WALL STREET FINANCIAL CORP /DE/
10KSB, 1996-06-26
MANAGEMENT CONSULTING SERVICES
Previous: WALL STREET FINANCIAL CORP /DE/, 10KSB, 1996-06-26
Next: WESTON PORTFOLIOS, NSAR-A, 1996-06-26


 

                 U.S. SECURITIES AND EXCHANGE COMMISSION 
                         Washington, D.C. 20549 
                               FORM 10-KSB 
                                     
        [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE 
                   SECURITIES AND EXCHANGE ACT OF 1934 
             For the fiscal year ended December  31, 1995    
                                   OR 
      [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE 
                   SECURITIES AND EXCHANGE ACT OF 1934 
                      Commission file number 0-17117 
                                     
                    WALL STREET FINANCIAL CORPORATION 
    (Exact name of Small Business Issuer as specified in its
charter) 
                                     
     Delaware                                       99-024086 
     (State or other jurisdiction of                (I.R.S.
employer 
     incorporation or organization)                
identification  No.) 
  
     1088 Bishop Street, Suite 1104, Honolulu, HI, USA       
96813    
     (Address of principal executive offices)              (Zip
Code) 
 
Registrant's telephone number, including area code:  (808)
526-3999 
________________________________________________________________
____________ 
Securities registered pursuant to Section 12(g) of the Exchange
Act: 
 
 
Title of each class           Name of each exchange on which
registered 
$.01 Par Value Par Common Shares             NASD Bulletin
Board -  WSFI  
________________________________________________________________
_____________ 
 
Indicate by check mark whether the Registrant (1) has filed all
reports required 
to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during 
the preceding 12 months (or for such shorter period that the
registrant was
required to file such reports), and (2) has been subject to
such filing
requirements for the past 90 days.  Yes X    No___    
 
Indicate by check mark if there is no disclosure of delinquent
filers in
response to Item 405 of Regulation S-B contained in this form,
and no disclosure
will be contained, to the best of Registrant's knowledge, in
definitive proxy
or information statements incorporated by reference in Part III
of this Form
10-KSB or any amendment to this Form 10-KSB. [  ]  
 
State the aggregate market value of the voting stock held by
non-affiliates as
of December 31, 1995.  The aggregate market value was computed
by using the
closing price on the NASD Bulletin Board on December 31, 1995
of $.25 per share. 

 
Common Shares, Par Value $0.01 Per Share                   
$3,361,689.75 
 
Indicate the number of shares outstanding of each of the
Registrant s classes 
of common stock, as of the latest practicable date. 
 
             Class                      Outstanding as of May
15, 1996  
Common Shares $0.01 Par Value                     13,446,759 
 
 
 
 
 
 
 
 

PART I. 
 
ITEM 1.   BUSINESS 
 
(a)  General Development 
 
The Registrant was incorporated under the laws of the State of
Delaware in March 
1987, succeeding a company established in 1986 as a holding
company.  During
1995 significant changes occurred in the manner of conducting
the Registrant's 
business. 
 
WSF Trust Corporation of Belize, Ltd., a wholly owned
subsidiary of Registrant. 
With the establishment of  WSF Trust Corporation of Belize,
Ltd., (hereinafter 
referred to as the  Trust Company ), and the appointment of the
Trust Company
as the sole trustee and asset manager of one of the largest
private Estates in 
Belize,  the Registrant assumed an active and vital role in the
economic
development of the Country of Belize. The Trust Company s main
objective is to 
implement a Plantation Revitalization Plan that includes
agriculture, forestry 
and aquaculture projects in areas so designated and to prepare
and implement a 

Master Development Plan for a mixed use, world class eco-resort
destination,
utilizing the plantation operations as ecological attractions
and the many Mayan 
sites on the Estate as cultural attractions.  To implement
these plans and to 
achieve these objectives, the Trust Company has and will make
investments in
synergistic companies and/or enter into joint ventures with
qualified strategic 
partners, more fully described in (b) Operations.   
 
Wall Street Internet Corporation, a wholly owned subsidiary of
Registrant.  This 
company is Registrant s only U.S. based operation and will
serve as
communications and marketing tool for Registrant s operations. 
  

(b)  Operations 
 
The Registrant s activities increased significantly during
1995, all focused on 
utilizing its only real asset, an unencumbered, equitable
interest in 5,010
acres of the Salt Creek Estate in the Country of Belize.  The
information set
forth below is a summary of the Company s activities during
1995 and is not
meant to be a complete discussion of the Company s activities
during such year. 
 
Initially,  Registrant engaged various consultants to evaluate
the highest and 
best use and development potential for the Salt Creek Estate 
and proceeded to 
accumulate specific information concerning the natural
resources of the estate 
and of the country of Belize during several site inspection
visits by officers 
and directors of the Company. The studies included a review of
all industries, 
economic trends, business practices, investment codes, fiscal
incentives laws
and taxation policies of Belize. The combined efforts resulted
in the
preparation of a trust and asset management proposal for the
entire Estate. The
Estate has an extensive history spanning over 300 years as a
citrus plantation,
cattle ranch and forest range. The proposal, which was subject
to the formation
of a Trust Company, was accepted by the owners of the Salt
Creek Estate. 
 
The Company   anticipates the ability to  re-vitalize these
operations and to 
achieve the highest and best utilization of the property via
the transfer of
technology in agriculture, aquaculture, resort destination
development, tourism 
and  shipping industries as successfully developed in the State
of Hawaii to
newly established subsidiary operations in Belize.  
 
 
 
 
 
 
 
WSF Trust Corporation of Belize Limited.   By order of the
Attorney General of 
the Country of Belize, WSF Trust Corporation of Belize Ltd., a
wholly owned
subsidiary of Registrant, was declared a full service trust
corporation pursuant 
to the Trust Corporation Act of the Laws of Belize.  
Immediately thereafter, 
WSF Trust Corporation of Belize, Ltd., (hereinafter referred to
as the  Trust 
Company),  was appointed the sole trustee and asset manager of
the  Salt Creek 
Estate , one of Belize s largest, private Estates.  One of the
first acts as the 
Trustee and Asset Manager was to change  the estate's name to 
Mayan Salt Creek 
Estate  to reflect Belize s rich Mayan heritage.   
 
The Mayan Salt Creek Estate.  The Estate is located
approximately six miles
north of the Belize International Airport in the Belize City
District, Belize,
Central America. The Estate,  pursuant to its Certificate of
Title consists of
31,423.45 acres, free and clear of any encumbrances.  According
to a current
Assessment, the Estate is a diverse property containing
savannah, bush (forest),
pine ridge and open water.  High bush - land holding dense
broadleaf forest
cover and tree species of commercial value -  occupies approx.
14,576 acres
(5,901 hectares). This is equivalent to about 37%  of the total
Estate land
base. The Estate operated 23 cattle pastures that were
connected by a fresh
water system and thousands of acres of agricultural areas that
were utilized for
specific crops.  The Estate has  fresh water wells throughout
the Estate
(between 20 feet and 40 feet deep), and according to local
sources,  there is
no shortage of  fresh and drinkable water. Certain utilities
are available from
Government services.  For example, along the entire length of
the Estate runs
the National Water System  and the National Electrical System.
The National
Water System will supplement the fresh water wells and fresh
water rivers,  and
the National Electrical System can be accessed as needed.  The
Estate features
rivers, ponds, small lakes and four mid-size and one very large
lagoon,
connected with natural or man-made rivers and with access to
the Caribbean Sea.
The Estate s archeological and historical value is significant
due to its Mayan
ruins and settlement sites.  The Estate has  miles of Caribbean
Seafront and 
is bordered inland by the old North American Highway and, over
the entire
length, has many access roads into the Estate.  However, the
Estate has been
idle (not utilized for productive purposes) for well over 30
years.  
 
The Assessment of the Resources on the Estate.  The Company 
invited an
international trading company to prepare an Assessment of the
Forest Resources 
on the Estate.  The Assessment concluded that the Estate  s
high bush land is 
occupied with an estimated 60,000 mature and merchantable #1
and #2 grade
Honduras Mahogany trees and over 240,000 other mature and
merchantable hardwood 
trees. The more mature Honduras Mahogany trees, located in the
center of the
Estate, are estimated to be between 40-50 years old with
diameters between 23-36 
inches and a clear bole of 30-50 feet.  There is a commercial
stocking density 
of approximately 49 trees per hectare in this part of the
timber range. Younger 
Honduras Mahogany trees, between 10-25 years in age, are
located around the
forest center.  These trees have diameters of 12-24 inches, a
clear bole of
18-24 feet and have a commercial stocking density of 60 trees
per hectare in
this portion of the range.  (One hectare = 2.47 acres).  The
entire length of
the Estate is bordered inland by the North American Highway,
with established
access roads (1 to 7 miles) throughout the Estate.  
 
The Timber Resources.  On December 21, 1995,  the Registrant
acquired these
timber resources from the Estate for One Hundred Thirty Four
Million Five
Hundred Thousand U.S. Dollars.  The Company prepared a Request
for Proposal and
invited qualified companies to bid on  several projects::  a) 
An Agriculture
& Aquaculture Joint Venture; b) A Forestry Management Joint
Venture;  c)
Development of an Eco-Resort with 4-6 Lodges of 50-100 Rooms
and one first class 
250 Room resort hotel.     
 
The Joint Venture Partner.  The Company will form Joint
Ventures in Belize for 
the Revitalization of the Estate (hereinafter referred to as
the  Plantation
Revitalization Program ), including the implementation of a
Timber Project on
the  Estate and in other timber ranges in Belize and the
Central American
Region.  The Timber Project on the Estate is to include the
implementation of
a sustainable and ecologically sound Forestry Management
Program, re-planting
the timber resources and also clearing specific portions of the
land for
agriculture and other purposes as specified by the Estate s 
Master Plan.  The
timber processing plant will be located on 50 acres near Potts
Creek Road.  The
transportation of timber to the processing plant on the Estate
and of processed
timber products to the Shipping Port are very convenient, as
the Estate is
bordered inland by the old North American Highway.  
 
Conversion of Equitable Title into Equity and Control.  On
December 31, 1995, 
the Company and the Estate agreed to convert the equitable
title of 5,010 acres 
of the Estate into 23.6% or 23,620 shares, fully paid and
non-assessable of
Compradore Limited, (hereinafter referred to as "the Estate"). 
Gerhart W.
Walch, the Chairman and  President of the Registrant was also
named the
Chairman,  President,  Chief Executive Officer and a Trustee of
the Estate.  
 
Belize Transportation Agencies, Ltd., d.b.a. Mayan Lines, a
wholly owned
subsidiary of the Company. Mayan Lines is a Shipping Agency and
the first
Belizean Shipping Company.  The Line initially offers service
that replaces the 
route abandoned by Tropical Shipping of Miami and it
anticipates gaining a fifty 
percent (50%) market share in Belize.  Mayan Lines is expected
to move a total 
of approximately one hundred 20-foot containers per week
between Port
Everglades, Florida and Belize City, Belize with onward
connection to Puerto
Cortez, Honduras.  In the near future, the company plans to
offer connecting
services from the Far East and Europe.  With Mayan Lines, WSF
has positioned
itself as a major player in the shipping and transportation
industry in Belize. 
Mayan Lines plans to increase its revenues and net income by
purchasing and/or
leasing its own vessels, containers and inland transportation
and by improving
its warehouse arrangements in Port Everglades, Florida. 
 
Mayan Resorts Development Co., Ltd., a wholly owned subsidiary
of the Company. 
Mayan Resorts plans to develop a world class mixed use major 
eco-resort
destination  on the  31,423.45 acre site, that will not only
cater to tourism 
related facilities, but be equally inviting to commercial, 
agricultural,
governmental, educational, sport and cultural enterprises as
well as to
residential communities.  The Mayan Salt Creek Estate s
greatest assets are its 
physical and environmental features with major historical Mayan
sites on and
around the property.  The basic goal of the development is to
create an
environmentally harmonious, fully integrated community.  This
means providing
not only facilities necessary for permanent and transient
residents, but also 
providing facilities that meet the necessary infra-structure,
commercial,
governmental, leisure and shopping needs of a community
designed aesthetically 
to its native environment.  The perception of the community is
to be in harmony 
with its natural surroundings, with building heights
complementing the natural 
environment, a community that provides diverse and vast
opportunities to support 
service businesses and as a result creates significant
employment opportunities 
and financial stability for Belizeans. Sizable acreage will be
set aside for
donation to churches, schools, community centers, public
recreational facilities 
and parks.  Mayan Resorts is the owners  representative and
will oversee the
implementation of the Master Development Plan.  Currently,  it
is responsible
for the completion of the Master Development Plan and of the
Plantation
Revitalization Plan of  the Estate.  
 
Wall Street Internet Corporation, a wholly owned subsidiary of
the Company. 
This company is currently the only U.S. based subsidiary and
will serve in the
near future as communications and marketing tool for the
Company s operations.
This subsidiary plans to provide Internet services through the
operation of
World-Wide-Web server sites.  It plans to offer WSF and its
clients their
presence on the electronic media, content publishing of their
advertising,
on-line marketing, secure commercial financial transactions and
virtual
community services, as well as additional customized Internet
services.  On
March 21, 1996, the Company reported on Form 8-K, the
establishment of its
Internet Home Page: http:\\www.wsf.com. 
 

(c)  General         
 
Discontinued Operations.  Unable to support the continued
losses of  TMH,  the 
agreement to acquire TMH Financial Corporation entered into by
Ernest C. Hickson 
and the Company in September of 1994 was rescinded, when on
November 13, 1995
the Hickson Family Trust returned 2,764,204 shares of common
stock of Registrant
and the Company returned all of the TMH shares.  Pursuant to
mutually agreed
upon recission agreement, TMH is required to provide services
to WSF on a joint 
venture basis until all advances to TMH are repaid in full.    
 
(d)  Employees 
 
The Company and its subsidiaries currently employ 4 persons on
a full time basis
and 3 persons on a part-time basis.  None of the Company's
employees are covered 
by a collective bargaining agreement. The Company employs
several consulting
firms and consultants. 
 
ITEM 2.  PROPERTIES 
 
The Registrant s principal and administrative. office is
located at 1088 Bishop 
Street, Suite 1104, Honolulu Hawaii for which it pays $1,630
per month.  This 
lease expires June 15, 1996, and the Company will relocate to
another suitable 
office location.  Currently there is a glut of office space in
Honolulu and the 
Registrant believes that it will be able to obtain facilities
that are both
suitable and adequate for the planned growth of the Company, at
reasonable
terms.  
 
The operational offices in Belize is located at Belcan Plaza
Building, Belize 
City, Belize, Central America.  The lease agreement includes an
one year option 
to purchase the building.  The option and the lease expires on
January 31, 1997. 
It is the objective of the Company to acquire the building to
meet the office 
requirements of its growing operations. 
 
In June 1986 the Registrant acquired an equitable interest in
5,010 acres of the 
Mayan Salt Creek Estate, located in the northern part of the
Belize District in 
Belize City, Belize, Central America. In December 1995 the
Registrant converted 
the equitable interest in land into a twenty three percent
(23.6%) of the common 
stock of the 31,423.45 acres Estate.  The Estate, which has a
300-year history 
as a working plantation, pursuant to its Certificate of Title
consists of
31,423.45 acres, and is located less than ten minutes north of
the Belize
International Airport in Belize, has many miles of Caribbean
seafrontage and is 
bordered inland by the old North American Highway.  The Estate
has an extensive 
history spanning over 300 years as a citrus plantation, cattle
ranch and forest 
range.   
 
ITEM 3.  LEGAL PROCEEDINGS 
 
At December 31, 1995, the Registrant was a party to several
lawsuits as
plaintiff or defendant that were incurred and reported
previously, none of which 
individually or in the aggregate is considered material in
relation to the
Registrant s financial position or results of operations.    
 
In July 1991, the Company reached a settlement agreement with a
computer vendor 
for non-payment of services.  The agreement totaled
approximately $100,000, and 
the amount was payable in 1993. As of the date of this report
the settlement
payment remains outstanding.   
 
In 1994, a former employee in settlement of an employment
contract dispute
returned 60,000 shares to the Company  and the Company agreed
to sell these
shares and to return the proceeds in settlement of the contract
dispute.  The 
Company has been unable to sell these shares at a stipulated
price and therefore 
the settlement agreement remains unsettled, although the
Company paid $10,000 
towards that settlement. The Company is not aware of a legal
proceeding at this 
time and intends to comply with the terms of the settlement
agreement. 
 
In May 1994, a claim was filed against the Company for money
damages in the
amount of approximately $87,900 arising out of Pacific Wave
Technology's failure 
to pay for computer equipment. The Company had planned to
acquire Pacific Wave 
Technology, Inc., in 1993, however the transaction did not
close.  Plaintiff
alleges that the Company had guaranteed such payments.  The
outcome of this
proceedings and its effect, if any, cannot be determined at
this time. Currently 
the Company is in settlement negotiations to resolve this
dispute. 
 
The Company has filed an answer to a claim for payment of a
note in the amount 
of $100,000, as described in Note 7,  of the Financial
Statement incorporated
in this Report,  although  the term of the note had been orally
extended after
the claim was filed.   The Company has answered said claim on
May 23, 1996, and 
expects to settle this claim through payment of the Note prior
to December 31, 
1996.  
 
Although at this time there are no lawsuits pending, the
Company anticipates
that it could become  a  defendant  for notes executed by Mr.
Jackson on behalf
of the Company,  as described in Note 7 of this report,  while
chairman. The
Company holds Ernest J. Jackson personally liable while
recognizing the
potential liability.    

 
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 
 
The Company held no meetings of securities holders during 1995.
 A shareholders 
meeting is planned on September 5, 1996 in Honolulu.  
 
 
ITEM 4a.  EXECUTIVE OFFICERS OF REGISTRANT.        
 
                                                          Other
Positions 
                                                Year      Held
Last 
Name                Age  Title                  Elected   Five
Years    
        
 
                                                   
Gerhart W. Walch    47   Chairman of the Board  10/94   
1990-1993 
                         President & CEO                
Chairman, CEO 
                                                         and
Director WSF  
                                                         1994  
                                                        
Director WSF 
                                                        
1995/96  
                                                        
Chairman, CEO 
                                                        
Compradore Ltd. 
                                              
Gail Kitaji, Ph.D.  49   Treasurer and           1995   
1990-1994 
                         Chief Financial Officer        
President & CEO 
                                                         GRII
Consulting 
 
Richard 
   MacMillan, Esq.  54   Secretary,              1986   
1990-1996 
                         General Counsel                
Practicing Attorney 
 
Antoine Y. Gedeon   48   Sr. Vice President      1995  
1990-1996 
                         and Director                   Self
employed 
                                                       
Hospitality Industry 
 
Michael Singh       31   Director and President  1995    
1990-1995 
                         Belize Transportation           
Country Manager 
                         Agencies, Ltd.                  
Tropical Shipping 
                                                         
Company, Ltd. 
 
Deni Leonard        50   Director                1996    
1990-1996 
                         Chairman Comp. Comm.            
President & CEO 
                                                          DLA
Financial 
 
Gordon E. Rapozo    60   Director                1996    
1990-1993 
                         Chairman Audit Comm.            
Treasurer, 
                                                          Chief
Financial
                                                         
Officer and
                                                         
Director 
                                                         
1990-1996 
                                                         
Public Accountant 
 
 
 
 








PART II                             
 
ITEM 5.   MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
COMMON EQUITY AND 
          RELATED STOCKHOLDER MATTERS 
 
 
(a) Market for Common Stock.  The Company's common stock is
currently traded on
a very limited basis in the over-the-counter market and quoted
on the NASD's
Electronic Bulletin Board.   The Company's common stock was
previously quoted
on NASDAQ.  At such time as the Company meets the entry
requirements for NASDAQ 
again, if ever, it intends to attempt to have its common stock
quoted thereon
or on another major Exchange.  
 
Quarter                  1995                1994            
                    High      Low       High      Low   
 
1st Quarter          .875    .125      2.75      .0625 
2nd Quarter          .53125  .0625     2.50      .625 
3rd Quarter          .5625   .0625     2.875     .8125 
4th Quarter         2.0      .1875     1.90      .3125 
 
 
(b)  Holders.  The number of shareholders of record  of the
Company's common
stock as of May 15, 1996, was approximately 450.  A substantial
number of shares 
are held in the name of Brokerage houses, therefore the Company
believes that
the actual number of shareholders is significantly higher. 
 
(c)  Dividends.  The Company has not paid any cash dividends to
date and does
not anticipate or contemplate paying dividends in the
foreseeable future.  It
is thepresent intention of management to utilize all available
funds for the
development of the Company's business. 
 
 
ITEM 6.   SELECTED FINANCIAL DATA 
 
                                      1995                    
1994 
                
Net Sales                          15,969,824                
118,733 
Net Income (Loss)                  14,762,214             
(4,393,726) 
Net Income (Loss) per Share             1.24                 
(.62)   
Total Assets                      134,997,918                
346,631 
Long term debt                     67,250,000         
- --------------- 
 
 
 


















 
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL    
  
          CONDITION AND RESULTS OF OPERATIONS 
 
Management s Analysis of Results of Operations 
 
The Registrant exhausted most of its working capital and
financial resources in 
1994.  The financial statements attached hereto and this
Management's Discussion 
and Analysis Section address the Company's 1995 and 1994
Financial Condition and 
Results of Operations.   In spite of severely restricted
financial resources,
the Company was able to acquire the Belize Transportation
Agencies Limited,
incorporate the WSF Trust Corporation of Belize Limited and WSF
Internet Corp, 
in order to provide for infrastructural support for the
development of the
Belize assets.   Subsequent to December 31, 1994, the Company 
attempted to
continue to reduce its liabilities, to raise additional capital
and to assist
TMH Financial Corporation to achieve positive operating results
on a
consolidated basis.  However, the TMH Companies were unable to
produce the
desired results and the acquisition of TMH Financial
Corporation was rescinded
by mutual agreement in December 1995.  By December 31, 1995,
the Company
terminated its California based business operations and
established the
foundation for operations in Belize beginning in 1996 by
securing the
trusteeship and asset management agreement between the WSF
Trust Corporation of
Belize and the owners of the Mayan Salt Creek Estate, by
acquiring the Belize
Transportation Agencies Limited and incorporating the Wall
Street Internet
Corporation.  As a result of the beneficial interest in
Compradore Limited, WSF
recognized income from the sale of timber.   Interested persons
should carefully
read the 1995 and 1994 financial statements in total, including
the footnotes
attached thereto. 
 
 
Liquidity and Capital Resources 
 
At December 31, 1995, the Company continued to have limited
liquid assets. 
Total assets were $134,997,918 which consist mainly of standing
timber purchased
late in 1995 for operations planned in 1996.  Total Liabilities
were
$55,509,695. and shareholders equity was $12,238,223.  At
December 31, 1995, due
to its recent termination of the Company's operations in
California and the use
of its working capital (current assest) to implement the new
Corporate Strategic
Plan,  the Company  had a negative cash position and virtually
no current assets
as it  had pledged its other current assets to secure a loan.
The Company's
current liabilities were $4,150,870.  The Company's liabilities
included notes
payable to creditors, notes payable to management, payroll
taxes, wages,
litigation settlement, interest payable, notes to officers and
other
liabilities.  The Company's ability to increase its working
capital is dependent
upon its ability to raise cash through the issuance of the
Company's securities
and/or on income from its Belizean operations.  The Company
anticipates that it
will be able to secure sufficient working capital to enable it
to implement the
Company's new corporate strategic plan.  However,  the
Company's ability to grow
will, to a large extent,  depend upon its ability to  the
successful placement
of debt and/or equity securities and also to the the successful
implementation
of the Plantation Revitalization Plan.   
 
The issuance of the Company's securities will have the
continued effect of
diluting the Company's current shareholders in their percent of
ownership in the 
Company.  As of December 31, 1995, there were 13,446,759 shares
of the Company's 
common stock issued and outstanding. 
 
There can be no assurance that the Company will continue to
operate profitably. 
There can be no assurance that the Company will improve its
working capital
position required to implement the Company's new corporate
strategic plan. 
 
 
 
 
 
Results of Operations 
 
The Company had revenues of $15,969,824 in 1995 and $118,733 in
1994.  Revenues 
recognized in 1995 relates mainly to the sale of timber by the
owner of the
Mayan Salt Creek Estate.  During the year ended December 31,
1995, the Company
had general and administrative expenses of  $765,847 as
compared to general and 
administrative expenses of $3,872,224 for the year ended
December 31, 1994.   
 
During 1995 the Company's general and administrative expenses
included $269,380 
for salaries, wages and compensation, bad debt expense of
$269,965, $78,262 for 
outside services, $61,457 for legal services, and a variety of
other expenses. 

For the year ended December 31, 1995, the Company had other
expenses of $1,399 
compared to other expenses of $16,468 for the year ended
December 1994. 
 
The Company's net profit after discontinued operations for the
year ended
December 31, 1995 was $14,633,493 compared to a net loss of
$4,393,726 for the 
year ended December 31, 1994. 
 
The Company had an accrued net stockholders' equity of
$12,238,223 as of
December 31, 1995 compared to an accrued deficit of $3,440,058
at December 31,
1994. 
 
 
Impact of Accounting Pronouncements 
      
The Financial Accounting Standards Board has issued Statement
No. 109 regarding 
accounting for income taxes.  The statement requires an asset
and liability
approach to determining deferred income tax amounts and income
tax expense for 
the period.  The Company first applied this statement during
the fiscal year
ending December 31, 1995.  In connection with the adoption of
SFAS 109, there
was no cumulative impact on the financial statements of the
Company and no
restatement of financial statements was required. 
 

ITEM 8.   FINANCIAL STATEMENTS 
 
          Index to Financial Statements 
Financial Statements 
 
     Independent Accountants' Report 
       Year ended December 31, 1995 
 
     Balance Sheets -  
        December 31, 1995 and 1994 
 
     Statements of Operations 
       Years ended December 31, 1995 and 1994 
 
     Statements of Changes in Stockholders' Equity - 
       Years ended December 31, 1995 and 1994 
 
     Statements of Cash Flows - 
       Years ended December 31, 1995 and 1994 
 
     Notes to Financial Statements 
 
 
 
 
 
 
 
 
 

INDEPENDENT AUDITORS  REPORT ON FINANCIAL STATEMENTS AND
FINANCIAL STATEMENT 
SCHEDULE 
 
REPORT OF THE AUDITOR 
TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF 
WALL STREET FINANCIAL CORPORATION AND SUBSIDIARIES 
 
We have audited the accompanying consolidated balance sheets of
Wall Street
Financial Corporation and Subsidiaries as at 31st December 1995
and 1994 and the
related consolidated statements of operations and statements of
cash flows for
the years then ended.  These financial statements are the
responsibility of the
Company's management.  Our responsibility is to express an
opinion on these
financial statements based on our audit. 
 
We conducted our audits in accordance with generally accepted
auditing
standards.  Those standards require that we plan and perform
the audit to obtain
reasonable assurance about whether the financial statements are
free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes
assessing the accounting principles used and significant
estimates made by
management, as well as evaluating the overall financial
statement presentation. 
We believe that our audits provide a reasonable basis for our
opinion. 
 
In our opinion, the consolidated balance sheets and related
financial statements
referred to above present fairly, in all material respects, the
consolidated
financial position of the company at 31st December 1995 and
1994 and the
consolidated results of their operations and their consolidated
cash flows for
the years then ended in conformity with generally accepted
accounting
principles. 
 
The accompanying consolidated financial statements have been
prepared assuming 
that the company will continue as a going concern.  The Company
has a deficit 
working capital that raises doubt about its ability to continue
as a going
concern.  The consolidated financial statements do not include
any adjustments 
that might result from the outcome of this uncertainty. 
 
 
 
/s/ Mark C. Hulse 
CHARTERED ACCOUNTANT 
21st May 1996 
 
Belize City, 
Belize, C.A. 
 
 
 
 
 
 
 
 
 
 
Representative Firm of KPMG 
Klynveld Peat Marwick Goerdeler
Wall Street Financial Corporation and Subsidiaries 
CONSOLIDATED BALANCE SHEETS 
31st December 1995 and 1994 
 
                                            Notes    1995      
  1994 
      Assets 
 
Currents Assets 
 Cash                                                          
$3,074 
                                                               
- ------ 
      Total current assets                                     
 3,074 
 
Advances Receivable-                        3             
 Other, less allowance of $3,106,854  
 in 1995 and $2,777,141 in 1994                    $1,850      
   550 
Marketable Equity Securities--at cost       4     125,000     
127,022 
Plant and Equipment                         5 
 Furniture and fixtures                             2,925      
 2,925 
 Equipment                                          6,602      
 6,602 
                                                   ------      
- ------ 
                                                    9,527      
 9,527 
 Less: accumulated depreciation                     2,412      
   507 
                                                   ------      
- ------ 
      Plant and equipment-net                       7,115      
 9,020 
Other Assets                                      165,209      
35,065 
Deferred Expenditure                               26,844 
Forest Resource                             6 134,500,000 
Shares Held as Collateral                         171,900     
171,900 
                                             ------------    
- -------- 
                                             $134,997,918    
$346,631 
                                             ============    
======== 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The notes on pages 18-23 form an integral part of these
financial statements.
                                            Notes         1995 
       1994 
 
 Liabilities and Shareholders' Equity 
 
Current Liabilities 
 Short-term debt                                        
$10,939 
 Convertible promissory notes payable         7       
2,775,000  $2,700,000 
 Accounts payable-trade                                 
169,058     174,962 
 Advance payable-officers                                      
       6,610 
 Accrued liabilities 
      Payroll taxes                           8          
79,675      79,675 
      Interest payable-officers                           
8,326         305 
      Interest payable                                  
483,650     161,237 
                                                        
- -------     ------- 
                                                        
571,651     241,217 
                                                        
- -------     -------
 Other current liabilities 
      Litigation settlement                   9         
215,000     215,000 
      Total current liabilities                       
3,741,648   3,337,789 
Notes Payable-Officers                                  
409,222     448,900 
Notes Payable                                 6      
51,358,825            
                                                     
- ----------   --------- 
      Total liabilities                              
55,509,695   3,786,689 
                                                     
- ----------   --------- 
 
Deferred Revenue                              6      
67,250,000            
 
Shareholders' Equity 
 Common stock-authorized, 25,000,000 
      shares of $.01 par value; issued 
      and outstanding 13,446,759 shares 
      in 1995 and 11,576,759 shares in 1994  10         
134,468     115,768 
 Additional paid-in capital                          
12,699,898  12,082,293 
 Accumulated deficit                                   
(561,143)(15,194,636)
                                                    
- ------------ ----------
                                                     
12,273,223  (2,996,575)
 Less: 
      Reserve in land contract valuation                
(13,000)    (13,000)
      Subscription receivable                           
(10,000)    (10,000)
      Stockholder notes receivable           11                
    (408,483)
      Treasury stock                                    
(12,000)    (12,000)
                                                      
- ---------- -----------
                                                     
12,238,223  (3,440,058)
                                                      
- ---------- -----------
                                                   
$134,997,918    $346,631 
                                                   
============  ===========
 
 
 
 
 
 
 
 
 
 
 
 
The notes on pages 18-23 form an integral part of these
financial statements.
Wall Street Financial Corporation and Subsidiaries 
CONSOLIDATED STATEMENTS OF OPERATIONS 
Years ended 31st December 1995 and 1994 
 
                                                    1995       
 1994 
Revenue 
 Timber resource                             $15,891,175 
 Interest                                                    
$76,242 
 Other                                            78,649      
42,491 
                                             -----------     
- ------- 
                                              15,969,824     
118,733 
                                             -----------     
- ------- 
Expenses 
 Start up expenses                               250,000 
 Operating expenses                              765,847   
3,872,224        
 Interest expenses                                 8,458     
176,508 
 Depreciation                                      1,906       
  507        
 Consulting                                      180,000 
 Other                                             1,399      
16,468 
                                               ---------   
- --------- 
                                               1,207,610   
4,065,707 
                                               ---------   
- --------- 
 
Income/(loss) from continuing operation       14,762,214  
(3,946,974) 
 
Discontinued Operations 
 Loss on disposition of subsidiaries             128,721     
446,752 
                                             -----------
- ------------ 
Net income/(loss) from operations            $14,633,493 
($4,393,726) 
                                             ===========
============ 
 
 
Net income/(loss) per share-continuing operation    1.25   
(.56) 
(Loss) per share-discontinued operation            (0.01)  
(.06) 
                                                   -----   
- -----        
Net income/(loss) per share from operation          1.24   
(.62) 
                                                   =====   
===== 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



The notes on pages  18-23 form an integral part of these
financial statements. 

Wall Street Financial Corporation and Subsidiaries 
CONSOLIDATED STATEMENT OF CASH FLOWS 
Years ended 31st December 1995 and 1994 
                                                        1995   
    1994 
Cash flows from operating activities: 
         Net income/(loss) from operations          14,633,493
($4,393,726) 
Items not affecting working capital 
         earned income recorded as a receivable    (15,891,175) 
         depreciation                                    1,905 
       507  
         non cash expenses                            (468,434)
   651,514  
         provision for losses on accounts  
            receivable and other assets                329,713 
 2,400,000  
         loss on disposition of subsidiary             128,721 
   446,752  
         stock bonuses and commission                  117,555  
         consulting and start-up expenses              400,000  
         shares issued-no consideration                        
    16,467  
                                                   ------------
- -----------
                                                      (748,222)
  (878,486) 
Changes in assets and liabilities: 
(Decrease) in accounts payable                          (5,904)
  (166,377) 
(Decrease) in accrued salaries-officers                        
   (95,850) 
(Decrease) in shareholders advance                             
   (68,614) 
(Decrease) in litigation settlement payable                    
   (50,000) 
(Decrease) in other current liability                          
    (6,168) 
Increase in interest payable                           332,413 
    60,731  
Increase in interest payable-officers                    8,021  
(Decrease) in advance payable-officers                  (6,610)
           
                                                      ---------
- ----------- 
                                                      (420,302)
(1,204,764) 
                                                      ---------
- ----------- 
Cash flows from investing activities: 
Purchase of plant and equipment                                
    (9,527) 
Addition to other receivables                           (1,300)
      (550) 
Addition to other assets                               (64,144)
(2,601,345) 
Addition to deferred expenditure                        (2,094)
           
                                                      ---------
- ----------- 
Net cash used in investing activities                  (67,538)
(2,611,422) 
                                                      ---------
- ----------- 
Cash flows from financing activities: 
Proceeds from securities                                 2,022  
Proceeds from short-term debt                           10,939  
Proceeds from notes payable                             75,000 
 2,450,000  
Proceeds from notes payable-officers                   330,805  
Shares sold                                             66,000 
 1,368,968  
                                                      ---------
- ---------- 
                                                       484,766 
 3,818,968
                                                      ---------
- ----------
 
Net (decrease)/increase in cash                         (3,074)
     2,782  
Cash at beginning of year                                3,074 
       292  
                                                       --------
    ------ 
Cash at the end of the year                               -0-  
    $3,074  
                                                       ========
    ====== 
 
Cash paid during the year for: 
Interest                                                10,000 
   115,776  
 
 
 
The notes on pages  18-23 form an integral part of these
financial statements.
Wall Street Financial Corporation and Subsidiaries 
CONSOLIDATED STATEMENT OF CASH FLOWS (continued) 
Years ended 31st December 1995 and 1994 
 
Supplemental disclosure information: 
 
 
1995 
 
The Company issued 665,500 shares valued at $142,305 in
compensation for bonus,
services rendered and compensation for performance. 
 
The Company issued 1,100,000 shares valued at $446,000 in
settlement of
acquisition cost for subsidiaries and start-up costs. 
 
The Company offset a stockholder notes receivable for $370,483
against notes
payable-officers. 
 
The Company cancelled subscriptions receivable for $38,000
along with the
corresponding shares and applicable paid-in capital. 
 
The Company recognized $134,500,000 in forest reserve and a
corresponding note 
payable in a timber purchase and sale agreement executed with
the owner of lands
in Belize, Central America, a subsidiary of the company. 
 
The Company recorded $15,891,175 in revenue and a corresponding
note
receivable-related party being the Company's proportionate
portion of gross
revenue recognized by the subsidiary upon recognition as
revenue the timber
resource on lands owned by the subsidiary. 
 
The Company recognized deferred revenue and a note receivable
from a subsidiary
being the gross proceeds to that subsidiary for its services in
administering
the lands in Belize, Central America. 
 
 
1994 
 
The Company issued 1,900,000 shares of common stock in
connection with a
proposed acquisition. 
 
The Company issued 1,764,200 shares on a note receivable. 
 
The Company issued 1,464,807 shares in settlement of a note
payable. 
 
The Company accepted 15,000 shares against an Employee Stock
Ownership Plan note
receivable. 
 
The Company wrote off "shares issued, no consideration" for
$16,467. 
 
 
 
 
 
 
 
The notes on pages 18-23  form an integral part of these
financial statements.
<TABLE>
Wall Street Financial Corporation and Subsidiaries 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 
Years Ended 31st December 1995 and 1994 
<CAPTION> 
                                                               
                        Other      
                                      Common stock         
Additional                 stockholders' 
                                         Number             
paid-in    Accummulated    equity     
                                       of shares    Amount  
capital       deficit     accounts    
 
                                     
- ------------------------------------------------------------- 
<S>                                     <C>         <C>     
<C>         <C>           <C> 
Balance 1st January 1994                4,305,408   43,054  
9,287,595   (10,800,910)  (109,467)
 
Write off of "shares issued, no 
   consideration"                            0        0        
  0             0        16,467
Issuance of restricted shares for 
   services rendered (acquisition 
   advisory team)                       1,900,000   19,000    
836,000          0          0
Sale of restricted common stock         2,157,340   21,574  
1,347,394          0          0
Shares returned against Employee 
   Stock Ownership Plan note 
   receivable                             (15,000)    (150)   
(19,850)         0        20,000
Issuance of restricted shares to 
   stockholder on note rec              1,764,204   17,642    
352,841          0      (370,483)
Issuance of restricted shares for 
   note payable                         1,464,807   14,648    
278,313          0          0
Net loss                                     0        0        
  0       (4,393,726)      0
                                     
- ----------------------------------------------------------     
Balance at 31st December 1994          11,576,759 $115,768
$12,082,293  $(15,194,636) $(443,483)
 
Sale of restricted common stock           152,000    1,520     
64,480          0          0
Shares issued in lieu of employee 
   bonus, compensation, 
   commission                             553,000    5,530    
112,025          0          0
Cancel subscription receivable            (47,500)    (475)   
(37,525)         0        38,000
Shares issued for investment 
   services                               112,500    1,125     
23,625          0          0
Acquisition cost of subsidiaries          300,000    3,000     
63,000          0          0
Shares in settlement of start-up 
   costs                                  800,000    8,000    
392,000          0          0
Offset against notes payable- 
   officers                                  0        0        
  0             0       370,483
Net income                                   0        0        
  0       14,633,493       0
                                     
- ---------------------------------------------------------- 
Balance at 31st December 1995          13,446,759 $134,468
$12,699,898     $(561,143)  $(35,000) 
                                     
==========================================================  
 
 
 
 
 
 
 
</TABLE> 
The notes on pages 18-23 form an integral part of these
financial statements.
Wall Street Financial Corporation and Subsidiaries 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
31st December 1995 and 1994 
 
 
1.   STATUS 
 
The Company was incorporated in 1986 and reincorporated under
the laws of the
State of Delaware in 1987.  The Company and its previously
wholly-owned
California-based subsidiaries, Wall Street Financial Centers,
Inc., TRAC
Systems, Inc. and Bankers Financial Network, Inc., collectively
known as WSF
Bankers Financial Network, developed a franchise system whereby
member banks
would be supported by various financial products and services. 
 
During the second quarter of 1991, the management team of the
subsidiary,
without approval of the Company, took control of all assets of
WSF Bankers
Financial Network and started operations in direct competition
with the
Company's subsidiaries.  The Company, unable to raise
additional capital, was 
forced to cease its operations of the WSF Bankers Financial
Network, assumed
certain liabilities which were guaranteed by the Company, and
delisted its
shares from NASDAQ. 
 
In 1992, the Company filed a claim for consequential damages
and recovery of all
assets.  In February 1994, the Company and defendants entered
into a Mutual
Release and Settlement Agreement which released and forever
discharged each
party from all claims for relief. 
 
 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
 
2.   PRINCIPLES OF CONSOLIDATION 
 
The consolidated financial statements includes only the
accounts of Wall Street
Financial Corp. (the Company) and its wholly owned subsidiaries
WSF Trust
Corporation of Belize Limited and Belize Transportation
Agencies Limited. 
 
All significant intercompany accounts and transactions have
been eliminated in 
consolidation.  The Company's subsidiaries were inactive. 
 
 
3.   ADVANCES RECEIVABLE 
 
Advances receivable at 31st December 1995 consists of advances
to Ernest Jackson
and Jackson's companies for operating purposes in 1994 for
$2,729,443. The
amount is considered doubtful and is provided for. 
 
 
4.   MARKETABLE EQUITY SECURITIES 
 
Marketable equity securities are carried at cost unless there
is a permanent
impairment in value, at which time the securities are valued at
market. 
 
Financial Accounting Standards No. 115, "Accounting for Certain
Investments in
Debt and Equity Securities" (SFAS 115), is effective for fiscal
years beginning
after 15th December 1993 and addresses the accounting and
reporting for
investment in equity securities having readily determinable
fair values and all
investment in debt securities.  SFAS 115 requires such
investment to be
classified into three categories:  securities held to maturity,
trading account
securities or securities available for sale. 
 




The Company plans to adopt SFAS 115.  Investments with a book
value of $125,000
shall be reported as securities available for sale at a fair
value of $206,000
and no securities shall be reported as trading account
securities. The
unrealized holding gain, net of tax effect, of approximately
$50,000 for
securities classified as available-for-sale shall be reported
as an adjustment 
in a separate component of shareholders' equity. 
 
 
5.   PLANT AND EQUIPMENT 
 
Plant and equipment are recorded at cost.  Renewals and major
improvements are
capitalised; minor replacements, repairs and maintenance are
expended when
incurred. 
 
Depreciation is calculated on the historical cost using the
straight line method
based on plant and equipment estimated useful lives.  The
following are the
depreciation rates: 
 
              Furniture and fixtures             20% 
              Equipment                          20% 
 
 
6.   RELATED PARTIES TRANSACTIONS 
 
At 31st December 1995, the Company owned 23.63% of Compradore
Limited, a Hong 
Kong Corporation which in turn owns 31,423.45 acres of fee
simple property in 
Belize, Central America.  Forest resource on the land is
estimated at
$134,500,000. 
 
At 31st December 1995, the Company owned 100% of WSF Trust
Corporation of
Belize.  WSF Trust was appointed by Compradore Limited as the
sole Trustee and 
Asset Manager of the assets (land) of Compradore for a fee of
50% of the gross 
proceeds derived from the projects.  WSF Trust recorded a note
receivable from 
Compradore Limited and deferred income of $67,250,000. 
 
WSFC entered into a timber purchase and sale agreement with
Compradore Limited 
through the Asset Manager WSF Trust.  WSFC recorded forest
resource - asset and
a note payable to Compradore for $134,500,000.  In turn,
Compradore Limited has
recognized WSFC earned portion of the remaining gross proceeds
of the forest
reserve being 23.63% of $67,250,000 and as such has executed a
promissory note
which WSFC has recorded as note receivable and income earned of
$15,891,175. 
 
In consolidation, WSFC is reflecting forest resource as an
asset for
$134,500,000, deferred income of $67,250,000 being WSF Trust's
portion, earned 
income of $15,891,175 and a consolidated note payable to
Compradore Limited for: 
 
              -  WSFC note payable               134,500,000 
              -  WSFC note receivable            (67,250,000) 
              -  WSFC note receivable            (15,891,175) 
                                                 ------------ 
                                                 $51,358,825 
                                                 ============ 
 
7.   CONVERTIBLE PROMISSORY NOTES PAYABLE 
 
                                                        1995   
  1994 
Convertible promissory notes payable consist  
of the following: 
NISSIM TSE - principal                                150,000  
150,000 
Unsecured:  12.75% note issued 31/10/90.   
Due date 31/10/93.  The Company has obtained  
oral extension for this date. 

 
Benjamin Ynson / Phesco - principal                   100,000  
100,000 
Unsecured:  12.75% note issued 31/10/90.   
Due date 31/10/93.  The Company has obtained  
oral extension for this note. 
 
Roy Adaniya - principal                                50,000 
Unsecured:  10% note issued 23/8/95.   
Due date 30/9/97. 
 
Paul Grab - principal                                  25,000 
Unsecured:  note issued 12/11/95. 
 
Notes related to Jackson Builders Corporation 
/Ernest J. Jackson: 
notes executed by Ernest J. Jackson while  
chairman but not properly authorised by the board.   
The Company holds Ernest J. Jackson personally  
liable while recognizing the potential liability.   2,450,000  
2,450,000
                                                   ---------- 
- ---------- 
                                                   $2,775,000 
$2,700,000 
                                                   ========== 
==========
 
8.   PAYROLL TAXES 
 
Effective 1st January 1993, the Company adopted the
requirements of Statement 
of Financial Accounting Standards No. 109, "Accounting For
Income Taxes" (SFAS 
109) which requires a change from the deferred method to the
asset and liability
method of accounting for income taxes. 
 
As of 31st December 1995, the Company has estimated accumulated
net operating 
losses of approximately $600,000.  The Company is preparing its
federal income 
tax returns for filing from 1990 through 1995.  These losses
can be carried
forward and applied against future income of the Company for
federal and state 
income tax purposes.  The net operating losses will expire on
various dates
through 2010.  The Company's income tax returns which are not
closed for
examination by statutes have not been examined by the taxing
authorities. 
 
 
9.   LITIGATION 
 
In July 1991, the Company reached a settlement agreement with a
computer vendor
for non-payment of services.  The agreement totaled
approximately $100,000,
payable in 1993.  As of 31st December 1993, the entire
settlement payable is
outstanding.  The Company is in the process of renegotiating
the settlement. 
The settlement cost was provided for in 1991. 
 
In May 1994, a claim was filed against the Company for money
damages in the
amount of approximately $87,900 arising out of Pacific Wave
Technology's failure
to pay for computer equipment.  Plaintiff alleges that the
Company had
guaranteed such payments.  The outcome of this proceeding and
its effect, if
any, cannot be determined at this time and thus no provision
for any liability 
has been made in the financial statements. 
 
The Company is a party to several other claims and legal
actions.  In the
opinion of management, the ultimate disposition of these
matters will not have 
a material adverse effect on the Company's operations or
financial condition. 
 
Management has had extensive communications with the Holders
and of the
Convertible Notes of the Company  described in Note No. 7 to
the Company's
Financial Statement.   In the opinion of management, the
ultimate disposition 
of these matters will not have a material adverse effect on the
Company's
operations or financial condition. 
 
 
10.   STOCKHOLDERS' EQUITY 
 
On 24th November 1993, the Company's Board of Directors
authorized a reverse
stock split of four (4) shares of common stock for one (1) new
share of common 
stock, effected for shareholders of record as of 13th December
1993.  The total
outstanding shares at 31st December 1993 was reduced from
17,221,630 to
4,305,408 shares in connection with the reverse split.  A total
of $129,162 was
reclassified to the Company's additional paid-in capital
account from the
Company's common stock account. 
 
Of the 13,446,759 outstanding shares of Common Stock as of 31st
December 1995, 
approximately 6,600,000 shares are restricted as to resale. 
These shares may 
not be traded publicly or otherwise transferred except as
permitted under
various exemptions contained in the Securities Exchange Act, or
upon
satisfaction of the registration and prospectus delivery
requirements of the
Securities Exchange Act. 
 
 
11.   STOCKHOLDER NOTES RECEIVABLE 
 
In December 1992, the Company issued to a stockholder 500,000
shares of stock 
for $33,000 cash and a note receivable of $67,000 payable in
two installments, 
with the final installment due on 1st March 1993.  As of 31st
December 1994,
$38,000 is still outstanding.  An additional note for $370,483
is included in 
this account during 1994.  As of 31st December 1995, shares
representing the
$38,000 were cancelled and the $370,483 was transferred to
Notes Payable -
Officers. 
 
 
12.   EMPLOYEE STOCK OWNERSHIP PLAN 
 
In 1989, the Company established an Employee Stock Ownership
Plan (ESOP)
covering substantially all employees of the Company and its
subsidiaries who
meet minimum length of service requirements.  No contributions
were ever made 
to the ESOP. 
 
Effective 31st July 1994, the ESOP was formally terminated. 
The Company has had
outside legal counsel review the ESOP and related documents for
the possiblity
of contingent liabilities to former or present employees and
potential liability
for ERISA, Department of Labor (DOL) and Internal Revenue
Service (IRS)
requirements.  Based on the results of the findings, counsel
and management
believe the Company does have contingent liabilities to its
former and present
employees who qualified for participation in the ESOP. 
However, the three
principal participants have waived any rights they may have
under the ESOP.  The
Company also has potential liability for violations of ERISA,
DOL and IRS
requirements; however, the contingent liability is not
determinable at this
time, and resolution of any liabilities could not be achieved
without
significant expense to the Company.  
 
13.   NET PROFIT/(LOSS) PER SHARE 
 
Net profit/(loss) per share is based on weighted average number
of shares
outstanding of 11,864,092 for 1995 and 7,117,186 for 1994. 
 

 
Report of the Auditor on Supplementary Information 
 
REPORT OF THE AUDITOR 
TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF 
WALL STREET FINANCIAL CORPORATION AND SUBSIDIARIES 
 
Our audits were conducted for the purpose of forming an opinion
on the basic
financial statements taken as a whole of Wall Street Financial
Corporation and 
subsidiaries as of and for the years ended 31st December 1995
and 1994, which 
is in the preceding section of this report.  The supplementary
information
presented hereinafter is presented for purposes of additional
analysis and is
not a required part of the basic financial statements.  The
information has been
subjected to the auditing procedures applied in the audits of
the basic
financial statements and, in our opinion, such information is
fairly stated in 
all material respects in relation to the basic financial
statements taken as a 
whole. 
 
 
/s/ Mark C. Hulse 
Chartered Accountant 
21st May 1996 
 
Belize City 
Belize, C.A. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Representative Firm of KPMG 
Klynveld Peat Marwick Goerdeler
Wall Street Financial Corporation and Subsidiaries 
OPERATING EXPENSES 
Years Ended 31st December 1995 and 1994 
 
                                        1995          1994 
                                        ----          ----
Parking                                                376  
Salaries, wages and compensation     269,380       417,520  
Auto                                     119         2,029  
Employee benefits                      6,479           372  
Employee parking                       4,381         2,125  
Rent                                  19,184        14,138  
Utilities                              6,334        10,598  
Bank charges                              39           464  
Delivery and postage                   1,321         1,702  
Equipment maintenance                                1,336  
Insurance                              1,426         1,346  
Licenses and fees                        827           870  
Office expenses                        1,139        (3,133) 
Office supplies                        1,811         3,553  
Printing                              11,850         2,428  
Repairs and maintenance                1,429           302  
Reprography                                            838  
Supplies-other                            56 
Accounting                             5,888        90,198  
Legal                                 61,457       241,693  
Outside services                      78,262       660,393  
Other professional services                        (64,318) 
Meals and entertainment                3,439         3,181  
Travel and transportation              3,045        21,138  
Advertising and promotion                           10,156  
Public relations                       5,155        41,593  
Dues, subscriptions and membership       531           141  
Other operating expenses                             2,468  
Bad debt                             269,965     2,408,717  
Organizational expense                12,000 
Taxes-other                              330                
                                    --------    ----------- 
                                    $765,847    $3,872,224  
                                    ========    =========== 

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON  
          ACCOUNTING AND FINANCIAL DISCLOSURES 
 
On September 1994, the Company's Board of Directors appointed
the firm of  KPMG
Peat Marwick, Belize Office as the Company's independent
certifying accountant
due to the Company s focus on utilization of its Belize assets.
 The Company's
previous accountant was the firm of Grant Thornton LLP and the
Company
anticipates to continue to utilize the services of Grant
Thornton LLP for other
accounting matters and/or consulting services.  Additional
information about the
appointment of KPMG Peat Marwick, Belize Office as the
Company's certifying
accountants, is as follows: 
 
 
A.  The date of such appointment of KPMG Peat Marwick, Belize
Office as the
Company's independent certifying accountant was in September
1995. 
 
 
B.  There have been no disagreements with the previous
accountant of the Company
on any matter of accounting principles or practices, financial
statement
disclosure or auditing scope of procedure. 
 
 
C.  The accountants' reports on the financial statements of the
Company for the
last two years in which audits were prepared did not contain
adverse opinions
or disclaimer of opinions nor were such reports qualified as to
auditscope or
accounting principles. 
 
 
D.  The decision to change accountants was recommended by the
Company's Board 
of Directors.  William Dabney, Esq., served as the Chairman of
the Audit
Committee at the time KPMG Peat Marwick, Belize Office was
appointed the
Company's independent certifying accountant. 
 
 
PART III 
 
ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT;  
           COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT. 
 
A.  Identification of Directors and Executive Officers.  The
current directors 
and executive officers of the Registrant who will serve until
the next annual 
meeting of shareholders or until their successors are elected
or appointed and 
qualified, are set forth below: 
 
Gerhart W. Walch:  47, Chairman of the Board, President and
Chief Executive
Officer of WSF 10/94-Present; Mr. Walch is a Co-Founder of WSF
and has served
as a director or as an officer since its inception in 1987.  He
is the Chairman
of the Board of Compradore Limited, d.b.a. Mayan Salt Creek
Estate.  Mr. Walch
is also the International Managing Director of the Stockbrokers
Society. 
 
Richard G. MacMillan, Esq.:  54, Mr. MacMillan has been the
Secretary of Wall 
Street Financial Corporation and all its subsidiaries
1986-Present. Mr.
MacMillan is an attorney in private practice in Honolulu,
Hawaii. He has been 
a lecturer in the areas of real estate, securities and tax and
also served as 
a District Court Judge. 
 
Gail Kitaji, Ph.D.:  49, Dr. Kitaji is Principal Financial
Officer and Treasurer
of the Company, 5/95 - Present.  Dr. Kitaji has been Operations
Planning Manager
(Financial) for the Lanai Company 9/91 - 9/93; VP-Finance and
Controller of
Alaska General Alarm, Inc., 1987 - 1989. 



 
Michael Singh:  31, Mr. Singh is a member of the Board of
Directors of WSF.  He
is the President and Chief Operating Officer of Belize
Transportation Agencies
Limited ("BTAL") and its subsidiary Mayan Freight Lines, Inc.
since December
1995-Present.  Between 1989 - 1995, Mr. Singh has held numerous
positions with
Tropical Shipping Company, Ltd., and was the Country Manager,
Belize.   He is
the Chairman of the Board of the Air Traffic Licensing
Authority of Belize.   
 
Antoine Y. Gedeon:  48, Mr. Gedeon is Senior Vice President and
a member of the
Board of Directors of WSF since November 1995-Present.  He has
held financial,
managerial and top management positions in the hospitality
industry with Regent
Hotels since 1969.  He is the founder/president of the Vanuatu
Hotel &
Restaurant Association, and an air-tour and ground
transportation operation in
Honolulu, Hawaii.   
 
Gordon E. Rapozo:  60, Mr. Rapozo is a member of the Board of
Directors and
Chairman of the Audit Committee of WSF 4/96 - Present.  He is a
co-founder of 
WSF and has been the Treasurer, Chief Financial Officer of WSF
between 1987 - 
2/94. Mr. Rapozo is a Public Accountant in private practice. He
previously
served as Senior Loan Officer and Treasurer of GECC Financial /
GE Capital
Hawaii, a General Electric Company. 
 
Deni Leonard:   50, Mr. Leonard serves as a member of the Board
of Directors of
WSF beginning 4/96 - Present. Mr. Leonard is the Founder,
President and CEO of
DLA Financial, Inc., an American Indian Financial Advisory
Company located in
San Francisco, California. Mr. Leonard is a recognized
authority on Tribal
Sovereignty, and has worked for twenty five years to protect,
develop, and
innovate Tribal economic strategies.  Previously,  Mr. Leonard
served as CEO of
Alaska Pacific Forest Products and as a Consultant to the
international
Accounting firm Pannell, Kerr, Forester in Canada in the areas
of aqua culture 
for Pacific Aqua Foods.   
 
B.  Significant Employees.  None. 
 
C.  Family Relationships.  None. 
 
D.  Other:  Involvement in Certain Legal Proceedings.  There
have been no events
under any bankruptcy act, no criminal proceedings and no
judgments or injuctions
material to the evaluation of the ability and integrity of any
director or
executive officer during the past five years. 
 
E.  Compliance with Section 16(a).  None. 

 
ITEM 11.   EXECUTIVE COMPENSATION    
 
The following table sets forth the aggregate cash compensation
paid by the
Company for services rendered during the last three years to
the Company's Chief
Executive Officer and to the Company's most highly compensated
executive
officers other than the CEO whose annual salary and bonuses
exceeded $100,000: 
(None). 
 
 
<TABLE>
<CAPTION>
                             SUMMARY COMPENSATION TABLE 
 
                                                     Long Term
Compensation
                                            
- -------------------------------      
                       Annual Compensation           Awards    
    Payouts 
                       -------------------- 
- --------------------  ---------
  (a)            (b)     (c)    (d)    (e)        (f)      (g) 
    (h)        (i) 
                                     Other 
Name                                 Annual   Restricted 
and                                  Compen-  Stock            
   LTIP      All Other 
Principal              Salary  Bonus sation   Award(s)  
Options/  Payouts   Compensa- 
Position         Year    ($)    ($)    ($)      ($)      SARs
(#)    ($)     tion ($) 
- ----------------------------------------------------------------
- ----------------------- 
<S>              <C>      <C>   <C>   <C>     <C>           
<C>      <C>       <C>
Gerhart Walch    1995     0     0     0       0              0 
      0         0
 President,CEO   1994     0     0     0       $12,500 <F1>   0 
      0         0
 Chairman 

<FN>
<F1> 
(1)  In 1994, the Company awarded Mr. Walch 50,000 shares of
common stock for services rendered.  On
the day of the grant, the closing market price was $.25. 
Therefore, for purposes of the Summary
Compensation Table the dollar value of such restricted stock
award was $12,500.  
</FN>
</TABLE> 
 
No options, stock appreciation rights or long-terms incentive
plan awards were 
issued or granted to the Company's management during the fiscal
year ending
December 31, 1995 and 1994.  As of December 31, 1995, the
Company's management 
owned no options or stock appreciation rights.  Accordingly, no
tables relating 
to such items have been included in this Item 10. 
 
Compensation of Non-Employee Officers & Directors 
 
The Company's non-employee directors are compensated $700 per
board meeting
attended in addition to 50,000 shares of common stock of the
Registrant. The
Company's non-employee officers, receive consulting fees and
50,000 shares of
the common stock of the Registrant. The shares will be issued
immediately in the
Director's or Officer's name, but will be held by the Secretary
of the
Corporation until vested is in full.   The rate of vesting of
these shares will 
occur at the rate of 8% per month, on the last day of each
month, beginning
January 1, 1996, with the residual shares being vested at
December 31, 1996,
unless an acceleration of vesting occurs.  The Company will
reimburse for
reasonable and approved expenses.    

Previous Compensation 
 
In April 1990, the Company entered into an Employment Agreement
with Gerhart W. 
Walch.  The agreement was for a term of five years.  The
Agreement provided for 
a base salary of $12,850 per month.  Mr. Walch was paid no cash
salary in 1993, 
1994 and 1995 although he devoted substantially all of his
efforts to the
Company.  In 1993, 1994 and 1995, Mr. Walch was issued a total
of 250,000 shares 
of the Company s common stock as payment for services rendered.
 The employment 
agreement was superceded by a new agreement executed effective
January 1, 1996. 

 
 
Employment Agreements 

Effective January 1, 1996, a new employment agreement was
entered into with
Gerhart W. Walch for a minimum 3 (three) year term and provides
for a base
salary of $9,000 per month,  100,000 shares of common stock and
a performance
based incentive bonus compensation package relating to the
three year business
plan, subject to the recommendation of the Compensation
Committee of the Board
of Directors. 
 
Effective January 1, 1996, employment agreements were entered
into with Dr. Gail 
Kitaji, Ph.D., Michael Singh and Antoine Y. Gedeon which
provide for each
individual a base salary of $5,500 per month, 100,000 shares of
common stock and 
a performance based incentive bonus compensation package
relating to the
implementation of the three year business plan, subject to the
recommendation
of the Compensation Committee of the Board of Directors. 
 
 

 
ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT 
 
(a) Security Ownership of Certain Beneficial Owners.  The 
following table sets 
forth information regarding shares of the Company's common
stock beneficially 
owned as of December 31, 1995 by: (1) each officer and director
of the Company; 
(ii) all officers and directors as a group; and (iii) each
person known by the 
Company to beneficially own 5 percent or more of the
outstanding shares of the 
Company's common stock. 
 
                                   Number of 
                                    Shares 
        Name                       Owned (1)            
Percent 
 
    Gerhart Walch (1)(2)            4,255,729             31.6% 
    4057 Black Point Road 
    Honolulu, HI 96816 
     
    Gordon E. Rapozo (1)              250,000              1.8% 
    187 Nawiliwili Street 
    Honolulu, HI 96825 
 
    Dr. Gail Kitaji, Ph. D. (1)       103,000               .7% 
    1325 Wilder Avenue, 21 Makai 
    Honolulu, HI 96822 
 
    Richard MacMillan, Esq. (1)       133,750              1.0% 
    7016 Kamilo Street 
    Honolulu, HI 96820 
     
    Antoine Y. Gedeon (3)             100,000               .7%
      
    1016 Laukupu Way 
    Honolulu, HI  96825 
 
    Michael Singh (3)                 100,000               .7% 
    #1 Buttonwood Bay 
    Belize City, Belize, C.A. 
     
    Deni Leonard (4) 
    122 World Trade Center 
    San Francisco, CA 94111 
 
    All Officers and Directors      4,942,479             36.7% 
    as a Group (7 persons) 
 
    Total Shares Issued and        13,446,759            100.0% 
    Outstanding  
     
(1)  These individuals are the officers and directors of the
Company. 
 
(2)  Mr. Walch is the CEO and director of the Company.  All
shares indicated are
owned by the Gerhart Walch and Nancy Atmospera-Walch Revocable
Living Trust. 
 
(3)  1996 directors. Shares issued pre-January 1996. 
 
(4)  No shares issued at December 31, 1995. 
 
 
 




 
(b) Security Ownership of Management.  See Item 12(a) above. 
 
(c) Changes in Control. No changes in control of the Registrant
are
contemplated.   
 
 
 
ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS 
 
In May 1990, Gerhart W. Walch loaned the Company $277,000 at
12.75% interest. 

In 1992, the note was exchanged for 375,000 (post-split) shares
of the Company's 
common stock.  
 
In February 22, 1994, the Company acquired Jackson Builders
Corporation from
Ernest Jackson in exchange for 6,000,000 shares of the
Company's common stock. 
Mr. Jackson assumed the positions as the Chairman, President
and Chief Executive 
Officer of the Company.  Mr. Jackson did not provide the
Company with the
required closing schedules of Jackson Builders Corporation
during the after-
closing period as provided in the Agreement and Plan of Merger
between Jackson 
Builders Corporation and WSF Properties, Inc., a subsidiary of
the Company.  Mr. 
Jackson refused to hold Board of Directors Meetings as
requested by
non-executive Board Members and kept the board uninformed on
material actions
taken by Management under his directon.  On June 16, 1994,
against the objection
of  its Chairman and then major stockholder, Mr. Jackson and
his legal counsel,
the law firm of Case & Lynch (now dissolved), the board
conducted the first
Board of Directors Meeting of the Company since February 22,
1994.  The board
confirmed that Mr. Jackson was in non-compliance with  and in
breach of material 
representations and warranties of the Agreement and Plan of
Merger, as well as 
most of the Covenants of the Loan Agreement and Convertible
Promissory Note
Agreement with Mr. Schuler.   
 
On September  17,  1994, Mr. Walch replaced Mr. Jackson as
Chairman of the
Board, President and Chief Executive Officer of the Company. 
Mr. Jackson
remained a director of the Company until the execution of the
Rescission
Agreement. 
 
Subsequently, on December 8, 1994, the Jackson  transaction was
rescinded by
mutual agreement. The Company returned all of the shares of
Jackson Builders
Corporation to Mr. Jackson and Mr. Jackson agreed to return all
the 6,000,000 
shares to the Company. Mr. Jackson executed a stock power with
signature
guarantee,  transferring all of the  6,000,000 shares of the
Company's stock to 
the Company for cancellation. However he failed to deliver
those actual 
certificates. Since Mr. Jackson  failed to return the
certificates, based on the 
rescission agreement,  the stock power, and legal opinions, 
the Company
cancelled the stock certificates.  Subsequently,  the Company
was informed that 
Mr. Jackson had pledged 3,500,000 of those  certificates to two
of his personal 
creditors. The two creditors of Mr. Jackson were fully aware
that the rescission 
would occur.  It is the Company's position that those
certificates were
illegally pledged by Mr. Jackson  and the respective creditors
of Mr. Jackson
were advised by the Company,  that those particular
certificates have been
pledged illegally and have been cancelled.  
 
Additionally, the Company issued 1,900,000 shares to certain
consultants
involved in the Jackson  transaction, none of which were
affiliates of the
Company.  The Company also agreed to issue 500,000 shares of
its common stock
to Gerhart W. Walch for services rendered in connection with
the acquisition and
in consideration of Mr. Walch cancelling an option to purchase
1,000,000 shares
of the Company's common stock.  These 500,000 shares have not
been issued as of 
December 31, 1995. 
 



In 1994, the Company issued a total of 165,000 shares to
officers, directors, 
employees and others in lieu of, or in addition to, cash
compensation.  These 
shares were issued to the following: 
 
                                      Number                  
Year 
         Name                        of Shares               
Issued 
 
         William D. Dabney             50,000                 
1994 
         Richard MacMillan             65,000                 
1994 
         Gail Kitaji                   25,000                 
1994 
         William Bousema               25,000                 
1994 
 
On September 30, 1994, the Company acquired TMH Financial
Corporation ( TMHF ) 
from the Hickson Family Trust for 1,000,000 shares of the
Company s common
stock.  Subsequently, this transaction was rescinded and the
1,000,000 shares
were returned to the Company for cancellation. 
 
On March 10, 1994 Gerhart W. Walch,  director only, of the
Company at that time, 
who had made a loan to the Company in the amount of $500,000 
on June 16,1993, 
converted this  $500,000 loan and promissory note into 500,000
shares of the
Company's common stock. 
 
On January 25, 1995, the Hickson Family Trust converted a
$352,841 note into
1,764,204 shares of the Company s common stock. Subsequently, 
transaction was 
rescinded and the 1,764,204 shares were returned to the Company
for
cancellation. 
 
In 1995, the Company issued a total of 262,000 shares to
officers, directors, 
employees and others in lieu of, or in addition to, cash
compensation.  These 
shares were issued to the following: 
 
                                   Number              Year 
         Name                     of Shares           Issued 
 
         William D. Dabney          50,000              1995 
         Masahiro Tsuchiya          50,000              1995 
         Gerhart W. Walch           50,000              1995 
         Richard MacMillan          50,000              1995 
         Gail Kitaji                50,000              1995 
         Ernest C. Hickson          12,000              1995 
 
 
On  May 11, 1995, WSF Trust Corporation of Belize became the
sole trustee and 
asset manager for the Mayan Salt Creek Estate, consisting of
31,423.45 acres of 
ocean front property in Belize facing the Barrier reef.   
 
On December 21, 1995, the Company executed a purchase agreement
to acquire the 
timber resources on the Mayan Salt Creek Estate from Compradore
Limited, the
owner of title of the property with the asset manager serving
as agent.   
 
On December 31, 1995, the Company converted its equitable
interest in 5,010
acres of the Mayan Salt Creek Estate into 23.63% of the issued
and outstanding
capital stock of  Compradore Limited the title holder of the
Mayan Salt Creek
Estate. The shares are fully paid and non-assessable.  
 
 
Parents of Company 
 
The only parents of the Company, as defined in Rule 12b-2 of
the Exchange Act, 
are the officers and directors of the Company.  For information
regarding the 
share holdings of the Company's officers and directors, see
Item 12. 
 
 
 
ITEM 14.   EXHIBITS AND REPORTS ON FORM 8-K 
 
(a)  Exhibits.   No Exhibits are filed with this Report. 
 
(b)  Reports on Form 8-K.   The Company filed the following
reports on Form 8-K 
between the 1st Quarter of 1995 through the end of the first
Quarter of 1996. 
 
February 29, 1996 Form 8-K.   The Company announced Bid opening
and requests for 
proposals for development projects for their Mayan Salt Creek
Estate property
in Belize, Central America, particularly as related to the
implementation of a 
timber resource management plan. 
 
March 20, 1996 Form 8-K.  The Company reported the resignation
of Masahiro
Tsuchiya, Ph.D. from its board of directors and the contents of
its  Web Pages 
on the Internet  under the access code www.wsf.com.  The two
vacant seats on the 
board of directors were filled by Gordon E. Rapozo and Deni
Leonard.
SIGNATURES 
 
Pursuant to the requirements of  Section 13 or 15(d) of the
Securities Exchange
Act of 1934, the Registrant has duly caused this report to be
signed on its
behalf by the undersigned, thereunto duly authorized. 
 
 
WALL STREET FINANCIAL CORPORATION 
 
 
By /s/ Gerhart W. Walch                                  Dated:
 May 28, 1996 
    Gerhart W. Walch 
    Chairman, President and 
    Chief Executive Officer 
 
 
In accordance with the Exchange Act, this report has been
signed below by the 
following persons on behalf of the Registrant and in the
capacities and on the 
dates indicated. 
 
    Signature                 Title                          
Date 
 
/s/ Gerhart W. Walch          President/CEO                  
May 28, 1996 
Gerhart W. Walch              and Director 
                              (Principal Executive Officer) 
 
/s/ Gail Kitaji, Ph.D.        Treasurer                      
May 28, 1996 
Gail Kitaji, Ph.D.            and Chief Financial Officer 
                              (Principal Financial Officer) 
 
/s/ Antoine Y. Gedeon         Sr. Vice President             
May 28, 1996 
Antoine Y. Gedeon             and Director 
 
 
/s/ Deni Leonard              Director                       
May 28, 1996 
Deni Leonard                  Chairman  
                              Compensation Committee 
 
/s/ Michael Singh             Subsidiary President           
May 28, 1996 
Michael Singh                 and Director 
 
 
/s/ Gordon E. Rapozo          Director                       
May 28, 1996 
Gordon E. Rapozo              Chairman Audit Committee 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission