GCG TRUST
N-30D, 1997-09-05
Previous: WALTER INDUSTRIES INC /NEW/, POS AM, 1997-09-05
Next: ENEX 88 89 INCOME & RETIREMENT FUND SERIES 1 L P, DEF 14A, 1997-09-05



<PAGE>   1
 
          Golden Select Logo
 
                               Semi-Annual Report
 
                               ------------------
 
                                 THE GCG TRUST
 
                               ------------------
 
                                 JUNE 30, 1997
 
   GoldenSelect products are issued by Golden American Life Insurance Company
            and distributed by Directed Services, Inc., member NASD.
<PAGE>   2
 
- --------------------------------------------------------------------------------
   Table of Contents
 
                                 THE GCG TRUST
 
<TABLE>
<CAPTION>
                                                                                                           PAGE
                                                                                                           ----
<S>                                                                                                        <C>
Chairman's Letter........................................................................................    1
Portfolio Manager Reports................................................................................    2
Statements of Assets and Liabilities.....................................................................   18
Statements of Operations.................................................................................   20
Statements of Changes in Net Assets......................................................................   22
Financial Highlights:
  Small Cap Series.......................................................................................   26
  All-Growth Series......................................................................................   27
  Capital Appreciation Series............................................................................   28
  Value Equity Series....................................................................................   29
  Rising Dividends Series................................................................................   30
  Strategic Equity Series................................................................................   31
  Managed Global Series..................................................................................   32
  Emerging Markets Series................................................................................   33
  Hard Assets Series.....................................................................................   34
  Real Estate Series.....................................................................................   35
  Market Manager Series..................................................................................   36
  Multiple Allocation Series.............................................................................   37
  Fully Managed Series...................................................................................   38
  Limited Maturity Bond Series...........................................................................   39
  Liquid Asset Series....................................................................................   40
Portfolios of Investments
  Small Cap Series.......................................................................................   41
  All-Growth Series......................................................................................   43
  Capital Appreciation Series............................................................................   45
  Value Equity Series....................................................................................   46
  Rising Dividends Series................................................................................   47
  Strategic Equity Series................................................................................   48
  Managed Global Series..................................................................................   52
  Emerging Markets Series................................................................................   58
  Hard Assets Series.....................................................................................   61
  Real Estate Series.....................................................................................   63
  Market Manager Series..................................................................................   64
  Multiple Allocation Series.............................................................................   65
  Fully Managed Series...................................................................................   68
  Limited Maturity Bond Series...........................................................................   71
  Liquid Asset Series....................................................................................   73
Notes to Financial Statements............................................................................   74
Special Meeting of Shareholders..........................................................................   80
</TABLE>
<PAGE>   3
 
DIRECTED SERVICES, INC.
1001 JEFFERSON STREET, WILMINGTON, DE 19801                    TEL: 302-576-3400
                                                               FAX: 302-576-3450
 
                                                                 August 12, 1997
 
Dear Shareholder of The GCG Trust:
 
We are pleased to provide you with your June 30, 1997 Semi-Annual Report (the
"Report") for The GCG Trust (the "Trust") which includes reports from all
GoldenSelect Portfolio Managers. The first six months of 1997 have seen Trust
assets under management increasing 13% from $1.23 billion to $1.39 billion.
 
The Report contains comments from the Portfolio Managers of the Trust's Series.
The comments of the Portfolio Managers reflect their views as of the date
written and are subject to change at any time. For more complete information
about the Series, The GCG Trust or any GoldenSelect product, including charges
and expenses, please consult your prospectus. Read it carefully before investing
or sending money.
 
Thank you for your continued support of GoldenSelect and The GCG Trust.
 
Sincerely,
 
/s/   Terry L. Kendall
- ----------------------
      Terry L. Kendall
      Chairman
      The GCG Trust
 
                                        1
<PAGE>   4
 
                                 THE GCG TRUST
                                SMALL CAP SERIES
 
<TABLE>
<S>                                                   <C>
The Small Cap Series (the "Series") seeks to
achieve long-term capital appreciation. During        AVERAGE ANNUAL TOTAL RETURN
the first six months of 1997, the Series had a        FOR PERIOD ENDED JUNE 30, 1997
total return of 0.50%. The Russell 2000 Growth        1 YEAR      1.60%
Index had a total return of 5.23% over the same       1/3/1996 (INCEPTION)     13.44%
period.
                                                      AGGREGATE TOTAL RETURN
Two trends that persisted throughout 1996             YEAR-TO-DATE     0.50%
continued during the first quarter of 1997.
                                                      TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
First, large-cap stocks continued to outperform       DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
small-cap stocks. During the first quarter, the       FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
Standard & Poor's 500 Index (large-cap stocks)        CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN
had a total return of 2.68%. In contrast, the         THE SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
Russell 2000 Index (small-cap stocks) had a total     PERFORMANCE.
return of (5.17)%.
                                                      TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
Second, value stocks generated higher returns                1. Tellabs, Inc.                       2.4%
than growth stocks. For the first quarter, the               2. CBT Group PLC, ADR                  2.2%
Russell 2000 Growth Index had a total return of              3. Whole Foods Market, Inc.            2.1%
(10.49)%, while the Russell 2000 Value Index had             4. Structural Dynamics Research        2.0%
a total return of (0.25)%.                                   5. Electronics for Imaging             2.0%
                                                           INDUSTRY BREAKDOWN
Performance of the Series was severely affected
by these trends. February was a particularly          [INDUSTRY BREAKDOWN PIE CHART]
difficult month. Unseasonably warm weather caused                                                          
oil stocks to decline, and several technology                Other                                 55.8%
holdings were negatively impacted by the weak                Computer Software                      8.4%
performance of the networking sector.                        Apparel                                8.3%       
                                                             Retail                                 6.7%       
By the end of the first quarter, the Series had              Semiconductors                         6.3%       
posted a return of (14.24)%. Although we were                Communications                         4.6%       
disappointed with our first quarter results, we              Transportation/Services                3.5%     
also recognized that small-cap stock prices can              Food-Retail                            3.2%       
go up just as fast as they go down. Volatility is            Bio Technology                         3.2%       
an inherent characteristic of small-cap
investments.

After a disappointing April, small-cap growth
stocks came back in May and June. For the second
quarter, the Series had a total return of 17.18%.

The second quarter comeback was fueled by a
reversal of investor psychology. That is, the
interests of investors broadened to include
small-cap stocks.

Series returns were also aided by an
overcommitment to the communications equipment
industry. These companies generated exceptionally
strong returns during the second quarter.

Individual holdings also contributed to
performance. Stocks such as Saville Systems
(Ireland), ADR and Keane Inc. led the way with
second quarter returns of 80.9% and 57.0%,
respectively.

Although there were minor sector shifts during
the period, portfolio strategy remained uniform.
We continue to emphasize individual security
selection through extensive internal research.

FRED ALGER MANAGEMENT, INC.
</TABLE>
 
                                        2
<PAGE>   5
 
                                 THE GCG TRUST
                               ALL-GROWTH SERIES
 
<TABLE>
<S>                                                   <C>
The All-Growth Series (the "Series") seeks
capital appreciation. During the first six            AVERAGE ANNUAL TOTAL RETURN
months of 1997, the Series had a total return of      FOR PERIOD ENDED JUNE 30, 1997
3.96%. The Standard & Poor's 500 Index had a          1 YEAR      2.11%
total return of 20.61% over the same period.          5 YEAR      5.20%
                                                      1/24/1989 (INCEPTION)      5.64%
With the second quarter of 1997 now complete,                                           
smaller capitalization growth stock managers are
beginning to breathe a little easier. For the         AGGREGATE TOTAL RETURN
first time in almost a year, smaller                  YEAR-TO-DATE     3.96%
capitalization growth companies finally kept pace
with larger capitalization stocks. The Series had     TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
a disappointing first quarter, when it had a          DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
total return of (11.80)%. Performance rebounded       FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
sharply in the second quarter, however, when the      CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
Series had a total return of 17.87%.                  SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
                                                      PERFORMANCE.
Several elements that are positive for our            On February 3, 1997, Pilgrim Baxter & Associates, Ltd.
investment style were clearly present during the      became the Manager of the Series. Prior to that date the
second quarter. Most importantly, evidence            Series had been advised by another Portfolio Manager.
suggested that the relative valuation correction      TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
of smaller company growth stocks that began last             1. Corrections Corporation of America    3.2%
summer had largely run its course, staying within            2. Tellabs, Inc.                         3.2%
the confines of historical valuation ranges                  3. Clear Channel Communications, Inc.    3.1%
relative to the broader market. Companies in the             4. Oxford Health Plans, Inc.             3.1%
portfolio also continued to show strong operating            5. HBO & Company                         3.1%
and financial results. As of June 30, 1997, the            INDUSTRY BREAKDOWN
Series had a weighted-average earnings growth                                                                  
rate of 57%, with a 21% rate of return on equity.     [INDUSTRY BREAKDOWN PIE CHART]

Returns for the second quarter were driven by the            Other                                   46.2%     
healthcare, service, and technology sectors.                 Retail                                   8.8%
However, a number of other industries also                   Computer Software                        8.6%
produced strong returns. The breadth of returns              Services                                 7.1%  
is perhaps best illustrated by looking at some of            Semiconductors                           7.0%  
the top performers during the period: Zoltek                 Telecommunications Equipment             6.3%     
Companies, Inc. (Industrial); The Money Store,               Health Care Services                     5.7%     
Inc. (Financial Services); PhyCor, Inc. (Health              Computer Software and Services           5.3%  
Care Administrative); Gartner Group, Inc.                    Environmental Services                   5.0%     
(Computer Software and Services); and General
Nutrition Companies, Inc. (Retail). Only
Chesapeake Energy Corporation (Exploration and
Production) proved truly problematic, as they
acknowledged the existence of exploratory and
production problems.

We anticipate a continuing recovery in the types
of high growth stocks that are held by the
Series. We also expect the market to remain quite
volatile, especially as second quarter earnings
are announced. Nonetheless, the results of the
last quarter illustrate the kind of dynamic
performance that is possible in portfolios that
are focused on the high growth segment of the
market.

PILGRIM BAXTER & ASSOCIATES, LTD.
</TABLE>
 
                                        3
<PAGE>   6
 
                                 THE GCG TRUST
                          CAPITAL APPRECIATION SERIES
 
<TABLE>
<S>                                                   <C>
The Capital Appreciation Series (the "Series")
seeks to generate long-term capital growth.           AVERAGE ANNUAL TOTAL RETURN
During the first six months of 1997, the Series       FOR PERIOD ENDED JUNE 30, 1997
had a total return of 15.21%. The Standard &          1 YEAR     26.38%
Poor's 500 Index had a total return of 20.61%         5 YEAR     16.54%
over the same period.                                 5/4/1992 (INCEPTION)     15.80%

The pessimism that was so prevalent at the end of     
March changed to surging optimism three months        AGGREGATE TOTAL RETURN
later based on a combination of positive trends.      YEAR-TO-DATE     15.21%

The economy is strong, yet it sends enough mixed      TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
signals to put off the need for credit                DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
tightening. The policies of the Federal Reserve       FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
Board has promoted a business climate that is         CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
almost self-regulating, preserving a low interest     SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
rate environment. Inflation continues to surprise     PERFORMANCE.
on the downside, while corporate profits surprise
on the upside. Inflows into equity mutual funds       TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
remain exceptionally strong, and corporate            1. Merck & Company Inc.                            3.2%
mergers and restructurings were at a record level     2. Compaq Computer Corporation                     2.7%
for the first half of the year.                       3. Intel Corporation                               2.5%
                                                      4. Dayton Hudson Corporation                       2.5%
During the first half of the year, the portfolio      5. Medtronic Inc.                                  2.4%
held a mix of 50% Growth and 50% Value stocks. On     INDUSTRY BREAKDOWN
the growth side, healthcare issues such as
Bristol-Myers Squibb Company, Warner-Lambert          [INDUSTRY BREAKDOWN PIE CHART]
Company, Lilly (Eli) & Company, and Medtronic           
Inc. widely outdistanced the broad market.            Other                                             40.3% 
Technology stocks such as Compaq Computer             Pharmaceuticals                                   14.4%
Corporation, First Data Corporation, HBO &            Banks                                             10.4%  
Company, and Microsoft Corporation were also          Information Processing                             8.3% 
strong performers.                                    Insurance                                          7.6%
                                                      Commodities                                        7.3%
Financial services issues were a significant area     Retail                                             6.4%
of exposure. BankAmerica Corporation, Household       Aerospace/Defense                                  5.3%
International Inc., Sallie Mae and Travelers
Group Inc. all produced strong returns.

Many value stocks did well during the period,
including Ford Motor Company, Comcast
Corporation, Philip Morris Companies Inc. and
Dayton Hudson Corporation. Waste Management Inc.,
Hercules, Inc. and GTE Corporation had luckluster
performance, and a few mid-cap growth stocks
(HFS Inc., CUC International Inc. and Boston
Scientific Corporation) were also a drag on
performance.

At the end of the second quarter, we raised the
growth segment to 55% of the portfolio and
reduced the value segment. Our strategy is to
stay fully invested, avoiding market timing, but
at the same time balancing capital appreciation
with capital preservation.

At the current level of the stock market,
outperformance is often achieved by not
participating fully in the downside during
temporary market setbacks. History has shown that
it is in these periods that active managers can
add value.

CHANCELLOR LGT ASSET MANAGEMENT, INC.
</TABLE>
 
                                        4
<PAGE>   7
 
                                 THE GCG TRUST
                              VALUE EQUITY SERIES
 
<TABLE>
<S>                                                   <C>
The objective of the Value Equity Series (the
"Series") is capital appreciation and,                AVERAGE ANNUAL TOTAL RETURN
secondarily, dividend income. During the first        FOR PERIOD ENDED JUNE 30, 1997
six months of 1997, the Series returned 18.39%,       1 YEAR     29.40%
as compared to the Standard & Poors 500 Index         1/3/1995 (INCEPTION)     25.78%
("S&P 500 Index"), which was up 20.61%.
                                                      AGGREGATE TOTAL RETURN
The S&P 500 Index is market                           YEAR-TO-DATE     18.39%
capitalization-weighted. Therefore, its returns                                            
are driven by a few of the largest U.S.               TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
companies. During the first half of the year,         DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
stocks of the largest companies generally             FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
produced the highest investment returns. The          CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
Series invests in large and mid-cap stocks; it is     SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
less concentrated in the largest U.S. companies.      PERFORMANCE.
This is one of the reasons that the Series                                                                    
trailed the S&P 500 Index.                            TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
                                                      1. S&P 500 Depositary Receipt                       4.5%
The Series focuses on "value" (i.e. underpriced)
stocks. During the first six months of the year,      2. UST Inc.                                         3.7%
"value" stocks generally produced lower               3. Philips Electronics N.V.                         3.6%
investment returns than "growth" stocks. The S&P      4. Sunbeam Corporation                              3.6%
500/Barra Value Index had a total return of           5. RJR Nabisco Holdings Corporation                 3.3%
16.5%, as compared to a return of 24.6% for the       
INDUSTRY BREAKDOWN
S&P 500/Barra Growth Index. Although the Series       [INDUSTRY BREAKDOWN PIE CHART]
trailed the S&P 500 Index, it outperformed the
S&P 500/Barra Value Index. Over longer periods,       Retail                                              4.8%
the Portfolio Manager's goal is to outperform the     Chemicals                                           6.3%
S&P 500 Index.                                        Health Care                                         6.4%
                                                      Communication and Information                       7.7%
As the stock market rocketed to new heights           Telecommunications                                  8.2%
during the first two quarters, the Portfolio          Tobacco                                            12.3%
Manager looked for less volatile positions to         Petroleum                                          12.4%
help protect the portfolio in case of a pull          Other                                              41.9%
back. Positions like PacifiCorp and Ford Motor
Company helped reduce the volatility of the
Series.

The Portfolio Manager took advantage of the
market volatility by buying positions that were
oversold during the period, such as Columbia/HCA
Healthcare Corporation and Federated Department
Stores, Inc. He also sold positions which
appreciated beyond their intrinsic values, like
Dun & Bradstreet and WD-40 Company. One of the
portfolio's best performing positions was
Telebras, the telephone holding company of
Brazil. Holdings of Telebras were reduced during
the second quarter, after its price appreciated
significantly.

During the quarter, the weighting of the oil
industry was increased. This stance has not yet
paid off, but the Portfolio Manager is positive
about the industry's potential.
                     EAGLE ASSET MANAGEMENT, INC.
</TABLE>
 
                                        5
<PAGE>   8
 
                                 THE GCG TRUST
                            RISING DIVIDENDS SERIES
 
<TABLE>
<S>                                                   <C>
The Rising Dividends Series (the "Series") seeks
capital appreciation. During the first six            AVERAGE ANNUAL TOTAL RETURN
months of 1997, the Series had a total return of      FOR PERIOD ENDED JUNE 30, 1997
18.60%. The Standard & Poor's 500 Index ("S&P 500     1 YEAR     30.08%
Index") had a total return of 20.61% over the         10/4/1993 (INCEPTION)     19.44%
same period.

Stock prices continued to reach new highs during
the first half of the year. Nonetheless, the          AGGREGATE TOTAL RETURN
Portfolio Manager believes that stocks in general     YEAR-TO-DATE     18.60%
are not overpriced, given the very favorable
inflation outlook. In the past, when inflation        TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
was as low as the 2.5% rate expected for 1997,        DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
the market price/earnings ratio ranged from 18 to     FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
22. As of June 30, 1997, the S&P 500 Index was        CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
trading at 21 times the estimated earnings for        SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
1997 and 19.7 times the estimated earnings for        PERFORMANCE.
1998.

During the six-month period, the portfolio was        TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
most heavily weighted in the consumer staples,        1. Electronic Data Systems Corporation              3.9%
technology and financial sectors.                     2. SBC Communications, Inc.                         3.0%

Many companies in the financial sector had very       3. PPG Industries, Inc.                             2.9%
strong performance. Examples include Franklin         4. McDonald's Corporation                           2.9%
Resources Inc., State Street Corporation, and         5. General Electric Company                         2.7%
Marsh & McLennan Companies, Inc. -- all with          
underlying businesses that are tied to the            INDUSTRY BREAKDOWN
securities markets.                                   
                                                      Pharmaceuticals                7.5%
In the consumer staples sector, Coca-Cola Company     Data Services                  7.4%
and Gillette Company have outperformed the market     Food                           7.3%
year to date. The Series continues to hold            Chemicals and Allied Products  6.3%
significant positions in these companies. During      Financial Services             6.2%
1997, the Series purchased CPC International,         Insurance                      5.3%
Inc. and Kimberly-Clark Corporation, and the          Petroleum                      5.3%
position in Wrigley (Wm) Jr. Company was              Banks                          5.2%
increased.                                            Other                         49.5%

The Series has invested in many consumer staples
companies that have a strong international
presence. These multinational companies are
expected to benefit from the millions of new
consumers coming into the global marketplace.

In the technology sector, the Portfolio Manager
increased the position in Electronic Data Systems
Corporation. This company experienced a decline
in the price of its stock after earnings fell
short of expectations. After visiting the
company, the Portfolio Manager believes that
these are only short-term setbacks.

Although a short-term "correction" may come at
any time, the Portfolio Manager continues to
believe that a diversified portfolio of
well-selected, quality-growth, rising dividends
companies will produce very satisfactory returns
for investors who take a long-term view.

KAYNE, ANDERSON INVESTMENT MANAGEMENT, L.P.
</TABLE>
 
                                        6
<PAGE>   9
 
                                 THE GCG TRUST
                            STRATEGIC EQUITY SERIES
 
<TABLE>
<S>                                                   <C>
The Strategic Equity Series (the "Series") seeks
to achieve capital appreciation. During the           AVERAGE ANNUAL TOTAL RETURN
first six months of 1997, the Series had a total      FOR PERIOD ENDED JUNE 30, 1997
return of 7.45%. The benchmark index had a total      1 YEAR     15.48%
return of 16.78% over the same period. The            10/2/1995 (INCEPTION)     15.57%
benchmark index is an average of the Standard &
Poor's 500 Index ("S&P 500 Index") and the
Standard & Poor's Midcap 400 Index ("S&P Midcap       AGGREGATE TOTAL RETURN
400 Index").                                          YEAR-TO-DATE     7.45%

The underperformance of the Series can be
attributed to both asset allocation decisions and     TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
individual stock picks.                               DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES

A below-average exposure to equities contributed      FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
to the performance shortfall. The Series began        CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
the year approximately 60% invested in the stock      SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
market, but exposure was cut 5%-10% by the time       PERFORMANCE.
the market peaked in late February and early
March. Both our monetary and sentiment models         TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
indicated above-average levels of stock market        1. Bear Stearns Companies, Inc.                     1.2%
risk.                                                 2. Bowne & Company Inc.                             1.2%
                                                      3. Timken Co.                                       1.2%
Monetary indicators deteriorated as the Federal       4. CKE Restaurants, Inc.                            1.1%
Reserve Board raised rates and bond yields            5. Global Marine, Inc.                              1.0%
increased. Higher rates generally have a negative
impact on stock prices.                               INDUSTRY BREAKDOWN

By mid-February, sentiment indicators were as         Electric Utilities                                 11.7%
poor (showing excessive optimism) as at any time      Insurance                                           4.4%
since the 1987 pre-crash peak. This included low      Financial Services                                  4.2%
cash levels held by mutual fund managers and          Automobile Parts                                    3.0%
institutions, low put/call ratios, and widespread     Computer Components and Software                    2.7%
complacency (as indicated in polls of individual      Metal Fabricate/Hardware                            2.4%
and professional investors).                          Contract Drilling                                   2.1%
                                                      Petroleum                                           2.1%
As the market corrected, our momentum indicators      Other                                              67.4%
turned negative, and we cut back exposure to
47%-48%. During the second quarter, we steadily
increased exposure as bond prices rallied. We
ended the second quarter 62% invested. Over the
six month period, average exposure to the stock
market was 54%.

Over the six-month period, our stock-picking also
lagged somewhat. Our equity-only return was 14%.
This is higher than the S&P Midcap 400 Index, but
less than the S&P 500 Index and the benchmark
index.

In terms of sector exposure, the Series had
significant holdings of utility stocks. These
companies generally underperformed during the
first half of the year.

                           ZWEIG ADVISORS INC.
- ---------------
Note: The benchmark index consists of 50% of the
Standard & Poors 500 Index and 50% of the
Standard & Poors Midcap 400 Index.
</TABLE>
                                                   
 
                                        7
<PAGE>   10
 
                                 THE GCG TRUST
                             MANAGED GLOBAL SERIES
 
<TABLE>
<S>                                                   <C>
The Managed Global Series (the "Series") seeks
capital appreciation. During the first six            AVERAGE ANNUAL TOTAL RETURN
months of 1997, the Series had a total return of      FOR PERIOD ENDED JUNE 30, 1997
13.39%. The MSCI EAFE Index (the "benchmark           1 YEAR     15.57%
index") had a total return of 11.21% over the         10/21/1992 (INCEPTION)      5.19%
same period.

In March, the Federal Reserve Board launched a
preemptive strike against inflation, raising the      AGGREGATE TOTAL RETURN
Federal Funds rate by 25 basis points. The rate       YEAR-TO-DATE     13.39%
hike triggered the largest U.S. equity selloff in
10 years, and it pushed the 30-year Treasury          
yield past the watershed 7% mark.                     TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
                                                      DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
Following this volatility, U.S. stocks rebounded,     FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
soaring to record levels by the end of the second     CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
quarter. This activity was fueled by ideal            SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
economic conditions, including falling interest       PERFORMANCE.
rates, steady economic growth, and favorable          
supply/demand dynamics.                               On March 3, 1997, Putnam Investment Management, Inc.
                                                      became the Manager of the Series. Prior to that date the
During the second quarter, international equity       Series had been advised by another Portfolio Manager.
markets turned in their best performance since
1988. These solid returns occurred against a          TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
backdrop of reasonable economic growth, continued     1. Vodafone Group (Great Britain)                   1.8%
low inflation, and stability in government            2. Total S.A., Class B (France)                     1.6%
policies.                                             3. Sankyo Company, Ltd. (Japan)                     1.5%
                                                      4. Smithkline Beacham (Great Britain)               1.4%
Country allocation helped performance relative to     5. Nestle S.A. (Switzerland)                        1.4% 
the benchmark index. The benchmark index does not     
contain any U.S. stocks, while the Series             ASSET DISTRIBUTION BY COUNTRY
maintains significant exposure to the U.S.
markets. During the six-month period, the U.S.        [INDUSTRY BREAKDOWN PIE CHART]
market produced higher overall returns than the         
benchmark index. For example, the Standard &          United States                                      25.7%
Poors 500 Index had a total return of 20.61%.         Japan                                              17.2%
                                                      Great Britain                                      13.9%
Stock selection also added value during the           France                                              6.6%
period. Selections in Japan, the Netherlands,         Switzerland                                         4.9%
France and the United States, combined with an        Hong Kong                                           3.5%
emphasis on technology stocks worldwide, proved       Netherlands                                         3.4%
extremely advantageous. Currency management was       Other                                              24.8%
slightly positive. Hedging against the weakening
French franc and removing the yen hedge
contributed to second quarter returns.

We are reducing exposure to Continental European
growth stocks and the technology sector overall.
We are increasing exposure to the United Kingdom,
which has lagged due to government budget
concerns, and to developing countries. Finally,
the Portfolio Manager is broadening Japanese
exposure, away from global technology stocks and
in favor of more domestically-oriented consumer
and small business finance companies.

We have hedged half of the portfolio's exposure
to the French franc. As the yen rose, we
reinstated hedges on one-third of the
portfolio's Japanese exposure.
PUTNAM INVESTMENT MANAGEMENT, INC.
</TABLE>
 
                                        8
<PAGE>   11
 
                                 THE GCG TRUST
                            EMERGING MARKETS SERIES
 
<TABLE>
<S>                                                   <C>
The Emerging Markets Series (the "Series") seeks
long-term capital appreciation. During the           AVERAGE ANNUAL TOTAL RETURN
first six months of 1997, the Series had a total      FOR PERIOD ENDED JUNE 30, 1997
return of 17.28%. The IFC Investable Composite        1 YEAR     14.00%
Index had a total return of 16.15% over the same      10/4/1993 (INCEPTION)      4.84%
period.

Latin American markets produced the strongest
returns during the six-month period. The IFC          AGGREGATE TOTAL RETURN
Investable Latin American Index had a total           YEAR-TO-DATE     17.28%
return of 40.04%. The Series maintained an
overweight position in Latin America during the       TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
first half of the year.                               DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES

Within the Latin American region, Brazil, Mexico      FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
and Argentina made the strongest contributions to     CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
performance. Over the six month period, the IFC       SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
Investable indices for these countries had total      PERFORMANCE.
returns of 57.7%, 31.5%, and 22.9%, respectively.     
The Series maintained overweight positions in         On March 3, 1997, Putnam Investment Management, Inc.
these countries during the second quarter of the      became the Manager of the Series. Prior to that date the
year. In addition, individual stock selections in     Series had been advised by another Portfolio Manager.
Brazil and Mexico added value.                        
                                                      TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997

Asian markets fared poorly overall. During the        1. Telec Brasileiras-Telebras ON (Brazil)           2.7%
period, the IFC Investable Asian Index had a          2. Petroleo Brasileir (Brazil)                      2.5%
total return of (3.8%). Despite the overall weak      3. Tatneft, ADR (Russia)                            2.0%
performance in the region, markets in India,          4. Mosenergo, ADR (Russia)                          1.9%
Taiwan and Korea performed well. Markets in           5. Panamerican Beverages, Inc., Class A
Russia and Hungary also had strong performance.            (Brazil)                                       1.8%

The Series maintained significant exposure in
Russia, India, Korea, and Hungary. The strong         ASSET DISTRIBUTION BY REGION
performance of these markets had a positive
impact on the returns of the Series. Individual       [INDUSTRY BREAKDOWN PIE CHART]
stock picks in Korea and Hungary also added
value.                                                Latin American Countries                           40.0%
                                                      Pacific Rim Countries                              38.2%
Portfolio overweightings in the Philippines and       Eastern Europe                                      9.3%
an underweighting in Taiwan detracted from            South Africa                                        4.6%
portfolio returns. Portfolio gains were also          Middle East                                         7.9%
hampered by weak stock selection in Malaysia.

In the near term, we expect interest rate
stability in the United States, steady global
commodity prices, and solid growth in the
developed countries. This will provide a strong
foundation for demand and growth in the emerging
markets.

A strategic portfolio shift from Latin America to
Southeast Asia is desirable, but it is unlikely
to occur on a large scale, absent a major
correction in Asia.

We seek growth and value in various markets,
rotating within regions as much as we move from
one region to another. We will seek to increase
exposure to Eastern Europe as opportunities
arise, and we will possibly add to our position
in Turkey.

                PUTNAM INVESTMENT MANAGEMENT, INC.
</TABLE>
 
                                        9
<PAGE>   12
 
                                 THE GCG TRUST
                               HARD ASSETS SERIES
 
<TABLE>
<S>                                                   <C>
The Hard Assets Series (the "Series") seeks
long-term capital appreciation. During the            AVERAGE ANNUAL TOTAL RETURN
first six months of 1997, the Series had a total      FOR PERIOD ENDED JUNE 30, 1997
return of 2.97%. The Standard & Poor's 500 Index      1 YEAR     14.83%
had a total return of 20.61% over the same            5 YEAR     15.22%
period.                                               1/24/1989 (INCEPTION)     10.14%

During the first half of the year, the Series
significantly concluded its transition to a
natural resource and real estate portfolio. Major     AGGREGATE TOTAL RETURN
allocation shifts included a decrease in gold         YEAR-TO-DATE     2.97%
exposure from 20% to 6%, an increase in real
estate from 0% to 21%, and a decrease in energy      
exposure from 46% to 34%.                             TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
                                                      DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
During the six-month period, equity markets           FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
produced exceptionally high returns. However,         CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
commodity, natural resource, and real estate          SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
securities didn't keep pace with the broad            PERFORMANCE.
market.

In terms of sector performance, integrated energy     TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
stocks generated the highest returns for the          1. Pacalta Resources Ltd.                           3.0%
period (19%). Forest products and paper also had      2. Ocean Energy, Inc.                               2.0%
strong gains (16%), while industrial metals           3. Mobil Oil Corporation                            1.9%
produced respectable returns (aluminum and steel      4. British Petroleum PLC, ADR                       1.9%
shares both rose 12%).                                5. Mead Corporation                                 1.9%

Real estate securities had relatively modest
returns for the period of 5%. On the other side       INDUSTRY BREAKDOWN
of the ledger, gold stocks fell over 20%, while       
oil exploration and production shares fell 11%.       [INDUSTRY BREAKDOWN PIE CHART]

In hard asset markets, supply, not demand, was        Oil and Gas Exploration                            17.7%
the key issue. Oil prices declined over 20% on        Forest Products and Paper                           9.9%
renewed supplies from Iraq, record OPEC               Office/Industrial                                   8.6%
production, and record non-OPEC production. Gold      Oil/Gas-Equipment and Services                      8.0%
prices declined nearly 10% on fears that central      Metals/Mining                                       6.9%
bank sales would increase gold supply in the          Oil/Gas-International                               5.4%
market. These fears were realized on July 3, 1997     Gold/Mining                                         5.4%
when the Australian Central Bank announced that       Other                                              38.1%
it had sold 167 tons of gold (two-thirds of its
gold reserves) during the first half of the year.

Supply of new stock was a key factor in the real
estate market, as new equity issues reached
record levels during the period. On a positive
note, supply concerns had a positive effect on
the copper market. Supply disruptions caused
prices to rise 14% when analysts expected copper
prices to decline.

Individual winners in the energy sector include
Pacalta Resources Ltd. and Windsor Energy
Corporation, both of which had successful
drilling results. On the oil service side, Key
Energy Group had exceptionally strong
performance. Other profitable holdings included
Fort Howard Corporation, a tissue company that
announced a merger with James River Corporation.

                 VAN ECK ASSOCIATES CORPORATION
</TABLE>
 
                                       10
<PAGE>   13
 
                                 THE GCG TRUST
                               REAL ESTATE SERIES
 
<TABLE>
<S>                                                   <C>
The Real Estate Series (the "Series") seeks
capital appreciation. During the first six            AVERAGE ANNUAL TOTAL RETURN
months of 1997, the Series had a total return of      FOR PERIOD ENDED JUNE 30, 1997
6.51%. The Wilshire Real Estate Securities Index      1 YEAR     34.82%
had a total return of 6.52% over the same period.     5 YEAR     18.49%
                                                      1/24/1989 (INCEPTION)     11.49%
Following an extraordinarily strong year in 1996,     
below-average returns might have been expected        AGGREGATE TOTAL RETURN
in 1997. Instead, industry consolidation and          YEAR-TO-DATE     6.51%
continuing recovery in the real estate markets        
produced respectable gains. Real estate               
securities trailed the broad equity markets, but
returns were very close to the 12% annual pace        TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
that we believe is sustainable for leading Real       DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
Estate Investment Trusts ("REITs").                   FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
                                                      CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
As concerns about high valuation, volatility and      SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
earnings durability increase, we expect investors     PERFORMANCE.
to be drawn back to real estate securities. Real      
estate securities have lower volatility, lower
valuation, and more visible earnings growth than      TOP FIVE EQUITY HOLDINGS AS OF JUNE 30, 1997
other stocks. In addition, they have a high           1. Starwood Lodging Trust                           4.5%
dividend yield (over 6%), which provides downside     2. Simon DeBartolo Group, Inc.                      4.0%
protection.                                           3. Crescent Real Estate Equities Inc.               4.0%

The real estate securities market expanded            4. CarrAmerica Realty Corporation                   3.6%
significantly during the first half of the year.      5. Vornado Realty Trust                             3.5%
A record $9.4 billion of new equity capital was
raised. Fortunately, this volume was matched by       INDUSTRY BREAKDOWN
cash flow into real estate mutual funds and
related accounts. Over the long-term, we expect       [INDUSTRY BREAKDOWN PIE CHART]
continued growth in the size of the market.
Currently, only a small fraction of all real          Office/Industrial                                  28.2%
estate has been securitized.                          Apartments                                         16.9%
                                                      Regional Malls                                     12.7%
Changes in property type and geographical             Specialty Real Estate                              10.5%
weightings were minimal during the six-month          Shopping Centers                                    9.5%
period. We believe that real estate markets are       Health Care Real Estate                             5.6%
generally in equilibrium, and therefore               Self Storage                                        4.1%
achievement of significant above-average returns      Other                                              12.5%
cannot be obtained from sector shifts. Stock
selection has become more important.

Nevertheless, we continue to favor the office
sector. Imbedded in most office portfolios are
below-market leases in ever-improving real estate
markets. Thus, cash flow growth is more
sustainable than in other property categories.
Publicly traded office companies also have robust
external growth opportunities through
acquisitions, as the securitization of the office
sector is still in its early stages.

As a result of the favorable outlook for our
office investments, we made slight shifts from
apartments to the office sector. The office
sector now comprises nearly one quarter of our
real estate holdings.

                 E.I.I. REALTY SECURITIES, INC.
</TABLE>
 
                                       11
<PAGE>   14
 
                                 THE GCG TRUST
                             MARKET MANAGER SERIES
 
<TABLE>
<S>                                                   <C>
The objective of the Market Manager Series (the
"Series") is to seek favorable equity market          AVERAGE ANNUAL TOTAL RETURN
performance and, at the same time, preserve           FOR PERIOD ENDED JUNE 30, 1997
capital. During the first six months of 1997, the     1 YEAR     29.70%
Series had a total return of 17.47%. Over the         11/14/1994 (INCEPTION)     23.66%
same period, the benchmark index had a total
return of 16.78%. The benchmark index is an
average of the Standard & Poors 500 Index ("S&P       AGGREGATE TOTAL RETURN
500 Index") and the Standard & Poors Midcap 400       YEAR-TO-DATE     17.47%
Index ("S&P Midcap 400 Index").
                                                      TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
The Series began operations on November 14, 1994.     DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
At that time, all funds were invested in              FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
short-term money market securities. On March 6,       CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
1995, the Series was closed to further                SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
investment, and the Portfolio Manager began           PERFORMANCE.
investing in accordance with the long-term                                                                        
investment objectives of the Series.                  On March 3, 1997, Equitable Investment Services, Inc.
                                                      became the Manager of the Series. Prior to that date the
The Series seeks favorable equity market              Series had been advised by another Portfolio Manager.
performance by investing in equity call options                                                                
tied to the S&P 500 Index and the S&P Midcap 400      ASSET ALLOCATION
Index. During the first six months of 1997, these
indices had total returns of 20.61% and 12.99%,       [INDUSTRY BREAKDOWN PIE CHART]
respectively. Since March 1995, Series returns                                       
have tracked the returns in the equity markets        Equity Index Call Options Purchased     53.5%                             
very closely.                             
                                                      U.S. Treasury Obligation                40.1%
The Series preserves capital by investing in U.S.
Treasury securities and investment-grade              Corporate Debt Obligation                6.4%
corporate bonds. These investments made small
contributions to performance during the period.

The Portfolio Manager will follow the same
investment strategy until the target maturity
date (March 6, 2001).

EQUITABLE INVESTMENT SERVICES, INC.
- ------------------
Note: The benchmark index consists of 50% of the
Standard & Poors 500 Index and 50% of the
Standard & Poors Midcap 400 Index.
</TABLE>
 
                                       12
<PAGE>   15
 
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
<TABLE>
<S>                                                   <C>
The Multiple Allocation Series (the "Series")
seeks to obtain the highest total return that         AVERAGE ANNUAL TOTAL RETURN
is consistent with the preservation of capital        FOR PERIOD ENDED JUNE 30, 1997
and the elimination of unnecessary risk. During       1 YEAR    15.42%
the first six months of 1997, the Series had a        5 YEAR     9.79%
total return of 7.98%. Over the same period, the      1/24/1989 (INCEPTION)     9.44%
benchmark index had a total return of 9.26%. The    
benchmark index is a weighted average of the          AGGREGATE TOTAL RETURN
Standard & Poors 500 Index and the Lehman             YEAR-TO-DATE     7.98%
Brothers Intermediate Government Bond Index.                                                                
                                                      TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
There are two reasons for the shortfall in            DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
performance. First, the Portfolio Manager             FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
maintained a relatively high average cash             CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
position. On March 25, 1997, the Federal Reserve      SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
Board (the "Fed") raised the federal funds rate       PERFORMANCE.
for the first time in years. Historically, an
increase in rates has been bad for both stocks        TOP FIVE NON CASH HOLDINGS AS OF JUNE 30, 1997
and bonds, and Fed policy is a highly weighted        1. U.S. Treasury Obligations due through 2022
indicator in our investment model. Over the                  ranging from 5.625% to 10.750%              44.6%
period, the portfolio's average exposure to the       2. Telefono de Mexico S.A., ADR                     1.0%
stock market was approximately 70%.                   3. USX-US Steel Group, Inc.                         1.0%
                                                      4. USX-Marathon Group                               1.0%
Second, the portfolio had a high percentage of        5. Bear Stearns Companies, Inc.                     0.9%
its assets invested in utility stocks, which                                   
performed poorly relative to the overall market.      ASSET ALLOCATION
The Portfolio Manager continues to view this
sector positively. However, the industry is           [ASSET ALLOCATION CHART]
changing, so these investments will be monitored
closely.                                              Commercial Paper              14.4%

On the positive side, several of the portfolio's      Common Stocks                 41.3%
highest-weighted sectors (like manufacturing and
finance) had stellar first half performance. The      U.S. Treasury Obligations     44.3%
Series had significant positions in the brokerage
industry, which outpaced the market over the
six-month period. Salomon, Inc., A.G. Edwards &
Sons, and Bear Stearns Companies, Inc. were among
the top performers. The Series also maintained
large positions in two international
telecommunications companies -- Telefonica de
Espana, and Telefonos de Mexico S.A. Both of
these companies had strong performance during the
first half of the year.

During the second quarter, the Portfolio Manager
reduced the portfolio's cash position. As fears
of inflation waned, exposure to stocks and bonds
was increased to take advantage of rallies in
both markets. As of June 30, 1997, overall
exposure had been increased to approximately 86%.

We will continue to monitor our indicators
closely and make adjustments to our exposure as
needed.

ZWEIG ADVISORS INC.
- ------------------
Note: The benchmark index consists of 37.5% of
the Standard & Poors 500 Index and 62.5% of the
Lehman Brothers Intermediate Government Bond
Index.
</TABLE>
 
                                       13
<PAGE>   16
 
                                 THE GCG TRUST
                              FULLY MANAGED SERIES
 
<TABLE>
<S>                                                       <C>
The Fully Managed Series (the "Series") seeks, over
the long term, a high total investment return,            AVERAGE ANNUAL TOTAL RETURN
consistent with the preservation of capital and           FOR PERIOD ENDED JUNE 30, 1997
prudent investment risk. During the first six months      1 YEAR     18.15%
of 1997, the Series had a total return of 8.16%. The      5 YEAR     10.88%
total return on the benchmark index was 13.25% over       1/24/1989 (INCEPTION)      9.13%
the same period. The benchmark index is a weighted
average of the Standard & Poor's 500 Index ("S&P 500
Index") and the Lehman Brothers Government/Corporate      AGGREGATE TOTAL RETURN
Bond Index.                                               YEAR-TO-DATE     8.16%

We were not fully-positioned for the market's broad       TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
trends. First of all, by design, we attempt to hold       DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES FOR
down our risk and currently are only about 50%            THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
invested in common stocks. Our other investments          CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
provided solid gains, but not as high as equities.        SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
Second, we hold only minor positions in the large         PERFORMANCE.
growth companies that dominate the S&P 500 Index.                                                                       
The frenzy that has driven up prices for these            TOP FIVE NON CASH HOLDINGS AS OF JUNE 30, 1997
securities may or may not be justified, but the           1. U.S. Treasury Obligations due through 2001
resulting high valuations seem inappropriate for a               ranging from 5.500% to 8.500%                    5.3%
risk-averse portfolio. Third, we have large exposure      2. Centerior Energy Corporation                         3.9%
to electric utility and energy sector                     3. Genentech Inc.                                      3.3%
companies -- groups that lagged significantly.            4. Amerada Hess Corporation                            2.8%

The media group, a long-time portfolio focus,             5. Automatic Data Processing Inc., Conv.,
continued to generate outstanding gains during the               Zero coupon due 02/20/2012                       2.8%
first half. The New York Times Company and                                                
Washington Post Company had especially strong             ASSET ALLOCATION
returns. We have been modestly trimming these
holdings, while maintaining industry exposure by          [INDUSTRY BREAKDOWN PIE CHART]
purchasing Time Warner Inc. convertible bonds.
                                                          Common Stocks                         51.0%
We swapped portions of our Homestake Mining Company 
and Newmont Mining Corporation holdings for an            Convertible Bonds and Notes           26.2%
expanded position in Santa Fe Pacific Gold. This
company was then merged into Newmont Mining               U.S. Treasury Obligations              5.3%
Corporation, re- establishing a larger but cheaper
position in that stock. Unfortunately, substantial        Preferred Stocks                       4.8%
weakness in the gold mining industry left us with an
insignificant loss, rather than the gains that we         U.S. Government Agency Obligations     3.0%
might normally have realized with such a successful
series of interrelated trades.                            Commercial Paper                       9.4%

During the period, we continued to add to our             Put Stock Options Purchased            0.3%
Amerada Hess Corporation and Union Texas Petroleum
Holdings Inc. holdings. We also acquired a
significant position in Wheelabrator Technologies
Inc., which is now the object of a takeover.
Finally, we saw through to completion the
merger/sale of PHH Corporation, one of our stellar
long-term holdings.

We expect fairly strong economic growth to continue.
With inflation seemingly subdued, it appears that
some time will elapse before the next move in
Federal Reserve policy. Nevertheless, when that
action does come, we anticipate that it will be
another incremental increase in interest rates. As
for the stock market, we believe that it is
overvalued and will decline, but we don't know when
or from what level. We are comfortable with our
current asset allocation.

T. ROWE PRICE ASSOCIATES, INC.
- ------------------
Note: The benchmark index is comprised of 60% of the
Standard & Poors 500 Index and 40% of the Lehman
Brothers Government/Corporate Bond Index.
</TABLE>
 
                                       14
<PAGE>   17
 
                                 THE GCG TRUST
                          LIMITED MATURITY BOND SERIES
 
<TABLE>
<S>                                                   <C>
The Limited Maturity Bond Series (the "Series")
seeks to obtain the highest current income that       AVERAGE ANNUAL TOTAL RETURN
is consistent with low risk to principal and          FOR PERIOD ENDED JUNE 30, 1997
liquidity. During the first six months of 1997,       1 YEAR     6.26%
the Series had a total return of 2.59%. The           5 YEAR     5.14%
Merrill Lynch 1-5 Year Corporate/Government Bond      1/24/1989 (INCEPTION)     6.71%
Index (the "benchmark index") had a total return
of 2.88% over the same period.

On March 25, 1997 the Federal Reserve Board (the      AGGREGATE TOTAL RETURN
"Fed") raised the federal funds rate by .25%.         YEAR-TO-DATE     2.59%
This move indicated that they were concerned
about possible inflationary pressures. Financial      TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
markets had anticipated this action, and              DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
investors prepared for at least two more rounds       FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
of tightening by the Fed. Bond rates rose             CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
throughout the first quarter, and the Series          SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
experienced weak investment performance.              PERFORMANCE.

During the second quarter, economic data              TOP FIVE NON CASH HOLDINGS AS OF JUNE 30, 1997
indicated that the economy was slowing down. In       1. U.S. Treasury Notes due through 2002
addition, there was no evidence of inflationary              ranging from 6.250% to 6.625%               29.1%
pressures. This information has allowed the Fed       2. Mercantile Bancorp,
to remain on the sidelines. Bond rates fell                  6.800% due 06/15/2001                        3.8%
throughout the second quarter, and this produced      3. Chase Capital II,
higher returns for the Series.
                                                             6.359% due 02/01/2027                        3.1%
During 1997, returns of the Series have tracked       4. FNMA, Pool #303630,
the benchmark index very closely. Series returns             6.000% due 12/01/2002                        3.0%
were equal to or slightly less than benchmark         5. Boise Cascade Corporation,
returns during the first six months of the year.             9.850% due 06/15/2002                        2.8%
The Series generated returns that were slightly
higher than the benchmark during June.                ASSET ALLOCATION

The Portfolio Manager maintained a conservative       [ASSET ALLOCATION PIE CHART]
stance during the first quarter of the year. He                                                                 
decreased the duration and increased the credit       U.S. Treasury Obligations                          37.7%
quality of the portfolio. In addition, floating
rate notes were purchased as a hedge against          Corporate Debt Securities                          36.6%
increasing interest rates.
                                                      U.S. Government Agency Obligations                 13.2%
Since May, the Portfolio Manager has positioned
the Series for a flat or declining interest rate      Foreign Bonds -- U.S. Dollar Denominated            3.2%
environment. The duration of the portfolio has
been extended. Currently, the duration of the         Asset-Backed Security                               2.0%
portfolio is slightly longer than the benchmark
index. In addition, the Series is slightly            Commercial Paper                                    7.3%
overweighted in the corporate sector. If interest
rates remain stable during the second half of the
year, the Series should produce strong returns
relative to the benchmark index.

EQUITABLE INVESTMENT SERVICES, INC.
</TABLE>
 
                                       15
<PAGE>   18
 
                                 THE GCG TRUST
                              LIQUID ASSET SERIES
 
<TABLE>
<S>                                                   <C>
The objective of the Liquid Asset Series (the
"Series") is a high level of current income           AVERAGE ANNUAL TOTAL RETURN
consistent with the preservation of capital and       FOR PERIOD ENDED JUNE 30, 1997
liquidity. During the first six months of 1997,       1 YEAR     5.00%
the Series had a total return of 2.46%. The IBC       5 YEAR     4.14%
Average of All Taxable Money Market Funds (the        1/24/1989 (INCEPTION)     5.15%
"benchmark index") was 2.46% over this period.
During the six-month period, Series returns were
essentially identical to the returns of the           AGGREGATE TOTAL RETURN
benchmark index.                                      YEAR-TO-DATE     2.46%

Money market rates exhibited considerable             TOTAL RETURN FOR THE SERIES INCLUDES REINVESTMENT OF
volatility during the first two quarters of the       DIVIDENDS AND DISTRIBUTIONS. IT DOES NOT REFLECT CHARGES
year. Although some of this volatility is             FOR THE VARIABLE ANNUITY AND VARIABLE LIFE CONTRACTS OR
attributable to actions taken by the Federal          CERTIFICATES THEREUNDER WHOSE PROCEEDS ARE INVESTED IN THE
Reserve Board (the "Fed"), changing market            SERIES. PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE
expectations also had a strong influence on           PERFORMANCE.
rates.                                                                                                            
                                                      INVESTMENT IN THE LIQUID ASSET SERIES (OR IN ANY OTHER
Economic growth accelerated during the fourth         SERIES) IS NEITHER INSURED OR GUARANTEED BY THE U.S.
quarter of 1996 and the first quarter of 1997. On     GOVERNMENT. THERE CAN BE NO ASSURANCE THAT THE LIQUID
March 25, 1997 the Fed raised the federal funds       ASSET SERIES WILL BE ABLE TO MAINTAIN A STABLE NET ASSET
rate by .25% because they were concerned about        VALUE OF $1.00 PER SHARE.
inflationary pressures. Investors had anticipated
this action, and short-term interest rates rose       TOP FIVE HOLDINGS AS OF JUNE 30, 1997
throughout the first quarter. The 3-month             1. Archer-Daniels-Midland Company,
Treasury bill yield started the year at 5.15%,               5.580% due 08/11/1997                        4.6%
and finished the first quarter at 5.35%.              2. PHH Corporation,
                                                             5.610% due 07/08/1997                        4.5%
During the second quarter, economic data              3. Warner-Lambert Company,
indicated that the economy was slowing down.                 5.580% due 08/05/1997                        4.4%
Short-term interest rates declined throughout the     4. International Business Machines
quarter, even though there was no change in the              Corporation,
federal funds rate. At the end of the second
quarter, the yield on the 3-month Treasury bill              5.590% due 08/19/1997                        4.3%
was 5.15%.                                            5. Toronto Dominion,
                                                             5.610% due 12/23/1997                        4.3%
The Portfolio Manager maintained a fairly
conservative stance throughout the six-month          INDUSTRY BREAKDOWN
period. In January and February, the average
maturity of the portfolio was between 60 and 70       [INDUSTRY BREAKDOWN PIE CHART]
days. During March, the average maturity was                                                                     
reduced to protect the portfolio from the effects     Financial Services       14.2%
of rising interest rates. As of June 30, 1997,                                           
the Series had a average maturity of                  Foods                    12.8%
approximately 45 days.
                                                      Telecommunications        7.7%
The Portfolio Manager expects short-term interest
rates to remain stable, or possibly decline           Chemicals                 7.3%
during the second half of the year. Therefore, he
has started to extend the average maturity of the     Automotive                6.9%
portfolio. The Series will continue to invest in
high-quality (first tier) money market                Beverages                 6.6%
instruments.
                                                      Securities Brokerage      6.2%
EQUITABLE INVESTMENT SERVICES, INC.
                                                      Other                    38.3%
</TABLE>
 
                                       16
<PAGE>   19
 
                      [This page intentionally left blank]
 
                                       17
<PAGE>   20
 
- --------------------------------------------------------------------------------
   Statements of Assets and Liabilities
 
                                 THE GCG TRUST
 
                           JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                            SMALL                        CAPITAL          VALUE          RISING        STRATEGIC
                                             CAP        ALL-GROWTH     APPRECIATION      EQUITY        DIVIDENDS        EQUITY
                                           SERIES         SERIES          SERIES         SERIES          SERIES         SERIES
                                         -----------    -----------    ------------    -----------    ------------    -----------
<S>                                      <C>            <C>            <C>             <C>            <C>             <C>
ASSETS:
Investments (Notes 1, 3 and 4):
  At identified cost...................  $37,913,557    $67,435,098    $124,231,905    $47,708,874    $129,601,198    $36,153,778
                                         ===========    ===========    ============    ===========    ============    ===========
  At value.............................  $46,510,777    $73,258,760(a) $170,106,851    $56,951,294    $186,234,637    $40,261,261
Cash...................................      597,446             --             400      2,739,865              15         10,057
Receivables:
  Shares of beneficial interest sold...      241,037        116,283              77         89,942         122,479            153
  Investment securities sold...........      230,002        456,704       4,987,997             --              --             --
  Dividends and/or interest............        5,741          3,766         228,769        121,786         140,759         50,242
Net unrealized appreciation on forward
  foreign exchange contracts...........           --             --              --             --              --             --
Variation margin.......................           --             --              --             --              --         15,875
Prepaid expenses.......................           --             --              --             --              --             --
Other assets...........................           --             --              --             --              --             --
                                         -----------    -----------    ------------    -----------    ------------    -----------
    Total Assets.......................   47,585,003     73,835,513     175,324,094     59,902,887     186,497,890     40,337,588
                                         -----------    -----------    ------------    -----------    ------------    -----------
LIABILITIES:
Payables:
    Shares of beneficial interest
      redeemed.........................           --             --         463,035             --          38,459          7,421
    Investment securities purchased....      635,750        266,498       6,244,730        509,850              --             --
Cash overdraft.........................           --             --              --             --              --             --
Net unrealized depreciation on forward
  foreign exchange contracts...........           --             --              --             --              --             --
Options written (Premiums received
  $60,933) (Note 1)....................           --             --              --         64,438              --             --
Accrued Trustees' fees and expenses
  (Note 2).............................           --             --              --             --              --             --
Accrued expenses and other payables....           --             --              --             --              --             --
                                         -----------    -----------    ------------    -----------    ------------    -----------
    Total Liabilities..................      635,750        266,498       6,707,765        574,288          38,459          7,421
                                         -----------    -----------    ------------    -----------    ------------    -----------
NET ASSETS.............................  $46,949,253    $73,569,015    $168,616,329    $59,328,599    $186,459,431    $40,330,167
                                         ===========    ===========    ============    ===========    ============    ===========
NET ASSETS CONSIST OF:
Paid-in Capital........................  $45,133,934    $65,017,847    $114,529,030    $46,090,875    $126,491,070    $34,700,546
Undistributed net investment
  income/(loss)........................      (55,548)        74,021       1,123,654        588,706       1,159,009        473,826
Accumulated net realized gain/(loss) on
  securities, futures contracts,
  written options, forward foreign
  exchange contracts and foreign
  currency transactions................   (6,726,353)     2,653,485       7,088,699      3,410,103       2,175,913      1,057,453
Net unrealized
  appreciation/(depreciation) on
  securities, futures contracts,
  written options, forward foreign
  exchange contracts and other assets
  and liabilities denominated in
  foreign currencies...................    8,597,220      5,823,662      45,874,946      9,238,915      56,633,439      4,098,342
                                         -----------    -----------    ------------    -----------    ------------    -----------
    Total Net Assets...................  $46,949,253    $73,569,015    $168,616,329    $59,328,599    $186,459,431    $40,330,167
                                         ===========    ===========    ============    ===========    ============    ===========
Shares of beneficial interest
  outstanding..........................    3,891,076      5,283,664       9,721,030      3,599,472       9,942,000      3,213,676
                                         ===========    ===========    ============    ===========    ============    ===========
NET ASSET VALUE, offering price and
  redemption price per share of
  beneficial interest outstanding......  $     12.07    $     13.92    $      17.35    $     16.48    $      18.75    $     12.55
                                         ===========    ===========    ============    ===========    ============    ===========
</TABLE>
 
- ------------------
 
(a) The All-Growth Series and Managed Global Series include repurchase
agreements amounting to $2,581,329 and $948,000, respectively.
 
                       See Notes to Financial Statements.
 
                                       18
<PAGE>   21
<TABLE>
<CAPTION>
        MANAGED        EMERGING         HARD           REAL          MARKET        MULTIPLE         FULLY          LIMITED
         GLOBAL         MARKETS        ASSETS         ESTATE        MANAGER       ALLOCATION       MANAGED        MATURITY
         SERIES         SERIES         SERIES         SERIES         SERIES         SERIES          SERIES         SERIES
      ------------    -----------    -----------    -----------    ----------    ------------    ------------    -----------
<S>   <C>             <C>            <C>            <C>            <C>           <C>             <C>             <C>
      $ 92,985,617    $45,470,421    $41,201,480    $47,252,971    $3,936,815    $250,364,994    $130,395,017    $76,632,986
      ============    ===========    ===========    ===========    ==========    ============    ============    ===========
      $102,962,395(a) $50,718,741    $46,968,636    $60,706,750    $6,176,271    $270,286,392    $152,064,315    $76,554,231
           639,166      1,396,894          1,099         83,477            --         257,158         153,456          1,708
                --          8,613         47,308         88,767            --           2,523          73,514         10,678
         2,182,712      1,292,085        470,343      1,111,978            --         547,233         725,987      1,996,313
           303,903        170,733         76,632        241,924         4,789       2,250,421         769,391        545,012
           434,827             --             --             --            --              --              --             --
                --             --             --             --            --              --              --             --
             9,083          6,000             --             --            --              --              --             --
                --             --          2,598             --           173              --              --             --
      ------------    -----------    -----------    -----------    ----------    ------------    ------------    -----------
       106,532,086     53,593,066     47,566,616     62,232,896     6,181,233     273,343,727     153,786,663     79,107,942
      ------------    -----------    -----------    -----------    ----------    ------------    ------------    -----------
           187,604             --             --              1            --          69,047           5,633             90
         3,701,250      2,170,781        581,456        419,341            --       4,665,735         131,626             --
                --             --             --             --         4,362              --              --             --
                --          1,087            961             --            --              --              --             --
                --             --             --             --            --              --              --             --
                --             --             --             --            --              --              --             --
            53,497             --             --             --            --              --              --             --
      ------------    -----------    -----------    -----------    ----------    ------------    ------------    -----------
         3,942,351      2,171,868        582,417        419,342         4,362       4,734,782         137,259             90
      ------------    -----------    -----------    -----------    ----------    ------------    ------------    -----------
      $102,589,735    $51,421,198    $46,984,199    $61,813,554    $6,176,871    $268,608,945    $153,649,404    $79,107,852
      ============    ===========    ===========    ===========    ==========    ============    ============    ===========
      $ 86,165,181    $54,360,991    $36,145,958    $45,104,097    $3,657,433    $228,059,116    $121,815,474    $76,493,570
           423,096         94,245        154,346      1,705,178        70,679       7,495,968       2,841,704      3,163,790
         5,657,022     (8,166,345)     4,918,406      1,550,500       209,303      13,132,404       7,322,928       (470,753)
        10,344,436      5,132,307      5,765,489     13,453,779     2,239,456      19,921,457      21,669,298        (78,755)
      ------------    -----------    -----------    -----------    ----------    ------------    ------------    -----------
      $102,589,735    $51,421,198    $46,984,199    $61,813,554    $6,176,871    $268,608,945    $153,649,404    $79,107,852
      ============    ===========    ===========    ===========    ==========    ============    ============    ===========
         8,130,941      4,511,442      2,556,083      3,631,571       397,698      20,045,285       9,585,343      7,393,046
      ============    ===========    ===========    ===========    ==========    ============    ============    ===========
      $      12.62    $     11.40    $     18.38    $     17.02    $    15.53    $      13.40    $      16.03    $     10.70
      ============    ===========    ===========    ===========    ==========    ============    ============    ===========
 
<CAPTION>
        LIQUID
         ASSET
        SERIES
      -----------
<S>   <C>
      $46,919,260
      ===========
      $46,919,260
            7,469
        1,008,125
               --
               --
               --
               --
               --
               --
      -----------
       47,934,854
      -----------
            6,929
               --
               --
               --
               --
              808
                3
      -----------
            7,740
      -----------
      $47,927,114
      ===========
      $47,929,255
               --
           (2,141)
               --
      -----------
      $47,927,114
      ===========
       47,929,285
      ===========
      $      1.00
      ===========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       19
<PAGE>   22
 
- --------------------------------------------------------------------------------
   Statements of Operations
 
                                 THE GCG TRUST
 
               FOR THE SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                               SMALL                        CAPITAL         VALUE         RISING       STRATEGIC
                                                CAP        ALL-GROWTH     APPRECIATION      EQUITY       DIVIDENDS       EQUITY
                                              SERIES         SERIES          SERIES         SERIES        SERIES         SERIES
                                            -----------    -----------    ------------    ----------    -----------    ----------
<S>                                         <C>            <C>            <C>             <C>           <C>            <C>
INVESTMENT INCOME:
Dividends.................................  $    47,807    $   122,965    $  1,310,155    $  615,697    $ 1,341,107    $  300,839
Foreign taxes withheld on dividend and
  interest income.........................           --             --              --        (5,471)            --        (1,041)
Interest..................................       84,677        139,648         248,104        72,742        335,496       262,358
                                            -----------    -----------     -----------    ----------    -----------    ----------
  Total Investment Income.................      132,484        262,613       1,558,259       682,968      1,676,603       562,156
                                            -----------    -----------     -----------    ----------    -----------    ----------
EXPENSES:
Unified fees (Note 2).....................      186,623        352,917         762,748       245,698        738,988       172,781
Trustees' fees and expenses (Note 2)......        1,409          3,156           6,135         1,874          5,328         1,245
Other.....................................           --             --              --            --             --            --
                                            -----------    -----------     -----------    ----------    -----------    ----------
  Total Expenses..........................      188,032        356,073         768,883       247,572        744,316       174,026
                                            -----------    -----------     -----------    ----------    -----------    ----------
NET INVESTMENT INCOME/(LOSS)..............      (55,548)       (93,460)        789,376       435,396        932,287       388,130
                                            -----------    -----------     -----------    ----------    -----------    ----------
NET REALIZED AND UNREALIZED GAIN/(LOSS)
  ON INVESTMENTS AND FOREIGN CURRENCIES
  (NOTES 1 AND 3):
Net realized gain/(loss) from:
  Security transactions...................   (4,862,411)     8,277,223       5,024,483     2,577,141      1,966,681     1,452,143
  Futures contracts.......................           --             --              --            --             --      (869,752)
  Written options.........................           --             --              --       432,568             --            --
  Forward foreign exchange contracts......           --             --              --            --             --            --
  Foreign currency transactions...........           --             --              --            --             --           (42)
Net change in unrealized
  appreciation/(depreciation) on:
  Securities..............................    5,984,990     (5,490,544)     16,573,089     5,278,678     23,913,658     1,861,726
  Futures contracts.......................           --             --              --            --             --       (74,001)
  Written options.........................           --             --              --       (27,015)            --            --
  Investments sold short..................           --        (12,060)             --            --             --            --
  Forward foreign exchange contracts......           --             --              --            --             --            --
  Other assets and liabilities denominated
    in foreign currencies.................           --             --              --            --             --            10
                                            -----------    -----------     -----------    ----------    -----------    ----------
  Net realized and unrealized gain/(loss)
    on investments........................    1,122,579      2,774,619      21,597,572     8,261,372     25,880,339     2,370,084
                                            -----------    -----------     -----------    ----------    -----------    ----------
NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS..............................  $ 1,067,031    $ 2,681,159    $ 22,386,948    $8,696,768    $26,812,626    $2,758,214
                                            ===========    ===========     ===========    ==========    ===========    ==========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       20
<PAGE>   23
<TABLE>
<CAPTION>
                                                                                                                   LIMITED
          MANAGED        EMERGING         HARD           REAL         MARKET       MULTIPLE          FULLY         MATURITY
          GLOBAL         MARKETS         ASSETS         ESTATE       MANAGER      ALLOCATION        MANAGED          BOND
          SERIES          SERIES         SERIES         SERIES        SERIES        SERIES          SERIES          SERIES
        -----------     ----------     ----------     ----------     --------     -----------     -----------     ----------
<S>     <C>             <C>            <C>            <C>            <C>          <C>             <C>             <C>
        $   793,512     $  396,160     $  256,329     $1,410,777           --     $ 1,513,209     $ 1,105,041             --
            (95,182)       (24,030)        (2,648)            --           --         (11,485)         (3,414)            --
            123,313        145,067        105,793        107,869     $100,184       4,951,777       1,432,791     $2,523,112
         ----------     ----------     ----------     -----------    ----------      --------     -----------     ----------
            821,643        517,197        359,474      1,518,646      100,184       6,453,501       2,534,418      2,523,112
         ----------     ----------     ----------     -----------    ----------      --------     -----------     ----------
            565,230        438,078        216,095        272,712       29,486       1,306,206         698,382        238,598
              3,494          2,165          1,746          2,025          231          10,925           5,530          3,188
              1,021         31,154             --            427           --              --              --             --
         ----------     ----------     ----------     -----------    ----------      --------     -----------     ----------
            569,745        471,397        217,841        275,164       29,717       1,317,131         703,912        241,786
         ----------     ----------     ----------     -----------    ----------      --------     -----------     ----------
            251,898         45,800        141,633      1,243,482       70,467       5,136,370       1,830,506      2,281,326
         ----------     ----------     ----------     -----------    ----------      --------     -----------     ----------
          4,990,561      4,327,679      3,858,946      1,028,756      209,303      10,502,502       5,551,339        (38,182)
                 --             --             --             --           --        (123,690)             --             --
                 --             --             --             --           --              --              --             --
            756,732        (85,912)        18,756             --           --              --              --             --
           (188,340)        67,103        (24,088)            --           --            (191)         17,000             --
          5,886,725      4,613,658     (2,661,389)     1,363,360      694,698       4,995,315       4,110,207       (182,010)
                 --             --             --             --           --              --              --             --
                 --             --             --             --           --              --              --             --
                 --             --             --             --           --              --              --             --
            259,049         (1,063)          (646)            --           --              --              --             --
            (43,188)       (82,281)          (649)            --           --              97          (1,090)            --
         ----------     ----------     ----------     -----------    ----------      --------     -----------     ----------
         11,661,539      8,839,184      1,190,930      2,392,116      904,001      15,374,033       9,677,456       (220,192)
         ----------     ----------     ----------     -----------    ----------      --------     -----------     ----------
        $11,913,437     $8,884,984     $1,332,563     $3,635,598     $974,468     $20,510,403     $11,507,962     $2,061,134
         ==========     ==========     ==========     ===========    ==========      ========     ===========     ==========
 
<CAPTION>
 
        LIQUID
        ASSET
        SERIES
      ----------
<S>     <C>
              --
              --
      $1,244,389
      ----------
       1,244,389
      ----------
         135,096
           1,506
              --
      ----------
         136,602
      ----------
       1,107,787
      ----------
            (522)
              --
              --
              --
              --
              --
              --
              --
              --
              --
              --
      ----------
            (522)
      ----------
      $1,107,265
      ==========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       21
<PAGE>   24
 
- --------------------------------------------------------------------------------
   Statements of Changes in Net Assets
 
                                 THE GCG TRUST
 
               FOR THE SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                            SMALL                        CAPITAL          VALUE          RISING        STRATEGIC
                                             CAP        ALL-GROWTH     APPRECIATION      EQUITY        DIVIDENDS        EQUITY
                                           SERIES         SERIES          SERIES         SERIES          SERIES         SERIES
                                         -----------    -----------    ------------    -----------    ------------    -----------
<S>                                      <C>            <C>            <C>             <C>            <C>             <C>
OPERATIONS:
  Net investment income/(loss).........  $   (55,548)   $   (93,460)   $    789,376    $   435,396    $    932,287    $   388,130
  Net realized gain/(loss) on
    securities, futures contracts,
    written options, forward foreign
    exchange contracts and foreign
    currency transactions..............   (4,862,411)     8,277,223       5,024,483      3,009,709       1,966,681        582,349
  Net unrealized
    appreciation/(depreciation) on
    securities, futures contracts,
    written options, investments sold
    short, forward foreign exchange
    contracts and other assets and
    liabilities denominated in foreign
    currencies.........................    5,984,990     (5,502,604)     16,573,089      5,251,663      23,913,658      1,787,735
                                         -----------    -----------    ------------    -----------    ------------    -----------
  Net increase in net assets resulting
    from operations....................    1,067,031      2,681,159      22,386,948      8,696,768      26,812,626      2,758,214
DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income................           --             --              --             --              --             --
  Net realized gains...................           --             --              --             --              --             --
CAPITAL SHARE TRANSACTIONS:
  Shares sold..........................   17,528,279      2,106,678      10,562,596      9,683,758      39,601,212      8,120,678
  Shares issued as reinvestment of
    dividends..........................           --             --              --             --              --             --
  Shares redeemed......................   (6,010,775)    (9,968,767)    (13,085,713)    (3,672,271)     (6,193,048)      (972,146)
                                         -----------    -----------    ------------    -----------    ------------    -----------
NET INCREASE/(DECREASE) IN NET ASSETS
  FROM SHARES OF BENEFICIAL INTEREST
  TRANSACTIONS.........................   11,517,504     (7,862,089)     (2,523,117)     6,011,487      33,408,164      7,148,532
                                         -----------    -----------    ------------    -----------    ------------    -----------
Net increase/(decrease) in net
  assets...............................   12,584,535     (5,180,930)     19,863,831     14,708,255      60,220,790      9,906,746
NET ASSETS:
Beginning of period....................   34,364,718     78,749,945     148,752,498     44,620,344     126,238,641     30,423,421
                                         -----------    -----------    ------------    -----------    ------------    -----------
End of period..........................  $46,949,253    $73,569,015    $168,616,329    $59,328,599    $186,459,431    $40,330,167
                                         ===========    ===========    ============    ===========    ============    ===========
Undistributed net investment
  income/(loss)........................  $   (55,548)   $    74,021    $  1,123,654    $   588,706    $  1,159,009    $   473,826
                                         ===========    ===========    ============    ===========    ============    ===========
TRANSACTIONS IN FUND SHARES:
  Shares sold..........................    1,560,060        162,701         669,519        646,276       2,327,601        690,202
  Shares issued as reinvestment of
    dividends..........................           --             --              --             --              --             --
  Shares redeemed......................     (531,005)      (759,270)       (828,149)      (251,502)       (368,634)       (80,781)
                                         -----------    -----------    ------------    -----------    ------------    -----------
Net increase/(decrease)................    1,029,055       (596,569)       (158,630)       394,774       1,958,967        609,421
                                         ===========    ===========    ============    ===========    ============    ===========
</TABLE>
 
- ------------------
+ As of March 3, 1995, The Trust no longer accepts investments in the Market
Manager Series.
 
                       See Notes to Financial Statements.
 
                                       22
<PAGE>   25
<TABLE>
<CAPTION>
          MANAGED         EMERGING          HARD            REAL           MARKET         MULTIPLE          FULLY
           GLOBAL          MARKETS         ASSETS          ESTATE         MANAGER        ALLOCATION        MANAGED
           SERIES          SERIES          SERIES          SERIES         SERIES+          SERIES           SERIES
        ------------     -----------     -----------     -----------     ----------     ------------     ------------
<S>     <C>              <C>             <C>             <C>             <C>            <C>              <C>
        $    251,898     $    45,800     $   141,633     $ 1,243,482     $   70,467     $  5,136,370     $  1,830,506
           5,558,953       4,308,870       3,853,614       1,028,756        209,303       10,378,621        5,568,339
           6,102,586       4,530,314      (2,662,684)      1,363,360        694,698        4,995,412        4,109,117
        ------------     -----------     -----------     -----------     ----------     ------------     ------------
          11,913,437       8,884,984       1,332,563       3,635,598        974,468       20,510,403       11,507,962
                  --              --              --              --             --               --               --
                  --              --              --              --             --               --               -- 
          12,625,942       9,779,323       7,284,287      11,442,308             --        3,031,784       11,080,205
                  --              --              --              --             --               --               --
          (8,326,045)    (18,753,542)     (5,536,051)     (4,398,960)      (382,457)     (27,724,457)      (5,598,294)
        ------------     -----------     -----------     -----------     ----------     ------------     ------------
           4,299,897      (8,974,219)      1,748,236       7,043,348       (382,457)     (24,692,673)       5,481,911
        ------------     -----------     -----------     -----------     ----------     ------------     ------------
          16,213,334         (89,235)      3,080,799      10,678,946        592,011       (4,182,270)      16,989,873
          86,376,401      51,510,433      43,903,400      51,134,608      5,584,860      272,791,215      136,659,531
        ------------     -----------     -----------     -----------     ----------     ------------     ------------
        $102,589,735     $51,421,198     $46,984,199     $61,813,554     $6,176,871     $268,608,945     $153,649,404
        ============     ===========     ===========     ===========     ==========     ============     ============
        $    423,096     $    94,245     $   154,346     $ 1,705,178     $   70,679     $  7,495,968     $  2,841,704
        ============     ===========     ===========     ===========     ==========     ============     ============
           1,090,834         889,320         409,456         703,491             --          236,842          730,617
                  --              --              --              --             --               --               --
            (723,011)     (1,679,504)       (312,265)       (272,187)       (24,722)      (2,176,086)        (368,285)
        ------------     -----------     -----------     -----------     ----------     ------------     ------------
             367,823        (790,184)         97,191         431,304        (24,722)      (1,939,244)         362,332
        ============     ===========     ===========     ===========     ==========     ============     ============
 
<CAPTION>
        LIMITED
       MATURITY          LIQUID
         BOND            ASSET
        SERIES           SERIES
      -----------     ------------
<S>     <C>           <C>
      $ 2,281,326     $  1,107,787
 
          (38,182)            (522)
 
         (182,010)              --
      -----------     ------------
 
        2,061,134        1,107,265
               --       (1,107,787)
               --               --
        4,545,859       49,212,311
               --        1,107,787
       (8,816,317)     (41,488,175)
      -----------     ------------
 
       (4,270,458)       8,831,923
      -----------     ------------
       (2,209,324)       8,831,401
       81,317,176       39,095,713
      -----------     ------------
      $79,107,852     $ 47,927,114
      ===========     ============
      $ 3,163,790     $         --
      ===========     ============
          432,358       49,212,311
               --        1,107,787
         (838,072)     (41,488,175)
      -----------     ------------
         (405,714)       8,831,923
      ===========     ============
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       23
<PAGE>   26
 
- --------------------------------------------------------------------------------
   Statements of Changes in Net Assets
 
                                 THE GCG TRUST
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
                                         SMALL                           CAPITAL          VALUE          RISING        STRATEGIC
                                          CAP          ALL-GROWTH     APPRECIATION       EQUITY        DIVIDENDS        EQUITY
                                        SERIES*          SERIES          SERIES          SERIES          SERIES         SERIES
                                      ------------    ------------    -------------    -----------    ------------    -----------
<S>                                   <C>             <C>             <C>              <C>            <C>             <C>
OPERATIONS:
  Net investment income/(loss)......  $    (14,899)   $    788,684    $   1,514,261    $   687,984    $    991,337    $   406,410
  Net realized gain/(loss) on
    securities, futures contracts,
    forward foreign exchange
    contracts and foreign currency
    transactions....................    (1,863,942)     (5,626,514)      10,331,984      1,671,519       1,608,438        820,083
  Net unrealized
    appreciation/(depreciation) on
    securities, futures contracts,
    written options, investments
    sold short, forward foreign
    exchange contracts and other
    assets and liabilities
    denominated in foreign
    currencies......................     2,612,230       3,952,364       12,871,108      1,631,687      15,975,452      2,298,765
                                       -----------     -----------      -----------     ----------     -----------     ----------
  Net increase/(decrease) in net
    assets resulting from
    operations......................       733,389        (885,466)      24,717,353      3,991,190      18,575,227      3,525,258
DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income.............            --        (874,994)      (1,559,277)      (578,788)       (990,183)      (347,741)
  Net realized gains................            --      (1,084,328)      (9,340,494)    (1,449,349)       (838,560)      (334,167)
CAPITAL SHARE TRANSACTIONS:
  Shares sold.......................    48,980,471      10,530,736       24,339,298     19,936,825      41,205,991     20,642,101
  Shares issued as reinvestment of
    dividends.......................            --       1,959,321       10,899,771      2,028,137       1,828,743        681,908
  Shares redeemed...................   (15,354,142)    (24,093,726)     (22,531,393)    (8,138,159)    (14,752,286)    (1,811,398)
                                       -----------     -----------      -----------     ----------     -----------     ----------
NET INCREASE/(DECREASE) IN NET
  ASSETS FROM SHARES OF BENEFICIAL
  INTEREST TRANSACTIONS.............    33,626,329     (11,603,669)      12,707,676     13,826,803      28,282,448     19,512,611
                                       -----------     -----------      -----------     ----------     -----------     ----------
Net increase/(decrease) in net
  assets............................    34,359,718     (14,448,457)      26,525,258     15,789,856      45,028,932     22,355,961
NET ASSETS:
Beginning of year...................         5,000      93,198,402      122,227,240     28,830,488      81,209,709      8,067,460
                                       -----------     -----------      -----------     ----------     -----------     ----------
End of year.........................  $ 34,364,718    $ 78,749,945    $ 148,752,498    $44,620,344    $126,238,641    $30,423,421
                                       ===========     ===========      ===========     ==========     ===========     ==========
Undistributed net investment
  income/(loss).....................  $         --    $    167,481    $     334,278    $   153,310    $    226,722    $    85,696
                                       ===========     ===========      ===========     ==========     ===========     ==========
TRANSACTIONS IN FUND SHARES:
  Shares sold.......................     4,204,712         740,422        1,649,994      1,468,459       2,786,219      1,903,728
  Shares issued as reinvestment of
    dividends.......................            --         147,444          720,410        145,097         115,222         58,493
  Shares redeemed...................    (1,343,191)     (1,771,856)      (1,536,664)      (596,801)     (1,024,265)      (163,819)
                                       -----------     -----------      -----------     ----------     -----------     ----------
Net increase/(decrease).............     2,861,521        (883,990)         833,740      1,016,755       1,877,176      1,798,402
                                       ===========     ===========      ===========     ==========     ===========     ==========
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Small Cap Series commenced operations on January 3, 1996.
   + As of March 3, 1995, The Trust no longer accepts investments in the Market Manager Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       24
<PAGE>   27
<TABLE>
<CAPTION>
          MANAGED          EMERGING           HARD            REAL           MARKET          MULTIPLE          FULLY
           GLOBAL          MARKETS           ASSETS          ESTATE          MANAGER        ALLOCATION        MANAGED
           SERIES           SERIES           SERIES          SERIES          SERIES+          SERIES           SERIES
        ------------     ------------     ------------     -----------     -----------     ------------     ------------
<S>     <C>              <C>              <C>              <C>             <C>             <C>              <C>
        $    319,464     $    198,529     $    125,181     $ 2,076,475     $   177,449     $ 11,245,549     $  4,890,021
           7,448,103          (96,039)       5,202,516       1,565,070         271,057       12,734,768        9,354,731
           1,405,715        3,437,230        4,502,376       8,753,155         572,521         (239,570)       5,197,655
        ------------     ------------     ------------     -----------     -----------     ------------     ------------
           9,173,282        3,539,720        9,830,073      12,394,700       1,021,027       23,740,747       19,442,407
                  --               --         (148,094)     (2,222,780)       (177,237)     (12,158,230)      (4,787,012)
            (396,393)              --       (4,617,071)       (853,544)       (271,993)     (12,765,407)      (5,697,159)
          17,457,906       14,469,857       18,802,646       9,649,036              --        4,680,143       13,185,699
             396,393               --        4,765,164       3,076,324         449,230       24,923,638       10,484,171
         (12,673,452)     (14,473,527)     (11,876,336)     (5,884,047)     (1,388,588)     (63,320,596)     (14,557,524)
        ------------     ------------     ------------     -----------     -----------     ------------     ------------
           5,180,847           (3,670)      11,691,474       6,841,313        (939,358)     (33,716,815)       9,112,346
        ------------     ------------     ------------     -----------     -----------     ------------     ------------
          13,957,736        3,536,050       16,756,382      16,159,689        (367,561)     (34,899,705)      18,070,582
          72,418,665       47,974,383       27,147,018      34,974,919       5,952,421      307,690,920      118,588,949
        ------------     ------------     ------------     -----------     -----------     ------------     ------------
        $ 86,376,401     $ 51,510,433     $ 43,903,400     $51,134,608     $ 5,584,860     $272,791,215     $136,659,531
        ============     ============     ============     ===========     ===========     ============     ============
        $    171,198     $     48,445     $     12,713     $   461,696     $       212     $  2,359,598     $  1,011,198
        ============     ============     ============     ===========     ===========     ============     ============
           1,553,974        1,483,387        1,055,921         668,832              --          369,719          899,422
              35,776               --          266,392         199,201          33,652        1,995,933          706,645
          (1,101,006)      (1,478,948)        (668,408)       (437,975)       (105,933)      (4,951,880)        (984,350)
        ------------     ------------     ------------     -----------     -----------     ------------     ------------
             488,744            4,439          653,905         430,058         (72,281)      (2,586,228)         621,717
        ============     ============     ============     ===========     ===========     ============     ============
 
<CAPTION>
        LIMITED
        MATURITY          LIQUID
          BOND            ASSET
         SERIES           SERIES
      ------------     ------------
<S>     <C>            <C>
      $  4,409,981     $  1,959,153
          (419,245)          (1,432)
          (625,852)              --
      ------------     ------------
         3,364,884        1,957,721
        (8,339,700)      (1,959,153)
          (197,828)              --
        12,266,175       71,740,567
         8,537,528        1,953,945
       (24,395,251)     (73,186,056)
      ------------     ------------
        (3,591,548)         508,456
      ------------     ------------
        (8,764,192)         507,024
        90,081,368       38,588,689
      ------------     ------------
      $ 81,317,176     $ 39,095,713
      ============     ============
      $    882,464     $         --
      ============     ============
         1,109,922       71,740,567
           810,656        1,953,945
        (2,201,243)     (73,186,056)
      ------------     ------------
          (280,665)         508,456
      ============     ============
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       25
<PAGE>   28
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                                SMALL CAP SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                       SIX MONTHS
                                                                                          ENDED        YEAR
                                                                                         6/30/97       ENDED
                                                                                       (UNAUDITED)   12/31/96*
                                                                                       -----------   ---------
<S>                                                                                    <C>           <C>
Net asset value, beginning of period.................................................    $ 12.01      $ 10.00
                                                                                         -------      -------
INCOME FROM INVESTMENT OPERATIONS:
Net investment loss..................................................................      (0.01)       (0.01)
Net realized and unrealized gain on investments......................................       0.07         2.02
                                                                                         -------      -------
Total from investment operations.....................................................       0.06         2.01
                                                                                         -------      -------
LESS DISTRIBUTIONS:
Dividends from net investment income.................................................         --           --
Distributions from capital gains.....................................................         --           --
                                                                                         -------      -------
Total distributions..................................................................         --           --
                                                                                         -------      -------
Net asset value, end of period.......................................................    $ 12.07      $ 12.01
                                                                                         =======      =======
Total return.........................................................................       0.50%++     20.10%++
                                                                                         =======      =======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's).................................................    $46,949      $34,365
Ratio of operating expenses to average net assets....................................       0.99%+       0.99%++
Ratio of net investment loss to average net assets...................................      (0.29)%+     (0.08)%++
Portfolio turnover rate..............................................................         70%         117%
Average commission rate paid(a)......................................................    $0.0693      $0.0621
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Small Cap Series commenced operations on January 3, 1996.
   + Annualized
  ++ Non-annualized
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       26
<PAGE>   29
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                               ALL-GROWTH SERIES*
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                            SIX MONTHS
                                               ENDED           YEAR          YEAR          YEAR          YEAR          YEAR
                                              6/30/97         ENDED         ENDED         ENDED         ENDED         ENDED
                                            (UNAUDITED)      12/31/96      12/31/95      12/31/94      12/31/93      12/31/92
                                            -----------      --------      --------      --------      --------      --------
<S>                                         <C>              <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period......    $ 13.39        $  13.78      $  11.86      $  13.42      $  12.64      $  13.05
                                              -------         -------       -------       -------       -------       -------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income/(loss)..............      (0.01)           0.14          0.18          0.11          0.05          0.08
Net realized and unrealized gain/(loss) on
  investments.............................       0.54           (0.23)         2.47         (1.56)         0.78         (0.41)
                                              -------         -------       -------       -------       -------       -------
Total from investment operations..........       0.53           (0.09)         2.65         (1.45)         0.83         (0.33)
                                              -------         -------       -------       -------       -------       -------
LESS DISTRIBUTIONS:
Dividends from net investment income......         --           (0.14)        (0.14)        (0.11)        (0.05)        (0.08)
Distributions from capital gains..........         --           (0.16)        (0.59)           --            --            --
                                              -------         -------       -------       -------       -------       -------
Total distributions.......................         --           (0.30)        (0.73)        (0.11)        (0.05)        (0.08)
                                              -------         -------       -------       -------       -------       -------
Net asset value, end of period............    $ 13.92        $  13.39      $  13.78      $  11.86      $  13.42      $  12.64
                                              =======         =======       =======       =======       =======       =======
Total return..............................       3.96%++        (0.57)%      22.42%        (10.77)%        6.56%        (2.59)%
                                              =======         =======       =======       =======       =======       =======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
  DATA:
Net assets, end of period (in 000's)......    $73,569        $ 78,750      $ 93,198      $ 71,218      $ 56,491      $ 24,202
Ratio of operating expenses to average net
  assets..................................       1.00%+          1.00%         1.01%         1.00%         1.01%         1.31%
Decrease reflected in above expense ratio
  due to expense limitations..............         --              --            --            --          0.01%         0.04%
Ratio of net investment income/(loss) to
  average net assets......................      (0.26)%+         0.86%         1.42%         1.08%         0.52%         0.61%
Portfolio turnover rate...................        268%            118%           81%          196%           29%           20%
Average commission rate paid(a)...........    $0.0539        $ 0.0592           N/A           N/A           N/A           N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * Since February 3, 1997, Pilgrim Baxter & Associates, Ltd. has served as Portfolio Manager for the
     All-Growth Series. Prior to that date, a different firm served as Portfolio Manager.
   + Annualized
  ++ Non-annualized
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       27
<PAGE>   30
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                          CAPITAL APPRECIATION SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                         SIX MONTHS
                                            ENDED           YEAR          YEAR          YEAR          YEAR          YEAR
                                           6/30/97         ENDED         ENDED         ENDED         ENDED          ENDED
                                         (UNAUDITED)      12/31/96      12/31/95      12/31/94      12/31/93      12/31/92*
                                         -----------      --------      --------      --------      --------      ---------
<S>                                      <C>              <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period...   $   15.06       $  13.51      $  11.34      $  11.76      $  11.00       $ 10.00
                                           --------       --------      --------       -------       -------       -------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income..................        0.08           0.16          0.19          0.23          0.13          0.12
Net realized and unrealized gain/(loss)
  on investments.......................        2.21           2.57          3.22         (0.42)         0.78          1.00
                                           --------       --------      --------       -------       -------       -------
Total from investment operations.......        2.29           2.73          3.41         (0.19)         0.91          1.12
                                           --------       --------      --------       -------       -------       -------
LESS DISTRIBUTIONS:
Dividends from net investment income...          --          (0.17)        (0.15)        (0.23)        (0.13)        (0.12)
Distributions from capital gains.......          --          (1.01)        (1.09)           --         (0.02)           --
                                           --------       --------      --------       -------       -------       -------
Total distributions....................          --          (1.18)        (1.24)        (0.23)        (0.15)        (0.12)
                                           --------       --------      --------       -------       -------       -------
Net asset value, end of period.........   $   17.35       $  15.06      $  13.51      $  11.34      $  11.76       $ 11.00
                                           ========       ========      ========       =======       =======       =======
Total return...........................       15.21%++       20.26%        30.16%        (1.59)%        8.31%        10.87%++
                                           ========       ========      ========       =======       =======       =======
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)...   $ 168,616       $148,752      $122,227      $ 88,890      $ 87,219       $18,645
Ratio of operating expenses to average
  net assets...........................        1.00%+         1.00%         1.01%         1.00%         1.02%         0.91%+
Decrease reflected in above expense
  ratio due to expense limitations.....          --             --            --            --          0.04%         0.27%+
Ratio of net investment income to
  average net assets...................        1.02%+         1.12%         1.53%         1.96%         1.69%         2.06%+
Portfolio turnover rate................          18%            64%           98%           84%           67%            6%
Average commission rate paid(a)........   $  0.0594       $ 0.0590           N/A           N/A           N/A           N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Capital Appreciation Series commenced operations on May 4, 1992.
   + Annualized
  ++ Non-annualized
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       28
<PAGE>   31
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                              VALUE EQUITY SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                            SIX MONTHS
                                                                               ENDED           YEAR          YEAR
                                                                              6/30/97         ENDED         ENDED
                                                                            (UNAUDITED)      12/31/96      12/31/95*
                                                                            -----------      --------      --------
<S>                                                                         <C>              <C>           <C>
Net asset value, beginning of period......................................    $ 13.92        $  13.18      $  10.00
                                                                              -------         -------        ------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income.....................................................       0.12            0.22          0.08
Net realized and unrealized gain on investments...........................       2.44            1.18          3.44
                                                                              -------         -------        ------
Total from investment operations..........................................       2.56            1.40          3.52
                                                                              -------         -------        ------
LESS DISTRIBUTIONS:
Dividends from net investment income......................................         --           (0.19)        (0.06)
Distributions from capital gains..........................................         --           (0.47)        (0.28)
                                                                              -------         -------        ------
Total distributions.......................................................         --           (0.66)        (0.34)
                                                                              -------         -------        ------
Net asset value, end of period............................................    $ 16.48        $  13.92      $  13.18
                                                                              =======         =======        ======
Total return..............................................................      18.39%++        10.62%        35.21%
                                                                              =======         =======        ======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)......................................    $59,329        $ 44,620      $ 28,830
Ratio of operating expenses to average net assets.........................       1.00%+          1.00%         1.01%
Ratio of net investment income to average net assets......................       1.75%+          1.80%         1.53%
Portfolio turnover rate...................................................         68%            131%           86%
Average commission rate paid(a)...........................................    $0.0590        $ 0.0575           N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Value Equity Series commenced operations on January 3, 1995.
   + Annualized
  ++ Non-annualized
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       29
<PAGE>   32
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                            RISING DIVIDENDS SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                           SIX
                                                         MONTHS
                                                          ENDED         YEAR         YEAR         YEAR         PERIOD
                                                        6/30/97#       ENDED        ENDED         ENDED        ENDED
                                                        (UNAUDITED)   12/31/96#    12/31/95     12/31/94      12/31/93*
                                                        ---------     --------     --------     ---------     --------
<S>                                                     <C>           <C>          <C>          <C>           <C>
Net asset value, beginning of period..................  $   15.81     $  13.30     $  10.22      $ 10.30      $  10.00
                                                         --------      -------      -------      -------       -------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income.................................       0.10         0.14         0.13         0.14          0.01
Net realized and unrealized gain/(loss) on
  investments.........................................       2.84         2.61         3.04        (0.08)         0.30
                                                         --------      -------      -------      -------       -------
Total from investment operations......................       2.94         2.75         3.17         0.06          0.31
                                                         --------      -------      -------      -------       -------
LESS DISTRIBUTIONS:
Dividends from net investment income..................         --        (0.13)       (0.09)       (0.14)        (0.01)
Distributions from capital gains......................         --        (0.11)          --           --            --
                                                         --------      -------      -------      -------       -------
Total distributions...................................         --        (0.24)       (0.09)       (0.14)        (0.01)
                                                         --------      -------      -------      -------       -------
Net asset value, end of period........................  $   18.75     $  15.81     $  13.30      $ 10.22      $  10.30
                                                         ========      =======      =======      =======       =======
Total return..........................................      18.60%++     20.65%       31.06%        0.59%         3.10%++
                                                         ========      =======      =======      =======       =======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)..................  $ 186,459     $126,239     $ 81,210      $50,712      $ 14,430
Ratio of operating expenses to average net assets.....       1.00%+       1.00%        1.01%        1.00%         0.24%++
Ratio of net investment income to average net
  assets..............................................       1.24%+       0.99%        1.24%        1.88%         0.34%++
Portfolio turnover rate...............................         12%          15%          43%          26%            3%
Average commission rate paid(a).......................  $  0.0600     $ 0.0600          N/A          N/A           N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Rising Dividends Series commenced operations on October 4, 1993.
   + + Annualized
  ++ Non-annualized
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
   # Per share numbers have been calculated using the monthly average share method, which more appropriately
     represents the per share data for the period.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       30
<PAGE>   33
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                            STRATEGIC EQUITY SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                            SIX MONTHS
                                                                               ENDED           YEAR         PERIOD
                                                                             6/30/97##        ENDED          ENDED
                                                                            (UNAUDITED)     12/31/96##     12/31/95*
                                                                            -----------     ----------     ---------
<S>                                                                         <C>             <C>            <C>
Net asset value, beginning of period......................................    $ 11.68        $  10.01       $ 10.00
                                                                              -------          ------       -------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income.....................................................       0.13            0.23          0.06
Net realized and unrealized gain/(loss) on investments....................       0.74            1.71         (0.03)#
                                                                              -------          ------       -------
Total from investment operations..........................................       0.87            1.94          0.03
                                                                              -------          ------       -------
LESS DISTRIBUTIONS:
Dividends from net investment income......................................         --           (0.14)        (0.02)
Distributions from capital gains..........................................         --           (0.13)           --
                                                                              -------          ------       -------
Total distributions.......................................................         --           (0.27)        (0.02)
                                                                              -------          ------       -------
Net asset value, end of period............................................    $ 12.55        $  11.68       $ 10.01
                                                                              =======          ======       =======
Total return..............................................................       7.45%++        19.39%         0.33%++
                                                                              =======          ======       =======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)......................................    $40,330        $ 30,423       $ 8,067
Ratio of operating expenses to average net assets.........................       1.00%+          1.00%         1.00%+
Ratio of net investment income to average net assets......................       2.21%+          2.05%         4.04%+
Portfolio turnover rate...................................................         64%            133%           29%
Average commission rate paid (a)..........................................    $0.0297        $ 0.0269           N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Strategic Equity Series commenced operations on October 2, 1995.
   + Annualized
  ++ Non-annualized
   # The amount shown may not accord with the change in the aggregate gains and losses of portfolio securities
     due to timing of sales and redemptions of Series shares.
  ## Per share numbers have been calculated using the monthly average share method, which more appropriately
     represents the per share data for the period.
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       31
<PAGE>   34
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                            MANAGED GLOBAL SERIES**
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                      SIX MONTHS
                                         ENDED            YEAR           YEAR          YEAR          YEAR           PERIOD
                                        6/30/97          ENDED           ENDED         ENDED         ENDED          ENDED
                                      (UNAUDITED)     12/31/96***#     12/31/95#     12/31/94#     12/31/93#      12/31/92*#
                                      -----------     ------------     ---------     ---------     ---------      ----------
<S>                                   <C>             <C>              <C>           <C>           <C>            <C>
Net asset value, beginning of
  period............................   $   11.13        $   9.96        $  9.26       $ 10.67       $ 10.01        $  10.00
                                        --------         -------        -------       -------       -------         -------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income...............        0.03            0.04           0.05          0.07          0.06            0.02
Net realized and unrealized
  gain/(loss) on investments........        1.46            1.18           0.65         (1.48)         0.60           (0.01)
                                        --------         -------        -------       -------       -------         -------
Total from investment operations....        1.49            1.22           0.70         (1.41)         0.66            0.01
                                        --------         -------        -------       -------       -------         -------
LESS DISTRIBUTIONS:
Dividends from net investment
  income............................          --              --             --            --            --              --
Distributions from capital gains....          --           (0.05)            --            --            --              --
                                        --------         -------        -------       -------       -------         -------
Total distributions.................          --           (0.05)            --            --            --              --
                                        --------         -------        -------       -------       -------         -------
Net asset value, end of period......   $   12.62        $  11.13        $  9.96       $  9.26       $ 10.67        $  10.01
                                        ========         =======        =======       =======       =======         =======
Total return........................       13.39%++        12.27%          7.56%       (13.21)%        6.59%           0.10%++
                                        ========         =======        =======       =======       =======         =======
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in
  000's)............................   $ 102,590        $ 86,376        $72,375       $86,209       $88,477        $ 38,699
Ratio of operating expenses to
  average net assets................        1.26%+          1.26%          1.26%         1.31%         1.69%           0.34%++
Decrease reflected in above expense
  ratio due to expense
  limitations.......................          --              --           0.09%         0.09%         0.03%             --
Ratio of net investment income to
  average net assets................        0.56%+          0.39%          0.51%         0.69%         0.56%           0.28%++
Portfolio turnover rate.............         120%            141%            44%          N/A           N/A             N/A
Average commission rate paid(a).....   $  0.0240        $ 0.0222            N/A           N/A           N/A             N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Managed Global Account of Separate Account D of Golden American Life Insurance Company (the "Account")
     commenced operations on October 21, 1992.
  ** Since March 3, 1997, Putnam Investment Management, Inc. has served as Portfolio Manager of the Account.
     Prior to that date, a different firm served as Portfolio Manager.
 *** On September 3, 1996 , the Account was reorganized into the Trust. Net investment income and net realized
     gains earned prior to September 3, 1996 are not subject to Internal Revenue Code distribution requirements
     for regulated investment companies. Financial highlights from prior periods have been restated to account
     for the entity as if it had been a regulated investment company since the commencement of operations (See
     Note 6).
   + Annualized
  ++ Non-annualized
   # Per share numbers have been calculated using the monthly average share method, which more appropriately
     represents the per share data for the period.
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       32
<PAGE>   35
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                           EMERGING MARKETS SERIES**
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                      SIX MONTHS
                                                         ENDED           YEAR          YEAR          YEAR         PERIOD
                                                        6/30/97         ENDED         ENDED         ENDED          ENDED
                                                      (UNAUDITED)      12/31/96      12/31/95      12/31/94      12/31/93*
                                                      -----------      --------      --------      --------      ---------
<S>                                                   <C>              <C>           <C>           <C>           <C>
Net asset value, beginning of period................    $  9.72        $   9.06      $  10.08      $  12.44       $ 10.00
                                                        -------         -------       -------       -------       -------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income...............................       0.01            0.04          0.04            --            --
Net realized and unrealized gain/(loss) on
  investments.......................................       1.67            0.62         (1.06)        (1.89)         2.44
                                                        -------         -------       -------       -------       -------
Total from investment operations....................       1.68            0.66         (1.02)        (1.89)         2.44
                                                        -------         -------       -------       -------       -------
LESS DISTRIBUTIONS:
Dividends from net investment income................         --              --            --            --            --
Distributions from capital gains....................         --              --         (0.00)#       (0.47)           --
                                                        -------         -------       -------       -------       -------
Total distributions.................................         --              --         (0.00)        (0.47)           --
                                                        -------         -------       -------       -------       -------
Net asset value, end of period......................    $ 11.40        $   9.72      $   9.06      $  10.08       $ 12.44
                                                        =======         =======       =======       =======       =======
Total return........................................      17.28%++         7.28%       (10.11)%      (15.18)%       24.40%++
                                                        =======         =======       =======       =======       =======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)................    $51,421        $ 51,510      $ 47,974      $ 65,224       $31,181
Ratio of operating expenses to average net assets...       1.71%+          1.55%         1.53%         1.73%         0.38%++
Ratio of net investment income to average net
  assets............................................       0.17%+          0.38%         0.40%         0.03%         0.00%++
Portfolio turnover rate.............................        110%            136%          141%          106%            0%
Average commission rate paid(a).....................    $0.0008        $ 0.0007           N/A           N/A           N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Emerging Markets Series commenced operations on October 4, 1993.
  ** Since March 3, 1997, Putnam Investment Management, Inc. has served as Portfolio Manager for the Emerging
     Markets Series. Prior to that date, a different firm served as Portfolio Manager.
   + Annualized
  ++ Non-annualized
   # Amount represents less than $0.01 per share.
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       33
<PAGE>   36
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                              HARD ASSETS SERIES*
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                              SIX MONTHS
                                                 ENDED          YEAR         YEAR         YEAR         YEAR         YEAR
                                                6/30/97        ENDED        ENDED        ENDED        ENDED        ENDED
                                              (UNAUDITED)     12/31/96     12/31/95     12/31/94     12/31/93     12/31/92
                                              -----------     --------     --------     --------     --------     --------
<S>                                           <C>             <C>          <C>          <C>          <C>          <C>
Net asset value, beginning of period........    $ 17.85       $  15.04     $  13.88     $  13.89     $   9.31      $10.46
                                                -------        -------      -------      -------      -------      ------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income.......................       0.06           0.05         0.15         0.13         0.07        0.14
Net realized and unrealized gain/(loss) on
  investments...............................       0.47           4.92         1.34         0.23         4.58       (1.15)
                                                -------        -------      -------      -------      -------      ------
Total from investment operations............       0.53           4.97         1.49         0.36         4.65       (1.01)
                                                -------        -------      -------      -------      -------      ------
LESS DISTRIBUTIONS:
Dividends from net investment income........         --          (0.07)       (0.13)       (0.13)       (0.07)      (0.14)
Distributions from capital gains............         --          (2.09)       (0.20)       (0.24)          --          --
                                                -------        -------      -------      -------      -------      ------
Total distributions.........................         --          (2.16)       (0.33)       (0.37)       (0.07)      (0.14)
                                                -------        -------      -------      -------      -------      ------
Net asset value, end of period..............    $ 18.38       $  17.85     $  15.04     $  13.88     $  13.89      $ 9.31
                                                =======        =======      =======      =======      =======      ======
Total return................................       2.97%++       33.17%       10.69%        2.53%       49.93%      (9.81)%
                                                =======        =======      =======      =======      =======      ======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
  DATA:
Net assets, end of period (in 000's)........    $46,984       $ 43,903     $ 27,147     $ 32,879     $ 21,517      $2,916
Ratio of operating expenses to average net
  assets....................................       1.00%+         1.00%        1.01%        1.00%        1.05%       1.50%
Decrease reflected in above expense ratio
  due to expense limitations................         --             --           --           --         0.08%       0.89%
Ratio of net investment income to average
  net assets................................       0.64%+         0.34%        0.89%        1.01%        1.03%       1.38%
Portfolio turnover rate.....................         66%            96%          24%          25%           5%         19%
Average commission rate paid(a).............    $0.0380       $ 0.0252          N/A          N/A          N/A         N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * Prior to January 23, 1997, the Hard Assets Series was named the Natural Resources Series.
   + Annualized
  ++ Non-annualized
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       34
<PAGE>   37
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                              REAL ESTATE SERIES*
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                              SIX MONTHS
                                                 ENDED          YEAR         YEAR         YEAR         YEAR         YEAR
                                               6/30/97##       ENDED        ENDED        ENDED        ENDED        ENDED
                                              (UNAUDITED)     12/31/96     12/31/95     12/31/94     12/31/93     12/31/92
                                              -----------     --------     --------     --------     --------     --------
<S>                                           <C>             <C>          <C>          <C>          <C>          <C>
Net asset value, beginning of period........    $ 15.98       $  12.63     $  11.29     $  11.18     $   9.81      $ 9.02
                                                -------        -------      -------      -------      -------      ------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income.......................       0.36           0.70         0.75         0.60         0.32        0.52
Net realized and unrealized gain on
  investments...............................       0.68           3.70         1.12         0.11#        1.37#       0.79
                                                -------        -------      -------      -------      -------      ------
Total from investment operations............       1.04           4.40         1.87         0.71         1.69        1.31
                                                -------        -------      -------      -------      -------      ------
LESS DISTRIBUTIONS:
Dividends from net investment income........         --          (0.77)       (0.53)       (0.60)       (0.32)      (0.52)
Distributions from capital gains............         --          (0.28)          --           --           --          --
                                                -------        -------      -------      -------      -------      ------
Total distributions.........................         --          (1.05)       (0.53)       (0.60)       (0.32)      (0.52)
                                                -------        -------      -------      -------      -------      ------
Net asset value, end of period..............    $ 17.02       $  15.98     $  12.63     $  11.29     $  11.18      $ 9.81
                                                =======        =======      =======      =======      =======      ======
Total return................................       6.51%++       35.30%       16.59%        6.34%       17.27%      13.87%
                                                =======        =======      =======      =======      =======      ======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
  DATA:
Net assets, end of period (in 000's)........    $61,814       $ 51,135     $ 34,975     $ 37,336     $ 29,000      $3,739
Ratio of operating expenses to average net
  assets....................................       1.00%+         1.00%        1.01%        1.00%        1.04%       1.18%
Decrease reflected in above expense ratio
  due to expense limitations................         --             --           --           --         0.10%       1.79%
Ratio of net investment income to average
  net assets................................       4.50%+         5.53%        5.79%        5.31%        4.69%       5.74%
Portfolio turnover rate.....................         12%            31%          53%          64%          38%         18%
Average commission rate paid(a).............    $0.0563       $ 0.0647          N/A          N/A          N/A         N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * Since January 1, 1995, E.I.I. Realty Securities, Inc. has served as Portfolio Manager for the Real Estate
     Series. Prior to that date, a different firm served as Portfolio Manager.
   + Annualized
  ++ Non-annualized
   # The amount shown may not accord with the change in the aggregate gains and losses of portfolio securities
     due to timing of sales and redemptions of Series shares.
  ## Per share numbers have been calculated using the monthly average share method, which more appropriately
     represents the per share data for the period.
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       35
<PAGE>   38
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                            MARKET MANAGER SERIES**
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                     SIX MONTHS
                                                                       ENDED          YEAR         YEAR        PERIOD
                                                                      6/30/97        ENDED        ENDED        ENDED
                                                                     (UNAUDITED)    12/31/96     12/31/95     12/31/94*
                                                                     ----------     --------     --------     --------
<S>                                                                  <C>            <C>          <C>          <C>
Net asset value, beginning of period...............................    $13.22        $12.03       $10.02       $10.00
                                                                       ------        ------       ------       ------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income..............................................      0.18          0.46         0.37         0.02
Net realized and unrealized gain on investments....................      2.13          1.89         2.06         0.02
                                                                       ------        ------       ------       ------
Total from investment operations...................................      2.31          2.35         2.43         0.04
                                                                       ------        ------       ------       ------
LESS DISTRIBUTIONS:
Dividends from net investment income...............................        --         (0.46)       (0.37)       (0.02)
Distributions from capital gains...................................        --         (0.70)       (0.05)          --
                                                                       ------        ------       ------       ------
Total distributions................................................        --         (1.16)       (0.42)       (0.02)
                                                                       ------        ------       ------       ------
Net asset value, end of period.....................................    $15.53        $13.22       $12.03       $10.02
                                                                       ======        ======       ======       ======
Total return.......................................................     17.47%++      19.40%       24.33%        0.44%++
                                                                       ======        ======       ======       ======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)...............................    $6,177        $5,585       $5,952       $2,754
Ratio of operating expenses to average net assets..................      1.01%+        1.02%        0.89%          --
Decrease reflected in above expense ratio due to expense
  limitations......................................................        --            --         0.13%        0.13%++
Ratio of net investment income to average net assets...............      2.39%+        3.06%        3.42%        0.65%++
Portfolio turnover rate............................................         0%            0%           5%          --
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * The Market Manager Series commenced operations on November 14, 1994.
  ** Since March 3, 1997, Equitable Investment Services, Inc. has served as Portfolio Manager for the Market
     Manager Series. Prior to that date, a different firm served as Portfolio Manager.
   + Annualized
  ++ Non-annualized
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       36
<PAGE>   39
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                      SIX MONTHS
                                         ENDED           YEAR          YEAR          YEAR          YEAR          YEAR
                                        6/30/97         ENDED         ENDED         ENDED         ENDED          ENDED
                                      (UNAUDITED)      12/31/96      12/31/95      12/31/94      12/31/93      12/31/92
                                      -----------      --------      --------      --------      --------      ---------
<S>                                   <C>              <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of
  period............................   $   12.41       $  12.52      $  11.33      $  11.89      $  11.41      $   11.73
                                         -------        -------       -------       -------       -------        -------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income...............        0.27           0.56          0.58          0.42          0.24           0.42
Net realized and unrealized
  gain/(loss) on investments........        0.72           0.52          1.56         (0.56)         1.03          (0.18)
                                         -------        -------       -------       -------       -------        -------
Total from investment operations....        0.99           1.08          2.14         (0.14)         1.27           0.24
                                         -------        -------       -------       -------       -------        -------
LESS DISTRIBUTIONS:
Dividends from net investment
  income............................          --          (0.58)        (0.45)        (0.42)        (0.24)         (0.42)
Distributions from capital gains....          --          (0.61)        (0.50)           --         (0.55)         (0.14)
                                         -------        -------       -------       -------       -------        -------
Total distributions.................          --          (1.19)        (0.95)        (0.42)        (0.79)         (0.56)
                                         -------        -------       -------       -------       -------        -------
Net asset value, end of period......   $   13.40       $  12.41      $  12.52      $  11.33      $  11.89      $   11.41
                                         =======        =======       =======       =======       =======        =======
Total return........................        7.98%++        8.77%        18.93%        (1.18)%       11.13%          1.88%
                                         =======        =======       =======       =======       =======        =======
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in
  000's)............................   $ 268,609       $272,791      $307,691      $299,392      $274,231      $ 116,040
Ratio of operating expenses to
  average net assets................        1.00%+         1.00%         1.01%         1.00%         1.01%          1.09%
Decrease reflected in above expense
  ratio due to expense
  limitations.......................          --             --            --            --          0.03%          0.10%
Ratio of net investment income to
  average net assets................        3.88%+         3.86%         4.42%         3.56%         2.75%          3.65%
Portfolio turnover rate.............          46%           158%          187%          291%          348%            93%
Average commission rate paid(a).....   $  0.0592       $ 0.0593           N/A           N/A           N/A            N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   + Annualized
  ++ Non-annualized
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       37
<PAGE>   40
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                             FULLY MANAGED SERIES*
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                             SIX MONTHS
                                                ENDED          YEAR         YEAR         YEAR         YEAR         YEAR
                                               6/30/97        ENDED        ENDED        ENDED        ENDED        ENDED
                                             (UNAUDITED)     12/31/96     12/31/95     12/31/94     12/31/93     12/31/92
                                             -----------     --------     --------     --------     --------     --------
<S>                                          <C>             <C>          <C>          <C>          <C>          <C>
Net asset value, beginning of period.......   $   14.82      $  13.79     $  11.70     $  12.99     $  12.43     $  11.94
                                               --------      --------      -------     --------      -------      -------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income......................        0.19          0.56         0.45         0.35         0.19         0.28
Net realized and unrealized gain/(loss) on
  investments..............................        1.02          1.69         1.98        (1.29)        0.75         0.49
                                               --------      --------      -------     --------      -------      -------
Total from investment operations...........        1.21          2.25         2.43        (0.94)        0.94         0.77
                                               --------      --------      -------     --------      -------      -------
LESS DISTRIBUTIONS:
Dividends from net investment income.......          --         (0.56)       (0.34)       (0.35)       (0.19)       (0.28)
Distributions from capital gains...........          --         (0.66)          --           --        (0.19)          --
                                               --------      --------      -------     --------      -------      -------
Total distributions........................          --         (1.22)       (0.34)       (0.35)       (0.38)       (0.28)
                                               --------      --------      -------     --------      -------      -------
Net asset value, end of period.............   $   16.03      $  14.82     $  13.79     $  11.70     $  12.99     $  12.43
                                               ========      ========      =======     ========      =======      =======
Total return...............................        8.16%++      16.36%       20.80%       (7.27)%       7.59%        6.23%
                                               ========      ========      =======     ========      =======      =======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
  DATA:
Net assets, end of period (in 000's).......   $ 153,649      $136,660     $118,589     $ 99,854     $108,690     $ 37,696
Ratio of operating expenses to average net
  assets...................................        1.00%+        1.00%        1.01%        1.00%        1.01%        1.04%
Decrease reflected in above expense ratio
  due to expense limitations...............          --            --           --           --         0.04%        0.20%
Ratio of net investment income to average
  net assets...............................        2.59%+        3.83%        3.41%        2.62%        2.12%        2.38%
Portfolio turnover rate....................          24%           45%         113%          66%          55%          27%
Average commission rate paid(a)............   $  0.0404      $ 0.0597          N/A          N/A          N/A          N/A
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * Since January 1, 1995, T Rowe Price Associates, Inc has served as Portfolio Manager for the Fully Managed
     Series. Prior to that date, a different firm served as Portfolio Manager.
   + Annualized
  ++ Non-annualized
 (a) Average commission rate paid per share of portfolio securities purchased and sold by the Series.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       38
<PAGE>   41
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                         LIMITED MATURITY BOND SERIES*
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                           SIX MONTHS
                                              ENDED           YEAR          YEAR          YEAR          YEAR          YEAR
                                             6/30/97         ENDED         ENDED         ENDED         ENDED          ENDED
                                           (UNAUDITED)      12/31/96#     12/31/95      12/31/94      12/31/93      12/31/92
                                           -----------      --------      --------      --------      --------      ---------
<S>                                        <C>              <C>           <C>           <C>           <C>           <C>
Net asset value, beginning of period.....    $ 10.43        $  11.15      $   9.98      $  10.62      $  10.43       $ 10.54
                                             -------         -------       -------       -------       -------       -------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income....................       0.31            0.59          0.60          0.51          0.40          0.60
Net realized and unrealized gain/(loss)
  on investments.........................      (0.04)          (0.13)         0.57         (0.64)         0.23         (0.11)
                                             -------         -------       -------       -------       -------       -------
Total from investment operations.........       0.27            0.46          1.17         (0.13)         0.63          0.49
                                             -------         -------       -------       -------       -------       -------
LESS DISTRIBUTIONS:
Dividends from net investment income.....         --           (1.15)           --         (0.51)        (0.40)        (0.60)
Distributions from capital gains.........         --           (0.03)           --            --         (0.04)           --
                                             -------         -------       -------       -------       -------       -------
Total distributions......................         --           (1.18)           --         (0.51)        (0.44)        (0.60)
                                             -------         -------       -------       -------       -------       -------
Net asset value, end of period...........    $ 10.70        $  10.43      $  11.15      $   9.98      $  10.62       $ 10.43
                                             =======         =======       =======       =======       =======       =======
Total return.............................       2.59%++         4.32%        11.72%        (1.19)%        6.20%         4.84%
                                             =======         =======       =======       =======       =======       =======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
  DATA:
Net assets, end of period (in 000's).....    $79,108        $ 81,317      $ 90,081      $ 72,213      $ 72,219       $40,213
Ratio of operating expenses to average
  net assets.............................       0.61%+          0.61%         0.61%         0.60%         0.61%         0.72%
Decrease reflected in above expense ratio
  due to expense limitations.............         --              --            --            --          0.04%         0.27%
Ratio of net investment income to average
  net assets.............................       5.80%+          5.33%         5.58%         4.73%         4.64%         5.71%
Portfolio turnover rate..................         43%            250%          302%          209%          115%           63%
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * Since August 13, 1996, Equitable Investment Services, Inc. has served as Portfolio Manager for the Limited
     Maturity Bond Series. Prior to that date, different firms served as Portfolio Manager.
   + Annualized
  ++ Non-annualized
   # Per share numbers have been calculated using the monthly average share method, which more appropriately
     represents the per share data for the period.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       39
<PAGE>   42
 
- --------------------------------------------------------------------------------
   Financial Highlights
                                 THE GCG TRUST
                              LIQUID ASSET SERIES*
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                               SIX MONTHS
                                                  ENDED          YEAR         YEAR         YEAR         YEAR         YEAR
                                                 6/30/97        ENDED        ENDED        ENDED        ENDED        ENDED
                                               (UNAUDITED)     12/31/96     12/31/95     12/31/94     12/31/93     12/31/92
                                               -----------     --------     --------     --------     --------     --------
<S>                                            <C>             <C>          <C>          <C>          <C>          <C>
Net asset value, beginning of period..........   $  1.00       $   1.00     $   1.00     $   1.00     $   1.00     $   1.00
                                                 -------        -------      -------      -------      -------      -------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income.........................     0.024          0.049        0.054        0.040        0.030        0.030
                                                 -------        -------      -------      -------      -------      -------
Total from investment operations..............     0.024          0.049        0.054        0.040        0.030        0.030
                                                 -------        -------      -------      -------      -------      -------
LESS DISTRIBUTIONS:
Dividends from net investment income..........    (0.024)        (0.049)      (0.054)      (0.040)      (0.030)      (0.030)
                                                 -------        -------      -------      -------      -------      -------
Total distributions...........................    (0.024)        (0.049)      (0.054)      (0.040)      (0.030)      (0.030)
                                                 -------        -------      -------      -------      -------      -------
Net asset value, end of period................   $  1.00       $   1.00     $   1.00     $   1.00     $   1.00     $   1.00
                                                 =======        =======      =======      =======      =======      =======
Total return..................................      2.46%++        5.01%        5.51%        3.89%        2.64%        3.13%
                                                 =======        =======      =======      =======      =======      =======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL
  DATA:
Net assets, end of period (in 000's)..........   $47,927       $ 39,096     $ 38,589     $ 46,122     $ 16,808     $ 13,206
Ratio of operating expenses to average net
  assets......................................      0.61%+         0.61%        0.61%        0.61%        0.61%        0.74%
Decrease reflected in above expense ratio due
  to expense limitations......................        --             --           --           --         0.08%        0.50%
Ratio of net investment income to average net
  assets......................................      4.92%+         4.89%        5.39%        3.89%        2.60%        3.04%
</TABLE>
 
- ------------------
 
<TABLE>
<C>  <S>
   * Since August 13, 1996, Equitable Investment Services, Inc. has served as Portfolio Manager for the Liquid
     Asset Series. Prior to that date different firms served as Portfolio Manager.
   + Annualized
  ++ Non-annualized
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       40
<PAGE>   43
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                                SMALL CAP SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
COMMON STOCKS -- 94.6%
   AEROSPACE/DEFENSE -- 2.4%
     20,000   BE Aerospace Inc.+.....................   $   632,500
     17,900   Wyman-Gordon Company+..................       483,300
                                                        -----------
                                                          1,115,800
                                                        -----------
   APPAREL -- 8.3%
     10,000   Gymboree Corporation+..................       240,000
     14,200   Jones Apparel Group+...................       678,050
     13,000   Kellwood Company.......................       360,750
     24,000   Nautica Enterprises Inc.+..............       634,500
     12,500   St John Knits Inc. ....................       675,000
     14,800   Tommy Hilfiger Corporation+............       594,775
     14,400   Warnaco Group, Inc., Class A...........       459,000
      6,000   WestPoint Stevens, Inc.+...............       234,750
                                                        -----------
                                                          3,876,825
                                                        -----------
    BANKING/FINANCIAL -- 0.1%
      1,100   CMAC Investment Corporation............        52,525
                                                        -----------
    BIO TECHNOLOGY -- 3.1%
      8,500   BioChem Pharmaceuticals Inc.+..........       189,125
      5,700   DeKalb Genetics Corporation, Class B...       454,575
     12,300   INCYTE Pharmaceuticals Inc.+...........       824,100
                                                        -----------
                                                          1,467,800
                                                        -----------
   BROADCASTING, RADIO AND TV -- 1.0%
     12,000   Jacor Communications, Inc.+............       459,000
                                                        -----------
   BUILDING -- 0.8%
     28,800   Morrison Knudsen Corporation+..........       392,400
                                                        -----------
   COMMERCIAL SERVICES -- 2.1%
      7,400   Cambridge Technology Patrners, Inc.+...       236,800
     23,600   Fine Host Corporation+.................       743,400
                                                        -----------
                                                            980,200
                                                        -----------
   COMMUNICATIONS -- 4.6%
     19,000   Bay Networks, Inc.+....................       504,688
     10,000   Saville Systems (Ireland), ADR+........       520,000
     20,000   Tellabs, Inc.+.........................     1,117,500
                                                        -----------
                                                          2,142,188
                                                        -----------
   COMPUTER SERVICES -- 2.0%
      8,000   Keane Inc.+............................       416,000
     13,000   Technology Solutions Company+..........       513,500
                                                        -----------
                                                            929,500
                                                        -----------
   COMPUTER SOFTWARE -- 8.3%
      9,100   Auspex Systems Inc.+...................        87,588
     16,700   CBT Group PLC, ADR+....................     1,054,187
      7,000   Citrix Systems, Inc.+..................       307,125
     15,000   Oracle Corporation+....................       755,625
     17,000   Parametric Technology+.................       723,563
     36,600   Structural Dynamics Research+..........       960,750
                                                        -----------
                                                          3,888,838
                                                        -----------
    COMPUTER TECHNOLOGIES -- 1.9%
      6,200   Adaptec Inc.+..........................       215,450
     22,200   Digital Microwave Corporation+.........       666,000
                                                        -----------
                                                            881,450
                                                        -----------
   CONSUMER GOODS -- DURABLES -- 1.3%
     16,700   G & K Services Inc. ...................       622,075
                                                        -----------
   COSMETICS -- 0.5%
      8,800   Helen of Troy Ltd.+....................       225,500
                                                        -----------
   ELECTRONICS -- 3.0%
      6,600   Applied Materials, Inc.+...............   $   467,362
     20,000   Electronics for Imaging+...............       945,000
                                                        -----------
                                                          1,412,362
                                                        -----------
 
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
   ENVIRONMENTAL CONTROL -- 0.9%
     10,900   United Waste Systems Inc.+.............       446,900
                                                        -----------
   FINANCIAL SERVICES -- 1.5%
     25,200   The Money Store Inc. ..................       722,925
                                                        -----------
   FOOD AND BEVERAGES -- 1.7%
     20,300   Chiquita Brands International, Inc. ...       279,125
      8,500   JP Foodservice, Inc.+..................       243,844
      8,800   Morningstar Group, Inc.+...............       258,500
                                                        -----------
                                                            781,469
                                                        -----------
   FOOD -- RETAIL -- 3.2%
     18,500   Dominick's Supermarkets, Inc.+.........       492,562
     29,900   Whole Foods Market, Inc.+..............       990,437
                                                        -----------
                                                          1,482,999
                                                        -----------
   HAND/MACHINE -- TOOLS -- 1.0%
     18,800   JLK Direct Distribution Inc.+..........       481,750
                                                        -----------
   HEALTH CARE -- 0.5%
      9,600   ESC Medical Systems Ltd.+..............       244,800
                                                        -----------
   HEALTH MAINTENANCE -- 2.1%
     12,000   Elan Corporation PLC, ADR+.............       543,000
     14,500   Omnicare Inc. .........................       454,938
                                                        -----------
                                                            997,938
                                                        -----------
   HOSPITAL MANAGEMENT AND SERVICES -- 1.5%
      5,000   Express Scripts, Inc., Class A+........       208,750
     21,200   Hooper Holmes, Inc. ...................       486,275
                                                        -----------
                                                            695,025
                                                        -----------
   HOTELS -- 1.1%
     21,000   Patriot American Hospitality, Inc. ....       535,500
                                                        -----------
   INDUSTRIAL -- 1.4%
     45,500   Aviall, Inc.+..........................       637,000
                                                        -----------
   INDUSTRIAL EQUIPMENT -- 0.3%
      3,500   Waters Corporation+....................       125,562
                                                        -----------
   INFORMATION/BUSINESS SERVICES -- 1.4%
     34,600   E*TRADE Group, Inc.+...................       679,025
                                                        -----------
   INSURANCE -- 1.0%
     11,000   Vesta Insurance Group, Inc. ...........       475,750
                                                        -----------
   LEISURE -- 1.7%
     47,200   Coleman Company, Inc.+.................       814,200
                                                        -----------
   LEISURE ENTERTAINMENT -- 1.4%
     11,100   Cinar Films Inc., Class B+.............       360,750
     17,200   International Game Technology..........       305,300
                                                        -----------
                                                            666,050
                                                        -----------
   MACHINE -- DIVERSIFIED -- 1.7%
     13,600   ASM Lithography Holding+...............       795,600
                                                        -----------
   MEDICAL SERVICES -- 2.0%
      6,000   Lincare Holding Inc.+..................       258,000
     19,100   QuickResponse Services Inc.+...........       692,375
                                                        -----------
                                                            950,375
                                                        -----------
   MEDICAL SUPPLIES -- 1.6%
     21,000   Acuson Corporation+....................       483,000
      7,800   Hologic Inc.+..........................       207,675
      2,700   Mentor Corporation.....................        79,988
                                                        -----------
                                                            770,663
                                                        -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       41
<PAGE>   44
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                                SMALL CAP SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
COMMON STOCKS -- (CONTINUED)
   METALS -- 0.3%
      4,300   Titanium Metals Corporation+...........   $   135,987
                                                        -----------
   OIL AND GAS -- EQUIPMENT AND SERVICES -- 1.6%
     12,000   Hanover Compressor Company+............       234,000
     16,000   Varco International, Inc.+.............       516,000
                                                        -----------
                                                            750,000
                                                        -----------
   PAPER AND FOREST PRODUCTS -- 1.0%
      9,600   Sealed Air Corporation+................       456,000
                                                        -----------
   PHARMACEUTICALS -- 1.6%
     13,000   Curative Health Services, Inc.+........       373,750
     10,000   Dura Pharmaceuticals, Inc.+............       398,750
                                                        -----------
                                                            772,500
                                                        -----------
   PIPE LINES -- 1.1%
     26,400   Valmont Industries.....................       501,600
                                                        -----------
   POLLUTION CONTROL -- 0.9%
     10,800   USA Waste Services Inc.+...............       417,150
                                                        -----------
   PUBLISHING -- 0.5%
     10,300   Big Flower Press Holdings, Inc.+.......       213,725
                                                        -----------
   REAL ESTATE INVESTMENT TRUST -- 1.6%
     31,800   CWM Mortgage Holdings, Inc. ...........       761,213
                                                        -----------
    RETAIL -- 6.6%
      2,700   Barnes & Noble, Inc.+..................       116,100
      9,400   Borders Group Inc.+....................       226,775
     15,000   CompUSA, Inc.+.........................       322,500
      8,600   Fred Meyer, Inc.,+.....................       444,512
      5,200   Gucci Group NY.........................       334,750
     20,000   Michaels Stores, Inc.+.................       423,750
      7,700   Stage Stores Inc.+.....................       201,162
      7,500   The Men's Wearhouse Inc.+..............       236,250
     25,000   TJX Companies Inc. ....................       659,375
      5,000   West Marine, Inc.+.....................       128,750
                                                        -----------
                                                          3,093,924
                                                        -----------
   SEMICONDUCTORS -- 6.2%
     13,200   Altera Corporation+....................       666,600
     15,000   Linear Technology Corporation..........       776,250
     15,000   Maxim Integrated Products, Inc.+.......       853,125
     12,900   Xilinx Inc.+...........................       632,906
                                                        -----------
                                                          2,928,881
                                                        -----------
   TECHNOLOGY -- 2.1%
     17,700   Kulicke & Soffa Industries, Inc.+ .....       574,697
      4,700   Texas Instruments, Inc.  ..............       395,094
                                                        -----------
                                                            969,791
                                                        -----------
 
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
     TELECOMMUNICATIONS EQUIPMENT -- 1.3%
     10,000   Advanced Fibre Communications+.........   $   603,750
                                                        -----------
     TRANSPORTATION/SERVICES -- 3.4%
     28,000   Coach USA Inc.+........................       743,750
      7,200   Expeditors International of Washington,
              Inc. ..................................       204,300
      9,400   Hvide Marine, Inc.+....................       207,975
     18,000   Knightsbridge Tankers Ltd. ............       454,500
                                                        -----------
                                                          1,610,525
                                                        -----------
     WHOLESALE DISTRIBUTORS -- 1.0%
     25,200   Pameco Corporation+....................       447,300
                                                        -----------
              Total Common Stocks
              (Cost $35,815,120).....................    44,412,340
                                                        -----------
</TABLE>
 
<TABLE>
<CAPTION>
PRINCIPAL
  AMOUNT
- ----------
<C>           <S>                                <C>      <C>
COMMERCIAL PAPER -- 4.5%
$1,000,000    FP Fuel, 5.600%++ due 07/10/1997........        998,605
 1,100,000    Philip Morris Companies, Inc., 5.587%++
                due 07/02/1997........................      1,099,832
                                                           ----------
              Total Commercial Paper
                (Cost $2,098,437).....................      2,098,437
                                                           ----------
TOTAL INVESTMENTS (COST $37,913,557*).........    99.1%    46,510,777
OTHER ASSETS AND LIABILITIES (NET)............     0.9        438,476
                                                 -------   ---------- 
                                                 
NET ASSETS....................................   100.0%   $46,949,253
                                                 ======   ===========
</TABLE>
 
- ----------------------
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
++ Annualized yield at date of purchase.
 
                               GLOSSARY OF TERMS
 
<TABLE>
<S>     <C>
ADR     -- American Depositary Receipt
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       42
<PAGE>   45
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                               ALL-GROWTH SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- 96.1%
    AUTO RELATED -- 1.2%
      18,200   Harley-Davidson, Inc. ................   $   872,463
                                                        -----------
    APPAREL -- 4.1%
      17,200   Jones Apparel Group, Inc.+............       821,300
      37,300   Nautica Enterprises, Inc.+............       986,119
       6,100   Polo Ralph Lauren Corporation+........       166,987
      26,300   Tommy Hilfiger Corporation+...........     1,056,931
                                                        -----------
                                                          3,031,337
                                                        -----------
    BROADCAST, RADIO AND TELEVISION -- 3.5%
      35,800   Clear Channel Communications, Inc.+...     2,203,938
      10,100   Jacor Communications, Inc.+...........       386,325
                                                        -----------
                                                          2,590,263
                                                        -----------
    COMPUTER HARDWARE -- 3.0%
      35,000   Adaptec, Inc.+........................     1,216,250
      14,400   Solectron Corporation+................     1,008,000
                                                        -----------
                                                          2,224,250
                                                        -----------
    COMPUTER SOFTWARE -- 8.2%
      32,500   McAfee Associates, Inc.+..............     2,051,562
      40,800   PeopleSoft, Inc.+.....................     2,152,200
      16,100   Viasoft, Inc.+........................       817,075
      27,150   Wind River Systems+...................     1,038,487
                                                        -----------
                                                          6,059,324
                                                        -----------
    COMPUTER SOFTWARE AND SERVICES -- 5.1%
      17,200   American Online, Inc.+................       956,750
      52,100   Gartner Group, Inc., Class A+.........     1,872,344
      23,500   HNC Software Inc.+....................       895,938
                                                        -----------
                                                          3,725,032
                                                        -----------
    COMPUTER SYSTEMS -- 1.7%
      21,900   BMC Software, Inc.+...................     1,212,712
                                                        -----------
    CONSUMER PRODUCTS -- MISCELLANEOUS -- 1.3%
      28,950   Blyth Industries, Inc.+...............       977,062
                                                        ----------
    CONTRACT DRILLING -- 1.4%
      44,000   Global Marine Inc.+...................     1,023,000
                                                        -----------
    DATA SERVICES -- 0.3%
       8,000   Western Digital Corporation+..........       253,000
                                                        -----------
    EDUCATIONAL SERVICES -- 1.6%
      33,200   Apollo Group, Inc.+...................     1,170,300
                                                        -----------
    ENERGY EQUIPMENT -- 1.6%
       8,700   BJ Services Company+..................       466,538
      16,800   Tidewater, Inc. ......................       739,200
                                                        -----------
                                                          1,205,738
                                                        -----------
    ENVIRONMENTAL SERVICES -- 4.8%
      24,800   Allied Waste Industries, Inc.+........       430,900
      21,400   United Waste Systems, Inc.+...........       877,400
      25,300   U.S. Filter Corporation+..............       689,425
      39,400   U.S.A. Waste Services, Inc.+..........     1,521,825
                                                        -----------
                                                          3,519,550
                                                        -----------
    EXPLORATION AND PRODUCTION -- 0.7%
      53,100   Chesapeake Energy Corporation.........       521,044
                                                        -----------
    FINANCIAL SERVICES -- 1.9%
      48,400   The Money Store, Inc. ................     1,388,475
                                                        -----------
    HEALTH CARE -- 3.0%
      30,700   Oxford Health Plans, Inc.+............     2,202,725
                                                        -----------
    HEALTH CARE ADMINISTRATIVE -- 2.8%
      59,000   PhyCor, Inc.+.........................     2,031,812
                                                        -----------
    HEALTH CARE SERVICES -- 5.5%
      68,600   HEALTHSOUTH Corporation+..............   $ 1,710,713
      21,200   Quintiles Transnational
               Corporation+..........................     1,476,050
      20,600   Total Renal Care Holdings, Inc.+......       827,863
                                                        -----------
                                                          4,014,626
                                                        -----------
 
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
    HOTELS/RESORTS -- 0.5%
      12,100   CapStar Hotel Company+................       387,200
                                                        -----------
    INDUSTRIAL -- 1.2%
      22,200   Zoltek Companies, Inc.+...............       849,150
                                                        -----------
    INFORMATION PROCESSING -- 2.9%
      31,300   HBO & Company.........................     2,155,787
                                                        -----------
    LEISURE, SPORTING AND RECREATION -- 1.1%
      22,100   Callaway Golf Company.................       784,550
                                                        -----------
    NETWORK SOFTWARE -- 1.2%
      24,000   Security Dynamics Technologies,
               Inc.+.................................       885,000
                                                        -----------
    OFFICE SUPPLIES -- 1.8%
      57,700   Staples, Inc.+........................     1,341,525
                                                        -----------
     OIL SERVICES -- 0.3%
       7,400   Santa Fe International Corporation+...       251,600
                                                        -----------
    PHARMACEUTICALS -- 2.9%
      33,900   Dura Pharmaceuticals, Inc.+...........     1,351,763
      16,800   Jones Medical Industries, Inc. .......       798,000
                                                        -----------
                                                          2,149,763
                                                        -----------
    RESTAURANT -- 0.6%
      18,700   Landry's Seafood Restaurants, Inc.+...       430,100
                                                        -----------
    RETAIL -- 8.4%
      58,600   Bed Bath & Beyond, Inc.+..............     1,779,975
      17,100   Borders Group, Inc.+..................       412,537
      14,600   CDW Computer Centers, Inc.+...........       774,712
      18,600   Dollar Tree Stores, Inc.+.............       936,975
      29,300   General Nutrition Companies, Inc.+....       820,400
      33,300   Just For Feet, Inc.+..................       580,669
      18,600   Tiffany & Company.....................       859,087
                                                        -----------
                                                          6,164,355
                                                        -----------
    SEMICONDUCTORS -- 6.7%
      30,300   Altera Corporation+...................     1,530,150
       9,600   Lattice Semiconductor Corporation+....       542,400
      22,300   Linear Technology Corporation.........     1,154,025
      12,900   Microchip Technology, Inc.+...........       383,775
       6,800   Uniphase Corporation+.................       396,100
      27,400   Vitesse Semiconductor Corporation+....       895,638
                                                        -----------
                                                          4,902,088
                                                        -----------
    SERVICES -- 6.8%
      38,000   AccuStaff, Inc.+......................       900,125
      57,600   Corrections Corporation of America+...     2,289,600
      48,000   Paychex, Inc. ........................     1,824,000
                                                        -----------
                                                          5,013,725
                                                        -----------
    TECHNOLOGY -- 2.9%
      44,700   Electronics For Imaging, Inc.+........     2,112,075
                                                        -----------
    TELECOMMUNICATIONS -- 1.1%
      31,800   TeleTech Holdings, Inc.+..............       834,750
                                                        -----------
    TELECOMMUNICATIONS EQUIPMENT -- 6.0%
      52,400   ADC Telecommunications Inc.+..........     1,748,850
       6,500   Advanced Fibre Communications+........       392,437
      40,300   Tellabs, Inc.+........................     2,251,763
                                                        -----------
                                                          4,393,050
                                                        -----------
               Total Common Stocks (Cost
               $64,853,769)..........................    70,677,431
                                                        -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       43
<PAGE>   46
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                               ALL-GROWTH SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                                   VALUE
  AMOUNT                                                   (NOTE 1)
- -----------                                               -----------
<C>            <S>                               <C>      <C>
REPURCHASE AGREEMENT -- 3.5%
 (Cost $2,581,329)
 $2,581,329    Agreement with Bankers Trust Company,
                 5.750% dated 06/30/97 to be
                 repurchased at $2,581,741 on
                 07/01/97, collateralized by
                 $2,555,000 U.S. Treasury Notes,
                 7.875% due 04/15/1998 (Market Value
                 $2,679,237)..........................    $ 2,581,329
                                                          -----------
TOTAL INVESTMENTS (COST $67,435,098*)..........   99.6%    73,258,760
OTHER ASSETS AND LIABILITIES (NET).............    0.4        310,255
                                                 -----    -----------
NET ASSETS.....................................  100.0%   $73,569,015
                                                 =====    ===========
</TABLE>
 
- ----------------------
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
 
                       See Notes to Financial Statements.
 
                                       44
<PAGE>   47
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                          CAPITAL APPRECIATION SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                          VALUE
 SHARES                                                  (NOTE 1)
- --------                                               ------------
<C>        <S>                                         <C>
COMMON STOCKS -- 95.0%
  AEROSPACE/DEFENSE -- 5.4%
  30,000   AlliedSignal Inc. .......................   $  2,520,000
  28,900   Burlington Northern Santa Fe.............      2,597,388
  60,000   Textron, Inc. ...........................      3,982,500
                                                       ------------
                                                          9,099,888
                                                       ------------
  AUTOMOTIVE -- 1.2%
  61,200   Chrysler Corporation.....................      2,008,125
                                                       ------------
  BANKS -- 10.5%
  50,000   BankAmerica Corporation..................      3,228,125
  28,168   Chase Manhattan Corporation..............      2,734,057
  25,000   Citicorp.................................      3,014,062
  31,500   First Union Corporation..................      2,913,750
  57,000   NationsBank Corporation..................      3,676,500
  37,900   Norwest Corporation......................      2,131,875
                                                       ------------
                                                         17,698,369
                                                       ------------
  BUILDING -- 3.3%
  40,000   Equity Residential Properties Trust......      1,900,000
  40,000   Felcor Suite Hotels, Inc. ...............      1,490,000
  52,500   Starwood Lodging Trust...................      2,241,094
                                                       ------------
                                                          5,631,094
                                                       ------------
  COMMODITIES -- 7.4%
  22,600   Aluminum Company of America..............      1,703,475
  30,800   Grace (W.R.) & Company...................      1,697,850
  45,000   Hercules, Inc. ..........................      2,154,375
  43,000   Monsanto Company.........................      1,851,688
  27,100   PPG Industries Inc. .....................      1,575,188
  37,400   Praxair Inc. ............................      2,094,400
  30,000   Union Carbide Corporation................      1,411,875
                                                       ------------
                                                         12,488,851
                                                       ------------
  CONSUMER STAPLES -- 3.5%
  30,000   Avon Products, Inc. .....................      2,116,875
  40,000   Gillette Company.........................      3,790,000
                                                       ------------
                                                          5,906,875
                                                       ------------
  CYCLICALS -- NON DURABLES -- 3.0%
 107,250   CUC International Inc.+..................      2,741,578
  39,800   HFS Inc.+................................      2,308,400
                                                       ------------
                                                          5,049,978
                                                       ------------
  ELECTRICAL EQUIPMENT -- 1.1%
  25,000   Honeywell Inc. ..........................      1,896,875
                                                       ------------
  ELECTRONICS -- 2.5%
  30,000   Intel Corporation........................      4,254,375
                                                       ------------
  ENTERTAINMENT -- 2.1%
  82,200   Comcast Corporation, Class A, Special
           Shares (Non-Voting)......................      1,757,025
  36,100   Time Warner Inc. ........................      1,741,825
                                                       ------------
                                                          3,498,850
                                                       ------------
  HOTELS/MOTELS -- 0.8%
  48,000   Hilton Hotels Corporation................      1,275,000
                                                       ------------
  INFORMATION PROCESSING -- 8.4%
  46,500   Compaq Computer Corporation+.............      4,615,125
  70,334   First Data Corporation...................      3,090,300
  45,000   HBO & Company............................      3,099,375
  26,600   Microsoft Corporation+...................      3,361,575
                                                       ------------
                                                         14,166,375
                                                       ------------
  INSURANCE -- 7.6%
  48,373   Allstate Corporation.....................      3,531,229
  16,000   Household International Inc. ............      1,879,000
  30,000   Student Loan Marketing Association
           (Voting).................................      3,810,000
  58,000   Travelers Group Inc. ....................      3,657,625
                                                       ------------
                                                         12,877,854
                                                       ------------
 
<CAPTION>
                                                          VALUE
 SHARES                                                  (NOTE 1)
- --------                                               ------------
<C>        <S>                                         <C>
  MACHINERY -- 2.1%
 108,000   Waste Management Inc. ...................   $  3,469,500
                                                       ------------
  PETROLEUM -- 4.5%
  33,500   Amoco Corporation........................      2,912,406
  23,800   Mobil Corporation........................      1,663,025
  14,900   Texaco Inc. .............................      1,620,375
  45,200   Ultramar Diamond Shamrock Corporation....      1,474,650
                                                       ------------
                                                          7,670,456
                                                       ------------
  PHARMACEUTICALS -- 14.6%
  30,000   Boston Scientific Corporation+...........      1,843,125
  50,000   Bristol-Myers Squibb Company.............      4,050,000
  20,000   Lilly (Eli) & Company....................      2,186,250
  50,400   Medtronic Inc. ..........................      4,082,400
  51,600   Merck & Company Inc. ....................      5,340,600
  78,600   Schering-Plough Corporation..............      3,762,975
  26,400   Warner-Lambert Company...................      3,280,200
                                                       ------------
                                                         24,545,550
                                                       ------------
  RETAIL -- 6.5%
  79,500   Dayton Hudson Corporation................      4,228,406
  48,000   Home Depot Inc. .........................      3,309,000
  63,500   Sears, Roebuck & Company.................      3,413,125
                                                       ------------
                                                         10,950,531
                                                       ------------
  TECHNOLOGY -- 2.0%
  40,000   Texas Instruments, Inc. .................      3,362,500
                                                       ------------
  TELECOMMUNICATIONS -- 2.0%
  75,000   GTE Corporation..........................      3,290,625
                                                       ------------
  TOBACCO -- 3.1%
  78,900   Philip Morris Companies Inc. ............      3,501,188
  50,000   RJR Nabisco Holdings Corporation.........      1,650,000
                                                       ------------
                                                          5,151,188
                                                       ------------
  UTILITY -- 3.4%
  75,000   CMS Energy Corporation...................      2,643,750
  70,000   Edison International.....................      1,741,250
  65,100   Southern Company.........................      1,424,062
                                                       ------------
                                                          5,809,062
                                                       ------------
           Total Common Stocks
           (Cost $114,226,975)......................    160,101,921
                                                       ------------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------
<C>             <S>                             <C>      <C>
U.S TREASURY OBLIGATION -- 5.9%
   (Cost $10,004,930)
  U.S. TREASURY BILL:
 $10,076,000    5.060%++ due 08/21/1997..............      10,004,930
TOTAL INVESTMENTS (COST $124,231,905*)........  100.9%    170,106,851
OTHER ASSETS AND LIABILITIES (NET)............   (0.9)     (1,490,522)
                                                -------  ------------
NET ASSETS....................................  100.0%   $168,616,329
                                                =======  ============
</TABLE>
 
- ----------------------
 
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
++ Annualized yield at date of purchase.
 
                       See Notes to Financial Statements.
 
                                       45
<PAGE>   48
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                              VALUE EQUITY SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
COMMON STOCKS -- 96.0%
  AEROSPACE/DEFENSE -- 2.8%
     33,000   Raytheon Company.......................     1,683,000
                                                        -----------
  AUTOMOTIVE -- 3.4%
     20,000   Ford Motor Company.....................       755,000
     45,000   Wabash National Corporation............     1,254,375
                                                        -----------
                                                          2,009,375
                                                        -----------
  BANKS -- 1.6%
     10,000   Chase Manhattan Corporation............       970,625
                                                        -----------
  BUILDING MATERIALS -- 2.5%
     55,000   Allegheny Teledyne Inc. ...............     1,485,000
                                                        -----------
  CHEMICALS -- 6.0%
     65,400   Crompton & Knowles Corporation.........     1,455,150
     15,000   du Pont (E.I.) de Nemours & Company....       943,125
     20,800   Imperial Chemical Industries, PLC
                ADR..................................     1,183,000
                                                        -----------
                                                          3,581,275
                                                        -----------
  COMMUNICATION AND INFORMATION -- 7.4%
     40,000   Atmel Corporation+.....................     1,120,000
     22,500   Hewlett Packard Company................     1,260,000
     25,000   Lexmark International Group, Inc.+.....       759,375
    113,800   S3 Incorporated+.......................     1,251,800
                                                        -----------
                                                          4,391,175
                                                        -----------
  ELECTRONICS -- 3.6%
     30,000   Philips Electronics N.V. ..............     2,156,250
                                                        -----------
  FINANCIAL SERVICES -- 1.1%
      5,000   Student Loan Marketing Association
                (Voting).............................       635,000
                                                        -----------
  HARDWARE AND TOOLS -- 2.0%
     32,300   Black & Decker Corporation.............     1,201,156
                                                        -----------
  HEALTH CARE -- 6.2%
     30,000   Bausch & Lomb, Inc. ...................     1,413,750
     30,000   Columbia/HCA Healthcare Corporation....     1,179,375
     46,000   Humana, Inc.+..........................     1,063,750
                                                        -----------
                                                          3,656,875
                                                        -----------
  HOUSEHOLD PRODUCTS -- 3.6%
     57,000   Sunbeam Corporation....................     2,151,750
                                                        -----------
  INSTRUMENTS -- SCIENTIFIC -- 2.4%
     30,300   Fisher Scientific International........     1,439,250
                                                        -----------
  INVESTMENT COMPANIES -- 4.5%
     30,000   S&P 500 Depositary Receipt.............     2,649,375
                                                        -----------
  MACHINE -- DIVERSIFIED -- 2.9%
     38,000   American Standard Companies, Inc.+.....     1,700,500
                                                        -----------
  MULTI-INDUSTRY COMPANIES -- 3.1%
     80,000   Westinghouse Electric Corporation......     1,850,000
                                                        -----------
  OIL SERVICES -- 1.1%
      8,000   Halliburton Company....................       634,000
                                                        -----------
  PETROLEUM -- 11.9%
     33,000   Ashland Inc............................     1,530,375
     18,200   British Petroleum Company, ADR.........     1,362,725
     40,000   Chesapeake Energy Corporation..........       392,500
     20,000   Exxon Corporation......................     1,230,000
     16,000   Mobil Corporation......................     1,118,000
     26,000   Royal Dutch Petroleum Company, ADR.....     1,413,750
                                                        -----------
                                                          7,047,350
                                                        -----------
  PHARMACEUTICALS -- 1.0%
      9,000   Abbott Laboratories....................   $   600,750
                                                        -----------
 
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
  RETAIL -- 4.6%
     50,000   CompUSA, Inc.+.........................     1,075,000
     47,500   Federated Department Stores, Inc.+.....     1,650,625
                                                        -----------
                                                          2,725,625
                                                        -----------
  TELECOMMUNICATIONS -- 7.9%
     36,800   AT&T Corporation.......................     1,290,300
     18,500   Bell Atlantic Corporation..............     1,403,688
     10,000   BellSouth Corporation..................       463,750
     10,000   Telebras, ADR..........................     1,517,500
                                                        -----------
                                                          4,675,238
                                                        -----------
  TOBACCO -- 11.8%
     30,000   Fortune Brands, Inc. ..................     1,119,375
     37,500   Philip Morris Companies, Inc. .........     1,664,062
     60,000   RJR Nabisco Holdings Corporation.......     1,980,000
     80,000   UST Inc. ..............................     2,220,000
                                                        -----------
                                                          6,983,437
                                                        -----------
  UTILITIES -- 2.0%
     46,000   Teco Energy, Inc. .....................     1,175,875
                                                        -----------
  WHOLESALE DISTRIBUTORS -- 1.1%
     41,200   Unisource Worldwide, Inc. .............       659,200
                                                        -----------
  WIRE AND CABLE PRODUCTS -- 1.5%
     31,900   Essex International, Inc.+.............       889,213
                                                        -----------
              Total Common Stocks
                (Cost $47,708,874)...................    56,951,294
                                                        -----------
TOTAL INVESTMENTS (COST $47,708,874*)..........   96.0%    56,951,294
                                                          -----------
</TABLE>
 
<TABLE>
<CAPTION>
  NUMBER
    OF                              EXPIRATION   STRIKE
 CONTRACTS                             DATE      PRICE
- -----------                         ----------   ------
<C>           <S>                   <C>          <C>       <C>
CALL OPTIONS WRITTEN -- (0.1)%
        200   Atmel Corporation...  07/19/1997   $27.50        (30,000)
         35   Bell Atlantic         07/19/1997    75.00
                Corporation.......                              (3,500)
         50   Columbia/HCA          07/19/1997    40.00
                Healthcare
                Corporation.......                              (4,063)
         50   Hewlett Packard       07/19/1997    55.00
                Company...........                              (8,125)
         50   Philips Electronics   07/19/1997    75.00
                NV................                              (5,000)
        100   Westinghouse          07/19/1997    22.50
                Corporation.......                             (13,750)
                                                           -----------
              Total Call Options Written
                (Premiums received $60,933)...     (0.1)       (64,438)
                                                           -----------
 
OTHER ASSETS AND LIABILITIES (NET).............    4.1      2,441,743
                                                 -----    -----------
NET ASSETS.....................................  100.0%   $59,328,599
                                                 =====    ===========
</TABLE>
 
- ---------------------
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
 
                               GLOSSARY OF TERMS
 
<TABLE>
<S>     <C>
ADR     -- American Depositary Receipt
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       46
<PAGE>   49
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                            RISING DIVIDENDS SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                          VALUE
   SHARES                                                (NOTE 1)
- ------------                                           ------------
<C>            <S>                                     <C>
COMMON STOCKS -- 91.9%
  BANKS -- 5.2%
      74,979   Banc One Corporation.................   $  3,631,795
      35,400   Fifth Third Bancorp..................      2,905,012
      57,300   Norwest Corporation..................      3,223,125
                                                       ------------
                                                          9,759,932
                                                       ------------
  BEVERAGES -- 2.0%
      54,000   Coca-Cola Company....................      3,766,500
                                                       ------------
  CHEMICALS AND ALLIED PRODUCTS -- 6.3%
      53,000   du Pont (E.I.) de Nemours &
                 Company............................      3,332,375
      69,000   Monsanto Company.....................      2,971,312
      94,500   PPG Industries, Inc. ................      5,492,813
                                                       ------------
                                                         11,796,500
                                                       ------------
  COMPUTERS AND OFFICE EQUIPMENT -- 2.0%
      67,000   Hewlett-Packard Company..............      3,752,000
                                                       ------------
  CONSUMER PRODUCTS -- 3.3%
      34,800   Gillette Company.....................      3,297,300
      20,570   Procter & Gamble Company.............      2,905,513
                                                       ------------
                                                          6,202,813
                                                       ------------
  CONSUMER SERVICES -- 2.6%
      69,440   Cintas Corporation...................      4,774,000
                                                       ------------
  DATA SERVICES -- 7.4%
      81,600   Automatic Data Processing Inc. ......      3,835,200
     175,960   Electronic Data Systems
                 Corporation........................      7,214,360
      43,430   Reuters Holdings PLC, ADR............      2,736,090
                                                       ------------
                                                         13,785,650
                                                       ------------
  DEPOSITORY & NON-DEPOSITORY AGENCY -- 1.8%
      49,850   Nestle, ADR..........................      3,333,719
                                                       ------------
  ELECTRIC MACHINERY -- 1.7%
      58,080   Emerson Electric Company.............      3,198,030
                                                       ------------
  ELECTRICAL EQUIPMENT -- 4.6%
      76,800   General Electric Company.............      5,020,800
      46,170   Grainger (W.W.), Inc. ...............      3,609,917
                                                       ------------
                                                          8,630,717
                                                       ------------
  FINANCIAL SERVICES -- 6.2%
     122,270   Equifax Inc. ........................      4,546,916
      49,550   Franklin Resources Inc. .............      3,595,472
      74,320   State Street Boston Corporation......      3,437,300
                                                       ------------
                                                         11,579,688
                                                       ------------
  FOOD -- 7.3%
      35,660   CPC International, Inc. .............      3,291,864
      42,550   Kellogg Company......................      3,643,344
      69,700   Sara Lee Corporation.................      2,901,262
      55,080   Wrigley, (Wm) Jr. Company............      3,690,360
                                                       ------------
                                                         13,526,830
                                                       ------------
  FURNITURE AND HOME APPLIANCES -- 1.7%
      74,400   Leggett & Platt, Inc. ...............      3,199,200
                                                       ------------
  INSURANCE -- 5.3%
      41,062   Cincinnati Financial Corporation.....      3,243,898
      17,150   General Re Corporation...............      3,121,300
      48,800   Marsh & McLennan Companies, Inc. ....      3,483,100
                                                       ------------
                                                          9,848,298
                                                       ------------
  LEISURE ENTERTAINMENT -- 2.6%
      59,700   Disney (Walt) Company................      4,790,925
                                                       ------------
  MEDICAL BIOTECHNOLOGY -- 2.0%
      45,100   Medtronic, Inc. .....................   $  3,653,100
                                                       ------------
 
<CAPTION>
                                                          VALUE
   SHARES                                                (NOTE 1)
- ------------                                           ------------
<C>            <S>                                     <C>
  PAPER AND ALLIED PRODUCTS -- 1.7%
      64,540   Kimberly-Clark Corporation...........      3,210,865
                                                       ------------
  PETROLEUM -- 5.3%
      54,200   Exxon Corporation....................      3,333,300
      44,200   Mobil Corporation....................      3,088,475
      63,400   Royal Dutch Petroleum Company, ADR...      3,447,375
                                                       ------------
                                                          9,869,150
                                                       ------------
  PHARMACEUTICALS -- 7.5%
      56,150   Abbott Laboratories..................      3,748,012
     199,900   Astra AB, Series A, ADR..............      3,798,100
      52,400   Johnson & Johnson....................      3,373,250
      30,000   Merck & Company, Inc. ...............      3,105,000
                                                       ------------
                                                         14,024,362
                                                       ------------
  PUBLISHING -- 1.8%
      34,500   Gannett Company......................      3,406,875
                                                       ------------
  RESTAURANTS -- 2.9%
     110,250   McDonald's Corporation...............      5,326,453
                                                       ------------
  SPECIALTY MATERIALS -- 1.8%
      33,000   Minnesota Mining & Manufacturing
                 Company............................      3,366,000
                                                       ------------
  TECHNOLOGY -- 2.0%
      48,900   Motorola, Inc. ......................      3,716,400
                                                       ------------
  TELECOMMUNICATIONS -- 3.0%
      90,430   SBC Communications, Inc. ............      5,595,356
                                                       ------------
  TELECOMMUNICATIONS EQUIPMENT -- 2.0%
      91,800   Ericsson (L.M.) Telecommunications
                 Company, Class B, ADR..............      3,614,625
                                                       ------------
  UTILITY -- 1.9%
     144,270   DPL, Inc. ...........................      3,552,649
                                                       ------------
               Total Common Stocks
                 (Cost $114,647,198)................    171,280,637
                                                       ------------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------
<C>             <S>                             <C>      <C>
COMMERCIAL PAPER -- 8.0%
  $1,954,000    Marsh & McLennan Companies, Inc.,
                  6.200%++ due 07/01/1997............       1,954,000
   7,000,000    Merrill Lynch & Company,
                  6.220%++ due 07/01/1997............       7,000,000
   6,000,000    Mobil Corporation,
                  6.200%++ due 07/01/1997............       6,000,000
                                                         ------------
                Total Commercial Paper (Cost
                  $14,954,000).......................      14,954,000
                                                         ------------
TOTAL INVESTMENTS (COST $129,601,198*)........   99.9%    186,234,637
OTHER ASSETS AND LIABILITIES (NET)............    0.1         224,794
                                                -----    ------------
NET ASSETS....................................  100.0%   $186,459,431
                                                =====    ============
</TABLE>
 
- ----------------------
* Aggregate cost for Federal tax purposes.
++ Annualized yield at date of purchase.
 
                               GLOSSARY OF TERMS
 
<TABLE>
<S>     <C>
ADR     -- American Depositary Receipt
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       47
<PAGE>   50
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                            STRATEGIC EQUITY SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- 76.2%
AEROSPACE/DEFENSE -- 1.3%
       3,100   AAR Corporation.......................   $   100,169
       4,300   Moog, Inc., Class A+..................       135,450
       1,300   Precision Castparts Corporation.......        77,513
       4,700   Rohr Inc.+............................       103,106
       3,200   UNC, Inc.+............................        46,800
       3,000   Wyman-Gordon Company+.................        81,000
                                                        -----------
                                                            544,038
                                                        -----------
AGRICULTURAL CHEMICALS -- 0.4%
       5,000   Universal Corporation.................       158,750
                                                        -----------
AIRLINES -- 1.1%
       1,100   British Airways PLC, ADR..............       126,431
       1,500   Delta Air Lines, Inc. ................       123,000
       4,467   KLM Royal Dutch Airlines..............       137,919
       2,400   Southwest Airlines Company............        62,100
                                                        -----------
                                                            449,450
                                                        -----------
ALCOHOLIC BEVERAGE -- 0.2%
       2,500   Adolph Coors Company, Class B.........        66,562
                                                        -----------
APPAREL AND OTHER FINISHED PRODUCTS -- 0.5%
       3,300   Kellwood Company......................        91,575
         200   Oxford Industries, Inc. ..............         5,675
       1,800   Russell Corporation...................        53,325
       9,900   Tultex Corporation+...................        60,637
                                                        -----------
                                                            211,212
                                                        -----------
AUTOMOBILE PARTS -- 3.0%
       7,200   Arvin Industries Inc. ................       196,200
       3,600   Barnes Group Inc. ....................       106,200
       2,300   Borg-Warner Automotive, Inc. .........       124,344
       8,000   Excel Industries......................       156,000
      11,100   Simpson Industries....................       117,938
       3,600   Smith Corporation.....................       128,025
         400   Standard Motor Products, Inc. ........         5,500
       4,700   Standard Products Company.............       118,675
       3,200   Walbro Corporation....................        64,800
       6,450   Wynn's International, Inc. ...........       183,019
                                                        -----------
                                                          1,200,701
                                                        -----------
AUTOMOTIVE -- 1.8%
       5,700   Chrysler Corporation..................       187,031
       5,000   Ford Motor Company....................       188,750
       1,200   General Motors Corporation............        66,825
       3,600   Honda Motor Co. Ltd, ADR..............       216,675
       2,300   Volvo AB, ADR.........................        61,525
                                                        -----------
                                                            720,806
                                                        -----------
BANKS -- 0.8%
      12,300   City National Corporation.............       295,969
         100   First Empire State Corporation........        33,700
                                                        -----------
                                                            329,669
                                                        -----------
BUILDING MATERIALS AND PRODUCTS -- 1.8%
       2,900   Ameron International Corporation......       164,212
       4,600   Apogee Enterprises Inc. ..............        98,900
       5,200   Johns Manville Corporation............        61,425
       3,200   Lafarge Corporation...................        78,400
         600   Medusa Corporation....................        23,025
       3,000   Morgan Products, Ltd.+................        22,500
       6,300   South Down Inc. ......................       274,837
                                                        -----------
                                                            723,299
                                                        -----------
CHEMICALS -- 0.7%
       1,900   Cytec Industries Inc.+................   $    71,012
       1,400   Dexter Corporation....................        44,800
         600   Furon Company.........................        18,825
         600   Pittway Corporation, Class A..........        29,850
       3,700   Quaker Chemical Corporation...........        64,288
       2,400   Wellman, Inc. ........................        41,700
                                                        -----------
                                                            270,475
                                                        -----------
COMMERCIAL SERVICES -- 0.6%
       2,200   CDI Corporation+......................        91,712
       1,200   CPI Corporation.......................        25,200
       1,195   HFS Inc.+.............................        69,310
       3,100   Ogden Corporation.....................        67,425
         100   Unifirst Corporation..................         2,000
                                                        -----------
                                                            255,647
                                                        -----------
COMPUTER COMPONENTS AND SOFTWARE -- 2.7%
         900   COMPAQ Computer Corporation+..........        89,325
       6,200   Data General Corporation+.............       161,200
       2,700   Dell Computer Corporation+............       317,081
       3,800   Gateway 2000, Inc.+...................       123,262
       1,400   Seagate Technology, Inc.+.............        49,263
       2,600   Storage Technology Corporation+.......       115,700
       4,600   Sun Microsystems Inc.+................       171,206
       2,100   Western Digital Corporation+..........        66,413
                                                        -----------
                                                          1,093,450
                                                        -----------
CONSTRUCTION/AGRICULTURAL EQUIPMENT/TRUCKS -- 0.6%
       1,600   PACCAR Inc. ..........................        74,300
       5,000   Raymond Corporation...................       163,281
                                                        -----------
                                                            237,581
                                                        -----------
CONSUMER ELECTRICAL APPLIANCES -- 0.1%
       1,900   Helen of Troy Ltd.+...................        48,688
                                                        -----------
CONTAINERS/PACKAGING -- 0.0%#
         400   Sealright Co., Inc. ..................         4,800
                                                        -----------
CONTRACT DRILLING -- 2.1%
       2,100   ENSCO International Incorporated+.....       110,775
      16,900   Global Marine, Inc.+..................       392,925
       3,100   Helmerich & Payne Inc. ...............       178,637
       5,800   Rowan Companies, Inc.+................       163,487
                                                        -----------
                                                            845,824
                                                        -----------
DISCOUNT CHAIN -- 1.6%
       6,500   Dress Barn, Inc.+.....................       126,750
       9,900   Filene's Basement Corporation+........        65,587
       5,100   Ross Stores, Inc. ....................       166,706
      11,400   ShopKo Stores, Inc. ..................       290,700
                                                        -----------
                                                            649,743
                                                        -----------
DIVERSIFIED MANUFACTURING -- 0.7%
       3,500   Ametek Inc. ..........................        82,250
       1,700   Core Industries, Inc. ................        42,075
       2,700   Trinity Industries Inc. ..............        85,725
       3,200   Valmont Industries Inc. ..............        60,800
                                                        -----------
                                                            270,850
                                                        -----------
ELECTRIC UTILITIES -- 11.7%
       1,500   Allegheny Power System, Inc. .........        40,031
       2,900   Atlantic Energy, Inc. ................        48,756
       2,800   Baltimore Gas & Electric Company......        74,725
       4,500   Boston Edison Company.................       118,688
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       48
<PAGE>   51
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                            STRATEGIC EQUITY SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- (CONTINUED)
ELECTRIC UTILITIES -- (CONTINUED)
       5,000   Central Hudson Gas & Electric
                 Corporation.........................   $   172,188
      11,600   Central Maine Power Company...........       143,550
       2,300   CMS Energy Corporation................        81,075
       6,500   Commonwealth Energy System
                 Companies...........................       155,594
       1,900   Consolidated Edison Company of
                 New York, Inc. .....................        55,931
       4,200   Delmarva Power & Light Company........        80,063
       2,400   DQE, Inc. ............................        67,800
       1,600   DTE Energy Company....................        44,200
       2,300   Eastern Utilities Associates..........        41,975
       5,500   Edison International..................       136,813
       2,800   Energen Corporation...................        94,325
       3,400   Enova Corporation.....................        81,812
       7,700   Entergy Corporation...................       210,788
       2,200   Florida Progress Corporation..........        68,888
       4,100   GPU Inc. .............................       147,088
       3,400   Green Mountain Power..................        80,538
       2,300   Hawaiian Electric Industries, Inc. ...        88,838
       3,900   Houston Industries, Inc. .............        83,606
       3,000   Illinova Corporation..................        66,000
         800   Ipalco Enterprises Inc. ..............        25,000
       4,200   Long Island Lighting Company..........        96,600
       1,700   MDU Resources Group, Inc. ............        40,800
      10,500   MidAmerican Energy Holdings
                 Company+............................       181,781
       5,900   Montana Power Company.................       136,806
       1,300   Nevada Power Company..................        27,625
       2,100   New England Electric System...........        77,700
       6,700   New York State Electric & Gas
                 Corporation.........................       139,863
       1,800   Northern States Power
                 Company-Minnesota...................        93,150
       3,500   Ohio Edison Company...................        76,344
       3,200   Orange & Rockland Utilities...........       107,600
       4,100   PacifiCorp............................        90,200
       3,800   PG&E Corporation......................        92,150
       7,700   Pinnacle West Capital Corporation.....       231,481
       2,200   PP&L Resources, Inc. .................        43,863
       6,100   Public Service Company of New
                 Mexico..............................       109,037
       4,300   Public Service Enterprise.............       107,500
       6,400   Rochester Gas & Electric
                 Corporation.........................       134,800
       4,600   Sierra Pacific Resources..............       147,200
       8,400   TNP Enterprises Inc. .................       194,775
       2,100   Unicom Corporation....................        46,725
       4,600   United Illuminating Company...........       142,025
       3,200   UtiliCorp United, Inc. ...............        93,200
       1,500   Western Resources, Inc. ..............        48,656
       2,100   WPL Holdings, Inc. ...................        58,669
                                                        -----------
                                                          4,726,822
                                                        -----------
ELECTRONIC EQUIPMENT -- 0.2%
         900   Sony Corporation, ADR.................        79,200
                                                        -----------
ELECTRONIC PRODUCTS -- 0.9%
       2,200   Kuhlman Corporation...................        70,950
      11,400   Rexel Inc.+...........................       210,900
       1,500   SCI Systems Inc.+.....................        95,625
                                                        -----------
                                                            377,475
                                                        -----------
ELECTRONICS -- 0.6%
       1,600   Coherent Inc.+........................        71,200
         600   Fluke Corporation.....................        35,550
         300   Intel Corporation.....................        42,544
       3,200   MTS Systems Corporation...............        97,600
                                                        -----------
                                                            246,894
                                                        -----------
ENGINEERING/CONSTRUCTION -- 0.1%
       1,200   Jacobs Engineering Group Inc.+........   $    32,250
                                                        -----------
FINANCIAL SERVICES -- 4.2%
       4,600   A.G. Edwards Inc. ....................       198,375
      14,380   Bear Stearns Companies, Inc. .........       491,616
       1,600   Countrywide Credit Industries,
                 Inc. ...............................        49,900
       4,100   Equitable Companies, Inc. ............       136,325
       1,200   Interra Financial, Inc. ..............        50,325
       1,200   Legg Mason, Inc. .....................        64,575
       2,100   Lehman Brothers Holdings, Inc. .......        85,050
       1,000   Merrill Lynch & Company, Inc. ........        59,625
       3,585   Morgan Stanley, Dean Witter, Discover
                 and Company.........................       154,379
       4,800   Paine Webber Group Inc. ..............       168,000
       1,750   Quick & Reilly Group Inc. ............        40,688
       4,100   Raymond James Financial, Inc. ........       112,238
       3,400   The Money Store Inc. .................        97,538
                                                        -----------
                                                          1,708,634
                                                        -----------
FOOD CHAINS -- 0.1%
       2,400   Marsh Supermarkets, Inc., Class A.....        33,000
         495   Safeway, Inc.+........................        22,832
          49   Smith's Food & Drug Centers, Inc.,
                 Class B.............................         2,628
                                                        -----------
                                                             58,460
                                                        -----------
FOOD DISTRIBUTORS -- 0.5%
         700   Fleming Companies Inc. ...............        12,600
       5,300   Nash Finch Corporation................       117,263
       2,100   Supervalu, Inc. ......................        72,450
                                                        -----------
                                                            202,313
                                                        -----------
HOMEBUILDERS -- 1.1%
       1,900   Centex Corporation....................        77,187
       7,500   Kaufman & Braud Home Corporation......       131,719
       4,500   Ryland Group Inc. ....................        63,562
       4,300   Standard-Pacific Corporation..........        44,075
       6,200   Toll Brothers, Inc.+..................       113,925
                                                        -----------
                                                            430,468
                                                        -----------
HOTELS/RESORTS -- 0.1%
       1,200   Royal Carribean Cruises Ltd...........        41,925
                                                        -----------
HOUSEHOLD PRODUCTS/WARE -- 0.9%
       3,100   Ethan Allen Interiors Inc. ...........       176,700
       1,000   La-Z-Boy Inc. ........................        36,000
       5,900   Premark International, Inc. ..........       157,825
                                                        -----------
                                                            370,525
                                                        -----------
INDUSTRIAL MACHINERY/COMPONENTS -- 0.5%
       2,700   Applied Power Inc., Class A...........       139,388
         700   Commercial Intertech Corporation......         9,756
         700   Ingersoll Rand Co. ...................        43,225
                                                        -----------
                                                            192,369
                                                        -----------
INSURANCE -- 4.4%
       1,800   Ace, Ltd. ............................       132,975
       2,767   American General Corporation..........       132,124
       1,200   Berkley (W.R.) Corporation............        70,650
       1,300   CIGNA Corporation.....................       230,750
       2,400   Conseco Inc. .........................        88,800
       3,300   Fremont General Corporation...........       132,825
       1,600   NAC Re Corporation....................        77,400
       3,000   Old Republic International
                 Corporation.........................        90,937
       2,600   Orion Capital Corporation.............       191,750
         700   Progressive Corporation...............        60,900
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       49
<PAGE>   52
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                            STRATEGIC EQUITY SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- (CONTINUED)
 INSURANCE -- (CONTINUED)
       1,500   Selective Insurance Group, Inc. ......   $    72,656
       7,000   SunAmerica Inc. ......................       341,250
       2,200   Travelers Group, Inc. ................       138,738
                                                        -----------
                                                          1,761,755
                                                        -----------
IRON/STEEL -- 1.4%
       7,100   British Steel PLC, ADR................       179,275
       2,600   Cleveland Cliffs......................       105,950
       8,800   Oregon Steel Mills, Inc. .............       175,450
       3,300   USX-US Steel Group, Inc. .............       115,706
                                                        -----------
                                                            576,381
                                                        -----------
MACHINE -- DIVERSIFIED -- 1.1%
         900   Caterpillar Inc. .....................        96,638
         600   Gleason Corporation...................        27,900
       2,900   Manitowoc Company, Inc. ..............       135,575
       1,400   NACCO Industries, Inc., Class A.......        79,013
       1,200   Tecumseh Products Company, Class A....        71,850
       1,900   Varlen Corporation....................        51,063
                                                        -----------
                                                            462,039
                                                        -----------
MANUFACTURING -- 0.2%
       2,500   Carlisle Companies Inc. ..............        87,188
                                                        -----------
MARINE TRANSPORTATION -- 1.1%
       1,300   Alexander & Baldwin...................        33,963
       3,300   APL Ltd. .............................       103,125
       7,700   OMI Corporation+......................        73,631
       2,100   Sea Containers, Ltd., Class A.........        47,513
       1,600   Stolt-Nielsen S.A.....................        30,200
       3,900   Tidewater, Inc. ......................       171,600
                                                        -----------
                                                            460,032
                                                        -----------
MEDICAL -- HOSPITAL MANAGEMENT AND SERVICE -- 0.3%
       6,400   Rotech Medical Corporation+...........       128,400
                                                        -----------
MEDICAL SPECIALTIES -- 0.4%
       2,400   US Surgical Corporation...............        89,400
       2,300   West Inc. ............................        65,838
                                                        -----------
                                                            155,238
                                                        -----------
METAL FABRICATE/HARDWARE -- 2.4%
       4,900   Amcast Industrial Corporation.........       122,500
       2,000   Commercial Metals.....................        64,500
         500   Intermet Corporation..................         8,031
       1,500   Kaydon Corporation....................        74,438
       4,500   Oregon Metallurgical Corporation+.....       126,562
       1,300   SPS Technologies, Inc.+...............        92,300
      13,300   Timken Co. ...........................       472,981
                                                        -----------
                                                            961,312
                                                        -----------
METAL MINING -- 0.2%
       2,500   Asarco, Inc. .........................        76,562
         500   Ashland Coal, Inc. ...................        14,250
                                                        -----------
                                                             90,812
                                                        -----------
METALS/MINERALS -- 0.4%
       7,000   Brush Wellman Inc.....................       146,562
                                                        -----------
MILITARY/GOVERNMENT/TECHNICAL -- 0.2%
       1,200   Logicon Inc. .........................        63,600
                                                        -----------
MULTI-SECTOR COMPANIES -- 1.0%
       8,300   Canadian Pacific, Ltd. ...............       236,031
       1,700   Crane Co. ............................        71,081
       5,900   Kaman Corporation.....................        90,713
       1,900   NOVA Corporation......................        16,150
                                                        -----------
                                                            413,975
                                                        -----------
NATURAL GAS DISTRIBUTION -- 1.8%
         800   National Fuel Gas Company.............   $    33,550
      11,900   NorAm Energy Corporation..............       181,475
       4,600   Northwest National Gas Co. ...........       120,462
       6,000   NUI Corporation.......................       134,625
       2,200   Pacific Enterprises...................        73,975
         900   People's Energy Corporation...........        33,694
       3,500   Southwestern Energy Company...........        45,500
       3,300   TransCanada Pipelines Limited.........        66,412
                                                        -----------
                                                            689,693
                                                        -----------
NON-US UTILITY -- 0.5%
      10,200   Westcoast Energy, Inc. ...............       185,513
                                                        -----------
OFFICE/BUSINESS EQUIPMENT -- 0.0%#
         300   Hunt Manufacturing....................         5,625
                                                        -----------
OFFICE SUPPLIES -- 0.4%
       2,800   Interface, Inc. ......................        61,950
       2,500   Miller (Herman), Inc. ................        90,000
                                                        -----------
                                                            151,950
                                                        -----------
OIL AND GAS -- EQUIPMENT AND SERVICES -- 1.7%
       4,600   Baker Hughes Incorporated.............       177,962
       1,500   BJ Services+..........................        80,437
       2,400   Smith International, Inc.+............       145,800
       7,300   Varco International Inc.+.............       235,425
       1,600   Weatherford Enterra, Inc.+............        61,600
                                                        -----------
                                                            701,224
                                                        -----------
OIL AND GAS PRODUCTION -- 1.7%
       1,900   Apache Corporation....................        61,750
       6,100   Cabot Oil and Gas Corporation.........       107,512
       7,900   Mesa, Inc.+...........................        45,425
       1,400   Murphy Oil Corporation................        68,250
      13,700   Santa Fe Energy Resources, Inc.+......       201,219
       8,900   Union Texas Petroleum Holdings
                 Inc. ...............................       186,344
                                                        -----------
                                                            670,500
                                                        -----------
OIL/REFINING/MARKETING -- 1.4%
         600   Ashland Inc. .........................        27,825
         400   Holly Corporation.....................         9,925
       2,500   Sun Company, Inc. ....................        77,500
      12,900   USX-Marathon Group....................       372,487
       2,500   Valero Energy Corporation.............        90,625
                                                        -----------
                                                            578,362
                                                        -----------
OTHER SPECIALTY CHAINS -- 1.2%
       3,100   Fabri-Centers of America, Class A+....        84,475
       3,600   Gibson Greetings, Inc.+...............        81,000
       8,600   Haverty Furniture.....................       107,500
       7,400   Pier 1 Imports Inc. ..................       196,100
                                                        -----------
                                                            469,075
                                                        -----------
PAPER AND FOREST PRODUCTS -- 1.3%
       4,000   James River Corporation of Virginia...       148,000
      10,200   Mosinee Paper Corporation.............       249,900
       6,500   Pope & Talbot Inc. ...................       106,844
                                                        -----------
                                                            504,744
                                                        -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       50
<PAGE>   53
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                            STRATEGIC EQUITY SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- (CONTINUED)
PETROLEUM -- 2.1%
         700   Atlantic Richfield Company............   $    49,350
           6   British Petroleum PLC, ADR............           449
       2,900   Elf Aquitaine, ADR....................       157,869
       2,300   Kerr-Mcgee Corporation................       145,762
       2,600   Pennzoil Company......................       199,550
       1,600   Royal Dutch Petroleum Company, ADR....        87,000
       1,600   Unocal Corporation....................        62,100
       4,300   YPF Sociedad Anonima, ADR.............       132,225
                                                        -----------
                                                            834,305
                                                        -----------
PHARMACEUTICALS -- 0.0%#
         600   ICN Pharmaceuticals, Inc. ............        17,212
                                                        -----------
PRINTING/FORMS -- 1.2%
      13,600   Bowne & Company Inc. .................       474,300
                                                        -----------
PUBLISHING AND NEWS -- 1.1%
       1,300   Central Newspapers, Inc., Class A.....        93,112
       2,200   Meredith Corporation..................        63,800
       3,500   New York Times Company, Class A.......       173,250
         100   Playboy Enterprises, Inc.+............         1,150
       2,200   Pulitzer Publishing...................       116,600
                                                        -----------
                                                            447,912
                                                        -----------
RECREATIONAL PRODUCTS/TOYS -- 0.1%
       2,000   Huffy Corporation.....................        29,250
                                                        -----------
RENTAL/LEASING COMPANIES -- 0.6%
       1,100   Comdisco Inc. ........................        28,600
       2,900   GATX Corporation......................       167,475
         800   Ryder System, Inc. ...................        26,400
                                                        -----------
                                                            222,475
                                                        -----------
RESTAURANTS -- 1.5%
       1,200   Applebee's International Inc. ........        32,100
       3,500   Boston Chicken, Inc.+.................        49,000
      14,650   CKE Restaurants, Inc. ................       463,306
       7,200   Ryan's Family Steak Houses, Inc.+.....        61,650
                                                        -----------
                                                            606,056
                                                        -----------
RETAIL -- 1.7%
       4,000   Brown Group, Inc. ....................        74,750
       1,800   Burlington Coat Factory Warehouse+....        35,100
       3,700   Costco Companies, Inc.+...............       121,638
       2,000   Dayton Hudson Corporation.............       106,375
       1,700   Fred Meyer, Inc.+.....................        87,867
       4,500   Justin Industries.....................        57,375
       4,800   K Mart Stores+........................        58,800
       5,600   TJX Companies, Inc. ..................       147,700
                                                        -----------
                                                            689,605
                                                        -----------
SAVINGS AND LOAN ASSOCIATIONS -- 0.4%
       1,600   Ahmanson (H.F.) & Company.............        68,800
       2,900   Glendale Federal Bank+................        75,763
                                                        -----------
                                                            144,563
                                                        -----------
SPECIALTY FOOD/CANDY -- 0.5%
       1,300   Interstate Bakeries Corporation.......        77,106
       2,500   MorningStar Group Inc.+...............        73,437
       4,000   Savannah Foods & Industries, Inc. ....        70,250
                                                        -----------
                                                            220,793
                                                        -----------
TELECOMMUNICATIONS -- 0.5%
       4,400   Telefono de Mexico S.A., ADR..........       210,100
                                                        -----------
TEXTILES -- 0.9%
       3,000   Culp, Inc. ...........................        54,375
       8,100   Dixie Group, Inc.+....................        83,025
       6,450   Guilford Mills Inc. ..................   $   134,241
       2,100   Springs Industries, Inc., Class A.....       110,775
                                                        -----------
                                                            382,416
                                                        -----------
TOBACCO MANUFACTURERS -- 0.5%
       6,200   RJR Nabisco Holdings Corporation......       204,600
                                                        -----------
TRANSPORTATION -- 0.1%
         800   Air Express International
                 Corporation.........................        31,800
                                                        -----------
TRUCKING AND LEASING -- 0.5%
       3,800   Roadway Express, Inc. ................        88,825
       2,800   Rollins Truck Leasing Corporation.....        41,650
       3,200   Yellow Corporation+...................        71,600
                                                        -----------
                                                            202,075
                                                        -----------
WATER SUPPLY -- 0.0%#
         300   California Water Services Co..........        13,200
                                                        -----------
WHOLESALE DISTRIBUTORS -- 0.5%
       4,600   Hughes Supply Inc. ...................       184,000
                                                        -----------
               Total Common Stocks (Cost
                 $26,619,801)........................    30,727,522
                                                        -----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------
<C>             <S>                              <C>      <C>
U.S. TREASURY OBLIGATIONS -- 21.0%
U.S. TREASURY BILLS:
  $7,450,000    5.200%++ due 07/17/1997**.............      7,432,950
     400,000    5.020%++ due 07/24/1997...............        398,674
     100,000    6.680%++ due 08/21/1997...............         99,266
      50,000    4.740%++ due 09/04/1997...............         49,533
     500,000    6.330%++ due 10/02/1997...............        493,316
                                                          -----------
                Total U.S. Treasury Obligations (Cost
                  $8,473,977).........................      8,473,739
                                                          -----------
U.S. GOVERNMENT AGENCY DISCOUNT NOTE -- 2.6%
  (Cost $1,060,000)
                Federal Home Loan Mortgage
   1,060,000      Corporation,
                  5.750%++ due 07/01/1997.............
                                                            1,060,000
                                                          -----------
TOTAL INVESTMENTS (COST $36,153,778*)..........   99.8%    40,261,261
OTHER ASSETS AND LIABILITIES (NET).............    0.2         68,906
                                                 ------   -----------
NET ASSETS.....................................  100.0%   $40,330,167
                                                 ======   ===========
</TABLE>
 
- ----------------------
 *  Aggregate cost for Federal tax purposes.
**  A portion of this security is pledged as collateral for futures contracts.
 +  Non-income producing security.
 ++  Annualized yield at date of purchase.
 # Amount represents less than 0.01%.
 
<TABLE>
<CAPTION>
                                                         UNREALIZED
 NUMBER OF                                              APPRECIATION/
 CONTRACTS                                              (DEPRECIATION)
- ------------                                            -------------
<C>             <S>                            <C>      <C>
                                  FUTURES CONTRACTS -- SHORT POSITION
           5    S&P 500, September 1997.............      $  23,507
          14    S&P Midcap, September 1997..........        (23,800)
          10    Russell 2000, September 1997........         (8,854)
                                                        -------------
                                                          
                Net unrealized depreciation on
                  futures contracts -- Short
                  Position..........................      $  (9,147)
                                                        ============
</TABLE>
 
                               GLOSSARY OF TERMS
 
<TABLE>
<S>     <C>
ADR     -- American Depositary
        Receipt
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       51
<PAGE>   54
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                             MANAGED GLOBAL SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- 99.4%
 ARGENTINA -- 0.4%
       3,700   Banco de Galicia Y Buenos Aires S.A.
                 de C.V., ADR........................   $    97,588
       8,900   Banco Frances del Rio de la Plata
                 S.A., ADR...........................        96,410
       1,000   IRSA Inversiones y Representaciones
                 S.A., GDR...........................        43,750
       2,300   Telefonica De Argentina S.A., ADR.....        79,638
       3,900   Y.P.F. S.A., ADR......................       119,925
                                                         ----------
                                                            437,311
                                                         ----------
 AUSTRALIA -- 3.2%
      99,800   Australia and New Zealand Bank........       746,993
      48,480   Lend Lease Corporation................     1,026,292
      59,000   QBE Insurance Group Ltd.+ ............       356,856
      85,000   Woodside Petroleum Limited............       732,612
     117,300   Woolworths Limited+...................       385,778
                                                         ----------
                                                          3,248,531
                                                         ----------
 BRAZIL -- 1.3%
       3,100   Brazil Realty S.A., GDR**.............        76,725
       5,500   Centrais Electricas Brasileiras,
                 ADR.................................       153,778
         700   Centrais Electricas de Santa Cartarina
                 S.A.+**.............................        98,306
       3,800   Companhia Brasileira de Distribuicao
                 Grupo Pao de Acucar, ADR............        86,450
       6,500   Multicanal Participacoes S.A., ADR+...        88,563
       4,900   Panamerican Beverages, Inc., Class
                 A...................................       161,088
       7,700   Petroleo Brasileiro S.A., ADR.........       213,876
       2,200   Telecomunicacoes Brasileiras S.A.,
                 ADR+................................       333,850
       3,900   Uniao de Bancos Brasileiros S.A.,
                 GDR+................................       144,788
                                                         ----------
                                                          1,357,424
                                                         ----------
 CANADA -- 2.2%
      13,500   Newbridge Networks Corporation+.......       578,732
      15,100   Northern Telecom Limited..............     1,360,799
      10,000   Renaissance Energy Ltd.+..............       278,069
                                                         ----------
                                                          2,217,600
                                                         ----------
 CHILE -- 0.2%
       3,400   Cia de Telecomunicaciones de Chile
                 S.A., ADR...........................       112,200
       1,500   Embotelladora Andina S.A., Class A,
                 ADR.................................        32,156
       2,000   Embotelladora Andina S.A., Class B,
                 ADR.................................        41,750
       1,400   Santa Isabel S.A., ADR................        45,150
                                                         ----------
                                                            231,256
                                                         ----------
 CHINA -- 0.1%
      32,000   Cheung Kong Infrastructure............        92,729
                                                         ----------
 FINLAND -- 1.1%
      15,300   Oy Nokia AB, Class A+.................     1,154,995
                                                         ----------
 FRANCE -- 6.6%
      17,500   Axa-UAP...............................     1,088,408
       2,900   Canal Plus+...........................       564,535
       6,400   Cetelem...............................       804,805
       2,700   LVHM Moet Hennessey...................       725,918
      15,300   SGS-Thompson Microelectronics N.V.+...     1,208,025
      16,513   Total S.A., Class B...................     1,669,087
      11,350   Valeo S.A. ...........................       704,945
                                                         ----------
                                                          6,765,723
                                                         ----------
 GERMANY -- 3.1%
       3,600   Adidas AG.............................       398,406
       4,200   Adidas AG, ADR**......................       236,378
      23,400   Dresdner Bank AG......................       809,094
       9,100   Fresenius Medical Care AG+............       803,578
       7,030   SGL Carbon AG.........................       962,622
                                                         ----------
                                                          3,210,078
                                                         ----------
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
 GREAT BRITAIN -- 13.9%
      50,000   Argos PLC.............................       455,876
 
           1   British Airport Authority PLC.........   $         8
      30,000   British Airways.......................       341,970
     107,500   Cable & Wireless Communications
                 PLC+................................       570,178
      93,400   Compass Group PLC.....................     1,048,334
      38,000   Dixons Group PLC......................       295,524
      27,000   Electrocomponents PLC.................       201,660
      41,500   Glaxo Wellcome PLC....................       856,964
      69,100   Granada Group PLC.....................       909,071
       4,600   Ramco Energy PLC, ADR.................        82,225
      92,000   Reuters Holdings PLC..................       969,805
      67,841   Rio Tinto PLC.........................     1,182,291
      39,200   SEMA Group PLC........................       804,574
      85,300   Siebe PLC.............................     1,444,650
      82,000   Smith Industries PLC..................     1,050,788
      80,000   Smithkline Beacham....................     1,472,792
      25,000   Unilever PLC..........................       716,704
     388,000   Vodafone Group........................     1,889,950
                                                         ----------
                                                         14,293,364
                                                         ----------
 HONG KONG -- 3.5%
     118,000   Beijing Yanhua Petrochemical Company
                 Ltd.+...............................        25,588
     162,000   Guoco Group Ltd. .....................       853,149
       5,500   Hang Seng Bank Ltd. ..................        78,447
           1   Jardine Matheson Holdings Ltd., ADR...             6
     940,000   National Mutual Asia Ltd. ............     1,043,460
     197,500   New World Infrastructure Ltd.+........       558,291
     120,000   Sasa International+...................        39,110
      17,000   Swire Pacific Ltd, Class A............       153,053
     196,000   Television Broadcasts Ltd. ...........       880,410
                                                         ----------
                                                          3,631,514
                                                         ----------
 HUNGARY -- 0.1%
       4,100   Magyar Olaj es Gazipari, GDR+**.......        91,738
                                                         ----------
 INDIA -- 0.4%
       1,500   EIH Ltd., GDR+........................        24,000
       7,400   Gujarat Ambuja Cements Ltd.+**........        86,025
         800   Hindalco Industries Ltd., GDR.........        28,200
       1,700   Hindalco Industries Ltd., GDR.........        59,925
       2,500   State Bank of India, GDR+**...........        66,125
       5,000   Tata Engineering & Locomotive Company,
                 GDR.................................        76,875
       1,100   Videsh Sanchar Nigam Ltd., GDR+.......        22,275
         300   Videsh Sanchar Nigam Ltd., GDR**......         6,248
                                                         ----------
                                                            369,673
                                                         ----------
 INDONESIA -- 0.4%
      10,000   PT Astra International Inc.
                 (Foreign)...........................        41,118
     120,000   PT Bank International Indonesia
                 (Foreign)+..........................       103,619
      20,000   PT Kawasan Industri Jubabeka+.........        26,727
      25,000   PT Ramayana Lestari Sentosa+..........        71,957
      21,500   PT Semen Gresik (Foreign).............        48,181
       3,500   PT Telekomunikasi Indonesia, ADR......       113,750
                                                         ----------
                                                            405,352
                                                         ----------
 ISRAEL -- 0.1%
      19,000   Bank Hapoalim Ltd.....................        39,557
      12,000   Super-Sol Ltd.........................        38,503
       1,400   Tadiran Ltd...........................        39,034
                                                         ----------
                                                            117,094
                                                         ----------
 ITALY -- 1.9%
     241,800   Ente Nazionale Idrocarburi............     1,369,095
     162,000   Telecom Italia Mobile.................       524,149
                                                         ----------
                                                          1,893,244
                                                         ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       52
<PAGE>   55
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                             MANAGED GLOBAL SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- (CONTINUED)
JAPAN -- 17.2%
       7,600   Acom Company, Ltd.+ ..................   $   366,026
      11,300   Advantest Corporation.................       867,600
      46,000   Canon, Inc. ..........................     1,252,192
      19,000   Fanuc Company.........................       729,399
     100,000   Fuji Heavy Industries Ltd. ...........       521,747
       5,000   Hirose Electric+......................       342,887
      14,000   Hoya Corporation+.....................       622,955
      14,000   JUSCO Company.........................       472,713
       2,700   Keyence Corporation...................       400,471
      79,000   NEC Corporation.......................     1,102,823
       2,000   Nichiei Company Ltd. .................       232,081
      63,000   Nikon Corporation.....................     1,060,856
      85,000   Oki Electric Industry Company+........       430,877
      37,000   Ricoh Company, Ltd. ..................       484,230
       5,000   Rohm Company Ltd. ....................       514,767
      46,000   Sankyo Company, Ltd.. ................     1,545,173
      10,000   Seven-Eleven Japan Co., Ltd. .........       755,573
      39,000   Shin-Etsu Chemical Co., Ltd. .........     1,034,420
      43,000   Shiseido Company, Ltd. ...............       709,069
         900   Shohkoh Fund Company..................       272,477
      24,000   Taisho Pharmaceutical Company.........       647,036
       7,000   Takefuji Corporation..................       382,323
       7,600   Takefuji Corporation**+...............       415,094
      29,000   Tokyo Broadcasting System Inc. .......       594,599
      26,000   Toyko Electron Ltd. ..................     1,243,118
      23,000   Toyko Motor Corporation...............       678,271
                                                         ----------
                                                         17,678,777
                                                         ----------
 KOREA -- 0.4%
       1,500   Hansol Paper Company+.................        38,007
       3,524   Kookmin Bank, GDR**...................        76,207
       3,000   Korea Electric Power Corporation......        89,527
       1,775   Samsung Electronics Company Ltd., (1/2
                 voting) GDR (New)**.................       103,169
       5,200   SK Telecom Company Ltd., ADR..........        52,325
                                                         ----------
                                                            359,235
                                                         ----------
 MALAYSIA -- 2.1%
      10,000   Berjaya Sports Toto BHD...............        47,147
      81,000   Genting BHD+..........................       388,312
      35,000   IJM Corporation BHD...................        73,494
      43,000   IOI Corporation Oxygen BHD............        49,065
      12,000   Malakoff BHD..........................        52,298
       9,000   New Straits Times Press BHD...........        52,773
     100,000   Perusahaan Otomobile Nasional BHD.....       467,512
      31,000   Public Bank BHD.......................        44,215
     319,000   Public Bank BHD (Foreign).............       497,963
      12,000   Tan Chong Motor Holdings BHD..........        22,631
      20,000   Telecom Malaysia BHD..................        93,502
       9,000   United Engineers Ltd. BHD.............        64,897
     102,000   YTL Corporation BHD...................       315,215
                                                         ----------
                                                          2,169,024
                                                         ----------
 MEXICO -- 0.7%
      20,000   ALFA, S.A. de C.V.....................       136,143
      27,000   Cemex S.A. de C.V. ...................       131,815
      24,100   Fomento Economico Mexicana, Class B...       143,129
       2,500   Grupo Accion, S.A. de C.V., ADR**+....        35,625
       4,000   Grupo Imsa, S.A. de C.V., ADR.........       108,000
       3,200   Grupo Televisa S.A., GDR+.............        97,200
      21,200   Industrias Penoles CPO................       101,099
                                                         ----------
                                                            753,011
                                                         ----------
 
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
 NETHERLANDS -- 3.4%
       7,710   ASM Lithography Holding+..............   $   445,812
      10,300   Baan Company+.........................       697,896
      19,105   Getronics.............................       617,093
      23,000   ING Groep.............................     1,060,421
       4,000   Nutricia Verenigde Bedrijuen..........       631,718
                                                         ----------
                                                          3,452,940
                                                         ----------
 NEW ZEALAND -- 0.7%
     135,000   Telecom Corporation of New Zealand....       687,741
                                                         ----------
 PHILIPPINES -- 0.3%
      13,200   Ayala Land, Inc., Class B.............        12,136
     280,000   Belle Corporation+....................        81,741
     140,000   International Container Terminal
                 Services, Inc.......................        71,656
       2,700   Manila Electric Company, Class B......        13,308
      38,640   Petron Corporation....................         9,815
       1,500   Philippine Long Distance Telephone
                 Company, ADR........................        96,375
                                                         ----------
                                                            285,031
                                                         ----------
 POLAND -- 0.0%#
       1,000   Bank Handlowy W. Warszawie, GDR+**....        12,375
                                                         ----------
 PORTUGAL -- 1.1%
       5,400   Colep-Companhia Portuguesa de
                 Emblagens+..........................        86,681
         400   Electricidade de Portugal+............         7,341
       3,300   Investec-Consultoria Internacional,
                 S.A.+...............................       112,488
      21,500   Portugal Telecommunications S.A. .....       867,379
                                                         ----------
                                                          1,073,889
                                                         ----------
 RUSSIA -- 0.4%
       2,400   Lukoil Oil Company, ADR...............       187,200
       2,600   Mosenergo, ADR**......................       108,875
       1,500   Tatneft, ADR+**.......................       160,875
                                                         ----------
                                                            456,950
                                                         ----------
 SINGAPORE -- 0.9%
     145,000   Overseas Union Bank Ltd. (Foreign)....       902,637
                                                         ----------
 SOUTH AFRICA -- 0.4%
       9,200   First National Bank Holdings Ltd. ....        79,083
      26,300   Gencor Ltd. ..........................       121,153
      29,000   Lonrho PLC............................        62,129
       7,600   Sasol Ltd. ...........................        99,669
                                                         ----------
                                                            362,034
                                                         ----------
 SPAIN -- 1.2%
       2,870   Gas Natural SDG, S.A. ................       626,979
       8,900   Mapfre Vida...........................       576,824
                                                         ----------
                                                          1,203,803
                                                         ----------
 SWEDEN -- 0.9%
      22,800   Ericsson Telecommunications, Class
                 B...................................       897,498
                                                         ----------
 SWITZERLAND -- 4.9%
         615   ABB AG+...............................       930,478
         900   Adecco S.A. ..........................       345,040
       1,101   Nestle S.A. ..........................     1,451,719
         109   Roche Holding AG......................       985,380
         720   Schweiz Ruckversicherungs.............     1,017,868
         295   Schweizerische Bankgesellschaft.......       337,270
                                                         ----------
                                                          5,067,755
                                                         ----------
 TAIWAN -- 0.2%
       3,000   Acer Inc., GDR+.......................        53,625
       1,700   ASE Test Ltd.+........................        71,825
       4,000   China Steel Corporation...............        86,240
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       53
<PAGE>   56
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                             MANAGED GLOBAL SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- (CONTINUED)
 TAIWAN -- (CONTINUED)
       2,200   Siliconware Precision Industries
                 Company, GDR........................   $    37,400
                                                         ----------
                                                            249,090
                                                         ----------
 THAILAND -- 0.2%
      13,000   Advanced Information Services Public
                 Company, Ltd. ......................       117,992
       7,000   Bangkok Bank Public Company Ltd.
                 (Foreign)...........................        50,040
      19,000   Industrial Finance Corporation of
                 Thailand (Foreign)..................        25,181
       3,300   PTT Exploration and Production Public
                 Company, Ltd. (Foreign).............        49,831
                                                         ----------
                                                            243,044
                                                         ----------
 TURKEY -- 0.1%
       2,700   Yapi ve Kredi Bankasi S.A., GDR+**....        61,425
                                                         ----------
 UNITED STATES -- 25.8%
       8,900   Abbot Laboratories....................       594,075
       6,100   Adaptec, Inc.+........................       211,975
       2,800   AES Corporation+......................       198,100
       1,900   Aetna Inc. ...........................       194,512
      24,500   AFLAC, Inc. ..........................     1,157,625
       3,600   American Express Company..............       268,200
       2,600   American International Group, Inc. ...       388,375
       4,900   Apollo Group, Inc., Class A+..........       172,725
       2,900   Ascend Communications, Inc.+..........       114,187
       7,000   Asustek Computer Inc., GDR+...........        80,745
       2,700   Avon Products, Inc. ..................       190,519
       5,400   Baker Hughes Inc. ....................       208,912
       3,900   Barnett Banks, Inc. ..................       204,750
       4,700   BMC Software, Inc.+...................       260,262
       5,000   Boeing Company........................       265,312
       8,500   Bristol-Myers Squibb Company..........       688,500
       5,900   Campbell Soup Company.................       295,000
       6,500   Cardinal Health, Inc. ................       372,125
       4,300   Cascade Communications Corporation+...       118,788
       3,700   Cia Energetica Minas Geras, ADR.......       196,100
       3,300   Cisco Systems Inc.+...................       221,512
       2,600   Citicorp..............................       313,463
       1,800   Clorox Company........................       237,600
      14,200   Coca-Cola Company.....................       990,450
      18,600   Coca-Cola Enterprises Inc. ...........       427,800
       3,000   Compaq Computer Corporation+..........       297,750
       4,600   Computer Association International
                 Inc. ...............................       256,162
       6,200   ConAgra Inc. .........................       397,575
       6,625   Consolidated Stores Corporation+......       230,219
       8,311   CVS Corporation.......................       425,939
       5,800   Dayton Hudson Corporation.............       308,488
       4,500   Diebold Inc. .........................       175,500
       6,800   Disney (Walt) Company.................       545,700
       6,200   EMC Corporation+......................       241,800
       5,600   Equifax, Inc. ........................       208,250
       2,800   Franklin Resources Inc. ..............       203,175
       5,100   Gartner Group, Inc., Class A+.........       183,281
       7,600   Gateway 2000, Inc.+...................       246,525
      18,800   General Electric Company..............     1,229,050
       4,400   Gillette Company......................       416,900
       1,700   Guidant Corporation...................       144,500
       3,500   Halliburton Company...................       277,375
       2,600   HBO & Company.........................       179,075
      12,000   Healthsouth Corporation+..............       299,250
       4,800   Honeywell Inc. .......................       364,200
       5,200   Intel Corporation.....................       737,425
       4,400   Jones Apparel Group, Inc.+............       210,100
       5,200   KLA-Tencor Corporation+...............       253,500
       5,100   Lilly (Eli) & Company.................       557,494
       3,900   Marriot International Inc. ...........       239,362
       8,000   MBNA Corporation......................       293,000
       8,800   Merck & Co, Inc. .....................       910,800
       5,200   Microsoft Corporation+................       657,150
       5,000   Motorola, Inc. .......................       380,000
       6,300   Nautica Enterprises, Inc.+............       166,556
      10,500   Omnicare Inc. ........................       329,438
       3,600   Oxford Health Plans, Inc. +...........       258,300
       2,300   PT Pasifik Satelit Nusantara, ADR+....        35,650
       7,000   Parametric Technology Company+........       297,938
       5,550   Paychex Inc. .........................       210,900
       1,900   Payless ShoeSource Inc.+..............       103,906
       4,700   PeopleSoft Inc.+......................       247,925
       4,500   Praxair, Inc. ........................       252,000
       5,600   Procter & Gamble Company..............       791,000
       3,500   Quintiles Transnational
                 Corporation+........................       243,688
       6,500   QuorumHealth Group, Inc.+.............       232,375
       4,000   Rite Aid Corporation..................       199,500
       5,000   Safeway Inc.+.........................       230,625
       7,500   Sara Lee Corporation..................       312,188
       3,600   Sonat, Inc. ..........................       184,500
       5,000   SunAmerica, Inc. .....................       243,750
       3,200   Symbol Technologies Inc. .............       107,600
       4,300   Tellabs, Inc.+........................       240,263
       3,800   Teradyne, Inc.+.......................       149,150
      12,600   TJX Companies Inc. ...................       332,325
       6,100   Tosco Corporation.....................       182,619
       4,700   Travelers Group, Inc. ................       296,394
       5,500   US Surgical Corporation...............       204,875
       5,300   USA Waste Services Inc.+..............       204,712
       5,000   Walgreen Company......................       268,125
       4,000   Warner-Lambert Company................       497,000
       3,300   Washington Mutual Inc. ...............       197,175
       8,800   Westinghouse Electric Corporation.....       203,500
                                                         ----------
                                                         26,465,134
                                                         ----------
 VENEZUELA -- 0.0%#
       5,400   Sabanci Holdings+**...................        48,600
                                                         ----------
               Total Common Stocks (Cost
                 $91,954,363)........................   101,947,619
                                                         ----------
RIGHTS -- 0.1%
 KOREA -- 0.0%#
          29   Samsung Electronics Company, GDR,
                 Expires 01/01/2000+.................           889
                                                         ----------
 MALAYSIA -- 0.0%#
      10,000   YTL Corporation BHD, Expires
                 08/26/1997+.........................        13,471
                                                         ----------
 SINGAPORE -- 0.1%
      29,000   Overseas Union Bank Ltd. (Foreign),
                 Expires 12/01/1997+.................        38,742
                                                         ----------
               Total Rights (Cost $72,578)...........        53,102
                                                         ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       54
<PAGE>   57
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                             MANAGED GLOBAL SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
WARRANT -- 0.0%#(Cost $10,676)
 INDONESIA -- 0.0%#
      34,020   PT Bank International Indonesia,
                 Expires 01/17/2000+.................   $    13,674
                                                         ----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
- -----------
<C>            <S>                          <C>         <C>
REPURCHASE AGREEMENT -- 0.9%
  (Cost $948,000)
   $948,000    Agreement with UBS, 5.900% dated
                 06/30/1997 to be repurchased at
                 $948,155 on 07/01/1997,
                 collateralized by $645,000 U.S.
                 Treasury Notes, 11.250% due
                 02/15/2015 (Market value
                 $962,461)..........................
                                                             948,000
                                                        ------------
TOTAL INVESTMENTS (COST $92,985,617*).....
                                               100.4%    102,962,395
OTHER ASSETS AND LIABILITIES (NET)........
                                                (0.4)       (372,660)
                                            --------    ------------
NET ASSETS................................
                                               100.0%   $102,589,735
                                            ========    ============
</TABLE>
 
- ----------------------
 *  Aggregate cost for Federal tax purposes.
**  Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration to qualified institutional buyers.
 +  Non-income producing security.
 # Amount is less than 0.01%.
 
                       See Notes to Financial Statements.
 
                                       55
<PAGE>   58
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                             MANAGED GLOBAL SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
The industry classification of the Managed Global Series at June 30, 1997 was as
follows:
 
<TABLE>
<CAPTION>
                                            % OF          VALUE
       INDUSTRY CLASSIFICATION           NET ASSETS      (NOTE 1)
- --------------------------------------   ----------    ------------
<S>                                      <C>           <C>
LONG TERM INVESTMENTS:
Financial Services....................        6.8%     $  7,008,155
Health Care...........................        6.8         6,968,303
Communication.........................        5.6         5,722,472
Technology............................        5.5         5,621,883
Food and Beverage Products............        5.4         5,549,930
Oil and Gas...........................        5.3         5,431,137
Durable Goods.........................        5.3         5,388,388
Insurance.............................        4.7         4,799,308
Telecommunications....................        4.6         4,671,916
Electronics...........................        4.4         4,529,469
Banks.................................        4.1         4,243,081
Drugs.................................        3.9         4,016,008
Retail................................        3.9         4,009,275
Services..............................        3.7         3,769,152
Machinery/Equipment...................        2.9         3,025,810
Computer Industry.....................        2.9         2,965,949
Nondurable Goods......................        2.9         2,930,334
Auto and Trucks.......................        2.4         2,490,467
Basic Industries......................        2.4         2,441,415
Metals/Mining.........................        2.4         2,427,089
Construction/Engineering..............        1.9         1,984,038
Holding Company.......................        1.8         1,806,220
Utility...............................        1.7         1,762,920
Chemicals and Allied Products.........        1.0           991,463
Recreation/Entertainment..............        0.9           905,175
Resources.............................        0.8           869,210
Shoes/Leather.........................        0.7           738,690
Transportation........................        0.6           657,191
Office Supplies and Equipment.........        0.6           564,975
Industrial............................        0.4           427,800
Textiles..............................        0.4           376,656
Printing/Publishing...................        0.3           348,542
Real Estate...........................        0.2           241,079
Agriculture...........................        0.1           101,363
Manufacturing.........................        0.1            73,906
Other.................................        2.1         2,155,626
                                            -----       -----------
TOTAL LONG TERM INVESTMENTS...........       99.5       102,014,395
REPURCHASE AGREEMENT..................        0.9           948,000
                                            -----       -----------
TOTAL INVESTMENTS.....................      100.4       102,962,395
OTHER ASSETS AND LIABILITIES..........       (0.4)         (372,660)
                                            -----       -----------
NET ASSETS............................      100.0%     $102,589,735
                                            =====       ===========
</TABLE>
 
                              SCHEDULE OF FORWARD
                           FOREIGN EXCHANGE CONTRACTS
 
                   FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY
 
<TABLE>
<CAPTION>
                       CONTRACTS TO RECEIVE
               -------------------------------------                       UNREALIZED
EXPIRATION             LOCAL             IN EXCHANGE      VALUE IN       APPRECIATION/
   DATE              CURRENCY            FOR U.S. $        U.S. $        (DEPRECIATION)
- -----------    ---------------------     -----------     -----------     --------------
<S>            <C>     <C>               <C>             <C>             <C>
07/01/1997     ARS             3,392     $    3,392      $     3,392       $        0
07/01/1997     GBP            50,501         84,081           84,099               18
07/01/1997     HKD           346,219         44,679           44,689               10
07/01/1997     IDR        10,290,205          4,232            4,231               (1)
07/01/1997     JPY        26,907,792        237,838          234,767           (3,071)
07/01/1997     MYR           129,201         51,362           51,189             (173)
07/01/1997     NZD            31,445         21,534           21,359             (175)
07/01/1997     PHP           237,505          9,010            9,005               (5)
07/01/1997     PTE        24,251,944        139,435          137,803           (1,632)
07/01/1997     ZAR            20,571          4,569            4,534              (35)
07/01/1997     ZAR            20,232          4,494            4,459              (35)
07/01/1997     ZAR             4,119            915              908               (7)
07/01/1997     ZAR           134,263         29,772           29,593             (179)
07/02/1997     CAD           134,329         97,252           97,273               21
07/02/1997     IDR        20,078,800          8,264            8,256               (8)
07/02/1997     JPY        54,998,347        480,230          479,863             (367)
07/02/1997     MYR            81,591         32,387           32,326              (61)
07/02/1997     PTE        13,728,758         78,765           78,009             (756)
07/03/1997     AUD            58,531         46,646           44,252           (2,394)
07/03/1997     CAD            35,629         25,818           25,801              (17)
07/03/1997     GBP            22,295         37,099           37,128               29
07/03/1997     GBP            32,128         53,509           53,503               (6)
07/03/1997     HKD            62,988          8,130            8,130                0
07/03/1997     IDR        54,350,625         22,339           22,347                8
07/03/1997     IDR         8,081,247          3,325            3,323               (2)
07/03/1997     JPY        20,635,972        180,156          180,058              (98)
07/03/1997     MYR            56,476         22,401           22,375              (26)
07/03/1997     MYR            53,739         21,304           21,291              (13)
07/07/1997     AUD            25,146         18,998           19,011               13
07/07/1997     MYR            80,633         31,980           31,944              (36)
07/08/1997     ITL       476,835,000        281,019          280,469             (550)
07/08/1997     MYR            34,560         13,707           13,691              (16)
07/08/1997     MYR            11,571          4,589            4,584               (5)
07/09/1997     MYR             4,727          1,873            1,873                0
07/09/1997     MYR            61,452         24,343           24,343                0
07/23/1997     DEM         2,202,750      1,316,702        1,264,847          (51,855)
08/14/1997     DEM         3,100,000      1,844,744        1,783,676          (61,068)
08/14/1997     FRF        13,880,000      2,451,290        2,369,248          (82,042)
08/14/1997     JPY       581,000,000      4,716,675        5,104,122          387,447
08/14/1997     JPY       419,000,000      3,397,389        3,680,942          283,553
10/24/1997     JPY       803,896,500      7,588,526        7,135,078         (453,448)
                                                                           ----------
                                                                           $   13,018
                                                                           ==========
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       56
<PAGE>   59
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                             MANAGED GLOBAL SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
                              SCHEDULE OF FORWARD
                    FOREIGN EXCHANGE CONTRACTS - (CONTINUED)
 
                   FORWARD FOREIGN EXCHANGE CONTRACTS TO SELL
 
<TABLE>
<CAPTION>
                       CONTRACTS TO DELIVER
               -------------------------------------                       UNREALIZED
EXPIRATION             LOCAL             IN EXCHANGE      VALUE IN       APPRECIATION/
   DATE              CURRENCY            FOR U.S. $        U.S. $        (DEPRECIATION)
- -----------    ---------------------     -----------     -----------     --------------
<S>            <C>     <C>               <C>             <C>             <C>
07/01/1997     ESP         4,233,626     $   28,974      $    28,732      $        242
07/01/1997     ESP             7,357             50               49                 1
07/01/1997     MYR            12,472          4,944            4,941                 3
07/02/1997     CHF           374,068        257,118          256,093             1,025
07/02/1997     ESP        17,871,812        121,568          121,288               280
07/02/1997     MYR            50,480         20,021           20,000                21
07/02/1997     NLG            91,640         46,791           46,687               104
07/03/1997     ESP         1,031,808          6,999            7,003                (4)
07/03/1997     MYR            81,489         32,314           32,285                29
07/03/1997     NLG            34,499         17,566           17,576               (10)
07/07/1997     IDR             8,680              4                4                 0
07/07/1997     MYR            58,232         23,067           23,069                (2)
07/23/1997     DEM         1,124,130        700,000          645,490            54,510
07/23/1997     DEM         1,078,620        670,000          619,357            50,643
08/14/1997     DEM         3,100,000      1,822,457        1,783,676            38,781
08/14/1997     FRF        13,880,000      2,417,445        2,369,248            48,197
08/14/1997     FRF        19,060,000      3,325,772        3,253,448            72,324
08/14/1997     JPY     1,000,000,000      8,043,758        8,785,064          (741,306)
08/14/1997     JPY       327,000,000      2,909,900        2,872,716            37,184
08/14/1997     JPY       327,000,000      2,900,556        2,872,716            27,840
10/24/1997     JPY     1,071,413,000     10,000,000        9,509,453           490,547
10/24/1997     JPY       536,380,000      5,000,000        4,760,704           239,296
10/24/1997     JPY       442,100,000      4,000,000        3,923,911            76,089
10/24/1997     JPY       368,874,000      3,300,000        3,273,985            26,015
                                                                            ----------
                                                                          $    421,809
                                                                            ----------
Net Unrealized Appreciation of Forward Foreign Exchange Contracts...
                                                                          $    434,827
                                                                            ==========
- ----------------------------------------------------------------
                           GLOSSARY OF TERMS
         ADR       -- American Depositary Receipt
         ARS       -- Argentine Peso
         AUD       -- Australian Dollar
         CAD       -- Canadian Dollar
         CHF       -- Swiss Franc
         DEM       -- German Mark
         ESP       -- Spanish Peseta
         FRF       -- French Franc
         GBP       -- British Pound Sterling
         GDR       -- Global Depositary Receipt
         HKD       -- Hong Kong Dollar
         IDR       -- Indonesian Rupiah
         ITL       -- Italian Lira
         JPY       -- Japanese Yen
         MYR       -- Malaysian Ringgit
         NLG       -- Netherland Dollar
         NZD       -- New Zealand Dollar
         PHP       -- Philippine Peso
         PTE       -- Portuguese Escudo
         ZAR       -- South African Commercial Rand
- ----------------------------------------------------------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       57
<PAGE>   60
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                            EMERGING MARKETS SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
COMMON STOCKS -- 88.2%
                                                  ARGENTINA -- 5.3%
     22,000   Banco de Galicia Y Buenos Aires S.A. de
                C.V., ADR............................   $   580,250
     71,800   Banco Frances del Rio de la Plata S.A.,
                ADR..................................       777,715
     15,700   Telefonica de Argentina S.A., ADR......       543,613
     27,600   Y.P.F. S.A., ADR.......................       848,700
                                                        -----------
                                                          2,750,278
                                                        -----------
                                                    BRAZIL -- 12.4%
      8,900   Brazil Reality S.A., GDR** ............       220,275
        400   Centrais Eletrobras....................           224
     15,400   Cia Brasileira de Distribuicao Grupo
                Pao de Acuar, ADR....................       350,350
     11,700   Cia Energetica de Minas Geras, ADR+ ...       602,550
 50,200,000   Cia Paranaense de Energi...............       932,609
  3,300,000   Cia Paulista de Forca+ ................       554,828
     45,000   Multicanal Participacoes S.A., ADR+ ...       613,125
     28,400   Panamerican Beverages, Inc., Class A...       933,650
      5,100   Telebras, ADR..........................       773,925
 10,200,800   Telec Brasileiras-Telebras ON..........     1,383,416
                                                        -----------
                                                          6,364,952
                                                        -----------
                                                      CHILE -- 1.9%
     21,295   Cia Telecom, ADR.......................       702,735
      9,100   Santa Isabel S.A., ADR.................       293,475
                                                        -----------
                                                            996,210
                                                        -----------
                                                      CHINA -- 1.1%
    202,000   Cheung Kong Infrastructure.............       585,352
                                                        -----------
                                              GREAT BRITAIN -- 1.1%
     31,100   Ramco Energy PLC, ADR..................       555,913
                                                        -----------
                                                  HONG KONG -- 6.0%
    868,000   Beijing Yanhua Petrochemical Company
                Ltd.+ ...............................       188,226
    152,000   Guoco Group Ltd........................       800,485
     24,000   Hang Seng Bank Ltd.....................       342,313
    230,000   New World Infrastructure Ltd.+ ........       650,162
    900,000   Sasa International+ ...................       293,328
     90,000   Swire Pacific Ltd., Class A............       810,282
                                                        -----------
                                                          3,084,796
                                                        -----------
                                                    HUNGARY -- 1.3%
     30,100   Magyar Olaj es Gazipari, GDR+** .......       673,487
                                                        -----------
                                                      INDIA -- 6.2%
     62,000   Gujarat Ambuja Cements Ltd.+** ........       720,750
     17,800   Hindalco Industries, Ltd. GDR..........       627,450
     34,800   Mahindra & Mahindra Ltd., GDR** .......       515,480
     14,800   State Bank of India, GDR+** ...........       391,460
     44,400   Tata Engineering & Locomotive Company,
                GDR..................................       682,650
     11,800   Videsh Sanchar Nigam Ltd., GDR+ .......       238,950
                                                        -----------
                                                          3,176,740
                                                        -----------
                                                  INDONESIA -- 6.0%
     45,000   PT Astra International Inc.
                (Foreign)............................       185,033
    870,163   PT Bank International Indonesia
                (Foreign)+ ..........................       751,375
          1   PT Indah Kiat Pulp and Paper
                (Foreign)............................             1
    109,000   PT Kawasan Industri Jubabeka+ .........       145,662
     21,200   PT Pasifik Satelit Nusantara, ADR+ ....       328,600
    206,000   PT Ramayana Lestari Sentosa+ ..........       592,928
    159,000   PT Semen Gresik (Foreign)..............       356,312
     21,800   PT Telekomunikasi Indonesia, ADR.......       708,500
                                                        -----------
                                                          3,068,411
                                                        -----------
                                                     ISRAEL -- 1.6%
    115,000   Bank Hapoalim Ltd. ....................       239,421
     79,800   Super-Sol Ltd. ........................       256,044
     11,500   Tadiran Ltd. ..........................       320,640
                                                        -----------
                                                            816,105
                                                        -----------
                                                      KOREA -- 3.2%
      5,000   Hansol Paper Company...................       126,689
      9,700   Hyundai Electronics Industries
                Company+ ............................       497,016
      4,470   Kookmin Bank...........................        83,933
      3,308   Kookmin Bank, GDR** ...................        71,535
     11,100   Korea Electric Power Corporation.......       331,250
        280   Samsung Electronics Company Ltd........        30,936
          1   Samsung Electronics Company Ltd., GDR
                (1/2 Voting)** ......................            28
      2,172   Shinhan Bank...........................        31,748
        667   SK Telecom Company Ltd., ADR...........       480,340
                                                        -----------
                                                          1,653,475
                                                        -----------
                                                   MALAYSIA -- 8.5%
     66,000   Berjaya Sports Toto BHD................       311,173
    253,000   IJM Corporation BHD....................       531,260
    392,000   IOI Corporation Oxygen, Inc. ..........       447,290
     64,000   Malakoff BHD...........................       278,922
     46,000   New Straits Times Press BHD............       269,731
     55,000   Perusahaan Otomobile Nasional BHD......       257,131
    296,000   Public Bank BHD........................       422,187
    249,000   Public Bank BHD (Foreign)..............       388,693
    105,000   Tan Chong Motor Holdings BHD...........       198,019
    135,000   Telecom Malaysia BHD...................       631,141
     90,000   United Engineers Ltd. BHD..............       648,970
                                                        -----------
                                                          4,384,517
                                                        -----------
                                                     MEXICO -- 7.5%
    172,000   Cementos Mexicanos S.A., Class B+ .....       839,711
    137,000   Fomento Economico Mexicana, Class B....       813,640
     18,400   Grupo Accion S.A. de C.V., ADR+** .....       262,200
     26,400   Grupo Imsa S.A. de C.V., ADR...........       712,800
     19,900   Grupo Telivisa S.A., GDR+ .............       604,463
    135,800   Industrias Penoles CPO.................       647,602
                                                        -----------
                                                          3,880,416
                                                        -----------
                                                  PAKISTAN -- 0.0%#
     24,200   Karachi Electric Supply Company........         7,185
                                                        -----------
                                                PHILIPPINES -- 3.8%
    126,300   Ayala Land Inc., Class B...............       116,120
  2,127,100   Belle Corporation+ ....................       620,969
          1   Benpress Holdings Corporation, GDR+ ...             7
    989,000   Centennial City Inc.+ .................        72,743
    750,000   International Container Terminal
                Services, Inc. ......................       383,872
     29,100   Manila Electric Company, Class B.......       143,426
    353,560   Petron Corporation.....................        89,811
      6,000   Philippine Long Distance Telephone
                Company..............................       194,495
      5,300   Philippine Long Distance Telephone
                Company, ADR.........................       340,525
                                                        -----------
                                                          1,961,968
                                                        -----------
                                                     POLAND -- 0.2%
      9,700   Bank Handlowy W. Warszawie, GDR+** ....       120,038
                                                        -----------
                                                   PORTUGAL -- 3.1%
     39,900   Colep-Cia Portuguesa de Embalagens+ ...       640,477
      4,200   Electricidade de Portugal+ ............        77,084
     25,000   Investec-Consultadoria Internacional,
                S.A.+ ...............................       852,179
                                                        -----------
                                                          1,569,740
                                                        -----------
                                                     RUSSIA -- 5.7%
     11,400   Lukoil Oil Company, ADR................       889,200
     23,400   Mosenergo, ADR** ......................       979,875
      9,600   Tatneft, ADR+** .......................     1,029,600
                                                        -----------
                                                          2,898,675
                                                        -----------
                                               SOUTH AFRICA -- 4.5%
     59,000   First National Bank Holdings Ltd. .....       507,163
    163,000   Gencor Ltd. ...........................       750,871
    206,000   Lonrho PLC.............................       441,331
</TABLE>
 
 
                                       58
<PAGE>   61
<TABLE>
     <S>      <C>                                       <C>
     47,500   Sasol, Ltd. ...........................       622,934
                                                        -----------
                                                          2,322,299
                                                        -----------
                                                     TAIWAN -- 4.8%
     19,500   Acer Inc., GDR+........................       348,563
     13,200   ASE Test Ltd.+.........................       557,700
     56,000   Asustek Computer Inc., GDR+............       645,960
     27,600   China Steel Corporation................       595,056
     19,000   Siliconware Precision Industries
                Company, GDR.........................       323,000
                                                        -----------
                                                          2,470,279
                                                        -----------
                                                   THAILAND -- 2.5%
     47,000   Advanced Information Services Public
                Company, Ltd.........................       426,586
      5,800   Advanced Information Services Public
                Company, Ltd. (Foreign)..............        52,643
     44,000   Bangkok Bank Public Company Ltd.
                (Foreign)............................       314,538
    116,000   Industrial Finance Corporation of
                Thailand (Foreign)...................       153,735
     21,000   PTT Exploration and Production Public
                Company, Ltd. (Foreign)..............       317,108
                                                        -----------
                                                          1,264,610
                                                        -----------
                                                     TURKEY -- 0.9%
     20,100   Yapi ve Kredi Bankasi S.A., GDR+** ....       457,275
                                                        -----------
                                                  VENEZUELA -- 0.6%
          1   Banco Provincial+......................             2
     33,600   Sabanci Holdings+** ...................       302,400
      6,550   Siderurgica Venezolana, Class B+.......         3,027
                                                        -----------
                                                            305,429
                                                        -----------
              Total Common Stocks (Cost
                $40,841,615).........................    45,368,150
                                                        -----------
                                           PREFERRED STOCKS -- 6.9%
                                                     BRAZIL -- 6.9%
 92,000,700   Banco Bradesco.........................       927,228
  1,400,000   Banco Itau S.A. .......................       784,172
    372,000   Celesc.................................       552,877
  1,951,000   Mesbla.................................         9,061
  4,640,500   Petroleo Brasileir.....................     1,288,891
                                                        -----------
              Total Preferred Stocks (Cost
                $2,963,370)..........................     3,562,229
                                                        -----------
</TABLE>
<TABLE>
<CAPTION>
                                            EXPIRATION       VALUE
  SHARES                                       DATE        (NOTE 1)
- -----------                                 ----------    -----------
<C>            <S>                          <C>           <C>
                                         WARRANTS AND RIGHTS -- 0.0%#
                                                   HONG KONG -- 0.0%#
         40    Lai Sun Hotels
                 International Ltd.+......  04/30/1999    $         4
                                                   INDONESIA -- 0.0%#
      2,222    PT Bank International
                 Indonesia+...............  01/17/2000            893
                                                       KOREA -- 0.0%#
        453    Kookmin Bank+..............  01/01/1998          1,428
          5    Samsung Electronics
                 Company+.................  01/01/2000            125
          1    Samsung Electronics
                 Company, GDR+............  01/01/2000             12
                                                                1,565
               Total Warrants and Rights
                 (Cost $2,849)............                      2,462
 
<CAPTION>
 
 PRINCIPAL
  AMOUNT
- -----------
<C>            <S>                          <C>           <C>
                                            CONVERTIBLE BONDS -- 3.5%
                                                        CHINA -- 0.8%
   $450,000    Quingling Motors Company
                 Ltd.,
                 3.500% due
                 01/22/2002**.............                    434,250
                                                       MEXICO -- 1.8%
    620,000    Alpha, Class A,
                 8.000% due
                 09/15/2000** ............                    903,650
                                                       TAIWAN -- 0.9%
    400,000    Formosa Chemical & Fibre
                 Corporation,
                 1.750% due 07/19/2001....                    448,000
               Total Convertible Bonds
                 (Cost $1,662,587)........                  1,785,900
TOTAL INVESTMENTS (COST $45,470,421*).....        98.6%    50,718,741
OTHER ASSETS AND LIABILITIES (NET)........         1.4        702,457
                                            ----------
NET ASSETS................................       100.0%   $51,421,198
                                            ==========
</TABLE>
 
- ----------------------
 * Aggregate cost for Federal tax purposes.
** Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from registration
   to qualified institutional buyers.
 + Non-income producing security.
 # Amount is less than 0.1%.
 
                       See Notes to Financial Statements.
 
                                       59
<PAGE>   62
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                            EMERGING MARKETS SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
The industry classification of the Emerging Markets Series at June 30, 1997 was
as follows:
 
<TABLE>
<CAPTION>
                                             % OF          VALUE
        INDUSTRY CLASSIFICATION           NET ASSETS     (NOTE 1)
- ---------------------------------------   ----------    -----------
<S>                                       <C>           <C>
LONG TERM INVESTMENTS:
Oil/Gas................................       13.5%     $ 6,936,612
Communication/Telecommunications.......        9.1        4,689,880
Banking/Financials.....................        8.0        4,126,320
Banks..................................        5.0        2,559,885
Electric Utilities.....................        4.8        2,465,361
Construction...........................        3.7        1,884,484
Food and Beverage Products.............        3.4        1,747,290
Retail.................................        3.3        1,699,877
Industrial.............................        3.3        1,694,212
Utility................................        3.2        1,645,321
Building Materials.....................        3.0        1,560,461
Computers and Office Equipment.........        2.9        1,473,751
Financial Services.....................        2.8        1,461,383
Metal and Metal Products...............        2.5        1,275,052
Broadcast, Radio and TV................        2.4        1,217,588
Auto...................................        2.2        1,124,815
Publishing.............................        2.2        1,121,910
Electric Services and Equipment........        1.9          993,314
Electronics............................        1.8          911,790
Miscellaneous Services.................        1.6          810,282
Mining.................................        1.4          750,872
Agriculture............................        1.4          726,212
Diversified Operations.................        1.4          712,800
Iron/Steel.............................        1.1          595,056
Basic Industries.......................        1.1          554,828
Real Estate............................        1.1          554,799
Engineering/Construction...............        1.0          534,287
Consumer...............................        1.0          515,480
Housing Development....................        1.0          497,016
Leisure................................        0.6          311,173
Chemicals..............................        0.4          188,226
Paper and Allied Products..............        0.2          126,689
Other..................................        6.3        3,251,715
                                             -----      -----------
TOTAL INVESTMENTS......................       98.6       50,718,741
OTHER ASSETS AND LIABILITIES (NET).....        1.4          702,457
                                             -----      -----------
NET ASSETS.............................      100.0%     $51,421,198
                                             =====      ===========
</TABLE>
 
                              SCHEDULE OF FORWARD
                           FOREIGN EXCHANGE CONTRACTS
 
                   FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY
 
<TABLE>
<CAPTION>
                      CONTRACTS TO RECEIVE
                --------------------------------                    UNREALIZED
EXPIRATION            LOCAL          IN EXCHANGE     VALUE IN     APPRECIATION/
   DATE             CURRENCY          FOR U.S.$       U.S.$       (DEPRECIATION)
- -----------     -----------------    -----------     --------     --------------
<C>             <S>                  <C>             <C>          <C>
 07/01/1997     MYR      18,233       $   7,248      $  7,224        $    (24)
 07/02/1997     MYR     229,909          91,261        91,089            (172)
 07/03/1997     IDR  338,526,750        139,139       139,187              48
 07/03/1997     MYR     523,616         207,693       207,452            (241)
 07/03/1997     MYR     874,138         346,536       346,326            (210)
 07/07/1997     MYR   1,092,055         433,123       432,632            (491)
 07/08/1997     MYR      56,236          22,304        22,278             (26)
 07/09/1997     MYR      61,452          24,343        24,343               0
                                                                    ---------
                                                                     $ (1,116)
                                                                    =========
</TABLE>
 
                   FORWARD FOREIGN EXCHANGE CONTRACTS TO SELL
 
<TABLE>
<CAPTION>
                      CONTRACTS TO DELIVER
                --------------------------------
EXPIRATION            LOCAL          IN EXCHANGE     VALUE IN       UNREALIZED
   DATE             CURRENCY          FOR U.S.$       U.S.$        APPRECIATION
- -----------     -----------------    -----------     --------     --------------
<C>             <S>                  <C>             <C>          <C>
 07/01/1997     MYR     124,724       $  49,444      $ 49,415        $     29
 07/07/1997     MYR         100              40            40               0
                                                                    ---------
                                                                     $     29
                                                                    ---------
Net Unrealized Depreciation of Forward Foreign Exchange
  Contracts..................................................        $ (1,087)
                                                                    =========
</TABLE>
 
                               GLOSSARY OF TERMS
 
<TABLE>
<S>     <C>
ADR     -- American Depositary Receipt
GDR     -- Global Depositary Receipt
IDR     -- Indonesian Rupiah
MYR     -- Malaysian Ringgit
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       60
<PAGE>   63
[ 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                               HARD ASSETS SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
COMMON STOCKS -- 85.0%
ALUMINUM -- 3.1%
     19,000   Alumax, Inc.+..........................   $   720,812
     50,850   Century Aluminum Company...............       743,681
                                                        -----------
                                                          1,464,493
                                                        -----------
APARTMENTS -- 2.6%
     10,000   Apartment Investment & Management
                Company..............................       282,500
     15,000   Colonial Properties Trust..............       440,625
     10,000   Equity Residential Properties Trust....       475,000
                                                        -----------
                                                          1,198,125
                                                        -----------
CHEMICALS -- 2.7%
     25,300   General Chemical Group Inc.............       676,775
      7,800   Potash Corporation of Saskatchewan
                Inc. ................................       585,488
                                                        -----------
                                                          1,262,263
                                                        -----------
DIVERSIFIED MINERALS -- 0.7%
     19,600   Rio Tinto Limited......................       334,604
                                                        -----------
FOREST PRODUCTS AND PAPER -- 9.9%
     39,000   Abitibi-Consolidated Inc. .............       696,151
     24,750   Buckeye Cellulose Corporation+.........       835,312
     14,000   Fletcher Challenge Canada Limited,
                Class A..............................       235,707
     14,500   Fort Howard Corporation+...............       734,062
     14,400   Mead Corporation.......................       896,400
     12,900   Rayonier, Inc. ........................       542,606
     10,000   Willamette Industries, Inc. ...........       700,000
                                                        -----------
                                                          4,640,238
                                                        -----------
GOLD/MINING -- 5.4%
      7,400   Arizona Star Resource Corporation+.....        47,424
     19,000   Barrick Gold Corporation...............       418,000
    590,919   Consolidated Gold+.....................       129,562
    130,000   Emperor Mines Ltd.+....................       181,830
     21,600   Getchell Gold Corporation+.............       758,700
  6,000,000   Gullewa Gold NL+.......................       158,770
    164,000   Herald Resources Ltd...................        83,075
     40,000   Miramar Mining Corporation+............       144,828
     80,000   Nambian Minerals Corporation+..........       347,587
     75,000   Plutonic Resources Ltd.................       234,753
     91,000   Summit Gold NL+........................        28,208
                                                        -----------
                                                          2,532,737
                                                        -----------
HOTEL -- 4.4%
     15,000   CapStar Hotel Company+.................       480,000
     10,000   Interstate Hotels Company+.............       294,375
     22,000   Patriot American Hospitality, Inc. ....       561,000
     20,000   Servico, Inc.+.........................       297,500
     10,000   Starwood Lodging Trust.................       426,875
                                                        -----------
                                                          2,059,750
                                                        -----------
INDUSTRIAL -- 1.1%
     25,000   Bedford Property Investors, Inc. ......       503,125
                                                        -----------
INSURANCE -- 0.0%#
      1,000   Highlands Insurance Group Inc.+........        20,125
                                                        -----------
IRON/STEEL -- 1.3%
     41,500   LTV Corporation........................       591,375
                                                        -----------
METALS/MINING -- 6.9%
     82,000   Atna Resources Ltd.+...................       207,828
     30,500   Boliden Limited+.......................       162,334
     15,100   Cameco Corporation.....................       565,860
    583,000   Noble Group Ltd.+......................       454,740
    345,800   Pasminco Limited Ord...................       703,279
    137,500   Portman Mining Limited.................       343,058
     25,400   Titanium Metals Corporation+...........       803,275
                                                        -----------
                                                          3,240,374
                                                        -----------
 
OFFICE/INDUSTRIAL -- 8.6%
     10,000   Alexandria Real Estate Equities,
                Inc. ................................       219,375
     16,000   Arden Realty Group, Inc. ..............       416,000
     20,000   Boston Properties, Inc.+...............       550,000
     24,250   CarrAmerica Realty Corporation.........       697,188
     35,000   Cornerstone Properties, Inc. ..........       538,125
     11,900   Kilroy Realty Corporation..............       300,475
     10,000   Liberty Property Trust.................       248,750
     25,000   Prentiss Properties Trust..............       640,625
     13,200   TriNet Corporate Realty Trust, Inc. ...       436,425
                                                        -----------
                                                          4,046,963
                                                        -----------
OIL AND GAS EXPLORATION -- 17.7%
     68,000   Abacan Resource Corporation+...........       216,750
    125,000   Black Sea Energy Ltd.+.................       353,018
    100,000   Canadian 88 Energy Corporation+........       405,518
     17,200   Chieftain International, Inc.+.........       377,325
     30,000   Ensign Resources Service Group.........       709,294
     35,000   KCS Energy, Inc. ......................       713,125
     10,000   Nuevo Energy Company+..................       410,000
     20,000   Ocean Energy, Inc.+....................       925,000
    115,000   Pacalta Resources Ltd.+................     1,394,873
     19,600   Pendaries Petroleum Ltd.+..............       223,542
     32,000   Santa Fe Energy Resources, Inc.+.......       470,000
     30,000   Snyder Oil Corporation.................       551,250
     21,000   Stone Energy Corporation+..............       574,875
      8,000   Talisman Energy Inc.+..................       245,918
    170,000   Windsor Energy Corporation.............       757,088
                                                        -----------
                                                          8,327,576
                                                        -----------
OIL/GAS -- EQUIPMENT AND SERVICES -- 8.0%
      3,100   Atwood Oceanics, Inc.+.................       207,700
     11,000   BJ Services Company+...................       589,875
     35,000   Bouygues Offshore SA, ADR..............       437,500
     19,900   CE Franklin Limited+...................       102,314
      6,200   ENSCO International, Inc.+.............       327,050
     32,500   Input/Output, Inc.+....................       589,063
     25,000   Key Energy Group+......................       445,312
      8,910   Pride Petroleum Services Inc.+.........       213,840
     24,000   Prudential Steel Ltd. .................       660,415
      6,000   Santa Fe International Corporation+....       204,000
                                                        -----------
                                                          3,777,069
                                                        -----------
OIL/GAS -- INTERNATIONAL -- 5.4%
     12,000   British Petroleum PLC, ADR.............       898,500
     13,000   Ente Nazionale Idrocarburi SpA, ADR....       739,375
     13,000   Mobil Oil Corporation..................       908,375
                                                        -----------
                                                          2,546,250
                                                        -----------
OIL/GAS -- REFINING -- 2.1%
     42,500   SP Interoil**..........................       488,750
     17,000   Tosco Corporation......................       508,938
                                                        -----------
                                                            997,688
                                                        -----------
PLATINUM/MINING -- 0.6%
        661   Rustenburg Platinum Holdings Ltd.,
                ADR..................................        12,146
     13,000   Stillwater Mining Company+.............       289,250
                                                        -----------
                                                            301,396
                                                        -----------
REAL ESTATE -- 1.9%
     10,000   Intrawest Corporation..................       163,750
     34,000   Trizec Hahn Corporation................       726,750
                                                        -----------
                                                            890,500
                                                        -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       61
<PAGE>   64
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                               HARD ASSETS SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
COMMON STOCKS -- (CONTINUED)
REGIONAL MALLS -- 0.5%
     15,000   Westfield America, Inc. ...............   $   253,125
                                                        -----------
STORAGE -- 1.3%
     20,000   Public Storage, Inc. ..................       585,000
                                                        -----------
OTHER -- 0.8%
    413,800   International Uranium Corporation......       389,543
                                                        -----------
              Total Common Stocks
                (Cost $34,087,293)...................    39,962,319
                                                        -----------
WARRANT -- 0.2%
 (Cost $198,816)
GOLD/MINING -- 0.2%
    630,800   Brazillian Resources Inc., Expires
                09/12/1998...........................        90,946
                                                        -----------
 PRINCIPAL
  AMOUNT
- -----------
U.S. TREASURY OBLIGATION -- 10.6%
 (Cost $4,964,371)
U.S. TREASURY BILL
 $5,000,000    5.030%++ due 08/21/1997................      4,964,371
COMMERCIAL PAPER -- 4.2%
 (Cost $1,951,000)
  1,951,000    General Electric Capital Corporation,
                 5.900%++ due 07/01/1997..............      1,951,000
                                                          -----------
TOTAL INVESTMENTS (COST $41,201,480*)..........  100.0%    46,968,636
OTHER ASSETS AND LIABILITIES (NET).............    0.0         15,563
                                                 ------   -----------
NET ASSETS.....................................  100.0%   $46,984,199
                                                 ======   ===========
</TABLE>
 
- ----------------------
 * Aggregate cost for Federal tax purposes.
** Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from registration
   to qualified institutional buyers.
 + Non-income producing security.
 ++ Annualized yield at date of purchase.
 # Amount represents less than 0.1%.
 
The summary of investments by country at June 30, 1997 was as follows:
 
<TABLE>
<CAPTION>
                                                       % OF TOTAL
                        COUNTRY                        INVESTMENTS
- ------------------------------------------------------------------
<S>                                                    <C>
Australia..............................................      4.7%
Canada.................................................     21.4
France.................................................      0.9
Great Britain..........................................      1.9
Italy..................................................      1.6
South Africa...........................................      0.0#
United States..........................................     69.5
                                                          -----
                                                          100.0%
                                                          =====
</TABLE>
 
                              SCHEDULE OF FORWARD
                           FOREIGN EXCHANGE CONTRACT
 
                   FORWARD FOREIGN EXCHANGE CONTRACT TO SELL
 
<TABLE>
<CAPTION>
                   CONTRACT TO DELIVER
               ---------------------------
EXPIRATION        LOCAL        IN EXCHANGE     VALUE IN      UNREALIZED
   DATE          CURRENCY      FOR U.S. $       U.S. $      DEPRECIATION
- ----------     ------------    -----------     --------     ------------
<S>            <C>             <C>             <C>          <C>
07/02/1997     AUD 170,168      $ 127,694      $128,655        $ (961)
                                                                -----
Net Unrealized Depreciation on Forward Foreign Exchange
  Contract.............................................        $ (961)
                                                            ===========
</TABLE>
 
                               GLOSSARY OF TERMS
 
<TABLE>
<S>     <C>
ADR     -- American Depositary Receipt
AUD     -- Australian Dollar
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       62
<PAGE>   65
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                               REAL ESTATE SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- 92.7%
APARTMENTS -- 16.6%
      41,600   Avalon Properties Inc. ...............   $ 1,190,800
      32,500   Bay Apartment Communities, Inc. ......     1,202,500
      24,600   BRE Properties, Inc. .................       618,075
       8,600   Columbus Realty Trust.................       195,650
      38,088   Equity Residential Property Trust.....     1,809,156
      29,200   Evans Withycombe Residential, Inc. ...       605,900
      38,100   Post Properties Inc. .................     1,545,431
      73,600   Security Capital Pacific Trust........     1,683,600
      47,500   Smith, Charles E. Residential Realty
               Inc. .................................     1,371,562
       4,475   Wellsford Residential Property
               Trust.................................        49,225
                                                         ----------
                                                         10,271,899
                                                         ----------
HEALTH CARE REAL ESTATE -- 5.5%
      35,200   American Health Properties Inc. ......       884,400
      33,400   Health Care Property Investors
               Inc. .................................     1,177,350
      60,800   Nationwide Health Properties Inc. ....     1,337,600
                                                         ----------
                                                          3,399,350
                                                         ----------
MANUFACTURED HOUSING -- 3.9%
      45,713   Chateau Properties, Inc. .............     1,308,535
       6,700   Manufactured Home Communities,
               Inc. .................................       154,519
      28,600   Sun Communities Inc. .................       959,888
                                                         ----------
                                                          2,422,942
                                                         ----------
OFFICE/INDUSTRIAL -- 27.7%
      59,300   Arden Realty Group, Inc. .............     1,541,800
      24,300   Boston Properties, Inc.+..............       668,250
      15,100   Cali Realty Corporation...............       513,400
      77,800   CarrAmerica Realty Corporation........     2,236,750
      23,500   Cornerstone Properties, Inc. .........       361,312
      77,300   Crescent Real Estate Equities
               Company...............................     2,454,275
      31,500   Duke Realty Investments, Inc. ........     1,275,750
      14,300   Highwood Properties Inc. .............       457,600
      70,000   Liberty Property Trust................     1,741,250
      64,400   Reckson Associates Realty
               Corporation...........................     1,481,200
      54,283   Security Capital Industries...........     1,167,085
      42,500   Spieker Properties Inc. ..............     1,495,469
      38,200   Trizec Hahn Corporation...............       816,525
      29,100   Weeks Corporation.....................       909,375
                                                         ----------
                                                         17,120,041
                                                         ----------
REAL ESTATE -- 2.8%
      27,800   Catellus Development Corporation+.....       503,875
      48,000   Kilroy Realty Corporation.............     1,212,000
                                                         ----------
                                                          1,715,875
                                                         ----------
REGIONAL MALLS -- 12.5%
      25,800   General Growth Properties.............       864,300
      51,500   Macerich Company......................     1,429,125
      48,700   Rouse Company.........................     1,436,650
      77,100   Simon DeBartolo Group, Inc. ..........     2,467,200
      89,900   Taubman Centers Inc. .................     1,191,175
      18,800   Westfield America, Inc. ..............       317,250
                                                         ----------
                                                          7,705,700
                                                         ----------
 
SELF STORAGE -- 4.0%
      21,200   Shurgard Storage Centers Inc., Class
               A.....................................       593,600
      36,200   Storage Trust Realty..................       959,300
      23,900   Storage USA Inc. .....................       914,175
                                                         ----------
                                                          2,467,075
                                                         ----------
SHOPPING CENTERS -- 9.3%
       9,100   Bradley Real Estate, Inc. ............       175,175
      32,900   Developers Diversified Realty
               Corporation...........................     1,316,000
      48,450   Kimco Realty Corporation..............     1,538,288
      29,700   Vornado Realty Trust..................     2,142,112
      13,700   Weingarten Realty, Inc. ..............       578,825
                                                         ----------
                                                          5,750,400
                                                         ----------
SPECIALTY REAL ESTATE -- 10.3%
      58,100   Franchise Finance Corporation of
               America...............................     1,514,231
      80,700   Patriot American Hospitality Inc. ....     2,057,850
      65,050   Starwood Lodging Trust................     2,776,822
                                                         ----------
                                                          6,348,903
                                                         ----------
OTHER -- 0.1%
       8,300   Crescent Operating, Inc.+.............        99,600
                                                         ----------
               Total Common Stocks   (Cost
               $43,881,446)..........................    57,301,785
                                                         ----------
CONVERTIBLE PREFERRED STOCK -- 0.9%
 (Cost $554,860)
SHOPPING CENTER -- 0.9%
      11,100   Vornado Realty Trust, Pfd. Conv.,
               Series A..............................       588,300
                                                         ----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
- -----------
<C>            <S>                               <C>      <C>
U.S. TREASURY OBLIGATION -- 4.6%
  (Cost $2,816,665)
U.S. TREASURY BILL:
$ 2,825,000    4.160%++ due 07/24/1997.........
                                                            2,816,665
                                                          -----------
TOTAL INVESTMENTS (COST $47,252,971*)..........
                                                  98.2%    60,706,750
OTHER ASSETS AND LIABILITIES (NET).............
                                                   1.8      1,106,804
                                                 -----    -----------
NET ASSETS.....................................
                                                 100.0%   $61,813,554
                                                 =====    ===========
</TABLE>
 
- ----------------------
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
++ Annualized yield at date of purchase.
 
                       See Notes to Financial Statements.
 
                                       63
<PAGE>   66
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                             MARKET MANAGER SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                                 VALUE
   AMOUNT                                                 (NOTE 1)
- ------------                                             ----------
<C>            <S>                                       <C>
U.S. TREASURY OBLIGATION -- 40.1%
(Cost $2,403,189)
  $3,102,000   U.S. Treasury Strip,
                 7.285%++ due 02/15/2001..............   $2,478,653
                                                         ------------
CORPORATE BONDS AND NOTES -- 6.4%
FINANCIAL SERVICES -- 3.7%
     299,000   Cabco (Texaco Capital),
                 Zero coupon due 10/01/2001...........      225,745
                                                         ------------
INDUSTRIAL -- 2.7%
     173,000   Philip Morris Companies Inc.,
                 6.000% due 07/15/2001................      166,729
                                                         ------------
               Total Corporate Bonds
                 and Notes (Cost $379,977)............      392,474
                                                         ------------
</TABLE>
 
<TABLE>
<CAPTION>
 NUMBER
   OF                               EXPIRATION   STRIKE       VALUE
CONTRACTS                              DATE       PRICE      (NOTE 1)
- ---------                           ----------   -------    ----------
<C>         <S>                     <C>          <C>        <C>
 CALL OPTIONS PURCHASED** -- 53.5%
  7,249     S&P Mid-Cap Companies
              Index 400
              European............  03/06/2001   $178.50    $  955,979
  2,354     S&P Mid-Cap Companies
              Index 400
              European............  03/06/2001    178.50       309,404
  1,498     S&P Mid-Cap Companies
              Index 400
              European............  03/06/2001    178.50       205,476
  2,657     S&P 500 European......  03/06/2001    485.63     1,202,978
    865     S&P 500 European......  03/06/2001    485.63       384,479
    551     S&P 500 European......  03/06/2001    485.63       246,828
                                                            ----------
            Total Call Options Purchased
              (Cost $1,153,649).........................     3,305,144
                                                            ---------- 
TOTAL INVESTMENTS (COST $3,936,815*)............  100.0%     6,176,271
OTHER ASSETS AND LIABILITIES (NET)..............    0.0            600
                                                   ----     ----------
NET ASSETS......................................  100.0%    $6,176,871
                                                   ====     ==========
</TABLE>
 
- ----------------------
 * Aggregate cost for Federal tax purposes.
** The Market Manager Series is exposed to risks on these call options purchased
   if the counterparties are unable to meet the terms of the contracts. Such
   risks are limited to the cost of such investments.
 ++ Annualized yield at date of purchase.
 
                       See Notes to Financial Statements.
 
                                       64
<PAGE>   67
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>            <S>                                      <C>
COMMON STOCKS -- 41.5%
AEROSPACE/DEFENSE -- 0.4%
     12,600    Gencorp, Inc. ........................   $   291,375
     13,700    General Motors Corporation, Class H...       791,175
                                                        -----------
                                                          1,082,550
                                                        -----------
AUTOMOBILE PARTS -- 1.3%
     16,200    Borg-Warner Automotive, Inc. .........       875,813
     19,900    Cummins Engine Company, Inc. .........     1,404,194
     13,500    Excel Industries, Inc. ...............       263,250
     18,600    PACCAR Inc. ..........................       863,737
      7,700    Standard Products Company.............       194,425
                                                        -----------
                                                          3,601,419
                                                        -----------
AUTOMOTIVE -- 2.0%
     48,600    Chrysler Corporation..................     1,594,688
     43,700    Ford Motor Company....................     1,649,675
     20,500    General Motors Corporation............     1,141,594
     16,700    Simpson Industries, Inc. .............       177,438
     28,000    Volvo AB, ADR.........................       749,000
                                                        -----------
                                                          5,312,395
                                                        -----------
BICYCLES -- 0.1%
      8,300    Huffy Corporation.....................       121,388
                                                        -----------
BUILDING MATERIALS -- 0.1%
     10,400    Lafarge Corporation...................       254,800
                                                        -----------
CHEMICALS -- 0.3%
      8,900    Rohm & Haas Company...................       801,556
                                                        -----------
COMMERCIAL SERVICES -- 0.1%
     16,300    Ogden Corporation.....................       354,525
                                                        -----------
CONSTRUCTION -- 0.4%
     10,300    Caterpillar Inc. .....................     1,105,962
                                                        -----------
CONSUMER GOODS -- DURABLES -- 0.2%
      8,000    Goodyear Tire & Rubber Company........       506,500
                                                        -----------
DOMESTIC INVESTMENT COMPANIES -- 0.6%
     18,400    Blackrock Strategic Term Trust,
                 Inc. ...............................       149,500
     18,400    Blackrock 2001 Term Trust, Inc. ......       149,500
     30,600    Gabelli Equity Trust, Inc. ...........       307,913
     32,300    Gabelli Global Multimedia Trust,
                 Inc. ...............................       244,269
     44,235    Royce Value Trust.....................       608,231
                                                        -----------
                                                          1,459,413
                                                        -----------
ELECTRICAL EQUIPMENT -- 0.5%
     19,900    Philips Electronics N.V. .............     1,430,312
                                                        -----------
ENTERTAINMENT -- 0.1%
     11,200    Royal Caribbean Cruises Ltd. .........       391,300
                                                        -----------
FINANCIAL SERVICES -- 4.9%
     47,600    Ahmanson (H.F.) & Company.............     2,046,800
     28,600    American General Corporation..........     1,365,650
     72,557    Bear Stearns Companies, Inc. .........     2,480,542
     12,400    Charter One Financial, Inc. ..........       668,050
     46,000    Edwards (A.G.), Inc. .................     1,983,750
     27,250    Fremont General Corporation...........     1,096,812
      5,400    GATX Corporation......................       311,850
     25,200    Paine Webber Group Inc. ..............       882,000
      5,900    RCSB Financial, Inc. .................       282,463
     41,800    Ryder System, Inc. ...................     1,379,400
     14,300    Salomon, Inc. ........................       795,438
                                                        -----------
                                                         13,292,755
                                                        -----------
FOOD AND BEVERAGES -- 0.4%
     38,500    Coors (Adolph) Company, Class B.......     1,025,062
                                                        -----------
FOOD AND KINDRED PRODUCTS -- 0.2%
     29,700    Chiquita Brands International,
                 Inc. ...............................       408,375
                                                        -----------
FOREIGN INVESTMENT COMPANIES -- 2.3%
      7,100    Argentina Fund, Inc.+.................       104,725
      9,400    Brazil Fund Inc. .....................       289,050
      7,300    Chile Fund, Inc. .....................       190,712
     10,700    China Fund Inc.+......................       188,588
      8,500    Clemente Global Growth Fund, Inc. ....        85,531
     23,000    Emerging Markets Infrastructure Fund,
                 Inc. ...............................       314,813
     16,700    Emerging Mexico Fund, Inc. ...........       154,475
      8,500    Fidelity Advisor Emerging Asia Fund,
                 Inc.+...............................       122,188
     11,200    G.T. Global Developing Markets Fund...       157,500
      5,100    Indonesia Fund, Inc.+.................        55,462
      5,800    Jakarta Growth Fund, Inc.+............        58,000
     21,200    Mexico Fund...........................       410,750
     15,400    Morgan Stanley Asia-Pacific Fund,
                 Inc. ...............................       161,700
      3,600    Morgan Stanley Russia & New Europe
                 Fund, Inc. .........................       109,350
     33,800    New Germany Fund, Inc. ...............       532,350
      9,100    Portugal Fund, Inc. ..................       159,250
     36,900    ROC Taiwan Fund.......................       431,269
     12,816    Schroder Asian Growth Fund............       164,205
      9,400    Scudder New Asia Fund Inc. ...........       137,475
      8,500    South African Fund, Inc. .............       150,875
     15,800    Spain Fund, Inc. .....................       229,100
     26,000    Swiss Helvetia Fund...................       666,250
     17,500    Taiwan Fund, Inc. ....................       441,875
     17,500    Templeton China World Fund............       243,906
     35,300    Templeton Dragon Fund, Inc. ..........       573,625
      9,800    Templeton Vietnam Opportunity Fund....       121,888
                                                        -----------
                                                          6,254,912
                                                        -----------
HOMEBUILDING -- 0.2%
     26,900    Kaufman & Broad Home Corporation......       472,431
                                                        -----------
HOTELS/RESORTS -- 0.1%
     11,300    Marcus Corporation....................       289,562
                                                        -----------
INSURANCE -- 0.5%
      8,700    Lincoln National Corporation..........       560,062
      7,500    Orion Capital Corporation.............       553,125
      5,500    Selective Insurance Group, Inc. ......       266,406
                                                        -----------
                                                          1,379,593
                                                        -----------
IRON/STEEL -- 0.1%
     18,000    Birmingham Steel Corporation..........       279,000
                                                        -----------
LEISURE, SPORTING & RECREATION -- 0.4%
     30,300    Brunswick Corporation.................       946,875
                                                        -----------
MARINE TRANSPORTATION -- 0.1%
      7,700    Sea Containers, Ltd., Class A.........       174,212
                                                        -----------
METAL MINING -- 2.6%
     34,000    Asarco, Inc. .........................     1,041,250
     47,500    British Steel PLC, ADR................     1,199,375
      3,900    Cleveland-Cliffs, Inc. ...............       158,925
     19,200    Cyprus Amax Minerals Company..........       470,400
     30,000    Oregon Steel Mills, Inc. .............       598,125
     10,700    Phelps Dodge Corporation..............       911,506
     74,800    USX-US Steel Group, Inc. .............     2,622,675
                                                        -----------
                                                          7,002,256
                                                        -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       65
<PAGE>   68
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
  SHARES                                                 (NOTE 1)
- -----------                                             -----------
<C>            <S>                                      <C>
COMMON STOCKS -- (CONTINUED)
OIL AND GAS EXTRACTION -- 0.8%
     73,300    Y.P.F. Sociedad Anonima, ADR..........   $ 2,253,975
                                                        -----------
PAPER AND FOREST PRODUCTS -- 1.4%
     22,600    Bowater Inc. .........................     1,045,250
     11,500    International Paper Company...........       558,469
     40,400    James River Corporation of Virginia...     1,494,800
      8,500    Pope & Talbot, Inc. ..................       139,719
     16,800    Westvaco Corporation..................       528,150
                                                        -----------
                                                          3,766,388
                                                        -----------
PETROLEUM -- 5.9%
     13,000    Ashland Inc. .........................       602,875
     11,600    Elf Aquitaine, ADR....................       631,475
     14,800    Helmerich & Payne Inc. ...............       852,850
     21,700    Kerr-Mcgee Corporation................     1,375,238
     24,200    Murphy Oil Corporation................     1,179,750
     66,700    Occidental Petroleum Corporation......     1,671,669
     11,500    Pennzoil Company......................       882,625
     19,500    Repsol S.A., ADR......................       827,531
     40,800    Royal Dutch Petroleum Company, ADR....     2,218,500
     59,400    Sun Company, Inc. ....................     1,841,400
     90,700    USX-Marathon Group....................     2,618,962
     28,200    Valero Energy Corporation.............     1,022,250
                                                        -----------
                                                         15,725,125
                                                        -----------
PRODUCER/MANUFACTURING -- 1.3%
      8,400    Dexter Corporation....................       268,800
     28,200    Herman Miller, Inc. ..................     1,015,200
     18,200    Johnson Controls Inc. ................       747,338
     26,400    Timken Company........................       938,850
     11,000    TRW Inc. .............................       624,938
                                                        -----------
                                                          3,595,126
                                                        -----------
PUBLISHING -- 0.2%
     13,700    American Greetings Corporation........       508,613
                                                        -----------
RETAIL, TRADE AND SERVICES -- 1.9%
     21,800    American Stores Company...............     1,076,375
     15,000    Brown Group, Inc. ....................       280,312
      9,500    Dayton Hudson Corporation.............       505,281
     36,300    Heilig-Meyers Company.................       712,388
     10,600    Mercantile Stores Company, Inc. ......       667,138
     25,600    Ross Stores Inc. .....................       836,800
      9,900    Shopko Stores, Inc. ..................       252,450
     26,100    Supervalu, Inc. ......................       900,450
                                                        -----------
                                                          5,231,194
                                                        -----------
TECHNOLOGY -- 2.9%
      7,600    Applied Materials Inc.+...............       538,175
     13,600    Dell Computer Corporation+............     1,597,150
     21,100    Digital Equipment Corporation+........       747,731
     21,600    Harris Corporation....................     1,814,400
      8,400    Intel Corporation.....................     1,191,225
     14,400    Microsoft Corporation+ ...............     1,819,800
                                                        -----------
                                                          7,708,481
                                                        -----------
TELECOMMUNICATIONS -- 1.7%
     26,400    BCE, Inc. ............................       739,200
     11,200    Telefonica de Espana, ADR.............       966,000
     57,800    Telefonos de Mexico S.A., ADR.........     2,759,950
                                                        -----------
                                                          4,465,150
                                                        -----------
 
TOBACCO -- 0.8%
     67,400    RJR Nabisco Holdings Corporation......   $ 2,224,200
                                                        -----------
TRANSPORTATION -- 1.4%
      3,300    British Airways PLC, ADR..............       379,294
     52,600    Canadian Pacific, Ltd. ...............     1,495,812
     44,900    CNF Transportation Inc. ..............     1,448,025
      1,000    CSX Corporation.......................        55,500
     13,600    KLM Royal Dutch Air Lines NV .........       419,900
                                                        -----------
                                                          3,798,531
                                                        -----------
UTILITY -- 5.3%
     13,700    American Electric Power Company.......       575,400
     14,900    Baltimore Gas & Electric Company......       397,644
     18,000    CMS Energy Corporation................       634,500
     23,800    DQE Inc. .............................       672,350
     10,600    DTE Energy Company....................       292,825
     58,200    Edison International..................     1,447,725
     38,200    Entergy Corporation...................     1,045,725
     32,100    GPU, Inc. ............................     1,151,587
     24,200    Illinova Corporation..................       532,400
     12,100    Montana Power Company.................       280,569
     27,000    New York State Electric & Gas
                 Company.............................       563,625
     17,500    Ohio Edison Company...................       381,719
     33,200    PacifiCorp............................       730,400
     28,200    PG&E Corporation......................       683,850
     32,000    Pinnacle West Capital Corporation.....       962,000
     19,300    PP&L Resources, Inc. .................       384,794
     18,900    Public Service Company of New
                 Mexico..............................       337,837
     47,600    Public Service Enterprise Group,
                 Inc. ...............................     1,190,000
     15,900    Questar Corporation...................       641,962
      5,900    Sierra Pacific Resources..............       188,800
     32,800    TransCanada Pipeline Ltd. ............       660,100
      4,500    United Illuminating Company...........       138,937
      3,300    UtiliCorp United, Inc. ...............        96,113
     11,600    Western Resources, Inc................       376,275
                                                        -----------
                                                         14,367,137
                                                        -----------
               Total Common Stocks
                 (Cost $91,452,308)..................   111,591,073
                                                        -----------
</TABLE>
 
<TABLE>
<CAPTION>
  PRINCIPAL                                                VALUE
    AMOUNT                                               (NOTE 1)
- -----------                                             -----------
 <C>            <S>                                     <C>
U.S. TREASURY OBLIGATIONS -- 44.6%
U.S. TREASURY BOND -- 4.3%
  $11,100,000   7.250% due 08/15/2022................    11,586,513
                                                        -----------
U.S. TREASURY NOTES -- 40.3%
   31,000,000   6.250% due 08/31/2000................    30,996,590
    7,150,000   5.625% due 11/30/2000................     7,001,351
    6,000,000   10.750% due 05/15/2003...............     7,245,959
   13,500,000   7.500% due 02/15/2005................    14,282,865
    3,100,000   6.500% due 05/15/2005................     3,094,017
   17,600,000   6.875% due 05/15/2006................    17,966,254
   27,800,000   6.500% due 10/15/2006................    27,681,569
                                                        -----------
                                                        108,268,605
                                                        -----------
                Total U.S. Treasury Obligations
                  (Cost $120,072,485)................   119,855,118
                                                        -----------
</TABLE>
 
                         See Notes to Financial Statements.

                                         66
<PAGE>   69
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
  PRINCIPAL                                                VALUE
    AMOUNT                                               (NOTE 1)
 ------------                                           -----------
 <C>            <S>                                     <C>
COMMERCIAL PAPER -- 14.5%
  $10,400,000   Gannett Company, 5.500%++ due
                  07/21/1997.........................   $10,368,222
   11,300,000   Goldman Sachs Group L.P., 5.520%++
                  due 07/11/1997.....................    11,282,673
    7,200,000   Merrill Lynch & Company Inc.,
                  6.200%++ due 07/01/1997............     7,200,000
   10,000,000   Xerox Credit Corporation, 5.500%++
                  due 07/08/1997.....................     9,989,306
                                                        -----------
                Total Commercial Paper (Cost
                  $38,840,201).......................    38,840,201
                                                        -----------
TOTAL INVESTMENTS (COST $250,364,994*)......  100.6%   $270,286,392
OTHER ASSETS AND LIABILITIES (NET)..........   (0.6)     (1,677,447)
                                              ------  -------------
NET ASSETS..................................  100.0%   $268,608,945
                                              ======   ============
</TABLE>
 
- ----------------------
 *  Aggregate cost for Federal tax purposes.
 +  Non-income producing security.
 ++ Annualized yield at date of purchase.
 
                               GLOSSARY OF TERMS
                       ADR -- American Depositary Receipt
 
                       See Notes to Financial Statements.
 
                                       67
<PAGE>   70
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                              FULLY MANAGED SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMON STOCKS -- 50.5%
  BANKS -- 0.1%
          15   Bank International Settlements
                 America+............................   $   105,258
                                                        -----------
  BUILDING/CONSTRUCTION -- 0.5%
      65,000   Johns Manville Corporation............       767,812
                                                        -----------
  BUSINESS SERVICES -- 1.2%
     122,000   Wheelabrator Technologies Inc.........     1,883,375
                                                        -----------
  CONSUMER DURABLES -- 2.1%
      30,000   Corning Inc. .........................     1,668,750
      27,000   Polaroid Corporation..................     1,498,500
                                                        -----------
                                                          3,167,250
                                                        -----------
  CONSUMER PRODUCTS -- 1.7%
      10,000   Cross (A.T.) Company, Class A.........       127,500
      17,500   Hanson PLC, ADR.......................       437,500
      46,000   Philip Morris Companies Inc. .........     2,041,250
                                                        -----------
                                                          2,606,250
                                                        -----------
  ELECTRIC UTILITIES -- 7.0%
     540,000   Centerior Energy Corporation..........     6,041,250
      65,000   Ohio Edison Company...................     1,417,813
     145,600   Unicom Corporation....................     3,239,600
                                                        -----------
                                                         10,698,663
                                                        -----------
  ELECTRICAL EQUIPMENT -- 0.2%
      11,000   Exide Corporation.....................       241,313
                                                        -----------
  ENERGY AND UTILITIES -- 0.6%
      22,500   Energy Group PLC, ADR.................       953,437
                                                        -----------
  EXPLORATION AND PRODUCTION -- 0.5%
      37,000   Mitchell Energy & Development
                 Corporation, Class B................       790,875
                                                        -----------
  FINANCIAL SERVICES -- 2.6%
      16,500   American Express Company..............     1,229,250
      22,000   Federal National Mortgage
                 Association.........................       959,750
      10,000   Fund American Enterprise Holdings.....     1,050,000
      21,000   Zurich Reinsurance Centre Holdings
                 Inc. ...............................       829,500
                                                        -----------
                                                          4,068,500
                                                        -----------
  FOOD-PROCESSING -- 0.2%
      10,000   McCormick & Company, Inc..............       252,500
                                                        -----------
  FOREST PRODUCTS AND PAPER -- 1.4%
      10,000   Deltic Timber Corporation.............       293,125
      16,000   ECC Group+............................        55,022
      35,000   Weyerhaeuser Company..................     1,820,000
                                                        -----------
                                                          2,168,147
                                                        -----------
  GENERAL MERCHANDISER -- 0.5%
      27,000   Hills Stores Company+.................        92,813
      18,000   Wal-Mart Stores, Inc. ................       608,625
                                                        -----------
                                                            701,438
                                                        -----------
  HOSPITAL MANAGEMENT -- 0.1%
       4,250   Quest Diagnostic Incorporated+........        87,391
                                                        -----------
  INFORMATION PROCESSING -- 0.6%
      11,000   International Business Machines
                 Corporation.........................       992,063
                                                        -----------
  INSURANCE -- 4.2%
      15,000   Harleysville Group, Inc.  ............       568,125
      42,000   Loews Corporation.....................     4,205,250
       6,400   Risk Capital Holdings, Inc. +.........       134,400
      18,000   Unitrin Inc.  ........................     1,098,000
      41,000   Willis Corroon Group PLC, ADR.........       458,688
                                                        -----------
                                                          6,464,463
                                                        -----------
  LEISURE ENTERTAINMENT -- 0.8%
      11,500   HFS, Inc.+............................       667,000
      10,000   Readers Digest Association, Inc. ,
                 Class A.............................       286,875
      10,000   Readers Digest Association, Inc. ,
                 Class B.............................       276,875
                                                        -----------
                                                          1,230,750
                                                        -----------
 
   MEDIA -- COMMUNICATIONS -- 6.6%
      40,000   Chris-Craft Industries Inc.  .........   $ 1,930,000
      30,000   Meredith Corporation..................       870,000
      85,000   New York Times Company, Class A.......     4,207,500
       8,000   Washington Post Company, Class B......     3,184,000
                                                        -----------
                                                         10,191,500
                                                        -----------
   METALS -- 0.0%#
      11,500   Hecla Mining Company+.................        61,813
                                                        -----------
   MINING -- 3.3%
      50,000   Homestake Mining Company..............       653,125
     450,000   Lonrho Ltd. ..........................       955,466
      82,750   Newmont Mining Corporation............     3,227,250
      29,800   Prime Resources Group, Inc.  .........       215,793
                                                        -----------
                                                          5,051,634
                                                        -----------
   PAPER AND ALLIED PRODUCTS -- 0.3%
      10,000   International Paper Company...........       485,625
                                                        -----------
   PETROLEUM -- DOMESTIC -- 7.0%
      78,000   Amerada Hess Corporation..............     4,333,875
      24,000   Atlantic Richfield Company............     1,692,000
       5,500   Kerr-McGee Corporation................       348,563
      44,000   Murphy Oil Corporation................     2,145,000
       6,000   Sun Company Inc.  ....................       186,000
      95,000   Union Texas Petroleum Holdings
                 Inc.  ..............................     1,989,063
                                                        -----------
                                                         10,694,501
                                                        -----------
   PETROLEUM -- INTERNATIONAL -- 1.4%
      20,000   Texaco Inc.  .........................     2,175,000
                                                        -----------
   PHARMACEUTICALS -- 3.8%
      85,000   Genentech Inc. +......................     5,009,687
       4,400   Perrigo Company+......................        55,000
      16,000   Schering-Plough Corporation...........       766,000
                                                        -----------
                                                          5,830,687
                                                        -----------
   SPECIALIZED COMPUTER -- 0.0%#
       4,000   Silicon Graphics, Inc. +..............        60,000
                                                        -----------
   SPECIALTY CHEMICALS -- 1.5%
      39,000   Great Lakes Chemical Corporation......     2,042,625
      10,000   Millennium Chemicals Inc. ............       227,500
                                                        -----------
                                                          2,270,125
                                                        -----------
   SPECIALTY MERCHANDISERS -- 1.3%
      31,500   Limited, Inc.  .......................       637,875
     360,000   Petrie Stores Corporation+............     1,125,000
       7,500   Toys R Us Inc. +......................       262,500
                                                        -----------
                                                          2,025,375
                                                        -----------
   TRANSPORTATION SERVICES -- 1.0%
      40,000   Overseas Shipholding Group Inc.  .....       785,000
      24,000   Ryder System Inc.  ...................       792,000
                                                        -----------
                                                          1,577,000
                                                        -----------
               Total Common Stocks
                 (Cost $59,650,011)..................    77,602,745
                                                        -----------
 PREFERRED STOCKS -- 4.7%
   ELECTRIC UTILITIES -- 2.7%
      32,000   Cleveland Electric Illuminating
                 Company, Prfd., Series L............     2,828,000
         150   Cleveland Electric Illuminating
                 Company, Prfd., Series R............       156,188
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       68
<PAGE>   71
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                              FULLY MANAGED SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                           VALUE
   SHARES                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
PREFERRED STOCKS -- (CONTINUED)
 ELECTRIC UTILITIES -- (CONTINUED)
         350   Cleveland Electric Illuminating
                 Company, Prfd., Series S............   $   367,938
       9,648   Entergy Gulf States Utilities Inc.,
                 Prfd., Series B.....................       467,928
       3,000   Niagara Mohawk Power Corporation,
                 Prfd., Series B.....................        70,500
      10,000   Niagara Mohawk Power Corporation
                 Prfd., Series C.....................       223,750
                                                        -----------
                                                          4,114,304
                                                        -----------
 FINANCIAL -- 1.3%
      40,000   Kemper Corporation, Series E, Conv.
                 Prfd.**.............................     2,080,000
                                                        -----------
 PAPER AND ALLIED PRODUCTS -- 0.1%
       4,000   International Paper Company, Conv.
                 Prfd. ..............................       215,344
                                                        -----------
 REAL ESTATE -- 0.6%
      18,000   Rouse Company, Class B, Conv.
                 Prfd. ..............................       868,500
                                                        -----------
               Total Preferred Stocks
                 (Cost $6,196,407)...................     7,278,148
                                                        -----------
</TABLE>
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------
<C>            <S>                                      <C>
CONVERTIBLE BONDS AND NOTES -- 25.9%
 AUTOMOBILE PARTS -- 0.4%
  $1,124,000   Pep Boys -- Manny, Moe & Jack, Conv.,
                 Zero coupon due 09/20/2011..........       636,465
                                                        -----------
 BROADCAST, RADIO AND TV -- 1.1%
   1,575,000   Comcast Corporation, Conv., 3.375% due
                 09/09/2005..........................     1,639,969
                                                        -----------
 COMMERCIAL SERVICES -- 0.1%
     100,000   Ogden Corporation, Conv., 5.750% due
                 10/20/2002..........................        94,875
                                                        -----------
 COMPUTER SERVICE AND SOFTWARE -- 2.8%
   7,050,000   Automatic Data Processing Inc., Conv.,
                 Zero coupon due 02/20/2012..........     4,326,937
                                                        -----------
 ELECTRIC UTILITIES -- 0.5%
     800,000   Potomac Electrical Power Company,
                 Conv., 5.000% due 09/01/2002........       739,000
                                                        -----------
 FINANCIAL SERVICES -- 1.0%
     780,000   Deutsche Bank Financial, Inc., Zero
                 coupon due 02/12/2017***............       357,825
     575,000   Lonrho PLC, Conv., 6.000% due
                 02/27/2004..........................       897,701
     150,000   Sandoz Capital BVI, Ltd., Conv.,
                 2.000% due 10/06/2002...............       228,000
     150,000   UBS Finance (Delaware), Inc., Conv.,
                 2.000% due 12/15/2000...............       144,798
                                                        -----------
                                                          1,628,324
                                                        -----------
 GAS TRANSMISSION -- 1.1%
   1,700,000   ENSERCH Corporation, Conv., 6.375% due
                 04/01/2002..........................     1,700,000
                                                        -----------
 HOTELS/MOTELS -- 0.9%
   2,200,000   Marriott International, Inc., Conv.,
                 Zero coupon due 03/25/2011..........     1,355,750
                                                        -----------
 INDUSTRIAL -- 9.6%
   2,100,000   Alza Corporation, Zero coupon due
                 07/14/2014..........................       937,125
               Grand Metropolitan PLC, Conv.:
     300,000   6.500% due 01/31/2000***..............       417,750
   1,100,000   6.500% due 01/31/2000.................     1,531,750
     550,000   Peninsular & Oriental, Conv., 7.250%
                 due 05/19/2003......................       975,450
   5,500,000   Roche Holdings Inc., Conv., Zero
                 coupon due 05/06/2012***............     2,378,750
 
<CAPTION>
 PRINCIPAL                                                 VALUE
   AMOUNT                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
 INDUSTRIAL -- (CONTINUED)
  $1,550,000   Silicon Graphics, Inc., Conv., Zero
                 Coupon due 11/02/2013***............   $   755,625
               Time Warner Inc., Conv.:
   6,600,000   Zero coupon due 12/17/2012............     2,565,750
   5,500,000   Zero coupon due 06/22/2013............     2,571,250
   2,750,000   WMX Technologies Inc., Conv., 2.000%
                 due 01/24/2005......................     2,571,250
                                                        -----------
                                                         14,704,700
                                                        -----------
 INSURANCE -- 1.3%
   1,600,000   USF & G Corporation, Conv., Zero
                 coupon due 03/03/2009...............     1,148,000
     900,000   Zurich Insurance, Conv., 1.000% due
                 04/15/2003..........................       866,250
                                                        -----------
                                                          2,014,250
                                                        -----------
 LEISURE -- 0.4%
     650,000   Outboard Marine Corporation, Conv.,
                 7.000% due 07/01/2002...............       646,750
                                                        -----------
 MINING -- 1.1%
   1,700,000   Homestake Mining Company, Conv.,
                 5.500% due 06/23/2000**.............     1,642,625
                                                        -----------
 PETROLEUM -- 0.1%
     104,000   Shell Oil Company, Conv., 7.250% due
                 02/15/2002..........................       104,000
                                                        -----------
 PHARMACEUTICALS -- 0.5%
     600,000   McKesson Corporation, Sub. Conv.,
                 4.500% due 03/01/2004...............       519,000
     250,000   Merck & Co., Inc., 5.760% due
                 05/03/2037..........................       250,937
                                                        -----------
                                                            769,937
                                                        -----------
 REAL ESTATE -- 1.5%
   2,250,000   Rouse Company, Conv., 5.750% due
                 07/23/2002..........................     2,345,625
                                                        -----------
 RETAIL -- SPECIAL LINE -- 0.8%
               Office Depot Inc., Conv.:
     300,000   Zero coupon due 12/11/2007............       201,750
   1,700,000   Zero coupon due 11/01/2008............     1,039,125
                                                        -----------
                                                          1,240,875
                                                        -----------
 TELECOMMUNICATIONS -- 0.8%
   3,700,000   U.S. Cellular Corporation, Conv., Zero
                 coupon due 06/15/2015...............     1,295,000
                                                        -----------
 UTILITY -- TELEPHONE -- 1.9%
   7,800,000   U.S. West Inc., Conv., Zero coupon due
                 06/25/2011..........................     2,964,000
                                                        -----------
               Total Convertible Bonds and Notes
                 (Cost $36,920,825)..................    39,849,082
                                                        -----------
 U.S. GOVERNMENT AGENCY OBLIGATIONS--3.0%
   1,000,000   Federal Home Loan Bank, 7.190% due
                 04/27/2001..........................     1,022,550
   3,600,000   Tennessee Valley Authority Power,
                 5.980% due 04/01/2036...............     3,609,000
                                                        -----------
               Total U.S. Government Agency
                 Obligations (Cost $4,622,501).......     4,631,550
                                                        -----------
U.S. TREASURY OBLIGATIONS -- 5.3%
 U.S. TREASURY NOTES
   2,000,000   8.500% due 07/15/1997.................     2,002,200
   1,000,000   5.750% due 10/31/1997.................     1,000,980
   4,000,000   5.500% due 02/28/1999.................     3,967,360
     500,000   6.125% due 07/31/2000.................       498,240
     600,000   6.250% due 04/30/2001.................       598,524
                                                        -----------
               Total U.S. Treasury Obligations (Cost
                 $8,074,335).........................     8,067,304
                                                        -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       69
<PAGE>   72
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                              FULLY MANAGED SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                 VALUE
   AMOUNT                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
COMMERCIAL PAPER -- 9.3%
  $3,514,000   Becton Dickinson & Company, 5.530%++
                 due 07/08/1997......................   $ 3,510,221
     177,000   Ciesco L.P., 6.200%++ due
                 07/01/1997..........................       177,000
     159,000   FMC, 5.500%++ due 07/18/1997..........       158,587
     731,000   KFW International Finance, 5.530%++
                 due 07/22/1997......................       728,642
   1,276,000   Met Life Funding, 5.500%++ due
                 07/08/1997..........................     1,274,635
   1,290,000   PACCAR Financial, 5.500%++ due
                 07/08/1997 .........................     1,288,621
   5,000,000   Pitney Bowes Credit Corporation,
                 5.530%++ due 07/09/1997.............     4,993,867
     167,000   Preferred Receivables Funding,
                 5.570%++ due 07/02/1997.............       166,974
   1,948,000   Southwestern Bell Telephone Company,
                 5.520%++ due 08/29/1997.............     1,930,377
                                                        -----------
               Total Commercial Paper (Cost
                 $14,228,924)........................    14,228,924
                                                        -----------
 
 NUMBER OF                                                         
 CONTRACTS                                                         
- -----------                                                        
                                   EXPIRATION    STRIKE
                                      DATE       PRICE
                                   -----------   ------
PUT STOCK OPTIONS PURCHASED -- 0.3%
    40      AUD Lyons.............  08/16/1997    $ 50          13,750
    70      Automatic Data          
              Processing Inc.,
              Class B.............  11/22/1997      50          30,625
    15      Chubb Capital           07/19/1997
              Corporation, Class
              B...................                  55             375
   140      HFS Inc., Class B.....  07/19/1997      60          30,625
    45      HFS Inc., Class B.....  10/17/1997      60          23,062
    40      HFS Inc., Class B.....  10/18/1997      70          46,750
    40      International Business  
              Machines
              Corporation, Class
              B...................  01/17/1998      95          37,500
    30      International Business  
              Machines
              Corporation, Class
              B...................  01/17/1998     100          34,500
    40      International Business  
              Machines
              Corporation, Class
              B...................  07/19/1997      80             750
    40      International Business  
              Machines
              Corporation, Class
              B...................  10/18/1997      88          15,000
    20      International Business                Machines
              Corporation, Class
              B...................  10              78           2,625
 
<CAPTION>
NUMBER OF                           EXPIRATION   STRIKE      VALUE
CONTRACTS                              DATE      PRICE      (NOTE 1)
- ---------                           ----------   ------   ------------
<C>            <S>                                      <C>
    35      Limited, Inc. ........  11/22/1997    $ 23    $      9,844
    40      Limited, Inc., Class    
              B...................  08/16/1997      20           2,750
    40      Limited, Inc., Class    
              B...................  08/16/1997      23           9,750
    40      Microsoft Corporation,  
              Class B.............  07/19/1997      85             250
    80      Schering-Plough         
              Corporation.........  08/16/1997      43           2,000
    80      Schering-Plough         
              Corporation.........  11/22/1997      45          14,000
    40      Schering-Plough         
              Corporation.........  11/22/1997      50          15,500
    40      Silicon Graphics,       
              Inc., Class B.......  08/16/1997      30          59,750
    40      Silicon Graphics,       
              Inc., Class B.......  11/22/1997      23          30,250
    40      Toys R Us Inc., Class   
              B...................  09/20/1997      30           2,000
    35      Toys R Us Inc., Class   
              B...................  12/20/1997      35           8,750
    35      Wal-Mart Stores Inc.,   
              Class B.............  12/20/1997      33           5,031
    70      Wal-Mart Stores Inc.,   
              Class B.............  09/20/1997      25             875
    40      Wal-Mart Stores Inc.,   
              Class B.............  12/20/1997      35          10,250
                                                          ------------
            Total Put Stock
              Options Purchased
              (Cost $702,014).....                             406,562
                                                          ------------
  TOTAL INVESTMENTS (COST $130,395,017*)....   99.0 %   152,064,315
                                                          1,585,089
  OTHER ASSETS AND LIABILITIES (NET)........    1.0
                                              ------   ------------
                                                       $153,649,404
  NET ASSETS................................  100.0 %
                                              =====    ============
</TABLE>
 
- ----------------------
  * Aggregate cost for Federal tax purposes.
 ** Illiquid security (see Note 4).
*** Security is exempt from registration under Rule 144A of the Securities Act
    of 1933. These securities may be resold in transactions exempt from
    registration to qualified institutional buyers.
  + Non-income producing security.
 ++ Annualized yield at date of purchase.
  # Amount represents less than 0.1%.
 
                               GLOSSARY OF TERMS
                       ADR -- American Depositary Receipt
 
                       See Notes to Financial Statements.
 
                                       70
<PAGE>   73
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                          LIMITED MATURITY BOND SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                 VALUE
   AMOUNT                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
ASSET-BACKED SECURITY -- 1.9% (Cost $1,500,877)
  $1,500,000   Standard Credit Card Trust I, Series
                 1992-3, Class A, 6.113%+++ due
                 10/15/1998..........................   $ 1,499,933
                                                        -----------
CORPORATE DEBT SECURITIES -- 35.4%
 AIRLINES -- 1.8%
   1,330,000   AMR Corporation, 9.500% due
                 05/15/2001..........................     1,444,712
                                                        -----------
 BANKS -- 9.9%
   2,500,000   Chase Capital II, 6.359%+++ due
                 02/01/2027..........................     2,437,575
   1,400,000   Fleet Financial Group Inc., 7.625% due
                 12/01/1999..........................     1,435,000
   3,000,000   Mercantile Bancorp, 6.800% due
                 06/15/2001..........................     3,003,750
   1,000,000   Northern Trust Capital, 6.336%+++ due
                 01/15/2027..........................       985,560
                                                        -----------
                                                          7,861,885
                                                        -----------
 BROKERAGE -- 4.3%
   1,320,000   Paine Webber Group Inc., 8.250% due
                 05/01/2002..........................     1,384,350
   2,000,000   Salomon Inc., 6.700% due 07/05/2000...     2,000,000
                                                        -----------
                                                          3,384,350
                                                        -----------
 FINANCIAL SERVICES -- 5.9%
     530,000   First Fidelity Bancorp, 9.625% due
                 08/15/1999..........................       563,125
   1,245,000   Ford Motor Credit Company, 6.250% due
                 11/08/2000..........................     1,230,994
   1,400,000   Great Western Financial Corporation,
                 6.375% due 07/01/2000...............     1,387,750
     490,000   KFW International Finance Inc., 9.125%
                 due 05/15/2001......................       531,650
   1,000,000   MBNA Global Capital Securities,
                 6.659%+++ due 02/01/2027............       988,640
                                                        -----------
                                                          4,702,159
                                                        -----------
 INDUSTRIAL -- 4.1%
   2,000,000   Boise Cascade Corporation, 9.850% due
                 06/15/2002..........................     2,232,500
   1,000,000   Ingersoll-Rand Company, MTN, 6.540%
                 due 08/24/1998......................     1,003,150
                                                        -----------
                                                          3,235,650
                                                        -----------
 PETROLEUM -- 2.3%
     525,000   Burlington Resources, Inc., 7.150% due
                 05/01/1999..........................       532,219
   1,250,000   Sun Company Inc., 7.950% due
                 12/15/2001..........................     1,293,750
                                                        -----------
                                                          1,825,969
                                                        -----------
 PUBLISHING -- 1.4%
   1,000,000   News America Holdings Inc., 8.625% due
                 02/01/2003..........................     1,078,750
                                                        -----------
 RETAIL/APPAREL -- 2.0%
   1,000,000   Limited Inc., 9.125% due 02/01/2001...     1,062,500
     500,000   Penney J.C., & Company, 6.950% due
                 04/01/2000..........................       505,625
                                                        -----------
                                                          1,568,125
                                                        -----------
 
<CAPTION>
 PRINCIPAL                                                 VALUE
   AMOUNT                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
 UTILITY/ELECTRIC -- 3.7%
  $1,000,000   Great Lakes Power Inc., 8.900% due
                 12/01/1999..........................   $ 1,047,500
     850,000   Southern California Edison Company,
                 6.500% due 06/01/2001...............       843,625
   1,000,000   Utilicorp United Inc., 6.000% due
                 04/01/1998..........................       998,750
                                                        -----------
                                                          2,889,875
                                                        -----------
               Total Corporate Debt Securities (Cost
                 $28,161,993)........................    27,991,475
                                                        -----------
FOREIGN BONDS -- U.S. DOLLAR DENOMINATED -- 3.1%
 GOVERNMENT -- 1.3%
   1,000,000   Republic of Columbia, 8.750% due
                 10/06/1999..........................     1,038,750
                                                        -----------
 PAPER AND FOREST PRODUCTS -- 1.4%
   1,060,000   Carter Holt Harvey Ltd., 7.625% due
                 04/15/2002..........................     1,087,825
                                                        -----------
 WASTE MANAGEMENT -- 0.4%
     310,000   Laidlaw Inc., 7.700% due 08/15/2002...       318,912
                                                        -----------
               Total Foreign Bonds -- U.S. Dollar
                 Denominated (Cost $2,473,696).......     2,445,487
                                                        -----------
U.S. GOVERNMENT AGENCY OBLIGATIONS -- 12.8%
 FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) -- 1.1%
      FHLMC:
     850,000   6.930% due 09/05/2000.................       850,621
      10,807   Pool #350042, 7.250%+++ due
                 01/01/2017..........................        11,036
                                                        -----------
                                                            861,657
                                                        -----------
 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) -- 11.2%
  FNMA:
   2,000,000   6.300% due 12/03/2001.................     1,978,660
       9,671   Pool #044026,  8.500% due
                 08/01/2006..........................        10,016
      13,348   Pool #048832, 10.000% due
                 06/01/2017..........................        14,562
     128,710   Pool #070355,  8.500% due
                 03/01/2004..........................       133,295
      11,717   Pool #111311,  8.500% due
                 12/01/1997..........................        12,050
      63,802   Pool #122591,  8.500% due
                 06/01/1998..........................        65,617
     199,632   Pool #127336,  8.500% due
                 08/01/2006..........................       206,744
     455,706   Pool #250487,  6.000% due
                 02/01/2003..........................       442,747
     840,876   Pool #250531,  6.000% due
                 03/01/2003..........................       816,964
   2,457,822   Pool #303630,  6.000% due
                 12/01/2002..........................     2,387,928
     402,812   Pool #335686,  6.000% due
                 01/01/2003..........................       391,357
   1,129,484   Pool #342408,  6.500% due
                 04/01/2003..........................     1,116,424
     499,375   Pool #342647,  6.500% due
                 05/01/2003..........................       493,601
     499,299   Pool #346740,  6.500% due
                 05/01/2003..........................       493,526
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       71
<PAGE>   74
 
- --------------------------------------------------------------------------------
   Portfolio of Investments -- (Continued)
 
                                 THE GCG TRUST
                          LIMITED MATURITY BOND SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                                 VALUE
   AMOUNT                                                (NOTE 1)
- ------------                                            -----------
<C>            <S>                                      <C>
U.S. GOVERNMENT AGENCY OBLIGATIONS -- (CONTINUED) 
 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) -- (CONTINUED)
    $251,261   Pool #347602, 6.500% due 05/01/2003...   $   248,356
      66,511   Series #1991-121, Class F, 6.020%+++
                 due 09/25/1998......................        66,530
                                                        -----------
                                                          8,878,377
                                                        -----------
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) -- 0.5%
 GNMA:
       5,244   Pool #147899, 10.000% due
                 02/15/2016..........................         5,752
      57,073   Pool #155224, 10.000% due
                 03/15/2016..........................        62,602
       8,280   Pool #161670,  9.500% due
                 09/15/2016..........................         8,935
      24,058   Pool #284666,  9.500% due
                 03/15/2020..........................        25,960
      25,126   Pool #286024, 10.000% due
                 04/15/2020..........................        27,560
     215,671   Pool #308911,  9.500% due
                 07/15/2021..........................       232,722
                                                        -----------
                                                            363,531
                                                        -----------
               Total U.S. Government Agency
                 Obligations   (Cost $10,093,708)....    10,103,565
                                                        -----------
US TREASURY OBLIGATIONS -- 36.4%
 U.S. TREASURY BILL -- 7.3%
   6,100,000   5.230%++ due 05/28/1998...............     5,799,032
                                                        -----------
 U.S. TREASURY NOTES -- 29.1%
  $7,870,000   6.250% due 06/30/1998.................   $ 7,908,799
  10,000,000   6.625% due 06/30/2001.................    10,098,999
   5,000,000   6.625% due 04/30/2002.................     5,044,400
                                                        -----------
                                                         23,052,198
                                                        -----------
               Total U.S. Treasury Obligations (Cost
                 $28,740,171)........................    28,851,230
                                                        -----------
COMMERCIAL PAPER -- 7.2%
   2,851,000   du Pont (E.I.) de Nemours & Company,
                 5.802%++ due 07/02/1997.............     2,850,541
   2,812,000   Nestle Capital Corporation, 5.473%++
                 due 07/01/1997......................     2,812,000
                                                        -----------
               Total Commercial Paper (Cost
                 $5,662,541).........................     5,662,541
                                                        -----------
 
TOTAL INVESTMENTS (COST $76,632,986*)..........   96.8%    76,554,231
OTHER ASSETS AND LIABILITIES (NET).............    3.2      2,553,621
                                                 -----    -----------
NET ASSETS.....................................  100.0%   $79,107,852
                                                 =====    ===========
</TABLE>
 
- ---------------------
   * Aggregate cost for Federal tax purposes.
  ++ Annualized yield at date of purchase.
 +++ Floating rate security. Rate shown is rate in effect at 06/30/1997.
 
                               GLOSSARY OF TERMS
 
<TABLE>
<S>     <C>
MTN     -- Medium Term Note
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       72
<PAGE>   75
 
- --------------------------------------------------------------------------------
   Portfolio of Investments
 
                                 THE GCG TRUST
                              LIQUID ASSET SERIES
 
                           JUNE 30, 1997 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                 VALUE
  AMOUNT                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
COMMERCIAL PAPER -- 97.9%
AUTOMOTIVE -- 6.7%
 $1,100,000   Daimler-Benz Aktieng,
                5.580%+ due 07/21/1997...............   $ 1,096,792
              Ford Motor Company:
  1,311,000   5.580%+ due 07/23/1997.................     1,306,553
    825,000   5.600%+ due 10/07/1997.................       813,075
                                                        ------------
                                                          3,216,420
                                                        ------------
BEVERAGES -- 6.5%
  1,000,000   Coca-Cola Company,
                5.600%+ due 09/11/1997...............       988,980
              PepsiCo Inc:
    930,000   5.610%+ due 07/02/1997.................       929,859
  1,199,000   5.610%+ due 07/09/1997.................     1,197,535
                                                        ------------
                                                          3,116,374
                                                        ------------
CHEMICALS -- 7.1%
              du Pont (E.I.) de Nemours & Company:
  1,246,000   5.600%+ due 10/02/1997.................     1,227,910
  1,201,000   5.600%+ due 10/15/1997.................     1,181,091
  1,008,000   Monsanto Company,
                5.580%+ due 08/07/1997...............     1,002,188
                                                        ------------
                                                          3,411,189
                                                        ------------
COMMERCIAL SERVICES -- 4.5%
  2,145,000   PHH Corporation,
                5.610%+ due 7/08/1997................     2,142,673
                                                        ------------
COMPUTERS -- 4.3%
  2,093,000   International Business Machines
                Corporation, 5.590%+ due
                08/19/1997...........................     2,077,246
                                                        ------------
ELECTRONICS -- 2.2%
  1,052,000   Motorola Credit,
                5.600%+ due 09/04/1997...............     1,041,553
                                                        ------------
FINANCIAL SERVICES -- 13.9%
  1,448,000   Dean Witter, Discover & Company,
                5.610%+ due 07/16/1997...............     1,444,615
              Eksport Finance:
    600,000   5.610%+ due 07/09/1997.................       599,285
  1,222,000   5.580%+ due 07/24/1997.................     1,217,667
  1,932,000   Pitney Bowes Credit Corporation,
                5.590%+ due 08/25/1997...............     1,915,471
  1,500,000   Toyota Motor Credit Corporation,
                5.690%+ due 07/01/1997...............     1,500,000
                                                        ------------
                                                          6,677,038
                                                        ------------
FOODS -- 12.5%
  2,229,000   Archer-Daniels-Midland Company,
                5.580%+ due 08/11/1997...............     2,214,962
  2,000,000   Hersey Foods,
                5.580%+ due 08/12/1997...............     1,987,143
  1,799,000   Nestle Capital Corporation,
                5.610%+ due 07/07/1997...............     1,797,366
                                                        ------------
                                                          5,999,471
                                                        ------------
 
<CAPTION>
 PRINCIPAL                                                 VALUE
  AMOUNT                                                 (NOTE 1)
- -----------                                             -----------
<C>           <S>                                       <C>
FOREIGN BANKS -- 4.3%
 $2,096,000   Toronto Dominion,
                5.610%+ due 12/23/1997...............   $ 2,039,146
                                                        ------------
FOREIGN GOVERNMENT -- 3.4%
              Sweden (Kingdom of):
    925,000   5.580%+ due 07/29/1997.................       921,180
    700,000   5.590%+ due 08/18/1997.................       695,091
                                                        ------------
                                                          1,616,271
                                                        ------------
MULTIMEDIA -- 4.3%
              Disney (Walt) Company:
  1,300,000   5.610%+ due 07/11/1997.................     1,298,028
    780,000   5.610%+ due 07/14/1997.................       778,504
                                                        ------------
                                                          2,076,532
                                                        ------------
OFFICE EQUIPMENT -- 3.9%
  1,858,000   Xerox Corporation,
                5.610%+ due 07/10/1997...............     1,855,422
                                                        ------------
PHARMACEUTICALS -- 4.4%
  2,130,000   Warner-Lambert Company,
                5.580%+ due 08/05/1997...............     2,118,587
                                                        ------------
SECURITIES BROKERAGE -- 6.1%
  2,016,000   Goldman, Sachs & Company,
                5.580%+ due 08/04/1997...............     2,005,384
    906,000   Merrill Lynch, Pierce, Fenner & Smith
                Inc., 5.600%+ due 09/12/1997.........       896,042
                                                        ------------
                                                          2,901,426
                                                        ------------
TELECOMMUNICATIONS -- 7.5%
              AT&T Corporation:
    831,000   5.580%+ due 07/22/1997.................       828,450
    834,000   5.600%+ due 09/16/1997.................       824,010
  1,950,000   Bell Atlantic Corporation,
                5.610%+ due 07/03/1997...............     1,949,400
                                                        ------------
                                                          3,601,860
                                                        ------------
TOBACCO -- 2.7%
  1,289,000   Philip Morris Companies Inc,
                5.610%+ due 07/08/1997...............     1,287,619
                                                        ------------
UTILITY -- TELEPHONE -- 3.6%
  1,767,000   Ameritech Corporation,
                5.600%+ due 10/06/1997...............     1,740,433
                                                        ------------
              Total Commercial Paper (Cost
                $46,919,260).........................    46,919,260
                                                        ------------
TOTAL INVESTMENTS (COST $46,919,260*)........   97.9%    46,919,260
OTHER ASSETS AND LIABILITIES (NET)...........    2.1      1,007,854
                                               -----    -----------
NET ASSETS...................................  100.0%   $47,927,114
                                               =====    ===========
</TABLE>
 
- ----------------------
* Aggregate cost for Federal tax purposes.
+ Annualized yield at date of purchase.
 
                       See Notes to Financial Statements.
 
                                       73
<PAGE>   76
 
- --------------------------------------------------------------------------------
   Notes to Financial Statements -- (Unaudited)
 
                                 THE GCG TRUST
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The GCG Trust, (the "Trust") is registered under the Investment Company Act of
1940 as an open-end management investment company. The Trust was organized as a
Massachusetts business trust on August 3, 1988 with an unlimited number of
shares of beneficial interest with a par value of $0.001 each. At June 30, 1997
the Trust had sixteen operational portfolios (the "Series"): Small Cap Series
("SC"), All-Growth Series ("AG"), Capital Appreciation Series ("CA"), Value
Equity Series ("VE"), Rising Dividends Series ("RD"), Strategic Equity Series
("SE"), Managed Global Series ("MG"), Emerging Markets Series ("EM"), Hard
Assets Series ("HA")(formerly Natural Resources Series), Real Estate Series
("RE"), Market Manager Series ("MM"), Multiple Allocation Series ("MA"), Fully
Managed Series ("FM"), Limited Maturity Bond Series ("LMB"), Liquid Asset Series
("LA") and The Fund For Life Series. All of the Series are diversified except
for HA and MM which are non-diversified Series. The information presented in
these financial statements pertains to all of the Series except for The Fund For
Life Series which is presented under separate cover. The Trust is intended to
serve as an investment medium for (i) variable life insurance policies and
variable annuity contracts ("Variable Contracts") offered by insurance
companies, and (ii) certain qualified pension and retirement plans, as permitted
under the Federal tax rules relating to the Series serving as investment mediums
for Variable Contracts. The Trust currently functions as an investment medium
for contracts and policies offered by Golden American Life Insurance Company
("Golden American"), an indirect subsidiary of Equitable of Iowa Companies
("Equitable of Iowa"). The Trust is also an investment medium for contracts
offered by the Mutual Benefit Life Insurance Company in Rehabilitation and by
the Security Equity Life Insurance Company.
 
All of the Series commenced operations on January 24, 1989, except for CA which
commenced operations on May 4, 1992, MG which commenced operations on October
21, 1992, RD and EM which commenced operations on October 4, 1993, MM which
commenced operations on November 14, 1994, VE which commenced operations on
January 3, 1995, SE which commenced operations on October 2, 1995 and SC which
commenced operations on January 3, 1996.
 
The preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed by the Trust in the
preparation of its financial statements. The policies are in conformity with
generally accepted accounting principles.
 
(A) VALUATION: Domestic and foreign portfolio securities including options and
futures contracts, except as noted below, for which market quotations are
readily available are stated at market value. Market value is determined on the
basis of the last reported sales price in the principal market where such
securities are traded or, if no sales are reported, the mean between
representative bid and asked quotations obtained from a quotation reporting
system or from established market makers or dealers.
 
Debt securities (except those purchased by LA), including those to be purchased
under firm commitment agreements, are normally valued on the basis of quotes
obtained from brokers and dealers or pricing services, which take into account
appropriate factors such as institutional-size trading in similar groups of
securities, yield, quality, coupon rate, maturity, type of issue, trading
characteristics, and other market data. Under certain circumstances, debt
securities having a maturity of sixty days or less may be valued at amortized
cost which approximates fair value.
 
Amortized cost involves valuing a portfolio security instrument at its cost,
initially, and thereafter, assuming a constant amortization to maturity of any
discount or premium, regardless of the impact of fluctuating interest rates on
the market value of the instrument. All of the portfolio securities of LA are
valued using the amortized cost method.
 
Securities for which market quotations are not readily available are valued at
fair value as determined in good faith by, or under the direction of the Board
of Trustees.
 
(B) DERIVATIVE FINANCIAL INSTRUMENTS: Certain of the Series may engage in
various portfolio strategies, as described below, primarily to seek to manage
its exposure to the equity, bond, gold and other markets and also to manage
fluctuations in interest and foreign currency rates. Buying futures and forward
foreign exchange contracts, writing puts and buying calls tend to increase a
Series' exposure to the underlying market or currency. Selling futures and
forward foreign exchange contracts, buying puts and writing calls tend to
decrease a Series' exposure to the underlying market or currency. In some
instances, investments in derivative financial instruments may involve, to
varying degrees, elements of market risk and risks in excess of the amount
recognized in the Statement of Assets and Liabilities. Losses may arise under
these contracts due to the existence of an illiquid secondary market for the
contracts, or if the counterparty does not perform under the contract. An
additional primary risk associated with the use of certain of these contracts
may be caused by an imperfect correlation between movements in the price of the
derivative financial instruments and the price of the underlying securities,
indices or currency.
 
                                       74
<PAGE>   77
 
- --------------------------------------------------------------------------------
   Notes to Financial Statements -- (Unaudited) (Continued)
 
                                 THE GCG TRUST
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
OPTIONS: Certain Series may engage in option transactions including purchasing
options on securities and securities indexes ("purchased options") and writing
covered call and secured put options ("written options"). Generally, purchased
options are utilized to protect security holdings in a portfolio or protect
against substantial increases in market prices in securities to be acquired in
the future. MM invests in purchased options on security indexes in accordance
with its long term investment objectives to obtain equity market performance.
Certain Series may use written options to generate additional income, protect
partially against declines in the value of portfolio securities or facilitate a
Series' ability to purchase a security at a price lower than the security's
current market price. Option transactions may be engaged on exchanges and on
over-the-counter markets. When a Series writes an option, an amount equal to the
premium received by the Series is reflected as an asset and an equivalent
liability. The amount of the liability is subsequently marked to market on a
daily basis to reflect the current value of the option written. When a security
is sold through an exercise of an option, the related premium received (or paid)
is deducted from (or added to) the basis of the security sold. When an option
expires (or the Series enters into a closing transaction), the Series realizes a
gain or loss on the option to the extent of the premiums received or paid.
Realized and unrealized gains and losses arising from purchased option
transactions are included in the net realized and unrealized gain/(loss) on
securities. The option activity for VE for the six months ended June 30, 1997
was as follows:
 
<TABLE>
<CAPTION>
                                                                                                  NUMBER OF
                                                                                                  CONTRACTS    PREMIUMS
                                                                                                  ---------    ---------
    <S>                                                                                           <C>          <C>
    Options outstanding at December 31, 1996....................................................       450     $  78,197
    Options written during the period...........................................................     5,644       415,304
    Options expired during the period...........................................................    (5,609)     (432,568)
                                                                                                    ------      --------
    Options outstanding at June 30, 1997........................................................       485     $  60,933
                                                                                                    ======      ========
</TABLE>
 
FUTURES CONTRACTS: Certain Series may engage in various futures contracts
including interest rate and stock index futures contracts. The transactions in
futures contracts must constitute bona fide hedging or other strategies under
regulations promulgated by the Commodities Futures Trading Commission. Upon
entering into a contract, the Series deposits and maintains as collateral such
initial margin as required by the exchange on which the transaction is effected.
Pursuant to the contract, the Series agrees to receive from or pay to the broker
an amount of cash equal to the daily fluctuation in value of the contract. Such
receipts or payments are known as variation margin and are recorded by the
Series as unrealized gains or losses. When the contract is closed, the Series
records a realized gain or loss equal to the difference between the value of the
contract at the time it was opened and the value at the time it was closed.
During the six months ended June 30, 1997, all futures transactions were
conducted on U.S. exchanges. Contracts open, if any, at June 30, 1997 are
included in the portfolio of investments and their related realized and
unrealized gains and losses are included in the net realized and unrealized
gain/(loss) on futures contracts.
 
FORWARD FOREIGN EXCHANGE CONTRACTS: Certain of the Series may enter into forward
foreign exchange contracts. A Series will engage in forward foreign exchange
currency transactions to protect itself against fluctuations in currency
exchange rates. Forward foreign exchange contracts are valued at the applicable
forward rate and are marked to market daily. The change in market value is
recorded by the Series as an unrealized gain or loss. When the contract is
closed, the Series records a realized gain or loss equal to the difference
between the value of the contract at the time it was opened and the value at the
time it was closed. Contracts open, if any, at June 30, 1997 and their related
unrealized appreciation/(depreciation) are set forth in the Schedule of Forward
Foreign Exchange Contracts which accompanies the Portfolio of Investments.
Realized and unrealized gains and losses arising from forward foreign exchange
contracts are included in net realized and unrealized gain/(loss) on forward
foreign exchange contracts.
 
SECURITIES SOLD SHORT: AG is engaged in selling securities short, which
obligates the Series to replace a security borrowed by purchasing the same
security at the current market value. The Series would incur a loss if the price
of the security increases between the date of the short sale and the date on
which the Series replaces the borrowed security. The Series would realize a gain
if the price of the security declines between those dates.
 
(C) FOREIGN CURRENCY: Assets and liabilities denominated in foreign currencies
and commitments under forward foreign currency exchange contracts are translated
into U.S. dollars at the mean of the quoted bid and asked prices of such
currencies against the U.S. dollar as of the close of business immediately
preceding the time of valuation. Purchases and sales of portfolio securities are
translated at the rates of exchange prevailing when such securities were
acquired or sold. Income and expenses are translated at rates of exchange
prevailing when accrued.
 
                                       75
<PAGE>   78
 
- --------------------------------------------------------------------------------
   Notes to Financial Statements -- (Unaudited) (Continued)
 
                                 THE GCG TRUST
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
The Trust does not isolate that portion of the results of operations resulting
from changes in foreign exchange rates on securities from the fluctuations
arising from changes in market prices of securities held. Such fluctuations are
included with the net realized and unrealized gain/(loss) from securities.
 
Reported net realized gains or losses on foreign currency transactions arise
from sales and maturities of short-term securities, sales of foreign currencies,
currency gains or losses realized between the trade and settlement dates on
securities transactions, the difference between the amounts of dividends,
interest, and foreign withholding taxes recorded on the Series' books, and the
U.S. dollar equivalent of the amounts actually received or paid. Net unrealized
appreciation/(depreciation) on other assets and liabilities denominated in
foreign currencies arise from changes in the value of assets and liabilities
other than investments in securities at period end, resulting from changes in
the exchange rate.
 
(D) REPURCHASE AGREEMENTS: All Series may enter into repurchase agreements in
accordance with guidelines approved by the Board of Trustees of the Trust. Each
Series bears a risk of loss in the event that the other party to a repurchase
agreement defaults on its obligations and the Series is delayed or prevented
from exercising its rights to dispose of the underlying securities received as
collateral including the risk of a possible decline in the value of the
underlying securities during the period while the Series seeks to exercise its
rights. Each Series takes possession of the collateral and reviews the value of
the collateral and the creditworthiness of those banks and dealers with which
the Series enters into repurchase agreements to evaluate potential risks. The
market value of the underlying securities received as collateral must be at
least equal to the total amount of the repurchase obligation. In the event of
counterparty default, the Series has the right to use the underlying securities
to offset the loss.
 
(E) FEDERAL INCOME TAXES: Each Series of the Trust is a separate entity for
Federal income tax purposes. No provision for Federal income taxes has been made
since each Series of the Trust has complied and intends to continue to comply
with provisions of the Internal Revenue Code available to regulated investment
companies and to distribute its taxable income to shareholders sufficient to
relieve it from all or substantially all Federal income taxes.
 
(F) SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Investment transactions are
recorded on trade date. Dividend income and distributions to shareholders are
recorded on the ex-dividend date. Interest income (including amortization of
premium and discount on securities) and expenses are accrued daily. Realized
gains and losses from investment transactions are recorded on an identified cost
basis which is the same basis the Trust uses for Federal income tax purposes.
Purchases of securities under agreements to resell are carried at cost, and the
related accrued interest is included in interest receivable.
 
(G) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: Net investment income of LA is
declared as a dividend daily and paid monthly. For all other Series, net
investment income will be paid annually, except that LMB may declare a dividend
monthly or quarterly. Any net realized long-term capital gains (the excess of
net long-term capital gains over net short-term capital losses) for any Series
will be declared and paid at least once annually. Net realized short-term
capital gains may be declared and paid more frequently. Income distributions and
capital gain distributions are determined in accordance with income tax
regulations which may differ from net investment income and net realized gains
recorded by the Trust. These differences are primarily due to differing
treatments of income and gains on various investment securities held by the
Series, timing differences and differing characterization of distributions made
by each Series as a whole.
 
2. FEES AND OTHER TRANSACTIONS WITH AFFILIATES
 
Directed Services, Inc. (the "Manager"), a wholly owned subsidiary of Equitable
of Iowa, provides all of the Series with advisory and administrative services
under a Management Agreement (the "Agreement"), for which the Manager is
compensated under a different arrangement. Under the Agreement, the Manager has
overall responsibility for engaging Portfolio Managers and for monitoring and
evaluating the management of the assets of each Series by the Portfolio
Managers. Portfolio Managers are compensated by the Manager and not the Trust.
In some cases, Portfolio Managers may be affiliated with the Manager. Portfolio
Managers have full investment discretion and make all determinations with
respect to the investment of a Series' assets and the purchase and sale of
portfolio securities and other investments. Pursuant to this Agreement, the
Manager also is responsible for providing or procuring, at the Manager's
expense, the services reasonably necessary for the ordinary operation of the
Trust including, among other things, custodial, administrative, transfer agency,
portfolio accounting, dividend disbursing, auditing and ordinary legal services.
The Manager does not bear the expense of brokerage fees, taxes, interest, fees
and expenses of the independent trustees, and extraordinary expenses, such as
litigation
 
                                       76
<PAGE>   79
 
- --------------------------------------------------------------------------------
   Notes to Financial Statements -- (Unaudited) (Continued)
 
                                 THE GCG TRUST
 
2.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES--(CONTINUED)
or indemnification expenses. As compensation for its services under the
Management Agreement, the Trust pays the Manager a monthly fee (a "Unified Fee")
based on the following annual rates of the average daily net assets of the
Series:
 
<TABLE>
     <S>                                                   <C>
     SERIES                                                FEE (based on combined assets of the indicated
                                                           groups of Series)
     Small Cap Series, All-Growth Series, Capital          1.0% on the first $750 million in combined
     Appreciation Series, Value Equity Series, Rising      assets
     Dividends Series, Strategic Equity Series, Hard       of these Series;
     Assets Series, Real Estate Series, Multiple           0.95% on the next $1.250 billion;
     Allocation Series and Fully Managed Series            0.90% on the next $1.5 billion; and
                                                           0.85% on the amount over $3.5 billion
 
     Limited Maturity Bond Series and                      0.60% on the first $200 million in combined
     Liquid Asset Series                                   assets
                                                           of these Series;
                                                           0.55% on the next $300 million; and
                                                           0.50% on the amount over $500 million
 
     Emerging Markets Series                               1.75%
 
     Market Manager Series                                 1.00%
 
     Managed Global Series                                 1.25% on the first $500 million in combined
                                                           assets
                                                           and 1.05% on the amount over $500 million
</TABLE>
 
The Manager and the Trust have entered into Portfolio Management Agreements with
the Portfolio Managers. These Portfolio Managers provide investment advice for
the various Series and are paid by the Manager based on the average net assets
of the respective Series. The Portfolio Managers of each of the Series are as
follows:
 
<TABLE>
     <S>                                                   <C>
     SERIES                                                PORTFOLIO MANAGER
     Small Cap Series                                      Fred Alger Management, Inc.
     All-Growth Series                                     Pilgrim Baxter & Associates, Ltd.
     Capital Appreciation Series                           Chancellor LGT Asset Management, Inc.
     Value Equity Series                                   Eagle Asset Management, Inc.
     Rising Dividends Series                               Kayne, Anderson Investment Management, L.P.
     Strategic Equity Series                               Zweig Advisors Inc.
     Managed Global Series                                 Putnam Investment Management, Inc.
     Emerging Markets Series                               Putnam Investment Management, Inc.
     Hard Assets Series                                    Van Eck Associates Corporation
     Real Estate Series                                    E.I.I. Realty Securities, Inc.
     Market Manager Series                                 Equitable Investment Services, Inc.
     Multiple Allocation Series                            Zweig Advisors Inc.
     Fully Managed Series                                  T. Rowe Price Associates, Inc.
     Limited Maturity Bond Series                          Equitable Investment Services, Inc.
     Liquid Asset Series                                   Equitable Investment Services, Inc.
</TABLE>
 
During the six months ended June 30, 1997, SC, VE, SE, HA and MA, in the
ordinary course of business, paid commissions of $57,121, $10,419, $1,788, $900
and $14,017, respectively, to certain affiliates of the respective Portfolio
Manager and/or the Manager in connection with the execution of various portfolio
transactions.
 
Prior to February 3, 1997, the Trust and the Manager employed a different
Portfolio Manager for AG. Prior to March 3, 1997, the Trust and the Manager
employed different Portfolio Managers for MG, EM and MM.
 
The custodian for the Trust is Bankers Trust Company. The custodian is paid by
the Manager and not the Trust.
 
Certain officers and trustees of the Trust are also officers and/or directors of
the Manager, Golden American and Equitable of Iowa Companies.
 
                                       77
<PAGE>   80
 
- --------------------------------------------------------------------------------
   Notes to Financial Statements -- (Unaudited) (Continued)
 
                                 THE GCG TRUST
 
3. PURCHASES AND SALES OF SECURITIES
 
The aggregate cost of purchases and proceeds from sales of securities, excluding
U.S. Government and short-term investments, for the six months ended June 30,
1997 were as follows:
 
<TABLE>
<CAPTION>
                                                                                PURCHASES          SALES
                                                                               ------------     ------------
    <S>                                                                        <C>              <C>
    Small Cap Series.......................................................    $ 35,632,531     $ 24,420,268
    All-Growth Series......................................................     184,635,602      193,778,197
    Capital Appreciation Series............................................      26,021,654       28,627,669
    Value Equity Series....................................................      41,800,961       32,232,298
    Rising Dividends Series................................................      39,331,440       16,847,218
    Strategic Equity Series................................................      21,627,567       16,706,547
    Managed Global Series..................................................     113,609,797      103,205,432
    Emerging Markets Series................................................      56,438,254       61,851,977
    Hard Assets Series.....................................................      26,656,069       28,397,684
    Real Estate Series.....................................................      16,027,826        5,962,027
    Market Manager Series..................................................              --          393,989
    Multiple Allocation Series.............................................      50,542,459       55,051,321
    Fully Managed Series...................................................      33,351,413       31,014,130
    Limited Maturity Bond Series...........................................      22,216,088       18,867,485
</TABLE>
 
The aggregate cost of purchases and proceeds from sales of long-term U.S.
Government Securities, excluding short-term investments, for the six months
ended June 30, 1997 were as follows:
 
<TABLE>
<CAPTION>
                                                                                  PURCHASES         SALES
                                                                                 -----------     -----------
    <S>                                                                          <C>             <C>
    Multiple Allocation Series...............................................    $70,719,203     $35,725,762
    Fully Managed Series.....................................................        599,765              --
    Limited Maturity Bond Series.............................................      8,582,500      15,382,116
</TABLE>
 
At June 30, 1997, aggregate gross unrealized appreciation for all securities in
which there is an excess of value over tax cost and aggregate gross unrealized
depreciation for all securities in which there is an excess of tax cost over
value were as follows:
 
<TABLE>
<CAPTION>
                                                                                                     NET TAX
                                                                     TAX BASIS      TAX BASIS         BASIS
                                                                       GROSS          GROSS        UNREALIZED
                                                                    UNREALIZED      UNREALIZED     APPRECIATION/
                                                                    APPRECIATION    DEPRECIATION   (DEPRECIATION)
                                                                    -----------     ----------     -----------
    <S>                                                             <C>             <C>            <C>
    Small Cap Series............................................    $ 9,011,096     $  413,876     $ 8,597,220
    All-Growth Series...........................................      8,155,488      2,331,826       5,823,662
    Capital Appreciation Series.................................     46,492,097        617,151      45,874,946
    Value Equity Series.........................................      9,654,829        412,409       9,242,420
    Rising Dividends Series.....................................     56,645,379         11,940      56,633,439
    Strategic Equity Series.....................................      4,424,976        317,493       4,107,483
    Managed Global Series.......................................     11,802,412      1,825,634       9,976,778
    Emerging Markets Series.....................................      6,969,342      1,721,022       5,248,320
    Hard Assets Series..........................................      7,336,099      1,568,943       5,767,156
    Real Estate Series..........................................     13,518,449         64,670      13,453,779
    Market Manager Series.......................................      2,239,456             --       2,239,456
    Multiple Allocation Series..................................     21,397,960      1,476,562      19,921,398
    Fully Managed Series........................................     23,781,902      2,112,604      21,669,298
    Limited Maturity Bond Series................................        199,752        278,507         (78,755)
</TABLE>
 
4. RESTRICTED AND ILLIQUID SECURITIES
 
Certain Series of the Trust may hold securities purchased in private placement
transactions, without registration under the Securities Act of 1933 (the "Act")
and securities which are deemed illiquid because of low trading volumes or other
factors. These restricted and illiquid securities (which do not include
securities eligible for resale pursuant to Rule 144A of the Act and 4(2)
commercial paper that are determined to be liquid under procedures adopted by
the Board of Trustees) are valued under methods approved by the Board of
 
                                       78
<PAGE>   81
 
- --------------------------------------------------------------------------------
   Notes to Financial Statements -- (Unaudited) (Continued)
 
                                 THE GCG TRUST
 
4. RESTRICTED AND ILLIQUID SECURITIES--(CONTINUED)

Trustees as reflecting fair value which includes obtaining quotes from
independent sources if available. The dates of acquisition and costs of
restricted and illiquid securities held at June 30, 1997 are as follows:
 
FULLY MANAGED SERIES:
 
<TABLE>
<CAPTION>
                                                                                                  ACQUISITION
                                     SECURITY                                         COST           DATE
    ---------------------------------------------------------------------------    ----------     -----------
    <S>                                                                            <C>            <C>
    Homestake Mining Company, Conv. Bond, 144A, 5.500% due 6/23/2000...........    $1,699,977      02/16/1995
    Kemper Corporation, Series E, Conv. Prfd. Stock, 144A......................     1,946,734      02/06/1995
</TABLE>
 
Total restricted and/or illiquid securities (fair value of $3,722,625)
represented 2.4% of net assets of FM at June 30, 1997.
 
On June 30, 1997, and on the dates of acquisition, there were no market
quotations available for unrestricted securities of the same class.
 
5. CAPITAL LOSS CARRYFORWARDS
 
For Federal income tax purposes, the Series indicated below have capital loss
carryforwards as of December 31, 1996 which are available to offset future
capital gains, if any:
 
<TABLE>
<CAPTION>
                                                 LOSSES DEFERRED     LOSSES DEFERRED     LOSSES DEFERRED     LOSSES DEFERRED
                       FUND                      EXPIRING IN 2001    EXPIRING IN 2002    EXPIRING IN 2003    EXPIRING IN 2004
    ------------------------------------------   ----------------    ----------------    ----------------    ----------------
    <S>                                          <C>                 <C>                 <C>                 <C>
    Small Cap Series..........................       --                  --                    --              $  1,707,414
    All Growth Series.........................       --                  --                    --                 5,621,357
    Emerging Markets Series...................       --                  --                $ 12,283,094            --
    Limited Maturity Bond Series..............       --                  --                    --                   385,953
    Liquid Asset Series.......................         $172                $ 15                --                     1,432
</TABLE>
 
6. SUBSEQUENT EVENT
 
On July 7, 1997, Equitable of Iowa and ING Groep, N.V. ("ING") entered into a
definitive merger agreement providing for Equitable of Iowa to become a wholly
owned subsidiary of ING in a transaction expected to occur in the fourth quarter
of this year.
 
                                       79
<PAGE>   82
 
SPECIAL MEETING OF SHAREHOLDERS (UNAUDITED)
 
At a Special Meeting of Shareholders of the Trust held on April 29, 1997 the
following actions were taken:
 
(1) Hard Assets Series
 
(a) The Series is permitted to concentrate (i.e. invest more than 25% of its
total assets) in any one of the industries that comprise the "hard assets"
group, including real estate investment trusts was approved by shareholders of
the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
2,164,948      189,988       140,566      2,495,502
</TABLE>
 
(b) The Series' subclassification from "diversified" to "non-diversified," as
defined by the Investment Company Act of 1940 was approved by shareholders of
the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
2,107,698      237,440       150,364      2,495,502
</TABLE>
 
(2) All-Growth Series
 
(a) The new portfolio management agreement with Pilgrim Baxter & Associates,
Ltd. was approved by the shareholders of the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
5,125,988      170,389       298,617      5,594,994
</TABLE>
 
(b) The increase in the advisory fee paid to Pilgrim Baxter & Associates, Ltd.
by DSI and not by the Series was approved by shareholders of the Series as
follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
4,394,740      727,558       472,696      5,594,994
</TABLE>
 
(3) Emerging Markets Series
 
(a) The new portfolio management agreement with Putnam Investment Management,
Inc. ("Putnam") was approved by the shareholders of the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
3,638,225      135,527       247,250      4,021,002
</TABLE>
 
(b) An amendment to the Management Agreement between the Trust and DSI which
would increase the advisory fee paid by the Series to DSI was approved by
shareholders of the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
2,609,547     1,115,190      296,265      4,021,002
</TABLE>
 
(c) The increase in the advisory fee paid to Putnam by DSI was approved by
shareholders of the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
2,642,604     1,093,061      285,337      4,021,002
</TABLE>
 
(d) The change in the statement of the Series' investment objective from
long-term growth of capital to long-term capital appreciation was approved by
shareholders of the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
3,503,103      250,762       267,137      4,021,002
</TABLE>
 
(4) Managed Global Series
 
(a) The new portfolio management agreement with Putnam Investment Management,
Inc. ("Putnam") was approved by the shareholders of the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
7,126,330      271,730       454,643      7,852,703
</TABLE>
 
                                       80
<PAGE>   83
 
(b) The increase in the advisory fee paid to Putnam by DSI and not the Series
was approved by shareholders of the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
5,817,359     1,506,455      528,889      7,852,703
</TABLE>
 
(c) The change in the statement of the Series' investment objective from total
return to capital appreciation was approved by shareholders of the Series as
follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
6,844,646      434,398       573,659      7,852,703
</TABLE>
 
(4) Market Manager Series
 
(a) The new portfolio management agreement with Equitable Investment Services,
Inc. was approved by the shareholders of the Series as follows:
 
<TABLE>
<CAPTION>
               AGAINST
                 OR
   FOR        WITHHELD      ABSTAINED       TOTAL
- ----------    ---------     ---------     ---------
<S>           <C>           <C>           <C>
 413,105        3,296         6,019        422,420
</TABLE>
 
(5) All Series of the Trust
 
Election of the following individuals to the Board of Trustees of the Trust was
approved by the shareholders of the Trust as follows:
 
<TABLE>
<CAPTION>
                                                                    AGAINST OR
                                                        FOR          WITHHELD     ABSTAINED        TOTAL
                                                    ------------    ----------    ----------    ------------
        <S>                                         <C>             <C>           <C>           <C>
        J. Michael Earley.........................  119,454,163     4,853,861     7,172,358     131,480,382
        R. Barbara Gitenstein.....................  118,810,703     5,620,137     7,049,542     131,480,382
        Stanley B. Seidler........................  118,862,453     5,431,881     7,186,048     131,480,382
        Paul R. Schlaack..........................  119,203,078     5,089,897     7,187,407     131,480,382
</TABLE>
 
                                       81
<PAGE>   84
 
<TABLE>
<S>                                                                    <C> <C>                  <C>
                                                                       -----------------------------
                                                                           ---------------------
GOLDEN AMERICAN LIFE INSURANCE COMPANY                                           BULK RATE
1001 JEFFERSON STREET                                                          U.S. POSTAGE
WILMINGTON, DE 19801                                                               PAID
                                                                              PERMIT NO. 3361
                                                                              DES MOINES, IA
                                                                           ---------------------
                                                                       -----------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission