UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For Quarterly Period Ended March 31, 1997
--------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
Commission file number 0-17427
-------
UPPER PENINSULA ENERGY CORPORATION
- -------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Michigan 38-2817909
- -------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
600 Lakeshore Drive, P.O. Box 130, Houghton, Michigan 49931-0130
- -------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(Registrant's telephone no., including area code) (906) 487-5000
--------------
- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes [ ] No [ ]
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of issuer's classes of common
stock, as of the latest practicable date.
As of April 30, 1997, 2,969,215 shares of common stock,
no par value
- -------------------------------------------------------------------------------
UPPER PENINSULA ENERGY CORPORATION
FORM 10-Q
MARCH 31, 1997
TABLE OF CONTENTS
<TABLE>
<CAPTION>
Page No.
--------
<S> <C> <C>
Part I. FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
Consolidated Statements of Income - Three Months Ended
March 31, 1997 and March 31, 1996 3
Consolidated Statements of Cash Flow - Three Months Ended
March 31, 1997 and March 31, 1996 4
Consolidated Balance Sheets - March 31, 1997 and December
31, 1996
Assets 6
Capitalization and Liabilities 7
Item 2. Management's Discussion and Analysis of Financial Conditions
and Results of Operations 8
Part II. OTHER INFORMATION 11
Items 1. through 5. N/A
Item 6. Exhibits and Reports on Form 8-K 11
</TABLE>
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
Three Months Ended
March 31
(Unaudited)
-------------------------
1997 1996
---------- ---------
(Thousands of Dollars)
<S> <C> <C>
Operating Revenues.......................................... $ 16,303 $ 15,572
------------------------
Operating Expenses:
Operation - Power Supply Costs............................ 5,633 4,693
- Other......................................... 3,497 3,770
Maintenance............................................... 652 824
Depreciation and Amortization............................. 1,456 1,505
Federal Income Tax Expense................................ 942 861
Taxes Other Than Federal Income Taxes -
Ad Valorem.............................................. 905 857
Other................................................... 354 387
------------------------
Total................................................. 13,439 12,897
------------------------
Operating Income............................................ 2,864 2,675
------------------------
Other Income (Deductions):
Interest Income........................................... 40 17
Other..................................................... 147 25
Federal Income Tax Expense................................ (65) (7)
------------------------
Total................................................. 122 35
------------------------
Income Before Interest Charges.............................. 2,986 2,710
------------------------
Interest Charges:
Interest on Long-Term Debt................................ 969 974
Amortization of Debt Expense.............................. 19 19
Other Interest Expense.................................... 68 16
------------------------
Total................................................. 1,056 1,009
------------------------
Income Before Dividends on Preferred Stock of Subsidiary.... 1,930 1,701
Dividends on Preferred Stock of Subsidiary.................. 6 6
------------------------
Net Income.................................................. $ 1,924 $ 1,695
========================
Average Number of Shares Outstanding........................ 2,969,215 2,969,215
Earnings Per Share of Common Stock.......................... $ 0.65 $ 0.57
Dividends Paid Per Share of Common Stock.................... $ 0.32 $ 0.3125
</TABLE>
Item 1. Financial Statements (continued)
CONSOLIDATED STATEMENTS OF CASH FLOW
<TABLE>
<CAPTION>
Three Months Ended
March 31
(Unaudited)
------------------------
1997 1996
--------- ---------
(Thousands of Dollars)
<S> <C> <C>
Cash Flows from Operating Activities:
Net Income................................................ $ 1,924 $ 1,695
Adjustments to Reconcile Net Income to Net Cash Provided
by Operating Activities:
Depreciation and Amortization........................... 1,456 1,505
Dividends on Preferred Stock of Subsidiary.............. 6 6
Allowance for Equity Funds Used During Construction..... (37) (13)
Deferred Federal Income Taxes and Investment Tax Credit. 96 (227)
Prepaid and Accrued Pension............................. (60) (337)
Other................................................... 188 45
Changes in Assets and Liabilities:
Accounts Receivable..................................... (789) 43
Inventories............................................. (77) (64)
Prepayments............................................. 111 44
Accrued Ad Valorem Taxes................................ (44) (42)
Accounts Payable and Accrued Accounts................... 45 (995)
------------------------
Cash Flows From Operating Activities.................. 2,819 1,660
------------------------
Cash Flows from Investing Activities:
Plant and Property Additions (excluding Allowance for
Funds Used During Construction).......................... (1,958) (2,367)
Allowance for Borrowed Funds Used During Construction..... (55) (17)
Other - Net............................................... (1) 1
------------------------
Cash Flows from Investing Activities.................. (2,014) (2,383)
------------------------
Cash Flows From Financing Activities:
Increase in Notes Payable................................. 350 1,300
Dividends................................................. (956) (934)
------------------------
Cash Flows from Financing Activities.................. (606) 366
------------------------
</TABLE>
Item 1. Financial Statements (continued)
CONSOLIDATED STATEMENTS OF CASH FLOW (continued)
<TABLE>
<CAPTION>
Three Months Ended
March 31
(Unaudited)
------------------------
1997 1996
--------- ---------
(Thousands of Dollars)
<S> <C> <C>
Net Increase (Decrease) in Cash and Cash Equivalents....... 199 (357)
Cash and Cash Equivalents at the Beginning of Period....... 2,064 3,249
------------------------
Cash and Cash Equivalents at the End of Period............. $ 2,263 $ 2,892
========================
Supplemental Cash Flows Information:
Interest Paid............................................ $ 793 $ 633
========================
Income Taxes Paid........................................ $ 0 $ 0
========================
</TABLE>
Item 1. Financial Statements (continued)
CONSOLIDATED BALANCE SHEETS
ASSETS
<TABLE>
<CAPTION>
March 31 December 31
1997 1996
(Unaudited)
----------- -----------
(Thousands of Dollars)
<S> <C> <C>
Utility Plant:
Electric Plant in Service.................................. $ 165,140 $ 165,386
Less Accumulated Depreciation and Amortization............. 77,208 75,970
------------------------
Net Electric Plant in Service.......................... 87,932 89,416
Construction Work in Progress.............................. 15,909 14,526
------------------------
Net Utility Plant...................................... 103,841 103,942
------------------------
Other Property............................................... 10,606 9,942
------------------------
Current Assets:
Cash and Cash Equivalents.................................. 2,263 2,064
Accounts Receivable (less allowance for doubtful accounts
of $68 in 1997 and $65 in 1996)........................... 6,984 6,476
Revenue Receivable - Power Supply Cost Recovery-Net........ 281
Inventories - at average cost:
Materials and Supplies................................... 2,090 2,030
Fuel..................................................... 291 274
Prepayments................................................ 194 305
Accrued Ad Valorem Taxes................................... 3,684 3,640
Deferred Federal Income Taxes.............................. 929 1,227
------------------------
Total.................................................. 16,716 16,016
------------------------
Deferred Debits and Other Assets:
Unamortized Debt Expense (being amortized over the lives of
debt issues).............................................. 497 508
Intangible Pension Plan Asset.............................. 1,595 1,595
Other...................................................... 1,677 1,675
------------------------
Total.................................................. 3,769 3,778
------------------------
$ 134,932 $ 133,678
========================
</TABLE>
CONSOLIDATED BALANCE SHEETS (continued)
CAPITALIZATION AND LIABILITIES
<TABLE>
<CAPTION>
March 31 December 31
1997 1996
(Unaudited)
----------- -----------
(Thousands of Dollars)
<S> <C> <C>
Capitalization:
Common Stock and Paid-In-Capital........................... $ 21,538 $ 21,537
Retained Earnings.......................................... 22,555 21,581
------------------------
Total Common Equity.................................... 44,093 43,118
Redeemable Preferred Stock................................... 456 456
Long-Term Debt, less current maturities...................... 43,266 43,266
------------------------
Total Capitalization................................... 87,815 86,840
------------------------
Current Liabilities:
Long-Term Debt Due Within One Year......................... 242 242
Notes Payable.............................................. 5,350 5,000
Accounts Payable........................................... 4,626 4,182
Accrued Accounts:
Taxes - Ad Valorem....................................... 4,607 6,212
- Other............................................ 1,008 27
Wages and Benefits....................................... 3,278 2,934
Interest................................................. 1,265 965
Revenue Payable - Power Supply Cost Recovery - Net....... 531
Other.................................................... 116 4
------------------------
Total.................................................. 20,492 20,097
------------------------
Deferred Credits:
Deferred Federal Income Taxes.............................. 6,766 6,923
Unamortized Investment Tax Credit.......................... 2,697 2,742
Customer Advances for Construction......................... 1,547 1,591
Accrued Pensions........................................... 3,243 3,303
Regulatory Liabilities..................................... 5,904 5,904
Post Retirement Health and Life............................ 3,821 3,780
Other...................................................... 2,647 2,498
------------------------
Total.................................................. 26,625 26,741
------------------------
Commitments and Contingencies................................
------------------------
$ 134,932 $ 133,678
========================
</TABLE>
Item 1. Financial Statements (continued)
--------------------------------
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
In the opinion of management, the information furnished reflects all
adjustments which are necessary for a fair statement of results for the interim
period. Certain items previously reported have been reclassified to conform to
the current presentation in the financial statements.
Item 2. Management's Discussion and Analysis of Financial Conditions and
Results of Operations
----------------------------------------------------------------
First Quarter of 1997 Compared to First Quarter of 1996
---------------------------------------------------------
Operating revenues for the first quarter of 1997 were $16,303,000
compared to $15,572,000 for the same quarter of 1996, an increase of $731,000
(4.7%). The increase in revenues was mainly due to an increase in the unit cost
of power supply and higher emergency sales to large industrial customers.
Power supply costs for the first quarter increased 20.0% from the 1996
period. This increase is the result of a 7.9% rise in the average unit cost of
power supply resulting from higher unit cost short-term power purchases and an
11.7% increase in mWh output to lines.
Total other operation and maintenance expenses (excluding power supply
cost) decreased 9.7% during the first quarter of 1997. The decrease reflects
management's efforts to focus on projects that help streamline costs, improve
customer satisfaction, and improve efficiencies.
Depreciation expense decreased in the first quarter due to lower
depreciation rates on the hydro plant accounts. Other taxes decreased 8.5% in
the first quarter due to lower payroll related taxes reflecting fewer employees
in the current period.
Other income increased $87,000 from the first quarter of 1996 to the
first quarter of 1997 due to revenues received from Mead Corporation under a
management agreement requiring the sale of generation to Mead Corporation from
the three hydroelectric generating facilities purchased from them during the
second half of fiscal 1996.
Interest charges increased $52,000 because of a higher level of
short-term borrowings in the current period.
Based on the above changes, net income increased $229,000 (13.5%),
compared to the first quarter of 1996. Earnings per average common share for
the three months ended March 31, 1997 were $0.65 compared to $0.57 for the same
period in 1996.
Other Financial Information
---------------------------
During the first quarter of 1997, the Corporation's cash requirements
were met through funds that were internally generated and short-term
borrowings. There were $5,350,000 of short-term borrowings at March 31, 1997
compared to $5,000,000 at December 31, 1996.
The Corporation's primary subsidiary, Upper Peninsula Power Company
(UPPCO), has indentures relating to first mortgage bonds containing certain
limitations on the payment of cash dividends on common stock. Under the most
restrictive of these provisions, approximately, $16,699,000 of consolidated
retained earnings is available at March 31, 1997, for payment of common stock
cash dividends by the Corporation. At December 31, 1996 unrestricted retained
earnings were approximately $15,659,000.
The statements under Management's Discussion and Analysis of Financial
Condition and Results of Operations and the other statements in this Form 10-Q
which are not historical facts are forward looking statements. These forward
looking statements involve risks and uncertainties that could render them
materially different, including, but not limited to, the effect of economic
conditions, the rate of technology change, the availability of capital, supply
constraints or difficulties, the effect of the Company's accounting policies,
the effect of regulatory and legal developments, and other risks detailed in
the Company's Securities and Exchange Commission filings.
Part II - OTHER INFORMATION
----------------------------
Item 1. Legal Proceedings N/A
Item 2. Changes in Securities N/A
Item 3. Defaults Upon Senior Securities N/A
Item 4. Submission of Matters to a Vote of Security Holders N/A
Item 5. Other Information N/A
Item 6. Exhibits and Reports on Form 8-K
--------------------------------
(a) List of Exhibits required by Item 601 of
Regulation S-K
Exhibit No. Description of Exhibit
- ----------- ----------------------
(2) Plan of acquisition, reorganization, arrangement,
liquidation or succession N/A
(4) Instruments defining the rights of security holders,
including indentures
[INSTRUMENTS TO WHICH UPPCO IS A PARTY]
4.1(a)-1 -- Indenture of Mortgage dated May 1, 1947
relating to UPPCO's First Mortgage Bonds.
(Exhibit 4(d)-1 to Form 8-K, dated
December 13, 1988)
4.1(a)-2 -- Supplemental Indenture dated as of May 1, 1947.
(Exhibit 4(d)-2 to Form 8-K, dated December 13,
1988)
4.1(a)-3 -- Second Supplemental Indenture dated as of
December 1, 1948.
(Exhibit 4(d)-3 to Form 8-K, dated December 13,
1988)
4.1(a)-4 -- Third Supplemental Indenture dated as of
November 1, 1950.
(Exhibit b(1)(d)4 to Registration No. 2-66759)*
4.1(a)-5 -- Fourth Supplemental Indenture dated as of
October 1, 1953.
(Exhibit b(1)(d)5 to Registration No. 2-66759)*
4.1(a)-6 -- Fifth Supplemental Indenture dated as of
April 1, 1957.
(Exhibit b(1)(d)6 to Registration No. 2-66759)*
4.1(a)-7 -- Sixth Supplemental Indenture dated as of
September 1, 1958.
(Exhibit b(1)(d)7 to Registration No. 2-66759)*
4.1(a)-8 -- Seventh Supplemental Indenture dated as of
May 1,1961.
(Exhibit b(1)(d)8 to Registration No. 2-66759)*
4.1(a)-9 -- Eighth Supplemental Indenture dated as of
May 1, 1963.
(Exhibit b(1)(d)9 to Registration No. 2-66759)*
4.1(a)-10 -- Ninth Supplemental Indenture dated as of
January 1, 1971.
(Exhibit 4(d-10 to Form 8-K, dated December 13,
1988)
4.1(a)-11 -- Tenth Supplemental Indenture dated as of
November 1, 1973.
(Exhibit 4(d-11 to Form 8-K, dated December 13,
1988)
4.1(a)-12 -- Eleventh Supplemental Indenture dated as
of May 1, 1976.
(Exhibit 4(d-12 to Form 8-K, dated December 13,
1988)
4.1(a)-13 -- Twelfth Supplemental Indenture dated as of
August 1, 1981 (Exhibit 4(a)-13 to Form 10-K,
dated March 26, 1982)*
4.1(a)-14 -- Thirteenth Supplemental Indenture dated as of
November 1, 1988 (Exhibit 4(d-14 to Form 8-K,
dated December 13, 1988)
4.1(a)-15 -- Fourteenth Supplemental Indenture dated as of
November 1, 1991 (Exhibit 4.1(a)-15 to Form 10-Q,
dated November 11, 1991)
4.1(a)-16 -- Fifteenth Supplemental Indenture dated as of
March 1, 1993 (Exhibit 4.1(a)-16 to Form 10-K,
dated March 25, 1993)
4.1(b) -- Installment Sales Contract between the Village
of L'Anse and UPPCO dated May 1, 1974.
(Exhibit A-II to Form 8-K, dated July 10, 1974)*
4.1(c)-4 -- Loan Agreement dated as of June 30, 1988 between
UPPCO and First of America Bank-Copper Country
(Exhibit 4.1(c)-4 to Form 10-K dated March 29,
1989)
4.1(d) -- Lease Agreement dated as of November 13, 1991
between UPPCO and UPBDC (Exhibit 4.1(d) to Form
10-K dated March 25, 1992)
[INSTRUMENTS TO WHICH UPBDC IS A PARTY]
4.2(a) -- Trust Indenture, Mortgage and Security Agreement
dated November 1, 1991, relating to UPBDCO's
Senior Secured Note
(Exhibit 4.2(a) to Form 10-K dated March 25, 1992)
4.2(c) -- Loan Agreement dated as of June 20, 1989 between
UPBDC and National Bank of Detroit.
(Exhibit 4.2(c) to Form 10-K, dated March 28, 1990)
4.2(d) -- Lease Agreement dated as of November 13, 1991
between UPBDC and UPPCO (Exhibit 4.2(d) to Form
10-K dated March 25, 1992
* Parenthetical references following descriptions of Upper
Peninsula Power Company instruments are to filings made
by that company. 1934 ACT File No. is 0-1276
(11) Statement re computation of per share earnings N/A
(15) Letter re unaudited interim financial information N/A
(18) Letter re change in accounting principles N/A
(19) Report furnished to security holders N/A
(22) Published report regarding matters submitted to vote of
security holders N/A
(23) Consents of experts and counsel
23(a) - Consent of Independent Certified Public Accountants N/A
(24) Power of attorney N/A
(27) Financial Data Schedule, which is submitted electronically
to the Securities and Exchange Commission for information
only
(Filed herewith)
(99) Additional Exhibits N/A
Item 6(b). Reports on Form 8-K
No Form 8-K was filed during the quarter for which this
report was filed.
S I G N A T U R E S
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
UPPER PENINSULA ENERGY CORPORATION
---------------------------------------
(Registrant)
Date: May 13, 1997
/s/ B. C. Arola
---------------------------------------
B. C. Arola
Vice President, Treasurer and Secretary
(Principal Financial Officer)
<TABLE> <S> <C>
<ARTICLE> UT
<CIK> 0000838868
<NAME> UPPER PENINSULA ENGERY CORP
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> MAR-31-1997
<BOOK-VALUE> PER-BOOK
<TOTAL-NET-UTILITY-PLANT> 103,841
<OTHER-PROPERTY-AND-INVEST> 10,606
<TOTAL-CURRENT-ASSETS> 16,716
<TOTAL-DEFERRED-CHARGES> 3,769
<OTHER-ASSETS> 0
<TOTAL-ASSETS> 134,932
<COMMON> 0
<CAPITAL-SURPLUS-PAID-IN> 21,538
<RETAINED-EARNINGS> 22,555
<TOTAL-COMMON-STOCKHOLDERS-EQ> 44,093
456
0
<LONG-TERM-DEBT-NET> 43,266
<SHORT-TERM-NOTES> 5,350
<LONG-TERM-NOTES-PAYABLE> 0
<COMMERCIAL-PAPER-OBLIGATIONS> 0
<LONG-TERM-DEBT-CURRENT-PORT> 242
0
<CAPITAL-LEASE-OBLIGATIONS> 0
<LEASES-CURRENT> 0
<OTHER-ITEMS-CAPITAL-AND-LIAB> 41,981
<TOT-CAPITALIZATION-AND-LIAB> 134,932
<GROSS-OPERATING-REVENUE> 16,303
<INCOME-TAX-EXPENSE> 942
<OTHER-OPERATING-EXPENSES> 12,497
<TOTAL-OPERATING-EXPENSES> 13,439
<OPERATING-INCOME-LOSS> 2,864
<OTHER-INCOME-NET> 122
<INCOME-BEFORE-INTEREST-EXPEN> 2,986
<TOTAL-INTEREST-EXPENSE> 1,056
<NET-INCOME> 1,930
6
<EARNINGS-AVAILABLE-FOR-COMM> 1,924
<COMMON-STOCK-DIVIDENDS> 950
<TOTAL-INTEREST-ON-BONDS> 3,878
<CASH-FLOW-OPERATIONS> 2,819
<EPS-PRIMARY> 0.65
<EPS-DILUTED> 0.65
</TABLE>
