HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
10-K, 1999-03-31
REAL ESTATE
Previous: JORDAN INDUSTRIES INC, 10-K, 1999-03-31
Next: GRANITE BROADCASTING CORP, 10-K, 1999-03-31





               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549
                      ----------------------------------

                                  FORM 10-K

           |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                     FOR FISCAL YEAR ENDED DECEMBER 31, 1998

                                      OR

         |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

              For the transition period from ______ to _______ .


Commission File Number: 33-24129


             Historic Preservation Properties 1989 Limited Partnership
            ----------------------------------------------------------
             (Exact name of registrant as specified in its charter)


            Delaware                                         04-3021042
            --------                                         ----------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification No.)


45 Broad Street, Boston, Massachusetts                             02109
- ------------------------------------------                         -----
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code  (617) 338-6900
                                                    --------------

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
Yes |X| No |_|.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes |X| No |_|.

Voting stock held by non-affiliates of the registrant. Not applicable.

<PAGE>      

                 DOCUMENTS INCORPORATED BY REFERENCE



Part of the Form 10-K          Document
into which Incorporated        Incorporated by Reference

I                               Prospectus of the registrant  dated December 19,
                                1988 (the "Prospectus").

III                            The Prospectus.







                                      K-2
      HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP

                      1998 FORM 10-K ANNUAL REPORT

                            TABLE OF CONTENTS
                                                            Sequential
                                                  Page No.   Page No. 

PART I

      Item 1    Business                            K- 3        4
      Item 2    Properties                          K- 7        8
      Item 3    Legal Proceedings                   K- 7        8
      Item 4    Submission of Matters to a
                  Vote of Unit Holders              K- 7        8

PART II

      Item 5    Market for the Registrant's
                  Units and Related Unit
                  Holder Matters                    K- 8        9
      Item 6    Selected Financial Data             K- 9       10
      Item 7    Management's Discussion and
                  Analysis of Financial
                  Condition and Results of
                  Operations                        K-10       11
      Item 8    Financial Statements and
                  Supplementary Data                K-16       17
      Item 9    Changes In and Disagreements
                  with Accountants on Accounting
                  and Financial Disclosure          K-16       17

PART III

      Item 10   Director and Executive
                  Officer of the Registrant         K-17       18
      Item 11   Executive Compensation              K-18       19
      Item 12   Unit Ownership of Certain
                  Beneficial Owners and
                  Management                        K-18       19
      Item 13   Certain Relationships and
                  Related Transactions              K-19       20

PART IV

      Item 14   Exhibits, Financial Statement
                  Schedules and Reports on
                  Form 8-K                          K-20       21

SIGNATURES                                          K-21       22

SUPPLEMENTAL INFORMATION                            K-22       23



PART I

Item 1.    Business

Historic Preservation Properties 1989 Limited Partnership (HPP'89, also referred
to as the Partnership),  a Delaware limited partnership, was organized under the
Delaware  Revised Uniform Limited  Partnership Act on September 1, 1988, for the
purpose  of  investing  in a  diversified  portfolio  of real  properties  which
qualified for rehabilitation tax credits  (Rehabilitation  Tax Credits) afforded
by Section 47 of the Internal  Revenue Code of 1986, as amended (the Code),  and
rehabilitating  such  properties (or acquiring such properties in the process of
rehabilitation  and  completing  such  rehabilitation)  in a manner  intended to
render the cost of such rehabilitation eligible for classification as "Qualified
Rehabilitation  Expenditures",  as such term is  defined  in the Code,  and thus
eligible  for  Rehabilitation   Tax  Credits.   The  Partnership  was  initially
capitalized  with  contributions  of $100 from its general partner and $100 from
each of three initial  limited  partners.  On September 2, 1988, the Partnership
filed  a  Registration  Statement  on  Form  S-11,  File  Number  33-24129  (the
Registration  Statement),  with the  Securities  and  Exchange  Commission  (the
Commission) with respect to the public offering of units of limited  partnership
interest (Units) in the Partnership.  The Registration  Statement,  covering the
offering  of up to  100,000  Units at a  purchase  price of $1,000  per Unit (an
aggregate of  $100,000,000),  was declared  effective on December 19, 1988.  The
offering of Units terminated on December 29, 1989, at which time the Partnership
had received gross offering proceeds of $26,588,000 from 2,505 investors.

The general  partner of the  Partnership  is Boston  Historic  Partners  Limited
Partnership (the General  Partner),  a Massachusetts  limited  partnership.  The
general  partners of the General  Partner are (i) Portfolio  Advisory  Services,
Inc. (PAS), a Massachusetts corporation organized for the purpose of acting as a
general  partner  of  the  General  Partner,   and  (ii)  Terrence  P.  Sullivan
(Sullivan).  Limited  partnership  interests in the General  Partner are held by
investors  unaffiliated  with the General Partner  (except for an  approximately
one-half percent limited partnership interest which is owned by Sullivan).

The Partnership does not have any employees.

On October 1, 1995, HPP'89 engaged  Claremont  Management  Corporation  (CMC), a
Massachusetts  Corporation  previously  unaffiliated  and a related  party as of
March 15, 1996 through  ownership by a member The  Cosmopolitan at Mears Park to
provide asset management,  accounting and investor services for an annual fee of
$76,800 and reimbursement of all operating  expenses of providing such services.
Commencing  July 1,  1996,  the  annual  fee for such  services  was  reduced to
$67,200.  The contract with CMC, which originally  expired on June 30, 1997, was
renewed until June 30, 1998.  On July 1, 1998,  HPP'89  engaged Gunn  Financial,
Inc.  (GFI),  an  unaffiliated  Massachusetts  Corporation,   to  provide  asset
management,  accounting  and investor  services for an annual fee of $63,000 and
reimbursement  of  all  operating  expenses  of  providing  such  services.  The
agreement  expires on the  earlier of June 30,  2006 or the  liquidation  of the
Partnership,  as defined.  The Partnership's  only business is investing in real
properties for which the cost of  rehabilitating  such properties  qualifies for
Rehabilitation  Tax  Credits.  A  presentation  of  information  about  industry
segments  is not  applicable  and  would not be  helpful  in  understanding  the
Partnership's business taken as a whole. The Partnership's investment objectives
and policies are described on pages 28-36 of its  Prospectus  dated December 19,
1988 (the Prospectus)  under the caption  "Investment  Objectives and Policies",
which description is incorporated  herein by this reference.  The Prospectus was
filed with the Commission pursuant to Rule 424 (b) on January 5, 1989.

The Partnership originally invested an aggregate of $11,158,064 in three limited
partnerships (collectively, the "Investee Partnerships") through the acquisition
of general  partnership  interests in the Investee  Partnerships,  each of which
owned or acquired real  properties,  the  rehabilitation  of which qualified for
Rehabilitation Tax Credits.  The Partnership also originally invested $5,000,000
in a real property that the Partnership  purchased directly.  As of December 31,
1998,  100% of the  Limited  Partners'  capital  contributions  (net of  selling
commissions,  organizational and sales costs, acquisition fees and reserves) had
been invested in real property investments.

As discussed  below, in March 1996, the Partnership  contributed its interest in
the property it owned  directly to an Investee  Limited  Liability  Company,  of
which the Partnership maintained an interest.

The Investee  Partnerships and the Investee Limited Liability Company are herein
collectively  referred  to as "the  Investee  Entities".  Each  of the  Investee
Entities'  agreements  is different,  but in general,  provides for a sharing of
management  duties and decisions  among HPP'89 and the respective  local general
partners or other managing members and certain priorities to HPP'89 with respect
to return  on and  return  of  invested  capital.  Significant  Investee  Entity
decisions  require the approval of both HPP'89 and the local general partners or
other  managing  members.  In addition,  each  Investee  Entity has entered into
various  agreements with its local general partners or an other member, or their
affiliates, to provide development, management and other services, for which the
local general partners, other member, or their affiliates,  are paid fees by the
respective  Investee  Entity.  All the  Investee  Entities  are subject to first
mortgage  loans (except for Jenkins Court  Associates  Limited  Partnership,  as
discussed  below).  See  Management's   Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations  included as part of this Annual report on
Form 10-K for further detail.

The  Investee  Entities of the HPP'89 are 402 Julia  Street  Associates  Limited
Partnership,  Jenkins Court Associates Limited Partnership,  The Cosmopolitan at
Mears Park Limited  Liability  Company and  Portland  Lofts  Associates  Limited
Partnership.

402 Julia  Street  Associates  Limited  Partnership  (402  Julia) is a  Delaware
limited partnership formed on July 25, 1989 to acquire, construct, rehabilitate,
operate and manage a 19,000 square foot site and the building  situated  thereon
and to  rehabilitate  the building into 24 residential  units and  approximately
3,500 net rentable square feet of commercial  space located thereon at 402 Julia
Street, New Orleans, Louisiana.

HPP'89  originally  contributed  $775,000 to the capital of 402 Julia and owns a
general partnership interest therein.  HPP'89's original investment in 402 Julia
represented   approximately   4%  of  the  aggregate  amount  which  HPP'89  has
contributed to the capital of its three Investee  Entities  acquired in 1989 and
to purchase its direct interest in the Cosmopolitan Building.

On September 16, 1993, the Partnership sold one-third of its general partnership
interest  in 402  Julia to the  developer  general  partner.  The  Partnership's
percentage interest in 402 Julia was thereby reduced from 98% to 65%.

Rehabilitation  Tax Credits  generated by 402 Julia and previously  allocated
to HPP'89 Limited  Partners  totaled  $248,796 since  inception.  As of March
31, 1995, 100% of these credits were fully vested.

Jenkins  Court  Associates  Limited  Partnership  (Jenkins  Court) is a Delaware
limited partnership which was formed on December 20, 1988 to acquire, construct,
rehabilitate,  operate and manage a 144,000 net rentable  square foot five-story
building  and 30,000 net  rentable  square feet of new retail  space,  including
storage areas and parking  facilities,  located at Old York Road and Rydal Road,
Jenkintown Borough, Pennsylvania.

HPP'89  contributed  $6,563,064  through the date of Jenkins  Court's Chapter 11
filing (see below) to the capital of Jenkins Court and had a general partnership
interest therein. HPP'89's investment in Jenkins Court represented approximately
36% of the aggregate amount which HPP'89  originally  contributed to the capital
of its three Investee  Entities  acquired during 1989 and to purchase its direct
interest in the Cosmopolitan Building.

Jenkins Court filed for protection  under Chapter 11 federal  bankruptcy laws on
November 23, 1994. On August 31, 1995,  after  maximum  vesting of the remaining
Rehabilitation  Tax  Credits  had been  achieved  for 1995 and  considering  the
unlikelihood of a successful plan of  reorganization,  Jenkins Court  negotiated
with the  mortgage  holder to transfer the deed and title of the property to the
mortgage  holder in lieu of  foreclosure.  The transfer of deed and title of the
property to the mortgage  holder resulted in a recapture of  Rehabilitation  Tax
Credits in 1995 of $44,451 to HPP'89,  of which  $44,007  was  allocated  to the
Limited  Partners of HPP'89.  Tax credits  allocated to the Limited  Partners of
HPP'89 totaling  $2,758,113  were vested on or before June 15, 1995.  Therefore,
98.5% of the Limited  Partners' tax credits were vested prior to the loss of the
property.

On  December  18,  1989,   HPP'89  acquired  the   Cosmopolitan   Building  (The
Cosmopolitan)  containing 255 residential units and  approximately  2,200 square
feet of commercial  space.  The building was renovated,  and certain  renovation
costs  qualified  for  Rehabilitation  Tax Credits.  HPP'89's  investment in The
Cosmopolitan represented  approximately 39% of the aggregate amount which HPP'89
originally contributed to the capital of its three Investee Entities acquired in
1989 and to purchase its direct interest in The Cosmopolitan.

Rehabilitation  Tax  Credits  generated  by the  purchase  of  the  Cosmopolitan
Building  and  previously   allocated  to  HPP'89's   limited  partners  totaled
$4,307,491 since  inception.  As of December 31, 1994, 100% of these tax credits
were fully vested.

In March 1996, the Partnership  contributed The  Cosmopolitan  and certain other
assets and  liabilities  to The  Cosmopolitan  at Mears  Park,  LLC  (TCAMP),  a
Delaware  limited  liability  company,  for a 50%  ownership  interest in TCAMP.
Concurrently, a party related to CMC contributed $650,000 in cash to TCAMP for a
50% ownership interest in TCAMP.  Simultaneously,  TCAMP issued a mortgage note,
the proceeds of which, along with the $650,000 cash  contribution,  were used to
settle in full the Partnership's mortgage note related to The Cosmopolitan.

Portland Lofts  Associates  Limited  Partnership  (Portland Lofts) is a Delaware
limited   partnership   formed  on  August  8,  1989  to   acquire,   construct,
rehabilitate, operate and manage three buildings containing 89 residential units
including 29,250 square feet of ground floor space useable as either  commercial
space or as home/studio space for artists,  located at 555 Northwest Park Avenue
in Portland, Oregon.

HPP'89  contributed  $3,820,000  through  December  31,  1998 to the  capital of
Portland  Lofts  and  owns a  general  partnership  interest  therein.  HPP'89's
investment  in Portland  Lofts  represents  approximately  21% of the  aggregate
amount which HPP'89 originally  contributed to the capital of its three Investee
Entities   acquired  in  1989  and  to  purchase  its  direct  interest  in  the
Cosmopolitan Building.

Rehabilitation  Tax Credits  generated  by Portland  Lofts and  allocated  to
HPP'89's  Limited Partners  totaled  $1,775,571 since inception.  As of April
1, 1996, 100% of these tax credits were fully vested.

The Investee  Entities are, and will continue to be, subject to competition from
existing and future projects in their respective  geographic  areas. The success
of the Partnership will depend on factors,  many of which are beyond the control
of the  Partnership  and which cannot be  predicted  at this time.  Such factors
include general economic and real estate market  conditions,  both on a national
basis  and in those  geographic  areas  where  the  projects  are  located,  the
availability  and cost of  borrowed  funds,  real  estate tax  rates,  operating
expenses,  energy costs and  government  regulations.  In addition,  other risks
inherent in real estate  investment  may influence  the ultimate  success of the
Partnership,  including  (i)  possible  reduction  of  rental  income  due to an
inability to maintain high occupancy  levels or adequate rental levels,  or (ii)
possible  adverse  changes in general  economic  conditions  and  adverse  local
conditions,  such as  competitive  overbuilding,  or a decrease in employment or
adverse  changes in real estate laws,  including  building codes. In particular,
changes in federal and state income tax laws affecting real estate  ownership or
limited partnerships could have a material and adverse effect on the business of
the Partnership.

Item 2.    Properties

See Item 1 above.

Item 3.    Legal Proceedings

The  Partnership  and its  Investee  Entities  are not  party  to,  to the  best
knowledge of the General Partner, any material pending legal proceedings.

Item 4.    Submission of Matters to a Vote of Unit Holders.

No matters were submitted to a vote of Unit holders.



<PAGE>


                                 PART II

Item 5.    Market for Registrant's Units and Related Unit Holder Matters.

(a)   There is no established  public market for the Units and no such market is
      expected to  develop.  Trading in the Units is limited  and  sporadic  and
      occurs solely through private transactions.

(b) As of March 15, 1999, there were 2,520 holders of Units.

The Amended and  Restated  Agreement  of Limited  Partnership  (the  Partnership
Agreement)  requires  that any Cash Flow (as  defined  therein)  be  distributed
quarterly  to the  investor  limited  partners  (Limited  Partners) in specified
proportions  and priorities  and that Sale or  Refinancing  Proceeds (as defined
therein) be distributed as and when available.  There are no restrictions on the
Partnership's  present or future ability to make  distributions  of Cash Flow or
Sale or Refinancing  Proceeds.  For the years ended December 31, 1998,  1997 and
1996, no distributions of Cash Flow or Sale or Refinancing Proceeds were paid or
accrued to the Limited Partners.



<PAGE>


Item 6.    Selected Financial Data.


                                                                     Periods
Ended December 31,


                           1998      1997      1996        1995       1994
                         ---------  --------  ---------  ----------  ---------
                                             (Unaudited)(Unaudited) (Unaudited)

Revenue                  $ 6,667   $  8,912   $552,395 $ 2,164,691  $ 2,188,421

Net Income (Loss)        $60,571   $(96,522)  $473,848 $(1,928,010) $(1,391,927)


Net Income (Loss)per
weighted average Unit
outstanding:
   Loss before 
   extraordinary gain    $  2.26   $  (3.59)  $(324.25)$  (71.79)    $   (51.83)
   Extraordinary gain          -   $      -   $ 341.89 $       -     $        -
   Net Income (Loss)     $  2.26   $  (3.59)  $  17.64 $  (71.79)    $   (51.83)


Total Assets as of 
December 31,            $849,087   $783,736   $892,540 $17,160,719  $19,092,470

Long Term Debt,
excluding discount
as of December 31,      $    0     $    0    $       0 $17,579,606  $18,496,144

Cash  Distributions  per
weighted average Unit  
Outstanding             $    0     $    0    $       0 $         0  $         0 
Rehabilitation Tax  
Credit per Unit         $    0     $    0    $       0 $         0  $         0




See Item 7 for a  discussion  of the  factors  that may  materially  affect  the
foregoing information in future years.





<PAGE>


Item 7.    Management's  Discussion and Analysis of Financial  Condition and 
           Results of Operations.

Liquidity and Capital  Resources.  The  Partnership  terminated  its offering of
Units on December 29, 1989, at which time Limited  Partners had purchased 26,588
Units, representing gross capital contributions of $26,588,000.  The Partnership
originally  invested an aggregate of $11,158,064 in three Investee  Partnerships
which owned or acquired real properties,  the  rehabilitation of which qualified
for  Rehabilitation  Tax  Credits.  The  Partnership  also  originally  invested
$5,000,000 in The Cosmopolitan, real property that the Partnership had purchased
directly,  and was required to place a total of $2,000,000 in an escrow  account
with the mortgage lender for this property for the purpose of funding  operating
deficits.

Such amounts originally contributed represent  approximately 100% of the Limited
Partners'  capital   contributions  after  deduction  of  selling   commissions,
organizational and sales costs,  acquisition fees and reserves.  The Partnership
does not expect to make any additional investments in new real estate.

The Cosmopolitan is a 255 unit  residential  property with  traditional,  annual
operating leases to individuals that expire within one year of signing. This 255
unit building operates in a very competitive lowertown St. Paul market.

On January 5, 1995,  the  Partnership  resolved a dispute with the holder of the
Cosmopolitan's  mortgage over certain amounts in an escrow account. As a result,
the Partnership  received  approximately  $286,000 from the escrow account which
was used to fund and reserve for the general and administrative  expenses of the
Partnership,  and obtained the  opportunity to purchase the mortgage note at the
fair market value of the property,  in exchange for the release of the principal
funds from the escrow account as a payment  toward the mortgage  principal and a
reduction of the mortgage term by three years.  Effective March 15, 1996, HPP'89
contributed The Cosmopolitan, and certain other assets and liabilities, to TCAMP
(a  Limited  Liability  Company)  for a 50%  ownership  interest.  Concurrently,
another member contributed  $650,000 cash to TCAMP for a 50% ownership interest.
Simultaneously,  TCAMP issued a mortgage  note in the amount of  $7,000,000  the
proceeds of which along with the $650,000  contributed cash, were used to settle
in full HPP'89's  mortgage note payable  related to the  Cosmopolitan  Building.
TCAMP's mortgage bears interest at 9.14%;  amortizes over a 25 year schedule and
requires  monthly  payments  of  principal,   interest,   real  estate  tax  and
replacement  reserve deposits  totaling  $94,550;  the mortgage matures in March
2003,  at which time all unpaid  principal  and accrued  interest is due.  After
March 14, 1996,  HPP'89 no longer had any  operations  directly  related to real
estate activity or generated cash from rental activity of The  Cosmopolitan.  As
of March 15, 1996,  the  Partnership  accounts for its investment in TCAMP under
the equity method of accounting.

Jenkins Court filed for protection  under Chapter 11 Federal  Bankruptcy laws on
November 23, 1994. On August 31, 1995,  after  maximum  vesting of the remaining
Rehabilitation  Tax Credits had been  achieved  for 1995,  and  considering  the
unliklihood of a successful  plan of  reorganization,  Jenkins Court  negotiated
with the  mortgage  holder to transfer the deed and the title of the property to
the mortgage holder, in lieu of foreclosure.

Although Jenkins Court no longer owns its investment property and will no longer
have property operations, the Jenkins Court partnership will remain in existence
until the  resolution  of  certain  partnership  assets and  liabilities.  These
liabilities include a $250,000 default loan and accrued interest thereon,  which
has been  provided  by HPP'89 and  secured  by the  developer's  interest  in an
unaffiliated limited partnership. As a result of the Chapter 11 proceedings, The
Partnership  is not expected to be liable as a general  partner of Jenkins Court
for any remaining obligations of Jenkins Court.

Due to the foreclosure proceeding related to Jenkins Court, HPP'89 no longer has
an  investment  in the  property.  As of December 31, 1995,  the  investment  in
Jenkins Court and its  corresponding  reserve,  both totaling  $5,471,055,  were
eliminated from the balance sheet.

In May 1996,  Portland  Lofts reached a settlement  agreement with the holder of
its mortgage note and an unsecured note. According to the Settlement  Agreement,
Portland Lofts was allowed until, July 31, 1996, to pay $5,400,000 to the holder
in full satisfaction of both the mortgage note and an unsecured note.

On June 20, 1996, Portland Lofts issued a promissory mortgage note in the amount
of  $5,625,000  and a  promissory  note to a general  partner  in the  amount of
$340,000 to provide  sufficient  funds to pay in full the $5,400,000  settlement
amount  with the holder in full  satisfaction  of both the  mortgage  note,  the
unsecured note payable and all related closing costs.  The transaction  resulted
in an extraordinary  gain on extinguishment  of debt of $1,656,579.  The current
mortgage note on the property:  bears interest at 9.0%; amortizes over a 25-year
schedule;  requires monthly  payments of principal and interest of $47,205;  and
matures on July 1, 2006, at which time all unpaid principal and interest is due.

402 Julia is a mix-use property with 24 residential  units and 3,500 square feet
of commercial space. On September 16, 1993, HPP'89 sold one-third of its general
partnership interest in 402 Julia to the developer general partner for $185,000.
HPP'89's  percentage  of interest in 402 Julia was thereby  reduced  from 98% to
65%. The terms of the sale  required an initial  payment of $100,000,  which was
received in September  1993, and requires annual payments of $3,500 through 2016
and a final  payment of $4,500 in 2017. On July 17, 1998,  402 Julia  refinanced
its mortgage debt by issuing a promissory  note to a new lender in the amount of
$1,100,000  bearing interest at 6.69%,  amortizing over 30 years and maturing in
August  2008,  at which time all  unpaid  interest  and  principal  is due.  The
mortgage  note  requires  monthly  payments of principal and interest and escrow
deposits (real estate tax and  insurance) in the aggregate  amount of $7,091 and
$1,312, respectively.

The short-term liquidity of the Investee Entities, with the exception of Jenkins
Court,  depends on their  ability to generate  sufficient  rental income to fund
operating expenses and debt service requirements.  TCAMP, Portland Lofts and 402
Julia have stabilized  operations and, after considering the effects of TCAMP's,
Portland Lofts' and 402 Julia's recent respective refinancings,  are expected to
generate  cash flow.  For the year ended  December  31,  1998,  the  Partnership
received  distributions  from  Portland  Lofts and TCAMP  totaling  $156,000 and
$75,000,  respectively.  For the year ended December 31, 1997,  the  Partnership
received  distributions  from Portland  Lofts of $156,000 and for the year ended
December 31, 1996, the Partnership  received  distributions  from Portland Lofts
and TCAMP totaling $26,000 and $98,200, respectively.

As of December 31, 1998 and 1997, the  Partnership  had $170,981 and $175,288 of
total cash.  HPP'89's cash is used primarily to fund general and  administrative
expenses of managing the public  fund.  The  Partnership's  only source of short
term  liquidity is from  distributions  received from Investee  Entities and the
proceeds  from  the  previous  sale of a  partial  interest  in 402  Julia.  The
Partnership  expects  to fund its  expenses  with cash flow  distributions  from
Portland Lofts and TCAMP.

Distributions  from TCAMP to the  Partnership  and the other member of TCAMP are
subject to the order of distributions as specified in the operating agreement of
TCAMP. Until the other member's original $650,000 capital  contribution has been
reduced to zero, to the extent that the  Partnership  accumulates  from whatever
sources operating reserve amounts greater than $140,000 at the end of any fiscal
year, the  Partnership is required to contribute  such excess within thirty days
of the end of such fiscal year to TCAMP as additional  capital  contributions to
be distributed by TCAMP to its other member as a return of its original  capital
contribution.

As of December 31,  1997,  the  outstanding  balance of TCAMP's  other  member's
unreturned original $650,000 capital contribution was $223,773.  On February 27,
1998,  the  Partnership  contributed to TCAMP  $35,288,  representing  operating
reserves  in excess of  $140,000  at  December  31,  1997.  The funds  were then
distributed  from TCAMP to its other member as a return of its original  capital
contribution.  On May 18, 1998, TCAMP's other member's original $650,000 capital
contribution was reduced to zero,  thereby  eliminating any future  requirements
for the Partnership to make additional capital contributions to TCAMP.

In late 1998, a dispute  developed between HPP'89 and the other member regarding
distributions from TCAMP. The dispute could result in a significant delay and/or
reduction of anticipated distributions by TCAMP to HPP'89, which, in turn, could
have a detrimental  effect on HPP'89's short term  liquidity.  HPP'89 intends to
pursue all of its rights to distributions under the TCAMP Operating Agreement.

Cash  flow  generated  from  the  Partnership's  investment  properties  and the
Partnership's share of the proceeds from the sale of such properties is expected
to be the source of future long-term liquidity.

Results of Operations.  As a result of the  contribution of The  Cosmopolitan to
TCAMP for a 50% ownership interest in TCAMP, subsequent to March 14, 1996 HPP'89
no longer had operations  directly  related to real estate  activity.  As of the
date of contribution, the Partnership accounts for its investment in TCAMP under
the equity method of accounting.

Due to the foreclosure proceeding related to Jenkins Court, HPP'89 no longer has
an  investment  in the  property.  As of December 31, 1995,  the  investment  in
Jenkins Court and its  corresponding  reserve,  both totaling  $5,471,055,  were
eliminated from the balance sheet.

The Partnership  accounts for its  investments in its three  remaining  investee
entities  under the  equity  method.  In  general,  under the  equity  method of
accounting for  investments,  the investment is recorded at cost and the current
allocable  portion of earnings  (losses)  of an  Investee  Entity is recorded as
income  (loss)  with a  corresponding  increase  (decrease)  to  the  investment
account.  The allocable portion of losses of an Investee Entity are not recorded
after the  respective  investment  account  is reduced  to zero.  The  allocable
portion of earnings of an Investee  Entity are not recorded until all previously
unrecorded losses are absorbed.  The Partnership's  allocable share of operating
income and/or losses in investee entities range from 50% to 99%.

Distributions  received are recorded as  reductions to the  investment  account.
Distributions  received  from an Investee  Entity  whose  respective  investment
account has been reduced to zero are recorded as income.

As of December 31,  1998,  402 Julia  leased 100% of its  residential  units and
commercial  space. 402 Julia has benefited from a relatively  strong New Orleans
market and  continues to record stable  operations in recent years.  The average
occupancy  has decreased  slightly  compared to prior years due to the increased
availability  of low mortgage rates in the single family home market.  402 Julia
rents units to residential tenants, half of which are under short-term operating
leases with the remaining rented under month-to-month arrangements. For the year
ended December 31, 1998, 402 Julia recorded a net loss of approximately  $26,500
which included depreciation and amortization of approximately $56,000.

At  December  31,  1998,  Portland  Lofts had  leased  approximately  88% of its
residential  apartment  units and 95% of the  commercial  space  for a  combined
occupancy of 90%. Portland Lofts rents space to residential  tenants principally
under  month-to-month  arrangements  and to commercial  tenants under  operating
leases of varying terms  expiring  through  2004.  As of December 31, 1998,  the
Partnership  had entered into seventeen  commercial  leases.  The  Partnership's
largest  commercial  tenant  occupancies 23% of the commercial space at December
31, 1998,  representing only 5.8% of the total square feet of the property.  For
the year  ended  December  31,  1998,  Portland  Lofts  recorded  net  income of
approximately  $4,500  of  which  included   depreciation  and  amortization  of
approximately $286,000.

TCAMP operates in the competitive  lowertown  district of St. Paul.  Despite the
availability  of low  mortgage  rates in the single  family  house  market,  the
building has  increased  rental rates with the market and  maintained  occupancy
above 95% for several years.

TCAMP has achieved stable occupancy and had an economic occupancy of 97% for the
year ended  December  31,  1998.  TCAMP  recorded  net  income of  approximately
$268,000,  which included depreciation and amortization expense of approximately
$271,000,  for the year ended  December 31, 1998. In 1990, the  Partnership  had
fully reserved  against its investment in Portland Lofts, due to the substantial
doubt it would  continue as a going  concern.  Accordingly,  since the  Portland
Lofts  investment  was  fully  reserved  for,  the  Partnership  had  cumulative
unrecorded  losses of $1,325,926  associated  with the investment as of December
31, 1995.  Principally as a result of an extraordinary gain on extinguishment of
debt, Portland Lofts generated net income of $1,547,514 in 1996, of which HPP'89
has been  allocated  $1,532,039.  This  allocated net income  allowed  HPP'89 to
recover all of its cumulative  unrecorded  losses from Portland Lofts.  HPP'89's
net  income in equity  recognized  in 1996,  after  recovery  of all  cumulative
unrecorded losses, from the Portland Lofts Investment,  totaled $206,113.  As of
December  31, 1996,  the net balance of HPP'89's  investment  in Portland  Lofts
totaled approximately $180,100.

For the year ended  December 31, 1997,  Portland  Lofts  allocated a net loss of
$173,710  and paid cash  distributions  of  $156,000  to  HPP'89.  During  1997,
HPP'89's  investment in Portland  Lofts was reduced to zero due to allocation of
losses and distributions received. Accordingly, HPP'89 has cumulative unrecorded
losses at December 31, 1997 totaling $95,391 and recorded distributions received
of $54,203 as equity income of Investee Entities.  Although HPP'89's  investment
in  Portland  Lofts has been  reduced  to zero,  Portland  Lofts has  stabilized
operations and will continue to provide distributions to HPP'89.

For the year ended December 31, 1998, the  Partnership  was allocated net income
of $4,404 from the Portland Lofts investment,  reducing the unrecorded losses to
$90,987  at  December  31,  1998.  For the year ended  December  31,  1998,  the
Partnership  received  distributions  of $156,000 from Portland  Lofts which are
recorded as equity income of Investee Entities.

The  Partnership  recorded  net  income,  under  generally  accepted  accounting
principles,  of $60,571 for the year ended December 31, 1998,  compared to a net
loss of $96,522 for the year ended December 31, 1997. This increase is primarily
due to the increase in equity in income of investee entities of $210,651, offset
by an increase in operating  administrative expenses of $51,313. The increase in
the Partnership's share of equity in income from investee entities is mainly due
to the activity  from  Portland  Lofts and an increase in TCAMP's  allocated net
income,  offset by an increase in 402 Julia's  allocated  net loss. As mentioned
above,  the  Partnership's  net  investment  balance in Portland  Lofts had been
reduced  to zero in the third  quarter  of 1997,  as a result of  allocated  net
losses and distributions  received.  Therefore,  for the year ended December 31,
1997,  the  Partnership  had recorded a net loss from Portland  Lofts of $78,314
offset by  distributions  of $54,206  received  in excess of the net  investment
balance  compared  to  distributions  of $156,000  recorded as equity  income of
investee  entities for the year ended December 31, 1998 from Portland Lofts. The
increase in TCAMP's  allocated  net income of $35,630 for 1998 compared to 1997,
is primarily  due to increased  revenue due to higher rental rates and furniture
rental,  offset by a slight increase in operating expenses.  The increase in 402
Julia's net loss of $6,749 for 1998 compared to 1997, is primarily attributed to
the  amortization  of the deferred  loan  commitment  fee related to 402 Julia's
original  mortgage  which  was  refinanced  in July of  1998.  The  increase  in
operating  and  administrative  expense  for 1998  compared to 1997 is due to an
increased overhead requirement of the Partnership.

The  Partnership  recorded  a net  loss,  under  generally  accepted  accounting
principles,  of $96,522 for the year ended  December 31,  1997,  compared to net
income of $473,848 for the year ended December 31, 1996. This $570,370  decrease
is primarily  attributable to transactions  relating to the contribution in 1996
of The  Cosmopolitan  to TCAMP and a  decrease  in  HPP'89's  share of equity in
income of investee  entities.  The  contribution of The Cosmopolitan to TCAMP in
1996 resulted in a provision for  impairment of real estate of  $8,437,963,  the
difference  between the carrying value and the fair market value of the property
at transfer,  and an extraordinary gain on extinguishment of debt of $9,182,017,
the amount outstanding under the mortgage payable and the amount accepted by the
lender from TCAMP in full  settlement.  The decrease in HPP'89's share of equity
in income of investee entities is primarily due to the allocated net income from
Portland Lofts in 1996.  Portland  Lofts' net income for the year ended December
31, 1996 was primarily  attributable to the extraordinary gain on extinguishment
of debt,  the  difference  between  the amount  outstanding  under the  mortgage
payable and previous  agreed  settlement  amount with the holder of the mortgage
and the unsecured note.

Inflation and Other Economic Factors

Recent  economic  trends  have  kept  inflation  relatively  low,  although  the
Partnership  cannot  make any  predictions  as to  whether  recent  trends  will
continue.  The assets of the  Partnership,  principally  investments in Investee
Entities,  are highly leveraged in view of the fact that each Investee  property
is subject to a long-term  first  mortgage loan.  Operating  expenses and rental
revenue of each Investee property are subject to inflationary factors. Low rates
of inflation  could result in slower  rental rate  increases,  and to the extent
that these  factors are  outpaced by increases  in property  operating  expenses
(which  could  arise as a result of general  economic  circumstances  such as an
increase in the cost of energy or fuel, or from local  economic  circumstances),
the operations of the Partnership and its Investees could be adversely affected.
Actual  deflation in prices  generally  would, in effect,  increase the economic
burden of the mortgage debt service with a corresponding adverse effect.

High rates of inflation,  on the other hand,  raise the  operating  expenses for
projects,  and to the extent they cannot be passed on to tenants  through higher
rents,  such increases  could also  adversely  affect  Partnership  and Investee
operations. Although, to the extent rent increases are commensurable, the burden
imposed by the mortgage leverage is reduced with a favorable effect.  Low levels
of new  construction  of similar  projects and high levels of interest rates may
foster  demand for existing  properties  through  increasing  rental  income and
appreciation in value.

Year 2000 Issues

The Partnership  and its Investee  Entities have analyzed the effect of the Year
2000 on their respective  financial and computer  systems and have  incorporated
and/or  expect to have  incorporated  the necessary  modifications  to avert any
negative  consequences.  The Partnership does not anticipate Year 2000 issues to
have any material  effect on its  operations  or the  operations of the Investee
Entities, or incur substantial costs to address Year 2000 issues.

Item 8.    Financial Statements and Supplementary Data.

See the Financial  Statements of the Partnership included as part of this Annual
Report on Form 10-K.

Item 9.    Changes in and  Disagreements  with Accountants on Accounting and 
           Financial Disclosure.


           None.


































                                PART III

Item 10.   Director and Executive Officer of the Registrant.

           (a) and (b)  Identification of Director and Executive Officer.

The  following  table sets forth the name and age of the director and  executive
officer of PAS and the offices held by such person.

    Name                        Office             Age

Terrence P. Sullivan      President and Director    52

     Mr.  Sullivan  has served as a director  and  executive  officer of PAS,
which is a general  partner  of the  General  Partner  since  November  1986.
Since  that  time,  he  has  also  been a  general  partner  of  the  General
Partner.  He will  continue to serve in the  capacity  indicated  above until
his  successor is elected and  qualified.  Mr.  Sullivan is also an executive
officer of Boston Capital Planning Group, Inc. (Boston Capital  Planning),  a
Massachusetts corporation.


           (c)  Certain Significant Employees.

                None.

           (d)  Family Relationships.

                None.

           (e)  Business Experience.

The background  and experience of the executive  officer and director of PAS and
Boston Capital Planning identified above in Items 10(a) and 10(b) is as follows:

Terrence P. Sullivan,  52, is the founder and sole shareholder of Boston Capital
Planning,  a financial  consulting  and real estate  syndication  firm,  and its
wholly-owned subsidiary,  Boston Bay Capital, Inc. (Boston Bay Capital). Founded
in 1979, Boston Bay Capital was an NASD-Registered broker/dealer specializing in
placement of interests in real estate  limited  partnerships  which own historic
and  restoration  properties.  From 1979 through  December 31, 1986,  Boston Bay
Capital  participated  in the placement of limited  partnership  interests in 98
real estate programs,  approximately 60 of which were historic rehabilitation or
restoration  partnerships,  placing  a total of  approximately  $140,000,000  in
equity.  In addition,  Boston Bay Capital served as dealer manager in connection
with the sale of Units of limited partnership interest in Historic  Preservation
Properties Limited Partnership,  Historic  Preservation  Properties 1988 Limited
Partnership, the Partnership, and Historic Preservation Properties 1990 L.P. Tax
Credit  Fund,  four public  programs  sponsored  by the  General  Partner and an
affiliate  of the General  Partner.  Such public  programs  sold an aggregate of
approximately $82 million of Units of limited partnership interest. From 1972 to
1978, Mr.  Sullivan was Tax Shelter  coordinator for the Boston office of White,
Weld & Co.,  Inc.,  an investment  banking firm.  Mr.  Sullivan  graduated  from
Worcester  Polytechnic  Institute  in 1968 with a Bachelor of Science  degree in
mechanical engineering.

He  received  a  Masters  in  Business  Administration  from the  University  of
Massachusetts (Amherst) in 1971. Mr. Sullivan serves as a general partner of BBC
Restoration Properties II Limited Partnership. In addition, an entity controlled
by Mr. Sullivan serves as the general partner of  Institutional  Credit Partners
Limited  Partnership  (ICP), a partnership  organized to invest in a diversified
portfolio  of  properties  which  qualify for  low-income  housing tax  credits,
Rehabilitation Tax Credits,  or both. In 1989, ICP completed a private placement
of  $5,790,000  of  limited  partnership  interest  to  corporations  and  other
institutional investors.

           (f)  Involvement in Certain Legal Proceedings.

                None.

Item 11.   Executive Compensation.

The director and executive  officer of PAS and Boston Capital Planning  receives
no remuneration from the Partnership.

Under the  Partnership  Agreement,  the General  Partner and its  affiliates are
entitled to receive  various fees,  expense  reimbursements,  commissions,  cash
distributions,  allocations  of taxable  income or loss and tax credits from the
Partnership.  The amounts of these items and the times at which they are payable
to the General  Partners and their  affiliates  are described on pages 13-15 and
36-39 of the Prospectus under the captions  "Management  Compensation" and "Cash
Distributions and Net Profits and Net Losses", respectively,  which descriptions
are incorporated herein by this reference.

There were no expense  reimbursements  paid to or  accrued,  for the years ended
December 31, 1998, 1997 and 1996.

For the years ended December 31, 1998, 1997 and 1996 the  Partnership  allocated
to the General Partner unaudited taxable income (losses) of $872, $(120,227) and
$(104,578),  respectively.  See  Note 4 of  Notes to  Financial  Statements  for
additional  information  about  transactions  between  the  Partnership  and the
General Partner and its affiliates.

Item 12.   Unit Ownership of Certain Beneficial Owners and Management.

           (a)  Unit Ownership of Certain Beneficial Owners.

No person or group is known by the  Partnership  to be the  beneficial  owner of
more  than 5% of the  outstanding  Units  at March  15,  1999.  Pursuant  to the
Partnership  Agreement,  the voting  rights of the Limited  Partners are limited
and, in some circumstances, are subject to the prior receipt of certain opinions
of counsel or judicial decisions.

Under  the  Partnership  Agreement,  the  right to manage  the  business  of the
Partnership is vested solely in the General  Partner,  although the consent of a
majority in interest  of the  Limited  Partners is required  for the sale at one
time of all or substantially all of the Partnership's assets and with respect to
certain other matters. See Item 1 above for a description of the General Partner
and its general partners.

           (b)  Unit Ownership of Management.

No  director  or  executive  officer of PAS,  Boston  Capital  Planning or their
affiliates had any beneficial  ownership of Units as of March 15, 1999. However,
a former Vice President of Boston Capital Planning  purchased 20 Units ($20,000)
in the Partnership  during 1989. No officer or director of PAS or Boston Capital
Planning,  nor any  general  partner of the  General  Partner,  nor any of their
respective affiliates, possesses the right to acquire Units.

           (c) Change in Control.

There exists no arrangement  known to the Partnership  which may at a subsequent
date result in a change in control of the Partnership.

Item 13.   Certain Relationships and Related Transactions.

See Note 4 of Notes to Financial  Statements for information about  transactions
between the Partnership and the General Partner and its affiliates.



























                                 PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

    (a) The following documents are filed as part of this report:

    1.     Financial  Statements  - The  Financial  Statements  listed on the
           accompanying  Index to  Financial  Statements  and  Schedules  are
           filed as part of this Annual Report.

    2.     Financial  Statement  Schedules - The Financial  Statement  Schedules
           listed on the accompanying Index to Financial  Statements is filed as
           part of this Annual Report.

    3.     Exhibits - The Exhibits listed on the accompanying  Index to Exhibits
           are filed as part of this  Annual  Report  and  incorporated  in this
           Annual Report as set forth in said Index.

    (b)    Reports  on Form  8-K - The  Partnership  did not  file  any  Current
           Reports on Form 8-K during the fourth quarter of 1998.


<PAGE>


                               SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                  HISTORIC PRESERVATION PROPERTIES 1989
                  LIMITED PARTNERSHIP

                  By:   Boston Historic Partners Limited
                         Partnership, General Partner

                        By:  Portfolio Advisory Services,
                             Inc., General Partner

Date:  March 15, 1999             By:  /s/Terrence P. Sullivan 
                                       Terrence P. Sullivan,
                                       President

                        and


Date:  March 15, 1999             By:  /s/Terrence P. Sullivan
                                       Terrence P. Sullivan,
                                       General Partner


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the Registrant and in the
capacities and on the dates indicated.

Signature                    Title


                             Individual General Partner of Boston
                             Historic Partners Limited
/s/Terrence P. Sullivan      Partnership and President, Principal
Terrence P. Sullivan         Executive Officer and Director of
                             Portfolio Advisory Services, Inc.,
Date: March 15, 1999         General Partner of Boston Historic
                             Partners Limited Partnership.

                             Principal Financial and Principal
                             Accounting Officer of Portfolio
/s/Terrence P. Sullivan      Advisory Services, Inc., General
Terrence P. Sullivan         Partner of Boston Historic Partners
                             Limited Partnership
Date: March 15, 1999




<PAGE>


Supplemental  Information  to be  Furnished  with Reports  Filed  Pursuant to
Section  15(d)  of  the  Act  by   Registrants   Which  Have  Not  Registered
Securities Pursuant to Section 12 of the Act.

An annual report will be furnished to Unit holders  subsequent to filing of this
Form 10-K.









                 SECURITIES AND EXCHANGE COMMISSION

                       Washington, D.C.  20549

                              FORM 10-K

            Annual Report Pursuant to Section 13 or 15(d)
               of the Securities Exchange Act of 1934

      Historic Preservation Properties 1989 Limited Partnership




                              EXHIBITS


<PAGE>


      HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP

                          Index to Exhibits

Exhibit No.                         Title of Documents

    3(a)                  Certificate   of  Limited   Partnership   of  Historic
                          Preservation Properties 1989 Limited Partnership dated
                          as of August  30,  1988  (filed as an  exhibit  to the
                          Partnership's  Registration  Statement  of Form  S-11,
                          File No. 33-24129, and incorporated herein by
                          this reference).

    3(b)                  Agreement   of   Limited   Partnership   of   Historic
                          Preservation Properties 1989 Limited Partnership dated
                          as of August  30,  1988  (filed as an  exhibit  to the
                          Partnership's  Registration  Statement  on Form  S-11,
                          File No. 33-24129, and incorporated herein by
                          this reference).

    3(c)                  Amended   and    Restated    Agreement   of   Limited
                          Partnership of Historic Preservation  Properties 1989
                          Limited  Partnership  dated as of December  19, 1988,
                          as  currently  in  effect,   other  than   amendments
                          thereto  which  provide  solely for the  admission or
                          withdrawal  of investors  as limited  partners of the
                          Partnership    (filed   as   an    exhibit   to   the
                          Partnership's  Registration  Statement  of Form S-11,
                          File No.  33-2419,  and  incorporated  herein by this
                          reference).

    4(a) See Exhibits 3(a), 3(b) and 3(c).

   10(a)                  Sales Agency Agreement  between Historic  Preservation
                          Properties  1989  Limited  Partnership  and Boston Bay
                          Capital,  Inc.,  dated  December  19,  1989  (filed as
                          Exhibit No. 10(a) to the Partnership's Form 10-K as of
                          December  31,  1989 and  incorporated  herein  by this
                          reference).

   10(b)                  Escrow Deposit Agreement between Historic Preservation
                          Properties  1989 Limited  Partnership  and  Wainwright
                          Bank and Trust Company dated  December 19, 1989 (filed
                          as Exhibit No. 10(b) to the Partnership's Form 10-K as
                          of December 31, 1989 and  incorporated  herein by this
                          reference).


<PAGE>


                          Index to Exhibits

                             (Continued)

Exhibit No.                         Title of Documents






   10(c)                  Documents  relating  to the  acquisition  of a general
                          partnership   interest  in  Jenkins  Court  Associates
                          Limited  Partnership  (filed as part of Post-Effective
                          Amendment  No.  1 to  the  Partnership's  Registration
                          Statement  of  Form  S-11,  File  No.  33-24129,   and
                          incorporated herein by this reference).

   10(d)                  Documents  relating  to the  acquisition  of a general
                          partnership  interest  in  Portland  Lofts  Associates
                          Limited  Partnership  (filed as part of Post-Effective
                          Amendment  No.  2 to  the  Partnership's  Registration
                          Statement  on  Form  S-11,  File  No.  33-24129,   and
                          incorporated herein by this reference).

   10(e)                  Documents  relating  to the  acquisition  of a general
                          partnership  interest in 402 Julia  Street  Associates
                          Limited Partnership (filed as a part of Post-Effective
                          Amendment  No.  2 to  the  Partnership's  Registration
                          Statement  on  Form  S-11,  File  No.  33024129,   and
                          incorporated by this reference).

   10(f)                  Documents   relating  to  the   acquisition   of  the
                          Cosmopolitan Building, St. Paul, Minnesota.

                               I.   Purchase   and   Sale   Agreement   between
                                    Historic   Landmarks  Realty  Growth  Fund:
                                    The   Cosmopolitan   (the   "Seller"),   as
                                    Seller,    and    Historic     Preservation
                                    Properties  1989 Limited  Partnership  (the
                                    "Partnership"),   as  Buyer,  dated  as  of
                                    July   14,   1989   (filed   as   part   of
                                    Post-Effective   Amendment  No.  2  to  the
                                    Partnership's   Registration  Statement  on
                                    Form   S-11,   File   No.   33-24129,   and
                                    incorporated herein by this reference).

                               II.  Amendment  to  Purchase  and Sale  Agreement
                                    dated  September,  1989,  between the Seller
                                    and the  Partnership  (filed as Exhibit  No.
                                    10(f) to the  Partnership's  Form 10-K as of
                                    December 31, 1989 and incorporated herein by
                                    this reference).

                               III. Loan  Agreement   dated  December  18,  1989
                                    between the  Partnership and Meritor Savings
                                    Bank  (filed  as  Exhibit  No.  10(f) to the
                                    Partnership's  Form 10-K as of December  31,
                                    1989  and   incorporated   herein   by  this
                                    reference).

                               IV.  Allonge to First  Loan Note and Second  Loan
                                    Note dated  December 18,  1989,  between the
                                    Partnership  and Meritor Savings Bank (filed
                                    as Exhibit  No.  10(f) to the  Partnership's
                                    Form  10-K  as  of  December  31,  1989  and
                                    incorporated herein by this reference).

                               V.   Mortgage,        Security        Agreement,
                                    Modification,  Consolidation  and Amendment
                                    Agreement    dated   December   18,   1989,
                                    between   the   Partnership   and   Meritor
                                    Savings  Bank (filed as Exhibit  No.  10(f)
                                    to  the  Partnership's   Form  10-K  as  of
                                    December 31, 1989 and  incorporated  herein
                                    by this reference).

                               VI.  Security  Agreement  dated December 18, 1989
                                    between the  Partnership and Meritor Savings
                                    Bank  (filed  as  Exhibit  No.  10(f) to the
                                    Partnership's  Form 10-K as of December  31,
                                    1989  and   incorporated   herein   by  this
                                    reference).

                               VII. Assignment  of  Leases,   Consolidation  and
                                    Modification  Agreement  dated  December 18,
                                    1989  between  the  Partnership  and Meritor
                                    Savings  Bank (filed as Exhibit No. 10(f) to
                                    the  Partnership's  Form 10-K as of December
                                    31,  1989 and  incorporated  herein  by this
                                    reference).

                               VIII.Assignment  of  Depository   accounts  dated
                                    December  18, 1989  between the  Partnership
                                    and Meritor  Savings  Bank (filed as Exhibit
                                    No. 10(f) to the Partnership's  Form 10-K as
                                    of December 31, 1989 and incorporated herein
                                    by this reference).

                               IX.  Assignment     and     Subordination     of
                                    Management  and Leasing  Consolidation  and
                                    Modification  Agreement  dated December 18,
                                    1989  between the  Partnership  and Meritor
                                    Savings  Bank (filed as Exhibit  No.  10(f)
                                    to  the  Partnership's   Form  10-K  as  of
                                    December 31, 1989 and  incorporated  herein
                                    by this reference).


                               X.   Management and Leasing Agreement dated as of
                                    October 17, 1989 between the Partnership and
                                    McKenna  Management   Associates  (filed  as
                                    Exhibit 10(f) to the Partnership's Form 10-K
                                    as of  December  31,  1989 and  incorporated
                                    herein by this reference).

   10(g)                  Documents  relating  to  $400,000  loan  to  Portland
                          Lofts Associated Limited Partnership

                               I.   Promissory  Note,  dated December 29, 1989,
                                    delivered  by  Portland  Lofts   Associates
                                    Limited      Partnership     to     Capital
                                    Consultants,  Inc.  (filed as Exhibit 10(g)
                                    to  the  Partnership's   Form  10-K  as  of
                                    December 31, 1989 and  incorporated  herein
                                    by this reference).

                               II.  Deed of Trust and Security  Agreement  dated
                                    December 29, 1989,  between  Portland  Lofts
                                    Associates  Limited  Partnership and Capital
                                    Consultants,  Inc.  (filed  as  Exhibit  No.
                                    10(g) to the  Partnership's  Form 10-K as of
                                    December 31, 1989 and incorporated herein by
                                    this reference).

                               III. Assignment  of Surplus  dated  December  29,
                                    1989,  delivered  by Joseph W.  Angel II and
                                    Lynne I. Angel to Capital Consultants,  Inc.
                                    (filed   as   Exhibit   No.   10(g)  to  the
                                    Partnership's  Form 10-K as of December  31,
                                    1989  and   incorporated   herein   by  this
                                    reference).

                               IV.  Guaranty  of Note and  Deed of  Trust  dated
                                    December  29,  1989,  delivered by Joseph W.
                                    Angel II and  Dennis M.  Gilman  to  Capital
                                    Consultants,  Inc.  (filed  as  Exhibit  No.
                                    10(g) to the  Partnership's  Form 10-K as of
                                    December 31, 1989 and incorporated herein by
                                    this reference).

   10(h)                  Management  Agreement  dated  August 20, 1989  between
                          Portland  Lofts  Associates  Limited  Partnership  and
                          Great Northwest Management (filed as Exhibit No. 10(h)
                          to the Partnership's Form 10-K as of December 31, 1989
                          and incorporated herein by this reference).

   10(i)                  Documents  relating to  Settlement  of Fleet  National
                          Bank  Loan  to  Jenkins   Court   Associates   Limited
                          Partnership (all dated as of February 7, 1991).

                               I.   Settlement  Agreement between Fleet National
                                    Bank ("Fleet") and Jenkins Court  Associates
                                    Limited Partnership ("Jenkins Court") (filed
                                    as Exhibit  No.  10(i) to the  Partnership's
                                    Form  10-K  as  of  December  31,  1991  and
                                    incorporated herein by this reference).

                               II.  Agreement  between  Fleet and Jenkins  Court
                                    (filed   as   Exhibit   No.   10(i)  to  the
                                    Partnership's  Form 10-K as of December  31,
                                    1991 and incorporated herein by this
                                    reference).

                               III. $250,000  Promissory  Note of Jenkins Court
                                    (filed  as   Exhibit   No.   10(i)  to  the
                                    Partnership's  Form  10-K  as  of  December
                                    31,  1991 and  incorporated  herein by this
                                    reference).

                               IV.  $20,820,000  Amended and Restated Promissory
                                    Note of Jenkins  Court (filed as Exhibit No.
                                    10(i) to the  Partnership's  Form 10-K as of
                                    December 31, 1991 and incorporated herein by
                                    this reference).

                               V.   Open  End  Mortgage  Modification  Agreement
                                    between  Fleet and Jenkins  Court  (filed as
                                    Exhibit No. 10(i) to the Partnership's  Form
                                    10-K   as   of   December   31,   1991   and
                                    incorporated herein by this reference).

                               VI.  Assignment  Modification  Agreement  between
                                    Fleet and  Jenkins  Court  (filed as Exhibit
                                    No. 10(i) to the Partnership's  Form 10-K as
                                    of December 31, 1991 and incorporated herein
                                    by this reference).

   10(j)                  Documents  relating  to Amended  Settlement  of Fleet
                          Loan to Jenkins  Court  (all dated as of January  29,
                          1992).

                               I.   First   Amended  and  Restated   Settlement
                                    Agreement  between  Fleet and Jenkins Court
                                    (filed  as   Exhibit   No.   10(j)  to  the
                                    Partnership's  Form  10-K  as  of  December
                                    31,  1991 and  incorporated  herein by this
                                    reference).

                               II.  First   Allonge  to  Amended  and   Restated
                                    Promissory  Note of Jenkins  Court (filed as
                                    Exhibit No. 10(j) to the Partnership's  Form
                                    10-K   as   of   December   31,   1991   and
                                    incorporated herein by this reference).

                               III. Open  End  Mortgage  Modification  Agreement
                                    between  Fleet and Jenkins  Court  (filed as
                                    Exhibit No. 10(j) to the Partnership's  Form
                                    10-K   as   of   December   31,   1991   and
                                    incorporated herein by this reference).

                               IV.  Assignment  Modification  Agreement  between
                                    Fleet and  Jenkins  Court  (filed as Exhibit
                                    No. 10(j) to the Partnership's  Form 10-K as
                                    of December 31, 1991 and incorporated herein
                                    by this reference).

                               V.   Closing  Letter  between  Fleet and Jenkins
                                    Court  (filed as Exhibit  No.  10(j) to the
                                    Partnership's  Form  10-K  as  of  December
                                    31,  1991 and  incorporated  herein by this
                                    reference).

   10(k)                  Agreement  for  Extension of Debt and Related  Matters
                          between Security  Pacific Bank Oregon,  Portland Lofts
                          Associates Limited Partnership and Joseph W. Angel, II
                          dated May 7, 1991 (filed as Exhibit  No.  10(k) to the
                          Partnership's  Form 10-K as of  December  31, 1991 and
                          incorporated herein by this reference).

   10(l)                  Documents  related to the Second  Amended  Settlement
                          of Fleet  Loan to Jenkins  Court  dated as of July 2,
                          1992.
                               I.   Second  Amended  and  Restated   Settlement
                                    Agreement  between  Fleet and Jenkins Court
                                    (filed  as   Exhibit   No.   10(l)  to  the
                                    Partnership's  Form  10-K  as  of  December
                                    31,  1992 and  incorporated  herein by this
                                    reference).

10(m)                     Documents   relating   to  the   Amended   $6,800,000
                          Construction   Loan  to  Portland  Lofts   Associates
                          Limited Partnership (all dated as of March 31, 1992).

                               I.   Promissory   Note  of   Portland   Lofts  to
                                    Security   Pacific  Bank  Oregon   (Security
                                    Pacific)  (now  Bank of  America)  (filed as
                                    Exhibit No. 10(m) to the Partnership's  Form
                                    10-K   as   of   December   31,   1992   and
                                    incorporated herein by this reference).

                               II.  Deed of Trust and Security Agreement between
                                    Portland  Lofts and Security  Pacific (filed
                                    as Exhibit  No.  10(m) to the  Partnership's
                                    Form  10-K  as  of  December  31,  1992  and
                                    incorporated herein by this reference).

                               III. Assignment   of   Leases   and   Conditional
                                    Assignment  of Rentals by Portland  Lofts to
                                    Security Pacific (filed as Exhibit No. 10(m)
                                    to  the   Partnership's   Form  10-K  as  of
                                    December 31, 1992 and incorporated herein by
                                    this reference).

                               IV.  Guarantees   of  Note  and  Deed  of  Trust
                                    delivered by East Bank  Development,  Inc.,
                                    Joseph W. Angel,  II,  Dennis M. Gilman and
                                    Martin  J.  Soloway  to  Security   Pacific
                                    (filed  as   Exhibit   No.   10(m)  to  the
                                    Partnership's  Form  10-K  as  of  December
                                    31,  1992 and  incorporated  herein by this
                                    reference).

                               V.   Arbitration Agreement between Portland Lofts
                                    and Security  Pacific  (filed as Exhibit No.
                                    10(m) to the  Partnership's  Form 10-K as of
                                    December 31, 1992 and incorporated herein by
                                    this reference).

   10(n)                  Management  Agreement  dated  April  1,  1992  between
                          Portland Lofts Associates Limited  Partnership and C &
                          R  Realty   (filed  as  Exhibit   No.   10(n)  to  the
                          Partnership's  Form 10-K as of  December  31, 1992 and
                          incorporated herein by this reference).

   10(o)                  Documents  relating  to the sale of a portion  of the
                          general  partnership  interest  in 402  Julia  Street
                          Associates  Limited  Partnership (all dated September
                          16, 1993)

                               I.   Second Amendment to the Amended and Restated
                                    Agreement  of  Limited  Partnership  of  402
                                    Julia Street Associates Limited  Partnership
                                    (filed   as   Exhibit   No.   10(o)  to  the
                                    Partnership's  Form 10-K as of December  31,
                                    1993  and   incorporated   herein   by  this
                                    reference).

                               II.  Assignment and Assumption  Agreement between
                                    the Partnership, and Henry M. Lambert and R.
                                    Carey Bond.  (filed as Exhibit No.  10(o) to
                                    the  Partnership's  Form 10-K as of December
                                    31,  1993 and  incorporated  herein  by this
                                    reference).

                               III. Security  Agreement between the Partnership,
                                    and  Lambert  and Bond (filed as Exhibit No.
                                    10(o) to the  Partnership's  Form 10-K as of
                                    December 31, 1993 and incorporated herein by
                                    this reference).

   10(p)                  Agreement  for  Extension  of Loan from  Fleet Bank to
                          Jenkins Court Associates Limited Partnership (dated as
                          of June 15,  1993)  (filed as Exhibit No. 10(p) to the
                          Partnership's  Form 10-K as of  December  31, 1993 and
                          incorporated herein by this reference).

   10(q)                  Agreement   for   Extension   of  Loan  from  Capital
                          Consultants,   Inc.  to  Portland  Lofts   Associates
                          Limited  Partnership  (dated  January 3, 1994) (filed
                          as Exhibit No. 10(q) to the  Partnership's  Form 10-K
                          as of December  31, 1993 and  incorporated  herein by
                          this reference).

   10(r)                  Documents  relating to the  $15,000  loan to Portland
                          Lofts  Associates  Limited   Partnership  (all  dated
                          March 2, 1992)

                               I.   Rehabilitation    Loan   Agreement   between
                                    Portland  Lofts  and the  City  of  Portland
                                    (acting   by  and   through   the   Portland
                                    Development  Commission)  (filed as  Exhibit
                                    No. 10(r) to the Partnership's  Form 10-K as
                                    of December 31, 1993 and incorporated herein
                                    by this reference).

                               II.  Promissory  Note between  Portland Lofts and
                                    the City of Portland  (acting by and through
                                    the Portland Development  Commission) (filed
                                    as Exhibit  No.  10(r) to the  Partnership's
                                    Form  10-K  as  of  December  31,  1993  and
                                    incorporated herein by this reference).

                               III. Trust Deed  between  Portland  Lofts and the
                                    City of Portland  (acting by and through the
                                    Portland  Development  Commission) (filed as
                                    Exhibit No. 10(r) to the Partnership's  Form
                                    10-K   as   of   December   31,   1993   and
                                    incorporated herein by this reference).

10(s)                     Documents   relating  to  the  settlement  of  amounts
                          payable between Portland Lofts and Richard E.
                          Ragland, AIA

                               I.   Letter of agreement signed by Portland Lofts
                                    and Ragland (dated March 17, 1994) (filed as
                                    Exhibit No. 10(s) to the Partnership's  Form
                                    10-K   as   of   December   31,   1993   and
                                    incorporated herein by this
                                    reference).

                               II.  Promissory  Note between  Portland Lofts and
                                    Ragland (dated  February 22, 1994) (filed as
                                    Exhibit No. 10(s) to the Partnership's  Form
                                    10-K   as   of   December   31,   1993   and
                                    incorporated herein by this
                                    reference).
                               III. Release of Claims between Portland Lofts and
                                    Ragland (dated  February 22, 1994) (filed as
                                    Exhibit No. 10(s) to the Partnership's  Form
                                    10-K   as   of   December   31,   1993   and
                                    incorporated herein by this
                                    reference).

                               IV.  Release of All Claims  between  Ragland  and
                                    Portland  Lofts (dated March 1, 1994) (filed
                                    as Exhibit  No.  10(s) to the  Partnership's
                                    Form  10-K  as  of  December  31,  1993  and
                                    incorporated herein by this
                                    reference).

   10(t)                  Documents  relating to the amendment of loan documents
                          by and between Historic  Preservation  Properties 1989
                          Limited  Partnership  and Mellon Bank, N.A. (all dated
                          December  28,  1994,  but  executed  January 4, 1995),
                          (filed as Exhibit 10(t) to the Partnership's Form 10-K
                          as of December 31, 1994 and incorporated herein by the
                          reference).

                               I.   First   Amendment  to  Note   Mortgage  and
                              Assignment of Leases.

                               II.  Second Amendment to Loan Agreement

                               III. Letter Agreement on Payment of Legal Fees

   10(u)                  Letter  Agreement  on  Management   Functions  by  and
                          between Historic Preservation  Properties 1989 Limited
                          Partnership  and  Jenkins  Court   Investors   Limited
                          Partnership  (dated  September  8,  1994),  (filed  as
                          Exhibit  10(u) to the  Partnership's  Form  10-K as of
                          December  31,  1994 and  incorporated  herein  by this
                          reference).

  10(v)                   Stipulation  of Settlement,  and Transfer Deed,  dated
                          August 31, 1995, by and among Jenkins Court Associates
                          Limited  Partnership,  Miles S. Katzen,  Jenkins Court
                          Investors Limited Partnership,  MSK Associates,  Inc.,
                          Jane Katzen,  Frank  Seidman,  the Jane II Corporation
                          and Jenkins Court  Pennsylvania L.P, (filed as Exhibit
                          10(v) to the  Partnership's  Form 10-K as of  December
                          31, 1995 and incorporated herein by this reference).

  10(w)                   Asset Management Agreement,  dated October 1, 1995, by
                          and among  Historic  Preservation  Properties  Limited
                          Partnership,  Historic  Preservation  Properties  1988
                          Limited Partnership,  Historic Preservation Properties
                          1989  Limited   Partnership,   Historic   Preservation
                          Properties  1990 L.P.  Tax Credit  Fund and  Claremont
                          Management Corporation, (filed as Exhibit 10(w) to the
                          Partnership's  Form 10-K as of  December  31, 1995 and
                          incorporated herein by this reference).

  10(x)                   Property Management Agreement, dated November 1, 1995,
                          by and between Historic  Preservation  Properties 1989
                          L.P. and Claremont Management  Corporation,  (filed as
                          Exhibit  10(x) to the  Partnership's  Form  10-K as of
                          December  31,  1995 and  incorporated  herein  by this
                          reference).

   10 (y)                 First  Amendment  to Loan  Documents,  dated  June 1,
                          1995,  by  and  between   Portland  Lofts  Associates
                          Limited  Partnership and Capital  Consultants,  Inc.,
                          (filed as  Exhibit  10(y) to the  Partnership's  Form
                          10-K as of December 31, 1995 and incorporated  herein
                          by this reference).

  10 (z)                 Documents  relating  to the  organization  and 
                          management  of The Cosmopolitan at Mears  Park, LLC.
                          1996 (filed as Exhibit  10(z)  to  the Partnership's
                          Form 10-K as of December 31, 1996 and incorporated  
                          herein by this reference).

                          I.   Operating  Agreement of the Cosmopolitan at Mears
                               Park, LLC, dated March 15, 1996 (filed as Exhibit
                               10(z)  to  the  Partnership's  Form  10-K  as  of
                               December 31, 1996 and incorporated herein by this
                               reference).

                          II.  Management  Agreement between The Cosmopolitan at
                               Mears   Park,   LLC  and   Claremont   Management
                               Corporation,  dated  March  20,  1996  (filed  as
                               Exhibit 10 (z) to the Partnership's  Form 10-K as
                               of December 31, 1996 and  incorporated  herein by
                               this reference).

  10 (aa)                 Documents   relating  to  the   refinancing   of  The
                          Cosmopolitan   at  Mears  Park,  LLC  Mortgage  Debt.
                          (filed as Exhibit 10 (aa) to the  Partnership's  Form
                          10-K as of December 31, 1996 and incorporated  herein
                          by this reference).

                          I.   Promissory Note between the Cosmopolitan at Mears
                               Park, LLC and Heller Financial, Inc., dated March
                               20,  1996  (filed  as  Exhibit  10  (aa)  to  the
                               Partnership's  Form 10-K as of December  31, 1996
                               and incorporated herein by this reference).

                          II.  Mortgage,   Assignment   of  Rents  and  Security
                               Agreement between the Cosmopolitan at Mears Park,
                               LLC and Heller  Financial,  Inc., dated March 20,
                               1996   (filed   as   Exhibit   10   (aa)  to  the
                               Partnership's  Form 10-K as of December  31, 1996
                               and incorporated herein by this reference).

                          III. Letter  Agreement   between  Patrick  Carney  and
                               Heller Financial regarding Personal Liability for
                               carve-outs to  non-recourse  language dated March
                               20,  1996  (filed  as  Exhibit  10  (aa)  to  the
                               Partnership's  Form 10-K as of December  31, 1996
                               and incorporated herein by this reference).

  10 (bb)                 Settlement  Agreement  of  the  Amended  Construction
                          Loan to Portland  Lofts  Associates,  L.P.,  (Amended
                          Construction  Loan  Agreement  filed as  Exhibit  No.
                          10(m) to the  Partnership's  Form 10-K as of December
                          31,   1992)   (filed  as   Exhibit  10  (bb)  to  the
                          Partnership's  Form 10-K as of December  31, 1996 and
                          incorporated herein by this reference).

  10 (cc)                 Documents   relating  to  the   refinancing   of  the
                          Portland Lofts  Associates,  L.P. Mortgage Debt, (all
                          dated as of June 20, 1996).

                          I.   Promissory    Note   between    Portland    Lofts
                               Associates,  L.P.  and  Bank  of  America  Oregon
                               (filed as Exhibit 10 Form 10-K as of December 31,
                               1996 and incorporated herein by this reference).

                          II.  The  Standing  Loan  Agreement  between  Portland
                               Lofts Associates, L.P. and Bank of America Oregon
                               (filed as  Exhibit  10 (cc) to the  Partnership's
                               Form   10-K  as  of   December   31,   1996   and
                               incorporated herein by this reference).

                          III. The Deed of  Trust,  with  Assignment  of  Rents,
                               Security  Agreement  and Fixture  Filing  between
                               Portland  Lofts  Associates,  L.P.  and  Bank  of
                               America  Oregon  (filed as Exhibit 10 (cc) to the
                               Partnership's  Form 10-K as of December  31, 1996
                               and incorporated herein by this reference).

                          IV.  The Payment  Guaranty between Joseph W. Angel, II
                               and Bank of America  Oregon  (filed as Exhibit 10
                               (cc)  to  the  Partnership's   Form  10-K  as  of
                               December 31, 1996 and incorporated herein by this
                               reference).

                          V.   The Payment  Guaranty  between Lynne I. Angel and
                               Bank of America  Oregon (filed as Exhibit 10 (cc)
                               to the Partnership's Form 10-K as of December 31,
                               1996 and incorporated herein by this reference).

   10 (dd)                Promissory  Note between  Portland  Loft  Associates,
                          L.P.  and  Joseph   Angel  and  Lynne  Angel,   dated
                          December  18,  1996  (filed as Exhibit 10 (dd) to the
                          Partnership's  Form 10-K as of December  31, 1996 and
                          incorporated herein by this reference).

   10 (ee)                Forbearance  Agreement between Historic  Preservation
                          Properties  1989,  L.P.  and East  Bank  Angel  Joint
                          Venture,  dated July 1, 1997 (filed as Exhibit 10(ee)
                          to the  Partnership's  Form 10-K as of  December  31,
                          1997 and incorporated herein by this reference).

   10 (ff)                Asset   Management    agreement    between   Historic
                          Preservation   Properties   1989,   L.P.   and   Gunn
                          Financial Incorporated, dated July 1, 1998.

   10 (gg)                Documents  relating  to the  refinancing  of 402
                          Julia Street  Associates,  L.P.'s Mortgage Debt, dated
                          July 9, 1998.

                          I.  Multifamily Note between 402 Julia Street 
                              Associates, L.P.'s and Investment Property 
                              Mortgage,  L.L.C.


                          II. Multifamily Mortgage, Assignment of Rents and
                              Security Agreement between 402 Julia Street and
                              Investment Property Mortgage L.L.C.

   22                     List of Investee  Partnerships  (filed as Exhibit No.
                          22 to the Partnership's  Form 10-K as of December 31,
                          1989 and incorporated herein by this reference).

   28(ii)(a)              Pages  13-25,  28-36  and  36-39 of the  Partnership's
                          Prospectus  dated  December  19,  1988 (filed with the
                          Commission  pursuant to Rule 424(b) on January 5, 1989
                          and incorporated herein by this reference).

   28(ii)(b)              Supplement  No.  1 to  the  Partnership's  Prospectus
                          dated   January   20,   1989  (filed  as  a  part  of
                          Post-Effective  Amendment No. 1 to the  Partnership's
                          Registration   Statement  on  Form  S-11,   File  No.
                          33-24129, and incorporated herein by this reference).






   28(ii)(c)              Supplement  No.  2 to  the  Partnership's  Prospectus
                          dated June 30, 1989 (filed as part of  Post-Effective
                          Amendment  No.  2 to the  Partnership's  Registration
                          Statement  on  Form  S-11,   File  No.  33-24129  and
                          incorporated herein by this reference).

   28(ii)(d)              Supplement  No.  3 to  the  Partnership's  Prospectus
                          dated   July   25,   1989   (filed   as  a  part   of
                          Post-Effective  Amendment No. 2 to the  Partnership's
                          Registration   Statement  on  Form  S-11,   File  No.
                          33-24129, and incorporated herein by this reference).

   28(ii)(e)              Supplement  No.  4 to  the  Partnership's  Prospectus
                          dated   September  13,  1989  (filed  as  a  part  of
                          Post-Effective  Amendment No. 2 to the  Partnership's
                          Registration   Statement  on  Form  S-11,   File  No.
                          33-24129, and incorporated herein by this reference).

   28(ii)(f)              Supplement  No.  5 to  the  Partnership's  Prospectus
                          dated   September  19,  1989  (filed  as  a  part  of
                          Post-Effective  Amendment No. 2 to the  Partnership's
                          Registration   Statement  on  Form  S-11,   File  No.
                          33-24129, and incorporated herein by this reference).














           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                             FINANCIAL STATEMENTS
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996





                          ANNUAL REPORT ON FORM 10-K

                      Items 14 (a) (1) and (2) and 14 (d)


                         INDEX TO FINANCIAL STATEMENTS


                                                                      Page

Financial Statements of Historic Preservation
  Properties 1989 Limited Partnership

   Independent Auditors' Report........................................F-4
   Balance Sheets as of December 31, 1998 and 1997.....................F-5
   Statements of Operations for the Years Ended
    December 31, 1998, 1997 and 1996...................................F-6
   Statements of Changes in Partners' Equity (Deficit) for the
    Years Ended December 31, 1998, 1997 and 1996.......................F-7
   Statements of Cash Flows for the Years Ended
    December 31, 1998, 1997 and 1996...................................F-8
   Notes to Financial Statements.......................................F-10
   Independent Auditors' Report on Accompanying Information............F-18
   Financial Statement Schedule:
    Real Estate and Accumulated Depreciation Held
       Directly and by Investee Entities...............................F-19

Financial Statements of The Cosmopolitan at Mears Park, LLC
  (the St. Paul, Minnesota
  Investee Entity)

   Independent Auditors' Report........................................F-21
   Balance Sheets as of December 31, 1998 and 1997.....................F-22
   Statements of Operations for the Years Ended December 31, 1998 
    and 1997 and for  the Period March 15, 1996 (Inception) through 
    December 31, 1996                                                  F-23
   Statements of Changes in Members' Equity (Deficit) for the Years 
    Ended December 31, 1998 and 1997 and the Period March 15, 1996
    (Inception) through December 31, 1996                              F-24
   Statements  of Cash Flows for the Years Ended  December 31, 1998
    and 1997 and for the Period March 15, 1996 (Inception) through 
    December 31, 1996                                                  F-25
   Notes to Financial Statements.......................................F-27

Financial Statements of Portland Lofts Associates
  Limited Partnership (the Portland, Oregon
  Investee Partnership)

   Independent Auditors' Report........................................F-32
   Balance Sheets as of December 31, 1998 and 1997.....................F-33
   Statements of Operations for the Years Ended
    December 31, 1998, 1997 and 1996...................................F-34
   Statements of Changes in Partners' Equity for the
    Years Ended December 31, 1998, 1997 and 1996.......................F-35
   Statements of Cash Flows for the Years Ended
    December 31, 1998, 1997 and 1996...................................F-36
   Notes to Financial Statements.......................................F-38





                                      F-2
                   INDEX TO FINANCIAL STATEMENTS (Continued)


                                                                       Page

Financial Statements of 402 Julia Street Associates
  Limited Partnership (the New Orleans, Louisiana
  Investee Partnership)

   Independent Auditors' Report........................................F-43
   Balance Sheets as of December 31, 1998 and 1997.....................F-44
   Statements of Operations for the Years Ended
    December 31, 1998, 1997 and 1996...................................F-45
   Statements of Changes in Partners' Equity (Deficit) for the
    Years Ended December 31, 1998, 1997 and 1996.......................F-46
   Statements of Cash Flows for the Years Ended
    December 31, 1998, 1997 and 1996...................................F-47
   Notes to Financial Statements.......................................F-48









































                                      F-3



                         INDEPENDENT AUDITORS' REPORT


The Partners
Historic Preservation Properties 1989 Limited Partnership
Boston, Massachusetts

We have  audited  the  accompanying  balance  sheets  of  Historic  Preservation
Properties 1989 Limited  Partnership  (the  Partnership) as of December 31, 1998
and 1997, and the related  statements of operations,  partners' equity (deficit)
and cash flows for the years then  ended.  These  financial  statements  are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

Because we were not engaged to audit the  statements of  operations,  changes in
partners'  equity (deficit) and cash flows for the year ended December 31, 1996,
we did not extend our auditing  procedures to enable us to express an opinion on
the results of operations,  changes in partners' equity (deficit) and cash flows
of Historic Preservation  Properties 1989 Limited Partnership for the year ended
December 31, 1996. Accordingly, we express no opinion on them.

In our opinion,  the  financial  statements  referred to in the first  paragraph
present fairly,  in all material  respects,  the financial  position of Historic
Preservation  Properties  1989 Limited  Partnership  as of December 31, 1998 and
1997,  and the results of its  operations  and its cash flows for the years then
ended in conformity with generally accepted accounting principles.


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.

Providence, Rhode Island
February 16, 1999





















                                      F-4
<PAGE>

           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                                BALANCE SHEETS
                          DECEMBER 31, 1998 AND 1997


                                    ASSETS
                                                      1998           1997
                                                  -------------  --------------

INVESTMENTS IN INVESTEE ENTITIES                  $ 4,074,023     $ 4,000,210
   Less reserve for realization of investments
    in Investee Entities                           (3,469,267)     (3,469,267)
                                                  -------------  --------------
                                                      604,756         530,943

CASH EQUIVALENTS                                      170,981         175,288
OTHER ASSETS                                           73,350          77,505
                                                  -------------  --------------
                                                  $   849,087    $    783,736
                                                  =============  ==============


                       LIABILITIES AND PARTNERS' EQUITY

LIABILITIES
   Accounts payable and accrued expenses          $    38,342    $     33,562
                                                  -------------  --------------

        Total liabilities                              38,342          33,562
                                                  -------------  --------------

COMMITMENTS AND CONTINGENCIES (Notes 3 and 4)

PARTNERS' EQUITY
   Limited Partners' Equity - Units of  Investor
    Limited Partnership Interest, $1,000 stated
    value per Unit-Issued and outstanding 26,588
    units                                           1,033,973         974,008
    
   General Partner's Deficit                         (223,228)       (223,834)
                                                  -------------  --------------

        Total partners' equity                        810,745         750,174
                                                  -------------  --------------
                                                  $   849,087    $    783,736
                                                  =============  ==============















  The accompanying notes are an integral part of these financial statements.

                                      F-5
<PAGE>

           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                           STATEMENTS OF OPERATIONS
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


                                         1998       1997        1996
                                       ---------  ---------   ---------
                                                              (Unaudited)
REVENUE:
   Rental and related income             $      --    $      --    $   533,027
   Interest and other income                 6,667        8,912         19,368
                                         ---------    ---------    -----------
                                             6,667        8,912        552,395
                                         ---------    ---------    -----------

EXPENSES:
   Operating and administrative            215,621      164,308        177,397
   Property operating expenses:
      Other property operating                  --           --         57,709
      Management fees                           --           --         21,940
      Repairs and maintenance                   --           --         52,728
      Utilities                                 --           --         84,691
      Real estate taxes                         --           --         85,698
      Insurance                                 --           --          7,295
      Depreciation and amortization             --           --        124,804
                                         ---------    ---------    -----------
                                           215,621      164,308        612,262


PROVISION FOR IMPAIRMENT OF REAL
   ESTATE                                       --           --     (8,437,963)
                                         ---------    ---------    -----------


LOSS FROM OPERATIONS                      (208,954)    (155,396)    (8,497,830)


INTEREST EXPENSE                                --           --        508,073


EQUITY IN INCOME
   OF INVESTEE ENTITIES                    269,525       58,874        297,734
                                         ---------    ---------    -----------

NET INCOME (LOSS) BEFORE EXTRAORDINARY
   GAIN                                     60,571      (96,522)    (8,708,169)

EXTRAORDINARY GAIN ON
    EXTINGUISHMENT OF DEBT                      --           --      9,182,017
                                         ---------    ---------    -----------



NET INCOME (LOSS)                        $  60,571    $ (96,522)   $   473,848
                                         =========    =========    ===========

NET INCOME (LOSS) ALLOCATED
   TO GENERAL PARTNER                    $     606    $    (965)   $     4,738
                                         =========    =========    ===========

NET INCOME (LOSS) ALLOCATED
   TO LIMITED PARTNERS                   $  59,965    $ (95,557)   $   469,110
                                         =========    =========    ===========


NET   INCOME   (LOSS)   PER   UNIT  OF
INVESTOR LIMITED PARTNERSHIP   INTEREST,
BASED  ON 26,588 UNITS
ISSUED AND OUTSTANDING:

INCOME (LOSS) BEFORE  EXTRAORDINARY GAIN $   2.26     $  (3.59)    $  (324.25)

   EXTRAORDINARY GAIN                           -            -         341.89
                                         ---------    ---------    -----------

   NET INCOME (LOSS)                     $   2.26     $  (3.59)    $    17.64
                                         =========    =========    ===========



  The accompanying notes are an integral part of these financial statements.

                                      F-6
<PAGE>

           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                   STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 and 1996



                               Units of
                               Investor    Investor
                               Limited     Limited      General
                              Partnership  Partners'   Partner's
                                Interest     Equity     Deficit      Total
                               ---------   ---------  ----------  ----------

BALANCE, December 31, 1995
(Unaudited)                  26,588   $   600,455    $(227,607)   $ 372,848


   Net Income (Unaudited)        --       469,110        4,738      473,848
                             ------   -----------    ---------    ---------


BALANCE, December 31, 1996   26,588     1,069,565     (222,869)     846,696
(Unaudited)


  Net Loss                       --       (95,557)        (965)     (96,522)
                             ------   -----------    ---------    ---------

BALANCE, December 31,1997    26,588       974,008     (223,834)     750,174


  Net Income                     --        59,965          606       60,571
                             ------   -----------    ---------    ---------

BALANCE, December 31, 1998   26,588    $1,033,973     (223,228)     810,745
                             ======   ===========    =========    =========






















  The accompanying notes are an integral part of these financial statements.

                                      F-7
<PAGE>

           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                           STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

                                              1998        1997         1996
                                            ----------  ----------  ----------  
                                                                  (Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                       $  60,571   $  (96,522) $  473,848
   Adjustments to reconcile net income
    (loss) to
    net cash provided by operating
       activities:
      Depreciation and amortization                -           -      124,804
      Amortization of discount on mortgage         -           -      233,893
    payable
      Provision for impairment of real
    estate at transfer of
         ownership interest in real estate         -           -    8,437,963
    to investee entity
      Extraordinary gain on extinguishment         -           -   (9,182,017)
    of debt
      Deferred interest expense added to
          the principal of mortgage                -           -       78,237
    payable
      Equity in income in investee
   entities (over) under
       distributions received                 (38,525)    97,126     (173,534)
      Decrease (increase) in other assets      4,155      23,650      (23,306)
      Increase (decrease) in accounts
payable and accrued expenses                   4,780     (12,282)      87,087
                                            ----------  ----------  -----------
Net cash provided by operating activities     30,981      11,972       56,975
                                            ----------  ----------  -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchase of furniture and equipment          -           -       (2,694)
      Cash payment at transfer of
   ownership interest in
       Investment in real estate to                -           -     (679,567)
   investee entity
      Contribution to investee entity        (35,288)          -            -
                                            ----------  ----------  -----------
        Cash used in investing activities    (35,288)          -     (682,261)
                                            ----------  ----------  -----------

NET INCREASE (DECREASE) IN CASH  .
AND CASH EQUIVALENTS                          (4,307)     11,972     (625,286)

CASH AND CASH EQUIVALENTS, BEGINNING OF     
YEAR                                         175,288     163,316      788,602
                                            ----------  ----------  -----------


CASH AND CASH EQUIVALENTS, END OF YEAR       170,981     175,288      163,316
                                          ==========  ==========  ===========


SUPPLEMENTAL CASH FLOW INFORMATION:
      Cash paid for interest                $      -    $      -    $ 301,349
                                            ==========  ==========  ===========














  The accompanying notes are an integral part of these financial statements.

                                      F-8
<PAGE>

           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                     STATEMENTS OF CASH FLOWS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



NON-CASH INVESTING ACTIVITY:

On March 15, 1996,  Historic  Preservation  Properties 1989 Limited  Partnership
contributed the following  assets and  liabilities to The  Cosmopolitan at Mears
Park, LLC:

        Land                               $     1,009,000
        Building and improvements                6,074,104
        Furniture and equipment                    200,994
        Cash and cash equivalents                  144,633
        Cash, security deposits                     94,093
        Real estate tax escrow                     168,416
        Rent receivable                              6,533
        Deferred financing fees                    233,397
        Mortgage note payable                   (7,650,000)
        Accounts payable and                     
         accrued expenses                         (184,799)
        Security deposits                          (96,371)

































  The accompanying notes are an integral part of these financial statements.

                                      F-9
<PAGE>

           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                            NOTES TO FINANCIAL STATEMENTS
                FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


(1)   Organization and General Partner - BHP

      Historic  Preservation  Properties 1989 Limited  Partnership  (HPP'89) was
      formed on  September 1, 1988 under the Delaware  Revised  Uniform  Limited
      Partnership  Act.  The  purpose  of HPP'89  is to invest in a  diversified
      portfolio of real  properties,  for which certain costs of  rehabilitation
      have  qualified  for  rehabilitation  tax  credits   (Rehabilitation   Tax
      Credits).

      Boston  Historic  Partners  Limited  Partnership  (BHP),  a  Massachusetts
      limited  partnership,  is the general partner of HPP'89. BHP was formed in
      November  1986 for the purpose of  organizing,  syndicating  and  managing
      publicly offered real estate limited partnerships  (Public  Rehabilitation
      Partnerships).  As of December 31, 1998,  BHP had  established  three such
      partnerships, including HPP'89. Officers of Boston Capital Planning Group,
      Inc.  (BCPG),  an affiliate of BHP, were the initial  limited  partners of
      HPP'89. The initial limited partners withdrew as limited partners upon the
      first admission of Investor Limited Partners (Limited Partners).  Prior to
      admission of the Limited Partners,  all costs incurred by HPP'89 were paid
      by BHP. On May 3, 1989, the first Limited Partners were admitted to HPP'89
      and operations commenced.

      The Amended and  Restated  Agreement of Limited  Partnership  (Partnership
      Agreement) of HPP'89 generally provides that all net profits,  net losses,
      tax  credits  and cash  distributions  of HPP'89  from  normal  operations
      subsequent to admission of Limited  Partners shall be allocated 99% to the
      Limited  Partners  and 1% to BHP.  Proceeds  from  sales  or  refinancings
      generally will be distributed 100% to the Limited Partners until they have
      received  an amount  equal to their  Adjusted  Capital  Contributions  (as
      defined  in  the  Partnership   Agreement)  plus,   priority  returns  and
      additional   incentive  priority  returns  for  certain  Limited  Partners
      admitted to HPP'89 on or prior to certain specified dates.

(2)   Summary of Significant Accounting Policies

      Investments in Investee Entities

      HPP'89  accounts  for  its  investments  in  its  four  investee  entities
      (Investee Entities) under the equity method. In general,  under the equity
      method of accounting for  investments,  the investment is recorded at cost
      and the  current  allocable  portion of  earnings  (losses) of an Investee
      Entity  is  recorded  as  income  (loss)  with  a  corresponding  increase
      (decrease) to the investment  account.  The allocable portion of losses of
      an  Investee  Entity  are not  recorded  after the  respective  investment
      account is reduced  to zero.  The  allocable  portion  of  earnings  of an
      Investee  Entity are not recorded until all previously  unrecorded  losses
      are absorbed.

      Distributions  received  are  recorded  as  reductions  to the  investment
      account.  Distributions  received from an Investee Entity whose respective
      investment account has been reduced to zero are recorded as income.

      Expenditures  attributable to HPP'89's investments  (primarily  evaluation
      and acquisition  fees and interest  expense  incurred during  construction
      periods) are treated as additional investment basis and are amortized on a
      straight-line  basis over the  estimated  life of the investee  assets (40
      years).

      Use of Estimates

      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenue and  expenses
      during the  reporting  period.  Actual  results  could  differ  from those
      estimates.





                                     F-10
           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


(2)   Summary of Significant Accounting Policies (Continued)

      Investment in Real Estate and Depreciation

      Investment  in real  estate was held for lease and stated at cost  through
      the date of contribution to TCAMP (see Note 3).  Depreciation was computed
      on a  straight-line  basis over 40 years for real  property and over seven
      years for personal property.

      Cash, Cash Equivalents and Concentration of Credit Risk

      HPP'89  considers all highly liquid  investments  with a maturity of three
      months or less when purchased to be cash equivalents. At December 31, 1998
      and 1997, cash equivalents totaled $170,981 and $175,288, respectively.

      At  December  31,  1998 and 1997,  HPP'89 had  approximately  $71,000  and
      $77,600,  respectively, of cash equivalents on deposit in a bank in excess
      of amounts insured by the Federal Deposit Insurance Corporation.

      Deferred Evaluation and Acquisition Costs

      Expenditures  related  to the  direct  purchase  of real  estate  had been
      capitalized  and were being  amortized on a  straight-line  basis over the
      estimated  life  of real  property  (40  years)  through  the  date of the
      contribution of real estate to TCAMP (see Note 3).

      Rental Income

      Until March 15, 1996, HPP'89 had a direct ownership interest in a property
      located  in St.  Paul,  Minnesota  (see  Note  3).  Revenue  under  annual
      operating leases from that property was recorded when due.

      Income Taxes

      No provision  (benefit) for income taxes is reflected in the  accompanying
      financial statements of HPP'89.  Partners of HPP'89 are required to report
      on their tax  returns  their  allocable  share of income,  gains,  losses,
      deductions and credits determined on a tax basis.

      Reclassification

      Certain  amounts in the 1997 and 1996  statements  of cash flows have been
      reclassified to conform with the 1998 presentation.

(3)   Investments  in  Investee  Entities  and Real  Estate;  Commitments  and 
      Contingencies
  
      During  1989,  HPP'89  acquired  general  partnership  interests  in three
      Investee  Entities,  as well as a direct interest in a property located in
      St.  Paul,  Minnesota.  Each such  Investee  Entity  placed a property  in
      service in December 1989 and commenced initial leasing activity.

      As discussed below, in March 1996, HPP'89  contributed land,  building and
      improvements  and furniture and equipment  related to its property located
      in St. Paul,  Minnesota  (the  Cosmopolitan  Building),  and certain other
      assets and liabilities, to a limited liability company for a 50% ownership
      interest in the Investee Entity.

      HPP'89's current allocable percentage of operating income and/or losses in
      the  Investee  Entities  ranges  from  50% to 99%.  Each  of the  Investee
      Entities' agreements is different but, in general,  provides for a sharing
      of management  duties and decisions among HPP'89 and the respective  local
      general partners or

                                        F-11
           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


(3)   Investments  in  Investee  Entities  and Real  Estate;  Commitments  and 
      Contingencies (Continued)

      other managing members,  and certain  priorities to HPP'89 with respect to
      return on and return of  invested  capital.  Significant  Investee  Entity
      decisions  require  the  approval  of both  HPP'89  and the local  general
      partners or other managing members. In addition,  each Investee Entity has
      entered  into  various  agreements  with its  local  general  partners  or
      members, or their affiliates, to provide development, management and other
      services,  for which the local general partners or other members (or their
      affiliates), are paid fees by the respective Investee Entity.

      Following is a summary of information  regarding the Investee Entities and
      HPP'89's investments therein:

      Jenkins Court Associates Limited Partnership (Jenkins Court) is a Delaware
      limited  partnership  which was formed on  December  20,  1988 to acquire,
      construct,  rehabilitate, operate and manage a 144,000 net rentable square
      foot five-story building and 30,000 net rentable square feet of new retail
      space, including storage areas and parking facilities, located at Old York
      Road and Rydal Road, Jenkintown Borough, Pennsylvania.

      HPP'89 contributed  $6,563,064 through the date of Jenkins Court's Chapter
      11 filing (see  below) to the  capital of Jenkins  Court and had a general
      partnership  interest  therein.   HPP'89's  investment  in  Jenkins  Court
      represented  approximately  36%  of  the  aggregate  amount  which  HPP'89
      originally  contributed  to the  capital  of its three  Investee  Entities
      acquired   during  1989  and  to  purchase  its  direct  interest  in  the
      Cosmopolitan Building.

      On November  23,  1994,  Jenkins  Court filed a petition  for relief under
      Chapter 11 of the  federal  bankruptcy  laws in United  States  Bankruptcy
      Court for the  jurisdiction of the Eastern  District of  Pennsylvania.  On
      August 31, 1995, after maximum vesting of the remaining Rehabilitation Tax
      Credits had been achieved for 1995 and considering  the  unlikelihood of a
      successful plan of  reorganization,  Jenkins Court and the mortgage holder
      entered into a settlement  agreement under which Jenkins Court transferred
      the deed and title of the  property to the mortgage  holder.  The mortgage
      holder   released   Jenkins  Court  and  its  guarantors  for  the  entire
      indebtedness,   and  Jenkins  Court   received   $25,000  to  pay  certain
      professional fees incurred during the bankruptcy proceedings. The transfer
      of deed and title of the  property to the  mortgage  holder  resulted in a
      recapture of  Rehabilitation  Tax Credits in 1995 of $44,451 to HPP'89, of
      which $44,007 was allocated to the Limited Partners of HPP'89. Tax credits
      allocated  to the Limited  Partners  of HPP'89  totaling  $2,758,113  were
      vested  on or  before  June 15,  1995.  Therefore,  98.4%  of the  Limited
      Partners' tax credits were vested prior to the loss of the property.

      Although Jenkins Court no longer owns investment  property or has property
      operations  after  August 31, 1995,  the Jenkins  Court  partnership  will
      remain in existence until the resolution of certain partnership assets and
      liabilities.   Partnership  assets  include   approximately   $312,000  of
      unsecured  receivables  from the developer and its  affiliates  which have
      been  fully  reserved  for at  December  31,  1998 and  1997;  partnership
      liabilities  include  approximately  $94,000 of trade  payables which have
      been fully  reserved  for at December  31, 1998 and 1997 since HPP'89 does
      not believe such amount will be recourse to HPP'89,  as well as a $250,000
      default  loan and  accrued  interest  thereon  which had been  provided by
      HPP'89 and secured by the developer's  interest in an unaffiliated limited
      partnership.

      402 Julia Street Associates Limited  Partnership (402 Julia) is a Delaware
      limited  partnership  formed  on  July  25,  1989 to  acquire,  construct,
      rehabilitate,  operate  and  manage  a  19,000  square  foot  site and the
      building  situated  thereon  and to  rehabilitate  the  building  into  24
      residential  units and  approximately  3,500 net  rentable  square feet of
      commercial  space  located  thereon  at 402  Julia  Street,  New  Orleans,
      Louisiana.  At December 31, 1998, 402 Julia had leased 100% (unaudited) of
      its residential units and commercial space.

      HPP'89  originally  contributed  $775,000  to the capital of 402 Julia and
      owns a general partnership interest therein.  HPP'89's original investment
      in 402 Julia  represented  approximately  4% of the aggregate amount which
      HPP'89  has  contributed  to the  capital of its three  Investee  Entities
      acquired in 1989 and to purchase its direct  interest in the  Cosmopolitan
      Building.

                                     F-12
              HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                      NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


(3)   Investments  in  Investee  Entities  and Real  Estate;  Commitments  and 
      Contingencies (Continued)

      On September 16, 1993,  HPP'89 sold  one-third of its general  partnership
      interest  in 402 Julia to the  developer  general  partner  for  $185,000.
      HPP'89's  percentage of interest in 402 Julia was thereby reduced from 98%
      to 65%.  The terms of the sale  required an initial  payment of  $100,000,
      which was received in September  1993,  and  requires  annual  payments of
      $3,500 through 2016 and a final payment of $4,500 in 2017. At December 31,
      1998 and 1997,  the  remaining  uncollected  payments  total  $67,500  and
      $71,000,  respectively,  which are  secured  by the  interest  sold to the
      developer  general  partner.  The sale  transaction  did not  generate any
      Investment Tax Credit recapture.

      Rehabilitation Tax Credits generated by 402 Julia and previously allocated
      to HPP'89 Limited Partners  totaled $248,796 since inception.  As of March
      31, 1995, 100% of these credits were fully vested.

      HPP'89  recorded  a net loss from the 402  Julia  Investment  of  $17,345,
      $10,596 and $3,327 for the years ended December 31, 1998,  1997, and 1996,
      respectively,  as well as  amortization  of  $3,252  for each of the years
      ended December 31, 1998, 1997 and 1996.

      Portland  Lofts  Associates  Limited  Partnership  (Portland  Lofts)  is a
      Delaware  limited  partnership  formed  on  August  8,  1989  to  acquire,
      construct,  rehabilitate, operate and manage three buildings containing 89
      residential  units and 29,250 square feet of ground floor space useable as
      either  commercial space or as home/studio  space for artists,  located at
      555  Northwest  Park Avenue in  Portland,  Oregon.  At December  31, 1998,
      Portland Lofts had leased approximately 88% (unaudited) of its residential
      apartment units and 95% (unaudited) of the commercial space for a combined
      occupancy of 90% (unaudited).

      HPP'89 contributed  $3,820,000 through December 31, 1998 to the capital of
      Portland Lofts and owns a general partnership  interest therein.  HPP'89's
      investment in Portland Lofts represents approximately 21% of the aggregate
      amount which  HPP'89  originally  contributed  to the capital of its three
      Investee  Entities acquired in 1989 and to purchase its direct interest in
      the Cosmopolitan Building.

      Rehabilitation  Tax Credits  generated by Portland  Lofts and allocated to
      HPP'89's Limited Partners totaled $1,775,571 since inception.  As of April
      1, 1996, 100% of these tax credits were fully vested.

      On May 21, 1996,  Portland Lofts and the holder of its mortgage note and a
      $550,000   unsecured  note  entered  into  a  Settlement   Agreement  (the
      Agreement)  to  resolve  claims  concerning  the  mortgage  note  and  the
      unsecured note (the Notes). According to the Agreement, Portland Lofts was
      allowed,  until July 31,  1996,  to pay  $5,400,000  to the holder in full
      satisfaction of the Notes.

      On June 20, 1996,  Portland  Lofts issued a promissory  mortgage note to a
      bank in the  amount  of  $5,625,000  and a  promissory  note to one of its
      general partners in the amount of $340,000 to provide  sufficient funds to
      pay in full the $5,400,000  settlement  amount with the holder, a separate
      $400,000  note  payable and all related  closing  costs.  The  transaction
      resulted in an extraordinary gain on extinguishment of debt of $1,656,579.

      In 1990,  HPP'89 had reserved  against its  investment  in Portland  Lofts
      reducing  such  investment  to  zero  due to the  substantial  doubt  that
      Portland Lofts may not be able to continue as a going concern.  Due to the
      debt settlement and refinancing  completed in June 1996, Portland Lofts is
      expected  to  continue  as a going  concern.  Generally,  under the equity
      method  of  accounting,  an  investment  may not be  carried  below  zero.
      Accordingly,  since the Portland Lofts  Investment was fully reserved for,
      HPP'89 had  cumulative  unrecorded  losses of  $1,325,926  at December 31,
      1995.  Principally as a result of the extraordinary gain on extinguishment
      of debt, Portland Lofts generated net income of $1,547,514 during the year
      ended December 31, 1996 of which HPP'89




                                        F-13
           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


(3)   Investments  in  Investee  Entities  and Real  Estate;  Commitments  and 
      Contingencies (Continued)

      has been allocated  $1,532,039.  Consequently,  HPP'89 was able to recover
      all of its cumulative  unrecorded losses from Portland Lofts and recognize
      income in equity from its investment in Portland Lofts of $206,113 for the
      year ended December 31, 1996.

      For the year ended December 31, 1997,  Portland Lofts allocated a net loss
      of  $173,710  and paid  cash  distributions  of  $156,000  to  HPP'89.  As
      mentioned  above,  generally,  under the equity method of  accounting,  an
      investment may not be carried below zero. During 1997, HPP'89's investment
      in  Portland  Lofts  was  reduced  to zero  due to  allocated  losses  and
      distributions received. Although HPP'89's investment in Portland Lofts has
      been  reduced to zero,  Portland  Lofts is expected to continue as a going
      concern and to continue to provide  distributions  to HPP'89.  At December
      31,  1997,  HPP'89  has  cumulative  unrecorded  losses  totaling  $95,392
      relating to the Portland Lofts investment.

      For the year ended  December 31, 1998,  HPP'89 was allocated net income of
      $4,404 from Portland Lofts,  thereby decreasing the cumulative  unrecorded
      loss relating to the Portland Lofts  investment to $90,988 at December 31,
      1998.

      For each of the years ended  December 31, 1998 and 1997,  HPP'89  received
      distributions of $156,000, from the Portland Lofts investment and recorded
      distributions received of $156,000 and $54,206, respectively, as equity in
      income of investee entities.

      The  Cosmopolitan at Mears Park, LLC (TCAMP) On December 18, 1989,  HPP'89
      acquired the Cosmopolitan  Building  containing 255 residential  units and
      approximately  2,200  square feet of  commercial  space.  The building was
      renovated,  and certain  renovation costs qualified for Rehabilitation Tax
      Credits.  HPP'89's  investment in The  Cosmopolitan  Building  represented
      approximately   39%  of  the  aggregate  amount  which  HPP'89  originally
      contributed to the capital of its three Investee Entities acquired in 1989
      and to purchase its direct interest in the Cosmopolitan  Building.  During
      the year ended  December 31, 1998 the economic  occupancy of TCAMP was 97%
      (unaudited).

      Rehabilitation  Tax Credits  generated by the purchase of the Cosmopolitan
      Building and previously  allocated to HPP'89's  Limited  Partners  totaled
      $4,307,491  since  inception.  As of December 31, 1994,  100% of these tax
      credits were fully vested.

      The mortgage HPP'89 assumed  relating to its purchase of the  Cosmopolitan
      Building had an original maturity date of December 18, 1999. On January 5,
      1995,  HPP'89  consummated  the  Second  Amendment  to the Loan  Agreement
      (Second  Amendment)  with the  holder  and  received  an option to buy the
      mortgage  note for the fair market  value of the  property.  In  exchange,
      HPP'89  agreed to reduce the maturity  date of the note from  December 18,
      1999 to December 18, 1996.

      Effective March 15, 1996,  HPP'89  contributed the Cosmopolitan  Building,
      and certain other assets and  liabilities,  to TCAMP (a Limited  Liability
      Company)  for a  50%  ownership  interest.  Concurrently,  another  member
      contributed   $650,000  cash  to  TCAMP  for  a  50%  ownership  interest.
      Simultaneously,  TCAMP issued a mortgage note in the amount of $7,000,000,
      the proceeds of which along with the $650,000  contributed  cash were used
      to  settle  in  full  HPP'89's   mortgage  note  payable  related  to  the
      Cosmopolitan Building. The fair value








                                     F-14
           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


(3)   Investments  in  Investee  Entities  and Real  Estate;  Commitments  and 
      Contingencies (Continued)

      of the  Cosmopolitan  Building  and  other  assets  contributed  by HPP'89
      approximated the fair value of liabilities  transferred to TCAMP by HPP'89
      and the  amount  paid by TCAMP to settle in full  HPP'89's  mortgage  note
      payable related to the Cosmopolitan Building. This transaction resulted in
      a provision  for  impairment  of real estate of  $8,437,963 to recognize a
      reduction  to fair  value at the  date of  contribution  to  TCAMP  and an
      extraordinary  gain on debt  extinguishment of $9,182,017 to recognize the
      difference  between the amount  outstanding under the mortgage payable and
      the amount accepted by the lender from TCAMP in full settlement.

      Distributions from TCAMP to HPP'89 and the other member are subject to the
      order of distributions  as specified in the Operating  Agreement of TCAMP.
      Until the other member's original  $650,000 capital  contribution has been
      repaid  in full,  to the  extent  that the  Partnership  accumulates  from
      whatever  sources  operating  reserve amounts greater than $140,000 at the
      end of any fiscal year,  the  Partnership  is required to contribute  such
      excess  within  thirty  days of the end of such  fiscal  year to  TCAMP as
      additional  capital  contributions to be distributed by TCAMP to its other
      member as a return of its original capital contribution.

      On February 27, 1998,  HPP'89  contributed to TCAMP $35,288,  representing
      operating  reserves in excess of $140,000 at December 31, 1997.  The funds
      were then  distributed  from TCAMP to its other  member as a return of its
      original  capital  contribution.  As of December 31, 1997, the outstanding
      balance  of  the  other  member's  unreturned  original  $650,000  capital
      contribution  was $223,773.  On May 18, 1998 the other  member's  original
      $650,000 capital contribution was reduced to zero, thereby eliminating any
      future requirements for HPP'89 to make additional capital contributions to
      TCAMP.

      As a result of the  contribution  of the  Cosmopolitan  to TCAMP for a 50%
      ownership  interest  in TCAMP,  HPP'89 no longer has  operations  directly
      related  to real  estate  activity.  As of March  15,  1996  (the  date of
      contribution),  the Partnership accounts for its investment in TCAMP under
      the equity method of accounting.

      HPP'89 recorded net income of $134,122,  $96,834 and $32,334 for the years
      ended  December  31,  1998 and  1997 and for the  period  March  15,  1996
      (inception)  through  December  31,  1996,  respectively,  from the  TCAMP
      Investment. HPP'89 received cash distributions of $75,000 and $98,200 from
      TCAMP for the year ended  December  31, 1998 and for the period  March 15,
      1996 (inception) through December 31, 1996, respectively. Generally, under
      the equity method of  accounting,  an  investment  cannot be carried below
      zero. At December 31, 1996, HPP'89 reduced its investment in TCAMP to zero
      and  recorded  distributions  received  of  $65,866 as equity in income of
      investee entities.

      HPP'89's  investments  in the Investee  Entities at December 31, 1998 and
      1997 are summarized as follows:

      Cumulative:                             1998           1997
                                        ------------   -------------

      Investments   and   advances    
      made in cash                      $  4,880,288   $   4,845,000
      Evaluation and acquisition costs       835,709         835,709
      Interest    capitalization    and                 
      other costs                             39,615         39,615
      Net  equity in loss of  Investee                  
      Entities                              (879,041)    (1,151,818)
      Reserves  for   realization   of                  
      investments                         (3,469,267)    (3,469,267)
      Amortization of certain costs          (49,728)       (46,476)
      Distributions    received   from     
      Investee Entities                     (511,200)      (280,200)
      Sale of one  third  interest  of                  
      Investee Entity                       (241,620)      (241,620)
                                       -------------    -------------
                                       $    604,756    $    530,943
                                        ============   =============

      The above summary of HPP'89's  investments  in Investee  Entities does not
      include its investment in Jenkins Court.


                                     F-15


           HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


(3)   Investments  in  Investee  Entities  and Real  Estate;  Commitments  and 
      Contingencies (Continued)

      The equity in income of Investee  Entities  reflected in the  accompanying
      statements of operations included income of $272,777, $62,126 and $300,986
      (unaudited)  for the  years  ended  December  31,  1998,  1997  and  1996,
      respectively,  and annual amortization of certain costs of $3,252, for the
      years ended December 31, 1998, 1997 and 1996 (unaudited), respectively.

      Summary  combined  balance sheets of the Investee  Entities as of December
      31, 1998 and 1997, and summary  combined  statements of operations for the
      years ended December 31, 1998, 1997 and 1996 are as follows:

                            COMBINED BALANCE SHEETS
                                    ASSETS

                                           1998          1997
                                        ------------  ------------
      Buildings and improvements,  (net
      of accumulated depreciation;
      $3,446,938, 1998; $2,896,633,
      1997)                            $  15,344,965   $ 15,855,990
      Land                                 2,041,326      2,041,326
      Other assets (net of accumulated
      amortization;$123,795, 1998;
      $105,860, 1997)                        600,899        469,949
      Cash and cash equivalents              287,348        173,000
                                        ------------    ------------

               Total assets            $  18,274,538   $ 18,540,265
                                        ============   ============

                       LIABILITIES AND PARTNERS' EQUITY

                                           1998          1997
                                        ------------  ------------
            Liabilities:
            Mortgage and notes payable $ 13,339,188   $13,412,706
            Other liabilities               726,135       735,828
                                        ------------  ------------
            Total liabilities            14,065,323    14,148,534
                                        ------------  ------------

            Partners' equity:
            HPP'89                        3,311,062     2,983,908
            Other partners                  898,153     1,407,823
                                        ------------  ------------
            Total partners' equity        4,209,215     4,391,731
                                        ------------  ------------

             Total   liabilities         
             and partners' equity      $ 18,274,538   $18,540,265
                                        ============  ============


                 Members'  equity  in TCAMP  has been  classified  as  partners'
      equity in the combined balance sheets.
















                                     F-16

              HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
                      NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

(3)   Investments  in  Investee  Entities  and Real  Estate;  Commitments  and 
      Contingencies (Continued)


                       COMBINED STATEMENTS OF OPERATIONS

                                  1998         1997         1996
                               ------------  ----------  -----------
                                                         (Unaudited)
  Revenue:
        Rental revenue        $ 3,904,024 $  3,626,904   $ 3,006,379
        Interest and other
        income                     56,095       76,817        70,324
                              ------------  ----------    -----------
                                3,960,119    3,703,721     3,076,703
                               ------------  ----------   -----------

  Expenses:
      Interest expense          1,239,999    1,269,792     1,187,076
      Depreciation and 
      amortization                613,471      594,870       548,737
      Operating expenses        1,860,506    1,837,075     1,390,379
                               ------------  ----------   -----------
                                3,713,976    3,701,737     3,126,192
                               ------------  ----------  -----------

  Net income(loss)from   
  operations                      246,143       1,984        (49,489)
  Extraordinary  item: gain on        
  settlement of debt                    -           -      1,656,579
                               ------------  ----------   -----------
  Net income                   $  246,143    $  1,984    $ 1,607,090
                               ============  ==========  ===========
  Net income  allocated to
  other partners               $  121,182    $(87,472)   $ 1,561,047
                               ============  ==========  ===========
                               $  124,961    $ 89,456    $    46,043
                               ============  ==========  ===========

 (4)  Transactions With Related Parties and Commitments

      On October 1, 1995, HPP'89 engaged Claremont Management Corporation (CMC),
      a Massachusetts corporation previously unaffiliated and a related party as
      of March 15, 1996 through ownership by a member of TCAMP, to provide asset
      management,  accounting and investor services.  CMC provided such services
      for an annual  management  fee of $67,200  plus  reimbursement  of all its
      costs of providing these services.  The contract with CMC expired June 30,
      1998.  For the period  January 1, 1998  through  June 30, 1998 and for the
      years  ended  December  31,  1997 and 1996,  CMC was  reimbursed  $50,716,
      $73,850 and $61,635 (unaudited), respectively, for operating costs.

      Effective July 1, 1998,  HPP'89 engaged Gunn  Financial,  Inc.  (GFI),  an
      unaffiliated  Massachusetts  corporation,  to  provide  accounting,  asset
      management and investor services. GFI provides such services for an annual
      management fee of $63,000 plus reimbursement of all its costs of providing
      these services.  The agreement  expires on the earlier of June 30, 2006 or
      liquidation of the  Partnership,  as defined.  For the period July 1, 1998
      through December 31, 1998, GFI was reimbursed $56,109 for operating costs.

      On November 1, 1995, HPP'89 entered into a management  agreement with CMC,
      to manage the Cosmopolitan  Building.  CMC's management agreement required
      the payment of management  fees equal to the greater of $5,200  monthly or
      4% of gross receipts as defined in the agreements.  For the period January
      1, 1996  through  March 15,  1996,  CMC was paid  $21,940  (unaudited)  in
      property  management  fees.  On March 15, 1996,  the  property  management
      contract  between HPP'89 and CMC was terminated and TCAMP directly engaged
      CMC under similar management fee terms.

(5)   Fair Value of Financial Instruments

      The fair  values of cash  equivalents  and  accounts  payable  and accrued
      expenses at December 31, 1998 and 1997 approximate  their carrying amounts
      due to their short maturities.




                                     F-17

      Independent Auditors' Report on Accompanying Information


The Partners
Historic Preservation Properties 1989 Limited Partnership
Boston, Massachusetts


We have  audited,  in accordance  with  generally  accepted  auditing
standards,  the  financial  statements  as of and for the years ended
December 31, 1998 and 1997 of Historic  Preservation  Properties 1989
Limited  Partnership  (the  Partnership)  and have  issued our report
thereon  dated  February  16,  1999.  Our  audits  were  made for the
purpose of  forming  an opinion on the 1998 and 1997 basic  financial
statements  taken  as a  whole.  The  supplemental  schedule  is  the
responsibility of the  Partnership's  management and is presented for
the  purposes  of  complying   with  the   Securities   and  Exchange
Commission's  rules  and is not  part  of the  1998  and  1997  basic
financial  statements.  The  information  included  in this  schedule
has been subjected to the auditing  procedures  applied in the audits
of  the  1998  and  1997  basic  financial  statements,  and  in  our
opinion  fairly states in all material  respects the  financial  data
required  to be set forth  therein in  relation  to the 1998 and 1997
basic financial statements as a whole.


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.



Providence, Rhode Island
February 16, 1999






















      HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
       REAL ESTATE & ACCUMULATED DEPRECIATION HELD DIRECTLY
                       BY INVESTEE ENTITIES
                         DECEMBER 31, 1998
                          (IN THOUSANDS)


                                                              Costs Capitalized
                                  Initial Costs                 Subsequent to 
                                                                 Acquisition

      Description                              Building
      and Ownership        Encum-             & Improve-   Improve-    Carrying
      Percentage          brances    Land       memts       ment         Cost 
                                                                        


Residential
Building/Commercial
Building
 402 Julia Street
 Associates L.P.
 New Orleans, Louisiana
65%                       $1,096    $ 133     $  282      $ 1,154     $  145
                                


Residential
Building/Commercial
Building
 Portland Lofts
 Associates L.P.
 Portland, Oregon
99%                        5,463      900        886       9,273        610


Residential Building
 The Cosmopolitan at
 Mears Park, LLC       
 St. Paul, Minnesota
50%                        6,780     1,009      6,074         368         -
                         --------   -------  ---------   ---------  --------
                     
Total                   $ 13,339    $2,042   $  7,242    $ 10,795   $   755
                        =========   =======  =========   =========  ========
                           
















     HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
       REAL ESTATE & ACCUMULATED DEPRECIATION HELD DIRECTLY
                       BY INVESTEE ENTITIES
                         DECEMBER 31, 1998
                          (IN THOUSANDS)


                                               Gross Amounts at
                                                 December 31,
                                                1998 (Note 1)

                                           Building               
      Description and                         &
    Ownership Percentage      Land         Improve-                Accumulated
                                            ments                  Depreciation
                                           (Note 3)      Total       (Note2)
                                                          

Residential
Building/Commercial 
Building
 402 Julia Street
 Associates L.P.
 New Orleans, Louisiana
65%                          $ 133      $  1,581       $ 1,714      $     356

Residential
Building/Commercial
Building
 Portland Lofts
 Associates L.P.
 Portland, Oregon
99%                            900        10,769        11,669           2,447


Residential Building
 The Cosmopolitan at 
 MearsPark, LLC
  St. Paul, Minnesota
50%                          1,009         6,442         7,451             644
                           --------       -------     ---------       ---------
                          


Total                     $  2,042     $ 18,792      $  20,834       $    3,447
                          =========    =========     ==========      ===========
                              













     HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
       REAL ESTATE & ACCUMULATED DEPRECIATION HELD DIRECTLY
                       BY INVESTEE ENTITIES
                         DECEMBER 31, 1998
                          (IN THOUSANDS)



        Description and            Construction               
                                       or               Interest     Life
      Ownership Percentage         Rehabilitation       Acquired    (Years)


Residential Building/Commercial
Building
 402 Julia Street Associates L.P.
  New Orleans, Louisiana
65%                                  8/1/89             7/25/89       40


Residential Building/Commercial
Building
 Portland Lofts Associates L.P.
 Portland, Oregon
99%                                 8/31/89             8/8/89        40


Residential Building
 The Cosmopolitan at Mears
 Park, LLC
 St. Paul, Minnesota
50%                                 12/18/89           3/15/96        34




            





     HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
       REAL ESTATE & ACCUMULATED DEPRECIATION HELD DIRECTLY
                 BY INVESTEE ENTITIES (CONTINUED)
                         DECEMBER 31, 1998
                          (IN THOUSANDS)

Note 1: The  aggregate  cost of each property on a tax  basis  net of the
        reduction  due  to the  rehabilitation tax credit at December 31, 1998,
        1997 and 1996 are as follows:
                                1998            1997             1996
                             -----------    -------------    -------------
                            
      Jenkintown,          
      Pennsylvania          $      -        $       -        $       -


      New Orleans,      
      Louisiana                1,457            1,457            1,457


      Portland, Oregon          4,207            4,207            9,799


      St. Paul, Minnesota      16,638           16,598           21,642
                             -----------    -------------    -------------
                             $ 22,302       $   22,262       $   32,898
                             =========      ===========      ===========


Note 2: The changes in accumulated depreciation for the years ended December 31,
        1998, 1997 and 1996 are as follows:
                                1998            1997             1996
                             -----------    -------------    -------------
                             
      Balance at   
      beginning of period    $  2,897       $   2,351        $   4,692


      Depreciation  during       
      the year                    550             546              620


      Transfer of property          -               -           (2,961)
                             -----------    -------------    -------------
                         
                             $  3,447            2,897            2,351
                             ===========    =============    =============










     HISTORIC PRESERVATION PROPERTIES 1989 LIMITED PARTNERSHIP
       REAL ESTATE & ACCUMULATED DEPRECIATION HELD DIRECTLY
                 BY INVESTEE ENTITIES (CONTINUED)
                         DECEMBER 31, 1998
                          (IN THOUSANDS)


Note 3: The   changes  in  total  costs  of  land, building and  improvements  
        for the years ended  December 31, 1998, 1997 and 1996 are as follows:

                                1998            1997             1996
                             -----------    -------------    -------------
                             

      Balance at   
      beginning of period    $ 20,794        $  20,774        $  29,103


      Additional                 
      improvements                 40               20              109


      Provisions for write 
      down of building &
      improvement
      (The Cosmopolitan)            -                -           (8,438)
                            ----------      -----------       -----------
                           
      Balance  at  end  of   
      period                 $ 20,834       $   20,794       $   20,774
                             ===========    =============    =============

                                      F-19

<TABLE> <S> <C>
                          
<ARTICLE>                      5
                                
<S>                              <C>
<PERIOD-TYPE>                  12-mos
<FISCAL-YEAR-END>              DEC-31-1998
<PERIOD-END>                   DEC-31-1998
<CASH>                          170,981
<SECURITIES>                          0
<RECEIVABLES>                         0
<ALLOWANCES>                          0
<INVENTORY>                           0
<CURRENT-ASSETS>                      0
<PP&E>                                0
<DEPRECIATION>                        0
<TOTAL-ASSETS>                  849,087
<CURRENT-LIABILITIES>                 0
<BONDS>                               0
                 0
                           0
<COMMON>                              0
<OTHER-SE>                            0
<TOTAL-LIABILITY-AND-EQUITY>    849,087
<SALES>                               0
<TOTAL-REVENUES>                  6,667
<CGS>                                 0
<TOTAL-COSTS>                   215,621
<OTHER-EXPENSES>               (269,525)
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>                    0
<INCOME-PRETAX>                  60,571
<INCOME-TAX>                          0
<INCOME-CONTINUING>                   0
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                     60,571
<EPS-PRIMARY>                      2.26
<EPS-DILUTED>                      2.26
        


</TABLE>




                     THE COSMOPOLITAN AT MEARS PARK, LLC
                             FINANCIAL STATEMENTS
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996



<PAGE>



                     THE COSMOPOLITAN AT MEARS PARK, LLC
                             FINANCIAL STATEMENTS
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


                              Table of Contents



                                                                          Page

Independent Auditors' Report                                              F-21

Balance Sheets as of December 31, 1998 and 1997                           F-22

Statements  of Operations  for the Years Ended  December 31,
1998 and 1997 and for the Period March 15, 1996 (Inception) 
through December 31, 1996                                                 F-23

Statements  of Changes in Members'  Equity  (Deficit)  for the
Years Ended December 31, 1998 and 1997 and for the Period  March 15,
1996  (Inception)through December 31, 1996                                F-24

Statements  of Cash Flows for the Years Ended  December  31, 
1998 and 1997 and the Period March 15, 1996 (Inception) through
December 31, 1996                                                         F-25

Notes to Financial Statements                                             F-27



















                                     F-20
                         INDEPENDENT AUDITORS' REPORT



The Members
The Cosmopolitan at Mears Park, LLC
Boston, Massachusetts


      We have audited the  accompanying  balance sheets of The  Cosmopolitan  at
Mears  Park,  LLC (the  "Company")  as of December  31,  1998 and 1997,  and the
related statements of operations,  changes in members' equity (deficit) and cash
flows for the years ended  December  31, 1998 and 1997 and for the period  March
15, 1996 (inception)  through December 31, 1996. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material  respects,  the financial  position of The Cosmopolitan at Mears
Park,  LLC as of December 31, 1998 and 1997,  and the results of its  operations
and its cash flows for the years then  ended and for the period  March 15,  1996
(inception)  through  December 31, 1996 in conformity  with  generally  accepted
accounting principles.



Lefkowitz, Garfinkel, Champi & DeRienzo P.C.



Providence, Rhode Island
February 16, 1999











                                     F-21
                     THE COSMOPOLITAN AT MEARS PARK, LLC
                                BALANCE SHEETS
                          DECEMBER 31, 1998 AND 1997


                                    ASSETS
                                                         1998         1997
                                                         ----------   ----------

Investment in real estate:
   Land                                                 $1,009,000    $1,009,000
   Building and improvements                             6,215,517     6,194,821
   Furniture and equipment                                 226,060       207,476
                                                         ----------   ----------
                                                         7,450,577     7,411,297
      Less accumulated depreciation                        644,376       407,054
                                                         ----------   ----------
                                                         6,806,201     7,004,243

Cash                                                        58,439        51,763
Cash equivalent, security deposits                          82,275        21,069
Real estate tax escrow                                      94,279        56,557
Replacement reserve                                         43,023        38,641
Rent receivable                                              1,949         1,775
Prepaid expenses                                            20,080        17,563
Deferred financing fees, less accumulated amortization
   (1998, $91,697; 1997, $58,349)                          141,700       175,048
                                                         ----------   ----------
                                                        $7,247,946    $7,366,659
                                                        ==========    ==========
                                                                 
                               LIABILITIES AND MEMBERS' EQUITY
Liabilities:
   Mortgage note payable                                $6,779,916    $6,868,764
   Accounts payable and accrued expenses                   102,821        61,499
   Accrued interest                                         51,640        52,317
   Security deposits                                       110,630       103,955
                                                        ----------    ----------
   Total liabilities                                     7,045,007     7,086,535

Commitments (Notes 4 and 5)

Members' equity                                            202,939       280,124
                                                        ----------    ----------
                                                                 
                                                        $7,247,946    $7,366,659
                                                        ==========    ==========
                                                                 











  The accompanying notes are an integral part of these financial statements.

                                     F-22
<PAGE>

                     THE COSMOPOLITAN AT MEARS PARK, LLC
                           STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


                                       1998         1997         1996
                                   ----------   ----------   ----------

Revenue:

   Rental income                   $2,464,338   $2,302,138   $1,659,166
   Interest and other income           23,559       26,254       15,637
                                   ----------   ----------   ----------
                    
            Total revenue           2,487,897    2,328,392    1,674,803
                                   ----------   ----------   ----------
                                  

Expenses:

   Operating and administrative       272,679      232,858      171,672
   Management fee                      99,507       93,136       66,819
   Repairs and maintenance            224,506      228,972      164,186
   Utilities                          325,242      315,586      237,425
   Real estate taxes                  370,602      332,496      251,926
   Insurance                           32,980       32,590       22,839
   Depreciation and amortization      270,670      267,827      197,576
                                   ----------   ----------   ----------
                                  
            Total expenses          1,596,186    1,503,465    1,112,443
                                   ----------   ----------   ----------
                                   

Income from operations                891,711      824,927      562,360

Interest expense                      623,467      631,259      497,692
                                   ----------   ----------   ----------
                                  
Net income                         $  268,244   $  193,668   $   64,668
                                   ==========   ==========   ==========
                                  

















  The accompanying notes are an integral part of these financial statements.

                                     F-23

<PAGE>



                     THE COSMOPOLITAN AT MEARS PARK, LLC
              STATEMENTS OF CHANGES IN MEMBERS' EQUITY (DEFICIT)
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


                                                   Historic
                                                 Preservation
                                                  Properties         
                                                     1989              Total
                                    Lillian         Limited            Members'
                                    Carney        Partnership          Equity
                                 --------------  ---------------  --------------
                                



Capital contributions             $   650,000       $        -     $   650,000

Distributions                         (61,750)         (98,200)       (159,950)

Net income                             32,334           32,334          64,668
                                 --------------  ---------------  --------------
                                
Balance, December 31, 1996            620,584          (65,866)        554,718

Distributions                        (468,262)               -        (468,262)

Net income                             96,834           96,834         193,668
                                 --------------  ---------------  --------------
                                
Balance, December 31, 1997            249,156           30,968         280,124

Distribution                         (305,717)         (75,000)       (380,717)

Contribution                                -           35,288          35,288

Net income                            134,122          134,122         268,244
                                 --------------  ---------------  --------------
                                 
Balance, December 31, 1998        $    77,561      $   125,378     $   202,939
                                 ==============  ===============   ============















  The accompanying notes are an integral part of these financial statements.

                                     F-24


<PAGE>



                     THE COSMOPOLITAN AT MEARS PARK, LLC
                           STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


                                             1998          1997          1996
                                        ------------  ------------  ------------
                                              

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                             $ 268,244    $  193,668    $   64,668
    Adjustments to reconcile net income
     to net cash provided by operating
     activities:
      Depreciation and amortization         270,670       267,827       197,576
      Decrease (increase) in rent 
       receivable                              (174)       (1,077)        5,835
      Increase in prepaid expenses           (2,517)       (2,352)      (15,211)
      Increase (decrease) in accounts 
       payable and accrued expenses          41,322        (2,548)     (129,496)
      Decrease (increase) in cash 
       equivalent, security deposits, net   (54,531)       87,589        (6,981)
      Increase (decrease) in accrued 
       interest                                (677)         (618)       52,935
                                        ------------  ------------  ------------
                                       
    Net cash provided by operating
     activities                             522,337       542,489       169,326
                                        ------------  ------------  ------------
                                      

CASH FLOWS FROM INVESTING ACTIVITIES:
    Funds disbursed for acquisition 
    of real estate and property assets
    and liabilities                               -             -      (650,000)
    Purchase of improvements, furniture 
    and equipment                           (39,280)      (16,721)     (101,734)
    Decrease (increase) in real estate 
    tax escrow and replacement reserve      (42,104)        6,661        66,557
                                        ------------  ------------  ------------
    Net cash used in investing 
     activities                             (81,384)      (10,060)     (685,177)
                                        ------------  ------------  ------------
                                     
CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from member contribution        35,288             -       650,000
    Principal payments on mortgage note
     payable                                (88,848)      (81,115)      (50,121)
    Distributions to members               (380,717)     (468,262)     (159,950)
                                        ------------  ------------  ------------
    Net cash provided by (used in)
     financing activities                  (434,277)     (549,377)      439,929
                                        ------------  ------------  ------------
                       
NET INCREASE (DECREASE) IN CASH               6,676       (16,948)      (75,922)

CASH, BEGINNING                              51,763        68,711       144,633
                                        ------------  ------------  ------------
CASH, END OF YEAR                        $   58,439    $   51,763    $   68,711
                                        ============  ============  ============
                  

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:

    Cash paid for interest               $  624,144    $  631,877    $  444,757
                                        ============  ============  ============




  The accompanying notes are an integral part of these financial statements.

                                     F-25
<PAGE>

                     THE COSMOPOLITAN AT MEARS PARK, LLC
                     STATEMENTS OF CASH FLOWS (CONTINUED)
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


NON-CASH INVESTING ACTIVITY:

   On March 15, 1996, Historic Preservation  Properties 1989 Limited Partnership
contributed the following  assets and  liabilities to The  Cosmopolitan at Mears
Park, LLC:

   Land                                                          $   1,009,000
   Building and improvements                                         6,074,104
   Furniture and equipment                                             200,994
   Cash and cash equivalents                                           144,633
   Cash, security deposits                                              94,093
   Real estate tax escrow                                              168,416
   Rent receivable                                                       6,533
   Deferred financing fees                                             233,397
   Mortgage note payable paid by TCAMP on behalf of HPP'89          (7,650,000)
   Accounts payable and accrued expenses                              (184,799)
   Security deposits                                                   (96,371)


Also,  on March 15, 1996,  The  Cosmopolitan  at Mears Park,  LLC paid the above
noted  $7,650,000  mortgage  note in full  with  the  proceeds  of a  $7,000,000
mortgage  note issued to a lender and  $650,000 of cash  contributions  received
from a Member.






















  The accompanying notes are an integral part of these financial statements.

                                     F-26

<PAGE>




                     THE COSMOPOLITAN AT MEARS PARK, LLC
                        NOTES TO FINANCIAL STATEMENTS
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


(1)   Organization and Description of Business

      The Cosmopolitan at Mears Park, LLC (TCAMP),  a Limited Liability Company,
      was formed on March 15, 1996, under the Delaware Limited Liability Company
      Act. The purpose of TCAMP is to engage in investment in, and operation and
      development  of, real estate and interests  therein.  The members of TCAMP
      are Historic Preservation  Properties 1989 Limited Partnership and Lillian
      Carney (the Members).

      Effective March 15, 1996,  Historic  Preservation  Properties 1989 Limited
      Partnership  (HPP'89)  contributed  land,  building and  improvements  and
      furniture  and  equipment  (Contributed  Real  Estate),  and certain other
      assets  and   liabilities   to  TCAMP  for  a  50%   ownership   interest.
      Concurrently,  Lillian Carney contributed $650,000 cash to TCAMP for a 50%
      ownership  interest.  Simultaneously,  TCAMP issued a $7,000,000  mortgage
      note,  the proceeds of which,  along with the $650,000  contributed  cash,
      were used to settle in full HPP'89's  mortgage note payable related to the
      Contributed Real Estate. The fair value of the Contributed Real Estate and
      other  assets  contributed  by  HPP'89  approximated  the  fair  value  of
      liabilities transferred to TCAMP by HPP'89 and the amount paid by TCAMP to
      settle in full HPP'89's  mortgage note payable  related to the Contributed
      Real Estate.

      TCAMP owns a residential apartment complex containing 255 units located at
      250 6th Street,  St. Paul,  Minnesota.  During the year ended December 31,
      1998, the economic occupancy of TCAMP was 97% (unaudited).

 (2)  Basis of Presentation and Summary of Significant Accounting Policies

      Basis of accounting

      TCAMP's  financial  statements  are  prepared  on  the  accrual  basis  of
      accounting in accordance with generally accepted accounting principles.

      Use of estimates

      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenue and  expenses
      during the  reporting  period.  Actual  results  could  differ  from those
      estimates.

      Investment in real estate and depreciation

      Investment in real estate is held for lease.  Contributed  Real Estate was
      recorded  at fair  value  and  subsequent  additions  are  stated at cost.
      Depreciation  is  computed  on a  straight-line  basis over the  estimated
      economic lives of the assets.

      Depreciation  expense for the years ended December 31, 1998,  1997 and for
      the period March 15, 1996 (inception)  through December 31, 1996 totaled $
      237,322, $234,485 and $172,569, respectively.




                                     F-27
                     THE COSMOPOLITAN AT MEARS PARK, LLC
                  NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


(2)   Basis of Presentation  and Summary of Significant  Accounting  Policies 
(Continued)

      Cash, cash equivalents and concentration of credit risk

      TCAMP  considers  all highly liquid  investments  with a maturity of three
      months or less when purchased to be cash equivalents.  Cash equivalents at
      December 31, 1998 and 1997 totaled $81,990 and $21,069, respectively.

      At  December   31,  1998  and  1997,   TCAMP  had  $81,990  and   $20,980,
      respectively,  of cash and cash  equivalents on deposit in banks in excess
      of amounts insured by the Federal Deposit Insurance Corporation.

      Deferred financing fees

      Deferred financing fees have been capitalized and are being amortized on a
      straight-line   basis  over  the  term  of  the  mortgage   note  payable.
      Amortization  expense for the years ended December 31, 1998,  1997 and for
      the period March 15, 1996  (inception)  through  December 31, 1996 totaled
      $33,348, $33,342 and $25,007, respectively.

      Revenue recognition

      Revenue,  principally under annual operating leases, is recorded when due.
      In most cases,  management  expects that in the normal course of business,
      leases will be renewed or replaced by other leases.

      Income taxes

      No provision  (benefit) for income taxes is reflected in the  accompanying
      financial  statements  since the  Members of TCAMP are  required to report
      their allocable share of net income (loss) on their respective  income tax
      returns.

(3)   Mortgage Note Payable and Escrow Accounts 

      TCAMP's  mortgage  note with the lender bears  interest at 9.14% per annum
      and amortizes over a 25 year schedule.  The mortgage note requires monthly
      payments of principal  and interest,  real estate tax escrow  deposits and
      replacement reserve deposits of $59,416, $30,884 and $4,250, respectively.
      The  mortgage  note  matures  in  March  2003,  at which  time all  unpaid
      principal  and accrued  interest is due. The  mortgage  note is secured by
      TCAMP's property, rents and assignments of leases.

      At December 31, 1998,  annual  maturities of the mortgage note for each of
      the next five years are as follows:
                 Year Ending December 31,         Amount

                           1999                $  97,321
                           2000                  106,599
                           2001                  116,761
                           2002                  127,891
                           2003                6,331,344

                                     F-28
                     THE COSMOPOLITAN AT MEARS PARK, LLC
                  NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


(4)   Related Party Transaction and Commitment

      TCAMP  entered  into a  management  agreement  with  Claremont  Management
      Corporation  (CMC) to manage the property.  The sole shareholder of CMC is
      related to Lillian  Carney.  The  agreement  expires on June 30,  1999 and
      automatically  renews thereafter on an annual basis,  unless terminated as
      provided  for in the  agreement.  The  management  agreement  requires the
      payment of a management  fee equal to the greater of $5,200  monthly or 4%
      of gross receipts, as defined in the agreement,  plus the reimbursement of
      all CMC's costs of providing  these  services.  Management  fees under the
      management agreement totaled $99,507,  $93,136 and $66,819,  respectively,
      for the years ended December 31, 1998,  1997 and the period March 15, 1996
      (inception)  through December 31, 1996. Expense  reimbursements to CMC for
      the years ended  December  31,  1998,  1997 and the period  March 15, 1996
      (inception)  through  December  31, 1996  totaled  $282,412,  $264,484 and
      $208,820, respectively.

      During the period March 15, 1996  (inception)  through  December 31, 1996,
      TCAMP  paid  $8,744 in  construction  management  fees to First  Claremont
      Corporation, an affiliate of CMC.

(5)   Liability of Members and Distributions of Cash 

      The liability of the Members for losses, debts and obligations of TCAMP is
      limited  to their  capital  contributions,  except  under  applicable  law
      Members may, under certain circumstances, be liable to TCAMP to the extent
      of previous  distributions received by the Members in the event TCAMP does
      not have sufficient assets to discharge its liabilities.

      Distributions  by TCAMP to the Members at the end of each fiscal year,  or
      at such time as determined by the Board of Managers, are as follows:

      (i)   First,  to  Lillian  Carney in  payment  of any  current  or accrued
            portion  of the 12%  preferred  return  on her  unreturned  original
            capital contribution;

      (ii)  Second,  to HPP'89, as the Preferred Return, in an amount when added
            to all other cash  available  to HPP'89 from its  operations  or any
            other source equals $140,000;

(iii)       Third, to Lillian Carney in payment of any unpaid principal  portion
            of Lillian Carney's original capital contribution;

      (iv)  Fourth, to the payment of any principal or interest due with respect
            to any loans  from  Members,  with any such  payments  to be applied
            first to accrued but unpaid interest and then to principal; and

(iv)        Fifth, the balance,  if any, to the Members in accordance with their
            respective percentage interests (50% HPP'89 and 50% Lillian Carney).

      To the extent that HPP'89  accumulated  from  whatever  sources  operating
      reserve  amounts  greater  than  $140,000  at the end of any fiscal  year,
      HPP'89 was required to  contribute  such excess  within thirty days of the
      end of such fiscal year to TCAMP as additional capital contributions to be
      distributed  by TCAMP to  Lillian  Carney as a return  of the  outstanding
      portion of her original  capital  contribution  until her original capital
      contribution was reduced to zero.

                                     F-29
                     THE COSMOPOLITAN AT MEARS PARK, LLC
                  NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
                                     AND
     FOR THE PERIOD MARCH 15, 1996 (INCEPTION) THROUGH DECEMBER 31, 1996


(5)   Liability of Members and Distributions of Cash (Continued)

      Distributions  to Lillian  Carney for the years ended  December  31, 1998,
      1997 and for the period  March 15, 1996 to December 31, 1996 include a 12%
      preferred   return  of  $6,944,   $42,035   and   $61,750,   respectively.
      Distributions  to Lillian Carney for the years ended December 31, 1998 and
      1997 also  include a return  of  $223,773  and  $426,227  of her  original
      capital contribution. On February 27, 1998, HPP'89 contributed to TCAMP an
      additional $35,288  representing  operating reserves in excess of $140,000
      as of December 31, 1997. The funds were then distributed to Lillian Carney
      by TCAMP as a return  of her  original  capital  contribution.  On May 18,
      1998, TCAMP had returned the total outstanding portion of Lillian Carney's
      original $650,000 capital  contribution.  For the remainder of 1998, TCAMP
      also distributed $75,000 each to HPP'89 and Lillian Carney.

(6)   Fair Value of Financial Instruments

      At  December  31,  1998 and  1997,  the  carrying  amounts  of cash,  cash
      equivalent security deposits, real estate tax escrow, replacement reserve,
      rent receivable,  prepaid expenses, accounts payable and accrued expenses,
      accrued interest and security  deposits  approximate their fair values due
      to their short maturities.  The fair value of the mortgage note payable at
      December  31, 1998 and 1997  approximates  its  carrying  amount  based on
      interest rates available to TCAMP for similar financing arrangements.  All
      financial instruments are held for non-trading purposes.




























                                     F-30





                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                             FINANCIAL STATEMENTS
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                             FINANCIAL STATEMENTS
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



                               Table of Contents
                                                                        Page



Independent Auditors Report                                             F-32

Balance Sheets as of December 31, 1998 and 1997                         F-33

Statements of Operations for the Years Ended December 31,
  1998, 1997 and 1996                                                   F-34

Statements of Changes in Partners' Equity for the
  Years Ended December 31, 1998, 1997 and 1996                          F-35

Statements of Cash Flows for the Years Ended December 31,
  1998, 1997 and 1996                                                   F-36

Notes to Financial Statements                                           F-38























                                        F-31




                            INDEPENDENT AUDITOR REPORT




The Partners
Portland Lofts Associates Limited Partnership
Boston, Massachusetts

We have audited the  accompanying  balance sheets of Portland Lofts Associates
Limited  Partnership  (the  Partnership) as of December 31, 1998 and 1997, and
the related  statements of  operations,  changes in partners  equity and cash
flows  for  the  years  then  ended.   These  financial   statements  are  the
responsibility  of the  Partnerships  management.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain  reasonable  assurance about whether the financial  statements are free
of  material  misstatement.  An audit  includes  examining,  on a test  basis,
evidence  supporting the amounts and disclosures in the financial  statements.
An  audit  also  includes   assessing  the  accounting   principles  used  and
significant  estimates made by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that our  audits  provide  a
reasonable basis for our opinion.

Because we were not engaged to audit the statements of operations,  changes in
partners  equity and cash flows for the year ended  December 31, 1996, we did
not extend our auditing  procedures  to enable us to express an opinion on the
results of operations,  changes in partners equity and cash flows of Portland
Lofts  Associates  Limited  Partnership  for the year ended December 31, 1996.
Accordingly, we express no opinion on them.

In our opinion,  the financial  statements  referred to in the first paragraph
present fairly, in all material  respects,  the financial position of Portland
Lofts  Associates  Limited  Partnership  as of December 31, 1998 and 1997, and
the results of its  operations  and its cash flows for the years then ended in
conformity with generally accepted accounting principles.


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.


Providence, Rhode Island
February 16, 1999




                                     F-32

<PAGE>


                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                                BALANCE SHEETS
                          DECEMBER 31, 1998 AND 1997


                                    ASSETS

                                                        1998           1997
                                                    -------------   ------------
                                                  
Investment in real estate:
   Land                                             $    899,526   $    899,526
   Buildings and improvements                         10,684,704     10,684,704
   Furniture and equipment                                84,051         84,051
                                                    -------------   ------------
                                                  
                                                      11,668,281     11,668,281
   Less accumulated depreciation                       2,446,972      2,173,528
                                                    -------------   ------------
                                                  
                                                       9,221,309      9,494,753

Cash                                                      13,716          2,220
Rent receivable                                            8,663          5,006
Prepaid expenses                                          25,742         19,789
Replacement reserve                                       21,960         32,787
Deferred costs, less accumulated amortization
   (1998, $30,309; 1997, $17,357)                         81,583         94,535
                                                    -------------   ------------
                                                  
                                                    $  9,372,973    $ 9,649,090
                                                    =============   ============
                                               

                       LIABILITIES AND PARTNERS EQUITY

Liabilities:
   Notes payable:
     Mortgage                                         $5,463,137     $5,534,391
     General partner                                     298,152        320,221
     Other                                                     -            733
   Accounts payable and accrued expenses                  40,399         86,931
   Accrued interest                                       49,923         50,665
   Security deposits                                      32,775         16,010
                                                    -------------   ------------
                                                 
            Total liabilities                          5,884,386      6,008,951

Commitments (Note 5)

Partners equity                                        3,488,587      3,640,139
                                                    -------------   ------------
                                                                                
                                                   $   9,372,973    $ 9,649,090
                                                    =============   ============






   The accompanying notes are an integral part of these financial statements.

                                      F-33
<PAGE>
             

                 PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                            STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


                                       1998            1997             1996
                                  --------------  --------------   -------------
                                                                     (Unaudited)
Revenue:
   Rental income                   $ 1,211,437      $ 1,092,135     $ 1,105,940
   Interest and other income            27,038           41,061          49,453
                                  ------------    --------------   -------------
                                     
     Total revenue                   1,238,475        1,133,196       1,155,393
                                  ------------    --------------   -------------
                                    
Expenses:
   Operating and administrative         83,510          154,526         119,295
   Management fees                      65,902           63,289          39,086
   Repairs and maintenance             152,375          154,355         111,164
   Utilities                            54,242           54,917          49,901
   Real estate taxes                    40,186           37,888          36,702
   Insurance                            22,813           23,407          19,809
   Depreciation and amortization       286,396          282,981         300,925
                                   -----------    -------------     ------------
                                    
     Total expenses                    705,424         771,363          676,882
                                   ------------   -------------     ------------
                                      
Income from operations                 533,051         361,833          478,511

Interest expense                       528,603         537,298          587,575
                                   --------------  --------------   ------------
                                    
Net income (loss) before                 4,448        (175,465)        (109,064)
extraordinary item

Extraordinary item  gain on
extinguishment of debt                       -               -        1,656,579
                                   --------------  --------------   ------------
                                 
Net income (loss)                  $     4,448    $   (175,465)     $ 1,547,515
                                  ==============  ==============   =============
                                    















  The accompanying notes are an integral part of these financial statements.

                                     F-34
<PAGE>

                 PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                   STATEMENTS OF CHANGES IN PARTNERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


                                     Historic
                                   Preservation      East Bank
                                    Properties         Angel            Total
                                    1989 Limited        Joint          Partners
                                    Partnership        Venture          Equity
                                  ---------------  ---------------  ------------
                                   
Balance, December 31, 1995
 (Unaudited)                         1,418,459        1,031,630       2,450,089

Distributions                          (26,000)               -         (26,000)

Net income                           1,532,040           15,475       1,547,515
                                ---------------  ---------------  --------------
                       
Balance, December 31,1996 
 (Unaudited)                         2,924,499        1,047,105       3,971,604

Distributions                         (156,000)               -        (156,000)

Net loss                              (173,710)           (1,755)      (175,465)
                                ---------------  ---------------  --------------
             
Balance, December 31,1997            2,594,789        1,045,350       3,640,139

Distributions                         (156,000)               -        (156,000)

Net income                               4,404               44           4,448
                                ---------------  ---------------  --------------
                              
Balance, December 31, 1998       $   2,443,193      $ 1,045,394    $  3,488,587
                                ===============  ===============  ==============























  The accompanying notes are an integral part of these financial statements.

                                     F-35
<PAGE>

              
                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                           STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


                                           1998         1997          1996
                                         ----------   ----------     ---------
                                                                     Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                    $   4,448    $ (175,465)   $  1,547,515
   Adjustments to reconcile net income
    (loss) to net cash provided by 
    operating activities:
     Depreciation and amortization        286,396       282,981         300,925
     Extraordinary gain on
     extinguishment of debt                     -             -      (1,656,579)

     Decrease (increase) in rent       
     receivable                            (3,657)       (2,165)          8,891
     Decrease (increase) in prepaid       
      expenses                             (5,953)        4,684         (24,473)
     Increase in deferred costs                 -        (9,152)              -
     Increase (decrease) in accounts
      payable and accrued expenses        (46,532)        3,347          22,527
     Increase (decrease) in accrued               
      interest                               (742)      (10,067)          4,616
     Increase (decrease) in security            
      deposits                             16,765         7,605            (720)
                                         ----------       -------    -----------
                                                 
   Net cash provided by operating              
    activities                            250,725       101,768         202,702
                                         ---------     ---------     -----------
                                         
CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to buildings and              
    improvements                                -             -          (3,655)
   Purchase of tenant improvements              -        (3,000)              -
   Decrease (increase) in replacement      
    reserve                                10,827       128,933        (161,720)
        
                                        ----------    -----------    -----------
   Net cash provided by (used in)          
    investing activities                   10,827       125,933        (165,375)
                                        -----------   -----------    -----------
                                         

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from refinancing                    -             -       5,625,000
   Proceeds from general partner note              
    payable                                     -             -         340,000
   Payment on mortgage, notes payable
    and construction loan                       -             -      (5,815,000)
   Principal payments on mortgage and
    other notes payable                   (94,056)      (89,107)        (69,778)
   Payment of deferred financing fees           -             -         (94,739)
   Distributions                         (156,000)     (156,000)        (26,000)
                                         ----------  -----------    ------------
                                     
Net cash used in financing activities    (250,056)     (245,107)        (40,517)
                                        -----------  ------------   ------------

NET INCREASE (DECREASE) IN CASH            11,496       (17,406)         (3,190)

CASH, BEGINNING OF YEAR                     2,220        19,626          22,816
                                        ----------   -----------    ------------

CASH, END OF YEAR                     $    13,716     $   2,220     $    19,626
                                      ============    ==========    ============







  The accompanying notes are an integral part of these financial statements.

                                     F-36
<PAGE>

                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                     STATEMENTS OF CASH FLOWS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



SUPPLEMENTAL CASH FLOW INFORMATION:

   Cash paid for interest               $   529,345     $  547,365    $582,959
                                        ============    ===========   ==========


NON-CASH FINANCING ACTIVITY:

In June 1996,  Portland  Lofts settled  $7,621,579 of mortgage and other notes
payable and paid closing costs through issuing a promissory  mortgage note and
other  promissory note totaling  $5,965,000 and  recognizing an  extraordinary
gain of $1,656,579.





































  The accompanying notes are an integral part of these financial statements.


                                     F-37
<PAGE>

                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                        NOTES TO FINANCIAL STATEMENTS
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


1.   Organization and Description of Business 

     Portland  Lofts  Associates  Limited  Partnership  (the  Partnership),  a
     Delaware  limited  partnership,  was formed on August 8, 1989 to acquire,
     rehabilitate  and  operate  three  buildings  and the  related  land (the
     Property)  containing  89  residential  apartment  units and  23,470  net
     rentable square feet of commercial  space,  located at 555 Northwest Park
     Avenue, Portland, Oregon.

     The  general  partners  of the  Partnership  are East  Bank  Angel  Joint
     Venture  (EBAJV),  an  Oregon  general  partnership  (also  known  as the
     developer),   and   Historic   Preservation   Properties   1989   Limited
     Partnership  (HPP89),  a Delaware limited partnership whose sole general
     partner is Boston Historic  Partners Limited  Partnership.  EBAJV,  whose
     venturers are Pacific Star Corporation and Joseph Angel (Angel),  is also
     the only limited partner (see Note 5).

     At December 31, 1998 the  Partnership  had leased 88%  (unaudited) of the
     residential  apartment units and 95% (unaudited) of the commercial  space
     for a combined occupancy of 90% (unaudited).

2.   Basis of Presentation and Significant Accounting Policies

     Basis of accounting

     The Partnership's  financial statements are prepared on the accrual basis
     of  accounting  in  accordance   with   generally   accepted   accounting
     principles.

     Use of estimates

     The  preparation  of financial  statements in conformity  with  generally
     accepted accounting  principles requires management to make estimates and
     assumptions  that affect the reported  amounts of assets and  liabilities
     and  disclosure of contingent  assets and  liabilities at the date of the
     financial  statements  and the  reported  amounts of revenue and expenses
     during the  reporting  period.  Actual  results  could  differ from those
     estimates.

     Investment in real estate and depreciation

     Investment  in  real  estate  is held  for  lease  and  stated  at  cost.
     Depreciation  is  computed  on a  straight-line  basis  over 40 years for
     buildings and improvements, and over 5 to 7 years for personal property.

     Depreciation  expense for the years ended  December  31,  1998,  1997 and
     1996 totaled $273,444, $272,094 and $293,263 (unaudited), respectively.

     Cash, cash equivalents and concentration of credit risk

     The Partnership  considers all highly liquid  investments with a maturity
     of three  months  or less  when  purchased  to be cash  equivalents.  The
     Partnership   had  no  cash   equivalents   at  December   31,  1998  and
     1997.

     At December 31, 1998 and 1997, the  Partnership had no cash on deposit in
     banks in excess of  amounts  insured  by the  Federal  Deposit  Insurance
     Corporation.






                                     F-38
                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                  NOTES TO FINANCIAL STATEMENTS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


2.   Basis of Presentation and Significant Accounting Policies (Continued)

     Deferred costs 

     Costs to lease residential apartment units are generally expensed; however,
     leasing costs  associated with commercial space are capitalized and 
     amortized on a  straight-line  basis over the  related  lease  terms. 
     Amortization  of costs associated  with leasing for the years ended 
     December  31, 1998,  1997 and 1996 totaled $3,478, $1,413 and $1,798 
     (unaudited), respectively.

     Direct costs  attributable  to obtaining  financing are  capitalized  and
     amortized on a  straight-line  basis over the terms of the related  debt.
     Amortization  of financing  costs for the years ended  December 31, 1998,
     1997  and  1996   totaled   $9,474,   $9,474  and   $5,864   (unaudited),
     respectively.

     Revenue  recognition

     Rental  revenue  from  commercial  leases is  recorded by  recognizing
     the aggregate  minimum rentals to be received over the terms of each lease
     in equal monthly  installments over the related lease terms. Rental income 
     recorded prior to actual  cash  collections  under the terms of the leases 
     is  included in rent receivable ($4,988 and $4,000 as of December 31, 1998 
     and 1997,  respectively). Principally  all  residential  apartment  units 
     are rented under month-to-month arrangements and rent is recorded when due.

     Income taxes

     No provision  (benefit) for income taxes is reflected in the accompanying
     financial  statements since income or loss of the Partnership is required
     to be reported in the tax returns of the respective partners.

     Reclassification

     Certain  amounts  in the 1997 and 1996  financial  statements  have  been
     reclassified to conform to the 1998 presentation.

3.   Mortgage and Notes Payable

     The  Partnerships  original  mortgage  note  was to  mature  on April 1,
     1997.  Also, the  Partnership had an unsecured note which it assumed from
     EBAJV  effective  December  19, 1989  bearing  interest at the prime rate
     plus 1%.   On
     May 21, 1996,  the  Partnership  and the holder of the mortgage  note and
     the  unsecured  note  entered  into a  Settlement  Agreement  (Settlement
     Agreement)  to  resolve  claims  concerning  the debt.  According  to the
     Settlement Agreement,  the Partnership was allowed,  until July 31, 1996,
     to pay $5,400,000 to the new holder in full  satisfaction of the mortgage
     note and the unsecured note.

     On June 20, 1996, the Partnership issued a promissory  mortgage note to a
     bank in the amount of  $5,625,000  and a promissory  note to Angel in the
     amount  of  $340,000  to  provide  sufficient  funds  to pay in full  the
     $5,400,000  settlement  amount with the holder of the  mortgage  note and
     unsecured note, a separate  $400,000  promissory note bearing interest at
     13.11%  and  due  currently,   and  all  related   closing   costs.   The
     transaction  resulted in an extraordinary  gain on extinguishment of debt
     of $1,656,579.  The mortgage note bears interest at 9%;  amortizes over a
     25-year schedule;  requires monthly payments of principal and interest of
     $47,205;  and matures on July 1, 2006, at which time all unpaid principal
     and  interest  is due.  The  mortgage  note is secured  by the  Property,
     rents and assignments of leases.

     The Angel Note bears interest at 11%;  amortizes over a 10-year schedule;
     requires  monthly  principal  and  interest  payments  in the  amount  of
     $4,684; and matures January 1, 2007.
                                     F-39
                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                  NOTES TO FINANCIAL STATEMENTS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


3.   Mortgage and Notes Payable (Continued)

      At December 31, 1998,  aggregate  annual  maturities  under the mortgage
      note  payable and note  payable to general  partner for each of the next
      five years are as follows:

         Year Ending          Mortgage        Note Payable to
        December 31,        Note Payable      General Partner      Total
      ------------------  -----------------   ----------------  ------------
      
            1999           $   77,938             24,622         $  102,560
            2000               85,249             27,471            112,720
            2001               93,246             30,650            123,896
            2002              101,994             34,197            136,191
            2003              111,561             38,154            149,715

4.   Partners' Equity

     Profits,  losses and tax credits shall be distributed to the partners, as
     defined in the Partnership Agreement,  as follows : 99% to HPP89, .9% to
     EBAJV and .1% to EBAJV as a limited partner.  However,  if cash flows are
     distributed  to the partners in accordance  with (b) and (c) below,  then
     profits,  losses and tax credits shall be distributed in accordance  with
     those same formulas.

     Cash flows from  operations  shall be  distributed  to the  partners,  as
     defined in the Partnership Agreement, as follows:

        a.  100  percent to the payment of accrued  interest  on, and then the
           unpaid  principal  balance  of, any  outstanding  loans made to the
           Partnership by HPP89.

        b. Thereafter,  100  percent  to  HPP89  until  HPP89  has  received
           distributions  of cash flow in such year in an amount equal to an 8
           percent  cumulative,  noncompounded  return on its weighted average
           HPP89 invested capital for such year.

        c.    The  remaining   balance,   if  any,   prior  to  call/put  date
            (discussed below), 50% to HPP89,  49.9% to EBAJV and .1% to EBAJV
            as limited  partner,  and after the call/put  date, 75% to HPP89,
            24.9% to EBAJV and .1% to EBAJV as limited partner.

     The Partnership  Agreement  provides  HPP89 with certain put rights,  as
     defined in the agreement,  to require the Developer to purchase  HPP89s
     interest in the  Partnership.  On July 1, 1997,  HP89 and the Developer
     entered  into an  agreement  under  which the parties  acknowledged  that
     HPP89s  put right  commenced  July 1,  1997 and  HPP89  agreed  not to
     exercise  its  put  right  until  July  1,  2000   provided  it  receives
     distributions  of no less than $30,000 per quarter.  Under the put right,
     the  Developer is required to pay HPP89 the excess of  $5,750,000,  plus
     $25,467  for each  month  commencing  July 1, 1997  through  the month in
     which  the  closing  of the  sale of  HPP89s  interest  is  consummated
     pursuant  to the put right,  less the amount  previously  distributed  to
     HPP89. The Developer,  provided it has met certain conditions defined in
     the  agreement,  shall have the right to locate a third party to purchase
     HPP89s  interest  on behalf  of the  Developer.  Cash from the sale or
     refinancing   of  the  Property   shall  be   distributed  to  repay  any
     outstanding  loans and  related  interest  and then to the  partners,  as
     defined in the Partnership Agreement.





                                     F-40
                PORTLAND LOFTS ASSOCIATES LIMITED PARTNERSHIP
                  NOTES TO FINANCIAL STATEMENTS (CONTINUED)
             FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


5.   Transactions with Related Parties and Commitments

     Interest  expense for the years ended  December 31,  1998,  1997 and 1996
     totaled $33,931, $36,241 and $18,735 (unaudited),  respectively,  related
     to the Angel Note.  At December  31, 1998 and 1997,  $8,949 and $9,152 is
     included in accrued interest.

     In November 1996, the Partnership  entered into an agreement to pay EBAJV
     a monthly fee of $2,400 for partnership  management  services provided to
     the  Partnership.   Partnership  management  fees  for  the  years  ended
     December  31,  1998,  1997 and 1996  totaled  $28,800  $28,800 and $4,800
     (unaudited), respectively.

     The  Partnership  has  a  month-to-month  management  agreement  with  an
     unrelated  party to manage  the  property  for a fee equal to 3% of gross
     receipts  as  defined  in the  agreement.  Management  fees for the years
     ended  December 31,  1998,  1997 and 1996  totaled  $37,102,  $34,489 and
     $34,286   (unaudited).   The  unrelated   party  also  receives   leasing
     commissions equal to 5% of amounts due under commercial leases.

6.   Minimum Future Rentals under Operating Leases

     The Partnership rents space to commercial  tenants under operating leases
     of  varying  terms  expiring  through  2004.  Approximately  16%  of  all
     residential  apartment  units are  rented  to  tenants  under  short-term
     operating   leases  and  the   remaining   rented  under   month-to-month
     arrangements.  As of December 31, 1998, the  Partnership had entered into
     seventeen  commercial  leases covering  approximately  95% (unaudited) of
     the building's net rentable  commercial space. The Partnershis  largest
     commercial  tenant  occupancies  23% of the commercial  space at December
     31,  1998,  representing  only  5.8%  of the  total  square  feet  of the
     property.

     At December 31, 1998, minimum future rentals,  excluding reimbursement of
     real estate taxes and certain  operating  expenses,  to be received under
     noncancellable  commercial  leases for each of the next five years are as
     follows:
                     Year Ending December 31,
                    ------------------------
                    
                             1999                     243,169
                             2000                     141,081
                             2001                      89,642
                             2002                      53,180
                             2003                      53,180

     The above amounts do not include  additional rentals that will become due
     as a result of escalation provisions in the commercial leases.

     In most cases,  management expects that in the normal course of business,
     commercial  leases  will be  renewed  or  replaced  by other  leases  and
     month-to-month  arrangements  with residential  tenants will be continued
     or replaced by short-term operating leases.

7.   Fair Value of Financial Instruments

      The  carrying  amounts  of  cash,  rent  receivable,  prepaid  expenses,
      replacement  reserve,  accounts  payable and accrued  expenses,  accrued
      interest   and   security   deposits  at  December  31,  1998  and  1997
      approximate  their fair values due to their short  maturities.  The fair
      values of the  Partnerships  mortgage  note  payable  and  other  notes
      payable  at  December  31,  1998 and  1997  approximate  their  carrying
      amounts based on interest rates  currently  available to the Partnership
      for similar financing  arrangements.  All financial instruments are held
      for non-trading purposes.

                                     F-41


                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                                    FINANCIAL STATEMENTS
                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996





                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                                    FINANCIAL STATEMENTS
                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996




                                     Table of Contents


                                                                            Page

Independent Auditors' Report                                                F-43

Balance Sheets as of December 31, 1998 and 1997                             F-44

Statements of Operations for the Years Ended December 31, 1998, 1997 and
  1996                                                                      F-45

Statements  of Changes in Partners'  Equity  (Deficit)  for the Years
  Ended December 31, 1998, 1997 and 1996                                    F-46

Statements of Cash Flows for the Years Ended December 31, 1998, 1997 
  and 1996                                                                  F-47

Notes to Financial Statements                                               F-48



































                                            F-42



                                INDEPENDENT AUDITORS REPORT


The Partners
402 Julia Street Associates Limited Partnership
Boston, Massachusetts


     We have  audited  the  accompanying  balance  sheets  of 402  Julia  Street
Associates  Limited  Partnership  (the  Partnership) as of December 31, 1998 and
1997,  and the related  statements of  operations,  changes in partners  equity
(deficit) and cash flows for the years then ended.  These  financial  statements
are the responsibility of the Partnerships management. Our responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     Because we were not engaged to audit the statements of operations,  changes
in partners  equity  (deficit)  and cash flows for the year ended  December 31,
1996,  we did not  extend  our  auditing  procedures  to enable us to express an
opinion on the results of operations,  changes in partners equity (deficit) and
cash flows of 402 Julia Street Associates Limited Partnership for the year ended
December 31, 1996. Accordingly, we express no opinion on them.

     In our opinion, the financial statements referred to in the first paragraph
present fairly, in all material  respects,  the financial  position of 402 Julia
Street Associates Limited  Partnership as of December 31, 1998 and 1997, and the
results of its  operations and cash flows for the years then ended in conformity
with generally accepted accounting principles.


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.


Providence, Rhode Island
February 16, 1999




















                                            F-43
<PAGE>

                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                                       BALANCE SHEETS
                                 DECEMBER 31, 1998 AND 1997





                                          ASSETS

                                                          1998           1997
                                                       ----------     ----------


Investment in real estate:
   Land                                                $  132,800     $  132,800
   Building and improvements                            1,581,571      1,581,571
                                                       ----------     ----------
                                                        1,714,371      1,714,371
Less accumulated depreciation                             355,590        316,051
                                                       ----------     ----------
                                                        1,358,781      1,398,320

Cash                                                       91,640         46,067
Cash equivalent, security deposits                         19,318         19,094
Accounts receivable                                         1,314          1,314
Real estate tax and insurance escrow                       24,119         20,944
Replacement reserve                                        26,039         23,700
Deferred financing fees, less accumulated
   amortization (1998, $1,789; 1997 $30,154)               41,138         15,077
                                                       ----------     ----------
                                                       $1,562,349     $1,524,516
                                                       ==========     ==========
                                                      

                         LIABILITIES AND PARTNERS EQUITY


Liabilities:
   Mortgage note payable                               $1,096,135     $1,009,551
   Accounts payable and accrued expenses                   12,325         15,325
   Accrued interest                                         6,111          8,413
   Security deposits                                       21,359         19,759
                                                        ---------      ---------
 
      Total liabilities                                 1,135,930      1,053,048

Commitments (Note 4)

Partners' equity                                          426,419        471,468
                                                        ---------      ---------
                                                       $1,562,349     $1,524,516
                                                        =========      =========










     The accompanying notes are an integral part of these financial statements.

                                            F-44
<PAGE>

                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                                  STATEMENTS OF OPERATIONS
                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


                                         1998           1997           1996
                                    --------------  -------------   ------------
                                                                     (Unaudited)

Revenue:

      Rental income                 $    228,249     $   232,631       $241,273
      Interest and other income            5,498           9,502          5,234
                                       --------------  -------------   ---------
      Total revenue                      233,747         242,133        246,507
                                       --------------  -------------   ---------
Expenses:

      Operating and administrative         29,695         37,681         24,362
      Management fees                      23,842         23,075         22,400
      Repairs and maintenance              39,366         33,249         26,830
      Utilities                             7,757          5,401          8,371
      Real estate taxes                     5,967          5,836          6,046
      Insurance                             9,335          7,813         11,546
      Depreciation and amortization        56,405         44,062         50,236
                                       --------------  -------------   ---------
                                       
      Total expenses                      172,367        157,117        149,791
                                       --------------  -------------   ---------
                                     
Income from operations                     61,380         85,016         96,716

Interest expense                           87,929        101,235        101,809
                                       --------------  -------------   ---------
Net loss                               $  (26,549)     $ (16,219)      $ (5,093)
                                       ==============  =============   =========
                                      



















     The accompanying notes are an integral part of these financial statements.

                                            F-45



<PAGE>


                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                    STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)
                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


                           Historic
                         Preservation
                          Properties
                         1989 Limited                     Limited
                         Partnership      Developers      Partner      Total
                         -------------   -------------  ----------  ------------

Balance,
December 31, 1995          
(Unaudited)             $    372,074         157,737        (31)      $ 529,780

Distributions                      -         (18,500)         -         (18,500)

Net loss                      (3,327)         (1,766)         -          (5,093)
                         -------------   -------------  -------------  ---------
                       
Balance,
December 31, 1996            368,747         137,471        (31)        506,187
(Unaudited)

Distributions                      -         (18,500)         -         (18,500)

Net loss                     (10,596)         (5,623)         -         (16,219)
                         -------------   -------------  -------------  ---------
                         

Balance,
December 31, 1997                                                       
                             358,151         113,348        (31)        471,468

Distributions                      -         (18,500)         -         (18,500)

Net loss                     (17,344)         (9,205)         -         (26,549)
                         -------------   -------------  -------------  ---------
                        

Balance,
December 31, 1998        $   340,807     $    85,643     $  (31)       $426,419
                             
                         =============   =============  =============  =========
                         




















     The accompanying notes are an integral part of these financial statements.

                                            F-46
<PAGE>

                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                                  STATEMENTS OF CASH FLOWS
                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


                                             1998         1997         1996
                                          -----------  -----------   ----------
                                                                     (Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                              $   (26,549)  $ (16,219)    $   (5,093)
   Adjustments to reconcile net loss
     to net cash provided by operating
     activities:
      Depreciation and amortization           56,405      44,062         50,236
      Decrease (increase)in accounts        
        receivable                                 -      (1,314)           377
      Increase (decrease)in accounts
        payable and accrued expenses          (3,000)     10,700         (4,625)
      Increase(decrease)in security            
        deposits, net                          1,376         (78)           743
      Decrease in accrued interest            (2,302)        (50)           (45)
                                          -----------  -----------     ---------
    Net cash provided by operating    
      activities                              25,930        37,101       41,593
                                            -----------  -----------   ---------
                                          

CASH FLOWS FROM INVESTING ACTIVITIES:
   Increase in   real   estate   tax 
     and insurance escrow and replacement
     reserve                                   (5,514)     (11,457)      (3,620)
                                            -----------  -----------   ---------
   Cash used in investing activities           (5,514)     (11,457)      (3,620)
                                            -----------  -----------   ---------
                                           

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from refinancing                1,100,000            -            -
   Payment on mortgage note payable        (1,005,764)           -            -
   Payment of deferred financing fees         (42,927)           -            -
   Principal  payments  on  mortgage  
    notes payable                              (7,652)      (6,002)      (5,433)
   Distributions                              (18,500)     (18,500)     (18,500)
                                            -----------  -----------   ---------
   Net   cash   provided   by   (used
    in)financing activities                    25,157      (24,502)     (23,933)
                                            -----------  -----------   ---------
                                            
NET INCREASE IN CASH                           45,573        1,142       14,040

CASH, BEGINNING OF YEAR                        46,067       44,925       30,885
                                            -----------  -----------   ---------

CASH, END OF YEAR                           $  91,640    $  46,067     $ 44,925
                                           ===========  ===========   ==========

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid for interest                    $ 90,231    $ 101,285     $101,854
                                            ===========  ===========   =========













     The accompanying notes are an integral part of these financial statements.

                                            F-47
<PAGE>

                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                               NOTES TO FINANCIAL STATEMENTS
                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


(1)   Organization and Description of Business

     402 Julia  Street  Associates  Limited  Partnership  (the  Partnership),  a
Delaware  limited  partnership,  was formed on July 25, 1989 to acquire a 19,000
square foot site and the building  situated  thereon in New Orleans,  Louisiana,
and  rehabilitate   the  building  into  24  residential   apartment  units  and
approximately  3,500 net rentable  square feet of commercial  space known as the
Loft  (the  Property).   The  Partnership  is  owned  by  Historic  Preservation
Properties 1989 Limited Partnership (HPP 1989) as a general partner (65.33%), by
Henry M.  Lambert  and R.  Carey  Bond (the  Developers)  as a  general  partner
(34.66%),  and by John D. Lambert III (the Limited Partner) as a limited partner
(.01%).

     At December 31, 1998, the  Partnership  had leased 100%  (unaudited) of the
residential apartment units and commercial space.

(2)   Basis of Presentation and Significant Accounting Policies

      Basis of accounting

     The Partnership's financial statements are prepared on the accrual basis of
accounting in accordance with generally accepted accounting principles.

      Use of estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

      Investment in real estate and depreciation

     Investment   in  real  estate  is  held  for  lease  and  stated  at  cost.
Depreciation is provided over the estimated  economic useful lives of the assets
using  the  straight-line  method.  

Depreciation  expense  for the  years  ended
December  31,  1998,  1997  and  1996  totaled  $39,539,   $39,539  and  $45,713
(unaudited), respectively.

      Cash, cash equivalents and concentration of credit risk

     The Partnership  considers all highly liquid investments with a maturity of
three months or less when purchased to be cash equivalents.  Cash equivalents at
December 31, 1998 and 1997 totaled $19,318 and $19,094, respectively.

     At  December  31,  1998,  the  Partnership  had  $13,041  of cash  and cash
equivalents  on  deposit in banks in excess of  amounts  insured by the  Federal
Deposit Insurance Corporation. At December 31, 1997, the Partnership had no cash
and cash  equivalents  on deposit  in banks in excess of amounts  insured by the
Federal Deposit Insurance Corporation.

      Deferred financing fees

     Deferred  financing fees are being amortized on a straight-line  basis over
the term of the mortgage note.  Amortization expense for each of the years ended
December  31,  1998,  1997,  and  1996  totaled   $16,866,   $4,523  and  $4,523
(unaudited), respectively.  Amortization expense for the year ended December 31,
1998 includes $15,077 of previously  deferred fees relating to the mortgage note
refinanced during July 1998 (see Note 3).
                                      F-48



                     402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP
                         NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996





(2)   Basis of Presentation and Significant Accounting Policies (Continued)

      Revenue recognition

     Revenue from  commercial  units,  principally  under  short-term  operating
leases, is recorded when due.  Approximately  half of all residential  apartment
units are rented under short-term operating leases and the remaining residential
apartment  units  and  all  commercial  space  is  rented  under  month-to-month
arrangements. Rental revenue is recorded when due.

      Income taxes

     No provision  (benefit)  for income taxes is reflected in the  accompanying
financial  statements  since income or loss of the Partnership is required to be
reported in the tax returns of the respective partners.

(3)   Mortgage Note Payable

     On July 17, 1998, 402 Julia refinanced its mortgage note payable by issuing
a promissory note to a new lender in the amount of $1,100,000,  bearing interest
at 6.69%,  amortizing  over 30 years,  and maturing in August 2008 at which time
all unpaid  interest and principal is due. The mortgage  note  requires  monthly
payments of  principal  and interest  and real estate tax and  insurance  escrow
deposits  in the  aggregate  amounts of $7,091,  and $1,312,  respectively.  The
mortgage note also requires monthly  replacement  reserve deposits of $300 which
the lender has waived until the lender determines that the property is not being
maintained  in  accordance  with,  or an  event of  default  occurs  under,  the
agreements related to the mortgage note payable.

     At December 31, 1998,  annual  maturities  of the mortgage note for each of
the next five years are as follows:


                Year Ending December 31,                  Amount

                          1999                        $   12,145
                          2000                            12,962
                          2001                            13,856
                          2002                            14,812
                          2003                            15,834

     The  mortgage  note is secured  by the  Partnership's  property,  rents and
assignment of leases.

(4)   Transactions with Related Party and Commitments

     The Partnership has a month-to-month  property  management and lease broker
agreement with a company owned by the Developers  (the  Affiliate) to manage the
Property  for a fee  equal to 6% of gross  rental  receipts  and to serve as the
lease  broker  for a fee equal to one half of one  month's  rent for each  lease
signed or  continuation  of existing  rental  relationship.  For the years ended
December  31,  1998,  1997 and 1996,  fees paid  under  this  agreement  totaled
$23,842, $23,075 and $22,400 (unaudited), respectively.

     The  Partnership  reimbursed to the Affiliate  certain  payroll and related
payroll costs totaling  $11,686,  $11,437 and $7,657  (unaudited)  for the years
ended December 31, 1998, 1997 and 1996, respectively.







                                            F-49

(5)   Leases

     Real estate tax and operating  expense  reimbursements  for the years ended
December 31, 1998, 1997 and 1996 totaled $1,401,  $2,655 and $2,581 (unaudited),
respectively,  and  have  been  reported  as a  reduction  of  expenses  in  the
accompanying financial statements.

     In most cases,  management  expects that in the normal  course of business,
commercial leases will be renewed or replaced by other leases and month-to-month
arrangements  with  residential  and  commercial  tenants  will be  continued or
replaced by short-term operating leases.

(6)   Fair Value of Financial Instruments

     The carrying amounts of cash, cash equivalent  security deposits,  accounts
receivable,  real estate tax and insurance escrow, replacement reserve, accounts
payable and accrued expenses, accrued interest and security deposits approximate
their fair values at December  31, 1998 and 1997 due to their short  maturities.
The fair value of the  mortgage  note  payable  at  December  31,  1998 and 1997
approximates its carrying amount based on the interest rates currently available
to the Partnership for similar financing arrangements. All financial instruments
are held for non-trading purposes.


                                            F-50


                         ASSET MANAGEMENT AGREEMENT



      THIS ASSET  MANAGEMENT  AGREEMENT ( the  "Agreement")  is made and entered
into as of July 1, 1998 by and among HISTORIC  PRESERVATION  PROPERTIES  LIMITED
PARTNERSHIP,  a Delaware limited partnership ("HPP 1987"), HISTORIC PRESERVATION
PROPERTIES  1988  LIMITED  PARTNERSHIP,  a Delaware  limited  partnership  ("HPP
1988"),  HISTORIC PRESERVATION  PROPERTIES 1989 LIMITED PARTNERSHIP,  a Delaware
limited partnership ("HPP 1989"), HISTORIC PRESERVATION PROPERTIES 1990 L.P. TAX
CREDIT  Fund, a DELAWARE  limited  partnership  ("HPP 1990") and Gunn  Financial
Incorporated, a Massachusetts corporation ("Gunn").

                                  RECITALS

      A. HPP 1987,  HPP 1988,  HPP 1989 and HPP 1990 are sometimes  individually
referred to herein as an "HPP Partnership" and collectively  referred to as "HPP
Partnerships."

      B. The HPP  Partnerships  were  organized  and formed to invest in certain
joint  ventures ( the "project  Partnerships")  which own real  properties  (the
"Properties")  which qualify for the  rehabilitation tax credit under Section 48
of the Internal Revenue Code of 1986, as amended (the "Code").

      C. The general  partner of HPP 1987 is Boston  Historic  Partners  Limited
Partnership,  a Massachusetts  limited partnership  ("BHP"). The business of HPP
1987 is governed by its Amended and Restated Limited Partnership Agreement dated
as of May 15, 1987 (the "HPP 1987 Partnership Agreement").  HPP owns an interest
in each of the Project Partnerships listed on Exhibit A attached hereto.

      D. The  general  partner of HPP 1988 is BHP.  The  business of HPP 1988 is
governed by its Amended and Restated Limited  Partnership  Agreement dated as of
February  24,  1988  (the "HPP 1988  Partnership  Agreement").  HPP 1988 owns an
interest  in each of the  Project  Partnerships  listed on  Exhibit  B  attached
hereto.

      E. The  general  partner of HPP 1989 is BHP.  The  business of HPP 1989 is
governed by its Amended and Restated Limited  Partnership  Agreement dated as of
December  19,  1988  (the "HPP 1989  Partnership  Agreement").  HPP 1989 owns an
interest in each of the Project  Partnerships and the property listed on Exhibit
C attached hereto.

      F. The general partner of HPP 1990 is Boston Historic  Partners II Limited
Partnership, a Massachusetts limited partnership ("BHP II"). The business of HPP
1990 is governed by its Amended and Restated Limited Partnership Agreement dated
as of May 30,  1990  (the "HPP 1990  Partnership  Agreement").  HPP 1990 owns an
interest  in each of the  Project  Partnerships  listed on  Exhibit  D  attached
hereto.

      G. The HPP 1987 Partnership Agreement, HPP 1988 Partnership Agreement, HPP
1989  Partnership  Agreement  and HPP 1990  Partnership  Agreement are sometimes
individually  referred to as an "HPP  Partnership  Agreement"  and  collectively
referred to as the "HPP Partnership Agreements."

      H. Each of the HPP  Partnerships  desires to engage Gunn to manage certain
of the  business  affairs of the HPP  Partnerships  and provide the services set
forth in this Agreement on the terms and conditions hereinafter set forth.

      I. Gunn  desires  to perform  such  services  on the terms and  conditions
hereinafter set forth.

      NOW,  THEREFORE,  for good and  valuable  consideration,  the  receipt and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

      Section 1.     Engagement of Gunn

      Each HPP Partnership  hereby engages and designates Gunn as the manager of
certain of the business  affairs of the HPP Partnerships as more fully set forth
herein. Gunn hereby accepts such engagement and designation and hereby agrees to
perform its obligations  under this agreement in a businesslike and professional
manner. Gunn shall at all times act only at the specific direction of BHP or BHP
II. Every act performed by Gunn or any agent or employee of Gunn pursuant to the
authority  granted by this Agreement shall be done as an independent  contractor
on behalf of the HPP  Partnerships  and all  obligations  or  expenses  incurred
hereunder  shall  be  for  the  account  of  and  at  the  expense  of  the  HPP
Partnerships, except as otherwise specifically provided hereunder.

      Section 2.     Duties of Gunn

      2.1 Duties.  It shall be the  obligation  of Gunn to perform the following
duties on behalf of HPP Partnerships (the "Services"):

           (a)  Asset Management Services.  Gunn Shall assist BHP and BHP
II in
      monitoring the operations of the Properties to the extent
specifically directed by
      BHP and BHP II from time to time and shall periodically meet as
reasonably
      requested with representatives of BHP and BHP II to discuss current
property
      operations.  Unless otherwise specifically directed by BHP or BHP II
in writing,
      a representative of Gunn will visit and meet with the independent
third party
      property management company, where applicable, for those properties
(the
      "Properties") indicated on Exhibits A through D, at least once a year
so long as
      such Properties are owned by an HPP Partnership a Project Partnership
having
      an HPP Partnership as a partner.  A representative of Gunn will visit
any other
      properties  from  time to time  owned by an HPP  Partnership  of a Project
      Partnership only on an as-needed basis as specifically requested in
writing by BHP
      or BHP II.

           (b)  Accounting  Services.  Gunn  will  assist  BHP  and  BHP  II  in
      Maintaining all accounting records for the HPP Partnerships and
preparing work
      paper packages and quarterly and annual financial statements for the
HPP
      Partnerships as applicable, assist BHP and BHP II in the preparation
of tax returns
      and other reports to investors as applicable.  Gunn shall assist BHP
and BHP II in
      keeping books and records relating to the HPP Partnerships in
accordance with
      generally accepted accounting principles, uniformly and consistently
applied from
      year to year, take all reasonable steps to assist the HPP
Partnerships in keeping
      records of all transactions, make available for inspection by BHP and
BHP II, at all
      reasonable times the books and records relating to the HPP
Partnerships, and
      furnish such information concerning the HPP Partnerships to such
persons as
      BHP and BHP II may, in writing, reasonably request.  In addition,
Gunn will assist
      BHP and BHP II in preparing and filing all reports required by the
Securities and
      Exchange Commission, including those items required by Section 8.4 of
each of
      the HPP 89 and HPP 90 Partnership Agreements.  HPP 87 and HPP 88 do
not
      file with the SEC based on a hardship exemption but they do provide
investors
      with a complete unaudited Annual Report.

           (c)  Investor  Services.  Gunn  will  assist  BHP  and  BHP II in the
      preparation and distribution of (I) quarterly and annual reports to
the investors in
      the HPP 90 Partnership, annual reports for HPP 87, HPP 88, and HPP
89. (ii) the
      annual form K-1 that enables the investors to file their respective
tax returns, and
      (iii) responding to and serving investors and their related
broker/dealer and
      representatives as required.  HPP 89 will also provide copies of the
quarterly 10-Q
      upon request.  Copies of the above correspondences shall be
distributed to
      Brokers of Record and the Due Diligence officers of selling broker
dealer firms
      consistent with prior levels of service.

           (d) Personnel.  In performing  Services,  Gunn will utilize its staff
and
      make available to the assignment, professional, competent individuals
who can
      effectively perform the Services at a level anticipated by both Gunn
and HPP.
      All employees be employees of Gunn, but are subject to reimbursement
pursuant
      to Section 3.2.

           (e)  Office Space.  Gunn will provide allocable office space for
its
      personnel as may be necessary to perform the Services.  The HPP
Partnerships
      hereby agree to pay the amount equal to allocable rent charges as set
forth in the
      operating budget.

           (f)  Support Staff.  Gunn will provide or arrange for the
provision of
      appropriate office support to perform the Services, including
secretarial staff and
      office equipment, salaries of employees and  other general overhead
of Gunn, costs
      of accounting, statistical or bookkeeping services and computing or
accounting
      equipment, travel, telephone communications and other general and
administrative
      expenses.  All costs are to be reimbursed pursuant to Section 3.2.

           (g) Cooperation by HPP. The HPP Partnerships shall deliver to Gunn
      copies of all documents in the possession of, or available to, the
HPP Partnerships
      which relate to the HPP Partnerships and/or the financing, operation,
management
      and leasing of each Property.

      The HPP Partnerships  acknowledge that the Services  provided by Gunn will
be based in large part on information  received from the HPP Partnerships.  Gunn
shall be  entitled  to  assume  that all such  information  (including,  without
limitation, financial statements and other financial data) received from the HPP
Partnerships shall be complete and accurate,  and that such information will nit
contain,  or omit to contain,  any  statement of material  fact known by the HPP
Partnerships  to be false or  misleading.  Gunn  will  not  (and  shall  have no
obligation  to the  HPP  Partnerships  to)  undertake  to  make  an  independent
verification of any such information unless  specifically  requested to do so by
the HPP Partnerships in writing.  The HPP Partnerships  hereby represent to Gunn
that  no  information  furnished  or to be  furnished  by the  HPP  Partnerships
hereunder or in connection  with the consulting  services to be provided by Gunn
hereunder,  contains or will contain any untrue  statement of material  fact, or
omits or will omit to state a material fact  necessary to make such  information
not misleading.  The HPP Partnerships hereby agree that they have an affirmative
obligation  hereunder to disclose any material facts necessary to enable Gunn to
provide its Services hereunder.

      2.2  Amount of Time,  Etc.,  Required  of the  Designated  Personnel.  The
parties  acknowledge  that the  officers,  directors  and  employees of Gunn may
engage in significant real estate,  financial and securities  related businesses
during the term of this  Agreement  in  addition to those  contemplated  by this
Agreement.  Some of these  activities may be competitive  with the activities of
the HPP  Partnerships.  The HPP  Partnerships  hereby  consent to the  officers,
employees and directors of Gunn engaging in such competitive  activities.  Under
no  circumstances  will Gunn or any of its  personnel  or agents be  required to
devote all of their time,  resources  or personnel  to the  performance  of this
Agreement  but only be required to devote such time . resources and personnel as
is necessary for them to fulfill their obligations hereunder.

      Section 3.Compensation and Reimbursement.

      3.1 Base Fee. The HPP Partnerships shall pay to Gunn a base monthly fee of
$1,500 per property  (except as indicated on Exhibit C) for each Property  owned
directly or indirectly by such HPP Partnership,  as noted on Exhibits A, B, C or
D  (the  "Base  Fee").  The  Base  Fee  shall  be due  and  payable  in  monthly
installments on the tenth business day of each month throughout the term of this
Agreement.  The Base Fee shall be in the following amounts through June 30, 1999
and  will  be  adjusted  at  that  time  to  properly   reflect  the  number  of
properties/investee  partnerships  in place at that time for the next  reporting
period, ending June 30, 2000:

                     HPP 1987  $36,000
                     HPP 1988  $72,000
                     HPP 1989  $63,000
                     HPP 1990  $36,000

      3.2  Reimbursement.  The HPP Partnerships shall pay the directly allocable
costs  incurred by Gunn in providing the Services and the costs and expenses set
forth in the  budget for the  period  July 1, 1998  through  December  31,  1998
attached hereto as Exhibit E (the "Budget"). The Budget has been approved by the
HPP  Partnerships.  A new budget will be prepared for the period from January 1,
1999 through  December 31, 2000. Total charges which are more than 10% in excess
of the Budget must be approved by the HPP  Partnerships in advance.  Payments to
Gunn under  this  Section  3.2 will be made  monthly.  All such  costs  shall be
allocated to and paid by the HPP  Partnerships as follows for the period July 1,
1998 through December 31, 1998 fiscal year:

                     HPP 1987  4.80% HPP 1988  26.65%  HPP 1989  24.28% HPP 1990
                     44.27%

These  allocations  will be reviewed and reset,  if appropriate in the following
fiscal  year.  Gunn shall  provide a new annual  budget by November 15, 1998 for
fiscal year January 1, 1999 through December 31, 1999.  Expense  allocations may
change from year to year based on various  factors.  The budget must be approved
in advance in advance by the HPP Partnerships by December 15th of each year.

      3.3 Extra Services.  If requested in writing by BHP or BHP II from time to
time, in addition to the Services, Gunn shall provide extra services. Gunn shall
bill the relevant HPP Partnership at the market rate for such services rendered.
Bills for such extra services will be rendered and paid monthly.

      3.4  Miscellaneous.  This  Agreement  shall in no way obligate Gunn or any
employee of Gunn to pay any costs or expenses of any HPP  Partnership  if moneys
are not  available for the payment of such costs or expenses from the incomes or
reserves  established by or on behalf of such HPP Partnership.  In addition,  in
the event that any of the fees or reimbursements described in this Section 3 are
nit paid when due,  the accrued  amount owed to Gunn shall bear  interest at the
prime rate published in the Wall Street Journal until paid.

      3.4 Allocation of Costs. In the event that any services are performed both
for HPP Partnership  and for other entities,  Gunn shall make such allocation of
the expense of such services among the HPP  Partnership  and such other entities
as Gunn shall determine is  appropriate,  any such allocation made in good faith
by Gunn shall be final and binding on the parties hereto.

      Section 4.Indemnification.

      4.1  Indemnification  by Gunn.  Gunn  agrees  to  defend  and hold the HPP
Partnerships  harmless from and indemnify the HPP  Partnerships  against any and
all liability,  loss, damages,  court costs and reasonable  expenses,  including
reasonable   attorneys   fees   (hereinafter   collectively   referred   to   as
"Liabilities") which the HPP Partnerships may incur or suffer, which Liabilities
result from the gross negligence,  bad faith, fraud or willful misconduct on the
part of Gunn, its employees,  agents or others under the direction or control of
Gunn in performing its obligations  under this  Agreement.  For purposes of this
Section 4.1 only,  the term "HPP  Partnerships"  shall also include any partner,
officer,  director,  employee or agent of the HPP  Partnerships in the event any
such  person  incurs or  suffers  any such  Liability  as a result of such gross
negligence,  bad faith,  fraud or willful  misconduct.  This  Section  4.1 shall
survive any termination of the Agreement.

      4.2  Indemnification  by HPP  Partnerships.  Gunn and the HPP Partnerships
hereby  acknowledge  that the acts of Gunn hereunder are solely as agent for HPP
Partnerships  and Gunn shall not be liable to the HPP  Partnerships or any other
person or entity  for any of its  actions  or  services  provided  hereunder  in
relation to the management  and operations of the Properties or otherwise.  Each
HPP Partnership  agrees to defend and hold Gunn harmless from and indemnify Gunn
against  any and all  liabilities  which Gunn may incur or suffer as a result of
any claim against Gunn arising out of any action  taken,  omitted or suffered by
it in good faith and in accordance  with general or specific  instructions  from
the HPP  Partnerships  or the General  Partners,  except where such  liabilities
result from the negligence,  bad faith,  fraud or willful misconduct on the part
of Gunn, its employees, agents or others under the direction or control of Gunn.
For  purposes of this  Section 4.2 only the term "Gunn"  shall also  include any
officer, director, employee or agent of Gunn in the event any such person incurs
or suffers any such  liability as a result of  activities  on behalf of or under
the direction or control of Gunn in connection  with its services  performed for
the HPP  Partnerships.  Such  indemnification  shall include  payment by the HPP
Partnerships  of all reasonable  expenses and reasonable  legal fees incurred in
defending  a civil or  criminal  action or  proceeding  in  advance of the final
disposition of such action or proceeding, receipt of an undertaking by the party
or  person  indemnified  to  repay  such  payment  if  it,  he or she  shall  be
adjudicated  to be not entitled to  indemnification  under this Section 4.2; and
provided  further,  that no  indemnification  shall be  provided  for Gunn,  its
directors,  officers, agents or employees with respect to any matter as to which
it shall have been fully  adjudicated in any action or proceeding that Gunn, its
directors,  officers,  agents or employees  had acted with  negligence,  willful
misconduct  or fraud.  This  Section 4.2 shall  survive any  termination  of the
Agreement.

      Section 5.Term and Termination.
      5.1 Term. The term of this  Agreement  shall commence on July 1, 1998 (the
"Commencement  Date"),  and shall terminate on June 30, 2006,  unless previously
terminated by the parties hereto pursuant to Section 5.2.

      5.2  Termination.  This  Agreement  will expire on June 30, 2006 unless an
earlier  termination  date is mutually agreed upon by HPP Partnerships and Gunn.
On an individual HPP Partnership  basis, this contract will naturally  terminate
for a HPP  Partnership  on June 30th of the year  following the calender year in
which the disposition of the final property in that HPP Partnership occurs.

      5.3 Breach.  This Agreement may be terminated by the HPP  Partnerships  or
Gunn upon the  default  by the other  party of any such other  party's  material
obligations  hereunder;  provided,  however, that the non-defaulting party shall
have  delivered  to the  other  party  a  written  specifying  such  default  in
reasonable  detail  and that the  defaulting  party  shall not have  cured  such
default within thirty (30) days after the receipt of such notice.

      5.4 Payment of Fees. Upon any termination pursuant to this Section 5, Gunn
shall have the right to receive any unpaid fees or unreimbursed expenses owed to
it under  Section 3. Any such amount  shall be prorated on a per diem basis from
the date of the last  monthly  fee  payment  to the  effective  date of any such
termination.  If any  individual  HPP  Partnership is unable to pay its share of
liabilities  because  of a lack of cash,  then  such  debts  shall  be  formally
recognized in a binding mutually agreed to Note Agreement.

      Section 6.Miscellaneous Provisions.

      6.1 Notices. Any notice or communication hereunder must be in writing, and
shall be  personally  delivered or mailed  postage  prepaid,  by  registered  or
certified mail, return receipt requested, or by courier (against confirmation of
delivery  or  rejection  of  delivery)  and if given by courier,  registered  or
certified  mail  same  shall be deemed to have  been  given  and  received  when
personally  delivered  or  three  days  after  its  mailing.   Such  notices  or
communications  shall  be  given  to the  parties  hereto  at  their  respective
following addresses:

      If to the HPP Partnerships:         c/o Boston Bay Capital
                               45 Broad Street
                               Boston, MA 02109
                           Attn.: Terrence P. Sullivan

      If to Gunn:                   Robert Gunn
                           Gunn Financial Incorporated
                               45 Broad Street
                               Boston, MA 02109

Any party hereto may at any time by giving ten (10) days' written  notice to the
other party hereto  designate any other address in substitution of the foregoing
address to which such notice or communication shall be given.

      6.2 Severability.  If any term, covenant or condition of this Agreement or
the application  thereof to any person or circumstance shall , to any extent, be
invalid or unenforceable,  the remainder of this Agreement or the application of
such term, covenant or condition to persons or circumstances other than those to
which it is held invalid or unenforceable,  shall not be affected  thereby,  and
each term, covenant or condition of this Agreement or such other documents shall
be valid and shall be enforced to the fullest extent permitted by law.

      6.3  Applicable  Law.  This  Agreement  shall be governed and construed in
accordance with the laws of the Commonwealth of Massachusetts.

      6.4 Successors  and Assigns.  No party hereto may assign any of its rights
or duties hereunder except with the prior written consent of the other parties.

      6.5 Captions.  Captions in this Agreement are inserted for  convenience or
reference only and do not define,  describe or limit the scope or intent of this
Agreement or any of the terms hereof.

      6.6  No  Partnership.  Nothing  contained  in  this  Agreement  or in  the
relationship  of HPP  Partnerships  and Gunn  shall be  deemed to  constitute  a
partnership, joint venture or any other relationship and Gunn shall at all times
be deemed an independent contractor for the purposes of this Agreement.

      6.7  No Assignment.  Gunn may not assign or in any way voluntarily
transfer this Agreement without the prior written approval of BHP and BHP
II>

      6.8  Modification  or Amendment.  This  Agreement  (including the exhibits
hereto) constitutes the entire agreement between the parties hereto with respect
to the  subject  matter  hereof,  supersedes  all prior  agreements  between the
parties relating to the matters contained herein and may not be modified, waived
or  terminated  orally and may only be amended by an agreement in writing by the
parties hereto.

      IN WITNESS WHEREOF, the undersigned have executed this Agreement as of the
date first above written.

                     HISTORIC PRESERVATION PROPERTIES
                          LIMITED PARTNERSHIP, a Delaware
                          limited partnership, by its general partner,
                          BOSTON HISTORIC PARTNERS
                          LIMITED PARTNERSHIP. a
                          Massachusetts limited partnership, by its
                          general partners

                     PORTFOLIO ADVISORY SERVICES, INC., a
                          Massachusetts corporation

                     By _________________________________
                          Terrace P. Sullivan, President


                     By __________________________________
                      Terrence P. Sullivan, General Partner


                     HISTORIC PRESERVATION  PROPERTIES 1988 LIMITED PARTNERSHIP,
                          a  Delaware  limited   partnership,   by  its  general
                          partner, BOSTON HISTORIC PARTNERS LIMITED PARTNERSHIP,
                          a Massachusetts  limited  partnership,  by its general
                          partners

                     PORTFOLIO ADVISORY SERVICES, INC., a
                          Massachusetts corporation

                     By ___________________________________
                          Terrence P. Sullivan, President

                     By ___________________________________
                      Terrence P. Sullivan, General Partner


                     HISTORIC PRESERVATION  PROPERTIES 1989 LIMITED PARTNERSHIP,
                          a  Delaware  limited   partnership,   by  its  general
                          partner, BOSTON HISTORIC PARTNERS LIMITED PARTNERSHIP,
                          a Massachusetts  limited  partnership,  by its general
                          partners

                     PORTFOLIO ADVISORY SERVICES, INC. a
                          Massachusetts corporation

                     By ____________________________________
                          Terrence P. Sullivan, President

                     By ____________________________________
                      Terrence P. Sullivan, General Partner


                     HISTORIC PRESERVATION PROPERTIES
                          1990 L. P. TAX CREDIT FUND, a
                          Delaware limited partnership, by its
                          general partner, BOSTON HISTORIC
                          PARTNERS II LIMITED PARTNERSHIP,
                          a Massachusetts limited partnership, by its
                          general partners

                     PORTFOLIO ADVISORY SERVICES II INC.,
                          a Massachusetts corporation

                     By _____________________________________
                          Terrence P. Sullivan, President

                     By _____________________________________
                      Terrence P. Sullivan, General Partner


                     BOSTON  HISTORIC   PARTNERS  II  LIMITED   PARTNERSHIP,   a
                          Massachusetts  limited  partnership,  by  its  general
                          partner, BHP II ADVISORS LIMITED  PARTNERSHIP,  by its
                          general partners

                     PORTFOLIO ADVISORY SERVICES II, INC.,
                          a Massachusetts corporation

                     By ____________________________________
                          Terrence P. Sullivan, President

                     By ____________________________________
                      Terrence P. Sullivan, General Partner


                     GUNN FINANCIAL, INCORPORATED
                          a Massachusetts corporation

                     By ____________________________________
                          Robert Gunn, President

<PAGE>


                                               Exhibit A


                       LIST OF PROPERTIES - HPP 1987



Name of Project Partnership               Name of ProjectLocation

1027 Arch Street Associates               Pitcarin Building   Philadelphia,
PA
Limited Partnership

432 Julia Street Associates               Gallery Row         New Orleans,
LA
Limited Partnership

<PAGE>


                                               Exhibit B


                       LIST OF PROPERTIES - HPP 1988


Name of Project Partnership               Name of ProjectLocation

Union Station Associates            Union Station        Providence, RI

330 Julia Street Associates               The Rotunda         New Orleans,
LA
Limited Partnership

New Bedford Historic Stores               CWT Building        New Bedford,
MA
Associates Limited Partnership

Coastline Associates Limited              Coastline Center    Wilmington, NC

<PAGE>


                                               Exhibit C


                       LIST OF PROPERTIES - HPP 1989


Name of Project Partnership               Name of ProjectLocation

Historic Preservation Properties          The Cosmopolitan    St. Paul, MN
1989 L. P.                     Building

Jenkins Court Associates            Jenkins Court        Jenkintown, PA
Limited Partnership (1)

Portland Loft Associates            Honeyman        Portland, OR
Limited Partnership                 Hardware Lofts

402 Julia Street Associates               The Lofts      New Orleans, LA
Limited Partnership



           (1)  50% of standard Asset Management fee to monitor
                and collect receivable

<PAGE>


                                               Exhibit D


                       LIST OF PROPERTIES - HPP 1990


Name of Project Partnership               Name of ProjectLocation

Henderson's Wharf Baltimore,        Henderson's Wharf    Baltimore, MD
L.P.                           (Inn/ Apartments)

Henderson's Wharf Baltimore,        Henderson's Wharf    Baltimore, MD
L.P.                           Marina





                          MULTIFAMILY NOTE

 US $1,100,000                                New Orleans, Louisiana
                                                  as of July 9, 1998

      FOR VALUE RECEIVED, the undersigned ("Borrower") jointly and severally (if
 more than one)  promises to pay to the order of INVESTMENT  PROPERTY  MORTGAGE,
 L.L.C., a Louisiana limited liability company, the principal sum of One Million
 One Hundred Thousand and No/100ths  Dollars (US$],]  00,000),  with interest on
 the unpaid  principal  balance at the annual rate of Six and 69/1 00ths percent
 (6.69%).

      1. Defined  Terms.  As used in this Note,  (i) the term "Lender" means the
 holder of tills Note, and (11) the term "Indebtedness"  means the principal of,
 interest  on,  or any other  amounts  due at any time  under,  this  Note,  the
 Security Instrument or any other Loan Document,  including prepayment premiums,
 late  charges,  default  interest,  and advances to protect the security of the
 Security  Instrument  under  Section 12 of the  Security  Instrument.  Event of
 Default, Key Principal and other capitalized terms used but not defined in this
 Note shall have the meanings given to such terms in the Security Instrument (as
 defined in Paragraph 5).

      2. Address for Payment. All payments due under tills Note shall be payable
 at 300 Plaza,  One Shell Square,  New Orleans,  Louisiana  70139, or such other
 place as may be designated  by written  notice to Borrower from or on behalf of
 Lender.

      3. Payment of Principal and Interest. Principal and interest shall be paid
      as follows:

      (a) Unless  disbursement of principal is made by Lender to Borrower on the
 first day of tile  month,  interest  for the period  beginning  oil the date of
 disbursement  and ending on and  including  tile last day of the month in which
 such disbursement is made shall be payable simultaneously with the execution of
 tills  Note.  Interest  under  this Note shall be  computed  oil the basis of a
 360-day year consisting of twelve 30-day months.

      (b) Consecutive  monthly  installments of principal and interest,  each in
 the amount of Seven Thousand Ninety and 76/100ths Dollars (US $7,090.76), shall
 be payable  oil the first day of each month  beginning  on  September  1, 1998,
 until the entire  unpaid  principal  balance  evidenced  by tills Note is fully
 paid.  Any  accrued  interest  remaining  past due for 30 days or more shall be
 added to and  become  part of the  unpaid  principal  balance  and  shall  bear
 interest at the rate or rates  specified in this Note, and any reference  below
 to "accrued interest" shall refer to accrued interest which has not become part
 of the unpaid principal balance.  Any remaining principal and interest shall be
 due and payable on August 1, 2008 or oil any earlier date oil which tile unpaid
 principal  balance of this Note becomes due and  payable,  by  acceleration  or
 otherwise (tile "Maturity  Date").  The unpaid principal balance shall continue
 to bear  interest  after the  Maturity  Date at the Default  Rate set forth Ili
 tills Note until and including the date oil which it is paid in full.

      (c) Any regularly  scheduled monthly Installment of principal and Interest
 that is received  by Lender  before tile date it is due shall be deemed to have
 been received oil the due date solely for tile purpose of calculating  interest
 due.




<PAGE>


      4. Application of Payments. If at any time Lender receives,  from Borrower
 or otherwise, any amount applicable to tile Indebtedness which is less than all
 amounts due and payable at such time,  Lender may apply that payment to amounts
 then due and payable in any manner and in any order  determined  by Lender,  in
 Lender's  discretion.  Borrower  agrees that neither  Lender's  acceptance of a
 payment  from  Borrower in an amount that is less than all amounts then due and
 payable nor Lender's  application of such payment shall constitute or be deemed
 to  constitute  either  a  waiver  of  the  unpaid  amounts  or an  accord  and
 satisfaction.

      5.  Security.  The  Indebtedness  is  secured,  among other  things,  by a
 multifamily mortgage, deed to secure debt or deed of trust dated as of the date
 of this Note (the "Security Instrument"), and reference is made to the Security
 Instrument  for other  rights  of Lender  concerning  tile  collateral  for the
 Indebtedness.

      6.    Acceleration. If all Event of Default has occurred and is
      continuing, the entire unpaid
 principal balance,  any accrued interest,  the prepayment premium payable under
 Paragraph  10, if any, and all other  amounts  payable under tills Note and any
 other Loan  Document  shall at once become due and  payable,  at tile option of
 Lender,  without any prior notice to Borrower.  Lender may exercise this option
 to accelerate regardless of any prior forbearance.

      7. Late Charge. If any monthly amount payable under this Note or under the
 Security Instrument or any other Loan Document is not received by Lender within
 10 days after the amount is due, Borrower shall pay to Lender,  immediately and
 without  demand by Lender,  a late  charge  equal to 5 percent of such  amount.
 Borrower  acknowledges  that its  failure to make  timely  payments  will cause
 Lender to incur  additional  expenses  in  servicing  and  processing  the loan
 evidenced by this Note (tile  "Loan"),  and that it is extremely  difficult and
 impractical to determine those  additional  expenses.  Borrower agrees that the
 late  charge  payable  pursuant  to  tills  Paragraph  represents  a  fair  and
 reasonable  estimate,  taking into account all  circumstances  existing oil the
 date of this Note, of the  additional  expenses  Lender will Incur by reason of
 such late  payment.  The late charge is payable in addition to, and not in lieu
 of, any interest payable at the Default Rate pursuant to Paragraph 8.

      8. Default Rate. So long as any monthly  Installment  or any other payment
 due under this Note remains past due for 30 days or more,  interest under tills
 Note shall  accrue oil tile unpaid  principal  balance from tile earlier of the
 due date of the first  unpaid  monthly  installment  or other  payment  due, as
 applicable,  at a rate (the "Default Rate") equal to the lesser of 4 percentage
 points  above  tile  rate  stated in the  first  paragraph  of this Note or the
 maximum  interest rate which may be collected  from Borrower  Under  applicable
 law. If the unpaid  principal  balance and all accrued interest are not paid in
 full oil the  Maturity  Date,  the unpaid  principal  balance  and all  accrued
 interest  shall bear  interest  from the  Maturity  Date at the  Default  Rate.
 Borrower also  acknowledges that its failure to make timely payments will cause
 Lender to incur additional expenses in servicing and processing the Loan, that,
 during the time that any  monthly  installment  or payment  under tills Note is
 delinquent  for more  than 30 days,  Lender  will  incur  additional  costs and
 expenses arising from its loss of the use of the money due and from the adverse
 impact oil Lender's ability to meet its other obligations and to take advantage
 of other  investment  opportunities,  and that It is  extremely  difficult  and
 impractical to determine  those  additional  costs and expenses.  Borrower also
 acknowledges  that,  during  the time  that any  monthly  installment  or other
 payment due under tills Note is delinquent for more than 30 days, Lender's risk
 of nonpayment of this Note will be materially  increased and Lender is entitled
 to be compensated for such increased  risk.  Borrower agrees that tile increase
 in the rate of interest payable under this Note to tile Default Rate




<PAGE>


 represents   a  fair  and   reasonable   estimate,   taking  into  account  all
 circumstances  existing oil the date of this Note, of the additional  costs and
 expenses Lender will incur by reason of the Borrower's  delinquent  payment and
 the  additional  compensation  Lender is entitled to receive for the  increased
 risks of nonpayment associated with a delinquent loan.

      9.    Limits on Personal Liability.

      (a) Except as otherwise provided in tills Paragraph 9, Borrower shall have
 no personal  liability  under this Note,  the Security  Instrument or any other
 Loan Document for the repayment of tile  Indebtedness or for the performance of
 any other  obligations of Borrower under the Loan Documents,  and Lender's only
 recourse for the  satisfaction of the  Indebtedness and the performance of such
 obligations  shall be Lender's exercise of its rights and remedies with respect
 to the Mortgaged  Property and any other  collateral held by Lender as security
 for the Indebtedness.  This limitation oil Borrower's liability shall not limit
 or impair  Lender's  enforcement  of its rights  against any  guarantor  of the
 Indebtedness or any guarantor of any obligations of Borrower.

      (b) Borrower  shall be personally  liable to Lender for the repayment of a
 portion of the Indebtedness equal to any loss or damage suffered by Lender as a
 result of (I) failure of  Borrower to pay to Lender upon demand  after an Event
 of Default,  all Rents to which Lender is entitled  under  Section 3(a) of tile
 Security  Instrument  and the  amount of all  security  deposits  collected  by
 Borrower from tenants then in  residence;  (2) failure of Borrower to apply all
 insurance  proceeds  and  condemnation  proceeds as  required  by the  Security
 Instrument;  (3) failure of Borrower to comply with Section 14(d) or (e) of the
 Security Instrument relating to the delivery of books and records,  statements,
 schedules  and  reports;  (4) fraud or written  material  misrepresentation  by
 Borrower, Key Principal or any officer,  director,  partner, member or employee
 of  Borrower  in  connection  with  the  application  for  or  creation  of the
 Indebtedness or any request for any action or consent by Lender; or (5) failure
 to apply Rents, first, to tile payment of reasonable  operating expenses (other
 than Property  management fees that are not currently  payable  pursuant to the
 terms of all  Assignment of Management  Agreement or any other  agreement  with
 Lender executed in connection with the Loan) and then to amounts ("Debt Service
 Amounts")  payable under this Note,  the Security  Instrument or any other Loan
 Document (except that Borrower will not be personally  liable (1) to the extent
 that  Borrower  lacks the legal right to direct the  disbursement  of such sums
 because of a bankruptcy,  receivership or similar Judicial proceeding,  or (11)
 with respect to Rents that are distributed in any calendar year if Borrower has
 paid all operating expenses and Debt Service Amounts for that calendar year).

      (c) Borrower shall become  personally  liable to Lender for tile repayment
 of all of tile  Indebtedness upon the occurrence of any of the following Events
 of Default:  (1)  Borrower's  acquisition  of any  property or operation of any
 business  not  permitted  by Section 33 of the  Security  Instrument;  or (2) a
 Transfer  that  is all  Event  of  Default  under  Section  21 of the  Security
 Instrument.

      (d) To the  extent  that  Borrower  has  personal  liability  under  tills
 Paragraph 9, Lender may exercise its rights against Borrower personally without
 regard to  whether  Lender has  exercised  any rights  against  tile  Mortgaged
 Property or any other security, or pursued any rights against any guarantor, or
 pursued any other  rights  available  to Lender  under this Note,  the Security
 Instrument,  any other Loan Document or  applicable  law. For purposes of tills
 Paragraph 9, tile term  "Mortgaged  Property"  shall not include any funds that
 (I) have been  applied by Borrower as required  or  permitted  by the  Security
 Instrument prior to the occurrence of an Event of Default,  or (2) Borrower was
 unable to apply as required or permitted by the Security  Instrument because of
 a bankruptcy, receivership, or similar judicial proceeding.









       10.  Voluntary and Involuntary Prepayments.

      (a)  A  prepayment  premium  shall  be  payable  in  connection  with  any
 prepayment made under this Note as provided below:

           (1)  Borrower may  voluntarily  prepay all (but not less than all) of
      the unpaid  principal  balance of this Note oil the last Business Day of a
      calendar  month if Borrower has given Lender at least 30 days prior notice
      of its Intention to make such prepayment. Such prepayment shall be made by
      paying  (A) the  amount  of  principal  being  prepaid,  (B)  all  accrued
      interest,  (C) all other sums due  Lender at the time of such  prepayment,
      and (D) the prepayment premium calculated  pursuant to Schedule A. For all
      purposes,  including the accrual of interest,  any prepayment  received by
      Lender on any day other than the last  calendar  day of the month shall be
      deemed to have been received on the last  calendar day of such month.  For
      purposes  of this  Note,  a  "Business  Day"  means any day  other  than a
      Saturday,  Sunday  or any  other  day oil  which  Lender  is not  open for
      business.

           (2) Upon Lender's  exercise of any right of  acceleration  under this
      Note,  Borrower  shall pay to Lender,  in  addition  to the entire  unpaid
      principal   balance  of  this  Note   outstanding   at  the  time  of  the
      acceleration, (A) all accrued interest and all other sums due Lender under
      this Note and the other Loan  Documents,  and (B) the  prepayment  premium
      calculated pursuant to Schedule A.

           (3) Any  application by Lender of any collateral or other security to
      the repayment of any portion of the unpaid principal  balance of this Note
      prior to the  Maturity  Date and in the absence of  acceleration  shall be
      deemed to be a partial  prepayment by Borrower,  requiring tile payment to
      Lender  by  Borrower  of a  prepayment  premium.  Tile  amount of any such
      partial  prepayment  shall  be  computed  so as to  provide  to  Lender  a
      prepayment premium computed pursuant to Schedule A without Borrower having
      to pay out-of-pocket any additional amounts.

      (b)  Notwithstanding  the  provisions  of Paragraph  10(a),  no prepayment
 premium shall be payable with respect to (A) any  prepayment  made no more than
 90 days before the Maturity Date, or (B) any  prepayment  occurring as a result
 of tile application of any insurance  proceeds or condemnation  award under the
 Security Instrument.

      (c) Schedule A is hereby Incorporated by reference into this Note.

      (d) Any required  prepayment of less than the unpaid principal  balance of
 this Note shall not extend or postpone the due date of any  subsequent  monthly
 installments  or change the amount of such  installments,  unless Lender agrees
 otherwise in writing.

      (e)  Borrower  recognizes  that any  prepayment  of tile unpaid  principal
 balance of this Note,  whether  voluntary or  Involuntary  or resulting  from a
 default  by  Borrower,  will  result  in  Lender's  incurring  loss,  including
 reinvestment loss, additional expense and frustration or impairment of Lender's
 ability to meet its  commitments  to third parties.  Borrower  agrees to pay to
 Lender upon demand  damages for the  detriment  caused by any  prepayment,  and
 agrees that it is extremely  difficult and  impractical to ascertain the extent
 of such damages.  Borrower  therefore  acknowledges and agrees that the formula
 for  calculating  prepayment  premiums  set forth on  Schedule A  represents  a
 reasonable estimate of the damages Lender will incur because of a prepayment.

      (f) Borrower further  acknowledges that the prepayment  premium provisions
 of tills Note are a material part of the  consideration  for the loan evidenced
 by this  Note,  and  acknowledges  that  tile  terms of this  Note are in other
 respects  more  favorable to Borrower as a result of the  Borrower's  voluntary
 agreement to the prepayment premium provisions.




      11.  Costs and  Expenses.  Borrower  shall pay on demand all  expenses and
 costs,  including  fees and  out-of-pocket  expenses  of  attorneys  and expert
 witnesses  and costs of  investigation,  incurred  by Lender as a result of any
 default under this Note or in connection with efforts to collect any amount due
 under  this  Note,  or to  enforce  the  provisions  of any of the  other  Loan
 Documents,  including those incurred in post-Judgment collection efforts and in
 any bankruptcy  proceeding  (including any action for relief from the automatic
 stay of any  bankruptcy  proceeding)  or judicial or  non-judicial  foreclosure
 proceeding.

       12.  Forbearance.  Any  forbearance  by Lender in exercising any right or
 remedy under this Note, the Security Instrument,  or any other Loan Document or
 otherwise  afforded by applicable law, shall not be a waiver of or preclude the
 exercise of that or any other right or remedy.  The acceptance by Lender of any
 payment after tile due date of such payment, or in an amount which is less than
 tile  required  payment,  shall not be a waiver of  Lender's  right to  require
 prompt  payment  when due of all other  payments  or to  exercise  any right or
 remedy  with  respect to any  failure to make prompt  payment.  Enforcement  by
 Lender of any security  for  Borrower's  obligations  under this Note shall not
 constitute all election by Lender of remedies so as to preclude the exercise of
 any other right or remedy available to Lender.

      13. Waivers.  Presentment,  demand, notice of dishonor, protest, notice of
 acceleration,  notice of intent to demand or  accelerate  payment or  maturity,
 presentment  for  payment,  notice  of  nonpayment,  grace,  and  diligence  in
 collecting the  Indebtedness  are waived by Borrower,  Key  Principal,  and all
 endorsers and guarantors of tills Note and all other third party obligors.

      14. Loan Charges. If any applicable law limiting the amount of interest or
 other charges  permitted to be collected  from Borrower in connection  with the
 Loan is  interpreted  so that any interest or other charge  provided for in any
 Loan  Document,  whether  considered  separately or together with other charges
 provided  for in any other Loan  Document,  violates  that law, and Borrower is
 entitled to tile benefit of that law, that interest or charge is hereby reduced
 to tile extent  necessary to eliminate that  violation.  Tile amounts,  if any,
 previously paid to Lender in excess of tile permitted  amounts shall be applied
 by Lender to reduce the unpaid principal  balance of this Note. For the purpose
 of  determining  whether any  applicable law limiting the amount of interest or
 other charges  permitted to be collected from Borrower has been  violated,  all
 Indebtedness  that constitutes  interest,  as well as all other charges made in
 connection with tile Indebtedness that constitute interest,  shall be deemed to
 be  allocated  and  spread  ratably  over the stated  term of the Note.  Unless
 otherwise  required by applicable  law, such  allocation and spreading shall be
 effected  in such a manner  that tile rate of  interest  so computed is uniform
 throughout the stated term of tile Note.








<PAGE>


      15. Commercial Purpose. Borrower represents that the Indebtedness is being
 incurred  by  Borrower  solely for the  purpose of  carrying  on a business  or
 commercial enterprise, and not for personal, family or household purposes.

       16. Counting of Days. Except where otherwise  specifically  provided, any
 reference In this Note to a period of "days" means  calendar days, not Business
 Days.

       17.  Governing  Law.  This  Note  shall  be  governed  by the  law of the
 jurisdiction in which tile Land is located.

       18.  Captions.  The  captions  of the  paragraphs  of this  Note  are for
 convenience only and shall be disregarded in construing this Note.

      19. Notices.  All notices,  demands and other  communications  required or
 permitted  to be given by Lender to  Borrower  pursuant  to this Note  shall be
 given in accordance with Section 3 1 of the Security Instrument.

      20.  Consent to  Jurisdiction  and Venue.  Borrower and Key Principal each
 agrees that any controversy  arising under or in relation to this Note shall be
 litigated  exclusively  in the  jurisdiction  in which the Land is located (the
 "Property  Jurisdiction").  The state and federal courts and  authorities  with
 jurisdiction  in the Property  Jurisdiction  shall have exclusive  jurisdiction
 over all  controversies  which  shall  arise under or in relation to this Note.
 Borrower and Key Principal each irrevocably consents to service,  jurisdiction,
 and venue of such courts for any such  litigation and waives any other venue to
 which it might be  entitled  by  virtue  of  domicile,  habitual  residence  or
 otherwise.

       21. WAIVER OF TRIAL BY JURY. BORROWER,  KEY PRINCIPAL AND LENDER EACH (A)
 AGREES NOT TO ELECT A TRIAL BY JURY WITH  RESPECT TO ANY ISSUE  ARISING  OUT OF
 THIS NOTE OR THE RELATIONSHIP  BETWEEN THE PARTIES AS LENDER, KEY PRINCIPAL AND
 BORROWER  THAT IS  TRIABLE OF RIGHT BY A JURY AND (B) WAIVES ANY RIGHT TO TRIAL
 BY JURY WITH RESPECT TO SUCH ISSUE TO THE EXTENT THAT ANY SUCH RIGHT EXISTS NOW
 OR IN THE FUTURE.  THIS WAIVER OF RIGHT TO TRIAL BY JURY IS SEPARATELY GIVEN BY
 EACH PARTY,  KNOWINGLY  AND  VOLUNTARILY  WITH THE BENEFIT OF  COMPETENT  LEGAL
 COUNSEL.
      ATTACHED SCHEDULES. The following Schedules are attached to
       this Note:

            Schedule A Prepayment Premium (required)

            Schedule B Modifications to Multifamily
            Note

       IN WITNESS  WHEREOF,  Borrower has signed and delivered  this Note or has
 caused  this  Note  to  be  signed  and   delivered  by  its  duly   authorized
 representative.

                      BORROWER:
                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP,
                      a Delaware limited partnership

                      By:  HISTORIC PRESERVATION PROPERTIES 1989
                     LIMITED PARTNERSHIP, a Delaware limited
                    partnership ("HPP"), its General Partner

                      By: BOSTON HISTORIC PARTNERS LIMITED
                      PARTNERSHIP, a Massachusetts limited
                           partnership
                         ("BHP"), HPP's General Partner

                                By:  PORTFOLIO ADVIS
                                 a Massachusetts
                                     corporation,
                              BHP's General Partner

                                     By:
                                          Terrence P. Sullivan
                                    President

                                By:
                              Terrence P. Sullivan,
                              BHP's General Partner

 "NE VARIETUR "for identification with an Act of Mortgage passed this day before
 me, Notary.

              MA, July  1998

                                                  JOANNE M. LAURIA
 Name:               My commission
 expires:                 Notary Public
                                                  My Commission Expires October
                                                  29, 2004

               [SIGNATURES CONTINUE ON FOLLOWING PAGE]










<PAGE>


                      BORROWER:
                      402 JULIA STREET ASSOCIATES LIMITED PARTNERSHIP,
                      a Delaware limited partnership

                      By:
                           Henry M. Lambert, its General
                           Partner

                      By:
                           R. Carey Bond, its General
                           Partner

                      Borrower's Social Security/Employer ID Number:
                      72-1149319

 "NE VARIETUR "for
 identification with an Act of
 Mortgage passed this day
 before me. Notary.

 New Orleans, LA., July _,
 1998

 Name: Paul E. Ramoni, Jr., My commission
 expires at my death.

 Pay to the Order of FANNIE MAE Without Recourse.

 INVESTMENT PROPERTY MORTGAGE, L.L.C.
 a Louisiana limited
 liability company

 BY:  STANDARD MORTGAGE CORPORATION
      a Louisiana corporation
      Manager

      By:
            F. Owen Kendrick
            Vice President

 "NE I/ARIETUR "for identification, with an Act of Assignment of Mor1gage passed
 this day before me, Notary New Orleans, LA., July , 1998

 Name: Paul E. Ramoni, Jr.
 My commission expires at my
 death.










<PAGE>


                              SCHEDULE A

                         PREPAYMENT PREMIUM

       Any prepayment premium payable under Paragraph 10 of this Note shall
       be computed as
 follows:

      (a) If the prepayment is made during the first 9Y2 years  beginning on the
      date of the Note
            (the "Yield Maintenance Period"), the prepayment premium
            shall be tile greater of-

                 (i) % of the unpaid  principal  balance of this Note;  or (i i)
                 The product obtained by multiplying:

                      (A)  the amount of principal being
                      prepaid,

                      by

                      (B)  the difference obtained by subtracting from the
                      interest rate on
                           this Note the yield  rate (the  "Yield  Rate") on the
                           5.625%  U.S.   Treasury  Security  due  05/2008  (the
                           "Specified  U.S.  Treasury  Security"),  as the Yield
                           Rate is reported  in The Wall  Street  Journal on the
                           fifth  Business Day  preceding (x) the date notice of
                           prepayment  is given to Lender  where  prepayment  is
                           voluntary,  or (y) the date  Lender  accelerates  the
                           Loan,

                      by

                      (C)  the  present  value  factor   calculated   using  the
                      following formula:

                                1 - (1 + r) -n 
                                   r
                                [r  =  Yield Rate
                                n = the  number of  365-day  years  (or  366-day
                                years, if applicable), and any fraction thereof,
                                remaining  between the  Prepayment  Date and the
                                expiration of the Yield Maintenance Period]

















                           In the event that no Yield Rate is published  for the
                           Specified U.S.  Treasury  Security,  then the nearest
                           equivalent U.S.  Treasury  Security shall be selected
                           at Lender's  discretion.  If tile publication of such
                           Yield   Rates  in  The   Wall   Street   Journal   is
                           discontinued, Lender shall determine such Yield Rates
                           from another source selected by Lender.

                           For purposes of subparagraph (ii)(C), the "Prepayment
                           Date"  shall  be  (x)  in  the  case  of a  voluntary
                           prepayment, the date on which the prepayment is made,
                           and (y) in any other case,  the date on which  Lender
                           accelerates  the  unpaid  principal  balance  of this
                           Note.

      (b)  If  the  prepayment  is  made  after  the  expiration  of  the  Yield
      Maintenance Period but more
            than 90 days before the Maturity Date, the prepayment  premium shall
            be 1% of the unpaid principal balance of this Note.






                                   INITIAL(S)

                                   INITIAL(S)

                                   INITIAL(S)

                                   INITIAL(S)




                         MULTIFAMILY MORTGAGE,
                          ASSIGNMENT OF RENTS
                        AND SECURITY AGREEMENT

      BE IT KNOWN, that on the dates  hereinafter set forth,  before each of us,
 the undersigned Notaries Public, duly commissioned and qualified in and for the
 Parish/County  and States  hereinafter  set forth,  and in the  presence of the
 undersigned competent witnesses,  personally came and appeared 402 JULIA STREET
 ASSOCIATES LIMITED  PARTNERSHIP,  a Delaware limited  partnership,  represented
 herein by Historic Preservation Properties 1989 Limited Partnership, a Delaware
 limited  partnership,  Henry M. Lambert and R. Carey Bond, its General Partners
 (Taxpayer Identification No. 72-1149319) ("Borrower"),  whose permanent mailing
 address is c/o RC!B Developers,  Inc., 333 Julia Street, New Orleans, Louisiana
 70130,  who by me duly sworn did  declare  and  acknowledge  that  Borrower  is
 indebted in favor of INVESTMENT PROPERTY MORTGAGE,  L.L.C., a limited liability
 company organized and existing under the laws of Louisiana, and whose permanent
 mailing address is 300 Plaza,  One Shelf Square,  New Orleans,  Louisiana 70139
 (Taxpayer  Identification  No.  72-1283369)  (together  with its successors and
 assigns and any subsequent  holders,  "Lender"),  under Borrower's  Multifamily
 Note,  dated as of the date of this  Instrument,  in the principal  amount of $
 1,100,000,  which Note is payable to the order of the above-named Lender, has a
 stated maturity date of August 1, 2008, and, together with and as a part of the
 Indebtedness,  is secured by this Multifamily Mortgage, Assignment of Rents and
 Security Agreement (the "Instrument").

      TO SECURE TO LENDER  the  repayment  of the  Indebtedness  (including  the
 payment of attorneys fees),  and all renewals,  extensions,  modifications  and
 refinancings  of the  Indebtedness,  and the  performance  of the covenants and
 agreements  of  Borrower  contained  in the  Loan  Documents,  Borrower  hereby
 mortgages, hypothecates and assigns to Lender the Mortgaged Property, including
 the Land located in the Parish of Orleans,  State of Louisiana and described in
 Exhibit A attached to this  Instrument.  The maximum amount of the Indebtedness
 outstanding  at any  time  and  from  time to  time  that  is  secured  by this
 Instrument  shall be  limited  to an  amount  equal to the  original  principal
 balance of the Note multiplied by three, inclusive of principal, interest, late
 charges, default interest, prepayment premiums, additional advances pursuant to
 this Instrument, costs, expenses and attorneys' fees.

      Borrower  represents  and  warrants  that  Borrower  is the full owner and
 lawfully  seized  of the  Mortgaged  Property  and has  the  right,  power  and
 authority to mortgage,  grant,  convey and assign the Mortgaged  Property,  and
 that the Mortgaged  Property is unencumbered.  Borrower covenants that Borrower
 will  warrant  and  defend  generally  the  title  to,  and the  ownership  and
 possession of, the Mortgaged  Property against all claims and demands,  subject
 to  any  servitudes,  easements  and  restrictions  listed  in  a  schedule  of
 exceptions  to  coverage  in  any  title  insurance  policy  issued  to  Lender
 contemporaneously  with the execution and  recordation  of this  Instrument and
 insuring Lender's interest in the Mortgaged Property.




<PAGE>


 Covenants. Borrower and Lender covenant and
 agree as follows:

       1.  DEFINITIONS.  The  following  terms,  when  used in  this  Instrument
 (including when used in the above recitals), shall have the following meanings:

       (a) "Borrower" means all persons or entities  identified as "Borrower" in
 the first  paragraph of this  Instrument,  together with their  successors  and
 assigns.

      (b) "Collateral  Agreement" means any separate  agreement between Borrower
 and  Lender  for the  purpose  of  establishing  replacement  reserves  for the
 Mortgaged  Property,  establishing  a fund to assure  completion  of repairs or
 improvements  specified  in  that  agreement,  or  assuring  reduction  of  the
 outstanding principal balance of the Indebtedness if the occupancy of or income
 from the  Mortgaged  Property  does not  increase to a level  specified in that
 agreement,  or any other  agreement or agreements  between  Borrower and Lender
 which provide for the establishment of any other fund, reserve or account.

      (c)   "Environmental   Permit"  means  any  permit,   license,   or  other
 authorization  issued  under any  Hazardous  Materials  Law with respect to any
 activities or businesses conducted on or in relation to the Mortgaged Property.

      (d) "Event of Default" means the occurrence of any event listed in Section
      22.

      (e) "Fixtures"  means all property which is so attached to the Land or the
 Improvements as to constitute an integral or component part, or a fixture under
 applicable   law,   including:    machinery,   equipment,   engines,   boilers,
 incinerators,  installed  building  materials;  systems and  equipment  for the
 purpose of supplying or distributing heating, cooling, electricity, gas, water,
 air, or light;  antennas,  cable,  wiring and conduits used in connection  with
 radio,  television,  security, fire prevention,  or fire detection or otherwise
 used to carry electronic  signals;  telephone systems and equipment;  elevators
 and  related   machinery  and  equipment;   fire   detection,   prevention  and
 extinguishing  systems and apparatus;  security and access control  systems and
 apparatus;  plumbing systems; water heaters,  ranges, stoves,  microwave ovens,
 refrigerators,  dishwashers,  garbage  disposers,  washers,  dryers  and  other
 appliances;  light fixtures,  awnings, storm windows and storm doors; pictures,
 screens,  blinds,  shades,  curtains  and  curtain  rods;  mirrors;   cabinets,
 paneling, rugs and floor and wall coverings; fences, trees and plants; swimming
 pools; and exercise equipment.

      (f) "Governmental  Authority" means any board,  commission,  department or
 body of any  municipal,  county,  state or federal  governmental  unit,  or any
 subdivision  of  any of  them,  that  has or  acquires  jurisdiction  over  the
 Mortgaged  Property  or the use,  operation  or  improvement  of the  Mortgaged
 Property.




<PAGE>


      (g)  "Hazardous  Materials"  means  petroleum and  petroleum  products and
 compounds containing them, including gasoline, diesel fuel and oil; explosives;
 flammable materials; radioactive materials;  polychlorinated biphenyls ("PCBs")
 and  compounds  containing  them;  lead  and  lead-based  paint;   asbestos  or
 asbestos-containing  materials  in any form  that is or could  become  friable;
 underground  or  above-ground  storage  tanks,  whether empty or containing any
 substance;  any substance  the presence of which on the  Mortgaged  Property is
 prohibited  by any  federal,  state  or local  authority;  any  substance  that
 requires  special  handling;  and any other material or substance now or in the
 future defined as a "hazardous  substance,"  "hazardous  material,"  "hazardous
 waste," "toxic  substance,"  "toxic  pollutant,"  "contaminant," or "pollutant"
 within the meaning of any Hazardous Materials Law.

      (h) "Hazardous  Materials Laws" means all federal,  state, and local laws,
 ordinances  and   regulations   and  standards,   rules,   policies  and  other
 governmental  requirements,  administrative  rulings  and court  judgments  and
 decrees  in effect  now or in the future and  including  all  amendments,  that
 relate to  Hazardous:  Materials  and  apply to  Borrower  or to the  Mortgaged
 Property.  Hazardous  Materials  Laws  include,  but are not  limited  to,  the
 Comprehensive Environmental Response, Compensation and Liability Act, 42 U.S.C.
 Section 9601, et seq.,  the Resource  Conservation  and Recovery Act, 42 U.S.C.
 Section 6901, et seq., the Toxic Substance  Control Act, 15 U.S.C.  Section 260
 1, et seq.,  the Clean  Water Act, 33 U.S.C.  Section  125 1, et seq.,  and the
 Hazardous Materials Transportation Act, 49 U.S. C. Section 5 10 1, et seq., and
 their state analogs.

      (i) "Impositions" and "Imposition Deposits" are defined in Section 7(a).

      (j)  "Improvements"  means the buildings,  structures,  improvements,  and
 alterations now constructed or at any time in the future  constructed or placed
 upon the Land, including any future replacements and additions.

      (k)  "Indebtedness"  means the  principal  of,  interest on, and all other
 amounts  due at any time under,  the Note,  this  Instrument  or any other Loan
 Document,  including  prepayment  premiums,  late  charges,  default  interest,
 attorneys' fees, keeper fees, collection and foreclosure expenses,  advances as
 provided in Section 12 to protect  the  security  of this  Instrument,  and any
 other sums that  Lender may  advance  or incur  with  respect to the  Mortgaged
 Property,  or as  otherwise  provided  in this  Instrument  or any  other  Loan
 Document.

      (1)   [Intentionally
      omitted]

      (m) "Key Principal"  means the natural  person(s) or entity  identified as
 such at the foot of this Instrument, and any person or entity who becomes a Key
 Principal  after the date of this  Instrument  and is  identified as such in an
 amendment or supplement to this Instrument.

      (n)  "Land"  means the  immovable  property  described  in  Exhibit A. The
      immovable property is located at 402 Julia Street, New Orleans,  Louisiana
      70130.










      (o) "Leases"  means all present and future  leases,  subleases,  licenses,
 concessions or grants or other possessory  interests now or hereafter in force,
 whether oral or written,  covering or affecting the Mortgaged Property,  or any
 portion of the Mortgaged  Property  (including  proprietary leases or occupancy
 agreements  if  Borrower  is  a  cooperative  housing  corporation),   and  all
 modifications, extensions or renewals.

      (p)  "Lender"  means  the  entity  identified  as  "Lender"  in the  first
 paragraph of this Instrument and its successors and assigns,  or any subsequent
 holder of the Note.

      (q) "Loan Documents" means the Note, this Instrument,  all guaranties, all
 indemnity agreements,  all Collateral  Agreements,  O&M Programs, and any other
 documents  now or in the  future  executed  by  Borrower,  Key  Principal,  any
 guarantor  or any other  person in  connection  with the loan  evidenced by the
 Note, as such documents may be amended from time to time.

      (r) "Loan  Servicer" means the entity that from time to time is designated
 by Lender to collect  payments and deposits and receive notices under the Note,
 this Instrument and any other Loan Document,  and otherwise to service the loan
 evidenced  by the Note for the  benefit of  Lender.  Unless  Borrower  receives
 notice to the contrary,  the Loan Servicer is the entity identified as "Lender"
 in the first paragraph of this Instrument.

      (s) "Mortgaged Property" means all of Borrower's present and future right,
 title and interest in and to all of the following:

           (1)
           the Land;

            (2)  the
            Improvements;

            (3)  the
            Fixtures;

            (4)  the
            Personalty;

            (5)  all current and future rights, including air
            rights, development rights, zoning
                 rights  and  other  similar  rights or  interests,  servitudes,
                 easements, tenements,  rights-of-way, strips and gores of land,
                 streets, alleys, roads, sewer rights, waters, watercourses, and
                 appurtenances  related  to  or  benefitting  the  Land  or  the
                 Improvements,  or both, and all rights-of-way,  streets, alleys
                 and roads which may have been or may in the future be vacated;

            (6) all proceeds paid or to be paid by any insurer of the Land,  the
                Improvements,  the Fixtures, the Personalty or any other part of
                the  Mortgaged  Property,  whether or not Borrower  obtained the
                insurance pursuant to Lender's requirement;








           (7)  all awards, payments and other compensation made or
           to be made by any
                municipal,  state or federal authority with respect to the Land,
                the Improvements, the Fixtures, the Personalty or any other part
                of the Mortgaged  Property,  including any awards or settlements
                resulting from condemnation  proceedings or the total or partial
                taking  of  the  Land,  the  Improvements,   the  Fixtures,  the
                Personalty or any other part of the Mortgaged Property under the
                power  of  eminent   domain  or  otherwise   and  including  any
                conveyance in lieu thereof,

           (8)  all contracts, options and other agreements for the
           sale of the Land, the
                Improvements,  the Fixtures, the Personalty or any other part of
                the  Mortgaged  Property  entered into by Borrower now or in the
                future,   including  cash  or  securities  deposited  to  secure
                performance by parties of their obligations;

           (9)  all proceeds from the conversion, voluntary or
           involuntary, of any of the
                above into cash or liquidated claims, and the right
                to collect such proceeds;

           (10) all Rents and Leases;

           (11) all earnings, royalties, accounts receivable, issues and profits
                from  the  Land,  the  Improvements  or any  other  part  of the
                Mortgaged  Property,  and all  undisbursed  proceeds of the loan
                secured by this  Instrument  and, if  Borrower is a  cooperative
                housing corporation,  maintenance charges or assessments payable
                by shareholders or residents;

           (12) all Imposition Deposits;

           (13) all refunds or rebates of Impositions by any municipal, state or
                federal  authority  or  insurance  company  (other than  refunds
                applicable to periods before the real property tax year in which
                this Instrument is dated);

           (14) all tenant  security  deposits  which have not been forfeited by
                any tenant under any Lease; and

           (15) all names under or by which any of the above Mortgaged  Property
                may be operated or known,  and all trademarks,  trade names, and
                goodwill relating to any of the Mortgaged Property.




<PAGE>


      (t)  "Note"  means  the  Multifamily  Note  described  on  page I of  this
 Instrument,  including  the  Acknowledgment  and  Agreement of Key Principal to
 Personal  Liability for Exceptions to Non-Recourse  Liability (if any), and all
 schedules,  riders,  allonges  and  addenda,  as such  Multifamily  Note may be
 amended from time to time.

       (u)  "O&M Program" is defined in Section 18(a).

      (v) "Personalty" means all furniture,  furnishings,  equipment, machinery,
 building materials, appliances, goods, supplies, tools, books, records (whether
 in written or electronic form),  computer equipment (hardware and software) and
 other tangible  (corporeal)  personal  (movable) property (other than Fixtures)
 which  are  used  now  or in the  future  in  connection  with  the  ownership,
 management or operation of the Land or the  Improvements  or are located on the
 Land or in the Improvements,  and any operating agreements relating to the Land
 or the Improvements,  and any surveys,  plans and  specifications and contracts
 for architectural,  engineering and construction  services relating to the Land
 or the Improvements and all other intangible  (incorporeal) property and rights
 relating  to the  operation  of, or used in  connection  with,  the Land or the
 Improvements,  including all governmental permits relating to any activities on
 the Land.

       (w) "Property Jurisdiction" is defined in Section 30(a).

      (x) "Rents" means all rents (whether from  residential or  non-residential
 space),  revenues and other income of the Land or the  Improvements,  including
 parking fees, laundry and vending machine income and fees and charges for food,
 health care and other services provided at the Mortgaged Property,  whether now
 due, past due, or to become due, and deposits forfeited by tenants.

      (y) "Taxes" means all taxes, assessments, vault rentals and other charges,
 if any, general,  special or otherwise,  including all assessments for schools,
 public  betterments  and  general  or local  improvements,  which  are  levied,
 assessed or imposed by any public  authority  or  quasi-public  authority,  and
 which, if not paid, will become a lien, on the Land or the Improvements.

      (z) "Transfer" means (A) a sale, assignment, transfer or other disposition
 (whether  voluntary,  involuntary or by operation of law, and whether on a bond
 for deed basis or  otherwise);  (B) the  granting,  creating or attachment of a
 lien,  encumbrance or security interest (whether  voluntary,  involuntary or by
 operation of law, and whether on a bond for deed basis or  otherwise);  (C) the
 issuance  or  other  creation  of an  ownership  interest  in a  legal  entity,
 including a partnership  interest,  interest in a limited  liability company or
 corporate  stock;  (D)  the  withdrawal,  retirement,  removal  or  involuntary
 resignation  of a partner in a partnership  or a member or manager in a limited
 liability   company;   or  (E)  the  merger,   dissolution,   liquidation,   or
 consolidation  of a legal entity.  "Transfer" does not include (i) a conveyance
 of the Mortgaged Property at a judicial or non-judicial  foreclosure sale under
 this  Instrument or (ii) the Mortgaged  Property  becoming part of a bankruptcy
 estate by  operation  of law under  the  United  States  Bankruptcy  Code.  For
 purposes of defining the term "Transfer," the term  "partnership"  shall mean a
 general partnership, a limited partnership or partnership in commendam, a joint
 venture and a registered limited liability partnership,  and the term "partner"
 shall mean a general partner, a limited partner and a joint venturer.

      (aa) "Uniform  Commercial Code" or "UCC" means the Uniform Commercial Code
 as adopted in any state or the District of  Columbia.  In  Louisiana,  "Uniform
 Commercial  Code"  or  "UCC"  shall  refer to the  Louisiana  Commercial  Laws,
 Louisiana Revised Statues Title 10, Sections 1-101, et seq.




      2. UNIFORM COMMERCIAL CODE SECURITY  AGREEMENT.  This Instrument is also a
 security  agreement under the Uniform  Commercial Code for any of the Mortgaged
 Property which,  under  applicable  law, may be subject to a security  interest
 under the Uniform  Commercial Code,  whether acquired now or in the future, and
 all  products  and cash  and  non-cash  proceeds  thereof  (collectively,  "UCC
 Collateral"),  and Borrower hereby grants to Lender a security  interest in the
 UCC  Collateral.  Borrower  shall execute and deliver to Lender,  upon Lender's
 request, financing statements,  continuation statements and amendments, in such
 form as Lender  may  require  to perfect or  continue  the  perfection  of this
 security  interest.  Borrower  shall  pay all  filing  costs  and all costs and
 expenses  of any record  searches  for  financing  statements  that  Lender may
 require. Without the prior written consent of Lender, Borrower shall not create
 or  permit  to exist  any other  lien or  security  interest  in any of the UCC
 Collateral. If an Event of Default has occurred and is continuing, Lender shall
 have the  remedies of a secured  party under the Uniform  Commercial  Code,  in
 addition  to all  remedies  provided  by  this  Instrument  or  existing  under
 applicable  law. In exercising  any remedies,  Lender may exercise its remedies
 against the UCC Collateral separately or together, and in any order, without in
 any way affecting the availability of Lender's other remedies.  This Instrument
 constitutes  a financing  statement  with respect to any part of the  Mortgaged
 Property which is or may become a Fixture.

      3. ASSIGNMENT OF RENTS; APPOINTMENT OF RECEIVER; LENDER IN POSSESSION.

      (a) As part of the consideration for the Indebtedness, Borrower absolutely
 and  unconditionally  assigns  and  transfers  to Lender all  Rents.  It is the
 intention of Borrower to establish a present, absolute and irrevocable transfer
 and  assignment to Lender of all Rents and to authorize  and empower  Lender to
 collect and receive all Rents  without the  necessity of further  action on the
 part of Borrower.  Promptly upon request by Lender,  Borrower agrees to execute
 and deliver such further  assignments  as Lender may from time to time require.
 Borrower and Lender intend this assignment of Rents to be immediately effective
 and to  constitute an absolute  present  assignment  and not an assignment  for
 additional  security  only.  For  purposes  of giving  effect to this  absolute
 assignment of Rents, and for no other purpose,  Rents shall not be deemed to be
 a part of the  "Mortgaged  Property,"  as that term is defined in Section I(s).
 However, if this present, absolute and unconditional assignment of Rents is not
 enforceable by its terms under the laws of the Property Jurisdiction,  then the
 Rents  shall be  included  as a part of the  Mortgaged  Property  and it is the
 intention of the Borrower that in this  circumstance this Instrument create and
 perfect  a  security  interest  on Rents in favor  of  Lender,  which  security
 interest shall be effective as of the date of this Instrument.

(b)   After  the   occurrence   of  an  Event  of  Default,   Borrower
           authorizes  Lender  to  collect,  sue for  and  compromise
           Rents and directs  each tenant of the  Mortgaged  Property
           to pay all Rents to, or as directed by,  Lender.  However,
           until  the  occurrence  of an  Event  of  Default,  Lender
           hereby  grants to Borrower a revocable  license to collect
           and receive all Rents,  to hold all Rents in trust for the
           benefit  of  Lender  and to  apply  all  Rents  to pay the
           installments  of  interest  and  principal  then  due  and
           payable  under the Note and the other amounts then due and
           payable   under  the  other  Loan   Documents,   including
           Imposition  Deposits,  and to pay the  current  costs  and
           expenses  of  managing,   operating  and  maintaining  the
           Mortgaged  Property,   including   utilities,   Taxes  and
           insurance   premiums   (to  the  extent  not  included  in
           Imposition   Deposits),   tenant  improvements  and  other
           capital  expenditures.  So long as no Event of Default has
           occurred  and is  continuing,  the Rents  remaining  after
           application  pursuant  to the  preceding  sentence  may be
           retained  by  Borrower  free and  clear of,  and  released
           from,  Lender's  rights  with  respect to Rents under this
           Instrument.





 From and after the occurrence of an Event of Default, and without the necessity
 of Lender  entering  upon and taking and  maintaining  control of the Mortgaged
 Property directly, or by a receiver,  Borrower's license to collect Rents shall
 automatically  terminate  and Lender  shall  without  notice be entitled to all
 Rents as they  become due and  payable,  including  Rents then due and  unpaid.
 Borrower shall pay to Lender upon demand all Rents to which Lender is entitled.
 At any time on or after the date of Lender's demand for Rents, Lender may give,
 and  Borrower  hereby  irrevocably  authorizes  Lender  to give,  notice to all
 tenants of the Mortgaged Property  instructing them to pay all Rents to Lender,
 no tenant  shall be  obligated  to  inquire  further  as to the  occurrence  or
 continuance of an Event of Default,  and no tenant shall be obligated to pay to
 Borrower any amounts  which are  actually  paid to Lender in response to such a
 notice. Any such notice by Lender shall be delivered to each tenant personally,
 by mail or by delivering  such demand to each rental unit.  Borrower  shall not
 interfere with and shall cooperate with Lender's collection of such Rents.

      (c)  Borrower  represents  and  warrants to Lender that  Borrower  has not
 executed  any prior  assignment  of Rents  (other than an  assignment  of Rents
 securing indebtedness that will be paid off and discharged with the proceeds of
 the loan evidenced by the Note), that Borrower has not performed,  and Borrower
 covenants  and agrees that it will not perform,  any acts and has not executed,
 and  shall  not  execute,  any  instrument  which  would  prevent  Lender  from
 exercising  its rights  under this Section 3, and that at the time of execution
 of this  Instrument  there has been no  anticipation or prepayment of any Rents
 for more than two months prior to the due dates of such Rents.  Borrower  shall
 not  collect or accept  payment of any Rents more than two months  prior to the
 due dates of such Rents.

       (d) If an Event of Default has  occurred and is  continuing,  Lender may,
 regardless of the adequacy of Lender's security or the solvency of Borrower and
 even in the absence of waste,  enter upon and take and maintain full control of
 the  Mortgaged  Property  in  order to  perform  all acts  that  Lender  in its
 discretion  determines  to be  necessary  or desirable  for the  operation  and
 maintenance of the Mortgaged Property, including the execution, cancellation or
 modification of Leases,  the collection of all Rents,  the making of repairs to
 the Mortgaged Property and the execution or termination of contracts  providing
 for the management, operation or maintenance of the Mortgaged Property, for the
 purposes  of  enforcing  the  assignment  of Rents  pursuant  to Section  3(a),
 protecting the Mortgaged  Property or the security of this  Instrument,  or for
 such  other  purposes  as  Lender  in its  discretion  may  deem  necessary  or
 desirable.   Alternatively,  if  an  Event  of  Default  has  occurred  and  is
 continuing,  regardless of the adequacy of Lender's security, without regard to
 Borrower's  solvency and without the  necessity of giving prior notice (oral or
 written) to Borrower, Lender may apply to any court having jurisdiction for the
 appointment of a receiver for the Mortgaged  Property to take any or all of the
 actions  set forth in the  preceding  sentence.  If  Lender  elects to seek the
 appointment of a receiver for the Mortgaged Property at any time after an Event
 of Default has occurred and is continuing,  Borrower,  by its execution of this
 Instrument,  expressly consents to the appointment of such receiver,  including
 the  appointment of a receiver ex parte if permitted by applicable  law. Lender
 or the receiver,  as the case may be, shall be entitled to receive a reasonable
 fee for managing the Mortgaged  Property.  Immediately  upon  appointment  of a
 receiver or immediately upon the Lender's  entering upon and taking  possession
 and control of the Mortgaged Property,  Borrower shall surrender  possession of
 the Mortgaged Property to Lender or the receiver, as the case may be, and shall
 deliver to Lender or the receiver,  as the case may be, all documents,  records
 (including records on electronic or magnetic media), accounts,  surveys, plans,
 and specifications relating to the Mortgaged Property and all security deposits
 and prepaid  Rents.  In the event  Lender takes  possession  and control of the
 Mortgaged Property,  Lender may exclude Borrower and its  representatives  from
 the Mortgaged Property.  Borrower  acknowledges and agrees that the exercise by
 Lender  of any of the  rights  conferred  under  this  Section  3 shall  not be
 construed to make Lender a mortgagee-in-possession of the Mortgaged Property so
 long as Lender has not itself  entered into actual  possession  of the Land and
 Improvements.

      (e) If Lender  enters the  Mortgaged  Property,  Lender shall be liable to
 account only to Borrower  and only for those Rents  actually  received.  Lender
 shall not be liable to Borrower,  anyone claiming under or through  Borrower or
 anyone  having an interest in the Mortgaged  Property,  by reason of any act or
 omission of Lender  under this  Section 3, and  Borrower  hereby  releases  and
 discharges  Lender from any such liability to the fullest  extent  permitted by
 law.

      (f) If the Rents are not sufficient to meet the costs of taking control of
 and  managing  the  Mortgaged  Property  and  collecting  the Rents,  any funds
 expended by Lender for such  purposes  shall become an  additional  part of the
 Indebtedness as provided in Section 12.

      (g) Any entering upon and taking of control of the  Mortgaged  Property by
 Lender or the  receiver,  as the case may be, and any  application  of Rents as
 provided  in this  Instrument  shall not cure or waive any Event of  Default or
 invalidate any other right or remedy of Lender under applicable law or provided
 for in this Instrument.

      4. ASSIGNMENT OF LEASES; LEASES AFFECTING THE MORTGAGED PROPERTY.

      (a) As part of the consideration for the Indebtedness, Borrower absolutely
 and  unconditionally  assigns and transfers to Lender all of Borrower's  right,
 title and interest  in, to and under the Leases,  including  Borrower's  right,
 power  and  authority  to  modify  the  terms of any such  Lease,  or extend or
 terminate  any such Lease.  It is the  intention  of  Borrower  to  establish a
 present,  absolute and irrevocable  transfer and assignment to Lender of all of
 Borrower's right, title and interest in, to and under the Leases.  Borrower and
 Lender intend this assignment of the Leases to be immediately  effective and to
 constitute an absolute present  assignment and not an assignment for additional
 security only. For purposes of giving effect to this absolute assignment of the
 Leases,  and for no other purpose,  the Leases shall not be deemed to be a part
 of the "Mortgaged Property," as that term is defined in Section I (s). However,
 if this  present,  absolute and  unconditional  assignment of the Leases is not
 enforceable by its terms under the laws of the Property Jurisdiction,  then the
 Leases  shall be included  as a part of the  Mortgaged  Property  and it is the
 intention of the Borrower that in this  circumstance this Instrument create and
 perfect a security  interest on the Leases in favor of Lender,  which  security
 interest shall be effective as of the date of this Instrument.

      (b) Until  Lender  gives  notice to Borrower  of Lender's  exercise of its
 rights  under  this  Section  4,  Borrower  shall  have all  rights,  power and
 authority  granted to Borrower under any Lease (except as otherwise  limited by
 this Section or any other provision of this  Instrument),  including the right,
 power and authority to modify the terms of any Lease or extend or terminate any
 Lease.  Upon the  occurrence of an Event of Default,  the  permission  given to
 Borrower pursuant to the preceding  sentence to exercise all rights,  power and
 authority  under Leases shall  automatically  terminate.  Borrower shall comply
 with and observe Borrower's obligations under all Leases,  including Borrower's
 obligations  pertaining to the  maintenance  and disposition of tenant security
 deposits.







      (c) Borrower  acknowledges and agrees that the exercise by Lender,  either
 directly or by a receiver,  of any of the rights conferred under this Section 4
 shall  not  be  construed  to  make  Lender  a  mortgagee-in-possession  of the
 Mortgaged  Property  so long as  Lender  has not  itself  entered  into  actual
 possession of the Land and the  Improvements.  The  acceptance by Lender of the
 assignment  of the Leases  pursuant to Section 4(a) shall not at any time or in
 any event obligate Lender to take any action under this Instrument or to expend
 any money or to incur any  expenses.  Lender shall not be liable in any way for
 any injury or damage to person or property  sustained by any person or persons,
 firm or  corporation  in or about the  Mortgaged  Property.  Prior to  Lender's
 actual entry into and taking possession of the Mortgaged Property, Lender shall
 not (i) be  obligated  to perform any of the terms,  covenants  and  conditions
 contained in any Lease (or otherwise  have any  obligation  with respect to any
 Lease);  (ii) be  obligated  to appear in or defend  any  action or  proceeding
 relating to the Lease or the Mortgaged  Property;  or (iii) be responsible  for
 the operation, control, care, management or repair of the Mortgaged Property or
 any portion of the  Mortgaged  Property.  The  execution of this  Instrument by
 Borrower shall constitute  conclusive  evidence that all responsibility for the
 operation,  control,  care,  management and repair of the Mortgaged Property is
 and  shall be that of  Borrower,  prior to such  actual  entry  and  taking  of
 possession.

      (d) Upon delivery of notice by Lender to Borrower of Lender's  exercise of
 Lender's  rights  under this Section 4 at any time after the  occurrence  of an
 Event of Default,  and without the necessity of Lender entering upon and taking
 and maintaining control of the Mortgaged Property directly,  by a receiver,  or
 by any  other  manner  or  proceeding  permitted  by the  laws of the  Property
 Jurisdiction,  Lender  immediately shall have all rights,  powers and authority
 granted to Borrower under any Lease,  including the right,  power and authority
 to modify the terms of any such Lease, or extend or terminate any such Lease.

      (e) Borrower shall,  promptly upon Lender's request,  deliver to Lender an
 executed  copy  of each  residential  Lease  then in  effect.  All  Leases  for
 residential  dwelling units shall be on forms approved by Lender,  shall be for
 initial terms of at least six months and not more than two years, and shall not
 include options to purchase. If customary in the applicable market, residential
 Leases with terms of less than six months may be permitted  with Lender's prior
 written consent.

      (f)  Borrower  shall not lease any portion of the  Mortgaged  Property for
 non-residential  use  except  with the prior  written  consent  of  Lender  and
 Lender's  prior written  approval of the Lease  agreement.  Borrower  shall not
 modify the terms of, or extend or terminate,  any Lease for  nonresidential use
 (including any Lease in existence on the date of this  Instrument)  without the
 prior written  consent of Lender.  Borrower  shall,  without request by Lender,
 deliver an executed copy of each non-residential Lease to Lender promptly after
 such  Lease is  signed.  All  non-residential  Leases,  including  renewals  or
 extensions of existing Leases,  shall specifically provide that (1) such Leases
 are  subordinate  to the lien of this  Instrument  (unless waived in writing by
 Lender);  (2)  the  tenant  shall  attorn  to  Lender  and any  purchaser  at a
 foreclosure  sale,  such  attornment to be  self-executing  and effective  upon
 acquisition  of  title  to  the  Mortgaged  Property  by  any  purchaser  at  a
 foreclosure  sale or by Lender in any manner;  (3) the tenant agrees to execute
 such  further  evidences  of  attornment  as  Lender  or  any  purchaser  at  a
 foreclosure  sale may from time to time  request;  (4) the  Lease  shall not be
 terminated by foreclosure or any other transfer of the Mortgaged Property;  (5)
 after a  foreclosure  sale  of the  Mortgaged  Property,  Lender  or any  other
 purchaser at such foreclosure sale may, at Lender's or such purchaser's option,
 accept or terminate  such Lease;  and (6) the tenant shall,  upon receipt after
 the occurrence of an Event of Default of a written request from Lender, pay all
 Rents payable under the Lease to Lender.

      (g)  Borrower  shall not receive or accept  Rent under any Lease  (whether
 residential or non-residential) for more than two months in advance.

      5. PAYMENT OF INDEBTEDNESS;  PERFORMANCE UNDER LOAN DOCUMENTS;  PREPAYMENT
 PREMIUM.  Borrower shall pay the  Indebtedness  when due in accordance with the
 terms of the Note and the other Loan Documents and shall  perform,  observe and
 comply  with all other  provisions  of the Note and the other  Loan  Documents.
 Borrower shall pay a prepayment premium in connection with certain  prepayments
 of the  Indebtedness,  including a payment made after Lender's  exercise of any
 right of acceleration of the Indebtedness, as provided in the Note.





      6.  EXCULPATION.   Borrower's   personal  liability  for  payment  of  the
 Indebtedness and for performance of the other obligations to be performed by it
 under this Instrument is limited in the manner, and to the extent,  provided in
 the Note.

       7. DEPOSITS FOR TAXES, INSURANCE AND OTHER CHARGES.

      (a) Borrower shall deposit with Lender on the day monthly  installments of
 principal  or  interest,  or both,  are due under the Note (or on  another  day
 designated in writing by Lender),  until the  Indebtedness  is paid in full, an
 additional  amount sufficient to accumulate with Lender the entire sum required
 to pay, when due (1) any water and sewer charges which, if not paid, may result
 in a lien on all or any part of the  Mortgaged  Property,  (2) the premiums for
 fire and other hazard  insurance,  rent loss insurance and such other insurance
 as Lender may require  under  Section 19, (3) Taxes,  and (4) amounts for other
 charges and expenses  which Lender at any time  reasonably  deems  necessary to
 protect  the  Mortgaged  Property,  to prevent the  imposition  of liens on the
 Mortgaged  Property,  or  otherwise  to  protect  Lender's  interests,  all  as
 reasonably  estimated from time to time by Lender.  The amounts deposited under
 the preceding  sentence are collectively  referred to in this Instrument as the
 "Imposition  Deposits".  The  obligations  of Borrower for which the Imposition
 Deposits  are  required  are  collectively  referred to in this  Instrument  as
 "Impositions".  The amount of the  Imposition  Deposits  shall be sufficient to
 enable  Lender to pay each  Imposition  before  the last date upon  which  such
 payment may be made without any penalty or interest charge being added.  Lender
 shall maintain records indicating how much of the monthly  Imposition  Deposits
 and how much of the aggregate  Imposition  Deposits held by Lender are held for
 the purpose of paying Taxes,  insurance  premiums and each other  obligation of
 Borrower for which  Imposition  Deposits are required.  Any waiver by Lender of
 the  requirement  that  Borrower  remit  Imposition  Deposits  to Lender may be
 revoked by Lender, in Lender's discretion, at any time upon notice to Borrower.

      (b)  Imposition  Deposits  shall be held in an  institution  (which may be
 Lender,  if Lender is such an  institution)  whose  deposits  or  accounts  are
 insured or  guaranteed  by a federal  agency.  Lender shall not be obligated to
 open  additional   accounts  or  deposit  Imposition   Deposits  in  additional
 institutions  when the amount of the  Imposition  Deposits  exceeds the maximum
 amount of the federal  deposit  insurance or  guaranty.  Lender shall apply the
 Imposition  Deposits  to pay  Impositions  so long as no Event of  Default  has
 occurred and is continuing. Unless applicable law requires, Lender shall not be
 required to pay Borrower any  interest,  earnings or profits on the  Imposition
 Deposits.  Borrower hereby pledges and grants to Lender a security  interest in
 the  Imposition   Deposits  as  additional   security  for  all  of  Borrower's
 obligations  under this  Instrument and the other Loan  Documents.  Any amounts
 deposited with Lender under this Section 7 shall not be trust funds,  nor shall
 they  operate to reduce  the  Indebtedness,  unless  applied by Lender for that
 purpose under Section 7(e).

      (c) If Lender  receives a bill or invoice for an Imposition,  Lender shall
 pay the Imposition  from the Imposition  Deposits held by Lender.  Lender shall
 have no  obligation to pay any  Imposition to the extent it exceeds  Imposition
 Deposits  then held by Lender.  Lender may pay an  Imposition  according to any
 bill,  statement or estimate  from the  appropriate  public office or insurance
 company without inquiring into the accuracy of the bill,  statement or estimate
 or into the validity of the Imposition.

      (d) If at any time the amount of the  Imposition  Deposits  held by Lender
 for  payment of a specific  Imposition  exceeds  the amount  reasonably  deemed
 necessary by Lender,  the excess shall be credited against future  installments
 of Imposition  Deposits.  If at any time the amount of the Imposition  Deposits
 held by Lender for  payment of a  specific  Imposition  is less than the amount
 reasonably  estimated by Lender to be necessary,  Borrower  shall pay to Lender
 the amount of the deficiency within 15 days after notice from Lender.



      (e) If an Event of Default  has  occurred  and is  continuing,  Lender may
 apply  any  Imposition  Deposits,  in any  amounts  and in any  order as Lender
 determines,  in  Lender's  discretion,  to pay any  Impositions  or as a credit
 against the  Indebtedness.  Upon  payment in full of the  Indebtedness,  Lender
 shall refund to Borrower any Imposition Deposits held by Lender.

      8. COLLATERAL AGREEMENTS.  Borrower shall deposit with Lender such amounts
 as may be  required by any  Collateral  Agreement  and shall  perform all other
 obligations of Borrower under each Collateral Agreement.

      9. APPLICATION OF PAYMENTS. If at any time Lender receives,  from Borrower
 or otherwise,  any amount applicable to the Indebtedness which is less than all
 amounts  due and payable at such time,  then  Lender may apply that  payment to
 amounts  then due and  payable  in any manner  and in any order  determined  by
 Lender, in Lender's discretion.  Neither Lender's acceptance of an amount which
 is less than all amounts then due and payable nor Lender's  application of such
 payment in the manner  authorized  shall  constitute or be deemed to constitute
 either  a  waiver  of  the  unpaid  amounts  or  an  accord  and  satisfaction.
 Notwithstanding  the  application  of any  such  amount  to the  Indebtedness',
 Borrower's  obligations  under  this  Instrument  and  the  Note  shall  remain
 unchanged.

      10. COMPLIANCE WITH LAWS. Borrower shall comply with all laws, ordinances,
 regulations  and  requirements of any  Governmental  Authority and all recorded
 lawful  covenants  and  agreements  relating  to  or  affecting  the  Mortgaged
 Property,  including  all  laws,  ordinances,  regulations,   requirements  and
 covenants pertaining to health and safety,  construction of improvements on the
 Mortgaged  Property,  fair housing,  zoning and land use, and Leases.  Borrower
 also shall comply with all applicable  laws that pertain to the maintenance and
 disposition of tenant security  deposits.  Borrower shall at all times maintain
 records  sufficient  to  demonstrate  compliance  with the  provisions  of this
 Section 10. Borrower shall take appropriate  measures to prevent, and shall not
 engage in or knowingly permit, any illegal activities at the Mortgaged Property
 that could  endanger  tenants or  visitors,  result in damage to the  Mortgaged
 Property,  result  in  forfeiture  of  the  Mortgaged  Property,  or  otherwise
 materially  impair the lien created by this Instrument or Lender's  interest in
 the  Mortgaged  Property.  Borrower  represents  and warrants to Lender that no
 portion  of the  Mortgaged  Property  has  been or will be  purchased  with the
 proceeds of any illegal activity.

       11. USE OF PROPERTY.  Unless required by applicable  law,  Borrower shall
  not (a) except for any change in use approved by Lender,  allow changes in the
  use for which all or any part of the  Mortgaged  Property is being used at the
  time this Instrument was executed,  (b) convert any individual  dwelling units
  or common  areas to  commercial  use, (c) initiate or acquiesce in a change in
  the zoning  classification  of the  Mortgaged  Property,  or (d) establish any
  condominium or cooperative regime with respect to the Mortgaged Property.












       12.  PROTECTION OF LENDER'S SECURITY.

       (a) If  Borrower  fails to  perform  any of its  obligations  under  this
  Instrument  or any other  Loan  Document,  or if any action or  proceeding  is
  commenced which purports to affect the Mortgaged  Property,  Lender's security
  or Lenders rights under this Instrument, including eminent domain, insolvency,
  code  enforcement,  civil or criminal  forfeiture,  enforcement  of  Hazardous
  Materials  Laws,  fraudulent  conveyance  or  reorganizations  or  proceedings
  involving a bankrupt or decedent, then Lender at Lender's option may make such
  appearances,  disburse  such sums and take such  actions as Lender  reasonably
  deems  necessary  to  perform  such  obligations  of  Borrower  and to protect
  Lender's interest, including (1) payment of fees and out-of-pocket expenses of
  attorneys,  accountants,  inspectors  and  consultants,  (2)  entry  upon  the
  Mortgaged  Property  to make  repairs or secure the  Mortgaged  Property,  (3)
  procurement  of the  insurance  required  by Section  19,  and (4)  payment of
  amounts which Borrower has failed to pay under Sections 15 and 17.

       (b) Any amounts  disbursed  by Lender under this Section 12, or under any
  other provision of this Instrument that treats such disbursement as being made
  under this  Section 12,  shall be added to, and become part of, the  principal
  component of the Indebtedness,  shall be immediately due and payable and shall
  bear interest from the date of disbursement  until paid at the "Default Rate",
  as defined in the Note.

       (c) Nothing in this Section 12 shall require  Lender to incur any expense
       or take any

 action.

       13. INSPECTION.  Lender, its agents,  representatives,  and designees may
  make or  cause  to be made  entries  upon  and  inspections  of the  Mortgaged
  Property  (including  environmental   inspections  and  tests)  during  normal
  business hours, or at any other reasonable time.


       14.  BOOKS AND RECORDS; FINANCIAL REPORTING.

      (a)  Borrower  shall  keep and  maintain  at all  times  at the  Mortgaged
 Property or the management  agent's  offices,  and upon Lender's  request shall
 make  available at the  Mortgaged  Property,  complete  and  accurate  books of
 account  and  records  (including  copies of  supporting  bills  and  invoices)
 adequate to reflect  correctly  the operation of the  Mortgaged  Property,  and
 copies of all written contracts, Leases, and other instruments which affect the
 Mortgaged Property. The books, records, contracts, Leases and other instruments
 shall be  subject to  examination  and  inspection  at any  reasonable  time by
 Lender.






      (b) Borrower shall furnish to Lender all of the following:

            (1) within 120 days after the end of each fiscal year of Borrower, a
            statement of
                 income and expenses for  Borrower's  operation of the Mortgaged
                 Property  for that  fiscal  year,  a  statement  of  changes in
                 financial  position  of  Borrower  relating  to  the  Mortgaged
                 Property for that fiscal year and, when requested by Lender,  a
                 balance  sheet showing all assets and  liabilities  of Borrower
                 relating to the Mortgaged Property as of the end of that fiscal
                 year;

            (2)  within 120 days after the end of each fiscal year
            of Borrower, and at any
                 other  time upon  Lender's  request,  a rent  schedule  for the
                 Mortgaged  Property  showing the name of each  tenant,  and for
                 each tenant, the space occupied, the lease expiration date, the
                 rent payable for the current month, the date through which rent
                 has been paid, and any related information requested by Lender;

            (3)  within 120 days after the end of each fiscal year
            of Borrower, and at any
                 other time upon Lender's request, an accounting of all security
                 deposits held pursuant to all Leases, including the name of the
                 institution (if any) and the names and  identification  numbers
                 of the  accounts (if any) in which such  security  deposits are
                 held and the name of the person to  contact  at such  financial
                 institution,  along with any authority or release necessary for
                 Lender to access information regarding such accounts;

            (4)  within 120 days after the end of each fiscal year
            of Borrower, and at any
                 other time upon Lender's  request,  a statement that identifies
                 all owners of any interest in Borrower and the interest held by
                 each, if Borrower is a corporation,  all officers and directors
                 of Borrower,  and if Borrower is a limited  liability  company,
                 all managers who are not members;

            (5)  upon Lender's request, a monthly property
            management report for the
                 Mortgaged  Property,  showing the number of inquiries  made and
                 rental  applications   received  from  tenants  or  prospective
                 tenants  and  deposits  received  from  tenants  and any  other
                 information requested by Lender;

            (6)  upon Lender's request, a balance sheet, a statement
            of income and expenses
                 for Borrower and a statement of changes in
                 financial position of Borrower
                 for Borrower's most recent fiscal year; and

            (7)  if required by Lender, a statement of income and
            expense for the Mortgaged
                 Property for the prior month or quarter.

      (c) Each of the  statements,  schedules  and  reports  required by Section
 14(b) shall be certified to be complete  and accurate by an  individual  having
 authority to bind  Borrower,  and shall be in such form and contain such detail
 as Lender may reasonably require.  Lender also may require that any statements,
 schedules or reports be audited at Borrower's expense by independent  certified
 public accountants acceptable to Lender.

      (d) If  Borrower  fails to  provide  in a timely  manner  the  statements,
 schedules and reports required by Section 14(b), Lender shall have the right to
 have  Borrower's  books  and  records  audited,   at  Borrower's   expense,  by
 independent  certified public accountants selected by Lender in order to obtain
 such statements,  schedules and reports,  and all related costs and expenses of
 Lender shall become  immediately due and payable and shall become an additional
 part of the Indebtedness as provided in Section 12.

      (e) If an Event of Default has occurred and is continuing,  Borrower shall
 deliver to Lender upon  written  demand all books and  records  relating to the
 Mortgaged Property or its operation.

      (f) Borrower  authorizes  Lender to obtain a credit  report on Borrower at
      any time.

      (g) If an Event of Default  has  occurred  and  Lender has not  previously
 required  Borrower to furnish a quarterly  statement  of income and expense for
 the Mortgaged Property, Lender may require Borrower to furnish such a statement
 within 45 days after the end of each fiscal quarter of Borrower  following such
 Event of Default.

       15.  TAXES; OPERATING EXPENSES.

      (a) Subject to the provisions of Section 15(c) and Section 15(d), Borrower
 shall pay, or cause to be paid,  all Taxes when due and before the  addition of
 any interest, fine, penalty or cost for nonpayment.

      (b) Subject to the  provisions of Section  15(c),  Borrower  shall pay the
 expenses of  operating,  managing,  maintaining  and  repairing  the  Mortgaged
 Property (including  insurance premiums,  utilities,  repairs and replacements)
 before the last date upon  which  each such  payment  may be made  without  any
 penalty or interest charge being added.

      (c) As  long as no  Event  of  Default  exists  and  Borrower  has  timely
 delivered to Lender any bills or premium notices that it has received, Borrower
 shall not be obligated to pay Taxes, insurance premiums or any other individual
 Imposition to the extent that sufficient Imposition Deposits are held by Lender
 for the  purpose of paying  that  specific  Imposition.  If an Event of Default
 exists,  Lender  may  exercise  any  rights  Lender  may have with  respect  to
 Imposition  Deposits  without  regard to whether  Impositions  are then due and
 payable.  Lender  shall have no  liability  to Borrower  for failing to pay any
 Impositions  to the  extent  that any  Event of  Default  has  occurred  and is
 continuing,  insufficient Imposition Deposits are held by Lender at the time an
 Imposition  becomes due and payable or  Borrower  has failed to provide  Lender
 with bills and premium notices as provided above.

      (d)  Borrower,  at its own  expense,  may  contest  by  appropriate  legal
 proceedings,  conducted diligently and in good faith, the amount or validity of
 any Imposition other than insurance  premiums,  if (1) Borrower notifies Lender
 of the  commencement  or expected  commencement  of such  proceedings,  (2) the
 Mortgaged  Property is not in danger of being sold or  forfeited,  (3) Borrower
 deposits with Lender reserves  sufficient to pay the contested  Imposition,  if
 requested by Lender, and (4) Borrower furnishes whatever additional security is
 required in the  proceedings  or is reasonably  requested by Lender,  which may
 include the delivery to Lender of the reserves  established  by Borrower to pay
 the contested Imposition.

      (e) Borrower  shall  promptly  deliver to Lender a copy of all notices of,
 and invoices for,  Impositions,  and if Borrower pays any Imposition  directly,
 Borrower shall promptly furnish to Lender receipts evidencing such payments.






      16.  LIENS;  ENCUMBRANCES.  Borrower  acknowledges  that,  to  the  extent
 provided in Section 21, the grant, creation or existence of any mortgage,  deed
 of trust, deed to secure debt,  security  interest or other lien,  privilege or
 encumbrance (a "Lien") on the Mortgaged  Property  (other than the lien of this
 Instrument) or on certain ownership  interests in Borrower,  whether voluntary,
 involuntary  or by  operation of law, and whether or not such Lien has priority
 over the lien of this Instrument, is a "Transfer" which constitutes an Event of
 Default.

       17. PRESERVATION, MANAGEMENT AND MAINTENANCE OF MORTGAGED PROPERTY.

      (a)  Borrower  (1)  shall  not  commit  waste  or  pen-nit  impairment  or
 deterioration  of the Mortgaged  Property,  (2) shall not abandon the Mortgaged
 Property,  (3) shall  restore  or repair  promptly,  in a good and  workmanlike
 manner,  any damaged part of the  Mortgaged  Property to the  equivalent of its
 original  condition,  or such other  condition  as Lender may approve  writing,
 whether or not insurance proceeds or condemnation awards are available to cover
 any costs of such restoration or repair,  (4) shall keep the Mortgaged Property
 in good repair, including the replacement of Personalty and Fixtures with items
 of equal or better  function and quality,  (5) shall  provide for  professional
 management of the Mortgaged  Property by a residential  rental property manager
 satisfactory to Lender under a contract approved by Lender in writing,  and (6)
 shall give  notice to Lender of and,  unless  otherwise  directed in writing by
 Lender,  shall  appear in and  defend any action or  proceeding  purporting  to
 affect the Mortgaged Property,  Lender's security or Lender's rights under this
 Instrument. Borrower shall not (and shall not permit any tenant or other person
 to)  remove,  demolish  or  alter  the  Mortgaged  Property  or any part of the
 Mortgaged  Property  except in  connection  with the  replacement  of  tangible
 Personalty.

      (b) If, in connection with the making of the loan evidenced by the Note or
 at any later date, Lender waives in writing the requirement of Section 17(a)(5)
 above  that  Borrower  enter  into a written  contract  for  management  of the
 Mortgaged Property and if, after the date of this Instrument,  Borrower intends
 to change the management of the Mortgaged Property, Lender shall have the right
 to approve such new property manager and the written contract of the management
 of the  Mortgaged  Property  and require  that  Borrower  and such new property
 manager enter into an Assignment of Management  Agreement on a form approved by
 Lender.  If required by Lender  (whether  before or after an Event of Default),
 Borrower  will cause any Affiliate of Borrower to whom fees are payable for the
 management of the Mortgaged Property to enter into an agreement with Lender, in
 a form approved by Lender,  providing for  subordination of those fees and such
 other  provisions  as Lender may require.  "Affiliate  of  Borrower"  means any
 corporation,  partnership,  joint venture,  limited liability company,  limited
 liability partnership,  trust or individual controlled by, under common control
 with, or which  controls  Borrower (the term "control" for these purposes shall
 mean the ability, whether by the ownership of shares or other equity interests,
 by  contract  or  otherwise,  to  elect  a  majority  of  the  directors  of  a
 corporation,  to make management  decisions on behalf of, or  independently  to
 select the managing  partner of, a partnership,  or otherwise to have the power
 independently  to  remove  and then  select  a ma ority of those j  individuals
 exercising   managerial   authority  over  an  entity,  and  control  shall  be
 conclusively presumed in the case of the ownership of 50% or more of the equity
 interests).










<PAGE>


       18.  ENVIRONMENTAL HAZARDS.

      (a) Except for  matters  covered by a written  program of  operations  and
 maintenance  approved  in  writing  by Lender  (an "O&M  Program")  or  matters
 described  in  Section I 8(b),  Borrower  shall not cause or permit  any of the
 following:

            (1)  the presence, use, generation, release, treatment,
            processing, storage
                 (including  storage  in above  ground and  underground  storage
                 tanks),  handling, or disposal of any Hazardous Materials on or
                 under the Mortgaged  Property or any other property of Borrower
                 that is adjacent to the Mortgaged Property;

            (2)  the transportation of any Hazardous Materials to,
            from, or across the
                 Mortgaged
                 Property;

            (3)  any occurrence or condition on the Mortgaged
            Property or any other
                 property  of  Borrower   that  is  adjacent  to  the  Mortgaged
                 Property,  which  occurrence  or  condition  is  or  may  be in
                 violation of Haza dous Materials Laws; or

            (4)  any violation of or noncompliance with the terms of
            any Environmental
                 Permit with respect to the  Mortgaged  Property or any property
                 of Borrower that is adjacent to the Mortgaged Property.

 The  matters  described  in  clauses  (1)  through  (4) above are  referred  to
 collectively in this Section 18 as "Prohibited Activities or Conditions".

      (b) Prohibited  Activities  and Conditions  shall not include the safe and
 lawful use and storage of quantities  of (1)  pre-packaged  supplies,  cleaning
 materials  and  petroleum  products  customarily  used  in  the  operation  and
 maintenance  of  comparable  multifamily  properties,  (2) cleaning  materials,
 personal  grooming  items and other items sold in  pre-packaged  containers for
 consumer use and used by tenants and occupants of residential dwelling units in
 the Mortgaged  Property;  and (3) petroleum  products used in the operation and
 maintenance  of motor  vehicles  from  time to time  located  on the  Mortgaged
 Property's  parking  areas,  so long as all of the foregoing are used,  stored,
 handled,  transported  and disposed of in compliance  with Hazardous  Materials
 Laws.

      (c) Borrower shall take all commercially reasonable actions (including the
 inclusion of  appropriate  provisions in any Leases  executed after the date of
 this Instrument) to prevent its employees,  agents,  and  contractors,  and all
 tenants  and  other   occupants  from  causing  or  permitting  any  Prohibited
 Activities or Conditions. Borrower shall not lease or allow the sublease or use
 of all or any portion of the Mortgaged  Property to any tenant or subtenant for
 nonresidential  use by any user that,  in the ordinary  course of its business,
 would cause or pen-nit any Prohibited Activity or Condition.

      (d) If an O&M  Program  has been  established  with  respect to  Hazardous
 Materials,  Borrower  shall  comply  in a timely  manner  with,  and  cause all
 employees, agents, and contractors of Borrower and any other persons present on
 the Mortgaged Property to comply with the O&M Program. All costs of performance
 of Borrower's  obligations under any O&M Program shall be paid by Borrower, and
 Lender's  out-of-pocket  costs  incur-red in connection with the monitoring and
 review of the O&M Program and Borrower's  performance shall be paid by Borrower
 upon demand by Lender.  Any such  out-of-pocket  costs of Lender which Borrower
 fails to pay promptly shall become an additional  part of the  Indebtedness  as
 provided in Section 12.
      (e) Borrower  represents and warrants to Lender that, except as previously
 disclosed by Borrower to Lender in writing:

           (1)   Borrower has not at any time engaged in, caused or
           permitted any Prohibited
                 Activities or
                 Conditions;

           (2)   to the best of Borrower's knowledge after
           reasonable and diligent inquiry, no
                 Prohibited Activities or Conditions
                 exist or have existed;

           (3)   except to the extent previously disclosed by
           Borrower to Lender in writing,
                 the  Mortgaged  Property  does not now contain any  underground
                 storage tanks,  and, to the best of Borrower's  knowledge after
                 reasonable and diligent inquiry, the Mortgaged Property has not
                 contained any  underground  storage tanks in the past. If there
                 is an  underground  storage tank located on the Property  which
                 has been previously disclosed by Borrower to Lender in writing,
                 that tank complies with all requirements of Hazardous Materials
                 Laws;

           (4)   Borrower has complied with all Hazardous Materials
           Laws, including all
                 requirements for notification  regarding  releases of Hazardous
                 Materials.  Without  limiting the  generality of the foregoing,
                 Borrower has obtained all  Environmental  Pen-nits required for
                 the  operation of the  Mortgaged  Property in  accordance  with
                 Hazardous   Materials   Laws  now  in   effect   and  all  such
                 Environmental Permits are in full force and effect;

           (5)   no event has occurred with respect to the Mortgaged
           Property that
                 constitutes, or with the passing of time or the
                 giving of notice would
                 constitute, noncompliance with the terms of any
                 Environmental Permit;

            (6)  there are no actions, suits, claims or proceedings
            pending or, to the best of
                 Borrower's  knowledge  after  reasonable and diligent  inquiry,
                 threatened  that  involve the  Mortgaged  Property  and allege,
                 arise  out  of,  or  relate  to  any  Prohibited   Activity  or
                 Condition; and

            (7)  Borrower has not received any complaint, order,
            notice of violation or other
                 communication  from any  Governmental  Authority with regard to
                 air emissions,  water discharges,  noise emissions or Hazardous
                 Materials, or any other environmental, health or safety matters
                 affecting  the  Mortgaged  Property  or any other  property  of
                 Borrower that is adjacent to the Mortgaged Property.

 The  representations  and  warranties  in this  Section 18 shall be  continuing
 representations  and  warranties  that  shall be deemed to be made by  Borrower
 throughout the terin of the loan evidenced by the Note,  until the Indebtedness
 has been paid in full.







      (f) Borrower shall  promptly  notify Lender in writing upon the occurrence
 of any of the following events:

            (1) Borrower's  discovery of any  Prohibited  Activity or Condition;
            (2)  Borrower's  receipt of or  knowledge of any  complaint,  order,
            notice of
                 violation  or  other   communication   from  any   Governmental
                 Authority  or other  person  with  regard to  present or future
                 alleged  Prohibited  Activities  or  Conditions  or  any  other
                 environmental, health or safety matters affecting the Mortgaged
                 Property or any other  property of Borrower that is adjacent to
                 the Mortgaged Property; and

           (3)  any representation or warranty in this Section 18 becomes untrue
                after the date of this Agreement.

 Any such notice given by Borrower shall not relieve Borrower of, or result in a
 waiver of, any obligation  under this  Instrument,  the Note, or any other Loan
 Document.

      (g)  Borrower   shall  pay   promptly  the  costs  of  any   environmental
 inspections,  tests or audits ("Environmental  Inspections") required by Lender
 in connection  with any  foreclosure  or deed in lieu of  foreclosure,  or as a
 condition of Lender's consent to any Transfer under Section 2 1, or required by
 Lender   following  a  reasonable   determination  by  Lender  that  Prohibited
 Activities  or  Conditions  may  exist.  Any  such  costs  incurred  by  Lender
 (including  the  fees  and  out-of-pocket  costs  of  attorneys  and  technical
 consultants  whether incurred in connection with any judicial or administrative
 process or  otherwise)  which  Borrower  fails to pay promptly  shall become an
 additional  part of the  Indebtedness as provided in Section 12. The results of
 all  Environmental  Inspections  made by Lender  shall at all times  remain the
 property of Lender and Lender shall have no obligation to disclose or otherwise
 make  available  to  Borrower  or any other  party  such  results  or any other
 information   obtained  by  Lender  in   connection   with  its   Environmental
 Inspections.  Lender hereby reserves the right,  and Borrower hereby  expressly
 authorizes  Lender,  to make available to any party,  including any prospective
 bidder at a  foreclosure  sale of the  Mortgaged  Property,  the results of any
 Environmental  Inspections  made  by  Lender  with  respect  to  the  Mortgaged
 Property.  Borrower consents to Lender notifying any party (either as part of a
 notice of sale or  otherwise)  of the results of any of Lender's  Environmental
 Inspections.  Borrower  acknowledges  that Lender  cannot  control or otherwise
 assure the truthfulness or accuracy of the results of any of its  Environmental
 Inspections  and that the release of such results to  prospective  bidders at a
 foreclosure  sale of the  Mortgaged  Property  may have a material  and adverse
 effect upon the amount which a party may bid at such sale. Borrower agrees that
 Lender shall have no liability whatsoever as a result of delivering the results
 of any of its Environmental Inspections to any third party, and Borrower hereby
 releases and forever  discharges  Lender from any and all claims,  damages,  or
 causes of action,  arising out of,  connected with or incidental to the results
 of, the delivery of any of Lender's Environmental Inspections.

      (h)  If  any  investigation,  site  monitoring,   containment,   clean-up,
 restoration  or other  remedial work  ("Remedial  Work") is necessary to comply
 with any Hazardous  Materials Law or order of any  Governmental  Authority that
 has or acquires  jurisdiction over the Mortgaged Property or the use, operation
 or  improvement of the Mortgaged  Property  under any Hazardous  Materials Law,
 Borrower  shall,  by the  earlier of (1) the  applicable  deadline  required by
 Hazardous  Materials Law or (2) 30 days after notice from Lender demanding such
 action, begin performing the Remedial Work, and thereafter diligently prosecute
 it to completion, and shall in any event complete the work by the time required
 by applicable  Hazardous  Materials Law. If Borrower fails to begin on a timely
 basis or diligently  prosecute any required  Remedial Work,  Lender may, at its
 option,  cause the Remedial Work to be completed,  in which case Borrower shall
 reimburse Lender on demand for the cost of doing so. Any reimbursement due from
 Borrower to Lender shall become part of the Indebtedness as provided in Section
 12.

      (i)  Borrower  shall  cooperate  with  any  inquiry  by  any  Governmental
 Authority and shall comply with any governmental or judicial order which arises
 from any alleged Prohibited Activity or Condition.

      (j) Borrower shall  indemnify,  hold harmless and defend (i) Lender,  (ii)
 any prior owner or holder of the Note, (iii) the Loan Servicer,  (iv) any prior
 Loan Servicer, (v) the officers, directors,  shareholders,  partners, employees
 and   trustees   of  any  of  the   foregoing,   and  (vi)  the  heirs,   legal
 representatives, successors and assigns of each of the foregoing (collectively,
 the "Indemnitees") from and against all proceedings, claims, damages, penalties
 and costs (whether  initiated or sought by Governmental  Authorities or private
 parties),  including  fees and  out-of-pocket  expenses of attorneys and expert
 witnesses,  investigatory  fees, and  remediation  costs,  whether  incurred in
 connection with any judicial or  administrative  process or otherwise,  arising
 directly or indirectly from any of the following:

           (1)  any breach of any representation or warranty of
           Borrower in this Section 18;

            (2)  any failure by Borrower to perform any of its
            obligations under this
                 Section
                 18;

            (3)  the existence or alleged existence of any
            Prohibited Activity or Condition;

            (4)  the presence or alleged presence of Hazardous
            Materials on or under the
                 Mortgaged Property or any property of Borrower that
                 is adjacent to the
                 Mortgaged Property; and

            (5) the actual or alleged violation of any Hazardous Materials Law.

      (k) Counsel selected by Borrower to defend Indemnitees shall be subject to
 the approval of those Indemnitees.  However, any Indemnitee may elect to defend
 any claim or legal or administrative proceeding at the Borrower's expense.

      (1)  Borrower  shall  not,  without  the prior  written  consent  of those
 Indemnitees  who are  named as  parties  to a claim or legal or  administrative
 proceeding (a "Claim"),  settle or compromise  the Claim if the  settlement (1)
 results in the entry of any judgment that does not include as an  unconditional
 term the delivery by the  claimant or plaintiff to Lender of a written  release
 of those Indemnitees,  satisfactory in form and substance to Lender; or (2) may
 materially  and  adversely  affect  Lender,  as  deten-nined  by  Lender in its
 discretion.

      (m)  Lender  agrees  that the  indemnity  under  this  Section 18 shall be
 limited to the assets of  Borrower  and  Lender  shall not seek to recover  any
 deficiency from any natural persons who are general partners of Borrower.

      (n) Borrower shall, at its own cost and expense, do all of the following:

            (1)  pay or satisfy any judgment or decree that may be
            entered against any
                 Indemnitee  or  Indemnitees  in  any  legal  or  administrative
                 proceeding  incident to any matters  against which  Indemnitees
                 are entitled to be indemnified under this Section 18;

            (2)  reimburse Indemnitees for any expenses paid or
            incurred in connection with
                 any matters against which Indemnitees are entitled
                 to be indemnified under
                 this Section 18; and




<PAGE>


            (3)  reimburse Indemnitees for any and all expenses,
            including fees and out-of-
                 pocket  expenses of  attorneys  and expert  witnesses,  paid or
                 incurred in connection  with the  enforcement by Indemnitees of
                 their  rights  under  this  Section  18, or in  monitoring  and
                 participating in any legal or administrative proceeding.

      (o) In any  circumstances  in which the  indemnity  under this  Section 18
 applies,  Lender may employ its own legal counsel and consultants to prosecute,
 defend or negotiate any claim or legal or administrative proceeding and Lender,
 with the prior  written  consent of Borrower  (which shall not be  unreasonably
 withheld, delayed or conditioned), may settle or compromise any action or legal
 or administrative  proceeding,  Borrower shall reimburse Lender upon demand for
 all costs and expenses  incurred by Lender,  including all costs of settlements
 entered  into in good faith,  and the fees and  out-of-pocket  expenses of such
 attorneys and consultants,

      (p) The  provisions of this Section 18 shall be in addition to any and all
 other  obligations and liabilities  that Borrower may have under applicable law
 or under  other  Loan  Documents,  and each  Indemnitee  shall be  entitled  to
 indemnification  under this Section 18 without regard to whether Lender or that
 Indemnitee has exercised any rights against the Mortgaged Property or any other
 security, pursued any rights against any guarantor, or pursued any other rights
 available under the Loan Documents or applicable  law. If Borrower  consists of
 more than one person or entity,  the obligation of those persons or entities to
 indemnify  the  Indemnitees  under  this  Section  18  shall be  solidary.  The
 obligation of Borrower to indemnify the Indemnitees under this Section 18 shall
 survive  any  repayment  or  discharge  of the  Indebtedness,  any  foreclosure
 proceeding,  any  foreclosure  sale,  any  delivery  of any  deed  in  lieu  of
 foreclosure, and any release of record of the lien of this Instrument.

       19.  PROPERTY AND LIABILITY INSURANCE.

      (a) Borrower shall keep the Improvements insured at all times against such
 hazards as Lender may from time to time require,  which insurance shall include
 but not be limited to coverage against loss by fire and allied perils,  general
 boiler and machinery coverage, and business income coverage. Lender's insurance
 requirements  may  change  from  time  to  time  throughout  the  term  of  the
 Indebtedness. If Lender so requires, such insurance shall also include sinkhole
 insurance,  mine  subsidence  insurance,  earthquake  insurance,  and,  if  the
 Mortgaged  Property  does not  conform to  applicable  zoning or land use laws,
 building ordinance or law coverage. If any of the Improvements is located in an
 area identified by the Federal Emergency Management Agency (or any successor to
 that agency) as an area having special flood hazards, and if flood insurance is
 available in that area, Borrower shall insure such Improvements against loss by
 flood.

(b)   All premiums on insurance  policies required under Section 19(a)
           shall  be  paid  in the  manner  provided  in  Section  7,
           unless  Lender has  designated in writing  another  method
           of  payment.  All such  policies  shall  also be in a form
           approved  by  Lender.  All  policies  of  property  damage
           insurance     shall     include    a     non-contributing,
           non-reporting  mortgage  clause in favor of, and in a form
           approved by,  Lender.  Lender shall have the right to hold
           the original  policies or duplicate  original  policies of
           all insurance  required by Section  19(a).  Borrower shall
           promptly  deliver  to  Lender  a copy of all  renewal  and
           other  notices  received by Borrower  with  respect to the
           policies and all receipts for paid  premiums.  At least 30
           days prior to the  expiration  date of a policy,  Borrower
           shall  deliver  to Lender  the  original  (or a  duplicate
           original)  of a  renewal  policy in form  satisfactory  to
           Lender.



      (c) Borrower  shall  maintain at all times  commercial  general  liability
 insurance, workers' compensation insurance and such other liability, errors and
 omissions  and  fidelity  insurance  coverages  as Lender may from time to time
 require.

      (d) All insurance  policies and renewals of insurance policies required by
 this  Section 19 shall be in such  amounts  and for such  periods as Lender may
 from  time  to time  require,  and  shall  be  issued  by  insurance  companies
 satisfactory to Lender.

      (e) Borrower  shall comply with all insurance  requirements  and shall not
 permit any condition to exist on the Mortgaged  Property that would  invalidate
 any part of any insurance  coverage that this Instrument  requires  Borrower to
 maintain.

      (f) In the event of loss,  Borrower shall give immediate written notice to
 the insurance  carrier and to Lender.  Borrower hereby  authorizes and appoints
 Lender as  attorney-in-fact  for Borrower to make proof of loss,  to adjust and
 compromise any claims under policies of property damage insurance, to appear in
 and prosecute any action arising from such property damage insurance  policies,
 to collect and receive the proceeds of property damage insurance, and to deduct
 from  such  proceeds  Lender's  expenses  incurred  in the  collection  of such
 proceeds.  This power of attorney is coupled with an interest and  therefore is
 irrevocable. However, nothing contained in this Section 19 shall require Lender
 to incur any expense or take any action.  Lender may, at Lender's  option,  (1)
 hold the balance of such proceeds to be used to reimburse Borrower for the cost
 of restoring  and repairing  the  Mortgaged  Property to the  equivalent of its
 original condition or to a condition approved by Lender (the "Restoration"), or
 (2) apply the  balance of such  proceeds  to the  payment of the  Indebtedness,
 whether or not then due. To the extent  Lender  determines  to apply  insurance
 proceeds  to  Restoration,  Lender  shall  do so in  accordance  with  Lender's
 then-current policies relating to the restoration of casualty damage on similar
 multifamily properties.

      (g) Lender shall not exercise  its option to apply  insurance  proceeds to
 the payment of the Indebtedness if all of the following conditions are met: (1)
 no Event of  Default  (or any  event  which,  with the  giving of notice or the
 passage of time,  or both,  would  constitute an Event of Default) has occurred
 and is continuing; (2) Lender determines, in its discretion, that there will be
 sufficient funds to complete the  Restoration;  (3) Lender  determines,  in its
 discretion, that the rental income from the Mortgaged Property after completion
 of the  Restoration  will be sufficient  to meet all operating  costs and other
 expenses,   Imposition  Deposits,  deposits  to  reserves  and  loan  repayment
 obligations relating to the Mortgaged Property;  (4) Lender determines,  in its
 discretion,  that the Restoration  will be completed  before the earlier of (A)
 one year before the maturity date of the Note or (B) one year after the date of
 the loss or casualty;  and (5) upon Lender's request,  Borrower provides Lender
 evidence of the availability  during and after the Restoration of the insurance
 required to be maintained by Borrower pursuant to this Section 19.

      (h) If the  Mortgaged  Property  is sold at a  foreclosure  sale or Lender
 acquires title to the Mortgaged Property, Lender shall automatically succeed to
 all rights of Borrower in and to any insurance  policies and unearned insurance
 premiums and in and to the proceeds  resulting from any damage to the Mortgaged
 Property prior to such sale or acquisition.








      20.   CONDEMNATION.

      (a) Borrower  shall  promptly  notify  Lender of any action or  proceeding
 relating to any condemnation or other taking, or conveyance in lieu thereof, of
 all or any part of the  Mortgaged  Property,  whether  direct  or  indirect  (a
 "Condemnation"). Borrower shall appear in and prosecute or defend any action or
 proceeding  relating to any Condemnation unless otherwise directed by Lender in
 writing.  Borrower  authorizes  and  appoints  Lender as  attorney-in-fact  for
 Borrower to commence,  appear in and prosecute, in Lender's or Borrower's name,
 any  action  or  proceeding  relating  to any  Condemnation  and to  settle  or
 compromise  any  claim in  connection  with  any  Condemnation.  This  power of
 attorney is coupled with an interest and  therefore  is  irrevocable.  However,
 nothing  contained in this Section 20 shall require Lender to incur any expense
 or take any action.  Borrower hereby transfers and assigns to Lender all right,
 title and  interest of Borrower in and to any award or payment  with respect to
 (i) any Condemnation,  or any conveyance in lieu of Condemnation,  and (ii) any
 damage to the Mortgaged  Property caused by  governmental  action that does not
 result in a Condemnation.

      (b) Lender may apply  such  awards or  proceeds,  after the  deduction  of
 Lender's  expenses  incurred in the  collection  of such  amounts,  at Lender's
 option,  to the  restoration  or repair  of the  Mortgaged  Property  or to the
 payment of the  Indebtedness,  with the balance,  if any, to  Borrower.  Unless
 Lender otherwise  agrees in writing,  any application of any awards or proceeds
 to the  Indebtedness  shall not extend or postpone  the due date of any monthly
 installments  referred  to in the  Note,  Section 7 of this  Instrument  or any
 Collateral  Agreement,  or change  the  amount of such  installments.  Borrower
 agrees to execute such further evidence of assignment of any awards or proceeds
 as Lender may require.

      21. TRANSFERS OF THE MORTGAGED PROPERTY OR INTERESTS IN BORROWER.

      (a) The  occurrence  of any of the  following  events shall  constitute an
 Event of Default under this Instrument:

            (1)  a Transfer of all or any part of the Mortgaged
            Property or any interest in the
                 Mortgaged
                 Property;

            (2)  a Transfer of a Controlling
            Interest in Borrower;

            (3)  a Transfer of a Controlling Interest in any entity
            which owns, directly or
                 indirectly through one or more intermediate
                 entities, a Controlling Interest in
                 Borrower;

            (4)  a Transfer of all or any part of Key Principal's
            ownership interests (other
                 than limited  partnership  interests)  in  Borrower,  or in any
                 other entity which owns,  directly or indirectly through one or
                 more intermediate entities, an ownership interest in Borrower;

            (5)  if Key Principal is an entity (A) a Transfer of a
            Controlling Interest in Key
                 Principal,  or (B) a Transfer of a Controlling  Interest in any
                 entity which owns,  directly or indirectly  through one or more
                 inten-nediate   entities,   a   Controlling   Interest  in  Key
                 Principal;

            (6)  if Borrower or Key Principal is a trust, the
            termination or revocation of such
                 trust;
                 and

            (7) a  conversion  of  Borrower  from one type of legal  entity into
            another type of
                 legal entity, whether or not
                 there is a Transfer.

 Lender  shall not be  required  to  demonstrate  any actual  impairment  of its
 security  or any  increased  risk of  default in order to  exercise  any of its
 remedies with respect to an Event of Default under this Section 2 1.

      (b) The occurrence of any of the following  events shall not constitute an
 Event of Default  under  this  Instrument,  notwithstanding  any  provision  of
 Section 2 1 (a) to the contrary:

           (1)  a Transfer to which Lender
           has consented;

           (2)  a Transfer that occurs by devise, descent, or by
           operation of law upon the
                death of a natural
                person;

           (3)  the grant of a leasehold interest in an individual
           dwelling unit for a ten-n of
                two years or less not containing an
                option to purchase;

           (4)  a Transfer of obsolete or worn out Personalty or
           Fixtures that are
                 contemporaneously replaced by items of equal or
                 better function and quality,
                which are free of liens,  encumbrances  and  security  interests
                other than those  created by the Loan  Documents or consented to
                by Lender;

           (5)   the grant of an easement, if before the grant
           Lender determines that the
                 easement will not  materially  affect the operation or value of
                 the  Mortgaged  Property or Lender's  interest in the Mortgaged
                 Property,  and Borrower pays to Lender,  upon demand, all costs
                 and expenses  incurred by Lender in connection  with  reviewing
                 Borrower's request; and

           (6)  the creation of a tax lien or a mechanic's,
           materialman's or judgment lien
                 against the Mortgaged Property which is bonded off, released of
                 record or otherwise remedied to Lender's satisfaction within 30
                 days of the date of creation.

      (c) Lender shall consent,  without any adjustment to the rate at which the
 Indebtedness secured by this Instrument bears interest or to any other economic
 terms of the  Indebtedness,  to a Transfer  that would  otherwise  violate this
 Section  21 if,  prior to the  Transfer,  Borrower  has  satisfied  each of the
 following requirements:

           (1)   the submission to Lender of all information
           required by Lender to make the
                 determination required by this
                 Section 21 (c);

           (2)   the absence of any Event
           of Default;

           (3)  the transferee meets all of the eligibility,
           credit, management and other
                standards  (including  any  standards  with  respect to previous
                relationships   between   Lender  and  the  transferee  and  the
                organization of the transferee) customarily applied by Lender at
                the time of the  proposed  Transfer to the approval of borrowers
                in  connection  with the  origination  or  purchase  of  similar
                mortgages, deeds of trust or deeds to secure debt on multifamily
                properties;




           (4)  the Mortgaged Property, at the time of the proposed
           Transfer, meets all
                 standards as to its  physical  condition  that are  customarily
                 applied by Lender at the time of the  proposed  Transfer to the
                 approval of properties in connection  with the  origination  or
                 purchase of similar mortgages on multifamily properties;

           (5)   in the case of a Transfer of all or any part of the
           Mortgaged Property, or
                 direct or  indirect  ownership  interests  in  Borrower  or Key
                 Principal  (if any entity),  if  transferor or any other person
                 has obligations  under any Loan Document,  the execution by the
                 transferee or one or more individuals or entities acceptable to
                 Lender of an assumption agreement (including, if applicable, an
                 Acknowledgment  and  Agreement  of Key  Principal  to  Personal
                 Liability for Exceptions to  Non-Recourse Li , ability) that is
                 acceptable to Lender and that, among other things, requires the
                 transferee  to perform all  obligations  of  transferor or such
                 person set forth in such Loan  Document,  and may require  that
                 the transferee comply with any provisions of this Instrument or
                 any other Loan Document  which  previously may have been waived
                 by Lender;

           (6)   if a guaranty has been executed and delivered in
           connection with the Note,
                 this  Instrument  or any  of  the  other  Loan  Documents,  the
                 Borrower causes one or more individuals or entities  acceptable
                 to Lender to execute and deliver to Lender a guaranty in a form
                 acceptable to Lender; and

           (7)   Lender's receipt of all of
           the following:

                 (A)  a non-refundable review fee in the amount of
                 $3,000 and a transfer
                      fee equal to I percent of the outstanding
                 Indebtedness immediately prior to the Transfer.

                 (B) In addition, Borrower shall be required to reimburse Lender
                 for all of
                      Lender's out-of-pocket costs (including
                 reasonable attorneys' fees)
                      incurred in reviewing the Transfer request, to
                 the extent such
                      expenses exceed $3,000.

      (d) For  purposes of this  Section,  the  following  terins shall have the
      meanings set forth
 below:

           (1)  "Initial  Owners"  means,  with respect to Borrower or any other
           entity,  the persons or  entities  who on the date of the Note own in
           the  aggregate  100% of the  ownership  interests in Borrower or that
           entity;

           (2)   A Transfer of a "Controlling Interest" shall mean,
           with respect to any
                entity, the
                following:

                 (i) if such entity is a general partnership or a joint venture,
                     a Transfer  of any  general  partnership  interest or joint
                     venture  interest  which would cause the Initial  Owners to
                     own  less  than  51% of all  general  partnership  or joint
                     venture interests in such entity;

                 (ii) if such entity is a limited partnership, a
                 Transfer of any general
                      partnership interest;


                 (iii)if such entity is a limited liability company or a limited
                      liability  partnership,  a Transfer of any  membership  or
                      other  ownership  interest  which  would cause the Initial
                      Owners to own less than 5 1 % of all  membership  or other
                      ownership interests in such entity;

                 (iv) if  such   entity   is  a   corporation   (other   than  a
                      Publicly-Held  Corporation)  with only one class of voting
                      stock,  a Transfer  of any voting  stock which would cause
                      the Initial  Owners to own less than 5 1 % of voting stock
                      in such corporation;

                 (v)  if such entity is a corporation (other than a
                 Publicly-Held
                      Corporation)  with more than one class of voting stock,  a
                      Transfer of any voting stock which would cause the Initial
                      Owners to own less than a  sufficient  number of shares of
                      voting  stock  having  the  power to elect a  majority  of
                      directors of such corporation; and

                 (vi) if such entity is a trust, the removal,
                 appointment or substitution of a
                      trustee of such trust other than (A) in the case of a land
                      trust,  or (B) if the  trustee  of such  trust  after such
                      removal,   appointment  or   substitution   is  a  trustee
                      identified in the trust agreement approved by Lender.

            (3)  "Publicly-Held Corporation" shall mean a
            corporation the outstanding
                 voting  stock of which is  registered  under  Section  12(b) or
                 12(g) of the Securities and Exchange Act of 1934, as amended.

      22.   EVENTS OF DEFAULT. The occurrence of any one or more of
 the following shall constitute an Event of Default under this
 Instrument:

      (a) any failure by Borrower to pay or deposit when due any amount required
 by the Note, this Instrument or any other Loan Document-,

      (b) any failure by Borrower to maintain the insurance coverage required by
      Section 19;

      (c) any failure by Borrower to comply with the provisions of Section 33;

      (d) fraud or material  misrepresentation or material omission by Borrower,
 or any of its officers, directors,  trustees, general partners or managers, Key
 Principal  or any  guarantor  in  connection  with (A) the  application  for or
 creation of the Indebtedness,  (B) any financial statement, rent roll, or other
 report or information  provided to Lender during the term of the  Indebtedness,
 or (C) any request for  Lender's  consent to any proposed  action,  including a
 request for disbursement of funds under any Collateral Agreement;

       (e)  any Event of Default under Section 2 1;

      (f) the commencement of a forfeiture  action or proceeding,  whether civil
 or  criminal,  which,  in  Lender's  reasonable  judgment,  could  result  in a
 forfeiture of the Mortgaged  Property or otherwise  materially  impair the lien
 created by this Instrument or Lender's interest in the Mortgaged Property;

      (g) any failure by Borrower to perform any of its  obligations  under this
 Instrument  (other than those  specified in Sections 22(a) through (f)), as and
 when  required,  which  continues  for a period of 30 days after notice of such
 failure by Lender to  Borrower,  but no such notice or grace period shall apply
 in the case of any such  failure  which  could,  in Lender's  judgment,  absent
 immediate exercise by Lender of a right or remedy under this Instrument, result
 in harm to  Lender,  impairment  of the Note or this  Instrument  or any  other
 security given under any other Loan Document;

      (h) any failure by Borrower to perform any of its  obligations as and when
 required under any Loan Document  other than this  Instrument  which  continues
 beyond the applicable cure period, if any, specified in that Loan Document; and

      (i) any exercise by the holder of any other debt  instrument  secured by a
 mortgage,  deed of trust or deed to secure debt on the Mortgaged  Property of a
 right to declare all amounts due under that debt instrument immediately due and
 payable.

      23. REMEDIES CUMULATIVE. Each right and remedy provided in this Instrument
 is distinct  from all other  rights or remedies  under this  Instrument  or any
 other Loan Document or afforded by applicable law, and each shall be cumulative
 and may be  exercised  concurrently,  independently,  or  successively,  in any
 order.

      24.   FORBEARANCE.

      (a) Lender may (but shall not be obligated to) agree with  Borrower,  from
 time to time,  and without  giving  notice to, or obtaining  the consent of, or
 having any effect upon the  obligations  of, any guarantor or other third party
 obligor,  to take any of the following actions:  extend the time for payment of
 all or any  part of the  Indebtedness;  reduce  the  payments  due  under  this
 Instrument, the Note, or any other Loan Document; release anyone liable for the
 payment of any  amounts  under  this  Instrument,  the Note,  or any other Loan
 Document;  accept a renewal of the Note; modify the tern-is and time of payment
 of the Indebtedness;  join in any extension or subordination agreement; release
 any Mortgaged Property;  take or release other or additional  security;  modify
 the rate of interest or period of amortization of the Note or change the amount
 of the monthly  installments  payable under the Note; and otherwise modify this
 Instrument, the Note, or any other Loan Document.

      (b) Any  forbearance by Lender in exercising any right or remedy under the
 Note,  this  Instrument,  or any other Loan  Document or otherwise  afforded by
 applicable  law, shall not be a waiver of or preclude the exercise of any other
 right or remedy.  The acceptance by Lender of payment of all or any part of the
 Indebtedness after the due date of such payment,  or in an amount which is less
 than the required  payment,  shall not be a waiver of Lender's right to require
 prompt payment when due of all other payments on account of the Indebtedness or
 to exercise any remedies for any failure to make prompt payment. Enforcement by
 Lender of any security for the Indebtedness shall not constitute an election by
 Lender of remedies so as to preclude the exercise of any other right  available
 to Lender.  Lender's receipt of any awards or proceeds under Sections 19 and 20
 shall not operate to cure or waive any Event of Default.

      25. LOAN CHARGES. If any applicable law limiting the amount of interest or
 other charges  permitted to be collected  from Borrower is  interpreted so that
 any charge provided for in any Loan Document,  whether considered separately or
 together with other charges levied in connection  with any other Loan Document,
 violates  that law, and  Borrower is entitled to the benefit of that law,  that
 charge is hereby reduced to the extent  necessary to eliminate that  violation.
 The  amounts,  if any,  previously  paid to Lender  in excess of the  permitted
 amounts shall be applied by Lender to reduce the principal of the Indebtedness.
 For the purpose of  determining  whether any applicable law limiting the amount
 of interest or other charges  permitted to be collected  from Borrower has been
 violated,  all Indebtedness  which constitutes  interest,  as well as all other
 charges levied in connection with the Indebtedness  which constitute  interest,
 shall be deemed to be allocated  and spread over the stated tern-i of the Note.
 Unless  otherwise  required by applicable  law, such  allocation  and spreading
 shall be  effected  in such a manner  that the rate of  interest so computed is
 uniform throughout the stated term of the Note.

      26. WAIVER OF STATUTE OF LIMITATIONS.  Borrower hereby waives the right to
 assert any statute of  limitations  as a bar to the  enforcement of the lien of
 this Instrument or to any action brought to enforce any Loan Document.

      27.  WAIVER OF  MARSHALLING.  Notwithstanding  the  existence of any other
 security  interests in the  Mortgaged  Property  held by Lender or by any other
 party,  Lender shall have the right to determine  the order in which any or all
 of the Mortgaged  Property shall be subjected to the remedies  provided in this
 Instrument,  the Note, any other Loan Document or applicable  law. Lender shall
 have the  right to  determine  the order in which  any or all  portions  of the
 Indebtedness are satisfied from the proceeds realized upon the exercise of such
 remedies.  Borrower and any party who now or in the future  acquires a security
 interest in the Mortgaged Property and who has actual or constructive notice of
 this  Instrument  waives any and all right to require the marshalling of assets
 or to require that any of the  Mortgaged  Property be sold in the inverse order
 of alienation or that any of the Mortgaged Property be sold in parcels or as an
 entirety in  connection  with the exercise of any of the remedies  permitted by
 applicable law or provided in this Instrument.

      28. FURTHER ASSURANCES.  Borrower shall execute, acknowledge, and deliver,
 at  its  sole  cost  and  expense,   all  further  acts,  deeds,   conveyances,
 assignments,   estoppel  certificates,   financing  statements,  transfers  and
 assurances  as Lender may require from time to time in order to better  assure,
 grant,  and convey to Lender the rights  intended to be granted,  now or in the
 future, to Lender under this Instrument and the Loan Documents.

      29.  ESTOPPEL  CERTIFICATE.  Within 10 days after a request  from  Lender,
 Borrower shall deliver to Lender a written  statement,  signed and acknowledged
 by Borrower, certifying to Lender or any person designated by Lender, as of the
 date of such statement,  (i) that the Loan Documents are unmodified and in full
 force and effect (or, if there have been modifications, that the Loan Documents
 are in full force and effect as modified and setting forth such modifications);
 (ii) the unpaid principal balance of the Note; (iii) the date to which interest
 under the Note has been paid;  (iv) that  Borrower  is not in default in paying
 the  Indebtedness  or in  performing  or  observing  any  of the  covenants  or
 agreements contained in this Instrument or any of the other Loan Documents (or,
 if the Borrower is in default,  describing such default in reasonable  detail);
 (v) whether or not there are then  existing  any  setoffs or defenses  known to
 Borrower  against the  enforcement  of any right or remedy of Lender  under the
 Loan Documents; and (vi) any additional facts requested by Lender.

      30. GOVERNING LAW; CONSENT TO JURISDICTION AND VENUE.

      (a) This Instrument, and any Loan Document which does not itself expressly
 identify  the law that is to apply to it,  shall be governed by the laws of the
 jurisdiction in which the Land is located (the "Property Jurisdiction").

      (b) Borrower agrees that any  controversy  arising under or in relation to
      the Note, this
 Instrument, or any other Loan Document shall be litigated
 exclusively in the Property Jurisdiction.
 The state and federal courts and authorities with       I       I I
                                1   jurisdiction   in  the   Property
 Jurisdiction  shall have exclusive  jurisdiction over all  controversies  which
 shall  arise  under  or  in  relation  to  the  Note,   any  security  for  the
 Indebtedness,  or any other Loan  Document.  Borrower  irrevocably  consents to
 service,  Jurisdiction,  and venue of such courts for any such  litigation  and
 waives any other  venue to which it might be  entitled  by virtue of  domicile,
 habitual residence or otherwise.


      31.   NOTICE.

      (a) All  notices,  demands and other  communications  ("notice")  under or
 concerning this Instrument shall be in writing.  Each notice shall be addressed
 to the  intended  recipient  at its address set forth in this  Instrument,  and
 shall be deemed  given on the earliest to occur of (1) the date when the notice
 is received by the  addressee;  (2) the first  Business Day after the notice is
 delivered to a recognized overnight courier service, with arrangements made for
 payment of charges for next  Business Day delivery;  or (3) the third  Business
 Day after the  notice is  deposited  in the  United  States  mail with  postage
 prepaid, certified mail, return receipt requested. As used in this Section 3 1,
 the term  "Business  Day" means any day other than a Saturday,  a Sunday or any
 other day on which Lender is not open for business.

      (b) Any party to this  Instrument  may change the address to which notices
 intended  for it are to be directed by means of notice given to the other party
 in accordance  with this Section 3 1. Each party agrees that it will not refuse
 or reject  delivery of any notice  given in  accordance  with this Section 3 1,
 that it will acknowledge, in writing, the receipt of any notice upon request by
 the other  party and that any notice  rejected or refused by it shall be deemed
 for purposes of this Section 31 to have been received by the rejecting party on
 the date so refused or rejected, as conclusively  established by the records of
 the U.S. Postal Service or the courier service.

      (c) Any notice under the Note and any other Loan  Document  which does not
 specify  how notices  are to be given  shall be given in  accordance  with this
 Section 3 1.

      32. SALE OF NOTE;  CHANGE IN SERVICER.  The Note or a partial  interest in
 the Note  (together with this  Instrument and the other Loan  Documents) may be
 sold one or more times without prior notice to Borrower. A sale may result in a
 change of the Loan Servicer.  There also may be one or more changes of the Loan
 Servicer  unrelated  to a sale of the  Note.  If there is a change  of the Loan
 Servicer, Borrower will be given notice of the change.

      33.  SINGLE  ASSET  BORROWER.  Until  the  Indebtedness  is paid in  full,
 Borrower  (a) shall not acquire any real or  personal  property  other than the
 Mortgaged   Property  and  personal  property  related  to  the  operation  and
 maintenance of the Mortgaged Property; (b) shall not operate any business other
 than the management and operation of the Mortgaged Property;  and (c) shall not
 maintain its assets in a way difficult to segregate and identify.

      34.  SUCCESSORS AND ASSIGNS  BOUND.  This  Instrument  shall bind, and the
 rights granted by this Instrument shall inure to, the respective successors and
 assigns of Lender and Borrower. However, a Transfer not permitted by Section 21
 shall be an Event of Default.

      35. JOINT AND SEVERAL  LIABILITY.  If more than one person or entity signs
 this Instrument as Borrower, the obligations of such persons and entities shall
 be solidary.

      36. RELATIONSHIP OF PARTIES; NO THIRD PARTY BENEFICIARY.

      (a) The  relationship  between Lender and Borrower shall be solely that of
 creditor and debtor,  respectively,  and nothing  contained in this  Instrument
 shall create any other relationship between Lender and Borrower.





<PAGE>


      (b) No creditor of any party to this  Instrument and no other person shall
 be a third party  beneficiary  of this  Instrument or any other Loan  Document.
 Without limiting the generality of the preceding sentence,  (1) any arrangement
 (a "Servicing  Arrangement") between. the Lender and any Loan Servicer for loss
 sharing  or  interim  advancement  of  funds  shall  constitute  a  contractual
 obligation  of such Loan  Servicer  that is  independent  of the  obligation of
 Borrower for the payment of the Indebtedness, (2) Borrower shall not be a third
 party beneficiary of any Servicing Arrangement,  and (3) no payment by the Loan
 Servicer  under  any  Servicing  Arrangement  will  reduce  the  amount  of the
 Indebtedness.

      37.  SEVERABILITY;  AMENDMENTS.  The invalidity or unenforceability of any
 provision of this Instrument shall not affect the validity or enforceability of
 any other  provision,  and all other  provisions shall remain in full force and
 effect.  This Instrument  contains the entire agreement among the parties as to
 the  rights  granted  and the  obligations  assumed  in this  Instrument.  This
 Instrument  may not be amended or  modified  except by a writing  signed by the
 party against whom enforcement is sought.

      38.  CONSTRUCTION.  The  captions  and  headings  of the  sections of this
 Instrument are for convenience only and shall be disregarded in construing this
 Instrument.  Any  reference in this  Instrument  to an "Exhibit" or a "Section"
 shall,  unless  otherwise  explicitly  provided,  be  construed  as  referring,
 respectively, to an Exhibit attached to this Instrument or to a Section of this
 Instrument.  All  Exhibits  attached to or referred to in this  Instrument  are
 incorporated  by  reference  into  this  Instrument.   Any  reference  in  this
 Instrument to a statute or  regulation  shall be construed as referring to that
 statute or regulation as amended from time to time. Use of the singular in this
 Agreement  includes the plural and use of the plural includes the singular.  As
 used in this Instrument, the term "including" means "including, but not limited
 to."

      39.  LOAN  SERVICING.  All actions  regarding  the  servicing  of the loan
 evidenced by the Note,  including the  collection  of payments,  the giving and
 receipt  of  notice,  inspections  of the  Property,  inspections  of books and
 records,  and the granting of consents and approvals,  may be taken by the Loan
 Servicer unless Borrower receives notice to the contrary.  If Borrower receives
 conflicting  notices  regarding  the identity of the Loan Servicer or any other
 subject, any such notice from Lender shall govern.

      40. DISCLOSURE OF INFORMATION.  Lender may furnish  information  regarding
 Borrower  or the  Mortgaged  Property  to third  parties  with an  existing  or
 prospective interest in the servicing,  enforcement,  evaluation,  performance,
 purchase or  securitization  of the Indebtedness,  including  trustees,  master
 servicers,  special servicers,  rating agencies, and organizations  maintaining
 databases on the  underwriting  and performance of multifamily  mortgage loans.
 Borrower irrevocably waives any and all rights it may have under applicable law
 to prohibit such disclosure, including any right of privacy.

      41.  NO  CHANGE  IN  FACTS  OR  CIRCUMSTANCES.   All  information  in  the
 application  for the loan submitted to Lender (the "Loan  Application")  and in
 all financial statements, rent rolls, reports, certificates and other documents
 submitted in connection with the Loan  Application are complete and accurate in
 all material respects. There has been no material adverse change in any fact or
 circumstance that would make any such information incomplete or inaccurate.

      42.  SUBROGATION.  If, and to the extent  that,  the  proceeds of the loan
 evidenced by the Note are used to pay,  satisfy or discharge any  obligation of
 Borrower for the payment of money that is secured by a  pre-existing  mortgage,
 deed of trust or other  lien  encumbering  the  Mortgaged  Property  (a  "Prior
 Lien"),  such loan proceeds  shall be deemed to have been advanced by Lender at
 Borrower's request, and Lender shall automatically,  and without further action
 on its part, be subrogated to the rights, including lien priority, of the owner
 or holder of the obligation secured by the Prior Lien, whether or not the Prior
 Lien is released.

      43. ACCELERATION;  FORECLOSURE; CONFESSION OF JUDGMENT. At any time during
 the  existence  of an  Event  of  Default,  Lender,  at  Lender's  option,  may
 accelerate the maturity of and declare the  Indebtedness  to be immediately due
 and payable,  and may cause the  Mortgaged  Property and UCC  Collateral  to be
 immediately seized and sold, in whole, in part, or separately,  whether in term
 of court or in vacation,  under  ordinary or executory  process,  in accordance
 with applicable  Louisiana law, to the highest bidder for cash, with or without
 appraisement,  and without the  necessity of making  additional  demand upon or
 notifying  Borrower or placing Borrower in default,  all of which are expressly
 waived.  For purposes of  foreclosure  under the  Louisiana  executory  process
 procedures,  Borrower confesses judgment and acknowledges to be indebted to and
 in favor  of  Lender  up to the  full  amount  of the  Indebtedness,  including
 principal,  interest,  prepayment  premiums,  late charges,  default  interest,
 costs,  expenses,  collection  attorneys'  fees, and any  additional  sums that
 Lender may advance as provided under this  Instrument.  To the extent permitted
 under applicable  Louisiana law, Borrower  additionally waives: (a) the benefit
 of appraisal as provided in Articles 2332, 2336, 2723 and 2724 of the Louisiana
 Code of Civil  Procedure,  and all other  laws with  regard to  appraisal  upon
 judicial  sale;  (b) the demand  and three (3) days'  delay as  provided  under
 Articles 2639 and 2721 of the Louisiana Code of Civil Procedure; (c) the notice
 of seizure as provided  under  Articles 2293 and 2721 of the Louisiana  Code of
 Civil Procedure; (d) the three (3) days' delay provided under Articles 2331 and
 2722 of the  Louisiana  Code of Civil  Procedure;  and (e) all  other  benefits
 provided  under  Articles  2331,  2722 and 2723 of the Louisiana  Code of Civil
 Procedure and all other articles not  specifically  mentioned  above.  Borrower
 agrees  that Lender  shall have all of the  additional  enforcement  rights and
 remedies of a secured  party under the  Louisiana  Commercial  Laws  (Louisiana
 Revised  Statutes,  Title  10) and  under the  Uniform  Commercial  Code of any
 applicable state with respect to the UCC Collateral wherever located.  Borrower
 further agrees that any declarations of fact made under an authentic act before
 a Notary Public in the presence of two  witnesses,  by a person  declaring such
 facts to lie within his or her knowledge,  shall constitute  authentic evidence
 for  purposes of executory  process and also for purposes of Louisiana  Revised
 Statutes, Title 9, Sections 3509.1 and 3504(b)(6), and Title 10, Section 9-508.

      44.  RELEASE.  Upon  payment of the  Indebtedness  in full,  Borrower  may
 request Lender in writing to provide Borrower with the Note marked  "Canceled,"
 or alternatively,  at Lender's option, with a certificate  sufficient to permit
 Borrower to cancel this  Instrument  from the public  records,  Borrower agrees
 that Lender may delay  providing  the  foregoing  to Borrower for up to 30 days
 following receipt of Borrower's written request. If Borrower requests Lender to
 perform  the  necessary  services  to cancel  this  Instrument  from the public
 records,   Borrower  agrees  to  pay  Lender's  reasonable  costs  incurred  in
 connection with such cancellation.

      45. WAIVER OF HOMESTEAD. Borrower and Borrower's spouse, if any, waive all
 homestead  and other  exemptions  from seizure  with  respect to the  Mortgaged
 Property and the UCC Collateral.

      46.   VENDOR'S LIEN MORTGAGE. If Lender is a savings and loan
      association, the
 Note and the other  amounts  secured by this  Instrument  shall be secured by a
 vendor's lien and privilege on and against the Mortgaged  Property  pursuant to
 the provisions of Louisiana Revised
 Statutes, Title 6, Section 833.

      47. ATTORNEYS' FEES.  Whenever referred to in this Instrument,  other than
 in Section 43, "attorneys' fees" shall mean a fee of $ 10,000-00.

      48. MORTGAGE AND CONVEYANCE  CERTIFICATES.  The production of Mortgage and
 conveyance  certificates  is waived by Lender and  Borrower,  who  release  me,
 Notary, from all liability for nonproduction.

      49. LATE CHARGE.  Borrower  shall pay to Lender a late charge of S% of any
 monthly  installment  of  principal  and  interest  as provided in the Note not
 received by Lender within 10 days after that installment is due.

      50. KEEPER OF MORTGAGED PROPERTY.  Pursuant to the provisions of Louisiana
 Revised Statutes, Title 9, Section 5136, Borrower and Lender covenant and agree
 that  Lender  shall  have the  right to  designate  a keeper  of the  Mortgaged
 Property at the time any seizure of the Mortgaged Property is effected and that
 Lender may designate itself or its employees, agents or independent contractors
 as such keeper. Borrower agrees that the reasonable fees of such a keeper shall
 be treated as a disbursement made under Section 12 and shall be secured by this
 Instrument.  At no time has or will Borrower occupy the Mortgaged Property,  or
 any portion of the Mortgaged Property, as its home.

      51.  WAIVER OF TRIAL BY JURY.  BORROWER AND LENDER EACH (A)  COVENANTS AND
 ACRE ES NOT TO ELECT A TRIAL BY JURY WITH  RESPECT TO ANY ISSUE  ARISING OUT OF
 THIS INSTRUMENT OR THE RELATIONSHIP  BETWEEN THE PARTIES AS BORROWER AND LENDER
 THAT IS  TRIABLE  OF RIGHT BY A JURY AND (B)  WAIVES ANY RIGHT TO TRIAL BY JURY
 WITH  RESPECT TO SUCH ISSUE TO THE EXTENT THAT ANY SUCH RIGHT  EXISTS NOW OR IN
 THE FUTURE.  THIS WAIVER OF RIGHT TO TRIAL BY JURY IS SEPARATELY  GIVEN BY EACH
 PARTY, KNOWINGLY AND VOLUNTARILY WITH THE BENEFIT OF COMPETENT LEGAL COUNSEL.

      ATTACHED EXHIBITS. The following Exhibits are
      attached to this Instrument:

            X Exhibit A Description of the Land (required).

                 Exhibit B      Modifications to
                 Instrument



























      IN WITNESS  WHEREOF,  Borrower has signed and delivered this Instrument or
 has caused this  Instrument to be signed and  delivered by its duly  authorized
 representatives.

 STATE OF
 MASSACHUSETTS

 COUNTY OF
 Suffolk

     THUS DONE and signed in the County of  Suffolk,State of  Massachusetts,  in
the presence of the undersigned  competent  witnesses,  who have hereunto signed
their names together with said appearer and me, Notary,  on the 6th day of July,
1998.

                      BORROWER:
                      402 JULIA STREET ASSOCIATES LIMITED
                      PARTNERSHIP,
                      a Delaware limited partnership

                      By:  HISTORIC PRESERVATION PROPERTIES 1989
                      LIMITED
                           PARTNERSHIP, a Delaware limited
                      partnership ("HPP"),
                           its General Partner

                      By: BOSTON HISTORIC PARTNERS LIMITED
                           PARTNERSHIP,
                                a Massachusetts limited partnership
                           ("BHP"),
                                HPP's General Partner

 Witness/Attest:                By:  PORTFOLIO ADVISORY
 SERVICES, INC.
                                 a Massachusetts
 corporation,
                              BHP's General Partner

 Name:

                                     By:
                                          Terrence P. Sullivan,
 Name:                                    President

                                By:
                              Terrence P. Sullivan,
                              BHP's General Partner





                               Notary Public       JOANNE M.
                               LAURIA
                                                      Notary Public
                                               My Commission
                                               Expires October
                                               29,200-1

                  [SIGNATURES CONTINUED ON FOLLOWING
                  PAGE]












<PAGE>


 STATE OF
 LOUISIANA

 PARISH OF
 ORLEANS

      THUS DONE and signed in the Parish of Orleans, State of Louisiana,  in the
 presence of the undersigned competent witnesses, who have hereunto signed their
 names together with said appearer and me, Notary, on the day of July, 1998.

                      BORROWER:
                      402 JULIA STREET ASSOCIATES LIMITED
                      PARTNERSHIP,
                      a Delaware limited partnership

                      By:

                           Henry M. Lambert, its
                           General Partner
 Name:

 Name:

                      By:
                           R. Carey Bond, its
                           General Partner

                           Borrower's Employer ID
                           Number: 72-1149319





                              Notary
                              Public































<PAGE>


 KEY PRINCIPAL

 Name:     Henry M. Lambert
 Address:  225 Girod Street
           New Orleans,
 Louisiana 70130

 Key
 Principal

 Name:     R. Carey Bond
 Address:  225 Girod Street
           New Orleans,
 Louisiana 70130





































                              EXHIBIT A

                                Tract I

 THAT CERTAIN  PIECE OR PORTION OF GROUND,  together  with all the buildings and
 improvements  thereon  and all of the  rights,  ways,  privileges,  servitudes,
 advantages and appurtenances  thereunto  belonging or in anywise  appertaining,
 situated in the State of Louisiana, Parish of Orleans, in the FIRST DISTRICT of
 the City of New Orleans,  in SQUARE NO. 123, bounded by  Tchoupitoulas  Street,
 Julia  Street,  Constance  Street  (side) (late  Foucher) and St. Joseph Street
 (side).  Said  portion of ground is  designated  as LOTS NOS.  23, 24, 25 and a
 small undesignated  triangle adjoining Lot No. 25 on the Constance Street side,
 which said lots adjoin each other and measures as follows, to-wit:

 Commencing at the intersection of Julia and Tchoupitoulas  Streets, which point
 is the POINT OF BEGINNING,  measure North 78 degrees 49 minutes West a distance
 of 87.3.0 feet to a point;  thence measure South I I degrees I I minutes West a
 distance  of 62.  10. 0 feet to a point;  thence  measure  South 78  degrees 49
 minutes East a distance of 99.8.0 feet to a point;  thence  measure due North a
 distance of 64.0.5 feet to the POINT OF BEGINNING.

 LOTS NOS. 23 and 24 adjoin each other on the Tchoupitoulas Street
 side, said Lot No. 24 forming the corner of Tchoupitoulas Street
 and Julia Street. Lot No. 24 adjoins Lot 25 on the Julia Street
 side, which said lots front on Julia Street. Lot No. 25 adjoins
 the small undesignated triangle portion of ground on the Constance
 Street side and said lots 23 and 25 adjoin each other on the St.
 Joseph Street side.

 The improvements thereon bear the No. 402 Julia Street.

                               Tract II

 Those predial servitudes of light, view and passage as established by the owner
 of Lot 3, Square 123,  First  District of the City of New Orleans,  in favor of
 the  immovable  property  described as Tract I as set forth and described in an
 Agreement to Abandon Common Wall by and between ' ) 3 0 Julia Street Associates
 Limited Partnership [owner of the servient estate] and 402 Julia Street Limited
 Partnership  [owner of the dominant estate] passed before Paul E. Ramoni,  Jr.,
 Notary Public on the I " day of August,  1989,  registered in C.O.B. 832, folio
 11 - 16, of the conveyance records of the Parish of Orleans, State of Louisiana
 on August 1, 1989, under N.A. 4811011.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission