SPARTA FOODS INC
10QSB/A, 1998-12-01
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: MALLON RESOURCES CORP, 8-K, 1998-12-01
Next: SECURED INVESTMENT RESOURCES FUND LP III, 8-K/A, 1998-12-01





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              FORM 10-QSB/A (NO. 1)


              X            Quarterly Report under Section 13 or 15 (d) of the
         -----------       Securities Exchange Act of 1934.

                           For the quarterly period ended June 30, 1998.

         ___________       Transition Report under Section 13 or 15 (d) of the
                           Exchange Act.

For the transition period from ___________________ to ________________________.

                        Commission File Number 000-19318

                               SPARTA FOODS, INC,
        (exact name of small business issuer as specified in its charter)

              Minnesota                                41-1618240
  (state or other jurisdiction of            (IRS Employer Identification No.)
      incorporation or organization)

                  1565 First Avenue NW, New Brighton, MN 55112
                    (Address of principal executive offices)

                                 (651) 697-5500
                           (Issuer's telephone number)

Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
                  Yes      X               No 

State the number of shares outstanding of each of the Issuer's classes of common
equity, as of the latest practicable date:

                   7,037,172 of Common Stock at July 28, 1998.

Transitional Small Business Disclosure Format:  Yes          No     X 



<PAGE>


         This Amendment to Form 10-QSB for the quarterly period ended June 30,
1998 amends Exhibits 11 and 27.1


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


(a)  Exhibits

     10.1   Term Loan and Credit Agreement, Security Agreement and Guaranty
            Agreement dated June 24, 1998 between the Company and Norwest Bank
            Minnesota, National Association. *

     11     Computation of Earnings Per Common Share.

            Financial Data Schedule (filed only in electronic format only):

     27.1   Nine months ended June 30, 1998 
     27.2   Fiscal year ended September 30, 1997 (restated) * 
     27.3   Six months ended March 31, 1997 (restated) *
     27.4   Three months ended December 31, 1996 (restated) *
- -----------------------------
* Previously filed

(b)  Reports on Form 8-K

     A report on Form 8-K was not filed during the quarter ended June 30, 1998.





<PAGE>







                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                           SPARTA FOODS, INC.
                                           (Registrant)

Dated:    November 30, 1998                By: /s/ Joel P. Bachul
                                           Joel P. Bachul,
                                           President and Chief Executive Officer


Dated:    November 30, 1998                By: /s/ A. Merrill Ayers
                                           A. Merrill Ayers
                                           Treasurer, Secretary and
                                           Chief Financial Officer










<PAGE>


                                  EXHIBIT INDEX


     10.1    Term Loan and Credit Agreement, Security Agreement and Guaranty
             Agreement dated June 24, 1998 between the Company and Norwest Bank
             Minnesota, National Association. *

     11      Computation of Earnings Per Common Share.

             Financial Data Schedule (filed only in electronic format only):

     27.1    Nine months ended June 30, 1998 
     27.2    Fiscal year ended September 30, 1997 (restated) * 
     27.3    Six months ended March 31, 1997 (restated) *
     27.4    Three months ended December 31, 1996 (restated) *
- -----------------------------
* Previously filed




                                                                Exhibit 11

                     COMPUTATION OF EARNING PER COMMON SHARE
                                   (unaudited)

<TABLE>
<CAPTION>
                                                             For the three months                     For the nine months
                                                                    ended                                    ended
                                                                   June 30                                  June 30
                                                        ------------------------------------     ----------------------------------
                                                            1998                1997               1998               1997
                                                            ----                ----               ----               ----
<S>                                                      <C>                   <C>                  <C>              <C>   
Basic Earnings per share:
Net Income                                               $ 335,728             $ 407,119            $257,552         $ 588,541
Less Cumulative Preferred Stock
   Dividends                                                31,250                  -                 43,750              -
                                                            ------                                    ------
Income available to Common
   Stockholders                                            304,478               407,119             213,802           588,541
                                                           -------               -------             -------           -------
   Weighted-average number of
     common shares outstanding                           6,908,152             6,685,049           6,830,341         6,683,269
                                                         ---------             ---------           ---------         ---------
Basic Earnings per share                                    $  .04               $   .06             $   .03           $   .09
                                                            ------               -------             -------           -------
Diluted Earnings per share:
   Income available to Common Stock-
     holders (from above)                                  304,478               407,119             213,802           588,541
   Add back cumulative preferred
     stock dividends                                        31,250                  -                  Note                -
                                                            ------                                     ----
   Income available to Common and
     Common Equivalent Stockholders                        335,728               407,119             213,802           588,541
                                                           -------               -------             -------           -------
   Weighted-average number of common
      shares outstanding                                 6,908,152             6,685,049           6,830,341         6,683,269
    Excess of shares issuable for the
     assumed exercise of options and 
     warrants over the number of shares 
     possible of repurchase using the 
     proceeds from the exercise of such 
     options and warrants at the average
     market price (treasury stock  method)               2,222,614             1,568,053             740,871         1,605,781
   Shares issuable for the assumed
     conversion of convertible preferred
     Stock                                               1,515,151                 -                   Note               -
                                                         ---------                                     ----
    Weighted-average number of common
      and common equivalent shares
      outstanding                                       10,645,917             8,253,102           7,571,212         8,289,050
                                                        ----------             ---------           ---------         ---------
Diluted Earnings per share                                  $ .03                  $ .05               $ .03             $ .07
                                                            -----                  -----               -----             -----

Note: For the nine-month period ended June 30, 1998, the conversion of preferred
stock has not been assumed due to an antidilutive impact on the calculation of
diluted earnings per share.

</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
     FINANCIAL STATEMENTS CONTAINED IN THE COMPANY'S FORM 10-QSB FOR THE PERIOD
     ENDED 06/30/98 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
     FINANCIAL STATEMENTS. 
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               SEP-30-1998
<PERIOD-START>                  OCT-01-1997
<PERIOD-END>                    JUN-30-1998
<EXCHANGE-RATE>                           1
<CASH>                              676,700
<SECURITIES>                              0
<RECEIVABLES>                       983,277
<ALLOWANCES>                         29,500
<INVENTORY>                         969,566
<CURRENT-ASSETS>                  2,830,248
<PP&E>                            9,180,275
<DEPRECIATION>                    2,700,746
<TOTAL-ASSETS>                   10,447,686
<CURRENT-LIABILITIES>             1,371,320
<BONDS>                           2,801,821
                     0
                       2,500,000
<COMMON>                             70,359
<OTHER-SE>                        3,704,186
<TOTAL-LIABILITY-AND-EQUITY>     10,447,686
<SALES>                          11,047,646
<TOTAL-REVENUES>                    117,574
<CGS>                             7,920,510
<TOTAL-COSTS>                             0
<OTHER-EXPENSES>                  2,703,439
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                  280,219
<INCOME-PRETAX>                     261,052
<INCOME-TAX>                          3,500
<INCOME-CONTINUING>                 257,552
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                        257,552
<EPS-PRIMARY>                           .03
<EPS-DILUTED>                           .03
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission