DEVON ENERGY CORP /OK/
10-Q, 1996-05-07
CRUDE PETROLEUM & NATURAL GAS
Previous: FRANKLIN VALUEMARK FUNDS, 497, 1996-05-07
Next: MCN CORP, 8-K, 1996-05-07




                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549


                            FORM 10-Q

(Mark One)
  X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

          For the Quarterly Period Ended March 31, 1996

                                OR

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

                   Commission File No. 1-10067


                     DEVON ENERGY CORPORATION
      (Exact Name of Registrant as Specified in its Charter)


          Delaware                                73-1333969
   (State or Other Jurisdiction of             (I.R.S. Employer
   Incorporation or Organization)            Identification Number)
    20 N. Broadway, Suite 1500
     Oklahoma City, Oklahoma                         73102 
(Address of Principal Executive Offices)           (Zip Code)

 Registrant's telephone number, including area code:   (405) 235-3611


                          Not applicable
Former name, former address and former fiscal year, if changed from last report.


     Indicate by check mark whether  the registrant (1) has filed
all reports  required to be filed  by Section 13 or  15(d) of the
Securities Exchange  Act of 1934  during the preceding  12 months
(or for such shorter  period that the registrant was  required to
file  such  reports), and  (2) has  been  subject to  such filing
requirements for the past 90 days.  Yes X  No    .

     The  number  of shares  outstanding  of  Registrant's common
stock, par value $.10, as of May 3, 1996, was 22,113,896.

                       1 of 32 total pages
               (Exhibit Index is found at page 23)
<PAGE>

                     DEVON ENERGY CORPORATION



               Index to Form 10-Q Quarterly Report
            to the Securities and Exchange Commission



                                                                      Page No.

     Part I.   Financial Information


          Item 1.    Consolidated Financial Statements

               Consolidated Balance Sheets, March 31, 1996
               (Unaudited) and December 31, 1995                         4

               Consolidated Statements of Operations (Unaudited),
               For  the Three  Months  Ended March  31, 1996  and
               1995                                                      5

               Consolidated Statements of Cash Flows (Unaudited),
               For  the Three  Months  Ended March  31, 1996  and
               1995                                                      6

               Notes to Consolidated Financial Statements.               7

          Item 2.    Management's  Discussion   and  Analysis  of
                     Financial Condition and Results of Operations.    10

     Part II.   Other Information

          Item 6.    Exhibits and Reports on Form 8-K                  18


                                2
<PAGE>



                     DEVON ENERGY CORPORATION















                  Part I.  Financial Information
            Item 1.  Consolidated Financial Statements
                     March 31, 1996 and 1995















          (Forming a part of Form 10-Q Quarterly Report
            to the Securities and Exchange Commission)





















                                3
<PAGE>
<TABLE>
            DEVON ENERGY CORPORATION AND SUBSIDIARIES
                   Consolidated Balance Sheets
<CAPTION>
                                                                 
                                                     March 31,    December 31,
                                                       1996           1995      
                                                           (Unaudited)
Assets
Current assets:
            <S>                                   <C>              <C>
            Cash and cash equivalents             $ 18,378,505     8,897,891
            Accounts receivable                     14,591,150    14,400,295
            Inventories                                566,850       605,263
            Prepaid expenses                           725,152       222,135
            Deferred income taxes                      749,000       749,000

              Total current assets                  35,010,657    24,874,584

Property and equipment, at cost, based on the
  full cost method of accounting for oil and
  gas properties                                   649,989,546   631,437,904
            Less: Accumulated depreciation,
              depletion and amortization           249,497,053   239,619,167

                                                   400,492,493   391,818,737
Other assets                                         4,408,597     4,870,796

              Total assets                        $439,911,747   421,564,117

Liabilities and Stockholders' Equity
Current liabilities:
            Accounts payable:
              Trade                                  3,512,983    3,868,458
              Revenues and royalties due to others   6,291,447    7,322,418
            Income taxes payable                     1,664,368    1,364,070
            Accrued expenses                         2,049,546    3,003,943

              Total current liabilities             13,518,344   15,558,889

Revenues and royalties due to others                 1,038,672      816,412
Other liabilities                                    8,975,090    8,623,057
Long-term debt                                     155,000,000  143,000,000
Deferred revenue                                        56,383       72,761
Deferred income taxes                               37,375,000   34,452,000

Stockholders' equity:
            Preferred stock of $1.00 par value.
              Authorized 3,000,000 shares; none
              issued                                         -            -

            Common stock of $.10 par value.
              Authorized 120,000,000 shares;
              issued 22,113,896 in 1996 and
              22,111,896 in 1995                     2,211,390   2,211,190
            Additional paid-in capital             167,446,897 167,430,347
            Retained earnings                       54,289,971  49,399,461

              Total stockholders' equity           223,948,258 219,040,998

              Total liabilities and stockholders'
               equity                             $439,911,747 421,564,117

See accompanying notes to consolidated financial statements.
</TABLE>


                                4 
<PAGE>
<TABLE>
            DEVON ENERGY CORPORATION AND SUBSIDIARIES
              Consolidated Statements of Operations

<CAPTION>
                                                           Three Months
                                                          Ended March 31, 
                                                       1996           1995
                                                           (Unaudited)

Revenues
            <S>                                    <C>            <C>
            Oil sales                              $16,144,794    11,989,301
            Gas sales                               14,621,634     9,900,005
            Natural gas liquids sales                2,967,801     1,630,262
            Other                                      313,831       242,759

              Total revenues                        34,048,060    23,762,327

Costs and expenses
            Lease operating expenses                 7,418,179     6,765,321
            Production taxes                         2,141,917     1,676,456
            Depreciation, depletion and
              amortization                          10,126,984     9,459,252
            General and administrative expenses      2,135,898     2,336,770
            Interest expense                         2,481,156     1,783,726

              Total costs and expenses              24,304,134    22,021,525

Earnings before income taxes                         9,743,926     1,740,802

Income tax expense
            Current                                  1,267,000             -
            Deferred                                 2,923,000       714,000

              Total income tax expense               4,190,000       714,000

Net earnings                                       $ 5,553,926     1,026,802

Net earnings per average common share
  outstanding                                            $0.25          0.05

Weighted average common shares outstanding          22,112,489    22,050,996


See accompanying notes to consolidated financial statements.
</TABLE>

                                    5
<PAGE>

<TABLE>
                   DEVON ENERGY CORPORATION AND SUBSIDIARIES
                     Consolidated Statements of Cash Flows


<CAPTION>
                                                            Three Months
                                                           Ended March 31,    
                                                         1996          1995
                                                             (Unaudited)

Cash flows from operating activities
     <S>                                              <C>           <C>
     Net earnings                                     $5,553,926    1,026,802
     Adjustments to reconcile net earnings to net
       cash provided by operating activities:
          Depreciation, depletion and amortization    10,126,984    9,459,252
          (Gain) loss on sale of assets                  (34,897)      (8,907)
          Deferred income taxes                        2,923,000      714,000
          Changes in assets and liabilities:
             (Increase) decrease in:
                Accounts receivable                     (190,855)   2,982,357
                Inventories                              164,706         (371)
                Prepaid expenses                        (503,017)    (527,882)
                Other assets                             208,323      628,860
             Increase (decrease) in:
                Accounts payable                      (1,571,415)     970,381
                Income taxes payable                     300,298            -
                Accrued expenses                        (954,397)    (859,067)
                Revenues and royalties due to others     222,260            -
                Long-term other liabilities               85,648            -
                Deferred revenue                         (16,378)   3,199,431

                Net cash provided by operating
                  activities                          16,314,186   17,584,856

Cash flows from investing activities
     Proceeds from sale of property and equipment         84,283    1,167,037
     Increase in deposits                                      -   11,175,936
     Capital expenditures                            (18,537,574) (15,585,565)
     Payments made for acquisitions of business                -   (2,391,484)

                Net cash used in investing
                  activities                         (18,453,291)  (5,634,076)

Cash flows from financing activities
     Proceeds from borrowings on revolving lines
       of credit                                      12,000,000    2,000,000
     Principal payments on revolving line of credit            -   (6,000,000)
     Issuance of common stock                             16,750            -
     Dividends paid on common stock                     (663,416)    (661,530)
     Increase in long-term other liabilities             266,385            -

                Net cash provided (used) by
                  financing activities                11,619,719   (4,661,530)

Net increase in cash and cash equivalents              9,480,614    7,289,250

Cash and cash equivalents at beginning of period       8,897,891    8,336,371

Cash and cash equivalents at end of period          $ 18,378,505   15,625,621



See accompanying notes to consolidated financial statements.
</TABLE>

                                    6
<PAGE>

            DEVON ENERGY CORPORATION AND SUBSIDIARIES
            Notes to Consolidated Financial Statements

1.             Summary of Significant Accounting Policies

Basis of Presentation

                The    accompanying     consolidated    financial
statements and notes  thereto have been prepared pursuant  to the
rules and regulations of  the Securities and Exchange Commission.
Accordingly,  certain footnote  disclosures normally  included in
financial  statements  prepared  in  accordance   with  generally
accepted accounting principles have been omitted pursuant to such
rules and regulations.   The accompanying  consolidated financial
statements and notes  thereto should be read  in conjunction with
the  consolidated financial  statements  and  notes  included  in
Devon's 1995 annual report on Form 10-K.

                In  the  opinion   of  Devon's  management,   all
adjustments (all  of which  are normal  and recurring)  have been
made  which  are  necessary  to  fairly  state  the  consolidated
financial  position of Devon and its subsidiaries as of March 31,
1996,  and the results of  their operations and  their cash flows
for the three month periods ended March 31, 1996 and 1995.

2.             San Juan Basin Transaction

               Effective January 1, 1995, Devon and an  unrelated
company entered into a  transaction covering substantially all of
Devon's  San Juan Basin coal  seam gas properties  (the "San Juan
Basin Transaction").  This transaction is more fully described in
Devon's 1995 annual report on Form 10-K.

               The  San  Juan  Basin  Transaction  was  initially
subject  to a  material contingency,  and thus  the transaction's
impact on  Devon's operating  statement was deferred  pending the
contingency's resolution.   In October 1995,  the contingency was
favorably  resolved, and  therefore the  transaction's cumulative
effect for  the first  nine months  of 1995  was recorded in  the
third quarter of  1995.  Had the contingency not  been in effect,
and had the  results of  the transaction not  been deferred,  the
following results would have been  reported for the quarter ended
March 31, 1995.

                                   7
<PAGE>
<TABLE>
<CAPTION>
                                                     First Quarter
                                                          1995     

               Revenues:
                  <S>                                 <C>
                  Oil sales                           $11,989,301
                  Gas sales                            12,859,207
                  Natural gas liquids sales             1,630,262
                  Other                                   317,809

                       Total revenues                  26,796,579

               Costs and expenses:
                  Production and operating equipment    8,408,386
                  Depreciation, depletion and
                    amortization                        9,242,570
                  General and administrative expenses   2,336,770
                  Interest expense                      1,783,726

                       Total costs and expenses        21,771,452

               Earnings before income taxes             5,025,127

               Income tax expense:
                  Current                              1,055,000
                  Deferred                             1,106,000

                       Total income tax expense        2,161,000

               Net earnings                          $ 2,864,127

               Net earning per average common share
                 outstanding                                $.13
</TABLE>

3.             Interest Rate Swap Agreement

               Devon entered into an interest rate swap agreement
in June,  1995, to hedge the impact of interest rate changes on a
portion of its long-term debt.   The principal amount of the swap
agreement is $75 million, and the other party to the agreement is
one of  the lenders in Devon's credit  lines (the "Lender").  The
agreement  terminates  on  June   16,  1998,  unless  the  Lender
exercises  its right to extend  the termination date  to June 16,
2000.   The terms of the agreement provide for quarterly payments
either  to or from Devon,  determined by whether  the three month
London  Interbank  Offered  Rate   ("LIBOR")  in  effect  at  the
beginning of each quarterly calculation period is greater or less
than 5.6%.  The calculation periods begin on the sixteenth day of
each March, June, September  and December during the term  of the
agreement.   If, on the  date of  the beginning of  the quarterly
calculation  period,  the three  month  LIBOR  exceeds 5.6%,  the
Lender will owe  Devon the  quarterly amount of  the excess  rate
applied  to the $75 million principal.  Alternately, if the three
month LIBOR on the  applicable quarterly date is less  than 5.6%,
Devon will owe the Lender.

               The swap  agreement is  accounted for  as a hedge,
with the amount which is either  due to or from Devon recorded as
a reduction or  increase in  interest expense.   The three  month
LIBOR exceeded 5.6%  at the beginning  of the calculation  period
for the first quarter  of 1996.  Therefore, Devon  has recognized

                                8
<PAGE>

$35,000 as a reduction  to interest expense in such quarter.  The
three month  LIBOR was  less than  5.6% at  the beginning  of the
calculation  period  for  the   quarter  ending  June  30,  1996.
Accordingly, Devon  will recognize $31,000 of additional interest
expense for the  swap agreement  in the second  quarter of  1996.
The fair  value of the interest  rate swap as of  March 31, 1996,
was a liability of $25,500.

               The swap  agreement does  not alter  or affect any
terms or condition of Devon's lines of credit.

                                 9
<PAGE>

Item 2.        Management's Discussion and  Analysis of Financial
               Condition and Results of Operations.

               The   following   discussion   addresses  material
changes in results of operations for the three months ended March
31, 1996, compared to  the three months ended March 31, 1995, and
in financial condition since  December 31, 1995.  It  is presumed
that  readers have  read or  have access  to Devon's  1995 annual
report on Form 10-K.

Overview

               Record  quarterly  production  and  higher  prices
combined  to produce  the highest  quarterly revenues  in Devon's
history in the first three months of 1996.  Total revenues in the
first  quarter of 1996 reached $34.0 million, a 43% increase over
the first quarter of 1995's revenues of $23.8 million.

               Oil, gas  and NGL production in  the first quarter
of 1996  was 2.6 million barrels of  oil equivalent ("Boe"), a 3%
increase  over the first quarter of 1995.  Devon acquired certain
Wyoming properties (the  "Worland Properties")  in December  1995
for  approximately  $50 million.    Additional  interests in  the
Worland Properties were acquired in the first quarter of 1996 for
$4.3 million.  These acquisitions added approximately 160,000 Boe
of   production  to   the   first  quarter   of  1996's   totals.
Additionally,  the continued development  of the Grayburg-Jackson
Field in the  Permian Basin  resulted in an  increase of  139,000
barrels of oil during the first quarter of 1996.

               Oil, gas and  NGL prices were all up in  the first
quarter of 1996 compared to the first quarter of 1995.  Gas price
comparisons for the quarter were aided  in 1996 by the effect  of
the San Juan Basin Transaction.  This transaction added $0.61 per
Mcf to Devon's coal seam gas  price, or $0.32 per Mcf for Devon's
total gas  production.   Although this transaction  was effective
January 1, 1995, a  contingency which was not resolved  until the
third  quarter   of  1995   delayed  the  recognization   of  the
transaction's  benefits.     Therefore,   no  benefit   from  the
transaction was recognized until the third quarter of 1995.

               Devon's  cash expenses  (i.e., all  expenses other
than  the  non-cash  expenses  of   depreciation,  depletion  and
amortization and  deferred income tax  expense) also rose  in the
first quarter of 1996, but at  a much smaller rate than revenues.
Cash expenses increased by 23% in the  1996 period, compared to a
<F1>
43% jump in  revenues.  This resulted in  a cash margin1 of $18.6
                    
<F1>
1 "Cash  margin" equals  Devon's total  revenues less  cash expenses  as
defined above. Cash margin is an indicator which is commonly used by the
investment community in the oil  and gas  industry.  This  margin measures
the net cash  which is generated  by a company's operations during a given
period, without  regard to the period such cash is actually physically received
or spent by the company.   This margin ignores the  non-operational effects  on
a company's  "net cash provided  by operating  activities", as measured by
generally accepted accounting principles,  from a company's activities  as an
operator of oil and gas wells.   Such activities produce net increases or
decreases in  temporary cash funds held by  the operator which have no effect
on net earnings of the company.  Cash margin should be used as a supplement to,
and not as a substitute for, net earnings and net cash provided by operating
acitivities (as disclosed in the consolidated financial statements) in
analyzing Devon's results of operations and liquidity.

                                 10
<PAGE>

million  in the  first  quarter  of 1996,  which  was  up by  66%
compared to the cash margin of $11.2 million in the first quarter
of 1995.   Had the effects of the San Juan Basin Transaction been
recognized in  the first  quarter  of 1995,  that quarter's  cash
margin would have been $13.2 million.

               Devon's  non-cash  expenses   increased  by   $2.9
million,  or 28%,  in 1996's  first quarter.   This  increase was
almost entirely due to a $2.2 million increase in deferred income
taxes  caused  by an  $8.0  million increase  in  earnings before
income taxes.

               The increase  in cash  margin, slightly  offset by
the  increase in  non-cash  expenses, resulted  in a  substantial
increase in net earnings and net earnings per share for the first
quarter  of  1996.    The  quarter's net  earnings  totaled  $5.6
million,  or $0.25  per  share.   These results  are considerably
higher than the $1.0  million of net earnings and  $0.05 earnings
per share  recognized  in the  first quarter  of 1995.   Had  the
effects  of the San Juan Basin Transaction been recognized in the
first quarter of 1995, that quarter's results  would have totaled
$2.9 million of net earnings, or $0.13 per share.

                                     11
<PAGE>
                                  
Results of Operations

               Oil,  gas and  NGL revenues  were up  43%  for the
quarter ended  March 31,  1996.  Had  the first  quarter of  1995
included the effect of the San Juan Basin Transaction (see note 2
to the  consolidated financial  statements included  elsewhere in
this report), then  oil, gas and NGL revenues would  have been up
27%  for  the  quarter  ended  March  31,  1996.    The  relative
contributions of  production and  price changes to  the quarterly
comparisons, both with  and without  the effect of  the San  Juan
Basin  Transaction on  1995's  first quarter,  are  shown in  the
tables below.
<TABLE>
<CAPTION>
<F1>
<F2>
                         Actual Reported Results (1)      Adjusted Results (2)
                            Three Months Ended             Three Months Ended
                                 March 31,                      March 31,
                        1996       1995     Change       1996      1995   Change

Production
    <S>                <C>        <C>        <C>       <C>        <C>       <C>
    Oil (Bbls)         874,515    718,244    +22%      874,515    718,244   +22%
    Gas (Mcf)        8,983,622  9,981,301    -10%    8,983,622  9,657,511    -7%
    NGL (Bbls)         227,593    138,689    +64%      227,593    138,689   +64%
    Oil, Gas and NGL
<F3>
      (Boe) 3        2,599,378  2,520,483     +3%    2,599,378  2,466,518    +5%

Revenues
    Oil            $16,144,794 11,989,301    +35%   16,144,794 11,989,301   +35%
    Gas             14,621,634  9,900,005    +48%   14,621,634 12,859,207   +14%
    NGL              2,967,801  1,630,262    +82%    2,967,801  1,630,262   +82%

    Combined       $33,734,229 23,519,568    +43%   33,734,229 26,478,770   +27%

Average Prices
    Oil (Per Bbl)       $18.46      16.69    +11%        18.46      16.69   +11%
    Gas (Per Mcf)        $1.63       0.99    +65%         1.63       1.33   +23%
    NGL (Per Bbl)       $13.04      11.75    +11%        13.04      11.75   +11%
    Oil, Gas and NGL
<F3>
      (Per Boe)3        $12.98       9.33    +39%        12.98      10.74   +21%


<F1>
1 The 1995 column in this table reflects the results actually reported in the
first quarter of 1995.   These figures do not include the first quarter's
effect of the San Juan Basin Transaction.   This transaction was  effective
January 1, 1995, but the  financial effects  of the  transaction  on  Devon's
operations  were deferred recognition until the  third quarter  of 1995 when
a significant contingency  was favorably resolved.   The  cumulative
nine-month  effect of  the San  Juan  Basin Transaction was recorded entirely
in the third quarter of 1995.

<F2>
2 The 1995 column in  this table presents  the results of the first quarter  of
1995 which would have  been reported if there had  been no contingency  at the
time the San Juan Basin Transaction was executed.

<F3>
3 Gas is converted to barrels of  oil equivalent ("Boe")  at the rate of six 
Mcf  of gas per  barrel of  oil, based  upon the  approximate relative  energy
content  of natural gas and  oil, which rate is not necessarily indicative of
the relationship of oil,  gas and NGL prices.  The respective prices of these
products are affected by market and other factors in addition to relative
energy content.
</TABLE>
                                12
<PAGE>

               Oil Revenues.    Oil revenues  increased  by  $4.2
million, or 35%, in the first quarter  of 1996.  Production gains
of 156,000 barrels, or 22%, added $2.6 million of oil revenues in
the 1996 period.  An increase of $1.77 per barrel, or 11%, in the
average oil price added  the remaining $1.6 million of  increased
oil revenues.

               Approximately  89% of  the  production  gains were
from the Grayburg-Jackson Field acquired in May 1994.  As Devon's
development of this field has progressed, more wells have come on
line and the  initial stage of a  waterflood has begun  since the
first  quarter  of 1995.    The  Grayburg-Jackson Field  produced
approximately 268,000 barrels in the first quarter of 1996.  This
is  an  increase of  139,000 barrels,  or  107%, compared  to the
129,000 barrels produced in the first quarter of 1995.

               Gas  Revenues.   Gas  revenues increased  by  $4.7
million, or  48%, in the first  quarter of 1996.   An increase in
the average  gas  price of  $0.64  per Mcf,  or 65%,  added  $5.7
million to  gas sales  in the  first quarter of  1996.   This was
partially offset by a  $1.0 million reduction from a  drop in gas
production of 1.0  Bcf, or 10%.   The San Juan  Basin Transaction
added  $2.9 million  to  1996's first  quarter  gas sales,  which
resulted in an  increase of $0.32  per Mcf  in Devon's total  gas
price.  As discussed previously, the  effects of this transaction
on  1995's results were not  recorded until the  third quarter of
that year.   Therefore, 1995's first quarter results  as reported
in  the  consolidated financial  statements  do  not include  any
effect of the San Juan Basin  Transaction.  As shown in the above
tables,  if  this  transaction  had been  recorded  in  the first
quarter of 1995, such quarter's gas sales would have increased by
$1.8 million.

               Coal seam gas averaged $1.40  per Mcf in the first
quarter  of  1996  compared to  $0.75  per  Mcf  in 1995's  first
quarter.   The San Juan Basin  Transaction added $0.61 per Mcf to
the 1996 average price.   The average price for  conventional gas
production in the first quarter of  1996 was $1.88 per Mcf.  This
compares  to 1995's  first quarter  average for  conventional gas
production of $1.33 per Mcf.

               Coal seam  gas production in the  1996 quarter was
4.7  Bcf, which was down by 1.2  Bcf from the 5.9 Bcf produced in
the  first  quarter  of 1995.    Approximately  0.3  Bcf of  such
decrease was due to the fact that a small portion of Devon's coal
seam  gas  interest  was sold  as  part  of  the  San Juan  Basin
Transaction.   The effect of  this sold interest  is reflected in
1996's production quantities, but the effect on the first quarter
of  1995 was not recorded  until the third  quarter as previously
discussed.

               Conventional gas  production increased by 0.2  Bcf
from 4.1  Bcf in  1995's first  quarter to 4.3  Bcf in  the first
quarter of  1996.    The  additional  interests  in  the  Worland
Properties which  were acquired  in December  1995 and the  first
quarter of 1996 added 0.5 Bcf to 1996's conventional production.

                                13 
<PAGE>

               NGL Revenues.    NGL revenues  increased  by  $1.3
million, or  82%, in the first  quarter of 1996.   An increase in
production  of 89,000 barrels, or 64%, added $1.0 million to 1996
revenues.   The  additional interests  in the  Worland Properties
accounted for  64,000 barrels of  the increased production.   The
remaining $0.3 million increase  in NGL revenues was caused  by a
price increase of $1.29 per barrel, or 11%.

               Production and Operating Expenses.  Production and
operating  expenses in the first  quarter of 1996 varied compared
to the first quarter of 1995 as shown in the tables below.
<TABLE>
<CAPTION>
<F1>
<F2>
                               Actual Reported Results (1)             Adjusted Results (2)
                                  Three Months Ended                    Three Months Ended
                                       March 31,                             March 31,            
                                 1996        1995    Change       1996         1995     Change
 
Absolute
  Recurring operations and
   <S>                       <C>           <C>         <C>     <C>          <C>          <C>
   maintenance expenses      $6,546,242    5,589,991   +17%    6,546,242    5,576,049    +17%
  Well workover expenses        871,937    1,175,330   -26%      871,937    1,175,330    -26%
  Production taxes            2,141,917    1,676,456   +28%    2,141,917    1,657,007    +29%

    Total production and
     operating expenses      $9,560,096    8,441,777   +13%    9,560,096    8,408,386    +14%

Per Boe
  Recurring operations and
   maintenance expenses           $2.52         2.22   +14%         2.52         2.26    +12%
  Well workover expenses           0.34         0.47   -28%         0.34         0.48    -29%
  Production taxes                 0.82         0.66   +24%         0.82         0.67    +22%

    Total production and
     operating expenses           $3.68         3.35   +10%         3.68         3.41     +8%


<F1>
1 The  1995 column  in  this table  reflects the  results  actually  reported
in  the first quarter  of 1995.   These figures  do not include the  first
quarter's effect  of the San Juan  Basin Transaction.    This  transaction was
effective  January 1,  1995,  but  the financial effects  of the  transaction
on  Devon's operations  were deferred  recognition until the third quarter  of
1995 when  a significant contingency was favorably  resolved.  The cumulative
nine-month effect of the San Juan Basin Transaction was recorded  entirely in 
the third quarter of 1995.

<F2>
2 The 1995  column in this table  presents the results  of the first quarter
of 1995 which would have been reported if there had been no contingency at the
time the San  Juan Basin Transaction was executed.
</TABLE>

               Recurring  operations   and  maintenance  expenses
increased by $1.0 million, or 17%, in  the first quarter of 1996.
The  additional interests  in the  Worland Properties  which were
acquired in the  fourth quarter of 1995 and  the first quarter of
1996 accounted  for approximately  $0.6 million of  the increase.
Also,  as  Devon  has  continued development  of  the  properties
acquired  in the May 1994  merger, most notably  in the Grayburg-
Jackson Field, more  wells have  come on line  during the  twelve
months ended March  31, 1996.  Therefore, the  recurring expenses
incurred on  these properties  increased by  $0.2 million in  the
first quarter of 1996 compared to the same quarter in 1995.

                                  14
<PAGE>
               Well  workover expenses decreased by $0.3 million,
or 26%, in the first quarter of 1996.  However, this reduction is
related only to  the timing of these workover  expenses.  For the
full  year  1996, Devon  expects to  exceed  the $3.4  million of
workover costs incurred in the year 1995.

               Production  taxes  increased  by $0.5  million, or
28%, in the 1996 quarter.   This increase was due to the increase
in  combined oil, gas and  NGL revenues.   Excluding the revenues
generated by the San Juan Basin Transaction which are not subject
to production taxes, revenues  in the first quarter of  1996 were
up by 31% compared to the first quarter of 1995.

               On a  per unit of production  basis, the recurring
expenses per Boe were up  by $0.30 per Boe, or 14%, in  the first
quarter  of  1996.   This is  primarily  due to  the  increase in
Devon's mix of oil/gas production toward more oil production.  Of
Devon's  total Boe production in  the first quarter  of 1996, 34%
was oil production compared to 28% in the first quarter  of 1995.
Oil wells are generally  more expensive to operate on  a per unit
of  production  basis.   However,  oil  wells also  produce  more
revenues per unit of production than gas wells.

               Production taxes per unit of  production increased
by $0.16 per Boe, or  24%, in the first quarter of 1996.  This is
consistent  with  the  increase  in the  average  price  per  Boe
received  in the 1996 quarter.  Excluding  the effect on the 1996
average price from the San Juan Basin Transaction, Devon's  total
revenues per Boe increased by 27% in the first quarter of 1996.

               Depreciation, Depletion  and Amortization Expenses
("DD&A").   Oil  and  gas property  related  DD&A increased  $0.6
million, or 6%, from $9.1 million in the first quarter of 1995 to
$9.7 million in the first quarter of 1996.  The increase in total
oil, gas and NGL production of 0.1 Boe, or 3%, accounted for $0.3
million of the  increased DD&A.   The remaining  $0.3 million  of
increase was caused by a 3% increase in the DD&A  rate from $3.63
per Boe in 1995 to $3.73 per Boe in 1996.

               General  and Administrative Expenses ("G&A").  G&A
decreased  $0.2 million,  or 9%,  in the  first quarter  of 1996.
Approximately  half of the decrease was due to increased overhead
reimbursements  which Devon  receives on  the wells  it operates.
The  remaining $0.1 million of  decrease was due  to the combined
effect  of  several G&A  items  whose  individual decreases  were
immaterial.

               Interest Expense.  Interest expense increased $0.7
million, or 39%,in the  first quarter of 1996.  The  average debt
balance outstanding rose from $94.8 million in  the first quarter
of 1995 to  $149.9 million in  the first quarter  of 1996.   This
increase in  average debt outstanding, which was primarily due to
the  funds borrowed  to  acquire the  Worland Properties,  caused
interest  expense  in 1996  to increase  by  $1.0 million.   This
increase was partially offset  by a $0.3 million decrease  due to
lower  interest rates in 1996.   The annualized  interest rate on
the  debt outstanding in 1996  was 6.3%, compared  to 6.7% in the
first  quarter  of  1995.   The  overall  average  interest  rate
(including the effect  of various fees paid to the  banks and the
amortization of  certain loan costs) during  1996's first quarter
was 6.6%,  compared to an  overall rate in  the first  quarter of
1995 of 7.5%.

                           15
<PAGE>

               Devon entered into an interest rate swap agreement
in the  second quarter  of 1995.   This  agreement is  more fully
described  in note  3  to the  consolidated financial  statements
included elsewhere in this report.  This agreement had the effect
of reducing Devon's interest expense in the first quarter of 1996
by $35,000.  

               Income Taxes.  During interim  periods, income tax
expense is based  on the  estimated effective tax  rate which  is
expected for the entire fiscal year.  The estimated effective tax
rate in the first quarter of 1996 was 43%, compared to 41% in the
first quarter of 1995.  The increase  in the 1996 rate was due to
the San Juan  Basin Transaction.  The 41% rate  estimated in 1995
was  without  the  effect  of  such  transaction, which  was  not
recorded until the third quarter of 1995.  After this transaction
was recorded,  the 1995 effective  financial income tax  rate was
43%, the same as the rate currently estimated for 1996.

               Statement of  Financial Accounting  Standards  No.
109, "Accounting for  Income Taxes"  ("Statement 109"),  requires
that  the tax benefit of  available tax carryforwards be recorded
as  an  asset   to  the  extent  that   management  assesses  the
utilization of such carryforwards to  be "more likely than  not".
When the future utilization of some portion of the  carryforwards
is determined not  to be  "more likely than  not", Statement  109
requires that  a valuation  allowance be  provided to  reduce the
recorded tax benefits from such assets.

               Included as deferred tax assets at March 31, 1996,
were approximately $14  million of various tax carryforwards.  Of
this amount, $6 million are  for net operating loss carryforwards
which expire between 1996 and 2008.  The remaining $8 million  of
carryforward benefits relate to  depletion and minimum tax credit
carryforwards which do not have expiration dates.  

               To assess the likelihood of realizing tax benefits
from the  future utilization  of these  carryforwards, management
considered  four primary factors:  (1) estimates of future yearly
taxable income which Devon is expected to generate; (2) the level
of future taxable income  necessary to utilize the carryforwards;
(3)  the expiration dates, if any, of such carryforwards, and (4)
certain   limitations   on   the   annual  utilization   of   the
carryforwards as set forth by federal tax regulations.

               Based  upon current estimates of future production
and  average  prices,  management  believes  that  taxable income
during  the carryforward  periods will  be sufficient  to utilize
substantially  all  of  the  carryforwards  currently  available.
Devon expects  the  tax  benefits  from its  net  operating  loss
carryforwards to be utilized between 1996 and 2002.  This is well
before  the  2006  expiration  date  for  the  majority  of  such
benefits.    However,  based  upon  limitations  imposed  on  the
utilization of certain of the depletion carryforwards acquired in
a 1994  merger, a $100,000 valuation allowance  has been provided
since such merger.

               Management's assessment of  the future utilization
of Devon's deferred tax assets is based upon current estimates of
taxable income to be  generated in 1996 and beyond.   Significant
changes in such estimates  from variables such as future  oil and
gas  prices or capital expenditures could alter the timing of the
eventual utilization of such  assets.  There can be  no assurance
that Devon will generate any specific level of continuing taxable
earnings.  

                             16
<PAGE>

Capital Expenditures, Capital Resources and Liquidity

               The following discussion  of capital expenditures,
capital  resources and  liquidity should  be read  in conjunction
with the consolidated statements  of cash flows included in  Part
1, Item 1 elsewhere herein.

               Capital  Expenditures.    Cash  used  for  capital
expenditures  increased  19%  from  $15.6 million  in  the  first
quarter  of 1995 to $18.5  million in the  first quarter of 1996.
Approximately  $18.3 million  was spent  in 1996  on acquisition,
exploration  and development  costs,  compared to  $14.4  million
spent  in the 1995 quarter.  Exploration and development costs on
the  Grayburg-Jackson Field  totaled  $6.0 million  in the  first
quarter of 1996 compared to $6.7 million in the first quarter  of
1995.  The 1996  capital expenditures also included  $4.3 million
to acquire additional interests in the Worland Properties.

               Capital  Resources   and  Liquidity.    Net   cash
provided by operating activities continued to be a primary source
of capital  and liquidity in the first quarter of 1996.  Net cash
provided by operating  activities was $16.3  million in the  1996
quarter,  compared to $17.6 million in the first quarter of 1995.
Differences in the  timing of collections of  receivables and the
payment  of liabilities were the reasons for the decrease.  These
timing  differences   caused  net  cash   provided  by  operating
activities  to decrease by $6.4  million in the  first quarter of
1996 compared to the same quarter of 1995.

               Devon's credit lines were also a source of capital
and liquidity  in the  first  quarter of  1996.   The total  debt
outstanding  at the end of the first quarter was $155 million, up
from $143 million  at the end of  1995.  On April  4, 1996, Devon
reduced  its  debt balance  to $151  million.   During  the first
quarter, the lending banks increased Devon's credit lines  by $55
million to a total of $260 million.


                                    17
<PAGE>


            DEVON ENERGY CORPORATION AND SUBSIDIARIES
            Notes to Consolidated Financial Statements


Part II.       Other Information

               Item 1.   Legal Proceedings

                         None

               Item 2.   Changes in Securities

                         None

               Item 3.   Defaults Upon Senior Securities

                         None

               Item 4.   Submission  of  Matters  to  a  Vote  of
Security Holders

                         None

               Item 5.   Other Information

                         None

               Item 6.   Exhibits and Reports on Form 8-K

               (a)       Exhibits  required   by  Item   601   of
Regulation S-K are as follows:

                   Exhibit
                     No.  

                     2.1  Agreement  and  Plan   of  Merger   and
                          Reorganization by  and among Registrant
                          and   Devon   Energy   Corporation,   a
                          Delaware corporation, dated as of April
                          13, 1995 (incorporated by  reference to
                          Exhibit  A  to Registrant's  definitive
                          Proxy  Statement  for  its  1995 Annual
                          Meeting of Shareholders filed  on April
                          21, 1995).

                     2.2  Agreement  and  Plan  of Merger  by and
                          among  Devon Energy  Corporation, Devon
                          Acquisition   Corp.  and   Alta  Energy
                          Corporation  dated  February  18,  1994
                          [incorporated  by reference  to Exhibit
                          2.1   to    Registrant's   Registration
                          Statement on Form S-4 (No. 33-76524)].

                                    18
<PAGE>

                     2.3  Amendment  to  Agreement  and  Plan  of
                          Merger  by  and   among  Devon   Energy
                          Corporation,  Devon  Acquisition  Corp.
                          and Alta Energy Corporation dated April
                          13, 1994 [incorporated by  reference to
                          Exhibit  2.2  to  Amendment No.  One to
                          Registrant's Registration  Statement on
                          Form S-4 (No. 33-76524)].

                     3.1  Registrant's       Certificate       of
                          Incorporation, as amended (incorporated
                          by   reference   to   Exhibit    B   to
                          Registrant's definitive Proxy Statement
                          for   its   1995   Annual   Meeting  of
                          Shareholders filed on April 21, 1995).

                     3.2  Registrant's  Bylaws  (incorporated  by
                          reference    to    Exhibit    3.2    to
                          Registrant's Registration  Statement on
                          Form 8-B filed on June 7, 1995).

                     4.1  Form   of   Common  Stock   Certificate
                          (incorporated  by reference  to Exhibit
                          4.1   to   Registrant's    Registration
                          Statement on Form  8-B filed on June 7,
                          1995).

                     4.2  Rights Agreement between Registrant and
                          The  First  National  Bank   of  Boston
                          (incorporated  by reference  to Exhibit
                          4.2   to    Registrant's   Registration
                          Statement on Form  8-B filed on June 7,
                          1995).

                     4.3  Certificate of Designations of Series A
                          Junior Participating Preferred Stock of
                          Registrant  (incorporated by  reference
                          to   Exhibit    3.3   to   Registrant's
                          Registration  Statement   on  form  8-B
                          filed on June 7, 1995).

                     10.1 Credit   Agreement dated  October  7,
                          1994,  among Devon Energy Corporation
                          (Nevada),       as  Borrower,      the
                          Registrant     and  Devon       Energy
                          Operating Corporation,    as Guarantors,
                          NationsBank     of Texas,   N.A.,  as
                          Agent, and  NationsBank of Texas,  N.A., Bank
                          One,  Texas, N.A., Bank  of Montreal,
                          and   First  Union National  Bank  of
                          North Carolina, as Lenders (incorporated   by
                          reference to Exhibit 10.1  to Registrant's
                          Quarterly   Report on  Form 10-Q  for
                          the  quarter ended September 30, 1994).

                     10.2 First   Amendment, dated  January 27,
                          1995,   to  Credit Agreement    among
                          Devon Energy Corporation  (Nevada), as
                          Borrower, the Registrant and Devon Energy
                          Operating Corporation,    as  Guarantors,
                          NationsBank of Texas, N.A.,  as Agent, and
                          NationsBank of Texas,  N.A., Bank One, Texas, N.A.,
                          Bank  of  Montreal and   First  Union
                          National  Bank  of North Carolina, as
                          Lenders (incorporated   by reference to
                          Exhibit   10.2  to  Registrant's Annual  Report  on
                          Form 10-K for  the year ended December 31, 1994).

                                        19
<PAGE>

                     10.3 Second  Amendment, dated March 4, 1996, to  Credit
                          Agreement    among Devon Energy Corporation
                          (Nevada),  as  Borrower,  the  Registrant     and
                          Devon Energy Operating Corporation,    as
                          Guarantors,  NationsBank of  Texas,   N.A.,  as
                          Agent, and  NationsBank of Texas,  N.A., Bank
                          One,  Texas, N.A., Bank  of  Montreal
                          and   First  Union National  Bank  of North
                          Caroliana, as Lenders.

                     10.4 Devon Energy  Corporation  [a  Delaware
                          corporation]  1988 Stock  Option Plan
                          [incorporated   by  reference to Exhibit 10.4 to
                          Registrant's Registration Statement  on Form
                          S-4 (No. 33- 23564)]. *

                     10.5 Devon Energy Corporation 1993 Stock  Option Plan
                          (incorporated by reference to Exhibit A to
                          Registrant's Proxy Statement  for the 1993
                          Annual Meeting of Shareholders filed on May 6, 1993).*

                     10.6 Severance Agreement  between  Devon Energy
                          Corporation (Nevada), Devon Energy Corporation
                          (Delaware) and Mr. J. Larry Nichols, dated December 3,
                          1992 (incorporated by reference to Exhibit  10.10  to
                          Registrant's  Amendment No. 1 to Annual Report on
                          Form 10-K  for the year ended December 31, 1992).*

                     10.7 Severance Agreement  between Devon Energy Corporation
                          (Nevada), Devon Energy Corporation (Delaware) and Mr.
                          H.R. Sanders, Jr., dated December 3, 1992
                          (incorporated  by reference to  Exhibit  10.11  to
                          Registrant's Amendment No. 1 to Annual  Report  on
                          Form 10-K  for the year ended  December 31, 1992).*

                     10.8 Severance Agreement  between Devon Energy Corporation
                          (Nevada), Devon Energy Corporation (Delaware) and Mr.
                          J.  Michael Lacey, dated  December 3, 1992 
                          (incorporated by reference to Exhibit  10.12  to
                          Registrant's Amendment No. 1 to Annual  Report  on
                          Form 10-K for  the year ended December 31, 1992).*

                     10.9 Severance Agreement  between Devon Energy Corporation
                          (Nevada), Devon  Energy Corporation (Delaware) and Mr.
                          H.  Allen  Turner, dated  December 3, 1992 
                          (incorporated by   reference  to Exhibit  10.13  to
                          Registrant's Amendment No. 1 to Annual  Report  on
                          Form 10-K  for the year ended December 31, 1992).*

                     10.10 Severance Agreement  between Devon Energy Corporation
                           (Nevada), Devon Energy Corporation (Delaware) and Mr.
                           Darryl  G. Smette, dated  December 3, 1992 
                           (incorporated by   reference  to  Exhibit  10.14  to
                           Registrant's Amendment No. 1 to Annual  Report  on
                           Form 10-K for  the  year ended December  31, 1992).*

                                                    20
<PAGE>

                     10.11 Severance Agreement  between Devon Energy Corporation
                           (Nevada), Devon Energy Corporation (Delaware) and Mr.
                           William T. Vaughn, dated  December 3, 1992
                           (incorporated by   reference  to Exhibit  10.15  to
                           Registrant's Amendment No. 1 to Annual  Report  on
                           Form 10-K  for the year ended December 31, 1992).*

                     10.12 Sale  and Purchase Agreement relating to Registrant's
                           San Juan Basin gas properties (incorporated   by
                           reference to Exhibit  10.15  to Registrant's
                           Quarterly   Report on  Form 10-Q  for the  quarter
                           ended September 30, 1995).

                     10.13 Second Restatement of and Amendment to Sale and
                           Purchase Agreement relating to Registrant's   San
                           Juan   Basin   gas  properties (incorporated   by
                           reference to Exhibit  10.16  to Registrant's
                           Quarterly   Report on  Form 10-Q  for the  quarter
                           ended September 30, 1995).

                     10.14 Purchase and Sale Agreement between Union  Oil 
                           Company of  California and Devon Energy Corporation
                           (Nevada) (incorporated by reference to Exhibit 2 to
                           Registrant's Current  Report on  Form   8-K   dated
                           December 18, 1995).

                     11   Computation of earnings per share


               (b) Reports on Form 8-K

                   No reports on Form 8-K have  been filed during
                   the three months ended March 31, 1996.

* Compensatory plans or arrangements.


                                21 
<PAGE>

                            SIGNATURES





               Pursuant  to  the requirements  of  the Securities
Exchange  Act of 1934, the registrant has duly caused this report
to  be signed  on its  behalf by  the undersigned  thereunto duly
authorized.

                             DEVON  ENERGY  CORPORATION



Date: May 3, 1996            /s/William T. Vaughn                       
                             William T. Vaughn
                             Vice President - Finance




                                22
<PAGE> 


                          EXHIBIT INDEX
                                                              
Page

          2.1  Agreement and Plan of Merger and Reorganization      *
               by and Among Registrant and Devon Energy
               Corporation, a Delaware corporation, dated as of
               April 13, 1995.

          2.2  Agreement and Plan of Merger by and among Devon      *
               Energy Corporation, Devon Acquisition Corp. and
               Alta Energy Corporation dated February 18, 1994.

          2.3  Amendment to Agreement and Plan of Merger by and     *
               among Devon Energy Corporation, Devon Acquisition
               Corp. and Alta Energy Corporation dated April 13,
               1994.

          3.1  Registrant's Certificate of Incorporation.           *

          3.2  Registrant's Bylaws.                                 *

          4.1  Form of Common Stock Certificate.                    *

          4.2  Rights Agreement between Registrant and The First    *
               National Bank of Boston.

          4.3  Certificate of Designations of Series A Junior       *
               Participating Preferred Stock of Registrant.

          10.1 Credit Agreement dated October 7, 1994, among        *
               Devon Energy Corporation (Nevada), as Borrower,
               the Registrant and Devon Energy Operating
               Corporation, as Guarantors, NationsBank of Texas,
               N.A., as Agent, and NationsBank of Texas, N.A.,
               Bank One, Texas, N.A., Bank of Montreal, and
               First Union National Bank of North Carolina, as
               Lenders.

          10.2 First Amendment, dated January 27, 1995, to          *
               Credit Agreement among Devon Energy Corporation
               (Nevada), as Borrower, the Registrant and Devon
               Energy Operating Corporation, as Guarantors,
               NationsBank of Texas, N.A., as Agent, and
               NationsBank of Texas, N.A., Bank One, Texas,
               N.A., Bank of Montreal, and First Union National
               Bank of North Carolina, as Lenders.

          10.3 Second Amendment, dated March 4, 1996, to Credit     XX
               Agreement among Devon Energy Corporation
               (Nevada), as Borrower, the Registrant and Devon
               Energy Operating Corporation, as Guarantors,
               NationsBank of Texas, N.A., as Agent, and
               NationsBank of Texas, N.A., Bank One, Texas,
               N.A., Bank of Montreal, and First Union National
               Bank of North Carolina, as Lenders.



                                23 
<PAGE>

          10.4 Devon Energy Corporation [a Delaware corporation]    *
               1988 Stock Option Plan.

          10.5 Devon Energy Corporation 1993 Stock Option Plan.     *

          10.6 Severance Agreement between Devon Energy             *
               Corporation (Nevada), Devon Energy Corporation
               (Delaware) and Mr. J. Larry Nichols, dated
               December 3, 1992.

          10.7 Severance Agreement between Devon Energy             *
               Corporation (Nevada), Devon Energy Corporation
               (Delaware) and Mr. H. R. Sanders, Jr., dated
               December 3, 1992.

          10.8 Severance Agreement between Devon Energy             *
               Corporation (Nevada), Devon Energy Corporation
               (Delaware) and Mr. J. Michael Lacey, dated
               December 3, 1992.

          10.9 Severance Agreement between Devon Energy             *
               Corporation (Nevada), Devon Energy Corporation
               (Delaware) and Mr. H. Allen Turner, dated
               December 3, 1992.

          10.10     Severance Agreement between Devon Energy        *
                    Corporation (Nevada), Devon Energy
                    Corporation (Delaware) and Mr. Darryl G.
                    Smette, dated December 3, 1992.

          10.11     Severance Agreement between Devon Energy        *
                    Corporation (Nevada), Devon Energy
                    Corporation (Delaware) and Mr. William T.
                    Vaughn, dated December 3, 1992.

          10.12     Sale and Purchase Agreement relating to         *
                    Registrant's San Juan Basin gas properties.

          10.13     Second Restatement of and Amendment to Sale     *
                    and Purchase Agreement relating to
                    Registrant's San Juan Basin gas properties.

          10.14     Purchase and Sale Agreement between Union       *
                    Oil Company of California and Devon Energy
                    Corporation (Nevada).

          11   Computation of earnings per share                    XX

*         Incorporated by reference.





                                24
<PAGE>


<TABLE>

                                                       Exhibit 11
                      DEVON ENERGY CORPORATION
                 Computation of Earnings Per Share
<CAPTION>
                                                                
                                                         Three Months Ended March 31,
                                                             1996              1995
  PRIMARY EARNINGS PER SHARE

  Computation for Statement of Operations

  <S>                                                    <C>                <C>
  Net earnings per statement of operations               $  5,553,926       1,026,802

  Weighted average common shares outstanding               22,112,489      22,050,996

  Primary earnings per common share                             $0.25            0.05

  Additional Primary Computation (A)

  Net earnings per statement of operations                $ 5,553,926      1,026,802

  Adjustments to weighted average common
    shares outstanding:
     Weighted average as shown above                       22,112,489     22,050,996
     Add dilutive effect of outstanding stock
       options (as determined using the treasury
       stock method)                                         135,253          95,383

     Weighted average common shares outstanding,
       as adjusted                                        22,247,742      22,146,379

  Net earnings per common share, as adjusted                   $0.25            0.05


  FULLY DILUTED EARNINGS PER SHARE (A)

  Net earnings per statement of operations               $ 5,553,926       1,026,802

  Weighted average common shares outstanding as shown
     in primary computation above                         22,112,489      22,050,996

  Add fully dilutive effect of outstanding stock options
     (as determined using the treasury stock method)         147,146         111,854

  Weighted average common shares outstanding, as adjusted 22,259,635      22,162,850

  Fully diluted earnings per common share                      $0.25            0.05


  (A)  These  calculations  are  submitted  in   accordance  with
       Regulation S-K  item 601(b)(11)  although not required  by
       footnote 2 to paragraph 14  of APB Opinion No.  15 because
       they result in dilution of less than 3%.
</TABLE>



                                       25
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                        18378505
<SECURITIES>                                         0
<RECEIVABLES>                                 14591150
<ALLOWANCES>                                         0
<INVENTORY>                                     566850
<CURRENT-ASSETS>                              35010657
<PP&E>                                       649989546
<DEPRECIATION>                               249497053
<TOTAL-ASSETS>                               439911747
<CURRENT-LIABILITIES>                         13518344
<BONDS>                                      155000000
                          2211390
                                          0
<COMMON>                                             0
<OTHER-SE>                                   221736868
<TOTAL-LIABILITY-AND-EQUITY>                 439911747
<SALES>                                       33734229
<TOTAL-REVENUES>                              34048060
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               9560096
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             2481156
<INCOME-PRETAX>                                9743926
<INCOME-TAX>                                   4190000
<INCOME-CONTINUING>                            5553926
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   5553926
<EPS-PRIMARY>                                     0.25
<EPS-DILUTED>                                     0.25
        

</TABLE>


                                                     Exhibit 10.3


                SECOND AMENDMENT TO CREDIT AGREEMENT

       THIS SECOND AMENDMENT TO CREDIT AGREEMENT (herein called
  this "Amendment") is made as of the 4th day of March, 1996, by
  and among DEVON ENERGY CORPORATION (NEVADA), as Borrower
  ("Borrower"), DEVON ENERGY CORPORATION ("Parent") and DEVON
  ENERGY OPERATING CORPORATION ("DEOC"), as guarantors,
  NATIONSBANK OF TEXAS, N.A., as Agent ("Agent"), and
  NATIONSBANK OF TEXAS, N.A., BANK ONE, TEXAS, N.A., BANK OF
  MONTREAL and FIRST UNION NATIONAL BANK OF NORTH CAROLINA, as
  Lenders ("Lenders").

       WHEREAS, Borrower, Parent, DEOC, Agent and Lenders have
  entered into that certain Credit Agreement dated as of October
  7, 1994, as amended by a First Amendment to Credit Agreement
  dated January 27, 1995 (the "Original Agreement"); and

       WHEREAS, Parent and DEOC have guaranteed to Agent and
  Lenders the payment of the Notes and of all other sums payable
  under the Credit Agreement and the other Loan Documents
  pursuant to their respective Guaranties; and

       WHEREAS, Borrower, Parent, DEOC, Agent and Lenders desire
  to amend the Original Agreement as herein provided;

       NOW, THEREFORE, in consideration of the premises and the
  mutual covenants and agreements contained herein and in the
  Original Agreement, in consideration of the loans which may
  hereafter be made by Lenders to Borrower, and for other good
  and valuable consideration, the receipt and sufficiency of
  which are hereby acknowledged, the parties hereto do hereby
  agree as follows:

              ARTICLE I -- Definitions and References

       Section 1.1.  Terms Defined in the Original Agreement.  Unless
  the context otherwise requires or unless otherwise expressly
  defined herein, the terms defined in the Original Agreement
  shall have the same meanings whenever used in this Amendment.

       Section 1.2.  Other Defined Terms.  Unless the context
  otherwise requires, the following terms when used in this
  Amendment shall have the meanings assigned to them in this
  Section 1.2.

       "Amendment" means this Second Amendment to Credit
       Agreement.

       "Credit Agreement" means the Original Agreement as
       amended hereby.

                      ARTICLE II -- Amendments

       Section 2.1.  Defined Terms.  (a)  The reference to
  "$5,000,000" contained in the definition of "Approved
  Additional Debt" set forth in Section 1.1 of the Original
  Agreement is hereby amended to refer instead to "$10,000,000".


       (b)  The reference to "March 31, 1998" contained in the
  definition of "Commitment Period" set forth in Section 1.1 of
  the Original Agreement is hereby amended to refer instead to
  "March 31, 1999".

       (c)  The reference to "$220,000,000" contained in clause
  (a)(ii) of the definition of "Percentage Share" set forth in
  Section 1.1 of the Original Agreement is hereby amended to
  refer instead to "$250,000,000".

       (d)  The definitions of "Base Rate Margin" and "Euro/CD
  Margin" set forth in Section 1.1 of the Original Agreement are
  hereby amended in their entirety to read as follows:

       "Base Rate Margin" means:

       (a)  one half of one percent (0.5%) per annum whenever
            the Loan Balance is greater than 100% of the
            Borrowing Base in effect at the time in question;

       (b)  one-quarter of one percent (0.25%) per annum
            whenever the Loan Balance is greater than 75%, but
            less than or equal to 100%, of the Borrowing Base in
            effect at the time in question; or

       (c)  zero, whenever the Loan Balance is less than or
            equal to 75% of the Borrowing Base in effect at the
            time in question.

       "Euro/CD Margin"  means:

       (a)  one and one-quarter percent (1.25%) per annum
            whenever the Loan Balance is greater than 100% of
            the Borrowing Base in effect at the time in
            question;

       (b)  one percent (1%) per annum whenever the Loan Balance
            is greater than 75%, but less than or equal to 100%,
            of the Borrowing Base in effect at the time in
            question;

       (c)  three-quarters of one percent (0.75%) per annum
            whenever the Loan Balance is greater than or equal
            to 62.5%, but less than or equal to 75%, of the
            Borrowing Base in effect at the time in question; or

       (d)  sixty-five hundredths of one percent (0.65%) per
            annum whenever the Loan Balance is less than 62.5%
            of the Borrowing Base in effect at the time in
            question.

       Section 2.2.  Proportionate and Disproportionate Loans.  The
  reference to "$5,000,000" contained in Section 2.3(d)(D) of
  the Original Agreement is hereby amended to refer instead to
  "$10,000,000".

       Section 2.3.  Limitation on Debt.  The reference to
  "$1,000,000" contained in Section 5.2(a)(ii) of the Original
  Agreement is hereby amended to refer instead to "$2,000,000". 
  The reference to "$5,000,000" contained in Section
  5.2(a)(iii)(D) of the Original Agreement is hereby amended to
  refer instead to "$10,000,000".

       Section 2.4.  Designation of Borrowing Base.  Pursuant to
  Section 2.13(a) of the Credit Agreement, Agent, with the
  concurrence of Evaluating Lenders, hereby designates the new
  Borrowing Base as $250,000,000, effective for the period
  beginning on the date hereof, a Determination Date, and
  continuing until but not including the next date as of which
  the Borrowing Base is redetermined.

       Section 2.5.  Maximum Loan Amounts.  Each Lender's Maximum Loan
  Amount set forth opposite its name on the signature pages to
  the Original Agreement is hereby amended in its entirety to
  read as follows:
<TABLE>
<CAPTION>
                                           Maximum Loan Amount

       <S>                                     <C>
       NationsBank of Texas, N.A.              $100,000,000

       Bank One, Texas, N.A.                    $60,000,000

       Bank of Montreal                         $60,000,000

       First Union National Bank                $30,000,000
        of North Carolina
</TABLE>

       Section 2.6.  Exhibits.  Exhibit A to the Original Agreement is
  hereby amended in its entirety to read as set forth on Exhibit
  A attached hereto.

            ARTICLE III. -- Conditions of Effectiveness

       Section 3.1.  Effective Date.  This Amendment shall become
  effective as of the date first above written when, and only
  when, (i) Agent shall have received, at Agent's office, a
  counterpart of this Amendment executed and delivered by
  Borrower and each Lender, (ii) Borrower shall have issued and
  delivered to Agent, for subsequent delivery to each Lender, a
  Note with appropriate insertions in the form attached hereto
  as Exhibit A payable to the order of such Lender on or before
  March 31, 1999, duly executed on behalf of Borrower and dated
  the date hereof, and (iii) Agent shall have additionally
  received all of the following documents, each document (unless
  otherwise indicated) being dated the date of receipt thereof
  by Agent, duly authorized, executed and delivered, and in form
  and substance satisfactory to Agent:

            (a)  Opinion of Counsel for Borrower.  Agent shall
       have received the written opinion of McAfee & Taft, P.C.,
       dated as of the date of this Amendment, addressed to
       Agent, to the effect that this Amendment and each Note
       have been duly authorized, executed and delivered by
       Borrower and that the Credit Agreement and each Note
       constitute the legal, valid and binding obligations of
       Borrower, enforceable in accordance with their terms
       (subject, as to enforcement of remedies, to applicable
       bankruptcy, reorganization, insolvency and similar laws
       and to moratorium laws and other laws affecting
       creditors' rights generally from time to time in effect).


            (b)  Officer's Certificate.  Agent shall have
       received a certificate of a duly authorized officer of
       Borrower to the effect that all of the representations
       and warranties set forth in Article IV hereof are true
       and correct at and as of the time of such effectiveness.

            (c)  Supporting Documents.  Agent shall have
       received (i) a certificate of the Secretary of Borrower
       dated the date of this Amendment certifying that attached
       thereto is a true and complete copy of resolutions
       adopted by the Board of Directors of Borrower authorizing
       the execution, delivery and performance of this Amendment
       and each Note and certifying the names and true
       signatures of the officers of Borrower authorized to sign
       this Amendment and each Note and (ii) such supporting
       documents as Agent may reasonably request.

                    ARTICLE IV -- Miscellaneous

       Section 4.1.  Ratification of Agreements.  The Original
  Agreement is hereby ratified and confirmed in all respects. 
  Any reference to the Credit Agreement in any Loan Document
  shall be deemed to refer to the Original Agreement as amended
  hereby. Any reference to the Notes in any other Loan Document
  shall be deemed to be a reference to the Notes issued and
  delivered pursuant to this Amendment.   Each of Parent and
  DEOC hereby consents to the provisions of this Amendment and
  hereby ratifies and confirms its Guaranty and agrees that its
  obligations and covenants thereunder are unimpaired hereby and
  shall remain in full force and effect.

       Section 4.2.  Representations.  Each of Borrower, Parent and
  DEOC represent and warrant that the representations and
  warranties contained in Section 4.1 and Section 9.1(b) of the
  Credit Agreement are true and correct at and as of the date
  hereof (taking into account the fact that this Amendment and
  the Notes issued in connection herewith are each a Loan
  Document as referred to in such Sections).  Each of Borrower,
  Parent and DEOC represent and warrant that the resolutions of
  their respective Boards of Directors, attached as Exhibits A,
  B and C to that certain Omnibus Certificate dated as of
  October 7, 1994, given on behalf of Borrower, Parent and DEOC
  in connection with the Original Agreement, remain in full
  force and effect on the date hereof.

       Section 4.3.  Survival of Agreements.  All representations,
  warranties, covenants and agreements of Borrower, Parent or
  DEOC herein shall survive the execution and delivery of this
  Amendment and the Notes issued in connection herewith and the
  performance hereof and shall further survive until all of the
  Obligations are paid in full.

       Section 4.4.  Delivery of Notes.  Each Lender shall promptly
  deliver to Agent, for subsequent delivery to Borrower, the
  Note heretofore delivered to it under the Original Agreement.

       Section 4.5.  Governing Law.  This Amendment shall be governed
  by and construed in accordance with the laws of the State of
  Texas and any applicable laws of the United States of America
  in all respects, including construction, validity and
  performance.

       Section 4.6.  Counterparts.  This Amendment may be separately
  executed in counterparts and by the different parties hereto
  in separate counterparts, each of which when so executed shall
  be deemed to constitute one and the same Amendment.  This
  Amendment shall, when executed by each party hereto, take
  effect as of the date first above written.

       Section 4.7.  Loan Documents.  This Amendment is a Loan
  Document, and all provisions in the Credit Agreement applying
  to Loan Documents (including, without limitation, Section
  9.1(b) thereof) apply hereto.

       THIS WRITTEN AGREEMENT AND THE OTHER LOAN DOCUMENTS
  REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT
  BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR
  SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.

       THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE
  PARTIES.

       IN WITNESS WHEREOF, this Amendment is executed as of the
  date first above written.

                           DEVON ENERGY CORPORATION (NEVADA)


                           By:                                   
                              H.R. Sanders, Jr., Executive Vice President


                           DEVON ENERGY CORPORATION


                           By:                                   
                              H.R. Sanders, Jr., Executive Vice President


                           DEVON ENERGY OPERATING CORPORATION


                           By:                                   
                              H.R. Sanders, Jr., Executive Vice President


                           NATIONSBANK OF TEXAS, N.A.


                           By:                                   
                              Roger S. Manny, Senior Vice President


                           BANK ONE, TEXAS, N.A.


                           By:                                   
                              Jill A. Hachtel, Vice President


                           BANK OF MONTREAL


                           By:                                   
                              Michael P. Stuckey, Director


                           FIRST UNION NATIONAL BANK
                            OF NORTH CAROLINA


                           By:                                   
                              Michael J. Kolosowsky, Vice President


                        CONSENT OF GUARANTOR

     Avon Energy Corporation hereby consents to the foregoing
  Amendment and the transactions contemplated therein and hereby
  ratifies and confirms its obligations under its certain
  Guaranty dated as of October 7, 1994 in favor of Agent, as
  agent for the Lenders.  This Consent is executed as of the
  date of the Amendment.


                           AVON ENERGY CORPORATION


                           By:                                   
                              H.R. Sanders, Jr., Executive Vice President


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission