WASATCH EDUCATION SYSTEMS CORP /UT/
DEF 14A, 1995-12-15
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: ALLIANZ LIFE VARIABLE ACCOUNT B, 497J, 1995-12-15
Next: BLACK WARRIOR WIRELINE CORP, 8-K, 1995-12-15



                            	SCHEDULE 14A INFORMATION
	Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of
 1934	(Amendment No.______________)
	Filed by the Registrant [X]
	Filed by a Party other than the Registrant [ ]
	Check the appropriate box:
	[ ]    Preliminary Proxy Statement
 [ ]    Confidential, for Use of the Commission Only (as permitted by Rule
        14a-b(e)(2))
	[X]    Definitive Proxy Statement
	[ ]    Definitive Additional Materials
	[ ]    Soliciting Material Pursuant to Sec. 240.14a-11(c) or 240.14a-12

                     WASATCH EDUCATION SYSTEMS CORPORATION
               (Name of Registrant as Specified in Its Charter)


 Payment of Filing Fee (Check the appropriate box):

	[X]   $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), Item 22(a)(2)
       of Schedule 14A.
	[ ]   $500 per each party to the controversy pursuant to Exchange Act Rule
       14-a-6(i)(3).
	[ ]   Fee computed on the table below per Exchange Act Rules 14a-6(i) and
       0-11.

		1)   Title of each class of securities to which transaction applies:
		____________________________________________________________________
		2)   Aggregate number of securities to which transaction applies:
		____________________________________________________________________
		3)   Per unit price or other underlying value of transaction computed
       pursuant to Exchange Act Rule 0-11 (Set forth the amount on which
       the filing fee is calculated and state how it was determined)
		____________________________________________________________________
		4)   Proposed maximum aggregate value of transaction:
		____________________________________________________________________
  5)   Total fee paid:

  --------------------------------------------------------------------

	[ ]  Fee paid previously with preliminary materials.
	[ ]  Check box if any part of the fee is offset as provided by Exchange Act
      Rule 0-11(a)(2) and identify the filing for which the offsetting fee
      was paid previously. Identify the previous filing by registration 
      statement number, or the Form or	Schedule and the date of its filing.
		1)  Amount Previously Paid:
		____________________________________________________________________
		2)    Form, Schedule or Registration No.:
		____________________________________________________________________
		3)    Filing Party:
		____________________________________________________________________
		4)    Date Filed:
		____________________________________________________________________
<PAGE>


                     WASATCH EDUCATION SYSTEMS CORPORATION
                            5250 South 300 West
                        Salt Lake City, Utah  84107

                   NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                        To Be Held January 26, 1996

TO THE SHAREHOLDERS:

	Notice is hereby given that the Annual Meeting of the Shareholders of Wasatch
 Education Systems Corporation (the "Company") will be held at the Company's 
 offices located at 5250 South 300 West, Salt Lake City, Utah 84107 on January
 26, 1996 at 1:30 p.m., Mountain Time, for the following purposes:

	1.	To elect a Board of four (4) directors to serve until the next Annual 
    Meeting or	until their successors have been elected and qualified;

	2.	To approve adoption of the Company's 1995 Executive Officer Stock Option
    Plan	and the reservation of 1,750,000 shares of Common Stock for issuance
    thereunder;

	3.	To approve adoption of the Company's 1995 Employee Stock Option Plan and 
    the	reservation of 300,000 shares of Common Stock for issuance thereunder;	
	
	4.	To ratify the appointment of Arthur Andersen & Co. as the Company's	
    independent	auditors for the fiscal year ending June 30, 1996;

	5.	To transact such other business as may properly come before the meeting 
    or any	adjournment or adjournments thereof.

	Shareholders of record at the close of business on December 8, 1995 are 
 entitled to notice of and to vote at the meeting.

                                    BY ORDER OF THE BOARD OF DIRECTORS

                                    /s/Barbara Morris
                                       Barbara Morris, President
Salt Lake City, Utah
December 20, 1995

                                                                               
THE VOTE OF EACH SHAREHOLDER WILL BE IMPORTANT AT THIS MEETING.  WHETHER OR 
NOT YOU PLAN TO ATTEND THE MEETING, PLEASE COMPLETE, DATE, SIGN AND PROMPTLY 
RETURN THE ACCOMPANYING PROXY IN THE ENCLOSED POSTAGE-PAID ENVELOPE SO THAT 
YOUR SHARES MAY BE REPRESENTED AT THE MEETING. SUCH ACTION WILL NOT AFFECT 
YOUR RIGHT TO VOTE IN PERSON SHOULD YOU FIND IT POSSIBLE TO ATTEND THE 
MEETING. 
<PAGE>


                     WASATCH EDUCATION SYSTEMS CORPORATION
                             5250 South 300 West
                         Salt Lake City, Utah  84107

                              PROXY STATEMENT

                       ANNUAL MEETING OF SHAREHOLDERS
                        To Be Held January 26, 1996

	This Proxy Statement is furnished in connection with the solicitation of 
proxies by the Board of Directors of Wasatch Education Systems Corporation, a
Utah corporation (the "Company") to be voted at the Annual Meeting of 
Shareholders to be held on January 26, 1996 (the "Annual Meeting"), and any 
adjournments thereof.  The Annual Meeting of Shareholders will be held at the
Company's offices located at 5250 South 300 West, Salt Lake City, Utah on 
January 26, 1996 at 1:30 p.m., Mountain Time.

                                 THE PROXY

	A form of proxy is enclosed for use at the Annual Meeting. Unless contrary 
instructions are indicated on the proxy, all shares represented by valid 
proxies received pursuant to this solicitation (and not revoked before they 
are voted), will be voted (1) for the election of four (4) nominees for 
director designated by the Board of Directors, (2) for the approval of the 
1995 Executive Officer Stock Option Plan (the "Executive Officer Plan"), (3) 
for the approval of the 1995 Employee Stock Option Plan (the "Employee Plan")
, and (4) for the ratification of the appointment of Arthur Andersen & Co. as
the Company's independent auditors for the fiscal year ending June 30, 1996. 
As to any other business which may properly come before the meeting and be 
submitted to a vote of shareholders, proxies received by the Board of 
Directors will be voted in accordance with the best judgement of the holders 
thereof.
 
	The Company will bear the cost of solicitation of proxies. In addition to 
the use of mails, proxies may be solicited by personal interview, telephone 
or telegraph, by officers, directors and other employees of the Company. The 
Company will also request persons, firms and corporations holding shares in 
the names of their nominees, which are beneficially owned by others, to send 
or cause to be sent proxy material to, and obtain proxies from, such 
beneficial owners (and will reimburse such holders for their reasonable 
expenses in so doing).

	The approximate date when this Proxy Statement and form of proxy are being 
first sent to shareholders is December 8, 1995.
 
	A Proxy may be revoked at any time before it is exercised, by written notice
mailed or delivered to the Company's transfer agent, American Stock Transfer 
& Trust Company, 40 Wall Street, New York, New York 10005, by substitution of
a new proxy bearing a later date, by a request of return of the Proxy at the 
Annual Meeting or by voting in person at the Annual Meeting.
<PAGE>



                    VOTING SECURITIES AND VOTE REQUIRED

	The close of business on December 8, 1995 has been fixed by the Board of 
Directors as the record date (the "Record Date") for the determination of 
shareholders entitled to notice of and to vote at the Annual Meeting or any 
adjournments thereof. The Company has two classes of capital stock. As of 
the Record Date, 3,569,229 shares of no par value common stock ("Common 
Stock"), were issued and outstanding, 4,439,870 shares of Series A Preferred
Stock were issued and outstanding, 91,151 shares of Series B Preferred 
Stock were issued and outstanding and 5,300,000 shares of Series C Preferred
Stock were issued and outstanding. The number of outstanding shares of Common
Stock reflects the one for six reverse stock split of the Company's stock 
which was approved by the Company's shareholders on February 28, 1992.  Each 
holder of record of Common Stock at the close of business on the Record Date 
is entitled to one vote for each share of Common Stock held on each matter to
come before the Annual Meeting. Holders of Preferred Stock are not entitled 
to vote at the Annual Meeting. The presence at the Annual Meeting, in person 
or by Proxy, of a majority of shares entitled to vote shall constitute a 
quorum for the transaction of business. There is no cumulative voting with 
respect to the election of directors.

	Votes cast by proxy or in person at the Annual Meeting will be counted by 
the persons appointed by the Company to act as election inspectors for the 
meeting. The election inspectors will treat shares represented by proxies 
that reflect abstentions as shares that are present and entitled to vote for 
purposes of determining the presence of a quorum. If a broker or nominee has 
indicated on a proxy that it does not have discretionary authority to vote 
certain shares (i.e., "broker non-votes" ), those shares will be treated as 
not present and not entitled to vote with respect to that matter (even though
those shares may be entitled to vote on other matters). Action may be taken 
on a matter only if a quorum, which is equal to a majority of the votes 
entitled to be cast on the matter, exists with respect to that matter.

	Any unmarked proxies, including those submitted by brokers or nominees, will
be voted in favor of the proposals and nominees of the Board of Directors, as
indicated in the accompanying proxy card.

                                PROPOSAL ONE
                            ELECTION OF DIRECTORS

	Four (4) directors are to be elected at the Annual Meeting to serve until 
the next Annual Meeting of Shareholders or until their respective successors 
are duly elected and qualified.  The shares represented by the enclosed proxy
will be voted for the election of the four (4) nominees named below, unless 
authority to vote for directors is withheld. In the event any nominee for any
reason presently unknown cannot be a candidate for election or if a vacancy 
should occur before the election (which events are not anticipated), the 
shares represented by valid proxies will be voted in favor of the remaining 
nominees and may be voted for the election of a substitute nominee, if any, 
to be designated by the Board of Directors. 
<PAGE>


Nominees for Election as Directors

	The information set forth below concerning the nominees for election as 
directors has been furnished to the Company by the respective nominees.
<TABLE>
<CAPTION>

Name                         Age       First became a Director
- ---------------------------------------------------------------
<S>                          <C>                <C>  
Barbara Morris                47                1992
			        		    
Gregory T. George             47                1986
											        
Jeffrey Keimer                52                1991

Carolyn Poe                   55                1995
</TABLE>

	Barbara Morris has been President, Chief Executive Officer and director of 
the Company since February 1992 and was elected to the position of the 
Chairman of the Board of Directors in February 1995. She was President of 
Tapestry Learning, a wholly owned subsidiary of Jostens Learning Corporation,
both educational software companies, from March 1990 to October 1991. From 
May 1986 to March 1990, Ms. Morris was Vice President, Sales and Marketing 
for Prescription Learning, an educational software company, and Jostens 
Learning.

	Gregory T. George has been a Vice President of Technology Funding, Inc.
("TFI") since August 1986 and has been a general partner of Technology 
Funding Limited since July 1987. Mr. George is a Director of ViewLogic, 
Inc., a public corporation and of several private companies.

	Jeffrey W. Keimer has been the Company's Corporate Secretary since February 
1992 and a Director since August 1991. Mr. Keimer has been President and 
Chief Executive Officer of Ally International Securities, a broker dealer and
a member of the National Association of Securities Dealers, Inc. (the "NASD")
since 1987. 

	Carolyn Poe has been a Vice President of TFI since August 1993 and has been 
a director since March 1995. She was a senior Vice President of the Boston 
Company, an Investment management company, from January 1990 to December 1992.
From September 1988 to January 1990, Ms. Poe was a Vice President of 
Silicon Valley Bank.

	Each of the four nominees who receive the greatest number of votes will be 
elected to the Company's Board of Directors. The holders of Common Stock are 
entitled to one vote per share. Abstentions from voting for a director and 
broker non-votes are disregarded in the calculation of the number of votes 
for any particular nominee.

	The Company's Board of Directors unanimously recommends a vote "FOR" all 
nominees listed above.
<PAGE>

Committees, Meetings and Votes

	The Company's Board of Directors has the following committees: Audit and 
Compliance Committee, Compensation Committee, Equity Compensation Committee
and Finance Committee.
  
	During the fiscal year ended June 30, 1995, the Audit and Compliance 
Committee consisted of Jeff Keimer and Carolyn Poe and met four times. The 
main purpose of the Audit and Compliance Committee is to interface with the 
chief financial officer and the auditors and to review all filings with the 
Securities and Exchange Commission before they are made. 

	During the fiscal year ended June 30, 1995, the Compensation Committee 
consisted of Barbara Morris, Greg George and Jeff Keimer and met twice. The 
Compensation Committee reviews and approves the Company's executive 
compensation policy.

 During the fiscal year ended June 30, 1995, the Equity Compensation Committee
consisted of Greg George and Jeff Keimer and met once. The equity Compensation
Committee reviews and approves the Company's distributions under the
Executive Officer Stock Option Plan and Employee Stock Option Plan.

	During the fiscal year ended June 30, 1995, the Finance Committee consisted 
of Barbara Morris and Greg George and met four times. The Finance Committee 
establishes and monitors the operating outlook budget and revenue projections
, reviews expense policies and procedures, and pursues outside financial 
relationships

	The Company's Board of Directors held seven regular meetings and no special 
meetings during the fiscal year ended June 30, 1995. Each of the nominees for
director who served as a director during the past fiscal year attended all of
the meetings of the Board of Directors and the meetings of the committees of 
the Board of Directors on which he or she served. There is no nominating 
committee of the Board of Directors.

Compensation of Directors

	Directors receive no compensation for their services as members of the 
Company's Board of Directors; however, they are reimbursed for any expenses 
they incur in attending Board meetings. 


                                 PROPOSAL TWO
               ADOPTION OF 1995 EXECUTIVE OFFICER STOCK OPTION PLAN

	Shareholders are being asked to approve the adoption of the Company's 1995 
Executive Officer Stock Option Plan (the "Executive Officer Plan") and the 
reservation of 1,750,000 shares of the Common Stock for issuance thereunder.
The Board of Directors adopted the Executive Officer Plan on September 30,
1995.
<PAGE>

	The approval of the Executive Officer Plan requires the existence of a 
quorum with respect to this matter and that the votes cast favoring the 
approval of the Executive Officer Plan exceed the votes cast opposing such 
action.

 Abstentions from voting for the Executive Officer Plan and broker non-votes
are disregarded in the calculation of the number of votes to approve the 
Executive Officer Plan.

	The Company's management believes that adoption of the Executive Officer 
Plan is critical to the Company's ability to attract and retain qualified 
executive officers and directors. By approving adoption of the Executive 
Officer Plan, shareholders will enable the Company to offer executive 
officers and directors an opportunity to participate in the Company's future 
performance through grants of stock options.

	Below is a summary of the principal provisions of the Executive Plan as 
proposed to be adopted, which summary is qualified in its entirety by 
reference to the full text of the Executive Plan.

Shares Subject to the Executive Officer Plan

	An aggregate of 1,750,000 shares of the Company's Common Stock have been 
reserved by the Board for issuance under the Executive Officer Plan. If any 
option granted pursuant to the Executive Officer Plan expires or terminates 
for any reason without being exercised in whole or in part, the shares 
released from such option will again become available for issuance under the 
Executive Plan.

Eligibility

	Executive officers and Directors of the Company or of any parent, subsidiary
or affiliate of the Company whom the Committee (as defined below) deems to 
have any potential to contribute to the future success of the Company (the 
"Executive Participants") will be eligible to receive option grants under the
Executive Officer Plan. Executive officers and directors of the Company who 
hold options under the Company's Employee Plan may not be granted options 
under this Executive Officer Plan. No "Named Executive Officer" as that term 
is defined under Item 402(a)(3) of Regulation S-K promulgated by the 
Securities Act of 1993, as amended (the "Securities Act") and the Securities 
Exchange Act of 1934, as amended (the "Exchange Act") is eligible to receive 
more than 800,000 shares of Common Stock at any time under the Executive 
Officer Plan.

<PAGE>


New Plan Benefits

	The following table presents as of November 30, 1995 certain information 
with respect to options granted under the Executive Officer Plan to (i) the 
Named Officers, (ii) all executive officers as a group and (iii) all non-
executive officer employees as a group:
<TABLE>
<CAPTION>

                           Dollar Value of       Number of shares subject to
Name                        Grants($)(1)               Options Granted
<S>                          <C>                         <C>

Barbara Morris               340,000                      680,000

Carol Hamil                  170,000                      340,000

Ralph Brown                  102,000                      170,000

All executive officers as
a group                      612,000                    1,190,000

All non-executive officer 
employees as a group           --                           --
<FN>
<F1>
(1) The exercise price of the option multiplied by the number of shares 
subject to the option.
</FN>
</TABLE>


Administration

 The Executive Officer Plan will be administered by a committee of the Board 
(the "Committee") consisting of at least two members of the Board who are 
"disinterested persons" as that term is defined under the Exchange Act. If 
two or more members of the Board are "outside directors" as that term is used
in Section 162(m) of the Internal Revenue Code of 1986, as amended (the"Code")
, the Committee shall be comprised of at least two members of the Board each
of whom  are outside directors and disinterested persons. Subject to the 
terms of the Executive Officer Plan, the Committee determines the persons who
are to receive options, the number of shares subject to each such option and 
the terms and conditions of such option. The Committee also has the authority
to construe and interpret any of the provisions of the Executive Officer Plan
or any options granted thereunder.

Stock Options

	The Executive Officer Plan permits the granting of options that are intended
to qualify either as Incentive Stock Options ("ISOs") or Nonqualified Stock 
Options ("NQSOs"). ISOs may be granted only to executive officers and 
directors who are employees of the Company or any parent, subsidiary or 
affiliate of the Company. NQSOs may be granted to any executive officer or 
director of the Company or any parent, subsidiary or affiliate of the Company.

	The option exercise price for each ISO share (as defined below) must be no 
less than 100% of the "fair market value (as defined in the Executive Officer
Plan) of a share of Common Stock at the time such option is granted (except 
in the case of a 10% shareholder, in which case the exercise price must be no
less than 110% of the fair market value). The option exercise price for each 
NQSO share will be determined by the Committee at the time of grant.
<PAGE>

	The exercise price of options granted under the Executive Officer Plan, plus
any applicable income tax withholding, must be paid: (1) in cash (by check); 
(2) by surrender of shares of the Company's Common Stock owned by the 
Participant for at least six (6) months or obtain in the open market and 
having a fair market value on the date of surrender equal to the aggregate 
exercise price of the option; (3) where permitted by applicable law and 
approved by the Committee, in its sole discretion, by tender of a full 
recourse promissory note; (4) by cancellation of indebtedness of the Company 
to the Participant; (5) by waiver of compensation due to or accrued by the 
Participant for services rendered; (6) by a "same-day sale" commitment from 
the Participant and a NASD broker; (7) by a "margin" commitment from the 
Participant and a NASD broker; (8) by tender of property; (9) by "Net 
Exercise" without payment of any additional Purchase Price; or (10) by any 
combination of the foregoing, when approved by the Committee in its sole 
discretion.

Mergers, Consolidations and Changes of Control

	In the event of a merger or consolidation in which the Company is not the 
surviving Corporation, a dissolution or liquidation of the Company or the 
sale of substantially all of the assets of the Company, the vesting of all 
options granted pursuant to the Executive Officer Plan will accelerate and 
such options will become exercisable in full prior to the consummation of 
such transaction.

Amendment or Termination of the Executive Officer Plan

	The Board may at any time terminate or amend the Executive Officer Plan, 
including amending any form of option agreement or instrument to be executed 
pursuant to the Executive Officer Plan. The Board may not amend the Executive
Officer Plan in any manner that requires shareholder approval pursuant to the
Code or the regulations promulgated thereunder as such provisions apply to 
ISO plans or pursuant to the Exchange Act or Rule 16b-3 promulgated thereunder
(or its successor).

Term of the Executive Officer Plan

	The Executive Officer Plan will terminate ten (10) years from the date the 
Executive Plan was adopted by the Board.
<PAGE>


Federal Income Tax Information

	THE FOLLOWING IS A GENERAL SUMMARY AS OF THE DATE OF THIS PROXY STATEMENT OF
THE FEDERAL INCOME TAX CONSEQUENCES TO THE COMPANY AND EXECUTIVE PARTICIPANTS
UNDER THE EXECUTIVE OFFICER PLAN. THE FEDERAL TAX LAWS MAY CHANGE AND THE 
FEDERAL, STATE AND LOCAL TAX CONSEQUENCES FOR ANY PARTICIPANT WILL DEPEND UPON
HIS OR HER INDIVIDUAL CIRCUMSTANCES. EACH EXECUTIVE PARTICIPANT HAS BEEN AND
IS ENCOURAGED TO SEEK THE ADVICE OF A QUALIFIED TAX ADVISOR REGARDING THE TAX
CONSEQUENCES OF PARTICIPATION IN THE EXECUTIVE OFFICER PLAN.

	Incentive Stock Options. A Executive Participant will recognize no income 
upon the grant of an ISO and incur no tax on its exercise (unless the 
Executive Participant is subject to alternative minimum tax)("AMT"). If the 
Executive Participant holds the stock acquired upon exercise of an ISO (the
"ISO Shares") for more than one year after the date the option was exercised 
and for more than two years after the date the option was granted, the 
Executive Participant generally will realize long-term capital gain or loss 
(rather than ordinary income or loss) upon the disposition of the ISO Shares.
This gain or loss will be equal to the difference between the amount realized
upon such disposition and the amount paid for the ISO Shares.

	If the Executive Participant disposes of ISO Shares prior to the expiration 
of either required holding period (a "disqualifying disposition"), the gain 
realized upon such disposition, up to the difference between the fair market 
value of the ISO Shares on the date of exercise (or, if less, the amount 
realized on a sale of such shares) and the option exercise price, will be 
treated as ordinary income. Any additional gain will be long-term or short-
term capital gain, depending upon the amount of time the ISO Shares were held
by the Participant.
 
	Alternative Minimum Tax. The difference between the fair market value of the
ISO Shares on the date of exercise and the exercise price is an adjustment to
income for purposes of the AMT. The AMT (imposed to the extent it exceeds the
taxpayer's regular tax) is 26% of an individual taxpayer's alternative minimum
taxable income (28% in the case of alternative minimum taxable income in 
excess of $175,000). Alternative minimum taxable income is determined by 
adjusting regular taxable income for certain items, increasing that income by
certain tax preference items (including the difference between the fair market
value of the ISO Shares on the date of exercise and the exercise price) and
reducing this amount by the applicable exemption amount ($45,000 in the case 
of a joint return, subject to reduction under certain circumstances). If a 
disqualifying disposition of the ISO Shares occurs in the same calendar year 
as exercise of the ISO, there is no AMT adjustment with respect to those ISO 
Shares. Also, upon a sale of ISO Shares that is not a disqualifying 
disposition, alternative minimum taxable income is reduced in the year of 
sale by the excess of the fair market value of the ISO Shares at exercise 
over the amount paid for the ISO Shares.

	Non-qualified Stock Options. An Executive Participant will not recognize any
taxable income at the time a NQSO is granted. However, upon exercise of a 
NQSO the Executive Participant will include in income as compensation an 
amount equal to the difference between the fair market value of the shares on
the date of exercise and the Executive Participant's exercise price. The 
included amount will be treated as ordinary income by the Executive 
Participant and may be subject to withholding by the Company (either by 
payment in cash or withholding out of the Executive Participant's salary). 
Upon resale of the shares by the Executive Participant, any subsequent 
appreciation or depreciation in the value of the shares will be treated as 
capital gain or loss.
<PAGE>


	Omnibus Budget Reconciliation Act of 1993. The Omnibus Reconciliation Act of
1993 provides that the maximum tax rate applicable to ordinary income is 36%.
A 10% surtax, creating a tax rate of up to 39.6%, is imposed on taxable income
in excess of certain amounts. Long-term capital gain will be taxed at a 
maximum rate of 28%. For this purpose, in order to receive long-term capital 
gain treatment, the stock must be held for more than one year. Capital gains 
will continue to be offset by capital losses and up to $3,000 of capital 
losses may be offset annually against ordinary income. The Omnibus 
Reconciliation Act of 1993 also increased the AMT from 24% to 26% (28% for 
alternative minimum taxable income in excess of $175,000) of an individual 
taxpayer's alternative minimum taxable income, effective with respect to 
taxable years beginning after December 31, 1992.

	Tax Treatment of the Company. The Company generally will be entitled to a 
deduction in connection with the exercise of a NQSO by an Executive 
Participant to the extent that the Executive Participant recognizes ordinary 
income and the Company withholds tax. The Company will be entitled to a 
deduction in connection with the disposition of ISO Shares only to the extent
that the Executive Participant recognizes ordinary income on a disqualifying 
disposition of ISO Shares.

ERISA

	The Executive Officer Plan is not subject to any of the provisions of the 
Employee Retirement Income Security Act of 1974 ("ERISA").  

	The Company's Board of Directors unanimously recommends a vote "FOR" the 
approval of the Company's 1995 Executive Officer Stock Option Plan.


                                   PROPOSAL THREE
                    ADOPTION OF 1995 EMPLOYEE STOCK OPTION PLAN

	Shareholders are being asked to approve the adoption of the Company's 1995 
Employee Stock Option Plan (the "Employee Plan") and the reservation of 
300,000 shares of Common Stock for issuance thereunder. The Board adopted the
Employee Plan on September 30, 1995.

	The approval of the Employee Plan requires the existence of a quorum with 
respect to this matter and that the votes cast favoring the approval of the 
Employee Plan exceed the votes cast opposing such action.

 Abstentions from voting for the Employee Plan and broker non-votes are
disregarded in the calculation of the number of votes to approve the Employee
Plan.

	The Company's management believes that adoption of the Employee Plan is 
critical to the Company's ability to attract and retain qualified employees, 
consultants and other service providers. By approving adoption of the Employee
Plan, shareholders will enable the Company to offer eligible persons an 
opportunity to participate in the Company's future performance through grants
of stock options.
<PAGE>

	Below is a summary of the principal provisions of the Employee Plan as 
proposed to be adopted, which summary is qualified in its entirety by 
reference to the full text of the Employee Plan.

Shares Subject to the Employee Plan

	An aggregate of 300,000 shares of the Company's Common Stock have been 
reserved by the Board for issuance under the Employee Plan. If any option 
granted pursuant to the Employee Plan expires or terminates for any reason 
without being exercised in whole or in part, the shares released from such 
option will again become available for issuance under the Employee Plan.

Eligibility

	Employees, officers, independent contractors, consultants and advisors of 
the Company or of any parent, subsidiary or affiliate of the Company whom the
Committee (as defined below) deems to have any potential to contribute to the
future success of the Company (the "Employee Participants") will be eligible 
to receive option grants under the Employee Plan. No options may be granted 
under the Employee Plan to executive officers or directors to whom options are
granted under the Company's Executive Plan.

New Plan Benefits

	The following table presents as of November 30, 1995 certain information 
with respect to options granted under the Employee Plan to (i) the Named 
Officers, (ii) all executive officers as a group and (iii) all non-executive 
officer employees as a group:
<TABLE>
<CAPTION>

                            Dollar Value of      Number of shares subject to
Name                         Grants($)(1)             Options Granted
<S>                          <C>                         <C>
Barbara Morris                  --                          --

Carol Hamil                     --                          --

Ralph Brown                     --                          --

All executive officers as 
a group                         --                          --

All non-executive officer
employees as a group          33,600                     120,000

<FN>
<F1>
(1) The exercise price of the option multiplied by the number of shares 
subject to the option.
</FN>
</TABLE>


Administration

	The Employee Plan will be administered by a committee of the Board (the 
"Committee") consisting of at least two members of the Board who are 
"disinterested persons" as that term is defined under the Exchange Act. If 
two or more members of the Board are "outside directors" as that term is used
in Section 162(m) of the Internal Revenue Code of 1986, as amended (the"Code")
, the Committee shall be comprised of at least two members of the Board each
<PAGE>

of whom  are outside directors and disinterested persons. Subject to the 
terms of the Employee Plan, the Committee determines the persons who are to 
receive options, the number of shares subject to each such option and the 
terms and conditions of such option. The Committee also has the authority to 
construe and interpret any of the provisions of the Employee Plan or any 
options granted thereunder.

Stock Options

	The Employee Plan permits the granting of options that are intended to 
qualify either as ISOs or NQSOs. ISOs may be granted only to employees of the
Company or any parent, subsidiary or affiliate of the Company. NQSOs may be 
granted to employees, officers, consultants, independent contractors and 
advisors of the Company or any parent, subsidiary or affiliate of the Company.

	The option exercise price for each ISO share must be no less than 100% of 
the "fair market value"(as defined in the Employee Plan) of a share of Common
Stock at the time such option is granted (except in the case of a 10% 
shareholder, in which case the exercise price must be no less than 110% of 
the fair market value). The option exercise price for each NQSO share will be
determined by the Committee at the time of grant.

	The exercise price of options granted under the Employee Plan, plus any 
applicable income tax withholding, must be paid: (1) in cash (by check); (2) 
by surrender of shares of the Company's Common Stock owned by the Employee 
Participant for at least six (6) months or obtain in the open market and 
having a fair market value on the date of surrender equal to the aggregate 
exercise price of the option; (3) where permitted by applicable law and 
approved by the Committee, in its sole discretion, by tender of a full 
recourse promissory note; (4) by cancellation of indebtedness of the Company
to the Employee Participant; (5) by waiver of compensation due to or accrued
by the Participant for services rendered; (6) by a "same-day sale" commitment
from the Employee Participant and a NASD broker; (7) by a "margin" commitment
from the Employee Participant and a NASD broker; (8) by tender of property; 
(9) by any combination of the foregoing, when approved by the Committee in 
its sole discretion.

Mergers, Consolidations and Changes of Control

	In the event of a merger or consolidation in which the Company is not the 
surviving Corporation, a dissolution or liquidation of the Company or the 
sale of substantially all of the assets of the Company, the vesting of all 
options granted pursuant to the Employee Plan will, prior to the consummation
of such transaction, accelerate, and such options will become exercisable 
with respect to each Employee Participant as if the Employee Participant had 
<PAGE>

been an Employee Participant for a period equaling the time elapsed from the 
date of grant of the option plus one year, provided that such participant has
been an employee, officer, director, consultant, independent contractor or 
advisor of the Company or any parent, subsidiary or affiliate of the Company 
for a period of time equalling at least one year prior to the time of such 
event.

Amendment or Termination of the Employee Plan

	The Board may at any time terminate or amend the Employee Plan, including 
amending any form of option agreement or instrument to be executed pursuant 
to the Employee Plan. The Board may not amend the Employee Plan in any manner
that requires shareholder approval pursuant to the Code or the regulations 
promulgated thereunder as such provisions apply to ISO plans or pursuant to 
the Exchange Act or Rule 16b-3 promulgated thereunder (or its successor).


Term of the Employee Plan

	The Employee Plan will terminate ten (10) years from the date the Employee 
Plan was adopted by the Board.

Federal Income Tax Information

	For the federal income tax implications to the Participant of the Employee 
Plan and the Company of options granted under the Employee Plan, please refer
to the discussion of the tax implications of options in "Federal Income Tax 
Information" under Proposal No. 2 above.

ERISA

	The Employee Plan is not subject to any of the provisions of ERISA.

	The Company's Board of Directors unanimously recommends a vote "FOR" the 
approval of the Company's 1995 Employee Stock Option Plan.


                               PROPOSAL FOUR
          TO SELECT ARTHUR ANDERSEN & CO. LLP AS INDEPENDENT AUDITOR

	The Board of Directors has selected Arthur Andersen & Co. LLP, independent 
auditors, to audit the financial statements of the Company for the fiscal 
year ending June 30, 1996, and recommends that shareholders vote for 
ratification of such appointment. Notwithstanding the selection, the Board, 
in its discretion, may direct the appointment of new independent auditors at 
any time during the year, if the Board feels that such change would be in the
best interests of the Company and its shareholders. In the event of a negative
vote of such ratification, the Board of Directors will reconsider its 
selection.

	On January 14, 1994, the Company dismissed Ernst & Young LLP as its principal 
independent accountant and engaged Arthur Andersen & Co. LLP  The decision to 
change accountants was recommended and approved by the Company's Board of 
Directors. The audit reports of Ernst & Young LLP on the financial statements
<PAGE>

for the fiscal years ended June 30, 1992 and 1993 did not contain an adverse 
opinion or disclaimer of opinion, nor were they qualified or modified as to 
uncertainty, audit scope or accounting principles. In connection with the 
audits of the fiscal years ended June 30, 1992 and 1993, and through the 
period ended January 14, 1994, there were no disagreements with Ernst & Young
LLP with respect to accounting principles or practices, financial statement 
disclosure or audit scope or procedure. During the fiscal years ended 
June 30, 1992 and June 30, 1993 and through January 14, 1994, the Company 
did not consult Arthur Andersen & Co. LLP  with respect to accounting 
principles.

	Representatives of Arthur Andersen & Co. LLP  are expected to be at the
meeting with the opportunity to make a statement if they desire to do so and 
are expected to be available to respond to appropriate questions.
 
 The approval of the accountants requires the existance of a quorum with
respect to this matter and that the votes cast in favoring the approval of
the accountants exceed the votes cast opposing such action. Abstentions from
voting for the approval of the accountants and broker non-votes are
disregarded in the calculation of the number of votes to approve the
accountants.
 
	The Company's Board of Directors unanimously recommends a vote "FOR" the 
approval of Arthur Andersen & Co. LLP  as the Company's independent auditors.


                      PRINCIPAL AND MANAGEMENT SHAREHOLDERS

	The following tables set forth the number of shares beneficially owned as of
December 31, 1995 by (i) each nominee for Director of the Company, (ii) each 
Named Officer (as defined below), (iii) all executive officers and nominees 
for director as a group and (iv) all persons known to the Company to be 
beneficial owners of more than five percent (5%) of the Company's outstanding 
shares of Common Stock and Preferred Stock, respectively:
<TABLE>
              Common Stock
<CAPTION>
                                        Number  
                                       of Shares         Percentage of  
                                      Beneficially     Outstanding Shares
Name of Beneficial Owner               Owned (1)       of Common Stock (2) 
<S>                                    <C>                 <C>
Technology Funding, Inc.(3)            7,465,517            86.5
2000 Alameda de las Pulgas	  
San Mateo, CA 94403

Loyalhanna Venture Fund (formerly        417,254            11.5
Trivest Venture Fund) (4)  	  		 
223 4th Avenue, 17th Floor
Pittsburgh, Pa.

Barbara Morris (5)                       680,000            16.0
5250 South 300 West
Salt Lake City, Utah  84107
<PAGE>


                                        Number  
                                       of Shares         Percentage of  
                                      Beneficially      Outstanding Shares
Name of Beneficial Owner               Owned (1)        of Common Stock (2) 

Jeffrey Keimer (6)                       235,629            6.2
702 Marshall Road
Redwood City, California 94063

Gregory T. George                           -                -
2000 Alameda de las Pulgas
San Mateo, CA 94403

Carolyn Poe                                 -                -
2000 Alameda de las Pulgas
San Mateo, CA 94403

Carol Hamil (7)                          340,000            8.7
5250 South 300 West
Salt Lake City, Utah 84107
		
Ralph Brown (8)                          170,000            4.8
5250 South 300 West
Salt Lake City, Utah 84107

Directors and Executive Officers       1,425,629           28.5
as a group (6 persons) (8)	  	   	 

            Preferred Stock

                                                            Percentage of
                                  Number of Shares       Outstanding Shares               
Name of Beneficial Owner        Beneficially Owned(1)    of Preferred Stock

Technology Funding, Inc.(3)
2000 Alameda de las Pulgas
San Mateo, CA 94403                   7,300,000             74.3

Jeffrey Keimer(6)                         9,629               *

Directors and Executive 
Officers as a group 
(6 persons) (9)                           9,629               *

* Less than 1%

<FN>
<F1>
(1)	Unless otherwise noted, each person or group identified possesses sole 
voting and investment power with respect to all shares shown as beneficially 
owned, subject to community property laws where applicable. A person is 
deemed to be the beneficial owner of Common Stock or Preferred Stock, 
respectively, that can be acquired by such person within 60 days of December 
31, 1995 upon the exercise of options or warrants.
<PAGE>

<F2>
(2)	Each beneficial owner's percentage ownership is determined by assuming 
options and 	warrants that are held by such person (but not those held by any
other person) and which	are exercisable for or are convertible into Common 
Stock or Preferred Stock, respectively, within sixty (60) days of 	December 
31, 1995 have been exercised.

<F3>
(3)	Ms. Carolyn Poe and Mr. Gregory T. George, directors of the Company, are 
employees of Technology Funding, Inc., which is a managing partner of Software
Fund II, Technology Funding Partners I, Technology Funding Partners II, 
Technology Funding Private Reserve Fund and Technology Funding Secured 
Investors III (collectively referred to as the "TFI Funds"). Together, these 
funds own 2,400,486 shares of Common Stock, hold warrants to purchase an 
additional 3,065,031 shares of Common Stock and  own 2,000,000 shares of 
Series A Preferred Stock that is convertible on a share for share basis 
into Common Stock. Additionally, these funds own 5,300,000 shares of Series C
Preferred Stock which is not convertible into common stock. Ms. Poe and
Mr. George disclaim any beneficial ownership of the shares owned by TFI, Inc.

<F4>
(4)	Includes 51,836 shares of Common Stock subject to warrants exercisable 
within sixty (60) days of December 31, 1995.

<F5>
(5)	Represents 680,000 shares of Common Stock subject to options exercisable 
within sixty (60) days of December 31, 1995.

<F6>
(6)	Represents 226,000 shares of Common Stock subject to warrants exercisable
and 9,629 shares of Series A Preferred Stock that is convertible into Common
Stock within sixty (60) days of December 31, 1995.

<F7>
(7)	Represents 340,000 shares of Common Stock subject to options exercisable 
within sixty (60) days of 	December 31, 1995.

<F8>
(8)	Represents 170,000 shares of Common Stock subject to options exercisable 
within sixty (60) days of	December 31, 1995.

<F9>
(9)	Includes 9,629 shares of Series A Preferred Stock convertible into 
Common Stock within sixty (60) 	days of December 31, 1995 and 1,020,000 
shares of Common Stock subject to options and 	226,000 shares of Common Stock
subject to warrants exercisable within 60 days of December 	31, 1995. 
</FN>
</TABLE>
<PAGE>

                            EXECUTIVE OFFICERS

	The following table lists certain information regarding executive officers 
as of April 15, 1994:
<TABLE>
<CAPTION>

Name                           Age      Position        
<S>                            <C>      <C>
Barbara Morris............      47      President, Chief Executive Officer 
                                        and Chairman of the	Board of Directors
Carol Hamil...............      48      Vice President of Development
Ralph Brown...............      45      Chief Financial Officer
</TABLE>


	Information regarding Barbara Morris is listed under "Proposal One - 
Election of Directors".

	Carol Hamil has been the Company's Vice President of Development since 
January 1992. Previously, she served as Vice President of Development for 
Tapestry Learning, a wholly owned subsidiary of Jostens Learning Corporation 
from March 1990 to January 1992. From 1984 to 1990, Ms. Hamil served as
Director of Language Arts and software designer for Prescription Learning 
Corporation.

	Ralph Brown was appointed Chief Financial Officer for the Company in April 
1993. Prior to joining the Company, Mr. Brown was Chief Financial Officer for
Conpack, Inc., a packaging company, from 1986 until March 1993.

                             EXECUTIVE COMPENSATION
     
	The following table sets forth all compensation awarded to, earned by, or 
paid for services rendered in all capacities to the Company for the three 
fiscal years ended June 30, 1993 by (i) the Company's Chief Executive Officer 
and (ii) the Company's other executive officer whose annual salary and bonus 
exceeded $100,000 (the "Named Officers").
<TABLE>
                           Summary Compensation Table
<CAPTION>
                     Annual Compensation(1)     Long-Term Compensation Awards
Name and 		          ----------------------     -----------------------------
Principal                                           Securities Underlying   
Position            Year   Salary($)  Bonus($)          Options(#)(2)       
- --------------     ------  --------  ---------          --------------
<S>                <C>     <C>        <C>                <C>
Barbara Morris     1995    175,000    -0-                 -0-      
President and      1994    175,000    -0-                 680,000(2)
Chief Executive    1993    120,000    102,000             680,000(3)          
Officer

Carol Hamil        1995    120,000     -0-                -0-
Vice President     1994    115,000     50,000             340,000(2)
of Development     1993    100,000     50,000             340,000(3)

Ralph Brown        1995     90,000     -0-                -0-
Chief Financial    1994     85,000     25,000             170,000(2)
Officer            1993     15,000(4)  -0-                170,000(3)
<PAGE>

<FN>
<F1>
(1) The salary and bonus amounts (i) include all amounts attributable to 
services performed in each fiscal year even if payment for such services was 
in the next fiscal year, and (ii) excludes all amounts attributable to 
services performed in years other than specified fiscal year that were paid 
in different fiscal year.

<F2>
(2)	These options were issued in January 1994 to replace options granted in 
the fiscal year ended June 30, 1993. These options lapsed in January 1995 due
to the lack of shareholder ratification. On September 30, 1995, replacement 
options in the same amount and terms were issued under the new 1995 EOSO 
Plan.

<F3>
(3)	These options were canceled and replacement options in the same amounts 
were issued in January 1994.

<F4>
(4) Mr. Brown was hired on April 21, 1993.

</FN>
</TABLE>

	The following table sets forth information regarding exercises of stock 
options during the fiscal year ended June 30, 1995 by the Named Officers
and presents certain information with respect to the number of shares covered
by both exercisable and unexercisable stock options held on June 30, 
1995 by each of the Named Officers. Also reported are values for "in-the-
money" stock options that represent the positive spread between the 
respective exercise prices of outstanding stock options and the fair market 
value of the Common Stock as of September 30, 1995 ($0.125) based upon the 
average bid price reported by the National Quotation Bureau, Inc.

<TABLE>
	Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End
 Option Values
<CAPTION>

                                                                  Value of
                                         Number of               Unexercised
              Number                    Unexercised              In-the-Money
             of Shares                    Options                  Options
             Acquired                    at Fiscal                at Fiscal
                on       Value          Year-end(#)              Year-end($)
Name         Exercise   Realized  Exercisable Unxercisable  Exercisable Unexercisable
<S>           <C>        <C>       <C>         <C>           <C>         <C>
Barbara
Morris(1)       -          -        680,000       -0-          -0-          -0-

Carol
Hamil(1)        -          -        340,000       -0-          -0-          -0-

Ralph
Brown(1)        -          -        141,667    28,333          -0-          -0-
<FN>
<F1>
(1) The options represented in this table were canceled, and replacement 
options in the same amounts were issued, in September 1995.
</FN>
</TABLE>
<PAGE>

                     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS     

	During April 1992, Technology Funding Secured Investors III ("TFSI III") 
extended to the Company a $1,000,000 term loan, bearing interest at 12.0% per
annum and having an initial maturity date of October 1, 1992. In April of 1993
, the Maturity Date of the loan was extended to April 1, 1994 and warrants 
were issued allowing TFSI III to purchase 150,000 shares of Common stock at 
$0.50 per share. In addition, existing warrants held by various TFI funds 
were restated to allow TFSI III to purchase 2,000,000 shares of Common Stock 
at $0.50 per share. In April of 1993, the Company borrowed an additional 
$300,000 from TFSI III, bringing the loan principal balance to $1,300,000 as 
of June 30, 1995. On April 14, 1994 the Company borrowed an additional $200,000
from TFSI III on a secured promissory note. On April 29, 1994 and again on 
May 17, 1994 an additional $250,000 was borrowed by issuing secured promissory
notes.

	On December 31, 1991, TFSI III extended to the Company a $2,000,000 revolving
line of credit (limited to 95% of "eligible" accounts receivable), bearing 
interest at 12.0% per annum and having an initial maturity date of November 30,
1992. The maturity date of the loan was extended to December 31, 1993 in April
1993. In connection with this revolving line of credit, the Company granted 
warrants to TFSI III for 166,667 shares of the Company's Common Stock at 
$3.00 per share. In April 1993, these warrants were repriced to $0.50 per 
share, and additional warrants were issued to TFSI III for 166,666 shares of 
Common Stock at $0.50 per share. In July 1993, the total amount the Company 
can borrow under this revolving line of credit increased from $2,000,000 to 
$3,000,000 for which the Company issued warrants for the puchase of 50,000 
shares of Common Stock at an exercise price of $0.50 per share. In February 
1994, the credit limit under the revolving line of credit was again increased
from $3,000,000 to $3,500,000 and the maturity date was extended to June 30, 
1994, for which the Company issued warrants for the purchase of 550,000 shares
of Common Stock at a price of $0.50 per share. Under the new agreement, if 
net borrowings exceed ninety-five percent (95) of eligible receivables at
higher interest rate would result to the Company.
	
	On June 30, 1995, TFSI III agreed to convert debt totaling $5.5 million into
5,300,000 shares of Series C non-convertible preferred Stock with a $1.00 per
share face value and 1,666,666 shares of non-par value common stock. 
<PAGE>

Warrants to purchase an additional 489,761 shares of the Company's common 
stock with an exercise price of $0.50 per share and expiration dates of June 
30, 2000 were issued. Existing warrants to purchase a total of 3,665,012 shares
of the Company's common stock with expiration dates ranging from April 1997 
through February 1999 were amended to extend the expiration dates to June 30,
2000. The exercise price of all of these warrants exceeded the fair market 
value of the Company's common stock as of their grant dates.


                PROPOSALS OF SHAREHOLDERS FOR NEXT ANNUAL MEETING

	The Company must receive proposals from Shareholders on or before July
15, 1996, in order to have such proposals evaluated for inclusion in the 
proxy statement and form of proxy  relating to the Company's next Annual 
Meeting of Shareholders.

      COMPLIANCE UNDER SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

	Section 16 of the Securities Exchange Act of 1934, as amended, requires the 
Company's directors and Officers, and persons who own more than ten (10%) of a 
registered class of the Company's equity securities, to file initial reports 
of ownership and reports of changes in ownership with the Securities and 
Exchange Commission ("SEC") and the NASD Bulletin Board. Such persons are 
required by SEC regulation to furnish the Company with copies of all Section 
16(a) forms they file. Ms. Morris, the Company's President and Chief Executive
Officer, and Ms. Hamil, the Company's Vice President of Development, were 
late in filing reports on Form 4 required to be filed under Section 16(a) of 
the Securities Exchange Act of 1934, as amended ("Section 16(a)"), relating 
to the Company's grant of options to such individuals in January 1993. Mr. 
Keimer, a director of the Company, was late in filing a report on Form 4
required to be filed under Section 16(a), relating to Mr. Keimer's grant of a
warrant to purchase shares of the Company's Common Stock in January 1993. 
Ralph Brown, the Company's Chief Financial Officer was late in filing a 
report on Form 3 required to be filed under Section 16(a), relating to his 
status as an officer as defined in Section 16(a) and the regulations 
thereunder.

                        ANNUAL AND QUARTERLY REPORTS

	An Annual Report on Form 10-KSB for the fiscal year ended June 30, 1995, and
a Quarterly Report on Form 10-QSB for the first three months of the fiscal 
year ending June 30, 1996, containing financial and other information about 
the Company, were mailed to shareholders of record on December 20, 1995 with 
this Proxy Statement.

<PAGE>

                               OTHER MATTERS

	The management knows of no other matters which are likely to be brought 
before the Annual Meeting. If any other business requiring a vote of the 
Shareholders should properly come before the Annual Meeting, the proxies will
be voted by the persons named therein in accordance with their judgment in 
such matters.


                                 By Order of the Board of Directors


                                 /s/Barbara Morris
                                 Barbara Morris, President


Dated: December 20, 1995



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission