AQUASEARCH INC
10QSB, 1997-09-15
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: CALLAWAY GOLF CO /CA, 8-K, 1997-09-15
Next: APHTON CORP, 10-Q, 1997-09-15



<PAGE>

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 10-QSB

     (Mark one)
           /X/  Quarterly Report Under Section 13 or 15(d) of the Securities
                Exchange Act of 1934

                            For Quarter Ended July 31, 1997
                                        or
           / /  Transition Report Under Section 13 or 15(d) of the Securities
                Exchange Act of 1934

                       Commission File Number:  33-23460-LA
 
                                AQUASEARCH, INC.
               (Exact name of Registrant as specified in its charter)

          COLORADO                                    33-0034535
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
 incorporation or organization

               73-4460 QUEEN KA'AHUMANU HIGHWAY, SUITE 110
                         KAILUA-KONA, HAWAII 96740
                 (Address of principal executive offices)
               
                              (808) 326-9301
               Registrant's telephone number, including area code
               
                              NOT APPLICABLE
                              --------------
                 Former Name, Former Address and Former Fiscal
                    Year, if Changes Since Last Report

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter periods as the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.


                         YES   X       NO  
                             -----         -----


     The number of shares outstanding of Registrant's Common Stock, $0.0001 
par value at July 31, 1997 was 45,865,058 shares.



<PAGE>

                               AQUASEARCH, INC.

                             FORM 10-QSB FOR THE
                         QUARTER ENDED JULY 31, 1997

                                  CONTENTS

PART I - FINANCIAL INFORMATION

                                                                            Page
    ITEM 1:  FINANCIAL STATEMENTS

         BALANCE SHEETS                                                       3

         STATEMENTS OF LOSS AND ACCUMULATED DEFICIT                           4

         STATEMENTS OF CASH FLOWS                                             5

         NOTES TO FINANCIAL STATEMENTS                                        6


    ITEM 2:  MANAGEMENT'S PLAN OF OPERATION

         OVERVIEW                                                             7

         RESULTS OF OPERATIONS -- COMPARISON OF QUARTERS AND                 
           YEARS ENDED JULY 31, 1996 AND 1997                                10

         LIQUIDITY AND CAPITAL RESOURCES                                     10


PART II - OTHER INFORMATION

     ITEM 1:  LEGAL PROCEEDINGS                                              11

     ITEM 2:  CHANGES IN SECURITIES                                          11

     ITEM 3:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY
              HOLDERS                                                        12

     ITEM 4:  OTHER INFORMATION                                              12

     ITEM 5:  EXHIBITS AND REPORTS ON FORM 8-K                               12

                                       -2-
<PAGE>

                             AQUASEARCH, INC.
                     (A DEVELOPMENT STAGE ENTERPRISE)

                              BALANCE SHEETS

<TABLE>
<CAPTION>

                                                  October 31,           July 31,
                                                     1996                1997
                                                  (Audited)          (Unaudited)
                                                --------------------------------
<S>                                             <C>                  <C>
ASSETS
  Current Assets
    Cash                                        $     187,166        $    77,506
    Cash in Escrow                                    460,980                  0
    Accounts receivable                                     0                419
    Accounts receivable - employees/affiliates          1,933              1,100
    Prepaid expenses                                    5,534             71,568
    Refundable deposits                                 3,145              4,070
                                                --------------------------------
  Total Current Assets                                658,758            154,663
                                                --------------------------------

  Plant and Equipment                            
    Plant                                             676,709            705,686
    Other equipment                                    68,349            138,100
    Less accumulated depreciation                     (35,876)           (77,933)
                                                --------------------------------
  Net Plant and Equipment                             709,182            765,853

Total Assets                                    $   1,367,940        $   920,516
                                                ---------------------------------
                                                ---------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
  Current Liabilities
    Accounts payable                            $     466,165        $   462,382
    Deposits Held for Common Stock                    460,980                  0
    10% Convertible Note Payable                            0            250,000
    Notes payable                                     150,000                  0
                                                ---------------------------------
  Total Current Liabilities                         1,077,145            712,382

  Stockholders' Equity
    Common stock ($0.0001 par value; 
     100,000,000 shares authorized; 
     40,829,331 and 45,865,058 shares 
     outstanding at Oct 31, 1996 and 
     Jul 31, 1997, respectively                         5,204              5,708
     (See Note 1)
    Additional paid-in capital                      3,234,309          4,342,287

    Deficit accumulated during the
     development stage                             (2,948,718)        (4,139,861)
                                                --------------------------------
  Total Stockholders' Equity                          290,795            208,134
                                                --------------------------------
Total Liabilities and Stockholders' Equity      $   1,367,940        $   920,516
                                                --------------------------------
                                                --------------------------------

</TABLE>

                                     -3-

<PAGE>

                                                 AQUASEARCH, INC.
                                         (A DEVELOPMENT STAGE ENTERPRISE)

                                    STATEMENTS OF LOSS AND ACCUMULATED DEFICIT


<TABLE>
<CAPTION>


                                                    For the period       For the three         For the nine        For the three
                                                   from inception to      months ended         months ended         months ended
                                                        July 31,            July 31,              July 31,             July 31,
                                                         1997                 1997                  1997                1996
                                                     (Unaudited)           (Unaudited)          (Unaudited)         (Unaudited)
                                                   ------------------------------------------------------------------------------
<S>                                                <C>                    <C>                  <C>                  <C>
OPERATIONS
    Sales                                          $          11,077     $         146        $       1,077         $          16
    Cost of sales                                            (21,226)                0                    0               (28,144)
    Research and development costs                        (1,644,309)         (152,717)            (551,543)             (184,973)
                                                   ------------------------------------------------------------------------------
 Gross Profit (loss)                                      (1,654,458)         (152,571)            (550,466)             (213,101)

   General and Administrative expenses                    (2,278,075)         (297,231)            (644,878)             (122,407)
                                                   -------------------------------------------------------------------------------
Earnings (loss) from operations                           (3,932,533)         (449,802)          (1,195,344)             (335,508)

OTHER INCOME (EXPENSE)
    Interest                                                  (5,199)              223                4,448                   673
    Other                                                     (5,799)              411                  217                     0
    Investment in joint venture                             (147,096)                0                    0                     0
                                                   -------------------------------------------------------------------------------
Total other income and (expense)                            (158,094)              634                4,665                   673
                                                   -------------------------------------------------------------------------------
Earnings (loss) before income taxes and 
  extraordinary item                                      (4,090,627)         (449,168)          (1,190,679)             (334,835)

Extraordinary item -- loss on write down 
  of assets to liquidation basis                             (14,966)             (464)                (464)                    0
                                                   -------------------------------------------------------------------------------
Earnings (loss) before income taxes                       (4,105,593)         (449,632)          (1,191,143)             (334,835)

Federal and State income taxes                                     0                 0                    0                  (213)
                                                   -------------------------------------------------------------------------------
Net income (loss)                                         (4,105,593)         (449,632)          (1,191,143)             (335,048)


ACCUMULATED DEFICIT 
Balance, beginning of period                                 (34,268)       (3,690,229)          (2,948,718)           (1,911,062)
                                                   -------------------------------------------------------------------------------
Balance, end of period                             $      (4,139,861)    $  (4,139,861)       $  (4,139,861)        $  (2,246,110)
                                                   -------------------------------------------------------------------------------
                                                   -------------------------------------------------------------------------------
Loss per share                                     $           (0.20)    $       (0.01)       $       (0.03)        $       (0.01)
                                                   -------------------------------------------------------------------------------
                                                   -------------------------------------------------------------------------------
Weighted average shares outstanding                       20,380,495        45,713,543           44,159,602            38,000,000
                                                   -------------------------------------------------------------------------------
                                                   -------------------------------------------------------------------------------

</TABLE>

                                               -4-


<PAGE>

                                    AQUASEARCH, INC.
                            (A DEVELOPMENT STAGE ENTERPRISE)


                               STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                   For the period           For the nine          For the nine 
                                                  from inception to         months ended          months ended 
                                                       July 31,                July 31,              July 31,  
                                                         1997                    1996                  1997    
                                                     (Unaudited)             (Unaudited)           (Unaudited) 
                                                  --------------------------------------------------------------
<S>                                               <C>                       <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Loss                                        $  (4,105,593)             $  (793,324)          $  (1,191,143)
  Adjustments to reconcile net loss
   to net cash used in operating activities:

      Amortization                                        3,527                        -                       -
      Depreciation                                       83,640                   21,023                  42,057
      Expenses paid with stock                          444,165                        -                       -
      Loss on write down of assets to
       liquidation basis                                  5,392                        -                       -
      Changes in:
       Other current assets                             (75,437)                  (2,649)                (66,959)
       Accounts receivables                              (1,519)                       -                     414
       Accounts payable                                 378,669                   53,436                  (3,783)
       Deposits held                                    250,000                   35,000                (460,980)
                                                  --------------------------------------------------------------
Cash used in operating activities                    (3,017,156)                (686,514)             (1,430,394)

CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of fixed assets                             (753,370)                (207,331)                (98,728)
                                                  --------------------------------------------------------------
Cash used in investing activities                      (753,370)                (207,331)                (98,728)

CASH FLOWS FROM FINANCING ACTIVITIES
  Cash (held in) released from escrow                         -                        -                 460,980
  Issuance of common stock                            4,080,888                  954,048               1,264,695
  Issuance of 10% Convertible Notes                     250,000                        -                 250,000
  Increase (decrease) in notes payable                   29,800                        -                (150,000)
  Offering costs                                       (262,710)                 (40,947)               (156,213)
                                                  --------------------------------------------------------------
Cash provided by financing activities                 3,847,978                  913,101               1,419,462
                                                  --------------------------------------------------------------
Net increase in cash                                     77,452                   19,256                (109,660)
Cash, beginning of the period                                54                   27,208                 187,166
                                                  --------------------------------------------------------------
Cash, end of the period                           $      77,506              $    46,464           $      77,506
                                                  --------------------------------------------------------------
                                                  --------------------------------------------------------------

</TABLE>

                                               -5-

<PAGE>

                                AQUASEARCH, INC.
                         (A DEVELOPMENT STAGE ENTERPRISE)
                         
                         NOTES TO FINANCIAL STATEMENTS
                                 JULY 31, 1997
                                  (UNAUDITED)
                         

1.   COMMON STOCK AND STOCK PURCHASE WARRANTS

     As of July 31, 1997, there were a total of 5,070,544 Common Stock 
Purchase Warrants (the "Warrants") issued and outstanding, of which 5,044,570 
Warrants had an exercise price of $1.00 per share and 25,974 Warrants had an 
exercise price of $0.21 per share. No Warrants were exercised during the 
three months ended July 31, 1997. The Warrants are redeemable by the Company 
at $.01 per Warrant during their three-year exercise period upon 30 days' 
notice anytime that the closing bid price per share of the Common Stock 
exceeds $1.50 per share for 20 trading days out of 30 consecutive trading 
days ending on the third day prior to the date of the notice of redemption.

     An analysis of the changes in stockholders' equity is as follows:

<TABLE>
<CAPTION>
                                     SHARES OF     ADDITIONAL      COMMON                          TOTAL        
                                      COMMON        COMMON         PAID-IN       ACCUMULATED    STOCKHOLDERS'   
    DESCRIPTION                       STOCK         STOCK          CAPITAL         DEFICIT         EQUITY       
                                     ---------     ----------      -------       -----------    -------------   
<S>                                  <C>           <C>             <C>           <C>            <C>             
Balance  April 30, 1997...........   45,410,513    $5,663          $4,248,618    $(3,690,229)    $ 564,052 
                                                                                                           
Issuance of Common Stock                                                                                   
  ($0.21 per share)...............      454,545        45              99,955                      100,000 
Offering costs....................           --        --              (6,286)            --        (6,286)
                                                                                                           
Loss for the three months ended                                                                            
  July 31, 1997...................           --        --                  --       (449,632)     (449,632)
                                     ----------    ------          ----------    -----------     --------- 
                                                                                                           
Balance  July 31, 1997............   45,865,058    $5,708          $4,342,287    $(4,139,861)    $ 208,134 
                                     ----------    ------          ----------    -----------     --------- 
                                     ----------    ------          ----------    -----------     --------- 
</TABLE>


On November 14, 1996, the Company executed a Letter of Intent with C. Brewer 
and Company, Limited ("C. Brewer") with respect to the acquisition by the 
Company of between 80 and 90 acres of property in the Ka'u region of the Big 
Island of Hawaii valued at between $900,000 and $1,000,000 in exchange for C. 
Brewer's acquisition of approximately between 2,570,000 and 2,850,000 shares 
of Common Stock of the Company (the "C. Brewer Common Stock"). In addition, 
C. Brewer acquired a three-year warrant (the "C. Brewer Warrant") to purchase 
up to 500,000 shares of Common Stock at a purchase price of $1.25 per share. 
The stockholders' equity at July 31, 1997 does not reflect the issuance of 
the C. Brewer Common Stock or the C. Brewer Warrant because, as of July 31, 
1997, the 


                                      -6-


<PAGE>

parties had not finally selected the site to be exchanged, which remains 
contingent upon Aquasearch's analysis of water and other factors related to 
the sites. These analyses are expected to be complete during the third 
quarter.

2.  MANAGEMENT'S REPRESENTATIONS OF INTERIM FINANCIAL INFORMATION

    These financial statements reflect all adjustments which are, in the 
opinion of management, necessary to a fair statement of the results of 
operations for the interim period presented. These adjustments are of a 
normal and recurring nature.

ITEM 2.  MANAGEMENT'S PLAN OF OPERATION

THE FOLLOWING DISCUSSION OF MANAGEMENT'S PLAN OF OPERATION CONTAINS CERTAIN 
FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF SECTION 21E OF THE 
SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, INCLUDING STATEMENTS THAT 
INDICATE WHAT THE COMPANY "BELIEVES," "EXPECTS" AND "ANTICIPATES" OR SIMILAR 
EXPRESSIONS. THESE STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES 
AND OTHER FACTORS WHICH MAY CAUSE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS 
OF THE COMPANY TO DIFFER MATERIALLY FROM THOSE EXPRESSED OR IMPLIED BY SUCH 
FORWARD-LOOKING STATEMENTS. SUCH FACTORS INCLUDE, AMONG OTHERS, THE 
INFORMATION CONTAINED UNDER THE CAPTION "FACTORS THAT MAY AFFECT FUTURE 
OPERATING RESULTS" IN THE COMPANY'S ANNUAL REPORT ON FORM 10-KSB FOR THE 
FISCAL YEAR ENDED OCTOBER 31, 1996 (THE "1996 FORM 10-KSB"). THE READER IS 
CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, 
WHICH REFLECT MANAGEMENT'S ANALYSIS ONLY AS OF THE DATE OF THIS QUARTERLY 
REPORT ON FORM 10-QSB. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY 
RELEASE THE RESULTS OF ANY REVISION OF THESE FORWARD-LOOKING STATEMENTS. THE 
READER IS STRONGLY URGED TO READ THE INFORMATION SET FORTH UNDER THE CAPTION 
"FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS" IN THE 1996 FORM 10-KSB 
FOR A MORE DETAILED DESCRIPTION OF THESE SIGNIFICANT RISKS AND UNCERTAINTIES.

OVERVIEW

    INCEPTION THROUGH JULY 31, 1996. Aquasearch, Inc. ("Aquasearch" or the 
"Company") has been engaged, since its inception in 1989, in the development 
of proprietary photobioreactor technology for commercial cultivation of 
microalgae. In 1994, the Company initiated discussions with Cultor Ltd. 
("Cultor"), a Helsinki-based foods conglomerate that is the second largest 
producer of salmon and trout feed in the world, regarding the purchase of 
microalgae rich in astaxanthin - the primary pigment used in salmon and trout 
feed. In early 1995, Cultor completed a series of feeding trials with farmed 
salmon, using the Company's microalgae product. In July 1995, the Company 
entered into a Supply Agreement with Svenska Foder AB (the "Svenska Foder 
Supply Agreement"), then a subsidiary of Cultor, pursuant to which Svenska 
Foder agreed to act as exclusive distributor of the Company's natural 
astaxanthin product for animal feed and animal nutrition applications in 
Sweden, Norway and Finland for poultry, pigs, cattle and horses. The Svenska 
Foder Supply Agreement had a term of three years, and target production of 
five kilograms of natural astaxanthin per month. In October 1995, the Company 
completed construction of a one-acre research and development/production 
facility in the HOST Business Park at Keahole Point, Kailua-Kona, Hawaii.

                                       -7-


<PAGE>

    On May 14, 1996, the Company entered into a three-year Distribution and 
Development Agreement with Cultor (the "Cultor Distribution and Development 
Agreement"), which was approved by the shareholders of the Company on 
September 24, 1996, pursuant to which the Company will act as the exclusive 
worldwide supplier of natural astaxanthin derived from microalgae to Cultor 
in the field of animal feed and animal nutrition and Cultor will act as the 
exclusive worldwide distributor of Aquasearch's natural astaxanthin product 
in the field of animal feed and animal nutrition. Production targets under 
the Cultor Distribution and Development Agreement were initially 40 kilograms 
per month at the end of the first year (September 24, 1997) and 120 kilograms 
per month at the end of the second year (September 24, 1998); however, Cultor 
and the Company recently agreed to (i) extend the term of the Agreement one 
year, (ii) eliminate the September 24, 1997 production target and (iii) 
provide that the September 24, 1998 and 1999 production targets will be 40 
kilograms and 120 kilograms per month, respectively. In order to meet the 
revised production targets, the Company must significantly expand and improve 
its production facilities, which will involve many significant risks and 
uncertainties. Under the Cultor Distribution and Development Agreement, 
Cultor and Aquasearch may, at Cultor's option, mutually develop a new joint 
venture company for the sole purpose of producing and selling natural 
astaxanthin derived from microalgae in the field of animal feed and animal 
nutrition. The terms of the Cultor Distribution and Development Agreement are 
more fully described under the caption "Part I, Description of 
Business-Corporate Partner Relationships-Cultor" of the 1996 Form 10-KSB.

    On July 30, 1996 the Company was awarded U.S. Patent Number 5,541,056 for 
a "Method of Control of Microorganism Growth Process," which claims certain 
processes that operate in the Company's proprietary, closed-system 
photobioreactor system, the Aquasearch Growth Module. The Company's U.S. 
filing was made under the provisions of the Patent Cooperation Treaty, and 
the Company is in the process of pursuing international patents pursuant 
thereto.

    AUGUST 1, 1996 THROUGH JULY 31, 1997. The Company has experienced certain 
significant developments over the past twelve months.

    On September 24, 1996, the Company's shareholders approved: (i) the 
Cultor Distribution and Development Agreement; (ii) a Stock Subscription 
Agreement with Cultor pursuant to which Cultor agreed to purchase 400,000 
shares of the Company's Common Stock (the "Cultor Stock Subscription 
Agreement"); and (iii) an amendment to the Company's Articles of 
Incorporation to increase the number of shares of Common Stock that the 
Company is authorized to issue from 50,000,000 shares to 100,000,000 shares 
and authorized the creation and issuance from time to time of up to 
5,000,000 shares of Preferred Stock in one or more series with such 
designations, rights, preferences, privileges and restrictions as the Board 
of Directors may determine.

    In October 1996, the Company's consultants completed the initial phase of 
the design work for the Company's planned intermediate expansion from a 
one-acre facility to a four-acre facility. Construction of expanded 
production facilities is anticipated to begin in late 1997 or early 1998 and 
is expected to take approximately four to six months. The construction of 
these expanded facilities is dependent upon the timely performance of a 
variety of contractors and sub-contractors, the availability of supplies and 
equipment, and the availability of requisite capital. While the Company has 
certain plans to address all these requirements, there can be no assurance 
that the Company will be able to complete its expansion in a timely manner.

    On October 22, 1996, Cultor acquired 400,000 shares of the Company's 
Common Stock at a purchase price of $0.50 per share pursuant to the terms of 
the Cultor

                                       -8-



<PAGE>

Stock Subscription Agreement.

     In December 1996, Cultor sold its majority stake in Svenska Foder and 
acquired all of Svenska Foder's rights under the Svenska Foder Supply 
Agreement.

     In February 1997, the Company completed a private placement of a total 
of 5,044,570 Units, consisting of one share of Common Stock and one Common 
Stock Purchase Warrant (the "Warrants"). The purchase price of the Units 
ranged from $0.21 per Unit to $0.43 per Unit. The Warrants have a term of 
three years and are exercisable at $1.00 per share, subject to adjustment. 
The Warrants are redeemable by the Company at $.01 per Warrant upon 30 days' 
notice anytime that the closing bid price per share of the Common Stock 
exceeds $1.50 per share for 20 trading days out of 30 consecutive trading 
days ending on the third day prior to the date of the notice of redemption. 
The net proceeds from this offering, net of placement agent fees and 
commissions, was $1,105,421.

     In February 1997, the Company made an offer of employment to Earl S. 
Fusato to take the position of Chief Financial Officer. Mr. Fusato, a 
Certified Public Accountant, was formerly employed for thirteen years by the 
auditing firms of KPMG Peat Marwick and Ernst & Young. Mr. Fusato joined 
VeriFone Inc. as Vice-President, Finance, where he served in that position 
as well as other financial positions for eight years until 1992, and then 
became Chief Financial Officer of RESCO, Inc. Mr. Fusato's appointment as 
Chief Financial Officer of Aquasearch became effective April 22, 1997.

     In April 1997, Mr. Fusato purchased 1,000,000 shares of Common Stock for 
$210,000. In connection with this transaction, Mr. Fusato received a 
non-statutory stock option to purchase 1,000,000 shares of Common Stock at an 
exercise price of $1.00 per share.

     On June 25, 1997 the Company was awarded a European Patent number 
0494887 for the "Process and Apparatus for the Production of Photosynthetic 
Microbes" which claims certain processes that operate in the Company's 
proprietary, closed-system photobioreactor system, the Aquasearch Growth 
Module, and the means for automated process control. The patent was awarded 
by the European Patent Office, and applies in all member nations of the 
European Union.

     Aquasearch intends, during the coming year, to focus its research and 
development activities not only in the area of working jointly with Cultor to 
further develop its natural astaxanthin production processes and products with 
the goal of demonstrating its superiority over competitive products, but 
also to initiate the development of new products from microalgae, 
particularly natural pigments. The Company believes its has identified 
several markets in which additional pigments from microalgae might be sold, 
and, based on industry sources, estimates the value of these markets to be in 
excess of $1 billion. To finance new product development, the Company intends 
to raise additional capital from the sale of equity and/or debt securities 
and to apply for state and federal research grants for which it may be 
eligible. Sources of financing for product development are subject to many 
significant risks and uncertainties, and no assurance can be made that such 
funds will be available on terms that are acceptable to the Company or that 
will not result in substantial dilution to existing investors.

     Aquasearch has incurred net losses in each year since its inception. At



                                     -9-



<PAGE>

July 31, 1997, the Company's accumulated deficit was approximately $4.1 
million. Aquasearch expects its annual losses to increase for the next two 
years as it expands and develops the physical plant facilities required to 
increase its production capacity for microalgae rich in astaxanthin and 
continues its research and development activities to develop additional 
commercial products from microalgae. In addition, the Company anticipates 
quarter-to-quarter and year-to-year fluctuations in revenues, expenses and 
losses, some of which could be significant. The timing and extent of such 
fluctuations will depend, in part, on the timing and receipt of 
astaxanthin-related revenues, the costs of developing additional products 
from microalgae, and the time required for the introduction of any new 
products to new markets.

    The Company is in the process of transitioning from a research and 
development company to a full-scale commercial producer of microalgae 
products. These changes in its business have placed, and will continue to 
place, significant demands on the Company's management, working capital and 
financial management control systems. The Company believes that strategic 
alliances, patent applications and licenses for the use of those patents are 
an important part of its business strategy. There can be no assurance that 
the Company will be able to maintain existing corporate partner 
relationships, enter into future relationships, or develop additional 
proprietary technology, or that any such relationships or patent applications 
will be successful.

RESULTS OF OPERATIONS - COMPARISON OF QUARTERS ENDED JULY 31, 1996 AND 1997

    Revenues for the quarter ended July 31, 1997 were $146 compared with 
revenues of $16 for the quarter ended July 31, 1996. The Company has 
continued to supply Cultor with sufficient astaxanthin product to conduct 
additional tests, trials and other analyses involved in product development 
under the Cultor Distribution and Development Agreement.

    The Company's Scientific Advisory Board, in conjunction with the 
Company's engineers and representatives from Cultor, have recommended certain 
improvements in hardware and procedures that are designed to improve 
production. The Company plans to implement these recommendations as soon as 
resources allow.

    Consistent with the Company's efforts to implement improvements in its 
production system, research and development costs decreased by $32,363, or 
approximately 17%, during the quarter ended July 31, 1997 compared with the 
quarter ended July 31, 1996.

    General and administrative expenses increased by $174,824, or 
approximately 42% during the quarter ended July 31, 1997 compared with the 
quarter ended July 31, 1996. Approximately $135,000 of this represents an 
accrual for penalties incurred in connection with the failure to complete the 
registration of shares of Common Stock underlying the Units that were issued 
in the Company's private placement offering.

    The Company incurred a net loss of $449,525, or $0.01 per share, for the 
quarter ended July 31, 1997 compared with a net loss of $335,048, or $0.01 
per share, for the same period in 1996.

LIQUIDITY AND CAPITAL RESOURCES

    Cash decreased by $233,090 in the quarter ended July 31, 1997 from the


                                       -10-



<PAGE>


prior period, resulting in a cash balance of $77,506 at July 31, 1997. 
Purchases of fixed assets of $52,164 were made during the quarter, primarily 
for equipment, bringing the Company's net plant and equipment assets to 
$765,853 and total assets to $920,623, which represents increases of 
$163,906, or 27%, and decrease of $257,744, or 39%, at July 31, 1997 from July 
31, 1996.

     As of July 31, 1997, the Company projects that it will consume 
approximately $0.6 million of operating capital in the last quarter of fiscal 
1997 prior to any planned capital expenditures. Aquasearch expects to incur 
significant additional capital expenditures as a result of its plans to 
expand and upgrade its present production facility from a one-acre to a 
four-acre production facility. Furthermore, the Company expects to incur 
significant additional expenditures as a result of its plans to undertake 
research and development of new pigment products from microalgae. Aquasearch 
anticipates that the largest portion of its future capital needs will be 
dedicated to expanding production capability in order to meet the production 
targets under the Cultor Distribution and Development Agreement. To complete 
this expansion, the Company must raise between $5 and $10 million of 
additional capital, the exact amount of which will depend upon a variety of 
factors that may include: the further optimization of production processes; 
the time and costs related to construction of its expanded production 
facilities, the costs related to construction of its expanded production 
facilities, the availability of materials, supplies, equipment and 
contractors with appropriate expertise; the costs involved in research and 
development of additional products; the costs required for filing, protecting 
and enforcing patents and other intellectual property rights; the costs of 
commercializing its products; the time and costs associated with the pursuit 
of state and federal research and development grants; and the extent to which 
the Company is successful in forming other strategic alliances, joint 
ventures or partnerships for the sale and distribution of its products. The 
Company anticipates additional modifications to its production hardware and 
processes both before and during any expansion, some of which may be 
significant.

     The Company believes that its existing capital resources, and funds 
raised through private offerings of equity securities, will be sufficient 
for continued operations through the third quarter of fiscal 1997. Aquasearch 
is presently pursuing additional sources of capital in order to maintain and 
expand its operations. These capital sources include government contracts and 
grants, product sales, license agreements and equity or debt financing. There 
can be no assurance that the Company will be successful in raising the 
additional capital necessary to sustain or expand its operations, or that 
such capital will be available on terms that would not result in substantial 
dilution to existing investors.

                         PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         None.

ITEM 2.  CHANGES IN SECURITIES

     During the quarter ended July 31, 1997, the Company issued one year 
Convertible Notes Payable amounting to $250,000. The holders of these notes 
have an option to convert to equity under a planned private placement that the


                                     -11-



<PAGE>

Company is planning in the next six months. The Convertible Notes carry an 
interest rate of 10 per cent and warrants.

ITEM 3.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 4.  OTHER INFORMATION

         None.

ITEM 5.  EXHIBITS AND REPORTS ON FORM 8-K

        4.1  Form of Convertible Note
        4.2  Form of Warrant
         27  Financial Data Schedule


                                   -12-



<PAGE>
                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this Report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                     AQUASEARCH, INC.

Dated: September 15, 1997       By:  /s/ Mark E. Huntley
                                         --------------------------------------
                                         Mark E. Huntley, Ph.D.
                                         President and Chief Executive Officer



                                     -13-


<PAGE>

                                  EXHIBIT 4.1


THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT"), OR UNDER THE SECURITIES LAWS OF CERTAIN
STATES.  THESE SECURITIES ARE SUBJECT TO RESTRICTIONS ON TRANSFERABILITY AND
RESALE AND MAY NOT BE TRANSFERRED OR RESOLD EXCEPT AS PERMITTED UNDER THE ACT
AND THE APPLICABLE STATE SECURITIES LAWS, PURSUANT TO REGISTRATION OR EXEMPTION
THEREFROM.  INVESTORS SHOULD BE AWARE THAT THEY MAY BE REQUIRED TO BEAR THE
FINANCIAL RISKS OF THIS INVESTMENT FOR AN INDEFINITE PERIOD OF TIME.  THE ISSUER
OF THESE SECURITIES MAY REQUIRE AN OPINION OF COUNSEL IN FORM AND SUBSTANCE
SATISFACTORY TO THE ISSUER TO THE EFFECT THAT ANY PROPOSED TRANSFER OR RESALE IS
IN COMPLIANCE WITH THE ACT AND ANY APPLICABLE STATE SECURITIES LAWS.


                               AQUASEARCH, INC.

                                PROMISSORY NOTE


$___________                                               Kailua-Kona, Hawaii
                                                                  July _, 1997

    FOR VALUE RECEIVED, AQUASEARCH, INC., a Colorado corporation (the
"Company") hereby absolutely and unconditionally promises to pay to
____________________________ (the "Lender"), or order, the principal amount of
__________________________________ ($_________), together with simple interest
at the rate of ten percent (10%) per annum (calculated on the basis of twelve
30-day months).  Accrued interest shall be due and payable in cash only at the
time the principal amount of this Note becomes due and owing.

    This Note is one of a series of Notes issued pursuant to one or more Note
and Warrant Purchase Agreements dated as of July __, 1997 (as amended and in
effect from time to time, the "Purchase Agreements") by and among the Company,
the Lender, and certain other lenders named in EXHIBIT A to such Purchase
Agreements (the Lender and the certain other lenders are referred to herein as
the "Lenders").  All rights under this Note rank equally with all rights under
all other Notes, and no holder of this Note shall have rights senior to the
rights of the holders of all or any other Notes.

    1.   REPAYMENTS; PREPAYMENTS AND WARRANTS.

         (a)  This Note shall be due and payable on July __, 1999; PROVIDED,
HOWEVER, that, at the option of the Lender, this Note may be converted into
shares of the Company's Exchangeable Convertible Preferred Stock (the "Preferred
Stock") to be issued in a private placement to be effected through Auerbach,
Pollack & Richardson, Inc. ("APR") at a conversion price equal to the purchase
price 



<PAGE>

to be paid by purchasers in the Preferred Stock offering (the "Private 
Placement").  In addition, the Company will issue the Lender a Common Stock 
Purchase Warrant (the "Warrant") in substantially the form attached hereto as 
EXHIBIT D to the Purchase Agreements.  The Warrant will have an exercise 
price of $0.50 per share and will have a term of three years from the date of 
the Preferred Stock Closing.  The number of shares of Common Stock underlying 
the Warrant will be determined by either of two formulas.  In the event that 
Investor converts all principal and accrued interest on this Note into 
Preferred Stock at the time of the Preferred Stock Closing, then the Warrant 
would be exercisable for a number of shares equal to the dollar amount of the 
Note, plus a number of shares equal to the dollar amount of any interest 
accrued.  In the event that the Lender elected not to converts all principal 
and accrued interest on this Note into Preferred Stock at the time of the 
Preferred Stock Closing, then the Warrant would be exercisable for a number 
of shares equal to the dollar amount of this Note multiplied by 40%.  
Warrants will not be issued for fractional shares.  The number of shares of 
Common Stock underlying the Warrants will be adjusted for any stock splits, 
combinations or similar events.  Any payment of this Note shall be made only 
at the same time as the Company pays all other Notes issued pursuant to the 
Purchase Agreement, with such payments to be made pro-rata in proportion to 
the then outstanding principal amounts of such Notes.  Interest shall 
continue to accrue on this Note until such time as all principal and interest 
due is paid in full.

         (b)  The Company may prepay this Note at any time, either in whole 
or in part, without premium or penalty and without the prior consent of the 
Lender. Any prepayment of this Note shall be made only at the same time as 
the Company prepays all other Notes issued pursuant to the Purchase 
Agreements, with such prepayments to be made pro-rata in proportion to the 
then outstanding principal amounts of such Notes.

         2.   EVENTS OF DEFAULT; ACCELERATION.  

         (a)  The principal amount of this Note is subject to prepayment in 
whole or in part upon the occurrence and during the continuance of any of the 
following events (each, an "Event of Default"):  (i) failure to pay any 
amount owing by the Company hereunder when due and payable, or (ii) the 
initiation of any bankruptcy, insolvency, moratorium, receivership or 
reorganization by or against the Company, or a general assignment of assets 
by the Company for the benefit of creditors.  Upon the occurrence of any 
Event of Default, the entire unpaid principal balance of this Note shall be 
immediately due and payable.

         (b)  No remedy herein conferred upon the Lender is intended to be
exclusive of any other remedy and each and every remedy shall be cumulative and
in addition to every other remedy hereunder, and under the Purchase Agreement,
now or hereafter existing at law or in equity or otherwise.

    3.   NOTICES.  



                                   -2-
<PAGE>

         (a)  All notices, reports and other communications required or
permitted hereunder shall be in writing and may be delivered in person, by
telecopy with written confirmation, via overnight delivery service or U.S. mail,
in which event it may be mailed by first-class, certified or registered, postage
fully prepaid, addressed (i) if to a Lender, at such Lender's address set forth
in the Schedule of Investors attached as EXHIBIT A to the applicable Purchase
Agreement (or such other address as such Lender shall have furnished the Company
in writing) and (ii) if to the Company, at the address set forth at the
beginning of the Purchase Agreements (or such other address as the Company shall
have furnished the Lenders in writing), attention of Mark E. Huntley, Ph.D.,
President and Chief Executive Officer.

         (b)  Each such notice, report or other communication shall for all
purposes under this Note be treated as effective or having been given when
delivered if delivered personally or, if sent by mail, at the earlier of its
receipt or 72 hours after the same has been deposited in a regularly maintained
receptacle for the deposit of the United States mail, addressed and mailed as
aforesaid, or, if sent by telecopier with written confirmation, at the earlier
of (i) 24 hours after confirmation of transmission by the sending telecopier
machine or (ii) delivery of written confirmation.

    4.   MISCELLANEOUS.

         (a)  With the written consent of the record holders of a majority of
the principal amount of the Notes then outstanding, the obligations of the
Company and the rights of the holders under the Notes may be waived (either
generally or in a particular instance, either retroactively or prospectively and
either for a specified period of time or indefinitely), and with the same
consent the Company, when authorized by resolution of its Board of Directors,
may enter into a supplementary agreement for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Note; PROVIDED, HOWEVER, that no such waiver or supplemental agreement
shall reduce the above percentage of principal amount, the holders of which are
required to consent to any waiver or supplemental agreement, without the consent
of the record or beneficial holders of all of the Notes, nor increase the
obligations of any holder of a Note without such holder's written consent.  Upon
the effectuation of each such waiver, consent, agreement, amendment or
modification, the Company shall promptly give written notice thereof to the
record holders of the Notes who have not previously consented thereto in
writing.  Neither this Note nor any provisions hereof may be changed, waived,
discharged or terminated orally, but only by a signed statement in writing.

         (b)  No failure or delay by the Lender to exercise any right hereunder
shall operate as a waiver thereof, nor shall any single or partial exercise of
any right, power or privilege preclude any other right, power or privilege.  The
provisions of this Note are severable and if any one provision hereof shall be
held invalid or unenforceable in whole or in part in any jurisdiction, such
invalidity or unenforceability shall affect only such provision in such
jurisdiction.  This Note expresses the entire understanding of the parties with
respect to the transactions contemplated hereby.  The Company and every endorser
and guarantor of this Note regardless of the time, order or place of signing
hereby waives presentment, demand, protest and notice of every kind, and assents
to any 


                                   -3-
<PAGE>

extension or postponement of the time for payment or any other indulgence, to 
any substitution, exchange or release of collateral, and to the addition or 
release of any other party or person primarily or secondarily liable.

         (c)  If Lender retains an attorney for collection of this Note, or if
any suit or proceeding is brought for the recovery of all, or any part of, or
for protection of the indebtedness respected by this Note, then the Company
agrees to pay on demand all costs and expenses of the suit or proceeding, or any
appeal thereof, incurred by the Lender, including without limitation, reasonable
attorneys' fees.

         (d)  This Note shall for all purposes be governed by, and construed in
accordance with the laws of the State of California (without reference to
conflict of laws).

         (e)  This Note shall be binding upon the Company's successors and
assigns, and shall inure to the benefit of the Lender's successors and assigns.

    IN WITNESS WHEREOF, the Company has caused this Note to be executed by its
duly authorized officer to take effect as of the date first hereinabove written.


                                     AQUASEARCH, INC.


                                     By:
                                        -------------------------------------
                                        Mark E. Huntley, Ph.D.
                                        President and Chief Executive Officer




                                   -4-

<PAGE>

                                  EXHIBIT 4.2


THE SECURITIES REPRESENTED BY THIS CERTIFICATE AND THE SHARES OF COMMON STOCK
AND OTHER SECURITIES, IF ANY, ISSUABLE UPON EXERCISE HEREOF HAVE NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY STATE SECURITIES
LAWS.  SUCH SECURITIES MAY NOT BE SOLD OR TRANSFERRED UNLESS REGISTERED UNDER
SUCH ACT AND ALL APPLICABLE STATE SECURITIES LAWS OR UNLESS, IN THE OPINION OF
COUNSEL SATISFACTORY TO THE COMPANY, AN EXEMPTION FROM SUCH REGISTRATIONS IS
AVAILABLE AT THE TIME OF SUCH SALE OR TRANSFER.

                                  WARRANTS TO
                             PURCHASE COMMON STOCK
                                      OF
                               AQUASEARCH, INC.

                    1997 BRIDGE WARRANT CERTIFICATE NO. __

                          VOID AFTER _________, 2000

    This certifies that, for value received, _______________ ("Buyer") or
registered assigns (the "Holder") is the owner of ______ warrants (the
"Warrants") of Aquasearch, Inc., a Colorado corporation (the "Company").  Each
Warrant shall entitle the registered holder thereof to purchase one share of the
Company's Common Stock, $0.0001 par value (the "Common Stock"), at an exercise
price (the "Exercise Price") per share of Common Stock equal to $0.50 per share
(the "Exercise Price"), at any time during the period (the "Exercise Period")
commencing on the date of this Warrant and expiring at 5:00 p.m. Honolulu,
Hawaii time, on ___________, 2000, all upon the terms and subject to the
conditions set forth herein.  After expiration of the Exercise Period, the
Holder shall have no right to purchase any Common Stock hereunder.  In the event
that the aforesaid expiration date of the Warrants falls on a day that is not a
business day, then the Warrants shall expire at 5:00 p.m. Honululu, Hawaii time
on the next succeeding business day.  For purposes hereof, the term "business
day" shall mean any day other than a Saturday, Sunday or a day on which banking
institutions in Honolulu, Hawaii are authorized or obligated by law to be
closed.

    The Warrants are being issued pursuant to a Note and Warrant Purchase
Agreement between the Company and Buyer dated as of July __, 1997 relating to
the sale by the Company and the purchase by Buyer of a Note in the aggregate
principal amount of $_________ and Warrants to purchase ______ shares of Common
Stock (the "Warrant Common Stock").  The Note and Warrant Purchase Agreement is
one of a series of Note and Warrant Purchase Agreements between the Company and
certain investors (the "Purchase Agreements") entered into in July 1997.

    The Holder, by its or his acceptance hereof, agrees with the Company that
the Warrants have been issued and all rights hereunder shall be held subject to
all of the conditions, limitations and provisions set forth herein.



<PAGE>

    1.   EXERCISE OF WARRANTS.  The rights represented by the Warrants may be
exercised in whole on one occasion at any time within the Exercise Period (a
"Warrant Exercise Date") by (i) the surrender of the Warrants (with the purchase
form at the end hereof properly executed) at the principal executive office of
the Company (or such other office or agency of the Company as it may designate
by notice in writing to the Holder at the address of the Holder appearing on the
books of the Company) along with a Notice of Exercise in the form of EXHIBIT I
hereto; and (ii) payment to the Company of the Exercise Price for the number of
shares of Common Stock specified in the above-mentioned purchase form, together
with applicable stock transfer taxes, if any.  Payment of the Exercise Price
shall be made in cash or by certified or bank check payable to the Company.  The
Warrants shall be deemed to have been exercised, in whole, immediately prior to
the close of business on the date the Warrants are surrendered and payment is
made in accordance with the foregoing provisions of this Paragraph 1, and the
person or persons in whose name or names the certificates for the Warrant Common
Stock shall be issuable upon such exercise shall become the Holder or Holders of
record of such Warrant Common Stock at that time and date.  The Warrant Common
Stock so purchased shall be delivered to the Holder within a reasonable time,
not exceeding ten business days, after the rights represented by the Warrants
shall have been so exercised.

    2.   RESTRICTIONS ON TRANSFER.  The Holder, by his or her acceptance
hereof, hereby represents and warrants to, and agrees with, the Company as
follows:  (i) the Holder has been informed that neither the Warrants, nor the
shares of Warrant Common Stock or other securities purchasable pursuant to the
Warrants, have been registered for sale under any federal or state securities
laws and that the Warrants are being offered and issued to the Holder and, upon
the exercise of the Warrants by the Holder, the Warrant Common Stock purchasable
pursuant to the Warrants will be sold to the Holder, pursuant to the exemption
from registration under the Securities Act of 1933, as amended (the "Securities
Act"); (ii) the Holder is acquiring the Warrants and will acquire the Warrant
Common Stock purchasable upon exercise of the Warrants for the Holder's own
account and not with a view to distribution thereof; (iii) neither the Warrants
nor such Warrant Common Stock may be sold, transferred, assigned, hypothecated
or otherwise disposed of, in whole or in part, unless registered under the
Securities Act and applicable state securities laws or unless, in the opinion of
counsel satisfactory to the Company, an exemption from such registrations is
available; and (iv) prior to the exercise of the Warrants the Holder shall
provide to the Company in writing such information as the Company may reasonably
request to establish that the exercise of the Warrants by the Holder is exempt
from registration under such securities laws.

    Subject to the preceding paragraph, any assignment of Warrants shall be
effected by the Holder by (i) completing and executing the Assignment Form
attached as EXHIBIT II hereto and (ii) surrendering the Warrants represented
hereby with such duly completed and executed transfer form for cancellation,
accompanied by funds sufficient to pay any transfer tax, at the office or agency
of the Company referred to in Paragraph 1; whereupon the Company shall issue, in
the name or names specified by the Holder a new Warrant or Warrants of like
tenor and representing in the aggregate rights to purchase the same number of
shares of Warrant Common Stock as are then purchasable hereunder.

    3.   PAYMENT OF TAXES.  The Company will pay any documentary stamp taxes
attributable to the initial issuance of Common Stock issuable upon the exercise
of Warrants; PROVIDED, HOWEVER, that 


                                   -2-
<PAGE>

the Company shall not be required to pay any tax which may be payable in 
respect of any transfer involved in the issuance or delivery of any 
certificates of shares of Warrant Common Stock in a name other than that of 
the registered Holder of Warrants in respect of which such shares are issued, 
and in such case the Company shall not be required to issue or deliver any 
certificate for shares of Warrant Common Stock or any Warrant until the 
person requesting the same has paid to the Company the amount of such tax or 
has established to the Company's satisfaction that such tax has been paid.

    4.   RESERVATION OF COMMON STOCK.  There have been reserved, and the
Company shall at all times keep reserved, out of its authorized shares of Common
Stock, a number of shares of Common Stock sufficient to provide for the exercise
of the rights of purchase represented by the Warrants, and the transfer agent
for the shares of Warrant Common Stock and every subsequent transfer agent for
any shares of Warrant Common Stock issuable upon the exercise of any of the
aforesaid rights of purchase are irrevocably authorized and directed at all
times to reserve such number of authorized shares of Common Stock as shall be
required for such purpose.  The Company agrees that all shares of Warrant Common
Stock issued upon exercise of the Warrants shall be, at the time of delivery of
the certificates for such shares against payment of the Exercise Price therefor,
validly issued and outstanding, fully paid and nonassessable.

    5.   NO RIGHTS OF SHAREHOLDER.  Prior to the exercise of any Warrants
represented hereby, the Holder, as such, shall not be entitled to any rights of
a shareholder of the Company, including, without limitation, the right to vote
or to receive dividends or other distributions, and shall not be entitled to
receive any notice of any proceedings of the Company, except as otherwise
provided herein.

    6.   ADJUSTMENTS TO EXERCISE PRICE AND NUMBER OF SHARES.  The number and
kind of securities purchasable upon the exercise of this Warrant and the
Exercise Price shall be subject to adjustment from time to time as set forth in
EXHIBIT III hereto upon the occurrence of certain events described therein.  The
provisions of  EXHIBIT III are incorporated by reference herein with the same
effect as if set forth in full herein.

    7.   NOTICES OF RECORD DATE.  In the event of any taking by the Company of
a record of its shareholders for the purpose of determining shareholders who are
entitled to receive payment of any dividend or other distribution, any right to
subscribe for, purchase or otherwise acquire any share of any class or any other
securities or property, or to receive any other right, or for the purpose of
determining shareholders who are entitled to vote in connection with any
proposed merger or consolidation of the Company with or into any other
corporation (excluding any proposed merger or consolidation in which the
shareholders of the Company immediately before such merger or consolidation will
own more than 50% of the outstanding voting stock of the surviving entity after
such merger or consolidation), or any proposed sale, lease or conveyance of all
or substantially all of the assets of the Company, or any proposed liquidation,
dissolution or winding up of the Company, then, in connection with each such
event, the Company shall mail to the Holder of this Warrant at least twenty days
prior written notice of the date on which any such record is to be taken for the
purpose of such dividend, distribution, right(s) or vote of the shareholders. 
Each such written notice shall specify the amount and character of any such
dividend, distribution or right(s), and shall set forth, in reasonable detail,
the matter requiring any such vote of the shareholders.


                                   -3-
<PAGE>

    8.   FRACTIONAL SHARES.  The Warrants may only be exercised to purchase
full shares of Warrant Common Stock and the Company shall not be required to
issue fractions of shares of Warrant Common Stock on the exercise of Warrants. 
However, if a Holder of Warrants exercises all Warrants then owned of record by
him and such exercise would result in the issuance of a fractional share, the
Company will pay to such Holder, in lieu of the issuance of any fractional share
otherwise issuable, an amount of cash based on the Market Price of the Common
Stock on the last trading day prior to the exercise date.  "Market Price" means,
on any date, the average of the last reported sale price, or, in case no such
reported takes place on such day, the average of the last reported sale prices
for the last three trading days, in either case as officially reported by the
principal securities exchange on which the Common Stock is then listed or
admitted to trading or as reported in the Nasdaq Stock Market, or, if the Common
Stock is not listed or admitted to trading on any national securities exchange
or quoted on the Nasdaq Stock Market, the closing bid quotation as furnished by
the National Association of Securities Dealers, Inc. through Nasdaq or a similar
organization if Nasdaq is no longer reporting such information, or if the Common
Stock is traded on the NASD Electronic Bulletin Board, the closing bid price as
furnished by Nasdaq, or if the the Common Stock is not quoted on Nasdaq or the
NASD Electronic Bulletin Board, as determined in good faith by resolution of the
Board of Directors of the Company, based on the best information available to it
for the day immediately preceding such issuance or sale, the day of such
issuance or sale and the day immediately after such issuance or sale.  If the
Common Stock is listed or admitted to trading on a national securities exchange
and also quoted on the Nasdaq Stock Market, the Market Price shall be determined
as hereinabove provided by reference to the prices reported in the Nasdaq Stock
Market; provided that if the Common Stock is listed or admitted to trading on
the New York Stock Exchange, the Market Price shall be determined as hereinabove
provided by reference to the prices reported by such exchange.

    9.   REGISTRATION RIGHTS.  The rights of the Holder of this Warrant and the
obligations of the Company with respect to registration under the Securities Act
and the applicable rules and regulations thereunder shall be as set forth a
Registration Rights Agreement to be entered into between the Company and the
purchasers of the Company's Exchangeable Convertible Preferred Stock (the
"Registration Rights Agreement").  The Holder of this Warrant shall be deemed to
be a party to the Registration Rights Agreement, the Warrant Common Stock shall
be deemed "Registrable Securities" (as defined in the Registration Rights
Agreement), and the Holder of this Warrant shall be deemed to be a "Holder"
under the Registration Rights Agreement (as that term is defined in the
Registration Rights Agreement), subject to all of the rights and obligations
thereunder.

    10.  MERGERS.  The Company agrees to provide the Holder of this Warrant
with at least twenty days' prior written notice of the terms and conditions of
any proposed transaction, in which the Company would (i) sell, lease, exchange,
convey or otherwise dispose of all or substantially all of its property or
business, or (ii) merge into or consolidate with any other corporation (other
than a wholly-owned subsidiary of the Company), or effect any transaction
(including a merger or other reorganization) or series of related transactions,
in which more than fifty percent (50%) of the voting power of the Company is
disposed of.  The Company will cooperate with the Holder in arranging the sale
of this Warrant in connection with any such transaction.


                                   -4-
<PAGE>

    11.  MODIFICATION AND WAIVER.  This Warrant and any provision hereof may be
changed, altered, modified, amended, supplemented, discharged or terminated only
with the written consent of the holders of a majority of the Warrants then
outstanding issued pursuant to the Purchase Agreements.  In the event that any
one or more of the provisions contained herein, or the application thereof in
any circumstance, is held invalid, illegal or unenforceable, the validity,
legality and enforceability of any such provision in every other respect and of
the remaining provisions contained herein shall not be affected or impaired
thereby, and the parties agree to cooperate with each other to insure that each
receives the economic benefits intended by any such provision that is so held to
be invalid, illegal or unenforceable.

    12.  NOTICES.  Any notice, request or other document required or permitted
to be given or delivered to the Holder hereof or the Company shall be delivered
or sent to each such Holder at its address as shown on the books of the Company
or to the Company at the address indicated therefor on the signature page of
this Warrant and shall be deemed received by the Holder upon the earlier of
actual receipt or, if sent by certified mail (postage pre-paid), five (5) days
after deposit in the U.S. mail.

    13.  BINDING EFFECT ON SUCCESSORS.  This Warrant shall be binding upon any
corporation succeeding the Company by merger, consolidation or acquisition of
all or substantially all of the Company's assets.  All of the obligations of the
Company relating to the Warrant Common Stock shall survive the exercise and
termination of this Warrant.  All of the covenants and agreements of the Company
shall inure to the benefit of the successors and assigns of the Holder hereof. 
The Company will, at the time of the exercise of this Warrant, in whole or in
part, upon request of the Holder hereof but at the Company's expense,
acknowledge in writing its continuing obligation to the Holder hereof in respect
of any rights (including, without limitation, any right to registration of the
Warrant Common Stock  in accordance with the Registration Rights Agreement) to
which the Holder hereof shall continue to be entitled after such exercise in
accordance with this Warrant; PROVIDED, HOWEVER, that the failure of the Holder
hereof to make any such request shall not affect the continuing obligation of
the Company to the Holder hereof in respect of such rights.

    14.  LOST WARRANTS OR STOCK CERTIFICATES.  The Company covenants to the
Holder hereof that upon receipt of evidence reasonably satisfactory to the
Company of the loss, theft, destruction, or mutilation of this Warrant or any
stock certificate issued upon exercise thereof and, in the case of any such
loss, theft or destruction, upon receipt of an indemnity reasonably satisfactory
to the Company, or in the case of any such mutilation upon surrender and
cancellation of such Warrant or stock certificate, the Company shall make and
deliver a new Warrant or stock certificate, or like tenor, in lieu of the lost,
stolen, destroyed or mutilated Warrant or stock certificate.

    15.  NO IMPAIRMENT.  The Company will not, by amendment of its charter or
through any reorganization, recapitalization, transfer of assets, consolidation,
merger, dissolution, issue or sale of securities or any other voluntary action,
avoid or seek to avoid the observance or performance of any of the terms to be
observed or performed hereunder by the Company, but will at all times in good
faith assist in the carrying out of all the provisions of this Warrant and in
the taking of all such action as may be necessary or appropriate in order to
protect the rights of the Holder of this Warrant against impairment.


                                   -5-
<PAGE>

    16.  DESCRIPTIVE HEADINGS.  The descriptive headings of the several
paragraphs of this Warrant are inserted for convenience only and do not
constitute a part of this Warrant.

    17.  RECOVERY OF LITIGATION COSTS.  If any legal action or other proceeding
is brought for the enforcement of this Warrant, or because of an alleged
dispute, breach, default, or misrepresentation in connection with any of the
provisions of this Warrant, the successful or prevailing party or parties shall
be entitled to recover reasonable attorneys' fees and other costs incurred in
that action or proceeding, in addition to any other relief to which it or they
may be entitled.

    18.  GOVERNING LAW.  The Warrants shall be governed by and in accordance
with the laws of the State of Hawaii without regard to the conflicts of law
principles thereof.


     IN WITNESS WHEREOF, the Company has caused this Warrant to be executed by
its duly authorized officer to take effect as of _________, 1997.


                                  AQUASEARCH, INC.


                                  By: 
                                      --------------------------------------
                                      Mark E. Huntley, Ph.D.
                                      President and Chief Executive Officer


                                   -6-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1997
<PERIOD-END>                               JUL-31-1997
<CASH>                                          77,506
<SECURITIES>                                         0
<RECEIVABLES>                                    1,519
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               154,663
<PP&E>                                         843,786
<DEPRECIATION>                                  77,933
<TOTAL-ASSETS>                                 920,516
<CURRENT-LIABILITIES>                          712,382
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         5,708
<OTHER-SE>                                     202,426
<TOTAL-LIABILITY-AND-EQUITY>                   920,516
<SALES>                                            146
<TOTAL-REVENUES>                                   146
<CGS>                                                0
<TOTAL-COSTS>                                  449,948
<OTHER-EXPENSES>                                 (634)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (449,168)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (449,168)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (464)
<CHANGES>                                            0
<NET-INCOME>                                 (449,632)
<EPS-PRIMARY>                                   (0.01)
<EPS-DILUTED>                                   (0.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission