<PAGE> 1
As filed with the Securities and Exchange Commission on November 1, 1995
REGISTRATION NO. 33-63311
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------------
AMENDMENT NO. 1
TO
FORM S-3
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
------------------------------
<TABLE>
<S> <C>
MCN INVESTMENT CORPORATION MCN CORPORATION
As Issuer and Registrant of Debt As Issuer and Registrant of
Securities Obligations
(Exact name of registrant as Pursuant to Support Agreement
specified in its charter) (Exact name of registrant as
specified in its charter)
MICHIGAN MICHIGAN
(State or other jurisdiction of (State or other jurisdiction of
Incorporation or organization) Incorporation or organization)
38-2663964 38-2820658
(I.R.S. Employer Identification No.) (I.R.S. Employer Identification No.)
150 W. JEFFERSON AVE., SUITE 1800 500 GRISWOLD STREET
DETROIT, MICHIGAN 48226 DETROIT, MICHIGAN 48226
(313) 256-5500 (313) 256-5500
(Address, including zip code, and (Address, including zip code, and
telephone number, including area telephone number, including area
code, of registrant's principal code, of registrant's principal
executive office) executive office)
</TABLE>
DANIEL L. SCHIFFER, ESQ.
SENIOR VICE PRESIDENT, GENERAL COUNSEL AND SECRETARY
MCN CORPORATION
500 GRISWOLD STREET
DETROIT, MICHIGAN 48226
(313) 256-5500
(Name, address, including zip code, and telephone number, including area code,
of agent for service)
------------------------------
Copy To:
WILLIAM S. LAMB, ESQ.
LEBOEUF, LAMB, GREENE & MACRAE, L.L.P.
125 WEST 55TH STREET
NEW YORK, NEW YORK 10019-5389
(212) 424-8000
------------------------------
APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
From time to time as determined by market conditions after the effective
date of this Registration Statement.
If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. / /
If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. /X/
If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. / /
If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /
If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /
CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------
TITLE OF EACH CLASS PROPOSED MAXIMUM PROPOSED MAXIMUM
OF SECURITIES AMOUNT TO BE OFFERING PRICE AGGREGATE AMOUNT OF
TO BE REGISTERED REGISTERED PER UNIT(1) OFFERING PRICE REGISTRATION FEE
- ------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Debt Securities................... $200,000,000 100% $200,000,000 $68,966
Obligations Pursuant to the
Support Agreement............... (2)
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------
</TABLE>
(1) Estimated solely for the purpose of calculating the registration fee.
(2) No separate consideration will be received for the obligations pursuant to
the Support Agreement.
------------------------------
THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE> 2
Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities
may not be sold nor may offers to buy be accepted prior to the time the
registration statement becomes effective. This prospectus shall not
constitute an offer to sell or the solicitation of an offer to buy nor
shall there be any sale of these securities in any State in which such
offer, solicitation or sale would be unlawful prior to registration or
qualification under the securities laws of any such State.
SUBJECT TO COMPLETION, DATED NOVEMBER 1, 1995
PROSPECTUS
$200,000,000
MCN INVESTMENT CORPORATION
DEBT SECURITIES
ENTITLED TO THE BENEFITS OF A SUPPORT AGREEMENT BY
[MCN LOGO]
------------------------
MCN Investment Corporation, a Michigan Corporation ("MCN Investment" or the
"Company"), may offer, from time to time, its unsecured notes, debentures, or
other unsecured evidence of indebtedness (the "Debt Securities"), in one or more
series, in an aggregate principal amount of up to $200,000,000. Debt Securities
may be issued in registered form without coupons or in the form of one or more
global securities (each a "Global Security"). The Debt Securities are entitled
to the benefits of the Support Agreement between MCN Investment and its parent
company, MCN Corporation ("MCN"), whereby MCN will provide funds to MCN
Investment to pay principal, premium, if any, and interest on the Debt
Securities in the event of default by MCN Investment. See "Description of Debt
Securities" and "Support Agreement."
When a particular series of Debt Securities is offered, a supplement to
this Prospectus will be delivered (the "Prospectus Supplement") together with
this Prospectus setting forth the terms of such Debt Securities, including where
applicable, the specific designation, aggregate principal amount, denominations,
maturity, rate (which may be fixed or variable) and time of payment of interest,
any terms for redemption, any terms for repayment at the option of the holder,
any terms for sinking fund payments, the initial public offering price, the
names of, and the principal amounts to be purchased by or sold through,
underwriters, agents or dealers and the compensation of such underwriters,
agents or dealers, any listing of the Debt Securities on a securities exchange
and other terms in connection with the offering and sale of such Debt
Securities.
MCN Investment may sell the Debt Securities to or through dealers or
underwriters, directly to other purchasers or through agents. See "Plan of
Distribution." Underwriters may include Merrill Lynch & Co. (Merrill Lynch,
Pierce, Fenner & Smith Incorporated) or such other underwriter or underwriters
as may be designated by MCN Investment, or an underwriting syndicate represented
by one or more of such firms. Such firms may also act as agents. The Prospectus
Supplement will set forth the names of such underwriters, dealers or agents, if
any, any applicable commissions or discounts and the proceeds to MCN Investment
from such sales.
The Prospectus may not be used to consummate sales of Debt Securities
unless accompanied by a Prospectus Supplement applicable to the Debt Securities
being sold.
------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.
------------------------
The date of this Prospectus is , 1995.
<PAGE> 3
AVAILABLE INFORMATION
MCN is subject to the informational requirements of the Securities Exchange
Act of 1934, as amended (the "1934 Act") and in accordance therewith files
reports, proxy statements and other information with the Securities and Exchange
Commission (the "SEC"). Reports, proxy statements and other information
concerning MCN can be inspected and copied at the SEC's Public Reference Room,
Judiciary Plaza, 450 Fifth Street, N.W., Washington, DC 20549, as well as the
following Regional Offices of the SEC: 7 World Trade Center, Suite 1300, New
York, New York 10048; and Northwestern Atrium Center, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661-2511. Copies of such material can be
obtained from the Public Reference Section of the SEC at Judiciary Plaza, 450
Fifth Street, N.W., Washington, DC 20549, at prescribed rates. Such reports,
proxy statements and other information may also be inspected at the offices of
the New York Stock Exchange, Inc., on which MCN's common stock is traded, at 20
Broad Street, New York, New York 10005.
MCN Investment and MCN have filed a Registration Statement on Form S-3
(together with all amendments and exhibits thereto, the "Registration
Statement") with the SEC under the Securities Act of 1933, as amended (the
"Securities Act") with respect to the Debt Securities. This Prospectus does not
contain all of the information set forth in such Registration Statement, certain
parts of which are omitted in accordance with the rules and regulations of the
SEC. Reference is made to such Registration Statement and to the exhibits
relating thereto for further information with respect to MCN Investment, MCN and
the Debt Securities. Material provisions of the documents filed as exhibits to
the Registration Statement or otherwise filed with the SEC or incorporated by
reference are contained herein. Reference is made to the copy of such document
so filed for a more complete description of the matter involved.
MCN Investment will not file, as a separate registrant, the periodic
reports required by Sections 13 and 15(d) of the 1934 Act because management has
determined that separate financial statements of MCN Investment are not material
to holders of the Debt Securities. MCN Investment does not intend to issue any
periodic or other reports to holders of the Debt Securities. MCN's consolidating
financial statements, concerning MCN Investment, Michigan Consolidated Gas
Company ("MichCon"), and MCN and other subsidiaries, will be included in the
footnotes to MCN's consolidated financial statements for as long as the Debt
Securities remain outstanding and are subject to the Support Agreement. The
consolidating financial statements that are included herein begin on page F-1.
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
The following documents filed by MCN (File No. 1-10070) with the SEC
pursuant to the 1934 Act are incorporated by reference herein and made a part
hereof:
1. Annual Report on Form 10-K, for the year ended December 31, 1994.
2. Current Reports on Form 8-K, dated March 14, 1995.
3. Quarterly Reports on Form 10-Q, for the quarters ended March 31, 1995
and June 30, 1995.
All documents filed by MCN pursuant to Sections 13(a), 13(c), 14 or 15(d)
of the 1934 Act subsequent to the date hereof and prior to the termination of
the offering of the Debt Securities pursuant hereto shall be deemed to be
incorporated by reference in this Prospectus and to be a part hereof from the
date of filing of such documents.
Any statement contained herein or in a document incorporated or deemed to
be incorporated by reference in this Prospectus or in any Prospectus Supplement
shall be deemed to be modified or superseded for purposes of this Prospectus, or
in any Prospectus Supplement, to the extent that a statement contained in this
Prospectus or in any Prospectus Supplement or in any other subsequently filed
document which also is or is deemed to be incorporated by reference in this
Prospectus or in any Prospectus Supplement modifies or supersedes such
statement. Any statement so modified or superseded shall not be deemed, except
as so modified or superseded, to constitute a part of this Prospectus or any
Prospectus Supplement.
MCN undertakes to provide without charge to each person to whom a copy of
this Prospectus has been delivered, upon the written or oral request of any such
person, a copy of any or all of the foregoing documents incorporated herein by
reference, other than exhibits to such documents (unless such exhibits are
specifically incorporated by reference into such documents). Such requests
should be directed to: Investor Relations, MCN Corporation, 500 Griswold Street,
Detroit, Michigan 48226; telephone 1-800-548-4655.
2
<PAGE> 4
MCN CORPORATION
MCN Corporation is a diversified natural gas holding company. Its principal
operating subsidiaries are MichCon, a natural gas distribution and intrastate
transmission company, and MCN Investment. MCN Investment owns subsidiaries
involved in gas marketing and cogeneration, exploration and production, gas
gathering and processing, gas storage and a computer operations management firm.
MCN's major business segments are Gas Distribution and, within MCN
Investment's Diversified Services group, Gas Services and Computer Operations
Services. See "MCN Investment Corporation" below for a description of
Diversified Services' businesses.
Gas Distribution operates the largest natural gas distribution and
intrastate transmission system in Michigan and one of the largest in the United
States. For the twelve months ended June 30, 1995, operating revenues in the Gas
Distribution segment exceeded $1.0 billion. In addition, at June 30, 1995, the
segment had total assets of approximately $1.5 billion. Gas Distribution serves
1.1 million customers in more than 500 communities throughout Michigan with gas
sales and transportation markets of about 650 billion cubic feet (Bcf). Gas
Distribution continues to increase its markets, reaching customers in new
communities, offering new services to current customers and expanding its
intrastate gas transportation network.
The mailing address of MCN's principal executive office is 500 Griswold
Street, Detroit, Michigan 48226, and its telephone number is (313) 256-5500.
MCN INVESTMENT CORPORATION
MCN Investment, a wholly-owned subsidiary of MCN, is a subsidiary holding
company for MCN's Diversified Services group. Operating under the two major
business segments described below, MCN Investment had total consolidated assets
of $698 million at June 30, 1995 and a $148 million share in the assets of
various joint ventures. The Company's investments in joint ventures totaled $39
million at June 30, 1995.
Gas Services is an integrated energy group with investments in
cogeneration, exploration and production, gas gathering and processing, and gas
storage fields. It also markets natural gas to large-volume users and utilities.
For the twelve months ended June 30, 1995, operating revenues for the segment
exceeded $350 million and, at June 30, 1995, assets totalled approximately $630
million. For 1995, MCN Investment anticipates investing approximately $400
million in various projects, of which $250 million will be in exploration and
production, $40 million to develop the 123 megawatt Michigan Power cogeneration
project in Ludington, Michigan and the remainder primarily in gas gathering and
processing projects. Approximately $90 million of capital expenditures have been
incurred on exploration and production projects during the six months ended June
30, 1995.
At December 31, 1994, MCN Investment owned 422 Bcf of proved reserves, 363
Bcf of potential reserves and 1.3 million barrels (equivalent to 8 Bcf) of
proved and potential oil reserves. Producing oil and gas wells totaled
approximately 1,500 at June 30, 1995.
To manage MCN Investment's exposure to the risk of fluctuating spot market
prices on profit margins, a comprehensive hedging program is in place. This
program utilizes natural gas futures, options and swap agreements to hedge
exposure to the risk of market price fluctuations on gas sales and purchase
contracts, gas production, gas inventories and certain anticipated transactions.
At the end of 1994, anticipated gas production for the next ten years was
largely hedged. MCN Investment's objective is to manage its risk exposure from
changes in natural gas prices to increase the likelihood of achieving targeted
rates of return on investments. Although this strategy reduces market price
risk, it also limits potential gains from favorable changes in commodity prices.
Expanding opportunities throughout North America should enable Gas Services to
continue to grow its 180 Bcf markets and asset-based investments.
Computer Operations Services has data centers in three states and is one of
the top ten computer operations management businesses in the United States. The
Genix Group provides computer operations
3
<PAGE> 5
management, data processing and related services to more than 100 corporate
clients, including many Fortune 500 companies. New value-added services,
aggressive pursuit of new customers and a focus on customized business solutions
should enable The Genix Group to grow its $100 million revenue base.
The mailing address of MCN Investment's principal executive office is 150
W. Jefferson Ave., Suite 1800, Detroit, Michigan 48226, and its telephone number
is (313) 256-5500.
RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth the ratio of earnings to fixed charges for
the periods indicated.
<TABLE>
<CAPTION>
TWELVE MONTHS
ENDED YEAR ENDED DECEMBER 31,
JUNE 30, --------------------------------------
1995 1994 1993 1992 1991 1990
------------- ---- ---- ---- ---- ----
<S> <C> <C> <C> <C> <C> <C>
MCN Investment(1).............................. 1.46 1.52 1.74 2.45 0.95(2) 1.49
MCN(1)......................................... 2.13 2.64 3.04 2.74 2.08 2.06
</TABLE>
- -------------------------
(1) The Ratios of Earnings to Fixed Charges are based on continuing operations.
"Earnings" consist of the pre-tax income of majority-owned and 50%-owned
companies adjusted to include any income actually received from less than
50% owned companies, plus fixed charges, less interest capitalized during
the period for nonutility companies and less, in the case of MCN, the
preferred stock dividend requirements of MichCon included in fixed charges
but not deducted in the determination of pre-tax income. "Fixed Charges"
represent (a) interest (whether expensed or capitalized), (b) amortization
of debt discount, premium and expense, (c) an estimate of interest implicit
in rentals, and (d) in the case of MCN, the preferred securities dividend
requirements of subsidiaries (MichCon and MCN Michigan Limited
Partnership), increased to reflect the pre-tax earnings requirement for
MichCon.
(2) Earnings for the year ended December 31, 1991 were not adequate to cover
fixed charges. The amount of the coverage deficiency was $388,000.
USE OF PROCEEDS
MCN Investment intends to add the net proceeds from the sale of the Debt
Securities to its general funds, to be used for general corporate purposes,
including capital expenditures, investment in subsidiaries, working capital and
repayment of short-term borrowings.
DESCRIPTION OF DEBT SECURITIES
The following description sets forth certain general terms and provisions
of the Debt Securities to which any Prospectus Supplement may relate. The
particular terms of the Debt Securities offered by any Prospectus Supplement and
the extent, if any, to which such general provisions may apply to the Debt
Securities so offered will be described in the Prospectus Supplement relating to
such Debt Securities.
The Debt Securities may be issued, from time to time, in one or more
series. Debt Securities will be issued under an Indenture, dated as of September
1, 1995 (the "Indenture"), between the Company and NBD Bank ("NBD"), as trustee
(the "Trustee"). A copy of the Indenture is filed as an exhibit to the
Registration Statement.
The following summary contains material provisions of the Debt Securities
and the Indenture. For a complete description of all the provisions of the
Indenture, including the definitions therein of certain terms, reference is made
to the Indenture filed as an exhibit to the Registration Statement. Certain
capitalized terms herein are defined in the Indenture.
GENERAL
The Debt Securities will be unsecured obligations of the Company.
4
<PAGE> 6
The Indenture does not limit the aggregate principal amount of Debt
Securities which may be issued thereunder and provides that Debt Securities may
be issued thereunder, from time to time, in one or more series. The Indenture
does not contain any debt covenants or provisions which would afford bondholders
protection in the event of a highly leveraged transaction.
Reference is made to the Prospectus Supplement relating to the Debt
Securities being offered (the "Offered Debt Securities") for, among other
things, the following terms thereof: (1) the title of the Offered Debt
Securities; (2) any limit on the aggregate principal amount of the Offered Debt
Securities; (3) the date or dates on which the Offered Debt Securities will
mature; (4) the rate or rates (which may be fixed or variable) per annum at
which the Offered Debt Securities will bear interest or the method by which such
rate or rates shall be determined and the date from which such interest will
accrue or the method by which such date or dates shall be determined; (5) the
dates on which such interest will be payable and the Regular Record Dates for
such Interest Payment Dates; (6) the dates, if any, on which, and the price or
prices at which, the Offered Debt Securities may, pursuant to any mandatory or
optional sinking fund provisions, be redeemed by the Company and other detailed
terms and provisions of such sinking funds; (7) the date, if any, after which,
and the price or prices at which, the Offered Debt Securities may, pursuant to
any optional redemption provisions, be redeemed at the option of the Company or
of the Holder thereof and other detailed terms and provisions of such optional
redemption; and (8) any other terms of the Offered Debt Securities (which terms
shall not be inconsistent with the provisions of the Indenture). For a
description of the terms of the Offered Debt Securities, reference must be made
to both the Prospectus Supplement relating thereto and to the description of
Debt Securities set forth herein.
Unless otherwise indicated in the Prospectus Supplement relating thereto,
the principal of, and any premium or interest on, the Offered Debt Securities
will be payable, and the Offered Debt Securities will be exchangeable and
transfers thereof will be registrable, at the Place of Payment, provided that,
at the option of the Company, payment of interest may be made by check mailed,
or wire transfer, to the address of the person entitled thereto as it appears in
the Security Register.
Unless otherwise indicated in the Prospectus Supplement relating thereto,
the Offered Debt Securities will be issued in United States dollars in fully
registered form, without coupons, in denominations of $1,000 or any integral
multiple thereof. No service charge will be made for any transfer or exchange of
the Offered Debt Securities, but the Company may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith.
For purposes of the description of the Debt Securities, certain defined
terms have the following meanings:
"Indebtedness" of any Person means, without duplication, (i) the principal
of and premium (if any) in respect of (A) indebtedness of such Person for money
borrowed and (B) indebtedness evidenced by notes, debentures, bonds or other
similar instruments for the payment of which such Person is responsible or
liable; (ii) all Capitalized Lease Obligations of such Person; (iii) all
obligations of such Person issued or assumed as the deferred purchase price of
property, all conditional sale obligations and all obligations under any title
retention agreement (but excluding trade accounts payable arising in the
ordinary course of business); (iv) all obligations of such Person for the
reimbursement of any obligor on any letter of credit, banker's acceptance or
similar credit transaction (other than obligations with respect to letters of
credit securing obligations (other than obligations described in (i) through
(iii) above) entered into in the ordinary course of business of such Person to
the extent such letters of credit are not drawn upon or, if and to the extent
drawn upon, such drawing is reimbursed no later than the third Business Day
following receipt by such Person of a demand for reimbursement following payment
on the letter of credit); (v) all obligations of the type referred to in clauses
(i) through (iv) of other Persons and all dividends of other Persons for the
payment of which, in either case, such Person is responsible or liable as
obligor, guarantor or otherwise; and (vi) all obligations of the type referred
to in clauses (i) through (v) of other Persons secured by any Lien on any
property or asset of such Person (whether or not such obligation is assumed by
such Person), the amount of such obligation being deemed to be the lesser of the
value of such property or assets or the amount of the obligation so secured.
"Capitalized Lease Obligations" means an obligation under a lease that is
required to be capitalized for financial reporting purposes in accordance with
GAAP, and the amount of Indebtedness represented by such obligation shall be the
capitalized amount of such obligation determined in accordance with such
principles.
5
<PAGE> 7
"Project Finance Indebtedness" means Indebtedness of a Subsidiary (other
than a Utility and other than the Company) secured by a Lien on any property,
acquired, constructed or improved by such Subsidiary after the date of the
Indenture which Lien is created or assumed contemporaneously with, or within 120
days after, such acquisition or completion of such construction or improvement,
or within six months thereafter pursuant to a firm commitment for financing
arranged with a lender or investor within such 120-day period, to secure or
provide for the payment of all or any part of the purchase price of such
property or the cost of such construction or improvement, or on any property
existing at the time of acquisition thereof; provided that such a Lien shall not
apply to any property theretofore owned by any such Subsidiary other than, in
the case of any such construction or improvement, any theretofore unimproved
real property on which the property so constructed or the improvement is
located; and provided further that such Indebtedness, by its terms, shall limit
the recourse of any holder of such Indebtedness (or trustee on such holder's
behalf) in the event of any default in such Indebtedness to the assets subject
to such Liens and the capital stock of the Subsidiary issuing such Indebtedness.
Notwithstanding the foregoing, Project Finance Indebtedness shall include all
Indebtedness that would constitute Project Finance Indebtedness but for the fact
that such Indebtedness was issued prior to the date of this Indenture and taking
into account the fact that the property subject to the Lien may have been
acquired prior to the date of this Indenture.
The Debt Securities may be issued under the Indenture as Original Issue
Discount Securities to be offered and sold at a substantial discount below their
principal amount. Special federal income tax, accounting and other
considerations applicable to any such Original Issue Discount Securities will be
described in any Prospectus Supplement relating thereto. "Original Issue
Discount Security" means any security which provides for an amount less than the
principal amount thereof to be due and payable upon a declaration of
acceleration of the maturity thereof as a result of the occurrence of an Event
of Default and the continuation thereof.
THE TRUSTEE
NBD is the Trustee under the Indenture. NBD is also the Trustee under MCN's
Senior and Subordinated Indentures. NBD has extended lines of credit to various
subsidiaries of MCN. MCN and various of its subsidiaries maintain bank accounts
and have other customary banking relationships with NBD in the ordinary course
of business. In addition, various MCN subsidiaries, including MCN Investment
borrow money from NBD. Mr. Thomas H. Jeffs II, President and Chief Operating
Officer of NBD, serves as a Director of MCN. Mr. Alfred R. Glancy III, Chairman,
President and Chief Executive Officer of MCN, serves as a Director of NBD.
RESTRICTIONS
The Indenture provides that neither the Company nor MCN shall consolidate
with, merge with or into any other corporation (whether or not the Company or
MCN, as the case may be, shall be the surviving corporation), or sell, assign,
transfer or lease all or substantially all of its properties and assets as an
entirety or substantially as an entirety to any Person or group of affiliated
Persons, in one transaction or a series of related transactions, unless: (1)
either the Company or MCN, as the case may be, shall be the continuing Person or
the Person (if other than the Company or MCN) formed by such consolidation or
with which or into which the Company or MCN is merged or the Person (or group of
affiliated Persons) to which all or substantially all the properties and assets
of the Company or MCN are sold, assigned, transferred or leased is a corporation
(or constitute corporations) organized under the laws of the United States or
any State thereof or the District of Columbia and expressly assumes, in the case
of the Company, by an indenture supplemental to the Indenture, all the
obligations of the Company under the Debt Securities and the Indenture, executed
and delivered to the Trustee in form satisfactory to the Trustee; and in the
case of MCN, the performance of every covenant of the Indenture on the part of
MCN, as applicable, and all the obligations under the Support Agreement to be
performed or observed; (2) immediately before and after giving effect to such
transaction or series of transactions, no Event of Default, and no Default, with
respect to the Debt Securities shall have occurred and be continuing; and (3)
the Company or MCN, as applicable, shall have delivered to the Trustee an
Officer's Certificate and an Opinion of Counsel, each stating that such
consolidation, merger or transfer and such supplemental indentures comply with
the Indenture. Each of the Company and MCN covenants and agrees in
6
<PAGE> 8
the Indenture that if, upon its consolidation with or merger into any other
corporation, or upon any consolidation or merger of any other corporation with
or into it, or upon any sale or conveyance of all or substantially all of its
property and assets to any other corporation, any of its property or any
property of any Subsidiary or any Indebtedness issued by any Subsidiary owned by
it or by any other Subsidiary immediately prior thereto would thereupon become
subject to any mortgage, security interest, pledge, lien or other encumbrance
not permitted by the Indenture, prior to or concurrently with such
consolidation, merger, sale or conveyance, it will effectively secure the
Securities then Outstanding issued under the Indenture (equally and ratably with
(or prior to) any other Indebtedness of or guaranteed by it or such Subsidiary
then entitled thereto) by a direct lien, on such of its property or such
property of a Subsidiary or such other Indebtedness issued by a Subsidiary,
prior to all liens other than any theretofore existing thereon.
The Indenture also provides that neither the Company nor MCN will, nor will
MCN permit any Significant Subsidiary to, create, incur, or suffer to exist any
Lien in, of or on the property of the Company, MCN or any of their Subsidiaries,
except: (i) Liens for taxes, assessments or governmental charges or levies on
its property if the same shall not at the time be delinquent or thereafter can
be paid without penalty, or are being contested in good faith and by appropriate
proceedings and for which adequate reserves in accordance with generally
accepted principles of accounting shall have been set aside on its books; (ii)
Liens imposed by law, such as carriers', warehousemen's and mechanics' liens and
other similar liens arising in the ordinary course of business which secure
payment of obligations not more than 60 days past due or which are being
contested in good faith by appropriate proceedings and for which adequate
reserves shall have been set aside on its books; (iii) Liens arising out of
pledges or deposits under worker's compensation laws, unemployment insurance,
old age pensions, or other social security or retirement benefits, or similar
legislation; (iv) utility easements, building restrictions and such other
encumbrances or charges against real property as are of a nature generally
existing with respect to properties of a similar character and which do not in
any material way affect the marketability of the same or interfere with the use
thereof in the business of the Company, MCN or their Subsidiaries, as the case
may be; (v) Liens on the capital stock, partnership interest, or other evidence
of ownership of any Subsidiary or such Subsidiary's assets that secure Project
Finance Indebtedness for such Subsidiary; (vi) Liens arising in connection with
first mortgage bonds issued by any Significant Subsidiary pursuant to any first
mortgage indenture in effect as of the date of the Indenture, as such indenture
may be supplemented from time to time; (vii) purchase money liens upon or in
property now owned or hereafter acquired in the ordinary course of business
(consistent with the Company's or MCN's business practices, as the case may be)
to secure (A) the purchase price of such property or (B) Indebtedness incurred
solely for the purpose of financing the acquisition, construction, or
improvement of any such property to be subject to such liens, or Liens existing
on any such property at the time of acquisition, or extensions, renewals, or
replacements of any of the foregoing for the same or a lesser amount; provided
that no such lien shall extend to or cover any property other than the property
being acquired, constructed, or improved and replacements, modifications, and
proceeds of such property, and no such extension, renewal, or replacement shall
extend to or cover any property not theretofore subject to the Lien being
extended, renewed, or replaced; (viii) Liens existing on the date Debt
Securities are first issued; and (ix) Liens for no more than 90 days arising
from a transaction involving accounts receivable of the Company or MCN, as the
case may be (including the sale of such accounts receivable), where such
accounts receivable arose in the ordinary course of the Company's or MCN's
business, as the case may be.
The Indenture provides that neither the Company nor MCN will, nor will they
permit any Subsidiary to, enter into any arrangement with any lender or investor
(other than the Company, MCN or a Subsidiary), or to which such lender or
investor (other than the Company, MCN or a Subsidiary) is a party, providing for
the leasing by the Company, MCN or such Subsidiary for a period, including
renewals, in excess of three years of any real property located within the
United States which has been owned by the Company, MCN or such Subsidiary, as
the case may be, for more than six months and which has been or is to be sold or
transferred by the Company, MCN or such Subsidiary, as the case may be, to such
lender or investor or to any person to whom funds have been or are to be
advanced by such lender or investor on the security of such real property unless
either (a) the Company, MCN or such Subsidiary, as the case may be, could create
Indebtedness secured by a lien consistent with the restrictions set forth in the
foregoing paragraph on the real property to be leased in an amount equal to the
Value of such transaction without equally and ratably securing the Debt
Securities or (b) the Company or MCN, as the case may be, within six months
after the sale or transfer shall
7
<PAGE> 9
have been made, applies an amount equal to the greater of (i) the net proceeds
of the sale of the real property leased pursuant to such arrangement or (ii) the
fair market value of the real property so leased to the retirement of Debt
Securities and other obligations of the Company or MCN, as the case may be,
ranking on a parity with the Debt Securities. Debt Securities rank pari passu
with other unsecured indebtedness.
EVENTS OF DEFAULT AND NOTICE THEREOF
The following are Events of Default under the Indenture with respect to
Debt Securities of any series: (1) failure to pay interest on any Debt Security
of that series when due and payable, continued for 30 days; (2) failure to pay
the principal of (or premium, if any, on) any Debt Security of that series when
due and payable at Maturity, upon redemption or otherwise; (3) failure to
observe or perform any other covenant, warranty or agreement of the Company or
MCN contained in the Debt Securities of that series, the Indenture or the
Support Agreement (other than a covenant, agreement or warranty included in the
Indenture solely for the benefit of Debt Securities other than that series),
continued for a period of 60 days after notice has been given to the Company by
the Trustee or Holders of at least 25% in aggregate principal amount of the
Outstanding Debt Securities of that series; (4) failure to pay at final
maturity, or acceleration of, Indebtedness of the Company, MCN or a Subsidiary
(but excluding Project Finance Indebtedness and certain other gas and oil
reserve-based financing with limited recourse to MCN as described below) having
an aggregate principal amount of more than 1% of the consolidated total assets
of MCN (determined as of its most recent fiscal year-end), unless cured within
10 days after notice has been given to the Company by the Trustee or Holders of
at least 10% in aggregate principal amount of the Outstanding Debt Securities of
that series; (5) certain events of bankruptcy, insolvency or reorganization
relating to the Company, MCN or a Significant Subsidiary; and (6) any other
Event of Default with respect to Debt Securities of that series specified in the
Prospectus Supplement relating thereto or Supplemental Indenture under which
such series of Debt Securities is issued. As noted in (4) above, it will not be
an Event of Default under the Indenture if a default occurs in certain gas and
oil reserve-based financing of Supply Development Group, Inc. (a Subsidiary of
the Company) or its Subsidiaries if the obligations of MCN and its Subsidiaries
with respect to such Indebtedness (other than Supply Development Group, Inc. and
its Subsidiaries) are limited to (i) payments with respect to Section 29 tax
credits, (ii) payments with respect to certain material contracts of the
borrower (generally limited to gas and oil supply contracts and gas and oil
hedging contracts) and (iii) certain environmental obligations of the borrowers.
As of September 30, 1995, $100,000,000 of such gas and oil reserve-based
Indebtedness was outstanding. From time to time, MCN or its Subsidiaries may
establish additional similar reserve-based credit facilities with respect to
which a default would not result in an Event of Default under the Indenture.
The Indenture provides that the Trustee shall, within 30 days after the
occurrence of any Default or Event of Default with respect to Debt Securities of
any series, give the Holders of Debt Securities of that series notice of all
uncured Defaults or Events of Default known to it (the term "Default" includes
any event which after notice or passage of time or both would be an Event of
Default); provided, however, that, except in the case of an Event of Default or
a Default in payment on any Debt Securities of any series, the Trustee shall be
protected in withholding such notice if and so long as the board of directors,
the executive committee or directors or Responsible Officers of the Trustee in
good faith determine that the withholding of such notice is in the interest of
the Holders of Debt Securities of that series.
If an Event of Default with respect to Debt Securities of any series (other
than due to events of bankruptcy, insolvency or reorganization) occurs and is
continuing, the Trustee or the Holders of at least 25% in aggregate principal
amount of the Outstanding Debt Securities of that series, by notice in writing
to the Company (and to the Trustee if given by the Holders of at least 25% in
aggregate principal amount of the Debt Securities of that series), may declare
the unpaid principal of and accrued interest to the date of acceleration on all
the Outstanding Debt Securities of that series to be due and payable immediately
and, upon any such declaration, the Outstanding Debt Securities of that series
shall become immediately due and payable.
If an Event of Default occurs due to bankruptcy, insolvency or
reorganization, all unpaid principal of and accrued interest on the Outstanding
Debt Securities of any series will become immediately due and payable
8
<PAGE> 10
without any declaration or other act on the part of the Trustee or any Holder of
any Debt Security of that series.
The Indenture provides that the Company shall periodically file statements
with the Trustee regarding compliance by the Company with certain of the
respective covenants thereof and shall specify any Event of Default or Defaults
with respect to Debt Securities of any series, in performing such covenants, of
which the signers may have knowledge.
MODIFICATION OF INDENTURE; WAIVER
The Indenture may be modified by the Company and the Trustee without the
consent of any Holders with respect to certain matters, including (i) to cure
any ambiguity, defect or inconsistency or to correct or supplement any provision
which may be inconsistent with any other provision of the Indenture and (ii) to
make any change that does not materially adversely affect the interests of any
Holder of Debt Securities of any series. In addition, under the Indenture,
certain rights and obligations of the Company and the rights of Holders of the
Debt Securities may be modified by the Company and the Trustee with the written
consent of the Holders of at least a majority in aggregate principal amount of
the Outstanding Debt Securities of each series affected thereby; but no
extension of the maturity of any Debt Securities of any series, reduction in the
interest rate or extension of the time for payment of interest, change in the
optional redemption or repurchase provisions in a manner adverse to any Holder
of Debt Securities of any series, other modification in the terms of payment of
the principal of, or interest on, any Debt Securities of any series, or
reduction of the percentage required for modification, will be effective against
any Holder of any Outstanding Debt Security of any series affected thereby
without the Holder's consent. The Indenture does not limit the aggregate amount
of Debt Securities of the Company which may be issued thereunder.
The Holders of a majority in aggregate principal amount of the Outstanding
Debt Securities of any series may on behalf of the Holders of all Debt
Securities of that series waive, insofar as that series is concerned, compliance
by the Company with certain restrictive covenants of the Indenture. The Holders
of not less than a majority in aggregate principal amount of the Outstanding
Debt Securities of any series may on behalf of the Holders of all Debt
Securities of that series waive any past Event of Default or Default under the
Indenture with respect to that series, except an Event of Default or a Default
in the payment of the principal of, or premium, if any, or any interest on any
Debt Security of that series or in respect of a provision which under the
Indenture cannot be modified or amended without the consent of the Holder of
each Outstanding Debt Security of that series affected.
DEFEASANCE
The Company may terminate its substantive obligations in respect of Debt
Securities of any series (except for its obligations to pay the principal of
(and premium, if any, on) and the interest on the Debt Securities of that
series) by (i) depositing with the Trustee, under the terms of an irrevocable
trust agreement, money or U.S. Government Obligations sufficient to pay all
remaining indebtedness on the Debt Securities of that series, (ii) delivering to
the Trustee either an Opinion of Counsel or a ruling directed to the Trustee
from the Internal Revenue Service to the effect that the Holders of the Debt
Securities of that series will not recognize income, gain or loss for federal
income tax purposes as a result of such deposit and termination of obligations,
and (iii) complying with certain other requirements set forth in the Indenture.
BOOK-ENTRY DEBT SECURITIES
The Debt Securities of a series may be issued in whole or in part in the
form of one or more Global Securities (as such term is defined below) that will
be deposited with, or on behalf of, a Depositary ("Depositary") or its nominee
identified in the applicable Prospectus Supplement. In such a case, one or more
Global Securities will be issued in a denomination or aggregate denomination
equal to the portion of the aggregate principal amount of outstanding Debt
Securities of the series to be represented by such Global Security or Global
Securities. Unless and until it is exchanged in whole or in part for Debt
Securities in registered form, a Global Security may not be registered for
transfer or exchange except as a whole by the Depositary for such Global
Security to a nominee of such Depositary or by a nominee of such Depositary to
such Depositary or another nominee of such Depositary or by such Depositary or
any nominee to a successor
9
<PAGE> 11
Depositary or a nominee of such successor Depositary and except in the
circumstances described in the applicable Prospectus Supplement. The term
"Global Security", when used with respect to any series of Debt Securities,
means a Debt Security that is executed by the Company and authenticated and
delivered by the Trustee to the Depositary or pursuant to the Depositary's
instruction, which shall be registered in the name of the Depositary or its
nominee and which shall represent, and shall be denominated in an amount equal
to the aggregate principal amount of, all of the outstanding Debt Securities of
such series or any portion thereof, in either case having the same terms,
including, without limitation, the same original issue date, date or dates on
which principal is due, and interest rate or method of determining interest.
The specific terms of the depositary arrangement with respect to any
portion of a series of Debt Securities to be represented by a Global Security
will be described in the applicable Prospectus Supplement. The Company expects
that the following provisions will apply to depositary arrangements.
Unless otherwise specified in the applicable Prospectus Supplement, Debt
Securities which are to be represented by a Global Security to be deposited with
or on behalf of a Depositary will be represented by a Global Security registered
in the name of such Depositary or its nominee. Upon the issuance of such Global
Security, and the deposit of such Global Security with or on behalf of the
Depositary for such Global Security, the Depositary will credit, on its
book-entry registration and transfer system, the respective principal amounts of
the Debt Securities represented by such Global Security to the accounts of
institutions that have accounts with such Depositary or its nominee
("participants"). The accounts to be credited will be designated by the
underwriters or agents of such Debt Securities or, if such Debt Securities are
offered and sold directly by the Company, by the Company. Ownership of
beneficial interests in such Global Security will be limited to participants or
Persons that may hold interests through participants. Ownership of beneficial
interests by participants in such Global Security will be shown on, and the
transfer of that ownership interest will be effected only through, records
maintained by the Depositary or its nominee for such Global Security. Ownership
of beneficial interests in such Global Security by Persons that hold through
participants will be shown on, and the transfer of that ownership interest
within such participant will be effected only through, records maintained by
such participant. The laws of some jurisdictions require that certain purchasers
of securities take physical delivery of such securities in certificated form.
The foregoing limitations and such laws may impair the ability to transfer
beneficial interests in such Global Securities.
So long as the Depositary for a Global Security, or its nominee, is the
registered owner of such Global Security, such Depositary or such nominee, as
the case may be, will be considered the sole owner or Holder of the Securities
represented by such Global Security for all purposes under the Indenture. Unless
otherwise specified in the applicable Prospectus Supplement, owners of
beneficial interests in such Global Security will not be entitled to have Debt
Securities of the series represented by such Global Security registered in their
names, will not receive or be entitled to receive physical delivery of Debt
Securities of such series in certificated form and will not be considered the
Holders thereof for any purposes under the Indenture. Accordingly, each Person
owning a beneficial interest in such Global Security must rely on the procedures
of the Depositary and, if such Person is not a participant, on the procedures of
the participant through which such Person owns its interest, to exercise any
rights of a Holder under the Indenture. The Company understands that under
existing industry practices, if the Company requests any action of Holders or an
owner of a beneficial interest in such Global Security desires to give any
notice or take any action a Holder is entitled to give or take under the
Indenture, the Depositary would authorize the participants to give such notice
or take such action, and participants would authorize beneficial owners owning
through such participants to give such notice or take such action or would
otherwise act upon the instructions of beneficial owners owning through them.
Principal of and any premium and interest on a Global Security will be
payable in the manner described in the applicable Prospectus Supplement.
SUPPORT AGREEMENT
The Support Agreement between the Company and MCN provides that, during the
term thereof, (i) MCN will own all of the voting stock of the Company, (ii) MCN
will cause the Company to have at all times a positive net worth (net assets,
less intangible assets, if any), as determined in accordance with
10
<PAGE> 12
generally accepted accounting principles and (iii) if the Company is unable to
make timely payment of principal of, or any premium or interest on, any Debt (as
defined below) issued by the Company, MCN will, at the request of the Company or
any Lender (as defined below), provide funds to the Company to make such
payments. The Support Agreement also provides that any Lender to the Company
shall have the right to demand that the Company enforce its rights against MCN
under the Support Agreement as described in the previous sentence, and in the
event that the Company fails to require MCN to perform such obligations or the
Company defaults in the timely payment of principal of, or any premium or
interest on, any Debt owed to a Lender, such Lender may proceed directly against
MCN to enforce the Company's rights against MCN under the Support Agreement or
to obtain payment of such defaulted principal, premium or interest owed to such
Lender.
The Support Agreement provides that in no event may any Lender, on default
of the Company or MCN or upon failure by the Company or MCN to comply with the
Support Agreement, have recourse to or against the stock or assets of MichCon,
or any interest of the Company or MCN therein. Notwithstanding this limitation,
the Support Agreement provides that funds available to MCN to satisfy any
obligations under the Support Agreement will include cash dividends paid by
MichCon to MCN. In addition to the cash dividends paid to MCN by any of its
subsidiaries, the assets of MCN other than the stock and assets of MichCon are
available as recourse to holders of the Company's Debt. The carrying value of
such assets reflected in MCN's balance sheet on an unconsolidated basis, at June
30, 1995 is approximately $300 million. The term "Debt" is defined in the
Support Agreement as debt securities or other obligations, and includes the Debt
Securities. The term "Lender" is defined in the Support Agreement as any person,
firm, corporation or other entity to which the Company is indebted for money
borrowed or to which the Company otherwise owes any Debt or which is acting as
trustee or authorized representative on behalf of such person, firm, corporation
or other entity. The Indenture provides that each Holder of a Debt Security, as
well as the Trustee, shall be considered a "Lender" for purposes of the Support
Agreement.
Funds to repay the Debt Securities at maturity pursuant to the Support
Agreement would come from earnings in the form of dividends paid to MCN by
MichCon and MCN's other subsidiaries, the earnings of other businesses of MCN
and its subsidiaries, or the proceeds of financing transactions.
The Support Agreement provides that MCN will not take any action (or
refrain from taking any action) to the extent that such action or inaction would
cause a default in the performance or breach of any term or provision of the
Indenture, or any Debt outstanding under the Indenture, and MCN will comply with
all covenants and provisions of the Indenture applicable to it as if it were a
party to the Indenture.
The Support Agreement may be amended or terminated at any time by agreement
of MCN and the Company, provided that (i) no amendment regarding the terms
described above may be made unless all Lenders consent in advance and in writing
to such amendment, (ii) no amendment regarding any other term of the Support
Agreement may be made in a manner that adversely affects the rights of Lenders
unless all affected Lenders consent in advance and in writing to such amendment
and (iii) no termination shall be effective until such time as all Debt
(including the Debt Securities) shall have been paid in full.
VALIDITY OF SECURITIES
The validity of the Debt Securities and obligations under the Support
Agreement of MCN will be passed upon by Daniel L. Schiffer, Esq., Senior Vice
President, General Counsel and Secretary of MCN Corporation, and for any agents
or underwriters by LeBoeuf, Lamb, Greene & MacRae, L.L.P., a limited liability
partnership including professional corporations, New York, New York. Mr.
Schiffer is a full-time employee and officer of MCN and owns 18,594 shares of
MCN Common Stock as of August 31, 1995. LeBoeuf, Lamb, Greene & MacRae, L.L.P.
from time to time renders legal services to MCN and the Company.
EXPERTS
The consolidated financial statements and the related financial statement
schedule incorporated in this prospectus by reference from MCN's Annual Report
on Form 10-K for the year ended December 31, 1994 have been audited by DELOITTE
& TOUCHE LLP, independent auditors, as stated in their reports, which
11
<PAGE> 13
are incorporated herein by reference (which reports express an unqualified
opinion and include an explanatory paragraph relating to MCN's adoption of
Statement of Financial Accounting Standards No. 106, "Employers' Accounting For
Postretirement Benefits Other Than Pensions"), and have been so incorporated in
reliance upon the reports of such firm given upon their authority as experts in
accounting and auditing.
MCN's Annual Report on Form 10-K for the year ended December 31, 1994,
includes various oil and gas reserve information summarized from reports
prepared by the independent petroleum consultants Ryder Scott Company and Miller
and Lents, Ltd. This reserve information and related schedules have been
incorporated herein by reference in reliance upon such reports given upon the
authority of said firms as experts in oil and gas reserve estimation.
PLAN OF DISTRIBUTION
The Company may sell the Debt Securities (i) to or through underwriters or
dealers, (ii) directly to purchasers, or (iii) through agents. A Prospectus
Supplement with respect to the Offered Debt Securities will set forth the terms
of the offering of the Offered Debt Securities, including the name or names of
any underwriters, dealers or agents; the purchase price of the Offered Debt
Securities and the proceeds to MCN Investment from such sale; any underwriting
discounts and commissions and other items constituting underwriters' or agents'
compensation; any initial public offering price and any discounts or concessions
allowed or reallowed or paid to dealers; and any securities exchange on which
such Offered Debt Securities may be listed. Any initial public offering price,
discounts or concessions allowed or reallowed or paid to dealers may be changed
from time to time. Only firms named in the Prospectus Supplement or a related
pricing supplement, if applicable, will be deemed to be underwriters, dealers or
agents in connection with the Debt Securities offered thereby, and if any of the
firms expressly referred to below is not named in such Prospectus Supplement or
a related pricing supplement, then such firm will not be a party to the
underwriting or distribution agreement in respect of such Debt Securities, will
not be purchasing any such Debt Securities from the Company and will have no
direct or indirect participation in the underwriting or other distribution of
such Debt Securities, although it may participate in the distribution of such
Debt Securities under circumstances entitling it to a dealer's commission.
If underwriters are used in the sale, the Offered Debt Securities will be
acquired by the underwriters for their own account and may be resold from time
to time in one or more transactions, including negotiated transactions, at a
fixed public offering price or at varying prices determined at the time of sale.
The Offered Debt Securities may be offered to the public either through
underwriting syndicates represented by one or more managing underwriters or
directly by one or more firms acting as underwriters. The underwriter or
underwriters with respect to a particular underwritten offering of Offered Debt
Securities will be named in the Prospectus Supplement relating to such offering
and, if an underwriting syndicate is used, the managing underwriter or
underwriters will be set forth on the cover of such Prospectus Supplement.
Unless otherwise set forth in the Prospectus Supplement relating thereto, the
obligations of the underwriters to purchase the Offered Debt Securities will be
subject to certain conditions precedent, and the underwriters will be obligated
to purchase all the Debt Securities if any are purchased.
If dealers are utilized in the sale of Offered Debt Securities, MCN
Investment will sell such Offered Debt Securities to the dealers as principals.
The dealers may then resell such Offered Debt Securities to the public at
varying prices to be determined by such dealers at the time of resale. The names
of the dealers and the terms of the transaction will be set forth in the
Prospectus Supplement relating thereto.
The Debt Securities may be sold from time to time either directly by MCN
Investment or through agents designated by MCN Investment. Any agent involved in
the offer or sale of the Offered Debt Securities in respect to which this
Prospectus is delivered will be named, and any commissions payable by MCN
Investment to such agent will be set forth in the Prospectus Supplement relating
thereto. Unless otherwise indicated in the Prospectus Supplement, any such agent
will be acting on a best efforts basis for the period of its appointment.
The Debt Securities may be sold directly by MCN Investment to institutional
investors or others who may be deemed to be underwriters within the meaning of
the Securities Act with respect to any resale thereof. The terms of any such
sales will be described in the Prospectus Supplement relating thereto.
12
<PAGE> 14
If so indicated in the Prospectus Supplement, MCN Investment will authorize
agents, underwriters or dealers to solicit offers from certain types of
institutions to purchase Offered Debt Securities from MCN Investment at the
public offering price set forth in the Prospectus Supplement pursuant to delayed
delivery contracts providing for payment and delivery on a specified date in the
future. Such contracts will be subject only to those conditions set forth in the
Prospectus Supplement, and the Prospectus Supplement will set forth the
commission payable for solicitation of such contracts.
Agents, dealers and underwriters may be entitled under agreements with MCN
Investment and MCN to indemnification against certain civil liabilities,
including liabilities under the Securities Act, or to contribution with respect
to payments which such agents, dealers or underwriters may be required to make
in respect thereof. Agents, dealers and underwriters may be customers of, engage
in transactions with, or perform services for MCN Investment or MCN in the
ordinary course of business.
The Debt Securities may or may not be listed on a national securities
exchange. No assurance can be given that there will be a market for the Debt
Securities.
13
<PAGE> 15
MCN CORPORATION
INDEX TO CONSOLIDATING FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
PAGE
----
<S> <C>
Consolidating Statements of Financial Position....................................... F-2
Consolidating Statements of Income................................................... F-8
Condensed Consolidating Statements of Cash Flows..................................... F-15
</TABLE>
The following unaudited consolidating financial statements present the
financial position, results of operations and cash flows of MCN Investment,
MichCon, and MCN and other subsidiaries, and the eliminations necessary to
arrive at the information for MCN on a consolidated basis. The other MCN
subsidiaries represent Citizens Gas Fuel Company, Blue Lake Holdings, Inc. and
MCN Michigan Limited Partnership. MCN has determined that separate financial
statements and other disclosures concerning MCN Investment are not material to
investors.
F-1
<PAGE> 16
MCN CORPORATION
CONSOLIDATING STATEMENTS OF FINANCIAL POSITION
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
JUNE 30, 1995
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents, at cost.............. $ 44 $ 10,826 $ 33,588 $ -- $ 44,458
Accounts receivable............................. 3,789 67,528 143,676 (7,379) 207,614
Less: allowance for doubtful accounts......... 83 420 20,537 -- 21,040
-------- --------- ---------- --------- ----------
Accounts receivable -- net...................... 3,706 67,108 123,139 (7,379) 186,574
Accrued unbilled revenue........................ 163 -- 14,356 -- 14,519
Gas in inventory................................ -- 36,122 51,427 -- 87,549
Property taxes assessed to applicable future
periods....................................... 53 1,527 31,537 -- 33,117
Gas receivable.................................. -- 17,162 4,198 -- 21,360
Other........................................... 2,066 6,677 20,831 (24) 29,550
-------- --------- ---------- --------- ----------
6,032 139,422 279,076 (7,403) 417,127
-------- --------- ---------- --------- ----------
DEFERRED CHARGES AND OTHER ASSETS
Investments in and advances to joint ventures
and subsidiaries.............................. 758,095 38,972 20,247 (748,943) 68,371
Deferred postretirement benefit cost............ 761 -- 16,853 -- 17,614
Other........................................... 12,170 75,025 60,573 1,316 149,084
-------- --------- ---------- --------- ----------
771,026 113,997 97,673 (747,627) 235,069
-------- --------- ---------- --------- ----------
PROPERTY, PLANT AND EQUIPMENT, at cost............ 25,047 489,746 2,257,745 -- 2,772,538
Less -- Accumulated depreciation and
depletion..................................... 8,902 45,510 1,113,687 -- 1,168,099
-------- --------- ---------- --------- ----------
16,145 444,236 1,144,058 -- 1,604,439
-------- --------- ---------- --------- ----------
$793,203 $ 697,655 $1,520,807 $(755,030) $2,256,635
======== ========= ========== ========= ==========
LIABILITIES
CURRENT LIABILITIES
Accounts payable................................ $ 977 $ 70,771 $ 84,779 $ (6,087) $ 150,440
Notes payable................................... -- 69,368 1,875 -- 71,243
Current portion of long-term debt, capital
leases and redeemable cumulative preferred
stock......................................... 486 2,697 3,904 -- 7,087
Gas inventory equalization...................... -- 3 36,605 -- 36,608
Federal income, property and other taxes
payable....................................... (148) 8,646 69,850 -- 78,348
Refunds payable to customers.................... -- -- 1,258 -- 1,258
Customer deposits............................... 17 -- 10,013 -- 10,030
Other........................................... 2,975 12,098 41,679 (4) 56,748
-------- --------- ---------- --------- ----------
4,307 163,583 249,963 (6,091) 411,762
-------- --------- ---------- --------- ----------
DEFERRED CHARGES AND OTHER LIABILITIES
Accumulated deferred income taxes............... (395) 39,285 61,609 -- 100,499
Unamortized investment tax credit............... 375 -- 37,366 -- 37,741
Tax benefits amortizable to customers........... 169 -- 112,470 -- 112,639
Accrued postretirement benefit cost............. 1,990 950 11,119 -- 14,059
Minority interest............................... -- 18,237 -- -- 18,237
Other........................................... 15,555 23,353 61,585 -- 100,493
-------- --------- ---------- --------- ----------
17,694 81,825 284,149 -- 383,668
-------- --------- ---------- --------- ----------
LONG-TERM DEBT, including capital lease
obligations..................................... 424 189,473 516,328 -- 706,225
-------- --------- ---------- --------- ----------
REDEEMABLE CUMULATIVE PREFERRED SECURITIES OF
SUBSIDIARIES.................................... 100,000 -- -- -- 100,000
-------- --------- ---------- --------- ----------
COMMON SHAREHOLDERS' EQUITY
Common Stock.................................... 660 5 10,300 (10,305) 660
Additional paid-in capital...................... 447,188 223,711 211,777 (443,615) 439,061
Retained earnings............................... 223,472 39,058 248,290 (295,019) 215,801
Unearned compensation and ESOP benefit.......... (542) -- -- -- (542)
-------- --------- ---------- --------- ----------
670,778 262,774 470,367 (748,939) 654,980
-------- --------- ---------- --------- ----------
$793,203 $ 697,655 $1,520,807 $(755,030) $2,256,635
======== ========= ========== ========= ==========
</TABLE>
F-2
<PAGE> 17
MCN CORPORATION
CONSOLIDATING STATEMENTS OF FINANCIAL POSITION (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
MARCH 31, 1995
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents....................... $ 102 $ 5,729 $ 6,933 $ -- $ 12,764
Accounts receivable............................. 4,692 78,489 214,758 (8,688) 289,251
Less: allowance for doubtful accounts......... 81 820 20,816 (500) 21,217
-------- --------- ---------- --------- ----------
Accounts receivable -- net...................... 4,611 77,669 193,942 (8,188) 268,034
Accrued unbilled revenue........................ 791 -- 59,532 -- 60,323
Gas in inventory................................ -- 30,366 28,911 -- 59,277
Property taxes assessed applicable to future
periods....................................... 111 -- 41,850 2,003 43,964
Gas receivable.................................. -- 22,779 5,626 -- 28,405
Other........................................... 1,671 8,161 18,888 (2,003) 26,717
-------- --------- ---------- --------- ----------
7,286 144,704 355,682 (8,188) 499,484
-------- --------- ---------- --------- ----------
DEFERRED CHARGES AND OTHER ASSETS
Investments in and advances to joint ventures
and subsidiaries.............................. 765,963 42,205 20,535 (764,501) 64,202
Deferred postretirement benefit cost............ 772 -- 19,095 -- 19,867
Other........................................... 12,806 77,444 51,057 229 141,536
-------- --------- ---------- --------- ----------
779,541 119,649 90,687 (764,272) 225,605
-------- --------- ---------- --------- ----------
PROPERTY, PLANT AND EQUIPMENT, at cost............ 24,035 433,682 2,214,163 -- 2,671,880
Less -- Accumulated depreciation and
depletion..................................... 8,531 38,870 1,092,497 -- 1,139,898
-------- --------- ---------- -------- ----------
15,504 394,812 1,121,666 -- 1,531,982
-------- --------- ---------- --------- ----------
$802,331 $ 659,165 $1,568,035 $(772,460) $2,257,071
======== ========= ========== ========= ==========
LIABILITIES
CURRENT LIABILITIES
Accounts payable................................ $ 880 $ 51,750 $ 69,487 $ (7,955) $ 114,162
Notes payable................................... -- 64,350 79,681 -- 144,031
Current portion of long-term debt, capital
leases and redeemable cumulative preferred
stock......................................... 485 2,313 3,873 -- 6,671
Gas inventory equalization...................... 2 -- 67,806 -- 67,808
Federal income, property and other taxes
payable....................................... 1,171 837 84,533 -- 86,541
Refunds payable to customers.................... 1 -- 5,759 -- 5,760
Customer deposits............................... 18 -- 10,467 -- 10,485
Other........................................... 3,549 4,373 53,373 (4) 61,291
-------- --------- ---------- --------- ----------
6,106 123,623 374,979 (7,959) 496,749
-------- --------- ---------- --------- ----------
DEFERRED CHARGES AND OTHER LIABILITIES
Accumulated deferred income taxes............... (184) 40,574 61,308 -- 101,698
Unamortized investment tax credit............... 383 -- 37,830 -- 38,213
Tax benefits amortizable to customers........... 165 -- 113,179 -- 113,344
Accrued postretirement benefit cost............. 2,694 -- 6,596 -- 9,290
Minority interest............................... -- 18,478 -- -- 18,478
Other........................................... 14,086 42,075 59,416 -- 115,577
-------- --------- ---------- --------- ----------
17,144 101,127 278,329 -- 396,600
-------- --------- ---------- --------- ----------
LONG-TERM DEBT, including capital lease
obligations..................................... 474 152,749 447,858 -- 601,081
-------- --------- ---------- --------- ----------
REDEEMABLE CUMULATIVE PREFERRED SECURITIES OF
SUBSIDIARIES.................................... 100,000 -- -- -- 100,000
-------- --------- ---------- --------- ----------
COMMON SHAREHOLDER'S EQUITY
Common Stock.................................... 658 5 10,300 (10,305) 658
Additional paid-in capital...................... 443,296 248,367 204,777 (461,964) 434,476
Retained earnings............................... 235,283 33,294 251,792 (292,232) 228,137
Unearned compensation and ESOP benefit.......... (630) -- -- -- (630)
-------- --------- ---------- --------- ----------
678,607 281,666 466,869 (764,501) 662,641
-------- --------- ---------- --------- ----------
$802,331 $ 659,165 $1,568,035 $(772,460) $2,257,071
======== ========= ========== ========= ==========
</TABLE>
F-3
<PAGE> 18
MCN CORPORATION
CONSOLIDATING STATEMENTS OF FINANCIAL POSITION (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
DECEMBER 31, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents, at cost.............. $ 29 $ 10,213 $ 1,305 $ -- $ 11,547
Accounts receivable............................. 2,754 84,657 150,302 (7,454) 230,259
Less: allowance for doubtful accounts......... 71 708 15,322 -- 16,101
-------- --------- ---------- --------- ----------
Accounts receivable -- net...................... 2,683 83,949 134,980 (7,454) 214,158
Accrued unbilled revenue........................ 820 -- 82,233 -- 83,053
Gas in inventory................................ -- 53,806 77,843 -- 131,649
Property taxes assessed applicable to future
periods....................................... 2,565 -- 52,163 -- 54,728
Gas receivable.................................. -- 16,925 4,144 -- 21,069
Other........................................... 927 7,421 18,958 -- 27,306
-------- --------- ---------- --------- ----------
7,024 172,314 371,626 (7,454) 543,510
-------- --------- ---------- --------- ----------
DEFERRED CHARGES AND OTHER ASSETS
Investments in and advances to joint ventures
and subsidiaries.............................. 615,131 42,613 20,791 (614,030) 64,505
Deferred postretirement benefit cost............ 783 -- 19,887 -- 20,670
Other........................................... 10,060 70,491 42,044 906 123,501
-------- --------- ---------- --------- ----------
625,974 113,104 82,722 (613,124) 208,676
-------- --------- ---------- --------- ----------
PROPERTY, PLANT AND EQUIPMENT, at cost............ 23,028 392,647 2,189,150 -- 2,604,825
Less -- Accumulated depreciation and
depletion..................................... 8,192 32,607 1,071,588 -- 1,112,387
-------- --------- ---------- --------- ----------
14,836 360,040 1,117,562 -- 1,492,438
-------- --------- ---------- --------- ----------
$647,834 $ 645,458 $1,571,910 $(620,578) $2,244,624
======== ========= ========== ========= ==========
LIABILITIES
CURRENT LIABILITIES
Accounts payable................................ $ 712 $ 67,963 $ 80,671 $ (6,699) $ 142,647
Notes payable................................... -- 60,350 168,457 -- 228,807
Current portion of long-term debt, capital
leases and redeemable cumulative preferred
stock......................................... (179) 3,273 4,225 -- 7,319
Federal income, property and other taxes
payable....................................... (751) 1,917 85,806 -- 86,972
Refunds payable to customers.................... 1 -- 19,559 -- 19,560
Customer deposits............................... 18 -- 11,563 -- 11,581
Other........................................... 4,588 12,558 50,670 (7) 67,809
-------- --------- ---------- --------- ----------
4,389 146,061 420,951 (6,706) 564,695
-------- --------- ---------- --------- ----------
DEFERRED CHARGES AND OTHER LIABILITIES
Accumulated deferred income taxes............... 41 40,889 52,396 -- 93,326
Unamortized investment tax credit............... 390 -- 38,294 -- 38,684
Tax benefits amortizable to customers........... 161 -- 114,906 -- 115,067
Accrued postretirement benefit cost............. 1,830 723 23,507 -- 26,060
Minority interest............................... -- 18,670 -- -- 18,670
Other........................................... 11,773 23,641 53,076 -- 88,490
-------- --------- ---------- --------- ----------
14,195 83,923 282,179 -- 380,297
-------- --------- ---------- --------- ----------
LONG-TERM DEBT, including capital lease
obligations..................................... 1,139 236,051 448,329 -- 685,519
-------- --------- ---------- --------- ----------
REDEEMABLE CUMULATIVE PREFERRED SECURITIES OF
SUBSIDIARIES.................................... 100,000 -- 2,618 -- 102,618
-------- --------- ---------- --------- ----------
COMMON SHAREHOLDERS' EQUITY
Common Stock.................................... 598 5 10,300 (10,305) 598
Additional paid-in capital...................... 341,680 151,025 204,777 (365,911) 331,571
Retained earnings............................... 186,369 28,393 202,756 (237,656) 179,862
Unearned compensation and ESOP benefit.......... (536) -- -- -- (536)
-------- --------- ---------- --------- ----------
528,111 179,423 417,833 (613,872) 511,495
-------- --------- ---------- --------- ----------
$647,834 $ 645,458 $1,571,910 $(620,578) $2,244,624
======== ========= ========== ========= ==========
</TABLE>
F-4
<PAGE> 19
MCN CORPORATION
CONSOLIDATING STATEMENTS OF FINANCIAL POSITION (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
JUNE 30, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents, at cost.............. $ 254 $ 8,796 $ 2,207 $ (50) $ 11,207
Accounts receivable............................. 5,924 73,144 187,584 (11,083) 255,569
Less: allowance for doubtful accounts......... 84 939 24,671 -- 25,694
-------- --------- ---------- --------- ----------
Accounts receivable -- net...................... 5,840 72,205 162,913 (11,083) 229,875
Accrued unbilled revenue........................ 123 -- 18,582 -- 18,705
Gas in inventory................................ -- 37,906 26,733 (1) 64,638
Property taxes assessed applicable to future
periods....................................... 28 296 28,246 -- 28,570
Gas receivable.................................. 71 3,459 10,155 -- 13,685
Other........................................... 1,270 9,512 16,103 1,486 28,371
-------- --------- ---------- --------- ----------
7,586 132,174 264,939 (9,648) 395,051
-------- --------- ---------- --------- ----------
DEFERRED CHARGES AND OTHER ASSETS
Investments in and advances to joint ventures
and subsidiaries.............................. 530,933 40,880 18,263 (529,750) 60,326
Deferred postretirement benefit cost............ 583 -- 24,144 -- 24,727
Other........................................... 6,314 42,601 38,110 808 87,833
-------- --------- ---------- --------- ----------
537,830 83,481 80,517 (528,942) 172,886
-------- --------- ---------- --------- ----------
PROPERTY, PLANT AND EQUIPMENT, at cost............ 22,529 281,116 2,129,144 -- 2,432,789
Less -- Accumulated depreciation and
depletion..................................... 8,259 24,213 1,063,128 -- 1,095,600
-------- --------- ---------- --------- ----------
14,270 256,903 1,066,016 -- 1,337,189
-------- --------- ---------- --------- ----------
$559,686 $ 472,558 $1,411,472 $(538,590) $1,905,126
======== ========= ========== ========= ==========
LIABILITIES
CURRENT LIABILITIES
Accounts payable................................ $ 797 $ 61,140 $ 91,278 $ (10,852) $ 142,363
Notes payable................................... -- 50,000 57,327 -- 107,327
Current portion of long-term debt, capital
leases and redeemable cumulative preferred
stock......................................... 110 5,660 4,167 -- 9,937
Gas inventory equalization...................... -- -- 34,156 -- 34,156
Federal income, property and other taxes
payable....................................... 3,010 6,462 76,591 -- 86,063
Refunds payable to customers.................... 1 -- 18,664 -- 18,665
Customer deposits............................... 18 -- 10,090 -- 10,108
Other........................................... 1,990 6,297 48,242 1,984 58,513
-------- --------- ---------- --------- ----------
5,926 129,559 340,515 (8,868) 467,132
-------- --------- ---------- --------- ----------
DEFERRED CHARGES AND OTHER LIABILITIES
Accumulated deferred income taxes............... (1,170) 27,810 46,573 -- 73,213
Unamortized investment tax credit............... 405 -- 39,224 -- 39,629
Tax benefits amortizable to customers........... 591 -- 125,153 -- 125,744
Accrued postretirement benefit cost............. 1,408 533 16,681 -- 18,622
Minority interest............................... -- 18,516 -- -- 18,516
Other........................................... 11,712 19,087 48,774 -- 79,573
-------- --------- ---------- --------- ----------
12,946 65,946 276,405 -- 355,297
-------- --------- ---------- --------- ----------
LONG-TERM DEBT, including capital lease
obligations..................................... 910 183,801 370,353 -- 555,064
-------- --------- ---------- --------- ----------
REDEEMABLE CUMULATIVE PREFERRED SECURITIES OF
SUBSIDIARIES.................................... -- -- 2,618 -- 2,618
-------- --------- ---------- --------- ----------
COMMON SHAREHOLDERS' EQUITY
Common Stock.................................... 594 5 10,300 (10,305) 594
Additional paid-in capital...................... 334,059 73,345 204,777 (287,732) 324,449
Retained earnings............................... 206,027 19,902 206,504 (231,685) 200,748
Unearned compensation and ESOP benefit.......... (776) -- -- -- (776)
-------- --------- ---------- --------- ----------
539,904 93,252 421,581 (529,722) 525,015
-------- --------- ---------- --------- ----------
$559,686 $ 472,558 $1,411,472 $(538,590) $1,905,126
======== ========= ========== ========= ==========
</TABLE>
F-5
<PAGE> 20
MCN CORPORATION
CONSOLIDATING STATEMENTS OF FINANCIAL POSITION (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
MARCH 31, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents....................... $ 966 $ 18,776 $ 5,064 $ (890) $ 23,916
Accounts receivable............................. 5,686 76,430 283,220 (9,572) 355,764
Less: allowance for doubtful accounts......... 83 804 28,743 -- 29,630
-------- --------- ---------- -------- ----------
Accounts receivable -- net...................... 5,603 75,626 254,477 (9,572) 326,134
Accrued unbilled revenue........................ 731 -- 83,201 -- 83,932
Gas in inventory................................ -- 5,684 9,904 (9) 15,579
Property taxes assessed applicable to future
periods....................................... 662 -- 39,427 -- 40,089
Gas receivable.................................. -- 7,287 10,413 (512) 17,188
Other........................................... 368 7,464 17,469 (1,981) 23,320
-------- --------- ---------- -------- ----------
8,330 114,837 419,955 (12,964) 530,158
-------- --------- ---------- -------- ----------
DEFERRED CHARGES AND OTHER ASSETS
Investments in and advances to joint ventures
and subsidiaries.............................. 537,412 41,015 19,236 (537,122) 60,541
Deferred postretirement benefit cost............ 549 -- 24,857 -- 25,406
Other........................................... 8,615 36,368 38,750 (30) 83,703
-------- --------- ---------- -------- ----------
546,576 77,383 82,843 (537,152) 169,650
-------- --------- ---------- -------- ----------
PROPERTY, PLANT AND EQUIPMENT, at cost............ 21,074 197,040 2,102,404 -- 2,320,518
Less -- Accumulated depreciation and
depletion..................................... 7,933 18,479 1,044,006 -- 1,070,418
-------- --------- ---------- -------- ----------
13,141 178,561 1,058,398 -- 1,250,100
-------- --------- ---------- -------- ----------
$568,047 $ 370,781 $1,561,196 $(550,116) $1,949,908
======== ========= ========== ======== ==========
LIABILITIES
CURRENT LIABILITIES
Accounts payable................................ $ 3,043 $ 64,511 $ 90,753 $ (9,900) $ 148,407
Notes payable................................... -- 890 105,043 (890) 105,043
Current portion of long-term debt, capital
leases and redeemable cumulative preferred
stock......................................... 110 1,760 4,139 -- 6,009
Gas inventory equalization...................... 532 -- 108,623 -- 109,155
Federal income, property and other taxes
payable....................................... 1,454 891 94,049 -- 96,394
Refunds payable to customers.................... 1 -- 11,119 -- 11,120
Customer deposits............................... 20 -- 10,920 -- 10,940
Other........................................... 3,063 2,794 69,837 (2,204) 73,490
-------- --------- ---------- -------- ----------
8,223 70,846 494,483 (12,994) 560,558
-------- --------- ---------- -------- ----------
DEFERRED CHARGES AND OTHER LIABILITIES
Accumulated deferred income taxes............... (1,053) 28,730 45,029 -- 72,706
Unamortized investment tax credit............... 412 -- 39,689 -- 40,101
Tax benefits amortizable to customers........... 668 -- 127,611 -- 128,279
Accrued postretirement benefit cost............. 1,635 -- 9,544 -- 11,179
Minority interest............................... -- 18,185 -- -- 18,185
Other........................................... 10,447 12,057 48,489 -- 70,993
-------- --------- ---------- -------- ----------
12,109 58,972 270,362 -- 341,443
-------- --------- ---------- -------- ----------
LONG-TERM DEBT, including capital lease
obligations..................................... 960 143,240 370,461 -- 514,661
-------- --------- ---------- -------- ----------
REDEEMABLE CUMULATIVE PREFERRED SECURITIES OF
SUBSIDIARIES.................................... -- -- 2,618 -- 2,618
-------- --------- ---------- -------- ----------
COMMON SHAREHOLDER'S EQUITY
Common Stock.................................... 591 5 10,300 (10,305) 591
Additional paid-in capital...................... 330,578 83,041 204,777 (297,489) 320,907
Retained earnings............................... 216,470 14,677 208,195 (229,328) 210,014
Unearned compensation and ESOP benefit.......... (884) -- -- -- (884)
-------- --------- ---------- -------- ----------
546,755 97,723 423,272 (537,122) 530,628
-------- --------- ---------- -------- ----------
$568,047 $ 370,781 $1,561,196 $(550,116) $1,949,908
======== ========= ========== ======== ==========
</TABLE>
F-6
<PAGE> 21
MCN CORPORATION
CONSOLIDATING STATEMENTS OF FINANCIAL POSITION (CONCLUDED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
DECEMBER 31, 1993
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents, at cost.............. $ 18,441 $ 10,013 $ 2,423 $ (18,403) $ 12,474
Accounts receivable............................. 10,558 77,840 182,435 (14,323) 256,510
Less: allowance for doubtful accounts......... 71 729 18,776 -- 19,576
-------- --------- ---------- -------- ----------
Accounts receivable -- net...................... 10,487 77,111 163,659 (14,323) 236,934
Accrued unbilled revenue........................ 1,111 -- 100,216 -- 101,327
Gas in inventory................................ -- 10,826 35,099 (30) 45,895
Property taxes assessed applicable to future
periods....................................... 79 -- 49,860 770 50,709
Gas receivable.................................. -- 3,168 7,791 (3,010) 7,949
Other........................................... 529 7,924 17,448 1,482 27,383
-------- --------- ---------- -------- ----------
30,647 109,042 376,496 (33,514) 482,671
-------- --------- ---------- -------- ----------
DEFERRED CHARGES AND OTHER ASSETS
Investments in and advances to joint ventures
and subsidiaries.............................. 529,581 40,876 18,784 (528,713) 60,528
Deferred postretirement benefit cost............ 422 -- 25,190 -- 25,612
Other........................................... 4,115 42,181 28,143 2,062 76,501
-------- --------- ---------- -------- ----------
534,118 83,057 72,117 (526,651) 162,641
-------- --------- ---------- -------- ----------
PROPERTY, PLANT AND EQUIPMENT, at cost............ 20,844 179,169 2,084,516 -- 2,284,529
Less -- Accumulated depreciation and
depletion..................................... 7,628 16,304 1,024,009 -- 1,047,941
-------- --------- ---------- -------- ----------
13,216 162,865 1,060,507 -- 1,236,588
-------- --------- ---------- -------- ----------
$577,981 $ 354,964 $1,509,120 $(560,165) $1,881,900
======== ========= ========== ======== ==========
LIABILITIES
CURRENT LIABILITIES
Accounts payable................................ $ 4,222 $ 44,630 $ 92,751 $ (11,545) $ 130,058
Notes payable................................... 1,709 38,403 260,304 (20,112) 280,304
Current portion of long-term debt, capital
leases and redeemable cumulative preferred
stock......................................... 108 1,760 4,112 -- 5,980
Federal income, property and other taxes
payable....................................... 2,159 1,088 60,543 -- 63,790
Refunds payable to customers.................... 1 -- 10,793 -- 10,794
Customer deposits............................... 22 -- 13,249 -- 13,271
Other........................................... 2,160 9,004 67,275 (293) 78,146
-------- --------- ---------- -------- ----------
10,381 94,885 509,027 (31,950) 582,343
-------- --------- ---------- -------- ----------
DEFERRED CHARGES AND OTHER LIABILITIES
Accumulated deferred income taxes............... 670 29,134 46,827 (1,418) 75,213
Unamortized investment tax credit............... 420 -- 40,151 -- 40,571
Tax benefits amortizable to customers........... 670 -- 127,413 -- 128,083
Accrued postretirement benefit cost............. 1,137 110 2,145 -- 3,392
Minority interest............................... -- 18,357 -- -- 18,357
Other........................................... 6,688 15,331 41,315 -- 63,334
-------- --------- ---------- -------- ----------
9,585 62,932 257,851 (1,418) 328,950
-------- --------- ---------- -------- ----------
LONG-TERM DEBT, including capital lease
obligations..................................... 72,862 51,120 370,839 -- 494,821
-------- --------- ---------- -------- ----------
REDEEMABLE CUMULATIVE PREFERRED SECURITIES OF
SUBSIDIARIES.................................... -- -- 5,618 -- 5,618
-------- --------- ---------- -------- ----------
COMMON SHAREHOLDERS' EQUITY
Common Stock.................................... 590 5 10,300 (10,305) 590
Additional paid-in capital...................... 326,775 134,446 203,616 (347,720) 317,117
Retained earnings............................... 158,916 11,576 151,869 (168,772) 153,589
Unearned compensation and ESOP benefit.......... (1,128) -- -- -- (1,128)
-------- --------- ---------- -------- ----------
485,153 146,027 365,785 (526,797) 470,168
-------- --------- ---------- -------- ----------
$577,981 $ 354,964 $1,509,120 $(560,165) $1,881,900
======== ========= ========== ======== ==========
</TABLE>
F-7
<PAGE> 22
MCN CORPORATION
CONSOLIDATING STATEMENTS OF INCOME
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
THREE MONTHS ENDED JUNE 30, 1995
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 2,505 $ 101,192 $ 184,968 $ (5,541) $ 283,124
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 1,155 53,002 72,030 (1,207) 124,980
Operation and maintenance....................... (195) 31,831 72,674 (4,334) 99,976
Depreciation, depletion and amortization........ 432 6,861 22,730 -- 30,023
Property and other taxes........................ 293 1,962 14,187 -- 16,442
-------- --------- ---------- -------- ----------
Total operating expenses.................... 1,685 93,656 181,621 (5,541) 271,421
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 820 7,536 3,347 -- 11,703
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 3,022 404 152 (2,755) 823
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 28 296 1,061 149 1,534
Interest on long-term debt...................... (22) (1,381) (8,431) -- (9,834)
Other interest expense.......................... (2) (903) (679) (1) (1,585)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (2,397) (2,397)
Minority interest............................... -- (605) -- 1 (604)
Other........................................... 1,591 (214) (841) (152) 384
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... 1,595 (2,807) (8,890) (2,400) (12,502)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 5,437 5,133 (5,391) (5,155) 24
INCOME TAX PROVISION (BENEFIT).................... 286 (631) (1,943) -- (2,288)
-------- --------- ---------- -------- ----------
NET INCOME........................................ 5,151 5,764 (3,448) (5,155) 2,312
DIVIDENDS ON PREFERRED SECURITIES................. 2,343 -- 54 (2,397) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 2,808 $ 5,764 $ (3,502) $ (2,758) $ 2,312
======== ========= ========== ======== ==========
<CAPTION>
SIX MONTHS ENDED JUNE 30, 1995
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 8,481 $ 230,867 $ 606,780 $ (15,036) $ 831,092
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 3,883 131,126 282,167 (3,901) 413,275
Operation and maintenance....................... (1,868) 67,305 150,003 (11,135) 204,305
Depreciation, depletion and amortization........ 812 13,343 44,881 -- 59,036
Property and other taxes........................ 769 3,806 30,689 -- 35,264
-------- --------- ---------- -------- ----------
Total operating expenses.................... 3,596 215,580 507,740 (15,036) 711,880
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 4,885 15,287 99,040 -- 119,212
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 64,491 1,064 376 (63,864) 2,067
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 150 878 1,999 320 3,347
Interest on long-term debt...................... (43) (4,426) (16,684) -- (21,153)
Other interest expense.......................... (24) (2,034) (3,651) -- (5,709)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (4,815) (4,815)
Minority interest............................... -- (1,169) -- 1 (1,168)
Other........................................... 1,591 (387) (1,579) (322) (697)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... 1,674 (7,138) (19,915) (4,816) (30,195)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 71,050 9,213 79,501 (68,680) 91,084
INCOME TAX PROVISION (BENEFIT).................... 1,295 (1,452) 27,339 -- 27,182
-------- --------- ---------- -------- ----------
NET INCOME........................................ 69,755 10,665 52,162 (68,680) 63,902
DIVIDENDS ON PREFERRED SECURITIES................. 4,687 -- 128 (4,815) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 65,068 $ 10,665 $ 52,034 $ (63,865) $ 63,902
======== ========= ========== ======== ==========
</TABLE>
F-8
<PAGE> 23
MCN CORPORATION
CONSOLIDATING STATEMENTS OF INCOME (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
TWELVE MONTHS ENDED JUNE 30, 1995
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 14,030 $ 448,614 $1,012,245 $ (27,321) $1,447,568
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 6,467 267,278 450,352 (6,187) 717,910
Operation and maintenance....................... (3,450) 124,072 308,279 (21,189) 407,712
Depreciation, depletion and amortization........ 1,499 22,730 86,528 -- 110,757
Property and other taxes........................ 1,166 6,819 55,075 -- 63,060
-------- --------- ---------- -------- ----------
Total operating expenses.................... 5,682 420,899 900,234 (27,376) 1,299,439
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 8,348 27,715 112,011 55 148,129
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 71,133 2,677 592 (69,834) 4,568
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 202 2,111 4,013 320 6,646
Interest on long-term debt...................... (127) (10,446) (31,526) -- (42,099)
Other interest expense.......................... (87) (3,264) (9,075) -- (12,426)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (6,582) (6,582)
Minority interest............................... -- (2,580) -- 1 (2,579)
Other........................................... 306 196 (5,038) (261) (4,797)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... 294 (13,983) (41,626) (6,522) (61,837)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 79,775 16,409 70,977 (76,301) 90,860
INCOME TAX PROVISION (BENEFIT).................... 2,086 (2,747) 22,333 117 21,789
-------- --------- ---------- -------- ----------
NET INCOME........................................ 77,689 19,156 48,644 (76,418) 69,071
DIVIDENDS ON PREFERRED SECURITIES................. 6,224 -- 358 (6,582) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 71,465 $ 19,156 $ 48,286 $ (69,836) $ 69,071
======== ========= ========== ======== ==========
<CAPTION>
THREE MONTHS ENDED MARCH 31, 1995
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 5,976 $ 129,675 $ 421,812 $ (9,495) $ 547,968
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 2,728 78,124 210,137 (2,694) 288,295
Operation and maintenance....................... (1,673) 35,474 77,329 (6,801) 104,329
Depreciation, depletion and amortization........ 380 6,482 22,151 -- 29,013
Property and other taxes........................ 476 1,844 16,502 -- 18,822
-------- --------- ---------- -------- ----------
Total operating expenses.................... 1,911 121,924 326,119 (9,495) 440,459
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 4,065 7,751 95,693 -- 107,509
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 61,469 660 224 (61,109) 1,244
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 122 582 938 171 1,813
Interest on long-term debt...................... (21) (3,045) (8,253) -- (11,319)
Other interest expense.......................... (22) (1,131) (2,972) 1 (4,124)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (2,418) (2,418)
Minority interest............................... -- (564) -- -- (564)
Other........................................... -- (173) (738) (170) (1,081)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... 79 (4,331) (11,025) (2,416) (17,693)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 65,613 4,080 84,892 (63,525) 91,060
INCOME TAX PROVISION (BENEFIT).................... 1,009 (821) 29,282 -- 29,470
-------- --------- ---------- -------- ----------
NET INCOME........................................ 64,604 4,901 55,610 (63,525) 61,590
DIVIDENDS ON PREFERRED SECURITIES................. 2,344 -- 74 (2,418) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 62,260 $ 4,901 $ 55,536 $ (61,107) $ 61,590
======== ========= ========== ======== ==========
</TABLE>
F-9
<PAGE> 24
MCN CORPORATION
CONSOLIDATING STATEMENTS OF INCOME (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
TWELVE MONTHS ENDED MARCH 31, 1995
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 13,890 $ 451,430 $ 999,134 $ (27,443) $1,437,011
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 6,550 279,607 439,440 (5,883) 719,714
Operation and maintenance....................... (2,846) 116,822 304,294 (21,615) 396,655
Depreciation, depletion and amortization........ 1,397 21,993 85,191 -- 108,581
Property and other taxes........................ 1,278 6,346 55,951 -- 63,575
-------- --------- ---------- -------- ----------
Total operating expenses.................... 6,379 424,768 884,876 (27,498) 1,288,525
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 7,511 26,662 114,258 55 148,486
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 73,292 3,499 831 (71,687) 5,935
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 231 2,421 3,610 167 6,429
Interest on long-term debt...................... (128) (11,605) (29,660) -- (41,393)
Other interest expense.......................... (132) (2,488) (9,826) 7 (12,439)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (4,300) (4,300)
Minority interest............................... -- (2,682) -- -- (2,682)
Other........................................... (1,348) 294 (4,750) (228) (6,032)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (1,377) (14,060) (40,626) (4,354) (60,417)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 79,426 16,101 74,463 (75,986) 94,004
INCOME TAX PROVISION (BENEFIT).................... 2,337 (2,516) 23,947 -- 23,768
-------- --------- ---------- -------- ----------
NET INCOME........................................ 77,089 18,617 50,516 (75,986) 70,236
DIVIDENDS ON PREFERRED SECURITIES................. 3,881 -- 419 (4,300) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 73,208 $ 18,617 $ 50,097 $ (71,686) $ 70,236
======== ========= ========== ======== ==========
<CAPTION>
TWELVE MONTHS ENDED DECEMBER 31, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 14,401 $ 445,361 $1,111,678 $ (25,640) $1,545,800
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 7,230 293,285 529,426 (6,505) 823,436
Operation and maintenance....................... (691) 105,531 313,575 (19,190) 399,225
Depreciation, depletion and amortization........ 1,314 18,076 84,230 -- 103,620
Property and other taxes........................ 1,244 5,615 58,129 -- 64,988
-------- --------- ---------- -------- ----------
Total operating expenses.................... 9,097 422,507 985,360 (25,695) 1,391,269
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 5,304 22,854 126,318 55 154,531
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 81,547 3,332 1,043 (79,633) 6,289
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 587 2,333 4,064 (491) 6,493
Interest on long-term debt...................... (590) (9,675) (27,948) -- (38,213)
Other interest expense.......................... (152) (1,981) (9,093) 491 (10,735)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (2,018) (2,018)
Minority interest............................... -- (2,879) -- -- (2,879)
Other........................................... (1,376) 468 (4,677) (56) (5,641)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (1,531) (11,734) (37,654) (2,074) (52,993)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 85,320 14,452 89,707 (81,652) 107,827
INCOME TAX PROVISION (BENEFIT).................... 2,585 (2,365) 29,839 -- 30,059
-------- --------- ---------- -------- ----------
NET INCOME........................................ 82,735 16,817 59,868 (81,652) 77,768
DIVIDENDS ON PREFERRED SECURITIES................. 1,537 -- 481 (2,018) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 81,198 $ 16,817 $ 59,387 $ (79,634) $ 77,768
======== ========= ========== ======== ==========
</TABLE>
F-10
<PAGE> 25
MCN CORPORATION
CONSOLIDATING STATEMENTS OF INCOME (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
THREE MONTHS ENDED JUNE 30, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 2,365 $ 104,008 $ 171,857 $ (5,663) $ 272,567
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 1,238 65,331 61,118 (903) 126,784
Operation and maintenance....................... 409 24,581 68,689 (4,760) 88,919
Depreciation, depletion and amortization........ 330 6,124 21,393 -- 27,847
Property and other taxes........................ 405 1,489 15,063 -- 16,957
-------- --------- ---------- -------- ----------
Total operating expenses.................... 2,382 97,525 166,263 (5,663) 260,507
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. (17) 6,483 5,594 -- 12,060
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 5,181 1,226 391 (4,608) 2,190
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 57 606 658 (4) 1,317
Interest on long-term debt...................... (23) (2,540) (6,565) -- (9,128)
Other interest expense.......................... (47) (127) (1,430) 6 (1,598)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (115) (115)
Minority interest............................... -- (707) -- -- (707)
Other........................................... (63) (116) (553) (119) (851)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (76) (2,884) (7,890) (232) (11,082)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 5,088 4,825 (1,905) (4,840) 3,168
INCOME TAX PROVISION (BENEFIT).................... 537 (400) (329) (117) (309)
-------- --------- ---------- -------- ----------
NET INCOME........................................ 4,551 5,225 (1,576) (4,723) 3,477
DIVIDENDS ON PREFERRED SECURITIES................. -- -- 115 (115) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 4,551 $ 5,225 $ (1,691) $ (4,608) $ 3,477
======== ========= ========== ======== ==========
<CAPTION>
SIX MONTHS ENDED JUNE 30, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 8,852 $ 227,614 $ 706,213 $ (13,355) $ 929,324
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 4,646 157,133 361,241 (4,219) 518,801
Operation and maintenance....................... 891 48,764 155,299 (9,136) 195,818
Depreciation, depletion and amortization........ 627 8,689 42,583 -- 51,899
Property and other taxes........................ 847 2,602 33,743 -- 37,192
-------- --------- ---------- -------- ----------
Total operating expenses.................... 7,011 217,188 592,866 (13,355) 803,710
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 1,841 10,426 113,347 -- 125,614
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 74,905 1,719 827 (73,663) 3,788
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 535 1,100 2,050 (491) 3,194
Interest on long-term debt...................... (506) (3,655) (13,106) -- (17,267)
Other interest expense.......................... (89) (751) (3,669) 491 (4,018)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (251) (251)
Minority interest............................... -- (1,468) -- -- (1,468)
Other........................................... (91) (115) (1,218) (117) (1,541)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (151) (4,889) (15,943) (368) (21,351)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 76,595 7,256 98,231 (74,031) 108,051
INCOME TAX PROVISION (BENEFIT).................... 1,794 (1,070) 34,845 (117) 35,452
-------- --------- ---------- -------- ----------
NET INCOME........................................ 74,801 8,326 63,386 (73,914) 72,599
DIVIDENDS ON PREFERRED SECURITIES................. -- -- 251 (251) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 74,801 $ 8,326 $ 63,135 $ (73,663) $ 72,599
======== ========= ========== ======== ==========
</TABLE>
F-11
<PAGE> 26
MCN CORPORATION
CONSOLIDATING STATEMENTS OF INCOME (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
TWELVE MONTHS ENDED JUNE 30, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 15,496 $ 407,577 $1,162,019 $ (25,256) $1,559,836
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 8,428 272,199 589,576 (6,989) 863,214
Operation and maintenance....................... 120 95,714 287,947 (18,267) 365,514
Depreciation, depletion and amortization........ 1,174 12,213 79,383 -- 92,770
Property and other taxes........................ 1,345 4,199 60,832 96 66,472
-------- --------- ---------- -------- ----------
Total operating expenses.................... 11,067 384,325 1,017,738 (25,160) 1,387,970
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 4,429 23,252 144,281 (96) 171,866
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 94,993 2,929 1,798 (92,205) 7,515
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 1,260 1,801 3,478 (1,191) 5,348
Interest on long-term debt...................... (250) (5,556) (25,949) -- (31,755)
Other interest expense.......................... (1,657) (1,829) (8,195) 1,210 (10,471)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (604) (604)
Minority interest............................... -- (3,211) -- -- (3,211)
Other........................................... (531) 364 (6,323) (41) (6,531)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (1,178) (8,431) (36,989) (626) (47,224)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 98,244 17,750 109,090 (92,927) 132,157
INCOME TAX PROVISION (BENEFIT).................... 3,807 1,071 37,989 (117) 42,750
-------- --------- ---------- -------- ----------
NET INCOME........................................ 94,437 16,679 71,101 (92,810) 89,407
DIVIDENDS ON PREFERRED SECURITIES................. -- -- 604 (604) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 94,437 $ 16,679 $ 70,497 $ (92,206) $ 89,407
======== ========= ========== ======== ==========
<CAPTION>
THREE MONTHS ENDED MARCH 31, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 6,487 $ 123,606 $ 534,356 $ (7,692) $ 656,757
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 3,408 91,802 300,123 (3,316) 392,017
Operation and maintenance....................... 482 24,183 86,610 (4,376) 106,899
Depreciation, depletion and amortization........ 297 2,565 21,190 -- 24,052
Property and other taxes........................ 442 1,113 18,680 -- 20,235
-------- --------- ---------- -------- ----------
Total operating expenses.................... 4,629 119,663 426,603 (7,692) 543,203
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 1,858 3,943 107,753 -- 113,554
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 69,724 493 436 (69,055) 1,598
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 478 494 1,392 (487) 1,877
Interest on long-term debt...................... (483) (1,115) (6,541) -- (8,139)
Other interest expense.......................... (42) (624) (2,239) 485 (2,420)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (136) (136)
Minority interest............................... -- (761) -- -- (761)
Other........................................... (28) 1 (665) 2 (690)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (75) (2,005) (8,053) (136) (10,269)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 71,507 2,431 100,136 (69,191) 104,883
INCOME TAX PROVISION (BENEFIT).................... 1,257 (670) 35,174 -- 35,761
-------- --------- ---------- -------- ----------
NET INCOME........................................ 70,250 3,101 64,962 (69,191) 69,122
DIVIDENDS ON PREFERRED SECURITIES................. -- -- 136 (136) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 70,250 $ 3,101 $ 64,826 $ (69,055) $ 69,122
======== ========= ========== ======== ==========
</TABLE>
F-12
<PAGE> 27
MCN CORPORATION
CONSOLIDATING STATEMENTS OF INCOME (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
TWELVE MONTHS ENDED MARCH 31, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 16,421 $ 363,264 $1,233,590 $ (36,212) $1,577,063
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 9,413 247,208 662,388 (18,871) 900,138
Operation and maintenance....................... 779 88,470 287,202 (17,341) 359,110
Depreciation, depletion and amortization........ 1,035 7,810 76,590 -- 85,435
Property and other taxes........................ 1,231 3,470 60,783 96 65,580
-------- --------- ---------- -------- ----------
Total operating expenses.................... 12,458 346,958 1,086,963 (36,116) 1,410,263
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 3,963 16,306 146,627 (96) 166,800
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 95,094 2,872 2,300 (91,725) 8,541
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 1,466 1,323 4,710 (1,420) 6,079
Interest on long-term debt...................... (489) (3,668) (25,748) -- (29,905)
Other interest expense.......................... (1,624) (1,941) (8,116) 1,421 (10,260)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (666) (666)
Minority interest............................... -- (3,336) -- 38 (3,298)
Other........................................... (510) 504 (5,534) (225) (5,765)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (1,157) (7,118) (34,688) (852) (43,815)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 97,900 12,060 114,239 (92,673) 131,526
INCOME TAX PROVISION (BENEFIT).................... 3,892 677 39,089 -- 43,658
-------- --------- ---------- -------- ----------
NET INCOME........................................ 94,008 11,383 75,150 (92,673) 87,868
DIVIDENDS ON PREFERRED SECURITIES................. -- -- 666 (666) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 94,008 $ 11,383 $ 74,484 $ (92,007) $ 87,868
======== ========= ========== ======== ==========
<CAPTION>
TWELVE MONTHS ENDED DECEMBER 31, 1993
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 16,155 $ 290,792 $1,223,515 $ (50,808) $1,479,654
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 9,314 185,733 685,679 (33,993) 846,733
Operation and maintenance....................... 1,445 79,900 280,182 (16,815) 344,712
Depreciation, depletion and amortization........ 923 6,857 73,866 -- 81,646
Property and other taxes........................ 1,131 3,273 58,177 96 62,677
-------- --------- ---------- -------- ----------
Total operating expenses.................... 12,813 275,763 1,097,904 (50,712) 1,335,768
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 3,342 15,029 125,611 (96) 143,886
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 78,892 2,704 1,826 (75,712) 7,710
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 1,100 968 4,205 (1,086) 5,187
Interest on long-term debt...................... (102) (3,093) (25,594) -- (28,789)
Other interest expense.......................... (1,697) (1,371) (7,961) 1,090 (9,939)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (727) (727)
Minority interest............................... -- (3,331) -- 47 (3,284)
Other........................................... (519) 612 (4,772) (634) (5,313)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (1,218) (6,215) (34,122) (1,310) (42,865)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 81,016 11,518 93,315 (77,118) 108,731
INCOME TAX PROVISION (BENEFIT).................... 3,060 1,942 30,939 -- 35,941
-------- --------- ---------- -------- ----------
NET INCOME........................................ 77,956 9,576 62,376 (77,118) 72,790
DIVIDENDS ON PREFERRED SECURITIES................. -- -- 727 (727) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 77,956 $ 9,576 $ 61,649 $ (76,391) $ 72,790
======== ========= ========== ======== ==========
</TABLE>
F-13
<PAGE> 28
MCN CORPORATION
CONSOLIDATING STATEMENTS OF INCOME (CONCLUDED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
TWELVE MONTHS ENDED DECEMBER 31, 1992
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
OPERATING REVENUES................................ $ 15,313 $ 116,930 $1,357,785 $ (42,776) $1,447,252
-------- --------- ---------- -------- ----------
OPERATING EXPENSES
Cost of gas..................................... 8,664 30,210 833,805 (27,145) 845,534
Operation and maintenance....................... 4,199 60,814 287,867 (15,631) 337,249
Depreciation, depletion and amortization........ 614 6,047 69,773 -- 76,434
Property and other taxes........................ 693 3,144 58,705 -- 62,542
-------- --------- ---------- -------- ----------
Total operating expenses.................... 14,170 100,215 1,250,150 (42,776) 1,321,759
-------- --------- ---------- -------- ----------
OPERATING INCOME.................................. 1,143 16,715 107,635 -- 125,493
-------- --------- ---------- -------- ----------
EQUITY IN EARNINGS OF JOINT VENTURES AND
SUBSIDIARIES.................................... 57,385 (1,150) (728) (56,260) (753)
-------- --------- ---------- -------- ----------
OTHER INCOME AND (DEDUCTIONS)
Interest income................................. 651 1,025 6,278 (1,716) 6,238
Interest on long-term debt...................... (701) (2,189) (27,927) 14 (30,803)
Other interest expense.......................... (1,545) (152) (8,044) 1,670 (8,071)
Dividends on preferred securities of
subsidiaries.................................. -- -- -- (973) (973)
Minority interest............................... -- (3,626) -- 6 (3,620)
Other........................................... (159) 444 (599) (1,000) (1,314)
-------- --------- ---------- -------- ----------
Total other income and (deductions)......... (1,754) (4,498) (30,292) (1,999) (38,543)
-------- --------- ---------- -------- ----------
INCOME BEFORE INCOME TAXES........................ 56,774 11,067 76,615 (58,259) 86,197
INCOME TAX PROVISION (BENEFIT).................... (504) 3,789 25,794 -- 29,079
-------- --------- ---------- -------- ----------
NET INCOME........................................ 57,278 7,278 50,821 (58,259) 57,118
DIVIDENDS ON PREFERRED SECURITIES................. -- -- 973 (973) --
-------- --------- ---------- -------- ----------
NET INCOME AVAILABLE FOR COMMON STOCK............. $ 57,278 $ 7,278 $ 49,848 $ (57,286) $ 57,118
======== ========= ========== ======== ==========
</TABLE>
F-14
<PAGE> 29
MCN CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
SIX MONTHS ENDED JUNE 30, 1995
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NET CASH FLOW FROM OPERATING ACTIVITIES........... $ 17,064 $ 59,143 $ 207,842 $ (14,521) $ 269,528
-------- --------- ---------- -------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Notes payable -- net............................ -- 9,018 (166,582) -- (157,564)
Capital contributions received from
(distributions paid to) subsidiaries, net..... (1,999) 72,686 7,000 (77,687) --
Common stock dividends paid..................... (27,963) -- (6,500) 6,500 (27,963)
Preferred securities dividends paid............. (4,688) -- (169) 4,857 --
Issuance of common stock........................ 107,569 -- -- -- 107,569
Issuance of long-term debt...................... -- -- 68,764 -- 68,764
Revolving credit facility -- net................ -- (45,000) -- -- (45,000)
Retirement of long-term debt and preferred
securities.................................... (247) (1,174) (3,763) -- (5,184)
Other........................................... -- (707) -- -- (707)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM (USED FOR) FINANCING
ACTIVITIES................................ 72,672 34,823 (101,250) (66,330) (60,085)
-------- --------- ---------- -------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures............................ (2,169) (99,330) (75,891) -- (177,390)
Investment in joint ventures and subsidiaries... (87,462) (3,245) -- 79,686 (11,021)
Sale of investment in joint ventures............ -- 10,803 -- -- 10,803
Other........................................... (90) (1,581) 1,582 1,165 1,076
-------- --------- ---------- -------- ----------
NET CASH USED FOR INVESTING ACTIVITIES...... (89,721) (93,353) (74,309) 80,851 (176,532)
-------- --------- ---------- -------- ----------
NET INCREASE IN CASH AND CASH EQUIVALENTS......... 15 613 32,283 -- 32,911
CASH AND CASH EQUIVALENTS, JANUARY 1.............. 29 10,213 1,305 -- 11,547
-------- --------- ---------- -------- ----------
CASH AND CASH EQUIVALENTS, JUNE 30................ $ 44 $ 10,826 $ 33,588 $ -- $ 44,458
======== ========= ========== ======== ==========
<CAPTION>
THREE MONTHS ENDED MARCH 31, 1995
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NET CASH FLOW FROM OPERATING ACTIVITIES........... $ 12,556 $ 18,599 $ 132,530 $ (12,339) $ 151,346
-------- --------- ---------- -------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Notes payable -- net............................ -- 2,722 (88,776) (1) (86,055)
Capital contributions received from
(distributions paid to) subsidiaries, net..... (1,289) 97,342 -- (96,053) --
Common stock dividends paid..................... (13,315) -- (6,500) 6,500 (13,315)
Preferred securities dividends paid............. (2,344) -- (115) 2,459 --
Issuance of common stock........................ 102,964 -- -- -- 102,964
Revolving credit facility -- net................ -- (80,000) -- -- (80,000)
Retirement of long-term debt and preferred
securities.................................... -- (1,200) (3,471) -- (4,671)
Other........................................... -- (671) -- -- (671)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM (USED FOR) FINANCING
ACTIVITIES................................ 86,016 18,193 (98,862) (87,095) (81,748)
-------- --------- ---------- -------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures............................ (1,102) (45,457) (28,209) -- (74,768)
Investment in joint ventures and subsidiaries... (97,342) (2,111) (167) 98,060 (1,560)
Sale of investment in joint ventures............ -- 7,628 -- -- 7,628
Other........................................... (55) (1,336) 336 1,374 319
-------- --------- ---------- -------- ----------
NET CASH USED FOR INVESTING ACTIVITIES...... (98,499) (41,276) (28,040) 99,434 (68,381)
-------- --------- ---------- -------- ----------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS..................................... 73 (4,484) 5,628 -- 1,217
CASH AND CASH EQUIVALENTS, JANUARY 1.............. 29 10,213 1,305 -- 11,547
-------- --------- ---------- -------- ----------
CASH AND CASH EQUIVALENTS, MARCH 31............... $ 102 $ 5,729 $ 6,933 $ -- $ 12,764
======== ========= ========== ======== ==========
</TABLE>
F-15
<PAGE> 30
MCN CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
TWELVE MONTHS ENDED DECEMBER 31, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NET CASH FLOW FROM OPERATING ACTIVITIES........... $ 20,865 $ (7,677) $ 174,168 $ (12,374) $ 174,982
-------- --------- ---------- -------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Notes payable -- net............................ -- 40,350 (91,847) -- (51,497)
Notes payable -- affiliate, net................. (1,428) (18,403) -- 19,831 --
Capital contributions received from
(distributions paid to) subsidiaries, net..... (1,816) 16,579 -- (14,763) --
Common stock dividends paid..................... (51,492) -- (8,500) 8,500 (51,492)
Preferred securities dividends paid............. (1,536) -- (522) 2,058 --
Issuance of common stock........................ 15,390 -- -- -- 15,390
Issuance of preferred securities................ 96,329 -- -- -- 96,329
Issuance of long-term debt...................... -- -- 78,620 -- 78,620
Revolving credit facility -- net................ (71,900) 182,000 -- -- 110,100
Retirement of long-term debt and preferred
securities.................................... (110) (2,748) (4,809) -- (7,667)
Other........................................... (2,335) (1,028) 1,161 -- (2,202)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM (USED FOR) FINANCING
ACTIVITIES................................ (18,898) 216,750 (25,897) 15,626 187,581
-------- --------- ---------- -------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures............................ (3,312) (207,304) (145,421) -- (356,037)
Investment in joint ventures and subsidiaries... (16,579) (3,856) (1,992) 16,580 (5,847)
Repayments of advances from joint ventures...... -- 1,428 -- (1,428) --
Other........................................... (488) 859 (1,976) (1) (1,606)
-------- --------- ---------- -------- ----------
NET CASH USED FOR INVESTING ACTIVITIES...... (20,379) (208,873) (149,389) 15,151 (363,490)
-------- --------- ---------- -------- ----------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS..................................... (18,412) 200 (1,118) 18,403 (927)
CASH AND CASH EQUIVALENTS, JANUARY 1.............. 18,441 10,013 2,423 (18,403) 12,474
-------- --------- ---------- -------- ----------
CASH AND CASH EQUIVALENTS, DECEMBER 31............ $ 29 $ 10,213 $ 1,305 $ -- $ 11,547
======== ========= ========== ======== ==========
<CAPTION>
SIX MONTHS ENDED JUNE 30, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NET CASH FLOW FROM OPERATING ACTIVITIES $ 18,378 $ 15,549 $ 265,096 $ (11,363) $ 287,660
-------- --------- ---------- -------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Notes payable -- net............................ -- 33,900 (202,977) -- (169,077)
Notes payable -- affiliate, net................. 50 (18,403) -- 18,353 --
Capital contributions received from
(distributions paid to) subsidiaries, net..... (2,571) (61,101) 1,161 62,511 --
Common stock dividends paid..................... (25,438) -- (8,500) 8,500 (25,438)
Preferred securities dividends paid............. -- -- (292) 292 --
Issuance of common stock........................ 7,354 -- -- -- 7,354
Revolving credit facility -- net................ (71,900) 132,000 -- -- 60,100
Retirement of long-term debt and preferred
securities.................................... (50) (1,195) (3,472) -- (4,717)
Other........................................... (261) (828) -- -- (1,089)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM (USED FOR) FINANCING
ACTIVITIES................................ (92,816) 84,373 (214,080) 89,656 (132,867)
-------- --------- ---------- -------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures............................ (1,633) (100,169) (49,927) -- (151,729)
Investment in joint ventures and subsidiaries... (1,103) (2,339) -- 1,161 (2,281)
Return of investment in joint ventures.......... 61,101 -- -- (61,101) --
Other........................................... (2,114) 1,369 (1,305) -- (2,050)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM (USED FOR) INVESTING
ACTIVITIES................................ 56,251 (101,139) (51,232) (59,940) (156,060)
-------- --------- ---------- -------- ----------
NET DECREASE IN CASH AND CASH EQUIVALENTS......... (18,187) (1,217) (216) 18,353 (1,267)
CASH AND CASH EQUIVALENTS, JANUARY 1.............. 18,441 10,013 2,423 (18,403) 12,474
-------- --------- ---------- -------- ----------
CASH AND CASH EQUIVALENTS, JUNE 30................ $ 254 $ 8,796 $ 2,207 $ (50) $ 11,207
======== ========= ========== ======== ==========
</TABLE>
F-16
<PAGE> 31
MCN CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (CONTINUED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
THREE MONTHS ENDED MARCH 31, 1994
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NET CASH FLOW FROM OPERATING ACTIVITIES........... $ 15,344 $ 24,474 $ 189,452 $ (11,582) $ 217,688
-------- --------- ---------- -------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Notes payable -- net............................ -- (20,000) (155,261) -- (175,261)
Notes payable -- affiliate, net................. (1,193) (17,513) -- 18,706
Capital contributions received from
(distributions paid to) subsidiaries, net..... -- (51,405) 1,161 50,244 --
Common stock dividends paid..................... (12,697) -- (8,500) 8,500 (12,697)
Preferred securities dividends paid............. -- -- (177) 177 --
Issuance of common stock........................ 3,885 -- -- -- 3,885
Revolving credit facility -- net................ (71,900) 93,000 -- -- 21,100
Retirement of long-term debt and preferred
securities.................................... -- (880) (3,372) -- (4,252)
Other........................................... (93) (694) -- -- (787)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM (USED FOR) FINANCING
ACTIVITIES................................ (81,998) 2,508 (166,149) 77,627 (168,012)
-------- --------- ---------- -------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures............................ (1,048) (17,447) (20,156) -- (38,651)
Investment in joint ventures and subsidiaries... 50,244 (1,996) (18) (50,244) (2,014)
Return of investment in joint venture........... -- 318 -- 2,905 3,223
Repayments of advances from joint ventures...... -- 1,193 -- (1,193) --
Other........................................... (17) (287) (488) -- (792)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM (USED FOR) INVESTING
ACTIVITIES................................ 49,179 (18,219) (20,662) (48,532) (38,234)
-------- --------- ---------- -------- ----------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS..................................... (17,475) 8,763 2,641 17,513 11,442
CASH AND CASH EQUIVALENTS, JANUARY 1.............. 18,441 10,013 2,423 (18,403) 12,474
-------- --------- ---------- -------- ----------
CASH AND CASH EQUIVALENTS, MARCH 31............... $ 966 $ 18,776 $ 5,064 $ (890) $ 23,916
======== ========= ========== ======== ==========
<CAPTION>
TWELVE MONTHS ENDED DECEMBER 31, 1993
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NET CASH FLOW FROM OPERATING ACTIVITIES........... $ 85,320 $ (10,850) $ 146,363 $(110,717) $ 110,116
-------- --------- ---------- -------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Notes payable -- net............................ -- 20,000 19,083 5,898 44,981
Notes payable -- affiliate, net................. (8,679) 13,211 -- (4,532) --
Capital contributions received from
(distributions paid to) subsidiaries, net..... 2,019 92,684 -- (94,703) --
Common stock dividends paid..................... (49,527) (5,900) (75,000) 80,900 (49,527)
Preferred securities dividends paid............. -- -- (768) 768 --
Issuance of common stock........................ 11,432 -- -- -- 11,432
Issuance of long-term debt...................... -- -- 118,129 -- 118,129
Revolving credit facility -- net................ 71,900 -- -- -- 71,900
Retirement of long-term debt and preferred
securities.................................... (1,920) (1,852) (84,160) -- (87,932)
Other........................................... 1,101 (1,294) -- -- (193)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM (USED FOR) FINANCING
ACTIVITIES................................ 26,326 116,849 (22,716) (11,669) 108,790
-------- --------- ---------- -------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures............................ (3,608) (63,924) (141,279) -- (208,811)
Investment in joint ventures and subsidiaries... (94,703) (3,655) (2,802) 94,703 (6,457)
Sale (acquisition) of investment in joint
ventures...................................... -- (42,284) 19,898 22,386 --
Repayments from (advances to) joint ventures.... 5,898 (1,581) -- (4,317) --
Other........................................... (996) (2,486) 981 1,471 (1,030)
-------- --------- ---------- -------- ----------
NET CASH USED FOR INVESTING ACTIVITIES...... (93,409) (113,930) (123,202) 114,243 (216,298)
-------- --------- ---------- -------- ----------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS..................................... 18,237 (7,931) 445 (8,143) 2,608
CASH AND CASH EQUIVALENTS, JANUARY 1.............. 204 17,944 1,978 (10,260) 9,866
-------- --------- ---------- -------- ----------
CASH AND CASH EQUIVALENTS, DECEMBER 31............ $ 18,441 $ 10,013 $ 2,423 $ (18,403) $ 12,474
======== ========= ========== ======== ==========
</TABLE>
F-17
<PAGE> 32
MCN CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (CONCLUDED)
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
MCN ELIMINATIONS
AND OTHER MCN AND CONSOLIDATED
SUBSIDIARIES INVESTMENT MICHCON RECLASSIFICATIONS TOTALS
------------ ---------- ---------- ----------------- ------------
TWELVE MONTHS ENDED DECEMBER 31, 1992
-----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NET CASH FLOW FROM OPERATING ACTIVITIES........... $ 735 $ 25,873 $ 51,871 $ 3,742 $ 82,221
-------- --------- ---------- -------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Notes payable -- net............................ -- -- 60,831 (5,898) 54,933
Notes payable -- affiliate, net................. 10,260 (6,532) -- (3,728) --
Capital contributions received from
(distributions paid to) subsidiaries, net..... 7,637 6,260 25,000 (38,897) --
Common stock dividends paid..................... (44,940) -- -- -- (44,940)
Preferred securities dividends paid............. -- -- (1,014) 1,014 --
Issuance of common stock........................ 70,285 -- -- -- 70,285
Issuance of long-term debt...................... -- 30,000 118,724 -- 148,724
Revolving credit facility -- net................ (4,650) -- -- -- (4,650)
Retirement of long-term debt and preferred
securities.................................... (1,986) (1,938) (115,542) -- (119,466)
Other........................................... 739 (1,696) -- -- (957)
-------- --------- ---------- -------- ----------
NET CASH PROVIDED FROM FINANCING
ACTIVITIES................................ 37,345 26,094 87,999 (47,509) 103,929
-------- --------- ---------- -------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures............................ (708) (37,023) (128,849) (4,729) (171,309)
Investment in joint ventures and subsidiaries... (32,582) (3,819) (12,505) 38,870 (10,036)
Repayments from (advances to) joint ventures.... 771 (137) 2,436 (634) 2,436
Other........................................... (5,489) 1,760 (1,876) -- (5,605)
-------- --------- ---------- -------- ----------
NET CASH USED FOR INVESTING ACTIVITIES...... (38,008) (39,219) (140,794) 33,507 (184,514)
-------- --------- ---------- -------- ----------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS..................................... 72 12,748 (924) (10,260) 1,636
CASH AND CASH EQUIVALENTS, JANUARY 1.............. 132 5,196 2,902 -- 8,230
-------- --------- ---------- -------- ----------
CASH AND CASH EQUIVALENTS, DECEMBER 31............ $ 204 $ 17,944 $ 1,978 $ (10,260) $ 9,866
======== ========= ========== ======== ==========
</TABLE>
F-18
<PAGE> 33
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED OR
INCORPORATED BY REFERENCE IN THIS PROSPECTUS OR ANY PROSPECTUS SUPPLEMENT IN
CONNECTION WITH AN OFFER MADE BY THIS PROSPECTUS OR ANY PROSPECTUS SUPPLEMENT
AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED
UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY, MCN OR BY ANY OTHER INDIVIDUAL,
UNDERWRITER, DEALER OR AGENT. NEITHER THE DELIVERY OF THIS PROSPECTUS OR ANY
PROSPECTUS SUPPLEMENT NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES
CREATE AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE
COMPANY OR MCN SINCE THE DATE HEREOF OR THEREOF. THIS PROSPECTUS AND ANY
PROSPECTUS SUPPLEMENT DO NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE IN
ANY STATE IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE
PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE
TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.
------------------------
TABLE OF CONTENTS
<TABLE>
<CAPTION>
PAGE
----
<S> <C>
PROSPECTUS
Available Information................. 2
Incorporation of Certain Documents
by Reference........................ 2
MCN Corporation....................... 3
MCN Investment Corporation............ 3
Ratio of Earnings to Fixed Charges.... 4
Use of Proceeds....................... 4
Description of Debt Securities........ 4
Support Agreement..................... 10
Validity of Securities................ 11
Experts............................... 11
Plan of Distribution.................. 12
MCN Corporation Index to Consolidating
Financial Statements................ F-1
</TABLE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
MCN INVESTMENT CORPORATION
DEBT SECURITIES
ENTITLED TO THE BENEFITS
OF A SUPPORT AGREEMENT
BY
[MCN LOGO]
---------------------------
PROSPECTUS
---------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE> 34
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
The expenses in connection with the issuance and distribution of the
securities being registered, other than underwriting compensation, are:
<TABLE>
<S> <C>
SEC Registration Fee...................................................... $ 68,966
Printing and Engraving.................................................... 50,000*
Trustee Fee............................................................... 10,000*
Legal Fee................................................................. 90,000*
Accounting Fee............................................................ 50,000*
Rating Agency Fees........................................................ 100,000*
Miscellaneous............................................................. 6,034*
--------
Total................................................................ $375,000
========
</TABLE>
- -------------------------
* Estimated, subject to future issuance of Debt Securities.
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
MCN and the Company's By-Laws and the Michigan Business Corporation Act
("MBCA") permit MCN and the Company's officers and directors to be indemnified
under certain circumstances for expenses and, in some instances, for judgments,
fines or amounts paid in settlement of civil, criminal, administrative and
investigative suits or proceedings, including those involving alleged violations
of the Securities Act of 1933. There is directors' and officers' liability
insurance presently outstanding which insures the directors and officers of MCN
and the Company against claims arising out of the performance of their duties.
Any agreement relating to the issuance and sale of the Debt Securities may
provide for indemnification by the underwriters, dealers or agents of the
directors and officers of MCN and the Company against certain civil liabilities,
including liabilities under the Securities Act of 1933.
MCN has entered into indemnification contracts with each officer and
director of MCN, and certain officers of its subsidiaries, including MCN
Investment, that contain provisions similar to the provisions of the MBCA.
II-1
<PAGE> 35
ITEM 16. LIST OF EXHIBITS.
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION OF DOCUMENT
- ------ ------------------------------------------------------------------------------------
<C> <S>
1-1 Form of Distribution Agreement (to be filed under subsequent Form 8-K).
3-1 Articles of Incorporation of MCN Investment Corporation, as amended.*
3-2 By-Laws of MCN Investment Corporation, as amended.*
4-1 Debt Securities Indenture between MCN Investment Corporation and NBD Bank as
Trustee.*
4-2 Form of Support Agreement with respect to Debt Securities.*
5-1 Opinion of Daniel L. Schiffer, Senior Vice President, General Counsel and Secretary
for MCN Corporation.*
12-1 Computation of Ratio of Earnings to Fixed Charges for MCN Investment Corporation.*
12-2 Computation of Ratio of Earnings to Fixed Charges for MCN Corporation.*
23-1 Independent Auditor's Consent -- DELOITTE & TOUCHE LLP.*
23-2 Consent of Ryder Scott Company.*
23-3 Consent of Miller and Lents, Ltd.*
23-4 Consent of Daniel L. Schiffer, Senior Vice President, General Counsel and Secretary
for MCN Corporation (included in Exhibit 5-1).
24-1 Powers of Attorney for MCN Corporation.*
24-2 Powers of Attorney for MCN Investment Corporation.*
24-3 Board Resolution authorizing issuance of the Debt Securities.*
25-1 Statement of Eligibility and Qualification of NBD Bank (T-1 Debt Securities).*
</TABLE>
- -------------------------
* Indicates document previously filed.
ITEM 17. UNDERTAKINGS.
The Registrants hereby undertake:
(a) To file, during any period in which offers or sales are being made
of the securities registered hereby, a post-effective amendment to this
Registration Statement:
(i) to include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933 (the "1933 Act");
(ii) to reflect in the prospectus any facts or events arising after
the effective date of this Registration Statement (or the most recent
post-effective amendment thereof) which, individually or in the
aggregate, represents a fundamental change in the information set forth
in this Registration Statement. Notwithstanding the foregoing, any
increase or decrease in volume of securities offered (if the total
dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high and of the estimated
maximum offering range may be reflected in the form of prospectus filed
with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes
in volume and price represent no more than 20 percent change in the
maximum aggregate offering price set forth in the "Calculation of
Registration Fee" table in the effective Registration Statement; and
(iii) to include any material information with respect to the plan
of distribution not previously disclosed in this Registration Statement
or any material change to such information in this Registration
Statement;
provided, however, that the undertakings set forth in paragraphs (i) and
(ii) above do not apply if the information required to be included in a
post-effective amendment by those paragraphs is contained in
II-2
<PAGE> 36
periodic reports filed by the Registrants pursuant to Section 13 or Section
15(d) of the Securities Exchange Act of 1934 (the "1934 Act") that are
incorporated by reference in this Registration Statement;
(b) That, for the purpose of determining any liability under the 1933
Act, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial
bona fide offering thereof;
(c) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the
termination of the offering; and
(d) That, for purposes of determining any liability under the 1933
Act, each filing of MCN's annual report pursuant to Section 13(a) or
Section 15(d) of the 1934 Act that is incorporated by reference in this
Registration Statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide
offering thereof.
Insofar as indemnification for liabilities arising under the 1933 Act may
be permitted to directors, officers and controlling persons of the Registrants
pursuant to the foregoing provisions of their respective By-Laws, the Michigan
Business Corporation Act or otherwise, the Registrants have been advised that in
the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the 1933 Act and is, therefore,
unenforceable. In the event that a claim for indemnification against such
liabilities (other than the payment by the Registrants of expenses incurred or
paid by a director, officer or controlling person of the Registrants, in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer, or controlling person in connection with the securities being
registered, the Registrants will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the 1933 Act and will be covered by the
final adjudication of such issue.
II-3
<PAGE> 37
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, MCN Investment
Corporation certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Form S-3 and has duly caused this
Amendment No. 1 to the registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Detroit, State of
Michigan, on the 1st day of November, 1995.
MCN INVESTMENT CORPORATION
------------------------------
(Registrant)
By: /s/ DANIEL L. SCHIFFER
----------------------------
DANIEL L. SCHIFFER
Vice President, General Counsel
and Secretary
Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the registration statement has been signed by the following persons in
the capacities with MCN Investment Corporation and on the dates indicated.
<TABLE>
<CAPTION>
SIGNATURE TITLE DATE
- ------------------------------------- -------------------------------- -----------------
<C> <S> <C>
* Chairman and Director November 1, 1995
- -------------------------------------
Alfred R. Glancy III
* President, Chief Executive November 1, 1995
- ------------------------------------- Officer and Director
Rai P. K. Bhargava
* Vice Chairman, Chief Financial November 1, 1995
- ------------------------------------- Officer and Director
William K. McCrackin
* Vice President, Controller and November 1, 1995
- ------------------------------------- Chief Accounting Officer
Patrick Zurlinden
*By: /s/ DANIEL L.
SCHIFFER
- -------------------------------------
Daniel L. Schiffer
Attorney-in-Fact
</TABLE>
II-4
<PAGE> 38
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, MCN Corporation
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Amendment No. 1 to
the registration statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Detroit, State of Michigan, on the 1st
day of November, 1995.
MCN CORPORATION
--------------
(Registrant)
By: /s/ DANIEL L. SCHIFFER
---------------------------------
DANIEL L. SCHIFFER
Senior Vice President, General
Counsel
and Secretary
Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to the registration statement has been signed by the following persons in
the capacities with MCN Corporation and on the dates indicated.
<TABLE>
<CAPTION>
SIGNATURE TITLE DATE
- ---------------------------------------- ------------------------------- ------------------
<S> <C> <C>
* Chairman, President, Chief November 1, 1995
- ---------------------------------------- Executive Officer and
Alfred R. Glancy III Director
* Vice Chairman, Chief Financial November 1, 1995
- ---------------------------------------- Officer and Director
William K. McCrackin
* Vice President, Controller and November 1, 1995
- ---------------------------------------- Chief Accounting Officer
Patrick Zurlinden
* Director November 1, 1995
- ----------------------------------------
Stephen E. Ewing
* Director November 1, 1995
- ----------------------------------------
Roger Fridholm
* Director November 1, 1995
- ----------------------------------------
Frank M. Hennessey
* Director November 1, 1995
- ----------------------------------------
Thomas H. Jeffs II
* Director November 1, 1995
- ----------------------------------------
Arthur L. Johnson
* Director November 1, 1995
- ----------------------------------------
Dale A. Johnson
* Director November 1, 1995
- ----------------------------------------
Helen O. Petrauskas
* Director November 1, 1995
- ----------------------------------------
Howard F. Sims
*By: /s/ DANIEL L. SCHIFFER
- ----------------------------------------
Daniel L. Schiffer
Attorney-in-Fact
</TABLE>
II-5
