PAC RIM HOLDING CORP
10-Q, 1996-08-14
FIRE, MARINE & CASUALTY INSURANCE
Previous: GENUS INC, 10-Q, 1996-08-14
Next: CNL INCOME FUND VI LTD, 10-Q, 1996-08-14



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q


(Mark one)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended June 30, 1996

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from  _____________ to _____________


Commission file number 0-18779

                          PAC RIM HOLDING CORPORATION
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                              95-4105740
- --------------------------------                          --------------------
(State or other jurisdiction                               (I.R.S. Employer
of incorporation or organization)                          Identification No.)

          6200 CANOGA AVENUE, WOODLAND HILLS, CALIFORNIA         91367
- -------------------------------------------------------------------------------
           (Address of principal executive offices)            (Zip Code)

                                 (818) 226-6200
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- -------------------------------------------------------------------------------
(Former name, former address, former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes  X     No
                                        -----     -----     

The number of shares of Registrant's Common Stock, $.01 par value, outstanding
as of August 13, 1996, was 9,528,200.

                                       1
<PAGE>
 
                          PAC RIM HOLDING CORPORATION

                               INDEX TO FORM 10-Q

                         Part I.  FINANCIAL INFORMATION
                         ------------------------------
<TABLE>
<CAPTION>
                                                         Page No.
                                                         --------
<S>                                                     <C> 
Item 1.  Financial Statements:
 
         Consolidated Balance Sheets
               June 30, 1996 (Unaudited)
               and December 31, 1995                           3
 
          Consolidated Statements of Operations
               Three months ended June 30, 1996 and
               1995 (Unaudited) and six months ended
               June 30, 1996 and 1995 (Unaudited)              4
 
          Consolidated Statements of Cash Flows
               Six months ended June 30, 1996
               and 1995 (Unaudited)                            5
 
          Notes to Unaudited Consolidated Financial
               Statements                                      6
 
Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                  9

                          Part II.  OTHER INFORMATION
                          ---------------------------


Item 6.   Exhibits and Reports on Form 8-K                    18

          Signatures                                          19

</TABLE> 

                                       2
<PAGE>
 
                  PAC RIM HOLDING CORPORATION AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS
            (Amounts in Thousands, Except Share and Per Share Data)

<TABLE>
<CAPTION>

                                                                     JUNE 30,                          DECEMBER 31,     
                                                                       1996                                1995         
                                                                    (UNAUDITED)                                         
                                                                    -----------                        -------------
<S>                                                                 <C>                                <C>              
 ASSETS                                                                                                                 
Investments:                                                                                                            
 Bonds, available-for-sale, at fair value (amortized cost                                                               
  $112,687 and $119,314)                                              $112,277                             $121,771     
 Short-term investments (at cost, which approximates                                                                    
  fair value)                                                            4,777                                7,260     
                                                                      --------                             --------     
          Total Investments                                            117,054                              129,031     
                                                                                                                        
Cash                                                                     1,493                                  773     
Reinsurance recoverable                                                  4,275                                4,068     
Premiums receivable, less allowance for doubtful                                                                        
  accounts of $1,094 and $1,221                                         13,650                               11,616     
Earned but unbilled premiums                                             5,981                                4,880     
Investment income receivable                                             1,967                                2,207     
Deferred policy acquisition costs                                        1,241                                  974     
Property and equipment, less accumulated depreciation                                                                   
  and amortization of $4,353 and $3,803                                  3,817                                2,434     
Unamortized debenture issuance costs                                     1,265                                1,468     
Income taxes recoverable                                                   979                                1,456     
Deferred income taxes                                                    9,503                                8,348     
Prepaid reinsurance premiums                                               184                                  227     
Other assets                                                             2,080                                1,569     
                                                                      --------                             --------     
          Total Assets                                                $163,489                             $169,051     
                                                                      ========                             ========     
                                                                                                                        
     LIABILITIES AND STOCKHOLDERS' EQUITY                                                                               
Liabilities:                                                                                                            
  Reserve for losses and loss adjustment expenses                     $ 90,709                             $ 96,525     
  Debentures payable, less unamortized discount                                                                         
    of $1,231 and $1,393                                                18,769                               18,607     
  Unearned premiums                                                      5,586                                5,715     
  Reserve for policyholder dividends                                       233                                  381     
  Obligation under capital lease                                         1,065                                   --     
  Accrued expenses and accounts payable                                  5,304                                3,668     
                                                                      --------                             --------     
          Total Liabilities                                            121,666                              124,896     
                                                                                                                        
Commitments and contingencies                                                                                           
                                                                                                                        
Stockholders' Equity:                                                                                                   
  Preferred Stock:                                                                                                      
   $.01 par value--shares authorized 500,000;                                                                           
    none issued and outstanding                                                                                         
                                                                                                                        
  Common Stock:                                                                                                         
   $.01 par value--shares authorized 35,000,000                                                                         
    issued and outstanding 9,528,200                                        95                                   95     
  Additional paid-in capital                                            29,624                               29,624     
  Warrants                                                               1,800                                1,800     
  Unrealized gain (loss) on available-for-sale securities, net            (270)                               1,622     
  Retained earnings                                                     10,574                               11,014     
                                                                      --------                             --------     
          Total Stockholders' Equity                                    41,823                               44,155     
                                                                      --------                             --------     
                                                                                                                        
          Total Liabilities and Stockholders' Equity                  $163,489                             $169,051     
                                                                      ========                             ========      
</TABLE>

See notes to unaudited consolidated financial statements.

                                       3
<PAGE>
 
                  PAC RIM HOLDING CORPORATION AND SUBSIDIARY

               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                 (Amounts in Thousands, Except Per Share Data)

<TABLE>
<CAPTION>
 
                                                              Three Months Ended June 30,    Six Months Ended June 30,
                                                              ----------------------------   --------------------------
                                                                  1996            1995           1996          1995
                                                              -------------   ------------   ------------   -----------
<S>                                                           <C>             <C>            <C>            <C>
REVENUES:
 
  Net premiums earned                                              $22,374         $20,914       $41,259        $39,156
  Net investment income                                              1,793           2,090         3,606          4,183
  Realized capital gains                                                 0              35            88             39
  A&H commission income                                                  2               0             2              0
                                                                   -------         -------       -------        -------
   Total revenue                                                    24,169          23,039        44,955         43,378
 
COSTS AND EXPENSES:
 
  Losses and loss adjustment expenses                               16,457          13,224        31,132         22,873
  Amortization of policy acquisition costs-net                       3,944           5,715         7,461         11,214
  Administrative, general, and other                                 3,192           2,813         5,963          5,662
  Policyholder dividends                                              (181)            220          (141)           419
  Interest expense                                                     584             576         1,165          1,149
                                                                   -------         -------       -------        -------
    Total costs and expenses                                        23,996          22,548        45,580         41,317
 
Income (loss) before income taxes                                      173             491          (625)         2,061
 
Income tax expense (benefit)                                            72             169          (185)           717
                                                                   -------         -------       -------        -------
 
Net income (loss)                                                  $   101         $   322       $  (440)       $ 1,344
                                                                   =======         =======       =======        =======
 
Earnings (loss) per common and common equivalent shares:
 
  Primary                                                          $  0.01         $  0.03       $ (0.05)       $  0.14
                                                                   =======         =======       =======        =======
 
  Assuming full dilution                                           $  0.01         $  0.03       $ (0.05)       $  0.12
                                                                   =======         =======       =======        =======
  </TABLE>
 
See notes to unaudited consolidated financial statements.

                                       4
<PAGE>
 
                   PAC RIM HOLDING CORPORATION AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)
                             (Amounts in Thousands)
<TABLE>
<CAPTION>
 
                                                                     Six Months Ended June 30,
                                                                    ---------------------------
                                                                        1996           1995
                                                                    ------------   ------------
<S>                                                                 <C>            <C>
OPERATING ACTIVITIES
     Net Income (loss)                                                 $  (440)       $ 1,344
     Adjustments to reconcile net income (loss) to net
        cash provided by operating activities:
          Depreciation and amortization                                    903            673
          Provision for losses on accounts receivable                     (127)           118
          Provision (benefit) for deferred income taxes                   (180)         1,425
          Realized capital gains                                           (88)           (39)
          Changes in:
              Reserve for losses and loss adjustment expenses           (5,816)       (12,627)
              Unearned premiums                                           (129)        (3,323)
              Reserve for policyholders' dividends                        (148)           (70)
              Premiums receivable                                       (3,008)         1,172
              Reinsurance recoverable                                     (207)          (876)
              Prepaid reinsurance premiums                                  43             66
              Deferred policy acquisition costs                           (267)           944
              Income taxes recoverable                                     477           (708)
              Accrued expenses and accounts payable                      1,636         (1,407)
              Investment income receivable                                 240            612
              Other assets                                                (511)            88
                                                                       -------        -------
                NET CASH USED BY OPERATING ACTIVITIES                   (7,622)       (12,608)
 
INVESTING ACTIVITIES
     Purchase of investments - bonds                                   (23,943)       (36,138)
     Sales of investments - bonds                                       26,145         44,017
     Maturity and call of investments - bonds                            4,525              0
     Net additions to property and equipment                              (868)          (352)
                                                                       -------        -------
                NET CASH PROVIDED IN INVESTMENT ACTIVITIES               5,859          7,527
 
            DECREASE IN CASH AND CASH EQUIVALENTS                       (1,763)        (5,081)
 
Cash and cash equivalents at beginning of period                         8,033          9,841
                                                                       -------        -------
 
                   CASH AND CASH EQUIVALENTS AT END OF PERIOD          $ 6,270        $ 4,760
                                                                       =======        =======
 
Supplemental Disclosures:
 
  Interest paid                                                        $   800        $   800
                                                                       =======        =======
</TABLE>
 The Company entered into a capital lease to acquire certain
 computer operating system hardware and software; the lease
 obligation at June 30, 1996, is $1,065,000.

See notes to unaudited consolidated financial statements.  

                                       5
<PAGE>
 
                  PAC RIM HOLDING CORPORATION AND SUBSIDIARY

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 June 30, 1996

NOTE 1 -- BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Pac Rim Holding
Corporation ("Pac Rim Holding") and its subsidiary, The Pacific Rim Assurance
Company ("Pacific Rim Assurance"), and its subsidiary, Regional Benefits
Insurance Services, Inc., (collectively referred to herein as "the Company")
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the Instructions to Form 10-Q and
Article 10 of Regulation S-X.  Accordingly, they do not include all of the
information and notes required by generally accepted accounting principles for
complete financial statements.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included.  Operating results for the six months ended
June 30, 1996 are not necessarily indicative of the results that may be expected
for the year ending December 31, 1996.  For further information, refer to the
consolidated financial statements for the year ended December 31, 1995, and
notes thereto, included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1995.

Certain amounts in the accompanying financial statements have been reclassified 
to conform with current period presentation.

NOTE 2 -- EARNINGS PER SHARE

Earnings per common and common equivalent shares are based on the weighted
average number of common shares outstanding during each period, plus common
stock equivalent shares arising from the effects of stock options, warrants, and
convertible debentures. (See Note 4.)

The number of shares used in the three months ended June 30, 1996 and 1995 in
the computation of primary earnings per share was 9,528,000. The number of
shares used in the six months ended June 30, 1996 and 1995 in the computation of
primary earnings per share was 9,528,000 and 12,360,000, respectively. The
number of shares used in the three months ended June 30, 1996 and 1995 in the
computation of fully diluted earnings per share was 9,528,000. The number of
shares used in the six months ended June 30, 1996 and 1995 in the computation of
fully diluted earnings per share was 9,528,000 and 19,632,000, respectively.

NOTE 3 --  REINSURANCE

Under the Company's specific excess of loss reinsurance treaties, the reinsurers
assume the liability on that portion of workers' compensation claims between
$350,000 and $80,000,000 per occurrence.

The Company accounts for reinsurance transactions in accordance with the
Financial Accounting Standards Board ("FASB") Statement 113, "Accounting and
Reporting for Reinsurance Short-Duration and Long-Duration Contracts", which
established the conditions required for a contract with a reinsurer to be
accounted for as reinsurance and prescribes accounting and reporting standards
for those contracts.

                                       6
<PAGE>
 
NOTE 3 --  REINSURANCE -- Continued
 
The components of net premiums written are summarized as follows (amounts in
thousands):
<TABLE>
<CAPTION>
                                                              Three Months Ended June 30,          Six Months Ended June 30,
                                                              ---------------------------          -------------------------
                                                              1996                   1995          1996                 1995     
                                                              ----                   ----          ----                 ----     
<S>                                                         <C>                   <C>             <C>                 <C>         
     Direct                                                  $22,533               $20,709         $42,451             $37,790  
     Assumed                                                     496                    --             790                   6   
     Ceded                                                    (1,106)               (1,062)         (2,067)             (1,896)  
                                                             -------               -------         -------             -------  
                                                                                                                                
   Net premiums written                                      $21,923               $19,647         $41,174             $35,900  
                                                             =======               =======         =======             =======   
</TABLE> 
 
The components of net premiums earned are summarized as following (amounts in
thousands):
 
<TABLE> 
<CAPTION> 
                                                              Three Months Ended June 30,          Six Months Ended June 30,
                                                              ---------------------------          -------------------------
                                                              1996                   1995          1996                 1995     
                                                              ----                   ----          ----                 ----     
<S>                                                        <C>                    <C>           <C>                  <C>         
     Direct                                                  $22,976               $21,975         $42,572             $41,111
     Assumed                                                     534                     2             798                   7
     Ceded                                                    (1,136)               (1,063)         (2,111)             (1,962)
                                                             -------               -------         -------             -------
 
  Net premiums earned                                        $22,374               $20,914         $41,259             $39,156
                                                             =======               =======         =======             =======
</TABLE> 
 
The components of net losses and loss adjustment expenses are summarized as
follows (amounts in thousands):

<TABLE> 
<CAPTION> 
                                                              Three Months Ended June 30,           Six Months Ended June 30,
                                                              ---------------------------           -------------------------
                                                              1996                   1995           1996                 1995     
                                                              ----                   ----           ----                 ----     
<S>                                                         <C>                    <C>           <C>                  <C> 
     Direct                                                 $17,060                $13,976         $31,959             $23,867
     Assumed                                                    232                     49             392                  57
     Ceded                                                     (835)                  (801)         (1,219)             (1,051)
                                                            -------                -------         -------             -------
 
  Net losses and loss
    adjustment expenses                                     $16,457                $13,224         $31,132             $22,873
                                                            =======                =======         =======             =======
</TABLE>

NOTE 4--LONG TERM DEBT

The Company has $20,000,000 in outstanding principal on its August 16, 1994
issue of Series A Convertible Debentures, with detachable warrants to purchase
3,800,000 shares of the Company's common stock, which are primarily owned by
PRAC, Ltd., a Nevada limited partnership (which is controlled by Mr. Richard
Pickup), and other individuals and entities.  Mr. Pickup presently controls
approximately 26% of the outstanding shares of the Company through various
investment entities, which together are the Company's largest stockholder.

The Debentures carry an 8% annual rate of interest, payable semiannually, and
are due on August 16, 1999.  The Debentures are convertible at the holder's
option, into shares of common stock at a conversion price of $2.75 per share.
The Debentures are subject to

                                       7
<PAGE>
 
NOTE 4--LONG TERM DEBT -- Continued
 
automatic conversion if, after three years from issuance, the price of the
Common Stock exceeds 150% of the conversion price for a period of 20 out of 30
consecutive trading days.

The Debenture Agreement also provided for the issuance to the Investor of
detachable warrants (the "Warrants") to acquire 1,500,000 shares of the
Company's Common Stock at an exercise price of $2.50 per share (the "Series 1
Warrants"), 1,500,000 shares at an exercise price of $3.00 per share (the
"Series 2 Warrants"), and 800,000 shares at an exercise price of $3.50 per share
(the "Series 3 Warrants"). The Warrants expire on August 16, 1999, and the
exercise price of the Warrants is subject to downward adjustment in the event of
adverse development in the Company's December 31, 1993 loss and allocated loss
adjustment expense reserves related to the 1992 and 1993 accident years,
measured as of June 30, 1996, which date has been extended to June 30, 1997 by
agreement of the parties. Under the terms of the Agreement, the maximum adverse
development that would impact the exercise price of the Warrants is $20,000,000.
In the event that the adverse development of reserves for those periods exceeds
$20,000,000, the exercise price of the Series 1 Warrants would be reduced to
$0.01, and the exercise price of the Series 2 Warrants would be reduced to $1.39
per share.

The Debentures are carried on the balance sheet net of unamortized discount of
$1,231,000 at June 30, 1996.  The effective average interest rate of this debt
after consideration of debt issuance costs and discount was 13.3%.

Pacific Rim Assurance has an unsecured line of credit for $3,000,000 at Imperial
Bank of California.  Borrowing under the line of credit bears interest at a rate
of 1% in excess of prime rate.  No borrowing has occurred under the line of
credit.

NOTE 5 -- NEW ACCOUNTING STANDARDS

In October 1995, FASB issued Statement 123, "Accounting For Stock-Based
Compensation" which established a fair value based method of accounting for
stock-based compensation plans.  This statement is effective for financial
statements with fiscal years beginning after December 15, 1995.  The Company
elected to continue accounting for stock-based compensation based on Accounting
Principles Board Opinion 25; and thus, the Company adopts only the disclosure
provision of FASB Statement 123.  The Company does not expect the implementation
of this pronouncement to have a material effect on the Company's financial
position or results of operations, as the Company does not anticipate having any
stock based compensation.

                                       8
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations

For the six months ended June 30, 1996 compared to the six months ended June 30,
1995.

Net premiums earned increased 5.4%, to $41,259,000 for the six months ended June
30, 1996, from $39,156,000 for the six months ended June 30, 1995. This increase
was primarily the result of increased premium rates by the Company in California
throughout the first half of 1996, as well as continued expansion by the Company
into additional geographic areas during the first half of 1996, which had begun
in 1995. In May 1995, Pacific Rim Assurance received a Certificate of Authority
to write workers' compensation insurance in the State of Arizona, and commenced
operations in June 1995. During August 1995, Pacific Rim Assurance received a
Certificate of Authority to write workers' compensation insurance in the State
of Texas, and commenced operations in October 1995. In March 1996, Pacific Rim
Assurance received a Certificate of Authority to write workers' compensation
insurance in the State of Georgia, and commenced operations in April 1996.
Premiums earned outside of California equaled approximately $3,769,000 or 9.1%
of the Company's total premiums earned during the first half of 1996. The
Company also is considering the filing of applications in certain other states.
The Company believes that geographic expansion will enable it to increase its
premium revenues and operate regionally in more, and potentially less volatile,
markets. However, there can be no assurance that such expansion will ultimately
increase revenues or prove to be profitable.

Net investment income decreased 13.8%, to $3,606,000 for the six months ended
June 30, 1996, from $4,183,000 for the six months ended June 30, 1995. The
amount of average invested assets decreased 14.9% to $122,000,000 for the six
months ended June 30, 1996, compared to the same period in 1995. This decrease
in invested assets was the result of the Company experiencing negative cash flow
from operations during 1995 and the first half of 1996. As a result, the Company
sold securities, or utilized maturing securities, to meet its cash flow needs.
The average yield on average invested assets was 5.9% for the six months ended 
June 30, 1996 and for the comparable period in 1995.

Losses and loss adjustment expenses ("LAE") incurred increased by $8,259,000 for
the six months ended June 30, 1996, compared to the same period for 1995. The
loss and LAE ratio increased to 75.5% during the six months ended June 30, 1996,
compared to 58.4% during the six months ended June 30, 1995. The loss and LAE
ratio generally increased in the California workers' compensation environment
since July 1, 1995, following more than a year of lower premium rate levels. For
the second quarter of 1996, the loss and loss expense ratio was lower than the
first quarter 1996 ratio of 77.7%, reflecting the positive impact of premiums
earned during the second quarter of 1996 from business written throughout the
first half of 1996 at higher premium rates.

Total underwriting expenses decreased $3,452,000, or 20.5%, for the six months
ended June 30, 1996, compared to the same period in 1995. The decrease was
primarily the result of a decrease in commissions paid to agents and brokers.
The average commission ratio to agents and brokers decreased to 15.0% for the
first six months of 1996, compared to 25.0% for the first six months of 1995.

                                       9
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The general and administrative expense component of the Company's underwriting
expenses increased by $301,000, or 5.3%, to $5,963,000 during the first half of
1996, from $5,662,000 during the first half of 1995. The increase in general and
administrative expense was primarily due to the Company's recent expansion into
other geographical areas and the related increased premium levels. The ratio of
general and administrative expenses to net premiums earned was 14.5% for both
the first half of 1996 and the first half of 1995.

Policyholder dividends for the six months ended June 30, 1996 were a net credit
of ($141,000), compared to a net charge of $419,000 for the six months ended
June 30, 1995. The net credit reflects the elimination of $200,000 of dividend
reserves for which no further future liability is expected. That amount was
transferred to loss and LAE reserves as of June 30, 1996. The remaining reserve
for policyholder dividends of $233,000 as of June 30, 1996 represents current
expectations of future policyholder dividend payments on participating policies
inforce. In determining the appropriate policyholder dividend reserve level, the
Company analyzes competitive factors related to quality of service, loss
prevention, claims management and cost control, and adequacy of premium rates,
as well as its own underwriting results.

The loss before taxes was $625,000 for the six months ended June 30, 1996,
compared to net income before taxes of $2,061,000 for the six months ended June
30, 1995.  This decrease was due primarily to an increase in loss and LAE
expense, offset by decreases in underwriting expenses and dividends, and an
increase in premiums earned.

The net loss for the six months ended June 30, 1996 was $440,000, compared to
net income of $1,344,000 for the six months ended June 30, 1995.

For the three months ended June 30, 1996 compared to the three months ended June
30, 1995.

Net premiums earned increased 7.0%, to $22,374,000, for the three months ended
June 30, 1996, from $20,914,000, for the three months ended June 30, 1995. This
increase was primarily the result of increased premium rates by the Company in
California, effective January 1, 1996, as well as continued expansion by the
Company into additional geographic areas during the second quarter of 1996,
which had begun in 1995. In May 1995, Pacific Rim Assurance received a
Certificate of Authority to write workers' compensation insurance in the State
of Arizona, and commenced operations in June 1995. During August 1995, Pacific
Rim Assurance received a Certificate of Authority to write workers' compensation
insurance in the State of Texas, and commenced operations in October 1995. In
March 1996, Pacific Rim Assurance received a Certificate of Authority to write
workers' compensation insurance in the State of Georgia, and commenced
operations in April 1996. Premiums earned outside of California equaled
approximately $2,243,000 or 10% of the total Company premiums earned during the
second quarter of 1996. The Company also is considering the filing of
applications in certain other states. The Company believes that geographic
expansion will enable it to increase its premium revenues and operate regionally
in more, and potentially less volatile, markets. However, there can be no
assurance that such expansion will ultimately increase revenues or prove to be
profitable.

                                       10
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


Net investment income decreased 14.2% to $1,793,000 for the three months ended
June 30, 1996, from $2,090,000 for the three months ended June 30, 1995. The
amount of average invested assets decreased 15.0% to $119,500,000 for the three
months ended June 30, 1996, compared to the same period in 1995. This decrease
in invested assets was the result of the Company experiencing negative cash flow
from operations during 1995 and the first six months of 1996. As a result, the
Company sold securities, or utilized maturing securities, to meet its cash flow
needs. The average yield on average invested assets was 6.0% for the three
months ended June 30, 1996 and for the comparable period in 1995.

Losses and LAE incurred increased by $3,233,000 for the three months ended June
30, 1996, compared to the same period for 1995.  The loss and LAE ratio
increased to 73.6% during the three months ended June 30, 1996, compared to
63.2% during the three months ended June 30, 1995.  The loss and LAE ratio
generally increased in the California workers' compensation environment
following more than a year of lower premium rate levels.  For the second quarter
of 1996, the loss and loss adjustment expense ratio was lower than the first
quarter 1996 ratio of 77.7%, reflecting the positive impact of premiums earned
during the second quarter of 1996 from business written throughout the first
half of 1996 at higher premium rates.

Total underwriting expenses decreased $1,392,000, or 16.3%, for the three months
ended June 30, 1996, compared to the same period in 1995.  The decrease was
primarily the result of a decrease in commissions paid to agents and brokers.
The average commission ratio to agents and brokers decreased to 14.6% for the
three months ended June 30, 1996, compared to 23.0% for the three months ended
June 30, 1995.

The general and administrative expense component of the Company's underwriting
expenses increased by $379,000, or 13.5%, to $3,192,000 during the second
quarter of 1996, from $2,813,000 during the second quarter of 1995.  The
increase in general and administrative expense was primarily due to the
Company's recent expansion into other geographical areas and the related
increased premium levels.  The ratio of general and administrative expenses to
net premiums earned was 14.3% for the second quarter of 1996 compared to 13.5%
for the second quarter of 1995.

Policyholder dividends for the three months ended June 30, 1996 were a net
credit of ($181,000) compared to a net charge of $220,000 for the three months
ended June 30, 1995. The net credit reflects the elimination of $200,000 of
dividend reserves for which no further future liability is expected. That amount
was transferred to loss and LAE reserves as of June 30, 1996. The remaining
reserve for policyholder dividends of $233,000 as of June 30, 1996 represents
current expectations of future policyholder dividend payments on participating
policies inforce. In determining the appropriate policyholder dividend reserve
level, the Company analyzes competitive factors related to quality of service,
loss prevention, claims management and cost control, and adequacy of premium
rates, as well as its own underwriting results.

Net income before taxes was $173,000 for the three months ended June 30, 1996,
as compared to net income before taxes of $491,000 for the three months ended
June 30, 1995.  This decrease was due primarily to an increase in loss and LAE
expense, offset by decreases in underwriting expenses and dividends, and an
increase in premiums earned.

                                       11
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


The net income for the three months ended June 30, 1996 was $101,000, compared
to net income of $322,000 for the three months ended June 30, 1995.

Certain statements in Management's Discussion and Analysis that are not
historical facts are forward looking statements. These forward looking
statements involve risks and uncertainties that could render them materially
different, including, but not limited to, the effect of economic conditions,
premium rate adequacy as a result of pricing factors related to competition or
regulation, actual versus estimated claims experience, the effect of the
Company's accounting policies, the effect of regulatory and legal developments,
and other risks detailed in the Company's filings with regulatory agencies.

Liquidity and Capital Resources

Pac Rim Holding was organized in May 1987 and has been capitalized from sales of
the Company's Common Stock. Pac Rim Holding is dependent on dividends from
Pacific Rim Assurance for operating funds. Pacific Rim Assurance may pay
dividends without prior California Insurance Department approval to the extent
it has available "earned surplus". Dividends are further limited to an amount up
to the greater of net income from the preceding calendar year or 10% of
policyholders' surplus as of the end of the preceding year. Earned surplus for
Pacific Rim Assurance is its unassigned surplus, which was $2,131,000 at
December 31, 1995. Accordingly, Pacific Rim Assurance may pay dividends of
$2,131,000 to Pac Rim Holding in 1996, without such prior approval.

One of the most widely accepted factors used by regulators and rating agencies
in evaluating insurance companies is the ratio of net premiums written to
policyholders' surplus, which is an indication of the degree to which an insurer
is leveraged. While there is no statutory requirement applicable to Pacific Rim
Assurance that establishes a permissible net premiums written to policyholders'
surplus ratio, as determined in accordance with statutory accounting practices,
the National Association of Insurance Commissioners ("NAIC") uses a ratio of
three to one as an appropriate guideline in assessing a property/casualty
insurance company's financial condition. The lower the ratio, the less leveraged
is the company. At June 30, 1996, the statutory-basis policyholders surplus of
Pacific Rim Assurance was $46,711,000. Pacific Rim Assurance's ratio of
annualized net premiums written to policyholders' surplus for 1996 was 1.76 to
1, as determined on the basis of statutory accounting practices.

Insurance companies are required to maintain on deposit with the Regulatory
Agencies deposits for the benefit of policyholders, in an amount prescribed by
regulations. At June 30, 1996, the Company was in good standing with all
Departments of Insurance with respect to its deposit requirements, maintaining
investments with a total fair value of $112,827,000 on deposit with authorized
depositories in various states, in excess of total deposit requirements of
$99,137,000.

A workers' compensation insurance company must maintain sufficient liquid assets
to meet its contractual obligations to policyholders, in addition to maintaining
funds to meet ordinary operating expenses. The Company typically has several
sources of funds to meet obligations, including cash flow from operations,
interest from fixed-income securities, recoveries from reinsurance contracts, as
well as the ability to sell portions of its investment portfolio. In addition,
the Company has an unsecured line of credit for $3,000,000 from a bank. No

                                       12
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


borrowings have been made from this line of credit. The Company has an
investment portfolio of high quality, highly liquid, U.S. Treasury, other
governmental agency, and corporate obligations. The Company's cash flows used in
operating activities for the six months ended June 30, 1996 and 1995, were
$(7,622,000), and $(12,608,000), respectively. In light of the reduced level of
premiums written during 1995 and the first half of 1996, compared to prior
years, due to state-mandated reductions in premium rates, and the repeal of the
minimum rate law, coupled with claim payments required on the relatively higher
levels of premium volume previously written, it is probable that the Company
will experience a continued period of negative cash flow, until the level of
loss payments decreases to the level proportionate to the level of premiums
collected. The Company believes that Pacific Rim Assurance will be able to meet
its requirements for both claim payments and expenses.

As a result of its ownership of debentures of Pac Rim Holding, PRAC, Ltd.
("PRAC"), together with certain affiliated entities, is entitled to vote the
equivalent of 56.0% of the Company's voting securities with respect to certain
matters, and will be entitled to vote the equivalent of approximately 62.3% of
the Company's voting securities as to those matters on exercise of Warrants.
These voting rights, together with PRAC's right to designate certain members of
the Board of Directors, give PRAC effective control of the Board of Directors
and over all major corporate matters and transactions. It may also have the
effect of discouraging certain types of transactions involving an actual or
potential change of control of the Company, including transactions in which the
holders of the Company's shares might otherwise receive a premium for their
shares over then current market prices. These actions will have the effect,
among other things, of limiting the ability of the Company to enter into certain
significant transactions without the support of PRAC, and allowing PRAC to cause
the Company to enter into certain transactions. These transactions may include
transactions between PRAC, or its affiliates, and the Company, as well as
transactions for the sale of the Company or the sale of control of the Company.
PRAC may have interests that diverge from or conflict with those of the Company.
Although such conflicts may arise, Directors designated by PRAC to the Board of
Directors have a fiduciary responsibility to act in the Company's best interest.

Since the first quarter of 1995, the Company has retained as consultants,
Salomon Brothers (the investment banking firm that assisted the Company in
previous capital-raising transactions) to advise of future strategic
alternatives.

Effects of Inflation

Inflation can be expected to affect the operating performance and financial
condition of the Company in several aspects. Inflation can reduce the market
value of the investment portfolio. However, generally the intent of the Company
is to hold its investments to maturity. (See "Liquidity and Capital Resources")
Inflation adversely affects the portion of reserve for losses and LAE that
relates to hospital and medical expenses, as these expenses normally increase
during inflationary periods (and in recent years have increased at a greater
rate than prevailing inflation). The liabilities for losses and LAE, relating to
indemnity benefits for lost wages are not directly affected by inflation, as
these amounts are established by statute. To the extent that the reserve for
losses and LAE and claim payments have increased as a result of inflation,
premium rates have historically increased by operation of the rate setting
process. This process established the minimum rates in effect in California
prior to January 1, 1995. However, no assurance can be given that following the
introduction of open premium rating in California

                                       13
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


effective January 1, 1995, premium rates will keep pace with inflation. Another
result of inflation is an expected escalation of wages paid to employees. To the
extent that wages increase, premium revenues will proportionately increase,
since rates are based on the employer's payroll. Since May 1987, the Company's
inception, the Company believes that the effect of inflation on the Company has
not been material.

Recent Accounting Pronouncements

In October 1995, FASB issued FASB No. 123, "Accounting For Stock-Based
Compensation" which established a fair value based method of accounting for
stock-based compensation plans. This statement is effective for financial
statements with fiscal years beginning after December 15, 1995. The Company
elected to continue accounting for stock-based compensation based on Accounting
Principles Board Opinion 25; and thus, the Company adopts only the disclosure
provision of FASB Statement 123. The Company does not expect the implementation
of this pronouncement to have a material effect on the Company's financial
position or results of operations.

Workers' Compensation System

Workers' compensation is a statutory system under which an employer is required
to provide its employees with the costs of medical care and other specified
benefits for work-related injuries and illnesses.  Most employers provide for
this liability by purchasing workers' compensation insurance.  The principal
concept underlying workers' compensation insurance laws is that an employee
injured in the course of his or her employment has only the legal remedies for
that injury available under workers' compensation law and does not have any
other claims against his or her employer.  Generally, insurers must pay
compensation to an insured's employees injured in the course and scope of their
employment.  The obligation to pay such compensation does not depend on any
negligence or wrong on the part of the employer, and exists even for injuries
that result from the negligence or wrongs of another person, including the
employee.

The standard workers' compensation insurance policy issued by most insurance
companies, including Pacific Rim Assurance, obligates the carrier to pay all
benefits that the insured employer may become obligated to pay under applicable
workers' compensation laws.  The benefits payable under workers' compensation
policies fall under the following four categories: (i) temporary or permanent
disability benefits (either in the form of short-term to life-term payments or
lump sum payments); (ii) vocational rehabilitation benefits; (iii) medical
benefits; and (iv) death benefits.  The amount of benefits payable for various
types of claims is determined by regulation and varies with the severity and
nature of the injury or illness and the wage, occupation, and age of the
employee.

The amount of the premiums charged for workers' compensation insurance is
dependent on the size of an employer's payroll and the type of business, and the
application of corresponding rate schedules setting forth the appropriate rate.
In California and Texas, rates are independently filed by the Company,
reflecting either the advisory rates of the applicable rating bureau, or an
appropriate deviation therefrom. In Arizona, and Georgia, the National Council
of Compensation Insurance (NCCI) files the pure premium rates on behalf of all
insurance companies.

                                       14
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

In addition to established premium rates, premium levels based on the insured's
payroll could be affected by inflation and/or the application of Experience
Rating Plans. Experience Rating Plans govern all policyholders whose annual
premiums are in excess of certain levels and are based on the insured's loss
experience over a three-year period commencing four years prior to, and
terminating one year prior to, the date for which the experience modification is
to be established. Application of the Experience Rating Plan generally results
in an increase or decrease to the insured's premium rate, and is therefore
intended to provide an incentive to employers to reduce work-related injuries
and illnesses.

Significant Changes in the California Workers' Compensation System

Material changes have taken place in recent years in California, the
jurisdiction in which the Company has in the past conducted all its activities.

Prior to 1995 within California, a minimum rate law was in effect, which law was
intended to curtail indiscriminate rate cutting, which rate cutting was felt to
threaten the solvency of private workers' compensation insurers. Although an
insurer could not charge less than the minimum rates set by the California
Insurance Department ("Department"), insurers could charge more than the minimum
rates. The minimum rates for workers' compensation policies were reviewed
annually by the Workers' Compensation Insurance Rating Bureau ("WCIRB") and the
Department. In reviewing the WCIRB's proposed rates, the Department considered
the loss experience for the industry as a whole and, after adding factors for
reasonable underwriting costs and profits, approved publication of minimum
premium rate schedules for various classifications of employees. Rates could be
revised and approved by the Insurance Commissioner whenever the legislature
changed the levels of benefits payable or industry loss experience indicated the
need for a rate revision.

In July 1993, the California state legislature passed two sets of workers'
compensation law reforms, which have significantly impacted the benefits
available under the California workers' compensation system.  While the
legislation was designed to reduce the claim costs and rates applicable to
California workers' compensation coverage, its ultimate impact upon the
operations and profitability of the Company is uncertain.  However, the Company
did experience a reduction in the overall number of outstanding claims, and a
stable trend in the severity of claims, during years subsequent to 1993, which
in turn has led to lower premium rates overall.  The more significant aspects of
the legislation are outlined below.

Initially, the legislature enacted two sets of legislation dealing with the
premium rates applicable to California workers' compensation coverage.  The
first item of legislation repealed the California minimum rate law effective
January 1, 1995.  As of that date, the repeal of the minimum rate law opened the
workers' compensation insurance market to  direct price competition among
insurers. Thus, the official end to the minimum rate law and the start of open
price competition in the industry was January 1, 1995.  Although repeal of the
minimum rating law formally became effective January 1, 1995, the Company
believed that competitive forces working in the marketplace during 1994 already
showed signs of informal price competition, through the use of higher
commissions paid to agents and brokers, which in turn were rebated in part to
policyholders.  The ultimate effect of open rating on the Company's operations
and profitability cannot be stated with certainty.  However, since January 1,
1995, open rating has created an intense level of price competition and
an overall erosion of premium rate levels.

                                       15
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


The second item of rate-related legislation required a 7% decrease in the
minimum premium rates charged with respect to California workers' compensation
coverage.  The 7% minimum premium rate decrease was effective July 16, 1993,
for all policies inforce at that date.

Effective January 1, 1994, the minimum premium rate was decreased another 12.7%,
to be phased-in upon the insured's policy renewal date during 1994.  Effective
October 1, 1994, the minimum premium rate was decreased another 16% for all
policies inforce at that date.  The reduced minimum rates were to remain in
effect until a policy renewed in 1995, at which time the open price competition
resulting from the repeal of the minimum rate law took effect.  Along with that
legislation affecting workers' compensation rates, the California legislature
further enacted legislation designed to reform the benefits available and combat
fraud within the California workers' compensation system.  In particular, the
legislation provided for increased benefit payments applicable to totally
disabled and seriously injured workers, while at the same time cutting benefits
for certain over-utilized treatments and psychiatric injury claims.  The more
significant provisions of the benefits reform legislation are outlined below.

The reform legislation increased the weekly benefits payable for temporary total
disability from $336 per week to $490 per week and is being phased in over a
three-year period that began July 1, 1994.  In addition, benefit payments to
seriously injured workers have increased.  Each of these benefit level increases
will result in increased California claims costs to the Company.  While it
cannot be stated with certainty, proponents of the legislation have urged that
such increased costs will be more than offset by the following benefit reduction
reforms:

    The legislation tightened restrictions on the number of permissible
    evaluations utilized to resolve medical issues associated with a claim.

    Under previous law, claims for psychiatric injury, including stress, were
    compensable if 10% or more of their cause was attributable to employment-
    related factors. The legislation raised this standard to require that
    employment be the "predominant" cause of the psychiatric injury. The
    legislation further limited post termination (including terminations and
    layoffs) psychiatric injury claims to those in which the employee can
    establish that the injury at issue arose prior to termination.

    The legislation limited vocational rehabilitation benefits to a total of
    $16,000 per claim, a decrease from $25,000 previously. Of the $16,000 limit,
    no more than $4,500 can be claimed for counseling services.

    The legislation allows certain employers to direct the treatment of work-
    related injuries under a system of managed care for a period of up to 365
    days. The availability of the managed care option is dependent on the type
    of group health coverage provided by the employer.

    The legislation prohibits insurers, doctors, and rehabilitation counselors
    from referring claimants to facilities in which such persons or entities
    maintain a financial interest.

                                       16
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)


    The legislation adopted certain anti-fraud provisions, which make any
    efforts to bribe adjusters a felony, and provides for restitution of
    benefits paid on fraudulent claims.

The ultimate effect of the workers' compensation reform legislation, repeal of
the minimum rate law, and premium rate decrease on the Company's operations and
profitability cannot be stated with certainty.

Regulation

The NAIC has finalized a formula to calculate Risk Based Capital ("RBC") of
property and casualty insurance companies. The purpose of the RBC Model is to
help the NAIC monitor the capital adequacy of property and casualty insurance
companies. The RBC model for property and casualty insurance companies measures
three major areas of risk facing property and casualty insurers: underwriting,
credit, and investment. Companies having less statutory surplus than the RBC
model calculates are required to adequately address these three risk factors and
will be subject to varying degrees of regulatory intervention, depending on the
level of capital inadequacy. The NAIC adopted an RBC model for property and
casualty insurance companies in 1993 for inclusion in the 1994 Annual Statement.
The results of the RBC model for 1994 and 1995, showed that Pacific Rim
Assurance had adequate capital and required no form of regulatory monitoring or
intervention.

Although the federal government does not directly regulate the business of
insurance, federal initiatives often affect the insurance business in a variety
of ways. State regulation remains the dominant form of regulation; however, the
federal government has shown increasing concern over the adequacy of state
regulation. In view of the savings and loan industry crisis and several
significant insurer insolvencies, several Congressional inquiries are
considering the adequacy of existing state regulations related to the financial
health of insurance companies. Congressional committees are also reviewing the
McCarran-Ferguson Act of 1945, which currently provides a limited exemption from
federal antitrust laws for the "business of insurance". The exemption allows
limited cooperative activities by rating organizations and other joint industry
efforts. These include the development of standardized policy forms and
endorsements, statistical plans, the collection and compilation of premium,
loss, and expense data, and the development of advisory rates or loss costs. The
proposal would limit the insurance industry's limited exemption from federal
antitrust laws and was introduced in the belief that it would foster competitive
pricing among insurers. The proposal would curtail the activities of rating
organizations and thus could require the expansion of individual insurer
internal resources. With the possible loss of statistically valid data and/or
increased costs, market niches could become even more focused. California is
reviewing its statutory exemptions for the "business of insurance" from its
antitrust laws.

                                       17
<PAGE>
 
                          PAC RIM HOLDING CORPORATION

                          Part II.  OTHER INFORMATION


     Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits
          --------

     10.115   Quota Share reinsurance agreement between TIG Insurance Company
              and the Pacific Rim Assurance Company, a subsidiary of Pac Rim
              Holding Corporation, dated April 1, 1996.

     10.116   Producer agreement between Regional Benefits Insurance Services, a
              subsidiary of Pac Rim Holding Corporation, and Hull & Co., Inc.,
              dated May 15, 1996.
     
     10.117   Producer agreement between Regional Benefits Insurance Services, a
              subsidiary of Pac Rim Holding Corporation, and Gulf Atlantic
              Management Group, Inc., dated May 15, 1996.

     10.118   Office lease between Gulf Atlantic Investment Group, Inc. and
              Regional Benefits Insurance Services, Inc., a subsidiary of Pac
              Rim Holding Corporation, dated May 20, 1996.

     11       Computation of Per Share Earnings

     27       Financial Data Schedule

     (b)  Reports on Form 8-K
          -------------------
 
          The Company filed a Current Report on Form 8-K, dated May 20, 1996
          reporting on Item 5, Other Events, in connection with the resignation
          of Mr. Robert M. Anderson as Chairman of the Board of Directors.

                                       18
<PAGE>
 
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       Pac Rim Holding Corporation



August 13, 1996                        By:   /s/Stanley Braun
                                             -------------------------
                                             Stanley Braun
                                             President and
                                             Chief Executive Officer


August 13, 1996                        By:   /s/Paul W. Craig
                                             -------------------------
                                             Paul W. Craig
                                             Executive Vice President and
                                             Chief Financial Officer
                                             (Principal Financial Officer)


August 13, 1996                        By:   /s/Jonathan T. Wallace
                                             ------------------------
                                             Jonathan T. Wallace
                                             Controller
                                             (Chief Accounting Officer)

                                       19
<PAGE>
 
                               INDEX TO EXHIBITS
<TABLE> 
<CAPTION> 

Exhibit                                                       Sequentially
Number            Description                                 Numbered Page
- ------            -----------                                 -------------
<S>               <C>                                         <C> 
10.115            Quota Share reinsurance agreement between 
                  TIG Insurance Company and the Pacific Rim 
                  Assurance Company, a subsidiary of Pac Rim 
                  Holding Corporation, dated April 1, 1996.

10.116            Producer agreement between Regional 
                  Benefits Insurance Services, a subsidiary
                  of Pac Rim Holding Corporation, and Hull & 
                  Co., Inc., dated May 15, 1996.
     
10.117            Producer agreement between Regional 
                  Benefits Insurance Services, a subsidiary
                  of Pac Rim Holding Corporation, and Gulf
                  Atlantic Management Group, Inc., dated 
                  May 15, 1996.

10.118            Office lease between Gulf Atlantic 
                  Investment Group, Inc. and Regional 
                  Benefits Insurance Services, Inc., a 
                  subsidiary of Pac Rim Holding Corporation, 
                  dated May 20, 1996.

11                Computation of Per Share Earnings

27                Financial Data Schedule

</TABLE> 

<PAGE>
 
                                                      08-96-0001


                                                                  EXHIBIT 10.115

            WORKERS' COMPENSATION QUOTA SHARE REINSURANCE AGREEMENT

                  (hereinafter referred to as the "Agreement")

                          entered into by and between

                             TIG INSURANCE COMPANY,
                            A California Corporation
                            and/or any other Company
                        now or hereafter affiliated with
                             TIG INSURANCE COMPANY

                   (hereinafter referred to as the "Company")

                                      and

                       THE PACIFIC RIM ASSURANCE COMPANY
                           Woodland Hills, California

                  (hereinafter referred to as the "Reinsurer")

                                        
WITNESSETH:
- -----------

    The Reinsurer hereby reinsures the Company to the extent and on the terms
and conditions and subject to the exceptions, exclusions and limitations
hereinafter set forth, and nothing hereinafter shall in any manner create any
obligations or establish any rights against the Reinsurer in favor of any third
parties or any persons not parties to this Agreement.

                                   ARTICLE I

BUSINESS COVERED:
- -----------------

    The Company shall cede to the Reinsurer and the Reinsurer shall accept from
the Company a 10% quota share participation of the net insurance liability of
the Company on each risk insured under the 163 policies of Workers' Compensation
Insurance as detailed in the attached Exhibit I with expiration dates ranging
from April 1, 1996 through April 1, 1997, issued in various states, with
estimated annual net premium of $15,561,864, and estimated net unearned premium
of $4,472,990 (hereinafter referred to as the Policies), in force at the
inception of this Agreement.

                                   ARTICLE II

TERM:
- -----

A.  This Agreement will apply to losses occurring at and after 12:01 A.M., Local
Standard Time at the location of the risk, April 1, 1996 as respects policies
covered hereunder.


                                                                    Page 1 of 10
<PAGE>
 
                                                      08-96-0001


B.  It is understood and agreed that the Reinsurer shall be liable for its 10%
quota share participation under all policies or portions thereof in force at the
effective date of this Agreement, up to natural expiration or prior termination
date of said policies, but not to exceed a further twelve (12) months period.

                                  ARTICLE III

EXCLUSIONS:
- -----------

    This Agreement does not apply to and specifically excludes:

    1.   Extra Contractual Obligations, including but not limited to any extra
         or non-contractual damages or legal fees and expense attended to the
         defense thereof, including compensatory, exemplary and punitive damages
         or fines or statutory penalties which are awarded against the Company
         as a result of an act, omission, or course of conduct committed by or
         on behalf of the Company.

    2.   The exclusions shall be identical with those contained in Company's
         policies.

                                   ARTICLE IV

TERRITORY:
- ----------

    The territorial limits of this Agreement shall be identical with those of
the Company's policies.

                                   ARTICLE V
                                        
REINSURANCE COVERAGE:
- ---------------------

    With respect to Business Covered, the Company shall cede and the Reinsurer
shall accept, be liable to and reimburse the Company for 10% of the Company's
net insurance liability, each risk, each occurrence, including allocated loss
adjustment expenses.

                                   ARTICLE VI

ORIGINAL CONDITIONS:
- --------------------

    All amounts ceded hereunder shall be subject to the same gross rates and to
the same clauses, conditions, interpretations, and modifications of the
Company's policies, subject to the limits, terms and conditions of this
Agreement.

                                  ARTICLE VII

WARRANTY:
- ---------

    The Company has agreed not to alter its claims policies or practices as
respects all claims arising from business covered under this Agreement.
However, the Company retains the right to contract with a third party
administrator for claims handling.

                                                                    Page 2 of 10
<PAGE>
 
                                                      08-96-0001


                                  ARTICLE VIII

LOSSES, LOSS ADJUSTMENT EXPENSES AND SALVAGES:
- ----------------------------------------------

A.  The Company shall settle all loss claims under its policies and the
Reinsurer shall pay to the Company its pro rata share of such loss claims as
payable by the Company.

B.  The Reinsurer shall also bear its pro rata share of allocated loss
adjustment expenses incurred by the Company under policies subject hereto.

C.  The Reinsurer shall benefit pro rata in all salvages, discounts and other
recoveries.

D.  The Company is to be the sole judge of what constitutes a loss hereunder.

                                   ARTICLE IX

ALLOCATED LOSS ADJUSTMENT EXPENSE:
- ----------------------------------

A.  The term "Allocated Loss Adjustment Expense" means all costs and expenses
allocable to a specific claim that are incurred by the Company in the
investigation, appraisal, adjustment, settlement, litigation, defense or appeal
of a specific claim, including court costs and costs of supersedeas and appeal
bonds, and including a) pre-judgment interest, unless included as part of the
award or judgment; b) post-judgment interest; c) legal expenses and costs
incurred in connection with coverage questions and legal actions connected
thereto; and d) a pro rata share of salaries and expenses of Company field
employees, and expenses of other Company employees who have been temporarily
diverted from their normal and customary duties and assigned to the field
adjustment of losses covered by this Agreement.

B.  Allocated loss adjustment expense does not include unallocated loss
adjustment expense.  Unallocated loss adjustment expense includes, but is not
limited to, salaries and expenses of employees, other than (d) above, and office
and other overhead expenses.

                                   ARTICLE X
                                        
REINSURANCE PREMIUM:
- --------------------

A.  The Company agrees to pay the Reinsurer, on the effective date of this
Agreement, 10% of the estimated net unearned premium of $4,472,990 that has been
billed, as of the effective date of this Agreement, in accordance with policy
terms of the Company.

B.  Thereafter, the Company agrees to pay the Reinsurer, promptly, as of the
first day of each month, an additional premium equal to the portion of the net
unearned premiums in force that are billable, in accordance with policy terms,
to the policyholder by the Company during such month. Such premiums shall
include any adjustments for premium audits, endorsements, cancellations, etc.

C.  As the Company agrees to pay the Reinsurer, based upon paragraph B. above,
the Company agrees to bear the risk of any uncollectible premiums.


                                                                    Page 3 of 10
<PAGE>
 
                                                      08-96-0001

D.  Dividends paid to policyholders by the Company shall be deducted from
premiums.  It is understood and agreed that dividends payable on business
covered under this Agreement shall not exceed 2.0% of premium subject to this
Agreement.

                                   ARTICLE XI

COMMISSION:
- -----------

A.  The Reinsurer shall allow the Company a 22.5% commission on all premiums
ceded to the Reinsurer hereunder.  The Company shall allow the Reinsurer return
commission on return premiums and dividends at the same rate.

B.  It is expressly agreed that the ceding commission allowed the Company
includes provision for all commissions, taxes, assessments and all other
expenses of whatever nature, except allocated loss adjustment expense.

                                  ARTICLE XII

REPORTS AND REMITTANCES:
- ------------------------

A.  The Company will provide the Reinsurer with all necessary data respecting
premiums and losses, including reserves thereon, as at dates and on forms
mutually acceptable to the Company and the Reinsurer.

B.  The Company shall render a monthly account within fifteen (15) days after
the end of each month summarizing the following information relating to
reinsurance covered under this Agreement during the said month:

    1.   Any interim policy cancellations;

    2.   Statement of premiums as set forth in the Reinsurance Premium Article;

    3.   Statement of losses and allocated loss expenses paid and salvages
         recovered by claim;

    4.   Statement of losses and allocated loss expenses outstanding;

    5.   Account Current summarizing premiums, commissions, losses and allocated
         loss expenses paid and salvages recovered;

and any balance due the Reinsurer, as indicated by the aforesaid Account
Current, shall be remitted by the Company immediately via wire transfer with the
Account.  Any balance due the Company shall be remitted by the Reinsurer within
fifteen (15) days following receipt of the monthly Account.

C.  The Company shall report promptly to the Reinsurer all cases of serious
injury which, regardless of considerations of liability or coverage, might
involve this reinsurance, including but not limited to the following:


                                                                    Page 4 of 10
<PAGE>
 
                                                      08-96-0001


    1.   Cord injury - paraplegia, quadriplegia;

    2.   Amputations - requiring a prosthesis;

    3.   Brain damage affecting mentality or central nervous system - such as
         permanent disorientation, behavior disorder, personality change,
         seizures, motor deficit, inability to speak (aphasia), hemiplegia or
         unconsciousness (comatose);

    4.   Blindness;

    5.   Burns - involving over 10% of body with third degree or 30% of body
         with second degree;

    6.   Nerve damage causing paralysis and loss of sensation in arm and hand
         (brachial plexus nerve damage);

    7.   Fatalities;

    8.   Any other serious injury which, in the judgement of the Company, might
         involve the Reinsurer.

D.  It is warranted by the Company that as of April 17, 1996, there are no known
or reported losses arising from items C. 1. through C. 8. listed immediately
above.

E.  The Company shall advise the Reinsurer of the reserved amount of net loss
and adjustment expense in connection with each such claim or loss listed above
and of any subsequent changes in such estimates.

                                  ARTICLE XIII
                                        
INURING REINSURANCE:
- --------------------

    It is understood and agreed that other reinsurance contracts covering the
business subject to this Agreement shall be considered inuring reinsurance.  It
is further agreed that premium and losses subject to this Agreement shall be net
after inuring reinsurance.

                                  ARTICLE XIV

OFFSET:
- -------

(In the event of a conflict between any provision of this Article and the laws
of the domiciliary state of any company intended to be reinsured hereunder, that
domiciliary state's laws will prevail.)

    The Company and each Reinsurer hereunder shall be entitled to deduct from
amounts due to the other party under this Agreement any amounts due itself from
the other party under this Agreement; however, in the event of insolvency of any
party hereto, offset will be in accordance with applicable law.


                                                                    Page 5 of 10
<PAGE>
 
                                                      08-96-0001


                                   ARTICLE XV

ACCESS TO RECORDS:
- ------------------

    The Company shall place at the disposal of the Reinsurer at all reasonable
times, and the Reinsurer shall have the right to inspect, through its authorized
representatives, during the period of this Agreement and thereafter, all books,
records and papers of the Company in connection with this reinsurance hereunder
or the subject matter thereof.

                                  ARTICLE XVI

ERRORS AND OMISSIONS:
- ---------------------

    Any inadvertent delay, omission or error shall not be held to relieve either
party hereto from any liability which would attach to it hereunder if such
delay, omission or error had not been made, providing such omission or error is
rectified as soon as possible after discovery.

                                  ARTICLE XVII

TAXES:
- ------

    The Company shall pay all taxes (except Federal Excise Tax, if applicable)
on premiums reported to the Reinsurers on this Agreement.

                                 ARTICLE XVIII

CURRENCY:
- ---------

A.  Whenever the word "Dollars" or the "$" sign appears in this Agreement, they
shall be construed to mean United States Dollars and all transactions under this
Agreement shall be in United States Dollars.

B.  Amounts paid or received by the Company in any other currency shall be
converted to United States Dollars at the rate of exchange at the date such
transaction is entered on the books of the Company.

                                  ARTICLE XIX

ARBITRATION:
- ------------

A.  As a condition precedent to any right of action hereunder, any dispute
arising out of the interpretation, performance or breach of this Agreement,
including the formation or validity thereof, shall be submitted for decision to
a panel of three arbitrators. Notice requesting arbitration will be in writing
and sent certified or registered mail, return receipt requested.


                                                                    Page 6 of 10
<PAGE>
 
                                                      08-96-0001


B.  One arbitrator shall be chosen by each party and the two arbitrators shall,
before instituting the hearing, choose an impartial third arbitrator who shall
preside at the hearing.  If either party fails to appoint its arbitrator within
thirty (30) days after being requested to do so by the other party, the latter,
after ten (10) days notice by certified or registered mail of its intention to
do so, may appoint the second arbitrator.

C.  If the two arbitrators are unable to agree upon the third arbitrator within
thirty (30) days of their appointment, the third arbitrator shall be selected
from a list of six individuals (three named by each arbitrator) by a judge of
the federal district court having jurisdiction over the geographical area in
which the arbitration is to take place, or if the federal court declines to act,
the state court having general jurisdiction in such area.

D.  All arbitrators shall be disinterested active or former executive officers
of insurance or reinsurance companies or Underwriters at Lloyd's, London.

E.  Within thirty (30) days after notice of appointment of all arbitrators, the
panel shall meet and determine timely periods for briefs, discovery procedures
and schedules for hearings.

F.  The panel shall be relieved of all judicial formality and shall not be bound
by the strict rules of procedure and evidence. Unless the panel agrees
otherwise, arbitration shall take place in Dallas, Texas, but the venue may be
changed when deemed by the panel to be in the best interest of the arbitration
proceeding.  Insofar as the arbitration panel looks to substantive law, it shall
consider the law of the State of Texas.  The decision of any two arbitrators
when rendered in writing shall be final and binding.  The panel is empowered to
grant interim relief as it may deem appropriate.

G.  The panel shall make its decision considering the custom and practice of the
applicable insurance and reinsurance business within thirty (30) days following
the termination of the hearings.  Judgment upon the award may be entered in any
court having jurisdiction thereof.

H.  Each party shall bear the expense of its own arbitrator and shall jointly
and equally bear with the other party the cost of the third arbitrator.  The
remaining costs of the arbitration shall be allocated by the panel.  The panel
may, at its discretion, award such further costs and expenses as it considers
appropriate, including but not limited to attorneys fees, to the extent
permitted by law.

                                   ARTICLE XX

SERVICE OF SUIT:
- ----------------

A.  It is agreed that in the event of the failure of the Reinsurer hereon to pay
any amount claimed to be due hereunder, the Reinsurer hereon, at the request of
the Company, will submit to the jurisdiction of a court of competent
jurisdiction within the United States.  Nothing in this Article constitutes or
should be understood to constitute a waiver of the Reinsurer's rights to
commence an action in any court of competent jurisdiction in the United States,
to remove an action to a United States District Court, or to seek a transfer of
a case to another court as permitted by the laws of the United States or of any
state in the United States.  It is further agreed that service of process in
such suit may be made upon:


                                                                    Page 7 of 10
<PAGE>
 
                                                      08-96-0001


    For the Company:

    TIG Insurance Company
    5205 North O'Connor Blvd.
    Irving, Texas 75039
    Att: Steven A. Cook

    For the Reinsurer:

    The Pacific Rim Assurance Company
    6200 Canoga Avenue
    Woodland Hills, California 91367-2402
    Att: Paul W. Craig

B.  Further, pursuant to any statute of any state, territory or district of the
United States which makes provision therefore, the Reinsurer hereon hereby
designates the Superintendent, Commissioner or Director of Insurance or other
officer specified for that purpose in the statute, or his successor or
successors in office, as its true and lawful attorney upon whom may be served
any lawful process in any action, suit or proceeding instituted by or on behalf
of the Company or any beneficiary hereunder arising out of this Agreement of
reinsurance, and hereby designates the above-named as the person to whom the
said officer is authorized to mail such process or a true copy thereof.

                                  ARTICLE XXI

INSOLVENCY:
- -----------

(The following Article and the laws of the domiciliary state shall apply in the
event of the insolvency of any company intended to be reinsured hereunder.  In
the event of a conflict between any provision of this Article and the laws of
the domiciliary state of any company intended to be reinsured hereunder, that
domiciliary state's laws shall prevail.)

A.  In the event of the Company's insolvency, the reinsurance afforded by this
Agreement shall be payable immediately on demand, with reasonable provision for
verification, by the Reinsurers on the basis of the Company's liability under
the policies reinsured without diminution because of the Company's insolvency or
because its liquidator, receiver, conservator, or statutory successor has failed
to pay all or a portion of any claims.  The reinsurance shall be payable by the
Reinsurers directly to the Company, its liquidator, receiver, conservator, or
statutory successor except as provided by Section 4118(a) of the New York
Insurance Law or except (a) where this Agreement specifically provides another
payee of such reinsurance in the event of the Company's insolvency and (b) where
the Reinsurers, with consent of the direct insured or insureds, have assumed
such policy obligations of the Company as direct obligations of themselves to
the payees under such policies in substitution for the Company's obligation to
such payees.  Then, and in that event only, the Company, with prior approval by
the Superintendent of Insurance of the state of New York of the Certificate of
Assumption on New York risks, is entirely released from its obligation and the
Reinsures shall pay any loss directly to payees under such policies.


                                                                    Page 8 of 10
<PAGE>
 
                                                      08-96-0001


B.  The Company's liquidator, receiver, conservator, or statutory successor
shall give written notice of the pendency of a claim against the Company under
the policies reinsured within a reasonable time after such claim is filed in the
insolvency proceeding.  During the pendency of such a claim, the Reinsurers may
investigate said claim and interpose in the proceeding where the claim is to be
adjudicated, at their own expense, any defense that they may deem available to
the Company, its liquidator, receiver, conservator, or statutory successor.  The
expense thus incurred by the Reinsurers shall be chargeable against the Company,
subject to court approval, as part of the expense of conservation or liquidation
to the extent that such proportionate share of the benefit shall accrue to the
Company solely as a result of the defense undertaken by the Reinsurers.  Where
two or more Reinsurers are involved in the same claim, and a majority in
interest elect to interpose defense to such claim, the expense shall be
apportioned in accordance with the terms of this Agreement as though such
expense had been incurred by the Company.

C.  In the event of the insolvency of any company or companies included in the
designation of "Company", this Article shall apply only to the insolvent company
or companies.  Each party to this Agreement agrees to honor the terms set forth
herein as if the Agreement were a separate agreement between each Reinsurer and
each individually named company.  Balances payable or recoverable by each
Reinsurer or each individually named company shall not serve to offset any
balances payable or recoverable to or from any other company party to the
Agreement.  Reports and remittances made to any Reinsurer in accordance with the
provisions of this Agreement are to be in sufficient detail to identify both
said Reinsurer's loss obligation due each company and each company's premium
remittance under this Agreement.  However, the maximum amount recoverable, the
maximum amount retained, and total premium due under this Agreement shall not be
increased by application of the above provisions.

                                  ARTICLE XXII

ENTIRETY OF THE AGREEMENT:
- --------------------------

    This Agreement constitutes the entire agreement and supersedes all previous
agreements, whether written or oral, between the Company and Reinsurer, or their
predecessors with respect to the business to be written under this Agreement.
This Agreement may not be amended, altered or modified except in writing signed
by both parties.

                                 ARTICLE XXIII

INTERMEDIARY:
- -------------

    Willcox Incorporated Reinsurance Intermediaries is hereby recognized as the
Intermediary negotiating this Agreement for all business hereunder.  All
communications (including but not limited to notices, statements, premium,
return premium, commissions, taxes, losses, loss adjustment expense, salvages
and loss settlements) relating thereto shall be transmitted to the Company or
the Reinsurer through Willcox Incorporated Reinsurance Intermediaries, 180
Maiden Lane, New York, New York 10038-4993.  Payments by the Company to the
Intermediary shall be deemed to constitute payment to the Reinsurer.  Payments
by the Reinsurer to the Intermediary shall be deemed to constitute payment to
the Company only to the extent that such payments are actually received by the
Company.


                                                                    Page 9 of 10
<PAGE>
 
                                                      08-96-0001


    IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
signed in duplicate by their duly authorized representatives.

Signed in Irving, TX
this 13th day of May, 1996

TIG INSURANCE COMPANY



By:_________________________________



Signed in Woodland Hills, California
this 3rd day of May, 1996

THE PACIFIC RIM ASSURANCE COMPANY



By:_________________________________
    Paul W. Craig
    Executive Vice President
    Chief Financial Officer
                                                                   Page 10 of 10

<PAGE>

                                                                  EXHIBIT 10.116

                         PRODUCER - COMPANY AGREEMENT


     THIS AGREEMENT, made this 15th day of May, 1996, by and between REGIONAL
BENEFITS INSURANCE SERVICES (hereinafter referred to as the "Company"), and HULL
& CO., INC. (hereinafter referred to as the "Producer").

     The parties hereto agree as follows:

     1.  The Producer is an independent contractor, not an employee of the
Company subject to requirements imposed by law, the terms of this agreement and
its addenda, and the maximum premium limits and underwriting rules and
regulations of the insurance carriers to whom business will be submitted by
Company.

     2.  The Company hereby grants authority, and that authority only, to the
Producer in the State of Florida, to solicit and accept applications for Florida
Workers' Compensation and Employers Liability Insurance, and Accident and Health
to collect and receipt for premiums thereon.

     3.  The Producer agrees to keep a true and complete record and account for
all business transacted for or on behalf of the Company, and to report all risks
assumed and forward all applications to the Company for acceptance within 24
hours after the effective date thereof.

     4.  The Producer agrees that all monies or funds of the Company from
whatever source received, and all premiums collected on policies issued through
the Company, less only the commissions on such premiums as provided in writing
by the Company at the time the insurance is effective, shall be held as a
fiduciary trust and be paid to the Company, as hereinafter provided or on demand
and shall not be used for any other purpose whatsoever.

     5.  The Producer agrees that any credit extended for the payment of
premiums shall be at the sole risk of the Producer, and that the Producer will
account for and pay over to the Company all premiums on such business and will
remit premiums and render account reports to the Company not later than 45 days
following the end of the month after Company billing for new premiums,
additional premiums, renewal premiums and additional premiums developed by
audit.  The Producer shall not offset balances due under one contract with any
offset due under any other contract.  The Producer may be relieved from
responsibility for payment of  uncollectible workers' compensation final audits
by turning back said final audits to Company for direct collection within 45
days from the date of receipt of said final audit.  Producer may be relieved of
responsibility for payment of final workers' compensation audit billings caused
by fraudulent reporting provided that Producer provides Company documentary
evidence of such fraudulent reporting within 30 days from the date of receipt of
the final workers' compensation audit billing.  No commission will be paid on
amounts turned back to Company for direct collection and failure to timely turn
back said final audits will not relieve Producer from liability for the premium.

                                       1
<PAGE>
 
     6.  The omission of any item(s) from a monthly statement shall not affect
the responsibility of either party to account for and pay all amounts due the
other, nor shall it prejudice the rights of either party to collect all such
amounts due from the other.

     7.  The Producer is authorized to advance premiums on behalf of
policyholders, in which event the Producer accepts full responsibility for such
premiums.

     8.  The Producer agrees that the above terms create a guarantee by the
Producer for the Payment of all premiums under the payment terms of paragraph 5,
above.

     9.  The Company shall have the right to reject any application submitted by
the Producer. The Producer shall have no authority to make, add to or in any way
alter any policy of insurance or other contract affecting the Company, nor to
waive any of the Company's rights thereunder, nor appoint or terminate the
appointment of agents.

     10.  The Producer will:

          (a)   Provide all usual and customary services of an insurance
                producer on all insurance contracts placed by the Producer with
                the Company as well as sales, advertising, marketing, and
                guaranteeing payment of premium.
          (b)   Exercise his authority personally or through his authorized
                employees.
          (c)   Represent other companies.
          (d)   Exercise exclusive and independent control of his time and the
                conduct of his producer's office.
          (e)   Provide Company with proof of insurance for current errors &
                omissions coverage and fidelity bond.
          (f)   Use their best efforts to write a minimum of $4,000,000 in new
                EAP, net of bad debts, during each term.

     11.  The Company shall not be responsible for any producer expenses,
including rent, transportation, clerical hire, fees, postage, telegrams,
telephone, advertising or any other expense in connection with the operation or
maintenance of the Producer's office, nor shall the Producer incur any expense
for claims incurred, nor shall he discharge or incur any liability whatsoever
under any policy issued through this Agreement.

     12.  The Company reserves the right to cancel any policy by direct notice
to the insured, and in the event the Company refunds return premiums under any
policy by reason of cancellation, rescission or otherwise, the Producer shall
immediately return to the Company the commission originally retained by him
prorated to the amount of the premium refunded.

     13.  This Agreement supersedes all previous agreements, whether oral or
written, between the Company and the Producer.  Any amendments and changes to
this Agreement must be made in writing, signed by both Company and Producer and
specify the effective date. The Producer may not assign this Agreement directly
or indirectly in whole or in part without prior written approval of Company.  In
the event of termination of this agreement, the Producer having promptly
accounted

                                       2
<PAGE>
 
for and paid over premiums for which he may be liable, the Producer's billing
records and the use and control of expirations shall remain the property of the
Producer and be left in his undisputed possession; otherwise, the billing
records, use and control of all expirations of business placed with the Company
shall become vested in the Company and the Company shall have the right to
direct bill and direct collect premiums.  Company will also have the right to
assign said business to replacement producers.
 
     If in disposing of such billings and expirations, the Company does not
realize sufficient money to discharge in full the Producer's indebtedness to the
Company, the Producer shall remain liable for the balance of such indebtedness.
Any amount realized in excess of indebtedness, less expense of disposing of such
records and expirations, shall be returned to the Producer.

     14.  The Producer is not authorized to bind policies of insurance.

     15.  The term of this Agreement is one year and will be automatically
renewed for subsequent consecutive one year terms unless the notice specified
below in this paragraph is given. This Agreement may be amended at any time in
writing, signed by both Company and Producer, or it may be terminated at any
time upon written agreement, signed by both Company and Producer. The Company
may suspend the authority of the Producer during the pendency of any dispute
regarding any event of default. Company cannot amend or terminate without giving
90 days (180 days after this Agreement has been in force for a one year period)
advance written notice to the Producer except in those instances in which the
Producer has done any of the following:

          (a)   The Producer has violated the written underwriting rules or
                regulations of the Company, which violation has misled the
                Company concerning the nature or the extent of a risk.
          (b)   The Producer has failed to comply with the provisions of this
                agreement.
          (c)   The Producer has failed to remit funds within 10 days after
                receiving written notice that the time limits set forth in
                paragraph 5 have not been met.
          (d)   The Producer has had his license suspended or revoked by the
                Florida Commissioner of Insurance.
          (e)   The Producer has engaged in fraudulent acts affecting his
                relationship with the Company or its insureds.
          (f)   The Producer becomes insolvent.
          (g)   The Producer fails to pay premiums to the Company when due.

     16.  Upon the receipt by the Producer of written notice of termination, the
Producer shall immediately remit to the Company all fiduciary funds held for the
benefit of the Company, and the Producer will forward any deposit premium
accepted thereafter immediately to the Company. The Producer shall also
immediately return to the Company all unused forms and any other property of the
Company in the Producer possession.

     17.  In the event that any legal action is commenced by either party to
enforce the terms of this Agreement, the prevailing party in such legal action
shall be entitled to, in addition to any other remedies provided hereunder or by
law, its reasonable attorneys' fees and costs incurred in such

                                       3
<PAGE>
 
action. It is expressly agreed that any litigation related to or connected with
this Agreement shall be subject only to the jurisdiction of the courts within
the State of California, both federal and state, and no other jurisdiction. The
undersigned hereby submit to the jurisdiction of the courts of Los Angeles
County and the Federal District Court, Central District located in Los Angeles,
California.

     18.  The Producer must notify the Company in writing if there is a change
in ownership of 10% or more of the outstanding stock in the Producer, if there
is a change in any principal officer of the Producer, or a change of Director of
the Producer.

     19.  During the term of this Agreement, Company may disclose proprietary
information to Producer. Producer agrees not to ever disclose said proprietary
information to any third parties. Producer further agrees not to utilize
Company's proprietary information after the termination of this Agreement.
Producer agrees not to move business written through Company during the term of
this Agreement plus the policy year thereafter.

     IN WITNESS WHEREOF, Company and Producer have caused this agreement to be
executed on the day and year first above written.


HULL & CO., INC.
(PRODUCER)



By:_________________________________
Title:______________________________


REGIONAL BENEFITS INSURANCE SERVICES
(COMPANY)


By:_________________________________
         James K. Hindes
Title:   Vice President
      ------------------------------

                                       4
<PAGE>
 
                                   Addendum A

                                COMMISSION RATES
                                ----------------


A commission of three percent (3%) of the collected earned premium plus the NCCI
expense constant currently at $140 per policy will be paid to producer on each
Workers' Compensation Policy written by Producer.

Company and Producer will split equally (50/50) any and all commissions earned
due to the production of MetraHealth business by Producer.

                                       5
<PAGE>
 
                                   Addendum B

                                SPACE AGREEMENT
                                ---------------

                                        
     During the term of this Agreement, Producer will provide Company with
office space located within Producer's office (hereinafter "subject space") at
no charge to Company for one of Company's employees. Company employees will have
adequate parking available and will be given access to all necessary areas, for
example; bathrooms, kitchen and lounge area, etc., at all times.

    Producer will continue to be solely responsible for maintenance of their
office space including the subject space, telecommunications and furniture they
have provided, except that Company shall be responsible for the maintenance of
its own furniture (if any) and equipment. Company will be responsible to pay for
its own furniture, equipment, computers, faxes, phones, terminals, supplies, and
mail services. Company assumes no obligations of any kind in regard to the
subject space, including, but not limited to, Producer's obligations with
respect to any lease which may be in effect during the term of this Agreement.
Producer warrants that neither the making of this Agreement nor the terms of
this Agreement violate the lease on the subject space or any other agreement.

    Company will add the Producer location to all relevant policies of
insurance. No expenses, other than those which are previously agreed upon by
both parties in writing, will be charged to, or incurred on behalf of, Company
by Producer. Should the Company wish to lease additional equipment, services, or
space from Producer, said lease will be the subject of a separate agreement
after good faith negotiations.

                                       6

<PAGE>

                                                                  EXHIBIT 10.117

                         PRODUCER - COMPANY AGREEMENT


     THIS AGREEMENT, made this 15th day of May, 1996, by and between REGIONAL
BENEFITS INSURANCE SERVICES (hereinafter referred to as the "Company") with
principal offices at 6200 Canoga Avenue, Woodland Hills, CA 91367-2402, and GULF
ATLANTIC MANAGEMENT GROUP, INC. (hereinafter referred to as the "Producer"), a
Florida Corporation, with principal offices at 1901 West Cypress Creek Road,
Fort Lauderdale, Florida 33340.

     The parties hereto agree as follows:

     1.  The Company is a duly licensed General Agent with authority to produce
and administer workers' compensation insurance and accident and health business
from "insurers" which are companies authorized to transact workers' compensation
insurance and/or accident and health business in various states. A non-limiting
list of current insurers is attached hereto as Addendum "A".

     2.  The Producer is a duly licensed General Agent who, for purposes of this
agreement, is an independent contractor, not an employee of the Company, and is
subject to requirements imposed by law, the terms of this Agreement, the
insurers' maximum volume limits, and the underwriting rules and regulations of
the Company.

     3.  The Company hereby grants authority, and that authority only, to the
Producer initially in the State of Florida, to solicit and accept applications
for workers' compensation and employers liability and accident and health
insurance on behalf of the insurers from insureds with a minimum potential
standard premium of $75,000, which applications shall be immediately submitted
to the Company for acceptance or rejection. For the purpose of this Agreement,
"standard premium" shall mean manual premium multiplied by experience
modification factors as defined by Florida Statute.

     4.  The Producer agrees to keep a true and complete record and account for
all business transacted for or on behalf of the Company, and to report all risks
assumed and forward all applications to the Company for acceptance as soon as
practical after the effective date thereof.

     5.  The Company shall accept or reject such application submitted by the
Producer on behalf of the insurers within a reasonable time of receipt thereof
based upon the information provided, and advise the Producer accordingly, it
being expressly understood and agreed that the decision whether to accept or
reject any application is the responsibility of the Company. The Producer shall
have no authority to make, add to, or in any way alter, any policy of insurance
or other contract affecting the insurer or the Company, nor to waive any of the
insurer or Company's rights thereunder without prior written approval.

     6.  The Company shall issue Policies and binders on behalf of the insurers
through the Producer who will distribute same through Producer's network of duly
licensed insurance brokers,

                                       1
<PAGE>
 
agents and producers in Florida (collectively referred to as "agents").  The
Producer is also granted authority to collect and receipt for premiums thereon.

     7.  The Producer agrees that all monies or funds of the insurer or of the
Company from whatever source received, and all premiums collected on policies
issued through the Company, less only:

         i)     commissions payable to sub-agents at the rates outlined in
                Addendum "B" attached hereto;
         ii)    an overriding commission to the Producer of six and one-half
                percent (6-1/2%) of standard premium;
         iii)   an expense constant of $140 per policy to the Producer;

         shall be held as a fiduciary trust and be paid to a bank account to be
established and controlled by the Company within seven (7) days of receipt of
same by the Producer and shall not be used for any other purpose whatsoever.  It
is also understood and agreed that in the event the Producer produces between
$10,000,000 and $15,000,000 in standard premium to the insurers, net of bad
debts, during any term, then the Producer shall be entitled to an additional
commission of one percent (1%) of the total premium earned during such term and
in the event the Producer produces in excess of $15,000,000 in standard premium
to the insurers, net of bad debts, during any term, then the Producer shall be
entitled to an additional commission of two percent (2%) of the total premium
earned during such term.

     8.  The Company shall establish a separate bank account to be established
and controlled by the Company in Fort Lauderdale, Florida, and funded with and
thereafter maintained at the level of $25,000 (initial funding, to be increased
as demand warrants) which the Producer may draw upon to pay claims; in
accordance with claims settling decisions made by the Company.

     9.  The Producer agrees that any credit extended for the payment of
premiums shall be at the sole risk of the Producer, and that the Producer will
account for and pay over to the Company all premiums on such business and will
remit premiums and render account reports to the Company not later than 45 days
following the end of the month after Company billing for new premiums,
additional premiums, renewal premiums and additional premiums developed by
audit.  The Producer shall not offset balances due under one contract with any
offset due under any other contract. The Producer may be relieved from
responsibility for payment of  uncollectible workers' compensation final audits
by turning back said final audits to Company for direct collection within 30
days of Producer's knowledge of a collection problem.  Producer will be relieved
of responsibility for payment of final workers' compensation audit billings
caused by fraudulent reporting provided that Producer provides Company
documentary evidence of such fraudulent reporting within 30 days from the date
of the final workers' compensation audit billing.  Only three and one half
percent (3  1/2%) commission will be paid on amounts turned back to the Company
for direct collection, and failure to timely turn back said final audits will
not relieve Producer from liability for the premium. Producer will also be
relieved of responsibility for payment of uncollected premium caused by
intentional acts of premium avoidance by insureds if reported to Company by
Producer within 30 days from the date of the final workers compensation audit
billing.  If the insured has sought administrative remedies regarding a disputed
final workers' compensation audit during the initial

                                       2
<PAGE>
 
30 day notice period, the 30 day notice period set forth above shall be stayed
until the administrative remedy is exhausted.

     10.  The omission of any item(s) from a monthly statement shall not affect
the responsibility of either party to account for and pay all amounts due the
other, nor shall it prejudice the rights of either party to collect all such
amounts due from the other.

     11.  The Producer is authorized to advance premiums on behalf of
policyholders, in which event the Producer accepts full responsibility for such
premiums.

     12.  The Producer agrees that the above terms create a guarantee by the
Producer for the payment of all premiums under the above payment terms.

     13.  The Producer:

          (a)   will provide all usual and customary services of an insurance
                producer on all insurance contracts produced hereunder,
                including sales, advertising, marketing, loss control, billings,
                collections, guaranteeing payment of premium, and production of
                cancellation notices and reports;
          (b)   will provide claims administration and managed care support to
                the Company, it being expressly understood and agreed that
                actual decisions regarding claims adjustment, settling and
                reserving levels in relation to those claims remain the
                responsibility of the Company. If any revenues are generated by
                the application of loss conversion factors to paid claims under
                any given policy, the Producer shall be entitled to receive 50%
                of such revenues above a base conversion factor of 1.03;
          (c)   will exercise its authority personally or through its authorized
                employees;
          (d)   may represent other companies;
          (e)   will exercise exclusive and independent control of its time;
          (f)   will provide Company with a current certificate of errors &
                omissions insurance and crime policy with limits of $5,000,000;
          (g)   will obtain prior written approval of Company prior to issuing
                any advertisement, circular, pamphlet, or other publication
                which includes references to Company or insurers; and
          (h)   will utilize its best endeavors to produce a minimum of
                $10,000,000 in standard premium to the insurers, net of bad
                debts, during each term.

     14.  The Company shall not be responsible for any Producer expenses,
including rent, transportation, clerical hire, fees, postage, telegrams,
telephone, advertising or any other expense in connection with the operation or
maintenance of the Producer's office, nor shall it discharge or incur any
liability whatsoever under any policy issued through this Agreement. The Company
shall be responsible for postage relating to the handling and/or processing of
policies and endorsements. All marketing-related postage shall be to the charge
of Producer.

                                       3
<PAGE>
 
     15.  The Company reserves the right to cancel any policy by direct notice
to the insured, and in the event return premiums are refunded thereon by reason
of cancellation, rescission or otherwise, the Producer shall immediately return
to the Company the overriding commission originally retained by it, prorated to
the amount of the premium refunded.

     16.  This Agreement supersedes all previous agreements, whether oral or
written, between the Company and the Producer. Any amendments and changes to
this Agreement must be in writing and specify the effective date. The Producer
may not assign this Agreement directly or indirectly, in whole or in part,
without prior written approval of Company.

     17.  In the event of termination of this Agreement, the Producer having
promptly accounted for and paid over premiums for which he may be liable, the
Producer's records and the use and control of expirations shall be its property;
otherwise, the records, use and control of all business placed with the
insurers, including, but not limited to, policy and claims files shall remain
the property and responsibility of the Company, and Company shall have the right
to direct bill and direct collect premiums.

     18.  The Producer is not authorized to bind policies of insurance.

     19.  The term of this Agreement is two years effective May 15, 1996, and
will be automatically renewed for subsequent consecutive one-year terms unless
the notice specified below in this paragraph is given. During the term of this
Agreement Producer agrees that, other than working with Clarendon National,
Producer will not submit workers' compensation business to any other source
other than Company. This Agreement may be amended at any time in writing by
mutual consent or it may be terminated at any time by mutual consent upon
written agreement. The Company may suspend the authority of the Producer during
the pendency of any dispute regarding any event of default. Either party may
terminate this Agreement by giving 90 days (180 days after this Agreement has
been in force for a two-year period) advance written notice to the other. No
advance written notice of termination is necessary in those instances in which:

          (a)   the other has failed to comply with the provisions of this
                Agreement;
          (b)   the Producer has failed to remit funds within 10 days after
                receiving written notice that the time limits set forth in
                paragraph 9 have not been met;
          (c)   the other has had its license suspended or revoked by the
                Florida Commissioner of Insurance;
          (d)   the other has engaged in fraudulent acts affecting its
                relationship with the Company or its insureds;
          (e)   the other becomes insolvent;
          (f)   the Producer has failed to pay premiums; or
          (g)   the Company or an insurer has failed to pay claims.

     20.  Upon the receipt by the Producer of written notice of termination, the
Producer shall immediately remit to the Company all fiduciary funds held for the
benefit of the insurers or the

                                       4
<PAGE>
 
Company, and forward any deposit premium accepted thereafter immediately to the
Company. Upon the receipt by either party of written notice of termination, both
shall also immediately return to the other all forms and other property of the
other in its possession.

     21.1  Any dispute arising out of, or relating to, this Agreement or the
enforcement hereof, may be determined by a board of arbitration meeting in Fort
Lauderdale, Florida. The laws of the State of Florida shall govern the
interpretation and application of this Agreement and the enforcement of the
arbitration award. Either party (hereinafter called the "Claimant") may commence
an arbitration by serving a written Demand for Arbitration upon the other party
(hereinafter called the "Respondent").

     21.2  Board of Arbitration.  The Board of Arbitration shall be composed of
           --------------------                                                
two arbitrators and an umpire. Each member of the Board of Arbitration shall be
active or retired officials of insurance or insurance management companies
(other than the parties or their affiliates). Each party shall appoint its
arbitrator, and the two arbitrators shall choose an impartial umpire. The
Claimant shall name its arbitrator in the Demand for Arbitration. If the
Respondent fails to appoint its arbitrator and to notify Claimant of such
appointment within twenty (20) business days of receipt of the Demand for
Arbitration, the Claimant may also appoint the second arbitrator within ten (10)
business days after the expiration of said twenty-day period. If the two
arbitrators fail to agree upon the appointment of an umpire at the end of twenty
(20) business days following the appointment of the second arbitrator, then the
umpire shall be appointed by the American Arbitration Association (or its
successor) in accordance with its then prevailing commercial arbitration rules.

     21.3  The Claimant shall submit to the arbitrators, the umpire and the
Respondent its initial statement of claim within twenty (20) business days after
the appointment of the umpire. The Respondent shall submit its statement to the
arbitrators, the umpire and the Claimant within twenty (20) business days after
receipt of the Claimant's statement. The Claimant may submit a reply statement
within ten (10) business days after receipt of Respondent's statement. No other
written statements shall be submitted by either party unless requested to do so
by the entire Board of Arbitration.

     21.4  Any hearing shall commence within thirty (30) business days after
submission of Claimant's reply statement, or after submission of Respondent's
statement if Claimant does not submit a reply statement, and shall be held at a
time and place determined by the Board of Arbitration. The Board of Arbitration
shall consider this Agreement an honorable engagement rather than merely a legal
obligation, and shall make its decision with regard to the custom, practice and
usage of the insurance and reinsurance business. The hearing shall be conducted
in accordance with the commercial arbitration rules of the American Arbitration
Association (or its successor); strict rules of evidence need not be followed,
but written evidence and evidence in the form of testimony may be taken and
cross-examination and rebuttal may be allowed.

     21.5  The Board of Arbitration shall make its award in writing within 
forty-five (45) days following the termination of the hearing (or any continued
hearing) unless the parties consent to an extension. The majority decision of
the Board of Arbitration shall be final and binding on all parties to the
proceeding. Judgment may be entered on the award in any court having
jurisdiction thereof.

                                       5
<PAGE>
 
     21.6  Each party shall bear the expense of its own arbitrator and shall
jointly and equally bear the expense of the umpire. The other costs of the
arbitration proceeding shall be allocated by the Board of Arbitration. In the
event of subsequent actions or proceedings to enforce any rights hereunder,
including, without limitation, any proceeding to enter judgment on the award,
the prevailing party shall be entitled to recover court costs and its reasonable
attorneys' fees.

     22.  In the event that any legal action is commenced by either party to
enforce the terms of this Agreement, the prevailing party in such legal action
shall be entitled to, in addition to any other remedies provided hereunder or by
law, its reasonable attorneys' fees and costs incurred in such action. It is
expressly agreed that any litigation related to or connected with this Agreement
shall be subject only to the jurisdiction of the courts within the State of
Florida, both federal and state, and no other jurisdiction.

     23.  Either party must notify the other in writing if there is a change in
ownership of 10% or more of its outstanding stock or if there is a change in any
of its principal officers or directors.

     24.  During the term of this Agreement, both the Company and the Producer
may disclose proprietary information to each other. Both agree not to ever
disclose said proprietary information to any third parties, either during this
Agreement or after its termination.

     25.  In the event that commissions are earned by either party as a result
of the utilization of Accident and Health products by insureds produced under
this Agreement, then that party will share any such commission equally (50/50)
with the other.

     IN WITNESS WHEREOF, the Company and the Producer have caused this Agreement
to be executed on the day and year first above written.

GULF ATLANTIC MANAGEMENT GROUP, INC.
(PRODUCER)



By:_________________________________

Title:______________________________


REGIONAL BENEFITS INSURANCE SERVICES
(COMPANY)


By:_________________________________
          James K. Hindes
Title:    Vice President
      ------------------------------

                                       6
<PAGE>
 
                                 Addendum "A"

                           LIST OF CURRENT INSURERS
                           ------------------------


The Pacific Rim Assurance Company               MetraHealth

Blue Cross/Blue Shield - AZ                     Harden & Co./National Med

Health Plan Services:                           Greater Pacific-California
  United World
  Boston Mutual                                 Reliance Insurance Company
  Celtic Life

                                       7
<PAGE>
 
                                 Addendum "B"

                             SUB-AGENT COMMISSIONS
                             ---------------------

                                        
The commissions payable to Producer's licensed sub-agents shall be payable on a
risk-by-risk basis at a rate between 8-10%.

                                       8

<PAGE>

                                                                  EXHIBIT 10.118

                                LEASE AGREEMENT

     THIS AGREEMENT, entered into the 20th day of May, 1996 between GULF
ATLANTIC INVESTMENT GROUP, INC., a Florida corporation, with its office at 1901
West Cypress Creek Boulevard, Second Floor, Fort Lauderdale, Florida 33309,
hereinafter called the lessor, and REGIONAL BENEFITS INSURANCE SERVICES, a
California corporation, as lessee.

     WITNESSETH, that the said lessor does this day lease unto said lessee, and
said lessee does hereby hire and take as tenant under said lessor the premises
described as suite number 100, at Gulf Atlantic Center, 1901 West Cypress Creek
Boulevard, Fort Lauderdale, Florida 33309. This lease is an all-inclusive, full-
service lease, including furniture, phone (lessee responsible for phone bills),
file cabinets, conference room, and computer system support. The term of this
Agreement is to be co-terminus with the Producer-Company Agreement dated May 15,
1996, between Regional Benefits Insurance Services and Gulf Atlantic Management
Group (attached hereto as Exhibit "A") beginning the first day of June, 1996,
and ending with the termination of the Producer-Company Agreement between
Regional Benefits Insurance Services and Gulf Atlantic Management Group (Exhibit
"A" hereto), for an agreed rental pursuant to the schedule set forth in Exhibit
"E" attached hereto. A security deposit equal to one month's rent shall be
payable upon execution of the Agreement and be returned to Lessee upon
termination of the lease. In all instances of termination of the Producer
Agreement, this Lease Agreement will also terminate unless all parties mutually
agree in writing to the contrary. Payment is due on June 1, 1996 and continuing
on the first of each and every month for the term of the lease as provided in
this paragraph.

     1.   The lessee shall not assign this lease, nor sublet the premises, or
any part thereof, nor make any alternations therein, and all additions thereto,
without the written consent of the lessor, and all additions, fixtures or
improvements which may be made by lessee, except movable office furniture and
equipment owned by lessee, shall become the property of the lessor and remain
upon the premises as a part thereof, and be surrendered with the premises at the
termination of this lease.

     2.   All personal property placed or moved in the premises above described
shall be at the risk of the lessee or owner thereof, and lessor shall not be
liable for any damage to said personal property, or to the lessee arising from
the busting or leaking of water pipes, or from any act of negligence of any co-
tenant or occupants of the building or of any other person whomsoever.

     3.   In the event the premises shall be destroyed or so damaged or injured
by fire or other casualty during the life of this agreement, whereby the same
shall be rendered untenantable, then the lessor shall have the right to render
said premises tenantable by repairs within ninety (90) days therefrom. If said
premises are not rendered tenantable within said time, it shall be optional with
either party hereto to cancel this lease, and in the event of such cancellation,
the rent shall be paid only to the date of such fire or casualty. The
cancellation herein mentioned shall be evidenced in writing.

     4.   The prompt payment of the rent for said premises on the first of each
month from and after June 1, 1996, for the term of this lease, and the faithful
observance of the rules and regulations set forth in Exhibit "D" attached
hereto, and which are hereby made a part of this covenant, and of such other and
further rules or regulations as may be hereafter made by the lessor, are the
conditions upon which the lease is made and accepted and any failure on the part
of the lessee to comply with the terms of said lease, or any of said rules and
regulations now in existence, or which may be

                                       1
<PAGE>
 
hereafter prescribed by the lessor, shall, at the option of the lessor, work a
forfeiture of this contract, and all of the rights of the lessee hereunder.

     5.   If the lessee shall abandon or vacate said premises before the end of
the term of this lease and cease making the lease payments, the lessor may, at
his option, forthwith cancel this lease or he may enter said premises as the
agent of the lessee, and re-let the premises with or without any furniture that
may be therein, as the agent of the lessee, at such price and upon such terms
and for such duration of time as the lessor may determine, and receive the rent
therefor, applying the same to the payment of the rent due by these presents,
and if the full rental herein provided shall not be realized by lessor over and
above the expenses to lessor in such re-letting, the said lessee shall pay any
deficiency, and if more than the full rental is realized lessor will pay over to
said lessee the excess of demand.

     6.   In the event of any dispute arising out of this lease, it is agreed
between lessor and lessee that the prevailing party be awarded reasonable costs
and reasonable attorneys' fees in prosecuting or defending said action.

     7.   The lessor, or any of his agents, shall have the right to enter said
premises during all reasonable hours, to examine the same to make such repairs,
additions or alterations as may be deemed necessary for the safety, comfort, or
preservation thereof, or of said building.

     8.   Lessee hereby accepts the premises in the condition they are in at the
beginning of this lease and agrees to maintain said premises in the same
condition, order and repair as they are at the commencement of said term,
excepting only reasonable wear and tear arising from the use thereof under this
agreement, and to make good to said lessor immediately upon demand, any damage
to water apparatus, or electric lights or any fixture, appliances or
appurtenances of said premises, or of the building, caused by any act or neglect
of lessee, or of any person or persons in the employ or under the control of the
lessee.

     9.   If the lessee shall become insolvent or if bankruptcy proceedings
shall be begun before the end of said term, the lessor is hereby irrevocably
authorized at its option, to forthwith cancel this lease, as for a default.
Lessor may elect to accept rent from such receiver, trustee, or other judicial
officer during the term of their occupancy in their fiduciary capacity without
effecting lessor's rights as contained in this contract, but no receiver,
trustee or other judicial officer shall ever have any right, title or interest
in or to the above-described property by virtue of this contract.

     10.  This contract shall bind the lessor and its assigns or successors, and
the heirs, assigns, administrators, legal representatives, executors or
successors, as the case may be, of the lessee.

     11.  It is understood and agreed between the parties hereto that time is of
the essence of this contract and this applies to all terms and conditions
contained herein.

     12.  It is understood and agreed between the parties hereto that written
notice mailed or delivered to the lessor and lessee as follow shall constitute
sufficient notice to the parties to comply with the terms of this contract:

          Lessee's Notice Address:       6200 Canoga Avenue
                                         Woodland Hills, California 91367-2402

                                       2
<PAGE>
 
          Lessor's Notice Address:       1901 West Cypress Creek Road, 2nd Floor
                                         Fort Lauderdale, Florida 33309-1864

     13.  It is hereby understood and agreed that lessee may place signs and
advertising according to building standards. However, lessee shall first submit
a proposal for said signs and advertising to lessor for approval.

     14.  Radon gas is a naturally occurring radioactive gas that, when it has
accumulated in a building in sufficient quantities, may present health risks to
persons who are exposed to it over time. Levels of radon that exceed federal and
state guidelines have been found in buildings in Florida. Additional information
regarding radon and radon testing may be obtained from your county public health
unit.

     15.  Execution and facsimile signature shall be deemed to be the same as
the original and the parties agree to deliver immediately by overnight messenger
the original signatures of the parties hereto.

     IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease or have
caused the same to be executed as of the day and year first above written.

Signed, sealed and delivered in the presence of:

LESSOR:                                       LESSEE:

Gulf Atlantic Investment Group, Inc.,         Regional Benefits Insurance
a Florida corporation                         Services, a California corporation



By:__________________________________         By:______________________________
     Mark S. Sanz                                  James Kemper Hindes
     Vice President                                Vice President

                                       3

<PAGE>
 
                                                                      EXHIBIT 11


                          PAC RIM HOLDING CORPORATION

                STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
                 (Amounts in thousands, except per share data)

<TABLE>
<CAPTION>

                                                            THREE MONTHS ENDED JUNE 30,        SIX MONTHS ENDED JUNE 30,
                                                            ---------------------------        -------------------------
                                                              1996               1995           1996               1995
                                                            --------            -------        ------             ------
<S>                                                         <C>                 <C>            <C>                <C>
       Primary:
Average shares outstanding                                     9,528              9,528         9,528               9,528
Net effect of dilutive stock
  warrants and options--based on
  modified treasury stock method
  using average market price                                   2,824              2,832         2,824               2,832
                                                             -------            -------       -------             -------
Totals                                                        12,352             12,360        12,352              12,360
                                                             =======            =======       =======             =======
 
Net income (loss)                                            $   101            $   322       $  (440)            $ 1,344  
Add interest on retirement of convertible                                                                           
  debenture, net of tax                                          234                222           460                 449  
                                                             -------            -------       -------             -------  
Net income (loss) for primary earnings per share             $   335            $   544       $    20             $ 1,793  
                                                             =======            =======       =======             =======  

Per share income (loss) amount*                              $  0.01            $  0.03       $ (0.05)            $  0.14  
                                                             =======            =======       =======             =======  
                                                                                                                                    
Assuming Full Dilution:                                                                                                             
Average shares outstanding                                     9,528              9,528         9,528               9,528  
Net effect of dilutive stock                                                                                                        
  warrants and options--based on                                                                                                    
  modified treasury stock method                                                                                                    
  using closing market price                                   2,824              2,851         2,824               2,831  
                                                                                                                                    

Assumed conversion of convertible debenture                    7,273              7,273         7,273               7,273  
                                                             -------            -------       -------             -------  
Totals                                                        19,625             19,652        19,625              19,632  
                                                             =======            =======       =======             =======  

Net income (loss)                                            $   101            $   322       $  (440)            $ 1,344  
Add interest on conversion of convertible                                                                                           
   debenture, net of tax                                         385                              769                 758  
Add interest income from excess funds on                                                                                            
  conversion, net of tax                                         129                              255                 228  
                                                             -------            -------       -------             -------  
Net income (loss) for fully diluted earnings per share       $   615            $   322       $   584             $ 2,330  
                                                             =======            =======       =======             =======  

Per share income (loss) amount*                              $  0.01            $  0.03       $ (0.05)            $  0.12  
                                                             =======            =======       =======             =======   
 
</TABLE>

*The Common Stock equivalent shares arising from the effects of stock options,
warrants, and convertible debentures were antidilutive for the quarter ended
June 30, 1996, therefore, 9,528,000 are used for the calculation of primary and
fully diluted earnings per share.

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from Consolidated
Balance Sheet and Consolidated Statement of Operations and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996
<PERIOD-START>                             APR-01-1996             JAN-01-1996
<PERIOD-END>                               JUN-30-1996             JUN-30-1996
<DEBT-HELD-FOR-SALE>                                 0                 112,277
<DEBT-CARRYING-VALUE>                                0                       0
<DEBT-MARKET-VALUE>                                  0                       0
<EQUITIES>                                           0                       0
<MORTGAGE>                                           0                       0
<REAL-ESTATE>                                        0                       0
<TOTAL-INVEST>                                       0                 117,054
<CASH>                                               0                   1,493
<RECOVER-REINSURE>                                   0                   4,275
<DEFERRED-ACQUISITION>                               0                   1,241
<TOTAL-ASSETS>                                       0                 163,489
<POLICY-LOSSES>                                      0                  90,709
<UNEARNED-PREMIUMS>                                  0                   5,586
<POLICY-OTHER>                                       0                       0
<POLICY-HOLDER-FUNDS>                                0                     233
<NOTES-PAYABLE>                                      0                  18,769
                                0                       0
                                          0                       0
<COMMON>                                             0                      95
<OTHER-SE>                                           0                  41,728
<TOTAL-LIABILITY-AND-EQUITY>                         0                 163,489
                                      22,374                  41,259
<INVESTMENT-INCOME>                              1,793                   3,606
<INVESTMENT-GAINS>                                   0                      88
<OTHER-INCOME>                                       2                       2
<BENEFITS>                                      16,457                  31,132
<UNDERWRITING-AMORTIZATION>                      3,944                   7,461
<UNDERWRITING-OTHER>                             3,011                   5,822
<INCOME-PRETAX>                                    173                   (625)
<INCOME-TAX>                                        72                   (185)
<INCOME-CONTINUING>                                101                   (440)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       101                   (440)
<EPS-PRIMARY>                                      .01                   (.05)
<EPS-DILUTED>                                      .01                   (.05)
<RESERVE-OPEN>                                       0                  96,525
<PROVISION-CURRENT>                                  0                  30,213
<PROVISION-PRIOR>                                    0                     929
<PAYMENTS-CURRENT>                                   0                   4,843
<PAYMENTS-PRIOR>                                     0                  32,213
<RESERVE-CLOSE>                                      0                  90,709
<CUMULATIVE-DEFICIENCY>                              0                     929
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission