HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
10-K, 1997-04-04
REAL ESTATE
Previous: CTC COSMETICS HOLDINGS CO INC, S-8, 1997-04-04
Next: PRUDENTIAL SECURITIES SECURED FINANCING CORP, 8-K, 1997-04-04



                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                    
                           FORM 10-K
[X]  Annual Report Pursuant to Section 13 or 15 (d)
     of the Securities Exchange Act of 1934
     For the fiscal year ended December 31, 1996
                               or
[ ]  Transition Report Pursuant to Section 13 or 15(d) of
     the Securities Exchange Act of 1934
     
     For the transition period from                to
     Commission File Number 33-24129
     Historic Preservation Properties 1989 Limited
     Partnership (Exact name of registrant as specified in
     its charter)
          Delaware                              04-3021042
    (State or other jurisdiction   (I.R.S. Employer of incorporation
                                     or Identification No.)
      organization)

Batterymarch       Park      II,      Quincy, Massachusetts 02169
(Address of principal executive offices)                 (Zip Code)

Registrant's  telephone number, including area code:  (617) 4721000

Securities  registered  pursuant to Section  12(b)  of  the Act: None.

Securities  registered  pursuant to Section  12(g)  of  the Act: None.

Indicate  by check mark whether the registrant (1) has filed
all reports  required  to be filed by Section 13 or  15  (d)
of  the Securities  Exchange Act of 1934 during the preceding
12  months (or  for such shorter period that the registrant
was required  to file  such  reports),  and (2) has been
subject to  such  filing requirements for the past 90 days.
                                             Yes  X        No
Indicate  by  check  mark  if  disclosure  of  delinquent
filers pursuant  to Item 405 of Regulation S-K (229.405 of
this chapter) is  not contained herein, and will not be
contained, to the  best of  registrant's  knowledge, in
definitive proxy or  information statements incorporated by
reference in Part III of this Form 10K                 or
any  amendment     to this     Form     10-K. [X]

Voting  stock  held  by non-affiliates of  the  registrant:
Not Applicable.



             DOCUMENTS INCORPORATED BY REFERENCE
                              
                              
                              
Part of the Form 10-K         Document
into which Incorporated       Incorporated by Reference

I                             Prospectus of the registrant
                               dated December 19, 1988

                               (the "Prospectus").

III                           The Prospectus.

      HISTORIC PRESERVATION PROPERTIES 1989 LIMITED

                       PARTNERSHIP

                1996 FORM 10-K ANNUAL REPORT

                      TABLE OF CONTENTS
                                                     Sequential
                                                      Page No.
                                             Page No.
PART I
     Item 1    Business                         K-3        4
     Item 2    Properties                       K-5        6
     Item 3    Legal Proceedings                K-5        6
     Item 4    Submission of Matters to a
                 Vote of Unit Holders           K-5        6
PART II
     Item 5    Market for the Registrant's
                 Units and Related Unit
                 Holder Matters                 K-6        7
     Item 6    Selected Financial Data          K-7        8
     Item 7    Management's Discussion and
                 Analysis of Financial Condition and Results
of Operations                                   K-8        9
     Item 8    Financial Statements and
                     Supplementary    Data      K-12       13
     Item 9    Changes In and Disagreements
               with Accountants on Accounting
                 and Financial Disclosure       K-12       13

PART III

     Item 10   Director and Executive
                 Officer of the Registrant      K-13       14
     Item 11   Executive Compensation           K-14       15
     Item 12   Unit Ownership of Certain
                 Beneficial Owners and
                 Management                     K-15       16
     Item 13   Certain Relationships and
                 Related Transactions           K-15       16

PART IV

     Item 14   Exhibits, Financial Statement
                  Schedules and Reports on
                     Form    8-K                K-16        17

SIGNATURES                                      K-17        18

SUPPLEMENTAL INFORMATION                        K-18        19
                               PART I

Item 1.   Business

Historic   Preservation  Properties  1989  Limited
Partnership (HPP'89,  also  referred  to  as the
Partnership),  a  Delaware limited  partnership, was
organized under the  Delaware  Revised Uniform  Limited
Partnership Act on September 1, 1988,  for  the purpose  of
investing  in  a diversified  portfolio  of   real
properties  which  qualified for  rehabilitation  tax
credits (Rehabilitation  Tax  Credits) afforded by  Section  47  of
the Internal  Revenue  Code  of 1986, as  amended  (the
Code),  and rehabilitating such properties (or acquiring
such properties  in the   process of rehabilitation and  completing  such
rehabilitation) in a manner intended to render the cost of
such rehabilitation  eligible  for classification   as
"Qualified Rehabilitation  Expenditures", as such term is
defined  inthe Code,  and  thus eligible for Rehabilitation Tax  Credits.
The Partnership was initially capitalized with contributions of $100 from
its  general partner and $100 from each of  three initial limited
partners. On September 2, 1988, the Partnership filed  a Registration
Statement on Form S-11, File Number 33-24129  (the Registration
Statement),  with the  Securities  and  Exchange Commission (the Commission)
with respect to the public offering of units  of  limited  partnership  
interest (Units) in  the Partnership.  The Registration Statement, covering the
offering of  up  to 100,000 Units at a purchase price of
$1,000 per  Unit (an  aggregate  of  $100,000,000),  was
declared  effective  on December 19, 1988.  The offering of
Units terminated on December 29,  1989,  at  which  time the
Partnership had  received  gross offering proceeds of
$26,588,000 from 2,505 investors.

The  general  partner  of  the Partnership  is  Boston
Historic Partners   Limited   Partnership  (the   General
Partner),   a Massachusetts limited partnership.  The
general partners of  the General Partner are (i) Portfolio Advisory
Services, Inc. (PAS), a  Massachusetts corporation organized
for the purpose of acting as  a  general partner of the
General Partner, and (ii) Terrence P.  Sullivan  (Sullivan).
Limited partnership interests  in  the General  Partner  are
held by investors unaffiliated  with  the General  Partner
(except for an approximately one-third  limited partnership
interest which is owned by Sullivan).

The  Partnership does not have any employees.   For  the
period January  1,  1995 through September 30, 1995,
accounting,  asset management  and  investor  services  for
the  Partnership  were performed  by  PAS  who received no
fee but was  reimbursed  for operating  costs  of  providing
such services.  The  original contract with PAS was for one
year, commencing July 1, 1993, and was extended through September
30, 1995.

On   October   1,  1995,  HPP'89  engaged  Claremont
Management Corporation (CMC), an unaffiliated Massachusetts Corporation,
to provide  asset management, accounting and investor
services for an  annual  fee  of $76,800 and reimbursement of
all operating expenses  of  providing  such services. The
contract  with  CMC expires  June 30, 1997 and is
automatically renewed on a  yearly basis  unless  otherwise
terminated  as  provided  for  in  the agreement.

The  Partnership's only business is investing in real
properties which   have  qualified  for  Rehabilitation  Tax
Credits.    A presentation  of  information about  industry
segments  is  not applicable  and  would  not  be  helpful
in understanding  the Partnership's  business  taken as  a
whole.  The  Partnership's investment objectives and policies
are described on pages  28-36 of  its   Prospectus  dated
December 19, 1988  (the  Prospectus) under  the  caption
"Investment Objectives and Policies",  which description  is
incorporated herein  by  this  reference.               The
Prospectus  was filed with the Commission pursuant to  Rule
424 (b) on January 5, 1989.

The  Partnership originally invested an aggregate of
$11,158,064 in  three  limited  partnerships  (collectively,
the  "Investee Partnerships")  through the acquisition of
general  partnership interests in the Investee Partnerships,
each of which  owned  or acquired  real properties, the
rehabilitation of which qualified for Rehabilitation Tax Credits.
The Partnership also originally invested  $5,000,000 in a real
property  that  the  Partnership purchased directly.  In conjunction
with this direct  purchase, the Partnership had placed a total of
$2,000,000 in  an  escrow account with the mortgage lender (the
mortgage lender) for such property  for  the purpose of funding
operating  deficits until such time as there is sufficient cash flow
from operations to do so.


These  properties, located in Jenkintown, Pennsylvania (Jenkins Court);
Portland,  Oregon  (Portland  Lofts);   New Orleans, Louisiana
(402   Julia);   and  St.   Paul,   Minnesota (the Cosmopolitan)
were placed in service in December  1989. As  of December  31,
1996,  100%  of  the  Limited  Partners' capital contributions  (net
of selling commissions, organizational  and sales costs, acquisition
fees and reserves) had been invested in real property investments.

As  further  discussed  in  Item  7,  Jenkins  Court  filed for
protection under Chapter 11 federal bankruptcy laws on November 23,
1994. On August 31, 1995, after maximum vesting  of  the
remaining Rehabilitation Tax Credits had been achieved for 1995 and
considering  the  unlikelihood  of  a  successful plan  of
reorganization,  Jenkins  Court  negotiated  with the  mortgage
holder  to  transfer the deed and title of the property  to  the
mortgage holder in lieu of foreclosure.

On  September  16, 1993, the Partnership sold one-third  of its
general  partnership  interest in 402  Julia  to  the developer
general  partner for $185,000.  The Partnership's percentage  of
interest in 402 Julia was thereby reduced from 98% to 65%.  The
terms  of the sale required an initial payment of $100,000 which was
paid  in  September 1993, and requires annual payments  of $3,500
through 2016 and a final payment of $4,500 in 2017.

As  further  discussed in Item 7, in March 1996 the Partnership
contributed  the  Cosmopolitan  and  certain other  assets  and
liabilities  to The Cosmopolitan at Mears Park, LLC  (TCAMP),  a
Delaware limited liability company, for a 50% ownership interest in
TCAMP.  Concurrently, an unrelated party contributed $650,000 in
cash  to  TCAMP  for  a  50% ownership  interest  in  TCAMP.
Simultaneously,  TCAMP issued a mortgage note, the  proceeds  of
which,  along with the $650,000 cash contribution were  used  to
settle  in full the Partnership's mortgage note related  to  the
Cosmopolitan.

The  Investee  Partnerships and the Investee  Limited Liability
Company  are  herein collectively referred to as "the  Investee
Entities". Each of  the  Investee Entities'  agreements is different,  but in
general,provides for a sharing of management duties  and  decisions  among
HPP'89 and  therespective  local general partners  or  other  managing  members
and certain priorities  to  HPP'89 with respect to return on and
return of invested capital.  Significant Investee Entity decisions
require the  approval of both HPP'89 and the local general
partners  or other  managing member.  In addition, each Investee
Entity  has entered  into various agreements with its local
general partners or member,   or  their  affiliates,  to  provide  development,
management  and  other  services, for which  the  local
general partners, other member (or their affiliates), are paid
fees by the  respective Investee Entity. All the Investee
Entities are subject  to first mortgage loans (except for Jenkins
Court,  as discussed  in Item 7). See Management's
discussion and  Analysis of Financial Condition and
Results of Operations included as part of this Annual report
on Form 10-K for further detail.

The  Investee Entities are, and will continue to be, subject
to competition from existing and future projects in the same
areas. The  success of the Partnership will depend on
factors, many  of which are beyond the control of the
Partnership and which cannot be  predicted  at  this  time.
Such  factors include  general economic  and real estate
market conditions, both on a  national basis  and  in  those
areas where the projects are located,  the availability and
cost of borrowed funds, real estate tax  rates, operating
expenses, energy costs and government regulations.  In
addition,  other  risks inherent in real estate  investment
may influence the ultimate success of the Partnership,
including (i) possible reduction  of rental income due  to
an  inability  to maintain  high  occupancy levels or
adequate rental  levels, or (ii) possible adverse changes in
general economic conditions and adverse local conditions,
such as competitive overbuilding, or a decrease  in
employment or adverse changes in real estate  laws,
including building codes.  In particular, changes in federal
and state income tax laws affecting real estate ownership or
limited partnerships  could have a material and adverse
effect  on  the business of the Partnership.

Item 2.   Properties

See Item 1 above.

Item 3.   Legal Proceedings

The  Partnership and its Investee Entities are not party
to, to the  best knowledge of the General Partner, any
material pending legal proceedings.

Item 4.   Submission of Matters to a Vote of Unit Holders.
No matters were submitted to a vote of Unit holders.

                               PART II

Item 5.   Market  for Registrant's Units and Related Unit
Holder Matters.

(a)  There  is no active market for the Units and no such
     market is  expected to develop.  Trading in the Units
     is sporadic and occurs solely through private
     transactions.
     
(b)  As of March 15, 1997, there were 2,519 holders of
     Units.

The  Amended and Restated Agreement of Limited Partnership
(the Partnership  Agreement) requires that any Cash Flow
(as defined therein)  be  distributed  quarterly  to  the
investor  limited partners   (Limited  Partners)  in
specified  proportions   and priorities  and  that Sale or
Refinancing Proceeds  (as  defined therein)  be
distributed as and when available.  There  are  no
restrictions on the Partnership's present or future
ability  to make distributions of Cash Flow or Sale or
Refinancing Proceeds. For  the  years  ended  December 31,
1996,  1995  and  1994, no distributions of Cash Flow or
Sale or Refinancing Proceeds were paid or accrued to the
Limited Partners.

Item 6.   Selected Financial Data.
                                     Periods Ended December 31,
                                            (Unaudited)
                       1996       1995         1994        1993       1992
Revenues             $552,395  $2,164,691 $   2,188,421 $2,074,655  $1,853,948

Net Income (Loss)    $473,848 $(1,928,010)$(1,391,927) $(1,476,662)$(1,234,413)

Net Income (Loss) per weighted
 average Unit outstanding      :
  Loss   before
  extraordinary  gain$(324.25) $   (71.79) $     (51.83)$    (54.98)$  (45.96)
  Extraordinary gain $ 341.89  $        -  $        -   $         - $       -
Net Income (Loss)    $  17.64  $   (71.79) $     (51.83)$    (54.98)$  (45.96)
                                    
                                    
Total Assets as of
December 31,         $892,540  $17,160,719 $   19,092,470$19,495,840 $20,211,720
                                    
Long Term Debt, excluding discount
as of December 31,   $      0  $17,579,606 $18,496,144   $17,884,892 $17,500,000

Cash Distributions per weighted
average Unit
outstanding          $      0  $         0  $         0  $         0  $      0
                                    
Rehabilitation Tax
Credit per Unit      $      0  $         0  $          0 $        0   $      0
                                    
                                    
See  Item  7  for a discussion of the factors that may materially
affect the foregoing information in future years.



Item 7.   Management's  Discussion  and  Analysis  of  Financial
          Condition and Results of Operations.

Liquidity and Capital Resources.  The Partnership terminated
its offering  of  Units on December 29, 1989, at which time
Limited Partners had purchased 26,588 Units, representing
gross  capital contributions   of  $26,588,000.   The
Partnership   originally invested   an   aggregate  of
$11,158,064  in  three   Investee Partnerships  which  owned
or  acquired  real  properties,  the rehabilitation   of
which  qualified  for  Rehabilitation       Tax
Credits.  The Partnership also originally invested
$5,000,000 in real  property that the Partnership had
purchased  directly and was required to place a total of
$2,000,000 in an escrow account with  the  mortgage lender
for this property for the purpose  of funding operating
deficits.

Such amounts originally contributed represent approximately
100% of  the  Limited Partners' capital contributions after
deduction of  selling commissions,  organizational  and  sales   costs,
acquisition fees and reserves.  The Partnership does not
expect to make any additional investments in new real
estate.

Effective  March  15, 1996, HPP'89 contributed the
Cosmopolitan Building, and certain other assets and
liabilities, to TCAMP  (a Limited    Liability  Company)
for a  50%  ownership  interest.Concurrently, another member contributed 
$650,000 cash to TCAMP for  a  50% ownership interest.  Simultaneously, TCAMP
issued a mortgage note in the amount of $7,000,000 the
proceeds of which along with the $650,000 contributed cash,
were used to settle in full HPP'89's mortgage note payable related to the
Cosmopolitan Building.  The fair value of the Cosmopolitan Building and
other assets contributed by HPP'89 approximated the fair value of liabilities
transferred to TCAMP by HPP'89 and the amount  paid by  TCAMP  to
settle  in  full HPP'89's mortgage note  payable related to the
Cosmopolitan Building.  This transaction resulted in  a  provision for
impairment of real estate of $8,437,963  to recognize  a reduction to
fair value at the date of contribution to  TCAMP  and  an extraordinary
gain on debt extinguishment  of $9,182,017  to  recognize  the
difference  between  the  amount outstanding  under the mortgage payable
and the amount  accepted by  the  lender from TCAMP in full settlement.
HPP'89  will  no longer have any operations directly due to real estate
activity. As of March  15,  1996,  the  Partnership  accounts
for  its investment in TCAMP under the equity method of accounting.

As  further discussed later under Results of Operations, Jenkins Court
filed  for protection under Chapter 11 Federal
Bankruptcy laws on  November 23, 1994.  On August 31, 1995,  after
maximum vesting  of  the  remaining Rehabilitation Tax Credits  had
been achieved  for  1995,  and  considering  the  unliklihood of   a
successful plan of reorganization, Jenkins Court negotiated  with the
mortgage  holder to transfer the deed and the title  of  the property
to the mortgage holder, in lieu of foreclosure.

Also, as further discussed in the Results of Operations section, in
May 1996, Portland Lofts reached a settlement agreement with the
holder  of  its  mortgage  note  and  an  unsecured  note. According
to  the  Settlement  Agreement,  Portland  Lofts was allowed until,
July 31, 1996, to pay $5,400,000 to the holder in full satisfaction of 
both the mortgage note  and  an unsecured note.   On  June  20, 1996,
Portland Lofts obtained alternative financing to fully satisfy the mortgage
note and unsecured note, as  well  as  a separate note payable.  In
1990, the Partnership fully reserved against its investment
in Portland Lofts, due  to the  substantial  doubt it would
continue as  a  going  concern. Generally,  under the equity
method of accounting, an investment may  not be carried below
zero.  Accordingly, since the Portland Lofts  investment  was
fully reserved for, the  Partnership  had cumulative
unrecorded losses of $1,325,926 as of  December  31, 1995.
Portland  Lofts generated a net income of  $1,547,514  in
1996, principally  as  a  result of an  extraordinary  gain
on extinguishment  of  debt,  of which HPP'89  has  been
allocated $1,532,039.  This allocated net income allowed
HPP'89 to recover all  of  its  cumulative unrecorded losses
from Portland  Lofts. HPP'89's  income in equity recognized
in 1996, totaled  $206,113 before  distributions  and  after
the recovery  of  cumulative unrecorded losses.

The  short  term  liquidity of the Investee Entities,  with
the exception of Jenkins Court, depends on their ability to
generate sufficient  rental  income to fund operating
expenses and  debt service  requirements.   Both  TCAMP  and
Portland Lofts  have stabilized  operations  and, after
considering  the effects  of their  recent respective
refinancings, are expected to  generate cash
flow. During 1996, the Partnership received distributions
from  Portland  Lofts  and TCAMP totaling $26,000  and $98,200,
respectively.

HPP'89's   cash   is   used  primarily  to  fund   general and
administrative expenses of running the public fund.   After the
contribution  of  the Cosmopolitan to TCAMP,  the
Partnership's only source of  short  term liquidity  is  from
distributions received  from  Investee Entities.  The Partnership  expects
to fund  its  expenses with cash flow distributions  from Portland Lofts
and, if required, from TCAMP. As of December 31, 1996, the Partnership
had $163,316 of total cash, of which $63,316 was not insured by the
Federal Deposit Insurance Corporation.

To  the  extent  that The Partnership accumulates from whatever sources
operating reserve amounts greater than $140,000  at  the end  of  any
fiscal  year,  The  Partnership is  required  to contribute  such excess
within thirty days of the  end of such fiscal year to TCAMP as additional 
capital contributions to  be distributed  by  TCAMP to its other member as a
return of  the outstanding portion of her original capital
contribution.  Since the  Partnership  anticipates funding
its expenses  principally from distributions received from
Portland Lofts, the Partnership does not expect that this
requirement will affect its ability to fund its expenses.

Cash flow generated from the Partnership's investment
properties and  the  Partnership's share of the proceeds from
the  sale  of such properties is expected to be the source of
future long-term liquidity.

Results  of  Operations.  The Partnership generated  net
income, under  generally accepted accounting principles, of
$473,848  in 1996,  including  its  allocable share of
income from  Investee Entities  of  $297,734, a loss on
impairment of real  estate  of $8,437,963 and an
extraordinary gain on extinguishment of debt of $9,182,017.
The  Partnership's allocable  share  of  operating income
and/or losses in the Investee Entities range from 50%  to 99%.
Income  allocated from  the  Investee  Entities  to the
Partnership  represents  a loss from 402 Julia  of
approximately $3,000,  amortization  of approximately $3,000
and  income  from Portland  Lofts and TCAMP of approximately
$206,000 and  $98,000, respectively.

On  January 5, 1995, the Partnership resolved a dispute with
the holder of the Cosmopolitan's mortgage over certain
amounts in an escrow account.  As a result, the Partnership
was provided  with certain  funds  from the escrow account
and the opportunity  to purchase  the  mortgage note at the
fair market  value  of  the property,  in  exchange for the
release of the  principal  funds from  the  escrow  account
as  a payment  toward  the  mortgage principal and a reduction of
the mortgage term by three years.

Effective  March  15, 1996, HPP'89 contributed  the
Cosmopolitan Building, and certain other assets and
liabilities, to  TCAMP  (a Limited Liability Company)  for  a  50%  ownership
interest. Concurrently, another member contributed $650,000
cash  to TCAMP for  a  50% ownership interest.
Simultaneously, TCAMP issued  a mortgage  note in the amount
of $7,000,000 the proceeds of  which along with the $650,000
contributed cash, were used to settle  in full  HPP'89's
mortgage note payable related to the  Cosmopolitan Building.
The fair value of the Cosmopolitan Building and  other assets
contributed  by HPP'89 approximated  the  fair  value  of
liabilities transferred to TCAMP by HPP'89 and the amount
paid by TCAMP to settle in full HPP'89's mortgage note
payable related to the  Cosmopolitan Building.   This
transaction  resulted  in  a provision  for impairment  of
real  estate  of  $8,437,963  to recognize  a
reduction to fair value at the date of contribution to  TCAMP
and  an  extraordinary gain on Debt extinguishment  of
$9,182,017  to  recognize  the  difference between  the
amount outstanding under the mortgage payable and the amount
accepted by the  lender from TCAMP in full settlement.  This
transaction  did not  generate any recapture of
Rehabilitation Tax Credits to  the Partnership because the
tax credits were already fully vested.

As  a result of the contribution of the Cosmopolitan to TCAMP
for a  50%  ownership interest in TCAMP, HPP'89 will no
longer have operations directly due to real estate activity.
As of the  date of  contribution, the Partnership accounts
for its investment  in TCAMP under the equity method of
accounting.

Both  402  Julia  and  TCAMP  are  residential  properties
with traditional, annual operating leases to individuals that
expire within  one  year  of signing.  Portland Lofts  is  a
mixed-use building  with  91 residential units and 23,470
square  feet  of commercial  space.   The  residential
leases are  traditional, annual  operating leases to
individuals that expire  within  one year  of signing.  There
are 16 commercial units, with operating leases  which  range
in length from one to  eight  years. The largest commercial tenant occupies 
only 5.8% of the total square feet of the property.

402  Julia  has had better than 90% occupancy levels since
July 1990  and  was 100% leased at December 31, 1996.  This
24 unit residential building has benefited from a relatively
strong  New Orleans market.

TCAMP  had leased approximately 99% of its units at December
31, 1996,  and has met occupancy projections.  This 255 unit
property operates in a very competitive lowertown St. Paul
market and  has steadily leased up since 1992.

Jenkins Court transferred title and deed to its property  to
the holder  of  the  mortgage  in  August  1995  through
foreclosure proceedings.

Although  Jenkins  Court no longer owns its investment
property and  will no longer have property operations, the
Jenkins  Court partnership  will  remain in existence until
the resolution  of certain  partnership assets and
liabilities. These  liabilities include  a  $250,000 default
loan and accrued interest  thereon, which has been provided
by HPP'89 and secured by the developer's interest in an
unaffiliated limited partnership.  As a result of the
Chapter 11 proceedings, The Partnership is not expected  to
be  liable  as a  general  partner of  Jenkins  Court  for
any remaining obligations of Jenkins Court.

Since  the  fourth quarter of 1990, HPP'89 had reserved
against its  investment  in Jenkins Court, reducing such
investment  to zero  due  to  the  substantial doubt that
Jenkins  Court  would continue as a going concern. Since
Jenkins Court no longer  owns its  investment property, it is
not expected to  continue  as  a going concern.
Consequently, due to Jenkins Court's foreclosure in   1995,
HPP'89's investment  in  Jenkins  Court   and its
corresponding reserve, both totaling $5,471,055, were
eliminated from the balance sheet as of December 31, 1995.

As  of  December 31, 1996, Portland Lofts had approximately 85%
occupancy of residential units and 81% occupancy of net
rentable commercial space for a combined occupancy of
approximately 87%.

On  May  21, 1996, Portland Lofts and the holder of its
mortgage note  and  an unsecured note entered into a Settlement
Agreement (the  Agreement) to resolve the claims concerning
these  notes. According  to  the Agreement, Portland Lofts was
allowed,  until July  31, 1996, to pay $5,400,000 to the new
note holder in full satisfaction of the mortgage note and the
unsecured note.

On  June  20, 1996, Portland Lofts issued a promissory mortgage
note  in  the amount of $5,625,000 and a promissory
note  to  a general  partner in the amount of $340,000 to
provide sufficient funds  to pay in full the $5,400,000
settlement amount with  the new  holder, the unsecured note
payable and all related  closing costs.

The transaction resulted in an extraordinary  gain  on
extinguishment  of  debt of $1,656,579.  The current
$5,625,000 mortgage  note  on  the  property:   bears interest
at 9.0%; amortizes over a 25-year schedule;
requires monthly payments  of principal and interest of $47,205;
and matures on July 1,  2006, at which time all unpaid principal
and interest is due.

In  1990,  the Partnership fully reserved against its investment
in  Portland  Lofts,  due  to  the substantial doubt  it  would
continue as a going concern.  Generally, under the equity method
of  accounting,  an  investment may not be carried  below  zero.
Accordingly,  since  the Portland Lofts  investment  was  fully
reserved  for, the Partnership had cumulative unrecorded  losses
of  $1,325,926 associated with the investment as of December 31, 1995.
Principally  as  a  result of  a  extraordinary  gain  on
extinguishment of debt, Portland Lofts generated net  income of
$1,547,514   in  1996,  of  which  HPP'89  has  been
allocated $1,532,039.  This allocated net income allowed HPP'89
to recover all  of  its  cumulative unrecorded losses from
Portland  Lofts. HPP'89's net income in equity recognized in 1996,
after recovery all  of  cumulative unrecorded losses, from the
Portland  Lofts Investment, totaled $206,113.

Inflation and Other Economic Factors

Recent  economic  trends  have kept  inflation  relatively low,
although  the  Partnership cannot make  any  predictions
as  to whether  recent  trends  will  continue.   The  assets of
the Partnership,  principally investments in Investee Entities,
are highly leveraged in view of the fact that each Investee
property is  subject  to  a  long-term first  mortgage  loan.
Operating expenses  and  rental  revenue of  each  Investee
property are subject  to inflationary factors.  Low rates of
inflation could result  in slower rental rate increases, and to the
extent  that these  factors  are outpaced by increases in
property  operating expenses  (which  could arise as a
result of  general  economic circumstances such as an
increase in the cost of energy or fuel, or  from  local
economic circumstances), the operations  of  the Partnership
and  its Investees could  be  adversely  affected. Actual
deflation in prices generally would, in effect, increase the
economic burden  of  the  mortgage  debt  service  with  a
corresponding adverse effect.

High  rates of inflation, on the other hand, raise the
operating expenses  for projects, and to the extent they
cannot be  passed on  to  tenants through higher rents, such
increases could  also adversely affect Partnership and
Investee operations.  Although, to  the  extent  rent
increases are commensurable,  the  burden imposed  by  the
mortgage leverage is reduced with  a  favorable effect.  Low
levels of new construction of similar projects  and high
levels  of interest rates may foster demand  for  existing
properties through increasing rental income and appreciation
in value.

Item 8.   Financial Statements and Supplementary Data.
See the Financial Statements of the Partnership included as
part of this Annual Report on Form 10-K.

Item 9.   Changes  in  and  Disagreements  with  Accountants
on Accounting and Financial Disclosure.
Previously  disclosed in the Partnership's Report  on  Form  8-
K which was filed on December 17, 1991.


                               PART III
Item 10.  Director and Executive Officer of the Registrant.
          (a)  and  (b)   Identification
          of Director and Executive Officer.

The  following table sets forth the name and age of the
director and  executive  officer  of PAS and the  offices
held  by  such person.

   Name                       Office             Age

Terrence P. Sullivan    President and Director    50


Mr.  Sullivan has served as a director and executive
officer of PAS,  which  is  a general partner of the General Partner since
November  1986.   Since that time, he has also  been  a general
partner  of the General Partner.  He will continue to serve  in the
capacity indicated above until his successor is elected and qualified.
Mr. Sullivan is also an executive officer of  Boston Capital  Planning
Group,  Inc.  (Boston Capital  Planning),  a Massachusetts
corporation.

          (c)  Certain Significant Employees.

               None.

          (d)  Family Relationships.

               None.

          (e)  Business Experience.

The  background  and  experience of the  executive  officer and
director of PAS and Boston Capital Planning identified above  in Items
10(a) and 10(b) is as follows:




Terrence P. Sullivan, 50, is the founder and sole shareholder of
Boston  Capital Planning, a financial consulting and real estate
syndication  firm, and its wholly-owned subsidiary, Boston  Bay
Capital, Inc. (Boston Bay Capital).  Founded in 1979, Boston Bay
Capital  was  an  NASD-Registered broker/dealer specializing  in
placement of interests in real estate limited partnerships which own
historic  and restoration properties.  From  1979  through December
31, 1986,  Boston  Bay Capital  participated  in  the placement of
limited partnership interests in 98  real  estate programs,
approximately 60 of which were historic rehabilitation or  restoration
partnerships, placing a total of  approximately $140,000,000 in
equity.  In addition, Boston Bay Capital  served as  dealer  manager
in connection with the  sale  of  Units  of limited partnership
interest in Historic Preservation Properties Limited  Partnership,
Historic  Preservation  Properties   1988 Limited Partnership, the
Partnership, and Historic Preservation Properties  1990  L.P.  Tax
Credit Fund,  four  public programs sponsored by the General Partner
and an affiliate of the General Partner.    Such   public   programs
sold   an aggregate of approximately  $82  million  of  Units  of  limited
partnership interest.


From 1972 to 1978, Mr. Sullivan was Tax Shelter coordinator for the
Boston  office  of White, Weld & Co., Inc.,  an investment banking
firm. Mr. Sullivan graduated from Worcester Polytechnic Institute  in
1968  with  a  Bachelor of  Science  degree in mechanical engineering.

He  received  a  Masters  in Business  Administration  from the
University  of  Massachusetts (Amherst) in 1971.   Mr.
Sullivan serves as  a  general partner of BBC Restoration Properties
II Limited Partnership.  In addition, an entity controlled  by
Mr. Sullivan  serves as the general partner of Institutional
Credit Partners  Limited Partnership (ICP), a partnership organized  to
invest in  a diversified portfolio of properties which  qualify
for  low-income housing tax credits, Rehabilitation Tax

Credits, or  both.   In  1989,  ICP  completed  a  private
placement  of $5,790,000  of limited partnership interest
to corporations  and other institutional investors.

           (f)  Involvement in Certain Legal Proceedings.
                                  
               None.

Item 11.  Executive Compensation.

The  director  and executive officer of PAS and  Boston Capital
Planning receives no remuneration from the Partnership.


Under  the  Partnership Agreement, the General Partner  and its
affiliates  are  entitled  to  receive  various  fees, expense
reimbursements, commissions, cash distributions, allocations  of
taxable  income  or loss and tax credits from the  Partnership. The
amounts  of  these items and the times at  which  they  are payable
to  the  General  Partners  and their  affiliates  are described  on
pages 13-15 and 36-39 of the Prospectus under  the captions
"Management Compensation" and "Cash Distributions  and Net  Profits
and Net Losses", respectively, which  descriptions are incorporated
herein by this reference.


The   following   table  sets  forth  the  amount   of expense
reimbursements which the Partnership paid to or accrued for the
account of the General Partner and its affiliates for the
years ended  December  31,  1995  and 1994.   There  were  no
expense reimbursements paid to or accrued, for the years ended
December 31, 1996.


      Receiving      Type of         Amount of Compensation
       Entity      Compensation           1995       1994
                                    (Unaudited) (Unaudited)

      General     Reimbursement of
      Partner     Administrative
      and/or        Expenses        $   67,955   $  92,126
      Affiliates

       Total                        $   67,955   $  92,126


For the year end December 31, 1996, the Partnership
allocated to the General Partner unaudited taxable income of
$104,578 and for the  years  ended  December 31, 1995 and
1994,  the Partnership allocated unaudited losses of $20,545
and $13,919, respectively. See  Note  6  of  Notes to
Financial Statements for  additional information about
transactions between the Partnership  and  the General
Partner and its affiliates.

Item 12.  Unit  Ownership  of  Certain  Beneficial  Owners
          and Management.
          
          (a)      Unit   Ownership  of Certain
                   Beneficial Owners.
                            
No  person  or  group  is  known by the Partnership  to
be the beneficial  owner  of more than 5% of the
outstanding Units  at March  15,  1997.  Pursuant  to the
Partnership Agreement,  the voting  rights of the Limited
Partners are limited and, in  some circumstances,  are
subject to the prior  receipt  of  certain opinions of
counsel or judicial decisions.

Under  the  Partnership  Agreement,  the  right  to  manage
the business  of  the Partnership is vested solely  in  the
General Partner, although the consent of a majority in
interest  of  the Limited Partners is required for the sale
at one time of all  or substantially all of the
Partnership's assets and  with  respect to certain other
matters.  See Item 1 above for a description of the General
Partner and its general partners.

          (b) Unit Ownership of Management.

No director or executive officer of PAS, Boston Capital
Planning or  their affiliates had any beneficial ownership
of Units as of March  15,  1997.   However, a former Vice
President  of  Boston Capital Planning purchased 20 Units
($20,000) in the Partnership during  1989.   No officer or
director of PAS or Boston  Capital Planning,  nor any
general partner of the General  Partner,  nor any  of  their
respective affiliates, possesses  the  right  to acquire
Units.
          (c) Change in Control.

There  exists no arrangement known to the Partnership which
may at  a  subsequent  date result in a change  in  control
of  the Partnership.

Item 13.  Certain Relationships and Related Transactions.

See  Note  6  of  Notes to Financial Statements for
information about  transactions  between  the Partnership
and the  General Partner  and  its affiliates.  See Item 11
above for information concerning the reimbursements which
the Partnership paid  to  or accrued  for  the  account  of
the General  Partner  and    its affiliates for the years ended
December 31, 1995 and 1994.


                               PART IV

Item 14.  Exhibits,  Financial Statement Schedules, and
          Reports on Form 8-K.
          
    (a)     The  following documents are filed as part  of this
            report:
                                 
          1.  Financial  Statements - The  Financial
          Statements listed   on   the  accompanying  Index
          to   Financial Statements  and Schedules are
          filed as  part  of  this Annual Report.
          
          2.  Financial  Statement  Schedules  -  The
          Financial Statement  Schedules listed on the
          accompanying  Index to  Financial  Statements is
          filed  as  part  of  this Annual Report.
          
          3.  Exhibits - The Exhibits listed on the
          accompanying Index  to  Exhibits are filed as
          part of  this  Annual Report  and incorporated in
          this Annual Report as  set forth in said Index.
          
          (b)Reports on Form 8-K - The Partnership did not
          file any  Current  Reports on Form 8-K  during
          the fourth quarter of 1995.
          
          

                              SIGNATURES

Pursuant  to  the  requirements of Section 13 or  15(d)  of
the Securities Exchange Act of 1934, the Registrant has duly
caused this  report  to  be  signed on its behalf by  the
undersigned, thereunto duly authorized.


                 HISTORIC PRESERVATION PROPERTIES 1989
                 LIMITED PARTNERSHIP
                 
                 By:  Boston Historic Partners Limited
                       Partnership, General Partner
                       
                      By:  Portfolio Advisory Services,
                           Inc., General Partner
                           
Date:  March 15, 1997           By:
                                     Terrence P. Sullivan,
                                      President
                                      
                      and


Date:  March 15, 1997           By:
                                     Terrence P. Sullivan,
                                      General Partner
                                      
                                      
Pursuant to the requirements of the Securities Exchange  Act
of 1934,  this  report has been signed by the following
persons  on behalf of the Registrant and in the capacities
and on the  dates indicated.

Signature                  Title


                           Individual General Partner of
                           Boston Historic Partners Limited
                           Partnership and President,
                           Principal
Terrence P. Sullivan       Executive Officer and Director of
                           Portfolio Advisory Services,Inc.,
Date: March 15, 1997       General Partner of Boston Historic
                           Partners Limited Partnership.

                           Principal Financial and Principal
                           Accounting Officer of Portfolio
                           Advisory Services, Inc., General
Terrence P. Sullivan       Partner of Boston Historic Partners
                           Limited Partnership
Date: March 15, 1997


Supplemental  Information  to be Furnished  with  Reports
Filed Pursuant  to Section 15(d) of the Act by Registrants
Which  Have Not Registered Securities Pursuant to Section 12
of the Act.

An annual report will be furnished to Unit holders
subsequent to filing of this Form 10-K.






                     SECURITIES AND EXCHANGE
                    COMMISSION Washington, D.C.   20549
                         FORM 10-K
         Annual Report Pursuant to Section 13 or 15(d) of
             the Securities Exchange Act of 1934
   Historic Preservation Properties 1989 Limited Partnership
                               
                               
                          ITEM 14 (a) 3
                               
                               
                           EXHIBITS
   HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                               
                       Index to Exhibits
                               
Exhibit No.                        Title of Documents
     3(a) 
                         Certificate   of Limited
                         Partnership   of  Historic
                         Preservation Properties   1989
                         Limited Partnership dated as of
                         August 30, 1988 (filed as an exhibit
                         to  the     Partnership's
                         Registration Statement  of  Form
                         S-11, File No.  33-24129,  and
                         incorporated herein by this
                         reference).
                         
     3(b)                Agreement   of Limited
                         Partnership   of  Historic Preservation
                         Properties   1989  Limited Partnership
                         dated as of August 30, 1988 (filed as an
                         exhibit to the Partnership's Registration
                         Statement  on  Form  S-11, File No.  33-
                         24129,  and  incorporated herein by this
                         reference).
                         
      3(c)                Amended and Restated Agreement of  Limited
                          Partnership  of Historic Preservation
                          Properties  1989 Limited Partnership  dated
                          as  of December  19, 1988, as
                          currently in effect, other than amendments
                          thereto which provide solely for  the admission
                          or  withdrawal   of investors  as
                          limited partners  of the Partnership (filed 
                          as an exhibit to  the Partnership's Registration 
                          Statement  of Form  S11, File  No.  33-2419,   and
                          incorporated herein by this reference).

      4(a)                See Exhibits 3(a), 3(b)
                          and 3(c).

     10(a)                Sales Agency Agreement between
                          Historic  Preservation  Properties
                          1989 Limited   Partnership  and  Boston
                          Bay Capital,  Inc., dated December 19,
                          1989 (filed  as  Exhibit  No.  10(a)
                          to  the Partnership's Form 10-K as  of
                          December 31, 1989 and incorporated
                          herein by this reference).

      10(b)               Escrow   Deposit   Agreement
                          between Historic Preservation
                          Properties 1989  Limited Partnership
                          and Wainwright Bank  and  Trust
                          Company dated  December 19, 1989
                          (filed as Exhibit No. 10(b)  to the
                          Partnership's  Form  10-K  as   of
                          December   31,   1989  and
                          incorporated herein by this
                          reference).

       10(c)              Documents relating to the acquisition of
                          a  general  partnership interest in Jenkins
                          Court Associates Limited Partnership (filed as
                          part  of Post-Effective   Amendment   No.    1
                          to    the Partnership's Registration Statement
                          of Form S-11, File No. 33-24129, and
                          incorporated herein by this reference).
                          
10(d)     Documents relating to the acquisition of
          a  general partnership interest in Portland  Lofts
          Associates Limited Partnership (filed as  part
          of Post-Effective   Amendment   No.    2    to
          the Partnership's Registration Statement on Form
          S-11, File No. 33-24129, and incorporated herein
          by this reference).
          
10(e)     Documents relating to the acquisition of
          a general partnership interest in 402 Julia
          Street Associates Limited Partnership (filed as a
          part of Post-Effective   Amendment   No.    2
          to    the Partnership's Registration Statement on
          Form S-11, File   No.  33024129,  and
          incorporated  by  this reference).
          
10(f)     Documents relating to the acquisition of
          the Cosmopolitan Building, St. Paul, Minnesota.

    I.    Purchase and   Sale  Agreement  between  Historic
          Landmarks   Realty  Growth  Fund:    The
          Cosmopolitan (the "Seller"), as  Seller,
          and   Historic  Preservation
          Properties 1989     Limited
          Partnership     (the "Partnership"),
          as Buyer,  dated  as  of July  14,
          1989 (filed as part of  Post Effective
          Amendment  No.   2   to   the
          Partnership's Registration Statement
          on Form   S-11,  File  No.  33-24129,
          and incorporated herein by this
          reference).
          
          
 II.      Amendment to  Purchase  and  Sale
          Agreement  dated September, 1989,
          between the Seller  and the
          Partnership (filed as  Exhibit  No.
          10(f) to the Partnership's Form 10-K
          as of  December  31, 1989 and
          incorporated herein by this
          reference).
          

 III.     Loan Agreement   dated  December   18,  1989
          between   the  Partnership  and  Meritor
          Savings Bank (filed as Exhibit No. 10(f) to  the
          Partnership's Form 10-K as  of December   31,   1989
          and  incorporated herein by this
          reference).

 IV.      Allonge to First  Loan  Note and Second
          Loan  Note dated  December  18, 1989,  between
          the Partnership  and Meritor  Savings  Bank
          (filed  as  Exhibit  No.  10(f)  to  the
          Partnership's Form 10-K as  of  December 31, 1989
          and incorporated herein by this reference).
                          
 V.       Mortgage, Security     Agreement, Modification,
          Consolidation  and  Amendment  Agreement dated 
          December  18, 1989, between  the Partnership  and 
          Meritor  Savings  Bank (filed  as Exhibit  No.  10(f)
          to  the Partnership's Form 10-K as  of  December 31, 1989 
          and incorporated herein by this reference).

 VI.      Security Agreement   dated  December 18, 1989 
          between the  Partnership  and  Meritor Savings Bank
          (filed as Exhibit No. 10(f) to  the  Partnership's Form 10- K 
          as  of December   31,   1989  and  incorporated herein 
          by this reference).

 VII.     Assignment of Leases, Consolidation and Modification 
          Agreement  dated  December 18,  1989  between the
          Partnership  and Meritor  Savings Bank (filed as
          Exhibit No. 10(f) to the Partnership's Form 10-K as
          of December 31, 1989 and incorporated herein by this reference).

 VIII.    Assignment of Depository accounts  dated December 18,1989
          between  the Partnership  and  Meritor  Savings  Bank 
          (filed  as  Exhibit  No.  10(f) to  the Partnership's 
          Form 10-K as  of  December 31, 1989 and incorporated herein 
          by this reference).

 IX.      Assignment and   Subordination  of Management  and Leasing 
          Consolidation and  Modification Agreement dated
          December 18, 1989 between the  Partnership  and  Meritor
          Savings Bank (filed as Exhibit No. 10(f) to  the 
          Partnership's Form 10-K  as  of December   31,   1989
          and  incorporated herein by this reference).


 X.       Management and   Leasing  Agreement  dated
          as   of October 17, 1989 between the Partnership
          and McKenna Management Associates (filed as
          Exhibit  10(f) to the Partnership's Form  10-K as
          of December 31,  1989  and incorporated
          herein by this reference).


10(g)Documents  relating  to  $400,000   loan   to Portland Lofts
     Associated Limited Partnership
     
     I.   Promissory Note, dated December 29, 1989, delivered by  Portland 
          Lofts Associates  Limited Partnership to Capital Consultants, Inc.
          (filed   as   Exhibit   10(g)   to   the
          Partnership's Form  10-K as of  December 31, 1989 and
          incorporated herein by this reference).
          
    II.   Deed  of Trust and  Security  Agreement   dated December 29, 1989,
          between  Portland Lofts Associates Limited Partnership and
          Capital  Consultants,  Inc.  (filed   as Exhibit  No.  10(g)
          to the Partnership's Form  10-K as of December 31,  1989  and
          incorporated herein by this reference).
          
     III. Assignment of  Surplus  dated December  29,  1989, delivered  
          by  Joseph W.  Angel  II  and Lynne  I. Angel to Capital
          Consultants, Inc. (filed as Exhibit No. 10(g) to  the 
          Partnership's Form 10-K as  of December 31, 1989 and 
          incorporated herein by this reference).
          
    IV.   Guaranty of Note and Deed of Trust dated December 29, 1989, delivered
          by Joseph W.  Angel II  and  Dennis  M.  Gilman  to  Capital
          Consultants, Inc. (filed as Exhibit  No. 10(g) to the
          Partnership's Form 10-K  as of  December  31, 1989 and
          incorporated herein by this reference).
          
10(h)Management  Agreement dated August  20,  1989 between   Portland
     Lofts Associates Limited Partnership and Great Northwest Management
     (filed as Exhibit No. 10(h)to the Partnership's Form 10K as of 
     December 31, 1989 and incorporated herein by this reference).

10(i)Documents  relating to  Settlement  of  Fleet National  Bank  Loan
     to Jenkins  Court  Associates Limited  Partnership (all dated as of
     February  7, 1991).

     I.   Settlement Agreement  between
          Fleet  National  Bank ("Fleet")  and Jenkins Court  Associates
          Limited  Partnership  ("Jenkins  Court") (filed  as  Exhibit
          No.  10(i)  to  the Partnership's Form 10-K as  of  December
          31, 1991 and incorporated herein by this reference).
          
     II.  Agreement between  Fleet and
          Jenkins Court  (filed as    Exhibit   No.   10(i)    to
          the Partnership's Form 10-K as  of  December 31, 1991 and
          incorporated herein by this reference).
          
    III.  $250,000 Promissory Note of
          Jenkins Court (filed as Exhibit No. 10(i) to
          the Partnership's Form 10-K as  of  December 31, 1991 and
          incorporated herein by this reference).
             
      IV. $20,820,000 Amended and    Restated
          Promissory Note of Jenkins Court  (filed as    Exhibit   No.
          10(i) to the Partnership's Form 10-K as  of  December 31, 1991 and
          incorporated herein by this reference).
          
       V. Open End Mortgage Modification Agreement  between Fleet   and  Jenkins
          Court  (filed   as Exhibit  No.  10(i) to the Partnership's
          Form  10-K as of December 31,  1991  and incorporated herein
          by this reference).
          
      VI. Assignment Modification Agreement between Fleet and Jenkins  Court 
          (filed  as Exhibit  No. 10(i) to the Partnership's Form 10-K  as of
          December  31, 1991 and  incorporated herein by this
          reference).
          
10(j)Documents relating to Amended  Settlement  of Fleet  Loan  to
     Jenkins Court (all  dated  as  of January 29, 1992).

   I.     First Amended  and restated Settlement Agreement  between  Fleet  and
          Jenkins Court (filed as Exhibit No. 10(j) to the Partnership's
          Form 10-K as  of  December 31, 1991 and incorporated herein by
          this reference).
          
   II.    First Allonge to Amended and   Restated Promissory Note of Jenkins 
          Court (filed as Exhibit No.  10(j) to the
          Partnership's Form 10-K as  of  December 31, 1991 and
          incorporated herein by this reference).
          
   III.   Open  End Mortgage Modification Agreement  between Fleet 
          and  Jenkins  Court  (filed   as Exhibit  No.  10(j) to the
          Partnership's Form  10-K as of December 31,  1991  and
          incorporated herein by this  reference).
          
     IV.  Assignment Modification Agreement between Fleet and Jenkins 
          Court (filed  as Exhibit  No. 10(j) to the Partnership's Form 10-K  as
          of  December  31, 1991 and  incorporated herein by this reference).
          
      V.  Closing Letter  between Fleet and Jenkins  Court (filed  as  
          Exhibit No.  10(j)  to  the Partnership's Form
          10-K as  of  December 31, 1991 and incorporated herein by this
          reference).

10(k)Agreement for Extension of Debt  and
     Related Matters  between  Security  Pacific
     Bank  Oregon, Portland Lofts Associates Limited Partnership
     and Joseph  W.  Angel, II dated May 7, 1991
     (filed  as Exhibit  No. 10(k) to the
     Partnership's Form  10-K as of December 31, 1991
     and incorporated herein by this reference).
                         
10(l)Documents  related  to  the  Second Amended
     Settlement of Fleet Loan to Jenkins Court dated
     as of July 2, 1992.
    
     I.  Second Amended    and    Restated
         Settlement Agreement  between  Fleet
         and    Jenkins
         Court (filed as Exhibit No. 10(l) to
         the Partnership's Form 10-K as  of
         December 31, 1992 and incorporated
         herein by this reference).
                                   
10(m Documents relating to the Amended $6,800,000
     Construction  Loan  to Portland  Lofts
     Associates Limited  Partnership (all dated as
     of  March  31, 1992).
                         
            
          
     I.    Promissory Note   of  Portland  Lofts
           to  Security Pacific  Bank Oregon
           (Security  Pacific) (now  Bank of
           America) (filed as Exhibit No. 10(m)
           to the Partnership's Form 10-K as of
           December 31, 1992 and incorporated
           herein by this reference).
                                   
          

     II.   Deed of Trust  and  Security  Agreement
           between Portland  Lofts  and  Security
           Pacific
           (filed  as  Exhibit  No.  10(m)  to
           the Partnership's Form 10-K as  of
           December 31, 1992 and incorporated
           herein by this reference).
                                   
                                   
      III.  Assignment of  Leases and Conditional
            Assignment of Rentals  by  Portland
            Lofts to  Security Pacific  (filed as
            Exhibit No. 10(m)  to the Partnership's 
            Form 10-K  as of
            December   31,   1992  and
            incorporated herein by this
            reference).
                                   
                                   
       IV.  Guarantees of  Note and Deed of Trust
            delivered  by East  Bank Development,
            Inc., Joseph  W. Angel,  II, Dennis M.
            Gilman and  Martin J. Soloway to
            Security Pacific (filed as Exhibit
            No.  10(m) to the Partnership's Form
            10-K as of December 31,  1992  and
            incorporated herein by this
            reference).
                                   
        V.  Arbitration  Agreement between  Portland
            Lofts  and  Security Pacific  (filed
            as Exhibit  No.  10(m) to the
            Partnership's Form  10-K as of
            December 31,  1992  and incorporated
            herein by this reference).
10(n)Management  Agreement  dated  April  1,
     1992 between  Portland   Lofts
     Associates   Limited Partnership and C & R
     Realty (filed as Exhibit No. 10(n)  to  the
     Partnership's  Form 10-K  as  of
     December 31, 1992 and incorporated herein by
     this reference).

10(o)Documents relating to the sale of  a
     portion of  the general partnership interest in
     402  Julia Street  Associates Limited
     Partnership (all  dated September 16, 1993)


     I    Second Amendment  to  the Amended and
          Restated Agreement of Limited
          Partnership of  402 Julia    Street
          Associates    Limited Partnership
          (filed as Exhibit No.  10(o) to  the
          Partnership's Form 10-K  as  of
          December   31,   1993  and
          incorporated herein by this
          reference).
      
     II.  Assignment and  Assumption  Agreement
          between  the Partnership, and Henry M.
          Lambert and R. Carey  Bond. (filed as
          Exhibit No. 10(o) to  the
          Partnership's Form 10-K  as  of
          December   31,   1993  and
          incorporated herein by this
          reference).
        
    III.  Security Agreement  between the
          Partnership,  and Lambert  and Bond
          (filed as Exhibit  No. 10(o) to the
          Partnership's Form 10-K  as of
          December  31, 1993 and  incorporated
          herein by this reference).
10(p)Agreement  for Extension of Loan  from
     Fleet Bank   to   Jenkins   Court   Associates
     Limited Partnership (dated as of June 15, 1993)
     (filed  as Exhibit  No. 10(p) to the
     Partnership's Form  10-K as of December 31, 1993
     and incorporated herein by this reference).

10(q)Agreement for Extension of Loan from
     Capital Consultants,  Inc.  to Portland  Lofts
     Associates Limited Partnership (dated January 3,
     1994) (filed as Exhibit No. 10(q) to the
     Partnership's Form 10K as of December 31, 1993
     and incorporated herein by this reference).

10(r)Documents  relating to the  $15,000  loan
     to Portland Lofts Associates Limited Partnership
     (all dated March 2, 1992)
          
     I.   Rehabilitation  Loan  Agreement
          between Portland  Lofts and the City
          of Portland (acting  by  and  through
          the  Portland Development   Commission)   
          (filed as Exhibit  No.  10(r) to the
          Partnership's Form  10-K as of
          December 31,  1993  and incorporated
          herein by this reference).
                                   
     II.  Promissory Note between  Portland Lofts
          and the City  of Portland  (acting  by  and
          through  the Portland Development
          Commission)  (filed as    Exhibit
          No.   10(r)    to    the
          Partnership's Form 10-K as  of
          December 31, 1993 and incorporated
          herein by this reference).
                                          
    III.  Trust Deed between  Portland Lofts and the
          City  of Portland  (acting  by
          and  through  the
          Portland Development Commission)
          (filed as    Exhibit   No.
          10(r)    to         the
          Partnership's Form 10-K as  of
          December 31, 1993 and incorporated
          herein by this reference).
                                   
10(s) Documents  relating  to  the  settlement of
      amounts payable between Portland Lofts and Richard E. Ragland, AIA
                         
      I.   Letter of agreement  signed by Portland Lofts
           and Ragland (dated March 17, 1994)
           (filed as Exhibit  No.  10(s) to the
           Partnership's Form  10-K as of
           December 31,  1993  and incorporated
           herein by this reference).
                                   
     II.   Promissory Note between Portland  Lofts  and
           Ragland (dated  February  22,
           1994)  (filed  as
           Exhibit  No.  10(s) to the
           Partnership's Form  10-K as of
           December 31,  1993  and incorporated
           herein by this reference).
                                                    
    III.   Release of Claims   between  Portland   Lofts
           and  Ragland (dated February 22, 1994)
           (filed as    Exhibit   No.
           10(s)    to         the
           Partnership's Form 10-K as  of
           December 31, 1993 and incorporated
           herein by this reference).
                                   
     IV.   Release of All Claims   between  Ragland  and
           Portland Lofts  (dated March 1, 1994)
           (filed  as Exhibit  No.  10(s) to the
           Partnership's Form  10-K as of
           December 31,  1993  and incorporated
           herein by this reference).
                                   
10(t)Documents relating to the amendment  of
     loan documents  by  and  between Historic
     Preservation Properties  1989  Limited
     Partnership  and  Mellon Bank,  N.A.   (all
     dated December  28,  1994,  but executed January
     4, 1995), (filed as Exhibit 10(t) to  the
     Partnership's Form 10-K as of December 31, 1994
     and incorporated herein by the reference).
                         
        I.   First Amendment    to   Note
             Mortgage            and
             Assignment of Leases.

       II.   Second Amendment to Loan Agreement
 
      III.   Letter Agreement on Payment of Legal Fees
                
10(u)Letter  Agreement on Management Functions  by
     and  between Historic Preservation Properties 1989
     Limited  Partnership and Jenkins  Court  Investors
     Limited  Partnership  (dated September  8,  1994),
     (filed as Exhibit 10(u) to the Partnership's  Form
     10-K  as  of  December 31, 1994  and
     incorporated herein by this reference).

10(v)Stipulation  of  Settlement,  and  Transfer Deed,
     dated  August 31, 1995, by and among Jenkins
     Court Associates  Limited Partnership, Miles S.
     Katzen, Jenkins  Court Investors Limited
     Partnership,  MSK Associates, Inc., Jane Katzen,
     Frank Seidman,  the Jane II Corporation and
     Jenkins Court Pennsylvania L.P,  (filed as
     Exhibit 10(v) to the Partnership's Form 10-K as
     of December 31, 1995 and incorporated herein by
     this reference).
                       
10(w)Asset Management Agreement, dated October 1,1995,
     by  and  among  Historic  Preservation
     Properties Limited    Partnership,   Historic
     Preservation Properties  1988  Limited
     Partnership,   Historic Preservation  Properties
     1989 Limited Partnership, Historic  Preservation
     Properties  1990  L.P.  Tax Credit  Fund and
     Claremont Management Corporation, (filed as
     Exhibit 10(w) to the Partnership's  Form 10-K
     as  of  December 31, 1995  and  incorporated
     herein by this reference).
                       
10(x)Property Management Agreement, dated November 1,
     1995,   by  and  between  Historic  Preservation
     Properties  1989  L.P. and Claremont  Management
     Corporation,  (filed  as Exhibit  10(x)  to  the
     Partnership's Form 10-K as of December 31,  1995
     and incorporated herein by this reference).
                       
10(y)First  Amendment to Loan  Documents,
     dated June  1,  1995,  by  and  between
     Portland  Lofts Associates   Limited
     Partnership   and   Capital Consultants, Inc.,
     (filed as Exhibit 10(y) to  the Partnership's
     Form 10-K as of December  31,  1995 and
     incorporated herein by this reference).
                       
10(z)Documents relating to the organization
     and management of The Cosmopolitan at Mears
     Park, LLC.
                       
     I.   Operating  Agreement of the  Cosmopolitan at
          Mears Park, LLC, dated March 15, 1996.

     II.  Management Agreement between The
          Cosmopolitan at  Mears  Park, LLC and
          Claremont Management Corporation, dated
          March 20, 1996.
                            
                  10 (aa)   Documents relating to the refinancing
                            of The Cosmopolitan at Mears Park, LLC Mortgage
                            Debt.
                       
                       I.   Promissory  Note between the Cosmopolitan at
                            Mears  Park, LLC and Heller Financial,
                            Inc., dated March 20, 1996.
                            
                       II.  Mortgage,  Assignment of Rents  and
                            Security Agreement between the Cosmopolitan
                            at  Mears Park,  LLC and Heller Financial,
                            Inc.,  dated March 20, 1996.
                            
                       III. Letter  Agreement between Patrick Carney
                            and Heller Financial regarding Personal
                            Liability for  carve-outs to non-recouse
                            language dated March 20, 1996.
                            
             10 (bb)   Settlement Agreement of the
                       Amended Construction  Loan  to Portland Lofts
                       Associates,
                       L.P.,  (Amended Construction Loan Agreement  filed
                       as Exhibit No. 10(m) to the Partnership's Form 10K
                       as of December 31, 1992).
                       
             10 (cc)   Documents  relating   to   the
                       refinancing of the Portland Lofts Associates, L.P.
                       Mortgage Debt, (all dated as of June 20, 1996).

                       I.   Promissory   Note  between   Portland   Lofts
                            Associates, L.P. and Bank of America Oregon.

                       II.  The  Standing Loan Agreement between Portland
                            Lofts  Associates, L.P. and Bank  of  America
                            Oregon.
                            
                       III. The  Deed of Trust, with Assignment of Rents,
                            Security Agreement and Fixture Filing between
                            Portland Lofts Associates, L.P. and  Bank  of
                            America Oregon.
                            
                       IV.  The Payment Guaranty between Joseph W. Angel,
                            II and Bank of America Oregon.
                            
                       V.   The  Payment Guaranty between Lynne I.  Angel
                            and Bank of America Oregon.

           10  (dd)    Promissory Note between Portland
                       Loft  Associates, L.P. and Joseph Angel and  Lynne
                       Angel, dated December 18, 1996.
                       
           22          List  of  Investee  Partnerships  (filed  as
                       Exhibit  No. 22 to the Partnership's Form 10-K  as
                       of  December 31, 1989 and incorporated  herein  by
                       this reference).
               
            28(ii)(a)  Pages  13-25, 28-36 and  36-39  of  the
                       Partnership's Prospectus dated December  19,  1988
                       (filed with the Commission pursuant to Rule 424(b)
                       on January 5, 1989 and incorporated herein by this
                       reference).
                       
                       
                       
            28(ii)(b)  Supplement No. 1 to  the  Partnership's
                       Prospectus dated January 20, 1989 (filed as a part
                       of   Post-Effective  Amendment  No.   1   to   the
                       Partnership's Registration Statement on Form S-11,
                       File No. 33-24129, and incorporated herein by this
                       reference).
                       
            28(ii)(c)  Supplement No. 2 to  the  Partnership's
                       Prospectus dated June 30, 1989 (filed as  part  of
                       Post-Effective   Amendment   No.    2    to    the
                       Partnership's Registration Statement on Form S-
                       11, File  No. 33-24129 and incorporated herein
                       by this reference).
                       28(ii)(d)  Supplement No. 3 to  the
                       Partnership's Prospectus dated July 25, 1989
                       (filed as a part of Post-Effective   Amendment
                       No.    2    to    the Partnership's Registration
                       Statement on Form S-11, File No. 33-24129, and
                       incorporated herein by this reference).
          
            28(ii)(e)  Supplement No. 4 to  the
                       Partnership's Prospectus  dated September 13,
                       1989 (filed  as  a part  of  Post-Effective
                       Amendment No.  2  to  the Partnership's
                       Registration Statement on Form S-11,
                       File No. 33-24129, and incorporated herein by
                       this reference).

            28(ii)(f)  Supplement No. 5 to  the


                         Partnership's Prospectus  dated September 19,


                         1989 (filed  as  a part  of  Post-Effective


                         Amendment No.  2  to  the Partnership's


                         Registration Statement on Form S-11, File No. 33-


                         24129, and incorporated herein by this


                         reference).


                         


                         


                         


                         


                         


                         


        HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP

                           FINANCIAL STATEMENTS

          FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                    

                                    

                                    

                                    

                        ANNUAL REPORT ON FORM 10-K

                   Items 14 (a)  (1) and (2) and 14 (d)








                       INDEX TO FINANCIAL STATEMENTS









Page Financial Statements of Historic Preservation
 Properties 1989 Limited Partnership

  Independent Auditors' Report                                      F-3
  Balance Sheets as of December 31, 1996 and 1995                   F-4
  Statements of Operations for the Years Ended
   December 31, 1996, 1995 and 1994                                 F-5
  Statements of Changes in Partners' Equity (Deficit) for the
   Years Ended December 31, 1996, 1995 and 1994                     F-7
  Statements of Cash Flows for the Years Ended
   December 31, 1996, 1995 and 1994                                 F-8
  Notes to Financial Statements                                     F-10
  Independent Auditors' Report on Accompanying Information          F-25
  Financial Statement Schedule
   Real Estate and Accumulated Depreciation Held
    Directly and by Investee Entities                               F-26
Financial Statements of The Cosmopolitan at Mears Park, LLC
 (the St. Paul, Minnesota
 Investee Entity)

  Independent Auditors' Report                                      F-29
  Balance Sheet as of December 31, 1996                             F-30
  Statement of Operations for the Period
   March 15, 1996 (Inception) through December 31, 1996             F-31
  Statement of Members' Equity (Deficit) for the
   Period March 15, 1996 (Inception) through December 31, 1996      F-32
  Statement of Cash Flows for the Period
   March 15, 1996 (Inception) through December 31, 1996             F-33
  Notes to Financial Statements                                     F-35
              

            INDEX TO FINANCIAL STATEMENTS (Continued)
                                   
                                   
                                   

Page Financial Statements of Portland Lofts Associates
 Limited Partnership (the Portland, Oregon
 Investee Partnership)

  Independent Auditors' Report                                      F-40
  Balance Sheets as of December 31, 1996 and 1995                   F-41
  Statements of Operations for the Years Ended
   December 31, 1996, 1995 and 1994                                 F-42
  Statements of Changes in Partners' Equity for the
   Years Ended December 31, 1996, 1995 and 1994                     F-43
  Statements of Cash Flows for the Years Ended
   December 31, 1996, 1995 and 1994                                 F-44
  Notes to Financial Statements                                     F-46


Financial Statements of 402 Julia Street Associates
 Limited Partnership (the New Orleans, Louisiana
 Investee Partnership)

  Independent Auditors' Report                                      F-54
  Balance Sheet as of December 31, 1996 and 1995                    F-55
  Statements of Operations for the Years Ended
   December 31, 1996, 1995 and 1994                                 F-56
  Statements of Changes in Partners' Equity (Deficit) for the
   Years Ended December 31, 1996, 1995 and 1994                     F-57
  Statements of Cash Flows for the Years Ended
   December 31, 1996, 1995 and 1994                                 F-58
  Notes to Financial Statements                                     F-59


                      INDEPENDENT AUDITORS' REPORT
                                    
The Partners
Historic Preservation Properties 1989 Limited Partnership
Quincy, Massachusetts

We  have  audited  the accompanying balance sheet of Historic
Preservation Properties  1989 Limited Partnership (the Partnership) as of 
December 31, 1996.   This financial statement is the responsibility of the
Partnership's management.  Our responsibility is to express an opinion on
this  financial statement based on our audit.

We  conducted  our  audit  in accordance with generally  accepted
auditing standards.  Those standards require that we plan and perform the
audit  to obtain  reasonable assurance about whether the balance  sheet
is  free  of material  misstatement.   An audit includes examining,  on
a  test  basis, evidence  supporting the amounts and disclosures in the
balance sheet.   An audit   also  includes  assessing  the  accounting
principles   used   and significant estimates made by management, as well
as evaluating the overall balance  sheet  presentation.   We  believe
that  our  audit  provides   a reasonable basis for our opinion.

Because  we were not engaged to audit the balance sheet as of December
31, 1995,  or  the  statements  of  operations,  changes  in  partners'
equity (defiency)  and  cash flows for each of the years in the three-
year  period ended  December  31,  1996, we did not extend our  auditing
procedures  to enable  us  to  express  an opinion on the financial
position  of  Historic Preservation Properties 1989 Limited Partnership
as of December 31, 1995 or the  results of its operations and cash flows
for each of the years in  the three-year  period  ended December 31,
1996.  Accordingly,  we  express  no opinion on them.

In  our  opinion,  the  balance sheet referred to in  the  first
paragraph presents  fairly,  in  all  material respects, the  financial
position  of Historic  Preservation Properties 1989 Limited Partnership
as  of  December 31, 1996, in conformity with generally accepted
accounting principles.


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.

Providence, Rhode Island
February, 21, 1997


           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED

                   PARTNERSHIP BALANCE SHEETS

                    DECEMBER 31, 1996 AND 1995

                                ASSETS
                                                    1996           1995
                                                              (Unaudited)
INVESTMENT IN REAL ESTATE
 Building and improvements                    $         -    $15,922,298
 Land and land improvements                             -      1,171,079
 Furniture and equipment                                -        526,875
                                           
                                                             $17,620,252
 
Accumulated depreciation                                -     (2,853,348)
                                      
                                                        -     14,766,904

INVESTMENTS IN INVESTEE ENTITIES                4,097,336      3,923,802
 Less reserve for realization of investments
      in Investee Entities                     (3,469,267)    (3,469,267)
                                                  628,069        454,535

CASH, AND CASH EQUIVALENTS including $542,088 of
  restricted cash in 1995                         163,316        788,602

DEFERRED EVALUATION AND ACQUISITION COSTS, net of
 accumulated amortization (1995, $186,640)              -      1,057,739
OTHER ASSETS                                      101,155         92,939

                                                 $892,540    $17,160,719

                    LIABILITIES AND PARTNERS' EQUITY
LIABILITIES:
 Mortgage payable                              $        -    $17,579,606
  Less discount on mortgage payable                     -     (1,059,719)
                                                        -    $16,519,887
 Accounts payable                                   3,734          5,366
 Accrued expenses and other liabilities            42,110        262,618
  Total liabilities                                45,844    $16,787,871

COMMITMENTS AND CONTINGENCIES (Notes 4, 5 and 6)

PARTNERS' EQUITY:
 Limited Partners' equity - Units of Investor Limited
 Partnership interest, $1,000 stated value per
 Unit - Issued and outstanding 26,588 units      1,069,565       600,455
 General Partner's deficit                        (222,869)     (227,607)
  Total partners' equity                           846,696       372,848


                                              $    892,540   $17,160,719

      HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP

                        STATEMENTS OF OPERATIONS

           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                (UNAUDITED)

                                      1996          1995           1994
REVENUE:
  Rental income                    $  533,027    $2,043,734   $1,975,795
  Interest and other income            19,368       120,957      212,626

                                      552,395     2,164,691    2,188,421
EXPENSES:
  Operating and administrative        141,861       120,242      101,985
  Professional fees                    35,536        11,549       70,556
  Depreciation and amortization       124,804       524,903      513,745
  Property operating expenses:
   Other property operating            57,709       313,375      286,976
   Management fees                     21,940        86,771       83,630
   Repairs and maintenance             52,728       192,568      208,582
   Utilities                           84,691       302,788      309,112
   Real estate taxes                   85,698       330,492      322,640
   Insurance                            7,295        30,150       29,629

                                      612,262     1,912,838    1,926,855

PROVISION FOR IMPAIRMENT OF REAL
  ESTATE                           (8,437,963)            -            -

INCOME (LOSS) FROM OPERATIONS      (8,497,830)      251,853      261,566

INTEREST EXPENSE                     (508,073)   (2,163,677)  (1,638,696)
EQUITY IN INCOME (LOSS)
  OF INVESTEE ENTITIES                297,734       (16,186)     (14,797)
NET LOSS BEFORE EXTRAORDINARY GAIN (8,708,169)   (1,928,010)  (1,391,927)
EXTRAORDINARY GAIN ON
  EXTINGUISHMENT OF DEBT            9,182,017              -           -

NET INCOME (LOSS)                   $ 473,848    $(1,928,010)$(1,391,927)

NET INCOME (LOSS) ALLOCATED
  TO GENERAL PARTNER                $   4,738      $ (19,280)   $(13,919)

         HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP

                   STATEMENTS OF OPERATIONS (CONTINUED)

          FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                               (UNAUDITED)
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                     1996           1995          1994
NET INCOME (LOSS) ALLOCATED
  TO LIMITED PARTNERS              $ 469,110     $(1,908,730)$(1,378,008)

NET INCOME (LOSS) PER UNIT OF
  INVESTOR LIMITED PARTNERSHIP
  INTEREST, BASED ON 26,588 UNITS
  ISSUED OUTSTANDING

  LOSS BEFORE EXTRAORDINARY GAIN     (324.25)         (71.79)     (51.83)

  EXTRAORDINARY GAIN                  341.89               -           -

  NET INCOME (LOSS)                    17.64     $    (71.79)    $(51.83)









         HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP

            STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)

           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND
                                1994 (UNAUDITED)
                                
                                
                                
                                
                                
                                
                                
                                
                       Units of
                       Investor    Investor   General
                       Limited     Limited    Partner's
                       Partnership Partners'  Equity
                       Interest    Equity     (Deficiency)    Total

BALANCE,
  December 31, 1993    26,588    $3,887,193  $ (194,408)  $3,692,785
   Net loss                 -    (1,378,008)    (13,919)  (1,391,927)

BALANCE,
  December 31, 1994     26,588    2,509,185    (208,327)   2,300,858

   Net loss                 -    (1,908,730)    (19,280)  (1,928,010)

BALANCE,
  December 31, 1995     26,588      600,455     (227,607)    372,848

  Net Income                -       469,110        4,738     473,848
BALANCE,
  December 31, 1996     26,588   $1,069,565   $ (222,869)  $ 846,696

                                 

         HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP

                         STATEMENTS OF CASH FLOWS

          FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                               (UNAUDITED)
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                           1996         1995       1994
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (Loss)                     $  473,848  $(1,928,010)$(1,391,927)
  Adjustments to reconcile net income
     (loss) to net cash provided by (used in)
     operating activities:
  Depreciation and amortization            124,804      524,903     513,745
  Amortization of discount on note
     payable                               233,893      930,442     296,356
  Provision for impairment of real estate
     at transfer of ownership interest in
     real estate to investee entity      8,437,963            -           -
  Extraordinary gain on extinguishment
     of debt                            (9,182,017)           -           -
  Deferred interest expense added to
     principal of mortgage payable          78,237      394,087     611,252
  Equity in (Income) loss of
     investee entities                    (297,734)       6,186      14,797
  Increase (decrease) in accrued
     expenses and other liabilities         88,719       (9,595)     60,331
Increase (decrease) in accounts payable     (1,632)     (18,110)     20,618
  (Increase) decrease in other assets      (23,306)      10,701       4,807
      Net cash provided by (used in)
        operating activities               (67,225)     (79,396)    129,979

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to building and improvements         -      (16,369)          -
  Purchase of furniture and equipment       (2,694)      (2,349)          -
  Decrease in due from investee
   partnerships                                  -        3,000       1,522
Cash payment at transfer of ownership
   interest in investment in real estate
   to investee entity                     (679,567)           -           -
  Cash distributions from investee
   entities                                124,200            -           -
      Net cash provided by (used in)
        investing activities              (558,061)     (15,718)      1,522



         HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP

                   STATEMENTS OF CASH FLOWS (CONTINUED)

           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                (UNAUDITED)
                                
                                

                                           1996         1995        1994
CASH FLOWS FROM FINANCING ACTIVITIES:
   Principal payment on mortgage
    note payable                                 -  (1,310,625)         -
  Payment of deferred financing fees             -     (19,593)         -
  Cash used in financing activities              -  (1,330,218)         -

NET INCREASE (DECREASE) IN CASH          (625,286)  (1,425,332)   131,501

CASH, BEGINNING OF YEAR                   788,602    2,213,934  2,082,433

CASH AND CASH EQUIVALENTS, END OF YEAR  $ 163,316    $ 788,602 $2,213,934

SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid for interest                $ 301,349    $ 832,170   $731,291


NON-CASH INVESTING ACTIVITY

      On  March  15,  1996, Historic Preservation Properties  1989
Limited Partnership  contributed  the  following  assets  and
liabilities  to  The Cosmopolitan at Mears Park, LLC:

        Land                                                   $1,009,000
        Building and improvements                               6,074,104
        Furniture and equipment                                   200,994
        Cash and cash equivalents                                 144,633
        Cash, security deposits                                    94,093
        Real estate tax escrow                                    168,416
        Rent receivable                                             6,533
        Deferred financing fees                                   233,397
        Mortgage note payable                                  (7,650,000)
        Accounts payable and accrued expenses                    (184,799)
        Security deposits                                         (96,371)









(1)  Organization

     Historic Preservation Properties 1989 Limited Partnership (HPP'89)
was formed  on  September  1, 1988 under the Delaware Revised  Uniform
Limited Partnership  Act.   The  purpose of HPP'89 is to invest  in  a
diversified portfolio  of  real  properties, for which certain costs of
rehabilitation have qualified for rehabilitation tax credits
(Rehabilitation Tax Credits).


      Boston  Historic Partners Limited Partnership (BHP), a
Massachusetts limited  partnership,  is the general partner of HPP'89,
and  officers  of Boston  Capital Planning Group, Inc. (BCPG), an
affiliate of BHP, were  the initial  limited partners of HPP'89.  The
initial limited partners withdrew as                limited partners upon
the first admission of Investor Limited  Partners
(Limited  Partners). Prior to admission of the Limited Partners, all
costs incurred  by  HPP'89 were paid by BHP.  On May 3, 1989, the  first
Limited Partners were admitted to HPP'89 and operations commenced.

     The Amended and Restated Agreement of Limited Partnership
(Partnership Agreement)  of HPP'89 generally provides that all net
profits, net  losses, tax                           credits  and  cash
distributions of  HPP'89  from  normal  operations
subsequent to admission of Limited Partners shall be allocated 99%  to
the Limited  Partners  and  1%  to BHP.  Proceeds from  sales  or
refinancings generally will be distributed 100% to the Limited Partners
until they  have received  an  amount  equal  to their Adjusted  Capital
Contributions  (as defined in the Partnership Agreement) plus, priority
returns and additional incentive priority returns for certain Limited
Partners admitted to  HPP'89 on or prior to certain specified dates.

(2)  General Partner - BHP

   BHP  was  formed  in  November 1986 for the  purpose  of  organizing,
syndicating  and managing publicly offered real estate limited
partnerships (Public  Rehabilitation Partnerships).  As of December 31,
1996,  BHP  had established three such partnerships, including HPP'89.

(3)  Summary of Significant Accounting Policies

     Investments in Investee Entities

          HPP'89 accounts for its investments in its four investee
entities (Investee  Entities) under the equity method. In general, under
the  equity method  of accounting for investments, the investment is
recorded  at  cost and  the  current  allocable portion of earnings
(losses)  of  an  Investee Partnership  is  recorded  as income (loss)
with a  corresponding  increase (decrease) to the investment account.



(3)  Summary of Significant Accounting Policies (Continued)

     Investments in Investee Entities (Continued)

      Distributions  received are recorded as reductions to the
investment account.  Expenditures  attributable  to  HPP'89's
investments  (primarily evaluation  and  acquisition  fees  and interest
expense  incurred  during construction  periods) are treated as
additional investment basis  and  are amortized on a straight-line basis
over the estimated life of the  investee assets (40 years).

     Use of Estimates

      The  preparation of financial statements in conformity with
generally accepted  accounting principles requires management to make
estimates  and assumptions that affect the reported amounts of assets and
liabilities  and disclosure  of  contingent  assets and  liabilities  at
the  date  of  the financial  statements  and the reported amounts  of
revenue  and  expenses during  the  reporting  period.  Actual results
could  differ  from  those estimates.

     Investment in Real Estate and Depreciation

      Investment  in  real estate was held for lease  and  stated  at
cost through  the  date of contribution to TCAMP (see Note 4).
Depreciation  was computed on a straight-line basis over 40 years for
real property and  over seven years for personal property.

     Cash, Cash Equivalents and Concentration of Credit Risk

      HPP'89  considers all highly liquid investments with  a  maturity
of three  months or less when purchased as cash equivalents December 31,
1996, cash equivalents totaled $140,000.

      At  December 31, 1996 and 1995, HPP'89 had approximately $63,000
and $526,000 (unaudited), respectively, of cash and cash equivalents in a
bank in excess of amounts insured by the Federal Deposit Insurance
Corporation.

     Deferred Evaluation and Acquisition Costs

      Expenditures related to the direct purchase of real estate  had
been capitalized  and  were being amortized on a straight-line  basis
over  the estimated  life  of  real  property (40 years)  through  the
date  of  the contributions of real estate to TCAMP (see Note 4).





(3)  Summary of Significant Accounting Policies (Continued)

     Income Taxes

       No  provision  (benefit)  for  income  taxes  is  reflected  in
the accompanying  financial  statements of  HPP'89.   Partners  of
HPP'89  are required  to report on their tax returns their allocable
share  of  income, gains, losses, deductions and credits determined on a
tax basis.

     Rental Income

      Until  March  15, 1996, HPP'89 had a direct ownership interest  in
a property  located  in  St. Paul, Minnesota (see Note  4).   Revenues
under annual operating leases from that property were recorded when due.

(4)  Investments  in  Investee  Entities and Real Estate;  Commitments
     and Contingencies

      During  1989, HPP'89 acquired general partnership interests in
three Investee  Entities, as well as a direct interest in a property
located  in St.  Paul,  Minnesota.   Each such Investee Entity  placed  a
property  in service in December 1989 and commenced initial leasing
activity.

      As  discussed below, in March 1996, HPP'89 contributed land,
building and  improvements  and  furniture and equipment  related  to
its  property located  in  St. Paul, Minnesota (the Cosmopolitan
Building),  and  certain other
assets  and liabilities, to a limited liability company  for  a  50%
ownership interest in the Investee Entity.

       HPP'89's  current  allocable percentage of operating  income
and/or losses in  the Investee Entities ranges from 50%  to  99%.  Each  of  the
Investee Entities' agreements is different but, in general, provides for
a sharing  of management duties and decisions among HPP'89 and the
respective local general partners or other managing members, and certain
priorities to HPP'89 with respect to return on and return of invested  capital.
Significant  Investee Entity decisions require the approval of both
HPP'89 and  the local general partners or other maintaining members.  In
addition, each  Investee  Entity has entered into various agreements with
its  local general  partners or members, or their affiliates, to provide
development, management  and  other services, for which the local
general partners or other members (or their affiliates), are paid fees by the 
respective Investee Entity.

        Following  is  summary  of information  regarding  the  Investee
Entities and HPP'89's investments therein:

      Jenkins  Court Associates Limited Partnership (Jenkins  Court)  is
a Delaware  limited  partnership  formed on December  20,  1988  to
acquire, construct,  rehabilitate, operate and manage a 144,000 net
rentable square foot five-story building and 30,000 net rentable square feet
of new retail

(4)  Investments  in  Investee  Entities and Real Estate;  Commitments
     and Contingencies (Continued)
     
space, including storage areas and parking facilities, located at Old
York Road and Rydal Road, Jenkintown Borough, Pennsylvania.

      HPP'89  contributed $6,563,064 through the date  of  Jenkins
Court's Chapter  11 filing (see below) to the capital of Jenkins Court
and  had  a general partnership interest therein.  HPP'89's investment in
Jenkins Court represented  approximately  36%  of  the  aggregate  amount
which   HPP'89 originally  contributed  to  the capital of  its  three
Investee  Entities acquired  during  1989  and  to  purchase  its  direct
interest  in the Cosmopolitan Building.

     Due to slow leasing activity, Jenkins Court had difficulty making
debt service payments on its construction loan since the origin of its
loan.  In July  1992, Jenkins Court and the lender entered into an
agreement by which the  construction  loan  was bifurcated into two notes
and  a  substantial amount  of accrued interest, late fees and extension
fees was forgiven.  In June  1993, the lender extended the maturity date
of the notes to June  15, 1994.

      Management of Jenkins Court was negotiating with the lender to
extend the  notes  to  June 15, 1995. On September 30, 1994, the lender
sold  the notes to a real estate investment entity, who became the new
holder of  the notes. Management of Jenkins Court entered negotiations
with the new holder to  extend  or restructure the notes. On November 23,
1994, the new  holder presented  a  demand for payment in full of the
balance of  the  notes  and accrued  interest  thereon. On November 23,
1994,  Jenkins  Court  filed  a petition  for  relief under Chapter 11 of
the federal  bankruptcy  laws  in United States Bankruptcy Court for the
jurisdiction of the Eastern District of Pennsylvania. Under Chapter 11,
certain claims against the Jenkins Court in  existence prior to the
filing of the petition for relief under  federal bankruptcy  laws  were
stayed  while  Jenkins  Court  continued business
operations as Debtor-in-Possession. Although the acceptance of  a  plan
of reorganization  through  the  bankruptcy proceeding  was  highly
unlikely, Jenkins  Court had achieved a short-term goal of maximizing the
vesting  of the majority of its remaining tax credits on June 30, 1995.

     On August 31, 1995, Jenkins Court and the mortgage holder entered
into a settlement agreement to resolve the bankruptcy litigation. As part
of the settlement agreement, Jenkins Court transferred the deed and title
to  the property  to  the  mortgage holder in lieu of foreclosure
proceedings.  The mortgage holder agreed to release Jenkins Court and its
guarantors for  the entire  indebtedness  and Jenkins Court received
$25,000  to  pay  certain professional fees incurred during the
bankruptcy proceedings. The  transfer of  deed  and  title of the
property to the mortgage holder resulted  in  a recapture  of
Rehabilitation Tax Credits in 1995 of $44,451 (unaudited)  to HPP'89,  of
which $44,007 was allocated to the Limited Partners of  HPP'89. Tax
credits allocated to the Limited Partners of HPP'89 totaling $2,758,113
(unaudited)

(4)   Investments  in  Investee Entities and Real Estate;  Commitments and
Contingencies (Continued)

were  vested  on or before June 15, 1995.  Therefore, 98.4% (unaudited)
of the  Limited  Partners' tax credits were vested prior to the  loss  of
the property.

      Although Jenkins Court no longer owns its investment property and
no longer  has  property operations after August 31, 1995, the  Jenkins
Court partnership  will  remain  in existence until  the  resolution  of
certain partnership   assets   and   liabilities.   Partnership   assets include
approximately $312,000 of unsecured receivables from the developer and
its affiliates  which  have been fully reserved for as of  December  31,
1996;partnership liabilities include approximately $94,000 of trade payables
which have  been fully reserved for as of December 31, 1996  since  HPP'89
does  not  believe such amount will be recourse to HPP'89,  as  well  as
a $250,000  default loan and accrued interest thereon which had been
provided by  HPP'89  and  secured  by the developer's interest  in  an
unaffiliated limited partnership.

      Since  the  fourth quarter of 1990, HPP'89 had reserved  against
its investment  in Jenkins Court, reducing such investment to zero due
to  the substantial doubt that Jenkins Court would continue as a going
concern. Due to  Jenkins  Court's  foreclosure in 1995, HPP'89's investment
In Jenkins Court and its corresponding reserve, both totaling $5,471,055,  were
eliminated from the balance sheet as of December 31, 1995.

      HPP'89  might  be  liable as a general partner of Jenkins  Court
for certain  trade creditor claims outstanding prior to the Chapter 11
petition that are not paid by Jenkins Court or the developer general
partner.

      402  Julia  Street  Associates Limited Partnership(402  Julia)  is
a Delaware limited partnership formed on July 25, 1989 to acquire,
construct, rehabilitate, operate and manage a 19,000 square foot site and
the building situated thereon and to rehabilitate the building into 24
residential units and  approximately  3,500  net rentable square  feet
of  commercial  space located  thereon at 402 Julia Street, New Orleans,
Louisiana.  At  December 31, 1996, 402 Julia had leased 100% of its
residential units and commercial space.

     HPP'89 originally contributed $775,000 to the capital of 402 Julia
and owns  a  general partnership interest therein. HPP'89's original
investment in  402  Julia  represented approximately 4% of the aggregate
amount  which HPP'89  has  contributed  to  the capital of its  three
Investee  Entities acquired  in  1989 and to purchase its direct interest
in the  Cosmopolitan Building.

       On  September  16,  1993,  HPP'89  sold  one-third  of  its
general partnership  interest  in 402 Julia to the developer  general
partner  for $185,000. HPP'89's percentage of interest in 402 Julia was
thereby  reduced from  98%  to  65%.  The terms of the sale required an
initial  payment  of $100,000,  which  was  received  in September  1993,
and  requires  annual payments  of $3,500 through 2016 and a final
payment of $4,500 in  2017.  A total of $74,500 remains uncollected as of


(4)   Investments  in  Investee Entities and Real Estate;  Commitments
      and Contingencies (Continued)

December  31,  1996 and is secured by the interest sold  to  the
developer general  partner. The sale transaction did not generate any
Investment  Tax Credit recapture.

           HPP'89 recorded a net loss of $3,327 as well as amortization
of $3,252 in 1996, from the 402 Julia Investment.

      Portland Lofts Associates Limited Partnership (Portland Lofts)  is
a Delaware limited  partnership  formed  on  August  8,  1989  to
acquire, construct, rehabilitate, operate and manage three buildings containing
107 residential units including ground floor space useable as either
commercial space or as home/studio space for artists, located at 555 
Northwest Park Avenue in Portland,Oregon. At December 31, 1996, Portland
Lofts had leased approximately 87% of its residential units and approximately
81% of its net rentable commercial space.

     HPP'89 contributed $3,820,000 through December 31, 1996 to the
capital of  Portland  Lofts  and   owns  a  general partnership  interest
therein. HPP'89's investment in Portland Lofts represents approximately 21%  of
the aggregate amount which HPP'89 originally contributed to the capital
of  its three  Investee  Entities  acquired in 1989  and  to  purchase
its  direct interest in the Cosmopolitan Building.
     
     Portland Lofts' $6,800,000 construction loan matured on March 1, 1992.
On June 30, 1992, Portland Lofts refinanced the construction loan through
a variable  rate mortgage note maturing on April 1, 1997.  In July 1993,
the mortgage loan and a $550,000 unsecured note were purchased by a real
estate investment  entity  (the  new holder).  The new  holder  claimed
that  the unsecured  note matured on March 1, 1992 and that a default for
non-payment of  the  unsecured  note constituted a default of the
mortgage  note.   On October 7, 1994, the new holder demanded full
payment of the unsecured note by  November 10, 1994. On November 11,
1994, the new holder filed  judicial foreclosure  proceedings  against
Portland Lofts  for  non-payment  of  the unsecured note. Portland Lofts
successfully contested through the court the right of the current holder
to foreclose on the property.

(4)   Investments  in  Investee Entities and Real Estate;  Commitments and
      Contingencies (Continued)


      On  June  30, 1995, Portland Lofts extended the maturity  date  of
a $400,000  note  payable which matured on February 28, 1994,  and  which
is secured  by  the  developer  general partner's  interest  in  an
unrelated property.  The note payable was  originally extended until
December 31, 1995,  with  options to further extend for five additional
successive  one year periods, and has been further extended through
December 31, 1996.

      On  May  21, 1996, Portland Lofts and the new holder entered  into
a Settlement  Agreement (the Agreement) to resolve the claims concerning
the mortgage  note and the $550,000 unsecured note (the Notes).
According  to the  Agreement,  Portland Lofts was allowed, until July 31,
1996,  to  pay $5,400,000 to the new holder in full satisfaction of the
Notes.

      On June 20, 1996, Portland Lofts issued a promissory mortgage note
to a   bank  in  the amount of $5,625,000 and a promissory note to one
of its general  partners in the amount of $340,000 to provide sufficient funds
to pay  in  full  the  $5,400,000 settlement amount with the new  holder,
the $400,000  note  payable  and all related closing  costs.   The
transaction resulted in an extraordinary gain on extinguishment of debt
of $1,656,579.

      In 1990, HPP'89 had reserved against its investment in Portland
Lofts reducing such investment to zero due to the substantial doubt that
Portland Lofts  may  not be able to continue as a going concern.  Due  to
the  debt settlement  and  refinancing  completed in June  1996,
Portland  Lofts  is expected to continue as a going concern. Generally,
under the equity method of  accounting, an investment may not be carried
below zero.   Accordingly, since  the  Portland Lofts Investment was
fully reserved  for,  HPP'89  had cumulative   unrecorded  losses  of
$1,325,926  at  December  31,1995. Principally a result of the extraordinary 
gain on extinguishment  of debt, Portland  Lofts  generated  net income of
$1,547,514  for  the year ended December 31,1996 of which HPP'89 has been 
allocated $1,532,039. Consequently,  HPP'89 was able to recover all of its 
cumulative unrecorded losses  from  Portland  Lofts  and recognize  income  in
equity  from  its investment in Portland Lofts of $206,113 before
distributions and after the recovery of cumulative unrecorded losses.


(4)   Investments  in  Investee Entities and Real Estate;  Commitments
      and Contingencies (Continued)

      The  Cosmopolitan  at Mears Park, LLC (TCAMP) On December  18,
1989, HPP'89 acquired the Cosmopolitan Building containing 255
residential  units and  approximately 1,700 square feet of commercial
space.  The building was renovated,  and  certain renovation costs qualified 
for Rehabilitation Tax Credits.   HPP'89 purchased the Cosmopolitan Building
for  one dollar  and assumed  mortgage  indebtedness  with a  face  value  of
$22,500,000.In accordance  with the terms of the Purchase and Sale Agreement,
HPP'89 paid $5,000,000  at  the  closing  which was used to  repay  a  portion
of  the outstanding mortgage loan principal.

      The Cosmopolitan Building was originally recorded at the net
purchase price of the net indebtedness assumed by HPP'89 plus the amount
paid at the closing.   Subsequent  improvements  were  recorded  at
cost. HPP'89's investment  in The Cosmopolitan Building represented 
approximately  39% of the aggregate amount which HPP'89 originally
contributed to the capital  of its  three  Investee Entities acquired in 
1989 and to purchase  its  direct interest in the Cosmopolitan Building.

       Effective  March  15,  1996,  HPP'89  contributed  the
Cosmopolitan Building,  and  certain other assets and liabilities, to
TCAMP  (a  Limited Liability  Company)  for a 50% ownership interest.
Concurrently,  another member  contributed  $650,000 cash to TCAMP for a
50%  ownership  interest. Simultaneously, TCAMP issued a mortgage note in
the amount  of  $7,000,000, the proceeds of which along with the $650,000
contributed cash were used to settle  in  full HPP'89's mortgage note
payable related to the Cosmopolitan Building.             The  fair value
of the Cosmopolitan Building and  other  assets contributed   by   HPP'89 
approximated  the  fair  value  of liabilities transferred  to TCAMP by HPP'89
and the amount paid by TCAMP to  settle in full  HPP'89's mortgage note
payable related to the Cosmopolitan Building. This  transaction resulted in
a provision for impairment of real estate  of $8,437,963  to  recognize  a
reduction  to  fair  value at  the  date  of contribution  to TCAMP and an
extraordinary gain on debt extinguishment  of $9,182,017 to recognize the
difference between the amount outstanding under the  mortgage payable and 
the amount accepted by the lender from  TCAMP  in full  settlement.
Distributions from TCAMP to HPP'89 and the other members are  subject  to 
the order of distributions as specified in  the  Operating Agreement  of  
TCAMP. To the  extent that HPP'89  accumulates  operating reserve amounts
greater than $140,000 at the end of any fiscal year, HPP'89 is  required  to
contribute to TCAMP, such excess  amounts  as  additional capital
contributions.

      HPP'89  recorded  net  income of $32,334 and  cash  distributions
of $98,200  for  the year ended December 31, 1996, from the TCAMP
Investment. Distributions  in  excess  of  net  income  and  HPP'89's
original  equity investment  totaling $65,866 were recorded as equity
income  from  Investee Entities for the year ended December 31, 1996.


(4)   Investments  in  Investee Entities and Real Estate;  Commitments
      and Contingencies (Continued)


     HPP'89's investments in the Investee Entities at December 31, 1996
and 1995 are summarized as follows:


Cumulative:                                      1996         1995
                                                          (Unaudited)

Investments and advances made in cash         $4,845,000    $4,845,000
Evaluation and acquisition costs                 835,709       835,709
Interest capitalization and other costs           39,615        39,615
Equity in losses of Investee Partnerships     (1,213,944)   (1,514,930)
Reserves for realization of investments       (3,469,267)   (3,469,267)
Amortization of certain costs                    (43,224)       39,972)
Distributions received from Investee            (124,200)            -
Sale of one third interest of Investee
  Partnership                                   (241,620)     (241,620)
                                    
                                               $ 628,069      $454,535

      The  above summary of HPP'89's investments in Investee Entities  does
not  include  the  investment  in Jenkins Court  and  accumulated
activity thereon as of December 31, 1995.

      The  equity in income(losses) of Investee Entities reflected  in
the accompanying statements of operations includes allocated income of
$300,986 for  the  year  ended  1996 and losses of $12,934 (unaudited)
and  $11,545 (unaudited)  for the years ended December 31, 1995 and 1994,
respectively, and      annual  amortization of certain costs of $3,252,
for the  years  ended December 31, 1996, 1995 and 1994.


(4)  Investments  in  Investee  Entities and Real Estate;  Commitments
     and  Contingencies (Continued)

      Summary combined balance sheets of the four Investee Entities  as
of December  31, 1996 and 1995, and summary combined statements of
operations for the years ended December 31, 1996, 1995 and 1994 are as
follows:



                       COMBINED BALANCE SHEETS

                                 ASSETS
                                                  1996        1995
                                                           (Unaudited)
Buildings and improvements, net of accumulated
 depreciation of $2,350,515 and $1,882,175 in
 1996 and 1995, respectively                  $16,382,387  $10,504,702
Land                                            2,041,326    1,032,326
Other assets, net of accumulated amortization
 of $ 47,543 and $55,591 in 1996 and 1995,
   respectively                                   722,333      358,154
Cash                                              296,895      101,744

    Total  assets                             $19,442,941  $11,996,926



                     LIABILITIES AND PARTNERS' EQUITY


Liabilities:
 Mortgage and notes payable                   $13,564,967  $  7,568,023
 Other liabilities                                741,195     1,817,191

  Total liabilities                            14,319,162     9,385,214

Partners' equity:
     HPP'89                                     3,629,067     1,748,575
Other partners                                  1,494,712       863,137
                                  
  Total partners' equity                        5,123,779     2,611,712
   Total liabilities and partners' equity     $19,442,941   $11,996,926


Members  Equity  in TCAMP has been classified as partners'  equity  in
the combined balance sheets.


4)   Investments  in  Investee Entities, and Real  Estate  Commitments
     and  Contingencies (Continued)


                 COMBINED STATEMENTS OF OPERATIONS

                                   1996          1995         1994
                               (Unaudited)   (Unaudited)
(Unaudited) Revenue:
  Rental revenue                $2,959,725   $2,635,084   $3,726,567
  Interest and other income        651,311       92,415       98,260
                                 3,611,036    2,727,499    3,824,827
Expenses:
  Interest expense               1,248,150      821,471    2,118,563
  Depreciation and amortization    548,737    1,017,302    1,488,679
 Operating expenses              1,404,210    1,075,333    1,527,662
   Loss on transfer of property          -    1,142,247            -

                                 3,201,097    2,914,106    5,134,904

Net income (loss) before
   extraordinary gain              409,939     (186,607)  (1,310,077)

Extraordinary gain on
  extinguishment of debt         1,656,579            -       57,130

Net  income  (loss)             $2,066,518  $(1,328,854) $(1,252,947)

Net income (loss) allocated to
  HPP'89                        $1,997,503  $(1,266,194) $(1,190,951)

Net income (loss) allocated to
  other  partners               $   69,015  $   (62,660) $   (61,996)



The  net  loss  before extraordinary gain for the year ending December
31, 1995  includes  operating  income from Jenkins Court   of  $74,608
through August 31, 1995, the date of transfer of the property.

(5)  Mortgage Payable and Restricted Cash

       The  mortgage  HPP'89  assumed  relating  to  its  purchase  of
the Cosmopolitan Building had an original maturity date of December 18,1
999.
      For  the  first  36  months, interest due was at the  lesser  of
the contract  interest rate (principal outstanding at 7% interest) or net
cash flow, as defined under the note. During the 37th month through the
maturity of  the note, interest was due at the contract interest rate. To
the extent that  contract  interest  exceeded net cash  flow  during  the
37th  month (January  1993) through the maturity of the note, such
amounts accrued  and were  added  to  the principal balance (Additional
Principal).  The  entire unpaid principal balance, including Additional
Principal, contract interest and  Contingent  Interest,  as defined, was
due and  payable  at  maturity. Contract interest due from January 1,
1996 through   March 15, 1996,   and   for  the     year   ended
December  31,  1995  totaled  $273,618,  and  $1,233,236
(unaudited)  respectively,  of which $78,237  and  $394,087,
respectively, exceeded  net  cash flow and was added to the principal
balance.  Net  cash flow  due for the year ended December 31, 1995
(unaudited) totaled $864,995 and  for the period January 1, 1996 to March
15, 1996 totaled $169,535  and was  paid  in  full as of March 15, 1996.
As of December 31, 1995  interest payable totaled $105,957.

      In  December  1992, the Cosmopolitan's original mortgage  lender
was purchased  by Mellon Bank, N.A., referred to as the holder. The
holder,  as of  December 31, 1995, continued to service the mortgage loan
and hold  the escrowed funds.

           In  accordance with the terms of the original mortgage
agreement related  to the Cosmopolitan, HPP'89 was required to establish an
interest bearing operating account (Operating Account) with the mortgage
lender  for the  Cosmopolitan  in  the  initial amount  of  $1,000,000.
An  additional $1,000,000  was added to this account on January 15, 1990.
Principal  funds could  have  been withdrawn from the operating account
if the  expenditures were in accordance with the approved budget between
the holder and HPP' 89, with  the  approval of the holder, or after HPP'
89 makes  six  consecutive debt  service payments. Any principal funds
remaining in this  account  may have  been  returned  to  HPP' 89 under
the terms of  the  loan  agreement.


(5) Mortgage Payable and Restricted Cash (Continued)

      On  January 5, 1995, HPP'89 consummated the Second Amendment  to
the Loan Agreement (Second Amendment) with the holder to resolve a
dispute over funds   in   the  restricted  escrow  account  (which  had
a  balance of approximately $1,732,000). HPP'89 maintained that the interest
earned from the escrow account of approximately $300,000 and a previous
overfunding  of approximately $120,000 should be paid to HPP'89. The
holder maintained that interest earned was additional security on the
mortgage note. The terms  of the  Second Amendment allowed HPP'89 to be
paid the interest earned on  the escrow  account and overfunded amount.
Also, HPP'89 received an  option  to buy  the  mortgage  note  for the
fair market value  of  the  property.  In exchange,  HPP'89  released
the principal  funds  of  the  escrow  account (approximately
$1,311,000)  for payment to the  outstanding  mortgage  and agreed  to
reduce the maturity date of the note from December 18,  1999  to December
18,  1996.  In summary, at the closing of the  Second  Amendment, HPP'89
received  approximately $286,000 (consisting  of  the  overfunding,
interest earned thereon, and one-half of interest earned on principal
funds of  the  original Operating Account) and released for payment
approximately $1,311,000  for  mortgage principal and approximately
$15,000  for  finance fees.  As of December 31, 1995, $122,593
(unaudited) remained in the escrow account.  As  discussed  below, HPP'89
was paid the approximately  $123,000 remaining in the escrow account (one-
half of interest on principal funds of the original Operating Account and
interest thereon) on March 15, 1996, the date of purchase of the mortgage
note.

      For  financial  reporting  purposes, the  original  discount  on
the mortgage note payable was recorded to reflect an effective interest
rate of 10% over the life of the loan. Due to the advancement of the
maturity date, as  discussed below, the effective interest rate was
amended on January  1, 1995  to 14.04% to amortize the remaining discount
over the remaining  life of the mortgage note. Amortization of the
discount amounted to $930,442 and $296,329 for 1995 and 1994 respectively
(unaudited), as interest expense.

      In  accordance with the Second Amendment, HPP'89 established a
tenant security  deposit account with the current holder of the mortgage
note.  As of  December  31,  1995,  the  security  deposit  account
totaled  $94,194 (unaudited).

       Also   in  accordance  with  the  Cosmopolitan's  original
mortgage agreement,  HPP'89 established a working capital reserve
(Working  Capital Account) for apartment rollover expenses and working
capital items.  As  of December  31,  1995  the  balance of the Working
Capital  Account  totaled $123,129  (unaudited). Furthermore, due to
HPP'89's cash flow debt  service mortgage  agreement, the cash accounts
maintained for the daily  operations of the Cosmopolitan are effectively
reserved for the Cosmopolitan only.  As of  December  31,  1995, the
balance of Cosmopolitan's  operating  accounts equaled $202,172
(unaudited).

(5)  Mortgage Payable and Restricted Cash (Continued)

       Effective  March  15,  1996,  HPP'89  contributed  the
Cosmopolitan Building,  and  certain other assets and liabilities, to
TCAMP  (a  Limited Liability  Company)  for a 50% ownership interest.
Concurrently,  another member  contributed  $650,000 cash to TCAMP for a
50%  ownership  interest. Simultaneously, TCAMP issued a mortgage note in
the amount  of  $7,000,000,the proceeds of which along with the $650,000 
contributed cash were used to settle  in  full HPP'89's mortgage note payable
related to the Cosmopolitan Building.   The  fair value of the Cosmopolitan 
Building and other  assets contributed   by   HPP'89  approximated  the  
fair  value of   liabilities transferred  to TCAMP by HPP'89 and the amount
paid by TCAMP to  settle  in full  HPP'89's mortgage note payable related to
the Cosmopolitan  Building. This  transaction resulted in a provision for
impairment of real estate  of $8,437,963  to  recognize  a  reduction  to
fair  value  at  the  date  of contribution  to TCAMP and an
extraordinary gain on debt extinguishment  of $9,182,017 to recognize the
difference between the amount outstanding under the  mortgage payable and
the amount accepted by the lender from  TCAMP  in full settlement.

(6)  Transactions With Related Parties and Commitments

      In July 1993, HPP'89 engaged Portfolio Advisory Services, Inc.
(PAS), corporate general partner of BHP,  to provide  asset  management,
accounting,  and investor services to HPP'89.  PAS performed such
services for  no  fee, but was reimbursed for all operating costs of
providing  such services.  This agreement was extended until September
30, 1995. For  the period  January  1, 1995 to September 30, 1995 and the
year ended December 31,  1994 PAS was reimbursed approximately $68,000 
(unaudited) and  $92,100 (unaudited),  respectively, for asset management,
accounting and  investor services to HPP'89.

      On  October  1, 1995, HPP 89 engaged Claremont Management
Corporation (CMC), an unaffiliated  Massachusetts  corporation,  to  provide
asset management,  accounting and investor services.  CMC provides such
services for an annual management fee of $67,200 plus reimbursement of
all its costs providing  these  services.  The initial term  of  the
contract  with  CMC extends  until  June 30, 1997, and is automatically
extended  on  a  yearly basis  unless  otherwise terminated as provided
for in the agreement. For the  year  ending  December 31, 1996 and for the
period  October  1,1995 through   December  31,  1995,  CMC  was  reimbursed
$61,635  and $15,397 (unaudited), respectively for operating costs.

      On  November 1, 1995, HPP'89 entered into a management agreement
with CMC,  expiring  June 30, 1997, to manage the Cosmopolitan Building.
CMC's management agreement requires the payment of management fees equal
to  the greater  of  $5,200  monthly  or 4% of gross receipts  as
defined  in  the agreements.  For the period November 1, 1995 through
December 31, 1995  and for the period January 1, 1996 through March 15,
1996, CMC was paid $14,400

(6)  Transactions With Related Parties and Commitments (Continued)

(unaudited)  and $21,940, respectively, in property management  fees.The
CMC  management agreement also required the Cosmopolitan to  maintain
with CMC  at  all  times an Operating Account in the amount of  $100,000
and  a Contingency Reserve Account in the amount of $50,000 for the
benefit of the Cosmopolitan.  The  property management contract  between
HPP'89  and  CMC terminated  on  March  15,  1996  when HPP  contributed
the  property  was transferred to TCAMP.


(7)  Fair Value of Financial Instruments

      The  Fair Values of cash and cash equivalents, accounts payable,
and accrued  expenses  and  other liabilities at December  31,  1996  and
1995 (unaudited)  approximate  their carrying  and  rents  due  to  their
short maturities.  The fair value of the mortgage payable at December 31,
1995 is approximately $7,650,000 (unaudited) based upon the amount
accepted by  the lender in full satisfaction of amounts outstanding under
the mortgage note. All financial instruments are held for non-trading
purposes.



        Independent Auditors' Report on Accompanying Information
                                    
                                    
The Partners
Historic Preservation Properties 1989
     Limited Partnership
Quincy, Massachusetts


      We  have  audited  in  accordance with  generally  accepted
auditing standards,  the  balance  sheet  of Historic Preservation
Properties  1989 Limited  Partnership (the Partnership) as of December
31,  1996  and  have issued our report thereon dated February 21, 1997.
Our audit was made  for the  purpose  of forming an opinion on the 1996
balance sheet  taken  as  a whole.    The   supplemental  schedule  is
the   responsibility   of   the Partnership's  management and is
presented for the  purposes  of  complying with the Securities and
Exchange Commission's rules and is not part of  the basic financial
statements.  The information included in this schedule  has been
subjected  to the auditing procedures applied in  the  audit  of  the
balance  sheet,  and in our opinion fairly states in all material
respects the  financial  data required to be set forth therein in
relation  to  the balance sheet as a whole.


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.



Providence, Rhode Island
February 21, 1997

<TABLE>

                     HISTORIC PRESERVATION PROPERTIES 1989 LIMITED
                PARTNERSHIP REAL ESTATE & ACCUMULATED DEPRECIATION
                        HELD DIRECTLY  BY INVESTEE ENTITIES
                             DECEMBER 31, 1996
                              (IN THOUSANDS)
                                       Costs Capitalized     Gross Amounts at
                          InitialCosts Subseq to acq           Dec 31, 1996
<CAPTION>
                  
                           Building                         Building       Accum  Date of Date of  Deprec
Description   Encum-       Improve- Improve- Carrying       Improve- Total Deprec Constr/ Interest Life
Ownership %   brances Land ments    ments    Costs    Land  ments   (Note3)(Note2)Rehabil Acquired (years)

Residential Building/Commercial Building
402 Julia Street Associates  L.P.
New Orleans, Louisiana
<S>           <C>      <C>   <C>     <C>      <C>     <C>   <C>     <C>     <C>   <C>      <C>      <C> 
65%           1,016    133   282     1,154    145     133   1,581   1,714   277   8/1/89   7/25/89  40

Residential Building/Commercial Building
 Portland Lofts Associates L.P.
 Portland, Oregon
99%           5,600    900   886     9,189    610     900   10,685   11,585  1,820 8/31/89 8/89     40

Residential Building
 The Cosmopolitan at Mears Park, LLC
 St. Paul, Minnesota
50%           6,950   1,009  6,074    105       -    1,009   6,179     7,188  135  12/18/89 3/20/96  34

Total       $13,566  $2,042 $7,242 10,448    $755   $2,042 $18,445   $20,487 $2,232

*   In   March   1996,   the  Partnership  contributed   property,title,deed 
and the   accompanying mortgage note payable and other liabilities   of   the
Cosmopolitan  property  to  The Cosmopolitan   at Mears Park, LLC for a 50% 
annuity interest.




                          HISTORIC PRESERVATION PROPERTIES 1989 LIMITED
                        PARTNERSHIP REAL ESTATE & ACCUMULATED DEPRECIATION
                        HELD DIRECTLY BY INVESTEE ENTITIES (CONTINUED)
                                         DECEMBER 31, 1996
                                           (IN THOUSANDS)

Note   1: The aggregate cost of each property on      Note 3: The changes in total costs of land
a tax basis net of the reduction  due to the          building and improvements for the years ended 
rehabilitation  tax  credit  at  December  31,        December 31, 1996, 1995 and 1994 are as 
1996, 1995   and   1994 are as follows:               follows:
                     
                           1996      1995   1994                                    1996   1995    1994

Jenkintown, Pennsylvania  $   -     $   -  $23,578    Balance at beginning of period $28,820 $55,345 $55,291

New Orleans, Louisiana     1,458     1,458  1,458     Additional Building and
                                                      Improvements                    105      76     54
Portland, Oregon           9,733     9,733  9,733     Disposal of Building 
                                                      and improvements(Jenkins Court)
St Paul Minnesota          21,013   20,997  20,997    Provisions for write down of     
                           32,204   32,188  55,766    of building and improvement         -   2,601           -       
                                                      (The Cosmopolitan)               (8,438)  -        -
                                                   
                                                      Balance at end period           $20,487 $28,820 $55,345

Note 2:The changes in accumulated depreciation for the
years ended December 31, 1996, 1995 and 1994 are as follows:

                                      1996        1995      1994

Balance at beginning of period       $4,676      $7,833    $6,031

Depreciation during the year            517         822     1,802

Write-off due to disposal of
property                               -         (3,979)       -

Transfer of property                 (2,961)         -         -
                                     $2,232      $4,676    $7,833
</TABLE>



               THE COSMOPOLITAN AT MEARS PARK, LLC

                     FINANCIAL STATEMENTS

      FOR THE PERIOD MARCH 15, 1996 (INCEPTION)  THROUGH  DECEMBER 31, 1996


                              
                                 
                         Table of Contents
                                 
                                                         Page

     Independent Auditors' Report                              F-29

     Balance Sheet                                             F-30
     Statement of Operations                                   F-31
     Statement of Members' Equity (Deficit)                    F-32
     Statement of Cash Flows                                   F-33

     Notes to Financial Statements                             F-35





                   Independent Auditors' Report

                                 

                                 

The Members
The Cosmopolitan at Mears Park, LLC
Quincy, Massachusetts


       We   have   audited   the accompanying balance  sheet  of
THE COSMOPOLITAN  AT MEARS PARK, LLC (the "Company") as of
December  31, 1996, and the related  tatements of operations, members'  equity
(deficit)  and  cash flows for the period March 15, 1996
(inception) through  December  31,  1996.   These financial
statements  are  the responsibility  of the Company's management.
Our responsibility   is to express  an opinion on these financial statements 
based  on  our audit.

      We  conducted  our audit in accordance with generally
accepted auditing standards.  Those standards require that we plan
and perform the  audit to obtain reasonable assurance about whether
the financial statements  are  free of material  misstatement.  An
audit  includes examining,  on  a  test  basis, evidence supporting
the  amounts  and disclosures  in  the financial statements.  An
audit  also  includes assessing  the  accounting principles used
and significant  estimates made  by  management,  as well as
evaluating  the  overall  financial statement  presentation.   We
believe  that  our  audit  provides  a reasonable basis for our
opinion.

       In  our  opinion, the financial statements referred  to
above present  fairly, in all material respects, the financial
position  of THE  COSMOPOLITAN AT MEARS PARK, LLC as of  December
31,   1996,  and the results of its operations and cash flows for
the period March 15, 1996  (inception)  through  December 31,
1996,  in  conformity  with generally accepted accounting
principles.



Lefkowitz, Garfinkel, Champi & DeRienzo P.C.



Providence, Rhode Island
February  21, 1997


                 THE COSMOPOLITAN AT MEARS PARK, LLC BALANCE SHEET
                                DECEMBER 31, 1996
                                     ASSETS
Investment in real estate:
  Land                                          $1,009,000
  Building and improvements                      6,179,155
  Furniture and equipment                          206,421

                                                 7,394,576 
   Less accumulated depreciation                   172,569
     
                                                 7,222,007
Cash and cash equivalents                           68,711
Cash, security deposits                            111,603
Real estate tax escrow                              67,448
Replacement reserve                                 34,411
Rent receivable                                        698
Prepaid expenses                                    15,211
Deferred financing fees,
   less accumulated amortization of $25,007        208,390

                                                $7,728,479


   LIABILITIES AND MEMBERS' EQUITY

Liabilities:
  Mortgage note payable                          $6,949,879
  Accounts payable and accrued expenses              64,047
  Accrued interest-mortgage note payable             52,935
  Security deposits                                 106,900

  Total liabilities                               7,173,761

Commitments (Notes 3, 4 and 5)

Members' equity                                     554,718

                                                 $7,728,479


         The accompanying notes are an integral part of these
                         financial statements.
                   THE COSMOPOLITAN AT MEARS PARK, LLC
                       STATEMENT OF OPERATIONS
    FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31,
                               1996
                                 
                                 
                                 
REVENUE:

  Rental income                           $1,659,166
  Interest and other income                   15,637

                                          $1,674,803

EXPENSES:

  Operating and administrative            $ $171,672
  Management fee                              66,819
  Repairs and maintenance                    164,186
  Utilities                                  237,425
  Insurance                                   22,839
  Real estate taxes                          251,926
  Depreciation and amortization

                                             197,576


                                            1,112,443 
INCOME FROM OPERATIONS                        562,360

INTEREST EXPENSE                             (497,692)

NET INCOME                                 $   64,668




   The accompanying notes are an integral part of these financial
                             statements.
                 THE COSMOPOLITAN AT MEARS PARK, LLC
                STATEMENT OF MEMBERS' EQUITY (DEFICIT)
                           DECEMBER 31, 1996
                                   
                                   
                                   
                                   
                                                Historic
                                              Preservation
                                             Properties 1989   Total
                                Lillian          Limited      Members'
                                Carney         Partnership     Equity

     Capital contributions     $650,000         $  -           $650,000

     Distributions              (61,750)          (98,200)     (159,950)

     Net income                  32,334            32,334        64,668

                               $620,584         $ (65,866)     $554,718







   The accompanying notes are an integral part of these financial
                             statements.
                 THE COSMOPOLITAN AT MEARS PARK, LLC
                      STATEMENT OF CASH FLOWS
  FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996
                                 
                                 
                                 
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                         $    64,668
  Adjustments to reconcile net income to net
  cash provided by operating activities:
     Depreciation and amortization                       197,576
     Decrease in rent receivable                           5,835
     Increase in prepaid expenses                        (15,211)
     Decrease in accounts payable and accr exp          (129,496) 
     Increase in cash security deposits, net              (6,981)
     Increase in accrued interest                         52,935
  Net cash provided by operating activities              169,326

CASH FLOWS FROM INVESTING ACTIVITIES:
  Funds disbursed for acquisition of real estate
  and property assets and liabilities                   (650,000)
Purchase of improvements, furniture and equipment       (101,734)
  Decrease in real estate tax escrow and
  replacement reserve                                     66,557
  Net cash used in investing activities                 (685,177) 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from member contribution                      650,000
  Principal payment on mortgage note payable             (50,121)
  Distributions to members                              (159,950) 
  Net cash provided by financing activities              439,929

NET DECREASE IN CASH AND CASH EQUIVALENTS                (75,922)

CASH AND CASH EQUIVALENTS, AT INCEPTION                  144,633

CASH AND CASH EQUIVALENTS, END OF PERIOD               $   68,711 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 Cash paid for interest                                $  444,757
                                
                                
                                
                                
                                
                                
                                
                                
                 THE COSMOPOLITAN AT MEARS PARK, LLC
                STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996
                                 
                                 
                                 
                                 
NON-CASH INVESTING ACTIVITY


  On March 15, 1996, Historic Preservation Properties 1989 Limited
Partnership contributed the following assets and liabilities to The
Cosmopolitan at Mears Park, LLC:



     Land                                                $1,009,000
     Building and improvements                            6,074,104
     Furniture and equipment                                200,994
     Cash and cash equivalents                              144,633
     Cash, security deposits                                 94,093
     Real estate tax escrow                                 168,416
     Rent receivable                                          6,533
     Deferred financing fees                                233,397
     Mortgage note payable paid by TCAMP
     on behalf of HPP'89                                 (7,650,000) 
     Accounts payable and accrued expenses                 (184,799)
     Security deposits                                      (96,371)


  Also, on March 15, 1996, The Cosmopolitan at Mears Park, LLC paid
the above noted $7,650,000 mortgage note in full with the proceeds
of a $7,000,000 mortgage note issued to a   lender and $650,000 of
cash contributions received from a Member.






          The accompanying notes are an integral part of these
                         financial statements.


                 THE COSMOPOLITAN AT MEARS PARK, LLC
                   NOTES TO FINANCIAL STATEMENTS
FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996
                                 
                                 
(1)  Organization

     The Cosmopolitan at Mears Park, LLC (TCAMP), a Limited
Liability Company,  was  formed on March 15, 1996, under the
Delaware  Limited Liability  Company  Act.   The purpose  of  TCAMP
is  to  engage  in investment  in,  and operation and development
of,  real  estate  and interests  therein.   The members of TCAMP
are Historic  Preservation Properties 1989 Limited Partnership and
Lillian Carney (the Members).

      Effective March 15, 1996, Historic Preservation Properties
1989 Limited   Partnership  (HPP'89)  contributed   land,
building   and improvements  and furniture and equipment
(Contributed Real  Estate), and certain other assets and
liabilities to TCAMP for a 50% ownership interest.  Concurrently,
Lillian Carney contributed $650,000 cash  to TCAMP  for a 50%
ownership interest.  Simultaneously, TCAMP issued  a mortgage
note,  the  proceeds  of which,  along  with  the  $650,000
contributed cash, were used to settle in full HPP'89's mortgage
note payable  related to the Contributed Real Estate.  The fair
value  of the  Contributed Real Estate and other assets contributed
by  HPP'89 approximated the fair value of liabilities transferred
to  TCAMP  by HPP'89  and  the  amount  paid by TCAMP to settle  in
full  HPP'89's mortgage note payable related to the Contributed
Real Estate.

      TCAMP owns a residential apartment complex containing 255
units located  at  250  6th Street, St. Paul, Minnesota.  At
December  31, 1996, TCAMP had leased approximately 99% of its
residential units.

(2)  Basis  of  Presentation and Summary of Significant  Accounting
Policies

     Basis of Accounting

      TCAMP's financial statements are prepared on the accrual
basis of  accounting  in  accordance  with  generally  accepted
accounting principles.

     Use of Estimates

      The  preparation  of financial statements  in  conformity
with generally accepted accounting principles requires management
to  make estimates and assumptions that affect the reported amounts
of  assets and  liabilities and disclosure of contingent assets and
liabilities at  the date of the financial statements and the
reported amounts  of revenue  and  expenses during the reporting
period.   Actual  results could differ from those estimates.



                 THE COSMOPOLITAN AT MEARS PARK, LLC
             NOTES TO FINANCIAL STATEMENTS (Continued)
FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996

(2)   Basis  of  Presentation and Summary of  Significant
Accounting Policies (Continued)

     Investment in Real Estate and Depreciation

      Investment in real estate is held for lease.  Contributed
Real Estate was recorded at fair value and subsequent additions are
stated at  cost.  Depreciation is computed on a straight-line basis
over the estimated economic lives of the assets.

      Cash, Cash Equivalents and Concentrations of Credit Risk

     TCAMP considers all highly liquid investments with a maturity
of three         months  or  less  when purchased as  cash
equivalents.   Cash equivalents at December 31, 1996 totaled $162,262.

      At  December  31,  1996, TCAMP had $82,528  of  cash  and
cash equivalents  in  banks which is in excess of amounts insured
by  the Federal Deposit Insurance Corporation.

     Deferred Financing Fees

      Deferred  financing fees have been capitalized  and  are
being amortized on a straight-line basis over the term of the
mortgage note payable.

     Revenue Recognition

      Revenue, principally under annual operating leases, is
recorded when due.

     Income Taxes

      No  provision  (benefit) for income taxes is reflected  in
the accompanying  financial   statements since the Members of  TCAMP
are required  to  report their allocable share of net  income
(loss)  on their respective income tax returns.

(3)  Mortgage Note Payable and Escrow Accounts

     As discussed in Note 1, TCAMP issued a $7,000,000 mortgage
     note.

The mortgage note bears interest at 9.14% per annum and amortizes
over a 25 year schedule.  The mortgage note requires monthly payments of
principal and interest, real estate tax escrow deposits and
replacement reserve deposits of $59,416, $29,069 and $4,250,
respectively.  The mortgage note matures in March 2003, at which
time all unpaid principal and accrued interest is due.


                 THE COSMOPOLITAN AT MEARS PARK, LLC
             NOTES TO FINANCIAL STATEMENTS (Continued)
FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996
                                 

(3)  Mortgage Note Payable and Escrow Accounts (Continued)

      The annual maturities of the mortgage note for each of the
next five years are as follows:

      For the year ending December 31,     Amount

                  1997                     $81,119
                  1998                      88,851
                  1999                      97,321
                  2000                     106,599
                  2001                     116,761
                                 
      The  mortgage  note is secured by TCAMP's property,  rents
and assignments of leases.

(4)  Related Party Transaction and Commitment

      TCAMP  entered  into  a  management  agreement  with
Claremont Management  Corporation  (CMC)  to manage  the  property.
The  sole shareholder  of CMC is related to Lillian Carney.   The
initial  term of  the  agreement expires June 30, 1997 and is
automatically renewed thereafter  on an annual basis, unless
terminated per the  agreement. The  management  agreement requires
the payment of a  management  fee equal  to  the greater of $5,200
monthly or 4% of gross  receipts  as defined  in the agreement,
plus the reimbursement of all CMC's  costs of  providing  these
services.  Management fees under the  management agreement  totaled
$66,819 for the period  March  15,  1996  through December  31,
1996.  Expense reimbursements to CMC  for  the  period March 15,
1996 through December 31, 1996 totaled $135,329.

      During  the  period March 15, 1996 through December  31,
1996, TCAMP  paid $8,744 in construction management fees to First
Claremont Corporation, an affiliate of CMC.

(5)  Liability of Members and Distributions of Cash

      The  liability of the Members for losses, debts and
obligations of  TCAMP  is  limited to their capital contributions,
except  under applicable law Members may, under certain
circumstances, be liable to TCAMP to the extent of previous
distributions received by the Members in  the event TCAMP does not
have sufficient assets to discharge  its liabilities.


                     THE COSMOPOLITAN AT MEARS PARK, LLC
                NOTES TO FINANCIAL STATEMENTS (Continued)
   FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996
                                    
                                    
      Distributions by TCAMP to the Members at the end of each fiscal
year, or at such time as determined by the Board of Managers, are as
follows:

     (i)   First,  to  Lillian Carney in payment of any current  or
     accrued portion  of the 12% preferred return on her unreturned original
     capital contribution;
     
     (ii)   Second,  to  HPP'89 in an amount equal to the  preferred
     return distributed to Lillian Carney in (i) above;
     
     (iii)      Third, to Lillian Carney in payment of any unpaid
     principal portion of Lillian Carney's original capital contribution;
     
     (iv)  Fourth,  to  the payment of any principal or  interest  due
     with respect to any loans from Members, with any such payments to be
     applied first to accrued but unpaid interest and then to principal;
     and
     
     (v)   Fifth,  the  balance, if any, to the Members in  accordance
     with their  respective  percentage interests (50%  HPP'89  and  50%
     Lillian Carney).
     
      To  the extent that HPP'89 accumulates from whatever sources
operating reserve amounts greater than $140,000 at the end of any fiscal
year,  HPP'89 is  required to contribute such excess within thirty days of
the end of such fiscal  year  to TCAMP as additional capital contributions
to be distributed by  TCAMP  to Lillian Carney as a return of the
outstanding portion  of  her original capital contribution.

(6)  Fair Value of Financial Instruments

      The  carrying  amounts  of  cash and cash equivalents,  cash
security deposits,  real  estate  tax escrow, replacement reserve,  rent
receivable, accounts  payable  and  accrued  expenses,  accrued  interest
and  security deposits approximate their fair values due to their short
maturities.    The fair  value  of  the mortgage note payable approximates
its carrying amount based on interest rates available to TCAMP for similar
financing arrangements.  All financial instruments are held for non-trading
purposes.






       PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                    FINANCIAL STATEMENTS
                    FOR THE YEARS ENDED
             DECEMBER 31, 1996, 1995 AND 1994
         PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP

                      FINANCIAL STATEMENTS

     FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                               

                           CONTENTS
                                                           Page
Independent Auditors' Report                               F-40
Balance Sheets as of December 31, 1996 and 1995            F-41
Statements of Operations for the Years ended December 31,
1996, 1995 and 1994         F-42
Statements of Changes in Partners' Equity for the
  Years ended December 31, 1996, 1995 and 1994             F-43

Statements of Cash Flows for the Years ended December 31,
  1996, 1995 and 1994                                      F-44

Notes to Financial Statements                              F-46





                 INDEPENDENT AUDITORS' REPORT

                               

                               

The Partners
Portland Lofts Associates Limited Partnership
Quincy, Massachusetts

We  have audited the accompanying balance sheet of Portland
Lofts Associates  Limited Partnership (the Partnership) as of
December 31,  1996. This financial statement is the
responsibility of  the Partnership's  management.  Our
responsibility is to  express  an
opinion on this financial statement based on our audit.
We  conducted  our  audit in accordance with  generally
accepted auditing  standards.  Those standards require that  we
plan  and perform  the  audit to obtain reasonable assurance
about  whether the  balance  sheet is free of material
misstatement.   An  audit includes  examining,  on  a test
basis, evidence  supporting  the amounts  and  disclosures in
the balance sheet.          An  audit  also
includes assessing the accounting principles used and
significant estimates  made by management, as well as
evaluating the  overall balance sheet presentation.  We believe
that our audit provides a reasonable basis for our opinion.

Because  we  were not engaged to audit the balance  sheet  as
of December  31, 1995, or the statements of operations,
changes  in partners'  equity  and cash flows for each of the
years  in  the three-year period ended December 31, 1996, we
did not extend  our auditing  procedures to enable us to
express an  opinion  on  the financial       position   of
Portland  Lofts       Associates             Limited
Partnership  as  of  December 31, 1995  or  the  results  of
its operations and cash flows for each of the years in the
three-year period  ended  December  31, 1996.  Accordingly,  we
express  no opinion on them.

In  our  opinion,  the balance sheet referred  to  in  the
first paragraph   presents  fairly,  in  all  material  respects,the
financial   position   of  Portland  Lofts   Associates Limited
Partnership as of December 31, 1996, in conformity with generally 
accepted accounting principles.

Lefkowitz, Garfinkel, Champi & DeRienzo P.C.


Providence, Rhode Island
February 21, 1997

            PORTLAND LOFTS ASSOCIATES LIMITED

                            PARTNERSHIP BALANCE SHEETS

                      DECEMBER 31, 1996 AND 1995

                              ASSETS

                                                 1996        1995
                                                          (Unaudited) 
  Investment in real estate:
     Land                                    $   899,526 $   899,526
  Buildings and improvements                  10,684,704  10,684,703
  Furniture and equipment                         81,051      77,397

                                              11,665,281  11,661,626 
Less accumulated depreciation                  1,901,434   1,608,170

                                               9,763,847  10,053,456
 Cash                                             19,626      22,816
Escrow deposits                                  161,720           -
Rents and other receivables                        2,841      11,732
Other assets                                      24,473       8,065
Deferred costs, net of accumulated amortization
  (1996, $21,912; 1995, $14,251)                  96,270       1,127

                                             $10,068,777 $10,097,196


                 LIABILITIES AND PARTNERS' EQUITY
                                 
Liabilities:
 Notes payable:
    Mortgage                                 $ 5,599,534  $6,547,037
  General partner                                340,000           -
  Other                                            4,918     973,772
  Accounts payable and accrued liabilities        83,584      61,057
  Interest payable                                60,732      56,116
  Tenant security deposits                         8,405       9,125

          Total liabilities                    6,097,173   7,647,107

Commitments

Partners' equity                               3,971,604   2,450,089

                                             $10,068,777 $10,097,196 


        PORTLAND LOFTS ASSOCIATES LIMITED  PARTNERSHIP

                STATEMENTS OF OPERATIONS

       FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                            (UNAUDITED)


                                 

                                     1996        1995        1994
Revenue:
  Rental income                $ 1,059,286   $1,072,709  $1,003,123
  Interest and other income         96,107       42,548      56,760


          Total  revenues        1,155,393    1,115,257   1,059,883

Expenses:
  Administrative and operating     119,295     156,283      114,920
  Management fees                   39,086      33,146       31,135
  Repair and maintenance           111,164      83,021       79,281
  Utilities                         49,901      47,694       48,871
  Real estate taxes                 36,702      40,568      112,792
  Insurance                         19,809      21,410       17,966
    Depreciation and amortization  300,925     298,914      297,337

    Total expenses                 676,882     681,036      702,302

Income from operations             478,511     434,221      357,581


Interest expense                    587,575    675,638      562,058

Net loss before
      extraordinary item           (109,064)   (241,417)   (204,477)
                                 
Extraordinary item - gain on
extinguishment of debt            1,656,579          -       57,130

Net  income  (loss)            $  1,547,515  $ (241,417) $ (147,347)




           PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                                 
             STATEMENTS OF CHANGES IN PARTNERS' EQUITY
                                 
       FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 
                            (UNAUDITED)
                                 
                                 
                                 Historic
                              Preservation    East Bank
                               Properties       Angel         Total
                              1989 Limited      Joint        Partners'
                               Partnership      Venture       Equity
                              
                              
Balance, December 31, 1993      $1,803,336   $1,035,517    $2,838,853

Net loss                          (145,874)      (1,473)     (147,347)

Balance, December 31, 1994       1,657,462    1,034,044     2,691,506

Net loss                          (239,003)      (2,414)     (241,417)

Balance, December 31, 1995       1,418,459    1,031,630     2,450,089

Distributions                      (26,000)           -       (26,000)

Net income                       1,532,040       15,475     1,547,515

Balance, December 31, 1996      $2,924,499   $1,047,105    $3,971,604





             PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP

                        STATEMENTS OF CASH FLOWS

        FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                             (UNAUDITED)

                                    1996         1995           1994
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                $ 1,547,515  $(241,417)  $(147,347)
  Adjustments to reconcile net income
  (loss) to net cash provided by
   operating activities:
  Depreciation and amortization        300,925    298,914     297,337
  Extraordinary gain on extinguishment
  of debt                           (1,656,579)          -    (57,130)
  Decrease (Increase) in tenant
    improvement escrow                       -     60,265     (60,265)
  Increase in escrow deposits         (161,720)          -          -
  Decrease in rents and other
    receivables                          8,891      3,636       6,255
   Dec (Inc) in other  assets          (24,473)    21,600     (14,409)
  (Decrease) Increase in accounts
      payable   and  accrued  liab      22,527     18,466      (1,685) 
   Increase in interest payable          4,616        102      15,160
  (Decrease) Increase in tenant
    deposits                              (720)       200      (1,291)

  Net cash provided by
    operating activities                40,982    161,766      36,625

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to buildings and
    improvements                        (3,655)         -            -
  Purchase of tenant improvements            -    (60,000)      (3,500)
  Cash  used  in  investing activ       (3,655)   (60,000)      (3,500)
                                    
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from refinancing          5,625,000           -             -
  Proceeds from general partner note
    payable                            340,000           -             -
  Payment on mortgage, notes payable
    and construction loan           (5,815,000)          -             -
  Principal payments on mortgage, notes
    payable and construction loan      (69,778)     (78,416)     (73,719)
   Payment of deferred finan fees      (94,739)     (11,162)           -
  Distributions                        (26,000)            -           -

   Net  cash  used  in finan act       (40,517)     (89,578)     (73,719)

NET INCREASE (DECREASE) IN CASH         (3,190)      12,188      (40,594)

CASH, BEGINNING OF YEAR                 22,816       10,628       51,222

CASH, END OF YEAR                      $19,626      $22,816      $10,628





              PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                                    
                  STATEMENTS OF CASH FLOWS (CONTINUED)
                                    
          FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                              (UNAUDITED)
                              
                              
SUPPLEMENTAL CASH FLOW INFORMATION

                                    1996         1995           1994
Cash paid for interest             $582,959     $676,536     $546,898




Non-Cash financing activity:

In  February 1994, Portland Lofts settled $72,130 of outstanding  trade
payables;  $15,000 was converted to a note payable and $57,130  was
forgiven and recognized as an extraordinary gain.

In June 1996, Portland Lofts settled $7,471,579 of mortgage and other
notes payable  through  issuing  a promissory mortgage  note  of
$5,815,000  and recognizing an extraordinary gain of $1,656,579.


1.  Summary of Partnership Organization and Significant Accounting
    Policies:

    Organization:

    Portland  Lofts  Associates  Limited Partnership  (the  Partnership),
    a Delaware  limited partnership, was formed on August 8, 1989 to
    acquire, rehabilitate  and  operate three buildings and  the  related
    land  (the Property)  containing  107 residential units  and  23,470
    net  rentable square feet of commercial space, located at 555
    Northwest Park Avenue in Portland, Oregon.
    
    
    The  general  partners  of the Partnership are  East  Bank  Angel
    Joint Venture  (EBAJV),  an  Oregon general partnership  (also  known
    as  the developer),       and   Historic  Preservation   Properties
    1989   Limited Partnership (HPP'89), a Delaware limited partnership, 
    whose sole general partner is Boston Historic Partners Limited Partnership.
    EBAJV,  whose venturers are Pacific Star Corporation and Joseph Angel
    (Angel), is also the only limited partner (see Note 4).
    
    Basis of accounting:
    
    The Partnership's financial statements are prepared on the accrual
    basis of accounting.
    
    Use of estimates
    
    The  preparation  of financial statements in conformity  with
    generally accepted accounting principles requires management to make
    estimates and assumptions  that affect the reported amounts of assets
    and  liabilities and  disclosure of contingent assets and liabilities
    at the date of  the financial  statements and the reported amounts of
    revenue  and  expenses during  the  reporting period.  Actual results
    could differ  from  those estimates.
    
    Investment in real estate
    
    Investment  in  real  estate  is held for  lease  and  stated  at
    cost. Depreciation  is  computed on a straight-line basis over  40
    years  for buildings and improvements, and over 7 years for personal
    property.

    Deferred costs
   
    Costs  to  lease  residential  units  are  generally  expensed;
    however, leasing   costs  associated  with commercial space  are
    capitalized  and amortized  on  a  straight-line  basis  over  the
    related  lease  terms. Leasing  costs capitalized in 1995 totaled
    $8,000.  Amortization for  the years  ended  December  31, 1996, 1995
    and 1994  totaled  $1,798,  $2,488 (unaudited) and $6,574 (unaudited),
    respectively.
   
   
1.  Summary  of Partnership Organization and Significant Accounting
    Policies (continued):
    
    Direct  costs  attributable to obtaining financing are  capitalized
    and amortized  on a straight-line basis over the terms of the related
    debt. Financing costs capitalized in 1996 and 1995 totaled $94,739 and
    $3,162, respectively.   Amortization of financing  costs  for  the
    years  ended December 31, 1996, 1995 and 1994 totaled $5,863, $4,064
    (unaudited)  and $901 (unaudited), respectively.
    
    Revenue recognition

    Rental  revenue  from commercial leases is recorded by  recognizing
    the aggregate minimum rentals to be received over the terms of each
    lease in equal  monthly installments over the related lease terms.
    Rental income recorded prior to actual cash collections under the
    terms of the  leases is  reflected as rents receivable ($2,746 and
    $8,825 (unaudited)  as  of December  31,  1996  and  1995,
    respectively).   Rental  revenue  under residential short-term
    operating leases is recorded when due.
    
    Income taxes

    No  provision (benefit) has been made for income taxes, since the
    income or  loss of the Partnership will be included in the tax returns
    of  the respective partners.
    
2.  Mortgage and Notes Payable:

    The  Partnership  refinanced  its  $6,800,000  construction  loan  to
    a permanent  mortgage on March 31, 1992.  The mortgage note was to
    mature on  April 1, 1997.  Principal and interest payments, which
    commenced May 1,  1992  were based upon an amortization period of 30
    years.  A balloon payment of all unpaid principal and accrued interest
    was due on April 1, 1997.  The interest rate was variable based on the
    LIBOR rate plus 2.5%. The interest rate was adjusted every 30 days.
    
    Effective  December 29, 1989, the Partnership assumed an unsecured
    note dated  November 3, 1989 from EBAJV in the amount of $800,000 of
    which  a balance of $550,000 had been outstanding at December 31,
    1995.

    The  note  had  an extended maturity date of March 1, 1992.   It  is
    the Partnership's position that the maturity date of the unsecured
    note  had been  effectively further extended to correspond with the
    maturity  date of  the  mortgage  note.  The unsecured note was
    guaranteed  by  Angel. Interest  is payable monthly at an annual rate
    of 1.00% over  the  Prime Rate.
    
    In  July  1993,  the mortgage note and the $550,000 unsecured  note
    were purchased  by  a  real estate investment entity (the  new
    holder).  The new holder claimed that the unsecured note matured on
    March 1, 1992, and that default for non-payment of the unsecured note
    constitutes a default of the mortgage note.
    
2.  Mortgage and Notes Payable (Continued):


    On  October  7,  1994,  the  new holder demanded  full  payment  of
    the unsecured  note  by  November 10, 1994. On November 11,  1994,
    the  new holder  filed  judicial foreclosure proceedings against the
    Partnership for  non-payment  of  the unsecured note.  The Partnership
    successfully contested through the court the right of the new holder
    to foreclose  on the property.
    
    On  May  21,  1996,  the Partnership and the new holder  entered  into
    a Settlement  Agreement  (Settlement  Agreement)  to  resolve  the
    claims concerning  the mortgage note and the unsecured note.  According
    to  the Settlement Agreement, the Partnership was allowed, until July
    31,  1996, to  pay $5,400,000 to the new holder in full satisfaction of
    the mortgage note and the unsecured note.
   
    On  December  29,  1989, the Partnership entered into a promissory
    note with  Capital Consultants, Inc. totaling $400,000 which was used
    to  pay certain  construction related expenses not otherwise
    chargeable  to  the construction loan.  Interest at the original rate
    of 14.00% was  payable in  monthly installments of $4,667.  The
    interest rate was decreased  to 13.11%, with monthly interest only
    installments payable of $4,370.
    
    The   Portland  Development  Commission  (PDC)  loaned  $15,000  to
    the Partnership on March 2, 1992.  The note was non-interest bearing
    and was due  and payable upon any sale or transfer of the property
    securing  the note  in  the  amount of the original loan balance less
    1/84th  of  the original loan balance for each month after completion
    of renovations  in which   the  Partnership  remained  owner  of  the
    property.   If  the Partnership remained owner of the property 
    for seven full years from the date of completion of renovations, 
    then the note shall be deemed paid in full.
    
    On June 20, 1996, the Partnership issued a promissory mortgage note to
    a bank  in the amount of $5,625,000 and a promissory note to Angel  in
    the amount  of  $340,000  to provide sufficient funds  to  pay  in
    full  the $5,400,000   settlement  amount  with  the  new  holder,
    the   $400,000 promissory note and all related closing costs.  The
    transaction  resulted in  extraordinary  gain  on extinguishment of
    debt  of  $1,656,579. The mortgage  note  bears interest at 9%; amortizes
    over a 25-year schedule; requires  monthly payments of principal interest
    of $47,205; and  matures on  July 1, 2006, at which time all unpaid
    principal and interest is due. The  mortgage  note is secured by the 
    Property, rents   and assignments  of leases.
   
    The Angel Note bears interest at 11%; amortizes over a 10-year
    schedule; requires  monthly  principal and interest  payments  in  the
    amount  of $4,684; and matures January 1, 2007.
    
2.  Mortgage and Notes Payable (Continued):

    The  aggregate annual maturities under the mortgage note payable and note
    payable to general partner are as follows:
                                                Note Payable
                                   Mortgage      to General
      Year Ending December 31,   Note Payable      Partner       Total


              1997                $  65,632      $  19,780   $  85,411
              1998                   71,788         22,068      93,857
              1999                   78,523         24,622     103,145
              2000                   85,889         27,471     113,360
              2001                   93,946         30,650     124,596


    In   February  1994,  the  Partnership  settled  a  $72,130 outstanding
    liability which had been included as part of accounts payable.  As
    part of  the  settlement, $15,000 of the obligation was converted to
    a  note payable  amortizing  over four years at a 9.0% interest  rate,and
    the remaining  $57,130 of the obligation was forgiven and recognized  as
    an extraordinary  gain  for the year ended December 31,  1994
    (unaudited). Monthly principal and interest payments of $350 are due
    on this note.
    
3.  Partners' Equity:

    Profits,  losses and tax credits from operations during the first
    five years following completion of the rehabilitation of the Property
    are  to be distributed as follows:
    
        HPP'89                99.0%
        EBAJV                   .9
        Limited partner         .1

                             100.0%

    Thereafter,  profits,  losses and tax credits shall  be  distributed
    in accordance  with  the  above  formula except  that  if  cash  flows
    are distributed  to the partners in accordance with (b) and (c) below,
    then profits, losses and tax credits shall be distributed in
    accordance  with such formula.
    
    Cash  flows  from  operations shall be distributed to the  partners,
    as defined in the Partnership Agreement, as follows:
    
            a.  100 percent to the payment of accrued interest on, and
         then the  unpaid principal balance of, any outstanding loans made
         to the Partnership by HPP'89.
         
         
         
3.  Partners' Equity (continued):


         
         b. Thereafter,  100  percent  to  HPP'89  until  HPP'89  has
         received distributions of cash flow in such year in an amount
         equal to an  8 percent  cumulative, noncompounded return on its
         weighted  average HPP'89 invested capital for such year.

            c.  The  remaining  balance, if any, is  to  be  distributed
         as follows:
         
         
                                               Prior to
                                            call/put date   Thereafter

           HPP'89                               50.0%         75.0%
           EBAJV                                49.9          24.9
           Limited partner                        .1            .1
                                               100.0%        100.0%

    The Partnership Agreement allows certain call options and put rights
    to the partners under terms as defined in the agreement, including:

       (a)During  the  first six months following the fifth  calendar
        year after  rehabilitation  of  the  Property  has  been
        completed,  the Developer  has  the  option (the call option)  to
        acquire  HPP'89's interest  in the Partnership for the greater of,
        (1) the  excess  of $5,750,000  over  the total amount distributed
        to HPP'89  under  the terms of the Partnership Agreement, or (2)
        the amount which would be distributed  to HPP'89 upon a
        hypothetical sale of the Property  for the appraised value.

       (b) After the call option expires, HPP'89 has a put right to require
        the Developer  to  purchase  HPP'89's interest in the  Partnership
        for   the amount  indicated in 3(a).  The Developer, provided it has
        met  certain conditions  defined in the agreement, shall have the
        right to  locate  a third party to purchase HPP '89's interest on
        behalf of the Developer at the  terms  noted in 3(a) and defined in
        the agreement.  Cash  from  the sale  or refinancing of the Property
        shall be  distributed to repay  any outstanding  loans  and related
        interest and then to  the  partners,  as defined in the Partnership
        Agreement.
    
    
    
4.  Transactions with Related Parties and Commitment:

    Interest expense totaling $18,735 related to the Angel Note for the
    year ended  December  31,  1996  has been included  in  interest
    payable  at December 31, 1996.
    
    In  November 1996, the Partnership entered into an agreement to pay
    EBAJV a  monthly fee of $2,400 for partnership management services
    provided  to the  Partnership.  Management fees for the year ended
    December  31,  1996 and  accounts  payable  and  accrued liabilities
    at  December  31,  1996 include $4,800 in partnership management fees.
   
5.  Minimum Future Rentals under Operating Leases:

    The Partnership rents space to residential tenants principally under
    one year  operating leases and to commercial tenants under operating
    leases of  varying terms expiring through 2004.  As of December 31,
    1996,  the Partnership  had  entered  into  fourteen  commercial
    leases   covering approximately 81% (unaudited) of the building's net
    rentable  commercial space.   The Partnership's largest commercial
    tenant occupancies 23%  of the commercial space at December 31, 1996, 
    representing only 5.8% of the total square feet of the property.
    On  January  1, 1997, the Partnership enter into a three year commercial
    lease to lease an additional 1,090 square feet of commercial space.   As
    of  February 28, 1997, the Partnership had approximately 84% (unaudited)
    of the building's net rentable commercial space leased.
    Certain commercial leases provide for reimbursement of real estate taxes
    and  certain operating expenses.  The approximate minimum future rentals
    to  be  received under the commercial leases for each of the  next  five
    years are as follows:

    Year Ending, December 31,

             1997                      $  197,536
             1998                         165,128
             1999                         140,088
             2000                          66,215 
             2001                          54,690
             
     The above amounts do not include additional rentals that will become
     due as a result of escalation provisions in the commercial leases.


6.  Fair Value of Financial Instruments

The  carrying  amounts  of  cash,  escrow  deposits,  rents  and
other receivables, accounts payable and accrued liabilities, tenant
security deposits, and interest and other payables at December 31,
1996 and 1995 (unaudited)   approximate  their  fair  values  due  to
their   short maturities.  The fair value of the Partnership's
mortgage note  payable and other notes payable at December 31, 1996
approximate their carrying amounts  based on interest rate currently
available to the  Partnership for   similar     financing
arrangements.   The  fair   value               of   The
Partnership's mortgage note payable and other notes payable at
December 31, 1995 totaled $6,040,000 (unaudited) based upon amounts
accepted  by lenders  in full settlement of the amounts outstanding
under  the  note payable.  All financial investments are held for
nontrading purposes.



              402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP

                                     
                       FINANCIAL STATEMENTS FOR THE
                                     
               YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
              402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                                     
                           FINANCIAL STATEMENTS

           FOR THE YEARS ENDED DECEMBER 31, 1996 , 1995 AND 1994

                                     
                                     
                                     
                             Table of Contents


                                                               Page

Independent Auditors' Report                                   F-54

Balance Sheets as of December 31, 1996 and 1995                F-55

Statements of Operations for the Years ended December 31,
  1996, 1995 and 1994                                          F-56

Statements of Changes in Partners' Equity (Deficit)
  for the Years ended December 31, 1996, 1995 and 1994         F-57

Statements of Cash Flows for the Years ended December 31,
  1996, 1995 and 1994                                          F-58

Notes to Financial Statements                                  F-59

                                     
                                     
                       INDEPENDENT AUDITORS' REPORT


The Partners
402 Julia Street Associates Limited Partnership
Quincy, Massachusetts

We  have  audited  the  accompanying balance  sheet  of  402  Julia  Street
Associates Limited Partnership (the Partnership) as of December  31,  1996.
This  financial  statement  is  the  responsibility  of  the  Partnership's
management.  Our responsibility is to express an opinion on this  financial
statement based on our audit.

We  conducted  our  audit  in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain  reasonable assurance about whether the balance  sheet  is  free  of
material  misstatement.   An audit includes examining,  on  a  test  basis,
evidence  supporting the amounts and disclosures in the balance sheet.   An
audit   also  includes  assessing  the  accounting  principles   used   and
significant estimates made by management, as well as evaluating the overall
balance  sheet  presentation.   We  believe  that  our  audit  provides   a
reasonable basis for our opinion.

Because  we were not engaged to audit the balance sheet as of December  31,
1995,  or  the  statements  of  operations,  changes  in  partners'  equity
(deficit)  and  cash flows for each of the years in the  three-year  period
ended  December  31,  1996, we did not extend our  auditing  procedures  to
enable  us  to  express an opinion on the financial position of  402  Julia
Street  Associates  Limited Partnership as of  December  31,  1995  or  the
results of its operations and cash flows for each of the years in the three-
year period ended December 31, 1996.  Accordingly, we express no opinion on
them.

In  our  opinion,  the  balance sheet referred to in  the  first  paragraph
presents  fairly, in all material respects, the financial position  of  402
Julia  Street  Associates Limited Partnership as of December 31,  1996,  in
conformity with generally accepted accounting principles.


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.


Providence, Rhode Island
February 21, 1997


              402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP

                              BALANCE SHEETS

                        DECEMBER 31, 1996 AND 1995


                                  ASSETS

                                                   1996          1995
                                                              (Unaudited)
INVESTMENT IN REAL ESTATE:
  Building and improvements                     $ 1,581,571   $ 1,581,571
  Land                                              132,800       132,800
  Furniture and fixtures                                  -        43,206
                                                  1,714,371     1,757,577
  Less accumulated depreciation                     276,512       274,005
                                                  1,437,859     1,483,572

CASH                                                 44,925        30,885

CASH, TENANT SECURITY DEPOSITS                       18,843        18,477

ACCOUNTS RECEIVABLE                                       -           377

REAL ESTATE TAX AND INSURANCE ESCROW                 13,087        13,067

REPLACEMENT RESERVE                                  20,100        16,500

DEFERRED FINANCING FEES, net of accumulated
  amortization (1996, $25,631; 1995, $21,108)        19,600        24,123

                                                $ 1,554,414    $1,587,001


                     LIABILITIES AND PARTNERS' EQUITY


MORTGAGE NOTE PAYABLE                           $ 1,015,553   $ 1,020,986

ACCOUNTS PAYABLE                                      4,625         9,250

ACCRUED INTEREST                                      8,463         8,508

SECURITY DEPOSITS                                    19,586        18,477

       Total liabilities                          1,048,227     1,057,221

COMMITMENTS (Notes 3 and 4)

PARTNERS' EQUITY                                    506,187       529,780

                                                $ 1,554,414   $ 1,587,001

              402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP

                         STATEMENTS OF OPERATIONS

           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                (UNAUDITED)


                                        1996         1995          1994
REVENUE:

  Rental income                       $ 241,273    $ 223,105    $ 226,664

  Interest and other income               7,815        7,540        9,624

                                        249,088      230,645      236,288


EXPENSES:

  Operating and administrative           24,362       22,706       23,082

  Management fees                        22,400       19,575       21,845

  Repairs and maintenance                26,830       28,938       26,025

  Utilities                               9,708       10,336       13,214

  Real estate taxes                       6,474        6,408        6,508

  Insurance                              12,362        9,917        8,514

  Depreciation and amortization          50,236       50,234       51,973

                                        152,372      148,114      151,161


INCOME FROM OPERATIONS                   96,716       82,531       85,127

INTEREST EXPENSE                        101,809      102,328      102,798


NET LOSS                               $ (5,093)    $(19,797)    $(17,671)


              402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                                     
            STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)
                                     
           FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                                (UNAUDITED)
                                     
                                     
<TABLE>
                                      
                                 Historic
                               Preservation
                                Properties
                               1989 Limited                 Limited
                               Partnership    Developers    Partners       Total
<CAPTION>
<S>                           <C>          <C>            <C>            <C>            
BALANCE,  December 31, 1993   $    396,553 $     213,098  $     (31)     $ 609,620

DISTRIBUTIONS                            -       (23,872)         -        (23,872)

NET    LOSS,    1994               (11,545)       (6,126)         -        (17,671)

BALANCE,  December 31, 1994   $    385,008 $     183,100  $     (31)     $ 568,077

DISTRIBUTIONS                            -       (18,500)         -        (18,500)

NET    LOSS,    1995               (12,934)       (6,863)         -        (19,797)

BALANCE,  December 31, 1995   $    372,074       157,737  $     (31)     $ 529,780

DISTRIBUTIONS                            -       (18,500)         -        (18,500)

NET    LOSS,    1996                (3,327)       (1,766)         -         (5,093)

BALANCE,  December 31, 1996   $    368,747    $  137,471  $     (31)     $ 506,187


</TABLE>
          402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                                     
        
                 STATEMENTS OF CASH FLOWS
                                     
        FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                     
                          (UNAUDITED)


                                          1996         1995          1994
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net  loss                          $  (5,093)   $ (19,797)  $  (17,671)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
    Depreciation and amortization         50,236       50,234       51,973
     (Inc) Dec in  accounts  receivable      377         (370)       1,583
     Inc (Dec)  in  accounts  payable     (4,625)       4,625            -
     Inc in  tenant  sec  dep,  net          743            -          866
    Decrease in accrued interest             (45)         (41)         (37)
    Increase in tax and insurance escrow and
      replacement reserve                 (3,620)      (4,712)      (3,272)

   Net  cash  provided  by oper activ     37,973       29,939       33,442

CASH FLOWS FROM FINANCING ACTIVITIES:
   Principal  pymts on mortg note pay     (5,433)      (4,918)      (4,452)
  Distributions                          (18,500)     (18,500)     (23,872)

  Cash used in financing activities      (23,933)     (23,418)     (28,324)

NET INCREASE IN CASH                      14,040        6,521        9,743

CASH BALANCE AT BEGINNING OF YEAR         30,885       24,364       14,621

CASH BALANCE AT END OF YEAR              $44,925     $ 30,885      $24,364

SUPPLEMENTAL CASH FLOW INFORMATION:
  Cash paid for interest                $101,854     $102,369     $102,835

(1)  ORGANIZATION

            402   Julia   Street   Associates  Limited   Partnership   (the
Partnership), a Delaware limited partnership, was formed on July  25,  1989
to  acquire a 19,000 square foot site and the building situated thereon  in
New  Orleans, Louisiana, and rehabilitate the building into 24  residential
units  and approximately 3,500 net rentable square feet of commercial space
known  as  the Loft (the Property).  The Partnership is owned  by  Historic
Preservation  Properties 1989 Limited Partnership (HPP 1989) as  a  general
partner (65.33%), by Henry M. Lambert and R. Carey Bond (the Developers) as
a  general  partner  (34.66%),  and by John D.  Lambert  III  (the  Limited
Partner) as a limited partner (.01%).  The rehabilitation construction  was
substantially  completed in December 1989 and the property  was  placed  in
service on December 29, 1989.

(2)  SIGNIFICANT ACCOUNTING POLICIES

     Basis of Accounting

           The  Partnership's  financial statements  are  prepared  on  the
accrual   basis  of  accounting  in  accordance  with  generally   accepted
accounting principles.

     Use of estimates

           The  preparation  of  financial statements  in  conformity  with
generally  accepted  accounting  principles  requires  management  to  make
estimates  and assumptions that affect the reported amounts of  assets  and
liabilities and disclosure of contingent assets and liabilities at the date
of  the  financial  statements  and the reported  amounts  of  revenue  and
expenses  during  the reporting period.  Actual results could  differ  from
those estimates.

     Investment in Real Estate

           Investment in real estate is held for lease and stated at  cost.
During the construction period, all carrying costs, principally real estate
taxes  and interest, were capitalized.  Depreciation is provided  over  the
estimated  economic  useful  lives of the assets  using  the  straight-line
method.

     Deferred Financing Fees

           Deferred  financing  fees  relating  to  the  financing  of  the
Partnership's  mortgage note payable are being amortized on a straight-line
basis over the term of the note.

(2)  SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Revenue Recognition

          Revenue from residential and commercial units, principally under
short-term operating leases, is recorded when due.

     Income Taxes

            No  provision (benefit) for income  taxes  is  reflected  in  the
accompanying financial statements of the Partnership. All of the Partnership's
partners  are required to report on their tax returns their allocable  share  of
income, gains, losses, deductions and credits determined on a tax basis.

(3)  MORTGAGE NOTE PAYABLE

          In April 1991,the Partnership issued a $1,040,000 mortgage note to a
lender to pay off a construction loan. The note bears interest at  10.0%  and
amortizes  over  a  35-year  schedule.  The note requires  monthly  payments  of
principal and interest, real estate tax and insurance  escrow  deposits,  and
replacement reserve deposits of $8,941, $1,791 and $300,respectively. The note
matures in May 2001, at which time all unpaid principal and accrued interest  is
due.

          The annual maturities of the mortgage note for each of the next five
years are as follows:

          Year Ending December 31,             Amount

                  1997                       $  6,002
                  1998                          6,630
                  1999                          7,325
                  2000                          8,091
                  2001                        987,505

           The mortgage note is secured by the Partnership's property, rents and
assignment of leases.

(4)  TRANSACTIONS WITH RELATED PARTY AND COMMITMENTS

           The  Partnership entered into a property management and lease  broker
agreement with a  company owned by the Developers. The initial  term  of  the
agreement expired  July 31, 1993, and, as defined in the  agreement,  continues
until terminated by either party.This affiliate manages the Property for a fee
equal  to 6% of gross rental receipts and serves as the lease broker for a fee
equal to one half of one month's rent for each lease signed.  For the
years  ended December 31, 1996, 1995 and 1994, fees paid to the affiliate  under
this  agreement  totaled $22,400, $19,575 (unaudited) and  $21,845  (unaudited),
respectively.

          The  Partnership reimbursed to an affiliate certain payroll  expenses
which totaled $4,891,$5,237 (unaudited) and $8,366 (unaudited) for  the  years
ended December 31, 1996, 1995 and 1994, respectively.

(5)  MINIMUM FUTURE RENTALS UNDER COMMERCIAL OPERATING LEASES

           Future  minimum  rentals to be received in cash under  the  terms  of
commercial operating leases, excluding reimbursement for real estate  taxes  and
certain operating expenses, are as follows for the years ending December 31:

                         1998           $26,460
                         1999             9,480

                                        $ 35,940

          At  December  31,  1996,  the Partnership  has  leased  100%  of  its
residential units and commercial space.

(6)  FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying amounts of cash, accounts receivable, real estate tax and
insurance  escrow, replacement reserve, accounts payable,security deposits and
accrued  interest approximate their fair values at December 31, 1996 and  1995
(unaudited) due to their short maturities.  The fair value of the mortgage note
payable  at  December  31, 1996 and 1995 (unaudited) approximates its carrying
amount based  on the interest rates currently available to the Partnership for
similar financing arrangements.  All financial instruments are  held  for  non-
trading purposes.



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         163,316
<SECURITIES>                                         0
<RECEIVABLES>                                  101,155
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 892,540
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   892,540
<SALES>                                              0
<TOTAL-REVENUES>                               552,395
<CGS>                                                0
<TOTAL-COSTS>                                9,050,225
<OTHER-EXPENSES>                             (297,734)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             508,073
<INCOME-PRETAX>                            (8,497,830)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              9,182,017
<CHANGES>                                            0
<NET-INCOME>                                   473,848
<EPS-PRIMARY>                                    17.64
<EPS-DILUTED>                                        0
        

</TABLE>



                       MANAGEMENT AGREEMENT
                                 

This Agreement is made this 20th day of  March 1996, by and between
The Cosmopolitan at Mears Park, LLC (the "Owner") and Claremont
Management Corporation (the "Agent").

Section 1 - APPOINTMENT OF MANAGING AGENT

1.1  APPOINTMENT OF MANAGING ACCEPTANCE
     Owner hereby appoints Agent as sole and exclusive agent of
     Owner to lease and manage the property described in paragraph
     1.2 upon the terms and conditions provided herein.  Agent
     accepts the appointment and agrees to furnish the services of
     its organization for the leasing and management of the
     Premises; and Owner agrees to pay all expenses in connection
     with those services.

1.2  DESCRIPTION OF PREMISE
     The property to be managed by Agent under this Agreement (the
     "Premises") is known as   The Cosmopolitan at Mears Park, LLC
     located at 250 E. Sixth Street, St. Paul, MN, consisting of
     the land, building, and other improvements described as a 255
     unit residential community in the state of Minnesota.

1.3  TERM
     The terms of the Agreement shall be for an initial period of
     15 months (the "initial term") from the 20th day of March
     1996, to including the 30th day of June 1997; and thereafter
     shall be automatically renewed from year to year unless
     terminated as provided in sections 21 or 27 herein.  Each of
     said one-year renewal periods is referred to as a "term year".

1.4  MANAGEMENT OFFICE
     Owner shall provide adequate space on the Premises for a
     management office.  Owner shall pay all expenses related to
     such office, including, but not limited to, furnishings,
     equipment, postage and office supplies, electricity and other
     utilities, and telephone.

1.5  APARTMENT FOR ON-SITE STAFF
     Owner shall provide a suitable apartment(s) on the Premises,
     if deemed appropriate by mutual consent of both parties, for
     the use of an on-site manager and/or a resident janitor and
     their families, rent free, except that such resident staff
     shall pay for heat and utilities in the same manner as other
     tenants.  The specific apartment(s) shall be the Owner's
     choice.






Section 2 - BANK ACCOUNTS

     The various bank accounts established under this Agreement
     shall at all times be established in Owner's name but under
     Agent's control.  Agent's and Owner's designees shall be the
     only parties authorized to draw upon such accounts.  No
     amounts deposited in any accounts established under this
     Agreement shall in any event be commingled with any other
     funds of Agent.

2.1  OPERATING (AND/OR) RESERVE ACCOUNT(S)
     Agent shall establish a separate account(s) known as The
     Cosmopolitan at Mears Park, LLC Operating (and/or) Reserve
     Account(s), separate and apart from Agent's corporate
     accounts, for the deposit of receipts collected as described
     herein, in a bank or other institution whose deposits are
     insured by the federal government.  Such depository shall be
     selected by the Agent upon consent of the Owner.  However,
     Agent shall not be held liable in the event of bankruptcy or
     failure of a depository.  Funds in the Operating (and/or)
     Reserve Account(s) remain the property of Owner subject to
     disbursement of expenses by Agent as described in the
     Agreement.

2.1.1     INITIAL DEPOSIT AND CONTINGENCY RESERVE
     Upon refinancing/purchase of mortgage note of the Premises
     currently held by Mellon Bank, N.A., and in accordance with
     new mortgage note, Owner shall remit to Agent an amount to be
     determined by the manager to be deposited in the Operating
     (and/or) Reserve Account(s) as an initial deposit representing
     the estimated disbursements to be made in the first month
     following the commencement  of this Agreement, plus an
     additional sum, also to be determined by the manager, as a
     contingency reserve.  Owner agrees to maintain the contingency
     reserve stated above at all times in the Operating (and/or)
     Reserve Account(s) to enable Agent to pay the obligations of
     Owner under this Agreement as they become due.  Owner and
     Agent shall review the amount of the contingency reserve from
     time to time and shall agree in writing on a new contingency
     reserve amount when such is required.

2.2  SECURITY DEPOSIT ACCOUNT
     Agent shall, if required by law, maintain a separate interest
     bearing account for tenant security deposits and advance
     rentals.  Such account shall be maintained in accordance with
     applicable state or local laws, if any.

2.3  FIDELITY BOND
     The Agent will furnish, at its own expense, a fidelity bond in
     the principal sum of $1,000,000, which is at least equal to
     the gross potential income for two months and is conditioned
     to protect the Owner and the Mortgagee  against
     misappropriation of funds of the Premises by the Agent and its
     employees.  The Agent will obtain a bond of like kind to cover
     the on-site personnel expressed in Section 9.1 and it shall be
     paid for from Premises income.  The other terms and conditions
     of the bond, and the surety thereon, will be subject to
     approval of the Owner and the Mortgagee.

Section 3 - COLLECTION OF RENTS AND OTHER RECEIPTS

3.1  AGENT'S AUTHORITY
     Agent shall collect (and give receipts for, if necessary) all
     rents, charges and other amounts receivable on Owner's account
     in connection with the management and operation of the
     Premises.  Such receipts (except tenants' security deposits
     and advance rentals, which shall be handled as specified in
     paragraphs 2.2 and 3.3 hereof; and special charges, which
     shall be handled as specified in paragraph 3.2 hereof) shall
     be deposited in the Operating (and/or) Reserve Account(s)
     maintained by Agent for the Premises.

3.2  SPECIAL CHARGES
     If permitted by applicable law, Agent may collect from tenants
     any or all of the following:  and administrative charge for
     late payment of rent, a charge for returned or non-negotiable
     checks, a credit report fee, an administrative charge and/or
     commission for subleasing.

3.3  SECURITY DEPOSITS
     Agent shall collect, deposit, and disburse tenants' security
     deposits in accordance with the terms of each tenant's lease.
     Agent shall pay from operations tenants interest upon such
     security deposits only if required by law to do so.  Agent
     shall comply with all applicable state or local laws
     concerning the responsibility for security deposits and
     interest, if any.

Section 4 - DISBURSEMENT FROM OPERATING (AND/OR) RESERVE ACCOUNT(S)

4.1  OPERATING EXPENSES
     From the Operating (and/or) Reserve Account(s), Agent is
     hereby authorized to pay or reimburse itself for all expenses
     and costs of operating the Premises in accordance with
     approved annual budget under Section 6.2 and for all other
     sums due Agent under this Agreement, including Agent's
     compensation under section 17.

4.2  DEBT SERVICE
     Owner shall give Agent advance written notice of at least 10
     days if Owner desires Agent to make any additional monthly or
     recurring payments (such as mortgage indebtedness, general
     taxes, or special assessments, or fire, steam boiler, or other
     insurance premiums) out of the proceeds from the Premises.  If
     Owner notifies Agent to make such payments after the beginning
     of the term of this Agreement, Agent shall have the authority
     to name a new contingency, and Owner shall maintain this new
     contingency reserve amount at all times in the Operating
     (and/or) Reserve Account(s).






4.3  NET PROCEEDS
     To the extent that funds are available, and after maintaining
     the cash contingency reserve amount as specified in paragraph
     2.1.1, Agent shall transmit cash balances to Owner
     periodically, as follows.  Such periodic cash balances shall
     be remitted to the following person(s), in the percentage(s)
     specified, address(es) shown:  as directed from time to time
     by Owner.

Section 5 - AGENT NOT REQUIRED TO ADVANCE FUNDS

          In the event the balance in the Operating (and/or) Reserve
     Account(s) is at any time insufficient to pay disbursements
     due and payable under paragraphs 4.1 and 4.2, and paragraph
     6.2.  Owner shall immediately upon notice, remit to Agent
     sufficient funds to cover the deficiency and replenish the
     contingency reserve.  In no event shall Agent be required to
     use its own funds to pay such disbursements.  Nor shall Agent
     be required to advance any monies to Owner, to the Security
     Deposit Account, or to the Operating (and/or) Reserve
     Account(s).

     If Agent elects to advance any money in connection with the
     Premises to pay any expenses for Owner, such advances shall be
     considered a loan subject to repayment with interest, and
     Owner hereby agrees to reimburse Agent, including interest as
     provided in paragraph 17.7 and hereby authorizes Agent to
     deduct such amounts from any monies due Owner.

Section 6 - FINANCIAL AND OTHER REPORTS

6.1  REPORTING REQUIREMENTS
     By the 20th day of each month, Agent will provide to the Owner
     the following schedules, which include, but are not limited
     to:  balance sheet, income statement with comparisons to
     budget, general ledger, rent roll, bank statements and cash
     reconciliations, aged listing of accounts receivables, listing
     of prepaids, additions to fixed assets over $500, intercompany
     reconciliation, listing of accruals and other prepaids, tenant
     security deposit listing, and cash flow statement.  In
     addition, Agent shall, on a mutually acceptable schedule,
     prepare and submit to Owner such other reports as are agreed
     on by both parties.

6.2  BUDGETS
     Annual operating budgets for the Premises will be approved by
     the Owner.  Except as permitted under Section 10.1 below,
     annual disbursements for each type of operating expenses
     itemized in the budget shall not materially exceed the amount
     authorized by the approved budget without prior consent of the
     Owner.  The Agent will prepare a recommended operating budget
     for each fiscal year beginning during the term of this
     Agreement, and will submit the same to the Owner at least
     forty-five (45) days before the beginning of the fiscal year.
     The Owner will promptly inform the Agent of any changes
     incorporated in the approved budget, and the Agent will keep
     the Owner informed of any anticipated deviation from the
     receipts or disbursements stated in the approved budget.

6.3  OWNER'S RIGHT TO AUDIT
     Owner shall have the right to request periodic audits of all
     applicable accounts managed by Agent, and the cost of such
     audit(s) shall be paid by Owner.

6.4  TAX ASSESSMENTS
     Agent will inform Owner of changes in the amount of real or
     personal property tax assessments and assist Owner in
     compiling all necessary information in connection with any
     contest or appeal of any assessments.

Section 7 - ADVERTISING

     Agent is authorized to advertise the Premises or portions
     thereof for rent using periodicals, signs, plans, brochures,
     or displays, or such other means as Agent may deem proper and
     advisable and in accordance with Section 6.2.  Agent is
     authorized to place signs on the Premises advertising the
     Premises for rent, provided such signs comply with applicable
     laws.  The cost of such advertising shall be paid out of the
     Operating (and/or) Reserve Account(s).  All advertising shall
     make clear that Agent is the manager and NOT the Owner of the
     Premises.  Newspaper ads that share space with other
     properties managed by the Agent shall be prorated on a
     reasonable basis.

Section 8 - LEASING AND RENTING

8.1  AGENT'S AUTHORITY TO LEASE PREMISES
     Agent shall use all reasonable efforts to keep the Premises
     rented by procuring tenants for the Premises.  Agent is
     authorized to negotiate, prepare, and execute all leases,
     including all renewals and extensions of leases (and
     expansions of space in the Premises, if applicable) and to
     cancel and modify existing leases.  Agent shall execute all
     leases as Agent for the Owner.  All costs of leasing shall be
     paid out of the Operating (and/or) Reserve Account(s).  No
     lease shall be in excess of two year(s) without written
     approval of Owner.  The form of the lease shall be agreed upon
     by Owner and Agent.

8.2  NO OTHER RENTAL AGENT
     During the time of this Agreement.  Owner shall not authorize
     any other person, firm, or corporation to negotiate or act as
     leasing or rental agent with respect to any leases for space
     in the Premises.  Owner agrees to promptly forward all
     inquiries about leases to Agent.

8.3  RENTAL RATES
     Agent, with the consent of the Owner, is authorized to
     establish and change or revise all rents, fees, or deposits,
     and any other charges chargeable with respect to the Premises.




8.4  ENFORCEMENT OF LEASES
     Agent is authorized to institute, in Owner's name, all legal
     actions or proceedings for the enforcement of any lease term,
     for the collection of rent or other income from the Premises
     or for the evicting or dispossessing of tenants or other
     persons from the Premises.  Agent is authorized to sign and
     serve such notices as Agent deems necessary for lease
     enforcement, including the collection of rent or other income.
     Agent is authorized, when expedient, to settle, compromise,
     and release such legal actions or suits or reinstate such
     tenancies.  Any monies for such settlements paid out by Agent
     shall not exceed $5,000 without prior approval by Owner.
     Attorney's fees, filing fees, court costs, and other necessary
     expenses incurred in connection with such actions and not
     recovered from tenants shall be paid out of the Operating
     (and/or) Reserve Account(s) or reimbursed directly to Agent by
     Owner.  Agent may select the attorney of its choice to handle
     such litigation upon the advise and consent of Owner.

Section 9 - EMPLOYEES

9.1  AGENT'S AUTHORITY TO HIRE
     Agent is authorized to hire, supervise, discharge, and pay all
     servants, employees, contractors or other personnel necessary
     to be employed in the management, maintenance, and operation
     of the Premises in accordance with approved budget mentioned
     in Section 6.2.  All employees shall be deemed employees of
     the Agent.

9.2  OWNER PAYS EMPLOYEE EXPENSES
     All wages and fringe benefits payable to such employees hired
     per paragraph 9.1 above, and all local, state, and federal
     taxes and assessment (including but not limited to Social
     Security taxes, unemployment insurance and workers'
     compensation insurance) incident to the employment of such
     personnel, shall be reimbursed to the Agent out of the
     Operating (and/or) Reserve Account(s) in accordance with the
     approved budget, and shall be treated as operating expenses.

9.3  AGENT'S AUTHORITY TO FILE RETURNS
     Agent shall do and perform all acts required of an employer
     with respect to the Premises and shall execute and file all
     tax and other returns required under the applicable federal,
     state and local laws, regulations, and/or ordinances governing
     employment, and all other statements and reports pertaining to
     labor employed in connection with the Premises and under any
     similar federal or state law now or hereafter in force.  In
     connection with such filing, Owner shall be responsible for
     all amounts required to be paid under the foregoing laws, and
     Agent shall pay the same from the Operating (and/or) Reserve
     Account(s).  Any penalties assessed to Owner and incurred due
     to the negligence of Agent shall be paid for by Agent.

9.4  WORKER'S COMPENSATION INSURANCE
     Agent shall, at Owner's expense, maintain worker's
     compensation insurance covering all liability of the employer
     under established worker's compensation laws.

9.5  HOLD HARMLESS, LABOR LAWS
     Agent shall be responsible for compliance with all applicable
     state or federal labor laws.  Owner shall indemnify, defend,
     and save Agent harmless from all claims, investigations, and
     suites, or from Owner's action or failures to act, with
     respect to any alleged or actual violation of state or federal
     labor laws.  Conversely, Agent shall indemnify, defend and
     save Owner harmless from all claims, investigations, and
     suits, or from Agent's actions or failure to act with respect
     to any alleged or actual violations of state or federal labor
     laws.  Agent's or Owner's obligation with respect to such
     violation(s) shall include payment of all settlements,
     judgments, damages, liquidated damages, penalties,
     forfeitures, back pay awards, court costs, litigation
     expenses, and attorney's fees.

Section 10 - MAINTENANCE AND REPAIR

     Agent is authorized to make or cause to be made, through
     contracted services or otherwise, all ordinary repairs and
     replacements reasonably necessary to preserve the Premises in
     its present condition and for the operating efficiency of the
     Premises, and all alterations required to comply with lease
     requirements, governmental regulations, or insurance
     requirements.  Agent is also authorized to decorate the
     Premises and to purchase or rent, on Owner's behalf, all
     equipment, tools, appliances, materials, maintenance, or
     operation of the Premises.  Such maintenance and decorating
     expenses shall be made in accordance to approved budget and
     shall be paid out of the Operating (and/or) Reserve
     Account(s).  This section applies except where decorating
     and/or maintenance are at tenants' expense as stipulated in a
     lease.

10.1 APPROVAL FOR EXCEPTIONAL MAINTENANCE EXPENSE
     The expense to be incurred for any one item of maintenance
     alteration, refurbishing, or repair shall not exceed the sum
     of $5,000 unless such expense is specifically authorized by
     Owner or is incurred under such circumstances as Agent shall
     reasonable deem to be an emergency.  In an emergency where
     repairs are immediately necessary for the preservation and
     safety of the Premises, or to avoid the suspension of any
     essential service to the Premises, or to avoid danger to life
     or property, or to comply with federal, state, or local law,
     such emergency repairs shall be made by Agent at Owner's
     expense prior approval.

Section 11 - CONTRACTS, UTILITIES AND SERVICES

     Agent is authorized to negotiate contracts for non-recurring
     items of expense, not to exceed $5,000, unless approved by
     Owner, and to enter into agreements in Owner's name for all
     necessary repairs, maintenance, minor alterations, and utility
     services.  Agent shall, in Owner's name and at Owner's
     expense, make contracts on Owner's behalf for electricity,
     gas, telephone, fuel, or water, and such other services as
     Agent shall deem necessary or prudent for the operation of the
     Premises.  All utility deposits shall be the Owner's
     responsibility, except that Agent may pay same from the
     Operating (and/or) Reserve Account(s) at Owner's request.

Section 12 - RELATIONSHIP OF AGENT TO OWNER

     The relationship of the parties to this Agreement shall be
     that of Principal and Agent, and all duties to be performed by
     Agent under this Agreement shall be for and on behalf of
     Owner, in Owner's name and for Owner's account.  In taking any
     under the Agreement, Agent shall be acting only as Agent for
     Owner, and nothing in this Agreement shall be construed as
     creating a partnership, joint venture, or any other
     relationship between the parties to this Agreement except that
     of Principal and Agent, or as requiring Agent to bear any
     portion of losses arising out of or connected with the
     ownership or operation of the Premises.  Nor shall Agent at
     any time during the period of this Agreement to be considered
     a direct employee of Owner.  Neither party shall have the
     owner to bind or obligate the other except as expressly set
     forth in this Agreement except that Agent is authorized to act
     with such additional authority and power as may be necessary
     to carry out the spirit and intent of this Agreement.

Section 13 - SAVE HARMLESS

     The Owner will indemnify the Agent harmless against and hold
     the Agent harmless from and against any liabilities, damages,
     costs and expenses (including reasonable attorney's fees)
     sustained or incurred for injury to any person or property
     in, about, and in conjunction with the buildings, unless such
     injury shall be caused by the Agent's own negligence or
     willful misconduct; and any liability, damages, penalties,
     costs and expenses (including reasonable attorney's fees)
     statutory or otherwise, for all acts performed by the Agent in
     accordance with the terms of this Agreement or pursuant to the
     instructions of the Owner, provided, in each of the foregoing
     instances, that the Agent promptly advises the Owner of its
     receipt of information concerning any such injury and the
     amount of any such liability, damages, penalties, costs and
     expenses.

     The Agent will indemnify the Owner harmless against and hold
     the Owner harmless from and against; any liabilities, damages,
     costs and expenses (including reasonable attorney's fees)
     sustained or incurred for injury to any person or property in,
     about, and in conjunction with the buildings caused by the
     Agent's own negligence or willful misconduct; and any
     liability, damages, penalties, costs and expenses (including
     reasonable attorney's fees) statutory or otherwise, for all
     acts performed by the Agent not in accordance with the terms
     of this Agreement or not pursuant to the instructions of the
     Owners.









Section 14 - LIABILITY INSURANCE

     Owner and Agent shall obtain and keep in force adequate
     insurance against physical damage (e.g. fire with extended
     coverage endorsement, boiler and machinery, etc.) and against
     liability for loss, damage, or injury to property or persons
     which might arise out of the occupancy, management, operation,
     or maintenance of the Premises.  The amounts and types of
     insurance shall be acceptable to both Owner and Agent, and any
     deductible required under each insurance policies shall be
     Owner's expense.  Agent shall be covered as additional insured
     on all liability insurance maintained with respect to the
     Premises.  Liability insurance shall be adequate to protect
     the interest of both Owner and Agent and in form, substance,
     and amounts reasonable satisfactory to Agent.  Owner agrees to
     furnish Agent with certificates evidencing such insurance or
     with duplicate copies of such policies within 10 days of the
     execution of this Agreement.  If Owner fails to do so, Agent
     may but shall not be obligated to place said insurance and
     charge the cost thereof to the Operating (and/or) Reserve
     Account(s).  Said policies shall provide that notice of
     default or cancellation shall be sent to Agent as well as
     Owner and shall require a minimum of 30 days written notice to
     Agent before any cancellation of or changes to said policies.

Section 15 - AGENT ASSUMES NO LIABILITY

     Agent assumes no liability whatsoever for any acts or
     omissions of Owner or any previous owners of the Premises, or
     any previous management or other agent of either.  Agent
     assumes no liability for any failure of or default by any
     tenant in the payment of any rent or other charges due Owner
     or in the performance of any obligations owned by any tenant
     to Owner pursuant to any lease or otherwise.  Nor does Agent
     assume any liability for previously unknown violations or
     environmental or other regulations which may become unknown
     during the period of this Agreement is in effect.  Any such
     regulatory violations or hazards discovered by Agent shall be
     brought to the attention of the Owner in writing and Owner
     shall promptly cure them.

Section 16 - OWNER RESPONSIBLE FOR ALL EXPENSES OF LITIGATION

     Owner shall reimburse all reasonable expenses incurred by
     Agent, including but not limited to, reasonable attorneys' fee
     and Agent's costs and time, any liability, fines, penalties or
     the like, in connection with any claim, proceeding, or suit
     involving an alleged violation by Agent or Owner, or both, of
     any law pertaining to fair employment, fair credit reporting,
     environmental protection, rent control, taxes, or fair
     housing, including, but not limited to, any law prohibiting or
     making illegal discrimination on the basis or race, sex,
     creed, color, religion, national origin, or mental or physical
     handicap, provided, however, that Owner shall not be
     responsible to Agent for any such expenses in the event Agent
     is finally adjudged to have personally, and not in a
     representative capacity, violated any such law.  Nothing
     contained in this Agreement shall obligate Agent to employ
     legal counsel to represent Owner in any such proceeding or
     suit.

16.1 FEES FOR LEGAL ADVICE
     Owner shall pay reasonable expenses incurred by Agent in
     obtaining legal advice regarding compliance with any law
     affecting the Premises or activities related to them.  If such
     expenditure also benefits others for whom Agent in this
     Agreement acts in a similar capacity, Owner agrees to pay an
     apportioned amount of such expense.

Section 17 - AGENT'S COMPENSATION AND EXPENSES

     As compensation for the services provided by Agent under this
     Agreement (and exclusive of reimbursement of expenses to which
     Agent is entitled hereunder).  Owner shall pay Agent as
     follows:

17.1 FOR MANAGEMENT SERVICES
     The greater of (i) $5,200 per month or (ii) 4% of the total
     monthly gross receipts from the premises, payable by the 1st
     day of the current month for the duration of this Agreement.
     Payments due Agent for Periods of less than a calendar month
     shall be prorated over the number of days for which
     compensation is due.  The percentage amount set forth in (ii)
     above shall be based upon the total gross receipts form the
     premises during the preceding month.

     The term "gross receipts" shall be deemed to include all
     collected rents and other income and charges from the normal
     operation of the Premises, including, but not limited to,
     rents, parking fees, laundry income, forfeited security
     deposits, pet deposits, other fees and deposits, special
     charges listed in paragraph 3.2, or excess interest on
     security deposits (from paragraph 3.3), and other
     miscellaneous income.  Gross receipts shall NOT be deemed to
     include the value of units provided to on-site staff, nor the
     income arising out of the sale of real property or settlement
     of fire or other casualty losses and items of a similar
     nature.

17.2 FOR APARTMENT LEASING
     N/A.

17.3 FOR COMMERCIAL LEASING
     N/A.

17.4 FOR MODERNIZATION (REHABILITATION/CONSTRUCTION)
     N/A.

17.5 FOR FIRE RESTORATION
     10% of total restoration if Claremont Management Corporation
     acts as general contractor.

17.6 FOR OTHER ITEMS OF MUTUAL AGREEMENT
     To be determined if situation arises.


17.7 INTEREST ON UNPAID SUMS
     Any sums due Agent under any provisions of this Agreement, and
     not paid within 30 days after such sums have become due, shall
     bear interest at the rate of Fleet prime rate.

Section 18 - REPRESENTATIONS

     Owner represents and warrants:  That Owner has full power and
     authority to enter this Agreement; that there are no written
     or oral agreements affecting the Premises other than tenant
     leases, copies of which have been furnished to Agent; that
     there are no recorded easements, restrictions, reservations,
     or rights of way which adversely affect the use of the
     Premises for the purposes intended under this Agreement; that
     to the best of Owner's knowledge, the property is zoned for
     the intended use; that all leasing and other permits for the
     operation of the Premises have been secured and are current;
     that the building and its been secured and are current; that
     the building and its construction and operation do not violate
     any applicable statutes, laws, ordinances, rules regulations,
     orders, or the like (including, but not limited to, those
     pertaining to hazardous or toxic substances); that the
     building does not contain any asbestos, urea, formaldehyde,
     radon, or other toxic or hazardous substance; and that no
     unsafe conditions exists.

Section 19 - STRUCTURAL CHANGES

     Owner expressly withholds from Agent any power or authority to
     make any structural changes in any building, or to make any
     other major alterations or additions in or to any such
     building or to any equipment to any such building, or to incur
     any expense chargeable to Owner other than expenses related to
     exercising the express powers vested in Agent through this
     Agreement, without the consent of the managers.

     However, such emergency repairs as may be required because of
     danger to life or property, or which are immediately necessary
     for the preservation and safety of the Premises or the safety
     of the tenants and occupants thereof, or required to avoid the
     suspension of any necessary service to the Premises, or to
     comply with any applicable federal, state, or local laws,
     regulations, or ordinances, shall be authorized pursuant to
     paragraph 10.1 of this Agreement, and Agent shall notify Owner
     appropriately.





Section 20 - BUILDING COMPLIANCE

     Agent does not assume and is given no responsibility for
     compliance of the Premises or any building thereon or any
     equipment therein with the requirements of any building codes
     or with any statue, ordinance, law, or regulation or  any
     governmental body or of any public authority or official
     thereof having jurisdiction, except to notify Owner promptly
     or forward to Owner promptly any complaints, warnings,
     notices, or summons received by Agent relating to such
     matters.  Owner represents that to the best of Owner's
     knowledge the Premises and all such equipment comply with all
     such requirements, and Owner authorizes Agent to disclose the
     ownership of the Premises to any such officials and agrees to
     indemnify and hold Agent, its representatives, servants, and
     employees, harmless of and from all loss, cost, expense, and
     liability whatsoever which may be imposed by reason of any
     present or future violation or alleged violation of such laws,
     ordinances, statues, or regulations.

Section 21 - TERMINATION

21.1 TERMINATION BY EITHER PARTY
     This Agreement may be terminated by either Owner or Agent,
     with or without cause, at the end of the initial term or of
     any following term year upon the giving of 30 days' written
     notice prior to the end of said initial term or following
     terming year.

21.2 TERMINATION FOR CAUSE
     Notwithstanding the foregoing, the Agreement shall terminate
     in any event, and all obligations of the parties hereunder
     shall cease (except as to liabilities or obligations which
     have accrued or arisen prior to such termination, or which
     accrue pursuant to paragraph 21.3 as a result of such
     termination, and obligations to insure and indemnify), upon
     the occurrence of any of the following events:

     a.   BREACH OF AGREEMENT - Thirty (30) days after the receipt
     of notice by either party to the other specifying in detail a
     material breach of this Agreement, if such breach has not been
     cured within said thirty (30) day period; or if such breach is
     of a nature that it cannot be cured within said (30) day
     period but can not be cured with a reasonable time thereafter,
     if efforts to cure such breach have not commenced or/and such
     efforts are not proceeding and being continued diligently both
     during and after such thirty (30) day period prior to the
     breach being cured.  HOWEVER, the breach of any obligation of
     either party hereunder to pay any monies to the other party
     under the terms of this Agreement shall be deemed to be
     curable within thirty (30) days.






21.2 TERMINATION FOR CAUSE (Cont.)

     b.   FAILURE TO ACT, ETC. - In the event that any insurance
     required of Owner is not
     maintained without any lapse, or it is alleged or charged that
     the Premises, or any portion thereof, or any act or failure to
     act by Owner, its agent and employees with respect to the
     Premises, fails to comply with any law or regulations, or any
     order or ruling of any public authority, and Agent, in its
     sole discretion, considers that the action or position of
     Owner or its representatives with respect thereto may result
     in damage or liability to Agent, or disciplinary proceeding
     with respect to Agent's license. Agent shall have the right to
     terminate this Agreement at any time by written notice to
     Owner of its election to do so, which termination shall be
     effective upon the service of such notice.  Such termination
     shall not release the indemnities of Owner set forth herein.

     c.   EXCESSIVE DAMAGE - Upon the destruction of or substantial
     damage to the Premises by any cause, or the taking of all or a
     substantial portion of the Premise of the Premises by eminent
     domain, in either case making it impossible or impracticable
     to continue operation of the Premises.

     d.   INADEQUATE INSURANCE - If Agent deems that the liability
     insurance obtained by Owner per section 14 is not reasonable
     satisfactory to protect its interest under this Agreement, and
     if Owner and Agent cannot agree as to adequate insurance.
     Agent shall have the right to cancel this Agreement upon the
     service of notice to Owner.

21.3 TERMINATION COMPENSATION
     If (i) Owner terminates this Agreement before the end of the
     initial term or any subsequent term year as provided in
     paragraph 21.1 above for any reason other than for a breach by
     Agent under paragraph 21.2 (a) above, or if (ii) Agent
     terminates this Agreement for a breach by Owner under
     paragraph 21.2 (a) above or pursuant to the provisions of
     paragraph 21.2 (b) or 21.2 (d) above, then in any such event,
     Owner shall be obligated to pay Agent as liquidated damages an
     amount equal to the management fee earned by Agent, as
     determined under paragraph 17.1 above, for the calendar month
     immediately preceding the month in which the notice of
     termination is given to Agent or to Owner, multiplied by the
     number of months and/or portions thereof remaining from the
     termination date until the end of the initial term or term
     year in which the termination occurred.  Such damages, plus
     any amounts accruing to Agent prior to such termination, shall
     be due and payable upon termination of this Agreement.  To the
     extent that funds are available, such sums shall be payable
     from the Operating (and/or) Reserve Account(s).  Any amount
     due in excess of the funds available from the Operating
     (and/or) Reserve Account(s) shall be paid by Owner to Agent
     upon demand.




21.4 OWNER RESPONSIBLE FOR PAYMENTS
     Upon Termination or withdrawal from this Agreement, Owner
     shall assume the obligations of any contract or outstanding
     bill executed by Agent under this Agreement for and on behalf
     of Owner and responsibility for payment of all unpaid bills.
     In addition, Owner shall furnish Agent security, in an amount
     satisfactory to Agent, against any obligations or liabilities
     with Agent may have properly incurred on Owner's behalf under
     this Agreement.

     Agent may withhold funds for ninety (90) days after the end of
     the month in which this Agreement is terminated, in order to
     pay bills previously incurred by not yet invoiced and to close
     accounts.  Agent shall deliver to Owner, within ninety (90)
     days after the end of the month in which this Agreement is
     terminated, any balance of monies due Owner or of tenant
     security deposits, or both which were held by Agent with
     respect to the Premises, as well as a final accounting
     reflecting the balance of income and expenses with respect to
     the Premises as of the date of termination or withdrawal, and
     all records, contracts, leases, receipts for deposits, and
     other papers or documents which pertain to the Premises.

21.5 SALE OF PREMISES
     In the event that the Premises are sold by Owner during the
     period of this Agreement, Agent may, upon agreement with Owner
     and in accordance with Owner's partnership agreement, obtain
     rights of representation in the sale as stated in a specific
     sales agreement to be negotiated separately.  Upon transfer of
     ownership, this Agreement shall terminate by mutual consent of
     Owner and Agent under the term and conditions set forth below:

          The agreement shall automatically terminate upon sale of
          Premises to a bona fide Third Party without penalty.  A
          minimum of sixty days notice is required.

Section 22 - INDEMNIFICATION SURVIVES TERMINATION

     All representatives and warranties of the parties contained
     herein shall survive the termination of this Agreement.  All
     provisions of this Agreement that require Owner to have
     insured or to defend, reimburse, or indemnify Agent
     (including, but not limited to, paragraphs, 2.1, 2.3, 5, 8.4,
     9.2, 13, 14, 15, 16, 17.7, 20, 21.3 and 21.4) shall survive
     any termination; and if Agent is or becomes involved in any
     proceedings or litigation by reason of having been Owner's
     Agent, such provisions shall apply as if this Agreement were
     still in effect.

Section 23 - HEADINGS

     All headings and subheadings employed within this Agreement
     and in the accompanying List of Provisions are inserted only
     for convenience and ease of reference and are not to be
     considered in the construction or interpretation of any
     provision of this Agreement.



Section 24 - FORCE MAJEUR

     Any delays in the performance of any obligation of Agent under
     this Agreement shall be excused to the extent that such delays
     are caused by wars, national emergencies, natural disasters,
     strikes, labor disputes, utility failures, governmental
     regulations, riots, adverse weather, and other similar causes
     not within the control of Agent, and any time periods required
     for performance shall be extended accordingly.

Section 25 - COMPLETE AGREEMENT

     This Agreement, including any specified attachments,
     constitutes the entire agreement between Owner and Agent with
     respect to the management and operation of the Premises and
     supersedes and replaces any and all previous management
     agreements entered into or/and negotiated between Owner and
     Agent relating to the Premises covered by this Agreement.  No
     change to this Agreement shall be valid unless made by
     supplemental written agreement executed and approved by Owner
     and Agent.  Except as otherwise provided herein, any and all
     amendments, additions, or deletions to this Agreement shall be
     null and void unless approved by Owner and Agent in writing.
     Each party to this Agreement hereby acknowledges and agrees
     that the other party has made no warranties, representations,
     covenants, or agreements, express or implied, to such party,
     other than those expressly set forth herein, and that each
     party, in entering into and executing this Agreement, has
     relied upon no warranties, representations, covenants, or
     agreement, express or implied, to such party, other than those
     expressly set forth herein.

Section 26 - RIGHTS CUMULATIVE; NO WAIVER

     No right or remedy herein conferred upon or reserved to either
     of the parties to this Agreement is extended to be exclusive
     of any other right or remedy, and each and every right and
     remedy shall be cumulative and in addition to any other right
     or remedy given under this Agreement or now or thereafter
     legally existing upon the occurrence of an event or default
     under this Agreement.  The failure of either party to this
     Agreement to insist at any time upon the strict observance or
     performance of any of the provisions of this Agreement, or to
     exercise any right or remedy as provided in this Agreement,
     shall not impair any such right or remedy with respect to
     subsequent defaults.  Every right and remedy given by this
     Agreement to the parties to it may be exercised from time to
     time and as often as may be deemed expedient by those parties.







Section 27 - APPLICABLE LAW AND PARTIAL INVALIDITY

     The Execution, interpretation, and performance of this
     Agreement shall in all respects be controlled and governed by
     the laws of the State of Massachusetts.  If any part of this
     Agreement shall be declared invalid or unenforceable, Agent
     shall have the option to terminate this Agreement by notice to
     Owner.

     Any notices, demands, consents, and report necessary or
     provided for under this Agreement shall be in writing and
     shall be addressed as follows, or at such other address as
     Owner and Agent individually may specify hereafter in writing:

     Agent:    Claremont Management Corporation
               Batterymarch Park II
               Quincy, MA 02169
               ATTN:  Charles M. Moran, Jr.

     Owner:    The Cosmopolitan at Mears Park, LLC
               Batterymarch Park II
               Quincy, MA 02169
               ATTN:  Terrence P. Sullivan

     Such notice or other communication may be mailed by United
     States registered or certified mail, return receipt requested,
     postage prepaid, and may be deposited in a United States Post
     Office or a depository for the receipt of mail regularly
     maintained by the post office.  Such notices, demands,
     consents, and reports may also be delivered by hand or by any
     other receipted method or means permitted by law.  For
     purposes of this Agreement, notices shall be deemed to have
     been "given" or "delivered" upon personal delivery thereof
     forty-eight (48) hours after having been deposited in the
     United States mails as provided herein.

Section 28 - AGREEMENT BINDING UPON SUCCESSORS AND ASSIGNS

     This Agreement shall be binding the parties hereto and their
     respective personal representatives, heirs, administrators,
     executors, successors and assigns.


SIGNATURES

     IN WITNESS WHEREOF, the parties hereto have affixed or caused
to be affixed their respective signatures this _________ day of
_______________ 1996.


Witnesses:                         The Cosmopolitan at Mears Park,LLC
                                   a Delaware Limited Liability Company

__________________________              By:______________________________
                                           Terrence P. Sullivan,Manager



                              Agent:

                                   Firm:  Claremont Management Corporation

__________________________             By:_______________________________
                                           Charles M. Moran, Jr.,President




                                                             








                        FIXED RATE PROGRAM
                PROMISSORY NOTE SECURED BY MORTGAGE

LOAN                           NO.                           96-062
March 20, 1996
                                                  Chicago, Illinois

MAKER:                                   THE  COSMOPOLITAN AT MEARS
                         PARK,  LLC., a Delaware limited  liability
                         company

MAKER'S ADDRESS:         Batterymarch Park II
                         Quincy, MA  02169

PRINCIPAL AMOUNT:        Seven  Million  and  no/100  Dollars
                         ($7,000,000.00), together with  all  other
                         amounts  added  thereto pursuant  to  this
                         Note  or  otherwise payable in  accordance
                         with the Loan Documents.

PAYEE AND HOLDER:        Heller  Financial, Inc., a  Delaware
                         corporation,   and  its   successors   and
                         assigns.

PAYMENT ADDRESS:         500 West Monroe Street, 15th Floor
                         Chicago,   Illinois
                         60661

                         or such other address
                         as   Holder  may  hereafter  designate  in
                         writing to Maker.

PRINCIPAL:               Patrick Carney

INITIAL PAYMENT DATE:    May 1, 1996.

MATURITY DATE:           March  31, 2003, or any earlier
                         date  on which the entire unpaid Principal
                         Amount  shall  be paid or required  to  be
                         paid   in  full,  whether  by  prepayment,
                         acceleration or otherwise.

AMORTIZATION PERIOD:     25 Years.

AMORTIZATION SCHEDULE:   The  amortization schedule attached hereto
                         as Exhibit A.

CONTRACT RATE:           A rate of interest equal to nine
                         and 14/100ths percent (9.14%) per annum.

DEFAULT RATE:            The Contract Rate plus 500 basis
                         points per annum.

LATE CHARGE:             Five  percent  (5%)  of   each
                         delinquent payment.

PROPERTY:                Cosmopolitan at Mears Park
                         Apartments
                         250 East Sixth Street
                         St. Paul, Ramsey County, Minnesota

MORTGAGE:                The  mortgage or deed of trust,
                         assignment of rents and security agreement
                         of    even   date   herewith   (and    any
                         modification,   renewal    or    extension
                         thereof)  securing repayment of  the  Loan
                         and  encumbering, among other things,  the
                         Property.

LOAN:                    The  loan  from Holder  to
                         Maker  evidenced by this Note and  secured
                         by the other Loan Documents.

LOAN DOCUMENTS:          This Note, the Mortgage and any other
                         documents evidencing or securing the  Loan
                         or  executed in connection therewith,  and
                         any  modification, renewal  and  extension
                         thereof.

NOTE:                    This   Promissory   Note
                         Secured by Mortgage and any modifications,
                         renewals  or  extensions  hereof  and  any
                         substitutions therefor.

1.   Promise to Pay.

      FOR  VALUE  RECEIVED, Maker promises to pay to the  order  of
Holder  at  the Payment Address the Principal Amount  (or  so  much
thereof  as may from time to time be outstanding) on or before  the
Maturity  Date,  together with interest thereon as hereinafter  set
forth, payable in lawful money of the United States of America.

2.   Principal and Interest.

      So  long as no Event of Default exists, interest shall accrue
on  the  Principal  Amount  from time to time  outstanding  at  the
Contract Rate based on a 360 day year consisting of 12 months of 30
days  each.   Principal and interest shall be paid  to  the  Holder
hereof  as  follows:  (a) On the Initial Payment Date  and  on  the
first  day  of  each month thereafter, Maker shall  pay  to  Holder
monthly  payments  of principal and interest due  for  such  period
based  upon  the  Amortization Schedule; and  (b)  the  outstanding
Principal Amount of this Note, together with all accrued and unpaid
interest,  shall be due and payable in full on the  Maturity  Date.
Whenever any payment is stated to be due or a computation is to  be
made  on  a  day  which  is not a business  day,  such  payment  or
computation will be made on the next succeeding business  day,  and
such  extension  of  time will be included in  the  computation  of
interest.

3.   Prepayment.

      This Note may be prepaid in full but not in part at any time,
provided that any such prepayment shall be:  (i) accompanied by all
accrued  and unpaid interest and all fees and costs due from  Maker
to  Holder; (ii) made only upon Holder's receipt of at least thirty
(30) days' prior written notice of Maker's election to prepay;  and
(iii)  accompanied by (x) the "Yield Maintenance  Amount",  if  the
prepayment  occurs during the first five (5) "Loan Years",  or  (y)
the  "Prepayment  Premium", if prepayment occurs during  the  sixth
(6th)  or  seventh (7th) "Loan Year's".  The Loan  may  be  prepaid
without payment of a Yield Maintenance Amount or Prepayment Premium
during  the  last one hundred eighty (180) days of the  loan  term.
Notwithstanding  the foregoing, the application  of  any  insurance
proceeds  or condemnation awards to the Indebtedness in  accordance
with Paragraph 5 of the Mortgage shall not result in the payment of
any prepayment penalty or Yield Maintenance Amount.

      "Yield  Maintenance Amount" means an amount, never less  than
zero, equal to the following:

     (A)  The Contract Rate,

                               MINUS

      (B)   The yield ("U.S. Securities Rate"), as of the  date  of
such prepayment, as published by the Federal Reserve System in  its
"Statistical Release H.15(519), Selected Interest Rates" under  the
caption  "U.S. Government Securities/Treasury Constant Maturities",
for  a U.S. Government Security with a term equal to that remaining
on  this  Note on the date of such prepayment (which  term  may  be
obtained by interpolating between the yields published for specific
whole years),

                  DIVIDED BY TWELVE (12) AND THE
                QUOTIENT THEREOF THEN MULTIPLIED BY

     (C)  The amount prepaid on the date of such prepayment,

            AND THE PRODUCT THEREOF THEN MULTIPLIED BY

      (D)   The number of whole months remaining from the  date  of
            prepayment through the Maturity Date,

              AND THE PRODUCT THEREOF THEN DISCOUNTED
                  TO OBTAIN THE PRESENT VALUE BY

     (E)  Discounting, assuming monthly compounding, such amount at
          the U.S. Securities Rate.

        "Prepayment Premium" means an amount equal to the following:

Loan Year During Which Prepayment Occurs      Prepayment Premium
     Loan Year 6                              Two percent (2%) of the
                                              current outstanding
                                               balance
     Loan Year 7                               One percent (1%) of the
                                               current outstanding
                                               balance



      All  percentages shall be rounded to the nearest one  hundred
thousandth percent and dollar amounts to the nearest whole  dollar.
Maker  acknowledges and agrees that any prepayment of this Note  by
virtue of the occurrence of an Event of Default hereunder shall  be
deemed  a  voluntary  prepayment for purposes  of  determining  the
applicability of the Yield Maintenance Amount.

4.   Default.

     4.1  Events of Default.

           The  following  shall constitute an "Event  of  Default"
     under this Note:  (i) failure to pay any amounts owed pursuant
     to  this Note within ten (10) calendar days after such payment
     is  due; and (ii) the occurrence of any Event of Default under
     any of the other Loan Documents.

     4.2  Remedies.

           So  long  as  an  Event of Default remains  outstanding:
     (a)  interest  shall accrue at the Default Rate  and,  to  the
     extent  not  paid  when due, shall be added to  the  Principal
     Amount; (b) Holder may, at its option and without notice (such
     notice  being expressly waived), declare the unpaid  Principal
     Amount immediately due and payable.  Holder's rights, remedies
     and  powers,  as  provided in this Note  and  the  other  Loan
     Documents,  are cumulative and concurrent, and may be  pursued
     singly,  successively or together against Maker, the  security
     described in the other Loan Documents, any guarantor(s) hereof
     and any other security given at any time to secure the payment
     hereof,  all  at the sole discretion of Holder.  Additionally,
     Holder may resort to every other right or remedy available  at
     law  or  in  equity without first exhausting  the  rights  and
     remedies  contained herein, all in Holder's  sole  discretion.
     Failure of Holder, for any period of time or on more than  one
     occasion,  to  exercise its option to accelerate the  Maturity
     Date  shall  not constitute a waiver of the right to  exercise
     the  same  at any time during the continued existence  of  any
     Event of Default or any subsequent Event of Default.

5.   Late Charge.

     If payments of principal and/or interest, or any other amounts
under  the  other  Loan Documents are not timely  made  and  remain
overdue  for a period of ten days, Maker, without notice or  demand
by Holder, promptly shall pay the Late Charge computed on such past
due  amounts.   Until paid, the Late Charge shall be added  to  the
Principal  Amount.  Nothing in this Note shall be construed  as  an
obligation on the part of Holder to accept, at any time, less  than
the full amount then due hereunder, or as a waiver or limitation of
Holder's right to compel prompt performance.

6.   Jury Trial Waiver.

     MAKER, AND HOLDER BY ITS ACCEPTANCE OF THIS NOTE, HEREBY WAIVE
THEIR  RESPECTIVE  RIGHT  TO A TRIAL  BY  JURY  IN  ANY  ACTION  OR
PROCEEDING  BASED UPON, OR RELATED TO, THE SUBJECT MATTER  OF  THIS
NOTE AND THE BUSINESS RELATIONSHIP THAT IS BEING ESTABLISHED.  THIS
WAIVER  IS KNOWINGLY, INTENTIONALLY, AND VOLUNTARILY MADE BY  MAKER
AND  HOLDER, AND MAKER ACKNOWLEDGES THAT NEITHER THE HOLDER NOR ANY
PERSON  ACTING ON BEHALF OF THE HOLDER HAS MADE ANY REPRESENTATIONS
OF  FACT  TO INDUCE THIS WAIVER OF TRIAL BY JURY OR HAS  TAKEN  ANY
ACTIONS  WHICH IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.  MAKER  AND
HOLDER  ACKNOWLEDGE  THAT THIS WAIVER IS A MATERIAL  INDUCEMENT  TO
ENTER  INTO  A  BUSINESS RELATIONSHIP, THAT MAKER AND  HOLDER  HAVE
ALREADY  RELIED ON THIS WAIVER IN ENTERING INTO THIS NOTE AND  THAT
EACH  OF THEM WILL CONTINUE TO RELY ON THIS WAIVER IN THEIR RELATED
FUTURE  DEALINGS.  MAKER AND HOLDER FURTHER ACKNOWLEDGE  THAT  THEY
HAVE   BEEN  REPRESENTED  (OR  HAVE  HAD  THE  OPPORTUNITY  TO   BE
REPRESENTED) IN THE SIGNING OF THIS NOTE AND IN THE MAKING OF  THIS
WAIVER BY INDEPENDENT LEGAL COUNSEL.

7.   Waiver.

      Except as specifically required by the Loan Documents, Maker,
for itself and all endorsers, guarantors and sureties of this Note,
and   each   of  them,  and  their  heirs,  legal  representatives,
successors and assigns, respectively hereby waives presentment  for
payment, demand, notice of nonpayment, notice of dishonor,  protest
of  any  dishonor, notice of protest and protest of this Note,  and
all  other  notices  in  connection with the delivery,  acceptance,
performance,  default or enforcement of the payment of  this  Note,
and  agrees  that its liability shall be unconditional and  without
regard to the liability of any other party and shall not be in  any
manner  affected  by any indulgence, extension  of  time,  renewal,
waiver  or  modification granted or consented  to  by  the  Holder.
Maker,  for  itself and all endorsers, guarantors and  sureties  of
this   Note,   and   each   of  them,  and   their   heirs,   legal
representatives,   successors  and  assigns,  respectively   hereby
consents   to   every  extension  of  time,  renewal,   waiver   or
modification  that  may be granted by Holder with  respect  to  the
payment or other provisions of this Note, and to the release of any
makers,  endorsers, guarantors or sureties, or  of  any  collateral
given  to  secure the payment hereof, or any part hereof,  with  or
without   substitution,  and  agrees  that  additional  makers   or
guarantors or endorsers may become parties hereto without notice to
Maker and without affecting the liability of Maker hereunder.

8.   Security, Application of Payments.

       This  Note  is  secured  by  the  liens,  encumbrances,  and
obligations created hereby and by the other Loan Documents and  the
terms  and  provisions  of  the other  Loan  Documents  are  hereby
incorporated  herein.  Each payment on the Loan is  to  be  applied
when  received first to the payment of any fees, expenses or  other
costs Maker is obligated to pay hereunder or under the terms of the
other  Loan  Documents, second to the payment of  any  accrued  and
unpaid  Late  Charge,  third  to the payment  of  interest  on  the
Principal  Amount  from  time to time  remaining  unpaid,  and  the
remainder  of  such payment shall be used to reduce  the  Principal
Amount.

9.   Miscellaneous.

     9.1   Amendments.

            This Note may not be terminated or amended orally,  but
     only  by  a  termination or amendment  in  writing  signed  by
     Holder.

     9.2   Lawful Rate of Interest.

           In no event whatsoever shall the amount of interest paid
     or  agreed  to be paid to Holder pursuant to this Note  exceed
     the   highest  lawful  rate  of  interest  permissible   under
     applicable   law.   If,  from  any  circumstances  whatsoever,
     fulfillment of any provision of this Note and the  other  Loan
     Documents shall involve exceeding the lawful rate of  interest
     which  a  court of competent jurisdiction may deem  applicable
     hereto, then ipso facto, the obligation to be fulfilled  shall
     be  reduced to the highest lawful rate of interest permissible
     under such law and if, for any reason whatsoever, Holder shall
     receive, as interest, an amount which would be deemed unlawful
     under  such applicable law, such interest shall be applied  to
     the Principal Amount (whether or not due and payable), and not
     to  the  payment  of interest, or refunded to  Maker  if  such
     Principal Amount has been paid in full.

     9.3   Captions; Definitions.

            The  captions of the Paragraphs of this  Note  are  for
     convenience  only and shall not be deemed to modify,  explain,
     enlarge or restrict any of the provisions hereof.  Each of the
     terms defined before Paragraph 1 hereof shall have the meaning
     set forth following such term when used throughout this Note.

     9.4   Severable Provisions.

             Every  provision  of  this  Note  is  intended  to  be
     severable.  If any term or provision hereof is declared  by  a
     court  of  competent  jurisdiction to be illegal,  invalid  or
     unenforceable  for  any  reason whatsoever,  such  illegality,
     invalidity or unenforceability shall not affect the balance of
     the  terms  and provisions hereof, which terms and  provisions
     shall remain binding and enforceable.

     9.5   Notices.

            Notices  shall be given under this Note  in  conformity
     with the terms and conditions of the Mortgage.

     9.6   Joint and Several.

           The obligations of Maker in this Note shall be joint and
     several  obligations of Maker and of each Maker, if more  than
     one,  and  of  each  Maker's heirs, personal  representatives,
     successors and assigns.

     9.7   Time of Essence.

            Time is of the essence of this Note and the performance
            of each of the covenants and agreements contained herein.

     9.8   Governing Law.

            This Note shall be governed by the laws of the State of
            Illinois.

10.  Exculpation.

      Subject to the provisions set forth below, neither Maker  nor
Principal  shall  be personally liable to pay the Principal  Amount
and  Holder  agrees to look solely to the Property  and  any  other
collateral  heretofore, now, or hereafter pledged by any  party  to
secure the Principal Amount.  Notwithstanding the foregoing,  Maker
and Principal, jointly and severally, shall be personally liable to
pay  (A)  the  Principal Amount in the event of, and  all  damages,
including but not limited to attorneys' fees and expenses,  arising
from  the  breach  of  the  provisions contained  in  Paragraphs  8
(inspection),  10  (financial statements),  15  (transfers  of  the
property  or  beneficial  interest in Maker;  assumption),  16  (no
additional  liens), and 17 (single asset entity) of  the  Mortgage;
and  (B) all damages, including but not limited to attorneys'  fees
and expenses, arising from:

          (i)   the  collection and receipt of proceeds and  income
          from  the  Property and the other assets and  obligations
          securing  the  Loan  by or for the benefit  of  Maker  or
          Principal  following an Event of Default  which  are  not
          paid to Holder or applied to the Property in the ordinary
          course of business;

    (ii)  fraud;

          (iii)     material misrepresentation;

          (iv)  misapplication or misappropriation of  funds  which
          come into the possession of Maker or Principal; or

          (v)  intentional or material waste to the Property.

      The foregoing shall in no way limit or impair the enforcement
against  the  Property or any other security granted  by  the  Loan
Documents  of any of the Holder's rights and remedies  pursuant  to
the Loan Documents.


      IN  WITNESS WHEREOF, Maker does execute this Note as  of  the
date set forth above.

                                   MAKER:


                                   THE COSMOPOLITAN AT MEARS PARK,
                                   LLC.,    a    Delaware   limited
                                   liability company



                                   By:____________________________
                                        Terrence P. Sullivan
                                        Its Manager







This instrument was prepared by
and after recording return to:

Janet A. Lindeman, Esq.
Katten Muchin & Zavis
525 West Monroe Street
Suite 1600
Chicago, Illinois  60661-3693




SPACE ABOVE THIS LINE FOR

RECORDER'S USE.
                                                  Loan No. 96-062

      MORTGAGE, ASSIGNMENT OF RENTS AND SECURITY AGREEMENT

      THIS  MORTGAGE, ASSIGNMENT OF RENTS AND SECURITY  AGREEMENT
("Mortgage")  is made as of the 20th day of March, 1996,  between
THE COSMOPOLITAN AT MEARS PARK, LLC , a limited liability company
organized and existing under the laws of Delaware, whose  address
is   Batterymarch   Park   II,   Quincy,   Massachusetts,   01269
("Borrower"), and HELLER FINANCIAL, INC., a corporation organized
and  existing  under the laws of Delaware, whose address  is  500
West  Monroe Street, 15th Floor, Chicago, Illinois  60661 (HELLER
FINANCIAL,  INC.  and its successors and assigns are  hereinafter
referred to as "Lender").

                            RECITALS

      A.    Borrower  has  executed and  delivered  to  Lender  a
Promissory  Note Secured by Mortgage dated of even date  herewith
in  the  principal  amount of Seven Million  and  no/100  Dollars
($7,000,000.00)  (which note, together with all notes  issued  in
substitution or exchange therefor and/or as any of the  foregoing
may  be  amended, modified or supplemented from time to time,  is
hereinafter  referred  to as the "Note"), providing  for  monthly
installments of principal and interest, with the balance thereof,
if  not  sooner  due or paid as set forth in the  Note,  due  and
payable  on  March __, 2003 (said date, or any  earlier  date  on
which  the  entire  unpaid  principal amount  shall  be  paid  or
required to be paid in full,  whether by prepayment, acceleration
or otherwise, is herein called the "Maturity Date");

      B.    Lender wishes to secure (i) the prompt payment of the
Note,  together with all interest thereon in accordance with  the
terms  of  the  Note,  as  well as  the  prompt  payment  of  any
additional  indebtedness accruing to Lender  on  account  of  any
future payments, advances or expenditures made by Lender pursuant
to the Note or this Mortgage or any other agreement, document, or
instrument securing the payment of the indebtedness evidenced  by
the  Note  (the  Note,  this Mortgage, and  any  other  documents
evidencing or securing the indebtedness evidenced by the Note  or
executed  in connection therewith, and any modification, renewal,
extension  thereof, are hereinafter collectively referred  to  as
the  "Loan Documents"), and (ii) the prompt performance  of  each
and  every  covenant, condition, and agreement now  or  hereafter
arising  contained  in  the Loan Documents  of  Borrower  or  any
"Principal" (as defined in the Note).  All payment obligations of
Borrower  or any Principal are hereinafter sometimes collectively
referred  to  as the "Indebtedness" and all other obligations  of
Borrower  or any Principal are hereinafter sometimes collectively
referred to as the "Obligations".

      NOW,  THEREFORE, TO SECURE TO LENDER the repayment  of  the
Indebtedness and the performance of the Obligations, Borrower has
executed this Mortgage and does hereby mortgage,  convey, assign,
warrant, transfer, pledge and grant a security interest in and to
Lender  the following described property and all proceeds thereof
(which property is hereinafter sometimes collectively referred to
as the "Property"):

          A.   The real estate described on Exhibit A hereto (the
     "Land");

          B.   All improvements of every nature whatsoever now or
     hereafter  situated on the Land and owned by  Borrower  (the
     "Improvements"),  and  all machinery, equipment,  mechanical
     systems  and other personal property now or hereafter  owned
     by Borrower and used in connection with the operation of the
     Improvements;

           C.    All easements and appurtenances now or hereafter
     in  any way relating to the Land or Improvements or any part
     thereof;

           D.    All  agreements affecting the use, enjoyment  or
     occupancy  of the Land and/or Improvements now or  hereafter
     entered into (the "Leases") and the immediate and continuing
     right  to  collect  all rents, income, receipts,  royalties,
     profits,  issues,  service reimbursements, reasonable  fees,
     accounts receivables, revenues and prepayments of any of the
     same  from  or related to the Land and/or Improvements  from
     time  to time accruing under the Leases and/or the operation
     of  the Land and/or Improvements (the "Rents"), reserving to
     Borrower,  however,  so  long  as  no  "Event  of   Default"
     (hereinafter  defined) has occurred hereunder,  a  revocable
     license  to  receive and apply the Rents in accordance  with
     the terms and conditions of Paragraph 13 of this Mortgage;

            E.     All   claims,  demands,  judgments,  insurance
     proceeds,  awards of damages and settlements hereafter  made
     resulting   from   the  taking  of  the  Land   and/or   the
     Improvements or any part thereof under the power of  eminent
     domain, or for any damage (whether caused by such taking, by
     casualty  or  otherwise) to the Land or the Improvements  or
     any part thereof;

           F.    To  the extent assignable, all now or  hereafter
     existing management contracts and all permits, certificates,
     licenses,   approvals,  entitlements   and   authorizations,
     however  characterized, issued or in any way  furnished  for
     the  acquisition, construction, operation  and  use  of  the
     Land,   Improvements   and/or  Leases,  including   building
     permits,  environmental certificates, licenses, certificates
     of operation, warranties and guaranties;

          G.   All of Borrower's rights in and to all trademarks,
     tradenames, assumed names, and other rights and interests in
     and  to  the  names and marks used by Borrower in connection
     with  the Land or Improvements, including all rights in  the
     name Cosmopolitan at Mears Park; and

           H.   Any monies on deposit with or for the benefit  of
     Lender,  including deposits for the payment of  real  estate
     taxes.

      TO  HAVE  AND  TO HOLD the Property and all parts  thereof,
together  with  the rents, issues, profits and proceeds  thereof,
unto  Lender  to  its  own  proper use,  benefit,  and  advantage
forever,   subject,  however,  to  the  terms,   covenants,   and
conditions herein.

      At  no time shall the principal amount of the Indebtedness,
not including sums advanced in accordance herewith to protect the
security  of this Mortgage, exceed two hundred percent (200%)  of
the original amount of the Note.

     Borrower covenants and agrees with Lender as follows:

1.   Payment of Indebtedness; Performance of Obligations.

      Borrower  shall promptly pay when due the Indebtedness  and
shall promptly perform all Obligations.

2.   Taxes and Other Obligations.

      Borrower  shall  pay,  when due, and before  any  interest,
collection reasonable fees or penalties shall accrue, all  taxes,
assessments,   fines,   impositions   and   other   charges   and
obligations, including charges and obligations for any present or
future  repairs or improvements made on the Property, or for  any
other  goods or services or utilities furnished to the  Property,
which  may become a lien on or charge against the Property  prior
to  this  Mortgage,  subject, however,  to  Borrower's  right  to
contest  such  lien  or  charge  upon  the  posting  of  security
reasonably  satisfactory to Lender so long as such contest  stays
the  enforcement  or collection of such lien or  charge.   Should
Borrower  fail to make such payments, Lender may, at  its  option
and  at  the  expense of Borrower, pay the amounts  due  for  the
account of Borrower.  Upon the request of Lender, Borrower  shall
immediately  furnish to Lender all notices  of  amounts  due  and
receipts  evidencing  payment.  Borrower  shall  promptly  notify
Lender  of any lien on all or any part of the Property and  shall
promptly discharge any unpermitted lien or encumbrance.

3.   Reserves for Taxes.

     Borrower shall pay to Lender, at the time of and in addition
to  the  monthly  installments of principal and/or  interest  due
under  the Note, a sum equal to one-twelfth (1/12) of the  amount
estimated by Lender to be sufficient to enable Lender to  pay  at
least  thirty  (30) days before they become due and payable,  all
taxes,  assessments and other similar charges levied against  the
Property.   So  long  as  no Event of Default  exists  hereunder,
Lender  shall apply the sums to pay such tax items.   These  sums
may  be  commingled with the general funds of Lender,  and  these
sums  shall not be deemed to be held in trust for the benefit  of
Borrower.   These sums shall be deposited in an interest  bearing
account  for the benefit of Borrower.  If such amount on  deposit
with Lender is insufficient to fully pay such tax items, Borrower
shall,  within  ten (10) days following notice at any  time  from
Lender,  deposit such additional sum as may be required  for  the
full  payment  of  such tax items.  Upon the Maturity  Date,  the
moneys  then remaining on deposit with Lender or its agent shall,
at  Lender's  option, be applied against the  Indebtedness.   The
obligation  of Borrower to pay such tax items is not affected  or
modified by the provisions of this paragraph.

4.   Use of Property.

     Unless required by applicable law, Borrower shall not permit
changes  in  the  use of any part of the Property  from  the  use
existing  at  the  time  this Mortgage was  executed,  which  use
Borrower  represents and warrants is limited to rental apartments
and related uses.  Borrower shall not initiate or acquiesce in  a
change  in  the  zoning  classification of the  Property  without
Lender's prior written consent.

5.   Insurance and Condemnation.

      Borrower  shall  keep the Improvements insured,  and  shall
maintain  general  liability coverage and  such  other  coverages
requested by Lender, by carrier(s), in amounts and in form at all
times satisfactory to Lender, which carrier(s), amounts and  form
shall not be changed without the prior written consent of Lender.
All  such  policies  of  insurance shall be  issued  by  insurers
qualified  under  the  laws of the state in  which  the  Land  is
located,  duly  authorized and licensed to transact  business  in
such  state  and reflecting a General Policy Rating  of  A-:V  or
better in Best's Key Rating Guide.

      In  case  of  loss  or damage by fire  or  other  casualty,
Borrower  shall  give  immediate written notice  thereof  to  the
insurance  carrier(s) and to Lender.  Lender  is  authorized  and
empowered to make or file proofs of loss or damage (in each  case
only  so long as such loss or damages is equal to or greater than
$50,000)  and  to  settle and adjust any  claim  under  insurance
policies  which insure against such risks, or to direct Borrower,
in  writing, to agree with the insurance carrier(s) on the amount
to be paid in regard to such loss.

      Borrower  shall immediately notify Lender of any action  or
proceeding relating to any condemnation or other taking,  whether
direct  or  indirect,  of  the Property,  or  part  thereof,  and
Borrower  shall  appear  in  and prosecute  any  such  action  or
proceeding  unless  otherwise  directed  by  Lender  in  writing.
Borrower  authorizes Lender, at Lender's option, as  attorney-in-
fact  for  Borrower,  to commence, appear in  and  prosecute,  in
Lender's or Borrower's name, any action or proceeding relating to
any  condemnation or other taking of the Property, whether direct
or  indirect, and to settle or compromise any claim in connection
with  such condemnation or other taking, provided such  claim  is
for an amount equal to or greater than $50,000.  The proceeds  of
any award, payment or claim for damages, direct or consequential,
in  connection  with  any condemnation or other  taking,  whether
direct  or  indirect, of the Property, or part  thereof,  or  for
conveyances in lieu of condemnation, are hereby assigned  to  and
shall  be  paid to Lender as further security for the payment  of
the Indebtedness and performance of the Obligations.

      Provided no Event of Default then exists hereunder, the net
insurance proceeds and net proceeds of any condemnation award (in
each  case after deduction only of Lender's reasonable costs  and
expenses, if any, in collecting the same) shall be made available
for  the restoration or repair of the Property if (a) restoration
or  repair  and  the  continued  operation  of  the  Property  is
economically feasible, (b) the value of Lender's security is  not
reduced,  (c) the loss or condemnation, as applicable,  does  not
occur  in  the six (6) month period preceding the stated Maturity
Date   (in  which event Borrower shall be under no obligation  to
restore  or repair the Property), and (d) Borrower deposits  with
Lender  an amount, in cash, which Lender, in its sole discretion,
determines  is  necessary,  in  addition  to  the  net  insurance
proceeds   or  net  proceeds  of  any  condemnation   award,   as
applicable, to pay in full the cost of the restoration or  repair
(Borrower's  deposit shall be disbursed prior to any disbursement
of  insurance  proceeds held by Lender).    Any  excess  proceeds
remaining  after completion of such repair shall  be  distributed
first to Borrower to the extent Borrower has deposited funds with
Lender  for  such  repair with the balance  applied  against  the
Indebtedness.   Notwithstanding the  foregoing,  it  shall  be  a
condition  precedent  to any disbursement of  insurance  proceeds
held by Lender hereunder that Lender shall have approved (x)  all
plans  and specifications for any proposed repair or restoration,
(y) the construction schedule and (z) the architect's and general
contractor's  contract  for all restoration  that  exceeds  Fifty
Thousand  and  no/100  Dollars  ($50,000.00)  in  the  aggregate.
Lender   may  establish  other  conditions  it  deems  reasonably
necessary  to assure the work is fully completed in  a  good  and
workmanlike manner free of all liens or claims by reason thereof.
Borrower's deposits made pursuant to this paragraph shall be used
before  the  net  insurance  proceeds  or  net  proceeds  of  any
condemnation  award,  as  applicable,  for  such  restoration  or
repair.   If  the net insurance proceeds or net proceeds  of  any
condemnation  award,  as  applicable,  are  made  available   for
restoration  or repair, such work shall be completed by  Borrower
in  an  expeditious and diligent fashion, and in compliance  with
all  applicable laws, rules and regulations.  At Lender's option,
the  net  insurance proceeds or net proceeds of any  condemnation
award,   as  applicable,  shall  be  disbursed  pursuant   to   a
construction escrow acceptable to Lender.  If following the final
payments  for the completion of such restoration or repair  there
are   any  net  insurance  proceeds  or  net  proceeds   of   any
condemnation award, as applicable, remaining, such proceeds shall
be  paid  (i) to Borrower to the extent Borrower was required  to
make a deposit pursuant to this paragraph, (ii) then to Lender to
be  applied  to the Indebtedness, whether or not due and  payable
until  paid in full, and (iii) then to Borrower.  If an Event  of
Default  then  exists,  or  any of the conditions  set  forth  in
subparagraphs (a) through (d) of this Paragraph 5 have  not  been
met  or satisfied, the net insurance proceeds or net proceeds  of
any  condemnation award, as applicable, shall be applied  to  the
Indebtedness,  whether or not due and payable,  with  any  excess
paid to Borrower.

6.   Preservation and Maintenance of Property.

      Borrower (a) shall not commit waste or permit impairment or
deterioration  of  the  Property;  (b)  shall  not  abandon   the
Property; (c) shall keep the Property in good repair and  restore
or  repair promptly, in a good and workmanlike manner, all or any
part of the Property to the equivalent of its original condition,
ordinary  wear  and  tear excepted, or such  other  condition  as
Lender  may approve in writing, upon any damage or loss  thereto,
if net insurance proceeds are made available to cover in whole or
in part the costs of such restoration or repair; (d) shall comply
with  all laws, ordinances, regulations and requirements  of  any
governmental  body applicable to the Property; (e) shall  provide
for  management  of the Property by Borrower or  by  a   property
manager satisfactory to Lender pursuant to a contract in form and
substance  satisfactory  to Lender;  (f)  shall  give  notice  in
writing  to  Lender  of  any action or proceeding  purporting  to
affect  the Property, the security granted by the Loan  Documents
or  the  rights or powers of Lender to the extent such action  or
proceeding  could potentially expose Borrower, Principal  or  the
Property  to  liability  in excess of  $35,000;  and  (g)  unless
otherwise  directed in writing by Lender, appear and  defend  any
action  or  proceeding  purporting to affect  the  Property,  the
security granted by the Loan Documents or the rights or powers of
Lender.   Neither Borrower nor any tenant or other  person  shall
remove,  demolish  or  alter  any  Improvement  or  any  fixture,
equipment, machinery or appliance in or on the Land and owned  or
leased  by  Borrower except when incident to the  replacement  of
fixtures, equipment, machinery and appliances with items of  like
kind.

7.   Protection of Lender's Security; Leases.

      If  Borrower fails to pay the Indebtedness or  perform  the
Obligations,  or  if any action or proceeding is commenced  which
affects  the Property or Lender's interest therein in  excess  of
$35,000,   then  Lender,  at  Lender's  option,  may  make   such
appearances,  disburse such sums and take such action  as  Lender
deems  necessary, in its sole discretion, to protect the Property
or  Lender's interest therein, including entry upon the  Property
to  make  repairs and perform   environmental tests and  studies.
Any  amounts  disbursed by Lender pursuant to  this  Paragraph  7
(including attorneys' costs and expenses), with interest  thereon
at  the  "Default Rate" (defined in the Note) from  the  date  of
disbursement,  shall become additional Indebtedness  of  Borrower
secured  by  the Loan Documents and shall be due and  payable  on
demand.   Nothing  contained in this Paragraph  7  shall  require
Lender to incur any expense or take any action hereunder.

      Except  in  the  ordinary course of its business,  Borrower
shall  not,  without  Lender's prior  written  consent,  execute,
modify,  amend, surrender or terminate any Lease.  All Leases  of
space  in  the Property shall be on the form of lease  previously
approved  by  Lender  with tenants and for a  use  acceptable  to
Lender.   All Leases of space in the Property executed or renewed
after  the  date hereof must be approved by Lender prior  to  the
execution  thereof by Borrower.  Borrower shall not be authorized
to  enter  into any ground lease of the Property without Lender's
prior  written approval.  If Lender consents to any new Lease  of
space  in  the Property or the renewal of any existing  Lease  of
space  in the Property, at Lender's request, Borrower shall cause
the  tenant  thereunder to execute a subordination and attornment
agreement   in   form  and  substance  satisfactory   to   Lender
contemporaneously with the execution of such Lease.

8.   Inspection.

      Lender  and its authorized agents may make or cause  to  be
made  reasonable  entries upon and inspections of  the  Property,
including  for  performing  any  environmental  inspections   and
testing  of  the  Property, and inspections of Borrower's  books,
records,  and  contracts at all reasonable times upon  reasonable
advance notice, which notice may be given in writing or orally.

9.   Books and Records.

      Borrower shall keep and maintain at all times at Borrower's
address  stated above, or such other place as Lender may  approve
in  writing, complete and accurate books of accounts and  records
adequate to reflect correctly the results of the operation of the
Property  and copies of all written contracts,  Leases and  other
instruments affecting the Property.

10.  Financial Statements.

      Borrower  shall  furnish to Lender, within forty-five  (45)
days after the end of each fiscal quarter of the operation of the
business of Borrower and at any other time upon Lender's request,
a  balance  sheet,  a  statement of income and  expenses  of  the
Property  and a statement of changes in financial position,  each
in  reasonable  detail  and certified as  true  and  complete  by
Borrower  or  its  general  partner or chief  financial  officer.
Borrower  shall  also  furnish to Lender, and  shall  cause  each
Principal to furnish to Lender, within sixty (60) days after  the
end  of  each  fiscal  year of Borrower in preliminary  form  and
within  ninety  (90) days after the end of each  fiscal  year  of
Borrower  in final form, a balance sheet, a statement  of  income
and  expenses  and a statement of cash flows, each in  reasonable
detail  and  certified as true and complete by  Borrower  or  its
general partner or chief financial officer and each Principal, as
the  case  may  be.   Borrower shall furnish, together  with  the
foregoing  quarterly financial statements and at any  other  time
upon Lender's request if Lender determines that the value of  its
collateral  has  diminished, a rent schedule  for  the  Property,
certified as true and complete by Borrower, showing the  name  of
each  tenant, and for each tenant, the space occupied, the  lease
expiration date, the rent payable, the rent paid to date, and the
security  deposit being held for such tenant.  If Borrower  fails
to  timely  furnish Lender with any of the financial  information
and  reports set forth in this paragraph within the required time
periods,  Lender  shall  have  the  right,  acting  in  its  sole
discretion, to hire a certified public accounting firm acceptable
to  Lender, to prepare such financial information and reports, on
an audited basis.  The costs and expenses of such accounting firm
shall  be  paid by Borrower on demand and, to the extent advanced
by Lender become, with interest thereon from the date advanced by
Lender  at the Default Rate, additional Indebtedness of  Borrower
secured  by the Loan Documents.  Additionally, if Borrower  fails
to  timely  furnish Lender with any of the financial  information
and  reports set forth in this paragraph within the required time
periods, Lender shall be entitled to receive a late charge  equal
to  $500  for  each financial information and/or  report  not  so
furnished to Lender (the "Financial Late Charge").  The Financial
Late Charge shall be due and payable by Borrower immediately upon
receipt  by  Borrower of an invoice for same from Lender.   Until
paid,  the  Financial  Late Charge shall  bear  interest  at  the
Default  Rate,  and  shall be deemed additional  Indebtedness  of
Borrower secured by the Loan Documents.

11.  Hazardous Materials.

      Borrower  covenants and agrees that it (a) shall  not  use,
generate,  store, or allow to be generated, stored or  used,  any
"Hazardous  Materials"  (hereinafter defined)  on  the  Property,
except  in  the  ordinary course of Borrower's  business  and  in
accordance  with all "Environmental Laws" (hereinafter  defined),
(b)  shall  at all times maintain the Property in full compliance
with   all   applicable  Environmental  Laws,  including   timely
remediating  the  Property if and when required,  and  (c)  shall
cause  compliance by all tenants and sub-tenants on the  Property
with  Borrower's  covenants  and  agreements  contained  in  this
Paragraph 11.

      Borrower shall promptly notify Lender in writing of (i) any
investigation, claim or other proceeding by any party  caused  or
threatened  in  connection with any Hazardous  Materials  on  the
Property,  or the failure or alleged failure of the  Property  to
comply with any applicable Environmental Laws, or (ii) Borrower's
discovery of any condition on or in the vicinity of the  Property
that  could  cause the Property to fail to comply with applicable
Environmental Laws.

      The  term  "Environmental Laws" shall include any  federal,
state or local laws or regulations relating to health, safety  or
protection  of  the environment.  The term "Hazardous  Materials"
shall   include   Hazardous  Substances,  as   defined   by   the
Comprehensive Environmental Response, Compensation and  Liability
Act,  42 U.S.C. 9601 et seq., any petroleum or petroleum products
(excluding  a  small  quantity  of  gasoline  and  oil  used   in
maintenance  equipment  on the Property),  asbestos  or  asbestos
containing material, or any other hazardous substances, hazardous
wastes  or  hazardous materials as defined by other Environmental
Laws.

12.  Representations and Covenants.

           (a)   If Borrower is a corporation, it represents that
     it  is  a  corporation duly organized, existing and in  good
     standing under the laws of its state of incorporation,  that
     it  is duly qualified and in good standing under the laws of
     the  state where the Land is located, and that the execution
     and  delivery  of the Loan Documents and the performance  of
     the  obligations thereunder are within Borrower's  corporate
     powers, have been duly authorized by all necessary action of
     its  board of directors, and do not contravene the terms  of
     its articles of incorporation or by-laws.

          (b)  If Borrower is a general or limited partnership or
     a  limited liability company, it represents that it is  duly
     formed,  organized  and  existing  in  the  state   of   its
     formation,  that  it is qualified to do business  under  the
     laws  of  the state where the Land is located, and that  the
     execution  and  delivery  of  the  Loan  Documents  and  the
     performance  of the obligations thereunder do  not  conflict
     with  any  provision of Borrower's partnership agreement  or
     operating   agreement,   as  applicable,   and   all   other
     certificates  and  agreements governing Borrower,  and  have
     been duly authorized by all necessary action of its partners
     or members.

           (c)   Borrower  represents that (i) the execution  and
     delivery  of  the  Loan  Documents,  the  payment   of   the
     Indebtedness, and the performance of the Obligations do  not
     violate  any  law  or conflict with any agreement  by  which
     Borrower  is bound, or any court order by which Borrower  is
     bound,  (ii)  no  consent or approval  of  any  governmental
     authority  or any third party is required for the  execution
     or  delivery  of  the  Loan Documents, the  payment  of  the
     Indebtedness,  and the performance of the  Obligations,  and
     (iii)  the  Loan Documents are valid and binding agreements,
     enforceable in accordance with their terms.

          (d)  Borrower represents it is lawfully seized with fee
     simple title in the estate hereby conveyed, has the right to
     mortgage,  grant, convey, assign and grant a first  security
     interest in the Property; the Property is unencumbered,  and
     Borrower  will  warrant  and defend title  to  the  Property
     against  all  claims and demands, subject to  easements  and
     restrictions listed in a schedule of exceptions to  coverage
     in  the  title insurance policy accepted by Lender  insuring
     Lender's interest in the Property.

           (e)   Borrower represents and covenants that  (i)  all
     material  permits,  approvals, and  certificates,  including
     certificates  of completion and occupancy permits,  required
     by  law  or regulation have been obtained and are and  shall
     remain  in  full  force and effect; and  (ii)  the  use  and
     occupancy of the Land and all improvements thereon  are  and
     shall remain in compliance with all laws.

           (f)   Borrower represents that all of the improvements
     on the Land lie wholly within the boundaries of and building
     line  restrictions relating to the Land and no  improvements
     located on adjoining lands encroach upon the Land so  as  to
     effect  the  value or marketability of the Property,  except
     those  which  are  insured against by  the  title  insurance
     policy accepted by Lender insuring Lender's interest in  the
     Property.

           (g)   None  of Borrower, any Principal, or  any  other
     holder  of a direct or indirect legal or beneficial interest
     in  Borrower is or will be, held, directly or indirectly, by
     a  "foreign  corporation," "foreign  partnership,"  "foreign
     trust," "foreign estate," "foreign person," "affiliate" of a
     "foreign  person"  or a "United States  intermediary"  of  a
     "foreign person" within the meaning of IRC Sections 897  and
     1445,  the Foreign Investments in Real Property Tax  Act  of
     1980,  the  International Foreign Investment Survey  Act  of
     1976, the Agricultural Foreign Investment Disclosure Act  of
     1978,  the regulations promulgated pursuant to such acts  or
     any amendments to such acts.

           (h)   None  of Borrower or any Principal is insolvent,
     and there has been no (i) assignment made for the benefit of
     the creditors of any of them, (ii) appointment of a receiver
     for  any  of them or for the properties of any of  them,  or
     (iii)   any   bankruptcy,  reorganization,  or   liquidation
     proceeding instituted by or against any of them.

           (i)  There has been no material adverse change in  the
     representations made or information heretofore  supplied  by
     or on behalf of Borrower or any Principal in connection with
     the Loan as to Borrower, any Principal, or the Property.

           (j)  Except as listed on Exhibit B hereto, there is no
     litigation, arbitration, or other proceeding or governmental
     investigation   pending   or,   to   Borrower's   knowledge,
     threatened  against or relating to Borrower, any  Principal,
     or the Property.

          (k)  The proceeds evidenced by the Note will be used by
     Borrower solely and exclusively for proper business purposes
     and  will  not  be  used  for the purchase  or  carrying  of
     registered   equity  securities  within  the   purview   and
     operation of any regulation issued by the Board of Governors
     of  the  Federal  Reserve  System  or  for  the  purpose  of
     releasing  or retiring any indebtedness which was originally
     incurred for any such purpose.

           (l)  Borrower represents and covenants that all Leases
     of  space in the Property existing as of the date hereof are
     in writing.

13.   Leases  of  the  Property/Absolute Assignment,  License  to
Receive and Apply Rents.

       The  parties intend that this Mortgage grants  a  present,
absolute,  and unconditional assignment of the Rents  and  shall,
immediately upon execution, give Lender the right to collect  the
Rents and to apply them in payment of the principal, interest and
all other sums payable under the Loan Documents.  Such assignment
and grant shall continue in effect until the Indebtedness is paid
in  full and all Obligations are fully satisfied.  Subject to the
provisions  set forth herein and provided there is  no  Event  of
Default, Lender grants to Borrower a revocable license to enforce
the  Leases and collect the Rents as they become due and Borrower
shall hold the same, in trust, to be applied first to the payment
of  all impositions, levies, taxes, assessments and other charges
upon  the  Property, second to maintenance of insurance  policies
upon  the  Property  required hereby, third to  the  expenses  of
Property  operations, including maintenance and repairs  required
hereby, fourth to the payment of that portion of the Indebtedness
then  due and payable, and fifth, the balance, if any, to  or  as
directed  by  Borrower.   Borrower shall deliver  such  Rents  to
Lender  as  are necessary for the payment of principal,  interest
and  other  sums payable under the Loan Documents  as  such  sums
become due.

       Borrower   shall   comply  with  and  observe   Borrower's
obligations  as  landlord under all Leases.   Borrower  will  not
lease  any portion of the Property for non-residential use except
with  the prior written approval of Lender. Borrower, at Lender's
request, shall furnish Lender with executed copies of all Leases,
and all Leases and amendments thereto hereafter entered into will
be  on  a  form  of  Lease previously approved  by  Lender.   All
renewals  of  Leases and all proposed Leases  for  space  in  the
Property  shall  provide for rental rates comparable to  existing
local  market rates and shall be arms-length transactions.    All
Leases  other than for space in the Property shall be  terminable
on  not  less  than sixty (60) days' notice, unless  approved  in
writing by Lender prior to Borrower's execution thereof.

      This Mortgage shall not be deemed to impose upon Lender any
of the obligations or duties of the landlord or Borrower provided
in   any   Lease.   Borrower  hereby  acknowledges  and   agrees:
(i)  Borrower is and will remain liable under the Leases  to  the
same  extent  as  though this Mortgage had  not  been  made;  and
(ii)  Lender  has  not  by  this  Mortgage  assumed  any  of  the
obligations  of  Borrower under the Leases,  except  as  to  such
obligations  which  arise after such time as  Lender  shall  have
assumed full ownership or control of the Property.  This Mortgage
shall   not  make  Lender  responsible  for  the  control,  care,
management, or repair of the Property or any personal property or
for  the carrying out of any of the terms of the Leases.   Lender
shall not be liable in any way for any injury or damage to person
or  property  sustained  by  any  person  or  persons,  firm,  or
corporation in or about the Property.

14.  Estoppel Certificate.

     Borrower shall, within ten (10) days after Lender's request,
furnish  Lender  with  a  written statement,  duly  acknowledged,
setting  forth  the  sums secured by the Loan Documents  and  any
right  of  set-off,  counterclaim or other defense  which  exists
against such sums and the Obligations.

15.   Transfers  of  the  Property  or  Beneficial  Interest   in
Borrower; Assumption.

      Sale or transfer of any of the following are prohibited (i)
all or any part of the Property, or any interest therein, or (ii)
more than forty-nine percent (49%) of the beneficial interests of
each  member  in  Borrower.  Upon any  such  prohibited  sale  or
transfer  or  if Patrick Carney fails to continue to control  the
Borrower's  business or ceases to be engaged by Borrower  and  in
charge of the day to day operations of Borrower, then Lender may,
at  Lender's  option,  declare all  of  the  Indebtedness  to  be
immediately  due and payable, and Lender may invoke any  remedies
permitted  by the Loan Documents.  Notwithstanding the  preceding
sentences, once during the term of the Note a sale or transfer of
the  Property  or  of  an interest restricted  by  the  preceding
sentences    shall    be   permitted   when   the    transferee's
creditworthiness  and  management  ability  are  satisfactory  to
Lender in its sole and absolute discretion and the transferee has
executed,  prior  to  the sale or transfer, a written  assumption
agreement  containing such terms as Lender may require, including
the  payment  of  an  assumption fee of  1%  of  the  outstanding
principal  balance  of  the Note at the time  of  such  transfer.
Additionally, if the transfer of beneficial interest in or change
in  control of Borrower prohibited by the foregoing results  from
the  death  of  a  Principal  who is an  individual  and  if  the
transferee or subsequently controlling party, as applicable,  has
the   creditworthiness   and   management   ability   which   are
satisfactory to Lender in its sole and absolute discretion,  such
transfer  or  change  in  control shall  be  permitted  upon  the
execution of a written assumption agreement containing such terms
as Lender may require.

16.  No Additional Liens.

      Borrower  covenants not to execute any  mortgage,  security
agreement,  assignment  of leases and rents  or  other  agreement
granting  a lien (except the liens granted to Lender by the  Loan
Documents) or, except as set forth in Paragraph 2 above, take  or
fail  to  take  any  other action which would result  in  a  lien
against  the  interest  of Borrower in the Property  without  the
prior written consent of Lender.

17.  Single Asset Entity.

      Borrower shall not hold or acquire, directly or indirectly,
any  ownership  interest  (legal or equitable)  in  any  real  or
personal   property  other  than  the  Property,  or   become   a
shareholder of or member or partner in any entity which  acquires
or holds any property other than the Property, until such time as
the  Indebtedness has been fully repaid and all  Obligations  are
satisfied.

18.  Borrower and Lien Not Released.

      Without  affecting the liability of Borrower or  any  other
person  liable for the payment of the Indebtedness,  and  without
affecting the lien or charge of this Mortgage as security for the
payment  of the Indebtedness, Lender may, from time to  time  and
without  notice to any junior lien holder or holder of any  right
or other interest in and to the Property:  (a) release any person
so  liable, (b) waive or modify any provision of this Mortgage or
the  other Loan Documents or grant other indulgences, (c) release
all or any part of the Property, (d) take additional security for
any  obligation  herein mentioned, (e) subordinate  the  lien  or
charge  of  this  Mortgage, (f) consent to the  granting  of  any
easement, or (g) consent to any map or plan of the Property.

19.  Uniform Commercial Code Security Agreement.

     This Mortgage shall constitute a security agreement pursuant
to  the  Uniform  Commercial Code for any of the items  specified
herein  as part of the Property which, under applicable law,  may
be  subject  to  a  security interest  pursuant  to  the  Uniform
Commercial  Code,  and Borrower hereby grants Lender  a  security
interest in said items.  Any reproduction of this Mortgage or  of
any  other  security  agreement or financing statement  shall  be
sufficient  as  a  financing statement.   In  addition,  Borrower
agrees to execute and deliver to Lender any financing statements,
as  well  as  extensions,  renewals and amendments  thereof,  and
reproductions of this Mortgage in such form as Lender may require
to  perfect  a  security  interest with respect  to  said  items.
Borrower  shall pay all costs of filing such financing statements
and  any  extensions, renewals, amendments and releases  thereof,
and  shall  pay all reasonable costs and expenses of  any  record
searches  for financing statements Lender may reasonably require.
Lender  shall  have  the remedies of a secured  party  under  the
Uniform Commercial Code.

20.  Events of Default; Acceleration of Indebtedness; Remedies.

      The  occurrence of any one or more of the following  events
shall constitute an "Event of Default" under this Mortgage:

           (a)   failure of Borrower to pay, within ten (10) days
     of  the  due  date, any of the Indebtedness,  including  any
     payment due under the Note; or

           (b)   failure  of  Borrower to  strictly  comply  with
     Paragraphs 11, 15, 16 and 17 of this Mortgage; or

           (c)   a petition under any Chapter of Title 11 of  the
     United States Code or any similar law or regulation is filed
     by  or against Borrower or any Principal (and in the case of
     an  involuntary petition in bankruptcy, such petition is not
     discharged  within  sixty (60) days of  its  filing),  or  a
     custodian,  receiver or trustee for any of the  Property  is
     appointed,  or Borrower or any Principal makes an assignment
     for  the  benefit of creditors, or any of them are  adjudged
     insolvent  by  any  state  or  federal  court  of  competent
     jurisdiction,  or  an  attachment  or  execution  is  levied
     against any of the Property; or

           (d)  the occurrence of an "Event of Default" under and
     as defined in any other Loan Document; or

           (e)   Borrower  is in default in the  payment  of  any
     indebtedness  (other than the Indebtedness) secured  by  the
     Property  and  such default is declared  and  is  not  cured
     within the time, if any, specified therefor in any agreement
     governing the same; or

           (f)   any  statement,  report or certificate  made  or
     delivered  to  Lender by Borrower or any  Principal  is  not
     materially true and complete; or

          (g)  failure of Borrower, within thirty (30) days after
     notice  and  demand, to satisfy each and  every  Obligation,
     other  than  those  set  forth  in  the  subsections  above;
     provided,  however, if such Obligation cannot by its  nature
     be  cured within thirty (30) days, and if Borrower commences
     to  cure  such failure promptly after written notice thereof
     and  thereafter diligently pursues the curing  thereof  (and
     then in all events cures such failure within sixty (60) days
     after the original notice thereof), Borrower shall not be in
     default hereunder during such period of diligent curing.

       Upon   the   occurrence  of  an  Event  of  Default,   the
Indebtedness,  at  the  option  of  the  Lender,   shall   become
immediately  due  and  payable without notice  to  Borrower,  and
Lender  shall  be  entitled to all of  the  rights  and  remedies
provided  in  the  Loan Documents or at law or in  equity.   Each
remedy  provided in the Loan Documents is distinct and cumulative
to  all  other  rights or remedies under the  Loan  Documents  or
afforded  by  law  or equity, and may be exercised  concurrently,
independently, or successively, in any order whatsoever.

21.  Entry; Foreclosure; Remedies.

      Upon  the  occurrence of an Event of Default, (a) Borrower,
upon  demand of Lender, shall forthwith surrender to  Lender  the
actual  possession,  or to the extent permitted  by  law,  Lender
itself,  or  by  such officers or agents as it may  appoint,  may
enter and take possession of all or any part of the Property, and
may   exclude  Borrower  and  its  agents  and  employees  wholly
therefrom, and may have joint access with Borrower to the  books,
papers  and accounts of Borrower; and (b) if Borrower  shall  for
any  reason fail to surrender or deliver the Property or any part
thereof after such demand by Lender, Lender may obtain a judgment
or  decree conferring on Lender the right to immediate possession
or requiring the delivery to Lender of the Property, and Borrower
specifically  consents to the entry of such judgment  or  decree.
Upon every such entering upon or taking of possession, Lender may
hold,  store,  use, operate, manage and control the Property  and
conduct the business thereof.  Lender shall have no liability for
any  loss,  damage,  injury, cost or expense resulting  from  any
action  or omission by it or its representatives which was  taken
or omitted in good faith.

      When the Indebtedness or any part thereof shall become due,
whether by acceleration or otherwise, Lender may, either with  or
without  entry  or  taking  possession  as  herein  provided   or
otherwise, proceed by suit or suits at law or in equity or by any
other appropriate proceeding or remedy to (a) enforce payment  of
the  Note or the performance of any term, covenant, condition  or
agreement  of  Borrower  under any of  the  Loan  Documents,  (b)
foreclose  the lien hereof for the Indebtedness or  part  thereof
and  sell the Property as an entirety or otherwise, as Lender may
determine, and/or (c) pursue any other right or remedy  available
to it under or by the law and decisions of the State in which the
Land  is  located.  The failure to join any tenant or tenants  of
the  Property as party defendant or defendants in any foreclosure
action  or the failure of any such order or judgment to foreclose
their  rights shall not be asserted by the Borrower as a  defense
in  any  civil action instituted to collect the Indebtedness,  or
any part thereof, any statute or rule of law at any time existing
to the contrary notwithstanding.

      Upon  any foreclosure sale, Lender may bid for and purchase
the  Property and shall be entitled to apply all or any  part  of
the Indebtedness as a credit to the purchase price.

      Upon  the occurrence of an Event of Default, then,  without
notice  to or the consent of Borrower,  Lender shall be  entitled
to  exercise  all  of the rights and remedies contained  in  this
Mortgage or in any other Loan Document or otherwise available  at
law or in equity including the right to do any one or more of the
following:

           (a)  To enter upon, take possession of and manage  the
     Property for the purpose of collecting the Rents;

          (b)  To require Borrower to hold all Rents collected in
     trust for the benefit of Lender;

           (c)   Dispossess by the usual summary proceedings  any
     Tenant defaulting in the payment of Rent to Borrower;

          (d)  Lease the Property or any part thereof;

          (e)  Repair, restore, and improve the Property;

           (f)  Apply the Rent after payment of Property expenses
     as determined by Lender to Borrower's indebtedness under the
     Loan Documents; and

           (g)  Apply to any court of competent jurisdiction  for
     specific performance of this Mortgage, an injunction against
     the violation hereof and/or the appointment of a receiver.

22.  Expenditures and Expenses.

      In  any  civil  action  to foreclose  the  lien  hereof  or
otherwise  enforce Lender's rights, there shall  be  allowed  and
included as additional Indebtedness in the order or judgment  for
foreclosure and sale or other order all expenditures and expenses
which may be paid or incurred by or on behalf of Lender including
reasonable attorneys' fees, costs and expenses, receiver's  fees,
costs  and  expenses,  reasonable  appraiser's  fees,  reasonable
engineers'  fees,  outlays for documentary and  expert  evidence,
stenographers' charges, publication costs, and costs  (which  may
be estimates as to items to be expended after entry of said order
or  judgment)  of  procuring all such abstracts of  title,  title
searches  and  examination,  title insurance  policies,  Torrens'
Certificates and similar data and assurances with respect to  the
title as Lender may deem reasonably necessary either to prosecute
such civil action or to evidence to bidders at any sale which may
be  had pursuant to such order or judgment the true condition  of
the  title  to, or the value of, the Property (said  expenditures
and  expenses  are hereinafter collectively referred  to  as  the
"Reimbursable  Expenses").  All Reimbursable Expenses,  and  such
costs,  expenses and reasonable fees as may be incurred by Lender
at any time or times hereafter in the protection of the Property,
in  enforcing the Obligations, and/or the maintenance of the lien
established  by  any of the Loan Documents, including  reasonable
accountants'  and  attorneys' fees, costs  and  expenses  in  any
advice, litigation, or proceeding affecting the Loan Documents or
the Property, whether instituted by Lender, Borrower or any other
party,  or in preparation for the commencement or defense of  any
action or proceeding or threatened action or proceeding, shall be
immediately  due and payable to Lender by Borrower, and,  to  the
extent  such services relate to the Hazardous Substance Indemnity
Agreement  of even date herewith from Borrower and Principals  in
favor  of  Lender,  by  Borrower and  Principals,  with  interest
thereon  at the Default Rate set forth in the Note, and shall  be
secured by the Loan Documents.

23.  Application of Proceeds of Foreclosure Sale.

      The  proceeds of any foreclosure sale of the Property shall
be  distributed and applied in the order of priority set forth in
the  Note  with the excess, if any, being applied to any  parties
entitled thereto as their rights may appear.

24.  Appointment of Receiver or Mortgagee in Possession.

     If an Event of Default is continuing or if Lender shall have
accelerated the Indebtedness, Lender, upon application to a court
of  competent  jurisdiction, shall be entitled  as  a  matter  of
strict right, without notice, and without regard to the occupancy
or  value  of any security for the Indebtedness or the insolvency
of  any  party  bound for its payment, to the  appointment  of  a
receiver or the appointment of Lender to take possession  of  and
to  operate  the  Property, and to collect and apply  the  rents,
issues, profits and revenues thereof.

25.  Forbearance by Lender Not a Waiver.

      Any forbearance by Lender in exercising any right or remedy
under  any  of  the  Loan  Documents, or  otherwise  afforded  by
applicable law, shall not be a waiver of or preclude the exercise
of  any  right or remedy.  Lender's acceptance of payment of  any
sum  secured by any of the Loan Documents after the due  date  of
such  payment shall not be a waiver of Lender's right  to  either
require  prompt payment when due of all other sums so secured  or
to  declare  a  default for failure to make prompt payment.   The
procurement  of insurance or the payment of taxes or other  liens
or  charges by Lender shall not be a waiver of Lender's right  to
accelerate  the maturity of the Indebtedness, nor shall  Lender's
receipt  of  any  awards, proceeds or damages under  Paragraph  5
hereof operate to cure or waive Borrower's default in payment  or
sums  secured by any of the Loan Documents.  With respect to  all
Loan  Documents, only waivers made in writing by Lender shall  be
effective against Lender.

26.  Waiver of Statute of Limitations.

      Borrower  hereby waives the right to assert any statute  of
limitations  as a bar to the enforcement of the lien  created  by
any of the Loan Documents or to any action brought to enforce the
Note  or  any  other  obligation  secured  by  any  of  the  Loan
Documents.

27.  Waiver of Homestead and Redemption.

      Borrower hereby waives all right of homestead exemption  in
the Property.  Borrower hereby waives all right of redemption  on
behalf  of  Borrower and on behalf of all other persons acquiring
any  interest or title in the Property subsequent to the date  of
this Mortgage, except decree or judgment creditors of Borrower.

28.  Jury Trial Waiver.

      BORROWER,  AND  LENDER BY ITS ACCEPTANCE OF THIS  MORTGAGE,
HEREBY  WAIVE THEIR RESPECTIVE RIGHT TO A TRIAL BY  JURY  IN  ANY
ACTION  OR  PROCEEDING  BASED UPON, OR RELATED  TO,  THE  SUBJECT
MATTER  OF THE LOAN DOCUMENTS AND THE BUSINESS RELATIONSHIP  THAT
IS  BEING  ESTABLISHED.  THIS WAIVER IS KNOWINGLY,  INTENTIONALLY
AND  VOLUNTARILY  MADE  BY BORROWER AND BY LENDER,  AND  BORROWER
ACKNOWLEDGES THAT NEITHER LENDER NOR ANY PERSON ACTING ON  BEHALF
OF  LENDER  HAS MADE ANY REPRESENTATIONS OF FACT TO  INDUCE  THIS
WAIVER OF TRIAL BY JURY OR HAS TAKEN ANY ACTIONS WHICH IN ANY WAY
MODIFY  OR  NULLIFY ITS EFFECT.  BORROWER AND LENDER  ACKNOWLEDGE
THAT  THIS  WAIVER  IS  A MATERIAL INDUCEMENT  TO  ENTER  INTO  A
BUSINESS  RELATIONSHIP,  THAT BORROWER AND  LENDER  HAVE  ALREADY
RELIED  ON  THIS WAIVER IN ENTERING INTO THE LOAN  DOCUMENTS  AND
THAT  EACH OF THEM WILL CONTINUE TO RELY ON THIS WAIVER IN  THEIR
RELATED FUTURE DEALINGS.  BORROWER AND LENDER FURTHER ACKNOWLEDGE
THAT  THEY HAVE BEEN REPRESENTED (OR HAVE HAD THE OPPORTUNITY  TO
BE  REPRESENTED) IN THE SIGNING OF THE LOAN DOCUMENTS AND IN  THE
MAKING OF THIS WAIVER BY INDEPENDENT LEGAL COUNSEL.

29.  Notice.

      Except for any notice required under applicable law  to  be
given in another manner, (a) any notice to Borrower provided  for
in  the  Loan Documents shall be given by mailing such notice  by
Federal  Express  or  any other overnight  carrier  addressed  to
Borrower  at  Borrower's address stated above or  at  such  other
address as Borrower may designate by notice to Lender as provided
herein,  and (b) any notice to Lender shall be given  by  Federal
Express or any other overnight carrier to Lender's address stated
above  or to such other address as Lender may designate by notice
to Borrower as provided herein or by facsimile to the transmittal
number  provided  herein or to such other number  as  Lender  may
designate  by notice to Borrower provided, however,  such  notice
shall not be effective unless actually received by Lender.    Any
notice provided for in the Loan Documents shall be deemed to have
been given to Borrower or Lender on the first (1st) business  day
following such mailing in the manner designated herein.

30.   Successors and Assigns Bound; Joint and Several  Liability;
Agents; Captions.

     The covenants and agreements contained in the Loan Documents
shall  bind,  and  the  rights thereunder  shall  inure  to,  the
respective successors and assigns of Lender and Borrower, subject
to  the  provisions  of Paragraph 15 hereof.  All  covenants  and
agreements of Borrower shall be joint and several.  In exercising
any  rights  under  the  Loan Documents  or  taking  any  actions
provided  for  therein,  Lender may act  through  its  employees,
agents  or independent contractors as authorized by Lender.   The
captions and headings of the paragraphs of this Mortgage are  for
convenience  only and are not to be used to interpret  or  define
the provisions hereof.

31.  Governing Law; Severability.

      This Mortgage shall be governed by the law of the  State of
Illinois,  provided,  however, that to the extent  the  mandatory
provisions  of the laws of another jurisdiction relating  to  (i)
the  perfection or the effect of perfection or non-perfection  of
the  security  interests in any of the Property, (ii)  the  lien,
encumbrance or other interest in the Property granted or conveyed
by  this  Mortgage, or (iii) the availability of  and  procedures
relating to any remedy hereunder or related to this Mortgage  are
required  to be governed by such other jurisdiction's laws,  such
other  laws  shall  be  deemed to govern  and  control.   If  any
provision  of  the Loan Documents conflicts with applicable  law,
such  conflict shall not affect other provisions of which can  be
given effect without the conflicting provisions, and to this  end
the  provisions  of  the  Loan  Documents  are  declared  to   be
severable.

32.  Release.

      Upon  payment of all sums secured by this Mortgage,  Lender
shall   release  this  Mortgage.   Borrower  shall  pay  Lender's
reasonable  costs  incurred in releasing this  Mortgage  and  any
financing statements related hereto.

33.  Terms.

      As  used in the Loan Documents, (i) "business day" means  a
day  when  banks are not required or authorized to be  closed  in
Chicago,  Illinois;  and (ii) the phrase "including"  shall  mean
"including but not limited to" unless specifically set  forth  to
the contrary.

34.  Loss of Note.

      Upon  notice from Lender of the loss, theft, or destruction
of the Note and upon receipt of indemnity reasonably satisfactory
to  Borrower  from  Lender, or in the case of mutilation  of  the
Note,  upon surrender of the mutilated Note, Borrower shall  make
and  deliver a new note of like tenor in lieu of the then  to  be
superseded Note.

35.  Exculpation.

     This Mortgage and other Loan Documents and all of Borrower's
obligations   hereunder  and  thereunder  are  subject   to   the
provisions  of Paragraph 10 of the Note entitled Exculpation  and
which are incorporated herein by this reference.

36.  Disclosure of Information.

      Lender  shall  have  the  right  (but  shall  be  under  no
obligation)  to  make available to any party for the  purpose  of
granting participations in or selling, transferring, assigning or
conveying all or any part of the Loan (including any governmental
agency or authority and any prospective bidder at any foreclosure
sale  of  the Project) any and all information which  Lender  may
have  with respect to the Project and Borrower, whether  provided
by  Borrower, any Principal or any third party or obtained  as  a
result  of  any  environmental assessments.   Borrower  and  each
Principal agree that Lender shall have no liability whatsoever as
a  result of delivering any such information to any third  party,
and  Borrower  and  each Principal, on behalf of  themselves  and
their successors and assigns, hereby release and discharge Lender
from any and all liability, claims, damages, or causes of action,
arising  out of, connected with or incidental to the delivery  of
any such information to any third party.

37.  Sale of Loan.

      Lender, at any time and without the consent of Borrower  or
any  Principal,  may grant participations in or  sell,  transfer,
assign  and  convey all or any portion of its  right,  title  and
interest  in  and to the Loan, this Mortgage and the  other  Loan
Documents, any guaranties given in connection with the  Loan  and
any collateral given to secure the Loan.

38.  Exhibits.

       The  following  Exhibits  (which  may  contain  additional
representations, warranties, and covenants) are attached to  this
Mortgage  and  hereby  made a part of this Mortgage:   Exhibit  A
(legal  description for Land), Exhibit B (pending and  threatened
litigation) and Exhibit C (Rider Number 1).


      IN WITNESS WHEREOF, Borrower has executed this Mortgage  or
has  caused  the  same  to  be executed  by  its  representatives
thereunto duly authorized.

                                   BORROWER

                                     THE  COSMOPOLITAN  AT  MEARS
PARK, LLC,
                                    a  Delaware limited liability
company



                                                              By:
____________________________________
                                                            Name:
____________________________________
                                   Its:  Manager





STATE OF ___________     )
                    ) SS
COUNTY OF __________     )

      I, ____________________________, a Notary Public in and for
said  County,  in  the State aforesaid, DO HEREBY  CERTIFY,  that
___________________,  the Manager of The  Cosmopolitan  at  Mears
Park,   LLC,  a  Delaware  limited  liability  company,  who   is
personally  known  to  me to be the same  person  whose  name  is
subscribed to the foregoing instrument as such Manager,  appeared
before  me  this  day  in person and acknowledged  that  (he/she)
signed  and delivered the said instrument as (his/her)  own  free
and  voluntary  act  and as the free and voluntary  act  of  said
limited liability company, for the uses and purposes therein  set
forth.

      GIVEN  under  my hand and Notarial Seal this  ____  day  of
_______________,  1996.

                                        _________________________
                                             Notary Public

My Commission Expires:
______________________



                            EXHIBIT A
                                
                        LEGAL DESCRIPTION



                            EXHIBIT B

                PENDING AND THREATENED LITIGATION



[See Section  12(j)]                    None







                           EXHIBIT C

                         RIDER NUMBER 1
                (REPLACEMENT RESERVE PROVISIONS)


      This Rider Number 1 is attached to and made a part of  that
certain  Mortgage,  Assignment of Rents  and  Security  Agreement
("Mortgage") dated as of the 20th day of March, 1996, between The
Cosmopolitan   at  Mears  Park,  LLC  ("Borrower")   and   Heller
Financial, Inc., a corporation organized and existing  under  the
laws  of Delaware (Heller Financial, Inc. and its successors  and
assigns are hereinafter referred to as "Lender").  To the  extent
of  any conflicts between the terms and provisions of this  Rider
Number 1 and the terms and provisions of the Mortgage, the  terms
and provisions of this Rider Number 1 will govern and control the
rights and obligations of the parties hereto.

     1.   All terms not defined in this Rider Number 1 shall have
the meaning ascribed to such terms as set forth in the Mortgage.

      2.   The following is hereby added as new Section 3A of the
Mortgage to the end of Section 3 and before Section 4:

                    "3A.  Reserves for Replacement.  At
          the  time  of and in addition to the  monthly
          installments of principal and/or interest due
          under the Note, Borrower shall deposit into a
          segregated account maintained by Lender  (the
          "Replacement  Reserve") $16.67 per  apartment
          unit.   The  replacement reserve  shall  bear
          interest  for  the benefit of Borrower.   The
          funds  contained  in the Replacement  Reserve
          shall  be  utilized  by Borrower  solely  for
          capital  improvements approved in advance  by
          Lender.    Lender  shall  reimburse  Borrower
          from  the Replacement Reserve for the  actual
          cost  of  such  approved capital improvements
          upon  Borrower's providing Lender  with  paid
          receipts,    lien    waivers    and     other
          documentation deemed necessary by Lender with
          minimum  draws  of $10,000.  If  and  to  the
          extent the amount of unexpended funds in  the
          Replacement Reserve as of December 31 of each
          calendar  year during the term  of  the  Loan
          (including  funds that should have  been  but
          have   not  yet  been  deposited  into   such
          Replacement Reserve by Borrower but excluding
          any   funds  scheduled  to  be  expended  for
          identified    future   capital   improvements
          approved in advance by Lender) exceed twenty-
          five  percent  (25%) of  the  amount  of  the
          Replacement  Reserve for such calendar  year,
          Borrower  shall  promptly  pay  such   excess
          amount  to Lender as a partial prepayment  of
          the outstanding principal balance of the Loan
          to  be  applied to installments  due  in  the
          inverse order of their maturity.  Lender  may
          audit   Borrower's  calculation  of   amounts
          deposited  into  the Replacement  Reserve  to
          determine    the   accuracy   of   Borrower's
          calculation  and, if such audit  discloses  a
          shortfall    in   the   amounts   theretofore
          deposited  into  the Replacement  Reserve  by
          Borrower, Borrower shall promptly deposit the
          amount of such shortfall into the Replacement
          Reserve.    Borrower   shall   execute    any
          documents   and   take  any   other   actions
          necessary  to provide Lender with a perfected
          security    interest   in   the   Replacement
          Reserve."


                             EXHIBIT A

                         LEGAL DESCRIPTION


Parcel 1:

The Easterly 50 feet of the Westerly 60 feet of Lots 1 and 2 except that part
of said lots described as follows:

     The Easterly 10 feet of the Westerly 60 feet of Lots 1 and 2, the
     Easterly 40 feet of the Westerly 50 feet of the Southerly 20 feet of
     Lot 2; and that part of the asterly 20 feet of Westerly 50 feet of the 
     Northerly 20 feet of the Southerly 40 feet of said Lot 2 lying      
     Southeasterly of a line commencing on the Westerly line of the Easterly
     10 feet of the Westerly 60 feet of Lot 2, 10 feet Southerly from the    
     Northerly line of said lot;  thence to the right on a curve having
     a radius of 20 feet to an intersection with the Northerly line of
     the Southerly 20 feet of Lot 2, all in Block 11, Whitney and Smith's
     Addition to St. Paul.


Parcel 2:

     Lots 3,7,8,9,10 and 11, Block 11, Whitney and Smith's Addition to
     St Paul, together with the benefits inuring to but subject to the
     burdens iposed on said premises by the following four insruments:

     a.    A Party Wall Agreement between Laura E. Merriam and William R.
           Merriam, her husband, as first parties, and Frank P. Shepard and
           Annie M. Shepard, his wife, as second parties, recorded in the
           office of said Register if Deeds in Book 59 of iscellaneous
           Records, page 566. (covers Parcels 1 and 2)     

     b.    The Agreement between David C. Shepard and Stronge & Warner
           Company,  corporation, as first parties, and Frank P. Shepard,
           as second party, recorded in said office in Book 59 of 
           Miscellaneous Records, page 570.   

     c.    Agreement between Frank P. Shepard and Finch, Van Slyck &
           McConville, a corporation, as first parties, and David C. Shepard,
           as second party, recorded n said office in Book 57 of
           Miscellaneous Records, page 547.

     d.    The Party Wall Agreement between North Minnesota Land Company, a
           corporation, as first party, and Frank P. shepard and Annie M.
           Shepard, his wife, and Finch, Van Sylyck & McConville, a
           corporation, as second parties, recorded in said office Book 57
           of Miscellaneous Records, page 545.

Parcel 3:

     Lot 12, Block 11, Whitney and Smith's Addition to St. Paul,except the
     Westerly 95 feet thereof.

Parcel 4:

     The Westerly 95 feet of Lot 12, Block 11, Whitney & Smith's Addition
     to St. Paul.

Parcel 5:

     The Easterly 10 feet of the Westerly 60 feet of Lots 1 and 2; the 
     Easterly 40 feet of the Westerly 50 feet of the Southerly 20 feet of Lot 2;
     and that part of the Easterly 20 ffet of the Westerly 50 feet of the
     Northerly 20 feet of the Southerly 40 feet of said Lot 2 lying 
     Southeasterly of a line commencing on the Westerly ine of the 
     Easterly 10 feet of the Westerly 60 feet of Lot 2, 10 ffet Southerly
     from the Northerly ine of said lot; thenceto the right on a curve 
     having a radius of 20 feet to an intersection with the Northerly line
     of the Southerly 20 feet of Lot 2, all in Block 11, Whitney nd Smith's
     Addition to St.Paul, according to the recorded plot thereof in file
     and of record in the office of the Register of Deeds in and for
     Ramsey County, Minnesota.

     Together with Easement for Light and Air dated March 13, 1986,
     recorded and filed April 15, 1986, as Document Nos. 2309736(A)
     and 800081 (T).

Parcel 6:

     The Southwesterly 10 feet of Lots 1 and 2, Block 11, Whitney and
     Smith's Addition to St. Paul.


Ramsey County, Minnesota
Absract Property (Parcels 3,4 and 6)
Torrens Property (Parcels, 1,2 and 5)
Torrens Certificate No. 345603







                         March 20, 1996



Heller Financial, Inc.
500 West Monroe Street
15th Floor
Chicago, Illinois  60661

          Re:   $7,000,000  Loan ("Loan")  from  Heller
          Financial,    Inc.    ("Lender")    to    THE
          COSMOPOLITAN AT MEARS PARK, LLC,  a  Delaware
          limited liability company ("Borrower")

Ladies & Gentlemen:

           Reference is hereby made to the above-referenced  Loan
evidenced by that certain Promissory Note Secured by Mortgage  of
even  date herewith ("Note") and secured by, among other  things,
that certain Mortgage, Assignment of Rents and Security Agreement
of  even date herewith ("Mortgage").  All capitalized terms  used
herein  and  not otherwise defined shall have the  same  meanings
ascribed to them in the Note and/or the Mortgage.

            Patrick Carney herein referred to as a "Principal" is
a  manager  of Borrower and shall directly or indirectly  benefit
from  the  making  of  the Loan.  It is in the  direct  financial
interest  and to the benefit of Principal to execute and  deliver
this  letter  agreement ("Agreement") to Lender so as  to  induce
Lender  to  make  the  Loan to and for the benefit  of  Borrower.
Accordingly, Principal agrees that Principal shall, together with
Borrower, be jointly and severally personally liable to  pay  the
following  (collectively the "Retained  Liabilities"):   (A)  the
Principal Amount in the event of, and all damages, including  but
not  limited to attorneys' fees and expenses, arising  from,  the
breach  of the provisions contained in Paragraphs 8 (inspection),
10  (financial  statements), 15 (transfers  of  the  property  or
beneficial  interest in Borrower; assumption), 16 (no  additional
liens) and 17 (single asset entity) of the Mortgage; and (B)  all
damages,  including  but  not  limited  to  attorneys'  fees  and
expenses, arising from:

          (i)   the collection and receipt of proceeds and income
          from  the Property and the other assets and obligations
          securing the Loan by or for the benefit of Borrower  or
          Principal following an Event of Default which  are  not
          paid  to  Lender  or  applied to the  Property  in  the
          ordinary course of business;

    (ii)  fraud;

          (iii)     material misrepresentation;

          (iv)  misapplication or misappropriation of funds which
          come into the possession of Borrower or Principal;

          (v)  intentional or material waste to the Property; or

          (vi)   the  obligations  set  forth  in  the  Hazardous
          Substance   Indemnity  Agreement  from   Borrower   and
          Principal to Lender of even date herewith, as hereafter
          amended, if at all.

           Principal agrees that the liability of Principal shall
be  direct  and  immediate  as  a primary  and  not  a  secondary
obligation  or  liability, and is not conditional  or  contingent
upon  the  pursuit of any remedies against Borrower or any  other
person,  or  against  any collateral or  liens  held  by  Lender.
Principal waives any rights which it may have to require that (a)
Lender  first  proceed against Borrower or any  other  person  or
entity  with  respect to the Retained Liabilities or  (b)  Lender
first  proceed against any collateral held by Lender or  (c)  any
party  to  be  joined in any proceeding to enforce  the  Retained
Liabilities.

          Principal waives any rights to enforce any remedy which
Lender  may  have against Borrower, any rights to participate  in
any   security  for  the  Loan  and  any  rights  of   indemnity,
reimbursement,  contribution or subrogation which  Principal  may
have against Borrower with respect to the Retained Liabilities.

           Principal consents and agrees that Lender may  at  any
time, and from time to time, without notice to or further consent
from  Principal and either with or without consideration  do  any
one   or  more  of  the  following,  all  without  affecting  the
agreements contained herein or the liability of Principal for the
Retained  Liabilities:   (a)  release  Principal  hereunder;  (b)
surrender  without substitution any property or other  collateral
of  any  kind  or  nature whatsoever held by Lender,  or  by  any
person,  firm  or corporation on Lender's behalf or for  Lender's
account,  securing  the  Loan or the  Retained  Liabilities;  (c)
modify  the terms of any document evidencing, securing or setting
forth the terms of the Loan; (d) grant releases, compromises  and
indulgences  with respect to the Loan or the Retained Liabilities
or  any  persons or entities now or hereafter liable thereon;  or
(e)  take or fail to take any action of any type whatsoever  with
respect to the Loan or the Retained Liabilities.

           Principal  hereby waives and agrees not to  assert  or
take advantage of any defense based upon:

           (a)   The  incapacity,  lack of  authority,  death  or
     disability of Borrower or any other person or entity;

           (b)   The  failure  of Lender to  commence  an  action
     against  Borrower  or  to  proceed against  or  exhaust  any
     security  held by Lender at any time or to pursue any  other
     remedy whatsoever at any time;

           (c)   Any  duty on the part of Lender to  disclose  to
     Principal  any  facts  Lender  may  now  or  hereafter  know
     regarding  Borrower regardless of whether Lender has  reason
     to  believe that any such facts materially increase the risk
     beyond  that which Principal intends to assume or has reason
     to  believe  that  such  facts  are  unknown  to  Principal,
     Principal  acknowledging that it is  fully  responsible  for
     being  and  keeping informed of the financial condition  and
     affairs of Borrower;

           (d)   Lack of notice of default, demand of performance
     or  notice  of acceleration to Borrower or any  other  party
     with respect to the Loan or the Retained Liabilities;

          (e)  The consideration for this Agreement;

           (f)   Any  acts  or  omissions of Lender  which  vary,
     increase or decrease the risk on Principal;

          (g)  Any statute of limitations affecting the liability
     of  Principal  hereunder, the liability of Borrower  or  any
     guarantor,  if  any,  under  the  Loan  Documents,  or   the
     enforcement hereof, to the extent permitted by law;

          (h)  The application by Borrower of the proceeds of the
     Loan  for  purposes other than the purposes  represented  by
     Borrower  to Lender or intended or understood by  Lender  or
     Principal;

           (i)       An election of remedies by Lender, including
     any  election to proceed against any collateral by  judicial
     or   nonjudicial  foreclosure,  whether  real  property   or
     personal  property, or by deed in lieu thereof, and  whether
     or  not every aspect of any foreclosure sale is commercially
     reasonable, and whether or not any such election of remedies
     destroys  or  otherwise  impairs the subrogation  rights  of
     Principal  or  the  rights of Principal to  proceed  against
     Borrower or any guarantor for reimbursement, or both;

          (j)  Any statute or rule of law which provides that the
     obligation of a surety must be neither larger in amount  nor
     in  any  other  aspects  more  burdensome  than  that  of  a
     principal;

           (k)   Lender's election, in any proceeding  instituted
     under  the  Federal Bankruptcy Code, of the  application  of
     Section  1111(b) (2) of the Federal Bankruptcy Code  or  any
     successor statute; and

           (l)  Any borrowing or any grant of a security interest
     under Section 364 of the Federal Bankruptcy Code.

           PRINCIPAL,  AND  LENDER  BY  ITS  ACCEPTANCE  OF  THIS
AGREEMENT, HEREBY WAIVES ITS (HIS) RESPECTIVE RIGHT TO A TRIAL BY
JURY  IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO,  THE
SUBJECT  MATTER  OF THIS AGREEMENT AND THE BUSINESS  RELATIONSHIP
THAT   IS   BEING   ESTABLISHED.   THIS  WAIVER   IS   KNOWINGLY,
INTENTIONALLY  AND VOLUNTARILY MADE BY PRINCIPAL AND  BY  LENDER,
AND  PRINCIPAL  ACKNOWLEDGES THAT NEITHER LENDER NOR  ANY  PERSON
ACTING  ON BEHALF OF LENDER HAS MADE ANY REPRESENTATIONS OF  FACT
TO  INDUCE THIS WAIVER OF TRIAL BY JURY OR HAS TAKEN ANY  ACTIONS
WHICH  IN  ANY  WAY MODIFY OR NULLIFY ITS EFFECT.  PRINCIPAL  AND
LENDER  ACKNOWLEDGE THAT THIS WAIVER IS A MATERIAL INDUCEMENT  TO
ENTER  INTO  A BUSINESS RELATIONSHIP, THAT PRINCIPAL  AND  LENDER
HAVE  ALREADY  RELIED  ON  THIS  WAIVER  IN  ENTERING  INTO  THIS
AGREEMENT  AND THAT EACH OF THEM WILL CONTINUE TO  RELY  ON  THIS
WAIVER  IN  THEIR RELATED FUTURE DEALINGS.  PRINCIPAL AND  LENDER
FURTHER ACKNOWLEDGE THAT THEY HAVE BEEN REPRESENTED (OR HAVE  HAD
THE  OPPORTUNITY  TO  BE  REPRESENTED) IN  THE  SIGNING  OF  THIS
AGREEMENT  AND IN THE MAKING OF THIS WAIVER BY INDEPENDENT  LEGAL
COUNSEL.

           Principal further agrees that the provisions  of  this
Agreement shall bind Principal's heirs, personal representatives,
successors and assigns, as the case may be.

           Principal acknowledges that such Principal's execution
and delivery of this Agreement to Lender is a material inducement
to Lender's making of the Loan to Borrower.

                              PRINCIPAL:



__________________________________________________
                              Name:  Patrick Carney




                      SETTLEMENT AGREEMENT
DATED:    May 21, 1996

AMONG:    PORTLAND LOFTS ASSOCIATES, L.P.                      ("PLA")

AND:      EAST BANK ANGEL JOINT VERDURE                        ("East Bank")

AND:      EAST BANK DEVELOPMENT, INC.                          ("EBDI")

AND:      JOSEPH W. ANGEL, II                                  ("Angel")

AND:      KEARNY STREET REAL ESTATE
          COMPANY, L.P.                                        ("Kearny Street")

AND:      KEARNY STREET II REAL ESTATE
          COMPANY, L.P.                                        ("Kearny II")

AND:      BANK OF AMERICA OREGON                               ("Bank")
AND:      BANKAMERICA CORPORATION
("BAC")
AND:      HANFORD HEALY ASSET
          MANAGEMENT COMPANY                                   ("Hanford Healy"

Recitals:


     A.   Kearny Street has filed an action against PLA, East

Bank, EBDI and Angel (collectively, "Defendants"), captioned as

Kearnv Street Real Estate Company. L.P.. V. Portland Lofts

Associates Limited Partnership. et al., Multnomah County Circuit

Court Case No. 9411-07780 (the "Lawsuit), and Defendants have

brought counterclaims in the Lawsuit.

     B.   In the Lawsuit, Kearny Street sought to collect on (a)

a note by East Bank dated November 3, 1989, originally stated in

the amount of $800,000, and guaranteed by EBDI, Angel and East

Bank and (b) a note by PLA dated March 31, 1992, originally

stated in the amount of $6,800,000, and guaranteed by EBDI, Angel

and East Bank (collectively, the "Notes").

     C.   Kearny Street received the Notes, guaranties, and

collateral described in paragraph l.A. (ii) and (iii) in an

assignment from the Bank, and Kearny Street has assigned the

Notes, guaranties, and the collateral described in Paragraph lA.

(ii) and (iii) below to Kearny II.

     D.   The parties to this Settlement Agreement (the

"Agreement", which includes the attached Exhibits 1 - 8 and 11 -

12, which are incorporated by reference as if fully set forth

herein,) wish to settle the claims and counterclaims in the

Lawsuit, and certain other claims or potential claims to the

extent specifically provided in this Agreement.



Agreements:

          In order to fully and finally compromise and settle the

claims and counterclaims in the Lawsuit, and certain other claims

and disputes or potential claims or disputes, to the extent

specifically described below, and in consideration of the

foregoing recitals and the mutual covenants, agreements and

representations set forth herein, the Parties agree as follows:

          1.   Payment.  In full satisfaction of the Notes, PLA

shall cause the delivery to the escrow agent selected by the

parties of $5.4 million by 5:00 p.m. on July 31, 1996, except as

provided in Paragraph 2 below.  After this payment by PLA, Kearny

II shall deliver to the escrow agent:

               A.   The original Notes, marked CANCELED";

               B.   Any and all documents evidencing an interest,

or necessary to release such an interest, that Kearny or Kearny

II or their assignees or transferees may have in all collateral

securing the Notes, including but not limited to the Deed of

Trust dated March 31, 1992 to Security Pacific Bank for the

property at issue; the property pledged pursuant to the Pledge

Agreement between Angel and Security Pacific Bank dated April 25,

1991; a Security Agreement dated March 31, 1992; an Assignment of

Leases recorded on April 6, 1992 in the records of Multnomah

County at Book 2526, Page 227; a Conditional Assignment of Rents

recorded on April 6, 1992 in the records of Multnomah County at

Book 2526, Page 221; a UCC Fixture Filing dated March 30, 1992

recorded in the records of Multnomah County at Book 2526, Page

2233; and a UCC-l Financing Statement filed with the Oregon

Secretary of State's Office on April 9, 1992 as File No. R01179;

and

               C.   All guaranties given for the Notes, including

the Guaranties executed by EBDI, East Bank, and/or Angel on May

23, 1989 and March 31, 1992.

          Upon receipt of both the payment and the documents

described above, the escrow agent (1) shall release the $5.4

million to Fleet Real Estate Capital, Inc, as agent for Kearny

II, (2) shall release the Notes, collateral, the releases of

security described in paragraph 1.B above, and guaranties

described in paragraph l.C above to PLA, and (3) shall provide

the releases described in Paragraphs 4 and S below to the

respective counsel for each party being released.

          2.   Loan by Bank of America.  The Bank has committed

to fund a loan to PLA sufficient for the payment in Paragraph 1

above (the "Loan"), pursuant to a commitment letter to PAL dated

April 18, 1996 (the "Commitment").  When the Bank funds the Loan

to PAL, PAL shall cause the escrow agent to pay $5.4 million of

the Loan proceeds to Fleet Real Estate Capital, Inc., as agent

for Kearny II.  If the Bank fails to fund the Loan on or before

May 31, 1996, due to no fault or unreasonable conduct by

Defendants, (a) Defendants shall have such additional time as is

reasonably necessary to obtain financing from another source, but

in no event later than October 1, 1996, and (b) the date for

payment in Paragraph 1 shall be accordingly extended.

          3.   Failure to Pay.  When they execute this Agreement,

defendants shall tender into escrow an executed confession of

judgment on the Note dated November 3, 1989, in the form of

Exhibit 12 hereto.  If Defendants fail to make the $5.4 million

payment by the time required by Paragraph 1 or by any additional

time permitted by Paragraph 2, the confession of judgment shall

be released to Kearny II, and the Note dated March 31, 1992 shall

remain due and payable.  If the payment required by Paragraph 1

is made by the time required by Paragraph 1 or any additional

time permitted by Paragraph 2, the confession of judgment shall

be void and shall be destroyed.

          4.   Releases.  Concurrent with the execution of this

Settlement Agreement, the parties shall sign and deliver into

escrow the releases attached hereto as Exhibits 1 - 8.  Any

releases by and of the Bank and BAC found among Exhibits 1-10,

including Exhibits 2, 3, 4, and 6, shall become effective only if

the Bank funds the Loan.  The releases by and of parties other

than the Bank and BAC in Exhibits 1, 5, 7, and 8 shall become

effective upon execution of this Agreement and those releases.


          5.   Additional Releases.  If Morgan Stanley Real

Estate Fund, L.P. (`Morgan Stanley") provides the release of

Defendants as provided in Exhibit 9 hereto, Defendants shall

provide the release of Morgan Stanley as provided in Exhibit 10,

or in such other format as defendants and Morgan Stanley may

agree.  The settlement is not contingent upon obtaining the

releases in Exhibits 9 and 10.



          6.   Monthly Payments.  Pending the payment required by

Paragraph 1, Defendants shall continue to make the monthly

payments to Kearny II required by the March 31, 1992 Note, and

shall continue to make monthly payments of the monthly interest

due on the November 3, 1989 note.  In the month that the payment

under Paragraph 1 is made, these payments on the Notes shall

still be due, and any excess payment shall be refunded to PAL on

a prorated basis.



          7.   Dismissal of Claims.  Immediately after (1) this

Agreement has been executed, (2) the payments under Paragraphs 1

and 6 have been timely made, and (3) signed releases as provided

in Paragraph 4 have been received in escrow, Kearny Street and

Defendants will move to dismiss the claims and counterclaims in

the Lawsuit with prejudice, and without costs or fees to any

party, using the form of Judgment of Dismissal attached as

Exhibit 11.



          8.   Confidential Settlement.  The terms of this

Settlement shall be confidential and shall not disclosed, except

as required by law or to partners of the Parties to this

Agreement and the Commitment, their attorneys, their accountants,

their investors or potential investors, their lenders or

potential lenders, officers, directors, employees, rating

agencies, bank regulators, and other applicable governmental

agencies.



          9.   ED.   Defendants represent and warrant that ED was

administratively dissolved on or about April 17, 1992, that ED

did not file a proceeding under the bankruptcy laws, that ED has

no claims against any of the parties to this Agreement, that ED

has not assigned or otherwise transferred any such claim as more

fully indicated in Paragraph 19 below, and that to the extent

that ED has ever had any such claims, any such claims shall be

released pursuant to the terms of this Agreement and the releases

attached as Exhibits 1 - 8.  Defendants agree to defend indemnify

and hold harmless Kearny Street, Kearny II, Bank of America

Oregon and BankAmerica Corporation from any reasonable costs,

expenses, losses, damages, suits, actions, claims or causes of

action, including but not limited to any outside or in-house

attorneys fees, resulting from any breach of the representations

and/or warranties in this Paragraph 9.



          10.  Mutual Representations. Covenants and Warranties.

Each of the Parties represents, warrants and agrees as follows:



               A.   Each party has, to the extent such party has

deemed necessary, received independent legal advice from his,

her, or its attorney(s) with respect to the advisability of

making this settlement, the form of this Agreement, and the form

of the Exhibits hereto.

               B.   No party (nor any officer, director, partner,

agent, employee, representative, or attorney of or for any party)

has made any statement or representation to any other party

regarding any fact relied upon in entering into this Agreement1

and no party (nor any officer, director, partner, agent,

employee, representative, or attorney of or for any party) is

relying upon any statement, representation or promise of any

other party (nor any officer, director, partner, agent, employee,

representative, or attorney of or for any party) in executing

this Agreement or in making the settlement provided for herein,

except as expressly stated in this Agreement, or as stated in the

Bank's Commitment, to PAL dated April 18, 1996, or in any loan

application, loan documents, deeds of trust, or guaranties

entered into in connection with the Bank's Loan to PAL referenced

in Paragraph 2 above.

               C.   Each party to this Agreement has made such

investigation of the facts pertaining to this settlement, this

Agreement, and the Exhibits hereto, and of all matters pertaining

thereto as it, he or she deems necessary.

               D.   Each party has read this Agreement and

understands the contents hereof.

          11.  Binding Effect.  The provisions of this Agreement

shall be binding upon and inure to the benefit of the Parties and

their respective successors, predecessors, attorneys-in-fact,

attorneys-at-law, officers, directors, shareholders, partners,

limited partners, joint venturers, employees, agents, parent

corporations, subsidiary and affiliated corporations, affiliates,

insurers, heirs, personal representatives, executors and

administrators of the estate of the parties to this Agreement.


          12.  Amendment.  This Agreement may not be modified or

amended except by the written agreement of the Parties.  No

modification or amendment of any provision of this Agreement or

the Exhibits hereto shall be binding unless in writing and signed

by the party to be bound.  This Agreement may not be modified or

amended orally.  No waiver of any of the provisions of this

Agreement shall be binding unless executed in writing by the

party making the waiver.  No waiver of any of the provisions of

this Agreement shall be deemed to constitute a waiver of any

other provisions, regardless of whether such provisions are

similar to the provision being waived, nor shall any waiver

constitute a continuing waiver unless so indicated in writing by

the party making the waiver.


          13.  Entire Agreement.  This Agreement and the attached

exhibits 1 - 8, 11 and 12, which are incorporated herein by

reference, contain the entire agreement and understanding of the

Parties with respect to the matters described herein, and

supersede all prior and contemporaneous agreements between them

with respect to such matters.  Notwithstanding anything contained

herein to the contrary, this Agreement does not supersede or

modify the terms of the Bank's Commitment, nor does this

Agreement supersede or modify the terms of any loan application,

loan documents, deeds of trust or guaranties to be executed in

connection with the Bank's Loan to PAL referenced in Paragraph 2

above.

          14.  Governing Law.  This Agreement shall be governed

by and construed under the laws of the State of Oregon to whose

jurisdiction the parties submit, provided, however, that in the

event that any law or laws of the State of Oregon shall require

or otherwise dictate that the laws of another state or

jurisdiction shall be applied in any proceeding, such Oregon law

or laws shall be superseded by this paragraph and the remaining

laws of the State of Oregon shall nonetheless be applied in such

proceeding.  In the event that any action is instituted in

connection with this Agreement, it shall be commenced and

maintained in Multnomah County Circuit Court, Multnomah County,

Oregon.

          15.  Arbitration of Claims.  Any controversy or claim

arising out of or relating to this Agreement shall, at the

request of any party to this Agreement, be determined by

arbitration in accordance with Oregon arbitration procedure and

under the auspices and rules of the American Arbitration

Association.  Judgment upon the award of the arbitrator may be

entered in any court having jurisdiction.  The institution and

maintenance of a civil action shall not constitute a waiver of

this provision.

          16.  Attorneys' Fees and Costs.  Any party breaching

this Agreement shall be liable for reasonable in-house and

outside counsel's attorneys' fees and costs actually incurred by

the injured party in enforcing this Agreement, remedying the

breach, seeking its interpretation, or in recovering damages for

any such breach, in arbitration, trial, and on appeal.


          17.  Captions.  The captions appearing at the

commencement of the paragraphs hereof are descriptive only and

for convenience of reference.  Should there be any conflict

between such caption and the paragraph at the head of which it

appears, the paragraph and not such caption shall control and

govern in the construction of this Agreement.


          18.  Joint Preparation.  Counsel for each of the

Parties has cooperated and participated in the negotiation of the

terms of this Agreement.  Accordingly, the Parties hereby

acknowledge and agree that this Agreement shall not be construed

or interpreted in favor of or against any party(ies) by virtue of

the identity of its preparer.


          19.  Non-Assignment of Claims.  Each of the Parties

represents and warrants that, except as described in Recital C

above and paragraph 20 below, there has been no assignment, sale

or transfer, by operation of law, subrogation or otherwise, of

any claim, right, cause of action, demand, obligation, liability

or interest released by any of them as provided herein or in the

Releases.

          20.  Kearny II As Owner.  Kearny and Kearny II

represent and warrant that Kearny II owns the Notes, all

guaranties, and all collateral described in paragraph 1 above,

but that Kearny II has pledged the Notes, guaranties and

collateral to a third party.  Kearny and Kearny II represent and

warrant that they have the power and authority to enter into this

Agreement and the attached Releases, and that Kearny II has the

power and authority to make the modifications to the Notes

contemplated by this Agreement.  Kearny and Kearny II represent

and warrant that Kearny II has the right and ability to obtain

the return of the Notes, guaranties and collateral, free of any

such pledge or encumbrance, and Kearny II represents, warrants

and agrees that it will do so.  Kearny and Kearny II agree to

defend indemnify and hold harmless all parties that are or will

be released by Kearny and Kearny II in Exhibits 1-8 from any

reasonable costs, expenses, losses, damages, suits, actions,

claims or causes of action, including but not limited to any

outside or in-house attorneys' fees, resulting from any breach of

the representations or warranties in paragraphs 19 and 20, so

long as the title or interest of the party bringing such a claim

derived from or was transferred or assigned to that party by

Kearny or Kearny II or an affiliated partnership or corporation.


          21.  No Admission of Liability.  This Agreement is a

settlement of disputed actual and potential claims,

counterclaims, crossclaims and third party claims.  Neither the

terms of this Agreement nor the fact that a settlement is being

effected by this Agreement is to be construed as an admission of

liability or wrongdoing by any party to this Agreement.

          22.  Execution in Counterparts.  This Agreement may be

executed in counterparts.  When each party has signed and

delivered to the escrow agent at least one such executed

counterpart of this Agreement and the pertinent Releases in

Exhibits 1 - 8, then each such counterpart shall be deemed an

original, and, when taken together with all other signed

counterparts, shall constitute one agreement which shall be

binding upon and effective as to all Parties, to the extent

provided in this Agreement.  A faxed counterpart shall be treated

as an original.

          23.  Severability.  If any term or provision of this

Agreement, including the attached exhibits, or its application to

any circumstance shall to any extent be invalid or unenforceable

the remainder of this Agreement or exhibit and the application of

such term or provision to persons other than those as to which it

is held invalid or unenforceable shall not be affected thereby

and each term or provision of this Agreement or exhibit shall be

valid and enforceable to the fullest extent permitted by law.

          24.  Additional Documents.  The parties agree to act in

good faith and cooperate in the execution of additional documents

necessary to effect the intent of this Agreement, but this

Agreement constitutes a binding contract between the parties.

          IN WITNESS WHEREOF, the parties have executed this

Agreement as of the date first above written.



                         KEARNY STREET REAL ESTATE COMPANY, L.P
                         By: JEFFREY A.ORTLEY,
                             PRESIDENT
                             Date:     5/28/96
                               

                         HANFORMD/HEALY ASSET MANAGEMENT COMPANY
                         A California  general partnership
                         by:  Hanford/Healy Resources One, Inc.
                              a Calofornia corporation, General
                              Partner:
                              by:  Patrcicia R. Healy
                                   President
                              date:   5/29/96

                         BANK OF AMERCIA OREGON

                         BY:  
                         ITS:
                         DATE:


                         BANKAMERICA CORPORATION

                         BY:
                         ITS:
                         DATE:

                         PORTLAND LOFTS ASSOCIATES, L.P.

                         BY:  Joseph W. Angel II
                         ITS: General Partner
                         DATE:  5/21/96

                         EAST BANK ANGEL JOINT VENTURE

                         BY:  Jospeh R. Angel II
                         ITS: General Partner
                         DATE:    5/21/96

                         EAST BANK DEVELOPMENT, INC.


                         JOSEPH W. ANGEL II  





                            EXHIBIT 1
                             RELEASE

       Pursuant to the Settlement Agreement dated May 21, 1996,

   Kearny Street ri Real Estate Company, L.P. and Kearny Street

   Real Estate Company, L.P. for themselves, individually, their

   respective successors, and assigns, hereby fully releases,

   discharges, and forever acquits Portland Lofts Associates

   Limited Partnership; East Bank Angel Joint Venture; East Bank

   Development1 mc.; and Joseph W. Angel, II, and their partners,

   joint venturers, officers, directors, employees, agents,

   attorneys, heirs, affiliates, parent corporations, affiliated

   corporations, predecessors, successors, and assigns, from any

   and all claims, demands, and causes of action, known or

   unknown, of any kind, to the extent said claims relate in any

   way to the Notes and conduct that were the subject of Kearnv

   Street Real Estate Cornoany L.P., V. Portland Lofts Associates

   Limited  Partnership, etal, MuLtnomah County Circuit Court Case No.

   9411-07780.



                              KEARNY STREET REAL ESTATE
                              COMPANY, L.P.
                               By:   KS CORPORATION, a Delaware Corporation 
                              Its:   General Partner

                               By:   Jeffrey A. Dritley
                                     President
                             Date:   5/28/96




                  KEARNY STREET II ESTATE CCMPANY,
                         L.P., a Delaware limited
                         partnerahip
                         By:  Kearny Street II Corporation, a
                              Delaware corporation, its General
                              Partner
                        Its:  JEFFREY A. DRITLEY
                              President 
                       Date:  5/28/96                             

                         By:  Janet A. Wimik
                        Its:  V.P., General Council, Secty        
                       Date:  5/28/96






                            EXHIBIT 2

                         REVISED RELEASE

     In consideration of the Settlement Agreement dated May 21,

1996, Bank of America Oregon, for itself  individually, and for

its successors, affiliates, heirs, and assigns hereby fully

releases, discharges, and forever acquits Portland Lofts

Associates Limited Partnership; East Bank Angel Joint Venture;

East Bank Development, Inc.; and Joseph w. Angel, II, and their

respective partners, joint venturers, officers directors,

employees, agents, attorneys, heirs, affiliates, parent

corporations, subsidiary corporations, affiliated corporations,

predecessors, successors, and assigns, from any and all claims,

demands, and causes of action, known or unknown, of any kind, to

the extent said claims relate in any way to or arise out of the

Notes and conduct that were the subject of Kearnv Street Real

Estate Companv L.P.  V. Portland Lofts Associates Limited

Partnership. et al., Multnomah County Circuit Court Case No.

9411-07780  ("the Lawsuit").  Not included in this Release are any

(1) loan and guarantee obligations incurred pursuant to the Loan

and guaranties referred to in Paragraph 2 of the Settlement

Agreement to which this Release is an exhibit, (2) loan

obligations incurred pursuant to the line of credit agreement

between Oregon Bank, Joseph Angel, and Dennis H. Gilman,

currently reflected in Bank of America Line of Credit Account No.

50243106956847001, dated February 17, 1994, and (3) other

lending, credit, guarantee, or account relationships between Bank

of America Oregon (or any of its affiliates, parent corporations,


      affiliated corporations, subsidiary corporations,

      predecessors, successors, or assigns) and any of the

      parties being released by this instrument, which

      relationships were not the subject of the Lawsuit. This

      release supersedes the previous version of Exhibit 2, and

      shall be binding on the parties signing below.







                                    BANK OF AMERICA OREGON


                                    By:  KERMIT K. HOUSER
                                   Its:  Senior Credit Officer 
                                  Date:  5/24/96
                                    





                            EXHIBIT 3

                         REVISED RELEASE

     In consideration of the Settlement Agreement dated May 21,

1996, BankAmerica Corporation, for itself, individually, its

respective successors, heirs, and assigns, hereby fully releases,

discharges, and forever acquits Portland Lofts Associates Limited

Partnership; East Bank Angel Joint Venture; East Bank

Development, Inc.; and Joseph W. Angel, II, and their respective

partners, joint venturers, officers, directors, employees,

agents, attorneys, heirs, affiliates, parent corporations,

subsidiary corporations, affiliated corporations, predecessors,

successors, and assigns, from any and all claims1 demands, and

causes of action, known or unknown, of any kind, to the extent

said claims relate in any way to or arise out of the Notes and

conduct that were the subject of Kearnv Street Real Estate

Comoany. L.P..  V. Portland Lofts Associates Limited Partnership

et al., Multnomah County Circuit Court Case No. 9411-07780 (the

Lawsuit").  Not included in this Release are (1) any loan and

guarantee obligations incurred pursuant to the Loan or guaranties

referred to in Paragraph 2 of the Settlement Agreement to which

this Release is an exhibit or (2) any other lending, credit,

guarantee, or account relationships between BankAmerica

Corporation (or any of its subsidiaries, affiliates, affiliated

corporations, subsidiary corporations, successors or assigns) and

any of  the parties being released by this instrument, which

relationships were not the subject of the Lawsuit.  This release

supersedes the previous version of Exhibit 3, and shall be

binding on the parties signing below.



                              BANKAMERICA CORPORATION

                              By:  Merrill O Burns
                             Its:  SVP
                            Date:  5/24/96
                   





                            EXHIBIT 4

                             RELEASE

    Pursuant to the Settlement Agreement dated May 21, 1996,

Portiand Lofts Associates Limited Partnership; East Bank Angel

Joint Venture; East Bank Development, Inc.; and Joseph W. Angel,

II, for themselves, individually, their respective successors,

heirs, and assigns, hereby fully release, discharge, and forever

acquit Bank of America Oregon and BankAmerica Corporation and

their respective officers, directors, employees, agents,

attorneys, heirs, affiliates, affiliated corporations, parent

corporations, subsidiary corporations, predecessors, successors

and assigns, from any and all claims, demands, and causes of

action1 known or unknown, of any kind, to the extent said claims

relate in any way to or arise out of the notes and conduct that

were the subject of Kearny Street Real Estate Companv. L.P.. V.

Portland Lofts Associates Limited Partnership. etal, Multnomah

County Circuit Court Case No. 9411-07780 ("the Lawsuit").  Not

included in this Release are (1) any loan obligations incurred

pursuant to the Loan or guaranties referred to in Paragraph 2 of

the Settlement Agreement to which this Release is an exhibit,

(2) loan obligations incurred pursuant to the line of credit

agreement between Oregon Bank, Joseph Angel, and Dennis H.

Gilman, currently reflected in Bank of America Line of Credit

Account No. 50243106956847001, dated February 17, 1994, and

3) any other lending, credit, or account relationships between

Bank of America Oregon or BankAmerica Corporation (or any of

their affiliates, affiliated corporations, parent corporations,

subsidiary corporations, predecessors, successors, or assigns)

and any of the parties being released by this instrutnent, which

relationships were not the subject of the Lawsuit.



                              PORTLAND LOFTS ASSOCZATES LZMZTED
                              PARTNERSHIP
                              By:   East Bank Angel Joint
                                    Venture,its, General Partner
                                    JOSEPH W. ANGEL
                                    General Partner
                            Date:   5/21/96


                              EAST BANK ANGEL JOINT VENTURE
                              by:   JOSEPH W. ANGEL
                             Its:   General Partner
                              Date: 5/21/96


                              EAST BANK DEVELOPMENT, INC.
                              By:  JOSEPH W. ANGEL
                              Date: 5/21/96








                            EXHIBIT 4

                         REVISED RELEASE

     In consideration of the Settlement Agreement dated May 1996,

Portland Lofts Associates Limited Partnership; East Bank Angel

Joint Venture; East Bank Development, Inc.; and Joseph w. Angel,

II, for themselves, individually, their respective successors,

heirs, and assigns, hereby fully release, discharge, and forever

acquit Bank of America Oregon and BankAmerica Corporation and

their respective officers, directors, employees, agents,

attorneys, heirs, affiliates, affiliated corporations, parent

corporations, subsidiary corporations, predecessors, successors,

and assigns, from any and all claims, demands, and causes of

action, known or unknown, of any kind, to the extent said claims

relate in any way to or arise out of the notes and conduct that

were the subject of Kearny Street Real Estate company. L.P.  v.

Portland Lofts Associates Limited Partnership. etal., Multnomah

County Circuit Court Case No. 9411-07780 ("the Lawsuit").  Not

included in this Release are (1) any loan and guarantee

obligations incurred pursuant to the Loan or guaranties referred

to in Paragraph 2 of the Settlement Agreement to which this

Release is an exhibit, (2) loan obligations incurred pursuant to

the line of credit agreement between Oregon Bank, Joseph Angel,

and Dennis H. Gilman, currently reflected in Bank of America Line

of Credit Account No. 50243106956847001, dated February 17, 1994,

and (3) any other lending, credit, or account relationships

between Bank of America Oregon or BankAmerica

Corporation (or any of their affiliates, affiliated corporations,

parent corporations, subsidiary corporations, predecessors,

successors, or assigns) and any of the parties signing this

release (or any of their affiliates, affiliated corporations,

parent corporations, subsidiary corporations, predecessors,

successors, or assigns), which relationships were not the subject

of the Lawsuit.  This release supersedes the previous version of

Exhibit 4, and shall be binding on the parties signing below

Corporation (or any of their affiliates, affiliated corporations,

parent corporations, subsidiary corporations, predecessors,

successors, or assigns) and any of the parties signing this

release (or any of their affiliates, affiliated corporations,

parent corporations, subsidiary corporations, predecessors,

successors, or assigns), which relationships were not the subject

of the Lawsuit.  This release supersedes the previous version of

Exhibit 4, and shall be binding on the parties signing below.



                              PORTLAND LOFTS ASSOCIATES LIMITED
                              PARTNERSHIP
                              By:  East Bank Angel Joint
                                   Venture,
                                   its General Partner
                              By: JOSEPH W. ANGEL
                              Its:General Partner
                              Date:  5/23/96

                              EAST BANK ANGEL JOINT VENTURE
                              By:  JOSEPH W. ANGEL
                              Its: General Partner
                              Date: 5/23/96
                           
                              EAST BANK DEVELOPMENT, INC.
                              BY:  DENNIS GILMAN
                              ITS: PRESIDENT
                             DATE: 5/21/96


                            EXHIBIT 5

                             RELEASE

    Pursuant to the Settlement Agreement dated May 21,1996,

Portland Lofts Associates Limited Partnership; East Bank Angel

Joint Venture; East Bank Development, Inc.; and Joseph W. Angel,

II, for theMselves, individually, their respective successors,

affiliates, heirs and assigns, hereby fully release, discharge,

and forever acquit Kearny Street II Real Estate company, L.P.,

Kearny Street Real Estate company, L.P, and their partner,

officers, directors, employees, agents, attorneys, heirs,

successors, affiliates, predecessors, parent corporations,

subsidiary corporations, affiliated corporations, and assigns,

from any and all claims, demands, and causes of action, known or

unknown, to the extent said claims relate in any way to the Notes

and conduct that were the subject of Kearny Street Real Estate

Companv  L.P.  V. Portland Lofts Associates Limited Partnership.

etal., Multnomah County Circuit Court Case No. 9411-07780.



                              PORTLAND LOFTS ASSOCIATES LIMITED
                              PARTNERSHIP
                              By:  East Bank Angel Joint
                                   Venture, its General Partner
                              By:  JOSEPH W. ANGEL
                              Its: General Partner     
                             Date: 5/21/96



        


                           EXHIBIT 6

                             RELEASE

      Pursuant to the Settlement Agreement dated May 21, l996,

Kearny Street Real Estate Company, L.P., Kearny Street II Real

Estate Company, L.P., and Hanford Healy Asset Management Company,

on the one hand (collectively, "Kearny"), and Bankmerica

Corporation and Bank of America Oregon, on the other hand

(collectively, "Bank"), individually, and for their respective

partners, joint venturers, officers, directors, employees,

agents attorneys, heirs, affiliates, parent corporations,

subsidiary corporations, affiliated corporations, predecessors,

successors, and assigns, hereby fully release, discharge, and

forever acquit each other and their respective partners, joint

venturers, officers, directors, employees, agents, attorneys,

heirs, affiliates, parent corporations, subsidiary corporations,

affiliated corporations, predecessors, successors, and assigns,

from any and all claims, demands, and causes of action, known or

unknown, of any kind, to the extent said claims relate in any way

to or arise out of the Notes and conduct that were the subject of

Kearny Street Real Estate Company, L.P.. vs. Portland Lofts

Associates Limited Partnership, et al., Multnomah County Circuit

Court Case No. 9411-07780.



                         KEARNY STREET REAL ESTATE  L.P.
                         By:  KS Corporation, a Delaware Corporation 
                              General Partner
                         Its: JEFFREY A. DRITLEY
                              PRESIDENT
                        Date: 5/28/96


                         KEARNY STREET II REAL ESTATE
                         COMPANY, L.P., a Delaware limited
                         partnership
                          By:  Kearny Street II Corporation, a
                               Delaware corporation, its General
                               Partner
                               By:  JEFFREY A DRITLEY
                              Its:  PRESIDENT
                             Date:  5/28/96

                               By:  JANET A. WINNICK
                              Its:  VP, GENERAL COUNCIL, SECTY 
                             Date:  5/28/96

                HANFORD HEALY ASSET MANAGEMENT COMPANY, a
                     California general partnership

                     By: Hanford/Healy Resources One, Inc., a
                         California corporation, General Partner
                         By:  Patricia R. Healy
                        Its:  President
                       Date:  5/29/96

                       BANK OF AMERICA OREGON
                         BY:  Kermit K. Houser,EVP
                        Its:  Senior Credit Officer
                       Date:   5/24/96





                                    EXHIBIT 7

                                    RELEASE



              Pursuant to the Settlement Agreement dated May 21, 1996,

         Hanford Healy Asset Management company, for itse1f,

         individually, its respective successors,affi1iates,

         and assigns, hereby fully releases, discharges, and

         forever acquits, Portland Lofts Associates Limited

         Partnership; East Bank Angel Joint Venture; East Bank

         Development, Inc.; and Joseph W. Angel, II, and their

         partners, joint venturers, officers, directors,

         employees, agents, attorneys, heirs, predecessors,

         successors, affiliates, Parent corporations, subsidiary
 
         ccrporations, affiliated corporatioms, and assigns from

         any and all  claims, demands and causes of action, known

         or unknown, of any kind, to the  extent said c1aims relate

         in any way to the Notes and conduct that were the subject 

         of Kearny Street Rea1 Estate Companv  L.P.. v.

         Portland Lofts Associates LImited Partnership  et al.,

         Mu1tnomah County Circuit Court Case No. 9411-07780.





                                  HANFORD HEALY ASSET MANAGEMENT COMPANY, a
                                  California qeneral partnership


                                  By: Hanford Healy Resources One, Inc.
                                      a California corporation,
                                      General Partner
                                    
                                      By:  Patriia R.Healy
                                     Its:  President
                                    Date:  5/29/96







                            EXHIBIT 8

                             RELEASE

      Pursuant to the Settlement Agreement dated May 21, 1996,

Portland Lofts Associates Limited Partnership; East Bank Angel

Joint Venture; East Bank Development, Inc.; and Joseph W. Angel,

II. for themselves, individually, their respective successors,

affiliates, heirs, and assigns, hereby fully release, discharge,

and forever acquit Hanford Healy Asset Management Company and its

affiliates, officers, directors, employees, agents, attorneys,

heirs, predecessors, successors, affiliates, parent corporations,

subsidiary corporations, affiliated corporations, and assigns,

from any and all claims, demands, and causes of action, known or

unknown, of any kind, to the extent said claims relate in any way

to the Notes and conduct that were the subject of Kearny Street

Real Estate Company. L.P.. v. Portland Lofts Associates Limited

Partnership. et al., Multnomah County Circuit Court Case No.

9411-07780.







                              PORTLAND LOFTS ASSOCIATES LIMITED
                              PARTNERSHIP
                              By:  East Bank Angel Joint
                                   Venture,its general partner
                                   By:  Joseph W. Angel
                                  Its:  General Partner
                                 Date:   5/23/96


                   EAST BANK ANGEL JOINT VENTURE
                   By:  Joseph W. Angel
                  Its:  General Partner
                 Date:  5/23/96


                   EAST BANK DEVELOPMENT, INC.
                   by:  JOSEPH W. ANGEL
                 date:  5/23/96

                   EAST BANK DEVELOPMENT, INC
                    by: Dennis Gilman
                  date: 5/21/96










                          BALL JANIK LLP
                            ATTORNEYS
                          ONE MAIN PLACE
                    101 SOUTHWEST AIN STREET, SUITE 1100
                          PORTLAND, OREGON 97204-3219


JOHN J. DUNBAR               TEL 503-228-2525           [email protected]
Also admitted in Washington  Fax 503-205-1058        direct fax 503-226-3910


                              August 29, 1996


Mr. Joseph W.Angel, II
1410 SW Jefferson
Portland, OR  97201

Mr. Charles Intravaia
Claremont Companies
Batterymarch Park II
Quincy, MA  02196

                  RE:  Portland Lofts/Kearny
Gentlemen:

          Enclosed is a copy of the release we received from Morgan Stanley.
If you have any questions, please give me a call.

                                    Sincerely,

                                    John J.Dunbar



JJD:rr
Enclosure




                                EXHIBIT 9

                                RELEASE


      Pursuant to the Settlement Agreement dated May 21, 1996,

Morgan Stanley Real Estate Fund, L.P., for itself, individually,

its respective successors, affilites, and assigns, hereby fully

releases, didscharges, and forever acquits Portland Lofts

Associates Limited Partnership; East Bank Angel Joint Venture;

East Bank Development, Inc.; and Joseph W Ange, II, and their

partners, joint ventureres, officers, directors, employees,

agents, attorneys, heirs, affiliates, parent corporations,

subsidiary corporations, affiliated corporations, predecessors

successors, and assigns, from any and all claims, demands, and

causes of action, known or unknown, of any kind, to the extent

said claims relate in any way to the notes and conduct that were 

the subject of Kearny Street Real Estate Company, L.P., v.

Portland Lofts Associates Limited Partnership, et al., Multnomah

County Circuit Court Case No.  9411-07780


                                MORGAN STANLEY REAL ESTATE FUND, LP

                                by:  Christian B.  Malone
                               its:  Vice President
                              date:  7/31/96


                                 


                               BALL JANIK LLP

                                 ATTORNEYS

                                ONE MAIN PLACE
                        101 SOUTWEST MAIN STREET, SUITE 1100
                             PORTLAND, OREGON 97204-3219


John J. Dunbar              Tel 503-228-2525          [email protected]
Also admitted in Washignton Fax 503-295-1058   direct fax 503-226-9301



                                  August 29, 1996


Mr. Frederick W Bogdan
Morgan Stanley
1585 Broadway, 9th Floor
New York, New York 10036

                  RE  Portland Lofts Associates/Kerny

Dear Rick:

           In exchange for the release Morgan Stanley provided, enclosed
is the release of your clients.

                                  Sincerely,



                                  JOHN J. DUNBAR


JJD;RR
Enclosure

cc:  Joseph W. Angel
     Charles Intravaia
     Steven K Blackhurst
     David B. Horworth
     (w/enclosure)






                                 EXHIBIT 10

                                  RELEASE
     Pursuant to the Settlement Agreement dated May 21, 1996,

Portland Lofts Associates Limited Partnership; East Bank Angel

Joint Venture; East Bank Development, Inc. and Joseph W. Angel,

II,  for themselves, individually, their respective successors,

affiliates, heirs, and asigns, hereby fully release, discharge,

and forever acquit Morgan Staley Real Estate Fund, L.P. and its

partners, officers, directors, employees, agents, attorneys,

heirs, affiliates, parent corporations, subsidiary corporations,

affiliated corportaions, predecessors, successors, and assigns,

unknown, of any kind, to the extent said claims relate in any way

to the Notes and conduct that were the subject of Kearny Street

Real Estate Company, L.P.  v. Portland Lofts Associates Limited

Partnership, et at., Multnomah County Circuit Court Case No.

9411-07780.




                            PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                            By:  East Bank Angel Joint Venture, its
                                 general partner

                            By:  Joseph W. Angel
                           its:  General Partner
                          date:  5/23/96


                            EAST BANK ANGEL JOINT VENTURE

                            by:  Joseph W. Angel
                           its:  General Partner
                          Date:  5/23/96

                            EAST BANK DEVELOPMENT, INC.

                            by:  Joseph W. Angel
                          date:  5/23/96

                            by:  Dennis Gilman
                           its:  President
                          date:  5/21/96






                                  EXHIBIT 11








               IN THE CIRCUIT COURT OF THE STAET OF OREGON

                          FOR THE COUNTY OF MULTNOMAH

KEARNY STREET REAL ESTATE COMPANY,  )
L.P.,                               )
                  Plaintiff,        )      Case No. 9411-07780

                  v.                )      STIPULATED JUDGEMENT OF
PORTLAND LOFTS ASSOCIATES LIMITED   )      DISMISSAL; ORDER SEALING
PARTNERSHIP; EAST BANK ANGEL JOINT  )      FILE
VENTURE; EAST BANK DEVELOPMENT,     )
INC., JOSEPH W. ANGEL II; AND CITY  )
OF PORTLAND ACTING BY AND THROUGH   )
THE PORTLAND DEVELOPMENT            )
COMMISSION,                         )
                                    )
                                    )
                Defendants.         )
                          
     The parties, by their attorneys, stipulate as follows:

     1.  The claims and counterclaims are dismissed with
         prejudice.

     2.  Each party shall bear its own costs and attorneys fees.

     3.  The Clerk shall place the file in this matter under seal.





SO STIPULATED:


                             JOHN J. DUNBAR                   
                             Attorney for Defendants Portland 
                             Lofts Associates Limited
                             Partnership; East Bank Angel Joint
                             Venture; East Bank Development, Inc.;
                             Joseph W. Angel, II;


                             DAVID B. HOWORTH
                             Attorney for Plaintiff Kearny
                             Street Real Estate Company, L.P.





                              EXHIBIT 12





                   IN THE CIRCUIT COURT OF THE STATE OF OREGON

                           FOR THE COUNTY OF MULTNOMAH


In the Matter of the            )
Confession of Judgement by      )
                                )
                                ) 
  Portland Lofts Associ-        )
  ates, L.P., East Bank         )
  Angel Joint Venture,          )
  and Joseph W. Angel,          )    Case no.
  Angel,                        )                                           
             Defendants,        )    CONFESSION OF JUDGMENT
                                )
In Favor of                     ) 
   Kearny Street Real           )
   Estate Company, L.P.         )
                                )
             Plaintiff.         )

           Pursuant to ORCP 73, defendants Portland Lofts

Associates, L.P., a Delaware limited partnership with its 

principal place of business in Portland,Oregon, East Bank Angel

Joint Venture, an Oregon joint venture, and Joseph w. Angel

hereby confess judgment jointly and severally in favor of

plaintiff on the Note dated November 3, 1989 (Exhibit A hereto,

the "Note") and the guaranty by Joseph Angel Dated May 23, 1989

(exhibit B-1 hereto) in the sum of Five Hunderd and Fifty One

Thousand, Two Hundred  Seventy One Dollars and Eighty Eight Cents

($551,271.88),and authorize the entry of judement against them 

in this amount, together wit interest on this amount at the prime

rate of the Bank of Amercia N.T. & S. A., plus one percent

(1), to change on the same day as any change in said prime rate,

from the date of the Note, compounded annually, and reasonable

attorney fees and costs to collect such amount.

Defendants acknowledge that this confession of judgment

is for a debt justly and presently due and arises out of

defendants' breach of the Note.  Defendants understand that this

confession of judgement authorizes entry of judgment without

further proceedings which would authorize execution to enforce

payment of the judgment, and that this confession has been 

executed after the date when the sums described in the statement were

due.

                           VERIFICATION

             I, Joseph W. Angel, am one of the defendants in the

above-entitled cause and a guarantor of the Note.  I and each of

the defendants reside in Multnomah County, including Portland

Lofts Associates, L.P.,a Delaware Limited Partnership with its

principal place of business in Portland, Oregon.  I am a joint

venturer in East Bank Angel Joint Venture, and am authorized to

sign documents on behalf of East Bank Angel Joint  Venture, and

Portland Lofts Associates, L.P.  I have read the foregoing

statement and know the contents thereof.  The Same is true of my

own knowledge, except as to those matters which are therein

alleged on information and belief, and as to those matter, I

believe it to be true.

        I declare under penalty of perjury that the foregoing

is true and correct and that this declaration was executed on, 

            , 1996, at Portland, Oregon.



                             JOSEPH W. ANGEL, INDIVIDUALLY
                             PORTLAND LOFTS ASSOCIATES, L.P.
                             BY:  East Bank Angel Joint Venture, its
                                  general partner

                             by:  JOSEPH W. ANGEL
                            its:  General Partner

                             EAST BANK ANGEL JOINT VENTURE

                             by:  JOSEPH W. ANGEL
                            its:  General Partner


STATE OF OREGON        )
                       ) ss.
County of Multnomah    )

            The foregoing instrument was acknowledged before me on

this 23 day of MAY  , 1996 by Joseph W. Angel.



                                SUE SHADE
                                Notary Public for Oregon
                                My commission expires: 11/26/98


OREGON BANK

A SECURITY PACIFIC COMPANY


                   Portland, Oregon, November 3, 1989, $800,000.00
                   on demand, if no demand September 1, 1990, after date 
                   for value received the undersigned promises to pay to
STRAIGHT           the order of The Oregon Bank at its Real Estate Industr
 NOTE              Group office, in the City of Portland, Oregon, EIGTH
                   HUNDRED THOUSAND AND NO/100THS-----Dollars.  In lawful
                   money of the United States of America with interest 
                   thereon from dates payable monthly, at the rate 
                   below and identified by an "x" in the box next to the 
______             description.

  BJH         XX   The Oregon Bank's prime rate  (defined as that index
                   rate used to price loans which is publicly announced
                   from time to time as the Oregon Bak's prime rate
                   1.0 % to change on the same day's any change in said 
                   prime rate.

                   until paid, and if interest is not so paid, the whole 
                   of both principal and interest to become immediately due
                   at the option  of the holder of this note.
                   
              XX   All interest shall be clculated on the basis of actual 
                   days elapsed over a year of 350 days.

                   In the event that the undersigned shall (1) fail to
                   make any payments due hereunder withing 30 days after
                   such payment is due, whether or not prior to acceleration 
                   or demand, or (2) breach and covenant or
                   representation made in connection with the debt evidenced
                   by this note or agreement and such is not cured within
                   30 days after notice from the Bank, then in either
                   event, and without waiving any default or remedies as a
                   result or such default, the interest rate on the debt
                   evidenced by this note or agreement shall increase by
                   2% above he interest rate provided for above, effective
                   after the expiration of such 30 day period.

                   In the event of default, each of the undersigned agrees 
                   to pay all costs of collection, including attorneys' fees
                   even though no suit or action is filed hereon, and if such 
                   or action is filed attorneys' fees and court costs and
                   attorneys' fees and court costs incurred on appea, if any.

                   The Oregon Bank is authorized to share any information
                   concerning the credit of the undersigned with Security
                   Pacific Corporation and its subsidiaries.  The Bank is
                   also authorized to respond to credit inquires from other
                   parties and to furnish credit reports in accordance with
                   customary banking practices.


                   SEE ATTACHED SIGNATURE PAGE
                         
                                                          EXHIBIT    A



                   SIGNATURE PAGE FOR STRAIGHT NOTE

                   EAST BANK ANGEL JOINT VENTURE,
                   an Oregon Joint Venture

                   BY:  JOSEPH W. ANGEL, II, VENTURER

                   BY:  EAST BANK DEVELOPMENT, NC., an
                        Oregon Corporation, Venturer

                        By:  Dennis H.Gilman,President
                      
                        By:  Martin Soloway, Vice President


BANK OF AMERICA

                         PROMISSORY NOTE

                         (Standing Loan)
$5,625,000.00                              Loan No.310266-2
June 20,  1996                             Portland, Oregon



1    BORROWER'S PROMISE TO PAY.

     For   value  received,  PORTLAND  LOFTS  ASSOCIATES  LIMITED
PARTNERSHIP  a  Delaware  limited  partnership  (the  "Borrower")
promises to pay Five Million Six Hundred Twenty-Five Thousand and
No/00  Dollars ($5,625,000.00), plus interest, to  the  order  of
BANK  OF AMERCE OREGON, an Oregon state chartered commercial bank
(the "Bank") at P.O. Box 3066, Portland, Oregon, or at such other
place as the holder of this Note may from time to time require.

     This  Note  evidences  a  loan (the  "Loan")  from  Bank  to
Borrower  made pursuant to a Standing Loan Agreement  (the  "Loan
Agreement") between Bank and Borrower of even date herewith. This
Note is secured by a deed of trust (the "Deed of Trust") covering
certain real property and other collateral.

2.   INTEREST RATE AND MONTHLY PAYMENTS.

     A.    Interest  Rate. Interest shall accrue at the  rate  of
nine percent (9.00%) per year (the "Note Rate").

     B.    Monthly Payments. If the Deed of Trust records on  any
day  but the first day of a month, Borrower will pay interest  in
advance  from the date of recording to the first day of the  next
month.  Thereafter, principal and interest shall  be  payable  in
equal  monthly installments of Forty-Seven Thousand  Two  Hundred
Four  and  80/100  ($47,204.80), beginning on the  first  day  of
August,  1996,  and  continuing on the first day  of  each  month
thereafter,  with  a  final  payment  of  all  remaining   unpaid
principal,  interest and other sums due under this Note  due  and
payable on July 1,2006 (the "Maturity Date").

     C.   Interest Appointment and Allocation. The amount of each
year's  interest on the Note will, as it accrues, be  apportioned
among  calendar  months on the basis of a year consisting  of  12
thirty-day  months. The early or late date of  making  a  monthly
payment  will  be  disregarded for  purposes  of  allocating  the
payment  between  principal and interest. For this  purpose,  the
payment will be treated as though made on the date due.

3.   PRINCIPAL PREPAYMENTS.

     A.    Borrower may prepay principal on the Note in whole  or
in  part  in minimum amounts equal to or greater than ten percent
(10%)  of the face amount of this Note but in no event more  than
once  per  year.  Borrower  shall give  Bank  written  notice  of
Borrower's intention to make the prepayrnent, specifying the date
and amount of the prepayment. The notice must be received by Bank
at  least five (5) Banking Days in advance of the prepayment. All
prepayments of principal on the Note shall be applied to the most
remote  principal installment or installments then  unpaid.  Each
such  prepayment  shall  be accompanied  by  the  Prepayment  Fee
described in this Section 3. In the event Borrower elects not  to
make  the  prepayment, a prepayment service fee in the amount  of
$250 will be assessed.

     B.    Except  for  any  required principal  repayment  under
Section  2.13 of the Standing Loan Agreement, each prepayment  of
the  Loan,  whether  voluntary,  by  reason  of  acceleration  or
otherwise,  shall  be  accompanied  by  payment  of  all  accrued
interest  on  the amount of the prepayment, a prepayment  service
fee of $250.00 and the Prepayment Fee described below.

     C.    The Prepayment Fee shall be the sum of fees calculated
separately for each Prepaid Installment, as follows:

          (1)   Determine the amount of interest which would have
     accrued  each  month  for  the Prepaid  Installment  had  it
     remained  outstanding until the applicable Original  Payment
     Date, using the Note Rate;

          (2)    Subtract  from  each  monthly  interest   amount
     determined in (1), above, the amount of interest which would
     accrue  for  that Prepaid Installment if it were  reinvested
     from  the  date  of prepayment through the Original  Payment
     Date, at the Treasury Rate:

          (3)   If(1)  minus (2) for the Prepaid  Installment  is
     greater  than zero, discount the monthly difference  to  the
     date of prepayment by the rate used in (2) above. The sum of
     the discounted monthly differences is the prepayment fee for
     that Prepaid Installment.

     D.   For purposes of this Section 3,

          (1)   "Treasury Rate" means the interest rate yield for
U.S.  Government Treasury Securities which Bank determines  could
be  obtained  by  reinvesting a specified Prepaid Installment  in
such  securities from the date of prepayment through the Original
Payment Date.

          (2)   "Original Payment Dates" mean the dates on  which
principal of the Loan would have been paid if there had  been  no
prepayment.

          (3)   "Prepaid  Installment" means the portion  of  the
prepaid  principal of the Loan which would have been  paid  on  a
single Original Payment Date.

          (4)   'Banking Day" means a day, other than a  Saturday
or  a  Sunday, on which Bank is open for business for all banking
functions in Oregon.

     E.   Bank may adjust the Treasury Rate and Money Market Rate
to  reflect the compounding, accrual basis, or other costs of the
Loan.  Each  of the rates is Bank's estimate only,  and  Bank  is
under  no  obligation  to actually reinvest any  prepayment.  The
rates  shall be based on information from either the Telerate  or
Reuters  information services, The Wall Street Journal  or  other
information sources the Bank deems appropriate.

4.   BORROWER'S WAIVER OF PREPAYMENT RIGHT.

     By  its signature below, Borrower expressly waives any right
to  prepay the Loan except on the express terms set forth  above.
Borrower  agrees to pay the Prepayment Fee even if the prepayment
is  made  following  Bank's acceleration of the  Note  due  to  a
default by Borrower, or by reason of any transfer giving Bank the
right  to  accelerate the maturity of this Note pursuant  to  the
terms of the Deed of Trust. Borrower acknowledges that prepayment
of  the  Loan  may  result  in  Bank incurring  additional  costs
(including  lost  opportunity costs),  expenses  or  liabilities.
Borrower  therefore agrees that the Prepayment Fee  represents  a
reasonable   estimate  of  the  prepayment  costs,  expenses   or
liabilities Bank may suffer on a prepayment. Borrower agrees that
Bank's willingness to offer a fixed interest rate to Borrower  is
sufficient   and  independent  consideration  for  this   waiver.
Borrower  understands that Bank would not offer a fixed  interest
rate to Borrower absent this waiver.


    BORROWER:                 PORTLAND  LOFTS  ASSOCIATES
                              LIMITED PARTNERSHIP, a
                              Delaware limited partnership

                              BY:   East Bank Angel
                                    Joint Venture, an
                                    Oregon joint
                                    venture,
                                    General  Partner

                                    By: Joseph  Angel

                                    By:  Pacific Star Corporation,
                                         an  Oregon corporation

                                    By:: Joseph   W.Angel
                                         President



                              BY:   Historic Preservation
                                    Properties  1989 Limited
                                    Partnership, a Delaware limited
                                    partnership, General Partner

                              By:   Boston Historic Partners Limited
                                    Partnership, a Massachusetts
                                    limited partnership,
                                    General Partner

                                    By:  Portfolio Advisory Services,
                                         Inc.,  a  Massachusetts
                                         corporation, General Partner

                                    By:  Terrence P. Sullivan
                                         President                    

                                    By:  Terrence P. Sullivan
                                         General Partner

                                                               '


5.   LATE PAYMENTS.

     A.    Late  Charge  for Overdue Payments. If  Bank  has  not
received the full amount of any monthly payment by the end of  15
calendar days after the date it is due, Borrower will pay a  late
charge  to Bank in the amount of five percent (5%) of the overdue
payment. Borrower will pay this late charge only once on any late
payment.

     B.   Default Rate. From and after the Maturity Date, or such
earlier  date  as  all  sums owing on this Note  become  due  and
payable  by  acceleration or otherwise, all sums  owing  on  this
Note,  at the option of Bank, shall bear interest until  paid  in
full  at  three  (3) percentage points above the  rate  at  which
interest would otherwise accrue under this Note.

6.   MISCELLANEOUS.

     A.    Payments.  All  amounts payable under  this  Note  are
payable  in  lawful money of the United States. Checks constitute
payment only when collected.

     B.    Joint  and Several. If more than one person or  entity
are  signing this Note as Borrower, their obligations under  this
Note  will be joint and several. If Borrower consists  of  or  is
comprised  of  more than one person or entity, any  reference  to
Borrower   shall  refer  to  each  person  or  entity  comprising
Borrower.

     C.    Loan Agreement. This Note is subject to the terms  and
conditions  of  the  Loan Agreement, which, among  other  things,
contains  provisions  for acceleration of the  maturity  of  this
Note.

     D.   Limitation on Recourse.

     This Note is executed in connection with a term loan made by
the Bank to the Borrower. Notwithstanding any other provision  of
the   Note   to   the  contrary,  neither  Historic  Preservation
Properties   1989   Limited  Partnership,  a   Delaware   limited
partnership  ("HPP"), which is one of the Borrower's two  general
partners,  nor  HPP's general partners shall  have  any  personal
liability  for  the payment of the loan secured by  the  Deed  of
Trust  or  any  liability for the performance of  the  Borrower's
obligations and the Bank's sole remedy in the case of  HPP  shall
be  to  proceed  against  HPP's  interest  in  the  property  and
improvements  or  any  proceeds thereof. The  preceding  sentence
shall  not  preclude the Bank from enforcing  the  Bank's  rights
against  the property and improvements and against other  parties
liable for the payment of the loan secured by a Deed of
Trust,  nor  shall it preclude the Bank from joining HPP  or  its
general  partners in any proceeding to foreclose the Bank's  Deed
of   Trust,  security  interest  and  other  liens  securing  the
Borrower's obligations pursuant to such loan.

     IN WITNESS WHEREOF, Borrower has duly executed and delivered
this Note to Bank as of the date first above written.

BORROWER:                PORTLAND  LOFTS ASSOCIATES  LIMITED
                         PARTNERSHIP,    a    Delaware    limited
                         partnership
                              
                         BY:  East    Bank   Angel    Joint
                              Venture,   an  Oregon   joint
                              venture, General Partner
                          
                              BY:  Joseph W.   Angel

                              BY:  Pacific Star Corporation,
                                   an Oregon corporation

                              By:  Joseph W.Angel
                                   President



                              BY:  Historic Preservation
                                   Properties    1989    Limited
                                   Partnership,    a    Delaware
                                   limited  partnership, General
                                   Partner

                                   By:  Boston Historic Partners
                                        Limited  Partnership,  a
                                        Massachusetts    limited
                                        partnership,     General
                                        Partner

                                        By:  Portfolio  Advisory Services,
                                             Inc., a Massachusetts
                                             corportion, General Partner 
           
                                             By    Terrence P. Sullivan
                                                   President

                                             By:   Terrence P.Sullivan
                                                   General Partner






                     STANDING LOAN AGREEMENT


     This  Standing  Loan Agreement (hereinafter referred  to  as
"Loan Agreement"), dated as of June 20, 1996, is between PORTLAND
LOFTS   ASSOCIATES   LIMITED  PARTNERSHIP,  a  Delaware   limited
partnership  (Borrower") and BANK OF AMERICA  OREGON,  an  Oregon
state chartered commercial bank ("Bank").


                            Agreement

I.   Loan Terms.

     1.1  Amount and Purpose.

          Bank  shall  make a loan to Borrower in  the  principal
amount  of  Five  Million  Six Hundred Twenty-Five  Thousand  and
No/100  Dollars  ($5,625,000.00) (the  "Loan")  to  be  used  for
Refinance as described below.

     The Loan will be evidenced by a promissory note (the "Note")
payable to Bank in the original principal amount of the Loan  and
will  be  secured  by a Deed of Trust with Assignment  of  Rents,
Security  Agreement and Fixture Filing ("Deed of Trust") covering
certain real property commonly known as Honeyman Hardware  Lofts,
502-514  N.W.  9th Avenue, Portland, Oregon 97209 (together  with
all   improvements   now  or  hereafter  located   thereon,   the
"Property")  and certain personal property and other  collateral.
Joseph   W.   Angel,   II  and  Lynne  I.  Angel   (collectively,
"Guarantors")  will  guaranty Borrower's obligations  under  this
Loan  Agreement  pursuant  to a Payment  Guaranty  of  even  date
herewith (collectively, the "Guaranties").

     1.2  Documentation.

          At  the  closing  of  this transaction,  Borrower  will
deliver  the  following documents and other items,  executed  and
acknowledged   as   appropriate,  all  in  form   and   substance
satisfactory to Bank: (a) this Loan Agreement; (b) the Note;  (c)
the Deed of Trust; (d) a UCC- 1 Financing Statement perfecting  a
first-position lien on all personal property collateral; (e)  the
Guaranties,  (f)  a  1970  form  ALTA  extended  coverage   title
insurance policy insuring Bank that the Deed of Trust constitutes
a  valid  and  enforceable  lien  on  the  Property  subject  and
subordinate  only  to  such liens or other matters  as  Bank  has
approved in writing; (g) if the Deed of Trust is to be junior  to
any  other lien or deed of trust on the Property, a Beneficiary's
Statement  from the holder of such prior lien or deed  of  trust;
(h) evidence of the casualty  and other insurance coverage required  under  this
Loan  Agreement; (i) if Borrower is anything other than a natural
person, evidence of Borrower's due formation and good standing or
existence, as well as due authorization and execution of the Loan
Documents;  (])  if  applicable,  Subordination  Agreements   and
Estoppels from tenants leasing space in the Property; (k) if  the
Property  is to be leased to third parties, Borrower's pro  forma
lease  form; (1) a loan fee in the amount of $70,312.50;  (m)  an
Environmental Questionnaire and Disclosure Statement prepared and
certified  by  Borrower, and, if Bank requires, an  environmental
survey  of  the Property prepared by an environmental  consultant
satisfactory  to  Bank;  and (n) such other  documents,  Property
information and other assurances as Bank may require.

     1.3  INTENTIONALLY DELETED

     1.4  Disbursement Procedures.

          Bank shall disburse the Loan proceeds as follows:

          (a)   Pay  Bank  of America Oregon a loan  fee  in  the

amount of $70,312.50;

          (b)  Pay Bank of America Oregon $55.00 to reimburse the

fee advanced for pre-closing and post-closing UCC searches;


          (c)   Pay  Bank of America Oregon Commercial  Appraisal

Group for preparation and review of the appraisal;



          (d)   Pay  Bank  of  America Oregon  to  reimburse  the

amounts  advanced or incurred for legal fees in  connection  with

the closing and administration of the loan;


          (e)   Pay Chicago Title Insurance Company for recording

and escrow fees, title charges and related fees.


          (f)   Pay  any  unpaid  taxes and  assessments  on  the

Property, plus interest;


          (g)   Payoff the indebtedness evidenced by  a  lien  in
favor  of  City of Portland recorded on March 11,  1992,  in  the
original amount of $15,000.00

          (h)   Pay $5,400,000.00 to be held in escrow under  the
terms  of  the  Settlement Agreement dated May 21.  1996     among
Borrower,  Bank,  Kearney Street Real Estate  Company,  L.P.  and
others.

          (i)   Any remaining loan proceeds shall be paid per the
Borrower's instructions.


II.  Covenants of the Borrower.

     Borrower promises to keep each of the following covenants:

     2.1  Compliance with Law.

          Borrower  shall  comply with all  existing  and  future
laws, regulations, orders, building restrictions and requirements
of, and all agreements with and commitments to, all governmental,
judicial  or  legal  authorities  having  jurisdiction  over  the
Property and Borrower's business.

     2.2  Conditional Sales Contracts.

          Without  Bank's  prior written consent,  which  consent
shall  not be unreasonably withheld, Borrower shall not  purchase
any materials, equipment, furnishings or fixtures to be installed
on  the  Property  under any agreement where the seller  reserves
title  or  the right of removal or repossession after such  items
are installed on the Property.

     2.3  Site Visits.

          Borrower shall allow Bank access to the Property at any
reasonable  time  between the hours of 9:00 a.m.  and  5:00  p.m.
after reasonable advance notice for the purposes of performing an
appraisal,  inspecting the Property, taking soil  or  groundwater
samples, and conducting tests, among other things, to investigate
for  the  presence of Hazardous Substances, as defined in Article
IV. Borrower shall also allow Bank to examine, copy and audit its
books and records.  Bank is under no duty to visit or observe the
Property,  or  to examine any books or records. Any  site  visit,
observation  or  examination by Bank  shall  be  solely  for  the
purpose  of  protecting  Bank's security  and  preserving  Bank's
rights  under the Loan Documents. Bank owes no duty  of  care  to
protect  Borrower  or  any  other party  against,  or  to  inform
Borrower  or any other party of, any adverse condition  affecting
the Property, including any defects in the design or construction
of  any  improvements  on the Property or  the  presence  of  any
Hazardous Substances on the Property.

     2.4  Insurance.

          Borrower shall maintain the following insurance:

          (a)  All risk property damage insurance in nonreporting
     form  on the Property, with a policy limit in an amount  not
     less  than  the  full insurable value of the Property  on  a
     replacement  cost  basis, including tenant improvements,  if
     any.  The  policy shall include a business interruption  (or
     rent loss, if more appropriate) endorsement in the amount of
     six  months'  projected  rents or income,  a  lender's  loss
     payable  endorsement (438 BFU) in favor  of  Bank,  and  any
     other endorsements required by Bank.

          (b)  Comprehensive General Liability coverage with such
     limits  as  Bank  may  require. Should other  than  Borrower
     provide the insurance, such policy shall name Borrower as an
     additional  insured  with respect to the Property.  Coverage
     shall be written on an occurrence basis, not claims made.

          (c)   Such  other insurance as Bank may require,  which
     may include earthquake and flood.

All  policies  of insurance required by Bank must  be  issued  by
companies approved by Bank and otherwise be acceptable to Bank as
to  amounts, forms, risk coverages and deductibles. In  addition,
each  policy (except workers' compensation) must provide Bank  at
least thirty (30) days' prior notice of cancellation, non-renewal
or  modification. If Borrower fails to keep any such coverage  in
effect  while  the  Loan is outstanding,  Bank  may  procure  the
coverage  at Borrower's expense.  Borrower shall reimburse  Bank,
on  demand,  for  all premiums advanced by Bank,  which  advances
shall be considered to be additional loans to Borrower secured by
the  Deed  of  Trust  and bearing interest at  the  default  rate
provided in the Note.

     2.5  Payment of Expenses.

          Borrower  shall pay all reasonable costs  and  expenses
incurred by Bank in connection with the making, disbursement  and
administration of the Loan, as well as any revisions, extensions,
renewals or "workouts" of the Loan, and in the exercise of any of
Bank's  rights or remedies under this Loan Agreement. Such  costs
and  expenses  include  title  insurance,  recording  and  escrow
charges,  fees for appraisal (but not more than one appraisal  in
any twelve (12) month period), environmental services, legal fees
and  expenses of Bank's counsel and any other reasonable fees and
costs  for  services,  regardless of whether  such  services  are
furnished  by  Bank's  employees or by  independent  contractors.
Borrower acknowledges that the Loan tee does not include  amounts
payable by Borrower under this section. All such sums incurred by
Bank  and  not  immediately  reimbursed  by  Borrower  shall   be
considered an additional loan to Borrower secured by the Deed  of
Trust  and bearing interest at the default rate provided  in  the
Note.

     2.6  Financial and Other Information.

          If  Borrower or any Guarantor is other than  a  natural
person  or  a  trust,  Borrower shall provide  Bank,  within  one
hundred  - twenty (120) days of the close of Borrower's and  each
such  Guarantor's fiscal year-end, its and each such  Guarantor's
annual  financial statements, including a year-end balance  sheet
and  annual profit and loss statement and shall provide Bank  its
and  each  such Guarantor's tax returns, together with supporting
schedules,  including  without limitation  K-i  forms,  extension
requests   and  statements  of  contributions  to  subchapter   S
corporations,  within  thirty  (30)  days  of  filing  same.   If
Borrower  or  any  Guarantor  is a natural  person  or  a  trust,
Borrower  shall  provide Bank its and each such Guarantor's  year
end financial statement within one hundred - twenty (120) days of
the fiscal year end and shall provide copies of its and each such
Guarantor's tax returns, together with all supporting  schedules,
including  without limitation K-i forms, extension  requests  and
statements  of contributions to subchapter S corporations  within
thirty  (30) days of filing same. Borrower shall also provide  an
annual operating statement and rent roll on the Property in  form
and  substance satisfactory to Bank within ninety  (90)  days  of
Borrower's fiscal year-end. Within thirty (30) days after request
by  the Bank, Borrower shall promptly provide Bank with any other
financial   or   other  information  concerning  its   and   each
Guarantor's affairs and properties as Bank may request.

     2.7  Notices.

          Borrower shall promptly notify Bank in writing of:

          (a)   any  litigation filed against Borrower, Guarantor
or the Property, and litigation filed against the General Partner
of  Borrower  that  directly relates to the Property,  where  the
amount  claimed is One Hundred Thousand Dollars ($100,000.00)  or
more;

          (b)   any  notice  that the Property or  Borrower's  or
Guarantor's  business fails in any respect  to  comply  with  any
applicable law, regulation or court order; and

          (c)   any  material  adverse  change  in  the  physical
condition  of  the  Property  or Borrower's  or  any  Guarantor's
financial  condition  or  operations or other  circumstance  that
adversely  affects  Borrower's intended use of  the  Property  or
Borrower's or Guarantor's ability to repay the Loan.


     2.8  Indemnity.

          Borrower  agrees  to  indemnify,  defend  with  counsel
acceptable  to Bank, and hold Bank harmless from and against  all
liabilities,   claims,  actions,  damages,  costs  and   expenses
(including all legal fees and expenses of Bank's counsel) arising
out  of or resulting from the ownership, operation, or use of the
Property, whether such claims are based on theories of derivative
liability,  comparative negligence or otherwise.  Notwithstanding
anything  to  the  contrary  in  any  other  Loan  Document,  the
provisions of this Section 2.8 shall not be secured by  the  Deed
of  Trust,  and  shall  survive  the  termination  of  this  Loan
Agreement, repayment of the Loan and foreclosure of the  Deed  of
Trust or similar proceedings.

     2.9  Preservation of Rights: Maintenance of Properties.

          Borrower   shall  obtain  and  preserve   all   rights,
privileges  and  franchises  necessary  or  desirable   for   the
operation of the Property and the conduct of Borrower's business.
Borrower shall maintain all its properties in good condition.

     2.10 Performance of Acts.

          Upon  request by Bank, Borrower shall perform all  acts
which  may  be  necessary or advisable to  perfect  any  lien  or
security interest provided for in the Loan Documents or to  carry
out the intent of the Loan Documents.

     2.11 Keeping Guarantor Informed.

          Borrower  shall  keep  each  Guarantor,   informed   of
Borrower's  financial condition and business operations  and  all
other  circumstances which may affect Borrower's ability  to  pay
and  perform  its  obligations  under  the  Loan  Documents.   In
addition, Borrower shall deliver to each such person all  of  the
financial information required to be furnished to Bank hereunder.

     2.12 Maximum Loan-to-Value Ratio.

Borrower  agrees that the ratio of the total committed amount  of
the  Loan  to the current "as is" value of the Property ("Current
As  Is Value") shall at no time exceed eighty percent (80%)  (the
"Maximum  Loan-to-Value  Ratio"). If the  debt  service  coverage
("DSC")  for the Property falls below 1. lOX DSC annually,  based
on  the Property's actual annual net operating income ("NOI")  as
reported annually by Borrower, divided by the debt service
on the Loan utilizing the remaining amortization schedule and the
current note rate as defined in the Promissory Note, an appraisal
may be required at Bank's option, but not more than annually,  at
Borrower's  expense.  For purposes of this  section,  Bank  shall
determine the Current As Is Value of the Property by an appraisal
using a methodology which (i) conforms to then-current regulatory
requirements,  (ii) is considered by Bank to  be  reasonable  and
appropriate under the circumstances, and (iii) takes into account
then-current   market  conditions,  including   vacancy   factor,
discount  rates,  and  rental  rates  and  concessions,  all   as
determined  by  Bank.  If Bank at any time should determine  that
such  ratio  has been exceeded, Bank may make written  demand  on
Borrower  to repay principal of the Loan in an amount  sufficient
in  Bank's reasonable judgment to cause the Maximum Loan-to-Value
Ratio  to  be  met.  Borrower shall  make  any  such  payment  of
principal  within  thirty  (30)  days  after  Bank's  demand.  No
Prepayment Fee will be assessed on such payment.

     2.13 Further Encumbrances.

          Borrower  acknowledges that Bank has  relied  upon  the
Property  not  being subject to additional liens or  encumbrances
for   reasons  which  include,  but  are  not  limited  to,   the
possibility  of  competing  claims  or  the  promotion  of  plans
disadvantageous to Bank in bankruptcy; the risks  to  Bank  in  a
junior  lienholder's  bankruptcy;  questions  which  involve  the
priority of future advances, the priority of future leases of the
Property, the marshaling of Borrower's assets, and Bank's  rights
to determine the application of condemnation awards and insurance
proceeds;  the impairment of Bank's option to accept  a  deed  in
lieu   of   foreclosure;   and  Bank's  requirements   concerning
Borrower's  preservation of its equity in the  Property  and  the
absence of debt which could increase the likelihood of Borrower's
inability  to perform its obligations when due. Therefore,  as  a
principal  inducement  to Bank to make  the  Loan  and  with  the
knowledge that Bank will materially rely upon this section in  so
doing.  Borrower  covenants not to voluntarily  or  involuntarily
encumber  the Property or any part thereof. Without limiting  the
generality  of  the foregoing and irrespective  of  the  priority
thereof,  no mortgages, deeds of trust or other forms of security
interests shall encumber any real or personal property  which  is
the  subject of any lien or security interest granted to Bank  as
security  for the Note. Encumbrances and hypothecations of  stock
or   partnership  interests  in  Borrower  or  any  successor  of
Borrower,  sale  lease-backs, transfers by leases  with  purchase
options,  and conveyances by real estate contract shall  each  be
deemed  an  encumbrance for the purposes  of  this  Section.  Any
transfers  (i) of partnership interests in Historic  Preservation
Properties  1989 Limited Partnership ("HPP") or its  partners  or
(ii)  of  partnership interests by Joseph W. Angel II for  estate
planning  purposes, will neither violate the provisions  of  this
Section  nor  require the Beneficiary's consent but will  require
written notice to the Beneficiary. In the event of a transfer  of
the  interest of HPP to East Bank Angel Joint Venture  ('~EBAJV")
or of the interest of EBAJV to HPP in accordance with the Amended
and  Restated Agreement of Limited Partnership of Portland  Lofts
Associates Limited Partnership, as in effect on the date of this deed of
Trust,  the Beneficiary shall not increase the interest  rate  on
the Loan.



     2.14 UCC Searches.

          At  any time requested by Bank, Borrower will reimburse
Bank  for all expenses incurred by Bank to obtain current uniform
commercial  code searches made in the office of the Secretary  of
State  of the State of Oregon, and such other places as Bank  may
require, covering Borrower and such other persons and entities as
Bank  may  require.  Bank may require, at  its  sole  discretion,
Borrower  to  take action to remove filings related to  or  which
could  relate  to the Property, or any other collateral  for  the
Loan,  other than filings made pursuant to the Loan Documents  or
otherwise approved by Bank.

III. Use or Leasing of the Property.

     3.1  Use of the Property.

          Borrower shall develop and hold the Property as  income
property  for  lease to unaffiliated third parties in  accordance
with  the  provisions of this Article III provided however,  Bank
understands Borrower may desire to pursue condominium  conversion
of  the Property at a future date.  Bank, in its sole discretion,
reserves  the  right  to reach an underwriting  determination  on
whether  the  Bank  will  consent to  such  conversion  based  on
information required by the Bank at that time.

     3.2  Leasing.

          Except  as  otherwise approved by Bank in writing,  all
leases  of  space in the Property shall be documented  on  a  pro
forma  lease  approved by Bank, shall be entered into  with  bona
fide  third party tenants financially capable of performing their
obligations  under  their leases, and shall  reflect  arms-length
transactions  at  the  then current market  rate  for  comparable
space.  The  pro  forma  lease may be modified  so  long  as  the
modifications do not impair, or purport to impair, the Bank's, or
any  Lender's  rights under the pro forma lease.  Borrower  shall
perform  all  obligations  required to  be  performed  by  it  as
landlord  under  any lease affecting any part  of  the  Property.
Borrower  shall not accept payment of more than one month's  rent
in advance from any tenant.

     3.3  Delivery of Leasing Information and Documents.

          Borrower  shall  promptly deliver  to  Bank  such  rent
rolls,  leasing  schedules and reports, operating  statements  or
other leasing information as Bank from time to time may
request,  and  shall promptly notify Bank of any material  tenant
dispute  or  material adverse change in leasing activity  on  the
Property.  Borrower shall use all reasonable efforts to  promptly
obtain  and  deliver  to  Bank  such  estoppel  certificates  and
subordination and attornment agreements from tenants as Bank from
time  to time may require. In no event shall any approval by Bank
of  a  lease be a representation of any kind with regard  to  the
lease  or  its enforceability, or the financial capacity  of  any
tenant or lease guarantor.

     3.4  Income from Property.

          Borrower shall first apply all income derived from  the
Property,  including all income from leases,  to  pay  costs  and
expenses  associated  with the ownership, maintenance,  operation
and  leasing of the Property, including all amounts then required
to  be  paid  under the Loan Documents, before using or  applying
such  income  for  any  other purpose. No such  income  shall  be
distributed  or paid to any partner, shareholder or, if  Borrower
is  a trust, to any beneficiary or trustee, unless all such costs
and expenses which are then due have been paid in full.

IV.  Hazardous Substances.

     Notwithstanding any provision in the Deed of  Trust  or  any
other Loan Document, the provisions of this Article IV shall  not
be  secured by the Deed of Trust and shall survive termination of
this  Loan  Agreement, repayment of the Loan, and foreclosure  of
the Deed of Trust or similar proceedings.

     4.1  Definition of Hazardous Substance.

          For  purposes  of  this  Loan Agreement,  a  "Hazardous
Substance" is defined to mean any substance, material  or  waste,
including  asbestos and petroleum (including  crude  oil  or  any
fraction thereof), which is or becomes designated, classified  or
regulated  as  "toxic,"  "hazardous," a  "pollutant"  or  similar
designation under any federal, state or local law, regulation  or
ordinance.

     4.2  Indemnity Regarding Hazardous Substances.

          Borrower  agrees  to  indemnify,  defend  with  counsel
acceptable  to  Bank,  and hold Bank, its parent  and  affiliated
companies,  and  their respective officers, directors,  employees
and  agents,  harmless from and against all actual or  threatened
liabilities, claims, actions, damages (including foreseeable  and
enforceable  consequential damages), penalties,  costs,  expenses
(including  attorney's  fees) and losses directly  or  indirectly
arising  out  of or resulting from the presence of any  Hazardous
Substance in or around any part of the
Property  or  in  the  soil or groundwater  under  the  Property,
including  (1)  any  expenses incurred  in  connection  with  any
investigation  of  site  conditions or  any  clean-up,  remedial,
removal  or  restoration work, and (2) any resulting  damages  or
injuries to the person or property of any third parties or to any
natural   resources.   In  addition,  Borrower  shall   similarly
indemnify,  defend and hold harmless any persons  purchasing  the
Property  through a foreclosure sale or following  a  foreclosure
sale,  and any persons purchasing the Loan or any portion  of  or
interest in it.

     4.3  Representation and Warranty.

          Before signing this Loan Agreement, Borrower researched
and inquired into the previous, current and contemplated uses and
ownership of the Property. Based on that due diligence,  Borrower
represents  and warrants that, to the best of its  knowledge,  no
Hazardous  Substance  has been or will be disposed  of,  released
onto or otherwise exists in, on, or under the Property, except as
Borrower has disclosed to Bank in writing.

     4.4  Compliance with Law: Notices.

          Borrower  has complied, and shall comply and cause  all
occupants  of the Property to comply, with all laws,  regulations
and ordinances governing or applicable to Hazardous Substances as
well  as  the  recommendations  of  any  qualified  environmental
engineer or other expert. Borrower shall promptly notify Bank  if
it  knows or suspects there may be any Hazardous Substance in  or
around  the  Property,  or in the soil or groundwater  under  the
Property,  or  if any action or investigation by any governmental
agency  or  third  party  pertaining to Hazardous  Substances  is
pending or threatened.

V.   Representations and Warranties.

     Borrower promises that each representation and warranty  set
forth below is true, accurate and correct.

     5.1  Formation: Authority.

          If Borrower is anything other than a natural person, it
has  complied  with  all  laws  and  regulations  concerning  its
organization, existence and the transaction of its business,  and
is  in  good  standing or existence in each  state  in  which  it
conducts its business. Borrower is authorized to execute, deliver
and perform its obligations under each of the Loan Documents.

     5.2  No Violation.

     Neither Borrower nor the Property is in violation of, nor do
the terms of this Loan Agreement  conflict with, any regulation or
ordinance,  any order of any court or governmental  entity,  or  any
covenant or  agreement  affecting Borrower or the Property.
There  are  no  claims,  actions, proceedings  or  investigations
pending or threatened against Borrower  or  affecting the Property 
except for those  previously disclosed by Borrower to Bank in writing.

     5.3  Financial Information.

     All  financial  information  which  has  been  and  will  be
delivered  to  Bank, including all information  relating  to  the
financial  condition of Borrower, any of its  members,  partners,
shareholders,  or  other  principals,  any  Guarantor,  and   the
Property,  does  and  will  fairly and accurately  represent  the
financial condition being reported on.  All such information  was
and  will  be  prepared  in  accordance with  generally  accepted
accounting  principles  consistently  applied,  unless  otherwise
noted.  As of the date hereof, there has been no material adverse
change in any financial condition reported at any time to Bank.

     5.4  Borrower Not a "Foreign Person".

Borrower is not a "foreign person" within the meaning of  Section
1445(t)(3) of the Internal Revenue Code of 1986, as amended  from
time to time.


     5.5  Disclosure to Guarantor.

     Before  each Guarantor, became obligated in connection  with
the  Loan, Borrower made full disclosure to that person regarding
Borrower's  financial condition and business operations  and  all
other  circumstances bearing upon Borrower's ability to  pay  and
perform its obligations under the Loan Documents.

                    VI.  Default and Remedies.

     6.1  Events of Default.

Borrower  will be in default under this Loan Agreement  upon  the
occurrence of any one or more of the following events ("Event  of
Default"):

          (a)   Borrower fails to make any payment due under  the
Note,  or  fails to make any payment demanded by Bank  under  any
Loan  Document, within fifteen (15) days after the  date  due  or
demand; or

     (b)    Borrower fails to comply with any covenant  contained
in  this  Loan Agreement other than those referred to  in  clause
(a),  and  does not either cure that failure within  thirty  (30)
days after written notice from Bank, or, if the default cannot be
reasonably cured in thirty days, within a reasonable time; or

          (c)   Borrower or any Guarantor, or Borrower's managing
general   partner  if  it  is  a  partnership  or  its   majority
shareholder  if  it is a corporation, becomes  insolvent  or  the
subject  of  any  bankruptcy or other  voluntary  or  involuntary
proceeding   (except  that,  in  the  case  of   an   involuntary
proceeding, the same shall not constitute an Event of Default  if
the  proceeding is dismissed within ninety (90) days of  filing),
in  or  out  of  court,  for  the adjustment  of  debtor-creditor
relationships; or

          (d)  Borrower or any Guarantor dissolves or liquidates,
or  any  of  these events happens to Borrower's managing  general
partner  if  it  is  a partnership or to its chief  executive  or
majority  shareholder if it is a corporation, or, if Borrower  or
any  Guarantor  is  a trust, the trust is revoked  or  materially
modified or there is a change or substitution of the trustee; or

          (e)    Borrower  or  any  Guarantor  dies  or   becomes
permanently  disabled,  or  any  of  these  events   happens   to
Borrower's or any Guarantor's managing general partner, if it  is
a   partnership,  its  chief  executive  officer,  if  it  is   a
corporation,  or  its  trustee, if it is a  trust  unless  within
ninety  (90)  days  of  the  death  or  disability,  Borrower  or
Guarantor   provides  a  substitute  borrower  or  guarantor   or
additional  collateral,  satisfactory to  Bank,  in  Bank's  sole
discretion; or

          (f)   Any  representation or warranty made or given  in
any of the Loan Documents proves to be false or misleading in any
material respect; or

          (g)  Any Guarantor revokes its Guaranty or any Guaranty
becomes ineffective for any reason; or

          (h)   An Event of Default occurs under any of the  Loan
Documents; or

          (i)   Bank fails to have an enforceable first lien on or
security interest  in  any property given as security to;   0r   the
Loan (except as approved by Bank in writing); or

           (j)    A  judgement  or judgements are  entered  against
Borrower or any Guarantor in excess of $100,000.00 which are  not
covered  by  insurance or are not satisfied or bonded within  the
time  required  by law, if the same materially adversely  affects
Borrower's or such Guarantor's ability to repay the Loan, or  any
governmental  authority  takes action that  materially  adversely
affects Borrower's intended use of the Property or Borrower's  or
any Guarantor's ability to repay the Loan; or

          (k)   Borrower, any Guarantor or any person  affiliated
with  Borrower or any Guarantor fails to meet the conditions  of,
or  fails  to  perform any obligation under, any other  agreement
Borrower  has  with  Bank  or any affiliate  of  Bank  after  any
applicable  notice  and  cure period provided  therein.  For  the
purposes of this section, "affiliated with" means in control  of,
controlled by or under common control with; or

          (I)   Borrower defaults in connection with  any  credit
such  person has with any lender, if the default consists of  the
failure to make a payment when due or gives the other lender  the
right to accelerate the obligation; or

          (m)   There  is a material adverse change in Borrower's
or  any  Guarantor's financial condition that materially  impairs
Borrower's  intended  use of the Property or  Borrower's  or  any
Guarantor's ability to repay the Loan.

                    6.2  Remedies.

If an Event of Default occurs under this Loan Agreement,

          (a)  Bank may exercise any right or remedy which it has
under  any of the Loan Documents, or which is otherwise available
at  law or in equity or by statute, and all of Bank's rights  and
remedies shall be cumulative. All of Borrower's obligations under
the  Loan  Documents  shall become immediately  due  and  payable
without  notice  of default, presentment or demand  for  payment,
protest or notice of nonpayment or dishonor, or other notices  or
demands   of  any  kind  or  character,  all  at  Bank's  option,
exercisable in its sole discretion.

          (b)   Bank  shall have the right in its sole discretion
to  enter  the  Property and take possession of  it,  whether  in
person,  by  agent or by court-appointed receiver, collect  rents
and  otherwise protect its collateral. If Bank exercises  any  of
the rights or remedies provided in this clause (b), that exercise
shall not make Bank a partner or joint venture of Borrower.   All
sums  which  are  expended by Bank in preserving  its  collateral
shall be considered an additional loan to Borrower secured by the
Deed  of  Trust and bearing interest at the default rate provided
in the Note.


                    VII. Arbitration.

     7.1  Mandatory Arbitration.

     After the Deed of Trust has been released, fully reconveyed,
or  extinguished, any controversy or claim between or  among  the
parties, including those arising out of or relating to this  Loan
Agreement or the Loan Documents and any claim based on or arising
from  an  alleged  tort, shall at the request  of  any  party  be
determined by arbitration. The arbitration shall be conducted  in
accordance with the United States Arbitration Act (Title 9,  U.S.
Code),  notwithstanding any choice of law provision in this  Loan
Agreement,  and  under  the Commercial  Rules  of  the  AAA.  The
arbitrator(s)  shall  give effect to statutes  of  limitation  in
determining  any  claim. Any controversy  concerning  whether  an
issue  is  arbitrable shall be determined by  the  arbitrator(s).
Judgment  upon the arbitration award may be entered in any  court
having jurisdiction. The institution and maintenance of an action
for  judicial  relief  or pursuit of a provisional  or  ancillary
remedy  shall not constitute a waiver of the right of any  party,
including  the plaintiff, to submit the controversy or  claim  to
arbitration if any other party contests such action for  judicial
relief.

                    7.2  Real Property Collateral.

Notwithstanding the provisions of Section 7.1, no controversy or claim
shall  be  submitted to arbitration without the  consent  of  all
parties  if,  at  the  time  of  the  proposed  submission,  such
controversy  or claim arises from or relates to an obligation  to
Bank which is secured by real property collateral. If all parties
do  not  consent to submission of such a controversy or claim  to
arbitration,  the controversy or claim shall be determined  by  a
court of competent jurisdiction.

                    7.3    Provisional  Remedies  Self-Help   and
          Foreclosure.

No provision of this Article VII shall limit the right of any party to
this  Loan  Agreement  to  exercise self-help  remedies  such  as
setoff,  foreclosure  against or sale of  any  real  or  personal
property  collateral  or  security, or obtaining  provisional  or
ancillary remedies from a court of competent jurisdiction before,
after,  or  during  the  pendency of  any  arbitration  or  other
proceeding. The exercise of a remedy does not waive the right  of
either  party  to resort to arbitration or reference.  At  Bank's
option,  foreclosure under a deed of trust  or  mortgage  may  be
accomplished either by exercise of power of sale under  the  deed
of trust or mortgage or by judicial foreclosure.


                    VIII.     Miscellaneous Provisions.

                    8.1  No Waiver Consents.

No alleged waiver by Bank shall be effective unless in writing, and no
waiver shall be construed as a continuing waiver. No waiver shall
be  implied from any delay or failure by Bank to take  action  on
account of any default of Borrower. Consent by Bank to any act or
omission by Borrower shall not be construed as a consent  to  any
other or subsequent act or omission.

                    8.2  No Third Parties Benefited.

This Loan Agreement is made and entered into for the sole protection
and  benefit  of  Bank  and  Borrower and  their  successors  and
assigns. No trust fund is created by this Loan Agreement  and  no
other  persons or entities shall have any right of  action  under
this Loan Agreement or any right to the Loan funds.

                    8.3  Notices.

All notices given under this Loan Agreement shall be in writing and
shall  be  effectively served upon delivery, or if  mailed,  upon
receipt of certified United States mail, postage prepaid, sent to
the  party  at its address appearing below its signature.   Those
addresses  may be changed by either party by notice to the  other
party.

                    8.4  Attorneys' Fees.

If any lawsuit, reference or arbitration is commenced which arises out
of,  or  which relates to this Loan Agreement, the Loan Documents
or  the  Loan,  including any alleged tort action, regardless  of
which  party commences the action, the prevailing party shall  be
entitled to recover from each other party such sums as the court,
referee  or  arbitrator  may adjudge to be reasonable  attorneys'
fees  in  the action or proceeding or appeal or review therefrom,
in  addition to costs and expenses otherwise allowed by  law.  In
all other situations, including any bankruptcy or other voluntary
or involuntary proceeding, in or out of court, for the adjustment
of  debtor-creditor relationships, Borrower agrees to pay all  of
Bank's  costs and expenses, including attorneys' fees, which  may
be  incurred in any effort to collect or enforce the Loan or  any
part  of  it  or any term of any Loan Document. From the  time(s)
incurred until paid in full to Bank, all sums shall bear interest
at the default rate provided in the Note.

                    8.5  Heirs. Successors and Assigns.

The terms of this Loan Agreement shall bind and benefit the heirs,
legal  representatives, successors and assigns  of  the  parties;
provided,  however,  that  Borrower  may  not  assign  this  Loan
Agreement  without the prior written consent of Bank. Bank  shall
have  the  right  to transfer the Loan to any  other  persons  or
entities  without the consent of or notice to Borrower. Provided,
however,  in  the  case  of  an unaffiliated  entity,  Bank  will
undertake  its best efforts to provide notification to  Borrower.
Without  the consent of or notice to Borrower, Bank may  disclose
to  any  prospective purchaser of any securities issued by  Bank,
and to any prospective or actual purchaser of any interest in the
Loan  or  any other loans made by Bank to Borrower, any financial
or  other  information  relating to Borrower,  the  Loan  or  the
Property.

                    8.6  Interpretation.

The language of this Loan Agreement shall be construed as a whole
according  to its fair meaning, and not strictly for  or  against
any  party.  The  word  "include(s)" means  "include(s),  without
limitation," and the word "including" means "including,  but  not
limited  to." Whenever Borrower is obligated to pay or  reimburse
Bank  for  any  attorneys' fees, those  fees  shall  include  the
allocated  costs  for  services of in-house  counsel.  This  Loan
Agreement  is  the  result  of substantial  negotiations  between
Borrower  and Bank and shall be construed in accordance with  the
fair  intent and meaning of the language contained in  this  Loan
Agreement  in  its entirety and not for or against either  party,
regardless  of which party (or its legal counsel) was responsible
for  its  preparation. Borrower and Bank each  represent  to  the
other  that  each  has consulted with its own  legal  counsel  in
connection with Loan Agreement.

     8.7  Miscellaneous.

     This Loan Agreement may not be modified or amended except by
a  written  agreement signed by the parties.  The  invalidity  or
unenforceability  of  any  one or more provisions  of  this  Loan
Agreement shall in no way affect any other provision. If Borrower
consists of more than one person or entity, each shall be jointly
and severally liable to Bank for the faithful performance of this
Loan Agreement and the other Loan Documents. If Borrower consists
of  or  is  comprised  of  more than one person  or  entity,  any
reference  to  Borrower  shall refer to  each  person  or  entity
comprising Borrower. Time is of the essence in the performance of
this  Loan  Agreement  and the other Loan  Documents.  This  Loan
Agreement shall be governed by Oregon law.

               8.8  Inte ration and Relation to Loan Commitment.

     The  Loan  Documents  fully  state  all  of  the  terms  and
conditions  of  the  parties'  agreement  regarding  the  matters
mentioned  in  or  incidental to this Loan  Agreement.  The  Loan
Documents  supersede  all oral negotiations  and  prior  writings
concerning  the  subject matter of the Loan Documents,  including
any loan commitment issued to Borrower.

     8.9  Relationships with Other Bank Customers.

     From time to time, Bank may have business relationships with
Borrower's customers, suppliers, contractors, tenants,  partners,
shareholders,  officers  or directors, with  businesses  offering
products  or  services  similar to those  of  Borrower,  or  with
persons  seeking to invest in, borrow from or lend  to  Borrower.
Borrower  agrees  that  in no event shall Bank  be  obligated  to
disclose  to Borrower any information concerning any  other  Bank
customer. Borrower further agrees that Bank may extend credit  to
those  parties and may take any action it may deem  necessary  to
collect  any such credit, regardless of any effect the  extension
or  collection  of  such credit may have on Borrower's  financial
condition or operations.

     8.10 Limitation on Recourse. This Loan Agreement is executed
in  connection with a term loan made by the Bank to the Borrower.
Notwithstanding any other provisions of the Loan Agreement to the
contrary,  neither Historic Preservation Properties 1989  Limited
Partnership, a Delaware limited partnership ("HPP"), which is one
of  the  Borrower's  two  general  partners,  nor  HPP's  general
partners shall have any personal liability for the payment of the
loan  secured  by  the  Deed of Trust or any  liability  for  the
performance  of  the Borrower's obligations and the  Bank's  sole
remedy  in  the  case  of HPP shall be to proceed  against  HPP's
interest  in  the  property  and  improvements  or  any  proceeds
thereof. The preceding sentence shall not preclude the Bank  from
enforcing the Bank's rights against the property and improvements
and  against  other parties liable for the payment  of  the  loan
secured  by a Deed of Trust, nor shall it preclude the Bank  from
joining  HPP  or  its  general  partners  in  any  proceeding  to
foreclose  the Bank's Deed of Trust, security interest and  other
liens securing the Borrower's obligations pursuant to such loan.


     8.11 Special Provision.

          Without  limiting the foregoing or any other  provision
     of  this  Loan Agreement or the Loan Documents, in order  to
     avoid  any misunderstanding between the parties, the parties
     agree to the following special provision:

          Borrower  and  each  of its constituent  partners,  and
     their permitted successors and assigns (if any), agree  that
     no agreement, representation, warranty, promise, commitment,
     or  statement of any kind (collectively, '("Statements")  by
     any person related directly or indirectly to this Loan or
     the  Property  shall be binding on  Bank,  its  parent,
     subsidiaries,  affiliates,  participants,  assigns,  or  the
     officers,  directors, employees, and agents of any  of  them
     (collectively,  the  "Bank  Related  Parties'),  unless  the
     Statements  are in writing and executed by a duly authorized
     officer  of  Bank,  Borrower and  each  of  its  constituent
     partners,  and  their permitted successors and  assigns  (if
     any), agree not to rely upon such Statements in any way  and
     further agree not to claim waiver of the foregoing provision
     (requiring all Statements to be in writing) for any  reason.
     This  provision requiring any Statement to be in writing  to
     be  enforceable against the Bank Related Parties  cannot  be
     waived orally or by conduct.

          PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP,
          a Delaware Limited partnership

               BY:   East  Angel Joint Venture, an Oregon joint
                     venture, General Partne
                     By:  Joseph W. Angel 

               BY:   Pacific Star Corporation, an Oregon corporation
                     BY:  Joseph W.Angel
                          President


               BY:  Historic Preservation Properties 1989 Limited
          Partnership,  a  Delaware Limited partnership,  General
          Partner

               By:  Boston Historic Partners Limited Partnership,
                    a   Massachusetts  limited  partnership,   General
                    Partner

               By:  Portfolio   Advisory   Services,   Inc.,    a
                    Massachusetts corporation, General Partner

               By:  Terrence P. Sulllivan
                    President 

               By:  Terrence P. Sullivan
                    General Partner


     8.12 Statutory Notice.

          "UNDER OREGON LAW, MOST AGREEMENTS, PROMISES AND
COMMITMENTS MADE BY US AFTER OCTOBER 3,1989 CONCERNING LOANS
OR OTHER CREDIT EXTENSIONS WHICH ARE NOT FOR PERSONAL, FAMILY
OR HOUSEHOLD PURPOSES OR SECURED SOLELY BY THE BORROWER'S
RESIDENCE MUST BE IN WRITING, EXPRESS CONSIDERATION AND BE
SIGNED BY US TO BE ENFORCEABLE".

                             WARNING

          Unless you provide us with evidence of the insurance
     coverage as required by our contract or loan agreement, we
     may purchase insurance at your expense to protect our
     interest. This insurance may, hut need not, also protect
     your interest. If the collateral becomes damaged, the
     coverage we purchase may not pay any claim you make or any
     claim made against you. You may later cancel this coverage
     by providing evidence that you have obtained property
     coverage elsewhere.

          You are responsible for the cost of any insurance
     purchased by us. The cost of this insurance may be added to
     your contract or loan balance. If the cost is added to you
     contract or loan balance, the interest rate on the
     underlying contract or loan will apply to this added amount.
     The effective date or coverage may be the date your prior
     coverage lapsed or the date you failed to provide proof of
     coverage.

          The coverage we purchase may be considerably more
     expensive than insurance you can obtain on your own and may
     not satisfy any need for property damage coverage or any
     mandatory liability insurance requirements imposed by
     applicable law.



BORROWER:      PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP,
               a Delaware limited partnership


               BY:  East Bank Angel Joint Venture, an Oregon
                    joint venture, General Partner

                    By:  Joseph W. Angel



                    By:   Pacific Star Corporation, an Oregon
                          corporation

                          By:  Joseph W. Angel
                               President


               BY:  Historic    Preservation   Properties    1989
                    Limited   Partnership,  a  Delaware   limited
                    partnership, General Partner

                    By:  Boston Historic Partners Limited Partnership,
                         a  Massachusetts  limited  partnership,
                         General Partner

                          By:  Portfolio Advisory Services, Inc.,
                              a     Massachusetts    corporation,
                              General Partner

                              By:  Terrence P. Sullivan
                              Title: President

                              By:  Terrence P. Sulllivan
                                   General Partner

Adress:       Portland Lofts Associates L. P.
              c/o Restaurant Management Northwest, Inc.
              1410 S.W. Jefferson Street
              Portland, Oregon, 97201

Copy to:      Mr. Chris Walters
              Ball, Janick & Novack
              101 S.W. Main Street, Suite 1100
              Portland, Oregon 97204

BANK OF AMERICA OREGON,
an Oregon state chartered commercial bank

By:    Ann Young, Vice President


ADDRESS:       BANK OF AMERICA OREGON
               Loan Administration No.2098
               P.O. Box 3066
               Portland, Oregon 97208



                                                       Certified to be a
                                                     true and correct copy
                                                       Chicago Title Ins Co

    Submitted for Recordation                        
    By and Return to:

    BANK OF AMERICA OREGON
    Real Estate Industries Division
    P.O Box 3066
    Portland, Oregon 97208
    Attn:   Unit 2098/Nancy Phelan

    Loan No.310266-2

       SPACE ABOVE THIS LINE FOR RECORDER'S USE   
                 Tax Account No.18020-6680



                               DEED OF TRUST
                         WITH ASSIGNMENT OF RENTS,
                   SECURITY AGREEMENT AND FIXTURE FILING

                       Maximum Principal Amount To Be Advanced:
                    $5,625,000.00; Term of Credit Agreement, if any,
                    exclusive of options to extend, if any:
                                July 1,2006



    This Deed of Trust with Assignment of Rents, Security Agreement and Fixture
 Filing("Deed of Trust"),made this 20th day of June,1996, BETWEEN PORTLAND LOFTS
ASSOCIATES LIMITED PARTNERSHIP,a Delaware limited partnership,whose mailing 
address is do Restaurant Management Northwest, Inc., 1410 S.W. Jefferson Street,
Portland, Oregon,97201,as GRANTOR("Grantor" to be interpreted as"Grantors" where
context requires), CHICAGO TITLE INSURANCE COMPANY, whose mailing address is 
888 S.W. 5th Avenue, Suite 930,Portland,Oregon 97204, as TRUSTEE, and BANK OF
AMERICA OREGON, an Oregon state chartered commercial bank whose mailing 
address is P.O. Box 3066, Portland, Oregon 97208, as BENEFICIARY, as agent
for itself and for any other subsidiary or affiliate of BankAmerica
Corporation which has extended or may hereafter extend credit to the
Grantor (the "Lending Banks").

     WITNESSETH:    That Grantor IRREVOCABLY CONVEYS, GRANTS, TRANSFERS and
ASSIGNS to TRUSTEE, IN TRUST, WITH POWER OF SALE, the real property legally
described in the attached Exhibit A, including all buildings and
improvements thereon, all appurtenances and easements used in connection
therewith, all water and water rights (whether riparian, appropriative, or
otherwise, and whether or not appurtenant) used in connection therewith,
all shares of stock evidencing the same, pumping stations, engines,
machinery, pipes and ditches, including also all gas, electric, cooking,
heating, cooling, air conditioning, refrigeration and plumbing fixtures and
equipment which have been or may hereafter be attached in any manner to any
building now or hereafter on the said property, or to the said property,
and also any leasehold interest in all or any part thereof, and also the
rents, issues and profits thereof, collectively (the "Real Property"),
SUBJECT, HOWEVER, to the right, power and authority hereinafter given to
and conferred upon the Beneficiary to collect and apply such rents, issues
and profits. This Deed of Trust constitutes a financing statement filed as
a fixture filing covering any property which now is or later may become
fixtures attached to the Real Property covered by this Deed of Trust.
    TOGETHER WITH:
      (i)  All  equipment,  furnishings, fixtures, construction  materials,
tools,  books and records and all other property, tangible and  intangible,
of  every kind and character now or hereafter owned by the Grantor and  now
or  hereafter (a) located or erected on the Real Property or  (b)  used  or
useful  in  connection with the Real Property, any construction  undertaken
thereon,  any trade, business or other activity for which the Real Property
is  used, or the maintenance of the Property (hereinafter defined), for the
convenience of any tenants, guests, licensees or invitees -of Grantor;

      (ii)       Any   and   all   architectural  and  engineering   plans,
specifications   and   drawings,  including  without  limitation   as-built
drawings,  relating  to the construction of any improvements  on  the  Real
Property and any and all surveys of the Real Property;

      (iii)   any  and all rights to payment from sale of any part  of  the
Property  (including without limitation all earnest money  sales  deposits)
and  all deposits made by Grantor with third parties in connection with the
Property (including without limitation all utility deposits);

      (iv)   My  and  all contract rights, general intangibles, development
and  use  rights, governmental permits and licenses, applications,  chattel
paper,  instruments, documents, notes, drafts and letters of credit  (other
than letters of credit in favor of Beneficiary), which arise from or relate
to the Property or to any business now or later to be conducted on the Real
Property; and any and all payment or performance bonds issued to Grantor as
obligee in connection with the construction of any improvements on the Real
Property;

      (v)  All  proceeds (including insurance and tort claims) and products
of any of the foregoing.

Subsections  (I)  through  (v),  together  with  the  Real  Property,   are
hereinafter referred to collectively as the 'property".


      FOR  TIE PURPOSE OF SECURING: (1) Payment of the sum of $5,625,000.00
with  interest thereon according to the terms of a promissory note or notes
dated  June  20,  1996,  made  by Grantor, payable  to  the  order  of  the
Beneficiary,  and  extensions,  modifications  or  renewals   thereof   All
principal and interest under the note or notes will be due to be repaid  as
stated in the note or notes, but no later than July 1,2006. (2) Performance
of Grantor's obligations under that certain Standing Loan Agreement of even
date  herewith (the "Loan Agreement"), Provided however, this Deed of Trust
does not secure any obligations which are stated in such Loan Agreement  to
be  unsecured.  (3)  Payment  of any and all obligations  and  liabilities,
whatsoever,  whether  primary,  secondary,  direct,  indirect,   fixed   or
contingent, which are now due or may hereafter become due from Grantor  (or
any  of  them  or any successor in interest to Grantor or any of  them)  to
Beneficiary or to any Lending Bank, whether created directly or acquired by
assignment  if  the  document  evidencing  any  such  other  obligation  or
liability  or any other writing signed by Grantor (or any of  them  or  any
successor in interest to Grantor or any of them) specifically provides that
said  obligation is secured by this Deed of Trust. (4) Performance of  each
agreement of Grantor herein contained. (5) Payment of all sums to  be  made
by  Grantor  pursuant to the terms hereof The interest rate, payment  terms
and  balance  due  with respect to the indebtedness and  other  obligations
secured  hereby  may  be  indexed, adjusted, renewed,  or  renegotiated  in
accordance  with  the terms of the note or other agreement evidencing  such
indebtedness  or  other  obligation, or any  extensions,  modifications  or
renewals of such note or other agreement.

      TO  Protect  THE PROPERTY AND SECURITY GRANTED BY THIS  DEED  OF
      TRUST, GRANTOR AGREES:

            (a)  Properly  to care for and keep the Property and  buildings
and improvements situate thereon in good condition and repair; to underpin 
and support, when necessary, any building or other improvement situate
thereon, and otherwise to protect and preserve same; not to remove or
demolish any building or improvement situate thereon (except tenant
improvement work under any lease or leases); to complete or restore promptly,
and in good and workmanlike manner, any -   building or improvement which
may be constructor, damaged or destroyed thereon, and pay in full all costs 
incurred therefor; not to commit or permit waste of the Property; to comply
with all jaws, covenants, conditions or restrictions affecting the Property;
in the case of a leasehold estate, to observe and perform all obligations of
Grantor under any lease or leases and to take any action required and to 
refrain from taking any action prohibited, as necessary, to preserve and 
protect the leasehold estate and the value thereof,. to provide and maintain
fire (and if required by Beneficiary, earthquake, as reasonably and 
commercially available, mortgage guaranty and other) insurance satisfactory 
to and with loss payable solely to Beneficiary, and to deliver all policies
to Beneficiary, which delivery shall constitute assignment to
Beneficiary of all return premiums; to appear in and defend, without cost to
Beneficiary or Trustee, any action or proceeding  purporting to affect the 
security hereunder, or the rights or powers of Beneficiary or Trustee, and,
when required by Trustee or Beneficiary, to commence and maintain any
action or proceeding  necessary to protect such security and such rights or
powers; and should Trustee or Beneficiary elect to appear in, defend, or 
commence and maintain any such action or proceeding, (including
any proceedings under law relating to insolvency or bankruptcy) to
pay all their costs and expenses, including attorney fees; to pay before  
delinquency, all taxes, assessments and charges affecting the Property,
including assessments on appurtenant water stock; to pay when due all
encumbrances, charges and liens affecting or purporting to affect
title to the Property; to pay all costs, fees and expenses of this trust; if
the Property be agricultural, to farm said land in an approved and
husbandlike manner, and to keep all trees, vines and crops on said land properly
cultivated, irrigated, fertilized, sprayed and fumigated; to replace
all dead or unproductive vines or trees with new ones; and to keep all
buildings, fences, ditches, canals, wells and other farming improvements 
on said premises in first class condition, order and repair. At the request
of Beneficiary, Grantor will monthly pay to Beneficiary an amount equal
to one-twelfth (1/12th) of the annual cost of taxes and assessments on the
Property together with an amount equal to the estimated next fire or fire 
and earthquake and other required insurance premiums divided by the
number of months between the date of computation and the date of payment of
the said insurance premium; said accumulated funds will be released to
Grantor for payment of taxes, assessments  and insurance premiums, or may be
so directly applied by Beneficiary, if Beneficiary so elects.

            (b)  Should Grantor fail to make any payment or do any  act  as
herein provided, then Beneficiary or Trustee (but without obligation
so  to do, and without notice to or demand upon Grantor, and without 
releasing Grantor from any obligation hereunder) may make or do  the
same,  and may pay, purchase, contest or compromise any encumbrance,
charge  or  lien, which in the judgment of either appears to  affect
he Property; and in exercising any such powers, incur any liability
and  expend whatever amounts in its absolute discretion it may  deem
necessary  therefor. All sums so incurred or expended by Beneficiary
or  Trustee  shall be secured hereby and, without demand,  shall  be
immediately  due and payable by Grantor and shall bear  interest  at
the same rate as the indebtedness secured hereby; provided, however,
that  at the option of Beneficiary or Trustee such sums may be added
to  the  principal  balance of any indebtedness secured  hereby  and
shall  bear  interest  at the same rate as the indebtedness  secured
hereby and be payable ratably over the remaining term thereof.




IT IS MUTUALLY AGREED THAT:



I.  Should the Property or any part thereof be taken or damaged by reason
of any public improvement or condemnation proceeding, or damaged by fire or
earthquake, or in any other manner, Beneficiary shall be entitled, at its
option, to commence, appear in and prosecute in its own name, any action or
proceeding, or to make any compromise or settlement, in connection with
such taking or damage, and to obtain all compensation, awards or other
relief therefor. All such compensation, awards, damages, rights of action
and proceeds, including the proceeds of any policies of insurance affecting
said property, are hereby assigned to Beneficiary. In each instance,
Beneficiary shall apply such proceeds first toward reimbursement of all of
Beneficiary's costs and expenses of recovering the proceeds, including
attorneys' fees. In the event the damage is covered by insurance or
condemnation proceeds, Beneficiary shall permit Grantor to use the balance
of such proceeds Net Claims Proceeds") to pay costs of repairing or
reconstructing the Property, if, in any instance, in Beneficiary's
reasonable judgment, Beneficiary's security interest will not be materially
impaired thereby. In the event that anyone shall establish and exercise any
right to develop, bore for or mine for any water, gas, oil or mineral on or
under the surface of the Property, any sums that may thereafter become due
and payable to the Grantor as bonus or royalty shall be considered rent
hereunder, and such sums, together with damages and other compensation
payable to the Grantor by reason of the exercise of such rights are hereby
made subject to this Deed of Trust and shall be applied in accordance with
the provisions hereof Grantor agrees to execute such further assignments of
any compensation, award, damages and rights of action and proceeds, as
Beneficiary or Trustee may require. The Trustee or Beneficiary may enter
upon the Property at any time during the existence of this trust for the
purpose of inspection, or for the accomplishment of any of the purposes
hereof.

      II. By accepting payment of any sum hereby secured after its due
date, or after the filing of notice of default and of election to sell,
Beneficiary shall not waive its right to require prompt payment when due of
all other sums so secured, or to declare default for failure so to pay, or
to proceed with the sale under any such notice of default and of election
to sell, for any unpaid balance of said indebtedness. If Beneficiary or any
Lending Bank holds any additional security for any obligation secured
hereby, it may enforce the sale thereof at its option, either before,
contemporaneously with, or after the sale is made hereunder, and on any
Event of Default of Grantor, Beneficiary and any Lending Bank may, at its
option, offset against any indebtedness owing by it to Grantor, the whole
or any part of the indebtedness secured hereby.

      III.     Without affecting the liability of any person, including
Grantor, for the payment of any indebtedness secured hereby, or the lien of
this Deed of Trust on the remainder of the Property for the full amount of
any indebtedness unpaid, Beneficiary, Lending Banks and Trustee are
respectively empowered as follows: Beneficiary and Lending Banks may from
time to time and without notice (a) release any person liable for the
payment of any of the indebtedness, (b) extend the time or otherwise alter
the terms of payment of any of the indebtedness, (c) accept additional
security therefor of any kind, including deeds of trust or mortgages, (d)
alter, substitute or release any property securing the indebtedness;
Trustee may, at any time and from time to time, upon the \written request
of Beneficiary (a) consent to the making of any map or plat of the Real
Property, (b) join in granting any easement or creating any restriction
thereon, (c) join in any subordination or other agreement affecting this
Deed of Trust or the lien or charge thereof, (d) reconvey, without any
warranty, alt or any part of the Property.

      IV. Upon payment in full of all sums secured hereby, and performance
of all obligations of the Grantor hereunder, the Trustee shall reconvey,
without warranty, the estate vested in it hereby. The grantee in any
reconveyance made pursuant to this Deed of Trust may be described as "the
person or persons legally entitled thereto," and, upon proper recordation,
the recitals therein of any matters or facts shall be conclusive proof of
the truthfulness thereof

            V.   If an Event of Default is made in payment when due  of  any
       part  or  installment of principal or interest of the note or  notes
       specifically  referred  to  above or in the  payment  of  any  other
       indebtedness  secured hereby, or any other Event of  Default  occurs
       with  respect  to the obligations secured hereby, or  in  the  event
       Grantor  or  any  successor in interest to Grantor in  the  Property
       sells, conveys, alienates, assigns or transfers the Property, or any
       part  thereof,  or any interest therein, or drills  or  extracts  or
       enters into any lease for the drilling or extraction of oil, gas, or
       other hydrocarbon substances or any mineral of any kind or character
       therefrom or from any part thereof, or becomes divested of his title
       or any interest therein in any manner or way,
- - -    whether  voluntary  or  involuntary, or upon  Event  of  default  by
       Grantor  in the performance of any agreement hereunder,  or  in  the
       event  and  at  any time after anyone establishes and exercises  any
       right  to  develop,  bore for or mine for any  water,  gas,  oil  or
       mineral  on  or under the surface of the Real Property,  Beneficiary
       and  Lending Banks shall have the right, at their option, to declare
       said  note or notes and any other indebtedness or obligation secured
       hereby,  irrespective of the maturity date specified in any note  or
       written  agreement evidencing the same, immediately due and  payable
       without  notice  or  demand, and no waiver of this  right  shall  be
       effective  unless  in  writing  and signed  by  Beneficiary  or  the
       affected Lending Bank. For purposes of this Paragraph 5, if  Grantor
       is  anything  other  than a natural person,  any  transfer,  whether
       voluntary  or involuntary, of more than fifty percent (50%)  of  the
       direct  or indirect beneficial ownership or voting power of Grantor,
       or  the  removal of or other change in its managing general partner,
       if Grantor is a partnership, its chief executive officer, if Grantor
       is  a  corporation, or its trustee, if Grantor is a trust, shall  be
       deemed  to be a transfer of the Property encumbered by this Deed  of
       Trust,  entitling Beneficiary to accelerate the obligations  secured
       hereby  as  set  forth  above.  Any  transfers  (i)  of  partnership
       interests   in   Historic  Preservation  Properties   1989   Limited
       Partnership ("HPP") or its partners or (ii) of partnership interests
       by  Joseph  W.  Angel II for estate planning purposes) will  neither
       violate the provisions of this Section nor require the Beneficiary's
       consent but will require written notice to the Beneficiary.  In  the
       event  of a transfer of the interest of HPP to East Bank Angel Joint
       Venture  ("EBAJV") or of the interest of EBAJV to HPP in  accordance
       with  the  Amended and Restated Agreement of Limited Partnership  of
       Portland Lofts Associates Limited Partnership, as in effect  on  the
       date  of this Deed of Trust, the Beneficiary shall not increase  the
       interest  rate  on the Loan. The Beneficiary shall not  unreasonably
       withhold its consent to such transfers that would otherwise  violate
       the  provisions  of this Section V; however, as a condition  of  its
       consent to such transfers, the Beneficiary, among other things,  may
       require  from the transferee such information as would  normally  be
       required  for  a  new  loan applicant, impose a  fee,  increase  the
       interest  rate on the Loan and otherwise require that the terms  and
       conditions  of the Loan be modified and supplemented to  conform  to
       the  Beneficiary's then applicable underwriting requirements as  the
       Beneficiary or any successor or participant may require.

            VI.  Waiver of a right granted to Beneficiary hereunder  as  to
       one transaction or occurrence shall not be deemed to be a waiver  of
       the   right   as  to  any  subsequent  transaction  or   occurrence.
       Beneficiary  may  rescind  any  notice  before  Trustee's  sale   by
       executing  a  notice  of  rescission and  recording  the  same.  The
       recordation  of such notice shall constitute also a cancellation  of
       any  prior  declaration of default and demand for sale, and  of  any
       acceleration  of  maturity of indebtedness  affected  by  any  prior
       declaration or notice of default. The exercise by Beneficiary of the
       right  of  rescission shall not constitute a waiver of  any  default
       then existing or subsequently occurring, nor impair the right of the
       Beneficiary to execute other declarations of default and demand  for
       sale, or notices of default and of election to cause the Property to
       be  sold,  nor otherwise affect the note or notes secured hereby  or
       Deed of Trust, or any of the rights, obligations or remedies of  the
       Beneficiary or Trustee hereunder.

            VII.  Beneficiary may elect to cause the Property described  in
       this Deed of Trust or any part thereof to be sold as follows: In its
       discretion, Beneficiary may choose to dispose of some or all of  the
       Property,  in  any combination consisting of both real and  personal
       property, together ~n one sale to be held in accordance with the law
       and procedures applicable to real property as set forth in Paragraph
       8 below, as permitted by the Oregon Uniform Commercial Code. Grantor

agrees  that  such a sale of personal property together with real  property
constitutes  a  commercially  reasonable sale  of  the  personal  property.
Alternatively,  Beneficiary may elect to treat any of  the  Property  which
consists of a right in action or which is property that can be severed from
the Property without causing structural damage as if the same were personal
property,  and  dispose of the same in accordance with Paragraph  9  below,
separate  and  apart from the sale of real property, the remainder  of  the
Property being treated as real property.

      VIII.     Trustee, having first given notice of sale as then required
by  law, and without demand on Grantor, shall sell the Property at the time
and  place of sale fixed by it in the notice of sale, either as a whole  or
in  separate  parcels, and in such order as the Trustee may  determine,  at
public  auction  to  the highest bidder for cash, in lawful  money  of  the
United  States of America, payable at the time of sale. Grantor waives  all
rights  to direct the order in which any of the Property will be sold,  and
also  waives any right to have any of the Property marshaled upon any sale.
Trustee  may postpone sale of all or any portion of the Property by  public
announcement  at  the  time of sale, and from time to time  thereafter  may
postpone  the sale by public announcement at the time fixed by the previous
postponement (for periods totaling not more than 180 days from the original
sale date), and without further notice it may make such sale at the time to
which  the  same  shall  be  so postponed. Trustee  shall  deliver  to  the
purchaser its deed conveying the Property so sold, but without any covenant
or  warranty,  express  or implied. The recital in any  such  deed  of  any
matters  or  facts, stated either specifically or in general terms,  or  as
conclusions  of  law  or  fact,  shall,  upon  proper  recordation  on,  be
conclusive  proof  of  the  truthfulness  thereof.  Any  person,  including
Grantor,  Trustee,  Beneficiary or any Lending Bank, may  purchase  at  the
sale.  After deducting all costs, fees and expenses of Trustee and of  this
trust,  including costs of evidence of title in connection with  the  sale,
the Trustee shall apply the proceeds of the sale to the payment of all sums
then  secured hereby, in such order and manner as may be required by Oregon
Revised  Statutes 86.765, or any successor statute thereto; the  remainder,
if  any,  to be paid to the person or persons legally entitled thereto.  If
Beneficiary or any Lending Bank shall elect to bring suit to foreclose this
Deed  of  Trust  in  the manner and subject to the provisions,  rights  and
remedies relating to the foreclosure of a mortgage, Beneficiary and Lending
Banks  shall  be entitled to a reasonable sum to be fixed by the  court  as
attorney's fees expended in the prosecution of said action.

      IX.  Should  Beneficiary elect to cause any of  the  Property  to  be
disposed of as personal property as permitted by Paragraph 7 above, it  may
dispose  of  any part thereof in any manner now or hereafter  permitted  by
Chapter  9 of the Oregon Uniform Commercial Code or in accordance with  any
other  remedy  provided  by  law. Both Grantor  and  Beneficiary  shall  be
eligible  to  purchase  any  part or all  of  such  property  at  any  such
disposition.  Any  such  disposition may be either  public  or  private  as
Beneficiary  may  elect, subject to the provisions of  the  Oregon  Uniform
Commercial  Code. Beneficiary shall give Grantor at least ten  days'  prior
written  notice  of  the  time  and place  of  any  public  sale  or  other
disposition of such property, or of the time at or after which any  private
sale or any other intended disposition is to be made, and if such notice is
sent to Grantor at the address last given to Beneficiary by Grantor for the
purpose of notice, it shall constitute reasonable notice to Grantor.

      X.    Grantor   hereby   absolutely,   irrevocably,   presently   and
unconditionally  assigns  to  Beneficiary all  Grantor's  interest  in  all
existing  and  future:  (a) leases on the Property  (including  extensions,
renewals  and  subleases)  and agreements for  use  and  occupancy  of  the
Property  (all  such  leases and agreements whether written  or  oral,  are
hereinafter  referred to as "Leases"); (b) all guaranties of  the  lessees'
performance  under the Leases; and (c) rents, royalties,  issues,  profits,
revenue, income and proceeds of the Property, whether now due, past due  or
to  become  due,  including all prepaid rents, security  deposits  and  all
monies  which may have been or may hereafter be deposited with  Grantor  by
any lessee of the Property to secure the payment of any rent (collectively,
the  "Rents"), and confers upon Beneficiary the right to collect such Rents
with  or  \without taking possession of the Property and agrees to  deliver
the     Rents     to     Beneficiary      upon
Event of Default in the performance of any of the provisions hereof. In the
event that anyone establishes and exercises any right to develop, bore  for
or  mine for any water, gas, oil or mineral on or under the surface of  the
Property, any sums that may become due and payable to Grantor as  bonus  or
royalty  payments, and any damages or other compensation payable to Grantor
in  connection  with  the  exercise of  any  such  rights,  shall  also  be
considered  Rents  assigned  under this  Paragraph.  This  is  an  absolute
assignment,  not an assignment for security only. Grantor warrants  it  has
made  no  prior  assignment of the Rents or the Leases  and  will  make  no
subsequent assignment (other than to Beneficiary) without the prior written
consent  of Beneficiary. At --Beneficiary's request, Grantor shall  execute
and  deliver  to  Beneficiary a separate assignment  of  Rents  and  Leases
containing such terms and conditions as Beneficiary may reasonably require.

           Beneficiary hereby confers upon Grantor a license ("License") to
collect and retain the Rents as they become due and payable, so long as  no
Event of Default shall exist and be continuing. Grantor shall use the Rents
to  pay, among other things, normal operating expenses for the Property and
sums  due  and  payments  required under the Loan Agreement  or  any  other
document  executed  in  connection therewith. If a  Event  of  Default  has
occurred and is continuing, Beneficiary shall have the right, which it  may
choose  to  exercise  in  its sole discretion, to  terminate  this  License
without  notice  to  or  demand upon Grantor, and  without  regard  to  the
adequacy of Beneficiary's security under this Deed of Trust.

           Subject  to  the License granted to Grantor under the  preceding
paragraph, Beneficiary has the right, power and authority after  three  (3)
business  days  notice  to Grantor to collect any and  all  Rents.  Grantor
hereby appoints Beneficiary its attorney-in-fact to perform after three (3)
business days notice to Grantor any and all of the following acts,  if  and
at the times when Beneficiary in its sole discretion may so choose:

           (a)  Demand,  receive and enforce payment of any and  all  Rents
including those past due and unpaid; or
           (b)  Give receipts, releases and satisfactions for any  and  all
Rents; or
           (c)  Sue  either  in  the name of Grantor  or  in  the  name  of
Beneficiary for any and all Rents; or
           (d)  Lease  the  property or any part thereof for  such  rental,
term, and upon such conditions as its judgment may dictate.

Beneficiary's  right  to  the  Rents does not  depend  on  whether  or  not
Beneficiary  takes  possession of the Property as may  be  permitted  under
Oregon  law.  In Beneficiary's sole discretion, Beneficiary may  choose  to
collect  Rents  either with or without taking possession of  the  Property.
Beneficiary  shall apply all Rents collected by it in the  manner  provided
under  Section 8 If a default occurs while Beneficiary is in possession  of
all  or  part  of  the  Property and is collecting and  applying  Rents  as
permitted  under this Deed of Trust, Beneficiary, Trustee and any  receiver
shall  nevertheless  be  entitled to exercise and invoke  every  right  and
remedy  afforded  any of them under this Deed of Trust and  at  law  or  in
equity,  including  the right to exercise the power of sale  Granted  under
this Deed of Trust and Section 8.

           Under  no  circumstances  shall Beneficiary  have  any  duty  to
produce  Rents from the Property. Regardless of whether or not Beneficiary,
in person or by agent, takes actual possession of the Property, Beneficiary
is not and shall not be deemed to be:

           (a) A 'mortgagee in possession" for any purpose; or

           (b)  Responsible  for performing any of the obligations  of  the
lessor under any lease; or

           (c)  Responsible for any waste committed by lessees or any other
parties,  any  dangerous or defective condition of  the  Property,  or  any
negligence in the management, upkeep, repair or control of the Property; or

           (d) Liable in any manner for the Property or the use, occupancy,
enjoyment or -operation of all or any part of it.

           Grantor shall not accept any deposit or prepayment of Rents  for
any  rental  period  exceeding  one (~) month without  Beneficiary's  prior
written  consent. Grantor shall not lease the Property or any  part  of  it
except strictly in accordance with the Loan Agreement. Grantor shall  apply
all Rents in the manner required by the Loan Agreement.

      XI.  Any Grantor who is a married person hereby expressly agrees that
recourse may be had against his or her separate property for any deficiency
after the sale of the Property thereunder, to the extent permitted by law.

      XII.      The pleading of any statute of limitations as a defense  to
any  and all obligations secured by this Deed of Trust is hereby waived  to
the full extent permissible by law.

      XIII.    Grantor further agrees that Beneficiary and any Lending Bank
may from time to time and for periods not exceeding one year, in behalf  of
the  Grantor,  renew  or  extend any promissory note  or  other  obligation
secured hereby.

      XIV.      Beneficiary  may,  from time to  time,  substitute  another
Trustee  in  the place of the Trustee herein named, to execute this  trust.
Upon  such  appointment  and proper recordation of such  substitution,  and
without  conveyance to the successor trustee, the latter  shall  be  vested
with  all  the  title, powers and duties conferred upon the Trustee  herein
named.  Each  such appointment and substitution shall be  made  by  written
instrument executed by the Beneficiary, containing reference to  this  Deed
of  Trust sufficient to identify it, which, when recorded in the office  of
the  County  Recorder of the county or counties in which  the  Property  is
situated,  shall  be  conclusive proof of the  proper  appointment  of  the
successor trustee.

      XV.  This  Deed of Trust shall inure to and bind the heirs, devisees,
legal  representatives, successors and assigns of the parties  hereto.  All
obligations  of  each Grantor hereunder are joint and several.  If  Grantor
consists  of  or  is  comprised of more than  one  person  or  entity,  any
reference  to  Grantor  shall  refer to each person  or  entity  comprising
Grantor. The rights or remedies granted thereunder, or by law, shall not be
exclusive, but shall be concurrent and cumulative.

      XVI.      For any statement regarding the obligations secured hereby,
Beneficiary may charge the maximum amount permitted by law at the  time  of
the request therefor.

XV  II.  If this Deed of Trust is foreclosed as a mortgage and the Property
is  sold  at  a foreclosure sale, the purchaser may, during any  redemption
period allowed, make such repairs or alterations on the Property as may  be
reasonably   necessary  for  the  proper  operation,  care,   presentation,
protection,  and insuring thereof Any sums so paid, together with  interest
thereon  from  the time of such expenditure at the rate of 18  percent  per
annum  or  the highest rate permitted by applicable law, if less, shall  be
added to and become a part of the amount required to be paid for redemption
from such sale.

      XVIII.    This  Deed  of Trust shall be governed by the laws  of  the
                State of Oregon.

            XIX. Time is of the essence of this Deed of Trust.

      If a mailing address is set forth opposite any Grantor's signature
      hereto, and not otherwise, the undersigned Grantor shall be deemed to
      have requested that a copy of any notice
      of default, and of any notice of sale thereunder, be mailed to said
      Grantor at said address.

            XX.  Beneficiary  shall  have the  right,  at  its  option,  to
       foreclose this Deed of Trust subject to the rights of any lessees of
       the Property. Beneficiary's failure to foreclose against any -lessee
       shall not be asserted as a claim against Beneficiary or as a defense
       against  any  claim  by  Beneficiary in any  action  or  proceeding.
       Beneficiary at any time may subordinate this Deed of Trust to any or
       all  of the Leases except that Beneficiary shall retain its priority
       claim to any condemnation or insurance proceeds.

            XXI.  After  any Event of a Default Beneficiary  may  obtain  a
       current  regulatory  conforming  appraisal  of  the  Collateral.  In
       addition,  appraisals  may  be  commissioned  by  Beneficiary   when
       required by laws and regulations which govern Beneficiary's  lending
       practices.  The  cost of all such appraisals (and  related  internal
       review  fees and costs) will be paid by Grantor within fifteen  (15)
       days  after request by Beneficiary; provided however, Grantor  shall
       only  pay such costs for one appraisal in any 12 month period  prior
       to any event of default.

            XXII.      If  Grantor is in default, whether  Beneficiary  has
       accelerated the maturity of the indebtedness or not, any  tender  of
       payment  sufficient to satisfy all sums due under the Loan Documents
       made  at  any  time  prior to foreclosure sale shall  constitute  an
       evasion  of the prepayment terms of the Note, if any, and  shall  be
       deemed  a  voluntary  prepayment. Any such payment,  to  the  extent
       permitted  by  law,  shall include the additional  payment  required
       under the Prepayment Fee provision in the Note.

       XXIII.           Statutory Disclaimer: THIS INSTRUMENT WILL NOT ALLOW 
       THE USE OF THE PROPERTY DESCRIBED IN THIS INSTRUMENT TO BE IN
       VIOLATION
       OF APPLICABLE LAND USE LAWS AND REGULATIONS. BEFORE SIGNING OR
       ACCEPTING THIS INSTRUMENT, THE PERSON ACQUIRING FEE TITLE TO THE
       PROPERTY SHOULD CHECK WITH THE APPROPRIATE CITY OR COUNTY
       PLANNING DEPARTMENT TO VERIFY APPROVED USES AND TO DETERMINE ANY
       LIMITS ON LAWSUITS AGAINST FARMING OR FOREST AGAINST AS DEFINED
       IN ORS 30.930.

       XXIV.            Limitation on Recourse. This Deed of Trust is
       executed in connection with a term loan made by the Beneficiary to
       the Grantor.  Notwithstanding any other provision of the Deed of
       Trust to the contrary, neither Historic Preservation Properties 1989
       Limited  Partnership, a Delaware limited partnership ('HPP"), which 
       is one of the Grantor's two general partners, nor HPP's general
       partners shall have any personal liability for the payment of the
       loan secured by this Deed of Trust or any liability for the
       performance of the Grantor's obligations and the Beneficiary's sole
       remedy in the case of HPP shall be to proceed against HPP's interest
       in the property  and improvements or any proceeds thereof The
       preceding sentence shall not preclude the Beneficiary from enforcing 
       the Beneficiary's rights against the property and improvements and 
       against other parties liable for the payment of the loan secured by
       this Deed of Trust, nor shall it preclude the Beneficiary from 
       joining HPP or its general partners in any proceeding to foreclose 
       the Beneficiary's  Deed of Trust, security interest and other liens 
       securing the Grantor's obligations pursuant to such loan.



      MAILING ADDRESS FOR NOTICES:


      TO  GRANTOR;   Portland Lofts Associates  L. P.
                     C/O Restaurant Management Northwest, Inc.
                     1410 SW. Jefferson Street
                     Portland, Oregon, 97201



      MAILING ADDRESS FOR NOTICES (continued):
                         COPY TO: Mr. Chris Walters
                         Ball, Janick & Novak
                         101 Main Street, Suite 1100
                         Portland, Oregon 97204


       TO   TRUSTEE:     Chicago  Title   Insurance
                         Company  888 S.W. 5th Avenue, Suite 930  Portland,
                         Oregon 97204


     TO  BENEFICIARY:    BANK OF  AMERICA  OREGON
                         Real  Estate Industries Division, Unit  2098  P.O.
                         Box 3066
                         Portland, Oregon 97208


     Signature of Grantor:

               PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP,
               a Delaware limited partnership

               BY  East Bank Angel Joint Venture, an Oregon joint venture,
                    General Partner

                    <By Joseph W. Angel



                         BY:  Pacific Star Corporation,
                                         an Oregon corporation

                                         Joseph  W. Angel,
                                          President


                   



                BY;  Historic Preservation Properties 1989 Limited
                     Partnership, a Delaware limited partnership, General
                     Partner

                     By. Boston Historic Partners Limited Partnership, a
                         Massachusetts limited partnership, General Partner


                         By    Portfolio Advisory Services, Inc., a
                               Massachusetts corporation, General Partner

                               By:  Terrence P. Sullivan
                               Title:  President

                               By:  Terrence P. Sullivan
                               Title:  General Partner











                              ACKNOWLEDGMENTS
STATE OF  OREGON    )
                    ) ss.
County of Multnomah )

      The foregoing instrument was acknowledged before me this 27th day  of
June,  1996, by Joseph W. Angel as a joint venture of East Bank Angel Joint
Venture,  an  Oregon  joint venture as General Partner  of  Portland  Lofts
Associates Limited Partnership, a Delaware limited partnership,  on  behalf
of the partnership.
          OFFICIAL SEAL       Notary Public
         CASEY I DEPIETRO    I
       NOTARY PUBLIC-OREGON   My commission expires:8-4-97
       commission NO. A 025321 MY COMMISSION EXPIRES AUG.4 1907



STATE OF OREGON       )
                      ) ss.
County of Multnomah   )

     The foregoing instrument was acknowledged before me this 27th day of
     June, 1996, by Joseph W. Angel as president         of Pacific Star
     Corporation, an Oregon  corporation  as a joint venture of East Bank 
     Angel Joint  Venture, an Oregon joint venture as General Partner of 
     Portland Lofts Associates Limited Partnership, a Delaware limited  
     partnership, on behalf  of  the partnership.


                 Notary Public      
                 CASEY DIPIETRO   My commission expires:8-4-97





STATE OF Massachusetts)

                                    ss
County of  Norfolk

STATE OF  Massachusetts )
                                   ) ss.
County of Norfolk   )


     The foregoing  instrument was acknowledged before me this" day 
     June, 1996, by Terrenc P. Sullivan of Portfolio Advisory Services, Inc.,
     a Massachusetts  corporation as General Partner of  Boston  Historic
     Partners Limited Partnership,  a  Massachusetts  limited  partnership
     as   General Partner of Historic Preservation properties 1989 Limited
     Partnership, a Delaware limited partnership as General Partner of
     Portland Lofts Associates Limited Partnership, a Delaware limited
     partnership, on behalf of
     the partnership.


Notary Public ~ Suzanne Gavin
                My commission expires  1/24/2003

                                 EXHIBIT A

                             Legal Description


PARCEL 1: Lots 1, 2, 3 and 4, Block 73, COUCH'S ADDITION TO THE CITY OF
PORTLAND, in the City of Portland, County of Mutlnomah and State of Oregon.

PARCEL 2: Lots 5, 6, 7 and 8, Block 73, COUCH'S ADDITION TO THE CITY OF
PORTLAND, in the City of Portland, County of Multnomah and State of Oregon.


                                  ADDRESS

              5O2-514 N.W. 9th Avenue, Portland, Oregon 97209




                        PAYMENT GUARANTY

                    (Commercial Real Estate)


          This  Payment Guaranty ("Guaranty") is made as of  June
20,  1996, by JOSEPH W. ANGEL, II ("Guarantor") in favor of  BANK
OF AMERICA OREGON ("Bank").


                       Factual Background
                                          A.      Guarantor    is
executing  this Guaranty to induce Bank to make a  standing  loan
(defined in Section 2 as the "Loan") to PORTLAND LOFTS ASSOCIATES
LIMITED  PARTNERSHIP, a Delaware limited partnership ("Borrower")
in  the  principal amount of Five Million Six Hundred Twenty-Five
Thousand  and  No/1OO Dollars ($5,625,000.00) The Loan  is  being
made  under  a  standing  loan agreement (the  "Loan  Agreement")
entered into as of June 20, 1996, between Bank and Borrower.

          B.    The  Loan is evidenced by a promissory note  (the
"Note") made payable to Bank in the principal amount of the Loan.
The Note is secured by a deed of trust ("Deed of Trust") covering
certain  real  and personal property, as therein  described  (all
collectively,  the "Property"). The Note may also be  secured  by
other  collateral, as more fully explained in the Loan Agreement.
In  connection  with the Loan, Borrower is signing  an  Unsecured
Indemnity Agreement (the "Borrower's Indemnity").

          C.   This Guaranty is one of several Loan Documents, as
defined  and designated in the Loan Agreement. The Loan Documents
also include the Loan Agreement, the Note, the Deed of Trust  and
certain other specified instruments and agreements.


                            Guaranty

          I.     Guaranty   of  Loan.  Guarantor  unconditionally
guaranties  to  Bank  the  full payment  of  and  performance  of
Borrower's   obligations  in  connection  with  the   Loan,   and
unconditionally agrees to pay Bank the full amount of  the  Loan.
This  is  a  guaranty of payment, not of collection. If  Borrower
causes  an Event of Default to occur in the payment when  due  of
the  Loan  or any part of it, Guarantor shall in lawful money  of
the United States pay  to  Bank or order, on demand, all sums due
and owing on  the Loan, including all interest, charges, fees and 
other sums, costs and expenses.

          2.   Loan. In this Guaranty, the term "Loan" is broadly
defined  to  mean  and  include all primary,  secondary,  direct,
indirect,  fixed  and contingent obligations of Borrower  to  pay
principal, interest, prepayment charges, late charges, loan  fees
and  any other fees, charges, sums, costs and expenses which  may
be  owing at any time under the Note or the other Loan Documents,
as any or all of them may from time to time be modified, amended,
extended  or  renewed. For purposes of this  Guaranty,  the  Loan
includes  any  and  all  such  obligations  which  may  arise  in
connection with (a) the Borrower's Indemnity, (1,)any  set  aside
letters,  and (c) any advances made before recording of the  Deed
of  Trust. If the amount outstanding under the Loan is determined
by a court of competent jurisdiction, that determination shall be
conclusive  and  binding  on  Guarantor,  regardless  of  whether
Guarantor   was  a  party  to  the  proceeding   in   which   the
determination was made or not.

          3.    Rights  of  Bank.  Guarantor authorizes  Bank  to
perform any or all of the following acts at any t[me in its  sole
discretion, all without notice to Guarantor and without affecting
Guarantor's obligations under this Guaranty:

               (a)   Bank may alter any terms of the Loan or  any
part  of  it,  including  renewing,  compromising,  extending  or
accelerating, or otherwise changing the time for payment  of,  or
increasing or decreasing the rate of interest on, the Loan or any
part of it.

               b)    Bank may take and hold security for the Loan
or  this Guaranty, accept additional or substituted security  for
either,  and  subordinate,  exchange,  enforce,  waive,  release,
compromise, fail to perfect and sell or otherwise dispose of  any
such security.

               (c)   Bank may direct the order and manner of  any
sale  of all or any part of any security now or later to be  held
for  the Loan or this Guaranty, and Bank may also bid at any such
sale.

               (d)   Bank  may  apply any payments or  recoveries
from Borrower, Guarantor or any other source, and any proceeds of
any  security, to Borrower's obligations under the Loan Documents
in  such manner, order and priority as Bank may elect, whether or
not  those obligations are guarantied by this Guaranty or secured
at the time of the application.

               (e)   Bank  may release Borrower of its  liability
for the Loan or any part of it.

               (f)   Bank may substitute, add or release any  one
or more guarantors or endorsers.

               (g)    In  addition  to the Loan, Bank  may  extend
other credit to Borrower, and may take and hold security for  the
credit  so  extended, all without affecting Guarantor's liability
under this Guaranty.

          4.    Guaranty  to  be  Absolute.  Guarantor  expressly
agrees that until the Loan is paid and performed in full and each
and  every term, covenant and condition of this Guaranty is fully
performed, Guarantor shall not be released by or because of:

               (a)   Any  act  or  event  which  might  otherwise
discharge, reduce, limit or modify Guarantor's obligations  under
this Guaranty;

               (1,)    Any   waiver,   extension,   modification,
forbearance,  delay  or other act or omission  of  Bank,  or  its
failure  to  proceed promptly or otherwise as  against  Borrower,
Guarantor or any security;

               (c)   Any  action, omission or circumstance  which
might  increase the likelihood that Guarantor may be called  upon
to  perform under this Guaranty or which might affect the  rights
or remedies of Guarantor as against Borrower; or

               (d)   Any  dealings occurring at any t[me  between
Borrower and Bank, whether relating to the Loan or otherwise.

          Guarantor  hereby expressly waives and  surrenders  any
defense  to its liability under this Guaranty based upon  any  of
the foregoing acts, omissions, agreements, waivers or matters. It
is  the  purpose and intent of this Guaranty that the obligations
of  Guarantor under it shall be absolute and unconditional  under
any and all circumstances.

          5.   Guarantor's Waivers. Guarantor waives:

               (a)   All statutes of limitations as a defense  to

any  action or proceeding brought against Guarantor by  Bank,  to

the fullest extent permitted by law;

               (1))  Any  right  it may have to require  Bank  to
proceed against Borrower, proceed against or exhaust any security
held from Borrower, or pursue any other remedy in Bank's power to
pursue;

               (c)    Any   defense  based  on  any  claim   that
Guarantor's obligations exceed or are more burdensome than  those
of Borrower;

               (d)    Any   defense  based  on:  (i)  any   legal
disability    of   Borrower,   (ii)   any   release,   discharge,
modification,  impairment  or  limitation  of  the  liability  of
Borrower to Bank from any cause, whether consented to by Bank  or
arising  by  operation  of law or from any  bankruptcy  or  other
voluntary or involuntary proceeding, in or out of court, for  the
adjustment    of   debtor-creditor   relationships   ("Insolvency
Proceeding")  and  (jii) any rejection or  disaffirmance  of  the
Loan, or any part of it, or any security held for it, in any such
Insolvency Proceeding;

               (e)   Any  defense  based on any action  taken  or
omitted  by Bank in any Insolvency Proceeding involving Borrower,
including  any  election to have Bank's claim  allowed  as  being
secured, partially secured or unsecured, any extension of  credit
by  Bank to Borrower m any Insolvency Proceeding, and the  taking
and  holding  by Bank of any security for any such  extension  of
credit;

               (f)   All  presentments, demands for  performance,
notices  of nonperformance, protests, notices of protest, notices
of  dishonor, notices of acceptance of this Guaranty and  of  the
existence,   creation,  or  incurring  of   new   or   additional
indebtedness,  and demands and notices of every kind  except  for
any  demand or notice by Bank to Guarantor expressly provided for
in Section 1;

               (g)   Any defense based on or arising out  of  any
defense  that Borrower may have to the payment or performance  of
the Loan or any part of it; and

               (h)   Any  defense, claim and damage arising  from
errors or omissions in Bank's administration of the Loan.

          6.   Waivers of Subrogation and Other Rights.

               (a)   Upon a default by Borrower, Bank in its sole
discretion, without prior notice to or consent of Guarantor,  may
elect  to:  (i)  foreclose  either  judicially  or  nonjudicially
against  any real or personal property security it may  hold  for
the Loan, (ji) accept  a  transfer of any such security in lieu of  foreclosure,
(ill) compromise or adjust the Loan or any part of it or make any
other accornmodation with Borrower or Guarantor, or

(iv)  exercise any other remedy against Borrower or any security.
No  such  action by Bank shall release or limit the liability  of
Guarantor, who shall remain liable under this Guaranty

after  the action, even if the effect of the action is to deprive
Guarantor  of  any  subrogation rights, rights of  indemnity,  or
other rights to collect reimbursement from Borrower for any  sums
paid to Bank, whether contractual or arising by operation of  law
or   otherwise.   Guarantor  expressly  agrees  that   under   no
circumstances  shall  it  be deemed  to  have  any  right,  tide,
interest  or claim in or to any real or personal property  to  be
held by Bank or any third party after any foreclosure or transfer
in lieu of foreclosure of any security for the Loan.

               (1,)    Regardless of whether Guarantor  may  have
made  any  payments to Bank, Guarantor forever  waives:  (i)  all
rights to enforce any remedy that Bank may have against Borrower,
and  (ii) all rights to participate in any security now or  later
to  be held by Bank for the Loan. Provided such waiver shall  not
affect  or  impair any other right of contribution,  subrogation,
collection,  indemnity  or  rights  Guarantor  may  have  against
Borrower  contractually  or  arising  by  operation  of  law   or
otherwise.

          7.    Revival and Reinstatement. If Bank is required to
pay,  return  or  restore to Borrower or  any  other  person  any
amounts  previously paid on the Loan because  of  any  Insolvency
Proceeding of Borrower, any stop notice or any other reason,  the
obligations of Guarantor shall be reinstated and revived and  the
rights of Bank shall continue with regard to such amounts, all as
though they had never been paid.

          8.    Information Regarding Borrower and the  Property.
Before   signing   this  Guaranty,  Guarantor  investigated   the
financial  condition  and business operations  of  Borrower,  the
present and former condition, uses and ownership of the Property,
and  such other matters as Guarantor deemed appropriate to assure
itself  of Borrower's ability to discharge its obligations  under
the  Loan  Documents. Guarantor assumes full  responsibility  for
that  due  diligence,  as  well as for keeping  informed  of  all
matters  which may affect Borrower's ability to pay  and  perform
its  obligations  to  Bank.  Bank has  no  duty  to  disclose  to
Guarantor  any  information which Bank may have or receive  about
Borrower's  financial  condition  or  business  operations,   the
condition  or  uses  of the Property, or any other  circumstances
bearing on Borrower's ability to perform.

          9.    Subordination.  Any rights of Guarantor,  whether
now  existing or later arising, to receive payment on account  of
any  indebtedness (including interest) owed to it by Borrower  or
any  subsequent  owner of the Property, or  to  withdraw  capital
invested by it in Borrower, or to receive distributions from Borrower, 
shall at all times  be subordinate as to lien and time of payment and  in  all
other  respects to the full and prior repayment to  Bank  of  the
Loan.  Guarantor  shall  not be entitled to  enforce  or  receive
payment  of any sums hereby subordinated until the Loan has  been
paid  and  performed  in  full and  any  such  sums  received  in
violation  of  this Guaranty shall be received  by  Guarantor  in
trust  for Bank. The foregoing notwithstanding, Guarantor is  not
prohibited from receiving (a) such reasonable management fees  or
reasonable salary from Borrower as Bank may find acceptable  from
time  to time, ~) distributions from Borrower in an amount  equal
to  any  income taxes imposed on Guarantor which are attributable
to  Borrower's income from the Property, and (c) so long  as  the
loan  is  current  and Borrower maintains adequate  reserves  for
taxes,  insurance and maintenance, then Borrower is permitted  to
distribute  excess  proceeds for repayment of loans  incurred  by
Borrower from Guarantor in connection with the property.

          10.   Financial Information. Guarantor shall keep  true
and correct financial books and records, using generally accepted
accounting   principles  consistency  applied,  or   such   other
accounting principles as Bank in its reasonable judgment may find
acceptable  from  time  to time. Within thirty  (30)  days  after
written  request  by the Bank, but in no event earlier  than  one
hundred-twenty  (120) days after the end of each year,  Guarantor
shall  deliver to Bank its financial statement, together  with  a
statement  showing all changes in its financial  condition  which
occurred  during the preceding year and shall provide  copies  of
each  such  Guarantor's tax returns, together with all supporting
schedules,  including  without limitation  K-i  forms,  extension
requests   and  statements  of  contributions  to  subchapter   S
corporations  within thirty (30) days of filing  same.  Guarantor
shall  also promptly deliver to Bank all quarterly balance sheets
and  income  statements  if  they become  available  or  if  Bank
requests  them. Within thirty (30) days after written request  by
the  Bank,  Guarantor shall promptly provide Bank with any  other
financial   or  other  information  concerning  each  Guarantor's
affairs and properties as Bank may request.

          ii.  Guarantor's Representations and Warranties:

          Guarantor represents and warrants that:

               (a)   all financial statements and other financial
information furnished or to be furnished to Bank are or  will  be
true  and  correct and do or will fairly represent the  financial
condition of Guarantor (including all contingent liabilities);

               (1,)  all  financial statements were  or  will  be
prepared   in  accordance  with  generally  accepted   accounting
principles,  or  such  other  accounting  principles  as  may  be
acceptable  to Bank at the time of their preparation, consistency
applied; and

               (c)  there has been no material adverse change  in
Guarantor's financial condition since the dates of the statements
most recently furnished to Bank.

          12.   Events of Default. Bank may declare Guarantor  to
be  in default under this Guaranty upon the occurrence of any  of
the following events ("Events of Default"):

               (a)    Guarantor  falls  to  perform  any  of  its
obligations under this Guaranty; or

               (0)   Guarantor  revokes  this  Guaranty  or  this
Guaranty becomes ineffective for any reason; or

               (c)   Any representation or warranty made or given
by  Guarantor  to  Bank proves to be false or misleading  in  any
material respect; or

               (d)  Guarantor becomes insolvent or the subject of
any  Insolvency  Proceeding (except  that,  in  the  case  of  an
involuntary proceeding, the same shall not constitute an Event of
Default if the proceeding is dismissed within ninety (90) days of
filing); or

               (e)   Guarantor dies, dissolves or liquidates,  or
any  of  these  events  happens to any  of  Guarantor's  members,
general   partners  or  to  its  chief  executive   or   majority
shareholder, or Guarantor's managing general partner or its chief
executive  ceases for any reason to act in that  capacity  unless
within  ninety  (90)  days of the death or disability,  Guarantor
provides   a   substitute  guarantor  or  additional  collateral,
satisfactory to Bank, in Bank's sole discretion.

          13.  Arbitration.

               (a)   Mandatory Arbitration.  After  the  Deed  of
Trust  has  been released, fully reconveyed or extinguished,  any
controversy  or  claim  between or among the  parties,  including
those  arising out of or relating to this Guaranty  or  the  Loan
Documents and any claim based on or arising from an alleged tort,
shall  at  the request of any party be determined by arbitration.
The arbitration shall be conducted in accordance with the United
States Arbitration Act (Title  9, U.S. Code), notwithstanding any
choice  of  law  provision  in  this  Guaranty,  and  under   the
Commercial Rules of the AAA. The arbitrator(s) shall give  effect
to   statutes  of  limitation  in  determining  any  claim.   Any
controversy  concerning whether an issue is arbitrable  shall  be
determined  by  the arbitrator(s). Judgment upon the  arbitration
award  may  be  entered  in  any court having  jurisdiction.  The
institution and maintenance of an action for judicial  relief  or
pursuit of a provisional or ancillary remedy shall not constitute
a  waiver of the right of any party, including the plaintiff,  to
submit the controversy or claim to arbitration if any other party
contests such action for judicial relief.

               (0)  Real Property Collateral. Notwithstanding the
provisions of subsection 13(a), no controversy or claim shall  be
submitted  to arbitration without the consent of all parties  if,
at the time of the proposed submission, such controversy or claim
arises  from or relates to an obligation by Guarantor or Borrower
to  Bank  which  is secured by real property collateral.  If  all
parties  do  not  consent to submission of such a controversy  or
claim   to  arbitration,  the  controversy  or  claim  shall   be
determined by a court of competent jurisdiction.

               (c)     Provisional   Remedies.   Self-Help    and
Foreclosure.  No  provision of this Section 13  shall  limit  the
right of any party to exercise self-help remedies such as setoff,
foreclosure  against  or sale of any real  or  personal  property
collateral  or  security, or to obtain provisional  or  ancillary
remedies from a court of competent jurisdiction before, after, or
during  the pendency of any arbitration or other proceeding.  The
exercise of a remedy does not waive the right of either party  to
resort to arbitration or reference. At Bank's option, foreclosure
under  a deed of trust or mortgage may be accomplished either  by
exercise of power of sale under the deed of trust or mortgage  or
by judicial foreclosure.

          14.    Authorization:  No  Violation.    Guarantor   is
authorized  to execute, deliver and perform under this  Guaranty,
which  is  a  valid  and  binding  obligation  of  Guarantor.  No
provision  or obligation of Guarantor contained in this  Guaranty
violates  any  applicable law, regulation or  ordinance,  or  any
order  or  ruling  of any court or governmental agency.  No  such
provision or obligation conflicts with, or constitutes  a  breach
or default under, any agreement to which Guarantor is a party.

          15.     Additional    and   Independent    Obligations.
Guarantor's  obligations under this Guaranty are in  addition  to
its  obligations  under any other existing or future  guaranties,
each  of which shall remain in full force and effect until it  is
expressly  modified  or  released in a writing  signed  by  Bank.
Guarantor's  obligations under this Guaranty are  independent  of
those  of Borrower on the Loan. Bank may bring a separate action,
or commence a separate  reference or arbitration proceeding  against  Guarantor
without  first proceeding against Borrower, any other  person  or
any  security that Bank may hold, and without pursuing any  other
remedy.  Bank's rights under this Guaranty shall not be exhausted
by  any action by Bank until the Loan has been paid and performed
in full.

          16.   No  Waiver:  Consents: Cumulative Remedies.  Each
waiver  by  Bank  must  be in writing, and  no  waiver  shall  be
construed as a continuing waiver. No waiver shall be implied from
Bank's  delay in exercising or failure to exercise any  right  or
remedy  against Borrower, Guarantor or any security.  Consent  by
Bank to any act or omission by Borrower or Guarantor shall not be
construed  as  a  consent  to  any other  or  subsequent  act  or
omission, or as a waiver of the requirement for Bank's consent to
be obtained in any future or other instance. All remedies of Bank
against Borrower and Guarantor are cumulative.

          17.   No Release. Guarantor shall not be released  from
its obligations under this Guaranty except by a writing signed by
Bank  or  performance  in  full of  the  obligations  under  this
Guaranty.  The  failure of any Guarantor to  sign  this  Guaranty
shall  not  in any way affect, release or discharge the liability
of any Guarantor who signs this Guaranty. In the event that there
are  multiple  Guarantors, Bank's release of  one  or  more  such
Guarantors shall not in any way affect, release or discharge  the
liability of the remaining Guarantors hereunder.

          18.   Heirs.  Successors  and Assigns:  Participations.
The  terms  of  this Guaranty shall bind and benefit  the  heirs,
legal  representatives,  successors  and  assigns  of  Bank   and
Guarantor; provided, however, that Guarantor may not assign  this
Guaranty,  or assign or delegate any of its rights or obligations
under this Guaranty, without the prior written consent of Bank in
each  instance.  Bank in its sole discretion may sell  or  assign
participations or other interests in the Loan and this  Guaranty,
in  whole  or  in part, all without notice to or the  consent  of
Guarantor  and  without affecting Guarantor's  obligations  under
this  Guaranty.  Also  without  notice  to  or  the  consent   of
Guarantor,  Bank  may  disclose any and all  information  in  its
possession  concerning Guarantor, this Guaranty and any  security
for  this Guaranty to any actual or prospective purchaser of  any
securities issued or to be issued by Bank, and to any  actual  or
prospective purchaser or assignee of any participation  or  other
interest in the Loan and this Guaranty.

          19.   Notices.  All notices given under  this  Guaranty
must be in writing and shall be effectively served upon delivery,
or  if  mailed,  upon  the  first to  occur  of  receipt  or  the
expiration of forty-eight hours after deposit in certified United
States  mail, postage prepaid, sent to the party at  its  address
given  at  the  end  of  this  Guaranty.   Those  addresses
may  be  changed by Bank or Guarantor by written  notice  to  the
other  party. Service of any notice on any one Guarantor  signing
this  Guaranty  shall be effective service on Guarantor  for  all
purposes.

          20.   Rules of Construction. In this Guaranty, the word
"Borrower" includes both the named Borrower and any other  person
who at any time assumes or otherwise becomes primarily liable for
all  or any part of the obligations of the named Borrower on  the
Loan.  The word "person" includes any individual, company,  trust
or  other  legal entity of any kind. If this Guaranty is executed
by  more than one person, the word "Guarantor" includes all  such
persons.   The  word  "include(s)"  means  "include(s),   without
limitation," and the word "including" means "including,  but  not
limited  to."  When the context and construction so require,  all
words  used in the singular shall be deemed to have been used  in
the  plural  and  vice  versa. No listing of specific  instances,
items or matters in any way limits the scope or generality of any
language  of  this  Guaranty.  All  headings  appearing  in  this
Guaranty  are  for convenience only and shall be  disregarded  in
construing this Guaranty.

          21.  Governing Law. This Guaranty shall be governed by,
and  construed  in  accordance with, the laws  of  the  State  of
Oregon.

          22.  Costs and Expenses.  If any lawsuit, reference  or
arbitration is commenced which arises out of, or which relates to
this  Guaranty,  the Loan Documents or the Loan,  the  prevailing
patty  shall  be entitled to recover from each other  party  such
sums  as  the  court, referee or arbitrator  may  adjudge  to  be
reasonable  attorneys'  fees  (including  allocated   costs   for
services  of  in-house counsel) in the action or  proceeding,  in
addition to costs and expenses otherwise allowed by law.  In  all
other  situations, including any Insolvency Proceeding, Guarantor
agrees  to  pay  all  of  Bank's costs  and  expenses,  including
attorneys' fees (including allocated costs for services of Bank's
in-house counsel) which may be incurred in any effort to  collect
or  enforce  the  Loan  or any part of it or  any  term  of  this
Guaranty. From the time(s) incurred until paid in full  to  Bank,
all  sums shall bear interest at the Default Rate provided in the
Note.

          23.   Consideration.  Guarantor  acknowledges  that  it
expects  to benefit from Bank's extension of the Loan to Borrower
because of its relationship to Borrower, and that it is executing
this Guaranty in consideration of that anticipated benefit.

          24.   Integration:  Modifications.  This  Guaranty  (a)
integrates  all  the  terms  and  conditions  mentioned   in   or
incidental   to   this   Guaranty,  (1))  supersedes   all   oral
negotiations  and  prior  writings with respect  to  its  subject
matter,     and     (c)     is      intended     by
Guarantor and Bank as the final expression of the agreement  with
respect  to  the terms and conditions set forth in this  Guaranty
and  as  the complete and exclusive statement of the terms agreed
to  by  Guarantor  and  Bank.  No representation,  understanding,
promise  or  condition  shall be enforceable  against  any  party
unless it is contained in this Guaranty. This Guaranty may not be
modified except in a writing signed by both Bank and Guarantor.

          25.   Miscellaneous. The death or legal  incapacity  of
any  Guarantor  shall  not  terminate  the  obligations  of  such
Guarantor  or any other Guarantor under this Guaranty,  including
its  obligations with regard to future advances  under  the  Loan
Documents.  The liability of all persons who are  in  any  manner
obligated  under  this Guaranty shall be joint and  several.  The
illegality or unenforceability of one or more provisions of  this
Guaranty shall not affect any other provision. Any Guarantor  who
is  married  agrees  that Bank may look to  all  of  his  or  her
community  property and separate property to satisfy his  or  her
obligations  under this Guaranty. Time is of the essence  in  the
performance of this Guaranty by Guarantor.

          26.   Special Provision. Without limiting the foregoing or any other
provision of this Loan Agreement or the Loan Documents, in  order
to  avoid  any misunderstanding between the parties, the  parties
agree to the following special provision:

     Guarantor  and each of its constituent partners,  and  their
     permitted  successors and assigns (if any),  agree  that  no
     agreement,  representation, warranty,  promise,  commitment,
     or  statement  of  any kind (collectively, "Statements")  by
     any  person related directly or indirectly to this  Loan  or
     the   Property  shall  be  binding  on  Bank,  its   parent,
     subsidiaries,  affiliates,  participants,  assigns,  or  the
     officers,  directors, employees, and agents of any  of  them
     (collectively,  the  "Bank  Related  Parties"),  unless  the
     Statements  are in writing and executed by a duly authorized
     officer  of  Bank,  Guarantor and each  of  its  constituent
     partners,  and  their permitted successors and  assigns  (if
     any), agree not to rely upon such Statements in any way  and
     further   agree  not  to  claim  waiver  of  the   foregoing
     provision  (requiring all Statements to be in  writing)  for
     any reason. This provision requiring any Statement to be  in
     writing  to be enforceable against the Bank Related  Parties
     cannot be waived orally or by conduct.


GUARANTOR:                               Address Where Notices to
                                         Guarantor are to be Sent


JOSPEH W. ANGEL, II                      Portland Lofts Associates L. P.
                                         c/o Restaurant Management Northwest,
                                         Inc
                                         1410 S.W.
                                         Jefferson Street
                                         Portland, Oregon 97201

                                         Copy to:

                                         Mr. Chris Walters
                                         Ball, Janick & Novack
                                         101 S.W. Main Street,
                                         Suite 1100
                                         Portland, Oregon 97204




                                         Address Where Notices to Bank are
                                         to be sent:
                                         BANK OF AMERICA - OREGON
                                         Loan Administration  No.2098
                                         P.O. Box 3066
                                         Portland, OR 97208



                        PAYMENT GUARANTY

                    (Commercial Real Estate)


          This Payment Guaranty ("Guaranty") is made as of June
20 1996, by LYNNE I.
ANGEL ("Guarantor") in favor of BANK OF AMERICA OREGON ("Bank").



                       Factual Background



A.   Guarantor is executing this Guaranty to induce Bank to make
a standing loan (defined in Section 2 as the "Loan") to PORTLAND
LOFTS ASSOCIATES LIMITED PARTNERSHIP, a
Delaware limited partnership ("Borrower") in the principal amount
of Five Million Six Hundred Twenty-Five Thousand and No/i 00
Dollars ($5,625,000.00) The Loan is being made under a standing
loan agreement (the "Loan Agreement") entered into as of June ~
1996, between Bank and Borrower.

          B.   The Loan is evidenced by a promissory note (the
"Note") made payable to Bank in the principal amount of the Loan.
The Note is secured by a deed of trust ("Deed of Trust") covering 
certain real and personal property, as therein described (all 
collectively, the "Property"). The Note may also be secured by other
collateral, as more fully explained in the Loan Agreement. In connection
with the Loan, Borrower is signing an Unsecured Indemnity Agreement (the
"Borrower's Indemnity").

          C.   This Guaranty is one of several Loan Documents, as
defined and designated in the Loan Agreement. The Loan Documents
also include the Loan Agreement, the Note, the Deed of Trust and
certain other specified instruments and agreements.


                            Guaranty

          1.   Guaranty of Loan. Guarantor unconditionally
guaranties to Bank the full payment of and performance of
Borrower's obligations in connection with the Loan, and
unconditionally agrees to pay Bank the full amount of the Loan.
This is a guaranty of payment,

not  of  collection. If Borrower causes an Event  of  Default  to
occur  in  the payment when due of the Loan or any  part  of  it,
Guarantor shall in lawful money of the United States pay to  Bank
or  order,  on  demand,  all sums due  and  owing  on  the  Loan,
including  all interest, charges, fees and other sums, costs  and
expenses.

          2.   Loan. In this Guaranty, the term "Loan" is broadly
defined  to  mean  and  include all primary,  secondary,  direct,
indirect,  fixed  and contingent obligations of Borrower  to  pay
principal, interest, prepayment charges, late charges, loan  fees
and  any other fees, charges, sums, costs and expenses which  may
be  owing at any time under the Note or the other Loan Documents,
as any or all of them may from time to time be modified, amended,
extended  or  renewed. For purposes of this  Guaranty,  the  Loan
includes  any  and  all  such  obligations  which  may  arise  in
connection  with (a) the Borrower's Indemnity (b) any  set  aside
letters,  and (c) any advances made before recording of the  Deed
of  Trust. If the amount outstanding under the Loan is determined
by a court of competent jurisdiction, that determination shall be
conclusive  and  binding  on  Guarantor,  regardless  of  whether
Guarantor   was  a  party  to  the  proceeding   in   which   the
determination was made or not.

          3.    Rights  of  Bank.  Guarantor authorizes  Bank  to
perform any or all of the following acts at any time in its  sole
discretion, all without notice to Guarantor and without affecting
Guarantor's obligations under this Guaranty:

               (a)   Bank may alter any terms of the Loan or  any
part  of  it,  including  renewing,  compromising,  extending  or
accelerating, or otherwise changing the time for payment  of,  or
increasing or decreasing the rate of interest on, the Loan or any
part of it.

               (b)   Bank may take and hold security for the Loan
or  this Guaranty, accept additional or substituted security  for
either,  and  subordinate,  exchange,  enforce,  waive,  release,
compromise, fail to perfect and sell or otherwise dispose of  any
such security.

               (c)   Bank may direct the order and manner of  any
sale  of all or any part of any security now or later to be  held
for  the Loan or this Guaranty, and Bank may also bid at any such
sale.

               (d)   Bank  may  apply any payments or  recoveries
from Borrower, Guarantor or any other source, and any proceeds of
any  security, to Borrower's obligations under the Loan Documents
in  such manner, order and priority as Bank may elect, whether or
not  those obligations are guarantied by this Guaranty or secured
at the time of the application.

               (e)  Bank may release Borrower of its liability
for the Loan or any part of it.

               (f)  Bank may substitute, add or release any one
or more guarantors or endorsers.

               (g)  In addition to the Loan, Bank may extend
other credit to Borrower, and may take and hold security for the
credit so extended, all without affecting Guarantor's liability
under this Guaranty.

          4.   Guaranty to be Absolute. Guarantor expressly
agrees that until the Loan is paid and performed in full and each
and every term, covenant and condition of this Guaranty is fully
performed, Guarantor shall not be released by or because of:

               (a)  Any act or event which might otherwise
discharge, reduce, limit or modify Guarantor's obligations under
this Guaranty;

               (b)  Any waiver, extension, modification,
forbearance, delay or other act or omission of Bank, or its
failure to proceed promptly or otherwise as against Borrower,
Guarantor or any security;

               (c)  Any action, omission or circumstance which
might increase the likelihood that Guarantor may be called upon
to perform under this Guaranty or which might affect the rights
or remedies of Guarantor as against Borrower; or

               (d)  Any dealings occurring at any time between
Borrower and Bank, whether relating to the Loan or otherwise.

          Guarantor hereby expressly waives and surrenders any
defense to its liability under this Guaranty based upon any of
the foregoing acts, omissions, agreements, waivers or matters. It
is the purpose and intent of this Guaranty that the obligations
of Guarantor under it shall be absolute and unconditional under
any and all circumstances.

          5.   Guarantor's Waivers. Guarantor waives:

               (a)  All statutes of limitations as a defense to


any action or proceeding brought against Guarantor by Bank, to


the fullest extent permitted by law;

               (b)   Any  right  it may have to require  Bank  to
proceed against Borrower, proceed against or exhaust any security
held from Borrower, or pursue any other remedy in Bank's power to
pursue;


               (c)    Any   defense  based  on  any  claim   that
Guarantor's obligations exceed or are more burdensome than  those
of Borrower;

               (d)    Any   defense  based  on:  (i)  any   legal
disability    of   Borrower,   (ii)   any   release,   discharge,
modification,  impairment  or  limitation  of  the  liability  of
Borrower to Bank from any cause, whether consented to by Bank  or
arising  by  operation  of law or from any  bankruptcy  or  other
voluntary or involuntary proceeding, in or out of court, for  the
adjustment    of   debtor-creditor   relationships   ("Insolvency
Proceeding")  and  (iii) any rejection or  disaffirmance  of  the
Loan, or any part of it, or any security held for it, in any such
Insolvency Proceeding;

               (e)   Any  defense  based on any action  taken  or
omitted  by Bank in any Insolvency Proceeding involving Borrower,
including  any  election to have Bank's claim  allowed  as  being
secured, partially secured or unsecured, any extension of  credit
by  Bank to Borrower in any Insolvency Proceeding, and the taking
and  holding  by Bank of any security for any such  extension  of
credit;

               (f)   All  presentments, demands for  performance,
notices of non performance, protests, notices of protest, notices
of  dishonor, notices of acceptance of this Guaranty and  of  the
existence,   creation,  or  incurring  of   new   or   additional
indebtedness,  and demands and notices of every kind  except  for
any  demand or notice by Bank to Guarantor expressly provided for
in Section 1;

               (g)   Any defense based on or arising out  of  any
defense  that Borrower may have to the payment or performance  of
the Loan or any part of it; and
               (h)   Any  defense, claim and damage arising  from
errors or omissions in

Bank's administration of the Loan.

          6.   Waivers of Subrogation and Other Rights.

               (a)   Upon a default by Borrower, Bank in its sole
discretion, without prior notice to or consent of Guarantor,  may
elect  to:  (i)  foreclose  either  judicially  or  nonjudicially
against  any real or personal property security it may  hold  for
the Loan, (ii) accept a transfer of any such security in lieu of
foreclosure,    (iii)   compromise    or   adjust
the  Loan or any part of it or make any other accommodation  with
Borrower  or Guarantor or (iv) exercise any other remedy  against
Borrower or any security. No such action by Bank shall release or
limit  the liability of Guarantor, who shall remain liable  under
this  Guaranty after the action, even if the effect of the action
is  to  deprive  Guarantor of any subrogation rights,  rights  of
indemnity, or other rights to collect reimbursement from Borrower
for  any  sums  paid to Bank, whether contractual or  arising  by
operation  of law or otherwise. Guarantor expressly  agrees  that
under  no  circumstances shall it be deemed to  have  any  right,
title,  interest or claim in or to any real or personal  property
to  be  held by Bank or any third party after any foreclosure  or
transfer in lieu of foreclosure of any security for the Loan.

               (b)  Regardless of whether Guarantor may have made
any payments to Bank, Guarantor forever waives: (i) all rights to
enforce any remedy that Bank may have against Borrower, and  (ii)
all rights to participate in any security now or later to be held
by  Bank for the Loan.  Provided such waiver shall not affect  or
impair  any other right of contribution, subrogation, collection,
indemnity   or   rights  Guarantor  may  have  against   Borrower
contractually or arising by operation of law or otherwise.

          7.    Revival and Reinstatement. If Bank is required to
pay, return or restore to Borrower or any other person any amounts 
previously paid  on  the Loan because of any
Insolvency Proceeding of Borrower, any stop notice or  any  other
reason, the obligations of Guarantor shall be reinstated and revived
and the rights of  Bank shall continue with regard to
such amounts, all as though they had never been paid.

          8.    Information Regarding Borrower and the  Property.
Before   signing   this  Guaranty,  Guarantor  investigated   the
financial  condition  and business operations  of  Borrower,  the
present and former condition, uses and ownership of the Property,
and  such other matters as Guarantor deemed appropriate to assure
itself  of  Borrowers ability to discharge its obligations  under
the  Loan  Documents. Guarantor assumes full  responsibility  for
that  due  diligence,  as  well as for keeping  informed  of  all
matters  which may affect Borrower's ability to pay  and  perform
its  obligations  to  Bank.  Bank has  no  duty  to  disclose  to
Guarantor  any  information which Bank may have or receive  about
Borrower's  financial  condition  or  business  operations,   the
condition  or  uses  of the Property, or any other  circumstances
bearing on Borrower's ability to perform.


          9.    Subordination.  Any rights of Guarantor,  whether
now  existing or later arising, to receive payment on account  of
any  indebtedness (including interest) owed to it by Borrower  or
any  subsequent  owner of the Property, or  to  withdraw  capital
invested by it in Borrower, or to receive distributions from Borrower,
shall at all times  be subordinate as to lien and time of payment and 
in all other  respects to the full and prior repayment to  Bank  of  the
Loan.  Guarantor  shall  not be entitled to  enforce  or  receive
payment  of any sums hereby subordinated until the Loan has  been
paid  and  performed  in  full and  any  such  sums  received  in
violation  of  this Guaranty shall be received  by  Guarantor  in
trust  for Bank. The foregoing notwithstanding, Guarantor is  not
prohibited from receiving (a) such reasonable management fees  or
reasonable salary from Borrower as Bank may find acceptable  from
time  to  time, and (b) distributions from Borrower in an  amount
equal  to  any  income  taxes  imposed  on  Guarantor  which  are
attributable to Borrower's income from the Property, and  (c)  so
long  as  the  loan  is current and Borrower  maintains  adequate
reserves  for taxes, insurance and maintenance, then Borrower  is
permitted  to distribute excess proceeds for repayment  of  loans
incurred  by  Borrower  from Guarantor  in  connection  with  the
property.

          10.   Financial Information. Guarantor shall keep  true
and correct financial books and records, using generally accepted
accounting   principles  consistently  applied,  or  such   other
accounting principles as Bank in its reasonable judgment may find
acceptable  from  time  to time. Within thirty  (30)  days  after
written request by the Bank, but in no event no earlier than  one
hundred-twenty  (120) days after the end of each year,  Guarantor
shall  deliver to Bank its financial statement, together  with  a
statement  showing all changes in its financial  condition  which
occurred  during the preceding year and shall provide  copies  of
each  such  Guarantor's tax returns, together with all supporting
schedules,  including  without limitation  K-i  forms,  extension
requests   and  statements  of  contributions  to  subchapter   S
corporations  within thirty (30) days of filing  same.  Guarantor
shall  also promptly deliver to Bank all quarterly balance sheets
and  income  statements  if  they become  available  or  if  Bank
requests  them. Within thirty (30) days after written request  by
the  Bank,  Guarantor shall promptly provide Bank with any  other
financial   or  other  information  concerning  each  Guarantor's
affairs and properties as Bank may request.

          11.  Guarantor's Representations and Warranties:

          Guarantor represents and warrants that:

               (a)   all financial statements and other financial
information furnished or to be furnished to Bank are or  will  be
true  and  correct and do or will fairly represent the  financial
condition of Guarantor (including all contingent liabilities);

               (b)   all  financial statements were  or  will  be
prepared   in  accordance  with  generally  accepted   accounting
principles,  or  such  other  accounting  principles  as  may  be
acceptable to Bank at the time of their preparation, consistently
applied; and

               (c)  there has been no material adverse change  in
Guarantor's financial condition since the dates of the statements
most recently furnished to Bank.

          12    Events of Default. Bank may declare Guarantor  to
be  in default under this Guaranty upon the occurrence of any  of
the following events ("Events of Default"):

               (a)    Guarantor  fails  to  perform  any  of  its
obligations under this Guaranty; or

               (b)   Guarantor  revokes  this  Guaranty  or  this
Guaranty becomes ineffective for any reason; or

               (c)   Any representation or warranty made or given
by  Guarantor  to  Bank proves to be false or misleading  in  any
material respect; or

               (d)  Guarantor becomes insolvent or the subject of
any  Insolvency  Proceeding (except  that,  in  the  case  of  an
involuntary proceeding, the same shall not constitute an Event of
Default if the proceeding is dismissed within ninety (90) days of
filing); or

               (e)   Guarantor dies, dissolves or liquidates,  or
any  of  these  events  happens to any  of  Guarantor's  members,
general   partners  or  to  its  chief  executive   or   majority
shareholder, or Guarantor's managing general partner or its chief
executive  ceases for any reason to act in that  capacity  unless
within  ninety  (90)  days of the death or disability,  Guarantor
provides   a   substitute  guarantor  or  additional  collateral,
satisfactory to Bank, in Bank's sole discretion.

          13   Arbitration.

               (a)   Mandatory  Arbitration. After  the  Deed  of
Trust  has  been released, fully reconveyed or extinguished,  any
controversy  or  claim  between or among the  parties,  including
those  arising out of or relating to this Guaranty  or  the  Loan
Documents and any claim based on or arising from an alleged tort,
shall  at  the request of any party be determined by arbitration.
The  arbitration shall be conducted in accordance with the United
States Arbitration Act (Title 9, U.S. Code), notwithstanding  any
choice  of   law   provision  in   this  Guaranty,  and   under
the  Commercial  Rules of the AAA. The arbitrator(s)  shall  give
effect  to  statutes of limitation in determining any  claim  Any
controversy  concerning whether an issue is arbitrable  shall  be
determined  by  the arbitrator(s). Judgment upon the  arbitration
award  may  be  entered  in  any court having  jurisdiction.  The
institution and maintenance of an action for judicial  relief  or
pursuit of a provisional or ancillary remedy shall not constitute
a  waiver of the right of any party, including the plaintiff,  to
submit the controversy or claim to arbitration if any other party
contests such action for judicial relief

               (b)   Real  Property Collateral.   Notwithstanding
the provisions of subsection 13(a), no controversy or claim shall
be  submitted to arbitration without the consent of  all  parties
if,  at the time of the proposed submission, such controversy  or
claim  arises  from or relates to an obligation by  Guarantor  or
Borrower to Bank which is secured by real property collateral. If
all parties do not consent to submission of such a controversy or
claim   to  arbitration,  the  controversy  or  claim  shall   be
determined by a court of competent jurisdiction.

               (c)     Provisional   Remedies    Self-Help    and
Foreclosure.  No  provision of this Section 13  shall  limit  the
right  of any party to exercise self-help remedies such as setoff
foreclosure  against  or sale of any real  or  personal  property
collateral  or  security, or to obtain provisional  or  ancillary
remedies from a court of competent jurisdiction before, after, or
during  the pendency of any arbitration or other proceeding.  The
exercise of a remedy does not waive the right of either party  to
resort to arbitration or reference. At Bank's option, foreclosure
under  a deed of trust or mortgage may be accomplished either  by
exercise of power of sale under the deed of trust or mortgage  or
by judicial foreclosure.

          14.    Authorization   No   Violation.   Guarantor   is
authorized  to execute, deliver and perform under this  Guaranty,
which  is  a  valid  and  binding  obligation  of  Guarantor.  No
provision  or obligation of Guarantor contained in this  Guaranty
violates  any  applicable law, regulation or  ordinance,  or  any
order  or  ruling  of any court or governmental agency.  No  such
provision or obligation conflicts with, or constitutes  a  breach
or default under, any agreement to which Guarantor is a party.

          15.     Additional    and   Independent    Obligations.
Guarantor's  obligations under this Guaranty are in  addition  to
its  obligations  under any other existing or future  guaranties,
each  of which shall remain in full force and effect until it  is
expressly  modified  or  released in a writing  signed  by  Bank.
Guarantor's  obligations under this Guaranty are  independent  of
those  of Borrower on the Loan. Bank may bring a separate action,
or  commence  a  separate  reference  or  arbitration  proceeding
against Guarantor without first proceeding against Borrower,  any
other person  or any security that Bank may hold, and without  pursuing
any other remedy. Bank's rights under this Guaranty shall not  be
exhausted by any action by Bank until the Loan has been paid  and
performed in full.

          16.   No  Waiver  Consents  Cumulative  Remedies.  Each
waiver  by  Bank  must  be in writing, and  no  waiver  shall  be
construed as a continuing waiver. No waiver shall be implied from
Bank's  delay in exercising or failure to exercise any  right  or
remedy  against Borrower, Guarantor or any security.  Consent  by
Bank to any act or omission by Borrower or Guarantor shall not be
construed  as  a  consent  to  any other  or  subsequent  act  or
omission, or as a waiver of the requirement for Bank's consent to
be obtained in any future or other instance. All remedies of Bank
against Borrower and Guarantor are cumulative.

          17.   No Release. Guarantor shall not be released  from
its obligations under this Guaranty except by a writing signed by
Bank  or  performance  in  full of  the  obligations  under  this
Guaranty.  The  failure of any Guarantor to  sign  this  Guaranty
shall  not  in any way affect, release or discharge the liability
of any Guarantor who signs this Guaranty. In the event that there
are  multiple  Guarantors, Bank's release of  one  or  more  such
Guarantors shall not in any way affect, release or discharge  the
liability of the remaining Guarantors hereunder.

          18.   Heirs Successors and Assigns; Participations. The
terms  of  this Guaranty shall bind and benefit the heirs,  legal
representatives,  successors and assigns of Bank  and  Guarantor;
provided,  however, that Guarantor may not assign this  Guaranty,
or assign or delegate any of its rights or obligations under this
Guaranty,  without  the prior written consent  of  Bank  in  each
instance.  Bank  in  its  sole  discretion  may  sell  or  assign
participations or other interests in the Loan and this  Guaranty,
in  whole  or  in part, all without notice to or the  consent  of
Guarantor  and  without affecting Guarantor's  obligations  under
this  Guaranty.  Also  without  notice  to  or  the  consent   of
Guarantor,  Bank  may  disclose any and all  information  in  its
possession  concerning Guarantor, this Guaranty and any  security
for  this Guaranty to any actual or prospective purchaser of  any
securities issued or to be issued by Bank, and to any  actual  or
prospective purchaser or assignee of any participation  or  other
interest in the Loan and this Guaranty.

          19.   Notices.  All notices given under  this  Guaranty
must be in writing and shall be effectively served upon delivery,
or  if  mailed,  upon  the  first to  occur  of  receipt  or  the
expiration of forty-eight hours after deposit in certified United
States  mail, postage prepaid, sent to the party at  its  address
given at the end of this Guaranty. Those addresses may be changed
by  Bank  or  Guarantor by written notice  to  the  other  party.
Service  of any notice on any one Guarantor signing this Guaranty
shall be effective service on Guarantor for all purposes.

          20.   Rules of Construction. In this Guaranty, the word
"Borrower" includes both the named Borrower and any other  person
who at any time assumes or otherwise becomes primarily liable for
all  or any part of the obligations of the named Borrower on  the
Loan.  The word "person" includes any individual, company,  trust
or  other  legal entity of any kind. If this Guaranty is executed
by  more than one person, the word "Guarantor" includes all  such
persons.   The  word  "include(s)"  means  "include(s),   without
limitation," and the word "including" means "including,  but  not
limited  to."  When the context and construction so require,  all
words  used in the singular shall be deemed to have been used  in
the  plural  and  vice  versa. No listing of specific  instances,
items or matters in any way limits the scope or generality of any
language  of  this  Guaranty.  All  headings  appearing  in  this
Guaranty  are  for convenience only and shall be  disregarded  in
construing this Guaranty.

          21.  Governing Law. This Guaranty shall be governed by,
and  construed  in  accordance with, the laws  of  the  State  of
Oregon.

          22.   Costs and Expenses. If any lawsuit, reference  or
arbitration is commenced which arises out of, or which relates to
this  Guaranty,  the Loan Documents or the Loan,  the  prevailing
party  shall  be entitled to recover from each other  party  such
sums  as  the  court, referee or arbitrator  may  adjudge  to  be
reasonable  attorneys'  fees  (including  allocated   costs   for
services  of  in-house counsel) in the action or  proceeding,  in
addition to costs and expenses otherwise allowed by law.  In  all
other  situations, including any Insolvency Proceeding, Guarantor
agrees  to  pay  all  of  Bank's costs  and  expenses,  including
attorneys' fees (including allocated costs for services of Bank's
in-house counsel) which may be incurred in any effort to  collect
or  enforce  the  Loan  or any part of it or  any  term  of  this
Guaranty. From the time(s) incurred until paid in full  to  Bank,
all  sums shall bear interest at the Default Rate provided in the
Note.

          23.   Consideration.  Guarantor  acknowledges  that  it
expects  to benefit from Bank's extension of the Loan to Borrower
because of its relationship to Borrower, and that it is executing
this Guaranty in consideration of that anticipated benefit.

          24.   Integration;  Modifications.  This  Guaranty  (a)
integrates  all  the  terms  and  conditions  mentioned   in   or
incidental to this Guaranty, (b) supersedes all oral negotiations
and prior writings with respect to its subject matter, and (c) is
intended  by  Guarantor and Bank as the final expression  of  the
agreement with respect to the terms and conditions set  forth  in
this Guaranty and as the complete and exclusive statement of  the
terms  agreed  to  by  Guarantor  and  Bank.  No  representation,
understanding, promise or condition shall be enforceable  against
any party unless it is contained in this Guaranty.  This
Guaranty  may not be modified except in a writing  signed
by both Bank and Guarantor.

                   25.   Miscellaneous.  The   death   or   legal
        incapacity  of  any  Guarantor shall  not  terminate  the
        obligations  of  such  Guarantor or any  other  Guarantor
        under  this  Guaranty,  including  its  obligations  with
        regard  to future advances under the Loan Documents.  The
        liability  of all persons who are in any manner obligated
        under  this  Guaranty  shall be joint  and  several.  The
        illegality  or unenforceability of one or more provisions
        of  this  Guaranty shall not affect any other  provision.
        Any Guarantor who is married agrees that Bank may look to
        all  of  his  or  her  community  property  and  separate
        property  to  satisfy his or her obligations  under  this
        Guaranty.  Time  is of the essence in the performance  of
        this Guaranty by Guarantor.

                   26.  Special Provision.  Without limiting  the
        foregoing  or any other provision of this Loan  Agreement
        or   the   Loan   Documents,  in  order  to   avoid   any
        misunderstanding between the parties, the  parties  agree
        to the following special provision:

             Guarantor and each of its constituent partners,  and
             their  permitted  successors and assigns  (if  any),
             agree  that no agreement, representation,  warranty,
             promise,  commitment,  or  statement  of  any   kind
             (collectively,  "Statements") by any person  related
             directly  or indirectly to this Loan or the Property
             shall  be binding on Bank, its parent, subsidiaries,
             affiliates, participants, assigns, or the  officers,
             directors,  employees, and agents  of  any  of  them
             (collectively,  the "Bank Related Parties"),  unless
             the  Statements  are in writing and  executed  by  a
             duly  authorized officer of Bank, Guarantor and each
             of  its  constituent partners, and  their  permitted
             successors and assigns (if any), agree not  to  rely
             upon  such  Statements in any way and further  agree
             not  to  claim  waiver  of the  foregoing  provision
             (requiring all Statements to be in writing) for  any
             reason.  This  provision requiring any Statement  to
             be  in  writing to be enforceable against  the  Bank
             Related  Parties  cannot  be  waived  orally  or  by
             conduct.
        
GUARANTOR:                        Address Where Notices to
                                  Guarantor are to be Sent:


Lynne I. Angel                    1816 S.W Hawthorne Terrace
                                  Portland, Oregon 97201
                

                                  Copy to:
                                  Mr. Chris Walters
                                  Ball, Janick & Novack
                                  101 S~W. Main Street, Suite  1100
                                  Portland, Oregon 97204


                                  Address Where Notices to Bank
                                  are to be
                                  Sent:
                                  BANK OF AMERICA - OREGON
                                  Loan Administration No.2098
                                  P.O. Box 3066
                                  Portland, OR 97208







                                    PROMISSORY NOTE

$340,000.00
December   18,    1996

Portland,    Oregon

               FOR VALUE RECEIVED, the undersigned, PORTLAND LOFTS
ASSOCIATES    LIMITED    PARTNERSHIP,    a    Delaware
limited    partnership    ("Obligor"),    hereby promises to
pay to the order of  JOSEPH W. ANGEL (J. Angel') and LYNNE
I.  ANGEL (L. Angel) and, together with J. Angel, "Obligees) at their
respective  addresses  hereinafter  set  forth,
the principal amount of THREE  HUNDRED  FORTY     THOUSAND
AND     NO/100   DOLLARS ($340,000.00), plus interest and other amounts 
as provided herein, all in lawful money of the United States of America.

               The unpaid principal balance of this Promissory Note 
(this 'note) shall bear interest from December 1,  1996  at  the  rate
of  eleven percent  (11.0%)  per  annum;  provided  that after the
occurrence and during the continuance of  an Event  of  Default
(hereinafter  defined),  the unpaid principal balance of, and all overdue
interest on, this Note shall bear interest at the rate  of
fifteen percent (15.0%) per annum.  Commencing  on  January 1,  1997,  and  
continuing  on  the  first day of each  calendar  month  thereafter  to 
and  including December  1,  2006,  Obligor  shall  make monthly payments
of principal  and  interest  hereunder,each  in  the  amount  of  $4,683.50.
Unless previously accelerated in the manner provided  below,  the
entire  unpaid  principal  balance  of  and all unpaid accrued interest on 
this Note shall be due and payable in  full  on  January  1,  2007  (the
maturity date).

               Obligor shall (i) pay one-half of  any amount  payable  to
Obligees  hereunder  to  J. Angel at 937 S.W. 14th Ave.,  Suite  201, 
Portland,  OR 97205,  or  such  other  address  as  he  may
specify from time to time by written notice to Obligor-, and
(ii) pay one-half of any amount payable to Obligees thereunder to 
L. Angel at 18 16 SW Hawthorn Terrace, Portland, OR 97201, or such other
address as she may specify from  time to  time  by  written  notice  to
Obligor.

               This Note may be prepaid in whole or in part at any time
without penalty;  provided that any such prepayment shall be paid  one-half
to  J.  Angel  and  one-half  to  L.  Angel. All payments made pursuant to
this Note shall be applied first  to  the  payment  of  attorneys'  fees,
costs, and other charges to the extent provided herein, then to accrued
interest hereon; and  then  to principal.

               Time is of the essence of the performance of Obligor's
obligations under this Note.  In the event Obligor fails to pay the 
amount owing under this Note within ten (I0) business days after written 
notice from either Obligee stating that such  payment  is  past  due,  such
failure shall constitute an "Event of Default." Upon  the occurrence  of  an
Event  of  Default,  the entire unpaid principal balance of this Note and all
unpaid accrued interest hereon shall, at Obligees' option, be added to the
Developer's Priority Amount (as that term is defined in the Amended and
Restated  Agreement  of  Limited  Partnership of  Obligor).  Obligee  shall
be  entitled  to exercise such remedy at any time while  such  Event  of
Default  is  continuing.  Obligee's  failure  to exercise such remedy shall
not be deemed a waiver  of any  existing  or  subsequent  default  or  a
 waiver of any such remedy.

                  If following the occurrence of any default  thereunder,
Obligees  consult  with  an attorney regarding the enforcement of any of 
their rights under this Note, or if this  Note  is  placed  in the hands 
of an attorney for collection, or if a suit ,action  or  other  proceeding
of  any  nature  whatsoever is instituted to enforce this Note or  in
connection  with  any  controversy  thereunder,  Obligor agrees to pay all 
costs thereof, including reasonable attorneys' fees, if Obligees  prevail  in
such suit, action, or other proceeding.  Such costs and attorneys'  fees  
shall  include,  without limitation, those incurred on any appeal or review.

                 Obligor hereby waives presentment demand for payment, 
notice of dishonor,  protest, and notice of protest.

                 Any modification to this Note must be set forth  in  a 
writing  which,  to  the  extent  enforcement thereof may be sought against
Obligees, must be executed by both Obligees.

                 All notices under this Note shall  be  in writing.  Notices
may  be  (i)  delivered  personally, (ii) transmitted by facsimile, (iii) 
delivered by a recognized national overnight  delivery service, or (iv) 
mailed by  certified  United States mail,  postage  prepaid  and  return  
receipt  requested.  Notices to Obligor shall be directed to their
respectiive addresses set forth beneath its  signature below,
or to such other or additional address as it may specify from  time  to  
time  by  written  notice to Obligees.  Notices to Obligees shall be directed
to their respective  addresses  set  forth above in this Note or to such 
other or additional address as  either  of  them  may  specify  from  time
to time by written notice to Obligor.  Any notice delivered in accordance 
with this paragraph shall be deemed given when actually received or, if
earlier, (a) in the case of any notice  transmitted by facsimile, on the 
date on which the transmitting  party  receives  confirmation  of
receipt by facsimile  transmission, telephone, or otherwise, (b) in  the  
case  of  any  notice  delivered  by a recognized national overnight delivery
service, on the next business day  after  delivery  to  the  service or, if 
different, on the day designated for delivery, or (c) in the case of any  
notice  mailed  by certified U.S. mail, three business days after deposit
therein.

              This Note shall be governed by and construed in accordance 
with the laws of the State of Oregon (without regard to the principles 
thereof relating to conflicts of laws.

                      PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP, 
                      a Delaware Limited partnership
                      By:    Historic Preservation Properties 1989
                             Limited Partnership, its general partner

                             By: Boston Historic Properties Limited
                                 Partnership, its general partner

                                 By  Terrence P. Sullivan
                                 Title General Partner

                                 By. East Bank Angel Joint Venture, 
                                     an Oregon general partnership, 
                                     its general partner

                                 BY: Joseph W. Angel II, partner


                                     Address for Notices to Obligor:

                                         c/o Claremont Management Corporation
                                             Batterymarch Park II
                                             Quincy, MA 02169
                                             Fax No.: (617-472-3670




                         OPERATING AGREEMENT OF
                    THE Cosmopolitan AT MEARS PARK, LLC
                         DATED AS OF MARCH 15,1996
                            TABLE OF CONTENTS

ARTICLE I

Name, Office, Agent, Organization, Powers and Members.......1  
       1.01   Defined Terms.................................1
       1.02    Name of the Limited Liability Company........1
       1.03    Office of the Limited Liability Company; Agent
               for Service of Process.......................1
       1.04    Organization       .... .....................1
       1.05    Purposes and Powers..........................2
       1.06    Members......................................2

ARTICLE      II

Capital Contributions and Liability of Members..............4
      2.01    Capital Accounts..............................4
      2.02    Capital Contributions.........................4
      2.03    No Withdrawal of or Interest in Capital.......4
      2.04    Managers as Members ..........................4                 
      2.05    Liability of Members..........................4

ARTICLE      III

Loans; Additional Equity ...................................4
     2.01   Voluntary Loans.................................4
     2.02  Additional Equity................................4

ARTICLE     IV

Cash Distributions..........................................5
       4.01    Distribution of Distributable Cash...........5
       4.02    Distributions Upon Transfer or Admission.....5
       4.03    Certain  Payments  to  the  Internal  Revenue
               Service Treated as Distributions.............6
       4.04    Distribution of Assets in Kind...............6

ARTICLE        V

Allocation of Net  Profits  and  Net  Losses................6
       5.01   Basic Allocations.............................6
       5.02   Allocations of Nonrecourse Deductions and
              Minimum Gain..................................7
       5.03   Overriding Allocations of Net Profits and Net 
              Losses........................................8
       5.04   Allocations Upon Transfer or Admission........9

ARTICLE       VI

Management.................................................10
       6.01   Management of the LLC........................10
       6.02   Managers.....................................12
       6.03   Members......................................14
       6.04   Interpretation of Rights and Duties of
              Managers and Members.........................15
       6.05   Certain Permitted Transactions...............15
       6.06   Budget and Major Decisions...................16
       6.07   Binding the LLC..............................17
       6.08   Contracts with Members.......................17
       6.09   Indemnification and Exculpation..............17
       6.10   Other Activities.............................18

ARTICLE      VII

Fiscal Matters.............................................18
        7.01   Books and Records...........................18
        7.02   Reports.....................................19
        7.03   Bank Accounts...............................19
        7.04   Fiscal Year.................................19
        7.05   Tax Matters Partner.........................19

ARTICLE     VIII

Transfers of Interests.....................................20
        8.01   General Restrictions on Transfer ...........20
        8.02   Restrictions as to Certain Matters..........21
        8.03   Transfers of Interests by Members Who Serve
               as Managers.................................22
        8.04   Permitted Transfers.........................22
        8.05   Right of First  Refusal.....................23

ARTICLE      IX

Dissolution and Termination................................24
        9.01   Events Causing Dissolution..................24
        9.02   Continuation of the LLC.....................25
        9.03   Procedures on Dissolution...................25
        9.04   Management Rights During Winding Up.........25
        9.05   Distributions Upon Liquidation..............25
        9.06   Distributions Upon Liquidation..............25
        9.07   Disposition of Documents and Records........26

ARTICLE        X

Default and Dissolution....................................26
        10.01 Events of Default............................26
        10-02 Election of Non-Defaulting Member............27
        10.03 Closing......................................27

ARTICLE       XI

Appraisal..................................................28
        11.01 General......................................28
        11.02 Appraisal Procedures.........................28

ARTICLE        XII

Arbitration................................................29
        12.01 Initiation...................................29
        12.02 Costs........................................29

ARTICLE       XIII

General Provisions.........................................29
        13.01 Notices......................................29
        13.02 Word Meanings................................30
        13.03 Binding Provisions...........................30
        13-04 Applicable Law.............................. 30
        13.05 Counterparts.................................30
        13.06 Separability of Provisions...................30
        13.07 Section Titles...............................30
        13.08 Amendments...................................30
        13.09 Third Party Beneficiaries....................30
        13.10 Entire Agreement.............................30
        13.11 Waiver of Partition..........................31
        13.12 Survival of Certain Provisions...............31

ARTICLE XIV

Definitions................................................31

SCHEDULE A.................................................40

SCHEDULE B.................................................41


       THIS  OPERATING-RATING  AGREEMENT,  dated  as  of  the
fifteenth  day  of  March,  1996,   is   by and among each of
the  persons  named  on  Schedule  A  hereto  as  a  Manager
(collectively,  the "Managers"  and  individually,  a
"Manager'),  and  each  of  the  persons  named  on  Schedule
B hereto as a Member (collectively, the "Members" and
individually, a "Member').

       WHEREAS,  The  Cosmopolitan  at  Mears  Park,  LLC  (the
"LLC")  has  been   formed   as   a limited liability company
under the Delaware Limited  Liability  Company  Act  (the
'Act') by  the filing on the date hereof of a Certificate of
Formation (the "Certificate") in  the  office  of  the
Secretary of State of the State of Delaware; and

       WHEREAS, the Managers and the  Members  wish  to  set
out fully  their  respective  rights, obligations and duties
with respect to the LLC and its business, management and
operations.

     NOW,  THEREFORE,  in  consideration  of  the  mutual
covenants  herein  contained,  and  for other  good  and
valuable  consideration,  the  receipt  and  sufficiency  of
which   is   hereby
acknowledged, the parties hereto hereby agree as follows:

                     ARTICLE I
           Name, Office, Agent, Organization, Powers and Members

       1.01  Defined  Terms.  Capitalized  terms  used herein and not 
otherwise defined shall have the meanings set forth in Article XIV of this
Agreement.

       1.02  Name of the Limited Liability  company.  The name of the limited
lliability company  formed  hereby  is  The  Cosmopolitan  at  Mears Park,
LLC.  The  name  of  the  LLC  may be changed at any time or from time to  
time  with  the  approval  of  the  Board  of Managers and the Consent of the
Members.

       1.03   Office of the  Limited  Liability  company, Agent for   Service
of Process.  The address of the registered office  of  the  LLC  for  purposes
of the  Act  is  c/o  'Prentice-Hall Corporation  System,  Inc.,  1013  
Centre Road, Wilmington, Delaware,   19805.   The   name   and address of the 
resident agent for service of  process  for  the  LLC  is  Prentice-Hall
Corporation System,  Inc.,  1013  Centre  Road,  Wilmington, Delaware,  19805. 
The  Board  of   Managers   may establish places of business of the LLC within 
and without  the  State of Delaware,  as  and  when required by its business 
and in furtherance of its purposes set forth in Section  1.05  hereof, and  
may appoint agents for service of process in all jurisdictions  in  which  
the  LLC  shall  conduct business.  The Board of Managers may cause  the  LLC 
to  change  from time  to time  its  resident agent for service of process, or
the location of its registered office, provided, however, that the Members 
shall promptly be notified in writing of any such change.

      1.04 Organization.  The Board of Managers shall cause to be  filed  
such certificates and documents as may be necessary or appropriate to  comply 
with the  Act  and  any  other  applicable requirements for the operation of 
a limited liability company in accordance with the laws  of  the State of 
Delaware and any other jurisdictions in which the  LLC  shall  conduct  
business,  and  shall continue to do so for so long as the LLC conducts business
therein.

       1.05 Purposes and  Powers.  The  general  character  of the  business  of
the LLC, as set forth in the Certificate, is to engage in investment  in,  and
ownership  and  development  of,  real estate and interests therein, including 
buying, acquiring, owning,  operating,  selling,  financing, refinancing, 
disposing of and otherwise dealing with interests in real estate, directly or  
indirectly through joint ventures, partnerships or other entities; and to 
engage in any  activities  directly  or indirectly related or incidental 
thereto, Subject to  all other provisions  of  this  Agreement, in furtherance 
of the conduct of its business, the LLC is hereby expressly authorized: 
                (a)    to acquire, develop, own, operate and dispose of the
Property;
                (b)    to enter  into,  execute,  modify, amend, supplement,
acknowledge,  deliver, perform and carry out  contracts  of  any  kind,  
including operating  agreements  of  limited  liability companies (whether as  
a member  or  manager),  joint  venture,  limited and general  partnership 
agreements,  contracts  with Affiliates, and  including  guarantees   and   
contracts establishing business  arrangements  or,necessary to, in connection
with,  or  incidental  to  the accomplishment of the purposes  of the LLC, and
to  secure the  same  by  mortgages,  pledges  or other liens;
                (e)    to borrow money, including, without limitation,  the 
Heller  Loan,  and  issue evidences of indebtedness in furtherance of any or 
all of the purposes of the LLC, and to  secure the same by mortgages, pledges
or other liens;
                (d)    to the extent that funds  of  the  LLC are  available 
therefore,  to  pay  all expenses, debts and obligations of the LLC;
                (e)    to enter into or engage in any kind of activity  
necessary to, in  connection with, or incidental to the accomplishment of the 
purposes of the LLC,  so  long  as  said  activities may be lawfully  carried  
on  or  performed  by  a  limited liability  company  under  the  laws  of  
the State of Delaware;
                (f)    to execute and deliver any  and  all documents  and  
instruments  required  by Heller Financial, Inc. in connection with the 
borrowing  and evidencing  of  the  Heller  Loan;  and
                (g)    to take any other action not prohibited under  the 
Act  or  other  applicabl law.

        1.06   Members.
                (a)    The Members of  the  LLC  are identified on  Schedule
B hereto.  Additional Members may be admitted to the  LLC  (i)  pursuant  to 
and in accordance  with  the  provisions  of Article VIII hereof, or (ii)
with the  approval  of  Members  holding  not  less than two-thirds  of the
Percentage  Interests  held  by  all Members,  which  approval   shall   
specify the  capital contribution, Percentage Interest, economic interest and
any other  rights  and  obligations  of  such additional Member.  In connection
with  any  such  admission,  this  Agreement (including  Schedule B)  shall  be
amended to reflect the additional Member, its capital contribution, if any, its
Percentage Interest, and any other rights and obligations of the additional 
Member.

                 (b)       Each Member, by execution of this   Agreement   or
an amendment hereto reflecting such  Member's  admission  to  the   LLC, hereby
represents and warrants to the LLC as follows:

                  (i)     It  is  acquiring  an interest in the LLC for its 
own account for investment only,  and  not  with  a  view  to,  or for sale
in  connection  with,  any distribution thereof in violation of the Securities
Act, or any rule or regulation thereunder.

                  (ii)    It understands (i) that the interest  in  the  LLC  
it is acquiring  has  not been  registered  under  the  Securities  Act  or
applicable-able  state  securities  laws  and   cannot   be resold  unless  
subsequently  registered  under   the Securities Act and such laws or unless an
exemption from  such registration is available, (ii) that such registration
under the Securities Act and such laws is unlikely  at any time in the future
and that neither the LLC  nor  the  Members   nor   the   Managers are 
obligated to file a registration statement under the Securities Act or such
laws, and (iii) that the assignment,   sale,   transfer,  exchange,  or  other
disposition  of  the  interests  in  the  LLC  is  restricted in accordance
with the terms of this Agreement.

                           (iii)   It  has  had   such opportunity   as   it  
has   deemed   adequate   to   ask questions   of   and    receive    answers
from the  Managers  concerning the terms and conditions, and to obtain from 
representatives of the LLC such information which the LLC possesses or ran 
acquire without unreasonable  effort  or  expense, as is  necessary to evaluate
the merits and risks of an investment in the LLC.

                         (iv)  It  has,  either alone or with its professional 
advisers, sufficient experience in business, financial and investment matters 
to be able to evaluate the merits and risks involved in investing in the LLC 
and to be an informed  investment decision with respect to such investment.

                           (v)    It can afford a complete loss of the value  of
its investment in the LLC and is able to bear the  economic  risk  of holding
such   investment   for   an   indefinite  period.

                           (vi)    If it is an  entity,  it  is duly  organized,
validly  existing  and  in  good standing  under  the  laws  of  its  state  of
organization  and  that it has  full   organizational power to  execute  and
deliver   this   Agreement   and   to perform   its   obligations   hereunder.

                                        ARTICLE - II

                  Capital Contributions and Liability of Members

         2.01  Capital Accounts. For each Member (and each permitted  assignee),
the  LLC  shall establish and maintain a separate Capital Account.

        2.02  Capital Contributions.  Each  Member  has contributed  to  the 
capital  of  the   LLC the amount set forth opposite its name on Schedule B 
attached hereto.

       2.03 No Withdrawal of  or  Interest  in  Capital. Except  as  otherwise 
provided  in  this  Article 11, no Member shall be obligated or permitted to 
contribute any additional  capital  to  the LLC.  No interest shall accrue on 
any  contributions  to the capital of the LLC,  and  no  Member shall have the 
right to withdraw or to be repaid any capital contributed by it  or  to  receive
any other payment in respect of its interest in the LLC, including without 
limitation as  a  result  of  the withdrawal or resignation  of such  Member 
from  the  LLC,  except  as specifically  provided in this Agreement.

         2.04  Managers as  Members.  Any  Manager  may  hold an interest  in
the  LLC  as   a  Member, and such person's rights and interest as a  Manager
shall  be  distinct  and  separate  from such person's rights and interest as
a Member. 2.05 Liability of Members.  The  liability  of  the Members  for  
the  losses,  debts  and  obligations of the LLC shall be limited to their  
capital contributions;  provided,  however,  that  under applicable law, the 
Members may under certain circumstances  be  liable  to  the  LLC  to  the 
extent of previous distributions made to them in the event that the LLC does 
not  have  sufficient assets to discharge its liabilities. Without limiting 
the foregoing, (i) no Member, in his, her  or its capacity as a Member (or, 
if applicable, as a manager), shall have any liability to restore  any negative
balance in his, her or its Capital Account, and (ii) the failure  of  the  LLC
to observe any formalities or requirements relating to exercise of its powers or
management of  its  business or affairs under this Agreement or the Act shall
not be  grounds  for  imposing personal  liability on the members or Managers 
for liabilities of the LLC.

                                           ARTICLE III
                                     Loans; Additional Equity
         2.01 Voluntary Loans.  In the  event  that  the  LLC requires  
additional  funds  to  carry  out its purposes, to conduct its business, or 
to meet  its  obligations,  or  to make any  expenditure authorized by this 
Agreement,  the  LLC may borrow  funds  from  such  third  party  tender(s)  or
Member(s), and on such terms and  conditions  as  may  be acceptable  to the  
Board  of  Managers.   

        2.02  Additional  Equity.  To  the  extent  that  HPP accumulates  
from  whatever  sources operating reserve amounts greater than  $140,000  at  
the end of  any  fiscal  year,  such  excess amounts shall be contributed 
within thirty (30) days of the end of  such  fiscal  year  to  the  LLC  as 
additional capital contributions.  Notwithstanding any provisions  of  
Articles  IV  and  V,  any such additional capital contributions shall be 
distributed by the LLC and applied  as  a  return of the outstanding portion 
of the Carney Equity.

                                      ARTICLE  IV

                                   Cash  Distributions

       4.01   Distribution of Distributable Cash.

              (a)     Subject to the provisions of Section 4.01(b)  below,  
Distributable  Cash  of the LLC shall be distributed to the Members following
the end of each  fiscal  year  of  the  LLC (or at such other times as the 
Board of Managers may determine), 
                      (i)    First, to Lillian B. Carney in payment  of  any 
       current  or  accrued portion of the preferred return on the Carney 
       Equity;
                               
                      (ii)   Second, to  the  distribution  to HPP  of  an  
       amount  equal  to  the  Preferred   Return; 

                     (iii)  Third, to Lillian  B.  Carney in payment  of 
        any  unpaid  principal portion of the Carney Equity;

                      (iv)   Fourth, to the payment of any principal or 
        interest due  with  respect to any loans from Members pursuant to 
        the  terms  of Article  III  hereof,  with  any  such payments to be 
        applied first to accrued but unpaid interest and then to principal; and

                      (v)    Fifth, the balance, if any, to the Members in  
        accordance  with  their respective Percentage Interests.

               (b)     Notwithstanding the foregoing, in the event of  a  
liquidation of the  LLC following or in conjunction with a Capital Transaction,
any Distributable  Cash  arising  therefrom and remaining after the payments 
and distributions described in clauses  First  through  Fourth  of Section
4.01(a)  above be distributed to the Members in accordance  with  the 
provisions  of Section 9.06(b), 

       4.02 Distributions  Upon  Transfer  or  Admission.  In the  event  that
a  Member  acquires an interest in the LLC either by transfer from another 
Member  or  by  acquisition from the  LLC, an equal portion  of  the  
Distributable  Cash (other than  Distributable  Cash  from  a  Capital 
Transaction) of the LLC for the year in which such acquisition occurs shall
be allocated  to  each day of such year, and such Distributable Cash so 
allocated to the portion of the year prior to  the date of the acquisition of
the interest in the LLC by the Member shall  be distributed  among  the Members
without giving effect to such acquisition, and such  Distributable  Cash  so
allocated  to the portion of the year from and after the date of  the  
acquisition of  such  interest  shall  be distributed among the Members  by 
giving  effect  to  such  acquisition Distributable  Cash  from a Capital 
Transaction or upon the liquidation of the  LLC  shall be  distributed  to  the
Members based upon the actual ownership of interests in the LLC on the date 
of the  event  giving  rise to such  Distributable Cash.

      4.03  Certain Payments to the Internal Revenue Service Treated as
 Distributions. 
               (a)    For purposes of this  Section  4.03, the LLC  may 
assume  that  any  Member  who fails to provide to the Board of Managers
satisfactory evidence of  its  tax  status  for  United  States federal
income tax purposes is a foreign person taxable as a corporation.

                 (b)    Notwithstanding anything to the contrary herein, to 
the extent  that  the  LLC is required, or elects, pursuant to applicable 
law, either (i) to pay tax (including  estimated  tax)  on a Member's allocable
share of LLC items  of  income  or gain,  whether  or  not  distributed,  or
(ii) to withhold and pay over to  the  tax  authorities  any  portion  of  a
distribution  otherwise distributable to  a  Member,  the Board of  Managers 
may  pay  over  such  tax  or  such withheld amount to the tax authorities, 
and such amount shall be treated as  a  distribution  to  such  Member  at 
the time it is paid to the tax authorities.

         4.04 Distribution of Assets  in  Kind.  No  Member shall  have  the
right  to  require  any distribution of any assets of the LLC in kind.  If 
any assets of the  LLC  are  distributed  in  kind,  such assets shall be 
distributed on the basis of their fair market value as determined by  the  
Board of  Managers.  Any Member  entitled  to  any  interest  in  such  
assets  shall, unless   otherwise determined by the Board of Managers, receive
separate assets of  the  LLC  and  not  an  interest  as a tenant in-common with
other Members so entitled in any asset being distributed.

                                   ARTICLE  V
                        Allocation of  Net Profits  and Net Losses
         5.01   Basic Allocations.
                 (a)    Except  as  provided  in  Sections  5.02 and  5.03  
below  (which  shall   be  applied first), the Net Profits and Net Losses of 
the LLC from operations  for  any  year  (or  other fiscal period) shall be
allocated  to  and  among  the  Members  in  accordance  with their  respective
Percentage Interests.

                 (b)    Except  as  provided  in  Sections  5.02 and  5.03 
below (which shall  be applied first), any Net Profit, arising from a Capital
Transaction or upon  liquidation  of  the  LLC  shall be allocated  as  follows:

                        (i)     First,  to  any  Members  having negative  
Adjusted  Capital  Account balances, in proportion to and to the extent of such
negative balances; and 
                        (ii)    The balance, if any,  to  the Members  in
such  proportions  and  in such amounts as would result in the respective 
Adjusted Capital Account  balance  of  each Member equaling, as nearly as 
possible,  such  Member's  share  of  the  then  LLC  Capital determined by
calculating the  amount  the  Member  would receive  if  an  amount  equal  
to the LLC Capital were distributed  to  the  Members  in  accordance  with  
the provisions  of Section 4.01(a) hereof. 

                 (c)    Except  as  provided  in Sections  5.02  and  5.03 
below  (which  shall  be applied first), any Net Losses arising from a Capital
Transaction or upon liquidation  of  the  LLC shall be allocated among the 
Members as follows:

                      (i)     First, to each  Member  with  a positive  
Adjusted  Capital  Account  balance, in the amount of such positive balance;
provided,  however,  that  if  the  amount of Net Losses  to  be  allocated
is  less  than  the sum of  the  Adjusted  Capital  Account balances of all
Members having positive Adjusted Capital Account  balances,  then  the  Net
Losses shall be allocated to the  Members  in  such proportions  and  in  
such  amounts  as would  result  in  the  respective  Adjusted  Capital Account
balance   of   each   Member equaling, as nearly as possible, such Member's 
share of the  then  LLC  Capital  determined as set forth in Section 5.01(b)(ii)
above; and

                    (ii) The balance, if  any,  to the Members  in  accordance
with  their Percentage Interests.

          (d)If the amount of Net Profits allocable to the  Members pursuant  to
Section 5.01(b)(ii) or the amount of Net Losses allocable to them pursuant  to  
Section  5.01(r-)(i)  is insufficient to  allow  the  Adjusted  Capital  
Account balance of  each  Member  to  equal  such Member's share of the LLC- 
Capital, such  Net  Profits  or  Net Losses  shall  be  allocated  among the 
Members in such a manner as  to  decrease  the  differences  between  the 
Members' respective Adjusted Capital Account balances and their respective 
shares of  the  LLC  Capital  in  proportion to such differences.

               (e)    Allocations of Net Profits and Net Losses provided for 
in this  Section  5.01 generally shall be made as of the end of the fiscal 
year  of the  LLC;  provided,  however,  that allocations of Net Profits and 
Net Losses pursuant to Sections 5.01(b) and (c)  shall  be  made  no later 
than immediately prior to the time that the proceeds from the event  giving
rise  to  such  Net Profits or Net Losses are distributed to the Members.

               (f)    Net Profits and Net Losses allocated hereunder to  the
Members (or to any particular group of Members) as a group shall be allocated
to and  among  them  based  on  their respective Percentage Interests.

       5.02  Allocations of Nonrecourse Deductions and Minimum Gain.

       Notwithstanding the provisions of Section 5.01 above,
the following  allocations  of  Gross
Income and Nonrecourse Deductions shall be made in the
following order of priority:

               (a)    If in any year there is a  net  decrease
in-  the  amount  of  Minimum  Gain attributable to either (i) Nonrecourse 
Debt that is not Partner Nonrecourse Debt  or  (ii)  Partner Nonrecourse Debt,
then each Member shall  first  be  allocated items  of  Gross  Income  for  
such year (and, if necessary, subsequent years) in an amount equal to such 
Member's  share of the  net decrease in  such  Minimum  Gain  (determined  in
accordance  with  Treasury  Regulation  Sections 1.704-2(g)(2)and 1.704-2(i)
(5)) to the minimum extent required by, and  in the  manner  specified in, 
Treasury Regulation Sections 1.704 2(f) and 1.704-2(i)(4).

                (b)     All  Nonrecourse  Deductions  of  the LLC   for   any  
year   other   than  Nonrecourse Deductions  attributable  to  Partner  
Nonrecourse Debt  shall  be  allocated  to  and among the Members in accordance
with their respective Percentage Interests.

                (c)     All  Nonrecourse  Deductions  of  the LLC  for  any  
year  attributable  to  Partner Nonrecourse Debt shall  be  allocated  to  the
Members who  bear  the  Economic  Risk  of  Loss with respect  to the debt.

         5.03   Overriding Allocations of Net Profits and Net Losses.

         Notwithstanding the provisions of Section 5.01 above, but  subject
to  the  provisions  of  Section 5.02 above, the following allocations of Net
Profits and  Net  Losses  and  items  thereof  shall  be  made.

                (a)     If, during  any  year  a  member receives  any 
adjustment,  allocation  or  distribution described in Treasury Regulation 
Section 1.704 1(b)(2)(ii)(d)(4), (5) or (6), and,  as  a result of such 
adjustment, allocation or  distribution,  such Member's  Capital  Account 
has  an   Excess  Negative  Balance,  then  items  of  Gross  Income  for
such  year  (and,  if   necessary,  subsequent year) shall first be allocated
to such  Member  in an  amount  equal  to  such  Member's Excess Negative 
Balance.

                (b)     In no event shall Net Losses of the LLC be allocated
to  a  Member  if  such  allocation  would  cause  or  increase  an  Excess
Negative Balance  in  such  Member's   Capital  Account.

                (c)     In the event that Net Profits, Net Losses or items 
thereof are  allocated  to  one or more Members  pursuant  to  subsections  (a)
or  (b) above,  subsequent  Net  Profits  and Losses from operations will fast
be allocated (subject to  the  provisions  of subsections (a)  and (b)) to 
the Members  in  a  manner designed to  result  in each  Member  having  a  
Capital  Account balance equal to what it would have been had the original
allocation of  Net  Profits, Net  Losses or items thereof pursuant to 
subsections (a) or (b) not occurred.

                (d)     Except as otherwise provided herein or as required 
by  Code  Section  704, for tax purposes, all items of income, gain, loss,
deduction or credit shall be  allocated  to  the  Members in the same manner
as are Not Profits and  Net Losses; provided,  however,  that  if  the 
Carrying Value of any property of the LLC differs, from its adjusted basis for
tax  purposes, then items of income, gain, loss, deduction or credit related 
to such property for  tax  purposes  shall be allocated among the Members 
so as  to  take  account  of  the variation  between the  adjusted basis of 
the property for tax purposes and its Carrying Value in the manner  provided
for  under Code Section  704(c).

                (e)     To the extent that any portion of any Net Profits 
realized upon  a  sale  or other disposition of any asset  of  the  LLC  is  
treated  as ordinary  income  pursuant  to  Code  Sections 1245 or 1250 
("Recapture  Income'),  such  Recapture Income  shall  be  allocated  (prior 
to any allocation of Net Profits from such event pursuant to Sections 5.01
above) as follows:

                        (i)     In the case of Recapture Income arising  under  
Code  Section  1245, to each Member in an  amount  equal  to  the  amount
of depreciation  deductions  allocated to such Member with respect to such 
asset; and 

                        (ii)    In the case of Recapture Income arising  
under  Code  Section  1250,  to  each  Member  in  an  amount  equal  to  the
excess of  the  amount  of   "depreciation adjustments" (as defined in Code
Section 1250(b)(1) and (4))  allocated  or  attributable  to  such Member with 
respect to such asset over the amount of  depreciation  adjustments  that 
would have been allocated or attributable to such Member had the"straight-line
method of adjustment" (as described in Code Section 1250(b)(5)) been  used
with respect to such asset; provided, however,that in the event the amount of
Recapture Income arising  from from the sale or disposition is less than the 
aggregate amount set forth in clause (i) or(ii) (whichever is applicable), the 
Recapture Income shall be allocated to Members based  on  the  order  in 
time in which they were allocated depreciation deductions or adjustments with 
respect to such asset.

                 (f)    Subject to the other provisions of this Section  5.03,
if  at  any  time  any portion of any of the LLC's assets is treated as  "tax-
exempt use  property'  within  the  meaning  of  Code  Section  168(h)  (or  
successor  provision),  those Members  who  are   not  "tax-exempt  entities'
within the meaning of Code Section 168(h) will be allocated  as  nearly as 
possible  the  same amount of Net Profits and Net Losses, as they would  have 
been  allocated  had  none  of  such  assets been treated as "tax-exempt use 
property. 

      5.04  Allocations  Upon  Transfer  or  Admission.  In the  event   that
a   Member   acquires  an interest in the LLC either by transfer from  another 
Member  or  by  acquisition from  the  LLC,  an equal portion of the Gross 
Income, Net Profits,  Net  Losses  and  Nonrecourse  Deductions  from operations
of the LLC for the year in which such acquisition occurs  shall  be  allocated  
to  each  day of such year, and the  Gross  Income,  Net  Profits,  Net 
Losses  and Nonrecourse Deductions  so allocated to the portion of the year
prior to the date of the acquisition of the interest in  the LLC  by  the 
Member  shall  be  allocated  among  the  Members without giving  effect  to 
such  acquisition,  and  the Gross Income,  Net  Profits,  Net  Losses  and 
Nonrecourse Deductions so  allocated to the portion of the year from and
after the date of the  acquisition  of  such  interest  shall be allocated 
among the Members by  giving  effect to  such acquisition.  Gross Income,
Net  Profits, Net Losses and Nonrecourse  Deductions from  a  Capital  
Transaction  shall be  allocated  among the Members based upon the actual
ownership of interests  in  the LLC  on  the  date  of  the Capital Transaction
giving rise to such Gross  Income,  Net Profits,  Net  Losses  and  
Nonrecourse Deductions.

                            ARTICLE VI
                            Management
         6.01  Management  of  the  LLC-C.  The  business  and
affairs  of  the  LLC  shall   be   managed  by or under the
direction of  a  Board  of  Managers,  who  may  exercise  all
of  the  powers  of  the  LLC  except  as  otherwise  provided
by  law  or  this   Agreement   (including   without
limitation,  Section  6.07  below).  In  the  event  of  a
vacancy  in  the  Board  of   Managers,   the   remaining
managers, except as otherwise provided by  law,  may  exercise
the  powers  of  the  fall  Board  until  the vacancy is failed
         All  management  and  other  responsibilities  not
specifically  reserved  to  the  Members   in  this Agreement
shall be vested in  the  Board  of  Managers,  and  the
Members shall  have  no  voting  rights except as  specifically
provided in  this  Agreement.  Each  Manager  shall  devote
such  time to the affairs  of  the  LLC  as  may  be
reasonably  necessary for  performance  by  the  Manager  of
his, her or its duties hereunder, provided such Persons shall
not  be  required  to devote  full  time  to such affairs.

         Specifically, but not by way of limitation, but
subject to  the  provisions  of  Section   6.07,
  the Board of Managers shall be authorized  in  the  name  and
on  behalf  of  the  LLC,  to  cause  the  LLC to do all things
necessary or appropriate to  carry  on  the  business  and
purposes  of  the  LLC,  including without limitation the
following:

                 (a).    to acquire by purchase, lease,
exchangeor otherwise and to sell, finance,
refinance, encumber and otherwise deal with, any real or
personal property;

                 (b)      to borrow money and issue  evidences
of  indebtedness  or  to  guarantee  loans
  and to secure the same by mortgage, deed of trust, pledge or
other  lien  on  any  assets  or  property  of  the  LLC  and
to pay,  prepay,  extend,  amend  or  otherwise  modify  the
terms of   any   such  borrowings;

                 (c)      to  employ  executive,administrative
and  support  personnel  in   connection  with the business  of  the LLC,  
to  pay  salaries,  expense reimbursement,  employee  benefits,  fringe  
benefits, bonuses and  any  other  form  of  compensation  or  employee  
benefit to  such  persons  and  entities, at such times and in  such
amounts  as  may  be  determined  by  the  Board  of  Managers
in  its  sole  discretion,  in  order  to  provide  executive,
administrative  and  support   services   in  connection with
the business of the LLC;

                 (d)      to   hire   or   employ   such
agents,   employees,   managers,   accountants,
  attorneys, consultants and other persons  necessary  or
appropriate  to  carry  out  the  business  and  operations of
the  LLC,  and  to  pay  fees,  expenses,  salaries,  wages
and other  compensation  to  such persons;

                 (e)      to pay,  extend,  renew,  modify,
adjust,  submit  to  arbitration,  prosecute,
  defend or compromise,  upon  such  terms  as  it  may
determine  and  upon  such  evidence  as  it  may  deem
sufficient, any obligation, suit, liability, cause of action
or claim,  including  taxes,  either  in favor of or against
the LLC;


               (f)     to determine the appropriate accounting
method or  methods  to  be  used  by
the LLC;

               (g)     to cause the LLC to make or revoke any
of the  elections  referred  to  in Sections 108, 704, 709, 754 or 1017  of 
the  Code  or  any similar  provisions  enacted  in  lieu
thereof, or in any other Section of the Code;

               (h)     to establish and maintain reserves for
such purposes  and  in  such  amounts as it deems appropriate from time to
time;

               (i)     to pay all organizational expenses and
general and administrative  expenses
of the LLC;

               0)      to deal with, or otherwise engage in
business with, or provide  services  to and receive compensation therefor 
from,  any  person  who  has provided  or  may  in  the  future
provide any services to, lend money to, sell property  to,  or
purchase  property  from  the  LLC, including without limitation, any Member
or Manager.

               (k)     to engage in any kind of activity and to
perform  and  carry  out  contracts
of any kind necessary to, or in connection  with,  or
incidental to  the  accomplishment  of  the
purposes  of  the   LLC;

               (l)      to pay any and all fees and to make any
and all expenditures  which  it,  in
its sole discretion, deems necessary or appropriate in
connection with  the  organization  of  the
LLC, the management of  the  affairs  of  the  LLC,  and  the
carrying  out  of  its  obligations  and responsibilities under
this Agreement, including,  without  limitation,  fees,
reimbursements  and expenditures payable to a Member or
Manager;

               (m)     to exercise all powers and authority
granted by the Act to managers,  except
as otherwise provided in this Agreement;

               (n)     to cause the LLC  and  its  properties
and  assets  to  be  maintained  and
operated  in  such  manner  as  the  Board  of  Managers  may
determine,  subject,   however,   to
obligations imposed by applicable laws or by any mortgage  or
security  interest  encumbering  the LLC and such properties
and assets from time to  time,  and  by  any  lease,  rental
agreement  or other agreement pertaining thereto;

               (o)     to cause to be obtained and continued in
force  all  policies  of  insurance
required by any mortgage, lease or other agreement relating to
the  LLC's  business  or  any  part
thereof, or determined by the Board of Managers to be in the
best interests of the LLC;

               (p)     to cause to be paid any and all taxes,
charges  and  assessments  that  may be levied, assessed or imposed upon any
of the assets of the LLC, unless  the  same  are  contested by the LLC;  and

               (q)     to negotiate for and enter into leases for
space in the  Property  on  terms approved by the Members; and

                 (r)     to  perform  any  other  act  which
the   Board   of   Managers   may   deem necessary, convenient or desirable
for the LLC or its business.
                               
         6.02  Managers.

                 (a)     Number,  Election  and  Qualification.
The  number  of  Managers  which  shall   constitute the whole Board of 
Managers  shall  be determined by  resolution  of  the  Members,  but   in  no
event  shall such  number  be  less  than   three  nor  more
than seven unless  the  Members   specifically  vote pursuant to Section
6.03(c) to  cause  the  LLC  to  be  Member  managed,  in
which case there shall be no Board    of  Managers.  The
Managers shall be  elected  at  an  annual  meeting   of Members by such
Members as have  the  right  to  vote  at  such  election.
Managers need  not  be   Members  of      the   LLC.

         Each person elected to serve as  a  Manager  of  the
LLC  shall  sign  this  Agreement,  or  a   counterpart hereof
or  amendment  hereto,  or  other  writing  pursuant  to  which
such  person  (I)   acknowledges receipt of a copy of this
Agreement,  as  amended  and  in  effect  as  of  the  date  of
such writing, (ii) agrees that he or she is a party to and
bound by  this  Agreement,  (iii)  agrees  to perform the
duties  of a   Manager  hereunder,  and  (iv)  agrees  to
execute  and deliver  such  additional  agreements,  instruments,
certificates  and  documents,  including  without limitation an
amendment to the Certificate, which may  be  necessary,
appropriate  or  convenient  to  reflect  the  foregoing
matters and the election of such person as a Manager of the
LLC.

         Upon  the  death,  resignation,  removal  or
expiration of  the  term  of  any     Manager   (a
  "Terminated  Manager"),  (i)  such  Terminated  Manager
shall have  no further authority  under   this  Agreement, (ii)
such Terminated Manager shall  have  no  further  obligations
or rights  under  this  Agreement (except for liabilities and
rights  accruing  prior  to the date  of  death,  resignation,
removal or expiration of his term, such as, for  example,
rights to  indemnification  under  Section  6.9 which related
to actions or omissions occurring  during  such  person's
service  as  a Manager),  and (iii) no writing  or  instrument
shall be required to be executed  by  the  LLC         or  the
Terminated  Manager to reflect such cessation of  service,  except  that  the
Terminated  Manager  (or  its  Legal  Representative or
attorneyin-fact,  as  provided  in  the  following  paragraph)
shall execute  and  deliver  any  agreement,  instrument,
certificate or  document,  including  an    amendment  to   the
Certificate, which  may  be  reasonably  required  to  reflect  that  the
Terminated  Manager  is  no  longer a Manager of the LLC.

         Each person now  or  hereafter  serving  as  a
Manager of  the  LLC,  by  execution  of  this  Agreement,  an
amendment hereto,  or  an  instrument  acknowledging  that  it   is
bound hereby,  hereby constitutes and appoints each other
person  who may  from  time  to  time  be  serving  as  a
Manager, and  each of  them  acting  singly,  such  Manager's
agent  and  attorneyin-fact  for  the  purpose of  executing
and  delivering  any and  all  agreements,  instruments  and
other  documents (including without limitation, an amendment to
the  Certificate) as  are  necessary  or  appropriate  to
reflect that he, she or it is no longer a Manager of the  LLC  following  the 
death, resignation,  removal or expiration of the term  of  such
Manager,  which  power  of  attorney,  is  hereby  agreed  and
acknowledged to be coupled with  an  interest  and
irrevocable, and  shall  survive  the  death,  dissolution,
bankruptcy or incapacity of any Manager  until  such  time  as
the  withdrawal of  such  Manager  from  the  LLC  has  been
reflected   by all   necessary   or   appropriate   agreements,
instruments and other documents.

               (b)    Enlargement of the Board  Subject  to
the provisions  of  Section  6,02(a)
above, the number of Managers be increased at any time and from
time  to  time  by  the  Members.

               (c)    Tenure.  Each Manager shall hold office
until the  next  annual  meeting  and
until his successor is duly elected and qualified, or until
his earlier  death,  resignation  or
removal.

               (d)    Vacancies.  Unless and until filled  by
the  Members,  any  vacancy  in  the
Board of Managers, however occurring,  including  a  vacancy
resulting  from  an  enlargement  of the Board, may be filled
by vote of a majority of the Managers then in office, although
less than a quorum, or by a sole remaining Manager.  A Manager
elected to fill a  vacancy  shall  be  electedfor the unexpired
term of his predecessor in office, and a  Manager  chosen  to
fill  a position resulting from an increase in the number of
Managers shall  hold  office  until  the  next  annual meeting
of Members and until his successor is duly elected and
qualified,  or  until his  earlier death, resignation or
removal.

               (e)    Resignation.     Any  Manager  may
resign by delivering   his   written resignation to the LLC at its principal
office.  Such resignation shall be effective  upon  receipt
unless it is specified to be effective at some other time or
upon the  happening  of  some  other
event.

               (f)     Regular Meetings.   Regular  meetings of the  Board 
of  Managers may be held without notice at such time and place, either within or
without the  State  of  Delaware,  as shall be  determined  from  time  to  
time  by  the  Board  of Managers;  provided  that  any  Manager who is 
absent when such a determination is made  shall  be  given  notice  of  the
determination.  A regular meeting of the Board of Mangers  may
be  held  without  notice  immediately  after  and  at the same
place as the annual meeting of Members.

               (g)     Special Meetings.   Special meetings of the Board  of
Managers  may  be  held at any time and place, within or without the State of
Delaware, designated in a  call  by  two  or more Managers, or by one Manager
in the event that there is only a  single  Manager  in  office.

               (h)    Notice of Special  Meetings.  Notice  of
any  special  meeting  of  Managers shall be given to each Manager by the 
Secretary or by the officer or one of the Managers  calling the meeting. 
Notice shall be duly given to each Manager (i) by giving  notice  to  such  
manager in person or by telephone at least 24 hours in advance of the
meeting, (ii) by sending a  telegram
or telex, or delivering written notice by hand, to his last
known business  or  home  address  at
least 24 hours in advance of the meeting, or (iii) by mailing
written notice  to  his  last  known
business or home address at least 72 hours in advance of  the
meeting.  A  notice  or  waiver  of
notice of a meeting of the Board of Managers need not specify
the purposes of the meeting.

               (i)    Meetings  by  Telephone  Conference
Calls. Managers  or  any  members  of
any committee  designated  by  the  Managers  may  participate
in  a  meeting  of  the  Board  of
Managers  or  such  committee  by  means  of  conference
telephone  or   similar   communications equipment by means of
which all persons participating in the meeting  can  hear  each
other,  and participation by such means shall constitute
presence in person at such meeting.

              (j)     Quorum.      A majority of the  total
number  of  the  whole  Board  of  Managers shall constitute a
quorum at all meetings of the  Board  of  Managers.  In  the
event  one  or  more of the Managers shall be disqualified to
vote at any meeting,  then  the  required  quorum  shall  be
reduced by one for each such Manager so disqualified;
provided, however,  that  in  no  case  shall less than one-
half (1/2) of the number so fixed constitute a quorum.  In  the
absence  of  a quorum at any such meeting, a majority of the
Managers  present may  adjourn  the  meeting  from  time  to
time without further notice  other  than  announcement  at  the
meeting,  until  a quorum  shall  be present.

               (k)     Action at Meeting.      At any  meeting
of  the  Board  of  Managers  at  which
a quorum is present, the vote of a majority of those present
shall be sufficient to take any  action,
unless a different vote is specified by law, the Certificate or
this Agreement.

               (1)     Action by Consent.  Any action  required
or  permitted  to  be  taken  at  any
meeting of the Board of Managers or  of  any  committee  of
the Board  of  Managers  may  be  taken without a meeting, if
all members of the Board  or  committee,  as  the  case  may
be, consent  to the action in writing, and the written consents
are filed with the  minutes  of  proceedings  of  the Board or
committee.

               (m)     Removal.  Except as otherwise  provided
by  the  Act,  any  one  or  more  or
all of the  Managers  may  be  removed,  with  or  without
cause,  by  Members  holding  a  majority of the Percentage
Interests then held by all Members.

       6.03   Members.
               (a)      Place of Meetings.  All  meetings  of
Members  shall  be  held  at  such   place
within or without the State of Delaware as  may  be
designated from  time  to  time  by  the  Board of Managers
or, if not so designated, at the registered office of the LLC.

               (b)     Annual  Meeting.  There  shall  be
held an  annual  meeting   of   Members   for
the election  of  Managers  and  for  the  transaction  of
such other  business  as  may  properly  be brought before the
meeting.  Such  meeting shall be held on a  date  to be  fixed  by  the
Board of Managers (which date shall not be a  legal  holiday
in the  place  where  the  meeting  is
to be held) at the time and place to be fixed by the Board of
Managers  and  stated  in  the  notice
of the meeting.  If no annual  meeting  is  held  in
accordance with  the  foregoing  provisions,  a
special meeting may be held in lieu of the annual meeting, and
any  action  taken  at  that  special
meeting shall have the same effect as if it had been taken at
the annual meeting, and  in  such  case
all references in this Agreement to the annual meeting of  the
Members  shall  be  deemed  to  refer to such special meeting.

               (c)       Right to  Elect  to  be  Member-
Managed. At  any  annual  meeting  (or  any
special meeting, as described in Section 6.03(d) below), the
Members  may  elect  (by  vote  of  all Members)  to  cause
the LLC  to  be  managed  by  the  Members.  In  connection
with any   such election, this  Agreement  shall  be  amended
by  the Members  to  reflect  appropriate  provisions regarding
the management and operation of the LLC by the Members.

               (d)      Special Meetings.   Special meetings of
Members  may  be  called  at  any  time
by the Board of Managers.  Business  transacted  at  any
special meeting  of  Members  shall  be
limited to matters relating to the purpose or purposes stated
in the notice of meeting.

               (e)    Notice of Meetings.  Except as otherwise
provided  by  law,  written  notice
of each meeting of Members, whether annual or special,  shall
be given  not  less  than  10  nor
more than sixty (60) days before the date of the meeting to
each Member entitled to vote  at  such
meeting.  The notices of all meetings shall state the place,
date and  hour  of  the  meeting.  The
notice of a special meeting shall state, in addition,  the
purpose  or  purposes  for  which  the
meeting is called.  If mailed, notice is given when deposited
in the United  States  mail,  postage
prepaid, directed to the Member at his address as it appears on
the records of the LLC.

               (f)    Action  at  Meeting.  When  a  quorum  is
present  at  any   meeting,   the
Members representing a majority of the total Percentage
Interests of all Members  entitled  to  vote (or if there are
two or more classes of Members entitled to vote as separate
classes, then in the case of each such class, the holders of a
majority of the total Percentage Interests of that  class
entitled to vote on such matter) shall decide any matter to be
voted upon by the Members  at  such meeting, except when a
different vote is required by express provision  of  law,  the
Certificate or this Agreement.

               (g)    Action.     Any action required or
permitted to  be  taken  at any annual or special meeting of Members of the LLC 
may  be taken  without  a  meeting,  without prior notice and without a
vote, if a consent in writing, setting forth the action  so
taken,  is signed by the Members having not  less  than  the
minimum  aggregate  Percentage  Interests  that would be
necessary to authorize or take such action at a meeting at
which all  Members  to  vote on such action were present and
voted. Prompt  notice  of  the  taking  of  an  action  without
a meeting by less than unanimous written consent shall be
given to  those  Members  who  have  not consented in writing.

      6.04       Interpretation of Rights and  Duties  of
Managers  and  Members.  To  the  fullest
extent permitted by the Act and other applicable law, and to
the extent not inconsistent with  the specific provisions of this Agreement 
or the Certificate, it is the intention of the parties that:

               (a)    the Board of  Managers  shall  have  the
power  to  do  any  and  all  acts,
statutory and otherwise, with respect to the LLC which  the
board  of  directors  of  a  Delaware
corporation would have with respect to such Delaware
corporation; and

               (b)    the Members shall have no power or
authority  whatsoever  with  respect  to
the management of the business and affairs of the LLC,

       6.05   Certain Permitted Transactions.  Without
limitation of any of its  powers  set  forth
in Section 6.01 above, the Board of Managers is expressly
authorized, in the name and  on  behalf
of the LLC, to cause the LLC  to  enter  into  a  Property
Management  Agreement  with  Claremont Management  Company,
pursuant  to  which  Claremont  Management  Company  will
provide   certain property management services to the LLC.

6.06   Budget and Major Decisions.

                  (a)       Not  less  often   than   Once
each fiscal   Year,   the   Board   of   Managers   shall
prepare  and submit  to   the   Members for   their
consideration   a budget   (the   "Budget")   setting   forth the  estimated
receipts  and  expenditures   (capital,   Operating   and
other)   of   the   LLC   for   the   period covered  by   the
Budget.   The   Members   shall   review   and   adjust   the
Budget   on   a   quarterly   basis.  When   the   Consent   of
the   Members   to   any   Budget   has   been   obtained,
the Board    of   Managers shall  implement  the  Budget  and  shall   be   
authorized, subject   to   the   provisions   of   Section   6.06(b),
without the   need   for   any   further   Consent   of   the   Members
to   make   the   expenditures   and   incur the obligations
provided for in the Budget.

                  (b)       Notwithstanding   the provisions
of   Section   6.01   or   any   other   provision   of this
Agreement  to  the  contrary,   without   the   prior written
Consent   of   the   Members,   no   act   shall be   taken,
sum   expended,   decision   made   or   obligation incurred
by    the    LLC,    the    Board    of Managers,   the
Property   Manager,   or   any   Member   with   respect   to
a matter   within   the   scope   of any  of  the   major
decisions   enumerated   below   (the   'Major   Decisions'),
unless   and   until   the   same has   been   expressly
delegated   by   the   Members   in   writing.    The    Major
Decisions    shall    include:

                   (i)     the acquisition of real estate other than the 
Property;

                   (ii)    changing   the   use   of the   Property   from
its    contemplated    use    a residential rental apartment complex;

                   (iii)   under or making commitments to undertake major
improvements   to   the   Property,   meaning thereby improvements    of 
such    a    major    scope    as   may reasonably   be   construed   to   be 
such,   having   due regard   for   the   cost   thereof,   the nature   and
extent   of   the   work,   labor   and   materials,   the
duration    of    performing    and   installing the same, and
the impact thereof on the Property;

                   (iv)    selling   the   Property or any   material    part  
  thereof,    directly    or  indirectly;

                  (v)     offering or selling interests in the LLC;

                   (vi)    exercising    the    powers under    Section   
 6.01(b) as to secured borrowing   or   mortgaging   for   obligations,  
 except that, the   Managers,   without    the    consent     of  the
Members, shall  have  the  right  to   refinance   the   Heller   Loan
as   long   as   the   terms  of the new loan(s) are no less
favorable to the LLC than the existing loans.

                  (vii)   selecting    or    varying
depreciation    and     accounting     methods     and  making
other   decisions   with   respect   to   treatment   of
various   transactions   for   state   or  federal   income
tax    purposes    or    other    financial    purposes    not
otherwise    specifically  provided   for   herein,   provided
that   such   methods   and   decisions   shall   be
consistent with  the other provisions of this Agreement;

                  (viii)  the  approval  of   all construction   and   
architectural   contracts   and   all architectural   plans,   specifications 
and   drawings prior to  the    construction,    addition    to  and/or
alteration of  the  Property  or  any  portion  thereof,  and  any
Modifications   of   such  contracts,   plans,   specifications
and   drawings,   except   for   such   matters   as   may   be
expressly delegated in writing to the Property Manager by the
Members;

               (ix)    determining  whether  or  not distributions   should
   be   made   to   the        Members;
               (x)     approving  the  Budget pursuant to   the provisions  
 of   Section  6.06  hereof-,

               (xi)    making   any   expenditure   or incurring   any   
obligation   which   when  added to any  other  expenditure  for  the  fiscal 
year of  the  LLC  exceeds  the  Budget  or  any  line item specified in the 
Budget;

                (xii)   the  selection,  termination or removal  of  the  
Property  Manager   other  than pursuant to the terms of the Property Management
Agreement;

                (xiii)  the election of the members of the Board of Managers; or

                (xiv)  any  other   decision   or action   which   by   any  
 provision   of   this  Agreement  is  subject  to  the  Consent  of  the
Members or  which  materially  affects   the   LLC or the
assets or operations thereof.

       6.07  Binding  the  LLC.   Except   as   the   Board of Managers   may 
generally   or   in   any particular  case  or cases  otherwise  authorize,
and   subject   to   the   other provisions   of   this Agreement and the  
Certificate,  all deeds,  leases,  contracts,  bonds,  notes,  checks,  drafts
or other obligations  made,  accepted  or  endorsed  by  the
LLC shall  be  signed  by  the  Managers  or  any   one of
them acting  singly.

       6.08   Contracts   with   Members.   Subject   to   the
provisions   of   Section   6.06,   with    the approval  of  a
majority  in  number  of  disinterested  Managers  in  each
case,  the   LLC   may   engage in  business  with,  or  enter
into  one  or  more  agreements,  leases,  contracts  or  other
arrangements for  the  furnishing  to  or  by  the  LLC  of
goods,  services  or  space  with  any  Member  or  Affiliate
of a  Member,  and  may  pay  compensation  in  connection
with such  business,   goods,       services   or space,
provided  in each  case  the  amounts  payable  thereunder  are  reasonably
comparable   to   those which   would   be   payable   to
unaffiliated   Persons   under   similar   agreements,   and
if    the determination of such amounts  is  made  in  good
faith  it  shall  be  conclusive  absent  manifest  error.

       6.09   Indemnification and Exculpation.

                (a)     No Manager, or its Affiliates, shall
have  any  liability  to  the  LLC  or  to  any
Member  for  any  loss  suffered  by  the  LLC  which  arises
out  of  any  action  or   inaction   of   any Manager or its
Affiliates  if  such  Manager  or  its  Affiliates,  as  the
case  may  be,  in  good  faith, determined that such  course
of conduct  was  in  the  best  interests  of  the  LLC  and
such course  of conduct  did  not  constitute  gross
negligence   or willful   misconduct   of  such   Manager   or
its Affiliates.  Each  Manager  and  its  Affiliates  shall  be  indemnified  by
the  LLC  against  any  losses, judgments, liabilities.
expenses and  amounts  paid  in  settlement  of  any  claims
sustained by  it  with respect to actions taken by such Manager
or its Affiliates  on  behalf  of  the  LLC,  provided  that no
indemnification shall be provided for any person  with  respect
to  any  matter  as  to  which  he shall have been adjudicated
in any proceeding not to have  acted  in  good  faith  in  the
reasonable belief that his action was in the best interest of
the LLC.  Without  limiting  the  foregoing,  such
indemnification may include payment  by  the  LLC  of  expenses
incurred  in defending  a  civil  or criminal action or
proceeding in advance of the  final  disposition  of  such
action  or  proceeding, upon receipt of an undertaking by the
person  indemnified  to repay  such  payment  if  he  shall  be
adjudicated not to be entitled to indemnification  under  this
Section  6.9,  which undertaking  may be accepted without
reference to  the  financial ability  of  such  person  to
make  repayment,  Any indemnification to be provided hereunder
may  be  provided although  the  person  to  be  indemnified is
no longer a Manager or an Affiliate of a Manager.
               
            (b)     Notwithstanding  the  provisions  of
Section  6.9(a)  above,   foregoing,   no
Manager, nor  its  respective  Affiliates,  nor  any  person
acting  as  a  broker-dealer,  shall  be
indemnified for any losses, liabilities or expenses arising
from or  out  of  a  violation  of  federal
or state securities laws or  any  other  intentional  or
criminal  wrongdoing.  Any  indemnity  under this Section 6.9
shall be paid from, and only to the extent  of,  LLC  assets,
and  no  Member  shall have any personal liability on amount
thereof.  The LLC shall  not  incur  the  cost  of  that
portion of any insurance,  other  than  public  liability
insurance, which  insures  any  party  against  any liability
as to which such party is herein prohibited from being
indemnified.

        6.10         Other Activities.  Except  as  provided
in Section  6.  10(b)  below,  the  Members, Managers and  any
Affiliates  of  any  of  them,  may  engage  in  and  possess
interests  in  other business, ventures and investment
opportunities  of  every  kind  and  description,
independently or with  others,  including  serving  as
directors,  officers, stockholders,  managers,   members    and
general or limited partners of corporations, partnerships or other limited
liability  companies  with purposes similar to those of the
LLC. Neither  the  LLC  nor  any  other  Member  or  Manager
shall have any rights in or to such ventures or opportunities
or the income or profits therefrom.

                    ARTICLE VII

                   Fiscal Matters

        7.01  Books  and  Records.  The  Board  of  Managers
shall   keep   or   cause   one   Manager or a designated third
party to keep, complete and accurate  books  and  records  of
the  LLC  on  the income tax method of  reporting  and
otherwise in  accordance  with  generally  accepted  accounting
principles consistently applied, which shall be  maintained and
be available,  in  addition  to  any documents and information
required to be furnished to  the  Members  under  the  Act,  at
the  office of the LLC for  examination  and  copying  by  any
Member  or  Manager,  or  his,  her  or  its  duly authorized
representative, at its reasonable request and  at  its  expense
during  ordinary  business hours.  A current list  of  the
full name  and  last  known  address  of  each  Member  and
Manager, a copy of this Agreement, any amendments thereto,  the
Certificate,  including  all  certificates  of amendment
thereto, executed  copies  of  all  powers  of  attorney,  if
any, pursuant  to  which  this Agreement,  any  amendment,  the
Certificate  or  any  certificate  of  amendment  has been
executed, copies of the LLC's financial  statements  and
federal,  state  and  local  income  tax  returns  and
reports, if any, for the three most recent fiscal years,
shall be maintained at the registered  office of the LLC
required by the Act.
       The LLC shall have no obligation to deliver or  mail
a copy  of  the  Certificate  or  any
amendment thereto to the Members .

       7.02 Reports.  Within one hundred twenty (120) days
after the  end  of  each  fiscal  year,
the Board of Managers shall cause to be prepared and sent to
all Members  a  financial  report  of
the LLC, including a balance sheet and a profit and loss
statement, and, if such  profit  and  loss
statement is not prepared on a cash basis, a statement of
changes in  financial  position,  all  of
which shall be certified by an independent certified public
accountant if required  by  Consent  of
the Members.  Within ninety (90) days after the end  of  each
fiscal  year,  the  Board  of  Managers shall furnish (or cause
to be  furnished)  to  all  Members  such  information  as  may
be  needed  to enable the Members to file their federal  income
tax  return  and  any  required  state  income  tax return.
The cost of all  such  reporting  shall  be  paid  by  the  LLC
as an  LLC  expense.  Any Member may, at any time, at its own
expense, cause an  audit  of  the  LLC  books  to  be  made  by
a certified public accountant of its own selection, All
expenses incurred by such accountant  shall be home by such
Member.

       7.03    Bank Accounts.  The  Board  of  Managers  shall
be  responsible  for  causing  one  or
more accounts to be maintained in a bank (or banks) which  is
a member  of  the  F.D.I.C.,  which accounts shall be used for
the payment  of  the  expenditures  incurred  in  connection
with the business of the LLC, and in which shall be deposited
any and all cash receipts.  All  deposits  and funds not needed
for the operations  of  the  LLC  may  be  invested  in  short-
term investments, including securities issued or fully
guaranteed  by United  States  government  agencies,
certificates of deposit of banks, bank  repurchase  agreements
covering  the  securities of  the  United  States government,
commercial paper rated  A  or better  by  Moody's  Investors
Services,  Inc.,  money market funds, interest-bearing time
deposits in banks and thrift institutions and  such  other
similar investments as the Board of Managers may  approve.  All
such  amounts  shall  be  and remain  the property of the LLC,
and  shall  be  received,  held and  disbursed  by  the  Board
of  Managers  for the purposes specified in this Agreement.
There shall not be  deposited  in any  of  said  accounts any
funds other than funds belonging  to the  LLC,  and  no  other
funds  shall  in  any  way  be commingled with  such  funds.
Withdrawals  from  any  LLC  bank or  similar  account  shall
be  made and other activity conducted on such signature or
signatures as shall  be  approved by  the  Board of Managers.

     7.04    Fiscal Year.  The fiscal  year  of  the  LLC
shall  end  on  December  31  of  each  year.

       7.05   Tax Matters  Partner.  The  Board  of  Managers
shall  designate  a  Member  to  serve
as the "tax matters partner" of the LLC.  If at any time such
person  is  not  eligible  under  the
Code to serve, or refuses to  serve,  as  the  "tax  matters
partner,"  another  Member  shall  be
designated by the Board of Managers to serve  as  the  "tax
matters  partner."  The  "tax  matters
partner" is hereby authorized to and shall perform all duties
of a "tax matters partner" under                      the
Code and shall serve as "tax matters partner" until his,  her
or its  resignation  or  until  the
designation of his, her or its successor, whichever occurs
sooner.

                      ARTICLE VII
                             
                   Transfer ofInterests
       8.01   General Restrictions on Transfer.

               (a)     No Member may  Transfer  his,  her  or
its  interest  in  the  LLC  unless  the Board  of  Managers  (acting  
exclusive  of  any  Manager which is,  or  is  affiliated   with,   the
Transferring  Member)  and  the  other  Member  shall  have
previously  approved  such   Transfer   in
writing, the  granting  or  denying  of  which  approval  shall
be  in  the  Board's  and  such  other
Member's  absolute   discretion.

       No assignment of the interest of  a  Member  shall  be
made  if,  in  the  opinion  of  counsel
to the LLC, such assignment  (i)  may  not  be  effected
without registration  under  the  Securities
Act, (ii) would result in the violation of any applicable state
securities laws, (iii) unless  approved
by the Board of Managers (acting exclusive of  any  Manager
which  is,  or  is  affiliated  with,  the
Transferring Member), would result in  a  termination  of  the
LLC  under  Section  708  of  the  Code
or (iv) unless approved  by  the  Board  of  Managers  (acting
exclusive  of  any  Manager  which  is,
or is affiliated with, the Transferring Member), would result
in the  treatment  of  the  LLC  as  an
association  taxable  as  a  corporation  or  as  a  "publicly
traded  limited  partnership"  for   tax
purposes.  The LLC shall not  be  required  to  recognize  any
such  assignment  until  the  instrument
conveying such  interest  has  been  delivered  to  the  Board
of  Managers  for  recordation  on  the
books  of  the  LLC.  Unless  an  assignee  becomes  a
substituted  Member  in  accordance  with   the
provisions of Section 8.01(b), it shall not be entitled to any
of  the  rights  granted  to  a  Member
hereunder, other than the right to receive all or part of the
share  of  the  net  profits,  net  losses,
cash distributions or return of capital to which his assignor
would otherwise be entitled.

               (b)     An assignee of  the  interest  of  a
Member,  or  any  portion  thereof,  shall
become a substituted Member entitled to all the rights of a
Member if, and only if:

                       (i)     the assignor gives the assignee such right;

                       (ii)    the remaining Member  shall have consented  to
such  substitution  in writing,  the  granting  or  denying  of  which  
consent shall  be  in  her  or  its   absolute discretion:

                       (iii)   the assignee pays to the LLC all
costs and expenses       incurred    in connection  with  such  substitution,
including specifically,  without   limitation,   costs incurred in the review
and  processing  of  the assignment  and  in  amending  the  LLC's  then
current Certificate and/ or Operating Agreement, if required; and

                       (iv)    the assignee executes  and delivers  an  
Amendment  to  this  Agreement  (and to the  Certificate,  if  required), 
which Amendment  shall  be  executed  by  a  Manager and by such assignee, 
and  such  other  instruments,  in form  and  substance  satisfactory  to
the Board of Managers (acting exclusive  of  any manager which  is,  or  is
affiliated  with, the  assigning  Member),  as  may  be  necessary,
appropriate  or  desirable  to  effect   such in Section 8.02(b), shall be 
deemed(L by acceptance of the acquisition  thereof,  to  have  agreed  to
be subject to and bound by all of the obligations of this
Agreement with  respect  to  such  interest
and shall be subject to the provisions of this Agreement with
respect  to  any  subsequent  Transfer of such interest.

               (e)      Any Transfer in contravention of any of
the  provisions  of  this  Agreement
shall be null and void and ineffective to transfer any interest
in the LLC, and shall  not  bind,  or
be  recognized  by,  or  on  the  books  of,  the  LLC,  and
any transferee  or  assignee  in  such
transaction shall not be or be treated as or deemed to  be  a
Member  for  any  purpose,  except  to
the extent  provided  in  Section  8.01(d)  above.  In  the
event  any  Member  shall  at  any  time
Transfer an interest in the LLC in contravention of any of the
provisions  of  this  Agreement,  then
each other Member shall, in addition to all rights and remedies
at law and  equity,  be  entitled  to
a decree or order restraining and  enjoining  such
transaction, and  the  offending  Member  shall  not
plead in defense thereto that  there  would  be  an  adequate
remedy  at  law;  it  being  expressly
hereby  acknowledged  and  agreed  that  damages  at  law
would be  an  inadequate  remedy  for   a
breach or threatened breach of  the  provisions  of  this
Agreement  concerning  such  transactions.

     8.03   Transfers of Interests by Members Who Serve as Managers.

               (a)      A Transfer or assignment  of  an
interest  by  a  Member  who  serves  as  a
Manager shall transfer only the economic interest, rights,
duties and obligations of  the  transferor
in its capacity as a Member, and no transferee  shall  obtain,
as  a  result  of  such  Transfer  or
assignment, any rights as a Manager.

             (b)      A Member serving as a Manager who assigns
or  Transfers  all  (but  not  less than all) of its interest as a Member 
shall be deemed to have tendered  his  or  her  resignation  as
a Manager to the Board of Managers effective as of  the  date
of such  transfer  or  assignment.  A
majority  of  the  Board  of  Managers,  exclusive  of  the
resigning  member,  may  accept  or   reject
such resignation.  If accepted, the acceptance date shall be
the effective date  of  the  resignation.
Failure to reject such resignation within thirty (30) days
after the tender thereof shall be  deemed
to constitute acceptance of such resignation.

        8.04  Permitted  Transfers.  The  following  Transfers
shall  be   permitted   without   the
approval of the  Board  of  Managers  otherwise  required
under Section  8.01(a)  above,  but  such
permitted Transfers shall in any event be subject to Sections
8.01(b) and 8.02 hereof:

               (a)      An interest as a Member of the LLC may
be  Transferred  from  time  to  time
as a part of any proceeding under  the  present  or  any
future federal  bankruptcy  act  or  any  other
present or future applicable federal,  state,  or  other
statute or  law  relating  to  bankruptcy,
insolvency, or other relief for debtors, and subject to  the
requirements  and  provisions  thereof.

               (b)      An interest as a Member of the LLC may
be  Transferred  from  time  to  time
to any Legal Representative(s) and/or  Affiliate(s)  and/or
member(s)  of  the  Immediate  Family  of
the transferring Member.

 8.05     Right of First Refusal.

               (a)    A Member may Transfer the whole or any
portion of  his,  her  or  its  interest
as a  Member  of  the  LLC  without  the  approval  of  the
Board  of  Managers  otherwise  required
under this Agreement if such Member  (the  "Offering  Member")
first  obtains  a  Bona  Fide  Offer
for the purchase of the entire interest to be  Transferred  and
makes  the  interest  which  is  the
subject of the Bona Fide Offer available to the other Members
on a  first  refusal  basis  upon  the
same terms and provisions as are set forth in  such  Bona  Fide
Offer,  in  the  manner  hereinafter
set forth.

               (b)    The Offering Member  shall  furnish  a
true  and  complete  copy  of  the  Bona
Fide  Offer  to  each  other  Member,  together  with  full
and fair  disclosure  of  any  material
information available as to the proposed  transaction and  the
parties  thereto,  and  the  other
Members shall have a period of  sixty  (60)  days  thereafter
within  which  to  elect,  by  written
notice to the Offering Member (the  "Exercise  Notice"),  to
purchase  the  entire  interest  to  be
Transferred at the price (the "Purchase Price") and upon  the
terms  set  forth  in  the  Bona  Fide
offer.  Each  Exercise  Notice  shall  contain  a  statement
of the  maximum  percentage   of   the
Offering Member's  interest  which  the  Member  giving  such
notice  wishes  to  purchase,  and  if
such amounts do not total at least 100% of the  Offering
Member's  interest  which  is  the  subject
of the Bona Fide Offer, then no Member  shall  have  the  right
to  purchase  any  interest  of  the
Offering Member.

               (c)    If there shall be  a  dispute  as  to the
amount  of  the  Offering  Member's interest  which  any  Member(s)   may   
purchase   pursuant to Section8.05(b),   each   Member
participating in any such purchase (a 'Purchasing  Member')
shall  be  entitled  to  purchase  a  pro
rata  amount  of  the  Offering  Member's  interest  based
upon the  Percentage  Interest  of  such
Purchasing  Member  in  relation  to  the  aggregate
Percentage Interests  held  by     all   Members
participating in such purchase, unless  the  Purchasing
Members agree  to  purchase  such  interest
based upon an allocation other than such pro rata allocation.

               (d)    If the interest of the Offering Member is
being  purchased  by  one  or  more Purchasing Members, the closing shall 
take place at the principal office of  the  LLC,  on  the  date
specified in the Exercise Notice of  the  Purchasing  Member
who is  purchasing  the  largest  portion
of such interest (which date shall not be earlier than ten (10)
nor more than thirty (30) days  after
the sixtieth (60th) day following delivery of such  Exercise
Notice  to  the  Offering  Member).  At
the closing, the Purchase Price shall be  paid  by  the
Purchasing  Member(s)  upon  the  terms  set
forth in ft Bona Fide Offer and the Offering  Member  shall
execute  and  deliver  such  instruments
as may be required to vest in the Purchasing Member(s) (or his,
her, its,  or  their  designees)  the
interest to be sold free and clear of all liens, claims  and
encumbrances.  All  information,  trade
secrets or confidential financial or other data of the LLC
shall be the  property  of  the  LLC,  and
the Offering Member shall not  disclose  or  use  to  the
detriment  of  the  other  Member(s)  any
confidential information, trade secrets  or  confidential
financial  or  other  data  of  the  LLC;
provided,  however,  that  the  offering  Member  may  make
such disclosures  as  he,  she,  or  it
reasonably believes may be required by  law,  regulation,  or
rule  of  any  government  authority
or any court order or other legal process.

     (e)    If the interest of the offering Member  shall  not
be  purchased  by  Purchasing
Member(s) as aforesaid, the  Offering  Member  may  sell  such
interest  to  the  maker  of  the  Bona
Fide offer, but only upon the terms and provisions  originally
set  forth  in  the  Bona  Fide  Offer,
provided such sale satisfies the following requirements:
                       (i)     Such sale is concluded  within
one  hundred  twenty  (120)  days  after
the delivery to the offeree of the Bona Fide offer; and

                       (ii)    The maker  of  the  Bona  Fide
offer  shall  enter  into  a  valid  and
binding agreement the effect of which will  be  that
any interest  in  the  LLC  which  is  so
Transferred shall continue to remain subject to  the
provisions  of  this  Agreement  with  the
same force and effect as if such Person had originally
been a party hereto.

                              ARTICLE IX
                        Dissolution and Termination

       9.01  Events  Causing  Dissolution.  The  LLC  shall
be dissolved  and  its   affairs   wound
up upon:

                (a)    the sale or other disposition of all or
substantially all of the assets  of  the
LLC, unless the disposition is a  transfer  of  assets  of
the LLC  in  return  for  consideration  other
than cash and the Board of Managers determines not  to
distribute  any  such  non-cash  items  to  the
Members;

                (b)    subject  to  the  provisions  of Section
9.02,  upon  the   death,   insanity, retirement,  resignation,  expulsion,
Bankruptcy, dissolution or  occurrence  of  any  other   event
which  terminates  the  membership  of  a  Member,  except
for a  Transfer  effected  in   accordance
with the provisions of Article VIII;

                (c)    the election to dissolve the LLC made in
writing  by  the  Board  of  Managers with the Consent of the Members,

                (d)    any consolidation or merger of  the  LLC
with  or  into  any  entity  following
which the LLC is not the resulting or surviving entity;

                (e)    the occurrence  of  an  Event  of Default
following  which  the  non-Defaulter
elects to dissolve the LLC pursuant to the provisions of
Section 10-02(d); or

                (f)    the  occurrence  of  an  event specified
under  the  laws  of  the  State   of
Delaware as one effecting dissolution,  except  that  where,
under  the  terms of  this  Agreement  or
the Act,  the  LLC  is  not  to  terminate,  then  the  LLC
shall  immediately  be  reconstituted  and
reformed on all the applicable terms, conditions, and
provisions of this Agreement,

                (g)    December 31, 2010.

       9.02         Continuation of the LLC.
Notwithstanding the occurrence of an event specified in Section
9.01(b), the LLC shall not be dissolved  and  its  business  and
affairs  shall  not  be
discontinued, and the LLC shall remain in existence as  a
limited  liability  company  under  the
laws of the State of Delaware, if the remaining Members, acting
by Consent,  elect  within  ninety
(90) days after such occurrence to continue the LLC and  the
LLC's  business.  If  such  election
to continue the LLC and its business is  made  by  one  Member,
an  additional  Member  shall  be
admitted to the LLC in connection with such election.

       9.03          Procedures on Dissolution.  Dissolution of
the LLC shall  be  effective  on  the  day
on which occurs the event giving rise to the dissolution, but
the LLC shall  not  terminate  until
the Certificate shall have been cancelled and the assets of the
LLC shall  have  been  distributed
as provided herein.  Notwithstanding the dissolution of the LLC,
prior to the  termination  of  the
LLC, as aforesaid, the business of the LLC  and  the  affairs
of the  Members,  as  such,  shall
continue to be governed by  this  Agreement.  The Board  of
Managers  or,  if  there  be  none,  a
liquidator appointed with the Consent of the Members, shall
liquidate  the  assets  of  the  LLC,
apply and distribute the proceeds  thereof  as  contemplated  by
this  Agreement  and  cause  the
cancellation of the Certificate.

       9.04  Management Rights During Winding Up.    During  the
period  of  the  winding  up
of the affairs of the LLC, the rights and obligations of the
Members set forth herein with respect
to the management  of  the  LLC  shall  continue,  For  purposes
of  winding  up,  the  Board  of
Managers shall continue to act as such and shall make all
decisions relating  to  the  conduct  of
any business or operations during the winding up period and to
the sale or  other  disposition  of
LLC assets; provided that if the termination of the LLC results
from  an  Event  of  Default,  the
defaulting Member shall have no further right to participate in
the management or affairs  of  the
Venture or to attend Board of Manager meetings or vote on
decisions  by  the  Board  of  Managers,
but shall nonetheless  be  bound  by  all  decisions  made  by
the  non-Defaulter.  Each  Member
hereby waives any claims it may  have  against  the  non
Defaulter  that  may  arise  out  of  the
management by the non-Defaulter of the LLC, so long as such  non
Defaulter  acts  in  good  faith.

       9.05   Distributions Upon Liquidation.  If  the  LLC  is
dissolved  for  any  reason  while
there is work in progress on the development or construction of
the  Property  and  Improvements,
winding up of the affairs and termination of the  business  of
the  LLC  may  include  completion
of the work in progress to the extent of constructing and
leasing or  selling  improvements  then
being developed on  such  Property  or  Improvements  as  the
Board  of  Managers  may  determine
to be necessary to bring the matters under construction to a
state  of  completion  convenient  to
permit a sale of the LLC's interest in such work, giving due
regard  to  the  interests  of  the
Members.

       9.06   Distributions Upon Liquidation.
              (a)     After payment of liabilities owing to
creditors, the Board  of  Managers  or
liquidator shall set up such reserves as it deems  reasonably
necessary  for  any  contingent  or
unforeseen liabilities or obligations of the LLC.  Said reserves
may be  paid  over  by  the  Board
of Managers or such liquidator to a bank, to be held in escrow
for  the  purpose  of  paying  any
such contingent or unforeseen liabilities or obligations and, at
the expiration of such period  as
the Board or liquidator may deem advisable, such reserves shall
be  distributed  to  the  Members
or their assigns in the manner set forth in paragraph (b) below.

              (b)     After paying such liabilities and
providing for such reserves, the Board  of
Managers or liquidator shall cause the remaining net assets of
the LLC to be  distributed  to  and
among  the  Members  in  accordance  with  their  respective
positive  Adjusted  Capital  Account
balances (after such balances have been adjusted to reflect the
allocation of Net Profits  or  Net
Losses arising from such event pursuant to Sections 5.01, 5.02
and 5.03) . In the event that  any
part of such net assets consists of notes or accounts receivable
or  other  non-cash  assets,  the
Board of Managers or liquidator may  take  whatever  steps  it
deems  appropriate  to  convert  such
assets into cash or into any other form which would facilitate
the distribution  thereof.  If  any
assets of the LLC are to be distributed in kind, such assets
shall be distributed on the basis  of
their fair market value (net of any liabilities).  Any dispute
concerning such  fair  market  value
shall be settled by arbitration in accordance with the
provisions of Article XII.

       9.07  Disposition of  Documents  and  Records.  All
documents  and  records  of  the  LLC
including, without  limitation,  all  financial  records,
vouchers,  canceled  checks  and  bank
statements, shall be delivered to HPP upon termination of the LLC.

                             ARTICLE X

                      Default and Dissolution

       10.01 Events of Default.

               (a)    The occurrence of any of the following
events shall constitute an  event  of
default (an "Event of Default") hereunder on the part of the
Member  with  respect  to  whom  such
event occurs (a "Defaulting Member") if within thirty (30) days
following notice of  such  default
from the other Member (ten (10) days if the default is due
solely to the  nonpayment  of  monies),
the Defaulting Member fails to pay such monies,  or  in  the
case  of  non-monetary  defaults,  fails
to commence substantial efforts to cure such default or
thereafter fails within a reasonable  time
to prosecute to completion with diligence and continuity  the
curing  of  such  default;  provided,
however,  that  the  Bankruptcy  of  a  Member  shall
constitute an  Event  of  Default  immediately upon  such
occurrence without  any  requirement  of  notice  or  passage
of  time (except      as specifically set forth in ft definition
of "Bankruptcy" set forth in Article XIV).

                      (i)     the violation by a Member of any
of the restrictions  set  forth  in
Article VIII of this Agreement upon the right of a Member
to transfer her or  its  interest
       in the LLC;

                      (ii)    the Bankruptcy of a Member; and

                      (iii)   a default in the performance of or
a  failure  to  comply  with  any  other material agreements, obligations  or 
undertakings of  a  Member  herein  contained.

       10.02   Election of Non-Defaulting Member.

               (a)    Upon the occurrence of an Event  of
Default  by  a  Defaulting  Member,  the
Non-Defaulting Member shall have the right  to  acquire  the
interest  of  the  Defaulting  Member
for cash, except as provided in Section 10,02 (b) hereof, at a
price  determined  pursuant  to  the
appraisal procedures set forth in Article XI, subject to
adjustment as set forth in  Section  10.03
(b).  In  furtherance  of  such  right,  the  Non-Defaulting
Member  may  notify  the   Defaulting
Member at any time following an Event  of  Default  of  the  Non
Defaulting  Member's  election  to institute the appraisal
procedures set forth in Article )U.  Upon the  determination  of
the  value of  the  Defaulting  Member's  interest,  the  Non
Defaulting  Member  may  notify  the  Defaulting Member of the
election by the Non-Defaulting Member to purchase  the  interest
of  the  Defaulting Member.

               (b)    In the event that an Event of Default
consists  of  the  Bankruptcy  of  the
Defaulting Member, the Non-Defaulting Member shall  have  the
right  to  purchase  the  Defaulting Member's interest by
payment of twenty percent (20%)  of  the  purchase  price  (as
determined  by the appraisal procedure pursuant to Article XI)
for such interest at closing, the  balance  of  the purchase
price to be payable in equal monthly installments over a period
of  five  (5)  years,  the unpaid balance to bear interest at
the Designated Prime Rate as of the date of  closing,  with  the
right of prepayment of any amount at any time without premium.

               (c)    The closing of the purchase shall take
place as provided  in  Section  10.03;
provided, that upon the closing of such purchase the Non
Defaulting  Member  may  elect  to  offset against the purchase
price the amount of any loss, damage  or  injury,  the  amount
of  which  has been established by a final non-appealable
judgment, caused to it by the default of the  Defaulting
Member.

               (d)    If the Non-Defaulting Member does not elect
to acquire  the  entire  interest of the Defaulting Member as  set  forth  in
Section  10.02 (a), the  Non-Defaulting  Member  may elect to dissolve and
terminate the LLC pursuant to Section  9.01  of  this  Agreement
by written notice to the  Defaulting  Member.  The  right  of
the Non-Defaulting  Member  to  institute  the procedures for
purchase of the Defaulting Member's interest as set  forth  in
this  Section  10.02 shall continue unless  and  until  such
NonDefaulting  Member  elects  to  exercise  its  right  to
terminate the LLC as provided in this Section-10.02 (d).

       10.03    Closing.
               (a)    The closing of any sale of an interest in
the LLC pursuant  to  this  Article
X (the "Closing") shall be held at the principal office  of  the
LLC,  unless  otherwise  mutually
agreed, on a mutually acceptable date not more than  sixty  (60)
days  after  receipt  of  written
notice  from  the  Non-Defaulting  Member  to  purchase  the
interest  of  the  Defaulting  Member pursuant to the provisions
of Section 10.02 and the determination of the value  of  the
Defaulting Member's interest pursuant to the appraisal
procedures set forth in Article XI.

             (b)    At  the  Closing,  any  closing
adjustments  which  are   then   usual   and
customary, shall be made between the purchasing party or parties
and  each  selling  party  as  of
the date of Closing- The price to be paid for a selling Member's
interest also  shall  be  adjusted
as follows, There shall be determined, as of the date  of  the
Closing,  (i)  the  aggregate  amount
of all additional capital contributions made by the selling
Member pursuant to  the  provisions  of
this Agreement between the date as of which the price for such
interest  was  established  and  the
date of the Closing, and (ii) the aggregate amount of all
distributions,  whether  of  capital  or
otherwise, made to the selling Member during such period
pursuant to  the  provisions  of  Article IV. If the amount
determined under clause (i) exceeds the  amount  determined
under  clause (ii), the price shall be increased by an amount
equal to such excess-, if  the  amount  determined  under clause
(ii) exceeds the amount determined under clause (i), the price
shall  be decreased  by  an amount equal to such excess.  Any
Member transferring  its  or  his  interest  shall  transfer
such interest free and clear of any liens, encumbrances or any
interests of any third  party  and  shall execute or cause to be
executed any and all documents required  to  fully  transfer
such  Interest to the acquiring Members, including, but not
limited  to,  any  documents  necessary  to  evidence such
transfer, and all documents required to  release  any  interest
of  a  Member's  spouse  or  any other party who may claim an
interest in  such  interest.  Any  monetary  default  by  the
selling Member must be cured out of the proceeds  from  such
sale  at  the  Closing.  Following  the  date of Closing, the
selling Member shall have no further rights to any distributions
of  Distributable Cash, other LLC income or any distributions
attributable to  any  period  or  event  following  the date of
Closing and all such rights shall vest in the selling Member's
transferee.

                               ARTICLE XI
                                Appraisal

       11.01    General.    Whenever this Agreement provides
for the  valuation  of  an  interest  in
the LLC to be purchased or sold, the value of such interest in
the  LLC  shall  be  determined  as
follows.  The parties shall first attempt to agree upon the
"net fair  market  value'  of  the  LLC
and of the Interests in the LLC to be purchased or sold.  The
'net fair market  value'  of  the  LLC
shall mean the cash price which a sophisticated purchaser would
pay  on  the  effective  date  of  the appraisal for all
tangible assets of the LLC in  excess  of  the  mortgages  or
other liens  then encumbering the LLC's assets, such valuation to be made on 
the assumption  that  such  assets  are subject to the terms and
conditions of this  Agreement  and  to  any  other  agreements,
including leases, management and service agreements then  in
effect.  A  sophisticated  purchaser  shall  be one who would
take  into  account  the  nature,  extent,  maturity  date,
and other  terms  of  the liabilities of the LLC, whether fixed
or contingent, including the favorable or unfavorable  nature
of any mortgages or other liens then  encumbering  the
Property  or other  LLC  assets,  and  the prospects that the
income from the LLC assets would be sufficient to satisfy such
liabilities  when due, excluding any liability under  any
financing  already taken  into  account,  The  "net  fair
market value" of an interest shall mean the value of the
interest to be sold  or purchased,  based on the net fair
market value of  the  LLC,  and subject  to  the  terms  and
provisions  of  this Agreement.

        11.02   Appraisal Procedures.  In the event that the
Members are  unable  to  mutually  agree upon the net fair
market value of the LLC and of the interests  to  be  sold  or
purchased  within thirty (30) days following the date on which
the appraisal procedures set forth in this Article  XI are
instituted as provided in  this  Agreement,  the  Members
shall attempt  to  agree  upon  the appointment of three (3)
disinterested appraisers who shall be members of  the  American
Institute of Appraisers.  If the Members are unable to agree
upon  the  selection  of  three  (3)  appraisers within seventy
five (75) days of the date the  appraisal  procedures  are
instituted  as  Provided  in this Agreement, then a  petition
may  be  made  by  either  Member  to  the  presiding  judge
of the Superior Court  for  the  Commonwealth  of
Massachusetts, County  of  Suffolk,  for  such  selection.
Each Member shall have the right to submit  the  names  of
three  (3)  appraisers so  qualified  and the judge shall
select the three (3) appraisers  from  the  names  so
submitted.  Each  appraiser  so selected shall  furnish  the
Members  and  the  certified public  accountants  for  the  LLC
with  a written appraisal within ninety (90) days following his
selection,  setting  forth his  determination of the net fair
market value of all real estate and other tangible  assets
owned  by  the  LLC  as  of the date of the application to the
Superior Court.  Such appraisal shall assume  that  the  use
of  the Property shall be the highest and best use thereof, and
the  appraisal  shall  not include  any  value for  any
intangible  assets  of  the  LLC, such  as  goodwill.  The
average  of  the   two   closest valuations of such appraisers
shall be treated as the net fair market value  of  the  LLC
and  of  the interests to be sold or purchased hereunder and
such  determination  shall  be  final and  binding  on the
Members.  The cost of the appraisal shall be an expense of the
LLC.

                              ARTICLE XII
                              Arbitration
       12.01 Initiation.  In such  cases  where  this
Agreement provides  for  the  determination  of
any matter by arbitration, the game shall be settled  and
finally  determined  by  arbitration  in  the
City of  Boston,  Massachusetts  in  accordance  with  the
Rules of  Commercial  Arbitration  of  the American
Arbitration Association,  or  its  successor,  or   in   any
case   where the   American Arbitration Association, or its successor, is
not in existence or fails or  refuses  to  act  within  a
reasonably prompt period of time  (but  in  no  event
exceeding  sixty (60)  days  from  the  date  a request for
arbitration is filed), the arbitration shall proceed in
accordance with the laws relating to arbitration  then  in
effect  in  the  Commonwealth of  Massachusetts.  Any
arbitration  pursuant to this  Agreement shall  be  conducted
by  three  (3)  arbitrators,  The  judgment upon  the  award
rendered in any such arbitration shall be final and  binding
upon  the  parties  and  may  be  entered in any court having
jurisdiction thereof.

       12.02 Costs.  All fees and expenses of the arbitrators
and  all  other  expenses  of  the
arbitration, except for attorneys' fees, shall be shared  by
the Members  in  accordance  with  their respective Percentage
Interests.  Each Member shall bear its own attorneys' fees.

                        ARTICLE XIII

                      General Provisions

        13-01  Notices.  Except  for  notices  of  meetings  of
Managers  and   Members,   notice   of which shall be given in
the  manner  provided  in  Sections  6,02(h)  and  6.0a(e),
respectively,  any and all notices under this Agreement shall
be effective (a) on the  fourth  business  day  after  being
sent by registered or certified mail, return receipt requested,
postage prepaid,  (b)  on  the  first business  day  after
being  sent by  express  mail,  receipt  confirmed   telecopy,
or commercial overnight delivery service providing a receipt
for delivery, (c)  on  the  date  of  hand  delivery  or (d) on
the date actually received, if sent by any other method.  In
order to  be  effective,  all  such notices shall be addressed,
if to the LLC at its registered office  under  the  Act,  if
to  a Member at the last address of record on the LLC books,
and copies of such notices shall also  be  sent  to the last
address for the recipient which is known to the sender, if
different from the address  so specified.

        13.02   Word Meanings.  The words such as "herein,"
"hereinafter," and "hereunder" refer to this Agreement as a
whole and not  merely  to  a  subdivision  in  which  such
words appear unless the context otherwise requires.  The
singular  shall include  the  plural  and the masculine gender
shall include the feminine and neuter, and  vice  versa,
unless  the  context otherwise requires.

        13.03 Binding Provisions.  Subject to the restrictions
on transfers set forth  herein,  the
covenants and agreements contained herein shall be binding
upon, and  inure  to  the  benefit  of,
the parties hereto, their heirs, Legal Representatives,
successors and assigns.

       13.04  Applicable Law.  This Agreement  shall  be
construed  and  enforced  in  accordance
with the laws of the State of Delaware, including the Act, as
interpreted  by  the  courts  of  the
State of Delaware, notwithstanding any rules regarding choice
of law to the contrary.

        13.05  Counterparts. This Agreement  may  be  executed
in  several  counterparts  and  as
so executed shall constitute one agreement binding on all
parties hereto, notwithstanding that  all
of the parties have not signed the original or the same
counterpart.

        13 .06 Separability of  Provisions.  Each provision of
this  Agreement  shall  be  considered
separable.

        13.07  Section Titles.  Section titles are  for
descriptive  purposes  only  and  shall  not
control or alter the meaning of this Agreement as set forth in
the text.

        13.08 Amendments.  Except  as  otherwise  specifically
provided  in  this  Agreement,  this
Agreement may be amended or modified only with the Consent of
the Members.

        13-09 Third Party Beneficiaries.  The  provisions  of
this  Agreement,  including  Article
III (except Section 3.02), are not intended to be for the
benefit of  any  creditor  (other  than  a
Member who is a creditor) or other Person (other than a Member
or  Manager  in  his,  her  or  its capacity as such) to whom
any debts, liabilities or obligations  are  owed  by  (or  who
otherwise have any claim against) the- LLC or any of the
Members or Managers.  Moreover, notwithstanding
anything contained in this Agreement,  including  without
limitation  Article  III (except Section 3,02), no such
creditor or  other  Person  shall  obtain  any  rights  under
this Agreement or shall, by  reason  of  this  Agreement,  make
any claim  in  respect  of  any  debt, liability or obligation
(or otherwise) against the LLC or any Member or Manager.

       13. 10 Entire Agreement.        This   Agreement
embodies   the   entire   agreement   and
understanding between the parties hereto with respect to the
subject matter hereof  and  supersedes all prior agreements and
understandings relating to such subject matter.

        To the extent that any provision of this Agreement is
prohibited or ineffective  under  the
Act, this Agreement shall be considered amended to  the,
smallest  degree  possible  in  order  to
make  the  Agreement  effective  under  the  Act  (and,  if
the Act   is  subsequently amended   or interpreted  in  such
manner  as  to  make  effective  any  provision  of  this
Agreement   that   was formerly rendered invalid, such
provision shall  automatically  be  considered  to  be  valid
from  the effective  date  of  such  amendment  or
interpretation).  The Members  and  Managers   hereby   agree
that  each  Member  and each  Manager  shall  be  entitled  to
rely  on   the provisions   of   this Agreement,  and  no
Member  or  Manager shall  be  liable  to  the  LLC  or  any
other   Member   or Manager for any action  or  refusal  to
act  taken  in  good faith  reliance  on  the  terms  of  this
Agreement.

        The Members  and  the  Managers  hereby  agree  that
the duties  and  obligations  imposed  on the Members and
Managers as such shall  be  those  set  forth  in  this
Agreement,  which is  intended to  govern  the  relationship
among  the  LLC,  the Members  and  the  Managers,
notwithstanding  any provision of the Act or common law to the
contrary.
        13 .11 Waiver of Partition.  Each  Member  agrees  that
irreparable  damage  would  be  done to the LLC if any  Member
brought  an  action  in  court  to  dissolve  the  LLC.
Accordingly,  unless otherwise expressly authorized in  this
Agreement,  each  Member  agrees  that  he,  she  or  it  shall
not, either directly or indirectly, take any action to require
partition or  appraisal  of  the  LLC  or of  any  of  the
assets  or  properties  of  the  LLC,  and  notwithstanding
any provisions  of  this Agreement to the contrary, each Member
(and his,  her  or  its  successors  and  assigns)  accepts
the provisions of the Agreement as his, her or its  sole
entitlement on  termination,  dissolution  and/or liquidation
of the LLC and hereby  irrevocably  waives  any  and  all
right  to  maintain any  action for partition or  to compel any
sale or other liquidation with respect to his, her or its
interest,  in or with respect to, any assets  or  properties
of  the  LLC;  and  each Member  agrees  that  he,  she or it
will not petition a court for the dissolution, termination or
liquidation of the LLC.
        13.12  Survival  of  Certain  Provisions.  The  Members
acknowledge   and   agree   that   this Agreement contains
certain  terms  and  conditions  which  are  intended  to
survive  the  dissolution and  termination  of  the  LLC,
including  without  limitation,  the  provisions  of  Sections
2.05   and 6.9. The Members agree that such provisions of this
Agreement which  by  their  terms  require, given their
context, that  they  survive  the  dissolution  and
termination  of  the LLC  so  as  to effectuate  the  intended
purposes  and agreements  of  the  Members,  shall  survive
notwithstanding that such provisions  had  not  been
specifically  identified as  surviving  and  notwithstanding
the dissolution  and termination  of  the  LLC  or  the
execution  of  any   document terminating   this Agreement,
unless  such  termination document  specifically  provides  for
nonsurvival  by  reference to this Section 10.12 and to specific
nonsurviving provisions. 

                           ARTICLE XIV
                           Definitions

        The  following  capitalized  terms  used  in   this
Agreement   shall   have   the   respective
meanings ascribed to them below:

        "Act" means the  Delaware  Limited  Liability  Company
Act,  in  effect  at the  time  of  the
initial filing of the, Certificate with the Office of the
Secretary of State of the State  of  Delaware,
and as thereafter amended from time to time.

        "Adjusted Capital Account"  means an offer which
complies with the following conditions:

        (i)     The  offer  shall  be  in  writing  and  shall
constitute  an  agreement  legally  binding   on the  offeror
without  any  material  conditions  precedent  or  right  on
the part   of   the   offeror   to withdraw the offer within sixty
(60) days-,

        (ii)    The offeror shall be a financially responsible Person,

        (iii)   The offer shall  be  for  a  purchase  solely
for  cash  payable  all  at  the  time  of  sale; and

        (iv)    The  offeror  shall  be  a  Person  who  is not
an  Affiliate  of  the   Offering   Member(s) For  this purpose
the  term  'Affiliate'  shall  include,  in  addition  to  the
Persons  specified  in   the definition  thereof,  all
beneficial  owners  of  the  specified  Person   and   members
of   the   Immediate Family of such beneficial owners.
        "Budget"  shall have the meaning set forth in Section 6.06(a).

        "Capital Account"  means   a   separate   account
maintained   for   each   Member   and   adjusted in accordance
with Treasury Regulations   under   Section   704   of   the
Code.   To    the    extent consistent  with  such  Treasury
Regulations,  the   adjustments   to   such   accounts   shall
include   the following:

        (i)     There  shall  be  credited  to  each  Member's
Capital  Account  the   amount   of   any   cash (which  shall
not  include   imputed   or   actual   interest   on   any
deferred   contributions)   actually contributed  by  such
Member  to  the  capital  of  the  LLC,  the  fair  market value
(without   regard   to Code  Section  7701(g))  of  any
property contributed  by  such   Member   to   the   capital   of   the
LLC (net  of  any  liabilities  secured  by  such  property
that the  LLC  is  considered  to   assume   or    take
subject  to under  Code  Section  752)   and   such   Member's   share
of the   Net   Profits   and   Gross Income  of  the  LLC  and
of any  items  in  ft  nature  of  income  or  gain  separately
allocated  to   the Members;  and  there  shall  be  charged  against  each
Member's   Capital   Account   the   amount   of   all cash
distributions  to   such   Member,   the   fair   market value
(without   regard   to   Code   Section 7701(g))  of  any
property  distributed  to  such  Member  by  the  LLC   (net
of any   liability   secured by  such  property    that
the  Member is  considered  to  assume  or  take  subject  to  under
Code Section 752)  and  such  Member's  share  of  the  Net
Losses of  the  LLC  and  of  any  items  in  the   nature   of
losses or deductions separately allocated to the Members.

        (ii)    If  the  LLC  at  any  time  distributes  any of
its  assets  in-kind  to  any   Member,   the Capital  Account
of  each  Member  shall  be  adjusted  to  account  for  that
Member's   allocable   share of  the  Net  Profits,  Net Losses
or  Gross  Income  that  would  have  been  realized   by
the LLC   had it sold the assets  that  were  distributed  at
their respective  fair  market  values  (taking  Code  Section
7701(g) into account) immediately prior to their distribution.

       (iii)   In  the  event  any  interest  in  the LLC
is  transferred  in  accordance  with  the   terms  of  this
Agreement,  the  transferee  shall  succeed  to  the  Capital
Account  of   the   transferor   to   the extent it relates to
the transferred interest.

            "Capital Transaction"  means  a  sale  or  other
disposition  of  all  or  a  portion  of  the  LLC's property
in a single transaction or in a series of related
transactions.

            "Carney  Equity"  means  the   capital contribution made   to   
the   LLC    by   Lillian     B. Carney  in  the
amount  of  $650,000,   upon   which   amount   Lillian   B.
Carney   shall   receive   a   preferred return at the annual
rate of twelve percent (12%) as set forth in Section 401.

            "Carring  Value"  means,  with  respect  to  any
asset,   the   asset's   adjusted   basis   for   federal income
tax purposes, except as follows:

            (i)     The  initial  Carrying  Value  of  any
asset contributed   to   the LLC   shall      be
such  asset's gross fair market value at the time of such contribution;

            (ii)    The  Carrying  Values  of  all  LLC
assets shall  be  adjusted  to  equal  their   respective
gross  fair market  values  upon  an  election  by  the   LLC
pursuant   to Treasury   Regulation   Section   1.704-1(b)(2)(ii)(f) to
adjust the Members' Capital Accounts;

            (iii)   If  the  adjusted  basis  of  any  asset
acquired  by  the  LLC  is  determined  by  reference   to
the madjusted  basis  of  any  other  asset  of  the  LLC,  the
Carrying  Value  of  the   acquired   asset   shall be
determined by  reference  to  the  Carrying  Value  of  the  other  asset
rather  than  its  adjusted   basis; and
            (iv)    If the  Carrying  Value  of  an  asset
has been  determined  pursuant  to  clause  (i),  (ii)   or
(iii) of  this  definition,  such  Carrying  Value  shall
thereafter be  adjusted  in  the  same manner       as  would
the  asset's adjusted  basis  for   federal   income   tax   purposes
except that   depreciation   deductions  shall  be  computed
in accordance  with  clause  (i)  of  the  definition  of
"Net Profits"  and   "Net Losses".

            "Certificate"  means  the  Certificate  of
Formation creating  the  LLC,  as  it may,   from   time   to
time, be amended in accordance with the Act.

            "Closing"  shall have the meaning set forth in
Section 10.03(a).
            "Code" means the Internal Revenue Code of 1986, as
amended from time to time.
            "Consent"  means  the  written  consent  or
approval of  more  than  50%  in   interest,  based   on   the
Percentage,  Interests  of  the  Members  as  specified  on
Schedule   B   of   those   Members   entitled   to
participate in  giving  such  Consent,  and  if  more  than  one  class
of members  is  so  entitled  then   more than 50% shall be so
required with respect to each such class.

            "Defaulting, Member" shall have the meaning set
forth in Section 10.01(a).

    "Distributable Cash" means, with respect to any fiscal
period,  the  excess  of  all  cash
  receipts of the LLC from any source  whatsoever,  including
normal  operations,  sales  of  assets,   proceeds  of
borrowings,  capital  contributions  of  the  Members,
proceeds from   a   Capital   Transaction, and any and all other
sources over the sum of the following amounts:

           (i)    cash  disbursements  for  advertising  and
promotion  expenses,  salaries,  employee
benefits (including profit-sharing, bonus  and  similar
plans),  fringe  benefits,  accounting  and
bookkeeping services and equipment, costs of  sales  of
assets,  utilities,  rental  payments  with
respect to equipment or  real  property,  management  fees
and  expenses,  insurance,  real  estate   taxes, legal
expenses, costs of repairs and maintenance, and any  and  all
other  items which  are   customarily considered to be
"operating expenses";

           (ii)   payments  of  interest,  principal  and
premium  and  points  and  other  costs   of
borrowing under any indebtedness  of  the  LLC,  including
without  limitation  (A)  any  mortgages   or deeds of trust
encumbering the real property or other assets owned or  leased
by  the  LLC,  and   (B) the Heller Loan, but specifically
excluding payments of any kind in respect  of  any  loan  made
by a Member pursuant to Article III;

           (iii)  payments  made  to  purchase  capital
assets, and   for   capital     construction,
rehabilitation, acquisitions, alterations and improvements; and

           (iv)   amounts  set  aside  as  reserves  for
working capital,   contingent   liabilities,
replacements or for any of the expenditures described in
clauses (i), (ii)  and  (iii)  above  which
are deemed by the Board of Managers to be necessary to  meet
the  current  and  anticipated  future  needs of the LLC.

           "Economic Risk  of Loss"   means   the   risk   as
determined   under   Treasury   Regulation Section 1.752-2
(taking all applicable  'grandfathering'  rules  into
account) that  a  member  or person related to a member will suffer an
economic loss as a result of the failure  of  the  limited
liability company to repay a liability.

           "Excess Negative Balance" for a Member  means  the
excess,  if  any,  of  (i)  the  negative   balance in a
Member's  Capital  Account  after  reducing  such  balance  by
the  net  adjustments,   allocations and distributions
described in Treasury Regulation Section 1.704-I(b)(2)(ii)(d)(4),  (5)
and (6) which, as of the end of the LLC's taxable  year  are
reasonably  expected  to  be  made  to   such Member, over
(ii) the sum of  (A)  the  amount,  if  any,  which  the
Member  is required  to   restore to the LLC upon  liquidation
of  such Member's  interest  in  the  LLC  (or  which  is  so
treated pursuant to Treasury Regulations Section  l@704-
1(b)(2)(ii)(c)), (13)  the  Member's  Share   of Minimum Gain
and  (C)  that portion  of  any  indebtedness  of  the  LLC
(other  than Partner   Nonrecourse Debt) with respect to which
the  Member bears  the  Economic  Risk  of  Loss  that  such
indebtedness would not be repaid out of the LLC's assets if  all  of  the
LLC's  assets  were  sold   at their respective Carrying
Values as of the end of  the  fiscal  year  or  other  period  and
the proceeds from the sales together with  any  amounts
described in  clause  (A),  above,  were  used   to pay the
LLC's liabilities.

           "Gross Income" means, for each  fiscal  year  or
other  period,  an  amount  equal  to  the
LLC's gross income as determined for federal income tax
purposes for  such  fiscal  year  or  period   but computed
with the adjustments specified in clauses (i), (ii) and (iii)
of the definition of
'Net   Profits' and 'Net Losses".

     "Heller Loan" means the loan in the original principal
amount  of  $7,000,000  made  to  the   LLC by Heller
Financial, Inc. and secured by a first mortgage lien on the
Property.

           "HPP"  means  Historic  Preservation  Properties
1989 Limited   Partnership,   a   Delaware   limited
partnership, and its successors and assigns.

           "Immediate Family"  (i)  with  respect  to  any
individual,  means  his  ancestors,  spouse,
issue, spouses of issue, any trustee  or  trustees,
including successor  and  additional  trustees,
principally for the benefit of any one or more of such
individuals, and any entity  or  entities  all
of the beneficial owners of which are such trusts and/or such
individuals,  but  (ii)  with  respect
to a legal Representative,  means  the  Immediate  Family  of
the  individual  for  whom  such  Legal   Representative was
appointed and (iii)  with  respect  to  a  trustee,  means  the
Immediate  Family   of the individual with respect to whom the
principal  beneficiaries  are  members  of  the  Immediate
Family.

           "Invested Capital" means, at any point in  time,
for any  Member,  the  excess  of  (i)  the
aggregate amount of the capital contributed to the  LLC  by
such  Member  over  (ii)  the  aggregate   amount distributed
(or deemed distributed) to such Member pursuant to Section 4.01(c).

           "Legal Presentative" means, with respect to  any
individual,  a  duly  appointed  executor,
administrator,  guardian,  conservator,  personal
representative  or  other   legal   representative
appointed as a result of the death or incompetency of such
individual.

           'LLC" means the  limited  liability  company
formed pursuant  to  the  Certificate  and  this   Agreement,
as it may from time to time be constituted and amended.

           "LLC  Capital"  means  an  amount  equal  to  the
sum of  all  of  the  Members'   Adjusted   Capital  Account
balances  determined  immediately  prior  to   the
allocation to   the Members   pursuant to Sections
5.01(b)(ii) or 5.01(c)(i) of any Net Profits  or  Net  Losses  from  a  sale
or other disposition of the assets of the LLC other than in
the ordinary  course  of  the  LLC's  trade   or business,
increased by the aggregate amount  of  Net  Profits  to  be
allocated  to the  Members   pursuant to Section 5.01(b)(ii)
as a result of such sale or other disposition  or  decreased
by  the aggregate amount of Net Losses to  be  allocated  to
the Members  pursuant  to  Section  5.01(c)(i)   as a result of
such sale or other disposition.
     
      "Major Decision" shall have the meaning set forth in
Section 6.%(b).
           
      "Manager" shall refer to any Person named  as
manager in  this  Agreement  and  any  Person   who becomes  a
manager as  permitted  by  this  Agreement,  in  each  such
Person's capacity  as   (during the period during which such
Person serves  as)  a  member  of  the  Board  of  Managers  of
the LLC. "Managers" or the "Board of Managers" shall  refer
collectively  to  all  of  such  Persons   named as Managers
in this  Agreement  and  any  Person  who  becomes  a  Manager  as
permitted  by   this Agreement. in their capacity as  (during
the  period  during  which  such  Persons  serves  as) Managers of the LLC.

           "Member" shall refer to any Person  named  as
Member in  this  Agreement  and  any  Person  who becomes an
additional, substitute  or  replacement  Member  as  permitted
by  this Agreement,  in such Person's capacity as a Member  of
the  LLC. 'Members'  shall  refer  collectively  to  all  such
Persons in such capacity,

          "Minimum  Gain"  means  the  amount  determined  by
computing   with   respect   to   each  Nonrecourse Debt of the
LLC, the amount  of  Gross  Income,  if  any,  that  would  be
realized  by  the LLC if it disposed of the property securing
such debt in full satisfaction thereof, and by  then
aggregating the amounts  so  computed.  For  purposes  of
determining  the amount  of  such  Gross  Income with respect
to a liability, the Carrying Value of the asset securing the
liability shall  be allocated among all the liabilities that
the asset secures in the  manner  set  forth  in  Treasury
Regulation Section 1.7042(d)(2).

          "Net Profits" and "Net Losses," mean the taxable
income or loss, as the case  may  be,  for
 a period as  determined  in  accordance  with  Code  Section
703(a)  computed  with  the  following  adjustments:

          (i)    Items of gain, loss,  and  deduction  shall be
computed  based  upon  the  Carrying    Values of the LLC's assets rather 
than upon the  assets, adjusted  bases  for  federal  income  tax
  purposes, and, in particular, except to the extent required
by Treasury Regulation Section  1.  704- 3, the amount of any
deductions for depreciation or amortization with respect  to
an asset  for  a  period shall equal such asset's Carrying
Value multiplied by  a  fraction  the  numerator  of  which
shall be the amount of depreciation or  amortization  with
respect  to such  asset  allowable  for  federal income tax,
purposes for such period and the denominator of  which  shall
be  such asset's  adjusted  basis;

          (ii)   Any tax-exempt income received by the LLC shall
be  included  as  an  item  of  gross income;

          (iii)  The amount of any adjustments to the  Carrying
Values  of  any  assets  of  the  LLC  pursuant to Code Section 743 shall not
be taken into account;
                               
          (iv)   Any expenditure  of  the  LLC  described  in 
Code  Section  705(a)(2)(B)  (including
 any  expenditures  treated  as  being  described  in  Section
705(a)(2)(B)  pursuant  to   Treasury  Regulations under Code
Section 704(b)) shall be treated as a deductible expense; and

          (v)    The amount  of  Gross  Income  and
Nonrecourse Deductions  specially  allocated  to  any Members
pursuant to Section 5,01, 5,02 and 5.03  shall  not  be
included  in  the computation,
          "Nonrecourse Debt' means any liability of a limited
liability company  to  the  extent  that
the liability is nonrecourse for purposes of Treasury
Regulation Section 1. 100 1 -2 .

          "Nonrecourse Deductions"  for  a  taxable  year
means deductions  funded  by  Nonrecourse  Debt (as determined
under Treasury  Regulation  Sections  1.704-2(c)  and  1-704-
2(i)(2)) for  such  year and are generally equal to the excess,
if  any, of  (i)  the net  increase  in  Minimum  Gain
during  such year  over  (ii)  the  sum  of  (A)  the  aggregate
distributions  of  proceeds  from  Nonrecourse Debts
attributable to increases in Minimum Gain  during  such  year
and  (B) increases in Minimum Gain during such  year
attributable  to conversions  of  liabilities  into
Nonrecourse  Debts.
            "Partner Nonrecourse Debt"  means  any  Nonrecourse
Debt  to  the  extent  that  a  member   bears the Economic
Risk of Loss associated with the debt.

            "Percentage Interest" shall be the percentage
interest of a Member set forth  in  Schedule
as amended from time to time.

            "Person" means any natural person, corporation,
partnership (whether general  or  limited),   limited
liability company, trust, estate, association, or other
unincorporated entity.

            "Preferred Return" means. with respect to  a
specified  fiscal  year  of  the  Company,  an
amount which, when added to all other cash available  to
HPP from  its  operations  or  any  other   source in such
fiscal year, equals $140,000.

            "Property" means the real estate, together with
the improvements thereon,  located  in  St.
Paul, Minnesota and more particularly described in Exhibit A attached hereto,

            "Property Management Agreement" means the
property management  agreement  in  effect from time to time
between the LLC and the Property Manager.

            "Property    Manager"    means    Claremont
Management    Company,    a    Massachusetts   corporation,
and its successors, or  any  other  manager  appointed  from  time
to  time  with  the   consent of the Members.

             "Securities Act" means the Securities Act of1933, as amended.

            "Share  of  Minimum  Gain"  means,  for  each
Member,  the  sum  of  such  Member's  share   of  Minimum
Gain attributable  to  Nonrecourse  Debt   other   than   Partner
Nonrecourse   Debt   (computed in accordance with  Treasury
Regulation  Section  1.704-2(g))  and  such  Member's  share
of Minimum  Gain  attributable  to  Partner   Nonrecourse
Debt (computed   in   accordance   with  Treasury Regulation
Section 1.7042(i)(5)).

            "Transfer" and any grammatical variation  thereof
shall  refer  to  any  sale,  exchange, issuance,  redemption,  assignment,  
distribution,encumbrance,   hypothecation,   gift,   pledge,   retirement,
resignation, transfer  or  other  withdrawal,  disposition  or
alienation  in  any  way   (whether voluntarily, involuntarily
or by operation  of  law)  as  to  any  interest  as  a
Member. Transfer shall specifically, without limitation of the
above, include assignments and  distributions   resulting from
death, incompetency, Bankruptcy, liquidation and dissolution.


        IN WITNESS WHEREOF, the parties hereto have executed
this Agreement under seal    as; of the day and year first above written.

                                                   MANAGERS:




                                                   Patrick Carney




                                                   Terrence P. Sullivan
                             
                                                   Charles M. Moran, Jr.

                                                   MEMBERS:

                                           HISTORIC PRESERVATION
                                           PROPERTIES  1989
                                           LIMITED PARTNERSHIP,  a
                                           Delaware  limited
                                           partnership, by its general
                                           partner, Boston Historic
                                           Partners Limited
                                           Partnership, by its general
                                           partners 
                             
                                           By:  Portfolio Advisory Services,
                                           Inc.


                                           Terrence P. Sullivan, President


                                           Lillian B. Carney



                                SCHEDULE A
                                   TO
                         OPERATING AGREEMENT
                                 OF LLC
                                    
                                  MANAGERS
 Patrick Carney
 c/o  Claremont Companies
 Batterymarch Park  II
 Quincy, MA 02169

 Terrence P.  Sullivan
 c/o  Claremont Companies
 Batterymarch Park  11
 Quincy, MA  02169

 Charles M. Moran, Jr.
 c/o Claremont Companies
 Batterymarch Park  11
 Quincy, MA 02169





                                    SCHEDULE   B
                                         TO
                              OPERATING AGREEMENT
                                       OF LLC

                                      MEMBERS


                                      Percentage Interest
                                      as to Profits and    Percentage         
                       Capital        losses from          Interset in all      
Member                 Contribution   Operations           other respects

Historic Preservation    $100              50%                  50%
Properties 1989 Limited
Partnership c/o 
Claremont Companies
Batterymarch Park II
Quincy, MA 02169

Lillian B- Carney        $650,000          50%                  50%
c/o Claremont  Companies
Batterymarch Park  II
Quincy, MA  02021









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission