<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934.
For the quarterly period ended SEPTEMBER 30, 1996.
-------------------
or
[_] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT.
For the transition period from __________ to __________.
Commission file number: 33-34200
--------
OMEGA DEVELOPMENT, INC.
----------------------
(Exact name of small business issuer as
specified in its charter)
Nevada 13-3476854
------ ----------
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)
9422 S. College Pl., Suite 222; Tulsa, OK 74137
---------------------------------------------------
(Address of principal executive offices)
918-299-3212
------------
(Issuer's telephone number)
4200 E. Skelly Dr., Suite 150; Tulsa, OK 74135
-------------------------------------------------
(Former name, former address, and former fiscal
year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes_____ No__X__
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: Common Stock $0.001 Par Value.
11,200,750 shares as of November 14, 1996.
Transitional Small Business Disclosure Format (check one): Yes_____ No__X__
<PAGE>
OMEGA DEVELOPMENT, INC.
SEPTEMBER 30, 1996
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION PAGE
- ------- --------------------- ----
ITEM 1. Financial Statements (Unaudited)
Consolidated Balance Sheets--
September 30,1996 and December 31, 1995....................3
Consolidated Statements of Operations and Accumulated
Deficit--Three Months Ended September 30, 1996 and 1995....5
Consolidated Statements of Operations and Accumulated
Deficit--Nine Months Ended September 30, 1996 and 1995.....6
Consolidated Statements of Cash Flows--Nine Months
Ended September 30, 1996 and 1995..........................7
Notes to Consolidated Financial Statements
--September 30, 1996.......................................8
ITEM 2. Management's Discussion and Analysis or Plan of Operation..9
PART II. OTHER INFORMATION
- -------- -----------------
ITEM 1. Legal Proceedings.........................................13
ITEM 2. Changes in Securities.....................................13
ITEM 3. Defaults Upon Senior Securities...........................13
ITEM 4. Submission of Matters to a Vote of Security Holders.......13
ITEM 5. Other Information.........................................13
ITEM 6. Exhibits and Reports on Form 8-K..........................13
SIGNATURES...................................................................14
2
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
OMEGA DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
ASSETS SEPTEMBER 30, DECEMBER 31,
1996 1995
----------- -----------
(UNAUDITED)
<S> <C> <C>
CURRENT ASSETS:
Cash $ 1,136 $ 88
Accounts receivable, net 0 174,760
Deposits and other assets 3,219 6,319
----------- -----------
Total current assets 4,355 181,167
INVESTMENTS IN REAL ESTATE, net of accumulated
depreciation of $4,036,537 in 1995 0 12,836,153
OFFICE EQUIPMENT, net of accumulated
depreciation of $12,710 and $9,151 in 1996
and 1995, respectively 32,647 40,235
DEFERRED COSTS, net of accumulated amortization of
$190,464 in 1995 0 108,055
EXCESS OF COST OVER BOOK VALUE OF
INVESTMENT IN SUBSIDIARY 0 2,477,677
----------- -----------
TOTAL ASSETS $ 37,002 $15,643,287
=========== ===========
</TABLE>
The accompanying notes are an integral part of these statements.
3
<PAGE>
OMEGA DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1996 1995
------------ ------------
(UNAUDITED)
<S> <C> <C>
CURRENT LIABILITIES:
Accounts payable and accrued liabilities $ 268,865 $ 392,309
Due to officers/stockholders 1,007,678 855,934
Current maturities of notes payable 5,000 13,589,320
------------ ------------
Total current liabilities 1,281,543 14,837,563
------------ ------------
COMMITMENTS AND CONTINGENCIES -- --
STOCKHOLDERS' EQUITY:
Preferred stock, par value $5.00 per share;
800,000 shares authorized, issued and outstanding 786,000 786,000
Common stock, $.001 par value; 25,000,000 shares
authorized; 11,200,750 and 11,112,750 shares issued
and outstanding at September 30, 1996 and December 31,
1995, respectively 11,201 11,113
Additional paid in capital 2,735,724 2,683,312
Accumulated deficit (4,777,466) (2,674,701)
------------ ------------
Total stockholders' equity (1,244,541) 805,724
------------ ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 37,002 $ 15,643,287
============ ============
</TABLE>
The accompanying notes are an integral part of these statements.
4
<PAGE>
OMEGA DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
(UNAUDITED)
<TABLE>
<CAPTION>
THREE MONTHS ENDED
SEPTEMBER 30,
1996 1995
------------ ------------
<S> <C> <C>
REVENUES:
Rental income $ 261,990 $ 532,500
Other income 0 0
------------ ------------
Total revenues 261,990 532,500
EXPENSES:
Real estate operations 0 0
General and administrative 61,817 215,917
Depreciation and amortization 237,980 271,422
Interest 266,720 329,280
Write off excess of cost over book value of
investment in subsidiary 2,352,098 0
------------ ------------
Total operating expenses 2,918,615 816,619
------------ ------------
NET LOSS FROM OPERATIONS (2,656,625) (284,119)
INCOME TAX BENEFIT 0 106,000
EXTRAORDINARY ITEM--Gain on extinguishment of debt 1,226,243 0
------------ ------------
NET LOSS FOR THE PERIOD (1,430,382) (178,119)
DIVIDENDS ON PREFERRED STOCK 0 (30,000)
------------ ------------
NET LOSS ATTRIBUTABLE
TO COMMON STOCK (1,430,382) (208,119)
ACCUMULATED DEFICIT, beginning of period (3,347,084) (2,095,760)
------------ ------------
ACCUMULATED DEFICIT, end of period ($ 4,777,466) ($ 2,303,879)
============ ============
NET INCOME (LOSS) PER COMMON AND
COMMON EQUIVALENT SHARE:
Before extraordinary item ($0.24) ($0.02)
Extraordinary item 0.11 0.00
------------ ------------
Net loss ($0.13) ($0.02)
============ ============
WEIGHTED AVERAGE SHARES OUTSTANDING 11,200,750 10,927,141
============ ============
</TABLE>
The accompanying notes are an integral part of these statements.
5
<PAGE>
OMEGA DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
(UNAUDITED)
<TABLE>
<CAPTION>
NINE MONTHS ENDED
SEPTEMBER 30,
1996 1995
------------ ------------
<S> <C> <C>
REVENUES:
Rental income $ 785,970 $ 1,597,500
Other income 1,000 0
------------ ------------
Total revenues 786,970 1,597,500
EXPENSES:
Real estate operations 0 0
General and administrative 298,209 524,660
Depreciation and amortization 714,192 713,778
Interest 751,479 1,003,577
Write off excess of cost over book value of
investment in subsidiary 2,352,098 0
------------ ------------
Total operating expenses 4,115,978 2,242,015
------------ ------------
NET LOSS FROM OPERATIONS (3,329,008) (644,515)
INCOME TAX BENEFIT 0 246,000
EXTRAORDINARY ITEM--Gain on extinguishment of debt 1,226,243 0
------------ ------------
NET LOSS FOR THE PERIOD (2,102,765) (398,515)
DIVIDENDS ON PREFERRED STOCK 0 (90,000)
------------ ------------
NET LOSS ATTRIBUTABLE
TO COMMON STOCK (2,102,765) (488,515)
ACCUMULATED DEFICIT, beginning of period (2,674,701) (1,815,364)
------------ ------------
ACCUMULATED DEFICIT, end of period ($ 4,777,466) ($ 2,303,879)
============ ============
NET INCOME (LOSS) PER COMMON AND
COMMON EQUIVALENT SHARE:
Before extraordinary item ($0.30) ($0.05)
Extraordinary item 0.11 0.00
------------ ------------
Net loss ($0.19) ($0.05)
============ ============
WEIGHTED AVERAGE SHARES OUTSTANDING 11,170,969 9,949,904
============ ============
</TABLE>
The accompanying notes are an integral part of these statements.
6
<PAGE>
OMEGA DEVELOPMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
NINE MONTHS ENDED
SEPTEMBER 30,
1996 1995
----------- -----------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss ($2,102,765) ($ 398,515)
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities:
Write off excess of cost over book value of
investment in subsidiary 2,352,098 0
Depreciation and amortization 714,192 713,778
Income Tax Benefit 0 (246,000)
Extraordinary gain on extinguishment of debt (1,226,243) 0
Changes in assets and liabilities:
(Increase) Decrease in accounts receivable 174,760 (177,500)
(Increase) Decrease in deposits and other assets 3,100 (3,484)
Increase (decrease) in accounts payable
and accrued liabilities (130,915) 71,467
Increase (decrease) in due to officers/stockholders 14,744 345,544
----------- -----------
Total adjustments 1,901,736 703,805
----------- -----------
Net cash provided by (used in) operating
activities (201,029) 305,290
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to real estate 0 0
Disposal of office equipment 4,029 0
----------- -----------
Net cash used in investing activities 4,029 0
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of notes payable 79,000 5,000
Proceeds from issuance of common stock 58,000 126,000
Payments on notes payable 0 (523,326)
(Increase) decrease in deferred costs 61,048 (88,648)
----------- -----------
Net cash provided by (used in) financing
activities 198,048 (480,974)
----------- -----------
NET INCREASE (DECREASE) IN CASH 1,048 (175,684)
CASH, beginning of period 88 177,804
----------- -----------
CASH, end of period $ 1,136 $ 2,120
=========== ===========
Cash paid during the period for Interest $ 740,995 $ 896,675
=========== ===========
</TABLE>
The accompanying notes are an integral part of these statements.
7
<PAGE>
OMEGA DEVELOPMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1996
(UNAUDITED)
NOTE A--BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of Omega
Development, Inc. ("Omega" or "the Company") have been prepared in accordance
with generally accepted accounting principles for interim financial information
and with the instructions to Form 10-QSB and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the three and nine month periods ended September 30, 1996
are not necessarily indicative of the results that may be expected for the year
ended December 31, 1996. For further information and a current discussion of
the Company's financial status, refer to the consolidated financial statements
and footnotes thereto included in the Company's annual report on Form 10-KSB for
the year ended December 31, 1995, previously filed.
NOTE B--ORGANIZATION AND DESCRIPTION OF BUSINESS
ORGANIZATION
- ------------
Omega was incorporated in the State of Nevada on July 15, 1988 under the name of
"Lewison Enterprises, Inc." Since then the Company has experienced a series of
business consolidations and reorganizations, the most recent of which are
discussed below.
The Company's business plan during the first part of the year consisted of
operating its sole operating property and development of the Home Partners of
America, Inc. ("HPA") business. In June 1995 Omega acquired all of the common
stock of HPA, a New Jersey corporation. HPA is a home improvement financing and
services corporation. HPA is a development stage company and was to provide
home improvement loans that were to be 90% insured by the Federal government
under the HUD-FHA Title I Property Improvement Program, and conventional home
improvement loans for bank portfolios. Prior to this acquisition, the Company's
sole operating asset during 1995 and until September 27, 1996, was the ABB
Building, a 142,000 square foot general purpose office building, located in
Windsor, Connecticut, a suburb of Hartford. The ABB Building is 100% occupied
by one tenant and the Company negotiated a new lease with the tenant in March
1996 and attempted to refinance the debt on the building. However, Omega could
not successfully refinance the debt and the bank who held the mortgage on the
property instituted foreclosure proceedings, which were consummated on September
27, 1996. Since the ABB Building was the Company's
8
<PAGE>
only operating asset, management was additionally forced to cease its
development plans in connection with HPA. This risk was discussed fully in Forms
10-QSB for the first and second quarter 1996 and in the December 31, 1995 Form
10-KSB.
The foreclosure on the ABB Building is reflected in the accompanying balance
sheet as a reduction of Investments in Real Estate and the elimination of the
non-recourse mortage debt, resulting in a gain on the settlement of $1,226,243.
The write off of the investment in HPA is also reflected in the accompanying
Consolidated Statement of Operations.
The Company's business plan at September 30, 1996 is to seek to acquire or merge
with potential businesses that may, in the opinion of management, warrant the
Company's involvement. The Company recognizes that as a result of its limited
financial, managerial or other resources, the number of suitable potential
businesses that may be available to it will be extremely limited. The Company's
principal business objective will be to seek long-term growth potential in the
business in which it participates rather than immediate, short-term earnings.
At the present time, the Company has not chosen the particular area of business
in which it proposes to engage.
1994 REORGANIZATION
- -------------------
On December 22, 1994, two shareholder groups of the Company closed a transaction
pursuant to a Plan and Agreement of Reorganization. This transaction was
accounted for as a spin-off. Shareholders holding 7,617,438 shares of the
outstanding stock of the Company exchanged those shares for all the Company's
stock in a wholly owned subsidiary, Omega Development Corp. ("ODC"). The net
effect of the spin-off of approximately $22.8 million is reflected in the
consolidated statements of operations and accumulated deficit as a reduction in
the accumulated deficit at December 31, 1994. In addition, net assets decreased
approximately $40 million, liabilities decreased approximately $45 million and
paid in capital decreased approximately $14 million. Other shareholders acquired
7,617,438 shares of common stock from the Company in exchange for prior
indebtedness in the principal amount of $545,000. This effectively resulted in
the Company no longer owning or participating in the management of the existing
retail shopping centers or being liable for any underlying debt of these
shopping centers. The Company retained ownership of one office building
together with the non-recourse mortgage debt related to the office building, an
executive aircraft and some miscellaneous office furniture.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
- ------- ---------------------------------------------------------
Plan of Operation
- -----------------
As a result of the Company's 1994 reorganization (See "Note B, Organization and
Description of Business" above) the Company disposed of substantially all of its
operating assets and the mortgage debt related thereto. The Company's business
plan during the first part of the year consisted of operating its sole operating
property and development of the Home Partners of America, Inc.
9
<PAGE>
("HPA") business. In June 1995 Omega acquired all of the common stock of HPA, a
New Jersey corporation. HPA is a home improvement financing and services
corporation. HPA is a development stage company and was to provide home
improvement loans that were to be 90% insured by the Federal government under
the HUD-FHA Title I Property Improvement Program, and conventional home
improvement loans for bank portfolios. Generally, these loans would qualify as
community reinvestment loans. HPA was also to provide homeowners with technical
services including, cost estimates, contractor qualification, subcontracting,
home inspections, project supervision and completion certifications. HPA planned
to commence its operations in Newark, New Jersey. However, with the loss of the
ABB Building through foreclosure (See Note B, above), Management was forced to
abandon its plans to pursue development of the HPA business.
The Company's business plan at September 30, 1996 is to seek to acquire or merge
with potential businesses that may, in the opinion of Management, warrant the
Company's involvement. The Company recognizes that as a result of its limited
financial, managerial or other resources, the number of suitable potential
businesses that may be available to it will be extremely limited. The Company's
principal business objective will be to seek long-term growth potential in the
business in which it participates rather than immediate, short-term earnings.
In seeking to attain its business objectives, the Company will not restrict its
search to any particular industry. At the present time, the Company has not
chosen the particular company or area of business in which it proposes to
engage.
As a result of the 1994 Reorganization, the Company's overhead was significantly
reduced. Prior to the 1994 Reorganization, the Company had 11 employees; after
the reorganization the Company had only three employees working with no
contractual commitments from much smaller offices. However, after the
foreclosure of the ABB Building and the abandonment of the HPA plans, discussed
above, the Company has only one employee, no office and the ongoing general and
administrative expenses are near zero.
At September 30, 1996, the Company had a significant working capital deficit and
suffered a severe cash flow problem. The Company has relied on small equity
placements under a private placement memorandum and loans from Directors and a
private investor to fund its current overhead. Such equity placements in
calendar 1995 totaled $151,000 and through September 30, 1996 totaled $58,000 in
calendar 1996. The equity placements are in the form of Units consisting of (i)
one share of common Stock; (ii) one common stock purchase warrant, exercisable
into one share of Common Stock per warrant until October 31, 1996, at a price of
$2.00; and (iii) one common stock purchase warrant, exercisable into one share
of Common Stock per warrant until October 31, 1997, at a price of $3.00.
Working capital loans from Directors and a private investor totaled $109,500 in
1995 and $79,000 thus far in 1996. The working capital loans are still
currently outstanding and $138,500 is owed to two independent Directors and
$50,000 is owed to a private investor as of September 30, 1996. The Company
continues to have delinquent accounts payable and has incurred significant
accounts payable to officers for accrued salaries and expenses as well as the
above described working capital advances to the Company.
10
<PAGE>
As of September 30, 1996, the Company's debts and obligations are as follows:
<TABLE>
<S> <C>
Officer and Director loans and expenses $ 357,477
Private investor loan 52,082
Accrued salaries and expenses 423,378
Accrued legal and accounting fees 19,000
Preferred Stock dividend payable 120,000
Other miscellaneous obligations 304,606
----------
Total $1,276,543
==========
</TABLE>
The Company has repayment flexibility with respect to the above debts as there
may be additional unexpected delays in its current business plan. Furthermore,
the Company is pursuing plans to settle certain of the above obligations through
the issuance of common stock. The Company's flexibility with respect to the
above debts include the (1) open repayment dates on the Officer and Director
loans and expenses and (2) negotiable amortization schedules for the accrued
salaries and expenses. Accordingly, the Company does not expect these debts to
preclude the Company from pursuing its current business plan.
Three Months Ended September 30, 1996 Compared to Three Months Ended September
- ------------------------------------------------------------------------------
30, 1995
- --------
The net loss, after an extraordinary item, for the three months ended September
30, 1996 was $1,430,382 compared to a net loss of $178,119 for the three months
ended September 30, 1995. Generally, the increased net loss for the current
quarter is attributable to the loss recognized from writing off the Excess of
Cost over Book Value of the Company's investment in HPA ($2,352,098), offset by
the extraordinary item of gain ($1,226,243) recognized from the extinguishment
of debt on the ABB Building.
Rental income decreased approximately $270,500 (51%) in the three months ended
September 30, 1996 as compared to the three months ended September 30, 1995.
The reduction in rental income was primarily due to the reduction in rental
rates on the Company's ABB Building, which resulted from the recent
renegotiation of the tenant's lease on the building.
General and administrative expenses decreased approximately $154,000 (71%) in
the third quarter of 1996 as compared to the third quarter of 1995. The
reduction is primarily due to a reduction in salary accruals.
Depreciation and amortization expenses decreased approximately $33,400 (12%) in
the third quarter of 1996 as compared to the third quarter of 1995.
Interest expense declined approximately $62,600 (19%) in the three months ended
September 30, 1996 as compared to the three months ended September 30, 1995.
This decline is a result of the recent modification of the financing on the
Company's ABB Building, where the lending bank
11
<PAGE>
agreed to accept the current rentals received on the ABB Building as interest
payment in lieu of actual interest, which amount would be somewhat higher.
No income tax expense or benefit has been recorded for 1996, as a valuation
allowance has been provided for the tax effects of the entire net operating loss
carry forwards and other net deductible temporary differences.
Nine Months Ended September 30, 1996 Compared to Nine Months Ended September 30,
- --------------------------------------------------------------------------------
1995
- ----
The net loss for the nine months ended September 30, 1996 was $2,102,765
compared to a net loss of $398,515 for the nine months ended September 30, 1995.
Generally, the increased net loss for the current nine month period is
attributable to the loss recognized in the third quarter of 1996 from writing
off the Excess of Cost over Book Value of the Company's investment in HPA
($2,352,098), offset by the extraordinary item of gain ($1,226,243) recognized
from the extinguishment of debt on the ABB Building in the third quarter.
Rental income decreased approximately $811,500 (51%) in the nine months ended
September 30, 1996 as compared to the nine months ended September 30, 1995. The
reduction in rental income was primarily due to the reduction in rental rates on
the Company's ABB Building, which resulted from the recent renegotiation of the
tenant's lease on the building.
General and administrative expenses decreased approximately $226,450 (43%) in
the first nine months of 1996 as compared to the same period of 1995. The
reduction is primarily due to a reduction in salary accruals.
Depreciation and amortization expenses only increased approximately $400 in the
nine months ended September 30, 1996 as compared to the same period in 1995.
Interest expense declined approximately $252,000 (25%) in the nine months ended
September 30, 1996 as compared to the nine months ended September 30, 1995.
This decline is a result of the recent modification of the financing on the
Company's ABB Building, where the lending bank agreed to accept the current
rentals received on the ABB Building as interest payment in lieu of actual
interest, which amount would be somewhat higher.
No income tax expense or benefit has been recorded for 1996, as a valuation
allowance has been provided for the tax effects of the entire net operating loss
carry forwards and other net deductible temporary differences.
12
<PAGE>
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
On September 27, 1996, the mortgage lender on the Company's
office building in Windsor, CT, completed foreclosure
proceedings.
ITEM 2. CHANGES IN SECURITIES.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
As of November 7, 1995, there existed a default on the mortgage
payment on the Company's office building in Windsor, CT. This
default occurred due to the tenant not paying their rent as of
November 1, 1995. The Company did not successfully refinance the
debt on the building and the bank who held the mortgage on the
property instituted foreclosure proceedings. See page 8 herein
for further discussion on this matter.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
None.
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits.
---------
None.
(b) Reports on Form 8-K.
--------------------
No reports on Form 8-K were filed during the quarter ended
September 30, 1996.
13
<PAGE>
SIGNATURES
In accordance with the requirements of the Exchange Act, the Registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
OMEGA DEVELOPMENT, INC.
(Registrant)
Date: January 23, 1998 By:
-------------------------- ---------------------------
A. Paul Shapansky, President and
Chief Executive Officer, and
Principal Financial Officer
14
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> SEP-30-1996
<CASH> 1,136
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 4,355
<PP&E> 45,357
<DEPRECIATION> 12,710
<TOTAL-ASSETS> 37,002
<CURRENT-LIABILITIES> 1,281,543
<BONDS> 0
0
786,000
<COMMON> 11,201
<OTHER-SE> (2,041,742)
<TOTAL-LIABILITY-AND-EQUITY> 37,002
<SALES> 785,970
<TOTAL-REVENUES> 786,970
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 3,364,499
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 751,479
<INCOME-PRETAX> (3,329,008)
<INCOME-TAX> 0
<INCOME-CONTINUING> (3,329,008)
<DISCONTINUED> 0
<EXTRAORDINARY> 1,226,243
<CHANGES> 0
<NET-INCOME> (2,102,765)
<EPS-PRIMARY> (.19)
<EPS-DILUTED> (.19)
</TABLE>
