FMS FINANCIAL CORP
10-K405, 2000-03-24
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: EVEREST FUTURES FUND L P, 10-K, 2000-03-24
Next: FMS FINANCIAL CORP, DEF 14A, 2000-03-24



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ---------------------
                                    FORM 10-K
(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 1999

[ ]      TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                to
                               ---------------   ----------------
Commission File Number: 0-17353

                            FMS FINANCIAL CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                    New Jersey                                   22-2916440
- -----------------------------------------------------      --------------------
     (State or other jurisdiction of incorporation              (I.R.S. Employer
      or organization)                                       Identification No.)

        3 Sunset Road, Burlington, New Jersey                      08016
- -----------------------------------------------------      ---------------------
     (Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:  (609) 386-2400
                                                     ----------------

Securities registered pursuant to Section 12(b) of the Act:  None
                                                             ----

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.10 per share
                     --------------------------------------
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES   X   NO    .
                                               ---     ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.[X]

         Based on the closing sales price of $8.00 per share of the registrant's
common stock on March 1, 2000, as reported on the Nasdaq  National Market System
the  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant was approximately $57.0 million.

         DOCUMENTS INCORPORATED BY REFERENCE

         1.   Portions of 1999 Annual Report to Stockholders (Parts II and IV)

         2.   Portions  of  Proxy  Statement  for the  2000  Annual  Meeting  of
              Stockholders. (Part III)

<PAGE>

                                     PART I

Forward-Looking Statements

         FMS Financial  Corporation (the "Corporation" or "Registrant") may from
time to  time  make  written  or oral  "forward-looking  statements,"  including
statements  contained  in the  Corporation's  filings  with the  Securities  and
Exchange Commission  (including this Annual Report on Form 10-K and the exhibits
thereto),  in its reports to  stockholders  and in other  communications  by the
Corporation,  which are made in good faith by the  Corporation  pursuant  to the
"safe harbor"  provisions  of the private  securities  litigation  reform act of
1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Corporation's plans,  objectives,  expectations,  estimates
and intentions,  that are subject to change based on various  important  factors
(some of which are beyond the  Corporation's  control).  The following  factors,
among others,  could cause the  Corporation's  financial  performance  to differ
materially from the plans,  objectives,  expectations,  estimates and intentions
expressed in such forward-looking  statements: the strength of the United States
economy  in  general  and the  strength  of the  local  economies  in which  the
Corporation conducts operations; the effects of, and changes in, trade, monetary
and fiscal policies and laws,  including  interest rate policies of the board of
governors of the federal reserve system,  inflation,  interest rate,  market and
monetary fluctuations;  the timely development of and acceptance of new products
and  services  of the  Corporation  and the  perceived  overall  value  of these
products  and services by users,  including  the  features,  pricing and quality
compared to  competitors'  products and services;  the  willingness  of users to
substitute competitors' products and services for the Corporation's products and
services;  the success of the Corporation in gaining regulatory  approval of its
products  and  services,  when  required;  the impact of  changes  in  financial
services'  laws and  regulations  (including  laws  concerning  taxes,  banking,
securities  and  insurance);  technological  changes,  acquisitions;  changes in
consumer  spending  and saving  habits;  and the success of the  Corporation  at
managing the risks involved in the foregoing.

         The Corporation  cautions that the foregoing list of important  factors
is  not   exclusive.   The   Corporation   does  not  undertake  to  update  any
forward-looking  statement,  whether written or oral, that may be made from time
to time by or on behalf of the Corporation.

Item 1.  Business
- -------  --------

General

         FMS Financial Corporation,  a New Jersey corporation,  headquartered in
Burlington,  New Jersey,  is the holding  company for Farmers and Mechanics Bank
(the "Bank").  The Corporation conducts no significant business or operations of
its own other than holding all of the outstanding common stock of the Bank. As a
result,  references to the  Corporation  or Registrant  generally  refers to the
consolidated entity which includes the main operating company,  the Bank, unless
the context indicates otherwise.

         The  Registrant  principally  operates  through its  twenty-six  branch
offices located  throughout  Burlington  County,  New Jersey.  The Registrant is
primarily engaged in the business of attracting deposits from the general public
and originating  loans which are secured by residential real estate. To a lesser
extent, the Registrant also originates  consumer,  commercial business loans and
construction   loans   and   invests   in   U.S.   government   securities   and
mortgage-related securities.

<PAGE>

Competition

         The Registrant's primary market area consists of Burlington County, New
Jersey, and is one of many financial  institutions serving this market area. The
competition for deposit products comes from other insured financial institutions
such  as  commercial  banks,  thrift  institutions  and  credit  unions  in  the
Registrant's  market  area.  Deposit  competition  also  includes  a  number  of
insurance  products sold by local agents and investment  products such as mutual
funds and other securities sold by local and regional brokers.  Loan competition
comes from other insured financial institutions such as commercial banks, thrift
institutions and credit unions.

Lending Activities

Analysis of Loan Portfolio

         The following table sets forth the composition of the Registrant's loan
portfolio in dollar amounts and in  percentages of the respective  portfolios at
the dates indicated.
<TABLE>
<CAPTION>
                                                                    December 31,
                          ----------------------------------------------------------------------------------------------------
                                1999                 1998               1997                1996                   1995
                          ----------------- ------------------ ------------------  -------------------   ---------------------
                          Carrying Percent   Carrying  Percent  Carrying   Percent  Carrying    Percent    Carrying    Percent
                           Value   of Total    Value  of Total    Value   of Total    Value    of Total      Value    of Total
                          -------  -------- --------- -------- ---------  -------- ---------   --------   ---------   --------
                                            (In thousands)
Mortgage loans:
<S>                     <C>         <C>    <C>        <C>     <C>         <C>     <C>          <C>      <C>          <C>
  One-to-four family..... $236,912    77.82% $245,415    81.07% $253,001     82.43% $257,451      82.89%   $249,278      85.30%
  Commercial real estate.   52,544    17.26    45,938    15.18    42,974     14.00    39,177      12.61      34,721      11.88
  Commercial construction    3,935     1.29     2,609      .86     2,385       .78     4,395       1.42          --         --
  Construction...........      973      .32     1,390      .46     3,258      1.06     3,712       1.20       2,116        .73
                           -------   ------   -------   ------   -------     -----   -------      -----     -------     ------
     Total Mortgage Loans  294,364    96.69   295,352    97.57   301,618     98.27   304,735      98.12     286,115      97.91
                           -------   ------   -------   ------   -------     -----   -------      -----     -------     ------
Consumer and other loans:
  Consumer..............     3,274     1.08     3,237     1.07     3,609      1.17     4,015       1.29       4,337       1.48
  Commercial business...     6,790     2.23     4,121     1.36     1,712       .56     1,830        .59       1,779        .61
                           -------   ------   -------   ------     -----    ------     -----     ------     -------     ------
   Total consumer and
    other loans.........    10,064     3.31     7,358     2.43     5,321      1.73     5,845       1.88       6,116       2.09
                           -------   ------   -------   ------   -------    ------   -------     ------     -------     ------
     Total Loans........  $304,428   100.00% $302,710   100.00%  306,939    100.00%  310,580     100.00%    292,231     100.00%
                           =======   ======   =======   ======   =======    ======   =======     ======     ========    ======
</TABLE>
         One-to-Four  Family Loans.  The  Registrant's  primary lending activity
consists of the  origination of one-to-four  family  residential  mortgage loans
("residential  loans") secured by the property in the Registrant's  market area.
The Registrant's  residential loan portfolio also includes second mortgage loans
and home  equity  loans  (including  home  equity  lines of credit  loans).  The
Registrant  generally  originates  mortgage  loans with terms of 15 to 30 years,
amortized  on a monthly  basis,  with  principal  and  interest  due each month.
Typically,  residential  loans  remain  outstanding  for  significantly  shorter
periods than their  contractual  terms because borrowers may refinance or prepay
loans at their option.

         The Registrant  presently  offers  residential  loans that adjust every
year  after an  initial  fixed  term of one,  two,  five or seven  years,  at an
interest  rate indexed  higher than the  corresponding  U.S.  Treasury  security
index. The interest rates on these mortgages adjust annually after the one, two,
five or seven year anniversary date of the loan with an interest rate adjustment
cap of 1.5% per year and  presently  not to

                                       2
<PAGE>

exceed  a rate of 11.5%  over  the  life of the  loan.  At  December  31,  1999,
adjustable-rate  residential  first  mortgage loans amounted to $54.2 million or
17.81% of the total  residential  loan portfolio.  These loans are generally not
originated under terms,  conditions and documentation which permit their sale in
the  secondary  mortgage  market  to  Federal  Home  Loan  Mortgage  Corporation
("FHLMC") and Federal National Mortgage Association ("FNMA").

         Fixed-rate mortgage loans are generally underwritten according to FHLMC
and FNMA  guidelines.  The Registrant  periodically  sells  selected  fixed-rate
residential loans, without recourse, to provide additional funds for lending and
to restructure the loan portfolio to improve interest rate risk.  Generally,  if
the property is not owner-occupied, a higher rate of interest is charged on such
loans. At December 31, 1999, $167.2 million, or 54.93%, of the total residential
loan portfolio, consisted of long-term fixed-rate first mortgage loans, of which
none were classified as held for sale.

         The  Registrant's   lending   policies   generally  limit  the  maximum
loan-to-value ratio on owner-occupied residential first mortgage loans to 95% of
the lesser of the appraised  value or purchase  price,  with the condition  that
private  mortgage  insurance is required on loans with  loan-to-value  ratios in
excess of 80%. Mortgage loans on investment properties are made at loan-to-value
ratios up to 70%. The loan-to-value ratio,  maturity and other provisions of the
loans made by the Registrant have generally  reflected the policy of making less
than the maximum loan permissible  under applicable  regulations,  in accordance
with established lending practices, market conditions and underwriting standards
maintained  by  the  Registrant.  The  Registrant  requires  fire  and  casualty
insurance on all  properties  securing real estate loans and also performs title
searches to ensure its lien position.

         The Registrant  actively  solicits and originates home equity loans and
home  equity  lines of credit  secured by the equity in the  borrower's  primary
residence. These loans generally have terms of 10 to 15 years, some of which are
fixed rates and some of which have rates that adjust  based upon the prime rate.
At December  31,  1999,  the  Registrant  had home equity loans in the amount of
$15.5 million,  or 6.4%, of its residential loan portfolio and has also approved
$21.8  million  in home  equity  lines of  credit,  of which  $8.2  million  was
outstanding.

         Commercial  Real Estate Loans.  Commercial  real estate loans are loans
secured by commercial real estate (e.g.,  shopping centers,  medical  buildings,
retail offices) and multi-family  dwelling units (e.g.,  apartment projects with
more than four units), in the Registrant's  market area.  Commercial real estate
loans and  multi-family  residential  loans have been made in amounts up to $3.8
million,  with most of such loans ranging in size from $100,000 to $1.0 million.
Loans on commercial  properties are generally originated in amounts up to 75% of
the  appraised  value  of  the  property.   Commercial  real  estate  loans  and
multi-family  residential  loans are generally  made at rates which adjust above
the prime  interest rate  (generally 1% to 2%) or a specified  treasury index or
are balloon loans with fixed  interest rates which mature in three to five years
with  principal  amortization  for a period of up to 25 years.  At December  31,
1999, the Registrant's  commercial real estate loan portfolio consisted of $48.8
million of commercial real estate and $3.7 million of multi-family loans.

         Loans  secured  by  commercial  real  estate are  generally  larger and
involve a greater degree of risk than one-to-four  family  residential  mortgage
loans. Of primary concern,  in commercial and multi-family  real estate lending,
is the borrower's  creditworthiness  and the feasibility and cash flow potential
of the project.  Loans secured by income  properties  are  generally  larger and
involve greater risks than residential

                                       3
<PAGE>
mortgage loans because payments on loans secured by income  properties are often
dependent on successful operation or management of the properties.  As a result,
repayment of such loans may be subject to a greater extent than residential real
estate loans to adverse conditions in the real estate market or the economy.

         Construction  Loans.  The  Registrant  originates  loans to finance the
construction  of one-to-four  family  dwellings  and/or  commercial real estate.
Construction  loans to builders are generally made only if the Registrant  makes
the  permanent  mortgage  loan or if the builder has a contract for sale and the
purchaser has received a permanent  mortgage  commitment.  Interim  construction
loans to builders  generally  have terms of up to nine months and interest rates
which adjust above the prime interest rate (generally 1% to 2%).

         Construction  financing  is  generally  considered  to involve a higher
degree of risk of loss than  long-term  financing  on  improved,  occupied  real
estate.  Risk of loss on a  construction  loan is  dependent  largely  upon  the
accuracy  of the initial  estimate  of the  property's  value at  completion  of
construction  and  development  and the estimated cost  (including  interest) of
construction. During the construction phase, a number of factors could result in
delays and cost  overruns.  If the estimate of  construction  costs proves to be
inaccurate,  the  Registrant  may be required to advance funds beyond the amount
originally committed to permit completion of the development. If the estimate of
value proves to be inaccurate,  the Registrant may be confronted, at or prior to
the maturity of the loan, with a project having a value which is insufficient to
assure full repayment.

         Consumer  Loans.   Regulations   permit   federally   chartered  thrift
institutions  to make  secured  and  unsecured  consumer  loans up to 35% of the
institution's  assets.  The  Registrant  makes  various  types  of  secured  and
unsecured consumer loans including education loans, lines of credit,  automobile
loans  (new and used) and loans  secured  by deposit  accounts.  Consumer  loans
generally  have  terms of six months to five  years,  some of which are at fixed
rates and some of which have rates that adjust periodically.

         Consumer  loans  may  entail  greater  risk  than  residential   loans,
particularly  in the case of  consumer  loans that are  unsecured  or secured by
assets that depreciate rapidly.  Repossessed collateral for a defaulted consumer
loan may not be  sufficient  for  repayment  of the  outstanding  loan,  and the
remaining deficiency may not be collectible.

         Commercial  Business Loans.  Commercial business loans are underwritten
on the basis of the borrower's  ability to service such debt from income and are
generally made to small and mid-sized  companies located within the Registrant's
primary lending area.  Generally,  the Registrant requires additional collateral
of equipment, chattel or other assets before making a commercial business loan.

         Loan Commitments. The Registrant issues loan origination commitments to
real estate developers and qualified  borrowers  primarily for the construction,
purchase and refinancing of residential  real estate and commercial real estate.
Such  commitments are made on specified terms and conditions,  including in most
cases, the payment of a  non-refundable  commitment fee based on a percentage of
the amount of committed funds.  Generally,  the commitment  requires  acceptance
within 15 days of the date of issuance. At December 31, 1999, the Registrant had
$5.8  million  of  commitments  to  cover  originations  and  $18.9  million  in
undisbursed  funds on  outstanding  lines of credit.  Management  believes  that
virtually all of the  Registrant's  commitment  will be funded.

                                       4
<PAGE>

Origination of Loans

         Commercial loan origination comes from a variety of sources,  including
the  Registrant's  existing  customer base,  referrals from real estate offices,
accountants,  financial  advisers,  attorneys,  builders and walk in business as
well  as  solicitations  by  the  Registrant's  business  development  officers.
Residential  mortgage loan customers are derived in a similar  manner.  Consumer
loans are directly  obtained through the Registrant's  network of branch offices
and advertising.

         All applications are processed in accordance with established  policies
of the Registrant,  including the review of credit  references,  verification of
information  provided  and,  where  real  estate is  involved,  the review of an
appraisal  completed  by an  independent  third party  appraiser  from a list of
approved appraisers that the Registrant maintains.

         Loan   approvals   may  be  approved  by  loan  officers  up  to  their
individually   assigned  lending  limit,  which  are  established  and  modified
periodically to reflect the officer's expertise and experience. Certain officers
have joint lending  authorities  that exceed their individual  authorities.  The
Board of Directors  approves loans above the individual and joint authorities of
the  officers.   The  Board  reviews  on  an  annual  basis  the  loan  approval
authorities.

Non-Performing and Problems Assets

         When a loan is  more  than 30 days  delinquent,  the  borrower  will be
contacted by mail or phone and payment requested.  If the delinquency continues,
subsequent efforts will be made to contact the delinquent  borrower.  In certain
instances,  the Registrant may modify the loan or grant a limited  moratorium on
loan payments to enable the borrower to reorganize his financial affairs. If the
loan  continues  in a  delinquent  status  for 90 days or more,  the  Registrant
generally will initiate foreclosure proceedings.

         Loans are generally placed on non-accrual  status when either principal
or interest is 90 days or more past due. Interest accrued and unpaid at the time
a loan is placed on non-accrual status is charged against interest income by the
establishment  of  a  reserve  on  uncollected  interest.  Such  interest,  when
ultimately collected, is credited to the income in the period received.

                                       5
<PAGE>


         Non-Performing  Assets.  The  following  table sets  forth  information
regarding  impaired  loans,  troubled  debt  restructured  and real estate owned
assets by the Registrant at the dates indicated.
<TABLE>
<CAPTION>

                                                            At December 31,

                                                    1999         1998         1997         1996         1995
                                                 ---------    ---------    ---------    ---------    ----------
                                                                    (Dollars in Thousands)
<S>                                              <C>          <C>          <C>          <C>           <C>
Loans accounted for on a non-accrual basis:
Mortgage loans:
  One-to-four family..........................     $1,386       $1,733       $2,394       $2,413        $2,502
  Commercial real estate......................      1,510        1,205        1,163        1,663         1,604
  Consumer and other..........................        237          282           80           15             6
                                                    -----        -----        -----        -----         -----
    Total mortgage non-accrual loans..........     $3,133       $3,220       $3,637       $4,091        $4,112
                                                    -----        -----        -----        -----         -----

Other non-accrual loans.......................         --           --           --           --         $ 354
Troubled debt restructuring...................      $ 462         $477         $684       $  560(1)        634(1)
Real estate owned, net........................        449          168          446          622           669
Other non-performing assets...................         88          644          644        1,228         1,228
                                                    -----        -----        -----        -----         -----
Total non-performing assets...................     $4,132       $4,509       $5,411       $6,501        $6,997
                                                    =====        =====        =====        =====         =====

Total non-accrual loans to net loans..........       1.05%        1.08%        1.20%        1.33%         1.43%
                                                     ====         ====         ====         ====          ====
Total non-accrual loans to total assets.......        .41%         .47%         .58%         .76%         0.82%
                                                     ====         ====         ====         ====          ====
Total non-performing assets to total assets...        .53%         .65%         .86%        1.20%         1.39%
                                                     ====         ====         ====         ====          ====
</TABLE>
- --------------------
(1)  Loans  restructured  prior  to SFAS  Nos.  114 and 118  effective  date and
     performing in accordance with the terms of the restructuring agreement.

         Classified Assets. OTS regulations provide for a classification  system
for problem  assets of insured  institutions  which  covers all problem  assets.
Under this  classification  system,  problem assets of insured  institutions are
classified  as  "substandard,"  "doubtful,"  or "loss."  An asset is  considered
substandard if it is inadequately  protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. Substandard assets
include  those  characterized  by the  "distinct  possibility"  that the insured
institution  will sustain  "some loss" if the  deficiencies  are not  corrected.
Assets  classified  as  doubtful  have all of the  weaknesses  inherent in those
classified  substandard,  with the  added  characteristic  that  the  weaknesses
present  make  "collection  or  liquidation  in full," on the basis of currently
existing facts,  conditions,  and values,  "highly questionable and improbable."
Assets  classified  as loss are  those  considered  "uncollectible"  and of such
little value that their  continuance  as assets without the  establishment  of a
specific  loss  reserve  is not  warranted.  Assets may be  designated  "special
mention"  because  of  potential   weaknesses  that  do  not  currently  warrant
classification in one of the aforementioned categories.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. An institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which may order the  establishment  of additional  general or

                                       6
<PAGE>

specific loss  allowances.  A portion of general loss allowances  established to
cover possible  losses  related to assets  classified as substandard or doubtful
may be  included in  determining  an  institution's  regulatory  capital,  while
specific  valuation  allowances  for loan  losses  generally  do not  qualify as
regulatory capital.

         Management's  evaluation  of  the  classification  of  assets  and  the
adequacy  of the  reserve  for loan losses is reviewed by the Board on a regular
basis and by the regulatory agencies as part of their examination process.

         The following table sets forth the  Registrant's  classified  assets in
accordance with its classification system.

                                         At
                                      December 31,
                                         1999
                                   ---------------
                                     (In thousands)

Special mention..............          $3,148
Substandard..................           3,968
Doubtful.....................              25
Loss.........................              --
                                        -----
     Total                             $7,141
                                        =====

         Allowances for Loan Losses.  It is  management's  policy to provide for
losses on unidentified loans in its loan portfolio.  A provision for loan losses
is charged to  operations  based on  management's  evaluation  of the  potential
losses that may be incurred in the Registrant's loan portfolio. Such evaluation,
which  includes a review of all loans of which full  collectibility  of interest
and principal may not be reasonably  assured,  considers the  Registrant's  past
loan  loss  experience,  known  and  inherent  risks in the  portfolio,  adverse
situations that may affect the borrower's  ability to repay,  estimated value of
any underlying collateral, and current economic conditions.

         Management  will  continue  to review  the  entire  loan  portfolio  to
determine the extent, if any, to which further additional loss provisions may be
deemed  necessary.  There can be no assurance that the allowance for losses will
be adequate to cover losses which may in fact be realized in the future and that
additional provisions for losses will not be required.


                                       7
<PAGE>

         The  following  table  sets  forth  an  analysis  of  the  Registrant's
allowance for loan losses for the periods indicated.
<TABLE>
<CAPTION>

                                                                    For the Year Ended December 31,
                                                  --------------------------------------------------------------------
                                                   1999          1998            1997           1996           1995
                                                  -------       ------         --------       -------        ---------
                                                                     (Dollars in Thousands)

<S>                                            <C>          <C>            <C>            <C>            <C>
Balance at beginning of period..............       $3,342       $3,138         $2,782         $2,767         $2,622
Loans charged-off:
  One-to-four family........................          (77)         (37)            (8)          (114)           (13)
  Commercial real estate....................           --           --             --             --             --
  Construction..............................         (128)          --             --             --             --
  Consumer..................................           --           (1)           (40)            (1)            (6)
  Commercial business.......................          (28)          --             (1)            --             --
                                                    -----        -----          -----           ----          -----
    Total charge-offs.......................         (233)         (38)           (49)          (115)           (19)
Recoveries..................................           78            2              5             10             44
                                                    -----        -----          -----          -----          -----
Net loans charged-off.......................         (155)         (36)           (44)          (105)            25
                                                    -----        -----          -----          -----          -----
Provision for possible loan losses..........          654          240            400            120            120
                                                    -----        -----          -----          -----          -----
Balance at end of period....................       $3,841       $3,342         $3,138         $2,782         $2,767
                                                    =====        =====          =====          =====          =====
Ratio of net charge-offs to average loans
  outstanding during the period.............         .051%        .012%          .014%          .035%         (.009%)
                                                     ====         ====           ====           ====           =====
</TABLE>

                                       8
<PAGE>

Analysis of the Allowance for Loan Losses

         The following  table sets forth the breakdown of the allowance for loan
losses by loan category and the percent of loans in each category to total loans
receivable  for the periods  indicated.  The allocation of the allowance to each
category is not  necessarily  indicative  of future losses and does not restrict
the use of the allowances to absorb losses in any category.
<TABLE>
<CAPTION>

                                                                               At December 31,
                                ----------------------------------------------------------------------------------------------------
                                       1999                1998                     1997                  1996          1995
                                ------------------  -------------------    -----------------   ------------------ ------------------
                                        Percent of            Percent of          Percent of          Percent          Percent of
                                         Loans to              Loans to            Loans to          of Loans to        Loans to
                                Amount Total Loans   Amount  Total Loans   Amount Total Loans  Amount Total Loans Amount Total Loans
                                ------ -----------   ------  -----------   ------ -----------  ------ ----------- ----- ------------
                                                                          (Dollars in Thousands)
<S>                          <C>        <C>      <C>          <C>       <C>       <C>       <C>      <C>      <C>       <C>
Loans:
  One-to-four family.........   $2,506     77.82%   $1,929       81.11%    $2,016    82.43%    $1,716   82.89%   $1,718    85.30%
  Commercial real estate.....    1,063     17.26     1,232       15.14        954    14.00        877   12.61       819    11.88
  Commercial construction....       39      1.29        26         .86         24      .78         44    1.42        --       --
  Construction...............       10       .32        14         .46         32     1.06         37    1.20        21      .73
  Consumer and other.........       65      1.08        65        1.07         62     1.17         76    1.29        68     1.48
  Commercial business........      158      2.23        76        1.36         50      .56         32     .59       141      .61
                                 -----    ------     -----      ------      -----   ------      -----  ------     -----   ------
      Total allowance for loan  $3,841    100.00%   $3,342      100.00%    $3,138   100.00%    $2,782  100.00%   $2,767   100.00%
                                 =====    ======     =====      ======      =====   ======      =====  ======     =====   ======

</TABLE>

                                      9

<PAGE>

Investment Activities

         The  Registrant  is required  under federal  regulations  to maintain a
minimum  amount of liquid  assets which may be invested in specified  short-term
securities  and certain  other  investments.  The level of liquid  assets varies
depending  upon  several  factors,  including:  (i)  the  yields  on  investment
alternatives,  (ii) management's judgment as to the attractiveness of the yields
then available in relation to other  opportunities,  (iii) expectation of future
yield levels, and (iv) management's  projections as to the short-term demand for
funds  to  be  used  in  loan  origination  and  other  activities.   Investment
securities,  including mortgage-backed securities, are classified at the time of
purchase,  based upon management's  intentions and abilities, as securities held
to maturity or securities  available for sale. Debt securities acquired with the
intent and ability to hold to maturity  are  classified  as held to maturity and
are stated at cost and adjusted  for  amortization  of premium and  accretion of
discount,  which are  computed  using the level yield method and  recognized  as
adjustments  of interest  income.  All other debt  securities  are classified as
available for sale to serve principally as a source of liquidity.

         Current  regulatory  and  accounting  guidelines  regarding  investment
securities  (including  mortgage  backed  securities)  require the Registrant to
categorize  securities as "held to maturity," "available for sale" or "trading."
As of December  31,  1999,  Registrant  had  securities  classified  as "held to
maturity"  and  "available  for sale" in the amount of $341.7  million and $49.3
million,  respectively and had no securities classified as "trading." Securities
classified as "available for sale" are reported for financial reporting purposes
at the fair  market  value with net  changes in the market  value from period to
period included as a separate  component of stockholders'  equity, net of income
taxes. At December 31, 1999, the Registrant's  securities available for sale had
an amortized cost of $51.1 million and market value of $49.3 million (unrealized
loss of $1.8 million, net of deferred income taxes). The changes in market value
in  the  Registrant's   available  for  sale  portfolio  reflect  normal  market
conditions and vary, either positively or negatively, based primarily on changes
in  general  levels of  market  interest  rates  relative  to the  yields of the
portfolio. Additionally, changes in the market value of securities available for
sale do not  affect  the  Corporation's  income  nor does it affect  the  Bank's
regulatory capital requirements or its loan-to-one borrower limit.

         At December 31, 1999,  the  Registrant's  investment  portfolio  policy
allowed investments in instruments such as: (i) U.S. Treasury obligations,  (ii)
U.S.  federal  agency or federally  sponsored  agency  obligations,  (iii) local
municipal   obligations,   (iv)   mortgage-backed   securities,   (v)   banker's
acceptances,  (vi) certificates of deposit, and (vii) investment grade corporate
bonds,  and commercial  paper.  The board of directors may authorize  additional
investments.

         As a  source  of  liquidity  and  to  supplement  Registrant's  lending
activities,   the  Registrant   has  invested  in  residential   mortgage-backed
securities.  Mortgage-backed  securities  can serve as collateral for borrowings
and, through repayments,  as a source of liquidity.  Mortgage-backed  securities
represent a participation  interest in a pool of  single-family or other type of
mortgages.  Principal  and  interest  payments  are  passed  from  the  mortgage
originators, through intermediaries (generally quasi-governmental agencies) that
pool and repackage the  participation  interests in the form of  securities,  to
investors,  like us. The  quasi-governmental  agencies  guarantee the payment of
principal  and interest to investors  and include the Federal Home Loan Mortgage
Corporation  ("FHLMC"),  Government National Mortgage Association ("GNMA"),  and
Federal National Mortgage Association ("FNMA").

                                       10
<PAGE>

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying  pool of mortgages can be composed of either fixed rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk  characteristics of the underlying pool of mortgages (i.e., fixed rate
or adjustable  rate) and the prepayment  risk, are passed on to the  certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying  mortgages.  Expected  maturities will differ from contractual
maturities due to scheduled  repayments and because borrowers may have the right
to  call  or  prepay   obligations   with  or  without   prepayment   penalties.
Mortgage-backed securities issued by FHLMC, GNMA, and FNMA make up a majority of
the pass-through certificates market.

         The Registrant also invests in mortgage-related  securities,  primarily
collateralized mortgage obligations ("CMOs"), issued or sponsored by GNMA, FNMA,
FHLMC,  as well as  private  issuers.  CMOs  are a type  of debt  security  that
aggregates  pools  of  mortgages  and  mortgage-backed  securities  and  creates
different  classes of CMO securities  with varying  maturities and  amortization
schedules as well as a residual  interest with each class having  different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into "tranches" or classes whereby  tranches have descending  priorities
with  respect to the  distribution  of principal  and interest  repayment of the
underlying  mortgages and mortgage backed  securities as opposed to pass through
mortgage  backed  securities  where cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage  backed-securities  from which cash flow is
received and prepayment risk is shared pro rata by all securities holders,  cash
flows from the mortgages and mortgage backed securities underlying CMOs are paid
in  accordance  with a  predetermined  priority  to  investors  holding  various
tranches of such  securities or obligations.  A particular  tranche or class may
carry  prepayment  risk  which  may be  different  from  that of the  underlying
collateral  and other  tranches.  CMOs  attempt to  moderate  reinvestment  risk
associated  with   conventional   mortgage-backed   securities   resulting  from
unexpected  prepayment activity.  Management believes these securities represent
attractive alternatives relative to other investments due to the wide variety of
maturity, repayment and interest rate options available.


                                       11
<PAGE>




         The following  table sets forth the carrying value of the  Registrant's
investment  securities  held to maturity,  securities  available for sale,  FHLB
stock,  and interest  bearing  deposits and overnight  investments  at the dates
indicated.

                                                         At December 31,
                                                   ---------------------------
                                                   1999       1998        1997
                                                   ----       ----        ----
Investment securities held to maturity:                     (In Thousands)
  U.S. government and agency securities........  $170,611  $ 78,292    $ 79,347
  Reverse repurchase agreements................        --        --      30,185
  Municipal bonds..............................     1,509     3,824       2,802
  U.S. treasuries..............................        --        --          15
  CMO's........................................    48,187    47,302          --
 Mortgage-backed securities....................   121,424    90,593      92,021
Investment securities available for sale:
  U.S. government and agency securities........     9,725    18,501       7,871
  CMO's........................................    36,817    91,332      72,468
 Mortgage-backed securities....................     2,766        --          --
                                                  -------   -------     -------
      Total investment securities..............   391,039   329,844     284,709
 FHLB stock....................................     4,861     4,861       3,631
  Interest bearing deposits and overnight
    investments................................    25,786        --         827
                                                  -------   -------     -------
      Total investments........................  $421,686  $334,705    $289,167
                                                  =======   =======     =======

                                       12
<PAGE>

         The  following  table sets  forth the  scheduled  maturities,  carrying
values,  market  values  and  average  yields  for the  Registrant's  investment
securities  at  December  31,  1999.  The  following  table  does not take  into
consideration  the effects of  scheduled  repayments  or the effects of possible
repayments.
<TABLE>
<CAPTION>
                                                                              Five to         More than              Total
                                   One Year or Less    One to Five Years      Ten Years       Ten Years      Investment Securities
                                -------------------    ----------------- ---------------- ----------------- ------------------------
                                  Carrying     Average Carrying Average  Carrying Average Carrying  Average Carrying Market  Average
                                    Value       Yield   Value    Yield    Value    Yield   Value     Yield   Value   Value    Yield
                                -----------    ------- ------  --------  ------- -------  --------  ------- -------- ------   ------
                                                                               (Dollars in Thousands)
<S>                                <C>         <C>   <C>       <C>    <C>        <C>    <C>      <C>     <C>      <C>       <C>
Investment securities held to
maturity:
 U.S. government and
 agency obligations...............    $    --      --% $19,140    6.45% $100,274    6.63% $51,197   7.58%  $170,611 $161,851   6.89%
 Municipal bonds..................      1,279    3.88       --      --        --      --      230   5.60      1,509    1,510   4.14
 CMO's............................         --      --       --      --     3,641    6.55   44,546   6.68     48,187   46,481   6.65
 Mortgage-backed securities               644    6.35    1,887    7.62    10,633    9.90  108,260   6.77    121,424  119,815   7.05
Investment securities available for sale:
 U.S. government and
   agency obligations.............         --      --    5,088    6.06     2,815    6.57    1,822   6.94      9,725    9,725   6.38
 CMO's............................         --      --      483    6.64     4,672    6.30   31,662   6.73     36,817   36,817   6.68
 Mortgage-backed securities.......         --      --       --      --        --      --    2,766   7.50      2,766    2,766   7.50
 FHLB stock.......................         --      --       --      --        --      --    4,861   6.85      4,861    4,861   6.85
 Interest-bearing deposits
and overnight investments.........     25,786    5.70       --      --        --      --       --     --     25,786   25,786   5.70
                                       ------           ------           -------          -------           -------  -------
   Total..........................    $27,709    5.63% $26,598    6.46% $122,035    6.90%$245,344   6.93%  $421,686 $409,612   6.80%
                                       ======    ====   ======   =====   =======    ====  =======   ====    =======  =======   ====
</TABLE>


<PAGE>

Sources of Funds

         General.  Deposits are the major  external  source of the  Registrant's
funds for  lending  and  other  investment  purposes.  Funds  are  derived  from
amortization  and  prepayment  of loans and, to a lesser  extent,  maturities of
investment securities,  borrowings,  mortgage-backed  securities and operations.
Scheduled  loan principal  repayments  are a relatively  stable source of funds,
while  deposit  inflows and  outflows  and loan  prepayments  are  significantly
influenced by general interest rates and market conditions.

         Deposits.  Deposits are attracted from within the Registrant's  primary
market area of Burlington  County,  New Jersey,  through the offering of a broad
selection  of  deposit   instruments   including   regular  checking   accounts,
non-interest  checking  accounts,   money  market  accounts,   regular  passbook
accounts,  certificates of deposit and IRA accounts.  Deposit account terms vary
according  to the  minimum  balance  required,  the time  periods the funds must
remain on deposit and the interest  rate,  among other  factors.  The Registrant
regularly  evaluates  the  internal  cost of funds,  surveys  rates  offered  by
competing  institutions,  reviews the  Registrant's  cash flow  requirements for
lending and  liquidity and executes  rate changes when deemed  appropriate.  The
Registrant does not have any brokered  deposits and has no present  intention to
accept or solicit such deposits.

         Certificates  of Deposit in Excess of  $100,000.  The  following  table
indicates the amount of the Registrant's  certificates of deposit of $100,000 or
more by time remaining until maturity as of December 31, 1999.

Maturity Period of Deposits        Certificates of
- ---------------------------        ---------------
                                       Deposit
                                       -------
                                   (In Thousands)

Three months or less .......          $20,719
Three through six months....            4,692
Six through twelve months...            6,894
Over twelve months .........            6,073
                                       ------
     Total .................          $38,378
                                       ======


                                       14


<PAGE>



         Deposit Rate. The following  table sets forth the  distribution  of the
Registrant's  average balance of deposit accounts at the dates indicated and the
weighted average nominal interest rates on each category of deposits presented.
<TABLE>
<CAPTION>

                                                                               At December 31,
                                        ----------------------------------------------------------------------------------------
                                                     1999                          1998                         1997
                                        -----------------------------   ---------------------------   --------------------------
                                                              Weighted                      Weighted                     Weighted
                                                  Percent of  Average            Percent of  Average         Percent of  Average
                                        Average      Total     Nominal  Average    Total    Nominal  Average   Total     Nominal
                                        Balance    Deposits     Rate    Balance  Deposits     Rate   Balance  Deposits    Rate
                                        -------    --------   --------  -------  --------   -------  -------- --------   -------
                                                                          (Dollars In Thousands)

<S>                                    <C>          <C>      <C>    <C>         <C>     <C>    <C>         <C>        <C>
Passbook and regular savings ..........  $ 95,370     16.82%   2.43%  $ 84,480    16.31%   2.53%  $ 73,802     15.6%      2.56%
Checking accounts .....................   162,484     28.66    1.25    128,259    24.76     .99     89,418     18.8        .92
Money market deposit accounts .........    65,964     11.63    2.76     62,099    11.99    2.64     59,797     12.6       2.72
Certificates of deposit ...............   234,367     41.33    4.92    234,471    45.26    5.35    243,381     51.3       5.32
Surrogate statement ...................     8,816      1.56    5.33      8,714     1.68    5.80      7,860      1.7       5.80
                                         --------    ------    ----    -------   ------    ----    -------   ------       ----
  Total Deposits ......................  $567,001    100.00%   3.20%  $518,023   100.00%   3.49%  $474,258   100.00%      3.74%
                                         ========    ======    ====    =======   ======    ====    =======   ======       ====


</TABLE>

                                       15
<PAGE>

Personnel

         As of December 31, 1999 the Registrant had 261 full-time  employees and
172  part-time  employees.  The employees  are not  represented  by a collective
bargaining  unit.  Management  believes its  relationship  with its employees is
good.

Regulation

         Set forth below is a brief description of certain laws which related to
the regulation of the Corporation and the Bank. The description does not purport
to be complete and is qualified in its entirety by reference to applicable  laws
and regulations.

Recent Legislation

         On  November  12,  1999,   President   Clinton   signed  into  law  the
Gramm-Leach-Bliley  Act (the "Act") which will, effective March 11, 2000, permit
qualifying  bank holding  companies to become  financial  holding  companies and
thereby  affiliate with securities  firms and insurance  companies and engage in
other  activities  that are financial in nature.  The Act defines  "financial in
nature"  to  include  securities   underwriting,   dealing  and  market  making;
sponsoring  mutual funds and investment  companies;  insurance  underwriting and
agency;  merchant  banking  activities;   and  activities  that  the  Board  has
determined to be closely related to banking. A qualifying national bank also may
engage,  subject to limitations on investment,  in activities that are financial
in nature,  other  than  insurance  underwriting,  insurance  company  portfolio
investment,  real  estate  development,  and real estate  investment,  through a
financial subsidiary of the bank.

         Despite its sweeping reform of the nation's banking industry,  however,
the Act will have few direct effects on the operations or powers of most savings
associations  or savings and loan  holding  companies.  The Act  terminates  the
"unitary thrift holding company  exemption on a prospective  basis and generally
prohibits new savings and loan holding  companies from engaging in  nonfinancial
activities  or  affiliating   with  a  nonfinancial   entity.   However,   as  a
grandfathered  unitary thrift holding  company,  the Corporation will retain its
authority to engage in nonfinancial activities.

         The Act also imposes  significant new financial privacy obligations and
reporting requirements on all financial institutions,  including federal savings
associations.  Specifically,  the  statute,  among other  things,  will  require
financial  institutions  (a) to establish  privacy policies and disclose them to
customers both at the  commencement of a customer  relationship and on an annual
basis  and  (b) to  permit  customers  to opt out of a  financial  institution's
disclosure of financial  information to  nonaffiliated  third  parties.  The Act
requires the federal financial regulators to promulgate regulations implementing
these  provisions  within six months of  enactment,  and the  statute's  privacy
requirements will take effect one year after enactment.

Regulation of the Corporation

         General.  The Corporation is a unitary savings and loan holding company
subject to regulatory oversight by the OTS. As such, the Corporation is required
to  register  and file  reports  with the OTS and is subject to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Corporation  and  its   non-savings   association   subsidiaries,   should  such
subsidiaries  be formed,  which

                                       16
<PAGE>

also permits the OTS to restrict or prohibit  activities  that are determined to
be a serious risk to the subsidiary  savings  association.  This  regulation and
oversight is intended primarily for the protection of the depositors of the Bank
and not for the benefit of stockholders of the Corporation.

         As  a  unitary  savings  and  loan  holding  company,  the  Corporation
generally is not subject to activity  restrictions,  provided the Bank satisfies
the Qualified Thrift Lender ("QTL") test. The Act terminated the "unitary thrift
holding  company  exemption" for all companies  that applied to acquire  savings
associations  after May 4, 1999.  Since the Corporation is  grandfathered  under
this provision of the Act, its unitary  holding  company powers and  authorities
were not affected.  However,  if the  Corporation  were to acquire control of an
additional  savings  association,  its business  activities  would be subject to
restriction  under the Home Owners' Loan Act.  Furthermore,  if the  Corporation
were in the  future  to sell  control  of the Bank to any  other  company,  such
company would not succeed to the  Corporation's  grandfathered  status under the
Act and would be subject to the same business activity restrictions.
See "- Regulation of the Bank - Qualified Thrift Lender Test."

Regulation of the Bank

         General.  Set forth below is a brief  description  of certain laws that
relate to the  regulation of the Bank.  The  description  does not purport to be
complete and is qualified  in its entirety by reference to  applicable  laws and
regulations.  As a federally chartered,  SAIF-insured  savings association,  the
Bank is  subject  to  extensive  regulation  by the OTS  and the  FDIC.  Lending
activities and other  investments must comply with various federal statutory and
regulatory   requirements.   The  Bank  is  also  subject  to  certain   reserve
requirements promulgated by the Federal Reserve Board.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.

         Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank
are insured by the SAIF to a maximum of  $100,000  for each  insured  member (as
defined by law and  regulation).  Insurance of deposits may be terminated by the
FDIC  upon a finding  that the  institution  has  engaged  in unsafe or  unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
FDIC or the institution's primary regulator.

                                       17
<PAGE>

         The Bank is required to pay insurance premiums based on a percentage of
its insured  deposits to the FDIC for insurance of its deposits by the SAIF. The
FDIC also  maintains  another  insurance  fund, the Bank Insurance Fund ("BIF"),
which primarily insures  commercial bank deposits.  The FDIC has set the deposit
insurance assessment rates for SAIF-member institutions for the first six months
of 2000 at 0% to .027% of insured  deposits  on an  annualized  basis,  with the
assessment rate for most savings institutions set at 0%.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the FDIC at an annual  rate of  approximately  .0212% of insured
deposits to fund interest payments on bonds issued by the Financing  Corporation
("FICO"),  an agency of the Federal  government  established to recapitalize the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature in 2017.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted  assets,  (2) a leverage ratio (core capital) equal to
at least 3% of total adjusted assets, and (3) a risk-based  capital  requirement
equal to 8.0% of total risk-weighted assets.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including cash dividends.

         A  savings  association  that is a  subsidiary  of a  savings  and loan
holding company,  such as the Bank must file an application or a notice with the
OTS at least 30 days before making a capital distribution.  Savings associations
are not  required  to file  an  application  for  permission  to make a  capital
distribution  and need only file a notice if the following  conditions  are met:
(1) they are eligible for expedited  treatment under OTS  regulations,  (2) they
would  remain  adequately  capitalized  after the  distribution,  (3) the annual
amount of capital  distribution does not exceed net income for that year to date
added to retained net income for the two  preceding  years,  and (4) the capital
distribution  would not violate any  agreements  between the OTS and the savings
association  or any OTS  regulations.  Any  other  situation  would  require  an
application to the OTS.

         The OTS may disapprove an application or notice if the proposed capital
distribution   would:  (i)  make  the  savings   association   undercapitalized,
significantly  undercapitalized,  or  critically  undercapitalized;  (ii)  raise
safety or  soundness  concerns;  or (iii)  violate  a  statute,  regulation,  or
agreement  with  the OTS (or  with  the  FDIC),  or a  condition  imposed  in an
OTS-approved application or notice. Further, a federal savings association, like
the  Bank,  cannot  distribute   regulatory  capital  that  is  needed  for  its
liquidation account.

         Qualified Thrift Lender Test.  Federal savings  institutions  must meet
one of two Qualified Thrift Lender ("QTL") tests. To qualify as a QTL, a savings
institution must either (i) be deemed a "domestic building and loan association"
under the Internal  Revenue Code by maintaining at least 60% of its total assets
in specified types of assets,  including cash,  certain  government  securities,
loans  secured  by and  other  assets  related  to  residential  real  property,
educational loans and investments in premises of the institution or (ii) satisfy
the statutory QTL test set forth in the Home Owner's Loan Act by  maintaining at
least 65% of its "portfolio  assets" in  certain"Qualified  Thrift  Investments"
(defined  to include  residential  mortgages  and  related  equity  investments,
certain  mortgage-related  securities,  small business loans,  student loans and
credit card loans, and 50% of certain community development loans). For purposes
of the

                                       18
<PAGE>

statutory  QTL  test,  portfolio  assets  are  defined  as  total  assets  minus
intangible assets,  property used by the institution in conducting its business,
and liquid  assets  equal to 10% of total  assets.  A savings  institution  must
maintain its status as a QTL on a monthly basis in at least nine out of every 12
months.  A  failure  to  qualify  as a QTL  results  in a number  of  sanctions,
including the imposition of certain operating  restrictions and a restriction on
obtaining  additional advances from its FHLB. At December 31, 1999, the Bank was
in compliance  with its QTL  requirement,  with 80.49% of its assets invested in
Qualified Thrift Investments.

         Federal Home Loan Bank System.  The Bank is a member of the FHLB of New
York,  which is one of 12 regional  FHLBs that  administers  the home  financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures established by the Board of Directors of the FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of New York in an  amount  equal to at  least  1% of its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year.

         Liquidity  Requirements.  All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings associations. At December 31, 1999, the Bank's liquid asset
ratio was 54.02%.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction  accounts (primarily  checking,  NOW, and Super
NOW checking accounts) and non-personal time deposits.  The balances  maintained
to meet the reserve  requirements  imposed by the Federal  Reserve  Board may be
used to satisfy  the  liquidity  requirements  that are  imposed by the OTS.  At
December 31, 1999, the Bank was in compliance  with these Federal  Reserve Board
requirements.

Item 2.  Properties
- -------------------

         The  Registrant  conducts its business  through its two  administrative
offices  located  in  Burlington,  New  Jersey  and its 26 branch  locations  in
Burlington  County,  New  Jersey.  All of the  Registrant's  office  and  branch
facilities are owned by the Registrant,  except for two branch office  locations
in Lumberton and Medford, New Jersey. Management of the Registrant considers the
physical condition of each of the Registrant's administrative and branch offices
to be good and adequate for the conduct of the Registrant's business.

Item 3.  Legal Proceedings
- --------------------------

         The Registrant is periodically  involved as a plaintiff or defendant in
various  legal  actions,   such  as  actions  to  enforce  liens,   condemnation
proceedings  on properties in which the  Registrant  holds  mortgage  interests,
matters  involving the making and servicing of mortgage  loans and other matters
incident to the

                                       19
<PAGE>
Registrant's  business.  In the  opinion of  management,  none of these  actions
individually  or in the  aggregate  is believed to be material to the  financial
condition or results of operations of the Registrant.

Item 4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of the fiscal year ended December 31, 1999.

                                     Part II

Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
- --------------------------------------------------------------------------------
         Matters
         -------

         The  information  contained under the section  captioned  "Stock Market
Information"  in the  Corporation's  1999  Annual  Report to  Stockholders  (the
"Annual Report") is incorporated herein by reference.

Item 6.  Selected Financial Data
- --------------------------------

         The information contained in the table captioned "Financial Highlights"
in the Annual Report is incorporated herein by reference.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
        of Operations
        -------------

         The  information  contained  in  the  section  captioned  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Annual Report is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------

         The information contained in the section captioned "Asset and Liability
Management" in the Annual Report is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data
- -----------------------------------------------------

         The  Registrant's  financial  statements  listed in Item 14 herein  are
incorporated herein by reference.

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
         Financial Disclosure
         --------------------

         None.

                                    Part III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

         The information  contained under the sections  captioned "Section 16(a)
Beneficial Ownership Reporting  Compliance" and "I - Information with Respect to
Nominee for Director,  Directors  Continuing

                                       20
<PAGE>

in Office,  and Executive  Officers - Election of Directors" and "- Biographical
Information" in the 2000 Proxy Statement are incorporated herein by reference.


Executive Officers of the Corporation Who Are Not Directors

Name and Title                          Age as of December 31, 1999
- --------------                          ---------------------------

Channing L. Smith                                    56
Vice President and
Chief Financial Officer

James E. Igo                                         43
Senior Vice President and
Chief Lending Officer

Thomas M. Topley                                     39
Senior Vice President and
Corporate Secretary


       Channing  L.  Smith has  served  as Vice  President  and Chief  Financial
Officer of the Corporation and the Bank since October 1994. In this capacity, he
is responsible for the management of the accounting,  treasury,  and investments
of the  Corporation  and the Bank.  From April 1994 to October  1994,  Mr. Smith
served as controller of the Corporation and the Bank.

       James E. Igo has served as Senior  Vice  President  and  Senior  Mortgage
Lending Officer of the Corporation and the Bank since November 1991.

       Thomas M. Topley has served as Senior Vice President of Operations  since
April 1993 and as  Corporate  Secretary  of the  Corporation  and the Bank since
April 1992.  From June 1990 to April 1993,  Mr. Topley served as Vice  President
and Controller for the Bank.

Item 11.  Executive Compensation
- ---------------------------------

       The  information  contained  under the section  captioned  "Proposal I --
Election of  Directors  -  Executive  Compensation"  in the Proxy  Statement  is
incorporated herein by reference.

                                       21
<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the Section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" of the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference to the section captioned  "Proposal I -- Election of
                  Directors" of the Proxy Statement.

         (c)      Management  of  the  Corporation  knows  of  no  arrangements,
                  including  any  pledge  by any  person  of  securities  of the
                  Corporation,  the operation of which may at a subsequent  date
                  result in a change in control of the registrant.

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference to the section  captioned  "Proposal I -- Election of  Directors"  and
"Voting Securities and Principal Holders Thereof" of the Proxy Statement.

                                     Part IV

Item 14.  Exhibits, Financial Statements, and Reports on Form 8-K
- -----------------------------------------------------------------

     (a)  Listed below are all financial  statements  and exhibits filed as part
          of this report, and are incorporated by reference.

          1.   The  consolidated   statements  of  financial  condition  of  FMS
               Financial  Corporation and subsidiary as of December 31, 1999 and
               1998, and the related consolidated  statements of income, changes
               in  stockholders'  equity and cash flows for each of the years in
               the three year period ended December 31, 1999,  together with the
               related   notes   and  the   independent   auditors'   report  of
               PricewaterhouseCoopers, LLP, independent accountants.

          2.   Schedules omitted as they are not applicable.

                                       22
<PAGE>

          3.   Exhibits

          The  following Exhibits are filed as part of this report:

               3.1  Certificate of Incorporation*
               3.2  Bylaws*
               4    Agreement  to  furnish  copy  to  Securities   and  Exchange
                    Commission  upon request of  Indenture  dated July 28, 1994,
                    relating  to  10%   Subordinated   Debentures  due  2004  in
                    aggregate principal amount of $10 million**
               10.1 Stock Option and Incentive Plan***
               13   Portions of the 1999 Annual Report to Stockholders
               21   Subsidiaries of the Registrant
               23   Consent of Independent Accountants
               27   Financial Data Schedule (electronic filing only)

          -----------------------------
          *    Incorporate   by   reference   to  the   Registrant's   Form  S-1
               Registration Statement No. 33-24340.
          **   Incorporated  by reference to the  Registrant's  Annual Report on
               Form 10-K for the fiscal year ended December 31, 1994.

          ***  Incorporated   by   reference  to  the   Registrant's   Form  S-8
               Registration Statement No. 33-24340.

     (b)  No  Reports  on Form 8-K were  filed  during  the last  quarter of the
          fiscal year covered by this Report.



<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned,  thereunto duly authorized as of  March 24, 2000.



                                             FMS FINANCIAL CORPORATION

                                             /s/Craig W. Yates
                                       By:   -------------------------------
                                             Craig W. Yates, President and
                                             Chief Executive Officer
                                             (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this report has been signed below on March 24, 2000, by the following persons on
behalf of the registrant and in the capacities indicated.
<TABLE>
<CAPTION>
<S>                               <C>

/s/Charles B. Yates                     /s/Craig W. Yates
- ------------------------------          ---------------------------------------
Charles B. Yates                        Craig W. Yates
Chairman of the Board                   President, Chief Executive Officer and Director
                                       (Principal Executive Officer)


/s/George J. Barber                     /s/Channing L. Smith
- ------------------------------          --------------------------------------
George J. Barber, Director              Channing L. Smith
                                        Vice President and Chief Financial Officer
                                        (Principal Financial and Accounting Officer)

/s/Edward J. Staats                     /s/Wayne H. Page
- ------------------------------          --------------------------------------
Edward J. Staats, Jr., Director         Wayne H. Page, Director


/s/James C. Lignana
- ------------------------------          --------------------------------------
James C. Lignana, Director              Dominic W. Flamini, Director


/s/Vincent R. Farias                    /s/Ruppert A. Hall
- ------------------------------          --------------------------------------
Vincent R. Farias, Director             Ruppert A. Hall, Jr., Director


/s/Mary Wells
- ------------------------------
Mary Wells, Director
</TABLE>



                                   EXHIBIT 13
<PAGE>


FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS
Financial Condition: (In Thousands)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
December 31,                                               1999           1998          1997          1996            1995
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>          <C>           <C>             <C>
Assets                                                   $772,501       $691,812     $628,403      $541,710        $501,550

Loans receivable and loans held for sale, net             299,695        298,603      302,831       306,871         288,400

Deposits                                                  603,892        536,310      489,440       453,277         428,809

Stockholders' equity                                       46,097         43,469       38,916        33,826          33,053
</TABLE>

<TABLE>
<CAPTION>
Operations: (In Thousands, except per share data)

- --------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31,                                    1999           1998          1997          1996            1995
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>          <C>           <C>             <C>
Interest income                                           $47,863        $46,563      $40,813       $36,841         $35,201

Interest expense                                           24,742         24,869       20,879        18,978          18,041

Net interest income                                        23,120         21,694       19,934        17,863          17,160

Net income                                                  5,114          5,271        5,491         3,026 (a)       4,343

Basic earnings per common share                              0.71           0.73         0.77          0.41            0.58

Diluted earnings per common share                            0.70           0.72         0.75          0.40            0.56

Dividends declared per common share                          0.12           0.11         0.08 (b)      0.07 (b)        0.07 (b)

Weighted average common shares outstanding                  7,210          7,204        7,165         7,411           7,512

Weighted average common shares and common
stock equivalents outstanding                               7,292          7,314        7,346         7,573           7,695

</TABLE>
Other Selected Data:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31,                                    1999           1998          1997          1996            1995
- --------------------------------------------------------------------------------------------------------------------------------

<S>                                                       <C>            <C>          <C>           <C>             <C>
Net interest rate spread                                     3.28%          3.50%        3.60%         3.50%           3.49%

Net interest margin                                          3.36           3.48         3.72          3.66            3.66

Return on average assets                                     0.61           0.79         0.98          0.60            0.89

Return on average equity                                    10.93          12.86        15.11          8.99           14.00

Dividend payout ratio                                       17.14          15.28        10.67         17.50           12.43

Equity-to-asset ratio                                        5.97           6.28         6.19          6.24            6.59
</TABLE>

(a)      Includes $2.7 million for the one-time assessment to recapitalize the
         SAIF.
 (b)     Adjusted for stock splits in 1998 and 1996, as applicable.

                                      -2-
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         The Private  Securities  Litigation  Reform Act of 1995  contains  safe
harbor  provisions  regarding  forward-looking  statements.  When  used  in this
discussion, the words "believes", "anticipates",  "contemplates", "expects", and
similar expressions are intended to identify  forward-looking  statements.  Such
statements  are  subject to certain  risks and  uncertainties  which could cause
actual  results to differ  materially  from  those  projected.  Those  risks and
uncertainties  include  changes in interest  rates,  risks  associated  with the
effect of opening a new branch,  the ability to control costs and expenses,  the
Year 2000 issues and general  economic  conditions.  FMS  Financial  Corporation
undertakes  no  obligation  to publicly  release the results of any revisions to
those  forward  looking  statements  which  may be made  to  reflect  events  or
circumstances   after  the  date  hereof  or  to  reflect  the   occurrence   of
unanticipated events.

         FMS Financial  Corporation ("the Corporation") is the parent company of
Farmers & Mechanics  Bank ("the  Bank"),  its only  subsidiary.  Earnings of the
Corporation  are  primarily  dependent  on  the  earnings  of  the  Bank  as the
Corporation  has engaged in no significant  operations of its own.  Accordingly,
the earnings of the Corporation are largely dependent on the receipt of earnings
from the Bank in the form of dividends.

         The earnings of the Bank depend  primarily on its net interest  income.
Net interest  income is affected by: (i) the volume of  interest-earning  assets
and  interest-bearing  liabilities (see "Rate Volume  Analysis"),  (ii) rates of
interest earned on  interest-earning  assets and rates paid on  interest-bearing
liabilities and (iii) the difference  ("interest  rate spread")  between average
rates of interest  earned on  interest-earning  assets and average rates paid on
interest-bearing liabilities. When interest-earning assets approximate or exceed
interest-bearing  liabilities,  any positive  interest rate spread will generate
net interest income.

         The Bank also derives income from service  charges on customer  deposit
accounts  and fees on loans.  In addition to interest  expense,  the Bank incurs
operating  expenses  such as  salaries,  employee  benefits,  deposit  insurance
premiums, depreciation, property maintenance and advertising.

Market Risk

         Market risk is the risk of loss from adverse  changes in market  prices
and rates.  The Bank's  market risk arises  primarily  from  interest  rate risk
inherent in its lending,  investment and deposit taking  activities.  The Bank's
profitability  is  affected by  fluctuations  in  interest  rates.  A sudden and
substantial  increase in interest rates may adversely impact the Bank's earnings
to the extent that the  interest  rates borne by assets and  liabilities  do not
change at the same speed,  to the same extent or on the same basis. To that end,
management  actively  monitors and manages its interest rate risk exposure.  The
Bank does not  participate  in hedging  programs,  interest  rate swaps or other
activities   involving  the  use  of  off-balance  sheet  derivative   financial
instruments,  but may do so in the future to mitigate  interest  rate risk.  The
Bank's policy allows  investment only in securities which have a rating of AA or
better.  The Bank holds a substantial  component of its investment  portfolio in
mortgage-backed    securities   and    collateralized    mortgage    obligations
(collectively,  "MBS"). At the end of 1999, the total investment in MBS amounted
to  $209.2  million,  or  53%  of  total  investments.   These  are  instruments
collateralized  by pools of residential  and commercial  mortgages  which return
interest and principal payments to the investor. Approximately 58% of the Bank's
MBS holdings are U.S. Government Agency securities (GNMA, FNMA and FHLMC), which
carry either direct government or quasi-government  guarantees and are rated AAA
in  terms of  quality.  The Bank  also  owns  non-agency  MBS,  issued  by major
financial institutions, which are rated AAA or AA. MBS are generally very liquid
issues with major brokerage  houses  providing ready markets.  However,  MBS are
subject to prepayment and extension risk which can adversely affect their yields
and  expected  maturities.  MBS of $1.4  million and $1.7  million  were used to
secure public funds on deposit at December 31, 1999 and 1998, respectively.

         Interest  rate  risk is the risk of loss in  value  due to  changes  in
interest rates. This risk is addressed by the Bank's Asset Liability  Management
Committee  ("ALCO"),  which includes  senior  management.  The ALCO monitors and
considers  methods of managing  interest rate risk by monitoring  changes in the
interest rate  repricing GAP ("GAP"),  the net portfolio  values ("NPV") and net
interest  income under  various  interest rate  scenarios.  The ALCO attempts to
manage the various components of the Bank's balance sheet to minimize the impact
of sudden and  sustained  changes in interest  rates  through  GAP,  NPV and net
interest income scenarios.

         The Bank's  exposure  to  interest  rate risk is reviewed on a periodic
basis by the Board of Directors  and the ALCO.  Interest rate  sensitivity  is a
measure  of the  difference  between  amounts  of  interest-earning  assets  and
interest-bearing  liabilities  which  either  reprice  or mature  within a given
period of time.

         The  difference,  or the interest  rate  repricing  "GAP",  provides an
indication of the extent to which an institution's  interest rate spread will be
affected by changes in interest rates over a period of time. A GAP is considered
positive when the amount of interest-rate sensitive assets maturing or repricing
over a specified  period of time exceeds the amount of  interest-rate  sensitive
liabilities  maturing or repricing within that period and is considered negative
when the amount of  interest-rate  sensitive  liabilities  maturing or repricing
over a specified  period of time exceeds the amount of  interest-rate  sensitive
assets maturing or repricing within that period.  Generally,  during a period of
rising  interest  rates,  a  negative  GAP  within a given  period of time would
adversely affect net interest income, while a positive GAP within such period of
time may  result  in an  increase  in net  interest  income;  during a period of
falling  interest rates, a negative GAP within a given period of time may result
in an increase in net interest income while a positive GAP within such period of
time may have the opposite effect.

                                      -4-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

GAP Table

         The following table sets forth the amounts of  interest-earning  assets
and  interest-bearing  liabilities  and  borrowings  outstanding at December 31,
1999, which are expected to reprice or mature in each of the future time periods
shown. The amount of assets or liabilities  shown which reprice or mature during
a particular  period were determined by the  contractual  terms or assumed decay
rates of the asset or  liability.  The table assumes  prepayments  and scheduled
principal amortization of fixed-rate loans and mortgage-backed  securities,  and
assumes  that  adjustable-rate   mortgage  loans  will  reprice  at  contractual
repricing intervals.  There has been no adjustment for the impact of future loan
commitments.

<TABLE>
<CAPTION>
FARMERS & MECHANICS BANK                    3 Months         3 Months         1 to 3         3 to 5         Over 5
GAP TABLE                                    or Less         to 1 year        Years           Years         Years           Total
                                          --------------  --------------- -------------- --------------- -------------  ------------
                                                                          (Dollars in Thousands)
<S>                                      <C>             <C>             <C>            <C>                 <C>        <C>
Interest-earning assets:
Investment securities                     $    32,573     $      16,871   $     23,038   $      36,149   $   188,864    $   297,495
Loans                                          32,440            45,822         72,063          39,099       115,004        304,428
Mortage-backed securities                       9,095            21,086         35,952          19,911        38,146        124,190

                                          --------------  --------------- -------------- --------------- -------------  ------------
    Total                                      74,108            83,779        131,053          95,159       342,014        726,113
                                          --------------  --------------- -------------- --------------- -------------  ------------

Interest-bearing liabilities:
Checking, Savings and
    Club accounts                              19,529            50,642         48,211          29,669        65,697        213,748
Money market accounts                          21,266            30,570          5,581           2,181         5,986         65,584
Certificates of deposit                        64,407            98,867         57,607          19,389         1,786        242,056
Borrowings                                     10,000            50,000         45,000           3,185         1,337        109,522
                                          --------------  --------------- -------------- --------------- -------------  ------------
    Total                                     115,202           230,079        156,399          54,424        74,806        630,910
                                          --------------  --------------- -------------- --------------- -------------  ------------
Interest Rate Sensitivity GAP             $   (41,094)    $    (146,300)  $    (25,346)  $      40,735   $   267,208    $    95,203
                                          ==============  =============== ============== =============== =============  ============

Cumulative Interest Rate Sensitivity GAP  $   (41,094)    $    (187,394)  $   (212,740)  $    (172,005)  $    95,203
                                          ==============  =============== ============== =============   =============
Ratio of Interest Rate Sensitive Assets
    to Interest Rate Sensitive Liabilities     64.33%            36.41%         83.79%         174.85%       457.20%        115.09%
                                          ==============  =============== ============== =============== =============  ============

Ratio of Cumulative GAP to Total Bank
    Assets                                     -5.32%           -24.25%        -27.53%         -22.26%        12.32%
                                          ==============  =============== ============== =============== ============
</TABLE>
         The  Bank's  analysis  of its  interest-rate  sensitivity  incorporates
certain   assumptions   concerning   the   amortization   of  loans   and  other
interest-earning assets and the repricing  characteristics of deposits. The Bank
has made the following  assumptions in calculating  the values in the GAP table:
adjustable-rate mortgage loans have a constant prepayment rate of 2%; fixed-rate
mortgage loans have a prepayment rate that is constant through time at 6%; fixed
and  adjustable  rate  commercial  loans and  consumer  loans  have no  constant
prepayment  rate;   mortgage-backed  securities  and  CMOs  and  REMICs  have  a
prepayment  rate that is  constant  over time at 6%. Core  savings and  checking
deposits have a decay rate of 17% and money market accounts have a decay rate of
79% for the first  year,  20% for the second and third year and 12%  thereafter.
These  decay  rates are based on  assumption  rates  using  industry  experience
adjusted  by the Bank as  needed  to  reflect  our  individual  experience.  The
interest-rate  sensitivity of the Bank's assets and  liabilities  illustrated in
the table could vary  substantially  if  different  assumptions  were used or if
actual experience differs from the assumptions used.

         The table  indicates the time period in which  interest-earning  assets
and interest-bearing liabilities will mature or reprice in accordance with their
contractual  terms or assumed decay rates,  as applicable.  However,  this table
does not necessarily  indicate the impact of general  interest rate movements on
the Bank's net interest  income  because the repricing of various  categories of
assets and liabilities is discretionary  and is subject to competition and other
pressures.  As a result,  various assets and liabilities  indicated as repricing
within the same period may in fact reprice at  different  times and at different
rate levels.

       Interest  rate  risk  exposure  is  also  measured  using  interest  rate
sensitivity  analysis  to  determine  the  Bank's  change in NPV in the event of
hypothetical  changes in interest rates and interest  liabilities.  The Board of
Directors  may direct  management to adjust its asset and liability mix to bring
interest rate risk within Board approved limits if potential  changes to NPV and
net interest income  resulting from  hypothetical  interest rate changes are not
within the limits established.

        The Bank has developed  strategies to manage its liquidity,  shorten the
effective  maturities  of  certain  interest-earning  assets  and  increase  the
effective maturities of certain liabilities,  to reduce the exposure to interest
rate fluctuations.  These strategies include focusing its investment  activities
on short and medium-term securities,  maintaining and increasing the transaction
deposit accounts, as these accounts are considered to be relatively resistant to
changes in interest  rates and utilizing FHLB  borrowings and deposit  marketing
programs to adjust the term or repricing of its liabilities.

                                      -5-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

         The Bank also  measures  its  interest  rate  risk  using the OTS's NPV
method. NPV is calculated based on the net present value of estimated cash flows
utilizing market prepayment assumptions and market rates of interest provided by
independent  broker  quotations  and  other  public  sources.  An  institution's
interest  rate  risk is  measured  as the  change  to its NPV as a  result  of a
hypothetical immediate 200 basis point change in market interest rates. Based on
this analysis at December 31, 1999, the Bank would  experience a 373 basis point
decrease in its NPV as a percent of assets if rates rise by 200 basis  points in
comparison  to a flat rate  scenario  and a 131 basis  point  decrease in NPV if
rates decline 200 basis points.

         Although  the NPV  calculation  provides  an  indication  of the Bank's
interest  rate risk at a particular  point in time,  such  measurements  are not
intended  to and do not  provide a precise  forecast of the effect of changes in
market  interest  rates on the Bank's net  interest  income and will differ from
actual results.

Results of Operations

Net Interest Income

     The  earnings of the  Corporation  depend  primarily  upon the level of net
interest  income,  which  is  the  difference  between  interest  earned  on its
interest-earning assets, such as loans and investments, and the interest paid on
interest-bearing  liabilities,  such as deposits including non-interest checking
accounts and borrowings.  Net interest income is a function of the interest rate
spread,  which is the  difference  between the weighted  average yield earned on
interest-earning  assets and the weighted average rate paid on  interest-bearing
liabilities,  as well as the  average  balance  of  interest-earning  assets  as
compared  to  interest-bearing  liabilities.  Net  income  is also  affected  by
non-interest   income,  such  as  gains  (losses)  on  the  sale  of  loans  and
investments,  provision for loan losses and real estate owned,  service  charges
and other fees, and operating expenses.

    The  following  table  sets  forth  certain  information   relating  to  the
Corporation's average balance sheet and reflects the average yield on assets and
average rates paid on  liabilities  for the periods  indicated.  Such yields and
rates are  derived  by  dividing  income or expense  by the  average  balance of
interest-earning assets or interest-bearing liabilities,  respectively,  for the
periods presented.
<PAGE>

Average Balances, Interest and Yields/Rates
<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                          ----------------------------------------------------------------------------------------------------------
                                        1999                                    1998                                     1997
                          ------------------------------------- -------------------------------------  -----------------------------
                                                                                                                             Average
                            Average                Average      Average                  Average       Average               Yield/
                            Balance     Interest  Yield/Rate    Balance      Interest    Yield/Rate    Balance     Interest   Rate
                          ----------- ----------- ---------- -----------  -------------  -----------   ---------- ---------- -------
                                                              (Dollars in Thousands)
<S>                    <C>           <C>            <C>     <C>          <C>              <C>     <C>           <C>        <C>
Interest-earning
assets:
    Loans receivable    $    301,257  $    23,408     7.77%   $  303,330   $   24,316       8.02%   $    310,540  $25,038    8.06%
    Mortgage-backed
    securities                97,899        6,568     6.71%       88,339        6,376       7.22%         97,013    7,062    7.28%
    Investment securities    289,359       17,887     6.18%      231,610       15,871       6.85%        127,937    8,713    6.81%
                          ----------- ----------- ---------- ------------  ----------- -----------  ------------- -------- ---------
Total interest-
earning assets
                             688,515       47,863     6.95%      623,279       46,563       7.47%        535,490   40,813    7.62%
                          ----------- ----------- ----------    ---------  ----------- -----------    ----------- -------- ---------
Interest-bearing liabilities:
    Deposits                 567,001       18,172     3.20%      518,023       18,091       3.49%        474,258   17,755    3.74%
    Borrowings                96,531        5,513     5.71%       98,459        5,721       5.81%         34,776    2,067    5.94%
    Subordinated
    debentures                10,000        1,057    10.57%       10,000        1,057      10.57%         10,000    1,057   10.57%
                          ----------- ----------- ---------- ------------  ----------- -----------  ------------- -------- ---------
Total interest-bearing
liabilities
                        $    673,532       24,742     3.67%   $  626,482       24,869       3.97%   $    519,034   20,879    4.02%
                          =========== ----------- ----------    =========  ----------- -----------    =========== -------- ---------
Net interest income                   $    23,121                          $   21,694                             $19,934
                                      ===========                          ===========                            ========
Interest rate spread                                  3.28%                                 3.50%                            3.60%
                                                  ==========                           ===========                        =========

Net yield on average interest-earning assets          3.36%                                 3.48%                            3.72%
                                                  ==========                           ===========                        =========

    Ratio of average interest-earning assets to
    average interest -bearing liabilities           102.22%                                99.49%                          103.17%
                                                  ==========                           ===========                        =========
</TABLE>
                                      -6-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

Rate Volume Analysis
    The following  table sets forth  certain  information  regarding  changes in
interest  income  and  interest  expense  of the  Corporation  for  the  periods
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (i) changes in
rates;  (ii)  changes  in volume;  (iii)  total  change in rate and volume  (the
combined  effect of changes in both volume and rate, not separately  identified,
has  been  allocated  to  rate).  Because  average  balances  on  loans  include
non-performing  loans  which  reduce  the  computed  yield,  a  higher  level of
non-performing loans affects both the changes due to volume and rate.

<TABLE>
<CAPTION>
                                                                           Years Ended December 31,
                                           -----------------------------------------------------------------------------------------
                                                         1999 vs. 1998                                  1998 vs. 1997
                                           -------------------------------------------    ------------------------------------------
                                                      Increase (Decrease)                            Increase (Decrease)
                                                        Due to change in                               Due to change in
                                           -------------------------------------------    ------------------------------------------
                                               Rate          Volume         Total            Rate           Volume         Total
                                           -------------  -------------  -------------    ------------   -------------  ------------
                                                                                (In Thousands)
<S>                                       <C>            <C>             <C>             <C>            <C>            <C>
Interest income:
     Loans                                 $      (742)   $       (166)   $     (908)     $      (141)   $       (581)   $     (722)
     Mortgage-backed securities                   (498)            690            192             (55)           (631)         (686)
     Investment securities                      (1,941)          3,957          2,016              97           7,061         7,158
                                           -------------  -------------  -------------    ------------   -------------  ------------
     Total change - interest income             (3,181)          4,481          1,300             (99)          5,849         5,750
                                           -------------  -------------  -------------    ------------   -------------  ------------
Interest expense:
     Deposits                                   (1,629)          1,710             81          (1,302)           1,638          336
     Borrowings                                    (96)           (112)          (208)           (131)           3,785        3,654
     Subordinated debentures                         0               0              0               0                0            0
                                           -------------  -------------  -------------    ------------   -------------  ------------
     Total change - interest expense            (1,725)          1,598           (127)         (1,433)           5,423        3,990
                                           -------------  -------------  -------------    ------------   -------------  ------------
Net change in net interest income          $    (1,456)    $     2,883    $     1,427     $     1,334    $        426   $     1,760
                                           =============  =============  =============    ============   =============  ============
</TABLE>

Comparisons of Years Ended December 31, 1999 and 1998.

Net Income

    The Corporation  and its subsidiary  recorded net income of $5.1 million for
the year ended December 31, 1999, or $.70 diluted earnings per share as compared
to net income of $5.3 million,  or $.72 diluted  earnings per share for the year
ended December 31, 1998. Net interest  income was $23.1 million in 1999 compared
to $21.7 million in 1998.  Provisions for loan losses were $654 thousand in 1999
and $240 thousand in 1998. Other income totaled $3.1 million in 1999 compared to
$2.4 million for the same period in 1998. Total operating  expenses for the year
ended  December  31, 1999 were $17.6  million  compared to $15.6  million in the
previous year.  During 1999, the  Corporation  declared  dividends which totaled
$.12 per share which resulted in a dividend payout ratio of 17.14%.

Interest Income

         Total interest  income  increased $1.3 million to $47.9 million in 1999
from $46.6  million in 1998.  The  increase  is  attributable  to  increases  in
interest  income on investment  securities  of $2.0 million and  mortgage-backed
securities of $192 thousand,  partially  offset by a decrease in interest income
on loans of $908 thousand.

         The increase in interest  income on investment  securities was due to a
$57.8 million increase in the average balance of investment securities to $289.4
million in 1999 from $231.6 million in 1998. The investment  portfolio increased
primarily due to the net purchase in 1999 of $84.2 million in U.S.  Agency notes
and $20.8  million in  collateralized  mortgage  obligations  (CMOs),  partially
offset by $73.4  million in  principal  paydowns.  The  increases in the average
balance of investment  securities  resulted in an increase in interest income of
$4.0 million in 1999 from the previous year.  Average yields  decreased to 6.18%
in 1999 from 6.85% in 1998,  which resulted in a decrease in interest  income of
$1.9 million on investment securities.


<PAGE>

         Interest income on mortgage-backed  securities  increased $192 thousand
in 1999 primarily due to volume increases in the portfolio.  The average balance
of the  portfolio  increased  $9.6  million to $97.9  million in 1999 from $88.3
million in 1998,  resulting in an increase in interest  income of $690 thousand.
The increase in the average  balance is due to the purchase of $57.3  million in
FHLMC, FNMA and GNMA securities in 1999,  partially offset by principal paydowns
of $26.5  million.  The yield on the  portfolio  decreased to 6.71% in 1999 from
7.22% in 1998, which resulted in a decrease in interest income of $498 thousand.

         The average  balance of the loan  portfolio  decreased  $2.0 million to
$301.3  million in 1999 from $303.3  million in 1998. The decline in loan volume
during 1999  resulted in a decrease in  interest  income of $166  thousand.  The
average  yield on the loan  portfolio  decreased  to 7.77% in 1999 from 8.02% in
1998 which resulted in a decrease in interest income of $742 thousand.

Interest Expense

         Total interest expense decreased $127 thousand to $24.7 million in 1999
from  $24.9  million in 1998.  The  decrease  was due to a decline  in  interest
expense on borrowings.

         Interest expense on borrowings  decreased $208 thousand to $5.5 million
in 1999 from $5.7  million in 1998.


                                   -7-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

This decrease was due to a decline in both the average balance of borrowings and
the rate.  The average  balance of  borrowings  decreased  $2.0 million to $96.5
million  in 1999  from  $98.5  million  in 1998,  resulting  in a $112  thousand
decrease in  interest  expense due to volume.  The  average  rate on  borrowings
decreased  to 5.71% in 1999  from  5.81% in 1998,  resulting  in a $96  thousand
decrease in interest expense due to changes in rate.

         Interest expense on deposits increased $81 thousand to $18.2 million in
1999 from $18.1 million in 1998. The average balance of deposits increased $49.0
million to $567.0 million in 1999 from $518.0  million in 1998,  resulting in an
increase in interest expense of $1.7 million.  Increases in deposits in 1999 are
primarily  due to an increase in the  average  balances of checking  accounts of
$22.2 million,  savings  accounts of $11.0 million and money market  accounts of
$3.4  million,  partially  offset  by  a  decline  in  the  average  balance  of
certificates  of deposit of $104  thousand.  These net  balance  increases  were
partially  offset by a decline in the average  rate paid on deposits of 29 basis
points to 3.20% in 1999 from 3.49% in 1998,  resulting in a decrease in interest
expense of $1.6 million. The lowering of the average rate on deposits was due to
an overall decline in the average interest rates on deposit products in 1999 and
an increase in the average balance of non-interest  "Free Personal Checking" and
"Free Business Checking" accounts of $12.0 million.

Provision For Loan Losses

         The provision for loan losses  increased $414 thousand to $654 thousand
in 1999 from $240 thousand in 1998. The increase in 1999 was attributable to the
continued  change in the mix of the loan  portfolio.  The  determination  of the
allowance  level  for loan  losses  is based on  management's  analysis  of risk
characteristics  of  various   classifications  of  loans,  previous  loan  loss
experience,  estimated  fair  value of the  underlying  collateral  and  current
economic conditions.  The Corporation will continue to monitor its allowance for
loan losses and make future  adjustments to the allowance  through the provision
for loan losses as economic conditions dictate.  Management continues to offer a
wider variety of loan products  coupled with the continued  change in the mix of
the products  offered in the loan portfolio from lower yielding loans (i.e., one
to four family loans) to higher  yielding  loans (i.e.,  commercial  real estate
mortgage, commercial construction, consumer, and commercial business) which have
a higher degree of risk than one to four family loans.  Although the Corporation
maintains  its  allowance  for loan  losses at a level that it  considers  to be
adequate to provide for the inherent risk of loss in its loan  portfolio,  there
can be no assurance that future losses will not exceed estimated amounts or that
additional provisions for loan losses will not be required in future periods due
to the higher  degree of credit risk which  might  result from the change in the
mix of the loan portfolio.

Other Income (Expense)

         Other income from operations increased $724 thousand to $3.1 million in
1999 compared with $2.4 million in 1998.

         Gain on sale of fixed assets of $245 thousand  relates to the sale of a
parcel of land  located in  Burlington  Township.  The loss on disposal of fixed
assets of $210  thousand in 1998 relates to the  write-off of obsolete  computer
hardware and software due to the computer  system  conversion  completed  during
1998.

         Real estate owned  operations,  net, in 1999  resulted in a loss of $12
thousand,  which was  comprised of $37  thousand in real estate owned  operating
expenses  and  realized  gains of $25  thousand on the sale of real estate owned
properties.

         Service charges on accounts  increased $152 thousand to $2.5 million in
1999 from $2.4 million in 1998. The increase is the result of additional  retail
banking fees due to higher transaction volumes during the year.

 Operating Expenses

                  Total  operating  expenses  increased  $2.0  million  to $17.6
million in 1999 from $15.6 million in 1998.

                  Salaries and benefits  increased $1.2 million to $10.2 million
in 1999 from $9.0 million in 1998.  The increase was due to additional  staff in
the four new  branches  opened  during the year as well as an increase in branch
staff for extended  weekend hours until 3:00 p.m.  Average full time  equivalent
employees during 1999 were 382 as compared to 335 during 1998.
<PAGE>

                  Occupancy and  equipment  expense  increased  $501 thousand to
$3.5  million  in 1999  from  $3.0  million  in 1998.  This  increase  is due to
additional  depreciation  and occupancy  expenses on four new branches opened in
1999, as well as other facility and equipment  additions and improvements during
the year.

         Purchased  services expense  increased $208 thousand to $1.5 million in
1999 from $1.3 million in 1998.  Check  processing  costs increased $84 thousand
and MAC charges  increased  $99  thousand due to higher  transaction  volumes in
1999.

Comparisons of Years Ended December 31, 1998 and 1997.

Net Income

         The Corporation and its subsidiary  recorded net income of $5.3 million
for the year ended  December  31, 1998,  or $.72  diluted  earnings per share as
compared to net income of $5.5 million,  or $.75 diluted  earnings per share for
the year ended December 31, 1997. Net interest  income was $21.7 million in 1998
compared to $19.9 million in 1997. Provisions for loan losses were $240 thousand
in 1998 compared to $400 thousand in 1997.  Other income totaled $2.4 million in
1998  compared  to $2.1  million for the same  period in 1997.  Total  operating
expenses  for the year ended  December 31, 1998 were $15.6  million  compared to
$13.0  million in the previous  year.  During  1998,  the  Corporation  declared
dividends which totaled $.11 per share which resulted in a dividend payout ratio
of 15.28%.

                                      -8-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

Interest Income

         Total interest  income  increased $5.8 million to $46.6 million in 1998
from $40.8  million in 1997.  The  increase  is  attributable  to  increases  in
interest income on investment securities of $7.2 million,  partially offset by a
decrease  in  interest  income  on loans of $722  thousand  and  mortgage-backed
securities of $686 thousand.

         The increase in interest  income on investment  securities was due to a
$103.7  million  increase in the average  balance of  investment  securities  to
$231.6 million in 1998 from $127.9  million in 1997.  The  investment  portfolio
increased  primarily  due to the  net  purchase  in 1998 of  $131.3  million  in
collateralized mortgage obligations (CMOs), partially offset by $65.1 million in
principal  paydowns and $9.6 million net  reductions in U.S.  Agency notes.  The
increases  in the  average  balance  of  investment  securities  resulted  in an
increase  in interest  income of $7.1  million in 1998 from the  previous  year.
Average yields  increased to 6.85% in 1998 from 6.81% in 1997, which resulted in
an increase in interest income of $97 thousand.

         The average  balance of the loan  portfolio  decreased  $7.2 million to
$303.3  million in 1998 from $310.5  million in 1997. The decline in loan volume
during 1998  resulted in a decrease in  interest  income of $581  thousand.  The
average  yield on the loan  portfolio  decreased  to 8.02% in 1998 from 8.06% in
1997 which resulted in a decrease in interest income of $141 thousand.

         Interest income on mortgage-backed  securities  decreased $686 thousand
in 1998 primarily due to volume decreases in the portfolio.  The average balance
of the  portfolio  decreased  $8.7  million to $88.3  million in 1998 from $97.0
million in 1997,  resulting in a decrease in interest  income of $631  thousand.
The decline in the average  balance is primarily  due to  principal  paydowns of
$32.8 million,  partially  offset by purchases of $31.1 million during the year.
The  average  yield on the  portfolio  decreased  to 7.22% in 1998 from 7.28% in
1997, which resulted in a decrease in interest income of $55 thousand.

Interest Expense

         Total interest expense  increased $4.0 million to $24.9 million in 1998
from $20.9  million in 1997.  The  increase  was due to an  increase in interest
expense on borrowings and deposits.

         Interest  expense on borrowings  increased $3.7 million to $5.7 million
in 1998 from $2.1 million in 1997.  This  increase was due to an increase in the
average  balance of  borrowings,  partially  offset by a decline in the  average
rate. The average balance of borrowings increased $63.7 million to $98.5 million
in 1998 from $34.8  million in 1997,  resulting  in a $3.8  million  increase in
interest expense due to volume. This was primarily the result of a $70.7 million
increase in the average  balance of repurchase  agreements  during the year. The
average  rate on  borrowings  decreased  to  5.81% in 1998  from  5.94% in 1997,
resulting in a $131 thousand decrease in interest expense due to rate.

         Interest  expense on deposits  increased $336 thousand to $18.1 million
in 1998 from $17.8 million in 1997.  The average  balance of deposits  increased
$43.8 million to $518.0 million in 1998 from $474.3  million in 1997,  resulting
in an increase in interest  expense of $1.6  million.  Increases  in deposits in
1998 are  primarily  due to an  increase  in the  average  balances  of checking
accounts  of $38.2  million and savings  accounts  of $11.5  million,  partially
offset by a decline in the average  balance of  certificates  of deposit of $8.9
million.  These increases were partially offset by a decline in the average rate
paid on  deposits  of 25  basis  points  to 3.49%  in 1998  from  3.74% in 1997,
resulting in a decrease in interest expense of $1.3 million. The lowering of the
average  rate on deposits in 1998 was due to an increase in the average  balance
of non-interest  "Free Personal  Checking" and "Free Business Checking" accounts
of $19.7 million.

Provision For Loan Losses

         The provision for loan losses  decreased $160 thousand to $240 thousand
in 1998 from $400 thousand in 1997. The determination of the allowance level for
loan losses is based on management's analysis of risk characteristics of various
classifications of loans, previous loan loss experience, estimated fair value of
the underlying collateral and current economic conditions.  The Corporation will
continue to monitor its allowance for loan losses and make future adjustments to
the  allowance  through the  provision  for loan  losses as economic  conditions
dictate.  Although the Corporation  maintains its allowance for loan losses at a
level that it considers to be adequate to provide for the inherent  risk of loss
in its loan  portfolio,  there can be no assurance  that future  losses will not
exceed estimated amounts or that additional  provisions for loan losses will not
be  required  in future  periods  due to the higher  degree of credit risk which
might result from the change in the mix of the loan portfolio.

Other Income (Expense)

         Other income from operations increased $280 thousand to $2.4 million in
1998 compared with $2.1 million in 1997.

         Loss on  disposal  of fixed  assets  of $210  thousand  relates  to the
write-off of obsolete  computer hardware and software due to the computer system
conversion completed during 1998.

         Real estate  owned  operations,  net in 1998  resulted in a loss of $64
thousand,  which was  comprised of $57  thousand in real estate owned  operating
expenses,  $108  thousand  of  provisions  for  loss  on  real  estate,  net  of
charge-offs,  and  realized  gains of $101  thousand  on the sale of real estate
owned properties.

         Service charges on accounts  increased $165 thousand to $2.4 million in
1998 from $2.2 million in 1997. The increase is the result of additional  retail
banking fees due to higher transaction volume during the year.

Operating Expenses

                  Total  operating  expenses  increased  $2.6  million  to $15.6
million in 1998 from $13.0 million in 1997.

                                      -9-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

                  Salaries and benefits  increased  $1.7 million to $9.0 million
in 1998 from $7.3 million in 1997.  The increase was due to additional  staff in
the new branches  opened  during the year as well as an increase in branch staff
for  extended  weekday  hours  until  9:00 p.m.  Average  full  time  equivalent
employees during 1998 were 335 as compared to 299 during 1997.

                  Occupancy and  equipment  expense  increased  $281 thousand to
$3.0  million  in 1998  from  $2.7  million  in 1997.  This  increase  is due to
additional  depreciation and occupancy  expenses on new branches opened in 1998,
as well as other facility and equipment  additions and  improvements  during the
year.

         Purchased  services expense  increased $232 thousand to $1.3 million in
1998 from $1.1 million in 1997.  Check  processing costs increased $101 thousand
and MAC charges increased $94 thousand due to the higher  transaction  volume in
1998.

         Advertising  expense increased by $77 thousand to $206 thousand in 1998
from $129  thousand in 1997.  The Bank has  engaged in a  newspaper  advertising
campaign emphasizing our branch locations and increased hours of operations.

Impact of Inflation and Changing Prices

         Unlike most industrial  companies,  substantially all the assets of the
Corporation  are monetary in nature.  As a result,  movements in interest  rates
have a greater impact on the  Corporation's  performance  than do the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or to the same extent as the price of goods and services.

Liquidity and Capital Resources

         The  Bank's  liquidity  is a  measure  of its  ability  to fund  loans,
withdrawals of deposits and other cash outflows in a cost effective manner.  The
Bank's  primary  sources of funds are deposits and  scheduled  amortization  and
prepayments  of loan  principal.  The Bank also obtains  funds from the sale and
maturity of investment  securities  and  short-term  investments  as well as the
maturity of mortgage-backed securities and funds provided by operations.  During
the past  several  years,  the Bank has used such  funds  primarily  to meet its
ongoing commitments to fund maturing time deposits and savings  withdrawals,  to
fund existing and continuing loan commitments and to maintain  liquidity.  While
the Bank has been able to fund its operations  internally during recent periods,
it has periodically  supplemented its liquidity needs with securities sold under
agreements to repurchase  (repurchase  agreements) and advances from the Federal
Home Loan  Bank of New York  (FHLB).  At  December  31,  1999 the Bank had $90.0
million in repurchase  agreements and $16.3 million in advances from the FHLB of
New  York.  While  loan  payments,   maturing  investments  and  mortgage-backed
securities are relatively  predictable sources of funds,  deposit flows and loan
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions and competition. The Bank's liquidity is also influenced by the level
of demand for funding loan originations.  Liquidity may be adversely affected by
unexpected  deposit  outflows,  excessive  interest  rates paid by  competitors,
adverse  publicity  relating  to  the  Banking  industry  and  similar  matters.
Management   monitors  projected   liquidity  needs  and  determines  the  level
desirable,  based  in  part  on the  Company's  commitment  to  make  loans  and
management's  assessment of the Company's ability to generate funds. The Company
is also  subject to federal  regulations  that impose  certain  minimum  capital
requirements.

         The amount of certificate accounts which are scheduled to mature during
the twelve months ending December 31, 2000 is approximately  $163.3 million.  To
the extent  these  deposits  do not remain at the Bank upon  maturity,  the Bank
believes it can  replace  these funds with  deposits,  FHLB  advances or outside
borrowings. It has been the Bank's experience that a substantial portion of such
maturing deposits remain with the Bank.

         At December  31, 1999,  the Bank had loan  commitments  outstanding  of
$24.7 million, of which $4.1 million were for fixed-rate loans and $20.6 million
were for  adjustable-rate  loans.  Funds required to fulfill the commitments are
derived   primarily  from  loan   repayments,   net  deposit  inflows  or,  when
appropriate, borrowings.

Year 2000

         The Company relies on computers to conduct its business and information
systems  processing.  Industry  experts were  concerned that on January 1, 2000,
some  computers  might not be able to interpret the new year  properly,  causing
computer malfunctions.  Some banking industry experts remain concerned that some
computers  may  not be able to  interpret  additional  dates  in the  year  2000
properly.  The Company has operated and evaluated its computer operating systems
following  January 1, 2000 and has not identified any errors or experienced  any
computer  system  malfunctions.   The  Company  will  continue  to  monitor  its
information systems to assess whether its systems are at risk of misinterpreting
any future dates and will develop, if needed,  appropriate  contingency plans to
prevent any potential  system  malfunction or correct any system  failures.  The
Company has not been informed of any such problem  experienced by its vendors or
its customers.

         However, it is too soon to conclude that there will not be any problems
arising from the Year 2000  problem.  The Company  will  continue to monitor its
significant vendors of goods and services and customers with respect to any Year
2000  problems  they may  encounter,  as those  issues may effect the  Company's
ability  to  continue  operations,  or  might  adversely  affect  its  financial
position,  results of operations and cash flows.  At this time, the Company does
not believe that these potential  problems will materially impact the ability to
continue  its  operations  or  effect  its  financial  statements.  Any  delays,
mistakes, or failures could have a significant impact on the Company's financial
condition and profitability.

                                      -10-

<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

Consolidated Summary of Quarterly Earnings (Unaudited)

The following table presents summarized quarterly data for 1999 and 1998:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                       1st             2nd              3rd             4th            Total
                               1999                  Quarter         Quarter          Quarter         Quarter           Year
- ------------------------------------------------------------------------------------------------------------------------------
                                                                  (In Thousands, except per share amounts)
<S>                                            <C>             <C>              <C>             <C>             <C>
Total interest income                           $     11,154    $     11,699     $     12,385    $     12,625    $     47,863
Total interest expense                                 5,958           6,046            6,234           6,504          24,742
                                                -------------   -------------    -------------   -------------   -------------
Net interest income                                    5,196           5,653            6,151           6,121          23,121
Provision for loan losses                                 60              60              474              60             654
                                                -------------   -------------    -------------   -------------   -------------
Net interest income after provision
     for loan losses                                   5,136           5,593            5,677           6,061          22,467
Total other income                                       651             953              754             747           3,105
Total operating expenses                               4,238           4,367            4,387           4,575          17,567
                                                -------------   -------------    -------------   -------------   -------------
Income before income taxes                             1,549           2,179            2,044           2,233           8,005
Federal and state income taxes                           562             787              736             806           2,891
                                                -------------   -------------    -------------   -------------   -------------

Net income                                      $        987    $      1,392     $      1,308    $      1,427    $      5,114
                                                =============   =============    =============   =============   =============

Basic earnings per common share                 $       0.14    $       0.19     $       0.18    $       0.20    $       0.71
                                                =============   =============    =============   =============   =============

Diluted earnings per common share               $       0.13    $       0.19     $       0.18    $       0.20    $       0.70
                                                =============   =============    =============   =============   =============
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                       1st             2nd              3rd             4th            Total
                               1998                  Quarter         Quarter          Quarter         Quarter           Year
- ------------------------------------------------------------------------------------------------------------------------------
                                                                  (In Thousands, except per share amounts)
<S>                                            <C>             <C>              <C>             <C>             <C>
Total interest income                           $     11,424    $     11,805     $     11,748    $     11,586    $     46,563
Total interest expense                                 6,136           6,365            6,290           6,078          24,869
                                                -------------   -------------    -------------   -------------   -------------
Net interest income                                    5,288           5,440            5,458           5,508          21,694
Provision for loan losses                                 60              60               60              60             240
                                                -------------   -------------    -------------   -------------   -------------
Net interest income after provision
     for loan losses                                   5,228           5,380            5,398           5,448          21,454
Total other income                                       605             536              590             650           2,381
Total operating expenses                               3,892           3,820            3,814           4,054          15,580
                                                -------------   -------------    -------------   -------------   -------------
Income before income taxes                             1,941           2,096            2,174           2,044           8,255
Federal and state income taxes                           700             761              785             738           2,984
                                                -------------   -------------    -------------   -------------   -------------

Net income                                      $      1,241    $      1,335     $      1,389    $      1,306    $      5,271
                                                =============   =============    =============   =============   =============

Basic earnings per common share                 $       0.17    $       0.19     $       0.19    $       0.18    $       0.73
                                                =============   =============    =============   =============   =============

Diluted earnings per common share               $       0.17    $       0.18     $       0.19    $       0.18    $       0.72
                                                =============   =============    =============   =============   =============
</TABLE>

                                      -11-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

FMS FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
December 31,                                                                              1999                1998
- ------------------------------------------------------------------------------------------------------------------------
ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                 <C>
     Cash and amounts due from depository institutions                             $     20,489,516    $     18,142,316
     Interest-bearing deposits                                                               82,493                   0
     Short term funds                                                                    25,703,862          11,754,075
                                                                                 -------------------   -----------------

        Total cash and cash equivalents                                                  46,275,871          29,896,391
     Investment securities held to maturity                                             220,307,242         129,417,826
     Investment securities available for sale                                            49,307,116         109,833,133
     Loans, net                                                                         299,694,517         298,603,223
     Mortgage-backed securities held to maturity                                        121,424,419          90,592,647
     Accrued interest receivable:
        Loans                                                                             1,398,470           1,839,217
        Mortgage-backed securities                                                          836,699             633,667
        Investments                                                                       3,628,622           2,371,410
     Federal Home Loan Bank stock                                                         4,861,410           4,861,410
     Real estate held for development, net                                                   87,926             644,487
     Real estate owned, net                                                                 448,541             167,541
     Office properties and equipment, net                                                20,686,272          19,292,247
     Deferred income taxes                                                                2,264,587           2,015,772
     Excess cost over fair value of net assets acquired                                      55,328             164,969
     Prepaid expenses and other assets                                                      959,819           1,156,573
     Subordinated debentures issue costs, net                                               263,765             321,113
                                                                                 -------------------   -----------------
TOTAL ASSETS                                                                       $    772,500,604    $    691,811,626
                                                                                 ===================   =================

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------------------------------------------------

Liabilities:
     Deposits                                                                      $    603,892,117    $    536,309,623
     Securities sold under agreements to repurchase                                      90,000,000          80,000,000
     Advances from the Federal Home Loan Bank                                            16,337,031          16,368,321
     10% Subordinated debentures, due 2004                                               10,000,000          10,000,000
     Advances by borrowers for taxes and insurance                                        2,204,704           2,259,435
     Accrued interest payable                                                             1,437,348           1,304,742
     Dividends payable                                                                      215,519             216,953
     Other liabilities                                                                    2,316,882           1,883,887
                                                                                 -------------------   -----------------
     Total liabilities                                                                  726,403,601         648,342,961
                                                                                 -------------------   -----------------

Commitments and contingencies
Stockholders' Equity:
     Preferred stock - $.10 par value 5,000,000 shares  authorized;  none issued
     Common stock - $.10 par value 10,000,000 shares authorized; shares
        issued 7,897,791 and 7,897,191, and shares outstanding 7,183,978
        and 7,231,767 as of December 31, 1999 and 1998, respectively                        789,779             789,719
     Paid-in capital  in excess of par                                                    8,217,535           8,216,820
     Accumulated comprehensive loss - net of deferred income taxes                       (1,167,810)            (21,793)
     Retained earnings                                                                   42,108,955          37,860,291
     Less:  Treasury stock (713,813 and 665,424 shares, at cost,  as of
        December 31, 1999 and 1998, respectively)                                        (3,851,456)         (3,376,372)
                                                                                 -------------------   -----------------
Total stockholders' equity                                                               46,097,003          43,468,665
                                                                                 -------------------   -----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                         $    772,500,604    $    691,811,626
                                                                                 ===================   =================
</TABLE>

See notes to consolidated financial statements.

                                      -12-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
FMS FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Years Ended December 31,                                                  1999                    1998                   1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                      <C>                    <C>
INTEREST  INCOME:
Interest income on:
     Loans                                                       $         23,408,176     $        24,315,646    $     25,037,855
     Mortgage-backed securities                                             6,567,956               6,375,729           7,062,459
     Investments                                                           17,886,682              15,871,239           8,712,928
                                                                 ---------------------    --------------------   ----------------
Total interest income                                                      47,862,814              46,562,614          40,813,242
                                                                 ---------------------    --------------------   ----------------
INTEREST EXPENSE:
Interest expense on:
     Deposits                                                              18,171,523              18,090,683          17,754,531
     Borrowings                                                             5,513,478               5,720,876           2,066,929
     Subordinated debentures                                                1,057,348               1,057,348           1,057,348
                                                                 ---------------------    --------------------   ----------------
Total interest expense                                                     24,742,349              24,868,907          20,878,808
                                                                 ---------------------    --------------------   ----------------
NET INTEREST INCOME                                                        23,120,465              21,693,707          19,934,434
PROVISION FOR LOAN LOSSES                                                     653,579                 240,000             400,000
                                                                 ---------------------    --------------------   ----------------
NET INTEREST INCOME AFTER PROVISION
    FOR LOAN LOSSES                                                        22,466,886              21,453,707          19,534,434
                                                                 ---------------------    --------------------   ----------------
OTHER INCOME (EXPENSE):
     Loan service charges and other fees                                      152,856                 147,080             170,766
     Gain on sale of loans                                                      3,849                   5,423               9,804
     Gain on sale of investment securities                                          0                       0               1,711
     Gain (Loss) on sale/disposal of fixed assets                             244,731                (209,935)                  0
     Loss from real estate held for development                                     0                       0            (200,000)
     Real estate owned operations, net                                        (11,802)                (64,215)           (179,879)
     Service charges on accounts                                            2,520,929               2,369,112           2,204,167
     Other income                                                             194,041                 133,584              94,664
                                                                 ---------------------    --------------------   ----------------
Total other income (expense)                                                3,104,604               2,381,049           2,101,233
                                                                 ---------------------    --------------------   ----------------
OPERATING EXPENSES:
     Salaries and employee benefits                                        10,182,540               8,971,707           7,319,822
     Occupancy and equipment                                                3,497,537               2,996,435           2,715,513
     Purchased services                                                     1,512,112               1,303,637           1,071,697
     Federal deposit insurance premiums                                       309,679                 294,912             232,739
     Professional fees                                                        461,378                 369,987             331,436
     Advertising                                                              215,281                 206,120             129,278
     Other                                                                  1,388,071               1,436,937           1,216,951
                                                                 ---------------------    --------------------   ----------------
Total operating expenses                                                   17,566,598              15,579,735          13,017,436
                                                                 ---------------------    --------------------   ----------------
INCOME BEFORE INCOME TAXES                                                  8,004,892               8,255,021           8,618,231

INCOME TAXES:
Current                                                                     2,336,374               3,293,115           3,195,477
Deferred                                                                      555,012                (309,582)            (68,400)
                                                                 ---------------------    --------------------   ----------------
Total income taxes                                                          2,891,386               2,983,533           3,127,077

NET INCOME                                                       $          5,113,506     $         5,271,488    $      5,491,154
                                                                 =====================    ====================   ================

BASIC EARNINGS PER COMMON SHARE                                                 $0.71                   $0.73               $0.77
                                                                 =====================    ====================   ================
 DILUTED EARNINGS PER COMMON SHARE                                              $0.70                   $0.72               $0.75
                                                                 =====================    ====================   ================

Weighted average common shares outstanding                                  7,210,038               7,203,862           7,165,455
Potential dilutive effect of the exercise of stock options                     81,554                 109,779             180,864
                                                                 ---------------------    --------------------   ----------------
Adjusted weighted average common shares outstanding                         7,291,592               7,313,641           7,346,319
                                                                 =====================    ====================   ================
</TABLE>
See notes to consolidated financial statements
                                      -13-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

FMS FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Years Ended December 31,                                                            1999                  1998              1997
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
<S>                                                                         <C>                   <C>                  <C>
Net income                                                                  $         5,113,506   $    5,271,488   $     5,491,154
Adjustments to reconcile net income to net cash provided
   by operating activities:
Provision for loan losses                                                               653,579          240,000           400,000
Depreciation and amortization                                                         2,016,259        1,999,005         1,876,773
Provision for real estate owned                                                               0          108,102           142,630
Provision for real estate held for development                                                0                0           200,000
Realized (gains) and losses on:
     Sale of loans and loans held for sale                                               (3,849)          (5,423)           (9,804)

     Sale of investments available for sale                                                   0                0            (1,711)
     (Sale) and Disposal of fixed assets                                               (244,731)         209,935             7,122
     Sale of real estate owned                                                          (25,097)        (101,349)          (10,630)
Proceeds from sale of loans held for sale                                                     0                0           101,625
Loans originated for sale                                                                     0                0          (100,000)
Increase in accrued interest receivable                                              (1,019,497)        (442,422)         (770,837)
Decrease (Increase) in prepaid expenses and other assets                                196,754          (95,448)         (171,226)
Increase in accrued interest payable                                                    132,606          190,438           253,759
Increase (Decrease) in other liabilities                                                446,775          (61,539)          (46,544)
Provision for deferred income taxes                                                     395,258         (465,972)          (67,530)
Other                                                                                         0           33,481            72,982
                                                                            --------------------  ---------------  ----------------
     Net cash provided by operating activities                                        7,661,563        6,880,296         7,367,763
                                                                            --------------------  ---------------  ----------------
INVESTING ACTIVITIES:
Proceeds from sale of:
     Education loans                                                                    750,565        1,658,700           953,442
     Real estate held for development                                                   556,561                0           333,245
     Real estate owned                                                                  110,097          603,095            75,630
     Office property and equipment                                                      353,410                0                 0
Principal collected and proceeds from maturities of investment
   securities held to maturity                                                       62,682,095      294,889,937       265,776,982
Proceeds from maturities of investment securities available for sale                107,709,603       86,593,751        11,942,666
Principal collected and proceeds from maturities of mortgage-backed
   securities                                                                        26,545,021       32,754,399        33,458,783
Principal collected on loans, net                                                    54,487,510       60,258,471        53,020,808
Longer-term loans originated or acquired, net                                       (57,275,106)     (58,185,394)      (50,305,474)
Purchase of investment securities and mortgage-backed securities
   held to maturity                                                                (256,292,451)    (343,502,524)     (320,005,763)
Purchase of investment securities available for sale                                 (4,056,041)    (116,472,554)      (78,570,231)
Purchase of Federal Home Loan Bank stock                                                      0       (1,230,610)          (10,200)
Purchase of office property and equipment                                            (3,009,232)      (4,912,791)       (2,077,581)
                                                                            --------------------  ---------------  ----------------
     Net cash used by investing activities                                          (67,437,968)     (47,545,520)      (85,407,693)
                                                                            --------------------  ---------------  ----------------
FINANCING ACTIVITIES:
Net increase in demand deposits and savings accounts                                 53,936,730       61,509,157        27,376,384
Net increase (decrease) in time deposits                                             13,645,764      (14,639,514)        2,095,304
Net decrease in FHLB advances                                                           (31,290)      (8,128,155)       (8,053,524)
Proceeds from securities sold under agreement to repurchase                          10,000,000       20,000,000        60,000,000
Principal repayment of employee stock ownership plan debt                                     0          (33,481)          (72,982)
(Decrease) Increase in advances from borrowers for taxes and
   insurance                                                                            (54,731)          66,894            53,903
Purchase of treasury stock                                                             (475,084)        (186,051)         (127,361)
Dividends paid on common stock                                                         (866,279)        (767,461)         (525,479)
Net proceeds from issuance of common stock                                                  775          108,604             5,758
                                                                            --------------------  ---------------  ----------------
     Net cash provided by financing activities                                       76,155,885       57,929,993        80,752,003
                                                                            --------------------  ---------------  ----------------
INCREASE IN CASH AND CASH EQUIVALENTS                                                16,379,480       17,264,769         2,712,073
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                         29,896,391       12,631,622         9,919,549
                                                                            --------------------  ---------------  ----------------
CASH AND CASH EQUIVALENTS, END OF YEAR                                      $        46,275,871   $   29,896,391   $    12,631,622
                                                                            ====================  ===============  ================

<PAGE>

Supplemental Disclosures:
     Cash paid for:
         Interest on deposits, advances, and other borrowings               $        24,113,145   $   24,678,469   $    20,625,049
         Income taxes                                                                 2,689,262        2,906,347         3,456,506
     Non cash investing and financing activities:
         Dividends declared and not paid at year end                                    215,519          216,953           167,154
         Non-monetary transfers from loans to real estate acquired
         through foreclosure                                                            366,000          331,028            32,435
</TABLE>

See notes to consolidated financial statements.

                                      -14-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
FMS FINANCIAL CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             Guarantee of
                                                                              employee
                            Common                             Accumulated     stock                                      Total
                            shares     Common      Paid-in    comprehensive   ownership    Retained       Treasury    Stockholders'
                         outstanding   stock       capital      income       plan debt     earnings        stock         Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>         <C>        <C>          <C>           <C>          <C>          <C>             <C>
Balances at
   December 31, 1996        2,392,707  $260,288   $8,413,558   $(166,152)    $(106,463)   $28,487,903  $(3,062,960)    $33,826,174
Net Income                                                                                  5,491,154                    5,491,154
Other comprehensive
   income, net of tax
   of $123,703
   Unrealized gain on
   securities available
   for sale                                                      220,107                                                   220,107
                                                                                                                      --------------
Total comprehensive
   income                                                                                                                5,711,261

Dividends declared                                                                           (572,997)                    (572,997)
Decrease in guarantee
   of employee stock
   ownership plan debt                                                          72,982                                      72,982
Exercise of stock options       1,486       149        5,609                                                                 5,758
Purchase of common stock       (6,277)                                                                    (127,361)       (127,361)

- ------------------------------------------------------------------------------------------------------------------------------------

Balances at
   December 31, 1997        2,387,916   260,437    8,419,167      53,955       (33,481)    33,406,060   (3,190,321)     38,915,817
Net Income                                                                                  5,271,488                    5,271,488
Other comprehensive
   income, net of tax
   benefit of $42,492
  Unrealized loss on
  securities available
  for sale                                                       (75,748)                                                  (75,748)
                                                                                                                      --------------
Total comprehensive
   income                                                                                                                5,195,740

Dividends declared                                                                           (817,257)                    (817,257)
Decrease in guarantee
   of employee stock
   ownership plan debt                                                          33,481                                      33,481
Exercise of stock options      47,451     4,745      103,859                                                               108,604
Tax benefit from gains on
   stock options exercised                           218,331                                                               218,331
Purchase of common stock       (5,354)                                                                    (186,051)       (186,051)

Three-for-one stock split   4,801,754   524,537     (524,537)                                                                    0
- ------------------------------------------------------------------------------------------------------------------------------------

Balances at

   December 31, 1998        7,231,767   789,719    8,216,820     (21,793)            0     37,860,291   (3,376,372)     43,468,665
Net Income                                                                                  5,113,506                    5,113,506
Other comprehensive
   income, net of tax
   benefit of $648,072
  Unrealized loss on
  securities available
  for sale                                                    (1,146,017)                                               (1,146,017)
                                                                                                                      --------------
Total comprehensive
   income                                                                                                                3,967,489

Dividends declared                                                                           (864,842)                    (864,842)

Exercise of stock options         600        60          715                                                                   775

Purchase of common stock      (48,389)                                                                    (475,084)       (475,084)
- ------------------------------------------------------------------------------------------------------------------------------------
Balances at
   December 31, 1999        7,183,978  $789,779   $8,217,535 $(1,167,810)           $0    $42,108,955  $(3,851,456)    $46,097,003
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      -15-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

FMS FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998, and 1997
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

         The consolidated  financial  statements are prepared in accordance with
generally accepted accounting principles.  The consolidated financial statements
include the accounts of FMS Financial Corporation ("the Corporation"), Farmers &
Mechanics  Bank,  and  its  wholly-owned  subsidiaries  ("the  Bank").  Material
intercompany accounts and transactions have been eliminated in consolidation.

Regulatory Authorities

         The regulatory agency overseeing savings  institutions is the Office of
Thrift  Supervision  ("OTS")  and the  deposits  of the Bank are  insured by the
Federal Deposit Insurance Corporation ("FDIC").

         At periodic intervals,  both the OTS and the FDIC routinely examine the
Corporation  as part of their  legally  prescribed  oversight of the savings and
loan industry.  Based on these examinations,  the regulators can direct that the
Corporation's   financial  statements  be  adjusted  in  accordance  with  their
findings.  In  addition,  the  Corporation  is  subject  to  regulations  of the
Securities and Exchange Commission ("SEC").


Cash and Cash Equivalents

         Cash and cash equivalents  include cash and amounts due from depository
institutions,  interest-bearing deposits with an original maturity of 90 days or
less,  money  market  funds and federal  funds sold.  Cash and cash  equivalents
exclude  reverse  repurchase   agreements  which  are  generally  classified  as
investments  held to maturity.  Generally,  federal funds are purchased and sold
for one-day  periods.  The Bank is required to maintain  certain average reserve
balances  as  established  by the  Federal  Reserve  Bank.  The  amount of those
balances for the reserve computation periods which include December 31, 1999 and
1998 were $15.5 million and $11.0 million, respectively. These requirements were
satisfied  through the  balance of vault cash and a balance at the Federal  Home
Loan Bank.

Investments and Mortgage-Backed Securities

         In accordance with Statement of Financial  Accounting Standards No. 115
(SFAS  No.  115),  "Accounting  for  Certain  Investments  in  Debt  and  Equity
Securities" the Corporation  classifies  investments into three  categories,  as
applicable;  trading,  available for sale or held to maturity. Upon the adoption
of SFAS No.  115 on  January  1,  1994,  the  Corporation  categorized  selected
investments and  mortgage-backed  securities that are part of the  Corporation's
asset/liability  management strategy and that may be sold in response to changes
in interest  rates,  prepayments  and similar  factors,  as available  for sale.
Investments  classified as available for sale are reported at the current market
value with net  unrealized  gains and losses,  net of  applicable  deferred  tax
effects,  added to or deducted from the Corporation's total stockholders' equity
until  realized.  Gains and  losses  on the sale of  investment  securities  are
recognized utilizing the specific identification method.

         Investment  and  mortgage-backed   securities  classified  as  held  to
maturity  are  recorded  at cost,  adjusted  for  amortization  of  premiums  or
accretion  of  discounts.  Premiums are  amortized  over the average life of the
security. Discounts are amortized using a method which in total approximates the
interest  method  over  the  remaining  contractual  life of the  security.  The
Corporation has the intent and ability to hold these securities to maturity.

Securities Purchased under Agreements to Resell

         The Bank invests excess funds in securities  purchased under agreements
to resell (reverse repurchase agreements).  Generally,  the maturity date of the
reverse repurchase  agreement is less than 90 days. Due to the short-term nature
of the agreement, the Bank does not take possession of the securities;  instead,
the securities  are held in safekeeping by the Bank's agent.  The carrying value
of the agreements  approximates  fair market value because of the short maturity
of the investment.

Allowance for Possible Loan Losses

         An allowance  for possible  loan losses is  maintained  at a level that
management  considers  adequate to provide for  potential  losses based upon the
portfolio's past loss experience, current economic conditions and other relevant
factors.  When  collection of a loan's  principal  balance or portion thereof is
considered  doubtful,  management charges the allowance for possible loan losses
based on their  assessment of the loan's  underlying  collateral,  if collateral
dependent,  or present value of estimated  future cash flows.  While  management
uses the best information  available to make  evaluations  about the adequacy of
the  allowance  for loan losses,  future  adjustments  to the  allowance  may be
necessary if conditions differ substantially from the assumptions used in making
evaluations.

Loans Held for Sale

         The Bank periodically sells selected  fixed-rate  residential  mortgage
loans,  without  recourse,  to  provide  additional  funds  for  lending  and to
restructure  the loan portfolio to improve  interest rate risk.  These loans are
carried at the lower of cost or  estimated  market  value,  determined  on a net
aggregate basis.

Interest on Loans

         The Bank recognizes  interest  income on loans when earned.  Generally,
the Bank  does not  recognize  interest  income  on loans  three  months or more
delinquent.  Such  interest  ultimately  collected  is recorded as income in the
period of recovery.

                                      -16-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

Real Estate Owned

         Real  estate  owned  consists of  properties  acquired by or in-lieu of
foreclosure.  These  assets are carried at the lower of cost or  estimated  fair
value at the  time  the loan is  foreclosed  less  estimated  cost to sell.  The
amounts  recoverable  from real estate  owned could differ  materially  from the
amounts  used in arriving  at the net  carrying  value of the assets  because of
future  market  factors  beyond the  control of the Bank.  Costs to improve  the
property are  capitalized,  whereas costs of holding the property are charged to
expense.

Real Estate Held for Development

         Real estate held for  development  is carried at cost not to exceed net
realizable  value.  Net  realizable  value is  determined  based on a discounted
estimate of the fair market value.

Office Properties and Equipment

         Office  properties and equipment are recorded at cost.  Depreciation is
computed using the  straight-line  method over the expected  useful lives of the
assets.  The costs of maintenance and repairs are expensed as they are incurred.
Renewal and improvement costs are capitalized.

Deferred Loan Fees

         All loan fees and related direct loan  origination  costs are deferred.
Deferred loan fees and costs are generally  capitalized and amortized as a yield
adjustment over the life of the loan using the interest method.

Loans Serviced for Others

         Servicing loans for others  generally  consists of collecting  mortgage
payments,  disbursing  payments to investors and processing  foreclosures.  Loan
servicing  income is recorded  upon  receipt and  includes  servicing  fees from
investors and certain  charges  collected from  borrowers,  such as late payment
fees.  The total  amount of loans being  serviced  for the benefit of others was
$16.7  million and $20.4  million at December  31, 1999 and 1998,  respectively.
Loan servicing fee income was approximately  $56 thousand,  $68 thousand and $83
thousand for the years ended December 31, 1999, 1998 and 1997, respectively.

Excess Cost over Fair Value of Net Assets Acquired

         The  excess  costs  over the fair  value of assets  acquired  are being
amortized over a five year period using the straight-line method.

Income Taxes

         The  Corporation   computes  its  taxable  income  for  both  financial
reporting and federal tax purposes on the accrual basis. The Corporation reports
certain items of income and expense in its consolidated  financial statements in
periods different from those in which such items enter into the determination of
taxable income. In conformity with generally accepted accounting principles, the
Corporation  provides  for the tax  effects of such  timing  differences  in its
consolidated   financial   statements,   subject  to  the   deferred  tax  asset
realizability  provisions of Statement of Financial Accounting Standards No. 109
(SFAS No. 109),  "Accounting for Income Taxes". These differences between pretax
accounting  income and taxable income for return purposes  consist  primarily of
the  calculations  for loan loss  allowance,  real estate losses,  depreciation,
recognition  of income and expenses  associated  with loan  origination,  profit
recognition on discounted mortgages and securities income.

Reclassifications

         Certain items in the 1998 and 1997  consolidated  financial  statements
have been reclassified to conform with the presentation in the 1999 consolidated
financial statements.

Earnings Per Share

         Statement of  Financial  Accounting  Standards  No. 128 (SFAS No. 128),
"Earnings per Share", requires the dual presentation of basic and diluted EPS on
the  face  of the  income  statement  for  all  entities  with  complex  capital
structures and requires a reconciliation of the numerator and denominator of the
basic EPS  computation  to the  numerator  and  denominator  of the  diluted EPS
computation.  Basic EPS  excludes  dilution  and is computed by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could  occur  if  securities  or other  contracts  to issue  common  stock  were
exercised or  converted  into common stock or resulted in the issuance of common
stock that then  shared in the  earnings  of the  entity.  The  Corporation  has
presented   both  basic  and  diluted   earnings   per  share  as  well  as  the
reconciliation of the denominator in the consolidated statement of operations.

Basic and  diluted  earnings  per  share  and  weighted  average  common  shares
outstanding and common stock  equivalents  have been  retroactively  restated to
reflect the increased number of common shares  resulting from the  three-for-one
stock split that was paid to shareholders on July 14, 1998. A total of 5,245,370
additional shares were issued in conjunction with the stock split. The par value
of the  Corporation's  stock  remained  unchanged.  As a  result,  $524,537  was
transferred from paid-in capital in excess of par to common stock.

                                      -17-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

2. INVESTMENT SECURITIES HELD TO MATURITY

         A comparison of amortized cost and estimated market value of investment
securities held to maturity at December 31, 1999 and 1998 are as follows:

                               December 31, 1999
             -------------------------------------------------------

                              Gross         Gross       Estimated
               Amortized    Unrealized   Unrealized       Market
                 Cost         Gains        Losses         Value
- --------------------------------------------------------------------
U.S.
  Gov't
  Agencies   $ 170,610,811   $  51,318 $  (8,810,677)  $161,851,452
Municipal
  bonds          1,509,310         644             0      1,509,954
CMOs            48,187,121           0    (1,705,654)    46,481,467
- --------------------------------------------------------------------
Total        $ 220,307,242   $  51,962 $ (10,516,331)  $209,842,873
- --------------------------------------------------------------------


                               December 31, 1998
             -------------------------------------------------------
                              Gross         Gross       Estimated
               Amortized    Unrealized   Unrealized       Market
                 Cost         Gains        Losses         Value
- --------------------------------------------------------------------
U.S.
  Gov't
  Agencies $    78,291,686  $  151,165 $    (201,073)  $ 78,241,778
Municipal
  bonds          3,823,802       2,833             0      3,826,635
CMOs            47,302,338      53,888       (59,017)    47,297,209
- --------------------------------------------------------------------
Total      $   129,417,826  $  207,886 $    (260,090)   129,365,622
- --------------------------------------------------------------------


         The Bank  has the  intent  and  ability  to hold  these  securities  to
maturity.  The amortized cost and estimated  market value of investments held to
maturity  at  December  31,  1999,  by  contractual  maturity  are  shown in the
following table.  Expected  maturities may differ as borrowers have the right to
call certain obligations.  CMOs are shown separately due to the amortization and
prepayment of principal occurring throughout the life of these instruments.

                                     December 31, 1999
                            ----------------------------------
                                Amortized          Estimated
                                  Cost            Market Value
- --------------------------------------------------------------
Due one year or less      $      1,279,310     $    1,279,310
Due one to five years           19,139,522         18,645,821
Due five to ten years          100,274,387         94,554,046
Due after ten years             51,426,902         48,882,229
CMOs                            48,187,121         46,481,467
- --------------------------------------------------------------
Total                     $    220,307,242   $    209,842,873
- --------------------------------------------------------------

<PAGE>

3. INVESTMENT SECURITIES AVAILABLE FOR SALE

         The amortized cost and estimated market value of investment  securities
available for sale at December 31, 1999 and 1998 are as follows:

                              December 31, 1999
             ----------------------------------------------------
                             Gross        Gross       Estimated
              Amortized    Unrealized   Unrealized     Market
                Cost         Gains        Losses       Value
- -----------------------------------------------------------------
U.S. Gov't
  Agencies $  10,291,646 $          0 $    (566,615) $ 9,725,031
CMOs          38,024,766        4,699    (1,212,915)  36,816,550
MBSs           2,817,131            0       (51,596)   2,765,535
- -----------------------------------------------------------------
Total      $  51,133,543 $      4,699 $  (1,831,126) $49,307,116
- -----------------------------------------------------------------

                              December 31, 1998
             ----------------------------------------------------
                             Gross        Gross       Estimated
              Amortized    Unrealized   Unrealized     Market
                Cost         Gains        Losses        Value
- -----------------------------------------------------------------
U.S.
  Gov't
  Agencies $  18,492,035 $     26,683 $   (18,102) $  18,500,616
CMOs          91,377,435      206,435    (251,353)    91,332,517
- -----------------------------------------------------------------
Total      $ 109,869,470 $    233,118 $  (269,455) $ 109,833,133
- -----------------------------------------------------------------

The amortized cost and estimated market value of investments  available for sale
at December 31, 1999, by contractual  maturity are shown in the following table.
Expected  maturities  may differ as  borrowers  have the right to call or prepay
certain  obligations.  CMOs are shown  separately  due to the  amortization  and
prepayment of principal occurring throughout the life of these instruments.

                                      December 31, 1999
                            --------------------------------------
                               Amortized             Estimated
                                  Cost             Market Value
- ------------------------------------------------------------------
Due one to five years     $        5,295,000    $       5,087,541
Due five to ten years              2,996,646            2,815,300
Due after ten years                4,817,131            4,587,725
CMOs                              38,024,766           36,816,550
- ------------------------------------------------------------------
Total                     $       51,133,543    $      49,307,116
- ------------------------------------------------------------------

         There  were no sales of  investment  securities  during  1999 and 1998.
During 1997,  FNMA-mortgage-backed securities available for sale were sold which
resulted in a realized gain of $2 thousand.

                                      -18-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

4. LOANS, NET

         Loans, net at December 31, 1999 and 1998 consist of the following:

                                  1999                1998

- -----------------------------------------------------------------

Mortgage Loans             $     236,912,182   $     245,414,511
Construction Loans                   972,533           1,390,456
Commercial Construction            3,934,937           2,609,315
Consumer Loans                     3,273,792           3,237,176
Commercial Real Estate            52,543,711          45,937,998
Commercial Business                6,790,348           4,120,967
- -----------------------------------------------------------------
Subtotal                         304,427,503         302,710,423
Less:
     Deferred loan fees              892,019             764,926
     Allowance for
       possible loan
       losses                      3,840,967           3,342,274
- -----------------------------------------------------------------
Total loans, net           $     299,694,517   $     298,603,223
- -----------------------------------------------------------------

         At December  31,  1999 and 1998 the  recorded  investment  in loans for
which  impairment had been  recognized in accordance  with SFAS Nos. 114 and 118
totaled  $3.1  million and $3.2  million,  respectively.  At December  31, 1999,
impaired loans of $1.7 million related to loans that were individually  measured
for impairment  with a valuation  allowance of $516 thousand and $1.5 million of
loans that were collectively  measured for impairment with a valuation allowance
of $63 thousand.  At December 31, 1998 impaired loans of $1.6 million related to
loans that were individually  measured for impairment with a valuation allowance
of $363 thousand and $1.6 million of loans that were  collectively  measured for
impairment  with a  valuation  allowance  of $69  thousand.  For the years ended
December 31, 1999 and 1998,  the average  recorded  investment in impaired loans
was approximately $3.6 million and $3.4 million, respectively.  During the years
ended December 31, 1999 and 1998 the  Corporation  recognized  $575 thousand and
$125 thousand, respectively, of interest on impaired loans.

         Loans which are 90 days delinquent as to principal  and/or interest are
placed on a non-accrual  status and all previously accrued interest is reversed.
The principal amount of non-accrual loans at December 31, 1999 and 1998 was $3.1
million and $3.2 million,  respectively.  Interest  income on non-accrual  loans
that would have been recorded in 1999 under the original terms of such loans was
$265  thousand,  and the interest  income  actually  recognized in 1999 for such
loans was $556 thousand.  Interest  income on non-accrual  loans that would have
been recorded in 1998 under the original  terms of such loans was $266 thousand,
and the  actual  interest  income  recognized  in 1998 for such  loans  was $119
thousand.

         The Bank  originates and purchases  both  adjustable and fixed interest
rate loans. At December 31, 1999, the composition of these loans is as follows:

                                     Maturing
                          Maturing   from 200   Maturing
                          during      through     after
(In Thousands)             2000        2004       2004       Total
- --------------------------------------------------------------------
Mortgage Loans
   (1-4 dwelling)       $   1,310  $  15,965  $  219,637  $ 236,912
Construction Loans            973          0           0        973
Commercial Construction       551          0       3,384      3,935
Consumer Loans              1,346      1,569         359      3,274
Commercial Real Estate      4,411     15,881      32,252     52,544
Commercial Business         2,788      3,459         543      6,790
- --------------------------------------------------------------------
                Total   $  11,379  $  36,874  $  256,175  $ 304,428
- --------------------------------------------------------------------


<PAGE>

Interest sensitivity
on the above loans:
Loans with
  predetermined rates   $   7,151  $  30,647  $  184,441  $ 222,239
Loans with adjustable
  or floating rates         4,228      6,227      71,734     82,189
- --------------------------------------------------------------------
                Total   $  11,379  $  36,874  $  256,175  $ 304,428
- --------------------------------------------------------------------

         Construction,  commercial  and land loans are generally  indexed to the
prime rate plus a percentage  (generally 1% to 2%). The adjustable rate mortgage
loans have interest rate adjustment limitations and are generally indexed to the
one year U.S. Treasury constant maturity yield. Future market factors may affect
the  correlation of the interest rate adjustment with the rates the Bank pays on
the short-term  deposits that have been primarily  utilized to fund these loans.
Loans  pledged as  collateral  for advances and lines of credit from the Federal
Home Loan Bank totaled $41.5 million at December 31, 1999.

         Changes in the allowance for possible loan losses are as follows:

                                  Years ended December 31,
                          -----------------------------------------
                             1999           1998          1997
- -------------------------------------------------------------------

Balance at beginning
  of year               $   3,342,274  $  3,137,781  $   2,781,937
Provisions charged to
  operations                  653,579       240,000        400,000
Charge-offs                  (232,828)      (37,876)       (49,042)
Recoveries                     77,942         2,369          4,886
- -------------------------------------------------------------------
Balance at end of year  $   3,840,967  $  3,342,274  $   3,137,781
- -------------------------------------------------------------------

                                      -19-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

5. MORTGAGE-BACKED SECURITIES

         Mortgage-backed  securities  held to maturity at December  31, 1999 and
1998 are summarized as follows:

                             December 31, 1999
          ---------------------------------------------------------
                            Gross         Gross
            Amortized     Unrealized   Unrealized      Estimated
              Cost          Gains        Losses       Market Value
- -------------------------------------------------------------------
GNMA     $  37,742,389  $    253,470 $ (1,055,224)  $   36,940,635
FNMA        50,801,575       105,479   (1,061,964)      49,845,090
FHLMC       32,880,455       235,464      (86,612)      33,029,307
- -------------------------------------------------------------------
Total    $ 121,424,419  $    594,413 $ (2,203,800)  $  119,815,032
- -------------------------------------------------------------------

                             December 31, 1998
          ---------------------------------------------------------
                            Gross         Gross
            Amortized     Unrealized   Unrealized      Estimated
              Cost          Gains        Losses       Market Value
- -------------------------------------------------------------------
GNMA    $   31,716,739  $    599,765 $     (3,615)  $   32,312,889
FNMA        37,531,455       597,103      (49,100)      38,079,458
FHLMC       21,255,729       524,392         (476)      21,779,645
Private         88,724         1,610          (33)          90,301
- -------------------------------------------------------------------
Total   $   90,592,647  $  1,722,870 $    (53,224)  $   92,262,293
- -------------------------------------------------------------------

The Bank has the intent and ability to hold these  securities  to  maturity.  At
December  31,  1999,  neither a disposal,  nor a condition  that could lead to a
decision not to hold these securities to maturity were reasonably foreseen.

6. OFFICE PROPERTIES AND EQUIPMENT, NET

         Office  properties  and  equipment  at  December  31, 1999 and 1998 are
summarized by major classification, as follows:

                                              December 31,
                                    -------------------------------
                                          1999            1998
- -------------------------------------------------------------------

Land, buildings and improvements      $  21,036,089  $  18,900,216
Furniture and equipment                   4,356,086      4,153,118
Computers                                 4,128,761      3,629,926
- -------------------------------------------------------------------
Total                                    29,520,936     26,683,260
Less accumulated depreciation            (8,834,664)    (7,391,013)
- -------------------------------------------------------------------
Office properties and equipment, net  $  20,686,272  $  19,292,247
- -------------------------------------------------------------------

7. REAL ESTATE HELD FOR DEVELOPMENT, NET

         The Bank, through its wholly-owned subsidiary, Land Financial Services,
Inc.,  had entered into several  real estate  investments.  Real estate held for
development is carried at the lower of cost or estimated net  realizable  value.
Intercompany  loans from the Bank are the  primary  sources of funding  and have
been eliminated in  consolidation.  Such  investments in real estate at December
31, 1999 and 1998, are summarized as follows:

                                         December 31,
                         ---------------------------------------
                                      1999           1998
- ----------------------------------------------------------------
Real estate held for
       development       $         376,694    $        933,256
Valuation allowance               (288,768)           (288,769)
- ----------------------------------------------------------------
Net                      $          87,926    $        644,487
- ----------------------------------------------------------------
<PAGE>

8. REAL ESTATE OWNED, NET

         Real estate owned, which was acquired through  foreclosure and deeds in
lieu of  foreclosure,  totaled $449 thousand and $168 thousand,  net at December
31, 1999 and 1998,  respectively.  Changes in allowance for real estate owned is
as follows:

                                Years ended December 31,
                      ---------------------------------------------
                           1999          1998          1997
- -------------------------------------------------------------------
Balance at beginning
  of year             $    668,239  $    560,137   $   437,507
Provisions charged
  to operations                  0       108,102       142,630
Charge-offs                      0             0       (20,000)
- -------------------------------------------------------------------
Balance at end
  of year             $    668,239  $    668,239   $   560,137
- -------------------------------------------------------------------


                                      -20-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

9. DEPOSITS

         Deposits at December 31, 1999 and 1998 consisted of the following major
classifications and weighted average rates:

                                      December 31, 1999
                          ---------------------------------------------
                           Weighted                        Percent
                           Average Rate        Amount     of Total
- -----------------------------------------------------------------------
Non-interest checking            0.00 %  $     82,504,184     13.66 %
Checking accounts                2.26         106,541,028     17.64
Savings accounts                 2.67         107,207,225     17.76
Money market accounts            2.76          65,583,704     10.86
Certificates                     4.92         242,055,976     40.08
- -----------------------------------------------------------------------
Total                            3.20 %  $    603,892,117    100.00 %
- -----------------------------------------------------------------------

                                      December 31, 1998
                          ---------------------------------------------
                           Weighted                        Percent
                           Average Rate        Amount     of Total
- -----------------------------------------------------------------------
Non-interest checking            0.00 %  $     69,336,887     12.93 %
Checking accounts                1.89          75,280,395     14.04
Savings accounts                 2.83          95,591,907     17.82
Money market accounts            2.64          67,690,222     12.62
Certificates                     5.35         228,410,212     42.59
- -----------------------------------------------------------------------
Total                            3.49 %  $    536,309,623    100.00 %
- -----------------------------------------------------------------------

A summary of certificates by maturity at December 31, 1999 is as follows:

Years ended December 31,                      Amount
- ----------------------------------------------------------
2000                                   $      163,279,420
2001                                           37,325,167
2002                                           20,354,609
Thereafter                                     21,096,780
- ----------------------------------------------------------
Total                                  $      242,055,976
- ----------------------------------------------------------

         A summary of interest expense on deposits is as follows:

                            Years ended December 31,
                        ------------------------------------------------
                              1999            1998            1997
- ------------------------------------------------------------------------
Checking accounts       $     2,029,980 $     1,263,105    $    825,672
Savings accounts              2,787,185       2,591,626       2,347,193
Money market accounts         1,817,465       1,697,154       1,629,248
Certificates                 11,536,893      12,538,798      12,952,418
- ------------------------------------------------------------------------
Total interest expense  $    18,171,523 $    18,090,683    $ 17,754,531
- ------------------------------------------------------------------------
<PAGE>

10. ADVANCES FROM FEDERAL HOME LOAN BANK

         At December 31, 1999,  the Bank had advances from the Federal Home Loan
Bank of New York (FHLB) in the amount of $16.3  million with a weighted  average
interest rate of 6.0%.  Advances are  collateralized  by certain first  mortgage
loans.

                     Years ended December 31,
- -------------------------------------------------------------------
       1999                            1998
- -------------------------------------------------------------------
                Weighted                        Weighted
                Average  Maturity               Average   Maturity
      Amount     Rate      Date       Amount     Rate       Date
- -------------------------------------------------------------------
  $  10,000,000   6.32%   6/6/00 $  10,000,000     6.32%    6/6/00
      5,000,000   5.62%  2/15/01     5,000,000     5.62%   2/15/01
      1,337,031   5.00%  10/9/07     1,368,321     5.00%   10/9/07
- -------------------------------------------------------------------
  $  16,337,031   6.00%          $  16,368,321     6.00%
- -------------------------------------------------------------------


11. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

         At December 31, 1999, the Bank had securities sold under the agreements
to repurchase (repurchase  agreements) in the aggregate amount of $90.0 million.
The repurchase  agreements are collateralized by U.S. Agency Notes and CMOs with
a market value of $92.5 million.  Accrued  interest  payable on these agreements
totaled $457 thousand at December 31, 1999.

                Year ended December 31, 1999
- --------------------------------------------------------------
                                Weighted   Maturity   Call
Counterparty       Amount     Average Rate   Date    Feature
- --------------------------------------------------------------
Merrill Lynch     $20,000,000    5.79%      9/19/02   9/19/00
FHLB               10,000,000    6.03%       2/1/00     -
FHLB               20,000,000    5.65%     11/18/02  11/18/00
FHLB               20,000,000    5.72%     12/19/07  12/19/02
FHLB               20,000,000    5.13%      1/14/08   1/14/01
- --------------------------------------------------------------
Total             $90,000,000    5.62%
- --------------------------------------------------------------

                Year ended December 31, 1998
- --------------------------------------------------------------
                                Weighted   Maturity   Call
Counterparty       Amount     Average Rate   Date    Feature
- --------------------------------------------------------------
Merrill Lynch     $20,000,000    5.79%      9/19/02   9/19/00
FHLB               20,000,000    5.65%     11/18/02  11/18/00
FHLB               20,000,000    5.72%     12/19/07  12/19/02
FHLB               20,000,000    5.13%      1/14/08   1/14/01
- --------------------------------------------------------------
Total             $80,000,000    5.57%
- --------------------------------------------------------------

                                      -21-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

12. INCOME TAXES

         The Corporation's provision for income taxes differs from that computed
by applying the statutory  federal income tax rate to income before income taxes
as follows:

                                                1999                            1998                              1997
                                -------------------------------  ------------------------------   -------------------------------
                                      Amount         Percent          Amount          Percent           Amount         Percent
                                  ---------------   -----------  ------------------  ----------   ------------------- -----------
<S>                            <C>                     <C>          <C>                <C>            <C>                <C>
Tax at federal tax rate         $      2,721,663        34.00%       $   2,806,707      34.00%         $   2,930,199      34.00%
Increase from:
     State income taxes, net
         of federal income tax
         benefit                         165,583         2.07%             170,531       2.07%               189,102       2.19%
     Other                                 4,140         0.05%               6,295       0.08%                 7,776       0.09%
                                  ---------------   -----------  ------------------  ----------   ------------------- -----------
     Total                      $      2,891,386        36.12%       $   2,983,533      36.15%         $   3,127,077      36.28%
                                  ===============   ===========  ==================  ==========   =================== ===========
</TABLE>

         In accordance with the provisions of Statement of Financial  Accounting
Standards No. 109,  "Accounting  for Income Taxes" (SFAS No. 109),  deferred tax
assets and liabilities are  established  for the temporary  differences  between
accounting  bases and tax bases of the  Corporation's  assets and liabilities at
the tax  rates  expected  to be in effect  when the  temporary  differences  are
realized or settled.  Management believes the existing net deductible  temporary
differences which give rise to the net deferred income tax assets are realizable
on a more likely than not basis.

         The temporary  differences  that give rise to  significant  portions of
deferred tax assets and deferred tax liabilities are as follows:

                                       December 31,
                                ------------------------------------
                                              1999          1998
- ------------------------------------------------------------------------
Deferred income tax assets:
  Allowance for possible loan        $
  losses                                 1,111,262     $     924,040
  Real estate losses                       482,409           482,409
  Deferred loan fees, net                  (24,926)           (2,225)
  Compensation and pension (asset)
  liability                                (24,900)           49,822
  Amortization of deposit premium          277,049           274,034
  Post retirement benefits                 185,000           185,000
  Capitalized interest                     305,209           284,690
  Other                                    143,273           155,340
- ------------------------------------------------------------------------
Gross deferred tax assets                2,454,376         2,353,110
Deferred income tax liabilities:
  Prepaid deposit insurance premium         11,148            48,912
  Depreciation                             178,641           288,426
- ------------------------------------------------------------------------
Gross deferred tax liabilities:            189,789           337,338
- ------------------------------------------------------------------------
Deferred income tax assets, net      $   2,264,587     $   2,015,772
- ------------------------------------------------------------------------

<PAGE>

         The following  represents  the components of income tax expense for the
years ended December 31, 1999, 1998 and 1997, respectively.

                              1999           1998         1997
- ------------------------------------------------------------------
Current Federal tax
   provision             $   2,131,769  $  3,008,922  $ 2,903,256
Current State tax
   provision                   204,605       284,193      292,221
- ------------------------------------------------------------------
   Total current
     provision               2,336,374     3,293,115    3,195,477
- ------------------------------------------------------------------
Deferred federal tax
  (benefit)                    508,734      (283,771)     (62,697)
Deferred state tax
  (benefit)                     46,278       (25,811)      (5,703)
- ------------------------------------------------------------------
   Total deferred tax
     (benefit)                 555,012      (309,582)     (68,400)
- ------------------------------------------------------------------
Total                    $   2,891,386  $  2,983,533  $ 3,127,077
- ------------------------------------------------------------------

13. LEASES

         The Bank leases three buildings and land to operate four branches under
noncancelable leases which expire over the next 25 years. These leases generally
provide for the payment of taxes and  maintenance  by the lessee.  Most of these
operating  leases  provide the Bank with the option to renew the lease after the
initial lease term.  Future minimum rental  payments under existing leases as of
December 31, 1999 are as follows:

Fiscal Year                           Amount
- -------------------------------------------------

2000                            $        180,535
2001                                      76,826
2002                                      76,826
2003                                      76,826
2004 and beyond                        1,056,817
- -------------------------------------------------
Total                           $      1,467,830
- -------------------------------------------------

                                      -22-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

         The leases for the buildings  contain cost of living  adjustments based
on changes in the consumer  price index.  The minimum lease payments shown above
include base rentals exclusive of any future adjustments. Total rent expense for
all operating leases amounted to $127 thousand,  $105 thousand and $104 thousand
for fiscal years 1999, 1998 and 1997, respectively.

14. STOCKHOLDERS' EQUITY

         On December 14, 1988,  the Bank  converted to a state  chartered  stock
Savings Bank and simultaneously formed FMS Financial Corporation. At the time of
conversion,  eligible  deposit  account  holders  were  granted  priority in the
unlikely event of a future liquidation of the Bank. The special reserve has been
decreased  to the extent  that the  balances of eligible  account  holders  were
reduced at annual determination dates. The Bank converted its charter to that of
a Federal Savings Bank on October 15, 1993.

         The ability of the  Corporation  to pay  dividends to  stockholders  is
directly  dependent  upon  the  ability  of the  Bank  to pay  dividends  to the
Corporation.  OTS regulations  restrict the ability of the Bank to pay dividends
to the Corporation if such dividends  reduce the net worth of the Bank below the
amount  required  in the  special  reserve  account  and based on the Bank's net
income and capital position.

         The following is a reconciliation of the Bank's capital under generally
accepted  accounting  principles  ("GAAP") to regulatory capital at December 31,
1999:

                       Tangible           Core          Risk-based
                        Capital          Capital          Capital
- ---------------------------------------------------------------------
Bank's GAAP
   Capital         $    52,609,415  $    52,609,415  $    52,609,415
Add:
   Unrealized loss
     on investments
     AFS                 1,167,810        1,167,810        1,167,810
Less:
   Subsidiary
     investments
     not eligible          (87,926)         (87,926)         (87,926)
   Goodwill                (55,328)         (55,328)         (55,328)
   REO greater
     than 5 years         (149,541)        (149,541)        (149,541)
Supplementary
   qualifying
   capital item
General valuation
   allowance                     0                0        3,389,772
- ---------------------------------------------------------------------
Regulatory
  capital
  computed              53,484,430       53,484,430       56,874,202
Minimum
   regulatory
   capital
   requirement          15,462,237       30,924,474       24,206,915
- ---------------------------------------------------------------------
Regulatory
  capital
  excess           $    38,022,193  $    22,559,956  $    32,667,287
- ---------------------------------------------------------------------

<PAGE>
15. PENSION PLAN

         The Bank has a defined benefit pension plan for active  employees.  Net
pension  expense was $462  thousand,  $371  thousand and $385 thousand for years
ended  December 31, 1999,  1998 and 1997,  respectively.  The  components of net
pension cost are as follows:

                                  Years ended December 31,
                    --------------------------------------------------
                           1999             1998             1997
- ----------------------------------------------------------------------
Service cost        $       513,260   $      435,047    $     401,818
Interest cost               336,799          270,772          232,376
Return on assets           (418,356)        (359,216)        (286,070)
Net amortization
     and deferral            30,675           23,921           37,140
- ----------------------------------------------------------------------
Net periodic
     pension cost   $       462,378   $      370,524    $     385,264
- ----------------------------------------------------------------------

         The following table presents a  reconciliation  of the funded status of
the defined benefit pension plan at December 31, 1999 and 1998:

                                               December 31,
                                 ----------------------------------------
                                        1999                1998
- -------------------------------------------------------------------------
Projected benefit obligation      $     6,406,113     $     5,200,545
Fair value of plan assets               7,520,267           5,895,741
- -------------------------------------------------------------------------
Excess of plan assets over
     projected benefit obligation       1,114,154             695,196
Unrecognized net gain                  (1,423,841)         (1,153,817)
Unrecognized prior service cost            70,794              76,135
Unrecognized net transition
     obligation                           131,663             162,569
- -------------------------------------------------------------------------
Accrued pension cost
     included in the consolidated
     balance sheet               $       (107,230)    $      (219,917)
- -------------------------------------------------------------------------

         The following table presents a  reconciliation  of beginning and ending
balances of benefit obligations and plan assets:

                                                 December 31,
                                         ------------------------------
Change in Projected Benefit Obligation       1999           1998
- -----------------------------------------------------------------------
Projected benefit obligation
  at beginning of year                     $5,200,545   $   4,419,723
Service cost                                  513,260         435,047
Interest cost                                 336,799         270,772
Actuarial loss                                464,723         133,501
Benefits paid                                (109,214)        (58,498)
- -----------------------------------------------------------------------
Projected benefit obligation
  at end of year                           $6,406,113   $   5,200,545
- -----------------------------------------------------------------------
Change in Plan Assets
- -----------------------------------------------------------------------
Fair value of plan assets
  at beginning of year                     $5,895,741   $   5,171,488
Actual return of plan assets                1,158,675         782,751
Employer contribution                         575,065               0
Benefits paid                                (109,214)        (58,498)
- -----------------------------------------------------------------------
Fair value of plan assets
  at end of year                           $7,520,267   $   5,895,741
- -----------------------------------------------------------------------

                                      -23-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

         Actuarial assumptions used in determining pension cost are as follows:

                                 Years ended December 31,
                        ------------------------------------------
                               1999        1998          1997
- ----------------------------------------------------------------------
Discount rate for
     benefit obligation        6.00 %        6.00 %        6.00 %
Rate of increase in
     compensation levels
     and social security
     wage base                 4.00 %        4.00 %        4.00 %
Expected long-term
     rate of return on
     plan assets               7.00 %        7.00 %        7.00 %
- ----------------------------------------------------------------------

         In addition to  providing  pension  plan  benefits,  the Bank  provides
certain health care and life insurance benefits to certain retired employees. In
accordance  with the provisions of Statement of Financial  Accounting  Standards
No. 106, "Employer  Accounting for Post Retirement Benefits other than Pensions"
(SFAS No. 106) the expected cost of such benefits must be actuarially determined
and  accrued  ratably  from the date of hire to the date the  employee  is fully
eligible to receive benefits. The accumulated post-retirement benefit obligation
is not funded but is  reflected in the  statement  of  financial  condition as a
liability.

         The net periodic  post-retirement  benefit cost  includes the following
components:

                                               December 31,
                                       ------------------------------
                                           1999             1998
- ---------------------------------------------------------------------
Interest cost                        $       29,149   $       30,514
Amortization of prior service cost          (14,499)         (14,499)
Amortization of gain                           (934)          (1,763)
- ---------------------------------------------------------------------
Net periodic post-retirement
     benefit cost                    $       13,716   $       14,252
- ---------------------------------------------------------------------

         The assumed  discount  rate used in the  calculation  for net  periodic
post-retirement benefit cost was 6.75% and 7.0% for 1999 and 1998, respectively.
The  assumed  health care cost trend rate for 1999 was 6% and was graded down in
1% increments  per year to an ultimate  rate of 5% per year.  The impact of a 1%
increase in the assumed  health care cost trend for each future year would be as
follows:

                                                     December 31, 1999
- ----------------------------------------------------------------------
Accumulated post-retirement obligation
     at year end                                             $434,747
Service and interest Cost                                     $31,406
- ----------------------------------------------------------------------

         The following  table  summarizes  the amounts  recognized in the Bank's
balance sheet:

                                            December 31,
                                    -----------------------------
                                        1999            1998
- -----------------------------------------------------------------
Accumulated post-retirement
     benefit obligation           $    (403,766)  $    (451,181)
Unrecognized prior service cost         (84,577)        (99,076)
Unrecognized net gain                   (89,647)        (59,101)
- -----------------------------------------------------------------

Accrued post-retirement benefit
     cost                         $    (577,990)  $    (609,358)
- -----------------------------------------------------------------

         The assumed  discount rate used in the  calculation for the accumulated
post-retirement benefit obligation as of December 31, 1999 and 1998 was 8.0% and
6.75%, respectively.

16. SUBORDINATED DEBENTURES

         The  Corporation  issued $10.0  million of  subordinated  debentures in
1994. The debentures are unsecured, bear interest at a rate of 10% per annum and
mature on July 28, 2004.  Interest  payments are due  semiannually on February 1
and August 1 commencing  February 1, 1995.  The debentures  are  redeemable,  in
whole or in part,  at any time at the option of the  Corporation  at  redemption
prices  ranging from 103% down to 100%.  The net  proceeds  from the sale of the
debentures  totaled $9.4  million and were used for the  expansion of the Bank's
operations  through branch  acquisitions  and general  corporate  purposes.  The
Corporation  is  required  to retain  at all times  cash,  cash  equivalents  or
marketable  securities  in an amount not less than the  aggregate  amount of two
consecutive  semi-annual  interest  payments that will be due and payable on the
debentures following such declaration date or redemption date.

                                      -24-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

17. FAIR VALUE OF FINANCIAL INSTRUMENTS

         The  disclosure  of the fair  value  of all  financial  instruments  is
required,  whether  or not  recognized  on the  balance  sheet,  for which it is
practical to estimate  fair value.  In cases where quoted  market prices are not
available,  fair values are based on assumptions including future cash flows and
discount rates.  Accordingly,  the fair value estimates cannot be substantiated,
may  not  be  realized,  and  do  not  represent  the  underlying  value  of the
Corporation.

         The Corporation uses the following  methods and assumptions to estimate
the  fair  value  of  each  class  of  financial  instruments  for  which  it is
practicable to estimate that value:

Cash and cash equivalents:  The carrying value is a reasonable  estimate of fair
value.

Investment  securities  held to  maturity,  securities  available  for  sale and
mortgage-backed securties: Fair value is equal to quoted market prices.

FHLB Stock: The stock of FHLB is issued only to FHLB member  institutions and is
redeemable only by another member  institution or the FHLB at its $100 per share
par value.

Loans: For variable-rate  loans that reprice  frequently and with no significant
change in credit risk, fair value is the carrying value. For other categories of
loans such as residential  mortgages,  commercial and consumer loans, fair value
is estimated  based on  discounting  the  estimated  future cash flows using the
current  rates at which  similar  loans would be made to borrowers  with similar
collateral and credit ratings and for similar remaining maturities.

Deposit liabilities: For checking, savings and money market accounts, fair value
is the amount  payable on demand at the  reporting  date.  For  certificates  of
deposits, fair value is estimated using the rates currently offered for deposits
with similar remaining maturities.

Securities sold under agreements to repurchase: For investment securities with a
quoted market price,  fair value is equal to quoted market  prices.  If a quoted
market  price is not  available,  fair value is estimated  using  quoted  market
prices for similar securities.

Subordinated debentures: Fair value is estimated using the quoted average of the
broker bid and ask prices at year end.

Other borrowings: Fair value is estimated using a discounted cash flow analysis.

Advances from FHLB:  The carrying  value is a reasonable  estimate of fair value
due to the short term nature of these obligations.

Commitments to extend credit and standby letters of credit:  For commitments and
standby  letters of credit  expiring within 90 days or with a variable rate, the
settlement  amount is a reasonable  estimate of fair value.  For commitments and
standby letters of credit expiring beyond 90 days or with a fixed rate, the fair
value is the present value of the obligations based on current loan rates.
<PAGE>

         At December 31, 1999 and December 31, 1998, the carrying amount and the
estimated value of the Corporation's financial instruments are as follows:


<TABLE>
<CAPTION>
                                                                 December 31, 1999                        December 31, 1998
                                                       --------------------------------------   ---------------------------------
                                                           Carrying            Estimated            Carrying           Estimated
                                                            Amount            Market Value           Amount          Market Value
                                                       ------------------   -----------------   -----------------   -------------
<S>                                                   <C>                  <C>                 <C>                 <C>
Financial assets:
     Cash and cash equivalents                         $      46,275,871    $     46,275,871    $     29,896,391    $  29,896,391
     Investment securities held to maturity and
     investment securities available for sale          $     269,614,358    $    259,149,989    $    239,250,969    $ 239,198,755
     Mortgage-backed securities                        $     121,424,419    $    119,815,032    $     90,592,647    $  92,262,293
     FHLB Stock                                        $       4,861,410    $      4,861,410    $      4,861,410    $   4,861,410

     Loans, net of unearned income                     $     303,535,484    $    295,018,000    $    301,945,497    $ 309,708,000
        Less: Allowance for possible loan losses              (3,840,967)         (3,840,967)         (3,342,274)      (3,342,274)
     Loans, net                                        $     299,694,517    $    291,177,033    $    298,603,223    $ 306,365,726

Financial liabilities:
     Deposits
        Checking, passbook, and money market accounts  $     361,836,141    $    361,836,141    $    307,899,411    $ 307,899,411
        Certificates                                   $     242,055,976    $    239,077,000    $    228,410,212    $ 229,028,000
     Securities sold under agreements to repurchase    $      90,000,000    $     88,806,000    $     80,000,000    $  83,705,000
     Subordinated debentures                           $      10,000,000    $     10,300,000    $     10,000,000    $  10,500,000
     Other borrowings                                  $      16,337,031    $     16,120,000    $     16,368,321    $  16,467,000

Off-balance sheet financial instruments:
     Commitments to extend credit                      $      24,663,153    $     24,663,153    $     29,758,602    $  29,758,602
     Standby letters of credit                         $       1,887,175    $      1,887,175    $      1,301,772    $   1,301,772

</TABLE>

                                      -25-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

18.  COMMITMENTS AND CONTINGENCIES
         The Bank has  outstanding  loan  commitments  of  $24.7  million  as of
December 31, 1999. Of these commitments outstanding, the breakdown between fixed
and variable rate loans is as follows:

                                               December 31, 1999
                                   ------------------------------------------
                                     Fixed        Variable
                                      Rate          Rate           Total
- -----------------------------------------------------------------------------
Commitments to fund loans         $ 4,051,356   $   1,752,600   $  5,803,956
  Unused lines:
  Construction                              0       1,446,881      1,446,881
  Equity line of credit loans               0      13,575,842     13,575,842
  Commercial                                0       3,095,540      3,095,540
  Consumer                                  0         740,934        740,934
- -----------------------------------------------------------------------------
Total                             $ 4,051,356   $  20,611,797   $ 24,663,153
- -----------------------------------------------------------------------------

         In addition to outstanding  loan  commitments,  the Bank as of December
31,  1999,  issued  $1.1  million  in  standby  letters  of credit to  guarantee
performance of a customer to a third party.

         Commitments and standby letters of credit are issued in accordance with
the same loan policies and underwriting  standards as settled loans.  Since some
commitments  and standby  letters of credit are expected to expire without being
drawn down, these amounts do not necessarily represent future cash requirements.

19. LITIGATION

         There are no significant pending legal proceedings at December 31, 1999
which will have a material  impact on the  Corporation's  financial  position or
results of operations.

20.  LOANS TO OFFICERS AND DIRECTORS

         Regulation  O  provides  that  all  loans  to  executive  officers  and
directors  be made  on  substantially  the  same  terms  and  conditions  as are
available to the general public. On November 11, 1996,  Regulation O was amended
to allow  executive  officers to  participate in any employee loan rate discount
benefit program available to all full-time employees. Since the Bank offers such
an employee  benefit program,  the policy governing loans to executive  officers
was amended to allow the executive  officers to participate in this loan program
and thereby receive rate discounts. These changes went into effect on January 1,
1997. The rate discounts are available to employees as long as they are employed
at the Bank. If employment is terminated, the rate discount ceases from the date
of  termination.  At December  31, 1999 and 1998,  loans made to  directors  and
executive  officers whose  indebtedness  exceeded $60 thousand  amounted to $1.9
million  and  $1.5  million,  respectively.  During  1999  new  loans  to  these
individuals totaled $414 thousand and repayments totaled $245 thousand.

21. STOCK OPTIONS

         The Corporation has established a stock  compensation plan (the "Plan")
for executive officers and other selected employees of the Corporation. The Plan
consists of incentive  stock  options  intended to qualify under Section 422A of
the Internal  Revenue Code of 1986.  These stock options may be surrendered  and
stock  appreciation  rights may be granted in their place,  with the approval of
the Corporation.

         A total of 241,926  shares of authorized  but unissued  common stock of
the Corporation has been reserved for future issuance under the Plan. The option
price per share for options  granted may not be less than the fair market  value
of the common  stock on the date of grant.  At  December  31,  1999,  the option
exercise prices were $1.292, $5.333 and $10.00.  Options are fully vested at the
date of grant and must be exercised within ten years.


<PAGE>

         A summary of the status of the  Corporations's  Stock Option Plan as of
December  31, 1999,  1998 and 1997 and changes  during the years ending on those
dates is presented below.

                                      Years Ended December 31,
                                   --------------------------------
                      1999             1998            1997
- -------------------------------------------------------------------
                          Weighted         Weighted        Weighted
                          Average          Average         Average
                          Exercise         Exercise        Exercise
                  Shares   Price   Shares   Price  Shares   Price
- -------------------------------------------------------------------
Outstanding at
  the Beginning
  of the year     210,618  $5.83  235,995    $ 1.91 246,453  $1.88
Options granted         0      0   93,000     10.00       0      0
Options exercised    (600)  1.29  (84,081)     1.29  (4,458)  1.29
Options
  surrendered      (4,500)  1.29  (34,296)     1.29  (6,000)  1.29
- -------------------------------------------------------------------
Outstanding at
  the End of the
  year            205,518  $5.94  210,618    $ 5.83 235,995  $1.91
- -------------------------------------------------------------------

         On January 1, 1996,  the  Corporation  adopted  Statement  of Financial
Accounting Standard No. 123, "Accounting for Stock Based Compensation" (SFAS No.
123).  As permitted by SFAS No. 123, the  Corporation  has chosen to continue to
apply APB Opinion No. 25,  "Accounting  for Stock Issued to Employees"  (APB No.
25) and related  interpretations  in accounting  for its Plan.  Accordingly,  no
compensation cost has been recognized for options granted under the Plan. If the
Corporation  had adopted  the fair value  method of  accounting  for stock based
compensation  the  Corporation's  net income and net income per share would have
been as follows:

                                  December 31, 1998
- -----------------------------------------------------------
                                As Reported      Pro Forma
- -----------------------------------------------------------

Net Income                     $ 5,271,488    $  5,042,974
Basic Earnings per share             $0.73           $0.70
Diluted Earnings per share           $0.72           $0.69
- -----------------------------------------------------------


                                      -26-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

         The fair value of each option  grant is  estimated on the date of grant
using the  Black-Scholes  option  pricing model with the following  assumptions:
dividend yield of .86%, expected volatility of 26.11%, discount rate of 6.0% and
an expected life of 10 years at December 31, 1998. There were no options granted
in 1999 or 1997.

22.  RISKS AND UNCERTAINTIES

         The earnings of the Corporation depend on the earnings of the Bank. The
earnings of the Bank depend  primarily  upon the level of net  interest  income,
which is the difference between interest earned on its interest-earning  assets,
such as loans and  investments  and the  interest  paid on its  interest-bearing
liabilities, such as deposits and borrowings. Accordingly, the operations of the
Bank are subject to risks and uncertainties  surrounding its exposure to changes
in the interest rate environment.

         Most of the Bank's lending  activity is with  customers  located within
southern New Jersey.  Generally, the loans are secured by real estate consisting
of single family residential  properties.  While this represents a concentration
of credit risk,  the credit  losses  arising  from this type of lending  compare
favorably  with the Bank's  credit loss  experience on its portfolio as a whole.
The ultimate  repayment  of these loans is dependent to a certain  degree on the
local economy and real estate market.

         The financial  statements of the Corporation are prepared in conformity
with generally  accepted  accounting  principles that require management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reported period. Actual results could differ from these estimates.

         Significant  estimates  are  made  by  management  in  determining  the
allowance for possible loan losses and carrying  values of real estate owned and
real estate held for development. Consideration is given to a variety of factors
in  establishing   these  estimates   including  current  economic   conditions,
diversification of the loan portfolio,  delinquency statistics,  results of loan
reviews,  borrowers' perceived financial and managerial strengths,  the adequacy
of underlying  collateral,  if collateral dependent,  or present value of future
cash flows and other  relevant  factors.  Since the  allowance for possible loan
losses  and  carrying  value of real  estate  assets  and real  estate  held for
development is dependent,  to a great extent,  on the general  economy and other
conditions  that may be beyond the  Bank's  control,  it is at least  reasonably
possible  that the  estimates of the  allowance for possible loan losses and the
carrying  values of the real estate  assets could differ  materially in the near
term.


                                      -27-
<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

23.  PARENT COMPANY FINANCIAL INFORMATION

         The financial statements for FMS Financial Corporation are as follows:
<TABLE>
<CAPTION>
                                                                                                              December 31,
                                                                                                 -----------------------------------
FMS Financial Corporation Statements of Financial Condition                                              1999              1998
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>               <C>
Assets:
     Cash                                                                                        $       501,861   $       499,293
     Investment in subsidiary                                                                         52,609,414        49,913,393
     Investment securities                                                                             1,000,000         1,000,000
     Intercompany receivable, net                                                                      2,185,306         2,199,643
     Subordinated debentures issue costs, net                                                            263,765           321,113
     Other                                                                                               168,843           168,843
                                                                                                   ---------------------------------
Total Assets                                                                                     $    56,729,189   $    54,102,285
                                                                                                   =================================
Liabilities:
     10% Subordinated debentures due 2004                                                        $    10,000,000   $    10,000,000
     Dividends payable                                                                                   215,519           216,953
     Accrued interest payable                                                                            416,667           416,667
                                                                                                   ---------------------------------
Total liabilities                                                                                     10,632,186        10,633,620
                                                                                                   ---------------------------------
Stockholders' Equity:
     Preferred stock - $.10 par value 5,000,000 shares  authorized;  none issued
     Common stock - $.10 par value 10,000,000 shares authorized; shares
        issued 7,897,791 and 7,897,191 and shares outstanding 7,183,978 and 7,231,767 as
        of December 31, 1999 and 1998, respectively                                                      789,779           789,719
     Paid-in capital in excess of par                                                                  8,217,535         8,216,820
     Accumulated comprehensive loss - net of deferred income taxes                                    (1,167,810)          (21,793)
     Retained earnings                                                                                42,108,955        37,860,291
     Less:Treasury Stock (713,813 and 665,424 shares, at cost at December 31, 1999 and
        1998, respectively)                                                                           (3,851,456)       (3,376,372)
                                                                                                   ---------------------------------
Total stockholders' equity                                                                            46,097,003        43,468,665
                                                                                                   ---------------------------------
Total Liabilities and Stockholders' Equity                                                       $    56,729,189   $    54,102,285
                                                                                                   =================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                  Years Ended December 31,
                                                                  --------------------------------------------------------
FMS Financial Corporation Statements of Operations                       1999               1998                1997
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                <C>                 <C>
Intercompany interest income                                       $      560,750     $       560,750     $       560,750
Interest expense                                                       (1,057,348)         (1,057,348)         (1,057,348)
Dividends from subsidiary                                               1,600,000           1,600,000           1,400,000
Equity in undistributed income of subsidiary                            3,841,261           3,999,243           4,418,909
- --------------------------------------------------------------------------------------------------------------------------
Income before taxes                                                     4,944,663           5,102,645           5,322,311
Income tax benefit                                                        168,843             168,843             168,843
- --------------------------------------------------------------------------------------------------------------------------
Net Income                                                         $    5,113,506     $     5,271,488     $     5,491,154
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

       These statements should be read in conjunction with the other notes
               related to the consolidated financial statements.

                                      -28-
<PAGE>
                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                 For Years Ended December 31,
                                                                 ------------------------------------------------------------------
FMS Financial Corporation Statements of Cash Flows                  1999                     1998                       1997
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                 <C>                        <C>
Operating Activities
Net income                                                       $   5,113,506       $          5,271,488       $       5,491,154
Adjustments to reconcile net income to net cash provided
   by operating activities:
Equity in undistributed earnings of the subsidiary                  (3,841,261)                (3,999,243)             (4,418,909)
Amortization of bond issue costs                                        57,348                     57,347                  57,349
 Decrease (Increase) in intercompany receivable, net                    14,337                   (274,698)               (333,389)
Other operating activities                                                   0                     33,481                  72,982
                                                                 --------------      ---------------------      ------------------

     Net cash  provided by operating activities                      1,343,930                  1,088,375                 869,187


Financing Activities
Purchase of treasury stock                                            (475,084)                  (186,055)               (127,361)
Investment in subsidiary                                                  (775)                  (108,603)                 (5,758)
Cash dividends paid on common stock                                   (866,278)                  (767,457)               (525,479)
Principal repayment of employee stock ownership plan debt                    0                    (33,481)                (72,982)
Proceeds from issuance of stock                                            775                    108,603                   5,758
                                                                 --------------      ---------------------      ------------------

     Net cash used by financing activities                          (1,341,362)                  (986,993)               (725,822)
                                                                 --------------      ---------------------      ------------------

INCREASE IN CASH AND CASH EQUIVALENTS                                    2,568                    101,382                 143,365
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                           499,293                    397,911                 254,546
                                                                 --------------      ---------------------      ------------------

CASH AND CASH EQUIVALENTS, END OF YEAR                           $     501,861       $            499,293       $         397,911
                                                                 --------------      ---------------------      ------------------
</TABLE>

      These statements should be read in conjunction with the other notes
               related to the consolidated financial statements.

                                      -29-
<PAGE>

                                                       FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------


[LOGO]    PriceWaterhouseCoopers






                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of FMS Financial Corporation:

In our opinion, the accompanying  consolidated statements of financial condition
and the related consolidated statements of operations,  changes in stockholders'
equity, and cash flows present fairly, in all material  respects,  the financial
position of FMS Financial Corporation and Subsidiary ("the Company") at December
31, 1999 and 1998, and the results of their  operations and their cash flows for
each of the three years in the period ended  December 31,  1999,  in  conformity
with  accounting  principles  generally  accepted  in the United  States.  These
financial  statements are the  responsibility of the Company's  management;  our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
auditing standards generally accepted in the United States which require that we
plan and  perform the audit to obtain  reasonable  assurance  about  whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for the opinion expressed above.




/s/PricewaterhouseCoopers LLP

Philadelphia, Pennsylvania
February 10, 2000


                                      -31-

<PAGE>
FMS FINANCIAL CORPORATION
- --------------------------------------------------------------------------------


                              CORPORATE INFORMATION


ANNUAL MEETING

         The 2000 Annual Shareholders' Meeting of FMS Financial Corporation will
be held at 10:00 a.m.,  on the 27th day of April,  2000 at the Riverton  Country
Club, Highland Avenue off of Route 130, Riverton, New Jersey.

STOCK MARKET INFORMATION

         The   common   stock   of   FMS   Financial   Corporation   is   traded
over-the-counter  and is listed on the Nasdaq  National  Market System under the
symbol "FMCO". Daily quotations are included in the Nasdaq National Market stock
tables published in the Wall Street Journal and other leading newspapers.

         The number of record  holders of common stock of the  Corporation as of
March 1, 2000 was  approximately  759, not including those shares  registered in
names of various investment brokers held in account for their customers.

         The following table sets forth the range of closing prices, as reported
by Nasdaq, for the periods ended December 31, 1999 and 1998:

                                          1999
                          ----------------------------------
QUARTER ENDED                        HIGH              LOW
- ------------------------------------------------------------
March 31,                         $  10.500        $  8.500
June 30,                          $  11.000        $  7.625
September 30,                     $  10.000        $  8.875
December 31,                      $  10.250        $  8.750
- ------------------------------------------------------------

                                          1998
                          ----------------------------------
QUARTER ENDED                        HIGH              LOW
- ------------------------------------------------------------
March 31,                         $  12.167        $ 11.167
June 30,                          $  17.000        $ 12.201
September 30,                     $  15.500        $  9.500
December 31,                      $  10.625        $  6.875
- ------------------------------------------------------------


         The   Corporation's   sole  operating   assets  are  derived  from  its
subsidiary,   Farmers  &  Mechanics  Bank.  Consequently,  the  ability  of  the
Corporation to accumulate  cash for payment of cash dividends to stockholders is
directly  dependent  upon  the  ability  of the  Bank  to pay  dividends  to the
Corporation. The Bank may not declare or pay a cash dividend on any of its stock
if the effect of the  declaration  or payment of  dividends  would  cause  their
regulatory  capital  to be  reduced  below  (1)  the  amount  required  for  the
liquidation  account established in connection with the mutual stock conversion,
or (2) the regulatory capital requirements imposed by the OTS. Additionally, the
Corporation  must pay interest to holders of its  debentures  before  payment of
cash dividends to its stockholders.

         As of  December  31,  1999 the Bank  was a Tier 1  institution  and had
available   $22.8  million  for  dividends  to  the   Corporation,   subject  to
nonobjection by the OTS. It is not likely that the  Corporation  would request a
dividend of that  magnitude.  The  Corporation  is not subject to OTS regulatory
restrictions on the payment of dividends to its stockholders,  but is subject to
the  requirements  of New Jersey  law,  which  permits  the  Corporation  to pay
dividends  in cash or shares out of the  Corporation's  surplus,  defined as the
excess of net assets of the Corporation over stated capital.


                                      -32-









                              EXHIBIT 21


<PAGE>



                        Subsidiaries of the Registrant(1)


                                                  State of        Percentage
                                               Incorporation      Ownership
                                               -------------      ---------

Farmers and Mechanics Bank                      United States        100%

FMS Financial Services, Inc.(2)(4)              New Jersey           100%

Land Financial Services, Inc.(2)                New Jersey           100%

First Plunge, Inc. (3)(4)                       New Jersey           100%

Fishpond, Inc. (3)(4)                           New Jersey           100%

Angell Ayes, Inc. (3)(4)                        New Jersey           100%

Peter's Passion, Inc. (3)(4)                    New Jersey           100%

Atlantic Adventures, Inc.(3)                    New Jersey           100%

- -----------------
(1)      The  operations of the  subsidiaries  are included in the  consolidated
         financial  statements  contained in the Annual  Report to  Stockholders
         attached as Exhibit 13 to the Form 10-K.
(2)      Subsidiary of Farmers and Mechanics Bank.
(3)      Subsidiary of Land Financial Services, Inc.
(4)      Currently an inactive subsidiary.







                              EXHIBIT 23

<PAGE>

                       CONSENT OF INDEPENDENT ACCOUNTANTS




          We  hereby   consent  to  the   incorporation   by  reference  in  the
          Registration  Statement  on  Form  S-8  (File  No.  33-24340)  of  FMS
          Financial  Corporation  of our report dated February 10, 2000 relating
          to the  financial  statements,  which  appears in the Annual Report to
          Shareholders,  which is  incorporated  in this  Annual  Report on Form
          10-K.



          /s/ Pricewaterhouse Coopers LLP
          -------------------------------


          2400 Eleven Penn Center
          Philadelphia, Pennsylvania

          March 23, 2000

<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL  REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                     1000

<S>                                     <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                         DEC-31-1999
<PERIOD-END>                              DEC-31-1999
<CASH>                                         20,490
<INT-BEARING-DEPOSITS>                         25,786
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    49,307
<INVESTMENTS-CARRYING>                        341,732
<INVESTMENTS-MARKET>                          329,658
<LOANS>                                       299,695
<ALLOWANCE>                                     3,841
<TOTAL-ASSETS>                                772,501
<DEPOSITS>                                    603,892
<SHORT-TERM>                                    3,858
<LIABILITIES-OTHER>                             2,317
<LONG-TERM>                                   116,337
                               0
                                         0
<COMMON>                                          790
<OTHER-SE>                                     45,307
<TOTAL-LIABILITIES-AND-EQUITY>                772,501
<INTEREST-LOAN>                                28,408
<INTEREST-INVEST>                              24,455
<INTEREST-OTHER>                                    0
<INTEREST-TOTAL>                               47,863
<INTEREST-DEPOSIT>                             18,172
<INTEREST-EXPENSE>                             24,742
<INTEREST-INCOME-NET>                          23,120
<LOAN-LOSSES>                                     654
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                14,462
<INCOME-PRETAX>                                 8,005
<INCOME-PRE-EXTRAORDINARY>                      5,114
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    5,114
<EPS-BASIC>                                       .71
<EPS-DILUTED>                                     .70
<YIELD-ACTUAL>                                   3.36
<LOANS-NON>                                     3,108
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                  513
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                3,342
<CHARGE-OFFS>                                     233
<RECOVERIES>                                       78
<ALLOWANCE-CLOSE>                               3,841
<ALLOWANCE-DOMESTIC>                            3,841
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                         3,390



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission