Exhibit 99.49
MBNA MASTER CREDIT CARD TRUST II
SERIES 2000-E
KEY PERFORMANCE FACTORS
August 31, 2000
Expected B Maturity 05/17/2010
Blended Coupon 7.9030%
Excess Protection Level
3 Month Average 4.18%
August, 2000 5.35%
July, 2000 5.78%
June, 2000 1.40%
Cash Yield19.12%
Investor Charge Offs 4.51%
Base Rate 9.25%
Over 30 Day Delinquency 4.84%
Seller's Interest10.94%
Total Payment Rate14.32%
Total Principal Balance$55,220,806,818.68
Investor Participation Amount$590,000,000.00
Seller Participation Amount$6,039,606,300.19
