METRO GLOBAL MEDIA INC
10KSB/A, 1999-10-07
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: METRO GLOBAL MEDIA INC, 8-K/A, 1999-10-07
Next: PRUDENTIAL SECURITIES SECURED FINANCING CORP, 8-K, 1999-10-07



                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                  Form 10-KSB/A

[X] ANNUAL  REPORT UNDER SECTION 13 OF 15(d) OF THE  SECURITIES  EXCHANGE ACT OF
1934

                    For the fiscal year ended May 29, 1999

[] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

        For the transition period from            to


                         Commission file number 0-21634

                            Metro Global Media, Inc.
                            ------------------------
                 (Name of small business issuer in its charter)

            Delaware                                        65-0025871
            --------                                        ----------
  (State or other jurisdiction of                        (IRS Employer
   incorporation or organization)                       Identification No.)

                 1060 Park Avenue, Cranston, Rhode Island 02910
                 ----------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (401) 942-7876
                                 --------------
                           (Issuer's telephone number)

Securities registered under Section 12(b) of the Exchange Act: NONE


Securities registered under Section 12(g) of the Exchange Act:

                                  Common Stock
                                  ------------
                                (Title of class)

                                ---------------
                                (Title of class)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
of any amendment to this Form 10-KSB. []

     State issuer's revenue for its most recent fiscal year: $23,389,171

     State the aggregate market value of the voting and non-voting common equity
held by  non-affiliates  computed by  reference to the price at which the common
equity was sold or the average bid and asked price of such common equity,  as of
a specified date within the past 60 days.  (See  definition of affiliate in Rule
12b-2 of the Exchange Act.):

                        $7,252,618 at September 30, 1999
                        --------------------------------

Note:  If  determining  whether  a  person  is  an  affiliate  will  involve  an
unreasonable  effort and expense,  the Issuer may calculate the aggregate market
value of the common  equity held by  non-affiliates  on the basis of  reasonable
assumptions, if the assumptions are stated.


<PAGE>


                   (ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                           DURING THE PAST FIVE YEARS)

     Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes No


                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

     State the number of shares  outstanding of each of the issuer's  classes of
common equity,  as of the latest  practicable  date:  6,894,529 at September 30,
1999



                       DOCUMENTS INCORPORATED BY REFERENCE

     If the followings documents are incorporated by reference, briefly describe
them and identify the part of the Form 10-KSB (e.g., Part I, Part II, etc.) into
which the document is incorporated:  (1) any annual report to security  holders;
(2) any proxy or information statement; and (3) any prospectus filed pursuant to
the Rule 424(b) or (c) of the Securities  Act of 1993  ("Securities  Act").  The
listed documents should be clearly described for identification  purposes (e.g.,
annual report to security holders for fiscal year ended December 24, 1990).

Transitional Small Business Disclosure Format (Check one):

Yes      No   X


                                        2
<PAGE>




                                TABLE OF CONTENTS

                                     PART I
                                     ------

ITEM 1.  BUSINESS.............................................................4

ITEM 2.  PROPERTIES..........................................................13

ITEM 3.  LEGAL PROCEEDINGS...................................................13

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.................13

                                     PART II
                                     -------

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS.............................................................14

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS...............................................15

ITEM 7.  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA..........................19

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURES...........................................19

                                    PART III
                                    --------

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
         PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE
         ACT.................................................................21

ITEM 10. EXECUTIVE COMPENSATION..............................................22

ITEM 11. SECURTITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.....24

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS......................25

                                     PART IV
                                     -------

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K....................................29

INDEX TO FINANCIAL STATEMENTS...............................................F-0


                                        3
<PAGE>


PART I
- ------

ITEM 1. BUSINESS
- ----------------

     Metro Global Media,  Inc. ("Metro Global") is engaged in the production and
distribution of erotic prerecorded videocassettes,  magazines,  CD-ROMs, digital
versatile discs ("DVD"),  and other products.  Metro Global operates through the
following  subsidiaries:  Metro, Inc ("Metro"),  Metro-West Studios, Inc., Metro
International  Distributors ("Metro  International"),  Amazing Direct, Inc., and
Airborne for Men, Ltd. ("Airborne"). Additionally, Metro, through its subsidiary
Rocket  Media  Group LLC,  is a 50%  partner in  Maxstone  Media  Group,  LLC, a
producer  and  distributor  of  newsstand  magazines.   Metro  Global  generated
approximately  $23,389,000  in revenues from  continuing  operations  during the
fiscal year ended May 29,  1999,  approximately  40% of which is  attributed  to
sales made to Capital Video Corporation ("CVC") owned by a principal shareholder
and the Acting Chief Executive Officer of Metro Global, see "Distribution; Major
Customer" below.

     On August 3, 1998,  Metro  Global  purchased  Fanzine  International,  Inc.
("Fanzine"),  which through the balance of fiscal 1999  operated the  Publishing
Segment, generating revenues of approximately $11,734,000 during the fiscal year
ended May 29, 1999. In September 1999, Metro Global's Board of Directors adopted
a plan to discontinue  the operations of Fanzine and the Publishing  Segment and
instructed  management to divest  Fanzine by the end of fiscal 2000. As a result
of the Board's action,  Fanzine is reported as a discontinued  operation for the
fiscal  years  ended May 29, 1999 and May 30,  1998,  and Metro  Global's  adult
entertainment business is correspondingly  reported as the continuing operations
of Metro Global for such years. On September 29, 1999, Metro Global sold Fanzine
back to its  former  shareholders  and a  corporation  controlled  by them.  See
"Discontinued Operations".

     Metro  Global was  incorporated  under the name South  Pointe  Enterprises,
Inc., in Florida in November  1987. In February  1996,  Metro Global changed its
name from South Pointe Enterprises, Inc. to Metro Global Media, Inc. In November
1996,  Metro Global merged into an inactive  subsidiary  of Metro Global,  Metro
Sub, Inc., which merged entity changed its name to Metro Global Media, Inc.

CONTINUING OPERATIONS
- ---------------------

Film and Video

     Metro  produces  and  distributes  erotic  motion  picture   entertainment,
commonly referred to in the industry as "adult entertainment". This includes the
production and financing of feature films (full length motion pictures  produced
on film),  feature videos (full length motion  pictures  produced on videotape),
and video  compilations,  distributed  primarily on videocassettes  and DVD; the
distribution  of pay  television  and cable  programming;  and the ownership and
administration  of film  copyrights.  Metro  produces  films and  videos  either
independently or under  arrangements with other producers,  and is generally the
principal  source of financing  for these motion  pictures.  In addition,  Metro
purchases  outright,  or licenses for  distribution,  completed films and videos
produced by others.  Acquired  distribution  rights may be limited to  specified
territories, specified media and/or particular periods of time.

     Metro  owns or has  distribution  rights  to a  library  in excess of 3,000
titles primarily  available on videocassette.  Management believes Metro's 3,000
plus film and video library and extensive still photo archive is one of the most
diverse and  extensive  libraries  in adult  entertainment  and includes the Cal
Vista line,  the  Amazing  Collection,  and  eighteen  volumes of Taboo,  one of
Metro's  most  popular  adult  video  series.  Metro has  manufactured  and sold
approximately  2,300,000  videocassettes  during the  fiscal  year ended May 29,
1999,  primarily to  distributors,  wholesalers  and store chains located in the
United  States.  Many of Metro's  original  motion  picture  programs  have been
re-edited and licensed to cable television  operators.  Approximately 25% of the
titles in Metro's motion  picture  library have been obtained from third parties
under  distribution  agreements  pursuant to which Metro has acquired  perpetual
U.S. distribution rights, and in some cases limited foreign distribution rights,
to the

                                        4
<PAGE>


motion  picture.  Metro  continues its efforts to expand its video  distribution
into  international  markets  and  has  entered  into  license  agreements  with
international distributors granting distribution rights to several of its motion
picture titles in several countries  outside the United States.  Metro is in the
process of converting its top selling films and videos into the DVD format.

     During fiscal 1999,  Metro released  seven new feature  films,  one hundred
seven feature videos, and one hundred  seventy-eight video  compilations.  Metro
plans to continue to actively seek to acquire  distribution rights to additional
titles  produced by third  parties,  and increase its efforts to distribute  its
library and new titles into domestic cable and satellite  television  markets as
well as new international markets.

     Motion  pictures shot on film generally  offer better  production  quality,
utilize more elaborate  production  techniques and incur higher production costs
than  motion  pictures  shot on  videotape.  Many of Metro's  new  feature  film
releases are edited into several  versions  depending on the media through which
they are  distributed.  Metro  has  entered  into a  variety  of  exclusive  and
non-exclusive  licensing  arrangements  with  several  cable and pay  television
operators for recent feature releases. These relationships include various types
of fee arrangements,  including arrangements which permit unlimited showings for
a  defined  duration  in  exchange  for a  one-time  lump sum  royalty  payment,
arrangements for which Metro is paid a fee based on the number of subscribers to
the cable station and the number of times Metro's motion  picture is shown,  and
arrangements  pursuant  to which  Metro  receives  a  commission  based upon the
revenues  received by the pay  television  operators as a result of a showing of
Metro's motion  picture.  In general,  versions of the films edited for cable or
pay-per-view  television are less sexually explicit than the versions edited for
home video distribution.

     In  July  1998,   Metro  signed  an  agreement  with  Cable   Entertainment
Distributors  ("CED") to represent  Metro for adult  programming  through cable,
television,  satellite and stand-alone  systems throughout the United States. As
part  of  the  agreement,   Metro  signed  an  output   agreement  with  Playboy
Entertainment Group, ("Playboy"). Under the agreement, Metro will supply Playboy
with up to three features per month for two years.  During the fiscal year ended
May 29, 1999, Metro contracted to supply Playboy with nineteen features. Playboy
has rights to these  features  for five years,  with an option for another  five
years at a fee of 25% of the  original  licensing  fee.  CED  receives  a graded
commission on all placements.

     In July 1999, Metro entered into a seven-year licensing and production deal
with New  Frontier  Media,  Inc.  ("New  Frontier"),  a  publicly  traded  adult
satellite  network company.  New Frontier  operates "TeN:The Erotic Network" and
the Extasy  Network,  which  consists of three  twenty-four  hour direct to home
satellite channels, and the recently launched "Pleasure" channels. The licensing
arrangement  allows New Frontier the right to utilize  Metro's entire adult film
and video  library for all formats of  electronic  delivery,  including  but not
limited to dial-up Internet, Broadband Internet,  Video-On-Demand,  subscription
and pay television, and other video delivery mechanisms.

     The  production  deal calls for Metro to  generate  more than four  hundred
features  including a series of high-visibility  special  programming events for
New  Frontier's  five  adult  networks,  and  Internet  sites that are part of a
pending acquisition by New Frontier of Interactive Gallery,  Inc. ("I Gallery"),
a leader in Internet-delivered adult entertainment.  In addition, Metro plans to
create an original, high-end video line branded by New Frontier for distribution
by Metro to the home video/DVD market.

     Metro creates and designs all artwork for  promotional  items and packaging
and contracts for printing services. Approximately 30% of Metro's videocassettes
are  duplicated  at Metro's  own  duplicating  facility  located in Metro's  Los
Angeles,  California location,  with the balance being contracted to independent
laboratories.

                                        5
<PAGE>


     Metro also is in the business of manufacturing and distributing  Video View
Centers  where a user can review  videos  and DVDs  before  purchase  for a fee.
Usually this fee is split 50/50 with the owner of the location.  Metro maintains
ownership of all equipment and is responsible for its maintenance. The expansion
of this  business is limited as these units can only be  installed  in locations
where space permits and proper zoning so allows.

     In January of 1999,  Metro retained STV  Communications,  Inc.  ("STV"),  a
privately  held  company  out of Santa  Monica,  California,  to  produce  a new
Interactive  Media Center for Metro's top selling lines of videos and DVDs. STV,
a leader in providing  products and services for  electronic  merchandising  and
marketing  for major  chains,  such as Tower  Records  and  Virgin  Superstores,
produced the Media  Centers  that display up to thirty  titles with a one to two
minute previews, clips from upcoming titles,  advertisements of Metro's Internet
sites and promotions for Metro's other  vendors.  Management  believes that with
the  use of such a  customer-friendly,  captivating,  interactive  merchandising
display that  advertise  Metro's  Internet  sites and  products,  revenues  will
increase over existing traditional marketing techniques.

     In June of 1999, Metro rolled out the first one hundred of its Media Center
interactive  display  units to the adult retail  market.  Each unit houses a 20"
color monitor and holds up to two hundred forty pieces of video and DVD packaged
for  sell-through.  Consumers  can be assured  that the  quality of the movie is
consistent  with the quality of the  packaging by viewing the titles that are on
display.  This Media Center is  exclusive  to Metro and  separates us from other
companies marketing adult video and DVD product.

DVD

     During 1998, Metro entered the world of Digital  Versatile Discs,  ("DVD"),
which has grown  dramatically  since a unified  single  standard was  finalized.
Management  believes that this unified DVD format will make serious inroads into
the  market  shares  of the  video  cassette  recorder.  DVD has  several  major
advantages over competing home video delivery  technologies:  1) A single 5 1/4"
DVD can hold up to 135 minutes per side of high resolution  digital  full-motion
video and audio;  2) Instant  access is  available to a favorite  scene;  3) DVD
contains  significantly  higher image and audio quality than laserdisc and video
tape; 4) Multiple  language tracks can be incorporated on one disc; 5) Since DVD
is 100% digital,  the cost of  replication  is comparable to CD-ROM or audio CD;
and 6) A relatively  low  replication  cost will translate to a retail price for
motion  picture of under  $20.00,  giving  this  medium  tremendous  mass-market
potential.  Experts at Toshiba  estimate that the market for DVD software  could
exceed $20 billion by the year 2005. The next evolution of the CD-ROM drive, now
standard  equipment for all multimedia  computer  systems,  will be the DVD-ROM.
Similar to a CD-ROM in most  respects,  the  DVD-ROM  will be capable of holding
more then ten times more information than a CD-ROM.

     Metro utilizes third-party designers,  artists and programmers to introduce
creative  and  technically   superior   products.   Metro  does  not  anticipate
experiencing  any  material  difficulties  and  delays  in the  manufacture  and
packaging of its products.  Distribution of DVD products is accomplished through
the same  distribution  network  of  wholesalers  and  retailers  to whom  Metro
distributes  its adult  video  products  both in the United  States,  Canada and
Europe. Order fulfillment is coordinated through Metro's California distribution
facility.

     Many DVD titles  features an automated  photo gallery,  full motion chapter
index,  star  biographies and behind the scenes footage.  Metro was the first to
produce DVDs with True Perspectivetm  multiple angle technology which allows the
viewer to watch the same moment in time from two distinctive  angles.  Metro has
released 9 DVD titles as of May 30, 1998 and 29 titles as of May 29, 1999.

                                        6
<PAGE>


Magazines

     Metro  publishes and distributes a variety of adult magazines under various
tradenames,  which it distributes  through  wholesalers  located  throughout the
United States, Canada and Europe. For example, Metro publishes several magazines
featuring  pictures  of men and women  engaged in erotic and  sexually  explicit
situations,  magazines oriented to readers with specific sexual preferences, and
magazines  featuring  photographs and short stories contributed by photographers
and writers.  Metro currently publishes twelve magazines,  which are distributed
on a bi-monthly or quarterly basis.

     During fiscal 1999,  Maxstone Media Group published seven magazines titles,
including a newly formatted  magazine entitled AMAZING.  This new format will be
printed in seven languages and Maxstone has entered into distribution agreements
in five European countries, as well as South Africa,  Australia and New Zealand.
The North American  distribution will be handled by Metro. Maxstone expects that
each of the planned new publications  will contain exclusive photos from Metro's
extensive film and video library in an effort to cross-promote  the product line
in countries where Metro's video products are currently distributed.

     Production  for  magazines  are created by in-house  artists while some are
contracted with independent  contractors.  Production contracts are entered into
on a series rather than a single title basis and are fixed-price with provisions
for cost of labor,  material and  specification  adjustments.  These  contracts,
subject to certain  limitations,  may be terminated  by Metro or the  production
company.

     All of Metro's publications are printed by independent third parties. Metro
uses  three  different  printers  for  all of its  magazine  publication.  Metro
believes  that  generally  there is an  adequate  supply  of  printing  services
available to Metro at competitive prices,  should the need arise. All of Metro's
magazine production and printing activities are coordinated through its facility
located in Cranston, Rhode Island.

Franchise Sales

     Airborne  engages  in the  sale of  franchises  to  operate  upscale  adult
orientated  retail  stores.  In  fiscal  1999,  Airborne  retained  a  franchise
development  consultant to assist in the preparation of a retail store franchise
package,  and has completed  registration of its Franchise  Offering Circular in
the  States of Rhode  Island,  New York,  California  and  Connecticut,  and has
received  an  exemption  from  the  registration  requirements  in the  State of
Florida. In addition, as a result of its franchise registration in Rhode Island,
Airborne is permitted to offer franchises in approximately  twenty-eight states,
including  Massachusetts,  Pennsylvania and New Jersey, in which registration of
franchise offerings is not required.

     Under  Airborne's  franchising  program,  Metro  Global plans to grant to a
franchise owner the right to develop one or a specified  number of retail stores
at an approved location. Prior to the opening of franchise, franchisees would be
required to execute Airborne's standard franchise agreement.  Metro Global plans
to begin offering  Airborne  franchises for sale in the fourth quarter of fiscal
2000. Of course, there can be no assurance that any such franchises will be sold
or that Airborne's franchise program and retail formats will prove successful.

     Airborne  will assist  franchisees  by  locating,  approving  and  securing
prospective locations. In addition, Airborne would typically provide franchisees
with specifications and layouts for each approved location,  an initial training
program, a start-up-marketing  program, and on-site consultation and guidance as
requested. Airborne typically provides extensive product and support services to
its franchise  owners,  and derives  income from  providing  these  products and
services.  With the possible  exception of offering net 30-day terms on sales of
inventory  to credit  worthy  franchisees,  Airborne  does not intend to provide
financing to prospective franchisees. Airborne has not set specific requirements

                                        7
<PAGE>


as to who may become a  franchisee;  rather,  franchisees  will be  approved  by
Airborne based upon management's assessment of the prospective  franchisee's net
worth,  available  working  capital,  business  acumen and financial  ability to
successfully operate a franchise.

     CVC owns and operates five Airborne for Men  franchises.  Because the Board
of Directors  believes  that CVC's  expertise in the  operation of retail stores
will  significantly  augment the value of the Airborne for Men franchise,  Metro
Global did not require CVC to pay the standard franchise fee of $20,000.  During
fiscal 1999,  Metro Global  recorded from CVC $90,569 in royalty income pursuant
to a franchise  agreement  for the operation of the five Airborne for Men stores
owned and operated by CVC. CVC owns the initial  Amazing  Superstores  opened in
May, 1999 in Providence, Rhode Island.

     Airborne  is in the process of  attempting  to  franchise a newly  designed
franchise format for Airborne's adult entertainment  retail stores, the "Amazing
Superstores".  The Amazing  Superstores  differ markedly from traditional  adult
retail stores both in product line and presentation. This new concept Superstore
is intended  to be more  attractive  to women and  couples.  The stores  feature
custom fixtures,  captivating colors and an integrated  lighting and floor plan.
CVC owns the initial Amazing  SuperStore which opened in May 1999 in Providence,
Rhode Island.

     Airborne plans to offer CVC and the other  franchise  owner the opportunity
to convert their existing stores into this new unique retailing format. Airborne
plans to aggressively  expand the number of franchise  locations  available on a
national level through  acquisition and franchise sales. Metro Global expects to
convert its five existing franchises into Amazing Superstores.  Besides creating
franchise fees, management estimates,  based on past experience,  each franchise
sold to  generate  approximately  $500,000 to  $750,000  annually in  additional
revenue through its exclusive distribution program.

Internet

     Since its inception in early 1998, Metro's amazingonline.com  Internet mall
has  continued  to grow.  Due to the  growth of the online  adult  entertainment
consumer population,  particularly the female demographic,  Metro redesigned and
added  more and  varied  product  lines to the  site.  Amazingonline.com  allows
customers to directly purchase thousands of products, including many produced by
Metro. Management believes amazingonline.com's product database of adult videos,
CD-ROMs,  DVDs,  magazines,  adult  toys,  and  lingerie to be one of the worlds
largest available online.  The site will offer the user discounted prices on all
products,  quick and efficient  delivery,  with low shipping and handling costs.
Additional  discounts  will be offered to repeat  buyers and  members  who enter
through the membership site. The mall is free of charge to enter and new product
is updated daily. Additionally, a revenue share program was implemented allowing
webmasters to resell product from amazingonline.com and receive a share of every
sale.  A complete  online  signup form will allow  webmasters  to offer  Metro's
products.

     Due to an  increase  in traffic and  business  to Metro's  e-commerce  site
(amazingonline.com) and membership site (amazingsex.com), along with an analysis
of   the   benefits,    increased    opportunities   and   revenue   growth   of
direct-to-consumer  sales, Metro is investing  resources in upgrading and adding
to its  existing  sites.  The average  number of hits per day on Metro sites has
increased  over  300% in the last  eight  months.  A  redesign  to the  back-end
management  functionality  and an upgrade to Sun Station Unix web servers should
allow Metro easy scalability while increasing speed, reliability and security to
our sites.

     During the year, Metro retained Adult  Entertainment  Group ("AEG"), of Los
Angeles,  California,  to  redesign  and upgrade  all of its  approximately  one
hundred domain sites.  AEG was the 1998 winner of the Adult Video News award for
Best Graphic  Design.  By  incorporating  the latest design and site  management
technology,  Metro  expects to provide a site that is eye  catching  with easily
navigated interfaces.

                                        8
<PAGE>

     The  marketing  concept of  offering  full  screen,  full  motion  video in
conjunction  with  amazingsex.com  was  implemented  by Metro this year with the
production  of the Project X 2000 CD-ROM.  By combining  the  interactivity  and
accessibility of the Internet with the speed of the CD-ROM, users can now watch,
by linking to  projectx2000.com,  full  screen,  full  motion  video clips while
online at the site.  This  promotional  CD-ROM allows the user to see behind the
scenes  footage,  view scenes from  upcoming  releases,  pre-order  any of these
movies online, and take a virtual tour of the site before joining the membership
site, amazingsex.com.

     Metro  expects  that the first  volume  of  Project X 2000 will be given to
thousands  of  users  free of  charge  to  promote  this  exciting  new  format.
Approximately  6,000 users have already  requested to be  registered  to receive
their complimentary CD-ROM, which is scheduled for release in late October 1999.
Metro  expects to release a new  volume of the CD-ROM  bi-monthly  to users that
have subscribed to the membership site. Metro plans to offer  subscriptions at a
price lower than many competitive sites. With the addition of the Project X 2000
format, management believes this site will stand out above our competitors while
promoting new products for direct sale.  Metro has retained patent attorneys who
are  reviewing the process Metro is using with the Project X 2000 format for the
possibility  of applying for patent  protection  in the United  States and other
countries.

     In July 1999,  Metro entered into an Internet  support and  traffic-sharing
agreement with Interactive Telecom Network ("ITN") and Interactive Gallery, Inc.
("IGallery").  Under the terms of the agreement,  ITN will provide all technical
support   necessary   to  operate   our  sites,   including   hosting,   systems
administration and management, network security solutions, customer service, and
fully automated  credit card clearing  services.  ITN offers Internet access and
Service  Bureau for  automation  and systems  integration,  and  specializes  in
mass-call  processing  using  state-of-the-art  switching,  voice  response  and
computer technology.

     The  traffic-sharing   program  of  the  agreement  directs  a  portion  of
IGallery's  fifteen million visitors per month to Metro's web sites,  along with
exit traffic and qualified  traffic to be routed to IGallery  sites.  As part of
the  traffic-sharing  program,  IGallery  will also  place  banners on its sites
promoting Metro and provide links to its sites from its webmaster portal and its
weekly Tips & Tricks  newsletter.  In  addition,  IGallery  will send  marketing
emails to its database of webmasters  promoting  Metro's  online  presence.  The
agreement  also calls for the  creation  of a new  pay-per-view  live feed site,
amazinglive.com,  in which both Metro and IGallery will participate in revenues.
This new live feed will also be offered  to the  thousands  of adult  webmasters
already contracted with IGallery.

     In the coming year,  Metro  expects to add four to five new "teaser"  sites
every month to the hub  network.  Management  believes  the increase in Internet
sites will enable  Metro to increase  its traffic and market  share and generate
increasing revenues.

Distribution; Major Customer

     Wholesale   distribution   of  Metro's  home  video  and  DVD  products  is
accomplished  through a distribution  network of wholesalers  located throughout
the United  States,  Canada and Europe.  In addition,  Metro operates a regional
distributorship  for its own  motion  picture  titles  as well as the  video/DVD
titles  of other  companies  to  retail  outlets  located  throughout  the upper
Northeast  region  of the  United  States.  Wholesale  distribution  of  Metro's
publications  is  accomplished  through a  distribution  network of  wholesalers
located  throughout  the United  States and Canada.  Metro's New England  region
fulfillment  activities  are  conducted  from a  centralized  64,000 square foot
facility in Cranston,  Rhode Island. National distribution is conducted from the
California facility.

     Metro Global's wholly owned subsidiary,  Metro  International,  operates an
international  sales office in  Flensburg,  Germany to handle the sales of video
rights in Europe, South America and Australia.  In addition to the sale of video
rights, this office sells Metro's videos and DVDs in Europe, South America and

                                        9
<PAGE>

Australia.  In  February  1999,  Metro  International  opened  a newly  expanded
facility  in  Flensburg,  Germany.  Metro  International  generated  revenues of
approximately  $765,000  or 3%  of  the  consolidated  revenue  from  continuing
operations of Metro Global, during the fiscal year ended May 29, 1999.

     In March 1998,  Metro  acquired an 80% interest in Amazing  Direct,  a mail
order company.  Metro acquired the remaining 20% interest in April,  1999. Metro
expects to build a customer database through advertisement in adult magazines as
well as  purchasing  or  renting  customer  lists.  Brochures  are  mailed  on a
quarterly  basis  to  approximately   one  hundred  and  fifty  thousand  active
customers.

     All  orders  are  taken  via  phone or mail and  sent to the  Cranston,  RI
warehouse for  fulfillment.  Metro  anticipates  continued  growth during fiscal
2000, as the customer database continues to expand.

     CVC, which is wholly-owned by Kenneth Guarino, a principal  shareholder and
the Acting Chief Executive  Officer of Metro Global and for which Daniel Geribo,
Metro  Global's  Director,  serves  as  President  and sole  Director,  operates
approximately  thirty  video and magazine  retail  stores in the New England and
upstate New York areas and accounted for  approximately 40% of Metro's net sales
for the  fiscal  year ended May 29,  1999 and 47% of  Metro's  net sales for the
fiscal year ended May 30, 1998. See "Item 12. Certain  Relationships and Related
Transactions".  No other  customer  accounted  for more than 10% of Metro's  net
sales for the fiscal years ended May 30, 1999 and 1998.

Competition

     The  production  and  distribution  markets  of home  video,  DVD and cable
television products are highly  competitive,  as each competes with the other as
well as with  other  forms of  entertainment.  Furthermore,  there is  increased
competition in the television  industry,  evidenced by the increasing number and
variety of basic cable and pay television  services now available.  Revenues for
motion  picture  entertainment  products  depends in part upon general  economic
conditions,  but the competitive  position of a producer or distributor is still
greatly  affected by the quality of, and public  response to, the  entertainment
product  it makes  available  to the  marketplace.  There is strong  competition
throughout the home video industry, both from home video subsidiaries of several
major motion picture studios and from independent  companies.  There are several
competitors  of Metro that have  already  released  adult DVD titles.  Moreover,
management  believes that new competitors are increasing their focus on this new
format,  which will  result in  greater  competition  for  Metro.  Nearly all of
Metro's  products  compete with other products and services that utilize leisure
time or disposable income.

     Metro  meets  with  direct  competition  from  other  publishers  of  adult
magazines  as well as all  other  forms  of  print  media  adult  entertainment,
including several better known national  publications with substantially  larger
circulation than those of Metro.

     Competition  in the mail order  business is high.  Metro competes with such
businesses  as Adam and Eve,  Leisure  Time and Video  Age.  It is  management's
belief that it can continue to penetrate  this line of business by continuing to
increase its database.

Government Regulation

     The right to distribute adult videocassettes, magazines and CD-ROM products
is  protected  by the First  and  Fourteenth  Amendments  to the  United  States
Constitution, which prohibit Congress or the various states from passing any law
abridging the freedom of speech.

     The  First  and  Fourteenth   Amendments,   however,  do  not  protect  the
dissemination of obscene  material,  and several states and communities in which
Metro's  products are distributed  have enacted laws regulating the distribution
of

                                       10
<PAGE>


obscene  material  with some  offenses  designed as  misdemeanors  and others as
felonies, depending on numerous factors. The consequence for violating the state
statutes  varies by state.  Similarly,  18 U.S.C.  Sections  '1460 through '1469
contain the federal  prohibitions  with respect to the  dissemination of obscene
material,  and the potential  penalties  for  individuals  (including  corporate
directors,  officers and employees) violating the federal obscenity laws include
fines, community service, probation, forfeiture of assets and incarceration. The
range of possible  sentences require  calculations  under the Federal Sentencing
Guidelines,  and the  amount  of the fine and the  length  of the  period of the
incarceration  under those guidelines are calculated based upon the retail value
of the unprotected materials.  Also taken into account in determining the amount
of the fine,  length of  incarceration or other possible penalty are whether the
person accepts  responsibility for his or her actions,  whether the person was a
minimal or minor participant in the criminal activity, whether the person was an
organizer, leader, manager or supervisor, whether multiple counts were involved,
whether  the person  provided  substantial  assistance  to the  government,  and
whether  the person has a prior  criminal  history.  In  addition,  federal  law
provides for the forfeiture of: (1) any obscene material produced,  transported,
mailed,  shipped  or  received  in  violation  of the  obscenity  laws;  (2) any
property, real or personal,  constituting or traceable to gross profits or other
proceeds  obtained  from such offense;  and (3) any property,  real or personal,
used or  intended  to be used to commit or to  promote  the  commission  of such
offense, if the court in its discretion so determines, taking into consideration
the nature, scope and proportionality of the use of the property in the offense.
Because Metro is engaged primarily in the wholesale distribution of its products
to other  wholesalers  and/or  retailers,  Metro can regulate the communities to
which it  distributes  its  products.  Management  has  taken  steps  to  ensure
compliance with all federal,  state and local regulations regulating the content
of its motion  pictures  and print  products,  by  staying  abreast of all legal
developments  in the areas in which its motion  pictures and print  products are
distributed and by specifically avoiding distribution of its motion pictures and
print  products  in areas  where  the local  standards  clearly  or  potentially
prohibit these  products.  In light of Metro's  efforts to review,  regulate and
restrict  the  distribution  of its  materials,  management  believes  that  the
distribution of Metro's products does not violate any statutes or regulations.

     Many of the  communities  in the areas in which  Airborne  intends to offer
Airborne For Men  franchises  have enacted  zoning  ordinances  restricting  the
retail sale of adult entertainment  products.  Airborne intends to open Airborne
For Men stores and to permit the opening of Airborne For Men franchises  only in
locations where the retail sale of adult entertainment products is permitted.

     Distribution  rights to video cassettes,  magazines and CD-ROM products are
also granted legal  protection under the copyright laws of the United States and
most foreign countries,  which provide  substantial civil and criminal sanctions
for unauthorized duplication and exhibition. Metro plans to take all appropriate
and reasonable  measures to secure and maintain copyright  protection for all of
its products under the laws of all applicable jurisdictions.

Trademarks and Trade Names

     Metro owns or licenses  numerous  trademarks and copyrights that it uses in
its video and magazine  businesses.  Its most important  trademarks are METROtm,
INTROPICStm,   CAL  VISTAtm,  MAGMAtm,  ULTRACOLOR  PUBLICATIONStm,   AMAZINGtm,
TOXXXICtm,  METRO PRIME CUTStm,  TABOOtm, ONLY THE BESTtm, CASTING CALLtm, BABES
ILLUSTRATEDtm, SOHOtm, ARCUStm, SUPERSHOTStm, RAGEtm and PULSEtm. Metro believes
it has  trademark  rights in these names and relies on trademark  law to protect
such  rights.   Airborne  For  Men,  Ltd.  has  filed   trademark   registration
applications  with respect to its AIRBORNE FOR MENtm  tradename and logo.  Metro
believes  that the name  recognition  and image that it has developed in each of
its markets  significantly  enhance customer  response to its sales  promotions.
Accordingly,  trademarks and  copyrights  are important to Metro's  business and
Metro intends to aggressively defend them.

                                       11
<PAGE>

DISCONTINUED OPERATIONS
- -----------------------

     Metro  Global   purchased   Fanzine  on  August  3,  1998.   See  "Business
Acquisitions  and  Other  Activities"  below.  Fanzine  publishes  approximately
eighteen teen oriented and special interest magazines on a semi-monthly, monthly
and bi-monthly  basis.  The teen oriented  magazines  include Teen Celebrity,  a
seventy-six page monthly  magazine that deals with young adult  interests,  life
style,  fashion and clothing.  The special  interest  magazines  include Gym and
Burn,  which are devoted to men's health,  fitness and  exercise,  and Celebrity
Style - 101 Hair  Styles,  a one hundred two page all color  oversized  magazine
containing  photographs,  information and assistance devoted to various types of
contemporary women's hairstyles and beauty tips. Fanzine also publishes "how to"
digest guides, Farmers Almanacs, Academic Calendars and Diary magazines.

     In September  1999,  Metro  Global's  Board of Directors  adopted a plan to
discontinue  the  operations  of Fanzine  and  instructed  management  to divest
Fanzine  and the  Publishing  Segment  by the end of fiscal  2000.  Accordingly,
Fanzine is reported  herein as a  discontinued  operation for the year ended May
29, 1999 (see note 17 to financial  statements).  On September  29, 1999,  Metro
Global sold  Fanzine  back to the former  shareholders  of Fanzine and a company
controlled  by them,  for  $4,500,000  and the  return  to Metro  Global  of the
1,000,000 shares of its Common Stock held by Fanzine's former shareholders.  The
cash portion is scheduled to be paid as follows: $1,000,000 by October 31, 1999;
$1,000,000 by November 30, 1999;  $1,000,000 by May 31, 2000;  and $1,500,000 by
August 31, 2000.  The first two  scheduled  payments are secured by the personal
guarantees  of  Fanzine's  shareholders  and all such  payments  are  secured by
Fanzine's assets.

BUSINESS ACQUISITIONS AND OTHER ACTIVITIES
- ------------------------------------------

     In August 1997, Rocket Media Group, LLC, a wholly owned subsidiary of Metro
entered into a joint venture with Salmill  Enterprises,  Inc. for the purpose of
magazine  publishing.  Under the terms of the  agreement,  Rocket  contributed a
sub-license  agreement for the rights to certain titles, names and materials and
Salmill contributed its publishing and circulation expertise into a newly formed
entity Maxstone  Media,  LLC; each joint venture  partner  contributed  $30,000.
Metro Global has  included  Maxstone  Media's  results  from  operations  in the
consolidated financial statements.  Minority interest amounted to $53,567 at May
29, 1999.

     In March 1998,  Metro Global acquired an 80% interest in Amazing Direct,  a
Nevada Corporation by purchasing four hundred shares of its outstanding stock at
$2.00 per share.  Amazing Direct is a mail order company.  In April 1999,  Metro
acquired the remaining shares of outstanding stock.

     On August 3, 1998, Metro Global acquired 100% of the stock of Fanzine for a
cash  purchase  price  of  $4,000,000,   plus  contingent   consideration  in  a
transaction  approved  by Metro  Global's  Board of  Directors.  The  contingent
consideration  consisted  of one  million  restricted  shares of Metro  Global's
Common  Stock with put option  rights at $8.00 per share to be  exercised by the
selling  shareholder's  during the second year on a quarterly  basis, if certain
minimum  earnings,   as  defined,  are  met.  During  Fanzine's  first  year  of
operations,  Metro  Global  had the right to call the  shares at the  greater of
$6.00  per  share or 75% of the  market  price.  Metro  Global  did not call the
shares.

     The Fanzine acquisition was accounted for as a purchase.  The excess of the
purchase  price  over the fair  market  values  of net  assets  acquired,  which
included,  among others,  licenses,  trademarks,  and distribution  rights,  was
allocated to goodwill and is being amortized over ten years. The cash portion of
$4,000,000  was  financed  by  a  long-term   convertible  debenture  and  other
short-term borrowing.

     On  September  29,  1999,  Metro  Global  sold  Fanzine  back to the former
shareholders and a company controlled by the former  shareholders  pursuant to a
Rescission and Purchase Agreement.  In consideration for this sale, Metro Global
is scheduled to receive total payments of $4,500,000 and has received back the

                                       12
<PAGE>


1,000,000  shares of its  Common  Stock  held by the  former  shareholders.  The
$4,500,000  will be paid  in four  installments  ending  August  31,  2000.  The
promissory  notes are  collateralized  by the assets of Fanzine and, in part, by
the personal  guarantees of the former  shareholders.  The operations of Fanzine
have been classified as discontinued  operations for fiscal 1999 (see note 17 to
financial statements).

EMPLOYEES

     As of  September  30,  1999,  Metro  Global and its  subsidiaries  employed
approximately 145 persons, of which 142 are full-time employees.

ITEM 2. PROPERTIES
- ------------------

     Metro's  principal  administrative  office is an approximate  64,000 square
foot office,  warehouse and shipping  complex located in Cranston,  Rhode Island
leased from an entity principally owned by the spouse of Kenneth Guarino,  Metro
Global's principal shareholder and Acting Chief Executive Officer. See "Item 12.
Certain  Relationships and Related  Transactions".  This facility houses Metro's
administrative,  editorial and operational  offices;  the data center,  customer
service,  and warehouse and fulfillment  facilities.  As of July 15, 1999, Metro
relocated  it's  California  offices to an  approximate  35,500  square  feet of
office, warehouse,  distribution and duplicating laboratory space located in Los
Angeles  County,  California.  This site has a four year,  eleven and half month
lease term expiring on June 30, 2004, with a renewable  option of one additional
period of sixty months,  subject to terms and  conditions.  Metro  International
Distributors  has warehouse  and office space  located in Flensburg,  Germany of
approximately 1,700 square feet with a five-year lease term.

     Maxstone  and  Fanzine  are  located  in New York  City,  New York  with an
approximate  3,045 square feet of office space with a five year, two month lease
term expiring on May 30, 2003.

ITEM 3. LEGAL PROCEEDINGS
- -------------------------

     There are no material legal proceedings pending against Metro Global or its
subsidiaries other than routine litigation that is incidental to the business.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -----------------------------------------------------------

     None

                                       13
<PAGE>


PART II
- -------

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- -----------------------------------------------------------------------------

     Metro Global's  Common Stock is traded in the  over-the-counter  market and
quoted on the  NASDAQ  Small Cap  Market  under the  symbol  "MGMA".  There is a
limited  market for Metro  Global's  Common Stock and no assurances can be given
that any trading  market will be sustained.  On September  14, 1999,  upon Metro
Global's issuance of a press release that it did not timely file its 1999 Annual
Report on Form  10-KSB,  the NASDAQ  Stock  Market  halted the  trading of Metro
Global's  Common  Stock.  The  following  table  sets forth the high and low bid
prices per share of Metro Global's Common Stock for each quarter within the last
two fiscal years.

<TABLE>
<CAPTION>

                                                              COMMON STOCK*
                                                           High Bid     Low Bid
<S>                                                        <C>          <C>
Fiscal Year Ended May 29,1999
- -----------------------------
First Quarter                                              $ 4.6250     $2.2810
Second Quarter                                             $ 4.0005     $1.8750
Third Quarter                                              $ 3.7500     $2.3750
Fourth Quarter                                             $ 4.1250     $1.6250

Fiscal Year Ended May 30, 1998
- ------------------------------
First Quarter                                              $ 2.0000     $1.2500
Second Quarter                                             $ 1.5625     $1.1250
Third Quarter                                              $ 6.9690     $1.1250
Fourth Quarter                                             $ 5.0000     $1.8750
</TABLE>


* Such  market  quotations  reflect  the high and low prices for Metro  Global's
securities as quoted by dealers  without retail mark-ups and may not necessarily
represent actual transactions.

     At  September  30, 1999 there were 420 holders of record of Metro  Global's
Common Stock.

     Metro  Global  did not pay any cash  dividends  during  its last two fiscal
years  and  the  Board  of  Directors  does  not  contemplate  doing  so in  the
foreseeable  future.  Any decision as to future payment of dividends will depend
on the earnings and  financial  condition of Metro Global and such other factors
as the Board of Directors deems relevant.

Sales of Unregistered Securities

     On July 31, 1998,  Metro Global  entered into an 8%  convertible  debenture
with an unrelated third party. In connection with this transaction, Metro Global
issued  warrants to purchase  75,000 and 25,000 shares of Common Stock at prices
of $4.11 and $3.29, respectively, expiring on July 31, 2000.

     On October 28,  1998,  Metro  Global  entered  into a note  payable with an
unrelated third party.  In  consideration  of the loan,  Metro Global issued the
lender 150,000 restricted shares of Metro Global's Common Stock.

     On  December  9,  1998,  Metro  Global  entered  into a term  note  with an
unrelated  third party.  As part of the  transaction,  Metro  Global  issued the
lender warrants to purchase  350,000 shares of Common Stock at a price of $3.00,
expiring on December 31, 2001 and 100,000 share of Common Stock.

                                       14
<PAGE>


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
- -----------------------------------------------------------------

Results of Continuing Operations - Fiscal 1999 Compared to Fiscal 1998

     Metro Global had revenues of  $23,389,171  from  continuing  operations for
fiscal 1999 as compared to revenues  of  $20,391,134  for fiscal  1998,  a 14.7%
increase.  Increased  revenues are primarily due to (1) increased  video and DVD
sales of $1,700,000 as a result of the increased investment made by Metro Global
in new  productions;  (2)  inclusion  of revenues  from Metro  International  of
approximately  $765,000,  compared  to none in  fiscal  1998;  (3)  increase  in
revenues of approximately $509,000 to $739,000 in fiscal 1999 for Maxstone Media
due to the increased number of publications.

     Metro Global's gross profit from continuing  operations for fiscal 1999 was
$7,314,720 as compared to $7,222,920 in fiscal 1998. Metro Global's gross margin
decreased to 31.3% in fiscal 1999 from 35.4% in fiscal 1998.  The primary reason
for the decrease in gross profit is due to the increase in amortization  expense
of the  film  library  of  approximately  $430,000  due to the  increase  in the
investment in film, increase in duplicating payroll,  increased costs associated
with the production of DVDs and increased  costs  associated with the production
of additional magazines.

     Selling  general  and  administrative  costs  increased  by  $2,887,763  to
$9,493,943 in fiscal 1999 as compared to  $6,606,180 in 1998, a 43.7%  increase.
The increase in selling, general and administrative expenses is primarily due to
(1) increase in payroll and related payroll  expenses for Metro of approximately
$550,000 due to the expansion of the west coast  operations,  (2)  approximately
$100,000  in expenses  associated  with the  upgrade  and  expansion  of Metro's
internet sites (3)  approximately  $271,000 of expenses for Amazing Direct,  (4)
approximately $313,600 in expenses for Metro International,  for which there was
none  in  fiscal  1998  (5)  additional  consulting  fees  of  $350,000  and (6)
amortization of goodwill and acquisition  costs  associated with the purchase of
Fanzine  of  $364,071.  As  a  percentage  of  revenues,  selling,  general  and
administrative expenses were 40.6% in fiscal 1999 as compared to 32.4% in fiscal
1998 due to the foregoing reasons.

     Other income (expense) increased $1,245,966 to $2,114,768 in fiscal 1999 as
compared to $868,802 in 1998.  This  increase is primarily due to an increase in
interest  expense from  $973,918 at May 30, 1998 to  $2,240,488  at May 29, 1999
attributable  to the  increase  in  borrowings  to finance  the  acquisition  of
Fanzine.

     Metro Global recorded a net loss of $4,127,141  from continuing  operations
in fiscal 1999 as compared to a net loss from continuing  operations of $721,746
in fiscal 1998. This loss is primarily due to the decrease in gross margin,  the
increase in selling,  general and  administrative  expenses  and the increase in
interest expense, all as discussed above

Liquidity and Capital Resources

     Cash amounted to $144,288 at May 29, 1999.  Metro Global's  primary sources
of cash in fiscal 1999  consisted of:  (1)$506,256 in cash provided by operating
activities  in fiscal 1999,  (2)  approximately  $1,317,000 in net proceeds from
issuance of preferred stock, (3) proceeds from notes payable of $5,100,000,  (4)
proceeds from issuance of convertible  debentures of $1,200,000,  (5) borrowings
under an accounts  receivable line of credit,  with a maximum borrowing limit of
$1,000,000 and (6) proceeds from the exercise of warrants of $600,000.

     The primary  uses of cash for the fiscal year ended May 29, 1999  consisted
of: (1)  investments  in motion  pictures  and other  films of  $2,869,558,  (2)
payments on the acquisition of Fanzine of $4,168,860,  (3) purchases of property
and  equipment of $477,322,  (4) purchase of treasury  stock of $507,500 and (5)
payments

                                       15
<PAGE>


on  notes  payable  of  $875,000.  Metro  Global  had  non-cash  adjustments  of
$5,074,080 at May 29, 1999  primarily from  depreciation  and  amortization  and
valuation of issued warrants.

     The net increase in accounts  receivable of $2,906,281 was primarily due to
the  increase  of  sales  for the  period  and the  inclusion  of  approximately
$1,894,724  of  receivables  of Fanzine,  as  compared to zero at May 31,  1998.
Prepaid expenses  increased  $960,857  predominately  due to prepayments made by
Fanzine  on paper and  printing  services  for  magazines  not yet  shipped  and
prepayment of interest expense.  Accounts payable and accrued expenses increased
$3,781,550 due to increased purchasing,  increased spending for film production,
the inclusion of payables of Fanzine  totaling  $2,543,103 and accrued  interest
and penalties on various borrowings.

     On July 1, 1998,  Metro  Global  entered into a 12%  convertible  debenture
totaling $200,000 with a related party. See "Item 12" below. The note was due on
July 1, 1999, in either cash or Common Stock,  at a conversion rate of $2.25 per
share.  Metro  Global  recorded  $60,248 of  interest  expense  relating  to the
embedded beneficial  conversion  feature.  Proceeds from the debenture were used
for working  capital.  On July 1, 1999, the debenture was extended until July 1,
2001. In conjunction with the extension warrants were granted to purchase 50,000
shares of Metro Global's Common Stock for $2.58 per share.

     On August 1,  1998,  Metro  Global  entered  into  notes  payable  totaling
$1,000,000  with related  parties.  See "Item 12" below.  The notes,  which bear
interest  at 8%, were due August 1, 1999.  Proceeds  from the notes were used in
the acquisition of Fanzine.  In October 1998, the notes were reduced by $600,000
for the exercise of warrants.  On August 1, 1999,  the balance of the notes were
extended for one year.  In  consideration  of the  extension,  the interest rate
increased  from 8% to 10% and  warrants  were  issued to  purchase up to 115,000
shares  of  Common  Stock at a price of  $2.58,  exercisable  for a term of five
years.

     On July 31, 1998,  Metro Global  entered into an 8%  convertible  debenture
with an unrelated party for $1,000,000, which is due July 31, 2000 with interest
payable quarterly, which was used in the purchase of Fanzine. In connection with
this  transaction,  Metro  Global  issued a warrant for 75,000  shares of Common
Stock at a price of $4.11 and a warrant for 25,000  shares of Common  Stock at a
price of $3.29,  both  exercisable  over two  years.  Metro  Global  recorded  a
discount on the debenture of $157,700 for the  valuation of the warrants.  Metro
Global amortized  $65,708 of the discount to interest expense for the year ended
May 29, 1999.

     The debenture  was to mature on July 31, 2000.  The holder of the debenture
is entitled to convert,  after 120 days of the  agreement,  the principal  value
into Metro Global's  Common Stock at a discounted  market price as is defined in
the agreement.  Metro Global has recorded  $141,844 of interest expense relating
to the  embedded  beneficial  conversion  feature  in 1999.  Metro  Global is in
technical  default  under the terms of the  debenture  due to the  suspension of
trading of its Common Stock on September 14, 1999.

     Beginning in April 1998,  Metro  offered 5%  convertible  Preferred  Shares
pursuant  to  Regulation  S of the U.S.  Securities  Act of 1933.  Metro  Global
received approximately $846,500 and $1,317,000 in net proceeds from the offering
in fiscal 1998 and 1999, respectively. Proceeds from such agreement were used to
fund working capital. Metro Global recognized dividends of $309,248 and $234,502
at May 29, 1999 and May 30,  1998,  respectively,  for the  embedded  beneficial
conversion  feature.  During fiscal 1999, all of the Series A shares and accrued
dividends were converted into 982,120 shares of Metro Global's Common Stock.

     In addition to the Series A Shares, Metro Global issued 400,000 warrants to
purchase Metro Global Common Stock at $1.50 per share  commencing April 20, 1998
exercisable over 5 years.  Metro Global  recognized a dividend of $1,212,000 for
the year ended May 30, 1998 for the beneficial  conversion  feature.  In October
1998, all 400,000 warrants were transferred to a related party and exercised.
See "Item 12" below.

                                       16
<PAGE>


     On October 28,  1998,  Metro  Global  entered  into a note  payable with an
unrelated third party for $1,100,000. The note, which bears no interest, was due
in  quarterly   installments  of  $275,000  commencing  December  31,  1998.  In
consideration  of  the  loan  and  part  of  an  investment  banking  consultant
agreement,  Metro Global issued the lender  150,000  restricted  shares of Metro
Global's Common Stock.  Metro Global used $507,500 of the proceeds to repurchase
198,242  shares of its  outstanding  Common  Stock  from Metro  Plus,  a company
partially  owned by  Kenneth  Guarino.  For the year ended May 29,  1999,  Metro
Global made one payment of $275,000.  In September 1999, Metro Global and lender
agreed to an extension of the note.  Under the terms of the extension,  payments
totaling  $550,000  are due by  September  30,  1999 and the  final  payment  of
$275,000 is due on December  31,  1999.  The  September  30, 1999  payments  are
currently in default.  If all  payments  are not made by January 1, 2000,  Metro
Global must issue the lender 100,000 shares of restricted stock as a penalty.

     On December  9, 1998,  Metro  Global  entered  into a  six-month  term loan
agreement with an unrelated third party,  under which it borrowed  $3,000,000 at
an interest rate of 10% per year. The proceeds were used toward the  acquisition
of Fanzine and to fund working  capital.  In connection  with this  transaction,
Metro Global issued warrants to purchase up to 350,000 shares of Common Stock at
a price of $3.00,  expiring on December 31, 2001. Metro Global recorded interest
expense of $577,000  for the  valuation  of the  warrants.  Additionally,  Metro
Global issued 100,000  shares of Common Stock and recorded  $187,500 of interest
expense.  In September 1999, Metro Global and the lender agreed to an extension,
under  which Metro  Global  must pay $1.3  million  upon  closing a  prospective
financing with another lender.  The other $1,800,000,  which includes a $100,000
penalty,  will be exchanged for 8%  convertible  debentures.  The debentures are
convertible at a rate of not more than 10% of the total debenture per week, at a
price  of 80% of the  average  closing  bids  for the five  days  preceding  the
conversion. In consideration of the extension,  Metro Global will issue warrants
to purchase up to 100,000  shares of Common  Stock at a price of $1.75 per share
with a two-year  expiration.  In the event that  funding is not  received on the
prospective  financing  with  Reservoir  Capital,  Metro  Global  will remain in
default under the debt obligation.

     In June 1997,  Metro  entered into a line of credit  agreement  with Finova
Capital  Company,  under which  Metro may borrow up to 75% of assigned  accounts
receivable less than 90 days old, up to a maximum of $1,000,000. The balance due
under the line of credit bears interest at the prime rate plus 5% per annum plus
a collateral  management fee. The outstanding  balance under the line is secured
by  accounts  receivable  of Metro and  guaranties  of Metro  Global and certain
officers/shareholders.  The line of credit  expired  during June 1999. As of May
29,  1999,  the balance on the line of credit was  $942,298.  On June 30,  1999,
Finova  did not  renew  the  agreement  and is  waiting  to be  repaid  from the
Reservoir Capital financing.

     In August 1999,  Metro Global  signed a $4,000,000  commitment  letter with
Reservoir Capital Corporation. Pursuant to the terms, Metro may borrow up to 70%
of accounts  receivable less than ninety day old, up to a maximum of $3,000,000.
The  accounts  receivable   borrowing  base  excludes  foreign  receivables  and
receivables  where more than 50% of the balance is over ninety days old. Metro's
borrowings on the receivables due from CVC, a related party,  are limited to the
lesser of 30% of total accounts  receivable or $1,600,000.  Additionally,  Metro
can borrow 40% of inventory, up to a maximum of $1,000,000.

     Borrowings under this loan bear interest at prime rate plus 3.5% per annum.
Additionally,  Metro  must pay a service  fee of .35% per  month on the  average
daily  loan  balance.  Metro must pay an unused fee of .25% on the amount of the
borrowings  under  $2,000,000.  The loan will be secured by the assets of Metro.
The CVC accounts  receivables will be guaranteed by the sole shareholder of CVC.
Additionally,  CVC  will  execute  a put on the  inventory  of  Metro in case of
default

     Of Metro's total accounts  receivable at May 29, 1999,  $2,419,990 (40%) as
compared to  $2,477,041  (49%) at May 30, 1998 is owed by CVC, a chain of retail
stores,  which is wholly-owned by Kenneth Guarino,  a principal  shareholder and
the

                                       17
<PAGE>


Acting Chief  Executive  Officer of Metro  Global and for which  Daniel  Geribo,
Metro Global's Director,  serves as President and sole Director.  Because of the
amount of this  receivable,  the  concentration  of business with CVC and as CVC
continues  to open new retail  locations,  this  receivable  is  monitored  very
closely and personally guaranteed by the wife of CVC's sole shareholder, Kenneth
Guarino.  All amounts due from CVC are predominantly  maintained within 60 to 90
day terms.  Accordingly,  no  allowance  for related  party  receivables  and no
related  party bad debt expense has been  recorded in Metro  Global's  financial
statements.

     In fiscal 1999,  Metro invested  $2,869,558 in new feature films and video.
Metro estimates it will invest approximately $2,500,000 to $3,000,000 in feature
films and video during fiscal 2000.  Financing for these activities has been and
will  continue to be  generated  through  operating  cash flows as well as funds
received from its line of credit.

Capital Expenditures

     Capital  expenditures  for fiscal 1999  amounted to $477,322 as compared to
$105,590 for fiscal 1998. Metro Global anticipates that its capital expenditures
for fiscal 2000 will be approximately  $500,000 to $750,000,  primarily used for
computer  equipment,  interactive  media  center  units  and other  editing  and
duplicating  equipment.  Metro Global has negotiated a $1,000,000  capital lease
line for its use which management believes will be sufficient.

     Management  believes that funds  provided by  operations,  existing and new
line of credit,  are adequate to meet the  anticipated  short-term and long-term
capital needs.  Management believes that inflation has not had a material effect
on its operations.

Forward Looking Statements

     This Form 10-KSB Report contains  "forward-looking  statements,"  including
statements in "Management's Discussion and Analysis or Plan of Operation," as to
expectations,  beliefs, plans, objectives and future financial performance,  and
assumptions  underlying  or  concerning  the  foregoing.   Such  forward-looking
statements involve risks and uncertainties,  which could cause actual results or
outcomes  to differ  materially  from  those  expressed  in the  forward-looking
statements including, without limitation government actions or initiatives, such
as attempts to limit or otherwise regulate the sale of adult-oriented materials,
including print, video and online materials.

Year 2000 Compliance

     As the year 2000  approaches,  an issue has emerged  regarding how existing
application  software  programs and operating  systems can accommodate this date
value.  Failure to adequately address this issue could have potentially  serious
repercussions.  Metro  Global  has begun to  identify,  evaluate  and  implement
changes to its existing computerized business systems. In addition, Metro Global
is  communicating  with its vendors and other  service  providers to ensure that
their  products  and  business   systems  will  be  Year  2000   compliant.   If
modifications  and  conversions  by Metro Global and those it conducts  business
with  were not made in a timely  manner,  the Year  2000  problem  could  have a
material  adverse affect on Metro  Global's  business,  financial  condition and
results of  operations.  Most of the systems of Metro  Global have  already been
identified  as Year  2000  compliant,  including  most  financial  applications.
Although  Metro Global is still  quantifying  the impact,  Metro Global does not
expect to expend more than $50,000 to $100,000.  These costs are being  expensed
as incurred.

     As a contingency  plan for the most reasonably  likely worst case scenario,
Metro  Global has  addressed  all major  elements  related to this issue.  Metro
Global  believes its  technology  systems  will be ready for the Year 2000,  but
Metro Global may experience isolated incidences of non-compliance.  Metro Global
plans  to  allocate  internal   resources  and  retain  consultants  and  vendor
representatives to be

                                       18
<PAGE>


ready to take action if these events  occur.  Although  Metro Global  values its
established  relationships  with key vendors  and other  service  providers,  if
certain  vendors  are unable to perform on a timely  basis due to their own Year
2000 issues,  Metro Global  believes  that  substitute  products or services are
obtainable  from other vendors.  Metro Global also recognizes the risks if other
key  suppliers  in  utilities,  communications,   transportation,   banking  and
government are not ready for the Year 2000, and is approaching this issue in the
same manner.

Unaudited Restatements of Quarterly Information

     In the  fourth  quarter  of fiscal  1999,  Metro  Global  made  significant
adjustments  to  the  financial  statements  which  impact  previously  reported
quarterly  results of operations.  The  adjustments  were made for such items as
embedded  interest and dividends,  valuations of warrants and options and change
in estimates.  The following table presents the quarterly  results of operations
considering the above mentioned adjustments:

<TABLE>
<CAPTION>

                                         For the Quarters Ended               Nine Months
                             Aug. 28, 1998   Nov. 28, 1998   Feb. 27, 1999   Feb. 27, 1999
                             -------------   -------------   -------------   -------------
<S>                          <C>             <C>             <C>             <C>
Revenue                      $  6,520,569    $  8,503,284    $  9,567,751    $ 24,591,604
Cost of Revenues                4,374,558       6,445,803       7,063,744      17,884,105
                             ------------    ------------    ------------    ------------
                                2,146,011       2,057,481       2,504,007       6,707,499

SG&A                            2,169,895       2,377,230       2,724,787       7,271,912


Other Income (expense) net       (160,011)       (231,138)       (777,569)     (1,168,718)
                             ------------    ------------    ------------    ------------

Income before taxes              (183,895)       (550,887)       (998,349)     (1,733,131)

Tax Benefit                         6,436          19,280          34,923          60,639
                             ------------    ------------    ------------    ------------

Net Loss                     $   (177,459)   $   (531,607)   $   (963,426)   $ (1,672,492)
                             ============    ============    ============    ============
</TABLE>


ITEM 7. FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA
- --------------------------------------------------

     The consolidated financial statements and supplemental data of Metro Global
and the report of  independent  auditors  thereon set forth at pages F-1 through
F-27 herein are incorporated herein by reference.

ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
- --------------------------------------------------------------------------------
FINANCIAL DISCLOSURES
- ---------------------

     On May 10,  1999,  Metro  Global  appointed  the  accounting  firm of Grant
Thornton,  LLP as  independent  accountants  for fiscal  1999 to  replace  Trien
Rosenberg, Rosenberg, Weinberg, Ciullo & Fazzari, LLP, ("Trien"), who were Metro
Global's  certifying  accountants  since 1993,  effective with such appointment.
Metro Global's Board of Directors approved the selection of Grant Thornton,  LLP
as new independent accountants. Management had not consulted with Grant Thornton
on any  accounting,  auditing or reporting  matter  prior to their  appointment.
During the two most recent fiscal years and interim period subsequent to May 30,
1998,  there had been no  disagreements  with Trien on any matter of  accounting
principles or practices,  financial  statement  disclosure or auditing  scope or
procedure.  Trien's  report on the financial  statements  for the past two years
contained no adverse  opinion or  disclaimer of opinion and was not qualified or
modified as to uncertainty, audit scope or accounting principles. However, Metro
Global's May 30, 1998, May 31, 1997 and May 31, 1996 financial  statements  have
been restated (see Item 7 in the accompanying financial statements, note 14).

                                       19
<PAGE>


     On  June  22,  1999,  Grant  Thornton  resigned.   Since  Grant  Thornton's
appointment,  there were no disagreements on any matter of accounting principles
or practices,  financial  statement  disclosure or auditing  scope or procedure.
Grant  Thornton did not audit Metro  Global's May 29, 1999 records nor have they
issued a report on Metro  Global's  financial  statements.  In its letter to the
SEC, which is part of the Form 8-K/A filed with the Commission on July 13, 1999,
Grant Thornton stated that it was unwilling to be associated with Metro Global's
financial  statements.  Grant Thornton stated in its July 8, 1999 letter that it
resigned as Metro  Global's  auditors  because Grant Thornton was of the opinion
that  Kenneth  F.  Guarino  had the  operating  and  financial  decision  making
authority  at  Metro  Global.  Mr.  Guarino,  who  is a  principal  shareholder,
subsequently became Acting Chief Executive Officer in September, 1999 (see "Item
9" below).  Mr. Guarino was also the founder and is a former  president of Metro
Global, but until September 1999, had not served in such a capacity for 3 years.
The ultimate operating and financial decision making authority rests solely with
Metro  Global's  Board of  Directors.  Mr.  Guarino is not currently a member of
Metro  Global's  Board of Directors and does not have the ultimate  authority to
make operational or financial decisions on behalf of Metro Global.

     On July 16, 1999,  Metro Global  appointed the  accounting  firm of Imowitz
Koenig & Co., LLP as  independent  accountants  for fiscal 1999.  Metro Global's
Board of Directors  approved the  selection of Imowitz  Koenig & Co., LLP as new
independent  accountants.  Management did not consult with Imowitz Koenig & Co.,
LLP on any accounting, auditing or reporting matter prior to their appointment.

                                       20
<PAGE>


PART III
- --------

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
- --------------------------------------------------------------------------------
WITH SECTION 16(a) OF THE EXCHANGE ACT
- --------------------------------------

     The following  table sets forth all of the current  directors and executive
officers of Metro Global, their ages and the offices they hold with Metro Global
as of October 4, 1999.  Executive officers and employees serve at the discretion
of the Board of  Directors.  All  directors  hold  office  until the next annual
meeting of  stockholders  of Metro Global and until their  successors  have been
duly elected and qualified.

<TABLE>
<CAPTION>

Name                 Age  Position
- ----                 ---  --------
<S>                  <C>  <C>

Kenneth F. Guarino   50   Acting Chief Executive Officer

Gregory N. Alves     32   Acting President and Director

A. Daniel Geribo     55   Director

Alan S. Casale       50   Director

Janet M. Hoey        36   Treasurer, Secretary and Director
</TABLE>

     Kenneth F. Guarino was named Acting  Chief  Executive  Officer in September
1999. Mr. Guarino,  Metro Global's  founder and former Chief Executive  Officer,
was retained by Metro  Global in March 1999 as a consultant  to advise the Board
of Directors on various  matters.  When Dan H. Eberly resigned as Metro Global's
President in June 1999,  Mr.  Guarino was asked to assist the Board in finding a
new Chief  Executive  Officer.  Since Metro  Global has, as yet,  been unable to
recruit a new Chief Executive Officer,  Mr. Guarino assumed the duties of Acting
Chief Executive  Officer in September 1999,  while Gregory Alves has assumed the
duties of Acting  President.  Metro Global is continuing its effort to recruit a
permanent  Chief  Executive  Officer.  Mr.  Guarino  previously  served as Metro
Global's  Chief  Executive  Officer from October 1995 until  October  1996.  Mr.
Guarino has served since 1994 as an Executive  Consultant  to CVC. In 1997,  Mr.
Guarino  pled  guilty  in U.S.  District  Court  for the  District  of Nevada to
participating  in a  conspiracy  to impede the Internal  Revenue  Service in the
assessment and collection of taxes owned by another individual.

     Gregory N. Alves was named Acting  President in June 1999. Mr. Alves joined
Metro Global in March 1998 as  Vice-President  and General Manager of West Coast
operations.  From 1996 until joining  Metro Global,  Mr. Alves served as general
manager of Elegant Angel, a competitor of Metro.  Prior to this, Mr. Alves owned
VG Video,  located in San  Diego.  Mr.  Alves has  extensive  experience  in the
production, promotion and marketing aspects of the industry. Mr. Alves possesses
an ownership  interest in a production  company employed by Metro Global,  which
received  payments of $75,500 from Metro Global  during  fiscal 1999.  Mr. Alves
received  his  Bachelor's  degree  in  Business   Administration  from  National
University. Mr. Alves was appointed to the Board of Directors in September 1999.

     A. Daniel Geribo has served as Metro  Global's  Secretary from 1997 to 1999
and as a  Director  since  1995.  Mr.  Geribo  has  also  served  as  President,
Treasurer,  Secretary and sole Director of Capital Video, which operates a chain
of retail  video  stores in the New  England  and  upstate  New York areas since
November  1994,  and from  September  1993 to  November  1994  served as General
Manager of Capital Video, which is wholly-owned by Kenneth Guarino. From January
1983 to May 1993, Mr. Geribo served as President of Unfinished  Furniture House,
Inc., a chain of retail furniture stores. Mr. Geribo was President of Metro from
November 1996 through October 1998.

                                       21
<PAGE>


     Alan S.  Casale  has been a  principal  in the  accounting  firm of Casale,
Caliri,  and Jeroma since its inception in 1996. Prior to 1996, Mr. Casale was a
principal  in the  accounting  firm of Cardello,  Riccitelli & Casale,  which he
joined in 1987.  Cardello,  Riccitelli  & Casale were the  auditors of record of
Metro Global from  December  1992 to February  1993,  and audited the  financial
statements  of Metro global for the years ended May 31, 1992,  and May 31, 1991.
Mr. Casale, who specializes in taxation,  valuation and litigation services, has
over 25 years of experience in both the private and public sectors.  Mr. Casale,
a certified public accountant,  received both his Bachelor of Science and Master
of Taxation  degrees  from Bryant  College.  Mr.  Casale is a member of both the
American Institute and Rhode Island Society of Certified Public Accountants. Mr.
Casale was appointed a Director of Metro Global in 1995.

     Janet M. Hoey was elected  Treasurer of Metro Global in December  1997. Ms.
Hoey was  employed  by the  accounting  firm of Ernst & Young from 1985  through
1990.  From 1990 through 1996, Ms. Hoey was employed as controller and financial
consultant by Quantum Resources,  a forensic  accounting and consulting company.
Prior to joining Metro Global, Ms. Hoey was employed by Barnstable County Supply
as its controller.  Ms. Hoey, a certified  public  accountant,  is a graduate of
Providence College. Ms. Hoey was appointed to the Board of Directors and elected
Secretary of Metro Global in September 1999.

     In addition to the Directors and Executive  Officers  listed above,  Dennis
Nichols is expected to make a significant  contribution to the business of Metro
Global and its  subsidiaries.  Dennis  Nichols,  50, has served as President and
sole Director of Metro since its inception in 1990.  From March 1992 to November
1994,  Mr.  Nichols  served as President,  Treasurer,  Secretary and Director of
Capital Video Corporation,  which operates a chain of retail video stores in the
New England and upstate New York area and is wholly-owned by Kenneth Guarino.

     No director or executive  officer  serves  pursuant to any  arrangement  or
understanding between him or her and any other person(s), other than arrangement
or understandings with directors and officers acting solely in their capacity as
such. There are no family  relationships  among directors and executive officers
of Metro Global.

Compliance with Section 16(a) of the Securities Exchange Act

     Section  16(a)  of the  Securities  Exchange  Act of  1934  requires  Metro
Global's  Officers  and  Director,  and  persons  who  own  more  than  10% of a
registered  class  of Metro  Global's  equity  securities,  to file  reports  of
ownership and changes in ownership with the Securities and Exchange  Commission.
Officers,  Directors  and  greater  then 10%  stockholders  are  required by the
Securities  and Exchange  Commission  regulations  to furnish  Metro Global with
copies of all Section 16(a) forms they file.

     Based  solely on a review of the  copies of such forms  furnished  to Metro
Global, or written  representations that no Forms 5 were required,  Metro Global
believes that,  during fiscal 1999, all Section 16(a) filing  requirements  were
complied  with in  regards  to its  officers,  directors  and  greater  then 10%
beneficial owners except that Briana Investment Group, LLP, Kenneth Guarino,  A.
Daniel Geribo and Alan Casale are late in filing Form 5 statements  with respect
to the fiscal year ended May 29, 1999. In addition, Gregory Alves and Janet Hoey
are late in filing their initial statements of beneficial ownership on Form 3.

ITEM 10. EXECUTIVE COMPENSATION
- -------------------------------

     The following table summarizes all  compensation  paid to the three persons
who served as  President  of Metro  Global  during the fiscal year ended May 29,
1999  (the  "Named  Executive  Officers").  No other  executive  officer  earned
compensation  and bonus exceeding  $100,000 during the fiscal year ended May 29,
1999.

                                       22
<PAGE>


<TABLE>
<CAPTION>

                          Annual Compensation         Long Term Compensation
- ---------------------------------------------------------------------------------------------------------

Name and Principal                                 Other               Securities               All
Position              Fiscal                       Annual              Underlying               Other
                      Year       Salary    Bonus   Comp.     Awards    Options       Payouts    Comp.
<S>                   <C>       <C>        <C>     <C>       <C>       <C>           <C>        <C>
- ---------------------------------------------------------------------------------------------------------
Dan Eberly            1999      $50,000      -        -         -         -             -         -
President (1)
- ---------------------------------------------------------------------------------------------------------
Gregory N. Alves      1999      $75,000      -        -         -         -             -         -
President (2)         1998      $18,750      -        -         -         -             -         -

- ---------------------------------------------------------------------------------------------------------
A. Daniel             1998      $30,000      -        -         -         -             -         -
Geribo                1997      $15,000      -        -         -         -             -         -
President (3)
- ---------------------------------------------------------------------------------------------------------
</TABLE>


(1) Mr. Eberly was President of Metro Global from October 1998 to May 1999.

(2) Mr. Alves was elected  Acting  President  of Metro Global in June 1999.  Mr.
Alves possesses an ownership  interest in a production company employed by Metro
Global, which received payments of $75,500 from Metro Global during fiscal 1999.
See "Item 12. Certain Relationships and Related Transactions."

(3) Mr. Geribo was elected President of Metro Global in November 1996 and served
as President until October 1998.

Options Granted in Last Fiscal Year

     Metro  Global did not grant  stock  options  to any of the Named  Executive
Officers during the fiscal year ended May 29, 1999.

Option  Exercises in Last Fiscal Year and Fiscal  Year-End  Value of Unexercised
Options

     None of the Named  Executive  Officers  exercised  any options for stock of
Metro Global during the fiscal year ended May 29, 1999. The following table sets
forth  information with respect to the Named Executive  Officers with respect to
the unexercised  options held by them as of the end of the fiscal year ended May
29, 1999.

<TABLE>
<CAPTION>

Aggregated Options/SAR Exercises in Last Fiscal Year and fiscal year-end Option
- -------------------------------------------------------------------------------
/SAR Values
- -----------

                                                         Number of       Value of Unexercised
                                                        Securities           In-the-Money
                                                        Underlying          Options/SARs at
                                                        Unexercised             FY-end
                                                      Options/SARs at
                                                          FY-End

                         Shares          Value
                       Acquired on    Realized ($)     Exercisable /         Exercisable /
Name                  exercise (#)                     Unexercisable         Unexercisable
<S>                  <C>              <C>           <C>                  <C>
- -------------------- ---------------- ------------- -------------------- ----------------------
A. Daniel Geribo            0              -           20,600/30,000         22,947/33,750
- -------------------- ---------------- ------------- -------------------- ----------------------
</TABLE>

(1) Based upon the difference between the closing price of Metro Global's Common
Stock on May 29, 1999 of $3.125 and the option exercise price.

     In  September  1993,  a  disinterested  majority of the Board of  Directors
authorized  the  execution of an Employment  Agreement  with Kenneth F. Guarino,
effective as of January 1, 1993. By mutual agreement,  the employment  agreement
was  terminated  on December 31, 1996.  In  addition,  Metro Global  granted Mr.
Guarino

                                       23
<PAGE>


stock  options to  purchase up to 200,000  shares of Common  Stock at a purchase
price of $1.50 per share,  exercisable  in four  annual  installments  of 50,000
shares  commencing  January 1, 1994. In January 1997 the term of the options was
extended to December 31,  2006.  The  requirement  that the options be exercised
within 30 days after termination of employment was deleted.

     In March 1999,  the Board of Directors  entered into a one year  consulting
agreement with Mr. Guarino. In consideration of his services,  Metro Global will
pay Mr. Guarino $10,000 per month. In addition, Metro Global granted Mr. Guarino
options to purchase up to 100,000 shares of Common Stock at a price of $2.00 per
share, exercisable for a period of 5 years.

Compensation of Directors

     Metro Global does not currently pay or intend to pay cash  compensation  to
its directors for their  services in that capacity;  however,  directors who are
not employees are reimbursed for  out-of-pocket  expenses incurred in connection
with their attendance at Board of Directors or committee meetings.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -----------------------------------------------------------------------

     The following table sets forth certain information regarding Metro Global's
Common Stock  beneficially owned as of September 30, 1999 (i) by each person who
is known by Metro  Global to own  beneficially  more  than 5% of Metro  Global's
Common  Stock  and (ii) by each of Metro  Global's  directors,  Named  Executive
Officers and by all executive officers and directors as a group.

<TABLE>
<CAPTION>


                                          No. of Shares of                  Percentage of
                                            Common Stock                Beneficial Ownership
Name and Address                         Beneficially Owned                      (1)
- -------------------------------------- ------------------------ ------ ------------------------

Named Executive Officers and
Directors
<S>                                    <C>                      <C>    <C>
- -------------------------------------- ------------------------ ------ ------------------------
Janet Hoey                                                   0
268 Wilson Road
Fall River, MA  02720
- -------------------------------------- ------------------------ ------ ------------------------
A. Daniel Geribo
788 Reservoir Avenue, Suite 300                         50,600    (2)                        *
Cranston, RI 02910
- -------------------------------------- ------------------------ ------ ------------------------
Alan S. Casale
1140 Reservoir Avenue                                    1,220    (3)                        *
Cranston, RI  02920
- -------------------------------------- ------------------------ ------ ------------------------
Gregory N. Alves                                        78,955    (4)                        *
5150 Avenida Hacienda
Tarzana, CA  91356
- -------------------------------------- ------------------------ ------ ------------------------
All executive officers and directors
as a group (5 people)                                2,750,176                           39.89
- -------------------------------------- ------------------------ ------ ------------------------
5% Beneficial Owners
- -------------------------------------- ------------------------ ------ ------------------------
Briana Investment Group, LP
c/o Helen Adderley, Esquire                          1,745,318                           25.31
Corner House
20 Parliament Street
Hamilton HM DX, Bermuda
- -------------------------------------- ------------------------ ------ ------------------------
Kenneth F. Guarino                                   2,619,401  (5)                      37.99
50 Fort Avenue
Cranston, RI  02905
- -------------------------------------- ------------------------ ------ ------------------------
Metro Plus
1060 Park Avenue                                       186,758                            2.71
Cranston, RI 02910
- -------------------------------------- ------------------------ ------ ------------------------
</TABLE>

                                       24
<PAGE>


* Beneficial  ownership  represents  less than 1% of Metro Global's  outstanding
Common Stock.

(1)  Beneficial  ownership  is  determined  in  accordance  with  rules  of  the
     Securities and Exchange  Commission,  and includes  generally  voting power
     and/or investment power with respect to securities.  Shares of Common Stock
     which may be acquired  upon exercise or conversion of warrants or Preferred
     Stock which are  currently  exercisable  or  exercisable  within 60 days of
     September 30, 1999,  are deemed  outstanding  for computing the  beneficial
     ownership  percentage  of the person  holding such  securities  but are not
     deemed outstanding for computing the beneficial ownership percentage of any
     other  person.  Except as indicated by footnote,  to the knowledge of Metro
     Global,  the  persons  named in the table  above  have the sole  voting and
     investment  power  with  respect  to all  shares of Common  Stock  shown as
     beneficially owned by them.

(2)  Represents unexercised stock options.

(3)  Includes 600 unexercised stock options.

(4)  Includes 76,555 shares held by Mr. Alves' mother,  with respect to which he
     disclaims beneficial ownership.

(5)  Includes 300,000 unexercised stock options, 1,745,318 shares held by Briana
     Investment  Group, LP, a trust established for the benefit of Mr. Guarino's
     spouse and children, and he has investment and voting power with respect to
     these shares,  and 186,758  shares held by Metro Plus, a company  partially
     owned by Kenneth Guarino.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------------------------------------------------------

     A.  Daniel  Geribo  serves as the sole  officer  and  director  of, and Mr.
Guarino also serves as the  operations  manager and is 100% owner of, CVC, which
operates a chain of retail  video stores in the New England and upstate New York
area. CVC accounted for $9,358,002 (40%) and $9,952,316 (47%) of the revenues of
Metro for the fiscal years ended May 29, 1999 and May 30, 1998. At May 29, 1999,
$2,419,990 (40%) of Metro's  outstanding  accounts receivable were due from CVC.
At May 30, 1998,  $2,477,041 (49%) of Metro's  outstanding  accounts  receivable
were  due.  Payment  of  CVC's  accounts  receivable  (a) is  secured  by  CVC's
inventory,  which  security  interest  is  evidenced  by that  certain  security
agreement  dated  September  1993 and (b) is guaranteed by a personal  guarantee
executed by Mr. Guarino's spouse. The aging of the accounts  receivable from CVC
is as follows:

<TABLE>
<CAPTION>

    ------------------- --------------- --------------- -------------- ---------------
                             Current        30-60 days     60-90 days    Over 90 days
    <S>                 <C>             <C>             <C>            <C>
    ------------------- --------------- --------------- -------------- ---------------

    May 29, 1999        $      684,339  $      599,408  $     561,475  $      574,768
    ------------------- --------------- --------------- -------------- ---------------

    May 30, 1998        $      998,408  $    1,328,941  $     149,692  $            0
    ------------------- --------------- --------------- -------------- ---------------
</TABLE>

     While in the past, Metro Global did not allow CVC receivables to age beyond
90 days,  Metro Global's  management has determined that extending CVC's payment
terms is  reasonable  and in the best  interests of Metro Global  because of the
volume of business CVC has historically  provided to Metro Global,  the value of
the inventory securing the payment of the accounts receivable, and the guarantee
executed  by Mrs.  Guarino.  During the year ended May 29,  1999,  Metro  Global
billed CVC $187,498 for services  rendered for  distribution  and sales analysis
cost incurred by Metro Global.

     CVC owns and operates five Airborne for Men  franchises.  Because the Board
of Directors  believes  that CVC's  expertise in the  operation of retail stores
will  significantly  augment the value of the Airborne for Men franchise,  Metro
Global did not require CVC to pay the standard franchise fee of $20,000.  During
fiscal 1999,

                                       25
<PAGE>


Metro Global recorded from CVC $90,569 in royalty income pursuant to a franchise
agreement  for the  operation  of the five  Airborne  for Men  stores  owned and
operated by CVC. CVC owns the initial Amazing Superstores opened in May, 1999 in
Providence, Rhode Island.

     Effective May 1, 1993,  Metro entered into a lease with Castle  Properties,
L.L.C.,  an  entity   principally   owned  by  Mr.  Guarino's  spouse,   for  an
approximately 50,000 square foot office,  warehouse and shipping complex located
in  Cranston,   Rhode  Island.   This   facility   houses   Metro's   executive,
administrative,  editorial and operational offices, the data center and customer
service,  warehouse and fulfillment  facilities.  The lease is for a term of ten
years with two five-year  renewal options,  and provides for a fixed annual rent
of  $245,200  for the first five years,  triple  net.  The annual rent for lease
years  six  through  ten and the rent for the  renewal  terms,  if the  lease is
extended,  shall be increased  based on consumer  price  index.  In fiscal 1998,
Metro was granted a rent reduction of $81,733, which is being amortized over the
remaining term of the lease.  Approximately 7,500 square feet of the facility is
sublet to CVC under an oral,  month-to-month  lease  agreement  for  $4,000  per
month.

     Metro  Global pays  property  taxes on real  property  located at 1060 Park
Avenue,  Cranston,  RI.  This  property  is being  leased by CVC from  Centurion
Financial Group,  L.L.C., a company  principally owned by a trust, the principal
beneficiaries of which, are Mr. Guarino's  children.  For the year ended May 29,
1999, Metro Global incurred approximately $6,000 of expense.

     On December 3, 1997,  Metro  Global's  Board of Directors  awarded  Kenneth
Guarino  100,000  shares  restricted and 100,000  shares  unrestricted  of Metro
Global's Common Stock in consideration of certain consulting  services.  On that
date,  Metro Global's Common Stock was trading at $1.50 per share.  Metro Global
recorded $278,000 of consulting expense related to this transaction.

     On March 23,  1998,  Metro Global  entered into a one year 12%  convertible
debenture  with  Centurion  Investment  Group,  Inc.  for  $250,000.   Centurion
Investment  Group,  Inc. is a Rhode Island company owned by a trust, the primary
beneficiaries of which are Mr. Guarino's children.  The debenture is convertible
into Metro  Global's  Common  Stock at a rate of $2.25 per  share.  On March 23,
1999, the debenture was extended for one year. In consideration  therefore,  the
face  value  of  the  debenture   was   increased   from  $250,000  to  $280,000
(representing  accrued interest).  Interest expense attributable to a beneficial
conversion  feature of the  debenture  of $62,556 was  recorded by Metro  Global
during 1998.

     On March 23,  1998,  Metro Global  entered into a one year 12%  convertible
debenture with Cal Vista,  Inc. for $250,000.  Cal Vista is a trust  established
for  the  benefit  of Mr.  Guarino's  spouse  and  children.  The  debenture  is
convertible  at a rate of $2.25 per share.  On March 23, 1999, the debenture was
extended  for one  year.  In  consideration  therefore,  the  face  value of the
debenture  was  increased  from  $250,000  to  $280,000   (representing  accrued
interest).  Interest expense attributable to a beneficial  conversion feature of
the debenture of $62,556 was recorded by Metro Global during 1998.

     On May 27, 1998, notes payable and accrued interest  totaling  $136,536 due
to  Kenneth  Guarino  were  converted  into  91,025  restricted  shares of Metro
Global's Common Stock. On that date,  Metro Global's Common Stock was trading at
$2.50 per share. On May 27, 1998,  notes payable and accrued  interest  totaling
$577,501 due to Metro Plus, a company  partially owned by Kenneth Guarino,  were
converted into 385,000  restricted shares of Metro Global's Common Stock.  Metro
Global recorded  additional  interest expense of $499,826 for the year ended May
30, 1998.

     On July 1,  1998,  Metro  Global  entered  into a one year 12%  convertible
debenture with Cal Vista,  Inc. Cal Vista is a trust established for the benefit
of Mr. Guarino's spouse and children. The debenture has a face value of $200,000
and is convertible at a rate of $2.25 per share.  On July 1, 1999, the debenture
was extended for one year.  In  consideration  therefore,  the face value of the
debenture  was  increased  from  $250,000  to  $280,000   (representing  accrued
interest) and

                                       26
<PAGE>


Centurion  Investment  Group was granted  warrants to purchase  50,000 shares of
Metro Global's common stock for $2.58 per share.  Interest expense  attributable
to a beneficial  conversion  feature of the debenture of $60,248 was recorded by
Metro Global during 1999.

     On August 1, 1998, Metro Global issued its one-year  promissory note in the
principal amount of $250,000 bearing interest at 8% to Dennis Nichols, President
of Metro.  On August 1, 1999, the term of the note was extended for one year. In
consideration for the extension,  the interest rate was adjusted from 8% to 10%,
the principal  amount of the note was increased to $270,000 and Mr.  Nichols was
granted  warrants to purchase  75,000 shares of Metro Global's  Common Stock for
$2.58 per share.

     On August 1, 1998, Metro Global entered into a one-year promissory note for
$750,000 at 8% interest with Briana  Investment  Group  ("Briana").  Briana is a
trust established for the benefit of Mr. Guarino's wife and children.  On August
1, 1999,  the note was extended for one year and the interest rate was increased
to from 8% to 10% and Briana was granted  warrants to purchase  40,000 shares of
Metro Global's  Common Stock for $2.58 per share.  In October 1998, an unrelated
party holding 400,000 warrants issued in conjunction with the Series A Preferred
stock  transferred the warrants to Briana. In October 1999, Briana exercised the
warrant, and the note payable was reduced from $750,000 to $150,000.

     On June 2,  1998,  Messrs.  Guarino  and  Nichols  acquired  from  Priority
Trading, Ltd. options to purchase an aggregate of 250,000 shares of Common Stock
at an  exercise  price of $1.25  per  share.  Priority  Trading  had  originally
purchased the options from Metro Global on February 12, 1998 and had transferred
them to Messrs. Guarino and Nichols on May 30, 1998. Messrs. Guarino and Nichols
exercised  the  options  on June  2,  1998  and  both  executed  indemnification
agreements  with Metro Global in connection with their exercise of the warrants.
On the date of  exercise,  Metro  Global's  Common Stock was being traded at the
price of $2.65 per share. As a result of this transaction, Metro Global recorded
$364,062 of consulting expense in fiscal 1998.

     In October 1998, Metro Global repurchased 198,242 shares of its outstanding
Common Stock from Metro Plus, a company  partially owned by Mr.  Guarino.  Metro
Global  paid  $2.56 per  share,  which was the  market  price on the date of the
transaction.

     On  March  19,  1999,  Metro  Global  entered  into a one  year  consulting
agreement effective April 1, 1999 with Kenneth Guarino,  pursuant to which Metro
Global  will pay Mr.  Guarino a fee of $10,000  per month.  In  addition,  Metro
Global  granted Mr.  Guarino  options to purchase up to 100,000 shares of Common
Stock at a price of $2.00 per  share,  exercisable  for a period of 5 years.  On
that Date,  Metro Global's  Common Stock was trading at $2.063 per share.  Since
the date of the consulting  agreement,  Metro Global recorded consulting expense
of $21,333 in connection  with the issuance of the warrants and  reimbursed  Mr.
Guarino for approximately $70,000 in expenses he has incurred in connection with
his activities for Metro Global.

     Greg Alves, a director and Acting  President of Metro Global,  possesses an
ownership  interest in a production  company that is employed by Metro Global or
its subsidiaries. The production company received payments of $75,500 from Metro
during fiscal 1999 and approximately $50,000 during fiscal 1998.

Conflicts of Interest

     Of  necessity,  some  inherent  conflict of  interest is involved  whenever
Officers,  Directors and others acting on behalf of Metro Global supply services
or goods to Metro Global for compensation. Additional conflicts may arise in the
future when Company Officers, Directors or significant shareholders are involved
in the  management  of any other  company  with  which  Metro  Global  transacts
business. Conflicts may also arise with respect to opportunities,  which come to
the  attention  of such  persons.  Conflicts  may also arise with respect to the
amount of time and effort devoted to respective businesses and opportunities.


                                       27
<PAGE>

     Many of the persons who perform services as Officers and Directors to Metro
Global are  actively,  and in the future will be,  involved in  businesses  from
which they derive income,  other than Metro Global. Their activities may include
information and management of business ventures, the legal profession,  purchase
and sale of real estate and pursuit of other opportunities.  It is expected that
these persons will continue  their separate  business  activities in conjunction
with their activities at Metro Global.

     Although the Board of Directors believes that members of management will be
of great assistance to Metro Global in the fulfillment of its corporate mission,
some  transactions  may and will  occur  where  Metro  Global  and a  member  of
management will have conflicts in particular respects. Prospective investors are
specifically cautioned that such conflicts will occur as a routine matter in the
operation of Metro Global.  However,  it is intended  that,  in accordance  with
legal  principals  applicable to  corporations,  Metro  Global's  action will be
determined  whenever  possible  by a  disinterested  majority  of the  Board  of
Directors.

     It is Metro  Global's  policy  that all  transactions  in which an Officer,
Director or 5% shareholder has a direct or indirect interest be on terms no less
favorable  to Metro  Global  than Metro  Global  would grant to or obtain from a
independent third-party in an arms-length transaction. Because a majority of the
Board of Directors are not affiliated with CVC, all  transactions  between Metro
Global or Metro and CVC have been, and all future transactions will be, approved
and/or ratified by a disinterested majority of the Board of Directors.

                                       28
<PAGE>


PART IV
- -------

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

     Exhibits marked with an asterisk are filed  herewith.  The remainder of the
exhibits have  heretofore  been filed with the Commission  and are  incorporated
herein by reference.

(A) EXHIBITS:

  2.1    Stock  Purchase  Agreement  dated  July 31,  1998 by and  among  Robert
         Maiello,  Michael Levine,  Philip P.  Salvatore,  Bart Senior and Metro
         Global Media,  Inc. as filed with the  Commission on August 15, 1998 as
         Exhibit (1) on Form 8-K and incorporated herein by reference.

  2.2    Rescission and Purchase Agreement dated September 29, 1999 by and among
         Metro Global Media,  Inc., Metro, Inc.,  Fanzine  International,  Inc.,
         Goldtree Publishing,  Inc., Robert Maiello,  Philip P. Salvatore,  Bart
         Senior  and  Michael  Levine as filed  with the  Commission  on October
         4,1999 as exhibit 2.1 on Form 8-K and incorporated herein by reference.

  2.3    Security   Agreement   dated  September  29,  1999   between    Fanzine
         International, Inc. and  Metro Global  Media,  Inc. as  filed  with the
         Commission  on  October  4,  1999  as  exhibit  2.2  on  Form  8-K  and
         incorporated herein by reference.

  2.4    Security   Agreement   dated   September  29,  1999   between   Fanzine
         International, Inc.  and  Metro Global  Media,  Inc. as filed  with the
         Commission  on October  4,  1999  as  exhibit  2.3  on  Form  8-K  and
         incorporated herein by reference.

  2.5    Promissory Note dated  September 29, 1999 from Robert Maiello,  Michael
         Levine, Bart Senior and Philip P. Salvatore to Metro Global Media, Inc.
         as filed with the  Commission on October 4, 1999 as exhibit 2.4 on Form
         8-K and incorporated herein by reference.

  2.6    Promissory Note dated September 29, 1999 from Goldtree Publishing, Inc.
         to Metro Global Media, Inc. as filed with the Commission  on October 4,
         1999 as exhibit 2.5 on Form 8-K and incorporated herein by reference.

  2.7    Personal Guarantee of Michael Levine  dated September 29, 1999 as filed
         with  the  Commission  on  October  4,  1999  as  exhibit  2.6 on  Form
         8-K  and incorporated herein by reference.

  2.8    Personal Guarantee of Robert Maiello  dated September 29, 1999 as filed
         with  the  Commission  on  October  4,  1999  as  exhibit  2.7 on  Form
         8-K  and  incorporated herein by reference.

  2.9    Personal  Guarantee of Philip P. Salvatore  dated September 29, 1999 as
         filed with the Commission on October 4, 1999 as exhibit 2.8 on Form 8-K
         and incorporated herein by reference.

  2.10   Personal Guarantee of  Bart Senior dated  September  29, 1999 as filed
         with  the  Commission  on  October  4,  1999  as  exhibit  2.9 on  Form
         8-K and incorporated herein by reference.

  3.1    Articles of  Incorporation,  as filed with the Commission on August 23,
         1988 as  Exhibit  3.1 to the  Registration  Statement  on Form S-18 and
         incorporated herein by reference.

  3.2    Bylaws,  as filed with the Commission on August 23, 1988 as Exhibit 3.2
         to the Registration  Statement on Form S-18 and incorporated  herein by
         reference.

                                       29
<PAGE>


  3.3    Articles of Amendment of Articles of  Incorporation  of the Registrant,
         as filed with the  Commission on January 17, 1995 as Exhibit 3.3 to the
         Quarterly  Report on Form 10-QSB for the fiscal  quarter ended November
         30, 1994 and incorporated herein by reference.

  3.4    Amendment to Bylaws of the Registrant,  as filed with the Commission on
         January 17, 1995 as Exhibit 3.4 to the Quarterly  Report on Form 10-QSB
         for the fiscal quarter ended November 30, 1994 and incorporated  herein
         by reference.

  3.5    Articles of Amendment of Articles of  Incorporation  of the Registrant,
         as filed with the  Commission  on August 28, 1996 as Exhibit 3.5 to the
         Form  10-KSB for the fiscal  year ended May 30,  1996 and  incorporated
         herein by reference.

  10.1   Stock Option  Agreement  dated September 9, 1993 between the Registrant
         and Kenneth F.  Guarino,  as filed with the  Commission  on February 3,
         1994 as Exhibit 10.2 to the Annual Report on Form 10-KSB for the fiscal
         year ended May 30, 1993 and incorporated herein by reference.

  10.2   Lease  Agreement  dated  September 9, 1993 between  Castle  Properties,
         L.L.C.  and Metro,  Inc.,  as filed with the  Commission on February 3,
         1994 as Exhibit 10.4 to the Annual Report on form 10-KSB for the fiscal
         year ended May 30, 1993 and incorporated herein by reference.

  10.3   Security  Agreement  dated  September 24, 1993 between Metro,  Inc. and
         Capital Video Corporation,  as filed with the Commission on February 3,
         1994 as Exhibit 10.5 to the Annual Report on Form 10-KSB for the fiscal
         year ended May 30, 1993 and incorporated herein by reference.

  10.4   Form of Airborne  For  Men, Ltd. Franchise Agreement,  filed as Exhibit
         10.15  to  the   Post-Effective  Amendment  No. 14 to the  Registration
         Statement on Form SB- 2 and incorporated herein by reference.

  10.5   Promissory  note of Metro,  Inc.  payable  to the order of  Kenneth  F.
         Guarino dated as of May 24, 1995 in the principal  amount of $63,393 as
         filed with the  Commission  as Exhibit 10.13 to the Form 10-KSB for the
         fiscal year ended May 30, 1995 and incorporated herein by reference.

  10.6   Capital Stock Purchase  Agreement  dated as of November 30, 1995 by and
         between Airborne for Men, Ltd. and Capital Video Corporation,  as filed
         with the  Commission  on December  10, 1995 as Exhibit 10.1 to Form 8-K
         and incorporated herein by reference.

  10.7   Debt Conversion  Agreement  between  Capital Video  Corporation and the
         Registrant,  as filed  with the  Commission  on  December  11,  1995 as
         Exhibit 10.2 to the Form 8-K and incorporated herein by reference.

  10.8   Capital Stock  Purchase  Agreement  dated as of January 31, 1996 by and
         between  Airborne for Men, Ltd. and Capital Video  Corporation as filed
         with the  Commission  on May 9, 1996 as Exhibit  10.1 to the  Quarterly
         Report on Form 10-QSB for the fiscal  quarter  ended  February 28, 1996
         and incorporated herein by reference.

  10.9   Amendment to Capital Stock Purchase  Agreement dated as of November 30,
         1996  by  and  between   Airborne  For  Men,  Ltd.  and  Capital  Video
         Corporation, as filed with the Commission on August 28, 1996 as Exhibit
         10.16 to the Form  10-KSB  for the fiscal  year ended May 30,  1996 and
         incorporated herein by reference.

  10.10  Amendment  Agreement  dated as of  December  31, 1995  between  Kenneth
         Guarino and the Registrant,  as filed with the Commission on August 28,
         1996 as Exhibit  10.17 to the Form 10-KSB for the fiscal year ended May
         30, 1996 and incorporated herein by reference.

                                       30
<PAGE>


  10.11  Amendment  to Stock  Option  Agreement  dated  January  16, 1997 by and
         between  Kenneth  F.  Guarino  and the  Registrant,  as filed  with the
         Commission on April 15, 1997 as Exhibit 10.1 to the Quarterly Report on
         Form 10-QSB for the quarter ended March 1, 1997 and incorporated herein
         by reference.

  10.12  Indemnification  Agreement dated December 3, 1996 by Kenneth F. Guarino
         in favor of Registrant  as filed with the  Commission on April 15, 1997
         as Exhibit 10.2 to the Quarterly  Report on Form 10-QSB for the quarter
         ended March 1, 1997 and incorporated herein by reference.

  10.13  Termination  Agreement  dated  April 10,  1997  between  Capital  Video
         Corporation,  Elvira  Famiglietti  and  Metro,  Inc.  as filed with the
         Commission on April 15, 1997 as Exhibit 10.3 to the Quarterly Report on
         Form 10-QSB for the quarter ended March 1, 1997 and incorporated herein
         by reference.

  10.14  Description of Directors  Compensation  Arrangement,  as filed with the
         Commission on April 15, 1997 as Exhibit 10.4 to the Quarterly Report on
         Form 10-QSB for the quarter ended March 1, 1997 and incorporated herein
         by reference.

  10.15  Registration   Rights  Agreement  dated  May  8,  1997  between  Briana
         Investment Group, Ltd. and the Registrant, as filed with the Commission
         on May 8, 1997 as Exhibit 10.1 to Form 8-K and  incorporated  herein by
         reference.

  10.16  Employment  Agreement  dated July 31, 1998 between  Robert  Maiello and
         Metro Global  Media,  Inc. as filed with the  Commission  on August 15,
         1998 as Exhibit (2) on Form 8-K and incorporated herein by reference.

  10.17  Employment  Agreement  dated July 31, 1998 between  Michael  Levine and
         Metro Global  Media,  Inc. as filed with the  Commission  on August 15,
         1998 as Exhibit (3) on Form 8-K and incorporated herein by reference.

  10.18  Employment  Agreement  dated July 31, 1998 between  Philip P. Salvatore
         and Metro Global Media, Inc. as filed with the Commission on August 15,
         1998 as Exhibit (4) on Form 8-K and incorporated herein by reference.

  10.19  Employment  Agreement dated July 31, 1998 between Bart Senior and Metro
         Global Media,  Inc. as filed with the  Commission on August 15, 1998 as
         Exhibit (5) on Form 8-K and incorporated herein by reference.

* 10.20  Consulting Agreement dated March 19, 1999 between  Metro Global  Media,
         Inc. and Kenneth F. Guarino.

* 10.21  License  Agreement dated  July  21,  1999  between  Colorado  Satellite
         Broadcasting, Inc. and Metro Global Media, Inc. on behalf of itself and
         its wholly owned subsidiary, Metro, Inc.

* 10.22  Amendment to  No. 1 Business Consulting  Agreement  dated September 10,
         1999 between Metro Global Media, Inc. and Kenneth F. Guarino.

* 10.23  Loan  and  Security  Agreement dated September 30, 1999 by and  between
         Metro Global Media, Inc.,Metro, Inc. and Reservoir Capital Corporation.

  21     Subsidiaries of the Registrant:

                      Metro, Inc.
                      Metro West Studios, Inc.
                      Rocket Media Group, LLC
                      Airborne for Men, Ltd.
                      Metro International Distributors
                      Amazing Direct, Inc.
                      Fanzine International, Inc.

                                       31
<PAGE>


  99.1  Letter from Ellis L. Levin, Director of Ten Eyck Associates, Inc., dated
        March 5, 1998 as filed with the  Commission on April 13, 1998 as Exhibit
        (1) on Form 8-KA and incorporated herein by reference.

  99.2  Letter from Trien Rosenberg,  Rosenberg, Weinberg, Ciullo & Fazzari LLP,
        dated March 18, 1998 as filed with the  Commission  on April 13, 1998 as
        Exhibit (2) on Form 8-KA and incorporated herein by reference.

* 27.1  Financial Data Schedule for 1999

* 27.2  Restated Financial Data Schedule for 1998


(B) REPORTS ON FORM 8-K

1.   Report on Form 8-K, filed May 14, 1999, as amended by Report on Form 8-K/A,
     filed May 19, 1999 and Report on Form 8-K/A, filed May 28, 1999, reporting,
     under Item 4: Changes in Registrant's  Certifying  Accountant,  that on May
     10, 1999, Metro Global appointed the accounting firm of Grant Thornton, LLP
     as  independent  accountants  for fiscal 1999 to replace  Trien  Rosenberg,
     Rosenberg, Weingerg, Ciullo & Fazzari, LLP.

                                       32
<PAGE>



                               S I G N A T U R E S

     Pursuant  to the  requirement  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused the amendement to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                       Metro Global Media, Inc.

                                       By: /s/ Gregory N. Alves
                                       ------------------------
                                               Gregory N. Alves,
                                               Acting President

                                       Date:   October 5, 1999


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



Signature                        Title                                Date
- ---------                        -----                                ----

/s/ Kenneth F. Guarino    Acting Chief Executive Officer         October 5, 1999
- ----------------------    (principal executive officer)
    Kenneth F. Guarino

/s/ Gregory N. Alves      Acting President and Director          October 5, 1999
- --------------------
    Gregory N. Alves

/s/ A. Daniel Geribo      Director                               October 5, 1999
- --------------------
    A. Daniel Geribo

/s/ Janet M. Hoey         Treasurer (principal                   October 5, 1999
- -----------------         financial and accounting Officer)
    Janet M. Hoey         , Secretary and Director

/s/ Alan S. Casale        Director                               October 5, 1999
- ------------------
    Alan S. Casale

                                       33
<PAGE>



                          INDEX TO FINANCIAL STATEMENTS


Independent Auditors' Report...........................................F-1

Consolidated Balance Sheet.............................................F-2

Consolidated Statements of Operations..................................F-4

Consolidated Statements of Shareholders' Equity........................F-5

Consolidated Statements of Cash Flows..................................F-6

Notes to Consolidated Financial Statements.............................F-9 - F27



                                       F-0
<PAGE>


INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Shareholders of
Metro Global Media, Inc. and Subsidiaries
Cranston, Rhode Island


We have  audited the  accompanying  consolidated  balance  sheet of Metro Global
Media, Inc. and Subsidiaries (the "Company") as of May 29, 1999, and the related
consolidated statements of operations,  shareholders' equity, and cash flows for
each of the years in the two-year  period ended May 29,  1999.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Metro Global Media,
Inc. and Subsidiaries as of May 29, 1999 and the results of their operations and
their  cash  flows for each of the years in the  two-year  period  ended May 29,
1999, in conformity with generally accepted accounting principles.



                                            Imowitz Koenig & Co., LLP

New York, New York

September 17, 1999, except for note
17, as to which the date is October 5, 1999


                                       F-1

<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
MAY 29, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                     Assets
                                     ------

<S>                                                                 <C>
Current Assets
- --------------

  Cash                                                              $   144,288
  Accounts receivable, less allowance for doubtful accounts
    of $237,100                                                       5,504,476
  Accounts receivable, related party                                  2,419,990
  Inventory                                                           4,104,080
  Recoverable income tax                                                339,000
  Prepaid expenses and other current assets                             995,426
                                                                    -----------

Total Current Assets                                                 13,507,260
- ---------------------                                               -----------



  Motion pictures and other films at cost, less accumulated
    amortization of $8,734,633                                        4,853,527

  Property and equipment at cost, less accumulated
    Depreciation of $2,194,911                                        2,027,274

  Goodwill, net of accumulated
    amortization of $364,071                                          3,804,789

  Other assets                                                          267,556
                                                                    -----------


Total Assets                                                        $24,460,406
- ------------                                                        ===========
</TABLE>


                 See Notes to Consolidated Financial Statements
                                       F2

<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
MAY 29, 1999
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                      Liabilities and Shareholders' Equity
                      ------------------------------------

<S>                                                                <C>
Current liabilities
- -------------------

  Current portion of capital lease obligations                     $    273,521
  Short-term borrowings                                               4,767,298
  Related party convertible debentures                                  560,000
  Convertible debentures                                                908,008
  Accounts payable and accrued expenses                               7,700,217
  Income taxes payable                                                  458,769
                                                                    -----------

Total current liabilities                                            14,667,813
- -------------------------


  Notes payable to related parties                                      600,000
  Capital lease obligations, less current portion                       315,851
                                                                    -----------

Total liabilities                                                    15,583,664
- -----------------                                                   -----------


  Minority interest                                                      53,467
  Commitments and Contingencies


Shareholders' equity
- --------------------


  Preferred Stock, no par value; authorized 2,000,000 shares;
    issued and outstanding, none
  Common stock, $.0001 par value; authorized 10,000,000
    shares; issued 6,542,198 shares and outstanding,
    6,343,956 shares                                                        654
  Additional paid in capital                                         15,456,612
  Accumulated deficit                                                (5,759,509)
  Accumulated other comprehensive loss - foreign exchange                (6,765)
                                                                    -----------
                                                                      9,690,992

  Unearned compensation                                                (360,217)
  Less cost of Treasury Stock (198,242 common shares)                  (507,500)
                                                                    -----------

Total shareholders' equity                                            8,823,275
- --------------------------                                          -----------


Total liabilities and shareholders' equity                          $24,460,406
- ------------------------------------------                          ===========
</TABLE>



                 See Notes to Consolidated Financial Statements
                                       F-3


<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                         1998
                                                          1999        as restated
                                                          ----        -----------

<S>                                                   <C>             <C>
  Revenues                                            $ 23,389,171    $ 20,391,134
  Cost of revenues, including amortization of
    motion pictures and other films of
    $1,757,722 and $1,327,856, respectively             16,074,451      13,168,214
                                                      ------------    ------------
                                                         7,314,720       7,222,920

  Selling, general and administrative expenses
    (including $108,333 and $278,000 to related
    parties in 1999 and 1998, respectively)              9,493,943       6,606,180
                                                      ------------    ------------
                                                        (2,179,223)        616,740
                                                      ------------    ------------
Other income and (expenses)
- ---------------------------

  Interest expense (including $175,575 and $562,133
    to related parties in 1999 and 1998, respectively)  (2,240,488)       (973,918)
  Royalty income                                           130,145         127,206
  Miscellaneous income(expense)                                822          (3,870)
  Minority interest                                         (5,247)        (18,220)
                                                      ------------    ------------
                                                        (2,114,768)       (868,802)
                                                      ------------    ------------

Loss from continuing operations                         (4,293,991)       (252,062)

  Provision (benefit) for income taxes                    (166,850)        469,684
                                                      ------------    ------------

Loss from continuing operations                         (4,127,141)       (721,746)

Income from discontinued operations (net of tax)           150,201
                                                      ------------    ------------

Net loss                                              $ (3,976,940)   $   (721,746)
                                                      ============    ============

Loss Per Share:

  Loss from continuing operations:
    Basic and Diluted                                 $      (0.80)   $      (0.60)
  Income from discontinued operations:
    Basic and Diluted                                 $       0.03    $       0.00
  Net loss:
    Basic and Diluted                                 $      (0.77)   $      (0.60)
  Weighted average number of shares:
    Basic and Diluted                                    5,511,084       3,662,719

</TABLE>


                 See Notes to Consolidated Financial Statements
                                      F-4


<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                   Retained
                                             Series A                                Additional    Earnings
                                         Preferred Stock   Common Stock   Treasury    Paid-in     (accumulated  Unearned
                                         Shares    Amt     Shares     Amt  Stock      Capital       deficit)  Compensation  Total
 <S>                                     <C>    <C>        <C>        <C>  <C>       <C>         <C>          <C>        <C>
 Balance at May 31, 1997 (as restated)                     3,558,168  $356  -0-       $5,714,557  $1,202,777    $ -0-    $6,917,690
 Adjustments (see note 14)                                                                           137,500   (496,371)   (358,871)
                                                           ---------  ----  ---       ----------  ----------   --------- ----------
 Balance at May 31, 1997 (as restated)                     3,558,168  $356  -0-       $5,852,057  $  706,406    $ -0-    $6,558,819

 Shares issued:
   as compensation                                           211,000    21               678,576                (64,375)    614,222
   in connection with conversion
     of related party notes payable,
     accrued interest and extinguishment                                               1,213,816                          1,213,863
     of debt                                                 476,025    47
   upon issuance of Series A
     Preferred stock (less offering
     costs of $11,500)                    2,175  2,163,500                                                                2,163,500
  Embedded interest on
     convertible debentures                                                              125,112                            125,112
 Subscription receivable on Series
     A Preferred Stock                   (1,320)(1,317,000)                                                              (1,317,000)
 Dividends on Series A Preferred Stock              11,479                             1,446,502  (1,457,981)
 Net Loss                                                                                           (721,746)              (721,746)
                                            --- ---------- ---------  ----  ---       ---------- -----------   --------- ----------
 Balance at May 30, 1998 (as restated)      855 $  857,979 4,245,193  $424  -0-       $9,316,063 $(1,473,321)  $(64,375) $8,636,770

 Shares issued:
   as compensation                                           414,885    42             1,037,550               (415,380)    622,212
   in connection with conversion of
     Series A Preferred Stock              (855)(857,979)    982,120    98             2,174,902                          1,317,021
   as interest cost on borrowings                            250,000    25               569,975                            570,000
   upon exercise of warrants                                 400,000    40               599,960                            600,000
   upon exercise of option                                   250,000    25               299,975                            300,000
 Embedded interest on
   convertible debentures                                                                202,092                            202,092
 Dividends on Series A Preferred Stock                                                   309,248    (309,248)
 Purchase of Treasury Stock                                                 (507,500)                                      (507,500)
 Issuance of unexercised warrants                                                        818,847                            818,847
 Issuance of unexercised options                                                         128,000               (128,000)
 Amortization of unearned compensation
   -stock                                                                                                       247,538     247,538
 Net Loss                                                                                         (3,976,940)            (3,976,940)
                                             ---    ---    ---------  ---- --------------------- ------------ ---------  ----------
 Balance, May 29, 1999                       -0-    -0-    6,542,198  $654 $(507,500)$15,456,612 $(5,759,509) $(360,217) $8,830,040
                                             ===    ===    =========  ==== ===================== ============ =========  ==========


</TABLE>

                 See Notes to Consolidated Financial Statements
                                       F-5

<PAGE>




METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                           1998
                                                            1999       as restated
                                                            ----       -----------

Cash flows from operating activities:
<S>                                                     <C>            <C>
  Net loss                                              $(3,976,940)   $  (721,746)
                                                        -----------    -----------

Adjustments to reconcile net loss to net
 cash provided by operating activities:
  Depreciation Expense                                      513,773        385,226
  Amortization of motion pictures and other films         1,757,722      1,327,856
  Amortization of deferred rent                             (14,011)       (14,011)
  Amortization of unearned compensation                     247,538           --
  Amortization of goodwill                                  364,071           --
  Amortization of discount on debenture                      65,708           --
  Accrued interest added to note payable principal           60,000           --
  Discount on issuance of convertible debenture            (157,700)          --
  Interest expense on extinguishment of related party
    debt                                                       --          499,826
  Allowance for doubtful accounts                            74,070        140,948
  Embedded interest on convertible debentures               202,092        125,112
  Common Stock issued for consulting services               573,478        607,372
  Common Stock issued for compensation                         --            6,850
  Common Stock issued for interest expense                  570,000           --
  Issuance of warrants                                      818,847           --
  Minority interest                                           5,247         18,220
  Foreign exchange                                           (6,765)          --
(Increase) decrease in assets:
  Accounts receivable                                    (2,906,281)    (1,152,172)
  Inventory                                                (377,117)       (42,462)
  Prepaid expenses and other current assets                (960,857)       (37,291)
  Other assets                                              (93,819)        37,395
  Recoverable income tax                                   (134,000)       287,000
  Deferred income taxes                                        --          165,650
 Increase (decrease) in liabilities:
  Accounts payable and accrued expenses                   3,781,550        220,511
  Income taxes payable                                       99,650         (4,018)
  Deferred income taxes                                        --          (35,700)
                                                        -----------    -----------

Total adjustments                                         4,483,196      2,536,312
                                                        -----------    -----------

Net cash provided by operating activities               $   506,256    $ 1,814,566
                                                        -----------    -----------
</TABLE>



                 See Notes to Consolidated Financial Statements
                                       F-6


<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                           1998
                                                       1999            as restated
                                                       ----            -----------
Cash flows from investing activities:

<S>                                                 <C>                 <C>
  Acquisition of Fanzine                            (4,000,000)               --
  Acquisition costs                                   (168,860)               --
  Investments in motion pictures and other films    (2,869,558)         (2,279,676)
  Purchase of property and equipment                  (477,322)           (105,590)
                                                    ----------          ----------

Net cash used in investing activities               (7,515,740)         (2,385,266)
- -------------------------------------               ----------          ----------

Cash flows from financing activities:

  Proceeds from the issuance of Series A
    convertible Preferred Stock                      1,317,021             846,500
  Purchase of Treasury Stock                          (507,500)               --
  Proceeds from issuance of common stock                48,734                --
  Proceeds from exercise of warrants                   600,000                --
  Proceeds from issuance of convertible debentures   1,200,000             500,000
  Net proceeds from (payments on) line of credit       412,026            (366,975)
  Proceeds on notes payable                          5,100,000                --
  Principal payments on notes payable                 (875,000)               --
  Principal payments on capital lease obligations     (356,504)           (281,554)
  Contribution from joint venture partner               30,000                --
                                                     ---------          ----------

Net cash provided by financing activities            6,968,777             697,971
- -----------------------------------------            ---------          ----------


Net increase (decrease) in cash                        (40,707)            127,271

Cash, beginning of year                                184,995              57,724
                                                     ---------          ----------

Cash, end of year                                    $ 144,288          $  184,995
                                                     =========          ==========


Supplemental disclosures of cash flow information:

    Cash paid during the year for:

        Interest                                     $ 236,728          $  278,248
                                                     =========          ==========

        Income taxes                                 $    -             $   29,637
                                                     =========          ==========

</TABLE>




                 See Notes to Consolidated Financial Statements
                                       F-7



<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 and MAY 30, 1998
- --------------------------------------------------------------------------------

Supplemental schedule of non-cash investing and financing activities:

     During the year ended May 29,  1999,  a payable of $300,000  was  converted
into 250,000 restricted shares of Metro Global's Common Stock by a related party
(see note 11).

     During  the year ended May 29,  1999,  2,175  shares of Series A  preferred
stock plus accrued  dividends of $35,247 were  converted  into 982,120 shares of
Metro Global's Common Stock. Metro Global recognized total dividends of $543,750
relating to the beneficial  conversion feature of this stock. As of May 29, 1999
all shares have now been converted.

     During the year ended May 30,  1998,  notes  payable and  accrued  interest
totaling  $714,037  were  converted  into  476,025  restricted  shares  of Metro
Global's Common Stock.

     Capital lease obligations of $230,382 and $412,495 were incurred during the
years 1999 and 1998,  respectively,  when Metro Global entered into  capitalized
leases for office equipment and machinery and equipment.


                 See Notes to Consolidated Financial Statements
                                       F-8


<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


1. Nature of Business and Summary of Significant Accounting Policies

Nature of Business

     Metro Global  Media,  Inc.  ("Metro  Global"),  which was  incorporated  in
November 1987,  produces and  distributes,  predominantly  in the United States,
motion pictures and other entertainment  products (including  magazines,  videos
and  novelties)  and related  ancillary  products to  wholesalers  and retailers
oriented to the adult entertainment market.

     On August 3, 1998, Metro Global purchased 100% of the outstanding  stock of
Fanzine International,  Inc. ("Fanzine"). Fanzine publishes a series of monthly,
bi-monthly  and  event-driven  magazines,  as well  as  calendars  and  "how-to"
digests.  On September  29,  1999,  Metro Global sold Fanzine back to the former
shareholders and a company controlled by the former  shareholders.  Accordingly,
Metro Global has accounted for the Fanzine  segment as  discontinued  operations
(see notes 17 and 18) in the accompanying financial statements.

Plan of Operation

     As described in the following  footnotes,  Metro Global is in default under
certain debt  agreements.  Metro Global has arranged for alternative  financing,
however, funding has not yet occurred.  Proceeds of the loan will be utilized to
cure the  defaulted  debt. In the event that proceeds are not received from this
loan, Metro Global will remain in default under its debt obligations.

     As  described in Note 17, Metro  Global has sold  Fanzine,  its  publishing
segment,  and expects to utilize a substantial portion of the proceeds to retire
debt.

     In addition,  on September  14,  1999,  the NASDAQ Stock Market  halted the
trading of Metro Global's  common stock due to Metro Global's late filing of its
fiscal 1999 Annual Report on Form 10-KSB.

Year-end

     Beginning May 31, 1997, Metro Global changed its fiscal year end to a 4-4-5
week format, which results in Metro Global's year-end to be on the last Saturday
in May of each year.

Principles of Consolidation

     The consolidated  financial statements include the accounts of Metro Global
and its majority-owned and controlled  subsidiaries.  All intercompany  balances
and transactions have been eliminated in consolidation.

Recognition of Revenues

     Revenue is recognized  at the time Metro,  Inc.  ("Metro"),  a wholly owned
subsidiary  of Metro  Global,  sells  motion  pictures  and  other  products  to
customers.  Fees collected from motion pictures  licensed as television  program
material  are  recognized  as revenue  when the  license  period  begins and the
licensee is able to exercise rights under the agreement.

     Sales of magazines and estimated sales returns are recorded when each issue
is shipped to the distributor.

                                       F-9
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


1. Nature of Business and Summary of Significant Accounting Policies (Continued)

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted   accounting   principles  requires  the  use  of  estimates  based  on
management's  knowledge and experience.  Due to their prospective  nature, it is
reasonable to expect actual results to differ from those estimates.

Accounts Receivable

     Accounts  receivable  for Fanzine are recorded net of estimated  returns of
magazines, credits and allowances.  Retail sellers of magazines retain the right
to  return  magazines  for a number of months  after  the date the  magazine  is
"off-sale," accordingly, the allowance for returns is normally a high percentage
of the gross  receivables  in the  magazine  publishing  industry.  When  actual
returns are received or documented,  the corresponding  receivable and allowance
are reduced. The allowance for returns at May 29, 1999 totals $10,505,195.

Inventory

     Inventory is valued at the lower of cost  (first-in,  first-out  method) or
market and consists  principally of motion picture films,  magazines and novelty
items held for resale.

Foreign Currency Translation

     The  financial  statements of the  subsidiary  outside the United States is
measured  using the local  currency as the  functional  currency.  Metro  Global
translates the assets and liabilities of its foreign  subsidiary at the exchange
rate in effect at year-end.  Net revenues  and  expenses  are  translated  using
average  exchange rates in effect during the year. Gains and losses from foreign
currency  translation (which constitute other comprehensive  income or loss) are
credited or charged to  stockholders'  equity in the  accompanying  consolidated
balance sheet.  Transaction gains or losses are recorded in selling, general and
administrative expense and are not material.

Property and Equipment

     The cost of property and equipment,  including leasehold  improvements,  is
charged to operations over the estimated  useful lives of the respective  assets
using depreciation computed by the straight-line method ranging from five to ten
years.  Amortization  of  assets  held  under  capital  leases  is  included  in
depreciation expense. Maintenance and minor repairs and replacements are charged
directly to operations.  Major renewals and improvements are capitalized.  Costs
and  accumulated  depreciation  applicable  to assets sold are removed  from the
accounts and any gain or loss on disposal is charged or credited to income.

Motion Picture and Other Films

     Motion picture films,  including  videocassettes,  video  libraries,  video
rights,  CD-ROMs and DVDs are  reflected at the lower of  amortized  cost or net
realizable  value.  The cost of motion picture films is charged to operations in
accordance  with Statement of Financial  Accounting  Standards  ("SFAS") No. 53,
Financial  Reporting by Producers  and  Distributors  of Motion  Picture  Films.
Estimated future revenues are periodically  reviewed and,  revisions may be made
to amortization  rates or write-downs made to the film's net realizable value as
a result of  significant  changes in future  revenue  estimates.  Net realizable
value is

                                      F-10
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


1. Nature of Business and Summary of Significant Accounting Policies (Continued)

     the  estimated  selling  price in the  ordinary  course of  business,  less
estimated costs to complete and exploit in a manner  consistent with realization
of that income.  More than 70% of film costs are expected to be amortized in the
first three years  commencing upon the release of the respective  motion picture
films.

Earnings per Share

     During the year ended May 30,  1998,  Metro  Global  adopted  Statement  of
Financial  Accounting  Standards No. 128,  "Earnings per Share",  which replaces
primary and fully diluted earnings per share with basic and diluted earnings per
share.  Under the new requirements,  the dilutive effect of certain Common Stock
equivalents  is  excluded  from the  computation  of basic  earnings  per share.
Diluted earnings per share is calculated similarly to fully diluted earnings per
share as  required  under  APB 15.  All prior  period  earnings  per share  data
presented have been restated to conform to the provisions of this statement.

     Basic  earnings   (loss)  per  share  is  computed  by  dividing  net  loss
attributable to common  stockholders  (net income (loss) reduced  (increased) by
preferred  stock  dividends)  divided by the weighted  average  number of shares
outstanding during the year. Diluted earnings per share is consistent with basic
earnings per share while giving effect to all dilutive  potential  common shares
that would have been  outstanding  if the dilutive  potential  common shares had
been  issued,  while  adding back to income any  preferred  dividend or interest
expense on convertible  securities;  however,  such  calculations are ignored if
they are antidilutive.

Reclassification

     Certain items in the financial  statements  for the year ended May 30, 1998
have been reclassified to conform with the current year presentation.

Deferred Income Taxes

     Metro Global follows Statements of Financial  Accounting Standards No. 109,
"Accounting for Income Taxes".  This statement requires a liability approach for
measuring  deferred taxes based on temporary  differences  between the financial
statement and tax bases of assets and liabilities existing at each balance sheet
date using  enacted tax rates for years  which taxes are  expected to be paid or
recovered.

Goodwill and Acquisition Costs

     Goodwill and acquisition costs are being amortized on a straight-line basis
over ten years.  Amortization  expense  amounted to $333,333  for  goodwill  and
$30,738 for acquisition costs for the year ended May 29, 1999.

Comprehensive Income (loss)

     In 1999, Metro Global adopted Statement of Financial  Accounting  Standards
No. 130,  "Reporting  Comprehensive  Income"  ("SFAS  130") which  requires  the
display of  comprehensive  income  (loss) and its  components  in the  financial
statements.  Comprehensive  income (loss)  includes net earnings and  unrealized
gains and  losses  from  currency  translation,  available  for sale  marketable
securities and minimum  pension  liability  adjustments.  Metro Global's  single
component of comprehensive  loss as of May 29, 1999 consists of a current period
charge of $(6,765) in foreign currency translation.


                                      F-11
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


1. Nature of Business and Summary of Significant Accounting Policies (Continued)

New Accounting Pronouncement

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"). The
Statement  establishes  accounting and reporting  standards requiring that every
derivative  instrument  (including  certain derivative  instruments  embedded in
other  contracts)  be  recorded  in the  balance  sheet  as  either  an asset or
liability  measured at its fair value.  SFAS 133  requires  that  changes in the
derivative's  fair value be  recognized  currently in earnings  unless  specific
hedge  accounting  criteria are met.  Special  accounting for qualifying  hedges
allows a derivative's  gains and losses to offset related  results on the hedged
item  in the  income  statement,  and  requires  that a  company  must  formally
document,  designate and assess the  effectiveness of transactions  that receive
hedge accounting.

     SFAS 133 is  effective  for fiscal years  beginning  after June 15, 1999. A
company may also  implement  the  Statement  as of the  beginning  of any fiscal
quarter after  issuance  (that is, fiscal  quarters  beginning June 16, 1998 and
thereafter). SFAS 133 cannot be applied retroactively.  SFAS 133 must be applied
to (a) derivative,  instruments and (b) certain derivative  instruments embedded
in hybrid contracts that were issued,  acquired, or substantively modified after
December 31, 1997. The adoption of SFAS 133 will have no effect on the financial
statements of Metro Global, as Metro Global has no derivative activity.

2. Acquisitions

Amazing Direct

     In March 1998,  Metro Global acquired an 80% interest in Amazing Direct,  a
Nevada Corporation by purchasing four hundred shares of its outstanding stock at
$2.00 per share.  Amazing Direct is a mail order company.  In March 1999,  Metro
Global acquired the remaining 100 shares outstanding.

Maxstone Media

     In August 1997, Rocket Media Group, LLC, a wholly owned subsidiary of Metro
entered into a joint venture with Salmill  Enterprises,  Inc. for the purpose of
magazine  publishing.  Under the terms of the  agreement,  Rocket  contributed a
sub-license  agreement for the rights to certain titles, names and materials and
Salmill contributed its publishing and circulation expertise into a newly formed
entity Maxstone  Media,  LLC. Each joint venture  partner  contributed  $30,000.
Metro Global,  which effectively  controls Maxstone Media, has included Maxstone
Media's results from operations in the consolidated financial statements.
Minority interest amounted to $53,467 at May 29, 1999.

Fanzine International, Inc.

     On August 3,  1998,  Metro  Global  acquired  100% of the stock of  Fanzine
International,  Inc.  ("Fanzine") for a cash purchase price of $4,000,000,  plus
contingent  consideration.  Fanzine,  which began  operations on August 1, 1997,
publishes event driven, mainstream magazines translated into seven languages and
distributed  worldwide.  The  contingent  consideration  consisted  of 1,000,000
restricted shares of Metro Global's Common Stock with put option rights at $8.00
per share to be exercised by the selling shareholder's during the second year on
a quarterly  basis, if certain  minimum  earnings,  as defined,  are met. During
Fanzine's  first  year of  operations,  Metro  Global  had the right to call the
shares


                                      F-12
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


2. Acquisitions (Continued)

at the greater of $6.00 per share or 75% of the market  price.  Metro Global did
not call the shares. The acquisition  agreement also provided for a reduction in
purchase price if Fanzine's  results of operations did not meet certain  minimum
earnings.

     The acquisition was accounted for as a purchase. The excess of the purchase
price over the fair market values of net assets acquired,  which included, among
others, licences, trademarks, and distribution rights, was allocated to goodwill
and amortized  over ten years.  The cash portion of $4,000,000 was financed by a
long-term  convertible debenture and other short-term  borrowings.  On September
29, 1999,  Metro Global sold  Fanzine's  stock back to the selling  shareholders
(see note 17).

3. Property and Equipment

<TABLE>
<CAPTION>

   Property and equipment consists of the following at May 29, 1999,

           <S>                                                       <C>
           Machinery and equipment                                   $2,328,984
           Furniture and fixtures                                       603,505
           Office equipment                                             928,429
           Automobiles                                                   73,125
           Leasehold improvements                                       288,142
                                                                     ----------
                                                                      4,222,185
           Less: Accumulated depreciation                             2,194,911
                                                                     ----------

           Total                                                     $2,027,274
                                                                     ==========
</TABLE>



4. Motion Pictures and Other Films

<TABLE>
<CAPTION>

   Motion pictures and other films consists of the following at May 29, 1999,


           <S>                                                      <C>
           Motion picture films produced and released               $ 9,217,850
           Rights acquired to release motion pictures
             and other films                                          2,161,854
           CD-ROM/DVD                                                   500,878
           Motion picture films in process                            1,707,578
                                                                    -----------
                                                                     13,588,160
           Less: Accumulated amortization                             8,734,633
                                                                    -----------

           TOTAL                                                    $ 4,853,527
                                                                    ===========
</TABLE>

                                      F-13

<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


5.  Debt

     During the year ended May 30,  1998  certain  notes  payable due to related
parties  (see note 11) with  principal  and accrued  interest  of $714,037  were
converted  into 476,025  shares of Metro  Global's  Common  Stock.  Metro Global
recognized additional interest expense of $499,826 on this transaction.

     On August 1,  1998,  Metro  Global  entered  into  notes  payable  totaling
$1,000,000 with related parties.  The notes, which bear interest at 8%, were due
August 1, 1999. Proceeds from the notes were used in the acquisition of Fanzine.
In October  1998,  $600,000 of debt was converted  into 400,000  shares of Metro
Global's Common Stock (see note 11). On August 1, 1999, the balance of the notes
were extended for one year. In consideration of the extension, the interest rate
increased  from 8% to 10% and  warrants  were  issued to  purchase up to 115,000
shares  of  Common  Stock at a price of  $2.58,  exercisable  for a term of five
years.

     On October 28,  1998,  Metro  Global  entered  into a note  payable with an
unrelated third party for $1,100,000. The note, which bears no interest, was due
in  quarterly   installments  of  $275,000  commencing  December  31,  1998.  In
consideration  of  the  loan  and  part  of  an  investment  banking  consultant
agreement,  Metro Global issued the lender  150,000  restricted  shares of Metro
Global's  Common Stock.  Metro Global recorded  interest  expense of $243,412 in
1999 in connection with the issuance of the restricted stock.  Metro Global used
$507,500 of the proceeds to repurchase  198,242 shares of its outstanding Common
Stock from Metro Plus,  a company  partially  owned by Kenneth  Guarino,  Acting
Chief Executive Officer of Metro Global and a significant  shareholder (see note
11). For the year ended May 29, 1999, Metro Global made one payment of $275,000.
As a result, default interest at 11% per annum has been accrued on this note. In
September 1999,  Metro Global and the lender agreed to an extension of the note.
Under  the  terms  of the  extension,  payments  totaling  $550,000  were due by
September  30, 1999 and the final  payment of  $275,000  is due on December  31,
1999. The September 30, 1999 payments are currently in default.  If all payments
are not made by January  1, 2000,  Metro  Global  must issue the lender  100,000
shares of restricted stock as a penalty.

     On December  9, 1998,  Metro  Global  entered  into a  six-month  term loan
agreement with an unrelated third party. Under the terms of the agreement, Metro
Global  borrowed  $3,000,000 at an interest  rate of 10% per year.  The proceeds
were used toward the  acquisition  of Fanzine and to fund  working  capital.  In
connection with this transaction, Metro Global issued warrants to purchase up to
350,000  shares of Common  Stock at a price of $3.00,  expiring on December  31,
2001. Metro Global recorded  interest expense of $577,000 in connection with the
issuance of the warrants during 1999. Additionally,  Metro Global issued 100,000
shares of Common Stock and recorded $187,500 of interest expense relating to the
issuance of these shares during 1999.

     In  September  1999,  Metro Global and the lender  agreed to an  extension.
Under the terms of the  extension,  Metro  Global must pay $1.3 million upon the
closing of the  prospective  financing  with  Reservoir  Capital a new unrelated
third party lender (see notes 7 and 17). The balance of the note of  $1,800,000,
which  includes a $100,000  penalty,  will be  exchanged  for an 8%  convertible
debenture.  The debenture is  convertible  at a rate of not more than 10% of the
total  debenture per week, at a price of 80% of the average closing bids for the
five days preceding the conversion.  In  consideration  of the extension,  Metro
Global will issue warrants to purchase up to 100,000 shares of Common Stock at a
price of $1.75 per share with a two-year  expiration.  In the event that funding
is not received on the  prospective  financing  with  Reservoir  Capital,  Metro
Global will remain in default under the debt obligation.

                                      F-14
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


Capital Lease Obligations

     Metro Global leases office equipment, machinery and equipment and furniture
and fixtures under  noncancellable  capital leases. The leases expire at various
times through 2004 and bear interest at annual rates ranging from  approximately
10% to 21%. All leases are secured by the respective assets acquired.

    Annual Payments under capital lease obligations are due as follows:

<TABLE>
<CAPTION>

                Years ended                                Amount
                ------------                               ------
                   <S>                                    <C>
                   2000                                   $273,521
                   2001                                    181,185
                   2002                                     84,379
                   2003                                     43,641
                   2004                                      6,646
                   ----                                   --------

                   Total                                  $589,372
                                                          ========
</TABLE>

6. Convertible Debentures

     On July 31, 1998,  Metro Global  entered into an 8%  convertible  debenture
with an  unrelated  party in the  amount  of  $1,000,000,  which was used in the
purchase of Fanzine. In connection with this transaction,  Metro Global issued a
warrant for 75,000 shares at a price of $4.11 and a warrant for 25,000 shares at
a price of $3.29,  both  exercisable  over two years.  Metro  Global  recorded a
discount on the  debenture  of  $157,700  for the value of the  warrants.  Metro
Global  amortized  $65,708 of the discount to interest  expense  during the year
ended May 29, 1999.

     The  $1,000,000  debenture  was to mature  on July 31,  2000.  Interest  is
payable  on a  quarterly  basis.  The holder of the  debenture  is  entitled  to
convert,  after  120 days of the  agreement,  the  principal  value  into  Metro
Global's  Common  Stock  at a  discounted  market  price  as is  defined  in the
agreement.  Metro Global has recorded  $141,844 of interest  expense relating to
the embedded beneficial conversion feature in 1999. Metro Global is in technical
default under the terms of the debenture due to the suspension of trading of its
Common Stock on September 14, 1999.

     On March 23, 1998, Metro Global entered into two 12% convertible debentures
totaling  $500,000 with related parties.  Both notes were due on March 23, 1999,
in either cash or Common Stock, at a conversion  rate of $2.25 per share.  Metro
Global recorded $125,112 of interest expense relating to the embedded beneficial
conversion feature.  Proceeds from the debentures were used for working capital.
In March 1999, the debentures,  including accrued interest of $60,000 (which was
added to the note principal), were extended until March 23, 2000. In conjunction
with the  extension,  warrants  were granted to purchase  50,000 shares of Metro
Global's Common Stock for $2.58 per share.

     On July 1, 1998,  Metro  Global  entered into a 12%  convertible  debenture
totaling  $200,000  with a related  party.  The note was due on July 1, 1999, in
either cash or Common  Stock,  at a  conversion  rate of $2.25 per share.  Metro
Global recorded $60,248 of interest expense relating to the embedded  beneficial
conversion  feature.  Proceeds from the debenture were used for working capital.
On July 1, 1999,  the debenture was extended  until July 1, 2001. In conjunction
with the  extension,  warrants  were granted to purchase  50,000 shares of Metro
Global's Common Stock for $2.58 per share.

                                      F-15
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


7. Short-Term Borrowings

     Pursuant to a line of credit agreement with Finova Capital,  Metro Global's
subsidiary,  Metro,  may borrow up to 75% of assigned  accounts  receivable less
than 90 days old, up to a maximum of $1,000,000.  The balance due under the line
of credit bears interest at the prime rate plus 5% per annum. In addition, Metro
pays the finance  company a management fee equal to 3/4 of 1% of sales submitted
for inclusion in the net security value of the accounts receivable, but not more
than $7,500 per month. The outstanding  balance under the line is secured by the
accounts  receivable of Metro, and the guarantee of Metro Global.  As of May 29,
1999,  short-term  borrowings under the line of credit totaled $942,298. On June
30, 1999,  Finova did not renew the  agreement  and is waiting to be repaid from
the Reservoir Capital financing.

     In August 1999,  Metro Global  signed a $4,000,000  commitment  letter with
Reservoir Capital Corporation. Pursuant to the terms, Metro may borrow up to 70%
of accounts  receivable less than ninety day old, up to a maximum of $3,000,000.
The  accounts  receivable   borrowing  base  excludes  foreign  receivables  and
receivables  where more than 50% of the  balance is over  ninety  days old.  The
borrowings on accounts  receivable  from Capital Video  Corporation  ("CVC"),  a
related party (see note 11), are limited to the lesser of 30% of total  accounts
receivable or $1,600,000. Additionally, Metro can borrow 40% of inventory, up to
a maximum of $1,000,000.

     Borrowings under this loan bear interest at prime rate plus 3.5% per annum.
Additionally,  Metro  must pay a service  fee of .35% per  month on the  average
daily  loan  balance.  Metro must pay an unused fee of .25% on the amount of the
borrowings  under  $2,000,000.  The loan will be secured by the assets of Metro.
The CVC  accounts  receivables  will be  guaranteed  to the  lender  by the sole
shareholder  of CVC.  Additionally,  CVC will execute a put on the  inventory of
Metro in case of default (see note 17).

8. Income Taxes

   The provision (benefit) for income taxes consists of the following:

<TABLE>
<CAPTION>

                                                      1999            1998
                                                      ----            ----
     <S>                                           <C>              <C>
     Current provision (benefit)
         Federal                                   $(140,622)       $304,000
         State and local                             (26,228)         35,734
                                                   ---------        --------
                                                    (166,850)        339,734
                                                   =========        ========
     Deferred provision (benefit)
         Federal                                        -             85,600
         State and local                                -             44,350
                                                   ---------        --------
                                                        -            129,950
                                                   ---------        --------
     Total                                         $(166,850)       $469,684
                                                   =========        ========
</TABLE>

The  following  table  is  a  reconciliation  of  the  income  tax  /  provision
(benefit)at the U.S. statutory rate to that in the financial statements:

<TABLE>
<CAPTION>

                                                     1999              1998
                                                     ----              ----
     <S>                                         <C>                <C>
     Taxes (benefit) computed at 34%             $(1,459,957)       $(85,701)
     Valuation allowance                             582,485         343,312
     Permanent differences                           500,023          63,882
     Other                                           210,599         148,191
                                                 -----------        --------

                                                 $  (166,850)       $469,684
                                                 ===========        ========
</TABLE>


                                      F-16

<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


8. Income Taxes (Continued)

     Deferred  income taxes result from  temporary  differences in the financial
bases and tax bases of assets and  liabilities.  The  significant  components of
Metro Global's deferred income tax assets and liabilities as follow:

<TABLE>
<CAPTION>

                                                     1999              1998
                                                     Asset             Asset
                                                  (Liability)       (Liability)
                                                  -----------       -----------

     <S>                                          <C>               <C>
     Excess depreciation                          $(200,000)        $(197,490)
     Unearned management compensation               122,000           122,000
     Allowance for doubtful accounts                 96,000            72,042
     Inventory capitalization                       175,000           164,158
     State net operating loss carry forward         200,000            12,300
     Other Net deferred assets                      (21,000)           16,190
                                                   --------          --------
     Less valuation allowance                       372,000           189,200
     Net deferred tax asset                        (372,000)         (189,200)
                                                   --------          --------
                                                      -0-               -0-
                                                   ========          ========
</TABLE>

     A valuation allowance equal to 100% of the net deferred tax assets has been
established due to the uncertainty of taxable income in future years.

     Metro  Global's  state net operating  loss carry  forward of  approximately
$2,000,000 expires at various times through year 2014.

9. Shareholders' Equity

Series A Convertible Preferred Stock

     During  April  1998,  Metro  Global  entered  into an  Offshore  Securities
Subscription Agreement for convertible Preferred Shares pursuant to Regulation S
of the U.S.  Securities  Act of 1933.  Under the terms of the  agreement,  Metro
Global issued 2,175 shares of 1998 Series A Convertible Preferred Stock ('Series
A Shares') at a price of $1,000 per share with a 5% cumulative  dividend payable
in Common Stock at conversion.  At May 30, 1998, Metro Global received  proceeds
of $846,500, net of offering costs representing 855 shares. Substantially all of
the proceeds for the remaining 1320 shares were received in fiscal 1999.

     The Series A Shares were  convertible  at a rate of 100 shares plus accrued
dividends per week at 80% of the 15 day average closing bid price.  These Shares
were subject to a twenty-four month mandatory  conversion feature.  Metro Global
recognized  dividends of $309,248 and $234,502 at May 29, 1999 and May 30, 1998,
respectively,  for the embedded beneficial conversion feature.  During 1999, all
of the Series A shares and accrued  dividends were converted into 982,120 shares
of Metro Global's Common Stock.

     In addition to the Series A Shares,  Metro Global issued 400,000 detachable
warrants to purchase Metro Global's  Common Stock at $1.50 per share  commencing
April 20, 1998 exercisable over 5 years.  Metro Global  recognized a dividend of
$1,212,000  for the  year  ended  May 30,  1998  for the  beneficial  conversion
feature.  In October 1998,  all 400,000  warrants were  transferred to a related
party of Metro Global and exercised (see note 11).

                                      F-17
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


9. Shareholders' Equity (Continued)

Consultant Stock Compensation Plan

     Metro Global's  Consultant Stock  Compensation  Plan allows Metro Global to
compensate  consultants  and certain other persons who have provided  service to
Metro Global through the award of 500,000 shares of Metro Global's Common Stock.
In June 1998, Metro Global added 500,000 shares of Common Stock to the plan.

     During the year ended May 30, 1998,  Metro Global issued  206,000 shares of
Common  Stock  valued at  $307,685 of which  $62,500 was  unearned as of May 30,
1998. In addition,  Metro Global issued  250,000  shares of Common Stock in 1999
relating to 1998 for $300,000.  During the year ended May 29, 1999, Metro Global
issued  390,092  shares of Common Stock valued at $988,858.  As of May 29, 1999,
151,908 shares are available under this plan.

Equity Incentive Plan

     During  the year  ended  May 31,  1997,  Metro  Global  adopted  an  Equity
Incentive  Plan  (the  'Plan')  which  allows  Metro  Global to  compensate  key
employees and directors  who have provided  service to Metro Global  through the
award of 500,000 shares of Metro Global's Common Stock,  including qualified and
non-qualified stock options.

     During the year ended May 31, 1997, options to purchase 200,000 shares were
awarded to Officers and key employees  under the Plan. The grants under the Plan
provide for the options to vest 1/5  annually,  on the  anniversary  date of the
grant. The vested options are exercisable through March 2007 at $2.00 per share.
Due to the  termination  of employment  100,000 shares have been returned to the
plan.

     During the year ended May 30, 1998,  5,000 shares of Common Stock valued at
$6,850 were awarded under the Plan. During the year ended May 29, 1999,  options
to purchase  20,000  shares of Common  Stock were  exercised.  There are 390,800
shares available under this Plan as of May 29, 1999 (see note 12).

Employee Stock Purchase Plan

     During the year ended May 31, 1997,  Metro Global adopted an Employee Stock
Purchase  Plan.  This Plan allows  employees  of Metro  Global to purchase up to
600,000  shares of Metro  Global's  Common Stock at a 15% discount to the market
price of the stock on the  commencement  date or closing  date of the plan year,
whichever is lower.

     During the year ended May 29, 1999,  4,793  shares were awarded  under this
plan. Compensation cost of $8,721 was charged to compensation. There are 595,207
shares available under this plan as of May 29, 1999.

Debt Conversion

     During the year ended May 30, 1998,  Metro Global  converted a note payable
to Metro Plus Company,  a company  partially  owned by Kenneth  Guarino,  with a
principal balance plus accrued interest totaling $577,501 into 385,000 shares of
Common  Stock.  Additionally,  Metro Global  converted a note payable to Kenneth
Guarino with a principal  balance and accrued  interest  totaling  $136,536 into
91,025  shares of Common  Stock.  Metro Global  recognized  additional  interest
expense to related parties of $499,546 on the transaction.

                                      F-18

<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


9. Shareholders' Equity (Continued)

Exercise of Options

     On June 2, 1998 related  parties  exercised  options for 250,000  shares of
common stock at $1.25 per share,  that they had acquired from an unrelated third
party who had  purchased  the options on February 12, 1998.  As a result of this
transaction, Metro Global recorded consulting expense of $364,062 in fiscal 1998
(see note 11).

Stock Options

     Pursuant to an employment agreement, Kenneth Guarino was granted options to
purchase  200,000  shares of Metro  Global's  Common Stock at $1.50 per share on
January 1, 1993. Compensation of $300,000 was charged to operations from January
1, 1993 to  January 1, 1997.  As of  January  1, 1997 the term to  exercise  the
options was extended to December 31, 2006. Metro Global  recognized  $137,500 of
additional expense in fiscal 1997 for the extension (see notes 11 and 14).

     Effective  April 1, 1999,  Metro Global entered into a one year  consulting
agreement with Kenneth  Guarino.  Under the agreement,  the former executive was
given options to purchase up to 100,000 shares of Metro Global's Common Stock at
a price of $2.00 per share,  exercisable over five years.  Metro Global recorded
unearned  compensation  of  $128,000  for the value of the option and  amortized
$21,333 to consulting expense for the year ended May 29, 1999.

     All options remain  outstanding.  The Black-Scholes  Method was utilized to
value the options.

10. Commitments and Contingencies

Operating Leases

     Metro Global is obligated under long-term  operating leases,  which require
minimum annual rentals as follows:

<TABLE>
<CAPTION>

                                   Office                           Machinery
                                   Warehouse                           and
 Year           Total              Premises        Vehicles         Equipment
 ----           -----              ---------       --------         ---------

<S>          <C>                 <C>                <C>              <C>
 2000        $  865,987          $  608,172         $23,791          $234,024
 2001           624,607             591,126           7,615            25,866
 2002           611,024             591,126           2,538            17,360
 2003           578,847             570,407                             8,440
 2004           283,909             276,264                             7,645
             ----------          ----------         -------          --------

Total        $2,964,374          $2,637,095         $33,944          $293,335
             ==========          ==========         =======          ========
</TABLE>

     The lease on the Rhode Island warehouse and office facilities (see note 11)
has a renewal option for two successive  additional terms of five years (through
April,  2008 and April,  2013,  respectively),  each based on the current annual
rent plus an amount  based on the  consumer  price  index one month prior to the
date of renewal. The lease requires monthly rentals of $20,719. On June 1, 1997,
Metro Global was granted a rent reduction of $81,733,  which is being  amortized
over the remaining term of the lease.

     Metro Global had three leases on California buildings which expired on July
1,  1999.  On July  15,  1999,  Metro  Global  signed a lease  for new  space in
California.  The lease has a term of four years and  eleven and one half  months
expiring on June 30, 2004, with a renewable option for sixty months.


                                      F-19
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


10. Commitments and Contingencies

     The lease on the New York City space,  which houses  Fanzine and  Maxstone,
expires on May 30, 2003.

     Rent expense under office and warehouse  operating  leases totaled $458,897
and $412,122 during the years 1999 and 1998, respectively

Uninsured Cash

     Metro Global  maintains  its cash and cash  equivalents  in various  banks.
Accounts  at  each  bank  are  guaranteed  by  the  Federal  Deposit   Insurance
Corporation (FDIC) up to $100,000.

Other Matters/Major Customer

     Metro  Global is a defendant  in suits  relating to matters  arising in the
ordinary  course of business.  The amount of liability,  if any, from the claims
cannot be estimated,  but management and outside  counsel is of the opinion that
the  outcome of the claims  will not have a  material  impact on Metro  Global's
financial position.

     Metro  Global used one vendor in 1998 and three  vendors in 1999 to provide
all  substantial  printing  services  (magazines,  video  boxes and  promotional
material).  Management  of Metro  Global  believes  that other  suppliers  could
provide similar services at comparable terms.

     CVC accounted for  approximately  40% and 47% of Metro Global's sales (from
continuing  operations)  during the years ended May 29,  1999 and May 30,  1998,
respectively.

     During  the  year  ended  May  29,  1999,  one  distributor  accounted  for
approximately 87% of Fanzine's revenues.

11. Related Party Transactions

     Metro Global has significant  tenant,  borrower and customer  relationships
with companies owned and managed by  Officers/shareholders  of Metro Global (see
Notes 5 and 9).  Significant  related party  transactions for the years 1999 and
1998 are summarized below:

     Capital  Video  Corporation  ("CVC"),  which is owned by  Kenneth  Guarino,
acting chief  executive  officer of Metro Global and a significant  shareholder,
operates  approximately  thirty  video  and  magazine  retail  stores in the New
England and New York areas and accounted for  approximately 40% and 47% of Metro
Global  sales for the years May 29, 1999 and May 30, 1998,  respectively.  Metro
Global accounts  receivables include $2,419,990 due from CVC at May 30, 1999. No
allowance for doubtful  related party  receivables and no related party bad debt
expense  has been  recorded  in the  accompanying  1999  and  1998  consolidated
financial statements.  During the year ended May 29, 1999 and 1998, Metro Global
billed CVC  $187,498  and  $120,000  ,respectively,  for  services  rendered for
distribution  and sales analysis  costs incurred by Metro Global.  During fiscal
1999 and 1998, Metro Global recorded from CVC $90,569 in royalty income pursuant
to a franchise  agreement for the operation of the Airborne for Men stores owned
by CVC.  Daniel Geribo,  a Director of Metro Global,  serves as the sole Officer
and Director of CVC.

                                      F-20
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


11. Related Party Transactions (Continued)

     Metro leases its Rhode Island  warehouse and office  facilities from Castle
Properties,  L.L.C.,  an  affiliate,  for its Rhode  Island  operations.  Castle
Properties is principally owned by Mr. Guarino's wife. A portion of the facility
rented  from  Castle  Properties,  L.L.C.  is sublet to CVC on a  month-to-month
basis. Sublease income during the years 1999 and 1998 totaled $48,000 each year.
During the year ended May 30, 1998,  Castle  Properties  granted  Metro Global a
four-month  moratorium  amounting to $81,733 which is being  amortized  over the
remaining lease term. The net rent expense to Castle Properties,  L.L.C. for the
years ended May 29, 1999 and 1998 was $200,061 and $177,478,  respectively.  The
corporate offices of Metro Global are located with the corporate offices of CVC.
Although  Metro Global does not pay rent,  Metro Global pays  property  taxes on
certain  assets.  For  the  year  ended  May 29,  1999,  Metro  Global  incurred
approximately $6,000 of expense.

     On December 3, 1997,  Metro  Global's  Board of Directors  awarded  Kenneth
Guarino  100,000  restricted  shares and 100,000  shares  unrestricted  of Metro
Global's Common Stock in consideration  of certain  consulting  services.  Metro
Global recorded $278,000 of consulting expense related to this transaction.

     On March 23,  1998,  Metro Global  entered into a one year 12%  convertible
debenture  with  Centurion   Investment  Group,  Inc  for  $250,000.   Centurion
Investment  Group,  Inc. is a Rhode Island company  principally owned by a trust
for the benefit of Mr.  Guarino's  children.  The debenture is  convertible at a
rate of $2.25 per share.  On March 23, 1999,  the debenture was extended for one
year and its face  value was  increased  by  $30,000  of  accrued  interest,  to
$280,000.  Interest expense  attributable to a beneficial  conversion feature of
the debenture of $62,556 was recorded by Metro Global during 1998 (see note 14).

     On March 23,  1998,  Metro Global  entered into a one year 12%  convertible
debenture with Cal Vista, Inc for $250,000. Cal Vista is a trust established for
the benefit of Mr. Guarino's  spouse and children.  The debenture is convertible
at a rate of $2.25 per share.  On March 23, 1999, the debenture was extended for
one year and its face value was  increased  by $30,000 of accrued  interest,  to
$280,000.  Interest expense  attributable to a beneficial  conversion feature of
the debenture of $62,556 was recorded by Metro Global during 1998 (see note 14).

     On May 27, 1998, notes payable and accrued interest  totaling  $136,536 due
to  Kenneth  Guarino  were  converted  into  91,025  restricted  shares of Metro
Global's  Common  Stock.  On May 27, 1998,  notes  payable and accrued  interest
totaling  $577,501 due to Metro Plus, a related  company  partially owned by Mr.
Guarino,  were converted into 385,000 restricted shares of Metro Global's Common
Stock.  Metro Global recorded  additional  interest  expense of $499,826 for the
year ended May 30, 1998 (see Notes 9 and 14).

     On July 1,  1998,  Metro  Global  entered  into a one  year  12%,  $200,000
convertible  debenture with Cal Vista, Inc. Cal Vista is a trust established for
the benefit of Mr. Guarino's  spouse and children.  The debenture is convertible
at a rate of $2.25 per share.  On July 1, 1999,  the  debenture was extended for
one year. In conjunction  with the extension,  CalVista was granted  warrants to
purchase  50,000  shares of Metro  Global's  Common  Stock for $2.58 per  share.
Interest  expense  attributable  to  a  beneficial  conversion  feature  of  the
debenture of $60,248 was recorded by Metro Global during 1999.

                                      F-21

<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


11. Related Party Transactions (Continued)

     On August 1, 1998,  Metro Global issued a one-year  promissory  note in the
principal  amount  of  $250,000,  bearing  interest  at  8% to  Dennis  Nichols,
President of Metro. On August 1, 1999, the term of the note was extended for one
year. In consideration for the extension, the interest rate was adjusted from 8%
to 10%, the principal amount of the note was increased to $270,000 (representing
the accrued  interest) and Mr. Nichols was granted  warrants to purchase  75,000
shares of Metro Global's common Stock for $2.58 per share.

     On August 1, 1998, Metro Global entered into a one-year promissory note for
$750,000 at 8% interest with Briana  Investment  Group  ("Briana").  Briana is a
trust established for the benefit of Mr. Guarino's wife and children. In October
1998, the holder of the 400,000 warrants issued in conjunction with the Series A
Preferred  stock  transferred  the  warrants  to  Briana  (see  note 9).  Briana
exercised  the  warrants,  and the note  payable  was reduced  from  $750,000 to
$150,000.   On  August  1,  1999,  the  note  was  extended  for  one  year.  In
consideration for the extension,  the interest rate was adjusted from 8% to 10%,
the principal amount was increased to $174,000  (representing  accrued interest)
and Briana was  granted  warrants to purchase  40,000  shares of Metro  Global's
Common Stock for $2.58 per share.

     On June 2,  1998,  Messrs.  Guarino  and  Nichols  acquired  from  Priority
Trading, Ltd. options to purchase an aggregate of 250,000 shares of common Stock
at an  exercise  price of $1.25  per  share.  Priority  Trading  had  originally
purchased the options from Metro Global on February 12, 1998 and had transferred
them to Messrs. Guarino and Nichols on May 30, 1998. Messrs. Guarino and Nichols
exercised  the  options  on June  2,  1998  and  both  executed  indemnification
agreements  with Metro Global in connection with their exercise of the warrants.
As a result of this  transaction,  Metro Global recorded  $364,062 of consulting
expense in fiscal 1998.

     On  March  19,  1999,  Metro  Global  entered  into a one  year  consulting
agreement  effective April 1, 1999 with Kenneth Guarino. In consideration of the
services,  Metro  Global will pay Mr.  Guarino  $10,000 per month.  In addition,
Metro Global  granted Mr.  Guarino  options to purchase up to 100,000  shares of
Metro  Global's  Common Stock at a price of $2.00 per share,  exercisable  for a
period of 5 years.  Metro  Global  recorded  consulting  expense  of  $21,333 in
connection  with the  issuance  of the  warrants  and  reimbursed  approximately
$70,000 of expenses to Mr. Guarino during the year ended May 29, 1999.

     In October 1998, Metro Global repurchased 198,242 shares of its outstanding
Common Stock from Metro Plus, a company  partially owned by Mr.  Guarino.  Metro
Global  paid  $2.56 per  share,  which was the  market  price on the date of the
transaction.

     A film production  owned by Mr. Alves, The Acting President of Metro Global
was paid approximately $75,500 during fiscal 1999.


                                      F-22

<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


12. Accounting for Stock Based Compensation

     Metro  Global  applies  APB  Opinion  25  and  related  interpretations  in
accounting  for its stock options  issued to employees.  Accordingly,  under the
intrinsic value method,  no  compensation  cost for options issued to employees,
has been recognized for the years May 29, 1999 and May 30, 1998 (see note 9).

     In October 1995, the Financial  Accounting Standards Board issued Statement
(SFAS) No. 123, Accounting for Stock Based Compensation,  which became effective
for transactions entered into in fiscal years beginning after December 15, 1995.
This  statement  permits an entity to apply the fair value based method to stock
options awarded during 1995 and thereafter in order to measure the  compensation
cost at the grant date and recognize it over its vesting period.  This statement
also allows an entity to continue to measure  compensation costs for these plans
pursuant  to APB  Opinion 25.  Entities  electing to remain with the  accounting
treatment under APB Opinion 25 must make proforma  disclosures in net income and
earnings per share to include the effects of all awards granted to employees, as
if the fair value based method of  accounting  pursuant to SFAS No. 123 had been
applied.

     Metro Global has stock option plans which  reserves  shares of Common Stock
for issuance to executives,  employees, and directors.  Metro Global has adopted
the  disclosure  only  provisions of Statement of Financial  Accounting No. 123,
"Accounting for Stock Based  Compensation".  Accordingly,  compensation  expense
continues to be recognized under APB Opinion 25 for such plans. Had compensation
cost for Metro  Global's  stock option plans been  determined  based on the fair
value at the grant date for awards  during the years  ended May 29, 1999 and May
30, 1998  consistent  with the  provisions of SFAS No. 123,  Metro  Global's net
income  (loss) and earning  (loss) per share would have been  reduced to the pro
forma amounts indicated below:

<TABLE>
<CAPTION>
                                                       1999              1998
                                                       ----              ----
        <S>                                        <C>                <C>
        Net loss - as reported                     $(3,976,940)       $(721,746)
        Net loss - pro forma                       $(4,003,940)       $(778,746)
        Basic loss per share - as reported                (.77)            (.60)
        Basic loss per share - pro forma                  (.78)            (.61)
        Diluted loss per share - as reported              (.77)            (.60)
        Diluted loss per share - as pro forma             (.78)            (.61)
</TABLE>

     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option  pricing  model with the  following  weighted-average
assumptions  used for grants during the year ended May 30, 1998:  dividend yield
0.00%,  expected  volatility  58.08%,  risk free  interest  rate of  7.50%,  and
expected  lives of ten years.  No options were granted during the year ended May
29, 1999.

     The pro forma effect of applying SFAS 123 may not be  representative of the
effects on reported  net income and  earnings  per share for future  years since
options vest over varying periods.


                                      F-23
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


13. Fair Values of Financial Instruments

     Statement of Financial  Accounting  Standards (SFAS) No. 107, as amended by
SFAS No. 119, "Disclosures about Fair Value of Financial Instruments",  requires
that Metro Global disclose estimated fair values for its financial  instruments.
Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information and information about the financial  instrument.  Because no
market exists for a significant  portion of Metro Global financial  instruments,
fair values are based on judgments  regarding  future expected loss  experience,
current  economic   conditions,   risk   characteristics  of  various  financial
instruments  and other  factors.  These  estimates are  subjective in nature and
involve  uncertainties and matters of significant  judgment and therefore cannot
be determined with precision.

     Management  of Metro Global  estimates  that all financial  instruments  of
Metro Global,  except long-term  liabilities (notes payable) and a certain trade
accounts  receivable  included in other  assets,  have a fair value equal to the
carrying  value.  Regarding  the fair  value of the  long-term  liabilities  and
certain trade account receivables, it has been determined that fair value cannot
be reasonably  estimated  since the unique  nature,  interest  rates,  repayment
terms,  restrictions and all related conditions  pertaining to these instruments
do not  provide  information  that would yield a basis for a sound fair value in
accordance with guidelines in SFAS 107 and 119.

14. Restatements

     Metro Global has restated the financial  statements  for fiscal 1996,  1997
and 1998.

     In fiscal  1996,  Metro  Global  recorded a gain on the disposal of certain
assets to an  affiliated  company in the amount of  $171,795.  Metro  Global has
reclassified  the gain from retained  earnings into additional  paid-in capital.
The effect of the  reclassification  was a reduction of net income from $525,675
to $353,880 and a reduction in basic  earnings per share from $.17 to $.12,  and
diluted earnings per share from $.17 to $.11.

     For fiscal 1997,  Metro Global  adjusted  for an error in  calculating  the
amortization of the film library by increasing amortization expense by $563,872.
Additionally,  Metro  Global  recorded  $137,500 of  consulting  expense for the
extension of stock options to Kenneth Guarino (see Note 11). The effect of these
adjustments resulted in an increase in net loss from $207,158 to $705,536 and an
increase in basic and diluted loss per share from $(.06) to $(.20).

     In addition,  Metro Global  changed its  estimates  in  accounting  for the
amortization  of film costs during 1997.  Film costs had  previously  been fully
amortized  after  three  years.  Approximately  73% of film costs are  currently
amortized after three years. The effect of the change in estimated  amortization
for 1997 was a decrease in net loss of approximately $200,000 or $.06 per share.

     In Fiscal 1998,  Metro Global  restated its financial  statements to record
dividends of $1,446,502 relating to the embedded beneficial  conversion features
of the Series A Preferred  Stock and the value of  detachable  warrants  issued.
Metro Global recognized $125,112 of interest expense for the embedded beneficial
conversion feature on convertible  debentures (see notes 6 and 11). Metro Global
recorded  $499,826 of interest  expense on the  conversion of debt to stock (see
notes 9 and 11).  Additionally,  Metro Global recorded an expense of $364,062 on
the  issuance  of stock  options  and  $22,811  on the  issuance  of  stock  for
consulting  services  (see note 11).  Partially  offsetting  these  amounts is a
$162,584 decrease

                                      F-24

<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


14. Restatements (Continued)

in amortization expense, which results from correction of the error in 1997. The
effect of this  restatement was a decrease in 1998 income from $349,681 to a net
loss of $721,746 and a per share  decrease  from earnings of $.09 per share to a
loss of $(.60) per share.

15. Earnings Per Share

     The  computation  of basic and diluted  earnings per share from  continuing
operations is as follows:

<TABLE>
<CAPTION>
                                                May 29, 1999       May 30, 1998
                                                ------------       ------------

   <S>                                          <C>                <C>
   Loss from continuing operations              $(4,127,141)       $  (721,746)
   Preferred Stock dividends                       (309,248)        (1,457,981)
                                                -----------        -----------
   Loss from continuing operations
   attributable to common shareholders          $(4,436,389)       $(2,179,727)
                                                ===========        ===========

   Basic and Diluted EPS:
     Basic and Diluted common shares              5,511,084          3,662,719
     Basic and Diluted EPS from continuing
       operations                                   $ (0.80)           $ (0.60)
</TABLE>

     The weighted average shares attributable to the dilutive instruments listed
below were not included in the computation of diluted earnings per share because
to do so would have been antidilutive for the periods presented:

<TABLE>
<CAPTION>
                                                 May 29, 1999       May 30, 1998
                                                 ------------       ------------
<S>                                                 <C>                 <C>
   Stock Options                                    106,187             83,449
   Warrants                                            -                24,761
   Series A Preferred Stock                            -                80,951
   12% convertible debentures                       338,736             42,009
   8% convertible debentures                        317,460                -

</TABLE>

     At May 29, 1999,  warrants to purchase  550,000  shares of Common Stock are
not listed in the above  analysis  since the exercise  price is greater than the
average market price of the common shares.

16. Operating Segment Information

     Effective in 1999,  Metro  Global  adopted  SFAS 131, "  Disclosures  About
Segments of an Enterprise and Related  Information." This statement introduced a
new  model  for  segment  recording,   called  the  "management  approach".  The
management  approach  is based  on the way the  chief  operating  decision-maker
organizes segments within a company for making operating decisions and assessing
performance.

     The accounting  policies of the segments are the same as those described in
note 1, Summary of  Significant  Accounting  Policies.  Metro  Global  evaluates
segment  performance based on operating earnings before allocations of corporate
overhead costs. Intersegement net sales and eliminations are not material.


                                      F-25
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


16. Operating Segment Information (Continued)

     Metro Global was comprised of two segments: the Adult Entertainment Segment
and the Publishing  Segment  (Fanzine).  However,  on September 29, 1999,  Metro
Global  sold  the  Publishing  Segment  and is  accounting  for the  segment  as
discontinued operations (see note 18) in the accompanying financial statements.

     Foreign sales totaled  $764,931 at May 29, 1999. There was no concentration
of sales to any one country. Foreign assets are immaterial at May 29, 1999.

17. Subsequent Events

     On September  29,  1999,  Metro  Global  signed a  Rescission  and Purchase
Agreement with the selling  shareholders of Fanzine and a company  controlled by
them.  In  consideration  of this sale of  Fanzine's  stock,  Metro  Global will
receive  payments  totaling  $4,500,000 and the 1,000,000  contingent  shares of
Common  Stock  originally  given to the  selling  shareholders.  Payment  of the
$4,500,000  is  secured  by the  assets of  Fanzine  and  partly  secured by the
personal  guarantees  of the former  Fanzine  shareholders.  Metro  Global  will
receive  payments of $1,000,000 by October 31, 1999,  $1,000,000 by November 30,
1999,  $1,000,000  by May 31,  2000 and  $1,500,000  by  August  31,  2000.  The
operations  of Fanzine have been  classified as  discontinued  operations in the
accompanying financial statements (see note 18).

     On October 5, 1999,  Metro Global  signed a working  capital line of credit
agreement with Reservoir  Capital under  essentially the same terms as is in the
commitment  letter described in note 7. Actual funding is expected to take place
shortly.  Proceeds of the loan will be  utilized  for a partial pay down of debt
currently in default (as  described  in note 5). In the event that  proceeds are
not received from this loan,  Metro Global will remain in default under its debt
obligations.

18. Discontinued Operations

     In September 1999,  Metro Global adopted a plan of disposition for Fanzine,
which was sold on  September  29,  1999 for  approximately  $4,500,000  in notes
payable and the return of 1,000,000  shares of Metro Global's Common Stock.  The
following table is a summary of the results of  discontinued  operations for the
year ended May 29, 1999:

<TABLE>
<CAPTION>

                                                         May 29, 1999
                                                         ------------
        <S>                                               <C>
        Revenues                                          $11,733,545
        Cost of revenues                                   10,127,236
                                                          -----------
                                                            1,606,309

        Other expenses                                      1,321,608
                                                          -----------

        Income before income taxes                            284,701

        Income taxes                                         (134,500)
                                                          -----------

        Income from discontinued operations               $   150,201
                                                          ===========

</TABLE>

     Income from discontinued operations before income taxes does not include an
allocation of corporate interest expense or amortization of goodwill. At May 29,
1999,  Fanzine has current  assets of  $2,638,932,  other assets of $167,760 and
current liabilities of $2,656,491.


                                      F-26
<PAGE>


METRO GLOBAL MEDIA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEARS ENDED MAY 29, 1999 AND MAY 30, 1998
- --------------------------------------------------------------------------------


19. Unaudited Restatements of Quarterly Information

     In the  fourth  quarter  of fiscal  1999,  Metro  Global  made  significant
adjustments  to  its  financial  statements  which  impact  previously  reported
quarterly  results of operations.  The  adjustments  were made for such items as
embedded  interest and dividends,  valuations of warrants and options and change
in estimates.  The following table presents the quarterly  results of operations
considering the above mentioned adjustments:

<TABLE>
<CAPTION>

                                            For the Quarters Ended            Nine Months
                             Aug. 28, 1998   Nov. 28, 1998   Feb. 27, 1999   Feb. 27, 1999
                             -------------   --------------  -------------   -------------

<S>                          <C>             <C>             <C>             <C>
Revenue ..................   $  6,520,569    $  8,503,284    $  9,567,751    $ 24,591,604
Cost of Revenues .........      4,374,558       6,445,803       7,063,744      17,884,105
                             ------------    ------------    ------------    ------------
                                2,146,011       2,057,481       2,504,007       6,707,499

SG&A .....................      2,169,895       2,377,230       2,724,787       7,271,912


Other Income (expense) net       (160,011)       (231,138)       (777,569)     (1,168,718)
                             ------------     -----------     -----------    ------------

Income before taxes ......       (183,895)       (550,887)       (998,349)     (1,733,131)

Tax Benefit ..............          6,436          19,280          34,923          60,639
                             ------------    ------------    ------------    ------------

Net Loss .................   $   (177,459)   $   (531,607)   $   (963,426)   $ (1,672,492)
                             ============    ============    ============    ============
</TABLE>



                                      F-27



                                                                   Exhibit 10.20


                          BUSINESS CONSULTING AGREEMENT

     AGREEMENT,  made as of this  19th day of March  1999 by and  between  METRO
GLOBAL  MEDIA,  INC., a Rhode Island  corporation  having is principal  place of
business at 1060 Park Avenue,  Cranston,  Rhode Island  02910,  hereinafter  the
"Company," and KENNETH F. GUARINO,  residing at 50 Fort Avenue,  Cranston, Rhode
Island 02905, hereinafter the "Consultant".

     WHEREAS,  the Company is a public company required to file reports pursuant
to the  Securities  Exchange  Act of 1934,  as  amended,  and is  current in its
reporting requirements; and

     WHEREAS,  the  Consultant  is  in  the  business  of  providing  management
consulting  services  and  his  services  have  been  used  in  the  past  on  a
deal-to-deal basis; and

     WHEREAS, the Company desires to retain the Consultant to perform management
consulting  services in  connection  with the  Company's  business  affairs on a
non-exclusive  basis, and the Consultant is willing to undertake to provide such
services on that basis and as hereinafter set forth.

     NOW, THEREFORE, the parties agree as follows:

     1. TERM:  The term of this  Agreement  shall be one (1) years from April 1,
1999 through March 31, 2000.

     2. NATURE OF SERVICES:  The Consultant will use his best efforts and render
advice and assistance to the Company on  business-related  matters (all of which
services are  hereinafter  collectively  referred to as the  "Program"),  and in
connection therewith, the Consultant shall:

     a.  Attend  meetings  of  the  Company's  Board  of  Directors,   Executive
Committee, and Financial Committee(s) when so requested by the Company.

     b. Attend meetings and at the request of the Company,  review,  analyze and
report  on  proposed  business  opportunities.  These  meetings  are to  include
operations and production meetings when the Company deems necessary.

     c.  Consult  with  the  Company  concerning  on-going  strategic  corporate
planning and  long-term  investment  policies,  including  any  revisions of the
Company's business plan.

     d. Consult with and advise the Company with regard to potential mergers and
acquisitions,  whether  the  Company is the  acquiring  company or the target of
acquisitions.

<PAGE>

     e. Assist in the  preparation  and  distribution  of press releases when so
requested  by the  Company  to be  distributed  to  the  press,  news  services,
customers,  suppliers, selected NASD broker/dealers,  financial institutions and
the Company's shareholders.

     f.  Consultant has no authority to bind the Company and his sole duties are
to report recommendations to the Company's Board of Directors.

     Anything to the  contrary  herein  notwithstanding,  it is  recognized  and
agreed  that  the  Consultant's  services  will not  include  any  service  that
constitutes the rendering of legal opinions,  performance of work that is in the
ordinary  purview of a certified public  accountant,  or any work that is in the
ordinary purview of a registered securities broker/dealer.

     3.  COMPENSATION:  As full payment for his  services  set forth above,  the
Consultant shall receive One Hundred Twenty Thousand Dollars ($120,000), payable
in increments of Ten Thousand Dollars ($10,000) per month beginning April 1,
1999.

     In addition,  the Company shall issue to the Consultant options to purchase
100,000 shares of the Company's free-trading,  common stock (the "Option") which
shall be  exercisable  for a  period  of five  (5)  years  from the date of this
agreement at $2.00 per share (the average 10-day closing price prior to the date
of this Business Consulting Agreement).

     Upon  issuance  of  the  Option,  the  Company  shall  prepare  and  file a
registration  statement  on Form S-8  (the  "Registration  Statement")  with the
Securities  and  Exchange  Commission  registering  the shares to be issued upon
exercise of the Option (the "Shares").

     a. The Company and the Consultant  hereby agree that,  notwithstanding  the
fact that the Option and Shares  are being  registered  in the S-8  Registration
Statement in the name of the Consultant,  in light of the Company's agreement to
file the S-8 Registration Statement, the Consultant hereby consents to delay the
delivery of the Option until the filing of the S-8.

     b. Once  delivery  of the  Option is made,  the Option  delivered  shall be
deemed the sole and exclusive property of the Consultant,  and the Company shall
be obligated to deliver the Shares upon exercise. The Option is not transferable
without the prior written consent of the Company.

     4. REPRESENTATIONS AND WARRANTIES OF THE COMPANY:

     The Company represents and warrants to Consultant each such  representation
and warranty being deemed to be material, that:

     a. The  Company  will  cooperate  fully and timely with the  Consultant  to
enable the  Consultant  to perform  his  activities  and  obligations  under the
Agreement.

                                       2
<PAGE>

     b. The execution and  performance of this Agreement by the Company has been
authorized  by  the  Board  of  Directors  of the  Company  in  accordance  with
applicable law.

     c. The entry into and the performance by the Company of this Agreement will
not violate any applicable court decree, law or regulation,  nor will it violate
any provision of the organizational  documents of the Company or any contractual
obligation to which the Company may be bound.

     d. Since the Consultant  will rely upon  information  being supplied him by
the Company,  all such  information  shall be true,  accurate,  complete and not
misleading, in all material respects.

     e. The Shares,  when issued upon the  exercise of the Option,  will be duly
and validly issued,  fully paid and non-assessable with no personal liability to
the ownership thereof.

     f. The Company will act  diligently  and  promptly in  reviewing  materials
submitted to it by the  Consultant  to enhance the timely  distribution  of such
materials and will inform the Consultant of any material inaccuracies  contained
therein prior to dissemination.

     g. The Company will initiate and complete a registration  statement on Form
S-8 and will fully comply with any and all applicable  provisions of the Federal
and  State  Securities  Laws.  In the  event  law  prohibits  the  Company  from
registering  securities  on Form S-8,  the Company  will  register  Consultant's
shares pursuant to an alternative registration method.

     5. REPRESENTATIONS AND WARRANTIES OF CONSULTANT: By virtue of his execution
hereof,  and in order to induce the  Company to enter into this  Agreement,  the
Consultant hereby represents and warrants to the Company as follows:

     a.  The  Consultant  has full  power  and  authority  to  enter  into  this
Agreement,  to enter into a consulting relationship with the Company as provided
for and described  herein,  and to otherwise  perform this Agreement in the time
and manner contemplated.

     b. The  Consultant  has the requisite  skill and  experience to perform the
services  contemplated by this  Agreement,  to create and implement the Program,
and to carry out and fulfill his duties and obligations hereunder.

     c. The Consultant is not an officer, director, shareholder, control person,
principal or affiliate of any  underwriter,  broker or finders which is doing or
has done business with or on behalf of the Company.

     d. The  Consultant  hereby  acknowledges,  agrees and accepts  that pending
delivery of the Option and  thereafter  during and throughout the entire term of
this  Agreement,  he shall be  exclusively  responsible  for the  payment of any

                                       3
<PAGE>

expenses  relating to the Program,  at the sole expense of the Consultant unless
otherwise approved by the Company.

     e. The Consultant will make no representation  that he has the authority to
bind the Company in any matter whatsoever.

     6.  LIABILITY OF  CONSULTANT:  In  furnishing  the Company with  management
advice and other services as herein  provided,  neither the Consultant,  nor any
employee or agent  thereof,  shall be liable to the Company or its creditors for
error  of  judgment  or for  anything  except  malfeasance,  bad  faith or gross
negligence  in the  performance  of his  duties,  or reckless  disregard  of his
obligations and duties under this Agreement.

     It  is  further  understood  and  agreed  that  Consultant  may  rely  upon
information  furnished to him by the Company reasonably  believed to be accurate
and reliable and that,  except as herein  provided,  the Consultant shall not be
accountable  for any loss  suffered  by the  Company by reason of the  Company's
action or non-action on the basis of any advice,  recommendation  or approval of
the Consultant, his employees or agents.

     The  parties  further   acknowledge  that  the  Consultant   undertakes  no
responsibility for the accuracy of any statement made by management contained in
press releases or other communications,  including,  but not limited to, filings
with the  Securities  and Exchange  Commission  and the National  Association of
Securities Dealers, Inc.

     7. STATUS OF CONSULTANT:  The  Consultant is an independent  contractor and
has no  authority  to bind the Company  without the  approval  from the Board of
Directors.  The Consultant  shall not have, nor be deemed to have, any fiduciary
obligation or duties to the Company.

     8.  OTHER  ACTIVITIES  OF  CONSULTANT:  The  Company  recognizes  that  the
Consultant  now  renders,  and may continue to render,  consulting  and advisory
services  to other  companies  which may or may not have  policies  and  conduct
activities  similar to those of the  Company.  The  Consultant  shall be free to
pursue,  conduct  and  carry on for the  Consultant's  own  account  (or for the
account of others) such activities,  employment,  ventures, businesses and other
pursuits as the Consultant in his sole, absolute and unfettered discretion,  may
elect,  provided the Consultant and any such  activities by him or on his behalf
do not violate Paragraph 10 of this Agreement, or any other provision hereof.

     9. DISCLAIMER BY CONSULTANT:  The Consultant will prepare certain materials
for the Company.  Consultant  makes no  representation  that his  services  will
result in any enhancement of the Company.

     10. CONFIDENTIALITY:  Until such time as it may be publicly disclosed,  the
Consultant agrees that any information,  materials or documents  provided by the
Company  will not be revealed or  disclosed  to the public or any third  person,
except in the performance of this Agreement and with the Company's consent. Upon

                                       4
<PAGE>

completion  of the term of this  Agreement  and at the  written  request  of the
Company, the Consultant will return any original  documentation  provided by the
Company to the Consultant.  The Consultant will require similar  confidentiality
agreements  from his employees  and/or agents where he reasonably  believes they
will come in contact with confidential material.

     11. MISCELLANEOUS:

     a. The Company shall make all final decisions with respect to consultation,
advice and services rendered by the Consultant.

     b. This Agreement  contains the entire  agreement of the parties hereto and
there  are  no  agreements,  representations  or  warranties  other  than  those
contained herein.  Neither party may modify this Agreement unless in writing and
signed by both parties.

     c. This Agreement shall be governed by and construed in accordance with the
laws of the State of Rhode Island.

     d. Any  controversy  or claim  under,  arising  out of, or  related to this
Agreement shall be settled by arbitration in accordance with the rules and under
the auspices of the American  Arbitration  Association  to be conducted in Rhode
Island.

     e. This  Agreement  shall  supersede  and replace all  previous  agreements
between the parties, both written and oral.

     12.  NOTICES:  All notices and other  communications  hereunder shall be in
writing and shall be deemed to have been given if delivered in person or sent by
prepaid first class  registered or certified mail,  return receipt  requested to
the last known address of any party hereto.

                                       5
<PAGE>

     IN WITNESS WHEREOF,  the undersigned have executed this Agreement effective
as of the day and year first above written.

METRO GLOBAL MEDIA, INC.



By: /s/ A. Daniel Geribo            /s/ Kenneth F. Guarino
- ------------------------            ----------------------
        A. DANIEL GERIBO                KENNETH F. GUARINO
        Board Member



By: /s/ Alan Casale
- -------------------
        ALAN CASALE
        Board Member

                                       6

                                                                   Exhibit 10.21

                                LICENSE AGREEMENT


     THIS LICENSE AGREEMENT  ("Agreement") is entered into as of the 21st day of
July, 1999, by and between COLORADO SATELLITE  BROADCASTING,  INC., 27357 Valley
Center Road, Valley Center,  California 92082 (hereinafter  referred to as "CSB"
or "Licensee")  and METRO GLOBAL MEDIA,  INC. on behalf of itself and its wholly
owned subsidiary.  METRO, INC., 1060 Park Avenue,  Cranston,  Rhode Island 02920
(hereinafter collectively referred to as "Licensor").

                               W I T N E S S E T H

     WHEREAS,  CSB owns and  operates  networks for  exhibition  of audio visual
material over all forms of cable or satellite television,  including basic cable
television,   pay  and  subscription  television,   pay-per-view  and  satellite
transmission.  Additionally,  CSB is in the process of  developing  networks for
exhibition or transmission over various forms of Internet or so-called Worldwide
Web for access by television or personal computers;

     WHEREAS,  Licensor  is and for  many  years  has  been in the  business  of
producing and  distributing  motion  pictures  intended  primari1y for the adult
market.  Licensor currently owns the rights granted hereunder with respect to an
inventory of approximately 3,234 motion pictures which have been acquired and/or
produced by Licensor, or its affiliate companies; and

     WHEREAS,  it is the  intention of the parties to enter into this  Agreement
relating to all Catalog  Pictures  and New  Releases  (as  defined  below).  The
Catalog Pictures and New Releases are collectively  referred to as the Pictures.
The term "Internet",  as used herein, shall refer to information transmitted via
a global computer network which is accessed via Internet Protocol (IP) codes and
viewed by an Internet browser.

     IN CONSIDERATION of the mutual  covenants herein  contained,  and for other
good and  valuable  consideration,  the  receipt  and  sufficiency  of which are
acknowledged, the parties agree as follows:

1. DEFINITIONS

     1.1. As used in this  Agreement,  certain  capitalized  terms not otherwise
defined in the body of the Agreement shall have the meaning as specifically  set
forth in Addendum "A", which is incorporated herein by this reference.

2. GRANT OF RIGHTS

     To the  extent  the grant by  Licensor  to CSB does not  conflict  with the
rights previously granted or reserved to a third party, and subject to the terms
and  conditions  hereof,  and as set forth below,  as to each and every Picture,
Licensor  hereby  grants  to CSB  the  right  and  license  under  copyright  to
broadcast,  exhibit and/or display any and all versions of the Pictures over any
form of cable or  satellite  television  and/or  by way of any form of  Internet
transmission,  whether known or hereafter  discovered.  As used herein, the term
"versions(s)"  shall describe the different editing of each Picture set forth in
the third sentence of Section 2.5 below:

     CSB  is  hereby   granted  the  following   rights,   the   exclusivity  or
non-exclusivity thereof to be determined as set forth in Section 6 below:

     2.1. The right to  distribute  and publish the Pictures  using all forms of
satellite,  cable or Internet transmission to television sets, computer monitors
or other devices  intended to receive  exhibit audio visual images,  whether now
known or hereafter discovered, including any and all forms of pay-television and
pay per view  television,  including CATV or cable  television,  any form of pay
television, pay-over-the-air television system, closed


<PAGE>


circuit  system,  video on demand system,  satellite  master antenna  television
system, DBS system (including, without limitation, KU-Band), hotel/motel system,
and any and all other Pay Television  systems which exhibit  motion  pictures as
part of a Pay or Pay-Per-View Service. Such systems include, without limitation,
hotels,  motels,  inns, lodges,  hospitals,  nursing homes,  convalescent homes,
offices,  military bases,  prisons,  ships,  oil rigs,  dormitories and the like
carrying  Pay  or  Pay  Per  View  Service  via  satellite,  cable  or  Internet
transmission.  Notwithstanding the foregoing, it is acknowledged and agreed that
neither CSB nor any affiliate  may sell or distribute  copies of the Pictures as
standalone products to an OnCommand or Spectravision type service.

     2.2. The method of  exhibition of motion  pictures and other  programs over
television  receivers  where  consumers  purchase  the right to view such motion
pictures   or  other   programs   on  a   fee-per-exhibition   basis,   in:  (i)
non-residential  institutions  (including,  without  limitation,  hotel or motel
rooms or hospital  rooms or in other  non-common  or  non-public  areas of other
institutions,  with  transmission  via either  satellite,  cable or Internet) is
referred to as "Non-Residential Pay-Per-View",  and (ii) homes is referred to as
"Residential  Pay-Per-View."  The term  "Pay-Per-View"  when used  herein  shall
include both Residential Pay-Per-View and Non-Residential Pay-Per-View.

     2.3. The rights to distribute  and publish the Pictures via a "narrow band"
Internet  service  (i.e.,  below  56k "dial  up"  modem  connections)  and via a
"broadband"  Internet service (i.e.,  56k or above "dial up" modem  connections)
and all forms of Internet transmission whether now known or hereafter discovered
(herein, the "Internet Rights").

     2.4. The Television,  Pay-Per-View  and Internet  Rights granted  hereunder
include the rights to exhibit,  broadcast,  display and radio simulcast,  all or
any  portions  of  the  Picture(s),   including  excerpts  therefrom,   and,  to
subdistribute  such rights,  in all versions in and  throughout  the  Territory;
provided that CSB may not, under any circumstances relicense individual Pictures
to third parties; and,

     2.5. The right to make such edits,  changes,  alterations and modifications
in the Pictures, including changing the title of any Picture, as CSB, determines
in its sole discretion,  is appropriate or necessary for time  restrictions,  to
comply with any applicable  censorship  requirements,  to create new versions to
accommodate  CSB's marketing plans or to take advantage of new  opportunities to
market and exploit new and  different  versions of adult motion  pictures in and
throughout the Territory in the media licensed to CSB hereunder;  provided, that
CSB will not create any  compilations  of the Pictures for separate  exhibition,
other  than for  promotional  purposes  or in  connection  with a  multi-channel
Internet  feed.  Licensor  shall  deliver to CSB,  the  masters of all  existing
versions of the  Picture(s)  plus any and all existing  outtakes or cover shots,
wrap-arounds,  director's cuts, interviews, production stills, artwork, etc., as
may be available,  all in accordance  with CSB's  delivery  requirements  as set
forth in the  addenda  attached  hereto.  Licensor  shall also  provide CSB with
"behind the scenes"  videos from the sets of the New  Releases  (as  hereinafter
defined) during their production,  in accordance with CSB's reasonable requests.
In all  events,  the  masters to be  delivered  to CSB shall  include at least a
fully-edited  so-called XXX and a fully-edited so-called soft or cable versions,
if such  version  has been  produced.  In the event  new  versions  are  created
Licensor after delivery to CSB of XXX and Cable versions, including any versions
into any  foreign  language,  Licensor  agrees to  immediately  furnish CSB with
masters  of  such  new or  dubbed  versions  in  accordance  with  the  delivery
specifications set forth in the addenda attached hereto.

     2.6. The rights granted to CSB hereunder shall include the right to create,
at its sole cost and expense,  new, and  different  versions of the Pictures for
exhibition via satellite,  cable or the Internet,  as contemplated  above.  Such
derivative versions may constitute separately  copyrightable derivative works of
Licensor  and may  include  material  only  from the  respective  Pictures'  XXX
versions,  cable  versions,  outtakes  and cover shots  furnished  by  Licensor;
provided, that CSB will not create any compilations of the Pictures for separate
exhibition,  other  than  for  promotional  purposes  or in  connection  with  a
multi-channel  Internet feed. Such versions shall include  so-called XX versions
to conform to the current  standards of TEN (the erotic  network),  one of CSB's
affiliated  systems.  Such new versions shall be delivered to Licensor only upon
the termination of CSB's rights to such

                                       2
<PAGE>


     Pictures under this License Agreement and in such format as conforms to the
technical  specifications set forth in the addenda attached hereto, and Licensor
shall pay CSB one dollar  ($1.00) for each such picture.  Other than the license
rights set forth  herein,  CSB shall have no rights to the  derivative  works so
produced.

     2.7. The right to translate and dub the title and soundtrack of any and all
versions  of the  Pictures  in any  languages,  and to  distribute  such  dubbed
versions throughout the Territory.

     2.8.  The  right  to copy,  in any  form or  medium  which  CSB  determines
appropriate,  the Pictures and to distribute such copies in the normal course of
CSB's satellite, cable or Internet business, such copies may be used for example
as screening  cassettes,  duplicate masters furnished to one or more television,
Pay-Per-View  or  Internet  systems  or  copies  to be  used as  promotional  or
marketing materials in connection with CSB's business activities or those of its
licensees. Such copies may not be sold or distributed by CSB or any affiliate or
licensee  of CSB to the public as a separate  product,  such as a VHS  cassette,
CD-ROM or DVD disc.

     2.9. The right to advertise and publicize  the Pictures,  their  exhibition
and/or any exploitation of the Pictures contemplated hereunder. This right shall
include the right to use all or any portion of the  Pictures in any medium or by
any means to advertise or publicize any of CSB's business activities.

     2.10.  In  addition,  whether  or not any new  video  or film  produced  by
Licensor is licensed hereunder by CSB for satellite, cable or DBS broadcast, CSB
shall have  exclusive  Internet  Rights (as  detailed in Sections  2.1. and 2.3.
above) for all new videos and films  produced by  Licensor  during the next five
(5) years,  which rights shall commence upon the release of the respective video
or film and continue for five (5) years  thereafter,  subject only to Licensor's
right to use the  pictures on its own web sites and  Internet  mall (which shall
also be  exclusive to licensor  for the 90-day  period  referred to in Section 6
below);   and  the  further   limitation   that  the  Internet  rights  for  all
non-heterosexual  titles  and the  titles  currently  under  license  to Playboy
Enterprises shall be non-exclusive.

     Hereinafter,  all of the rights  granted under this Section may be referred
to collectively as the "Rights."

3. TERM

     3.1. This Agreement shall have a term of seven (7) years  commencing on the
date of delivery of the first Picture to CSB pursuant thereto. Thereafter, CSB's
rights to the Catalog  Pictures  may be renewed on a  non-exclusive  basis for a
term of seven (7) additional years upon CSB's payment to Licensor of $400,000 in
cash or New Frontier common stock.

     3.2.  Notwithstanding  the provisions of paragraph 3.1.  hereof,  as to New
Releases such Rights shall continue for a term of five (5) years commencing upon
the earlier of the date of the first  exhibition of the Picture by CSB or ninety
(90) days after delivery of each such New Release to CSB. In addition, CSB shall
have the right to renew its  rights  for any of the New  Releases  for a term of
five (5) additional  years upon payment to Licensor of an amount equal to twenty
five percent (25%) of the license fee paid hereunder for such Pictures.

4. TERRITORY

     The  territory in which  Licensor  may exercise  each and all of the rights
granted  herein  shall be the  territory  of North,  Central  and South  America
("Territory"),  except  that due to the  nature of the  Internet,  the  Internet
Rights granted  herein are worldwide in scope.  CSB's rights may be exercised in
any  country  in. and  throughout  the  Territory,  including  their  respective
territories and possessions.

                                       3
<PAGE>

5. DELIVERY OF PICTURES TO CSB

     5.1.  All motion  pictures  released  and still  photographs  published  by
Licensor  on or prior to June 30, 1999 are  referred  to herein as the  "Catalog
Pictures".  A list of 3,234 of those motion pictures  setting forth their titles
is set forth on Exhibit A hereto.  Licensor  agrees to update the attached  list
within 90 days to indicate  therein  the titles of all of the Catalog  Pictures,
the dates on which they are expected to become  available for use by CSB,  their
dates of production and such other information as may be reasonably requested by
CSB. Any motion pictures  acquired by Licensor on an individual or bulk purchase
basis (from and after July 1, 1999) shall not be considered  "Catalog  Pictures"
or "New Releases". In addition,  Licensor will deliver such screening cassettes,
editing  masters or other  material as may be requested by CSB, to permit CSB to
evaluate  and use the  Catalog  Pictures.  CSB shall have the right to select as
many Catalog Pictures as it desires to exploit in the Territory.

     5.2.  Commencing  in August  1999,  CSB  shall,  to the  extent  available,
pre-select,  on a monthly  basis,  as  Pictures  hereunder,  up to three (3) new
motion pictures hereafter produced by Licensor or its affiliated  companies each
month  throughout the Term hereof,  and Licensor shall make available to CSB for
such  pre-selection no less than six (6) new motion pictures at a license fee of
$12,500 per title,  which three (3) new motion  pictures shall be in addition to
the two (2)  "premier"  titles  which  CSB has been  licensing  per  month  from
Licensor's "Gonzo", "Amazing", "Toxxxic" or similar collections at a license fee
of $3,000 to $5,000 a title.  In addition,  at such time as Licensor's  existing
license agreement with Playboy  Enterprises is terminated prior to its term, CSB
agrees to pre-select two (2) additional new motion pictures,  to the extent then
available,  at a license fee of $14,000 per title; provided,  that: (i) at least
one of the two (2) additional new motion pictures is shot on film (as opposed to
video);  and (ii) the two (2)  additional  new motion  pictures  are  reasonably
visually  distinctive  from the other new motion pictures  delivered to CSB that
month (e.g., have different  directors,  different stars,  different story lines
and a different  general look from the other delivered  movies).  If the Playboy
Enterprises  contract  expires  pursuant  to its  terms,  CSB  agrees  that  its
obligation  to  pre-select  additional  new motion  pictures  shall relate to an
additional  three (3),  not two (2),  additional  new motion  pictures,  and all
references in the preceding  sentence "two (2) additional  new motion  pictures"
shall be deemed to refer to "three (3) additional new motion pictures". All such
new motion pictures  provided by Licensor to CSB are hereinafter  referred to as
the "New Releases".

     5.3. Upon receipt of delivery materials relating to each Picture hereunder,
including  each New Release,  CSB shall have a period of 3O days within which to
evaluate all such  materials and determine  whether they are  acceptable to CSB.
CSB shall have the absolute  right to reject any films  submitted  for technical
reasons or for reasons related to CSB's editing standards. If CSB's rejection is
for  technical  reasons,  CSB shall  promptly  notify  Licensor of the technical
defects in the  material  delivered  and  Licensor  will remedy any and all such
defects,  at no cost to CSB, within ten (10) days of receipt of such notice.  If
CSB's rejection is for reasons related to its editing  standards,  Licensor will
replace the rejected  Picture(s) within thirty (30) days after Licensor receives
notice of such rejection,  with another  Picture(s) in the same category as that
of the Picture  rejected.  It is acknowledged and agreed that to the extent that
any of the Pictures are of a general  quality  equivalent to Licensor`s  current
CalVisa line of motion  pictures,  such  Pictures  shall be deemed to meet CSB`s
general quality standards.

6. EXCLUSIVITY

     Except  with  respect to the  pre-existing  rights of third  parties to the
Catalog Pictures,  all still photographs  within the "Catalog  Pictures" and for
Licensor's rights relating to the Internet and Kiosk  Transmission  Service,  as
further  described  below,  each and all of the Rights  granted to CSB hereunder
shall be exclusive to CSB during the Term and Licensor agrees to take all action
necessary  to ensure  that CSB is  accorded  the right to  exploit  such  Rights
without interference from any third party.

                                       4
<PAGE>


     Licensor will retain exclusive Internet rights over the New Releases during
the first  ninety  (90) days  following  the release  date of all New  Releases,
except  that  CSB may  use the New  Releases  on the  Internet  for  promotional
purposes  only (and not for  commercial  use or in  connection  with a  multiple
channel feed).  Thereafter,  CSB shall have exclusive Internet Rights to the New
Releases for seven (7) years,  subject only to  Licensor's  right to continue to
use the New Releases on its own web site and Internet mall.  Notwithstanding the
foregoing,  the Internet  Rights granted to CSB shall be  non-exclusive  for the
non-heterosexual  and Playboy  Enterprises  movies  described  in Section  2.10.
above; and, provided,  further,  that Licensor shall not be permitted to use the
Pictures to license or distribute  to any  independent  third party  provider of
Internet  content a thousand channel or similar multiple feed or video on demand
product.  Licensor may however, develop and market a Kiosk Transmission Service,
utilizing the Pictures wherein a retail customer selects a purchase of a Picture
in a recorded medium from a retail establishment's booth facility.

7. PAYMENT BY CSB

     In full  consideration  of all of the Rights granted  hereunder and each of
the terms and conditions of this Agreement, and conditioned upon Licensor's full
and faithful  performance  of all  obligations  to be performed  hereunder,  CSB
agrees to pay Licensor as follows:

     7.1.  CSB  agrees to deliver to  Licensor  a total of 500,000  shares  (the
"Catalog  Shares") of restricted  common stock of New Frontier Media, Inc. ("New
Frontier"),  the  parent  company  of CSB,  and to cause the  issue to  Licensor
warrants  to  purchase  an  additional  100,000  shares of  common  stock of New
Frontier  at Market  (as  hereinafter  defined)  or the date this  Agreement  is
executed, in the form attached hereto. In addition, and in further consideration
of the rights  granted to CSB under  Section 2.10.  above,  CSB and New Frontier
agree to issue to Licensor warrants to purchase an additional  100,000 shares of
common  stock of New Frontier at Market on the first,  second,  third and fourth
anniversary of the execution date of this Agreement, in the form attached hereto
(for a total of 500,000 warrant shares). For the purpose of this Agreement,  the
term "at Market" shall mean the average closing price for shares of common stock
of either New Frontier or Licensor,  as applicable,  for the ten (10) day period
immediately preceding the date such determination is made.

     7.2.  With  respect to each New  Release  delivered  to CSB  hereunder  and
accepted by CSB, CSB shall pay Licensor 25% of the license fee then due upon the
acceptance  of the  master  for each such New  Release  and the  balance  within
seventy five (75) days thereafter.

     7.3. In consideration of CSB's other obligations to Licensor hereunder,  to
wit the  delivery  of  IGallery's  services  pursuant  to Section  14.3.  below,
Licensor  shall issue to New Frontier  250,000  restricted  shares of its common
stock and warrants to purchase 50,000  restricted  shares of its common stock at
Market  (as  defined  above)  on the date of  execution  of this  Agreement.  In
addition,  on each of the first,  second,  third and fourth anniversaries of the
execution  date  Licensor  shall issue to New  Frontier  warrants to purchase an
additional  50,000  shares of its common stock at Market (for a total of 250,000
warrant shares).

8. COSTS AND EXPENSES

     8.1.  Licensor shall he responsible for paying all production costs related
to the production of the Pictures.

     8.2.  As  between  Licensor  and  CSB,  CSB  shall be  responsible  for all
scanning,  editing and  duplication  costs and making all payments  which may be
required to be paid on account of CSB's exercise of its rights hereunder, except
to the extent such payments are the responsibility of Licensor,  as set forth in
Section 8.1.  above.  Licensor  shall lend CSB edit copies of the Pictures  (for
which those produced  after 12/96 shall conform to the technical  specifications
attached  hereto),  which  edit  copies  will  be  returned  to  Licensor  after
duplication.

                                       5
<PAGE>


9. CONFIDENTIALITY

     Neither  Licensor  nor CSB shall  disclose to any third  party  (other than
their  respective  employees,  agents or  representatives  in their  capacity as
such),  any  information  with respect to the financial  terms and provisions of
this  Agreement  except:  (i) to the extent  necessary to comply with law or the
valid order of a court of  competent  jurisdiction,  in which  event,  the party
making such disclosure  shall so notify the other,  in writing,  within five (5)
days, and shall seek confidential treatment of such information, (ii) as part of
its normal reporting or review procedure to its parent company, its auditors and
its  attorneys,  provided,  however,  that such parent  company,  auditors,  and
attorney's  agree to be bound by the  provisions  of this  paragraph 9, (iii) in
order to enforce  its rights  pursuant to this  Agreement,  and (vi) to any bona
fide prospective purchaser of the stock or assets of such party.

10. REPRESENTATIONS AND WARRANTIES OF CSB

     CSB hereby represents and warrants that it has the full power and authority
to enter into this  agreement  and to fully perform its  obligations  under this
Agreement,  that the agreement is an enforceable and binding agreement, and that
it does not conflict with any other agreement or obligation of CSB. New Frontier
Media, Inc. has executed this Agreement for the limited purpose of acknowledging
its  consent to the  issuance of its  restricted  common  stock and  warrants to
Licensor.

11. REPRESENTATIONS AND WARRANTIES OF THE LICENSOR

Licensor hereby warrants and represents to CSB as follows:

     11.1.  Licensor owns all  appropriate  and  necessary  rights in and to the
Pictures which are the subject hereof to permit CSB to peacefully  exercise each
of the Rights granted  hereunder  without  interference from any third party and
without  claim that such  exercise  constitutes a violation of the rights of any
third party,  except for the  pre-existing  rights of certain third parties with
respect to cable and satellite  distribution and certain identified Pictures for
which Licensor may not have acquired the Internet  Rights.  Licensor  represents
and  warrants  that when it  delivers  to CSB the  updated  schedule of Pictures
contemplated by Section 5.1.  above,  the schedule will contain a listing of all
available  rights and that it will  indicate  that no less than  2,250  Pictures
shall have been  licensed  hereunder  to CSB with  complete  video on demand and
Internet  Rights.  The Licensor  guarantees to CSB that each of the Pictures was
produced in compliance  with all applicable  laws, that all actors and actresses
in the Pictures were over 18 years of age when they rendered their  performance,
and that all  Documentation,  including but not limited to,  proper  age/consent
documents are  maintained on file as required by law and may he inspected by CSB
or its designated  agent during normal  business hours upon request with 24-hour
notice.

     11.2.  Licensor  is the  sole  owner  of all  Rights  granted  to  Licensee
hereunder;   Licensor  has  not  previously  assigned,   pledged,  or  otherwise
encumbered  the same;  the  Pictures do not  violate any rights of privacy;  the
Pictures are not defamatory; neither the Titles, the documentation, nor an parts
thereof, nor any materials contained therein or synchronized therewith,  nor the
exercise  of any  right,  violated  or  will  violate,  or  will  infringe,  any
trademark,  trade name,  contract,  agreement,  copyright (whether common law or
statutory),  patent, literary,  artistic, dramatic, personal, private, civil, or
other  property  right or right of privacy or any similar law or  regulation  or
other right whatsoever of, or slanders or libels, any person, firm, corporation,
or association  whatsoever.  Notwithstanding  the  foregoing,  Licensor makes no
representation  or  warranties  with respect to the laws or  regulations  of any
state,  country or territory  outside of the United  States and/or the States of
Alabama, Kentucky, Mississippi,  Oklahoma, Utah, North Carolina, South Carolina,
Tennessee  or West  Virginia,  or Northern  Florida,  or any other  jurisdiction
hereinafter  adopting  laws or  regulations  similar  to the laws of such  named
states.

                                       6
<PAGE>


12. INDEMNITY

     12.1. Each party hereto shall at times defend,  indemnify and hold harmless
the other and their parent,  subsidiary  and affiliated  companies,  successors,
licensees and assigns and their respective  officers,  directors,  employees and
agents (herein, the "Indemnified Parties"), against and from any and all claims,
damages,  liabilities,  costs and expenses,  including  reasonable  counsel lees
(collectively  "claims")  arising out of any breach by such party  (herein,  the
"Indemnitor")  of any  representation,  warranty,  covenant  or other  provision
hereof.  The Indemnified  Parties shall notify the Indemnitor in writing of each
such claim,  and shall have the right to defend such claims  through  counsel of
its own choosing.

     12.2. The  Indemnified  Parties shall afford the Indemnitor the opportunity
to participate in any compromise,  settlement, litigation or other resolution of
a third party claim,  or, in the event the Indemnitor  elects not to defend such
claim,  the  Indemnified  Parties  may assume  the  defense of any such claim or
litigation,  at  Indenmitor's  cost and  expense,  with  counsel of  Indemnified
Parties' own choosing. In the event the Indemnitor elects to assume the defense,
the Indemnitor shall afford  Indemnified  Parties the opportunity to participate
fully in such defense at Indemnified Parties' expense.

     12.3. Neither party shall compromise,  settle or otherwise resolve any such
claim or litigation without the other party's prior written consent, which shall
not be unreasonably withheld;  provided, however, that failure to respond within
five (5) business  days  following  receipt of written  notice of such  proposed
compromise shall constitute  consent to the proposed  compromise,  settlement or
resolution.

     12.4. All  representations,  warranties and  indemnities  contained in this
Agreement shall survive an independent investigation made by Indemnified Parties
and the suspension or the termination of this Agreement.

13. SEVERABILITY

     Subject  to  this  section,  if any  provision  of  this  Agreement  or the
application  thereof  to any party of  circumstance  shall,  to any  extent,  be
invalid and/or enforceable,  the remainder of this Agreement and the application
of such provision to any other parties or  circumstances  other than those as to
which it is held invalid and/or  unenforceable,  shall not be affected  thereby,
and each such other term and provision of this  Agreement  shall be valid and be
enforceable to the fullest extent permitted by law.

14. OTHER AGREEMENTS

     14.1. The Licensor and CSB shall promptly execute, acknowledge, and deliver
or promptly procure the execution,  acknowledgement  and delivery of any and all
further  assignments,  agreements and instruments which may be deemed reasonably
necessary or expedient to effectuate the purposes of this Agreement.

     14.2.  For five (5) years,  Licensor  shall use its  reasonable  commercial
efforts  to  promote  CSB's  stations  and  affiliated  web  sites  in  all  its
publications,  videos and,  products,  etc. in accordance with CSB's  reasonable
requests,  including,  but not  limited to,  providing  free  advertising  space
therein for CSB's  stations and web sites and permitting CSB to use, at its sole
cost and  expense,  female  cast  members  from  Licensor's  motion  pictures as
promotional  spokespersons  for CSB's  Stations  and  affiliated  web sites.  In
addition,   the  parties  shall  discuss  in  good  faith  the   feasibility  of
establishing a 5O/50 joint venture to distribute and produce live Internet feeds
for  broadcast on  Licensor's  and CSB's web sites.  Licensor and CSB shall also
explore  areas in which they can assist each  other,  such as in the launch of a
new CSB channel.

     14.3. For five (5) years, CSB shall use its reasonable  commercial  efforts
to promote Licensor's  Pictures and web sites on all CSB stations and affiliated
web sites, in accordance with Licensor's reasonable requests, including, but not
limited to, placing  banners in reasonanly  prominent  areas on the  Interactive
Gallery, Inc.  ("IGallery") sites. In this record,  IGallery will send marketing

                                       7
<PAGE>

e-mails to its  database  of  webmasters,  place links in its  webmaster  portal
(http:\\www.igallery.net)  and  place  links  on  its  IGallery  Tips  &  Tricks
newsletter.  In addition, during this period Licensor and IGallary each agree to
direct a portion of their exit  traffic  from and to their  respective  Internet
sites upon discounted-to-actua1 cost rates, subject to the conversion ratios for
such traffic  being  reasonably in line with  industry  averages.  IGallery will
cause Interactive  Telecom Network,  Inc. ("ITN") to offer to assist Licensor in
back-end technical management of the Licensor's web sites,  including,  offering
competitive rates for co-location of servers, dedicated Internet access, systems
administration and website management,  the streaming of media products, network
security solutions,  DNS management,  server-rack  rental,  customer service and
credit card clearing services, all as may be more particularly described and set
forth in a separate  agreement  between ITN and Licensor.  IGallery has executed
this  Agreement for the limited  purpose of being bound to the  obligations  set
forth in this Section 14.3.

     14.4.  CSB  covenants  and  agrees to adhere to the  Licensor's  reasonable
practices  and  policies  with respect to  protecting  the  copyrights  owned by
Licensor in the licensed Pictures.

15. WAIVERS

     No vaiver by either  party of any  breach or default  under this  Agreement
shall be  deemed  to be a waiver  of any  proceeding  or  subsequent  breach  or
default.

16. NOTICES

     All notices or remittances  which either party may wish to serve and/or may
be required to serve on the other under this Agreement,  shall be in writing and
shall be served by  personal  delivery  thereof  or by prepaid  certified  mail,
return  receipt  requested,  or  by  prepaid  overnight  air  express  delivery,
addressed to the respective parties at their addresses herein above set forth.

17. RELATIONSHIP OF THE PARTIES

     Nothing in this Agreement contained shall be deemed to constitute either of
the  parties  being an agent of the other.  Neither  party shall hold itself out
contrary to the terms of this Agreement and neither party shall become liable by
reason of any  representation,  act or  omission of the other  contrary,  to the
provisions hereof. Licensor is in all respects acting an independent contractor.

18. TERMINATION

     This Agreement may be terminated by either party upon written notice to the
other party if such other party shall make a general  assignment for the benefit
of  creditors,  or shall admit in writing its inability to pay its debts as they
become due, or any  proceeding  is commenced by or against such party (or in the
case of CSB,  by or  against  New  Frontier)  under  any  provision  of the U.S.
Bankruptcy  Code  or  under  other  bankruptcy  or  insolvency  law,   including
assignment  for the  benefit  of  creditors  (and in the case of an  involuntary
proceeding,  such  proceeding  is not  dismissed  within  60 days or the  filing
thereof),  or any such party's securities are delisted from Nasdaq. In addition,
Licensor may terminate  this Agreement upon no less than three (3) business days
prior  notice if CSB shall be in arrears to Licensor  for license fees due to it
hereunder in an amount equal to or in excess of $200,000, and CSB shall not have
cured such breach  within two (2)  business  days of its receipt of such notice.
Moreover, Licensor may terminate this Agreement should CSB fail to pre-select 36
new motion pictures, as described in Section 5.1. above, over any consecutive 15
month period  commencing after January 1, 2000.  Should Licensor  terminate this
Agreement by reason of an action or conduct of CSB proscribed under this Section
18,  all rights  herein  granted  CSB shall  forthwith  terminate  and revert to
Licensor.

                                       8
<PAGE>


19. ENTIRE AGREEMENT

     This  Agreement  contains the full and complete  understanding  between the
parties hereto and supersedes all prior understandings, whether written or oral,
pertaining  to the  subject  matter  hereof and cannot be  modified  except by a
written instrument  signied by the parties hereto. In this regard,  that certain
Program  Supply  Agreement,  dated July 22,  1998  between the parties is hereby
terminated.

20. APPLICABLE LAWS

     This Agreement shall be governed by the laws of the State of California and
the federal laws of the United States of America applicable therein.

21. ASSIGNMENT

     This Agreement may not he assigned by either party hereto,  by operation of
law or otherwise without the express written consent of the other, which consent
shall not be unreasonably withheld, delayed or conditioned.

22. COUNTERPARTS

     This  Agreements  may be  executed  in  counterparts,  each of which  shall
constitute an orginal and all of which,  when taken together,  shall  constitute
one agreement.

23. PARTIES BOUND BY AGREEMENT

     This Agreement is binding upon the parties hereto and upon their respective
successors and permitted assigns.

24. ARBITRATION.

     Any dispute or claim arising under or with respect to this Agreement  which
is incapable of resolution by the parties hereto will be resolved by arbitration
before one (1)  arbitrator in Los Angeles,  California  in  accordance  with the
Rules  for  Commercial  Arbitration  of  the  American  Arbitration  Association
("AAA").  The  appointing  agency shall be the AAA. The decision or award of the
arbitrator shall be final and binding upon the parties.  Any arbitrage award may
be entered as a judgment or order in an court of competent jurisdiction.

                                       9
<PAGE>


25. HEADINGS

     Headings or captions  contained in this Agreement are for reference purpose
only and  shall not  affect in any way the  meaning  or  interpretation  of this
Agreement.

     IN WITNESS  WHEREOF,  the parties  hereto have duly  executed and delivered
this Agreement as of the date first herein above.


LICENSEE:

COLORADA SATELLITE BROADCASTING, INC.                    ATTEST:

/s/ Michael Weiner
- ------------------                                       -----------------
By: Michael Weiner, Executive VP and Secretary



LICENSOR:

METRO GLOBAL MEDIA, INC.                                 ATTEST:

/s/ Janet Hoey
- --------------                                           ------------------
By: Janet Hoey, Treasurer




METRO, INC.                                              ATTEST:

/s/ Greg Alves
- --------------                                           -------------------
By: Greg Alves, Vice-President



NEW FRONTIER MEDIA,  INC.  hereby  guarantees the obligations of its subsidiary,
Colorado  Satellite  Broadcasting,  Inc.  hereunder  and  shall  be bound to the
provisions  of Section 7 regarding the issuance of its Common Stock and warrants
therefor.

NEW FRONTIER MEDIA, INC.                            ATTEST:

/s/ Micharl Weiner
- ------------------                                  --------------------
By: Michael Weiner,  Executive Vice President

ACKNOWLEDGEED  AND AGREED with respect to the provisions of the last sentence of
Section 14.3. only:

INTERACTIVE GALLERY, INC.                           ATTEST:

/s/ Gregory Dumas
- -----------------                                   --------------------
By: Gregory Dumas, President



                                       10

                                                                   Exhibit 10.22

                  Amendment No. 1 Business Consulting Agreement

     This Amendment No. 1 to Business Consulting Agreement ("Amendment") is made
and entered as of September 10, 1999 by and between Metro Global Media,  Inc., a
Rhode  Island   corporation   (the   "Company")  and  Kenneth  F.  Guarino  (the
"Consultant") with reference to the following facts:

     A. The Company and the Consultant  have entered into that certain  Business
Consulting Agreement, dated March 19, 1999 (the "Agreement").

     B. The  parties  now desire to amend the  Agreement  on the terms set forth
herein.

     NOW,  THEREFORE.  For  and in  consideration  of the  mutual  promises  and
agreements contained herein, the parties agree as follows:

     1. Section 2 is hereby replaced in its entirety with the following:

     "2. NATURE OF SERVICES: The Consultant will use his best efforts and render
advise and assistance to the Company on  business-related  matters (all of which
services are  hereinafter  collectively  referred to as the  "Program"),  and in
connection therewith, the Consultant shall:

     a. Attend meetings of the Company's Board of Directors, Executive Committee
and Financial Committee(s) when so requested by the Board of Directors.

     b. Attend  meetings and at the request of the Board of  Directors,  review,
analyze and report on proposed  business  opportunities.  These  meetings are to
include  operations  and production  meetings when the Board of Directors  deems
necessary.

     c.  Consult  with the  Board of  Directors  concerning  on-going  strategic
corporate planning and long-term investment policies, including any revisions of
the Company's business plan.

     d. Consult with and advise the Board of Directors  with regard to potential
mergers and  acquisitions,  whether the Company is the acquiring  company or the
target of acquisitions.

     e. Assist in the  preparation  and  distribution  of press releases when so
requested  by the  Board of  Directors  to be  distributed  to the  press,  news
services,   customers,   supplies,  selected  NASD  brokers/dealers,   financial
institutions and the Company's shareholders.

     In  addition,  the  Consultant  shall serve as the acting  Chief  Executive
Officer of the Company until such time as a full-time  Chief  Executive  Officer
has been appointed.  As acting Chief Executive Officer,  Consultant shall assist
and  advise  the  Company  in its  efforts  to  recruit a  qualified  permanent,
full-time Chief  Executive  Officer as soon as practicable  and,  pending such a

<PAGE>

recruitment,  shall  perform all duties that are  customary  for an officer of a
corporation  holding  such office and without  limiting  the  generality  of the
foregoing,  shall do and  perform all  services,  acts and things  necessary  or
advisable  to manage and conduct the  business  of the  Company,  subject to the
instructions  of and policies  and  limitations  set by the Board of  Directors;
provided,  however,  that Consultant shall at no time have any authority to bind
the Company  without prior approval of the Company's  Board of Directors and his
sole  duties  shall  be to  report  recommendations  to the  Company's  Board of
Directors.

     Anything to the  contrary  herein  notwithstanding,  it is  recognized  and
agreed  that  the  Consultant's  services  will not  include  any  service  that
constitutes the rendering of legal opinions,  performance of work that is in the
ordinary  purview of a certified  public  accountant,  or any work that s in the
ordinary purview of a registered securities broker/dealer."

     2. The following is added to the end of Section 3 (Compensation):

     "Additionally,  the Consultant is authorized to incur  reasonable  expenses
for promoting and conducting the business of the Company, including expenditures
for  entertainment  and travel,  and the Company shall  reimburse the Consultant
monthly for all such  business  expenses  upon the  presentation  of  reasonable
documentation establishing the amount and nature of the expenses."

     3. Except as provided  herein,  the terms and  conditions  of the Agreement
shall remain unchanged and in full force and effect.

     4. This Amendment may be executed by facsimile in one or more counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

     IN WITNESS WHEREOF, the parties have duly executed this Amendment as of the
date first above written.

                          COMPANY:

                          Metro Global Media, Inc.


                          By:   /s/ Janet Hoey
                          ---------------------
                                    JANET HOEY,
                                    TREASURER


                          CONSULTANT:

                          By:   /s/ Kenneth Guarino
                          -------------------------
                                    KENNETH GUARINO


                                 2



                                                                   Exhibit 10.23


                           LOAN AND SECURITY AGREEMENT


     THIS LOAN AND SECURITY  AGREEMENT ("this  Agreement") is made this 30th day
of  September,  1999,  by and between the  Borrower,  Metro Global  Media,  Inc.
(parent) and Metro,  Inc. (sub) (referred to throughout this Agreement as "you",
"your" and "yours"), and the Lender,  RESERVOIR CAPITAL CORPORATION (referred to
throughout this Agreement as "we", "us", "our" and "ours").

     1. Accounts Receivable Loans.

     1.1.  Loans  against  Accounts.  From time to time  during the term of this
Agreement,  we may make such advances (each a  "Receivables  Loan") against your
Eligible  Accounts (as herein  defined) as you may from time to time request and
we, in our sole  discretion,  may elect to make upon the terms,  conditions  and
provisions of this Agreement.  At any one time, the aggregate outstanding amount
of all Receivables  Loans shall not be greater than the lesser of (a) the amount
determined by applying the  Receivables  Advance Rate (as herein defined) to the
Eligible  Accounts or (b)  $3,000,000.00.  Nothing  contained in this  Agreement
shall be  construed  as  obligating  or  committing  us to make  any  particular
Receivables Loan.

     1.2. Eligible Accounts.  The term "Eligible  Accounts" as used herein shall
mean,  collectively,  accounts,  contract  rights and other forms of  obligation
arising in the ordinary  course of business  from the sale of goods or rendition
of services  (with reserves for such items as accounts which have aged more than
90 days from the billing or invoice date,  accounts where the Account Debtor (as
herein  defined) is bankrupt,  insolvent or otherwise  unacceptable to us from a
credit  risk  standpoint,   intercompany  accounts,  contra  accounts,   foreign
accounts,  finance charges and such other items as we may determine from time to
time in our sole discretion;  provided,  however, that no Account from any given
Account Debtor,  shall be an Eligible Account, if fifty percent (50%) or more of
the total of all Accounts due from such Account  Debtor remain unpaid 90 days or
more after their date of issue.)

     1.3.  Receivables Advance Rate. The term "Receivables Advance Rate" as used
herein shall mean seventy percent (70%) of Eligible  Accounts,  provided that we
may, in our sole discretion,  unilaterally decrease the Receivables Advance Rate
in the event of any breach of the  representations  and  warranties set forth in
Paragraph  2.2  below or any  other  Default  (as  herein  defined)  under  this
Agreement.

     1.4. Interest Rate. The outstanding  balance of all Receivables Loans shall
bear  interest  at the  monthly  rate of  interest  as set out in the rate sheet
attached hereto as Exhibit B from the date on which each such  Receivables  Loan
is made to and including the date on which payment on such  Receivables  Loan is
received.  You also agree to pay to us a .35% monthly service fee on the average
daily loan balance.  If the average monthly outstanding loan balance falls below
$2,000,000.00,  an unused  line fee of .25% will be charged on the  differential
between the $2,000,000.00 and the average loan balance for the particular month.


<PAGE>


     1.5.  Repayment of Receivables  Loans.  Interest on all  Receivables  Loans
shall be due and payable on demand or, if not previously demanded,  on the first
day of each month. The principal  balance of all Receivables  Loans shall be due
and payable on demand or, if not previously  demanded,  upon termination of this
Agreement.  Notwithstanding  the foregoing,  (a) you shall repay such portion of
the Receivables Loans as is necessary from time to time to prevent the aggregate
amount of all  Receivables  Loans from exceeding the maximum  amount  determined
pursuant to Paragraph 1.1 on demand or, if not previously demanded,  within five
(5) business days of the date on which the aggregate  amount of all  Receivables
Loans exceeds the maximum amount  determined  pursuant to Paragraph 1.1, and (b)
we shall apply all proceeds of Accounts received by us pursuant to Paragraph 1.6
to the repayment,  in whole or in part, of Receivables Loans and Inventory Loans
in such order or manner as we in our sole discretion  determine.  Subject to the
provisions of Paragraphs 8.3 and 8.5 of this Agreement, you may repay all or any
portion of the Receivables Loans at any time without penalty, [provided that you
may not make more than four (4) partial  payments in any calendar  month (unless
required  to comply  with the  provisions  of  subsection  (a) of the  preceding
sentence)].

     1.6. Payments on Accounts.  You shall, and we may,  immediately  notify all
persons  obligated  to make  payments  with  respect to Accounts  (collectively,
"Account  Debtors") to make all payments on or with respect to Accounts directly
into a special banking account over which we have exclusive  dominion,  control,
and power of access and withdrawal  (the  "Collection  Account").  In connection
therewith,  you agree to  reference  our payment  instructions  on all  invoices
submitted to Account Debtors.  In addition,  if any Account Debtor is an agency,
department,  or  instrumentality  of the  United  States  Government,  you shall
execute such forms of notice and assignment, and shall conform to all applicable
procedures  (including making any necessary contract  modifications),  as may be
required  pursuant to the Federal  Assignment of Claims Act of 1940, as amended,
in order to perfect our rights to directly  receive payments with respect to the
Accounts of such Account  Debtor.  To facilitate  our  collection and receipt of
payments from Account Debtors, you hereby irrevocably constitute and appoint us,
or any of our agents or employees, as your lawful attorney-in-fact (coupled with
an  interest)  to  exercise  at any time  any of the  following  powers:  (i) to
receive, endorse and deposit all payments from Account Debtors; (ii) to transmit
to any party  notice  that you have  granted  to us a security  interest  in the
Accounts;  (iii) to institute any  proceedings  deemed by us necessary to effect
collection  of  Accounts;  (iv) to settle,  compromise  or litigate  any dispute
concerning any Account; and (v) to sign your name on any financing statements or
any amendment or  continuation  statement  relating  thereto with respect to any
Collateral (as herein defined). You will notify us promptly of and, if requested
by us, will settle all disputes  concerning  any Account,  at your sole cost and
expense.  However,  you shall not,  without our prior written  consent,  settle,
compromise or adjust any Account or grant any additional  discounts,  allowances
or  credits  thereon.  We may,  but are not  required  to,  attempt  to  settle,
compromise or litigate the dispute upon such terms as we in our sole  discretion
deem advisable,  for your account and risk and at your sole expense.  Any act of
ours as your lawful  attorney-in-fact shall not render us liable for any acts of
omission or commission, nor for any error of judgment or mistake of fact or law.
Alternatively,  you hereby  authorize  us to collect and receive  payments  from
Account Debtors in our own name. If you receive any payment on any Account, you

                                       2
<PAGE>


shall  promptly  remit such  payment in the form  received  (with any  necessary
endorsement)  directly to us. Until so  remitted,  you will hold such payment in
trust for us separate and apart from all of your other funds.

     1A. Inventory Loans.

     1A.1.  Loans against  Inventory.  From time to time during the term of this
Agreement,  we may make such advances  (each an "Inventory  Loan")  against your
Eligible  Inventory (as herein defined) as you may from time to time request and
we, in our sole  discretion,  may elect to make upon the terms,  conditions  and
provisions  of this  Agreement.  [You  agree not to  request  more than four (4)
Inventory  Loans  in  any  calendar  month.]  At any  one  time,  the  aggregate
outstanding  amount of all Inventory  Loans shall not be greater than the lesser
of (a) two (2) months' sales valued at the cost of goods sold based on a rolling
three (3) month  average,  (b) the amount  determined  by applying the Inventory
Advance  Rate (as herein  defined) to the  Eligible  Inventory  (c) 60% of Loans
against Accounts or (d) $1,000,000.00. Nothing contained in this Agreement shall
be construed as obligating or  committing  us to make any  particular  Inventory
Loan.

     1A.2.  Eligible  Inventory.  The term  "Eligible  Inventory" as used herein
shall mean raw materials and finished goods  inventories (with reserves for such
items as damaged and  obsolete  items and such other  items as we may  determine
from time to time in our sole discretion)  valued at the lower of cost or market
value of such  inventories  determined in  accordance  with  generally  accepted
accounting  principles  (or on such other  basis to which the parties may agree)
consistently applied.

     1A.3.  Inventory  Advance Rate. The term  "Inventory  Advance Rate" as used
herein shall mean forty percent (40%) of Eligible  Inventory  which  constitutes
raw materials and forty percent (40%) of Eligible  Inventory  which  constitutes
finished  goods up to the  $1,000,000.00  cap provided  that we may, in our sole
discretion, unilaterally decrease the Inventory Advance Rate in the event of any
breach of the representations and warranties set forth in Paragraph 2.5 below or
any other Default under this Agreement.

     1A.4.  Interest Rate. The outstanding  balance of all Inventory Loans shall
bear  interest  at the  monthly  rate of  interest  as set out in the rate sheet
attached  hereto as Exhibit B from the date on which each such Inventory Loan is
made to and  including  the  date on which  payment  on such  Inventory  Loan is
received.

     1A.5.  Repayment of Inventory Loans.  Interest on all Inventory Loans shall
be due and payable on demand or, if not previously demanded, on the first day of
each  month.  The  principal  balance of all  Inventory  Loans  shall be due and
payable on demand  or, if not  previously  demanded,  upon  termination  of this
Agreement.  Notwithstanding  the foregoing,  (a) you shall repay such portion of
the Inventory  Loans as is necessary  from time to time to prevent the aggregate
amount of all  Inventory  Loans from  exceeding  the maximum  amount  determined
pursuant  to  Paragraph  1A.1  above on demand or, if not  previously  demanded,
within five (5) business days of the date on which the  aggregate  amount of all
Inventory  Loans  exceeds the maximum  amount  determined  pursuant to Paragraph
1A.1, (b) you

                                       3
<PAGE>


shall  immediately  apply any cash  proceeds  from the sale of  inventory to the
repayment  of Inventory  Loans,  and (c) we shall apply all proceeds of Accounts
received by us pursuant to Paragraph 1.6 to the repayment,  in whole or in part,
of Inventory  Loans and  Receivables  Loans in such order or manner as we in our
sole discretion  determine.  Subject to the provisions of Paragraphs 8.3 and 8.5
of this  Agreement,  you may repay all or any portion of the Inventory  Loans at
any time  without  penalty,  [provided  that you may not make more than four (4)
partial  payments  in any  calendar  month  (unless  required to comply with the
provisions of subsections (a) or (b) of the preceding sentence)].

     1B. Loan Request and Borrowing Base  Certificate.  At such time or times as
you request a loan or loans,  pursuant to sub-paragraphs 1.1 and 1A.1 above, you
shall  make  such  requests  using  such a form  or  forms  and we may  require.
Initially in making all such requests you shall use a form  identical to Exhibit
A.

     2.  Representations,   Warranties  and  Promises.  To  induce  us  to  make
Receivables  Loans and Inventory Loans from time to time, you make the following
representations,  warranties and promises,  each of which survives the execution
and delivery of this Agreement and is deemed to be  incorporated by reference in
each request for a Receivables Loan or an Inventory Loan:

     2.1.  Power and  Authority.  You have all requisite  power and authority to
execute,  deliver and perform this  Agreement and each request for a Receivables
Loan or an  Inventory  Loan,  and  such  performance  does not  contravene  your
articles of incorporation,  by-laws, or partnership agreement, as applicable, or
any other agreement by which you are bound.

     2.2.  Representations and Warranties with Respect to Accounts. With respect
to each Account: (a) your principal place of business and your books and records
relating to the Accounts are located at the address set forth at the end of this
Agreement;  (b) you are the sole  owner of each  Account  and have the  right to
grant to us a lien on and security  interest in the  Accounts,  and the Accounts
are  free  and  clear  of  all  liens  and  encumbrances  (including  liens  and
encumbrances  subordinate to our lien and security  interest),  except for those
created  by this  Agreement  or  permitted  by us in  writing,  and you will not
assign,  sell,  transfer,  pledge,  grant a security  interest in or encumber or
otherwise  dispose of or abandon any part or all of the  Accounts;  (c) you have
made proper entries in your books disclosing the grant of a security interest in
Accounts to us; (d) each of your Account  Debtors has legal capacity to contract
and is indebted to you in the amount  indicated in your books and  records;  (e)
each  Account  is  valid,  legally  enforceable,  and  represents  a  bona  fide
undisputed indebtedness; (f) no Account is subject to any valid defense, offset,
counterclaim or allowance or is contingent;  (g) each Account Debtor is solvent,
and  each  Account  will  be paid in full  on or  before  its due  date;  (h) no
agreement  for any  deduction or allowance of any kind exists or will be made by
you; (i) all  information  appearing in your books and records  relating to each
Account  is true  and  correct  in all  respects;  and (j)  all  signatures  and
endorsements  appearing on the invoices and  documents  relating to the Accounts
are genuine,  and all signatories and endorsers have full capacity and authority
and were fully  authorized  to contract  for the  purchase or lease of the goods
and/or services giving rise to the Accounts.

                                       4
<PAGE>


     2.3. Books and Records; Inspections. You will maintain books and records in
accordance with generally accepted accounting  principles  consistently applied.
We shall have full access to, and the right to audit and make copies from,  your
books and records relating to the Collateral or this Agreement. You will furnish
to us such financial  statements and other  information  regarding your business
affairs as we may request.

     2.4.  Affiliates.  You have no subsidiaries or other  affiliates other than
those  disclosed  in writing to us prior to the date of this  Agreement,  and no
additional  subsidiaries  or other  affiliates  shall be created on or after the
date of this Agreement  without our prior written consent,  which consent may be
withheld in our absolute  discretion or conditioned  upon any such subsidiary or
other affiliate  entering into a financing  agreement  similar to this Agreement
with us.

     2.5.  Representations  and Warranties with Respect to Collateral Other than
Accounts.  You are the sole owner of the  Collateral  (other than the  Accounts,
which are  covered by  Paragraph  2.2 above) and have the right to grant to us a
lien on and security interest in such Collateral; and the Collateral is, or will
be when acquired by you, free and clear of all liens and encumbrances (including
liens and encumbrances  subordinate to our lien and security  interest),  except
for those created by this Agreement or permitted by us in writing.  With respect
to  inventory  which is included in the  Collateral,  (a) such  inventory is not
located  outside  the United  States or Canada;  (b) such  inventory  is in your
actual  possession;  (c) such  inventory is not in the  possession  of a bailee,
warehouseman,  consignee or similar  third party;  (d) such  inventory  does not
constitute  goods the sale or other  disposition  of which has given  rise to an
Account;  (e) such inventory meets all standards and requirements imposed by any
governmental authority over such goods, their production,  storage, use or sale;
(f) such inventory does not constitute work-in-process or supplies; and (g) such
inventory  is  in  good   condition  and  is  not   defective,   unmerchantable,
post-seasonal, slow moving or obsolete.

     2.6.  Insurance on Collateral Other than Accounts.  During the term of this
Agreement,  you shall maintain with financially  sound, well rated and reputable
insurance  companies  comprehensive fire and extended coverage insurance on your
inventory  against  such risks,  with such loss  deductible  amounts and in such
amounts  not less than those which may be  satisfactory  to us but in all events
conforming to prudent  business  practices and in such minimum  amounts that you
will not be deemed a co-insurer  under applicable  insurance laws,  regulations,
policies and practices.  Each policy of such  insurance  covering your inventory
shall contain a provision or  endorsement  satisfactory  to us naming us as loss
payee and  providing  that (a) such policy may not be canceled or altered and we
may not be removed  as loss  payee  without  at least  thirty  (30) days'  prior
written notice to us, and (b) no act or default of you or any other person shall
affect  our right to recover  under such  policy.  You will pay,  when due,  all
premiums on such  insurance  and will furnish to us, upon  request,  evidence of
payment of such premiums and other  information  as to the insurance  carried by
you. You hereby  irrevocably  (x) assign and grant to us a security  interest in
any and all proceeds of each such insurance policy covering your inventory,  (y)
direct each insurance  company to pay all such proceeds  directly to us, and (z)
constitute  and  appoint us, or any of our agents or  employees,  as your lawful
attorney-in-fact

                                       5
<PAGE>


(coupled  with an  interest)  with  authority  and power on your behalf to make,
adjust,  settle or compromise all claims under each such insurance policy and to
endorse any check,  draft or instrument for such proceeds.  Any proceeds of such
insurance  received by us (less the amount of any reasonable costs of settlement
of such losses)  shall be held and applied,  at our option,  to the  Obligations
(whether  matured  or  unmatured)  in such  manner  and at such  times as we may
determine  in our  sole  discretion  or to the  replacement  of the  damaged  or
destroyed  inventory upon terms and conditions  reasonably  satisfactory  in all
material respects to us.

     2.7.  Collateral  Reports.  You agree to  provide to us (a) at the time you
request each Receivables Loan or Inventory Loan, a Borrowing Base Certificate in
the form of Exhibit C, (b) so long as any Receivables Loans remain  outstanding,
by the 15th day of each month (or at such other more frequent interval as we may
require),  a report reflecting [a detailed aging of your Accounts],  in form and
detail  satisfactory to us, together with a Borrowing Base Certificate,  and (c)
so long as any Inventory Loans remain outstanding, by the [fifteenth (15th)] day
of each [month] (or at such other more frequent  interval as we may require),  a
report reflecting the quantities,  cost and value of your inventory, in form and
detail satisfactory to us, together with a Borrowing Base Certificate.  All such
information  shall be true,  accurate and complete in all material  respects and
shall contain no knowingly  false,  incomplete or misleading  statements or omit
any material information.

     2.8.  Compliance  with Laws,  Etc.  You are in  compliance  in all material
respects with all applicable federal,  state and local laws,  statutes,  orders,
rules, regulations and judgments.

     2.9. No Material Adverse Change.  There has been no material adverse change
in your management, financial condition or business prospects or in the personal
financial  condition of any guarantor of your  Obligations  under this Agreement
from  that  represented  in  any  application,   financial  statement  or  other
information provided to us prior to the date of this Agreement.

     2.10.  Shareholder  Distributions.  You  will  not (a)  declare  or pay any
dividends on your capital stock,  make any  distribution  in respect  thereof or
purchase,  redeem or otherwise acquire any of your shares of stock, (b) make any
other payments to shareholders,  whether as commissions, salaries, bonuses, loan
payments or otherwise,  or (c) make any payments to affiliates or members of the
immediate family of any shareholder, whether as commissions,  salaries, bonuses,
loan payments, payments for goods or services or otherwise, in each case without
our prior  written  consent.  Nothing  herein  shall  prohibit  you from selling
inventory in the ordinary course of business to Capital Video Corporation.

     2.11. Financial  Statements.  Within forty-five (45) days following the end
of each fiscal  quarter,  you will provide to us a copy of the 10-Q report filed
with the  Securities  and Excahnge  Commission,  complete with a balance  sheet,
income  statement,  and  statement  of cash flow,  prepared in  accordance  with
generally accepted accounting  principles.  Within one hundred twenty (120) days
following  the end of  each  fiscal  year,  you  will  provide  to us  financial
statements for such fiscal year prepared by an independent accountant acceptable
to us, which financial statements shall (a) be in a form acceptable to us, (b)

                                       6
<PAGE>


be prepared in accordance with generally  accepted  accounting  principles,  (c)
include a balance sheet,  income  statement,  and a statement of cash flows, and
(d) be  certified  without  qualification  by an  independent  certified  public
accountant acceptable to us. A copy of the 10-K report filed with the Securities
and  Exchange  Commission  shall  also  be  provided  to us  within  the 120 day
reporting period.

     2.12 Year 2000 Compliance. You warrant and represent that the advent of the
year 2000 shall not adversely  affect your operations or the performance of your
information technology or any other technology.  Without in any way limiting the
generality of the forgoing,  you  specifically  represent and warrant that:  (a)
your hardware and software is designed to be used prior to, during and after the
year 2000 A.D.,  and such hardware and software will operate during such periods
without error relating to date data,  specifically  including any error relating
to, or the  conduct  of date  data  which  represents  or  references  different
centuries  or more than one  century,  (b) the hardware and software you utilize
will not  abnormally  end their  function  or  functions  or provide  invalid or
incorrect  results  as a  result  of date  data,  and (c) and the  hardware  and
software you utilize has been  designed to ensure year 2000 A.D.  compatibility,
including date data, century  recognition,  leap year recognition,  calculations
which  accommodate  same century and multi century  formulas and date values and
date data interface values that reflect the century.

     3. Security Interest in Collateral.

     3.1. Grant of Security Interest;  Collateral Defined. To secure payment and
performance of all of your obligations under this Agreement,  including, without
limitation,  Receivables  Loans,  Inventory  Loans,  interest,  fees,  costs and
expenses (collectively, the "Obligations"), you pledge, assign and grant to us a
continuing lien and security interest in the following property,  both now owned
and existing and hereafter  created,  acquired and arising,  regardless of where
located (collectively, the "Collateral"):

     (1) all of your Accounts  (whether  arising before or after  termination of
this Agreement);

     (2) all of your present and future  instruments,  documents,  chattel paper
and general  intangibles  (as those terms are defined in the Uniform  Commercial
Code);

     (3) all reserves,  balances,  deposits,  credits, moneys,  securities,  and
other  property at any time owing or belonging to you which are now or hereafter
in the possession of, or in transit to, us, whether for  safekeeping,  pledge or
otherwise;

     (4)  all of your  inventory,  including,  without  limitation,  all  goods,
merchandise or other personal  property,  wherever located and whether or not in
transit,  which is or may at any time be held for sale or lease or  furnished or
to be  furnished  under  contracts  of service and goods,  merchandise  or other
personal property which are raw materials,  work in process or materials used or
consumed in your business,  together with a license of all intellectual property
rights under which you manufacture and sell such inventory;

                                       7
<PAGE>


     (5) all of your claims against us at any time existing to the extent of the
Obligations;

     (6) all books and records and other property relating to the Collateral and
your Obligations; and

     (7) all cash and non-cash  proceeds  and products of any of the  foregoing,
including any claim against third parties in any way related to the foregoing.

     You  will  not  create  or  permit  any  security  interests  in  or  other
encumbrances upon the Collateral,  which are junior to ours in priority, without
our prior written consent.  We are irrevocably  authorized at any time to charge
your account (and any credit  balance on our books in your favor) for the amount
of any or all of your Obligations.

     3.2.  Perfection of Security Interest.  You shall execute and deliver to us
such  documents  and  instruments,   including,   without  limitation,   Uniform
Commercial  Code ("UCC")  financing  statements,  as we may request from time to
time in order to evidence and perfect our security interest in the Collateral.

     3.3. Future Advances. The security interest granted by you shall secure all
current and all future advances made by us to the extent such current and future
advances constitute Obligations,  and we may advance or readvance upon repayment
by you all or any portion of the sums loaned to you under this Agreement and any
such  advancement  or  readvancement  shall be  fully  secured  by the  security
interest created by this Agreement.

     3.4.  Landlords' Waivers. At any time and from time to time, we may require
you, in our sole discretion, to provide to us appropriate landlords' waivers, in
form,  content and substance  satisfactory to us, in our sole discretion for the
location of any of the  Collateral  or your chief  executive  office  where your
original entry books of account are maintained,  which landlords'  waivers shall
acknowledge  our priority lien  security  interest in the  Collateral  and shall
contain an express  subordination of any rights which the landlord might attempt
to assert against such Collateral to our rights.

     4. No Agency. Nothing in this Agreement shall be construed to constitute us
as your agent or to obligate us to assume any of your  obligations  with respect
to any  Account.  We will not have any  liability  for any error or  omission or
delay  occurring  in the  settlement,  collection  or  payment  of any  Account.
Notwithstanding  the  foregoing,  if you fail to perform any  obligation you are
required to perform in order to maintain the  obligation of an Account Debtor to
make  payments  on an  Account,  we may (but  shall be under no  obligation  to)
perform, or retain others to perform, such obligation, at your sole expense, and
such expense  (together with interest thereon from the date incurred to the date
paid at the rate of ten percent (10%) per annum) shall  constitute  part of your
Obligations;  upon demand by us, you agree to immediately reimburse for any such
expense (and accrued interest thereon) we incur.

     5. Costs and Expenses. You shall reimburse us on demand for all fees, costs
and expenses (including reasonable attorneys' fees), of any kind and

                                       8
<PAGE>


nature,  which we may incur in (a) preparing or  negotiating  this  Agreement or
otherwise  incurred by us in connection with our entering into or  administering
this  Agreement,  (b) filing  financing  statements,  (c) lock box charges,  (d)
making lien or title examinations,  (e) protecting,  maintaining,  preserving or
enforcing Accounts or other Collateral, (f) defending or prosecuting any actions
or proceedings  related to this  Agreement,  or (g) defending or prosecuting any
action,  claim or demand  arising after the  termination  of this  Agreement but
which  relates to or arises out of this  Agreement  shall be added to and deemed
part of your  Obligations.  In  addition,  in the  absence  of a  Default  under
Paragraph 6 below,  you shall be  responsible  for the fees,  costs and expenses
(not to exceed  $2,400  per  audit)of  up to four such  field  examinations  per
calendar year performed  during the term of this  Agreement,  in addition to the
initial field examination performed prior to the date of this Agreement.

     6. Default.  All of your  Obligations  shall, at our option,  be and become
immediately due and payable without notice or demand for monetary defaults,  and
with ten days notice for non-monetary  defaults,  upon the occurrence of any one
or more of the following events (each a "Default"): (i) if you fail to pay, when
due and payable, any of your Obligations; (ii) if any of your representations or
warranties are false or misleading in any material respect; (iii) if you fail to
perform or otherwise comply with any promise  contained in this Agreement or any
request  for a  Receivables  Loan or an  Inventory  Loan;  (iv) if your  present
business  operation is discontinued or suspended,  or if you become insolvent or
unable to meet your debts as they mature,  or if any  proceeding is commenced by
or  against  you  for  relief  under  any  provision  of any  federal  or  state
bankruptcy,  insolvency or other similar law, or if any injunction,  attachment,
judgment or lien is issued or filed against you or any of your property, or if a
receiver,  custodian or trustee of any kind is appointed  for you or any of your
property;  or (v) if a default occurs under any Guaranty  Agreement  executed in
conjunction  with this  Agreement and is not cured within any  applicable  grace
period.  Notwithstanding  the  foregoing,  you  acknowledge  and agree  that all
Receivables  Loans and all Inventory  Loans which we may make to you are due and
payable on demand, even in the absence of a Default under this Agreement.

     7. Remedies.

     7.1. Our Rights. Upon the occurrence of any Default, without further notice
to you except tin the case of a non-monetary default where we shall give fifteen
days notice,  we shall have the right to (i) decrease  the  Receivables  Advance
Rate and/or the  Inventory  Advance  Rate  pursuant to  Paragraphs  1.3 and 1A.3
above; (ii) cease making Receivables Loans and Inventory Loans  (notwithstanding
the  provisions  of this  clause  (ii),  you  acknowledge  that  the  making  of
Receivables  Loans and Inventory Loans by us is in our sole discretion,  whether
or not a Default  shall have  occurred);  (iii)  terminate  this  Agreement  and
enforce the liquidated damages provisions of Paragraph 8.5; (iv) enforce against
you immediate  payment of all of your  Obligations,  including  all  Receivables
Loans and all Inventory  Loans for which payment in full has not previously been
received;  (v) collect all amounts due and owing on all  Accounts;  (vi) require
you to assemble the Collateral and make it available to us at a place designated
by us; (vii) enter upon your premises to take possession of the Collateral;  and
(viii) appropriate, set off and apply the Collateral to the payment of your

                                       9
<PAGE>


Obligations  in  such  order  and  manner  as we in our  sole  discretion  shall
determine,  or settle,  compromise or release,  in whole or in part, any amounts
owing on the  Collateral,  or  prosecute  any  proceeding  with  respect  to the
Collateral,  or extend the time of payment of any or all of the  Collateral,  or
issue  credits  regarding  the  Collateral,  or sell,  assign  and  deliver  the
Collateral  (or any part  thereof),  at public or private sale and apply the net
cash  proceeds  resulting  from the exercise of any of the  foregoing  rights or
remedies  to the  payment  of your  Obligations  in such order as we in our sole
discretion may elect, and you shall remain liable to us for any deficiency. 7.2.
Confession of Judgment. Deleted.

     7.3.  Application of  Collections;  Deficiency.  All collections we receive
from  realizing  upon the  Collateral,  less expenses of collection  (including,
without limitation,  reasonable attorneys' fees and court costs) incurred by us,
shall be applied to your Obligations.  If for any reason collections received by
us exceed your Obligations,  we will account to you for the surplus. However, if
the collections we receive are insufficient to pay all of your Obligations,  you
shall be liable to us for the deficiency.

     7.4. Remedies Cumulative. Each right, power, and remedy provided for herein
or  otherwise  existing  shall be  cumulative  and  concurrent  and  shall be in
addition to every other right,  power and remedy existing  hereunder,  by law or
otherwise. The exercise by us of any one or more such rights, powers or remedies
shall not preclude the  simultaneous  or later exercise by us of any or all such
other rights, powers or remedies.

     8. Term of Agreement and Termination.

     8.1. Initial Term; Renewal. The initial term of this Agreement shall be one
(1) year,  commencing with the date of the first  Receivables  Loan or Inventory
Loan under this Agreement.  Unless  terminated in accordance with this Paragraph
8, the provisions of this Agreement shall automatically renew for successive one
(1) year  periods  without  any  notice or  action  on the part of either  party
hereto. During the term of this Agreement, you shall deal exclusively with us in
the financing of Accounts and inventory.

     8.2.  Facility Fee. On the date of this  Agreement and on each one (1) year
anniversary  thereof, you will pay to us a facility fee of one percent (1.0%) of
the $4,000,000.00  maximum aggregate financing  arrangement permitted under this
Agreement.

     8.3.  Termination  in Absence of Default.  This Agreement may be terminated
(a) by our giving you written notice at any time stating a termination  date not
less than ten (10) days after the date such notice is mailed or  dispatched,  or
(b) by your giving us written  notice not less than sixty (60) days prior to the
end of the initial or a renewal  term.  In the event that you elect to terminate
this  Agreement  on a date other than the end of the initial or a renewal  term,
you shall pay to us a termination  fee in an amount equal to $20,000.00 for each
month or portion of a month  remaining in the initial or renewal term.  However,
if you obtain  commercial  bank  financing  after six months from the signing of
this Agreement you may terminate this Agreement  without a termination  fee. The
parties expressly recognize and agree that the termination

                                       10
<PAGE>


fee hereunder is a reasonable  fee  negotiated at arm's length in  consideration
for which we will allow you to terminate this Agreement  prior to the end of the
applicable term,  provided that you fulfill all of your  obligations  under this
Agreement.  The  termination  fee is not,  and  shall  not be  construed  to be,
liquidated damages.

     8.4. Effect of Termination.  Notwithstanding  any  termination,  all of our
rights and interests, all of your Obligations, and all of the terms, conditions,
and  provisions  hereof  shall  continue  in full  force  and  effect  until all
transactions  entered into prior to the effective date of termination  have been
fully  concluded  and all of your  Obligations  have  been  paid in full.  After
termination of this Agreement,  you shall pay to us on demand the amount of your
Obligations then outstanding and any of your Obligations arising thereafter.

     8.5.  Termination After Default;  Liquidated  Damages.  If a Default occurs
hereunder,  we  shall  have  the  right at our sole  option  to  terminate  this
Agreement  at any time  thereafter  without  notice to you. If we exercise  such
option,  in  addition  to all other  rights  and  remedies  we may have,  and in
addition to all of your other Obligations, you agree to pay to us upon demand as
liquidated  damages  for our lost  interest  and fee  earnings,  a sum  equal to
$20,000.00  for each  month or portion of a month  remaining  in the  initial or
renewal term of this Agreement.  The liquidated damages  contemplated under this
Paragraph 8.5 are expressly recognized by you as being reasonably related to the
damages we would suffer by reason of the  termination of this Agreement  after a
Default  and is the  product of a good faith  effort of the  parties to estimate
actual damages that would ensue as a result of any such termination.

     9.  Notices.  Notices  shall be deemed  given  when sent or  dispatched  by
certified or  registered  mail or private  overnight  express  mail,  postage or
charges  prepaid,  or by  facsimile  copy to the  parties  at  their  respective
addresses set forth below.

     10. Binding Effect;  Complete  Agreement.  This Agreement will bind you and
your  successors  and  assigns,  and  will  inure to the  benefit  of us and our
successors  and  assigns,  and sets forth the  complete  agreement  between  the
parties.

     11.  Waiver.  No delay or failure by us in exercising  any of our rights or
remedies shall operate as a waiver of such or of any other right or remedy,  and
no waiver  shall be valid  unless in  writing  signed by us and then only to the
extent therein set forth.

     12.  Tombstone.  You authorize us to make appropriate  announcements of the
financial   arrangement   entered   into  by  and  between  you  and  us,  which
announcements are popularly known as Tombstones,  subject to your prior approval
which shall not be unreasonably withheld or delayed. You further authorize us to
issue and publish the Tombstones, in such manner and/or such publications and to
such selected parties as we shall in its sole discretion deem appropriate.

     13. Governing Law, Etc. This Agreement shall be governed by and interpreted
according to the laws of the State of Maryland.  You consent to and  acknowledge
the right of all courts, administrative agencies, boards and/or

                                       11
<PAGE>


quasi-judicial bodies in the State of Maryland, including without limitation the
District Courts of Maryland,  the Circuit Courts of Maryland,  the United States
District  Court for the  District of Maryland and the United  States  Bankruptcy
Court for the District of Maryland,  to exercise personal  jurisdiction over you
with respect to any dispute or  controversy  between you and us relating to this
Agreement or to any transaction in connection  herewith,  whether arising during
the term of this  Agreement  or  after  its  termination,  except  as  otherwise
provided in  Paragraph  13 below.  Further,  you waive  personal  service of the
summons and  complaint  or other  process to be issued and agree that service of
such  summons  and  complaint  or other  process  may be made by  registered  or
certified  mail  addressed  to you at your  address  appearing  herein,  whether
arising  during the term of this Agreement or after its  termination.  You agree
that any action which you initiate against us, whether initiated during the term
of this Agreement or after its termination,  will only be filed in the courts of
the State of Maryland or the federal  courts  located in the State of  Maryland,
that is, in the District Courts of Maryland, the Circuit Courts of Maryland, the
United States  District  Court for the District of Maryland or the United States
Bankruptcy  Court for the  District  of  Maryland,  consistent  with the subject
matter jurisdiction requirements of those courts.

     14.  Arbitration of Certain Claims. You and we each agree that any claim or
demand arising out of any alleged breach of this Agreement or arising out of any
dispute or  controversy  under or  relating  to this  Agreement,  other than any
confession of judgment  proceedings  brought pursuant to Paragraph 7.2 above, in
which the amount  claimed or demanded is $100,000 or less,  will be decided by a
single  arbitrator under the Rules of the American  Arbitration  Association and
the decision of that arbitrator  shall be final and binding.  You and we further
agree  than any  dispute  as to  whether  the  amount  of any claim or demand is
$100,000 or less shall be decided by a single  arbitrator under the Rules of the
American  Arbitration  Association.  You and we agree that any arbitration shall
take place in Baltimore  City,  Maryland,  or in some other mutually agreed upon
location.  You and we agree that the  prevailing  party,  as  determined  by the
arbitrator,  shall  be  awarded  reasonable  attorneys'  fees  incurred  by  the
prevailing  party in connection with the  arbitration  and any  post-arbitration
proceedings.  You and we agree that the  prevailing  party  shall be awarded the
costs of the  arbitration,  including all  arbitration  fees and expenses of the
arbitrator  and  all  other  expenses  reasonably  incurred  in  conducting  the
arbitration as determined by the arbitrator.

     15. Situs of Contract. You understand and agree, for all purposes, that the
situs of the making and  performance of this Agreement is and shall be construed
to be the State of Maryland.

     16.  Waiver of Jury Trial.  You and we each agree that any suit,  action or
proceeding, whether claim or counterclaim, brought or instituted by either party
hereto or any  successor  or assign of any party  under or with  respect to this
Agreement or which in any way relates, directly or indirectly, to this Agreement
or any event,  transaction or occurrence  arising out of or in any way connected
with this Agreement,  or the dealings of the parties with respect thereto, shall
be tried only by a court and not by a jury.  EACH PARTY HEREBY  WAIVES ANY RIGHT
TO A TRIAL BY JURY IN ANY SUCH SUIT, ACTION OR PROCEEDING.

                                       12
<PAGE>


     17. Legal  Counsel.  You have had the  opportunity to obtain legal counsel,
and you  agree  that you  fully  understand  the  terms,  provisions  and  legal
consequences of this Agreement.

     IN WITNESS WHEREOF,  this Agreement is executed and delivered under seal as
of the date first above written.

BORROWER:                                 LENDER:

METRO GLOBAL MEDIA, INC. (parent)         RESERVOIR CAPITAL CORPORATION
and METRO, INC. (sub)


By:/s/ Janet M. Hoey                            By:/s/ John Fox
- ------------------------                        --------------------------
Title: Janet M. Hoey, CFO and Treasurer         Title: John Fox, President
Address: One Metro Park Drive                   Address: 100 Painters Mill Road,
Cranston, Rhode Island  02910                   Suite 700
                                                Owings Mills, Maryland 21117
Facsimile No.:    (401) 941-3798                Facsimile No.:  (410) 902-2420

Address of Chief Executive Office,
if different:_________________________


State of (________________)
                              TO WIT:
County of (______________)

     I HEREBY CERTIFY,  that on this 30th day of September,  1999,  before me, a
Notary Public of said State,  personally appeared Janet M. Hoey, known to me (or
satisfactorily  proven)  to be  the  person  whose  name  is  subscribed  to the
foregoing Agreement and acknowledged that she executed the same for the purposes
therein contained.

      WITNESS my hand and Notarial Seal.

                                          ---------------------------------
                                                      Notary Public
My Commission Expires:



                                       13
<PAGE>


                                    EXHIBIT A


                             [FORM OF LOAN REQUEST]



                                       14

<PAGE>



                                    EXHIBIT B


                                   RATE SHEET


                      ------------------------------------


     The interest rate payable by Metro Global Media,  Inc.  (parent) and Metro,
Inc. (sub) (the "Borrower")  under the Loan and Security  Agreement  between the
Borrower and Reservoir  Capital  Corporation  (the "Lender") on all  Receivables
Loans shall be calculated at an annual rate equal to the Prime Rate of interest,
as defined below) plus three and one half of one percent (3.5%) from the date on
which each such Receivables Loan is made to and including the date which is five
(5) business days from when payment on such Receivables  Loan is received,  such
rate to be  applied  to each  Receivables  Loan and  calculated  on the basis of
actual days  elapsed  and a year of three  hundred  sixty  (360) days.  The term
"Prime  Rate"  shall mean the prime rate of interest  as  published  in The Wall
Street  Journal  or if The  Wall  Street  Journal  should  not  publish  then as
published in a comparable  publication on the last business day of the preceding
calendar month, and any change in the Prime Rate shall be effective on the first
business  day of the month  following  the month in which such  change was first
published,  provided that we may from time to time  alternatively  elect to have
any change in the Prime Rate effective contemporaneously with the publication of
such change.

     The interest rate payable by Assignor under the Loan and Security Agreement
on all Inventory  Loans shall be calculated at a monthly rate equal to three and
one half of one percent  (3.5%) from the date on which each such  Inventory Loan
is made to and  including the date on which  payment on such  Inventory  Loan is
received,  such rate to be applied to each  Inventory Loan and calculated on the
basis of actual days elapsed and a year of 360 days.


                                       15
<PAGE>


                                    EXHIBIT C


                           BORROWING BASE CERTIFICATE


                                       16



<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-29-1999
<PERIOD-START>                             JUN-01-1998
<PERIOD-END>                               MAY-29-1999
<CASH>                                         144,288
<SECURITIES>                                         0
<RECEIVABLES>                                7,924,466
<ALLOWANCES>                                         0
<INVENTORY>                                  4,104,080
<CURRENT-ASSETS>                            13,507,260
<PP&E>                                       2,027,274
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              24,460,406
<CURRENT-LIABILITIES>                       14,667,813
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           654
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                24,460,406
<SALES>                                              0
<TOTAL-REVENUES>                            23,389,171
<CGS>                                       16,074,451
<TOTAL-COSTS>                                9,493,943<F1>
<OTHER-EXPENSES>                               125,720
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                         (2,240,488)
<INCOME-PRETAX>                            (4,293,991)
<INCOME-TAX>                                 (166,850)
<INCOME-CONTINUING>                        (4,127,141)
<DISCONTINUED>                                 150,201
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,976,940)
<EPS-BASIC>                                    (.77)
<EPS-DILUTED>                                    (.77)
<FN>
<F1>SG&A
</FN>


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-30-1998
<PERIOD-START>                             JUN-01-1997
<PERIOD-END>                               MAY-30-1998
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                       0
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                         0
<SALES>                                              0
<TOTAL-REVENUES>                            20,391,134
<CGS>                                       13,168,214
<TOTAL-COSTS>                                6,606,180<F1>
<OTHER-EXPENSES>                               105,116
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (973,918)
<INCOME-PRETAX>                              (252,062)
<INCOME-TAX>                                   469,684
<INCOME-CONTINUING>                          (721,746)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (721,746)
<EPS-BASIC>                                    (.60)
<EPS-DILUTED>                                    (.60)
<FN>
<F1>SG&A
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission