GCG TRUST
N-30D, 1997-03-06
Previous: NATIONWIDE LIFE & ANNUITY VA SEPARATE ACCOUNT A /OH/, N-30D, 1997-03-06
Next: DEVON ENERGY CORP /OK/, 10-K405, 1997-03-06



<PAGE>
<PAGE>







                         ANNUAL FINANCIAL STATEMENTS
                                      

                   ---------------------------------------


                          THE FUND FOR LIFE SERIES
                                      
                                     OF
                                      
                                THE GCG TRUST
                                      
         (INCLUDING THE FUND FOR LIFE DIVISION OF SEPARATE ACCOUNT B)
                                      
                                      
                   ---------------------------------------

                                      
                              DECEMBER 31, 1996
                                      
                                      
                                      
                                      
                                      
                                      
                                      
 GOLDENSELECT products are issued by Golden American Life Insurance Company
                                     and

                   distributed by Directed Services, Inc.
                   
                   
                            [GOLDENSELECT Logo]
                            
<PAGE>
<PAGE>                            
                          THE FUND FOR LIFE SERIES
                                     OF
                                THE GCG TRUST
                                      
                                      
                            FINANCIAL STATEMENTS
                              DECEMBER 31, 1996
                                      
                                      
                                      
TABLE OF CONTENTS                                                PAGE

President's Letter                                                 3

Management's Discussion and Analysis                               4

Report of Independent Auditors                                     6

Statement of Assets and Liabilities                                7

Statement of Operations                                            8

Statement of Changes in Net Assets                                 9

Financial Highlights                                              10

Portfolio of Investments                                          11

Notes to Financial Statements                                     12

Separate Account B Schedule of Investments                        16












                                       2
<PAGE>
<PAGE>

                                  The GCG TRUST
                                  An Affiliate of Equitable of Iowa Companies
                                  Golden American Life Insurance Company

Dear Shareholder of The Fund For Life Series of the GCG Trust,

We are pleased to provide you with your 1996 Annual Report (the "Report") for
The Fund For Life Series of The GCG Trust.

1996  was  another strong year for U.S. equity markets.  The  Fund  For  Life
performance  reflected  these economic trends as is noted  in  the  portfolio
manager's report.

In  order  to  protect remaining shareholders from high expense  ratios,  the
Manager  agreed to absorb a portion of the expenses while we are  considering
various  options  to address this problem.  In addition, the  Manager  is  no
longer taking a management fee.

If  you have any questions or require any additional information, please call
our Customer Service area at
1-800-366-0066.

Sincerely,

/s/ Terry L. Kendall

Terry L. Kendall
President
The Fund For Life Series of The GCG Trust
February 21, 1997




                                      
                                      
                                      
                                      
                                      
                                      
 GOLDENSELECT products are issued by Golden American Life Insurance Company
                                     and
                    distributed by Directed Services, Inc.
                                       3
                                      1001 Jefferson Street - Suite 400 -
                                      Wilmington, DE  19801
<PAGE>
<PAGE>
                          THE FUND FOR LIFE SERIES
                                     OF
                                THE GCG TRUST
                                      
=============================================================================
                                      
                    MANAGEMENT'S DISCUSSION AND ANALYSIS
                                      

The  investment objective of The Fund For Life Series (the "Fund") of The GCG
Trust  is  high  total  investment return (capital appreciation  and  current
income)  consistent  with prudent investment risk and a  balanced  investment
approach.  The Fund seeks to achieve its objective by investing in shares  of
other  mutual funds using an allocation strategy that emphasizes mutual funds
that  invest  primarily  in domestic equity securities  (approximately  60%),
while  also  allocating a portion of the Fund's assets to mutual  funds  that
invest  in international equity securities (approximately 10%), and to mutual
funds  that  invest  primarily in debt securities rated at  least  investment
grade (approximately 30%).

Strong  performance in the equity market and debt market contributed  to  the
performance of the Fund during 1996.  For the year ended December  31,  1996,
the Fund had a total return of 10.57%, compared to a blended return of 14.62%
of  three  indices, namely the S&P 500, Morgan Stanley/Capital  International
Pacific  and Lehman Aggregate Bond indices.  This blend covers the same  time
period  and  is computed using the same percentage allocation of  investments
held  by the Fund.  As indicated on the graph, the following total return  of
each  index  for  the year ended December 1996 was S&P 500 -  22.95%,  Morgan
Stanley/Capital International Pacific - (8.58%) and the Lehman Aggregate Bond
Index - 3.63%.


                                       4
<PAGE>
<PAGE>
The Fund For Life Annual Report
Plot Points For The Graph
For The Period Ended December 31, 1996


The following table replaces a graph showing growth of an initial investment of
$10,000, with reinvestment of dividends and distributions in the Fund For Life
Series of The GCG Trust, the Lehman Aggregate Bond Index, the Morgan Stanley/
Capital International Pacific Index ("MSCI Index"), the S & P 500 Index and a
blended index consisting of 60% S & P 500 Index, 30% Lehman Aggregate Bond 
Index and 10%  MSCI Index. The graph indicates the growth from March 1, 1993
(Inception date of The Fund For Life Series Of The GCG Trust) through December
31, 1996.


                        Blended*    Lehman*    MSCI Pac*    S&P 500*      FFL*
                        --------    -------    ---------    --------     -----
            03/01/93    $10,000     $10,000     $10,000     $10,000     $10,000
            12/31/93    $10,932     $10,583     $12,966     $10,768     $10,842
            12/31/94    $11,091     $10,275     $14,629     $10,909     $10,607
            12/31/95    $14,158     $12,173     $15,036     $15,004     $12,603
            12/31/96    $16,228     $12,615     $13,746     $18,447     $13,935
                                                                 
          Average Annual Total  Return For The Period Ended December 31, 1996
                                                                 
          One Year                         10.57%  
          3/1/93 (Inception)                9.03%  
                                          
Total Return for the Fund includes reinvestment of dividends and distributions.
It does not reflect charges for the variable annuity contracts thereunder whose
proceeds are invested in the Fund. Past  performance is not predicative of 
future performance.

*     Blended -- 60% S &P 500, 30% Lehman Aggregate Bond, 10% MSCI Pacific
      Lehman -- Lehman Aggregate Bond Index 
      MSCI Pac -- Morgan Stanley/Capital International Index
      S&P 500 -- Standard & Poor's 500 Index
      FFL -- Fund For Life


                                       5
<PAGE>
<PAGE>
              REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
                                      
                                      
                                      
Board of Trustees and Contractholders
The GCG Trust - The Fund For Life Series


We  have  audited  the  accompanying statement  of  assets  and  liabilities,
including the portfolio of investments, of The Fund For Life Series  (one  of
the Series comprising The GCG Trust) as of December 31, 1996, and the related
statement of operations for the year then ended, the statement of changes  in
net  assets  for  each  of the two years in the period  then  ended  and  the
financial  highlights  for  each  of the periods  indicated  therein.   These
financial statements and financial highlights are the responsibility  of  the
Trust's  management.  Our responsibility is to express an  opinion  on  these
financial statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance with generally  accepted  auditing
standards.   Those standards require that we plan and perform  the  audit  to
obtain  reasonable  assurance  about whether  the  financial  statements  and
financial  highlights are free of material misstatement.  An  audit  includes
examining on a test basis, evidence supporting the amounts and disclosures in
the  financial statements and financial highlights.  Our procedures  included
confirmation  of securities owned as of December 31, 1996, by  correspondence
with  the  custodian.   An  audit  also  includes  assessing  the  accounting
principles  used  and significant estimates made by management,  as  well  as
evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Fund For Life Series  of
The  GCG Trust at December 31, 1996 and the results of its operations for the
year  then ended, the changes in its net assets for each of the two years  in
the  period then ended and the financial highlights for each of the indicated
periods, in conformity with generally accepted accounting principles.

                                                                             
                                                   
                                                   /s/ Ernst & Young LLP
                                                   

February 21, 1997
                                       6
<PAGE>
<PAGE>
                          THE FUND FOR LIFE SERIES
                                     OF
                                THE GCG TRUST
                                      
=============================================================================
                                      
                     STATEMENT OF ASSETS AND LIABILITIES
                              DECEMBER 31, 1996


                                           
ASSETS                                     
                                           
 INVESTMENTS, AT VALUE (COST $170,297) (NOTES 1 AND 4)       $197,431
 CASH                                                           7,328
 DEFERRED ORGANIZATION EXPENSES (NOTE 1)                       28,457
 DIVIDENDS RECEIVABLE                                             240
                                                             --------
TOTAL ASSETS                                                  233,456
                                                             --------
                                           
LIABILITIES                                
                                           
 ACCRUED EXPENSES                                               3,863
 PAYABLE FOR DEFERRED ORGANIZATION EXPENSES                    28,457
 PAYABLE FOR SHARES OF BENEFICIAL INTEREST REDEEMED                 5
                                                             --------
TOTAL LIABILITIES                                              32,325
                                                             --------
                                           
NET ASSETS                                                   $201,131
                                                             ========
                                           
                                           
NET ASSETS CONSIST OF                      
                                           
 PAID-IN CAPITAL                                             $139,553
 UNDISTRIBUTED REALIZED GAINS ON INVESTMENT 
  TRANSACTIONS                                                 31,438
 NET UNREALIZED APPRECIATION OF INVESTMENT                     27,134
 ACCUMULATED NET INVESTMENT INCOME                              3,006
                                                             --------
NET ASSETS                                                   $201,131
                                                             ========
                                                             
                                          
 SHARES OF BENEFICIAL INTEREST OUTSTANDING, $.001 
  PAR VALUE                                                    26,426
                                                             ========
                                           
NET ASSET VALUE, REDEMPTION PRICE AND OFFERING
  PRICE PER SHARE                                            $   7.61
                                                             ========


                                      
                                      
                                      
                                      
                     See notes to financial statements.
                                       7
<PAGE>
<PAGE>
                          THE FUND FOR LIFE SERIES
                                     OF
                                THE GCG TRUST
                                      
=============================================================================
                                      
                           STATEMENT OF OPERATIONS
                    For the Year Ended December 31, 1996


                                              
INVESTMENT INCOME                             
                                              
    DIVIDENDS                                                $   6,876
                                                             ---------
                                              
EXPENSES                                      
                                              
 MANAGEMENT & ADMINISTRATIVE FEES (NOTE 2)                         776
 AMORTIZATION OF ORGANIZATION COSTS (NOTE 2)                    23,019
 AUDITING FEES                                                   2,200
 FUND ACCOUNTING FEES (NOTE 2)                                     647
 PRINTING AND MAILING                                              494
 CUSTODY (NOTE 2)                                                2,975
 TRUSTEES FEES AND EXPENSES (NOTE 2)                                20
 OTHER OPERATING EXPENSES                                          925
                                                             ---------
                                              
 TOTAL EXPENSES                                                 31,056
 FEES WAIVED AND EXPENSES REIMBURSED BY MANAGER                
  MANAGER (NOTE 2)                                             (24,442)
                                                             ---------
                                              
NET EXPENSES                                                     6,614
                                                             ---------
                                              
NET INVESTMENT INCOME                                              262
                                                             ---------
                                              
REALIZED AND UNREALIZED GAIN ON INVESTMENTS   
                                              
 NET REALIZED GAIN FROM INVESTMENT TRANSACTIONS 
  AND CAPITAL GAIN DISTRIBUTIONS                                32,582
 CHANGE IN UNREALIZED APPRECIATION ON INVESTMENTS            (   9,929)
                                                             ---------
                                              
NET REALIZED AND UNREALIZED GAIN FROM INVESTMENTS               22,653
                                                             ---------
                                              
NET INCREASE IN NET ASSETS RESULTING FROM     
 OPERATIONS                                                  $  22,915
                                                             =========
                                              


                                      
                     See notes to financial statements.
                                       8
<PAGE>
<PAGE>
                          THE FUND FOR LIFE SERIES
                                     OF
                                THE GCG TRUST
                                      
=============================================================================
                                      
                     STATEMENT OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED
                         DECEMBER 31, 1995 AND 1996
                                      

                                                  1996           1995
FROM OPERATIONS                                       
                                                      
 NET INVESTMENT INCOME (LOSS)                $     262     $ ( 19,207)
 NET REALIZED GAIN FROM INVESTMENT                 
  TRANSACTIONS AND CAPITAL GAIN 
  DISTRIBUTIONS                                 32,582         82,283
 CHANGE IN UNREALIZED APPRECIATION                 
  (DEPRECIATION) OF INVESTMENTS               (  9,929)       105,511
                                             ---------     ----------

 NET INCREASE IN NET ASSETS RESULTING           
  FROM OPERATIONS                               22,915        168,587
                                                      
DISTRIBUTIONS TO SHAREHOLDERS FROM                    
                                                      
 NET INVESTMENT INCOME                              --       (    614)
 NET REALIZED GAINS ON INVESTMENT                  
  TRANSACTIONS AND CAPITAL GAIN            
  GAIN DISTRIBUTIONS                          ( 77,446)             0
                                             ---------     ----------  
                                              ( 77,446)      (    614)
                                                      
FROM BENEFICIAL INTEREST TRANSACTIONS     
 PROCEEDS FROM SALES OF SHARES                      --          7,379
 DISTRIBUTIONS REINVESTED                       77,446            614
 COST OF SHARES REDEEMED                      (154,833)    (1,188,903)
                                             ---------     ----------  
                                                      
 DECREASE IN NET ASSETS DERIVED FROM              
  BENEFICIAL INTEREST TRANSACTIONS             (77,387)    (1,180,910)
                                             ---------     ----------  
                                                     
 NET DECREASE IN NET ASSETS                   (131,918)    (1,012,937)
                                                      
NET ASSETS                                            
                                                      
 BEGINNING OF YEAR                             333,049      1,345,986
                                             ---------     ----------  
                                                      
 END OF YEAR                                 $ 201,131     $  333,049
                                             =========     ========== 

                                      
                                      
                     See notes to financial statements.
                                       9
<PAGE>
<PAGE>

                          THE FUND FOR LIFE SERIES
                                     OF
                                THE GCG TRUST
                            FINANCIAL HIGHLIGHTS
       SELECTED DATA FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING 
                        THROUGHOUT EACH PERIOD
                                      

                                 FOR THE      FOR THE     FOR THE    FOR THE
                                YEAR ENDED  YEAR ENDED  YEAR ENDED   PERIOD 
                                 DECEMBER    DECEMBER    DECEMBER    MARCH 1,
                                 31, 1996    31, 1995    31, 1994    1993* TO
                                                                     DECEMBER
                                                                     31, 1993
                                ----------  ----------  ----------  ----------
PER SHARE OPERATING                                          
 PERFORMANCE
                                                             
NET ASSET VALUE,        
 BEGINNING OF PERIOD            $    10.95  $     9.23  $    10.51  $    10.00
                                ----------  ----------  ----------  ----------
                                                             
NET INVESTMENT INCOME 
 (LOSS) #                              .01       (0.24)       0.44        0.33
NET GAIN ON INVESTMENTS                                      
 - REALIZED AND UNREALIZED            0.88        1.98       (0.67)       0.51
                                ----------  ----------  ----------  ----------
                                                              
TOTAL FROM INVESTMENT          
 OPERATIONS                           0.89        1.74       (0.23)       0.84
                                ----------  ----------  ----------  ----------
                                                             
LESS DISTRIBUTIONS                                           
                                                             
DISTRIBUTIONS FROM NET       
 INVESTMENT INCOME                    0.00        0.02        0.44        0.33
DISTRIBUTIONS FROM NET                                       
 REALIZED CAPITAL GAINS               4.23        0.00        0.61        0.00
                                ----------  ----------  ----------  ----------
                                                               
TOTAL DISTRIBUTIONS                   4.23        0.02        1.05        0.33
                                ----------  ----------  ----------  ----------
                                                             
NET ASSET VALUE, END OF   
 PERIOD                         $     7.61  $    10.95  $     9.23  $    10.51 
                                ==========  ==========  ==========  ==========
                                                             
TOTAL RETURN                        10.57%      18.79%     (2.15%)      8.42%**
                                                             
RATIOS AND SUPPLEMENTAL DATA
TOTAL NET ASSETS, END OF                                        
 PERIOD (000'S OMITTED              $  201      $  333      $1,346      $4,267
                                                             
RATIO OF EXPENSES TO AVERAGE                            
 NET ASSETS                          2.56%       4.25%       1.84%      0.42%**
DECREASE REFLECTED IN ABOVE                                        
 EXPENSE RATIO DUE TO   
 WAIVERS AND/OR REIMBURSEMENTS       9.45%       0.68%         --       3.15%**
  
RATIO OF NET INVESTMENT                                      
 INCOME (LOSS) TO AVERAGE        
 NET ASSETS                          0.10%      (2.32%)      2.23%      4.89%**
PORTFOLIO TURNOVER RATE              6.87%       5.68%      13.06%     19.79%


*    Commencement of operations
**   Not annualized
#    Per share data numbers have been calculated using the average share
     method
                                      
                     See notes to financial statements.
                                      10
<PAGE>
<PAGE>
                          THE FUND FOR LIFE SERIES
                                     OF
                                THE GCG TRUST
                                      
=============================================================================
                                      
                          PORTFOLIO OF INVESTMENTS
                              DECEMBER 31, 1996
                                      
                                      
                                                   NUMBER OF       VALUE
INVESTMENT IN SHARES OF OPEN-END MUTUAL FUNDS       SHARES        (NOTE 1)
- ---------------------------------------------      ---------      --------
                                                      
AIM CONSTELLATION FUND                                  762       $ 19,245
AIM WEINGARTEN FUND                                   1,045         19,333
THE BERGER ONE HUNDRED FUND, INC.                     1,108         19,752
THE GUARDIAN PARK AVENUE FUND                           526         19,922
MERRILL LYNCH PACIFIC FUND, INC., CLASS A               909         19,607
DAVIS NEW YORK VENTURE FUND, INC.                     1,152         20,156
SCUDDER INCOME FUND                                   1,574         20,698
UNITED INCOME FUND                                      601         19,783
VANGUARD INVESTMENT GRADE CORPORATE BOND FUND         2,206         19,391
VANGUARD FIXED INCOME GNMA FUND                       1,910         19,544
                                                      
 TOTAL INVESTMENTS (COST $170,297*) (NOTES 1 AND 4)      98%       197,431
 OTHER ASSETS IN EXCESS OF LIABILITIES                    2%         3,700
                                                     -------      --------
                                                      
 NET ASSETS                                             100%      $201,131
                                                     =======      ========
                                                      
                                      
*Aggregate cost for Federal tax purposes
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                                      
                     See notes to financial statements.
                                      11
<PAGE>
<PAGE>
                          THE FUND FOR LIFE SERIES
                                     OF
                                THE GCG TRUST
                                      
=============================================================================
                                      
                        NOTES TO FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       The GCG Trust (the "Trust") is registered under the Investment Company
 Act  of  1940,  as  amended, (the "Act") as an open-end management  company.
 The  Trust was organized as a Massachusetts business trust on August 3, 1988
 with  an unlimited number of shares of beneficial interest with a par  value
 of  $0.001  each.   At December 31, 1996, the Trust had sixteen  operational
 portfolios  (the  "Series"):  The Fund For Life Series (the "Fund"),  Liquid
 Asset  Series, Limited Maturity Bond Series, Natural Resources Series,  All-
 Growth   Series,   Real  Estate  Series,  Fully  Managed  Series,   Multiple
 Allocation  Series,  Capital Appreciation Series, Rising  Dividends  Series,
 Managed  Global  Series,  Emerging Markets Series,  Market  Manager  Series,
 Value  Equity Series, Strategic Equity Series and Small Cap Series.  All  of
 the  Series, including the Fund, are diversified, except for Managed  Global
 Series  and  Market  Manager  Series.  The information  presented  in  these
 financial  statements pertains only to the Fund.  The financial  information
 for the other Series of the Trust is presented under separate cover.
 
       The Fund serves as an investment medium for variable annuity contracts
 offered  by  Golden  American  Life Insurance Company  ("Golden  American").
 Prior  to August 13, 1996, Golden American was a wholly owned subsidiary  of
 BT  Variable, Inc. ("BTV"), an indirect subsidiary of Bankers Trust  Company
 ("Bankers  Trust").   On August 13, 1996, the Equitable  of  Iowa  Companies
 ("Equitable")  acquired  all of the interest in  BTV,  Golden  American  and
 Directed   Services,  Inc.  ("DSI")  from  Whitewood  Properties  Corp.,   a
 subsidiary of Bankers Trust.
 
       The  preparation  of  these financial statements  in  accordance  with
 generally  accepted  accounting principles incorporates  estimates  made  by
 management  in  determining  the reported amounts  of  assets,  liabilities,
 revenues  and expenses of the Fund.  Actual results could differ from  these
 estimates.   The  following is a summary of significant accounting  policies
 consistently  followed  by  the  Fund in the preparation  of  its  financial
 statements.   The  policies  are  in  conformity  with  generally   accepted
 accounting principles.
 
       Federal Income Taxes:  No provision for federal income taxes has  been
 made since the Fund has complied and intends to continue to comply with  the
 provisions  of  the Internal Revenue Code available to regulated  investment
 companies  and to distribute its taxable income to shareholder  sufficiently
 to  relieve  it from substantially all federal income taxes.  The  Fund  has
 reclassified  amounts to reflect an increase in accumulated  net  investment
 income  of  $2,744, a decrease in undistributed realized gains on investment
 transactions  of $1,144 and a decrease in paid-in capital of $1,600.   These
 represent  the  cumulative amounts necessary to report these balances  on  a
 tax  basis as of December 31, 1996.  These reclassifications, which have  no
 impact  on  the  net asset value of the Fund, are primarily attributable  to
 certain differences in the

                                      12
<PAGE>
<PAGE>

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
 computation  of  distributable income and capital gains  under  federal  tax
 rules versus generally accepted accounting principles.
 
       Organizational  Expenses:  DSI, the Fund's Manager and  Administrator,
 paid  organizational expenses of approximately $115,000  on  behalf  of  the
 Fund.   The Fund reimburses DSI in equal monthly installments over  a  sixty
 month  period  from  the  Fund's commencement  of  operations.   The  unpaid
 balance  as  of December 31, 1996 was approximately $28,000.   It  is  DSI's
 intention  to continue to receive these equal installments but not  to  seek
 reimbursement  of  any  unpaid  balances, if  any,  should  the  Fund  cease
 operations.

       Valuation:  Investments in open-end mutual funds are valued  at  their
 respective  net  asset value at the end of each day.  Net asset  values  for
 these  investments are supplied by market quotation services.  The net asset
 values  supplied  by  these  market quotation  services  are  calculated  in
 accordance  with the Act.  Among other things, the Act requires that  mutual
 funds  value  the securities they hold in their portfolios at their  current
 market value (generally the last reported sales price of the security).
 
       Other  investments of the Fund, if any, are valued  at  their  current
 market value as determined by market quotations.  Securities having 60  days
 or less remaining to maturity are valued at their amortized cost.
 
       Other:   Investment transactions are recorded on trade date.  Dividend
 income  and  distributions  to the shareholders  are  recorded  on  the  ex-
 dividend date.  Estimated expenses are accrued daily.
 
       Realized gains and losses from investment transactions are recorded on
 an  identified cost basis which is the same basis the Fund uses for  federal
 income tax purposes.
 
2.    MANAGEMENT  AND  ADMINISTRATIVE  FEES,  AND  OTHER  TRANSACTIONS   WITH
AFFILIATES

       In  its  capacity as Manager and Administrator DSI provides investment
 advisory  services and other services reasonably necessary for the operation
 of  the  Fund.  Management and administrative fees are paid to DSI at annual
 rates  of  0.10% and 0.20%, respectively, of the value of the average  daily
 net  assets  of  the Fund.  For the year ended December 31, 1996,  the  Fund
 paid  $258  and  $518  in  compensation for  management  and  administrative
 services,   respectively.   The  Fund  also  reimburses  DSI   for   certain
 organizational  expenses  paid  by  DSI  on  behalf  of  the  Fund.    These
 reimbursements are described in Note 1 to the financial statements.
 
        DSI  also  provides  accounting  services  to  the  Fund.   For  fund
 accounting  services, the Fund pays to DSI an annual fee  of  0.25%  of  the
 value  of  the  average daily net assets of the Fund.  For  the  year  ended
 December  31,  1996  such fees amounted to $647.  Pursuant  to  a  custodian
 agreement,  Bankers Trust is custodian for the Fund.  Fees paid  to  Bankers
 Trust  in  connection with custodian services was $2,975 for the year  ended
 December 31, 1996.
 
                                      13
<PAGE>
<PAGE>

2.  MANAGEMENT AND ADMINISTRATIVE FEES, AND OTHER TRANSACTIONS WITH
AFFILIATES (CONTINUED)
 
       During the year ended December 31, 1996, DSI voluntarily waived and/or
 reimbursed the Fund $24,442 in operating expenses.

       Investors in the Fund should recognize that an investment in the  Fund
 bears  not only a proportionate share of the expenses of the Fund (including
 operating  costs  and management fees) but also indirectly similar  expenses
 of  the  underlying mutual funds in which the Fund invests.  Investors  also
 bear  their  proportionate share of any sales charges incurred by  the  Fund
 related  to  the  purchase  of shares of the mutual  fund  investments.   In
 addition,  shareholders of the Fund may indirectly bear expenses paid  by  a
 mutual  fund  in which the Fund invests related to the distribution  of  the
 mutual fund's shares.
 
       Certain  officers and trustees of the Trust are also  officers  and/or
 directors of DSI, BTV, Golden American and Equitable.
 
3.  SHARES OF BENEFICIAL INTEREST

       The  Fund  has  an  unlimited number of $0.001  par  value  shares  of
 beneficial interest authorized.  For the years ended December 31,  1996  and
 1995,  the  Fund  had  the following transactions in  shares  of  beneficial
 interest.   The  Trust no longer accepts investments in the  Fund  from  new
 investors.
 
                                       1996                     1995     
                               Shares        Amount     Shares        Amount
                                                  
   Sold                             0    $        0        719    $    7,379
   Distributions Reinvested    10,817        77,446         56           614
   Redeemed                   (14,807)     (154,833)  (116,153)   (1,188,903)
                             --------    ----------   --------    ----------
   Net decrease               ( 3,990)   $(  77,387)  (115,378)  $(1,180,910)
                             ========    ==========   ========    ==========
 
       As of December 31, 1996, Golden American has an investment in the fund
 of  1,831 shares with a total net asset value of $13,935 representing  6.93%
 of the shares outstanding.
 
4.  INVESTMENTS

      At December 31, 1996, the gross unrealized appreciation and
 depreciation were as follows:
 
   Gross Unrealized Appreciation                  $   27,134
   Gross Unrealized Depreciation                          --
                                                  ----------
   Net Unrealized Appreciation                    $   27,134
                                                  ==========
                                                  
   Purchases and Sales of Investments Were As     
   Follows:
                                                  
   Cost of Purchases                              $   17,491
   Proceeds from Sales                            $  143,860
 
                                      14
<PAGE>
<PAGE>

5.  PLAN OF SUBSTITUTION

      During 1996, the Board of Trustees instructed management to file with
 the Securities and Exchange Commission ("SEC"), an application for an order
 ("Order") to accept the substitution of shares of the Fund for shares of
 the Fully Managed Series, one of the series of the Trust.  The substitution
 will occur as soon as practicable after the Order is issued by the SEC.
 Within five days after the substitution, Golden American will send to
 owners of contracts written notice of the substitution stating that shares
 of the Fund have been eliminated and that the shares of Fully Managed
 Series have been substituted.


 
                                      15
<PAGE>
<PAGE>
                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
              THE FUND FOR LIFE DIVISION OF SEPARATE ACCOUNT B
                                      
                           SCHEDULE OF INVESTMENTS
                              December 31, 1996
                                 (Unaudited)
                                      
                                      
                                      
                                      
Investment in The Fund For Life Series of The GCG Trust,
   at Net Asset Value, 24,595 shares (cost - $206,865)           $187,166
                                                                 --------




 
                                      16
<PAGE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission