PRUDENTIAL SECURITIES SECURED FINANCING CORP
8-K, 1997-07-14
ASSET-BACKED SECURITIES
Previous: ISO BLOCK PRODUCTS USA INC, 10KSB, 1997-07-14
Next: PRIDE INC, NT 10-Q, 1997-07-14




- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported) June 26, 1997

               Prudential Securities Secured Financing Corporation
             (Exact name of registrant as specified in its charter)

          Delaware                   333-27355                  13-3526694
(State or Other Jurisdiction        (Commission              (I.R.S. Employer
      of Incorporation)             File Number)            Identification No.)

  c/o Prudential Securities
      Secured Financing
         Corporation
  Attention: Norman Chaleff                                       10292
One New York Plaza, 12th Fl.                                    (Zip Code)
      New York, New York
    (Address of Principal
     Executive Offices)

        Registrant's telephone number, including area code (212) 214-7435

                                    No Change
          (Former name or former address, if changed since last report)

- --------------------------------------------------------------------------------

<PAGE>

Item 2. Acquisition or Disposition of Assets

Description of the Certificates and the Mortgage Loans

                  Prudential Securities Secured Financing Corporation, as
Depositor (the "Depositor"), has registered issuances of securities backed by
mortgage loans, on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, as amended (the "Act"), by a Registration Statement on
Form S-3 (Registration File No. 333-27355) (as amended, the "Registration
Statement"). The Depositor formed the Emergent Home Equity Loan Trust 1997-2
(the "Trust"), pursuant to a Pooling and Servicing Agreement, dated as of June
1, 1997 (the "Pooling and Servicing Agreement"), among the Depositor, Emergent
Mortgage Corp., as servicer (the "Servicer") and First Union National Bank, as
trustee (the "Trustee"). Pursuant to the Registration Statement, the Trust
issued $121,209,000 in aggregate principal amount of its Emergent Home Equity
Loan Pass-Through Certificates, Class A (the "Certificates"), on June 26, 1997.
This Current Report on Form 8-K is being filed to satisfy an undertaking to file
copies of certain agreements executed in connection with the issuance of the
Certificates, the forms of which are being filed as exhibits to the Pooling and
Servicing Agreement attached hereto as Exhibit 4.1.

                  The Certificates were issued pursuant to the Pooling and
Servicing Agreement attached hereto as Exhibit 4.1. The Certificates consist of
five senior classes, the Class A-1 Certificates, the Class A-2 Certificates, the
Class A-3 Certificates, the Class A-4 Certificates and the Class A-5
Certificates, together the "Class A Certificates" and the Class R Certificates.
Only the Class A Certificates were issued pursuant to the Registration
Statement.

                  The assets of the Trust consist of a segregated pool of
mortgage loans (the "Mortgage Loans"), together with the Mortgage Files relating
thereto, and together with all collections thereon or in respect thereof after
the Cut-off Date (including amounts due on or before the Cut-off Date but
received after the Cut-off Date), any REO Property, together with all
collections thereon and proceeds thereof, the Trustee's rights with respect to
the Mortgage Loans under the insurance policies required to be maintained
pursuant to the Pooling and Servicing Agreement and any proceeds thereof, the
Depositor's rights under the Unaffiliated Seller's Agreement (including any
security interest created thereby), the Collection Account, the Distribution
Account, any REO Account and the Expense Account and such assets that are
deposited therein from time to time and any investments thereof and the
Trustee's rights under the Policy, together with any and all income, proceeds
and payments with respect thereto (all such capitalized terms as defined in the
Pooling and Servicing Agreement). On and prior to June 26, 1997 (the "Closing
Date"), Emergent Mortgage Corp. (the "Originator")



<PAGE>

transferred the Mortgage Loans and the related assets to Emergent Mortgage
Holdings Corporation (the "Seller") pursuant to the Purchase Agreement and
Assignment, dated as of June 1, 1997, attached hereto as Exhibit 4.4, between
the Originator, the Seller and Emergent Group, Inc. On the Closing Date, the
Seller transferred the Mortgage Loans and the related assets to the Depositor
pursuant to the Unaffiliated Seller's Agreement, dated as of June 1, 1997,
attached hereto as Exhibit 4.3, among the Seller, Emergent Group, Inc. and the
Depositor. The Depositor, in turn, then transferred the Mortgage Loans and the
related assets to the Trust pursuant to the Pooling and Servicing Agreement,
attached hereto as Exhibit 4.1.

                  Interest payments on the Class A Certificates are based on the
outstanding Certificate Principal Balance for the related Class A Certificates
and the applicable Pass-Through Rate. The Class A-1 Pass-Through Rate will be
6.435% per annum; the Class A-2 Pass-Through Rate will be 6.745% per annum; the
Class A-3 Pass-Through Rate will be 7.020% per annum; the Class A-4 Pass-Through
Rate will be 7.390% per annum; and the Class A-5 Pass-Through Rate will be
6.980% per annum. The Class A-1 Certificates have an initial Class A-1
Certificate Principal Balance of $41,500,000; the Class A-2 Certificates have an
initial Class A-2 Certificate Principal Balance of $32,500,000; the Class A-3
Certificates have an initial Class A-3 Certificate Principal Balance of
$13,000,000; the Class A-4 Certificates have an initial Class A-4 Certificate
Principal Balance of $22,209,000; and the Class A-5 Certificates have an initial
Class A-5 Certificate Principal Balance of $12,000,000.

                  As of the Closing Date, the Mortgage Loans generally possessed
the characteristics described in the Prospectus dated June 10, 1997 and the
Prospectus Supplement dated June 17, 1997 filed pursuant to Rule 424(b) of the
Act on June 23, 1997.


                                        2

<PAGE>

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

         (a)      Not applicable

         (b)      Not applicable

         (c)      Exhibits:

                  1.1 Underwriting Agreement, dated June 17, 1997, between
Prudential Securities Secured Financing Corporation and Prudential Securities
Incorporated.

                  1.2 Indemnification Agreement, dated as of June 1, 1997 among
Financial Security Assurance Inc., Prudential Securities Secured Financing
Corporation, Emergent Group, Inc., Emergent Mortgage Holdings Corporation,
Emergent Mortage Corp. and Prudential Securities Incorporated.

                  4.1 Pooling and Servicing Agreement, dated as of June 1, 1997,
among Prudential Securities Secured Financing Corporation, as depositor,
Emergent Mortgage Corp., as servicer and First Union National Bank, as trustee.

                  4.2 Form of Certificate Insurance Policy and Endorsement No. 1
thereto dated June 26, 1997.

                  4.3 Unaffiliated Seller's Agreement, dated as of June 1, 1997,
among Prudential Securities Secured Financing Corporation, Emergent Group, Inc.
and Emergent Mortgage Holdings Corporation.

                  4.4 Purchase Agreement and Assignment, dated as of June 1,
1997, between the Originator, Emergent Mortgage Holdings Corporation and
Emergent Group, Inc.

                  23.1 Consent of Coopers & Lybrand dated June 24, 1997


                                        3
                                                                               


<PAGE>

                                  EXHIBIT INDEX

================================================================================
Exhibit No.        Description                                        Page No.
- --------------------------------------------------------------------------------
1.1                Underwriting Agreement, dated June
                   17, 1997 between Prudential
                   Securities Secured Financing
                   Corporation and Prudential
                   Securities Incorporated.
- --------------------------------------------------------------------------------
1.2                Indemnification Agreement, dated as
                   of June 1, 1997 among Financial
                   Security Assurance Inc., Prudential
                   Securities Secured Financing
                   Corporation, Emergent Group, Inc.,
                   Emergent Mortgage Corp., Emergent
                   Mortgage Holdings Corporation. and
                   Prudential Securities Incorporated.
- --------------------------------------------------------------------------------
4.1                Pooling and Servicing Agreement,
                   dated as of June 1, 1997, among
                   Prudential Securities Secured
                   Financing Corporation, as
                   depositor, Emergent Mortage Corp.,
                   as servicer, and First Union
                   National Bank, as trustee.
- --------------------------------------------------------------------------------
4.2                Form of Certificate Insurance
                   Policy and Endorsement No. 1
                   thereto dated June 26, 1997.
- --------------------------------------------------------------------------------
4.3                Unaffiliated Seller's Agreement,
                   dated as of June 1, 1997, among
                   Prudential Securities Secured
                   Financing Corporation, Emergent
                   Mortgage Holdings Corporation and
                   Emergent Group, Inc.
- --------------------------------------------------------------------------------
4.4                Purchase Agreement and Assignment,
                   dated as of June 1, 1997, between
                   Emergent Mortgage Holdings
                   Corporation, Emergent Mortgage
                   Corp. and Emergent Group, Inc.
- --------------------------------------------------------------------------------
23.1               Consent of Coopers & Lybrand dated
                   June 24, 1997
================================================================================


<PAGE>

                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.

                                              Prudential Securities Secured
                                                  Financing Corporation, as
                                                  Depositor

                                              By:/s/ Norman Chaleff
                                                 --------------------------
                                                  Name: Norman Chaleff
                                                  Title:Vice President

Dated:  July 11, 1997



               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION


               EMERGENT HOME EQUITY LOAN PASS-THROUGH CERTIFICATES


                                  SERIES 1997-2


                             UNDERWRITING AGREEMENT


June 17, 1997

<PAGE>

                             UNDERWRITING AGREEMENT



PRUDENTIAL SECURITIES INCORPORATED
One New York Plaza, 17th Floor
New York, New York  10292

June 17, 1997

Dear Sirs:

                  Prudential   Securities  Secured  Financing  Corporation  (the
"Depositor") proposes,  subject to the terms and conditions stated herein and in
the attached  Underwriting  Agreement Standard  Provisions,  dated June 17, 1997
(the "Standard  Provisions"),  between the Depositor and  Prudential  Securities
Incorporated,  to  issue  and  sell to you (the  "Underwriter")  the  Securities
specified in Schedule I hereto (the "Offered Securities").  The Depositor agrees
that each of the provisions of the Standard Provisions is incorporated herein by
reference in its entirety, and shall be deemed to be a part of this Agreement to
the same extent as if such  provisions  had been set forth in full  herein;  and
each of the  representations and warranties set forth therein shall be deemed to
have  been  made  at and as of the  date of this  Underwriting  Agreement.  Each
reference to the  Representative  herein and in the  provisions  of the Standard
Provisions so  incorporated by reference shall be deemed to refer to you. Unless
otherwise  defined  herein,  terms defined in the Standard  Provisions  are used
herein as  therein  defined.  The  Prospectus  Supplement  and the  accompanying
Prospectus relating to the Offered Securities  (together,  the "Prospectus") are
incorporated by reference herein.

                  Subject to the terms and  conditions  set forth  herein and in
the Standard Provisions  incorporated herein by reference,  the Depositor agrees
to issue and sell to the  Underwriter,  and the  Underwriter  agrees to purchase
from the  Depositor,  at the time and  place  and at the  purchase  price to the
Underwriter  and in the  manner  set  forth in  Schedule  I hereto,  the  entire
original principal balance of the Offered Securities.


                                       2
<PAGE>

                  If the  foregoing is in  accordance  with your  understanding,
please sign and return to us two counterparts hereof, and upon acceptance hereof
by you, this letter and such acceptance hereof,  including the provisions of the
Standard Provisions incorporated herein by reference, shall constitute a binding
agreement between the Underwriter and the Depositor.

                                                 Very truly yours,

                                                PRUDENTIAL SECURITIES SECURED
                                                  FINANCING CORPORATION



                                                 By:_______________________
                                                    Name:   Glen Stein
                                                    Title:  Vice President

Accepted as of the date hereof:

PRUDENTIAL SECURITIES INCORPORATED

By:_______________________
    Name:
    Title:


                                       3
<PAGE>

                                                                      SCHEDULE I

Title of Offered
Securities:                        Emergent   Home  Equity  Loan  Pass-  Through
                                   Certificates, Series 1997-2, Class A-1, Class
                                   A-2,  Class  A-3,  Class  A-4 and  Class  A-5
                                   (together, the "Class A Certificates.")

Terms of Offered
Securities:                        The Offered  Securities  shall have the terms
                                   set forth in the Prospectus and shall conform
                                   in all  material  respects  to  the  descrip-
                                   tions thereof contained therein, and shall be
                                   issued  pursuant to a Pooling  and  Servicing
                                   Agreement  to be dated as of the Closing Date
                                   among the Depositor, Emergent Mortgage Corp.,
                                   as servicer,  and First Union  National Bank,
                                   as trustee.

Purchase Price:                    The   purchase   price   for  the  Class  A-1
                                   Certificates  shall  be  $41,354,750.00  plus
                                   accrued  interest  at the rate of 6.435%  per
                                   annum  from  June  1,  1997  to the  date  of
                                   payment  thereof.  The purchase price for the
                                   Class    A-2     Certificates     shall    be
                                   $32,386,250.00  plus accrued  interest at the
                                   rate of 6.745% per annum from June 1, 1997 to
                                   the date of  payment  thereof.  The  purchase
                                   price for the Class A-3 Certificates shall be
                                   $12,954,500.00  plus accrued  interest at the
                                   rate of 7.020% per annum from June 1, 1997 to
                                   the date of  payment  thereof.  The  purchase
                                   price for the Class A-4 Certificates shall be
                                   $22,131,268.50  plus accrued  interest at the
                                   rate of 7.390% per annum from June 1, 1997 to
                                   the date of  payment  thereof.  The  purchase
                                   price for the Class A-5 Certificates shall be
                                   $11,958,000.00  plus accrued  interest at the
                                   rate of 6.980% per annum from June 1, 1997 to
                                   the date of payment  thereof.  Total  accrued
                                   interest on the Class A-1,  Class A-2,  Class
                                   A-3, Class A-4 and Class A-5  Certificates is
                                   $573,201.05.


                                       4
<PAGE>

Specified funds for
payment of
Purchase Price:                    Federal Funds (immediately available funds).

Required Rating:                   Aaa by Moody's Investors Service, Inc.
                                  
                                   AAA by Standard & Poor's Ratings Services,  a
                                   division of The McGraw-Hill Companies, Inc.

Closing Date:                      On or  about  June  26,  1997 at  12:00  noon
                                   eastern  standard  time or at such other time
                                   as the  Depositor and the  Underwriter  shall
                                   agree.

Closing Location:                  Offices of Dewey  Ballantine,  1301 Avenue of
                                   the Americas, New York, New York.


Name and address of
Representative:                    Designated     Representative:     Prudential
                                   Securities Incorporated.

Address for Notices,
etc.:                              One New York Plaza, 17th Floor
                                   New York, New York  10292
                                   Attn:  Glen Stein.


                                       5
<PAGE>

                  STANDARD PROVISIONS TO UNDERWRITING AGREEMENT
                                  June 17, 1997


                  From time to time,  Prudential  Securities  Secured  Financing
Corporation, a Delaware corporation (the "Depositor") may enter into one or more
underwriting agreements (each, an "Underwriting Agreement") that provide for the
sale of designated  securities to the several  underwriters  named therein (such
underwriters  constituting the "Underwriters"  with respect to such Underwriting
Agreement and the securities specified therein).  The several underwriters named
in an Underwriting  Agreement will be represented by one or more representatives
as named in such Underwriting  Agreement  (collectively,  the "Representative").
The  term  "Representative"  also  refers  to  a  single  firm  acting  as  sole
representative  of the Underwriters and to Underwriters who act without any firm
being  designated as their  representative.  The standard  provisions  set forth
herein (the  "Standard  Provisions")  may be  incorporated  by  reference in any
Underwriting  Agreement.  This Agreement shall not be construed as an obligation
of the  Depositor  to sell  any  securities  or as an  obligation  of any of the
Underwriters  to purchase such  securities.  The  obligation of the Depositor to
sell any securities and the  obligation of any of the  Underwriters  to purchase
any of the  securities  shall be evidenced by the  Underwriting  Agreement  with
respect to the securities specified therein. An Underwriting  Agreement shall be
in the form of an executed  writing (which may be in  counterparts),  and may be
evidenced  by an  exchange  of  telegraphic  communications  or any other  rapid
transmission  device designed to produce a written record of the  communications
transmitted.  The obligations of the underwriters  under this Agreement and each
Underwriting  Agreement shall be several and not joint. Unless otherwise defined
herein,  the terms  defined in the  Underwriting  Agreement  are used  herein as
defined in the Prospectus referred to below.

                  1. The  Offered  Securities.  The  Depositor  proposes to sell
pursuant to the applicable  Underwriting  Agreement to the several  Underwriters
named  therein home equity loan  pass-through  certificates  (the  "Securities")
representing  beneficial  ownership  interests in a trust, the trust property of
which consists of a pool of Mortgage  Loans and certain  related  property.  The
Securities will be issued pursuant to a pooling and servicing agreement dated as
of June 1,  1997  (the  "Pooling  and  Servicing  Agreement")  by and  among the
Depositor,  Emergent  Mortgage Corp.  (the  "Servicer") and First Union National
Bank, as trustee (the "Trustee").

                  The terms and rights of any particular  issuance of Securities
shall be as specified in the Underwriting  Agreement  relating thereto and in or
pursuant to the Pooling and


                                       6
<PAGE>

Servicing Agreement  identified in such Underwriting  Agreement.  The Securities
which are the subject of any particular  Underwriting  Agreement into which this
Agreement is incorporated are herein referred to as the "Offered Securities."

                  The  Depositor  has filed  with the  Securities  and  Exchange
Commission  (the  "Commission")  a registration  statement on Form S-3 (File No.
333-27355),  including  a  prospectus  relating  to  the  Securities  under  the
Securities  Act of 1933,  as amended  (the "1933 Act").  The term  "Registration
Statement"  means  such  registration  statement  as  amended to the date of the
Underwriting  Agreement.  The  term  "Basic  Prospectus"  means  the  prospectus
included in the Registration  Statement.  The term "Prospectus"  means the Basic
Prospectus together with the prospectus supplement  specifically relating to the
Offered Securities, as first filed with the Commission pursuant to Rule 424. The
term  "Preliminary   Prospectus"  means  a  preliminary   prospectus  supplement
specifically  relating  to  the  Offered  Securities  together  with  the  Basic
Prospectus.

                  2.  Offering by the  Underwriters.  Upon the  execution of the
Underwriting   Agreement   applicable   to  any  Offered   Securities   and  the
authorization by the  Representative of the release of such Offered  Securities,
the  several  Underwriters  propose to offer for sale to the public the  Offered
Securities at the prices and upon the terms set forth in the Prospectus.

                  3.  Purchase,  Sale and  Delivery of the  Offered  Securities.
Unless  otherwise  specified  in the  Underwriting  Agreement,  payment  for the
Offered  Securities  shall be made by certified or official bank check or checks
payable  to the order of the  Depositor  in  immediately  available  or next day
funds,  at the time and  place  set forth in the  Underwriting  Agreement,  upon
delivery  to the  Representative  for the  respective  accounts  of the  several
Underwriters of the Offered Securities registered in definitive form and in such
names and in such denominations as the  Representative  shall request in writing
not less than five full  business  days prior to the date of delivery.  The time
and date of such payment and delivery with respect to the Offered Securities are
herein referred to as the "Closing Date".

                  4. Conditions of the Underwriters' Obligations. The respective
obligations of the several Underwriters  pursuant to the Underwriting  Agreement
shall be subject,  in the discretion of the  Representative,  to the accuracy in
all material  respects of the  representations  and  warranties of the Depositor
contained  herein  as of the date of the  Underwriting  Agreement  and as of the
Closing  Date as if made on and as of the Closing  Date,  to the accuracy in all
material respects of the statements of the officers of the Depositor and the


                                       7
<PAGE>

Servicer made in any certificates  pursuant to the provisions  hereof and of the
Underwriting Agreement, to the performance by the Depositor of its covenants and
agreements  contained  herein  and  to  the  following   additional   conditions
precedent:

                  (a) All actions  required to be taken and all filings required
                  to be made by or on behalf of the Depositor under the 1933 Act
                  and the Securities Exchange Act of 1934, as amended (the "1934
                  Act") prior to the sale of the Offered  Securities  shall have
                  been duly taken or made.

                  (b) (i) No stop  order  suspending  the  effectiveness  of the
                  Registration Statement shall be in effect; (ii) no proceedings
                  for such purpose shall be pending  before or threatened by the
                  Commission,  or  by  any  authority  administering  any  state
                  securities  or  "Blue  Sky"  laws;   (iii)  any  requests  for
                  additional  information  on the part of the  Commission  shall
                  have been  complied  with to the  Representative's  reasonable
                  satisfaction,  (iv)  since  the  respective  dates as of which
                  information  is given in the  Registration  Statement  and the
                  Prospectus  except as otherwise  stated  therein,  there shall
                  have  been  no  material  adverse  change  in  the  condition,
                  financial  or   otherwise,   earnings,   affairs,   regulatory
                  situation or business  prospects of the  Depositor;  (v) there
                  are no material actions,  suits or proceedings  pending before
                  any  court  or  governmental  agency,  authority  or  body  or
                  threatened,   affecting  the  Depositor  or  the  transactions
                  contemplated by the Underwriting Agreement; (vi) the Depositor
                  is not  in  violation  of its  charter  or its  by-laws  or in
                  default in the  performance  or observance of any  obligation,
                  agreement,  covenant or condition  contained in any  contract,
                  indenture,  mortgage,  loan  agreement,  note,  lease or other
                  instrument  to  which  it is a  party  or by  which  it or its
                  properties  may  be  bound,   which   violations  or  defaults
                  separately or in the aggregate  would have a material  adverse
                  effect on the Depositor;  and (vii) the  Representative  shall
                  have received,  on the Closing Date a  certificate,  dated the
                  Closing  Date  and  signed  by an  executive  officer  of  the
                  Depositor, to the foregoing effect.

                  (c) Subsequent to the execution of the Underwriting Agreement,
                  there shall not have occurred any of the following:  (i) if at
                  or prior to the Closing Date, trading in securities on the New
                  York Stock  Exchange shall have been suspended or any material
                  limitation in trading in securities


                                       8
<PAGE>

                  generally shall have been  established on such exchange,  or a
                  banking  moratorium  shall have been  declared  by New York or
                  United States authorities;  (ii) if at or prior to the Closing
                  Date,  there  shall have been an  outbreak  or  escalation  of
                  hostilities  between the United States and any foreign  power,
                  or of any other  insurrection or armed conflict  involving the
                  United States which results in the  declaration  of a national
                  emergency  or  war,  and,  in the  reasonable  opinion  of the
                  Representative, makes it impracticable or inadvisable to offer
                  or sell the Offered  Securities or (iii) if at or prior to the
                  Closing  Date,  a general  moratorium  on  commercial  banking
                  activities  in New York  shall  have been  declared  by either
                  Federal or New York State authorities.

                  (d) The  Representative  shall have  received,  on the Closing
                  Date,  a  certificate  dated the Closing Date and signed by an
                  executive officer of the Depositor to the effect that attached
                  thereto is a true and  correct  copy of the  letter  from each
                  nationally recognized statistical rating organization (as that
                  term  is  defined  by the  Commission  for  purposes  of  Rule
                  436(g)(2)   under  the  1933  Act)  that  rated  the   Offered
                  Securities and confirming that, unless otherwise  specified in
                  the Underwriting  Agreement,  the Offered Securities have been
                  rated  in  the  highest   rating   categories   by  each  such
                  organization  and that each such rating has not been rescinded
                  since the date of the applicable letter.

                  (e) The  Representative  shall have  received,  on the Closing
                  Date, an opinion of Dewey Ballantine,  special counsel for the
                  Depositor,  dated  the  Closing  Date,  in form and  substance
                  satisfactory  to the  Representative  and containing  opinions
                  substantially to the effect set forth in Exhibit A hereto.

                  (f) The  Representative  shall have  received,  on the Closing
                  Date,  an  opinion  of  counsel  for the  Servicer,  dated the
                  Closing  Date,  in  form  and  substance  satisfactory  to the
                  Representative and counsel for the Underwriters and containing
                  opinions  substantially  to the  effect set forth in Exhibit B
                  hereto.

                  (g) The  Representative  shall have  received,  on the Closing
                  Date, an opinion of counsel for the Trustee, dated the Closing
                  Date, in form and substance satisfactory to the Representative
                  and counsel for the Underwriters and containing


                                       9
<PAGE>

                  opinions  substantially  to the  effect set forth in Exhibit C
                  hereto.

                  (h) The  Representative  shall have  received,  on the Closing
                  Date,  an  opinion  of  Dewey  Ballantine,   counsel  for  the
                  Underwriters,  dated the  Closing  Date,  with  respect to the
                  incorporation  of the  Depositor,  the validity of the Offered
                  Securities,  the  Registration  Statement,  the Prospectus and
                  other  related  matters  as the  Underwriters  may  reasonably
                  require,  and  the  Depositor  shall  have  furnished  to such
                  counsel  such  documents  as they  request  for the purpose of
                  enabling them to pass upon such matters.

                  (i) The Representative shall have received, on or prior to the
                  date of first use of the prospectus supplement relating to the
                  Offered  Securities,  and on the Closing  Date if requested by
                  the Representative,  letters of independent accountants of the
                  Depositor in the form and  reflecting  the  performance of the
                  procedures previously requested by the Representative.

                  (j)  The  Depositor  shall  have  furnished  or  caused  to be
                  furnished  to  the   Representative  on  the  Closing  Date  a
                  certificate   of  an  executive   officer  of  the   Depositor
                  satisfactory to the  Representative  as to the accuracy of the
                  representations  and warranties of the Depositor herein at and
                  as of such Closing Date as if made as of such date,  as to the
                  performance  by  the  Depositor  of  all  of  its  obligations
                  hereunder to be  performed  at or prior to such Closing  Date,
                  and  as to  such  other  matters  as  the  Representative  may
                  reasonably request;

                  (k)  The  Servicer  shall  have  furnished  or  caused  to  be
                  furnished  to  the   Representative  on  the  Closing  Date  a
                  certificate of officers of such Servicer in form and substance
                  reasonably satisfactory to the Representative;

                  (l) The Policy shall have been duly  executed and issued at or
                  prior to the Closing  Date and shall  conform in all  material
                  respects  to  the   description   thereof  in  the  Prospectus
                  Supplement.

                  (m) The  Representative  shall have  received,  on the Closing
                  Date,  an opinion of counsel to Financial  Security  Assurance
                  Inc. ("the Certificate  Insurer"),  dated the Closing Date, in
                  form and  substance  satisfactory  to the  Representative  and
                  counsel for the Underwriters and containing


                                       10
<PAGE>

                  opinions  substantially  to the  effect set forth in Exhibit D
                  hereto.

                  (n) On or prior  to the  Closing  Date  there  shall  not have
                  occurred any downgrading, nor shall any notice have been given
                  of (i) any  intended  or  potential  downgrading  or (ii)  any
                  review or possible change in rating the direction of which has
                  not been  indicated,  in the rating  accorded the  Certificate
                  Insurer's claims paying ability by any "nationally  recognized
                  statistical rating  organization," as such term is defined for
                  purposes of the 1933 Act.

                  (o)  There  shall  not  have  occurred  any  change,   or  any
                  development  involving a prospective change, in the condition,
                  financial  or  otherwise,  or in  the  earnings,  business  or
                  operations,  since  December  31,  1994,  of  the  Certificate
                  Insurer, that is in the Representative's judgment material and
                  adverse  and that  makes it in the  Representative's  judgment
                  impracticable  to market the Offered  Securities  on the terms
                  and in the manner contemplated in the Prospectus.

                  (p) The Representative  shall have been furnished such further
                  information,  certificates,  documents  and  opinions  as  the
                  Representative may reasonably request.

                  5. Covenants of the Depositor. In further consideration of the
agreements of the  Underwriters  contained in the  Underwriting  Agreement,  the
Depositor covenants as follows:

                  (a) To furnish the Representative,  without charge,  copies of
                  the   Registration   Statement  and  any  amendments   thereto
                  including  exhibits and as many copies of the  Prospectus  and
                  any supplements and amendments  thereto as the  Representative
                  may from time to time reasonably request.

                  (b)  Immediately  following the execution of the  Underwriting
                  Agreement,  the Depositor will prepare a prospectus supplement
                  setting forth the principal amount,  notional amount or stated
                  amount, as applicable,  of Offered Securities covered thereby,
                  the price at which the Offered  Securities are to be purchased
                  by the  Underwriters  from the  Depositor,  either the initial
                  public  offering  price or prices  or the  method by which the
                  price or prices at which the Offered Securities are to be sold
                  will be determined, the selling concessions and


                                       11
<PAGE>

                  reallowances,  if any, any delayed delivery arrangements,  and
                  such other information as the Representative and the Depositor
                  deem  appropriate  in  connection  with  the  offering  of the
                  Offered  Securities,  but the  Depositor  will  not  file  any
                  amendment to the  Registration  Statement or any supplement to
                  the   Prospectus  of  which  the   Representative   shall  not
                  previously  have  been  advised  and  furnished  with a copy a
                  reasonable  time prior to the proposed  filing or to which the
                  Representative shall have reasonably  objected.  The Depositor
                  will  use its  best  efforts  to cause  any  amendment  to the
                  Registration  Statement  to become  effective  as  promptly as
                  possible.  During the time when a Prospectus is required to be
                  delivered under the 1933 Act, the Depositor will comply so far
                  as it is able  with all  requirements  imposed  upon it by the
                  1933  Act and the  rules  and  regulations  thereunder  to the
                  extent  necessary  to permit  the  continuance  of sales or of
                  dealings  in the Offered  Securities  in  accordance  with the
                  provisions  hereof and of the  Prospectus,  and the  Depositor
                  will  prepare  and file  with the  Commission,  promptly  upon
                  request  by  the   Representative,   any   amendments  to  the
                  Registration  Statement or supplements to the Prospectus which
                  may  be  necessary  or  advisable  in   connection   with  the
                  distribution  of the Offered  Securities by the  Underwriters,
                  and will  use its best  efforts  to cause  the same to  become
                  effective as promptly as possible.  The Depositor  will advise
                  the Representative, promptly after it receives notice thereof,
                  of the time when any amendment to the  Registration  Statement
                  or any amended Registration  Statement has become effective or
                  any supplement to the Prospectus or any amended Prospectus has
                  been filed.  The  Depositor  will  advise the  Representative,
                  promptly  after  it  receives  notice  or  obtains   knowledge
                  thereof,  of the issuance by the  Commission of any stop order
                  suspending the effectiveness of the Registration  Statement or
                  any order  preventing or suspending the use of any Preliminary
                  Prospectus  or  the  Prospectus,  or  the  suspension  of  the
                  qualification  of the Offered  Securities for offering or sale
                  in any  jurisdiction,  or of the  initiation or threatening of
                  any proceeding for any such purpose, or of any request made by
                  the  Commission  for  the  amending  or  supplementing  of the
                  Registration  Statement or the  Prospectus  or for  additional
                  information,  and the  Depositor  will use its best efforts to
                  prevent  the  issuance  of any such  stop  order or any  order
                  suspending any such


                                       12
<PAGE>

                  qualification,  and if any such order is issued, to obtain the
                  lifting thereof as promptly as possible.

                  (c) If, at any time when a prospectus  relating to the Offered
                  Securities is required to be delivered under the 1933 Act, any
                  event  occurs  as a result  of which  the  Prospectus  as then
                  amended or supplemented  would include any untrue statement of
                  a material  fact,  or omit to state any material fact required
                  to be  stated  therein  or  necessary  to make the  statements
                  therein,  in the light of the  circumstances  under which they
                  were made, not misleading, or if it is necessary for any other
                  reason to amend or  supplement  the  Prospectus to comply with
                  the 1933 Act, to promptly  notify the  Representative  thereof
                  and  upon  their   request  to  prepare   and  file  with  the
                  Commission,  at the Depositor's  own expense,  an amendment or
                  supplement  which will correct  such  statement or omission or
                  any amendment which will effect such compliance.

                  (d) During the period when a prospectus  is required by law to
                  be  delivered  in  connection  with  the  sale of the  Offered
                  Securities  pursuant  to  the  Underwriting   Agreement,   the
                  Depositor  will file,  on a timely  and  complete  basis,  all
                  documents  that are required to be filed by the Depositor with
                  the  Commission  pursuant to Sections  13, 14, or 15(d) of the
                  1934 Act.

                  (e) To qualify the Offered Securities for offer and sale under
                  the securities or "Blue Sky" laws of such jurisdictions as the
                  Representative   shall  reasonably  request  and  to  pay  all
                  expenses  (including  fees and  disbursements  of  counsel) in
                  connection with such  qualification  of the eligibility of the
                  Offered  Securities  for  investment  under  the  laws of such
                  jurisdictions  as the  Representative  may designate  provided
                  that  in  connection  therewith  the  Depositor  shall  not be
                  required  to  qualify  to do  business  or to  file a  general
                  consent to service of process in any jurisdiction.

                  (f) To make generally  available to the  Depositor's  security
                  holders,  as soon as  practicable,  but in any event not later
                  than eighteen months after the date on which the filing of the
                  Prospectus,  as amended or supplemented,  pursuant to Rule 424
                  under the 1933 Act first occurs, an earnings  statement of the
                  Depositor  covering a twelve-month  period beginning after the
                  date of the  Underwriting  Agreement,  which shall satisfy the
                  provisions of


                                       13
<PAGE>

                  Section  11(a) of the 1933 Act and the  applicable  rules  and
                  regulations  of the  Commission  thereunder  (including at the
                  option of the Depositor Rule 158).

                  (g)  For so  long  as any of  the  Offered  Securities  remain
                  outstanding,  to furnish to the Representative upon request in
                  writing copies of such financial statements and other periodic
                  and  special  reports as the  Depositor  may from time to time
                  distribute  generally  to its  creditors or the holders of the
                  Offered Securities and to furnish to the Representative copies
                  of each annual or other report the Depositor shall be required
                  to file with the Commission.

                  (h)  For so  long  as any of  the  Offered  Securities  remain
                  outstanding,  the  Depositor  will, or will cause the Servicer
                  to,  furnish to the  Representative,  as soon as available,  a
                  copy of (i) the annual  statement of  compliance  delivered by
                  the Servicer to the Trustee under the  applicable  Pooling and
                  Servicing  Agreement,   (ii)  the  annual  independent  public
                  accountants'   servicing   report  furnished  to  the  Trustee
                  pursuant to the  applicable  Pooling and Servicing  Agreement,
                  (iii) each report regarding the Offered  Securities  mailed to
                  the  holders of such  Securities,  and (iv) from time to time,
                  such  other  information  concerning  such  Securities  as the
                  Representative may reasonably request.

                  6.  Representations  and  Warranties  of  the  Depositor.  The
Depositor  represents and warrants to, and agrees with, each Underwriter,  as of
the date of the Underwriting Agreement, as follows:

                  (a) The Registration Statement including a prospectus relating
                  to the Securities  and the offering  thereof from time to time
                  in accordance  with Rule 415 under the 1933 Act has been filed
                  with  the  Commission  and  such  Registration  Statement,  as
                  amended to the date of the Underwriting Agreement,  has become
                  effective.  No stop order suspending the effectiveness of such
                  Registration  Statement has been issued and no proceeding  for
                  that  purpose  has  been   initiated  or   threatened  by  the
                  Commission.  A prospectus supplement  specifically relating to
                  the  Offered  Securities  will be filed  with  the  Commission
                  pursuant  to Rule 424 under the 1933 Act;  provided,  however,
                  that a  supplement  to the  Prospectus  prepared  pursuant  to
                  Section 5(b) hereof shall be


                                       14
<PAGE>

                  deemed to have  supplemented  the Basic  Prospectus  only with
                  respect to the Offered  Securities  to which it  relates.  The
                  conditions to the use of a registration  statement on Form S-3
                  under the 1933 Act, as set forth in the  General  Instructions
                  on Form  S-3,  and the  conditions  of Rule 415 under the 1933
                  Act, have been satisfied with respect to the Depositor and the
                  Registration Statement. There are no contracts or documents of
                  the Depositor that are required to be filed as exhibits to the
                  Registration  Statement  pursuant to the 1933 Act or the rules
                  and regulations thereunder that have not been so filed.

                  (b) On the effective date of the Registration  Statement,  the
                  Registration  Statement and the Basic Prospectus  conformed in
                  all material  respects to the requirements of the 1933 Act and
                  the rules and regulations thereunder,  and did not include any
                  untrue  statement  of a  material  fact or omit to  state  any
                  material  fact  required to be stated  therein or necessary to
                  make the statements therein not misleading; on the date of the
                  Underwriting  Agreement  and  as  of  the  Closing  Date,  the
                  Registration  Statement  and the  Prospectus  conform,  and as
                  amended or  supplemented,  if applicable,  will conform in all
                  material  respects to the requirements of the 1933 Act and the
                  rules  and  regulations  thereunder,  and on the  date  of the
                  Underwriting  Agreement and as of the Closing Date, neither of
                  such  documents  includes  any untrue  statement of a material
                  fact or omits to state any material fact required to be stated
                  therein  or  necessary  to make  the  statements  therein  not
                  misleading,  and  neither  of such  documents  as  amended  or
                  supplemented, if applicable, will include any untrue statement
                  of a material fact or omit to state any material fact required
                  to be  stated  therein  or  necessary  to make the  statements
                  therein not misleading;  provided, however, that the foregoing
                  does  not  apply to  statements  or  omissions  in any of such
                  documents  based upon  written  information  furnished  to the
                  Depositor by any Underwriter specifically for use therein.

                  (c)  Since the  respective  dates as of which  information  is
                  given in the Registration Statement and the Prospectus, except
                  as  otherwise  stated  therein,  there  has  been no  material
                  adverse  change  in the  condition,  financial  or  otherwise,
                  earnings,  affairs, regulatory situation or business prospects
                  of the  Depositor,  whether  or not  arising  in the  ordinary
                  course of the business of the Depositor.


                                       15
<PAGE>

                  (d) The  Depositor  has been  duly  organized  and is  validly
                  existing as a corporation  in good standing  under the laws of
                  the State of Delaware.

                  (e)  The  Depositor  has all  requisite  power  and  authority
                  (corporate  and  other)  and  all  requisite   authorizations,
                  approvals,  order,  licenses,  certificates and permits of and
                  from all government or regulatory  officials and bodies to own
                  its  properties,  to conduct its  business as described in the
                  Registration  Statement  and the  Prospectus  and to  execute,
                  deliver  and  perform   this   Agreement,   the   Underwriting
                  Agreement,   the  Pooling  and  Servicing  Agreement  and,  if
                  applicable,  the  Custodial  Agreement,  except such as may be
                  required under state securities or Blue Sky laws in connection
                  with the purchase and  distribution  by the Underwriter of the
                  Offered  Securities;   all  such  authorizations,   approvals,
                  orders,  licenses,  certificates  are in full force and effect
                  and contain no unduly  burdensome  provisions;  and, except as
                  set forth or contemplated in the Registration Statement or the
                  Prospectus,  there  are no legal or  governmental  proceedings
                  pending or, to the best knowledge of the Depositor, threatened
                  that would result in a material  modification,  suspension  or
                  revocation thereof.

                  (f) The Offered Securities have been duly authorized, and when
                  the Offered  Securities  are issued and delivered  pursuant to
                  the Underwriting  Agreement,  the Offered Securities will have
                  been duly executed,  issued and delivered and will be entitled
                  to  the  benefits  provided  by  the  applicable  Pooling  and
                  Servicing  Agreement,   subject,  as  to  the  enforcement  of
                  remedies,    to   applicable    bankruptcy,    reorganization,
                  insolvency,  moratorium and other laws affecting the rights of
                  creditors  generally,  and to  general  principles  of  equity
                  (regardless  of whether the  entitlement  to such  benefits is
                  considered  in a  proceeding  in equity  or at law),  and will
                  conform in substance to the description  thereof  contained in
                  the Registration Statement and the Prospectus, and will in all
                  material  respects be in the form  contemplated by the Pooling
                  and Servicing Agreement.

                  (g)  The  execution  and  delivery  by the  Depositor  of this
                  Agreement,  the  Underwriting  Agreement  and the  Pooling and
                  Servicing  Agreement  are  within the  corporate  power of the
                  Depositor  and  neither  the  execution  and  delivery  by the
                  Depositor of this Agreement,  the  Underwriting  Agreement and
                  the


                                       16
<PAGE>

                  Pooling and Servicing  Agreement nor the  consummation  by the
                  Depositor of the transactions  therein  contemplated,  nor the
                  compliance by the Depositor with the provisions thereof,  will
                  conflict  with or  result  in a breach  of,  or  constitute  a
                  default under,  the charter or the by-laws of the Depositor or
                  any  of  the  provisions  of  any  law,   governmental   rule,
                  regulation, judgment, decree or order binding on the Depositor
                  or its properties,  or any of the provisions of any indenture,
                  mortgage,  contract or other instrument to which the Depositor
                  is a party or by  which it is  bound,  or will  result  in the
                  creation or imposition of a lien,  charge or encumbrance  upon
                  any  of  its  property  pursuant  to the  terms  of  any  such
                  indenture, mortgage, contract or other instrument, except such
                  as have been  obtained  under the 1933 Act and such  consents,
                  approvals, authorizations,  registrations or qualifications as
                  may be  required  under state  securities  or Blue Sky laws in
                  connection  with the purchase and  distribution of the Offered
                  Securities by the Underwriters.

                  (h) The  Underwriting  Agreement has been,  and at the Closing
                  Date the Pooling and Servicing  Agreement will have been, duly
                  authorized, executed and delivered by the Depositor.

                  (i) At the Closing Date,  each of the  Underwriting  Agreement
                  and the Pooling and  Servicing  Agreement  will  constitute  a
                  legal,   valid  and  binding   obligation  of  the  Depositor,
                  enforceable  against the  Depositor,  in  accordance  with its
                  terms,   subject,  as  to  the  enforcement  of  remedies,  to
                  applicable bankruptcy, reorganization,  insolvency, moratorium
                  and other laws  affecting  the rights of creditors  generally,
                  and to general  principles of equity and the discretion of the
                  court  (regardless of whether the enforcement of such remedies
                  is considered in a proceeding in equity or at law).

                  (j) No filing or  registration  with,  notice to, or  consent,
                  approval,  non-disapproval,  authorization  or  order or other
                  action of, any court or  governmental  authority  or agency is
                  required  for  the   consummation  by  the  Depositor  of  the
                  transactions contemplated by the Underwriting Agreement or the
                  Pooling  and  Servicing  Agreement,  except  such as have been
                  obtained  and except  such as may be  required  under the 1933
                  Act, the rules and regulations thereunder, or state securities
                  or "Blue Sky" laws, in connection with the purchase


                                       17
<PAGE>

                  and   distribution   of   the   Offered   Securities   by  the
                  Underwriters.

                  (k)  The  Depositor  owns or  possesses  or has  obtained  all
                  material governmental  licenses,  permits,  consents,  orders,
                  approvals and other authorizations  necessary to lease, own or
                  license,  as the case may be, and to operate,  its  properties
                  and to carry on its  business as presently  conducted  and has
                  received no notice of  proceedings  relating to the revocation
                  of any such license, permit, consent, order or approval, which
                  singly or in the  aggregate,  if the subject of an unfavorable
                  decision, ruling or finding, would materially adversely affect
                  the conduct of the business,  results of operations, net worth
                  or condition (financial or otherwise) of the Depositor.

                  (l) Other than as set forth or contemplated in the Prospectus,
                  there  are no legal or  governmental  proceedings  pending  to
                  which the Depositor is a party or of which any property of the
                  Depositor is the subject which, if determined adversely to the
                  Depositor  would  individually  or in  the  aggregate  have  a
                  material  adverse  effect  on  the  condition   (financial  or
                  otherwise),   earnings,   affairs,  or  business  or  business
                  prospects of the Depositor and, to the best of the Depositor's
                  knowledge,  no such proceedings are threatened or contemplated
                  by governmental authorities or threatened by others.

                  (m) Each of the Offered  Securities  will,  when issued,  be a
                  "mortgage related security" as such term is defined in Section
                  3(a)(41) of the 1934 Act.

                  (n) At the Closing Date each of the Mortgage  Loans which is a
                  subject of the Pooling and  Servicing  Agreement  and all such
                  Mortgage  Loans in the  aggregate  will meet the  criteria for
                  selection described in the Prospectus, and at the Closing Date
                  the  representations  and warranties  made by the Depositor in
                  such Pooling and Servicing  Agreement will be true and correct
                  as of such date.

                  (o) At the time of  execution  and delivery of the Pooling and
                  Servicing   Agreement,   the  Depositor  will  have  good  and
                  marketable  title to the Mortgage  Loans being  transferred to
                  the Trustee  pursuant to the Pooling and Servicing  Agreement,
                  free  and  clear  of  any  lien,  mortgage,   pledge,  charge,
                  encumbrance,   adverse  claim  or  other   security   interest
                  (collectively "Liens"), and will not have assigned


                                       18
<PAGE>

                  to any  person  any of its right,  title or  interest  in such
                  Mortgage  Loans or in such Pooling and Servicing  Agreement or
                  the Offered  Securities  being issued  pursuant  thereto,  the
                  Depositor  will have the power and  authority to transfer such
                  Mortgage  Loans to the  Trustee  and to  transfer  the Offered
                  Securities to each of the  Underwriters,  and, upon  execution
                  and  delivery  to the  Trustee of the  Pooling  and  Servicing
                  Agreement  and  delivery  to each of the  Underwriters  of the
                  Offered Securities,  the Trustee will have good and marketable
                  title to the Mortgage Loans and each of the Underwriters  will
                  have good and marketable title to the Offered  Securities,  in
                  each case free and clear of any Liens.

                  (p) The Pooling and Servicing  Agreement is not required to be
                  qualified  under the Trust  Indenture Act of 1939, as amended,
                  and the Trust Fund (as defined in the  Pooling  and  Servicing
                  Agreement)  is  not  required  to  be  registered   under  the
                  Investment Company Act of 1940, as amended.

                  (q)  Any  taxes,  fees  and  other  governmental   charges  in
                  connection  with the  execution,  delivery and issuance of the
                  Underwriting  Agreement,   this  Agreement,  the  Pooling  and
                  Servicing  Agreement and the Offered  Securities  have been or
                  will be paid at
                  or prior to the Closing Date.

                  7. Indemnification and Contribution.

                  (a) The  Depositor  agrees to indemnify and hold harmless each
                  Underwriter  (including  Prudential  Securities   Incorporated
                  acting in its  capacity  as  Representative  and as one of the
                  Underwriters),  and each  person,  if any,  who  controls  any
                  Underwriter  within the  meaning of the 1933 Act,  against any
                  losses, claims,  damages or liabilities,  joint or several, to
                  which such Underwriter or such  controlling  person may become
                  subject  under  the 1933  Act or  otherwise,  insofar  as such
                  losses,  claims, damages or liabilities (or actions in respect
                  thereof)  arise out of or are based upon any untrue  statement
                  or alleged untrue  statement of any material fact contained in
                  the Registration Statement,  any Preliminary  Prospectus,  the
                  Prospectus,  or any amendment or supplement  thereto, or arise
                  out of or are based upon the  omission or alleged  omission to
                  state therein a material fact required to be stated therein or
                  necessary to make the statements  therein not misleading,  and
                  will reimburse each Underwriter and each such


                                       19
<PAGE>

                  controlling person for any legal or other expenses  reasonably
                  incurred by such  Underwriter  or such  controlling  person in
                  connection  with  investigating  or  defending  any such loss,
                  claim, damage,  liability or action;  provided,  however, that
                  the  Depositor  will not be  liable  in any  such  case to the
                  extent that any such loss,  claim,  damage or liability arises
                  out of or is based upon any untrue statement or alleged untrue
                  statement  or  omission  or  alleged   omission  made  in  the
                  Registration  Statement,   any  Preliminary  Prospectus,   the
                  Prospectus or any amendment or supplement  thereto in reliance
                  upon and in conformity with (1) written information  furnished
                  to the Depositor by any Underwriter through the Representative
                  specifically for use therein or (2) information  regarding the
                  Mortgage  Loans  except to the extent that the  Depositor  has
                  been  indemnified by the Servicer.  This  indemnity  agreement
                  will be in addition to any  liability  which the Depositor may
                  otherwise have.

                  (b) Each  Underwriter  will  indemnify  and hold  harmless the
                  Depositor,  each  of the  Depositor's  directors,  each of the
                  Depositor's officers who signed the Registration Statement and
                  each person,  if any, who controls the  Depositor,  within the
                  meaning of the 1933 Act, against any losses,  claims,  damages
                  or liabilities  to which the Depositor,  or any such director,
                  officer or controlling  person may become  subject,  under the
                  1933 Act or otherwise, insofar as such losses, claims, damages
                  or liabilities (or actions in respect thereof) arise out of or
                  are  based  upon  any  untrue   statement  or  alleged  untrue
                  statement of any material fact  contained in the  Registration
                  Statement, any Preliminary Prospectus,  the Prospectus, or any
                  amendment  or  supplement  thereto,  or any  other  prospectus
                  relating  to the  Offered  Securities,  or arise out of or are
                  based upon the omission or alleged omission to state therein a
                  material  fact  required to be stated  therein or necessary to
                  make the statements  therein not  misleading,  in each case to
                  the  extent,  but  only  to  the  extent,   that  such  untrue
                  statements or alleged untrue  statement or omission or alleged
                  omission  was made in  reliance  upon and in  conformity  with
                  written   information   furnished  to  the  Depositor  by  any
                  Underwriter  through the  Representative  specifically for use
                  therein;  and each  Underwriter  will  reimburse  any legal or
                  other  expenses  reasonably  incurred by the  Depositor or any
                  such  director,  officer or  controlling  person in connection
                  with investigating or defending any such


                                       20
<PAGE>

                  loss,  claim,  damage,  liability  or action.  This  indemnity
                  agreement  will be in  addition  to any  liability  which such
                  Underwriter  may otherwise  have.  The Depositor  acknowledges
                  that the  statements  set  forth  under the  caption  "Plan of
                  Distribution" in the Prospectus Supplement constitute the only
                  information  furnished to the Depositor by or on behalf of any
                  Underwriter  for  use  in  the  Registration  Statement,   any
                  Preliminary  Prospectus  or the  Prospectus,  and  each of the
                  several   Underwriters   represents  and  warrants  that  such
                  statements are correct as to it.

                  (c) Promptly after receipt by an indemnified  party under this
                  Section 7 of notice of the  commencement  of any action,  such
                  indemnified party will, if a claim in respect thereof is to be
                  made  against the  indemnifying  party  under this  Section 7,
                  notify the indemnifying party of the commencement thereof, but
                  the  omission  to so notify  the  indemnifying  party will not
                  relieve the  indemnifying  party from any liability  which the
                  indemnifying party may have to any indemnified party hereunder
                  except  to  the  extent  such  indemnifying   party  has  been
                  prejudiced thereby. In case any such action is brought against
                  any indemnified  party, and it notifies the indemnifying party
                  of the commencement  thereof,  the indemnifying  party will be
                  entitled to participate therein and, to the extent that it may
                  wish,  jointly  with any other  indemnifying  party  similarly
                  notified,   to  assume  the  defense   thereof   with  counsel
                  satisfactory to such indemnified  party. After notice from the
                  indemnifying  party to such indemnified  party of its election
                  so to assume the defense thereof,  the indemnifying party will
                  not be liable to such  indemnified  party under this Section 7
                  for any legal or other expenses  subsequently incurred by such
                  indemnified party in connection with the defense thereof other
                  than reasonable  costs of  investigation;  provided,  however,
                  that  the  Representative  shall  have  the  right  to  employ
                  separate counsel to represent the Representative,  those other
                  Underwriters and their respective  controlling persons who may
                  be subject to liability arising out of any claim in respect of
                  which indemnity may be sought by the Underwriters  against the
                  Depositor under this Section 7 if, in the reasonable  judgment
                  of the Representative,  it is advisable for the Representative
                  and  those   Underwriters   and  controlling   persons  to  be
                  represented  by separate  counsel,  and in that event the fees
                  and  expenses of such  separate  counsel  shall be paid by the
                  Depositor (it being


                                       21
<PAGE>

                  understood,   however,   that  the  Depositor  shall  not,  in
                  connection   with  any  one  such   claim  or   separate   but
                  substantially   similar   or   related   claim   in  the  same
                  jurisdiction  arising out of the same general  allegations  or
                  circumstances,  be liable for the reasonable fees and expenses
                  of more than one  separate  firm of  attorneys at any time for
                  the  Representative  and those  Underwriters  and  controlling
                  persons).

                  (d) In order to provide for just and equitable contribution in
                  circumstances in which the indemnity agreement provided for in
                  the  preceding  parts of this Section 7 is for any reason held
                  to be  unavailable  to or  insufficient  to hold  harmless  an
                  indemnified party under subsection (a) or (b) above in respect
                  of any losses,  claims,  damages or liabilities (or actions in
                  respect  thereof)  referred to therein,  then the indemnifying
                  party  shall  contribute  to the amount paid or payable by the
                  indemnified party as a result of such losses,  claims, damages
                  or  liabilities  (or  actions in respect  thereof);  provided,
                  however, that no person guilty of fraudulent misrepresentation
                  (within the meaning of Section 11(f) of the 1933 Act) shall be
                  entitled to contribution from any person who was not guilty of
                  such fraudulent  misrepresentation.  In determining the amount
                  of contribution to which the respective  parties are entitled,
                  there shall be considered  the relative  benefits  received by
                  the  Depositor on the one hand,  and the  Underwriters  on the
                  other,  from the  offering of the Offered  Securities  (taking
                  into  account  the  portion of the  proceeds  of the  offering
                  realized  by  each),  the  Depositor's  and the  Underwriters'
                  relative  knowledge and access to  information  concerning the
                  matter  with  respect  to which the claim  was  asserted,  the
                  opportunity  to correct and prevent any statement or omission,
                  and any  other  equitable  considerations  appropriate  in the
                  circumstances.  The Depositor and the Underwriters  agree that
                  it would not be equitable  if the amount of such  contribution
                  were determined by pro rata or per capita  allocation (even if
                  the Underwriters were treated as one entity for such purpose).
                  No Underwriter or person controlling such Underwriter shall be
                  obligated  to  make   contribution   hereunder  which  in  the
                  aggregate  exceeds  the  total  public  offering  price of the
                  Offered  Securities  purchased by such  Underwriter  under the
                  Underwriting  Agreement,  less  the  aggregate  amount  of any
                  damages which such  Underwriter  and its  controlling  persons
                  have otherwise been required to pay in respect of


                                       22
<PAGE>

                  the same or any substantially similar claim. The Underwriters'
                  obligation to  contribute  hereunder are several in proportion
                  to their  respective  underwriting  obligations and not joint.
                  For  purposes  of this  Section 7, each  person,  if any,  who
                  controls  an  Underwriter  within the meaning of Section 15 of
                  the 1933 Act shall  have the same  rights to  contribution  as
                  such  Underwriter,  and each director of the  Depositor,  each
                  officer  of  the   Depositor   who  signed  the   Registration
                  Statement, and each person, if any, who controls the Depositor
                  within the  meaning of Section 15 of the 1933 Act,  shall have
                  the same rights to contribution as the Depositor.

                  (e) The  parties  hereto  agree  that the  first  sentence  of
                  Section   5   of   the    Indemnification    Agreement    (the
                  "Indemnification  Agreement")  dated  as of the  Closing  Date
                  among the Certificate Insurer, the Servicer, the Depositor and
                  the  Underwriter  shall  not  be  construed  as  limiting  the
                  Depositor's  right to enforce  its rights  under  Section 7 of
                  this Agreement. The parties further agree that, as between the
                  parties  hereto,  to the extent that the provisions of Section
                  4,  5 and 6 of the  Indemnification  Agreement  conflict  with
                  Section 7 hereof,  the  provisions  of Section 7 hereof  shall
                  govern.

                  (f) Each Underwriter  agrees to provide the Depositor no later
                  the date on which the Prospectus  Supplement is required to be
                  filed  pursuant  to  Rule  424  with  a copy  of  its  Derived
                  Information  (defined below) for filing with the Commission on
                  Form 8-K.

                  (g)  Each   Underwriter   severally   agrees,   assuming   all
                  Depositor-Provided Information (defined below) is accurate and
                  complete  in all  material  respects,  to  indemnify  and hold
                  harmless the Depositor,  its respective officers and directors
                  and each person who controls the Depositor  within the meaning
                  of the  Securities Act or the Exchange Act against any and all
                  losses, claims,  damages or liabilities,  joint or several, to
                  which they may become  subject under the Securities Act or the
                  Exchange Act or  otherwise,  insofar as such  losses,  claims,
                  damages or liabilities  (or actions in respect  thereof) arise
                  out of or are based  upon any untrue  statement  of a material
                  fact  contained  in the Derived  Information  provided by such
                  Underwriter, or arise out of or are based upon the omission or
                  alleged  omission to state therein a material fact required to
                  be stated therein or necessary to make the


                                       23
<PAGE>

                  statements  therein,  in the light of the circumstances  under
                  which they were made, not misleading,  and agrees to reimburse
                  each such  indemnified  party for any legal or other  expenses
                  reasonably  incurred  by  him,  her or it in  connection  with
                  investigating  or  defending  or  preparing to defend any such
                  loss, claim, damage,  liability or action as such expenses are
                  incurred. The obligations of an Underwriter under this Section
                  8(E)  shall  be  in  addition  to  any  liability  which  such
                  Underwriter may otherwise have.

                  The  procedures  set forth in  Section  8(C)  shall be equally
applicable to this Section 8(E).

                  For purposes of this Section 8, the term "Derived Information"
means such  portion,  if any,  of the  information  delivered  to the  Depositor
pursuant to Section 8(D) for filing with the  Commission  on Form 8-K as: (i) is
not  contained  in  the  Prospectus  without  taking  into  account  information
incorporated   therein   by   reference;    and   (ii)   does   not   constitute
Depositor-Provided  Information.   "Depositor-Provided  Information"  means  any
computer  tape  furnished to the  Underwriter  by the Depositor  concerning  the
assets comprising the Trust.

                  8. Survival of Certain  Representations  and Obligations.  The
respective representations,  warranties,  agreements, covenants, indemnities and
other statements of the Depositor, its officers and the several Underwriters set
forth in, or made pursuant to, the  Underwriting  Agreement shall remain in full
force and effect, regardless of any investigation, or statement as to the result
thereof, made by or on behalf of any Underwriter,  the Depositor,  or any of the
officers or directors or any  controlling  person of any of the  foregoing,  and
shall survive the delivery of and payment for the Offered Securities.

                  9. Termination.

                  (a)  The  Underwriting  Agreement  may  be  terminated  by the
                  Depositor by notice to the  Representative in the event that a
                  stop order  suspending the  effectiveness  of the Registration
                  Statement  shall  have  been  issued or  proceedings  for that
                  purpose shall have been instituted or threatened.

                  (b)  The  Underwriting  Agreement  may  be  terminated  by the
                  Representative  by notice to the  Depositor  in the event that
                  the  Depositor  shall have  failed,  refused or been unable to
                  perform  all  obligations  and satisfy  all  conditions  to be
                  performed or


                                       24
<PAGE>

                  satisfied  hereunder  by  the  Depositor  at or  prior  to the
                  Closing Date.

                  (c) Termination of the Underwriting Agreement pursuant to this
                  Section 9 shall be without liability of any party to any other
                  party other than as provided in Sections 7 and 11 hereof.

                  10.   Default  of   Underwriters.   If  any   Underwriter   or
Underwriters  defaults  or  default  in their  obligation  to  purchase  Offered
Securities  which it or they have  agreed  to  purchase  under the  Underwriting
Agreement and the aggregate  principal  amount of the Offered  Securities  which
such defaulting Underwriter or Underwriters agreed but failed to purchase is ten
percent or less of the aggregate  principal  amount,  notional  amount or stated
amount,  as  applicable,  of  the  Offered  Securities  to  be  sold  under  the
Underwriting  Agreement,  as the case may be,  the other  Underwriters  shall be
obligated  severally in proportion  to their  respective  commitments  under the
Underwriting  Agreement to purchase the Offered Securities which such defaulting
Underwriter or Underwriters agreed but failed to purchase. If any Underwriter or
Underwriters  so defaults or default and the aggregate  principal  amount of the
Offered  Securities  with  respect to which such  default or defaults  occurs or
occur is more than ten  percent  of the  aggregate  principal  amount,  notional
amount or stated amount, as applicable,  of Offered  Securities to be sold under
the Underwriting agreement, as the case may be, and arrangements satisfactory to
the Representative and the Depositor for the purchase of such Offered Securities
by other persons (who may include one or more of the non-defaulting Underwriters
including  the  Representative)  are not made  within  36 hours  after  any such
default, the Underwriting Agreement will terminate without liability on the part
of any  non-defaulting  Underwriters or the Depositor except for the expenses to
be paid or reimbursed by the Depositor pursuant to Section 11 hereof. As used in
the  Underwriting   Agreement,   the  term  "Underwriter"  includes  any  person
substituted  for an  Underwriter  under this  Section 10.  Nothing  herein shall
relieve a defaulting Underwriter from liability for its default.

                  11.   Expenses.   The   Depositor   agrees  with  the  several
Underwriters that:

                  (a)  whether  or  not  the  transactions  contemplated  in the
                  Underwriting  Agreement are  consummated  or the  Underwriting
                  Agreement is  terminated,  the Depositor will pay all fees and
                  expenses  incident to the performance of its obligations under
                  the Underwriting Agreement,  including but not limited to, (i)
                  the  Commission's  registration  fee,  (ii)  the  expenses  of
                  printing and distributing the


                                       25
<PAGE>

                  Underwriting Agreement and any related underwriting documents,
                  the Registration Statement,  any Preliminary  Prospectus,  the
                  Prospectus,  any amendments or supplements to the Registration
                  Statement or the  Prospectus,  and any Blue Sky  memorandum or
                  legal  investment  survey and any supplements  thereto,  (iii)
                  fees and expenses of rating agencies,  accountants and counsel
                  for the  Depositor,  (iv) the expenses  referred to in Section
                  5(e) hereof, and (v) all miscellaneous expenses referred to in
                  Item 30 of the Registration Statement;

                  (b)  all  out-of-pocket  expenses,   including  counsel  fees,
                  disbursements  and  expenses,   reasonably   incurred  by  the
                  Underwriters  in connection with  investigating,  preparing to
                  market and marketing the Offered  Securities  and proposing to
                  purchase  and  purchasing  the  Offered  Securities  under the
                  Underwriting Agreement will be borne and paid by the Depositor
                  if the  Underwriting  Agreement is terminated by the Depositor
                  pursuant to Section  9(a) hereof or by the  Representative  on
                  account of the  failure,  refusal or  inability on the part of
                  the  Depositor  to perform  all  obligations  and  satisfy all
                  conditions  on the part of the  Depositor  to be  performed or
                  satisfied hereunder; and

                  (c) the Depositor will pay the cost of preparing
                  the certificates for the Offered Securities.

                  Except  as   otherwise   provided  in  this  Section  11,  the
Underwriters   agree  to  pay  all  of  their   expenses  in   connection   with
investigating,  preparing to market and  marketing  the Offered  Securities  and
proposing  to  purchase  and  purchasing  the  Offered   Securities   under  the
Underwriting Agreement, including the fees and expenses of their counsel and any
advertising  expenses incurred by them in making offers and sales of the Offered
Securities.

                  12.  Notices.   All  communications   under  the  Underwriting
Agreement shall be in writing and, if sent to the Underwriters, shall be mailed,
delivered or telegraphed and confirmed to the  Representative at the address and
to the attention of the person specified in the Underwriting Agreement,  and, if
sent to the Depositor,  shall be mailed,  delivered or telegraphed and confirmed
to Prudential Securities Secured Financing  Corporation,  199 Water Street, 26th
Floor,  New York, New York 10292,  Attention:  Director-Mortgage  Finance Group;
provided,   however,  that  any  notice  to  any  Underwriter  pursuant  to  the
Underwriting  Agreement shall be mailed,  delivered or telegraphed and confirmed
to such Underwriter at the address furnished by it.


                                       26
<PAGE>

                  13.  Representative  of  Underwriters.  Any  Represen-  tative
identified in the  Underwriting  Agreement will act for the  Underwriters of the
Offered  Securities  and  any  action  taken  by the  Representative  under  the
Underwriting Agreement will be binding upon all of such Underwriters.

                  14. Successors.  The Underwriting Agreement shall inure to the
benefit of and shall be binding upon the several  Underwriters and the Depositor
and their respective successors and legal representatives, and nothing expressed
or  mentioned  herein or in the  Underwriting  Agreement is intended or shall be
construed to give any other person any legal or equitable right, remedy or claim
under or in respect of the  Underwriting  Agreement,  or any  provisions  herein
contained,  the Underwriting  Agreement and all conditions and provisions hereof
being  intended  to be and  being  for the sole and  exclusive  benefit  of such
persons  and  for  the  benefit  of  no  other   person   except  that  (i)  the
representations  and  warranties  of the  Depositor  contained  herein or in the
Underwriting  Agreement  shall also be for the  benefit of any person or persons
who controls or control any Underwriter  within the meaning of Section 15 of the
1933 Act, and (ii) the indemnities by the several Underwriters shall also be for
the benefit of the directors of the Depositor, the officers of the Depositor who
have signed the Registration Statement and any person or persons who control the
Depositor  within the meaning of Section 15 of the 1933 Act. No purchaser of the
Offered  Securities from any Underwriter  shall be deemed a successor because of
such purchase. This Agreement and each Underwriting Agreement may be executed in
two or more counterparts,  each of which shall be deemed an original, but all of
which together shall constitute one and the same instrument.

                  15. Time of the Essence.  Time shall be of the essence of each
Underwriting Agreement.

                  16.  Governing  Law.  This  Agreement  and  each  Underwriting
Agreement  shall be governed by and construed in accordance with the laws of the
State of New York.


                                       27
<PAGE>

                                                                       Exhibit A

                          Opinions of Dewey Ballantine,
                        special counsel for the Depositor

                  (i) Each of the  Documents  constitutes  the valid,  legal and
binding agreement of the Depositor,  and is enforceable against the Depositor in
accordance with its terms.

                  (ii)  The  Certificates,  assuming  the due  execution  by the
Trustee and due  authentication  by the Trustee and payment therefor pursuant to
the Underwriting Agreement,  are validly issued and outstanding and are entitled
to the benefits of the Pooling and Servicing Agreement.

                  (iii)  No  consent,  approval,   authorization  or  order  of,
registration or filing with, or notice to, any  governmental  authority or court
is  required  under  federal  laws or the laws of the  State of New York for the
execution,  delivery and  performance  of the Documents or the offer,  issuance,
sale  or  delivery  of  the  Certificates  or  the  consummation  of  any  other
transaction  contemplated thereby by the Depositor,  except such which have been
obtained.

                  (iv) The Registration Statement and the Prospectus (other than
the financial and  statistical  data  included  therein,  as to which we are not
called  upon to express any  opinion),  at the time the  Registration  Statement
became effective,  as of the date of execution of the Underwriting Agreement and
as of the  date  hereof  comply  as to form in all  material  respects  with the
requirements  of the  Securities  Act of 1933,  as  amended,  and the  rules and
regulations  thereunder,  and the  Exchange  Act and the rules  and  regulations
thereunder,  and we do not know of any amendment to the  Registration  Statement
required to be filed,  or of any contracts,  indentures or other  documents of a
character  required to be filed as an exhibit to the  Registration  Statement or
required to be described in the Registration Statement or the Prospectus,  which
has not been filed or described as required.

                  (v) Neither  the  qualification  of the Pooling and  Servicing
Agreement  under  the  Trust  Indenture  Act  of  1939,  as  amended,   nor  the
registration  of the Trust Fund created by the Pooling and  Servicing  Agreement
under the Investment Company Act of 1940 is required.

                  (vi) The  statements in the  Prospectus  Supplement  set forth
under  the  caption  "DESCRIPTION  OF  THE  CERTIFICATES,"  to the  extent  such
statements purport to summarize certain provisions of the Certificates or of the
Pooling and Servicing Agreement or of the Unaffiliated  Seller's Agreement,  are
fair and accurate in all material respects.


<PAGE>

                                                                       Exhibit B

                             Opinions of Counsel to
                                  the Servicer

                           (i) The  Servicer  has  been  duly  organized  and is
validly  existing as a corporation  in good standing under the laws of the State
of South  Carolina and is  qualified to transact  business in the State of South
Carolina.

                           (ii)  The  Servicer  has  the  requisite   power  and
authority to execute and deliver,  engage in the  transactions  contemplated by,
and perform and observe the conditions of, the Pooling and Servicing Agreement.

                           (iii) The Pooling and  Servicing  Agreement  has been
duly and  validly  authorized,  executed  and  delivered  by the  Servicer,  all
requisite  corporate  action  having  been  taken  with  respect  thereto,   and
constitutes  the valid,  legal and binding  agreement  of the  Servicer,  and is
enforceable against the Servicer in accordance with its respective terms.


                           (iv) The  execution,  delivery or  performance by the
Servicer of the Pooling and  Servicing  Agreement  does not (A) conflict or will
not conflict with or result or will result in a breach of, or constitute or will
constitute a default under or violate or will violate, (i) any term or provision
of the Articles of  Incorporation  or By-laws of the Servicer;  (ii) any term or
provision of any material agreement, contract, instrument or indenture, to which
the  Servicer or any of its  subsidiaries  is a party or is bound;  or (iii) any
order, judgment,  writ, injunction or decree of any court or governmental agency
or body or other tribunal  having  jurisdiction  over the Servicer or any of its
properties;  or (B) result in, or will result in the creation or  imposition  of
any lien,  charge or encumbrance  upon the Trust Fund or upon the  Certificates,
except as otherwise contemplated by the Pooling and Servicing Agreement.

                           (v) No consent, approval,  authorization or order of,
registration or qualification of or with or notice to, any courts,  governmental
agency or body or other tribunal is required under the laws of New York or South
Carolina,  for the  execution,  delivery  and  performance  of the  Pooling  and
Servicing  Agreement or the consummation of any other  transaction  contemplated
thereby by the Servicer, except such which have been obtained.


<PAGE>

                           (vi)  There  are  no  legal  or  governmental  suits,
proceedings  or  investigations   pending  or,  to  such  counsel's   knowledge,
threatened against the Servicer before any court, governmental agency or body or
other  tribunal  (A) which,  if  determined  adversely  to the  Servicer,  would
individually  or in the  aggregate  have a  material  adverse  effect on (i) the
consolidated  financial position,  business prospects,  stockholders's equity or
results of operations of the Servicer; or (ii) the Servicer's ability to perform
its  obligations  under,  or the validity or  enforceability  of the Pooling and
Servicing  Agreement;  or (B) which have not  otherwise  been  disclosed  in the
Registration  Statement  and to the best of such  counsel's  knowledge,  no such
proceedings or  investigations  are threatened or  contemplated  by governmental
authorities or threatened by others.


                                       B-2



<PAGE>

                                                                       Exhibit C

                             Opinions of Counsel to
                                   the Trustee

                           (i) The  Trustee  is a national  banking  association
duly  organized,  validly  existing and in good  standing  under the laws of the
United  States  and has the power and  authority  to enter  into and to take all
actions required of it under the Pooling and Servicing Agreement;

                           (ii) The Pooling  and  Servicing  Agreement  has been
duly  authorized,  executed  and  delivered  by the  Trustee and the Pooling and
Servicing  Agreement  constitutes the legal, valid and binding obligation of the
Trustee, enforceable against the Trustee in accordance with its terms, except as
enforceability   thereof   may  be  limited  by  (A)   bankruptcy,   insolvency,
reorganization  or other similar laws  affecting the  enforcement  of creditors'
rights  generally,  as such  laws  would  apply in the  event  of a  bankruptcy,
insolvency or reorganization or similar  occurrence  affecting the Trustee,  and
(B) general  principles  of equity  regardless  of whether such  enforcement  is
sought in a proceeding at law or in equity;

                           (iii) No consent,  approval,  authorization  or other
action by any  governmental  agency or body or other tribunal is required on the
part of the Trustee in connection with its execution and delivery of the Pooling
and Servicing Agreement or the performance of its obligations thereunder;

                           (iv)  The  Certificates   have  been  duly  executed,
authenticated and delivered by the Trustee; and

                           (v) The execution and delivery of, and performance by
the Trustee of its obligations under, the Pooling and Servicing Agreement do not
conflict with or result in a violation of any statute or  regulation  applicable
to the  Trustee,  or the  charter  or  bylaws  of the  Trustee,  or to the  best
knowledge of such counsel,  any governmental  authority having jurisdiction over
the Trustee or the terms of any  indenture or other  agreement or  instrument to
which the Trustee is a party or by which it is bound.


<PAGE>

                                                                       Exhibit D

                               Opinions of Counsel
                           to the Certificate Insurer

                           (i) The  Certificate  Insurer  is a  stock  insurance
corporation,  duly incorporated and validly existing under the laws of the State
of New York. The Certificate Insurer is validly licensed and authorized to issue
the Policy and perform its  obligations  under the Policy in accordance with the
terms thereof, under the laws of the State of New York.

                           (ii) The  execution  and delivery by the  Certificate
Insurer  of  the  Policy,   the  Insurance  and  Indemnity   Agreement  and  the
Indemnification  Agreement  are within the  corporate  power of the  Certificate
Insurer and has been authorized by all necessary corporate action on the part of
the Certificate  Insurer; the Policy has been duly executed and is the valid and
binding obligation of the Certificate Insurer enforceable in accordance with its
terms except that the  enforcement of the Policy may be limited by laws relating
to bankruptcy, insolvency,  reorganization,  moratorium,  receivership and other
similar laws affecting  creditors' rights generally and by general principles of
equity.

                           (iii)  The  Certificate   Insurer  is  authorized  to
deliver the Indemnification Agreement and the Insurance and Indemnity Agreement,
and  each  Agreement  has  been  duly  executed  and is the  valid  and  binding
obligation of the Certificate  Insurer  enforceable in accordance with its terms
except  that  the  enforcement  thereof  may be  limited  by  laws  relating  to
bankruptcy,  insolvency,  reorganization,  moratorium,  receivership  and  other
similar laws affecting  creditors' rights generally and by general principles of
equity and by public  policy  considerations  relating  to  indemnification  for
securities law violations.

                           (iv) No consent, approval,  authorization or order of
any state or federal  court or  governmental  agency or body is  required on the
part of the Certificate  Insurer,  the lack of which would adversely  affect the
validity or  enforceability  of the Policy; to the extent required by applicable
legal requirements that would adversely affect validity or enforceability of the
Policy,  the form of the  Policy  has been  filed  with,  and  approved  by, all
governmental  authorities  having  jurisdiction over the Certificate  Insurer in
connection with such Policy.


                                       D-1



<PAGE>

                           (v) To the extent the Policy  constitutes  a security
within the  meaning of Section  2(1) of the 1933 Act,  it is a security  that is
exempt from the registration requirements of the Act.

                           (vi) The  information  set forth  under the  captions
"THE  INSURER"  in the  Prospectus  insofar  as  such  statements  constitute  a
description of the Policy, accurately summarizes the Policy.


                                       D-2


- --------------------------------------------------------------------------------

                            INDEMNIFICATION AGREEMENT

                                      among

                       FINANCIAL SECURITY ASSURANCE INC.,

                     EMERGENT MORTGAGE HOLDINGS CORPORATION,

                            EMERGENT MORTGAGE CORP.,

                              EMERGENT GROUP, INC.,

               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION

                                       and

                       PRUDENTIAL SECURITIES INCORPORATED


                            Dated as of June 1, 1997

                     Emergent Home Equity Loan Pass-Through
                           Certificates, Series 1997-2
                        $121,209,000 Class A Certificates

- --------------------------------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Section 1. Definitions.......................................................  1
Section 2. Representations, Warranties and Agreements of 
              Financial Security.............................................  3
Section 3. Representations, Warranties and Agreements of 
              the Underwriter................................................  5
Section 4. Indemnification...................................................  6
Section 5. Indemnification Procedures........................................  6
Section 6. Contribution......................................................  7
Section 7. Miscellaneous.....................................................  8

EXHIBIT

Exhibit A  Opinion of General Counsel





<PAGE>

                            INDEMNIFICATION AGREEMENT

                    INDEMNIFICATION  AGREEMENT  dated as of June 1, 1997,  among
FINANCIAL SECURITY ASSURANCE INC. ("Financial Security"),  PRUDENTIAL SECURITIES
SECURED  FINANCING  CORPORATION  (the  "Depositor"),  EMERGENT GROUP,  INC. (the
"Company"),  EMERGENT  MORTGAGE  HOLDINGS  CORPORATION (the "Seller"),  EMERGENT
MORTGAGE CORP. (the  "Originator") and PRUDENTIAL  SECURITIES  INCORPORATED (the
"Underwriter"):

                    Section 1. Definitions.  For purposes of this Agreement, the
following terms shall have the meanings provided below:

                    "Agreement" means this Indemnification Agreement, as amended
from time to time.

                   "Company  Party"  means  any  of  the  Company,  its  parent,
subsidiaries and affiliates and any shareholder,  director,  officer,  employee,
agent or  "controlling  person" (as such term is used in the Securities  Act) of
any of the foregoing.

                   "Depositor  Party"  means any of the  Depositor,  its parent,
subsidiaries and affiliates and any shareholder,  director,  officer,  employee,
agent or  "controlling  person" (as such term is used in the Securities  Act) of
any of the foregoing.

                    "Financial Security Agreements" means this Agreement and the
Insurance Agreement.

                    "Financial Security Information" has the meaning provided in
Section 2(g) hereof.

                   "Financial  Security Party" means any of Financial  Security,
its parent, subsidiaries and affiliates, and any shareholder, director, officer,
employee,  agent or "controlling person" (as such term is used in the Securities
Act) of any of the foregoing.

                   "Indemnified   Party"   means  any  party   entitled  to  any
indemnification pursuant to Section 4 hereof.

                   "Indemnifying  Party"  means any party  required  to  provide
indemnification pursuant to Section 4 hereof.

                   "Insurance  Agreement"  means  the  Insurance  and  Indemnity
Agreement,  dated as of June 1,  1997,  by and  among  Financial  Security,  the
Depositor, the Company, the Originator and the Seller.

                    "Losses" means (a) any actual out-of-pocket damages incurred
by the party entitled to  indemnification  or  contribution  hereunder,  (b) any
actual out-of-pocket costs or actual expenses

<PAGE>

                                       -2-


reasonably incurred by such party,  including reasonable fees or expenses of its
counsel  and  other  expenses  incurred  in  connection  with  investigating  or
defending any claim,  action or other  proceeding which entitle such party to be
indemnified  hereunder  (subject  to the  limitations  set  forth in  Section  5
hereof), to the extent not paid,  satisfied or reimbursed from funds provided by
any other  Person  other  than an  affiliate  of such party  (provided  that the
foregoing  shall not create or imply any obligation to pursue  recourse  against
any such  other  Person),  plus (c)  interest  on the  amount  paid by the party
entitled to indemnification or contribution from the date of such payment to the
date of  payment  by the party  who is  obligated  to  indemnify  or  contribute
hereunder at the statutory rate applicable to judgments for breach of contract.

                   "Offering Circular" means the Prospectus dated June 10, 1997,
including the Prospectus Supplement thereto dated June 17, 1997, relating to the
Securities,  including,  without limitation,  Derived Information, as defined in
the   Underwriting   Agreement  (which  includes  but  is  not  limited  to  any
Computational Materials).

                   "Offering  Document"  means  the  Offering  Circular  and any
amendments or supplements  thereto and any other material or documents delivered
by the  Underwriter  to any Person in  connection  with the offer or sale of the
Securities.

                   "Originator  Party" means any of the Originator,  its parent,
subsidiaries and affiliates and any shareholder,  director,  officer,  employee,
agent or  "controlling  person" (as such term is used in the Securities  Act) of
any of the foregoing.

                   "Person" means any  individual,  partnership,  joint venture,
corporation,  trust, unincorporated organization or other organization or entity
(whether governmental or private).

                   "Policy"  means  the  financial   guaranty  insurance  policy
delivered by Financial Security with respect to the Securities.

                   "Securities"  means  the Class  A-1  Certificates,  Class A-2
Certificates,  Class A-3 Certificates,  Class A-4 Certificates and the Class A-5
Certificates issued pursuant to a Pooling and Servicing  Agreement,  dated as of
June 1, 1997 by and  among,  the  Depositor,  the  Originator  and  First  Union
National Bank, as trustee.

                   "Securities Act" means the Securities Act of 1933, as amended
from time to time.

                   "Seller   Party"  means  any  of  the  Seller,   its  parent,
subsidiaries and affiliates, and any shareholder,  director,  officer, employee,
agent or  "controlling  person" (as such term is used in the Securities  Act) of
any of the foregoing.

                   "Underwriting  Agreement"  means the  Underwriting  Agreement
dated as of June 17, 1997,  between the Depositor and the Underwriter in respect
of the Securities.

<PAGE>

                                       -3-


                    "Underwriter   Information"  has  the  meaning  provided  in
Section 3(c) hereof.

                   "Underwriter Party" means any of the Underwriter, its parent,
subsidiaries and affiliates and any shareholder,  director,  officer,  employee,
agent or  "controlling  person" (as such term is used in the Securities  Act) of
any of the foregoing.

                    Section 2.  Representations,  Warranties  and  Agreements of
Financial Security.  Financial Security  represents,  warrants and agrees, as of
the date hereof and as of the Closing Date, as follows:

                    (a)  Organization,   Etc.  Financial  Security  is  a  stock
insurance  company  duly  organized,  validly  existing,  in good  standing  and
authorized to transact  financial  guaranty insurance business under the laws of
the State of New York.

                    (b)  Authorization,   Etc.  The  Policy  and  the  Financial
Security  Agreements  have been  duly  authorized,  executed  and  delivered  by
Financial Security.

                    (c)  Validity,  Etc. The Policy and the  Financial  Security
Agreements   constitute  legal,  valid  and  binding  obligations  of  Financial
Security, enforceable against Financial Security in accordance with their terms,
subject,  as  to  the  enforcement  of  remedies,  to  bankruptcy,   insolvency,
reorganization,  rehabilitation, moratorium and other similar laws affecting the
enforceability  of creditors'  rights  generally  applicable in the event of the
bankruptcy or insolvency of Financial Security and to the application of general
principles of equity and subject,  in the case of this Agreement,  to principles
of public policy  limiting the right to enforce the  indemnification  provisions
contained herein.

                    (d) Exemption From  Registration.  The Policy is exempt from
registration under the Securities Act.

                    (e) No  Conflicts.  Neither  the  execution  or  delivery by
Financial Security of the Policy or the Financial Security  Agreements,  nor the
performance by Financial Security of its obligations  thereunder,  will conflict
with  any  provision  of the  certificate  of  incorporation  or the  bylaws  of
Financial Security nor result in a breach of, or constitute a default under, any
material agreement or other instrument to which Financial Security is a party or
by which any of its property is bound nor violate any judgment,  order or decree
applicable  to  Financial  Security  of any  governmental  or  regulatory  body,
administrative  agency,  court or arbitrator having  jurisdiction over Financial
Security  (except that, in the published  opinion of the Securities and Exchange
Commission,  the indemnification  provisions of this Agreement,  insofar as they
relate to indemnification  for liabilities arising under the Securities Act, are
against  public  policy as expressed  in the  Securities  Act and are  therefore
unenforceable).

                    (f) Financial  Information.  The consolidated balance sheets
of  Financial  Security as of December  31, 1996 and  December  31, 1995 and the
related consolidated statements of income,

<PAGE>

                                       -4-


changes in  shareholder's  equity and cash flows for the fiscal years then ended
and the interim consolidated balance sheet of Financial Security as of March 31,
1997, and the related statements of income,  changes in shareholder's equity and
cash flows for the interim  period then ended,  furnished by Financial  Security
for use in the Offering  Circular,  fairly present in all material  respects the
financial  condition of Financial Security as of such dates and for such periods
in accordance with generally accepted accounting principles consistently applied
except as noted therein  (subject as to interim  statements  to normal  year-end
adjustments) and since the date of the most current interim consolidated balance
sheet  referred to above there has been no change in the financial  condition of
Financial  Security which would  materially and adversely  affect its ability to
perform its obligations under the Policy.

                   (g) Financial  Security  Information.  The information in the
Offering  Circular  set forth under the caption  "The  Insurer" (as revised from
time to time in accordance with the provisions hereof,  the "Financial  Security
Information") is limited and does not purport to provide the scope of disclosure
required  to be  included  in a  prospectus  with  respect  to a  registrant  in
connection with the offer and sale of securities of such  registrant  registered
under the Securities Act. Within such limited scope of disclosure,  however,  as
of the date of the Offering  Circular and as of the date hereof,  the  Financial
Security  Information  does not contain any untrue statement of a material fact,
or omit to state a material  fact  necessary  to make the  statements  contained
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

                   (h) Additional  Information.  Financial Security will furnish
to the Underwriter,  the Company, the Originator or the Depositor,  upon request
of the Underwriter,  the Company,  the Originator or the Depositor,  as the case
may be, copies of Financial  Security's most recent financial statements (annual
or interim,  as the case may be) which fairly  present in all material  respects
the  financial  condition  of  Financial  Security  as of the  dates and for the
periods indicated,  in accordance with generally accepted accounting  principles
consistently applied except as noted therein (subject, as to interim statements,
to normal year-end  adjustments);  provided,  however, that, if the Underwriter,
the  Company,  the Seller,  the  Originator  or the  Depositor  shall  require a
manually signed report or consent of Financial Security's auditors in connection
with such financial  statements,  such report or consent shall be at the expense
of the Underwriter, the Company, the Originator, the Seller or the Depositor, as
the case may be. In addition,  if the delivery of an Offering  Circular relating
to the Securities is required at any time prior to the expiration of nine months
after the time of issue of the Offering Circular in connection with the offering
or  sale  of the  Securities,  the  Depositor  or the  Underwriter  will  notify
Financial  Security  of such  requirement  to deliver an Offering  Circular  and
Financial  Security will promptly provide the Underwriter and the Depositor with
any revisions to the Financial Security  Information that are in the judgment of
Financial  Security  necessary  to  prepare an amended  Offering  Circular  or a
supplement  to the  Offering  Circular  which will  correct  such  statement  or
omission.

                    (i) Opinion of Counsel.  Financial  Security will furnish to
the Seller,  the Originator,  the Depositor,  the Underwriter and the Company on
the  closing  date for the sale of the  Securities  an opinion of its  Associate
General Counsel, to the effect set forth in Exhibit A attached hereto, dated

<PAGE>

                                       -5-

                   
such closing date and addressed to the Seller,  the  Originator,  the Depositor,
the Underwriter and the Company.

                   (j)   Consents  and  Reports  of   Independent   Accountants.
Financial Security will furnish to the Underwriter,  the Company, the Originator
and the Depositor,  upon request, as comfort from its independent accountants in
respect of its financial  condition,  (i) at the expense of the Person specified
in the Insurance Agreement, a copy of the Offering Circular,  including either a
manually  signed  consent or a manually  signed  report of Financial  Security's
independent  accountants  and (ii) the  quarterly  review  letter  by  Financial
Security's  independent  accountants  in  respect  of the  most  recent  interim
financial statements of Financial Security.

                   Nothing  in  this   Agreement   shall  be   construed   as  a
representation  or warranty by Financial  Security  concerning the rating of its
claims-paying ability by Standard & Poor's Ratings Services or Moody's Investors
Service, Inc. or any other rating agency (collectively,  the "Rating Agencies").
The Rating  Agencies,  in assigning  such  ratings,  take into account facts and
assumptions not described in the Offering Circular and the facts and assumptions
which are considered by the Rating Agencies, and the ratings issued thereby, are
subject to change over time.

                    Section 3. Representations, Warranties and Agreements of the
Underwriter.  The Underwriter  represents,  warrants and agrees,  as of the date
hereof and as of the Closing Date, as follows:

                   (a) Compliance With Laws. The Underwriter  will comply in all
material  respects with all legal  requirements  in  connection  with offers and
sales of the Securities and make such offers and sales in the manner provided in
the Offering Circular.

                   (b)  Offering  Document.  The  Underwriter  will not use,  or
distribute to other  broker-dealers for use, any Offering Document in connection
with the offer and sale of the Securities unless such Offering Document includes
such  information  as has been  furnished  by Financial  Security for  inclusion
therein and the  information  therein  concerning  Financial  Security  has been
approved by Financial Security in writing. Financial Security hereby consents to
the  information  in respect of  Financial  Security  included  in the  Offering
Circular.  Each Offering  Document will include the  following  statement:  "The
Policy is not covered by the property/casualty insurance security fund specified
in Article 76 of the New York Insurance Law".

                    (c) Underwriting  Information.  All material provided by the
Underwriter for inclusion in the Offering Documents, insofar as such information
relates to the  Underwriter,  and any  Derived  Information  (as  defined in the
Underwriting  Agreement)  (as  revised  from  time  to  time,  collectively  the
"Underwriter  Information")  is true and correct in all  material  respects.  In
respect of the Offering Documents, the Underwriter Information is limited to the
information set forth under the caption "Plan of  Distribution"  in the Offering
Documents.

<PAGE>

                                       -6-


                   Section 4.  Indemnification.  (a) Financial  Security agrees,
upon the terms and subject to the  conditions  provided  herein,  to  indemnify,
defend and hold harmless each Depositor Party,  each Company Party,  each Seller
Party,  each Originator Party and each Underwriter Party against (i) any and all
Losses incurred by them with respect to the offer and sale of the Securities and
resulting  from  Financial  Security's  breach  of any  of its  representations,
warranties  or  agreements  set forth in  Section 2 hereof  and (ii) any and all
Losses to which any Depositor  Party,  Company Party,  Seller Party,  Originator
Party or  Underwriter  Party may become  subject,  under the  Securities  Act or
otherwise,  insofar  as such  Losses  arise  out of or  result  from  an  untrue
statement of a material fact contained in any Offering  Document or the omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements therein not misleading, in each case to the extent, but only
to the extent,  that such untrue statement or omission was made in the Financial
Security Information included therein in accordance with the provisions hereof.

                   (b) The Underwriter agrees, upon the terms and subject to the
conditions  provided  herein,  to  indemnify,  defend  and  hold  harmless  each
Financial  Security  Party against (i) any and all Losses  incurred by them with
respect  to the  offer  and  sale  of the  Securities  and  resulting  from  the
Underwriter's breach of any of its representations, warranties or agreements set
forth in  Section 3 hereof  and (ii) any and all  Losses to which any  Financial
Security  Party may  become  subject,  under the  Securities  Act or  otherwise,
insofar as such  Losses  arise out of or result  from an untrue  statement  of a
material  fact  contained  in any  Offering  Document  or the  omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein not misleading,  in each case to the extent, but only to the
extent,  that such  untrue  statement  or omission  was made in the  Underwriter
Information included therein.

                   (c) Upon the  incurrence  of any  Losses for which a party is
entitled to  indemnification  hereunder,  the Indemnifying Party shall reimburse
the Indemnified  Party promptly upon  establishment by the Indemnified  Party to
the Indemnifying Party of the Losses incurred.

                    Section 5.  Indemnification  Procedures.  Except as provided
below in  Section  6 with  respect  to  contribution  or in  Section  7(e),  the
indemnification  provided herein by an Indemnifying Party shall be the exclusive
remedy of any and all  Indemnified  Parties for the breach of a  representation,
warranty or agreement  hereunder by an Indemnifying  Party;  provided,  however,
that each Indemnified  Party shall be entitled to pursue any other remedy at law
or in equity for any such breach so long as the damages  sought to be  recovered
shall not exceed the Losses incurred thereby  resulting from such breach. In the
event that any  action or  regulatory  proceeding  shall be  commenced  or claim
asserted  which may entitle an Indemnified  Party to be  indemnified  under this
Agreement,  such party shall give the Indemnifying  Party written or telegraphic
notice of such  action or claim  reasonably  promptly  after  receipt of written
notice thereof.  The Indemnifying Party shall be entitled to participate in and,
upon notice to the Indemnified  Party,  assume the defense of any such action or
claim in reasonable  cooperation  with, and with the reasonable  cooperation of,
the Indemnified  Party. The Indemnified  Party will have the right to employ its
own counsel in any such  action in  addition to the counsel of the  Indemnifying
Party,  but the fees and expenses of such counsel will be at the expense of such
Indemnified Party, unless (a) the employment of counsel by the Indemnified Party
at its expense has been authorized in writing by the Indemnifying Party, (b) the

<PAGE>

                                       -7-


Indemnifying  Party has not in fact  employed  counsel to assume the  defense of
such action within a reasonable time after receiving  notice of the commencement
of the  action,  or (c) the  named  parties  to any such  action  or  proceeding
(including any impleaded parties) include both the Indemnifying Party and one or
more Indemnified Parties, and the Indemnified Parties shall have been advised by
counsel that there may be one or more legal defenses available to them which are
different from or additional to those  available to the  Indemnifying  Party (it
being understood,  however, that the Indemnifying Party shall not, in connection
with any one such action or proceeding or separate but substantially  similar or
related actions or proceedings in the same jurisdiction  arising out of the same
general  allegations or  circumstances,  be liable for the  reasonable  fees and
expenses  of more  than  one  separate  firm of  attorneys  at any  time for all
Depositor Parties,  one such firm for all Underwriter Parties, one such firm for
all Company Parties, one such firm for all Seller Parties, one such firm for all
Originator Parties and one such firm for all Financial Security Parties,  as the
case may be,  which firm shall be  designated  in  writing by the  Depositor  in
respect  of  the  Depositor  Parties,  by  the  Underwriter  in  respect  of the
Underwriter  Parties,  by the Company in respect of the Company Parties,  by the
Seller in respect of the Seller  Parties,  by the  Originator  in respect of the
Originator  Parties  and by  Financial  Security  in  respect  of the  Financial
Security Parties),  in each of which cases the fees and expenses of counsel will
be at the expense of the Indemnifying  Party and all such fees and expenses will
be reimbursed promptly as they are incurred. The Indemnifying Party shall not be
liable for any  settlement of any such claim or action  unless the  Indemnifying
Party  shall  have  consented  thereto  or  be in  default  in  its  obligations
hereunder.  Any failure by an Indemnified Party to comply with the provisions of
this Section  shall  relieve the  Indemnifying  Party of liability  only if such
failure is prejudicial to the position of the  Indemnifying  Party and then only
to the extent of such prejudice.

                   Section  6.  Contribution.   (a)  To  provide  for  just  and
equitable contribution if the indemnification provided by any Indemnifying Party
is determined to be  unavailable  for any  Indemnified  Party (other than due to
application of this Section),  each  Indemnifying  Party shall contribute to the
Losses  arising  from any breach of any of its  representations,  warranties  or
agreements  contained in this Agreement in such  proportion as is appropriate to
reflect (i) the benefits  received by such  Indemnifying  Party  relative to the
benefits received by the Indemnified Party or (ii) if the allocation provided by
clause (i) above is not  permitted by applicable  law, in such  proportion as is
appropriate to reflect not only the relative  benefits referred to in clause (i)
above but also the relative fault of the Indemnifying  Party on the one hand and
the  Indemnified  Party on the other in  connection  with such  Loss;  provided,
however,  that an Indemnifying Party shall in no event be required to contribute
to all Indemnified  Parties an aggregate amount in excess of the Losses incurred
by such  Indemnified  Parties  resulting  from the  breach  of  representations,
warranties or agreements contained in this Agreement.

                    (b) The relative fault of each  Indemnifying  Party,  on the
one hand, and of each  Indemnified  Party, on the other,  shall be determined by
reference to, among other things,  whether the breach of, or alleged  breach of,
any  representations,  warranties  or  agreements  contained  in this  Agreement
relates  to  information  supplied  by, or action  within  the  control  of, the
Indemnifying Party

<PAGE>

                                       -8-


or the Indemnified Party and the parties' relative intent, knowledge,  access to
information and opportunity to correct or prevent such breach.

                   (c) The parties agree that Financial Security shall be solely
responsible for the Financial  Security  Information,  the Underwriter  shall be
solely  responsible  for the  Underwriter  Information  and that,  as and to the
extent provided in the Insurance Agreement, the balance of the Offering Document
shall be the responsibility of the Company,  the Originator,  the Seller and the
Depositor.

                   (d)  Notwithstanding  anything  in  this  Section  6  to  the
contrary,  the Underwriter shall not be required to contribute an amount greater
than the excess,  if any, of (x) the  purchase  prices paid by  investors to the
Underwriter  for the  Certificates  over  (y)  the  purchase  price  paid by the
Underwriter for the Certificates.

                   (e) No person guilty of fraudulent  misrepresentation (within
the  meaning of  Section  11(f) of the  Securities  Act)  shall be  entitled  to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.

                   (f)  Upon  the   incurrence   of  any  Losses   entitled   to
contribution  hereunder,  the contributor  shall reimburse the party entitled to
contribution  promptly upon  establishment by the party entitled to contribution
to the contributor of the Losses incurred.

                   (g) The provisions relating to contribution set forth in this
Section 6 do not limit the rights of any party to indemnification  under Section
4.

                   Section 7. Miscellaneous.

                   (a) Notices.  All notices and other  communications  provided
for under this Agreement shall be delivered to the address set forth below or to
such other address as shall be  designated by the recipient in a written  notice
to the other party or parties hereto.

If to Financial Security:
                              Financial Security Assurance Inc.
                              350 Park Avenue
                              New York, NY  10022
                              Attention: Surveillance Department

                            Re: Emergent Home Equity Loan
                                Pass-Through Certificates, Series 1997-2

If to the Depositor:       Prudential Securities Secured Financing Corporation
                           One New York Plaza, 15th Floor
                           Attention: Managing Director, Asset-Backed 
                                      Finance Group

<PAGE>

                                       -9-


If to the Company:         Emergent Group, Inc.
                           15 South Main Street, Suite 750
                           Greenville, South Carolina  29606
                           Attention:  Kevin J. Mast

If to the Underwriter:     Prudential Securities Incorporated
                           One New York Plaza, 15th Floor
                           New York, New York  10292
                           Attention: Manager-Asset Finance Group

If to the Seller:          Emergent Mortgage Holdings Corporation
                           44 East Camperdown Way
                           Greenville, South Carolina  29601
                           Attention:  William P. Crawford, Jr.

If to the Originator:      Emergent Mortgage Corp.
                           50 Datastream Plaza, Suite 201
                           Greenville, South Carolina  29605

              (b)  Governing  Law.  This  Agreement  shall  be  governed  by and
          construed in accordance with the laws of the State of New York.

              (c)  Assignments.  This Agreement may not be assigned by any party
          without  the  express  written  consent  of  each  other  party.   Any
          assignment made in violation of this Agreement shall be null and void.

              (d)  Amendments.  Amendments of this Agreement shall be in writing
          signed by each party hereto.

              (e)  Survival,  Etc. The  indemnity  and  contribution  agreements
          contained in this Agreement  shall remain  operative and in full force
          and effect,  regardless of (i) any investigation  made by or on behalf
          of any  Indemnifying  Party,  (ii) the issuance of the  Securities  or
          (iii)  any   termination  of  this   Agreement  or  the  Policy.   The
          indemnification  provided in this Agreement will be in addition to any
          liability  which the  parties may  otherwise  have and shall in no way
          limit any obligations of the Company,  the Depositor,  the Seller, the
          Originator,   Financial   Security  or  the   Underwriter   under  the
          Underwriting Agreement or the Insurance Agreement, as applicable.

              (f)  Counterparts.  This Agreement may be executed in counterparts
          by the parties hereto,  and all such counterparts shall constitute one
          and the same instrument.
<PAGE>

                                      -10-


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered as of the date first above written.

                                       FINANCIAL SECURITY ASSURANCE INC.

                                       By___________________________

                                       Name:________________________
                                            Authorized Officer


                                       EMERGENT MORTGAGE HOLDINGS
                                          CORPORATION

                                       By___________________________
                                       Name:
                                       Title:


                                       EMERGENT GROUP, INC.

                                       By___________________________
                                       Name:
                                       Title:


                                       EMERGENT MORTGAGE CORP.

                                       By___________________________
                                       Name:
                                       Title:


                                       PRUDENTIAL SECURITIES SECURED
                                       FINANCING CORPORATION

                                       By___________________________
                                       Name:
                                       Title:


                                       PRUDENTIAL SECURITIES
                                       INCORPORATED

                                       By___________________________
                                       Name:
                                       Title:

<PAGE>

                                    EXHIBIT A

                           OPINION OF GENERAL COUNSEL

               Based upon the foregoing, I am of the opinion that:

               1.  Financial   Security  is  a  stock  insurance   company  duly
organized,  validly  existing  and  authorized  to transact  financial  guaranty
insurance business under the laws of the State of New York.

               2. The  Policy  and the  Agreements  have been  duly  authorized,
executed and delivered by Financial Security.

               3. The Policy and the  Agreements  constitute  valid and  binding
obligations of Financial  Security,  enforceable  against Financial  Security in
accordance  with their terms,  subject,  as to the  enforcement of remedies,  to
bankruptcy,  insolvency,  reorganization,  rehabilitation,  moratorium and other
similar  laws  affecting  the  enforceability  of  creditors'  rights  generally
applicable in the event of the  bankruptcy  or insolvency of Financial  Security
and to the application of general principles of equity and subject,  in the case
of the  Indemnification  Agreement,  to principles of public policy limiting the
right to enforce the  indemnification  provisions  contained  therein insofar as
they  relate  to  indemnification   for  liabilities  arising  under  applicable
securities laws.

               4. The Policy is exempt from  registration  under the  Securities
Act of 1933, as amended (the "Act").

               5. Neither the execution or delivery by Financial Security of the
Policy or the  Agreements,  nor the  performance  by  Financial  Security of its
obligations  thereunder,  will conflict with any provision of the certificate of
incorporation  or the  by-laws  of  Financial  Security  or,  to the  best of my
knowledge,  result in a breach of, or constitute a default under,  any agreement
or other instrument to which Financial Security is a party or by which it or any
of its property is bound or, to the best of my knowledge,  violate any judgment,
order  or  decree  applicable  to  Financial  Security  of any  governmental  or
regulatory body,  administrative agency, court or arbitrator having jurisdiction
over Financial  Security (except that in the published opinion of the Securities
and Exchange  Commission the  indemnification  provisions of the Indemnification
Agreement,  insofar as they relate to  indemnification  for liabilities  arising
under  the Act,  are  against  public  policy  as  expressed  in the Act and are
therefore unenforceable).

               In  addition,   please  be  advised  that  I  have  reviewed  the
description  of  Financial  Security  under the  caption  "The  Insurer"  in the
Prospectus  Supplement  dated June 17,  1997 (the  "Offering  Document")  of the
Depositor  with  respect to the  Securities.  The  information  provided  in the
Offering  Document  with respect to  Financial  Security is limited and does not
purport  to  provide  the  scope of  disclosure  required  to be  included  in a
prospectus  with  respect to a  registrant  under the Act in  connection  with a
public offering and sale of securities of such registrant. Within such limited

<PAGE>

scope of disclosure, however, there has not come to my attention any information
which would  cause me to believe  that the  description  of  Financial  Security
referred to above, as of the date of the Offering  Document or as of the date of
this opinion,  contained or contains any untrue  statement of a material fact or
omitted  or omits to state a  material  fact  necessary  to make the  statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading  (except  that I express no  opinion  with  respect to any  financial
statements or other financial information contained or referred to therein).



                                                                     EXHIBIT 4.1

              PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION,
                                    Depositor

                            EMERGENT MORTGAGE CORP.
                                    Servicer

                                       and

                           FIRST UNION NATIONAL BANK,
                                     Trustee

                                   ----------

                         POOLING AND SERVICING AGREEMENT
                            Dated as of June 1, 1997

                                   ----------

               Emergent Home Equity Loan Pass-Through Certificates

                                  Series 1997-2

<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

ARTICLE I DEFINITIONS........................................................  2

  SECTION 1.01. Defined Terms................................................  2

ARTICLE II CONVEYANCE OF MORTGAGE LOANS; ORIGINAL
           ISSUANCE OF CERTIFICATES.......................................... 35

  SECTION 2.01.  Conveyance of Mortgage Loans................................ 35
  SECTION 2.02.  Acceptance by Trustee....................................... 37
  SECTION 2.03.  Repurchase or Substitution of Mortgage Loans................ 38
  SECTION 2.04.  Representations and Warranties of the Depositor............. 41
  SECTION 2.05.  Representations, Warranties and Covenants of the
                 Servicer.................................................... 42
                 
  SECTION 2.06.  Issuance of Certificates.................................... 44
                
ARTICLE III ADMINISTRATION AND SERVICING OF THE TRUST FUND................... 45

  SECTION 3.01.  Servicer to Act as Servicer................................. 45
  SECTION 3.02.  Sub-Servicing Agreements Between Servicer and
                 Sub-Servicers............................................... 47
  SECTION 3.03.  Successor Sub-Servicers..................................... 48
  SECTION 3.04.  Liability of the Servicer................................... 48
  SECTION 3.05.  No Contractual Relationship Between Sub-Servicers and
                 Trustee or Certificateholders............................... 49
  SECTION 3.06.  Assumption or Termination of Sub-Servicing Agreements
                 by Trustee.................................................. 49
  SECTION 3.07.  Collection of Certain Mortgage Loan Payments................ 49
  SECTION 3.08.  Sub-Servicing Accounts...................................... 50
  SECTION 3.09.  Collection of Taxes, Assessments and Similar Items;
                 Servicing Accounts.......................................... 50
  SECTION 3.10.  Collection Account and Distribution Account................. 51
  SECTION 3.11.  Withdrawals from the Collection Account and
                 Distribution Account........................................ 54
  SECTION 3.12.  Investment of Funds in the Investment Accounts.............. 55
  SECTION 3.13.  [intentionally omitted]..................................... 56
  SECTION 3.14.  Maintenance of Hazard Insurance and Errors and
                 Omissions and Fidelity Coverage............................. 56
  SECTION 3.15.  Enforcement of Due-On-Sale Clauses, Assumption
                 Agreements.................................................. 58


                                       i

<PAGE>

                                                                            Page
                                                                            ----

  SECTION 3.16.  Realization Upon Defaulted Mortgage Loans................... 59
  SECTION 3.17.  Trustee to Cooperate; Release of Mortgage Files............. 61
  SECTION 3.18.  Servicing Compensation...................................... 63
  SECTION 3.19.  Reports to the Trustee; Collection Account Statements....... 63
  SECTION 3.20.  Statement as to Compliance.................................. 64
  SECTION 3.21.  Independent Public Accountants' Servicing Report............ 64
  SECTION 3.22.  Access to Certain Documentation............................. 65
  SECTION 3.23.  Title, Management and Disposition of REO Property........... 65
  SECTION 3.24.  Obligations of the Servicer in Respect of Prepayment
                 Interest Shortfalls......................................... 68
  SECTION 3.25.  Expense Account............................................. 69
  SECTION 3.26.  Obligations of the Servicer in Respect of Monthly
                 Payments.................................................... 69
  SECTION 3.27.  Interest Coverage Account; Redemption Account............... 70

ARTICLE IV PAYMENTS TO CERTIFICATEHOLDERS.................................... 70

  SECTION 4.01.  Distributions............................................... 70
  SECTION 4.02.  Statements to Certificateholders............................ 75
  SECTION 4.03.  [Reserved]; Monthly Advances................................ 79
  SECTION 4.04.  Determination of Realized Losses............................ 81
  SECTION 4.05.  Compliance with Withholding Requirements.................... 81

ARTICLE V THE CERTIFICATES................................................... 81

  SECTION 5.01.  The Certificates............................................ 81
  SECTION 5.02.  Registration of Transfer and Exchange of Certificates....... 83
  SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates........... 88
  SECTION 5.04.  Persons Deemed Owners....................................... 89
  SECTION 5.05.  Certain Available Information............................... 89

ARTICLE VI THE DEPOSITOR AND THE SERVICER.................................... 89

  SECTION 6.01.  Liability of the Depositor and the Servicer................. 89
  SECTION 6.02.  Merger or Consolidation of the Depositor or the Servicer.... 90
  SECTION 6.03.  Limitation on Liability of the Depositor, the Servicer 
                 and Others.................................................. 90
  SECTION 6.04.  Limitation on Resignation of the Servicer................... 91
  SECTION 6.05.  Rights of the Depositor and Others in Respect of the
                 Servicer.................................................... 92


                                       ii


<PAGE>

                                                                            Page
                                                                            ----

ARTICLE VII DEFAULT.......................................................... 93

  SECTION 7.01.  Servicer Events of Default.................................. 93
  SECTION 7.02.  Trustee to Act; Appointment of Successor.................... 96
  SECTION 7.03.  Notification to Certificateholders.......................... 97
  SECTION 7.04.  Waiver of Servicer Events of Default........................ 98

ARTICLE VIII CONCERNING THE TRUSTEE.......................................... 98

  SECTION 8.01.  Duties of Trustee........................................... 98
  SECTION 8.02.  Certain Matters Affecting the Trustee.......................100
  SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage Loans.......101
  SECTION 8.04.  Trustee May Own Certificates................................102
  SECTION 8.05.  Trustee's Fees and Expenses.................................102
  SECTION 8.06.  Eligibility Requirements for Trustee........................103
  SECTION 8.07.  Resignation and Removal of the Trustee......................103
  SECTION 8.08.  Successor Trustee...........................................104
  SECTION 8.09.  Merger or Consolidation of Trustee..........................105
  SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee...............105
  SECTION 8.11.  Appointment of Office or Agency.............................106
  SECTION 8.12.  Representations and Warranties of the Trustee...............106

ARTICLE IX CERTAIN MATTERS REGARDING THE CERTIFICATE
           INSURER...........................................................107

  SECTION 9.01.  Rights of the Certificate Insurer To Exercise Rights of
                 Class A Certificateholders..................................107
  SECTION 9.02.  Trustee To Act Solely with Consent of the Certificate
                 Insurer.....................................................108
  SECTION 9.03.  Trust Fund and Accounts Held for Benefit of the
                 Certificate Insurer.........................................109
  SECTION 9.04.  Claims Upon the Policy; Policy Payments Account.............109
  SECTION 9.05.  Effect of Payments by the Certificate Insurer; Subrogation..111
  SECTION 9.06.  Notices to the Certificate Insurer..........................111
  SECTION 9.07.  Third-Party Beneficiary.....................................112
  SECTION 9.08.  Trustee to Hold the Policy..................................112
  SECTION 9.09.  Termination of the Servicer.................................112

ARTICLE X TERMINATION........................................................112

  SECTION 10.01. Termination Upon Repurchase or Liquidation of All
                 Mortgage Loans..............................................112
  SECTION 10.02. Additional Termination Requirements.........................115


                                      iii

<PAGE>

                                                                            Page
                                                                            ----

ARTICLE XI REMIC PROVISIONS..................................................115

  SECTION 11.01. REMIC Administration........................................115
  SECTION 11.02. Prohibited Transactions and Activities......................118
  SECTION 11.03. Servicer and Trustee Indemnification........................119

ARTICLE XII MISCELLANEOUS PROVISIONS.........................................119

  SECTION 12.01. Amendment...................................................119
  SECTION 12.02. Recordation of Agreement; Counterparts......................121
  SECTION 12.03. Limitation on Rights of Certificateholders..................122
  SECTION 12.04. GOVERNING LAW...............................................123
  SECTION 12.05. Notices.....................................................123
  SECTION 12.06. Severability of Provisions..................................124
  SECTION 12.07. Notice to Rating Agencies and Certificate Insurer...........124
  SECTION 12.08. Article and Section References..............................125
  SECTION 12.09. Confirmation of Intent......................................125

Exhibit A-1  Form of Class A-1 Certificate
Exhibit A-2  Form of Class A-2 Certificate
Exhibit A-3  Form of Class A-3 Certificate
Exhibit A-4  Form of Class A-4 Certificate
Exhibit A-5  Form of Class A-5 Certificate
Exhibit A-6  Form of Class R Certificate
Exhibit B    Form of Financial Guaranty Insurance Policy
Exhibit C-1  Form of Trustee's Initial Certification
Exhibit C-2  Form of Trustee's Final Certification
Exhibit D    Form of Unaffiliated Seller's Agreement
Exhibit E-1  Form of Temporary Request for Release of Mortgage File
Exhibit E-2  Form of Permanent Request for Release of Mortgage File
Exhibit F-1  Form of 144A Transfer Letter
Exhibit F-2  Form of Transfer Affidavit and Agreement

Schedule 1   Mortgage Loan Schedule


                                       iv


<PAGE>

This Pooling and Servicing Agreement, is dated and effective as of June 1, 1997
among PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION, as Depositor,
EMERGENT MORTGAGE CORP., as Servicer, and FIRST UNION NATIONAL BANK, as Trustee.

                             PRELIMINARY STATEMENT:

                  The Depositor intends to sell pass-through certificates
(collectively, the "Certificates"), to be issued hereunder in multiple classes,
which in the aggregate will evidence the entire beneficial ownership interest in
the Trust Fund created hereunder.

                  As provided herein, the Trustee will elect to treat the
segregated pool of assets consisting of the Mortgage Loans and certain other
related assets subject to this Agreement as a real estate mortgage investment
conduit (a "REMIC") for federal income tax purposes. The Class R Certificates
will be the sole class of "residual interests" in the REMIC for purposes of the
REMIC Provisions. The Class A Certificates will be the "regular interests" in
the REMIC.

                  The following table irrevocably sets forth the Pass-Through
Rates, initial Certificate Principal Balance and "latest possible maturity date"
for the Certificates.

<TABLE>
<CAPTION>

                                                         Initial Certificate              Latest Possible
Description               Pass-Through Rate(1)            Principal Balance               Maturity Date(2)
- -----------               --------------------            -----------------               ----------------

<S>                             <C>                          <C>                             <C> 
Class A-1                       6.435%                       $41,500,000                     8/15/2009

Class A-2                       6.745%                       $32,500,000                     5/15/2012

Class A-3                       7.020%                       $13,000,000                     5/15/2012

Class A-4                       7.390%                       $22,209,000                     7/15/2028

Class A-5                       6.980%                       $12,000,000                     5/15/2012

Class R                          N/A                                   0                        N/A
</TABLE>


(1)      Subject to Available Funds Cap Rate.

(2)      Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury
         regulations, the Distribution Date immediately following the maturity
         date for the Mortgage Loan with the latest maturity date has been
         designated as the "latest possible maturity date" for the Class A
         Certificates.

                  As of the Cut-off Date, the Mortgage Loans had an aggregate
principal balance equal to $121,214,121.44.

<PAGE>

                  In consideration of the mutual agreements herein contained,
the Depositor, the Servicer and the Trustee agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

                  SECTION 1.01. Defined Terms.

                  Whenever used in this Agreement, including, without
limitation, in the Preliminary Statement hereto, the following words and
phrases, unless the context otherwise requires, shall have the meanings
specified in this Article. Unless otherwise specified, all calculations
described herein shall be made on the basis of a 360-day year consisting of
twelve 30-day months.

                  "Accrued Certificate Interest": With respect to each
Distribution Date and any Class A Certificate, interest accrued during the
related Interest Accrual Period at the applicable Pass-Through Rate for such
Class A Certificate for such Distribution Date on the Certificate Principal
Balance of such Class A Certificate immediately prior to such Distribution Date.
All distributions of interest on the Class A Certificates will be calculated on
the basis of a 360-day year consisting of twelve 30-day months. Accrued
Certificate Interest with respect to each Distribution Date, as to any Class A
Certificate, shall be reduced by an amount equal to the portion allocable to
such Certificate of the aggregate amount of any Relief Act Interest Shortfall
and/or Prepayment Interest Shortfall, if any, for such Distribution Date.

                  "Additional Mortgage Loans": Any Mortgage Loans included in
the Mortgage Pool but not identified by the Originator before the opening of
business on June 1, 1997, but excluding any Qualified Substitute Mortgage Loans.

                  "Affiliate": With respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified Person means the power to direct the management and policies of
such Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

                  "Agreement":  This Pooling and Servicing Agreement and all
amendments hereof and supplements hereto.

                  "Assignment": An assignment of Mortgage, notice of transfer or
equivalent instrument, in recordable form, which is sufficient under the laws of
the


                                       2
<PAGE>

jurisdiction wherein the related Mortgaged Property is located to reflect of
record the sale of the Mortgage.

                  "Available Distribution Amount": With respect to any
Distribution Date, an amount equal to the excess of (i) the sum of (a) the
aggregate of the Monthly Payments, Liquidation Proceeds, Insurance Proceeds,
Principal Prepayments and other unscheduled recoveries of principal and interest
in respect of the Mortgage Loans received during or with respect to the related
Collection Period, (b) the aggregate of any amounts received in respect of an
REO Property withdrawn from any REO Account and deposited in the Distribution
Account for such Distribution Date pursuant to Section 3.23, (c) the aggregate
of any amounts deposited in the Distribution Account by the Servicer in respect
of Prepayment Interest Shortfalls for such Distribution Date pursuant to Section
3.24, (d) the aggregate of any Monthly Advances made by the Servicer for such
Distribution Date pursuant to Section 4.03, (e) the aggregate of any advances
made by the Trustee for such Distribution Date pursuant to Section 7.02, (f) the
Stated Principal Balance of any Mortgage Loan that was purchased during the
related Collection Period pursuant to or as contemplated by Sections 2.03,
3.16(c) or 10.01 and the amount of any shortfall deposited into the Collection
Account in connection with the substitution of a Deleted Mortgage Loan pursuant
to Section 2.03 during the related Collection Period and (g) the aggregate of
any amounts deposited into the Distribution Account by the Trustee from the
Interest Coverage Account and the Redemption Account over (ii) the sum of (a)
amounts reimbursable or payable to the Depositor, the Servicer, the Trustee, the
Seller or any Sub-Servicer pursuant to Section 3.11 or Section 3.12 or otherwise
payable in respect of extraordinary Trust Fund expenses, (b) Stayed Funds, (c)
amounts deposited in the Collection Account or the Distribution Account, as the
case may be, in error, (d) amounts reimbursable to the Trustee for an advance
made pursuant to Section 7.02(b) which advance the Trustee has determined to be
nonrecoverable from the Stayed Funds in respect of which it was made, (e) the
Certificate Insurer Premium payable to the Certificate Insurer pursuant to
Section 3.25(b), and (f) the Trustee Fee payable from the Distribution Account
pursuant to Section 8.05.

                  "Available Funds Cap Rate": For any Distribution Date, an
amount, expressed as a per annum rate, equal to (a) the aggregate amount of
interest due and collected (or advanced) on the Mortgage Loans for the related
Collection Period, minus the amounts reimbursable or payable to the Servicer or
any Sub-Servicer pursuant to Section 3.11 or Section 3.12 and the Certificate
Insurer Premium payable to the Certificate Insurer pursuant to Section 3.25(b),
divided by (b) the Stated Principal Balance of the Mortgage Loans immediately
prior to such Distribution Date.

                  "Balloon Mortgage Loan": A Mortgage Loan that provides for the
payment of the unamortized principal balance of such Mortgage Loan in a single
payment at the maturity of such Mortgage Loan that is substantially greater than
the preceding monthly payment.


                                       3
<PAGE>

                  "Balloon Payment": The final payment due on a Balloon Mortgage
Loan.

                  "Bankruptcy Code": The Bankruptcy Reform Act of 1978 (Title 11
of the United States Code), as amended.

                  "Book-Entry Certificate": The Class A Certificates for so long
as such Certificates shall be registered in the name of the Depository or its
nominee.

                  "Business Day": Any day other than a Saturday, a Sunday or a
day on which banking or savings and loan institutions in the State of South
Carolina, or in the city in which the Certificate Insurer or the Corporate Trust
Office of the Trustee is located, are authorized or obligated by law or
executive order to be closed.

                  "Cash-Out Refinancing": A Refinanced Mortgage Loan the
proceeds of which were more than $1000 in excess of the principal balance of any
existing first mortgage or subordinate mortgage on the related Mortgaged
Property and related closing costs.

                  "Certificate": Any one of the Emergent Home Equity Loan Pass-
Through Certificates, Series 1997-2, Class A or Class R, issued under this
Agreement.

                  "Certificate Factor": With respect to any Class of Regular
Certificates as of any Distribution Date, a fraction, expressed as a decimal
carried to six places, the numerator of which is the Class Certificate Balance
of such Class of Certificates on such Distribution Date (after giving effect to
any distributions of principal in reduction of the Class Certificate Balance of
such Class of Certificates to be made on such Distribution Date), and the
denominator of which is the initial Class Certificate Balance of such Class of
Certificates as of the Closing Date.

                  "Certificate Insurer": Financial Security Assurance, Inc. a
stock insurance company organized and created under the laws of the State of New
York, and any successors thereto.

                  "Certificate Insurer Default": The existence and continuance
of any of the following:

                  (a) The Certificate Insurer fails to make a payment required
         under the Policy in accordance with its terms; or

                  (b) the Certificate Insurer shall have (i) filed a petition or
         commenced any case or proceeding under any provision or chapter of the
         United States Bankruptcy Code, the New York State Insurance Law or any
         other similar federal or state law relating to insolvency, bankruptcy,


                                       4
<PAGE>

         rehabilitation, liquidation, or reorganization, (ii) made a general
         assignment for the benefit of its creditors or (iii) had an order for
         relief entered against it under the United States Bankruptcy Code, the
         New York State Insurance Law or any other similar federal or state law
         relating to insolvency, bankruptcy, rehabilitation, liquidation, or
         reorganization that is final and nonappealable; or

                  (c) a court of competent jurisdiction, the New York Department
         of Insurance or any other competent regulatory authority shall have
         entered a final and nonappealable order, judgment or decree (i)
         appointing a custodian, trustee, agent, or receiver for the Certificate
         Insurer or for all or any material portion of its property or (ii)
         authorizing the taking of possession by a custodian, trustee, agent, or
         receiver of the Certificate Insurer of all or any material portion of
         its property.

                  "Certificate Insurer Premium": The Policy premium payable
pursuant to Section 3.25(b) hereof.

                  "Certificate Insurer Premium Rate":  0.19% per annum.

                  "Certificateholder" or "Holder": The Person in whose name a
Certificate is registered in the Certificate Register, and the Certificate
Insurer to the extent of Cumulative Insurance Payments, except that a
"disqualified organization" (as defined in Section 860E(e)(5) of the Code) or a
Non-United States Person shall not be a Holder of a Residual Certificate for any
purposes hereof and, solely for the purposes of giving any consent pursuant to
this Agreement, any Certificate registered in the name of the Servicer or any
Affiliate thereof shall be deemed not to be outstanding and the Voting Rights to
which it is entitled shall not be taken into account in determining whether the
requisite percentage of Voting Rights necessary to effect any such consent has
been obtained, except as otherwise provided in Section 12.01. The Trustee may
conclusively rely upon a certificate of the Servicer in determining whether a
Certificate is held by an Affiliate thereof. All references herein to "Holders"
or "Certificateholders" shall reflect the rights of Certificate Owners as they
may indirectly exercise such rights through the Depository and participating
members thereof, except as otherwise specified herein; provided, however, that
the Trustee shall be required to recognize as a "Holder" or "Certificateholder"
only the Person in whose name a Certificate is registered in the Certificate
Register.

                  "Certificate Owner": With respect to a Book-Entry Certificate,
the Person who is the beneficial owner of such Certificate as reflected on the
books of the Depository or on the books of a Depository Participant or on the
books of an indirect participating brokerage firm for which a Depository
Participant acts as agent.

                  "Certificate Principal Balance": With respect to each Class A
Certificate as of any date of determination, the Certificate Principal Balance
of such Class A Certificate on the Distribution Date immediately prior to such
date of determination, minus all distributions allocable to principal made
thereon on such immediately prior


                                       5
<PAGE>

Distribution Date (or, in the case of any date of determination up to and
including the first Distribution Date, the initial Certificate Principal Balance
of such Class A Certificate, as stated on the face thereof). With respect to
each Class R Certificate, as of any date of determination, an amount equal to
the Percentage Interest evidenced by such Certificate times the excess, if any,
of (A) the then aggregate Stated Principal Balance of the Mortgage Loans over
(B) the then aggregate Certificate Principal Balance of all Class A Certificates
then outstanding.

                  "Certificate Register" and "Certificate Registrar": The
register maintained and the registrar appointed pursuant to Section 5.02.

                  "Class": Collectively, all of the Certificates bearing the
same class designation.

                  "Class A Certificateholder": Any Holder of a Class A-1, Class
A-2, Class A-3, Class A-4 or Class A-5 Certificate.

                  "Class A Certificate Principal Balance": The sum of the Class
A-1 Certificate Principal Balance, the Class A-2 Certificate Principal Balance,
the Class A-3 Certificate Principal Balance, the Class A-4 Certificate Principal
Balance and the Class A-5 Certificate Principal Balance.

                  "Class A-1 Certificate": Any one of the Class A-1 Certificates
executed by the Trustee, and authenticated and delivered by the Certificate
Registrar, substantially in the form annexed hereto as Exhibit A-1 and
evidencing a Regular Interest in the REMIC Trust for purposes of the REMIC
Provisions.

                  "Class A-1 Certificate Principal Balance": The Class
Certificate Balance for the Class A-1 Certificates.

                  "Class A-1 Interest Distribution Amount": On any Distribution
Date, the amount equal to the aggregate Accrued Certificate Interest on the
Class A-1 Certificates.

                  "Class A-1 Pass-Through Rate": For each Distribution Date, a
rate per annum equal to the lesser of 6.435% and the Available Funds Cap Rate
for such Distribution Date.

                  "Class A-2 Certificate": Any one of the Class A-2 Certificates
executed by the Trustee, and authenticated and delivered by the Certificate
Registrar, substantially in the form annexed hereto as Exhibit A-2 and
evidencing a Regular Interest in the REMIC Trust for purposes of the REMIC
Provisions.


                                       6
<PAGE>

                  "Class A-2 Certificate Principal Balance": The Class
Certificate Balance for the Class A-2 Certificates.

                  "Class A-2 Interest Distribution Amount": On any Distribution
Date, the amount equal to the aggregate Accrued Certificate Interest on the
Class A-2 Certificates.

                  "Class A-2 Pass-Through Rate": For each Distribution Date, a
rate per annum equal to the lesser of 6.745% and the Available Funds Cap Rate
for such Distribution Date.

                  "Class A-3 Certificate": Any one of the Class A-3 Certificates
executed by the Trustee, and authenticated and delivered by the Certificate
Registrar, substantially in the form annexed hereto as Exhibit A-3 and
evidencing a Regular Interest in the REMIC Trust for purposes of the REMIC
Provisions.

                  "Class A-3 Certificate Principal Balance": The Class
Certificate Balance for the Class A-3 Certificates.

                  "Class A-3 Interest Distribution Amount": On any Distribution
Date, the amount equal to the aggregate Accrued Certificate Interest on the
Class A-3 Certificates.

                  "Class A-3 Pass-Through Rate": For each Distribution Date, a
rate per annum equal to the lesser of 7.020% and the Available Funds Cap Rate
for such Distribution Date.

                  "Class A-4 Certificate": Any one of the Class A-4 Certificates
executed by the Trustee, and authenticated and delivered by the Certificate
Registrar, substantially in the form annexed hereto as Exhibit A-4 and
evidencing a Regular Interest in the REMIC Trust for purposes of the REMIC
Provisions.

                  "Class A-4 Certificate Principal Balance": The Class
Certificate Balance for the Class A-4 Certificates.

                  "Class A-4 Interest Distribution Amount": On any Distribution
Date, the amount equal to the aggregate Accrued Certificate Interest on the
Class A-4 Certificates.

                  "Class A-4 Pass-Through Rate": For each Distribution Date, a
rate per annum equal to the lesser of 7.390% and the Available Funds Cap Rate
for such Distribution Date.

                  "Class A-5 Certificate": Any one of the Class A-5 Certificates
executed by the Trustee, and authenticated and delivered by the Certificate
Registrar, substantially in the form annexed hereto as Exhibit A-5 and
evidencing a Regular Interest in the REMIC Trust for purposes of the REMIC
Provisions.

                  "Class A-5 Certificate Principal Balance": The Class
Certificate Balance for the Class A-5 Certificates.


                                       7
<PAGE>

                  "Class A-5 Interest Distribution Amount": On any Distribution
Date, the amount equal to the aggregate Accrued Certificate Interest on the
Class A-5 Certificates.

                  "Class A-5 Lockout Distribution Amount": For any Distribution
Date, an amount equal to the product of (x) the applicable Class A-5 Lockout
Percentage for such Distribution Date and (y) the Class A-5 Lockout Pro-Rata
Distribution Amount for such Distribution Date.

                  "Class A-5 Lockout Percentage": For each Distribution Date,
the percentage specified below for the period in which such Distribution Date
occurs:

                 Distribution Date                 Lockout Percentage 
                 -----------------                 ------------------ 

               July 1997 - June 2000                        0% 
               July 2000 - June 2002                       45% 
               July 2002 - June 2003                       80% 
               July 2003 - June 2004                      100%
             Subsequent to June 2004                      300%

                  "Class A-5 Lockout Pro-Rata Distribution Amount": For any
Distribution Date, an amount equal to the product of (x) a fraction, the
numerator of which is the Class A-5 Certificate Principal Balance immediately
prior to such Distribution Date and the denominator of which is the Class A
Certificate Principal Balance immediately prior to such Distribution Date, and
(y) the Principal Distribution Amount for such Distribution Date.

                  "Class A-5 Pass-Through Rate": For each Distribution Date, a
rate per annum equal to the lesser of 6.980% and the Available Funds Cap Rate
for such Distribution Date.

                  "Class Certificate Balance": As to any Class of Certificates
and any date of determination, the aggregate of the Certificate Principal
Balances of all Certificates of such Class as of such date of determination.

                  "Class R Certificate": Any one of the Class R Certificates
executed by the Trustee, and authenticated and delivered by the Certificate
Registrar, substantially in the form annexed hereto as Exhibit A-6 and
evidencing the Residual Interest in the REMIC Trust for purposes of the REMIC
Provisions.

                  "Closing Date":  June 26, 1997.

                  "Code":  The Internal Revenue Code of 1986.

                  "Collection Account": The account or accounts created and
maintained by the Servicer pursuant to Section 3.10(a), which shall be entitled
"Emergent Mortgage 


                                       8
<PAGE>

Corp., as Servicer for First Union National Bank, as Trustee, in trust for (A)
registered holders of Emergent Home Equity Loan Pass-Through Certificates,
Series 1997-2, and (B) Financial Security Assurance, Inc." and which must be an
Eligible Account.

                  "Collection Period": With respect to any Distribution Date,
the calendar month preceding the calendar month in which such Distribution Date
occurs.

                  "Corporate Trust Office": The principal corporate trust office
of the Trustee at which at any particular time its corporate trust business in
connection with this Agreement shall be administered, which office at the date
of the execution of this instrument is located at 230 South Tryon Street, 9th
Floor, Charlotte, North Carolina 28288-1179, Attention: Corporate Trust
Department, or at such other address as the Trustee may designate from time to
time by notice to the Certificateholders, the Depositor, the Servicer and the
Certificate Insurer.

                  "Cumulative Insurance Payments": As of any time of
determination, the aggregate of all Insurance Payments previously made by the
Certificate Insurer plus interest thereon from the date such amount became due
until paid in full, at a rate of interest calculated as provided in the
Insurance Agreement minus all payments previously made to the Certificate
Insurer pursuant to Section 4.01 hereof as reimbursement for such amounts.

                  "Cumulative Loss Percentage": For any Distribution Date, the
percentage equivalent of a fraction, the numerator of which is aggregate amount
of Realized Losses incurred from and including the first Collection Period to
and including the most recently ended Collection Period, and the denominator of
which is the Original Pool Balance.

                  "Cut-off Date": With respect to each Initial Mortgage Loan,
the opening of business on June 1, 1997 and with respect to each Additional
Mortgage Loan, the respective origination date. With respect to all Qualified
Substitute Mortgage Loans, A the first day of the calendar month in which the
substitution occurs. References herein to the "Cut-off Date," when used with
respect to more than one Mortgage Loan, shall be to the respective Cut-off Dates
for such Mortgage Loans.

                  "Debt Service Reduction": With respect to any Mortgage Loan, a
reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of
competent jurisdiction in a proceeding under the Bankruptcy Code, except such a
reduction resulting from a Deficient Valuation.

                  "Deficiency Amount": With respect to the Class A Certificates
as of any Distribution Date (i) any shortfall in amounts available in the
Distribution Account to pay the Interest Distribution Amount, net of any Relief
Act Interest Shortfalls and Prepayment Interest Shortfalls allocated to the
Class A Certificates, (ii) the Remaining Overcollateralization Deficit, if any,
for such Distribution Date and (iii) without 


                                       9
<PAGE>

duplication of the amount specified in clause (ii), the applicable Class A
Certificate Principal Balance to the extent unpaid on the final Distribution
Date for each Class of the Class A Certificates or the earlier termination of
the Trust Fund pursuant to the terms of this Agreement.

                  "Deficiency Event": The inability of the Trustee to make the
Guaranteed Distribution on any Distribution Date due to a shortage of funds for
such purpose then held in the Distribution Account and the failure of the
Certificate Insurer to pay in full a claim made in accordance with Policy with
respect to such Distribution Date.

                  "Deficient Valuation": With respect to any Mortgage Loan, a
valuation of the related Mortgaged Property by a court of competent jurisdiction
in an amount less than the then outstanding principal balance of the Mortgage
Loan, which valuation results from a proceeding initiated under the Bankruptcy
Code.

                  "Definitive Certificates":  As defined in Section 5.01(b).

                  "Deleted Mortgage Loan":  A Mortgage Loan replaced or to be
replaced by a Qualified Substitute Mortgage Loan.

                  "Delinquent": A Mortgage Loan is Delinquent if the Monthly
Payment due on a Due Date is not paid on or before the next succeeding Due Date,
at which time, such Mortgage Loan is 30 days Delinquent. If the Monthly Payment
due on a Due Date is not paid on or before the second or third succeeding Due
Date, respectively, such Mortgage Loan is 60 or 90 days Delinquent, as the case
may be.

                  "Delinquency Percentage": As of the last day of any Collection
Period, the percentage equivalent of a fraction, the numerator of which equals
the aggregate Stated Principal Balances of all Mortgage Loans that are 60 or
more days Delinquent, in foreclosure or converted to REO Properties as of such
last day of such Collection Period, and the denominator of which is the
aggregate Stated Principal Balance of the Mortgage Loans as of the last day of
such Collection Period.

                  "Depositor": Prudential Securities Secured Financing
Corporation, a Delaware corporation, or its successor in interest.

                  "Depository": The Depository Trust Company, or any successor
Depository hereafter named. The nominee of the initial Depository, for purposes
of registering those Certificates that are to be Book-Entry Certificates, is
CEDE & Co. The Depository shall at all times be a "clearing corporation" as
defined in Section 8-102(3) of the Uniform Commercial Code of the State of New
York and a "clearing agency" registered pursuant to the provisions of Section
17A of the Securities Exchange Act of 1934, as amended.


                                       10
<PAGE>

                  "Depository Institution": Any depository institution or trust
company, including the Trustee, that (a) is incorporated under the laws of the
United States of America or any State thereof, (b) is subject to supervision and
examination by federal or state banking authorities and (c) has outstanding
unsecured commercial paper or other short-term unsecured debt obligations (or,
in the case of a depository institution that is the principal subsidiary of a
holding company, such holding company has unsecured commercial paper or other
short-term unsecured debt obligations) that are rated at least P-1 by Moody's
and A-1 by S&P (or comparable ratings if Moody's and S&P are not the Rating
Agencies).

                  "Depository Participant": A broker, dealer, bank or other
financial institution or other Person for whom from time to time a Depository
effects book-entry transfers and pledges of securities deposited with the
Depository.

                  "Determination Date": With respect to each Distribution Date,
the fifth Business Day prior to such Distribution Date.

                  "Directly Operate": With respect to any REO Property, the
furnishing or rendering of services to the tenants thereof, the management or
operation of such REO Property, the holding of such REO Property primarily for
sale to customers, the performance of any construction work thereon or any use
of such REO Property in a trade or business conducted by the Trust Fund other
than through an Independent Contractor; provided, however, that the Trustee (or
the Servicer on behalf of the Trustee) shall not be considered to Directly
Operate an REO Property solely because the Trustee (or the Servicer on behalf of
the Trustee) establishes rental terms, chooses tenants, enters into or renews
leases, deals with taxes and insurance, or makes decisions as to repairs or
capital expenditures with respect to such REO Property.

                  "Disqualified Organization": Any of the following: (i) the
United States, any State or political subdivision thereof, any possession of the
United States, or any agency or instrumentality of any of the foregoing (other
than an instrumentality which is a corporation if all of its activities are
subject to tax and, except for the FHLMC, a majority of its board of directors
is not selected by such governmental unit), (ii) any foreign government, any
international organization, or any agency or instrumentality of any of the
foregoing, (iii) any organization (other than certain farmers' cooperatives
described in Section 521 of the Code) which is exempt from the tax imposed by
Chapter 1 of the Code (including the tax imposed by Section 511 of the Code on
unrelated business taxable income), (iv) rural electric and telephone
cooperatives described in Section 1381(a)(2)(C) of the Code and (v) any other
Person so designated by the Trustee based upon an Opinion of Counsel that the
holding of an Ownership Interest in a Residual Certificate by such Person may
cause the Trust Fund or any Person having an Ownership Interest in any Class of
Certificates (other than such Person) to incur a liability for any federal tax
imposed under the Code that would not otherwise be imposed but for the Transfer
of an Ownership Interest in a Residual Certificate to such Person. The terms
"United States," 


                                       11
<PAGE>

"State" and "international organization" shall have the meanings set forth in
Section 7701 of the Code or successor provisions.

                  "Distribution Account": The trust account or accounts created
and maintained by the Trustee pursuant to Section 3.10(b) which shall be
entitled "First Union National Bank, as Trustee, in trust for (A) registered
holders of Emergent Home Equity Loan Pass-Through Certificates, Series 1997-2,
and (B) Financial Security Assurance, Inc." and which must be an Eligible
Account.

                  "Distribution Date": The 15th day of any month, or if such
15th day is not a Business Day, the Business Day immediately following such 15th
day, commencing in July 1997.

                  "Due Date": With respect to each Distribution Date, the day of
the month on which the Monthly Payment is due on a Mortgage Loan during the
related Collection Period, exclusive of any days of grace.

                  "Eligible Account": Any of (i) an account or accounts
maintained with a federal or state chartered depository institution or trust
company the short-term unsecured debt obligations of which (or, in the case of a
depository institution or trust company that is the principal subsidiary of a
holding company, the short-term unsecured debt obligations of such holding
company) are rated at least P-1 by Moody's and A-1 by S&P (or comparable ratings
if Moody's and S&P are not the Rating Agencies) at the time any amounts are held
on deposit therein, (ii) an account or accounts the deposits in which are fully
insured by the FDIC or (iii) a trust account or accounts maintained with the
trust department of a federal or state chartered depository institution or trust
company acting in its fiduciary capacity. Eligible Accounts may bear interest.

                  "Escrow Payments":  As defined in Section 3.09.

                  "Estate in Real Property": A fee simple estate in a parcel of
land.

                  "Excess Subordinated Amount": With respect to the Class A
Certificates and any Distribution Date, the excess, if any, of (i) the
Subordinated Amount for such Distribution Date over (ii) the Required
Subordinated Amount for such Distribution Date.

                  "Expense Account": The account established and maintained
pursuant to Section 3.25.

                  "FDIC": Federal Deposit Insurance Corporation or any successor
thereto.

                  "FHLMC":  Federal Home Loan Mortgage Corporation or any
successor thereto.


                                       12
<PAGE>

                  "Final Recovery Determination": With respect to any defaulted
Mortgage Loan or any REO Property (other than a Mortgage Loan or REO Property
purchased by the Seller, the Depositor, the Servicer or the Certificate Insurer
pursuant to or as contemplated by Section 2.03, 3.16(c) or 10.01), a
determination made by the Servicer that all Insurance Proceeds, Liquidation
Proceeds and other payments or recoveries which the Servicer, in its reasonable
good faith judgment, expects to be finally recoverable in respect thereof have
been so recovered. The Servicer shall maintain records, prepared by a Servicing
Officer, of each Final Recovery Determination made thereby.

                  "FNMA": Federal National Mortgage Association or any successor
thereto.

                  "Guaranteed Distribution":  As defined in the Policy.

                  "Independent": When used with respect to any specified Person,
any such Person who (a) is in fact independent of the Depositor, the Servicer
and their respective Affiliates, (b) does not have any direct financial interest
in or any material indirect financial interest in the Depositor or the Servicer
or any Affiliate thereof, and (c) is not connected with the Depositor or the
Servicer or any Affiliate thereof as an officer, employee, promoter,
underwriter, trustee, partner, director or Person performing similar functions;
provided, however, that a Person shall not fail to be Independent of the
Depositor or the Servicer or any Affiliate thereof merely because such Person is
the beneficial owner of 1% or less of any class of securities issued by the
Depositor or the Servicer or any Affiliate thereof, as the case may be.

                  "Independent Contractor": Either (i) any Person (other than
the Servicer) that would be an "independent contractor" with respect to the
REMIC Trust within the meaning of Section 856(d)(3) of the Code if the REMIC
Trust were a real estate investment trust (except that the ownership tests set
forth in that section shall be considered to be met by any Person that owns,
directly or indirectly, 35 percent or more of any Class of Certificates), so
long as the REMIC Trust does not receive or derive any income from such Person
and provided that the relationship between such Person and the Trust Fund is at
arm's-length, all within the meaning of Treasury Regulation Section
1.856-4(b)(5), or (ii) any other Person (including the Servicer) if the Trustee
has received an Opinion of Counsel to the effect that the taking of any action
in respect of any REO Property by such Person, subject to any conditions therein
specified, that is otherwise herein contemplated to be taken by an Independent
Contractor will not cause such REO Property to cease to qualify as "foreclosure
property" within the meaning of Section 860G(a)(8) of the Code (determined
without regard to the exception applicable for purposes of Section 860D(a) of
the Code), or cause any income realized in respect of such REO Property to fail
to qualify as Rents from Real Property.


                                       13
<PAGE>

                  "Initial Mortgage Loan": Any Mortgage Loan identified by the
Originator as of the opening of business on June 1, 1997, which Mortgage Loans
will have a Cut-off Date of June 1, 1997.

                  "Insurance Agreement": The Insurance and Indemnity Agreement,
dated as of June 1, 1997, among the Depositor, the Servicer, the Seller,
Emergent Group, Inc. and the Certificate Insurer, as amended or supplemented in
accordance with the provisions thereof.

                  "Insurance Payment": Any payment made by the Certificate
Insurer under the Policy with respect to the Class A Certificates.

                  "Insurance Proceeds": Proceeds of any title policy, hazard
policy or other insurance policy covering a Mortgage Loan, to the extent such
proceeds are not to be applied to the restoration of the related Mortgaged
Property or released to the Mortgagor in accordance with the procedures that the
Servicer would follow in servicing mortgage loans held for its own account,
subject to the terms and conditions of the related Mortgage Note and Mortgage.

                  "Interest Accrual Period": With respect to any Distribution
Date and the Class A Certificates, the calendar month immediately preceding the
month in which such Distribution Date occurs.

                  "Interest Coverage Account":  As defined in Section 3.27.

                  "Interest Distribution Amount": With respect to any
Distribution Date and the Class A Certificates, the aggregate Accrued
Certificate Interest on the Class A Certificates for such Distribution Date.

                  "Investment Account":  As defined in Section 3.12.

                  "Late Collections": With respect to any Mortgage Loan, all
amounts received subsequent to the Determination Date immediately following any
Collection Period, whether as late payments of Monthly Payments or as Insurance
Proceeds, Liquidation Proceeds or otherwise, which represent late payments or
collections of principal and/or interest due (without regard to any acceleration
of payments under the related Mortgage and Mortgage Note) but delinquent for
such Collection Period and not previously recovered.

                  "Liquidation Event": With respect to any Mortgage Loan, any of
the following events: (i) such Mortgage Loan is paid in full; (ii) a Final
Recovery Determination is made as to such Mortgage Loan, or (iii) such Mortgage
Loan is removed from the Trust Fund by reason of its being purchased, sold or
replaced pursuant to or as contemplated by Section 2.03, Section 3.16(c) or
Section 10.01. With respect to any 


                                       14
<PAGE>

REO Property, either of the following events: (i) a Final Recovery Determination
is made as to such REO Property; or (ii) such REO Property is removed from the
Trust Fund by reason of its being purchased pursuant to Section 10.01.

                  "Liquidation Proceeds": The amount (other than Insurance
Proceeds or amounts received in respect of the rental of any REO Property prior
to REO Disposition) received by the Servicer in connection with (i) the taking
of all or a part of a Mortgaged Property by exercise of the power of eminent
domain or condemnation and (ii) the liquidation of a defaulted Mortgage Loan by
means of a trustee's sale, foreclosure sale or otherwise.

                  "Loan-to-Value Ratio": As of any date of determination, the
fraction, expressed as a percentage, the numerator of which is the principal
balance of the related Mortgage Loan at such date and the denominator of which
is the Value of the related Mortgaged Property.

                  "Lost Note Affidavit": With respect to any Mortgage Loan as to
which the original Mortgage Note has been permanently lost or destroyed and has
not been replaced, an affidavit from the Seller certifying that the original
Mortgage Note has been lost, misplaced or destroyed (together with a copy of the
related Mortgage Note).

                  "Majority Class R Certificateholder": Any single Holder of
Class R Certificates representing a greater than 50% Percentage Interest in such
Class.

                  "Monthly Advance": As to any Mortgage Loan or REO Property,
any advance made by the Servicer in respect of any Distribution Date pursuant to
Section 4.03.

                  "Monthly Payment": With respect to any Mortgage Loan, the
scheduled monthly payment of principal and interest on such Mortgage Loan which
is payable by the related Mortgagor from time to time under the related Mortgage
Note, determined: (a) after giving effect to (i) any Deficient Valuation and/or
Debt Service Reduction with respect to such Mortgage Loan and (ii) any reduction
in the amount of interest collectible from the related Mortgagor pursuant to the
Relief Act; (b) without giving effect to any extension granted or agreed to by
the Servicer pursuant to Section 3.07; and (c) on the assumption that all other
amounts, if any, due under such Mortgage Loan are paid when due.

                  "Moody's": Moody's Investors Service, Inc. or its successor in
interest.

                  "Mortgage": The mortgage, deed of trust or other instrument
creating a first lien on, or first priority security interest in, a Mortgaged
Property securing a Mortgage Note.


                                       15
<PAGE>

                  "Mortgage File": The mortgage documents listed in Section 2.01
pertaining to a particular Mortgage Loan and any additional documents required
to be added to the Mortgage File pursuant to this Agreement.

                  "Mortgage Loan": Each mortgage loan transferred and assigned
to the Trustee pursuant to Section 2.01 or Section 2.03(d) as from time to time
held as a part of the Trust Fund, the Mortgage Loans so held being identified in
the Mortgage Loan Schedule.

                  "Mortgage Loan Schedule": As of any date, the list of Mortgage
Loans included in the Trust Fund on such date. The Mortgage Loan Schedule shall
set forth following information with respect to each Mortgage Loan:

                  1. the Seller's Mortgage Loan identifying number;

                  2. the Mortgagor's name;

                  3. the street address of the Mortgaged Property including the
         state and zip code;

                  4. a code indicating whether the Mortgaged Property is
         owner-occupied;

                  5. the type of Residential Dwelling constituting the Mortgaged
         Property;

                  6. the original months to maturity;

                  7. the remaining months to stated maturity from the Cut-off
         Date based on the original amortization schedule;

                  8. the Loan-to-Value Ratio at origination;

                  9. (A) the date on which the first Monthly Payment was due on
         the Mortgage Loan and, (B) if such date is not consistent with the Due
         Date currently in effect, such Due Date;

                  10. the stated maturity date;

                  11. the amount of the Monthly Payment due on the first Due
         Date on or after the Cut-off Date;

                  12. the last Due Date on which a Monthly Payment was actually
         applied to the unpaid Stated Principal Balance;


                                       16
<PAGE>

                  13. the original principal amount of the Mortgage Loan;

                  14. the outstanding principal balance of the Mortgage Loan as
         of the close of business on the Cut-off Date;

                  15. a code indicating the purpose of the Mortgage Loan (i.e.,
         purchase financing, Rate/Term Refinancing, Cash-Out Refinancing);

                  16. the Mortgage Rate;

                  17. a code indicating the documentation style program;

                  18. the risk grade;

                  19. the Value of the Mortgaged Property;

                  20. the sale price of the Mortgaged Property, if applicable;

                  21. whether the Mortgage Loan has a due-on-sale clause; and

                  22. the program code.

                  The Mortgage Loan Schedule shall set forth the following
information, as of the Cut-off Date with respect to the Mortgage Loans in the
aggregate: (1) the number of Mortgage Loans; (2) the current principal balance
of the Mortgage Loans; (3) the weighted average Mortgage Rate of the Mortgage
Loans; and (4) the weighted average maturity of the Mortgage Loans. The Mortgage
Loan Schedule shall be amended from time to time by the Servicer in accordance
with the provisions of this Agreement.

                  "Mortgage Note": The original executed note or other evidence
of indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage
Loan.

                  "Mortgage Pool": The pool of Mortgage Loans, identified on the
Mortgage Loan Schedule from time to time, and any REO Properties acquired in
respect thereof.

                  "Mortgage Rate": With respect to each Mortgage Loan, the
annual rate at which interest accrues on such Mortgage Loan in accordance with
the provisions of the related Mortgage Note.

                  "Mortgaged Property": The underlying property securing a
Mortgage Loan, including any REO Property, consisting of an Estate in Real
Property.

                  "Mortgagor":  The obligor on a Mortgage Note.


                                       17
<PAGE>

                  "Net Monthly Excess Cashflow": With respect to any
Distribution Date, an amount equal to the excess of (x) the Available
Distribution Amount for such Distribution Date over (y) the sum for such
Distribution Date of (A) the amount described in Section 4.01(a)(i) hereof and
(B) the amount described in clauses (b)(i)-(iii) of the definition of Principal
Distribution Amount minus the amount of any Subordination Reduction Amount for
the Class A Certificates for such Distribution Date.

                  "Net Mortgage Rate": With respect to any Mortgage Loan (or the
related REO Property), as of any date of determination, a per annum rate of
interest equal to the then applicable Mortgage Rate for such Mortgage Loan minus
the Servicing Fee Rate.

                  "New Lease": Any lease of REO Property entered into on behalf
of the Trust Fund, including any lease renewed or extended on behalf of the
Trust Fund if the Trust Fund has the right to renegotiate the terms of such
lease.

                  "Nonrecoverable Monthly Advance": Any Monthly Advance or
Servicing Advance previously made or proposed to be made in respect of a
Mortgage Loan or REO Property that, in the good faith business judgment of the
Servicer, will not or, in the case of a proposed Monthly Advance, would not be
ultimately recoverable from related late payments, Insurance Proceeds or
Liquidation Proceeds on such Mortgage Loan or REO Property as provided herein.

                  "Non-United States Person": Any Person other than a United
States Person.

                  "Officers' Certificate": A certificate signed by the Chairman
of the Board, the Vice Chairman of the Board, the President or a vice president
(however denominated), or by the Treasurer, the Secretary, or one of the
assistant treasurers or assistant secretaries of the Servicer, the Seller or the
Depositor, as applicable.

                  "Opinion of Counsel": A written opinion of counsel, who may,
without limitation, be salaried counsel for the Depositor or the Servicer
acceptable to the Trustee and the Certificate Insurer, except that any opinion
of counsel relating to (a) the qualification of the Trust Fund as a REMIC or (b)
compliance with the REMIC Provisions must be an opinion of Independent counsel.

                  "Original Pool Balance": An amount equal to the aggregate of
the Stated Principal Balances of the Mortgage Loans as of the Cut-off Date.

                  "Originator":  Emergent Mortgage Corp.

                  "Overcollateralization Deficit": With respect to any
Distribution Date, the excess, if any, of (i) the Class A Certificate Principal
Balance, after taking into account the distribution of the Principal
Distribution Amount (other than any portion thereof 


                                       18
<PAGE>

constituting the Overcollateralization Deficit or the Subordination Increase
Amount) over (ii) the sum of the aggregate Stated Principal Balances of the
Mortgage Loans then outstanding.

                  "Ownership Interest": As to any Certificate, any ownership or
security interest in such Certificate, including any interest in such
Certificate as the Holder thereof and any other interest therein, whether direct
or indirect, legal or beneficial, as owner or as pledgee.

                  "Pass-Through Rate": With respect to the Class A-1
Certificates, the Class A-1 Pass-Through Rate, with respect to the Class A-2
Certificates, the Class A-2 Pass-Through Rate, with respect to the Class A-3
Certificates, the Class A-3 Pass-Through Rate, with respect to the Class A-4
Certificates, the Class A-4 Pass-Through Rate, and, with respect to the Class
A-5 Certificates, the Class A-5 Pass-Through Rate.

                  "Percentage Interest": With respect to the Class A-1
Certificates, the Class A-2 Certificates, the Class A-3 Certificates, the Class
A-4 Certificates and the Class A-5 Certificates, the undivided percentage
ownership in the related Class evidenced by such Certificate, expressed as a
percentage, the numerator of which is the initial Certificate Principal Balance
represented by such Certificate and the denominator of which is the initial
aggregate Certificate Principal Balance of such Class. The Class A Certificates
are issuable only in minimum Percentage Interests corresponding to minimum
initial Certificate Principal Balances of $1,000 and increments of $1,000 in
excess thereof. With respect to any Class R Certificate, the undivided
percentage ownership in such Class evidenced by such Certificate, as set forth
on the face of such Class R Certificate. The Class R Certificates are issuable
only in minimum Percentage Interests of 25%.

                  "Permitted Investments": Any one or more of the following
obligations or securities acquired at a purchase price of not greater than par,
regardless of whether issued by the Depositor, the Servicer, the Trustee or any
of their respective Affiliates:

                         (i) direct obligations of, or obligations fully
         guaranteed as to timely payment of principal and interest by, the
         United States or any agency or instrumentality thereof, provided such
         obligations are backed by the full faith and credit of the United
         States; provided, however, that any obligation of, or guaranteed by,
         FHLMC or FNMA, other than a senior debt or a mortgage participation or
         pass-through certificate guaranteed by FHLMC or FNMA shall be a
         Permitted Investment only if, at the time of investment, such
         investment is acceptable to the Certificate Insurer.

                                                                                
                         (ii) demand and time deposits in, certificates of
         deposit of, or bankers' acceptances issued by, any Depository
         Institution;


                                       19
<PAGE>

                         (iii) repurchase obligations with respect to any
         security described in clause (i) above entered into with a Depository
         Institution (acting as principal);

                        (iv) securities bearing interest or sold at a discount
         that are issued by any corporation incorporated under the laws of the
         United States of America or any State thereof and that are rated by
         each Rating Agency in its highest long-term unsecured rating categories
         at the time of such investment or contractual commitment providing for
         such investment;

                         (v) commercial paper (including both
         non-interest-bearing discount obligations and interest-bearing
         obligations payable on demand or on a specified date not more than 30
         days after the date of acquisition thereof) that is rated by each
         Rating Agency in its highest short-term unsecured debt rating available
         at the time of such investment;

                         (vi) units of money market funds that have been rated
         "Aaa" by Moody's and "AAA" by S&P; and

                       (vii) if previously confirmed in writing to the Trustee,
         any other demand, money market or time deposit, or any other
         obligation, security or investment, as may be acceptable to the Rating
         Agencies and the Certificate Insurer as a permitted investment of funds
         backing securities that have been rated "Aaa" by Moody's and "AAA" by
         S&P;

provided that no instrument described hereunder shall evidence either the right
to receive (a) only interest with respect to the obligations underlying such
instrument or (b) both principal and interest payments derived from obligations
underlying such instrument and the interest and principal payments with respect
to such instrument provide a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations.

                  "Permitted Transferee": Any Transferee of a Residual
Certificate other than a Disqualified Organization or Non-United States Person.

                  "Person": Any individual, corporation, partnership, joint
venture, association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

                  "Policy": The Financial Guaranty Insurance Policy (No.
50603-N) issued by the Certificate Insurer relating to the Class A Certificates,
including any endorsements thereto, attached hereto as Exhibit B.


                                       20
<PAGE>

                  "Policy Payments Account": The account established pursuant to
Section 9.04 hereof.

                  "Prepayment Assumption": The Prepayment Assumption assumes
that the pool of loans prepays in the first month at a constant prepayment rate
of 1.8% and increases by an additional 1.8% each month thereafter until the
tenth month, where it remains at a constant prepayment rate equal to 18%.

                  "Prepayment Interest Shortfall": With respect to any
Distribution Date, for each Mortgage Loan that was during the related Collection
Period the subject of a Principal Prepayment in full or in part that was applied
by the Servicer to reduce the outstanding principal balance of such loan on a
date preceding the Due Date in the succeeding Collection Period, an amount equal
to the excess of (i) interest at the applicable Net Mortgage Rate on the amount
of such Principal Prepayment for the number of days commencing on the date on
which the prepayment is applied and ending on the last day of the related
Collection Period over (ii) the amount, if any, of the interest paid by the
Mortgagor in connection with such Principal Prepayment. The obligations of the
Servicer in respect of any Prepayment Interest Shortfall are set forth in
Section 3.24.

                  "Principal Distribution Amount": With respect to any
Distribution Date, the lesser of:

                  (a) the excess of the Available Distribution Amount over the
         amount payable on the Class A Certificates pursuant to Section 4.01
         (a)(i); and

                  (b) the sum of:

                         (i) the principal portion of each Monthly Payment due
         during the related Collection Period, to the extent received, on each
         Mortgage Loan;

                        (ii) the Stated Principal Balance of any Mortgage Loan
         that was purchased during the related Collection Period pursuant to or
         as contemplated by Section 2.03, 3.16(c) or 10.01 and the amount of any
         shortfall deposited in the Collection Account in connection with the
         substitution of a Deleted Mortgage Loan pursuant to Section 2.03 during
         the related Collection Period;

                       (iii) the principal portion of all other unscheduled
         collections (including, without limitation, Principal Prepayments,
         Insurance Proceeds, Liquidation Proceeds, payments pursuant to Section
         3.26 and REO Principal Amortization) received during the related
         Collection Period, net of any portion thereof that represents a
         recovery of principal for which an advance was made by the Servicer
         pursuant to Section 4.03 in respect of a preceding Distribution Date,
         and deposits into the Distribution Account from the Redemption Account
         pursuant to Section 3.27, if any;


                                       21
<PAGE>

                         (iv) the amount of any Overcollateralization Deficit
         for such Distribution Date; and

                         (v) the amount of any Subordination Increase Amount for
         the Class A Certificates for such Distribution Date; minus:

                         (vi) the amount of any Subordination Reduction Amount
         for the Class A Certificates for such Distribution Date.

                  "Principal Prepayment": Any payment of principal made by the
Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due
Date and which is not accompanied by an amount of interest representing the full
amount of scheduled interest due on any Due Date in any month or months
subsequent to the month of prepayment.

                  "Purchase and Assignment Agreement": The Agreement dated as of
March 1, 1997 between the Originator and the Seller providing for the sale of
the Mortgage Loans from the Originator to the Seller.

                  "Purchase Price": With respect to any Mortgage Loan or REO
Property to be purchased pursuant to or as contemplated by Section 2.03, 3.16(c)
or 10.01, and as confirmed by an Officers' Certificate from the Servicer to the
Trustee, an amount equal to the sum of (i) 100% of the Stated Principal Balance
thereof as of the date of purchase (or such other price as provided in Section
10.01), (ii) in the case of (x) a Mortgage Loan, accrued interest on such Stated
Principal Balance at the applicable Net Mortgage Rate in effect from time to
time from the Due Date as to which interest was last covered by a payment by the
Mortgagor or an advance by the Servicer, which payment or advance had as of the
date of purchase been distributed pursuant to Section 4.01, through the next
date corresponding to such Due Date which is on or after the date on which such
purchase is to be effected, and (y) an REO Property, the sum of (1) accrued
interest on such Stated Principal Balance at the applicable Net Mortgage Rate in
effect from time to time from the Due Date as to which interest was last covered
by a payment by the Mortgagor or an advance by the Servicer through the next
date corresponding to such Due Date which is on or after the date on which such
REO Property was acquired, plus (2) REO Imputed Interest for such REO Property
from such corresponding date through the next such corresponding date which is
on or after the date on which such purchase is to be effected, net of the total
of all net rental income, Insurance Proceeds, Liquidation Proceeds and Monthly
Advances that as of the date of purchase had been distributed as or to cover REO
Imputed Interest pursuant to Section 4.01, (iii) any unreimbursed Servicing
Advances and Monthly Advances and any unpaid Servicing Fees allocable to such
Mortgage Loan or REO Property, (iv) any amounts previously withdrawn from the
Collection Account in respect of such Mortgage Loan or REO Property pursuant to


                                       22
<PAGE>

Sections 3.11(ix) and 3.16(b), and (v) in the case of a Mortgage Loan required
to be purchased pursuant to Section 2.03, expenses reasonably incurred or to be
incurred by the Servicer or the Trustee in respect of the breach or defect
giving rise to the purchase obligation.

                  "Qualified Substitute Mortgage Loan": A mortgage loan
substituted for a Deleted Mortgage Loan pursuant to the terms of this Agreement
which must, on the date of such substitution, (i) have a Stated Principal
Balance, after application of all scheduled payments of principal and interest
due during or prior to the month of substitution, not in excess of the
outstanding principal balance of the Deleted Mortgage Loan as of the Due Date in
the calendar month during which the substitution occurs, (ii) have a Mortgage
Rate not less than (and not more than one percentage point in excess of) the
Mortgage Rate of the Deleted Mortgage Loan, (iii) have a remaining term to
maturity not greater than (and not more than one year less than) that of the
Deleted Mortgage Loan, (iv) [intentionally left blank], (v) have a Loan-to-Value
Ratio as of the date of substitution equal to or lower than the Loan-to-Value
Ratio of the Deleted Mortgage Loan as of such date, (vi) have a risk grading
determined by the Seller, with the approval of the Certificate Insurer, at least
equal to the risk grading assigned on the Deleted Mortgage Loan, (vii) is a
"qualified mortgage" as defined in the REMIC Provisions and (viii) conform to
each representation and warranty set forth in the Unaffiliated Seller's
Agreement applicable to the Deleted Mortgage Loan. In the event that one or more
mortgage loans are substituted for one or more Deleted Mortgage Loans, the
amounts described in clause (i) hereof shall be determined on the basis of
aggregate principal balances, the Mortgage Rates described in clause (ii) hereof
shall be determined on the basis of weighted average Mortgage Rates, the risk
gradings described in clause (vi) hereof shall be satisfied as to each such
mortgage loan, the terms described in clause (iii) hereof shall be determined on
the basis of weighted average remaining term to maturity, the Loan-to-Value
Ratios described in clause (v) hereof shall be satisfied as to each such
mortgage loan and, except to the extent otherwise provided in this sentence, the
representations and warranties described in clause (viii) hereof must be
satisfied as to each Qualified Substitute Mortgage Loan or in the aggregate, as
the case may be.

                  "Rate/Term Refinancing": A Refinanced Mortgage Loan, the
proceeds of which are not more than $1000 in excess of the existing first
mortgage loan and any subordinate mortgage loan on the related Mortgaged
Property and related closing costs, and were used exclusively (except for up to
$1000) to satisfy the then existing first mortgage loan and any subordinate
mortgage loan of the Mortgagor on the related Mortgaged Property and to pay
related closing costs.

                  "Rating Agency or Rating Agencies": Moody's and S&P or their
successors. If such agencies or their successors are no longer in existence,
"Rating Agencies" shall be such nationally recognized statistical rating
agencies, or other comparable Persons, designated by the Depositor and the
Certificate Insurer, notice of which designation shall be given to the Trustee
and Servicer.


                                       23
<PAGE>

                  "Realized Loss": With respect to each Mortgage Loan as to
which a Final Recovery Determination has been made an amount (not less than
zero) equal to (i) the unpaid principal balance of such Mortgage Loan as of the
commencement of the calendar month in which the Final Recovery Determination was
made, plus (ii) accrued interest from the Due Date as to which interest was last
paid by the Mortgagor through the end of the calendar month in which such Final
Recovery Determination was made, calculated in the case of each calendar month
during such period (A) at an annual rate equal to the annual rate at which
interest was then accruing on such Mortgage Loan and (B) on a principal amount
equal to the Stated Principal Balance of such Mortgage Loan as of the close of
business on the Distribution Date during such calendar month, plus (iii) any
amounts previously withdrawn from the Collection Account in respect of such
Mortgage Loan pursuant to Sections 3.11(ix) and 3.16(b), minus (iv) the
proceeds, if any, received in respect of such Mortgage Loan during the calendar
month in which such Final Recovery Determination was made, net of amounts that
are payable therefrom to the Servicer with respect to such Mortgage Loan
pursuant to clause (iii) of Section 3.11.

                  With respect to any REO Property as to which a Final Recovery
Determination has been made an amount (not less than zero) equal to (i) the
unpaid principal balance of the related Mortgage Loan as of the date of
acquisition of such REO Property on behalf of the Trust Fund, plus (ii) accrued
interest from the Due Date as to which interest was last paid by the Mortgagor
in respect of the related Mortgage Loan through the end of the calendar month
immediately preceding the calendar month in which such REO Property was
acquired, calculated in the case of each calendar month during such period (A)
at an annual rate equal to the annual rate at which interest was then accruing
on the related Mortgage Loan and (B) on a principal amount equal to the Stated
Principal Balance of the related Mortgage Loan as of the close of business on
the Distribution Date during such calendar month, plus (iii) REO Imputed
Interest for such REO Property for each calendar month commencing with the
calendar month in which such REO Property was acquired and ending with the
calendar month in which such Final Recovery Determination was made, plus (iv)
any amounts previously withdrawn from the Collection Account in respect of the
related Mortgage Loan pursuant to Sections 3.11(ix) and 3.16(b), minus (v) the
aggregate of all Monthly Advances made by the Servicer in respect of such REO
Property or the related Mortgage Loan for which the Servicer has been or, in
connection with such Final Recovery Determination, will be reimbursed pursuant
to Section 3.23 out of rental income, Insurance Proceeds and Liquidation
Proceeds received in respect of such REO Property, minus (vi) the total of all
net rental income, Insurance Proceeds and Liquidation Proceeds received in
respect of such REO Property that has been, or in connection with such Final
Recovery Determination, will be transferred to the Distribution Account pursuant
to Section 3.23.

                  With respect to each Mortgage Loan which has become the
subject of a Deficient Valuation, the difference between the principal balance
of the Mortgage Loan outstanding immediately prior to such Deficient Valuation
and the principal balance of the Mortgage Loan as reduced by the Deficient
Valuation.


                                       24
<PAGE>

                  With respect to each Mortgage Loan which has become the
subject of a Debt Service Reduction, the portion, if any, of the reduction in
each affected Monthly Payment attributable to a reduction in the Mortgage Rate
imposed by a court of competent jurisdiction. Each such Realized Loss shall be
deemed to have been incurred on the Due Date for each affected Monthly Payment.

                  A Realized Loss within the meaning of the foregoing provisions
shall constitute a Realized Loss regardless of how such Realized Loss shall have
arisen (e.g., whether by virtue of any default, bankruptcy, fraud, special
hazard or any other reason).

                  "Record Date": With respect to each Distribution Date, the
last Business Day of the month immediately preceding the month in which such
Distribution Date occurs.

                  "Redemption Account":  As defined in Section 3.27.

                  "Refinanced Mortgage Loan":  A Mortgage Loan the proceeds of
which were not used to purchase the related Mortgaged Property.

                  "Regular Certificate":  Any Class A Certificate.

                  "Regular Interest": A "regular interest' in a REMIC within the
meaning of Section 860G(a)(l) of the Code.

                  "Relief Act": The Soldiers' and Sailors' Civil Relief Act of
1940, as amended.

                  "Relief Act Interest Shortfall": With respect to any
Distribution Date and any Mortgage Loan, any reduction in the amount of interest
collectible on such Mortgage Loan for the most recently ended calendar month as
a result of the application of the Relief Act.

                  "Remaining Overcollateralization Deficit": With respect to any
Distribution Date, the excess, if any, of (i) the Overcollateralization Deficit
for such Distribution Date over (ii) the Net Monthly Excess Cashflow for such
Distribution Date.

                  "REMIC": A "real estate mortgage investment conduit" within
the meaning of Section 860D of the Code.

                  "REMIC Provisions": Provisions of the federal income tax law
relating to real estate mortgage investment conduits, which appear at Section
860A-860G of the Code, and related provisions, and proposed, temporary and final
regulations and published rulings, notices and announcements promulgated
thereunder, as the foregoing may be in effect from time to time.


                                       25
<PAGE>

                  "REMIC Trust": The segregated pool of assets comprising the
Trust Fund excluding the Policy.

                  "Remittance Report":  As defined in Section 4.02.

                  "Rents from Real Property": With respect to any REO Property,
gross income of the character described in Section 856(d) of the Code as being
included in the term "rents from real property."

                  "REO Account": The account or accounts maintained by the
Servicer in respect of an REO Property pursuant to Section 3.23.

                  "REO Disposition": The sale or other disposition of an REO
Property on behalf of the Trust Fund.

                  "REO Imputed Interest": As to any REO Property, for any
calendar month during which such REO Property was at any time part of the Trust
Fund, one month's interest at the applicable Net Mortgage Rate on the Stated
Principal Balance of such REO Property (or, in the case of the first such
calendar month, of the related Mortgage Loan if appropriate) as of the close of
business on the Distribution Date in such calendar month.

                  "REO Principal Amortization": With respect to any REO
Property, for any calendar month, the excess, if any, of (a) the aggregate of
all amounts received in respect of such REO Property during such calendar month,
whether in the form of rental income, sale proceeds (including, without
limitation, that portion of the Termination Price paid in connection with a
purchase of all of the Mortgage Loans and REO Properties pursuant to Section
10.01 that is allocable to such REO Property) or otherwise, net of any portion
of such amounts (i) payable pursuant to Section 3.23(c) in respect of the proper
operation, management and maintenance of such REO Property or (ii) payable or
reimbursable to the Servicer pursuant to Section 3.23(d) for unpaid Servicing
Fees in respect of the related Mortgage Loan and unreimbursed Servicing Advances
and Monthly Advances in respect of such REO Property or the related Mortgage
Loan, over (b) the REO Imputed Interest in respect of such REO Property for such
calendar month.

                  "REO Property": A Mortgaged Property acquired by the Servicer
on behalf of the Trust Fund through foreclosure or deed-in-lieu of foreclosure,
as described in Section 3.23.

                  "Request for Release": A release signed by a Servicing
Officer, in the form of Exhibit E-1 or Exhibit E-2 attached hereto.

                  "Required Subordinated Amount": With respect to any
Distribution Date, an amount equal to 3.75% of the Original Pool Balance,
subject to the following: (i) if the Step Up Trigger has occurred with respect
to such Distribution Date, the Required 


                                       26
<PAGE>

Subordinated Amount for such Distribution Date will be an amount equal to the
entire aggregate Stated Principal Balance of the Mortgage Loans as of such
Distribution Date, (ii) if the Step Down Trigger has occurred, the Required
Subordinated Amount for such Distribution Date will be an amount equal to the
greater of (A) 0.50% of the Original Pool Balance and (B) the lesser of (x)
3.75%, of the Original Pool Balance and (y) the Stepped Down Required
Subordinated Percentage of the aggregate Stated Principal Balance of the
Mortgage Loans as of such Distribution Date.

                  "Residential Dwelling": Any one of the following: (i) a
detached one-family dwelling, (ii) a detached two- to four-family dwelling,
(iii) a one-family dwelling unit in a FNMA eligible condominium project, (iv) a
detached one-family dwelling in a planned unit development or (v) a manufactured
home treated as real property under local law, none of which is a co-operative,
mobile or manufactured home (as defined in 42 United States Code, Section
5402(6)).

                  "Residual Certificate":  Any one of the Class R Certificates.

                  "Residual Interest": The sole class of "residual interests" in
a REMIC within the meaning of Section 860G(a)(2) of the Code.

                  "Responsible Officer": When used with respect to the Trustee,
any officer of the Corporate Trust Department of the Trustee, including any
Senior Vice President, any Assistant Vice President, any Assistant Secretary,
any Trust Officer or any other officer of the Trustee customarily performing
functions similar to those performed by any of the above designated officers to
whom, with respect to a particular matter, such matter is referred.

                  "Rolling Delinquency Percentage": For any Distribution Date,
the average of the Delinquency Percentages as of the last day of each of the
three (or one or two, in the case of the first and second Distribution Dates)
most recently ended Collection Periods.

                  "Rolling Loss Percentage": As of any Distribution Date, the
percentage equivalent of a fraction, the numerator of which is the aggregate
amount of Realized Losses incurred during the preceding twelve Collection
Periods, and the denominator of which is the aggregate Stated Principal Balance
of the Mortgage Loans as of the first day of the twelfth preceding Collection
Period.

                  "Seller": Emergent Mortgage Holdings Corporation, or its
successor- in-interest, in its capacity as seller under the Unaffiliated
Seller's Agreement.

                  "Servicer": Emergent Mortgage Corp., a South Carolina
corporation, or any successor servicer appointed as herein provided, in its
capacity as Servicer hereunder.


                                       27
<PAGE>

                  "Servicer Event of Default": One or more of the events
described in Section 7.01.

                  "Servicer Extension Notice": As described in Section 7.01.

                  "Servicer Remittance Date": With respect to any Distribution
Date, 12:00 noon New York time on the fourth Business Day prior to such
Distribution Date.

                  "Servicing Account": The account or accounts created and
maintained pursuant to Section 3.09.

                  "Servicing Advances": The reasonable "out-of-pocket" costs and
expenses incurred by the Servicer in connection with a default, delinquency or
other unanticipated event by the Servicer in the performance of its servicing
obligations, including, but not limited to, the cost of (i) the preservation,
restoration and protection of a Mortgaged Property, (ii) any enforcement or
judicial proceedings, including foreclosures, in respect of a particular
Mortgage Loan, (iii) the management (including reasonable fees in connection
therewith) and liquidation of any REO Property, and (iv) the performance of its
obligations under Sections 3.01, 3.09, 3.14, 3.16 and 3.23. The Servicer shall
not be required to make any Servicing Advance in respect of a Mortgage Loan or
REO Property that, in the good faith business judgment of the Servicer, would
not be ultimately recoverable from related Insurance Proceeds or Liquidation
Proceeds on such Mortgage Loan or REO Property as provided herein.

                  "Servicing Fee": With respect to each Mortgage Loan and for
any calendar month, an amount equal to one month's interest (or in the event of
any payment of interest which accompanies a Principal Prepayment in full made by
the Mortgagor during such calendar month, interest for the number of days
covered by such payment of interest) at the Servicing Fee Rate on the same
principal amount on which interest on such Mortgage Loan accrues for such
calendar month. A portion of such Servicing Fee may be retained by any
Sub-Servicer as its servicing compensation.

                  "Servicing Fee Rate":  0.50% per annum.

                  "Servicing Officer": Any officer of the Servicer involved in,
or responsible for, the administration and servicing of Mortgage Loans, whose
name and specimen signature appear on a list of servicing officers finished by
the Servicer to the Trustee and the Certificate Insurer and the Depositor on the
Closing Date, as such list may from time to time be amended.

                  "Single Certificate": With respect to any Class of
Certificates (other than the Residual Certificates), a hypothetical Certificate
of such Class evidencing a Percentage Interest for such Class corresponding to
an initial Certificate Principal Balance of $1,000. With respect to the Residual
Certificates, a hypothetical Certificate of such Class evidencing a 100%
Percentage Interest in such Class.


                                       28
<PAGE>

                  "S&P":  Standard & Poor's Ratings Services, a division of
McGraw-Hill Inc., or its successor in interest.

                  "Startup Day":  The day designated as such pursuant to Section
11.01(b) hereof.

                  "Stated Principal Balance": With respect to any Mortgage Loan:
(a) as of any date of determination up to but not including the Distribution
Date on which the proceeds, if any, of a Liquidation Event with respect to such
Mortgage Loan would be distributed, the outstanding principal balance of such
Mortgage Loan as of the Cut-off Date, as shown in the Mortgage Loan Schedule,
minus the sum of (i) the principal portion of each Monthly Payment due on a Due
Date subsequent to the Cut-off Date, to the extent received from the Mortgagor
or included in a Monthly Advance and distributed pursuant to Section 4.01 on or
before such date of determination, (ii) all Principal Prepayments received after
the Cut-off Date, to the extent distributed pursuant to Section 4.01 on or
before such date of determination, (iii) all Liquidation Proceeds and Insurance
Proceeds applied by the Servicer as recoveries of principal in accordance with
the provisions of Section 3.16, to the extent distributed pursuant to Section
4.01 on or before such date of determination, and (iv) any Realized Loss
incurred with respect thereto coinciding with or preceding such date of
determination; and (b) as of any date of determination coinciding with or
subsequent to the Distribution Date on which the proceeds, if any, of a
Liquidation Event with respect to such Mortgage Loan would be distributed, zero.
With respect to any REO Property: (a) as of any date of determination up to but
not including the Distribution Date on which the proceeds, if any, of a
Liquidation Event with respect to such REO Property would be distributed, an
amount (not less than zero) equal to the Stated Principal Balance of the related
Mortgage Loan as of the date on which such REO Property was acquired on behalf
of the Trust Fund, minus the aggregate amount of REO Principal Amortization in
respect of such REO Property for all previously ended calendar months, to the
extent distributed pursuant to Section 4.01 on or before such date of
determination, and (b) as of any date of determination coinciding with or
subsequent to the Distribution Date on which the proceeds, if any, of a
Liquidation Event with respect to such REO Property would be distributed, zero.

                  "Stayed Funds":  As defined in Section 7.02(b).

                  "Step Down Cumulative Loss Test": The Step Down Cumulative
Loss Test will be met with respect to a Distribution Date as follows: (i) for
the 30th through the 41st Distribution Dates, if the Cumulative Loss Percentage
for such Distribution Date is 2.00% or less, (ii) for the 42nd through the 53rd
Distribution Dates, if the Cumulative Loss Percentage for such Distribution Date
is 2.50% or less, (iii) for the 54th through the 65th Distribution Dates, if the
Cumulative Loss Percentage for such Distribution Date is 2.90% or less and (iv)
for 66th Distribution Date and any Distribution Date thereafter, if the
Cumulative Loss Percentage for such Distribution Date is 3.25% or less.


                                       29
<PAGE>

                  "Step Down Rolling Delinquency Test": The Step Down Rolling
Delinquency Test will be met with respect to a Distribution Date if the Rolling
Delinquency Percentage for such Distribution Date is 8.00% or less.

                  "Step Down Rolling Loss Test": The Step Down Rolling Loss Test
will be met with respect to a Distribution Date if the Rolling Loss Percentage
for such Distribution Date is less than 1.00%.

                  "Step Down Trigger": For any Distribution Date after the 30th
Distribution Date, the Step Down Trigger will have occurred if each of the Step
Down Cumulative Loss Test, the Step Down Rolling Delinquency Test and the Step
Down Rolling Loss Test is met. In no event will the Step Down Trigger be deemed
to have occurred for the 30th Distribution Date or any preceding Distribution
Date.

                  "Stepped Down Required Subordinated Percentage": For any
Distribution Date for which the Step Down Trigger has occurred, a percentage
equal to (i) the percentage equivalent of a fraction, the numerator of which is
3.75% of the Original Pool Balance, and the denominator of which is the
aggregate Stated Principal Balance of the Mortgage Loans as of such Distribution
Date, minus (ii) the percentage equivalent of a fraction, the numerator of which
is the product of (A) the percentage calculated under clause (i) above minus
7.50%, multiplied by (B) the number of consecutive Distribution Dates through
and including the Distribution Date for which the Stepped Down Required
Subordinated Percentage is being calculated, up to a maximum of six, for which
the Step Down Trigger has occurred, and the denominator of which is six.

                  "Step Up Cumulative Loss Test": The Step Up Cumulative Loss
Test will be met with respect to a Distribution Date as follows (i) for the 1st
through the 12th Distribution Dates, if the Cumulative Loss Percentage for such
Distribution Date is more than 1.00%, (ii) for the 13th through the 24th
Distribution Dates, if the Cumulative Loss Percentage for such Distribution Date
is more than 1.50%, (iii) for the 25th through the 36th Distribution Dates, if
the Cumulative Loss Percentage for such Distribution Date is more than 2.15%,
(iv) for the 37th through the 48th Distribution Dates, if the Cumulative Loss
Percentage for such Distribution Date is more than 2.65% and (v) for the 49th
Distribution Date and any Distribution Date thereafter, if the Cumulative Loss
Percentage for such Distribution Date is more than 3.25%.

                  "Step Up Rolling Delinquency Test": The Step Up Rolling
Delinquency Test will be met with respect to a Distribution Date if the Rolling
Delinquency Percentage for such Distribution Date is more than 10.00%.

                  "Step Up Rolling Loss Test": The Step Up Rolling Loss Test
will be met with respect to a Distribution Date if the Rolling Loss Percentage
for such Distribution Date is 1.50% or more.


                                       30
<PAGE>

                  "Step Up Trigger": For any Distribution Date, the Step Up
Trigger will have occurred if any one of the Step Up Cumulative Loss Test, the
Step Up Rolling Delinquency Test or the Step Up Rolling Loss Test is met with
respect to such Distribution Date.

                  "Subordinated Amount": With respect to any Distribution Date,
the excess, if any, of (a) the aggregate Stated Principal Balances of the
Mortgage Loans immediately following such Distribution Date over (b) the Class A
Certificate Principal Balance as of such Distribution Date (after taking into
account the payment of the amounts described in clauses (b)(i) through (iv) of
the definition of Principal Distribution Amount on such Distribution Date).

                  "Subordination Deficiency Amount": With respect to any
Distribution Date, the excess, if any, of (a) the Required Subordinated Amount
applicable to such Distribution Date over (b) the Subordinated Amount applicable
to such Distribution Date prior to taking into account the payment of any
Subordination Increase Amounts on such Distribution Date.

                  "Subordination Increase Amount": With respect to any
Distribution Date, the lesser of (a) the Subordination Deficiency Amount as of
such Distribution Date (after taking into account the payment of the Principal
Distribution Amount, on such Distribution Date, exclusive of the payment of any
Subordination Increase Amount) and (b) the amount of Net Monthly Excess Cashflow
on such Distribution Date as reduced by any Cumulative Insurance Payments or
payments allocated to the Overcollateralization Deficit.

                  "Subordination Reduction Amount": With respect to any
Distribution Date, an amount equal to the lesser of (a) the Excess Subordinated
Amount and (b) the sum of the amounts available for distribution specified in
clauses (b)(i) through (iii) of the definition of Principal Distribution Amount.

                  "Sub-Servicer": Any Person with which the Servicer has entered
into a Sub-Servicing Agreement and which meets the qualifications of a
Sub-Servicer pursuant to Section 3.02.

                  "Sub-Servicing Account": An account established by a
Sub-Servicer which meets the requirements set forth in Section 3.08 and is
otherwise acceptable to the Servicer.

                  "Sub-Servicing Agreement": The written contract between the
Servicer and a Sub-Servicer relating to servicing and administration of certain
Mortgage Loans as provided in Section 3.02.

                  "Substitution Shortfall Amount": As defined in Section
2.03(d).


                                       31
<PAGE>

                  "Tax Returns": The federal income tax return on Internal
Revenue Service Form 1066, U.S. Real Estate Mortgage Investment Conduit Income
Tax Return, including Schedule Q thereto, Quarterly Notice to Residual Interest
Holders of REMIC Taxable Income or Net Loss Allocation, or any successor forms,
to be filed on behalf of the Trust Fund due to its classification as a REMIC
under the REMIC Provisions, together with any and all other information reports
or returns that may be required to be furnished to the Certificateholders or
filed with the Internal Revenue Service or any other governmental taxing
authority under any applicable provisions of federal, state or local tax laws.

                  "Termination Price":  As defined in Section 10.01.

                  "Terminator":  As defined in Section 10.01.

                  "Transfer": Any direct or indirect transfer, sale, pledge,
hypothecation, or other form of assignment of any Ownership Interest in a
Certificate.

                  "Transferee":  Any Person who is acquiring by Transfer any
Ownership Interest in a Certificate.

                  "Transferor":  Any Person who is disposing by Transfer of any
Ownership Interest in a Certificate.

                  "Trust Fund": The segregated pool of assets subject hereto,
constituting the primary trust created hereby and to be administered hereunder,
consisting of: (i) such Mortgage Loans as from time to time are subject to this
Agreement, together with the Mortgage Files relating thereto, and together with
all collections thereon and proceeds thereof, (ii) any REO Property, together
with all collections thereon and proceeds thereof, (iii) the Trustee's rights
with respect to the Mortgage Loans under all insurance policies required to be
maintained pursuant to this Agreement and any proceeds thereof, (iv) the
Depositor's rights under the Unaffiliated Seller's Agreement (including any
security interest created thereby), (v) the Collection Account, the Distribution
Account, any REO Account and the Expense Account and such assets that are
deposited therein from time to time and any investments thereof and (vi) the
Trustee's rights under the Policy, together with any and all income, proceeds
and payments with respect thereto. Notwithstanding the foregoing, however, the
Trust Fund specifically excludes all payments and other collections of principal
and interest on the Mortgage Loans received on or before the Cut-off Date.

                  "Trustee": First Union National Bank, a national banking
association, or its successor-in-interest, or any successor trustee appointed as
herein provided.

                  "Trustee's Fee": The amount payable to the Trustee on each
Distribution Date pursuant to Section 8.05 as compensation for all services
rendered by it in the execution of the trust hereby created and in the exercise
and performance of any of the 


                                       32
<PAGE>

powers and duties of the Trustee hereunder, which amount shall equal one twelfth
of the product of (i) the Trustee's Fee Rate, multiplied by (ii) the aggregate
Stated Principal Balance of the Mortgage Loans and any REO Properties as of the
preceding Distribution Date (or, in the case of the initial Distribution Date,
as of the Cut-off Date).

                  "Trustee's Fee Rate":  0.015% per annum.

                  "Unaffiliated Seller's Agreement": The agreement dated as of
June 1, 1997 between the Seller and the Depositor and providing for the transfer
of Mortgage Loans from the Seller to the Depositor.

                  "Uninsured Cause": Any cause of damage to a Mortgaged Property
such that the complete restoration of such property is not fully reimbursable by
the hazard insurance policies required to be maintained pursuant to Section
3.14.

                  "United States Person": A citizen or resident of the United
States, a corporation, partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate or trust whose income from sources without the United States is
includible in gross income for United States federal income tax purposes
regardless of its connection with the conduct of a trade or business within the
United States. The term "United States" shall have the meaning set forth in
Section 7701 of the Code.

                  "Value": With respect to any Mortgaged Property, the lesser of
(i) the lesser of (a) the value thereof as determined by an appraisal made for
the originator of the Mortgage Loan at the time of origination of the Mortgage
Loan by an appraiser who met the minimum requirements of FNMA and FHLMC, and (b)
the value thereof as determined by a review appraisal conducted by the Seller in
the event any such review appraisal determines an appraised value ten percent or
more lower than the value thereof as determined by the appraisal referred to in
clause (i)(a) above and (ii) the purchase price paid for the related Mortgaged
Property by the Mortgagor with the proceeds of the Mortgage Loan; provided,
however, in the case of a Refinanced Mortgage Loan, such value of the Mortgaged
Property is based solely upon the lesser of (1) the value determined by an
appraisal made for the originator of such Refinanced Mortgage Loan at the time
of origination of such Refinanced Mortgage Loan by an appraiser who met the
minimum requirements of FNMA and FHLMC and (2) the value thereof as determined
by a review appraisal conducted by the Seller in the event any such review
appraisal determines an appraised value ten percent or more lower than the value
thereof as determined by the appraisal referred to in clause (ii)(l) above.

                  "Voting Rights": The portion of the voting rights of all of
the Certificates which is allocated to any Certificate. With respect to any date
of determination, the percentage of all the Voting Rights allocated among
Holders of each Class of Certificates shall be the fraction, expressed as a
percentage, the numerator of which is the aggregate 


                                       33
<PAGE>

Certificate Principal Balance of all the Certificates of such Class then
outstanding and the denominator of which is the aggregate Stated Principal
Balance of the Mortgage Loans then outstanding. The Voting Rights allocated to
each Class of Certificate shall be allocated among Holders of each such Class in
accordance with their respective Percentage Interests as of the most recent
Distribution Date.

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

                  SECTION 2.01. Conveyance of Mortgage Loans.

                  (a) The Depositor, concurrently with the execution and
delivery hereof, does hereby transfer, assign, set over and otherwise convey to
the Trustee without recourse for the benefit of the Certificateholders and the
Certificate Insurer all the right, title and interest of the Depositor,
including any security interest therein for the benefit of the Depositor, in and
to the Mortgage Loans identified on the Mortgage Loan Schedule, the rights of
the Depositor under the Unaffiliated Seller's Agreement, and all other assets
included or to be included in the Trust Fund. Such assignment includes all
interest and principal received by the Depositor or the Servicer on or after the
Cut-off Date with respect to the Mortgage Loans.

                  In connection with such transfer and assignment, the Depositor
will cause the Seller to deliver to, and deposit with, the Trustee the following
documents or instruments with respect to each Mortgage Loan (a "Mortgage File")
so transferred and assigned:

                         (i) the original Mortgage Note, endorsed in the
         following form: "Pay to the order of First Union National Bank, as
         Trustee for the registered holders of Emergent Home Equity Loan
         Pass-Through Certificates, Series 1997-2, without recourse", with all
         prior and intervening endorsements showing a complete chain of
         endorsement from the originator to the Person so endorsing to the
         Trustee;

                        (ii) the original Mortgage with evidence of recording
         thereon, and the original recorded power of attorney, if the Mortgage
         was executed pursuant to a power of attorney, with evidence of
         recording thereon or, if such Mortgage or power of attorney has been
         submitted for recording but has not been returned form the applicable
         public recording office or is not otherwise available, a copy of such
         Mortgage or power of attorney, as the case may be, certified by the
         Servicer to be a true and complete copy of the original submitted for
         recording with the recorded original to be delivered by the Servicer to
         the Trustee promptly after receipt thereof;


                                       34
<PAGE>

                         (iii) an original Assignment of the Mortgage executed
         in the following form: "First Union National Bank, as Trustee for the
         registered holders of Emergent Home Equity Loan Pass-Through
         Certificates, Series 1997-2";

                        (iv) the original recorded Assignment or Assignments of
         the Mortgage showing a complete chain of assignment from the originator
         to the Person assigning the Mortgage to the Trustee as contemplated by
         the immediately preceding clause (iii) or, if any such Assignment has
         been submitted for recording but has not been returned from the
         applicable public recording office or is not otherwise available, a
         copy of such Assignment certified by the Servicer to be a true and
         complete copy of the original submitted for recording with the recorded
         original to be delivered by the Servicer to the Trustee promptly after
         receipt thereof;

                         (v) the original or copies of each assumption,
         modification, written assurance or substitution agreement, if any; and

                        (vi) the original lender's title insurance policy,
         together with all endorsements or riders that were issued with or
         subsequent to the issuance of such policy, insuring the priority of the
         Mortgage as a first lien on the Mortgaged Property represented therein
         as a fee interest vested in the Mortgagor, or in the event such
         original title policy is unavailable, a written commitment or uniform
         binder or preliminary report of title issued by the title insurance or
         escrow company.

                  (b) The Depositor shall cause the Seller to promptly (and in
no event later than thirty Business Days following the Closing Date) submit or
cause to be submitted for recording, at no expense to the Trust Fund, the
Trustee or the Certificate Insurer, in the appropriate public office for real
property records, each Assignment referred to in Sections 2.01(a)(iii) and (iv)
above. In the event that any such Assignment is lost or returned unrecorded
because of a defect therein, the Depositor shall promptly prepare or cause to be
prepared a substitute Assignment or cure or cause to be cured such defect, as
the case may be, and thereafter cause each such Assignment to be duly recorded.

                  (c) If any original Mortgage Note referred to in Section
2.01(i) cannot be located, the obligations of the Depositor to cause the Seller
to deliver such documents shall be deemed to be satisfied upon delivery to the
Trustee of a photocopy of the original of such Mortgage Note, with a Lost Note
Affidavit to follow within one Business Day. If any of the documents referred to
in Sections 2.01(a)(ii), (iii) or (iv) above has as of the Closing Date been
submitted for recording but either (x) has not been returned from the applicable
public recording office or (y) such public recording office has retained the
original of such document, the obligations of the Depositor to cause the Seller
to deliver such documents shall be deemed to be satisfied upon (1) delivery to
the Trustee of a copy 


                                       35
<PAGE>

of each such document certified by the Seller in the case of (x) above or the
applicable public recording office in the case of (y) above to be a true and
complete copy of the original that was submitted for recording and (2) if such
copy is certified by the Seller, delivery to the Trustee promptly upon receipt
thereof of either the original or a copy of such document certified by the
applicable public recording office to be a true and complete copy of the
original. Notice shall be provided to the Trustee, the Certificate Insurer and
the Rating Agencies by the Seller if delivery pursuant to clause (2) above will
be made more than 180 days after the Closing Date. If the original lender's
title insurance policy was not delivered pursuant to Section 2.01(a)(vi) above,
the Depositor shall cause the Seller to deliver to the Trustee, promptly after
receipt thereof, the original lender's title insurance policy. The Depositor
shall cause the Seller to deliver to the Trustee promptly upon receipt thereof
any other original documents constituting a part of a Mortgage File received
with respect to any Mortgage Loan, including, but not limited to, any original
documents evidencing an assumption or modification of any Mortgage Loan.

                  (d) All original documents relating to the Mortgage Loans that
are not delivered to the Trustee are and shall be held by or on behalf of the
Seller, the Depositor or the Servicer, as the case may be, in trust for the
benefit of the Trustee on behalf of the Certificateholders and the Certificate
Insurer. In the event that any such original document is required pursuant to
the terms of this Section to be a part of a Mortgage File, such document shall
be delivered promptly to the Trustee. Any such original document delivered to or
held by the Depositor or the Seller that is not required pursuant to the terms
of this Section to be a part of a Mortgage File, shall be delivered promptly to
the Servicer.

                  (e) The Depositor herewith delivers to the Trustee an executed
copy of the Unaffiliated Seller's Agreement. In addition to the foregoing, the
Depositor shall cause the Certificate Insurer to deliver the Policy to the
Trustee for the benefit of the Certificateholders.

                  SECTION 2.02. Acceptance by Trustee.

                  (a) The Trustee acknowledges receipt of the Policy and,
subject to the provisions of Section 2.01 and subject to the review described
below and any exceptions noted on the exception report described in the next
paragraph below, the documents referred to in Section 2.01 (other than such
documents described in Section 2.01(a)(v)) above and all other assets included
in the definition of "Trust Fund" (to the extent of amounts deposited into the
Collection Account) and declares that it holds and will hold such documents and
the other documents delivered to it constituting a Mortgage File, and that it
holds or will hold all such assets and such other assets included in the
definition of "Trust Fund" in trust for the exclusive use and benefit of all
present and future Certificateholders and the Certificate Insurer.


                                       36
<PAGE>

                  (b) The Trustee agrees, for the benefit of the
Certificateholders, to review each Mortgage File within 30 days after the
Closing Date and to certify in substantially the form attached hereto as Exhibit
C-1 that, as to each Mortgage Loan listed in the Mortgage Loan Schedule (other
than any Mortgage Loan which has been certified as having been paid in full or
any Mortgage Loan specifically identified in the exception report annexed
thereto as not being covered by such certification), (i) all documents
constituting part of such Mortgage File required to be delivered to it pursuant
to this Agreement are in its possession, (ii) such documents have been reviewed
by it and appear regular on their face and relate to such Mortgage Loan, (iii)
based on its examination and only as to the foregoing, the information set forth
in the Mortgage Loan Schedule that corresponds to items (1) through (3), (6),
(9)(A), (10), (13) and (16) of the definition of "Mortgage Loan Schedule"
accurately reflects information set forth in the Mortgage File. It is herein
acknowledged that, in conducting such review, the Trustee was under no duty or
obligation (i) to inspect, review or examine any such documents, instruments,
certificates or other papers to determine that they are genuine, enforceable, or
appropriate for the represented purpose or that they have actually been recorded
or that they are other than what they purport to be on their face, or (ii) to
determine whether any Mortgage File should include any of the documents
specified in clause (v) of Section 2.01(a).

                  (c) Prior to the first anniversary date of this Agreement the
Trustee shall deliver to the Depositor, the Servicer and the Certificate Insurer
a final certification in the form annexed hereto as Exhibit C-2 evidencing the
completeness of the Mortgage Files, with any applicable exceptions noted
thereon.

                  (d) If in the process of reviewing the Mortgage Files and
making or preparing, as the case may be, the certifications referred to above,
the Trustee finds any document or documents constituting a part of a Mortgage
File to be missing or defective in any material respect, at the conclusion of
its review the Trustee shall so notify the Depositor, the Servicer and the
Certificate Insurer. In addition, upon the discovery by the Depositor, the
Servicer or the Trustee of a breach of any of the representations and warranties
made by the Seller in the related Unaffiliated Seller's Agreement or by the
Originator in the Purchase and Assignment Agreement in respect of any Mortgage
Loan which materially adversely affects such Mortgage Loan or the interests of
the related Certificateholders in such Mortgage Loan, the party discovering such
breach shall give prompt written notice to the other parties and the Certificate
Insurer.

                  SECTION 2.03. Repurchase or Substitution of Mortgage Loans.

                  (a) Upon discovery or receipt of notice of any materially
defective document in, or that a document is missing from, a Mortgage File or of
the breach by the Seller of any representation, warranty or covenant under the
Unaffiliated Seller's Agreement or by the Originator in the Purchase and
Assignment Agreement in respect of any Mortgage Loan which materially adversely
affects the value of such Mortgage Loan 


                                       37
<PAGE>

or the interest therein of the Certificateholders, the Trustee or the
Originator, as the case may be, shall promptly notify the Originator, the
Seller, the Servicer, the Depositor and the Certificate Insurer of such defect,
missing document or breach and request that the Seller and the Originator
deliver such missing document or cure such defect or breach within 60 days from
the date the Seller and the Originator were notified of such missing document,
defect or breach, and if the Seller or the Originator does not deliver such
missing document or cure such defect or breach in all material respects during
such period, the Trustee shall enforce the Seller's obligation under the
Unaffiliated Seller's Agreement and the Originator's obligation under the
Purchase and Assignment Agreement (i) in connection with any such breach that
could not reasonably have been cured within such 60 day period, if the Seller or
the Originator shall have commenced to cure such breach within such 60 day
period, to proceed thereafter diligently and expeditiously to cure the same
within the period provided under the Unaffiliated Seller's Agreement or the
Purchase and Assignment Agreement and (ii) in connection with any such breach
(subject to clause (i) above) or in connection with any missing document defect,
to repurchase such Mortgage Loan from the Trust Fund at the Purchase Price
within 60 days after the date on which it was notified (subject to Section
2.03(e)) of such missing document, defect or breach, if and to the extent that
the Seller is obligated to do so under the Unaffiliated Seller's Agreement and
the Originator is obligated to do so under the Purchase and Assignment
Agreement. The Purchase Price for the repurchased Mortgage Loan shall be
deposited in the Collection Account and the Trustee, upon receipt of written
certification from the Servicer of such deposit, shall release the related
Mortgage File to the Seller or the Originator, as the case may be, and shall
execute and deliver such instruments of transfer or assignment, in each case
without recourse, as the Seller or the Originator shall furnish to it and as
shall be necessary to vest in the Seller or the Originator, as the case may be,
any Mortgage Loan released pursuant hereto and the Trustee shall have no further
responsibility with regard to such Mortgage File. In lieu of repurchasing any
such Mortgage Loan as provided above, if so provided in the Purchase and
Assignment Agreement, the Originator may cause such Mortgage Loan to be removed
from the Trust Fund (in which case it shall become a Deleted Mortgage Loan) and
substitute one or more Qualified Substitute Mortgage Loans in the manner and
subject to the limitations set forth in Section 2.03(d). It is understood and
agreed that the obligation of the Seller and the Originator to cure or to
repurchase (or to substitute for) any Mortgage Loan as to which a document is
missing, a material defect in a constituent document exists or as to which such
a breach has occurred and is continuing shall constitute the sole remedy
respecting such omission, defect or breach available to the Trustee on behalf of
the Certificateholders and the Certificate Insurer.

                  (b) [Reserved]

                  (c) [Reserved]


                                       38
<PAGE>

                  (d) Any substitution of Qualified Substitute Mortgage Loans
for Deleted Mortgage Loans made pursuant to Section 2.03(a), must be effected
prior to the date which is two years after the Startup Day for the Trust Fund.

                  As to any Deleted Mortgage Loan for which the Originator
substitutes a Qualified Substitute Mortgage Loan or Loans, such substitution
shall be effected by the Originator delivering to the Trustee, for such
Qualified Substitute Mortgage Loan or Loans, the Mortgage Note, the Mortgage,
the Assignment to the Trustee, and such other documents and agreements, with all
necessary endorsements thereon, as are required by Section 2.01, together with
an Officers' Certificate providing that each such Qualified Substitute Mortgage
Loan satisfies the definition thereof and specifying the Substitution Shortfall
Amount (as described below), if any, in connection with such substitution. The
Trustee shall acknowledge receipt for such Qualified Substitute Mortgage Loan or
Loans and, within ten Business Days thereafter, review such documents as
specified in Section 2.02 and deliver to the Depositor, the Servicer and the
Certificate Insurer, with respect to such Qualified Substitute Mortgage Loan or
Loans, a certification substantially in the form attached hereto as Exhibit C-1,
with any applicable exceptions noted thereon. Within one year of the date of
substitution, the Trustee shall deliver to the Depositor, the Servicer and the
Certificate Insurer a certification substantially in the form of Exhibit C-2
hereto with respect to such Qualified Substitute Mortgage Loan or Loans, with
any applicable exceptions noted thereon. Monthly Payments due with respect to
Qualified Substitute Mortgage Loans in the month of substitution are not part of
the Trust Fund and will be retained by the Originator. For the month of
substitution, distributions to Certificateholders will reflect the collections
and recoveries in respect of such Deleted Mortgage Loan in the Collection Period
preceding the month of substitution and the Originator shall thereafter be
entitled to retain all amounts subsequently received in respect of such Deleted
Mortgage Loan. The Servicer shall amend the Mortgage Loan Schedule to reflect
the removal of such Deleted Mortgage Loan from the terms of this Agreement and
the substitution of the Qualified Substitute Mortgage Loan or Loans and shall
deliver a copy of such amended Mortgage Loan Schedule to the Trustee. Upon such
substitution, such Qualified Substitute Mortgage Loan or Loans shall constitute
part of the Mortgage Pool and shall be subject in all respects to the terms of
this Agreement and, in the case of a substitution effected by the Originator,
the Purchase and Assignment Agreement, including, in the case of a substitution
effected by the Originator all applicable representations and warranties thereof
included in the Purchase and Assignment Agreement as of the date of
substitution.

                  For any month in which the Originator substitutes one or more
Qualified Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the
Servicer will determine the amount (the "Substitution Shortfall Amount"), if
any, by which the aggregate Purchase Price of all such Deleted Mortgage Loans
exceeds the aggregate, as to each such Qualified Substitute Mortgage Loan, of
the Stated Principal Balance thereof as of the related Cut-Off Date, together
with one month's interest on such principal balance at the applicable Net
Mortgage Rate. On the date of such substitution, the Originator will 


                                       39
<PAGE>

deliver or cause to be delivered to the Servicer for deposit in the Collection
Account an amount equal to the Substitution Shortfall Amount, if any, and the
Trustee, upon receipt of the related Qualified Substitute Mortgage Loan or Loans
and certification by the Servicer of such deposit, shall release to the
Originator the related Mortgage File or Files and shall execute and deliver such
instruments of transfer or assignment, in each case without recourse, as the
Originator shall deliver to it and as shall be necessary to vest therein any
Deleted Mortgage Loan released pursuant hereto.

                  In addition, the Originator shall obtain at its own expense
and deliver to the Trustee and the Certificate Insurer an Opinion of Counsel to
the effect that such substitution will not cause (a) any federal tax to be
imposed on the REMIC Trust, including, without limitation, any federal tax
imposed on "prohibited transactions" under Section 860F(a)(l) of the Code or on
"contributions after the startup date" under Section 860G(d)(1) of the Code, or
(b) the REMIC Trust to fail to qualify as a REMIC at any time that any
Certificate is outstanding.

                  (e) Upon discovery by the Depositor, the Originator, the
Seller, the Servicer, the Trustee or the Certificate Insurer that any Mortgage
Loan does not constitute a "qualified mortgage" within the meaning of Section
860G(a)(3) of the Code, the party discovering such fact shall within two
Business Days give written notice thereof to the other parties and the
Certificate Insurer. In connection therewith, the Originator and the Seller
shall be obligated to repurchase or, subject to the limitations set forth in
Section 2.03(d), substitute one or more Qualified Substitute Mortgage Loans for
the affected Mortgage Loan within 90 days of the earlier of discovery or receipt
of such notice with respect to such affected Mortgage Loan. Any such repurchase
or substitution shall be made in the same manner as set forth in Section
2.03(a). The Trustee shall reconvey to the Seller or the Originator, as the case
may be, the Mortgage Loan to be released pursuant hereto in the same manner, and
on the same terms and conditions, as it would a Mortgage Loan repurchased for
breach of a representation or warranty.

                  SECTION 2.04. Representations and Warranties of the Depositor.

                  (a) The Depositor hereby represents and warrants to the
Trustee for the benefit of the Certificateholders and the Certificate Insurer
that as of the Closing Date the assignment of the Depositor's rights, but none
of its obligations, under the Unaffiliated Seller's Agreement is valid,
enforceable and effective to permit the Trustee to enforce the obligations of
the Seller thereunder.

                  (b) It is understood and agreed that the representations and
warranties set forth in this Section 2.04 shall survive delivery of the Mortgage
Files to the Trustee and shall inure to the benefit of the Certificateholders
and the Certificate Insurer notwithstanding any restrictive or qualified
endorsement or assignment. Upon discovery by any of the Depositor, the Servicer
or the Trustee of a breach of any of the foregoing representations and
warranties which materially and adversely affects the value of any 


                                       40
<PAGE>

Mortgage Loan or the interests therein of the Certificateholders and the
Certificate Insurer, the party discovering such breach shall give prompt written
notice to the other parties, and in no event later than two Business Days from
the date of such discovery.

                  (c) The Depositor is duly organized, validly existing and in
good standing as a corporation under the laws of the state of its incorporation.

                  (d) The Depositor has the full power and authority to conduct
its business as presently conducted by it and to execute, deliver and perform,
and to enter into and consummate, all transactions contemplated by this
Agreement. The Depositor has duly authorized the execution, delivery and
performance of this Agreement, has duly executed and delivered this Agreement,
and this Agreement, assuming due authorization, execution and delivery by the
Depositor and the Trustee, constitutes a legal, valid and binding obligation of
the Depositor, enforceable against it in accordance with its terms except as the
enforceability thereof may be limited by bankruptcy, insolvency, reorganization
or similar laws affecting the enforcement of creditors' rights generally and by
general principles of equity.

                  (e) The execution and delivery of this Agreement by the
Depositor and the performance of and compliance with the terms of this Agreement
will not (a) violate the Depositor's charter or by-laws or any law, rule,
regulation, order, judgment, award, administrative interpretation, injunction,
writ, decree or the like affecting the Depositor or by which the Depositor is
bound or (b) result in a breach of or constitute a default under any indenture
or other material agreement to which the Depositor is a party or by which the
Depositor is bound, which in the case of either clause (a) or (b) will have a
material adverse effect on the Depositor's ability to perform its obligations
under this Agreement.

                  (f) There are no actions or proceedings against,
investigations known to it of, the Depositor before any court, administrative or
other tribunal (A) that might prohibit its entering into this Agreement, (B)
seeking to prevent the consummation of the transactions contemplated by this
Agreement or (C) that might prohibit or materially and adversely affect the
performance by the Depositor of its obligations under, or validity or
enforceability of, this Agreement.

                  (g) No consent, approval, authorization or order of any court
or governmental agency or body is required for the execution, delivery and
performance by the Depositor of, or compliance by the Depositor with, this
Agreement or the consummation of the transactions contemplated by this
Agreement, except for such consents, approvals, authorizations or orders, if
any, that have been obtained prior to the Closing Date.


                                       41
<PAGE>

                  SECTION 2.05. Representations, Warranties and Covenants of the
                                Servicer.

                  The Servicer hereby represents, warrants and covenants to the
Trustee, for the benefit of each of the Trustee, the Certificateholders, the
Certificate Insurer and to the Depositor that as of the Closing Date or as of
such date specifically provided herein:

                           (i) The Servicer is duly organized, validly existing
                  and in good standing as a corporation under the laws of the
                  state of its incorporation and is and will remain duly
                  licensed under and in compliance with the laws of each state
                  in which any Mortgaged Property is located to the extent
                  necessary to ensure the enforceability of each Mortgage Loan
                  and the servicing of the Mortgage Loan in accordance with the
                  terms of this Agreement;

                           (ii) The Servicer has the full power and authority to
                  conduct its business as presently conducted by it and to
                  execute, deliver and perform, and to enter into and
                  consummate, all transactions contemplated by this Agreement.
                  The Servicer has duly authorized the execution, delivery and
                  performance of this Agreement, has duly executed and delivered
                  this Agreement, and this Agreement, assuming due
                  authorization, execution and delivery by the Depositor and the
                  Trustee, constitutes a legal, valid and binding obligation of
                  the Servicer, enforceable against it in accordance with its
                  terms except as the enforceability thereof may be limited by
                  bankruptcy, insolvency, reorganization or similar laws
                  affecting the enforcement of creditors' rights generally and
                  by general principles of equity;

                           (iii) The execution and delivery of this Agreement by
                  the Servicer and the performance of and compliance with the
                  terms of this Agreement will not (a) violate the Servicer's
                  charter or by-laws or any law, rule, regulation, order,
                  judgment, award, administrative interpretation, injunction,
                  writ, decree or the like affecting the Servicer or by which
                  the Servicer is bound or (b) result in a breach of or
                  constitute a default under any indenture or other material
                  agreement to which the Servicer is a party or by which the
                  Servicer is bound, which in the case of either clause (a) or
                  (b) will have a material adverse effect on the Servicer's
                  ability to perform its obligations under this Agreement;

                           (iv)     [reserved];

                           (v) The Servicer does not believe, nor does it have
                  any reason or cause to believe, that it cannot perform each
                  and every covenant of it contained in this Agreement;


                                       42
<PAGE>

                           (v) With respect to each Mortgage Loan, the Servicer
                  will deliver possession of a complete Mortgage File, except
                  for such documents as have been delivered to the Trustee;

                           (vi)     There are no actions or proceedings against,
                  investigations known to it of, the Servicer before any court,
                  administrative or other tribunal (A) that might prohibit its
                  entering into this Agreement, (B) seeking to prevent the
                  consummation of the transactions contemplated by this
                  Agreement or (C) that might prohibit or materially and
                  adversely affect the performance by the Servicer of its
                  obligations under, or validity or enforceability of, this
                  Agreement; and

                           (vii) No consent, approval, authorization or order of
                  any court or governmental agency or body is required for the
                  execution, delivery and performance by the Servicer of, or
                  compliance by the Servicer with, this Agreement or the
                  consummation of the transactions contemplated by this
                  Agreement, except for such consents, approvals, authorizations
                  or orders, if any, that have been obtained prior to the
                  Closing Date.

                  It is understood and agreed that the representations,
warranties and covenants set forth in this Section 2.05 shall survive delivery
of the Mortgage Files to the Trustee and shall inure to the benefit of the
Trustee, the Depositor, the Certificateholders and the Certificate Insurer. Upon
discovery by any of the Depositor, the Servicer or the Trustee of a breach of
any of the foregoing representations, warranties and covenants which materially
and adversely affects the value of any Mortgage Loan or the interests therein of
the Certificateholders and the Certificate Insurer, the party discovering such
breach shall give prompt written notice (but in no event later than two Business
Days following such discovery) to the Trustee and the Certificate Insurer.

                  SECTION 2.06. Issuance of Certificates.

                  The Trustee acknowledges the assignment to it of the Mortgage
Loans and the delivery to it of the Mortgage Files, subject to the provisions of
Sections 2.01 and 2.02, together with the assignment to it of all other assets
included in the Trust Fund, receipt of which is hereby acknowledged.
Concurrently with such assignment and delivery and in exchange therefor, the
Trustee, pursuant to the written request of the Depositor executed by an officer
of the Depositor, has executed, authenticated and delivered to or upon the order
of the Depositor, the Certificates in authorized denominations. The interests
evidenced by the Certificates constitute the entire beneficial ownership
interest in the Trust Fund.


                                       43
<PAGE>

                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF THE TRUST FUND

                  SECTION 3.01. Servicer to Act as Servicer.

                  The Servicer shall service and administer the Mortgage Loans
on behalf of the Trustee and in the best interests of and for the benefit of the
Certificateholders and the Certificate Insurer (as determined by the Servicer in
its reasonable judgment) in accordance with the terms of this Agreement and the
respective Mortgage Loans and, to the extent consistent with such terms, in the
same manner in which it services and administers similar mortgage loans for its
own portfolio, giving due consideration to customary and usual standards of
practice of prudent mortgage lenders and loan servicers administering similar
mortgage loans but without regard to:

                            (i) any relationship that the Servicer, any
                  Sub-Servicer or any Affiliate of the Servicer or any
                  Sub-Servicer may have with the related Mortgagor;

                            (ii) the ownership of any Certificate by the
                  Servicer or any Affiliate of the Servicer;

                            (iii) the Servicer's obligation to make Monthly
                  Advances or Servicing Advances; or

                            (iv) the Servicer's or any Sub-Servicer's right to
                  receive compensation for its services hereunder or with
                  respect to any particular transaction.

To the extent consistent with the foregoing, the Servicer shall also seek to
maximize the timely and complete recovery of principal and interest on the
Mortgage Notes. Subject only to the above-described servicing standards and the
terms of this Agreement and of the respective Mortgage Loans, the Servicer shall
have full power and authority, acting alone or through Sub-Servicers as provided
in Section 3.02, to do or cause to be done any and all things in connection with
such servicing and administration which it may deem necessary or desirable.
Without limiting the generality of the foregoing, the Servicer in its own name
or in the name of a Sub-Servicer is hereby authorized and empowered by the
Trustee when the Servicer believes it reasonably necessary in its best judgment
in order to comply with its servicing duties hereunder, to execute and deliver,
on behalf of the Certificateholders and the Trustee or any of them, and upon
notice to the Trustee, any and all instruments of satisfaction or cancellation,
or of partial or full release or discharge, and all other comparable
instruments, with respect to the Mortgage Loans and the Mortgaged Properties and
to institute foreclosure proceedings or obtain a deed-in-lieu


                                       44
<PAGE>

of foreclosure so as to convert the ownership of such properties, and to hold or
cause to be held title to such properties, on behalf of the Trustee and
Certificateholders. The Servicer shall service and administer the Mortgage Loans
in accordance with applicable state and federal law and shall provide to the
Mortgagors any reports required to be provided to them thereby. The Servicer
shall also comply in the performance of this Agreement with all reasonable rules
and requirements of each insurer under any standard hazard insurance policy.
Subject to Section 3.17, the Trustee shall execute, at the written request of
the Servicer, and furnish the Servicer and any Sub-Servicer any special or
limited powers of attorney and other documents necessary or appropriate to
enable the Servicer or any Sub-Servicer to carry out their servicing and
administrative duties hereunder and the Trustee shall not be liable for the
actions of the Servicer or any Sub-Servicers under such powers of attorney.

                  In accordance with the standards of the preceding paragraph,
the Servicer shall advance or cause to be advanced funds as necessary for the
purpose of effecting the timely payment of taxes and assessments on the
Mortgaged Properties, which advances shall be reimbursable in the first instance
from related collections from the Mortgagors pursuant to Section 3.09, and
further as provided in Section 3.11. Any cost incurred by the Servicer or by
Sub-Servicers in effecting the timely payment of taxes and assessments on a
Mortgaged Property shall not, for the purpose of calculating the Stated
Principal Balance of a Mortgage Loan or distributions to Certificateholders, be
added to the unpaid principal balance of the related Mortgage Loan,
notwithstanding that the terms of such Mortgage Loan so permit.

                  Notwithstanding anything in this Agreement to the contrary,
the Servicer may not make any future advances with respect to a Mortgage Loan
and the Servicer shall not (unless the Mortgagor is in default with respect to
the Mortgage Loan or such default is, in the judgment of the Servicer,
reasonably foreseeable) permit any modification with respect to any Mortgage
Loan that would change the Mortgage Rate, reduce or increase the principal
balance (except for reductions resulting from actual payments of principal) or
change the final maturity date on such Mortgage Loan or any modification, waiver
or amendment of any term of any Mortgage Loan that would both (A) effect an
exchange or reissuance of such Mortgage Loan under Section 1001 of the Code (or
final, temporary or proposed Treasury regulations promulgated thereunder) and
(B) cause the REMIC Trust to fail to qualify as a REMIC under the Code or the
imposition of any tax on "prohibited transactions" or "contributions after the
startup date" under the REMIC Provisions.

                  The Servicer may delegate its responsibilities under this
Agreement; provided, however, that no such delegation shall release the Servicer
from the responsibilities or liabilities arising under this Agreement.


                                       45
<PAGE>

                  SECTION 3.02. Sub-Servicing Agreements Between Servicer 
                                and Sub-Servicers.

                  (a) The Servicer may enter into Sub-Servicing Agreements
(provided that the Servicer shall have obtained the consent of the Certificate
Insurer and provided such agreements would not result in a withdrawal or a
downgrading by any Rating Agency of the rating or any shadow rating on any Class
of Certificates) with Sub-Servicers, for the servicing and administration of the
Mortgage Loans.

                  Each Sub-Servicer shall be (i) authorized to transact business
in the state or states where the related Mortgaged Properties it is to service
are situated, if and to the extent required by applicable law to enable the
Sub-Servicer to perform its obligations hereunder and under the Sub-Servicing
Agreement, (ii) an institution approved as a mortgage loan originator by the
Federal Housing Administration or an institution the deposit accounts in which
are insured by the FDIC and (iii) a FHLMC or FNMA approved mortgage servicer.
Each Sub-Servicing Agreement must impose on the Sub-Servicer requirements
conforming to the provisions set forth in Section 3.08 and provide for servicing
of the Mortgage Loans consistent with the terms of this Agreement. The Servicer
will examine each Sub-Servicing Agreement and will be familiar with the terms
thereof. The terms of any Sub-Servicing Agreement will not be inconsistent with
any of the provisions of this Agreement. The Servicer and the Sub-Servicers may
enter into and make amendments to the Sub-Servicing Agreements or enter into
different forms of Sub-Servicing Agreements; provided, however, that any such
amendments or different forms shall be consistent with and not violate the
provisions of this Agreement, and that no such amendment or different form shall
be made or entered into which could be reasonably expected to be materially
adverse to the interests of the Certificateholders, without the consent of the
Certificate Insurer. Any variation without the consent of the Certificate
Insurer from the provisions set forth in Section 3.08 relating to insurance or
priority requirements of Sub-Servicing Accounts, or credits and charges to the
Sub-Servicing Accounts or the timing and amount of remittances by the
Sub-Servicers to the Servicer, are conclusively deemed to be inconsistent with
this Agreement and therefore prohibited. The Servicer shall deliver to the
Trustee and the Certificate Insurer copies of all Sub-Servicing Agreements, and
any amendments or modifications thereof, promptly upon the Servicer's execution
and delivery of such instruments.

                  (b) As part of its servicing activities hereunder, the
Servicer, for the benefit of the Trustee, the Certificateholders and the
Certificate Insurer, shall enforce the obligations of each Sub-Servicer under
the related Sub-Servicing Agreement and of the Seller under the Unaffiliated
Seller's Agreement, including, without limitation, any obligation to make
advances in respect of delinquent payments as required by a Sub-Servicing
Agreement, or to purchase a Mortgage Loan on account of missing or defective
documentation or on account of a breach of a representation, warranty or
covenant, as described in Section 2.03(a). Such enforcement, including, without
limitation, the legal prosecution of claims, termination of Sub-Servicing
Agreements, and 


                                       46
<PAGE>

the pursuit of other appropriate remedies, shall be in such form and carried
out to such an extent and at such time as the Servicer, in its good faith
business judgment, would require were it the owner of the related Mortgage
Loans. The Servicer shall pay the costs of such enforcement at its own expense,
and shall be reimbursed therefor only (i) from a general recovery resulting from
such enforcement, to the extent, if any, that such recovery exceeds all amounts
due in respect of the related Mortgage Loans, or (ii) from a specific recovery
of costs, expenses or attorneys' fees against the party against whom such
enforcement is directed. Enforcement of the Unaffiliated Seller's Agreement
against the Seller shall be effected by the Servicer to the extent it is not the
Seller, otherwise by the Trustee, in accordance with the foregoing provisions of
this paragraph.

                  SECTION 3.03. Successor Sub-Servicers.

                  The Servicer shall be entitled to terminate any Sub-Servicing
Agreement and the rights and obligations of any Sub-Servicer pursuant to any
Sub-Servicing Agreement in accordance with the terms and conditions of such
Sub-Servicing Agreement but only with the prior consent of the Certificate
Insurer. In the event of termination of any Sub-Servicer, all servicing
obligations of such Sub-Servicer shall be assumed simultaneously by the Servicer
without any act or deed on the part of such Sub-Servicer or the Servicer, and
the Servicer either shall service directly the related Mortgage Loans or shall
enter into a Sub-Servicing Agreement with a successor Sub-Servicer which
qualifies under Section 3.02.

                  Any Sub-Servicing Agreement shall include the provision that
(i) such agreement may be immediately terminated by the Trustee without fee, in
accordance with the terms of this Agreement, in the event that the Servicer
shall, for any reason, no longer be the Servicer (including termination due to a
Servicer Event of Default) or (ii) clearly and unambiguously states that any
termination fee is the sole responsibility of the Servicer and none of the
Trustee, the Certificateholders or the Certificate Insurer, has any liability
therefor, regardless of the circumstances surrounding such termination.

                  SECTION 3.04. Liability of the Servicer.

                  Notwithstanding any Sub-Servicing Agreement, any of the
provisions of this Agreement relating to agreements or arrangements between the
Servicer and a Sub-Servicer or reference to actions taken through a Sub-Servicer
or otherwise, the Servicer shall remain obligated and primarily liable to the
Trustee, the Certificateholders and the Certificate Insurer for the servicing
and administering of the Mortgage Loans in accordance with the provisions of
Section 3.01 without diminution of such obligation or liability by virtue of
such Sub-Servicing Agreements or arrangements or by virtue of indemnification
from the Sub-Servicer and to the same extent and under the same terms and
conditions as if the Servicer alone were servicing and administering the
Mortgage Loans. The Servicer shall be entitled to enter into any agreement with
a Sub-Servicer for 


                                       47
<PAGE>

indemnification of the Servicer by such Sub-Servicer and nothing contained in
this Agreement shall be deemed to limit or modify such indemnification.

                  SECTION 3.05. No Contractual Relationship Between
                                Sub-Servicers and Trustee or Certificateholders.

                  Any Sub-Servicing Agreement that may be entered into and any
transactions or services relating to the Mortgage Loans involving a Sub-Servicer
in its capacity as such shall be deemed to be between the Sub-Servicer and the
Servicer alone, and the Trustee and Certificateholders or the Certificate
Insurer shall not be deemed parties thereto and shall have no claims, rights,
obligations, duties or liabilities with respect to the Sub-Servicer except as
set forth in Section 3.06. The Servicer shall be solely liable for all fees owed
by it to any Sub-Servicer, irrespective of whether the Servicer's compensation
pursuant to this Agreement is sufficient pay such fees.

                  SECTION 3.06. Assumption or Termination of Sub-Servicing
                                Agreements by Trustee.

                  In the event the original Servicer shall for any reason no
longer be the servicer (including by reason of the occurrence of a Servicer
Event of Default), the Trustee or its designee shall thereupon assume all of the
rights and obligations of the Servicer under each Sub-Servicing Agreement that
the Servicer may have entered into, unless the Trustee elects to terminate any
Sub-Servicing Agreement in accordance with its terms as provided in Section
3.03. Upon such assumption, the Trustee, its designee or the successor servicer
for the Trustee appointed pursuant to Section 7.02 shall be deemed, subject to
Section 3.03, to have assumed all of the Servicer's interest therein and to have
replaced the Servicer as a party to each Sub-Servicing Agreement to the same
extent as if each Sub-Servicing Agreement had been assigned to the assuming
party, except that the Servicer shall not thereby be relieved of any liability
or obligations under any Sub-Servicing Agreement.

                  The Servicer at its expense shall, upon request of the
Trustee, deliver to the assuming party all documents and records relating to
each Sub-Servicing Agreement and the Mortgage Loans then being serviced and an
accounting of amounts collected and held by or on behalf of it, and otherwise
use its best efforts to effect the orderly and efficient transfer of the
Sub-Servicing Agreements to the assuming party.

                  SECTION 3.07. Collection of Certain Mortgage Loan Payments.

                  The Servicer shall make reasonable efforts to collect all
payments called for under the terms and provisions of the Mortgage Loans, and
shall, to the extent such procedures shall be consistent with this Agreement,
follow such collection procedures as it would follow with respect to mortgage
loans comparable to the Mortgage Loans and held for its own account. Consistent
with the foregoing, the Servicer may in its discretion 


                                       48
<PAGE>

(i) waive any late payment charge or, if applicable, penalty interest, (ii)
extend the due dates for the Monthly Payments due on a Mortgage Note for a
period of not greater than 90 days or (iii) if the Servicer provides prior
written notice to the Certificate Insurer to which the Certificate Insurer does
not object within two Business Days, extend the due dates for Monthly Payments
due on a Mortgage Loan for a period of not greater than 180 days; provided, that
any extension pursuant to clause (ii) or clause (iii) above shall not affect the
amortization schedule of any Mortgage Loan for purposes of any computation
hereunder, and provided, further, that no more than two such extensions shall be
granted with respect to any single Mortgage Loan.

                  SECTION 3.08. Sub-Servicing Accounts.

                  In those cases where a Sub-Servicer is servicing a Mortgage
Loan pursuant to a Sub-Servicing Agreement, the Sub-Servicer will be required to
establish and maintain one or more accounts (collectively, the "Sub-Servicing
Account"). The Sub-Servicing Account shall be an Eligible Account and shall
comply with all requirements of this Agreement relating to the Collection
Account. The Sub-Servicer will be required to deposit into the Sub-Servicing
Account no later than the first Business Day after receipt all proceeds of
Mortgage Loans received by the Sub-Servicer, less its servicing compensation to
the extent permitted by the Sub-Servicing Agreement and to remit such proceeds
to the Servicer for deposit in the Collection Account not later than the first
Business Day thereafter. For purposes of this Agreement, the Servicer shall be
deemed to have received payments on the Mortgage Loans when the Sub-Servicer
receives such payments.

                  SECTION3.09. Collection of Taxes, Assessments and
                               Similar Items; Servicing Accounts.

                  The Servicer shall establish and maintain one or more accounts
(the "Servicing Accounts"), into which all collections from the Mortgagors (or
related advances from Sub-Servicers) for the payment of taxes, assessments,
hazard insurance premiums, and comparable items for the account of the
Mortgagors ("Escrow Payments") shall be deposited and retained. Servicing
Accounts shall be Eligible Accounts. The Servicer shall deposit in the clearing
account in which it customarily deposits payments and collections on mortgage
loans in connection with its mortgage loan servicing activities on a daily
basis, and in no event more than one Business Day after the Servicer's receipt
thereof, all Escrow Payments collected on account of the Mortgage Loans and
shall thereafter deposit such Escrow Payments in the Servicing Account, in no
event more than one Business Day after the deposit of such Escrow Payments, for
the purpose of effecting the timely payment of any such items as required under
the terms of this Agreement. Withdrawals of amounts from a Servicing Account may
be made only to (i) effect timely payment of taxes, assessments, hazard
insurance premiums, and comparable items; (ii) reimburse the
Servicer (or a Sub-Servicer to the extent provided in the related Sub-Servicing
Agreement) out of related collections for any advances made pursuant to 


                                       49
<PAGE>

Section 3.01 (with respect to taxes and assessments) and Section 3.14 (with
respect to hazard insurance); (iii) refund to Mortgagors any sums as may be
determined to be overages; (iv) pay interest, if required and as described
below, to Mortgagors on balances in the Servicing Account; or (v) clear and
terminate the Servicing Account at the termination of the Servicer's obligations
and responsibilities in respect of the Mortgage Loans under this Agreement in
accordance with Article X. As part of its servicing duties, the Servicer or
Sub-Servicers shall pay to the Mortgagors interest on funds in Servicing
Accounts, to the extent required by law and, to the extent that interest earned
on funds in the Servicing Accounts is insufficient, to pay such interest from
its or their own funds, without any reimbursement therefor. Notwithstanding the
foregoing, neither the Servicer nor any Sub-Servicer shall be obligated to
collect Escrow Payments if the related Mortgage Loan does not require such
payments but the Servicer and each Sub-Servicer shall nevertheless be obligated
to make Servicing Advances as provided in Section 3.01.

                  SECTION 3.10. Collection Account and Distribution Account.

                  (a) On behalf of the Trust Fund, the Servicer shall establish
and maintain one or more accounts (such account or accounts, the "Collection
Account"), held in trust for the benefit of the Trustee, the Certificateholders
and the Certificate Insurer. On behalf of the Trust Fund, the Servicer shall
deposit or cause to be deposited in the clearing account in which it customarily
deposits payments and collections on mortgage loans in connection with its
mortgage loan servicing activities on a daily basis, and in no event more than
one Business Day after the Servicer's receipt thereof, and shall thereafter
deposit in the Collection Account, in no event more than one Business Day after
the deposit of such payments into such clearing account, the following payments
and collections received or made by it on or subsequent to the Cut-off Date:

                            (i) all payments on account of principal, including
                  Principal Prepayments, on the Mortgage Loans;

                            (ii) all payments on account of interest (net of the
                  related Servicing Fee) on each Mortgage Loan;

                           (iii) all Insurance Proceeds and Liquidation Proceeds
                  (other than proceeds collected in respect of any particular
                  REO Property and amounts paid by the Servicer in connection
                  with a purchase of Mortgage Loans and REO Properties pursuant
                  to Section 10.01);

                           (iv) any amounts required to be deposited pursuant to
                  Section 3.12 in connection with any losses realized on
                  Permitted Investments with respect to funds held in the
                  Collection Account;


                                       50
<PAGE>

                            (v) any amounts required to be deposited by the
                  Servicer pursuant to the second paragraph of Section 3.14(a)
                  in respect of any blanket policy deductibles; and

                            (vi) any Purchase Price or Substitution Shortfall
                  Amount delivered to the Servicer.

For purposes of the immediately preceding sentence, the Cut-off Date with
respect to any Qualified Substitute Mortgage Loan shall be deemed to be the date
of substitution.

                  The foregoing requirements for deposit in the Collection
Accounts shall be exclusive, it being understood and agreed that, without
limiting the generality of the foregoing, payments in the nature of prepayment
or late payment charges or assumption fees need not be deposited by the Servicer
in the Collection Account. In the event the Servicer shall deposit in the
Collection Account any amount not required to be deposited therein, it may at
any time withdraw such amount from the Collection Account, any provision herein
to the contrary notwithstanding.

                  (b) On behalf of the Trust Fund, the Trustee shall establish
and maintain one or more accounts (such account or accounts, the "Distribution
Account"), held in trust for the benefit of the Certificateholders and the
Certificate Insurer. On behalf of the Trust Fund, the Servicer shall deliver to
the Trustee in immediately available funds for deposit in the Distribution
Account on or before 3:00 p.m. New York time (i) on the Servicer Remittance
Date, that portion of the Available Distribution Amount for the related
Distribution Date then on deposit in the Collection Account, and (ii) on each
Business Day as of the commencement of which the balance on deposit in the
Collection Account exceeds $75,000 following any withdrawals pursuant to the
next succeeding sentence, the amount of such excess, but only if the Collection
Account constitutes an Eligible Account solely pursuant to clause (ii) of the
definition of "Eligible Account." If the balance on deposit in the Collection
Account exceeds $75,000 as of the commencement of business on any Business Day
and the Collection Account constitutes an Eligible Account solely pursuant to
clause (ii) of the definition of "Eligible Account," the Servicer shall, on or
before 3:00 p.m. New York time on such Business Day, withdraw from the
Collection Account any and all amounts payable or reimbursable to the Depositor,
the Servicer, the Trustee, the Seller or any Sub-Servicer pursuant to Section
3.11 and shall pay such amounts to the Persons entitled thereto.

                  (c) Funds in the Collection Account and the Distribution
Account may be invested in Permitted Investments in accordance with the
provisions set forth in Section 3.12. The Servicer shall give notice to the
Trustee and the Certificate Insurer of the location of the Collection Account
maintained by it when established and prior to any change thereof. The Trustee
shall give notice to the Servicer, the Depositor and the Certificate Insurer of
the location of the Distribution Account when established and prior to any
change thereof.


                                       51
<PAGE>

                  (d) Funds held in the Collection Account at any time may be
delivered by the Servicer to the Trustee for deposit in the Distribution
Account. In the event the Servicer shall deliver to the Trustee for deposit in
the Distribution Account any amount not required to be deposited therein, it may
at any time request that the Trustee withdraw such amount from the Distribution
Account and remit to it any such amount, any provision herein to the contrary
notwithstanding. In addition, the Servicer shall deliver to the Trustee from
time to time for deposit the amounts set forth in clauses (i) through (v) below,
and the Trustee shall deposit such amounts in the Distribution Account:

                            (i) any Monthly Advances, as required pursuant to
                  Section 4.03;

                            (ii) any amounts required to be deposited pursuant
                  to Section 3.23(d) or (f) in connection with any REO Property;

                            (iii) any amounts to be paid by the Terminator in
                  connection with a purchase of Mortgage Loans and REO
                  Properties pursuant to Section 10.01;

                            (iv) any amounts required to be deposited pursuant
                  to Section 3.24 in connection with any Prepayment Interest
                  Shortfalls; and

                            (v) any Stayed Funds, as soon as permitted by the
                  federal bankruptcy court having jurisdiction in such matters.

                  (e) Promptly upon receipt of any Stayed Funds, whether from
the Servicer, a trustee in bankruptcy, or federal bankruptcy court or other
source, the Trustee shall deposit such funds in the Distribution Account,
subject to withdrawal thereof pursuant to Section 7.02(b) or as otherwise
permitted hereunder. In addition, the Servicer shall deposit in the Distribution
Account any amounts required to be deposited pursuant to Section 3.12 in
connection with losses realized on Permitted Investments with respect to funds
held in the Distribution Account.

                  (f) Notwithstanding any contrary provision of this Agreement
(including the provisions of this Section 3.10), (i) the Servicer shall be
deemed to be in compliance with the provisions of this Section 3.10 if amounts
in any clearing account referred to in Section 3.10(a) which the Servicer would
otherwise be required by this Section 3.10 to deposit or cause to be deposited
into the Collection Account are instead deposited or caused to be deposited into
the Distribution Account provided that such deposit into the Distribution
Account is made within the time period that such amount would otherwise have
been required to be deposited into the Collection Account (i.e., within one
Business Day of the Servicer's receipt thereof), (ii) amounts otherwise payable
or distributable from the Collection Account may be paid or distributed from the


                                       52
<PAGE>

Distribution Account to the extent of any funds deposited into the Distribution
Account rather than the Collection Account pursuant to clause (i) (as certified
by the Servicer), and (iii) the provisions of this Agreement (including
references herein to the Collection Account and the Distribution Account) shall
be interpreted and construed to give effect to the foregoing.

                  SECTION 3.11. Withdrawals from the Collection Account and
                                Distribution Account.

                  The Servicer shall, from time to time, make withdrawals from
the Collection Account for any of the following purposes or as described in
Section 4.03:

                           (i) to remit to the Trustee for deposit in the
                  Distribution Account the amounts required to be so remitted
                  pursuant to Section 3.10(b) or permitted to be so remitted
                  pursuant to the first sentence of Section 3.10(d);

                           (ii) subject to Section 3.16(d), to reimburse the
                  Servicer for Monthly Advances, but only to the extent of
                  amounts received which represent Late Collections (net of the
                  related Servicing Fees) of Monthly Payments on Mortgage Loans
                  with respect to which such Monthly Advances were made in
                  accordance with the provisions of Section 4.03;

                           (iii) subject to Section 3.16(d), to pay the Servicer
                  or any Sub-Servicer any unpaid Servicing Fees and reimburse
                  any unreimbursed Servicing Advances with respect to each
                  Mortgage Loan, but only to the extent of any Liquidation
                  Proceeds and Insurance Proceeds received with respect to such
                  Mortgage Loan;

                           (iv) to pay to the Servicer as servicing compensation
                  (in addition to the Servicing Fee) on the Servicer Remittance
                  Date any interest or investment income earned on funds
                  deposited in the Collection Account;

                           (v) to pay to the Servicer, the Depositor or the
                  Seller, as the case may be, with respect to each Mortgage Loan
                  that has previously been purchased or replaced pursuant to
                  Section 2.03 or Section 3.16(c) all amounts received thereon
                  not included in the Purchase Price or the Substitution
                  Shortfall Amount;

                            (vi) to reimburse the Servicer for any Monthly
                  Advance or Servicing Advance previously made which the
                  Servicer has determined to be a Nonrecoverable Monthly Advance
                  in accordance with the provisions of Section 4.03;


                                       53
<PAGE>

                            (vii) to reimburse the Servicer or the Depositor for
                  expenses incurred by or reimbursable to the Servicer or the
                  Depositor, as the case may be, pursuant to Section 6.03;

                           (viii) to reimburse the Servicer or the Trustee, as
                  the case may be, for expenses reasonably incurred in respect
                  of the breach or defect giving rise to the purchase obligation
                  under Section 2.03 or Section 2.04 of this Agreement that were
                  included in the Purchase Price of the Mortgage Loan, including
                  any expenses arising out of the enforcement of the purchase
                  obligation;

                            (ix) to pay, or to reimburse the Servicer for
                  advances in respect of, expenses incurred in connection with
                  any Mortgage Loan pursuant to Section 3.16(b); and

                            (x) to clear and terminate the Collection Account
                  pursuant to Section 10.01.

                  In addition to the foregoing, the Trustee shall be entitled to
withdraw amounts from the Distribution Account and to transfer funds to the
Expense Account on the Business Day immediately preceding each Distribution Date
pursuant to Section 3.25(b) prior to any payments as required pursuant to
Section 4.01. The Servicer shall keep and maintain separate accounting, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any
withdrawal from the Collection Account, to the extent held by or on behalf of
it, pursuant to subclauses (ii), (iii), (v), (vi), (viii) and (ix) above. The
Servicer shall provide written notification to the Trustee, on or prior to the
next succeeding Servicer Remittance Date, upon making any withdrawals from the
Collection Account pursuant to subclauses (vi) and (vii) above.

                  SECTION 3.12. Investment of Funds in the Investment Accounts.

                  (a) The Servicer may direct any depository institution
maintaining the Collection Account, the Expense Account and the Distribution
Account, (each, for purposes of this Section 3.12, an "Investment Account"), to
invest the funds in such Investment Account in one or more Permitted Investments
bearing interest or sold at a discount, and maturing, unless payable on demand,
(i) no later than the Business Day immediately preceding the next Distribution
Date, if a Person other than the Trustee is the obligor thereon, and (ii) no
later than the next Distribution Date, if the Trustee is the obligor thereon.
All such Permitted Investments shall be held to maturity, unless payable on
demand. Any investment of funds in an Investment Account shall be made in the
name of the Trustee (in its capacity as such) or in the name of a
nominee of the Trustee. The Trustee shall be entitled to sole possession over
each such investment and the income thereon, and any certificate or other
instrument evidencing any such investment shall be delivered directly to the
Trustee or its agent, together with any document of transfer


                                       54
<PAGE>

necessary to transfer title to such investment to the Trustee or its nominee. In
the event amounts on deposit in an Investment Account are at any time invested
in a Permitted Investment payable on demand, the Trustee shall at the direction
of the Servicer:

         (x)      consistent with any notice required to be given thereunder,
                  demand that payment thereon be made on the last day such
                  Permitted Investment may otherwise mature hereunder in an
                  amount equal to the lesser of (1) all amounts then payable
                  thereunder and (2) the amount required to be withdrawn on such
                  date; and

         (y)      demand payment of all amounts due thereunder promptly upon
                  determination by a Responsible Officer of the Trustee that
                  such Permitted Investment would not constitute a Permitted
                  Investment in respect of funds thereafter on deposit in the
                  Investment Account.

                  (b) All income and gain realized from the investment of funds
deposited in the Collection Account, the Expense Account and the Distribution
Account held by or on behalf of the Servicer or the Trustee, shall be for the
benefit of the Servicer and shall be subject to its withdrawal in accordance
with Section 3.11. The Servicer shall deposit in the Collection Account, the
Expense Account or the Distribution Account, as applicable, the amount of any
loss incurred in respect of any such Permitted Investment made with funds in
such accounts immediately upon realization of such loss.

                  (c) Except as otherwise expressly provided in this Agreement,
if any default occurs in the making of a payment due under any Permitted
Investment, or if a default occurs in any other performance required under any
Permitted Investment, the Trustee may and, subject to Section 8.01 and Section
8.02(a)(v), upon the request of the Certificate Insurer, take such action as may
be appropriate to enforce such payment or performance, including the institution
and prosecution of appropriate proceedings.

                  SECTION 3.13.   [intentionally omitted]

                  SECTION 3.14.   Maintenance of Hazard Insurance and Errors and
                                  Omissions and Fidelity Coverage.

                  (a) The Servicer shall cause to be maintained for each
Mortgaged Property fire and hazard insurance with extended coverage on the
related Mortgaged Property in an amount which is at least equal to the lesser of
the current principal balance of such Mortgage Loan and the amount necessary to
fully compensate for any damage or loss to the improvements which are a part of
such property on a replacement cost basis, in each case in an amount not less
than such amount as is necessary to avoid the application of any coinsurance
clause contained in the related hazard insurance policy. The Servicer shall also
cause to be maintained fire and hazard insurance with extended coverage on each
REO Property in an amount which is at least equal to the lesser of (i) the
maximum


                                       55
<PAGE>

insurable value of the improvements which are a part of such property and (ii)
the outstanding principal balance of the related Mortgage Loan at the time it
became an REO Property, plus accrued interest at the Mortgage Rate and related
Servicing Advances. The Servicer will comply in the performance of this
Agreement with all reasonable rules and requirements of each insurer under any
such hazard policies. Any amounts to be collected by the Servicer under any such
policies (other than amounts to be applied to the restoration or repair of the
property subject to the related Mortgage or amounts to be released to the
Mortgagor in accordance with the procedures that the Servicer would follow in
servicing loans held for its own account, subject to the terms and conditions of
the related Mortgage and Mortgage Note) shall be deposited in the Collection
Account, subject to withdrawal pursuant to Section 3.11, if received in respect
of a Mortgage Loan, or in the REO Account, subject to withdrawal pursuant to
Section 3.23, if received in respect of an REO Property. Any cost incurred by
the Servicer in maintaining any such insurance shall not, for the purpose of
calculating distributions to Certificateholders and the Certificate Insurer, be
added to the unpaid principal balance of the related Mortgage Loan,
notwithstanding that the terms of such Mortgage Loan so permit. It is understood
and agreed that no earthquake or other additional insurance is to be required of
any Mortgagor other than pursuant to such applicable laws and regulations as
shall at any time be in force and as shall require such additional insurance. If
the Mortgaged Property or REO Property is at any time in an area identified in
the Federal Register by the Federal Emergency Management Agency as having
special flood hazards, the Servicer will cause to be maintained a flood
insurance policy in respect thereof. Such flood insurance shall be in an amount
equal to the lesser of (i) the unpaid principal balance of the related Mortgage
Loan and (ii) the maximum amount of such insurance available for the related
Mortgaged Property under the national flood insurance program (assuming that the
area in which such Mortgaged Property is located is participating in such
program).

                  In the event that the Servicer shall obtain and maintain a
blanket policy with an insurer having a General Policy Rating of A:X or better
in Best's Key Rating Guide insuring against hazard losses on all of the Mortgage
Loans, it shall conclusively be deemed to have satisfied its obligations as set
forth in the first two sentences of this Section 3.14, it being understood and
agreed that such policy may contain a deductible clause, in which case the
Servicer shall, in the event that there shall not have been maintained on the
related Mortgaged Property or REO Property a policy complying with the first two
sentences of this Section 3.14, and there shall have been one or more losses
which would have been covered by such policy, deposit to the Collection Account
from its own funds the amount not otherwise payable under the blanket policy
because of such deductible clause. In connection with its activities as
administrator and servicer of the Mortgage Loans, the Servicer agrees to prepare
and present, on behalf of itself, the Trustee, Certificateholders and the
Certificate Insurer, claims under any such blanket policy in a timely fashion in
accordance with the terms of such policy.


                                       56
<PAGE>

                  (b) The Servicer shall keep in force during the term of this
Agreement a policy or policies of insurance covering errors and omissions for
failure in the performance of the Servicer's obligations under this Agreement,
which policy or policies shall be in such form and amount that would meet the
requirements of FNMA or FHLMC if it were the purchaser of the Mortgage Loans.
The Servicer shall also maintain a fidelity bond in the form and amount that
would meet the requirements of FNMA or FHLMC, unless the Servicer has obtained a
waiver of such requirements from FNMA or FHLMC. The Servicer shall be deemed to
have complied with this provision if an Affiliate of the Servicer has such
errors and omissions and fidelity bond coverage and, by the terms of such
insurance policy or fidelity bond, the coverage afforded thereunder extends to
the Servicer. Any such errors and omissions policy and fidelity bond shall by
its terms not be cancelable without thirty days' prior written notice to the
Trustee. The Servicer shall also cause each Sub-Servicer to maintain a policy of
insurance covering errors and omissions and a fidelity bond which would meet
such requirements.

                  SECTION 3.15.  Enforcement of Due-On-Sale Clauses, Assumption
                                 Agreements.

                  The Servicer will, to the extent it has knowledge of any
conveyance or prospective conveyance of any Mortgaged Property by any Mortgagor
(whether by absolute conveyance or by contract of sale, and whether or not the
Mortgagor remains or is to remain liable under the Mortgage Note and/or the
Mortgage), exercise its rights to accelerate the maturity of such Mortgage Loan
under the "due-on-sale" clause, if any, applicable thereto; provided, however,
that the Servicer shall not exercise any such rights if prohibited by law from
doing so. If the Servicer reasonably believes it is unable under applicable law
to enforce such "due-on-sale" clause, or if any of the other conditions set
forth in the proviso to the preceding sentence apply, the Servicer will enter
into an assumption and modification agreement from or with the person to whom
such property has been conveyed or is proposed to be conveyed, pursuant to which
such person becomes liable under the Mortgage Note and, to the extent permitted
by applicable state law, the Mortgagor remains liable thereon. The Servicer is
also authorized to enter into a substitution of liability agreement with such
person, pursuant to which the original Mortgagor is released from liability and
such person is substituted as the Mortgagor and becomes liable under the
Mortgage Note, provided that no such substitution shall be effective unless such
person satisfies the underwriting criteria of the Servicer and has a credit risk
rating at least equal to that of the original Mortgagor. In connection with any
assumption or substitution, the Servicer shall apply such underwriting standards
and follow such practices and procedures as shall be normal and usual in its
general mortgage servicing activities and as it applies to other mortgage loans
owned solely by it. The Servicer shall not take or enter into any assumption and
modification agreement, however, unless (to the extent practicable in the
circumstances) it shall have received confirmation, in writing, of the continued
effectiveness of any applicable hazard insurance policy. Any fee collected by
the Servicer in respect of an assumption or substitution of liability agreement
will be retained by the Servicer as additional servicing


                                       57
<PAGE>

compensation. In connection with any such assumption, no material term of the
Mortgage Note (including but not limited to the related Mortgage Rate and the
amount of the Monthly Payment) may be amended or modified, except as otherwise
required pursuant to the terms thereof. The Servicer shall notify the Trustee
that any such substitution or assumption agreement has been completed by
forwarding to the Trustee the executed original of such substitution or
assumption agreement, which document shall be added to the related Mortgage File
and shall, for all purposes, be considered a part of such Mortgage File to the
same extent as all other documents and instruments constituting a part thereof.

                  Notwithstanding the foregoing paragraph or any other provision
of this Agreement, the Servicer shall not be deemed to be in default, breach or
any other violation of its obligations hereunder by reason of any assumption of
a Mortgage Loan by operation of law or by the terms of the Mortgage Note or any
assumption which the Servicer may be restricted by law from preventing, for any
reason whatever. For purposes of this Section 3.15, the term "assumption" is
deemed to also include a sale (of the Mortgaged Property) subject to the
Mortgage that is not accompanied by an assumption or substitution of liability
agreement.

                  SECTION 3.16. Realization Upon Defaulted Mortgage Loans.

                  (a) The Servicer shall use its best efforts, consistent with
the servicing standard set forth in Section 3.01, to foreclose upon or otherwise
comparably convert the ownership of properties securing such of the Mortgage
Loans as come into and continue in default and as to which no satisfactory
arrangements can be made for collection of delinquent payments pursuant to
Section 3.07. The Servicer shall be responsible for all costs and expenses
incurred by it in any such proceedings; provided, however, that such costs and
expenses will be recoverable as Servicing Advances by the Servicer as
contemplated in Section 3.11 and 3.23. The foregoing is subject to the provision
that, in any case in which Mortgaged Property shall have suffered damage from an
Uninsured Cause, the Servicer shall not be required to expend its own funds
toward the restoration of such property unless it shall determine in its
discretion that such restoration will increase the proceeds of liquidation of
the related Mortgage Loan after reimbursement to itself for such expenses.

                  (b) Notwithstanding the foregoing provisions of this Section
3.16 or any other provision of this Agreement, with respect to any Mortgage Loan
as to which the Servicer has received actual notice of, or has actual knowledge
of, the presence of any toxic or hazardous substance on the related Mortgaged
Property, the Servicer shall not, on behalf of the Trustee, either (i) obtain
title to such Mortgaged Property as a result of or in lieu of foreclosure or
otherwise, or (ii) otherwise acquire possession of, or take any other action
with respect to, such Mortgaged Property, if, as a result of any such action,
the Trustee, the Certificateholders or the Certificate Insurer would be
considered to hold title to, to be a "mortgagee-in-possession" of, or to be an
"owner" or "operator" of such


                                       58
<PAGE>

Mortgaged Property within the meaning of the Comprehensive Environmental
Response, Compensation and Liability Act of 1980, as amended from time to time,
or any comparable law, unless the Servicer has also previously determined, based
on its reasonable judgment and a prudent report prepared by a Person who
regularly conducts environmental audits using customary industry standards,
that:

                           (1) such Mortgaged Property is in compliance with
                  applicable environmental laws or, if not, that it would be in
                  the best economic interest of the Trust Fund to take such
                  actions as are necessary to bring the Mortgaged Property into
                  compliance therewith; and

                           (2) there are no circumstances present at such
                  Mortgaged Property relating to the use, management or disposal
                  of any hazardous substances, hazardous materials, hazardous
                  wastes or petroleum-based materials for which investigation,
                  testing, monitoring, containment, clean-up or remediation
                  could be required under any federal, state or local law or
                  regulation, or that if any such materials are present for
                  which such action could be required, that it would be in the
                  best economic interest of the Trust Fund to take such actions
                  with respect to the affected Mortgaged Property.

                  The cost of the environmental audit report contemplated by
this Section 3.16 shall be advanced by the Servicer, subject to the Servicer's
right to be reimbursed therefor from the Collection Account as provided in
Section 3.11(ix), such right of reimbursement being prior to the rights of
Certificateholders to receive any amount in the Collection Account received in
respect of the affected Mortgage Loan or other Mortgage Loans.

                  If the Servicer determines, as described above, that it is in
the best economic interest of the Trust Fund to take such actions as are
necessary to bring any such Mortgaged Property into compliance with applicable
environmental laws, or to take such action with respect to the containment,
clean-up or remediation of hazardous substances, hazardous materials, hazardous
wastes, or petroleum-based materials affecting any such Mortgaged Property, then
the Servicer shall take such action as it deems to be in the best economic
interest of such Trust Fund. The cost of any such compliance, containment,
cleanup or remediation shall be advanced by the Servicer, subject to the
Servicer's right to be reimbursed therefor from the Collection Account as
provided in Section 3.11 (ix), such right of reimbursement being prior to the
rights of Certificateholders to receive any amount in the Collection Account
received in respect of the affected Mortgage Loan or other Mortgage Loans.

                  (c) The Servicer may at its option purchase from the Trust
Fund any Mortgage Loan that is 90 days or more delinquent, which the Servicer
determines in good faith will otherwise become subject to foreclosure
proceedings (evidence of such 


                                       59
<PAGE>

determination to be delivered in writing to the Trustee and the Certificate
Insurer prior to purchase), at a price equal to the Purchase Price. The Purchase
Price for any Mortgage Loan purchased hereunder shall be deposited in the
Collection Account, and the Trustee, upon receipt of written certification from
the Servicer of such deposit, shall release or cause to be released to the
Servicer the related Mortgage File and shall execute and deliver such
instruments of transfer or assignment, in each case without recourse, as the
Servicer shall furnish and as shall be necessary to vest in the Servicer title
to any Mortgage Loan released pursuant hereto.

                  (d) Proceeds received in connection with any Final Recovery
Determination, as well as any recovery resulting from a partial collection of
Insurance Proceeds or Liquidation Proceeds, in respect of any Mortgage Loan,
will be applied in the following order of priority: first, to reimburse the
Servicer or any Sub-Servicer for any related unreimbursed Servicing Advances and
Monthly Advances, pursuant to Section 3.11(ii) or (iii); second, to accrued and
unpaid interest on the Mortgage Loan, to the date of the Final Recovery
Determination, or to the Due Date prior to the Distribution Date on which such
amounts are to be distributed if not in connection with a Final Recovery
Determination; and third, as a recovery of principal of the Mortgage Loan. If
the amount of the recovery allocated to interest is less than the full amount of
accrued and unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated by the Servicer as follows: first, to unpaid
Servicing Fees; and second, to the balance of the interest then due and owing.
The portion of the recovery so allocated to unpaid Servicing Fees shall be
reimbursed to the Servicer or any Sub-Servicer pursuant to Section 3.11(iii).
The portion of the recovery allocated to interest (net of unpaid Servicing Fees)
and the portion of the recovery allocated to principal of the Mortgage Loan
shall be applied as follows: first, to reimburse the Servicer for any related
unreimbursed Monthly Advances in accordance with Section 3.11 (ii), and second,
as part of the amounts to be transferred to the Distribution Account in
accordance with Section 3.10(b).

                  SECTION 3.17. Trustee to Cooperate; Release of Mortgage Files.

                  Upon the payment in full of any Mortgage Loan, or the receipt
by the Servicer of a notification that payment in full shall be escrowed in a
manner customary for such purposes, the Servicer will immediately notify the
Trustee and the Certificate Insurer by a certification in the form of Exhibit
E-2 (which certification shall include a statement to the effect that all
amounts received or to be received in connection with such payment which are
required to be deposited in the Collection Account pursuant to Section 3.10 have
been or will be so deposited) of a Servicing Officer and shall request delivery
to it of the Mortgage File. Upon receipt of such certification and request, the
Trustee shall promptly release the related Mortgage File to the Servicer. No
expenses incurred in connection with any instrument of satisfaction or deed of
reconveyance shall be chargeable to the Collection Account or the Distribution
Account.


                                       60
<PAGE>

                  Subject to the following sentence from time to time and as
appropriate for the servicing or foreclosure of any Mortgage Loan, including,
for this purpose, collection under any insurance policy relating to the Mortgage
Loans, the Trustee shall, upon request of the Servicer and delivery to the
Trustee of a Request for Release in the form of Exhibit E-1, release the related
Mortgage File to the Servicer, and the Trustee shall, at the direction of the
Servicer, execute such documents as shall be necessary to the prosecution of any
such proceedings. Such Request for Release shall obligate the Servicer to return
each and every document previously requested from the Mortgage File to the
Trustee when the need therefor by the Servicer no longer exists, unless the
Mortgage Loan has been liquidated and the Liquidation Proceeds no longer exist,
unless the Mortgage Loan has been liquidated and the Liquidation Proceeds
relating to the Mortgage Loan have been deposited in the Collection Account or
the Mortgage File or such document has been delivered to an attorney, or to a
public trustee or other public official as required by law, for purposes of
initiating or pursuing legal action or other proceedings for the foreclosure of
the Mortgaged Property either judicially or nonjudicially, and the Servicer has
delivered to the Trustee a certificate of a Servicing Officer certifying as to
the name and address of the Person to which such Mortgage File or such document
was delivered and the purpose or purposes of such delivery. Upon receipt of a
certificate of a Servicing Officer stating that such Mortgage Loan was
liquidated and that all amounts received or to be received in connection with
such liquidation that are required to be deposited into the Collection Account
have been so deposited, or that such Mortgage Loan has become an REO Property, a
copy of the Request for Release shall be released by the Trustee to the
Servicer.

                  Upon written certification of a Servicing Officer, the Trustee
shall execute and deliver to the Servicer, with copies to the Certificate
Insurer to be delivered by the Servicer, any court pleadings, requests for
trustee's sale or other documents necessary to the foreclosure or trustee's sale
in respect of a Mortgaged Property or to any legal action brought to obtain
judgment against any Mortgagor on the Mortgage Note or Mortgage or to obtain a
deficiency judgment, or to enforce any other remedies or rights provided by the
Mortgage Note or Mortgage or otherwise available at law or in equity. Each such
certification shall include a request that such pleadings or documents be
executed by the Trustee and a statement as to the reason such documents or
pleadings are required and that the execution and delivery thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the termination of such a lien upon completion of the foreclosure or
trustee's sale.

                  SECTION 3.18. Servicing Compensation.

                  As compensation for the activities of the Servicer hereunder,
the Servicer shall be entitled to the Servicing Fee with respect to each
Mortgage Loan payable solely from payments of interest in respect of such
Mortgage Loan, subject to Section 3.24. In addition, the Servicer shall be
entitled to recover unpaid Servicing Fees out of Insurance Proceeds or
Liquidation Proceeds to the extent permitted by Section 3.11(iii) and out of


                                       61
<PAGE>

amounts derived from the operation and sale of an REO Property to the extent
permitted by Section 3.23. The right to receive the Servicing Fee may not be
transferred in whole or in part except in connection with the transfer of all of
the Servicer's responsibilities and obligations under this Agreement; provided,
however, that the Servicer may pay any fee to a Sub-Servicer out of the
Servicing Fee.

                   Additional servicing compensation in the form of late payment
charges or otherwise shall be retained by the Servicer (subject to Section 3.24)
only to the extent such fees or charges are received by the Servicer. The
Servicer shall also be entitled pursuant to Section 3.11(iv) to withdraw from
the Collection Account, pursuant to Section 3.25 to withdraw from the Expense
Account, and pursuant to Section 3.23(b) to withdraw from any REO Account, as
additional servicing compensation, interest or other income earned on deposits
therein, subject to Section 3.12 and Section 3.24. The Servicer shall be
required to pay all expenses incurred by it in connection with its servicing
activities hereunder (including premiums for the insurance required by Section
3.14, to the extent such premiums are not paid by the related Mortgagors or by a
Sub-Servicer, servicing compensation of each Sub-Servicer, and to the extent
provided herein in Section 8.05, the fees and expenses of the Trustee) and shall
not be entitled to reimbursement therefor except as specifically provided
herein.

                  SECTION 3.19.  Reports to the Trustee; Collection Account
                                 Statements.

                  Not later than fifteen days after each Distribution Date, the
Servicer shall forward to the Trustee, the Certificate Insurer and the Depositor
a statement prepared by the Servicer setting forth the status of the Collection
Account as of the close of business on such Distribution Date and showing, for
the period covered by such statement, the aggregate amount of deposits into and
withdrawals from the Collection Account of each category of deposit specified in
Section 3.10(a) and each category of withdrawal specified in Section 3.11. Such
statement may be in the form of the then current FNMA Monthly Accounting Report
for its Guaranteed Mortgage Pass-Through Program with appropriate additions and
changes, and shall also include information as to the aggregate of the
outstanding principal balances of all of the Mortgage Loans as of the last day
of the calendar month immediately preceding such Distribution Date. Copies of
such statement shall be provided by the Trustee to any Certificateholder and to
any Person identified to the Trustee as a prospective transferee of a
Certificate, upon request at the expense of the requesting party, provided such
statement is delivered by the Servicer to the Trustee.

                  SECTION 3.20. Statement as to Compliance.

                  The Servicer will deliver to the Trustee, the Certificate
Insurer and the Depositor not later than 90 days following the end of the fiscal
year of the Servicer, which as of the Closing Date ends on the last day in
December, an Officers' Certificate stating, as to each signatory thereof, that
(i) a review of the activities of the Servicer during the preceding year and of
performance under this Agreement has been made under such


                                       62
<PAGE>

officers' supervision and (ii) to the best of such officers' knowledge, based on
such review, the Servicer has fulfilled all of its obligations under this
Agreement throughout such year, or, if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officer and the nature and status thereof. Copies of any such report shall be
provided by the Trustee to any Certificateholder and to any Person identified to
the Trustee as a prospective transferee of a Certificate, upon request at the
expense of the requesting party, provided such report is delivered by the
Servicer to the Trustee.

                  SECTION 3.21. Independent Public Accountants' Servicing
                                Report.

                  Not later than 90 days following the end of each fiscal year
of the Servicer, the Servicer, at its expense, shall cause a nationally
recognized firm of independent certified public accountants to furnish to the
Servicer a report stating that (i) it has obtained a letter of representation
regarding certain matters from the management of the Servicer which includes an
assertion that the Servicer has complied with certain minimum residential
mortgage loan servicing standards, identified in the Uniform Single Audit
Program for Mortgage Bankers established by the Mortgage Bankers Association of
America, with respect to the servicing of residential mortgage loans during the
most recently completed fiscal year and (ii) on the basis of an examination
conducted by such firm in accordance with standards established by the American
Institute of Certified Public Accountants, such representation is fairly stated
in all material respects, subject to such exceptions and other qualifications
that may be appropriate. In rendering its report such firm may rely, as to
matters relating to the direct servicing of residential mortgage loans by
Sub-Servicers, upon comparable reports of firms of independent certified public
accountants rendered on the basis of examinations conducted in accordance with
the same standards (rendered within one year of such report) with respect to
those Sub-Servicers. Immediately upon receipt of such report, the Servicer shall
furnish a copy of such report to the Trustee, the Certificate Insurer and each
Rating Agency. Copies of such report shall be provided by the Trustee to any
Certificateholder upon request at the Servicer's expense, provided that such
report is delivered by the Servicer to the Trustee and such report does not
prohibit such delivery.

                  SECTION 3.22. Access to Certain Documentation.

                  The Servicer shall provide to the Office of Thrift
Supervision, the FDIC, and any other federal or state banking or insurance
regulatory authority that may exercise authority over any Certificateholder,
access to the documentation regarding the Mortgage Loans required by applicable
laws and regulations. Such access shall be afforded without charge, but only
upon reasonable request and during normal business hours at the offices of the
Servicer designated by it. In addition, access to the documentation regarding
the Mortgage Loans will be provided to any Certificateholder, the Certificate
Insurer, the Trustee and to any Person identified to the Servicer as a
prospective transferee of a 


                                       63
<PAGE>

Certificate, upon reasonable request during normal business hours at the offices
of the Servicer designated by it at the expense of the Person requesting such
access.

                  SECTION 3.23. Title, Management and Disposition of REO
                                Property.

                  (a) The deed or certificate of sale of any REO Property shall
be taken in the name of the Trustee, or its nominee, on behalf of the
Certificateholders and the Certificate Insurer. The Servicer, on behalf of the
Trust Fund, shall either sell any REO Property within two years after the Trust
Fund acquires ownership of such REO Property for purposes of Section 860(a)(8)
of the Code or request from the Internal Revenue Service, more than 60 days
before the day on which the two-year grace period would otherwise expire an
extension of the two-year grace period, unless the Servicer had delivered to the
Trustee an Opinion of Counsel, addressed to the Trustee, the Depositor and the
Certificate Insurer, to the effect that the holding by the Trust Fund of such
REO Property subsequent to two years after its acquisition will not result in
the imposition on the REMIC Trust of taxes on "prohibited transactions" thereof,
as defined in Section 860F of the Code, or cause the REMIC Trust to fail to
qualify as a REMIC under Federal law at any time that any Certificates are
outstanding. The Servicer shall manage, conserve, protect and operate each REO
Property for the Certificateholders solely for the purpose of its prompt
disposition and sale in a manner which does not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or result in the receipt by the REMIC Trust of any "income from
non-permitted assets" within the meaning of Section 860F(a)(2)(B) of the Code,
or any "net income from foreclosure property" which is subject to taxation under
the REMIC Provisions.

                  (b) The Servicer shall segregate and hold all funds collected
and received in connection with the operation of any REO Property separate and
apart from its own funds and general assets and shall establish and maintain
with respect to REO Properties an account held in trust for the Trustee for the
benefit of the Certificateholders and the Certificate Insurer (the "REO
Account"), which shall be an Eligible Account. The Servicer shall be permitted
to allow the Collection Account to serve as the REO Account, subject to separate
ledgers for each REO Property. The Servicer shall be entitled to retain or
withdraw any interest income paid on funds deposited in the REO Account.

                  (c) The Servicer shall have full power and authority, subject
only to the specific requirements and prohibitions of this Agreement, to do any
and all things in connection with any REO Property as are consistent with the
manner in which the Servicer manages and operates similar property owned by the
Servicer or any of its Affiliates, on such terms and for such period as the
Servicer deems to be in the best interests of Certificateholders. In connection
therewith, the Servicer shall deposit, or cause to be deposited, on a daily
basis in the REO Account all revenues received by it with respect to an REO
Property and shall withdraw therefrom funds necessary for the 


                                       64
<PAGE>

proper operation, management and maintenance of such REO Property including,
without limitation:

                            (i) all insurance premiums due and payable in
                  respect of such REO Property;

                            (ii) all real estate taxes and assessments in
                  respect of such REO Property that may result in the imposition
                  of a lien thereon; and

                            (iii) all costs and expenses necessary to maintain
                  such REO Property.

To the extent that amounts on deposit in the REO Account with respect to an REO
Property are insufficient for the purposes set forth in clauses (i) through
(iii) above with respect to such REO Property, the Servicer shall advance from
its own funds such amount as is necessary for such purposes if, but only if, the
Servicer would make such advances if the Servicer owned the REO Property and if
in the Servicer's judgment, the payment of such amounts will be recoverable from
the rental or sale of the REO Property.

                  Notwithstanding the foregoing, the Servicer shall not:

                            (i) permit the Trust Fund to enter into, renew or
                  extend any New Lease with respect to any REO Property, if the
                  New Lease by its terms will give rise to any income that does
                  not constitute Rents from Real Property;

                            (ii) permit any amount to be received or accrued
                  under any New Lease other than amounts that will constitute
                  Rents from Real Property;

                            (iii) authorize or permit any construction on any
                  REO Property, other than the completion of a building or other
                  improvement thereon, and then only if more than ten percent of
                  the construction of such building or other improvement was
                  completed before default on the related Mortgage Loan became
                  imminent, all within the meaning of Section 856(e)(4)(B) of
                  the Code; or

                            (iv) allow any Person to Directly Operate any REO
                  Property on any date more than 90 days after its date of
                  acquisition by the Trust Fund;

unless, in any such case, the Servicer has obtained an Opinion of Counsel,
provided to the Trustee and the Certificate Insurer, to the effect that such
action will not cause such REO Property to fail to qualify as "foreclosure
property" within the meaning of Section 


                                       65
<PAGE>

860G(a)(8) of the Code at any time that it is held by the Trust Fund, in which
case the Servicer may take such actions as are specified in such Opinion of
Counsel.

                  The Servicer may contract with any Independent Contractor for
the operation and management of any REO Property, provided that:

                            (i) the terms and conditions of any such contract
                  shall not be inconsistent herewith;

                            (ii) any such contract shall require, or shall be
                  administered to require, that the Independent Contractor pay
                  all costs and expenses incurred in connection with the
                  operation and management of such REO Property, including those
                  listed above and remit all related revenues (net of such costs
                  and expenses) to the Servicer soon as practicable, but in no
                  event later than thirty days following the receipt thereof by
                  such Independent Contractor;

                            (iii) none of the provisions of this Section 3.23(c)
                  relating to any such contract or to actions taken through any
                  such Independent Contractor shall be deemed to relieve the
                  Servicer of any of its duties and obligations to the Trustee
                  on behalf of the Certificateholders and the Certificate
                  Insurer with respect to the operation and management of any
                  such REO Property; and

                            (iv) the Servicer shall be obligated with respect
                  thereto to the same extent as if it alone were performing all
                  duties and obligations in connection with the operation and
                  management of such REO Property.

The Servicer shall be entitled to enter into any agreement with any Independent
Contractor performing services for it related to its duties and obligations
hereunder for indemnification of the Servicer by such Independent Contractor,
and nothing in this Agreement shall be deemed to limit or modify such
indemnification. The Servicer shall be solely liable for all fees owed by it to
any such Independent Contractor, irrespective of whether the Servicer's
compensation pursuant to Section 3.18 is sufficient to pay such fees, subject to
the Servicer's rights under Section 3.23(c)(iii).

                  (d) In addition to the withdrawals permitted under Section
3.23(c), the Servicer may from time to time make withdrawals from the REO
Account for any REO Property: (i) to pay itself or any Sub-Servicer unpaid
Servicing Fees in respect of the related Mortgage Loan; and (ii) to reimburse
itself or any Sub-Servicer for unreimbursed Servicing Advances and Monthly
Advances made in respect of such REO Property or the related Mortgage Loan. On
the Servicer Remittance Date, the Servicer shall withdraw from each REO Account
maintained by it and deposit into the Distribution Account in accordance with
Section 3.10(d)(ii), for distribution on the related Distribution Date in


                                       66
<PAGE>

accordance with Section 4.01, the income from the related REO Property received
during the prior calendar month, net of any withdrawals made pursuant to Section
3.23(c) or this Section 3.23(d).

                  (e) Subject to the time constraints set forth in Section
3.23(a), each REO Disposition shall be carried out by the Servicer at such price
and upon such terms and conditions as the Servicer shall deem necessary or
advisable, as shall be normal and usual in its general servicing activities and
as are in accordance with general FNMA guidelines.

                  (f) The proceeds from the REO Disposition, net of any amount
required by law to be remitted to the Mortgagor under the related Mortgage Loan
and net of any payment or reimbursement to the Servicer or any Sub-Servicer as
provided above, shall be deposited in the Distribution Account in accordance
with Section 3.10(d)(ii) on the Servicer Remittance Date in the month following
the receipt thereof for distribution on the related Distribution Date in
accordance with Section 4.01. Any REO Disposition shall be for cash only (unless
changes in the REMIC Provisions made subsequent to the Startup Day allow a sale
for other consideration).

                  (g) The Servicer shall file information returns with respect
to the receipt of mortgage interest received in a trade or business, reports of
foreclosures and abandonments of any Mortgaged Property and cancellation of
indebtedness income with respect to any Mortgaged Property as required by
Sections 6050H, 6050J and 6050P of the Code, respectively. Such reports shall be
in form and substance sufficient meet the reporting requirements imposed by such
Sections 6050H, 6050J and 6050P of the Code.

                  SECTION 3.24. Obligations of the Servicer in Respect of 
                                Prepayment Interest Shortfalls.

                  The Servicer shall deliver to the Trustee for deposit into the
Distribution Account on or before 3:00 p.m. New York time on the Servicer
Remittance Date from its own funds an amount equal to the lesser of (i) the
aggregate of the Prepayment Interest Shortfalls for the related Distribution
Date resulting solely from Principal Prepayments during the related Collection
Period and (ii) the total amount of its Servicing Fee for the most recently
ended calendar month.

                  SECTION 3.25. Expense Account.

                  (a) The Trustee shall establish and maintain in its name, for
the benefit of the Trustee in trust for (1) the Certificateholders and (2) the
Certificate Insurer, the Expense Account. The Expense Account shall be an
Eligible Account, and funds on deposit therein shall be held separate and apart
from, and shall not be commingled with, any other moneys, including, without
limitation, other moneys of the Trustee held pursuant to this Agreement.


                                       67
<PAGE>

                  (b) On the Business Day immediately preceding each
Distribution Date, the Trustee shall withdraw from the Distribution Account and
deposit into the Expense Account an amount equal to the product of (i) l/12 of
the Certificate Insurer Premium Rate and (ii) the Class A Certificate Principal
Balance after giving effect to distributions of principal on such Distribution
Date.

                  (c) The Trustee shall make withdrawals from the Expense
Account to pay the Certificate Insurer Premium on each Distribution Date.

                  (d) Funds in the Expense Account may be invested in Permitted
Investments in accordance with the provisions set forth in Section 3.12. Any
earnings on such amounts shall be payable to the Servicer as additional
servicing compensation, and the Servicer shall deposit in the Expense Account
the amount of any loss incurred in respect of any such Permitted Investments
made with funds in the Expense Account immediately upon the realization of such
loss. The Trustee shall give notice to the Depositor and the Certificate Insurer
of the location of the Expense Account on the Closing Date and prior to any
change thereof.

                  (e) Upon termination of the Trust Fund in accordance with
Section 10.01, any amounts remaining in the Expense Account following the
payment of all unpaid Certificate Insurer Premiums shall be released to the
Servicer as additional servicing compensation.

                  SECTION 3.26.Obligations of the Servicer in Respect of Monthly
                               Payments.

                  In the event that a shortfall in any collection on or
liability with respect to any Mortgage Loan results from or is attributable to
adjustments to Monthly Payments or Stated Principal Balances that were made by
the Servicer in a manner not consistent with the terms of the related Mortgage
Note and this Agreement, the Servicer, upon discovery or receipt of notice
thereof, immediately shall deliver to the Trustee for deposit in the
Distribution Account from its own funds the amount of any such shortfall and
shall indemnify and hold harmless the Trust Fund, the Trustee, the Certificate
Insurer, the Depositor and any successor servicer in respect of any such
liability. Such indemnities shall survive the termination or discharge of this
Agreement.

                  SECTION 3.27. Interest Coverage Account; Redemption Account.

                  (a) On behalf of the Trust Fund, the Trustee shall establish
and maintain an account (the "Interest Coverage Account") into which cash will
be deposited by the Seller in the amount of $72,482.30 on the Closing Date. On
the initial Distribution Date, the Trustee shall deposit $72,482.30 (the amount
of interest accruing at the weighted average Pass-Through Rate of all Class A
Certificates on the amount by which the aggregate Class A Certificate Principal
Balance as of the Closing Date exceeds the 


                                       68
<PAGE>

aggregate Stated Principal Balance of the Initial Mortgage Loans as of the
Cut-off Date) from the Interest Coverage Account into the Distribution Account.
The Trustee shall invest amounts on deposit in the Interest Coverage Account in
Eligible Investments. The Trustee shall pay any amounts remaining in the
Interest Coverage Account after the initial Distribution Date to the Seller. The
Trustee shall terminate the Interest Coverage Account immediately following the
first Distribution Date.

                  The Interest Coverage Account will not be an asset of the
REMIC.

                  (b) On the Closing Date, $0 will be deposited by the Seller in
an account which will be in the name of, and maintained by, the Trustee on
behalf of the Trust Fund (the "Redemption Account"). On the initial Distribution
Date, the Trustee will transfer the amount (other than the reinvestment income
described below) on deposit in the Redemption Account into the Distribution
Account. The Trustee shall invest amounts on deposit in the Redemption Account
in Eligible Investments. The Trustee shall pay any reinvestment income earned on
amounts on deposit in the Redemption Account to the Seller. The Trustee shall
terminate the Redemption Account immediately after the first Distribution Date
and such account will not be an asset of the REMIC.

                                   ARTICLE IV

                         PAYMENTS TO CERTIFICATEHOLDERS

                  SECTION 4.01. Distributions.

                  (a) On each Distribution Date, the Trustee shall, based solely
on information contained in the Remittance Report for such Distribution Date,
withdraw from the Distribution Account an amount equal to the Available
Distribution Amount and distribute to the following parties the following
amounts, in the following order of priority:

                                  (i) concurrently: (1) the Holders of the Class
                           A-1 Certificates an amount equal to (A) the Class A-1
                           Interest Distribution Amount for such Distribution
                           Date, plus (B) any undistributed amount described in
                           the immediately preceding clause (A) from any
                           previous Distribution Date for which no Insurance
                           Payment has been previously paid to Holders of the
                           Class A-1 Certificates;

                                     (2) the Holders of the Class A-2
                           Certificates an amount equal to (A) the Class A-2
                           Interest Distribution Amount for such Distribution
                           Date, plus (B) any undistributed amount described in
                           the immediately preceding clause (A) from any
                           previous 


                                       69
<PAGE>

                           Distribution Date for which no Insurance
                           Payment has been previously paid to Holders of the
                           Class A-2 Certificates;

                                     (3) the Holders of the Class A-3
                           Certificates an amount equal to (A) the Class A-3
                           Interest Distribution Amount for such Distribution
                           Date, plus (B) any undistributed amount described in
                           the immediately preceding clause (A) from any
                           previous Distribution Date for which no Insurance
                           Payment has been previously paid to Holders of the
                           Class A-3 Certificates;

                                     (4) the Holders of the Class A-4
                           Certificates an amount equal to (A) the Class A-4
                           Interest Distribution Amount for such Distribution
                           Date, plus (B) any undistributed amount described in
                           the immediately preceding clause (A) from any
                           previous Distribution Date for which no Insurance
                           Payment has been previously paid to Holders of the
                           Class A-4 Certificates; and

                                     (5) the Holders of the Class A-5
                           Certificates an amount equal to (A) the Class A-5
                           Interest Distribution Amount for such Distribution
                           Date, plus (B) any undistributed amount described in
                           the immediately preceding clause (A) from any
                           previous Distribution Date for which no Insurance
                           Payment has been previously paid to Holders of the
                           Class A-5 Certificates;

                                 (ii) to the Holders of the Class of Class A
                  Certificates then entitled to receive payment of principal, as
                  provided in paragraph (b) below, a distribution of principal
                  in an amount equal to the Principal Distribution Amount
                  (except for any portion thereof consisting of any related
                  Subordination Increase Amount);

                                 (iii) to the Certificate Insurer, to reimburse
                  the Certificate Insurer for claims under the Policy, to the
                  extent of Cumulative Insurance Payments;

                                 (iv) to the Holders of the Class of Class A
                  Certificates then entitled to receive payment of principal, as
                  provided in paragraph (b) below, a distribution of principal
                  in an amount equal to the portion of the Principal
                  Distribution Amount consisting of any Subordination Increase
                  Amount;

                                 (v) to the Certificate Insurer, any amounts
                  remaining due to the Certificate Insurer under the terms of
                  the Insurance Agreement; and


                                       70
<PAGE>

                                 (vi) to the Holders of the Class A
                  Certificates, payable from the remaining Net Monthly Excess
                  Cashflow, an amount equal to any Relief Act Interest
                  Shortfalls and/or any Prepayment Interest Shortfalls that were
                  allocated to such holders and therefore not distributed
                  pursuant to clause (i) above or this clause (vi) for all prior
                  Distribution Dates;

                                 (vii) to the Holders of the Class R
                  Certificates, the balance, if any, of the amount in the
                  Distribution Account for such Distribution Date;

                  provided, however, that if a Certificate Insurer Default shall
                  have occurred and be continuing, the distributions with
                  respect to clauses (ii) and (iv) above shall be made pro-rata
                  to the Class A-1 Certificate-holders, the Class A-2
                  Certificateholders, the Class A-3 Certificate-holders, the
                  Class A-4 Certificateholders and the Class A-5
                  Certificate-holders on such Distribution Date.

                                 (b) All references above to the Certificate
Principal Balance of any Class of Certificates shall be to the Certificate
Principal Balance of such Class immediately prior to the relevant Distribution
Date. All principal distributed with respect to the Class A Certificates
pursuant to Sections 4.01(a)(ii), 4.01(a)(iv) and 4.01(a)(vi) shall be
distributed in the following order: first, to the Holders of the Class A-5
Certificates, to the extent of the least of (x) the Principal Distribution
Amount, (y) the Class A-5 Certificate Principal Balance and (z) the Class A-5
Lockout Distribution Amount; second, to the Holders of the Class A-1
Certificates, to reduce the Class A-1 Certificate Principal Balance to zero;
third, to the Holders of the Class A-2 Certificates, to reduce the Class A-2
Certificate Principal Balance to zero; fourth, to the Holders of the Class A-3
Certificates, to reduce the Class A-3 Principal Balance to zero; fifth, to the
Holders of the Class A-4 Certificates, to reduce the Class A-4 Certificate
Principal Balance to zero; and sixth, to the Holders of the Class A-5
Certificates, to reduce the Class A-5 Principal Balance to zero. In addition to
making the distributions required pursuant to Section 4.01(a), on each
Distribution Date for which there exists a Deficiency Amount, the Trustee shall
withdraw from the Distribution Account any amount therein that was transferred
from the Policy Payments Account to the Distribution Account pursuant to Section
9.04 and distribute to the Holders of the Class A Certificates (i) an amount
equal to any amount required to be paid to such Class pursuant to Section
4.01(a)(i) for such Distribution Date remaining unpaid after giving effect to
all distributions made pursuant to Section 4.01(a) for such Distribution Date,
(ii) an amount equal to any Remaining Overcollateralization Deficit on such
Distribution Date after giving effect to all distributions made pursuant to
Section 4.01(a) for such Distribution Date and (iii) without duplication, any
other amount constituting a Deficiency Amount.

                  (c) Each Holder of a Certificate, by its acceptance of such
Certificate, hereby agrees that, in the event any distribution is made to any
Holder of a Class A Certificate from amounts paid under the Policy, (i) the
Certificate Insurer shall be 


                                       71
<PAGE>

subrogated in the manner herein provided to the rights of the Holder of such
Class A Certificate to receive from amounts on deposit in the Distribution
Account the distributions allocable to principal and interest that would have
been distributable to such Holder if no such distribution to such Holder had
been made from amounts paid under the Policy; and (ii) in addition to the rights
of the Class A Certificateholders that the Certificate Insurer may exercise in
accordance with the provisions of Section 9.01, the Certificate Insurer may
exercise any option, vote, right, power or the like with respect to each Class A
Certificate for which Cumulative Insurance Payments are outstanding.

                  (d) All distributions made with respect to each Class of
Certificates on each Distribution Date shall be allocated pro rata among the
outstanding Certificates in such Class based on their respective Percentage
Interests. Payments in respect of each Class of Certificates on each
Distribution Date will be made to the Holders of the respective Class of record
on the related Record Date (except as otherwise provided in Section 4.01(f) or
Section 10.01 respecting the final distribution on such Class), based on the
aggregate Percentage Interest represented by their respective Certificates. So
long as the Book-Entry Certificates are registered in the name of the Depository
or its nominee, the Trustee shall make all distributions on such Certificates by
wire transfers of immediately available funds to the Depository or its nominee.
In the case of Certificates issued in fully-registered, certificated form,
distributions shall be made by wire transfer of immediately available funds to
the account of any such Holder at a bank or other entity having appropriate
facilities therefor, if such Holder shall have so notified the Trustee in
writing at least five Business Days prior to the Record Date immediately prior
to such Distribution Date and is the registered owner of Certificates having an
initial aggregate Certificate Principal Balance that is in excess of the lesser
of (i) $5,000,000 or (ii) two-thirds of the initial Class Certificate Balance
(or, in the case of the Class R Certificates, a 66% Percentage Interest) of such
Class of Certificates, or otherwise by check mailed by first class mail to the
address of such Holder appearing in the Certificate Register. The Trustee may
deduct a reasonable wire transfer fee from any payment made by wire transfer.
The final distribution on each Certificate will be made in like manner, but only
upon presentment and surrender of such Certificate at the Corporate Trust Office
or such other location specified in the notice to Certificateholders of such
final distribution. Payments to the Certificate Insurer on any Distribution Date
will be made by wire transfer of immediately available funds to the account
designated by the Certificate Insurer.

                  Each distribution with respect to a Book-Entry Certificate
shall be paid to the Depository, as Holder thereof, and the Depository shall be
responsible for crediting the amount of such distribution to the accounts of its
Depository Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such distribution to
the Certificate Owners that it represents and to each indirect participating
brokerage firm (a "brokerage firm" or "indirect participating firm") for which
it acts as agent. Each brokerage firm shall be responsible for disbursing funds
to the Certificate Owners that it represents. None of the Trustee, the
Certificate Registrar, 


                                       72
<PAGE>

the Depositor or the Servicer shall have any responsibility therefor except as
otherwise provided by this Agreement or applicable law.

                  (e) The rights of the Certificateholders to receive
distributions in respect of the Certificates, and all interests of the
Certificateholders in such distributions, shall be as set forth in this
Agreement. Neither the Holders of any Class of Certificates nor the Trustee nor
the Servicer shall in any way be responsible or liable to the Holders of any
other Class of Certificates in respect of amounts properly previously
distributed on the Certificates.

                  (f) Except as otherwise provided in Section 10.01, whenever
the Trustee expects that the final distribution with respect to any Class of
Certificates will be made on the next Distribution Date, the Trustee shall, no
later than three (3) Business Days after the related Determination Date, mail to
each Holder on such date of such Class of Certificates and to the Certificate
Insurer a notice to the effect that:

                                  (i) the Trustee expects that the final
                  distribution with respect to such Class of Certificates will
                  be made on such Distribution Date but only upon presentation
                  and surrender of such Certificates at the office of the
                  Trustee therein specified, and

                                 (ii) no interest shall accrue on such
                  Certificates from and after the end of the related Interest
                  Accrual Period.

Any funds not distributed to any Holder or Holder of Certificates of such Class
on such Distribution Date because of the failure of such Holder or Holders to
tender their Certificates shall, on such date, be set aside and held in trust
and credited to the account of the appropriate non-tendering Holder or Holders.
If any Certificate as to which notice has been given pursuant to this Section
4.01(f) shall not have been surrendered for cancellation within six months after
the time specified in such notice, the Trustee shall mail a second notice to the
remaining non-tendering Certificateholders to surrender their Certificates for
cancellation in order to receive the final distribution with respect thereto. If
within one year after the second notice all such Certificates shall not have
been surrendered for cancellation, the Trustee shall, directly or through an
agent, contact the remaining non-tendering Certificateholders concerning
surrender of their Certificates in the manner reasonably specified to the
Trustee by the Servicer in writing. The costs and expenses of maintaining the
funds in trust and of contacting such Certificateholders shall be paid out of
the assets so held in trust for such Certificateholders. If in one year after
the second notice any such Certificates shall not have been surrendered for
cancellation, the Servicer shall pay to the Certificate Insurer any amount of
such funds that were paid by the Certificate Insurer under the Policy but shall
continue to hold any remaining funds for the benefit of the non-tendering
Certificateholders, and such Certificateholders shall thereafter look solely to
the Servicer for payment thereof, and all liability of the Certificate Insurer
with respect to such trust funds shall thereupon cease. No interest 


                                       73
<PAGE>

shall accrue or be payable to any Certificateholder on any amount held in trust
by the Servicer as a result of such Certificateholder's failure to surrender its
Certificate(s) for final payment thereof in accordance with this Section
4.01(f).

                  SECTION 4.02. Statements to Certificateholders.

                  On each Servicer Remittance Date, the Servicer shall deliver
to the Trustee, the Certificate Insurer and the Rating Agencies by telecopy (or
by such other means as the Servicer and the Trustee, the Certificate Insurer or
the Rating Agencies, as the case may be, may agree from time to time) a report
prepared by the Servicer as to the distributions to be made on the related
Distribution Date and shall forward to the Trustee by overnight mail a computer
readable magnetic tape or diskette of such report. Both reports (each a
"Remittance Report") shall contain the following information:

                  1. the amount of the distribution to be made on such
                  Distribution Date to the Holders of each class of Class A
                  Certificates allocable to principal;

                  2. the amount of the distribution to be made on such
                  Distribution Date to the Holders of each class of Class A
                  Certificates allocable to interest;

                  3. the aggregate amount of servicing compensation received by
                  the Servicer during the related Collection Period and such
                  other customary information within the knowledge of the
                  Trustee as the Trustee deems necessary or desirable, or which
                  a Certificateholder reasonably requests, to enable
                  Certificateholders to prepare their tax returns;

                  4. the Guaranteed Distribution for such Distribution Date and
                  the respective provisions thereof allocable to principal and
                  interest;

                  5. the Available Distribution Amount for such Distribution
                  Date;

                  6. the amount, if any, by which the Guaranteed Distribution
                  for such Distribution Date exceeds the Available Distribution
                  Amount expected to be on deposit in the Distribution Account
                  on such Distribution Date;

                  7. the amount of Monthly Advances to be made by the Servicer
                  in respect of the related Distribution Date, the aggregate
                  amount of Monthly Advances outstanding after giving effect to
                  such Monthly Advances, and the aggregate amount of
                  Nonrecoverable Monthly Advances in respect of such
                  Distribution Date;


                                       74
<PAGE>

                  8. with respect to any reimbursement to be made to the
                  Certificate Insurer on such Distribution Date pursuant to
                  Section 4.01(a)(iv), (xi) and (xvi), the amount, if any,
                  allocable to principal and the amount allocable to interest;

                  9. Cumulative Insurance Payments after giving effect to the
                  distributions to be made on such Distribution Date;

                  10. the Delinquency Percentage for the related Collection
                  Period;

                  11. the Cumulative Loss Percentage for such Distribution Date;

                  12. the amount of any Insurance Payment to be made to Class A
                  Certificateholders on such Distribution Date, the amount of
                  any reimbursement payment to be made to the Certificate
                  Insurer on such Distribution Date pursuant to Section
                  4.01(a)(iii) and the amount of Cumulative Insurance Payments
                  after giving effect to any such Insurance Payment to Class A
                  Certificateholders or any such reimbursement payment to the
                  Certificate Insurer;

                  13. the aggregate Stated Principal Balance of the Mortgage
                  Loans and any REO Properties at the close of business on such
                  Distribution Date;

                  14. the number, aggregate principal balance, weighted average
                  remaining term to maturity and weighted average Mortgage Rate
                  of the Mortgage Loans as of the related Due Date;

                  15. the number and aggregate unpaid principal balance of
                  Mortgage Loans (a) 30 days past due, (b) 60 days past due, (c)
                  90 or more days past due and (d) as to which foreclosure
                  proceedings have been commenced;

                  16. with respect to any Mortgage Loan that became an REO
                  Property during the preceding calendar month, the loan number
                  of such Mortgage Loan, the unpaid principal balance and the
                  Stated Principal Balance of such Mortgage Loan as of the date
                  it became an REO Property;

                  17. the book value of any REO Property as of the close of
                  business on the last Business Day of the calendar month
                  preceding the Distribution Date;

                  18. the aggregate amount of Principal Prepayments made during
                  the related Collection Period;


                                       75
<PAGE>

                  19. the aggregate amount of Realized Losses incurred during
                  the related Collection Period;

                  20. the aggregate amount of extraordinary Trust Fund expenses
                  withdrawn from the Collection Account or the Distribution
                  Account for such Distribution Date;

                  21. the Class A-1 Certificate Principal Balance, Class A-2
                  Certificate Principal Balance, Class A-3 Certificate Principal
                  Balance, Class A-4 Certificate Principal Balance and Class A-5
                  Certificate Principal Balance, after giving effect to the
                  distributions to be made on such Distribution Date;

                  22. the Certificate Factor for each such Class of Certificates
                  applicable to such Distribution Date;

                  23. the Interest Distribution Amount in respect of the Class A
                  Certificates for such Distribution Date and the respective
                  portions thereof, if any, paid under the Policy or (in the
                  event of a Deficiency Event) remaining unpaid following the
                  distributions to be made in respect of such Certificates on
                  such Distribution Date;

                  24. the aggregate amount of any Prepayment Interest Shortfalls
                  for such Distribution Date, to the extent not covered by
                  payments by the Servicer pursuant to Section 3.24;

                  25. the aggregate amount of Relief Act Interest Shortfalls for
                  such Distribution Date;

                  26. the Required Subordinated Amount for such Distribution
                  Date;

                  27. the Subordination Increase Amount, if any, for such
                  Distribution Date;

                  28. the Subordination Reduction Amount, if any, for such
                  Distribution Date; and

                  29. the amount of the distribution to be made on such
                  Distribution Date to the Holders of the Class R Certificates.

                  In the case of information furnished pursuant to clauses (1)
through (3) above, the amounts shall be expressed as a dollar amount per Single
Certificate of the relevant Class.


                                       76
<PAGE>

                  The Trustee shall forward such Remittance Report to each
Holder of the Class A Certificates on each Distribution Date. To the extent that
there are inconsistencies between the telecopy of the Remittance Report and the
hard copy thereof and information set forth in the computer tape or other media
provided by the Servicer hereunder, the Trustee shall be entitled to rely upon
the telecopy.

                  Within a reasonable period of time after the end of each
calendar year, the Servicer shall furnish to the Trustee, and the Trustee shall
forward to each Person who at any time during the calendar year was a Holder of
a Regular Certificate (a) a statement containing the information set forth in
clauses (1) through (3) above, aggregated for such calendar year or applicable
portion thereof during which such person was a Certificateholder and (b) such
information contained in the Remittance Reports as required to enable the
Holders of the Regular Certificates to prepare their tax returns. Such
obligation of the Servicer shall be deemed to have been satisfied to the extent
that substantially comparable information shall be provided by the Servicer
pursuant to any requirements of the Code as from time to time are in force.

                  On each Distribution Date, the Trustee shall forward to the
Depositor, to each Holder of a Residual Certificate, to the Certificate Insurer
and to the Servicer, a copy of the reports forwarded to the Class A
Certificateholders on such Distribution Date and, if different from the amounts
stated in the Remittance Report, a statement setting forth the amounts, if any,
actually distributed with respect to the Residual Certificates, respectively, on
such Distribution Date.

                  Within a reasonable period of time after the end of each
calendar year, the Servicer shall furnish to the Trustee, and the Trustee shall
forward to each Person who at any time during the calendar year was a Holder of
a Residual Certificate a statement setting forth the amount, if any, actually
distributed with respect to the Residual Certificates, as appropriate,
aggregated for such calendar year or applicable portion thereof during which
such Person was a Certificateholder.

                  Upon request, the Servicer shall furnish to the Trustee, and
the Trustee shall forward to each Certificateholder, during the term of this
Agreement, such periodic, special, or other reports or information, whether or
not provided for herein, as shall be reasonable with respect to the
Certificateholder, or otherwise with respect to the purposes of this Agreement,
all such reports or information to be provided at the expense of the
Certificateholder in accordance with such reasonable and explicit instructions
and directions as the Certificateholder may provide. For purposes of this
Section 4.02, the Trustee's duties are limited to the extent that the Trustee
receives timely reports as required from the Servicer.


                                       77
<PAGE>

                  SECTION 4.03. [Reserved]; Monthly Advances.

                  (a) [Reserved]

                  (b) The amount of Monthly Advances to be made by the Servicer
for any Distribution Date shall equal, subject to Section 4.03(d), the sum of
(i) the aggregate amount of Monthly Payments allocable to interest (with each
interest portion thereof net of the related Servicing Fee), due during the
related Collection Period in respect of the Mortgage Loans, which Monthly
Payments were delinquent as of the close of business on the related
Determination Date and (ii) with respect to each REO Property, which REO
Property was acquired during or prior to the related Collection Period and as to
which REO Property an REO Disposition did not occur during the related
Collection Period, an amount equal to the excess, if any, of the REO Imputed
Interest on such REO Property for the most recently ended calendar month, over
the net income from such REO Property transferred to the Distribution Account
pursuant to Section 3.23 for distribution on such Distribution Date. For
purposes of the preceding sentence, the Monthly Payment on each Balloon Mortgage
Loan with a delinquent Balloon Payment is equal to the assumed monthly interest
payment that would have been due on the related Due Date based on the original
principal amortization schedule for such Balloon Mortgage Loan.

                  On or before 3:00 p.m. New York time on the Servicer
Remittance Date, the Servicer shall remit in immediately available funds to the
Trustee for deposit in the Distribution Account an amount equal to the aggregate
amount of Monthly Advances, if any, to be made in respect of the Mortgage Loans
and REO Properties for the related Distribution Date either (i) from its own
funds or (ii) from the Collection Account, to the extent of funds held therein
for future distribution (in which case it will cause to be made an appropriate
entry in the records of the Collection Account that amounts held for future
distribution have been, as permitted by this Section 4.03, used by the Servicer
in discharge of any such Monthly Advance) or (iii) in the form of any
combination of (i) and (ii) aggregating the total amount of Monthly Advances to
be made by the Servicer with respect to the Mortgage Loans and REO Properties.
Any amounts held for future distribution and so used shall be appropriately
reflected in the Servicer's records and replaced by the Servicer by deposit in
the Collection Account on or before any future Servicer Remittance Date to the
extent that the Available Distribution Amount for the related Distribution Date
(determined without regard to Monthly Advances to be made on the Servicer
Remittance Date) shall be less than the total amount that would be distributed
to the Classes of Certificateholders pursuant to Section 4.01 on such
Distribution Date if such amounts held for future distributions had not been so
used to make Monthly Advances. The Trustee will provide notice to the Servicer
and the Certificate Insurer by telecopy by the close of business on any Servicer
Remittance Date in the event that the amount remitted by the Servicer to the
Trustee on such date is less than the Monthly Advances required to be made by
the Servicer for the related Distribution Date.


                                       78
<PAGE>

                  (c) The obligation of the Servicer to make such Monthly
Advances is mandatory, notwithstanding any other provision of this Agreement but
subject to (d) below, and, with respect to any Mortgage Loan or REO Property,
shall continue until a Final Recovery Determination in connection therewith or
the removal thereof from the Trust Fund pursuant to any applicable provision of
this Agreement, except as otherwise provided in this Section.

                  (d) Notwithstanding anything herein to the contrary, no
Monthly Advance or Servicing Advance shall be required to be made hereunder by
the Servicer if such Monthly Advance or Servicing Advance would, if made,
constitute a Nonrecoverable Monthly Advance or Servicing Advance. The
determination by the Servicer that it has made a Nonrecoverable Monthly Advance
or that any proposed Monthly Advance, if made, would constitute a Nonrecoverable
Monthly Advance, shall be evidenced by an Officers' Certificate of the Servicer
delivered to the Depositor, the Trustee and the Certificate Insurer.

                  (e) If, at the close of business on the third Business Day
prior to any Distribution Date, the funds on deposit in the Distribution Account
are less than the Guaranteed Distribution for such Distribution Date, the
Trustee shall give notice by telephone or telecopy of the amount of such
deficiency, confirmed in writing in the form set forth as Exhibit A to the
Policy, to the Certificate Insurer and the Fiscal Agent (as defined in the
Policy), if any, at or before 10:00 a.m., New York time, on the second Business
Day prior to such Distribution Date.

                  SECTION 4.04. Determination of Realized Losses.

                  (a) Prior to each Determination Date, the Servicer shall
determine as to each Mortgage Loan and REO Property, the total amount of
Realized Losses, if any, incurred in connection with any Final Recovery
Determinations made during the related Collection Period. Prior to each
Determination Date, the Servicer shall also determine as to each Mortgage Loan:
(i) the total amount of Realized Losses, if any, incurred in connection with any
Deficient Valuations made during the related Collection Period; and (ii) the
total amount of Realized Losses, if any, incurred in connection with Debt
Service Reductions in respect of Monthly Payments due during the related
Collection Period. Such information shall be evidenced by an Officers'
Certificate delivered to the Trustee and the Certificate Insurer by the Servicer
prior to the Determination Date immediately following the end of the Collection
Period during which any such Realized Loss was incurred.

                  SECTION 4.05. Compliance with Withholding Requirements.

                  Notwithstanding any other provision of this Agreement, the
Trustee shall comply with all federal withholding requirements respecting
payments to Certificateholders of interest or original issue discount that the
Trustee reasonably 


                                       79
<PAGE>

                                                                        
                                                                        
believes are applicable under the Code. The consent of Certificateholders shall
not be required for such withholding. In the event the Trustee does withhold any
amount from interest or original issue discount payments or advances thereof to
any Certificateholder pursuant to federal withholding requirements, the Trustee
shall indicate the amount withheld to such Certificateholders.

                                   ARTICLE V

                                THE CERTIFICATES

                  SECTION 5.01. The Certificates.

                  (a) The Certificates in the aggregate will represent the
entire beneficial ownership interest in the Mortgage Loans and all other assets
included in the Trust Fund. At the Closing Date, the Class A Certificate
Principal Balance will be equal to or less than the aggregate principal balance
of the Mortgage Loans in the Mortgage Pool as of the Cut-off Date.

                  The Certificates will be substantially in the forms annexed
hereto as Exhibits A-1 through A-6. The Certificates of each Class will be
issuable in registered form only, in denominations of authorized Percentage
Interests as described in the definition thereof. Each Certificate will share
ratably in all rights of the related Class.

                  Upon original issue, the Certificates shall be executed and
delivered by the Trustee and the Trustee shall cause the Certificates to be
authenticated by the Certificate Registrar to or upon the order of the
Depositor. The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an authorized signatory. Certificates bearing the
manual or facsimile signatures of individuals who were at any time the proper
officers of the Trustee shall bind the Trustee to the authentication and
delivery of such Certificates, notwithstanding that such individuals or any of
them have ceased to hold such offices or did not hold such offices at the date
of such Certificates. No Certificate shall be entitled to any benefit under this
Agreement or be valid for any purpose, unless there appears on such Certificate
a certificate of authentication substantially in the form provided herein
executed by the Certificate Registrar by manual signature, and such certificate
of authentication shall be conclusive evidence, and the only evidence, that such
Certificate has been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication.

                  (b) The Class A Certificates shall initially be issued as one
or more Certificates registered in the name of the Depository or its nominee
and, except as provided below, registration of such Certificates may not be
transferred by the Trustee except to another Depository that agrees to hold such
Certificates for the respective Certificate Owners with Ownership Interests
therein. The Certificate Owners shall hold 


                                       80
<PAGE>

their respective Ownership Interests in and to such Certificates through the
book-entry facilities of the Depository and, except as provided below, shall not
be entitled to definitive, fully registered Certificates ("Definitive
Certificates") in respect of such Ownership Interests. All transfers by
Certificate Owners of their respective Ownership Interests in the Book-Entry
Certificates shall be made in accordance with the procedures established by the
Depository Participant or brokerage firm representing such Certificate Owner.
Each Depository Participant shall only transfer the Ownership Interests in the
Book-Entry Certificates of Certificate Owners it represents or of brokerage
firms for which it acts as agent in accordance with the Depository's normal
procedures.

                  The Trustee, the Servicer, the Depositor and the Certificate
Insurer may for all purposes (including the making of payments due on the
Book-Entry Certificates) deal with the Depository as the authorized
representative of the Certificate Owners with respect to the Book-Entry
Certificates for the purposes of exercising the rights of Certificateholders
hereunder. The rights of Certificate Owners with respect to the Book-Entry
Certificates shall be limited to those established by law and agreements between
such Certificate Owners and the Depository Participants and brokerage firms
representing such Certificate Owners. Multiple requests and directions from, and
votes of, the Depository as Holder of the Book-Entry Certificates with respect
to any particular matter shall not be deemed inconsistent if they are made with
respect to different Certificate Owners. The Trustee may establish a reasonable
record date in connection with solicitations of consents from or voting by
Certificateholders and shall give notice to the Depository of such record date.

                  If (i)(A) the Depositor or the Depository advises the Trustee
in writing that the Depository is no longer willing or able to properly
discharge its responsibilities as Depository, and (B) the Depositor is unable to
locate a qualified successor, (ii) the Depositor at its option advises the
Trustee in writing that it elects to terminate the book-entry system through the
Depository or (iii) after the occurrence of a Servicer Event of Default,
Certificate Owners representing in the aggregate not less than 51% of the
Ownership Interests of the Book-Entry Certificates advise the Trustee through
the Depository, in writing, that the continuation of a book-entry system through
the Depository is no longer in the best interests of the Certificate Owners, the
Trustee shall notify all Certificate Owners, through the Depository, of the
occurrence of any such event and of the availability of Definitive Certificates
to Certificate Owners requesting the same. Upon surrender to the Trustee of the
Book-Entry Certificates by the Depository, accompanied by registration
instructions from the Depository for registration of transfer, the Trustee shall
issue the Definitive Certificates. Such Definitive Certificates will be issued
in minimum denominations of $1,000. None of the Depositor, the Servicer or the
Trustee shall be liable for any delay in the delivery of such instructions and
may conclusively rely on, and shall be protected in relying on, such
instructions. Upon the issuance of Definitive Certificates all references herein
to obligations imposed upon or to be performed by the Depository shall be deemed
to be imposed upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates, and the


                                       81
<PAGE>

Trustee shall recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

                  SECTION 5.02. Registration of Transfer and Exchange of
                                Certificates.

                  (a) The Trustee shall cause to be kept at one of the offices
or agencies to be appointed by the Trustee in accordance with the provisions of
Section 8.11 a Certificate Register for the Certificates in which, subject to
such reasonable regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges of Certificates
as herein provided. The Trustee will initially serve as Certificate Registrar
for the purpose of registering Certificates and transfers and exchanges of
Certificates as herein provided. The Certificate Registrar may appoint, by a
written instrument delivered to the Servicer and the Depositor, any other bank
or trust company to act as Certificate Registrar under such conditions as the
predecessor Certificate Registrar may prescribe, provided that the predecessor
Certificate Registrar shall not be relieved of any of its duties or
responsibilities hereunder by reason of such appointment. If the Trustee shall
at any time not be the Certificate Registrar, the Trustee shall have and
maintain the right to inspect the Certificate Register or to obtain a copy
thereof at all reasonable times, and to rely conclusively upon a certificate of
the Certificate Registrar as to the information set forth in the Certificate
Register.

                  (b) No transfer of any Residual Certificate shall be made
unless that transfer is made pursuant to an effective registration statement
under the Securities Act of 1933, as amended (the "1933 Act"), and effective
registration or qualification under applicable state securities laws, or is made
in a transaction that does not require such registration or qualification. In
the event that such a transfer of a Residual Certificate is to be made without
registration or qualification, the Trustee and the Certificate Registrar shall
each require receipt of: (i) if such transfer is purportedly being made in
reliance upon Rule 144A under the 1933 Act, written certifications from the
Certificateholder desiring to effect the transfer and from such
Certificateholder's prospective transferee, substantially in the forms attached
hereto as Exhibit F-1; and (ii) in all other cases, an Opinion of Counsel
satisfactory to it that such transfer may be made without such registration
under the 1933 Act (which Opinion of Counsel shall not be an expense of the
Trust Fund or of the Depositor, the Trustee or the Servicer in its capacity as
such), together with copies of the written certification(s) of the
Certificateholder desiring to effect the transfer and/or such
Certificateholder's prospective transferee upon which such Opinion of Counsel is
based, if any. None of the Depositor, the Certificate Registrar or the Trustee
is obligated to register or qualify the Residual Certificates under the 1933 Act
or any other securities laws or to take any action not otherwise required under
this Agreement to permit the transfer of such Certificates without registration
or qualification. Any Certificateholder desiring to effect the transfer of a
Residual Certificate shall, and does hereby agree to, indemnify the Trustee, the
Depositor, the Certificate Registrar, the Servicer and the Certificate Insurer
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such federal and state laws.


                                       82
<PAGE>

                  (c) No transfer of a Residual Certificate or any interest
therein shall be made unless the prospective transferee of any Residual
Certificate certifies that it is not (i) an employee benefit plan or other
retirement arrangement, including individual retirement accounts and annuities,
Keogh plans and collective investment funds and separate accounts in which such
plans, accounts or arrangements are invested, that is subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or the Code (each,
a "Plan") or (ii) a Person who is directly or indirectly purchasing the Residual
Certificate or interest therein on behalf of, as named fiduciary of, as trustee
of, or with assets of, a Plan.

                  (d) (i) Each Person who has or who acquires any Ownership
Interest in a Residual Certificate shall be deemed by the acceptance or
acquisition of such Ownership Interest to have agreed to be bound by the
following provisions and to have irrevocably authorized the Trustee or its
designee under clause (iii)(A) below to deliver payments to a Person other than
such Person and to negotiate the terms of any mandatory sale under clause
(iii)(B) below and to execute all instruments of Transfer and to do all other
things necessary in connection with any such sale. The rights of each Person
acquiring any Ownership Interest in a Residual Certificate are expressly subject
to the following provisions:

                                    (A) Each Person holding or acquiring any
                           Ownership Interest in a Residual Certificate shall be
                           a Permitted Transferee and shall promptly notify the
                           Trustee of any change or impending change in its
                           status as a Permitted Transferee.

                                    (B) In connection with any proposed Transfer
                           of any Ownership Interest in a Residual Certificate,
                           the Trustee shall require delivery to it, and shall
                           not register the Transfer of any Residual Certificate
                           until its receipt of, an affidavit agreement (a
                           "Transfer Affidavit and Agreement" attached hereto as
                           Exhibit F-2) from the proposed Transferee, in form
                           and substance satisfactory to the Trustee,
                           representing and warranting, among other things, that
                           such Transferee is a Permitted Transferee, that it is
                           not acquiring its Ownership Interest in the Residual
                           Certificate that is the subject of the proposed
                           Transfer as a nominee, trustee or agent for any
                           Person that is not a Permitted Transferee, that for
                           so long as it retains its Ownership Interest in a
                           Residual Certificate, it will endeavor to remain a
                           Permitted Transferee, and that it has reviewed the
                           provisions of this Section 5.02(d) and agrees to be
                           bound by them.

                                    (C) Notwithstanding the delivery of a
                           Transfer Affidavit and Agreement by a proposed
                           Transferee under clause (B) above, if a Responsible
                           Officer of the Trustee who is assigned to this


                                       83
<PAGE>

                           transaction has actual knowledge that the proposed
                           Transferee is not a Permitted Transferee, no Transfer
                           of an Ownership Interest in a Residual Certificate to
                           such proposed Transferee shall be effected.

                                    (D) Each Person holding or acquiring any
                           Ownership Interest in a Residual Certificate shall
                           agree (x) to require a Transfer Affidavit and
                           Agreement (in the form attached hereto as Exhibit
                           F-2) from any other Person to whom such Person
                           attempts to transfer its Ownership Interest in a
                           Residual Certificate and (y) not to transfer its
                           Ownership Interest unless it provides a Transferor
                           Affidavit (in the form attached hereto as Exhibit
                           F-2) to the Trustee stating that, among other things,
                           it has no actual knowledge that such other Person is
                           not a Permitted Transferee.

                                    (E) Each Person holding or acquiring an
                           Ownership Interest in a Residual Certificate, by
                           purchasing an Ownership Interest in such Certificate,
                           agrees to give the Trustee written notice that it is
                           a "pass through interest holder" within the meaning
                           of temporary Treasury regulation Section
                           1.67-3T(a)(2)(i)(A) immediately upon acquiring an
                           Ownership Interest in a Residual Certificate, if it
                           is, or is holding an Ownership Interest in a Residual
                           Certificate on behalf of, a "pass-through interest
                           holder."

                                 (ii) The Trustee will register the Transfer of
                  any Residual Certificate only if it shall have received the
                  Transfer Affidavit Agreement and all of such other documents
                  as shall have been reasonably required by the Trustee as a
                  condition to such registration. In addition, no Transfer of a
                  Residual Certificate shall be made unless the Trustee shall
                  have received a representation letter from the Transferee of
                  such Certificate to the effect that such Transferee is a
                  Permitted Transferee.

                                (iii) (A) If any purported Transferee shall
                  become a Holder of a Residual Certificate in violation of the
                  provisions of this Section 5.02(d), then the last preceding
                  Permitted Transferee shall be restored, to the extent
                  permitted by law, to all rights as holder thereof retroactive
                  to the date of registration of such Transfer of such Residual
                  Certificate. The Trustee shall be under no liability to any
                  Person for any registration of Transfer of a Residual
                  Certificate that is in fact not permitted by this Section
                  5.02(d) or for making any payments due on such Certificate to
                  the holder thereof or for taking any other action with respect
                  to such holder under the provisions of this Agreement.


                                       84
<PAGE>

                                    (B) If any purported Transferee shall become
                           a holder of a Residual Certificate in violation of
                           the restrictions in this Section 5.02(d) and to the
                           extent that the retroactive restoration of the rights
                           of the holder of such Residual Certificate as
                           described in clause (iii)(A) above shall be invalid,
                           illegal or unenforceable, then the Trustee shall have
                           the right, without notice to the holder or any prior
                           holder of such Residual Certificate, to sell such
                           Residual Certificate to a purchaser selected by the
                           Trustee on such terms as the Trustee may choose. Such
                           purported Transferee shall promptly endorse and
                           deliver each Residual Certificate in accordance with
                           the instructions of the Trustee. Such purchaser may
                           be the Trustee itself or any Affiliate of the
                           Trustee. The proceeds of such sale, net of the
                           commissions (which may include commissions payable to
                           the Trustee or its Affiliates), expenses and taxes
                           due, if any, will be remitted by the Trustee to such
                           purported Transferee. The terms and conditions of any
                           sale under this clause (iii)(B) shall be determined
                           in the sole discretion of the Trustee, and the
                           Trustee shall not be liable to any Person having an
                           Ownership Interest in a Residual Certificate as a
                           result of its exercise of such discretion.

                                 (iv) The Trustee shall make available to the
                  Internal Revenue Service and those Persons specified by the
                  REMIC Provisions all information necessary to compute any tax
                  imposed (A) as a result of the Transfer of an Ownership
                  Interest in a Residual Certificate to any Person who is a
                  Disqualified Organization, including the information described
                  in Treasury regulations sections 1.860D-1(b)(5) and
                  1.860E-2(a)(5) with respect to the "excess inclusions" of such
                  Residual Certificate and (B) as a result of any regulated
                  investment company, real estate investment trust, common trust
                  fund, partnership, trust, estate or organization described in
                  Section 1381 of the Code that holds an Ownership Interest in a
                  Residual Certificate having as among its record holders at any
                  time any Person which is a Disqualified Organization.
                  Reasonable compensation for providing such information may be
                  accepted by the Trustee.

                                  (v) The provisions of this Section 5.02(d) set
                  forth prior to this subsection (v) may be modified, added to
                  or eliminated, provided that there shall have been delivered
                  to the Trustee at the expense of the party seeking to modify,
                  add to or eliminate any such provision the following:

                                    (A) written notification from each Rating
                           Agency to the effect that the modification, addition
                           to or elimination of such provisions will not cause
                           such Rating Agency to downgrade its then-current
                           ratings of any Class of Certificates; and


                                       85
<PAGE>

                                    (B) an Opinion of Counsel, in form and
                           substance satisfactory to the Trustee, to the effect
                           that such modification of, addition to or elimination
                           of such provisions will not cause the REMIC Trust to
                           cease to qualify as a REMIC and will not cause the
                           REMIC Trust to be subject to an entity-level tax
                           caused by the Transfer of any Residual Certificate to
                           a Person that is not a Permitted Transferee or (y) a
                           Person other than the prospective transferee to be
                           subject to a REMIC-tax caused by the Transfer of a
                           Residual Certificate to a Person that is not a
                           Permitted Transferee.

                  (e) Subject to the preceding subsections, upon surrender for
registration of transfer of any Certificate at any office agency of the Trustee
maintained for such purpose pursuant to Section 8.11, the Trustee shall execute
and the Certificate Registrar shall authenticate and deliver, in the name of the
designated Transferee or Transferees, one or more new Certificates of the same
Class of a like aggregate Percentage Interest.

                  (f) At the option of the Holder thereof, any Certificate may
be exchanged for other Certificates of the same Class with authorized
denominations and a like aggregate Percentage Interest, upon surrender of such
Certificate to be exchanged at any office or agency of the Trustee maintained
for such purpose pursuant to Section 8.11. Whenever any Certificates are so
surrendered for exchange the Trustee shall execute and cause the Certificate
Registrar to authenticate and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive. Every Certificate
presented or surrendered for transfer or exchange shall (if so required by the
Trustee) be duly endorsed by, or be accompanied by a written instrument of
transfer in the form satisfactory to the Trustee and the Certificate Registrar
duly executed by, the Holder thereof or his attorney duly authorized in writing.

                  (g) No service charge to the Certificateholders shall be made
for any transfer or exchange of Certificates, but the Trustee may require
payment of a sum sufficient to cover any tax or governmental charge that may be
imposed in connection with any transfer or exchange of Certificates.

                  (h) All Certificates surrendered for transfer and exchange
shall be canceled and destroyed by the Certificate Registrar in accordance with
its customary procedures.

                  (i) The Trustee will cause the Certificate Registrar (unless
the Trustee is acting as Certificate Registrar) to provide notice to the Trustee
of each transfer of a Certificate and to provide the Trustee with an updated
copy of the Certificate Register on the first Business Day in January and June
of each year, commencing January 1998.


                                       86
<PAGE>

                  SECTION 5.03. Mutilated, Destroyed, Lost or Stolen
                                Certificates.

                  If (i) any mutilated Certificate is surrendered to the Trustee
or the Certificate Registrar, or the Trustee and the Certificate Registrar
receive evidence to their satisfaction of the destruction, loss or theft of any
Certificate, and (ii) there is delivered to the Trustee and the Certificate
Registrar such security or indemnity as may be required by them to save each of
them harmless, then, in the absence of actual knowledge by the Trustee or the
Certificate Registrar that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute and deliver, in exchange for or in lieu of
any such mutilated, destroyed, lost or stolen Certificate, a new Certificate of
the same Class and of like denomination and Percentage Interest. Upon the
issuance of any new Certificate under this Section, the Trustee may require the
payment of a sum sufficient to cover any tax or other governmental charge that
may be imposed in relation thereto and any other expenses (including the fees
and expenses of the Certificate Registrar) connected therewith. Any replacement
Certificate issued pursuant to this Section shall constitute complete and
indefeasible evidence of ownership in the Trust Fund created hereunder, as if
originally issued, whether or not the lost, stolen or destroyed Certificate
shall be found at any time.

                  SECTION 5.04. Persons Deemed Owners.

                  The Depositor, the Servicer, the Trustee, the Certificate
Registrar, the Certificate Insurer and any agent of any of them may treat the
Person in whose name any Certificate is registered as the owner of such
Certificate for the purpose of receiving distributions pursuant to Section 4.01
and for all other purposes whatsoever, and none of the Depositor, the Servicer,
the Trustee, the Certificate Registrar or any agent of any of them shall be
affected by notice to the contrary.

                  SECTION 5.05. Certain Available Information.

                  The Trustee shall maintain at its Corporate Trust Office and
make available free of charge during normal business hours for review by any
Holder of a Certificate or any Person identified to the Trustee as a prospective
transferee of a Certificate, originals or copies of the following items: (A)
this Agreement and any amendments hereof entered into pursuant to Section 12.01,
(B) all monthly statements required to be delivered to Certificateholders of the
relevant Class pursuant to Section 4.02 since the Closing Date, and all other
notices, reports, statements and written communications delivered to the
Certificateholders of the relevant Class pursuant to this Agreement since the
Closing Date, (C) all certifications delivered by a Responsible Officer of the
Trustee since the Closing Date pursuant to Section 11.01(h), (D) any and all
Officers' Certificates delivered to the Trustee by the Servicer since the
Closing Date to evidence the Servicer's determination that any Monthly Advance
or Servicing Advance was, or if made, would be a Nonrecoverable Monthly Advance
and (E) any and all Officers' Certificates delivered to the Trustee by the
Servicer since the Closing Date 


                                       87
<PAGE>

pursuant to Section 4.04(a). Copies and mailing of any and all of the foregoing
items will be available from the Trustee upon request at the expense of the
Person requesting the same.

                                   ARTICLE VI

                         THE DEPOSITOR AND THE SERVICER

                  SECTION 6.01. Liability of the Depositor and the Servicer.

                  The Depositor and the Servicer each shall be liable in
accordance herewith only to the extent of the obligations specifically imposed
by this Agreement and undertaken hereunder by the Depositor and the Servicer
herein.

                  SECTION 6.02. Merger or Consolidation of the Depositor or the
                                Servicer.

                  Subject to the following paragraph, the Depositor will keep in
full effect its existence, rights and franchises as a corporation under the laws
of the jurisdiction of its incorporation. Subject to the following paragraph,
the Servicer will keep in full effect its existence, rights and franchises as a
corporation under the laws of the jurisdiction of its incorporation. The
Depositor and the Servicer each will obtain and preserve its qualification to do
business as a foreign corporation in each jurisdiction in which such
qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

                  The Depositor or the Servicer may be merged or consolidated
with or into any Person, or transfer all or substantially all of its assets to
any Person, in which case any Person resulting from any merger or consolidation
to which the Depositor or the Servicer shall be a party, or any Person
succeeding to the business of the Depositor or the Servicer, shall be the
successor of the Depositor or the Servicer, as the case may be, hereunder,
without the execution or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding;
provided, however, that (i) the successor or surviving Person to the Servicer
shall be qualified to service mortgage loans on behalf of FNMA or FHLMC, (ii)
that the Rating Agencies ratings and shadow ratings of the Class A Certificates
in effect immediately prior to such merger or consolidation will not be
qualified, reduced or withdrawn as a result thereof (as evidenced by a letter to
such effect from the Rating Agencies) and (iii) in the case of the Servicer, the
Certificate Insurer delivers its written consent to such successor.


                                       88
<PAGE>

                  SECTION 6.03. Limitation on Liability of the Depositor, the
                                Servicer and Others.

                  None of the Depositor, the Servicer or any of the directors,
officers, employees or agents of the Depositor or the Servicer shall be under
any liability to the Trust Fund or the Certificateholders for any action taken
or for refraining from the taking of any action in good faith pursuant to this
Agreement, or for errors in judgment; provided, however, that this provision
shall not protect the Depositor, the Servicer or any such person against any
breach of warranties, representations or covenants made herein, or against any
specific liability imposed on the Servicer pursuant hereto, or against any
liability which would otherwise be imposed by reason of willful misfeasance, bad
faith or gross negligence in the case of the Depositor, and wilful misfeasance,
bad faith or negligence in the case of the Servicer, in the performance of
duties or by reason of reckless disregard of obligations and duties hereunder.
The Depositor, the Servicer and any director, officer, employee or agent of the
Depositor or the Servicer may rely in good faith on any document of any kind
which, prima facie, is properly executed and submitted by any Person respecting
any matters arising hereunder. The Depositor, the Servicer and any director,
officer, employee or agent of the Depositor or the Servicer shall be indemnified
and held harmless by the Trust Fund against any loss, liability or expense
incurred in connection with any legal action relating to this Agreement or the
Certificates, other than any loss, liability or expense relating to any specific
Mortgage Loan or Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) or any loss,
liability or expense incurred by reason of willful misfeasance, bad faith or
gross negligence in the case of the Depositor, and willful misfeasance, bad
faith or negligence in the case of the Servicer, in the performance of duties
hereunder or by reason of reckless disregard of obligations and duties
hereunder. Neither the Depositor nor the Servicer shall be under any obligation
to appear in, prosecute or defend any legal action unless such action is related
to its respective duties under this Agreement and, in its opinion, does not
involve it in any expense or liability; provided, however, that each of the
Depositor and the Servicer may in its discretion undertake any such action which
it may deem necessary or desirable with respect to this Agreement and the rights
and duties of the parties hereto and the interests of the Certificateholders
hereunder. In such event, unless the Depositor or the Servicer acts without the
consent of the Certificate Insurer prior to a Certificate Insurer Default or
without the consent of Holders of Certificates entitled to at least 51% of the
Voting Rights after a Certificate Insurer Default, the legal expenses and costs
of such action and any liability resulting therefrom (except any loss, liability
or expense incurred by reason of willful misfeasance, bad faith or gross
negligence in the case of the Depositor, and willful misfeasance, bad faith or
negligence in the case of the Servicer, in the performance of duties hereunder
or by reason of reckless disregard of obligations and duties hereunder) shall be
expenses, costs and liabilities of the Trust Fund, and the Depositor and the
Servicer shall be entitled to be reimbursed therefor from the Collection Account
as and to the extent provided in Section 3.11, any such right of reimbursement


                                       89
<PAGE>

being prior to the rights of the Certificateholders to receive any amount in the
Collection Account.

                  SECTION 6.04. Limitation on Resignation of the Servicer.

                  The Servicer shall not resign from the obligations and duties
hereby imposed on it except upon determination that its duties hereunder are no
longer permissible under applicable law. Any such determination pursuant to the
preceding sentence permitting the resignation of the Servicer shall be evidenced
by an Opinion of Counsel to such effect obtained at the expense of the Servicer
and delivered to the Trustee. No resignation of the Servicer shall become
effective until the Trustee or a successor servicer shall have assumed the
Servicer's responsibilities, duties, liabilities (other than those liabilities
arising prior to the appointment of such successor) and obligations under this
Agreement.

                  Except as expressly provided herein, the Servicer shall not
assign or transfer any of its rights, benefits or privileges hereunder to any
other Person, or delegate to or subcontract with, or authorize or appoint any
other Person to perform any of the duties, covenants or obligations to be
performed by the Servicer hereunder. If, pursuant to any provision hereof, the
duties of the Servicer are transferred to a successor servicer, the entire
amount of the Servicing Fee and other compensation payable to the Servicer
pursuant hereto shall thereafter be payable to such successor servicer.

                  SECTION 6.05. Rights of the Depositor and Others in Respect of
                                the Servicer.

                  The Servicer shall afford the Depositor, the Trustee and the
Certificate Insurer, upon reasonable notice, during normal business hours,
access to all records maintained by the Servicer in respect of its rights and
obligations hereunder and access to officers of the Servicer responsible for
such obligations. Upon request, the Servicer shall furnish to the Depositor, the
Trustee and the Certificate Insurer its most recent financial statements and
such other information relating to its capacity to perform its obligations under
this Agreement it possesses. To the extent such information is not otherwise
available to the public, the Depositor, the Trustee and the Certificate Insurer
shall not disseminate any information obtained pursuant to the preceding two
sentences without the Servicer's written consent, except as required pursuant to
this Agreement or to the extent that it is appropriate to do so (i) in working
with legal counsel, auditors, taxing authorities or other governmental agencies
or (ii) pursuant to any law, rule, regulation, order, judgment, writ, injunction
or decree of any court or governmental authority having jurisdiction over the
Depositor, the Trustee, the Certificate Insurer or the Trust Fund, and in either
case, the Depositor, the Certificate Insurer or the Trustee, as the case may be,
shall use its best efforts to assure the confidentiality of any such
disseminated non-public information. The Depositor may, but is not obligated to,
enforce the obligations of the Servicer under this Agreement and may, but is not
obligated to, perform, or cause a 

                                       90
<PAGE>

designee to perform, any defaulted obligation of the Servicer under this
Agreement or exercise the rights of the Servicer under this Agreement; provided
that the Servicer shall not be relieved of any of its obligations under this
Agreement by virtue of such performance by the Depositor or its designee. The
Depositor shall not have any responsibility or liability for any action or
failure to act by the Servicer and is not obligated to supervise the performance
of the Servicer under this Agreement or otherwise.

                                   ARTICLE VII

                                     DEFAULT

                  SECTION 7.01. Servicer Events of Default.

                  "Servicer Event of Default," wherever used herein, means any
one of the following events:

                                  (i) any failure by the Servicer to remit to
                  the Trustee for distribution to the Certificateholders any
                  payment (other than a Monthly Advance required to be made from
                  its own funds on any Servicer Remittance Date pursuant to
                  Section 4.03) required to be made under the terms of the
                  Certificates and this Agreement which continues unremedied for
                  the later of (x) a period of one Business Day after the date
                  upon which written notice of such failure, requiring the same
                  to be remedied, shall have been given to the Servicer by the
                  Depositor, the Certificate Insurer or the Trustee (in which
                  case notice shall be provided by telecopy), or to the
                  Servicer, the Depositor, the Certificate Insurer and the
                  Trustee by the Holders of Certificates entitled to at least
                  25% of the Voting Rights or (y) 5 days; or

                                 (ii) any failure (other than a failure
                  identified in clause (vi) below) on the part of the Servicer
                  duly to observe or perform in any material respect any other
                  of the covenants or agreements on the part of the Servicer
                  contained in the Certificates or in this Agreement which
                  continues unremedied for a period of 30 days (or 10 days in
                  the case of a failure to maintain any insurance policy on any
                  of the Mortgage Loans or Mortgaged Properties) after the
                  earlier of (i) the date on which written notice of such
                  failure, requiring the same to be remedied, shall have been
                  given to the Servicer by the Depositor, the Certificate
                  Insurer or the Trustee, or to the Servicer, the Depositor, the
                  Certificate Insurer and the Trustee by the Holders of
                  Certificates entitled to at least 25% of the Voting Rights and
                  (ii) actual knowledge of such failure by a Servicing Officer
                  of the Servicer; or


                                       91
<PAGE>

                                (iii) a decree or order of a court or agency or
                  supervisory authority having jurisdiction in the premises in
                  an involuntary case under any present or future federal or
                  state bankruptcy, insolvency or similar law or the appointment
                  of a conservator or receiver or liquidator in any insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar proceeding, or for the winding-up or liquidation of
                  its affairs, shall have been entered against the Servicer and
                  such decree or order shall have remained in force undischarged
                  or unstayed for a period of 90 days; or

                                 (iv) the Servicer shall consent to the
                  appointment of a conservator or receiver or liquidator in any
                  insolvency, readjustment of debt, marshalling of assets and
                  liabilities or similar proceedings of or relating to it or of
                  or relating to all or substantially all of its property; or

                                  (v) the Servicer shall admit in writing its
                  inability to pay its debts generally as they become due, file
                  a petition to take advantage of any applicable insolvency or
                  reorganization statute, make an assignment for the benefit of
                  its creditors, or voluntarily suspend payment of its
                  obligations; or

                                 (vi) any failure of the Servicer to make any
                  Monthly Advance on any Servicer Remittance Date required to be
                  made from its own funds pursuant to Section 4.03 or failure to
                  make any payment required pursuant to Section 3.24 which
                  continues unremedied until 3:00 p.m. New York time on the
                  Business Day immediately following the Servicer Remittance
                  Date; or

                                (vii) any breach of a representation or warranty
                  of the Servicer relating to such Servicer's authority to enter
                  into, and its ability to perform its obligations under, this
                  Pooling and Servicing Agreement; or

                                (viii) the occurrence of a Performance Test
                  Violation (as defined in the Insurance Agreement).

Subject to Article IX, if a Servicer Event of Default described in clauses (i)
through (v) and (vii) and (viii) of this Section shall occur, then, and in each
and every such case, so long as such Servicer Event of Default shall not have
been remedied, the Depositor, the Certificate Insurer or the Trustee may, and at
the written direction of the Holders of Certificates entitled to at least 25% of
Voting Rights (with the consent of the Certificate Insurer to the extent there
is no Certificate Insurer Default), the Trustee shall, by notice in writing to
the Servicer (and to the Depositor and the Certificate Insurer if given by the
Trustee or to the Trustee if given by the Depositor or the Certificate Insurer),
terminate all of the rights and obligations of the Servicer in its capacity as
Servicer under this Agreement, to the extent permitted by law, and in and to the
Mortgage Loans and the proceeds thereof. If a Servicer Event of Default
described in clause (vi) hereof shall occur, the Trustee shall, by notice in
writing to the Servicer, the Certificate Insurer and the Depositor, terminate
all of the rights and obligations of the Servicer in its capacity as Servicer
under this Agreement and in and to the Mortgage Loans and the 


                                       92
<PAGE>

proceeds thereof. On or after the receipt by the Servicer of such written
notice, all authority and power of the Servicer under this Agreement, whether
with respect to the Certificates (other than as a Holder of any Certificate) or
the Mortgage Loans or the Policy or otherwise, shall pass to and be vested in
the Trustee pursuant to and under this Section, and, without limitation, the
Trustee is hereby authorized and empowered, as attorney-in-fact or otherwise, to
execute and deliver, on behalf of and at the expense of the Servicer, any and
all documents and other instruments and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement or assignment of
the Mortgage Loans and related documents, or otherwise. The Servicer agrees
promptly (and in any event no later than ten Business Days subsequent to such
notice) to provide the Trustee with all documents and records requested by it to
enable it to assume the Servicer's functions under this Agreement, and to
cooperate with the Trustee in effecting the termination of the Servicer's
responsibilities and rights under this Agreement, including, without limitation,
the transfer within one Business Day to the Trustee for administration by it of
all cash amounts which at the time shall be or should have been credited by the
Servicer to the Collection Account held by or on behalf of the Servicer, the
Distribution Account, the Policy Payments Account or any REO Account or
Servicing Account held by or on behalf of the Servicer or thereafter be received
with respect to the Mortgage Loans or any REO Property serviced by the Servicer
(provided, however, that the Servicer shall continue to be entitled to receive
all amounts accrued or owing to it under this Agreement on or prior to the date
of such termination, whether in respect of Monthly Advances or otherwise, and
shall continue to be entitled to the benefits of Section 6.03 notwithstanding
any such termination). For purposes of this Section 7.01, the Trustee shall not
be deemed to have knowledge of a Servicer Event of Default unless a Responsible
Officer of the Trustee assigned to and working in the Trustee's Corporate Trust
Office has actual knowledge thereof or unless written notice of any event which
is in fact such a Servicer Event of Default is received by the Trustee and such
notice references the Certificates, the Trust Fund or this Agreement.

                  The Servicer hereby covenants and agrees to act as the
Servicer under this Agreement for an initial term, commencing on the Closing
Date and ending on September 26, 1997, which term shall be extendable by the
Certificate Insurer for successive terms of three calendar months thereafter,
until the termination of the Trust Fund pursuant to Article X. Each such notice
of extension (a "Servicer Extension Notice") shall be delivered by the
Certificate Insurer to the Trustee and the Servicer. The Servicer hereby agrees
that, upon its receipt of any such Servicer Extension Notice, the Servicer shall
become bound for the duration of the term covered by such Servicer Extension
Notice to continue as the Servicer subject to and in accordance with the other
provisions of this Agreement. The Trustee agrees that if as of the fifteenth
(15th) day prior to the last day 


                                       93
<PAGE>

of any term of the Servicer the Trustee shall not have received any Servicer
Extension Notice from the Certificate Insurer, the Trustee will within five (5)
days thereafter, give written notice of such non-receipt to the Certificate
Insurer and the Servicer. The failure of the Certificate Insurer to deliver a
Servicer Extension Notice by the end of a calendar term shall result in the
termination of the Servicer. The foregoing provisions of this paragraph shall
not apply to the Trustee in the event the Trustee succeeds to the rights and
obligations of the Servicer and the Trustee shall continue in such capacity
until the earlier of the termination of this Agreement pursuant to Article X or
the appointment of a successor servicer.

                  SECTION 7.02. Trustee to Act; Appointment of Successor.

                  (a) On and after the time the Servicer receives a notice of
termination or the Servicer's term is not extended pursuant to Section 7.01, the
Trustee shall be the successor in all respects to the Servicer in its capacity
as Servicer under this Agreement and the transactions set forth or provided for
herein and shall be subject to all the responsibilities, duties and liabilities
relating thereto and arising thereafter placed on the Servicer (except for any
representations or warranties of the Servicer under this Agreement and its
obligation to deposit amounts in respect of losses pursuant to Section 3.12) by
the terms and provisions hereof including, without limitation, the Servicer's
obligations to make Monthly Advances pursuant to Section 4.03; provided,
however, that if the Trustee is prohibited by law or regulation from obligating
itself to make advances regarding delinquent mortgage loans, then the Trustee
shall not be obligated to make Monthly Advances pursuant to Section 4.03 or to
make payments in respect of Prepayment Interest Shortfalls pursuant to Section
3.24; and provided, further, that any failure to perform such duties or
responsibilities caused by the Servicer's failure to provide information
required by Section 7.01 shall not be considered a default by the Trustee as
successor to the Servicer hereunder. As compensation therefor, the Trustee shall
be entitled to the Servicing Fees and all funds relating to the Mortgage Loans
to which the Servicer would have been entitled if it had continued to act
hereunder. Notwithstanding the above, the Trustee may, if it shall be unwilling
to so act, or shall, if it is unable to so act or if it is prohibited by law
from making advances regarding delinquent mortgage loans or if the Certificate
Insurer or if the Holders of Certificates entitled to at least 51% of the Voting
Rights so request in writing to the Trustee, promptly appoint, with the consent
of the Certificate Insurer, or petition a court of competent jurisdiction to
appoint, an established mortgage loan servicing institution acceptable to each
Rating Agency and the Certificate Insurer and having a net worth of not less
than $15,000,000 and which is a FNMA and FHLMC approved Seller/Servicer, as the
successor to the Servicer under this Agreement in the assumption of all or any
part of the responsibilities, duties or liabilities of the Servicer under this
Agreement. No appointment of a successor to the Servicer under this Agreement
shall be effective until the assumption by the successor of all of the
Servicer's responsibilities, duties and liabilities hereunder. In connection
with such appointment and assumption described herein, the Trustee may make such
arrangements for the compensation of such successor out of payments on 


                                       94
<PAGE>

Mortgage Loans as it and such successor shall agree; provided, however, that no
such compensation shall be in excess of that permitted the Servicer as such
hereunder. The Depositor, the Trustee and such successor shall take such action,
consistent with this Agreement, as shall be necessary to effectuate any such
succession. Pending appointment of a successor to the Servicer under this
Agreement, the Trustee shall act in such capacity as hereinabove provided.

                  (b) If the Servicer fails to remit to the Trustee for
distribution to the Certificateholders any payment required to be made under the
terms of the Certificates and this Agreement (for purposes of this Section
7.02(b), a "Remittance") because the Servicer is the subject of a proceeding
under the federal Bankruptcy Code and the making of such Remittance is
prohibited by Section 362 of the federal Bankruptcy Code, the Trustee shall upon
notice of such prohibition, regardless of whether it has received a notice of
termination under Section 7.01, advance the amount of such Remittance by
depositing such amount in the Distribution Account on the related Distribution
Date. The Trustee shall be obligated to make such advance only if (i) such
advance, in the good faith judgment of the Trustee, can reasonably be expected
to be ultimately recoverable from funds which are in the custody of the
Servicer, a trustee in bankruptcy or a federal bankruptcy court and should have
been the subject of such Remittance absent such prohibition (the "Stayed Funds")
and (ii) the Trustee is not prohibited by law from making such advance or
obligating itself to do so. Upon remittance of the Stayed Funds to the Trustee
or the deposit thereof in the Distribution Account by the Servicer, a trustee in
bankruptcy or a federal bankruptcy court, the Trustee may recover the amount so
advanced, without interest, by withdrawing such amount from the Distribution
Account; provided, however, that nothing in this Agreement shall be deemed to
affect the Trustee's rights to recover from the Servicer's own funds interest at
the prime rate (as set forth in the Wall Street Journal) as of the date of such
advance on the amount of any such advance. If the Trustee at any time makes an
advance under this subsection which it later determines in its good faith
judgment will not be ultimately recoverable from the Stayed Funds with respect
to which such advance was made, the Trustee shall be entitled to reimburse
itself for such advance, without interest, by withdrawing from the Distribution
Account, out of amounts on deposit therein, an amount equal to the portion of
such advance attributable to the Stayed Funds. The Servicer shall pay the
Trustee, from the Servicer's own funds, interest on any advance made by the
Trustee pursuant to this paragraph at a rate equal to the prime rate (as set
forth in the Wall Street Journal) as of the date of such advance.

                  SECTION 7.03. Notification to Certificateholders.

                  (a) Upon any termination of the Servicer pursuant to Section
7.01 above or any appointment of a successor to the Servicer pursuant to Section
7.02 above, the Trustee shall give prompt written notice thereof to
Certificateholders at their respective addresses appearing in the Certificate
Register.


                                       95
<PAGE>

                  (b) Not later than the later of 60 days after the occurrence
of any event, which constitutes or which, with notice or lapse of time or both,
would constitute a Servicer Event of Default or five days after a Responsible
Officer of the Trustee becomes aware of the occurrence of such an event, the
Trustee shall transmit by mail to all Holders of Certificates notice of each
such occurrence, unless such default or Servicer Event of Default shall have
been cured or waived.

                  SECTION 7.04. Waiver of Servicer Events of Default.

                  The Holders representing at least 66% of the Voting Rights
evidenced by all Classes of Certificates affected by any default or Servicer
Event of Default hereunder, with the written consent of the Certificate Insurer,
may waive such default or Servicer Event of Default; provided, however, that a
default or Servicer Event of Default under clause (i) or (vi) of Section 7.01
may be waived only by all of the Holders of the Regular Certificates with the
written consent of the Certificate Insurer. Upon any such waiver of a default or
Servicer Event of Default, such default or Servicer Event of Default shall cease
to exist and shall be deemed to have been remedied for every purpose hereunder.
No such waiver shall extend to any subsequent or other default or Servicer Event
of Default or impair any right consequent thereon except to the extent expressly
so waived.

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

                  SECTION 8.01. Duties of Trustee.

                  The Trustee, prior to the occurrence of a Servicer Event of
Default and after the curing of all Servicer Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. During a Servicer Event of Default,
the Trustee shall exercise such of the rights and powers vested in it by this
Agreement, and use the same degree of care and skill in their exercise as a
prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs. Any permissive right of the Trustee enumerated in
this Agreement shall not be construed as a duty.

                  The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement. If any such instrument is found
not to conform to the requirements of this Agreement in a material manner, the
Trustee shall take such action as it deems appropriate to have the instrument
corrected, and if the instrument is not corrected to the Trustee's satisfaction,
the Trustee will provide notice thereof to the Certificateholders and the
Certificate Insurer.


                                       96
<PAGE>
                  No provision of this Agreement shall be construed to relieve
the Trustee from liability for its own gross negligent action, its own gross
negligent failure to act or its own misconduct; provided, however, that:

                                  (i) Prior to the occurrence of a Servicer
                  Event of Default, and after the curing of all such Servicer
                  Events of Default which may have occurred, the duties and
                  obligations of the Trustee shall be determined solely by the
                  express provisions of this Agreement, the Trustee shall not be
                  liable except for the performance of such duties and
                  obligations as are specifically set forth in this Agreement,
                  no implied covenants or obligations shall be read into this
                  Agreement against the Trustee and, in the absence of bad faith
                  on the part of the Trustee, the Trustee may conclusively rely,
                  as to the truth of the statements and the correctness of the
                  opinions expressed therein, upon any certificates or opinions
                  furnished to the Trustee that conform to the requirements of
                  this Agreement;

                                 (ii) The Trustee shall not be personally liable
                  for an error of judgment made in good faith by a Responsible
                  Officer or Responsible Officers of the Trustee, unless it
                  shall be proved that the Trustee was negligent in ascertaining
                  the pertinent facts;

                                (iii) The Trustee shall not be personally liable
                  with respect to any action taken, suffered or omitted to be
                  taken by it in good faith in accordance with the direction of
                  the Certificate Insurer or Holders of Certificates entitled to
                  at least 25% of the Voting Rights (with the consent of the
                  Certificate Insurer) relating to the time, method and place of
                  conducting any proceeding for any remedy available to the
                  Trustee, or exercising any trust or power conferred upon the
                  Trustee, under this Agreement;

                                  (iv) In the absence of actual knowledge of a
                  Servicer Event of Default (which knowledge shall be presumed
                  in the case of Sections 7.01(i) and (vi)), the Trustee shall
                  not be required to take notice or be deemed to have notice or
                  knowledge of any default or Servicer Event of Default unless
                  the Trustee shall be specifically notified in writing by the
                  Servicer, the Certificate Insurer or any of the
                  Certificateholders. In the absence of actual knowledge or
                  receipt of such notice, the Trustee may conclusively assume
                  that there is no default or Servicer Event of Default;

                                  (v) The Trustee shall not be required to
                  expend or risk its own funds or otherwise incur financial
                  liability for the performance of any of its duties hereunder
                  or the exercise of any of its rights or powers if there is
                  reasonable ground for believing that the repayment of such
                  funds or


                                       97
<PAGE>

                  adequate indemnity against such risk or liability is not
                  reasonably assured to it; and

                                  (vi) In the event the Trustee serves as
                  successor to the Servicer hereunder, no implied duties or
                  obligations shall be imposed on the Trustee as successor
                  Servicer and the terms and conditions of this Agreement and
                  the performance thereof by the Trustee in its conformity as
                  successor to the Servicer shall not create any additional
                  fiduciary duty on the Trustee to the Certificateholders, the
                  Certificate Insurer, the Servicer or any other person. In the
                  event the Trustee serves as successor to the Servicer
                  hereunder, the Trustee agrees to serve as Servicer pursuant to
                  the terms of the Agreement.

                  SECTION 8.02. Certain Matters Affecting the Trustee.

                  (a) Except as otherwise provided in Section 8.01:

                                  (i) The Trustee may request and rely upon and
                  shall be protected in acting or refraining from acting upon
                  any resolution, Officers' Certificate, certificate of auditors
                  or any other certificate, statement, instrument, opinion,
                  report, notice, request, consent, order, appraisal, bond or
                  other paper or document reasonably believed by it to be
                  genuine and to have been signed or presented by the proper
                  party or parties;

                                 (ii) The Trustee may consult with counsel and
                  any advice of counsel shall be full and complete authorization
                  and protection in respect of any action taken or suffered or
                  omitted by it hereunder in good faith and in accordance with
                  such advice of counsel;

                                (iii) The Trustee shall be under no obligation
                  to exercise any of the trusts or powers vested in it by this
                  Agreement or to institute, conduct or defend any litigation
                  hereunder or in relation hereto at the request, order or
                  direction of any of the Certificateholders, pursuant to the
                  provisions of this Agreement, unless such Certificateholders
                  shall have offered to the Trustee reasonable security or
                  indemnity against the costs, expenses and liabilities which
                  may be incurred therein or thereby; nothing contained herein
                  shall, however, relieve the Trustee of the obligation, upon
                  the occurrence of a Servicer Event of Default (which has not
                  been cured or waived), to exercise such of the rights and
                  powers vested in it by this Agreement, and to use the same
                  degree of care and skill in their exercise as a prudent person
                  would exercise or use under the circumstances in the conduct
                  of such person's own affairs;


                                       98
<PAGE>

                                 (iv) The Trustee shall not be personally liable
                  for any action taken, suffered or omitted by it in good faith
                  and believed by it to be authorized or within the discretion
                  or rights or powers conferred upon it by this Agreement;

                                  (v) Prior to the occurrence of a Servicer
                  Event of Default hereunder and after the curing of all
                  Servicer Events of Default which may have occurred, the
                  Trustee shall not be bound to make any investigation into the
                  facts or matters stated in any resolution, certificate,
                  statement, instrument, opinion, report, notice, request,
                  consent, order, approval, bond or other paper or document,
                  unless requested in writing to do so by the Certificate
                  Insurer or by Holders of Certificates entitled to at least 25%
                  of the Voting Rights (with the consent of the Certificate
                  Insurer as long as there is no Certificate Insurer Default);
                  provided, however, that if the payment within a reasonable
                  time to the Trustee of the costs, expenses or liabilities
                  likely to be incurred by it in the making of such
                  investigation is, in the opinion of the Trustee, not
                  reasonably assured to the Trustee by such Certificateholders
                  or the Certificate Insurer, the Trustee may require reasonable
                  indemnity against such expense, or liability from such
                  Certificateholders or the Certificate Insurer as a condition
                  to taking any such action;

                                 (vi) The Trustee may execute any of the trusts
                  or powers hereunder or perform any duties hereunder either
                  directly or by or through agents or attorneys; and

                                (vii) The Trustee shall not be personally liable
                  for any loss resulting from the investment of funds held in
                  any Investment Account at the direction of the Servicer
                  pursuant to Section 3.12.

                  (b) All rights of action under this Agreement or under any of
the Certificates, enforceable by the Trustee, may be enforced by it without the
possession of any of the Certificates, or the production thereof at the trial or
other proceeding relating thereto, and any such suit, action or proceeding
instituted by the Trustee shall be brought in its name for the benefit of all
the Holders of such Certificates, subject to the provisions of this Agreement.

                  SECTION 8.03. Trustee Not Liable for Certificates or Mortgage
                                Loans.

                  The recitals contained herein and in the Certificates (other
than the signature of the Trustee, the authentication of the Certificate
Registrar on the Certificates, the acknowledgments of the Trustee contained in
Article II and the representations and warranties of the Trustee in Section
8.12) shall be taken as the statements of the Depositor and the Trustee assumes
no responsibility for their correctness. The Trustee 


                                       99
<PAGE>

makes no representations or warranties as to the validity or sufficiency of this
Agreement (other than as specifically set forth in Section 8.12) or of the
Certificates (other than the signature of the Trustee and authentication of the
Certificate Registrar on the Certificates) or of any Mortgage Loan or related
document. The Trustee shall not be accountable for the use or application by the
Depositor of any of the Certificates or of the proceeds of such Certificates, or
for the use or application of any funds paid to the Depositor or the Servicer in
respect of the Mortgage Loans or deposited in or withdrawn from the Collection
Account by the Servicer, other than any funds held by or on behalf of the
Trustee in accordance with Section 3.10.

                  SECTION 8.04. Trustee May Own Certificates.

                  The Trustee in its individual capacity or any other capacity
may become the owner or pledges of Certificates with the same rights it would
have if it were not Trustee.

                  SECTION 8.05. Trustee's Fees and Expenses.

                  The Trustee shall withdraw from the Distribution Account on
each Distribution Date and pay to itself the Trustee's Fee and, to the extent
that the funds therein are at anytime insufficient for such purpose, the
Servicer shall pay such fees. The Trustee and any director, officer, employee or
agent of the Trustee shall be indemnified by the Trust Fund and held harmless
against any loss, liability or expense (not including expenses, disbursements
and advances incurred or made by the Trustee, including the compensation and the
expenses and disbursements of its agents and counsel, in the ordinary course of
the Trustee's performance in accordance with the provisions of this Agreement)
incurred by the Trustee arising out of or in connection with the acceptance or
administration of its obligations and duties under this Agreement, other than
any loss, liability or expense (i) resulting from the Servicer's actions or
omissions in connection with the Agreement and the Mortgage Loans (but only to
the extent the Trustee is actually indemnified by the Servicer pursuant hereto),
(ii) that constitutes a specific liability of the Trustee pursuant to Section
11.01(c) or (iii) any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
hereunder or by reason of reckless disregard of obligations and duties hereunder
or as a result of a breach of the Trustee's obligations under Article XI hereof.
The Servicer agrees to indemnify the Trustee from, and hold it harmless against,
any loss, liability or expense arising in respect of such Servicer's acts or
omissions in connection with this Agreement and the Mortgage Loans serviced by
such Servicer. Such indemnity shall survive the termination or discharge of this
Agreement and the resignation or removal of the Trustee. Any indemnity payment
hereunder made by the Servicer to the Trustee shall be from the Servicer's own
funds, without reimbursement from the Trust Fund therefor.


                                      100
<PAGE>

                  SECTION 8.06. Eligibility Requirements for Trustee.

                  The Trustee hereunder shall at all times be a corporation or
an association organized and doing business under the laws of any state or the
United States of America, authorized under such laws to exercise corporate trust
powers, having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by federal or state authority. If such
corporation or association publishes reports of conditions at least annually,
pursuant to law or to the requirements of the aforesaid supervising or examining
authority, then for the purposes of this Section the combined capital and
surplus of such corporation or association shall be deemed to be its combined
capital and surplus as set forth in its most recent report of conditions so
published. In case at any time the Trustee shall cease to be eligible in
accordance with the provisions of this Section, the Trustee shall resign
immediately in the manner and with the effect specified in Section 8.07.

                  SECTION 8.07. Resignation and Removal of the Trustee.

                  The Trustee may at any time resign and be discharged from the
trust hereby created by giving written notice thereof to the Depositor, the
Certificate Insurer, the Servicer and to the Certificateholders. Upon receiving
such notice of resignation, the Servicer shall, with the written consent of the
Certificate Insurer, promptly appoint a successor trustee by written instrument,
in duplicate, which instrument shall be delivered to the resigning Trustee and
to the successor trustee. A copy of such instrument shall be delivered to the
Certificateholders, the Certificate Insurer, and the Servicer by the Depositor.
If no successor trustee shall have been so appointed and have accepted
appointment within 30 days after the giving of such notice of resignation, the
resigning Trustee may petition any court of competent jurisdiction for the
appointment of a successor trustee.

                  If at any time the Trustee shall cease to be eligible in
accordance with the provisions of Section 8.06 and shall fail to resign after
written request therefor by the Servicer or the Certificate Insurer, or if at
any time the Trustee shall become incapable of acting, or shall be adjudged
bankrupt or insolvent, or a receiver of the Trustee or of its property shall be
appointed, or any public officer shall take charge or control of the Trustee or
of its property or affairs for the purpose of rehabilitation, conservation or
liquidation or to charge the situs of the Trust Fund for state-tax reasons, then
the Depositor may remove the Trustee and appoint a successor trustee by written
instrument, in duplicate, which instrument shall be delivered to the Trustee so
removed and to the successor trustee. A copy of such instrument shall be
delivered to the Certificateholders, the Certificate Insurer and the Servicer by
the Depositor.

                  The Certificate Insurer or the Holders of Certificates
entitled to at least 51% of the Voting Rights (excluding any Certificates
registered in the name of the Depositor or the Servicer or any affiliate
thereof), with the written consent of the


                                      101
<PAGE>

Certificate Insurer, may at any time remove the Trustee and appoint a successor
trustee by written instrument or instruments, in triplicate, signed by the
Certificate Insurer or such Holders or their attorneys-in-fact duly authorized,
one complete set of which instruments shall be delivered to the Depositor, one
complete set to the Trustee so removed and one complete set to the successor so
appointed. A copy of such instrument shall be delivered to the
Certificateholders, the Certificate Insurer and the Servicer by the Depositor.

                  Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section shall not
become effective until acceptance of appointment by the successor trustee as
provided in Section 8.08.

                  SECTION 8.08. Successor Trustee.

                  Any successor trustee appointed as provided in Section 8.07
shall execute, acknowledge and deliver to the Depositor, the Certificate Insurer
and to its predecessor trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor trustee
shall become effective and such successor trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with the like effect as if originally
named as trustee herein. The predecessor trustee shall deliver to the successor
trustee all Mortgage Files and related documents and statements, as well as all
moneys, held by it hereunder, and the Depositor and the predecessor trustee
shall execute and deliver such instruments and do such other things as may
reasonably be required for more fully and certainly vesting and confirming in
the successor trustee all such rights, powers, duties and obligations.

                  No successor trustee shall accept appointment as provided in
this Section unless at the time of such acceptance such successor trustee shall
be eligible under the provisions of Section 8.06 and the appointment of such
successor trustee shall not result in a downgrading or withdrawal of the rating
of any Class of Class A Certificates (including any shadow rating thereof) by
either Rating Agency, as evidenced by a letter from each Rating Agency.

                  Upon acceptance of appointment by a successor trustee as
provided in this Section, the Depositor shall mail notice of the succession of
such trustee hereunder to the Certificate Insurer, the Rating Agencies and to
all Holders of Certificates at their addresses as shown in the Certificate
Register. If the Depositor fails to mail such notice within 10 days after
acceptance of appointment by the successor trustee, the successor trustee shall
cause such notice to be mailed at the expense of the Depositor.

                  Notwithstanding anything to the contrary contained herein, so
long as no Certificate Insurer Default has occurred and is continuing, the
appointment of any successor trustee pursuant to any provision of this Agreement
will be subject to the prior written consent of the Certificate Insurer.


                                      102
<PAGE>

                  SECTION 8.09. Merger or Consolidation of Trustee.

                  Any corporation or association into which the Trustee may be
merged or converted or with which it may be consolidated or any corporation or
association resulting from any merger, conversion or consolidation to which the
Trustee shall be a party, or any corporation or association succeeding to the
business of the Trustee, shall be the successor of the Trustee hereunder,
provided such corporation or association shall be eligible under the provisions
of Section 8.06, without the execution or filing of any paper or any further act
on the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

                  SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

                  Notwithstanding any other provisions hereof, at any time, for
the purpose of meeting any legal requirements of any jurisdiction in which any
part of the Trust Fund or property securing the same may at the time be located,
the Servicer and the Trustee acting jointly shall have the power and shall
execute and deliver all instruments to appoint one or more Persons approved by
the Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or Persons, in such capacity, such title to the Trust
Fund, or any part thereof, and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Servicer and
the Trustee may consider necessary or desirable. If the Servicer shall not have
joined in such appointment within 15 days after the receipt by it of a request
so to do, or in case a Servicer Event of Default shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 8.06 hereunder and no notice to
Holders of Certificates of the appointment of co-trustee(s) or separate
trustee(s) shall be required under Section 8.08 hereof.

                  In the case of any appointment of a co-trustee or separate
trustee pursuant to this Section 8.10 all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed by the Trustee (whether as
Trustee hereunder or as successor to a defaulting Servicer hereunder), the
Trustee shall be incompetent or unqualified to perform such act or acts, in
which event such rights, powers, duties and obligations (including the holding
of title to the Trust Fund or any portion thereof in any such jurisdiction)
shall be exercised and performed by such separate trustee or co-trustee at the
direction of the Trustee.

                  Any notice, request or other writing given to the Trustee
shall be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee 


                                      103
<PAGE>

shall refer to this Agreement and the conditions of this Article VIII. Each
separate trustee and co-trustee, upon its acceptance of the trust conferred,
shall be vested with the estates or property specified in its instrument of
appointment, either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement, specifically including
every provision of this Agreement relating to the conduct of, affecting the
liability of, or affording protection to, the Trustee. Every such instrument
shall be filed with the Trustee.

                  Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

                  SECTION 8.11. Appointment of Office or Agency.

                  The Trustee will maintain or appoint an office or agency where
the Certificates may be surrendered for registration of transfer or exchange,
and presented for final distribution, and where notices and demands to or upon
the Trustee in respect of the Certificates and this Agreement may be served.

                  SECTION 8.12. Representations and Warranties of the Trustee.

                  The Trustee hereby represents and warrants to the Servicer,
the Depositor and the Certificate Insurer, as of the Closing Date, that:

                                  (i) The Trustee is a national banking
                  association duly organized, validly existing and in good
                  standing under the laws of the United States.

                                 (ii) The execution and delivery of this
                  Agreement by the Trustee, and the performance and compliance
                  with the terms of this Agreement by the Trustee, will not
                  violate the Trustee's charter or bylaws or constitute a
                  default (or an event which, with notice or lapse of time, or
                  both, would constitute a default) under, or result in the
                  breach of, any material agreement or other instrument to which
                  it is a party or which is applicable to it or any of its
                  assets.

                                (iii) The Trustee has the full power and
                  authority to enter into and consummate all transactions
                  contemplated by this Agreement, has duly authorized the
                  execution, delivery and performance of this Agreement, and has
                  duly executed and delivered this Agreement.


                                      104
<PAGE>

                                 (iv) This Agreement, assuming due
                  authorization, execution and delivery by the Servicer and the
                  Depositor, constitutes a valid, legal and binding obligation
                  of the Trustee, enforceable against the Trustee in accordance
                  with the terms hereof, subject to (A) applicable bankruptcy,
                  insolvency, receivership, reorganization, moratorium and other
                  laws affecting the enforcement of creditors' rights generally,
                  and (B) general principles of equity, regardless of whether
                  such enforcement is considered in a proceeding in equity or at
                  law.

                                  (v) The Trustee is not in violation of, and
                  its execution and delivery of this Agreement and its
                  performance and compliance with the terms of this Agreement
                  will not constitute a violation of, any law, any order or
                  decree of any court or arbiter, or any order, regulation or
                  demand of any federal, state or local governmental or
                  regulatory authority, which violation, in the Trustee's good
                  faith and reasonable judgment, is likely to affect materially
                  and adversely either the ability of the Trustee to perform its
                  obligations under this Agreement or the financial condition of
                  the Trustee.

                                 (vi) No litigation is pending or, to the best
                  of the Trustee's knowledge, threatened against the Trustee
                  which would prohibit the Trustee from entering into this
                  Agreement or, in the Trustee's good faith reasonable judgment,
                  is likely to materially and adversely affect either the
                  ability of the Trustee to perform its obligations under this
                  Agreement or the financial condition of the Trustee.

                                   ARTICLE IX

                CERTAIN MATTERS REGARDING THE CERTIFICATE INSURER

                  SECTION 9.01. Rights of the Certificate Insurer To Exercise
                                Rights of Class A Certificateholders.

                  Each of the Depositor, the Servicer and the Trustee, and by
accepting its Certificate, each Class A Certificateholder, agrees that unless a
Certificate Insurer Default has occurred and is continuing, the Certificate
Insurer shall have the right to exercise all rights of the Class A
Certificateholders under this Agreement (including all Voting Rights) (except as
provided in clause (i) of the second paragraph of Section 12.01) without any
further consent of the Class A Certificateholders, including, without
limitation:

                  (a) the right to direct foreclosures upon Mortgage Loans upon
         failure of the Servicer to do so;


                                      105
<PAGE>

                  (b) the right to require the Seller to repurchase, or
         substitute for, Mortgage Loans pursuant to Section 2.03;

                  (c) the right to give notices of breach or to terminate the
         rights and obligations of the Servicer as Servicer pursuant to Section
         7.01;

                  (d) the right to direct the actions of the Trustee during the
         continuance of a Servicer Event of Default pursuant to Sections 7.01
         and 7.02;

                  (e) the right to consent to or direct any waivers of Servicer
         Event of Defaults pursuant to Section 7.04;

                  (f) the right to direct the Trustee to investigate certain
         matters pursuant to Section 8.02(a)(v); and

                  (g) the right to remove the Trustee pursuant to Section 8.07
         hereof.

                  In addition, each Class A Certificateholder agrees that,
unless a Certificate Insurer Default has occurred and is continuing, the rights
specifically set forth above may be exercised by the Class A Certificateholders
only with the prior written consent of the Certificate Insurer.

                  SECTION 9.02. Trustee To Act Solely with Consent of the
                                Certificate Insurer.

                  Unless a Certificate Insurer Default has occurred and is
continuing, the Trustee shall not:

                  (a)      agree to any amendment pursuant to Section 12.01;

                  (b) undertake any litigation pursuant to Section 8.02(a)(iii);
         or

                  (c) terminate the Servicer pursuant to Section 7.01 without
         the prior written consent of the Certificate Insurer which consent
         shall not be unreasonably withheld.

                  SECTION 9.03. Trust Fund and Accounts Held for Benefit of the
                                Certificate Insurer.

                  The Trustee shall hold the Trust Fund and the Mortgage Files
for the benefit of the Certificateholders and the Certificate Insurer and all
references in this Agreement (including, without limitation, in Sections 2.01
and 2.02) and in the Certificates to the benefit of Holders of the Certificates
shall be deemed to include the 


                                      106
<PAGE>

Certificate Insurer. The Trustee shall cooperate in all reasonable respects with
any reasonable request by the Certificate Insurer for action to preserve or
enforce the Certificate Insurer's rights or interests under this Agreement and
the Certificates.

                  The Servicer hereby acknowledges and agrees that it shall
service and administer the Mortgage Loans and any REO Properties, and shall
maintain the Collection Account and any REO Account, for the benefit of the
Certificateholders and for the benefit of the Certificate Insurer, and all
references in this Agreement (including, without limitation, in Sections 3.01
and 3.10) to the benefit of or actions on behalf of the Certificateholders shall
be deemed to include the Certificate Insurer. Unless a Certificate Insurer
Default has occurred and is continuing, the Servicer shall not terminate any
Sub-Servicing Agreements without cause without the prior consent of the
Certificate Insurer. Unless a Certificate Insurer Default has occurred and is
continuing, neither the Servicer nor the Depositor shall undertake any
litigation pursuant to Section 6.03 (other than litigation to enforce their
respective rights hereunder) without the prior consent of the Certificate
Insurer. The Trustee and the Servicer shall provide such information as may be
reasonably requested by, and shall otherwise cooperate with all reasonable
requests of the Certificate Insurer with respect to the Mortgage Loans or the
Certificates; provided that such information is within the control of or
reasonably accessible to such party without undue expense.

                  SECTION 9.04. Claims Upon the Policy; Policy Payments
                                Account.

                  (a) If, by the close of business on the third Business Day
prior to a Distribution Date, the Trustee determines, based on the Remittance
Report, that a Deficiency Amount for any Distribution Date is greater than zero,
then the Trustee shall give notice to the Certificate Insurer by telephone or
telecopy of the amount of such Deficiency Amount. Such notice of such Deficiency
Amount shall be confirmed in writing in the form set forth as Exhibit A to the
Policy to the Certificate Insurer and the Fiscal Agent (as defined in the
Policy), if any, at or before 10:00 a.m., New York time, on the second Business
Day prior to such Distribution Date. Following receipt by the Certificate
Insurer of such notice in such form, the Certificate Insurer will pay any amount
payable under the Policy on the later to occur of (i) 12:00 noon, New York time,
on the second Business Day following such receipt and (ii) 12:00 noon, New York
time, on the Distribution Date to which such deficiency relates, as provided in
Exhibit A to the Policy.

                  (b) The Trustee shall establish a separate special purpose
trust account for the benefit of Holders of the Class A Certificates and the
Certificate Insurer referred to herein as the "Policy Payments Account" over
which the Trustee shall have exclusive control and sole right of withdrawal. The
Trustee shall deposit any amount paid under the Policy in the Policy Payments
Account and distribute such amount only for purposes of payment to Holders of
Class A Certificates of the Guaranteed Distribution for which a claim was made
and such amount may not be applied to satisfy any costs, expenses or 


                                      107
<PAGE>

liabilities of the Servicer, the Trustee or the Trust Fund. Amounts paid under
the Policy shall be transferred to the Distribution Account in accordance with
the next succeeding paragraph and disbursed by the Trustee to Holders of Class A
Certificates in accordance with Section 4.01(b) or Section 10.01, as applicable.
It shall not be necessary for such payments to be made by checks or wire
transfers separate from the checks or wire transfers used to pay the Guaranteed
Distribution with other funds available to make such payment. However, the
amount of any payment of principal of or interest on the Class A Certificates to
be paid from funds transferred from the Policy Payments Account shall be noted
as provided in paragraph (c) below in the Certificate Register and in the
statement to be furnished to Holders of the Class A Certificates and Residual
Certificates pursuant to Section 4.02. Funds held in the Policy Payments Account
shall not be invested.

                  On any Distribution Date with respect to which a claim has
been made under the Policy, the amount of any funds received by the Trustee as a
result of any claim under the Policy, to the extent required to make the
Guaranteed Distribution on such Distribution Date, shall be withdrawn from the
Policy Payments Account and deposited in the Distribution Account and applied by
the Trustee, together with the other funds to be withdrawn from the Distribution
Account pursuant to Section 4.01(b) or Section 10.01, as applicable, directly to
the payment in full of the Guaranteed Distribution due on the Class A
Certificates. Funds received by the Trustee as a result of any claim under the
Policy shall be deposited by the Trustee in the Policy Payments Account and used
solely for payment to the Holders of the Class A Certificates and may not be
applied to satisfy any costs, expenses or liabilities of the Servicer, the
Trustee or the Trust Fund. Any funds remaining in the Policy Payments Account on
the first Business Day following a Distribution Date shall be remitted to the
Certificate Insurer, pursuant to the instructions of the Certificate Insurer, by
the end of such Business Day.

                  (c) The Trustee shall keep a complete and accurate record of
the amount of interest and principal paid in respect of any Class A Certificate
from moneys received under the Policy. The Certificate Insurer shall have the
right to inspect such records at reasonable times during normal business hours
upon one Business Day's prior notice to the Trustee.

                  (d) The Trustee shall promptly notify the Certificate Insurer
and Fiscal Agent of any proceeding or the institution of any action, of which a
Responsible Officer the Trustee has actual knowledge, seeking the avoidance as a
preferential transfer under applicable bankruptcy, insolvency, receivership or
similar law (a "Preference Claim") of any distribution made with respect to the
Class A Certificates. Each Class A Certificateholder, by its purchase of Class A
Certificates, the Servicer and the Trustee hereby agree that the Certificate
Insurer (so long as no Certificate Insurer Default has occurred and is
continuing) may at any time during the continuation of any proceeding relating
to a Preference Claim direct all matters relating to such Preference Claim,
including, without limitation, (i) the direction of any appeal of any order
relating to such Preference Claim and (ii) the posting of any surety,
supersedeas or performance bond 


                                      108
<PAGE>

pending any such appeal. In addition and without limitation of the foregoing,
the Certificate Insurer shall be subrogated to the rights of the Servicer, the
Trustee and each Class A Certificateholder in the conduct of any such Preference
Claim, including, without limitation, all rights of any party to an adversary
proceeding action with respect to any court order issued in connection with any
such Preference Claim.

                  SECTION 9.05. Effect of Payments by the Certificate Insurer;
                                Subrogation.

                  Anything herein to the contrary notwithstanding, any payment
with respect to principal of or interest on any of the Class A Certificates
which is made with moneys received pursuant to the terms of the Policy shall not
be considered payment of such Class A Certificates from the Trust Fund and shall
not result in the payment of or the provision for the payment of the principal
of or interest on such Class A Certificates within the meaning of Section 4.01.
The Depositor, the Servicer and the Trustee acknowledge, and each Holder by its
acceptance of a Certificate agrees, that without the need for any further action
on the part of the Certificate Insurer, the Depositor, the Servicer, the Trustee
or the Certificate Registrar (a) to the extent the Certificate Insurer makes
payments, directly or indirectly, on account of principal of or interest on any
Class A Certificates to the Holders of such Certificates, the Certificate
Insurer will be fully subrogated to the rights of such Holders to receive such
principal and interest from the Trust Fund and (b) the Certificate Insurer shall
be paid such principal and interest but only from the sources and in the manner
provided herein for the payment of such principal and interest.

                  The Trustee and the Servicer shall cooperate in all respects
with any reasonable request by the Certificate Insurer for action to preserve or
enforce the Certificate Insurer's rights or interests under this Agreement
without limiting the rights or affecting the interests of the Holders as
otherwise set forth herein.

                  SECTION 9.06. Notices to the Certificate Insurer.

                  All notices, statements, reports, certificates or opinions
required by this Agreement to be sent to any other party hereto or to any of the
Certificateholders shall also be sent to the Certificate Insurer.

                  SECTION 9.07. Third-Party Beneficiary.

                  The Certificate Insurer shall be a third-party beneficiary of
this Agreement, entitled to enforce the provisions hereof as if a party hereto.


                                      109
<PAGE>

                  SECTION 9.08. Trustee to Hold the Policy.

                  The Trustee will hold the Policy in trust as agent for the
Holders of the Class A Certificates for the purpose of making claims thereon and
distributing the proceeds thereof. The Policy, prior to any distributions
thereon deposited into the Policy Payments Account, will not constitute part of
the Trust Fund or assets of the REMIC Trust created by this Agreement. Each
Holder of Class A Certificates, by accepting its Class A Certificates, appoints
the Trustee as attorney-in-fact for the purpose of making claims on the Policy.

                  SECTION 9.09. Termination of the Servicer.

                  Notwithstanding anything this Agreement to the contrary, the
Certificate Insurer may terminate or refuse to renew the term of the Servicer at
such time as permitted under any separate agreements between them so long as no
Certificate Insurer Default has occurred and is continuing.

                                    ARTICLE X

                                   TERMINATION

                  SECTION 10.01. Termination Upon Repurchase or Liquidation of
                                 All Mortgage Loans.

                  Subject to Section 10.02, the respective obligations and
responsibilities under this Agreement of the Depositor, the Servicer and the
Trustee (other than the obligations of the Servicer to the Trustee pursuant to
Section 8.05 and of the Servicer to provide for and the Trustee to make payments
to Certificateholders as hereafter set forth) shall terminate upon payment to
the Certificateholders and the deposit of all amounts held by or on behalf of
the Trustee and required hereunder to be so paid or deposited on the
Distribution Date coinciding with or following the earlier to occur (i) the
purchase by the Terminator (as defined below) of all Mortgage Loans and each REO
Property remaining in the Trust Fund at a price equal to the greater of (A) the
aggregate Purchase Price of all the Mortgage Loans included in the Trust Fund,
plus the appraised value of each REO Property, if any, included in the Trust
Fund, such appraisal to be conducted by an appraiser mutually agreed upon by the
Terminator and the Trustee in their reasonable discretion (and approved by the
Certificate Insurer in its reasonable discretion) and (B) the aggregate fair
market value of all of the assets of the Trust Fund (as determined by the
Terminator, the Certificate Insurer (to the extent the Certificate Insurer is
not the Terminator) and the Trustee, as of the close of business on the third
Business Day next preceding the date upon which notice of any such termination
is furnished to Certificateholders pursuant to the third paragraph of this
Section 10.01) (the "Termination Price") and (ii) the later of the final payment
or other liquidation (or any advance with


                                      110
<PAGE>

respect thereto) of the last Mortgage Loan or REO Property remaining in the
Trust Fund; provided, however, that in no event shall the trust created hereby
continue beyond the expiration of 21 years from the death of the last survivor
of the descendants of Joseph P. Kennedy, the late ambassador of the United
States to the Court of St. James, living on the date hereof.

                  Subject to this Section 10.01, the Majority Class R
Certificateholder and the Certificate Insurer shall have the right (the
"Terminator"), to purchase all of the Mortgage Loans and each REO Property
remaining in the Trust Fund pursuant clause (i) of the preceding paragraph no
later than the Determination Date in the month immediately preceding the
Distribution Date on which the Certificates will be retired; provided, however,
that the Terminator may elect to purchase all of the Mortgage Loans and each REO
Property remaining in the Trust Fund pursuant to clause (i) above only if the
aggregate Stated Principal Balance of the Mortgage Loans and each REO Property
remaining in the Trust Fund at the time of such election is equal to or less
than 10%, in the case of the Majority Class R Certificateholder, and 5% or less,
in the case of the Certificate Insurer, of the Original Pool Balance and
provided, further, that such purchase is evidenced by receipt of an Opinion of
Counsel that such purchase (x) will be part of a "qualified liquidation" or
other evidence as defined in Code Section 860F(a)(4)(A), (y) will not otherwise
subject the Trust Fund to tax and (z) will not cause the Trust Fund to fail to
qualify as a REMIC.

                  Notice of any termination shall be given promptly by the
Trustee by letter to Certificateholders and the Certificate Insurer mailed (a)
in the event such notice is given in connection with the purchase of the
Mortgage Loans and each REO Property by the Terminator, not earlier than the
10th day and not later than the 15th day of the month next preceding the month
of the final distribution on the Certificates or (b) otherwise during the month
of such final distribution on or before the Determination Date in such month, in
each case specifying (i) the Distribution Date upon which the Trust Fund will
terminate and final payment of the Certificates will be made upon presentation
and surrender of Certificates at the office of the Trustee therein designated,
(ii) the amount of any such final payment, (iii) that no interest shall accrue
in respect of the Certificates from and after the Interest Accrual Period
relating to the final Distribution Date therefor and (iv) that the Record Date
otherwise applicable to such Distribution Date is not applicable, payments being
made only upon presentation and surrender of the Certificates at the office. The
Trustee shall give such notice to the Certificate Registrar at the time such
notice is given to Certificateholders. In the event such notice is given in
connection with the purchase of all of the Mortgage Loans and each REO Property
remaining in the Trust Fund by the Terminator, the Terminator shall deliver to
the Trustee for deposit in the Distribution Account not later than the last
Business Day of the month next preceding the month of the final distribution on
the Certificates an amount in immediately available funds equal to the above
described purchase price. Upon certification to the Trustee by a Servicing
Officer (a copy of which certification shall be delivered to the Certificate
Insurer) of the making of such final deposit, the Trustee shall promptly release
to the


                                      111
<PAGE>

Terminator the Mortgage Files for the remaining Mortgage Loans, and the Trustee
shall execute all assignments, endorsements and other instruments necessary to
effectuate such transfer.

                  Upon presentation of the Certificates by the
Certificateholders on the final Distribution Date, the Trustee shall distribute
to each Certificateholder so presenting and surrendering its Certificates the
amount otherwise distributable on such Distribution Date in accordance with
Section 4.01 in respect of the Certificates so presented and surrendered. Any
funds not distributed to any Holder or Holder of Certificates of such Class on
such Distribution Date because of the failure of such Holder or Holders to
tender their Certificates shall, on such date, be set aside and held in trust
and credited to the account of the appropriate non-tendering Holder or Holders.
If any Certificate as to which notice has been given pursuant to this Section
10.01 shall not have been surrendered for cancellation within six months after
the time specified in such notice, the Trustee shall mail a second notice to the
remaining non-tendering Certificateholders to surrender their Certificates for
cancellation in order to receive the final distribution with respect thereto. If
within one year after the second notice all such Certificates shall not have
been surrendered for cancellation, the Trustee shall, directly or through an
agent, contact the remaining non-tendering Certificateholders concerning
surrender of their Certificates in the manner reasonably specified to the
Trustee by the Servicer in writing. The costs and expenses of maintaining the
funds in trust and of contacting such Certificateholders shall be paid out of
the assets so held in trust for such Certificateholders. If in one year after
the second notice any such Certificates shall not have been surrendered for
cancellation, the Servicer shall pay to the Certificate Insurer any amount of
such funds that were paid by the Certificate Insurer under the Policy but shall
continue to hold any remaining funds for the benefit of the non-tendering
Certificateholders, and such Certificateholders shall thereafter look solely to
the Servicer for payment thereof, and all liability of the Certificate Insurer
with respect to such trust funds shall thereupon cease. No interest shall accrue
or be payable to any Certificateholder on any amount held in trust by the
Servicer as a result of such Certificateholder's failure to surrender its
Certificate(s) for final payment thereof in accordance with this Section 10.01.

                  No such termination shall be permitted without the prior
written consent of the Certificate Insurer if it would result in a draw under
the Policy or in any outstanding Cumulative Insurance Payment or other amounts
remaining due under the Insurance Agreement.

                  Immediately following the deposit of funds in trust hereunder
in respect of the Certificates, the Trust Fund shall terminate.


                                      112
<PAGE>

                  SECTION 10.02. Additional Termination Requirements.

                  (a) In the event that the Terminator purchases all the
Mortgage Loans and each REO Property or the final payment on or other
liquidation of the last Mortgage Loan or REO Property remaining in the Trust
Fund pursuant to Section 10.01, the Trust Fund shall be terminated in accordance
with the following additional requirements:

                                  (i) The Trustee shall specify the first day in
                  the 90-day liquidation period in a statement attached to the
                  Trust Fund's final Tax Return pursuant to Treasury regulation
                  Section 1.860F-1 and shall satisfy all requirements of a
                  qualified liquidation under Section 860F of the Code and any
                  regulations thereunder, as evidenced by an Opinion of Counsel
                  obtained at the expense of the Terminator;

                                 (ii) During such 90-day liquidation period, and
                  at or prior to the time of making of the final payment on the
                  Certificates, the Trustee shall sell all of the assets of the
                  Trust Fund to the Terminator for cash; and

                                (iii) At the time of the making of the final
                  payment on the Certificates, the Trustee shall distribute,
                  credit, or cause to be distributed or credited, to the Holders
                  of the Residual Certificates all cash on hand in the Trust
                  Fund (other than cash retained to meet claims), and the Trust
                  Fund shall terminate at that time.

                  (b) The Majority Class R Certificateholder shall prepare the
documentation required in connection with the adoption of a plan of liquidation
of a Trust Fund pursuant to this Section 10.02.

                  (c) By their acceptance of Certificates, the Holders thereof
hereby agree to authorize the Trustee to specify the 90-day liquidation period
for the Trust Fund, which authorization shall be binding upon all successor
Certificateholders.

                                   ARTICLE XI

                                REMIC PROVISIONS

                  SECTION 11.01. REMIC Administration.

                  (a) The Trustee shall elect to treat the REMIC Trust as a
REMIC under the Code and, if necessary, under applicable state law. Such
election will be made on Form 1066 or other appropriate federal tax or
information return or any appropriate state return for the taxable year ending
on the last day of the calendar year in which the Certificates are issued. For
the purposes of the REMIC election in respect of the REMIC 


                                      113
<PAGE>

Trust, the Class A Certificates shall be designated as the Regular Interests in
the REMIC and the Residual Certificates shall be designated as the single class
of Residual Interest in the REMIC. The Trustee shall not permit the creation of
any "interests" in the REMIC (within the meaning of Section 860G of the Code)
other than the interests represented by the Certificates.

                  (b) The Closing Date is hereby designated as the "Startup Day"
of the REMIC Trust within the meaning of Section 860G(a)(9) of the Code.

                  (c) The Trustee shall pay out of its own funds, without any
right of reimbursement, any and all expenses (not including taxes) relating to
any tax audit of the Trust Fund (including, but not limited to, any professional
fees or any administrative or judicial proceedings with respect to the Trust
Fund that involve the Internal Revenue Service or state tax authorities), other
than the expense of obtaining any tax related Opinion of Counsel except as
specified herein. The Trustee, as agent for the Trust Fund's tax matters person,
shall (i) act on behalf of the Trust Fund in relation to any tax matter or
controversy involving the Trust Fund and (ii) represent the Trust Fund in any
administrative or judicial proceeding relating to an examination or audit by any
governmental taxing authority with respect thereto. The holder of the largest
Percentage Interest of the Residual Certificates shall be designated, in the
manner provided under Treasury regulations section 1.860F-4(d) and temporary
Treasury regulations section 301.6231(a)(7)-IT, as the tax matters person of the
Trust Fund. By their acceptance thereof, the holder of the largest Percentage
Interest of the Residual Certificates hereby agrees to irrevocably appoint the
Trustee or an Affiliate as its agent to perform all of the duties of the tax
matters person for the Trust Fund.

                  (d) The Trustee shall prepare, sign and file all of the Tax
Returns in respect of the REMIC created hereunder. The expenses of preparing and
filing such returns shall be borne by the Trustee without any right of
reimbursement therefor. The Servicer shall provide on a timely basis to the
Trustee or its designee such information with respect to the assets of the Trust
Fund as is in its possession or within its control to obtain and reasonably
required by the Trustee to enable it to perform its obligations under this
Article.

                  (e) The Trustee shall perform on behalf of the Trust Fund all
reporting and other tax compliance duties that are the responsibility of the
REMIC under the Code, the REMIC Provisions or other compliance guidance issued
by the Internal Revenue Service or any state or local taxing authority. Among
its other duties, as required by the Code, the REMIC Provisions or other such
compliance guidance, the Trustee shall provide (i) to any Transferor of a
Residual Certificate such information as is necessary for the application of any
tax relating to the transfer of a Residual Certificate to any Person who is not
a Permitted Transferee, (ii) to the Certificateholders such information or
reports as are required by the Code or the REMIC Provisions including reports
relating to interest, original issue discount and market discount or premium
(using the Prepayment 


                                      114
<PAGE>

Assumption as required) and (iii) to the Internal Revenue Service the name,
title, address and telephone number of the person who will serve as the
representative of the Trust Fund. The Servicer shall provide on a timely basis
to the Trustee such information with respect to the assets of the Trust Fund,
including, without limitation, the Mortgage Loans, as is in its possession or
within its control to obtain and reasonably required by the Trustee to enable it
to perform its obligations under this subsection. In addition, the Depositor
shall provide or cause to be provided to the Trustee, within ten (10) days after
the Closing Date, all information or data that the Trustee reasonably determines
to be relevant for tax purposes as to the valuations and issue prices of the
Certificates, including, without limitation, the price, yield, prepayment
assumption and projected cash flow of the Certificates.

                  (f) The Trustee shall take such action and shall cause the
REMIC created hereunder to take such action as shall be necessary to create or
maintain the status thereof as a REMIC under the REMIC Provisions (and the
Servicer shall assist it, to the extent reasonably requested by it). The Trustee
shall not take any action, cause the Trust Fund to take any action or fail to
take (or fail to cause to be taken) any action that, under the REMIC Provisions,
if taken or not taken, as the case may be, could (i) endanger the status of the
REMIC Trust as a REMIC or (ii) result in the imposition of a tax upon the REMIC
Trust (including but not limited to the tax on prohibited transactions as
defined in Section 860F(a)(2) of the Code and the tax on contributions to a
REMIC set forth in Section 860G(d) of the Code) (either such event, an "Adverse
REMIC Event") unless the Trustee has received an Opinion of Counsel, addressed
to the Trustee and the Certificate Insurer (at the expense of the party seeking
to take such action but in no event at the expense of the Trustee) to the effect
that the contemplated action will not, with respect to the REMIC Trust created
hereunder, endanger such status or result in the imposition of such a tax, nor
shall the Servicer take or fail to take any action (whether or not authorized
hereunder) as to which the Trustee has advised it in writing that it has
received an Opinion of Counsel to the effect that an Adverse REMIC Event could
occur with respect to such action. In addition, prior to taking any action with
respect to the Trust Fund or the assets of the Trust Fund, or causing the Trust
Fund to take any action, which is not expressly permitted under the terms of
this Agreement, the Servicer will consult with the Trustee or its designee, in
writing, with respect to whether such action could cause an Adverse REMIC Event
to occur with respect to the REMIC Trust, and the Servicer shall not take any
such action or cause the Trust Fund to take any such action as to which the
Trustee has advised it in writing that an Adverse REMIC Event could occur. The
Trustee may consult with counsel to make such written advice, and the cost of
same shall be borne by the party seeking to take the action not permitted by
this Agreement, but in no event shall such cost be an expense of the Trustee. At
all times as may be required by the Code, upon notice or discovery that
substantially all of the assets of the REMIC Trust created hereunder do not
consist of "qualified mortgages" as defined in Section 860G(a)(3) of the Code
and "permitted investments" as defined in Section 860G(a)(5) of the Code, the
Trustee shall take such action as shall be necessary to maintain the status of
the REMIC as a REMIC under the REMIC Provisions.


                                      115
<PAGE>

                  (g) In the event that any tax is imposed on "prohibited
transactions" of the REMIC Trust created hereunder as defined in Section
860F(a)(2) of the Code, on the "net income from foreclosure property" of the
REMIC Trust as defined in Section 860G(c) of the Code, on any contributions to
the REMIC Trust after the Startup Day therefor pursuant to Section 860G(d) of
the Code, or any other tax is imposed by the Code or any applicable provisions
of state or local tax laws, such tax shall be charged (i) to the Trustee
pursuant to Section 11.03 hereof, if such tax arises out of or results from a
breach by the Trustee of any of its obligations under this Article XI, (ii) to
the Servicer pursuant to Section 11.03 hereof, if such tax arises out of or
results from a breach by the Servicer of any of its obligations under Article
III or this Article XI, or otherwise (iii) against amounts on deposit in the
Distribution Account and shall be paid by withdrawal therefrom.

                  (h) On or before April 15 of each calendar year, commencing
April 15, 1998, the Trustee shall deliver to the Servicer and each Rating Agency
a Certificate from a Responsible Officer of the Trustee stating the Trustee's
compliance with this Article XI.

                  (i) The Trustee and the Servicer shall, for federal income tax
purposes, maintain books and records with respect to the Trust Fund on a
calendar year and on an accrual basis.

                  (j) Following the Startup Day, the Trustee shall not accept
any contributions of assets to the Trust Fund other than in connection with any
Qualified Substitute Mortgage Loan delivered in accordance with Section 2.03
unless it shall have received an Opinion of Counsel to the effect that the
inclusion of such assets in the REMIC Trust will not cause the REMIC Trust to
fail to qualify as a REMIC at any time that any Certificates are outstanding or
subject the REMIC Trust to any tax under the REMIC Provisions or other
applicable provisions of federal, state and local law or ordinances.

                  (k) Neither the Trustee nor the Servicer shall enter into any
arrangement by which the Trust Fund will receive a fee or other compensation for
services nor permit the REMIC Trust to receive any income from assets other than
"qualified mortgages" as defined in Section 860G(a)(3) of the Code or "permitted
investments" as defined in Section 860G(a)(5) of the Code.

                  SECTION 11.02. Prohibited Transactions and Activities.

                  None of the Depositor, the Servicer or the Trustee shall sell,
dispose of or substitute for any of the Mortgage Loans (except in connection
with (i) the foreclosure of a Mortgage Loan, including but not limited to, the
acquisition or sale of a Mortgaged Property acquired by deed in lieu of
foreclosure, (ii) the bankruptcy of the Trust Fund (iii) the termination of the
Trust Fund pursuant to Article X of this Agreement, (iv) a substitution pursuant
to Article II of this Agreement or (v) a purchase of Mortgage Loans 


                                      116
<PAGE>

pursuant to Article II or III of this Agreement), nor acquire any assets for the
Trust Fund (other than a REO Property acquired in respect of a defaulted
Mortgage Loan), nor sell or dispose of any investments in the Collection Account
or the Distribution Account for gain, nor accept any contributions to the Trust
Fund after the Closing Date (other than a Qualified Substitute Mortgage Loan
delivered in accordance with Section 2.03), unless it has received an Opinion of
Counsel, addressed to the Certificate Insurer and the Trustee (at the expense of
the party seeking to cause such sale, disposition, substitution, acquisition or
contribution but in no event at the expense of the Trustee) that such sale,
disposition, substitution, acquisition or contribution will not (a) affect
adversely the status of the REMIC Trust as a REMIC or (b) cause the REMIC Trust
to be subject to a tax on "prohibited transactions" or "contributions" pursuant
to the REMIC Provisions.

                  SECTION 11.03. Servicer and Trustee Indemnification.

                  (a) The Trustee agrees to indemnify the Trust Fund, the
Depositor, the Certificate Insurer and the Servicer for any taxes and costs
including, without limitation, any reasonable attorneys' fees imposed on or
incurred by the Trust Fund, the Depositor, the Certificate Insurer or the
Servicer, as a result of a breach of the Trustee's covenants set forth in this
Article XI.

                  (b) The Servicer agrees to indemnify the Trust Fund, the
Depositor, the Certificate Insurer and the Trustee for any taxes and costs
including, without limitation, any reasonable attorneys' fees imposed on or
incurred by the Trust Fund, the Depositor, the Certificate Insurer or the
Trustee, as a result of a breach of the Servicer's covenants set forth in
Article III or this Article XI.

                                  ARTICLE XII

                            MISCELLANEOUS PROVISIONS

                  SECTION 12.01. Amendment.

                  This Agreement may be amended from time to time by the
Depositor, the Servicer and the Trustee without the consent of any of the
Certificateholders, (i) to cure any ambiguity, to correct any defect or to give
effect to the expectations of Holders, (ii) to correct, modify or supplement any
provisions herein, to modify, eliminate or add to any of its provisions to such
extent as shall be necessary to maintain the qualification of the Trust Fund as
a REMIC at all times that any Certificates are outstanding or to avoid or lessen
the risk of the imposition of any tax on the Trust Fund pursuant to the Code
that would be a claim against the Trust Fund, provided that the Trustee has
received an Opinion of Counsel to the effect that such action is necessary or
desirable to maintain such qualification or to avoid or minimize the risk of the
imposition of any such tax and such action will not, as evidenced by such
Opinion of Counsel, adversely affect in any material respect the interests of
any Certificateholder, (iii) to change the timing and/or nature of deposits in
the Collection Account, provided that such change will not, as evidenced by an
Opinion of Counsel, adversely affect in any 


                                      117
<PAGE>

material respect the interests of any Certificateholder and that such change
will not adversely affect the then current rating or shadow rating assigned to
any Class A Certificates, as evidenced by a letter from each Rating Agency to
such effect, (iv) to add to, modify or eliminate any provisions therein
restricting transfers of certain Certificates, which are inserted in response to
Code provisions, or (v) to make any other provisions with respect to matters or
questions arising under this Agreement which shall not be inconsistent with the
provisions of this Agreement, provided that such action shall not, as evidenced
by an Opinion of Counsel delivered to the Trustee and the Certificate Insurer,
adversely affect in any material respect the interests of any Certificateholder,
provided, further, that if the Person requesting such amendment delivers to the
Trustee and the Certificate Insurer written confirmation from each Rating Agency
that such amendment will not cause such Rating Agency to revise or withdraw its
then current rating or shadow rating of the Class A Certificates, such amendment
will be deemed to not adversely affect in any material respect the interests of
the Certificateholders and no such Opinion of Counsel shall be required.

                  This Agreement may also be amended from time to time by the
Depositor, the Servicer and the Trustee with the consent of the Certificate
Insurer and the Holders of Certificates entitled to at least 66% of the Voting
Rights for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided, however, that no
such amendment shall (i) reduce in any manner the amount of, or delay the timing
of, payments received on Mortgage Loans which are required to be distributed on
any Certificate without the consent of the Holder of such Certificate, (ii)
adversely affect in any material respect the interests of the Holders of any
Class of Certificates in a manner, other than as described in (i), without the
consent of the Holders of Certificates of such Class evidencing at least 66% of
the Voting Rights allocated to such Class, or (iii) modify the consents required
by the immediately preceding clauses (i) and (ii) without the consent of the
Certificate Insurer and the Holders of all Certificates then outstanding.
Notwithstanding the foregoing, this Agreement may be amended by the Depositor,
the Servicer, where applicable, and the Trustee provided that such action is
approved by holders of Certificates evidencing 100% of the Percentage Interest
of each Class that, as evidenced by an Opinion of Counsel, is adversely affected
in any material respect by such action. For purposes of giving any such consent
(other than a consent to an action which would adversely affect in any material
respect the interests of the Certificateholders of any Class, while the Servicer
or any affiliate thereof is the holder of Certificates aggregating not less than
66% of the Percentage Interest of such Class), any Certificates registered in
the name of the Servicer or any affiliate thereof shall be deemed not to be
outstanding.


                                      118
<PAGE>

                  Notwithstanding any contrary provision of this Agreement, the
Trustee shall not consent to any amendment to this Agreement unless it shall
have first received an Opinion of Counsel to the effect that such amendment will
not result in the imposition of any tax on the REMIC Trust pursuant to the REMIC
Provisions or cause the REMIC Trust to fail to qualify as a REMIC at any time
that any Certificates are outstanding. Any such amendment pursuant to the first
paragraph of this Section 12.01 shall not be deemed to adversely affect in any
material respect the interests of any Certificateholder if such change is
required by the Certificate Insurer, so long as no Certificate Insurer Default
has occurred and is continuing, and the Servicer receives written confirmation
from each Rating Agency that such amendment will not cause such Rating Agency to
reduce the then current rating or any shadow rating of the affected
Certificates.

                  Promptly after the execution of any such amendment with the
consent of Holders the Trustee shall furnish a copy of such amendment to each
Certificateholder, the Rating Agencies and the Certificate Insurer.

                  It shall not be necessary for the consent of
Certificateholders under this Section 12.01 to approve the particular form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance thereof. The manner of obtaining such consents and of evidencing
the authorization of the execution thereof by Certificateholders shall be
subject to such reasonable regulations as the Trustee may prescribe.

                  The cost of any Opinion of Counsel to be delivered pursuant to
this Section 12.01 shall be borne by the Person seeking the related amendment,
but in no event shall such Opinion of Counsel be an expense of the Trustee.

                  The Trustee may, but shall not be obligated to enter into any
amendment pursuant to this Section that affects its rights, duties and
immunities under this Agreement or otherwise.

                  SECTION 12.02. Recordation of Agreement; Counterparts.

                  To the extent permitted by applicable law, this Agreement is
subject to recordation in all appropriate public offices for real property
records in all the counties or other comparable jurisdictions in which any or
all of the properties subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such recordation to be
effected by the Servicer at the expense of the Certificateholders, but only upon
direction of the Trustee accompanied by an Opinion of Counsel to the effect that
such recordation materially and beneficially affects the interests of the
Certificateholders.

                  For the purpose of facilitating the recordation of this
Agreement as herein provided and for other purposes, this Agreement may be
executed simultaneously in any 


                                      119
<PAGE>

number of counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the same
instrument.

                  SECTION 12.03. Limitation on Rights of Certificateholders.

                  The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust Fund, nor entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

                  No Certificateholder shall have any right to vote (except as
expressly provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of any of the
Certificates, be construed so as to constitute the Certificateholders from time
to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

                  No Certificateholder shall have any right by virtue of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trustee a written notice of default
and of the continuance thereof, as hereinbefore provided, and unless also the
Holders of Certificates entitled to at least 25% of the Voting Rights shall have
made written request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs, expenses
and liabilities to be incurred therein or thereby, and the Trustee, for 15 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding. It is
understood and intended, and expressly covenanted by each Certificateholder with
every other Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatsoever by virtue of any
provision of this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of such Certificates, or to obtain or seek to obtain
priority over or preference to any other such Holder, or to enforce any right
under this Agreement, except in the manner herein provided and for the equal,
ratable and common benefit of all Certificateholders. For the protection and
enforcement of the provisions of this Section, each and every Certificateholder
and the Trustee shall be entitled to such relief as can be given either at law
or in equity.


                                      120
<PAGE>

                  SECTION 12.04. GOVERNING LAW.

                  THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS
OF THE STATE OF NEW YORK WITHOUT REGARD TO PRINCIPLES OF CONFLICTS OF LAWS AND
THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                  SECTION 12.05. Notices.

                  All directions, demands and notices hereunder shall be in
writing and shall be deemed to have been duly given when received if personally
delivered at or mailed by first class mail, postage prepaid, or by express
delivery service or delivered in any other manner specified herein, to (a) in
the case of the Depositor, One New York Plaza, New York, NY 10292, Attention:
Asset-Backed Finance Group (phone number (212) 778-1000), or such other address
or telecopy number as may hereafter be furnished to the Servicer, the
Certificate Insurer and the Trustee in writing by the Depositor, (b) in the case
of the Servicer, 15 South Main Street, Suite 750, Greenville, SC 29606,
Attention: Wade Hall (telecopy number: (864) 271-8374, or such other address or
telecopy number as may hereafter be furnished to the Trustee and the Depositor
in writing by the Servicer, (c) in the case of the Trustee, First Union National
Bank, 230 South Tryon Street, 9th Floor, Charlotte, NC 28288-1179, Attention:
Corporate Trust Department (telecopy number 704-383-7316, or such other address
or telecopy number as may hereafter be furnished to the Servicer and the
Depositor in writing by the Trustee and (d) in the Case of the Certificate
Insurer, Financial Security Assurance Inc., 350 Park Avenue, New York, NY 10022,
Attention: Surveillance Department Re: Emergent Home Equity Loan Trust 1997-1
(telecopy number 212-888-5278) or such other address or telecopy number as may
hereafter be furnished to the Trustee, the Depositor and the Servicer in writing
by the Certificate Insurer. Any party hereto may change the address, telephone
number or telecopier number by notice to the other parties hereto in accordance
with the terms hereof. In each case in which a notice or other communication to
the Certificate Insurer refers to a Servicer Event of Default or a claim under
the Policy or with respect to which failure on the part of the Certificate
Insurer to respond shall be deemed to constitute consent or acceptance, then a
copy of such notice or other communication should also be sent to the attention
of the General Counsel and the Head-Financial Guaranty Group and shall be marked
to indicate "URGENT MATERIAL ENCLOSED". Any notice required or permitted to be
given to a Certificateholder shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the Certificate Register. Any
notice so mailed within the time prescribed in this Agreement shall be
conclusively presumed to have been duly given when mailed, whether or not the
Certificateholder receives such notice. A copy of any notice required to be
telecopied hereunder also shall be mailed to the appropriate party in the manner
set forth above.


                                      121
<PAGE>

                  SECTION 12.06. Severability of Provisions.

                  If any one or more of the covenants, agreements, provisions or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such covenants, agreements, provisions or terms shall be deemed severable from
the remaining covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the other provisions of
this Agreement or of the Certificates or the rights of the Holders thereof.

                  SECTION 12.07. Notice to Rating Agencies and Certificate
                                 Insurer.

                  The Trustee shall use its best efforts promptly to provide
notice to the Rating Agencies and the Certificate Insurer with respect to each
of the following of which it has actual knowledge:

                  1.       Any material change or amendment to this Agreement;

                  2.       The occurrence of any Servicer Event of Default that
                           has not been cured or waived;

                  3.       The resignation or termination of the Servicer or the
                           Trustee;

                  4.       The repurchase or substitution of Mortgage Loans
                           pursuant to or as contemplated by Section 2.03;

                  5.       The final payment to the Holders of any Class of
                           Certificates;

                  6.       Any change in the location of the Collection Account
                           or the Distribution Account;

                  7.       Any event that would result in the inability of the
                           Trustee to make advances regarding delinquent
                           mortgage loans; and

                  8.       Any Certificate Insurer Default that has not been
                           cured.

                  In addition, the Trustee shall promptly furnish to each Rating
Agency and the Certificate Insurer copies of each report to Certificateholders
described in Section 4.02 and the Servicer shall promptly furnish to each Rating
Agency copies of the following:

                  1.       Each annual statement as to compliance described in
                           Section 3.20; and


                                      122
<PAGE>

                  2.       Each annual independent public accountants' servicing
                           report described in Section 3.21.

                  Any such notice pursuant to this Section 12.07 shall be in
writing and shall be deemed to have been duly given if personally delivered at
or mailed by first class mail, postage prepaid, or by express delivery service
to Moody's Investors Service, Inc., 99 Church Street, New York, New York 10007,
and to Standard & Poor's Ratings Services, 25 Broadway, New York, New York
10004, or such other addresses as the Rating Agencies may designate in writing
to the parties hereto.

                  SECTION 12.08. Article and Section References.

                  All article and section references used in this Agreement,
unless otherwise provided, are to articles and sections in this Agreement.

                  SECTION 12.09. Confirmation of Intent.

                  It is the express intent of the parties hereto that the
conveyance of the Mortgage Loans and the other assets constituting the Trust
Fund by the Depositor to the Trustee as contemplated by this Agreement be, and
be treated for all purposes as, a sale by the Depositor to the Trustee of the
Mortgage Loans and the other assets constituting the Trust Fund. It is, further,
not the intention of the parties that such conveyance be deemed a pledge of the
Mortgage Loans and the other assets constituting the Trust Fund by the Depositor
to the Trustee to secure a debt or other obligation of the Depositor. However,
in the event that, notwithstanding the intent of the parties, the Mortgage Loans
and the other assets constituting the Trust Fund are held to continue to be
property of the Depositor then (a) this Agreement shall also be deemed to be a
security agreement within the meaning of Articles 8 and 9 of the Uniform
Commercial Code; (b) the transfer of the Mortgage Loans and the other assets
constituting the Trust Fund provided for herein shall be deemed to be a grant by
the Depositor to the Trustee of a security interest in all of the Depositor's
right, title and interest in and to the Mortgage Loans and the other assets
constituting the Trust Fund and all amounts payable on the Mortgage Loans in
accordance with the terms thereof and all proceeds of the conversion, voluntary
or involuntary, of the foregoing into cash, instruments, securities or other
property; (c) the possession by the Trustee of Mortgage Loans and such other
items of property as constitute instruments, money, negotiable documents or
chattel paper shall be deemed to be "possession by the secured party" for
purposes of perfecting the security interest pursuant to Section 9-305 of the
Uniform Commercial Code; and (d) notifications to persons holding such property,
and acknowledgments, receipts or confirmations from persons holding such
property, shall be deemed notifications to, or acknowledgments, receipts or
confirmations from, financial intermediaries, bailees or agents (as applicable)
of the Trustee for the purpose of perfecting such security interest under
applicable law. Any assignment of the interest of the Trustee pursuant to any
provision hereof shall also be deemed to be an assignment of any security
interest created hereby. The Servicer and the Depositor shall, to the extent


                                      123
<PAGE>

consistent with this Agreement, take such actions as may be necessary to ensure
that, if this Agreement were deemed to create a security interest in the
Mortgage Loans and the other assets constituting the Trust Fund, such security
interest would be deemed to be a perfected security interest of first priority
under applicable law and would be maintained as such throughout the term of this
Agreement.

                  IN WITNESS WHEREOF, the Depositor, the Servicer and the
Trustee have caused their names to be signed hereto by their respective officers
thereunto duly authorized, in each case as of the day and year first above
written.

                                     PRUDENTIAL SECURITIES
                                     SECURED FINANCING
                                     CORPORATION,
                                              as Depositor
                                     
                                     By:________________________________________
                                     Name: Glen Stein
                                     Title: Vice President
                                     
                                     EMERGENT MORTGAGE CORP.,
                                     
                                              as Servicer
                                     
                                     By:________________________________________
                                     Name: J. Phil Cox
                                     Title: Senior Executive Vice President
                                     
                                     FIRST UNION NATIONAL BANK,
                                              solely in its capacity as Trustee
                                              and not in its individual capacity

                                     By:________________________________________
                                     Name: Shannon Stahel
                                     Title: Corporate Trust Officer      


                                      124
<PAGE>

STATE OF NEW YORK             )
                              ) ss.:
COUNTY OF NEW YORK            )

                  On the 26th day of June 1997, before me, a notary public in
and for said State, personally appeared Glen Stein, known to me to be a Vice
President of Prudential Securities Secured Financing Corporation, one of the
corporations that executed the within instrument, and also known to me to be the
person who executed it on behalf of said corporation, and acknowledged to me
that such corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                      __________________________________________
                                      Notary Public

[Notarial Seal]


                                      125
<PAGE>

STATE OF                      )
                              ) ss.:
COUNTY OF                     )

                  On the 26th day of June 1997, before me, a notary public in
and for said State, personally appeared J. Phil Cox, known to me to be a Senior
Executive Vice President of Emergent Mortgage Corp., one of the corporations
that executed the within instrument, and also known to me to be the person who
executed it on behalf of said corporation, and acknowledged to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                       _________________________________________
                                       Notary Public

[Notarial Seal]


                                      126
<PAGE>

STATE OF NEW YORK             )
                              ) ss.:
COUNTY OF NEW YORK            )

                  On the 26th day of June 1997, before me, a notary public in
and for said State, personally appeared Shannon Stahel, known to me to be an
officer of First Union National Bank, a national banking association that
executed the within instrument, and also known to me to be the person who
executed it on behalf of said banking association, and acknowledged to me that
such banking association executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                        ________________________________________
                                        Notary Public

[Notarial Seal]


                                      127
<PAGE>

                                   EXHIBIT A-1

                          FORM OF CLASS A-1 CERTIFICATE

                  Unless this certificate is presented by an authorized
representative of The Depository Trust Company, a New York corporation ("DTC"),
to the Trustee or its agent for registration of transfer, exchange or payment,
and any certificate issued is registered in the name of Cede & Co. or in such
other name as is requested by an authorized representative of DTC (and any
payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
owner hereof, Cede & Co., has an interest herein.

         SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
         "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS
         THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE
         INTERNAL REVENUE CODE OF 1986 (THE "CODE").

================================================================================
Series 1997-2, Class A-1                 Class A-1 Certificate Principal Balance
                                         as of the Issue Date:
- --------------------------------------------------------------------------------
Pass-Through Rate:  _________%           $_____________
- --------------------------------------------------------------------------------
Date of Pooling and Servicing            Denomination:  $____________
Agreement:
June 1, 1997
- --------------------------------------------------------------------------------
First Distribution Date:                 Servicer:
July 15, 1997                            Emergent Mortgage Corp.
- --------------------------------------------------------------------------------
No. 1                                    Trustee:          First Union National
                                                           Bank
- --------------------------------------------------------------------------------
                                         Issue Date:  June __, 1997
- --------------------------------------------------------------------------------
                                         CUSIP:  __________________
================================================================================

         THE PASS-THROUGH RATE INDICATED ABOVE IS SUBJECT TO
         THE AVAILABLE FUNDS CAP RATE SPECIFIED IN THE POOLING
         AND SERVICING AGREEMENT.

         DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS
         CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE
         OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE
         LESS THAN THE AMOUNT SHOWN ABOVE.


                                     A-1-1
<PAGE>

               EMERGENT HOME EQUITY LOAN PASS-THROUGH CERTIFICATE

evidencing a beneficial ownership interest in a portion of a Trust Fund
consisting primarily of a pool of closed end, fixed rate home equity loans
secured by mortgages on single-family residences (which may be attached,
detached, part of a two- to four-family dwelling, a condominium, townhouse, or a
unit in a planned unit development) and manufactured housing (the "Mortgage
Loans") formed and sold by

               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION

         THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN THE
         SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES. NEITHER THIS
         CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED BY ANY
         AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

                  This certifies that Cede & Co. is the registered owner of a
Percentage Interest (obtained by dividing the denomination of this Certificate
by the Class A-1 Certificate Principal Balance) in that certain beneficial
ownership interest evidenced by all the Class A-1 Certificates in the Trust Fund
created pursuant to a Pooling and Servicing Agreement, dated as specified above
(the "Agreement"), among Prudential Securities Secured Financing Corporation
(hereinafter called the "Depositor," which term includes any successor entity
under the Agreement), the Servicer and the Trustee, a summary of certain of the
pertinent provisions of which is set forth hereafter. To the extent not defined
herein, the capitalized terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, distributions will be
made on the 15th day of each month or, if such 15th day is not a Business Day,
the Business Day immediately following (a "Distribution Date"), commencing on
the First Distribution Date specified above, to the Person in whose name this
Certificate is registered on the last Business Day of the month immediately
preceding the month of such distribution (the "Record Date"), from funds in the
Distribution Account in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to the Holders of Class A-1 Certificates on such Distribution Date pursuant to
the Agreement.

                  So long as this Certificate is registered in the name of a
Depository or its nominee, the Trustee will make payments of principal and
interest on this Certificate by wire transfers of immediately available funds to
the Depository or its nominee. Otherwise all distributions to the Holder of this
Certificate under the Agreement will be made or caused to be made by or on
behalf of the Trustee by wire transfer in immediately


                                     A-1-2
<PAGE>

available funds to the account of the Person entitled thereto if such Person
shall have so notified the Trustee in writing at least five Business Days prior
to the Record Date immediately prior to such Distribution Date and is the
registered owner of Class A-1 Certificates the aggregate initial Certificate
Principal Balance of which is in excess of $5,000,000, or by check mailed by
first class mail to the address of the Person entitled thereto, as such name and
address shall appear on the Certificate Register, provided that the Trustee may
deduct a reasonable wire transfer fee from any payment made by wire transfer.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
appointed by the Trustee for that purpose as provided in the Agreement.

                  The Pass-Through Rate on the Class A-1 Certificates on each
Distribution Date will be a rate per annum equal to % per annum (subject to the
applicable Available Funds Cap Rate specified in the Agreement).

                  This Certificate is one of a duly authorized issue of
Certificates designated as Emergent Home Equity Loan Pass-Through Certificates
of the Series specified on the face hereof (herein called the "Certificates")
and representing a Percentage Interest in the Class A-1 Certificates.

                  The Class A-1 Certificates are limited in right of payment to
certain collections and recoveries respecting the Mortgage Loans and payments
under the Policy, all as more specifically set forth herein and in the Agreement
and the policy. As provided in the Agreement, withdrawals from the Collection
Accounts and the Distribution Account may be made from time to time for purposes
other than distributions to Certificateholders, such purposes including
reimbursement of advances made, or certain expenses incurred, with respect to
the Mortgage Loans.

                  The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the rights and
obligations of the Depositor, the Servicer, the Trustee and the rights of the
Certificateholders under the Agreement at any time by the Depositor, the
Servicer, the Trustee with the consent of the Holders of Certificates entitled
to at least 66% of the Voting Rights and the Certificate Insurer. Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies appointed


                                     A-1-3
<PAGE>

by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by
an assignment in the form below or other written instrument of transfer in form
satisfactory to the Trustee and the Certificate Registrar duly executed by, the
Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of the same Class in authorized
denominations evidencing the same aggregate Percentage Interest will be issued
to the designated transferee or transferees.

                  The Certificates are issuable in fully registered form only
without coupons in Classes and denominations representing Percentage Interests
specified in the Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of the same Class in authorized denominations evidencing the same
aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange of Certificates, but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any transfer or exchange of Certificates.

                  The Depositor, the Servicer, the Trustee, the Certificate
Insurer and the Certificate Registrar and any agent of the Depositor, any
Servicer, the Trustee, the Certificate Insurer or the Certificate Registrar may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and none of the Depositor, the Servicer, the Trustee,
the Certificate Insurer, the Certificate Registrar nor any such agent shall be
affected by notice to the contrary.

                  The obligations created by the Agreement and the Trust Fund
created thereby shall terminate upon payment to the Certificateholders of all
amounts held by or on behalf of the Trustee and required to be paid to them
pursuant to the Agreement following the earlier of (i) the later of the final
payment or other liquidation (or any advance with respect thereto) of the last
Mortgage Loan or REO Property remaining in the Trust Fund, and (ii) the purchase
by the party designated in the Agreement at a price determined as provided in
the Agreement from the Trust Fund of all Mortgage Loans and all property
acquired in respect of such Mortgage Loans. The Agreement permits, but does not
require, the party designated in the Agreement to purchase from the Trust Fund
all Mortgage Loans and all property acquired in respect of any Mortgage Loan at
a price determined as provided in the Agreement. The exercise of such right will
effect early retirement of the Certificates; however, such right to purchase is
subject to the aggregate Stated Principal Balance of the Mortgage Loans and each
REO Property at the time of purchase being 10% or less of the Original Pool
Balance.

                  The recitals contained herein shall be taken as statements of
the Depositor and the Trustee assumes no responsibility for their correctness.


                                     A-1-4
<PAGE>

                  Unless the certificate of authentication hereon has been
executed by the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated:

                          FIRST UNION NATIONAL BANK, solely in its
                          capacity as Trustee and not in its individual capacity

                          By_________________________________
 
                                  Authorized Officer

                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-1 Certificates referred to in the
within-mentioned Agreement.

                           FIRST UNION NATIONAL BANK, as Certificate
                           Registrar

                           BY:__________________________________

                                   Authorized Signatory


                                     A-1-5
<PAGE>

                                  ABBREVIATIONS

                  The following abbreviations, when used in the inscription on
the face of this instrument, shall be construed as though they were written out
in full according to applicable laws or regulations:

    TEN COM - as tenants in common  UNIF GIFT MIN ACT -    Custodian
                                                          -----------
                                                       (Cuss) (Minor)
    TEN ENT - as tenants by the entireties        under Uniform Gifts
                                                        to Minors Act

    JT TEN  - as joint tenants with right         _____________
             if survivorship and not as                 (State)
             tenants in common

                  Additional abbreviations may also be used though not in the
above list.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
and transfer(s) unto _______________________________________________________

________________________________________________________________________
(Please print or typewrite name, address including postal zip code, and Taxpayer
Identification Number of assignee) __________________________________________

________________________________________________________________________
a Percentage Interest equal to ____% evidenced by the within Emergent Home
Equity Loan Pass-Through Certificate Series 1997-2, Class A-1 and hereby
authorize(s) the registration of transfer of such interest to assignee on the
Certificate Register of the Trust Fund.

                  I (we) further direct the Certificate Registrar to issue a new
Certificate of a like Percentage Interest and Class to the above named assignee
and deliver such Certificate to the following
address:________________________________________.

Dated:

                                         _______________________________________
                                         Signature by or on behalf of assignor

                                         _______________________________________
                                         Signature Guaranteed


                                     A-1-6
<PAGE>

                            DISTRIBUTION INSTRUCTIONS

                  The assignee should include the following for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _____________________________________________

_______________________________________________________________________
for the account of _________________, account number _______________________,
or, if mailed by check, to _________________________________________________

_______________________________________________________________________.
Applicable statements should be mailed to ____________________________________

_______________________________________________________________________.
This information is provided by ___________________________________________, the
assignee named above, or ________________________________, as its agent.


                                     A-1-7
<PAGE>

                                   EXHIBIT A-2

                          FORM OF CLASS A-2 CERTIFICATE

                  Unless this certificate is presented by an authorized
representative of The Depository of The Depository Trust Company, a New York
corporation ("DTC"), to the Trustee or its agent for registration of transfer,
exchange or payment, and any certificate issued is registered in the name of
Cede & Co. or in such other name as is requested by an authorized representative
of DTC (and any payment is made to Cede & Co. or to such other entity as is
requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER
USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as
the registered owner hereof, Cede & Co., has an interest herein.

         SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
         "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS
         THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE
         INTERNAL REVENUE CODE OF 1986 (THE "CODE").

================================================================================
Series 1997-2, Class A-2                Class A-2 Certificate Principal Balance
                                        as of the Issue Date:
- --------------------------------------------------------------------------------
Pass-Through Rate:  _________%          $_____________
- --------------------------------------------------------------------------------
Date of Pooling and Servicing           Denomination:  $____________
Agreement:
June 1, 1997
- --------------------------------------------------------------------------------
First Distribution Date:                Servicer:
July 15, 1997                           Emergent Mortgage Corp.
- --------------------------------------------------------------------------------
No. 1                                   Trustee:          First Union National
                                                          Bank
- --------------------------------------------------------------------------------
                                        Issue Date:  June __, 1997
- --------------------------------------------------------------------------------
                                        CUSIP:  __________________
================================================================================

         THE PASS-THROUGH RATE INDICATED ABOVE IS SUBJECT TO
         THE AVAILABLE FUNDS CAP RATE SPECIFIED IN THE POOLING
         AND SERVICING AGREEMENT.

         DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS
         CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE
         OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE
         LESS THAN THE AMOUNT SHOWN ABOVE.


                                     A-2-1
<PAGE>

               EMERGENT HOME EQUITY LOAN PASS-THROUGH CERTIFICATE

evidencing a beneficial ownership interest in a portion of a Trust Fund
consisting primarily of a pool of closed end, fixed rate home equity loans
secured by mortgages on single-family residences (which may be attached,
detached, part of a two- to four-family dwelling, a condominium, townhouse, or a
unit in a planned unit development) and manufactured housing (the "Mortgage
Loans") formed and sold by

              PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION

         THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN THE
         PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION, THE TRUSTEE OR ANY
         OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING
         MORTGAGE LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE
         UNITED STATES.

                  This certifies that Cede & Co. is the registered owner of a
Percentage Interest (obtained by dividing the denomination of this Certificate
by the Class A-2 Certificate Principal Balance) in that certain beneficial
ownership interest evidenced by all the Class A-2 Certificates in the Trust Fund
created pursuant to a Pooling and Servicing Agreement, dated as specified above
(the "Agreement"), among Prudential Securities Secured Financing Corporation
(hereinafter called the "Depositor," which term includes any successor entity
under the Agreement), the Servicer and the Trustee, a summary of certain of the
pertinent provisions of which is set forth hereafter. To the extent not defined
herein, the capitalized terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, distributions will be
made on the 15th day of each month or, if such 15th day is not a Business Day,
the Business Day immediately following (a "Distribution Date"), commencing on
the First Distribution Date specified above, to the Person in whose name this
Certificate is registered on the last Business Day of the month immediately
preceding the month of such distribution (the "Record Date"), from funds in the
Distribution Account in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to the Holders of Class A-2 Certificates on such Distribution Date pursuant to
the Agreement.

                  So long as this Certificate is registered in the name of a
Depository or its nominee, the Trustee will make payments of a principal and
interest on this Certificate by wire transfer of immediately available funds to
the Depository or its nominee. Otherwise, all distributions to the Holder of
this Certificate under the Agreement will be made or


                                     A-2-2
<PAGE>

caused to be made by or on behalf of the Trustee by wire transfer in immediately
available funds to the account of the Person entitled thereto if such Person
shall have so notified the Trustee in writing at least five Business Days prior
to the Record Date immediately prior to such Distribution Date and is the
registered owner of Class A-2 Certificates the aggregate initial Certificate
Principal Balance of which is in excess of $5,000,000, or by check mailed by
first class mail to the address of the Person entitled thereto, as such name and
address shall appear on the Certificate Register, provided that the Trustee may
deduct a reasonable wire transfer fee from any payment made by wire transfer.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
appointed by the Trustee for that purpose as provided in the Agreement.

                  The Pass-Through Rate on the Class A-2 Certificates on each
Distribution Date will be a rate per annum equal to ____% per annum (subject to
the Available Funds Cap Rate specified in the Agreement).

                  This Certificate is one of a duly authorized issue of
Certificates designated as Emergent Home Equity Loan Pass-Through Certificates
of the Series specified on the face hereof (herein called the "Certificates")
and representing a Percentage Interest in the Class A-2 Certificates.

                  The Class A-2 Certificates are limited in right of payment to
certain collections and recoveries respecting the Mortgage Loans and payments
under the Policy, all as more specifically set forth herein and in the Agreement
and the policy. As provided in the Agreement, withdrawals from the Collection
Accounts and the Distribution Account may be made from time to time for purposes
other than distributions to Certificateholders, such purposes including
reimbursement of advances made, or certain expenses incurred, with respect to
the Mortgage Loans.

                  The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the rights and
obligations of the Depositor, the Servicer, the Trustee and the rights of the
Certificateholders under the Agreement at any time by the Depositor, the
Servicer, the Trustee with the consent of the Holders of Certificates entitled
to at least 66% of the Voting Rights and the Certificate Insurer. Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange herefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon


                                     A-2-3
<PAGE>

surrender of this Certificate for registration of transfer at the offices or
agencies appointed by the Trustee as provided in the Agreement, duly endorsed
by, or accompanied by an assignment in the form below or other written
instrument of transfer in form satisfactory to the Trustee and the Certificate
Registrar duly executed by, the Holder hereof or such Holder's attorney duly
authorized in writing, and thereupon one or more new Certificates of the same
Class in authorized denominations evidencing the same aggregate Percentage
Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable in fully registered form only
without coupons in Classes and denominations representing Percentage Interests
specified in the Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of the same Class in authorized denominations evidencing the same
aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange of Certificates, but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any transfer or exchange of Certificates.

                  The Depositor, the Servicer, the Trustee, the Certificate
Insurer and the Certificate Registrar and any agent of the Depositor, any
Servicer, the Trustee, the Certificate Insurer or the Certificate Registrar may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and none of the Depositor, the Servicer, the Trustee,
the Certificate Insurer, the Certificate Registrar nor any such agent shall be
affected by notice to the contrary.

                  The obligations created by the Agreement and the Trust Fund
created thereby shall terminate upon payment to the Certificateholders of all
amounts held by or on behalf of the Trustee and required to be paid to them
pursuant to the Agreement following the earlier of (i) the later of the final
payment or other liquidation (or any advance with respect thereto) of the last
Mortgage Loan or REO Property remaining in the Trust Fund, and (ii) the purchase
by the party designated in the Agreement at a price determined as provided in
the Agreement from the Trust Fund of all Mortgage Loans and all property
acquired in respect of such Mortgage Loans. The Agreement permits, but does not
require, the party designated in the Agreement to purchase from the Trust Fund
all Mortgage Loans and all property acquired in respect of any Mortgage Loan at
a price determined as provided in the Agreement. The exercise of such right will
effect early retirement of the Certificates; however, such right to purchase is
subject to the aggregate Stated Principal Balance of the Mortgage Loans and each
REO Property at the time of purchase being 10% or less of the Original Pool
Balance.

                  The recitals contained herein shall be taken as statements of
the Depositor and the Trustee assumes no responsibility for their correctness.


                                     A-2-4
<PAGE>

                  Unless the certificate of authentication hereon has been
executed by the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated:

                                   FIRST UNION NATIONAL BANK, solely in its
                                   capacity as Trustee and not in its individual
                                   capacity

                                   By___________________________________________
                                              Authorized Officer

                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-2 Certificates referred to in the
within-mentioned Agreement.

                          FIRST UNION NATIONAL BANK, as

                              Certificate Registrar

                                   BY:__________________________________________
                                              Authorized Signatory


                                     A-2-5
<PAGE>

                                  ABBREVIATIONS

                  The following abbreviations, when used in the inscription on
the face of this instrument, shall be construed as though they were written out
in full according to applicable laws or regulations:

    TEN COM - as tenants in common  UNIF GIFT MIN ACT -    Custodian
                                                          -----------
                                                       (Cuss) (Minor)
    TEN ENT - as tenants by the entireties        under Uniform Gifts
                                                        to Minors Act

    JT TEN  - as joint tenants with right         _____________
             if survivorship and not as                 (State)
             tenants in common

                  Additional abbreviations may also be used though not in the
above list.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
and transfer(s) unto _______________________________________________________

________________________________________________________________________
(Please print or typewrite name, address including postal zip code, and Taxpayer
Identification Number of assignee) __________________________________________

________________________________________________________________________
a Percentage Interest equal to ____% evidenced by the within Emergent Home
Equity Loan Pass-Through Certificate Series 1997-2, Class A-2 and hereby
authorize(s) the registration of transfer of such interest to assignee on the
Certificate Register of the Trust Fund.

                  I (we) further direct the Certificate Registrar to issue a new
Certificate of a like Percentage Interest and Class to the above named assignee
and deliver such Certificate to the following
address:________________________________________.

Dated:

                                         _______________________________________
                                         Signature by or on behalf of assignor

                                         _______________________________________
                                         Signature Guaranteed


                                     A-2-6
<PAGE>

                            DISTRIBUTION INSTRUCTIONS

                  The assignee should include the following for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _____________________________________________

________________________________________________________________________
for the account of _________________, account number _______________________,
or, if mailed by check, to _________________________________________________

________________________________________________________________________.
Applicable statements should be mailed to ____________________________________

________________________________________________________________________.
This information is provided by ___________________________________________, the
assignee named above, or ________________________________, as its agent.


                                     A-2-7
<PAGE>

                                   EXHIBIT A-3

                          FORM OF CLASS A-3 CERTIFICATE

                  Unless this certificate is presented by an authorized
representative of The Depository of The Depository Trust Company, a New York
corporation ("DTC"), to the Trustee or its agent for registration of transfer,
exchange or payment, and any certificate issued is registered in the name of
Cede & Co. or in such other name as is requested by an authorized representative
of DTC (and any payment is made to Cede & Co. or to such other entity as is
requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER
USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as
the registered owner hereof, Cede & Co., has an interest herein.

         SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
         "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS
         THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE
         INTERNAL REVENUE CODE OF 1986 (THE "CODE").

================================================================================
Series 1997-2, Class A-3                 Class A-3 Certificate Principal Balance
                                         as of the Issue Date:
- --------------------------------------------------------------------------------
Pass-Through Rate:  _________%           $_____________
- --------------------------------------------------------------------------------
Date of Pooling and Servicing            Denomination:  $____________
Agreement:
June 1, 1997
- --------------------------------------------------------------------------------
First Distribution Date:                 Servicer:
July 15, 1997                            Emergent Mortgage Corp.
- --------------------------------------------------------------------------------
No. 1                                    Trustee:          First Union National
                                                           Bank
- --------------------------------------------------------------------------------
                                         Issue Date:  June __, 1997
- --------------------------------------------------------------------------------
                                         CUSIP:  __________________
================================================================================

         THE PASS-THROUGH RATE INDICATED ABOVE IS SUBJECT TO
         THE AVAILABLE FUNDS CAP RATE SPECIFIED IN THE POOLING

         AND SERVICING AGREEMENT.

         DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS
         CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE
         OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE
         LESS THAN THE AMOUNT SHOWN ABOVE.


                                     A-3-1
<PAGE>

               EMERGENT HOME EQUITY LOAN PASS-THROUGH CERTIFICATE

evidencing a beneficial ownership interest in a portion of a Trust Fund
consisting primarily of a pool of closed end fixed rate home equity loans
secured by mortgages on single-family residences (which may be attached,
detached, part of a two- to four-family dwelling, a condominium, townhouse, or a
unit in a planned unit development) and manufactured housing (the "Mortgage
Loans") formed and sold by

               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION

         THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN THE
         SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES. NEITHER THIS
         CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED BY ANY
         AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

                  This certifies that Cede & Co. is the registered owner of a
Percentage Interest (obtained by dividing the denomination of this Certificate
by the Class A-3 Certificate Principal Balance) in that certain beneficial
ownership interest evidenced by all the Class A-3 Certificates in the Trust Fund
created pursuant to a Pooling and Servicing Agreement, dated as specified above
(the "Agreement"), among Prudential Securities Secured Financing Corporation
(hereinafter called the "Depositor," which term includes any successor entity
under the Agreement), the Servicer and the Trustee, a summary of certain of the
pertinent provisions of which is set forth hereafter. To the extent not defined
herein, the capitalized terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, distributions will be
made on the 15th day of each month or, if such 15th day is not a Business Day,
the Business Day immediately following (a "Distribution Date"), commencing on
the First Distribution Date specified above, to the Person in whose name this
Certificate is registered on the last Business Day of the month immediately
preceding the month of such distribution (the "Record Date"), from funds in the
Distribution Account in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to the Holders of Class A-3 Certificates on such Distribution Date pursuant to
the Agreement.

                  So long as this Certificate is registered in the name of a
Depository or its nominee, the Trustee will make payments of a principal and
interest on this Certificate by wire transfer of immediately available funds to
the Depository or its nominee. Otherwise, all distributions to the Holder of
this Certificate under the Agreement will be made or caused to be made by or on
behalf of the Trustee by wire transfer in immediately 


                                     A-3-2
<PAGE>

available funds to the account of the Person entitled thereto if such Person
shall have so notified the Trustee in writing at least five Business Days prior
to the Record Date immediately prior to such Distribution Date and is the
registered owner of Class A-3 Certificates the aggregate initial Certificate
Principal Balance of which is in excess of $5,000,000, or by check mailed by
first class mail to the address of the Person entitled thereto, as such name and
address shall appear on the Certificate Register, provided that the Trustee may
deduct a reasonable wire transfer fee from any payment made by wire transfer.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
appointed by the Trustee for that purpose as provided in the Agreement.

                  The Pass-Through Rate on the Class A-3 Certificates on each
Distribution Date will be a rate per annum equal to ____% per annum (subject to
the applicable Available Funds Cap Rate specified in the Agreement).

                  This Certificate is one of a duly authorized issue of
Certificates designated as Emergent Home Equity Loan Pass-Through Certificates
of the Series specified on the face hereof (herein called the "Certificates")
and representing a Percentage Interest in the Class A-3 Certificates.

                  The Class A-3 Certificates are limited in right of payment to
certain collections and recoveries respecting the Mortgage Loans and payments
under the Policy, all as more specifically set forth herein and in the Agreement
and the policy. As provided in the Agreement, withdrawals from the Collection
Accounts and the Distribution Account may be made from time to time for purposes
other than distributions to Certificateholders, such purposes including
reimbursement of advances made, or certain expenses incurred, with respect to
the Mortgage Loans.

                  The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the rights and
obligations of the Depositor, the Servicer, the Trustee and the rights of the
Certificateholders under the Agreement at any time by the Depositor, the
Servicer, the Trustee with the consent of the Holders of Certificates entitled
to at least 66% of the Voting Rights and the Certificate Insurer. Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange herefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies appointed


                                     A-3-3
<PAGE>

by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by
an assignment in the form below or other written instrument of transfer in form
satisfactory to the Trustee and the Certificate Registrar duly executed by, the
Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of the same Class in authorized
denominations evidencing the same aggregate Percentage Interest will be issued
to the designated transferee or transferees.

                  The Certificates are issuable in fully registered form only
without coupons in Classes and denominations representing Percentage Interests
specified in the Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of the same Class in authorized denominations evidencing the same
aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange of Certificates, but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any transfer or exchange of Certificates.

                  The Depositor, the Servicer, the Trustee, the Certificate
Insurer and the Certificate Registrar and any agent of the Depositor, any
Servicer, the Trustee, the Certificate Insurer or the Certificate Registrar may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and none of the Depositor, the Servicer, the Trustee,
the Certificate Insurer, the Certificate Registrar nor any such agent shall be
affected by notice to the contrary.

                  The obligations created by the Agreement and the Trust Fund
created thereby shall terminate upon payment to the Certificateholders of all
amounts held by or on behalf of the Trustee and required to be paid to them
pursuant to the Agreement following the earlier of (i) the later of the final
payment or other liquidation (or any advance with respect thereto) of the last
Mortgage Loan or REO Property remaining in the Trust Fund, and (ii) the purchase
by the party designated in the Agreement at a price determined as provided in
the Agreement from the Trust Fund of all Mortgage Loans and all property
acquired in respect of such Mortgage Loans. The Agreement permits, but does not
require, the party designated in the Agreement to purchase from the Trust Fund
all Mortgage Loans and all property acquired in respect of any Mortgage Loan at
a price determined as provided in the Agreement. The exercise of such right will
effect early retirement of the Certificates; however, such right to purchase is
subject to the aggregate Stated Principal Balance of the Mortgage Loans and each
REO Property at the time of purchase being 10% or less of the Original Pool
Balance.

                  The recitals contained herein shall be taken as statements of
the Depositor and the Trustee assumes no responsibility for their correctness.


                                     A-3-4
<PAGE>

                  Unless the certificate of authentication hereon has been
executed by the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated:

                                  FIRST UNION NATIONAL BANK, solely in its
                                  capacity as Trustee and not in its individual
                                  capacity

                                  By_________________________________
                                           Authorized Officer

                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-3 Certificates referred to in the
within-mentioned Agreement.

                                  FIRST UNION NATIONAL BANK, as Certificate 
                                  Registrar

                                            BY:_________________________________
                                                     Authorized Signatory


                                     A-3-5
<PAGE>

                                  ABBREVIATIONS

                  The following abbreviations, when used in the inscription on
the face of this instrument, shall be construed as though they were written out
in full according to applicable laws or regulations:

    TEN COM - as tenants in common  UNIF GIFT MIN ACT -    Custodian
                                                          -----------
                                                       (Cuss) (Minor)
    TEN ENT - as tenants by the entireties        under Uniform Gifts
                                                        to Minors Act

    JT TEN  - as joint tenants with right         ____________
             if survivorship and not as                 (State)
             tenants in common

                  Additional abbreviations may also be used though not in the
above list.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
and transfer(s) unto _______________________________________________________

________________________________________________________________________
(Please print or typewrite name, address including postal zip code, and Taxpayer
Identification Number of assignee) __________________________________________

________________________________________________________________________
a Percentage Interest equal to ____% evidenced by the within Emergent Home
Equity Loan Pass-Through Certificate Series 1997-2, Class A-3 and hereby
authorize(s) the registration of transfer of such interest to assignee on the
Certificate Register of the Trust Fund.

                  I (we) further direct the Certificate Registrar to issue a new
Certificate of a like Percentage Interest and Class to the above named assignee
and deliver such Certificate to the following
address:________________________________________.

Dated:

                                         _______________________________________
                                         Signature by or on behalf of assignor

                                         _______________________________________
                                         Signature Guaranteed


                                     A-3-6
<PAGE>

                            DISTRIBUTION INSTRUCTIONS

                  The assignee should include the following for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _____________________________________________

________________________________________________________________________
for the account of _________________, account number _______________________,
or, if mailed by check, to _________________________________________________

________________________________________________________________________.
Applicable statements should be mailed to ____________________________________

________________________________________________________________________.
This information is provided by ___________________________________________, the
assignee named above, or ________________________________, as its agent.


                                     A-3-7
<PAGE>

                                   EXHIBIT A-4

                          FORM OF CLASS A-4 CERTIFICATE

                  Unless this certificate is presented by an authorized
representative of The Depository Trust Company, a New York corporation ("DTC"),
to the Trustee or its agent for registration of transfer, exchange or payment,
and any certificate issued is registered in the name of Cede & Co. or in such
other name as is requested by an authorized representative of DTC (and any
payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
owner hereof, Cede & Co., has an interest herein.

         SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
         "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS
         THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE
         INTERNAL REVENUE CODE OF 1986 (THE "CODE").

================================================================================
Series 1997-2, Class A-4               Class A-4 Certificate Principal Balance
                                       as of the Issue Date:
- --------------------------------------------------------------------------------
Pass-Through Rate:  _________%         $_____________
- --------------------------------------------------------------------------------
Date of Pooling and Servicing          Denomination:  $____________
Agreement:
June 1, 1997
- --------------------------------------------------------------------------------
First Distribution Date:               Servicer:
July 15, 1997                          Emergent Mortgage Corp.
- --------------------------------------------------------------------------------
No. 1                                  Trustee:          First Union National
                                                         Bank
- --------------------------------------------------------------------------------
                                       Issue Date:  June __, 1997
- --------------------------------------------------------------------------------
                                       CUSIP:  __________________
================================================================================

         THE PASS-THROUGH RATE INDICATED ABOVE IS SUBJECT TO
         THE AVAILABLE FUNDS CAP RATE SPECIFIED IN THE POOLING
         AND SERVICING AGREEMENT.

         DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS
         CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE
         OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE
         LESS THAN THE AMOUNT SHOWN ABOVE.


                                     A-4-1
<PAGE>

               EMERGENT HOME EQUITY LOAN PASS-THROUGH CERTIFICATE

evidencing a beneficial ownership interest in a portion of a Trust Fund
consisting primarily of a pool of closed end, fixed rate home equity loans
secured by mortgages on single-family residences (which may be attached,
detached, part of a two- to four-family dwelling, a condominium, townhouse, or a
unit in a planned unit development) and manufactured housing (the "Mortgage
Loans") formed and sold by

               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION

         THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN THE
         SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES. NEITHER THIS
         CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED BY ANY
         AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

                  This certifies that Cede & Co. is the registered owner of a
Percentage Interest (obtained by dividing the denomination of this Certificate
by the Class A-4 Certificate Principal Balance) in that certain beneficial
ownership interest evidenced by all the Class A-4 Certificates in the Trust Fund
created pursuant to a Pooling and Servicing Agreement, dated as specified above
(the "Agreement"), among Prudential Securities Secured Financing Corporation
(hereinafter called the "Depositor," which term includes any successor entity
under the Agreement), the Servicer and the Trustee, a summary of certain of the
pertinent provisions of which is set forth hereafter. To the extent not defined
herein, the capitalized terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, distributions will be
made on the 15th day of each month or, if such 15th day is not a Business Day,
the Business Day immediately following (a "Distribution Date"), commencing on
the First Distribution Date specified above, to the Person in whose name this
Certificate is registered on the last Business Day of the month immediately
preceding the month of such distribution (the "Record Date"), from funds in the
Distribution Account in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to the Holders of Class A-4 Certificates on such Distribution Date pursuant to
the Agreement.

                  So long as this Certificate is registered in the name of a
Depository or its nominee, the Trustee will make payments of principal and
interest on this Certificate by wire transfers of immediately available funds to
the Depository or its nominee. Otherwise all distributions to the Holder of this
Certificate under the Agreement will be made or caused to be made by or on
behalf of the Trustee by wire transfer in immediately


                                     A-4-2
<PAGE>

available funds to the account of the Person entitled thereto if such Person
shall have so notified the Trustee in writing at least five Business Days prior
to the Record Date immediately prior to such Distribution Date and is the
registered owner of Class A-4 Certificates the aggregate initial Certificate
Principal Balance of which is in excess of $5,000,000, or by check mailed by
first class mail to the address of the Person entitled thereto, as such name and
address shall appear on the Certificate Register, provided that the Trustee may
deduct a reasonable wire transfer fee from any payment made by wire transfer.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
appointed by the Trustee for that purpose as provided in the Agreement.

                  The Pass-Through Rate on the Class A-4 Certificates on each
Distribution Date will be a rate per annum equal to % per annum (subject to the
applicable Available Funds Cap Rate specified in the Agreement).

                  This Certificate is one of a duly authorized issue of
Certificates designated as Emergent Home Equity Loan Pass-Through Certificates
of the Series specified on the face hereof (herein called the "Certificates")
and representing a Percentage Interest in the Class A-4 Certificates.

                  The Class A-4 Certificates are limited in right of payment to
certain collections and recoveries respecting the Mortgage Loans and payments
under the Policy, all as more specifically set forth herein and in the Agreement
and the policy. As provided in the Agreement, withdrawals from the Collection
Accounts and the Distribution Account may be made from time to time for purposes
other than distributions to Certificateholders, such purposes including
reimbursement of advances made, or certain expenses incurred, with respect to
the Mortgage Loans.

                  The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the rights and
obligations of the Depositor, the Servicer, the Trustee and the rights of the
Certificateholders under the Agreement at any time by the Depositor, the
Servicer, the Trustee with the consent of the Holders of Certificates entitled
to at least 66% of the Voting Rights and the Certificate Insurer. Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies appointed


                                     A-4-3
<PAGE>

by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by
an assignment in the form below or other written instrument of transfer in form
satisfactory to the Trustee and the Certificate Registrar duly executed by, the
Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of the same Class in authorized
denominations evidencing the same aggregate Percentage Interest will be issued
to the designated transferee or transferees.

                  The Certificates are issuable in fully registered form only
without coupons in Classes and denominations representing Percentage Interests
specified in the Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of the same Class in authorized denominations evidencing the same
aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange of Certificates, but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any transfer or exchange of Certificates.

                  The Depositor, the Servicer, the Trustee, the Certificate
Insurer and the Certificate Registrar and any agent of the Depositor, any
Servicer, the Trustee, the Certificate Insurer or the Certificate Registrar may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and none of the Depositor, the Servicer, the Trustee,
the Certificate Insurer, the Certificate Registrar nor any such agent shall be
affected by notice to the contrary.

                  The obligations created by the Agreement and the Trust Fund
created thereby shall terminate upon payment to the Certificateholders of all
amounts held by or on behalf of the Trustee and required to be paid to them
pursuant to the Agreement following the earlier of (i) the later of the final
payment or other liquidation (or any advance with respect thereto) of the last
Mortgage Loan or REO Property remaining in the Trust Fund, and (ii) the purchase
by the party designated in the Agreement at a price determined as provided in
the Agreement from the Trust Fund of all Mortgage Loans and all property
acquired in respect of such Mortgage Loans. The Agreement permits, but does not
require, the party designated in the Agreement to purchase from the Trust Fund
all Mortgage Loans and all property acquired in respect of any Mortgage Loan at
a price determined as provided in the Agreement. The exercise of such right will
effect early retirement of the Certificates; however, such right to purchase is
subject to the aggregate Stated Principal Balance of the Mortgage Loans and each
REO Property at the time of purchase being 10% or less of the Original Pool
Balance.

                  The recitals contained herein shall be taken as statements of
the Depositor and the Trustee assumes no responsibility for their correctness.


                                     A-4-4
<PAGE>

                  Unless the certificate of authentication hereon has been
executed by the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated:

                                   FIRST UNION NATIONAL BANK, solely in its
                                   capacity as Trustee and not in its individual
                                   capacity

                                   By_________________________________
                                            Authorized Officer

                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-4 Certificates referred to in the
within-mentioned Agreement.

                          FIRST UNION NATIONAL BANK, as

                              Certificate Registrar

                                    BY:________________________________

                                             Authorized Signatory


                                     A-4-5
<PAGE>

                                  ABBREVIATIONS

                  The following abbreviations, when used in the inscription on
the face of this instrument, shall be construed as though they were written out
in full according to applicable laws or regulations:

    TEN COM - as tenants in common  UNIF GIFT MIN ACT -    Custodian
                                                          -----------
                                                       (Cuss) (Minor)
    TEN ENT - as tenants by the entireties        under Uniform Gifts
                                                        to Minors Act

    JT TEN  - as joint tenants with right         ____________
             if survivorship and not as                 (State)
             tenants in common

                  Additional abbreviations may also be used though not in the
above list.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
and transfer(s) unto _______________________________________________________

________________________________________________________________________
(Please print or typewrite name, address including postal zip code, and Taxpayer
Identification Number of assignee) __________________________________________

________________________________________________________________________
a Percentage Interest equal to ____% evidenced by the within Emergent Home
Equity Loan Pass-Through Certificate Series 1997-2, Class A-4 and hereby
authorize(s) the registration of transfer of such interest to assignee on the
Certificate Register of the Trust Fund.

                  I (we) further direct the Certificate Registrar to issue a new
Certificate of a like Percentage Interest and Class to the above named assignee
and deliver such Certificate to the following
address:________________________________________.

Dated:

                                           _____________________________________
                                           Signature by or on behalf of assignor

                                           _____________________________________
                                           Signature Guaranteed


                                     A-4-6
<PAGE>

                            DISTRIBUTION INSTRUCTIONS

                  The assignee should include the following for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _____________________________________________

________________________________________________________________________
for the account of _________________, account number _______________________,
or, if mailed by check, to _________________________________________________

________________________________________________________________________.
Applicable statements should be mailed to ____________________________________

________________________________________________________________________.
This information is provided by ___________________________________________, the
assignee named above, or ________________________________, as its agent.


                                     A-4-7
<PAGE>

                                   EXHIBIT A-5

                          FORM OF CLASS A-5 CERTIFICATE

                  Unless this certificate is presented by an authorized
representative of The Depository Trust Company, a New York corporation ("DTC"),
to the Trustee or its agent for registration of transfer, exchange or payment,
and any certificate issued is registered in the name of Cede & Co. or in such
other name as is requested by an authorized representative of DTC (and any
payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
owner hereof, Cede & Co., has an interest herein.

         SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
         "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS
         THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE
         INTERNAL REVENUE CODE OF 1986 (THE "CODE").

================================================================================
Series 1997-2, Class A-5                Class A-5 Certificate Principal Balance
                                        as of the Issue Date:
- --------------------------------------------------------------------------------
Pass-Through Rate:  _________%          $_____________
- --------------------------------------------------------------------------------
Date of Pooling and Servicing           Denomination:  $____________
Agreement:
June 1, 1997
- --------------------------------------------------------------------------------
First Distribution Date:                Servicer:
July 15, 1997                           Emergent Mortgage Corp.
- --------------------------------------------------------------------------------
No. 1                                   Trustee:          First Union National
                                                          Bank
- --------------------------------------------------------------------------------
                                        Issue Date:  June __, 1997
- --------------------------------------------------------------------------------
                                        CUSIP:  __________________
================================================================================

         THE PASS-THROUGH RATE INDICATED ABOVE IS SUBJECT TO
         THE AVAILABLE FUNDS CAP RATE SPECIFIED IN THE POOLING

         AND SERVICING AGREEMENT.

         DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL BALANCE OF THIS
         CERTIFICATE MAY BE MADE MONTHLY AS SET FORTH HEREIN. ACCORDINGLY, THE
         OUTSTANDING CERTIFICATE PRINCIPAL BALANCE HEREOF AT ANY TIME MAY BE
         LESS THAN THE AMOUNT SHOWN ABOVE.


                                     A-5-1
<PAGE>

               EMERGENT HOME EQUITY LOAN PASS-THROUGH CERTIFICATE

evidencing a beneficial ownership interest in a portion of a Trust Fund
consisting primarily of a pool of closed end, fixed rate home equity loans
secured by mortgages on single-family residences (which may be attached,
detached, part of a two- to four-family dwelling, a condominium, townhouse, or a
unit in a planned unit development) and manufactured housing (the "Mortgage
Loans") formed and sold by

               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION

         THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN THE
         SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES. NEITHER THIS
         CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED BY ANY
         AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

                  This certifies that Cede & Co. is the registered owner of a
Percentage Interest (obtained by dividing the denomination of this Certificate
by the Class A-5 Certificate Principal Balance) in that certain beneficial
ownership interest evidenced by all the Class A-5 Certificates in the Trust Fund
created pursuant to a Pooling and Servicing Agreement, dated as specified above
(the "Agreement"), among Prudential Securities Secured Financing Corporation
(hereinafter called the "Depositor," which term includes any successor entity
under the Agreement), the Servicer and the Trustee, a summary of certain of the
pertinent provisions of which is set forth hereafter. To the extent not defined
herein, the capitalized terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, distributions will be
made on the 15th day of each month or, if such 15th day is not a Business Day,
the Business Day immediately following (a "Distribution Date"), commencing on
the First Distribution Date specified above, to the Person in whose name this
Certificate is registered on the last Business Day of the month immediately
preceding the month of such distribution (the "Record Date"), from funds in the
Distribution Account in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to the Holders of Class A-5 Certificates on such Distribution Date pursuant to
the Agreement.

                  So long as this Certificate is registered in the name of a
Depository or its nominee, the Trustee will make payments of principal and
interest on this Certificate by wire transfers of immediately available funds to
the Depository or its nominee. Otherwise all distributions to the Holder of this
Certificate under the Agreement will be made or caused to be made by or on
behalf of the Trustee by wire transfer in immediately


                                     A-5-2
<PAGE>

available funds to the account of the Person entitled thereto if such Person
shall have so notified the Trustee in writing at least five Business Days prior
to the Record Date immediately prior to such Distribution Date and is the
registered owner of Class A-5 Certificates the aggregate initial Certificate
Principal Balance of which is in excess of $5,000,000, or by check mailed by
first class mail to the address of the Person entitled thereto, as such name and
address shall appear on the Certificate Register, provided that the Trustee may
deduct a reasonable wire transfer fee from any payment made by wire transfer.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
appointed by the Trustee for that purpose as provided in the Agreement.

                  The Pass-Through Rate on the Class A-5 Certificates on each
Distribution Date will be a rate per annum equal to % per annum (subject to the
applicable Available Funds Cap Rate specified in the Agreement).

                  This Certificate is one of a duly authorized issue of
Certificates designated as Emergent Home Equity Loan Pass-Through Certificates
of the Series specified on the face hereof (herein called the "Certificates")
and representing a Percentage Interest in the Class A-5 Certificates.

                  The Class A-5 Certificates are limited in right of payment to
certain collections and recoveries respecting the Mortgage Loans and payments
under the Policy, all as more specifically set forth herein and in the Agreement
and the policy. As provided in the Agreement, withdrawals from the Collection
Accounts and the Distribution Account may be made from time to time for purposes
other than distributions to Certificateholders, such purposes including
reimbursement of advances made, or certain expenses incurred, with respect to
the Mortgage Loans.

                  The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the rights and
obligations of the Depositor, the Servicer, the Trustee and the rights of the
Certificateholders under the Agreement at any time by the Depositor, the
Servicer, the Trustee with the consent of the Holders of Certificates entitled
to at least 66% of the Voting Rights and the Certificate Insurer. Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies appointed


                                     A-5-3
<PAGE>

by the Trustee as provided in the Agreement, duly endorsed by, or accompanied by
an assignment in the form below or other written instrument of transfer in form
satisfactory to the Trustee and the Certificate Registrar duly executed by, the
Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of the same Class in authorized
denominations evidencing the same aggregate Percentage Interest will be issued
to the designated transferee or transferees.

                  The Certificates are issuable in fully registered form only
without coupons in Classes and denominations representing Percentage Interests
specified in the Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of the same Class in authorized denominations evidencing the same
aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange of Certificates, but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any transfer or exchange of Certificates.

                  The Depositor, the Servicer, the Trustee, the Certificate
Insurer and the Certificate Registrar and any agent of the Depositor, any
Servicer, the Trustee, the Certificate Insurer or the Certificate Registrar may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and none of the Depositor, the Servicer, the Trustee,
the Certificate Insurer, the Certificate Registrar nor any such agent shall be
affected by notice to the contrary.

                  The obligations created by the Agreement and the Trust Fund
created thereby shall terminate upon payment to the Certificateholders of all
amounts held by or on behalf of the Trustee and required to be paid to them
pursuant to the Agreement following the earlier of (i) the later of the final
payment or other liquidation (or any advance with respect thereto) of the last
Mortgage Loan or REO Property remaining in the Trust Fund, and (ii) the purchase
by the party designated in the Agreement at a price determined as provided in
the Agreement from the Trust Fund of all Mortgage Loans and all property
acquired in respect of such Mortgage Loans. The Agreement permits, but does not
require, the party designated in the Agreement to purchase from the Trust Fund
all Mortgage Loans and all property acquired in respect of any Mortgage Loan at
a price determined as provided in the Agreement. The exercise of such right will
effect early retirement of the Certificates; however, such right to purchase is
subject to the aggregate Stated Principal Balance of the Mortgage Loans and each
REO Property at the time of purchase being 10% or less of the Original Pool
Balance.

                  The recitals contained herein shall be taken as statements of
the Depositor and the Trustee assumes no responsibility for their correctness.


                                     A-5-4
<PAGE>

                  Unless the certificate of authentication hereon has been
executed by the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated:

                                 FIRST UNION NATIONAL BANK, solely in its
                                 capacity as Trustee and not in its individual
                                 capacity

                                 By_________________________________
                                          Authorized Officer

                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-5 Certificates referred to in the
within-mentioned Agreement.

                                 FIRST UNION NATIONAL BANK, as
                                 Certificate Registrar

                                 BY:__________________________________
                                          Authorized Signatory


                                     A-5-5
<PAGE>

                                  ABBREVIATIONS

                  The following abbreviations, when used in the inscription on
the face of this instrument, shall be construed as though they were written out
in full according to applicable laws or regulations:

    TEN COM - as tenants in common  UNIF GIFT MIN ACT -    Custodian
                                                          -----------
                                                       (Cuss) (Minor)
    TEN ENT - as tenants by the entireties        under Uniform Gifts
                                                        to Minors Act

    JT TEN  - as joint tenants with right         ____________
             if survivorship and not as                 (State)
             tenants in common

                  Additional abbreviations may also be used though not in the
above list.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
and transfer(s) unto _______________________________________________________

________________________________________________________________________
(Please print or typewrite name, address including postal zip code, and Taxpayer
Identification Number of assignee) __________________________________________

________________________________________________________________________
a Percentage Interest equal to ____% evidenced by the within Emergent Home
Equity Loan Pass-Through Certificate Series 1997-2, Class A-5 and hereby
authorize(s) the registration of transfer of such interest to assignee on the
Certificate Register of the Trust Fund.

                  I (we) further direct the Certificate Registrar to issue a new
Certificate of a like Percentage Interest and Class to the above named assignee
and deliver such Certificate to the following
address:________________________________________.

Dated:

                                        ________________________________________
                                        Signature by or on behalf of assignor

                                        ________________________________________
                                        Signature Guaranteed


                                     A-5-6
<PAGE>

                            DISTRIBUTION INSTRUCTIONS

                  The assignee should include the following for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _____________________________________________

________________________________________________________________________
for the account of _________________, account number _______________________,
or, if mailed by check, to _________________________________________________

________________________________________________________________________.
Applicable statements should be mailed to ____________________________________

________________________________________________________________________.
This information is provided by ___________________________________________, the
assignee named above, or ________________________________, as its agent.


                                     A-5-7
<PAGE>

                                   EXHIBIT A-6

                               CLASS R CERTIFICATE

         THIS CERTIFICATE MAY NOT BE TRANSFERRED TO A NON--
         UNITED STATES PERSON.

         SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
         "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT"
         ("REMIC"), AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G
         AND 860D OF THE INTERNAL REVENUE CODE OF 1986 (THE "CODE").

         THIS CLASS R CERTIFICATE IS SUBORDINATE TO THE CLASS A
         CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED
         HEREIN AND IN THE POOLING AND SERVICING AGREEMENT

         REFERRED TO HEREIN.

         THIS CLASS R CERTIFICATE WILL NOT BE ENTITLED TO
         PAYMENTS UNTIL SUCH TIME AS DESCRIBED IN THE POOLING
         AND SERVICING AGREEMENT REFERRED TO HEREIN.

         THIS CLASS R CERTIFICATE HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE
         SECURITIES ACT OF 1933, AS AMENDED (THE "1933 ACT"), OR THE SECURITIES
         LAWS OF ANY STATE. ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS
         CERTIFICATE WITHOUT SUCH REGISTRATION OR QUALIFICATION MAY BE MADE ONLY
         IN A TRANSACTION THAT DOES NOT REQUIRE SUCH REGISTRATION OR
         QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF
         THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

         AS DESCRIBED HEREIN, NO TRANSFER OF THIS CERTIFICATE TO AN EMPLOYEE
         BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT (OR AN ENTITY USING THE
         ASSETS OF SUCH A PLAN OR ARRANGEMENT) SUBJECT TO THE EMPLOYEE
         RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR THE CODE WILL BE
         REGISTERED.

         ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE
         MAY BE MADE ONLY IF THE PROPOSED TRANSFEREE PROVIDES (1) AN AFFIDAVIT
         TO THE CERTIFICATE REGISTRAR AND THE TRUSTEE THAT SUCH TRANSFEREE IS
         NOT 


                                     A-6-1
<PAGE>

         (A) THE UNITED STATES, ANY STATE OR POLITICAL SUBDIVISION THEREOF, ANY
         FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, OR ANY AGENCY OR
         INSTRUMENTALITY OF ANY OF THE FOREGOING, (B) ANY ORGANIZATION (OTHER
         THAN A COOPERATIVE DESCRIBED IN SECTION 521 OF THE CODE) WHICH IS
         EXEMPT FROM THE TAX IMPOSED BY CHAPTER 1 OF THE CODE UNLESS SUCH
         ORGANIZATION IS SUBJECT TO THE TAX IMPOSED BY SECTION 511 OF THE CODE,
         (C) ANY ORGANIZATION DESCRIBED IN SECTION 1381(a)(2)(C) OF THE CODE
         (ANY SUCH PERSON DESCRIBED IN THE FOREGOING CLAUSES (A), (B) OR (C)
         BEING HEREINAFTER REFERRED TO AS A "DISQUALIFIED ORGANIZATION"), OR (D)
         AN AGENT OF A DISQUALIFIED ORGANIZATION AND (2) NO PURPOSE OF SUCH
         TRANSFER IS TO IMPEDE THE ASSESSMENT OR COLLECTION OF TAX, AND (3) SUCH
         TRANSFEREE SATISFIES CERTAIN ADDITIONAL CONDITIONS RELATING TO THE
         FINANCIAL CONDITION OF THE PROPOSED TRANSFEREE. NOTWITHSTANDING
         REGISTRATION IN THE CERTIFICATE REGISTER OR ANY TRANSFER, SALE OR OTHER
         DISPOSITION OF THIS CLASS R CERTIFICATE TO A DISQUALIFIED ORGANIZATION
         OR AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH REGISTRATION SHALL BE
         DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON
         SHALL NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE
         HEREUNDER, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS
         ON THIS CERTIFICATE. EACH HOLDER OF A CLASS R CERTIFICATE BY ACCEPTANCE
         OF THIS CERTIFICATE SHALL BE DEEMED TO HAVE CONSENTED TO THE PROVISIONS
         OF THIS PARAGRAPH AND THE PROVISIONS OF SECTION 5.02(d) OF THE POOLING
         AND SERVICING AGREEMENT REFERRED TO HEREIN. ANY PERSON THAT IS A
         DISQUALIFIED ORGANIZATION IS PROHIBITED FROM ACQUIRING BENEFICIAL
         OWNERSHIP OF THIS CLASS R CERTIFICATE.


                                     A-6-2
<PAGE>

================================================================================
Series 1997-2, Class R                    Certificate Principal Balance of the
                                          Class R Certificates as of the Issue
                                          Date: $0.00
- --------------------------------------------------------------------------------
Date of Pooling and Servicing
Agreement:
June 1, 1997
- --------------------------------------------------------------------------------
First Distribution Date:                  Servicer:
July 15, 1997                             Emergent Mortgage Corp.
- --------------------------------------------------------------------------------
No. 1                                     Trustee:          First Union National
                                                            Bank
- --------------------------------------------------------------------------------
                                          Issue Date:  June __, 1997
- --------------------------------------------------------------------------------
Percentage Interest:  100%
================================================================================


                                     A-6-3
<PAGE>

                     EMERGENT HOME EQUITY LOAN PASS-THROUGH

evidencing a beneficial ownership interest in a portion of a Trust Fund
consisting primarily of a pool of closed end fixed rate home equity loans
secured by mortgages on single-family residences (which may be attached,
detached, part of a two- to four-family dwelling, a condominium, townhouse, or a
unit in a planned unit development) and manufactured housing (the "Mortgage
Loans") formed and sold by

               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION

         THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN
         PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION, THE SERVICER, THE
         TRUSTEE OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE
         UNDERLYING MORTGAGE LOANS ARE GUARANTEED BY ANY AGENCY OR
         INSTRUMENTALITY OF THE UNITED STATES.

                  This certifies that Emergent Mortgage Corp. is the registered
owner of a Percentage Interest set forth above in that certain beneficial
ownership interest evidenced by all the Class R Certificates in the Trust Fund
created pursuant to a Pooling and Servicing Agreement, dated as specified above
(the "Agreement"), among Prudential Securities Secured Financing Corporation
(hereinafter called the "Depositor," which term includes any successor entity
under the Agreement), the Servicer and the Trustee, a summary of certain of the
pertinent provisions of which is set forth hereafter. To the extent not defined
herein, the capitalized terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, distributions will be
made on the 15th day of each month or, if such 15th day is not a Business Day,
the Business Day immediately following (a "Distribution Date"), commencing on
the First Distribution Date specified above, to the Person in whose name this
Certificate is registered on the last Business Day of the month immediately
preceding the month of such distribution (the "Record Date"), from funds in the
Distribution Account in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to the Holders of Class R Certificates on such Distribution Date pursuant to the
Agreement.

                  All distributions to the Holder of this Certificate under the
Agreement will be made or caused to be made by or on behalf of the Trustee by
wire transfer in immediately available funds to the account of the Person
entitled thereto if such Person shall have so notified the Trustee in writing at
least five Business Days prior to the Record Date immediately prior to such
Distribution Date and is the registered
owner of 


                                     A-6-4
<PAGE>

Class R Certificates the aggregate Percentage Interest of which is in excess of
a 66% Percentage Interest of the Class R Certificates, or by check mailed by
first class mail to the address of the Person entitled thereto, as such name and
address shall appear on the Certificate Register, provided that the Trustee may
deduct a reasonable wire transfer fee from any payment made by wire transfer.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
appointed by the Trustee for that purpose as provided in the Agreement.

                  This Certificate is one of a duly authorized issue of
Certificates designated as Emergent Home Equity Loan Pass-Through Certificates
of the Series specified on the face hereof (herein called the "Certificates")
and representing the Percentage Interest specified on the face hereof.

                  The Class R Certificates are limited in right of payment to
certain collections and recoveries respecting the Mortgage Loans, all as more
specifically set forth herein and in the Agreement. As provided in the
Agreement, withdrawals from the Collection Account and the Distribution Account
may be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of advances made, or
certain expenses incurred, with respect to the Mortgage Loans.

                  The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the rights and
obligations of the Depositor, the Servicer, the Trustee and the rights of the
Certificateholders under the Agreement at any time by the Depositor, the
Servicer, the Trustee with the consent of the Holders of Certificates entitled
to at least 66% of the Voting Rights and the Certificate Insurer. Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange herefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate.
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Certificates.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies appointed by the Trustee as provided in
the Agreement, duly endorsed by, or accompanied by an assignment in the form
below or other written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by, the Holder hereof or
such Holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of the same Class in authorized denominations evidencing the same
aggregate Percentage Interest will be issued to the designated transferee or
transferees.


                                     A-6-5
<PAGE>

                  The Certificates are issuable in fully registered form only
without coupons in Classes and denominations representing Percentage Interests
specified in the Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of the same Class in authorized denominations evidencing the same
aggregate Percentage Interest, as requested by the Holder surrendering the same.

                  No transfer of this Certificate shall be made unless that
transfer is made pursuant to an effective registration statement under the 1933
Act and effective registration or qualification under applicable state
securities laws, or is made in a transaction that does not require such
registration or qualification. In the event that a transfer is to be made
without registration or qualification, the Trustee and the Certificate Registrar
shall require, in order to assure compliance with such laws, (i) if such
transfer is purportedly being made in reliance upon Rule 144A under the 1933
Act, written certifications from the Certificateholder desiring to effect the
transfer and from such Certificateholder's prospective transferee, in the form
described by the Agreement certifying to the Trustee and the Certificate
Registrar the facts surrounding the transfer, or (ii) in all other cases, an
Opinion of Counsel satisfactory to them that such transfer may be made without
such registration or qualification, which Opinion of Counsel shall not be an
expense of the Depositor, the Trustee or the Certificate Registrar, in their
respective capacities as such, together with copies of the written
certification(s) of the Certificateholder desiring to effect the transfer and/or
such Certificateholder's prospective transferee upon which such Opinion of
Counsel is based, if any. None of the Depositor, the Certificate Registrar nor
the Trustee is obligated to register or qualify the Class of Certificates
specified on the face hereof under the 1933 Act or any other securities law or
to take any action not otherwise required under the Agreement to permit the
transfer of such Certificates without registration or qualification. Any such
Certificateholder desiring to effect such transfer shall, and does hereby agree
to, indemnify the Trustee, the Depositor, the Certificate Registrar, the
Servicer and the Certificate Insurer against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

                  No transfer of a Certificate or any interest therein may be
made to employee benefit plans and certain other retirement plans and
arrangements, including individual retirement accounts and annuities, Keogh
plans and collective investment funds and separate accounts in which such plans,
accounts or arrangements are invested that are subject to the fiduciary
responsibility provisions of ERISA and Section 4975 of the Code ("Plans") or any
person who is directly or indirectly purchasing the Certificate or interest
therein on behalf of, as named fiduciary of, as trustee of, or with assets of a
Plan.

                  The Holder of this Certificate, by its acceptance hereof,
shall be deemed for all purposes to have consented to the provisions of Section
5.02 of the Agreement and to any amendment of the Agreement deemed necessary by
counsel of the Depositor to


                                     A-6-6
<PAGE>

ensure that the transfer of this Certificate to any Person other than a
Permitted Transferee or any other Person will not cause the REMIC Trust to cease
to qualify as a REMIC or cause the imposition of a tax upon the REMIC Trust.

                  No service charge will be made for any such registration of
transfer or exchange of Certificates, but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any transfer or exchange of Certificates.

                  The Depositor, the Servicer, the Trustee, the Certificate
Insurer and the Certificate Registrar and any agent of the Depositor, any
Servicer, the Trustee, the Certificate Insurer or the Certificate Registrar may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and none of the Depositor, the Servicer, the Trustee,
the Certificate Insurer, the Certificate Registrar nor any such agent shall be
affected by notice to the contrary.

                  The obligations created by the Agreement and the Trust Fund
created thereby shall terminate upon payment to the Certificateholders of all
amounts held by or on behalf of the Trustee and required to be paid to them
pursuant to the Agreement following the earlier of (i) the later of the final
payment or other liquidation (or any advance with respect thereto) of the last
Mortgage Loan or REO Property remaining in the Trust Fund, and (ii) the purchase
by the party designated in the Agreement at a price determined as provided in
the Agreement from the Trust Fund of all Mortgage Loans and all property
acquired in respect of such Mortgage Loans. The Agreement permits, but does not
require, the party designated in the Agreement to purchase from the Trust Fund
all Mortgage Loans and all property acquired in respect of any Mortgage Loan at
a price determined as provided in the Agreement. The exercise of such right will
effect early retirement of they Certificates; however, such right to purchase is
subject to the aggregate Stated Principal Balance of the Mortgage Loans and each
REO Property at the time of purchase being 10% or less of the Original Pool
Balance.

                  The recitals contained herein shall be taken as statements of
the Depositor and the Trustee assumes no responsibility for their correctness.

                  Unless the certificate of authentication hereon has been
executed by the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.


                                     A-6-7
<PAGE>

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated:

                                       FIRST UNION NATIONAL BANK,
                                         solely in its capacity as Trustee and
                                         not in its individual capacity

                                       By_______________________________________
                                          Authorized Officer

                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class R Certificates referred to in the
within-mentioned Agreement.

                                       FIRST UNION NATIONAL BANK,
                                       as Certificate Registrar

                                       BY:
                                          Authorized Signatory


                                     A-6-8
<PAGE>

                                  ABBREVIATIONS

                  The following abbreviations, when used in the inscription on
the face of this instrument, shall be construed as though they were written out
in full according to applicable laws or regulations:

    TEN COM - as tenants in common  UNIF GIFT MIN ACT -    Custodian
                                                          -----------
                                                       (Cuss) (Minor)
    TEN ENT - as tenants by the entireties        under Uniform Gifts
                                                        to Minors Act

    JT TEN  - as joint tenants with right         ____________
             if survivorship and not as                 (State)
             tenants in common

                  Additional abbreviations may also be used though not in the
above list.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s)
and transfer(s) unto _______________________________________________________

________________________________________________________________________
(Please print or typewrite name, address including postal zip code, and Taxpayer
Identification Number of assignee) __________________________________________

________________________________________________________________________
a Percentage Interest equal to ____% evidenced by the within Emergent Home
Equity Loan Pass-Through Certificate Series 1997-2, Class R and hereby
authorize(s) the registration of transfer of such interest to assignee on the
Certificate Register of the Trust Fund.

                  I (we) further direct the Certificate Registrar to issue a new
Certificate of a like Percentage Interest and Class to the above named assignee
and deliver such Certificate to the following address:

Dated:

                                         _______________________________________
                                         Signature by or on behalf of assignor

                                         _______________________________________


                                     A-6-9
<PAGE>

                                         Signature Guaranteed


                                     A-6-10
<PAGE>

                            DISTRIBUTION INSTRUCTIONS

                  The assignee should include the following for purposes of
distribution:

                  Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _____________________________________________

_______________________________________________________________________
for the account of _________________, account number _______________________,
or, if mailed by check, to _________________________________________________

_______________________________________________________________________.
Applicable statements should be mailed to ____________________________________

_______________________________________________________________________.
This information is provided by ___________________________________________, the
assignee named above, or ________________________________, as its agent.


                                     A-6-11
<PAGE>

                                    EXHIBIT B

                   FORM OF FINANCIAL GUARANTY INSURANCE POLICY


                                      B-1

<PAGE>

                                   EXHIBIT C-1

                     FORM OF TRUSTEE'S INITIAL CERTIFICATION

                                                        __________, 1997

Prudential Securities Secured
  Financing Corporation
One New York Plaza
New York, New York 10292
Attn:  Asset-Backed Finance Group

Emergent Mortgage Corp.
50 Datastream Plaza, Suite 201
Greenville, SC 29605

         Re:      Pooling and Servicing Agreement, dated as of June 1, 1997,
                  among Prudential Securities Secured Financing Corporation,
                  Emergent Mortgage Corp. and First Union National Bank

Ladies and Gentlemen:

                  Pursuant to Section 2.02 of the Agreement, we certify that, as
to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any
Mortgage Loan paid in full or any Mortgage Loan specifically identified in the
exception report annexed hereto as not being covered by this certification), (i)
the Mortgage Note included in each Mortgage File required to be delivered to us
pursuant to the Agreement is in our possession and (ii) such Mortgage Note has
been reviewed by us and appears regular on its face and relates to such Mortgage
Loan.

                  Attached is the Trustee's preliminary exceptions in accordance
with Section 2.02 of the Agreement. Capitalized terms used but not otherwise
defined herein shall have the meanings ascribed to them in the Agreement.

                  The Trustee has made no independent examination of any
documents contained in each Mortgage File beyond the review specifically
required in the above-referenced Pooling and Servicing Agreement. The Trustee
makes no representations as to: (i) the validity, legality, sufficiency,
enforceability due authorization, recordability or genuineness of any of the
documents contained in the Mortgage File of any of the Mortgage Loans identified
on the Mortgage Loan
Schedule, 


                                     C-1-1
<PAGE>

or (ii) the collectability, insurability, effectiveness or suitability of any
such Mortgage Loan.

                                       FIRST UNION NATIONAL BANK,
                                         solely in its
                                         capacity as Trustee and not in its
                                         individual capacity

                                       By:______________________________________
                                       Name:____________________________________
                                       Title:___________________________________


                                     C-1-2
<PAGE>

                                   EXHIBIT C-2

                      FORM OF TRUSTEE'S FINAL CERTIFICATION

                                                        _________, 1997

Prudential Securities Secured
  Financing Corporation
One New York Plaza
New York, New York 10292
Attn:  Asset-Backed Finance Group

Emergent Mortgage Corp.
50 Datastream Plaza, Suite 201
Greenville, SC 29605

         Re:      Pooling and Servicing Agreement, dated as of June 1, 1997,
                  among Prudential Securities Secured Financing Corporation,
                  Emergent Mortgage Corp. and First Union National Bank

Ladies and Gentlemen:

                  In accordance with Section 2.02 of the above-captioned Pooling
and Servicing Agreement, the undersigned, as Trustee, hereby certifies that as
to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any
Mortgage Loan paid in full or listed on the attachment hereto), it or a
Custodian on its behalf has received:

                         (i) the original recorded Mortgage, and the original
         recorded power of attorney, if the Mortgage was executed pursuant to a
         power of attorney, or a certified copy thereof in those instances where
         the public recording office retains the original or where the original
         has been lost; and

                        (ii) an original recorded Assignment of the Mortgage to
         the Trustee together with the original recorded Assignment or
         Assignments of the Mortgage showing a complete chain of assignment from
         the originator, or a certified copy of such Assignments in those
         instances where the public recording retains the original or where
         original has been lost; and

                       (iii)  the original lender's title insurance policy.

                  The Trustee has made no independent examination of any
documents contained in each Mortgage File beyond the review specifically
required in the


                                     C-2-1
<PAGE>

above-referenced Pooling and Servicing Agreement. The Trustee makes no
representations as to: (i) the validity, legality, sufficiency, enforceability
or genuineness of any of the documents contained in the Mortgage File of any of
the Mortgage Loans identified on the Mortgage Loan Schedule, or (ii) the
collectability, insurability, effectiveness or suitability of any such Mortgage
Loan.

                  Capitalized words and phrases used herein shall have the
respective meanings assigned to them in the above-captioned Pooling and
Servicing Agreement.

                                     FIRST UNION NATIONAL BANK,
                                       solely in its capacity as Trustee
                                       and not in its individual capacity

                                     By:________________________________________
                                     Name:______________________________________
                                     Title:_____________________________________


                                     C-2-2
<PAGE>

                                    EXHIBIT D

                     FORM OF UNAFFILIATED SELLER'S AGREEMENT


                                      D-1

<PAGE>

                                   Exhibit E-1

                               REQUEST FOR RELEASE
                             (for Trustee/Custodian)

Loan Information

         Name of Mortgagor:

         Servicer
         Loan No.:

Trustee/Custodian

         Name:        First Union National Bank

         Address:           230 S. Tryon Street, Charlotte, NC  28288

Trustee/Custodian
Mortgage File No.:

Depositor

         Name:              Prudential Securities Secured

                            Financing Corporation

         Address:           One New York Plaza, New York  10292

         Certificates:      Emergent Home Equity Loan Pass-Through
                            Certificates, Series 1997-2.


                                     E-1-1

<PAGE>

                  The undersigned Servicer hereby acknowledges that it has
received from First Union National Bank, as Trustee for the Holders of Emergent
Home Equity Loan Pass-Through Certificates, Series 1997-2, the documents
referred to below (the "Documents"). All capitalized terms not otherwise in this
Request for Release shall have the meanings given them in the Pooling and
Servicing Agreement, dated as of June 1, 1997, among the Trustee, the Depositor
and the Servicer (the "Pooling and Servicing Agreement").

( )      Promissory Note dated __________, 19__, in the original principal sum
         of $________, made by ______________, payable to, or endorsed to the
         order of, the Trustee.

( )      Mortgage recorded on ____________________ as instrument no. __________
         in the County Recorder's Office of the County of _______________, State
         of _______________ in book/reel/docket _________________ of official
         records at page/image ______________.

( )      Deed of Trust recorded on _______________ as instrument no. ___________
         in the County Recorder's Office of the County of _______________, State
         of ________________ in book/reel/docket ________________ of official
         records at page/image _____________.

( )      Assignment of Mortgage or Deed of Trust to the Trustee, recorded on
         ______ as instrument no. _______ in the County Recorder's Office of the
         County of ______________, State of ______________ in book/reel/docket
         __________ of official records at page/image ___________.

( )      Other documents, including any amendments, assignments or other
         assumptions of the Mortgage Note or Mortgage.

( )      __________________________________________

( )      __________________________________________

( )      __________________________________________

( )      __________________________________________

                  The undersigned Servicer hereby acknowledges and agrees as
follows:

                  (1) The Servicer shall hold and retain possession of the
         Documents in trust for the benefit of the Trustee, solely for the
         purposes provided in the Agreement.


                                     E-1-2

<PAGE>

                  (2) The Servicer shall not cause or permit the Documents to
         become subject to, or encumbered by, any claim, liens, security
         interest, charges, writs of attachment or other impositions nor shall
         the Servicer assert or seek to assert any claims or rights of setoff to
         or against the Documents or any proceeds thereof.

                  (3) The Servicer shall return each and every Document
         previously requested from the Mortgage File to the Trustee when the
         need therefor no longer exists, unless the Mortgage Loan relating to
         the Documents has been liquidated and the proceeds thereof have been
         remitted to the Collection Account and except as expressly provided in
         the Agreement.

                  (4) The Documents and any proceeds thereof, including any
         proceeds of proceeds, coming into the possession or control of the
         Servicer shall at all times be earmarked for the account of the
         Trustee, and the Servicer shall keep the Documents and any proceeds
         separate and distinct from all other property in the Servicer's
         possession, custody or control.

Dated:

                                       EMERGENT MORTGAGE CORP.

                                       By:______________________________________
                                       Name:____________________________________
                                       Title:___________________________________


                                     E-1-3
<PAGE>

                                   EXHIBIT E-2

                               REQUEST FOR RELEASE
                          [Mortgage Loans Paid in Full]

                     OFFICERS' CERTIFICATE AND TRUST RECEIPT
               EMERGENT HOME EQUITY LOAN PASS-THROUGH CERTIFICATES
                                  SERIES 1997-2

____________________________________________ HEREBY CERTIFIES THAT
HE/SHE IS AN OFFICER OF THE SERVICER, HOLDING THE OFFICE SET
FORTH BENEATH HIS/HER SIGNATURE, AND HEREBY FURTHER

CERTIFIES AS FOLLOWS:

WITH RESPECT TO THE MORTGAGE LOANS, AS THE TERM IS DEFINED IN
THE POOLING AND SERVICING AGREEMENT DESCRIBED IN THE
ATTACHED SCHEDULE:

ALL PAYMENTS OF PRINCIPAL, PREMIUM (IF ANY), AND INTEREST
HAVE BEEN MADE.

LOAN NUMBER:_____________  BORROWER'S NAME:

COUNTY:

WE HEREBY CERTIFY THAT ALL AMOUNTS RECEIVED IN CONNECTION WITH SUCH PAYMENTS,
WHICH ARE REQUIRED TO BE DEPOSITED IN THE COLLECTION ACCOUNT PURSUANT TO SECTION
3.10 OF THE POOLING AND SERVICING AGREEMENT, HAVE BEEN OR WILL BE CREDITED.

                                  DATED:

/ / VICE PRESIDENT

/ / ASSISTANT VICE PRESIDENT


                                     E-2-1

<PAGE>

                                   EXHIBIT F-1

                          FORM OF RULE 144A CERTIFICATE
                                   FROM OWNER

First Union National Bank, as Trustee
230 South Tryon Street, 9th Floor
Charlotte, North Carolina  28288-1179
Attention:  Corporate Trust Department

                  Re:  Emergent Home Equity Loan Pass-Through
                          Certificates, Series 1997-2, Class R

                  Reference is hereby made to the Pooling and Servicing
Agreement dated as of June 1, 1997 (the "Pooling and Servicing Agreement") among
Prudential Securities Secured Financing Corporation, as Depositor, Emergent
Mortgage Corp., as Servicer, and First Union National Bank, as Trustee.
Capitalized terms used by not defined herein shall have the meanings given to
them in the Pooling and Servicing Agreement.

                  ___________________, a ___________________ of
___________________ (the "Owner"), proposes to transfer to ___________________
(the "Transferee") $___________________ principal amount of Class R Certificates
(the "Certificates"). In connection with such transfer, the Owner hereby
represents, warrants and certifies as follows:

                  1. The Certificates are being transferred by the Owner to the
Transferee in accordance with (i) the provisions of the Pooling and Servicing
Agreement (including Section 5.02 thereof), and (ii) Rule 144A ("Rule 144A")
under the Securities Act of 1933, as amended, and (iii) any other applicable
securities laws of the United States, any State thereof and any other applicable
jurisdiction.

                  2. Without limitation of the foregoing, the Transferee is a
"qualified institutional buyer" within the meaning of Rule 144A purchasing for
its own account or for the account of a "qualified institutional buyer."


                                     F-1-1

<PAGE>

                  3. The Transferee is aware that the transfer to it is being
made in reliance upon Rule 144A.

                                       [Insert Name of Owner]

                                       By:______________________________________
                                       Name:____________________________________
                                       Title:___________________________________

Date:___________, ___

                     
                                     F-1-2

<PAGE>

                                   EXHIBIT F-1

                         FORM OF RULE 144A CERTIFICATE

                                 FROM TRANSFEREE

First Union National Bank, as Trustee
230 South Tryon Street, 9th Floor
Charlotte, North Carolina  28288-1179

Attention:  Corporate Trust Department

                  Re:  Emergent Home Equity Loan Pass-Through
                          Certificates, Series 1997-2, Class R

                  Reference is hereby made to the Pooling and Servicing
Agreement dated as of June 1, 1997 (the "Pooling and Servicing Agreement") among
Prudential Securities Secured Financing Corporation, as Depositor, Emergent
Mortgage Corp., as Servicer, and First Union National Bank, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Pooling and Servicing Agreement.

                  ___________________, a ___________________ of
___________________ (the "Transferee"), proposes to acquire from
___________________ (the "Owner") $___________________ principal amount of

Class R Certificates (the "Certificates"). In connection with such acquisition,
the Transferee hereby represents, warrants and certifies as follows:

                  1. The Transferee's intention is to acquire the Certificates
(a) for investment for the Transferee's own account (or for the account of one
or more other institutional investors for which it is acting as duly authorized
fiduciary or agent, including, without limitation, an insurance company separate
account), or (b) for resale to "qualified institutional buyers" in transactions
under Rule 144A ("Rule 144A") promulgated under the Securities Act of 1933,as
amended (the "1933 Act") and not in any event with the view to, or for resale in
connection with, any distribution thereof. It understands that the Certificates
have not been registered under the 1933 Act, by reason of a specified exemption
from the registration provisions of the 1933 Act which depends upon, among other
things, the bona fide nature of the Transferee's investment intent (or intent to
resell only in Rule 144A transactions) as expressed herein.

                  2. The Transferee (i) understands that the Owner is relying
upon the exemption from the provisions of Section 5 of the 1933 Act provided by
Rule 144A 

          
                                     F-1-3

<PAGE>

in connection with the transfer of the Certificates to the Transferee and (ii)
will take reasonable steps to ensure that any purchaser of the Certificates from
the Transferee is aware that the Transferee is relying on such exemption in
connection with any such resale.

                  3. The Transferee is a "qualified institutional buyer" within
the meaning of Rule 144A.

                  4. The Transferee acknowledges either (a) that it has not
requested from any person the information required to be received by the
Transferee, upon request, pursuant to Rule 144A(d)(4)(i) (the "Required
Information"), or (b) that it has requested and received the Required
Information from the Owner or the Trustee.

                  5. The Transferee will not sell or otherwise transfer any of
the Certificates, except in compliance with the provisions of the Pooling and
Servicing Agreement (including Section 5.02 thereof) and unless either such
Certificates are registered or qualified under the 1933 Act and the applicable
law any state or other applicable jurisdiction or an exemption from such
registration or qualification is available. The Purchaser understands and
acknowledges that the Certificates bear a legend to such effect.

                                       Very truly yours,

                                       [TRANSFEREE]

                                       By:
                                       Name:
                                       Title:


                                     F-1-4

<PAGE>

                                  EXHIBIT F-2

                    FORM OF TRANSFER AFFIDAVIT AND AGREEMENT

STATE OF NEW YORK             )
                              :ss.:
COUNTY OF NEW YORK            )

                  , being duly sworn, deposes, represents and warrants as
follows:

                   1. I am a ________________ of ___________________________
(the "Owner") a corporation duly organized and existing under the laws of
________, the record owner of Emergent Home Equity Loan Pass-Through
Certificates, Series 1997-2, Class R (the "Class R Certificates"), on behalf of
whom I have the authority to make this affidavit and agreement. Capitalized
terms used but not defined herein have the respective meanings assigned thereto
in the Pooling and Servicing Agreement, dated as of June 1, 1997, among
Prudential Securities Secured Financing Corporation, Depositor, Emergent
Mortgage Corp., Servicer, and First Union National Bank, Trustee (the "Pooling
and Servicing Agreement") pursuant to which the Class R Certificates were
issued.

                   2. The Owner (i) is and will be a "Permitted Transferee" as
of ____________, 199_ and (ii) is acquiring the Class R Certificates, in the
initial principal amount of $0.00 for its own account or for the account of
another Owner from which it has received an affidavit in substantially the same
form as this affidavit. A "Permitted Transferee" is any person other than a
"disqualified organization" or a possession of the United States. For this
purpose, a "disqualified organization" means the United States, any state or
political subdivision thereof, any agency or instrumentality of any of the
foregoing (other than an instrumentality all of the activities of which are
subject to tax and, except for the Federal Home Loan Mortgage Corporation, a
majority of whose board of directors is not selected by any such governmental
entity) or any foreign government, international organization or any agency or
instrumentality of such foreign government or organization, any rural electric
or telephone cooperative, or any organization (other than certain farmers'
cooperatives) that is generally exempt from federal income tax unless such
organization is subject to the tax on unrelated business taxable income.

                   3. The Owner is aware (i) of the tax that would be imposed on
transfers of the Class R Certificates to disqualified organizations under the
Internal Revenue Code of 1986 that applies to all transfers of the Class R
Certificates after March 31, 1988; (ii) that such tax would be on the transferor
or, if such transfer is through an agent (which person includes a broker,
nominee or middleman) for a non-Permitted Transferee, on the agent; (iii) that
the person otherwise liable for the tax shall be relieved of liability for the
tax if the transferee furnishes to such person
an affidavit that the 


                                      F-2-1
<PAGE>

transferee is a Permitted Transferee and, at the time of transfer, such person
does not have actual knowledge that the affidavit is false; and (iv) that each
of the Class R Certificates may be a "noneconomic residual interest" within the
meaning of proposed Treasury regulations promulgated under the Code and that the
transferor of a "noneconomic residual interest" will remain liable for any taxes
due with respect to the income on such residual interest, unless no significant
purpose of the transfer is to impede the assessment or collection of tax.

                   4. The Owner is aware of the tax imposed on a "pass-through
entity" holding the Class R Certificates if, at any time during the taxable year
of the pass-through entity, a non-Permitted Transferee is the record holder of
an interest in such entity. (For this purpose, a "pass-through entity" includes
a regulated investment company, a real estate investment trust or common trust
fund, a partnership, trust or estate, and certain cooperatives.)

                   5. The Owner is aware that the Trustee will not register the
transfer of any Class R Certificate unless the transferee, or the transferee's
agent, delivers to the Trustee, among other things, an affidavit substantially
in the same form as this affidavit. The Owner expressly agrees that it will not
consummate any such transfer if it knows or believes that any of the
representations contained in such affidavit and agreement are false.

                   6. The Owner consents to any additional restrictions or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable arrangement to ensure that the Class R Certificates will only be
owned, directly or indirectly, by an Owner that is a Permitted Transferee.

                  7. The Owner's Taxpayer Identification number is
_____________.

                   8. The Owner has reviewed the restrictions set forth on the
face of the Class R Certificates and the provisions of Section 5.02(d) of the
Pooling and Servicing Agreement under which the Class R Certificates were issued
(in particular, clauses (iii)(A) and (iii)(B) of Section 5.02(d) which authorize
the Trustee to deliver payments to a person other than the Owner and negotiate a
mandatory sale by the Trustee in the event that the Owner holds such Certificate
in violation of Section 5.02(d)), and that the Owner expressly agrees to be
bound by and to comply with such restrictions and provisions.

                  9. The Owner is not acquiring and will not transfer the Class
R Certificates in order to impede the assessment or collection of any tax.

                  10. The Owner anticipates that it will, so long as it holds
the Class R Certificates, have sufficient assets to pay any taxes owed by the
holder of such Class R Certificates, and hereby represents to and for the
benefit of the person from whom it acquired the Class R Certificates that the
Owner intends to pay taxes associated with


                                     F-2-2
<PAGE>

holding such Class R Certificates as they become due, fully understanding that
it may incur tax liabilities in excess of any cash flows generated by the Class
R Certificates.

                  11. The Owner has no present knowledge that it may become
insolvent or subject to a bankruptcy proceeding for so long as it holds the
Class R Certificates.

                  12. The Owner has no present knowledge or expectation that it
will be unable to pay any United States taxes owed by it so long as any of the
Certificates remain outstanding.

                  13. The Owner is not acquiring the Class R Certificates with
the intent to transfer the Class R Certificates to any person or entity that
will not have sufficient funds to pay any taxes owed by the holder of such Class
R Certificates, or that may become insolvent or subject to a bankruptcy
proceeding, for so long as the Class R Certificates remain outstanding.

                  14. The Owner will, in connection with any transfer that it
makes of the Class R Certificates, obtain from its transferee the
representations required by Section 5.02(d) of the Pooling and Servicing
Agreement under which the Class R Certificate were issued and will not
consummate any such transfer if it knows, or knows facts that should lead it to
believe, that any such representations are false.

                  15. The Owner will, in connection with any transfer that it
makes of the Class R Certificates, deliver to the Trustee an affidavit, which
represents and warrants that it is not transferring the Class R Certificates to
impede the assessment or collection of any tax and that it has no actual
knowledge that the proposed transferee: (i) has insufficient assets to pay any
taxes owed by such transferee as holder of the Class R Certificates; (ii) may
become insolvent or subject to a bankruptcy proceeding for so long as the Class
R Certificates remains outstanding; and (iii) is not a "Permitted Transferee".

                  16. The Owner is a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, or an estate or
trust whose income from sources without the United States may be included in
gross income for United States federal income tax purposes regardless of its
connection with the conduct of a trade or business within the United States.


                                     F-2-3
<PAGE>

                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf, pursuant to the authority of its Board of Directors, by
its [Vice] President, attested by its [Assistant] Secretary, this ____ day of
________, 199_.

                                       [OWNER]

                                       By:______________________________________
                                       Name:____________________________________
                                       Title:        [Vice] President

                  Personally appeared before me the above-named __________,
known or proved to me to be the same person who executed the foregoing
instrument and to be a [Vice] President of the Owner, and acknowledged to me
that [he/she] executed the same as [his/her] free act and deed and the free act
and deed of the Owner.

                  Subscribed and sworn before me this ____ day of ____________,
199_.

                                                 Notary Public

                                    County of_______________
                                    State of________________

                                    My Commission expires:


                                     F-2-4
<PAGE>

                          FORM OF TRANSFEROR AFFIDAVIT

STATE OF NEW YORK             )
                              :ss.:
COUNTY OF NEW YORK            )

___________________________________, being duly sworn, deposes, represents and
warrants as follows:

                  1. I am a ___________________ of _________________________
(the "Owner"), a corporation duly organized and existing under the laws of
_____________, on behalf of whom I make this affidavit.

                  2. The Owner is not transferring the Residual Certificates to
impede the assessment or collection of any tax.

                  3. The Owner has no actual knowledge that the Person that is
the proposed transferee (the "Purchaser") of the Class R Certificates: (i) has
insufficient assets to pay any taxes owed by such proposed transferee as holder
of the Class R Certificates; (ii) may become insolvent or subject to a
bankruptcy proceeding for so long as the Class R Certificates remain outstanding
and (iii) is not a Permitted Transferee.

                  4. The Owner understands that the Purchaser has delivered to
the Trustee a transfer affidavit and agreement in the form attached to the
Pooling and Servicing Agreement as Exhibit F. The Owner does not know or believe
that any representation contained therein is false.

                  5. The Owner has no knowledge that the Purchaser is not both a
United States Person and a Permitted Transferee.

                  6. At the time of transfer, the Owner has conducted a
reasonable investigation of the financial condition of the Purchaser as
contemplated by Treasury Regulations Section 1.860E-1(c)(4)(i) and, as a result
of that investigation, the Owner has determined that the Purchaser has
historically paid its debts as they became due and has found no significant
evidence to indicate that the Purchaser will not continue to pay its debts as
they become due in the future. The Owner understands that the transfer of a
Residual Certificate may not be respected for United States income tax purposes
(and the Owner may continue to be liable for United States income taxes
associated therewith) unless the Owner has conducted such an investigation.

                  7. Capitalized terms not otherwise defined herein shall have
the meanings ascribed to them in the Pooling and Servicing Agreement.


                                     F-2-5
<PAGE>

                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf, pursuant to the authority of its Board of Directors, by
its [Vice] President, attested by its [Assistant] Secretary, this ____ day of
________, 199_.

                                       [OWNER]

                                        By:_____________________________________
                                        Name:___________________________________
                                        Title:          [Vice] President

                  Personally appeared before me the above-named __________,
known or proved to me to be the same person who executed the foregoing
instrument and to be a [Vice] President of the Owner, and acknowledged to me
that [he/she] executed the same as [his/her] free act and deed and the free act
and deed of the Owner.

                  Subscribed and sworn before me this ____ day of ____________,
199_.

                                                    Notary Public

                                    County of________________
                                    State of_________________

                                    My Commission expires:


                                     F-2-6
<PAGE>

                                   Schedule 1

                             MORTGAGE LOAN SCHEDULE


                                      1-1



                                                              FINANCIAL GUARANTY
                                                                INSURANCE POLICY

Trust:   As described in Endorsement No. 1                  Policy No.:  50603-N
Certificates:  $121,209,000 Emergent Home Equity      Date of Issuance:  6/26/97
               Loan Pass-Through Certificates,                    
               Series 1997-2, Class A-1, Class A-2, 
               Class A-3, Class A-4 and 
               Class A-5 Certificates

         FINANCIAL  SECURITY   ASSURANCE  INC.   ("Financial   Security"),   for
consideration received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to the
Trustee for the benefit of each Holder, subject only to the terms of this Policy
(which  includes  each  endorsement  hereto),  the full and complete  payment of
Guaranteed  Distributions with respect to the Certificates of the Trust referred
to above.

         For  the  further   protection  of  each  Holder,   Financial  Security
irrevocably  and  unconditionally  guarantees  payment  of  the  amount  of  any
distribution  of principal or interest  with  respect to the  Certificates  made
during the Term of this Policy to such Holder  that is  subsequently  avoided in
whole or in part as a preference payment under applicable law.

         Payment of any amount  required  to be paid under this  Policy  will be
made  following  receipt  by  Financial  Security  of  notice  as  described  in
Endorsement No. 1 hereto.

         Financial  Security shall be subrogated to the rights of each Holder to
receive  distributions  with respect to each  Certificate held by such Holder to
the extent of any payment by Financial Security hereunder.

         Except to the extent  expressly  modified by Endorsement  No. 1 hereto,
the following  terms shall have the meanings  specified for all purposes of this
Policy.  "Holder" means the registered  owner of any Certificate as indicated on
the  registration  books  maintained  by or on  behalf of the  Trustee  for such
purpose or, if the Certificate is in bearer form, the holder of the Certificate.
"Trustee",  "Guaranteed  Distributions" and "Term of this Policy" shall have the
meanings set forth in Endorsement No. 1 hereto.

         This Policy sets forth in full the  undertaking of Financial  Security,
and shall not be  modified,  altered  or  affected  by any  other  agreement  or
instrument,  including  any  modification  or amendment  thereto.  Except to the
extent expressly modified by an endorsement hereto, the premiums paid in respect
of this Policy are nonrefundable for any reason whatsoever.  This Policy may not
be canceled or revoked during the Term of this Policy.  An acceleration  payment
shall not be due under  this  Policy  unless  such  acceleration  is at the sole
option   of   Financial   Security.   THIS   POLICY  IS  NOT   COVERED   BY  THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

         In witness whereof,  FINANCIAL  SECURITY ASSURANCE INC. has caused this
Policy to be executed on its behalf by its Authorized Officer.

                                               FINANCIAL SECURITY ASSURANCE INC.

                                               By_______________________________
                                                        AUTHORIZED OFFICER



A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, N.Y.  10022-6022                       (212) 826-0100
Form 101NY (5/89)

<PAGE>

                             ENDORSEMENT NO. 1 TO
                       FINANCIAL GUARANTY INSURANCE POLICY

FINANCIAL SECURITY ASSURANCE INC.

TRUST:                        Established  pursuant to the Pooling and Servicing
                              Agreement,   dated  as  of  June  1,  1997,  among
                              Emergent  Mortgage  Corp. as servicer,  Prudential
                              Securities   Secured   Financing   Corporation  as
                              depositor   and  First  Union   National  Bank  as
                              trustee.

POLICY NO.:                   50603-N

SECURITIES:                   Emergent    Home    Equity    Loan    Pass-Through
                              Certificates, Series 1997-2, Class A-1, Class A-2,
                              Class  A-3,  Class A-4 and Class A-5  Certificates
                              (collectively,  the "Class A Certificates") having
                              an  aggregate   original   Certificate   Principal
                              Balance of $121,209,000.

DATE OF ISSUANCE:             June 26, 1997

          1. Definitions.  For all purposes of this Policy,  the terms specified
below shall have the meanings or constructions provided below. Capitalized terms
used herein and not otherwise defined herein shall have the meanings provided in
the Pooling and Servicing Agreement unless the context shall otherwise require.

          "Business  Day" means any day other than (i) a Saturday or Sunday,  or
(ii) a day on which banking institutions in New York are authorized or obligated
by law or executive order to be closed.

          "Guaranteed   Distributions"  means,  with  respect  to  the  Class  A
Certificates and any Distribution Date, the sum of (i) the Interest Distribution
Amount  for the  Class  A  Certificates  on such  Distribution  Date,  (ii)  any
Remaining  Overcollateralization  Deficit and (iii) without  duplication  of the
amount specified in clause (ii), on the final Distribution Date for any Class of
Class A Certificates,  the  outstanding  Certificate  Principal  Balance of such
Class A Certificates, if any, in each case in accordance with the original terms
of the  Securities  without  regard  to any  amendment  or  modification  of the
Securities  or  the  Pooling  and  Servicing   Agreement  except  amendments  or
modifications  to which Financial  Security has given its prior written consent.
Guaranteed Distributions shall not include, nor shall coverage be provided under
this Policy in respect of shortfalls, if any, attributable to the application of
the Relief Act,  Prepayment  Interest  Shortfalls or any taxes,  withholding  or
other charge imposed by any  governmental  authority due in connection  with the
payment of any Guaranteed Distribution to a Holder.

          "Policy" means this Financial  Guaranty  Insurance Policy and includes
each endorsement thereto.
<PAGE>

Policy No.: 50603-N                              Date of Issuance: June 26, 1997

          "Pooling  and  Servicing  Agreement"  means the Pooling and  Servicing
Agreement,  dated as of June 1, 1997, among Emergent Mortgage Corp. as servicer,
Prudential Securities Secured Financing Corporation as depositor and First Union
National  Bank as  trustee,  as  amended  from time to time as  required  by the
Pooling and Servicing  Agreement in accordance with the terms of the Pooling and
Servicing Agreement and with the consent of Financial Security.

          "Receipt" and "Received"  mean actual  delivery to Financial  Security
and to the Fiscal Agent (as defined  below),  if any, at or prior to 12:00 noon,
New York City time,  on a Business Day;  delivery  either on a day that is not a
Business  Day, or after 12:00  noon,  New York City time,  shall be deemed to be
Received on the next succeeding Business Day. If any notice or certificate given
hereunder  by the  Trustee is not in proper form or is not  properly  completed,
executed  or  delivered,  it shall be  deemed  not to have  been  Received,  and
Financial  Security or its Fiscal Agent shall promptly so advise the Trustee and
the Trustee may submit an amended notice.

         "Term of This Policy"  means the period from and  including the Date of
Issuance  to and  including  the date on  which  (i) the  aggregate  Certificate
Principal  Balance of the  Securities is zero,  (ii) any period during which any
payment  on the  Securities  could  have been  avoided  in whole or in part as a
preference  payment under  applicable  bankruptcy,  insolvency,  receivership or
similar law has expired, and (iii) if any proceedings  requisite to avoidance as
a preference  payment have been  commenced  prior to the  occurrence  of (i) and
(ii), a final and non-appealable order in resolution of each such proceeding has
been entered.

         "Trustee"  means First Union  National Bank, in its capacity as Trustee
under the Pooling and Servicing Agreement and any successor in such capacity.

          2.  Notices  and  Conditions  to  Payment  in  Respect  of  Guaranteed
Distributions.   Following  Receipt  by  Financial  Security  of  a  notice  and
certificate  from  the  Trustee  in the  form  attached  as  Exhibit  A to  this
Endorsement, Financial Security will pay any amount payable hereunder in respect
of Guaranteed  Distributions out of the funds of Financial Security on the later
to occur of (a) 12:00  noon,  New York City  time,  on the second  Business  Day
following  such  Receipt;  and (b)  12:00  noon,  New  York  City  time,  on the
Distribution Date to which such claim relates. Payments due hereunder in respect
of Guaranteed  Distributions  will be disbursed by wire transfer of  immediately
available  funds to the Policy  Payments  Account  established  pursuant  to the
Pooling and Servicing  Agreement or, if no such Policy Payments Account has been
established, to the Trustee.

         Financial  Security  shall be entitled to pay any amount  hereunder  in
respect of Guaranteed Distributions, including any acceleration payment, whether
or not any notice and certificate shall have been Received by Financial Security
as provided above. Guaranteed  Distributions insured hereunder shall not include
interest in respect of principal paid hereunder on an accelerated basis 


                                      -2-
<PAGE>

Policy No.: 50603-N                              Date of Issuance: June 26, 1997

accruing from after the date of such payment of principal.  Financial Security's
obligations hereunder in respect of Guaranteed Distributions shall be discharged
to the extent  funds are  disbursed  by  Financial  Security as provided  herein
whether or not such funds are properly applied by the Trustee.

          3.  Notices  and  Conditions  to  Payment  in  Respect  of  Guaranteed
Distributions   Avoided  as  Preference  Payments.   If  any  amount  previously
distributed on the Class A Certificates is avoided as a preference payment under
applicable  bankruptcy,  insolvency,  receivership  or  similar  law,  Financial
Security  will pay such  amount out of the funds of  Financial  Security  on the
later of (a) the date  when due to be paid  pursuant  to the Order  referred  to
below or (b) the first to occur of (i) the fourth Business Day following Receipt
by Financial  Security from the Trustee of (A) a certified  copy of the order of
the court or other governmental body which exercised  jurisdiction to the effect
that the relevant Holder is required to return principal or interest distributed
with respect to the Class A Certificate  during the Term of this Policy  because
such  distributions  were  avoidable as  preference  payments  under  applicable
bankruptcy law (the "Order"),  (B) a certificate of the relevant Holder that the
Order has been entered and is not subject to any stay and (C) an assignment duly
executed and  delivered by the relevant  Holder,  in such form as is  reasonably
required by Financial  Security and provided to the relevant Holder by Financial
Security,  irrevocably  assigning to Financial Security all rights and claims of
the relevant Holder relating to or arising under the Class A Certificate against
the debtor which made such preference  payment or otherwise with respect to such
preference  payment or (ii) the date of Receipt by Financial  Security  from the
Trustee of the items  referred to in clauses (A), (B) and (C) above if, at least
four Business Days prior to such date of Receipt,  Financial Security shall have
Received written notice from the Trustee that such items were to be delivered on
such date and such date was  specified  in such notice.  Such  payment  shall be
disbursed  to the  receiver,  conservator,  debtor-in-possession  or  trustee in
bankruptcy  named in the Order and not to the  Trustee  or any  Holder  directly
(unless a Holder has previously  paid such amount to the receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy named in the Order, in which case
such payment shall be disbursed to the Trustee for  distribution  to such Holder
upon proof of such payment reasonably  satisfactory to Financial  Security).  In
connection with the foregoing, Financial Security shall have the rights provided
pursuant to Section 9.04(d) of the Pooling and Servicing Agreement.

          4.  Governing  Law.  This Policy shall be governed by and construed in
accordance with the laws of the State of New York,  without giving effect to the
conflict of laws principles thereof.

          5. Fiscal Agent. At any time during the Term of This Policy, Financial
Security may appoint a fiscal  agent (the  "Fiscal  Agent") for purposes of this
Policy by written notice to the Trustee at the notice  address  specified in the
Pooling and Servicing  Agreement  specifying  the name and notice address of the
Fiscal Agent.  From and after the date of receipt of such notice by the Trustee,
(i) copies of all notices and  documents  required to be  delivered to Financial
Security pursuant to this Policy shall be simultaneously delivered to the Fiscal
Agent and to Financial  


                                      -3-
<PAGE>

Policy No.: 50603-N                              Date of Issuance: June 26, 1997

Security and shall not be deemed  Received  until  Received by both and (ii) all
payments required to be made by Financial Security under this Policy may be made
directly by  Financial  Security or by the Fiscal  Agent on behalf of  Financial
Security.  The  Fiscal  Agent is the agent of  Financial  Security  only and the
Fiscal  Agent  shall in no event be  liable  to any  Holder  for any acts of the
Fiscal  Agent or any failure of  Financial  Security to deposit,  or cause to be
deposited, sufficient funds to make payments due under this Policy.

          6. Waiver of Defenses.  To the fullest extent  permitted by applicable
law, Financial Security agrees not to assert, and hereby waives, for the benefit
of each Holder,  all rights (whether by  counterclaim,  setoff or otherwise) and
defenses (including, without limitation, the defense of fraud), whether acquired
by  subrogation,  assignment  or  otherwise,  to the extent that such rights and
defenses  may be  available  to  Financial  Security  to  avoid  payment  of its
obligations under this Policy in accordance with the express  provisions of this
Policy.

          7.  Notices.  All  notices to be given  hereunder  shall be in writing
(except  as  otherwise  specifically  provided  herein)  and  shall be mailed by
registered mail or personally delivered or telecopied to

Financial Security as follows:

                                    Financial Security Assurance Inc.
                                    350 Park Avenue
                                    New York, NY  10022
                                    Attention:  Senior Vice President
                                                - Surveillance Department

                                    Re:    Emergent Home Equity Loan
                                           Pass-Through Certificates, 
                                           Series 1997-2
                                    Telecopy No.:   (212) 339-3518
                                    Confirmation:   (212) 826-0100

Financial  Security  may specify a  different  address or  addresses  by writing
mailed or delivered to the Trustee.

          8. Priorities.  In the event any term or provision of the face of this
Policy is inconsistent with the provisions of this  Endorsement,  the provisions
of this Endorsement shall take precedence and shall be binding.

          9.  Exclusions  From  Insurance  Guaranty  Funds.  This  Policy is not
covered by the Property/Casualty Insurance Security Fund specified in Article 76
of the New York  Insurance  Law.  This  Policy  is not  covered  by the  Florida
Insurance  Guaranty  Association  created  under Part II of  Chapter  631 of the
Florida  Insurance  Code.  In  the  event  Financial  Security  were  to  become
insolvent,  any claims  arising  under this Policy are excluded from coverage by
the California 


                                      -4-
<PAGE>

Policy No.: 50603-N                              Date of Issuance: June 26, 1997

Insurance Guaranty Association,  established pursuant to Article 14.2 of Chapter
1 of Part 2 of Division 1 of the California Insurance Code.

          10.  Surrender of Policy.  The Trustee shall  surrender this Policy to
Financial Security for cancellation upon expiration of the Term of this Policy.

          IN WITNESS WHEREOF,  FINANCIAL SECURITY ASSURANCE INC. has caused this
Endorsement No. 1 to be executed by its Authorized Officer.

                                               FINANCIAL SECURITY ASSURANCE INC.

                                               By:___________________________
                                                    Authorized Officer


                                      -5-
<PAGE>

Policy No.: 50603-N                              Date of Issuance: June 26, 1997

                                                                       Exhibit A
                                                                To Endorsement 1

                         NOTICE OF CLAIM AND CERTIFICATE

Financial Security Assurance Inc.
350 Park Avenue

New York, NY 10022

         The undersigned, a duly authorized officer of First Union National Bank
(the "Trustee"),  hereby certifies to Financial Security Assurance Inc. ("FSA"),
with reference to Financial  Guaranty  Insurance Policy No. 50603-N,  dated June
26, 1997 (the  "Policy")  issued by FSA in respect of Emergent  Home Equity Loan
Pass-Through Certificates, Series 1997-2, Class A-1, Class A-2, Class A-3, Class
A-4 and Class A-5 Certificates (collectively, the "Class A Certificates") that:

               i) The  Trustee is the Trustee  under the  Pooling and  Servicing
          Agreement for the Holders.

               ii) the sum of all  amounts on  deposit  (or  scheduled  to be on
          deposit) in the Distribution Account and available for distribution to
          the Holders of the Class A Certificates (the "Securities") pursuant to
          the Pooling  and  Servicing  Agreement  will be  $______________  (the
          "Shortfall")  less than the Guaranteed  Distributions  with respect to
          the Distribution Date.

               iii) The  Trustee  is  making a claim  under the  Policy  for the
          Shortfall to be applied to  distributions  of principal or interest or
          both with respect to the Securities.

               iv) The Trustee agrees that, following receipt of funds from FSA,
          it shall (a) such amounts in trust and apply the same  directly to the
          payment of Guaranteed  Distributions  on the Securities  when due; (b)
          not apply such funds for any other  purpose;  (c) not  commingle  such
          funds  with  other  funds  held by the  Trustee  and (d)  maintain  an
          accurate record of such payments with respect to each Security and the
          corresponding  claim on the Policy and  proceeds  thereof  and, if the
          Security is required to be surrendered  for such payment,  shall stamp
          on each such Security the legend "$[insert  applicable amount] paid by
          FSA and the balance  hereof has been  cancelled and reissued" and then
          shall deliver such Security to FSA.

               v) The Trustee,  on behalf of the Holders,  hereby assigns to FSA
          the rights of the Holders with respect to the Trust Fund to the extent
          of any payments under the Policy, 


                                      A-1
<PAGE>

Policy No.: 50603-N                              Date of Issuance: June 26, 1997

          including,  without  limitation,  any  amounts  due to the  Holders in
          respect of securities law  violations  arising from the offer and sale
          of the Trust Fund. The foregoing assignment is in addition to, and not
          in limitation of, rights of subrogation  otherwise available to FSA in
          respect of such  payments.  The  Trustee  shall  take such  action and
          deliver such instruments as may be reasonably requested or required by
          FSA to effectuate the purpose or provisions of this clause (v).

               vi) The  Trustee,  on its  behalf  and on behalf of the  Holders,
          hereby appoints FSA as agent and  attorney-in-fact for the Trustee and
          each such  Holder in any legal  proceeding  with  respect to the Trust
          Fund.  The Trustee  hereby  agrees that FSA may at any time during the
          continuation  of any  proceeding  by or against  any debtor  under the
          United  States  Bankruptcy  Code or any other  applicable  bankruptcy,
          insolvency,   receivership,   rehabilitation   or   similar   law  (an
          "Insolvency   Proceeding")   direct  all  matters   relating  to  such
          Insolvency Proceeding,  including without limitation,  (A) all matters
          relating  to any claim in  connection  with an  Insolvency  Proceeding
          seeking the avoidance as a  preferential  transfer of any payment with
          respect to the Trust Fund (a "Preference Claim"), (B) the direction of
          any  appeal  of any  order  relating  to any  Preference  Claim at the
          expense  of FSA  but  subject  to  reimbursement  as  provided  in the
          Insurance Agreement and (C) the posting of any surety,  supersedeas or
          performance  bond  pending any such appeal.  In addition,  the Trustee
          hereby agrees that FSA shall be subrogated  to, and the Trustee on its
          behalf and on behalf of each Holder,  hereby delegates and assigns, to
          the fullest  extent  permitted  by law,  the rights of the Trustee and
          each Holder in the conduct of any  Insolvency  Proceeding,  including,
          without limitation, all rights of any party to an adversary proceeding
          or action with  respect to any court order issued in  connection  with
          any such Insolvency Proceeding.

               vii)  Payment  should be made by wire  transfer  directed  to the
          [SPECIFY POLICY PAYMENTS ACCOUNT].

         Unless the context otherwise  requires,  capitalized terms used in this
Notice of Claim and  Certificate  and not defined herein shall have the meanings
provided in the Policy.


                                      A-2
<PAGE>

Policy No.: 50603-N                              Date of Issuance: June 26, 1997

         IN WITNESS WHEREOF,  the Trustee has executed and delivered this Notice
of Claim and Certificate as of the _______ day of _____________________, _____.

                                                    FIRST UNION NATIONAL BANK,
                                                    as Trustee

                                                    By:_____________________

                                                    Title:__________________


- --------------------------------------------------------------------------------

For FSA or Fiscal Agent Use Only

Wire transfer sent _____________ by _____________________________________

Confirmation Number _____________________________________________________


                                      A-3


                                                                  EXECUTION COPY


               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION

                                    Depositor

                     EMERGENT MORTGAGE HOLDINGS CORPORATION

                               Unaffiliated Seller

                                       and

                              EMERGENT GROUP, INC.

                           ---------------------------


                         UNAFFILIATED SELLER'S AGREEMENT

                            Dated as of June 1, 1997


<PAGE>

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
                                   ARTICLE ONE
                                   DEFINITIONS

Section 1.01.   Definitions.................................................. 1

                                   ARTICLE TWO
               PURCHASE, SALE AND CONVEYANCE OF THE MORTGAGE LOANS

Section 2.01.  Agreement to Purchase......................................... 4
Section 2.02.  Purchase Price................................................ 5
Section 2.03.  Delivery of Mortgage Loan Files............................... 5
Section 2.04.  Transfer of Mortgage Loans; Assignment of
               Agreement..................................................... 5
Section 2.05.  Examination of Mortgage Loan File............................. 5
Section 2.06.  Books and Records............................................. 6

                                  ARTICLE THREE
                         REPRESENTATIONS AND WARRANTIES

Section 3.01.  Representations and Warranties as to the
               Unaffiliated Seller..........................................  6
Section 3.02.  Representations and Warranties Relating to
               the Mortgage Loans...........................................  8
Section 3.03.  Covenants of the Unaffiliated Seller......................... 15
Section 3.04.  Representations and Warranties of the
               Depositor.................................................... 16
Section 3.05.  Repurchase Obligation for Breach of a
               Representation or Warranty................................... 17
Section 3.06.  Reassignment of Purchased Mortgage Loans..................... 18
Section 3.07.  Waivers...................................................... 19
Section 3.08.  Representations and Warranties of Emergent
               Group........................................................ 19

                                  ARTICLE FOUR
                             THE UNAFFILIATED SELLER

Section 4.01.  Liability of the Unaffiliated Seller......................... 20
Section 4.02.  Merger or Consolidation...................................... 20
Section 4.03.  Costs........................................................ 21
Section 4.04.  Servicing.................................................... 22


                                        i


<PAGE>

                                                                            Page
                                                                            ----
Section 4.05.  Mandatory Delivery........................................... 22
Section 4.06.  Indemnification.............................................. 22

                                  ARTICLE FIVE
                              CONDITIONS OF CLOSING

Section 5.01.  Conditions of Depositor's Obligations........................ 26
Section 5.02.  Conditions of Unaffiliated Seller's
               Obligations.................................................. 28
Section 5.03.  Termination of Depositor's Obligations....................... 28

                                   ARTICLE SIX
                                  MISCELLANEOUS

Section 6.01.  Notices...................................................... 29
Section 6.02.  Severability of Provisions................................... 29
Section 6.03.  Agreement of Unaffiliated Seller............................. 30
Section 6.04.  Survival..................................................... 30
Section 6.05.  Effect of Headings and Table of Contents..................... 30
Section 6.06.  Successors and Assigns....................................... 30
Section 6.07.  Governing Law................................................ 30
Section 6.08.  Confirmation of Intent....................................... 30
Section 6.09.  Execution in Counterparts.................................... 31
Section 6.10.  Amendments................................................... 31
Section 6.11.  Miscellaneous................................................ 33

EXHIBITS

Exhibit A - Schedule of Mortgage Loans
Exhibit B - Officer's Certificate


                                       ii
<PAGE>

                  This  Unaffiliated  Seller's  Agreement,  dated  as of June 1,
1997, among PRUDENTIAL  SECURITIES  SECURED  FINANCING  CORPORATION,  a Delaware
corporation  (the  "Depositor"),   EMERGENT  MORTGAGE  HOLDINGS  CORPORATION,  a
Delaware  corporation (the "Unaffiliated  Seller"),  and EMERGENT GROUP, INC., a
South Carolina corporation ("Emergent Group").

                              W I T N E S S E T H:

                  WHEREAS,  the  Depositor  has  agreed  to  purchase  from  the
Unaffiliated Seller and the Unaffiliated Seller,  pursuant to this Agreement, is
selling to the Depositor the Mortgage Loans and Other Conveyed Property;

                  WHEREAS,  it is the intention of the  Unaffiliated  Seller and
the Depositor that simultaneously  with the Unaffiliated  Seller's conveyance of
the  Mortgage  Loans  and  Other  Conveyed  Property  to the  Depositor  (a) the
Depositor  shall  deposit the Mortgage  Loans and Other  Conveyed  Property in a
trust  pursuant to a Pooling and  Servicing  Agreement to be dated as of June 1,
1997 (the  "Pooling and Servicing  Agreement"),  to be entered into by and among
the Depositor,  as depositor,  Emergent  Mortgage Corp., as servicer,  and First
Union National Bank, as trustee (the  "Trustee") and (b) the Trustee shall issue
certificates (the "Certificates")  evidencing  beneficial ownership interests in
the  property of the trust fund formed by the  Pooling and  Servicing  Agreement
(the "Trust Fund") to the Depositor;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual agreements hereinafter set forth, the parties hereto agree as follows:

                                   ARTICLE ONE

                                   DEFINITIONS

                  Section 1.01. Definitions. Whenever used herein, the following
words and  phrases,  unless  the  context  otherwise  requires,  shall  have the
meanings specified in this Article:

                  "Agreement" means this  Unaffiliated  Seller's  Agreement,  as
amended or supplemented in accordance with the provisions hereof.

                  "Certificate Insurer" means Financial Security Assurance Inc.,
a stock insurance  company  organized and created under the laws of the State of
New York, and any successors thereto.

                  "Closing Date" shall be June 26, 1997.


<PAGE>

                  "Commission" means the Securities and Exchange  Commission and
its successors.

                  "Cut-Off  Date  Principal  Balance"  means as to each Mortgage
Loan, its unpaid principal balance as of the Cut-Off Date.

                  "Depositor  Information"  shall have the meaning given to such
term in Section 4.06(b).

                  "Exchange Act" means the  Securities  Exchange Act of 1934, as
amended.

                  "FSA  Information"  means  any  information  furnished  by the
Certificate  Insurer in writing expressly for the use in the Offering  Document,
it being  understood that in respect of the initial Offering  Document,  the FSA
Information  is limited  to the  information  included  under the  caption  "The
Insurer" and the financial statements of the Certificate Insurer incorporated by
reference therein.

                  "Lien" means a security interest, lien, charge, pledge, equity
or encumbrance of any kind other than tax liens,  mechanics  liens and any liens
that attach to a Mortgaged Property by operation of law.

                  "Original Pool Balance" means the aggregate  unpaid  principal
balance of the Mortgage  Loans as of the Cut-Off Date. The Original Pool Balance
is $109,634,678.61.

                  "Originator"  means Emergent  Mortgage Corp., a South Carolina
corporation.

                  "Other Conveyed Property" means all monies at any time paid or
payable on the  Mortgage  Loans or in respect  thereof  after the  Cut-Off  Date
(including  amounts  due on or  before  the  Cut-Off  Date but  received  by the
Originator,  the  Unaffiliated  Seller or the Depositor after the Cut-Off Date),
the  insurance  policies  relating  to the  Mortgage  Loans  and  all  Insurance
Proceeds,  rights of the  Unaffiliated  Seller against the Originator  under the
Purchase  Agreement and  Assignment,  all items contained in the Mortgage Files,
and any REO  Property,  together  with  all  collections  thereon  and  proceeds
thereof.

                  "Prospectus"  means  the  Prospectus  dated  December  4, 1996
relating to the offering by the Depositor from time to time of its  pass-through
certificates  (issuable  in series) in the form in which it was or will be filed
with the  Securities and Exchange  Commission  pursuant to Rule 424(b) under the
Securities Act with respect to the offer and sale of the Certificates.


                                       2
<PAGE>

June 17, 1997, relating to the offering of the Certificates in the form in which
it was or will be filed with the  Commission  pursuant to Rule 424(b)  under the
Securities Act with respect to the offer and sale of the Certificates.

                  "Purchase  Agreement and Assignment" means the Agreement dated
as of June 1, 1997 among the Originator,  the  Unaffiliated  Seller and Emergent
Group, Inc.

                  "Registration   Statement"  means  that  certain  registration
statement on Form S-3, as amended  (Registration No. 333-16511)  relating to the
offering by the  Depositor  from time to time of its  pass-through  certificates
(issuable in series) as heretofore declared effective by the Commission.

                  "Related  Documents"  means the  Insurance  Agreement  and the
Indemnification  Agreement  dated as of June 1, 1997 among the  Originator,  the
Unaffiliated  Seller,  Emergent  Group,  the  Depositor,  Prudential  Securities
Incorporated and Financial Security Assurance Inc.

                  "Schedule  of  Mortgage  Loans"  means  the  schedule  of  all
Mortgages and Mortgage  notes sold and  transferred  pursuant to this  Agreement
which is attached hereto as Schedule A.

                  "Securities Act" means the Securities Act of 1933, as amended.

                  "Termination  Event" means the existence of any one or more of
the following conditions:

                  (a)  A  stop  order   suspending  the   effectiveness  of  the
Registration  Statement  shall have been issued or a proceeding for that purpose
shall have been initiated or threatened by the Commission; or

                  (b)   Subsequent   to  the  execution  and  delivery  of  this
Agreement,  a downgrading,  or public notification of a possible change, without
indication of direction,  shall have occurred in the rating  accorded any of the
debt  securities  or claims paying  ability of any person  providing any form of
credit  enhancement for any of the Certificates,  by any "nationally  recognized
statistical rating  organization," as that term is defined by the Commission for
purposes of Rule 436(g)(2) under the Securities Act; or

                  (c)   Subsequent   to  the  execution  and  delivery  of  this
Agreement,  there  shall  have  occurred  an  adverse  change in the  condition,
financial or  otherwise,  earnings,  affairs,  regulatory  situation or business
prospects of the Certificate


                                       3
<PAGE>

Insurer or the Unaffiliated Seller reasonably  determined by the Depositor to be
material; or

                  (d) Subsequent to the date of this Agreement  there shall have
occurred  any of the  following:  (i) a  suspension  or material  limitation  in
trading in securities substantially similar to the Certificates;  (ii) a general
moratorium  on  commercial  banking  activities  in New York  declared by either
Federal or New York State  authorities;  or (iii) the  engagement  by the United
States in hostilities, or the escalation of such hostilities, or any calamity or
crisis,  if the effect of any such event  specified  in this clause (iii) in the
reasonable  judgment of the Depositor makes it  impracticable  or inadvisable to
proceed  with the public  offering or the  delivery of the  Certificates  on the
terms and in the manner contemplated in the Prospectus Supplement.

                  "Unaffiliated   Seller"  means  Emergent   Mortgage   Holdings
Corporation,  in its capacity as Unaffiliated Seller of the Mortgage Loans under
this  Agreement and any  successor to Emergent  Mortgage  Holdings  Corporation,
whether  through  merger,  consolidation,  purchase and  assumption  of Emergent
Mortgage  Holdings  Corporation  or all or  substantially  all of its  assets or
otherwise.

                  "Unaffiliated Seller Repurchase Event" means the occurrence of
a breach of any of the  Unaffiliated  Seller's  representations  and  warranties
under Section 3.02 herein.

                  Capitalized  terms used herein that are not otherwise  defined
shall have the respective meanings ascribed thereto in the Pooling and Servicing
Agreement.

                                   ARTICLE TWO

               PURCHASE, SALE AND CONVEYANCE OF THE MORTGAGE LOANS

                  Section 2.01. Agreement to Purchase.  (a) Subject to the terms
and  conditions  of  this  Agreement,  the  Unaffiliated  Seller  hereby  sells,
transfers, assigns, and otherwise conveys to the Depositor without recourse (but
without  limitation of its obligations and  representations  in this Agreement),
and the  Depositor  hereby  purchases,  all  right,  title and  interest  of the
Unaffiliated  Seller  in  and to the  Mortgage  Loans  and  the  Other  Conveyed
Property.  It is the intention of the Unaffiliated Seller and the Depositor that
the transfer and assignment  contemplated by this Agreement  shall  constitute a
sale of the Mortgage Loans and the Other Conveyed Property from the Unaffiliated
Seller to the  Depositor,  conveying  good title  thereto  free and clear of any
Liens, and the Mortgage Loans and the Other Conveyed  Property shall not be part
of the Unaffiliated Seller's estate in the


                                       4
<PAGE>

event of the filing of a  bankruptcy  petition  by or against  the  Unaffiliated
Seller under any bankruptcy or similar law.

                  Section  2.02.  Purchase  Price.  On the Closing Date, as full
consideration  for the  Unaffiliated  Seller's sale of the Mortgage Loans to the
Depositor,  the Depositor will deliver to the Unaffiliated  Seller (i) an amount
in cash equal to  $121,357,969.55  (which amount  includes  accrued  interest of
$573,201.05),  less certain  expenses and (ii) the  Residual  Certificate  to be
issued pursuant to the Pooling and Servicing Agreement.

                  Section 2.03.  Delivery of Mortgage Loan Files. On or prior to
the Closing  Date,  the  Unaffiliated  Seller shall deliver or shall cause to be
delivered to the Trustee (as assignee of the  Depositor  pursuant to the Pooling
and  Servicing  Agreement),  the  documents  with respect to each  Mortgage Loan
listed in Section 2.01(a) of the Pooling and Servicing Agreement.

                  Section  2.04.  Transfer  of  Mortgage  Loans;  Assignment  of
Agreement.  The  Depositor  has the  right to assign  its  interest  under  this
Agreement  to the  Trustee  as may be  required  to effect the  purposes  of the
Pooling and Servicing  Agreement,  without further notice to, or consent of, the
Unaffiliated  Seller,  and the Trustee  shall  succeed to such of the rights and
obligations  of the Depositor  hereunder as shall be so assigned.  The Depositor
shall, pursuant to the Pooling and Servicing Agreement, assign all of its right,
title and  interest in and to the  Mortgage  Loans and its right to exercise the
remedies created by this Section 2.04 and Section 3.05 hereof to the Trustee for
the benefit of the Certificateholders. The Unaffiliated Seller agrees that, upon
such assignment to the Trustee, such representations, warranties, agreements and
covenants  will run to and be for the benefit of the Trustee and the Trustee may
enforce diligently, without joinder of the Depositor, the repurchase obligations
of the  Unaffiliated  Seller set forth  herein with  respect to breaches of such
representations, warranties, agreements and covenants.

                  Section 2.05.  Examination of Mortgage Loan File. Prior to the
Closing Date, the Unaffiliated Seller shall make the Mortgage Files available to
the  Depositor or its  designee for  examination  at the  Unaffiliated  Seller's
offices or at such  other  place as the  Unaffiliated  Seller  shall  reasonably
specify.  Such  examination  may be made by the Depositor or its designee at any
time on or before the Closing Date. If the Depositor or its designee  makes such
examination  prior to the Closing Date and identifies any Mortgage Loans that do
not conform to the requirements of the Depositor as described in this Agreement,
such Mortgage  Loans shall be deleted from the Schedule of Mortgage  Loans.  The
Depositor may, at its option


                                       5
<PAGE>

and  without  notice to the  Unaffiliated  Seller,  purchase  all or part of the
Mortgage Loans without conducting any partial or complete examination.  The fact
that the  Depositor  or the Trustee has  conducted  or has failed to conduct any
partial or  complete  examination  of the  Mortgage  Files  shall not affect the
rights of the  Depositor or the Trustee to demand  repurchase or other relief as
provided in this Agreement.

                  Section  2.06.  Books and Records.  The sale of each  Mortgage
Loan shall be reflected on the  Unaffiliated  Seller's  balance  sheet and other
financial  statements  as a sale  of  assets  by the  Unaffiliated  Seller.  The
Unaffiliated Seller shall be responsible for maintaining,  and shall maintain, a
complete set of books and records for each  Mortgage Loan which shall be clearly
marked to reflect the  ownership  of each  Mortgage  Loan by the Trustee for the
benefit of the Certificateholders and the Certificate Insurer.

                                  ARTICLE THREE
                         REPRESENTATIONS AND WARRANTIES

                  Section  3.01.   Representations  and  Warranties  as  to  the
Unaffiliated  Seller. The Unaffiliated  Seller hereby represents and warrants to
the Depositor, as of the Closing Date, that:

                  (a)  Organization and Good Standing.  The Unaffiliated  Seller
         has been duly  organized and is validly  existing as a  corporation  in
         good standing  under the laws of the State of Delaware,  with power and
         authority  to own its  properties  and to conduct its  business as such
         properties   are  currently   owned  and  such  business  is  currently
         conducted, and had at all relevant times, and now has, power, authority
         and legal right to  acquire,  own and sell the  Mortgage  Loans and the
         Other Conveyed Property transferred to the Depositor.

                  (b)  Due  Qualification.   The  Unaffiliated  Seller  is  duly
         qualified to do business as a foreign corporation in good standing, and
         has obtained all necessary licenses and approvals, in all jurisdictions
         in which the  ownership  or lease of its property or the conduct of its
         business requires such qualification.

                  (c) Power and Authority. The Unaffiliated Seller has the power
         and  authority to execute and deliver this  Agreement  and to carry out
         its terms; the Unaffiliated Seller has full power and authority to sell
         and assign the  Mortgage  Loans and the Other  Conveyed  Property to be
         sold and  assigned to and  deposited  with the  Depositor by it and has
         duly authorized such sale and assignment to


                                       6
<PAGE>

         the Depositor by all necessary  corporate  action;  and the  execution,
         delivery and performance of this Agreement and the Related Documents to
         which it is a party  have  been  duly  authorized  by the  Unaffiliated
         Seller by all necessary corporate action.

                  (d) Valid Sale; Binding Obligations. This Agreement, when duly
         executed  and  delivered,  shall  effect  a valid  sale,  transfer  and
         assignment  of the  Mortgage  Loans  and the Other  Conveyed  Property,
         enforceable  against  the  Unaffiliated  Seller  and  creditors  of and
         purchasers from the Unaffiliated Seller; and this Agreement,  when duly
         executed  and  delivered,  shall  constitute  legal,  valid and binding
         obligations of the Unaffiliated  Seller  enforceable in accordance with
         its terms,  except as  enforceability  may be  limited  by  bankruptcy,
         insolvency,   reorganization   or  other  similar  laws  affecting  the
         enforcement of creditors' rights generally and by equitable limitations
         on the  availability of specific  remedies,  regardless of whether such
         enforceability is considered in a proceeding in equity or at law.

                  (e)  No  Violation.   The  consummation  of  the  transactions
         contemplated by this Agreement and the fulfillment of the terms of this
         Agreement  shall not conflict with,  result in any breach of any of the
         terms and provisions of or constitute (with or without notice, lapse of
         time or both) a default  under,  the  certificate of  incorporation  or
         by-laws  of  the  Unaffiliated   Seller,  or  any  material  indenture,
         agreement,  mortgage,  deed of trust or other  instrument  to which the
         Unaffiliated  Seller is a party or by which it is  bound,  or result in
         the  creation  or  imposition  of any Lien  upon any of its  properties
         pursuant to the terms of any such indenture,  agreement, mortgage, deed
         of trust or other instrument, other than this Agreement, or violate any
         law, order, rule or regulation applicable to the Unaffiliated Seller of
         any court or of any federal or state  regulatory  body,  administrative
         agency or other governmental  instrumentality  having jurisdiction over
         the Unaffiliated Seller or any of its properties.

                  (f) No  Proceedings.  There  are no  material  proceedings  or
         investigations  pending  or, to the  Unaffiliated  Seller's  knowledge,
         threatened   against  the  Unaffiliated   Seller,   before  any  court,
         regulatory   body,   administrative   agency  or  other   tribunal   or
         governmental  instrumentality having jurisdiction over the Unaffiliated
         Seller  or  its   properties  (i)  asserting  the  invalidity  of  this
         Agreement,  (ii) seeking to prevent the issuance of the Certificates or
         the  consummation  of any  of the  transactions  contemplated  by  this
         Agreement,


                                       7
<PAGE>

         (iii) seeking any  determination  or ruling that might  materially  and
         adversely  affect the  performance  by the  Unaffiliated  Seller of its
         obligations   under,  or  the  validity  or  enforceability   of,  this
         Agreement,  (iv)  involving  the  Unaffiliated  Seller and which  might
         adversely  affect the  federal  income tax or other  federal,  state or
         local tax  attributes  of the  Certificates,  or (v) that  could have a
         material adverse effect on the Mortgage Loans.

                  (g) Approvals. All approvals, authorizations, consents, orders
         or other actions of any person,  corporation or other organization,  or
         of any court,  governmental  agency or body or  official,  required  in
         connection with the execution and delivery by the  Unaffiliated  Seller
         of this Agreement and the consummation of the transactions contemplated
         hereby  have  been or will be  taken  or  obtained  on or  prior to the
         Closing Date.

                  (h) Chief Executive Office.  The chief executive office of the
         Unaffiliated  Seller is at 44 East  Camperdown Way,  Greenville,  South
         Carolina 29601, Attention: William P. Crawford.

                  Section 3.02.  Representations  and Warranties Relating to the
Mortgage  Loans.  The  Unaffiliated   Seller  represents  and  warrants  to  the
Depositor,  as of the Closing Date,  that as to each Mortgage Loan,  immediately
prior to the sale and transfer of the Mortgage Loans by the Unaffiliated  Seller
to the Depositor:

                  (a) The  information  with respect to each  Mortgage  Loan set
         forth in the  Schedule of Mortgage  Loans is true and correct as of the
         Cut-off Date;

                  (b) All of the original or certified documentation required to
         be  delivered  to the Trustee  pursuant  to the  Pooling and  Servicing
         Agreement  (including  all material  documents  related  thereto)  with
         respect  to each  Mortgage  Loan has been or will be  delivered  to the
         Trustee in  accordance  with the terms of such  Pooling  and  Servicing
         Agreement.  Each  of the  documents  and  instruments  specified  to be
         included therein has been duly executed and in due and proper form, and
         each such document or instrument is in a form  generally  acceptable to
         prudent mortgage lenders that regularly  originate or purchase mortgage
         loans comparable to the Mortgage Loans for sale to prudent investors in
         the secondary market that invest in mortgage loans such as the Mortgage
         Loans.

                  (c)  Each   Mortgaged   Property   is  improved  by  a  single
         (one-to-four) family residential dwelling, which may


                                       8
<PAGE>

         include   condominiums,   townhouses   and   units  in   planned   unit
         developments,   or   manufactured   housing,   but  shall  not  include
         cooperatives;

                  (d) No Mortgage  Loan had a  Loan-to-Value  Ratio in excess of
         95%;

                  (e) Each  Mortgage  is a valid and  subsisting  first  lien of
         record on the Mortgaged Property subject in all cases to the exceptions
         to title set forth in the title insurance  policy,  with respect to the
         related  Mortgage Loan,  which  exceptions are generally  acceptable to
         banking  institutions in connection with their regular mortgage lending
         activities,  and such other exceptions to which similar  properties are
         commonly  subject and which do not  individually,  or in the aggregate,
         materially and adversely  affect the benefits of the security  intended
         to be provided by such Mortgage;

                  (f)  Immediately  prior to the transfer and assignment  herein
         contemplated,  the Unaffiliated Seller held good and indefeasible title
         to,  and was the sole  owner of,  each  Mortgage  Loan  conveyed  by it
         subject to no Liens, except Liens which will be released simultaneously
         with such transfer and assignment and subordinate  Liens on the related
         Mortgaged Property;

                  (g) As of the related  Cut-off Date, no Mortgage Loan is 30 or
         more days delinquent;

                  (h)  There  is no  delinquent  tax or  assessment  lien on any
         Mortgaged Property,  and each Mortgaged Property is free of substantial
         damage and is in good repair;

                  (i) There is no valid  and  enforceable  right of  rescission,
         offset,  defense or  counterclaim  to any  Mortgage  Note or  Mortgage,
         including  the  obligation  of the related  Mortgagor to pay the unpaid
         principal of or interest on such Mortgage Note or the defense of usury,
         nor will the  operation of any of the terms of the Mortgage Note or the
         Mortgage,  or the exercise of any right  thereunder,  render either the
         Mortgage  Note or the Mortgage  unenforceable  in whole or in part,  or
         subject to any right of rescission,  set-off,  counterclaim or defense,
         including  the  defense  of  usury,  and no such  right of  rescission,
         set-off,  counterclaim  or  defense  has  been  asserted  with  respect
         thereto;

                  (j) There is no  mechanics'  lien or claim for work,  labor or
         material  affecting  any Mortgaged  Property  which is or may be a lien
         prior to, or equal with, the lien of the related  Mortgage except those
         which are insured


                                       9
<PAGE>

         against by any title  insurance  policy  referred to in  paragraph  (l)
         below;

                  (k) Each Mortgage Loan at the time it was made complied in all
         material  respects  with all  applicable  state  and  federal  laws and
         regulations,     including,    without    limitation,    the    federal
         Truth-in-Lending  Act and other consumer  protection  laws, real estate
         settlement procedure,  usury, equal credit opportunity,  disclosure and
         recording laws;

                  (l) With  respect to each  Mortgage  Loan,  a  lender's  title
         insurance  policy,  issued in standard  American Land Title Association
         form, or other form acceptable in a particular  jurisdiction by a title
         insurance company authorized to transact business in the state in which
         the related Mortgaged Property is situated, in an amount at least equal
         to the initial Stated Principal  Balance of such Mortgage Loan insuring
         the mortgagee's  interest under the related Mortgage Loan as the holder
         of a valid first mortgage lien of record on the real property described
         in the related Mortgage, as the case may be, subject only to exceptions
         of the character  referred to in paragraph (e) above,  was effective on
         the date of the  origination  of such  Mortgage  Loan,  and,  as of the
         Cut-off Date such policy will be valid and thereafter such policy shall
         continue in full force and effect;

                  (m) The improvements upon each Mortgaged  Property are covered
         by a valid and existing hazard insurance policy (which may be a blanket
         policy of the type  described  in the  related  Pooling  and  Servicing
         Agreement) with a generally  acceptable  carrier that provides for fire
         and extended coverage  representing coverage not less than the least of
         (A) the outstanding  principal balance of the related Mortgage Loan and
         (B) the minimum  amount  required to compensate for damage or loss on a
         replacement cost basis;

                  (n) If any Mortgaged  Property is in an area identified in the
         Federal Register by the Federal  Emergency  Management Agency as having
         special flood hazards, a flood insurance policy (which may be a blanket
         policy of the type described in the Pooling and Servicing Agreement) in
         a form  meeting  the  requirements  of the  current  guidelines  of the
         Federal  Insurance  Administration  is in effect  with  respect to such
         Mortgaged  Property  with a generally  acceptable  carrier in an amount
         representing  coverage  not less than the least of (A) the  outstanding
         principal  balance of the  related  Mortgage  Loan and (B) the  maximum
         amount  of  insurance  that  is  available  under  the  Flood  Disaster
         Protection Act of 1973;


                                       10
<PAGE>

                  (o) Each  Mortgage and Mortgage  Note is the legal,  valid and
         binding   obligation  of  the  maker  thereof  and  is  enforceable  in
         accordance  with its  terms,  except  only as such  enforcement  may be
         limited by bankruptcy, insolvency, reorganization,  moratorium or other
         similar laws affecting the enforcement of creditors'  rights  generally
         and by general principles of equity (whether considered in a proceeding
         or action in equity or at law),  and all parties to each  Mortgage Loan
         had full legal  capacity  to execute  all  documents  relating  to such
         Mortgage Loan and convey the estate therein purported to be conveyed;

                  (p) The  Unaffiliated  Seller  has caused and will cause to be
         performed  any and all acts  required to be  performed  to preserve the
         rights  and  remedies  of  the  servicer  in  any  insurance   policies
         applicable to any Mortgage Loans delivered by such Unaffiliated  Seller
         including, to the extent such Mortgage Loan is not covered by a blanket
         policy described in the Pooling and Servicing Agreement,  any necessary
         notifications  of  insurers,   assignments  of  policies  or  interests
         therein,  and  establishments  of  co-insured,  joint  loss  payee  and
         mortgagee rights in favor of the servicer;

                  (q) Each  original  Mortgage was recorded or is in the process
         of being  recorded,  and all  subsequent  assignments  of the  original
         Mortgage have been recorded or are in the process of being  recorded in
         the appropriate  jurisdictions wherein such recordation is necessary to
         perfect the lien thereof for the benefit of the Trustee, subject to the
         provisions of Section 2.01 of the Pooling and Servicing Agreement;

                  (r) The terms of each Mortgage Note and each Mortgage have not
         been impaired,  altered or modified in any respect, except by a written
         instrument  which has been  recorded,  if  necessary,  to  protect  the
         interest of the owners and which has been delivered to the Trustee;

                  (s) The  proceeds  of  each  Mortgage  Loan  have  been  fully
         disbursed,  and there is no  obligation on the part of the mortgagee to
         make  future  advances  thereunder.  Any  and  all  requirements  as to
         completion  of  any  on-site  or  off-site   improvements   and  as  to
         disbursements of any escrow funds therefor have been complied with. All
         costs,  fees and  expenses  incurred in making or closing or  recording
         such Mortgage Loans have been paid;

                  (t) Except as  otherwise  required  by law or  pursuant to the
         statute  under which the related  Mortgage  Loan was made,  the related
         Mortgage Note is not and has not been


                                       11
<PAGE>

         secured by any collateral, pledged account or other security except the
         lien of the corresponding Mortgage;

                  (u) No Mortgage Loan was originated under a buydown plan;

                  (v) No Mortgage Loan provides for negative amortization, has a
         shared appreciation feature, or other contingent interest feature;

                  (w) Each Mortgaged Property is located in the state identified
         in the Schedule of Mortgage Loans;

                  (x) Each Mortgage contains a provision for the acceleration of
         the payment of the unpaid  principal  balance of the  related  Mortgage
         Loan in the event the related  Mortgaged  Property is sold  without the
         prior consent of the mortgagee thereunder;

                  (y) Any  advances  made  after  the date of  origination  of a
         Mortgage  Loan but prior to the Cut-off  Date,  have been  consolidated
         with the outstanding  principal amount secured by the related Mortgage,
         and the  secured  principal  amount,  as  consolidated,  bears a single
         interest rate and single  repayment  term  reflected on the Schedule of
         Mortgage Loans. The  consolidated  principal amount does not exceed the
         original  principal  amount of the related  Mortgage  Loan. No Mortgage
         Note permits or obligates the Originator to make future advances to the
         related Mortgagor at the option of the Mortgagor;

                  (z) There is no proceeding pending or threatened for the total
         or  partial  condemnation  of any  Mortgaged  Property,  nor is  such a
         proceeding  currently   occurring,   and  each  Mortgaged  Property  is
         undamaged by waste, fire, earthquake or earth movement,  flood, tornado
         or other casualty, so as to affect adversely the value of the Mortgaged
         Property as  security  for the  Mortgage  Loan or the use for which the
         premises were intended;

                  (aa) All of the  improvements  of any  Mortgaged  Property lie
         wholly within the  boundaries  and building  restriction  lines of such
         Mortgaged  Property,   and  no  improvements  on  adjoining  properties
         encroach upon such Mortgaged Property, and, if a title insurance policy
         exists  with  respect to such  Mortgaged  Property,  are stated in such
         title insurance policy and affirmatively insured;

                  (ab) No improvement  located on or being part of any Mortgaged
         Property is in violation of any  applicable  zoning law or  regulation.
         All  inspections,  licenses  and  certificates  required  to be made or
         issued with respect


                                       12
<PAGE>

         to all occupied  portions of each Mortgaged  Property and, with respect
         to the use and  occupancy of the same,  including,  but not limited to,
         certificates of occupancy and fire underwriting certificates, have been
         made or obtained from the  appropriate  authorities  and such Mortgaged
         Property is lawfully occupied under the applicable law;

                  (ac) With  respect  to each  Mortgage  constituting  a deed of
         trust, a trustee, duly qualified under applicable law to serve as such,
         has been  properly  designated  and currently so serves and is named in
         such  Mortgage,  and no fees or expenses are or will become  payable by
         the  Originator  or the  Trust  Fund to the  trustee  under the deed of
         trust,  except in connection with a trustee's sale after default by the
         related Mortgagor;

                  (ad)  Each  Mortgage   contains   customary  and   enforceable
         provisions  which render the rights and remedies of the holder  thereof
         adequate for the realization  against the related Mortgaged Property of
         the benefits of the  security,  including (A) in the case of a Mortgage
         designated as a deed of trust,  by trustee's  sale and (B) otherwise by
         judicial  foreclosure.   There  is  no  homestead  or  other  exemption
         available  which  materially  interferes  with  the  right  to sell the
         related  Mortgaged  Property  at a  trustee's  sale  or  the  right  to
         foreclose the related Mortgage;

                  (ae)  There  is no  default,  breach,  violation  or  event of
         acceleration  existing under any Mortgage or the related  Mortgage Note
         and no event  which,  with the  passage of time or with  notice and the
         expiration  of any grace or cure  period,  would  constitute a default,
         breach, violation or event of acceleration;  and neither the Originator
         or the Unaffiliated Seller has waived any default, breach, violation or
         event of acceleration;

                  (af) No  instrument  of release or waiver has been executed in
         connection  with any Mortgage Loan, and no Mortgagor has been released,
         in whole or in part;

                  (ag) The credit  underwriting  guidelines  applicable  to each
         Mortgage  Loan  conform in all  material  respects to the  Originator's
         underwriting guidelines;

                  (ah) All parties to the  Mortgage  Note and the  Mortgage  had
         legal  capacity to execute the Mortgage  Note and the Mortgage and each
         Mortgage Note and Mortgage have been duly and properly executed by such
         parties;

                  (ai) The  Unaffiliated  Seller  has no actual  knowledge  that
         there exist on any Mortgaged Property any hazardous


                                       13
<PAGE>

         substances, hazardous wastes or solid wastes, as such terms are defined
         in the Comprehensive  Environmental Response Compensation and Liability
         Act, the  Resource  Conservation  and  Recovery  Act of 1976,  or other
         federal, state or local environmental legislation;

                  (aj) None of the  Mortgage  Loans shall be due from the United
         States  of  America  or any  State  or  from  any  agency,  department,
         subdivision or instrumentality thereof;

                  (ak) At the Cut-Off Date, no Mortgagor had been  identified on
         the  records  of the  Originator  as being  the  subject  of a  current
         bankruptcy proceeding;

                  (al) By the Closing Date,  the  Unaffiliated  Seller will have
         caused the portions of the  Unaffiliated  Seller's  records relating to
         the Mortgage Loans to be clearly and unambiguously  marked to show that
         the Mortgage Loans  constitute  part of the Trust Fund and are owned by
         the  Trust  Fund in  accordance  with  the  terms  of the  Pooling  and
         Servicing Agreement;

                  (am) No Mortgage Loan was  originated in, or is subject to the
         laws of, any jurisdiction  the laws of which would make unlawful,  void
         or voidable the sale,  transfer and  assignment  of such  Mortgage Loan
         under this Agreement or pursuant to transfers of the Certificates.  The
         Unaffiliated Seller has not entered into any agreement with any account
         debtor that  prohibits,  restricts or conditions  the assignment of any
         portion of the Mortgage Loans;

                  (an) All filings (including,  without limitation, UCC filings)
         required to be made by any Person and  actions  required to be taken or
         performed by any Person in any jurisdiction to give the Trustee a first
         priority  perfected  lien on, or  ownership  interest  in, the Mortgage
         Loans and the proceeds thereof and the other property of the Trust Fund
         have been made, taken or performed;

                  (ao) The  Unaffiliated  Seller has not done anything to convey
         any right to any Person that would result in such Person having a right
         to payments  due under the  Mortgage  Loan or  otherwise  to impair the
         rights of the Trust  Fund and the  Certificateholders  in any  Mortgage
         Loan or the proceeds thereof;

                  (ap) No Mortgage Loan is assumable (without the consent of the
         Originator  which  consent has not been  given) by another  Person in a
         manner which would release the Mortgagor  thereof from such Mortgagor's
         obligations


                                       14
<PAGE>

         to the Unaffiliated Seller with respect to such Mortgage Loan;

                  (aq) With  respect  to the  Initial  Mortgage  Loans as of the
         Cut-off   Date:   the   aggregated   Stated   Principal   Balance   was
         $109,634,678.61;  each of the Stated  Principal  Balances  was at least
         $10,000 but no more than $492,000; the average Stated Principal Balance
         was  $63,190.02;  the  Mortgage  Rates were at least 7.750% but no more
         than  15.990%;  the weighted  average  Mortgage  Rate was 10.800%;  the
         original  Loan-to-Value  Ratios  were at least  13.9%  but no more than
         90.4%; the weighted average original  Loan-to-Value  Ratio was 75.941%;
         the remaining  terms to stated  maturity were at least 47 months but no
         more than 360 months;  the weighted  average  remaining  term to stated
         maturity was 199 months;  the original terms to stated maturity were at
         least 49  months  but no more than 361  months;  the  weighted  average
         original term to stated maturity was 200 months; and no more than 0.67%
         of the Mortgage  Loans are secured by Mortgaged  Properties  located in
         any one postal zip code area;

                  (ar) No selection procedures adverse to the Certificateholders
         or to the  Certificate  Insurer have been  utilized in  selecting  such
         Mortgage Loan from all other similar  Mortgage Loans  originated by the
         Originator;

                  (as) The related  Mortgaged  Property  has not been subject to
         any foreclosure proceeding or litigation;

                  (at) There was no fraud  involved  in the  origination  of the
         Mortgage Loan by the mortgagee or the  Mortgagor,  any appraiser or any
         other party involved in the origination of the Mortgage Loan; and

                  (au) Each Mortgage File contains an appraisal of the Mortgaged
         Property  indicating an appraised value equal to the appraised value of
         such Mortgaged  Property on the Mortgage Loan Schedule.  Each appraisal
         has been  performed  in  accordance  with the  requirements  of FNMA or
         FHLMC.

                  (av) Each Mortgage  Loan is a "qualified  mortgage" as defined
         in Section 860G(a)(3) of the Code.

                  Section  3.03.  Covenants  of  the  Unaffiliated  Seller.  The
Unaffiliated Seller covenants to the Depositor as follows:

                  (a) The Unaffiliated Seller shall cooperate with the Depositor
and the firm of independent  certified public accountants  retained with respect
to the issuance of the  Certificates  in making  available all  information  and
taking


                                       15
<PAGE>

all steps  reasonably  necessary  to permit the  accountants'  letters  required
hereunder to be delivered within the times set for delivery herein.

                  (b) The  Unaffiliated  Seller agrees to satisfy or cause to be
satisfied  on or  prior  to  the  Closing  Date  all of  the  conditions  to the
Depositor's  obligations  set forth in Section  5.01  hereof that are within the
Unaffiliated Seller's (or its agents') control.

                  (c) The  Unaffiliated  Seller  hereby  agrees  to do all acts,
transactions,  and things and to execute and deliver all agreements,  documents,
instruments,  and  papers  by and on behalf  of the  Unaffiliated  Seller as the
Depositor  or its  counsel may  reasonably  request in order to  consummate  the
transfer of the Mortgage  Loans to the  Depositor  and the  subsequent  transfer
thereof to the Trustee, and the rating, issuance and sale of the Certificates.

                  (d)  The   Unaffiliated   Seller   hereby  agrees  to  arrange
separately  to pay to the  Trustee  all of the  Trustee's  fees and  expenses in
connection  with the  transactions  contemplated  by the Pooling  and  Servicing
Agreement, including, without limitation, all of the Trustee's fees and expenses
in  connection  with any actions  taken by the Trustee  pursuant to Section 8.10
thereof.  For the avoidance of doubt, the parties hereto  acknowledge that it is
the  intention  of the  parties  that  the  Depositor  shall  not pay any of the
Trustee's fees and expenses in connection with the transactions  contemplated by
the Pooling and Servicing Agreement.

                  Section 3.04. Representations and Warranties of the Depositor.
The Depositor  hereby  represents,  warrants and  covenants to the  Unaffiliated
Seller,  as of the date of execution  of this  Agreement  and the Closing  Date,
that:

                  (a) The Depositor is a  corporation  duly  organized,  validly
existing and in good standing under the laws of the State of Delaware;

                  (b) The  Depositor  has the  corporate  power and authority to
purchase each Mortgage  Loan and to execute,  deliver and perform,  and to enter
into and consummate all the transactions contemplated by this Agreement;

                  (c) This  Agreement  has been  duly  and  validly  authorized,
executed and delivered by the Depositor,  and,  assuming the due  authorization,
execution and delivery hereof by the Unaffiliated Seller, constitutes the legal,
valid and binding agreement of the Depositor,  enforceable against the Depositor
in  accordance  with its  terms,  except as such  enforcement  may be limited by
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating to


                                       16
<PAGE>

or affecting the rights of creditors generally, and by general equity principles
(regardless of whether such  enforcement is considered in a proceeding in equity
or at law);

                  (d)  No  consent,  approval,  authorization  or  order  of  or
registration or filing with, or notice to, any  governmental  authority or court
is required for the execution,  delivery and performance of or compliance by the
Depositor with this Agreement or the consummation by the Depositor of any of the
transactions  contemplated hereby,  except such as have been made on or prior to
the Closing Date;

                  (e) The  Depositor has filed or will file the  Prospectus  and
Prospectus  Supplement  with the Commission in accordance with Rule 424(b) under
the Securities Act;

                  (f) None of the execution and delivery of this Agreement,  the
purchase of the Mortgage Loans from the Unaffiliated Seller, the consummation of
the other transactions  contemplated hereby, or the fulfillment of or compliance
with the terms and conditions of this Agreement,  (i) conflicts or will conflict
with the charter or bylaws of the  Depositor or conflicts or will  conflict with
or results or will result in a breach of, or  constitutes  or will  constitute a
default or results or will result in an acceleration under, any term,  condition
or provision of any  indenture,  deed of trust,  contract or other  agreement or
other  instrument  to which the Depositor is a party or by which it is bound and
which  is  material  to the  Depositor,  or (ii)  results  or will  result  in a
violation of any law, rule,  regulation,  order, judgment or decree of any court
or governmental authority having jurisdiction over the Depositor.

                  Section   3.05.   Repurchase   Obligation   for  Breach  of  a
Representation or Warranty. Each of the representations and warranties contained
in Sections  3.01 and 3.02 shall  survive the  purchase by the  Depositor of the
Mortgage  Loans and the  subsequent  transfer  thereof by the  Depositor  to the
Trustee  and shall  continue  in full  force  and  effect,  notwithstanding  any
restrictive or qualified  endorsement on the Mortgage Loans and  notwithstanding
subsequent termination of this Agreement or the Pooling and Servicing Agreement.

                  (a) Upon the occurrence of a breach of any of the Unaffiliated
Seller's   representations   and  warranties  under  Section  3.02  hereof  that
materially and adversely  affects the related  Mortgage  Loan, the  Unaffiliated
Seller shall,  unless such breach shall have been cured in all material respects
or unless the Originator shall have repurchased such Mortgage Loan directly from
the Trustee,  repurchase  the related  Mortgage Loan from the Trustee  within 60
days following  discovery by or notice to the Unaffiliated Seller of such breach
pursuant to Section 2.03 of the Pooling and Servicing


                                       17
<PAGE>

Agreement,  and, the  Unaffiliated  Seller  shall pay the Purchase  Price to the
Trustee  pursuant  to the Pooling and  Servicing  Agreement.  To the extent such
Unaffiliated  Seller fails to effect its repurchase  obligation,  Emergent Group
shall  repurchase  the related  Mortgage Loans and pay the Purchase Price to the
Trustee on such date.  The provisions of this Section 3.05 are intended to grant
the Trustee a direct  right  against the  Unaffiliated  Seller and the  Emergent
Group  to  demand  performance  hereunder,  and  in  connection  therewith,  the
Unaffiliated  Seller and Emergent  Group waive any  requirement  of prior demand
against the  Depositor  with  respect to such  repurchase  obligation.  Any such
purchase  resulting from the  Unaffiliated  Seller  Repurchase  Event shall take
place in the manner  specified  in Section  2.03 of the  Pooling  and  Servicing
Agreement.  Notwithstanding any other provision of this Agreement or the Pooling
and Servicing  Agreement to the  contrary,  the  obligation of the  Unaffiliated
Seller and Emergent  Group under this Section  shall be performed in  accordance
with the terms  hereof  notwithstanding  the  failure  of the  Depositor  or the
Servicer to perform any of their  respective  obligations  with  respect to such
Mortgage Loan under this Agreement or under the Pooling and Servicing Agreement.

                  (b) In addition to the foregoing and  notwithstanding  whether
the related Mortgage Loan shall have been purchased by the  Unaffiliated  Seller
or Emergent Group,  the Unaffiliated  Seller shall indemnify the Depositor,  the
Trustee,  the  Certificate  Insurer,  Emergent Group and the  Certificateholders
against all costs, expenses, losses, damages, claims and liabilities,  including
reasonable  fees and  expenses  of  counsel,  which may be  asserted  against or
incurred  by any of them as a result of third  party  claims  arising out of the
events or facts giving rise to Unaffiliated Seller Repurchase Events.

                  Section 3.06.  Reassignment of Purchased  Mortgage Loans. Upon
deposit in the  Collection  Account of the Purchase  Price of any Mortgage  Loan
repurchased by the Unaffiliated  Seller under Section 3.05 hereof, the Depositor
and the  Trustee  shall take such steps as may be  reasonably  requested  by the
Unaffiliated  Seller in order to assign to the  Unaffiliated  Seller  all of the
Depositor's  and the  Trust  Fund's  right,  title and  interest  in and to such
Mortgage  Loan and all security and documents  and all Other  Conveyed  Property
conveyed to the Depositor and the Trust Fund directly relating thereto,  without
recourse,  representation or warranty, except as to the absence of Liens created
by or  arising  as a result of actions of the  Depositor  or the  Trustee.  Such
assignment shall be a sale and assignment  outright,  and not for security.  If,
following the reassignment of a Purchased Mortgage Loan, in any enforcement suit
or legal proceeding, it is held that the Unaffiliated Seller may not enforce any
such Mortgage Loan


                                       18
<PAGE>

on the ground that it shall not be a real party in interest or a holder entitled
to enforce the  Mortgage  Loan,  the  Depositor  and the Trustee  shall,  at the
expense of the Unaffiliated  Seller,  take such steps as the Unaffiliated Seller
deems reasonably necessary to enforce the Mortgage Loan, including bringing suit
in the Depositor's or the Trustee's name or the names of the Certificateholders.

                  Section 3.07.  Waivers. No failure or delay on the part of the
Depositor or the Trustee as assignee of the Depositor,  in exercising any power,
right or remedy under this  Agreement  shall  operate as a waiver  thereof,  nor
shall any single or partial exercise of any such power, right or remedy preclude
any other or future exercise  thereof or the exercise of any other power,  right
or remedy.

                  Section  3.08.  Representations  and  Warranties  of  Emergent
Group.  Emergent Group hereby represents and warrants to the Depositor as of the
date of execution of this Agreement and as of the Closing Date, that:

                  (a) Emergent Group is a corporation  duly  organized,  validly
existing and in good standing under the laws of the State of South Carolina;

                  (b) Emergent  Group has the  corporate  power and authority to
execute,  deliver  and  perform,  and to  enter  into  and  consummate  all  the
transactions contemplated by this Agreement;

                  (c) This  Agreement  has been  duly  and  validly  authorized,
executed and delivered by Emergent Group,  and constitutes the legal,  valid and
binding  agreement of Emergent  Group,  enforceable  against  Emergent  Group in
accordance  with  its  terms,  except  as such  enforcement  may be  limited  by
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating  to or  affecting  the rights of  creditors  generally,  and by general
equity  principles  (regardless  of whether such  enforcement is considered in a
proceeding in equity or at law);

                  (d)  No  consent,  approval,  authorization  or  order  of  or
registration or filing with, or notice to, any  governmental  authority or court
is required for the  execution,  delivery and  performance  of or  compliance by
Emergent Group with this Agreement or the  consummation by Emergent Group of any
of the  transactions  contemplated  hereby or thereby,  except such as have been
made on or prior to the Closing Date;

                  (e) None of the execution and delivery of this Agreement,  the
consummation of the other transactions  contemplated  hereby, or the fulfillment
of or compliance with the terms and conditions of this Agreement,  (i) conflicts
or


                                       19
<PAGE>

will conflict with the charter or bylaws of Emergent  Group or conflicts or will
conflict with or results or will result in a breach of, or  constitutes  or will
constitute  a default or results or will result in an  acceleration  under,  any
term, condition or provision of any material indenture,  deed of trust, contract
or other agreement or other  instrument to which Emergent Group is a party or by
which it is bound and which is material to Emergent  Group,  or (ii)  results or
will result in a violation  of any law,  rule,  regulation,  order,  judgment or
decree of any court or governmental  authority having jurisdiction over Emergent
Group.

                                  ARTICLE FOUR

                             THE UNAFFILIATED SELLER

                  Section  4.01.  Liability  of  the  Unaffiliated  Seller.  The
Unaffiliated Seller shall be liable in accordance herewith only to the extent of
the obligations in this Agreement  specifically  undertaken by such Unaffiliated
Seller and its representations and warranties.

                  Section 4.02. Merger or Consolidation. The Unaffiliated Seller
will keep in full effect its  existence,  rights and franchises as a corporation
and will  obtain and  preserve  its  qualification  to do  business as a foreign
corporation,  in  each  jurisdiction  necessary  to  protect  the  validity  and
enforceability of this Agreement or any of the Mortgage Loans and to perform its
duties under this Agreement.

                  Any   corporation   or  other   entity   (i)  into  which  the
Unaffiliated  Seller or  Emergent  Group may be  merged  or  consolidated,  (ii)
resulting from any merger or consolidation  to which the Unaffiliated  Seller or
Emergent  Group  is  a  party  or  (iii)  succeeding  to  the  business  of  the
Unaffiliated  Seller or Emergent Group,  which  corporation has a certificate of
incorporation  containing  provisions  relating to  limitations  on business and
other matters  substantively  identical to those  contained in the  Unaffiliated
Seller's certificate of incorporation,  shall execute an agreement of assumption
to perform every obligation of the Unaffiliated Seller or Emergent Group, as the
case may be, under this Agreement and, whether or not such assumption  agreement
is  executed,  shall be the  successor  to the  Unaffiliated  Seller or Emergent
Group, as the case may be, hereunder (without relieving the Unaffiliated  Seller
or Emergent Group, as the case may be, of its responsibilities  hereunder, if it
survives  such merger or  consolidation)  without the execution or filing of any
document  or  any  further  act  by  any  of  the  parties  to  this  Agreement.
Notwithstanding  the foregoing,  so long as a Certificate  Insurer Default shall
not have occurred and be continuing,  the Unaffiliated Seller shall not merge or
consolidate with any


                                       20
<PAGE>

other  Person  or permit  any  other  Person  to  become  the  successor  to the
Unaffiliated  Seller's  business  without  the  prior  written  consent  of  the
Certificate  Insurer. The Unaffiliated Seller or Emergent Group, as the case may
be,  shall  promptly  inform the other  party,  the  Trustee  and,  so long as a
Certificate  Insurer  Default  shall not have  occurred and be  continuing,  the
Certificate  Insurer of such merger,  consolidation  or purchase and assumption.
Notwithstanding  the  foregoing,  as a  condition  to  the  consummation  of the
transactions  referred to in clauses (i), (ii) and (iii) above,  (x) immediately
after giving  effect to such  transaction,  no  representation  or warranty made
pursuant to Sections  3.01,  3.02 and 3.08 or covenant  made pursuant to Section
3.03, shall have been breached (for purposes hereof,  such  representations  and
warranties shall speak as of the date of the  consummation of such  transaction)
and no event that, after notice or lapse of time, or both, would become an event
of default under the Insurance Agreement, shall have occurred and be continuing,
(y) the  Unaffiliated  Seller or Emergent  Group, as the case may be, shall have
delivered to the Trustee an Officer's Certificate and an Opinion of Counsel each
stating that such  consolidation,  merger or  succession  and such  agreement of
assumption comply with this Section 4.02 and that all conditions  precedent,  if
any,  provided  for in this  Agreement  relating to such  transaction  have been
complied  with,  and (z) the  Unaffiliated  Seller  shall have  delivered to the
Trustee an Opinion of Counsel,  stating, in the opinion of such counsel,  either
(A) all financing statements and continuation  statements and amendments thereto
have been  executed  and filed that are  necessary  to preserve  and protect the
interest  of the  Trustee  in the Trust  Fund and  reciting  the  details of the
filings or (B) no such action  shall be  necessary  to preserve and protect such
interest.

                  Section  4.03.  Costs.  In  connection  with the  transactions
contemplated under this Agreement and the Pooling and Servicing  Agreement,  the
Unaffiliated  Seller  shall  promptly  pay  (or  shall  promptly  reimburse  the
Depositor  to the  extent  that  the  Depositor  shall  have  paid or  otherwise
incurred):  (i) the fees and disbursements of the Unaffiliated Seller's counsel;
(ii) the fees of the Depositor's counsel, not to exceed $175,000; (iii) the fees
and  disbursements  of  Ernst & Young,  the  Unaffiliated  Seller's  independent
certified public  accountants,  in rendering a comfort letter in connection with
the Prospectus  Supplement and in comforting the Derived  Information;  (iv) the
fees of Standard & Poor's Ratings Group and Moody's Investors Service, Inc.; (v)
the fees of the Trustee, the fees and disbursements of the Trustee's counsel, if
any and the fees of the Trustee for custodial acceptance and loan deposit;  (vi)
expenses  incurred in connection  with printing the  Prospectus,  the Prospectus
Supplement,  any amendment or supplement thereto, any preliminary prospectus and
the Certificates; (vii) fees and


                                       21
<PAGE>

expenses  relating to the filing of documents  with the  Securities and Exchange
Commission  (including  without  limitation  periodic reports under the Exchange
Act); (viii) the shelf registration amortization fee paid in connection with the
issuance of  Certificates;  and (ix) to the extent not covered above, all of the
initial upfront expenses of the Depositor and the Underwriter including, without
limitation,  legal fees and expenses,  accountant fees and expenses and expenses
in  connection  with due  diligence  conducted  on the Mortgage  Loan File.  The
Unaffiliated  Seller also will  promptly pay (or shall  promptly  reimburse  the
Depositor  to the  extent  that  the  Depositor  shall  have  paid or  otherwise
incurred)  all of the  initial  upfront  expenses  of  the  Certificate  Insurer
including,  without  limitation,  legal fees and expenses,  accountant  fees and
expenses and expenses in connection with due diligence conducted on the Mortgage
Loan File.  All other costs and  expenses in  connection  with the  transactions
contemplated hereunder shall be borne by the party incurring such expenses.

                  Section 4.04. Servicing.  The Mortgage Loans shall be serviced
by the Servicer in accordance with the Pooling and Servicing Agreement.

                  Section 4.05.  Mandatory Delivery.  Each document specified in
Section 2.01 of the Pooling and Servicing Agreement for each Mortgage Loan shall
be delivered to the Depositor on or before the Closing Date (except as otherwise
provided in such Section 2.03).

                  Section 4.06. Indemnification. (a)(i) Emergent Group agrees to
indemnify and hold harmless the Depositor,  each of its  directors,  each of its
officers  who have  signed the  Registration  Statement,  Prudential  Securities
Incorporated  and each of its  directors  and each person or entity who controls
the Depositor or Prudential  Securities  Incorporated or any such person, within
the  meaning of Section 15 of the  Securities  Act,  against any and all losses,
claims,  damages or  liabilities,  joint and  several,  to which the  Depositor,
Prudential  Securities  Incorporated  or any such  person or entity  may  become
subject,  under  the  Securities  Act  or  otherwise,  and  will  reimburse  the
Depositor,  Prudential Securities  Incorporated and each such controlling person
for any legal or other expenses incurred by the Depositor, Prudential Securities
Incorporated  or such  controlling  person in connection with  investigating  or
defending any such loss,  claim,  damage,  liability or action,  insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon any untrue  statement  or alleged  untrue  statement of any
material  fact  contained  in the  Prospectus  Supplement  or any  amendment  or
supplement to the Prospectus  Supplement or the omission or the alleged omission
to state therein a material fact required to be stated therein


                                       22
<PAGE>

or  necessary  to  make  the  statements  in the  Prospectus  Supplement  or any
amendment  or  supplement  to  the  Prospectus  Supplement,   in  light  of  the
circumstances under which they were made, not misleading, except insofar as such
claims  arise out of or are based upon any untrue  statement  or omission in the
FSA Information or the Depositor  Information.  This indemnity agreement will be
in addition to any liability which Emergent Group may otherwise have.

                  (ii)  Emergent  Group agrees to indemnify  and to hold each of
the Depositor,  the Trustee, the Certificate Insurer and each  Certificateholder
harmless  against any and all claims,  losses,  penalties,  fines,  forfeitures,
legal fees and related costs, judgments,  and any other costs, fees and expenses
that  the   Depositor,   the   Trustee,   the   Certificate   Insurer   and  any
Certificateholder  may  sustain  in any way  related  to (i) the  failure of the
Unaffiliated  Seller or Emergent Group to perform its duties in compliance  with
the terms of this Agreement or (ii) the breach by either the Unaffiliated Seller
or Emergent Group of any of the representations or warranties made by it in this
Agreement.

                  (b) The  Depositor  agrees to indemnify  and hold harmless the
Unaffiliated  Seller,  each of its  directors  and each  person  or  entity  who
controls  the  Unaffiliated  Seller or any such  person,  within the  meaning of
Section 15 of the Securities Act, against any and all losses, claims, damages or
liabilities,  joint and several,  to which the  Unaffiliated  Seller or any such
person or entity may become subject, under the Securities Act or otherwise,  and
will  reimburse the  Unaffiliated  Seller and any such  director or  controlling
person for any legal or other expenses  incurred by the  Unaffiliated  Seller or
any such director or  controlling  person in connection  with  investigating  or
defending any such loss,  claim,  damage,  liability or action,  insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon any untrue  statement  or alleged  untrue  statement of any
material fact  contained in the  Registration  Statement,  the  Prospectus,  the
Prospectus  Supplement,  any amendment or  supplement  to the  Prospectus or the
Prospectus Supplement or the omission or the alleged omission to state therein a
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading,  but with respect to the Prospectus  Supplement,  only to the extent
that such untrue  statement or alleged  untrue  statement or omission or alleged
omission relates to the information contained in the Prospectus Supplement under
the caption "Plan of Distribution" (the information  contained under the caption
"Plan of Distribution" the "Depositor  Information").  This indemnity  agreement
will be in addition to any liability which the Depositor may otherwise have.


                                       23
<PAGE>

                  (c) Promptly after receipt by an indemnified  party under this
Section 4.06 of notice of the commencement of any action, such indemnified party
will, if a claim in respect thereof is to be made against the indemnifying party
under  this  Section  4.06,  notify  the  indemnifying  party in  writing of the
commencement  thereof, but the omission to so notify the indemnifying party will
not relieve the  indemnifying  party from any liability  which the  indemnifying
party may have to any  indemnified  party  hereunder  except to the extent  such
indemnifying  party  has been  prejudiced  thereby.  In case any such  action is
brought against any indemnified party, and it notifies the indemnifying party of
the commencement thereof, the indemnifying party will be entitled to participate
therein and, to the extent that it may elect by written notice  delivered to the
indemnified  party  promptly  after  receiving  the  aforesaid  notice from such
indemnified  party,  to assume  the  defense  thereof  with  counsel  reasonably
satisfactory to such indemnified party. After notice from the indemnifying party
to such  indemnified  party of its election to assume the defense  thereof,  the
indemnifying  party  will not be liable to such  indemnified  party  under  this
Section  4.06 for any  legal or other  expenses  subsequently  incurred  by such
indemnified  party in connection  with the defense thereof other than reasonable
costs of investigation;  provided, however, if the defendants in any such action
include  both  the  indemnified  party  and  the  indemnifying   party  and  the
indemnified  party  shall  have  reasonably  concluded  that  there may be legal
defenses  available  to it that  are  different  from  or  additional  to  those
available to the indemnifying party, the indemnified party or parties shall have
the right to select  separate  counsel  to assert  such  legal  defenses  and to
otherwise  participate  in  the  defense  of  such  action  on  behalf  of  such
indemnified party or parties. The indemnifying party shall not be liable for the
expenses of more than one separate counsel.

                  (d) The Depositor agrees, assuming all Emergent Group-Provided
Information  (defined below) is accurate and complete in all material  respects,
to indemnify and hold  harmless  Emergent  Group,  its  respective  officers and
directors and each person who controls  Emergent Group within the meaning of the
Securities Act or the Exchange Act against any and all losses,  claims,  damages
or  liabilities,  joint or several,  to which they may become  subject under the
Securities Act or the Exchange Act or otherwise, insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon  any  untrue  statement  of  a  material  fact  contained  in  the  Derived
Information  provided  by the  Depositor,  or arise out of or are based upon the
omission or alleged  omission to state  therein a material  fact  required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances  under  which  they  were  made,  not  misleading,  and  agrees to
reimburse each such indemnified


                                       24
<PAGE>

party for any legal or other expenses  reasonably  incurred by him, her or it in
connection with investigating or defending or preparing to defend any such loss,
claim,  damage,   liability  or  action  as  such  expenses  are  incurred.  The
obligations of the Depositor  under this Section 4.06(d) shall be in addition to
any liability which the Depositor may otherwise have.

                  The procedures  set forth in Section  4.06(c) shall be equally
applicable to this Section 4.06(d).

                  (e) For  purposes  of this  Section  4.06,  the term  "Derived
Information"  means  such  portion,  if  any,  of the  information  used  by the
Depositor for filing with the Commission on Form 8-K as: (i) is not contained in
the Prospectus without taking into account information  incorporated  therein by
reference;  and (ii) does not constitute  Emergent  Group-Provided  Information.
"Emergent  Group-Provided  Information" means any computer tape furnished to the
Depositor by Emergent Group or the Originator  concerning the assets  comprising
the Trust Fund.

                  (f) In order to provide for just and equitable contribution in
circumstances  in which the  indemnity  agreement  provided for in the preceding
parts  of this  Section  4.06 is for any  reason  held to be  unavailable  to or
insufficient  to hold  harmless an  indemnified  party under  subsection  (a) or
subsection (b) of this Section 4.06 in respect of any losses, claims, damages or
liabilities  (or  actions  in  respect   thereof)   referred  to  therein,   the
indemnifying  party  shall  contribute  to the  amount  paid or  payable  by the
indemnified party as a result of such losses, claims, damages or liabilities (or
actions  in  respect  thereof);  provided,  however,  that no  person  guilty of
fraudulent  misrepresentation  (within  the  meaning  of  Section  11(f)  of the
Securities  Act) shall be entitled to  contribution  from any person who was not
guilty  of such  fraudulent  misrepresentation.  In  determining  the  amount of
contribution  to which the  respective  parties  are  entitled,  there  shall be
considered the relative benefits received by Emergent Group and the Unaffiliated
Seller on the one hand,  and the Depositor on the other,  Emergent Group and the
Unaffiliated  Seller's,  Emergent Group's and the Depositor's relative knowledge
and access to information  concerning the matter with respect to which the claim
was asserted,  the opportunity to correct and prevent any statement or omission,
and  any  other  equitable  considerations  appropriate  in  the  circumstances.
Emergent Group and the Unaffiliated Seller and the Depositor agree that it would
not be equitable if the amount of such  contribution were determined by pro rata
or per capita  allocation.  For purposes of this Section 4.06,  each director of
the  Depositor,  each  officer of the  Depositor  who  signed  the  Registration
Statement, and each person, if any who controls the Depositor within the meaning
of Section 15 of the Securities  Act, shall have the same rights to contribution
as


                                       25
<PAGE>

the Depositor, and each director of the Unaffiliated Seller, and each person, if
any who controls the Unaffiliated Seller within the meaning of Section 15 of the
Securities Act, shall have the same rights to  contribution as the  Unaffiliated
Seller.

                                  ARTICLE FIVE

                              CONDITIONS OF CLOSING

                  Section  5.01.  Conditions  of  Depositor's  Obligations.  The
obligations  of the Depositor to purchase the Mortgage  Loans will be subject to
the satisfaction, on the Closing Date, of the following conditions. Upon payment
of the purchase price for the Mortgage Loans,  such  conditions  shall be deemed
satisfied or waived.

                  (a)  Each  of  the  obligations  of  the  Unaffiliated  Seller
required to be performed  by it on or prior to the Closing Date  pursuant to the
terms of this Agreement shall have been duly performed and complied with and all
of the  representations  and warranties of the Unaffiliated  Seller and Emergent
Group under this Agreement  shall be true and correct as of the Closing Date and
no event shall have occurred  which,  with notice or the passage of time,  would
constitute a default under this Agreement, and the Depositor shall have received
a certificate to the effect of the foregoing signed by an authorized  officer of
the Unaffiliated Seller.

                  (b) The Depositor  shall have received a letter dated the date
of this  Agreement,  in form and  substance  acceptable to the Depositor and its
counsel,  prepared by Ernst & Young,  independent  certified public accountants,
regarding the numerical information contained in the Prospectus Supplement under
the caption "The Mortgage Pool."

                  (c)      [This subsection is reserved.]

                  (d) The Depositor shall have received the following additional
closing documents,  in form and substance  satisfactory to the Depositor and its
counsel:

                  (i) the Schedule of Mortgage Loans;

                  (ii) the Pooling and Servicing  Agreement and the Underwriting
         Agreement dated as of June 1, 1997 between the Depositor and Prudential
         Securities  Incorporated and all documents  required  thereunder,  duly
         executed and  delivered by each of the parties  thereto  other than the
         Depositor;

                  (iii) an officer's certificate,  dated as of the Closing Date,
         in the form of Exhibit B hereto, and


                                       26
<PAGE>

         attached  thereto   resolutions  of  the  board  of  directors  of  the
         Unaffiliated  Seller  and a copy  of the  by-laws  of the  Unaffiliated
         Seller;

                  (iv) copy of the  Unaffiliated  Seller's and Emergent  Group's
         charter  and  all  amendments,   revisions,  and  supplements  thereof,
         certified as of a recent date by the Secretary of State of the State of
         Delaware and the State of South Carolina, respectively;

                  (v) an opinion of the counsel for the Unaffiliated  Seller and
         Emergent  Group as to various  corporate  matters (it being agreed that
         the opinion shall expressly  provide that the Trustee shall be entitled
         to rely on the opinion);

                  (vi) opinions of counsel for the Unaffiliated Seller, in forms
         acceptable to the  Depositor,  its counsel,  Standard & Poor's  Ratings
         Group and Moody's Investors  Service,  Inc. as to such matters as shall
         be required for the  assignment of a rating to the Class A Certificates
         of "AAA" by  Standard  & Poor's  Ratings  Group,  and "Aaa" by  Moody's
         Investors  Service,  Inc.  (it being  agreed that such  opinions  shall
         expressly  provide  that the Trustee  shall be entitled to rely on such
         opinions);

                  (vii) a letter from Moody's  Investors  Service,  Inc. that it
         has assigned a rating of "Aaa" to the Class A Certificates;

                  (viii) a letter from  Standard & Poor's  Ratings Group that it
         has assigned a rating of "AAA" to the Class A Certificates;

                  (ix) an  opinion  of  counsel  for  the  Trustee  in form  and
         substance acceptable to the Depositor,  its counsel,  Moody's Investors
         Service, Inc. and Standard & Poor's Ratings Group (it being agreed that
         the opinion shall expressly provide that the Unaffiliated  Seller shall
         be entitled to rely on the opinion);

                  (x) an opinion or  opinions  of  counsel  for the  Certificate
         Insurer,  in  each  case  in  form  and  substance  acceptable  to  the
         Depositor,  its counsel, Moody's Investors Service, Inc. and Standard &
         Poor's Ratings Group (it being agreed that the opinion shall  expressly
         provide that the  Unaffiliated  Seller shall be entitled to rely on the
         opinion); and

                  (e) The Policy shall have been duly  executed,  delivered  and
issued with respect to the Certificates.


                                       27
<PAGE>

contemplated  by this  Agreement  and all  documents  incident  hereto  shall be
satisfactory in form and substance to the Depositor and its counsel.

                  (g) The Unaffiliated Seller shall have furnished the Depositor
with such other  certificates of its officers or others and such other documents
or opinions as the Depositor or its counsel may reasonably request.

                  Section 5.02. Conditions of Unaffiliated Seller's Obligations.
The obligations of the Unaffiliated Seller under this Agreement shall be subject
to the satisfaction, on the Closing Date, of the following conditions:

                  (a) Each of the  obligations  of the Depositor  required to be
performed  by it at or prior to the Closing  Date  pursuant to the terms of this
Agreement  shall  have  been duly  performed  and  complied  with and all of the
representations  and  warranties  of the Depositor  contained in this  Agreement
shall be true and correct as of the Closing Date,  and the  Unaffiliated  Seller
shall have received a certificate to that effect signed by an authorized officer
of the Depositor.

                  (b) The Unaffiliated  Seller shall have received the following
additional documents:

                  (i) the Pooling and  Servicing  Agreement,  and all  documents
         required  thereunder,  in  each  case  executed  by  the  Depositor  as
         applicable; and

                  (ii) a copy of a letter from Moody's Investors  Service,  Inc.
         to the  Depositor  to the effect that it has assigned a rating of "Aaa"
         to the Class A  Certificates  and a copy of a letter  from  Standard  &
         Poor's  Ratings  Group  to the  Depositor  to the  effect  that  it has
         assigned a rating of "AAA" to the Class A Certificates.

                  (c) The Depositor shall have furnished the Unaffiliated Seller
with such other  certificates of its officers or others and such other documents
to evidence  fulfillment  of the  conditions  set forth in this Agreement as the
Unaffiliated Seller may reasonably request.

                  Section 5.03.  Termination  of  Depositor's  Obligations.  The
Depositor may terminate its obligations  hereunder by notice to the Unaffiliated
Seller at any time before  delivery of and payment of the Purchase Price for the
Mortgage  Loans if: (i) any of the  conditions set forth in Section 5.01 are not
satisfied when and as provided therein;  (ii) there shall have been the entry of
a  decree  or  order  by a court  or  agency  or  supervisory  authority  having
jurisdiction in the premises for the appointment of a conservator, receiver


                                       28
<PAGE>

or liquidator in any insolvency, readjustment of debt, marshalling of assets and
liabilities or similar  proceedings of or relating to the Unaffiliated Seller or
Emergent  Group,  or for the  winding up or  liquidation  of the  affairs of the
Unaffiliated Seller; (iii) there shall have been the consent by the Unaffiliated
Seller or Emergent  Group to the  appointment  of a  conservator  or receiver or
liquidator in any insolvency,  readjustment  of debt,  marshalling of assets and
liabilities or similar  proceedings of or relating to the Unaffiliated Seller or
Emergent  Group or of or relating to  substantially  all of the  property of the
Unaffiliated  Seller  or  Emergent  Group;  (iv)  any  purchase  and  assumption
agreement  with  respect to the  Unaffiliated  Seller or  Emergent  Group or the
assets and  properties of the  Unaffiliated  Seller or Emergent Group shall have
been  entered  into;  or  (v) a  Termination  Event  shall  have  occurred.  The
termination of the  Depositor's  obligations  hereunder  shall not terminate the
Depositor's rights hereunder or its right to exercise any remedy available to it
at law or in equity.

                                   ARTICLE SIX

                                  MISCELLANEOUS

                  Section 6.01. Notices. All demands, notices and communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
personally  delivered  to or mailed by  registered  mail,  postage  prepaid,  or
transmitted by telex or telegraph and confirmed by a similar mailed writing,  if
to the Depositor,  addressed to the Depositor at Prudential  Securities  Secured
Financing  Corporation,  One New York Plaza, New York, New York 10292, if to the
Unaffiliated  Seller,  addressed to the Unaffiliated Seller at Emergent Mortgage
Holdings  Corporation,  44 E. Camperdown Way, Greenville,  South Carolina 29601,
Attention:  William P.  Crawford  or to such other  address as the  Unaffiliated
Seller may  designate  in writing to the  Depositor  and if to  Emergent  Group,
addressed to Emergent Group, Inc., 15 South Main Street,  Suite 750, Greenville,
South Carolina 29601.

                  Section 6.02. Severability of Provisions. Any part, provision,
representation,  warranty or covenant of this  Agreement  which is prohibited or
which is held to be void or unenforceable  shall be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions hereof. Any part, provision, representation,  warranty or covenant of
this  Agreement  which is prohibited or  unenforceable  or is held to be void or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction as to any Mortgage Loan


                                       29
<PAGE>

shall  not  invalidate  or  render  unenforceable  such  provision  in any other
jurisdiction.  To the extent  permitted by  applicable  law, the parties  hereto
waive any provision of law which prohibits or renders void or unenforceable  any
provision hereof.

                  Section   6.03.   Agreement  of   Unaffiliated   Seller.   The
Unaffiliated Seller agrees to execute and deliver such instruments and take such
actions as the Depositor may, from time to time,  reasonably request in order to
effectuate the purpose and to carry out the terms of this Agreement.

                  Section 6.04.  Survival.  The parties to this Agreement  agree
that the representations,  warranties and agreements made by each of them herein
and in any certificate or other  instrument  delivered  pursuant hereto shall be
deemed  to be  relied  upon  by the  other  party  hereto,  notwithstanding  any
investigation  heretofore or hereafter made by such other party or on such other
party's behalf, and that the representations,  warranties and agreements made by
the  parties  hereto  in this  Agreement  or in any  such  certificate  or other
instrument shall survive the delivery of and payment for the Mortgage Loans.

                  Section  6.05.  Effect of Headings and Table of Contents.  The
Article  and  Section  headings  herein  and  the  Table  of  Contents  are  for
convenience only and shall not affect the construction hereof.

                  Section 6.06.  Successors and Assigns.  This  Agreement  shall
inure to the  benefit  of and be  binding  upon the  parties  hereto  and  their
respective  successors and permitted assigns.  Except as expressly  permitted by
the terms hereof, this Agreement may not be assigned, pledged or hypothecated by
any party hereto to a third party without the written consent of the other party
to this  Agreement and the  Certificate  Insurer;  provided,  however,  that the
Depositor  may  assign  its  rights   hereunder   without  the  consent  of  the
Unaffiliated Seller and Emergent Group.

                  Section 6.07. Governing Law. This Agreement shall be construed
in  accordance  with and governed by the laws of the State of New York  (without
regard  to  conflicts  of laws  principles),  and the  obligations,  rights  and
remedies of the parties  hereunder  shall be determined in accordance  with such
laws.

                  Section 6.08. Confirmation of Intent. It is the express intent
of the  parties  hereto  that  the  conveyance  of  the  Mortgage  Loans  by the
Unaffiliated  Seller  to the  Depositor  as  contemplated  by this  Unaffiliated
Seller's  Agreement  be,  and be  treated  for all  purposes  as,  a sale by the
Unaffiliated Seller to the Depositor of the Mortgage Loans. It is,


                                       30
<PAGE>

pledge of the  Mortgage  Loans by the  Unaffiliated  Seller to the  Depositor to
secure a debt or other obligation of the Unaffiliated  Seller.  However,  in the
event that,  notwithstanding  the intent of the parties,  the Mortgage Loans are
held to  continue  to be  property  of the  Unaffiliated  Seller  then  (a) this
Unaffiliated  Seller's Agreement shall also be deemed to be a security agreement
within the meaning of Articles 8 and 9 of the Uniform  Commercial  Code; (b) the
transfer of the Mortgage Loans provided for herein shall be deemed to be a grant
by the Unaffiliated Seller to the Depositor of a security interest in all of the
Unaffiliated Seller's right, title and interest in and to the Mortgage Loans and
all amounts  payable on the Mortgage Loans in accordance  with the terms thereof
and all proceeds of the conversion,  voluntary or involuntary,  of the foregoing
into cash, instruments,  securities or other property; (c) the possession by the
Depositor  of Mortgage  Loans and such other  items of  property  as  constitute
instruments,  money, negotiable documents or chattel paper shall be deemed to be
"possession  by the secured  party" for  purposes  of  perfecting  the  security
interest  pursuant to Section  9-305 of the  Uniform  Commercial  Code;  and (d)
notifications to persons holding such property, and acknowledgments, receipts or
confirmations from persons holding such property,  shall be deemed notifications
to,   or   acknowledgments,    receipts   or   confirmations   from,   financial
intermediaries,  bailees  or agents (as  applicable)  of the  Depositor  for the
purpose  of  perfecting  such  security   interest  under  applicable  law.  Any
assignment  of the interest of the Depositor  pursuant to any  provision  hereof
shall  also be deemed  to be an  assignment  of any  security  interest  created
hereby.  The  Unaffiliated  Seller  and  the  Depositor  shall,  to  the  extent
consistent with this Unaffiliated  Seller's Agreement,  take such actions as may
be necessary to ensure that, if this Unaffiliated Seller's Agreement were deemed
to create a security  interest in the Mortgage  Loans,  such  security  interest
would be deemed to be a  perfected  security  interest of first  priority  under
applicable  law and  would be  maintained  as such  throughout  the term of this
Agreement.

                  Section 6.09. Execution in Counterparts. This Agreement may be
executed  in any  number of  counterparts,  each of which so  executed  shall be
deemed to be an original,  but all such counterparts  shall together  constitute
but one and the same instrument.

                  Section  6.10.  Amendments.  This  Agreement  super- sedes all
prior agreements and understandings relating to the subject matter hereof.

                  (a) This Agreement may be amended by the Unaffiliated  Seller,
the  Depositor  and  Emergent  Group,  with the  prior  written  consent  of the
Certificate Insurer (so long


                                       31
<PAGE>

as a Certificate  Insurer Default shall not have occurred and be continuing) but
without the consent of the  Trustee or any of the  Certificateholders  (unless a
Certificate  Insurer Default shall have occurred,  in which event the consent of
the Certificateholders  with Voting Rights equal to or in excess of 50% shall be
obtained)  (i) to cure any  ambiguity or (ii) to correct any  provisions in this
Agreement;  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel  delivered to the Trustee,  adversely  affect in any material
respect the interests of any Certificateholder.

                  (b) This  Agreement  may also be amended  from time to time by
the Unaffiliated Seller, the Depositor and Emergent Group with the prior written
consent of the  Certificate  Insurer (so long as a Certificate  Insurer  Default
shall not have occurred and be  continuing)  and with the consent of the Trustee
and  Certificateholders  having  Voting Rights equal to or in excess of 50%, for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the  provisions  of this  Agreement,  or of  modifying  in any manner the
rights of the  Certificateholders;  provided,  however,  that no such  amendment
shall (i) increase or reduce in any manner the amount of, or accelerate or delay
the timing of,  collections of payments on Mortgage Loans or distributions  that
shall be required to be made on any  Certificate  or the  Pass-Through  Rates or
(ii) reduce the aforesaid  percentage  required to consent to any such amendment
or any waiver hereunder,  without the consent of the Holders of all Certificates
then outstanding.

                  (c) Prior to the  execution of any such  amendment or consent,
Emergent Group shall have  furnished  written  notification  of the substance of
such amendment or consent to each Rating Agency.

                  (d)  Promptly  after the  execution  of any such  amendment or
consent, the Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder.

                  (e)  It  shall   not  be   necessary   for  the   consent   of
Certificateholders  pursuant to this Section to approve the  particular  form of
any proposed  amendment or consent,  but it shall be  sufficient if such consent
shall approve the substance  thereof.  The manner of obtaining such consents and
of evidencing the authorization of the execution  thereof by  Certificateholders
shall be subject to such  reasonable  requirements as the Trustee may prescribe,
including  the  establishment  of record  dates.  The consent of any Holder of a
Certificate given pursuant to this Section or pursuant to any other provision of
this Agreement  shall be conclusive and binding on such Holder and on all future
Holders of such Certificate and of any Certificate issued upon the transfer


                                       32
<PAGE>

thereof or in exchange  thereof or in lieu  thereof  whether or not  notation of
such consent is made upon the Certificate.

                  Section 6.11.  Miscellaneous.  (a) The parties agree that each
of  the  Certificate  Insurer  and  the  Trustee  is  an  intended   third-party
beneficiary of this Agreement to the extent  necessary to enforce the rights and
to obtain the benefit of the  remedies  of the  Depositor  under this  Agreement
which are  assigned to the  Trustee  for the  benefit of the  Certificateholders
pursuant to the Pooling and Servicing  Agreement and to the extent  necessary to
obtain the benefit of the  enforcement of the  obligations  and covenants of the
Unaffiliated  Seller under Section 3.05 and 4.06 of this Agreement.  The parties
further agree that Prudential Securities  Incorporated and each of its directors
and each person or entity who controls Prudential Securities Incorporated or any
such person,  within the meaning of Section 15 of the Securities  Act (each,  an
"Underwriter  Entity") is an intended third-party  beneficiary of this Agreement
to the  extent  necessary  to  obtain  the  benefit  of the  enforcement  of the
obligations  and  covenants  of the  Unaffiliated  Seller  with  respect to each
Underwriter Entity under Section 4.06 of this Agreement.

                  (b) The Depositor,  Emergent Group and the Unaffiliated Seller
intend the conveyance by the Unaffiliated  Seller to the Depositor of all of its
right,  title  and  interest  in and to the  Mortgage  Loans  pursuant  to  this
Agreement to constitute a purchase and sale and not a loan.

                     [Signatures Commence on Following Page]


                                       33
<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused their names
to be signed by their  respective  officers  thereunto duly authorized as of the
date first above written.

                                           PRUDENTIAL SECURITIES SECURED
                                             FINANCING CORPORATION

                                       By:_______________________________
                                            Name:  Glen Stein
                                            Title: Vice President

                                           EMERGENT MORTGAGE HOLDINGS
                                               CORPORATION

                                       By:________________________________
                                            Name: Kevin J. Mast
                                            Title:Vice President

                                           EMERGENT GROUP, INC.

                                       By:_________________________________
                                            Name:  Kevin J. Mast
                                            Title: Vice President, CFO
                                                   and Treasurer


<PAGE>

STATE OF NEW YORK     )
                      ) ss.
COUNTY OF NEW YORK    )

                  On June 26, 1997 before me, the  undersigned,  a Notary Public
in and for said County and State,  personally  appeared  Glen Stein,  personally
known to me (or proved to me on the basis of  satisfactory  evidence) to be Glen
Stein  of  Prudential  Securities  Secured  Financing  Corporation,  a  Delaware
corporation,  the  corporation  that executed the within  Unaffiliated  Seller's
Agreement  on  behalf  of said  corporation,  and  acknowledged  to me that said
corporation executed it.
           
                                                _______________________________
                                                Notary Public

                                                My Commission expires:


<PAGE>

STATE OF ____________  )
                       )     ss.
COUNTY OF ___________  )


                  On June 26, 1997 before me, the  undersigned,  a Notary Public
in and for said County and State,  personally appeared Kevin J. Mast, personally
known to me (or proved to me on the basis of satisfactory  evidence) to be Kevin
J. Mast of Emergent  Group,  Inc.,  the  corporation  that  executed  the within
Unaffiliated Seller's Agreement on behalf of said corporation,  and acknowledged
to me that said corporation executed it.

                                                _______________________________
                                                Notary Public

                                                My Commission expires:


<PAGE>

STATE OF ____________     )
                          )        ss.
COUNTY OF ___________     )


                  On June 26, 1997 before me, the  undersigned,  a Notary Public
in and for said County and State,  personally appeared Kevin J. Mast, personally
known to me (or proved to me on the basis of satisfactory  evidence) to be Kevin
J. Mast of Emergent Mortgage Holdings Corporation, the corporation that executed
the within  Unaffiliated  Seller's Agreement on behalf of said corporation,  and
acknowledged to me that said corporation executed it.

                                                _______________________________
                                                Notary Public

                                                My Commission expires:


<PAGE>
                                                                      EXHIBIT A

                           SCHEDULE OF MORTGAGE LOANS


                                       A-1




<PAGE>

                                                                      EXHIBIT B

                              OFFICER'S CERTIFICATE

                  I, Kevin J. Mast, Vice President of EMERGENT MORTGAGE HOLDINGS
CORPORATION (the "Company") do hereby certify as follows:

                  (1) No financing  statements  or other filings have been filed
naming  the  Company  as debtor or seller in any State of the  United  States of
America to  perfect a sale,  transfer  or  assignment  of or lien,  encumbrance,
security  interest or other  interest  in, or which  otherwise  pertains to, the
Mortgage  Loans  other  than those  filed in  connection  with the  Unaffiliated
Seller's Agreement and the Pooling and Servicing Agreement.

                  (2) The Company's chief executive office is located at 44 East
Camperdown Way, Greenville, South Carolina 29601.

                  Capitalized  terms used herein and not otherwise defined shall
have the meanings ascribed to such terms in the Pooling and Servicing  Agreement
dated  as of  June  1,  1997,  among  Prudential  Securities  Secured  Financing
Corporation, as Depositor, Emergent Mortgage Corp., as Servicer, and First Union
National Bank, as Trustee.

                  IN WITNESS WHEREOF,  I have set my hand this 26th day of June,
1997.

                                            EMERGENT MORTGAGE HOLDINGS
                                               CORPORATION

                                               By:_____________________________
                                                    Name: Kevin J. Mast
                                                    Title: Vice President

                                       B-1



                                                                  EXECUTION COPY


                        PURCHASE AGREEMENT AND ASSIGNMENT


                                      among


                     EMERGENT MORTGAGE HOLDINGS CORPORATION
                                  as Purchaser



                             EMERGENT MORTGAGE CORP.
                                    as Seller


                                       and


                              EMERGENT GROUP, INC.



                                   dated as of

                                  June 1, 1997








<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
                                    ARTICLE I
                                   DEFINITIONS

SECTION 1.1   General........................................................  1
SECTION 1.2   Specific Terms.................................................  1
SECTION 1.3   Usage of Terms.................................................  2
SECTION 1.4   Certain References.............................................  2
SECTION 1.5   No Recourse....................................................  3
SECTION 1.6   Action by or Consent of Certificateholders.....................  3
SECTION 1.7   Material Adverse Effect........................................  3
                                                                              
                                   ARTICLE II
                        CONVEYANCE OF THE MORTGAGE LOANS
                         AND THE OTHER CONVEYED PROPERTY
                                                                              
SECTION 2.1   Conveyance of the Mortgage Loans and the Other                  
                       Conveyed Property.....................................  3
SECTION 2.2   Purchase Price.................................................  4
                                                                              
                                   ARTICLE III
                         REPRESENTATIONS AND WARRANTIES
                                                                              
SECTION 3.1   Representations and Warranties of the Seller...................  4
SECTION 3.2   Representations and Warranties of Purchaser....................  6
SECTION 3.3   Indemnification................................................  8
SECTION 3.4   Representations and Warranties of Emergent Group............... 10
                                                                              
                                   ARTICLE IV
                             COVENANTS OF THE SELLER
                                                                              
SECTION 4.1   Protection of Title of Purchaser, the Depositor                 
                       and the Trust......................................... 11
SECTION 4.2   Other Liens or Interests....................................... 12
SECTION 4.3   Costs and Expenses............................................. 13


                                       -i-
<PAGE>

                                    ARTICLE V
                                   REPURCHASES

SECTION 5.1   Repurchase of Mortgage Loans Upon Breach of                     
                       Warranty.............................................. 13
SECTION 5.2   Reassignment of Purchased Mortgage Loans....................... 14
SECTION 5.3   Waivers........................................................ 14
                                                                              
                                   ARTICLE VI
                                  MISCELLANEOUS
                                                                              
SECTION 6.1   Liability of the Seller........................................ 14
SECTION 6.2   Merger or Consolidation of any Seller or Purchaser............. 14
SECTION 6.3   Limitation on Liability of the Seller and Others............... 15
SECTION 6.4   Amendment...................................................... 16
SECTION 6.5   Notices........................................................ 17
SECTION 6.6   Merger and Integration......................................... 17
SECTION 6.7   Severability of Provisions..................................... 17
SECTION 6.8   Intention of the Parties....................................... 17
SECTION 6.9   Governing Law.................................................. 17
SECTION 6.10  Counterparts................................................... 18
SECTION 6.11  Conveyance of the Mortgage Loans and the Other                  
                       Conveyed Property to the Trust........................ 18
SECTION 6.12  Nonpetition Covenant........................................... 18
SECTION 6.13  Miscellaneous.................................................. 18
                                                                             

SCHEDULE A -- Schedule of Mortgage Loans Conveyed 
SCHEDULE B --  Representations and Warranties of Seller


                                      -ii-
<PAGE>

                        PURCHASE AGREEMENT AND ASSIGNMENT

                  THIS PURCHASE  AGREEMENT AND  ASSIGNMENT,  dated as of June 1,
1997,  executed  among  Emergent  Mortgage  Holdings  Corporation,   a  Delaware
corporation  (the  "Purchaser"),  Emergent  Mortgage  Corp.,  a  South  Carolina
corporation   (the  "Seller")  and  Emergent  Group,   Inc.,  a  South  Carolina
corporation ("Emergent
Group").

                              W I T N E S S E T H:

                  WHEREAS,  Purchaser  has agreed to purchase  from Seller,  and
Seller,  pursuant to this  Agreement,  is transferring to Purchaser the Mortgage
Loans and Other Conveyed Property.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual  agreements  hereinafter  contained,  and for  other  good  and  valuable
consideration,  the  receipt of which is  acknowledged,  Purchaser  and  Seller,
intending to be legally bound, hereby agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

                  SECTION  1.1  General.  The  specific  terms  defined  in this
Article include the plural as well as the singular. The words "herein", "hereof"
and  "hereunder"  and other words of similar import refer to this Agreement as a
whole and not to any  particular  Article,  Section  or other  subdivision,  and
Article, Section,  Schedule and Exhibit references,  unless otherwise specified,
refer to Articles and Sections of and Schedules and Exhibits to this  Agreement.
Capitalized  terms used  herein  without  definition  shall have the  respective
meanings assigned to such terms in the Pooling and Servicing  Agreement (defined
herein).

                  SECTION 1.2 Specific  Terms.  Whenever used in this Agreement,
the following words and phrases,  unless the context otherwise  requires,  shall
have the following meanings:

                  "Agreement" shall mean this Purchase  Agreement and Assignment
and all amendments hereof and supplements hereto.

                  "Lien" means a security interest, lien, charge, pledge, equity
or encumbrance of any kind other than tax liens,  mechanics liens and liens that
attach to a Mortgaged Property by operation of law.

<PAGE>

                  "Other Conveyed Property" means all monies at any time paid or
payable on the  Mortgage  Loans or in respect  thereof  after the  Cut-Off  Date
(including  amounts due on or before the Cut-Off Date but received by the Seller
after the Cut-Off Date), the insurance  policies  relating to the Mortgage Loans
and all Insurance Proceeds,  the Mortgage Files, and any REO Property,  together
with all collections thereon and proceeds thereof.

                  "Pooling  and  Servicing  Agreement"  means  the  Pooling  and
Servicing  Agreement,  dated as of June 1,  1997,  among  Prudential  Securities
Secured  Financing  Corporation,  as  Depositor,   Emergent  Mortgage  Corp.  as
Servicer, and First Union National Bank, as Trustee, as the same may be amended,
modified or supplemented from time to time.

                  "Purchaser" means Emergent Mortgage Holdings Corporation.

                  "Related Documents" means the Unaffiliated Seller's Agreement,
the Insurance  Agreement and the  Indemnification  Agreement dated as of June 1,
1997 among the Seller, the Purchaser,  Prudential Securities  Incorporated,  the
Depositor, Emergent Group and Financial Securities Assurance Corporation.

                  "Schedule of Mortgage  Loans  Conveyed"  means the schedule of
all mortgages and mortgage notes sold and transferred pursuant to this Agreement
which is attached hereto as Schedule A.

                  "Schedule   of   Representations"   means  the   Schedule   of
Representations and Warranties attached hereto as Schedule B.

                  "Seller  Repurchase  Event"  means with respect to the Seller,
the  occurrence of a breach of any of Seller's  representations  and  warranties
under Schedule B hereto.

                  "Seller" means Emergent Mortgage Corp.

                  SECTION 1.3 Usage of Terms.  With respect to all terms used in
this  Agreement,  the singular  includes the plural and the plural the singular;
words  importing any gender include the other  genders;  references to "writing"
include printing, typing, lithography, and other means of reproducing words in a
visible form; references to agreements and other contractual instruments include
all subsequent  amendments thereto or changes therein entered into in accordance
with their  respective terms and not prohibited by this Agreement or the Pooling
and  Servicing   Agreement;   references  to  Persons  include  their  permitted
successors and assigns;  and the terms  "include" or  "including"  mean "include
without limitation" or "including without limitation."

                  SECTION 1.4 Certain  References.  All references to the Stated
Principal  Balance of a  Mortgage  Loan as of a Record  Date shall  refer to the
close of  business on such day,  or as of the first day of a  Collection  Period
shall refer to the opening of business on such


                                       2
<PAGE>

day. All  references  to the last day of a Collection  Period shall refer to the
close of business on such day.

                  SECTION 1.5 No Recourse.  Without  limiting the obligations of
Seller hereunder,  no recourse may be taken, directly or indirectly,  under this
Agreement or any certificate or other writing  delivered in connection  herewith
or  therewith,  against any  stockholder,  officer or director,  as such, of the
Seller, or of any predecessor or successor of any of the Seller.

                  SECTION  1.6  Action  by  or  Consent  of  Certificateholders.
Whenever  any  provision  of this  Agreement  refers to  action to be taken,  or
consented to, by Certificateholders,  such provision shall be deemed to refer to
Certificateholders  of record as of the Record Date  immediately  preceding  the
date  on  which   such   action  is  to  be  taken,   or   consent   given,   by
Certificateholders.  Solely  for the  purposes  of any  action to be  taken,  or
consented to, by  Certificateholders,  any Certificate registered in the name of
the Seller or any Affiliate  thereof shall be deemed not to be  outstanding  and
the  Percentage  Interest  evidenced  thereby shall not be taken into account in
determining  whether the requisite  Percentage  Interest necessary to effect any
such action or consent has been obtained;  provided,  however,  that, solely for
the purpose of determining whether the Trustee is entitled to rely upon any such
action or consent,  only  Certificates  which the  Trustee  knows to be so owned
shall be so disregarded.

                  SECTION 1.7 Material Adverse Effect.  Whenever a determination
is to be made under this Agreement as to whether a given event,  action,  course
of  conduct  or set of facts or  circumstances  could or would  have a  material
adverse  effect on the Trust Fund or the  Certificateholders  (or any similar or
analogous  determination),  such determination shall be made without taking into
account the funds available from claims under the Policy.

                                   ARTICLE II

                        CONVEYANCE OF THE MORTGAGE LOANS
                         AND THE OTHER CONVEYED PROPERTY

                  SECTION 2.1  Conveyance  of the  Mortgage  Loans and the Other
Conveyed  Property.  Subject to the terms and conditions of this Agreement,  the
Seller  hereby sells,  transfers,  assigns,  and otherwise  conveys to Purchaser
without recourse (but without  limitation of its obligations in this Agreement),
and Purchaser hereby purchases,  all right,  title and interest of the Seller in
and to the Mortgage Loans and the Other Conveyed  Property.  It is the intention
of the Seller and Purchaser  that the transfer and  assignment  contemplated  by
this  Agreement  shall  constitute  a sale of the  Mortgage  Loans and the Other
Conveyed  Property  from the Seller to Purchaser,  conveying  good title thereto
free and clear of any  liens,  and the  Mortgage  Loans  and the Other  Conveyed
Property shall not be part of


                                       3
<PAGE>

the Seller's  estate in the event of the filing of a  bankruptcy  petition by or
against the Seller under any bankruptcy or similar law.

                  SECTION 2.2 Purchase Price. Simultaneously with the conveyance
of the Mortgage  Loans and the Other Conveyed  Property to Purchaser,  Purchaser
has paid or caused  to be paid to or upon the  order of  Seller  $121,357,969.55
(which amount includes accrued interest of $573,201.05),  less certain expenses,
by wire transfer of immediately  available funds  (representing  the proceeds to
Purchaser from the sale of the Mortgage Loans to the Depositor).

                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

                  SECTION  3.1  Representations  and  Warranties  of the Seller.
Seller makes the following  representations  and warranties,  on which Purchaser
relies in purchasing the Mortgage  Loans and the Other Conveyed  Property and in
transferring the Mortgage Loans and the Other Conveyed Property to the Depositor
under the Unaffiliated  Seller's Agreement,  on which the Depositor will rely in
transferring  the Mortgage Loans and the Other Conveyed  Property to the Trustee
under the Pooling and Servicing  Agreement and on which the Certificate  Insurer
will  rely in  issuing  the  Policy.  Such  representations  are  made as of the
execution and delivery of this Agreement or other time specified in the Schedule
of  Representations,  but shall survive the sale, transfer and assignment of the
Mortgage Loans and the Other Conveyed Property hereunder, the sale, transfer and
assignment  thereof  by the  Seller  to the  Depositor  under  the  Unaffiliated
Seller's  Agreement  and  the  sale,  transfer  and  assignment  thereof  by the
Depositor to the Trustee under the Pooling and Servicing  Agreement.  Seller and
Purchaser  agree that  Purchaser will assign to the Depositor all of Purchaser's
rights under this  Agreement,  the  Depositor  will assign to the Trustee all of
Purchaser's  rights under this Agreement and that the Trustee will thereafter be
entitled to enforce this Agreement  directly against the Seller in the Trustee's
own name on behalf of the Certificateholders and the Certificate Insurer.

                  (a)  Schedule  of  Representations.  The  representations  and
         warranties  made  by the  Seller  and  set  forth  on the  Schedule  of
         Representations are true and correct.

                  (b) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of South Carolina, with power and authority
         to own its  properties  and to conduct its business as such  properties
         are currently owned and such business is currently  conducted,  and had
         at all relevant times and now has, power,  authority and legal right to
         enter into and perform its obligations under this Agreement.


                                       4
<PAGE>

                  (c) Due  Qualification.  The  Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary licenses and approvals, in all jurisdictions in which the
         ownership  or lease of its  property  or the  conduct  of its  business
         requires such qualification.

                  (d)  Power  and  Authority.  The  Seller  has  the  power  and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         Mortgage Loans and Other  Conveyed  Property to be sold and assigned to
         and deposited with  Purchaser  hereunder and has duly  authorized  such
         sale and assignment to Purchaser by all necessary  corporate action and
         the execution, delivery and performance of this Agreement has been duly
         authorized by the Seller by all necessary corporate action.

                  (e)  No  False  Statement.  Neither  this  Agreement  nor  the
         information  contained in the Prospectus  Supplement,  other than under
         the  captions  "The  Insurer"  and  "Plan  of  Distribution,"  nor  any
         statement,  report  or  other  document  prepared  by  the  Seller  and
         furnished  or  to  be  furnished  pursuant  to  this  Agreement  or  in
         connection  with the  transactions  contemplated  hereby  contains  any
         untrue  statement or alleged  untrue  statement of any material fact or
         omits  to  state a  material  fact  necessary  to make  the  statements
         contained herein or therein,  in light of the circumstances under which
         they were made, not misleading.

                  (f) Valid Sale; Binding  Obligations.  This Agreement has been
         duly executed and  delivered,  shall effect a valid sale,  transfer and
         assignment  of the  Mortgage  Loans  and the Other  Conveyed  Property,
         enforceable against the Seller and creditors of and purchasers from the
         Seller,  and this Agreement  constitutes  the legal,  valid and binding
         obligation of the Seller  enforceable in accordance with its respective
         terms,   except  as  enforceability   may  be  limited  by  bankruptcy,
         insolvency,   reorganization   or  other  similar  laws  affecting  the
         enforcement of creditors' rights generally and by equitable limitations
         on the  availability of specific  remedies,  regardless of whether such
         enforceability is considered in a proceeding in equity or at law.

                  (g)  No  Violation.   The  consummation  of  the  transactions
         contemplated by this Agreement and the fulfillment of the terms of this
         Agreement  does not conflict  with,  result in any breach of any of the
         terms and provisions of, or constitute (with or without notice or lapse
         of time) a default under,  the articles of  incorporation  or bylaws of
         the Seller, or any material  indenture,  agreement,  mortgage,  deed of
         trust or other instrument to which the Seller is a party or by which it
         is  bound  or any of its  properties  are  subject,  or  result  in the
         creation or imposition of any lien upon any of its properties  pursuant
         to the terms of any such indenture,  agreement, mortgage, deed of trust
         or other  instrument,  other than this  Agreement  or violate  any law,
         order,  rule or regulation  applicable to the Seller of any court or of
         any federal or state  regulatory body,  administrative  agency or other
         governmental instrumentality having jurisdiction over the Seller or any
         of its properties,  or in any way materially  adversely


                                       5
<PAGE>

         affect the  interest  of the  Certificateholders  or the Trustee in any
         Mortgage   Loan,  or  affect  the  Seller's   ability  to  perform  its
         obligations under this Agreement;

                  (h) No Proceedings. There are no proceedings or investigations
         pending or, to the Seller's  knowledge,  threatened against the Seller,
         before  any  court,  regulatory  body,  administrative  agency or other
         tribunal or governmental  instrumentality  having jurisdiction over the
         Seller  or  its   properties  (i)  asserting  the  invalidity  of  this
         Agreement,  (ii) seeking to prevent the issuance of the Certificates or
         the  consummation  of any  of the  transactions  contemplated  by  this
         Agreement,  (iii)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations   under,  or  the  validity  or  enforceability   of,  this
         Agreement,  (iv) involving the Seller or which might  adversely  affect
         the federal income tax or other federal,  state or local tax attributes
         of the Certificates or (v) that could have a material adverse effect on
         the Mortgage Loans. To the Seller's knowledge, there are no proceedings
         or investigations  pending or threatened against the Seller, before any
         court,  regulatory  body,  administrative  agency or other  tribunal or
         governmental instrumentality having jurisdiction over the Seller or its
         properties  relating  to the Seller  which might  adversely  affect the
         federal income tax or other  federal,  state or local tax attributes of
         the Certificates;

                  (i) No  Consents.  The  Seller is not  required  to obtain the
         consent  of any  other  party  or any  consent,  license,  approval  or
         authorization,  or registration or declaration  with, any  governmental
         authority, bureau or agency in connection with the execution, delivery,
         performance,  validity or  enforceability of this Agreement except such
         consents as have been obtained;

                  (j) Approvals. All approvals, authorizations,  orders or other
         actions of any person,  corporation  or other  organization,  or of any
         court, governmental agency or body or official,  required in connection
         with the execution and delivery by the Seller of this Agreement and the
         consummation of the transactions  contemplated hereby have been or will
         be taken or obtained on or prior to the Closing Date.

                  (k) Chief  Executive  Office.  The chief  executive  office of
         Emergent Mortgage Corp. is located at 50 Datastream  Plaza,  Suite 201,
         Greenville, South Carolina 29605.

                  SECTION  3.2  Representations  and  Warranties  of  Purchaser.
Purchaser makes the following  representations  and warranties,  on which Seller
relies in selling, assigning,  transferring and conveying the Mortgage Loans and
the Other Conveyed Property to Purchaser  hereunder.  Such  representations  are
made as of the execution and delivery of this  Agreement,  but shall survive the
sale,  transfer  and  assignment  of the Mortgage  Loans and the Other  Conveyed
Property  hereunder,  the sale,  transfer and assignment thereof by Purchaser to
the Depositor under the Unaffiliated Seller's Agreement and the sale,  transfer


                                       6
<PAGE>

and  assignment  thereof by the  Depositor to the Trustee  under the Pooling and
Servicing Agreement.

                  (a)  Organization  and Good Standing.  Purchaser has been duly
         organized and is validly existing and in good standing as a corporation
         under the laws of the State of Delaware,  with the power and  authority
         to own its  properties  and to conduct its business as such  properties
         are currently owned and such business is currently  conducted,  and had
         at all relevant times,  and has, full power,  authority and legal right
         to acquire and own the Mortgage Loans and the Other Conveyed  Property,
         and to transfer the Mortgage Loans and the Other  Conveyed  Property to
         the Depositor pursuant to the Unaffiliated Seller's Agreement.

                  (b)  Due  Qualification.  Purchaser  is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all  necessary  licenses and approvals in all  jurisdictions  where the
         failure to do so would  materially  and  adversely  affect  Purchaser's
         ability to acquire the Mortgage Loans or the Other Conveyed Property or
         the  validity or  enforceability  of the  Mortgage  Loans and the Other
         Conveyed Property or to perform Purchaser's  obligations  hereunder and
         under the Related Documents.

                  (c) Power and  Authority.  Purchaser has the power,  authority
         and legal right to execute and deliver this  Agreement and to carry out
         the  terms  hereof  and to  acquire  the  Mortgage  Loans and the Other
         Conveyed   Property   hereunder;   and  the  execution,   delivery  and
         performance  of  this  Agreement  and  all  of the  documents  required
         pursuant hereto have been duly authorized by Purchaser by all necessary
         action.

                  (d) No Consent  Required.  Purchaser is not required to obtain
         the consent of any other Person, or any consent,  license,  approval or
         authorization  or  registration or declaration  with, any  governmental
         authority, bureau or agency in connection with the execution,  delivery
         or performance of this Agreement and the Related Documents,  except for
         such as have been obtained, effected or made.

                  (e) Binding  Obligation.  This Agreement  constitutes a legal,
         valid  and  binding  obligation  of  Purchaser,   enforceable   against
         Purchaser in accordance with its terms,  subject, as to enforceability,
         to applicable bankruptcy, insolvency, reorganization,  conservatorship,
         receivership,  liquidation  and  other  similar  laws  and  to  general
         equitable principles.

                  (f) No Violation.  The execution,  delivery and performance by
         Purchaser  of this  Agreement,  the  consummation  of the  transactions
         contemplated  by this  Agreement  and  the  Related  Documents  and the
         fulfillment of the terms of this Agreement and the Related Documents do
         not and will not  conflict  with,  result  in any  breach of any of the
         terms and provisions of, or constitute (with or without notice or lapse
         of time) a default under, the certificate of incorporation or bylaws of
         Purchaser,


                                       7
<PAGE>

         or  conflict  with or  breach  any of the  terms or  provisions  of, or
         constitute  (with or without  notice or lapse of time) a default under,
         any indenture,  agreement,  mortgage, deed of trust or other instrument
         to which  Purchaser  is a party or by  which  Purchaser  is bound or to
         which any of its properties  are subject,  or result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any  such  indenture,  agreement,  mortgage,  deed of trust or other
         instrument (other than the Unaffiliated Seller's Agreement,  or violate
         any law,  order,  rule or  regulation,  applicable  to Purchaser or its
         properties,  of any  federal  or  state  regulatory  body,  any  court,
         administrative  agency, or other  governmental  instrumentality  having
         jurisdiction over Purchaser or any of its properties.

                  (g) No Proceedings. There are no proceedings or investigations
         pending,  or,  to  the  knowledge  of  Purchaser,   threatened  against
         Purchaser, before any court, regulatory body, administrative agency, or
         other tribunal or governmental instrumentality having jurisdiction over
         Purchaser or its  properties:  (i)  asserting  the  invalidity  of this
         Agreement or any of the Related Documents,  (ii) seeking to prevent the
         consummation of any of the transactions  contemplated by this Agreement
         or any of the Related  Documents,  (iii) seeking any  determination  or
         ruling that might  materially and adversely  affect the  performance by
         Purchaser of its obligations  under, or the validity or  enforceability
         of, this  Agreement  or any of the Related  Documents  or (iv) that may
         adversely  affect the  federal or state  income tax  attributes  of, or
         seeking to impose any excise, franchise,  transfer or similar tax upon,
         the  transfer  and  acquisition  of the  Mortgage  Loans  and the Other
         Conveyed  Property  hereunder  or  the  transfer  by  Purchaser  of the
         Mortgage  Loans  and  the  Other  Conveyed  Property  to the  Depositor
         pursuant to the Unaffiliated Seller's Agreement.

In the event of any breach of a  representation  and warranty  made by Purchaser
hereunder,  the  Seller  covenants  and  agrees  that it will take any action to
pursue any remedy that it may have  hereunder,  in law, in equity or  otherwise,
until a year and a day have  passed  since  the date on which  all  pass-through
certificates or other similar securities issued by the Trust Fund, or a trust or
similar  vehicle  formed by  Purchaser,  have been paid in full.  The Seller and
Purchaser  agree that damages will not be an adequate remedy for such breach and
that this covenant may be  specifically  enforced by Purchaser or by the Trustee
on behalf of the Trust Fund.

                  SECTION 3.3   Indemnification.

                  (a) The  Seller  shall  defend,  indemnify  and hold  harmless
Purchaser,   the  Depositor,   the  Trustee,  the   Certificateholders  and  the
Certificate  Insurer  from and  against  any and all  costs,  expenses,  losses,
damages, claims, and liabilities, arising out of or resulting from any breach of
any of the Seller's representations and warranties contained herein.

                  (b) The  Seller  shall  defend,  indemnify  and hold  harmless
Purchaser,   the  Depositor,   the  Trustee,  the   Certificateholders  and  the
Certificate  Insurer  from and  against  any


                                       8
<PAGE>

and all costs, expenses,  losses, damages, claims, and liabilities,  arising out
of or  resulting,  from the use,  ownership  or  operation  by the Seller or any
affiliate thereof of a Mortgaged Property.

                  (c) The  Seller  will  defend  and  indemnify  Purchaser,  the
Depositor,  the  Trustee,  the  Certificate  Insurer and the  Certificateholders
against any and all costs,  expenses,  losses,  damages,  claims and liabilities
arising out of or resulting  from any action  taken,  or any action failed to be
taken that is required to be taken under this Agreement, by it in respect of any
portion of the Trust Fund other than in accordance with this Agreement.

                  (d) The Seller agrees to pay, and shall defend,  indemnify and
hold harmless Purchaser,  the Depositor, the Trustee, the Certificateholders and
the  Certificate  Insurer  from and  against  any taxes  that may at any time be
asserted against Purchaser,  the Depositor,  the Trustee, the Certificateholders
or the Certificate Insurer with respect to the transactions contemplated in this
Agreement,  including,  without limitation,  any sales, gross receipts,  general
corporation,  tangible or intangible  personal property,  privilege,  or license
taxes (but, not including any taxes asserted with respect to, and as of the date
of,  the sale,  transfer  and  assignment  of the  Mortgage  Loans and the Other
Conveyed  Property to Purchaser,  the  conveyance of the Mortgage Loans or Other
Conveyed Property under the Unaffiliated  Seller's  Agreement and the conveyance
of the Trust  Fund to the  Trustee  or the  issuance  and  original  sale of the
Certificates,  or asserted  with respect to ownership of the Mortgage  Loans and
Other  Conveyed  Property or the Trust Fund which shall be  indemnified  by each
Seller  pursuant to clause (e) below,  or federal,  state or other income taxes,
arising out of  distributions  on the  Certificates or transfer taxes arising in
connection  with the  transfer  of  Certificates)  and  costs  and  expenses  in
defending against the same, arising by reason of the acts to be performed by the
Seller under this Agreement or imposed against such Persons.

                  (e) The Seller  agrees to pay,  and to  indemnify,  defend and
hold harmless Purchaser,  the Depositor, the Trustee, the Certificateholders and
the  Certificate  Insurer  from,  any taxes  which  may at any time be  asserted
against such Persons with respect to, and as of the date of, the  conveyance  or
ownership of the Mortgage Loans or the Other Conveyed  Property  hereunder,  the
conveyance or ownership of the Mortgage Loans or Other  Conveyed  Property under
the Unaffiliated Seller's Agreement and the conveyance or ownership of the Trust
Fund under the Pooling and Servicing Agreement or the issuance and original sale
of the Certificates,  including,  without limitation, any sales, gross receipts,
personal  property,  tangible or  intangible  personal  property,  privilege  or
license taxes (but not  including  any federal or other income taxes,  including
franchise taxes, arising out of the transactions contemplated hereby or transfer
taxes arising in  connection  with the transfer of  Certificates)  and costs and
expenses  in  defending  against  the same,  arising by reason of the acts to be
performed by each Seller under this Agreement or imposed against such Persons.

                  (f) The Seller  shall  defend,  indemnify,  and hold  harmless
Purchaser,   the  Depositor,   the  Trustee,  the   Certificateholders  and  the
Certificate  Insurer  from and  against  any and all  costs,  expenses,  losses,
claims,  damages,  and liabilities to the extent that such cost,


                                       9
<PAGE>

expense,  loss,  claim,  damage,  or liability arose out of, or was imposed upon
Purchaser,   the  Depositor,   the  Trustee,  the   Certificateholders  and  the
Certificate Insurer through, the negligence,  willful misfeasance,  or bad faith
of the Seller in the performance of its duties under this Agreement or by reason
of  reckless  disregard  of each  Seller's  obligations  and  duties  under this
Agreement.

                  (g) The  Seller  shall  indemnify,  defend  and hold  harmless
Purchaser,   the  Depositor,  the  Trustee,  the  Certificate  Insurer  and  the
Certificateholders  from and against any loss,  liability or expense incurred by
reason of the  violation  by the Seller of federal or state  securities  laws in
connection with the registration or the sale of the Certificates.

                  (h) The  Seller  shall  indemnify,  defend  and hold  harmless
Purchaser,   the  Depositor,  the  Trustee,  the  Certificate  Insurer  and  the
Certificateholders from and against any loss, liability or expense imposed upon,
or incurred by, Purchaser,  the Depositor,  the Trustee, the Certificate Insurer
or the  Certificateholders  as a result of the failure of any Mortgage  Loan, or
the sale of the related  Mortgage  Property to comply with all  requirements  of
applicable law.

                  Indemnification   under  this   Section   3.3  shall   include
reasonable  fees and  expenses of counsel and expenses of  litigation  and shall
survive termination of the Trust Fund. The indemnity obligations hereunder shall
be in addition to any obligation that the Seller may otherwise have.

                  SECTION 3.4  Representations and Warranties of Emergent Group.
Emergent Group hereby represents and warrants to the Purchaser as of the date of
execution of this Agreement and as of the Closing Date, that:

                  (a) Emergent Group is a corporation  duly  organized,  validly
existing and in good standing under the laws of the State of South Carolina;

                  (b) Emergent  Group has the  corporate  power and authority to
execute,  deliver  and  perform,  and to  enter  into  and  consummate  all  the
transactions contemplated by this Agreement;

                  (c) This  Agreement  has been  duly  and  validly  authorized,
executed and delivered by Emergent Group,  and constitutes the legal,  valid and
binding  agreement of Emergent  Group,  enforceable  against  Emergent  Group in
accordance  with  its  terms,  except  as such  enforcement  may be  limited  by
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating  to or  affecting  the rights of  creditors  generally,  and by general
equity  principles  (regardless  of whether such  enforcement is considered in a
proceeding in equity or at law);

                  (d)  No  consent,  approval,  authorization  or  order  of  or
registration or filing with, or notice to, any  governmental  authority or court
is required for the  execution,  delivery


                                       10
<PAGE>

and  performance  of or compliance by Emergent  Group with this Agreement or the
consummation by it of any of the  transactions  contemplated  hereby or thereby,
except such as have been made on or prior to the Closing Date;

                  (e) None of the execution and delivery of this Agreement,  the
consummation of the other transactions  contemplated  hereby, or the fulfillment
of or compliance with the terms and conditions of this Agreement,  (i) conflicts
or will  conflict  with the charter or bylaws of Emergent  Group or conflicts or
will conflict with or results or will result in a breach of, or  constitutes  or
will  constitute a default or results or will result in an  acceleration  under,
any term,  condition  or provision  of any  material  indenture,  deed of trust,
contract or other  agreement or other  instrument to which  Emergent  Group is a
party or by which it is bound and which is material to Emergent  Group,  or (ii)
results or will  result in a  violation  of any law,  rule,  regulation,  order,
judgment or decree of any court or governmental  authority  having  jurisdiction
over Emergent Group.

                                   ARTICLE IV

                             COVENANTS OF THE SELLER

                  SECTION 4.1  Protection of Title of  Purchaser,  the Depositor
and the Trust. 

                  (a) At or prior to the  Closing  Date,  the Seller  shall have
filed or caused to be filed a UCC-1 financing statement,  executed by the Seller
as  seller or  debtor,  naming  Purchaser  as  purchaser  or  secured  party and
describing the Mortgage  Loans and the Other Conveyed  Property being sold by it
to Purchaser  as  collateral,  with the office of the  Secretary of State of the
State of South  Carolina and in such other  locations  as  Purchaser  shall have
required.  From time to time thereafter,  the Seller shall execute and file such
financing  statements  and  cause to be  executed  and filed  such  continuation
statements,  all in such  manner and in such  places as may be  required  by law
fully to preserve,  maintain  and protect the  interest of Purchaser  under this
Agreement, of the Depositor under the Unaffiliated Seller's Agreement and of the
Trustee under the Pooling and Servicing  Agreement in the Mortgage Loans and the
Other Conveyed  Property,  as the case may be, and in the proceeds thereof.  The
Seller shall deliver (or cause to be delivered) to Purchaser, the Depositor, the
Trustee,  and the Certificate Insurer file-stamped copies of, or filing receipts
for, any document filed as provided above,  as soon as available  following such
filing.  In the event that each Seller  fails to perform its  obligations  under
this  subsection,  Purchaser,  the  Depositor  or the  Trustee may do so, at the
expense of the Seller.

                  (b) The  Seller  shall  not  change  its  name,  identity,  or
corporate  structure in any manner that would, could or might make any financing
statement or continuation  statement filed by the Seller (or by Purchaser or the
Trustee  on  behalf  of the  Seller)  in  accordance  with  paragraph  (a) above
seriously  misleading  within the meaning of ss. 9-402(7) of the UCC, unless the
Seller shall have given Purchaser, the Depositor, the Trustee and the


                                       11
<PAGE>

Certificate  Insurer at least 60 days prior written  notice  thereof,  and shall
promptly  file   appropriate   amendments  to  all  previously  filed  financing
statements and continuation statements.

                  (c) The  Seller  shall  give  Purchaser,  the  Depositor,  the
Certificate  Insurer (so long as an Insurer  Default shall not have occurred and
be  continuing)  and the  Trustee at least 60 days prior  written  notice of any
relocation of its principal executive office if, as a result of such relocation,
the  applicable  provisions of the UCC would require the filing of any amendment
of any  previously  filed  financing  or  continuation  statement  or of any new
financing  statement.  The Seller shall at all times  maintain  each office from
which it services  Mortgage Loans and its principal  executive office within the
United States of America.

                  (d) The Seller shall  maintain  its computer  systems so that,
from and after the time of sale under this  Agreement of the  Mortgage  Loans to
Purchaser,  the  conveyance of the Mortgage  Loans by Purchaser to the Depositor
and the  conveyance  of the  Mortgage  Loans by the  Depositor to the Trustee on
behalf of the  Certificateholders  and the  Certificate  Insurer,  the  Seller's
master computer records (including archives) that shall refer to a Mortgage Loan
indicate clearly that such Mortgage Loan has been sold to Purchaser and has been
conveyed by Purchaser to the  Depositor  and by the  Depositor to the Trustee on
behalf of the Certificateholders and the Certificate Insurer.  Indication of the
Trustee's ownership of a Mortgage Loan shall be deleted from or modified on each
Seller's  computer systems when, and only when, the Mortgage Loan shall become a
Deleted  Mortgage Loan,  shall have been  repurchased or shall have been paid in
full.

                  (e) If at any time the Seller shall  propose to sell,  grant a
security  interest in, or otherwise  transfer any interest in mortgage  loans to
any prospective purchaser,  lender or other transferee, the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs  (including any restored from archives)  that, if they shall refer
in any manner  whatsoever to any Mortgage Loan shall indicate  clearly that such
Mortgage  Loan has been sold to Purchaser,  sold by Purchaser to the  Depositor,
and is owned by the Trust Fund.

                  SECTION  4.2  Other  Liens  or   Interests.   Except  for  the
conveyances  hereunder,  the Seller will not sell, pledge, assign or transfer to
any other Person, or grant, create, incur, assume or suffer to exist any Lien on
the Mortgage Loans or the Other Conveyed Property or any interest  therein,  and
the Seller  shall  defend the right,  title,  and  interest  of  Purchaser,  the
Depositor  and the Trustee in and to the Mortgage  Loans and the Other  Conveyed
Property  against  all  claims of third  parties  claiming  through or under the
Seller.

                  SECTION  4.3  Costs and  Expenses.  The  Seller  shall pay all
reasonable  costs and  disbursements  in connection  with the performance of its
obligations hereunder and its Related Documents.


                                       12
<PAGE>

                                    ARTICLE V

                                   REPURCHASES

                  SECTION  5.1  Repurchase  of  Mortgage  Loans  Upon  Breach of
Warranty.  (a) Upon the  occurrence  of a Seller  Repurchase  Event,  the Seller
shall,  unless  such  breach  shall  have been cured in all  material  respects,
repurchase  the related  Mortgage Loan from the Trustee within 60 days following
discovery or notice to the Seller of such breach pursuant to Section 2.03 of the
Pooling and Servicing  Agreement and the Seller shall pay the Purchase  Price to
the  Trustee as provided in the  Pooling  and  Servicing  Agreement.  In lieu of
repurchasing  any such Mortgage Loan, the Seller may cause such Mortgage Loan to
be removed from the Trust Fund and substitute  one or more Qualified  Substitute
Mortgage  Loans in the  manner  provided  in  Section  2.03 of the  Pooling  and
Servicing  Agreement.  To the extent the Seller  fails to effect its  repurchase
obligation,  Emergent Group shall  repurchase the related  Mortgage Loan and pay
the Purchase  Price to the Trustee on such date.  The provisions of this Section
5.1 are  intended  to grant the  Trustee a direct  right  against  the Seller to
demand  performance  hereunder,  and in  connection  therewith  the  Seller  and
Emergent  Group waive any  requirement  of prior demand against the Depositor or
Purchaser with respect to such repurchase or substitution  obligation.  Any such
purchase or  substitution  resulting from a Seller  Repurchase  Event shall take
place in the manner  specified  in Section  2.03 of the  Pooling  and  Servicing
Agreement.  Notwithstanding any other provision of this Agreement or the Pooling
and  Servicing  Agreement  to the  contrary,  the  obligation  of the Seller and
Emergent  Group under this Section  shall be performed  in  accordance  with the
terms  hereof  notwithstanding  the failure of the  Servicer,  the  Unaffiliated
Seller and the  Depositor to perform any of their  respective  obligations  with
respect to such Mortgage Loan under the Pooling and Servicing Agreement.

                  (b) In addition to the  foregoing,  the Seller shall  promptly
purchase  from  Purchaser  (or  provide  for  the  substitution  of a  Qualified
Substitute  Mortgage  Loan) any Mortgage Loan  repurchased  by Purchaser (in its
capacity  as  Seller  under  the  Unaffiliated   Seller's  Agreement)  upon  the
occurrence  of an  Unaffiliated  Seller  Repurchase  Event (as defined  therein)
involving  a  breach  by  Purchaser   (in  its  capacity  as  Seller  under  the
Unaffiliated  Seller's  Agreement)  pursuant to Section 3.05 of the Unaffiliated
Seller's Agreement.

                  (c) In addition to the foregoing and  notwithstanding  whether
the related  Mortgage  Loan shall have been  purchased by the Seller or Emergent
Group,  the Seller shall indemnify the Trustee,  the Depositor,  the Certificate
Insurer and the Certificateholders against all costs, expenses, losses, damages,
claims and liabilities, including reasonable fees and expenses of counsel, which
may be  asserted  against or  incurred by any of them as a result of third party
claims  arising  out of the  events  or facts  giving  rise to a  repurchase  or
substitution under Section 2.03 of the Pooling and Security, Section 3.05 of the
Unaffiliated Seller's Agreement or this Section 5.1 hereof.


                                       13
<PAGE>

                  SECTION 5.2  Reassignment of Purchased  Mortgage  Loans.  Upon
deposit in the  Collection  Account of the Purchase  Price of any Mortgage  Loan
repurchased by the Seller or the substitution of a Qualified Substitute Mortgage
Loan under  Section 5.1 hereof,  the  Servicer  and the Trustee  shall take such
steps as may be  reasonably  requested  by the  Seller in order to assign to the
Seller all of Purchaser's,  the Depositor's and the Trustee's  right,  title and
interest in and to such  repurchased  Mortgage  Loan or Mortgage  Loan for which
substitution  was made and all security  and  documents  and all Other  Conveyed
Property conveyed to Purchaser,  the Depositor and the Trustee directly relating
thereto, without recourse,  representation or warranty, except as to the absence
of liens,  charges or encumbrances  created by or arising as a result of actions
of Purchaser,  the Depositor or the Trustee. Such assignment shall be a sale and
assignment outright,  and not for security.  If, following the reassignment of a
Mortgage Loan, in any enforcement suit or legal proceeding,  it is held that the
Seller may not enforce any such Mortgage Loan on the ground that it shall not be
a real party in interest or a holder  entitled to enforce the Mortgage Loan, the
Servicer and the Trustee shall, at the expense of the Seller, take such steps as
the Seller deems  reasonably  necessary to enforce the Mortgage Loan,  including
bringing  suit  in  Purchaser's  or  the  Trustee's  name  or the  names  of the
Certificateholders.

                  SECTION  5.3  Waivers.  No  failure  or  delay  on the part of
Purchaser,  the Depositor or the Trustee as assignee of Purchaser, in exercising
any  power,  right or remedy  under  this  Agreement  shall  operate as a waiver
thereof,  nor shall any single or partial  exercise of any such power,  right or
remedy  preclude  any other or future  exercise  thereof or the  exercise of any
other power, right or remedy.

                                   ARTICLE VI

                                  MISCELLANEOUS

                  SECTION  6.1  Liability  of the  Seller.  The Seller  shall be
liable in  accordance  herewith  only to the extent of the  obligations  in this
Agreement  specifically  undertaken  by the Seller and its  representations  and
warranties.

                  SECTION  6.2  Merger  or   Consolidation   of  any  Seller  or
Purchaser.  Any corporation or other entity (i) into which the Seller, Purchaser
or Emergent Group may be merged or consolidated,  (ii) resulting from any merger
or consolidation to which the Seller,  Purchaser or Emergent Group is a party or
(iii) succeeding to the business of the Seller,  Purchaser or Emergent Group, in
the case of Purchaser,  which  corporation  has a certificate  of  incorporation
containing  provisions  relating to  limitations  on business and other  matters
substantively  identical  to  those  contained  in  Purchaser's  certificate  of
incorporation, and in each of the foregoing cases such corporation shall execute
an agreement of assumption to perform every obligation of the Seller,  Purchaser
or Emergent Group, as the case may be,


                                       14
<PAGE>

under this Agreement, provided that, whether or not such assumption agreement is
executed,  shall be the successor to the Seller, Purchaser or Emergent Group, as
the case may be, hereunder (without relieving the Seller,  Purchaser or Emergent
Group  of  its  responsibilities  hereunder,  if  it  survives  such  merger  or
consolidation)  without the  execution  or filing of any document or any further
act by any of the parties to this Agreement.  Notwithstanding the foregoing,  so
long as a Certificate Insurer Default shall not have occurred and be continuing,
Purchaser  shall not merge or  consolidate  with any other  Person or permit any
other Person to become the successor to Purchaser's  business  without the prior
written consent of the Certificate  Insurer.  The Seller,  Purchaser or Emergent
Group shall  promptly  inform the other  party,  the  Trustee  and, so long as a
Certificate  Insurer  Default  shall not have  occurred and be  continuing,  the
Certificate  Insurer of such merger,  consolidation  or purchase and assumption.
Notwithstanding  the  foregoing,  as a  condition  to  the  consummation  of the
transactions  referred to in clauses (i), (ii) and (iii) above,  (x) immediately
after giving  effect to such  transaction,  no  representation  or warranty made
pursuant to Sections  3.1, 3.2 and 3.4 or covenant made pursuant to Section 3.3,
shall  have  been  breached  (for  purposes  hereof,  such  representations  and
warranties shall speak as of the date of the  consummation of such  transaction)
and no event that, after notice or lapse of time, or both, would become an event
of default under the Insurance Agreement, shall have occurred and be continuing,
(y) the Seller, Purchaser or Emergent Group, as applicable, shall have delivered
to the Trustee an Officer's  Certificate  and an Opinion of Counsel each stating
that such  consolidation,  merger or succession and such agreement of assumption
comply with this Section 6.2 and that all conditions precedent, if any, provided
for in this Agreement  relating to such transaction have been complied with, and
(z) the Seller, Purchaser or Emergent Group, as applicable, shall have delivered
to the Trustee an Opinion of Counsel,  stating,  in the opinion of such counsel,
either (A) all financing  statements and continuation  statements and amendments
thereto have been  executed and filed that are necessary to preserve and protect
the  interest of the Trustee in the Trust Fund and  reciting  the details of the
filings or (B) no such action  shall be  necessary  to preserve and protect such
interest.

                  SECTION 6.3  Limitation on Liability of the Seller and Others.
The Seller and any director,  officer,  employee or agent of the Seller may rely
in good  faith on the advice of  counsel  or on any  document  of any kind prima
facie  properly  executed  and  submitted by any Person  respecting  any matters
arising under this  Agreement.  The Seller shall not be under any  obligation to
appear in,  prosecute or defend any legal action that is not  incidental  to its
obligations  under  this  Agreement  or its  Related  Documents  and that in its
opinion may involve it in any expense or liability.

                  SECTION 6.4   Amendment.

                  (a) This Agreement may be amended by the Seller, Purchaser and
Emergent Group,  with the prior written  consent of the Certificate  Insurer (so
long as a Certificate Insurer Default shall not have occurred and be continuing)
but without the consent of the Trustee or any of the Certificateholders  (unless
a Certificate Insurer Default shall have occurred, in which event the consent of
the  Certificateholders  with Voting  Rights equal to or in excess of 50% of the
Voting  Rights shall be obtained)  (i) to cure any  ambiguity or (ii) to correct
any provisions in this Agreement; provided, however, that such action shall not,


                                       15
<PAGE>

as evidenced by an Opinion of Counsel delivered to the Trustee, adversely affect
in any material respect the interests of any Certificateholder.

                  (b) This  Agreement  may also be amended  from time to time by
the Seller,  Purchaser and Emergent Group with the prior written  consent of the
Certificate  Insurer (so long as a  Certificate  Insurer  Default shall not have
occurred  and  be   continuing)   and  with  the  consent  of  the  Trustee  and
Certificateholders  having  Voting  Rights equal to or in excess of 50%, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement, or of modifying in any manner the rights of
the  Certificateholders;  provided,  however,  that no such amendment  shall (i)
increase  or reduce in any  manner the  amount  of, or  accelerate  or delay the
timing of, collections of payments on Mortgage Loans or distributions that shall
be  required to be made on any  Certificate  or the  Pass-Through  Rates or (ii)
reduce the aforesaid percentage required to consent to any such amendment or any
waiver  hereunder,  without the consent of the Holders of all Certificates  then
outstanding.

                  (c) Prior to the  execution of any such  amendment or consent,
Emergent Group shall have  furnished  written  notification  of the substance of
such amendment or consent to each Rating Agency.

                  (d)  Promptly  after the  execution  of any such  amendment or
consent, the Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder.

                  (e)  It  shall   not  be   necessary   for  the   consent   of
Certificateholders  pursuant to this Section to approve the  particular  form of
any proposed  amendment or consent,  but it shall be  sufficient if such consent
shall approve the substance  thereof.  The manner of obtaining such consents and
of evidencing the authorization of the execution  thereof by  Certificateholders
shall be subject to such  reasonable  requirements as the Trustee may prescribe,
including  the  establishment  of record  dates.  The consent of any Holder of a
Certificate given pursuant to this Section or pursuant to any other provision of
this Agreement  shall be conclusive and binding on such Holder and on all future
Holders of such  Certificate  and of any  Certificate  issued upon the  transfer
thereof or in exchange  thereof or in lieu  thereof  whether or not  notation of
such consent is made upon the Certificate.

                  SECTION 6.5 Notices.  All demands,  notices and communications
to any of the Seller, Purchaser or Emergent Group hereunder shall be in writing,
personally delivered, or sent by telecopier (subsequently confirmed in writing),
reputable  overnight  courier  or  mailed  by  certified  mail,  return  receipt
requested,  and shall be deemed to have been given upon  receipt (a) in the case
of the Seller,  to Emergent  Mortgage  Corp.,  50 Datastream  Plaza,  Suite 201,
Greenville, South Carolina 29605, (b) in the case of Emergent Group, to Emergent
Group, Inc., 15 South Main Street, Suite 750,  Greenville,  South Carolina 29601
or (c) in the case of Purchaser,  to Emergent Mortgage Holdings Corporation,  44
East Camperdown Way, Greenville, South Carolina 29601, Attention:
William P. Crawford, Jr.


                                       16
<PAGE>

                  SECTION  6.6 Merger and  Integration.  Except as  specifically
stated otherwise herein, this Agreement, the Pooling and Servicing Agreement and
the Related Documents set forth the entire understanding of the parties relating
to the subject matter hereof, and all prior understandings, written or oral, are
superseded  by this  Agreement,  the Pooling  and  Servicing  Agreement  and the
Related  Documents.  This  Agreement  may not be  modified,  amended,  waived or
supplemented except as provided herein.

                  SECTION 6.7 Severability of Provisions.  If any one or more of
the  covenants,  provisions or terms of this  Agreement  shall be for any reason
whatsoever  held  invalid,  then such  covenants,  provisions  or terms shall be
deemed  severable  from the  remaining  covenants,  provisions  or terms of this
Agreement and shall in no way affect the validity or enforceability of the other
provisions of this Agreement.

                  SECTION  6.8  Intention  of the  Parties.  The  execution  and
delivery of this Agreement shall constitute an  acknowledgment by the Seller and
Purchaser that they intend that the assignment and transfer herein  contemplated
constitute a sale and assignment outright, and not for security, of the Mortgage
Loans and the Other  Conveyed  Property  conveying  good title  thereto free and
clear of any Liens, from the Seller to Purchaser,  and that none of the Mortgage
Loans and the Other Conveyed  Property shall be a part of the Seller's estate in
the  event  of  the  bankruptcy,  reorganization,   arrangement,  insolvency  or
liquidation  proceeding,   or  other  proceeding  under  any  federal  or  state
bankruptcy or similar law, or the occurrence of another  similar  event,  of, or
with respect to, the Seller.  In the event that such conveyance is determined to
be made as security for a loan made by Purchaser,  the Depositor, the Trustee or
the Certificateholders to the Seller, as applicable, the parties intend that the
Seller shall have granted to Purchaser a security  interest in all right,  title
and  interest  in and to the  Mortgage  Loans  and the Other  Conveyed  Property
conveyed  pursuant  to  Section  2.1  hereof,  and  that  this  Agreement  shall
constitute a security agreement under applicable law.

                  SECTION 6.9 Governing Law. This  Agreement  shall be construed
in  accordance  with,  the laws of the State of New York  without  regard to the
principles of conflicts of laws thereof and the obligations, rights and remedies
of the parties under this Agreement  shall be determined in accordance with such
laws.

                  SECTION 6.10 Counterparts. For the purpose of facilitating the
execution  of this  Agreement  and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an original,  and all of which  counterparts
shall constitute but one and the same instrument.

                  SECTION 6.11  Conveyance  of the Mortgage  Loans and the Other
Conveyed Property to the Trust. The Seller  acknowledges that Purchaser intends,
pursuant to the Unaffiliated  Seller's  Agreement,  to convey the Mortgage Loans
and the Other Conveyed Property,  together with its respective rights under this
Agreement,  to the Depositor on the date hereof and that the Depositor  intends,
pursuant to the Pooling and Servicing  Agreement,  


                                       17
<PAGE>

to convey the Mortgage Loans and the Other Conveyed Property,  together with its
respective rights under this Agreement,  to the Trustee on the date hereof.  The
Seller  acknowledges  and  consents  to such  conveyance  and waives any further
notice thereof and covenants and agrees that the  representations and warranties
of the Seller contained in this Agreement and the rights of Purchaser  hereunder
are intended to benefit the Depositor,  the Certificate Insurer, the Trustee and
the  Certificateholders.  In furtherance of the foregoing,  the Seller covenants
and agrees to perform its duties and obligations  hereunder,  in accordance with
the terms hereof for the benefit of the Depositor,  the Certificate Insurer, the
Trustee and the  Certificateholders  and that,  notwithstanding  anything to the
contrary in this Agreement,  the Seller shall be directly liable to the Trustee,
the Certificate Insurer and the Certificateholders  (notwithstanding any failure
by the Servicer or Purchaser to perform its duties and obligations  hereunder or
under the Pooling and Servicing  Agreement) and that the Trustee may enforce the
duties and obligations of the Seller under this Agreement against the Seller for
the benefit of the Certificate Insurer, the Trustee and the Certificateholders.

                  SECTION 6.12 Nonpetition Covenant.  Until one year and one day
after the termination of the Trust Fund,  neither the Seller, nor Emergent Group
nor the Purchaser shall petition or otherwise invoke the process of any court or
government  authority for the purpose of commencing or sustaining a case against
the Trust  Fund (or,  in the case of the  Seller  and  Emergent  Group,  against
Purchaser) under any federal or state  bankruptcy,  insolvency or similar law or
appointing a receiver, liquidator, assignee, trustee, custodian, sequestrator or
other similar  official of the Trust Fund (or Purchaser) or any substantial part
of its property, or ordering the winding up or liquidation of the affairs of the
Trust Fund (or Purchaser).

                  SECTION 6.13 Miscellaneous. The parties agree that each of the
Certificate  Insurer,  the Depositor and the Trustee is an intended  third-party
beneficiary of this Agreement to the extent  necessary to enforce the rights and
to obtain the benefit of the  remedies  of the  Purchaser  under this  Agreement
which are  assigned  to the  Depositor  pursuant  to the  Unaffiliated  Seller's
Agreement and to the Trustee for the benefit of the Certificateholders  pursuant
to the Pooling and Servicing Agreement and to the extent necessary to obtain the
benefit of the  enforcement of the obligations and covenants of the Seller under
Section 3.3 and 5.1 of this Agreement.


                                       18
<PAGE>

                  IN WITNESS WHEREOF,  the parties have caused this Agreement to
be duly executed by their respective officers as of the day and year first above
written.

                                          EMERGENT MORTGAGE HOLDINGS
                                          CORPORATION, as Purchaser


                                          By:______________________________
                                                Name: Kevin J. Mast
                                                Title:Vice President, CFO 
                                                         and Treasurer


                                          EMERGENT MORTGAGE CORP., as Seller


                                          By:_______________________________
                                                Name: J. Phil Cox
                                                Title:Executive Senior 
                                                         Vice President

                                                EMERGENT GROUP, INC.


                                          By:_______________________________
                                                Name: Kevin J. Mast
                                                Title:Vice President, 
                                                         CFO and Treasurer


                                       19
<PAGE>

                       SCHEDULE OF MORTGAGE LOANS CONVEYED

                                   SCHEDULE A







                                       A-1



<PAGE>

                                                                      SCHEDULE B


                           SCHEDULE OF REPRESENTATIONS

                  1. The  information  with  respect to each  Mortgage  Loan set
forth in the  Schedule of  Mortgage  Loans is true and correct as of the Cut-off
Date;

                  2. All of the original or certified  documentation required to
be  delivered  to the Trustee  pursuant to the Pooling and  Servicing  Agreement
(including all material documents related thereto) with respect to each Mortgage
Loan has been or will be delivered to the Trustee in  accordance  with the terms
of such Pooling and Servicing  Agreement.  Each of the documents and instruments
specified  to be included  therein has been duly  executed and in due and proper
form, and each such document or instrument is in a form generally  acceptable to
prudent  mortgage  lenders that regularly  originate or purchase  mortgage loans
comparable to the Mortgage Loans for sale to prudent  investors in the secondary
market that invest in mortgage loans such as the Mortgage Loans.

                  3.  Each   Mortgaged   Property   is   improved  by  a  single
(one-to-four)  family  residential  dwelling,  which may  include  condominiums,
townhouses and units in planned unit developments,  or manufactured housing, but
shall not include cooperatives;

                  4. No  Mortgage  Loan had a  Loan-to-Value  Ratio in excess of
95%;

                  5. Each  Mortgage  is a valid  and  subsisting  first  lien of
record on the Mortgaged Property subject in all cases to the exceptions to title
set forth in the title insurance  policy,  with respect to the related  Mortgage
Loan,  which  exceptions  are generally  acceptable to banking  institutions  in
connection  with  their  regular  mortgage  lending  activities,  and such other
exceptions to which  similar  properties  are commonly  subject and which do not
individually, or in the aggregate,  materially and adversely affect the benefits
of the security intended to be provided by such Mortgage;

                  6.  Immediately  prior to the transfer and  assignment  herein
contemplated,  the Seller held good and indefeasible  title to, and was the sole
owner of,  each  Mortgage  Loan  conveyed  by it subject  to no liens,  charges,
mortgages,  encumbrances or rights of others except liens which will be released
simultaneously  with such  transfer and  assignment;  and  immediately  upon the
transfer and assignment  herein  contemplated,  the Purchaser will hold good and
indefeasible  title to, and be the sole owner of, each  Mortgage Loan subject to
no Liens, except Liens which will be released  simultaneously with such transfer
and assignment and subordinate Liens on the related Mortgaged Property;

                  7. As of the related  Cut-off  Date, no Mortgage Loan is 30 or
more days delinquent;


                                       B-1



<PAGE>

                  8.  There  is no  delinquent  tax or  assessment  lien  on any
Mortgaged  Property,  and each Mortgaged  Property is free of substantial damage
and is in good repair;

                  9.  There is no valid  and  enforceable  right of  rescission,
offset, defense or counterclaim to any Mortgage Note or Mortgage,  including the
obligation of the related  Mortgagor to pay the unpaid  principal of or interest
on such Mortgage Note or the defense of usury,  nor will the operation of any of
the terms of the  Mortgage  Note or the  Mortgage,  or the exercise of any right
thereunder,  render  either the Mortgage Note or the Mortgage  unenforceable  in
whole or in part, or subject to any right of rescission,  set-off,  counterclaim
or defense,  including  the defense of usury,  and no such right of  rescission,
set-off, counterclaim or defense has been asserted with respect thereto;

                  10. There is no  mechanics'  lien or claim for work,  labor or
material affecting any Mortgaged Property which is or may be a lien prior to, or
equal with,  the lien of the  related  Mortgage  except  those which are insured
against by any title insurance policy referred to in paragraph 12 below;

                  11. Each Mortgage Loan at the time it was made complied in all
material  respects with all applicable  state and federal laws and  regulations,
including,  without  limitation,  the  federal  Truth-in-Lending  Act and  other
consumer protection laws, real estate settlement procedure,  usury, equal credit
opportunity, disclosure and recording laws;

                  12.  With  respect to each  Mortgage  Loan,  a lender's  title
insurance  policy,  issued in standard  American Land Title Association form, or
other form acceptable in a particular  jurisdiction by a title insurance company
authorized  to transact  business  in the state in which the  related  Mortgaged
Property  is  situated,  in an  amount  at  least  equal to the  initial  Stated
Principal Balance of such Mortgage Loan insuring the mortgagee's  interest under
the related Mortgage Loan as the holder of a valid first mortgage lien of record
on the real  property  described  in the related  Mortgage,  as the case may be,
subject only to exceptions  of the  character  referred to in paragraph 5 above,
was effective on the date of the  origination of such Mortgage Loan,  and, as of
the  Cut-off  Date such policy will be valid and  thereafter  such policy  shall
continue in full force and effect;

                  13. The improvements upon each Mortgaged  Property are covered
by a valid and existing hazard  insurance  policy (which may be a blanket policy
of the type  described in the related  Pooling and Servicing  Agreement)  with a
generally  acceptable  carrier  that  provides  for fire and  extended  coverage
representing  coverage not less than the least of (A) the outstanding  principal
balance of the  related  Mortgage  Loan and (B) the minimum  amount  required to
compensate for damage or loss on a replacement cost basis;

                  14. If any Mortgaged  Property is in an area identified in the
Federal Register by the Federal  Emergency  Management  Agency as having special
flood hazards,  a flood  insurance  policy (which may be a blanket policy of the
type  described in the Pooling and  Servicing  Agreement)  in a form meeting the
requirements of the current guidelines of


                                       B-2



<PAGE>

the Federal Insurance Administration is in effect with respect to such Mortgaged
Property with a generally acceptable carrier in an amount representing  coverage
not less than the least of (A) the outstanding  principal balance of the related
Mortgage Loan and (B) the maximum  amount of insurance  that is available  under
the Flood Disaster Protection Act of 1973;

                  15. Each  Mortgage and Mortgage  Note is the legal,  valid and
binding  obligation of the maker thereof and is enforceable  in accordance  with
its  terms,  except  only as such  enforcement  may be  limited  by  bankruptcy,
insolvency,  reorganization,  moratorium  or other  similar laws  affecting  the
enforcement of creditors'  rights generally and by general  principles of equity
(whether  considered  in a  proceeding  or action in equity or at law),  and all
parties to each Mortgage  Loan had full legal  capacity to execute all documents
relating to such  Mortgage  Loan and convey the estate  therein  purported to be
conveyed;

                  16. The Seller has caused and will cause to be  performed  any
and all acts required to be performed to preserve the rights and remedies of the
servicer in any insurance policies applicable to any Mortgage Loans delivered by
the Seller  including,  to the extent  such  Mortgage  Loan is not  covered by a
blanket policy described in the Pooling and Servicing  Agreement,  any necessary
notifications  of insurers,  assignments of policies or interests  therein,  and
establishments of co-insured,  joint loss payee and mortgagee rights in favor of
the servicer;

                  17. Each  original  Mortgage was recorded or is in the process
of being recorded,  and all subsequent assignments of the original Mortgage have
been  recorded  (or are in the  process of being  recorded)  in the  appropriate
jurisdictions  wherein such recordation is necessary to perfect the lien thereof
for the benefit of the Trustee, subject to the provisions of Section 2.01 of the
Pooling and Servicing Agreement;

                  18. The terms of each Mortgage Note and each Mortgage have not
been  impaired,  altered  or  modified  in  any  respect,  except  by a  written
instrument which has been recorded, if necessary, to protect the interest of the
owners and which has been delivered to the Trustee;

                  19.  The  proceeds  of each  Mortgage  Loan  have  been  fully
disbursed,  and  there is no  obligation  on the part of the  mortgagee  to make
future  advances  thereunder.  Any and all  requirements as to completion of any
on-site or off-site  improvements  and as to  disbursements  of any escrow funds
therefor  have been  complied  with.  All costs,  fees and expenses  incurred in
making or closing or recording such Mortgage Loans have been paid;

                  20.  Except as  otherwise  required  by law or pursuant to the
statute  under which the related  Mortgage Loan was made,  the related  Mortgage
Note is not and has not been secured by any collateral, pledged account or other
security except the lien of the corresponding Mortgage;

                  21. No Mortgage Loan was originated under a buydown plan;


                                       B-3



<PAGE>

                  22. No Mortgage Loan provides for negative amortization, has a
shared appreciation feature, or other contingent interest feature;

                  23. Each Mortgaged Property is located in the state identified
in the  Schedule of Mortgage  Loans and  consists of one or more parcels of real
property with a residential dwelling erected thereon;

                  24. Each Mortgage contains a provision for the acceleration of
the payment of the unpaid principal  balance of the related Mortgage Loan in the
event the related  Mortgaged  Property is sold without the prior  consent of the
mortgagee thereunder;

                  25.  Any  advances  made  after the date of  origination  of a
Mortgage Loan but prior to the Cut-off  Date,  have been  consolidated  with the
outstanding  principal amount secured by the related  Mortgage,  and the secured
principal  amount,  as  consolidated,  bears a single  interest  rate and single
repayment term  reflected on the Schedule of Mortgage  Loans.  The  consolidated
principal  amount does not exceed the original  principal  amount of the related
Mortgage  Loan.  No Mortgage Note permits or obligates the Seller to make future
advances to the related Mortgagor at the option of the Mortgagor;

                  26. There is no proceeding pending or threatened for the total
or partial  condemnation  of any  Mortgaged  Property,  nor is such a proceeding
currently  occurring,  and each Mortgaged  Property is undamaged by waste, fire,
earthquake or earth movement,  flood, tornado or other casualty, so as to affect
adversely the value of the Mortgaged  Property as security for the Mortgage Loan
or the use for which the premises were intended;

                  27. All of the  improvements  of any  Mortgaged  Property  lie
wholly within the  boundaries and building  restriction  lines of such Mortgaged
Property,  and no  improvements  on  adjoining  properties  encroach  upon  such
Mortgaged Property, and, if a title insurance policy exists with respect to such
Mortgaged Property,  are stated in such title insurance policy and affirmatively
insured;

                  28. No  improvement  located on or being part of any Mortgaged
Property  is in  violation  of any  applicable  zoning  law or  regulation.  All
inspections,  licenses  and  certificates  required  to be made or  issued  with
respect to all occupied portions of each Mortgaged Property and, with respect to
the use and occupancy of the same,  including but not limited to certificates of
occupancy and fire  underwriting  certificates,  have been made or obtained from
the  appropriate  authorities and such Mortgaged  Property is lawfully  occupied
under the applicable law;

                  29.  With  respect  to each  Mortgage  constituting  a deed of
trust, a trustee, duly qualified under applicable law to serve as such, has been
properly  designated and currently so serves and is named in such Mortgage,  and
no fees or expenses are or will


                                       B-4



<PAGE>

become  payable by the Seller or the Trust Fund to the trustee under the deed of
trust,  except in connection  with a trustee's sale after default by the related
Mortgagor;

                  30.  Each  Mortgage   contains   customary   and   enforceable
provisions  which render the rights and remedies of the holder thereof  adequate
for the realization  against the related  Mortgaged  Property of the benefits of
the security,  including  (A) in the case of a Mortgage  designated as a deed of
trust, by trustee's sale and (B) otherwise by judicial foreclosure.  There is no
homestead or other  exemption  available  which  materially  interferes with the
right to sell the related Mortgaged Property at a trustee's sale or the right to
foreclose the related Mortgage;

                   31.  There  is no  default,  breach,  violation  or  event of
acceleration  existing  under any Mortgage or the related  Mortgage  Note and no
event which,  with the passage of time or with notice and the  expiration of any
grace or cure period, would constitute a default,  breach, violation or event of
acceleration;  and neither the Seller or the  Purchaser  has waived any default,
breach, violation or event of acceleration;

                  32. No  instrument  of release or waiver has been  executed in
connection with any Mortgage Loan, and no Mortgagor has been released,  in whole
or in part;

                  33.  The credit  underwriting  guidelines  applicable  to each
Mortgage  Loan  conform in all material  respects to the  Seller's  underwriting
guidelines;

                  34. All  parties to the  Mortgage  Note and the  Mortgage  had
legal  capacity to execute the Mortgage  Note and the Mortgage and each Mortgage
Note and Mortgage have been duly and properly executed by such parties;

                  35. The Seller has no actual knowledge that there exist on any
Mortgaged Property any hazardous  substances,  hazardous wastes or solid wastes,
as  such  terms  are  defined  in  the  Comprehensive   Environmental   Response
Compensation  and Liability Act, the Resource  Conservation  and Recovery Act of
1976, or other federal, state or local environmental legislation;

                  36.  None of the  Mortgage  Loans shall be due from the United
States of America or any State or from any agency,  department,  subdivision  or
instrumentality thereof;

                  37. At the Cut-Off Date,  no Mortgagor had been  identified by
the Seller as being the subject of a current bankruptcy proceeding;

                  38. By the  Closing  Date,  the  Seller  will have  caused the
portions of the Seller's  servicing records relating to the Mortgage Loans to be
clearly and unambiguously


                                       B-5



<PAGE>

marked to show that the Mortgage  Loans have been sold to the Trust Fund and are
owned by the  Trust  Fund in  accordance  with  the  terms  of the  Pooling  and
Servicing Agreement;

                  39. No Mortgage Loan was  originated  in, or is subject to the
laws of,  any  jurisdiction  the  laws of which  would  make  unlawful,  void or
voidable the sale,  transfer and  assignment  of such  Mortgage  Loan under this
Agreement  or  pursuant to  transfers  of the  Certificates.  The Seller has not
entered into any agreement with any account debtor that prohibits,  restricts or
conditions the assignment of any portion of the Mortgage Loans;

                  40. All filings (including,  without limitation,  UCC filings)
required to be made by any Person and actions  required to be taken or performed
by any Person in any jurisdiction to give the Trustee a first priority perfected
lien on, or ownership  interest in, the Mortgage Loans and the proceeds  thereof
and the other property of the Trust Fund have been made, taken or performed;

                  41. The Seller  has not done  anything  to convey any right to
any Person that would result in such Person having a right to payments due under
the  Mortgage  Loan or  otherwise to impair the rights of the Trust Fund and the
Certificate-holders in any Mortgage Loan or the proceeds thereof;

                  42.  No  Mortgage  Loan is  assumable  (without  the  Seller's
consent  which  consent has not been given) by another  Person in a manner which
would release the Mortgagor  thereof from such  Mortgagor's  obligations  to the
Seller with respect to such Mortgage Loan;

                  43. With respect to the Mortgage Loans as of the Cut-off Date:
the aggregated Stated Principal Balance was $121,213,941.36;  each of the Stated
Principal  Balances was at least  $9,600.00  but no more than  $492,000.00:  the
average  Stated  Principal  Balance was  $63,099.40;  the Mortgage Rates were at
least 7.750% but no more than 15.990%;  the weighted  average  Mortgage Rate was
10.838%; the original  Loan-to-Value Ratios were at least 13.9% but no more than
90.4%;  the weighted  average  original  Loan-to-Value  Ratio was  75.910%;  the
remaining  terms to stated maturity were at least 47 months but no more than 360
months;  the weighted average  remaining term to stated maturity was 199 months;
the original  terms to stated  maturity were at least 49 months but no more than
361 months;  the  weighted  average  original  term to stated  maturity  was 200
months;  and no more than 0.67% of the  Mortgage  Loans are secured by Mortgaged
Properties located in any one postal zip code area; and

                  44. No selection procedures adverse to the  Certificateholders
or to the Certificate Insurer have been utilized in selecting such Mortgage Loan
from all other similar Mortgage Loans originated by the Seller;

                  45. The related Mortgaged Property has not been subject to any
foreclosure proceeding or litigation;


                                       B-6



<PAGE>

                  46.  There was no fraud  involved  in the  origination  of the
Mortgage Loan by the mortgagee or by the  Mortgagor,  any appraiser or any other
party involved in the origination of the Mortgage Loan; and

                  47. Each  Mortgage File contains an appraisal of the Mortgaged
Property  indicating  an appraised  value equal to the  appraised  value of such
Mortgaged  Property on the  Mortgage  Loan  Schedule.  Each  appraisal  has been
performed in accordance with the requirements of FNMA or FHLMC.

                  48. Each Mortgage Loan is a "qualified mortgage" as defined in
Section 860G(a)(3) of the Code.


                                       B-7


                       [Letterhead of Coopers & Lybrand]

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the Prospectus Supplement dated
June 17, 1997 (to Prospectus dated June 10, 1997) of Emergent Mortgage Corp.
relating to Emergent Home Equity Loan Trust 1997-2 of our report dated January
24, 1997 on our audits of the consolidated financial statements of Financial
Security Assurance Inc. and Subsidiaries as of December 31, 1996 and 1995 and
for each of the three years in the period ended December 31, 1996. We also
consent to the reference to our Firm under the caption "Experts."

                                                    /s/ Coopers & Lybrand L.L.P.
                                                        COOPERS & LYBRAND L.L.P.


New York, New York
June 24, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission