MCN ENERGY GROUP INC
10-Q, 2000-11-14
NATURAL GAS DISTRIBUTION
Previous: FIRST DEARBORN INCOME PROPERTIES LP II, 10-Q, EX-27, 2000-11-14
Next: MCN ENERGY GROUP INC, 10-Q, EX-15.1, 2000-11-14

Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

     
(Mark One)
[X]
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2000, or
 
[     ]
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                     

Commission file number 1-10070

MCN ENERGY GROUP INC.

(Exact name of registrant as specified in its charter)

Michigan

(State or other jurisdiction of
incorporation or organization)

500 Griswold Street, Detroit, Michigan

(Address of principal executive offices)
38-2820658
(I.R.S. Employer
Identification No.)

48226

(Zip Code)

Registrant’s telephone number, including area code 313-256-5500

No Changes

(Former name, former address and former fiscal year, if changed since last report.)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  [X]            No  [   ]

     Number of shares outstanding of each of the registrant’s classes of common stock, as of November 10, 2000:

Common Stock, par value $.01 per share: 90,212,588




TABLE OF CONTENTS

Management’s Discussion And Analysis of Financial Condition and Results of Operations
MARKET RISK INFORMATION
NEW ACCOUNTING PRONOUNCEMENTS
FORWARD-LOOKING STATEMENTS
AVAILABLE INFORMATION
Consolidated Statement of Financial Position (Unaudited)
Consolidated Statement of Financial Position (Unaudited)
Consolidated Statement of Operations (Unaudited)
Consolidated Statement of Retained Earnings (Deficit) (Unaudited)
Consolidated Statement of Cash Flows (Unaudited)
Notes to the Consolidated Financial Statements
Consolidating Statement of Financial Position
Consolidating Statements of Operations
Other Information Submission of Matters to a Vote of Security Holders
Signature
Exhibit Index
Letter Re Unaudited Interim Financial Infromation
Financial Data Schedule


INDEX TO FORM 10-Q

For Quarter Ended September 30, 2000

         
Page
Number

COVER
    i  
INDEX
    ii  
PART I — FINANCIAL INFORMATION
       
Item 1. Financial Statements
    22  
Item 2. Management’s Discussion and Analysis of Financial             Condition and Results of  Operations
    1  
PART II — OTHER INFORMATION
       
Item 4. Submission of Matters to a Vote of Security Holders
    45  
Item 6. Exhibits and Reports on Form 8-K
    45  
SIGNATURE
    46  

ii


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Results reflect Energy Marketing losses, asset sales and increased Gas Distribution gross margins — MCN had a net loss for the 2000 third quarter of $24.9 million or $.28 per share compared with a net loss of $23.2 million or $.27 per share for the 1999 third quarter. Earnings for the 2000 nine-month period were $66.7 million or $.75 per diluted share compared to losses of $13.0 million or $.16 per share for the same 1999 period. Earnings for the 2000 twelve-month period were $60.8 million or $.69 per diluted share compared to earnings of $10.4 million or $.13 per diluted share in the corresponding 1999 period. As subsequently discussed, the comparability of earnings was affected by the impact of several unusual items, merger costs and an accounting change for start-up costs. Also affecting comparability was the implementation of mark-to-market accounting for storage-related trading activities in the 2000 second quarter, in combination with a change in accounting for inventory (Notes 3 and 4).

                                                   
 

             
    Quarter   9 Months   12 Months
   
 
 
    2000   1999   2000   1999   2000   1999
   
 
 
 
 
 
(in Millions, Except Per Share Amounts)
                                               
Net Income (Loss)
                                               
Diversified Energy:
                                               
 
Before unusual items and merger costs
  $ (8.4 )   $ (4.7 )   $ (36.0 )   $ 1.1     $ (52.3 )   $ (6.3 )
 
Unusual items (Note 5)
    .4       (3.8 )     51.1       (87.2 )     39.9       (87.2 )
 
Merger costs (Note 2)
    (.4 )           (1.3 )           (7.2 )      
     
     
     
     
     
     
 
      (8.4 )     (8.5 )     13.8       (86.1 )     (19.6 )     (93.5 )
     
     
     
     
     
     
 
Gas Distribution:
                                               
 
Before unusual items and merger costs
    (9.0 )     (14.7 )     61.4       76.0       105.6       106.8  
 
Unusual items (Note 5e)
    (6.4 )           (6.4 )           (6.4 )      
 
Merger costs (Note 2)
    (1.1 )           (2.1 )           (18.8 )      
     
     
     
     
     
     
 
      (16.5 )     (14.7 )     52.9       76.0       80.4       106.8  
     
     
     
     
     
     
 
Total Before Accounting Change:
                                               
 
Before unusual items and merger costs
    (17.4 )     (19.4 )     25.4       77.1       53.3       100.5  
 
Unusual items (Note 5)
    (6.0 )     (3.8 )     44.7       (87.2 )     33.5       (87.2 )
 
Merger costs (Note 2)
    (1.5 )           (3.4 )           (26.0 )      
     
     
     
     
     
     
 
      (24.9 )     (23.2 )     66.7       (10.1 )     60.8       13.3  
Accounting Change for Start-up Costs (Note 7)
                      (2.9 )           (2.9 )
     
     
     
     
     
     
 
    $ (24.9 )   $ (23.2 )   $ 66.7     $ (13.0 )   $ 60.8     $ 10.4  
     
     
     
     
     
     
 
Diluted Earnings (Loss) Per Share
                                               
Diversified Energy:
                                               
 
Before unusual items and merger costs
  $ (.09 )   $ (.05 )   $ (.41 )   $ .01     $ (.59 )   $ (.08 )
 
Unusual items (Note 5)
          (.05 )     .58       (1.05 )     .45       (1.05 )
 
Merger costs (Note 2)
                (.02 )           (.08 )      
     
     
     
     
     
     
 
      (.09 )     (.10 )     .15       (1.04 )     (.22 )     (1.13 )
     
     
     
     
     
     
 
Gas Distribution:
                                               
 
Before unusual items and merger costs
    (.10 )     (.17 )     .69       .92       1.20       1.29  
 
Unusual items (Note 5e)
    (.07 )           (.07 )           (.07 )      
 
Merger costs (Note 2)
    (.02 )           (.02 )           (.22 )      
     
     
     
     
     
     
 
      (.19 )     (.17 )     .60       .92       .91       1.29  
     
     
     
     
     
     
 
Total Before Accounting Change:
                                               
 
Before unusual items and merger costs
    (.19 )     (.22 )     .28       .93       .61       1.21  
 
Unusual items (Note 5)
    (.07 )     (.05 )     .51       (1.05 )     .38       (1.05 )
 
Merger costs (Note 2)
    (.02 )           (.04 )           (.30 )      
     
     
     
     
     
     
 
      (.28 )     (.27 )     .75       (.12 )     .69       .16  
Accounting Change for Start-up Costs (Note 7)
                      (.04 )           (.03 )
     
     
     
     
     
     
 
    $ (.28 )   $ (.27 )   $ .75     $ (.16 )   $ .69     $ .13  
     
     
     
     
     
     
 

1


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

Excluding the unusual items, merger costs and the accounting change for start-up costs, MCN’s earnings improved $2.0 million or $.03 per share in the 2000 quarter, and decreased $51.7 million or $.65 per diluted share in the 2000 nine-month period and $47.2 million or $.60 per diluted share in the 2000 twelve-month period, as compared to the corresponding 1999 periods. The earnings comparisons reflect losses within the Diversified Energy group and varying contributions from the Gas Distribution segment.

Inventory accounting change — As described in Note 3 to the Consolidated Financial Statements included herein, during the 2000 second quarter, MCN changed its method of accounting for inventory held by its Energy Marketing segment. The consolidated financial statements of prior periods have been restated to apply the new inventory accounting method retroactively. The effect of the accounting change impacted earnings as follows.

                                                 

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999
(in Millions, Except Per Share Amounts)





Net Income
  $ 26.5     $ 7.9     $ 63.7     $ 18.8     $ 56.8     $ 18.3  
     
     
     
     
     
     
 
Diluted Earnings Per Share
  $ .29     $ .10     $ .72     $ .23     $ .64     $ .22  
     
     
     
     
     
     
 

Pending merger — MCN and DTE Energy Company (DTE) signed a definitive merger agreement dated October 4, 1999 under which DTE will acquire all outstanding shares of MCN common stock. The boards of directors and shareholders of both companies have approved the proposed merger. The transaction is subject to regulatory approvals and other customary merger conditions. Both companies continue their discussions with the Federal Trade Commission (FTC) in connection with its review of the proposed merger. MCN recorded legal, accounting, employee benefit and other expenses associated with the merger which had the effect of reducing earnings by $1.5 million for the 2000 quarter, $3.4 million for the 2000 nine-month period and $26.0 million for the 2000 twelve-month period. MCN will incur additional merger-related costs during 2000.

Strategic direction — MCN’s objective is to achieve competitive long-term returns for its shareholders. In 1999, MCN significantly revised its strategic direction to focus on the Midwest-to-Northeast region and emphasize operational efficiencies and growth through the integration of existing businesses.

To achieve the operating efficiencies expected from the new strategic direction, MCN is reorganizing into the following business segments: Gas Distribution; Midstream & Supply; Energy Marketing; Power; and Energy Holdings. Although MCN intended to begin reporting its operating results based on the new segments in 2000, the new reporting has been delayed to 2001.

Gas Distribution  is responsible for MCN’s regulated operations that serve more than 1.2 million customers in Michigan.

Midstream & Supply  consists of MCN’s non-regulated wholesale marketing activities. It also develops and manages MCN’s gas producing, gathering and processing facilities within the Midwest-to-Northeast target region. Additionally, it develops and manages storage and transmission facilities that are marketed to gas brokers, utilities and other wholesale customers.

Energy Marketing  consists of MCN’s non-regulated retail marketing activities as well as trading activities. The marketing activities primarily relate to industrial and commercial customers, both inside and outside the Gas Distribution segment’s service areas. The segment also provides

2


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

full-service energy solutions to business customers. Trading activities are utilized to optimize the value of storage assets.

Power  develops and manages independent electric power projects.

Energy Holdings  manages and seeks to maximize the value of existing ventures outside MCN’s target region. It consists primarily of gas gathering and processing investments in major U.S. producing basins.

Unusual items — As discussed in MCN’s 1999 Annual Report on Form 10-K and Note 5 to the Consolidated Financial Statements included herein, MCN recorded several unusual items in the 2000 and 1999 periods consisting of gains and losses on asset sales, property write-downs, and investment and contract losses. The unusual items impacted earnings in the 1999 and 2000 periods as follows:

                                                   
 

             
    Quarter   9 Months   12 Months
   
 
 
    2000   1999   2000   1999   2000   1999
   
 
 
 
 
 
(in Millions, Except Per Share Amounts)
                                               
Unusual Items (Net of Taxes)
                                               
Diversified Energy
                                               
 
Pipelines & Processing (Note 5a)
  $ .4     $     $ 18.3     $     $ 18.3     $  
 
Electric Power (Note 5b)
                30.3             27.1        
 
Energy Marketing (Note 5c)
                            (1.6 )      
 
Exploration & Production (Note 5d)
          (3.8 )     2.5       (87.2 )     (3.9 )     (87.2 )
     
     
     
     
     
     
 
        .4       (3.8 )     51.1       (87.2 )     39.9       (87.2 )
Gas Distribution (Note 5e)
    (6.4 )           (6.4 )           (6.4 )      
     
     
     
     
     
     
 
    $ (6.0 )   $ (3.8 )   $ 44.7     $ (87.2 )   $ 33.5     $ (87.2 )
     
     
     
     
     
     
 
Diluted Earnings (Loss) Per Share
  $ (.07 )   $ (.05 )   $ .51     $ (1.05 )   $ .38     $ (1.05 )
     
     
     
     
     
     
 

Diversified Energy

Results reflect Energy Marketing losses and asset sales — The Diversified Energy group’s losses were $8.4 million for the 2000 quarter, compared to losses of $8.5 million for the 1999 quarter. Diversified Energy had earnings of $13.8 million for the 2000 nine-month period and losses of $19.6 million for the 2000 twelve-month period, compared to losses of $86.1 million and $93.5 million for the corresponding 1999 periods. The comparability of results was impacted by several unusual items and merger costs, as previously discussed. Excluding the unusual items and merger costs, Diversified Energy’s earnings declined by $3.7 million, $37.1 million and $46.0 million in the 2000 quarter, nine- and twelve-month periods, respectively. The results for all three 2000 periods reflect losses of the Energy Marketing segment and reduced earnings attributable to the sale of properties and joint venture interests in the Electric Power and Exploration & Production (E&P) segments.

3


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)
                                                   
 

             
    Quarter   9 Months   12 Months
   
 
 
    2000   1999   2000   1999   2000   1999
   
 
 
 
 
 
(in Millions)
                                               
Diversified Energy Operations
                                               
Operating Revenues*
  $ 353.7     $ 347.7     $ 1,129.0     $ 955.9     $ 1,516.1     $ 1,213.9  
     
     
     
     
     
     
 
Operating Expenses*
                                               
 
Unusual items (Note 5)
    (.5 )     5.9       (78.5 )     126.7       (61.5 )     126.7  
 
Merger costs (Note 2)
    .6       -       2.0       -       11.1       -  
 
Other operating expenses
    354.7       344.9       1,144.5       921.1       1,542.8       1,185.4  
     
     
     
     
     
     
 
      354.8       350.8       1,068.0       1,047.8       1,492.4       1,312.1  
     
     
     
     
     
     
 
Operating Income (Loss)
    (1.1 )     (3.1 )     61.0       (91.9 )     23.7       (98.2 )
     
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    6.8       15.0       22.0       38.5       33.9       53.8  
     
     
     
     
     
     
 
Other Income & (Deductions)*
                                               
 
Interest income
    4.0       1.1       7.2       3.1       8.3       3.0  
 
Interest expense
    (15.7 )     (14.4 )     (44.2 )     (46.6 )     (61.0 )     (62.8 )
 
Dividends on preferred securities of subsidiaries
    (6.3 )     (10.3 )     (22.3 )     (31.0 )     (31.4 )     (40.2 )
 
Investment losses (Note 5d)
    -       -       -       (7.5 )     -       (7.5 )
 
Other
    (1.2 )     .9       (3.6 )     5.4       (1.3 )     8.3  
     
     
     
     
     
     
 
      (19.2 )     (22.7 )     (62.9 )     (76.6 )     (85.4 )     (99.2 )
     
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    (13.5 )     (10.8 )     20.1       (130.0 )     (27.8 )     (143.6 )
Income Tax Provision (Benefit)
    (5.1 )     (2.3 )     6.3       (43.9 )     (8.2 )     (50.1 )
     
     
     
     
     
     
 
Net Income (Loss)
                                               
 
Before unusual items
    (8.4 )     (4.7 )     (36.0 )     1.1       (52.3 )     (6.3 )
 
Unusual items and merger costs (Notes 2 and 5)
    -       (3.8 )     49.8       (87.2 )     32.7       (87.2 )
     
     
     
     
     
     
 
    $ (8.4 )   $ (8.5 )   $ 13.8     $ (86.1 )   $ (19.6 )   $ (93.5 )
     
     
     
     
     
     
 

Includes intercompany transactions

Operating and Joint Venture Income

Operating and joint venture results, excluding unusual items, decreased $12.1 million, $66.8 million and $75.1 million for the 2000 quarter, nine- and twelve-month periods, respectively. Results for all three 2000 periods reflect reduced contributions from the Electric Power and E&P segments, as well

4


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

as losses in the Energy Marketing segment. Additionally, the 2000 periods were affected by increased Pipelines & Processing earnings.

                                                   
 

             
    Quarter   9 Months   12 Months
   
 
 
    2000   1999   2000   1999   2000   1999
   
 
 
 
 
 
(in Millions)
                                               
Operating and Joint Venture Income (Loss)
                                               
Before Unusual Items:
                                               
 
Pipelines & Processing
  $ 4.9     $ 4.1     $ 14.6     $ 13.7     $ 20.1     $ 16.0  
 
Electric Power
    .9       6.6       3.4       18.0       8.3       23.0  
 
Energy Marketing
    (3.4 )     3.4       (23.4 )     23.0       (39.6 )     17.9  
 
Exploration & Production
    4.0       4.7       13.8       18.4       21.2       28.2  
 
Corporate & Other
    (.7 )     (1.0 )     (1.9 )     .2       (2.8 )     (2.8 )
     
     
     
     
     
     
 
      5.7       17.8       6.5       73.3       7.2       82.3  
Unusual Items and Merger Costs (Notes 2 and  5)
    -       (5.9 )     76.5       (126.7 )     50.4       (126.7 )
     
     
     
     
     
     
 
    $ 5.7     $ 11.9     $ 83.0     $ (53.4 )   $ 57.6     $ (44.4 )
     
     
     
     
     
     
 

Pipelines & Processing operating and joint venture results, excluding unusual items, increased $.8 million, $.9 million and $4.1 million in the 2000 quarter, nine- and twelve-month periods, respectively. Results for all three 2000 periods reflect increased contributions from the methanol production and gas processing ventures. Improved results from MCN’s 25%-owned methanol production venture are attributable to higher methanol prices, margins and volumes produced. Pipelines & Processing’s average methanol sales prices increased 66% in the 2000 quarter, 43% in the 2000 nine-month period and 37% in the 2000 twelve-month period. Methanol production rose .7 million, 9.6 million and 11.6 million gallons for the 2000 quarter, nine- and twelve-month periods, respectively, primarily due to the shutdown of the methanol plant for scheduled maintenance in March 1999. Gas processed to remove carbon dioxide and natural gas liquids (NGLs) decreased 6.9 billion cubic feet (Bcf) and 5.4 Bcf in the 2000 quarter and nine-month period, respectively, but increased 3.5 Bcf for the 2000 twelve-month period. Although processing volumes fluctuated, earnings from processing ventures increased due to improved processing margins. Additionally, the 2000 periods benefited from an increase in “allowance for funds used during construction” associated with the Vector Pipeline project. Pipelines & Processing holds a 25% interest in Vector Pipeline, an interstate pipeline expected to be operational in December 2000. The Vector Pipeline has capacity to transport up to 1 Bcf of gas per day.

Results for all three 2000 periods were unfavorably affected by lost earnings from the sale of interests in pipeline projects that were located in areas outside MCN’s target region. The 2000 periods also include increased losses from Pipelines & Processing’s interest in an asphalt manufacturing plant as well as reduced contributions from certain joint ventures that had fixed returns. The asphalt facility was designed to produce annually up to 100,000 tons of high-quality asphalt. The plant is experiencing technical difficulties in producing economical quantities of asphalt and, as a result, is encountering operating losses. MCN is aggressively working to resolve the technical issues. Pipelines & Processing recorded earnings in the 1999 periods from certain joint ventures where its allocated income was based on its share of the ventures’ earnings but not less than a predetermined fixed amount. Joint venture income from these investments in the 1999 periods was based on the

5


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

fixed amounts. Under the joint venture agreements, the fixed amounts were lowered or eliminated in 2000.

                                                   

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999






Pipelines & Processing Statistics*
                                               
Methanol Produced (Million Gallons)
    16.4       15.7       50.2       40.6       67.0       55.4  
Gas Transported (Bcf)
    34.8       52.4       106.8       153.5       161.9       199.5  
Gas Processed (Bcf):
                                               
 
Carbon dioxide treatment
    13.2       12.4       39.7       38.2       53.3       50.9  
 
Natural gas liquids removal
    14.9       22.6       47.2       54.1       66.2       65.1  
     
     
     
     
     
     
 
      28.1       35.0       86.9       92.3       119.5       116.0  
     
     
     
     
     
     
 

Includes MCN’s share of joint ventures

Electric Power operating and joint venture results, excluding unusual items, decreased $5.7 million, $14.6 million and $14.7 million in the 2000 quarter, nine- and twelve-month periods, respectively. The declines in earnings for all three 2000 periods reflect lost earnings from the sale of interests in a number of power projects as a condition of MCN’s pending merger with DTE (Note 2). MCN sold its 23% interest in the 1,370 megawatt (MW) Midland Cogeneration Venture facility and its 33% interest in the 42 MW Carson Cogeneration facility in the 2000 first quarter. MCN sold its 50% interest in the 123 MW Michigan Power Project, its 50% interest in the 30 MW Ada Cogeneration facility and its 95% interest in the 140 MW Cobisa-Person facility in the 2000 second quarter. Also contributing to the 2000 twelve-month decrease was the sale in 1999 of MCN’s 40% interest in a joint venture that held minority interests in electric distribution companies and power generation facilities in India.

                                                 

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999






(Thousands of MW hours)*
                                               
Electric Power
                                               
Electricity Sales — Domestic
          692.3       185.2       2,084.2       856.8       2,745.4  
Electricity Sales — International
                                  414.2  
     
     
     
     
     
     
 
            692.3       185.2       2,084.2       856.8       3,159.6  
     
     
     
     
     
     
 

Includes MCN’s share of joint ventures

Energy Marketing operating and joint venture results, excluding unusual items, decreased $6.8 million, $46.4 million and $57.5 million in the 2000 quarter, nine- and twelve-month periods, respectively. The comparisons were affected by reduced gas sales margins, significantly higher reserves for potentially uncollectible accounts receivable balances, higher storage and transportation expenses, and fair value and mark-to-market accounting adjustments.

Energy Marketing’s gas sales margins generated from retail customers have declined in all three 2000 periods as a result of a decrease in gas sales and exchange gas deliveries primarily due to warmer weather and the exiting of two marketing joint ventures during 2000. Additionally, margins generated from wholesale customers have declined due to the narrowing or reversal of seasonal and geographical price differentials. As subsequently discussed, seasonal price differentials allow Energy Marketing to profit from its ability to purchase and store gas in the summer months and sell such gas in winter months. Geographical price differentials allow Energy Marketing to purchase lower

6


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

priced gas in the Midcontinent/ Gulf Coast region, and transport and sell such gas at higher prices in the Midwest and Eastern regions. The lower price differentials have reduced the value of Energy Marketing’s storage and transportation assets.

                                                 

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999






Energy Marketing (Bcf)*
                                               
Gas Sales
    76.0       140.5       338.4       423.1       501.0       544.7  
Exchange Gas Deliveries
                15.0       5.6       21.3       9.9  
     
     
     
     
     
     
 
      76.0       140.5       353.4       428.7       522.3       554.6  
     
     
     
     
     
     
 

Includes MCN’s share of joint ventures

Current natural gas prices are high when compared to historical periods. Higher prices, coupled with lower margins, have resulted in financial pressures for some of Energy Marketing’s customers. As a result of these financial pressures and a customer bankruptcy filing, Energy Marketing accrued $14.5 million in the 2000 second quarter for potentially uncollectible accounts receivable balances.

Energy Marketing’s results for the 2000 periods also include higher expenses for increased natural gas storage and transportation capacity. As discussed in MCN’s 1999 Annual Report on Form 10-K, Energy Marketing has marketing rights for 100% of the storage capacity of the 42 Bcf Washington 10 storage project, which was placed in operation in July 1999. Additionally, Energy Marketing added new firm transportation capacity in 1999 with the completion of the 292-mile Portland Natural Gas Transmission System.

As discussed in Notes 3 and 4 to the Consolidated Financial Statements included herein, Energy Marketing began trading activities upon changing its operating strategy in the 2000 second quarter to optimize the value of its storage assets. In connection with this change in strategy, Energy Marketing also changed to the “Fair Value” method of accounting for gas in inventory and implemented mark-to-market accounting for the related derivative financial and storage capacity contracts. The fair value accounting change and the mark-to-market adjustments had the effect of decreasing Energy Marketing’s operating and joint venture income by $8.0 million and $5.5 million for the 2000 quarter and twelve-month period, respectively, and increasing such income by $4.2 million for the 2000 nine-month period, compared to the same 1999 periods.

                                                 

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999






(in Millions, Except Per Share Amounts)
                                               
Energy Marketing Adjustments
                                               
Mark-to-Market Accounting
  $ (36.6 )   $     $ (64.8 )   $     $ (64.8 )   $  
Fair Value Accounting
    40.8       12.2       98.0       29.0       87.4       28.1  
     
     
     
     
     
     
 
Pre-Tax Income
  $ 4.2     $ 12.2     $ 33.2     $ 29.0     $ 22.6     $ 28.1  
     
     
     
     
     
     
 
Net Income
  $ 2.8     $ 7.9     $ 21.6     $ 18.8     $ 14.7     $ 18.3  
     
     
     
     
     
     
 
Diluted Earnings Per Share
  $ .03     $ .09     $ .24     $ .23     $ .17     $ .22  
     
     
     
     
     
     
 

The traditional value of storage assets resulted from the ability to buy natural gas and inject it into storage fields during the spring to early fall period when gas demand and prices are usually their lowest. The gas is withdrawn from storage and sold in the late fall-to-winter period when demand and gas prices are traditionally their highest. There has been a change in the natural gas pricing

7


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

environment, including the narrowing or reversal of these summer-to-winter price differentials. In the 2000 second quarter, Energy Marketing implemented a strategy of optimizing the value of its storage assets through financial instruments, while continuing to minimize its exposure to commodity price changes. These financial instruments and the related storage capacity contracts are considered energy trading activities under generally accepted accounting principles and are required to be marked-to-market with unrealized gains and losses recorded to earnings.

In conjunction with applying mark-to-market accounting to storage-related financial instruments and capacity contracts, Energy Marketing changed its method of accounting for gas in inventory from the “Last In First Out” (LIFO) method to the “Fair Value” method. The Fair Value method allows Energy Marketing to revalue its gas in inventory each accounting period at current market prices, with unrealized gains and losses recorded to earnings. Fair Value accounting better aligns financial reporting for energy trading inventory with the way in which price risk is measured and managed as part of trading activities. Fair Value accounting for inventory, coupled with mark-to-market accounting for storage-related financial instruments and capacity contracts, is expected to remove or minimize earnings mismatches. As the value of gas in inventory increases or decreases, the value of the storage-related financial instruments is expected to move in the opposite direction and in similar amounts, thereby offsetting each other. As previously discussed, the change to Fair Value accounting required the financial statements of prior periods to be restated to apply the new accounting method retroactively.

Exploration & Production operating and joint venture income, excluding unusual items, decreased $.7 million, $4.6 million and $7.0 million in the 2000 quarter, nine- and twelve-month periods, respectively. Results for all three 2000 periods were impacted by a significant decline in overall gas production due to the sale of MCN’s Western and Midcontinent/ Gulf Coast E&P properties in early and mid-1999, as well as the sale of its Appalachian properties in December 1999. Gas and oil production decreased by 6.9 Bcf equivalent (Bcfe) in the 2000 quarter, 33.6 Bcfe in the 2000 nine-month period and 41.7 Bcfe in the 2000 twelve-month period.

E&P results were also impacted by an increase in production-related expenses in the 2000 nine- and twelve-month periods and an increase in the overall average gas and oil sales prices for all 2000 periods. The higher average sales prices in the 2000 periods, coupled with significantly lower administrative and general expenses, substantially offset the effects of the drop in gas and oil production. The increased production expenses reflect higher severance taxes as a result of the increase in gas and oil sales prices. Additionally, the production expenses comparison reflects the sale of non-Michigan E&P properties that generally had lower operating costs. The increased average sales prices are due to higher industry prices for both natural gas and oil. The impact of higher natural gas and oil sales prices on E&P operating and joint venture income was moderated by

8


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

hedging with swap and futures agreements, as discussed in the “Risk Management Strategy” section that follows.

                                                   

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999






Exploration & Production Statistics
                                               
Gas and Oil Production (Bcf equivalent):
                                               
 
Michigan
    6.9       6.9       19.4       20.4       26.1       32.3  
 
Western, Midcontinent/ Gulf Coast & Appalachia
    .4       7.3       1.2       33.8       9.1       44.6  
     
     
     
     
     
     
 
      7.3       14.2       20.6       54.2       35.2       76.9  
     
     
     
     
     
     
 
Production Costs (per Mcf equivalent):
                                               
 
Michigan, excluding severance taxes
  $ .88     $ 1.16     $ .92     $ 1.05     $ .91     $ 1.01  
 
Non-Michigan, excluding severance taxes
  $ .55     $ .94     $ .60     $ .80     $ .94     $ .72  
 
Severance taxes
  $ .16     $ .04     $ .14     $ .04     $ .11     $ .05  
 
Overall
  $ 1.02     $ 1.09     $ 1.04     $ .93     $ 1.02     $ .89  
Average Selling Price (per Mcf equivalent)*
  $ 2.46     $ 2.22     $ 2.55     $ 2.18     $ 2.45     $ 2.13  
     
     
     
     
     
     
 

* The average selling prices have been adjusted for amounts received or paid under hedging contracts

Risk management strategy MCN uses futures, options and swap contracts to manage commodity price risk on its portfolio of gas and oil supply and sales agreements. MCN’s Energy Marketing business coordinates all of MCN’s hedging and trading activities to ensure compliance with risk management policies that are periodically reviewed by MCN’s Board of Directors. Certain hedging gains or losses related to gas and oil production are recorded by MCN’s E&P operations. Gains and losses on gas and oil production-related hedging transactions that are not recorded by MCN’s E&P segment are recorded by Energy Marketing.

Corporate & Other operating and joint venture results improved $.3 million in the 2000 quarter, and declined $2.1 million for the 2000 nine-month period. The 2000 nine-month comparison was affected by adjustments recorded in 1999 that reduced or eliminated accruals for employee incentive awards that were based on MCN’s operating or stock-price performance.

Other Income and Deductions

Other income and deductions decreased $3.5 million, $13.7 million and $13.8 million in the 2000 quarter, nine- and twelve-month periods, respectively. The results reflect a decline in interest expense, net of interest income, and preferred dividend costs, which is attributable to proceeds received from asset sales and the issuance of common shares. The 1999 nine- and twelve-month periods include a loss from the write-down of an investment in the common stock of an E&P company (Note 5d).

Income Taxes

Income taxes for all three 2000 periods were impacted by variations in pre-tax results. Income tax comparisons were also affected by taxes recorded in 1999 from the generation of approximately $3.6 million of undistributed foreign income in 1998.

9


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

Outlook

MCN’s new strategic direction emphasizes achieving operational efficiencies and growth through integration of existing businesses. MCN will continue pursuing new pipeline, electric power and energy marketing ventures, with an emphasis on operating projects that enhance MCN businesses within the Midwest-to-Northeast corridor. MCN has an abundance of gas storage and transportation capacity, which enhances its ability to provide reliable and custom-tailored bundled services to large-volume end users and utilities. Currently, some of the storage and transportation contracts have high-costs. MCN expects to continue pursuing alternative operating and financial strategies to optimize the value of its storage and transportation assets.

Gas Distribution

Results reflect seasonal loss, improved gross margins, and lower operation and maintenance costs — Gas Distribution reported a net loss of $16.5 million for the 2000 third quarter compared to a net loss of $14.7 million for the same 1999 quarter. Gas Distribution typically records third quarter losses due to seasonally lower demand for natural gas during the summer months. Gas Distribution’s earnings were $52.9 million and $80.4 million for the 2000 nine- and twelve-month periods, respectively, resulting in decreases of $23.1 million and $26.4 million from the comparable 1999 periods. As previously discussed, the 2000 periods include merger costs and an unusual item. Excluding the merger costs and unusual item, results improved $5.7 million for the 2000 quarter, and declined $14.6 million and $1.2 million for the 2000 nine- and twelve-month periods, respectively, over the corresponding 1999 periods. Results for the 2000 quarter reflect improved gross margins due to more favorable weather and increased contributions from the gas sales program, as well as lower operation and maintenance costs. Earnings for the 2000 nine-month period reflect warmer weather and reduced contributions from the gas sales program. Earnings for the 2000

10


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

twelve-month period were also impacted by warmer weather, which was substantially offset by lower operating costs.

                                                   

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999






(in Millions)
                                               
Gas Distribution Operations
                                               
Operating Revenues*
                                               
 
Gas sales
  $ 87.6     $ 74.9     $ 603.1     $ 653.5     $ 874.2     $ 913.3  
 
End user transportation
    21.0       22.4       85.6       72.6       116.9       94.9  
 
Intermediate transportation
    12.2       14.2       39.4       42.8       54.4       57.6  
 
Other
    15.3       17.9       56.1       62.7       77.7       82.9  
     
     
     
     
     
     
 
      136.1       129.4       784.2       831.6       1,123.2       1,148.7  
Cost of Sales
    37.0       33.2       336.2       354.6       488.9       505.1  
     
     
     
     
     
     
 
Gross Margin
    99.1       96.2       448.0       477.0       634.3       643.6  
     
     
     
     
     
     
 
Other Operating Expenses*
                                               
 
Operation and maintenance
    59.5       65.3       187.0       203.5       262.0       275.9  
 
Depreciation, depletion and amortization
    26.4       24.4       79.3       74.4       105.0       98.7  
 
Property and other taxes
    13.4       12.3       46.4       43.8       48.5       56.0  
 
Unusual item (Note 5e)
    9.7       -       9.7       -       9.7       -  
 
Merger costs (Note 2)
    1.8       -       3.2       -       28.9       -  
     
     
     
     
     
     
 
      110.8       102.0       325.6       321.7       454.1       430.6  
     
     
     
     
     
     
 
Operating Income (Loss)
    (11.7 )     (5.8 )     122.4       155.3       180.2       213.0  
     
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    (.1 )     .4       .6       1.5       1.1       1.9  
     
     
     
     
     
     
 
Other Income and (Deductions)*
                                               
 
Interest income
    .2       .9       1.4       2.7       1.1       4.8  
 
Interest expense
    (14.3 )     (13.8 )     (43.8 )     (40.3 )     (59.9 )     (56.7 )
 
Minority interest
    (.1 )     (.3 )     (.4 )     (.8 )     (.6 )     (1.0 )
 
Other
    1.1       (.8 )     1.6       (.7 )     .8       (2.1 )
     
     
     
     
     
     
 
      (13.1 )     (14.0 )     (41.2 )     (39.1 )     (58.6 )     (55.0 )
     
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    (24.9 )     (19.4 )     81.8       117.7       122.7       159.9  
Income Taxes
    (8.4 )     (4.7 )     28.9       41.7       42.3       53.1  
     
     
     
     
     
     
 
Net Income (Loss) Before unusual items and merger costs
    (9.0 )     (14.7 )     61.4       76.0       105.6       106.8  
 
Unusual item and merger costs (Notes 2 and 5e)
    (7.5 )           (8.5 )           (25.2 )      
     
     
     
     
     
     
 
    $ (16.5 )   $ (14.7 )   $ 52.9     $ 76.0     $ 80.4     $ 106.8  
     
     
     
     
     
     
 

Includes intercompany transactions

Gross Margins

Gross margins (operating revenues less cost of sales) increased $2.9 million for the 2000 quarter, and decreased $29.0 million and $9.3 million in the 2000 nine- and twelve-month periods, respectively. Gross margins reflect varying contributions from MichCon’s three-year gas sales program and the impact of weather variations.

Gross margins for the 2000 quarter include higher margins generated under MichCon’s three-year gas sales program. However, such margins for the 2000 nine-and twelve-month periods declined from the corresponding 1999 periods. Under the gas sales program which began in January 1999

11


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

(Note 8a), MichCon’s gas sales rates include a gas commodity component fixed at $2.95 per Mcf. As part of its gas acquisition strategy, MichCon has entered into fixed-price contracts at an average cost below $2.95 per Mcf for approximately 90% of its gas supply requirements in 2000 assuming normal weather, and approximately 65% of such requirements in 2001. As discussed in the “Cost of Sales” section that follows, gas sales margins in the 2000 quarter were higher than the 1999 quarter as a result of lower cost of gas. However, margins in the 2000 nine- and twelve-month periods were lower than the same 1999 periods due to higher fixed-price supplies. The 2000 twelve-month period includes a full year’s contribution from the gas sales program which began in January 1999, whereas the 1999 twelve-month period includes only nine months of contributions. The impact of higher-priced supplies in the 2000 twelve-month period was mitigated by the effects of such contributions.

Gross margins variations for all three 2000 periods were also affected by the number of customers who chose to purchase their gas from other suppliers under MichCon’s three-year customer choice program. Year one of this program began in April 1999, with approximately 70,000 customers choosing to participate. Year two commenced in April 2000, with the number of customers participating declining to approximately 55,000. Distribution margins are retained from these customers as MichCon continues to transport and deliver the gas to the customers’ premises.

Additionally, gross margins fluctuations for all three 2000 periods were impacted by varying weather which was slightly colder in the 2000 quarter, and 3.5% and .5% warmer in the 2000 nine- and twelve-month periods, respectively, compared to the same 1999 periods. The 2000 nine- and twelve-month periods also reflect a provision for customer refunds (Note 8b), as well as a decline in intermediate transportation revenues and revenues from other gas-related services.

                                                   

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999






Effect of Weather on Gas Markets and Earnings
                                               
Percent Colder (Warmer) Than Normal
    N/M       N/M       (12.0 )%     (8.5 )%     (11.2 )%     (10.7 )%
Increase (Decrease) From Normal in:
                                               
 
Gas markets (Bcf)
    .6       (.7 )     (17.4 )     (11.1 )     (25.0 )     (24.6 )
 
Net income (in Millions)
  $ .6     $ (.7 )   $ (16.2 )   $ (11.0 )   $ (23.8 )   $ (23.2 )
 
Diluted earnings per share
  $ .01     $ (.01 )   $ (.18 )   $ (.13 )   $ (.27 )   $ (.28 )

N/ M — Not meaningful

Gas sales and end user transportation revenues in total increased $11.3 million for the 2000 quarter, and decreased $37.4 million and $17.1 million for the 2000 nine- and twelve-month periods, respectively. Revenues for the 2000 quarter reflect a 2.6 Bcf increase in gas sales volumes due primarily to colder weather, partially offset by a 1.4 Bcf decrease in end user transportation deliveries. The 2000 nine- and twelve-month periods reflect a decline in gas sales revenues due to lower sales volumes, partially offset by higher end user transportation revenues due to increased deliveries. Gas sales volumes decreased 11.1 Bcf in the 2000 nine-month period and 11.3 Bcf in the 2000 twelve-month period due primarily to warmer weather and customers who chose to purchase their gas from other suppliers under MichCon’s customer choice program. End user transportation deliveries increased 13.4 Bcf in the 2000 nine-month period and 20.3 Bcf in the 2000 twelve-month period. The improvement includes volumes associated with customers participating in the customer choice program who are reflected as end user transportation customers rather than gas sales customers. Accordingly, gas sales revenues have decreased, partially offset by an increase in end user transportation revenues, resulting in a net decrease in total operating revenues due to the gas commodity component included in gas sales rates. Partially

12


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

offsetting the 2000 nine- and twelve-month periods’ increase in end user transportation volumes attributable to the customer choice program was the impact of warmer weather.

The gas sales revenues comparison for the nine- and twelve-month periods was impacted by a $2.4 million provision for customer refunds recorded in the 2000 second quarter, and the end user transportation comparison for the same periods was affected by the temporary shutdown of an industrial customer’s plant in the 1999 second quarter.

Additionally, the gas sales revenues comparison for the twelve-month period was impacted by the cost of the gas commodity component of gas sales rates. As previously discussed, this gas commodity component was fixed under MichCon’s gas sales program at $2.95 per Mcf beginning in January 1999. Prior to 1999, MichCon’s sales rates were set to recover all of its reasonably and prudently incurred gas costs. The gas commodity component of MichCon’s sales increased $.08 per Mcf (3%) for the 2000 twelve-month period.

                                                 

Quarter 9 Months 12 Months



2000 1999 2000 1999 2000 1999






(Bcf)
                                               
Gas Distribution
                                               
Gas Sales
    13.2       10.6       116.2       127.3       170.7       182.0  
End User Transportation
    31.3       32.7       120.4       107.0       165.4       145.1  
     
     
     
     
     
     
 
      44.5       43.3       236.6       234.3       336.1       327.1  
Intermediate Transportation*
    132.1       128.3       426.7       390.8       567.8       497.5  
     
     
     
     
     
     
 
      176.6       171.6       663.3       625.1       903.9       824.6  
     
     
     
     
     
     
 
                                                 

Includes intercompany volumes

Intermediate transportation revenues decreased $2.0 million, $3.4 million and $3.2 million in the 2000 quarter, nine- and twelve-month periods, respectively. Although revenues declined, the related deliveries rose significantly, increasing 3.8 Bcf, 35.9 Bcf and 70.3 Bcf in the 2000 quarter, nine- and twelve-month periods, respectively. A significant portion of the volume variations was for customers who pay a fixed fee for intermediate transportation capacity regardless of actual usage. Although volumes associated with these fixed-fee customers may vary, the related revenues are not affected. The decrease in intermediate transportation revenues is due to non fixed-fee customers shifting volumes from a higher rate to a lower rate transportation route.

Other operating revenues decreased $2.6 million, $6.6 million and $5.2 million in the 2000 quarter, nine-and twelve-month periods, respectively. Revenues in the 2000 nine- and twelve-month periods reflect a decline in storage and facility development services, partially offset by an increase in late payment fees and revenues from providing appliance maintenance services. Additionally, all three 2000 periods include lower revenues associated with the operations of a heating, ventilation and cooling company that is expected to be sold in late 2000 or early 2001.

Cost of Sales

Cost of sales is affected by variations in sales volumes and cost of purchased gas as well as related transportation costs. Under the Gas Cost Recovery (GCR) mechanism that was in effect through December 1998, MichCon’s sales rates were set to recover all of its reasonably and prudently incurred gas costs. Therefore, fluctuations in cost of gas sold had little effect on gross margins. Under MichCon’s gas sales program, the gas commodity component of its sales rates is fixed. Accordingly, beginning in January 1999, changes in cost of gas sold directly impact gross margins and earnings.

13


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

Cost of sales increased $3.8 million in the 2000 quarter, and decreased $18.4 million and $16.2 million in the 2000 nine- and twelve-month periods, respectively. The cost of sales variations primarily reflect weather-driven gas sales volumes as well as changes in sales volumes associated with customers who have chosen to purchase gas from other suppliers under MichCon’s customer choice program. Also impacting cost of sales was the price paid for gas sold which decreased $.20 per Mcf (7%) in the 2000 quarter, and increased $.08 per Mcf (3%) and $.07 per Mcf (3%) in the 2000 nine- and twelve-month periods, respectively. Additionally, the comparison was impacted by lower cost of sales associated with the operations of a heating, ventilation and cooling company. The cost of sales increase in the 2000 quarter is also attributable to higher lost gas expenses.

Other Operating Expenses

Operation and maintenance expenses decreased $5.8 million, $16.5 million and $13.9 million in the 2000 quarter, nine- and twelve-month periods, respectively. The decreases are attributable to lower employee benefit costs, primarily pension costs. The 2000 nine- and twelve-month periods also benefited from the receipt of insurance proceeds resulting from the settlement of environmental claims with certain insurance carriers. As discussed in MCN’s 1999 Annual Report on Form 10-K, the settlement has allowed MichCon to recover previously incurred costs and resolved the carriers’ liabilities for future costs of environmental investigation and remediation.

Partially offsetting the improvement in the 2000 twelve-month period were higher injuries and damages costs.

Depreciation and depletion increased $2.0 million, $4.9 million and $6.3 million in the 2000 quarter, nine-and twelve-month periods, respectively, reflecting depreciation on higher plant balances.

Property and other taxes increased $1.1 million and $2.6 million in the 2000 quarter and nine-month period, respectively, and decreased $7.5 million in the 2000 twelve-month period. All three 2000 periods were impacted by taxes on higher plant balances. However, the effect of higher plant balances in the 2000 twelve-month period was more than offset by a change in the calculation of the value of personal property subject to taxation by local taxing jurisdictions. MichCon has pending tax appeals with various local taxing jurisdictions to recover excess payments made in prior years based on the revised calculation. This calculation change, coupled with the favorable impact of new valuation tables approved by the Michigan State Tax Commission (STC) in November 1999, is expected to lower Gas Distribution’s personal property taxes by approximately $8 million annually beginning in July 2000. Several local taxing jurisdictions have taken legal action against the State of Michigan to prevent the STC from implementing the new valuation tables (Note 11a).

Unusual item of $9.7 million for all three 2000 periods reflects the write-down of an investment in a heating, ventilation and cooling company that is expected to be sold in late 2000 or early 2001 (Note 5e).

Merger costs of $1.8 million, $3.2 million and $28.9 million in the 2000 quarter, nine- and twelve-month periods, respectively, include legal, consulting, accounting, employee benefit and other expenses associated with the pending merger between MCN and DTE (Note 2).

Other Income and Deductions

Other income and deductions decreased $.9 million in the 2000 quarter, and increased $2.1 million and $3.6 million in the 2000 nine- and twelve-month periods, respectively. The comparison for all three periods was impacted by an increase in 2000 investment income. The 2000 nine- and

14


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

twelve-month periods were also impacted by higher interest costs primarily due to an increase in the average balance of long-term debt outstanding, interest on customer refunds as well as a decline in construction related capitalized interest. Additionally, the other income and deductions increase in the 2000 twelve-month period is attributable to lower interest income resulting from the repayment of funds loaned to MCN.

Income Taxes

Income taxes for all three 2000 periods were impacted by variations in pre-tax earnings. Income taxes in the 2000 periods were also affected by the favorable resolution of prior years’ tax issues. Additionally, the 1999 twelve-month period includes higher tax credits.

Outlook

Gas Distribution’s strategy is to expand its role as the preferred provider of natural gas and high-value energy services within Michigan. Accordingly, Gas Distribution’s objectives are to increase revenues and control costs in order to deliver strong shareholder returns and provide customers with high-quality service at competitive prices.

MichCon has begun, and plans to continue, capitalizing on opportunities resulting from the gas industry restructuring. MichCon is currently operating under its Regulatory Reform Plan, which includes a comprehensive experimental three-year customer choice program designed to offer all sales customers added choices and greater price certainty. Year two of the customer choice program began April 1, 2000, and approximately 55,000 customers have chosen to purchase natural gas from suppliers other than MichCon. There are approximately 15,000 fewer customers participating in year two of the plan than in year one as a result of fewer natural gas marketers participating due to higher gas prices. Current gas prices are substantially higher than the $2.95 per Mcf rate available to customers under MichCon’s customer choice program, thereby hindering gas marketers’ ability to compete with MichCon for such customers.

As discussed in MCN’s 1999 Annual Report on Form 10-K, the Regulatory Reform Plan also suspended the GCR mechanism for customers who continue to purchase gas from MichCon, and fixed the gas commodity component of MichCon’s sales rates at $2.95 per Mcf. The suspension of the GCR mechanism allows MichCon to profit from its ability to purchase gas at less than $2.95 per Mcf. The plan also increases MichCon’s risk associated with generating margins that cover its gas costs. As part of its gas acquisition strategy, MichCon entered into fixed-price contracts at an average cost below $2.95 per Mcf for approximately 90% of its supply requirements in 2000 assuming normal weather, and approximately 65% of such requirements in 2001. However, margins are expected to be lower in future periods as MichCon’s fixed-price supplies in 2000 and 2001 are at prices higher than those paid in 1999. MichCon expects to meet its remaining gas supply requirements for 2000 and 2001 by withdrawing gas from storage, supplemented with purchases at market prices. Margins in future periods could decline further if gas prices remain at their current levels, which are high compared to historical periods. The level of margins generated from selling gas will also be affected by actual gas sales volumes, which will fluctuate as a result of changes in weather, and the number of customers who ultimately choose to purchase gas from suppliers other than MichCon.

The State of Michigan is continuing its initiatives designed to give all of Michigan’s natural gas customers added choices and the opportunity to benefit from lower gas costs resulting from competition. In October 2000, the Michigan Public Service Commission (MPSC) issued an order

15


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

that provides uniform terms and conditions for a new voluntary customer choice program in Michigan. Key aspects of the order include: i) continuing customer choice on a permanent and expanding basis with all of MichCon’s customers eligible to participate in the program by the end of a three-year phase-in period; ii) eliminating fixed commodity rates in favor of GCR rates that reflect market prices; and iii) investigating the potential unbundling of additional services offered by Michigan gas utilities.

MichCon supports customer choice initiatives but is concerned with the structure of the current three-year customer choice and gas sales programs, which fixed the gas commodity component of its sales rates at $2.95 per Mcf. Therefore, MichCon is evaluating the option of seeking MPSC approval to terminate year three of the existing customer choice program and implement the new permanent program in April 2001. This would include eliminating the fixed $2.95 per Mcf rate and lifting the suspension of MichCon’s GCR. Absent a modification to its choice program, MichCon plans to supplement existing fixed price supply with withdrawals from storage to mitigate the effect of current high market prices.

Change in Accounting for Start-up Costs

In the 1999 first quarter, MCN adopted Statement of Position (SOP) 98-5, “Reporting on the Costs of Start-up Activities,” issued by the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants. SOP 98-5 requires start-up and organizational costs to be expensed as incurred. This change in accounting principle resulted in the write-off of start-up and organization costs capitalized as of December 31, 1998. The cumulative effect of the change was to decrease earnings by $2.9 million for the 1999 nine- and twelve-month periods.

CAPITAL RESOURCES AND LIQUIDITY

                   

9 Months

2000 1999


(in Millions)
               
Cash and Cash Equivalents
               
Cash Flow Provided From (Used For):
               
 
Operating activities
  $ 174.8     $ 211.5  
 
Financing activities
    (437.8 )     (270.4 )
 
Investing activities
    226.0       72.2  
     
     
 
Net Increase (Decrease) in Cash and Cash Equivalents
  $ (37.0 )   $ 13.3  
     
     
 

Operating Activities

MCN’s cash flow provided from operating activities decreased $36.7 million during the 2000 nine-month period compared to the same 1999 period. The decrease was due primarily to lower earnings, after adjusting for non-cash items (depreciation, unusual items, change in accounting and deferred taxes), partially offset by lower working capital requirements.

Financing Activities

MCN’s cash flow used for financing activities increased $167.4 million during the 2000 nine-month period. The change primarily reflects greater debt repayments, net of debt and equity issuances, in the 2000 nine-month period, compared to the same 1999 period. The debt repayments were made

16


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

with proceeds from the sale of assets. A summary of MCN’s significant financing activities and financing plans follows.

MCN’s FELINE PRIDES securities matured on May 16, 2000. Each security initially represented a stock purchase contract and a preferred security. Under each stock purchase contract, MCN was obligated to sell, and the FELINE PRIDES holder was obligated to purchase between 1.4132 and 1.7241 shares of MCN common stock for $50. The number of MCN common shares purchased totaled approximately 4.6 million. Each FELINE PRIDES holder had the option to use the preferred securities, treasury securities or cash to satisfy the $50 purchase commitment. Holders of approximately 99% of the FELINE PRIDES used their preferred securities to purchase MCN common shares. The remaining holders purchased their MCN shares with cash totaling $1.5 million.

MCN had a $290 million revolving credit agreement that expired in July 2000 and was not renewed.

Diversified Energy

The Diversified Energy group maintains credit lines that support its commercial paper program, which is used to finance capital investments and to finance Energy Marketing’s working capital requirements. Diversified Energy has established credit lines to allow for borrowings under a 364-day revolving credit facility and a three-year revolving credit facility. The 364-day facility was renewed in July 2000 and was increased from $200 million to $300 million. The three-year facility totals $200 million and expires in July 2001. During the first nine months of 2000, Diversified Energy’s commercial paper and bank borrowings outstanding decreased by $62.0 million, leaving borrowings of $290.4 million outstanding under this program at September 30, 2000.

MCN received approximately $451.2 million during the 2000 nine-month period from the sale of assets and joint venture interests which was used to repay outstanding debt. Proceeds from additional sales are expected in 2000 and will be used to repay outstanding borrowings and for general corporate purposes.

Gas Distribution

Gas Distribution maintains a relatively consistent amount of cash and cash equivalents through the use of short-term borrowings. Short-term borrowings are normally reduced in the first part of each year as gas inventories are depleted and funds are received from winter heating sales. During the latter part of the year, Gas Distribution’s short-term borrowings normally increase as funds are used to finance increases in gas inventories and customer accounts receivable. To meet its seasonal short-term borrowing needs, Gas Distribution normally issues commercial paper that is backed by credit lines with several banks. MichCon has established credit lines to allow for borrowings under a 364-day revolving credit facility and a three-year revolving credit facility. The 364-day facility was renewed in July 2000 and was increased from $150 million to $200 million. The three-year facility totals $150 million and expires in July 2001. During the first nine months of 2000, MichCon repaid $45.5 million of commercial paper, leaving borrowings of $190.4 million outstanding under this program at September 30, 2000.

In March 2000, MichCon repaid $12.3 million of term debt of a non-utility subsidiary that was scheduled to mature in 2006. Additionally, MichCon repaid $20 million of first mortgage bonds that matured in May 2000.

17


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

Investing Activities

MCN’s cash flow from investing activities increased $153.8 million in the 2000 nine-month period compared to the same 1999 period. The change was due primarily to proceeds from the sale of assets and joint venture interests and lower capital investments.

Capital investments equaled $234.0 million in the 2000 nine-month period compared to $391.6 million for the same period in 1999. The 2000 investments include significantly lower levels of investments within the Diversified Energy Group.

                   

9 Months

2000 1999


(in Millions)
               
Capital Investments
               
Consolidated Capital Expenditures:
               
 
Electric Power
  $ .9     $ 46.8  
 
Exploration & Production
    12.1       88.6  
 
Gas Distribution
    86.8       94.9  
 
Other
    3.0       3.1  
     
     
 
      102.8       233.4  
     
     
 
MCN’s Share of Joint Venture Capital Expenditures:*
               
 
Pipelines & Processing
    105.0       76.6  
 
Electric Power
    26.1       52.0  
 
Other
    .1       .1  
     
     
 
      131.2       128.7  
     
     
 
Acquisitions
          29.5  
     
     
 
Total Capital Investments
  $ 234.0     $ 391.6  
     
     
 

*  A portion of joint venture capital expenditures is financed with joint venture debt

Outlook

2000 capital investments to approximate $340 million — MCN’s revised strategic direction will result in capital investments in future years of approximately $150 million to $350 million annually — significantly lower than in the past several years.

The proposed level of investments in future years is expected to be financed with internally generated funds, including proceeds received from the sale of non-strategic assets. MCN’s actual capital requirements will depend on proceeds received from the sale of assets. It is management’s opinion that MCN and its subsidiaries will have sufficient capital resources, both internal and external, to meet anticipated capital requirements.

MARKET RISK INFORMATION
As discussed in MCN’s 1999 Annual Report on Form 10-K, MCN manages commodity price and interest rate risk through the use of various derivative instruments. Prior to April 2000, MCN generally limited the use of such instruments to hedging activities. In the 2000 second quarter, MCN’s Energy Marketing segment began using derivative instruments for trading activities. A discussion and analysis of the events and factors that have changed MCN’s market risk follows.

18


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

Commodity Price Risk

Hedging Activities

Natural gas and oil futures, options and swap agreements are used to manage Diversified Energy’s exposure to the risk of market price fluctuations on gas sale and purchase contracts, gas and oil production and gas inventories. There have been significant increases in gas and oil prices since December 1999. As a result of the increases, there have been material changes in the outcome of the sensitivity analysis performed for commodity price risk at September 30, 2000 as compared to December 31, 1999.

As discussed in MCN’s 1999 Annual Report on Form 10-K, a sensitivity analysis calculates the change in fair values of MCN’s natural gas and oil futures and swap agreements given a hypothetical 10% increase or decrease in commodity prices utilizing applicable forward commodity rates in effect at the end of the reporting period.

The results of the sensitivity analysis calculations follow:

                                 

September 30, 2000 December 31, 1999


Assuming Assuming Assuming Assuming
a 10% a 10% a 10% a 10%
Increase in Decrease in Increase in Decrease in
Commodity Commodity Commodity Commodity
Prices Prices Prices Prices




(in Millions)
                               
Commodity Price Sensitive:*
                               
Swaps:  Pay fixed/receive variable
  $ 118.9     $ (118.9 )   $ 89.8     $ (89.8 )
               Pay variable/receive fixed
  $ (92.0 )   $ 92.0     $ (81.1 )   $ 81.1  
Futures: Longs
  $ 4.1     $ (4.1 )   $ 5.0     $ (5.0 )
               Shorts
  $     $     $ (2.1 )   $ 2.1  

Includes only the risk related to the derivative instruments that serve as hedges and does not include the related underlying hedged item

Trading Activities

In the 2000 second quarter, MCN’s Energy Marketing segment began trading activities upon revising its operating strategy to optimize the value of its storage assets. The strategy includes using natural gas futures and swap agreements that are marked-to-market under generally accepted accounting principles (Note 4). At September 30, 2000, these swap agreements and futures contracts totaled 77.4 Bcf, have a notional value of $341.8 million and have maturities extending through 2001.

19


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

The results of the sensitivity analysis calculations previously discussed follow:

                                 

September 30, 2000 December 31, 1999


Assuming Assuming Assuming Assuming
a 10% a 10% a 10% a 10%
Increase in Decrease in Increase in Decrease in
Commodity Commodity Commodity Commodity
Prices Prices Prices Prices




(in Millions)
                               
Commodity Price Sensitive:**
                               
Swaps:  Pay fixed/receive variable
  $ 8.4     $ (8.4 )     N/A       N/A  
               Pay variable/receive fixed
  $ (26.8 )   $ 26.8       N/A       N/A  
Futures: Longs
  $ .8     $ (.8 )     N/A       N/A  
               Shorts
  $ (2.9 )   $ 2.9       N/A       N/A  

**  Includes only the risk related to the derivative instruments and does not include the related gas in inventory and storage capacity contracts

Interest Rate Risk

MCN is subject to interest rate risk in connection with the issuance of variable- and fixed-rate debt and preferred securities. In order to manage interest costs, MCN uses interest rate swap agreements to exchange fixed- and variable-rate interest payment obligations over the life of the agreements without exchange of the underlying principal amounts. During the 2000 nine-month period, there have been no events or factors that have caused any material changes to MCN’s interest rate risk.

NEW ACCOUNTING PRONOUNCEMENTS
Derivative and Hedging Activities — In June 1998, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” effective for fiscal years beginning after June 15, 1999. In June 1999, the FASB issued SFAS No. 137, “Accounting for Derivative Instruments and Hedging Activities — Deferral of the Effective Date of FASB Statement No. 133.” SFAS No. 137 changes the effective date of SFAS No. 133 to fiscal years beginning after June 15, 2000.

SFAS No. 133 requires all derivatives to be recognized in the balance sheet as either assets or liabilities measured at their fair value, and sets forth conditions in which a derivative instrument may be designated as a hedge. The Statement requires that changes in the fair value of derivatives be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative’s gains and losses to be recorded to other comprehensive income or to offset related results on the hedged item in earnings.

MCN manages commodity price risk and interest rate risk through the use of various derivative instruments. MCN also uses derivative instruments to optimize the value of its storage assets. The effects of SFAS No. 133 on MCN’s financial statements are subject to fluctuations in the market value of derivative instruments which are, in turn, affected by variations in gas and oil prices and in interest rates. Accordingly, management cannot quantify the effects of adopting SFAS No. 133 at this time.

MCN initiated a corporate-wide plan in 1998 to address the issues associated with adopting SFAS No. 133. The plan consists of: i) inventorying and categorizing derivatives; ii) assessing risk management policies and determining the effectiveness of hedging methodologies; iii) modeling the impact of hedging strategies; and iv) assessing processes and technology requirements. MCN does

20


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)

not expect any complications in completing the plan or having the related computer systems operational by the end of 2000.

Revenue Recognition — In December 1999, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin (SAB) No. 101, “Revenue Recognition in Financial Statements.” SAB No. 101 summarized certain of the SEC’s views in applying generally accepted accounting principles to recognizing revenues. SAB No. 101 will be effective for MCN in the fourth quarter of 2000. Management does not expect SAB No. 101 to have a material effect on MCN’s financial statements.

FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve certain risks and uncertainties as set forth in MCN’s 1999 Annual Report on Form 10-K.

AVAILABLE INFORMATION
The following information is available without charge to shareholders and other interested parties: the Form 10-K Annual Report and the Form 10-Q Quarterly Reports. To request these publications, shareholders and other interested parties are instructed to contact: MCN Investor Relations, 500 Griswold Street, Detroit, Michigan 48226, (800) 548-4655. Information is also available on MCN’s website at http://www.mcnenergy.com.

21


Table of Contents

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited)
                           

September 30 December 31


1999 1999
(Restated) (Restated)
2000 Note 3 Note 3



(in Thousands)
                       
ASSETS
                       
Current Assets
                       
 
Cash and cash equivalents, at cost (which approximates market value)
  $ 22,384     $ 30,353     $ 59,366  
 
Accounts receivable, less allowance for doubtful accounts of $29,222, $16,216 and $20,720, respectively
    496,391       301,243       546,689  
 
Accrued unbilled revenues
    25,367       21,499       100,439  
 
Gas in inventory
    362,235       250,717       179,826  
 
Property taxes assessed applicable to future periods
    29,436       39,505       62,651  
 
Deferred income taxes
    45,749             32,508  
 
Assets from trading activities (Note 4)
    4,852              
 
Other
    47,915       56,897       51,043  
     
     
     
 
      1,034,329       700,214       1,032,522  
     
     
     
 
Deferred Charges and Other Assets
                       
 
Deferred income taxes
          7,207       14,549  
 
Investments in debt and equity securities
    154,207       72,494       72,077  
 
Deferred swap losses and receivables (Note 13)
    149,092       96,539       43,907  
 
Deferred environmental costs
    28,573       31,291       31,173  
 
Prepaid benefit costs
    199,062       140,295       156,276  
 
Other
    86,490       125,569       108,288  
     
     
     
 
      617,424       473,395       426,270  
     
     
     
 
Investments in and Advances to Joint Ventures
                       
 
Pipelines & Processing
    528,224       581,515       575,684  
 
Electric Power
    38,164       134,298       145,684  
 
Energy Marketing
    23,224       25,496       21,512  
 
Gas Distribution
    2,781       2,478       2,898  
 
Other
    17,951       18,695       18,194  
     
     
     
 
      610,344       762,482       763,972  
     
     
     
 
Property, Plant and Equipment
                       
 
Pipelines & Processing
    46,475       46,094       46,480  
 
Exploration & Production (Note 5d)
    574,384       690,760       573,514  
 
Gas Distribution
    3,084,362       3,001,638       3,016,231  
 
Other
    26,126       77,937       76,245  
     
     
     
 
      3,731,347       3,816,429       3,712,470  
 
Less — Accumulated depreciation and depletion
    1,789,998       1,688,186       1,697,212  
     
     
     
 
      1,941,349       2,128,243       2,015,258  
     
     
     
 
    $ 4,203,446     $ 4,064,334     $ 4,238,022  
     
     
     
 

The notes to the consolidated financial statements are an integral part of this statement.

22


Table of Contents

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited)
                           

September 30 December 31


1999 1999
(Restated) (Restated)
2000 Note 3 Note 3



(in Thousands)
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities
                       
 
Accounts payable
  $ 504,717     $ 291,176     $ 296,139  
 
Notes payable
    305,764       370,995       617,755  
 
Current portion of long-term debt and capital lease obligations
    184,908       131,302       28,102  
 
Federal income, property and other taxes payable
    22,653       5,249       68,500  
 
Gas payable
    71,225       37,272       23,422  
 
Liabilities from trading activities (Note 4)
    39,467              
 
Customer deposits
    15,727       15,766       17,707  
 
Other
    124,854       106,814       146,949  
     
     
     
 
      1,269,315       958,574       1,198,574  
     
     
     
 
Deferred Credits and Other Liabilities
                       
 
Deferred income taxes
    24,114              
 
Unamortized investment tax credit
    26,568       28,510       28,022  
 
Tax benefits amortizable to customers
    138,357       136,906       136,236  
 
Deferred swap gains and payables (Note 13)
    152,052       76,810       64,962  
 
Accrued environmental costs
    26,827       30,373       28,068  
 
Minority interest
    1,178       10,928       11,096  
 
Other
    101,528       104,076       91,613  
     
     
     
 
      470,624       387,603       359,997  
     
     
     
 
Long-Term Debt, including capital lease obligations
    1,239,230       1,460,941       1,457,617  
     
     
     
 
MCN-Obligated Mandatorily Redeemable Preferred Securities of Subsidiaries Holding Solely Debentures of MCN (Note  16)
    272,412       402,900       402,922  
     
     
     
 
Contingencies (Note 11)
                       
Common Shareholders’ Equity
                       
 
Common stock
    902       855       857  
 
Additional paid-in capital
    1,093,555       967,356       960,176  
 
Retained earnings (deficit)
    (119,964 )     (91,250 )     (119,677 )
 
Accumulated other comprehensive loss (Note 10)
    (216 )     (357 )     (156 )
 
Yield enhancement, contract and issuance costs
    (22,412 )     (22,288 )     (22,288 )
     
     
     
 
      951,865       854,316       818,912  
     
     
     
 
    $ 4,203,446     $ 4,064,334     $ 4,238,022  
     
     
     
 

The notes to the consolidated financial statements are an integral part of this statement

23


Table of Contents

CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
                                                   
 

             
    Three Months Ended   Nine Months Ended   Twelve Months Ended
    September 30   September 30   September 30
   
 
 
        1999       1999       1999
        (Restated)       (Restated)       (Restated)
    2000   Note 3   2000   Note 3   2000   Note 3
(in Thousands, Except Per Share Amounts)  
 
 
 
 
 
Operating Revenues
  $ 465,419     $ 454,650     $ 1,841,579     $ 1,715,650     $ 2,550,182     $ 2,286,304  
     
     
     
     
     
     
 
Operating Expenses
                                               
 
Cost of sales
    337,261       308,964       1,304,775       1,056,627       1,787,989       1,408,455  
 
Operation and maintenance
    81,587       98,159       268,009       298,586       380,646       410,786  
 
Depreciation, depletion and amortization
    34,950       38,611       103,916       125,948       142,606       169,960  
 
Property and other taxes
    15,871       14,921       53,404       52,849       57,752       68,147  
 
Property write-downs and contract losses (Note 5)
    9,765             9,765       52,000       19,547       52,000  
 
Gains and losses on sale of assets, net (Note 5)
    (1,344 )     5,877       (79,329 )     74,675       (72,015 )     74,675  
 
Gains from sale of tax credits
    (2,202 )     (2,961 )     (7,480 )     (8,431 )     (10,213 )     (12,578 )
 
Merger costs (Note 2)
    2,369             5,190             40,046        
     
     
     
     
     
     
 
      478,257       463,571       1,658,250       1,652,254       2,346,358       2,171,445  
     
     
     
     
     
     
 
Operating Income (Loss)
    (12,838 )     (8,921 )     183,329       63,396       203,824       114,859  
     
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    6,702       15,396       22,639       40,020       35,005       55,684  
     
     
     
     
     
     
 
Other Income and (Deductions)
                                               
 
Interest income
    4,173       1,909       8,627       5,774       9,428       8,008  
 
Interest on long-term debt
    (23,533 )     (22,540 )     (70,165 )     (66,046 )     (93,550 )     (91,047 )
 
Other interest expense
    (6,484 )     (5,541 )     (17,860 )     (20,858 )     (27,344 )     (28,608 )
 
Dividends on preferred securities of subsidiaries
    (6,253 )     (10,335 )     (22,312 )     (31,004 )     (31,447 )     (40,212 )
 
Investment losses (Note 5d)
                      (7,456 )           (7,456 )
 
Minority interest
    (367 )     (632 )     (1,161 )     (1,371 )     (1,402 )     (1,409 )
 
Other
    198       320       (1,185 )     5,224       375       6,543  
     
     
     
     
     
     
 
      (32,266 )     (36,819 )     (104,056 )     (115,737 )     (143,940 )     (154,181 )
     
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    (38,402 )     (30,344 )     101,912       (12,321 )     94,889       16,362  
Income Tax Provision (Benefit)
    (13,463 )     (7,098 )     35,161       (2,170 )     34,045       3,056  
     
     
     
     
     
     
 
Income (Loss) Before Cumulative Effect of Accounting Change
    (24,939 )     (23,246 )     66,751       (10,151 )     60,844       13,306  
Cumulative Effect of Accounting Change for Start-up Costs (Note 7)
                      (2,872 )           (2,872 )
     
     
     
     
     
     
 
Net Income (Loss)
  $ (24,939 )   $ (23,246 )   $ 66,751     $ (13,023 )   $ 60,844     $ 10,434  
     
     
     
     
     
     
 
Basic Earnings (Loss) Per Share (Note 9)
                                               
 
Before cumulative effect of accounting change
  $ (.28 )   $ (.27 )   $ .76     $ (.12 )   $ .70     $ .16  
 
Cumulative effect of accounting change for start-up costs (Note 7)
                      (.04 )           (.03 )
     
     
     
     
     
     
 
    $ (.28 )   $ (.27 )   $ .76     $ (.16 )   $ .70     $ .13  
     
     
     
     
     
     
 
Diluted Earnings (Loss) Per Share (Note 9)
                                               
 
Before cumulative effect of accounting change
  $ (.28 )   $ (.27 )   $ .75     $ (.12 )   $ .69     $ .16  
 
Cumulative effect of accounting change for start-up costs (Note 7)
                      (.04 )           (.03 )
     
     
     
     
     
     
 
    $ (.28 )   $ (.27 )   $ .75     $ (.16 )   $ .69     $ .13  
     
     
     
     
     
     
 
Average Common Shares Outstanding
                                               
 
Basic
    90,095       85,282       87,822       82,724       87,222       81,840  
     
     
     
     
     
     
 
 
Diluted
    90,095       85,282       88,560       82,724       88,017       82,927  
     
     
     
     
     
     
 
Dividends Declared Per Share
  $ .2550     $ .2550     $ .7650     $ .7650     $ 1.0200     $ 1.0200  
     
     
     
     
     
     
 

CONSOLIDATED STATEMENT OF RETAINED EARNINGS (DEFICIT) (Unaudited)
                                                 
 

             
    Three Months Ended   Nine Months Ended   Twelve Months Ended
    September 30   September 30   September 30
   
 
 
        1999       1999       1999
        (Restated)       (Restated)       (Restated)
    2000   Note 3   2000   Note 3   2000   Note 3
(in Thousands)  
 
 
 
 
 
Balance — Beginning of Period
  $ (71,664 )   $ (45,400 )   $ (120,081 )   $ (2,977 )   $ (98,563 )   $ (6,622 )
Add — Cumulative effect on prior years of change in accounting for inventory (Note 3)
          (595 )     404       (11,515 )     7,313       (10,975 )
Add — Net Income (Loss)
    (24,939 )     (23,246 )     66,751       (13,023 )     60,844       10,434  
     
     
     
     
     
     
 
      (96,603 )     (69,241 )     (52,926 )     (27,515 )     (30,406 )     (7,163 )
Deduct — Cash Dividends Declared
    23,361       22,009       67,038       63,735       89,558       84,087  
     
     
     
     
     
     
 
Balance — End of Period
  $ (119,964 )   $ (91,250 )   $ (119,964 )   $ (91,250 )   $ (119,964 )   $ (91,250 )
     
     
     
     
     
     
 

The notes to the consolidated financial statements are an integral part of these statements

24


Table of Contents

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
                         

Nine Months Ended
September 30

1999
(Restated)
2000 Note 3


(in Thousands)
               
Cash Flow From Operating Activities
               
 
Net income (loss)
  $ 66,751     $ (13,023 )
 
Adjustments to reconcile net income to net cash provided from operating activities Depreciation, depletion and amortization:
               
     
Per statement of operations
    103,916       125,948  
     
Charged to other accounts
    7,082       6,676  
 
Unusual items, net of taxes (Note 5)
    (45,217 )     87,185  
 
Cumulative effect of accounting change, net of taxes (Note 7)
          2,872  
 
Deferred income taxes — current
    (13,241 )     347  
 
Deferred income taxes and investment tax credit, net
    15,952       82,738  
 
Equity in earnings of joint ventures, net of distributions
    (1,929 )     (15,176 )
 
Other
    (3,826 )     (790 )
 
Changes in assets and liabilities, exclusive of changes shown separately
    45,380       (65,278 )
     
     
 
       
Net cash provided from operating activities
    174,868       211,499  
     
     
 
Cash Flow From Financing Activities
               
 
Notes payable, net
    (311,991 )     (247,856 )
 
Dividends paid
    (67,038 )     (63,735 )
 
Issuance of common stock
    4,789       132,544  
 
Reacquisition of common stock
    (2,406 )     (780 )
 
Issuance of long-term debt
          106,535  
 
Long-term commercial paper and bank borrowings, net
    (19,854 )     92,344  
 
Retirement of long-term debt and preferred securities (Note 15)
    (41,207 )     (289,439 )
 
Other
    (124 )      
     
     
 
       
Net cash used for financing activities
    (437,831 )     (270,387 )
     
     
 
Cash Flow From Investing Activities
               
 
Capital expenditures
    (102,876 )     (233,410 )
 
Acquisitions
          (33,071 )
 
Investment in debt and equity securities, net
    (60,346 )     (4,572 )
 
Investment in joint ventures
    (63,357 )     (62,572 )
 
Sale of property and joint venture interests (Note 6)
    451,168       409,616  
 
Other
    1,392       (3,789 )
     
     
 
       
Net cash provided from investing activities
    225,981       72,202  
     
     
 
Net Increase (Decrease) in Cash and Cash Equivalents
    (36,982 )     13,314  
Cash and Cash Equivalents, January 1
    59,366       17,039  
     
     
 
Cash and Cash Equivalents, September 30
  $ 22,384     $ 30,353  
     
     
 
Changes in Assets and Liabilities, Exclusive of Changes Shown Separately
               
 
Accounts receivable, net
  $ (69,538 )   $ 98,192  
 
Accrued unbilled revenues
    75,072       66,389  
 
Gas in inventory
    (182,409 )     (119,945 )
 
Accrued/deferred gas cost recovery revenues, net
          (15,153 )
 
Prepaid/accrued benefit costs, net
    (42,222 )     (28,487 )
 
Property taxes assessed applicable to future periods
    33,215       33,046  
 
Accounts payable
    208,578       (8,373 )
 
Federal income, property and other taxes payable
    (45,847 )     (64,216 )
 
Gas payable
    47,803       (6,596 )
 
Asset/liability from trading activity
    34,615        
 
Other current assets and liabilities, net
    (22,923 )     (6,048 )
 
Other deferred assets and liabilities, net
    9,036       (14,087 )
     
     
 
    $ 45,380     $ (65,278 )
     
     
 
Supplemental Disclosures
               
 
Cash paid during the year for:
               
   
Interest, net of amounts capitalized
  $ 79,956     $ 97,395  
     
     
 
   
Federal income taxes
  $ 4,000     $ 3,550  
     
     
 
 
Noncash investing and financing activities:
               
   
FELINE PRIDES settlement (Note 16)
  $ 130,721     $  
     
     
 

The notes to the consolidated financial statements are an integral part of this statement

25


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.  GENERAL

The accompanying consolidated financial statements should be read in conjunction with the MCN Energy Group Inc. (MCN) 1999 Annual Report on Form 10-K. Certain reclassifications have been made to the prior year’s financial statements to conform to the 2000 presentation. In the opinion of management, the unaudited information furnished herein reflects all adjustments necessary for a fair presentation of the financial statements for the periods presented.

Because of seasonal and other factors, revenues, expenses, net income and earnings per share for the interim periods should not be construed as representative of revenues, expenses, net income and earnings per share for all or any part of the balance of the current year or succeeding periods.

2.  MERGER AGREEMENT WITH DTE ENERGY COMPANY

As discussed in MCN’s 1999 Annual Report on Form 10-K, MCN and DTE Energy Company (DTE) signed a definitive merger agreement, dated October 4, 1999, under which DTE will acquire all outstanding shares of MCN common stock. The boards of directors and the shareholders of both companies have approved the proposed merger. The transaction is subject to regulatory approvals and other customary merger conditions. Both companies continue their discussions with the Federal Trade Commission (FTC) in connection with its review of the proposed merger.

The FTC staff raised concerns regarding the loss of possible competition between DTE and MCN in their coincident retail distribution areas. To address these concerns, MCN agreed to transfer a property interest to a unit of Exelon, previously Unicom Corp., allowing for the utilization of up to 20 billion cubic feet (Bcf) of natural gas transportation capacity annually on MichCon’s system in the applicable distribution area. The agreement is subject to regulatory approvals and consummation of the merger. Specific terms regarding the ultimate utilization of capacity under the agreement are still being discussed with the FTC. Management believes that the proposal will be the basis for addressing the FTC’s concerns. While management cannot predict the timing or outcome of the FTC’s review, the companies are targeting a first quarter 2001 closing date for the merger.

As a result of the pending merger, MCN has incurred merger-related costs which include legal, accounting, consulting, employee benefit and other expenses. These costs had the effect of decreasing earnings by $2,369,000 pre-tax ($1,539,000 net of taxes), $5,190,000 pre-tax ($3,373,000 net of taxes) and $40,046,000 pre-tax ($26,029,000 net of taxes) for the three-, nine- and twelve-month periods ended September 30, 2000, respectively.

Furthermore, pursuant to the merger agreement, MCN sold its interest in five power projects, four of which are defined as “Qualifying Facilities” (QFs) under the Public Utility Regulatory Policies Act of 1978, as amended (Note 6b). This act limits the interest in a project that can be owned by electric utilities while maintaining the project’s status as a QF.

3.  CHANGE IN ACCOUNTING FOR INVENTORY

During the second quarter of 2000, MCN’s Energy Marketing segment began trading activities. Under Emerging Issues Task Force (EITF) Issue No. 98-10, “Accounting for Energy Trading and Risk Management Activities,” these trading activities are marked-to-market with unrealized gains and losses recorded to earnings (Note 4). In connection with entering into these energy trading activities, MCN changed its method of accounting for natural gas inventory held by Energy Marketing from the Last In First Out (LIFO) method to the Fair Value method.

26


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Fair Value accounting for energy trading inventories is preferable because: (1) it better informs users of the financial statements of the company’s net commodity price risk with respect to its energy trading activities; (2) it better aligns financial reporting for energy trading inventory with the way in which price risk is measured and managed as part of trading activities; and (3) the company expects to continue its involvement with trading activities in the future.

In accordance with Accounting Principles Board Opinion No. 20, “Accounting Changes,” the financial statements of prior periods have been restated to apply the new inventory accounting method retroactively. The effect of the accounting change on net income for the periods ended September 30 follows:

                                                   

Three Months Nine Months Twelve Months
Ended Ended Ended
September 30 September 30 September 30



(in Thousands, Except Per 2000 1999 2000 1999 2000 1999
Share Amounts)





Net Income (Loss)
                                               
LIFO method
  $ (51,483 )   $ (31,154 )   $ 3,014     $ (31,851 )   $ 4,017     $ (7,854 )
 
Effect of accounting change
    26,544       7,908       63,737       18,828       56,827       18,288  
     
     
     
     
     
     
 
Fair Value method
  $ (24,939 )   $ (23,246 )   $ 66,751     $ (13,023 )   $ 60,844     $ 10,434  
     
     
     
     
     
     
 
Basic Earnings (Loss) Per Share
                                               
LIFO method
  $ (.57 )   $ (.37 )   $ .03     $ (.39 )   $ .05     $ (.10 )
 
Effect of accounting change
    .29       .10       .73       .23       .65       .23  
     
     
     
     
     
     
 
Fair Value method
  $ (.28 )   $ (.27 )   $ .76     $ (.16 )   $ .70     $ .13  
     
     
     
     
     
     
 
Diluted Earnings (Loss) Per Share
                                               
LIFO method
  $ (.57 )   $ (.37 )   $ .03     $ (.39 )   $ .05     $ (.10 )
 
Effect of accounting change
    .29       .10       .72       .23       .64       .23  
     
     
     
     
     
     
 
Fair Value method
  $ (.28 )   $ (.27 )   $ .75     $ (.16 )   $ .69     $ .13  
     
     
     
     
     
     
 

The balances of retained earnings for all prior periods have been adjusted for the effect of applying retroactively the new inventory accounting method.

4. TRADING ACTIVITIES

During the second quarter of 2000, MCN’s Energy Marketing segment began trading activities by entering into financial transactions that better utilize its gas storage capacity and assets. Energy Marketing utilizes forward contracts, futures contracts, swap agreements, and natural gas inventories as part of its trading strategy. Financial instruments and storage capacity contracts used in connection with trading activities are marked-to-market and recorded at their fair value in the Consolidated Statement of Financial Position and are shown as “Assets and Liabilities from Trading Activities.” Energy Marketing’s gas inventory is also recorded at its fair value (Note 3). Unrealized gains and losses from newly originated contracts, financial instruments, storage contracts and inventories are recognized in revenues in the Consolidated Statement of Operations. The net realized and unrealized loss included in revenues from marking-to-market MCN’s financial instruments and storage contracts utilized in trading activities was $36,566,000 pre-tax ($23,768,000 net of taxes) for the three-months ended September 30, 2000 and was $64,781,000 pre-tax ($42,108,000 net of taxes) for the nine- and twelve-month periods ended September 30, 2000. The

27


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

net unrealized gain included in revenues from marking-to-market MCN’s gas inventory for the three-, nine- and twelve-month periods ended September 30, 2000 was $40,836,000 pre-tax ($26,544,000 net of taxes), $98,057,000 pre-tax ($63,737,000 net of taxes) and $87,427,000 pre-tax ($56,827,000 net of taxes), respectively.

5.  UNUSUAL ITEMS

     a.  Pipelines & Processing
  Gain on Sale of Joint Ventures:  In May 2000, MCN recognized a $24,138,000 pre-tax ($15,689,000 net of taxes) gain from the sale of its interest in the Jonah Gas Gathering Company.
 
  In March 2000, MCN recognized a $3,419,000 pre-tax ($2,222,000 net of taxes) gain from the sale of its interest in the Cardinal States Gathering Company.

     b.  Electric Power
  Gain on Sale of Joint Ventures:  In June 2000, MCN sold its interest in the Cobisa-Person facility resulting in a pre-tax gain of $1,298,000 ($844,000 net of taxes).
 
  In April 2000, MCN recognized a $41,723,000 pre-tax ($27,120,000 net of taxes) gain from the sale of its interest in the Michigan Power Project and its interest in the Ada Cogeneration facility.
 
  In March 2000, MCN recognized a $3,672,000 pre-tax ($2,387,000 net of taxes) gain from the sale of its interest in the Carson Cogeneration facility.
 
  Property Write-Downs:  In the fourth quarter of 1999, MCN exited two power projects under development that were not consistent with its new strategic direction. As a result, MCN recorded a $4,995,000 pre-tax ($3,247,000 net of taxes) write-off of capitalized costs associated with these projects.

     c.  Energy Marketing
  Loss on Contracts:  In the fourth quarter of 1999, MCN recognized a $2,447,000 pre-tax ($1,591,000 net of taxes) loss resulting from the termination of gas sales contracts with a joint venture. These contracts were terminated in conjunction with MCN’s sale of its 49% interest in the joint venture.

     d.  Exploration & Production
  Property Write-Downs:  In the second quarter of 1999, MCN recognized a $52,000,000 pre-tax ($33,800,000 net of taxes) write-down of its gas and oil properties under the full cost method of accounting, due primarily to an unfavorable revision in the timing of the production of proved gas and oil reserves as well as reduced expectations of sales proceeds on unproved acreage.
 
  In the fourth quarter of 1999, MCN recorded a $2,340,000 pre-tax ($1,521,000 net of taxes) write-down relating to unproved property which is not included in the full cost pool. An impairment loss was recorded representing the amount by which the carrying value exceeded the appraised value of the property.
 
  Losses on Sale of Properties:  In the second and third quarters of 1999, MCN recognized losses from the sale of its Western and Midcontinent/ Gulf Coast E&P properties totaling $68,798,000

28


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

  pre-tax ($44,719,000 net of taxes) and $5,877,000 pre-tax ($3,820,000 net of taxes), respectively. In the fourth quarter of 1999, MCN recognized losses from the sale of its Appalachian E&P properties totaling $7,314,000 pre-tax ($4,754,000 net of taxes). In the first quarter of 2000, subsequent adjustments related to these prior period losses reduced the losses by $3,735,000 pre-tax ($2,428,000 net of taxes).
 
  Loss on Investment:  In the second quarter of 1999, MCN recognized a $7,456,000 pre-tax ($4,846,000 net of taxes) loss from the write-down of an investment in the common stock of an E&P company. The loss was due to a decline in the fair value of the securities that are not considered temporary. MCN has no carrying value in this investment after the write-down.

     e.  Gas Distribution
  Property Write-Downs:  In September 2000, MCN recognized a $9,765,000 pre-tax ($6,347,000 net of taxes) write-down of its heating, ventilation and cooling company. MCN expects to sell this company, and the resulting write-down represents the amount by which the carrying value exceeded the estimated fair value of the company.

6.  DISPOSITIONS

     a.  Pipelines & Processing
  In May 2000, MCN sold its 35% interest in the Jonah Gas Gathering Company for approximately $45,000,000.
 
  In March 2000, MCN sold its 50% interest in the Cardinal States Gathering Company for approximately $60,000,000.

     b.  Electric Power
  Qualifying and Other Facilities:  As discussed in MCN’s 1999 Annual Report on Form 10-K, MCN agreed to sell its interest in five power projects, four of which are “Qualifying Facilities” as defined by the Public Utility Regulatory Policies Act of 1978, as amended (Note 2).
 
  In June 2000, MCN sold its 95% interest in the Cobisa-Person facility, a 140 megawatt (MW) power plant that was under construction in New Mexico, for approximately $1,700,000.
 
  In April 2000, MCN sold its 50% interest in the Michigan Power Project, a 123 MW cogeneration plant located in Ludington, Michigan, and its 50% interest in the Ada Cogeneration facility, a 30 MW cogeneration plant located in Ada, Michigan, for $57,500,000.
 
  In March 2000, MCN sold its 33 1/3% interest in the Carson Cogeneration facility, a 42 MW cogeneration plant located in California, for $3,000,000.
 
  In January 2000, MCN sold its 23% ownership in Midland Cogeneration Venture (MCV), a 1,370 MW cogeneration facility located in Michigan, for approximately $105,000,000. Under the terms of the sales agreement, if MCN does not merge with DTE, MCN may reacquire its 23% interest in MCV.

7.  ACCOUNTING FOR START-UP ACTIVITIES

  As discussed in MCN’s 1999 Annual Report on Form 10-K, in January 1999 MCN adopted Statement of Position (SOP) 98-5, “Reporting on the Costs of Start-up Activities,” issued by the Accounting Standards Executive Committee of the American Institute of Certified Public

29


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

  Accountants. SOP 98-5 requires start-up and organizational costs to be expensed as incurred. This change in accounting principle resulted in the write-off of start-up and organization costs capitalized as of December 31, 1998. The cumulative effect of the change was to decrease earnings by $4,418,000 pre-tax ($2,872,000 net of taxes) for the nine- and twelve-month periods ended September 30, 1999.

8.  REGULATORY MATTERS

     a.  Regulatory Reform Plan
  As discussed in MCN’s 1999 Annual Report on Form 10-K, MichCon implemented its Regulatory Reform Plan in January 1999. The plan includes a three-year gas sales program under which MichCon’s gas sales rates include a gas commodity component that is fixed at $2.95 per thousand cubic feet (Mcf). As part of its gas acquisition strategy, MichCon has entered into fixed-price contracts at an average cost below $2.95 per Mcf for approximately 90% of its expected supply requirements in 2000 assuming normal weather, and approximately 65% of such requirements in 2001.
 
  The plan also includes a comprehensive experimental three-year customer choice program, which is subject to annual caps on the level of participation. The customer choice program began in April 1999, with approximately 70,000 customers choosing to purchase natural gas from suppliers other than MichCon. Year two of the plan began in April 2000, and the number of customers participating decreased to approximately 55,000. MichCon continues to transport and deliver gas to these customers’ premises at prices that generate favorable margins.
 
  In addition, the plan encompasses an income sharing mechanism that allows customers to share profits when actual returns on equity exceed predetermined thresholds. MichCon filed its income sharing report with the Michigan Public Service Commission (MPSC) on March 31, 2000, using the MPSC approved formula, indicating that no income sharing was required for 1999. The MPSC staff has requested a hearing on this matter. Management believes that no income sharing is required.
 
  In August 2000, the MPSC issued an order establishing a proceeding to obtain information regarding the experience gained from the customer choice programs of MichCon and other participating Michigan utilities. The information was used by the MPSC to determine the future regulatory environment following the conclusion of the current regulatory reform programs. In October 2000, the MPSC issued an order that provides uniform terms and conditions for a new voluntary gas customer choice program in Michigan. Key aspects of the order include: i) continuing customer choice on a permanent and expanding basis with all of MichCon’s customers eligible to participate in the program by the end of a three-year phase-in period; ii) eliminating fixed commodity rates in favor of Gas Cost Recovery (GCR) rates that reflect market prices; and iii) investigating the potential unbundling of additional services offered by Michigan gas utilities. Management is currently evaluating the order and may seek MPSC approval to terminate year three of the existing customer choice program and implement the permanent program in April 2001. This would include eliminating the fixed $2.95 per Mcf rate and lifting the suspension of MichCon’s GCR.

     b.  Gas Cost Recovery Proceedings
  The GCR process was suspended with the implementation of MichCon’s Regulatory Reform Plan in January 1999. In February 1999, MichCon filed its GCR reconciliation case covering

30


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

  gas costs incurred during 1998 indicating an overrecovery of $18,000,000, including interest. During the first quarter of 1999, MichCon refunded the overrecovery to customers. In July 2000, the MPSC issued an order on this case indicating that an additional $3,200,000, including $740,000 of interest, had been overrecovered. In the third quarter of 2000, MichCon refunded the additional overrecovery to customers as a reduction in gas sales rates.

     c.  Other Rate Matters
  As discussed in MCN’s 1999 Annual Report on Form 10-K, several shippers on MichCon’s northern Michigan gathering system filed a complaint requesting that the MPSC issue an order reducing the rate charged for Antrim gas transportation services from $.090 per Mcf to approximately $.039 to $.031 per Mcf. The complaint also included a request for refunds of approximately $21,000,000 for periods during which the rate was in effect. The presiding MPSC administrative law judge found that no refunds are required. The MPSC staff has proposed a rate of $.049 per Mcf which would result in an annual revenue reduction of approximately $4,500,000. Management will vigorously defend its proposed rate of $.088 per Mcf, however, it is unable to predict the outcome of this complaint.

9.  EARNINGS PER SHARE COMPUTATION

MCN reports basic and diluted earnings per share (EPS). Basic EPS is computed by dividing income or loss available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted EPS assumes the issuance of potential dilutive common shares outstanding during the period and adjusts for changes in income and the repurchase of common shares that would have occurred with proceeds from the assumed issuance. For the three-month period ended September 30, 2000 and for the three- and nine-month periods ended September 30, 1999, potentially dilutive securities have been excluded from the diluted EPS calculation since their inclusion would have been antidilutive. A reconciliation of both calculations follows:

                                                 

Net Income
(Loss) Before Average Earnings
Cumulative Effect of Common (Loss)
Accounting Change Shares Per Share



2000 1999 2000 1999 2000 1999






(in Thousands, Except Per Share Amounts)
                                               
Three Months Ended September 30
                                               
Basic EPS
  $ (24,939 )   $ (23,246 )     90,095       85,282     $ (.28 )   $ (.27 )
     
     
     
     
     
     
 
Diluted EPS
  $ (24,939 )   $ (23,246 )     90,095       85,282     $ (.28 )   $ (.27 )
     
     
     
     
     
     
 
Nine Months Ended September 30
                                               
Basic EPS
  $ 66,751     $ (10,151 )     87,822       82,724     $ .76     $ (.12 )
                                     
     
 
Effect of Stock-based compensation plans
                738                        
     
     
     
     
                 
Diluted EPS
  $ 66,751     $ (10,151 )     88,560       82,724     $ .75     $ (.12 )
     
     
     
     
     
     
 
Twelve Months Ended September 30
                                               
Basic EPS
  $ 60,844     $ 13,306       87,222       81,840     $ .70     $ .16  
                                     
     
 
Effect of Stock-based compensation plans
                795       1,087                  
     
     
     
     
                 
Diluted EPS
  $ 60,844     $ 13,306       88,017       82,927     $ .69     $ .16  
     
     
     
     
     
     
 

31


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

10.  COMPREHENSIVE INCOME

MCN reports comprehensive income, which is defined as the change in common shareholder’s equity during a period from transactions and events from non-owner sources, including net income. Total comprehensive income for the applicable periods is as follows:

                                                     

Three Months Nine Months Twelve Months
Ended Ended Ended
September 30 September 30 September 30



2000 1999 2000 1999 2000 1999






(in Thousands)
                                               
Comprehensive Income (Loss)
                                               
Net Income (Loss)
  $ (24,939 )   $ (23,246 )   $ 66,751     $ (13,023 )   $ 60,844     $ 10,434  
     
     
     
     
     
     
 
Other Comprehensive Income (Loss),
                                               
 
Net of Taxes
                                               
 
Foreign currency translation adjustment:
                                               
   
Foreign currency translation adjustment
    (28 )     16       (60 )     (600 )     141       (1,256 )
   
Less: Reclassification for losses recognized in net income
          13,132             13,132             13,132  
     
     
     
     
     
     
 
          (28 )     13,148       (60 )     12,532       141       11,876  
     
     
     
     
     
     
 
 
Unrealized loss on securities:
Unrealized losses during period
                      (1,159 )           (2,287 )
   
Less: Reclassification for losses recognized in net income
                      4,846             4,846  
     
     
     
     
     
     
 
                        3,687             2,559  
     
     
     
     
     
     
 
Total Other Comprehensive Income (Loss), Net of Taxes
    (28 )     13,148       (60 )     16,219       141       14,435  
     
     
     
     
     
     
 
Total Comprehensive Income (Loss)
  $ (24,967 )   $ (10,098 )   $ 66,691     $ 3,196     $ 60,985     $ 24,869  
     
     
     
     
     
     
 

11.  CONTINGENCIES

     a.  Personal Property Taxes
  As discussed in MCN’s 1999 Annual Report on Form 10-K, in 1998, MichCon began filing its personal property tax information with local taxing jurisdictions which reflected a change in the calculation of the value of personal property subject to taxation. The revised calculation excludes intangible costs from the value of personal property. A number of local taxing jurisdictions have accepted the revised calculation, and MichCon recorded lower property tax expense in 1999 and 1998 associated with the accepting taxing jurisdictions. MichCon has also filed appeals to recover excess payments made in 1996 and 1997 based on the revised calculation. MichCon has pending tax appeals with local taxing jurisdictions that have not accepted the revised calculation.
 
  Additionally, MichCon and other Michigan utilities have asserted that Michigan’s valuation tables result in the substantial overvaluation of utility personal property. Valuation tables established by the Michigan State Tax Commission (STC) are used to estimate the reduction in value of personal property based on the property’s age. In November 1999, the STC approved new valuation tables that more accurately recognize the value of a utility’s personal property. The new tables became effective in 2000 and are being used for current year

32


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

  assessments in most jurisdictions. However, several local taxing jurisdictions have taken legal action attempting to prevent the STC from implementing the new valuation tables and have continued to prepare assessments based on the superceded tables. The legal actions regarding the appropriateness of the new tables are currently before the Michigan Tax Tribunal (MTT) which issued an order in June 2000 stating that the tables are presumed to be correct, thus assigning the burden of proving otherwise to the taxing jurisdictions. A trial is scheduled for December 2000. The legal action, along with possible additional appeals by local taxing jurisdictions, could delay expected recoveries related to the new valuation tables until 2001.
 
  MichCon will seek to apply the new tables retroactively and to ultimately settle the pending tax appeals related to prior periods. This is a solution supported by the STC in the past. MCN’s future results of operations could be significantly affected if the valuation tables are not upheld in court or MichCon is unsuccessful in its appeals.

     b.  Mercury Regulators
  As a result of the increasing public concern regarding mercury contamination in homes served by other utilities and because new more sensitive mercury detection equipment exists, MichCon launched a proactive and voluntary program in September 2000 to ensure its mercury handling procedures are safe, effective and protect public health. During the years 1936 to 1959, some of the regulators MichCon installed in customer homes contained a small amount of mercury which is used to help measure the pressure of gas flowing into a meter. Less than 15% of MichCon’s more than one million residential customers have ever had this type of regulator.
 
  The regulators operate safely, however when a regulator is removed there is a potential for an accidental release of mercury. MichCon employees are trained in the safe removal of these regulators, which are disposed of through an environmental recycling and waste disposal company.
 
  The new mercury detection equipment made available by the Environmental Protection Agency will enable MichCon to re-test 35 homes where an accidental release of mercury occurred in the 1990’s. Even though MichCon immediately cleaned these homes, this new equipment enables MichCon to confirm the effectiveness of the procedures. MichCon intends to implement a testing program to conduct statistical sampling of homes in which mercury-containing regulators may once have existed, and is currently working on details for this program in conjunction with appropriate state and federal agencies. Management believes the possibility is remote that customers have been exposed to unsafe levels of mercury from MichCon’s equipment. Management cannot predict the final disposition of this matter, but does not believe it will have a significant effect on MCN’s financial statements.

     c.  Legal and Administrative Proceedings
  MCN is involved in certain legal and administrative proceedings before various courts and governmental agencies concerning claims arising in the ordinary course of business. Management cannot predict the final disposition of such proceedings, but believes that adequate provision has been made for probable losses. It is management’s belief, after discussion with legal counsel, that the ultimate resolution of those proceedings still pending will not have a material adverse effect on MCN’s financial statements.

33


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

12.  COAL FINES PLANTS

As discussed in MCN’s 1999 Annual Report on Form 10-K, in 1998 MCN recorded an impairment loss which equaled the carrying value of its coal fines plants and reflected the likely inability to recover such costs. In September 1999, MCN received “in-service” determination letters from the Internal Revenue Service (IRS) with respect to its six coal fines plants, which were built to produce briquettes that qualify for synthetic-fuel tax credits. In the determination letters, the IRS ruled that four of the plants were in service by the June 30, 1998 deadline in order to qualify for synthetic fuel tax credits. The IRS ruled that two other plants did not meet the in-service requirements. In December 1999, MCN sold its four coal fines plants that received “in-service” determination letters to DTE.

The company continued to believe the two remaining plants also met the requirements and appealed the unfavorable rulings. In October 2000, the IRS concluded on appeal that these two coal fines plants met the in-service deadline for purposes of claiming synthetic-fuel tax credits. In light of MCN’s inability to utilize the tax credits, MCN is seeking to maximize the value of its investment in the two plants through sales or participation agreements.

13.  COMMODITY SWAP AGREEMENTS

MCN’s Diversified Energy group manages commodity price risk through the use of various derivative instruments. The following assets and liabilities related to the use of gas and oil swap agreements are reflected in the Consolidated Statement of Financial Position:

                         

September 30 December 31


2000 1999 1999
(in Thousands)


Deferred Swap Losses and Receivables
                       
Unrealized losses
  $ 28,450     $ 64,940     $ 13,884  
Receivables
    228,382       43,989       40,089  
     
     
     
 
      256,832       108,929       53,973  
Less — current portion
    107,740       12,390       10,066  
     
     
     
 
    $ 149,092     $ 96,539     $ 43,907  
     
     
     
 
Deferred Swap Gains and Payables
                       
Unrealized gains
  $ 51,577     $ 34,884     $ 29,596  
Payables
    218,533       72,707       48,066  
     
     
     
 
      270,110       107,591       77,662  
Less — current portion
    118,058       30,781       12,700  
     
     
     
 
    $ 152,052     $ 76,810     $ 64,962  
     
     
     
 

34


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

14.  SEGMENT INFORMATION

MCN is organized into two business groups, Diversified Energy and Gas Distribution. The groups operate five major business segments as set forth in the following table:

                                                   

Three Months Ended Nine Months Ended Twelve Months Ended
September 30 September 30 September 30



2000 1999 2000 1999 2000 1999






(in Thousands)
                                               
Revenues From Unaffiliated Customers:
                                               
 
Pipelines & Processing
  $ 7,351     $ 6,416     $ 22,365     $ 17,747     $ 29,409     $ 23,927  
 
Electric Power
    15,292       14,624       45,649       39,747       58,109       51,905  
 
Energy Marketing
    305,374       297,196       986,757       781,015       1,347,636       954,366  
 
Exploration & Production
    2,962       9,292       10,702       51,167       2,906       114,410  
 
Gas Distribution
    134,440       127,122       776,106       825,974       1,112,122       1,141,696  
     
     
     
     
     
     
 
      465,419       454,650       1,841,579       1,715,650       2,550,182       2,286,304  
     
     
     
     
     
     
 
Revenues From Affiliated Customers:
                                               
 
Pipelines & Processing
    63       507       301       1,609       941       1,656  
 
Energy Marketing
    44,779       38,315       129,652       111,011       162,585       169,517  
 
Exploration & Production
    15,042       22,538       42,152       68,081       83,790       52,212  
 
Gas Distribution
    1,654       2,318       8,137       5,652       11,095       6,959  
     
     
     
     
     
     
 
      61,538       63,678       180,242       186,353       258,411       230,344  
     
     
     
     
     
     
 
Eliminations
    (61,538 )     (63,678 )     (180,242 )     (186,353 )     (258,411 )     (230,344 )
     
     
     
     
     
     
 
Consolidated Operating Revenues
  $ 465,419     $ 454,650     $ 1,841,579     $ 1,715,650     $ 2,550,182     $ 2,286,304  
     
     
     
     
     
     
 
Net Income (Loss)
                                               
 
Pipelines & Processing
  $ 915     $ (99 )   $ 19,715     $ 3,358     $ 20,880     $ 3,207  
 
Electric Power
    628       4,311       33,134       11,682       32,910       15,663  
 
Energy Marketing
    (3,187 )     750       (18,329 )     11,283       (32,324 )     7,060  
 
Exploration & Production
    144       (4,034 )     4,373       (83,742 )     952       (78,687 )
 
Gas Distribution
    (16,532 )     (14,671 )     52,957       75,962       80,437       106,842  
 
Corporate & Other
    (6,907 )     (9,503 )     (25,099 )     (28,694 )     (42,011 )     (40,779 )
     
     
     
     
     
     
 
      (24,939 )     (23,246 )     66,751       (10,151 )     60,844       13,306  
 
Cumulative effect of Accounting change
                      (2,872 )           (2,872 )
     
     
     
     
     
     
 
Consolidated Net Income (Loss)
  $ (24,939 )   $ (23,246 )   $ 66,751     $ (13,023 )   $ 60,844     $ 10,434  
     
     
     
     
     
     
 

15.  CREDIT FACILITIES AND LONG-TERM BORROWINGS

MCN Energy Enterprises Inc. (MCNEE) and MichCon maintain credit lines that allow for borrowings under 364-day revolving credit facilities and three-year facilities. The 364-day revolving credit facilities were renewed in July 2000 and were increased from $350,000,000 up to $500,000,000. The three-year facilities total $350,000,000 and expire in July 2001. These credit lines support commercial paper programs.

In March 2000, MichCon repaid $12,320,000 of a non-utility subsidiary’s term debt that was scheduled to mature in 2006.

35


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16.  FELINE PRIDES

The FELINE PRIDES securities matured on May 16, 2000. Each security initially represented a stock purchase contract and a preferred security. Under each stock purchase contract, MCN was obligated to sell, and the FELINE PRIDES holder was obligated to purchase between 1.4132 and 1.7241 shares of MCN common stock for $50. The FELINE PRIDES holders put $130,721,000 of preferred securities to satisfy the stock purchase commitment. MCN also received $1,529,000 of cash from FELINE PRIDES holders who chose to retain the 7.25% preferred securities that mature on May 16, 2002. MCN issued 4,557,000 shares of common stock in connection with the maturity of the FELINE PRIDES.

17.  CONSOLIDATING FINANCIAL STATEMENTS

Debt securities issued by MCNEE are subject to a support agreement between MCN and MCNEE, under which MCN has committed to make payments of interest and principal on MCNEE’s securities in the event of failure to pay by MCNEE. Under the terms of the support agreement, the assets of MCN, other than MichCon, and any cash dividends paid to MCN by any of its subsidiaries are available as recourse to holders of MCNEE’s securities. The carrying value of MCN’s assets on an unconsolidated basis, which primarily consists of investments in subsidiaries other than MichCon, is $528,359,000 at September 30, 2000.

The following MCN consolidating financial statements are presented and include separately MCNEE, MichCon and MCN and other subsidiaries. MCN has determined that separate financial statements and other disclosures concerning MCNEE are not material to investors. The other MCN subsidiaries represent Citizens Gas Fuel Company, MCN Michigan Limited Partnership, MCN Financing I, MCN Financing II, MCN Financing III, MCN Financing VI and MichCon Enterprises, Inc.

36


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

CONSOLIDATING STATEMENT OF FINANCIAL POSITION

                                             
MCN Eliminations
and Other and Consolidated
Subsidiaries MCNEE MichCon Reclasses Total





September 30, 2000

(in Thousands)
                                       
ASSETS
                                       
Current Assets
                                       
 
Cash and cash equivalents, at cost
  $ 34     $ 11,125     $ 11,225     $     $ 22,384  
 
Accounts receivable
    14,811       416,424       113,906       (19,528 )     525,613  
   
Less — Allowance for doubtful accounts
    221       13,887       15,114             29,222  
     
     
     
     
     
 
 
Accounts receivable, net
    14,590       402,537       98,792       (19,528 )     496,391  
 
Accrued unbilled revenues
    308             25,059             25,367  
 
Gas in inventory
          281,682       80,553             362,235  
 
Property taxes assessed applicable to future periods
    134       1,674       27,628             29,436  
 
Deferred income taxes
    (1,201 )     44,531             2,419       45,749  
 
Assets from trading activities
          4,852                   4,852  
 
Other
    12,962       24,241       27,456       (16,744 )     47,915  
     
     
     
     
     
 
      26,827       770,642       270,713       (33,853 )     1,034,329  
     
     
     
     
     
 
Deferred Charges and Other Assets
                                       
 
Deferred income taxes
          107,753             (107,753 )      
 
Investments in debt and equity securities
          80,696       69,089       4,422       154,207  
 
Deferred swap losses and receivables
          149,092                   149,092  
 
Deferred environmental costs
    2,302             26,271             28,573  
 
Prepaid benefit costs
    4,723             199,186       (4,847 )     199,062  
 
Other
    1,947       28,851       58,125       (2,433 )     86,490  
     
     
     
     
     
 
      8,972       366,392       352,671       (110,611 )     617,424  
     
     
     
     
     
 
Investments in and Advances to Joint Ventures and Subsidiaries
    1,180,550       587,861       19,702       (1,177,769 )     610,344  
     
     
     
     
     
 
Property, Plant and Equipment, at cost
    44,015       630,762       3,056,570             3,731,347  
 
Less — Accumulated depreciation and depletion
    20,462       236,379       1,533,157             1,789,998  
     
     
     
     
     
 
      23,553       394,383       1,523,413             1,941,349  
     
     
     
     
     
 
    $ 1,239,902     $ 2,119,278     $ 2,166,499     $ (1,322,233 )   $ 4,203,446  
     
     
     
     
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Current Liabilities
                                       
 
Accounts payable
  $ 4,480     $ 448,866     $ 72,473     $ (21,102 )   $ 504,717  
 
Notes payable
    30       115,152       190,582             305,764  
 
Current portion of long-term debt and capital lease obligations
          160,099       24,809             184,908  
 
Federal income, property and other taxes payable
    (14,281 )     7,792       39,776       (10,634 )     22,653  
 
Gas payable
          67,894             3,331       71,225  
 
Liabilities from trading activities
          39,467                   39,467  
 
Customer deposits
    14             15,713             15,727  
 
Other
    11,800       66,534       49,815       (3,295 )     124,854  
     
     
     
     
     
 
      2,043       905,804       393,168       (31,700 )     1,269,315  
     
     
     
     
     
 
Deferred Credits and Other Liabilities
                                       
 
Deferred income taxes
    (4,107 )           135,974       (107,753 )     24,114  
 
Unamortized investment tax credit
    223             26,345             26,568  
 
Tax benefits amortizable to customers
                138,357             138,357  
 
Deferred swap gains and payables
          152,052                   152,052  
 
Accrued environmental costs
    2,654             24,173             26,827  
 
Minority interest
          529       649             1,178  
 
Other
    14,596       24,719       67,061       (4,848 )     101,528  
     
     
     
     
     
 
      13,366       177,300       392,559       (112,601 )     470,624  
     
     
     
     
     
 
Long-Term Debt, including capital lease obligations
          596,387       642,843             1,239,230  
     
     
     
     
     
 
Redeemable Preferred Securities of Subsidiaries
    272,412                         272,412  
     
     
     
     
     
 
Common Shareholders’ Equity
                                       
 
Common stock
    902       5       10,300       (10,305 )     902  
 
Additional paid-in capital
    1,093,555       744,391       230,399       (974,790 )     1,093,555  
 
Retained earnings (deficit)
    (119,964 )     (304,393 )     497,230       (192,837 )     (119,964 )
 
Accumulated other comprehensive loss
          (216 )                 (216 )
 
Yield enhancement, contract and issuance costs
    (22,412 )                       (22,412 )
     
     
     
     
     
 
      952,081       439,787       737,929       (1,177,932 )     951,865  
     
     
     
     
     
 
    $ 1,239,902     $ 2,119,278     $ 2,166,499     $ (1,322,233 )   $ 4,203,446  
     
     
     
     
     
 

37


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

CONSOLIDATING STATEMENT OF FINANCIAL POSITION

                                             
MCN Eliminations
and Other and Consolidated
Subsidiaries MCNEE MichCon Reclasses Total





September 30, 1999

(in Thousands)
                                       
ASSETS
                                       
Current Assets
                                       
 
Cash and cash equivalents, at cost
  $ 80     $ 18,393     $ 11,880     $     $ 30,353  
 
Accounts receivable
    5,450       239,004       111,434       (38,429 )     317,459  
   
Less — Allowance for doubtful accounts
    168       1,652       14,396             16,216  
     
     
     
     
     
 
 
Accounts receivable, net
    5,282       237,352       97,038       (38,429 )     301,243  
 
Accrued unbilled revenues
    321             21,178             21,499  
 
Gas in inventory
          140,547       110,170             250,717  
 
Property taxes assessed applicable to future periods
    284       1,529       37,692             39,505  
 
Deferred income taxes
                             
 
Assets from trading activities
                             
 
Other
    6,171       59,687       38,609       (47,570 )     56,897  
     
     
     
     
     
 
      12,138       457,508       316,567       (85,999 )     700,214  
     
     
     
     
     
 
Deferred Charges and Other Assets
                                       
 
Deferred income taxes
    9,248       102,997             (105,038 )     7,207  
 
Investments in debt and equity securities
          5,217       66,653       624       72,494  
 
Deferred swap losses and receivables
          96,539                   96,539  
 
Deferred environmental costs
    2,769             28,522             31,291  
 
Prepaid benefit costs
    783             146,534       (7,022 )     140,295  
 
Other
    16,273       41,802       64,528       2,966       125,569  
     
     
     
     
     
 
      29,073       246,555       306,237       (108,470 )     473,395  
     
     
     
     
     
 
Investments in and Advances to Joint Ventures and Subsidiaries
    1,380,145       740,237       19,766       (1,377,666 )     762,482  
     
     
     
     
     
 
Property, Plant and Equipment, at cost
    48,697       793,985       2,973,747             3,816,429  
 
Less — Accumulated depreciation and depletion
    19,537       203,718       1,464,931             1,688,186  
     
     
     
     
     
 
      29,160       590,267       1,508,816             2,128,243  
     
     
     
     
     
 
    $ 1,450,516     $ 2,034,567     $ 2,151,386     $ (1,572,135 )   $ 4,064,334  
     
     
     
     
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Current Liabilities
                                       
 
Accounts payable
  $ 5,845     $ 213,448     $ 112,090     $ (40,207 )   $ 291,176  
 
Notes payable
    57,751       181,748       132,465       (969 )     370,995  
 
Current portion of long-term debt and capital lease obligations
    103,094       149       28,059             131,302  
 
Federal income, property and other taxes payable
    (4,359 )     2,016       51,591       (43,999 )     5,249  
 
Gas payable
          31,509       5,763             37,272  
 
Liabilities from trading activities
                             
 
Customer deposits
    4             15,762             15,766  
 
Other
    14,818       33,337       59,764       (1,105 )     106,814  
     
     
     
     
     
 
      177,153       462,207       405,494       (86,280 )     958,574  
     
     
     
     
     
 
Deferred Credits and Other Liabilities
                                       
 
Deferred income taxes
                104,778       (104,778 )      
 
Unamortized investment tax credit
    252             28,258             28,510  
 
Tax benefits amortizable to customers
                136,906             136,906  
 
Deferred swap gains and payables
          76,810                   76,810  
 
Accrued environmental costs
    3,000             27,373             30,373  
 
Minority interest
          2,358       8,570             10,928  
 
Other
    12,538       45,894       48,757       (3,113 )     104,076  
     
     
     
     
     
 
      15,790       125,062       354,642       (107,891 )     387,603  
     
     
     
     
     
 
Long-Term Debt, including capital lease obligations
          777,455       683,486             1,460,941  
     
     
     
     
     
 
Redeemable Preferred Securities of Subsidiaries
    402,900                         402,900  
     
     
     
     
     
 
Common Shareholders’ Equity
                                       
 
Common stock
    855       5       10,300       (10,305 )     855  
 
Additional paid-in capital
    967,356       956,767       230,399       (1,187,166 )     967,356  
 
Retained earnings (deficit)
    (91,250 )     (286,572 )     467,065       (180,493 )     (91,250 )
 
Accumulated other comprehensive loss
          (357 )                 (357 )
 
Yield enhancement, contract and issuance costs
    (22,288 )                       (22,288 )
     
     
     
     
     
 
      854,673       669,843       707,764       (1,377,964 )     854,316  
     
     
     
     
     
 
    $ 1,450,516     $ 2,034,567     $ 2,151,386     $ (1,572,135 )   $ 4,064,334  
     
     
     
     
     
 

38


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
CONSOLIDATING STATEMENT OF FINANCIAL POSITION
                                             
MCN Eliminations
and Other and Consolidated
Subsidiaries MCNEE MichCon Reclasses Total





December 31, 1999

(in Thousands)
                                       
ASSETS
                                       
Current Assets
                                       
 
Cash and cash equivalents, at cost
  $ 470     $ 49,191     $ 9,705     $     $ 59,366  
 
Accounts receivable
    23,989       404,299       165,189       (26,068 )     567,409  
   
Less — Allowance for doubtful accounts
    176       2,767       17,777             20,720  
     
     
     
     
     
 
 
Accounts receivable, net
    23,813       401,532       147,412       (26,068 )     546,689  
 
Accrued unbilled revenues
    1,573             98,866             100,439  
 
Gas in inventory
          105,676       74,150             179,826  
 
Property taxes assessed applicable to future periods
    277       1,785       60,589             62,651  
 
Deferred income taxes
    (878 )     44,024             (10,638 )     32,508  
 
Assets from trading activities
                             
 
Other
    9,938       17,458       31,594       (7,947 )     51,043  
     
     
     
     
     
 
      35,193       619,666       422,316       (44,653 )     1,032,522  
     
     
     
     
     
 
Deferred Charges and Other Assets
                                       
 
Deferred income taxes
    (254 )     114,754             (99,951 )     14,549  
 
Investments in debt and equity securities
          4,242       67,210       625       72,077  
 
Deferred swap losses and receivables
          43,907                   43,907  
 
Deferred environmental costs
    2,534             28,639             31,173  
 
Prepaid benefit costs
                156,290       (14 )     156,276  
 
Other
    3,638       30,647       64,546       9,457       108,288  
     
     
     
     
     
 
      5,918       193,550       316,685       (89,883 )     426,270  
     
     
     
     
     
 
Investments in and Advances to Joint Ventures and Subsidiaries
    1,388,790       741,960       19,115       (1,385,893 )     763,972  
     
     
     
     
     
 
Property, Plant and Equipment, at cost
    44,141       680,011       2,988,318             3,712,470  
 
Less — Accumulated depreciation and depletion
    18,147       215,359       1,463,706             1,697,212  
     
     
     
     
     
 
      25,994       464,652       1,524,612             2,015,258  
     
     
     
     
     
 
    $ 1,455,895     $ 2,019,828     $ 2,282,728     $ (1,520,429 )   $ 4,238,022  
     
     
     
     
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Current Liabilities
                                       
 
Accounts payable
  $ 11,426     $ 215,228     $ 93,549     $ (24,064 )   $ 296,139  
 
Notes payable
    200,721       179,249       237,785             617,755  
 
Current portion of long-term debt and capital lease obligations
          118       27,984             28,102  
 
Federal income, property and other taxes payable
    (6,343 )     3,428       71,415             68,500  
 
Gas payable
          19,824       3,598             23,422  
 
Liabilities from trading activities
                             
 
Customer deposits
    9             17,698             17,707  
 
Other
    18,935       73,910       64,741       (10,637 )     146,949  
     
     
     
     
     
 
      224,748       491,757       516,770       (34,701 )     1,198,574  
     
     
     
     
     
 
Deferred Credits and Other Liabilities
                                       
 
Deferred income taxes
    (5,678 )           105,351       (99,673 )      
 
Unamortized investment tax credit
    244             27,778             28,022  
 
Tax benefits amortizable to customers
                136,236             136,236  
 
Deferred swap gains and payables
          64,962                   64,962  
 
Accrued environmental costs
    3,000             25,068             28,068  
 
Minority interest
          2,380       8,716             11,096  
 
Other
    11,591       33,639       46,398       (15 )     91,613  
     
     
     
     
     
 
      9,157       100,981       349,547       (99,688 )     359,997  
     
     
     
     
     
 
Long-Term Debt, including capital lease obligations
          776,708       680,909             1,457,617  
     
     
     
     
     
 
Redeemable Preferred Securities of Subsidiaries
    402,922                         402,922  
     
     
     
     
     
 
Common Shareholders’ Equity
                                       
 
Common stock
    857       5       10,300       (10,305 )     857  
 
Additional paid-in capital
    960,176       969,733       230,399       (1,200,132 )     960,176  
 
Retained earnings (deficit)
    (119,677 )     (319,200 )     494,803       (175,603 )     (119,677 )
 
Accumulated other comprehensive loss
          (156 )                 (156 )
 
Yield enhancement, contract and issuance costs
    (22,288 )                       (22,288 )
     
     
     
     
     
 
      819,068       650,382       735,502       (1,386,040 )     818,912  
     
     
     
     
     
 
    $ 1,455,895     $ 2,019,828     $ 2,282,728     $ (1,520,429 )   $ 4,238,022  
     
     
     
     
     
 

39


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

CONSOLIDATING STATEMENTS OF OPERATIONS

                                           
MCN Eliminations
and Other and Consolidated
Subsidiaries MCNEE MichCon Reclasses Total





Three Months Ended September 30, 2000

(in Thousands)
                                       
Operating Revenues
  $ 3,825     $ 353,770     $ 132,269     $ (24,445 )   $ 465,419  
     
     
     
     
     
 
Operating Expenses
                                       
 
Cost of sales
    2,677       324,481       34,332       (24,229 )     337,261  
 
Operation and maintenance
    1,115       22,910       57,778       (216 )     81,587  
 
Depreciation, depletion and amortization
    984       7,971       25,995             34,950  
 
Property and other taxes
    418       2,172       13,281             15,871  
 
Property write-downs and contract losses
    9,765                         9,765  
 
Gains and losses on sale of assets, net
          (1,344 )                 (1,344 )
 
Gains from sale of tax credits
          (2,202 )                 (2,202 )
 
Merger costs
    (434 )     1,078       1,725             2,369  
     
     
     
     
     
 
      14,525       355,066       133,111       (24,445 )     478,257  
     
     
     
     
     
 
Operating Income (Loss)
    (10,700 )     (1,296 )     (842 )           (12,838 )
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    (18,082 )     6,745       503       17,536       6,702  
     
     
     
     
     
 
Other Income and (Deductions)
                                       
 
Interest income
    6,272       4,003       371       (6,473 )     4,173  
 
Interest on long-term debt
    (122 )     (11,515 )     (11,896 )           (23,533 )
 
Other interest expense
    133       (10,896 )     (2,194 )     6,473       (6,484 )
 
Dividends on preferred securities of subsidiaries
                      (6,253 )     (6,253 )
 
Investment losses
                             
 
Minority interest
    (1 )     (220 )     (146 )           (367 )
 
Other
    (83 )     (825 )     1,107       (1 )     198  
     
     
     
     
     
 
      6,199       (19,453 )     (12,758 )     (6,254 )     (32,266 )
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    (22,583 )     (14,004 )     (13,097 )     11,282       (38,402 )
Income Tax Provision (Benefit)
    (3,897 )     (5,280 )     (4,286 )           (13,463 )
     
     
     
     
     
 
Income (Loss) Before Cumulative Effect of Accounting Change
    (18,686 )     (8,724 )     (8,811 )     11,282       (24,939 )
Cumulative Effect of Accounting Change for Start-up Costs
                             
     
     
     
     
     
 
Net Income (Loss)
    (18,686 )     (8,724 )     (8,811 )     11,282       (24,939 )
Dividends on Preferred Securities
    6,253                   (6,253 )      
     
     
     
     
     
 
Net Income (Loss) Available for Common Stock
  $ (24,939 )   $ (8,724 )   $ (8,811 )   $ 17,535     $ (24,939 )
     
     
     
     
     
 
    Three Months Ended September 30, 1999
   
Operating Revenues
  $ 6,847     $ 347,705     $ 122,635     $ (22,537 )   $ 454,650  
     
     
     
     
     
 
Operating Expenses
                                       
 
Cost of sales
    5,047       298,054       28,187       (22,324 )     308,964  
 
Operation and maintenance
    (752 )     36,612       62,486       (187 )     98,159  
 
Depreciation, depletion and amortization
    1,044       13,375       24,192             38,611  
 
Property and other taxes
    349       2,397       12,175             14,921  
 
Property write-downs and contract losses
                             
 
Gains and losses on sale of assets, net
          5,877                   5,877  
 
Gains from sale of tax credits
          (2,961 )                 (2,961 )
 
Merger costs
                             
     
     
     
     
     
 
      5,688       353,354       127,040       (22,511 )     463,571  
     
     
     
     
     
 
Operating Income (Loss)
    1,159       (5,649 )     (4,405 )     (26 )     (8,921 )
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    (22,546 )     14,952       444       22,546       15,396  
     
     
     
     
     
 
Other Income and (Deductions)
                                       
 
Interest income
    10,841       1,100       916       (10,948 )     1,909  
 
Interest on long-term debt
    245       (10,248 )     (12,537 )           (22,540 )
 
Other interest expense
    (2,304 )     (13,000 )     (1,184 )     10,947       (5,541 )
 
Dividends on preferred securities of subsidiaries
                      (10,335 )     (10,335 )
 
Investment losses
                             
 
Minority interest
          (350 )     (282 )           (632 )
 
Other
    (813 )     1,696       (590 )     27       320  
     
     
     
     
     
 
      7,969       (20,802 )     (13,677 )     (10,309 )     (36,819 )
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    (13,418 )     (11,499 )     (17,638 )     12,211       (30,344 )
Income Tax Provision (Benefit)
    (507 )     (2,493 )     (4,098 )           (7,098 )
     
     
     
     
     
 
Income (Loss) Before Cumulative Effect of Accounting Change
    (12,911 )     (9,006 )     (13,540 )     12,211       (23,246 )
Cumulative Effect of Accounting Change for Start-up Costs
                             
     
     
     
     
     
 
Net Income (Loss)
    (12,911 )     (9,006 )     (13,540 )     12,211       (23,246 )
Dividends on Preferred Securities
    10,335                   (10,335 )      
     
     
     
     
     
 
Net Income (Loss) Available for Common Stock
  $ (23,246 )   $ (9,006 )   $ (13,540 )   $ 22,546     $ (23,246 )
     
     
     
     
     
 

40


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

CONSOLIDATING STATEMENTS OF OPERATIONS

                                           
MCN Eliminations
and Other and Consolidated
Subsidiaries MCNEE MichCon Reclasses Total





Nine Months Ended September 30, 2000

(in Thousands)
                                       
Operating Revenues
  $ 21,739     $ 1,129,011     $ 762,504     $ (71,675 )   $ 1,841,579  
     
     
     
     
     
 
Operating Expenses
                                       
 
Cost of sales
    15,260       1,039,070       320,960       (70,515 )     1,304,775  
 
Operation and maintenance
    3,999       84,917       180,253       (1,160 )     268,009  
 
Depreciation, depletion and amortization
    2,868       23,046       78,002             103,916  
 
Property and other taxes
    1,054       6,488       45,862             53,404  
 
Property write-downs and contract losses
    9,765                         9,765  
 
Gains and losses on sale of assets, net
          (79,329 )                 (79,329 )
 
Gains from sale of tax credits
          (7,480 )                 (7,480 )
 
Merger costs
    30       2,009       3,151             5,190  
     
     
     
     
     
 
      32,976       1,068,721       628,228       (71,675 )     1,658,250  
     
     
     
     
     
 
Operating Income (Loss)
    (11,237 )     60,290       134,276             183,329  
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    75,856       22,016       1,689       (76,922 )     22,639  
     
     
     
     
     
 
Other Income and (Deductions)
                                       
 
Interest income
    22,446       7,210       1,943       (22,972 )     8,627  
 
Interest on long-term debt
    (125 )     (33,760 )     (36,280 )           (70,165 )
 
Other interest expense
    (1,563 )     (32,206 )     (7,063 )     22,972       (17,860 )
 
Dividends on preferred securities of subsidiaries
                      (22,312 )     (22,312 )
 
Investment losses
                             
 
Minority interest
    (1 )     (748 )     (412 )           (1,161 )
 
Other
    (1,640 )     (1,111 )     1,567       (1 )     (1,185 )
     
     
     
     
     
 
      19,117       (60,615 )     (40,245 )     (22,313 )     (104,056 )
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    83,736       21,691       95,720       (99,235 )     101,912  
Income Tax Provision (Benefit)
    (5,327 )     6,884       33,604             35,161  
     
     
     
     
     
 
Income (Loss) Before Cumulative Effect of Accounting Change
    89,063       14,807       62,116       (99,235 )     66,751  
Cumulative Effect of Accounting Change for Start-up Costs
                             
     
     
     
     
     
 
Net Income (Loss)
    89,063       14,807       62,116       (99,235 )     66,751  
Dividends on Preferred Securities
    22,312                   (22,312 )      
     
     
     
     
     
 
Net Income (Loss) Available for Common Stock
  $ 66,751     $ 14,807     $ 62,116     $ (76,923 )   $ 66,751  
     
     
     
     
     
 
    Nine Months Ended September 30, 1999
   
Operating Revenues
  $ 25,419     $ 955,984     $ 806,280     $ (72,033 )   $ 1,715,650  
     
     
     
     
     
 
Operating Expenses
                                       
 
Cost of sales
    17,685       771,091       336,948       (69,097 )     1,056,627  
 
Operation and maintenance
    (1,586 )     109,108       193,974       (2,910 )     298,586  
 
Depreciation, depletion and amortization
    2,851       49,539       73,558             125,948  
 
Property and other taxes
    1,126       8,386       43,337             52,849  
 
Property write-downs and contract losses
          52,000                   52,000  
 
Gains and losses on sale of assets, net
          74,675                   74,675  
 
Gains from sale of tax credits
          (8,431 )                 (8,431 )
 
Merger costs
                             
     
     
     
     
     
 
      20,076       1,056,368       647,817       (72,007 )     1,652,254  
     
     
     
     
     
 
Operating Income (Loss)
    5,343       (100,384 )     158,463       (26 )     63,396  
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    (11,066 )     38,563       1,457       11,066       40,020  
     
     
     
     
     
 
Other Income and (Deductions)
                                       
 
Interest income
    32,470       3,088       2,861       (32,645 )     5,774  
 
Interest on long-term debt
    706       (31,724 )     (35,028 )           (66,046 )
 
Other interest expense
    (9,616 )     (38,867 )     (5,020 )     32,645       (20,858 )
 
Dividends on preferred securities of subsidiaries
                      (31,004 )     (31,004 )
 
Investment losses
          (7,456 )                 (7,456 )
 
Minority interest
          (566 )     (805 )           (1,371 )
 
Other
    (1,071 )     6,572       (303 )     26       5,224  
     
     
     
     
     
 
      22,489       (68,953 )     (38,295 )     (30,978 )     (115,737 )
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    16,766       (130,774 )     121,625       (19,938 )     (12,321 )
Income Tax Provision (Benefit)
    (1,215 )     (43,982 )     43,027             (2,170 )
     
     
     
     
     
 
Income (Loss) Before Cumulative Effect of Accounting Change
    17,981       (86,792 )     78,598       (19,938 )     (10,151 )
Cumulative Effect of Accounting Change for Start-up Costs
          (2,872 )                 (2,872 )
     
     
     
     
     
 
Net Income (Loss)
    17,981       (89,664 )     78,598       (19,938 )     (13,023 )
Dividends on Preferred Securities
    31,004                   (31,004 )      
     
     
     
     
     
 
Net Income (Loss) Available for Common Stock
  $ (13,023 )   $ (89,664 )   $ 78,598     $ 11,066     $ (13,023 )
     
     
     
     
     
 

41


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
CONSOLIDATING STATEMENTS OF OPERATIONS
                                           
MCN Eliminations
and Other and Consolidated
Subsidiaries MCNEE MichCon Reclasses Total





Twelve Months Ended September 30, 2000

(in Thousands)
                                       
Operating Revenues
  $ 31,254     $ 1,516,052     $ 1,091,963     $ (89,087 )   $ 2,550,182  
     
     
     
     
     
 
Operating Expenses
                                       
 
Cost of sales
    21,031       1,386,572       467,937       (87,551 )     1,787,989  
 
Operation and maintenance
    3,858       125,967       252,383       (1,562 )     380,646  
 
Depreciation, depletion and amortization
    3,150       36,133       103,323             142,606  
 
Property and other taxes
    1,549       8,448       47,755             57,752  
 
Property write-downs and contract losses
    9,765       9,782                   19,547  
 
Gains and losses on sale of assets, net
          (72,015 )                 (72,015 )
 
Gains from sale of tax credits
          (10,213 )                 (10,213 )
 
Merger costs
    402       11,064       28,580             40,046  
     
     
     
     
     
 
      39,755       1,495,738       899,978       (89,113 )     2,346,358  
     
     
     
     
     
 
Operating Income (Loss)
    (8,501 )     20,314       191,985       26       203,824  
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    70,946       33,881       2,208       (72,030 )     35,005  
     
     
     
     
     
 
Other Income and (Deductions)
                                       
 
Interest income
    31,359       8,360       1,686       (31,977 )     9,428  
 
Interest on long-term debt
    (23 )     (45,010 )     (48,517 )           (93,550 )
 
Other interest expense
    (4,049 )     (44,601 )     (10,669 )     31,975       (27,344 )
 
Dividends on preferred securities of subsidiaries
                      (31,447 )     (31,447 )
 
Investment losses
                             
 
Minority interest
    (1 )     (774 )     (627 )           (1,402 )
 
Other
    271       (723 )     854       (27 )     375  
     
     
     
     
     
 
      27,557       (82,748 )     (57,273 )     (31,476 )     (143,940 )
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    90,002       (28,553 )     136,920       (103,480 )     94,889  
Income Tax Provision (Benefit)
    (2,289 )     (10,732 )     47,066             34,045  
     
     
     
     
     
 
Income (Loss) Before Cumulative Effect of Accounting Change
    92,291       (17,821 )     89,854       (103,480 )     60,844  
Cumulative Effect of Accounting Change for Start-up Costs
                             
     
     
     
     
     
 
Net Income (Loss)
    92,291       (17,821 )     89,854       (103,480 )     60,844  
Dividends on Preferred Securities
    31,447                   (31,447 )      
     
     
     
     
     
 
Net Income (Loss) Available for Common Stock
  $ 60,844     $ (17,821 )   $ 89,854     $ (72,033 )   $ 60,844  
     
     
     
     
     
 
                                           
Twelve Months Ended September 30, 1999

Operating Revenues
  $ 33,378     $ 1,213,951     $ 1,115,496     $ (76,521 )   $ 2,286,304  
     
     
     
     
     
 
Operating Expenses
                                       
 
Cost of sales
    23,017       975,523       482,233       (72,318 )     1,408,455  
 
Operation and maintenance
    (3,291 )     153,395       264,859       (4,177 )     410,786  
 
Depreciation, depletion and amortization
    4,022       68,407       97,531             169,960  
 
Property and other taxes
    1,314       11,400       55,433             68,147  
 
Property write-downs and contract losses
          52,000                   52,000  
 
Gains and losses on sale of assets, net
          74,675                   74,675  
 
Gains from sale of tax credits
          (12,578 )                 (12,578 )
 
Merger costs
                             
     
     
     
     
     
 
      25,062       1,322,822       900,056       (76,495 )     2,171,445  
     
     
     
     
     
 
Operating Income (Loss)
    8,316       (108,871 )     215,440       (26 )     114,859  
     
     
     
     
     
 
Equity in Earnings of Joint Ventures
    12,038       53,743       1,942       (12,039 )     55,684  
     
     
     
     
     
 
Other Income and (Deductions)
                                       
 
Interest income
    41,859       4,383       4,976       (43,210 )     8,008  
 
Interest on long-term debt
    (429 )     (44,400 )     (46,218 )           (91,047 )
 
Other interest expense
    (10,986 )     (50,850 )     (9,984 )     43,212       (28,608 )
 
Dividends on preferred securities of subsidiaries
                      (40,212 )     (40,212 )
 
Investment losses
          (7,456 )                 (7,456 )
 
Minority interest
          (424 )     (985 )           (1,409 )
 
Other
    (1,186 )     9,423       (1,720 )     26       6,543  
     
     
     
     
     
 
      29,258       (89,324 )     (53,931 )     (40,184 )     (154,181 )
     
     
     
     
     
 
Income (Loss) Before Income Taxes
    49,612       (144,452 )     163,451       (52,249 )     16,362  
Income Tax Provision (Benefit)
    (1,034 )     (50,127 )     54,217             3,056  
     
     
     
     
     
 
Income (Loss) Before Cumulative Effect of Accounting Change
    50,646       (94,325 )     109,234       (52,249 )     13,306  
Cumulative Effect of Accounting Change for Start-up Costs
          (2,872 )                 (2,872 )
     
     
     
     
     
 
Net Income (Loss)
    50,646       (97,197 )     109,234       (52,249 )     10,434  
Dividends on Preferred Securities
    40,212                   (40,212 )      
     
     
     
     
     
 
Net Income (Loss) Available for Common Stock
  $ 10,434     $ (97,197 )   $ 109,234     $ (12,037 )   $ 10,434  
     
     
     
     
     
 

42


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

                                             
MCN Eliminations
and Other and Consolidated
Subsidiaries MCNEE MichCon Reclasses Total





Nine Months Ended September 30, 2000

(in Thousands)
                                       
Net Cash Flow From Operating Activities
  $ 62,872     $ (45,229 )   $ 231,279     $ (74,054 )   $ 174,868  
     
     
     
     
     
 
Cash Flow From Financing Activities
                                       
 
Notes payable, net
    (200,721 )     (64,097 )     (47,203 )     30       (311,991 )
 
Capital contributions received from (distributions paid to) affiliates, net
          (225,342 )           225,342        
 
Dividends paid
    (67,038 )           (50,000 )     50,000       (67,038 )
 
Preferred securities dividends paid
    (22,312 )                 22,312        
 
Issuance of common stock
    4,789                         4,789  
 
Reacquisition of common stock
    (2,406 )                       (2,406 )
 
Issuance of long-term debt
                             
 
Long-term commercial paper and bank borrowings, net
          (19,854 )                 (19,854 )
 
Retirement of long-term debt and preferred securities
          (65 )     (41,142 )           (41,207 )
 
Other
    (124 )                       (124 )
     
     
     
     
     
 
   
Net cash provided from (used for) financing activities
    (287,812 )     (309,358 )     (138,345 )     297,684       (437,831 )
     
     
     
     
     
 
Cash Flow From Investing Activities
                                       
 
Capital expenditures
    (758 )     (16,023 )     (86,095 )           (102,876 )
 
Acquisitions
                             
 
Investment in debt and equity securities, net
          (54,670 )     (5,676 )           (60,346 )
 
Investment in joint ventures
    224,392       (62,407 )           (225,342 )     (63,357 )
 
Sale of property and joint venture interests
          448,534             2,634       451,168  
 
Other
    870       1,087       357       (922 )     1,392  
     
     
     
     
     
 
   
Net cash provided from (used for) investing activities
    224,504       316,521       (91,414 )     (223,630 )     225,981  
     
     
     
     
     
 
Net Increase (Decrease) in Cash and Cash Equivalents
    (436 )     (38,066 )     1,520             (36,982 )
Cash and Cash Equivalents, January 1
    470       49,191       9,705             59,366  
     
     
     
     
     
 
Cash and Cash Equivalents, September 30
  $ 34     $ 11,125     $ 11,225     $     $ 22,384  
     
     
     
     
     
 
                                             
Nine Months Ended September 30, 1999

Net Cash Flow From Operating Activities
  $ 51,563     $ 30,059     $ 177,343     $ (47,466 )   $ 211,499  
     
     
     
     
     
 
Cash Flow From Financing Activities
                                       
 
Notes payable, net
    (203,020 )     43,986       (88,704 )     (118 )     (247,856 )
 
Capital contributions received from (distributions  paid to) affiliates, net
          (114,623 )           114,623        
 
Dividends paid
    (63,735 )           (17,500 )     17,500       (63,735 )
 
Preferred securities dividends paid
    (31,004 )                 31,004        
 
Issuance of common stock
    132,544                         132,544  
 
Reacquisition of common stock
    (780 )                       (780 )
 
Issuance of long-term debt
                106,535             106,535  
 
Long-term commercial paper and bank borrowings, net
          92,344                   92,344  
 
Retirement of long-term debt and preferred securities
          (212,960 )     (76,479 )           (289,439 )
 
Other
                             
     
     
     
     
     
 
   
Net cash provided from (used for) financing activities
    (165,995 )     (191,253 )     (76,148 )     163,009       (270,387 )
     
     
     
     
     
 
Cash Flow From Investing Activities
                                       
 
Capital expenditures
    (882 )     (138,232 )     (94,296 )           (233,410 )
 
Acquisitions
          (33,071 )                 (33,071 )
 
Investment in debt and equity securities, net
          (3,452 )     (1,097 )     (23 )     (4,572 )
 
Investment in joint ventures
    113,623       (61,558 )     (14 )     (114,623 )     (62,572 )
 
Sale of property and joint venture interests
          411,867             (2,251 )     409,616  
 
Return of investment in joint ventures
                             
 
Other
    371       (5,003 )     (511 )     1,354       (3,789 )
     
     
     
     
     
 
   
Net cash provided from (used for) investing activities
    113,112       170,551       (95,918 )     (115,543 )     72,202  
     
     
     
     
     
 
Net Increase (Decrease) in Cash and Cash Equivalents
    (1,320 )     9,357       5,277             13,314  
Cash and Cash Equivalents, January 1
    1,400       9,036       6,603             17,039  
     
     
     
     
     
 
Cash and Cash Equivalents, September 30
  $ 80     $ 18,393     $ 11,880     $     $ 30,353  
     
     
     
     
     
 

43


Table of Contents

INDEPENDENT ACCOUNTANTS’ REPORT

To the Board of Directors of

MCN Energy Group Inc.:

We have reviewed the accompanying condensed consolidated statements of financial position of MCN Energy Group Inc. and subsidiaries (the “Company”) as of September 30, 2000 and 1999, the related condensed consolidated statements of operations and retained earnings (deficit) for the three, nine and twelve-month periods ended September 30, 2000 and 1999, and the condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2000 and 1999. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical review procedures to the financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to such condensed consolidated financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated statement of financial position of the Company as of December 31, 1999, and the related consolidated statements of operations, financial position, and cash flows for the year then ended prior to restatement for the change in method of accounting for gas in inventory held by the Company’s Energy Marketing segment (not presented herein); and in our report dated March 21, 2000, we expressed an unqualified opinion on those consolidated financial statements and included an explanatory paragraph relating to a change in accounting method as described in Note 5 to those consolidated financial statements. We also audited the adjustments described in Note 3 (presented herein) that were applied to restate the December 31, 1999 consolidated statement of financial position of the Company. In our opinion, such adjustments are appropriate and have been properly applied and the information set forth in the accompanying condensed consolidated statement of financial position as of December 31, 1999 is fairly stated, in all material respects, in relation to the restated consolidated statement of financial position from which it has been derived.

DELOITTE & TOUCHE LLP

Detroit, Michigan

November 13, 2000

44


Table of Contents

OTHER INFORMATION

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

MCN held its Annual Meeting of Shareholders on September 27, 2000. As of August 1, 2000, the record date for determination of shareholders entitled to vote at the Annual Meeting, there were 90,212,588 shares outstanding and entitled to vote. Of these shares, 78,962,943 or 87.5%, were present in person or by proxy, and 11,249,645 shares were not voted.

At the Annual Meeting, shareholders voted:

(1)  To elect the following Directors to serve for three-year terms:

                 
Number of
Number of Shares
Director Shares Withholding
(Three-year Terms) Consenting For Consent



Alfred R. Glancy III
    77,376,002       1,586,941  
Frank M. Hennessey
    77,654,408       1,308,535  
Howard F. Sims
    77,612,854       1,350,089  

James G. Berges, Stephen E. Ewing, Roger Fridholm, Thomas H. Jeffs II, Helen O. Petrauskas and Bill M. Thompson did not have terms of office expiring in 2000 and continue to serve as directors of the corporation.

(2)  To ratify the appointment of Deloitte & Touche LLP as independent auditors for the year ending December 31, 2000, with 78,022,082 shares voted for the ratification, 659,628 shares voted against, and abstentions of 281,233 shares.

EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

         
Exhibit
Number Description


  15-1     Letter re Unaudited Interim Financial Information
  27-1     Financial Data Schedule

(b)  Reports on Form 8-K

None.

45


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  MCN ENERGY GROUP INC.

Date: November 13, 2000
  By:  /s/ GERARD KABZINSKI

  Gerard Kabzinski
  Vice President and Controller

46


Table of Contents

EXHIBIT INDEX
         
Exhibit    
Number   Description

 
  15-1     Letter re Unaudited Interim Financial Information
  27-1     Financial Data Schedule


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission