BBJ ENVIRONMENTAL TECHNOLOGIES INC
8-K, 2000-06-08
NATURAL GAS TRANSMISSION
Previous: MENTOR INCOME FUND INC, SC 13D/A, 2000-06-08
Next: BBJ ENVIRONMENTAL TECHNOLOGIES INC, 8-K, EX-3, 2000-06-08





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


                          Date of Report: June 1, 2000





                      BBJ ENVIRONMENTAL TECHNOLOGIES, INC.
--------------------------------------------------------------------------------
                  (Formerly known as Omega Development, Inc.)




               Nevada                    33-34200               13-3476854
--------------------------------------------------------------------------------
    (State or other jurisdiction       (Commission            (IRS Employer
          of incorporation)            File Number)         Identification No.)



      6802 Citicorp Blvd., Suite 500, Tampa, Florida                 33619
--------------------------------------------------------------------------------
           (Address of principal executive offices)               (Zip Code)



Registrant"s telephone number, including area code:  (813) 622-8550
                                                     ---------------------------


                 8726 S. Florence Avenue, Tulsa, Oklahoma 74137
--------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)


<PAGE>


Item 1.  Change in Control of Registrant.

         On January 31, 2000, Omega Development, Inc. ("Omega") entered into an
Agreement and Plan of Reorganization (the "Agreement") to acquire BBJ
Environmental Solutions, Inc. ("BBJ"). In accordance with the Agreement, the
following events occurred:

         (1) Omega issued 12,410,666 shares of its Common Stock in exchange for
all the issued and outstanding capital stock of BBJ from 36 accredited
stockholders of BBJ in accordance with Rule 506 of Regulation D promulgated
under Section 4(2) of the Securities Act of 1933, as amended.

         (2) Omega stockholders approved (a) a change in name to BBJ
Environmental Technologies, Inc. (the "Registrant"), (b) a reverse stock split
of one-for-three effective June 2, 2000, and (c) the election of BBJ"s appointed
nominees, namely Robert G. Baker, Chief Executive Officer of BBJ, Jerry V.
Schinella, President of BBJ, Michael J. Gordon, Vice President of BBJ, Frank P.
Ragano and Rebecca F. Walter, as directors of the Registrant to serve in such
capacity until their successors are elected and shall qualify.

         (3) The sale of 3,465,000 shares of the Registrant"s Common Stock to
the Registrant at a purchase price of $.001 per share by Paul Shapansky, Herbert
Maxwell, Dennis Rendfish, Robert A. Schneider, Louis Shapiro, Shai Sasson,
Sidney Borenstein and Eric Bashford, thereby reducing the number of outstanding
shares of the Registrant"s Common Stock to 1,535,000 shares before the closing
of the Agreement.

         (4) The resignations of all officers of the Registrant and the election
of Robert Baker as Chairman of the Board and Chief Executive officer of the
Registrant, Jerry V. Schinella as president and Chief Operating Officer of the
Registrant, and Michael J. Gordon as Vice president, Secretary and Treasurer of
the Registrant.

         At the consummation of the Agreement on June 1, 2000, there were
13,945,666 shares outstanding. On June 1, 2000, an additional 100,000 shares of
the Registrant"s Common Stock were issued in exchange for $125,000. The
Registrant is currently attempting to complete a private placement of 1,600,000
shares at a price of $1.25 per share on a "best efforts" basis. No assurance can
be given that these efforts will be successful. The Registrant is dependent upon
the success of the private financing or other additional financing to survive as
a going concern.


                                       2
<PAGE>

         In accordance with the Agreement, the Registrant issued a total of
12,410,666 shares of its Common Stock including an aggregate of 9,606,990 shares
to four persons who may be deemed to be the new control group of the Registrant.
Of the 9,606,990 shares, 3,396,890 shares were issued to Robert G. Baker and his
wife (of which 177,000 shares of Common Stock were subsequently issued to ten
family members and friends as gifts from Mr. Baker and his wife), 3,396,890 were
issued to Jerry V. Schinella and his wife, (of which 37,000 shares of Common
Stock were subsequently issued to three family members and friends as gifts from
Mr. Schinella and his wife) 1,871,238 shares were issued to Michael J. Gordon
(of which 10,000 shares of Common Stock were subsequently issued to two friends
as gifts from Mr. Gordon), 701,972 shares were issued to Trusts controlled by
Michael J. Gordon as Trustee or Custodian for the benefit of a minor, and
240,000 shares were issued to Rebecca F. Walter. The following lists the name of
each new officer, director and 5% or greater shareholder of the Registrant after
the consummation of the Agreement, which may be deemed to constitute the new
control group of the Registrant. All addresses are c/o BBJ Environmental
Technologies, Inc., 6802 Citicorp Blvd., Suite 500, Tampa, FL 33619. The table
below does not include options of the Registrant that may be issued to the
persons named below in exchange for BBJ options that are currently outstanding
or for other business purposes.

                                Amount Beneficially        Approximate Percent
Name                                   Owned                     of Class
----                                   -----                     --------

Robert G. Baker                      3,219,890                     23.1%
Jerry V. Schinella                   3,359,890                     24.1
Michael J. Gordon                    2,563,210                     18.5
Frank P. Ragano                            -0-                      -0-
Rebecca T. Walter                      240,000                      1.7
All officers and directors
 as a group (5 persons)              9,382,990                     67.4

         The following table lists the names of the control group members, the
number of options of BBJ owned by each person and the number of shares of the
Registrant"s Common Stock into which the options shall be convertible after the
Registrant completes its intended exchange of Omega options for the Registrant"s
options.

                                      Number of BBJ           Number of New
Name                                  Options Owned        Registrant"s Options
----                                  -------------        --------------------

Robert G. Baker                           469,379                  938,758
Jerry V. Schinella                        469,379                  938,758
Michael J. Gordon                         522,099                1,044,198
Frank P. Ragano                               -0-                  100,000
Rebecca T. Walter                             -0-                  100,000
All officers and directors
 as a group (5 persons) (1)             1,460,857                3,121,714
------------------
(1)      In the event that the Registrant exchanges its options for BBJ options
         of the control group, the control group will beneficially own a total
         of 12,504,704 shares, representing approximately 73% of the
         Registrant"s issued and outstanding shares.

         There are no agreements or understandings between members of the former
and new control groups and their associates with respect to the future election
of directors or other matters.


                                       3
<PAGE>

Item 2. Acquisition or Disposition of Assets.

         On January 31, 2000, the Registrant entered into an Agreement and Plan
or Reorganization (the "Agreement") to acquire BBJ Environmental Solutions, Inc.
("BBJ"). In accordance with the Agreement, the following events occurred:

         (1) The Registrant issued 12,410,666 shares of its Common Stock in
exchange for all the issued and outstanding capital stock of BBJ from 36
accredited stockholders of BBJ in accordance with Rule 506 of Regulation D
promulgated under Section 4(2) of the Securities Act of 1933, as amended.

         (2) The Registrant stockholders approved (a) a change in name to BBJ
Environmental Technologies, Inc. (the "Registrant"), (b) a reverse stock split
of one-for-three effective June 2, 2000, and (c) the election of BBJ"s appointed
nominees, namely Robert G. Baker, Chief Executive Officer of BBJ, Jerry V.
Schinella, President of BBJ, Michael J. Gordon, Vice President of BBJ, Frank P.
Ragano and Rebecca F. Walter, as directors of the Registrant to serve in such
capacity until their successors are elected and shall qualify.

         (3) The sale of 3,465,000 shares of the Registrant"s Common Stock to
the Registrant at a purchase price of $.001 per share by Paul Shapansky, Herbert
Maxwell, Dennis Rendfish, Robert A. Schneider, Louis Shapiro, Shai Sasson,
Sidney Borenstein and Eric Bashford, thereby reducing the number of outstanding
shares of the Registrant"s Common Stock to 1,535,000 shares before the closing
of the Agreement.

         (4)The resignations of all officers of the Registrant and the election
of Robert Baker as Chairman of the Board and Chief Executive officer of the
Registrant, Jerry V. Schinella as President and Chief Operating Officer of the
Registrant, and Michael J. Gordon as Vice President, Secretary and Treasurer of
the Registrant.

         The Registrant will operate through its newly acquired subsidiary, BBJ
Environmental Solutions, Inc. ("BBJ"). BBJ was formed under the laws of the
State of Florida in August 1993. BBJ develops, manufactures, and markets
products and devices that control contamination and air pollution in heating,
ventilation air-conditioning, and refrigeration systems of homes ("HVAC")
offices, health care facilities, schools, and public buildings. Consequently,
the Company's products are highly effective in promoting good Indoor Air Quality
("IAQ") and Indoor Environment Quality ("IEQ"). Management believes that its
leading product, BBJ MicroBiocide, is the only product registered by the U.S.
Environmental Protection Agency ("EPA") for the control of bacterial and algae
growth in air-conditioning systems.

                                       4

<PAGE>



         The assets acquired by the Registrant include all the assets of BBJ
which it utilizes in its operations. These include primarily the following:
accounts receivable, inventory, furnishings, and equipment. The nature of the
business in which those assets were used by BBJ were for the sale of its EPA
approved products. The Registrant intends to continue to use such accounts
receivable, inventory, furnishings, and equipment.

         As described above, the Registrant issued 12,410,666 shares to acquire
all the capital stock of BBJ through a stock for stock exchange which resulted
in the Registrant acquiring all the assets and liabilities of BBJ. The number of
shares issued to the former shareholders of BBJ was not based upon any
particular pricing formula and may, accordingly, be determined to be arbitrarily
determined by the parties to the Agreement based upon arms-length negotiations
between the Registrant and the former principal stockholders and officers and
directors of BBJ. Prior to the completion of the Registrant"s acquisition of
BBJ, there was no prior relationship between persons affiliated with BBJ and
persons affiliated with the Registrant.

Item 4.  Changes in Registrant"s Certifying Accountant.

         As a result of the transaction reported in Items 1 and 2 above, the
Registrant"s former principal independent accountant, Henderson Sutton & Co.,
P.C. was dismissed on June 1, 2000. The new principal independent accountant is
Kirkland, Russ, Murphy & Tapp.

         The Registrant"s former accountant"s report on the financial statements
for either of the past two fiscal years, did not contain an adverse opinion or
disclaimer of opinion, and was not qualified or modified as to uncertainty,
audit scope or accounting principles.

         The replacement of Henderson Sutton & Co, P.C. was approved by the
Board of Directors of the Registrant on June 1, 2000.

         There were no disagreements with the former accountant on any matters
of accounting principles or practices, financial statement disclosure, or
auditing scope or procedure.

         The firm of Kirkland, Russ, Murphy & Tapp, was engaged as the new
certifying accountants on June 1, 2000.

         There were no consultations within the purview of Rule 304(a)(2) of
Regulation S-B with the new accounting firm of Kirkland, Russ, Murphy & Tapp.

         Letters addressed to the Securities and Exchange Commission from both
the former accountant and the new accountant stating their agreement with the
disclosures made in this filing are filed as exhibits hereto.


                                       5

<PAGE>
Item 5.   Other Events

         NAME CHANGE: On May 31, 2000, the Registrant"s stockholders approved
the filing of an amendment to its Articles of Incorporation with the Secretary
of State of Nevada to change its name to BBJ Environmental Technologies, Inc.

         REVERSE STOCK SPLIT. On May 31, 2000, the Registrant"s stockholders
approved the filing of an amendment to its Articles of Incorporation with the
Secretary of State of Nevada to effectuate a one-for-three reverse stock split
effective June 2, 2000.

         INCREASE IN OUTSTANDING SHARES. As of June 1, 2000, the Registrant has
14,045,666 shares issued and outstanding after giving effect to the consummation
of the Agreement and the issuance of 100,000 shares for $125,000 in the
Registrant"s currently pending private placement.

Item 7.           Financial Statements and Exhibits

         (a) - (b) The financial statements of BBJ for the two years ended
December 31, 1999 and the pro-forma financial statements of BBJ and the
Registrant are filed herewith and follow this page.

         (c) Exhibits. The following exhibits are furnished in accordance with
the provisions of Item 601 of Regulation S-B.

         Exhibit No.                Description
         -----------                -----------

              2                     Agreement and Plan of Reorganization between
                                    Omega Development, Inc, and BBJ
                                    Environmental Solutions, Inc., dated January
                                    31, 2000. (2)

              3                     Amendment to Articles of Incorporation  (1)

              16.1                  Letter on change in certifying accountant
                                    from Henderson Sutton & Co., P.C. (1)

              16.2                  Letter on change in certifying accountant
                                    from Kirkland, Russ, Murphy & Tapp  (1)

--------------------------

(1)      Filed herewith.
(2)      Incorporated by reference to Exhibit 3 to the Company's Schedule 14C
         Information Statement filed on May 10, 1999




                                       6
<PAGE>



                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                              Financial Statements
                           December 31, 1999 and 1998
                       (including cumulative amounts since
                          inception on August 25, 1993)
                   (With Independent Auditors' Report Thereon)





                                       7
<PAGE>



                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
  of BBJ Environmental Solutions, Inc.

We have audited the accompanying balance sheets of BBJ Environmental Solutions,
Inc. as of December 31, 1999 and 1998, and the related statements of operations,
stockholders' deficit, and cash flows for the years then ended and for the
period from August 25, 1993 (inception) to December 31, 1999. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of BBJ Environmental Solutions,
Inc. as of December 31, 1999 and 1998, and the results of its operations and its
cash flows for the years then ended and for the period from August 25, 1993
(inception) to December 31, 1999 in conformity with generally accepted
accounting principles.

The accompanying financial statements have been prepared assuming that BBJ
Environmental Solutions, Inc. will continue as a going concern. The Company's
recurring losses from operations and its net working capital deficiency during
its development stage raise substantial doubt about its ability to continue as a
going concern. Management's plans in regard to these matters are also described
in Note 11. The financial statements do not include any adjustments relating to
the recoverability and classification of reported asset amounts or the amounts
and classification of liabilities that might result from the outcome of this
uncertainty.

KIRKLAND, RUSS, MURPHY & TAPP


By: /s/ Bruce Murphy
    ------------------------
        Bruce Murphy
       (Authorized officer)

February 4, 2000

                                       8
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                                 Balance Sheets

                           December 31, 1999 and 1998

<TABLE>
<CAPTION>


                                     ASSETS
                                     ------

                                                                                     1999              1998
                                                                                --------------    ------------
<S>                                                                              <C>                       <C>
Current assets:
  Cash                                                                           $     19,189              711
  Accounts receivable                                                                  25,753           18,547
  Inventory                                                                            30,942           31,012
  Prepaids                                                                              3,371            3,371
                                                                                 ------------     ------------

                    Total current assets                                               79,255           53,641

Property and equipment, net                                                            88,754          125,644
Security deposits                                                                       4,418            4,418
                                                                                 ------------     ------------















                                                                                  $   172,427          183,703
                                                                                 ============     ============


                                      9
<PAGE>

                      LIABILITIES AND STOCKHOLDERS' DEFICIT
                      -------------------------------------

                                                                                    1999              1998
                                                                                ------------      ------------

Current liabilities:
  Accounts payable and accrued expenses                                          $   131,165           122,567
  Bank line of credit                                                                 24,869            25,000
  Current portion of bank loan and capital lease
    obligations                                                                       21,127            23,052
  Advances from stockholders                                                          35,000                --
                                                                                 -----------      ------------

                   Total current liabilities                                         212,161           170,619

Bank loan, less current portion                                                           --             2,567
Capital lease obligations, less current portion                                       36,925            55,485
Convertible debentures                                                               230,000           100,000
Advances from stockholders                                                                --            30,200
                                                                                 -----------      ------------

                   Total liabilities                                                 479,086           358,871
                                                                                 -----------      ------------

Stockholders' deficit:
  Convertible preferred stock, $2.00 par value, 5,000,000
    shares authorized, 271,875 shares issued and outstanding                         543,750                --
  Common stock, $.0005 par value, 30,000,000  shares
    authorized, 5,323,333 and 4,950,000 shares issued
    and outstanding, respectively                                                      2,662             2,475
  Additional paid-in capital                                                         556,735           551,327
  Accumulated deficit during development stage                                    (1,409,806)         (728,970)
                                                                                 -----------      ------------

                   Net stockholders' deficit                                        (306,659)         (175,168)
                                                                                 -----------      ------------

                                                                                 $   172,427           183,703
                                                                                 ===========      ============
</TABLE>


See accompanying notes to financial statements


                                       10
<PAGE>
                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                            Statements of Operations

                     Years Ended December 31, 1999 and 1998
                      and Cumulative Amounts from Inception

<TABLE>
<CAPTION>
                                                                                            Cumulative Amounts
                                                                                             from inception to
                                                            1999            1998             December 31, 1999
                                                         ----------      ----------         ------------------
<S>                                                      <C>                <C>                  <C>
Sales, net                                               $  253,975         285,809              1,408,863

Cost of sales                                                69,196          87,536                266,127
                                                         ----------      ----------             ----------

                  Gross margin                              184,779         198,273              1,142,736
                                                         ----------      ----------             ----------

Operating expense:
  Sales and marketing                                       353,465         225,224                978,505
  General and administrative                                427,613         383,917              1,399,868
  Research and development                                   84,537          47,846                174,169
                                                         ----------      ----------             ----------

                  Total operating expenses                  865,615         656,987              2,552,542
                                                         ----------      ----------             ----------

                  Net loss                                $(680,836)       (458,714)            (1,409,806)
                                                         ==========      ==========             ==========
</TABLE>


See accompanying notes to financial statements.


                                       11

<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                       Statements of Stockholders' Deficit

          Period from August 25, 1993 (inception) to December 31, 1999

<TABLE>
<CAPTION>

                                                                                          Accumulated
                                      Convertible                           Additional  Deficit During      Stock          Net
                                    Preferred Stock        Common Stock       Paid-in     Development   Subscriptions  Stockholders'
                                   Shares    Amount     Shares     Amount     Capital        Stage        Receivable     Deficit
                                   ------    ------     ------     ------  -----------  --------------  -------------  ------------
<S>                               <C>       <C>      <C>          <C>           <C>         <C>             <C>           <C>
Issuance of common stock for cash    --     $   --   4,657,389    $  2,329      12,171            --            --        14,500

Net loss                             --         --          --          --          --        (5,124)           --        (5,124)
                                   ----     ------   ---------    --------  ----------    ----------    ----------    ----------

Balances at December 31, 1993        --         --   4,657,389       2,329      12,171        (5,124)           --         9,376

Acquisition and retirement of
 common stock                        --         --    (802,999        (402)     (2,098)           --            --        (2,500)

Net income                           --         --          --          --          --        33,669            --        33,669
                                   ----     ------   ---------    --------  ----------    ----------    ----------    ----------

Balances at December 31, 1994        --         --   3,854,390       1,927      10,073        28,545            --        40,545

Net loss                             --         --          --          --          --          (721)           --          (721)
                                   ----     ------   ---------    --------  ----------    ----------    ----------    ----------

Balances at December 31, 1995        --         --   3,854,390       1,927      10,073        27,824            --        39,824

Net loss                             --         --          --          --          --       (39,561)           --       (39,561)
                                   ----     ------   ---------    --------  ----------    ----------    ----------    ----------

Balances at December 31, 1996        --         --   3,854,390       1,927      10,073       (11,737)           --           263

Issuance of common stock for cash
 and notes                           --         --     587,794         294     310,956            --      (106,250)      205,000

Compensation related to grant of
 stock options                       --         --          --          --      15,800            --            --        15,800

Net loss                                        --          --          --          --      (258,519)           --      (258,519)
                                   ----     ------   ---------    --------  ----------    ----------    ----------    ----------

Balances at December 31, 1997        --         --   4,442,184       2,221     336,829      (270,256)     (106,250)      (37,456)

Issuance of common stock for cash    --         --     507,816         254     194,746            --            --       195,000

Collection of subscription
 receivable                          --         --          --          --          --            --       106,250       106,250

Compensation related to grant of
 stock options                       --         --          --          --      19,752            --            --        19,752

Net loss                                        --          --          --          --      (458,714)           --      (458,714)
                                   ----     ------   ---------    --------  ----------    ----------    ----------    ----------

Balances at December 31, 1998        --         --   4,950,000       2,475     551,327      (728,970)           --      (175,168)

                                                                                                                       (continued)
                                       12

<PAGE>



                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                 Statements of Stockholders' Deficit - Continued




                                                                                         Accumulated
                                      Convertible                          Additional  Deficit During      Stock          Net
                                    Preferred Stock        Common Stock      Paid-in     Development   Subscriptions  Stockholders'
                                   Shares    Amount     Shares     Amount    Capital        Stage        Receivable     Deficit
                                   ------    ------     ------     ------  ----------  --------------  -------------  ------------

Issuance of convertible preferred
  stock for cash                   271,875 $ 543,750         --         --   (72,187)            --               --     471,563

Issuance of common stock for
  services                              --        --     40,000         20    13,314             --               --      13,334

Conversion of convertible
  debenture                             --        --    333,333        167    99,833             --               --     100,000

Cancellation of unexercised
  options                               --        --         --         --   (35,552)            --               --     (35,552)

Net loss                                --        --         --         --        --       (680,836)              --    (680,836)
                                  -------- ---------  ---------      -----   -------   -------------     -----------    --------

Balances at December 31, 1999      271,875 $ 543,750  5,323,333      2,662   556,735     (1,409,806)              --    (306,659)
                                  ======== =========  =========      =====   =======   =============     ===========    ========

</TABLE>


See accompanying notes to financial statements.

                                       13

<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                            Statements of Cash Flows

  Years Ended December 31, 1999 and 1998 and Cumulative Amounts from Inception
<TABLE>
<CAPTION>

                                                                                    Cumulative Amounts
                                                                                     from inception to
                                                            1999          1998       December 31, 1999
                                                         ----------    ----------   ------------------
<S>                                                     <C>             <C>             <C>
Cash flows from operating activities:
  Net loss                                              $ (680,836)     (458,714)       (1,409,806)
  Adjustment to reconcile net loss to net
    cash used in operating activities:
      Depreciation, net of gain on sale                     35,701        35,089           106,123
     Compensation due to grant of stock
        options                                            (35,552)       19,752                --
     Changes in current assets and liabilities:
       Accounts receivable                                  (7,206)       (4,385)          (25,753)
       Inventory                                                70        (4,224)          (30,942)
       Prepaids                                                 --        (3,371)           (3,371)
       Accounts payable and accrued expenses                94,432        57,669           216,999
                                                        ----------    ----------        ----------

              Net cash used in operating
                 activities                               (593,391)     (358,184)       (1,146,750)
                                                        ----------    ----------        ----------

Cash flows from investing activities:
  Purchase of property and equipment, net of
    proceeds from sale                                       1,189       (56,299)         (105,266)
  Security deposits                                             --            --            (4,418)
                                                        ----------    ----------        ----------

              Net cash provided by (used in)
                 investing activities                        1,189       (56,299)         (109,684)
                                                        ----------    ----------        ----------

Cash flows from financing activities:
  Proceeds from bank loans                                      --         2,000            56,517
  Principal payments on bank notes and
    capital leases                                         (23,183)      (20,025)          (63,207)
  Proceeds from convertible debenture                       34,500       100,000           334,500
  Proceeds from cash advances from
    stockholders                                           197,300        30,200           227,500
  Repayment of cash advances from
    stockholder                                            (69,500)           --           (69,500)
  Net proceeds from issuance of preferred and
    common stock                                           471,563       301,250           789,813
                                                        ----------    ----------        ----------

              Net cash provided by financing
                 activities                                610,680       413,425         1,275,623
                                                        ----------    ----------        ----------
                                                                                        (continued)
                                      14

<PAGE>
                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                      Statements of Cash Flows - Continued



                                                                                     Cumulative Amounts
                                                                                      from inception to
                                                            1999         1998         December 31, 1999
                                                         ----------   ----------     ------------------

Net increase (decrease) in cash                            $ 18,478     (1,058)              19,189

Cash, beginning of period                                       711      1,769                   --
                                                           --------   --------             --------

Cash, end of period                                        $ 19,189        711               19,189
                                                           ========   ========             ========

Supplemental disclosures of cash flow information:

    Interest paid                                          $ 14,872     17,656               45,986

Supplemental disclosures of non-cash financing
  activities:
    Conversion of convertible debentures
      into 385,439 shares of common stock                  $     --         --              200,000
    Purchase of property and equipment
      financed by capital lease obligations                      --         --               89,611
    Conversion of convertible debentures
       into 333,333 shares of common stock                  100,000         --              100,000
    Issuance of 40,000 shares of common
       stock for legal services                              13,334         --               13,334
    Conversion of cash advances from
       stockholders to convertible debenture                123,000         --              123,000
    Conversion of accrued interest and
       consulting services to convertible debt               72,500         --               72,500
</TABLE>

See accompanying notes to financial statements.

                                       15
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                           December 31, 1999 and 1998

(1)    Organization and Business
       -------------------------

       BBJ Environmental Solutions, Inc. (the "Company"), formerly known as BBJ
       Chemical Compounds, Inc., conducts research on the causes of and develops
       solutions to biologically related indoor air quality problems. It
       develops, manufactures, and markets products and devices that control
       contamination and air pollution in heating, air-conditioning and
       refrigeration systems of homes, offices, health care facilities, food
       processing plants, schools, and public buildings. The Company was founded
       upon the premise that these issues can be addressed by the development of
       products that not only are effective against indoor air quality
       contaminants, but also do not have dangerous side effects to users,
       building occupants, equipment, or the environment.

       The Company's activities to date have been related to market positioning
       of its products, registering certain products with the appropriate
       federal and state regulatory agencies, forming distribution networks for
       its products, and obtaining financing for operations and marketing.

 (2)   Summary of Significant Accounting Policies
       ------------------------------------------

       (a)   Development Stage
             -----------------

             The Company has not had significant revenues since inception and is
             therefore in the development stage. The excess costs incurred over
             revenues generated to date are disclosed as accumulated deficit
             during development stage.

       (b)   Inventory
             ---------

             Inventory, consisting primarily of raw materials and finished
             goods, is stated at the lower of cost or market. Cost is determined
             by the first-in, first-out method.


                                                                     (continued)

                                       16
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued


(2)    Summary of Significant Accounting Policies - Continued
       ------------------------------------------------------

       (c)   Property and Equipment
             ----------------------

             Property and equipment are stated at cost. Depreciation on property
             and equipment is calculated on the straight-line method over the
             estimated useful lives ranging from three to seven years. Equipment
             under capital leases and leasehold improvements are amortized by
             the straight-line method over the terms of the related leases.

       (d)   Income Taxes
             ------------

             From inception through July 20, 1998, the Company elected to be
             treated as a Subchapter S corporation for federal and state income
             tax purposes. Profits and losses of the Company were, therefore,
             included on the tax returns of the individual stockholders of the
             Company. No provision for income taxes was provided for financial
             statement purposes. Effective July 21, 1998, the Company terminated
             its S corporation election for federal and state income tax
             purposes.

             As of July 21, 1998, the Company has adopted Statement of Financial
             Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes."
             Under the asset and liability method of SFAS No. 109, deferred tax
             assets and liabilities are recognized for the future tax
             consequences attributable to differences between the financial
             statement carrying amounts of existing assets and liabilities and
             their respective tax bases. Deferred tax assets and liabilities are
             measured using enacted tax rates expected to apply to taxable
             income in the years in which those temporary differences are
             expected to be recovered or settled. Under SFAS No. 109, the effect
             of a change in tax rates on deferred tax assets or liabilities is
             recognized in income in the period that included the enactment.

             Under SFAS No. 109, deferred taxes shall be recognized for
             temporary differences at the date the Company became a taxable
             entity. There were no significant net temporary differences at July
             21, 1998. Accordingly, the financial statements contain no
             provision as of July 21, 1998.

                                                                     (continued)


                                       17
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued


(2)    Summary of Significant Accounting Policies - Continued
       ------------------------------------------------------

       (e)   Research and Development Expenses
             ---------------------------------

             Research and development costs are expensed as incurred.

       (f)   Estimates
             ---------

             In preparing financial statements in conformity with generally
             accepted accounting principles, management makes estimates and
             assumptions that affect the reported amounts of assets and
             liabilities and disclosures of contingent assets and liabilities at
             the date of the financial statements, as well as the reported
             amounts of revenues and expenses during the reporting period.
             Actual results could differ from those estimates.

       (g)   Concentration of Credit Risk
             ----------------------------

             Cash balances are maintained in financial institutions.
             Occasionally, deposits exceed amounts insured by the Federal
             Deposit Insurance Corporation.

             The Company's customers are located primarily in the United States.
             Approximately 50% of the Company's sales are generated from three
             customers.

       (h)   Reclassification
             ----------------

             Certain amounts in the 1998 and cumulative financial statements
             have been reclassified to conform to their 1999 presentation. Such
             reclassifications had no effect on reported net loss.

                                                                     (continued)

                                       18
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued

(3)    Property and Equipment
       ----------------------

       Property and equipment consists of the following as of December 31, 1999
       and 1998, respectively:
<TABLE>
<CAPTION>

                   1999                                               1998
                   ----                                            ----------
<S>                                                                <C>                   <C>
           Furniture and fixtures                                  $   32,945            32,945
           Office equipment                                            39,634            44,443
           Manufacturing equipment                                     94,891            94,541
           Leasehold improvements                                      17,272            17,272
                                                                   ----------          --------
                                                                      184,742           189,201
           Less accumulated depreciation
             and amortization                                         (95,988)          (63,557)
                                                                   ----------          --------
                                                                   $   88,754           125,644
                                                                   ==========          ========
</TABLE>
(4)    Line of Credit
       --------------

       The Company has a revolving line of credit with a financial institution,
       secured by the assets of the Company, which provides for borrowings of up
       to $25,000 and is due on demand. The line of credit is guaranteed by some
       of the stockholders of the Company. Interest on the line is charged at
       2.5% over the current index rate (11% at December 31, 1999). As of
       December 31, 1999, the total outstanding amount of this agreement is
       $24,869.

(5)    Indebtedness
       ------------

       (a)    Note Payable
              ------------

              The Company has a note payable to a financial institution, secured
              by the assets of the Company. The note bears interest at 11%, is
              due on April 25, 2000 and had outstanding balances as of December
              31, 1999 and 1998 of $2,567 and $9,718, respectively. This note is
              also guaranteed by some of the stockholders of the Company.

       (b)    Advances from Stockholders
              --------------------------

              Advances from stockholders represent amounts due to the Company's
              stockholders. The 1998 advances were converted into the
              convertible debenture described in Note 7. The 1999 advances bear
              interest at 10%.


                                                                     (continued)

                                       19
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued


(6)    Capital Leases
       --------------

       The Company is obligated under various lease agreements for certain
       equipment. These leases are noncancellable and require monthly payments
       through September 2002. The cost of equipment under these capital leases
       at December 31, 1999 and 1998 is $89,611 with accumulated amortization of
       $42,594 and $24,672, respectively.

       Future minimum lease payments under capital leases as of December 31,
       1999 are as follows:
<TABLE>
<CAPTION>

                          Year Ending
                         December 31:
                         ------------
<S>                          <C>                                                        <C>
                             2000                                                       $ 25,900
                             2001                                                         25,900
                             2002                                                         16,112
                                                                                        --------
                                                                                          67,912

                 Amount representing interest                                            (12,427)
                                                                                        --------

                 Present value of future payments                                         55,485

                 Current installments of capital lease obligations                        18,560
                                                                                        --------

                 Capital lease obligations, less current installments                   $ 36,925
                                                                                        ========

                                                                                      (continued)
</TABLE>


                                       20
<PAGE>
                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued


(7)    Convertible Debentures
       ----------------------

       During 1998, the Company entered into a convertible debenture agreement
       in the amount of $100,000, which was advanced to the Company in two equal
       payments of $50,000 each, bearing an interest rate of 8%. In 1999, the
       lender elected to convert the debenture and its related accrued interest
       into 333,333 shares of Company common stock.

       In December 1999, the Company entered into a convertible debenture
       agreement with a Director of the Company in the amount of $230,000. The
       proceeds of the debenture were previously advanced to the Company in the
       form of cash advances in the aggregate amount of $167,500, $10,000 of
       accrued interest, and $62,500 for previous services rendered. The
       debenture bears interest at 10% per annum with principal and interest due
       in January 2001.

       This debenture can be converted at $1.25 per share into 184,000 shares of
       common stock, adjusted for the effects of any stock dividends or split or
       like transactions that effect the capital structure of the Company, prior
       to its maturity date.

(8)    Commitments and Contingencies
       -----------------------------

       (a)       Leases
                 ------

                 In November 1997, the Company entered into an operating lease
                 to expand the size of it operating facility from 1,782 square
                 feet to 6,964 square feet for the five-year period from January
                 1, 1998 through December 31, 2002. Total rent expense for the
                 years ended December 31, 1999 and December 31, 1998 was
                 approximately $65,000 and $58,000, respectively.

                 Future minimum lease payments under this operating lease are
                 approximately as follows:

                        2000                                   $ 49,000
                        2001                                     51,000
                        2002                                     53,000
                                                               ========



                                                                     (continued)

                                       21
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued

        (b)      Potential Legal Claims
                 ----------------------

                 The Company recognizes that claims may arise during the normal
                 course of business, however, currently the Company's management
                 and legal counsel are unaware of any pending, threatened or
                 unasserted claims made against the Company.

(9)     Income Taxes
        ------------

        The Company had no income tax expense in 1999 and 1998 due to its
        operating losses. The Company has net operating loss carryforwards of
        approximately $800,000 for tax reporting purposes at December 31, 1999.
        Such loss carryforwards, subject to certain limitations, expire through
        2014. To the extent that the Company has taxable net income, the loss
        carryforwards will be used to offset the taxable income.

        Deferred income taxes reflect the net tax effects of temporary
        differences between the carrying amounts of assets and liabilities for
        financial reporting purposes and the amounts used for income tax
        purposes. Significant components of the Company's deferred tax assets
        and liabilities as of December 31 are as follows:
<TABLE>
<CAPTION>

                                                                                 1999                 1998
                                                                              ---------            ---------
<S>                                                                           <C>                     <C>
               Deferred tax assets:
                   Net operating loss carryforwards                           $ 310,000               61,000
                   Accrued compensation                                          11,000               20,000
                   Other                                                             --                3,000
                                                                              ---------            ---------
                      Total deferred tax assets                                 321,000               84,000
                   Valuation allowance for deferred tax assets                 (321,000)             (84,000)
                                                                              ---------            ---------
                      Net deferred tax assets                                 $      --                   --
                                                                              =========            =========
</TABLE>

(10)    Stockholders' Equity
        --------------------

        (a)     Preferred Stock
                ---------------

                In 1999, the Company completed a private placement of 100,000
                shares of Series A 10% convertible preferred stock at an
                aggregate price of $200,000 and another private placement of
                171,875 shares of Series B 10% convertible preferred stock at an
                aggregate price of $343,750. Of the total proceeds of $515,625,
                $72,187 was used to pay brokerage fees and various expenses
                related to the offerings.




                                                                     (continued)


                                       22
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued


(10)    Stockholders' Equity - Continued
        --------------------------------

        (a)     Preferred Stock - Continued
                ---------------------------

                The holders of the convertible preferred stock have the right to
                convert such shares into shares of the Company's common stock at
                any time at a conversion price equal to 1.6 shares of common
                stock for each share of preferred stock, subject to certain
                mandatory conversion provisions. As of December 31, 1999, no
                shares of preferred stock have been converted into common stock.

                Dividends on the Series A and B convertible preferred stock are
                cumulative from the date of issue. Dividends were not declared
                in 1999, therefore these dividends are in arrears. The aggregate
                amount of arrearages in cumulative preferred dividends as of
                December 31, 1999 is approximately $30,000.

        (b)     Common Stock
                ------------

                In September 1997, the Company increased the authorized number
                of shares of common stock from 1.5 million to 30 million shares.
                Further, the Company's common stock was modified so that each
                share has a par value of $.0005 per share. Concurrently, the
                Board of Directors approved a 20 for 1 stock split effective
                September 30, 1997. Additionally, the Board of Directors
                approved a 1.927195 for 1 stock split effective July 17, 1998.
                The accompanying financial statements have been retroactively
                adjusted to reflect these transactions.

                On December 31, 1997, the holders of two convertible debentures
                totaling $200,000 elected to convert their notes, their related
                accrued interest, with an additional investment of $100,000 into
                578,158 shares of the Company's common stock.

                On June 30, 1998, the Company issued 48,180 shares of its common
                stock to a director of the Company and 9,636 shares of its
                common stock to an independent investor for $50,000 and $10,000,
                respectively.


                                                                     (continued)


                                       23
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued


(10)    Stockholders' Equity - Continued
        --------------------------------

        (b)     Common Stock - Continued
                ------------------------

                On July 30, 1998 and November 1, 1998, the same director of the
                Company invested $50,000 and $30,000 in the Company to acquire
                166,667 and 100,000 shares, respectively, of the Company's
                common stock. Portions of these shares were transferred to a
                former Company director and legal counsel of the Company.

                On November 29, 1998, a partnership entity invested $55,000 in
                the Company to acquire 183,333 shares of the Company's common
                stock.

                Additionally, on January 4, 1999, the Company's securities
                counsel agreed to accept 40,000 shares of Company common stock
                in lieu of cash payment for $13,334 in legal fees.

                On March 2, 1999, the holder of a convertible debenture in the
                amount of $100,000 elected to convert it and its related accrued
                interest into 333,333 shares of Company common stock.

        (c)     Stock Options
                -------------

                The Board of Directors of the Company has adopted an Employee
                Benefit and Consulting Services Compensation Plan. Under the
                terms of the Plan, 5,000,000 shares of authorized but unissued
                shares of common stock of the Company are reserved for issuance.
                The Plan provides for the grant of incentive, as well as
                compensatory, stock options to officers, employees, and key
                consultants at an option price to be determined by the Board of
                Directors of the Company. Options granted under the Plan are
                exercisable for a term no longer than five years and are not
                transferable.

                                                                     (continued)



                                       24
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued


(10)    Stockholders' Equity - Continued
        --------------------------------

        (c)     Stock Options - Continued
                -------------------------

                In 1997, the Company extended one of its executives a
                compensatory stock option to purchase up to 192,720 shares of
                Company common stock at a price of $0.00649 per share that
                vested over a five-year employment period. For the years ended
                December 31, 1998 and 1997, the Company recorded compensation
                expense of $19,752 and $15,800, respectively, for the difference
                between the deemed fair value of shares at the time the options
                were granted and the exercise price related to this stock option
                plan. Upon termination of employment, the Company provided the
                executive six months of severance pay in exchange for canceling
                all options held by the executive to purchase common stock of
                the Company. Options canceled included 192,720 at $0.00649 per
                share, 40,000 at $1.00 per share, and 69,379 at $1.17 per share.
                Severance pay expense is fully accrued as of December 31, 1999.

                The Company measures compensation expense under Accounting
                Principles Board Opinion No. 25, "Accounting for Stock Issued to
                Employees," and no compensation expense has been reported for
                its fixed stock option plans, except as discussed above for 1997
                and 1998 that was subsequently reversed in 1999 when the options
                were canceled. Had compensation expense for the Company's stock
                option plans been determined using the fair value method under
                Statement of Financial Accounting Standards No. 123, "Accounting
                for Stock Based Compensation," the impact on net loss would have
                been immaterial.




                                                                     (continued)


                                       25
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued

(10)    Stockholders' Equity - Continued
        --------------------------------

        (c)     Stock Options - Continued
                -------------------------

                Changes in stock options are as follows:
<TABLE>
<CAPTION>

                                                                1999                             1998
                                                --------------------------------  ----------------------------------
                                                                    Weighted                           Weighted
                                                                     Average                            Average
                                                                    Exercise                           Exercise
                                                     Shares           Price           Shares             Price
                                                ---------------  ---------------  --------------   -----------------
<S>                                                     <C>               <C>            <C>                  <C>
     Beginning balance                                  931,843           $ 0.90         444,220              $ 0.66
     Granted                                          1,512,500             1.15         487,623                1.11
     Exercised                                                                --              --                  --
     Canceled                                          (302,099)            0.40              --                  --
                                                ---------------  ---------------  --------------   -----------------

     Ending balance                                   2,142,244           $ 1.15         931,843              $ 0.90
                                                ===============  ===============  ==============   =================


     Exercisable                                      1,032,872           $ 1.04         623,189              $ 1.00
                                                ===============  ===============  ==============   =================

     Weighted average fair value of
        options granted during the year                                   $ 1.15                              $ 1.11
                                                                 ===============                   =================

</TABLE>
     The following table summarizes information about stock options outstanding
     at December 31, 1999:
<TABLE>
<CAPTION>
                                                                         Weighted
                                                                          Average
                                                Number                   Remaining                   Number
                Exercise                     Outstanding                Contractual                Exercisable
                  Price                        12/31/99                Life in Years                12/31/99
     --------------------------------   -----------------------  --------------------------   ----------------------
<S>               <C>                         <C>                           <C>                      <C>
                  $1.25                       1,212,500                     5.0                      172,500
                   1.17                         509,744                     3.0                      440,372
                   1.00                         120,000                     1.6                      120,000
                   0.75                         300,000                     4.0                      300,000
     --------------------------------   -----------------------  --------------------------   ----------------------

              $0.75 - $1.25                   2,142,244                     4.2                    1,032,872
     ================================   =======================  ==========================   ======================

                                                                                                        (continued)
</TABLE>

                                      26
<PAGE>

                        BBJ ENVIRONMENTAL SOLUTIONS, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements - Continued

(11)    Going Concern
        -------------

        As shown in the accompanying financial statements, the Company has
        incurred recurring losses from operations during its development stage
        resulting in negative cash flow from operating activities and net
        working capital deficiencies. These factors raise doubt about the
        Company's ability to continue as a going concern. Management recognizes
        that the Company must generate additional resources to enable it to
        continue operations. Management's plans include establishing a market
        for its products, the sale of additional equity securities under
        appropriate market conditions and a plan of reorganization.

        On January 31, 2000, the Company entered into an Agreement and Plan of
        Reorganization ("Reorganization") with Omega Development, Inc.
        ("Omega"). Under the terms of the agreement, Omega has agreed to acquire
        up to 100% of the capital stock of the Company for an estimated
        12,410,666 shares of Omega's common stock subject to certain closing
        conditions which include, without limitation, the following: (i) a
        reverse stock split by Omega of one-for-three followed by a stock
        repurchase of 3,465,000 shares by Omega for nominal consideration from
        certain stockholders of Omega; (ii) due diligence of Omega verifying
        that it has no assets or liabilities (except for $50,000 loaned to Omega
        by the Company in connection with this transaction); and (iii) Omega
        being current with all reports required to be filed under the Exchange
        Act of 1934, as amended. At the completion of the Reorganization, the
        Company will become a wholly owned subsidiary of Omega and Omega will
        continue to operate through its newly acquired subsidiary.

        On the closing date of the Reorganization, the officers and directors of
        Omega will resign and designees of the Company will be appointed to the
        vacated positions. At this time, management will also file an amendment
        to change Omega's name to BBJ Environmental Technologies, Inc. Each
        common stockholder of the Company will receive two shares of Omega
        common stock in exchange for each share of Company common stock and each
        Series A and Series B preferred stockholder will receive 3.84 shares of
        Omega common stock in exchange for each share of Company preferred
        stock.

        In addition to raising $375,000 by issuing 360,000 shares of Company
        common stock in January 2000, the Company and Omega will jointly pursue
        issuing 1 million shares of Omega common stock through a private
        placement memorandum in the amount of $2 million during the first half
        of 2000. On the closing date of the Reorganization, all proceeds
        received under the private placement offering will be released from
        escrow to the Company.

                                       27
<PAGE>
                      BBJ ENVIRONMENTAL TECHNOLOGIES, INC.
                       (formerly Omega Development, Inc.)

                             Pro Forma Balance Sheet
                                 March 31, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                                    Pro Forma        Combined
                                                                Omega              BBJ             Adjustments       Pro Forma
                                                            --------------    -------------     --------------  ----------------
<S>                                                               <C>               <C>              <C>        <C>    <C>
Assets

Current assets:
   Cash                                                           $ 5,924           $ 4,016          $ 125,000  (2)    $ 134,940
   Accounts receivable                                                 --            43,148                 --            43,148
   Inventory                                                           --            41,819                 --            41,819
   Prepaids                                                            --             7,120                                7,120
   Due from Omega                                                      --            50,000            (50,000) (3)           --
                                                            -------------     -------------     --------------    --------------

      Total current assets                                          5,924            96,103             75,000           227,027

Furniture and equipment, net                                           --            83,690                 --            83,690
Security deposits                                                      --            14,614                 --            14,614
                                                            -------------     -------------     --------------    --------------

                                                                  $ 5,924         $ 194,407           $ 75,000         $ 325,331
                                                            =============     =============     ==============    ==============

Liabilities and Stockholders' Deficit

Current liabilities:
   Accounts payable and accrued expenses                         $ 15,434          $ 86,101           $     --         $ 101,535
   Bank line of credit                                                 --            24,869                 --            24,869
   Current portion of bank loan and capital lease
    obligations                                                        --            19,212                 --            19,212
   Advances from stockholders                                          --            85,000                               85,000
   Due to BBJ                                                      50,000                --            (50,000) (3)           --
                                                            -------------     -------------     --------------    --------------

      Total current liabilities                                    65,434           215,182            (50,000)          230,616

Capital lease obligations, less current portion                        --            32,285                 --            32,285
Convertible debenture                                                  --           230,000                 --           230,000
                                                            -------------     -------------     --------------    --------------

      Total liabilities                                            65,434           477,467            (50,000)          492,901
                                                            -------------     -------------     --------------    --------------

Stockholders' deficit:
   Convertible preferred stock                                         --           543,750           (543,750) (4)           --
   Common stock                                                    15,000             2,842             (3,796) (4)       14,046
   Additional paid-in capital                                   4,645,653           879,109         (4,047,617) (4)    1,477,145
   Accumulated deficit                                         (4,720,163)       (1,658,761)         4,720,163  (4)   (1,658,761)
                                                            -------------     -------------     --------------    --------------

      Net stockholders' deficit                                   (59,510)         (233,060)           125,000          (167,570)
                                                            -------------     -------------     --------------    --------------

                                                                  $ 5,924         $ 244,407           $ 75,000         $ 325,331
                                                            =============     =============     ==============    ==============
</TABLE>

See accompanying notes to pro forma financial statements.

                                       28
<PAGE>

                      BBJ ENVIRONMENTAL TECHNOLOGIES, INC.
                       (formerly Omega Development, Inc.)


                        Pro Forma Statement of Operations
                        Three Months Ended March 31, 2000
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                                 Pro Forma          Combined
                                                             Omega               BBJ             Adjustments        Pro Forma
                                                        ----------------   ----------------   ----------------   ----------------
<S>                                                           <C>               <C>              <C>                  <C>
Sales, net                                                    $      --         $   71,305       $         --         $   71,305

Cost of sales                                                        --             24,285                 --             24,285
                                                        ---------------    ---------------    ---------------    ---------------

Gross margin                                                         --             47,020                 --             47,020
                                                        ---------------    ---------------    ---------------    ---------------

Operating expenses:
   Sales and marketing                                               --            121,984                 --            121,984
   General and administrative                                    11,187            154,817                 --            166,004
   Research and development                                          --             19,173                 --             19,173
                                                        ---------------    ---------------    ---------------    ---------------

      Total operating expenses                                   11,187            295,974                 --            307,161
                                                        ---------------    ---------------    ---------------    ---------------

Net loss                                                      $ (11,187)        $ (248,954)      $         --         $ (260,141)
                                                        ===============    ===============    ===============    ===============

Basic and diluted loss per share                                                                                      $    (0.02)
                                                                                                                 ===============

Pro forma common shares outstanding                                                                                   14,045,666
                                                                                                                 ===============
</TABLE>


        See accompanying notes to pro forma financial statements.

                                       29
<PAGE>

                      BBJ ENVIRONMENTAL TECHNOLOGIES, INC.
                       (formerly Omega Development, Inc.)

                     Notes to Pro Forma Financial Statements
                                 March 31, 2000
                                   (Unaudited)

1.   Basis of Presentation. On June 1, 2000, Omega Development, Inc. ("Omega")
     issued 12,410,666 shares of its common stock in exchange for all the issued
     and outstanding shares of capital stock of BBJ Environmental Solutions,
     Inc. ("BBJ") in a recapitalization transaction accounted for similar to a
     reverse acquisition ("Recapitalization"). Omega was formerly a
     non-operating public shell corporation with no significant assets and was
     treated as the "acquired" company in the transaction, but remains the
     surviving legal entity. Accordingly, the transaction was treated as an
     issuance of stock by BBJ for the net monetary assets of Omega, accompanied
     by a recapitalization. Since this transaction is in substance a
     recapitalization of BBJ and not a business combination, a valuation was not
     performed and no goodwill was recorded. In connection with the
     Recapitalization Omega's name was changed to BBJ Environmental
     Technologies, Inc. (the "Company").

     The accompanying unaudited pro forma financial statements are presented to
     reflect the Recapitalization of the Company. The unaudited pro forma
     balance sheet as of March 31, 2000 presents the financial position of the
     Company as if the Recapitalization had occurred on that date, utilizing the
     unaudited balance sheets of Omega and BBJ as of March 31, 2000. The
     unaudited pro forma statement of operations for the three months ended
     March 31, 2000, including basic and diluted earnings per share, is
     presented as if the Recapitalization occurred at the beginning of the
     period presented. The pro forma information was prepared based upon certain
     assumptions described below and may not be indicative of results that
     actually would have occurred had the Recapitalization occurred on the dates
     presented or of results which may occur in the future. The unaudited pro
     forma financial data and accompanying notes should be read in conjunction
     with the annual financial statements and notes thereto of Omega and BBJ.

2.   Receipt of $125,000 from issuance of 100,000 shares of Company common stock
     under a currently pending private placement.

3.   Elimination of intercompany receivables and payables.

4.   As of the date of the Recapitalization, a total of 14,045,666 shares of
     Company common stock, par value $0.001, was outstanding resulting from 1) a
     reverse split of Omega common stock on a one-for-three basis, 2) the sale
     by certain Omega shareholders of 3,465,000 post-split shares of Omega
     common stock to Omega at a price of $.0001 per share, 3) the issuance of
     12,410,666 shares of Company common stock for all the capital stock of BBJ
     and 4) the issuance of 100,000 shares of Company common stock under a
     currently pending private placement. As part of the Reorganization, the
     accumulated deficit was eliminated against additional paid-in capital.


                                       30
<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                            BBJ ENVIRONMENTAL TECHNOLOGIES, INC.
                                            (formerly Omega Development, Inc.)

                                            By: /s/ Jerry V. Schinella
                                            --------------------------
                                                Jerry V. Schinella, President

Date:  June 6, 2000



                                       31

<PAGE>


                                  EXHIBIT INDEX


         Exhibit No.                Description
         -----------                -----------


         (a) - (b) The financial statements of BBJ for the two years ended
December 31, 1999 and the pro-forma financial statements of BBJ and the
Registrant are filed herewith and follow this page.

         (c) Exhibits. The following exhibits are furnished in accordance with
the provisions of Item 601 of Regulation S-B.

         Exhibit No.                Description
         -----------                -----------

               2                    Agreement and Plan of Reorganization between
                                    Omega Development, Inc, and BBJ
                                    Environmental Solutions, Inc., dated January
                                    31, 2000. (2)

               3                    Amendment to Articles of Incorporation  (1)

              16.1                  Letter on change in certifying accountant
                                    from Henderson Sutton & Co., P.C. (1)

              16.2                  Letter on change in certifying accountant
                                    from Kirkland, Russ, Murphy & Tapp  (1)

--------------------------

(1)      Filed herewith.
(2)      Incorporated by reference to Exhibit 3 to the Company"s Schedule 14C
         Information Statement filed on May 10, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission