Exhibit 99.30
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-I
KEY PERFORMANCE FACTORS
December 31, 2000
Expected B Maturity 10/16/01
Blended Coupon 7.0331%
Excess Protection Level
3 Month Average 4.23%
December, 2000 0.20%
November, 2000 6.34%
October, 2000 6.13%
Cash Yield19.79%
Investor Charge Offs10.15%
Base Rate 9.45%
Over 30 Day Delinquency 4.72%
Seller's Interest10.47%
Total Payment Rate13.35%
Total Principal Balance$57,190,978,436.47
Investor Participation Amount$750,000,000.00
Seller Participation Amount$5,990,287,874.98
