GCG TRUST
N-30D, 1997-09-10
Previous: FRANKLIN VALUEMARK FUNDS, N-30D, 1997-09-10
Next: DEAN WITTER STRATEGIST FUND, 24F-2NT, 1997-09-10



<PAGE>








                SEMI-ANNUAL FINANCIAL STATEMENTS
                                
                                
                                

                    THE FUND FOR LIFE SERIES
                                
                               OF
                                
                          THE GCG TRUST
                                
                                
                                
                                
                          JUNE 30, 1997
                           (Unaudited)
                                
                                
                                
                                
                                
                                
    GOLDENSELECT/r/ products are issued by Golden American Life
                      Insurance Company and

       distributed by Directed Services, Inc., member NASD
                   
                   
[GOLDENSELECT LOGO]                   
                   
<PAGE>                   
                     THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST
                                
                                
                      FINANCIAL STATEMENTS
                          JUNE 30, 1997
                           (Unaudited)
                                
                                
                                
TABLE OF CONTENTS                                         PAGE

President's Letter                                          3

Management's Discussion and Analysis                        4

Statement of Assets and Liabilities                         5

Statement of Operations                                     6

Statement of Changes in Net Assets                          7

Financial Highlights                                        8

Portfolio of Investments                                    9

Notes to Financial Statements                              10













                                   2
<PAGE>


Dear Shareholder of The Fund For Life Series of the GCG Trust,

We  are  pleased to provide you with your 1997 Semi-Annual Report
(the "Report") for The Fund For Life Series of The GCG Trust.

1997 continues to be a strong year for U.S. equity markets.   The
Fund  For Life performance reflected these economic trends as  is
noted in the portfolio manager's report.

In  order  to  protect remaining shareholders from  high  expense
ratios, Directed Services, Inc., the Manager, agreed to absorb  a
portion  of the expenses while we are considering various options
to  address this problem.  In addition, the Manager is no  longer
taking a management fee.

If  you have any questions or require any additional information,
please call our Customer Service area at
1-800-366-0066.

Sincerely,

/s/Terry L. Kendall

Terry L. Kendall
President
The Fund For Life Series of The GCG Trust
August 27, 1997




                                
                                
                                
                                
                                
                                
    GOLDENSELECT/r/ products are issued by Golden American Life
                      Insurance Company and
       distributed by Directed Services, Inc., member NASD

                               3
<PAGE>


                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=================================================================
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
                                

The investment objective of The Fund For Life Series (the "Fund")
of  The  GCG  Trust  is  high  total investment  return  (capital
appreciation   and  current  income)  consistent   with   prudent
investment  risk  and a balanced investment approach.   The  Fund
seeks  to  achieve its objective by investing in shares of  other
mutual  funds using an allocation strategy that emphasizes mutual
funds   that  invest  primarily  in  domestic  equity  securities
(approximately  60%),  while also allocating  a  portion  of  the
Fund's assets to mutual funds that invest in international equity
securities  (approximately 10%), and to mutual funds that  invest
primarily  in  debt  securities rated at least  investment  grade
(approximately 30%).

Strong   performance  in  the  equity  market  and  debt   market
contributed to the performance of the Fund during the first  half
of 1997.  For the six months ended June 30, 1997, the Fund had  a
total return of 10.25%, compared to a blended return of 14.01% of
three   indices,  namely  the  Standard  &  Poor's  500,   Morgan
Stanley/Capital International Pacific and Lehman  Aggregate  Bond
indices.   This blend covers the same time period and is computed
using  the same percentage allocation of investments held by  the
Fund.   The  following total return of each  index  for  the  six
months  ended  June 30, 1997 was S&P 500 Index -  20.60%,  Morgan
Stanley/Capital  International Pacific  Index  -  7.18%  and  the
Lehman Aggregate Bond Index - 3.09%.


                               4
<PAGE>


                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=================================================================
                                
                                
               STATEMENT OF ASSETS AND LIABILITIES
                          June 30, 1997
                           (Unaudited)

                                           
ASSETS                                     
                                           
    Investments, at value (Cost $155,649)              $199,069
          (Notes 1 and 4)
    Cash                                                  1,484
    Deferred organization expenses (Note 1)              17,059
    Dividends receivable                                    301
                                                       --------
 Total Assets                                           217,913
                                                       --------
                                           
LIABILITIES                                
                                           
   Accrued expenses                                       5,651
   Payable for deferred organization expenses            17,059
                                                       --------
Total Liabilities                                        22,710
                                                       --------
                                           
NET ASSETS                                             $195,203
                                                       ========
                                           
                                           
NET ASSETS CONSIST OF                      
                                           
   Paid-in Capital                                     $115,250
   Undistributed realized gains on                       33,699
          investment transactions
   Net unrealized appreciation of                        43,420
          investment
   Accumulated net investment income                      2,834
                                                       --------
Net Assets                                             $195,203
                                                       ========
                                           
                                           
    Shares of beneficial interest                        23,259
          outstanding, $.001 par value                 ========
                                           
Net Asset Value, redemption price and offering
    price per share                                    $   8.39
                                                       ========


                                
                                
                                
                                
               See notes to financial statements.

                               5
<PAGE>


                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=================================================================
                                
                                
                     STATEMENT OF OPERATIONS
             For the Six Months Ended June 30, 1997
                           (Unaudited)

                                              
INVESTMENT INCOME                             
                                              
    Dividends                                         $   2,248
                                              
EXPENSES                                      
                                              
    Management & administrative fees (Note 2)               287
    Amortization of organization costs (Note 2)          11,398
    Auditing fees                                         1,000
    Fund accounting fees (Note 2)                           239
    Printing and mailing                                    257
    Custody (Note 2)                                        810
    Trustees fees and expenses (Note 2)                      20
    Other operating expenses                                357
                                                       --------
                                              
    Total Expenses                                       14,368
    Fees waived and expenses reimbursed by              (11,948)
          manager (Note 2)                             --------
                                              
NET EXPENSES                                              2,420
                                                       --------
                                              
NET INVESTMENT INCOME                                      (172)
                                                       --------
                                              
REALIZED AND UNREALIZED GAIN ON INVESTMENTS  
                                              
    Net realized gain from investment                     2,261
          transactions and capital gain 
          distributions
    Change in unrealized appreciation on                 16,286
          investments                                  --------
                                              
NET REALIZED AND UNREALIZED GAIN FROM                    18,547
          INVESTMENTS                                  --------
                                              
NET INCREASE IN NET ASSETS RESULTING FROM     
          OPERATIONS                                    $18,375
                                                       ========
                                              


                                
               See notes to financial statements.

                               6
<PAGE>


                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=================================================================
                                
                                
               STATEMENT OF CHANGES IN NET ASSETS
             For the Six Months Ended June 30, 1997
              And the Year Ended December 31, 1996
                                

                                             1997          
                                         (Unaudited)      1996
                                          ---------       ----
FROM OPERATIONS                                       
                                                      
    Net investment income (loss)          $    (172)   $     262
    Net realized gain from investment         2,261       32,582
          transactions and capital gain
          distributions
    Change in unrealized appreciation        16,286     (  9,929)
          (depreciation) of investments   ---------    ---------
                                                      
    Net increase in net assets resulting     18,375       22,915
          from operations                 ---------    ---------
                                                      
DISTRIBUTIONS TO SHAREHOLDERS FROM                    
                                                      
    Net investment income                        --           --
    Net realized gains on investment            
          transactions and capital gain
          distributions                          --      (77,446)
                                                       ---------
                                                 --      (77,446)
                                                      
FROM BENEFICIAL INTEREST TRANSACTIONS                 
    Proceeds from sales of shares                --           --
    Distributions reinvested                     --       77,446
    Cost of shares redeemed                 (24,303)    (154,833)
                                          ---------    ---------
                                                      
    Decrease in net assets derived from              
    beneficial interest transactions        (24,303)     (77,387)
                                          ---------    ---------
                                                      
    Net decrease in net assets               (5,928)    (131,918)
                                                      
NET ASSETS                                            
                                                      
    Beginning of Year                       201,131      333,049
                                          ---------    ---------
                                                      
    End of Year                            $195,203     $201,131
                                          =========    =========
                                                      
                                
                                
               See notes to financial statements.

                               7
<PAGE>


                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST
                      Financial Highlights
 For a Share of Beneficial Interest Outstanding Throughout Each
                             Period
                                

                           Six                                     
                         Months    For The   For The   For The       
                          Ended      Year      Year      Year     Period
                         06/30/97   Ended     Ended      Ended     Ended
                       (Unaudited) 12/31/96  12/31/95  12/31/94  12/31/93*
                       ---------------------------------------------------
PER SHARE OPERATING                                            
PERFORMANCE
                                                               
Net asset value,       
  beginning of period    $ 7.61    $10.95    $ 9.23     $10.51    $10.00
                         ------    ------    ------     ------    ------
                                                               
Net investment income
   (loss) #                (.01)      .01     (0.24)      0.44      0.33
Net gain on investments                                        
- - realized and                                                 
   unrealized              0.79      0.88      1.98      (0.67)     0.51
                         ------    ------    ------     ------    ------
                                                               
Total from investment                                          
   operations              0.78      0.89      1.74      (0.23)     0.84
                         ------    ------    ------     ------    ------
                                                               
LESS DISTRIBUTIONS                                             
                                                               
Distributions from net                                         
   investment income       0.00      0.00      0.02       0.44      0.33

Distributions from net                                         
  realized capital                                               
  gains                    0.00      4.23      0.00       0.61      0.00
                         ------    ------    ------     ------    ------
                                                               
Total Distributions        0.00      4.23      0.02       1.05      0.33
                         ------    ------    ------     ------    ------
                                                               
Net asset value, end of 
  period                 $ 8.39    $ 7.61    $10.95     $ 9.23    $10.51
                         ======    ======    ======     ======    ======
                                                               
Total Return             10.25%    10.57%    18.79%     (2.15%)    8.42%**
                                                               
Ratios and 
  Supplemental Data

Total net assets, end                                              
  of period (000's  
   omitted)               $195      $201      $333     $1,346     $4,267
                                                               
Ratio of expenses to                                               
  average net assets      2.53%     2.56%     4.25%      1.84%     0.42%**
Decrease reflected in                                              
 above expense ratio                                                    
  due to waivers and/
  or reimbursements      12.49%     9.45%     0.68%       ---      3.15%**
Ratio of net investment                                            
  income (loss) to  
  average net assets     (0.18%)    0.10%    (2.32%)     2.23%     4.89%**
Portfolio turnover rate   1.16%     6.87%     5.68%     13.06%    19.79%


*    The Fund For Life Series commenced operations on March 1, 1993
**   Not annualized
#    Per share data numbers have been calculated using the average share method
                                

               See notes to financial statements.

                               8
<PAGE>


                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=================================================================
                                
                    PORTFOLIO OF INVESTMENTS
                          June 30, 1997
                           (Unaudited)
                                
                                                
Investment In Shares of Open-End       Number of      Value 
Mutual Funds                            Shares       (Note 1)
                                                      
AIM Constellation Fund                    762        $ 20,791
AIM Weingarten Fund                     1,044          22,216
The Guardian Park Avenue Fund             535          23,608
Merrill Lynch Pacific Fund, Inc.,      
   Class A                                908          23,187
Davis New York Venture Fund, Inc.       1,152          23,980
Scudder Income Fund                     1,600          21,291
United Income Fund                        603          23,762
Vanguard Investment Grade Corporate   
Bond Fund                               2,287          19,965
Vanguard Fixed Income GNMA Fund         1,979          20,269
                                        -----        --------
                                                      
    Total Investments (Cost $155,649*)   
       (Notes 1 and 4)                    101%        199,069
    Liabilities in Excess of Other         
       Assets                              (2)%        (3,866)
                                         ------      --------
    Net Assets                             100%      $195,203
                                         ======      ========
                                
            *Aggregate cost for Federal tax purposes
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
               See notes to financial statements.

                               9
<PAGE>


                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=================================================================
                                
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Unaudited)

1.  Summary of Significant Accounting Policies

       The  GCG  Trust  (the  "Trust") is  registered  under  the
 Investment  Company Act of 1940, as amended, (the "Act")  as  an
 open-end  management  company.  The Trust  was  organized  as  a
 Massachusetts  business  trust  on  August  3,  1988   with   an
 unlimited  number of shares of beneficial interest  with  a  par
 value  of $0.001 each.  At June 30, 1997, the Trust had  sixteen
 operational  portfolios  (the  "Series"):   The  Fund  For  Life
 Series (the "Fund"), Liquid Asset Series, Limited Maturity  Bond
 Series,  Hard  Assets Series, Managed Global Series,  All-Growth
 Series,  Real  Estate  Series, Fully  Managed  Series,  Multiple
 Allocation   Series,   Capital   Appreciation   Series,   Rising
 Dividends  Series,  Managed  Global  Series,  Emerging   Markets
 Series,  Market  Manager Series, Value Equity Series,  Strategic
 Equity  Series  and  Small  Cap  Series.   All  of  the  Series,
 including  the  Fund, are diversified, except  for  Hard  Assets
 Series,  Managed Global Series and Market Manager  Series.   The
 information  presented  in these financial  statements  pertains
 only  to  the  Fund.  The financial information  for  the  other
 Series  of  the  Trust is presented under separate  cover.   The
 Fund  serves  as  an  investment  medium  for  variable  annuity
 contracts  offered  by  Golden American Life  Insurance  Company
 ("Golden  American"),  a subsidiary of  the  Equitable  of  Iowa
 Companies ("Equitable of Iowa").
 
        The   preparation  of  these  financial   statements   in
 accordance   with   generally  accepted  accounting   principles
 incorporates  estimates made by management  in  determining  the
 reported  amounts of assets, liabilities, revenues and  expenses
 of  the Fund.  Actual results could differ from these estimates.
 The  following  is a summary of significant accounting  policies
 consistently  followed  by the Fund in the  preparation  of  its
 financial  statements.   The policies  are  in  conformity  with
 generally accepted accounting principles.
 
       Federal  Income  Taxes:  No provision for  federal  income
 taxes  has been made since the Fund has complied and intends  to
 continue  to comply with the provisions of the Internal  Revenue
 Code   available  to  regulated  investment  companies  and   to
 distribute  its  taxable income to shareholder  sufficiently  to
 relieve it from substantially all federal income taxes.

        Organizational   Expenses:   Directed   Services,   Inc.,
 ("DSI"),   the   Fund's   Manager   and   Administrator,    paid
 organizational expenses of approximately $115,000 on  behalf  of
 the   Fund.    The   Fund  reimburses  DSI  in   equal   monthly
 installments   over  a  sixty-month  period  from   the   Fund's
 commencement of operations.  The unpaid balance as of  June  30,
 1997  was  approximately  $17,000.  It  is  DSI's  intention  to
 continue  to  receive these equal installments but not  to  seek
 reimbursement  of any unpaid balances, if any, should  the  Fund
 cease operations.

 
                               10
<PAGE>

1.  Summary of Significant Accounting Policies (continued)
 
 
     Valuation:  Investments in open-end mutual funds are  valued
 at  their  respective net asset value at the end  of  each  day.
 Net  asset  values for these investments are supplied by  market
 quotation  services.   The net asset values  supplied  by  these
 market quotation services are calculated in accordance with  the
 Act.   Among  other things, the Act requires that  mutual  funds
 value  the  securities they hold in their  portfolios  at  their
 current  market value (generally the last reported  sales  price
 of the security).
 
       Other investments of the Fund, if any, are valued at their
 current   market  value  as  determined  by  market  quotations.
 Securities  having  60 days or less remaining  to  maturity  are
 valued at their amortized cost.
 
       Other:   Investment  transactions are  recorded  on  trade
 date.   Dividend  income and distributions to  the  shareholders
 are  recorded  on the ex-dividend date.  Estimated expenses  are
 accrued daily.
 
       Realized gains and losses from investment transactions are
 recorded  on  an identified cost basis which is the  same  basis
 the Fund uses for federal income tax purposes.
 
2.   Management  and Administrative Fees, and Other  Transactions
with Affiliates

       In its capacity as Manager and Administrator, DSI provides
 investment  advisory  services  and  other  services  reasonably
 necessary  for  the  operation  of  the  Fund.   Management  and
 administrative  fees are paid to DSI at annual  rates  of  0.10%
 and  0.20%, respectively, of the value of the average daily  net
 assets  of  the Fund.  For the six months ended June  30,  1997,
 the  Fund waived $96 and $191 in compensation for management and
 administrative   services,   respectively.    The   Fund    also
 reimburses DSI for certain organizational expenses paid  by  DSI
 on  behalf  of the Fund.  These reimbursements are described  in
 Note 1 to the financial statements.
 
       DSI  also  provides accounting services to the Fund.   For
 fund accounting services, the Fund pays to DSI an annual fee  of
 0.25%  of the value of the average daily net assets of the Fund.
 For  the  six  months ended June 30, 1997 such fees amounted  to
 $239.   Pursuant  to  a custodian agreement,  Bankers  Trust  is
 custodian for the Fund.

       During  the  period ended June 30, 1997,  DSI  voluntarily
 waived   and/or  reimbursed  the  Fund  $11,948   in   operating
 expenses.

       Investors  in the Fund should recognize that an investment
 in  the  Fund  bears  not  only  a proportionate  share  of  the
 expenses  of the Fund (including operating costs and  management
 fees)  but  also  indirectly similar expenses of the  underlying
 mutual  funds  in which the Fund invests.  Investors  also  bear
 their  proportionate share of any sales charges incurred by  the
 Fund  related  to  the purchase of shares  of  the  mutual  fund
 investments.   In  addition,  shareholders  of  the   Fund   may
 indirectly  bear  expenses paid by a mutual fund  in  which  the
 Fund  invests  related to the distribution of the mutual  fund's
 shares.
 
                               11
<PAGE>

2.  Management and Administrative Fees, and Other Transactions
with Affiliates (continued)
 
     Certain officers and trustees of the Trust are also officers
 and/or directors of DSI, Golden American and Equitable of Iowa.
 
3.  Shares of Beneficial Interest

       The  Fund  has  an  unlimited number of $0.001  par  value
 shares  of  beneficial  interest authorized.   For  the  periods
 ended  June  30, 1997 and December 31, 1996, the  Fund  had  the
 following  transactions in shares of beneficial  interest.   The
 Trust  no  longer  accepts investments  in  the  Fund  from  new
 investors.
 
                             1997                1996     
                        Shares    Amount    Shares    Amount
                        ------    ------    ------    ------

                                                  
      Sold                   0   $       0        0   $       0
      Distributions 
        Reinvested           0           0   10,817      77,446

      Redeemed          (3,166)    (24,303) (14,807)   (154,833)
                        ------     -------  -------   --------- 
                                                   
      Net decrease      (3,166)    (24,303) ( 3,990)  $( 77,387)
                        ======     =======  =======   ========= 
 
       As of June 30, 1997, Golden American has an investment  in
 the  fund  of  1,831  shares with a total  net  asset  value  of
 $15,362 representing 7.87% of the shares outstanding.
 
4.  Investments

      At June 30, 1997, the gross unrealized appreciation and
 depreciation were as follows:
 
   Gross Unrealized Appreciation                  $ 43,420
   Gross Unrealized Depreciation                        --
                                                  --------
                                                  
   Net Unrealized Appreciation                    $ 43,420
                                                  ========
                                                  
   Purchases and Sales of Investments Were As     
   Follows:
                                                  
   Cost of Purchases                               $ 2,252
   Proceeds from Sales                             $19,151

                               12
<PAGE>

5.  Plan of Substitution

       During  1996, the Board of Trustees instructed  management
 to  file with the Securities and Exchange Commission ("SEC"), an
 application  for  an order ("Order") to accept the  substitution
 of  shares  of the Fund for shares of the Fully Managed  Series,
 one of the series of the Trust.  The substitution will occur  as
 soon  as  practicable  after the Order is  issued  by  the  SEC.
 Within  five  days after the substitution, Golden American  will
 send  to  owners of contracts written notice of the substitution
 stating  that shares of the Fund have been eliminated  and  that
 the shares of Fully Managed Series have been substituted.

6.    Subsequent Event

       On  July  7,  1997, Equitable of Iowa and ING Groep,  N.V.
 ("ING")  entered  into a definitive merger  agreement  providing
 for  Equitable  of Iowa to become a wholly owned  subsidiary  of
 ING in a transaction expected to occur in the fourth quarter  of
 this year.











                                13
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission