SPARTA FOODS INC
10QSB, 1997-02-07
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: VISX INC, SC 13G/A, 1997-02-07
Next: CONSOLIDATED CAPITAL OF NORTH AMERICA INC, 8-K, 1997-02-07



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB


    X       Quarterly Report under Section 13 or 15 (d) of the Securities 
- ---------   Exchange Act of 1934.

For the quarterly period ended December 31, 1996.

- ---------  Transition  Report under  Section 13 or 15 (d) of the Exchange Act.


For the transition period from ________________ to __________________

                        Commission File Number 000-19318

                               SPARTA FOODS, INC.
        (exact name of small business issuer as specified in its charter)


       Minnesota                                        41-1618240
 (State or other jurisdiction of              (IRS Employer Identification No.)
   incorporation or organization)


                     2570 Kasota Avenue, St. Paul, MN 55108
                    (Address of principal executive offices)

                                 (612) 646-1888
                           (Issuer's telephone number)

     Check  whether  the Issuer (1) filed all  reports  required  to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the  Registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                    Yes  ____X_____      No  __________

     State the number of shares  outstanding of each of the Issuer's  classes of
common equity, as of the latest practicable date:

              6,685,049 shares of Common Stock at January 21, 1997.

Transitional Small Business Disclosure Format:  Yes _______    No ____X____



<PAGE>



                               SPARTA FOODS, INC.

                                   FORM 10-QSB

                         QUARTER ENDED DECEMBER 31, 1996

                                TABLE OF CONTENTS

                                                                    PAGE



PART I. FINANCIAL INFORMATION

        Item 1. Financial Statements                                  3

          Condensed Consolidated Balance Sheets at December 31, 1996
          and September 30, 1996                                      3

          Condensed Consolidated Statements of Operations for the
          three-month periods ended December 31, 1996 and 1995        4

          Condensed Consolidated Statements of Cash Flows for the 
          three-month periods ended December 31, 1996 and 1995        5

          Notes to Condensed Consolidated Financial Statements -
          December 31, 1996                                           6

       Item 2.  Management's Discussion and Analysis of Financial
                Condition and Results of Operations                   7


PART II. OTHER INFORMATION

        Item 6.  Exhibits and Reports on Form 8-K                    10

SIGNATURES                                                           11

EXHIBIT INDEX                                                        12

                                      - 2 -

<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1.           FINANCIAL STATEMENTS

                               SPARTA FOODS, INC.
                      Condensed Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                           December 31          September 30
                                                                                              1996                  1996
                                                                                   ---------------------------------------------
                                                                                          (unaudited)
ASSETS
<S>                                                                                        <C>                   <C>    

Current Assets
         Cash                                                                              $   9,223             $     600
         Accounts receivable, less allowances of $53,000 and $52,000,
          respectively                                                                       718,458               639,934
Inventories:
         Finished goods                                                                      338,847               241,959
         Raw materials and packaging                                                         547,089               506,513
Prepaid expenses                                                                              90,654                63,915
                                                                                           ---------             ---------
         Total current assets                                                              1,704,271             1,452,921
                                                                                           ---------             ---------
Property and Equipment                                                                     6,011,707             5,850,489
         Less accumulated depreciation                                                     2,229,363             2,115,810
                                                                                           ---------             ---------
                                                                                           3,782,344             3,734,679
                                                                                           ---------             ---------
Other Assets
         Goodwill, less accumulated amortization of $107,892 and
          $102,358, respectively                                                             451,998               457,533
         Covenants not-to-compete, less accumulated amortization of
          $247,653 and $235,366, respectively                                                 85,847                98,134
         Rental property held for resale, less accumulated depreciation of
          $21,978 and $15,984, respectively                                                  918,022               924,016
         Other                                                                               274,277               339,730
                                                                                           ---------              --------
                                                                                           1,730,144             1,819,413
                                                                                           ---------             ---------
                                                                                          $7,216,759            $7,007,013
                                                                                          ==========            ==========

LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities
         Note payable, bank                                                              $  905,916            $  294,811
         Current maturities of long-term debt                                               520,464               567,905
         Accounts payable                                                                   393,427               658,575
         Accrued expenses                                                                   321,480               412,074
                                                                                          ---------             ----------
                  Total current liabilities                                               2,141,287             1,933,365
                                                                                          ---------             ----------
         Long-term Debt, less current maturities                                          1,951,853             2,063,613
                                                                                          ---------             ----------
         Stockholders Equity
                  Preferred Stock, authorized 1,000,000 shares, no
                   designated par value; none issued                                            --                    --

         Common Stock,  authorized 15,000,000 shares, $.01 par value; issued and
          outstanding 6,685,049 and 6,679,049 shares,
          respectively                                                                       66,850                66,790
         Additional paid-in capital                                                       4,913,459             4,911,070
         Accumulated deficit                                                             (1,856,690)           (1,967,825)
                                                                                         -----------            ----------
                                                                                          3,123,619             3,010,035
                                                                                         -----------            ----------
                                                                                         $7,216,759            $7,007,013
                                                                                         ==========            ===========
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

                                      - 3 -

<PAGE>



                               SPARTA FOODS, INC.
                 Condensed Consolidated Statements of Operations
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                       For the three months
                                                                                        ended December 31
                                                                         ------------------------------------------------

                                                                                          1996                    1995
                                                                                          ----                    ----
<S>                                                                                 <C>                      <C>    

Net sales                                                                           $   3,111,222         $   2,920,625

Cost of sales                                                                           2,191,121             2,154,317
                                                                                        ---------             ---------
         Gross profit                                                                     920,101               766,308

Selling, general and administrative
 expenses                                                                                 757,285               701,314
                                                                                         --------             ---------
         Operating income                                                                 162,816                64,994

Other income (expense), net                                                                32,037                 4,112

Interest expense                                                                         (82,467)             (141,501)
                                                                                         --------             ---------
         Income (loss) before income tax                                                  112,386              (72,395)
                                                                                         
Provision for income tax                                                                    1,250                  ----
                                                                                         --------             ---------
         Net income (loss)                                                          $     111,136        $     (72,395)
                                                                                         ========             =========
Net Income (loss) per common share                                                  $         .02        $        (.02)
                                                                                         ========             =========

Weighted average number of common
 shares outstanding                                                                     6,679,766             4,062,799
                                                                                        =========            ==========

</TABLE>

See Notes to Condensed Consolidated Financial Statements.


                                      - 4 -

<PAGE>



                               SPARTA FOODS, INC.
                 Condensed Consolidated Statements of Cash Flows
                                   (unaudited)


<TABLE>
<CAPTION>
                                                                                                  For the three months
                                                                                                    ended December 31
                                                                                        -----------------------------------------
                                                                                               1996                1995
<S>                                                                                            <C>                 <C>    
Cash Flows from Operating Activities
     Net income (loss)                                                                          $   111,136        $   (72,395)
         Adjustments to reconcile net income (loss) to net cash
          used in operating activities:
              Depreciation and amortization                                                         145,658             129,471
              Changes in assets and liabilities:
                  Accounts receivable                                                              (78,524)           (101,790)
                  Inventories                                                                     (137,464)              28,097
                  Prepaid expenses                                                                 (26,739)            (28,691)
                  Other assets                                                                       63,755            (15,527)
                  Accounts payable and accrued expenses                                           (355,742)            (24,913)
                                                                                                 ----------           ---------
Net cash used in operating activities                                                             (277,920)            (85,748)
                                                                                                 ----------           ---------
Cash Flows from Investing Activities
     Purchases of property and equipment                                                          (167,811)            (23,444)
                                                                                                 ----------           ---------
     Net cash used in investing activities                                                        (167,811)            (23,444)
                                                                                                 ----------           ---------
Cash Flows From Financing Activities
     Net short term borrowings                                                                      611,105             255,399
     Payments on long-term borrowings                                                             (159,201)           (146,520)
     Issuance of Common Stock                                                                         2,450                 ---
                                                                                                -----------           ---------
     Net cash provided by financing activities                                                      454,354             108,879
                                                                                                -----------           ---------

     Net cash increase (decrease)                                                                     8,623               (313)

Cash Balance
     Beginning of period                                                                                600                 863
                                                                                                 ----------           ---------
     End of period                                                                             $      9,223       $         550
                                                                                                 ==========           =========
Supplemental Disclosures of Cash Flow Information
     Cash payments for:
         Interest                                                                               $    81,992         $   135,884
         Income taxes                                                                                 1,250                 ---
                                                                                                 ===========          =========
</TABLE>

See Notes to Condensed Consolidated Financial Statements.


                                      - 5 -

<PAGE>



                               Sparta Foods, Inc.
              Notes to Condensed Consolidated Financial Statements
                                December 31, 1996
                                   (unaudited)

NOTE 1.       GENERAL

     The unaudited  condensed  consolidated  balance sheet at December 31, 1996,
the condensed consolidated  statements of operations for the three-month periods
ended December 31, 1996 and 1995, and the condensed  consolidated  statements of
cash flows for the three-month periods ended December 31, 1996 and 1995, include
all  adjustments  which in the opinion of  management are necessary in order to
make the financial statements not misleading and are not necessarily  indicative
of results of  operations to be expected for the entire fiscal  year  ending
September 30, 1997.

     The unaudited  financial  statements should be read in conjunction with the
audited  financial  statements for the years ended  September 30, 1996 and 1995,
contained in Form 10-KSB and Form 10-KSB/A(No.1), and Management's  Discussion
and Analysis of Financial Condition and Results of Operations contained herein.

NOTE 2.       FINANCING AGREEMENT

     The Company has a financing  agreement with a bank which involves a line of
credit and term note.  Under this  agreement the Company is required to maintain
certain minimum net worth levels. In addition, a maximum debt to net worth ratio
is specified,  and dividends and capital  expenditures are restricted.  Advances
are secured by the Company's  accounts  receivable,  inventories  and equipment.
Maximum  borrowings  under  the line of credit  are  determined  by an  accounts
receivable and inventory borrowing base calculation or $1,200,000,  whichever is
less. At December 31, 1996 such borrowings bear interest at prime plus 1 percent
(9.25 percent),  and $905,916 was outstanding on the line of credit. On December
20, 1996 this  agreement  was amended to adjust  various  covenants,  extend the
maturity and make available an additional $200,000 under the term note.

NOTE 3.       INCOME TAX

     The  provision  for  income  tax is based  upon a minimum  state  tax.  The
availability of tax benefits from prior years offsets any regular taxes.

NOTE 4.       NET INCOME (LOSS) PER COMMON SHARE

     Net income  (loss) per common share is  calculated  based on the net income
and net loss for the respective period and the weighted average number of common
shares  outstanding  during the period.  Common Stock  equivalents  (options and
warrants)  are not dilutive and  anti-dilutive  for the  respective  three-month
periods ended December 31, 1996 and 1995.


                                      - 6 -

<PAGE>



ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS

Overview

     La Canasta of Minnesota,  Inc. ("La  Canasta"),  the  predecessor of Sparta
Foods, Inc. (the "Company"),  and now a wholly-owned  subsidiary of the Company,
began producing limited volumes of hand stretched tortillas,  corn tortillas and
corn tortilla chips shortly  following its  organization in 1981,  primarily for
sale to  restaurants.  The Company was organized  under the laws of the State of
Minnesota in 1988,  originally under the name of "Sparta Corp." for the purposes
of raising  capital for the  acquisition  of, or investment  in, a business.  In
January 1991, the Company  acquired all of the  outstanding  capital stock of La
Canasta. In 1991 and 1992, the Company completed acquisitions which expanded its
retail  brands to include Cruz and Chapala  trademark  products and its customer
bases  to  include  McDonald's  restaurants.   In  1993,  the  Company  acquired
substantially all of the assets of International Food Products,  Inc. ("IFP") of
Lakeville, Minnesota, which was engaged in the manufacture and sale of tortillas
and tortilla  chips.  This  acquisition  provided  the Company  with  additional
manufacturing  capabilities,  the  established  La Campana  Paradiso and Mexitos
brand names,  and the retail and food service  distribution  services of Bradley
Distributing,  Inc.  and Sysco  Corporation,  respectively.  In 1995 the Company
relocated  its  Lakeville,  Minnesota  production  operations  to its  St.  Paul
manufacturing  facility. The Company leased the Lakeville facility in 1996 for a
period of 10 years with a purchase option.

Results of Operations

     The  Company's net sales of $3,111,222  increased  $190,597  (6.5%) for the
three  months ended  December  31,  1996,  as compared to the three months ended
December  31, 1995.  This  increase  primarily  resulted  from  expansion of the
Company's  existing  customer  base in the retail  industry as well as expansion
into new  territories  through its primary  retail  distributor,  Crystal  Farms
Refrigerated Distribution Company.

     Gross  profit,  as a  percentage  of net sales,  for the three months ended
December  31,  1996,  was 29.6%  compared to 26.2 % for the three  months  ended
December 31,  1995.  The higher  percentage  reflects  significant  cost savings
achieved by certain  purchases  of raw  materials  and  packaging as well as the
effect of periodic price increases of the Company's products.

     Selling, general and administrative expenses increased $55,971 or 8% in the
three  months ended  December 31, 1996,  as compared to the same period in 1995.
This  increase  is the  result of the sales  increase  for the period as well as
reflecting  some  additional  expense  incurred in introducing and promoting the
Company's new line of La Canasta tortilla chips into the retail market. Selling,
general and administrative  expenses,  as a percentage of net sales, remained at
24 % for the three  months  ended  December  31,  1996,  as compared to the same
period in 1995.  Interest expense decreased  $59,034 for the three-month  period
ended  December 31, 1996  compared to the three months ended  December 31, 1995.
This is due  primarily  to interest  rate  reductions  and lower  levels of bank
borrowings.


                                      - 7 -

<PAGE>



Liquidity and Capital Resources

     The Company financed its current  activities  primarily through  short-term
borrowings and cash generated from its operations.

     Cash used in operating  activities  during the three months ended  December
31, 1996 was $277,920  consisting  principally  of an increase in inventories of
$137,464,  an  increase  in  accounts  receivable  of $78,524  and a decrease in
accounts payable and accrued expenses of $355,742. This was offset by net income
of  $111,136  and  depreciation  and  amortization  of  $145,658.  Cash  used in
investing  activities  was  $167,811,  primarily  the result of the purchase and
installation  of a new  freezer.  Cash  provided  by  financing  activities  was
$454,354  due  mainly  to a net  increase  in  short-term  borrowings  under the
Company's Line of Credit.

     The Company  estimates that as of December 31, 1996, there is an additional
$117,000  which  could be  drawn  under  its bank  Line of  Credit.  The  amount
available  under this Line of Credit  fluctuates  daily based upon the Company's
eligible accounts  receivable and inventory.  The Line of Credit, Bank Term Note
and Bank Capital Note are subject to various financial covenants,  the violation
of which could result in termination of the loan agreements  which would require
the Company to repay the loans in full.  On December 20, 1996,  the Bank and the
Company  signed  an  amendment  to  their  Credit  Agreement  adjusting  various
financial  covenants  which  thereby  reduced  the  Company's  interest  rate on
borrowings effective October 1, 1996, extended the maturity of the facility from
December 7, 1997 to December 31, 1999 and made  available a Capital  Expenditure
Loan of up to  $200,000.  The  Company  had  been in  default  of the  financial
covenants in the past, and the bank had waived such defaults. It is management's
opinion  that  the  Company  will  be able to meet  the  requirements  of  these
covenants in the future;  however,  there is no assurance  that the Company will
not violate the  financial  covenants in the future or that the bank would waive
any such violations.

     At December 31, 1996,  the Company had cash of $9,223 and negative  working
capital of $437,016.

     The Company  believes  that its bank credit  facilities  and cash flow from
operations will be sufficient to meet its operating  requirements through fiscal
1997,  assuming  the  following:  (i) the  Company's  fiscal 1997 sales equal or
exceed fiscal 1996 sales; (ii) there are no significant increases in expenses in
fiscal  1997;  and (iii) the Company is able to keep its bank credit  facilities
operative.

Seasonality

     The  Company  has  historically  had  higher  sales in its third and fourth
fiscal quarters which end June 30, and September 30,  respectively,  than in its
first and second quarters. Management believes that this is a result of seasonal
consumption  patterns  with  respect to the  Company's  food  products,  such as
consumption  of higher  volumes of tortilla  chips,  salsa and barbecue  sauces,
during  the summer  months.  This  seasonality  may cause  quarterly  results of
operations to fluctuate.


                                      - 8 -

<PAGE>



Raw Material Cost Fluctuations

     The Company does not enter into futures contracts as defined by SFAS 80. It
does, however, enter into purchase orders for delayed delivery of raw materials,
generally  30 days for raw  materials  other  than flour and corn.  The  Company
enters into purchase orders for delayed  delivery of flour and corn for a period
of 2-18 months,  depending on current pricing, to ensure the availability of the
type of flour and corn best suited for the Company's  products.  These  purchase
orders are placed directly with the suppliers.

Outlook

     Its plan in fiscal 1997 is to increase  revenues and improve  profitability
by  focusing  on new markets and product  brand  positioning  of  tortillas  and
tortilla  chips in the retail and food  service  markets  to take  advantage  of
strong industry growth patterns.

     The foregoing  statements contained in this Outlook section of Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations,
including  those  relating to the  Company's  (i)  ability to meet its  covenant
requirements under its Credit Agreement and (ii) operating  requirements through
fiscal 1997  contained  in  Management's  Discussion  and  Analysis of Financial
Condition   and   Results  of   Operations,   involve  a  number  of  risks  and
uncertainties.  Some of the factors  that could cause  actual  results to differ
materially  include  but are not  limited  to  seasonality  of its sales and raw
materials cost fluctuations, which are discussed above, and the following:

     Reliance on Principal Customers. The Company has several customers who each
accounted  for a significant  percentage of the Company's  sales in fiscal 1996.
During that period,  sales to Crystal Farms Refrigerated  Distribution  Company,
Ken  Davis  Products,   Inc.,   Catalina   Specialty  Foods,  Inc.  and  Bradley
Distributing,  Inc.  accounted  for  approximately  20%,  8%,  15% and 8% of the
Company's sales, respectively.  The loss of any of the foregoing customers could
have a material and adverse effect on the Company's sales and profitability.

     Competition. The Mexican-style food manufacturing and distribution industry
is  highly  competitive.  The  Company  is  in  competition  with  a  number  of
manufacturers and distributors of Mexican-style  food products and, to a limited
extent,  manufacturers  of "snack  foods," many of which are better  capitalized
than the Company.  The Company will also be subject to future  competition  from
other manufacturers, distributors and retailers who enter into the Mexican-style
food and distribution  industry. In the retail market, many of these competitors
engage in extensive local and national advertising and marketing,  and the brand
names for products  distributed  by those  competitors  are  significantly  more
recognizable  to the  consumer  than the  Company's  brand  names.  In addition,
competition  for shelf space in retail  grocery  stores is intense.  In the food
service market,  the Company is competing with a number of regional and national
producers or Mexican-style  food products.  Many of these competitors are better
capitalized  than the  Company  and have  established  sales  organizations.  No
assurance  can be given that the  Company  will be able to compete as it expands
its markets.

     Sufficiency of Working Capital.  As of December 31, 1996, the Company had a
cash balance of $9,223 and negative working capital of $437,016.  As of December
31, 1996, there was an additional $117,000 which could have been drawn under the
Company's Line of Credit.  The amount available  fluctuates daily based upon the
Company's eligible accounts receivable and inventory. In addition, the Company's
ability to obtain  additional  equity  capital is  severely  restricted,  and if
obtainable  at  all,  would  result  in  substantial  dilution.  Therefore,  the
Company's  ability to fund its working capital  requirements in fiscal 1997 will
be almost  entirely  dependent  on  generating  sales  which equal or exceed the
Company's fiscal 1996 sales. In addition,  any unforeseen  expense of a material
nature would  materially  and  adversely  affect the  Company's  ability to fund
ongoing operations.

     Government  Regulation.  The  Company's  business  is  subject  to  various
federal,  state and local environmental and health  regulations.  If the Company
were  found  not  to be in  compliance  with  such  regulations,  sanctions  and
penalties  could be imposed  which could  materially  and  adversely  affect the
Company's business.


                                      - 9 -

<PAGE>



                           PART II. OTHER INFORMATION


ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

Exhibit
Number            Description

10.42     Fourth  Amendment to Credit and Security  Agreement dated December 20,
          1996  between the  Registrant  and Norwest  Bank  Minnesota,  National
          Association.

10.43     Manufacturing Agreement between the Registrant and Ken Davis Products,
          Inc.

10.44     Amendment to Consultant Agreement dated December 20, 1996 between the 
          Registrant and Catalina Specialty Foods, Inc.

11        Computation of Earnings Per Common Share.

27        Financial Data Schedule (filed only in electronic format).


(b)  Reports on Form 8-K

     A report on Form 8-K was not filed  during the quarter  ended  December 31,
1996.



                                     - 10 -

<PAGE>



                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                             SPARTA FOODS, INC.
                                                (Registrant)

Dated:   February 6, 1997            By: /s/ Joel P. Bachul
                                          ------------------
                                          Joel P. Bachul,
                                          President and Chief Executive Officer


Dated:   February 6, 1997            By: /s/ A. Merrill Ayers
                                        --------------------
                                       A. Merrill Ayers
                                       Treasurer, Secretary and Chief Financial
                                        Officer






                                     - 11 -

<PAGE>



                               Sparta Foods, Inc.
                                  Exhibit Index




Exhibit
Number     Description

10.42     Fourth Amendment to Credit and Security Agreement dated December 20, 
          1996 between the Registrant and Norwest Bank Minnesota, National 
          Association.

10.43     Manufacturing Agreement between the Registrant and Ken Davis 
          Products, Inc.

10.44     Amendment to Consultant Agreement dated December 20, 1996 between the 
          Registrant and Catalina Specialty Foods, Inc.

11        Computation of Earnings Per Common Share.

27       Financial Data Schedule (filed only in electronic format).



                                     - 12 -






                         FOURTH AMENDMENT TO CREDIT AND
                               SECURITY AGREEMENT


     This Fourth Amendment,  dated as of December 20, 1996, is made by and among
LaCANASTA OF MINNESOTA,  INC., a Minnesota corporation (the "Borrower"),  SPARTA
FOODS,  INC., a Minnesota  corporation  ("Sparta")  and NORWEST BANK  MINNESOTA,
NATIONAL ASSOCIATION, a national banking association (the "Lender").

                                    Recitals

     The Borrower,  Sparta and the Lender are parties to the Credit and Security
Agreement dated as of December 9, 1994, as supplemented by the First  Supplement
to Credit  Agreement  dated as of  December  13,  1994,  as  amended  by a First
Amendment to Credit  Agreement dated as of April 14, 1995, a Second Amendment to
Credit Agreement dated as of September 21, 1995, and a Third Amendment to Credit
Agreement dated as of April 23, 1996 (the "Credit  Agreement").  All capitalized
terms used in these Recitals shall have the meanings given to them in the Credit
Agreement.

     Pursuant to the Credit Agreement, the Lender has made Advances, a Term Loan
and a Capital  Expenditure Loan to the Borrower.  The Borrower's  obligations to
pay the Advances is presently  evidenced by the  Revolving  Note of the Borrower
dated  December  9, 1994,  payable  to the order of the  Lender in the  original
principal amount of $1,200,000.  The Borrower's obligations to pay the Term Loan
is presently  evidenced by the Term Note of the Borrower dated December 9, 1994,
payable  to the  order  of  the  Lender  in the  original  principal  amount  of
$1,784,800.  The Borrower's  obligations to pay the Capital  Expenditure Loan is
presently  evidenced  by the  Capital  Expenditure  Note of the  Borrower  dated
December 9, 1994,  payable to the order of the Lender in the original  principal
amount of $400,000.  The current outstanding  principal balance of the Term Note
is  $1,265,332.94.  The  current  outstanding  principal  balance of the Capital
Expenditure  Note is  $273,333.  The  Advances,  the Term  Loan and the  Capital
Expenditure  Loan and all other  obligations of the Borrower owing to the Lender
are secured,  among other things,  pursuant to the Credit and Security Agreement
of the Borrower dated as of December 9, 1994.

     The Notes are due and payable in full on December 9, 1997. The Borrower has
requested  that  the  Lender  extend  the  Termination  Date of the  Notes by an
additional  two years,  extend a new capital  expenditure  loan in the amount of
$200,000,  change  the  interest  rate on the Notes  and  modify  the  financial
covenants.  The Lender is willing to grant the Borrower's request subject to the
terms of this Fourth Amendment.

     Accordingly, the Borrower and the Lender hereby agree as follows:

     1. Defined Terms.  Terms used in this Fourth Amendment which are defined in
the Credit  Agreement  shall have the same meanings as defined  therein,  unless
otherwise defined herein.  In addition,  Section 1.01 of the Credit Agreement is
amended  by  adding  or  amending,  as  the  case  may  be,  the  following  new
definitions:
<PAGE>

     "'Availability' means the difference of (i) the Borrowing Base and (ii) the
outstanding principal balance of the Revolving Note."

     "'Fourth  Amendment'  means the Fourth  Amendment  to Credit  and  Security
Agreement dated as of December 20, 1996, between the Borrower and the Lender."

     "'Leverage  Ratio' means the ratio of Debt excluding  Subordinated  Debt to
Tangible Net Worth plus Subordinated Debt."

     "'Revolving  Loan Spread' means the percentage set forth below opposite the
range of Leverage Ratio in which the Borrower's Leverage Ratio falls. Reductions
and increases in the percentage will be determined quarterly upon receipt of the
Borrower's  financial  statements as required under Section 6.1(b) of the Credit
Agreement,  but such reductions and increases will be applied  retroactively  to
the  beginning  of the  quarter  in which the  determination  is made.  From the
beginning of each fiscal quarter until such  determination  is made with respect
to that  quarter,  the  Borrower  shall pay interest as if the  percentage  were
unchanged  from the  percentage  applicable at the end of the  preceding  fiscal
quarter.  If the percentage is determined to have increased and the Borrower has
thus underpaid interest since the beginning of that fiscal quarter, the Borrower
shall pay such  deficiency  on demand.  If the  percentage is determined to have
decreased  and the Borrower has thus  overpaid  interest  since the beginning of
that fiscal  quarter,  the Lender shall  credit such  overpayment,  first,  as a
prepayment  of accrued  but  unpaid  interest  on the Note,  and,  second,  as a
prepayment  of interest  thereafter  accruing on the Note.  Notwithstanding  the
foregoing,  no reduction in the percentage will be made if a Default or an Event
of Default has occurred and is continuing at the time that such reduction  would
otherwise be made.

              Leverage Ratio                      Percentage

              2.51 to 1.00 or more                   2.50%

              1.76 to 1.00 or more, but              2.00%
                less than 2.51 to 1.00

              1.26 to 1.00 or more, but              1.00%
                less than 1.76 to 1.00

              1.25 to 1.00 or below                  0.50%

     "'Revolving Note Rate' means Base Rate plus the Revolving Loan Spread."

     "'Term Loan Spread' means the percentage set forth below opposite the range
of Leverage Ratio in which the Borrower's  Leverage Ratio falls.  Reductions and
increases in the  percentage  will be determined  quarterly  upon receipt of the
Borrower's  financial  statements as required under Section 6.1(b) of the Credit
Agreement,  but such reductions and increases will be applied  retroactively  to
the  beginning  of the  quarter  in which the  determination  is made.  From the
beginning of each fiscal quarter until such  determination  is made with respect
to that  quarter,  the  Borrower  shall pay interest as if the  percentage  were
unchanged  from the  percentage  applicable at the end of the  preceding  fiscal
quarter.  If the percentage is determined to have increased and the Borrower has
thus underpaid interest since the beginning of that fiscal quarter, the Borrower
shall pay such  deficiency  on demand.  If the  percentage is determined to have
decreased  and the Borrower has thus  overpaid  interest  since the beginning of
that fiscal  quarter,  the Lender shall  credit such  overpayment,  first,  as a
prepayment  of accrued  but  unpaid  interest  on the Note,  and,  second,  as a
prepayment  of interest  thereafter  accruing on the Note.  Notwithstanding  the
foregoing,  no reduction in the percentage will be made if a Default or an Event
of Default has occurred and is continuing at the time that such reduction  would
otherwise be made.
<PAGE>

              Leverage Ratio                      Percentage

              2.51 to 1.00 or more                   3.00%

              1.76 to 1.00 or more, but              2.50%
                less than 2.51 to 1.00

              1.26 to 1.00 or more, but              1.50%
                less than 1.76 to 1.00

              1.25 to 1.00 or below                  1.00%

     "'Term Note Rate' means the Base Rate plus the Term Loan Spread."

     2.  Eligible  Inventory.  Section  1.01 is further  amended by deleting the
phrase "less a reserve of ten percent  (10%) of such  Eligible  Inventory" as it
appears in the third line of the definition of "Eligible Inventory".

     3. Termination  Date.  Section 1.01 is further amended by changing the date
"December 9, 1997" to "December  31,  1999" as it appears in the  definition  of
"Termination Date." The Revolving Note is amended by changing the date "December
9, 1997" to "December 31, 1999" as it appears in the second line thereof.

     4. Term Loan and  Capital  Expenditure  Loans.  Section  2.2 of the  Credit
Agreement is amended in its entirety to read as follows:

     "Section 2.2 Term Loan and Capital Expenditure Loans.

     (a) Term Loan.  The Lender has made a Term Loan to the Borrower  before the
date of the  Fourth  Amendment,  the  Borrower's  obligations  to pay  which are
evidenced by the Term Note of the Borrower  dated  December 9, 1994,  payable to
the order of the Lender in the  original  principal  amount of  $1,784,800  (the
"Term Note").  As of the date hereof,  the outstanding  principal balance of the
Term Note is  $1,265,332.94.  The  principal  amount  of the Term Loan  shall be
payable in  thirty-six  (36)  consecutive  monthly  installments  of  Twenty-One
Thousand Six Hundred  Fifty-Eight  Dollars  ($21,658),  commencing on January 1,
1997,  with a payment  of all  unpaid  principal  and other  Obligations  on the
earliest of termination of the Revolving Credit  Facility,  demand by the Lender
or the Termination Date.

     (b) Capital  Expenditure  Loan.  The Lender has made a Capital  Expenditure
Loan to the Borrower  before the date of the Fourth  Amendment,  the  Borrower's
obligations  to pay which are evidenced by the Capital  Expenditure  Note of the
Borrower  dated  December  9,  1994,  payable  to the order of the Lender in the
original principal amount of $400,000 (the "Existing Capital Expenditure Note").
As of the date hereof, the outstanding principal balance of the Existing Capital
Expenditure  Note is  $273,333.  The Lender  agrees to make  additional  Capital
Expenditure Loans to the Borrower in the amount of $200,000, which shall be used
to finance capital  expenditures  through  September 30, 1997 (the  indebtedness
evidenced  by the  Existing  Capital  Expenditure  Note,  together  with all new
advances made under this Section 2.2 may be referred to hereinafter collectively
as the "Capital Expenditure Loan"). The Borrower's obligation to pay the Capital
Expenditure  Loan shall be evidenced by the  Borrower's  promissory  note in the
original  principal  amount  of  $473,333  (the  "Capital   Expenditure  Note"),
substantially  in the form of  Exhibit A to the  Fourth  Amendment  and shall be
secured pursuant to the Credit  Agreement and the Security  Documents as therein
defined.  The principal amount of the Capital  Expenditure Loan shall be payable
in  thirty-six  (36)  consecutive  monthly  installments  of Six Thousand  Three
Hundred  Forty-Two  Dollars  ($6,342),  commencing  on January  1, 1997,  with a
payment  of all  unpaid  principal  and other  Obligations  on the  earliest  of
termination  of the  Revolving  Credit  Facility,  demand  by the  Lender or the
Termination Date. The Capital Expenditure Note is issued in substitution for and
replacement of, but not in payment of, the Existing Capital Expenditure Note.
<PAGE>

     (c) Procedures for Capital Expenditure Loan Advances.  At any time prior to
September  30, 1997,  and upon the terms and  conditions  set forth  below,  the
Lender  agrees to make  Advances to the Borrower  under the Capital  Expenditure
Loan to finance new  acquisitions  by the Borrower of equipment to be located at
the Leased Premises and used in the Borrower's business,  in an aggregate amount
not to exceed the lesser of (i) Two Hundred  Thousand  Dollars  ($200,000.00) or
(ii) the  lesser of (A) eighty  percent  (80%) of the net  invoice  hard cost to
Borrower  for  such  newly  purchased  equipment  (net  of  insurance,  freight,
delivery,  shipping interest, taxes, installation,  licenses or any similar cost
or expense,  and less any  discounts,  rebates,  refunds or other  reductions in
price),  or (B)  the  actual  value  of such  equipment,  in the  Lender's  sole
determination. Upon fulfillment of the applicable conditions set forth below for
which the Lender  shall  have a  reasonable  period of time to review,  and upon
Lender's  determination to make an Advance under the Capital  Expenditure  Loan,
the Lender shall disburse the amount of the Advance by crediting the same to the
Borrower's demand deposit account specified in Section 2.1(c) hereof, unless the
Borrower  and  the  Lender   shall  agree  in  writing  to  another   manner  of
disbursement.  The Capital  Expenditure Loan is not a revolving facility and any
voluntary or mandatory prepayment thereof may not be reborrowed  hereunder.  The
Borrower agrees to comply with the following  procedures in requesting  Advances
under this Section 2.2(b):

     (1) The Lender shall make, and the Borrower shall request, no more than two
(2) Advances under this Section 2.2(c),  with each of the requested  Advances to
be in an  amount  of at  least  Fifty  Thousand  Dollars  ($50,000.00),  and the
aggregate  of both  requested  Advances  shall not exceed Two  Hundred  Thousand
Dollars ($200,000.00).

     (2) The request for an Advance  under this Section  2.2(c) shall be made in
writing,  specifying the date of the requested  Advance which shall not be prior
to the Lender's review of the documents described below, and the amount thereof,
and shall be by (i) any officer of the Borrower;  (ii) any Person  designated as
the  Borrower's  agent by any officer of the Borrower in a writing  delivered to
the  Lender;  or (iii) any  Person  reasonably  believed  by the Lender to be an
officer of the Borrower or such a designated  agent.  Any request for an Advance
under this Section 2.2(c) shall be deemed to be a representation by the Borrower
that (i) the  conditions  set forth in Section  2.2(c) hereof have been met, and
(ii) the conditions set forth in Section 4.2 hereof have been met as of the time
of the request. The Borrower shall be obligated to repay all Advances under this
Section 2.2(c)  notwithstanding the fact that the Person requesting the same was
not in fact authorized to do so.

     (3) Such  request  shall  be  accompanied  by (A) the  actual  invoice  and
purchase  order for the newly  acquired  equipment;  (B) a  description  of such
equipment;  (C) evidence of (i)  delivery of such  equipment to the Borrower and
the  acceptance  thereof by the  Borrower,  together with the dates and place of
acceptance  and delivery,  (ii) title to such equipment in the name of Borrower,
(iii)  payment  therefor or a letter from the Borrower  directing  the Lender to
disburse  the  Advance  proceeds  to the  equipment  vendor  directly,  (iv) the
Lender's first priority  security  interest in such equipment,  (v) insurance on
such  equipment in form and  substance  acceptable  to the Lender;  and (D) such
other documentation or information as the Lender may require."

     5. Prepayment  Penalty.  Section 2.6 of the Credit  Agreement is amended in
its entirety and replaced as follows:

     "Section  2.6  Voluntary  Prepayment;   Termination  of  Agreement  by  the
Borrower.  Except as  otherwise  provided  herein and  subject to payment of the
prepayment fees set forth below, the Borrower may, in its discretion, prepay the
Advances  in  whole at any time or from  time to time in part.  If the  Borrower
desires or decides to terminate  this Agreement as of any date prior to December
31, 1999,  or to prepay any  Obligations  with funds not  generated  solely from
Borrower's operations in the ordinary course of business, the Borrower shall (a)
provide the Lender with thirty (30) days' prior written notice of the Borrower's
intention to do so, and (b) unless the Borrower pays the Obligations (i) in full
with funds from the Lender or an affiliate of Lender, (ii) upon Lender's written
consent  thereto with cash  received  from a stock  offering of Sparta's  common
stock or (iii) upon the Lender's written consent thereto with cash received from
the sale of the Owned  Premises,  pay the Lender a prepayment fee of one percent
(1%)  of  the  Revolving   Credit  Facility  Maximum  Amount  plus  the  average
outstanding  principal balance of the Term Loan and the Capital Expenditure Loan
over the  previous  three (3) month  period.  Failure to provide  the  aforesaid
notice or to prepay the  Obligations  in full,  will not relieve the Borrower of
its obligation to pay the  prepayment  fee. Upon  compliance  with the foregoing
requirements  and  subject  to payment  and  performance  of all the  Borrower's
Obligations to the Lender, the Borrower may obtain any release or termination of
the Security Interest to which the Borrower is otherwise entitled by law."
<PAGE>

     6. Fees.  Subsection 2.13(c) of the Credit Agreement is amended by changing
the commitment fee rate from "one-half percent (0.5%) per annum" to "one-quarter
percent (0.25%) per annum" as it appears in the second line thereof and changing
the date  "January 1, 1995" to "October 1, 1996" as it appears in the fifth line
thereof. Subsection 2.13(b) is amended in its entirety to read as follows:

     "(b) The Borrower hereby agrees to pay the Lender, on demand, fees incurred
in connection  with any audits or inspections by the Lender of any collateral or
the operations or business of the Borrower,  whether conducted at the Borrower's
premises or at the Lender,  which the Lender  expects to conduct on a tri-annual
basis,  unless a Default or an Event of Default occurs, in which case the Lender
expects to conduct such audits or inspections more  frequently,  at the rates of
$50 per hour  per  analyst,  together  with all  actual  out-of-pocket  expenses
incurred in conducting any such audit or  inspection;  provided,  however,  that
beginning in  fiscal-year  1998, if the  Borrower's  average daily  Availability
during the most  recently  completed  month is greater than  $300,000,  then the
frequency  of such  audits and  inspections  will be  reduced to  semi-annually;
further,  provided,  however, that so long as no Default or Event of Default has
occurred,  the Borrower  shall not have to  reimburse  the Lender for such fees,
costs and expenses to the extent they exceed $2,500 per audit."

     7. Financial  Covenants.  Sections 6.12,  6.13, 6.14 and 6.15 of the Credit
Agreement are deleted in their entirety and replaced, as follows:

     "Section 6.12 Tangible Net Worth.  The Borrower,  on a  consolidated  basis
with Sparta shall  maintain at all times during each fiscal month in each period
set forth below  (calculated  at the end of each fiscal month during each period
set forth  below) its  Tangible  Net Worth at or above the level set forth below
opposite each such period:

         October 1, 1996, through
           August 31, 1997                           $1,500,000

         September 1, 1997, through
           August 31, 1998                           $1,800,000

         September 1, 1998, through
           August 31, 1999                           $2,100,000

         September 1, 1999, through
           December 31, 1999                         $2,400,000

                                              
     "Section 6.13 Maximum Leverage Ratio. The Borrower, on a consolidated basis
with Sparta, shall maintain at all times during each fiscal month in each period
set forth below  (calculated  at the end of each fiscal month during each period
set forth  below)  its  Leverage  Ratio at or below  the  level set forth  below
opposite each such period:

         October 1, 1996, through
           August 31, 1997                           1.65 to 1.00

         September 1, 1997, through
           August 31, 1998                           1.25 to 1.00

         September 1, 1998, through
           August 31, 1999                           1.20 to 1.00

         September 1, 1999, through
           December 31, 1999                         1.15 to 1.00

     8.  Expenditures for Fixed Assets.  Section 7.10 of the Credit Agreement is
amended in its entirety to read as follows:

     "Section  7.10  Capital  Expenditures.  Sparta  will not  make any  Capital
Expenditures.  The  Borrower  will not expend or  contract to expend for Capital
Expenditures more than $500,000 in any one fiscal year."

     9.  Amendment  Fee. The Borrower  agrees to pay the Lender a fully  earned,
non-refundable  fee in the amount of $1,000, or 0.5% of the capital  expenditure
loan commitment  increase,  in  consideration  of the execution by the Lender of
this Fourth Amendment, payable upon the execution of this Amendment.

     10.  No  Other  Changes.  Except  as  explicitly  amended  by  this  Fourth
Amendment, all of the terms and conditions of the Credit Agreement and Revolving
Note  shall  remain in full  force and  effect  and shall  apply to any  Advance
thereunder.
<PAGE>

     11.  Conditions  Precedent.  This Fourth  Amendment shall be effective upon
receipt by the Lender of an executed original hereof,  together with each of the
following,  each in  substance  and form  acceptable  to the  Lender in its sole
discretion:

     (a) The new Capital Expenditure Note duly executed by the Borrower.

     (b) A Certificate of the Secretary of the Borrower certifying as to (i) the
resolutions  of the board of directors of the Borrower  approving  the execution
and delivery of this Fourth Amendment and the Capital Expenditure Note, (ii) the
fact that the Articles of Incorporation  and Bylaws of the Borrower,  which were
previously  delivered  to the Lender  continue in full force and effect and have
not been amended or otherwise modified except as set forth in the Certificate to
be  delivered,  and (iii)  the  incumbency  of the  officers  and  agents of the
Borrower  authorized  to sign and to act on behalf of the  Borrower  and setting
forth the sample  signatures  of each of the officers and agents of the Borrower
authorized  to  execute  and  deliver  this  Fourth  Amendment  and the  Capital
Expenditure Note and all other documents,  agreements and certificates on behalf
of the Borrower.

     (c) Payment of the amendment  fee of $1,000,  which is 0.5% of the increase
in the capital expenditure loan commitment.

     (d) Such other matters as the Lender may require.

     12.  Representations  and Warranties.  The Borrower  hereby  represents and
warrants to the Lender as follows:

     (a) The  Borrower  has all  requisite  power and  authority to execute this
Fourth  Amendment  and the  Capital  Expenditure  Note and to perform all of its
obligations  thereunder,  and this Fourth  Amendment  has been duly executed and
delivered  by  the  Borrower  and  constitutes  the  legal,  valid  and  binding
obligation of the Borrower, enforceable in accordance with its terms.

     (b) The execution,  delivery and performance by the Borrower of this Fourth
Amendment  and the Capital  Expenditure  Note have been duly  authorized  by all
necessary corporate action and do not (i) require any authorization,  consent or
approval by any governmental  department,  commission,  board, bureau, agency or
instrumentality,  domestic or foreign,  (ii)  violate any  provision of any law,
rule or regulation  or of any order,  writ,  injunction  or decree  presently in
effect,  having applicability to the Borrower,  or the articles of incorporation
or by-laws  of the  Borrower,  or (iii)  result in a breach of or  constitute  a
default under any indenture or loan or credit  agreement or any other agreement,
lease or  instrument  to  which  the  Borrower  is a party or by which it or its
properties may be bound or affected.

     (c) All of the  representations  and warranties  contained in Article IV of
the Credit  Agreement are correct on and as of the date hereof as though made on
and as of  such  date,  except  to the  extent  that  such  representations  and
warranties relate solely to an earlier date.

     (d) The recitals set forth on the first page hereof are true and correct.

     13. References.  All references in the Credit Agreement to "this Agreement"
shall be deemed to refer to the Credit Agreement as amended hereby;  and any and
all references in the Mortgage or any Guaranty to the Credit  Agreement shall be
deemed to refer to the Credit Agreement as amended hereby.

     14. Release.  The Borrower hereby absolutely and  unconditionally  releases
and  forever  discharges  the  Lender,  and  any and  all  participants,  parent
corporations,   subsidiary  corporations,   affiliated  corporations,  insurers,
indemnitors,  successors and assigns  thereof,  together with all of the present
and former  directors,  officers,  agents and employees of any of the foregoing,
from any and all  claims,  demands  or causes  of action of any kind,  nature or
description,  whether arising in law or equity or upon contract or tort or under
any state or federal law or  otherwise,  which the  Borrower has had, now has or
has made  claim to have  against  any such  person  for or by reason of any act,
omission,  matter,  cause or thing whatsoever arising from the beginning of time
to and including the date of this Fourth Amendment, whether such claims, demands
and causes of action are matured or unmatured or known or unknown.
<PAGE>

     15. Costs and Expenses.  The Borrower hereby  reaffirms its agreement under
the Credit  Agreement to pay or reimburse the Lender on demand for all costs and
expenses  incurred by the Lender in connection with the Credit Agreement and all
other  documents   contemplated   thereby,   including  without  limitation  all
reasonable  fees  and  disbursements  of legal  counsel.  Without  limiting  the
generality of the foregoing,  the Borrower  specifically  agrees to pay all fees
and  disbursements  of counsel to the Lender for the services  performed by such
counsel in  connection  with the  preparation  of this Fourth  Amendment and the
documents and instruments incidental hereto. The Borrower hereby agrees that the
Lender may, at any time or from time to time in its sole  discretion and without
further  authorization  by the Borrower,  make a loan to the Borrower  under the
Credit  Agreement,  or apply the proceeds of any loan, for the purpose of paying
any such fees, disbursements, costs and expenses.

     16.  Miscellaneous.  This Fourth Amendment may be executed in any number of
counterparts,  each of which when so executed and  delivered  shall be deemed an
original and all of which counterparts, taken together, shall constitute one and
the same instrument.

     IN WITNESS WHEREOF, the parties hereto have caused this Fourth Amendment to
be duly executed as of the day and year first above written.


LaCANASTA OF MINNESOTA, INC.                      NORWEST BANK MINNESOTA,
                                                  NATIONAL ASSOCIATION


By ________________________                       By ________________________
   A. Merrill Ayers
   Its Chief Financial Officer                    ___________________________
                                                  Its _______________________


SPARTA FOODS, INC.


By __________________________
   A. Merrill Ayers
   Its Chief Financial Officer


<PAGE>

                            CAPITAL EXPENDITURE NOTE
$473,333
                                                        Minneapolis, Minnesota
                                                             December 20, 1996

     For value  received,  the  undersigned,  LaCANASTA  OF  MINNESOTA,  INC., a
Minnesota  corporation (the "Borrower"),  hereby promises to pay to the order of
NORWEST BANK MINNESOTA,  NATIONAL  ASSOCIATION,  a national banking  association
(the "Lender"),  at its main office in Minneapolis,  Minnesota,  or at any other
place designated at any time by the holder hereof, in lawful money of the United
States of America and in immediately  available funds, the principal sum of Four
Hundred Seventy-Three Thousand Three Hundred Thirty-Three Dollars ($473,333) or,
if less,  the  aggregate  unpaid  principal  amount of all Advances  made by the
Lender to the Borrower  under the Capital  Expenditure  Loan,  as defined in and
pursuant to that certain Credit and Security  Agreement  dated as of December 9,
1994, by and between the Borrower and Lender (the "Principal  Amount")  together
with  interest  on the  Principal  Amount  remaining  unpaid  from  time to time
computed on the basis of the actual  number of days elapsed and a 360-day  year,
from the date  hereof  until  this  Note is fully  paid at the rate set forth in
Section 2.4 of that Credit and Security Agreement,  as supplemented by a certain
First  Supplement  to Credit  Agreement  dated as of December 13,  1994,  and as
amended by a First  Amendment to Credit  Agreement dated as of April 14, 1995, a
Second  Amendment to Credit  Agreement  dated as of September  21, 1995, a Third
Amendment to Credit Agreement dated as of April 23, 1996, and a Fourth Amendment
to Credit and Security Agreement of even date herewith (as amended,  the "Credit
Agreement").

     Interest  accruing on the Principal  Balance each month shall be payable on
the first day of the next succeeding month and at maturity or earlier prepayment
in full. The Principal  Balance shall be payable in thirty-six (36)  consecutive
monthly  installments of $6,342 commencing on January 1, 1997, with a payment of
all unpaid principal and other Obligations on the earliest of termination of the
Revolving Credit Facility, demand by the Lender or the Termination Date.

     This Note may be  prepaid in whole at any time or from time to time in part
in  accordance  with  the  terms  of the  Credit  Agreement,  provided  that any
prepayment in whole of this Note shall include accrued interest thereon.

     This Note is issued  pursuant  to, and is subject to the Credit  Agreement.
This Note is the Capital Expenditure Note referred to in the Credit Agreement.

     This Note is secured,  among other things,  by the Credit Agreement and the
Security  Documents as therein  defined,  and may now or hereafter be secured by
one or more other security agreements,  mortgages,  deeds of trust, assignments,
or other instruments or agreements.

     The  Borrower  hereby  agrees  to pay all  costs of  collection,  including
reasonable  attorneys'  fees and legal  expenses,  in the event this Note is not
paid when due, whether or not legal proceedings are commenced.

     If any payment of interest or principal is not made when due in  accordance
with the terms and  conditions  of this Note, or an Event of Default shall occur
under the Credit Agreement or any instrument or document  securing this Note and
shall be  continuing,  then the holder  hereof may, at its option,  by notice in
writing  to the  Borrower,  declare  immediately  due  and  payable  the  entire
Principal  Balance  hereof and all interest  accrued  thereon and the same shall
thereupon be immediately due and payable without further notice or demand.

     This Note shall also become  immediately due and payable  (including unpaid
interest  accrued  hereon)  without  demand or notice  thereof  upon filing of a
petition by or against the undersigned under the United States Bankruptcy Code.

     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.

     This Note is issued in  substitution  for and  replacement  of,  but not in
payment of, the Capital Expenditure Note of the Borrower dated December 9, 1994,
payable to the order of the Lender in the original principal amount of $400,000.

                                    LaCANASTA OF MINNESOTA, INC.


                                    By _________________________
                                       A. Merrill Ayers
                                   Its Chief Financial Officer




                                                    


                               SPARTA FOODS, INC.
                             MANUFACTURING AGREEMENT


EFFECTIVE DATE:  January 1, 1996

PARTIES:          Sparta Foods, Inc.
                  2570 Kasota Avenue
                  St. Paul, MN  55108-1505                    ("Sparta")
                  Fax #:  (612) 646-0711

                  Ken Davis Products, Inc.
                  4210 Park Glen Road
                  Minneapolis, MN  55416
                  Fax #:  (612) 922-6087                       ("KDPI")

RECITALS:

     A. Sparta  manufactures and sells Mexican and other food products under its
own  trademarks  and brand names and also  manufactures  food products for other
food companies.

     B. KDPI is engaged in the wholesale  marketing of a line of cooking  sauces
under the name "Ken  Davis" and  desires to engage  Sparta to  manufacture  such
products.

     C. Sparta is willing to manufacture such products for KDPI on the terms and
subject to the conditions of this Agreement.

AGREEMENT:

     In consideration of the mutual promises set forth herein and other good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, the parties agree as follows:

     1.  Manufacture of Products.

          a.   Specifications. Sparta agrees to manufacture and package the line
               of barbecue  sauces  identified on Exhibit A attached hereto (the
               "Products") at Sparta's manufacturing  facilities located at 2570
               Kasota Avenue,  St. Paul,  Minnesota  pursuant to purchase orders
               submitted  by KDPI and  accepted  by  Sparta.  Sparta  agrees  to
               manufacture  the  Products  in  accordance  with  the  ingredient
               specifications  and  manufacturing  methods  provided  by KDPI in
               writing to Sparta (the "Specifications").  KDPI agrees to provide
               Sparta with thirty (30) days prior written  notice of any changes
               to the Specifications.  Sparta acknowledges that it shall use the
               Specifications  solely  for  the  manufacture  and  sale  of  the
               Products  to KDPI  pursuant  to the terms of this  Agreement  and
               shall not use the Specifications for any other purpose.

          b.   Quality Control. Sparta agrees to (i) maintain control samples of
               each production run of Product manufactured for a period of three
               (3)  years  after  such  manufacture,  (ii)  provide  KDPI with a
               written report of each day's  production  with Sparta's  assigned
               date code, and (iii) provide KDPI with a written  quality control
               report of each daily batch of Product manufactured.

     2.  Packaging Of Product.

          a.   Package  Design and  Product  Labels.  Sparta  shall  package the
               Products using the packaging  design and product labels  provided
               by KDPI.  KDPI shall be entirely  responsible for the development
               and cost of such design and labels. KDPI will provide Sparta with
               sufficient quantities of Product labels as requested from time to
               time by Sparta.
<PAGE>

          b.   Purchase of  Packaging  Materials.  Sparta  will order  packaging
               (excluding Product labels) for the Products from its suppliers in
               such  reasonable  quantities  to  minimize  the  price  for  such
               packaging but not less than the minimum order size requirement of
               the  supplier.  The price of such  packaging  is  included in the
               purchase  price of the  Products.  KDPI  shall pay Sparta for any
               extra   charges   or   assessments   incurred   by   Sparta   for
               less-than-minimum  or other  non-standard  size packaging  orders
               required by KDPI.

          c.   Discontinuance  of Packaging.  KDPI shall pay Sparta promptly for
               any  packaging  purchased  by  Sparta  for the  Products  if such
               packaging is  discontinued  by KDPI for any reason  whatsoever or
               has remained unused by Sparta for a period of six (6) months.

     3.  Purchase of Products By KDPI.

          a.   Placement of Orders. KDPI shall place its orders for the Products
               by  delivery  of a  written  purchase  order to Sparta or by such
               other  method  as  approved  by Sparta  from  time to time.  Such
               purchase orders must identify the Product to be manufactured, the
               quantity and package  size  thereof,  the  shipping  location and
               shipping  instructions,  requested  delivery dates and such other
               information as Sparta may  reasonably  request from time to time.
               KDPI  shall not  cancel  orders  for the  Products  or return any
               Products  ordered by it without  Sparta's prior written  consent.
               Orders shall be binding upon Sparta only upon its  acceptance  of
               the  order  by  written  acknowledgement  or by  delivery  of the
               Product.  Sparta  shall not be  obligated  to accept any purchase
               order placed by KDPI which requests delivery of Products during a
               one week period which exceeds  historical  weekly volumes for the
               past two (2) years by more than one hundred  twenty five  percent
               (125%).

          b.   Minimum Order  Amounts.  KDPI must order the Products from Sparta
               in the minimum  amounts  established by Sparta from time to time,
               and set  forth  on  Exhibit  B  attached  hereto,  to  facilitate
               Sparta's  ability to economically  manufacture the Products.  The
               prices for the Products are  predicated  on these  minimum  order
               amounts.

          c.   Terms of Orders. The terms and conditions in this Agreement shall
               be the exclusive  contract terms between the parties with respect
               to   KDPI's   purchase   of  the   Products.   In  the  event  of
               inconsistencies between the terms of this Agreement and the terms
               of any acceptance  document,  the terms of this  Agreement  shall
               govern.  Sparta  objects to any terms set forth in KDPI's  orders
               for the Products  which are  different  from or additional to the
               provisions of this Agreement,  and no such terms shall be binding
               upon  Sparta  unless  Sparta  specifically  consents  thereto  in
               writing.

     4.  Price and Payment.

          a.   Price.  The price for the Products are FOB Sparta's  dock and are
               set forth on Exhibit B attached  hereto.  Sparta may change  such
               prices by delivery of ninety  (90) days prior  written  notice to
               KDPI.  KDPI  shall pay any and all taxes,  fees,  duties or other
               governmental  charges and for any and all  shipment  and shipping
               insurance costs relating to the ordered Products.
<PAGE>

          b.   Payment.  KDPI shall pay Sparta for the  Products  within  thirty
               (30)  days  after the date of  invoice,  with a  discount  of one
               percent  (1%) if paid  within  twenty (20) days after the date of
               invoice.  If KDPI fails to make payment on any undisputed invoice
               or any undisputed  portion of a disputed invoice when due, and/or
               fails to make  payment  on  undisputed  invoice(s)  which  exceed
               $10,000 and such failure  continues for a period of ten (10) days
               after Sparta delivers  written notice of such nonpayment to KDPI,
               Sparta  shall have the right to require  payment in  advance,  by
               COD,  by letter of credit or by any other  means  upon  notifying
               KDPI of the change in credit terms.  Any amounts not paid by KDPI
               when due will be subject to a late payment fee computed  daily at
               a rate  equal  to  eighteen  percent  (18%)  per  annum or at the
               highest rate permitted under applicable  usury law,  whichever is
               lower. In addition,  KDPI shall be liable to Sparta for all costs
               incurred by Sparta in its collection of any amounts owing by KDPI
               which are not paid when due, including reasonable attorneys' fees
               and expenses.

     5.  Delivery.

          a.   Delivery.  Sparta will deliver the  Products  FOB Sparta's  dock.
               Sparta will make the Products  available  for pick up at its dock
               by KDPI's  carrier.  KDPI will be  responsible  for selection and
               retention  of the  carrier and direct  payment  for all  shipping
               charges.  Title to and all risk of loss  regarding  the  Products
               shall pass to KDPI when Sparta tenders delivery to the designated
               carrier who shall be solely the agent of KDPI.

          b.   Delivery  Dates.  Sparta will use its best efforts to fill KDPI's
               orders in the ordinary  course of its business,  but all delivery
               dates for the Products shall be estimates  only.  Sparta needs at
               least  seven  (7)  business  days lead  time to  manufacture  the
               Products.  Sparta  shall not be in breach  of this  Agreement  or
               incur any  liability  to KDPI or any other  person for failure to
               meet a delivery  date unless  Sparta misses such delivery date by
               more than  three (3)  business  days,  excluding  events of force
               majeure.

     6.  Warranties; Disclaimer of Warranties; Insurance.

          a.   Warranty  and   Indemnification  By  KDPI.  KDPI  represents  and
               warrants  that it has full right and title to the  Specifications
               and the package  design and Product labels and agrees that Sparta
               shall  have  no  liability  to  KDPI or to any  third  party  for
               manufacturing  the Products in accordance with the  Specification
               or in packaging the Products using the package design and Product
               labels supplied by KDPI. KDPI agrees to indemnify and hold Sparta
               harmless from and against any and all claims (including,  without
               limitation, infringement claims), liabilities, damages, costs and
               expenses   (including   reasonable   attorneys'  fees  and  legal
               expenses) which Sparta may suffer or incur relating to or arising
               out of,  directly or indirectly,  (i) use of the  Specifications,
               package  design and/or  Product  labels  supplied by KDPI for the
               Products, (ii) use or consumption of any of the Products,  unless
               and solely to the extent  such  claim  arise from the  failure of
               Sparta  to  follow  the   Specifications   or  the  negligent  or
               intentional  wrongdoing of Sparta or its employees.  Sparta shall
               notify KDPI of any third  party claim made  against it within ten
               (10)  days  of  knowledge  of  same  if  Sparta  intends  to seek
               indemnity with respect to such claim under this  paragraph.  KDPI
               shall have the right to undertake,  conduct and control,  through
               counsel of its own  choosing,  the defense and  settlement of any
               such  claim.  Sparta  shall have the right to be  represented  by
               counsel of its own choosing,  but at its own expense.  So long as
               is KDPI is contesting any such claim in good faith,  Sparta shall
               not pay or settle such claim.

          b.   Warranty By Sparta.  Sparta  warrants  to KDPI that the  Products
               sold under this  Agreement  shall be  manufactured  in accordance
               with the  Specifications  and shall be merchantable in accordance
               with  FDA  standards  at the  time and  point  of  delivery.  The
               exclusive  remedy  for  breach  of such  warranty  shall  be,  at
               Sparta's option,  to either (i) replace the defective  Product or
               (ii) refund the purchase  price of the defective  Product paid by
               KDPI.  No  credits  shall be taken by KDPI  against  its  Product
               invoices for alleged  breaches of this warranty without the prior
               written  authorization  of Sparta.  EXCEPT AS EXPRESSLY  PROVIDED
               ABOVE,  SPARTA MAKES NO  REPRESENTATION  OR WARRANTY OF ANY KIND,
               EXPRESS OR IMPLIED,  WITH RESPECT TO THE PRODUCTS,  WHETHER AS TO
               MERCHANTABILITY,    FITNESS    FOR    A    PARTICULAR    PURPOSE,
               NONINFRINGEMENT, WARRANTIES ARISING FROM COURSE OR DEALING OR ANY
               OTHER MATTER.  No employee or representative of Sparta shall have
               any  authority to bind Sparta to any  warranty or  representation
               except as  expressly  stated  above.  KDPI  shall be  exclusively
               responsible for any warranty or  representation  which KDPI makes
               to any customer.
<PAGE>

          c.   Indemnification By Sparta. Sparta agrees to indemnify, defend and
               hold KDPI  harmless  from and  against  any and all  third  party
               claims,  liabilities,  damages,  costs  and  expenses  (including
               reasonable  attorneys'  fees and legal  expenses)  which KDPI may
               suffer or incur relating to or arising out of Sparta's failure to
               manufacture the Products in accordance with the  Specification or
               other  negligent  or  intentional  wrongdoing  of  Sparta  or its
               employees relating to the manufacture of the Products. KDPI shall
               notify Sparta of any third party claim made against it within ten
               (10) days of knowledge of same if KDPI intends to seek  indemnity
               with  respect to such claim under this  paragraph.  Sparta  shall
               have the right to undertake, conduct and control, through counsel
               of its own  choosing,  the  defense  and  settlement  of any such
               claim.  KDPI shall have the right to be represented by counsel of
               its own choosing, but at its own expense. So long as is Sparta is
               contesting  any such claim in good  faith,  KDPI shall not pay or
               settle such claim.

          d.   Insurance.  Sparta shall maintain  products  liability  insurance
               covering the Products in a minimum amount of Two Million  Dollars
               ($2,000,000).   Sparta   shall   provide   KDPI  with   insurance
               certificates evidencing such insurance coverage at the request of
               KDPI.

     7.  Independent   Contractor  KDPI  is  and  shall  remain  an  independent
contractor.  Neither this  Agreement  nor the  relationship  between the parties
constitutes a partnership,  franchise or joint venture  between Sparta and KDPI.
Neither  party  shall  have any  authority  or  right  under  any  circumstances
whatsoever  to bind or  purport  to bind the other  party in any manner or thing
whatsoever.

     8.  Confidentiality.

          a.   Definition.  The term "Confidential  Information" as used in this
               Agreement  means any  information  or  compilation of information
               which is  proprietary to one of the parties to this Agreement and
               relates  to  such  party's  existing  or  reasonably  foreseeable
               business,  including,  without  limitation,  trade  secrets,  the
               Specifications,   information   relating   to   products  of  the
               disclosing  party,   manufacturing  techniques,   recipes,  data,
               marketing strategies,  product development,  customer information
               and any other information  about the disclosing  party's business
               which is normally  considered  confidential or which is indicated
               in  writing  to be  confidential  or trade  secret.  Confidential
               Information shall not include any information:

               i.   which is part of the public  domain or  becomes  part of the
                    public domain through no fault of the receiving party; or

               ii.  which was already in the receiving  party's  possession,  as
                    evidenced by written documentation,  prior to the disclosure
                    of such information to the receiving party by the disclosing
                    party; or

               iii. which is specifically authorized by the disclosing party, in
                    writing, to be disclosed; or

               iv.  which is required to be disclosed by applicable law or order
                    of a court  of  competent  jurisdiction  in  which  case the
                    receiving  party  agrees to notify the  disclosing  party of
                    such  requirement and to cooperate with the disclosing party
                    in an effort to narrow or avoid disclosure.

          b.   Nondisclosure. During the term of this Agreement and at all times
               thereafter,  the  receiving  party agrees to hold in strictest of
               confidence  and  to  never  disclose,   transfer,   convey,  make
               assessable  to  any  person  or  use  in  any  way   Confidential
               Information  of the  disclosing  party  for its own or  another's
               benefit  or permit  the same to be used in  competition  with the
               disclosing party. Sparta agrees to disclose the Specifications to
               its  employees  only on a "need  to  know"  basis.  Sparta  shall
               require its production  manager and quality control supervisor to
               execute confidentiality  agreements regarding the Specifications.
               Each party agrees to take  reasonable  precautions to prevent its
               employees, representatives,  agents and others from disclosing or
               appropriating  for their own use any and all of the  Confidential
               Information of the other party.

<PAGE>
     9. Term and Termination.

          a.   Term.  This  Agreement  shall  begin on the date  inserted on the
               front page  hereof and shall  continue  until  terminated  in any
               manner provided in subparagraph b below.

          b.   Termination.  This  Agreement  may  be  terminated  in any of the
               following manners:

               i.   By either party by delivery of one hundred eighty (180) days
                    prior written notice of termination.

               ii.  By either party if the other party commits a material breach
                    of this  Agreement  and  fails to cure  such  breach  within
                    thirty (30) days after  delivery of written  notice from the
                    nonbreaching party describing the alleged breach. Nonpayment
                    by KDPI of any amounts owing to Sparta hereunder,  breach of
                    the  provisions of Section 6.a. and breach of the provisions
                    of Section 8 shall each be deemed to be material breaches of
                    this Agreement.

               iii. By either  party,  effective  immediately,  by  delivery  of
                    written  notice to the other party if the other party (A) is
                    unable to pay its debts as they  mature or admits in writing
                    its  inability to pay its debts as they mature,  (B) makes a
                    general assignment for the benefit of creditors, (C) files a
                    voluntary petition for bankruptcy or has filed against it an
                    involuntary petition for bankruptcy,  or (D) applies for the
                    appointment of a receiver or trustee for  substantially  all
                    of its assets or permits the assignment of any such receiver
                    or trustee who is not  discharged  within a period of ninety
                    (90) days after such appointment.

     10. Effect of Termination.

          a.   Return of  Confidential  Information.  Upon  termination  of this
               Agreement,  Each  party  shall  within  ten (10)  days  after the
               termination of this Agreement (or such earlier time as request by
               the  other  party)  return  to the  other  party  all  copies  of
               materials  and  documents  or  copies   thereof   containing  any
               Confidential Information of the other party.

          b.   Payment  Obligations.  Upon termination of this Agreement for any
               reason,  KDPI shall pay Sparta  immediately  for (i) all finished
               inventory of Product, but not to exceed two (2) times the monthly
               average of Products  purchased  by KDPI  during the prior  twelve
               (12) month period,  (ii) any Products  already  identified to any
               order of KDPI,  (iii) any  ingredients,  packaging  or  packaging
               supplies for the Products already  purchased by Sparta,  (iv) any
               ingredients,  packaging  or  packaging  supplies for the Products
               which Sparta has ordered and cannot cancel without  penalty,  and
               (v) any  ingredients,  packaging  or  packaging  supplies for the
               Products purchased by Sparta's  supplier(s) which Sparta is bound
               to pay the  supplier;  provided,  however  that KDPI will only be
               required to purchase Product ingredients, packaging and packaging
               supplies equal to not more than six (6) times the average monthly
               usage of such items by Sparta in the  manufacture  of the Product
               in the prior twelve (12) month period;  and  provided,  that KDPI
               shall  have  no   obligation   to  purchase   finished   Product,
               ingredients,   packaging   or  packaging   supplies   after  such
               termination to the extent that KDPI can reasonably establish that
               the  specific   finished  Product,   ingredients,   packaging  or
               packaging supplies fails to meet the Specifications. Sparta shall
               have the right to fill all open purchase  orders for the Products
               received  from KDPI and  accepted by Sparta prior to or as of the
               effective date of termination.

          c.   Surviving Obligations.  The provisions of Sections 4.b., 5 (as it
               relates to Products shipped after termination pursuant to Section
               10.b.  above),  6, 8, 10 and 11 shall survive any  termination of
               this Agreement.

     11. General Provisions.

          a.   Nonassignment;  Binding  Nature.  Neither party shall transfer or
               assign any of its  rights or  obligations  under  this  Agreement
               without the other party's prior written  consent.  Subject to the
               foregoing,  this Agreement shall be binding upon and inure to the
               benefit of the parties hereto and their permitted  successors and
               assigns.
<PAGE>

          b.   Limitation of Remedies. SPARTA SHALL HAVE NO LIABILITY TO KDPI OR
               ANY OTHER PERSON FOR ANY SPECIAL,  INCIDENTAL,  CONSEQUENTIAL  OR
               PUNITIVE  DAMAGES  OF  ANY  DESCRIPTION,  WHETHER  ARISING  UNDER
               WARRANTY OR OTHER CONTRACT, NEGLIGENCE, STRICT LIABILITY OR OTHER
               TORT,  OR  OTHERWISE.   THE  PARTIES  EXPRESSLY  AGREE  THAT  THE
               LIMITATIONS TO SPECIAL,  INCIDENTAL,  CONSEQUENTIAL  AND PUNITIVE
               DAMAGES SET FORTH HEREIN ARE AGREED ALLOCATIONS OF RISK AND SHALL
               SURVIVE THE DETERMINATION OF ANY COURT OF COMPETENT  JURISDICTION
               THAT ANY REMEDY PROVIDED  HEREIN FAILS OF ITS ESSENTIAL  PURPOSE.
               UNDER NO CIRCUMSTANCES SHALL SPARTA'S LIABILITY HEREUNDER FOR ANY
               CAUSE EXCEED THE PURCHASE  PRICE RECEIVED BY IT FOR THE PRODUCTS;
               provided,  however,  such limitations shall not apply to a breach
               by Sparta of the  provisions  of Section  6.c. or Section 8 or to
               any intentional breach of any provision herein by Sparta.

          c.   Force  Majeure.  No party to this Agreement will be liable to any
               other party or be in breach of this Agreement  caused in whole or
               in part by any event  beyond  such  party's  reasonable  control,
               including  without  limitation,  acts of God, fire, war, strikes,
               riots,  acts  of any  government  or any  agency  or  subdivision
               thereof,  transportation  delays,  or  shortage or  inability  to
               secure labor, fuel, energy, raw materials,  supplies or machinery
               at reasonable prices from regular sources.

          d.   Entire Agreement. This Agreement, together with Exhibits A and B,
               contains  the  entire  contract  between  the  parties  as to the
               subject matter hereof and supersedes any prior or contemporaneous
               written or oral  agreements  between the parties  with respect to
               any business matter.

          e.   Modifications and Waivers. No purported  amendment,  modification
               or waiver of any  provision  of this  Agreement  shall be binding
               unless set forth in a written  document signed by all parties (in
               the case of amendments and  modifications)  or by the party to be
               charged  thereby (in the case of  waivers).  Any waiver  shall be
               limited to the circumstance or event  specifically  referenced in
               the written  waiver  document and shall not be deemed a waiver of
               any other  term or  provision  of this  Agreement  or of the same
               circumstance or event upon any recurrence thereof.

          f.   Notices.  Any notice required or permitted to be given under this
               Agreement  shall be in  writing  and shall be deemed to have been
               duly  delivered (i) when received if delivered by hand,  (ii) the
               next  business  day if  delivered by facsimile or (iii) three (3)
               business days after  deposit,  if placed in the mail for delivery
               by  registered  or  certified  mail,  return  receipt  requested,
               postage  pre-paid,  and addressed to the appropriate party at the
               addresses  set forth on the first page  hereof.  If either  party
               should change its address or facsimile  number,  such party shall
               give  written  notice of the other  party of the new  address  or
               facsimile  in the manner  set forth  above,  but any such  notice
               shall not be effective until received by the addressee.

          g.   Severability.  In  the  event  that  any  provision,  or  portion
               thereof,  is held to be unenforceable by final order of any court
               of competent  jurisdiction,  such provision,  or portion thereof,
               shall be severed  herefrom  without  effecting  the  validity  or
               enforceability of the remaining provisions.

          h.   Governing Law. This Agreement  shall be governed by and construed
               in accordance with the laws of the State of Minnesota.

     The parties have  executed this  Agreement,  in the manner  appropriate  to
each, to be effective as of the date on the first page hereof.


                                             SPARTA FOODS, INC.



                                             By ________________________
                                              Its_______________________



                                             KEN DAVIS PRODUCTS, INC.


                                             By_________________________
                                              Its_______________________






                 AMENDMENT TO CONSULTANT AGREEMENT 


EFFECTIVE DATE:            December 20, 1996

PARTIES:

     Sparta Foods, Inc.
     2570 Kasota Avenue
     St. Paul, MN  55108
     Fax Number:  (612) 646-0711                         ("Sparta")

     Catalina Specialty Foods, Inc.
     2550 Kasota Avenue
     St. Paul, MN  55108
     Fax Number:  (612) 647-6855                     ("Consultant")

RECITALS:

     A. Sparta and Consultant are parties to that certain  Consultant  Agreement
dated January 1, 1996 (the "Agreement").

     B. The parties  desire to extend the term of the Agreement  pursuant to the
terms and provisions contained herein.

AGREEMENT:

     In consideration  of the mutual  covenants  contained herein and other good
and  valuable  consideration,  the  receipt and  sufficiency  of which is hereby
acknowledged, the parties hereto agree as follows:

     1. Extension of Term. The parties hereby agree that the Agreement  shall be
renewed for an additional  one (1) year term to expire at the end of business on
December 31, 1997, unless terminated earlier pursuant to the terms of Section 10
of the Agreement.

     2.  Compensation.  Section  4 of the  Agreement  is hereby  amended  in its
entirety to read as follows:

     Sparta shall pay  Consultant a base  consulting fee of Eighty  Thousand
     Dollars ($80,000) for the calendar year January 1, through  December 31, 
     1997. Such amount  shall be paid  every two weeks  during  calendar  year 
     1997 (in the amount of  $3,076.92),  payable in arrears on the same date 
     as Sparta  pays its  employee  payroll  obligations.  Any amount not paid 
     when due shall be subject to a late  payment fee  computed  daily at a 
     rate equal to eighteen percent  (18%) per annum or the highest  rate  
     permitted  under  applicable usury  law.  Consultant  shall  be  eligible
     for a bonus of up to Twelve Thousand Five Hundred Dollars ($12,500) if the 
     bonus  criteria  set forth on Exhibit B attached hereto is met 
     (the "Bonus").
<PAGE>

     3.  Exhibit B.  Exhibit B is hereby  revised in its  entirety  and  revised
Exhibit B attached hereto shall supersede and take the place of Exhibit B to the
Agreement.

     4.  Continuing  Effect of Agreement.  The Agreement  shall continue in full
force and effect,  without  amendment,  through  December 31, 1996. For calendar
year 1997,  the  Agreement  shall  continue  in full force and effect  except as
expressly amended in this Amendment.  All provisions contained in Section 12 and
Section 13 of the Agreement shall apply to this Amendment.

     The parties  hereto have caused this Amendment to be executed by their duly
authorized  representative  to be  effective  as of the day and year first above
written.


                                             CATALINA SPECIALTY FOODS, INC.
                                                            ("Consultant")

                                             By____________________________
                                             Mary Catherine Gooch, President


                                             SPARTA FOODS, INC.
                                                                 ("Sparta")


                                             By_____________________________
                                             Joel P. Bachul, President and CEO


     The undersigned does hereby agree to continue to be bound by the provisions
of Section 2(j), Section 6 and Section 11(c) of the Agreement as amended herein.


                                             _________________________________
                                             MARY CATHERINE GOOCH



<PAGE>







                                    EXHIBIT B
                                       TO
                   CONSULTANT AGREEMENT FOR CALENDAR YEAR 1997

                                      Bonus


     Consultant  shall be eligible for a bonus of up to $12,500 during  calendar
year 1997 pursuant to the following terms:

Crystal Farms Total Net Sales During                          Bonus Amount
Sparta's 1997 Fiscal Year (10-1-96 - 09-30-97)

$2,800,000 - $3,299,999                                          $2,500
$3,300,000 - $3,799,999                                          $5,000
$3,800,000 - $4,299,999                                          $7,500
$4,300,000 - $4,799,999                                         $10,000
$4,800,000 or more                                              $12,500


     The above bonus shall be calculated  and paid by Sparta to Consultant on or
before December 31, 1997.


     In addition to the above  bonus,  for every new Cruz item  slotted  through
Crystal  Farms and shipped  into a  warehouse,  based on  Consultant's  efforts,
Consultant  will be paid an additional  one time  consulting  fee of One Hundred
Dollars  ($100) per slotted  item,  payable  quarterly  at the end of the fiscal
quarter during which such item was first shipped to a warehouse.

                                                                 Exhibit 11

Computation of Earnings Per Common Share

     Net  income (loss) per common share is  calculated  based on the net income
     and net loss for the respective period and the weighted average number
     of  common  shares  outstanding   during  the  period.   Common  Stock
     equivalents  (options and warrants) are not dilutive and anti-dilutive
     for the  respective  three-month  periods ended  December 31, 1996 and
     1995.



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>                
     This schedule contains summary financial information extracted from 10-QSB
     and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                  1
<CURRENCY>                                    US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                               3-MOS
<FISCAL-YEAR-END>                           SEP-30-1997         
<PERIOD-START>                              OCT-01-1996
<PERIOD-END>                                DEC-31-1996          
<EXCHANGE-RATE>                               1
<CASH>                                        9,223
<SECURITIES>                                      0
<RECEIVABLES>                               771,458 
<ALLOWANCES>                                 53,000  
<INVENTORY>                                 885,936 
<CURRENT-ASSETS>                          1,704,271
<PP&E>                                    6,011,707    
<DEPRECIATION>                            2,229,363
<TOTAL-ASSETS>                            7,216,759    
<CURRENT-LIABILITIES>                     2,141,287    
<BONDS>                                           0
                             0     
                                       0
<COMMON>                                     66,850    
<OTHER-SE>                                3,056,769    
<TOTAL-LIABILITY-AND-EQUITY>              7,216,759    
<SALES>                                   3,111,222    
<TOTAL-REVENUES>                          3,111,222    
<CGS>                                     2,191,121    
<TOTAL-COSTS>                             2,191,121    
<OTHER-EXPENSES>                            724,248  
<LOSS-PROVISION>                              1,000
<INTEREST-EXPENSE>                           82,467 
<INCOME-PRETAX>                             112,386  
<INCOME-TAX>                                  1,250
<INCOME-CONTINUING>                         111,136  
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                111,136 
<EPS-PRIMARY>                                   .02  
<EPS-DILUTED>                                   .02
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission