GCG TRUST
N-30D, 1998-03-10
Previous: FRANKLIN VALUEMARK FUNDS, N-30D, 1998-03-10
Next: CENTENNIAL NEW YORK TAX EXEMPT TRUST, N-30D, 1998-03-10



<PAGE>
<PAGE>









                   ANNUAL FINANCIAL STATEMENTS


                    -------------------------
                                

                    THE FUND FOR LIFE SERIES
                                
                               OF
                                
                          THE GCG TRUST
                                
                                
                    -------------------------

                                
                        DECEMBER 31, 1997
                                
                                
                                
                                
                                
                                
                                
    GOLDENSELECT/r/ products are issued by Golden American Life
                      Insurance Company and
      distributed by Directed Services, Inc., member NASD.
                                
                       [GOLDENSELECT LOGO]
                                
                                

<PAGE>
<PAGE>

                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST
                                
                                
                      FINANCIAL STATEMENTS
                        DECEMBER 31, 1997
                                
                                
                                
                                
TABLE OF CONTENTS                                      PAGE
                                                        
President's Letter                                       3

Management's Discussion and Analysis                     4

Report of Independent Auditors                           6

Statement of Assets and Liabilities                      7

Statement of Operations                                  8

Statement of Changes in Net Assets                       9

Financial Highlights                                    10

Portfolio of Investments                                11

Notes to Financial Statements                           12



                                 2
<PAGE>
<PAGE>                                 
Dear Shareholders of The Fund For Life Series of the GCG Trust,

We  are pleased to provide you with your 1997 Annual Report  (the
"Report") for The Fund For Life Series of The GCG Trust.

1997  was another strong year for U.S. equity markets.  The  Fund
for  Life performance reflected these economic trends as is noted
in the portfolio manager's report.

In  order  to  protect remaining shareholders from  high  expense
ratios, Directed Services, Inc., the Manager, agreed to absorb  a
portion  of the expenses while we are considering various options
to  address this problem.  In addition, the Manager is no  longer
taking a management fee.

If  you have any questions or require any additional information,
please call our Customer Service area at
1-800-366-0066.

Sincerely,

/s/ Terry L. Kendall

Terry L. Kendall
President
The Fund For Life Series of The GCG Trust
February 18, 1998




                                
                                
                                
                                
                                
                                
    GOLDENSELECT/r/ products are issued by Golden American Life
                      Insurance Company and
       distributed by Directed Services, Inc., member NASD


                                 3
<PAGE>
<PAGE>                                 
                    THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST
                                
                                
              MANAGEMENT'S DISCUSSION AND ANALYSIS
                                

The investment objective of The Fund For Life Series (the "Fund")
of  The  GCG  Trust  is  high  total investment  return  (capital
appreciation   and  current  income)  consistent   with   prudent
investment  risk  and a balanced investment approach.   The  Fund
seeks  to  achieve its objective by investing in shares of  other
mutual  funds using an allocation strategy that emphasizes mutual
funds   that  invest  primarily  in  domestic  equity  securities
(approximately  60%),  while also allocating  a  portion  of  the
Fund's assets to mutual funds that invest in international equity
securities  (approximately 10%), and to mutual funds that  invest
primarily  in  debt  securities rated at least  investment  grade
(approximately 30%).

Strong   performance  in  the  equity  market  and  debt   market
contributed to the performance of the Fund during 1997.  For  the
year  ended  December 31, 1997, the Fund had a  total  return  of
14.58%,  compared to a blended return of 20.37% of three indices,
namely   the   Standard  &  Poor's  500,  Morgan  Stanley/Capital
International  Pacific and Lehman Aggregate Bond  indices.   This
blend covers the same time period and is computed using the  same
percentage  allocation  of investments held  by  the  Fund.   The
following total return of each index for the year ended  December
31,  1997  was  S&P  500  Index - 33.35%, Morgan  Stanley/Capital
International  Pacific Index - (25.34)% and the Lehman  Aggregate
Bond Index - 9.65%.


























                                 4
<PAGE>
<PAGE>                                 


THE FUND FOR LIFE ANNUAL SERIES 
    of The GCG Trust

[Performance Graph follows]

[Plot Points For The Performance Graph
For The Period Ended December 31, 1997


The following table replaces a graph showing growth of an initial
investment of $10,000, with reinvestment of dividends and
distributions in the Fund For Life Series of The GCG Trust, the
Lehman Aggregate Bond Index, the Morgan Stanley/Capital
International Pacific Index ("MSCI Index"), the S & P 500 Index
and a blended index consisting of 60% S & P 500 Index, 30% Lehman
Aggregate Bond Index and 10%  MSCI Index. The graph indicates the
growth from March 1, 1993 (Inception date of The Fund For Life
Series of The GCG Trust) through December 31, 1997.


            60% S&P 500,                 Morgan
            30% Lehman       Lehman      Stanley/
            Aggregate Bond   Aggregate   Capital
            10% MSCI         Bond        International  S&P        Fund For
            Index            Index       Index          500        Life
- ---------------------------------------------------------------------------
03/01/93       $10,000      $10,000      $10,000      $10,000      $10,000
12/31/93       $10,932      $10,583      $12,966      $10,768      $10,842
12/31/94       $11,091      $10,275      $14,629      $10,909      $10,607
12/31/95       $14,158      $12,173      $15,036      $15,004      $12,603
12/31/96       $16,228      $12,615      $13,746      $18,447      $13,935
12/31/97       $19,936      $13,832      $10,263      $24,600      $15,966]

                                ____________________________________________
                                |                                          |
                                |   AVERAGE ANNUAL TOTAL RETURN            |
                                |   FOR THE PERIOD ENDED DECEMBER 31, 1997 |
                                |                                          |
                                |            1 YEAR    14.58%              |
                                |   SINCE INCEPTION    10.15%              |
                                |__________________________________________|

Total Return for the Fund includes reinvestment of dividends and
distributions. It does not reflect charges for the variable
annuity contracts thereunder whose proceeds are invested in the
Fund. Past performance is not predicative of future performance.







<PAGE>
<PAGE>


        Report of Ernst & Young LLP, Independent Auditors



To the Contractholders and Trustees
The GCG Trust - The Fund For Life Series

We   have  audited  the  accompanying  statement  of  assets  and
liabilities, including the schedule of investments, of  The  Fund
For  Life Series (one of the Series comprising The GCG Trust)  as
of December 31, 1997, and the related statement of operations for
the  year then ended, the statement of changes in net assets  for
each of the two years in the period then ended, and the financial
highlights  for  each  of the periods indicated  therein.   These
financial   statements   and   financial   highlights   are   the
responsibility of the Trust's management.  Our responsibility  is
to express an opinion on these financial statements and financial
highlights based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements and financial highlights  are  free  of
material  misstatement.  An audit includes examining, on  a  test
basis,  evidence  supporting the amounts and disclosures  in  the
financial  statements and financial highlights.   Our  procedures
included  confirmation of securities owned  as  of  December  31,
1997,  by  correspondence  with the  custodian.   An  audit  also
includes assessing the accounting principles used and significant
estimates  made by management, as well as evaluating the  overall
financial  statement presentation.  We believe  that  our  audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights
referred  to above present fairly, in all material respects,  the
financial  position of The Fund For Life Series of The GCG  Trust
at  December 31, 1997, the results of its operations for the year
then  ended, the changes in its net assets for each  of  the  two
years in the period then ended, and the financial highlights  for
each  of  the  periods  indicated  therein,  in  conformity  with
generally accepted accounting principles.




Boston, Massachusetts                     /s/   Ernst & Young LLP
February 20, 1998    



<PAGE>
<PAGE>


                     THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=========================================================================
                                
               STATEMENT OF ASSETS AND LIABILITIES
                        DECEMBER 31, 1997
                                
                                
                                           
ASSETS                                     
                                           
    INVESTMENTS, AT VALUE (COST $164,932) (NOTES 1 AND 4)    $198,414
    CASH                                                        6,487
    DEFERRED ORGANIZATION EXPENSES (NOTE 1)                     5,700
    DIVIDENDS RECEIVABLE                                          281
                                                             --------
 TOTAL ASSETS                                                 210,882
                                                             --------
                                           
LIABILITIES                                
                                           
   ACCRUED EXPENSES                                             3,252
   PAYABLE FOR SHARE OF BENEFICIAL INTEREST REDEEMED                5
   PAYABLE FOR DEFERRED ORGANIZATION EXPENSES                   5,700
                                                             --------
TOTAL LIABILITIES                                               8,957
                                                             --------
NET ASSETS                                                   $201,925
                                                             ========
                                           
                                           
NET ASSETS CONSIST OF                     
                                           
   PAID-IN CAPITAL                                           $148,718
   ACCUMULATED REALIZED GAINS ON INVESTMENT TRANSACTIONS       17,125
   NET UNREALIZED APPRECIATION OF INVESTMENT                   33,482
   UNDISTRIBUTED NET INVESTMENT INCOME                          2,600
                                                             --------
NET ASSETS                                                   $201,925
                                                             ========
                                           
                                           
   SHARES OF BENEFICIAL INTEREST OUTSTANDING, 
      $.001 PAR VALUE                                          27,840
                                                             ========
               
                                           
NET ASSET VALUE AND REDEMPTION PRICE PER SHARE               $   7.25
                                                             ========
                                
                                
               See notes to financial statements.

                                 7
<PAGE>
<PAGE>


                     THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=========================================================================
                                
                     STATEMENT OF OPERATIONS
              FOR THE YEAR ENDED DECEMBER 31, 1997
                                

                                              
INVESTMENT INCOME                             
                                              
    DIVIDENDS                                                 $   5,752
                                                              ---------
                                              
EXPENSES                                      
                                              
    MANAGEMENT & ADMINISTRATIVE FEES (NOTE 2)                       594
    AMORTIZATION OF ORGANIZATION COSTS (NOTE 1)                  22,796
    AUDITING FEES                                                 2,000
    FUND ACCOUNTING FEES (NOTE 2)                                   495
    CUSTODY (NOTE 2)                                              1,755
    TRUSTEES FEES AND EXPENSES (NOTE 2)                              40
    OTHER OPERATING EXPENSES                                      1,157
                                                              ---------
                                              
    TOTAL EXPENSES                                               28,837
    FEES WAIVED AND EXPENSES REIMBURSED BY MANAGER (NOTE 2)     (23,885)
                                                              ---------
                                              
NET EXPENSES                                                      4,952
                                                              ---------
                                              
NET INVESTMENT INCOME                                               800
                                                              ---------
                                              
REALIZED AND UNREALIZED GAIN ON INVESTMENTS   
                                              
    NET REALIZED GAIN FROM INVESTMENT TRANSACTIONS                7,041
    NET REALIZED GAIN FROM CAPITAL GAIN DISTRIBUTIONS            11,884
    CHANGE IN UNREALIZED APPRECIATION ON INVESTMENTS              6,348
                                                              ---------

NET REALIZED AND UNREALIZED GAIN FROM INVESTMENTS                25,273
                                                              ---------
                                              
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS            $26,073
                                                              =========
                                              


                                
               See notes to financial statements.

                                 8
<PAGE>
<PAGE>


                     THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=========================================================================
                                
               STATEMENT OF CHANGES IN NET ASSETS
                 FOR THE YEARS ENDED DECEMBER 31

                                                           
                                                       1997        1996
                                                       ----        ----
FROM OPERATIONS                                           
                                                      
    NET INVESTMENT INCOME                        $      800  $      262
    NET REALIZED GAIN FROM INVESTMENT 
       TRANSACTIONS AND CAPITAL GAIN 
       DISTRIBUTIONS                                 18,925      32,582
    INCREASE (DECREASE) IN UNREALIZED                 
       APPRECIATION (DEPRECIATION) OF 
       INVESTMENTS                                    6,348    (  9,929)
                                                 ----------  ---------- 
                                                      
    NET INCREASE IN NET ASSETS RESULTING
       FROM OPERATIONS                               26,073      22,915
                                                 ----------  ---------- 
                                                      
DISTRIBUTIONS TO SHAREHOLDERS FROM                    
                                                      
    NET INVESTMENT INCOME                            (3,006)         --
    NET REALIZED GAINS ON INVESTMENT                  
       TRANSACTIONS AND CAPITAL GAIN 
       DISTRIBUTIONS                                (31,438)    (77,446)
                                                 ----------  ---------- 
                                                    (34,444)    (77,446)
                                                 ----------  ---------- 
                                                      
FROM BENEFICIAL INTEREST TRANSACTIONS                 
    PROCEEDS FROM SALES OF SHARES                       --           --
    DISTRIBUTIONS REINVESTED                        34,444       77,446
    COST OF SHARES REDEEMED                        (25,279)    (154,833)
                                                 ----------  ---------- 
                                                      
     INCREASE (DECREASE) IN NET ASSETS                
        DERIVED FROM BENEFICIAL INTEREST 
        TRANSACTIONS                                 9,165      (77,387)
                                                 ----------  ---------- 
        
    NET INCREASE (DECREASE) IN NET ASSETS              794     (131,918)

                                                      
NET ASSETS                                            
                                                      
    BEGINNING OF YEAR                               201,131     333,049
                                                 ----------  ---------- 
                                                      
    END OF YEAR                                    $201,925    $201,131
                                                 ==========  ========== 
                                          
    UNDISTRIBUTED NET INVESTMENT INCOME              $2,600      $3,006
                                                     ======      ====== 
                                
                                
               See notes to financial statements.

                                 9
<PAGE>
<PAGE>


                     THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=========================================================================
                                
                      FINANCIAL HIGHLIGHTS
 FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH
                             PERIOD
                                

                                                                   
                         FOR THE   FOR THE   FOR THE   FOR THE       
                          YEAR       YEAR      YEAR      YEAR     PERIOD
                          ENDED     ENDED     ENDED      ENDED    ENDED
                         12/31/97  12/31/96  12/31/95  12/31/94  12/31/93*
                        ---------------------------------------------------
PER SHARE OPERATING                                            
PERFORMANCE
                                                               
NET ASSET VALUE,     
  BEGINNING OF PERIOD    $  7.61   $ 10.95   $  9.23   $ 10.51   $ 10.00
                         -------   -------   -------   -------   -------

NET INVESTMENT INCOME
  (LOSS) #                  0.03      0.01     (0.24)     0.44      0.33
NET GAIN ON INVESTMENTS -                                        
  REALIZED AND 
  UNREALIZED                1.09      0.88      1.98     (0.67)     0.51
                         -------   -------   -------   -------   -------
                                                               
TOTAL FROM INVESTMENT                                          
  OPERATIONS                1.12      0.89      1.74     (0.23)     0.84
                         -------   -------   -------   -------   -------
                                                               
LESS DISTRIBUTIONS                                             
                                                               
DISTRIBUTIONS FROM NET                                         
  INVESTMENT INCOME         0.13      0.00      0.02      0.44      0.33

DISTRIBUTIONS FROM NET                                         
  REALIZED CAPITAL GAINS    1.35      4.23      0.00      0.61      0.00
                         -------   -------   -------   -------   -------
                                                               
TOTAL DISTRIBUTIONS         1.48      4.23      0.02      1.05      0.33
                         -------   -------   -------   -------   -------
                                                               
NET ASSET VALUE, END OF  
  PERIOD                 $  7.25   $  7.61   $ 10.95   $  9.23   $ 10.51
                         =======   =======   =======   =======   =======
                                                               
TOTAL RETURN               14.58%    10.57%    18.79%    (2.15%)    8.42%**
                                                               
RATIOS AND SUPPLEMENTAL                                        
  DATA

TOTAL NET ASSETS, END                                              
  OF PERIOD (000'S 
  OMITTED)                  $202      $201      $333    $1,346    $4,267
   
RATIO OF EXPENSES TO                                               
  AVERAGE NET ASSETS        2.50%     2.56%     4.25%     1.84%     0.42%**
DECREASE REFLECTED IN                                              
  ABOVE  EXPENSE RATIO                                                     
  DUE TO WAIVERS AND/OR
  REIMBURSEMENTS           12.06%     9.45%     0.68%      ---      3.15%**
RATIO OF NET INVESTMENT                                            
  INCOME (LOSS) TO 
  AVERAGE NET ASSETS        0.40%     0.10%    (2.32%)    2.23%     4.89%**
PORTFOLIO TURNOVER RATE     8.94%     6.87%     5.68%    13.06%    19.79%


*    The Fund For Life Series commenced operations on March 1, 1993
**   Not annualized
#    Per share data numbers have been calculated using the average share method
                                
               See notes to financial statements.

                                10
<PAGE>
<PAGE>


                     THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=========================================================================
                                
                    PORTFOLIO OF INVESTMENTS
                        DECEMBER 31, 1997
                                
                                
                                
                                                NUMBER OF
                                                ---------
INVESTMENT IN SHARES OF OPEN-END MUTUAL FUNDS    SHARES    VALUE (NOTE 1)
- ---------------------------------------------    ------    --------------
                                
                                                      
AIM CONSTELLATION FUND                              824       $ 21,731
AIM WEINGARTEN FUND                               1,224         24,351
THE GUARDIAN PARK AVENUE FUND                       501         23,101
MERRILL LYNCH PACIFIC FUND, INC.,  CLASS A        1,082         18,362
DAVIS NEW YORK VENTURE FUND, INC.                 1,023         22,850
SCUDDER INCOME FUND                               1,671         22,508
UNITED INCOME FUND                                  581         22,068
VANGUARD INVESTMENT GRADE CORPORATE BOND FUND     2,384         22,073
VANGUARD FIXED INCOME GNMA FUND                   2,049         21,372
                                                  -----       --------
                                                      
    TOTAL INVESTMENTS (COST $164,932*)
          (NOTES 1 AND 4)                            98%       198,414
    LIABILITIES IN EXCESS OF OTHER ASSETS             2%         3,511
                                                  -----       --------

                                                     
    NET ASSETS                                      100%      $201,925
                                                  =====       ========
                                                      
                                
*Aggregate cost for Federal tax purposes
                                
                                
                                
                                
                                
                                
               See notes to financial statements.
                                
                                11
<PAGE>
<PAGE>


                     THE FUND FOR LIFE SERIES
                               OF
                          THE GCG TRUST

=========================================================================
                                
                  NOTES TO FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       The  GCG  Trust  (the  "Trust") is  registered  under  the
 Investment  Company Act of 1940, as amended, (the "Act")  as  an
 open-end  management  company.  The Trust  was  organized  as  a
 Massachusetts  business  trust  on  August  3,  1988   with   an
 unlimited  number of shares of beneficial interest  with  a  par
 value  of  $0.001  each.  At December 31, 1997,  the  Trust  had
 seventeen operational portfolios (the "Series"):  The  Fund  For
 Life  Series (the "Fund"), Liquid Asset Series, Limited Maturity
 Bond  Series,  Hard Assets Series, Managed Global  Series,  All-
 Growth   Series,  Real  Estate  Series,  Fully  Managed  Series,
 Multiple Allocation Series, Capital Appreciation Series,  Rising
 Dividends  Series,  Managed  Global  Series,  Emerging   Markets
 Series,  Market  Manager Series, Value Equity Series,  Strategic
 Equity  Series  and  Small  Cap  Series.   All  of  the  Series,
 including  the  Fund, are diversified, except  for  Hard  Assets
 Series,  Managed Global Series and Market Manager  Series.   The
 information  presented  in these financial  statements  pertains
 only  to  the  Fund.  The financial information  for  the  other
 Series  of  the  Trust is presented under separate  cover.   The
 Fund  serves  as  an  investment  medium  for  variable  annuity
 contracts  offered  by  Golden American Life  Insurance  Company
 ("Golden  American"), a wholly owned subsidiary of the Equitable
 of  Iowa  Companies,  Inc. ("Equitable of Iowa")  and  Equitable
 Life   Insurance   Company  of  Iowa,  an  affiliated   company.
 Equitable of Iowa became an indirect wholly owned subsidiary  of
 ING Groep, N.V. ("ING") on October 24, 1997.
 
        The   preparation  of  these  financial   statements   in
 accordance   with   generally  accepted  accounting   principles
 incorporates  estimates made by management  in  determining  the
 reported  amounts of assets, liabilities, revenues and  expenses
 of  the Fund.  Actual results could differ from these estimates.
 The  following  is a summary of significant accounting  policies
 consistently  followed  by the Fund in the  preparation  of  its
 financial  statements.   The policies  are  in  conformity  with
 generally accepted accounting principles.
 
       Federal  Income  Taxes:  No provision for  federal  income
 taxes  has been made since the Fund has complied and intends  to
 continue  to comply with the provisions of the Internal  Revenue
 Code   available  to  regulated  investment  companies  and   to
 distribute  its  taxable income to shareholder  sufficiently  to
 relieve it from substantially all federal income taxes.

        Organizational   Expenses:   Directed   Services,   Inc.,
 ("DSI"),  an  indirect wholly owned subsidiary of  ING,  is  the
 Fund's  Manager  and  Administrator.   DSI  paid  organizational
 expenses  of approximately $115,000 on behalf of the Fund.   The
 Fund  reimburses DSI in equal monthly installments over a sixty-
 month  period  from the Fund's commencement of operations.   The
 unpaid  balance  as  of  December  31,  1997  was  approximately
 $5,700.   It  is  DSI's intention to continue to  receive  these
 equal  installments but not to seek reimbursement of any  unpaid
 balances, if any, should the Fund cease operations.
                                
                                12
<PAGE>
<PAGE>

 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
     Valuation:  Investments in open-end mutual funds are  valued
 at  their  respective net asset value at the end  of  each  day.
 Net  asset  values for these investments are supplied by  market
 quotation  services.   The net asset values  supplied  by  these
 market quotation services are calculated in accordance with  the
 Act.   Among  other things, the Act requires that  mutual  funds
 value  the  securities they hold in their  portfolios  at  their
 current  market value (generally the last reported  sales  price
 of the security).
 
       Other investments of the Fund, if any, are valued at their
 current   market  value  as  determined  by  market  quotations.
 Securities  having  60 days or less remaining  to  maturity  are
 valued at their amortized cost.
 
       Other:   Investment  transactions are  recorded  on  trade
 date.   Dividend  income and distributions to  the  shareholders
 are  recorded  on the ex-dividend date.  Estimated expenses  are
 accrued daily.
 
       Realized gains and losses from investment transactions are
 recorded  on  an identified cost basis which is the  same  basis
 the Fund uses for federal income tax purposes.
 
2.   MANAGEMENT  AND ADMINISTRATIVE FEES, AND OTHER  TRANSACTIONS
WITH AFFILIATES

       In its capacity as Manager and Administrator, DSI provides
 investment  advisory  services  and  other  services  reasonably
 necessary  for  the  operation  of  the  Fund.   Management  and
 administrative  fees are paid to DSI at annual  rates  of  0.10%
 and  0.20%, respectively, of the value of the average daily  net
 assets  of the Fund.  For the year ended December 31, 1997,  the
 Fund  waived  $198 and $396 in compensation for  management  and
 administrative   services,   respectively.    The   Fund    also
 reimburses DSI for certain organizational expenses paid  by  DSI
 on  behalf  of the Fund.  These reimbursements are described  in
 Note 1 to the financial statements.
 
       DSI  also  provides accounting services to the Fund.   For
 fund accounting services, the Fund pays to DSI an annual fee  of
 0.25%  of the value of the average daily net assets of the Fund.
 For  the  year  ended December 31, 1997 such  fees  amounted  to
 $495.   Pursuant  to  a custodian agreement,  Bankers  Trust  is
 custodian for the Fund.

       During  the  year ended December 31, 1997, DSI voluntarily
 waived  its  fees and reimbursed the Fund $23,885  in  operating
 expenses.

       Investors  in the Fund should recognize that an investment
 in  the  Fund  bears  not  only  a proportionate  share  of  the
 expenses  of the Fund (including operating costs and  management
 fees)  but  also  indirectly similar expenses of the  underlying
 mutual  funds  in which the Fund invests.  Investors  also  bear
 their  proportionate share of any sales charges incurred by  the
 Fund  related  to  the purchase of shares  of  the  mutual  fund
 investments.   In  addition,  shareholders  of  the   Fund   may
 indirectly  bear  expenses paid by a mutual fund  in  which  the
 Fund  invests  related to the distribution of the mutual  fund's
 shares.

                                
                                13
<PAGE>
<PAGE>

2.  MANAGEMENT AND ADMINISTRATIVE FEES, AND OTHER TRANSACTIONS
WITH AFFILIATES (CONTINUED)
 
     Certain officers and trustees of the Trust are also officers
 and/or directors of DSI, Golden American and other Equitable  of
 Iowa companies.
 
3.  SHARES OF BENEFICIAL INTEREST

       The  Fund  has  an  unlimited number of $0.001  par  value
 shares  of beneficial interest authorized.  For the years  ended
 December  31,  1997  and December 31, 1996,  the  Fund  had  the
 following   transactions  in  shares  of  beneficial   interest.
 Except   for  reinvested  distributions,  the  Trust  no  longer
 accepts investments in the Fund from new investors.
 
                                         1997                 1996     
                                  SHARES      AMOUNT   SHARES      AMOUNT
                                  ------      ------   ------      ------

                                                  
      Sold                             0   $       0        0   $       0
      Distributions Reinvested     4,705      34,444   10,817      77,446
      Redeemed                    (3,291)    (25,279) (14,807)   (154,833)
                                  ------   ---------  -------   --------- 
      Net increase/decrease        1,414   $   9,165  ( 3,990)  $( 77,387)
                                  ======   =========  =======   =========
 
       As of December 31, 1997, Golden American has an investment
 in  the  fund  of 2,202 shares with a total net asset  value  of
 $15,965 representing 7.9% of the shares outstanding.
 
4.  INVESTMENTS

      At December 31, 1997, the gross unrealized appreciation
 and depreciation for Federal income tax purposes were as
 follows:
 
   Gross Unrealized Appreciation                  $ 37,476
   Gross Unrealized Depreciation                    (3,994)
                                                  --------
   Net Unrealized Appreciation                    $ 33,482
                                                  ========
                                                  
   Purchases and Sales of Investments Were As     
   Follows:
                                                  
   Cost of Purchases                               $17,634
   Cost of Sales                                   $22,999





                                
                                14
<PAGE>
<PAGE>


5.  PLAN OF SUBSTITUTION

       During  1996, the Board of Trustees instructed  management
 to  file with the Securities and Exchange Commission ("SEC"), an
 application  for  an order ("Order") to accept the  substitution
 of  shares  of the Fund for shares of the Fully Managed  Series,
 one  of  the series of the Trust.  The Trust plans to  file  the
 formal  application  in 1998.  The substitution  will  occur  as
 soon  as  practicable  after the Order is  issued  by  the  SEC.
 Within  five  days after the substitution, Golden American  will
 send  to  owners of contracts written notice of the substitution
 stating  that shares of the Fund have been eliminated  and  that
 the shares of Fully Managed Series have been substituted.




                                15


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission