PRUDENTIAL SECURITIES SECURED FINANCING CORP
424B3, 1997-03-13
ASSET-BACKED SECURITIES
Previous: PAC RIM HOLDING CORP, DEFS14A, 1997-03-13
Next: CAPITOL BANCORP LTD, DEF 14A, 1997-03-13




Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to these  securities  has been filed with the
Securities and Exchange  Commission and has become  effective.  This  Prospectus
shall not constitute an offer to sell or the solicitation of an offer to buy nor
shall  there be any sale of these  securities  in any State in which such offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of such State.

                   SUBJECT TO COMPLETION, DATED MARCH 10, 1997

PROSPECTUS SUPPLEMENT
(To Prospectus Dated December 4, 1996)

                     Emergent Home Equity Loan Trust 1997-1

                            $75,000,000 (Approximate)

            $_________ Class A-1 Certificates, ___% Pass-Through Rate
            $_________ Class A-2 Certificates, ___% Pass-Through Rate
            $_________ Class A-3 Certificates, ___% Pass-Through Rate

                              Emergent Group, Inc.
                             (Parent of Originator)

                             Emergent Mortgage Corp.
                             (Servicer & Originator)

               Prudential Securities Secured Financing Corporation
                                   (Depositor)
- -------------------------------------------------------------------------------

     The Emergent Home Equity Loan Pass-Through  Certificates Series 1997-1 will
consist   of  three   classes   of  senior   certificates   (collectively,   the
"Certificates"),  designated as (i) the Class A-1  Certificates  (the "Class A-1
Certificates"),  (ii) the Class A-2 Certificates (the "Class A-2  Certificates")
and (iii) the Class A-3 Certificates (the "Class A-3 Certificates"  collectively
with the Class A-1  Certificates  and the Class A-2  Certificates,  the "Class A
Certificates"),  together with one or more classes of  subordinate  certificates
(collectively, the "Subordinate Certificates"). The rights of the holders of the
Subordinate  Certificates to receive  distributions with respect to the Mortgage
Loans  (defined  below) will be  subordinate to the rights of the holders of the
Class  A  Certificates  to  the  extent  described  herein.  Only  the  Class  A
Certificates are offered hereby.

     Distributions  on the Class A Certificates  will be made on the 20th day of
each  month  or,  if such day is not a  business  day,  on the  next  succeeding
business  day,  beginning  in April  1997  (each,  a  "Distribution  Date").  As
described more fully herein,  interest payable with respect to each Distribution
Date  will  accrue  on the  Class  A  Certificates  during  the  calendar  month
immediately preceding the month in which such Distribution Date occurs. Interest
will be  calculated  on the basis of a 360-day year  consisting of twelve 30-day
months,  and  will  be  based  on the  then-outstanding  applicable  Certificate
Principal Balance (defined below) and the applicable  Pass-Through Rate (defined
below) thereon, as reduced by certain interest shortfalls. 

     On or before the date of issuance of the  Certificates,  the Depositor will
obtain from  Financial  Security  Assurance  Inc.  (the  "Insurer")  a Financial
Guaranty  Insurance  Policy (the  "Policy"),  which will,  subject to its terms,
protect the holders of the Class A Certificates  against any interest shortfalls
(except as  described  herein)  allocated  to the Class A  Certificates  and the
principal  portion of any Realized Losses (defined below) allocated to the Class
A  Certificates.  See  "Description  of  the  Certificates--Financial   Guaranty
Insurance Policy" herein.

                                   [LOGO] FSA

PROCEEDS OF THE ASSETS IN THE TRUST FUND  (DEFINED  BELOW) AND PROCEEDS FROM THE
POLICY  ARE THE  SOLE  SOURCE  OF  PAYMENTS  ON THE  CLASS A  CERTIFICATES.  THE
CERTIFICATES DO NOT REPRESENT AN OBLIGATION OF OR INTEREST IN THE DEPOSITOR, THE
ORIGINATOR,  THE SELLER,  THE SERVICER,  THE TRUSTEE OR ANY OF THEIR  RESPECTIVE
AFFILIATES.  NEITHER THE  CERTIFICATES  NOR THE  UNDERLYING  MORTGAGE  LOANS ARE
      INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.
                            -----------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                            -----------------------
THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
    MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
                            -----------------------
PROSPECTIVE INVESTORS SHOULD CONSIDER THE FACTORS SET FORTH UNDER "RISK FACTORS"
BEGINNING ON PAGE S-18 OF THIS PROSPECTUS SUPPLEMENT.
     ---------------------------------------------------------------------
     The  Class  A  Certificates  will be  purchased  by  Prudential  Securities
Incorporated (the  "Underwriter")  from the Depositor and will be offered by the
Underwriter  from  time to time to the  public  in  negotiated  transactions  or
otherwise   at  varying   prices  to  be   determined   at  the  time  of  sale.

     Proceeds to the Depositor from the sale of the Class A Certificates will be
approximately  $_______ , before  deducting  expenses  payable by the  Depositor
estimated to be  approximately  $________ in the  aggregate,  and before  adding
accrued interest. See "Use of Proceeds" herein.

     The Class A  Certificates  are offered by the  Underwriter  when, as and if
issued,  subject to delivery by the Depositor and acceptance by the Underwriter,
to prior  sale and to  withdrawal,  cancellation  or  modification  of the offer
without notice.  It is expected that the Class A Certificates  will be available
for delivery through the facilities of The Depository Trust Company,  CEDEL S.A.
and Euroclear on or about March __, 1997.

                       Prudential Securities Incorporated

            The date of this Prospectus Supplement is March __, 1997

<PAGE>

     The Pass-Through Rates on the Class A Certificates are fixed. Distributions
in respect of  principal of the Class A  Certificates  will be made as described
herein under  "Description of the  Certificates--Principal  Distributions on the
Class A Certificates."

     The Certificates represent in the aggregate the entire beneficial ownership
interest in a Trust Fund (the "Trust Fund") consisting primarily of a segregated
pool (the  "Mortgage  Pool") of closed end, fixed rate home equity loans secured
by mortgages on single family residences (which may be attached,  detached, part
of a two-to-four family dwelling,  a condominium unit,  townhouse or a unit in a
planned unit development) and manufactured  housing (the "Mortgage Loans").  The
Mortgage  Loans were  originated  or acquired by Emergent  Mortgage  Corp.  (the
"Originator")  in the ordinary course of its business.  The Originator will sell
all of its right,  title and interest to the Mortgage Loans to Emergent Mortgage
Holdings  Corporation  (the  "Seller")  pursuant to a "Purchase  and  Assignment
Agreement" dated as of March 1, 1997 between the Originator and the Seller.  The
Seller will then sell all of its right, title and interest to the Mortgage Loans
and any  rights  against  the  Originator  under  the  Purchase  and  Assignment
Agreement to the  Depositor  pursuant to an  "Unaffiliated  Seller's  Agreement"
dated as of March 1, 1997 between the Seller and the  Depositor.  The  Depositor
will  transfer the Mortgage  Loans to the Trust Fund  pursuant to a "Pooling and
Servicing  Agreement,"  dated as of March 1, 1997 (the  "Agreement"),  among the
Depositor,  Emergent Mortgage Corp., as Servicer,  and First Union National Bank
of North  Carolina,  as Trustee (the  "Trustee").  Each Mortgage Loan is a fixed
rate loan.

     The yield to maturity on the Class A Certificates  will be sensitive to the
rate and timing of  principal  payments  (including  prepayments,  defaults  and
repurchases) on the Mortgage Loans. The Mortgage Loans may be prepaid in full or
in part at any time,  generally  without  penalty.  See  "Summary of  Prospectus
Supplement-Special    Prepayment    Considerations"    and   "--Special    Yield
Considerations" and "Yield on the Certificates" herein.

     An  election  will be made to treat  certain  assets of the Trust Fund as a
"real estate  mortgage  investment  conduit"  ("REMIC")  for federal  income tax
purposes.  As  described  more fully herein and in the  Prospectus,  the Class A
Certificates will be the "regular  interests" in the REMIC. See "Certain Federal
Income Tax Consequences" herein and in the Prospectus.

     Prior  to  their  issuance,  there  has  been no  market  for  the  Class A
Certificates.  There is no assurance  that a market for the Class A Certificates
will  develop or, if it does  develop,  that it will  provide the holders of the
Class A Certificates (the "Class A  Certificateholders")  with liquidity or will
continue for the life of the Class A Certificates.  The Underwriter intends, but
is not  obligated,  to make a market  in the  Class A  Certificates.  See  "Risk
Factors" herein.

     As provided herein under "The  Insurer--Incorporation  of Certain Documents
by Reference,"  the Originator will provide without charge to any person to whom
this  Prospectus  Supplement is delivered,  upon oral or written request of such
person, a copy

                                       S-1

<PAGE>

of any or all financial  statements  incorporated herein by reference.  Requests
for such copies should be directed as provided under "The Insurer--Incorporation
of Certain Documents by Reference" herein.

     The  Class A  Certificates  offered  by  this  Prospectus  Supplement  will
constitute  a  portion  of a  separate  Series  of  Certificates  issued  by the
Depositor and are being offered  pursuant to its  Prospectus  dated  December 4,
1996, of which this Prospectus  Supplement is a part and which  accompanies this
Prospectus  Supplement.  The Prospectus contains important information regarding
this offering which is not contained herein, and prospective investors are urged
to read the  Prospectus  and this  Prospectus  Supplement in full.  Sales of the
Class A Certificates  may not be  consummated  unless the purchaser has received
both this Prospectus Supplement and the Prospectus.

     Until 90 days after the date of this  Prospectus  Supplement,  all  dealers
effecting transactions in the Class A Certificates, whether or not participating
in this distribution, may be required to deliver a Prospectus Supplement and the
Prospectus to which it relates.  This delivery requirement is in addition to the
obligation of dealers to deliver a Prospectus  Supplement  and  Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

     To the extent that any  statements  in this  Prospectus  Supplement  modify
statements  contained  in the  Prospectus,  the  statements  in this  Prospectus
Supplement shall control.

     Upon  receipt of a request by an investor  who has  received an  electronic
Prospectus  Supplement and Prospectus  from the Underwriter or a request by such
investor's  representative within the period during which there is an obligation
to  deliver  a  Prospectus  Supplement  and  Prospectus,  the  Depositor  or the
Underwriter will promptly deliver,  or cause to be delivered,  without charge, a
paper copy of this Prospectus Supplement and Prospectus.

     The  Mortgage  Loans  that  were  identified  as of March 1,  1997  will be
collectively  referred to herein as the  "Initial  Mortgage  Loans."  Additional
closed end, fixed rate mortgage loans (the  "Additional  Mortgage Loans") may be
deposited  in the Trust Fund on, but not after,  the Closing  Date.  The Initial
Mortgage Loans and the Additional  Mortgage Loans will be collectively  referred
to as the "Mortgage  Loans." The maximum amount of Additional  Mortgage Loans to
be transferred to the Trust Fund on the Closing Date is $         .

                                  -------------

     IN CONNECTION WITH THIS OFFERING,  THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE OF THE  CLASS A
CERTIFICATES  AT LEVELS  ABOVE THOSE WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                       S-2

<PAGE>

- -------------------------------------------------------------------------------

                        SUMMARY OF PROSPECTUS SUPPLEMENT

         The following  summary is qualified in its entirety by reference to the
detailed   information   appearing  elsewhere  herein  and  in  the  Prospectus.
Capitalized  terms used but not  defined  herein are defined  elsewhere  in this
Prospectus Supplement on the pages indicated in the "Index of Defined Terms" or,
to the extent not defined therein,  shall have the meanings  assigned thereto in
the Prospectus.


Title of Series.............  Emergent    Home    Equity    Loan    Pass-Through
                              Certificates,  Series 1997-1 (the "Certificates").
                              The  Certificates  will be issued  pursuant to the
                              Agreement.   The  Certificates  represent  in  the
                              aggregate the entire beneficial ownership interest
                              in the Trust Fund. The  Certificates  will consist
                              of four classes of certificates, designated as (i)
                              the  Class  A-1  Certificates,  (ii) the Class A-2
                              Certificates, (iii) the Class A-3 Certificates and
                              (iv) the  Class R  Certificates.  Only the Class A
                              Certificates are offered hereby.

Offered Certificates........  The Class A-1  Certificates  will have an  initial
                              certificate  balance of $_________  (the "Original
                              Class A-1  Certificate  Principal  Balance");  the
                              Class  A-2  Certificates   will  have  an  initial
                              certificate  balance of $________  (the  "Original
                              Class A-2 Certificate Principal Balance"); and the
                              Class  A-3  Certificates   will  have  an  initial
                              certificate  balance of  $_______  (the  "Original
                              Class A-3  Certificate  Principal  Balance").  The
                              Pass-Through  Rate on the Class A-1  Certificates,
                              Class A-2  Certificates and Class A-3 Certificates
                              are fixed rates of ___%,  ___% and ___% per annum,
                              respectively.  The Class A-1  Certificates,  Class
                              A-2 Certificates and Class A-3 Certificates in the
                              aggregate  initially  evidence an interest of ___%
                              in the principal of the Trust Fund.

Cut-off Date................  The  opening of  business on March 1, 1997 for the
                              Initial  Mortgage  Loans and with  respect  to the

- --------------------------------------------------------------------------------

                                       S-3
<PAGE>

- --------------------------------------------------------------------------------

                              Additional    Mortgage   Loans,   the   respective
                              origination dates.

Closing Date................  On or about March __, 1997.

Final Maturity Date.........  _________________  for the Class A-1 Certificates,
                              _____________  for the Class A-2  Certificates and
                              ________ for the Class A-3 Certificates.

Subordinate Certificates....  The   certificate   balance  of  the   Subordinate
                              Certificates  will  initially  equal  ___%  of the
                              principal  of the  Trust  Fund and is  subject  to
                              increase  as  described  herein.  The  Subordinate
                              Certificates  will not have a  Pass-Through  Rate.
                              The Subordinate Certificates are not being offered
                              hereby.

Depositor ..................  Prudential     Securities     Secured    Financing
                              Corporation (the "Depositor"). See "The Depositor"
                              in the Prospectus.

Seller......................  The Depositor will acquire the Mortgage Loans from
                              Emergent  Mortgage  Holdings  Corporation  (in its
                              capacity   as   seller  to  the   Depositor,   the
                              "Seller").  The Seller will  acquire the  Mortgage
                              Loans from Emergent Mortgage Corp.

Servicer....................  Emergent   Mortgage   Corp.,   a  South   Carolina
                              corporation  (in its  capacity  as servicer of the
                              Mortgage  Loans,  the  "Servicer").  The principal
                              executive  offices of the  Servicer are located at
                              50 Datastream  Plaza,  Suite 201,  Greenville,  SC
                              29605,  and their  telephone  number is (864) 422-
                              5800.  See "Pooling and  Servicing  Agreement--The
                              Servicer" herein.

Trustee.....................  First Union National Bank of North  Carolina.  See
                              "Pooling  and  Servicing  Agreement--The  Trustee"
                              herein.

The Mortgage Pool...........  The  Mortgage  Pool will  consist  of closed  end,
                              fixed  rate  home  equity   loans   evidenced   by
                              promissory   notes  and   secured  by  first  lien
                              mortgages  or  deeds  of

- --------------------------------------------------------------------------------

                                       S-4
<PAGE>

- --------------------------------------------------------------------------------

                              trust on  single-family  residences  (which may be
                              attached,  detached,  part of a two-to-four family
                              dwelling,  a condominium unit, townhouse or a unit
                              in a planned unit  development)  and  manufactured
                              housing (the "Mortgaged Properties").

                              There are 1,020 Initial  Mortgage Loans secured by
                              Mortgaged  Properties located in 23 states and the
                              District of Columbia.  With respect to the Initial
                              Mortgage   Loans  as  of  the  Cut-off  Date:  the
                              aggregate    Stated    Principal    Balance    was
                              $64,553,830.89;   the  Stated  Principal  Balances
                              ranged from $4,405.31 to $376,250.00;  the average
                              Stated  Principal  Balance  was  $63,288.07;   the
                              Mortgage Rates ranged from 7.640% to 15.990%;  the
                              weighted average  Mortgage Rate was 11.006%;  100%
                              of the Initial Mortgage Loans are secured by first
                              lien   mortgages;   98.60%  by  weighted   average
                              principal  balance  were  secured by  mortgages on
                              primary  residences;  64.95% by  weighted  average
                              principal balance were fully amortizing; 35.05% by
                              weighted  average   principal   balance  contained
                              "balloon"  payments;  the  original  Loan-to-Value
                              Ratios  ranged  from  30%  to  95%;  the  weighted
                              average   Loan-to-Value  Ratio  was  80.618%;  the
                              original terms to stated  maturity  ranged from 60
                              months  to  361  months;   the  weighted   average
                              original  term to stated  maturity was 209 months;
                              the remaining terms to stated maturity ranged from
                              58  months to 360  months;  the  weighted  average
                              remaining term to stated  maturity was 208 months;
                              and no more  than  1.36% of the  Initial  Mortgage
                              Loans are secured by Mortgaged  Properties located
                              in any one postal zip code area.

Interest Coverage
Account.....................  On the Closing  Date,  cash will be deposited in a
                              trust account (the "Interest Coverage Account") in
                              the name of the  Trustee  on  behalf  of the Trust
                              Fund.  The  amount  on  deposit  in  the  Interest
                              Coverage Account,  including  reinvestment  income
                              thereon,  will  be  used  by the  Trustee  to fund
                              certain   interest   

- --------------------------------------------------------------------------------

                                       S-5
<PAGE>

- --------------------------------------------------------------------------------

                              shortfalls  on the  initial  Distribution  Date as
                              described   herein  under   "Description   of  the
                              Certificates--Interest  Coverage Account." Amounts
                              remaining in the Interest  Coverage  Account after
                              the  initial  Distribution  Date  and not used for
                              such  purpose  are  required  to be  paid  to  the
                              Seller.   The  Interest   Coverage   Account  will
                              terminate    immediately   following   the   first
                              Distribution  Date. The Interest  Coverage Account
                              will not be an asset of the REMIC.

Redemption Account..........  On  the  Closing   Date,   it  is  expected   that
                              approximately $______ of Additional Mortgage Loans
                              will  be   transferred  to  the  Trust  Fund.  See
                              "Description  of the Mortgage  Loans -- Conveyance
                              of Additional  Mortgage  Loans." In the event that
                              less than such amount of Additional Mortgage Loans
                              are  transferred  to the Trust Fund on the Closing
                              Date, an aggregate cash amount equal to the excess
                              of (i)  $______  over  (ii) the  aggregate  Stated
                              Principal   Balances  of  the  related  Additional
                              Mortgage Loans as of the respective  Cut-off Dates
                              will be deposited by the  Originator in an account
                              which will be in the name of, and  maintained  by,
                              the  Trustee  on  behalf  of the  Trust  Fund (the
                              "Redemption  Account").  Any amounts on deposit in
                              the Redemption  Account will be transferred by the
                              Trustee  on the first  Distribution  Date into the
                              Distribution Account, and will be distributed as a
                              principal  prepayment to  Certificateholders  then
                              entitled to distributions of principal.  See "Risk
                              Factors--The Additional Mortgage Loans" and "Yield
                              on   the   Certificates   -- General    Prepayment
                              Considerations."

Underwriting Standards;
  Representations...........  The Mortgage  Loans will be sold by the Originator
                              to the  Seller,  from the Seller to the  Depositor
                              and from the  Depositor  to the Trust.  All of the
                              Mortgage Loans were  originated or acquired by the
                              Originator,   generally  in  accordance  with  the
                              underwriting criteria described herein.

- --------------------------------------------------------------------------------

                                      S-6
<PAGE>

- --------------------------------------------------------------------------------

Registration of Offered
  Certificates..............  Holders of the Class A Certificates may hold their
                              interest in the Class A  Certificates  through The
                              Depository  Trust  Company  ("DTC")  in the United
                              States or CEDEL,  S.A.  ("CEDEL") or the Euroclear
                              System ("Euroclear"),  in Europe. Transfers within
                              DTC, CEDEL or Euroclear,  as the case may be, will
                              be  in   accordance   with  the  usual  rules  and
                              operating   procedures  of  the  relevant  system.
                              Cross-market  transfers  between  persons  holding
                              directly  or  indirectly  through  DTC, on the one
                              hand,  and  counterparties   holding  directly  or
                              indirectly  through  CEDEL  or  Euroclear,  on the
                              other,  will be effected in DTC through  Citibank,
                              N.A. or The Chase  Manhattan  Bank,  the  relevant
                              depositaries (collectively, the "Depositaries") of
                              CEDEL  or  Euroclear,  respectively,  and  each  a
                              participating   member   of  DTC.   The   Class  A
                              Certificates  will be initially  registered in the
                              name  of  CEDE & Co.,  the  nominee  of  DTC.  The
                              interests of the Class A  Certificateholders  will
                              be  represented  by book entries on the records of
                              DTC, its Participants (defined below) and Indirect
                              Participants  (defined  below) for the  benefit of
                              the beneficial  owners of the Class A Certificates
                              (the    "Certificate    Owners").     Certificates
                              representing  the  Class  A  Certificates  will be
                              issued in  definitive  form only under the limited
                              circumstances described in the Prospectus.  In the
                              case of the Class A  Certificates,  all references
                              herein  to   "Holders"   or   "Certificateholders"
                              reflect the rights of  Certificate  Owners as they
                              may  indirectly  exercise such rights through DTC,
                              CEDEL,   Euroclear   and   participating   members
                              thereof, except as otherwise specified herein. The
                              Class  A  Certificates  are  issuable  in  minimum
                              denominations of $100,000 and increments of $1,000
                              in excess thereof,  except that any Certificate in
                              book-entry  form in an amount  less than  $100,000
                              shall be issued in a minimum denomination equal to
                              the amount represented by such Certificate.

Pass-Through Rate...........  The   "Pass-Through   Rate"   on   the   Class   A
                              Certificates 

- --------------------------------------------------------------------------------

                                      S-7
<PAGE>

- --------------------------------------------------------------------------------

                              on each Distribution Date will be a rate per annum
                              equal   to  in  the   case   of  the   Class   A-1
                              Certificates,  ___% (the  "Class A-1  Pass-Through
                              Rate"), in the case of the Class A-2 Certificates,
                              ___% (the  "Class A-2  Pass-Through  Rate") and in
                              the case of the Class A-3 Certificates,  ___% (the
                              "Class A-3 Pass-Through Rate").

Distributions--General......  Distributions on the Class A Certificates  will be
                              made on the 20th day of each month or, if such day
                              is not a  business  day,  on the  next  succeeding
                              business  day,   beginning  in  April  1997.   The
                              "Collection    Period"   with   respect   to   any
                              Distribution    Date   is   the   calendar   month
                              immediately  preceding  the  month in  which  such
                              Distribution Date occurs. The "Determination Date"
                              with respect to any Distribution  Date is the 15th
                              day of the month in which such  Distribution  Date
                              occurs,  or,  if such day is not a  business  day,
                              then the immediately  preceding  business day. The
                              "Interest  Accrual  Period"  for any  Distribution
                              Date is the calendar month  immediately  preceding
                              the month in which such Distribution Date occurs .
                              All  calculations  of  interest  on  the  Class  A
                              Certificates  will  be  based  on a  360-day  year
                              consisting   of   twelve   30-day   months.    See
                              "Description of the Certificates" herein.

Interest Distributions......  On each Distribution  Date, holders of the Class A
                              Certificates  will be entitled to receive interest
                              distributions (the "Interest Distribution Amount")
                              in an amount equal to (i) interest  accrued during
                              the  related   Interest   Accrual  Period  on  the
                              Certificate  Principal  Balance of the  applicable
                              Class A  Certificate  at the related  Pass-Through
                              Rate,  subject to  reduction  only in the event of
                              shortfalls  caused  by  the  Relief  Act  (defined
                              below) ("Accrued Certificate Interest"), plus (ii)
                              shortfalls  of Accrued  Certificate  Interest from
                              prior   periods.    See    "Description   of   the
                              Certificates--Interest Distributions" herein.

Principal Distributions.....  On each  Distribution  Date an amount equal to the
                              Principal Distribution Amount (defined below) will
                              
- --------------------------------------------------------------------------------

                                      S-8
<PAGE>

- --------------------------------------------------------------------------------

                              be  distributed  in the  following  sequential-pay
                              order:  first,  to the  Holders  of the  Class A-1
                              Certificates   until  the  Class  A-1  Certificate
                              Principal   Balance  has  been  reduced  to  zero,
                              second,   to  the   Holders   of  the   Class  A-2
                              Certificates   until  the  Class  A-2  Certificate
                              Principal  Balance  has been  reduced  to zero and
                              third,   to  the   Holders   of  the   Class   A-3
                              Certificates   until  the  Class  A-3  Certificate
                              Principal  Balance has been  reduced to zero.  The
                              Principal Distribution Amount will include, to the
                              extent of available  funds from the Mortgage  Pool
                              and  except as  otherwise  described  herein,  the
                              principal  portion of all monthly  payments on the
                              Mortgage Loans to the extent  received  during the
                              related Collection Period, all unscheduled amounts
                              received in respect of the  Mortgage  Loans during
                              the related  Collection  Period that are allocable
                              to principal  (including  proceeds of repurchases,
                              prepayments, liquidations and insurance (excluding
                              payments   made  under  the  Policy),   shortfalls
                              relating  to  substitution  and  deposits  to  the
                              Distribution  Account from the Redemption Account,
                              if  any)  and  in  the  event  that  the  Class  A
                              Certificate    Principal   Balance   exceeds   the
                              aggregate Stated Principal Balance of the Mortgage
                              Loans,    the   amount   of   such   excess   (the
                              "Overcollateralization   Deficit"),  and  will  be
                              adjusted as a result of the related required level
                              of subordination, all as described herein.

                              The "Class A-1 Certificate  Principal  Balance" as
                              of any  date  of  determination  is  equal  to the
                              Original Class A-1 Certificate  Principal  Balance
                              thereof,  reduced by the  aggregate of all amounts
                              allocable to principal previously distributed with
                              respect  to  such  Certificate.   The  "Class  A-2
                              Certificate  Principal  Balance" as of any date of
                              determination  is equal to the Original  Class A-2
                              Certificate Principal Balance thereof,  reduced by
                              the   aggregate   of  all  amounts   allocable  to
                              principal  previously  distributed with respect to
                              such  Certificate.   The  "Class  A-3  Certificate
                              Principal Balance" as of any date of determination
                              is equal to the  Original  Class  A-3  

- --------------------------------------------------------------------------------

                                      S-9
<PAGE>

- --------------------------------------------------------------------------------

                              Certificate Principal Balance thereof,  reduced by
                              the   aggregate   of  all  amounts   allocable  to
                              principal  previously  distributed with respect to
                              such Certificate.  The Certificate  Balance of the
                              Subordinate   Certificates   as  of  any  date  of
                              determination  is equal to the excess,  if any, of
                              (a) the then aggregate  Stated  Principal  Balance
                              over  (b) the  sum of the  Class  A-1  Certificate
                              Principal  Balance,   the  Class  A-2  Certificate
                              Principal  Balance  and the Class A-3  Certificate
                              Principal Balance.

                              In  addition,  on each  Distribution  Date,  funds
                              received  as a result of a claim  under the Policy
                              in the  event  the  Overcollateralization  Deficit
                              exceeds the Net Monthly Excess  Cashflow  (defined
                              below) as of such  Distribution Date (a "Remaining
                              Overcollateralization     Deficit")     will    be
                              distributed  by or on behalf of the Trustee to the
                              holders   of  the   Class  A   Certificates.   See
                              "Description   of   the    Certificates--Financial
                              Guaranty Insurance Policy" herein.

                              "Net Monthly Excess Cashflow" for any Distribution
                              Date is equal to the  excess of (x) the  Available
                              Distribution  Amount  for such  Distribution  Date
                              over (y) the sum for such Distribution Date of (A)
                              the   Accrued   Certificate   Interest   and   any
                              shortfalls  thereon  payable to the holders of the
                              Class A Certificates  and (B) the amount described
                              in  clauses  (b)(i)-(iii)  of  the  definition  of
                              Principal Distribution Amount.

                              The  subordination and cash flow provisions of the
                              Subordinate  Certificates  will,  to the extent of
                              available funds, result in a limited  acceleration
                              of the  principal  payments  to the holders of the
                              Class A  Certificates  relative  to the  principal
                              payments  received on the Mortgage  Loans,  to the
                              extent the amount of overcollateralization is less
                              than  the  Required   Subordinated   Amount.   The
                              subordination  provisions are more fully described
                              under    "--Credit    Enhancement"    below    and
                              "Description of the

- --------------------------------------------------------------------------------

                                      S-10
<PAGE>

- --------------------------------------------------------------------------------

                              Certificates -- Overcollateralization  Provisions"
                              herein. Such subordination provisions may have the
                              effect of shortening the weighted  average life of
                              the Class A Certificates by increasing the rate at
                              which  principal  is  distributed  to the  Class A
                              Certificateholders.

Servicing Fee...............  The "Servicing Fee" as of any  Distribution  Date,
                              to be retained by the Servicer each month, will be
                              an amount  equal to 0.50% per annum on the  Stated
                              Principal  Balance  of each  Mortgage  Loan on the
                              related Determination Date.

Credit Enhancement..........  The Credit Enhancement provided for the benefit of
                              the  Class A  Certificateholders  consists  of the
                              overcollateralization  and  the  Policy,  each  as
                              described below and herein.

                              Overcollateralization: As of the Closing Date, the
                              sum  of  the  Class  A-1   Certificate   Principal
                              Balance,  the  Class  A-2  Certificate   Principal
                              Balance  and the Class A-3  Certificate  Principal
                              Balance  (collectively,  the "Class A  Certificate
                              Principal   Balance")   will  be  less   than  the
                              aggregate  principal balance of the Mortgage Loans
                              as of the Cut-off  Date.  Thus,  as of the Closing
                              Date,   the   Class   A   Certificates   will   be
                              overcollateralized.    Under   the   Pooling   and
                              Servicing  Agreement the principal  balance of the
                              Mortgage  Loans  will be  required  to exceed  the
                              Class  A  Certificate   Principal   Balance  by  a
                              specified amount (i.e., the Required  Subordinated
                              Amount).     Until    the    actual    level    of
                              overcollateralization  increases to such  required
                              level,  to  the  extent  of  available   funds,  a
                              temporary  period of accelerated  amortization  of
                              the   Class  A   Certificates   relative   to  the
                              amortization of the Mortgage Loan Pool will occur.

                              The Agreement  provides  that,  subject to certain
                              trigger  tests set  forth  therein,  the  required
                              level of  overcollateralization  may  increase  or
                              decrease over time. An increase  would result in a
                              further    

- --------------------------------------------------------------------------------

                                      S-11
<PAGE>

- --------------------------------------------------------------------------------

                              temporary  period of accelerated  amortization  of
                              the Class A  Certificates  to increase  the actual
                              level of  overcollateralization  to its  increased
                              required  level;  a  decrease  would  result  in a
                              temporary  period of decelerated  amortization  of
                              the  Class A  Certificates  to  achieve  an actual
                              level  of   overcollateralization   equal  to  its
                              decreased  required level. See "Description of the
                              Certificates--Overcollateralization    Provisions"
                              herein.

                              The Financial Guaranty Insurance Policy: The Class
                              A Certificates  will be entitled to the benefit of
                              a  certificate  guaranty  insurance  policy  to be
                              issued  by  Financial   Security  Assurance  Inc.,
                              discussed more fully under  "--Financial  Guaranty
                              Insurance  Policy" below. See also "Description of
                              the Certificates" herein.

Financial Guaranty
  Insurance Policy..........  The  Insurer  will  issue the Policy as a means of
                              providing  credit   enhancement  to  the  Class  A
                              Certificates.  Under the Policy,  the Insurer will
                              irrevocably and unconditionally  guarantee payment
                              to the Trustee,  for the benefit of the holders of
                              the  Class A  Certificates,  on each  Distribution
                              Date, as further  described  herein,  of an amount
                              that  will  cover  any   shortfalls   (except  for
                              shortfalls  in  respect  of  the  Relief  Act  and
                              Prepayment   Interest   Shortfalls)   in   amounts
                              available for the Interest Distribution Amount for
                              the  Class  A  Certificates   plus  any  Remaining
                              Overcollateralization  Deficits.  The Policy  will
                              also  guarantee  payment to the  Trustee,  for the
                              benefit   of   the   holders   of  the   Class   A
                              Certificates, of the Class A Certificate Principal
                              Balance  to  the   extent   unpaid  on  the  final
                              Distribution  Date or earlier  termination  of the
                              Trust  Fund.  A payment by the  Insurer  under the
                              Policy  is  referred  to  herein  as  an  "Insured
                              Payment."   The  Policy  does  not  guarantee  the
                              holders of the Class A Certificates  any specified
                              rate of principal  payments.  See  "Description of
                              the  Certificates--Financial   Guaranty  Insurance
                              Policy" herein.

- --------------------------------------------------------------------------------

                                      S-12
<PAGE>

- --------------------------------------------------------------------------------

Monthly Advances............  The  Servicer  is  required  to make  advances  in
                              respect of delinquent  payments of interest on the
                              Mortgage Loans, to the extent described herein and
                              only to the extent  that the  Servicer  determines
                              such  advances  would be  recoverable  from future
                              payments and collections on the Mortgage Loans. As
                              further described herein,  the credit  enhancement
                              will  provide  protection  to the  holders  of the
                              Class  A   Certificates   against  any  shortfalls
                              resulting from delinquencies as to which a Monthly
                              Advance  is  not  made  or  is  determined  to  be
                              nonrecoverable.    See    "Description    of   the
                              Certificates--Monthly    Advances"    herein   and
                              "Servicing    of   the    Mortgage    Loans    and
                              Contracts--Advances  and  Limitations  Thereon" in
                              the Prospectus.

Record Date.................  The Record Date for each Distribution Date will be
                              the close of business on the last  business day of
                              the  month  preceding  the  month  in  which  such
                              Distribution Date occurs.  See "Description of the
                              Certificates--General" herein.

Optional Termination........  At  its  option,   the  majority   holder  of  the
                              Subordinate  Certificates (with the consent of the
                              Insurer,  if such purchase  would result in a draw
                              on the  Policy  or  would  result  in  outstanding
                              amounts  due  the  Insurer   under  the  Insurance
                              Agreement)  or the Insurer may purchase all of the
                              Mortgage  Loans,  together with any  properties in
                              respect  thereof  acquired  by  the  Trustee,  and
                              thereby  effect  termination of the Trust Fund and
                              early  retirement  of  the  Certificates,  on  any
                              Distribution Date on which the aggregate principal
                              balance of the Mortgage Loans and such  properties
                              remaining  is  10%  or  less,  in  the  case  of a
                              purchase by the majority holder of the Subordinate
                              Certificates,  and 5% or  less,  in the  case of a
                              purchase by the Insurer,  of the aggregate  Stated
                              Principal  Balance of the Mortgage Loans as of the
                              Cut-off Date. In the event the majority  holder of
                              the   Subordinate   Certificates  or  the  Insurer
                              exercises such option,  the purchase price payable
                              in connection therewith generally will be equal to
                              par 

- --------------------------------------------------------------------------------

                                      S-13
<PAGE>

- --------------------------------------------------------------------------------

                              plus accrued  interest for each  Mortgage  Loan at
                              the related mortgage rate (the "Mortgage Rate") to
                              but not  including  the  first day of the month in
                              which  such   repurchase   price  is  distributed,
                              together  with any amounts due to the Servicer for
                              servicing  compensation at the Servicing Fee rate.
                              In  the   event   the   majority   holder  of  the
                              Subordinate  Certificates or the Insurer exercises
                              such  option,  the portion of the  purchase  price
                              allocable to the Class A Certificates  will be, to
                              the extent of  available  funds  (including  funds
                              paid  under  the  Policy),  (i)  100% of the  then
                              outstanding Class A Certificate Principal Balance,
                              plus  (ii)  one  month's   interest  on  the  then
                              outstanding   Class  A-1   Certificate   Principal
                              Balance  thereof  at the  Class  A-1  Pass-Through
                              Rate, one month's interest on the then outstanding
                              Class A-2  Certificate  Principal  Balance  at the
                              Class  A-2  Pass-Through   Rate  and  one  month's
                              interest  on  the  then   outstanding   Class  A-3
                              Certificate  Principal  Balance  at the  Class A-3
                              Pass-Through   Rate,  plus  (iii)  any  previously
                              accrued but unpaid interest thereon.  See "Pooling
                              and Servicing Agreement--Termination" herein.

Special Prepayment
  Considerations............  The rate and timing of distributions  allocable to
                              principal on the Class A Certificates will depend,
                              in  general,  on the rate and timing of  principal
                              payments  (including  prepayments  and collections
                              upon defaults, liquidations,  insured payments and
                              repurchases)   on  the  Mortgage   Loans  and  the
                              allocation thereof to pay principal on the Class A
                              Certificates  as provided  herein.  As is the case
                              with mortgage pass-through certificates generally,
                              the   Class  A   Certificates   are   subject   to
                              substantial   inherent   cashflow    uncertainties
                              because the related  Mortgage Loans may be prepaid
                              at any time. See "The Mortgage Pool" herein.

                              Generally,  when  prevailing  interest  rates  are
                              increasing,  prepayment  rates on  mortgage  loans
                              tend to  decrease;  a decrease  in the  prepayment
                              rates  on 

- --------------------------------------------------------------------------------

                                      S-14
<PAGE>

- --------------------------------------------------------------------------------

                              the  Mortgage  Loans will result in a reduced rate
                              of principal  payments to investors in the Class A
                              Certificates  at a time when  reinvestment at such
                              higher   prevailing   rates  would  be  desirable.
                              Conversely,  when  prevailing  interest  rates are
                              declining, prepayment rates on mortgage loans tend
                              to increase;  an increase in the prepayment  rates
                              on the  Mortgage  Loans  will  result in a greater
                              rate of return of  principal  to  investors in the
                              Class A Certificates  at a time when  reinvestment
                              at comparable yields may not be possible.

Special Yield Considerations. The yield to maturity on the Class A  Certificates
                              will depend, in general, on (i) the purchase price
                              and (ii) the rate and timing of principal payments
                              (including   insured  payments,   prepayments  and
                              collections   upon  defaults,   liquidations   and
                              repurchases)   on  the  Mortgage   Loans  and  the
                              application   thereof   to  reduce   the  Class  A
                              Certificate  Principal  Balance,  as well as other
                              factors.

                              In  general,  if  the  Class  A  Certificates  are
                              purchased at a premium and principal distributions
                              thereon occur at a rate faster than anticipated at
                              the time of purchase,  the investor's actual yield
                              to maturity will be lower than that assumed at the
                              time   of   purchase.   Also,   if  the   Class  A
                              Certificates  are  purchased  at  a  discount  and
                              principal  distributions  thereon  occur at a rate
                              slower than that  assumed at the time of purchase,
                              the  investor's  actual yield to maturity  will be
                              lower than that originally anticipated.

Certain Federal Income
  Tax Consequences..........  An election will be made to treat  certain  assets
                              of the Trust  Fund as a REMIC for  federal  income
                              tax   purposes.   Each   Class  of  the   Class  A
                              Certificates  will  be  designated  as a  "regular
                              interest"  in a  REMIC  and a  separate  class  of
                              certificates  will be  designated as the "residual
                              interest"    with    respect    to   the    REMIC.
                              Certificateholders  that  would  otherwise  report
                              income under a cash method of  accounting  will be
                              required  to  include  in income  interest  on the
                              
- --------------------------------------------------------------------------------


                                      S-15
<PAGE>

- --------------------------------------------------------------------------------

                              Class A  Certificates  (including  original  issue
                              discount,  if any) in  accordance  with an accrual
                              method of accounting.  See "Certain Federal Income
                              Tax Consequences" herein and in the Prospectus.

Ratings.....................  It  is  a  condition   to  the   issuance  of  the
                              Certificates  that  the  Class A  Certificates  be
                              rated "AAA" by Standard & Poor's Ratings Services,
                              a  division  of The  McGraw-Hill  Companies,  Inc.
                              ("Standard   &  Poor's")   and  "Aaa"  by  Moody's
                              Investors Service, Inc.  ("Moody's").  The ratings
                              on the Class A  Certificates  are based in part on
                              the  ratings of the  claims-paying  ability of the
                              Insurer  by  Standard & Poor's  and  Moody's.  Any
                              change in the ratings of the Insurer by Standard &
                              Poor's and  Moody's  may result in a change in the
                              ratings on the Class A Certificates. The Depositor
                              has not requested  that any rating agency rate the
                              Class A  Certificates  other than as stated above.
                              If another  rating agency were to rate the Class A
                              Certificates,  such  rating  agency  may  assign a
                              rating different from the ratings described above.
                              A security rating is not a recommendation  to buy,
                              sell or hold  securities  and  may be  subject  to
                              revision  or   withdrawal   at  any  time  by  the
                              assigning rating  organization.  A security rating
                              does not address the frequency of  prepayments  on
                              the Mortgage Loans or the corresponding  effect on
                              yield   to   investors.    See   "Yield   on   the
                              Certificates" and "Ratings" herein.

Legal Investment............  The  Class A  Certificates  will not be  "mortgage
                              related  securities"  within  the  meaning  of the
                              Secondary  Mortgage Market Enhancement Act of 1984
                              ("SMMEA"). The appropriate characterization of the
                              Class   A   Certificates   under   various   legal
                              investment  restrictions,  and thus the ability of
                              investors   subject  to  these   restrictions   to
                              purchase the Class A Certificates,  may be subject
                              to  significant  interpretive  uncertainties.  All
                              investors whose investment authority is subject to
                              legal restrictions  should consult their own legal
                              advisors to  determine  whether and to what extent
                              the   Class  A   Certificates   

- --------------------------------------------------------------------------------

                                      S-16
<PAGE>

- --------------------------------------------------------------------------------

                              constitute legal  investments for them. See "Legal
                              Investment" herein and in the Prospectus.

ERISA Considerations........  A fiduciary of any employee  benefit plan or other
                              retirement  arrangement  subject  to the  Employee
                              Retirement Income Security Act of 1974, as amended
                              ("ERISA"),  or  Section  4975 of the  Code  should
                              review  carefully with its legal advisors  whether
                              the  purchase  or holding of Class A  Certificates
                              could   give  rise  to  a   transaction   that  is
                              prohibited  or is not otherwise  permitted  either
                              under ERISA or Section 4975 of the Code.  The U.S.
                              Department  of  Labor  has  issued  an  individual
                              exemption, Prohibited Transaction Exemption 90-32,
                              to the Underwriter that generally exempts from the
                              application   of   certain   of   the   prohibited
                              transaction  provisions  of Section  406 of ERISA,
                              and the excise  taxes  imposed on such  prohibited
                              transactions  by  Sections  4975(a) and (b) of the
                              Code and  Section  502(i) of  ERISA,  transactions
                              relating  to the  purchase,  sale and  holding  of
                              pass-through   certificates  underwritten  by  the
                              Underwriter  such as the Class A Certificates  and
                              the   servicing  and  operation  of  asset  pools,
                              provided that certain conditions are satisfied.  A
                              fiduciary of any employee  benefit plan subject to
                              ERISA or the Code  should  consult  with its legal
                              advisors  regarding the  requirements of ERISA and
                              the Code. See "ERISA Considerations" herein and in
                              the Prospectus.

Use of Proceeds.............  Substantially  all  of  the  net  proceeds  to  be
                              received from the sale of the Class A Certificates
                              will be used by the  Depositor to pay the purchase
                              price of the  Mortgage  Loans to the Seller and to
                              pay  expenses  connected  with the  pooling of the
                              Mortgage Loans and issuing the Certificates.

- --------------------------------------------------------------------------------

                                      S-17
<PAGE>

                                  RISK FACTORS

     In  addition  to  the  matters  described   elsewhere  in  this  Prospectus
Supplement and the Prospectus,  prospective  investors should carefully consider
the following factors before deciding to invest in the Class A Certificates.

Underwriting Standards and Potential Delinquencies

     The  Originator  acquires/makes  mortgage  loans made to borrowers who have
limited  access  to  credit  or  who  may  be  considered   credit-impaired   by
conventional  lending  standards  and  accordingly  do  not  qualify  for  loans
conforming to FNMA or FHLMC guidelines. A borrower's past credit history may not
preclude the Originator from  acquiring/making a loan;  however,  it will reduce
the size  (and  consequently  the  Loan-to-Value  Ratio)  of the  loan  that the
Originator is willing to make. As a result of this approach to underwriting, the
Mortgage Loans in the Trust Fund may experience  higher rates of  delinquencies,
defaults and foreclosures  than mortgage loans  underwritten in conformance with
FNMA or FHLMC  guidelines.  In  addition,  changes  in the  values of  Mortgaged
Properties may have a greater effect on the delinquency, foreclosure, bankruptcy
and loss  experience of the Mortgage Loans than on mortgage loans  originated to
conform to FNMA or FHLMC  guidelines.  No assurance can be given that the values
of the Mortgaged Properties have remained or will remain at the levels in effect
on the dates of origination of the related Mortgage Loans.

Limited Operating History

     The Originator was incorporated in June 1995 and commenced  originating and
acquiring  sub-prime  mortgage  loans  in  September  1995.   Accordingly,   the
Originator,  as an  originator  or  acquiror of  mortgage  loans,  does not have
representative  historical  delinquency,   bankruptcy,  foreclosure  or  default
experience  that may be  referred  to for  purposes  of  estimating  the  future
delinquency  and loss  experience  of the  Mortgage  Loans.  A  majority  of the
Mortgage Loans in the Mortgage Pool are  originated on a retail basis  (directly
by  the  Originator)  out  of  the   Originator's   retail  offices  located  in
Indianapolis,  Indiana and Phoenix,  Arizona.  The Originator's retail operation
began in the Indianapolis office in April 1996 and the Phoenix office was opened
in November 1996.  Prior to this time the Originator  originated  mortgage loans
only on a wholesale  basis.  Most of the personnel who underwrite  loans for the
Originator in the Indianapolis and Phoenix offices have not been associated with
the  Originator  for more than one year.  Those loans that are  originated  on a
retail basis are underwritten at the respective retail offices by the respective
office  personnel.  Because the retail  mortgage  lending  operations  were only
recently  established and have a limited  operating  history,  the  delinquency,
foreclosure, bankruptcy and loss experience of such retail Mortgage Loans is not
available.


                                      S-18
<PAGE>

Limited Servicing History

     Historically,  the  Originator  has been in the business of  originating or
acquiring  mortgage  loans and selling those loans in the secondary  market on a
servicing   released  basis,   generally   within  two  to  three  months  after
origination/acquisition.  In January 1997,  the  Originator  began  accumulating
mortgage  loans for sale on a  servicing  retained  basis and will  continue  to
service the Mortgage Loans that will constitute the Mortgage Pool.  Accordingly,
the  Originator  does  not  have  the  representative   historical  delinquency,
bankruptcy,  foreclosure  or  default  experience  that may be  referred  to for
purposes  of future  delinquency  and loss  experience  of the  Mortgage  Loans.
However,  the Mortgage Loan Division of its parent,  Emergent  Group,  Inc., has
been servicing  mortgage loans  (primarily in the State of South Carolina) since
1991  and  such  historical  delinquency,  bankruptcy,  foreclosure  or  default
experience is contained in the tables under the section "The  Servicer." Much of
the same  personnel  that have been  involved in  servicing  mortgage  loans for
affiliates of the Originator  (in the Parent's  Mortgage Loan Division) will act
in similar capacities with respect to the servicing of the Mortgage Loans by the
Servicer.

Sensitivity to Prepayments

     A majority of the Mortgage  Loans may be prepaid in whole or in part at any
time without penalty.  In addition,  a substantial portion of the Mortgage Loans
contain  due-on-sale  provisions  which, to the extent enforced by the Servicer,
will  result  in  prepayment  of  such  Mortgage   Loans.   See  "Yield  on  the
Certificates--General  Prepayment  Considerations"  herein.  Although all of the
Mortgage  Loans in the  Mortgage  Pool will be secured by first lien  mortgages,
certain Mortgaged Properties are also encumbered by second liens. Mortgage loans
secured by mortgaged  properties with second liens may have different prepayment
characteristics  than those with only first liens.  The rate of  prepayments  on
fixed-rate mortgage loans is sensitive to prevailing interest rates.  Generally,
if prevailing  interest rates fall significantly below the interest rates on the
Mortgage Loans, the Mortgage Loans are likely to be subject to higher prepayment
rates than if  prevailing  rates  remain at or above the  interest  rates on the
Mortgage  Loans.  Conversely,  if prevailing  interest rates rise  significantly
above the  interest  rates on the Mortgage  Loans,  the rate of  prepayments  is
likely to decrease.  The average life of the  Certificates  and, if purchased at
other than par, the yields  realized by Certificate  Owners will be sensitive to
levels of payment  (including  prepayments  relating to the Mortgage  Loans (the
"Prepayments"))  on the Mortgage Loans.  In general,  the yield on a Certificate
that is purchased at a premium from the outstanding principal amount thereof may
be adversely  affected by a higher than anticipated  level of Prepayments of the
Mortgage Loans.  Conversely,  the yield on a Certificate  that is purchased at a
discount from the outstanding principal amount thereof may be adversely affected
by a lower than anticipated level. See "Yield on the Certificates" herein.


                                      S-19
<PAGE>

Geographic Concentration

     Approximately  69% of the Initial  Mortgage Loans,  by aggregate  principal
balance as of the Cut-off Date, are secured by Mortgaged  Properties  located in
the States of North Carolina, South Carolina, Florida, Georgia and Tennessee. If
the North Carolina,  South Carolina,  Florida, Georgia and Tennessee residential
real estate  markets  should  experience an overall  decline in property  values
after the dates of  origination  of the  Initial  Mortgage  Loans,  the rates of
delinquencies,  foreclosures,  bankruptcies  and losses on the Initial  Mortgage
Loans may be expected to  increase,  and may  increase  substantially.  See "The
Mortgage Pool--Underwriting Standards; Representations" herein.

Limited Liquidity

     Prior  to  their  issuance,  there  has  been no  market  for  the  Class A
Certificates  and there can be no assurance that one will develop or, if it does
develop, that it will provide Certificate Owners with liquidity or will continue
for the life of the Class A Certificates.  The Underwriter  intends,  but is not
obligated, to make a market in the Class A Certificates.

Difficulty in Pledging

     Since  transactions  in Class A  Certificates  can be effected only through
DTC,  CEDEL or Euroclear,  their  Participants  and Indirect  Participants,  the
ability of a  Certificate  Owner to pledge a Class A  Certificate  to persons or
entities that do not  participate  in the DTC,  CEDEL or Euroclear  systems,  or
otherwise to take actions in respect of such Certificates, may be limited due to
lack of a physical certificate representing such Certificates.  See "Description
of the Certificates Book-Entry Registration and Definitive Certificates" herein.

Potential Delays in Receipt of Distributions

     Certificate   Owners  may  experience   some  delay  in  their  receipt  of
distributions  of interest and principal on the Class A Certificates  since such
distributions  will be  forwarded by the Trustee to DTC and DTC will credit such
distributions to the accounts of its Participants  which will thereafter  credit
them to the accounts of Certificate Owners either directly or indirectly through
Indirect   Participants.   See  "Description  of  the   Certificates--Book-Entry
Registration and Definitive Certificates" herein.

Additional Risks Associated with the Mortgage Loans

     Approximately  35% of the Initial  Mortgage Loans,  by aggregate  principal
balance  as of  the  Cut-off  Date,  had  an  original  Loan-to-Value  Ratio  at
origination  in excess of 80% (but not in excess of 95%).  Mortgage  Loans  with
higher  Loan-to-Value  Ratios may  present a greater  risk of loss.  None of the
Mortgage Loans will be covered by a primary


                                      S-20
<PAGE>

mortgage  insurance  policy.  Substantially  all  of  the  Mortgage  Loans  were
originated  or  acquired  within  the  last  3  months  and  are  not  seasoned.
Accordingly,  there can be no assurance as to the  likelihood  of default by the
mortgagors  or  as  to  the  likelihood  of   delinquency.   See  "The  Mortgage
Pool--General" herein.

     Although  all of the  Mortgage  Loans will be secured by first liens on the
related Mortgaged Property,  certain of the Mortgaged  Properties are encumbered
by first and second  liens.  The  proceeds  from any  liquidation,  insurance or
condemnation proceedings will be available to satisfy the principal balance of a
mortgage  loan only to the extent that the  claims,  if any, of each such senior
mortgagee  or  beneficiary   are  satisfied  in  full,   including  any  related
foreclosure  costs.  A  mortgagee  with a junior lien may not  foreclose  on the
related  mortgaged  property unless it forecloses  subject to the related senior
mortgage or  mortgages,  in which case it must  either pay the entire  amount of
each senior mortgage to the applicable  mortgagee at or prior to the foreclosure
sale or undertake the obligation to make payments on each senior mortgage in the
event of  default  thereunder.  As a result,  the  prepayment,  delinquency  and
foreclosure  experience  of  mortgage  loans with  second  liens on the  related
mortgaged properties may differ from those with first mortgages only.

Risk of Higher Default Rates for Mortgage Loans with Balloon Payments

     35.05% of the Initial Mortgage Loans by aggregate Stated Principal  Balance
as of the Cut-off Date are  "balloon  loans" that provide for the payment of the
unamortized  Stated Principal  Balance of such Mortgage Loan in a single payment
at maturity  ("Balloon  Loans").  Such Balloon  Loans  provide for equal monthly
payments,  consisting of principal and  interest,  generally  based on a 30-year
amortization  schedule,  and a single  payment of the  remaining  balance of the
Balloon Loan 15 years after origination. Amortization of a Balloon Loan based on
a  scheduled  period  that is  longer  than the term of the  loan  results  in a
remaining  principal  balance at maturity that is substantially  larger than the
regular  scheduled  payments.  The  Depositor  does  not  have  any  information
regarding  the  default  history or  prepayment  history of  payments on Balloon
Loans.  Because  borrowers  of Balloon  Loans are  required to make  substantial
single  payments upon maturity,  it is possible that the default risk associated
with the Balloon  Loans is greater than that  associated  with  fully-amortizing
Mortgage Loans.

Limited Obligations

     The Class A Certificates will not represent an interest in or obligation of
the Originator,  the Depositor,  the Seller, the Servicer, the Trustee or any of
their respective affiliates. The only obligations of the foregoing entities with
respect to the  Certificates or any Mortgage Loan will be the obligations of the
Depositor, the Seller, and the Servicer (in its capacity as Originator) pursuant
to certain  limited  representations  and  warranties  made with  respect to the
Mortgage  Loans and of the Servicer  with respect to its  servicing  obligations
under the Agreement (including the limited obligation to make


                                      S-21
<PAGE>

certain Monthly Advances).  Neither the Certificates nor the underlying Mortgage
Loans  will  be   guaranteed   or  insured   by  any   governmental   agency  or
instrumentality,  or by the Originator, Depositor, the Seller, the Servicer, the
Trustee or any of their  respective  affiliates.  The Class A  Certificates  are
covered  by the  Policy,  as and to the  extent  described  under  the  caption,
"Description of the  Certificates--Financial  Guaranty Insurance Policy" herein.
Proceeds of the assets included in the Trust Fund (including the Mortgage Loans)
and  of the  Policy  will  be the  sole  source  of  payments  on  the  Class  A
Certificates,  and there will be no  recourse  to  Depositor,  the  Seller,  the
Servicer,  the Trustee or any other  entity in the event that such  proceeds are
insufficient  or otherwise  unavailable to make all payments  provided for under
the Class A Certificates.

Risk of Potential Termination of the Trust Fund

     The Trust Fund may be terminated by the majority  holder of the Subordinate
Certificates or by the Insurer,  each exercising its optional  termination right
when the  aggregate  Stated  Principal  Balances of the  Mortgage  Loans and any
Mortgaged   Properties   acquired  by  the  Servicer   through   foreclosure  or
deed-in-lieu  of  foreclosure  and still in the Trust Fund have  declined to ten
percent  or  less,  in  the  case  of the  majority  holder  of the  Subordinate
Certificates,  or five  percent  or  less,  in the case of the  Insurer,  of the
aggregate  Stated  Principal  Balance as of the Cut-off  Date.  See "Pooling and
Servicing Agreement--Termination." Such a termination would be the equivalent of
a prepayment of all the Mortgage  Loans.  The  Certificate  Owners would receive
from the proceeds resulting from any such termination,  any interest accrued and
unpaid,  together with any  distribution  of principal  owed and unpaid,  in the
order of  priority  set  forth  under  "Description  of  Certificates--Principal
Distributions  on the Class A  Certificates."  Any such termination of the Trust
Fund will reduce the yield to maturity on Class A  Certificates  purchased  at a
premium.

The Status of the Mortgage Loans in the Event of Insolvency of the Originator

     The Originator will take steps in structuring the transactions contemplated
hereby that are intended to make it unlikely that the  voluntary or  involuntary
application for relief by the Originator under the United States Bankruptcy Code
or  similar  applicable  state  laws  ("Insolvency  Laws")  will  result  in the
consolidation  of the assets  and  liabilities  of the Seller  with those of the
Originator.  These steps will  include the creation of the Seller as a separate,
limited-purpose  entity pursuant to the Seller's  Certificate of  Incorporation,
which shall contain certain limitations (including restrictions on the nature of
the Seller's  business) and a restriction on its ability to commence a voluntary
case or proceeding  under any Insolvency  Law without the unanimous  affirmative
vote  of all of the  members  of the  board  of  directors  of the  Seller.  The
Certificate  of  Incorporation  of the  Seller  will  include a  provision  that
requires  the  Seller  to have at least  two  directors  who  qualify  under the
Certificate of Incorporation as "independent directors."


                                      S-22
<PAGE>

     The Seller has received the advice of counsel, concluding on the basis of a
reasoned analysis of analogous case law (although there is no precedent based on
directly  similar  facts)  to  the  effect  that,   subject  to  certain  facts,
assumptions and  qualifications  specified  therein, a court would conclude that
the assets and  liabilities  of the Seller  would not be  consolidated  with the
assets and  liabilities of the Originator in the event of the application of the
federal bankruptcy laws to the Originator.  If a court concluded otherwise, or a
filing were made under any  Insolvency  Law by or against  the Seller,  or if an
attempt  were  made to  litigate  any of the  foregoing  issues,  delays  in the
distributions on the Certificates (and possible reductions in the amount of such
distributions)  could occur.  The Seller is not expected to have any significant
assets or sources of funds.

The Additional Mortgage Loans

     The Originator will not select  Additional  Mortgage Loans in a manner that
it believes is adverse to the interest of the Class A Certificateholders and the
Insurer. The Originator anticipates that the Additional Mortgage Loans will have
substantially  similar aggregate  characteristics to the Initial Mortgage Loans.
See "The Mortgage Pool Conveyance of Additional Mortgage Loans" herein.

     In the event that less than $__ of Additional  Mortgage  Loans by aggregate
Stated Principal  Balance as of the respective  Cut-off Dates are transferred to
the Trust Fund, an additional  distribution  allocable to principal in an amount
equal to the  difference  between  the  aggregate  Stated  Principal  Balance of
Additional  Mortgage Loans as of the respective  Cut-off Dates and $____ will be
paid to the  Class A  Certificateholders  then  entitled  to  receive  principal
payments.

                                   THE INSURER

     The following information has been supplied by Financial Security Assurance
Inc. for inclusion in this Prospectus Supplement.

General

     The Insurer is a monoline insurance company  incorporated in 1984 under the
laws of the State of New York.  The Insurer is  licensed to engage in  financial
guaranty  insurance  business in all 50 states,  the  District  of Columbia  and
Puerto Rico.

     The Insurer  and its  subsidiaries  are engaged in the  business of writing
financial  guaranty  insurance,  principally in respect of securities offered in
domestic and foreign markets. In general,  financial guaranty insurance consists
of  the   issuance  of  a  guaranty  of   scheduled   payments  of  an  issuer's
securities--thereby   enhancing  the  credit  rating  of  those   securities--in
consideration  for the payment of a premium to the insurer.  The Insurer and its
subsidiaries principally insure asset-backed, collateralized and municipal


                                      S-23
<PAGE>

securities.  Asset-backed  securities  are  generally  supported by  residential
mortgage loans, consumer or trade receivables, securities or other assets having
an ascertainable  cash flow or market value.  Collateralized  securities include
public  utility  first  mortgage  bonds  and  sale/leaseback  obligation  bonds.
Municipal  securities  consist  largely of  general  obligation  bonds,  special
revenue bonds and other special obligations of state and local governments.  The
Insurer  insures both  newly-issued  securities  sold in the primary  market and
outstanding  securities sold in the secondary  market that satisfy the Insurer's
underwriting criteria.

     The Insurer is a wholly-owned  subsidiary of Financial  Security  Assurance
Holdings Ltd.  ("Holdings"),  a New York Stock Exchange  Listed  company.  Major
shareholders of Holdings include Fund American Enterprises  Holdings,  Inc., U S
WEST Capital  Corporation  and The Tokio Marine and Fire  Insurance Co., Ltd. No
shareholder of Holdings is obligated to pay any debt of the Insurer or any claim
under any  insurance  policy  issued by the  Insurer  or to make any  additional
contribution to the capital of the Insurer.

     The  principal  executive  offices of the  Insurer  are located at 350 Park
Avenue,  New York, New York 10022,  and its telephone number at that location is
(212) 826-0100.

Reinsurance

     Pursuant to an intercompany  agreement,  liabilities on financial  guaranty
insurance  written or reinsured  from third parties by the Insurer or any of its
domestic  operating  insurance  company  subsidiaries  are reinsured  among such
companies  on an  agreed-upon  percentage  substantially  proportional  to their
respective capital,  surplus and reserves,  subject to applicable statutory risk
limitations.  In addition,  the Insurer  reinsures a portion of its  liabilities
under certain of its financial guaranty insurance policies with other reinsurers
under various quota share  treaties and on a  transaction-by-transaction  basis.
Such  reinsurance is utilized by the Insurer as a risk management  device and to
comply with certain statutory and rating agency requirements;  it does not alter
or limit the  Insurer's  obligations  under  any  financial  guaranty  insurance
policy.

Ratings of Claims-Paying Ability

     The Insurer's  claims-paying ability is rated "Aaa" by Moody's and "AAA" by
each of Standard & Poor's,  Nippon  Investors  Service Inc. and Standard  Poor's
(Australia)  Pty.  Ltd.  Such ratings  reflect only the views of the  respective
rating agencies, are not recommendations to buy, sell or hold securities and are
subject to  revision or  withdrawal  at any time by such  rating  agencies.  See
"Ratings."


                                      S-24
<PAGE>

Capitalization

     The following  table sets forth the  capitalization  of the Insurer and its
wholly  owned  subsidiaries  on  the  basis  of  generally  accepted  accounting
principles as of September 30, 1996 (in thousands):

                                                           September 30, 1996
                                                           ------------------
                                                               (Unaudited)

Deferred Premium Revenue (net of prepaid 
  reinsurance premiums)....................................     $358,145
                                                              ----------
Shareholder's Equity:                                           
     Common Stock..........................................       15,000
     Additional Paid-In Capital............................      666,470
     Unrealized  Gain on Investments (net of                    
       deferred income taxes)..............................        2,482
     Accumulated Earnings..................................      111,231
                                                              ----------
Total Shareholder's Equity.................................      795,183
Total Deferred Premium Revenue and Shareholder's           
 Equity....................................................   $1,153,328
                                                              ==========

     For  further  information  concerning  the  Insurer,  see the  Consolidated
Financial Statements of the Insurer and its Subsidiaries, and the notes thereto,
incorporated by reference herein.  Copies of the statutory  quarterly and annual
financial  statements  filed with the State of New York Insurance  Department by
the  Insurer  are  available  upon  request  to the State of New York  Insurance
Department.

Incorporation of Certain Documents by Reference

     In addition to the  documents  described  under  "Incorporation  of Certain
Information  by  Reference"  in  the  Prospectus,   the  consolidated  financial
statements  of the  Insurer and  Subsidiaries  included in or as exhibits to the
following  documents  which  have been filed with the  Securities  and  Exchange
Commission by Holdings,  are hereby incorporated by reference in this Prospectus
Supplement,  which together with the Prospectus, forms a part of the Depositor's
Registration  Statement:  (a) the Annual  Report on Form 10-K for the year ended
December 31, 1995 and (b) the Quarterly Report on Form 10-Q for the period ended
September 30, 1996.

     All  financial  statements  of the  Insurer  and  subsidiaries  included in
documents filed by Holdings pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Securities  Exchange  Act of 1934,  as amended,  subsequent  to the date of this
Prospectus  Supplement and prior to the termination of the offering of the Class
A  Certificates  shall be  deemed  to be  incorporated  by  reference  into this
Prospectus  Supplement  and to be a part  hereof  from the  respective  dates of
filing such documents.


                                      S-25
<PAGE>

     The Originator  has informed the Insurer that the  Originator  will provide
without  charge to any person to whom this  Prospectus  Supplement is delivered,
upon  oral  or  written  request  of  such  person,  a copy of any or all of the
foregoing  financial  statements  incorporated  by reference.  Requests for such
copies should be directed to Emergent  Mortgage Corp., 15 S. Main Street,  Suite
750, Greenville, South Carolina, 29606, Attn: Wade Hall.

Insurance Regulation

     The Insurer is licensed and subject to regulation  as a financial  guaranty
insurance  corporation  under the laws of the  State of New  York,  its state of
domicile. In addition, the Insurer and its insurance subsidiaries are subject to
regulation by insurance  laws of the various other  jurisdictions  in which they
are  licensed to do  business.  As a financial  guaranty  insurance  corporation
licensed  to do  business  in the State of New York,  the  Insurer is subject to
Article 69 of the New York Insurance Law which,  among other things,  limits the
business of each such insurer to financial guaranty insurance and related lines,
requires  that each such insurer  maintain a minimum  surplus to  policyholders,
establishes contingency, loss and unearned premium reserve requirements for each
such insurer,  and limits the size of individual  transactions  ("single risks")
and the volume of transactions  ("aggregate  risks") that may be underwritten by
each such insurer. Other provisions of the New York Insurance Law, applicable to
non-life insurance companies such as the Insurer,  regulate, among other things,
permitted  investments,  payment of  dividends,  transactions  with  affiliates,
mergers,  consolidations,  acquisitions  or sales of assets  and  incurrence  of
liability for borrowings.

                         THE SERVICER AND THE ORIGINATOR

     The information set forth in the following  paragraphs has been provided by
the Originator.

     Emergent  Mortgage Corp., a South Carolina  corporation,  headquartered  in
Greenville,  South  Carolina,  will serve as the Servicer for the Mortgage Loans
pursuant to the Agreement.  Emergent Mortgage Corp. is a wholly-owned subsidiary
of Emergent  Group,  Inc. At December  31, 1996,  Emergent  Mortgage  Corp.  had
approximately   $104.6  million  in  assets,   approximately  $91.6  million  in
liabilities and approximately $13.2 million in equity.


                                      S-26
<PAGE>

                              EMERGENT GROUP, INC.

     Emergent Group,  Inc., (the "Parent") is a diversified  financial  services
company headquartered in Greenville,  South Carolina, that originates,  services
and sells mortgage loans, small business loans, and auto loans. The Parent makes
substantially all of its loans to non-prime borrowers.

     The Parent was incorporated in South Carolina in 1968 under the name Golden
Tye Corporation and conducted operations related to the railroad  transportation
industry.  During the period  from 1980  through  1990,  the  Parent's  business
suffered  significant  operating losses. In December 1990,  approximately 40% of
the Parent's  equity was acquired by a small group of  investors,  including the
Parent's current Chairman and Chief Executive  Officer.  In connection with such
acquisition,  a  substantially  new  Board  of  Directors  was  elected  and new
executive  officers  were  appointed.  In 1991,  the Parent  changed its name to
Emergent Group, Inc. and began operating its financial services business.

         The Parent began its  transformation  to a financial  services  company
with its  acquisition of Carolina  Investors,  Inc.  ("CII") in May 1991. At the
time of  acquisition,  CII had  approximately  $32  million  in  mortgage  loans
(located primarily in the state of South Carolina) and did not sell any loans in
the  secondary  market.  Since the Parent  acquired  CII,  it has  expanded  its
Mortgage Loan Division  significantly.  In connection with this  expansion,  the
Originator was formed by the Parent to expand its mortgage  origination business
outside of the State of South Carolina.  The Parent's  mortgage loan division is
comprised  of  the  Originator  and  CII  (the  "Mortgage  Loan  Division").  In
particular,  the Mortgage  Loan  Division has  significantly  increased its loan
originations,  principally  through  establishing  relationships  with  mortgage
bankers and mortgage  brokers  through which it originated  mortgage  loans on a
wholesale  basis.  Beginning in April 1996 the Mortgage Loan Division  commenced
its retail  operations.  During 1993, 1994 and 1995,  mortgage loan originations
totaled $20.5 million,  $99.4 million and $192.8 million,  respectively.  During
the year ended December 31, 1996,  mortgage loan  originations  totalled  $328.6
million.  During 1994,  1995 and 1996,  the Mortgage  Loan  Division  sold $54.6
million, $127.6 million and $284.8 million, respectively, in mortgage loans.

     At December 31, 1996, Emergent Group, Inc. had approximately $224.1 million
in assets,  approximately  $177.1 million in liabilities and approximately $46.6
million in equity.


                                      S-27
<PAGE>

                                THE MORTGAGE POOL

General

     The Mortgage Pool will consist of closed end, fixed rate home equity loans.
The Initial Mortgage Loans are secured by first lien mortgages or deeds of trust
or other similar security  instruments on single family residences (which may be
attached,  detached,  part of a  two-to-four  family  dwelling,  a  condominium,
townhouse or a unit in a planned unit development) and manufactured housing. The
Mortgage  Loans to be included in the Mortgage Pool were  originated or acquired
by the  Originator  in the  ordinary  course of business and will be sold to the
Seller,  subsequently  to  the  Depositor  and  then  to  the  Trust  Fund.  See
"--Underwriting  Standards;  Representations" herein. The Originator will act as
the Servicer for the Mortgage Loans pursuant to the Agreement.

     The statistical information presented in this Prospectus Supplement is only
with respect to the Initial  Mortgage  Loans and describes the Initial  Mortgage
Loans and the  characteristics  of such Initial  Mortgage Loan as of the Cut-Off
Date.

     The  Additional  Mortgage  Loans are  intended to be purchased by the Trust
Fund on the Closing Date.  The Mortgage  Loans,  following the conveyance of the
Additional  Mortgage Loans,  must in the aggregate  conform to certain specified
characteristics  described  below  under  "-Conveyance  of  Additional  Mortgage
Loans."

Statistical Information

     Set forth below is certain summary  statistical  information  regarding the
Initial  Mortgage  Loans  expected  to be  included  in the Trust Fund as of the
Closing Date. All such information is approximate and is given as of the Cut-off
Date.  Prior to the Closing Date,  Mortgage  Loans may be removed from the Trust
Fund and other Mortgage Loans may be substituted therefor. In addition, Mortgage
Loans may be prepaid at any time. As a result,  certain  characteristics  of the
Mortgage  Loans in the Trust  Fund may vary from the  characteristics  set forth
below as of the Cut-off Date.

     There are 1,020  Initial  Mortgage  Loans  secured by Mortgaged  Properties
located in 23 states and the District of  Columbia.  With respect to the Initial
Mortgage Loans as of the Cut-off Date: the aggregate  Stated  Principal  Balance
was  $64,553,830.89;  the Stated  Principal  Balances  ranged from  $4,405.31 to
$376,250.00;  the average Stated Principal Balance was $63,288.07;  the Mortgage
Rates ranged from 7.640% to 15.990%;  the  weighted  average  Mortgage  Rate was
11.006%; 100% of the Initial Mortgage Loans are secured by first lien mortgages;
98.60% by weighted  average  principal  balance  were  secured by  mortgages  on
primary  residences;  64.95% by weighted  average  principal  balance were fully
amortizing;  35.05% by weighted average principal  balance  contained  "balloon"
payments; the original Loan-to-Value Ratios ranged from 30% to 95%; the weighted
average Loan-to-Value Ratio was 80.618%; the original terms to stated maturity


                                      S-28
<PAGE>

ranged from 60 months to 361  months;  the  weighted  average  original  term to
stated  maturity was 209 months;  the remaining  terms to stated maturity ranged
from 58 months to 360 months;  the  weighted  average  remaining  term to stated
maturity was 208 months;  and no more than 1.36% of the Initial  Mortgage  Loans
are secured by Mortgaged Properties located in any one postal zip code area.


                                      S-29
<PAGE>

     Principal Balances of the Initial Mortgage Loans as of the Cut-of Date

<TABLE>
<CAPTION>

                                                                           Aggregate           % of Aggregate
                                                                           Principal                Principal
                                                                             Balance                  Balance
                                                                         Outstanding           Outstanding as
                                                  Number of                    as of                       of
Range of Cut-off Date Principal                     Initial              the Cut-off              the Cut-off
Balances                                     Mortgage Loans                 Date                    Date
- -------------------------------              --------------             -------------           -------------
<S>                                                   <C>              <C>                            <C>  
$       0.00   <=      5,000.00                          1             $   4,405.31                   0.01%
    5,000.00   <=     10,000.00                          1                 7,800.00                   0.01
   10,000.00   <=     15,000.00                          1                12,350.26                   0.02
   15,000.00   <=     20,000.00                          7               124,282.55                   0.19
   20,000.00   <=     25,000.00                         22               500,634.93                   0.78
   25,000.00   <=     30,000.00                         28               778,282.33                   1.21
   30,000.00   <=     35,000.00                         75             2,459,260.49                   3.81
   35,000.00   <=     40,000.00                         94             3,545,965.73                   5.49
   40,000.00   <=     45,000.00                         73             3,129,293.34                   4.85
   45,000.00   <=     50,000.00                         96             4,566,618.90                   7.07
   50,000.00   <=     55,000.00                         95             4,968,620.76                   7.70
   55,000.00   <=     60,000.00                         99             5,732,123.72                   8.88
   60,000.00   <=     65,000.00                         86             5,408,101.19                   8.38
   65,000.00   <=     70,000.00                         47             3,169,507.41                   4.91
   70,000.00   <=     75,000.00                         54             3,904,540.48                   6.05
   75,000.00   <=     80,000.00                         52             4,031,845.13                   6.25
   80,000.00   <=     85,000.00                         28             2,305,565.90                   3.57
   85,000.00   <=     90,000.00                         28             2,466,837.88                   3.82
   90,000.00   <=     95,000.00                         20             1,850,318.21                   2.87
   95,000.00   <=    100,000.00                         19             1,841,544.81                   2.85
  100,000.00   <=    105,000.00                         13             1,344,108.87                   2.07
  105,000.00   <=    110,000.00                          9               966,630.27                   1.50
  110,000.00   <=    115,000.00                         12             1,352,658.68                   2.10
  115,000.00   <=    120,000.00                          6               708,966.84                   1.10
  120,000.00   <=    125,000.00                          9             1,102,904.65                   1.71
  125,000.00   <=    130,000.00                          4               509,444.75                   0.79
  130,000.00   <=    135,000.00                          4               529,806.23                   0.82
  135,000.00   <=    140,000.00                          6               825,425.65                   1.28
  140,000.00   <=    145,000.00                          3               427,202.67                   0.66
  145,000.00   <=    150,000.00                          2               293,796.92                   0.46
  150,000.00   <=    200,000.00                         12             2,079,291.18                   3.22
  200,000.00   <=    250,000.00                          5             1,067,503.90                   1.65
  250,000.00   <=    300,000.00                          8             2,171,940.95                   3.36
  350,000.00   <=    400,000.00                          1               376,250.00                   0.58
- --------------------------------------------------------------------------------------------------------------
                            TOTAL                     1020           $64,553,830.89                 100.00%
                                                      ====           ==============                 =======
</TABLE>


                                      S-30
<PAGE>

                  Property Types of the Initial Mortgage Loans
<TABLE>
<CAPTION>
                                                                         Aggregate           % of Aggregate
                                                                         Principal                Principal
                                                                           Balance                  Balance
                                                                       Outstanding           Outstanding as
                                                   Number                    as of                       of
                                               of Initial              the Cut-off              the Cut-off
Property Type                              Mortgage Loans                 Date                    Date
- -------------                              --------------            -------------             ------------
<S>                                                   <C>           <C>                             <C>   
Single Family                                         980           $62,519,544.54                  96.85%
Manufactured/Mobile Home                               26             1,381,618.64                   2.14
Rental/Investor Property                               14               652,667.71                   1.01
- -------------------------------------------------------------------------------------------------------------
               Total                                 1020          $ 64,553,830.89                 100.00%
                                                     ====          ===============                 =======
</TABLE>

               Occupancy Status for the Initial Mortgage Loans(1)
<TABLE>
<CAPTION>

                                                                         Aggregate           % of Aggregate
                                                                         Principal                Principal
                                                                           Balance                  Balance
                                                                       Outstanding           Outstanding as
                                                   Number                    as of                       of
                                               of Initial              the Cut-off              the Cut-off
Occupancy                                  Mortgage Loans                 Date                   Date
- ---------                                  --------------            -------------             ------------
<S>                                                  <C>            <C>                             <C>   
Owner-Occupied                                       1003           $63,650,730.84                  98.60%
Non Owner-Occupied                                     17               903,100.05                   1.40
- -------------------------------------------------------------------------------------------------------------
               Total                                 1020          $ 64,553,830.89                 100.00%
                                                     ====          ===============                 =======

</TABLE>

(1)  The  occupancy  status of a  Mortgaged  Property is as  represented  by the
     mortgagor in its loan application.



                                      S-31
<PAGE>

       Mortgage Rates of the Initial Mortgage Loans as of the Cut-off Date

<TABLE>
<CAPTION>

                                                                  Aggregate           % of Aggregate
                                                                  Principal                Principal
                                                                    Balance                  Balance
                                                                Outstanding           Outstanding as
                                            Number                    as of                       of
                                        of Initial              the Cut-off              the Cut-off
Range of Mortgage Rates             Mortgage Loans                  Date                   Date
- -----------------------             --------------              -----------            -------------
<S>                                           <C>             <C>                             <C>  
 7.50%    <=    7.75%                            1            $   33,870.06                   0.05%
 7.75%    <=    8.00%                            2               132,565.42                   0.21
 8.00%    <=    8.25%                            1                64,800.00                   0.10
 8.25%    <=    8.50%                           10               959,092.66                   1.49
 8.50%    <=    8.75%                            8               493,594.22                   0.76
 8.75%    <=    9.00%                           54             3,421,822.59                   5.30
 9.00%    <=    9.25%                            6               460,039.70                   0.71
 9.25%    <=    9.50%                           70             4,765,911.01                   7.38
 9.50%    <=    9.75%                           19             1,119,294.22                   1.73
 9.75%    <=   10.00%                           79             5,645,658.57                   8.75
10.00%    <=   10.25%                           47             2,962,494.78                   4.59
10.25%    <=   10.50%                          106             7,113,082.73                  11.02
10.50%    <=   10.75%                           83             5,429,258.47                   8.41
10.75%    <=   11.00%                           82             5,514,135.11                   8.54
11.00%    <=   11.25%                           42             2,867,615.74                   4.44
11.25%    <=   11.50%                           58             3,731,547.32                   5.78
11.50%    <=   11.75%                           32             2,568,009.58                   3.98
11.75%    <=   12.00%                           50             2,953,344.64                   4.58
12.00%    <=   12.25%                           11               723,049.76                   1.12
12.25%    <=   12.50%                           64             3,435,101.71                   5.32
12.50%    <=   12.75%                            7               413,494.58                   0.64
12.75%    <=   13.00%                           81             4,025,195.88                   6.24
13.00%    <=   13.25%                            5               415,867.33                   0.64
13.25%    <=   13.50%                           55             2,652,065.99                   4.11
13.50%    <=   13.75%                            3               187,577.84                   0.29
13.75%    <=   14.00%                           31             1,774,140.33                   2.75
14.25%    <=   14.50%                            7               418,230.38                   0.65
14.75%    <=   15.00%                            4               134,808.73                   0.21
15.25%    <=   15.50%                            1                44,244.29                   0.07
15.75%    <=   16.00%                            1                93,917.25                   0.15
- ------------------------------------------------------------------------------------------------------
          Total                               1020          $ 64,553,830.89                 100.00%
                                              ====          ===============                 =======
</TABLE>


                                      S-32
<PAGE>

          Original Loan-to-Value Ratios for the Initial Mortgage Loans
<TABLE>
<CAPTION>

                                                                    Aggregate           % of Aggregate
                                                                    Principal                Principal
                                                                      Balance                  Balance
                                                                  Outstanding           Outstanding as
                                              Number                    as of                       of
Range of Original Loan-to-Value           of Initial              the Cut-off              the Cut-off
Ratios                                Mortgage Loans                  Date                  Date
- -------------------------------       --------------              -----------            -------------
<S>                                          <C>             <C>                            <C>  
25.000   <=   30.000                            1             $   7,800.00                   0.01%
30.000   <=   35.000                            1                35,000.00                   0.05
40.000   <=   45.000                            1                36,971.00                   0.06
45.000   <=   50.000                            1                35,000.00                   0.05
50.000   <=   55.000                            5               264,420.13                   0.41
55.000   <=   60.000                            8               286,794.14                   0.44
60.000   <=   65.000                           21             1,083,668.20                   1.68
65.000   <=   70.000                           38             1,978,789.77                   3.07
70.000   <=   75.000                          123             7,143,678.32                  11.07
75.000   <=   80.000                          520            31,060,533.21                  48.12
80.000   <=   85.000                          151            10,408,679.47                  16.12
85.000   <=   90.000                          146            11,842,329.53                  18.34
90.000   <=   95.000                            4               370,167.12                   0.57
- -----------------------------------------------------------------------------------------------------
         Total                               1020          $ 64,553,830.89                 100.00%
                                             ====          ===============                 =======
</TABLE>


                                      S-33
<PAGE>

               Geographic Distribution of the Mortgaged Properties
                   with respect to the Initial Mortgage Loans

                                                Aggregate      % of Aggregate
                                                Principal         Principal
                                                 Balance           Balance
                           Number of           Outstanding     Outstanding as
                            Initial               as of              of
                           Mortgage            the Cut-off       the Cut-off
State                        Loans                Date              Date
- -----                      --------            ----------        ----------
AL                              1            $   50,154.06         0.08%
CO                             11               971,743.60         1.51
DC                              1                29,814.91         0.05
FL                            110             7,167,797.69        11.10
GA                             94             6,773,972.61        10.49
ID                              4               360,724.28         0.56
IL                              1                35,980.28         0.06
IN                             67             3,865,014.64         5.99
KY                             37             1,929,566.51         2.99
LA                             64             3,655,009.12         5.66
MD                             11             1,208,834.18         1.87
MI                             24             1,905,671.19         2.95
MO                              1                34,459.75         0.05
MS                             35             1,970,030.42         3.05
MT                              5               338,061.47         0.52
NC                            188            12,608,777.85        19.53
NJ                              1               148,446.92         0.23
NY                              1                61,750.00         0.10
OR                              8               779,397.44         1.21
PA                              2                65,088.26         0.10
SC                            227            11,907,019.49        18.45
TN                             89             5,937,443.82         9.20
UT                              1                50,901.08         0.08
VA                             37             2,698,171.32         4.18
- ----------------------------------------------------------------------------
              Total          1020          $ 64,553,830.89       100.00%
                             ====          ===============       =======


                                      S-34
<PAGE>

                       Purpose for Initial Mortgage Loans
<TABLE>
<CAPTION>

                                                                                 Aggregate           % of Aggregate
                                                                                 Principal                Principal
                                                                                   Balance                  Balance
                                                                               Outstanding           Outstanding as
                                                        Number of                    as of                       of
                                                          Initial              the Cut-off              the Cut-off
Loan Purpose                                       Mortgage Loans                  Date                   Date
- ------------                                       --------------               ----------             -----------
<S>                                                           <C>           <C>                             <C>   
Debt Consol. cash out                                         167           $10,586,822.59                  16.40%
Debt Consol. no cash out                                      154            10,483,885.29                  16.24
Home Improv. no cash out                                        3               171,803.45                   0.27
Multi-purpose REFI cash out                                   120             7,898,016.84                  12.23
Multi-purpose REFI no cash out                                 62             4,260,070.26                   6.60
Purchase cash out                                              94             5,070,096.37                   7.85
Purchase no cash out                                          169             9,454,344.32                  14.65
REFI cash out                                                 103             6,601,587.25                  10.23
REFI no cash out                                              148            10,027,204.52                  15.53
- ---------------------------------------------------------------------------------------------------------------------
               Total                                         1020          $ 64,553,830.89                 100.00%
                                                             ====          ===============                 =======
</TABLE>

                   Risk Categories for Initial Mortgage Loans
<TABLE>
<CAPTION>
                                                                                 Aggregate           % of Aggregate
                                                                                 Principal                Principal
                                                                                   Balance                  Balance
                                                                               Outstanding           Outstanding as
                                                        Number of                    as of                       of
                                                          Initial              the Cut-off              the Cut-off
Risk Categories                                    Mortgage Loans                  Date                   Date
- ---------------                                    --------------                --------              ----------
<S>                                                            <C>        <C>                                <C>  
AA                                                             82         $   5,703,666.92                   8.84%
A                                                             553            37,868,375.49                  58.66
B                                                             284            15,405,451.77                  23.86
C                                                             101             5,576,336.71                   8.64
- ---------------------------------------------------------------------------------------------------------------------
               Total                                         1020          $ 64,553,830.89                 100.00%
                                                             ====          ===============                 =======
</TABLE>

                                      S-35
<PAGE>

         Remaining Months To Stated Maturity for Initial Mortgage Loans

                                               Aggregate        % of Aggregate
                                               Principal             Principal
                                                 Balance               Balance
                                             Outstanding        Outstanding as
                        Number of                  as of                    of
Remaining                 Initial            the Cut-off           the Cut-off
Term               Mortgage Loans                Date                Date
- ---------          --------------              --------           ----------
48   <=   60                   7            $264,359.58                0.41%
60   <=   72                   4             160,923.00                0.25
72   <=   84                   3             171,337.16                0.27
84   <=   96                   5             233,093.97                0.36
108  <=  120                  47           2,207,759.87                3.42
132  <=  144                  14             865,913.23                1.34
144  <=  156                   7             342,521.85                0.53
156  <=  168                   1              58,763.49                0.09
168  <=  180                 725          44,871,154.05               69.51
180  <=  192                   1              76,541.66                0.12
228  <=  240                  73           4,961,783.76                7.69
288  <=  300                   7             463,069.74                0.72
312  <=  324                   1              35,219.71                0.05
348  <=  360                 125           9,841,389.82               15.25
- -------------------------------------------------------------------------------
       Total                1020        $ 64,553,830.89              100.00%
                            ====        ===============              =======

                 Year of Origination for Initial Mortgage Loans

                                                  Aggregate      % of Aggregate
                                                  Principal           Principal
                                                    Balance             Balance
                                                Outstanding      Outstanding as
                              Number of               as of                  of
                                Initial         the Cut-off         the Cut-off
Year of Origination      Mortgage Loans              Date             Date
- -------------------      --------------          ----------        ----------
1996                                253      $14,974,681.29             23.20%
1997                                767       49,579,149.60             76.80
- -------------------------------------------------------------------------------
               Total               1020     $ 64,553,830.89            100.00%
                                   ====     ===============            =======


                                      S-36
<PAGE>

Conveyance of Additional Mortgage Loans

     The  Trust  Fund may  acquire  up to  approximately  $__________  aggregate
principal  balance of Additional  Mortgage Loans.  Accordingly,  the statistical
characteristics  of the  Mortgage  Loans in the  Trust  Fund will vary as of the
Closing Date upon the acquisition of Additional Mortgage Loans.

     The obligation of the Trust Fund to purchase  Additional  Mortgage Loans on
the  Closing  Date  is  subject  to the  following  requirements,  any of  which
requirements (except for the requirement stated in clause (v) of this paragraph)
may be waived or  modified in any respect by the  Insurer;  (i) such  Additional
Mortgage  Loan may not be 30 or more  days  contractually  delinquent  as of the
related  Cut-Off  Date;  (ii) the  remaining  term to  stated  maturity  of such
Additional  Mortgage Loan will not exceed 30 years for fully amortizing loans or
15 years for  "Balloon  Loans";  (iii)  such  Additional  Mortgage  Loan will be
secured by a Mortgage in a first lien position;  (iv) such  Subsequent  Mortgage
Loan will not have a Mortgage Rate less than ___%; (v) such Additional  Mortgage
Loan will be otherwise  acceptable to the  Depositor and the Insurer;  (vi) such
Additional  Mortgage Loan shall be secured by a mortgage on a property  which at
the time of the  origination of such  Additional  Mortgage Loan has an appraised
value of not more than  $_______________;  (vii)  following the purchase of such
Additional  Mortgage Loan by the Trust Fund, the Mortgage Loans  (including such
Additional  Mortgage  Loans) as of the  Closing  Date:  (a) will have a weighted
average  Mortgage  Rate of at least  ___%;  (b)  will  have a  weighted  average
remaining  term to stated  maturity of less than ___  months;  (c) will not have
more than ___% by aggregate  principal balance "Balloon Loans"; (d) will have no
Mortgage Loan with a principal balance in excess of $_________;  (e) will have a
state  concentration  not in excess of ___% for any one state; (f) will have not
more than __% in aggregate  principal balance of the Mortgage Loans concentrated
in any  single  zip code;  and (g) will have no more  than ___%  Mortgage  Loans
relating to non-owner occupied properties.

Underwriting Standards; Representations

     The Mortgage Loans will be sold by the  Originator to the Seller,  from the
Seller to the  Depositor  and from the  Depositor to the Trust Fund.  All of the
Mortgage  Loans were  originated by the Originator or acquired by the Originator
from mortgage  bankers  generally in accordance with the  underwriting  criteria
described herein.

     The Originator's  underwriting  standards are primarily  intended to assess
the ability and  willingness  of the  borrower to repay the debt and to evaluate
the adequacy of the mortgaged  property as collateral for the mortgage loan. All
of the Mortgage Loans were underwritten with a view toward the resale thereof in
the secondary mortgage market. The Originator  considers,  among other things, a
mortgagor's  credit history,  repayment ability and debt service to income ratio
("Debt Ratio"),  as well as the value,  type and use of the mortgaged  property.
The Mortgage  Loans  generally bear higher rates of interest than mortgage loans
that are originated in accordance with FNMA and FHLMC standards,


                                      S-37
<PAGE>

and may experience  rates of delinquency  and foreclosure  that are higher,  and
that may be  substantially  higher,  than those  experienced  by  portfolios  of
mortgage loans underwritten in accordance with such FNMA or FHLMC standards.

     Approximately  27.41%  of the  Initial  Mortgage  Loans  originated  by the
Originator are based on loan  application  packages  submitted  through mortgage
brokerage  companies with whom the  Originator  has a  relationship  ("Wholesale
Mortgage  Loans").  These brokers and/or  companies must meet minimum  standards
based on an analysis of information  submitted with an application for approval,
including  resumes of the principals,  financial  statements,  valid real estate
license,  satisfactory  credit report  (brokers with open tax liens of $1,000 or
more are not  eligible  for approval  unless an  established  payment plan is in
place). Once approved,  mortgage brokerage companies are eligible to submit loan
application  packages in compliance with the terms of a signed broker agreement.
Wholesale  Mortgage Loans are originated and  underwritten in Greenville,  South
Carolina  with a focus on three sales areas:  Atlantic,  Southeast  and Midwest.
Wholesale Mortgage Loans are initially reviewed by a conditional underwriter for
preapproval.  If preapproved,  the loan is reviewed by a final, more experienced
underwriter.

     Approximately  47.98% of the Initial  Mortgage Loans were originated by the
Originator  directly  ("Retail  Mortgage  Loans").  Retail  Mortgage  Loans  are
underwritten  by the  Originator  from the  following  locations:  Indianapolis,
Indiana,  Baton Rouge,  Louisiana,  New Orleans,  Louisiana,  Phoenix,  Arizona,
Greenville,   South  Carolina,   Atlanta,  Georgia,  Jackson,   Mississippi  and
Jacksonville,  Florida based on the Originator's  underwriting  guidelines.  All
Retail  Mortgage  Loans are  originated  at the various  retail  centers.  Loans
originated  in  the  Indianapolis,  Phoenix  and  Greenville  centers  are  also
underwritten  and  processed  through  those  centers.   Retail  Mortgage  Loans
originated in Baton Rouge,  New Orleans,  Atlanta,  Jackson and Jacksonville are
processed and  underwritten in the Baton Rouge  location.  Retail Mortgage Loans
are initially reviewed by a loan officer to determine whether the loan meets the
underwriting guidelines.  If so, an underwriter will review the file and approve
or disapprove  the loan. If the loan is not approved,  the loan officer  reviews
the loan a second  time to see if it can be  reworked,  in which case it will be
reviewed  by  an  underwriter  again.  Generally,  the  underwriting  department
completes its review of Retail  Mortgage Loans within one day after  procurement
of all necessary loan documentation.

     Approximately  24.61% of the Initial  Mortgage  Loans were  acquired by the
Originator from mortgage bankers  ("Strategic  Alliance Mortgage  Bankers") with
whom  it  maintains  strategic  alliances.  Unlike  a  Retail  Mortgage  Loan or
Wholesale  Mortgage  Loan, a Strategic  Alliance  Loan is acquired,  rather than
originated,   by  the  Originator.   The  Strategic  Alliance  Mortgage  Bankers
underwrite  the  mortgage  loans  (according  to the  Originator's  underwriting
criteria)  and at the  closing  of such  loans,  the loans are  assigned  to the
Originator.  The loan file is  forwarded  to the  Originator  for review,  which
review is generally completed within two weeks. In the origination  process, the
Strategic Alliance Mortgage Bankers make standard representations and warranties
with respect to


                                      S-38
<PAGE>

the mortgage loan, as well as a representation  that the mortgage loan meets the
Originator's  underwriting  criteria.  The  Originator  will then  independently
verify that such loans were  underwritten  in accordance  with the  Originator's
underwriting  criteria.  Any Strategic  Alliance  Loans included in the Mortgage
Pool will have been  reunderwritten by the Originator prior to their transfer to
the Trust Fund.

     On a case-by-case  basis,  the Originator  may determine  that,  based upon
compensating  factors, a prospective mortgagor not strictly qualifying under the
underwriting risk category  guidelines  described below warrants an underwriting
exception.  Compensating  factors  may  include,  but are not  limited  to,  low
loan-to-value  ratio and/or a large down payment,  proven ability to handle high
debt-to-income,  low debt-to-income ratio, large cash flow, significant verified
savings,   history  of  defaults  outweighed  by  good  credit  history,  stable
employment,  excellent  mortgage history,  a large reduction in monthly outflows
and time in residence at the applicant's  current address. It is expected that a
number of the Mortgage  Loans to be included in the  mortgage  pool will contain
one or more of such underwriting exceptions.

     The  Originator's  underwriters  verify the income of each  applicant  from
various sources in the following manner: salaried and hourly borrowers and those
borrowers on  commission,  whether at a full time or part time job, are required
to submit  W-2 forms for the past two  years of  employment  and pay stubs  from
within  the past 30 days;  rental  income  must be shown  from two  years of tax
returns;  pension income must be verified from a check or direct deposit slip, a
W-2 form or a letter  from  the  pension  administrator;  bonus  income  must be
demonstrated over two years of W-2 forms and by a statement from the employer as
to the  likelihood  of  future  bonuses;  alimony  and  child  support  must  be
documented by a court order and proof of receipt of payment;  and  self-employed
individuals must submit two years of tax returns with all schedules attached.

     The  applicant  must have a  sufficiently  established  credit  history  to
qualify for the  appropriate  credit  grade (as  described  below).  This credit
history is  substantiated  by a report prepared by an independent  credit report
agency. The report typically considers the applicant's entire credit history and
contains  information  relating to such matters as credit history with local and
national  merchants  and lenders,  installment  debt  payments and any record of
defaults,  bankruptcy,  repossession,  suits or judgments.  The  applicant  must
generally  provide a letter  explaining  all late  payments on mortgage debt and
other  consumer  (non-mortgage)  debt  within  the  last two  years,  as well as
detailing all credit inquires made within the last 90 days.

     The Originator originates loans secured by single-family  residences (which
may be detached,  attached,  part of a two-to-four unit dwelling,  a condominium
unit,  townhouse  or a unit in a  planned  unit  development)  and  manufactured
housing. The Originator's  guidelines are applied in accordance with a procedure
which  complies  with  applicable  federal  and state laws and  regulations  and
require an appraisal of the mortgaged  property which  conforms to FNMA,  USPAP,
and FIRREA standards. Appraisals may only be


                                      S-39
<PAGE>

provided  by  independent  appraisers  approved by the  Originator  who meet any
necessary licensing standards.

     Each  appraisal  includes a market data  analysis  based on recent sales of
comparable  homes in the area and, where deemed  appropriate,  replacement  cost
analysis  based on the current cost of  constructing  a similar home. The review
appraisal may be a desk, field, or drive-by review of the mortgaged property.

     The  Originator  requires  title  insurance  on  all  mortgage  loans.  The
Originator also requires that fire and extended coverage  casualty  insurance be
maintained  on the  mortgaged  property  in an  amount  at  least  equal  to the
principal  balance of the related  residential loan or the replacement  costs of
the property, whichever is less. None of the Mortgage Loans will be covered by a
primary mortgage insurance policy.

     A quality control department  performs a monthly quality control audit of a
sample of all loans. The monthly underwriting analysis consists of a review of a
random sample of 10% of closed loans.

     Closed  loans  are  selected  for  audit  using a  statistical  methodology
designed to achieve statistically  equivalent results at a 95% confidence level.
In addition to the statistical  sample,  at least one loan will be selected from
each broker each month.  The loan review  confirms the existence and accuracy of
legal documents,  credit  documentation,  appraisal  analysis,  and underwriting
decision.  The review  function  allows the  Originator  to assess  programs for
potential guideline changes, program enhancements,  appraisal policies, areas of
risk to be reduced or eliminated, and need for additional underwriter training.

     Under the mortgage loan programs, various risk categories are used to grade
the likelihood  that the applicant will satisfy the repayment  conditions of the
loan. These risk categories establish the maximum permitted  loan-to-value ratio
and loan amount,  given the occupancy  status of the mortgaged  property and the
applicant's  credit  history and debt  ratio.  In  general,  higher  credit risk
mortgage  loans are graded in categories  which  reflect  higher debt ratios and
more  (or  more  recent)  major  derogatory  credit  items  such as  outstanding
judgments or prior bankruptcies;  however, as compensating  factors,  these loan
programs establish lower maximum  loan-to-value  ratios and maximum loan amounts
for loans graded in such categories.

     The Originator's  guidelines have the following categories and criteria for
grading the potential  likelihood  that an applicant  will satisfy the repayment
obligations of a mortgage loan, however, on a case-by-case basis, the Originator
may determine that, based upon compensating factors, a prospective mortgagor not
strictly qualifying under such underwriting risk category guidelines warrants an
underwriting exception:

     "AA":  Under  the AA risk  category,  the  applicant  generally  must  have
demonstrated  steady employment over the last two years. The applicant generally
must

                                      S-40
<PAGE>

have repaid installment and revolving debt according to its terms with a maximum
of 2 payments no more than 30 days  delinquent in the past 24 months.  No 30-day
late payments  within the last 24 months are  permitted on an existing  mortgage
loan.  Judgments  or liens must have been paid off  within 2 years  prior to the
funding of the loan.  No  bankruptcy  discharge  or  foreclosures  may be in the
borrower's  credit file.  The  mortgaged  property  must be in at least  average
condition.  A maximum loan-to-value ratio of 90% is permitted for owner occupied
one- to four-unit and townhouse properties secured by first or second mortgages.
The  maximum  loan-to-value  ratio  generally  is reduced by 10% on a  mortgaged
property  consisting of  condominium  properties and second houses with proof of
owner  occupancy for part of the year and reduced by 5% on properties with rural
characteristics. Loan-to-value ratios for nonowner-occupied properties generally
are limited to 80% in the case of one- to two-unit properties and 75% for three-
to four-unit  properties,  each with a first mortgage.  The debt-to-income ratio
may not exceed 45%.

     "A":  Under  the  A  risk  category,  the  applicant  generally  must  have
demonstrated  steady employment over the last two years. The applicant must have
generally  repaid  installment  and revolving  debt  according to its terms with
minimal  payments no more than 30 days delinquent in the past 24 months and only
one 60-day late payment within the last 24 months.  A maximum of two 30-day late
payments  within the last 12 months is  permitted on an existing  mortgage  loan
that is currently no more than 30 days past due. A  loan-to-value  ratio for the
applied-for  mortgage of 90% or less is required  on all owner  occupied  one-to
four- unit  properties  secured by a first or second  mortgage.  For purposes of
determining  whether  a  prospective  mortgagor  has  been  30  days  late,  the
Originator uses a "rolling 30-day period," i.e., a continuous sequence of 30-day
late payments  will be considered as a single 30-day late payment.  Judgments or
liens must have been paid off within two years prior to the funding of the loan.
No collection  accounts or charge-offs  may remain open after the funding of the
loan  except  that those  under $500 are  treated  on a case by case  basis.  No
bankruptcy,  discharge or notice of default filings may have occurred during the
preceding five years and no  foreclosures  may be in the  applicant's  file. The
mortgaged  property  must  be  in  at  least  average  condition.   The  maximum
loan-to-value  ratio  generally  is  reduced  by  10%  on a  mortgaged  property
consisting of condominium  properties and reduced by 5% on properties with rural
characteristics;  loan-to-value  ratios  for  nonowner-occupied  properties  and
second  homes are limited to 75%. The  debt-to-income  ratio  generally  may not
exceed 45% but may increase to 50% with additional disposable income.

     "B":  Under  the  B  risk  category,  the  applicant  generally  must  have
demonstrated  steady employment over the last two years. The applicant must have
generally  repaid  installment  and revolving debt according to its terms with a
maximum of one  90-day  late  payment  permitted  on any  account in the last 24
months for minor  creditors.  A maximum of three 30-day late payments within the
last 12 months  and one  60-day  late  payment  within  the last 24  months  are
permitted on an existing  mortgage loan. No  bankruptcy,  discharge or notice of
default  filings  may have  occurred  during  the  preceding  two  years  and no
foreclosures may be in the applicant's file. No judgment or liens of more than


                                      S-41
<PAGE>

$500  may  remain  open  after  the  funding  of the  loan.  No  collections  or
charge-offs  of more than $500 may  remain  open  after the  funding of the loan
unless the time elapsed since the  collection or charge-off  exceeds four years.
The  mortgaged  property  must  be in at  least  average  condition.  A  maximum
loan-to-value ratio of 85% is permitted for an owner-occupied one- to four- unit
or townhouse property with a first or second mortgage. The maximum loan-to-value
ratio  generally  is  reduced  by  10% on a  mortgaged  property  consisting  of
condominium  properties and second houses with proof of owner occupancy for part
of  the  year  and  reduced  by 5% on  properties  with  rural  characteristics.
Loan-to-value ratios for  nonowner-occupied  properties generally are limited to
70%.  Generally,  the  debt-to-income  ratio  must be 45% or less,  but this may
increase to 50% additional disposable income.

     "C":  Under  the  C  risk  category,  the  applicant  generally  must  have
demonstrated  steady employment over the last 12 months.  The applicant may have
experienced  significant  credit  problems in the past. A maximum of four 30-day
and one 60-day  late  payments  within the last 12 months and one 90-day  within
past 12 to 24 months are  permitted on an existing  mortgage  loan.  An existing
mortgage  loan is not  required  to be  current at the time the  application  is
submitted.  However,  an  existing  mortgage  loan  can be no more  than 60 days
delinquent at the time of loan closing. No notice of foreclosure filing may have
occurred  during the preceding 5 years.  No  bankruptcy  filing or discharge may
have occurred  during the  preceding 24 months.  Judgments or liens must be paid
with the proceeds of the loan. No  collections  or charge-offs of more than $250
may remain open after the funding of the loan unless the time elapsed  since the
collection or charge-off  exceeds three years. The mortgaged property must be in
at least average condition.  A maximum  loan-to-value  ratio of 80% is permitted
for an owner-occupied  one-to-four unit or townhouse property secured by a first
or second mortgage,  while 65% is permitted for nonowner-occupied  properties on
one-to-two  unit  properties  or second homes with proof of owner  occupancy for
part of the year. The maximum  loan-to-value ratio generally is reduced by 5% on
properties in rural areas.  Loan-to-value ratios for condominium units generally
are restricted to 65%. Generally,  the debt-to-income ratio must be 50% or less,
but this may increase to 55% with additional disposable income.

     "D":  Under  the D  risk  category,  the  applicant  may  have  experienced
significant  credit  problems  in the past.  An  existing  mortgage  loan is not
required to be current at the time the  application  is submitted.  However,  an
existing  mortgage  loan can be no more than 120 days  delinquent at the time of
loan  closing.  Judgment or liens must be paid with the proceeds of the loan. No
collections  or  charge-offs of more than $250 may remain open after the funding
of the loan unless the time elapsed since the  collection or charge-off  exceeds
one year.  The  mortgaged  property  must be in at least  average  condition.  A
maximum   loan-to-value   ratio  of  70%  is  permitted  for  an  owner-occupied
one-to-four  unit or townhouse  property  secured by a first  mortgage only. The
maximum  loan-to-value ratio generally is reduced by 10% on a mortgaged property
consisting of condominium  properties.  Generally,  the debt-to-income ratio may
not exceed  50%.  Debt ratios  greater  than 50%  require  increased  disposable
income.


                                      S-42
<PAGE>

     The Originator will make representations and warranties with respect to the
Mortgage  Loans as of the Closing  Date.  The  Originator  will be  obligated to
repurchase  Mortgage  Loans  in  respect  of  which  a  material  breach  of the
representations  and  warranties  it has made has  occurred  (other  than  those
breaches  which have been cured).  For a discussion of the  representations  and
warranties    made   and   the   repurchase    obligation,    see   "The   Trust
Funds-Representations and Warranties".

Servicing

     The  Mortgage  Loans  will be  serviced  by  Emergent  Mortgage  Corp.  The
information set forth in the following  paragraphs has been provided by Emergent
Mortgage Corp. and Emergent Group, Inc.

     Emergent  Mortgage  Corp.  was  incorporated  in June 1995,  commenced  its
regular  lending program in September 1995 and began funding such mortgage loans
indirectly in the same month. The principal  business of Emergent Mortgage Corp.
historically has been the origination and sale of non-conforming  mortgage loans
on  a  servicing  released  basis.  Recently,   Emergent  Mortgage  Corp.  began
accumulating  mortgage loans for sale on a servicing  retained  basis.  Emergent
Mortgage Corp. does not have a significant  history of servicing mortgage loans.
However,  the Parent has been  servicing  mortgage  loans through  affiliates of
Emergent  Mortgage  Corp. in its Mortgage Loan Division since 1991. The majority
of the loans serviced by the Mortgage Loan Division were loans made primarily to
South Carolina residents.

     The Mortgage Loan Division  maintains a  centralized  portfolio  management
department  which  services  the  Mortgage  Loans  that are not sold.  Servicing
includes  collecting  payments  from  borrowers,  accounting  for  principal and
interest,  contacting delinquent borrowers, ensuring that insurance is in place,
monitoring  payment of real estate property taxes, and supervising  foreclosures
and bankruptcies in the event of unremedied  defaults.  The Parent has increased
its  servicing   capabilities   and  staffing   significantly   during  1996  in
anticipation of increased origination growth.

     Collection  efforts  generally begin when an account is over five days past
due. At that time,  the Mortgage Loan Division  attempts to contact the borrower
to  determine  the reason for the  delinquency  and cause the  account to become
current.  After an account  becomes 15 days past due, weekly letters are sent to
the borrower.  In general,  at 30 days past due, a right to cure letter is sent;
at 61 days a five-day  demand  letter is sent;  and at 68 days,  the  account is
turned  over  to an  attorney.  If  the  status  of  the  account  continues  to
deteriorate,  the Mortgage Loan Division undertakes an analysis to determine the
appropriate  action. In limited  circumstances,  when a borrower is experiencing
difficulty in making timely payments, the Mortgage Loan Division may temporarily
adjust the borrower's  payment schedule without changing the loan's  delinquency
status.  The  determination of how to work out a delinquent loan is based upon a
number of factors,  including the borrower's  payment history and the reason for
the current inability to make timely payments.


                                      S-43
<PAGE>

     When a loan is 90 days past due in accordance  with its original  terms, it
is placed on  non-accrual  status  and  foreclosure  proceedings  are  generally
initiated.  In  connection  with  such  foreclosure,  the  loan  and  the  facts
surrounding  its delinquency  are reviewed,  and the underlying  property may be
reappraised. Regulations and practices regarding foregoing and the rights of the
mortgagor  in default  vary  greatly  from state to state.  See  "Certain  Legal
Aspects  of the  Mortgage  Loans  and  Contracts  - The  Mortgage  Loans" in the
Prospectus.

     The  servicing   procedures   utilized  by  Emergent   Mortgage  Corp.  are
substantially  similar to those  cited above and the  management  is largely the
same as those who work directly with the Parent or with CII.

     The following  tables set forth,  as of December 31, 1993,  1994,  1995 and
1996,  certain  information  relating to the delinquency  experience  (including
imminent  foreclosures,  foreclosures in progress and  bankruptcies)  of one- to
four-family residential mortgage loans included in the Mortgage Loan Division of
the Parent's entire mortgage loan serviced  portfolio (which portfolio  includes
mortgage loans originated under Emergent Mortgage Corp.'s guidelines) at the end
of the indicated periods.  The majority of such mortgage loans are made to South
Carolina residents. The indicated periods of delinquency are based on the number
of days  past  due on a  contractual  basis.  No  mortgage  loan  is  considered
delinquent  for these  purposes  unless  it is at least one month  past due on a
contractual basis.


                                      S-44
<PAGE>

                         Delinquencies and Foreclosures
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                               At December 31,            At December 31,           At December 31,         At December 31,
                                     1993                       1994                     1995                     1996
                           ------------------------------------------------------------------------------------------------------
                               By        Percent by     By         Percent by    By         Percent by      By        Percent by
                               Dollar    Dollar         Dollar     Dollar        Dollar     Dollar          Dollar    Dollar
                               Amount    Amount         Amount     Amount        Amount     Amount          Amount    Amount
                           ------------------------------------------------------------------------------------------------------
<S>                            <C>       <C>            <C>        <C>           <C>        <C>            <C>        <C>    
Total Portfolio...........     $42,335   100.00%        $60,151    100.00%       $88,165    100.00%        $146,231   100.00%

Period of Delinquency.....
  31-59 days..............      $3,424     8.09%         $4,789      7.96%        $6,833      7.75%          $4,450     3.04%
  60-89 days..............        $869     2.05%         $1,724      2.87%        $1,588      1.80%          $1,530     1.05%
  90 days or more.........      $2,996     7.08%         $1,782      2.96%        $3,240      3.67%          $3,260     2.23%

Total Delinquent Loans....      $7,289    17.22%         $8,295     13.79%       $11,661     13.23%          $9,240     6.32%

Loans in Foreclosure*.....      $2,674     6.32%         $2,327      3.87%        $1,059      1.20%          $1,374     0.94%

</TABLE>

- ---------------

*    Loans in Foreclosure  are not included under the heading "Total  Delinquent
     Loans."


                             Other Real Estate Owned
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                 At December 31,        At December 31,       At December 31,       At December 31,
                                       1993                  1994                  1995                   1996
                             -------------------------------------------------------------------------------------------
                                 By Dollar Amount      By Dollar Amount      By Dollar Amount       By Dollar Amount
                             -------------------------------------------------------------------------------------------
<S>                                   <C>                   <C>                   <C>                   <C>     
Total Portfolio..............         $42,335               $60,151               $88,165               $146,231

OREO (Acq. through                    $2,812                $3,361                $3,049                 $2,959
Foreclosure)(1)..............

OREO to Total Portfolio(2)...          6.64%                 5.59%                 3.46%                  2.02%
</TABLE>

- ---------------
(1)  For the purposes of these tables,  Foreclosed Loans means the lesser of (i)
     the principal  balance or (ii) the  appraised  value minus selling costs of
     mortgage loans secured by mortgaged  properties the title of which has been
     acquired by Emergent Group, Inc. or a subsidiary  thereof,  by investors or
     by an  insurer  following  foreclosure  or  delivery  of a deed  in lieu of
     foreclosure.

(2)  The OREO to Total  Portfolio  Ratio is equal to the lower of (i)  aggregate
     principal  balance of Foreclosed Loans or (ii) appraised value less selling
     costs  of the  mortgaged  properties  divided  by the  aggregate  principal
     balance  of  mortgage  loans  in the  Total  Portfolio  at  the  end of the
     indicated period.


                                      S-45
<PAGE>

                             Loan Loss Experience on
                  Mortgage Loan Division's Servicing Portfolio
                                of Mortgage Loans
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                       Year Ending December 31,
                                     --------------------------------------------------------
                                         1993          1994            1995           1996
                                     --------------------------------------------------------
<S>                                     <C>           <C>            <C>            <C>     
Total Portfolio(1)                      $42,335       $60,151        $88,165        $146,231
Net Charge Offs                            $447        $1,518           $771            $792
Net Charge Offs as a 
  Percentage of Total Portfolio           1.06%         2.52%          0.87%           0.54%
Net Charge Offs as a 
  Percentage of Average Portfolio         1.06%         2.96%          1.04%           0.81%

</TABLE>

- -------------------
(1)  "Total Portfolio" on the date stated above is the principal balances of the
     mortgage loans outstanding on the last day of the period.


     It is  unlikely  that the  delinquency  experience  of the  Mortgage  Loans
comprising the Mortgage Pool will  correspond to the  delinquency  experience of
the Mortgage  Loan  Division's  mortgage  portfolio  set forth in the  foregoing
tables. The statistics shown above represent the delinquency  experience for the
Mortgage  Loan  Division's   mortgage  servicing  portfolio  (which  may  differ
substantially  from the  Mortgage  Pool  with  respect  to  credit  underwriting
standards  and  other  factors)  only for the  periods  presented,  whereas  the
aggregate  delinquency  experience on the Mortgage Loans comprising the Mortgage
Pool will depend on the results obtained over the life of the Mortgage Pool.

     The  Originator  commenced  its  sub-prime  mortgage loan business in 1995.
Accordingly,  the  Originator  (whether as an originator or acquiror of mortgage
loans or as a  servicer  of such  mortgage  loans)  does  not  have  significant
historical delinquency,  bankruptcy,  foreclosure or default experience that may
be  referred to for  purposes  of  estimating  the future  delinquency  and loss
experience of the Mortgage  Loans.  There can be no assurance  that the Mortgage
Loans  comprising  the  Mortgage  Pool  will  perform   consistently   with  the
delinquency or foreclosure  experience described herein. It should be noted that
if the  residential  real estate market should  experience an overall decline in
property  values,  the actual rates of delinquencies  and foreclosures  could be
higher than those  previously  experienced  by the Mortgage  Loan  Division.  In
addition,   adverse  economic  conditions  may  affect  the  timely  payment  by
Mortgagors of scheduled payments of principal and interest on the Mortgage Loans
and,  accordingly,  the actual  rates of  delinquencies  and  foreclosures  with
respect to the Mortgage Pool.


                                      S-46
<PAGE>

                            YIELD ON THE CERTIFICATES

Certain Shortfalls in Collections of Interest

     When a  principal  prepayment  in  full is made  on a  Mortgage  Loan,  the
mortgagor  is  charged  interest  only for the  period  from the Due Date of the
preceding  monthly payment up to the date of such  prepayment,  instead of for a
full month. When a partial principal  prepayment is made on a Mortgage Loan, the
mortgagor is not charged interest on the amount of such prepayment for the month
in  which  such  prepayment  is  made.   Regarding  those  interest   shortfalls
attributable  to full and partial  prepayments by the mortgagors on the Mortgage
Loans ("Prepayment Interest Shortfalls"),  the Servicer will be obligated to pay
from its own funds such shortfalls,  but only to the extent of its Servicing Fee
for   the   related    Collection    Period.    See   "Pooling   and   Servicing
Agreement--Servicing  and Other Compensation and Payment of Expenses" herein. In
addition,  the  application  of the Soldiers'  and Sailors'  Civil Relief Act of
1940, as amended (the "Relief Act"), to any Mortgage Loan will adversely affect,
for an indeterminate period of time, the ability of the Servicer to collect full
amounts  of  interest  on such  Mortgage  Loan.  The  effect  of any  shortfalls
resulting from the application of the Relief Act will be to reduce the aggregate
amount  of  interest   collected   that  is  available   for   distribution   to
Certificateholders  ("Relief  Act  Shortfalls").   The  Policy  does  not  cover
Prepayment  Interest  Shortfalls or Relief Act  Shortfalls.  See "Certain  Legal
Aspects of the Mortgage Loans and Contracts--Soldiers' and Sailors' Civil Relief
Act" in the  Prospectus.  Any  such  shortfalls  will  be  allocated  among  the
Certificates as provided herein under "Description of the Certificates--Interest
Distributions" and "--Overcollateralization Provisions."

General Prepayment Considerations

     The rate of principal  payments on the Class A Certificates,  the aggregate
amount of distributions on the Class A Certificates and the yield to maturity of
the Class A  Certificates  will be related to the rate and timing of payments of
principal on the Mortgage Loans. The rate of principal  payments on the Mortgage
Loans will in turn be  affected  by the rate of  principal  prepayments  thereon
(including for this purpose payments resulting from  refinancings,  liquidations
of  the  Mortgage  Loans  due  to  defaults,   casualties,   condemnations   and
repurchases,  whether optional or required,  by the Depositor or the Seller,  as
the case may be). The  Mortgage  Loans may be prepaid by the  mortgagors  at any
time, generally without penalty.

     Prepayments, liquidations and repurchases of the Mortgage Loans will result
in  distributions  in  respect  of  principal  to the  holders  of the  Class  A
Certificates  then entitled to receive such  distributions  that otherwise would
have been distributed over the remaining terms of the Mortgage Loans.  Since the
rates of payment of principal on the Mortgage Loans will depend on future events
and a variety of factors (as described  more fully herein and in the  Prospectus
under  "Prepayment and Yield  Considerations"),  no assurance can be given as to
such rate or the rate of principal prepayments. The extent


                                      S-47
<PAGE>

to which the yield to  maturity  of the Class A  Certificates  may vary from the
anticipated  yield will  depend upon the degree to which such  Certificates  are
purchased  at a  discount  or  premium  and the  degree to which  the  timing of
payments  thereon is sensitive to  prepayments  on the related  Mortgage  Loans.
Further,  in the  case of  Class A  Certificates  purchased  at a  discount,  an
investor  should  consider  the risk  that a  slower  than  anticipated  rate of
principal payments on the related Mortgage Loans could result in an actual yield
to such  investor that is lower than the  anticipated  yield and, in the case of
Class A Certificates  purchased at a premium,  an investor  should  consider the
risk that a faster than anticipated  rate of principal  payments could result in
an actual yield to such investor that is lower than the  anticipated  yield.  In
general,  the earlier a  prepayment  of principal  on the  Mortgage  Loans,  the
greater  will be the effect on the yield to maturity of an investor in the Class
A  Certificates.  As a result,  the effect on an  investor's  yield of principal
payments  occurring on the  Mortgage  Loans at a rate higher (or lower) than the
rate  anticipated by the investor  during the period  immediately  following the
issuance of the Class A  Certificates  would not be fully offset by a subsequent
like reduction (or increase) in the rate of principal payments.

     It is highly  unlikely that the Mortgage  Loans will prepay at any constant
rate until  maturity or that all of the  Mortgage  Loans will prepay at the same
rate.   Moreover,   the  timing  of   prepayments  on  the  Mortgage  Loans  may
significantly  affect the actual yield to maturity on the Class A  Certificates,
even  if the  average  rate  of  principal  payments  experienced  over  time is
consistent with an investor's expectation.

     The rate of payments (including  prepayments) on pools of mortgage loans is
influenced by a variety of economic,  geographic,  social and other factors.  If
prevailing  mortgage  rates fall  significantly  below the Mortgage Rates on the
Mortgage Loans,  the rate of prepayment (and  refinancing)  would be expected to
increase.  Conversely, if prevailing mortgage rates rise significantly above the
Mortgage  Rates on the Mortgage  Loans,  the rate of  prepayment on the Mortgage
Loans would be expected to  decrease.  Other  factors  affecting  prepayment  of
mortgage  loans include  changes in mortgagors'  housing  needs,  job transfers,
unemployment,  mortgagors' net equity in the mortgaged  properties and servicing
decisions.  There  can be no  certainty  as to the  rate of  prepayments  on the
Mortgage  Loans  during  any  period or over the life of the  Certificates.  See
"Prepayment and Yield Considerations" in the Prospectus.

     In general,  defaults on mortgage  loans are expected to occur with greater
frequency in their early years. In addition,  default rates generally are higher
for  mortgage  loans used to  refinance an existing  mortgage  loan  compared to
default rates on  purchase-money  mortgage  loans. In the event of a mortgagor's
default on a Mortgage Loan, other than as provided by the  overcollateralization
provisions of the Trust Fund or by the Policy as described herein,  there can be
no  assurance  that  recourse  will be available  beyond the specific  Mortgaged
Property pledged as security for repayment. See "The Mortgage Pool--Underwriting
Standards; Representations" herein.

                                      S-48
<PAGE>

     In the event that on the Closing Date the  aggregate  principal  balance of
the Additional  Mortgage  Loans as of the respective  Cut-off Dates is less than
$_________,  an  amount  equal to such  difference  will be paid to the  Class A
Certificateholders then entitled to receive payments of principal as a principal
distribution on the initial Distribution Date.

Overcollateralization

     The  cash  flow  provisions  of the  Trust  Fund  are  intended  to  create
overcollateralization  through the application of Net Monthly Excess Cashflow to
accelerated  distributions of principal of the Class A Certificates  relative to
principal  payments on the Mortgage  Loans.  The  accelerated  distributions  of
principal  will continue  until the level of  overcollateralization  reaches the
required  level at which  time such  distributions  will stop  unless  and until
necessary to restore the actual level of  overcollateralization  to its required
level.  As long as the required  level of  overcollateralization  is maintained,
certain  amounts in respect of principal of the  Mortgage  Loans that  otherwise
would be distributable  to the holders of the Class A Certificates  will instead
be distributed to the holders of the Subordinate  Certificates.  In addition, if
in the future the required level of  overcollateralization is permitted to "step
down," there may be one or more Distribution Dates on which holders of the Class
A Certificates  may receive little or no  distributions in respect of principal.
Conversely,  if the required level of overcollateralization is required to "step
up," holders of the Class A Certificates may receive  accelerated  distributions
of  principal.  As a result of these  provisions,  it may be more  difficult  to
predict  the  weighted  average  life  and  yield  to  maturity  of the  Class A
Certificates than if the Trust Fund did not include such provisions.

Weighted Average Lives

     Weighted  average  life  refers to the amount of time that will elapse from
the date of  issuance  of a security  until  each  dollar of  principal  of such
security will be repaid to the investor. The weighted average lives of the Class
A Certificates  will be influenced by the rate at which principal on the related
Mortgage  Loan is  paid,  which  may be in the  form of  scheduled  payments  or
prepayments  (including  prepayments  of  principal  by the  borrower as well as
amounts  received  by virtue of  condemnation,  insurance  or  foreclosure  with
respect to the Mortgage Loans), and the timing thereof.

     Prepayments  on  mortgage  loans  are  commonly   measured  relative  to  a
prepayment  standard  or model.  The model  used in this  Prospectus  Supplement
("Home Equity  Prepayment"  or "HEP")  assumes that the pool of loans prepays in
the  first  month at a  constant  prepayment  rate of ___% and  increases  by an
additional ____% each month  thereafter until the tenth month,  where it remains
at constant  prepayment rate equal to ____% (the "Prepayment  Assumption").  HEP
represents  an  assumed  annualized  rate of  prepayment  relative  to the  then
outstanding  principal  balance on a pool of new  mortgage  loans.  Neither  the
prepayment  model  used  herein  nor any other  prepayment  model or  assumption
purports to be an historical description of prepayment experience or a


                                      S-49
<PAGE>

prediction of the anticipated  rate of prepayment of any pool of mortgage loans,
including the Mortgage Loans included in the Mortgage Pool.

     The table  following the next  paragraph  indicates  the  percentage of the
initial Class A Certificate  Principal  Balance that would be outstanding  after
each of the dates shown at various percentages of the Prepayment  Assumption and
the corresponding weighted average lives of the Class A Certificates.  The table
is based on the following  assumptions  (the  "Modeling  Assumptions"):  (i) the
Mortgage Pool consists of Mortgage Loans with the  characteristics  set forth in
the table below, (ii) distributions on such Certificates are received,  in cash,
on the 20th day of each  month,  commencing  in April 1997,  (iii) the  Mortgage
Loans prepay at the percentages of the Prepayment Assumption indicated, (iv) the
optional  termination  is exercised by the  majority  holder of the  Subordinate
Certificates,  (v)  no  defaults  or  delinquencies  occur  in  the  payment  by
mortgagors of principal and interest on the Mortgage Loans and no shortfalls due
to the  application of the Relief Act are incurred,  (vi) none of the Depositor,
the Originator, the Seller, the majority holder of the Subordinate Certificates,
the Insurer,  the Servicer or any other person purchases from the Trust Fund any
Mortgage Loan pursuant to any obligation or option under the  Agreement,  except
as  indicated  in clause (iv) above,  (vii)  scheduled  monthly  payments on the
Mortgage  Loans are received on the first day of each month  commencing in March
1997, and are computed prior to giving effect to any prepayments received in the
prior  month,  (viii)  prepayments  representing  payment in full of  individual
Mortgage  Loans are received on the last day of each month  commencing  in March
1997, and include 30 days' interest thereon,  (ix) the scheduled monthly payment
for each Mortgage Loan is calculated  based on its principal  balance,  Mortgage
Rate,  original  term to maturity and  remaining  term to maturity such that the
Mortgage  Loan will  amortize  in  amounts  sufficient  to repay  the  remaining
principal  balance of such Mortgage  Loan by its remaining  term to maturity and
(x) the Certificates are purchased on March __, 1997.

Hypothetical Mortgage Loans

<TABLE>
<CAPTION>
                                                               Original Term to          Remaining Term to
    Principal Balance ($)          Interest Rate (%)          Maturity (Months)          Maturity (Months)
- --------------------------      ----------------------     ----------------------     ----------------------
<S>                             <C>                        <C>                        <C>  

</TABLE>

     There  will be  discrepancies  between  the  characteristics  of the actual
Mortgage Loans and the characteristics  assumed in preparing the table. Any such
discrepancy  may have an effect  upon the  percentages  of the  initial  Class A
Certificate Principal Balance outstanding (and the weighted average life) of the
Class A  Certificates  set forth in the  table.  In  addition,  since the actual
Mortgage Loans will have characteristics that differ



                                      S-50
<PAGE>

from  those  assumed  in  preparing  the  table  set  forth  below  the  Class A
Certificates  may mature earlier or later than indicated by the table.  Based on
the foregoing assumptions,  the table indicates the weighted average life of the
Class A  Certificates  and sets forth the  percentages  of the  initial  Class A
Certificate  Principal  Balance  that  would be  outstanding  after  each of the
Distribution Dates shown, at various  percentages of the Prepayment  Assumption.
Variations in the prepayment  experience and the balance of the related Mortgage
Loans that prepay may increase or decrease the  percentages  of initial  Class A
Certificate  Principal  Balances  (and  weighted  average  lives)  shown  in the
following  table.  Such  variations  may occur  even if the  average  prepayment
experience of all such Mortgage Loans equals any of the specified percentages of
the Prepayment Assumption.


                                      S-51
<PAGE>

                 Percent of Stated Principal Balance Outstanding
            at the Following Percentages of the Prepayment Assumption

Distribution 
    Date                                  Class A-1
- ------------- -----------------------------------------------------------------
                  0%        50%        100%       120%       150%       200%   
                  --        ---        ----       ----       ----       ----   




Distribution  
    Date                                 Class A-2                             
- ------------- -----------------------------------------------------------------
                  0%       50%       100%        120%       150%        200%   
                  --       ---       ----        ----       ----        ----   


    
Distribution  
    Date                                  Class A-3                            
- ------------- -----------------------------------------------------------------
                   0%        50%        100%       120%        150%       200% 
                   --        ---        ----       ----        ----       ---- 


- ---------------- 
(1)  The  weighted  average  life of each  Class  of  Class  A  Certificates  is
     determined by (a) multiplying  the amount of each principal  payment by the
     number of years from the Closing Date to the related Distribution Date; (b)
     adding  the  results;  and (c)  dividing  the sum by the  Original  Class A
     Certificate Principal Balance.

                                      S-52
<PAGE>

     There is no assurance  that  prepayments of the Mortgage Loans will conform
to any of the levels of the Prepayment  Assumption indicated in the table above,
or to any other level, or that the actual  weighted  average life of the Class A
Certificates  will conform to any of the weighted average lives set forth in the
table above. Furthermore, the information contained in the table with respect to
the  weighted  average  life of the  Class  A  Certificates  is not  necessarily
indicative  of the weighted  average life that might be  calculated or projected
under different or varying prepayment assumptions.

     The characteristics of the Mortgage Loans will differ from those assumed in
preparing  the table above.  In addition,  it is unlikely that any Mortgage Loan
will  prepay  at any  constant  percentage  until  maturity  or that  all of the
Mortgage  Loans will prepay at the same rate.  The timing of changes in the rate
of  prepayments  may  significantly  affect  the  actual  yield to  maturity  to
investors,  even if the average rate of principal prepayments is consistent with
the expectations of investors.

                         DESCRIPTION OF THE CERTIFICATES

General

     The Certificates  will consist of four classes of certificates,  designated
as (i) the Class A-1 Certificates,  (ii) the Class A-2  Certificates,  (iii) the
Class  A-3  Certificates  and (iv) the  Class R  Certificates.  Only the Class A
Certificates  are offered hereby.  The Subordinate  Certificates,  which are not
being  offered  hereby,  may be sold at any time on or after the Closing Date in
accordance with the Agreement.

     The Certificates represent in the aggregate the entire beneficial ownership
interest in the Trust Fund consisting primarily of the Mortgage Loans. The Class
A Certificates in the aggregate initially evidence an interest of __% of the sum
of the aggregate principal balance as of the Cut-off Date of the Mortgage Loans.

     The  final  maturity  dates  of  the  Class  A-1  Certificates,  Class  A-2
Certificates and Class A-3 Certificates are ______________,  ______________, and
______________, respectively.

     All  distributions  to holders of the Class A Certificates,  other than the
final distribution on the Class A Certificates,  will be made by or on behalf of
the  Trustee  to the  persons  in whose  names  such  Class A  Certificates  are
registered at the close of business on each Record Date,  which will be the last
business day of the month preceding the month in which the related  Distribution
Date occurs.  Distributions on Certificates held in book-entry form will be made
by wire  transfer in  immediately  available  funds to the  Clearing  Agency (as
defined  below)  or  its  nominee.   Distributions   on  Certificates   held  in
certificated  form by their  beneficial  owners will be made either (i) by check
mailed to


                                      S-53
<PAGE>

the  address of each such  Certificateholder  as it  appears in the  certificate
register or (ii) upon written request to the Trustee at least five business days
prior to the relevant  Record Date by any holder of Class A Certificates  having
an  aggregate  initial  Certificate  Principal  Balance  that  is in  excess  of
$5,000,000 by wire  transfer in  immediately  available  funds to the account of
such Certificateholder  specified in the request,  provided that the Trustee may
deduct a reasonable  wire  transfer fee from any payment made by wire  transfer.
The final  distribution on the Class A Certificates will be made in like manner,
but only upon  presentment  and  surrender of such Class A  Certificates  at the
corporate  trust office of the Trustee or such other  location  specified in the
notice to Certificateholders of such final distribution.

Book-Entry Registration and Definitive Certificates

     The Class A Certificates will be issued,  maintained and transferred on the
book-entry  records  of DTC and its  Participants  in minimum  denominations  of
$100,000  and  integral  multiples  of  $1,000 in  excess  thereof.  The Class A
Certificates  will initially be  represented by one or more global  certificates
registered  in the name of the  nominee  of DTC  (together  with  any  successor
clearing agency  selected by the Depositor,  the "Clearing  Agency"),  except as
provided  below.  The Depositor has been informed by DTC that DTC's nominee will
be CEDE & Co.  ("CEDE").  No  Certificate  Owner will be  entitled  to receive a
certificate  representing  such  person's  interest,  except as set forth below.
Unless  and  until   Definitive   Certificates  are  issued  under  the  limited
circumstances  described herein, all references to actions by Certificateholders
with  respect to the Class A  Certificates  refer to  actions  taken by DTC upon
instructions from its Participants (as defined below), and all references herein
to distributions,  notices,  reports and statements to  Certificateholders  with
respect to the Class A Certificates refer to distributions, notices, reports and
statements to DTC or CEDE, as the registered holder of the Class A Certificates,
for distribution to Certificate Owners in accordance with DTC procedures.

     Holders of  Certificates  may hold their  Certificates  through DTC (in the
United States) or CEDEL, S.A. ("CEDEL") or the Euroclear System ("Euroclear") in
Europe. Transfers within DTC, CEDEL or Euroclear, as the case may be, will be in
accordance with the usual rules and operating  procedures of the relevant system
(in Europe) if they are  participants  of such systems,  or  indirectly  through
organizations which are participants in such systems.

     CEDEL  and  Euroclear  will  hold  omnibus  positions  on  behalf  of their
participants  through customers'  securities accounts in CEDEL's and Euroclear's
names on the books of their  respective  depositaries  which, in turn, will hold
such positions in customers'  securities  accounts in the depositaries' names on
the books of DTC. Citibank,  N.A. will act as depositary for CEDEL and The Chase
Manhattan  Bank  will act as  depositary  for  Euroclear  (in  such  capacities,
individually the "Depositary" and collectively the "Depositaries").


                                      S-54
<PAGE>

     Transfers  between  Participants  (defined  below) will occur in accordance
with DTC rules.  Transfers between CEDEL Participants and Euroclear Participants
(each as defined below) will occur in accordance with their respective rules and
operating procedures.

     DTC is a  limited-purpose  trust  company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the UCC and a "clearing  agency"  registered
pursuant to the  provisions  of Section 17A of the Exchange Act. DTC was created
to hold  securities for its  participating  organizations  ("Participants")  and
facilitate  the clearance and  settlement  of  securities  transactions  between
Participants  through electronic  book-entry changes in their accounts,  thereby
eliminating the need for physical movement of certificates. Participants include
securities brokers and dealers, banks, trust companies and clearing corporations
and may include certain other  organizations.  Indirect access to the DTC system
also is available to others such as banks, brokers,  dealers and trust companies
that clear  through or maintain a  custodial  relationship  with a  Participant,
either directly or indirectly ("Indirect Participants").

     Certificate Owners or prospective  owners, as the case may be, that are not
Participants or Indirect Participants but desire to purchase,  sell or otherwise
transfer ownership of, or other interests in, the Class A Certificates may do so
only  through  Participants  and  Indirect  Participants.   In  addition,   such
Certificate  Owners will receive all  distributions of principal and interest on
the Class A Certificates from the Trustee or the applicable paying agent through
DTC and its  Participants.  Under a book-entry  format,  Certificateholders  may
receive payments after the related Distribution Date because, while payments are
required to be  forwarded  to CEDE & Co., as nominee for DTC, on each such date,
DTC will forward such  payments to its  Participants  which  thereafter  will be
required to forward them to Indirect  Participants  or Certificate  Owners.  The
only  "Certificateholder" (as such term is used in the Agreement) will be CEDE &
Co., as nominee of DTC, and the Certificate Owners will not be recognized by the
Trustee as  Certificateholders  under the Agreement.  Certificate Owners will be
permitted to exercise the rights of Certificate  Owners under the Agreement only
indirectly  through DTC and its  Participants  who in turn will  exercise  their
rights through DTC.

     Under the rules,  regulations and procedures creating and affecting DTC and
its operations,  DTC is required to make book-entry transfers among Participants
on whose  behalf it acts with  respect to the  Certificates  and is  required to
receive  and  transmit  distributions  of  principal  of  and  interest  on  the
Certificates.  Participants  and Indirect  Participants  with which  Certificate
Owners have accounts with respect to the Certificates  similarly are required to
make  book-entry  transfers  and receive and transmit such payments on behalf of
their respective Certificate Owners.

     Because  DTC can act only on  behalf  of  Participants,  who in turn act on
behalf of Indirect  Participants  and certain other  entities,  the ability of a
Certificate  Owner to pledge  Certificates  to persons or  entities  that do not
participate in the DTC system, or otherwise


                                      S-55
<PAGE>

take actions in respect of such Certificates,  may be limited due to the lack of
a physical certificate for such Certificates.

     Cross-market  transfers  between  persons  holding  directly or  indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing system by its Depositary;  however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterparty  in such  system in  accordance  with its rules and
procedures and within its established  deadlines  (European  time). The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depositary to take action
to effect final  settlement on its behalf by delivering or receiving  securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds  settlement  applicable to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.

     Because of time-zone  differences,  credits of securities received in CEDEL
or Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the DTC settlement  date.  Such credits or any  transactions  in such securities
settled  during such  processing  will be reported to the relevant  Euroclear or
CEDEL  Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of securities by or through a CEDEL  Participant  or Euroclear
Participant  to a Participant  will be received with value on the DTC settlement
date but will be available in the relevant  CEDEL or Euroclear cash account only
as of the business day following settlement in DTC.

     CEDEL is  incorporated  under  the  laws of  Luxembourg  as a  professional
depository.  CEDEL holds securities for its participating  organizations ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depository,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.


                                      S-56
<PAGE>

     Euroclear  was  created  in 1968 to hold  securities  for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 32 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear  Clearance Systems S.C., a Belgian  cooperative  corporation (the
"Cooperative").  All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator,  not the Cooperative.  The Cooperative  establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks  (including  central  banks),  securities  brokers and dealers and
other  professional  financial  intermediaries.  Indirect access to Euroclear is
also  available  to other  firms that  clear  through  or  maintain a  custodial
relationship with a Euroclear Participant, either directly or indirectly.

     The  Euroclear  Operator  is  the  Belgian  branch  of a New  York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and  Conditions  Governing  Use of  Euroclear  and the
related Operating  Procedures of the Euroclear System and applicable Belgian law
(collectively,  the "Terms and  Conditions").  The Terms and  Conditions  govern
transfers of securities and cash with  Euroclear,  withdrawals of securities and
cash from  Euroclear,  and receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution  of  specific  certificates  to  specific  clearance  accounts.  The
Euroclear  Operator  acts  under  the  Terms  and  Conditions  only on behalf of
Euroclear  Participants,  and has no  record  of or  relationship  with  persons
holding through Euroclear Participants.

     Distributions  with respect to Certificates held through CEDEL or Euroclear
will be  credited  to the cash  accounts  of  CEDEL  Participants  or  Euroclear
Participants in accordance with the relevant  system's rules and procedures,  to
the extent received by its Depositary. Such distributions will be subject to tax
reporting in accordance  with relevant  United States tax laws and  regulations.
See "Certain Federal Income Tax Consequences".  CEDEL or the Euroclear Operator,
as the case  may be,  will  take any  other  action  permitted  to be taken by a
Certificateholder  under  the  Agreement  on behalf  of a CEDEL  Participant  or
Euroclear  Participant only in accordance with its relevant rules and procedures
and subject to its  Depositary's  ability to effect  such  actions on its behalf
through DTC.


                                      S-57
<PAGE>

     Although DTC, CEDEL and Euroclear  have agreed to the foregoing  procedures
in order to facilitate  transfers of  Certificates  among  participants  of DTC,
CEDEL and  Euroclear,  they are under no  obligation  to perform or  continue to
perform such procedures and such procedures may be discontinued at any time.

     DTC has advised the Depositor that it will take any action  permitted to be
taken by a Certificateholder under the Agreement only at the direction of one or
more Participants to whose account with DTC the Certificates are credited.

     Certificates  initially  issued  in  book-entry  form  will  be  issued  as
Definitive  Certificates only if (i) DTC or the Depositor advises the Trustee in
writing  that  DTC is no  longer  willing  or able  to  properly  discharge  its
responsibilities  as nominee and depository with respect to the Certificates and
the Servicer is unable to locate a qualified successor or (ii) the Depositor, at
its option, elects to terminate the book-entry system through DTC or (iii) after
the  occurrence  of an event of  default  under  the  Agreement  (an  "Event  of
Default"),  if holders of Class A  Certificates  evidencing not less than 51% of
the Voting  Rights  advise the  Trustee in writing  that the  continuation  of a
book-entry  system through DTC (or a successor  thereto) to the exclusion of any
physical  certificates  being issued to  Certificate  Owners is no longer in the
best interests of Certificate Owners.

     Upon the  occurrence  of any of the  events  described  in the  immediately
preceding  paragraph,  DTC  is  required  to  notify  all  Participants  of  the
availability through DTC of Definitive  Certificates for the Certificates.  Upon
surrender  by  DTC  of  the  certificate  or  certificates   representing   such
Certificates and instructions  for  reregistration,  the Trustee will issue such
Certificates in the form of Definitive Certificates,  and thereafter the Trustee
will recognize the holders of such Definitive Certificates as Certificateholders
under the  Agreement  and such  holders  of  Definitive  Certificates  will deal
directly with the Trustee with respect to transfers,  notices and distributions.
In the event  that  Definitive  Certificates  are issued or DTC ceases to be the
clearing  agency for the  Certificates,  the  Agreement  will  provide  that the
applicable Certificateholders will be notified of such event.

Pass-Through Rates

     The Pass-Through Rate on the Class A-1 Certificates, Class A-2 Certificates
and Class A-3  Certificates on each  Distribution  Date will be a rate per annum
equal to _____%, _____% and _____%, respectively.

Interest Distributions

     Distributions in respect of interest on each Distribution Date will be made
concurrently: to the holders of the Class A-1 Certificates in an amount equal to
the Class A-1  Interest  Distribution  Amount,  to the  holders of the Class A-2
Certificates in an amount equal to the Class A-2 Interest  Distribution  Amount,
and to the holders of the Class A-3 Certificates in an amount equal to the Class
A-3 Interest Distribution Amount.



                                      S-58
<PAGE>

     The "Class A-1 Interest  Distribution  Amount" on any Distribution  Date is
equal to (i) interest  accrued during the related Interest Accrual Period on the
Class A-1 Certificate  Principal Balance  immediately prior to such Distribution
Date at the  Class A-1  Pass-Through  Rate,  reduced  pro rata (to not less than
zero) by any shortfalls  resulting from the  application of the Relief Act, plus
(ii) any shortfalls of Accrued Certificate  Interest from prior Interest Accrual
Periods.

     The "Class A-2 Interest  Distribution  Amount" on any Distribution  Date is
equal to (i) interest  accrued during the related Interest Accrual Period on the
Class A-2 Certificate  Principal Balance  immediately prior to such Distribution
Date at the  Class A-2  Pass-Through  Rate,  reduced  pro rata (to not less than
zero) by any shortfalls  resulting from the  application of the Relief Act, plus
(ii) any shortfalls of Accrued Certificate  Interest from prior Interest Accrual
Periods.

     The "Class A-3 Interest  Distribution  Amount" on any Distribution  Date is
equal to (i) interest  accrued during the related Interest Accrual Period on the
Class A-3 Certificate  Principal Balance  immediately prior to such Distribution
Date at the  Class A-3  Pass-Through  Rate,  reduced  pro rata (to not less than
zero) by any shortfalls  resulting from the  application of the Relief Act, plus
(ii) any shortfalls of Accrued Certificate  Interest from prior Interest Accrual
Periods.

     Distributions  of the  Interest  Distribution  Amount  will be made on each
Distribution  Date,  commencing with the first  Distribution  Date. The Interest
Accrual  Period for any  Distribution  Date is the  calendar  month  immediately
preceding  the  month  in  which  such   Distribution   Date  occurs,   and  all
distributions  of interest will be based on a 360-day year  consisting of twelve
30-day months.

     Subject  to the  terms  of  the  Policy,  any  shortfall  in  the  Interest
Distribution Amount for the Class A Certificates on any Distribution Date (other
than Relief Act Shortfalls and Prepayment  Interest  Shortfalls) will be covered
under the Policy.  Notwithstanding  the  foregoing,  if payments are not made as
required  under the Policy,  any such  interest  losses may be  allocated to the
Class A Certificates.

Principal Distributions on the Class A Certificates

     On each  Distribution  Date an amount equal to the  Principal  Distribution
Amount  (defined  below) will be  distributed  in the  following  sequential-pay
order:  first, to the Holders of the Class A-1 Certificates  until the Class A-1
Certificate  Principal Balance has been reduced to zero,  second, to the Holders
of the Class A-2 Certificates until the Class A-2 Certificate  Principal Balance
has been reduced to zero and third, to the Holders of the Class A-3 Certificates
until the Class A-3 Certificate  Principal Balance has been reduced to zero. The
"Principal Distribution Amount" for any Distribution Date will be the lesser of:


                                      S-59
<PAGE>

          (a) the excess of the Available  Distribution  Amount over the Accrued
     Certificate  Interest and any  shortfalls of Accrued  Certificate  Interest
     from previous Distribution Dates; and

          (b) the sum of:

               (i) the principal portion of all monthly payments on the Mortgage
          Loans received during the related Collection Period;

               (ii) the principal portion of all proceeds of the repurchase of a
          related  Mortgage  Loan (or,  in the case of a  substitution,  certain
          amounts  representing  a  principal  adjustment)  as  required  by the
          Agreement during the related Collection Period;

               (iii) the principal portion of all other unscheduled collections,
          including  insurance proceeds,  liquidation  proceeds and all full and
          partial principal prepayments,  received during the related Collection
          Period,  to the  extent  applied as  recoveries  of  principal  on the
          related  Mortgage Loans, net of any portion that represents a recovery
          of principal for which a Monthly  Advance was made by the Servicer and
          deposits into the Distribution Account from the Redemption Account, if
          any;

               (iv) the  amount of any  Overcollateralization  Deficit  for such
          Distribution Date; and

               (v) the  amount of any  Subordination  Increase  Amount  (defined
          below) for the Class A Certificates for such Distribution Date;

               minus

               (vi) the amount of any  Subordination  Reduction  Amount (defined
          below) for such Distribution Date.

     Notwithstanding the foregoing, as described under  "--Overcollateralization
Provisions" herein, no amounts will be distributed to the holders of the Class A
Certificates  pursuant  to  clause  (v) above  except  to the  extent of any Net
Monthly  Excess  Cashflow  remaining  after  payment to the  Insurer of the full
amount  of any  Cumulative  Insurance  Payments.  As of any  Distribution  Date,
"Cumulative  Insurance Payments" refers to the aggregate of any payments made by
the  Insurer  under the  Policy to the extent not  previously  reimbursed,  plus
interest thereon.


                                      S-60
<PAGE>

     In no event will the  Principal  Distribution  Amount  with  respect to any
Distribution Date be (x) less than zero or (y) greater than the then outstanding
Class A Certificate Principal Balance.

     The "Available  Distribution  Amount" for the Class A Certificates  for any
Distribution Date is equal to the sum, net of amounts reimbursable  therefrom to
the  Servicer,  of (i) the aggregate  amount of monthly  payments on the related
Mortgage  Loans received by the Trustee  during the related  Collection  Period,
after  deduction of the Servicing  Fee, the Trustee fee and the premium  payable
with respect to the Policy, (ii) certain unscheduled  payments in respect of the
related Mortgage Loans, including prepayments,  insurance proceeds,  liquidation
proceeds, proceeds from repurchases of and substitutions for such Mortgage Loans
occurring during the preceding calendar month and deposits into the Distribution
Account from the Redemption Account and Interest Coverage Account, if any, (iii)
all Monthly  Advances with respect to the related Mortgage Loans received by the
Trustee for such Distribution Date and (iv) Prepayment  Interest  Shortfalls for
such Distribution Date.

Overcollateralization Provisions

     The Agreement  requires  that, on each  Distribution  Date, the Net Monthly
Excess Cashflow,  if any, be applied on such Distribution Date as an accelerated
payment of principal on the Class A Certificates, but only to the limited extent
hereafter described. The "Net Monthly Excess Cashflow" for any Distribution Date
is  equal  to the  excess  of (x) the  Available  Distribution  Amount  for such
Distribution Date over (y) the sum for such Distribution Date of (A) the Accrued
Certificate  Interest and any shortfalls  thereon  payable to the holders of the
Class A Certificates and (B) the amount described in clauses (b)(i)-(iii) of the
definition of Principal Distribution Amount.

     With respect to any Distribution Date, any Net Monthly Excess Cashflow will
be paid as follows:

          first,  to the holders of the Class A Certificates as a payment of the
     Overcollateralization Deficit, if any;

          second, to the Insurer, in an amount equal to any Cumulative Insurance
     Payments;

          third,  to the  holders  of the  class  of Class A  Certificates  then
     receiving   distributions   of   principal   in  an  amount  equal  to  the
     Subordination Increase Amount;

          fourth, to the Insurer, any amounts remaining due to the Insurer under
     the terms of the Insurance Agreement;


                                      S-61
<PAGE>

          fifth, to the holders of the class of Class A Certificates,  an amount
     equal to any shortfalls  resulting  from the  application of the Relief Act
     with respect to the Mortgage Loans; and

          sixth, to the holders of the Subordinate Certificates.

     With  respect to any  Distribution  Date,  the  excess,  if any, of (a) the
aggregate Stated Principal Balance of the Mortgage Loans  immediately  following
such Distribution Date over (b) the Class A Certificate  Principal Balance as of
such date (after  taking into  account the payment of the amounts  described  in
clauses (b)(i) through (iv) of the definition of Principal  Distribution Amount,
on such Distribution Date) is the "Subordinated  Amount" as of such Distribution
Date.  The "Stated  Principal  Balance" of any  Mortgage  Loan as of any date of
determination is equal to the principal  balance thereof as of its Cut-off Date,
reduced by all amounts  allocable to  principal  that have been  distributed  to
Certificateholders  with respect to such  Mortgage  Loan on or before such date.
Any amount of Net Monthly  Excess  Cashflow  actually  applied as an accelerated
payment of principal to the extent the Required  Subordinated Amount exceeds the
Subordinated  Amount as of such Distribution  Date is a "Subordination  Increase
Amount."  The  required  level of the  Subordinated  Amount  with  respect  to a
Distribution  Date is the  "Required  Subordinated  Amount" with respect to such
Distribution Date.

     In the event that the Required  Subordinated  Amount is required to step up
on any  Distribution  Date,  the Agreement  provides that all Net Monthly Excess
Cashflow  remaining after the  distributions  described in clauses first through
second above will be distributed in respect of the Subordination Increase Amount
until the Subordinated Amount equals the Required Subordinated Amount.

     In the event that the  Required  Subordinated  Amount is  permitted to step
down on any  Distribution  Date,  the  Agreement  provides that a portion of the
principal  which would  otherwise be  distributed  to the holders of the Class A
Certificates on such Distribution Date will be distributed to the holders of the
Subordinate  Certificates  on such  Distribution  Date.  This has the  effect of
decelerating  the  amortization  of the  Class A  Certificates  relative  to the
amortization of the Mortgage  Loans,  and of reducing the  Subordinated  Amount.
With  respect  to any  Distribution  Date,  the  excess,  if  any,  of  (a)  the
Subordinated  Amount over (b) the  Required  Subordinated  Amount is the "Excess
Subordinated  Amount".  If, on any  Distribution  Date, the Excess  Subordinated
Amount is, or, after taking into account all other  distributions  to be made on
such  Distribution  Date would be,  greater  than zero (i.e.,  the  Subordinated
Amount is or would be greater that the Required  Subordinated  Amount), then any
amounts  relating to  principal  which would  otherwise  be  distributed  to the
holders of the Class A Certificates  on such  Distribution  Date will instead be
distributed to the holders of the Subordinate Certificates in an amount equal to
the lesser of (x) the Excess  Subordinated  Amount and (y) the amount  available
for distribution  specified in clauses (b)(i) through (iii) of the definition of
Principal  Distribution Amount, on such Distribution Date; such amount being the
"Subordination Reduction Amount" for such Distribution Date.



                                      S-62
<PAGE>

Financial Guaranty Insurance Policy

     The  following  summary of the terms of the Policy  does not  purport to be
complete and is qualified in its entirety by reference to the Policy.  A form of
the Policy may be obtained, upon request, from the Trustee.

     Simultaneously  with the issuance of the Class A Certificates,  the Insurer
will  deliver  the Policy to the  Trustee  for the benefit of the holders of the
Class A  Certificates.  Under the  Policy,  the  Insurer  will  irrevocably  and
unconditionally  guarantee  on each  Distribution  Date to the  Trustee  for the
benefit of the holders of the Class A Certificates the full and complete payment
of Insured  Payments  with respect to the Class A  Certificates,  calculated  in
accordance  with the original terms of the Class A Certificates  when issued and
without regard to any amendment or  modification  of the Class A Certificates or
the Agreement except  amendments or modifications to which the Insurer has given
its prior written  consent.  "Insured  Payments"  shall mean with respect to the
Class A Certificates  as of any  Distribution  Date (i) any shortfall in amounts
available in the  Distribution  Account (as defined in the Agreement) to pay the
Interest Distribution Amount (other than Prepayment Interest Shortfalls) for the
related  Interest  Accrual  Period,  (ii)  the  Remaining  Overcollateralization
Deficit, if any, for such Distribution Date and (iii) without duplication of the
amount  specified in clause (ii), the Class A Certificate  Principal  Balance to
the extent unpaid on the final  Distribution Date or earlier  termination of the
Trust Fund  pursuant  to the terms of the  Agreement.  The Policy does not cover
Relief Act Shortfalls or Prepayment Interest Shortfalls.

     If any Insured Payment is avoided as a preference  payment under applicable
bankruptcy,  insolvency,  receivership or similar law, the Insurer will pay such
amount  out of funds of the  Insurer on the later of (a) the date when due to be
paid  pursuant  to the Order  referred to below or (b) the first to occur of (i)
the fourth  Business Day following  Receipt  (defined below) by the Insurer from
the  Trustee  of (A) a  certified  copy  of the  order  of the  court  or  other
governmental  body which  exercised  jurisdiction to the effect that a holder of
Class A  Certificates  is required to return  principal or interest  distributed
with  respect to a Class A  Certificate  during the Term of the Policy  (defined
below) because such  distributions  were avoidable  preferences under applicable
bankruptcy  law (the  "Order"),  (B) a  certificate  of such  holder  of Class A
Certificates that the Order has been entered and is not subject to any stay, and
(C) an  assignment  duly  executed  and  delivered  by such  holder  of  Class A
Certificates, in such form as is reasonably required by the Insurer and provided
to such holder of Class A Certificates by the Insurer,  irrevocably assigning to
the Insurer all rights and claims of such holder of Class A Certificates against
the debtor which made such preference  payment or otherwise with respect to such
preference  payment, or (ii) the date of Receipt by the Insurer from the Trustee
of the items  referred  to in clauses  (A),  (B) and (C) above if, at least four
Business  Days prior to such date of Receipt,  the Insurer  shall have  Received
written  notice from the Trustee  that such items were to be  delivered  on such
date and such date was specified in such notice. Such payment shall be disbursed
to the  receiver,  conservator,  debtor-in-possession  or trustee in  bankruptcy
named in the Order and not to the Trustee


                                      S-63
<PAGE>

or  holder  of  Class A  Certificates  directly  (unless  a  holder  of  Class A
Certificates  has  previously  paid such  amount to the  receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy named in the Order, in which case
such  payment  shall  be  disbursed  to the  Trustee  for  distribution  to such
Certificateholder  upon proof of such  payment  reasonably  satisfactory  to the
Insurer).  In connection  with the foregoing,  the Insurer shall have the rights
provided pursuant to the Agreement.

     Payment of claims  under the Policy will be made by the  Insurer  following
Receipt by the  Insurer of the  appropriate  notice for  payment on the later to
occur of (a)  12:00  noon,  New York  City  time,  on the  second  Business  Day
following Receipt of such notice for payment,  and (b) 12:00 noon, New York City
time, on the relevant Distribution Date.

     The terms  "Receipt"  and  "Received,"  with  respect to the Policy,  means
actual  delivery to the Insurer and to its fiscal agent appointed by the Insurer
at its option,  if any,  prior to 12:00 p.m.,  New York City time, on a Business
Day;  delivery  either on a day that is not a Business  Day or after 12:00 p.m.,
New York  City  time,  shall be  deemed  to be  Receipt  on the next  succeeding
Business Day. If any notice or certificate given under the Policy by the Trustee
is not in proper form or is not properly  completed,  executed or delivered,  it
shall be deemed not to have been  Received,  and the Insurer  shall  promptly so
advise the Trustee and the Trustee may submit an amended notice.

     Under the Policy, "Business Day" means any day other than (i) a Saturday or
Sunday or (ii) a day on which banking  institutions in the City of New York, New
York,  the State of New York or in the city in which the corporate  trust office
of the Trustee is located, are authorized or obligated by law or executive order
to be  closed.  The  Insurer's  obligations  under the  Policy  to make  Insured
Payments shall be discharged to the extent funds are  transferred to the Trustee
as provided in the Policy, whether or not such funds are properly applied by the
Trustee.

     "Term of the  Policy"  means  the  period  from and  including  the date of
issuance  of the  Policy  to and  including  the  date  on  which  the  Class  A
Certificate  Principal  Balance is zero,  plus such  additional  period,  to the
extent  specified  in the  Policy,  during  which  any  payment  on the  Class A
Certificates could be avoided in whole or in part as a preference payment.

     The Insurer shall be subrogated to the rights of the holders of the Class A
Certificates to receive payments of principal and interest, as applicable,  with
respect  to  distributions  on the  Class A  Certificates  to the  extent of any
payment by the Insurer under the Policy. To the extent the Insurer makes Insured
Payments,  either directly or indirectly (as by paying through the Trustee),  to
the holders of the Class A  Certificates,  the Insurer will be subrogated to the
rights of the holders of the Class A Certificates,  as applicable,  with respect
to such  Insured  Payment  and shall be deemed to the extent of the  payments so
made to be a registered holder of Class A Certificates for purposes of payment.


                                      S-64
<PAGE>

     Claims under the Policy  constitute  direct  unsecured  and  unsubordinated
obligations of the Insurer,  and will rank equally with any other  unsecured and
unsubordinated  obligations  of the Insurer  except for certain  obligations  in
respect to tax and other payments to which  preference is or may become afforded
by statute.  The terms of the Policy cannot be modified,  altered or affected by
any  other  agreement  or  instrument,  or  by  the  merger,   consolidation  or
dissolution  of the  Depositor.  The Policy by its terms may not be  canceled or
revoked  prior to  distribution  in full of all  Guaranteed  Distributions.  The
Policy  is  governed  by the laws of the State of New  York.  The  Policy is not
covered by the Property/Casualty Insurance Security Fund specified in Article 76
of the New York Insurance Law.

     To the fullest extent permitted by applicable law, the Insurer agrees under
the Policy not to assert,  and waives, for the benefit of each holder of Class A
Certificates, all its rights (whether by counterclaim,  setoff or otherwise) and
defenses (including, without limitation, the defense of fraud), whether acquired
by  subrogation,  assignment  or  otherwise,  to the extent that such rights and
defenses  may be available  to the Insurer to avoid  payment of its  obligations
under the Policy in accordance with the express provisions of the Policy.

     Pursuant to the terms of the Agreement,  unless an Insurer Default (defined
below)  exists,  the Insurer will be entitled to exercise  certain rights of the
holders   of  the  Class  A   Certificates,   without   the   consent   of  such
Certificateholders,  and the holders of the Class A  Certificates  may  exercise
such rights only with the prior written consent of the Insurer. See "Pooling and
Servicing   Agreement--Voting  Rights"  and  "--Certain  Matters  Regarding  the
Insurer" herein.

     The Depositor,  the Originator and the Insurer will enter into an Insurance
and  Indemnity  Agreement  (the  "Insurance  Agreement")  pursuant  to which the
Depositor and the Originator will agree to reimburse, with interest, the Insurer
for amounts paid  pursuant to claims  under the Policy.  The  Depositor  and the
Originator  will  further  agree to pay the Insurer all  reasonable  charges and
expenses  which the Insurer may pay or incur  relative to any amounts paid under
the Policy or otherwise in connection  with the transaction and to indemnify the
Insurer against  certain  liabilities.  Except to the extent  provided  therein,
amounts  owing under the  Insurance  Agreement  will be payable  solely from the
Trust Fund. An event of default by the Originator under the Insurance  Agreement
will  constitute  an Event of  Default by the  Originator  (in its  capacity  as
Servicer)  under the  Agreement and allow the Insurer,  among other  things,  to
direct the  Trustee to  terminate  the  Servicer.  An "event of  default" by the
Originator under the Insurance  Agreement includes (i) the Originator's  failure
to pay when due any amount owed under the  Insurance  Agreement or certain other
documents,  (ii) the  Originator's  untruth  or  incorrectness  in any  material
respect of any  representation  or warranty of the  Originator  in the Insurance
Agreement,  the  Agreement  (in its  capacity  as  Servicer)  or  certain  other
documents,  (iii) the Originator's failure to perform or to observe any covenant
or agreement  in the  Insurance  Agreement,  the  Agreement  (in its capacity as
Servicer) and certain other documents,  (iv) the Originator's failure to pay its
debts in


                                      S-65
<PAGE>

general or the  occurrence of certain  events of  insolvency or bankruptcy  with
respect to the  Originator,  and (v) the occurrence of an Event of Default under
the Agreement (in its capacity as Servicer) or certain other documents.

Monthly Advances

     Subject to the  following  limitations,  the Servicer  will be obligated to
advance or cause to be advanced before each  Distribution Date its own funds, or
funds  in the  Certificate  Account  that  are  not  included  in the  Available
Distribution  Amount  for such  Distribution  Date,  in an  amount  equal to the
aggregate of all payments of interest,  net of the Servicing Fee rate, that were
due during the related  Collection  Period on the  Mortgage  Loans and that were
delinquent on the related  Determination Date, plus certain amounts representing
assumed  payments  of  interest  not  covered by any  current  net income on the
Mortgaged Properties acquired by foreclosure or deed in lieu of foreclosure (any
such advance, a "Monthly Advance").

     Monthly Advances are required to be made only to the extent they are deemed
by the  Servicer to be  recoverable  from related  late  collections,  insurance
proceeds or liquidation proceeds. The purpose of making such Monthly Advances is
to  maintain  a regular  cash  flow to the  Certificateholders,  rather  than to
guarantee or insure  against  losses.  The Servicer will not be required to make
any Monthly  Advances  with respect to  reductions  in the amount of the monthly
payments on the Mortgage Loans due to bankruptcy  proceedings or the application
of the Relief Act.

     All  Monthly  Advances  will be  reimbursable  to the  Servicer  from  late
collections,  insurance proceeds and liquidation proceeds from the Mortgage Loan
as to which such unreimbursed Monthly Advance was made. In addition, any Monthly
Advances  previously made in respect of any Mortgage Loan that are deemed by the
Servicer to be nonrecoverable from related late collections,  insurance proceeds
or  liquidation  proceeds may be  reimbursed to the Servicer out of any funds in
the Certificate  Account prior to the distributions on the Certificates.  In the
event the Servicer fails in its obligation to make any such advance, the Trustee
will be  obligated  to make any such  advance,  to the  extent  required  in the
Agreement.

Determination of Losses; Subordination

     The Policy will cover all Remaining Overcollateralization Deficits, if any.

     With  respect to any  defaulted  Mortgage  Loan that is finally  liquidated
through  foreclosure  sale,  disposition of the related  Mortgaged  Property (if
acquired on behalf of the  Certificateholders by deed-in-lieu of foreclosure) or
otherwise,  the amount of loss  realized,  if any, will equal the portion of the
unpaid principal  balance  remaining,  if any, plus interest thereon through the
last day of the month in which such Mortgage Loan was finally liquidated,  after
application  of all  amounts  recovered  (net  of  amounts  reimbursable  to the
Servicer for Monthly Advances and expenses, including attorneys' fees) towards


                                      S-66
<PAGE>

interest and principal  owing on the Mortgage Loan. Such amount of loss realized
is referred to herein as "Realized Losses."

Interest Coverage Account

     On the  Closing  Date  cash  will be  deposited  in the  Interest  Coverage
Account,  which account will be in the name of and maintained by the Trustee and
will be part of the Trust Fund.  The amount on deposit in the Interest  Coverage
Account,  including  reinvestment income thereon, will be used by the Trustee to
fund, on the initial  Distribution  Date, the amount of interest accruing at the
weighted average  Pass-Through Rate of all Class A Certificates on the amount by
which the aggregate Class A Certificate Principal Balance as of the Closing Date
exceeds the aggregate Stated Principal  Balance of the Initial Mortgage Loans as
of the Cut-off  Date.  Any amounts  remaining in the Interest  Coverage  Account
after the initial Distribution Date and not needed for such purpose will be paid
to the Seller and will not  thereafter  be  available  for  distribution  to the
Holders  of the  Class  A  Certificates.  The  Interest  Coverage  Account  will
terminate immediately following the first Distribution Date.

     Amounts on deposit in the  Interest  Coverage  Account  will be invested in
Eligible Investments.  The Interest Coverage Account will not be an asset of the
REMIC.

Redemption Account

     On the  Closing  Date,  it is expected  that  approximately  $_________  of
Additional  Mortgage  Loans  will be  transferred  to the Trust  Fund.  See "The
Mortgage Pool Conveyance of Additional  Mortgage  Loans." In the event that less
than such amount of Additional Mortgage Loans are transferred to the Trust Fund,
an aggregate  cash amount equal to the excess of (i)  $_____________,  over (ii)
the aggregate Stated Principal Balances of the related Additional Mortgage Loans
as of the  respective  Cut-off  Dates,  will be  deposited  by the  Seller in an
account which will be in the name of, and  maintained  by, the Trustee on behalf
of the Trust  Fund (the  "Redemption  Account").  Any  amounts on deposit in the
Redemption  Account will be transferred by the Trustee on the first Distribution
Date into the  Distribution  Account,  and will be  distributed  as a  principal
prepayment to  Certificateholders  then entitled to  distributions of principal.
See "Risk Factors - The  Additional  Mortgage  Loans." Any  reinvestment  income
earned on amounts on deposit in the Redemption Account is required to be paid to
the Seller.  The Redemption  Account will terminate  immediately after the first
Distribution Date and will not be an asset of the REMIC.


                                      S-67
<PAGE>

                         POOLING AND SERVICING AGREEMENT

General

     The Certificates will be issued pursuant to the Agreement,  a form of which
is filed as an exhibit to the Registration  Statement.  A Current Report on Form
8-K relating to the Certificates  containing a copy of the Agreement as executed
will be filed by the  Depositor  with the  Securities  and  Exchange  Commission
within  fifteen  days of initial  issuance of the  Certificates.  The Trust Fund
created under the Agreement  will consist of (i) all of the  Depositor's  right,
title and interest in the Mortgage Loans, the related Mortgage Notes,  Mortgages
and other related  documents,  (ii) all payments on or collections in respect of
the Mortgage  Loans  received on and after the Cut-off  Date,  together with any
proceeds  thereof,   (iii)  any  Mortgaged  Properties  acquired  on  behalf  of
Certificateholders  by  foreclosure or by deed in lieu of  foreclosure,  and any
revenues  received  thereon,  (iv) the rights of the Trustee under all insurance
policies required to be maintained  pursuant to the Agreement and (v) the rights
of the Seller under the Purchase and Assignment Agreement between the Seller and
the Originator. Reference is made to the Prospectus for important information in
addition  to that set  forth  herein  regarding  the Trust  Fund,  the terms and
conditions of the Agreement and the Class A Certificates. The definitive Class A
Certificates  will be  transferable  and  exchangeable  at the  corporate  trust
offices of the Trustee,  located in Charlotte,  North  Carolina.  The Originator
will provide to a prospective or actual  Certificateholder  without  charge,  on
written request, a copy (without exhibits) of the Agreement.  Requests should be
addressed to Emergent Mortgage Corp., 15 S. Main Street,  Suite 750, Greenville,
South Carolina 29606, Attn: Wade Hall.

Assignment of the Mortgage Loans

     The  Depositor  will deliver to the Trustee  with respect to each  Mortgage
Loan (i) the original  mortgage note endorsed without recourse to the Trustee to
reflect the  transfer of the Mortgage  Loan,  (ii) the  original  mortgage  with
evidence of recording  indicated thereon and (iii) an original assignment of the
mortgage in  recordable  form to the  Trustee,  reflecting  the  transfer of the
Mortgage Loan. Such assignments of Mortgage Loans are required to be recorded by
or on behalf of the  Originator  in the  appropriate  offices for real  property
records. The Trustee, concurrently with the Depositor's assignment, will deliver
the Certificates to the Depositor in exchange for the Mortgage Loans.

The Trustee

     First Union National Bank of North Carolina, a national banking association
with its principal corporate trust office located in Charlotte,  North Carolina,
has been named the Trustee pursuant to the Agreement.

     The  principal  compensation  to be paid to the  Trustee  in respect of its
obligations under the Agreement will be equal to accrued interest at the Trustee
fee rate of _____% per annum on the Stated  Principal  Balance of each  Mortgage
Loan. The Agreement will


                                      S-68
<PAGE>

provide  that the Trustee and any  director,  officer,  employee or agent of the
Trustee will be indemnified by the Trust Fund and will be held harmless  against
any loss,  liability  or expense  (not  including  expenses,  disbursements  and
advances  incurred or made by the Trustee,  including the  compensation  and the
expenses and disbursements of its agents and counsel,  in the ordinary course of
the Trustee's  performance  in accordance  with the provisions of the Agreement)
incurred by the Trustee  arising out of or in connection  with the acceptance or
administration of its obligations and duties under the Agreement, other than any
loss,  liability  or  expense  (i)  resulting  from the  Servicer's  actions  or
omissions in connection  with the Agreement and the Mortgage  Loans (but only to
the extent the Trustee is actually  indemnified by the Servicer  pursuant to the
Agreement),  (ii) that  constitutes  a specific  liability of Trustee  under the
Agreement or (iii) incurred by reason of willful misfeasance, bad faith or gross
negligence in the performance of the Trustee's  duties under the Agreement or as
a result of a  breach,  or by reason of  reckless  disregard,  of the  Trustee's
obligations and duties under the Agreement.

Servicing and Other Compensation and Payment of Expenses

     The  principal  compensation  to be paid to the  Servicer in respect of its
servicing  activities for the Certificates  will be equal to accrued interest at
the  Servicing  Fee rate of 0.50% per annum on the Stated  Principal  Balance of
each  Mortgage  Loan.  As  additional  servicing  compensation,  the Servicer is
entitled  to retain  all late  payment  charges,  to the extent  collected  from
mortgagors,  together  with any interest or other income earned on funds held in
the Certificate Account and any escrow accounts.  The Servicer will be obligated
to offset any Prepayment  Interest  Shortfall on any Distribution Date (payments
made  by  the  Servicer  in  satisfaction  of  such  obligation,   "Compensating
Interest") to the extent of the Servicing Fee for such  Distribution  Date.  The
Servicer is obligated  to pay certain  insurance  premiums  and certain  ongoing
expenses  associated  with the  Mortgage  Pool and  incurred by the  Servicer in
connection  with its  responsibilities  under the  Agreement  and is entitled to
reimbursement  therefor as  provided in the  Agreement.  See  "Servicing  of the
Mortgage Loans and Contracts-Servicing  Compensation and Payment of Expenses" in
the Prospectus for information  regarding  expenses  payable by the Servicer and
"Certain Federal Income Tax Consequences" herein regarding certain taxes payable
by the Servicer.

Voting Rights

     With respect to any date of determination, the percentage of all the voting
rights (the "Voting Rights") allocated among holders of the Class A Certificates
and  of the  Subordinate  Certificates  will  be the  fraction,  expressed  as a
percentage,  the  numerator  of which  is the  aggregate  certificate  principal
balance (the  "Certificate  Principal  Balance") of all the Certificates of such
class then  outstanding  and the  denominator  of which is the aggregate  Stated
Principal  Balance of the Mortgage  Loans then  outstanding.  The Voting  Rights
allocated to each class of  Certificates  will be allocated among all holders of
each such class in proportion to the outstanding  Certificate  Principal Balance
of such  Certificates.  Unless an Insurer  Default  exists,  the Insurer will be
entitled to exercise


                                      S-69
<PAGE>

certain voting and other rights of the holders of the Class A Certificates.  See
"--Certain Matters Regarding the Insurer" herein.

Certain Matters Regarding the Insurer

     Pursuant to the terms of the  Agreement,  unless there exists a continuance
of any  failure by the  Insurer to make a required  payment  under the Policy or
there exists a proceeding in  bankruptcy by or against the Insurer  (either such
condition,  an "Insurer  Default"),  the Insurer  will be entitled to  exercise,
among others,  the following  rights of the holders of the Class A Certificates,
without the consent of such holders, and the holders of the Class A Certificates
may exercise such rights only with the prior written consent of the Insurer: (i)
the right to direct the Trustee to terminate the rights and  obligations  of the
Servicer under the Agreement in the event of a default by the Servicer; (ii) the
right to consent to or direct any waivers of defaults by the Servicer; (iii) the
right to remove the  Trustee  pursuant to the  Agreement;  and (iv) the right to
institute  proceedings  against  the  Servicer  in the event of  default  by the
Servicer and refusal of the Trustee to institute such proceedings.  In addition,
unless an Insurer Default exists,  the Insurer will have the right to direct all
matters  relating to any  proceeding  seeking the  avoidance  as a  preferential
transfer under applicable bankruptcy, insolvency, receivership or similar law of
any distribution  made with respect to the Class A Certificates,  and, unless an
Insurer Default exists,  the Insurer's  consent will be required prior to, among
other  things,  (i) the  removal of the  Trustee,  (ii) the  appointment  of any
successor Trustee or Servicer or (iii) any amendment to the Agreement.

Termination

     The circumstances under which the obligations created by the Agreement will
terminate  in respect of the  Certificates  are  described  in "The  Pooling and
Servicing  Agreement--Termination;  Purchase  or Other  Disposition  of Mortgage
Loans and Contracts" in the  Prospectus.  The majority holder of the Subordinate
Certificates  and the  Insurer  will have the right to  purchase  all  remaining
Mortgage Loans and any properties acquired in respect thereof and thereby effect
termination of the Trust Fund and early  retirement of the  Certificates  on any
Distribution  Date  following the  Collection  Period during which the aggregate
principal  balance  of the  Mortgage  Loans and such  properties  at the time of
purchase is 10% or less, in the case of a purchase by the majority holder of the
Subordinate  Certificate,  or 5% or  less,  in the  case  of a  purchase  by the
Insurer,  of the aggregate Stated Principal  Balance of the Mortgage Loans as of
the  Cut-off  Date.  In  the  event  the  majority  holder  of  the  Subordinate
Certificates or the Insurer exercises such option, the purchase price payable in
connection  therewith  generally will be equal to par plus accrued  interest for
each Mortgage  Loan at the related  Mortgage Rate to but not including the first
day of the month in which such repurchase  price is  distributed,  together with
any amounts due to the Servicer for servicing  compensation at the Servicing Fee
rate.  In the event the holder of the  Subordinate  Certificates  or the Insurer
exercises such option,  the portion of the purchase price allocable to the Class
A Certificates  will be, to the extent of available funds  (including funds paid
under the Policy), (i) 100% of the then


                                      S-70
<PAGE>

outstanding Class A Certificate Principal Balance thereof, plus (ii) one month's
interest on the then outstanding Class A-1 Certificate Principal Balance thereof
at the Class A-1 Pass-Through Rate, one month's interest on the then outstanding
Class A-2 Certificate  Principal  Balance at the Class A-2 Pass-Through Rate and
one month's  interest on the then  outstanding  Class A-3 Certificate  Principal
Balance of the Class A-3  Pass-Through  Rate, plus (iii) any previously  accrued
but unpaid interest thereon.  No such termination shall be permitted without the
prior  written  consent of the  Insurer  if it would  result in a draw under the
Policy  or in any  outstanding  amounts  due the  Insurer  under  the  Insurance
Agreement  remaining unpaid. In no event will the trust created by the Agreement
continue beyond the expiration of 21 years from the death of the survivor of the
persons named in the Agreement.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The following discussion of the material federal income tax consequences of
the purchase,  ownership and  disposition of the Class A  Certificates  is to be
considered   only   in   connection    with   "Certain    Federal   Income   Tax
Consequences--REMIC  CERTIFICATES" in the Prospectus.  The discussion herein and
in the Prospectus is based upon laws, regulations,  rulings and decisions now in
effect,  all of which are  subject to change.  The  discussion  below and in the
Prospectus does not purport to deal with all federal tax consequences applicable
to all  categories of investors,  some of which may be subject to special rules.
Investors  should  consult  their own tax advisors in  determining  the federal,
state,  local and any other tax consequences to them of the purchase,  ownership
and disposition of the Class A Certificates.

REMIC Election

     The  Trustee  will  cause an  election  to be made with  respect to certain
specified assets of the Trust Fund as a real estate mortgage  investment conduit
("REMIC") within the meaning of Code Section 860D. Dewey Ballantine, special tax
counsel,  will advise that,  in its opinion,  for federal  income tax  purposes,
assuming  the  REMIC  election  is made  and  compliance  with the  Pooling  and
Servicing  Agreement,  each Class of Class A  Certificates  will be treated as a
"regular interest" in a REMIC.

     For federal income tax purposes,  regular  interests in a REMIC are treated
as debt instruments issued by the REMIC on the date on which those interests are
created,  and not as ownership  interests in the REMIC or its assets.  Owners of
Class A  Certificates  that  otherwise  report  income  under a cash  method  of
accounting  will be required to report income with respect to such  Certificates
under  an  accrual  method.  The  prepayment  assumption  that  will  be used in
determining  the rate of  accrual  of  original  issue  discount  on the Class A
Certificates is the "Prepayment  Assumption."  See "YIELD ON THE CERTIFICATES --
Weighted    Average   Lives"   herein   and   "Certain    Federal   Income   Tax
Consequences--REMIC  CERTIFICATES--Taxation  of  Regular  Certificates"  in  the
Prospectus.


                                      S-71
<PAGE>

     The Class A Certificates  will constitute:  (i) "real estate assets" within
the meaning of section 858(c)(5)(A) of the Internal Revenue Code (the "Code") if
held by a real estate investment  trust;  (ii) "qualified  mortgages" within the
meaning of section 860G(a)(3) of the Code or "permitted  investments" within the
meaning of section  860G(a)(5)  of the Code if held by a REMIC,  or (iii) assets
described  in  section  7701(a)(19)(C)(xi)  of the  Code if  held  by a  thrift.
Moreover, other special rules may apply to certain investors,  including dealers
in securities and dealers in notional principal contracts.  See "Certain Federal
Income Tax Consequences - REMIC  CERTIFICATES - Status of the REMIC Certificates
in the Prospectus.

                                 USE OF PROCEEDS

     Substantially  all of the net proceeds to be received  from the sale of the
Class A Certificates  will be used by the Depositor to pay the purchase price of
the Mortgage Loans to the Seller, and to pay expenses connected with pooling the
Mortgage Loans and issuing the Certificates.

                              PLAN OF DISTRIBUTION

     Subject to the terms and conditions set forth in the Underwriting Agreement
between the  Depositor and the  Underwriter,  the Class A  Certificates  will be
purchased from the Depositor by the Underwriter,  an affiliate of the Depositor,
upon issuance.

     The  Underwriter  has advised the  Depositor  that it proposes to offer the
Class A Certificates  purchased by the Underwriter for sale from time to time in
one or more negotiated transactions or otherwise, at market prices prevailing at
the time of sale,  at prices  related  to such  market  prices or at  negotiated
prices.   The  Underwriter   may  effect  such   transactions  by  selling  such
Certificates to or through dealers, and such dealers may receive compensation in
the  form  of  underwriting  discounts,  concessions  or  commissions  from  the
Underwriter or purchasers of the Class A  Certificates  for whom they may act as
agent.  Any dealers that participate with the Underwriter in the distribution of
the  Class A  Certificates  purchased  by the  Underwriter  may be  deemed to be
underwriters,  and  any  discounts  or  commissions  received  by  them  or  the
Underwriter  and any profit on the resale of Class A Certificates by them or the
Underwriter may be deemed to be underwriting  discounts or commissions under the
Securities Act of 1933.

     The  Depositor  has agreed to indemnify the  Underwriter  against,  or make
contributions to the Underwriter with respect to, certain liabilities, including
liabilities under the Securities Act of 1933.

     All of the  Mortgage  Loans  included  in the  Trust  Fund  will  have been
acquired by the Depositor in a privately negotiated transaction with the Seller.


                                      S-72
<PAGE>

                                  LEGAL MATTERS

     Certain legal matters  relating to the Class A Certificates  will be passed
upon for the Depositor and for the  Underwriter by Dewey  Ballantine,  New York,
New York.

                                     EXPERTS

     The consolidated  balance sheets of Financial  Security  Assurance Inc. and
Subsidiaries as of December 31, 1996, 1995 and 1994 and the related consolidated
statements of income,  changes in shareholder's  equity, and cash flows for each
of the three  years in the  period  ended  December  31,  1996  incorporated  by
reference  in this  Prospectus  Supplement,  have  been  incorporated  herein in
reliance  on the report of Coopers & Lybrand  L.L.P.,  independent  accountants,
given on the authority of that firm as experts in accounting and auditing.

                                     RATINGS

     It is a  condition  to the  issuance of the  Certificates  that the Class A
Certificates be rated "AAA" by Standard & Poor's and "Aaa" by Moody's.

     The  ratings  of  Moody's  and  Standard  &  Poor's  assigned  to  mortgage
pass-through   certificates   address   the   likelihood   of  the   receipt  by
Certificateholders  of all  distributions to which such  Certificateholders  are
entitled.  The rating process addresses  structural and legal aspects associated
with the  Certificates,  including the nature of the underlying  mortgage loans.
The ratings assigned to mortgage pass-through  certificates do not represent any
assessment of the  likelihood  that  principal  prepayments  will be made by the
mortgagors  or the  degree  to which  such  prepayments  will  differ  from that
originally anticipated. The ratings assigned by Moody's and Standard & Poor's on
the Class A  Certificates  are based in part upon the  Insurer's  claims  paying
ability.  Any  change in the  ratings of the  Insurer  by  Standard & Poor's and
Moody's may result in a change in the ratings on the Class A  Certificates.  The
ratings do not address the possibility  that  Certificateholders  might suffer a
lower than anticipated yield.

     A security rating is not a  recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security  rating should be evaluated  independently  of any
other security rating. In the event that the ratings  initially  assigned to the
Class A  Certificates  are  subsequently  lowered for any  reason,  no person or
entity  is  obligated  to  provide  any  additional  credit  support  or  credit
enhancement with respect to the Class A Certificates.

     The  Depositor  has not  requested  that any rating agency rate the Class A
Certificates other than as stated above.  However,  there can be no assurance as
to whether any other rating agency will rate the Class A Certificates, or, if it
does, what rating would


                                      S-73
<PAGE>

be  assigned  by  any  such  other  rating  agency.  A  rating  on the  Class  A
Certificates by another rating agency, if assigned at all, may be lower than the
ratings assigned to the Class A Certificates as stated above.

                                LEGAL INVESTMENT

     The Class A Certificates will not constitute  "mortgage related securities"
for purposes of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA").

     The Depositor makes no representations as to the proper characterization of
the Class A Certificates  for legal  investment or other purposes,  or as to the
ability of  particular  investors  to purchase  the Class A  Certificates  under
applicable  legal investment  restrictions.  These  uncertainties  may adversely
affect the liquidity of the Class A Certificates.  Accordingly, all institutions
whose   investment   activities  are  subject  to  legal   investment  laws  and
regulations, regulatory capital requirements or review by regulatory authorities
should consult with their own legal advisors in determining  whether and to what
extent the Class A  Certificates  constitute  legal  investments  for them.  See
"Legal Investment" in the Prospectus.

                              ERISA CONSIDERATIONS

     The Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),
imposes  certain  requirements  on those  employee  benefit plans and individual
retirement  arrangements to which it applies (a "Plan") and on those persons who
are fiduciaries with respect to such Plans. Any Plan fiduciary which proposes to
cause assets of a Plan to acquire any of the Class A Certificates should consult
with counsel with  respect to the  consequences  under ERISA and the Code of the
Plan's   acquisition   and   ownership   of  such   Certificates.   See   "ERISA
Considerations" in the Prospectus.

     The Department of Labor has issued to Prudential Securities Incorporated an
individual prohibited  transaction  exemption,  Prohibited Transaction Exemption
90-32 (the  "Exemption"),  which  generally  exempts from the application of the
prohibited transaction provisions of Section 406(a), Section 406(b)(1),  Section
406(b)(2) and Section  407(a) of ERISA and the excise taxes imposed  pursuant to
Sections  4975(a)  and (b) of the Code,  certain  transactions  relating  to the
servicing  and  operation  of  pools  and  the  initial  purchase,  holding  and
subsequent  resale by Plans of certificates in pass-through  trusts that consist
of certain secured receivables, secured loans and other secured obligations that
meet the conditions and requirements of the Exemption.  The loans covered by the
Exemption include mortgage loans.


                                      S-74
<PAGE>

     Among the conditions  that must be satisfied for the Exemption to apply are
the following:

          (1)  the  acquisition  of  the  certificates  by a  Plan  is on  terms
     (including the price for the  certificates)  that are at least as favorable
     to the  Plan  as  they  would  be in an  arm's-length  transaction  with an
     unrelated party;

          (2) the rights and interests evidenced by the certificates acquired by
     the Plan are not  subordinated  to the rights and  interests  evidenced  by
     other certificates of the trust;

          (3) the  certificates  acquired by the Plan have  received a rating at
     the  time of such  acquisition  that is one of the  three  highest  generic
     rating  categories  from either Standard & Poor's,  Moody's,  Duff & Phelps
     Credit Rating Co. or Fitch Investors Service, Inc. ("National Credit Rating
     Agencies");

          (4)  the  Trustee  is not an  affiliate  of any  other  member  of the
     Restricted Group (as defined below);

          (5) the sum of all payments made to and retained by the Underwriter in
     connection with the  distribution of the  certificates  represents not more
     than reasonable compensation for underwriting the certificates;  the sum of
     all  payments  made  to and  retained  by  the  Depositor  pursuant  to the
     assignment of the loans to the Trust Fund represents not more than the fair
     market value of such loans; the sum of all payments made to and retained by
     any Servicer  represents  not more than  reasonable  compensation  for such
     person's   services   under  the  Pooling  and   Servicing   Agreement  and
     reimbursement of such person's reasonable expenses in connection therewith;
     and

          (6) the Plan investing in the certificates is an "accredited investor"
     as defined in Rule  501(a)(1) of Regulation D of the  Commission  under the
     Securities Act.

     The Trust Fund must also meet the following requirements:

          (i) the corpus of the Trust Fund consists solely of assets of the type
     that have been included in other investment pools;

          (ii)  certificates in such other  investment  pools have been rated in
     one of the three highest  rating  categories of one of the National  Credit
     Rating  Agencies for at least one year prior to the Plan's  acquisition  of
     certificates; and

          (iii) certificates evidencing interests in such other investment pools
     have been  purchased  by  investors  other than Plans for at least one year
     prior to the Plan's acquisition of certificates.


                                      S-75
<PAGE>

     Moreover, the Exemption provides relief from certain  self-dealing/conflict
of  interest  prohibited  transactions  that may occur  when the Plan  fiduciary
causes a Plan to acquire  certificates in a trust in which the fiduciary (or its
affiliate) is an obligor on the  receivables  held in the trust;  provided that,
among other  requirements,  (i) in the case of an acquisition in connection with
the initial  issuance of  certificates,  at least fifty percent of each class of
certificates in which Plans have invested is acquired by persons  independent of
the Restricted Group and at least fifty percent of the aggregate interest in the
trust is acquired by persons  independent  of the  Restricted  Group;  (ii) such
fiduciary (or its  affiliate) is an obligor with respect to five percent or less
of the fair market value of the  obligations  contained in the trust;  (iii) the
Plan's  investment  in  certificates  of any class does not  exceed  twenty-five
percent of all of the certificates of that class  outstanding at the time of the
acquisition;   and  (iv)  immediately  after  the  acquisition,   no  more  than
twenty-five  percent of the assets of the Plan with respect to which such person
is a fiduciary are invested in  certificates  representing an interest in one or
more trusts containing assets sold or serviced by the same entity. The Exemption
does  not  apply  to  Plans  sponsored  by  the  Depositor,   the  Insurer,  the
Underwriter,  the Trustee,  the  Servicer,  any obligor with respect to Mortgage
Loans  included in the Trust Estate  constituting  more than five percent of the
aggregate  unamortized  principal  balance of the assets in the Trust Estate, or
any affiliate of such parties (the "Restricted Group").

     Prospective  Plan  investors  should  consult  with  their  legal  advisors
concerning the impact of ERISA and the Code, the applicability of the Exemption,
and the potential consequences in their specific circumstances,  prior to making
an investment in the Class A Certificates.  In addition,  prospective  investors
that are insurance  companies  should consult with their counsel with respect to
the United States Supreme Court case  interpreting the fiduciary  responsibility
rules of ERISA,  John  Hancock  Mutual Life  Insurance  Co. v. Harris  Trust and
Saving Bank,  114 S. Ct. 517 (1993).  In John  Hancock,  the Supreme Court ruled
that assets held in an insurance  Company's  general account may be deemed to be
"plan assets" for ERISA purposes  under certain  circumstances.  Moreover,  each
Plan fiduciary should determine whether under the general fiduciary standards of
investment   procedure  and   diversification  an  investment  in  the  Class  A
Certificates  is  appropriate  for the Plan,  taking  into  account  the overall
investment  policy  of the Plan and the  composition  of the  Plan's  investment
portfolio.


                                      S-76
<PAGE>

                             Index of Defined Terms

Accrued Certificate Interest............................................8
Additional Mortgage Loans...............................................2
Agreement...............................................................1
Available Distribution Amount..........................................61
Balloon Loans .........................................................21
CEDE ..................................................................54
CEDEL ..............................................................7, 54
CEDEL Participants.....................................................55
Certificate Owners......................................................7
Certificate Principal Balance..........................................69
Certificates.........................................................1, 3
Class A Certificate Principal Balance..................................11
Class A Certificateholders..............................................1
Class A Certificates....................................................1
Class A-1 Certificate Principal Balance.................................9
Class A-1 Certificates..................................................1
Class A-1 Interest Distribution Amount.................................59
Class A-1 Pass-Through Rate.............................................8
Class A-2 Certificate Principal Balance.............................9, 10
Class A-2 Certificates..................................................1
Class A-2 Interest Distribution Amount.................................59
Class A-2 Pass-Through Rate.............................................8
Class A-3 Certificate Principal Balance.............................9, 10
Class A-3 Certificates..................................................1
Class A-3 Interest Distribution Amount.................................59
Class A-3 Pass-Through Rate.............................................8
Clearing Agency........................................................54
Closing Date............................................................4
Collection Period ......................................................8
Compensating Interest..................................................69
Cooperative............................................................57
Cumulative Insurance Payments..........................................60
Cut-off Date............................................................3
D&P....................................................................75
Debt Ratio.............................................................37
Depositaries........................................................7, 54
Depositary.............................................................54
Depositor...............................................................4
Determination Date......................................................8
Distribution Date ......................................................1
DTC.....................................................................7
ERISA..............................................................17, 74
Euroclear...........................................................7, 54


                                      S-77
<PAGE>


Euroclear Operator.....................................................57
Euroclear Participants.................................................57
Event of Default  .....................................................58
Excess Subordinated Amount.............................................62
Exemption .............................................................74
Fitch..................................................................75
HEP....................................................................49
Holdings...............................................................24
Home Equity Prepayment.................................................49
Indirect Participants..................................................55
Initial Mortgage Loans..................................................2
Insolvency Laws........................................................22
Insurance Agreement....................................................65
Insured Payment .......................................................12
Insured Payments ......................................................63
Insurer.................................................................1
Insurer Default .......................................................70
Interest Accrual Period.................................................8
Interest Coverage Account...............................................5
Interest Distribution Amount............................................8
Modeling Assumptions...................................................50
Monthly Advance .......................................................66
Moody's................................................................16
Mortgage Loan Division.................................................27
Mortgage Loans ......................................................1, 2
Mortgage Pool ..........................................................1
Mortgage Rate .........................................................14
Mortgaged Properties....................................................5
National Credit Rating Agencies........................................75
Net Monthly Excess Cashflow........................................10, 61
Order .................................................................63
Original Class A-1 Certificate Principal Balance........................3
Original Class A-2 Certificate Principal Balance........................3
Original Class A-3 Certificate Principal Balance........................3
Originator..............................................................1
Overcollateralization Deficit...........................................9
Parent.................................................................27
Participants...........................................................55
Pass-Through Rate ......................................................7
Plan...................................................................74
Policy..................................................................1
Pooling and Servicing Agreement.........................................1
Prepayment Assumption..................................................49
Prepayment Interest Shortfalls.........................................47
Prepayments............................................................19

                                      S-78
<PAGE>


Principal Distribution Amount..........................................59
Purchase and Assignment Agreement.......................................1
Realized Losses........................................................67
Receipt................................................................64
Received...............................................................64
Record Date............................................................13
Redemption Account......................................................6
Relief Act.............................................................47
Relief Act Shortfalls..................................................47
Remaining Overcollateralization Deficit................................10
REMIC...................................................................1
REMICs.................................................................71
Required Subordinated Amount...........................................62
Restricted Group ......................................................76
Retail Mortgage Loans..................................................38
Seller...............................................................1, 4
Servicer................................................................4
Servicing Fee..........................................................11
SMMEA..................................................................16
Standard & Poor's .....................................................16
Stated Principal Balance...............................................62
Strategic Alliance Mortgage Bankers....................................38
Subordinate Certificates................................................1
Subordinated Amount....................................................62
Subordination Increase Amount..........................................62
Subordination Reduction Amount.........................................62
Term of the Policy.....................................................64
Terms and Conditions...................................................57
Trust Fund..............................................................1
Trustee.................................................................1
Unaffiliated Seller's Agreement.........................................1
Underwriter.............................................................1
Voting Rights..........................................................69
Wholesale Mortgage Loans...............................................38


                                      S-79
<PAGE>

PROSPECTUS
- --------------------------------------------------------------------------------
               Prudential Securities Secured Financing Corporation
                                   (Depositor)
                            Pass-Through Certificates
                              (Issuable in Series)
- --------------------------------------------------------------------------------

     Prudential  Securities Secured Financing  Corporation (the "Depositor") may
sell from time to time under this Prospectus and related Prospectus  Supplements
Pass-Through  Certificates  or Notes  (such  Pass-Through  Certificates  or such
Notes,  together  the  "Certificates"),  issuable in series  (each,  a "Series")
consisting of one or more classes (each, a "Class") of  Certificates on terms to
be determined at the time of sale.

     The  Certificates  of a  Series  will  evidence  the  beneficial  ownership
interests  in a separate  trust formed by the  Depositor  for the benefit of the
holders of the related Series of Certificates (the "Certificateholders"). Unless
otherwise  specified in the applicable  Prospectus  Supplement,  the property of
each such trust (for each Series, the "Trust Fund") will consist of a segregated
pool (the "Pool") of (i)  promissory  notes or other  evidences of  indebtedness
secured  by  first,  second or more  junior  liens on fee  simple  or  leasehold
interests in the Mortgaged Properties (as defined herein), including installment
sale contracts with respect to any such  properties,  or participation in any of
the foregoing (the "Mortgage  Loans") or (ii) manufactured  housing  conditional
sales contracts and installment agreements (the "Contracts"). The Mortgage Loans
or Contracts  included in a Trust Fund will have been  acquired from one or more
affiliates of the Depositor or from one or more Unaffiliated Sellers (as defined
herein) by the Depositor  and conveyed by the Depositor to such Trust Fund.  The
Mortgage  Loans  included  in a Mortgage  Pool or the  Contracts  included  in a
Contract  Pool of a Series  will be  serviced  by a  servicer  (the  "Servicer")
described in the applicable Prospectus Supplement.

     The  Certificates  of a Series will  consist of (i) one or more  Classes of
Certificates  representing  fractional  undivided interests in all the principal
payments  and the interest  payments,  to the extent of the related Net Mortgage
Rates (as defined  herein) or Net  Contract  Rates (as defined  herein),  on the
related Mortgage Loans or Contracts ("Standard Certificates"),  (ii) one or more
Classes  of  Certificates  ("Multi-Class  Certificates")  each of which  will be
assigned a principal  balance (a "Stated  Amount")  based on the value of future
cash flows from the related  Trust Fund without  distinction  as to principal or
interest or may have no principal  amount but may instead be assigned a notional
amount (a "Notional  Amount") on which interest accrues,  and each of which will
bear  interest on the Stated Amount or Notional  Amount  thereof at a fixed rate
(which may be zero) specified in, or a variable rate determined as specified in,
the applicable  Prospectus Supplement (the "Interest Rate") or (iii) one or more
Classes of Certificates  representing  fractional  undivided interests in all or
specified portions of the principal  payments and/or interest  payments,  to the
extent of the related Net Mortgage  Interest Rate, on the related Mortgage Loans
("Stripped Certificates").  Any Class of Certificates may be divided into two or
more subclasses (each, a "Subclass") and any Class of Standard  Certificates may
be divided into two or more Subclasses that consist of Multi-Class Certificates.
In  addition,  a Series of  Certificates  for which a REMIC (as defined  herein)
election  has been made will also  include one Class or one Subclass of Residual
Certificates (as defined herein).

                                                  (Cover continued on next page)

                       -----------------------------------

THE ASSETS OF THE  RELATED  TRUST ARE THE SOLE SOURCE OF PAYMENTS ON THE RELATED
SECURITIES.  THE  CERTIFICATES  DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
THE  DEPOSITOR,  THE  SERVICER OR ANY OF THEIR  AFFILIATES,  EXCEPT AS SET FORTH
HEREIN AND IN THE RELATED  PROSPECTUS  SUPPLEMENT.  NEITHER THE CERTIFICATES NOR
THE UNDERLYING  MORTGAGE LOANS WILL BE GUARANTEED OR INSURED BY ANY GOVERNMENTAL
AGENCY  OR  INSTRUMENTALITY  OR BY THE  SELLER,  THE  SERVICER  OR ANY OF  THEIR
AFFILIATES,  EXCEPT AS SET FORTH IN THE RELATED PROSPECTUS SUPPLEMENT. SEE "RISK
FACTORS" PAGE 13.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. 
                      -----------------------------------

     The  Certificates  may be sold from time to time by the  Depositor  through
dealers or agents designated from time to time, through underwriting  syndicates
led by one or more  managing  underwriters  or through one or more  underwriters
acting alone. See "Plan of  Distribution."  Affiliates of the Depositor may from
time to time  act as  agents  or  underwriters  in  connection  with the sale of
Certificates.  The  terms  of a  particular  offering  will be set  forth in the
Prospectus Supplement related to such offering.

     Retain this  Prospectus for future  reference.  This  Prospectus may not be
used to consummate  sales of Certificates  unless  accompanied by the Prospectus
Supplement relating to the offering of such Certificates.

- --------------------------------------------------------------------------------
                 The date of this Prospectus is December 4, 1996
<PAGE>

(Cover continued from previous page)

     Each  Series  of  Certificates  will  include  one  or  more  classes.  The
Certificates  of  any  particular  class  may  represent   beneficial  ownership
interests in the related  Mortgage  Loans held by the related Trust Fund, or may
represent debt secured by such Mortgage  Loans,  as described  herein and in the
related  Prospectus  Supplement.  Any Series of Certificates  may include one or
more Classes or Subclasses of  Certificates  (the  "Subordinated  Certificates")
that are subordinate in right of  distributions to such rights of one or more of
other  Classes or  Subclasses  of such Series (the  "Senior  Certificates").  If
specified in the applicable Prospectus Supplement, the relative interests of the
Senior  Certificates and the Subordinated  Certificates of a Series in the Trust
Fund  may  be  subject  to  adjustment  from  time  to  time  on  the  basis  of
distributions    received   in   respect   thereof   (the   "Shifting   Interest
Certificates").  If so specified in the applicable Prospectus Supplement, credit
support may also be  provided  for any Series of  Certificates  in the form of a
guarantee,  letter of credit,  mortgage pool  insurance  policy or other form of
credit enhancement as described herein.

     Neither the Mortgage  Loans nor the Contracts will be guaranteed or insured
by any  governmental  agency or  instrumentality  or, except as specified in the
related Prospectus Supplement,  by any other person. The only obligations of the
Depositor with respect to a Series of  Certificates  will be pursuant to certain
limited  representations  and warranties  made by the  Depositor,  to the extent
described  herein and in the related  Prospectus  Supplement.  The Servicer with
respect to a Series of Certificates relating to Mortgage Loans or Contracts will
be named in the related Prospectus  Supplement.  The principal  obligations of a
Servicer   will  be  limited  to  certain   obligations   pursuant   to  certain
representations and warranties and to its contractual servicing obligations.

     An election may be made to treat each Trust Fund (or one or more segregated
pools  of  assets  therein)   underlying  a  Series  which  includes  MultiClass
Certificates  as a "real  estate  mortgage  investment  conduit" (a "REMIC") for
federal income tax purposes.  Series of Certificates  for which a REMIC election
has been made will include one or more Classes or  Subclasses  which  constitute
"regular  interests"  in the  REMIC  ("Regular  Certificates")  and one Class or
Subclass with respect to each REMIC which  constitutes  the "residual  interest"
therein  (the  "Residual  Certificates").  Alternatively,  a Trust  Fund  may be
treated as a grantor trust or as a partnership  for federal income tax purposes,
or may be treated for federal  income tax  purposes  as a mere  security  device
which  constitutes  a  collateral  arrangement  for the  issuance  of debt.  See
"Certain Federal Income Tax Consequences."

     There will have been no public  market for the  Certificates  of any Series
prior to the offering thereof. No assurance can be given that such a market will
develop,   or  that  if  such  a   market   does   develop,   it  will   provide
Certificateholders with liquidity of investment or will continue for the life of
the Certificates.

                                        2

<PAGE>

                                     REPORTS

     In connection with each distribution and annually,  Certificateholders will
be furnished with statements  containing  information  with respect to principal
and interest payments and the related Trust Fund, as described herein and in the
applicable  Prospectus  Supplement  for such Series.  Any financial  information
contained  in such reports  will not have been  examined or reported  upon by an
independent  public  accountant.  See  "Servicing  of  the  Mortgage  Loans  and
Contracts  -- Reports  to  Certificateholders."  The  Servicer  for each  Series
relating to Mortgage Loans or Contracts will furnish periodic statements setting
forth certain  specified  information  to the related  Trustee and, in addition,
annually will furnish such Trustee with a statement  from a firm of  independent
public accounts with respect to the examination of certain documents and records
relating to the  servicing  of the  Mortgage  Loans or  Contracts in the related
Trust Fund. See "Servicing of the Mortgage Loans and Contracts -- Reports to the
Trustee"  and  "Evidence  as to  Compliance."  Copies of the  monthly and annual
statements  provided  by the  Servicer  to the  Trustee  will  be  furnished  to
Certificateholders   of  each  Series  upon  request   addressed  to  Prudential
Securities  Secured Financing  Corporation,  One New York Plaza, 15th Floor, New
York, New York 10292, Attention: Len Blum (212) 778-1000.

                              AVAILABLE INFORMATION

     The  Depositor  has  filed  a  Registration  Statement  (the  "Registration
Statement") under the Securities Act of 1933, as amended (the "Securities Act"),
with the Securities and Exchange  Commission (the  "Commission") with respect to
the Certificates offered pursuant to this Prospectus.  This Prospectus contains,
and the Prospectus  Supplement for each Series of Certificates  will contain,  a
summary of the material  terms of the documents  referred to herein and therein,
but neither  contains nor will contain all of the  information  set forth in the
Registration  Statement  of  which  this  Prospectus  is  a  part.  For  further
information, reference is made to such Registration Statement and any amendments
thereof and to the exhibits thereto. Copies of the Registration Statement may be
obtained from the Public Reference Section of the Commission,  450 Fifth Street,
N.W.,  Washington,  D.C. 20549 upon payment of the prescribed charges, or may be
examined free of charge at the  Commission's  offices,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549 or at the regional offices of the Commission  located at
Room 1400,  75 Park  Place,  New York,  New York 10007 and  Northwestern  Atrium
Center, 500 West Madison Street, Suite 400, Chicago, Illinois 60661-2511.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     There are incorporated  herein by reference all documents and reports filed
or caused to be filed by the Depositor  with respect to a Trust Fund pursuant to
Section 13(a),  13(c), 14 or 15(d) of the Exchange Act, prior to the termination
of any offering of Certificates evidencing interests therein. The Depositor will
provide  or cause to be  provided  without  charge  to each  person to whom this
Prospectus is delivered in  connection  with the offering of one or more Classes
of Certificates,  a list  identifying,  all filings with respect to a Trust Fund
pursuant to Section  13(a),  13(c),  14 or 15(d) of the Exchange Act,  since the
Depositor's  latest  fiscal year covered by its annual report on Form 10-K and a
copy of any or all documents or reports  incorporated  herein by  reference,  in
each case to the extent such  documents or reports relate to one or more of such
Classes of such Certificates,  other than the exhibits to such documents (unless
such exhibits are  specifically  incorporated  by reference in such  documents).
Requests to the Depositor should be directed to: Prudential  Securities  Secured
Financing Corporation, One New York Plaza, 15th Floor, New York, New York 10292,
telephone number (212) 778-1000, Attention: Len Blum.


                                        3

<PAGE>

                              SUMMARY OF PROSPECTUS

     The  following  is  qualified  in its entirety by reference to the detailed
information  appearing  elsewhere  in this  Prospectus,  and by reference to the
information with respect to each Series of Certificates contained in the related
Prospectus Supplement.  Certain capitalized terms used and not otherwise defined
herein shall have the meanings  given  elsewhere  in this  Prospectus.  An index
indicating where certain terms used herein are defined appear at the end of this
Prospectus.

Title of Securities.........  Pass-Through Certificates (Issuable in Series).

Depositor...................  Prudential     Securities     Secured    Financing
                              Corporation,   formerly   known  as  P-B   Secured
                              Financing   Corporation   (the   "Depositor"),   a
                              Delaware  corporation,  is a wholly owned  limited
                              purpose    finance    subsidiary   of   Prudential
                              Securities  Group Inc. The  Depositor's  principal
                              executive  offices  are  located  at One New  York
                              Plaza,  15th Floor,  New York, New York 10292, and
                              its telephone  number is (212) 778-1000.  See "The
                              Depositor."

Unaffiliated Sellers........  The Depositor  will acquire the Mortgage Loans and
                              Contracts   from   one   or   more    institutions
                              unaffiliated  with  the  Depositor  ("Unaffiliated
                              Sellers").

Trustee  ...................  The  Trustee  with  respect  to a  Series  will be
                              specified in the related Prospectus Supplement.

Servicer ...................  The Servicer for each Series  relating to Mortgage
                              Loans  or  Contracts  will  be  specified  in  the
                              applicable  Prospectus  Supplement.  The  Servicer
                              will  service  the  Mortgage  Loans  or  Contracts
                              comprising  each  Trust Fund and  administer  each
                              Trust  Fund  pursuant  to a separate  Pooling  and
                              Servicing   Agreement   (each,   a  "Pooling   and
                              Servicing    Agreement").    The    Servicer   may
                              subcontract  all or any portion of its obligations
                              as  Servicer  under  each  Pooling  and  Servicing
                              Agreement  to  qualified   subservicers  (each,  a
                              "Sub-Servicer")  but  the  Servicer  will  not  be
                              relieved  thereby of its  liability  with  respect
                              thereto.  See "Servicing of the Mortgage Loans and
                              Contracts."

The Trust Funds.............  The Trust Fund for each Series of Certificates may
                              consist of any combination of Mortgage Pool and/or
                              Contract  Pools  (each  as  defined   herein)  and
                              certain  other  related  property,   as  specified
                              herein   and   in   the   applicable    Prospectus
                              Supplement.  Unless  otherwise  specified  in  the
                              applicable  Prospectus  Supplement,  each Mortgage
                              Pool  will  be  comprised  of  Mortgage  Loans  or
                              Contracts or participations therein.

                              Unless  otherwise   specified  in  the  applicable
                              Prospectus  Supplement,  each  Contract  Pool will
                              consist of fixed or adjustable  rate  manufactured
                              housing    installment    sale,    contracts   and
                              installment loan agreements.  Each Contract may be
                              secured  by a new or used  Manufactured  Home  (as
                              defined herein).


                                        4

<PAGE>

                              Neither the  Certificates,  the interest  thereon,
                              nor the  underlying  Mortgage Loans are guaranteed
                              by the United States nor do they constitute  debts
                              or  obligations of the United States or any agency
                              or instrumentality of the United States.

                              The particular  characteristics of each Trust Fund
                              will be set  forth  in the  applicable  Prospectus
                              Supplement.

Description of the
Certificates................  The  Certificates  issued  by any  Trust  Fund may
                              represent  beneficial  ownership  interests in the
                              related  Mortgage  Loans held by the related Trust
                              Fund,  or  may  represent  debt  secured  by  such
                              Mortgage  Loans,  as  described  herein and in the
                              related Prospectus Supplement.  Certificates which
                              represent  beneficial  ownership  interests in the
                              related   Trust  Fund  will  be   referred  to  as
                              "Certificates"    in   the   related    Prospectus
                              Supplement;   Certificates  which  represent  debt
                              issued by the related  Trust Fund will be referred
                              to  as   "Notes"   in   the   related   Prospectus
                              Supplement.

                              With respect to Notes issued by the related  Trust
                              Fund,  the  related  Trust Fund will enter into an
                              indenture  by and between  such Trust Fund and the
                              trustee named on such  indenture,  as set forth in
                              the related Prospectus Supplement.

                              Each  Series of  Certificates  will be recourse to
                              the assets of the  related  Trust  Fund only.  The
                              sole   source  of   payment   for  any  Series  of
                              Certificates  will be the  assets  of the  related
                              Trust   Fund.   The   Certificates   will  not  be
                              obligations,   either   recourse  or  non-recourse
                              (except for certain  non-recourse  debt  described
                              under "Certain Federal Income Tax  Consequences"),
                              of the Depositor, the Servicer or any Person other
                              than  the  related  Trust  Fund.  In the  case  of
                              Certificates that represent  beneficial  ownership
                              interest   in  the  related   Trust   Fund,   such
                              Certificates  will represent the ownership of such
                              Trust Fund; with respect to Certificates which are
                              Notes,  such Notes will be secured by the  related
                              Trust Fund.  Notwithstanding the foregoing, and as
                              to  be   described   in  the  related   Prospectus
                              Supplement,  certain types of credit  enhancement,
                              such as a financial guaranty insurance policy or a
                              letter of credit,  may  constitute a full recourse
                              obligation   of   the   issue   of   such   credit
                              enhancement.

                              Each Series will consist of one or more Classes of
                              Certificates    which   may   be   (i)    Standard
                              Certificates,  (ii)  Multi-Class  Certificates  or
                              (iii)   Stripped   Certificates.   Any   Class  of
                              Certificates  may be  divided  into  two  or  more
                              Subclasses and any Class of Standard  Certificates
                              may be divided into  Subclasses  which  consist of
                              Multi-Class Certificates. The Depositor will cause
                              each Trust Fund (or one or more  segregated  pools
                              of assets  therein) with respect to a Series which
                              includes  Standard  Certificates  redeemable  on a
                              random  lot  basis,  Multi-Class  Certificates  or
                              Shifting  Interest  Certificates  to  elect  to be
                              treated as a REMIC.  In addition,  any Series with

                                        5

<PAGE>

                              respect  to which  an  election  has been  made to
                              treat  the Trust  Fund (or one or more  segregated
                              pools of assets  therein) as a REMIC will  include
                              one Class or one Subclass of Residual Certificates
                              as to each REMIC.  The Residual  Certificates of a
                              Series,  if offered  hereby,  will  represent  the
                              right to receive distributions with respect to the
                              related  Trust Fund as  specified  in the  related
                              Prospectus Supplement.  Unless otherwise specified
                              in  the  applicable  Prospectus  Supplement,   the
                              Certificates   will  be  offered   only  in  fully
                              registered form.

A. Standard
   Certificates.............  Unless   otherwise   provided  in  the  applicable
                              Prospectus Supplement,  Standard Certificates of a
                              Series will each  evidence a fractional  undivided
                              beneficial ownership interest in the related Trust
                              Fund and will  entitle  the holder  thereof to its
                              proportionate  share of a percentage of all of the
                              payments  and other  receipts  with respect to the
                              principal  of and  interest  (to the extent of the
                              applicable Net Mortgage Rate or Net Contract Rate)
                              on the related  Mortgage  Loans or  Contracts.  If
                              specified in the applicable Prospectus Supplement,
                              with respect to any Class of Standard Certificates
                              of a Series  for which a REMIC  election  has been
                              made,  distributions of principal may be allocated
                              among the  Certificateholders  of such  Class on a
                              pro rata,  random  lot or such  other  basis as is
                              specified in such Prospectus Supplement.

B. Multi-Class
   Certificates.............  Multi-Class  Certificates of a Series will consist
                              of   Certificates   each  of  which   evidences  a
                              beneficial ownership interest in the related Trust
                              Fund and will be assigned a Stated  Amount,  which
                              may be  based on an  amount  of  principal  of the
                              underlying  Mortgage  Loans or Contracts or on the
                              value of future cash flows from the related  Trust
                              Fund  without   distinction  as  to  principal  or
                              interest and an Interest Rate which may be a fixed
                              rate  (which  may be zero) or a  variable  rate or
                              which will otherwise  accrue interest as specified
                              in  the  applicable  Prospectus  Supplement.   The
                              holder  of  a  Multi-Class   Certificate  will  be
                              entitled  to  receive,  to the  extent  funds  are
                              available  therefor,   interest  payments  on  the
                              outstanding   Stated   Amount   thereof   at   the
                              applicable Interest Rate or as otherwise specified
                              in  the  applicable   Prospectus   Supplement  and
                              distributions  in reduction of such Stated  Amount
                              determined  in  the  manner  and  applied  in  the
                              priority  set forth in the  applicable  Prospectus
                              Supplement.

C. Stripped
   Certificates.............  Stripped   Certificates   will  each  evidence  an
                              undivided  beneficial  ownership  interest  in the
                              related  Trust  Fund and will  entitle  the holder
                              thereof to its proportionate  share of a specified
                              portion (which may be zero) of principal  payments
                              and/or a specified  portion (which may be zero) of
                              interest payments (to the extent of the applicable
                              Net  Mortgage   Interest   Rate)  on  the  related
                              Mortgage Loans.


                                        6

<PAGE>

Pooling and Servicing
Agreement...................  The  Certificates  of each  Series  will be issued
                              pursuant  to a  Pooling  and  Servicing  Agreement
                              among the Depositor, the Servicer, if any, and the
                              Trustee.

Cut-Off Date................  The date  specified in the  applicable  Prospectus
                              Supplement.

Distribution Dates..........  Unless  otherwise   specified  in  the  applicable
                              Prospectus  Supplement,  distributions on Standard
                              Certificates or Stripped Certificates will be made
                              on the 25th day (or, if such day is not a business
                              day, the business day  following  the 25th day) of
                              each month,  commencing  with the month  following
                              the month in which  the  applicable  Cut-Off  Date
                              occurs.  Distributions on Multi-Class Certificates
                              will be made monthly,  quarterly, or semiannually,
                              on  the   dates   specified   in  the   applicable
                              Prospectus  Supplement.  The dates upon which such
                              distributions  are made are  referred to herein as
                              the "Distribution Dates."

Record Dates................  Distributions  will be  made on each  Distribution
                              Date set  forth in the  Prospectus  Supplement  to
                              Certificateholders  of  record  at  the  close  of
                              business  on the last  business  day of the  month
                              preceding  the  month in which  such  Distribution
                              Date occurs or such other date as may be set forth
                              in the Prospectus Supplement (the "Record Date").

Interest ...................  With   respect   to  a  Series   of   Certificates
                              consisting  of Standard  Certificates  or Stripped
                              Certificates,  unless  otherwise  specified in the
                              applicable Prospectus Supplement,  interest on the
                              related Mortgage Loans,  Mortgage  Certificates or
                              Contracts at the applicable pass-through rate (the
                              "Pass-Through   Rate"),   as  set   forth  in  the
                              applicable Prospectus  Supplement,  will be passed
                              through  monthly  on  each  Distribution  Date  to
                              holders thereof, in accordance with the particular
                              terms  of  each  such   Certificate.   Holders  of
                              Multi-Class      Certificates     will     receive
                              distributions   of  interest  at  the   applicable
                              Interest  Rate,  if any,  on the Stated  Amount or
                              Notional  Amount  of  such  Certificates,   or  as
                              otherwise  specified in the applicable  Prospectus
                              Supplement,  without  regard  to the Net  Mortgage
                              Rates  or Net  Contract  Rates  on the  underlying
                              Mortgage  Loans  or  Contracts.  Unless  otherwise
                              specified in the applicable Prospectus Supplement,
                              the "Net Mortgage  Rate" for each Mortgage Loan in
                              a given  period will equal the  Mortgage  Rate for
                              such Mortgage  Loan in such period (the  "Mortgage
                              Rate") less any Fixed Retained Yield, and less the
                              Servicing   Fee  (as   defined   herein).   Unless
                              otherwise  specified in the applicable  Prospectus
                              Supplement,  the  "Net  Contract  Rate"  for  each
                              Contract in a given period will equal the Contract
                              Rate  for  such   Contract  in  such  period  (the
                              "Contract  Rate") less any Fixed  Retained  Yield,
                              and less the Servicing  Fee. The  "Servicing  Fee"
                              with respect to each  Mortgage Loan or Contract is
                              an amount  reserved for  servicing  such  Mortgage
                              Loan or Contract and administration of the related
                              Trust Fund.


                                        7

<PAGE>

Principal (including
prepayments)................  With   respect   to  a  Series   of   Certificates
                              consisting  of Standard  Certificates  or Stripped
                              Certificates,  unless  otherwise  specified in the
                              applicable   Prospectus   Supplement,    principal
                              payments (including  prepayments  received on each
                              related Mortgage Loan or Contract during the month
                              preceding the month in which a  Distribution  Date
                              occurs) will be passed  through to holders on such
                              Distribution   Date,   in   accordance   with  the
                              particular terms of each such Certificate.

Distributions in
Reduction of
Stated Amount...............  With   respect  to  each  Class  and  Subclass  of
                              Multi-Class    Certificates,    distributions   in
                              reduction  of Stated  Amount  will be made on each
                              Distribution   Date   to   the   holders   of  the
                              Certificates  of  such  Class  and  Subclass  then
                              entitled to receive such  distributions  until the
                              aggregate  amount  of  such   distributions   have
                              reduced  the Stated  Amount of each such Class and
                              Subclass of Certificates to zero. Distributions in
                              reduction of Stated Amount will be allocated among
                              the Classes or Subclasses of such  Certificates in
                              the manner specified in the applicable  Prospectus
                              Supplement.  Distributions  in reduction of Stated
                              Amount  with  respect to any Class or  Subclass of
                              Multi-Class  Certificates  of a Series may be made
                              on a pro rata or random lot or such other basis as
                              is   specified   in  the   applicable   Prospectus
                              Supplement.  See  "Description of the Certificates
                              --        Distributions       to       Multi-Class
                              Certificateholders."

Forward Commitments;
Pre-Funding.................  A Trust Fund may enter into an agreement  (each, a
                              "Forward  Purchase  Agreement") with the Depositor
                              whereby  the  Depositor  will  agree  to  transfer
                              additional  Mortgage  Loans  to  such  Trust  Fund
                              following  the date on which  such  Trust  Fund is
                              established  and  the  related   Certificates  are
                              issued.   Any  Forward  Purchase   Agreement  will
                              require that any Mortgage  Loans so transferred to
                              a Trust Fund conform to the requirements specified
                              in such Forward Purchase  Agreement.  If a Forward
                              Purchase  Agreement is to be utilized,  and unless
                              otherwise  specified  in  the  related  Prospectus
                              Supplement,  the related  Trustee will be required
                              to  deposit  in  a  segregated  account  (each,  a
                              "Pre-Funding  Account")  all or a  portion  of the
                              proceeds  received  by the  Trustee in  connection
                              with   the  sale  of  one  or  more   classes   of
                              Certificates of the related Series;  subsequently,
                              the additional  Mortgage Loans will be transferred
                              to the related  Trust Fund in  exchange  for money
                              released  to  the   Depositor   from  the  related
                              Pre-Funding Account in one or more transfers. Each
                              Forward  Purchase  Agreement  will set a specified
                              period during which any such transfers must occur.
                              The  Forward  Purchase  Agreement  or the  related
                              Pooling and Servicing Agreement will require that,
                              if  all  moneys   originally   deposited  to  such
                              Pre-Funding  Account are not so used by the end of
                              such specified  period,  then any remaining moneys

                                        8

<PAGE>

                              will be applied as a mandatory  prepayment  of the
                              related  class  or  classes  of   Certificates  as
                              specified in the related Prospectus Supplement.


Credit Enhancement
 A. By Subordination........  A Series of  Certificates  may include one or more
                              Classes or Subclasses of Senior  Certificates  and
                              one or more Classes or Subclasses of  Subordinated
                              Certificates.   The  rights  of  the   holders  of
                              Subordinated  Certificates  of a Series to receive
                              distributions with respect to the related Mortgage
                              Loans or Contracts  will be  subordinated  to such
                              rights of the  holders of the Senior  Certificates
                              of   the   same   Series   to  the   extent   (the
                              "Subordinated Amount") specified herein and in the
                              applicable     Prospectus     Supplement.     This
                              subordination   is   intended   to   enhance   the
                              likelihood  of the  timely  receipt  by the Senior
                              Certificateholders of their proportionate share of
                              scheduled  monthly principal and interest payments
                              on the related  Mortgage Loans or Contracts and to
                              reduce    the    likelihood    that   the   Senior
                              Certificateholders  will  experience  losses.  The
                              Prospectus  Supplement for Series of  Certificates
                              including a subordination feature may also specify
                              the  allocation of  distributions  and priority of
                              payments  of  principal,  or  Stated  Amount,  and
                              interest  among one or more Classes or  Subclasses
                              of  Senior   Certificates  of  such  Series.   The
                              protection  afforded to Senior  Certificateholders
                              of a Series  will be  effected  by a  preferential
                              right,  as specified in the applicable  Prospectus
                              Supplement,  of such Senior  Certificateholders to
                              receive,   on  any  Distribution   Date,   current
                              distributions  on the  related  Mortgage  Loans or
                              Contracts  and (if so specified in the  applicable
                              Prospectus  Supplement) by the  establishment of a
                              reserve fund (the  "Subordination  Reserve  Fund")
                              for such Series.  Any  Subordination  Reserve Fund
                              may be funded  initially  with a deposit  of cash,
                              instruments  or securities in an amount  specified
                              in the applicable Prospectus Supplement and, if so
                              specified  in the related  Prospectus  Supplement,
                              may be augmented by the retention of distributions
                              which  otherwise  would  have been  available  for
                              distribution       to       the       Subordinated
                              Certificateholders in the manner and to the extent
                              specified in the applicable Prospectus Supplement.
                              The Subordination Reserve Fund for a Series may be
                              funded and  maintained  in such other manner as is
                              specified  in the related  Prospectus  Supplement.
                              The maintenance of any Subordination  Reserve Fund
                              would be intended to preserve the  availability of
                              the  subordination  provided  by the  Subordinated
                              Certificates  and  to  provide  liquidity,  but in
                              certain  circumstances the  Subordination  Reserve
                              Fund  could be  depleted  and,  if  other  amounts
                              available  for  distribution   are   insufficient,
                              shortfalls   in   distributions   to  the   Senior
                              Certificateholders  could result. Unless otherwise
                              specified  in the related  Prospectus  Supplement,
                              until the Subordinated  Amount is reduced to zero,
                              Senior  Certificateholders  will  be  entitled  to
                              receive the amount of any such shortfall, together
                              with interest at the applicable Pass-Through Rate,
                              Interest  Rate, or at such other rate specified in

                                        9

<PAGE>

                              the applicable Prospectus Supplement,  as the case
                              may be,  on the  next  Distribution  Date.  Senior
                              Certificateholders  will bear their pro rata share
                              of any losses  realized  on the  related  Mortgage
                              Loans or  Contracts  in excess  of the  applicable
                              Subordinated   Amount.  If  so  specified  in  the
                              applicable Prospectus  Supplement,  the protection
                              afforded  to holders of Senior  Certificates  of a
                              Series by the  subordination  of certain rights of
                              holders  of  Subordinated   Certificates  of  such
                              Series to  distributions  on the related  Mortgage
                              Loans or  Contracts  may be  effected  by a method
                              other than that described  above,  such as, in the
                              event  that the  applicable  Trust Fund (or one or
                              more segregated pools of assets therein) elects to
                              be treated as a REMIC, the reallocation  from time
                              to time, on the basis of distributions  previously
                              received,  of the respective  percentage interests
                              of the Senior  Certificates  and the  Subordinated
                              Certificates   in  the  related  Trust  Fund.  See
                              "Description of the  Certificates -- Distributions
                              to  Percentage   Certificateholders   --  Shifting
                              Interest Certificates."

 B. By Other Methods........  The Certificates of any Series, or any one or more
                              Classes  thereof,  may be entitled to the benefits
                              of a guarantee,  letter of credit,  mortgage  pool
                              insurance  policy,   surety  bond,  reserve  fund,
                              spread account,  application of excess interest to
                              principal or other form of credit  enhancement  as
                              specified in the applicable Prospectus Supplement.
                              See "Description of the  Certificates" and "Credit
                              Support."

Advances....................  Under the Pooling and Servicing Agreement for each
                              Series  relating to Mortgage  Loans or  Contracts,
                              unless   otherwise   provided  in  the  applicable
                              Prospectus  Supplement,  the related Servicer will
                              be obligated to make advances of cash ("Advances")
                              to the Certificate  Account (as defined herein) in
                              the  event of  delinquencies  in  payments  on the
                              Mortgage   Loans  or   Contracts   to  the  extent
                              described herein and in the applicable  Prospectus
                              Supplement   and  only  to  the  extent  that  the
                              Servicer   determines   such  Advances   would  be
                              recoverable  from future  payments and collections
                              on the Mortgage  Loans or Contracts.  Any Advances
                              made   by  the   Servicer   will   ultimately   be
                              reimbursable  to the Servicer from the Certificate
                              Account.  See "Servicing of the Mortgage Loans and
                              Contracts -- Advances and Limitations Thereon."

Early Termination...........  If  so   specified   in  the  related   Prospectus
                              Supplement,   a  Series  of  Certificates  may  be
                              subject   to   early   termination   through   the
                              repurchase of the assets in the related Trust Fund
                              by the person or persons,  under the circumstances
                              and in the  manner  specified  in such  Prospectus
                              Supplement.     See    "Prepayment    and    Yield
                              Considerations."

Legal Investment............  If so specified in the Prospectus Supplement,  one
                              or more classes of Certificates  offered  pursuant
                              to  this  Prospectus  will  constitute   "mortgage
                              related  securities" under the Secondary  Mortgage
                              Market Enhancement Act of 1984 ("SMMEA"),  so long
                              as they are rated in one of the two highest rating

                                       10

<PAGE>

                              categories by at least one "nationally  recognized
                              statistical  rating  organization.   As  "mortgage
                              related  securities,"  such  Certificates  offered
                              pursuant to this Prospectus will constitute  legal
                              investments  for  certain  types of  institutional
                              investors to the extent provided in SMMEA subject,
                              in any case,  to any other  regulations  which may
                              govern    investments   by   such    institutional
                              investors.   Since   certain   other   classes  of
                              Certificates  offered  pursuant to this Prospectus
                              will not  either  represent  interests  in,  or be
                              secured  by,   qualifying   mortgage  loans,  such
                              Certificates will not constitute "mortgage related
                              securities" under SMMEA. No representation is made
                              as to  the  appropriate  characterization  of  any
                              Certificates under any laws relating to investment
                              restrictions, as to which investors should consult
                              their legal advisors. See "Legal Investment".

ERISA Limitations...........  A fiduciary of any  employee  benefit plan subject
                              to the fiduciary responsibility  provisions of the
                              Employee  Retirement  Income Security Act of 1974,
                              as amended  ("ERISA"),  including  the  prohibited
                              transaction   rules   thereunder,   and   to   the
                              corresponding  provisions of the Internal  Revenue
                              Code of 1986,  as  amended  (the  "Code"),  should
                              carefully  review  with  its  own  legal  advisors
                              whether the  purchase  or holding of  Certificates
                              could  give rise to a  transaction  prohibited  or
                              otherwise  impermissible  under ERISA or the Code.
                              See "ERISA Considerations."

Federal Income Tax
Status......................  The federal income tax  consequences of investment
                              in a Certificate of any Series will vary depending
                              upon the  characteristics of such Certificate.  If
                              so   specified   in  the   applicable   Prospectus
                              Supplement,  an  election  may be made to have the
                              Trust  Fund  (or one or more  segregated  pools of
                              assets  therein)  with  respect  to  a  Series  of
                              Certificates treated as a REMIC for federal income
                              tax  purposes.  See  "Certain  Federal  Income Tax
                              Consequences."

Rating .....................  At  the  date  of   issuance  of  each  Series  of
                              Certificates, the Certificates offered pursuant to
                              the related Prospectus Supplement will be rated in
                              one of the four highest  rating  categories  by at
                              least one statistical rating organization that has
                              been  requested  by the  Depositor  to  rate  such
                              Certificates  (a "Rating  Agency").  Such  ratings
                              will  address,  in  the  opinion  of  such  Rating
                              Agency, the likelihood that the related Trust Fund
                              will be able to make timely payment of all amounts
                              due on  the  related  Series  of  Certificates  in
                              accordance  with the terms  thereof.  Such ratings
                              will  neither  address  any  prepayment  or  yield
                              considerations  applicable to any Certificates nor
                              constitute a  recommendation  to buy, sell or hold
                              any Certificates.

                              The ratings  expected to be received  with respect
                              to  any  Certificates  will  be set  forth  in the
                              related Prospectus Supplement.


                                       11

<PAGE>

                                  RISK FACTORS

     Investors should  consider,  among other things,  the following  factors in
connection with the purchase of the Certificates.

     Limited  Liquidity.  There can be no assurance that a secondary  market for
the  Certificates  of any series or class will  develop or, if it does  develop,
that it will provide  Certificateholders with liquidity of investment or that it
will continue for the life of the  Certificates  of any series.  The  Prospectus
Supplement  for any series of  Certificates  may  indicate  that an  underwriter
specified therein intends to establish a secondary market in such  Certificates;
however,  no underwriter will be obligated to do so. Unless otherwise  specified
in the related Prospectus Supplement, the Certificates will not be listed on any
securities exchange.

     Limited Obligations.  The Certificates will not represent an interest in or
obligation,  either  recourse or non-recourse  (except for certain  non-recourse
debt  described  under  "Certain  Federal  Income  Tax  Consequences"),  of  the
Depositor,  the  Servicer or any person other than the related  Trust.  The only
obligations of the foregoing  entities with respect to the  Certificates  or the
Mortgage  Loans  will  be the  obligations  (if  any) of the  Depositor  and the
Servicer  pursuant to certain limited  representations  and warranties made with
respect to the Mortgage Loans, the Servicer's  servicing  obligations  under the
related Pooling and Servicing Agreement  (including its limited  obligation,  if
any, to make  certain  advances in the event of  delinquencies  on the  Mortgage
Loans,  but only to the extent  deemed  recoverable)  and,  if and to the extent
expressly  described  in the  related  Prospectus  Supplement,  certain  limited
obligations  of the Depositor,  Servicer,  applicable  Sub-Servicer,  or another
party in connection  with a purchase  obligation  ("Purchase  Obligation") or an
agreement to purchase or act as remarketing  agent with respect to a Convertible
Mortgage Loan upon  conversion to a fixed rate.  Notwithstanding  the foregoing,
and as to be described in the related  Prospectus  Supplement,  certain types of
Credit Enhancement, such as a financial guaranty insurance policy or a letter of
credit,  may constitute a full recourse  obligation of the issuer of such Credit
Enhancement.  Except as described in the related Prospectus Supplement,  neither
the Certificates nor the underlying Mortgage Loans will be guaranteed or insured
by  any  governmental  agency  or  instrumentality,  or by  the  Depositor,  the
Servicer,  any Sub-Servicer or any of their  affiliates.  Proceeds of the assets
included in the related  Trust Fund for each series of  Certificates  (including
the Mortgage Loans and any form of Credit  Enhancement)  will be the sole source
of payments on the Certificates,  and there will be no recourse to the Depositor
or any  other  entity  in the  event  that such  proceeds  are  insufficient  or
otherwise unavailable to make all payments provided for under the Certificates.

     Limitations, Reduction and Substitution of Credit Enhancement. With respect
to each series of Certificates,  Credit  Enhancement will be provided in limited
amounts  to cover  certain  types of losses on the  underlying  Mortgage  Loans.
Credit  Enhancement  will be  provided  in one or more of the forms  referred to
herein,  including,  but  not  limited  to:  a  letter  of  credit;  a  Purchase
Obligation; a mortgage pool insurance policy; a special hazard insurance policy;
a bankruptcy  bond; a reserve  fund; a financial  guaranty  insurance  policy or
other  type of Credit  Enhancement  to  provide  partial  coverage  for  certain
defaults and losses relating to the Mortgage Loans.  Credit Enhancement also may
be provided in the form of the related class of  Certificates,  subordination of
one or more classes of  Certificates in a series under which losses in excess of
those absorbed by any related class of  Certificates  are first allocated to any
Subordinate Certificates up to a specified limit, cross-support among Trust Fund
Assets and/or  overcollateralization.  See "Credit Support -- Subordination" and
"Other  Credit  Enhancement."  Regardless  of the  form  of  Credit  Enhancement
provided,  the  coverage  will be  limited  in amount  and in most cases will be
subject  to  periodic  reduction  in  accordance  with a  schedule  or  formula.
Furthermore,  such Credit Enhancements may provide only very limited coverage as
to certain  types of losses,  and may provide no  coverage  as to certain  other
types of losses.  Generally,  Credit  Enhancements do not directly or indirectly
guarantee to the investors any specified rate of prepayments.  The Servicer will
generally be permitted to reduce,  terminate or  substitute  all or a portion of
the Credit Enhancement for any series of Certificates,  if the applicable Rating
Agency  indicates  that the  then-current  rating  thereof will not be adversely
affected.  To the extent not set forth herein, the amount and types of coverage,
the  identification  of any  entity  providing  the  coverage,  the terms of any
subordination  and  related  information  will be set  forth  in the  Prospectus
Supplement  relating  to a  series  of  Certificates.  See  "Credit  Support  --
Subordination" and "Other Credit Enhancement."


                                       12

<PAGE>

Risks of the Mortgage Loans

     Risk of the Losses  Associated  with Junior Liens.  Certain of the Mortgage
Loans will be secured by junior Liens subordinate to the rights of the mortgagee
or beneficiary under each related senior mortgage or deed of trust. As a result,
the proceeds from any liquidation, insurance or condemnation proceedings will be
available to satisfy the principal balance of a mortgage loan only to the extent
that the claims,  if any,  of each such  senior  mortgagee  or  beneficiary  are
satisfied in full,  including  any related  foreclosure  costs.  In addition,  a
mortgagee  secured by a junior Lien may not  foreclose on the related  mortgaged
property  unless  it  forecloses  subject  to the  related  senior  mortgage  or
mortgages,  in which case it must  either pay the entire  amount of each  senior
mortgage to the  applicable  mortgagee  at or prior to the  foreclosure  sale or
undertake the  obligation to make payments on each senior  mortgage in the event
of default thereunder.  In servicing junior lien loans in its portfolio,  it has
been the  practice of the  Servicer to satisfy  each such senior  mortgage at or
prior to the foreclosure  sale only to the extent that it determines any amounts
so paid will be recoverable  from future payments and collections on such junior
Lien loans or otherwise. The Trusts will not have any source of funds to satisfy
any such  senior  mortgage or make  payments  due to any senior  mortgagee.  See
"Certain Legal Aspects of Mortgage Loans and Contracts -- Foreclosure."

     Risk of Losses  Associated with Declining Real Estate Values. An investment
in securities  such as the  Certificates  that  generally  represent  beneficial
ownership interests in the Mortgage Loans or debt secured by such Mortgage Loans
may be affected  by,  among other  things,  a decline in real estate  values and
changes in the borrowers'  financial  condition.  No assurance can be given that
values of the Mortgaged  Properties have remained or will remain at their levels
on the dates of origination of the related  Mortgage  Loans.  If the residential
real estate market should  experience an overall decline in property values such
that the  outstanding  balances of any senior Liens,  the Mortgage Loans and any
secondary  financing on the Mortgaged  Properties in a particular  Mortgage Pool
become  equal to or  greater  than the value of the  Mortgaged  Properties,  the
actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally  experienced in the  nonconforming  credit mortgage  lending
industry.  Such a decline could  extinguish the interest of the related Trust in
the Mortgaged Properties before having any effect on the interest of the related
senior mortgagee. In addition, in the case of Mortgage Loans that are subject to
negative  amortization,  due to the  addition to  principal  balance of deferred
interest  ("Deferred  Interest"),  the principal balances of such Mortgage Loans
could be  increased  to an  amount  equal to or in  excess  of the  value of the
underlying Mortgaged  Properties,  thereby increasing the likelihood of default.
To the  extent  that  such  losses  are not  covered  by the  applicable  Credit
Enhancement,  holders of Certificates of the series evidencing  interests in the
related  Mortgage  Pool will bear all risk of loss  resulting  from  default  by
Mortgagors  and  will  have to look  primarily  to the  value  of the  Mortgaged
Properties for recovery of the outstanding  principal and unpaid interest on the
defaulted Mortgage Loans.

     Risk of Losses Associated with Certain  Non-Conforming and  Non-Traditional
Loans. The Depositor's  underwriting  standards consider,  among other things, a
mortgagor's credit history,  repayment ability and debt service-to-income ratio,
as well as the value of the property;  however,  the  Depositor's  Mortgage Loan
program  generally  provides for the  origination  of Mortgage Loans relating to
non-conforming  credits.  Certain of the types of loans that may be  included in
the Pools may involve additional  uncertainties not present in traditional types
of loans. For example,  certain of the Mortgage Loans may provide for escalating
or variable payments by the borrower under the Mortgage Loan (the  "Mortgagor"),
as to which the  Mortgagor  is  generally  qualified on the basis of the initial
payment amount.  In some instances the Mortgagors'  income may not be sufficient
to enable them to continue to make their loan payments as such payments increase
and  thus  the  likelihood  of  default  will  increase.  For  a  more  detailed
discussion, see "Underwriting Guidelines."

     Risk of Losses Associated with Balloon Loans. Certain of the Mortgage Loans
may  constitute  "Balloon  Loans."  Balloon Loans are  originated  with a stated
maturity  of less  than the  period  of time of the  corresponding  amortization
schedule.  Consequently, upon the maturity of a Balloon Loan, the Mortgagor will
be required to make a "balloon"  payment that will be significantly  larger than
such Mortgagor's  previous monthly payments.  The ability of such a Mortgagor to
repay a Balloon  Loan at  maturity  frequently  will  depend on such  borrower's
ability to refinance the Mortgage  Loan. The ability of a Mortgagor to refinance
such a Mortgage  Loan will be  affected by a number of  factors,  including  the
level  of  available  mortgage  rates at the  time,  the  value  of the  related
Mortgaged  Property,  the Mortgagor's equity in the related Mortgaged  Property,
the  financial  condition of the  Mortgagor,  the tax laws and general  economic
conditions at the time.

                                       13

<PAGE>

     Although a low interest rate  environment may facilitate the refinancing of
a balloon  payment,  the receipt and reinvestment by  Certificateholders  of the
proceeds in such an environment  may produce a lower return than that previously
received in respect of the related  Mortgage Loan.  Conversely,  a high interest
rate  environment  may make it more  difficult for the Mortgagor to accomplish a
refinancing and may result in delinquencies or defaults.  None of the Depositor,
the Servicer, any Sub-Servicer or the Trustee will be obligated to provide funds
to refinance any Mortgage Loan, including Balloon Loans.

     Risk of Losses  Associated with ARM Loans. ARM Loans may be underwritten on
the  basis of an  assessment  that  Mortgagors  will  have the  ability  to make
payments in higher  amounts  after  relatively  short  periods of time.  In some
instances,  Mortgagors'  income may not be sufficient to enable them to continue
to make their loan payments as such payments increase and thus the likelihood of
default will increase.

     Risk of Losses  Associated with Bankruptcy of Mortgagors.  General economic
conditions  have an impact on the ability of borrowers to repay Mortgage  Loans.
Loss of earnings, illness and other similar factors also may lead to an increase
in delinquencies and bankruptcy  filings by borrowers.  In the event of personal
bankruptcy of a Mortgagor,  it is possible that a Trust could  experience a loss
with  respect  to  such  Mortgagor's   Mortgage  Loan.  In  conjunction  with  a
Mortgagor's bankruptcy, a bankruptcy court may suspend or reduce the payments of
principal  and  interest  to be  paid  with  respect  to such  Mortgage  Loan or
permanently  reduce the principal  balance of such Mortgage Loan thereby  either
delaying or permanently  limiting the amount  received by the Trust with respect
to such Mortgage Loan.  Moreover,  in the event a bankruptcy  court prevents the
transfer of the related Mortgaged  Property to a Trust, any remaining balance on
such Mortgage Loan may not be recoverable.

     Risk of Losses  Associated with Foreclosure of Mortgaged  Properties.  Even
assuming  that  the  Mortgaged  Properties  provide  adequate  security  for the
Mortgage Loans,  substantial  delays could be encountered in connection with the
liquidation of defaulted Mortgage Loans and corresponding  delays in the receipt
of  related  proceeds  by the  Certificateholders  could  occur.  An  action  to
foreclose on a Mortgaged Property securing a Mortgage Loan is regulated by state
statutes,  rules and judicial decisions and is subject to many of the delays and
expenses  of  other  lawsuits  if  defenses  or  counterclaims  are  interposed,
sometimes  requiring several years to complete.  Furthermore,  in some states an
action to obtain a deficiency  judgment is not permitted following a nonjudicial
sale of a Mortgaged  Property.  In the event of a default by a Mortgagor,  these
restrictions,  among other  things,  may impede the  ability of the  Servicer to
foreclose on or sell the Mortgaged  Property or to obtain  liquidation  proceeds
(net of expenses)  ("Liquidation  Proceeds") sufficient to repay all amounts due
on the  related  Mortgage  Loan.  The  Servicer  will be entitled to deduct from
Liquidation  Proceeds all expenses  reasonably incurred in attempting to recover
amounts due on the related liquidated Mortgage Loan ("Liquidated Mortgage Loan")
and not yet repaid,  including payments to prior lienholders,  accrued Servicing
Fees,  legal fees and costs of legal action,  real estate taxes, and maintenance
and preservation  expenses.  In the event that any Mortgaged  Properties fail to
provide adequate security for the related Mortgage Loans and insufficient  funds
are available from any applicable Credit Enhancement,  Certificateholders  could
experience a loss on their investment.

     Liquidation  expenses with respect to defaulted  mortgage loans do not vary
directly  with  the  outstanding  principal  balance  of the loan at the time of
default.  Therefore,  assuming that a servicer takes the same steps in realizing
upon a defaulted mortgage loan having a small remaining  principal balance as it
would in the  case of a  defaulted  mortgage  loan  having  a  larger  principal
balance,  the amount  realized after expenses of liquidation  would be less as a
percentage of the outstanding principal balance of the smaller principal balance
mortgage loan than would be the case with a larger principal balance loan.

     Under  environmental  legislation  and  judicial  decisions  applicable  in
various  states,  a secured party that takes a deed in lieu of  foreclosure,  or
acquires at a foreclosure sale a mortgaged  property that, prior to foreclosure,
has been involved in decisions or actions which may lead to  contamination  of a
property,   may  be  liable  for  the  costs  of  cleaning  up  the  purportedly
contaminated  site.  Although  such costs  could be  substantial,  it is unclear
whether  they would be imposed on a holder of a mortgage  note (such as a Trust)
which, under the terms of the Pooling and Servicing  Agreement,  is not required
to take an active role in operating the Mortgaged Properties. See "Certain Legal
Aspects of Mortgage Loans and Contracts -- Environmental Risks."


                                       14

<PAGE>

     Certain of the Mortgaged  Properties  relating to Mortgage Loans may not be
owner occupied. It is possible that the rate of delinquencies,  foreclosures and
losses on Mortgage Loans secured by nonowner occupied properties could be higher
than for loans secured by the primary residence of the borrower.

     Litigation.  Any  material  litigation  relating  to the  Depositor  or the
Servicer will be specified in the related Prospectus Supplement.

     Geographic  Concentration  of  Mortgaged  Properties.   Certain  geographic
regions from time to time will experience  weaker regional  economic  conditions
and housing markets than will other regions, and, consequently,  will experience
higher rates of loss and delinquency on mortgage loans  generally.  The Mortgage
Loans  underlying  certain series of  Certificates  may be  concentrated in such
regions,  and such concentrations may present risk considerations in addition to
those  generally  present  for similar  mortgage  loan  asset-backed  securities
without   such   concentrations.   Information   with   respect  to   geographic
concentration  of  Mortgaged   Properties  will  be  specified  in  the  related
Prospectus Supplement or related current report on Form 8-K.

     Legal  Considerations.  Applicable state laws generally  regulate  interest
rates and other charges,  require certain disclosures,  and require licensing of
the Depositor and the Servicer and Sub-Servicers.  In addition, most states have
other laws,  public  policy and  general  principles  of equity  relating to the
protection of consumers,  unfair and deceptive  practices and practices that may
apply to the  origination,  servicing  and  collection  of the  Mortgage  Loans.
Depending on the  provisions of the  applicable  law and the specific  facts and
circumstances  involved,  violations of these laws,  policies and principles may
limit the ability of the Servicer to collect all or part of the  principal of or
interest on the Mortgage Loans,  may entitle the borrower to a refund of amounts
previously  paid and, in  addition,  could  subject the  Servicer to damages and
administrative  sanctions.  See  "Certain  Legal  Aspects of Mortgage  Loans and
Contracts."

     The Mortgage Loans may also be subject to federal laws, including:  (i) the
Federal  Truth-in-Lending  Act and  Regulation Z promulgated  thereunder and the
Real Estate Settlement  Procedures Act and Regulation X promulgated  thereunder,
which require  certain  disclosures to the borrowers  regarding the terms of the
Mortgage  Loans;  (ii)  the  Equal  Credit  Opportunity  Act  and  Regulation  B
promulgated thereunder, which prohibit discrimination on the basis of age, race,
color,  sex,  religion,  marital  status,  national  origin,  receipt  of public
assistance  or the  exercise of any right under the Consumer  Credit  Protection
Act, in the extension of credit;  and (iii) the Fair Credit Reporting Act, which
regulates the use and reporting of information  related to the borrower's credit
experience.  Depending on the  provisions of the applicable law and the specific
facts and circumstances involved, violations of these laws, policies and general
principles  of equity may limit the  ability of the  Servicer  to collect all or
part of the  principal  of or interest on the  Mortgage  Loans,  may entitle the
borrower to rescind the loan or to a refund of amounts  previously  paid and, in
addition, could subject the Servicer to damages and administrative sanctions. If
the  Servicer is unable to collect all or part of the  principal  or interest on
the Mortgage  Loans because of a violation of the  aforementioned  laws,  public
policies or general principles of equity then the Trust may be delayed or unable
to repay all amounts  owed to  Investors.  Furthermore,  depending  upon whether
damages and sanctions are assessed  against the Servicer or the Depositor,  such
violations  may  materially  impact the  financial  ability of the  Depositor to
continue to act as Servicer or the ability of the  Depositor  to  repurchase  or
replace Mortgage Loans if such violation  breaches a representation  or warranty
contained in a Pooling and Servicing Agreement.

     Collections on the Mortgage Loans may vary due to the level of incidence of
delinquent  payments and of  prepayments.  Collections on the Mortgage Loans may
also vary due to seasonal purchasing and payment habits of borrowers.

     Book-Entry  Registration.  Issuance of the  Certificates in book-entry form
may reduce the liquidity of such  Certificates  in the secondary  trading market
since investors may be unwilling to purchase  Certificates for which they cannot
obtain definitive  physical  securities  representing  such  Certificateholders'
interests,  except in certain circumstances  described in the related Prospectus
Supplement.

     Since  transactions  in  Certificates  will,  in most cases,  be able to be
effected only through DTC, direct or indirect  participants in DTC's  book-entry
system ("Direct or Indirect  Participants")  and certain banks, the ability of a

                                       15

<PAGE>

Certificateholder  to pledge a  Certificate  to persons or entities  that do not
participate  in the DTC system,  or otherwise to take actions in respect of such
Certificates,  may be limited due to lack of a physical certificate representing
the Certificates.

     Certificateholders   may   experience   some  delay  in  their  receipt  of
distributions   of  interest  on  and  principal  of  the   Certificates   since
distributions may be required to be forwarded by the Trustee to DTC and, in such
a case, DTC will be required to credit such distributions to the accounts of its
Participants which thereafter will be required to credit them to the accounts of
the applicable class of Certificateholders either directly or indirectly through
Indirect Participants. See "Description of the Certificates."

     The  Status  of the  Mortgage  Loans  in the  Event  of  Bankruptcy  of the
Depositor.  In the event of the bankruptcy of the Depositor at a time when it or
any  affiliate  thereof  holds a  Certificate,  a trustee in  bankruptcy  of the
Depositor,  or its  creditors  could attempt to  recharacterize  the sale of the
Mortgage  Loans to the related  Trust as a borrowing  by the  Depositor  or such
affiliate  with the  result,  if such  recharacterization  is  upheld,  that the
Certificateholders would be deemed creditors of the Depositor or such affiliate,
secured by a pledge of the Mortgage Loans.  If such an attempt were  successful,
it could prevent timely payments of amounts due to the Trust.

     Limitations on Interest  Payments and  Foreclosures.  Generally,  under the
terms of the  Soldiers'  and Sailors'  Civil Relief Act of 1940, as amended (the
"Relief Act"),  or similar state  legislation,  a Mortgagor who enters  military
service  after  the  origination  of the  related  Mortgage  Loan  (including  a
Mortgagor who is a member of the National  Guard or is in reserve  status at the
time of the origination of the Mortgage Loan and is later called to active duty)
may not be charged interest (including fees and charges) above an annual rate of
6% during the period of such  Mortgagor's  active  duty  status,  unless a court
orders otherwise upon application of the lender. It is possible that such action
could have an effect, for an indeterminate period of time, on the ability of the
Servicer to collect full  amounts of interest on certain of the Mortgage  Loans.
In addition, the Relief Act imposes limitations that would impair the ability of
the Servicer to foreclose on an affected  Mortgage  Loan during the  Mortgagor's
period of active duty status.  Thus, in the event that such a Mortgage Loan goes
into  default,  there may be delays and losses  occasioned  by the  inability to
realize upon the Mortgaged Property in a timely fashion.

     Certificate  Rating.  The rating of Certificates  credit  enhanced  through
external  Credit  Enhancement  such as a letter of  credit,  financial  guaranty
insurance  policy or  mortgage  pool  insurance  will  depend  primarily  on the
creditworthiness  of the issuer of such external  Credit  Enhancement  device (a
"Credit  Enhancer").  Any reduction in the rating assigned to the  claims-paying
ability of the related Credit  Enhancer below the rating  initially given to the
Certificates   would  likely  result  in  a  reduction  in  the  rating  of  the
Certificates. See "Ratings" in the Prospectus Supplement.

                                       16

<PAGE>

                                 THE TRUST FUNDS

General

     The Trust Fund for each Series of Certificates  will consist primarily of a
Pool of Mortgage Loans (a "Mortgage Pool") and/or Contracts (a "Contract Pool").
In  addition,  a Trust Fund will also include (i) amounts held from time to time
in the related Certificate Account, (ii) the Depositor's interest in any primary
mortgage  insurance,  hazard  insurance,  title insurance and/or other insurance
policies  relating to a Mortgage  Loan or  Contract,  (iii) any  property  which
initially  secured a Mortgage Loan and which has been acquired by foreclosure or
trustee's  sale or deed in lieu of  foreclosure  or  trustee's  sale,  (iv)  any
Manufactured  Home which  initially  secured a Contract and which is acquired by
repossession,  (v) if applicable,  and to the extent set forth in the applicable
Prospectus  Supplement,  any Subordination Reserve Fund and/or any other reserve
fund,  (vi)  if  applicable,  and to the  extent  set  forth  in the  applicable
Prospectus  Supplement,  one or more  guarantees,  letters of credit,  insurance
policies,  or any other  credit  enhancement  arrangement,  and (vii) such other
assets  as may  be  specified  in  the  related  Prospectus  Supplement.  Unless
otherwise specified in the applicable Prospectus Supplement, the Trust Fund will
not include, however, the portion of interest on the Mortgage Loans or Contracts
which  constitutes  the Fixed Retained Yield, if any. See "Fixed Retained Yield"
below. If specified in the related Prospectus  Supplement,  certain Certificates
will evidence the entire fractional  undivided ownership interest in the related
Mortgage  Loans held by the related Trust Fund or may represent  debt secured by
the related Mortgage Loans.

The Mortgage Loans

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Mortgage Pool will consist of Mortgage  Loans  evidenced by promissory  notes or
other  evidences  of  indebtedness  (the  "Mortgage  Notes") that provide for an
original  term to maturity of not more than 40 years,  for monthly  payments and
for  interest on the  outstanding  principal  amounts  thereof at a rate that is
either fixed or subject to  adjustment  as  described in the related  Prospectus
Supplement.  If so  specified  in  the  applicable  Prospectus  Supplement,  the
adjustable  interest rate on certain of the Mortgage  Loans will be  convertible
into a fixed  interest rate at the option of the mortgagor at the times and upon
the conditions  specified therein  ("Convertible  Mortgage Loans"). The Mortgage
Loans may provide for fixed level payments or be GPM Loans,  GEM Loans,  Balloon
Loans or Buy-Down  Loans (each as defined  herein) or Mortgage  Loans with other
payment  characteristics as described in the related Prospectus  Supplement.  In
addition,  the Mortgage  Pools may include  participation  interests in Mortgage
Loans,  in  which  event  references   herein  to  payments  on  Mortgage  Loans
underlying,  such  participations  shall mean payments thereon allocable to such
participation  interests,  and the meaning of other  terms  relating to Mortgage
Loans will be similarly  adjusted.  Similarly,  the  Mortgage  Pools may include
Mortgage  Loans with respect to which a Fixed  Retained Yield has been retained,
in which event  references  herein to Mortgage Loans and payments  thereon shall
mean the  Mortgage  Loans  exclusive  of such  Fixed  Retained  Yield.  A "Fixed
Retained Yield" in a Mortgage Loan or Contract represents a specified portion of
the  interest  payable  thereon.  The  Prospectus  Supplement  for a Series will
specify  whether there will be any Fixed  Retained Yield in any Mortgage Loan or
Contract and, if so, the owner thereof. See "Servicing of the Mortgage Loans and
Contracts -- Fixed Retained  Yield." Unless  otherwise  specified in the related
Prospectus Supplement, the Mortgage Loans will be secured by promissory notes or
other evidences of indebtedness (the "Mortgages") creating first, second or more
junior liens on conventional  one-to four-family  residential  properties (which
may include mixed-use or vacation  properties),  all of which will be located in
any of the fifty states or the District of Columbia. The Mortgage Loans may also
consist of installment  contracts for the sale of real estate. If so provided in
the  applicable  Prospectus  Supplement,   a  Mortgage  Pool  may  also  contain
cooperative  apartment loans (the  "Cooperative  Loans") evidenced by promissory
notes (the "Cooperative  Notes") secured by security  interests in shares issued
by private,  non-profit,  cooperative housing  corporations (the "cooperatives")
and in the related proprietary leases or occupancy agreements granting exclusive
rights to occupy specific Cooperative Dwellings in such cooperatives' buildings.
In the case of a Cooperative Loan, the proprietary lease or occupancy  agreement
securing such Cooperative Loan is generally  subordinate to any blanket mortgage
on the  related  cooperative  apartment  building  and/or the  underlying  land.
Additionally,  the  proprietary  lease or  occupancy  agreement  is  subject  to
termination  and the  cooperative  shares  are  subject to  cancellation  by the
cooperative  if  the  tenant-stockholder  fails  to  pay  maintenance  or  other
obligations or charges owed by such tenant-stockholder.


                                       17

<PAGE>

     Mortgage  Loans  may  be  entitled  to  the  benefit  of  external   credit
enhancement.  Residential  Mortgage Loans may be insured by the Federal  Housing
Administration or its successors against defaults by the borrower in the payment
of principal  and  interest  thereon,  have a portion of principal  and interest
payments  guaranteed by the Department of Veterans  Affairs or its successors or
be subject to other payment guarantees,  including guarantees under the National
Housing Act.

     Unless otherwise specified in the Prospectus  Supplement for a Series, each
Mortgage  Loan must have an  original  term of maturity of not less than 5 years
and not  more  than 40  years.  Unless  otherwise  specified  in the  Prospectus
Supplement  for a Series,  no Mortgage Loan for  residential  property will have
had,  at  origination,  a  principal  balance  in  excess  of  $5,000,000  or  a
Loan-to-Value  Ratio in excess of 95%, and Mortgage  Loans having  Loan-to-Value
Ratios at the time of  origination  exceeding  80% will be supported by external
credit  enhancement  or be  covered  by primary  mortgage  insurance  providing,
coverage on at least the amount of each such  mortgage  loan in excess of 75% of
the original fair market value of the mortgaged  property and remaining in force
until the  principal  balance  of such  Mortgage  Loan is reduced to 80% of such
original fair market value. The "Loan-to-Value Ratio" is the ratio, expressed as
a percentage,  of the principal  amount of the Mortgage Loan  outstanding at the
origination  of such loan  divided  by the fair  market  value of the  Mortgaged
Property.  The fair market value of the Mortgaged Property securing any Mortgage
Loan is, unless otherwise specified in the applicable Prospectus Supplement, the
lesser of (x) the appraised value of the related Mortgaged  Property  determined
in an appraisal  obtained by the originator at origination (or, in the case of a
refinancing, an appraisal obtained at the origination of the refinanced mortgage
loan) and (y) the sale price for such property.

     No  assurance  can be given that values of the  Mortgaged  Properties  have
remained or will remain at the levels which existed on the dates of  origination
of the related  Mortgage  Loans.  If the  residential  real estate market should
experience  an overall  decline in  property  values  such that the  outstanding
balances of the Mortgage  Loans and any  secondary  financing  on the  Mortgaged
Properties in a particular  Trust Fund become equal to or greater than the value
of the Mortgaged Properties, the actual rates of delinquencies, foreclosures and
losses  could be higher than those now  generally  experienced  in the  mortgage
lending industry.  To the extent that such losses are not covered by the methods
of credit support or the insurance policies described herein, they will be borne
by holders of the Certificates of the Series evidencing  interests in such Trust
Fund.  Furthermore,  in a declining  real estate  market a new  appraisal  could
render the Cut-Off Date Loan-to-Value Ratios as unreliable measures of leverage.

     The   Prospectus   Supplement  for  each  Series  will  set  forth  certain
characteristics  of the related Mortgage Loans,  which may include the aggregate
principal  balance of the Mortgage  Loans in the Mortgage Pool  underlying  such
Series as of the  Cut-Off  Date for such  Series (the  "Cut-Off  Date  Aggregate
Principal  Balance"),  the range of original  terms to maturity of the  Mortgage
Loans in the  Mortgage  Pool,  the  weighted  average  remaining  term to stated
maturity at the Cut-Off  Date of such  Mortgage  Loans,  the earliest and latest
origination  dates of such Mortgage  Loans,  the range of Mortgage Rates and Net
Mortgage Rates borne by such Mortgage Loans,  the weighted  average Net Mortgage
Rate at the Cut-Off Date of such Mortgage Loans, the percentage of such Mortgage
Loans which had Loan-to-Value  Ratios at the time of origination of 80% or less,
the  percentage  of  such  Mortgage  Loans  that  had  Loan-to-Value  Ratios  at
origination in excess of 80% and the highest  outstanding,  principal balance at
origination of any such Mortgage Loan.

     Unless otherwise specified in the applicable Prospectus Supplement,  all of
the Mortgage Loans in a Trust Fund will have monthly payments due on a specified
day of each month (each, a "Due Date") and will,  with respect to Mortgage Loans
secured by residential properties, require at least monthly payments of interest
on  any  outstanding  balance.  If so  specified  in the  applicable  Prospectus
Supplement,  the Mortgage Pools may include  adjustable rate Mortgage Loans that
provide for payment  adjustments to be made less frequently than  adjustments in
the Mortgage  Rates.  Each  adjustment in the Mortgage Rate which is not made at
the time of a corresponding adjustment in payments (and which adjusted amount of
interest is not paid  currently  on a  voluntary  basis by the  mortgagor)  will
result  in a  decrease  (if the  Mortgage  Rate  rises) or an  increase  (if the
Mortgage  Rate  declines)  in the rate of  amortization  of the  Mortgage  Loan.
Moreover,  such  payment  adjustments  on the  Mortgage  Loans may be subject to
certain limitations,  as specified in the Prospectus Supplement,  which may also
affect  the rate of  amortization  on the  Mortgage  Loan.  As a result  of such
provisions, or in accordance with the payment schedules of certain GPM Loans and
other Mortgage Loans,  the amount of interest  accrued in any month may equal or
exceed the scheduled monthly payment on the Mortgage Loan. In any such month, no

                                       18

<PAGE>

principal  would be payable on the Mortgage  Loan,  and if the accrued  interest
exceeded the scheduled  monthly  payment,  such excess interest due would become
"Deferred Interest" that is added to the principal balance of the Mortgage Loan.
Deferred  Interest  will bear  interest at the Mortgage Rate until paid. If such
limitations  prevent the payments from being  sufficient  to amortize  fully the
Mortgage  Loan by its stated  maturity  dare,  a lump sum  payment  equal to the
remaining unpaid principal balance will be due on such stated maturity date. See
"Prepayment and Yield Considerations."

     Unless otherwise  specified in the applicable  Prospectus  Supplement,  the
Mortgage  Loans in each  Mortgage  Pool will be  permanent  loans (as opposed to
construction  and land  development  loans)  secured by  Mortgages  on Mortgaged
Properties.  The Mortgaged  Properties  will consist of  residential  properties
only, including detached homes, townhouses,  units in planned unit developments,
condominium  units,  mixed-use  properties,   vacation  homes  and  small  scale
multifamily properties, all of which constitute a "dwelling or mixed residential
and commercial  structure"  within the meaning of Section  3(a)(41)(A)(i) of the
Securities  Exchange Act of 1934, as amended (the "Mortgaged  Properties").  The
Mortgage Loans will be secured by liens on fee simple or leasehold interests (in
those states in which long-term  ground leases are used as an alternative to fee
interests)  in  such  Mortgaged  Properties,   or  liens  on  shares  issued  by
cooperatives and the related  proprietary leases or occupancy  agreements occupy
specified units in such cooperatives'  buildings. The geographic distribution of
Mortgaged  Properties  will be set  forth  in the  Prospectus  Supplement.  Each
Prospectus  Supplement  will also set forth the  percentage  of the Cut-Off Date
Aggregate  Principal  Balance of the Mortgage Loans in the related Mortgage Pool
representing the refinancing of existing mortgage  indebtedness and the types of
Mortgaged Properties.

     If so specified in the applicable Prospectus  Supplement,  a Trust Fund may
contain  Mortgage  Loans  subject to  temporary  buy-down  plans (the  "Buy-Down
Loans")  pursuant to which the monthly payments made by the mortgagor during the
early  years  of the  Mortgage  Loan  will be less  than the  scheduled  monthly
payments on the  Mortgage  Loan.  The  resulting  difference  in payment will be
compensated  for  from  an  amount  contributed  by the  seller  of the  related
Mortgaged  Property  or another  source  and,  if so  specified  in the  related
Prospectus Supplement, placed in a custodial account (the "Buy-Down Account") by
the Servicer.  If the mortgagor on a Buy-Down Loan prepays such Mortgage Loan in
its entirety,  or defaults on such  Mortgage Loan and the Mortgaged  Property is
sold in  liquidation  thereof,  during  the  period  when the  mortgagor  is not
obligated,  on account of the buy-down  plan,  to pay the full  monthly  payment
otherwise due on such loan, the unpaid  principal  balance of such Buy-Down Loan
will be reduced by the amounts remaining in the Buy-Down Account with respect to
such  Buy-Down  Loan,  and such amounts  shall be  deposited in the  Certificate
Account  (as  defined  herein),  net of any  amounts  paid with  respect to such
Buy-Down  Loan by any insurer,  guarantor  or other person  pursuant to a credit
enhancement arrangement described in the applicable Prospectus Supplement.

     If so specified in the applicable Prospectus  Supplement,  a Trust Fund may
include  Mortgage Loans which are amortized over 30 years or some other term, or
which do not  provide  for  amortization  prior to  maturity,  but which  have a
shorter  term (each  such  Mortgage  Loan,  a "Balloon  Loan")  that  causes the
outstanding principal balance of such Mortgage Loan to be due and payable at the
end of a certain  specified period (the "Balloon  Period").  If specified in the
applicable  Prospectus  Supplement,  the originator of such Balloon Loan will be
obligated to refinance  each such Balloon Loan at the end of its Balloon  Period
at a new interest  rate  determined  prior to the end of such Balloon  Period by
reference to an index plus a margin  specified in the related Mortgage Note. The
mortgagor is not, however,  obligated to refinance the Balloon Loan through such
originator.  In the event a mortgagor  refinances a Balloon  Loan,  the new loan
will  not  be   included  in  the  Trust  Fund.   See   "Prepayment   and  Yield
Considerations."

     If  specified in the  Prospectus  Supplement  for any Series,  the Mortgage
Loans  included  in the  Trust  Fund for such  Series  may be what are  commonly
referred to as "home equity  revolving  lines of credit" ("Home Equity  Lines").
Home Equity Lines are generally evidenced by a loan agreement ("Loan Agreement")
rather than a note.  Home Equity Lines  generally may be drawn down from time to
time by the borrower writing a check against the account,  or acknowledging  the
advance in a supplement to the Loan Agreement (the amount of such drawn down, an
"Additional  Balance"). A Home Equity Line will establish a maximum credit limit
with respect to the related borrower,  and will permit the borrower to draw down
Additional  Balances,  and repay the aggregate balance  outstanding in each case
from time to time in such a manner  so that the  aggregate  balance  outstanding
does not exceed the maximum  credit limit. A Home Equity Line will be secured by


                                       19

<PAGE>

either a senior or a junior lien  Mortgage,  and will bear  interest at either a
fixed or an adjustable rate.

     In certain states the borrower must, on the opening of an account,  draw an
initial advance of not less than a specified amount. Home Equity Lines generally
amortize  according  to an  amortization  basis  established  at the time of the
initial  advance.  The  "amortization  basis" is the length of time in which the
initial advance plus interest will be repaid in full. The amortization  bases of
the Home Equity Lines generally range from 60 months (5 years) to 180 months (15
years) depending on the credit limit assigned. Generally, the amortization basis
will be longer the higher the credit  limit.  The minimum  monthly  payment on a
Home Equity Line will  generally  be equal to the sum of the  following:  (i) an
amount  necessary  to  completely  repay the  then-outstanding  balance  and the
applicable finance charge in equal  installments over the assigned  amortization
basis ("Basic  Monthly  Amount");  (ii) any monthly  escrow  charges;  (iii) any
delinquency or other similar charges;  and (iv) any past due amounts,  including
past due finance charges.  The Basic Monthly Amount typically is recomputed each
time the related  Mortgage  Rate adjusts and whenever an  Additional  Balance is
advanced; such recomputation in the case of an Additional Advance may also reset
the amortization  schedule.  The effect of each such advance on the related Home
Equity Line is to reset the commencement  date of the original  maturity term to
the date of the later advance.  For example,  a Home Equity Line made originally
with a 15-year maturity from date of origination changes at the time of the next
adjustment or advance to a Home Equity Line with a maturity of 15 years from the
date  of  such  advance.  For  certain  Home  Equity  Lines,  the  same  type of
recomputation exists for adjustments of the related Mortgage Rate.

     Prior to the expiration of a specified period, the reduction of the account
to a zero  balance and the closing of a Home Equity Line account may result in a
prepayment  penalty.  A  prepayment  penalty  also may be  assessed  against the
borrower  if a Home  Equity  Line  account  is closed by the  Servicer  due to a
default by the borrower under the Loan Agreement.

     Each Loan Agreement will provide that the Servicer has the right to require
the borrower to pay the entire balance plus all other accrued but unpaid charges
immediately,  and to cancel  the  borrower's  credit  privileges  under the Loan
Agreement if, among other things, the borrower fails to make any minimum payment
when  due  under  the Loan  Agreement,  if there  is a  material  change  in the
borrower's  ability to repay the Home Equity Line, or if the borrower  sells any
interest  in the  property  securing  the Loan  Agreement,  thereby  causing the
"due-on-sale" clause in the trust deed or mortgage to become effective.

     Mortgage Loans which are secured by junior mortgages are subordinate to the
rights of the  mortgagees  under  the  related  senior  mortgage  or  mortgages.
Accordingly,  liquidation,  insurance and  condemnation  proceeds  received with
respect to the  related  mortgaged  property  will be  available  to satisfy the
outstanding  balance of such a Mortgage  Loan only to the extent that the claims
of the senior  mortgages  have been  satisfied  in full,  including  any related
liquidation and foreclosure costs. In addition,  a junior mortgagee  foreclosing
on its mort,age may be required to purchase the related mortgaged property for a
price  sufficient  to satisfy the claims of the holders of any senior  mortgages
which are also being  foreclosed.  In the alternative,  a junior mortgagee which
acquires  title  to  a  related   mortgaged   property,   through   foreclosure,
deed-in-lieu  of foreclosure  or otherwise may take the property  subject to any
senior  mortgages and continue to perform with respect to any senior  mortgages,
in which  case the junior  mortgagee  must  comply  with the terms of any senior
mortgages or risk foreclosure by the senior mortgagee.

     If so specified in the applicable  Prospectus  Supplement,  a loan pool may
include graduated equity mortgage loans ("GEM Loans"). GEM Loans are fixed rate,
fully  amortizing  mortgage loans which provide for monthly  payments based on a
10-to 30-year  amortization  schedule,  and which  provide for scheduled  annual
payment increases for a number of years and level payments thereafter.  The full
amount of the scheduled  payment  increases during the early years is applied to
reduce the outstanding principal balance of such loans.

     If so specified in the applicable  Prospectus  Supplement,  a Mortgage Pool
may include  graduated  payment  mortgage  loans  ("GPM  Mortgage  Loans").  GPM
Mortgage  Loans  provide for  payments of monthly  installments  which  increase
annually  in each of a  specified  number of  initial  years  and level  monthly
payments  thereafter.  Payments  during the early years are  required in amounts
lower than the amounts  which would be payable on a level debt service basis due
to the deferral of a portion of the interest  accrued on the mortgage loan. Such

                                       20

<PAGE>

deferred  interest is added to the principal balance of the mortgage loan and is
paid,  together with  interest  thereon,  in the later years of the  obligation.
Because the monthly  payments during the early years of such a GPM Mortgage Loan
are not  sufficient to pay the full interest  accruing on the GPM Mortgage Loan,
the interest  payments on such GPM Mortgage  Loan may not be  sufficient  in its
early years to meet its proportionate share of the distributions  expected to be
made on the  related  Certificates.  Thus,  if the  Mortgage  Loans  include GPM
Mortgage Loans, the Servicer will, unless otherwise  specified in the Prospectus
Supplement,  establish a reserve fund (the "GPM Fund") which  (together with, if
specified in the related  Prospectus  Supplement,  reinvestment  income thereon)
will be sufficient to cover the amount by which payments of interest on such GPM
Mortgage Loan assumed in calculating,  distributions  expected to be made on the
Certificates of such Series exceed scheduled  interest payments according to the
relevant  graduated  payment  mortgage  plan for the period  during which excess
occurs.

     If so specified in the applicable Prospectus  Supplement,  a Trust Fund may
contain ARM buy-out loans ("ARM Buy-Outs") which are  automatically  repurchased
by the  Depositor  upon the  occurrence  of either(i) a switch from a fixed-rate
mortgage to an adjustable rate mortgage  pursuant to the terms of the underlying
note or (ii) a switch from an adjustable rate to a fixed rate mortgage  pursuant
to the terms of the underlying note.

     If specific  information  respecting the Mortgage Loans to be included in a
Trust  Fund is not  known to the  Depositor  at the time the  Certificates  of a
Series are initially offered,  more general  information of the nature described
above  will  be  provided  in  the  Prospectus  Supplement  and  final  specific
information will be set forth in a Current Report on Form 8-K to be available to
investors  on the date of issuance  thereof and to be filed with the  Commission
promptly after the initial issuance of such Certificates.

The Contracts

     Unless otherwise specified in the applicable  Prospectus  Supplement,  each
Contract  Pool will consist of  conventional  manufactured  housing  installment
sales contracts and installment loan agreements (collectively,  the "Contracts")
originated by a manufactured  housing dealer in the ordinary  course of business
and purchased by the  Unaffiliated  Seller.  Unless  otherwise  specified in the
applicable Prospectus Supplement,  each Contract will be secured by Manufactured
Homes (as  defined  below),  each of which  will be  located in any of the fifty
states or the District of Columbia. Unless otherwise specified in the applicable
Prospectus  Supplement,  the Contracts  will be fully  amortizing  and will bear
interest at a fixed or adjustable annual percentage rate (the "APR" or "Contract
Rate").  The Contract Pool may include  Contracts  with respect to which a Fixed
Retained Yield has been retained,  in which event references herein to Contracts
and payments  thereon shall mean the Contracts  exclusive of such Fixed Retained
Yield. The Prospectus Supplement for a Series will specify whether there will be
any Fixed  Retained  Yield in any Contract,  and if so, the owner  thereof.  See
"Fixed Retained Yield" below.

     The   Unaffiliated   Seller  of  the  Contracts  will  represent  that  the
Manufactured  Homes securing the Contracts consist of manufactured  homes within
the  meaning  of 42  United  States  Code,  Section  5402(6),  which  defines  a
"manufactured  home" as "a  structure,  transportable  in one or more  sections,
which in the  traveling  mode, is eight body feet or more in width or forty body
feet or more in length,  or, when erected on site,  is three  hundred  twenty or
more square feet, and which is built on a permanent  chassis designed to be used
as a dwelling  with or without a  permanent  foundation  when  connected  to the
required utilities, and includes the plumbing,  heating,  air-conditioning,  and
electrical  systems contained  therein;  except that such term shall include any
structure which meets all the  requirements of [this]  paragraph except the size
requirements  and with  respect to which the  manufacturer  voluntarily  files a
certification  required by the  Secretary of Housing and Urban  Development  and
complies with the standards established under [this] chapter."

     Unless otherwise specified in the Prospectus  Supplement for a Series, each
Contract  must have an original term to maturity of not less than 1 year and not
more than 40 years. Unless otherwise specified in the Prospectus  Supplement for
a Series,  no Contract  will have had, at  origination,  a principal  balance in
excess  of  $5,000,000  or  a   Loan-to-Value   Ratio  in  excess  of  95%.  The
"Loan-to-Value Ratio" is the ratio, expressed as a percentage,  of the principal
amount of the Contract  outstanding  at the  origination of such loan divided by
the fair market  value of the  Manufactured  Home.  The fair market value of the
Manufactured  Home securing any Contract is, unless  otherwise  specified in the
applicable Prospectus Supplement,  either (x) the appraised value of the related
Manufactured  Home  determined  in an appraisal  obtained by the  originator  at
origination  and (y) the sale price for such  property,  plus,  in either  case,


                                       21

<PAGE>

sales and other taxes and, to the extent  financed,  filing and  recording  fees
imposed by law, premiums for related insurance and prepaid finance charges.

     Manufactured Homes, unlike site-built homes, generally depreciate in value.
Consequently,  at any time after  origination it is possible,  especially in the
case of Contracts with high Loan-to-Value Ratios at origination, that the market
value of a Manufactured Home may be lower than the principal amount  outstanding
under the related Contract.

     The   Prospectus   Supplement  for  each  Series  will  set  forth  certain
characteristics  of the  related  Contracts,  which may  include  the  aggregate
principal  balance of the Contracts in the Contract Pool  underlying such Series
as of the Cut-Off Date for such Series (the  "Cut-Off Date  Aggregate  Principal
Balance"),  the range of  original  terms to maturity  of the  Contracts  in the
Contract Pool,  the weighted  average  remaining term to stated  maturity at the
Cut-Off Date of such  Contracts,  the earliest and latest  origination  dates of
such Contracts, the range of Contract Rates and Net Contract Rates borne by such
Contracts,  the weighted  average Net Contract  Rate at the Cut-Off Date of such
Contracts,  the percentage of such Contracts which had  Loan-to-Value  Ratios at
the time of  origination  of 80% or less,  the percentage of such Contracts that
had  Loan-to-Value  Ratios  at  origination  in  excess  of 80% and the  highest
outstanding principal balance at origination of any such Contract.

     Unless otherwise specified in the applicable Prospectus Supplement,  all of
the  Contracts  in a Trust Fund will have  monthly  payments due on the first of
each month (each, a "Due Date") and will be  fully-amortizing  Contracts.  If so
specified in the applicable Prospectus Supplement,  Contracts may have Due Dates
which occur on a date other than the first of each month. If so specified in the
applicable Prospectus Supplement, the Contract Pools may include adjustable rate
Contracts that provide for payment  adjustments to be made less  frequently than
adjustments in the Contract Rates. Each adjustment in the Contract Rate which is
not  made at the time of a  corresponding  adjustment  in  payments  (and  which
adjusted  amount of interest is not paid  currently on a voluntary  basis by the
obligor)  will result in a decrease (if the Contract  Rate rises) or an increase
(if the Contract  Rate  declines) in the rate of  amortization  of the Contract.
Moreover,  such payment  adjustments  on the Contracts may be subject to certain
limitations,  as specified in the Prospectus  Supplement,  which may also affect
the rate of amortization on the Contract.  As a result of such  provisions,  the
amount of  interest  accrued  in any month  may  equal or exceed  the  scheduled
monthly  payment on the  Contract.  In any such  month,  no  principal  would be
payable on the  Contract,  and if the accrued  interest  exceeded the  scheduled
monthly payment,  such excess interest due would become "Deferred Interest" that
is added to the principal  balance of the Contract.  Deferred Interest will bear
interest  at the  Contract  Rate until  paid.  If such  limitations  prevent the
payments  from being  sufficient  to amortize  fully the  Contract by its stated
maturity  date,  a lump sum  payment  equal to the  remaining  unpaid  principal
balance will be due on such stated  maturity  date.  See  "Prepayment  and Yield
Considerations."

     The geographic  distribution of Manufactured Homes will be set forth in the
Prospectus Supplement.  Each Prospectus Supplement will set forth the percentage
of the Cut-Off Date Aggregate Principal Balance of any Contracts in the Contract
Pool which are  secured by  Manufactured  Homes  which have  become  permanently
affixed  to real  estate.  Each  Prospectus  Supplement  will also set forth the
percentage of the Cut-Off Date Aggregate  Principal  Balance of the Contracts in
the related  Contract Pool  representing  the  refinancing of existing  mortgage
indebtedness. Unless otherwise specified in a Prospectus Supplement, no Contract
in the Contract Pool will be more than 30 days past due as of the Cut-Off Date.

     If specific information  respecting the Contracts to be included in a Trust
Fund is not known to the Depositor at the time the  Certificates of a Series are
initially offered,  more general  information of the nature described above will
be provided in the Prospectus  Supplement and final specific information will be
set forth in a Current  Report on Form 8-K to be  available  to investors on the
date of issuance thereof and to be filed with the Commission  promptly after the
initial issuance of such Certificates.

Fixed Retained Yield

     Fixed  Retained Yield with respect to any Mortgage Loan or Contract is that
portion,  if any,  of  interest at the  Mortgage  Rate or Contract  Rate that is
retained by the Depositor or other owner thereof and not included in the related
Trust Fund. The Prospectus  Supplement for a Series will specify whether a Fixed
Retained Yield has been retained with respect to the Mortgage Loans or Contracts


                                       22

<PAGE>

of such Series,  and, if so, the owner thereof.  If so, the Fixed Retained Yield
will be established  on a loan-by-loan  basis with respect to the Mortgage Loans
or  Contracts  and  will be  specified  in the  schedule  of  Mortgage  Loans or
Contracts  attached  as an  exhibit  to the  applicable  Pooling  and  Servicing
Agreement. The Servicer, with respect to Mortgage Loans or Contracts, may deduct
the Fixed  Retained Yield from payments as received and prior to deposit of such
payments in the  Certificate  Account for such Series or may (unless an election
has been made to treat the Trust Fund (or one or more segregated pools of assets
therein) as a REMIC)  withdraw  the Fixed  Retained  Yield from the  Certificate
Account after the entire payment has been deposited in the Certificate  Account.
Notwithstanding  the  foregoing,  any  partial  payment or  recovery of interest
received by the Servicer  relating to a Mortgage Loan or Contract  (whether paid
by the  mortgagor  or obligor or received  as  Liquidation  Proceeds,  Insurance
Proceeds or otherwise),  after deduction of all applicable  servicing fees, will
be  allocated  between  Fixed  Retained  Yield (if any) and  interest at the Net
Mortgage Rate or Net Contract Rate on a pari passu basis.

Insurance Policies

     Unless otherwise  specified in the applicable  Prospectus  Supplement,  the
Pooling  and  Servicing  Agreement  will  require  the  Servicer  to cause to be
maintained  for each Mortgage  Loan or Contract an insurance  policy issued by a
generally  acceptable  insurer insuring the Mortgaged  Property  underlying such
Mortgage Loan or the Manufactured  Home underlying such Contract against loss by
fire, with extended  coverage (a "Standard  Hazard  Insurance  Policy").  Unless
otherwise  specified in the applicable  Prospectus  Supplement,  the Pooling and
Servicing  Agreement will require that such Standard Hazard  Insurance Policy be
in an amount at least equal to the lesser of 100% of the insurable  value of the
improvements which are a part of such Mortgaged Property or Manufactured Home or
the principal balance of such Mortgage Loan or Contract; provided, however, that
such  insurance  may not be less  than  the  minimum  amount  required  to fully
compensate for any damage or loss on a replacement cost basis. The Servicer will
also  maintain  on  property  acquired  upon  foreclosure,  or  deed  in lieu of
foreclosure,  of any Mortgage  Loan,  and on any  Manufactured  Home acquired by
repossession a Standard  Hazard  Insurance  Policy in an amount that is at least
equal to the lesser of 100% of the insurable value of the improvements which are
a part of such property or the insurable value of such  Manufactured Home or the
principal  balance of the related Mortgage Loan or Contract plus, if required by
the applicable Pooling and Servicing Agreement, accrued interest and liquidation
expenses;  provided,  however,  that  such  insurance  may not be less  than the
minimum  amount  required  to  fully  compensate  for  any  damage  or loss on a
replacement  cost basis.  Any amounts  collected  under any such policies (other
than  amounts  to be  applied  to the  restoration  or repair  of the  Mortgaged
Property or  Manufactured  Home or released to the borrower in  accordance  with
normal servicing procedures) will be deposited in the Certificate Account.

     The Standard Hazard Insurance  Policies  covering the Mortgaged  Properties
generally will cover physical damage to, or destruction of, the  improvements on
the Mortgaged Property caused by fire, lightning,  explosion,  smoke, windstorm,
hail, riot, strike and civil commotion, subject to the conditions and exclusions
particularized  in each policy.  Because the Standard Hazard Insurance  Policies
relating to such Mortgage Loans will be underwritten  by different  insurers and
will cover Mortgaged  Properties  located in various states,  such policies will
not contain identical terms and conditions.  The most significant terms thereof,
however,  generally  will be  determined  by  state  law and  generally  will be
similar.  Most  such  policies  typically  will not cover  any  physical  damage
resulting from the following: war, revolution,  governmental actions, floods and
other water-related  causes, earth movement (including  earthquakes,  landslides
and mudflows),  nuclear reaction,  wet or dry rot, vermin,  rodents,  insects or
domestic  animals,  hazardous  wastes or  hazardous  substances,  theft and,  in
certain cases,  vandalism.  The foregoing  list is merely  indicative of certain
kinds of uninsured risks and is not intended to be all-inclusive.

     The Standard Hazard Insurance Policies covering the Contracts will provide,
at a minimum,  the same coverage as a standard  form fire and extended  coverage
insurance  policy that is  customary  for  manufactured  housing in the state in
which the Manufactured Home is located.

     The Servicer may maintain a blanket policy  insuring  against hazard losses
on all of the Mortgaged  Properties or Manufactured Homes in lieu of maintaining
the required Standard Hazard Insurance Policies. The Servicer will be liable for
the amount of any  deductible  under a blanket  policy if such amount would have
been  covered  by a  required  Standard  Hazard  Insurance  Policy,  had it been
maintained.

                                       23

<PAGE>

     In general,  if a Mortgaged  Property or Manufactured Home is located in an
area  identified  in the Federal  Register by the Federal  Emergency  Management
Agency as having  special flood hazards (and such flood  insurance has been made
available)  the Pooling and  Servicing  Agreement  will  require the Servicer to
cause to be maintained a flood insurance  policy meeting the requirements of the
current  guidelines  of the Federal  Insurance  Administration  with a generally
acceptable  insurance carrier.  Generally,  the Pooling and Servicing  Agreement
will require that such flood  insurance be in an amount not less than the lesser
of (i) the amount required to compensate for any loss or damage to the Mortgaged
Property on a  replacement  cost basis and (ii) the maximum  amount of insurance
which is available under the federal flood insurance program.

     Any losses  incurred  with respect to Mortgage  Loans or  Contracts  due to
uninsured risks (including earthquakes,  mudflows,  floods, hazardous wastes and
hazardous  substances) or insufficient  hazard  insurance  proceeds could affect
distributions to the Certificateholders.

     The Servicer will  maintain or cause to be maintained  with respect to each
Mortgage  Loan a  primary  mortgage  insurance  policy  in  accordance  with the
standards described in the "Mortgage Loans" above.

     The Servicer  shall obtain and maintain at its own expense and keep in full
force and effect a blanket  fidelity bond and an error and  omissions  insurance
policy covering the Servicer's  officers and employees as well as office persons
acting  on  behalf of the  Servicer  in  connection  with the  servicing  of the
Mortgage Loans.

     Although the terms and conditions of primary  mortgage  insurance  policies
differ, each primary mortgage insurance policy will generally cover losses up to
an amount  equal to the excess of the  unpaid  principal  amount of a  defaulted
Mortgage Loan (plus  accrued and unpaid  interest  thereon and certain  approved
expenses)  over a  specified  percentage  of the value of the  related  Mortgage
Property.

     As conditions precedent to the filing or payment of a claim under a primary
mortgage insurance policy, the insured will typically be required,  in the event
of default by the  mortgagor,  among other things,  to: (i) advance or discharge
(a) hazard  insurance  premiums and (b) as necessary  and approved in advance by
the  insurer,  real estate  taxes,  protection  and  preservation  expenses  and
foreclosure and related costs;  (ii) in the event of any physical loss or damage
to the Mortgaged Property,  have the Mortgaged Property restored to at least its
condition  at the  effective  date  of the  primary  mortgage  insurance  policy
(ordinary  wear and tear  excepted);  and (iii) if the  insurer  pays the entire
amount of the loss or damage,  tender to the insurer good and merchantable title
to, and possession of, the Mortgaged Property.

     Any mortgage  insurance  relating to the  Contracts  underlying a Series of
Certificates will be described in the related Prospectus Supplement.

Acquisition of the Mortgage Loans and Contracts From Unaffiliated Sellers

     The Mortgage Loans or Contracts underlying a Series of Certificates will be
purchased  by  the  Depositor,  either  directly  or  through  affiliates,  from
Unaffiliated  Sellers pursuant to a separate agreement (a "Loan Sale Agreement")
between the Depositor or such affiliate and each such Unaffiliated  Seller.  The
Depositor expects that, unless otherwise specified in the applicable  Prospectus
Supplement, each Mortgage Loan or Contract so acquired will have been originated
by the originator thereof in accordance with the underwriting criteria specified
under  "Underwriting  Guidelines."  Unless otherwise specified in the applicable
Prospectus   Supplement,   each  Unaffiliated  Seller  must  be  an  institution
experienced  in  originating  and  servicing   conventional  mortgage  loans  or
manufactured housing contracts in accordance with accepted practices and prudent
guidelines,  and must  maintain  facilities to originate and service those loans
satisfactory  to the  Depositor.  In  addition,  each  Unaffiliated  Seller must
satisfy certain criteria as to financial  stability  evaluated on a case by case
basis by the Depositor.  Unless otherwise provided in the applicable  Prospectus
Supplement, each Unaffiliated Seller pursuant to the related Loan Sale Agreement
will make certain  representations and warranties to the Depositor in respect of
the  Mortgage  Loans  or  Contracts  sold by  such  Unaffiliated  Seller  to the
Depositor as described  herein under  "Representations  and  Warranties"  below.
Unless otherwise provided in the applicable  Prospectus  Supplement with respect
to each Series,  the  Depositor  will assign all of its rights  (except  certain
rights of  indemnification)  and interest in the related Loan Sale  Agreement to
the related  Trustee for the benefit of the  Certificateholders  of such Series,
and the  Unaffiliated  Seller  shall  thereupon  be  liable to the  Trustee  for


                                       24

<PAGE>

defective  Mortgage  Loan or  Contract  documents  or an uncured  breach of such
Unaffiliated  Seller's  representations  or warranties,  to the extent described
below   under   "Assignment   of  the   Mortgage   Loans  and   Contracts"   and
"Representations and Warranties."

Assignment of the Mortgage Loans and Contracts

     At the time of the issuance of the Certificates of a Series,  the Depositor
will cause the Mortgage  Loans  comprising  the  Mortgage  Pool  (including  any
related  rights  to, or  security  interests  in,  leases,  rents  and  personal
property) or the Contracts  comprising the Contract Pool included in the related
Trust Fund to be  assigned  to the  Trustee,  together  with all  principal  and
interest  received by or on behalf of the  Depositor  on or with respect to such
Mortgage  Loans or Contracts  after the Cut-Off Date,  other than  principal and
interest  due on or before the  Cut-Off  Date and other than any Fixed  Retained
Yield.  The  Trustee  or its accent  will,  concurrently  with such  assignment,
authenticate  and  deliver  the  Certificates  evidencing  such  Series  to  the
Depositor in exchange for the Mortgage Loans or Contracts. Each Mortgage Loan or
Contract  will be  identified  in a  schedule  appearing  as an  exhibit  to the
applicable  Pooling and Servicing,  Agreement.  Each such schedule will include,
among other things,  the unpaid principal balance as of the close of business on
the applicable Cut-Off Date, the scheduled monthly payment of principal, if any,
and interest,  the maturity date and the Mortgage Rate or Contract Rate for each
Mortgage Loan or Contract in the related Trust Fund.

     With respect to each Mortgage  Loan in a Trust Fund,  the mortgage or other
promissory  note, any  assumption,  modification or conversion to fixed interest
rate agreement,  a copy of any recorded UCC-1  financing  statements and related
continuation  statements,   together  with  original  executed  UCC-2  or  UCC-3
financing  statements  disclosing an  assignment  of a security  interest in any
personal  property  constituting  security for repayment of the Mortgage Loan to
the  Trustee,  an executed  re-assignment  of  assignment  of leases,  rents and
profits  to the  Trustee  if the  assignment  of  leases,  rents and  profits is
separate from the  Mortgage,  a mortgage  assignment in recordable  form and the
recorded  Mortgage (or other  documents as are required under  applicable law to
create a perfected  security interest in the Mortgaged  Property in favor of the
Trustee)  will be  delivered  to the  Trustee  (or to a  designated  custodian);
provided that, in instances where recorded  documents cannot be delivered due to
delays in connection with recording,  copies thereof, certified by the Depositor
to be true and complete  copies of such  documents,  sent for recording,  may be
delivered and the original  recorded  documents will be delivered  promptly upon
receipt. As to each Mortgage Loan for which there is primary mortgage insurance,
the certificate of primary mortgage  insurance will be delivered to the Trustee.
The  assignment  of each Mortgage  will be recorded  promptly  after the initial
issuance of Certificates for the related Trust Fund,  except in states where, in
the opinion of counsel acceptable to the Trustee, such recording is not required
to protect the Trustee's  interest in the Mortgage Loan against the claim of any
subsequent  transferee  or any  successor to or creditor of the  Depositor,  any
affiliate of the Depositor or the originator of such Mortgage Loan.

     With  respect  to any  Mortgage  Loans  which are  Cooperative  Loans,  the
Depositor  will  cause  to be  delivered  to the  Trustee  (or  to a  designated
custodian) the related original  Cooperative Note, the security  agreement,  the
proprietary lease or occupancy agreement, the recognition agreement, an executed
financing  agreement and the relevant stock  certificate and related blank stock
powers.  The  Depositor  will  cause to be filed in the  appropriate  office  an
assignment  and  a  refinancing  statement  evidencing  the  Trustee's  security
interest in each Cooperative Loan.

     With respect to each  Contract,  there will be delivered to the Trustee (or
to a designated  Custodian)  the original  Contract and copies of documents  and
instruments  related to each Contract and the security  interest in the property
securing each Contract. In order to give notice of the right, title and interest
of  Certificateholders  to the  Contracts,  the  Depositor  will  cause  a UCC-1
financing  statement to be executed by the Depositor or the Unaffiliated  Seller
identifying  the Trustee as the secured party and  identifying  all Contracts as
collateral. Unless otherwise specified in the related Prospectus Supplement, the
Contracts will not be stamped or otherwise marked to reflect their assignment to
the Trust. Therefore,  if, through negligence,  fraud or otherwise, a subsequent
purchaser were able to take physical  possession of the Contracts without notice
of such assignment, the interest of Certificateholders in the Contracts could be
defeated. See "Certain Legal Aspects of the Mortgage Loans and Contracts."

                                       25

<PAGE>

     The  Trustee  (or the  custodian  hereinafter  referred  to) will hold such
documents  relating to Mortgage  Loans or  Contracts in trust for the benefit of
Certificateholders  of the related Series and will review such documents  within
45 days of the date of the applicable  Pooling and Servicing  Agreement.  Unless
otherwise provided in the applicable Prospectus  Supplement,  if any document is
not  delivered or is found to be  defective  in any material  respect or has not
been recorded as required by the applicable Loan Sale Agreement, the Trustee (or
such custodian) shall immediately notify the Servicer and the Depositor, and the
Servicer  shall  immediately  notify the  related  Unaffiliated  Seller.  If the
Unaffiliated  Seller  cannot cure such  omission or defect  within 60 days after
receipt of such notice, the Unaffiliated  Seller will be obligated,  pursuant to
the related Loan Sale Agreement,  either to repurchase the related Mortgage Loan
or Contract from the Trustee  within 60 days after receipt of such notice,  at a
price (the "Purchase Price") equal to the then unpaid principal balance thereof,
plus accrued and unpaid  interest at the  applicable  Mortgage  Rate or Contract
Rate (less any Fixed  Retained  Yield  with  respect  to such  Mortgage  Loan or
Contract  and less the rate,  if any, of servicing  compensation  payable to the
Unaffiliated  Seller with respect to such Mortgage Loan or Contract) through the
last day of the month in which such repurchase  takes place or to substitute one
or more new Mortgage  Loans or Contracts for such Mortgage Loan or Contract.  In
the case of a  Mortgage  Loan or  Contract  so  repurchased  by an  Unaffiliated
Seller, the Purchase Price will be deposited in the related Certificate Account.
In the case of a substitution, such substitution will be made in accordance with
the standards described in "Representations and Warranties" below.

     There can be no  assurance  that an  Unaffiliated  Seller will fulfill this
repurchase or substitution obligation. The Servicer will be obligated to enforce
such  obligation  to the same  extent as it must  enforce the  obligation  of an
Unaffiliated  Seller for a breach of  representation  or warranty  as  described
below under  "Representations  and  Warranties."  However,  as in the case of an
uncured  breach of such a  representation  or  warranty,  neither  the  Servicer
(unless the  Servicer is the  Unaffiliated  Seller)  nor the  Depositor  will be
obligated to purchase or  substitute  for such  Mortgage Loan or Contract if the
Unaffiliated  Seller  defaults on its  repurchase  or  substitution  obligation,
unless  such  breach  also  constitutes  a  breach  of  the  representations  or
warranties  of the  Servicer  or the  Depositor,  as the  case  may  be.  Unless
otherwise  specified in the related  Prospectus  Supplement,  this repurchase or
substitution   obligation   constitutes   the  sole  remedy   available  to  the
Certificateholders  or the Trustee for omission  of, or a material  defect in, a
constituent document.

     The  Trustee  will  be  authorized  to  appoint  a  custodian  to  maintain
possession of the  documents  relating to the Mortgage  Loans or Contracts.  The
custodian  will keep such  documents  as the  Trustee's  agent under a custodial
agreement.

Representations and Warranties

     Each Unaffiliated Seller, pursuant to the related Loan Sale Agreement, will
have made  representations  and warranties in respect of the Mortgage Loans sold
by  such  Unaffiliated  Seller.   Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  each  Unaffiliated  Seller of Mortgage  Loans will have
represented,   among  other  things,   substantially  to  the  effect  that  (i)
immediately  prior  to the  sale  and  transfer  of  such  Mortgage  Loans,  the
Unaffiliated  Seller had good  title to,  and was the sole  owner of,  each such
Mortgage Loan and there had been no other assignment or pledge thereof,  (ii) as
of the date of such  transfer,  such  Mortgage  Loans are subject to no offsets,
defenses  or  counterclaims,  (iii) each  Mortgage  Loan at the tune it was made
complied in all  material  respects  with  applicable  state and  federal  laws,
including,  usury, equal credit opportunity and disclosure laws, (iv) a lender's
policy of title  insurance  was  issued on the date of the  origination  of each
Mortgage  Loan and each  such  policy  is valid and  remains  in full  force and
effect,  (v) as of the date of such transfer,  each related  Mortgage is a valid
lien on the related Mortgaged  Property (subject only to (a) the lien of current
real property taxes and assessments, (b) covenants, conditions and restrictions,
rights of way,  easements  and other  matters of public record as of the date of
the recording of such Mortgage,  such exceptions  appearing of record and either
being  acceptable to mortgage  lending  institutions  generally or  specifically
reflected  in the  lender's  policy  of title  insurance  issued  on the date of
origination  and either (A)  specifically  referred to in the appraisal  made in
connection with the origination of the related Mortgage Loan or (B) which do not
adversely  affect the appraised value of the Mortgaged  Property as set forth in
such appraisal,  (c) other matters to which like properties are commonly subject
which do not materially  interfere with the benefits of the security intended to
be provided by the  Mortgage  and (d) in the case of second or more junior loans
any senior  loans of record as of the date of  recording of the Equity Loan) and
such property is free of material  damage and is in good repair,  (vi) as of the
date of such transfer, no Mortgage Loan is 30 days or more delinquent in payment


                                       26

<PAGE>

and  there  are no  delinquent  tax or  assessment  liens  against  the  related
Mortgaged  Property that would permit taxing  authority to initiate  foreclosure
proceedings,  and (vii) with respect to each  Mortgage  Loan,  if the  Mortgaged
Property is located in an area  identified by the Federal  Emergency  Management
Agency as having special flood hazards and subject in certain  circumstances  to
the  availability of flood insurance under the federal flood insurance  program,
such Mortgaged  Property is covered by flood insurance  meeting the requirements
of the applicable Pooling and Servicing Agreement.

     Each Unaffiliated Seller, pursuant to the related Loan Sale Agreement, will
have made  representations  and  warranties in respect of the Contracts  sold by
such Unaffiliated  Seller.  Unless otherwise specified in the related Prospectus
Supplement,  each Unaffiliated Seller of Contracts will have represented,  among
other digs,  substantially to the effect that (i) immediately  prior to the sale
and transfer of such Contracts,  the Unaffiliated  Seller had good title to, and
was the sole owner of, each such Contract and there had been no other assignment
or pledge  thereof,  (ii) as of the date of such  transfer,  such  Contracts are
subject to no offsets,  defenses or  counterclaims,  (iii) each  Contract at the
time it was made  complied in all material  respects with  applicable  state and
federal laws,  including  usury,  equal credit  opportunity and disclosure laws,
(iv) as of the date of such  transfer,  each  related  Contract is a valid first
lien on the  related  Manufactured  Home and such  Manufactured  Home is free of
material damage and is in good repair,  (v) as of the date of such transfer,  no
Contract is 30 days or more  delinquent  in payment and there are no  delinquent
tax or assessment  liens against the related  Manufactured  Home,  and (vi) with
respect to each Contract, the Manufactured Home securing the Contract is covered
by a Standard Hazard  Insurance Policy in the amount required by the Pooling and
Servicing  Agreement and all premiums then due on such  insurance have been paid
in full.

     All of the  representations  and  warranties of an  Unaffiliated  Seller in
respect of a  Mortgage  Loan or  Contract  will have been made as of the date on
which  such  Unaffiliated  Seller  sold the  Mortgage  Loan or  Contract  to the
Depositor.  A substantial period of time may have elapsed between the date as of
which the representations and warranties were made and the later date of initial
issuance of the related Series of Certificates.  Since the  representations  and
warranties referred to in the preceding  paragraphs are the only representations
and warranties that will be made by an  Unaffiliated  Seller,  the  Unaffiliated
Seller's  repurchase  obligation  described  below will not arise if, during the
period  commencing  on the date of sale of a Mortgage  Loan or  Contract  by the
Unaffiliated Seller to the Depositor,  the relevant event occurs that would have
given rise to such an  obligation  had the event  occurred  prior to sale of the
affected Mortgage Loan or Contract.  However, the Depositor will not include any
Mortgage  Loan or Contract in the Trust Fund for any series of  Certificates  if
anything has come to the  Depositor's  attention  that would cause it to believe
that the  representations  and warranties of an Unaffiliated  Seller will not be
accurate and complete in all material  respects in respect of such Mortgage Loan
or  Contract  as of the  date of  initial  issuance  of the  related  Series  of
Certificates.

     The Depositor will, unless otherwise provided in the applicable  Prospectus
Supplement,  assign all of its rights (except certain rights to indemnification)
with respect to such representations and warranties pursuant to any related Loan
Sale Agreement to the Trustee for the benefit of the  Certificateholders  of the
related Series. The Servicer, or the Trustee if the Servicer is the Unaffiliated
Seller,  will promptly notify the relevant  Unaffiliated Seller of any breach of
any  representation  or  warranty  made by it in respect  of a Mortgage  Loan or
Contract  which   materially   and  adversely   affects  the  interests  of  the
Certificateholders in such Mortgage Loan or Contract. Unless otherwise specified
in the related Prospectus  Supplement,  if such Unaffiliated  Seller cannot cure
such breach within 60 days after notice from the Servicer or the Trustee, as the
case may be,  then such  Unaffiliated  Seller  will be  obligated  either (i) to
repurchase  such Mortgage Loan or Contract from the Trust Fund at the applicable
Purchase  Price or (ii)  subject  to the  Trustee's  approval  and to the extent
permitted  by the  Pooling  and  Servicing  Agreement,  to  substitute  for such
Mortgage  Loan or  Contract  (a "Deleted  Loan") one or more  Mortgage  Loans or
Contracts,  as the case may be (each, a "Substitute Loan"), but only if (i) with
respect to a Trust Fund (or one or more segregated  pools of assets therein) for
which a REMIC election is to be made,  such  substitution is effected within two
years of the date of initial  issuance of the  Certificates or (ii) with respect
to a Trust Fund for which no REMIC election is to be made, such  substitution is
effected  within 120 days of the date of initial  issuance of the  Certificates.
Except  as  otherwise  provided  in  the  related  Prospectus  Supplement,   any
Substitute  Loan will,  on the date of  substitution,  (i) have a  Loan-to-Value
Ratio no greater  than that of the Deleted  Loan,  (ii) have a Mortgage  Rate or
Contract  Rate not less than (and not more than 1%  greater  than) the  Mortgage


                                       27

<PAGE>

Rate or Contract Rate of the Deleted Loan, (iii) have a Net Mortgage Rate or Net
Contract Rate not less than (and not more than 1% greater than) the Net Mortgage
Rate or Net Contract  Rate of the Deleted  Loan,  (iv) have a remaining  term to
maturity  not  greater  than (and not more than one year less  than) that of the
Deleted Loan and (v) comply with all of the  representations  and warranties set
forth in the related  Loan Sale  Agreement  as of the date of  substitution.  If
substitution  is to be made for a Deleted Loan with an adjustable  Mortgage Rate
or Contract Rate, the Substitute  Loan will also bear interest based on the same
index,  margin,  frequency  and month of  adjustment as the Deleted Loan. In the
event that one Substitute Loan is substituted for more than one Deleted Loan, or
more than one Substitute Loan is substituted for one or more Deleted Loans, then
the amount  described in clause (i) will be determined on the basis of aggregate
principal  balances  (provided  that in all  events  the tests for a  "qualified
mortgage"  as  described  in the second  paragraph  under the  heading  "Certain
Federal Income Tax  Consequences  -- Federal Income Tax  Consequences  for REMIC
Certificates -- Qualification as a REMIC" are met as to each Substituted  Loan),
the rates described in clauses (ii) and (iii) with respect to Deleted Loans will
be determined on the basis of weighted  average  Mortgage Rates and Net Mortgage
Rates or  Contract  Rates and Net  Contract  Rates,  as the case may be, and the
terms  described  in clause  (iv) will be  determined  on the basis of  weighted
average  remaining  terms to  maturity.  In the case of a Substitute  Loan,  the
mortgage  file  relating,  thereto  will be  delivered  to the  Trustee  (or the
custodian) and the Unaffiliated Seller will pay an amount equal to the excess of
(i) the unpaid  principal  balance  of the  Deleted  Loan,  over (ii) the unpaid
principal  balance of the  Substitute  Loan or Loans,  together with interest on
such excess at the Mortgage Rate or Contract Rate to the next scheduled Due Date
of the Deleted Loan.  Such amount will be deposited in the  Certificate  Account
for  distribution  to  Certificateholders.  Except  in those  cases in which the
Servicer is the  Unaffiliated  Seller,  the Servicer will be required  under the
applicable  Pooling  and  Servicing  Agreement  to enforce  this  repurchase  or
substitution  obligation  for the  benefit of the Trustee and the holders of the
Certificates, following the practices it would employ in its good faith business
judgment were it the owner of such Mortgage Loan or Contract. This repurchase or
substitution  obligation will constitute the sole remedy available to holders of
Certificates  or the Trustee for a breach of  representation  by an Unaffiliated
Seller.

     Neither  the  Depositor  nor  the  Servicer  (unless  the  Servicer  is the
Unaffiliated  Seller) will be obligated to purchase or substitute for a Mortgage
Loan or Contract if an Unaffiliated  Seller defaults on its obligation to do so,
and no  assurance  can be given that  Unaffiliated  Sellers will carry out their
respective repurchase obligations with respect to Mortgage Loans or Contracts.

     If so specified in the applicable Prospectus Supplement, the Depositor, the
Servicer or another entity  specified in the applicable  Prospectus  Supplement,
will make such  representations  and warranties as to the types and geographical
concentration of the Mortgage Loans or Contracts in the related Mortgage Pool or
Contract Pool and as to such other  matters  concerning  such Mortgage  Loans or
Contracts as may be described therein.  Upon a breach of any such representation
or  warranty  which  materially  and  adversely  affects  the  interests  of the
Certificateholders  in a  Mortgage  Loan or  Contract,  the entity  making  such
representation  or warranty  will be obligated  either to cure the breach in all
material  respects,  repurchase  the  Mortgage  Loan or Contract at the Purchase
Price or  substitute  for such  Mortgage  Loan or Contract  in the  manner,  and
subject  to  the  conditions,  described  above  regarding  the  obligations  of
Unaffiliated  Sellers with respect to missing or defective loan documents or the
breach  of such  Unaffiliated  Sellers'  representations  and  warranties.  This
repurchase or substitution  obligation  constitutes the sole remedy available to
the  Certificateholders  or the  Trustee  for a breach  of a  representation  or
warranty by the Depositor, the Servicer or such other party, respectively.

                         DESCRIPTION OF THE CERTIFICATES

General

     Each  Series of  Certificates  will be  issued  pursuant  to a Pooling  and
Servicing Agreement among the Depositor,  the Servicer, if the Series relates to
Mortgage  Loans or Contracts,  and the Trustee  named in the related  Prospectus
Supplement.  The  provisions of each Pooling and Servicing  Agreement  will vary
depending upon the nature of the  Certificates  to be issued  thereunder and the
nature of the related Trust Fund. Forms of the Pooling and Servicing  Agreements
have  been  filed as  exhibits  to the  Registration  Statement  of  which  this
Prospectus is a part. The following summaries describe certain provisions of the
Certificates and the Pooling and Servicing Agreements; however, the summaries do
not  purport to be  complete  and are  subject  to, and are  qualified  in their
entirety by reference  to, all of the  provisions  of the Pooling and  Servicing
Agreement  for  each  Series  of  Certificates  and  the  applicable  Prospectus


                                       28

<PAGE>

Supplement.  Each Pooling and Servicing  Agreement  executed and delivered  with
respect  to each  Series  will be filed with the  Commission  as an exhibit to a
Current Report on Form 8-K promptly after issuance of the  Certificates  of such
Series. The Depositor will provide a copy of the Pooling and Servicing Agreement
(without exhibits) relating to any Series without charge upon written request of
a holder of a  Certificate  of such Series  addressed to  Prudential  Securities
Secured  Financing  Corporation,  One New York Plaza,  15th Floor, New York, New
York 10292, Attention: Len Blum.

     Each Series of Certificates will evidence the beneficial ownership interest
in the  related  Trust Fund  created by the  Depositor  pursuant  to the related
Pooling and Servicing Agreement. Each Series of Certificates will consist of one
or more Classes of Standard  Certificates,  Stripped Certificates or Multi-Class
Certificates.  Any  Class  of  Certificates  may be  divided  into  two or  more
Subclasses  and any Class of Standard  Certificates  may be divided  into two or
more Subclasses that consist of Multi-Class Certificates.  Any Class or Subclass
of Multi-Class Certificates may be Compound Interest Certificates.  In addition,
each Series for which the Depositor has caused the related Trust Fund (or one or
more segregated  pools of assets therein) to elect to be treated as a REMIC will
include one Class or one Subclass of Residual  Certificates with respect to each
such  REMIC  which,  if  offered  hereby,  will  represent  the right to receive
distributions  with  respect  to such  Trust Fund as  specified  in the  related
Prospectus Supplement.

     Each Series of  Certificates  may include one or more Classes or Subclasses
of Certificates (the "Subordinated  Certificates") that are subordinate in right
of distributions to one or more other Classes or Subclasses of Certificates (the
"Senior  Certificates").  Two types of  subordination  arrangements for a Series
which consists of two Classes of Standard Certificates are described herein. See
"Distributions to Standard  Certificateholders." Any other type of subordination
arrangement for Standard Certificates,  or any subordination arrangement for any
Class of Multi-Class Certificates or Stripped Certificates, will be described in
the applicable Prospectus Supplement.  Certain Series or Classes of Certificates
may be covered by insurance  policies or other forms of credit  enhancement,  in
each case as described herein and in the related Prospectus Supplement.

     Except as  described  in the related  Prospectus  Supplement,  the Mortgage
Loans or Contracts included in a Trust Fund will not be guaranteed or insured by
any governmental agency or instrumentality or any other insurer.

     The Depositor will cause each Trust Fund (or one or more  segregated  pools
of assets therein) with respect to a Series which includes Standard Certificates
redeemable on a random lot basis,  Multi-Class Certificates or Shifting Interest
Certificates  to elect to be treated  as a REMIC.  The  Depositor  may cause any
other Trust Fund (or segregated  pool of assets  therein) to elect to be treated
as a REMIC. If such an election is made, such Series will consist of one or more
Classes or Subclasses of Certificates  that will represent  "regular  interests"
within the meaning of Code Section  860G(a)(1) (such  Certificates  collectively
referred  to as the  "Regular  Certificates")  and one Class or one  Subclass of
Certificates that will be designated as the "residual  interest" with respect to
each  REMIC  within  the  meaning  of Code  Section  860G(a)(2)  (the  "Residual
Certificates")  representing the right to receive  distributions as specified in
the  Prospectus  Supplement  for such Series.  See "Certain  Federal  Income Tax
Consequences" herein. The related Prospectus Supplement will specify whether one
or more REMIC elections are to be made. Alternatively, the Pooling and Servicing
Agreement  for a Series may provide  that a REMIC  election is to be made at the
discretion  of the  Depositor  or the  Servicer  and may only be made if certain
conditions  are  satisfied.  As to each  Series  with  respect  to which a REMIC
election is to be made,  the  Servicer and the Trustee will be obligated to take
certain actions in order to comply with applicable  REMIC laws and  regulations,
and no  Certificateholder  other than a holder of a Residual Certificate will be
liable for any  prohibited  transaction  taxes under  applicable  REMIC laws and
regulations.

     The Depositor may sell certain Classes or Subclasses of the Certificates of
a  Series,   including  one  or  more  Classes  or  Subclasses  of  Subordinated
Certificates or one Class or one Subclass of Residual Certificates, in privately
negotiated  transactions  exempt from  registration  under the  Securities  Act.
Alternatively,  if so specified in the  applicable  Prospectus  Supplement,  the
Depositor  may offer  one or more  Classes  or  Subclasses  of the  Subordinated
Certificates  or the one Class or one  Subclass  of Residual  Certificates  of a
Series by means of this Prospectus and such Prospectus Supplement.

                                       29

<PAGE>

     Unless  otherwise  specified in the applicable  Prospectus  Supplement with
respect to a Series of Certificates,  each Certificate offered hereby and by the
applicable  Prospectus Supplement will be issued in fully registered form (each,
a "Definitive  Certificate") and will be issued in the authorized  denominations
as specified in the applicable  Prospectus  Supplement.  The  Certificates  of a
Series offered hereby and by means of the applicable  Prospectus Supplement will
be  transferable  and  exchangeable  at the office or agency  maintained  by the
Trustee  or such  other  entity  for  such  purpose  set  forth  in the  related
Prospectus  Supplement.  No  service  charge  will be made for any  transfer  or
exchange  of  Certificates,  but the  Trustee or such other  entity may  require
payment of a sum  sufficient  to cover any tax or other  governmental  charge in
connection with such transfer or exchange. In the event that an election is made
to treat the Trust Fund (or one or more segregated pools of assets therein) as a
REMIC,  no legal or  beneficial  interest in all or any portion of the "Residual
Certificates"  thereof may be transferred  without the receipt by the transferor
of any affidavit  signed by the transferee  stating that the transferee is not a
"Disqualified  Organization" within the meaning of Code Section 860E(e)(5) or an
agent (including a broker,  nominee, or other middleman) thereof. The Prospectus
Supplement with respect to a Series may specify additional transfer restrictions
with  respect to the Residual  Certificates.  See  "Certain  Federal  Income Tax
Consequences  --  Federal  Income Tax  Consequences  for REMIC  Certificates  --
Taxation of Residual  Certificates  -- Tax-Related  Restrictions  on Transfer of
Residual  Certificates." If so specified in the related  Prospectus  Supplement,
the Certificates of specified Classes or Subclasses of a Series may be issued in
the form of book entries on the records of The Depository  Trust Company ("DTC")
and participating members thereof.

     Distributions  will be made on each of the Distribution  Dates specified in
the applicable  Prospectus  Supplement for a Series to persons in whose name the
Certificates  of such  Series are  registered  at the close of  business  on the
related Record Date.  Unless  otherwise  specified in the applicable  Prospectus
Supplement,  distributions to  Certificateholders  of all Series (other than the
final  distribution  in  retirement of the  Certificates)  will be made by check
mailed to the  address  of the  person  entitled  thereto  as it  appears on the
certificate  register,  except that, with respect to any holder of a Certificate
evidencing not less than the specified fractional  undivided interest,  notional
amount or Stated Amount set forth in such Prospectus  Supplement,  distributions
will be made by wire transfer in immediately  available funds, provided that the
Trustee shall have been furnished with appropriate wiring  instructions not less
than three  business  days (or such  longer  period as may be  specified  in the
related Prospectus Supplement) prior to the related Distribution Date. The final
distribution in retirement of Certificates  will be made only upon  presentation
and  surrender of the  Certificates  at the office or agency  maintained  by the
Trustee  or such  other  entity  for such  purpose,  as  specified  in the final
distribution notice to Certificateholders.

     A Series of  Certificates  will  consist of one or more Classes of Standard
Certificates  or  Stripped  Certificates   (referred  to  hereinafter  sometimes
collectively as "Percentage Certificates") or two or more Classes of Multi-Class
Certificates (each as described below).

Percentage Certificates

     Each Series of Percentage  Certificates  may include one or more Classes of
Standard  Certificates  or  Stripped  Certificates,  any  Class of which  may be
divided into two or more  Subclasses.  The Standard  Certificates  of each Class
will  evidence  fractional  undivided  interests  in all of  the  principal  and
interest  (to the extent of the Net  Mortgage  Interest  Rate)  payments  on the
Mortgage Loans comprising the Trust Fund related to such Series.  Each holder of
a Standard  Certificate of a Class will be entitled to receive its Certificate's
percentage  interest of the portion of the Pool Distribution  Amount (as defined
below)  allocated  to such  Class.  The  percentage  interest  of each  Standard
Certificate  will be equal to the percentage  obtained by dividing the aggregate
unpaid  principal  balance of the Mortgage  Loans  represented  by such Standard
Certificate as of the Cut-Off Date by the aggregate unpaid principal  balance of
the Mortgage  Loans  represented  by all the Standard  Certificates  of the same
Class as of the Cut-Off Date.

     The Stripped  Certificates of each Class will evidence fractional undivided
interests in specified portions of the principal and/or interest payments on the
Mortgage Loans comprising the Trust Fund related to such Series.  The holders of
the  Stripped  Certificates  of each Class will be entitled to receive a portion
(which may be zero) as specified in the applicable  Prospectus Supplement of the
principal  distributions  comprising the Pool Distribution Amount, and a portion
(which may be zero) as specified in the applicable  Prospectus Supplement of the
interest   distributions   comprising  the  Pool  Distribution  Amount  on  each
Distribution Date.

                                       30

<PAGE>

     In the case of Classes of Stripped Certificates  representing  interests in
interest distributions on the Mortgage Loans and not in principal  distributions
on the  Mortgage  Loans,  such  Certificates  will be  denominated  in  notional
amounts. The aggregate original notional amount for a Class of such Certificates
will be equal to the aggregate unpaid principal  balance (or a specified portion
thereof)  of  the  Mortgage  Loans  as of  the  Cut-Off  Date  specified  in the
applicable  Prospectus  Supplement.  The notional  amount of each such  Stripped
Certificate  will be used to  calculate  the  holder's  pro  rata  share  of the
interest distributions on the Mortgage Loans allocated to that Class and for the
determination  of certain  other  rights of  holders  of such Class of  Stripped
Certificates  and will not  represent an interest in, or entitle any such holder
to any distribution with respect to, any principal distributions on the Mortgage
Loans. Each such  Certificate's  pro rata share of the interest  distribution on
the Mortgage Loans on each  Distribution  Date will be calculated by multiplying
the interest  distributions  on the Mortgage  Loans  allocated to its Class by a
fraction,  the  numerator  of  which is the  original  notional  amount  of such
Stripped  Certificates  and the  denominator of which is the aggregate  original
notional amount of all the Stripped Certificates of its Class.

     The interest of a Class of Percentage Certificates representing an interest
in a Trust Fund (or a segregated  pool of assets  therein) with respect to which
an  election  to be treated  as a REMIC has been made may be fixed as  described
above or may vary over  time as a result  of  prepayments  received  and  losses
realized on the underlying  Mortgage Loans. A Series of Percentage  Certificates
comprised of Classes  whose  percentage  interests in the Trust Fund may vary is
referred   to  herein  as  a  Series  of   "Shifting   Interest   Certificates."
Distributions  on, and  subordination  arrangements  with  respect to,  Shifting
Interest Certificates are discussed below under the headings "Description of the
Certificates  --  Distributions  to  Percentage  Certificateholders  -- Shifting
Interest Certificates" and "Credit Support -- Subordination -- Shifting Interest
Certificates."

Multi-Class Certificates

     Each Series may include one or more Classes or  Subclasses  of  Multi-Class
Certificates.  Each Multi-Class  Certificate will be assigned a Stated Amount or
Notional Amount. The Stated Amount may be based on an amount of principal of the
underlying Mortgage Loans or Contracts or on the value of future cash flows from
the  related  Trust Fund,  without  distinction  as to  principal  and  interest
received  on the  Mortgage  Loans  or  Contracts.  Interest  on the  Classes  or
Subclasses of  Multi-Class  Certificates  will be paid at rates  specified in or
determined as specified in the applicable Prospectus Supplement, and will accrue
in  the  manner  specified  therein.   Any  Class  or  Subclass  of  Multi-Class
Certificates  may consist of Certificates  on which interest  accrues but is not
payable  until such time as specified in the  applicable  Prospectus  Supplement
("Compound Interest Certificates"), and interest accrued on any such Certificate
will be added to the Stated Amount thereof in the manner described therein.

     The Stated Amount of a Multi-Class Certificate of a Series at any time will
represent  the maximum  specified  dollar  amount  (exclusive of interest at the
related  Interest Rate, if any) to which the holder thereof is entitled from the
cash flow on the Mortgage  Loans or Contracts and other assets in the Trust Fund
for such Series and will  decline to the extent  distributions  in  reduction of
Stated  Amount are received by such holder.  The initial  Stated  Amount of each
Class  within a Series of  Multi-Class  Certificates  will be  specified  in the
applicable Prospectus Supplement.

Forward Commitments; Pre-Funding

     A Trust  Fund may  enter  into an  agreement  (each,  a  "Forward  Purchase
Agreement")  with the  Depositor  whereby the  Depositor  will agree to transfer
additional  Mortgage  Loans to such Trust Fund  following the date on which such
Trust Fund is established  and the related  Certificates  are issued.  The Trust
Fund may enter into Forward  Purchase  Agreements to permit the  acquisition  of
additional  Mortgage  Loans that could not be delivered by the Depositor or have
not formally completed the origination  process,  in each case prior to the date
on which the Certificates are delivered to the Certificateholders  (the "Closing
Date").  Any Forward Purchase  Agreement will require that any Mortgage Loans so
transferred  to the Trust Fund  conform to the  requirements  specified  in such
Forward Purchase Agreement.

     If a Forward  Purchase  Agreement is to be utilized,  and unless  otherwise
specified  in the related  Prospectus  Supplement,  the related  Trustee will be
required to deposit in a segregated  account (each, a "Pre-Funding  Account") up
to 100% of the net proceeds  received by the Trustee in connection with the sale
of one or more classes of  Certificates  of the related  Series;  the additional


                                       31

<PAGE>

Mortgage  Loans will be  transferred  to the related  Trust Fund in exchange for
money  released to the  Depositor  from the related  Pre-Funding  Account.  Each
Forward Purchase  Agreement will set a specified  period (the "Funding  Period")
during  which any such  transfers  must  occur;  for a Trust Fund  which  elects
federal  income  treatment as REMIC or as a grantor trust,  the related  Funding
Period  will be  limited  to  three  months  from the date  such  Trust  Fund is
established;  for a Trust Fund which is  treated as a mere  security  device for
federal income tax purposes,  the related Funding Period will be limited to nine
months  from the date such  Trust  Fund is  established.  The  Forward  Purchase
Agreement or the related  Pooling and Servicing  Agreement will require that, if
all moneys originally  deposited to such Pre-Funding  Account are not so used by
the end of the related Funding Period, then any remaining moneys will be applied
as a mandatory  prepayment  of the related class or classes of  Certificates  as
specified in the related Prospectus Supplement.

     During the Funding Period the moneys  deposited to the Pre-Funding  Account
will either (i) be held  uninvested or (ii) will be invested in  cash-equivalent
investments  rated in one of the four highest rating  categories by at least one
nationally  recognized  statistical  rating  organization  and which will either
mature prior to the end of the Funding Period, or will be drawable on demand and
in any event,  will not  constitute  the type of investment  which would require
registration  of the related Trust Funds as an  "investment  company"  under the
Investment Company Act of 1940, as amended.

Distributions to Percentage Certificateholders

     Except as otherwise specified in the applicable Prospectus  Supplement,  on
or about the 15th day of each month in which a  Distribution  Date  occurs  (the
"Determination Date"), the Servicer will determine the amount of the payments or
other  receipts on account of principal  and  interest on the Mortgage  Loans or
Contracts which have been received and which will be distributable to holders of
Certificates on the next  Distribution  Date (as further  described  below,  the
"Pool  Distribution  Amount").  The Pool  Distribution  Amount will be allocated
among the Classes or Subclasses of Percentage Certificates of such Series in the
manner  described  herein under  "Description  of the  Certificates  -- Standard
Certificates";  however,  if such  Certificates  are  also  composed  of  Senior
Certificates and Subordinated  Certificates,  then the Pool Distribution  Amount
will be allocated in accordance  with the terms of the applicable  subordination
arrangement.  Two types of subordination  arrangements are described below for a
Series which consists of two Classes of Standard Certificates. Any other type of
subordination  arrangement  employed  for  Certificates  of  a  Series  will  be
described in the related Prospectus Supplement.

     Unless otherwise  specified in the applicable  Prospectus  Supplement,  the
"Pool  Distribution  Amount" for a Distribution Date with respect to a Series of
Certificates  as to which the relevant  Trust Fund consists of Mortgage Loans or
Contracts  will be the sum of all  previously  undistributed  payments  or other
receipts  on  account  of  principal  (including  principal   prepayments,   Net
Liquidation Proceeds (as defined herein), and Net Insurance Proceeds (as defined
herein),  if any) and  interest  on the  related  Mortgage  Loans  or  Contracts
received by the Servicer after the related  Cut-Off Date (except for amounts due
on or prior to such  Cut-Off  Date),  or received by the Servicer on or prior to
the Cut-Off Date but due after the Cut-Off  Date,  in either case received on or
prior to the  Determination  Date in the month in which such  Distribution  Date
occurs,  plus (i) all Advances made by the Servicer,  (ii) all withdrawals  from
any Buy-Down Fund or other fund described in the related Prospectus  Supplement,
if applicable, and (iii) all proceeds of Mortgage Loans or Contracts or property
acquired in respect  thereof  purchased  or  repurchased  from the Trust Fund as
provided in the Pooling and Servicing  Agreement  ("Repurchase  Proceeds"),  but
excluding the following:

          (a)  amounts  received  as late  payments  of  principal  or  interest
     respecting which the Servicer  previously has made one or more unreimbursed
     Advances;

          (b) any  unreimbursed  Advances  with respect to  Liquidated  Mortgage
     Loans (as defined herein) or Liquidated Contracts (as defined herein);

          (c)  those  portions  of each  payment  of  interest  on a  particular
     Mortgage Loan or Contract which represents (i) the Fixed Retained Yield, if
     any,  and (ii) the  applicable  Servicing  Fee,  as  adjusted in respect of
     Prepayment  Interest  Shortfalls as described in "Servicing of the Mortgage
     Loans and Contracts -- Adjustment to Servicing  Compensation  in Connection


                                       32

<PAGE>

     with Prepaid and Liquidated Mortgage Loans and Contracts";

          (d) all  amounts  representing  scheduled  payments of  principal  and
     interest  due  after  the Due Date  occurring  in the  month in which  such
     Distribution Date occurs;

          (e) all principal prepayments and all proceeds (including  Liquidation
     Proceeds, Insurance Proceeds and Repurchase Proceeds) of any Mortgage Loans
     or  Contracts,  or  property  acquired  in  respect  thereof,   liquidated,
     foreclosed, purchased or repurchased pursuant to the applicable Pooling and
     Servicing  Agreement,  received on or after the Due Date  occurring  in the
     month in which such Distribution  Date occurs,  and all related payments of
     interest on such amounts;

          (f) where  permitted by the related  Pooling and Servicing  Agreement,
     that portion of Liquidation Proceeds or Insurance Proceeds which represents
     Fixed  Retained  Yield,  if any, or any unpaid  Servicing  Fee to which the
     Servicer is entitled;

          (g) all amounts  representing  certain  expenses  reimbursable  to the
     Servicer and other  amounts  pertained to be withdrawn by the Servicer from
     the Certificate  Account,  in each case pursuant to the applicable  Pooling
     and Servicing Agreement;

          (h)  all  amounts  in  the  nature  of  late  fees,  assumption  fees,
     prepayment  fees and similar  fees which the Servicer is entitled to retain
     pursuant to the applicable Pooling and Servicing Agreement; and

          (i) where permitted by the applicable Pooling and Servicing Agreement,
     reinvestment earnings on payments received in respect of the Mortgage Loans
     or Contracts.

   Certificates other than Shifting Interest Certificates

     With respect to a Series of Certificates which is comprised of one Class of
Standard  Certificates  which are Senior  Certificates and one Class of Standard
Certificates which are Subordinated  Certificates,  the Servicer shall determine
the aggregate amount which would have been distributable to such Class of Senior
Certificates (the "Senior Class Distributable  Amount") and the aggregate amount
which would have been  distributable to such Class of Subordinated  Certificates
(the "Subordinated Class Distributable Amount") assuming, among other things, no
delinquencies  or losses  on the  Mortgage  Loans or  Contracts  preceding  such
Distribution  Date  and,  based  on  the  Pool  Distribution   Amount  and  such
Distributable  Amounts,  will determine the amount actually to be distributed to
each Class and Subclass.

     Calculation of Distributable  Amounts. If a Series of Certificates includes
one Class of Standard  Certificates which are Senior  Certificates and one Class
of Standard Certificates which are Subordinated  Certificates,  unless otherwise
specified   in  the   applicable   Prospectus   Supplement,   the  Senior  Class
Distributable  Amount with respect to such Senior Certificates on a Distribution
Date will be an amount equal to the sum of:

          (i) the aggregate  undivided  interest,  expressed as a percentage and
     specified in the applicable Prospectus Supplement,  evidenced by such Class
     of Senior Certificates (the "Senior Class Principal Portion") of:

               (a) all  scheduled  payments  of  principal  on each  outstanding
          Mortgage Loan or Contract that became due on the Due Date  immediately
          preceding such  Distribution  Date in accordance with the amortization
          schedules of the related  Mortgage  Loans or Contracts (as adjusted to
          give effect to any previous prepayments), whether or not such payments
          were  actually  received  by  the  Servicer  (the  aggregate  of  such
          scheduled  payments due on any such Due Date being  referred to herein
          as "Scheduled Principal");

               (b) all  principal  prepayments  received by the  Servicer in the
          month preceding the month in which such Distribution Date occurs;

                                       33

<PAGE>

               (c) the Scheduled  Principal  Balance (as defined herein) of each
          Mortgage Loan or Contract  which was purchased  from the Trust Fund as
          provided in the Pooling and Servicing  Agreement (as described in "The
          Trust Funds" and "The Pooling and Servicing  Agreement"),  and of each
          Mortgage Loan or Contract as to which the Servicer has determined that
          all  recoveries of  Liquidation  Proceeds and Insurance  Proceeds have
          been received (a "Liquidated Mortgage Loan" or "Liquidated Contract"),
          in each case  during  the  month  preceding  the  month in which  such
          Distribution Date occurs, calculated as of the date each such Mortgage
          Loan or Contract was  purchased or calculated as of the date each such
          Mortgage  Loan  or  Contract  became  a  Liquidated  Mortgage  Loan or
          Liquidated Contract, as the case may be; and

               (d) with respect to (1) the disposition of the Mortgaged Property
          or Manufactured  Home in connection with any Liquidated  Mortgage Loan
          or  Contract,  the amount by which Net  Liquidation  Proceeds  and Net
          Insurance  Proceeds  exceed  the  unpaid  principal  balance  of  such
          Mortgage  Loan or Contract  and  accrued  but unpaid  interest on such
          Mortgage Loan or Contract at the Mortgage Rate or Contract Rate to the
          Due Date next  succeeding the last date of receipt of the  Liquidation
          Proceeds and Insurance  Proceeds,  and (2) the  repurchase of Mortgage
          Loans or  Contracts in  connection  with an early  termination  of the
          Trust Fund (see "The Pooling and Servicing  Agreement --  Termination;
          Purchase of Mortgage  Loans and  Contracts"),  the amount by which the
          repurchase price exceeds the aggregate  unpaid  principal  balances of
          the Mortgage  Loans or Contracts in the related Trust Fund and accrued
          but unpaid interest at the weighted  average Mortgage Rate or Contract
          Rate  through  the end of the month in which  such  repurchase  occurs
          (collectively, "Gain From Acquired Property"); and

          (ii)  interest  at the  Pass-Through  Rate  for the  Class  of  Senior
     Certificates from the second preceding Due Date (or the Cut-Off Date in the
     case of the first Distribution Date) to the Due Date immediately  preceding
     such  Distribution  Date  on the  Senior  Class  Principal  Portion  of the
     aggregate Scheduled Principal Balance of the Mortgage Loans or Contracts as
     of the second  preceding Due Date (or as of the Cut-Off Date in the case of
     the first  Distribution  Date)  whether or not such  interest  was actually
     received by the Servicer;  provided that Prepayment  Interest  Shortfall is
     included  only to the extent that funds for such purposes are available out
     of Servicing Compensation; less

          (iii)  the  Senior  Class  Principal  Portion  of any  indemnification
     payments made to the Servicer,  the  Depositor,  or any officer,  director,
     employee  or agent of  either  the  Servicer  or the  Depositor  since  the
     preceding  Distribution  Date as described under "Servicing of the Mortgage
     Loans and  Contracts  -- Certain  Matters  Regarding  the  Servicer and the
     Depositor" below (the "Indemnification Payments").

     Unless otherwise  specified in the applicable  Prospectus  Supplement,  the
Subordinated Class Distributable  Amount with respect to a Distribution Date for
Percentage  Certificates  which are Subordinated  Certificates will be an amount
equal to the sum of:

          (i) the aggregate  undivided  interest,  expressed as a percentage and
     specified  in the  applicable  Prospectus  Supplement,  evidenced  by  such
     Subordinated Certificates (the "Subordinated Class Principal Portion") of:

               (a) all Scheduled Principal;

               (b) all principal prepayments received by the Servicer during the
          month preceding the month in which such Distribution Date occurs;

               (c) the  Scheduled  Principal  Balance of each  Mortgage  Loan or
          Contract  which was  purchased  from the Trust Fund as provided in the
          Pooling and Servicing Agreement (as described in "The Trust Funds" and
          "The Pooling and Servicing  Agreement"),  and of each Mortgage Loan or
          Contract  which  became  a  Liquidated  Mortgage  Loan  or  Liquidated
          Contract,  in each case during the month  preceding the month in which
          such  Distribution  Date occurs,  determined  as of the date each such
          Mortgage Loan or Contract was  purchased,  or as of the date each such


                                       34

<PAGE>

          Mortgage  Loan  or  Contract  became  a  Liquidated  Mortgage  Loan or
          Liquidated Contract, as the case may be; and

               (d) Gain From Acquired Property; and

          (ii) interest at the  Pass-Through  Rate for the Class of Subordinated
     Certificates  from the second  preceding Due Date (or from the Cut-Off Date
     in the case of the  first  Distribution  Date) to the Due Date  immediately
     preceding  such  Distribution  Date  on the  Subordinated  Class  Principal
     Portion  of the  Scheduled  Principal  Balance  of the  Mortgage  Loans  or
     Contracts as of the second preceding Due Date (or as of the Cut-Off Date in
     the case of the first Distribution Date),  whether or not such interest was
     actually received with respect to the Mortgage Loans or Contracts; provided
     that  Prepayment  Interest  Shortfall  is included  only to the extent that
     funds for such purposes are available out of Servicing Compensation; less

          (iii) the Subordinated Class Principal Portion of any  Indemnification
     Payments.

     The foregoing is subject to the proviso that if one or more REMIC elections
are made with  respect  to a Series  of  Certificates,  any Gain  From  Acquired
Property will not be included in the  Distributable  Amount of the Class of such
Series which consist of Regular Interests,  but shall instead be paid in full to
the holders of the Residual Certificates of such Series.

     Calculation of Amounts To Be Distributed.  The Servicer will calculate,  on
the related Determination Date, the portion of the Distributable Amount for each
Class  of the  Series  that is  actually  available  to be paid  out of the Pool
Distribution  Amount on the  Distribution  Date  prior to any  adjustments  with
respect to subordination. The portion so available on a Distribution Date to the
Senior   Certificateholders   and   to   the   Subordinated   Certificateholders
(respectively, the "Senior Class Pro Rata Share" and the "Subordinated Class Pro
Rata Share")  will,  unless  otherwise  specified in the  applicable  Prospectus
Supplement,  be the amount equal to the product of the Pool Distribution  Amount
for  such  Distribution  Date  and a  fraction,  the  numerator  of which is the
Distributable   Amount  for  such  Class  on  such  Distribution  Date  and  the
denominator of which is the sum of the Distributable  Amounts for such Series on
such Distribution Date.

     So long as the  Subordinated  Amount is greater  than zero,  the holders of
Senior  Certificates  will be entitled to receive on any  Distribution  Date the
lesser of (a) the sum of the Senior  Class  Distributable  Amount and the Senior
Class  Carryover  Shortfall (as defined below) and (b) the Senior Class Pro Rata
Share on such  Distribution  Date (the "Basic  Senior Class  Distribution").  In
addition,  to the extent  Senior  Class Credit  Enhancement  is  available,  the
holders of Senior  Certificates  will be entitled to receive the amount, if any,
by which the Senior Class  Distributable  Amount plus any Senior Class Carryover
Shortfall (as defined below) on such  Distribution Date exceeds the Basic Senior
Class  Distribution  on such  Distribution  Date (such excess being  referred to
herein as the "Senior  Class  Shortfall").  "Senior  Class  Credit  Enhancement"
includes:  (a) amounts  otherwise  distributable  to the holders of Subordinated
Certificates on such Distribution Date and amounts available for such purpose in
any  Subordination  Reserve Fund pursuant to any  subordination of the rights of
any holders of Subordinated  Certificates as described  below; and (b) any other
credit  enhancement   arrangement  which  shall  be  specified  in  the  related
Prospectus  Supplement.  See  "Credit  Support".  The  "Senior  Class  Carryover
Shortfall"  on any  Distribution  Date means the  amount  the  holders of Senior
Certificates  were entitled to receive on the prior  Distribution  Date over the
amount  the  holders  of Senior  Certificates  actually  received  on such prior
Distribution Date, together with interest on the difference at Pass-Through Rate
for the  Senior  Certificates  from such prior  Distribution  Date  through  the
current Distribution Date.

     At the time the  Subordinated  Amount,  if any, is reduced to zero,  Senior
Certificateholders  will be entitled to the Senior  Class Pro Rata Share on each
Distribution Date. In such event any remaining Senior Class Shortfall will cease
to be payable  from  available  sources of credit  enhancement,  except that the
portion of such Senior Class  Shortfall  which is attributable to the account of
interest on any previous  Senior Class  Carryover  Shortfall  (the "Senior Class
Shortfall  Accruals") shall continue to bear interest at the  Pass-Through  Rate
for the  Senior  Certificates,  and the  holders  of Senior  Certificates  shall
continue to have a preferential  right to be paid such amount from distributions
otherwise   available   for   distribution   to  any  holders  of   Subordinated


                                       35

<PAGE>

Certificates,  until such amount (including interest thereon at the Pass-Through
Rate for the  Senior  Certificates)  is paid in full.  See  "Credit  Support  --
Subordination."

     So long as the  Subordinated  Amount is greater  than zero,  the holders of
Subordinated  Certificates  will be entitled to receive on any Distribution Date
an amount equal to the excess of (a) the sum of (i) the Pool Distribution Amount
and  (ii)  all  amounts  released  from  the  Subordination   Reserve  Fund  for
distribution  to the holders of Subordinated  Certificates on such  Distribution
Date  over (b) the sum of (i) the  Basic  Senior  Class  Distribution,  (ii) any
amounts  required  to be  distributed  to the  holders  of  Senior  Certificates
pursuant  to the  subordination  of the rights of the  holders  of  Subordinated
Certificates  and (iii)  amounts  required to be deposited in the  Subordination
Reserve Fund. See "Credit Support." At the time the Subordinated Amount, if any,
is reduced to zero,  Subordinated  Certificateholders  will be  entitled  to the
Subordinated Class Pro Rata Share on each Distribution Date; provided,  however,
that such amount to be distributed to the holders of  Subordinated  Certificates
shall be  decreased to give effect to the  preferential  right of the holders of
Senior  Certificates  to receive  Senior  Class  Shortfall  Accruals as provided
herein.

     The  foregoing is subject to the proviso that if a REMIC  election has been
made with respect to a Trust Fund (or a segregated pool of assets therein),  the
Subordinated  Certificateholders  of the related  Series will be entitled to the
sum of (a) the  Subordinated  Class  Pro  Rata  Share,  (b) all  amounts  in the
Subordination  Reserve  Fund (net of any amount  required  to be  maintained  as
liquidity for Advances) and (c) such other amounts,  if any, as may be specified
in the  related  Prospectus  Supplement  (including,  if such  Certificates  are
Residual Certificates, any Gain From Acquired Property).

   Shifting Interest Certificates

     On each Distribution Date for a Series which is comprised of two Classes of
Standard Certificates which are Shifting Interest  Certificates,  the holders of
record on the Record Date of the Senior Certificates thereof will be entitled to
receive,  to the extent of the Pool  Distribution  Amount  with  respect to such
Distribution  Date  and  prior to any  distribution  being  made on the  related
Subordinated  Certificates,  an amount  equal to the Senior  Class  Distribution
Amount. The Senior Class Distribution Amount will (except as otherwise set forth
in the applicable Prospectus Supplement) be calculated for any Distribution Date
as the lesser of (x) the Pool Distribution Amount for such Distribution Date and
(y) the sum of:

          (i) one month's interest at the applicable  Pass-Through  Rate on such
     Class's outstanding principal balance (less, if specified in the applicable
     Prospectus  Supplement,  (a)  the  amount  of  such  interest  constituting
     Deferred  Interest,  if any,  not then  payable  on the  Mortgage  Loans or
     Contracts  and (b) the amount by which the  Prepayment  Interest  Shortfall
     with respect to the preceding  month exceeds the aggregate  Servicing  Fees
     relating to mortgagor or obligor payments or other  recoveries  distributed
     on such  Distribution  Date,  in each case  allocated  to such Class on the
     basis set forth in the related Prospectus Supplement);

          (ii) if distribution of the amount of interest  calculated pursuant to
     clause (i) above on prior  Distribution  Dates was not made in full on such
     prior Distribution Dates, an amount equal to (a) the difference between (x)
     the amount of interest  which the holders of such  Certificates  would have
     received  on such  prior  Distribution  Dates if there had been  sufficient
     funds available in the  Certificate  Account and (y) the amount of interest
     actually  distributed  to such  holders on such prior  Distribution  Dates,
     together  with  interest on such  difference  (to the extent  permitted  by
     applicable  law) at the  applicable  Pass-Through  Rate of such  Class (the
     "Unpaid Interest  Shortfall") less (b) the aggregate amount  distributed on
     Distribution Dates subsequent to such prior Distribution Dates with respect
     to the Unpaid Interest Shortfall;

          (iii) such Class's  percentage,  calculated as provided in the related
     Prospectus  Supplement,  of (a) all scheduled  payments of principal due on
     each outstanding  Mortgage Loan or Contract that became due on the Due Date
     occurring  in the month in which such  Distribution  Date  occurs,  (b) all
     partial principal  prepayments received in the month preceding the month in
     which such  Distribution  Date  occurs and (c)  except for  Special  Hazard
     Mortgage  Loans or Special Hazard  Contracts  covered by clause (iv) below,
     the Scheduled  Principal  Balance of each Mortgage Loan or Contract  which,
     during  the month  preceding  the  month in which  such  Distribution  Date
     occurs, (i) was the subject of a principal  prepayment in full, (ii) became


                                       36

<PAGE>

     a Liquidated  Mortgage Loan or  Liquidated  Contract or (iii) was purchased
     from the Trust Fund as provided in the Pooling and Servicing  Agreement (as
     described in "The Trust Funds" and "The Pooling and Servicing  Agreement");
     and

          (iv) if the Special  Hazard  Termination  Date (as defined  below) has
     occurred as a result of cumulative  net losses on Special  Hazard  Mortgage
     Loans or Special Hazard Contracts  exceeding the applicable  Special Hazard
     Loss Amount (as defined below),  such Class's  specified  percentage of the
     Net Liquidation  Proceeds and Net Insurance Proceeds from any Mortgage Loan
     or Contract that became a Special  Hazard  Mortgage Loan or Special  Hazard
     Contract  during the month  preceding the month in which such  Distribution
     Date occurs, less the total amount of delinquent  installments of principal
     in respect of such Special Hazard  Mortgage Loan or Special Hazard Contract
     that were  previously the subject of  distributions  to the holders of such
     Class of Certificates out of amounts otherwise distributable to the holders
     of the related  Subordinated  Certificates and less the portion of such Net
     Liquidation  Proceeds and Net Insurance  Proceeds  allocable to interest on
     the Senior Certificates;

provided that, if such  Distribution  Date falls on or after the Cross-Over Date
(i.e., the date on which the amount of principal  payments on the Mortgage Loans
or Contracts to which the holders of the related  Subordinated  Certificates are
entitled has been reduced to zero as a result of the allocation of losses to the
Subordinated  Certificates),  then the Senior  Class  Distribution  Amount  will
instead equal the lesser of (x) the Pool Distribution  Amount and (y) the sum of
the items  referred to above plus the amount by which such Senior  Certificates'
outstanding  principal  balance as of such  Distribution  Date  exceeds the Pool
Scheduled  Principal  Balance  as of  such  Distribution  Date.  The  "Scheduled
Principal  Balance" of a Mortgage Loan or Contract for any Distribution  Date is
the unpaid  principal  balance of such Mortgage Loan or Contract as specified in
the amortization schedule at the time relating thereto (before any adjustment to
such schedule by reason of  bankruptcy,  moratorium  or similar  waiver or grace
period)  as of the  first  day of the month  preceding  the month in which  such
Distribution  Date occurs after giving effect to the payment of principal due on
such first day of the month, any partial prepayments applied on or prior to such
first day of the month,  the addition to the  principal of such Mortgage Loan or
Contract  on or prior to such first day of the month of any  Deferred  Interest,
and irrespective of any delinquency in payment by the mortgagor or obligor.  The
"Pool Scheduled  Principal Balance" as of any Distribution Date is the aggregate
of the  Scheduled  Principal  Balances of all  Mortgage  Loans or Contracts in a
Trust Fund for such Distribution Date.

     If so provided in the applicable Prospectus Supplement, the Class of Senior
Certificates will also be entitled to receive its specified percentage, referred
to in clauses  (y)(iii)(b) and  (y)(iii)(c)(i)  above, of all partial  principal
prepayments  and all  principal  prepayments  in full on the  Mortgage  Loans or
Contracts in the related Trust Fund under the circumstances or for the period of
time  specified  therein,  which  will  have  the  effect  of  accelerating  the
amortization of the Class of Senior Certificates while increasing the respective
interest  evidenced  by the Class of  Subordinated  Certificates  in the related
Trust Fund. Increasing the respective interest of the Subordinated  Certificates
relative  to that  of the  Senior  Certificates  is  intended  to  preserve  the
availability of the subordination provided by the Subordinated Certificates.

     If the Special Hazard Termination Date would occur on any Distribution Date
under the circumstances  referred to in "Credit Support --  Subordination,"  the
Senior  Class  Distribution  Amount  for  each  Class  and  Subclass  of  Senior
Certificates  of such  Series  calculated  as set  forth  in the  two  preceding
paragraphs will be modified to the extent described in such section.

     Amounts  distributed to the Class of Senior  Certificates on a Distribution
Date will be deemed to be applied first to the payment of current  interest,  if
any, due on such Certificates  (i.e., the amount  calculated  pursuant to clause
(y)(i) of the third  preceding  paragraph),  second to the payment of any Unpaid
Interest  Shortfall (i.e., the amount  calculated  pursuant to clause (y)(ii) of
such  paragraph)  and third to the  payment of  principal,  if any,  due on such
Certificates  (i.e., the aggregate of the amounts calculated pursuant to clauses
(y)(iii) and (y)(iv) of such paragraph).

     As indicated above, in the event that the Pool  Distribution  Amount on any
Distribution  Date is not  sufficient to make the full  distribution  of current
interest to the holders of Senior Certificates entitled to payments of interest,


                                       37

<PAGE>

the difference  between the amount of current interest which the holders of such
Certificates  would have  received on such  Distribution  Date if there had been
sufficient funds available and the amount actually  distributed will be added to
the amount of interest  which the holders of such  Certificates  are entitled to
receive on the next Distribution Date. Unless otherwise specified in the related
Prospectus  Supplement,  the amount of any such  interest  shortfall  so carried
forward will bear interest (to the extent  permitted by  applicable  law) at the
Pass-Through  Rate  applicable  to such  Certificates  or at such  other rate as
specified in the applicable Prospectus Supplement.

     If the Pool Distribution Amount is insufficient on any Distribution Date to
make  the  full   distribution  of  principal  due  to  the  holders  of  Senior
Certificates,  the percentage of principal  payments to which the holders of the
Senior Certificates would be entitled on the immediately succeeding Distribution
Date will be increased,  as more fully  described below under "Credit Support --
Subordination -- Shifting  Interest  Certificates."  This increase will have the
effect of reducing, as a relative matter, the respective interest of the holders
of the related Subordinated  Certificates in future payments of principal on the
related  Mortgage  Loans or Contracts.  If the Pool  Distribution  Amount is not
sufficient to make full distribution described above to the holders of the Class
of Senior  Certificates on any Distribution  Date, unless otherwise  provided in
the applicable  Prospectus  Supplement,  the holders of such Class will share in
the funds actually  available in proportion to the respective  amounts that such
Class would have received had the Pool  Distribution  Amount been  sufficient to
make the full distribution of interest and principal due to such Class.

     Unless otherwise  provided in the related  Prospectus  Supplement,  on each
Distribution Date the holders of the related Class of Subordinated  Certificates
of a Series will be entitled to receive,  out of the Pool  Distribution  Amount,
all amounts  remaining and available for distribution to them after deduction of
the amounts required to be distributed to the holders of all Senior Certificates
of such Series.

Example of Distribution to Standard Certificateholders

     The  following  chart  sets  forth an  example  of the  application  of the
foregoing  provisions  to the  first  two  months of the  related  Trust  Fund's
existence,  assuming the Certificates are issued in the month of January, with a
Distribution Date on the 25th of each month and a Determination Date on the 15th
of each month:

January 1(A).....................  Cut-Off Date.
January 2 -- January 31(B).......  The   Servicer    receives   any    principal
                                   prepayments,  Net Liquidation  Proceeds,  Net
                                   Insurance Proceeds and Repurchase Proceeds.
January 31(C)....................  Record Date.
February 1 -- February 15(D).....  The Servicer receives  scheduled  payments of
                                   principal and interest due on February 1.
February 15(E)...................  Determination Date.
February 25(F)...................  Distribution Date.

Succeeding  monthly  periods follow the pattern of (B) through (F),  except that
the period in (B) begins on the first of the month.

(A)  The initial unpaid principal  balance of the Mortgage Loans or Contracts in
     a Trust  Fund  would  be the  aggregate  unpaid  principal  balance  of the
     Mortgage  Loans or  Contracts  at the close of business on January 1, after
     deducting  principal  payments due on or before such date.  Those principal
     payments due on or before January 1 and the related interest payments would
     not be part of the Trust Fund and would be remitted by the  Servicer to the
     Depositor when received.

(B)  Principal prepayments, Net Liquidation Proceeds, Net Insurance Proceeds and
     Repurchase  Proceeds  received  during this period would be credited to the
     Certificate Account for distribution to  Certificateholders on the February
     25 Distribution  Date. To the extent funds are available from the aggregate
     Servicing  Fees  relating  to  mortgagor   payments  or  other   recoveries
     distributed  on the related  Distribution  Date, the Servicer would make an


                                       38

<PAGE>

     additional  payment to  Certificateholders  with respect to any  Prepayment
     Interest Shortfall realized during this period.

(C)  Distributions  in the month of February will be made to  Certificateholders
     of record at the close of business on this date.

(D)  Scheduled  monthly  payments  on the  Mortgage  Loans or  Contracts  due on
     February 1 will be deposited in the Certificate  Account as received by the
     Servicer.  Principal  prepayments,  Net Liquidation Proceeds, Net Insurance
     Proceeds and  Repurchase  Proceeds  received  during this  period,  will be
     deposited  in the  Certificate  Account  but  will  not be  distributed  to
     Certificateholders  on the February 25  Distribution  Date.  Instead,  such
     amounts will be credited to the  Certificate  Account for  distribution  to
     Certificateholders on the March 25 Distribution Date.

(E)  As of the close of business on February 15, a determination will be made of
     the amounts of Advances  and the amounts of principal  and  interest  which
     will be distributed to the Certificateholders. Those scheduled payments due
     on or before  February 1 which have been received on or before  February 15
     and those principal  prepayments,  Net Liquidation Proceeds,  Net Insurance
     Proceeds and  Repurchase  Proceeds  received  during the period  commencing
     January   2  and   ending   on   January   31   will  be   distributed   to
     Certificateholders  on the February 25 Distribution Date. In addition,  the
     amounts  payable  in  respect  of any form of  credit  enhancement  will be
     calculated in accordance with the related Pooling and Servicing Agreement.

(F)  Unless  otherwise so specified in the related  Prospectus  Supplement,  the
     Servicer or the Paying Agent, will make distributions to Certificateholders
     on the 25th day of each month,  or if such 25th day is not a business  day,
     on the next business day.

Distributions to Multi-Class Certificateholders

   Valuation of Mortgage Loans and Contracts

     If  specified  in  the  Prospectus  Supplement  relating  to  a  Series  of
Certificates   having  one  or  more  Classes  or  Subclasses   of   Multi-Class
Certificates,  for purposes of  establishing  the  principal  amount of Mortgage
Loans or Contracts  that will be included in a Trust Fund for such Series,  each
Mortgage  Loan or Contract to be included in such Trust Fund will be assigned an
initial "Pool Value." Unless  otherwise  specified in the applicable  Prospectus
Supplement,  the Pool Value of each  Mortgage Loan or Contract in the Trust Fund
for such Series will be the Stated Amount of  Certificates of such Series which,
based  upon  certain  assumptions  and  regardless  of any  prepayments  on such
Mortgage  Loans or  Contracts,  can be  supported by the  scheduled  payments of
principal  and interest on such  Mortgage  Loans or Contracts  (net of the Fixed
Retained Yield on such Mortgage  Loans or Contracts,  if any, and the applicable
Servicing Fee),  together with  reinvestment  earnings  thereon,  if any, at the
Assumed  Reinvestment  Rate for the period  specified in the related  Prospectus
Supplement  and amounts  available  to be  withdrawn  (if  applicable)  from any
reserve fund for such Series,  all as  specified  in the  applicable  Prospectus
Supplement.  In  calculating  the Pool  Value  of a  Mortgage  Loan or  Contract
included  in the Trust  Fund,  future  distributions  on such  Mortgage  Loan or
Contract will be determined based on scheduled payments on such Mortgage Loan or
Contract.  Any similar Mortgage Loans or Contracts may be aggregated into one or
more  groups  (each,  a "Pool  Value  Group")  each of which will be assigned an
aggregate  Pool Value  calculated as if all such Mortgage  Loans or Contracts in
the Pool Value Group  constituted a single loan having the highest interest rate
and the longest maturity of any such loan for such Pool Value Group. There are a
number of alternative  means of  determining  the Pool Value of a Mortgage Loan,
Contract or Pool Value Group,  including  determinations based on the discounted
present  value of the  remaining  scheduled  payments of principal  and interest
thereon and determinations  based on the relationship between the Mortgage Rates
or  Contract  Rates  borne  thereby and the  Interest  Rates of the  Multi-Class
Certificates  of the related Series.  The Prospectus  Supplement for each Series
will describe the method or methods (and related  assumptions) used to determine
the Pool Values of the Mortgage  Loans or Contracts or the Pool Value Groups for
such Series.

                                       39

<PAGE>

     The "Assumed  Reinvestment  Rate" for a Series of Multi-Class  Certificates
will be the highest rate  permitted  by the  nationally  recognized  statistical
rating agency or agencies  rating such Series of Multi-Class  Certificates  or a
rate  insured  by means of a surety  bond,  guaranteed  investment  contract  or
similar  arrangement  satisfactory  to such rating  agency or  agencies.  If the
Assumed Reinvestment Rate is so insured, the related Prospectus  Supplement will
set forth the terms of such arrangement.

     Distributions of Interest

     The  Trustee  will make  distributions  of  interest  on each  Class of the
Multi-Class Certificates from the date and at the rates per annum (calculated on
the  Stated  Amount  or  Notional  Amount  of such  Class)  specified  in, or as
otherwise  determined  in the  manner  set  forth  in,  the  related  Prospectus
Supplement  (and  unless  otherwise  specified  in such  Prospectus  Supplement,
calculated  on the  basis of a  360-day  year of twelve  30-day  months)  and in
accordance with the priorities set forth in the related  Prospectus  Supplement.
Interest  on all Classes of  Multi-Class  Certificates  of a Series,  other than
Compound Interest  Certificates,  will be distributed on the Distribution  Dates
for such Series specified in the related Prospectus Supplement. Unless otherwise
specified in the related  Prospectus  Supplement,  distributions  of interest on
each Class of Compound  Interest  Certificates will be made on each Distribution
Date after the Stated  Amount of all  Multi-Class  Certificates  of such  Series
having  a  Last  Scheduled   Distribution  Date  prior  to  the  Last  Scheduled
Distribution  Date of such  Class of  Compound  Interest  Certificates  has been
reduced to zero. Prior to that time, interest on such Class of Compound Interest
Certificates  will be added to the Stated  Amount  thereof on each  Distribution
Date.  Such Class of Compound  Interest  Certificates  will  thereafter  receive
distributions of interest on the Stated Amount thereof as so adjusted.

     Distributions  in  Reduction of Stated  Amount for a Series of  Multi-Class
     Certificates not including a Subordination Feature

     The Stated Amount of a Multi-Class Certificate of a Series at any time will
represent the maximum specified dollar amount (excluding interest distributions,
but including, in the case of Compound Interest Certificates, interest which has
not been  distributed  and which has been added to the Stated Amount thereof) to
which the holder  thereof is entitled from the cash flow on the assets  included
in the Trust Fund for such Series and will  decline to the extent  distributions
in reduction of Stated  Amount are received by such holder.  The initial  Stated
Amount  of each  Class of  Multi-Class  Certificates  will be  specified  in the
applicable Prospectus  Supplement.  On each Distribution Date,  distributions in
reduction of Stated Amount of the Classes of  Multi-Class  Certificates  will be
made,  to the extent  funds are  available,  to the  holders of the  Multi-Class
Certificates of such Series then entitled to receive such distributions,  in the
order  and in  the  amounts  specified  in the  related  Prospectus  Supplement.
Distributions  in reduction of Stated  Amount may be allocated  among Classes of
Multi-Class  Certificates  in order to  provide  limited  protection  to certain
Classes  against an increase in the  weighted  average life of such Classes as a
result of a slower than expected or scheduled  rate of principal  prepayments on
the Mortgage  Loans  ("extension  protection").  In addition,  distributions  in
reduction  of Stated  Amount  may be  allocated  among  Classes  of  Multi-Class
Certificates in order to provide limited protection to certain Classes against a
reduction in the  weighted  average life of such Classes as a result of a faster
than expected or scheduled  rate or principal  prepayments on the Mortgage Loans
("call protection"). By virtue of such allocations of distributions in reduction
of Stated Amount to provide  extension  protection  and call  protection to some
Classes, the weighted average lives of certain other Classes may be more greatly
affected by a faster or slower  than  expected or  scheduled  rate of  principal
prepayments on the Mortgage Loans. See "Prepayment and Yield  Considerations  --
Weighted  Average Life of  Certificates."  Distributions  in reduction of Stated
Amount with respect to any Class or Subclass of Multi-Class Certificates will be
made on a pro rata or random  lot or such  other  basis as is  specified  in the
applicable Prospectus Supplement.

     Unless  otherwise  specified  in the  Prospectus  Supplement  relating to a
Series  of  Certificates,  the  aggregate  amount  that will be  distributed  in
reduction of Stated Amount to holders of  Multi-Class  Certificates  of a Series
then entitled  thereto on any  Distribution  Date for such Series will equal, to
the  extent  funds are  available,  the sum of (i) the  Multi-Class  Certificate
Distribution  Amount (as defined herein) and (ii) if and to the extent specified
in the related Prospectus  Supplement,  the applicable  percentage of the Spread
specified in such Prospectus Supplement.

                                       40

<PAGE>

     Unless otherwise  specified in the applicable  Prospectus  Supplement,  the
"Multi-Class  Certificate  Distribution  Amount" with respect to a  Distribution
Date for a Series of Multi-Class  Certificates will equal the amount, if any, by
which the Stated Amount of the  Multi-Class  Certificates  of such Series (after
taking into  account the amount of interest to be added to the Stated  Amount of
any Class of Compound Interest Certificates on such Distribution Date and before
giving  effect  to any  distributions  in  reduction  of  Stated  Amount on such
Distribution  Date)  exceeds the Pool Value (as defined  herein) of the Mortgage
Loans or  Contracts  included in the Trust Fund for such Series as of the end of
the period (a "Due Period") specified in the related Prospectus Supplement.  For
purposes of determining the  Multi-Class  Certificate  Distribution  Amount with
respect to a Distribution  Date for a Series of Certificates  having one or more
Classes of  Multi-Class  Certificates,  the Pool Value of the Mortgage  Loans or
Contracts  included in the Trust Fund for such  Certificates  will be reduced to
take into account all  distributions  thereon received by the Trustee during the
applicable Due Period.

     Unless  otherwise  specified  in  the  applicable  Prospectus   Supplement,
"Spread"  with  respect  to a  Distribution  Date  for a Series  of  Multi-Class
Certificates  will be the excess of (a) the sum of (i) all payments of principal
and interest  received on the related  Mortgage  Loans or Contracts  (net of the
Fixed Retained  Yield,  if any, and the  applicable  Servicing Fee, if any, with
respect to such Mortgage  Loans or  Contracts)  in the Due Period  applicable to
such  Distribution  Date and,  in the case of the first Due  Period,  any amount
deposited by the Depositor in the Certificate  Account on the Closing Date, (ii)
income from reinvestment  thereof,  if any, and (iii) to the extent specified in
the  applicable  Prospectus  Supplement,  the amount of cash  withdrawn from any
reserve fund or available  under any other form of credit  enhancement  for such
Series since the prior Distribution Date (or since the Closing Date, in the case
of the first  Distribution Date) and required to be deposited in the Certificate
Account for such Series, over (b) the sum of (i) all required to be deposited on
the Multi-Class  Certificates of such Series on such Distribution Date, (ii) the
Multi-Class Certificate Distribution Amount for such Distribution Date, (iii) if
applicable,  any Special  Distributions (as described below) in reduction of the
Stated  Amount of the  Multi-Class  Certificates  of such  Series made since the
preceding  Distribution Date (or since the Closing Date in the case of the first
Distribution Date), including any accrued interest distributed with such Special
Distributions,  (iv) all administrative and other expenses relating to the Trust
Fund payable during the Due Period preceding such Distribution  Date, other than
such  expenses  which are payable by the  Servicer,  if any,  and (v) any amount
required to be  deposited  into any  reserve  fund.  Reinvestment  income on any
reserve  fund  will  not  be  included  in  Spread  except  to the  extent  that
reinvestment  income is taken into  account in  calculating  the initial  amount
required to be deposited in such reserve fund, if any.

     Subordination

     The Prospectus  Supplement  relating to a Series which includes one or more
Classes or Subclasses of Multi-Class Certificates may specify that the rights of
one or more of such Classes or Subclasses (or the related Residual  Certificates
of such Series) will be Senior to, or subordinated to, the rights of one or more
other Classes of Certificates of such Series.

     If a Series which includes one or more Classes or Subclasses of Multi-Class
Certificates  includes  a  subordination  feature,  on each  Distribution  Date,
distributions  of  interest,  if  any,  will  be made  in  accordance  with  the
preferential  priorities specified in the related Prospectus Supplement and from
the date and at the Interest Rates specified  therein or as otherwise  specified
therein and distributions in reduction of Stated Amount, if any, will be made to
the  holders  of the  Multi-Class  Certificates  in the amount and in the manner
specified in and in accordance  with the  preferential  distribution  provisions
described in the related Prospectus  Supplement.  If so specified in the related
Prospectus  Supplement  the  Subordinated  Amount  will be  reduced  as the pool
experiences  losses, as well as through seasoning and prepayment of the Mortgage
Loans or Contracts included in the Trust Fund.

     Special Distributions

     To the extent specified in the Prospectus  Supplement  relating to a Series
which includes  Multi-Class  Certificates  which have less frequent than monthly
Distribution Dates, any such Class or Subclass having Stated Amounts may receive
special  distributions  in reduction  of Stated  Amount,  together  with accrued
interest on the amount of such reduction ("Special Distributions") in any month,
other  than a month in which a  Distribution  Date  occurs,  if,  as a result of
principal   prepayments  on  the  Mortgage  Loans  or  Contracts,   the  Trustee
determines,  based  on  assumptions  specified  in the  applicable  Pooling  and


                                       41

<PAGE>

Servicing Agreement,  that the amount of cash anticipated to be available on the
next  Distribution Date for such Series to be distributed to the holders of such
Multi-Class  Certificates may be less than the sum of (i) the interest scheduled
to be  distributed  to such  holders  and (ii) the amount to be  distributed  in
reduction of Stated Amount of such Multi-Class Certificates on such Distribution
Date.  Any such  Special  Distributions  will be made in the same  priority  and
manner as  distributions in reduction of Stated Amount would be made on the next
Distribution Date.

     To the extent specified in the related Prospectus  Supplement,  one or more
Classes of Certificates of a Series may be subject to special  distributions  in
reduction  of the Stated  Amount  thereof  at the option of the  holders of such
Certificates,   or  to  mandatory   distributions  by  the  Servicer.  Any  such
distributions  with  respect to a Series  will be  described  in the  applicable
Prospectus  Supplement  and will be on such terms and  conditions  as  described
therein and specified in the Pooling and Servicing Agreement for such Series.

     Last Scheduled Distribution Date

     The  "Last  Scheduled  Distribution  Date"  for each  Class of  Multi-Class
Certificates  of a Series having a Stated  Amount,  to the extent Last Scheduled
Distribution Dates are specified in the applicable Prospectus Supplement, is the
latest date on which  (based upon the  assumptions  set forth in the  applicable
Prospectus Supplement) the Stated Amount of such Class is expected to be reduced
to zero.  Since the rate of  distributions in reduction of Stated Amount of each
such Class of Multi-Class Certificates will depend upon, among other things, the
rate of payment  (including  prepayments) of the principal of the Mortgage Loans
or  Contracts,  the actual last  Distribution  Date for any such Class may occur
significantly  earlier than its Last Scheduled  Distribution Date. To the extent
of any delays in receipt of any  payments,  insurance  proceeds  or  liquidation
proceeds with respect to the Mortgage  Loans or Contracts  included in any Trust
Fund,  the last  Distribution  Date for any such Class may occur  later than its
Last Scheduled  Distribution Date. The rate of payments on the Mortgage Loans or
Contracts  in the Trust Fund for any Series of  Certificates  will  depend  upon
their particular characteristics, as well as on the prevailing level of Interest
Rates from time to time and other  economic  factors,  and no  assurance  can be
given as to the actual prepayment experience of the Mortgage Loans or Contracts.
See "Prepayment and Yield Considerations."

                                       42

<PAGE>

                                 CREDIT SUPPORT

Subordination

     Certificates other than Shifting Interest Certificates

     If so  specified  in the  Prospectus  Supplement  relating  to a Series  of
Certificates  as to which the related Trust Fund  consists of Mortgage  Loans or
Contracts, other than a Series of Shifting Interest Certificates,  the rights of
the holders of a Class of  Subordinated  Certificates  to receive  distributions
will  be  subordinated  to the  rights  of the  holders  of a  Class  of  Senior
Certificates,  to the  extent  of the  Subordinated  Amount  specified  in  such
Prospectus  Supplement.  The  Subordinated  Amount  will be reduced by an amount
equal to  Aggregate  Losses and will be further  reduced  in  accordance  with a
schedule described in the applicable Prospectus Supplement.  Aggregate Losses as
defined in the applicable  Pooling and Servicing  Agreement for any given period
will equal the aggregate amount of delinquencies,  losses and other deficiencies
in the  amounts  due to the  Senior  Certificateholders  paid  or  borne  by the
Subordinated  Certificateholders  (but  excluding  any  payments of Senior Class
Shortfall  Accruals or interest thereon)  ("Payment  Deficiencies")  during such
period,  whether such aggregate  amount  results by way of withdrawals  from the
Subordination  Reserve Fund (including,  prior to the time that the Subordinated
Amount is reduced to zero, any such  withdrawal of amounts  attributable  to the
Initial Deposit,  if any),  reductions in amounts that would otherwise have been
distributable to the Subordinated  Certificateholders  on any Distribution Date,
or  otherwise;  less the  aggregate  amount  of  previous  Payment  Deficiencies
recovered  by the  related  Trust  Fund  during  such  period in  respect of the
Mortgage Loans or Contracts giving rise to such Previous  Payment  Deficiencies,
including,  without  limitation,  such recoveries  resulting from the receipt of
delinquent  principal or interest payments,  Liquidation  Proceeds and insurance
proceeds  (net, in each case, of any  applicable  Fixed  Retained  Yield and any
unpaid  Servicing Fee to which the Servicer is entitled,  foreclosure  costs and
other servicing costs,  expenses and advances relating to such Mortgage Loans or
Contracts).

     The   protection   afforded  to  the  Senior   Certificateholders   by  the
subordination  feature described above will be effected both by the preferential
right, to the extent specified in the applicable Prospectus Supplement,  of such
Senior  Certificateholders  to  receive  current  distributions  on the  related
Mortgage Loans or Contracts  that, but for such  subordination,  would otherwise
have been distributable to the Subordinated  Certificateholders from the related
Trust  Fund (to the  extent of the  Subordinated  Amount  for such  Series)  and
(unless  otherwise  specified in the  applicable  Prospectus  Supplement) by the
establishment  and maintenance of a Subordination  Reserve Fund for such Series.
Unless  otherwise  specified  in  the  applicable  Prospectus  Supplement,   the
Subordination  Reserve  Fund  will  not  be  a  part  of  the  Trust  Fund.  The
Subordination  Reserve Fund may be funded  initially with an initial  deposit by
the Depositor  (the "Initial  Deposit") in an amount set forth in the applicable
Prospectus  Supplement.  Following the initial issuance of the Certificates of a
Series and until the balance of the  Subordination  Reserve Fund (without taking
into  account the amount of any  Initial  Deposit)  first  equals or exceeds the
Specified  Subordination  Reserve  Fund  Balance  set  forth  in the  applicable
Prospectus  Supplement,  the  Servicer  will  withhold  all  amounts  that would
otherwise have been  distributable  to the Subordinated  Certificateholders  and
deposit such amounts (less any portions  thereof  required to be  distributed to
Senior Certificateholders as described below) in the Subordination Reserve Fund.
The time necessary for the  Subordination  Reserve Fund of a Series to reach the
applicable  Specified  Subordination  Reserve Fund Balance for such Series after
the initial issuance of the Certificates,  and the period for which such balance
is maintained,  will be affected by the prepayment,  delinquency and foreclosure
or  repossession  experience  of the Mortgage  Loans or Contracts in the related
Trust Fund and cannot be accurately predicted. Unless otherwise specified in the
applicable Prospectus Supplement,  after the amount in the Subordination Reserve
Fund  (without  taking into  account the amount of any  Initial  Deposit)  for a
Series first equals or exceeds the applicable  Specified  Subordination  Reserve
Fund   Balance,    the   Servicer   will   withhold   from   the    Subordinated
Certificateholders  and will  deposit  in the  Subordination  Reserve  Fund such
portion of the principal  payments on the Mortgage Loans or Contracts  otherwise
distributable  to the  Subordinated  Certificateholders  as may be  necessary to
maintain the Subordination  Reserve Fund (without taking into account the amount
of any Initial Deposit) at the Specified Subordination Reserve Fund Balance. The
Prospectus Supplement for each Series will set forth the amount of the Specified
Subordination  Reserve Fund Balance applicable from time to time and the extent,
if any,  to which  the  Specified  Subordination  Reserve  Fund  Balance  may be
reduced. Unless otherwise specified in the applicable Prospectus Supplement, the
Specified  Subordination  Reserve Fund Balance for a Series will not be required
to exceed the Subordinated Amount.


                                       43

<PAGE>

     If on any  Distribution  Date while the  Subordinated  Amount exceeds zero,
there is a Senior Class Shortfall,  the Senior Class  Certificateholders will be
entitled to receive  from current  payments on the  Mortgage  Loans or Contracts
that would otherwise have been distributable to Subordinated  Certificateholders
the  amount  of such  Senior  Class  Shortfall.  If such  current  payments  are
insufficient, an amount equal to the lesser of: (i) the entire amount on deposit
in the Subordination Reserve Fund available for such purpose; or (ii) the amount
necessary  to cover  the  Senior  Class  Shortfall  will be  withdrawn  from the
Subordination Reserve Fund. Amounts representing  investment earnings on amounts
held in the Subordination Reserve Fund will not be available to make payments to
the Senior  Certificateholders.  If current  payments on the  Mortgage  Loans or
Contracts  and  amounts  available  in  the   Subordination   Reserve  Fund  are
insufficient to pay the entire Senior Class Shortfall,  then amounts held in the
Certificate Account for future distributions will be distributed as necessary to
the Senior Certificateholders.

     In the  event  the  Subordination  Reserve  Fund  is  depleted  before  the
Subordinated  Amount is reduced  to zero,  the  Senior  Certificateholders  will
continue to have a preferential right, to the extent specified in the applicable
Prospectus  Supplement,  to receive current  distributions of amounts that would
otherwise have been distributable to the Subordinated  Certificateholders to the
extent of the then Subordinated Amount.

     After  the   Subordinated   Amount  is   reduced   to  zero,   the   Senior
Certificateholders   of  a  Series  will,  unless  otherwise  specified  in  the
applicable  Prospectus  Supplement,  nonetheless  have a  preferential  right to
receive  payment of Senior  Class  Shortfall  Accruals  and  interest  which has
accrued thereon from amounts that would otherwise have been distributable to the
Subordinated  Certificateholders.  The Senior  Certificateholders will otherwise
bear  their  proportionate  share of any  losses  realized  on the Trust Fund in
excess of the Subordinated Amount.

     Unless otherwise  specified in the related Prospectus  Supplement,  amounts
held from time to time in the  Subordination  Reserve  Fund for a Series will be
held  for  the  benefit  of  the  Senior   Certificateholders  and  Subordinated
Certificateholders of such Series until withdrawn from the Subordination Reserve
Fund as  described  below;  provided,  however,  that the portion of the Initial
Deposit,  if  any,  which  has  not  been  recovered  by the  Servicer  and  any
undistributed  investment earnings  attributable thereto will continue to be the
property of the Servicer and will ultimately be recoverable by the Servicer.

     Amounts  withdrawn  from the  Subordination  Reserve  Fund for a Series and
deposited  in the  Certificate  Account for such  Series  will be charged  first
against  amounts  in the  Subordination  Reserve  Fund  other  than the  Initial
Deposit, if any, for such Series, and thereafter against such Initial Deposit.

     If so specified in the related Prospectus  Supplement,  if the Subordinated
Amount  for a Series is reduced  to zero and funds  remain in the  Subordination
Reserve Fund, an amount (the "Advance  Reserve")  equal to the lesser of (i) the
amount of the Initial Deposit and (ii) such funds remaining in the Subordination
Reserve Fund at the time the Subordinated Amount is reduced to zero, will remain
in the Subordination  Reserve Fund and be available in certain circumstances for
withdrawal to make Advances.

     Any  amounts  in  the  Subordination   Reserve  Fund  for  a  Series  on  a
Distribution Date in excess of the Specified  Subordination Reserve Fund Balance
on such  date  prior to the time the  Subordinated  Amount  for such  Series  is
reduced to zero, and any amounts remaining in the Subordination Reserve Fund for
such Series upon termination of the trust created by the applicable  Pooling and
Servicing Agreement,  will be paid, unless otherwise specified in the applicable
Prospectus Supplement, to the Subordinated  Certificateholders of such Series in
accordance  with their pro rata ownership  thereof,  or, in the case of a Series
with  respect  to which an  election  has been made to treat the Trust Fund as a
REMIC, first to the Residual Certificateholders (to the extent of any portion of
the  Initial  Deposit,   if  any,  and   undistributed   reinvestment   earnings
attributable thereto), and second to the Subordinated Certificateholders of such
Series,  in each  case in  accordance  with  their pro rata  ownership  thereof.
Amounts  permitted to be distributed from the  Subordination  Reserve Fund for a
Series  will no  longer  be  subject  to any  claims  or  rights  of the  Senior
Certificateholders of such Series.

     Funds in the  Subordination  Reserve  Fund for a Series will be invested as
provided in the applicable  Pooling and Servicing  Agreement in certain types of
eligible investments ("Eligible  Investments").  If an election has been made to
treat the Trust Fund (or one or more pools of  segregated  assets  therein) as a
REMIC, no more than 30% of the income or gain of the Subordination  Reserve Fund


                                       44

<PAGE>

in any  taxable  year may be  derived  from the  sale or  other  disposition  of
investments held for less than three months in the  Subordination  Reserve Fund.
The earnings on such  investments will be withdrawn and paid to the Subordinated
Certificateholders   of  such  Series  or  to  the   holders  of  the   Residual
Certificates,  in the event  that an  election  has been made to treat the Trust
Fund (or a pool of segregated  assets  therein) with respect to such Series as a
REMIC, in accordance with their respective  interests.  Investment income earned
on amounts held in the  Subordination  Reserve  Fund will not be  available  for
distribution to the Senior Certificateholders or otherwise subject to any claims
or rights of the Senior Certificateholders.

     Eligible Investments for monies deposited in the Subordination Reserve Fund
will be specified in the applicable Pooling and Servicing  Agreement and, unless
otherwise provided in the applicable Prospectus Supplement, will mature no later
than the next Distribution Date.

     Holders of  Subordinated  Certificates  of a Series will not be required to
refund any amounts which have been properly  distributed to them,  regardless of
whether there are  sufficient  funds to distribute to Senior  Certificateholders
the amounts to which they are entitled.

     If  specified  in the  related  Prospectus  Supplement,  the  Subordination
Reserve Fund may be funded in any other manner  acceptable to each Rating Agency
and consistent with an election, if any, to treat the Trust Fund (or one or more
pools of segregated  assets therein) for such Series as a REMIC, as will be more
fully described in such Prospectus Supplement.

     Shifting Interest Certificates

     If specified in the  applicable  Prospectus  Supplement,  the rights of the
holders  of the  Subordinated  Certificates  of a Series  of  Shifting  Interest
Certificates  to receive  distributions  with respect to the  Mortgage  Loans or
Contracts in the related Trust Fund will be  subordinated  to such rights of the
holders of the Senior Certificates of such Series to the extent described below,
except as otherwise set forth in such Prospectus Supplement.  This subordination
is intended to enhance the  likelihood  of regular  receipt by holders of Senior
Certificates of the full amount of scheduled  monthly  payments of principal and
interest due them and to provide limited protection to the holders of the Senior
Certificates against losses due to mortgagor or obligor defaults.

     The  protection  afforded to the holders of Senior  Certificates  of such a
Series by the  subordination  feature  described  above will be  effected by the
preferential  right of such holders to receive,  prior to any distribution being
made in respect of the related Subordinated Certificates,  current distributions
on the related Mortgage Loans or Contracts of principal and interest due them on
each  Distribution Date out of the funds available for distribution on such date
in the related  Certificate  Account and, to the extent  described below, by the
right of such holders to receive future  distributions  on the Mortgage Loans or
Contracts that would  otherwise have been payable to the holders of Subordinated
Certificates.

     Losses realized on Liquidated Mortgage Loans or Liquidated Contracts (other
than certain Liquidated Mortgage Loans that are Special Hazard Mortgage Loans or
Liquidated  Contracts that are Special Hazard Contracts as described below) will
be allocated to the holders of Subordinated  Certificates through a reduction of
the amount of  principal  payments on the  Mortgage  Loans or Contracts to which
such  holders are  entitled.  Prior to the  Cross-Over  Date,  holders of Senior
Certificates of each Class entitled to a percentage of principal payments on the
related  Mortgage  Loans or  Contracts  will be entitled to receive,  as part of
their respective Senior Class Distribution  Amounts payable on each Distribution
Date in respect of each  Mortgage  Loan or  Contract  that  became a  Liquidated
Mortgage Loan or  Liquidated  Contract in the  preceding  month  (subject to the
additional  limitation  described below applicable to Liquidated  Mortgage Loans
that are Special Hazard Mortgage Loans or Liquidated  Contracts that are Special
Hazard Contracts), their respective shares of the Scheduled Principal Balance of
each  such  Liquidated  Mortgage  Loan or  Liquidated  Contract,  together  with
interest  accrued  at the  Pass-Through  Rate for such  Class,  irrespective  of
whether Net Liquidation Proceeds and Net Insurance Proceeds realized thereon are
sufficient  to cover such  amount.  For a  description  of the full Senior Class
Distribution  Amount payable to holders of Senior  Certificates  of each Series,
see   "Description   of  the   Certificates   --   Distributions   to   Standard
Certificateholders --Shifting Interest Certificates."


                                       45

<PAGE>

     On each  Distribution  Date  occurring  on or after  the  Cross-Over  Date,
holders  of Senior  Certificates  of each  Class  entitled  to a  percentage  of
principal  payments will generally  receive,  as part of their respective Senior
Class Distribution  Amounts, only their respective shares of the Net Liquidation
Proceeds  and  Net  Insurance  Proceeds  actually  realized  in  respect  of the
applicable Liquidated Mortgage Loans or Liquidated Contracts after reimbursement
to the Servicer of any  previously  reimbursed  Advances made in respect of such
Liquidated  Mortgage  Loans or Liquidated  Contracts.  See  "Description  of the
Certificates  --  Distributions  to  Standard   Certificateholders  --  Shifting
Interest Certificates."

                  In the  event  that  a  Mortgage  Loan  becomes  a  Liquidated
Mortgage  Loan or a  Contract  becomes a  Liquidated  Contract  as a result of a
hazard not insured against under a Standard Hazard  Insurance Policy (a "Special
Hazard  Mortgage  Loan" or  "Special  Hazard  Contract"),  the holders of Senior
Certificates of each Class entitled to a percentage of principal payments on the
related  Mortgage  Loans or Contracts  will be entitled to receive in respect of
each Mortgage Loan or Contract  which became a Special  Hazard  Mortgage Loan or
Special  Hazard  Contract in the preceding  month,  as part of their  respective
Senior Class Distribution Amounts payable on each Distribution Date prior to the
Special  Hazard  Termination  Date,  their  respective  shares of the  Scheduled
Principal  Balance of such  Mortgage  Loan or Contract,  together  with interest
accrued at the applicable Pass-Through Rate, rather than their respective shares
of Net Liquidation  Proceeds and Net Insurance Proceeds actually  realized.  The
Special Hazard Termination Date for a Series of Certificates will be the earlier
to occur of (i) the date on which  cumulative  net  losses in respect of Special
Hazard Mortgage Loans or Special Hazard Contracts exceed the Special Hazard Loss
Amount specified in the applicable  Prospectus Supplement or (ii) the Cross-Over
Date.  Since the  amount  of the  Special  Hazard  Loss  Amount  for a Series of
Certificates is expected to be  significantly  less than the amount of principal
payments  on the  Mortgage  Loans or  Contracts  to  which  the  holders  of the
Subordinated  Certificates  of such Series are initially  entitled  (such amount
being subject to  reduction,  as described  above,  as a result of allocation of
losses on other  Liquidated  Mortgage  Loans or Liquidated  Contracts as well as
Special  Hazard  Mortgage  Loans or Special  Hazard  Contracts),  the holders of
Subordinated  Certificates  of such  Series  will bear the risk of losses in the
case of Special Hazard  Mortgage  Loans or Special Hazard  Contracts to a lesser
extent  than  they  will  bear  losses  on other  Liquidated  Mortgage  Loans or
Liquidated  Contracts.  Once the Special Hazard  Termination  Date has occurred,
holders of Senior  Certificates  of each Class entitled to payments of principal
will  be  entitled  to  receive,  as  part  of  their  respective  Senior  Class
Distribution  Amounts,  only their respective shares of Net Liquidation Proceeds
and Net Insurance  Proceeds realized on Special Hazard Mortgage Loans or Special
Hazard Contracts (less the total amount of delinquent installments in respect of
each  Special  Hazard  Mortgage  Loan  or  Special  Hazard  Contract  that  were
previously  the  subject  of   distributions   to  the  holders  of  the  Senior
Certificates  and less the  portion  of such Net  Liquidation  Proceeds  and Net
Insurance Proceeds allocable to interest).  The outstanding principal balance or
notional  amount of each such Class will,  however,  be reduced by such  Class's
specified  percentage  of the Scheduled  Principal  Balance of each such Special
Hazard  Mortgage  Loan or  Special  Hazard  Contract.  See  "Description  of the
Certificates  --  Distributions  to  Standard   Certificateholders  --  Shifting
Interest Certificates."

     If the  cumulative net losses on all Mortgage Loans or Contracts in a Trust
Fund that have become Special Hazard Mortgage Loans or Special Hazard  Contracts
in the  months  prior to the month in which a  Distribution  Date  occurs  would
exceed the Special Hazard Loss Amount for a Series of Certificates, that portion
of the Senior Class  Distribution  Amount as of such  Distribution Date for each
Class  of  Senior  Certificates  of such  Series  entitled  to a  percentage  of
principal  payments on the Mortgage Loans or Contracts in the related Trust Fund
attributable to Mortgage Loans or Contracts which became Special Hazard Mortgage
Loans or  Special  Hazard  Contracts  in the month  preceding  the month of such
Distribution Date will be calculated not on the basis of the Scheduled Principal
Balances of such Special Hazard  Mortgage Loans or Special Hazard  Contracts but
rather  will be computed  as an amount  equal to the lesser of (a) such  Class's
percentage,  calculated as provided in the related Prospectus Supplement, of the
Scheduled  Principal  Balance of such Special  Hazard  Mortgage Loans or Special
Hazard  Contracts  and (b) the sum of (i) the excess of the Special  Hazard Loss
Amount over the  cumulative  net losses on all Mortgage  Loans or Contracts that
became Special Hazard Mortgage Loans or Special Hazard Contracts in months prior
to the month of such Distribution Date and (ii) the excess of (a) the product of
the percentage of principal payments to which such Class is entitled  multiplied
by the aggregate Net Liquidation Proceeds and Net Insurance Proceeds (net of the
portion  of each  thereof  allocable  to  interest)  of the  Mortgage  Loans  or
Contracts which became Special Hazard Mortgage Loans or Special Hazard Contracts
in the month  preceding the month of such  Distribution  Date over (b) the total
amount of delinquent installments in respect of such Special Hazard

                                       46

<PAGE>

Mortgage Loans or Special Hazard  Contracts that were  previously the subject of
distributions to such Class paid out of amounts  otherwise  distributable to the
holders of the related Subordinated Certificates.

     Although the  subordination  feature described above is intended to enhance
the  likelihood  of timely  payment of principal  and interest to the holders of
Senior  Certificates,  shortfalls  could  result in certain  circumstances.  For
example,  a shortfall in the payment of principal  otherwise  due the holders of
Senior  Certificates  could occur if losses  realized on the  Mortgage  Loans or
Contracts in a Trust Fund were  exceptionally  high and were  concentrated  in a
particular  month.  See  "Description of the  Certificates --  Distributions  to
Standard Certificateholders -- Shifting Interest Certificates" for a description
of the consequences of any shortfall of principal or interest.

     The holders of Subordinated Certificates will not be required to refund any
amounts previously properly distributed to them, regardless of whether there are
sufficient funds on a subsequent  Distribution  Date to make a full distribution
to holders of each Class of Senior Certificates of the same Series.

Other Credit Enhancement

     In addition to subordination as discussed above,  credit enhancement may be
provided  with respect to any Series of  Certificates  in any other manner which
may be described in the applicable  Prospectus  Supplement,  including,  but not
limited to,  credit  enhancement  through an  alterative  form of  subordination
and/or one or more of the methods described below.

     Limited Guarantee

     If so specified in the  Prospectus  Supplement  with respect to a Series of
Certificates,  credit  enhancement  may be  provided  in the  form of a  limited
guarantee issued by a guarantor named therein.

     Letter of Credit

     Alternative  credit support with respect to a Series of Certificates may be
provided  by the  issuance  of a  letter  of  credit  by the  bank or  financial
institution  specified in the applicable  Prospectus  Supplement.  The coverage,
amount and frequency of any reduction in coverage provided by a letter of credit
issued  with  respect  to a  Series  of  Certificates  will be set  forth in the
Prospectus Supplement relating to such Series.

     Pool Insurance Policies

     If so  specified  in the  Prospectus  Supplement  relating  to a Series  of
Certificates, the Depositor will obtain a pool insurance policy for the Mortgage
Loans or Contracts in the related  Trust Fund.  The pool  insurance  policy will
cover any loss  (subject to the  limitations  described in a related  Prospectus
Supplement)  by reason of  default  to the  extent a  related  Mortgage  Loan or
Contract is not covered by any primary mortgage insurance policy. The amount and
terms of any such coverage will be set forth in the Prospectus Supplement.

     Special  Hazard  Insurance  Policies  or Other Forms of Support for Special
     Hazard Losses

     If so specified in the applicable Prospectus Supplement, for each Series of
Certificates as to which a pool insurance policy is provided, the Depositor will
also obtain a special hazard  insurance policy for the related Trust Fund in the
amount set forth in such  Prospectus  Supplement.  The special hazard  insurance
policy will, subject to the limitations  described in the applicable  Prospectus
Supplement,  protect against loss by reason of damage to Mortgaged Properties or
Manufactured  Homes  caused by certain  hazards  not insured  against  under the
standard form of hazard insurance policy for the respective  states in which the
Mortgaged  Properties or Manufactured Homes are located. The amount and terms of
any such coverage will be set forth in the Prospectus Supplement.


                                       47

<PAGE>

     Surety Bonds

     If so  specified  in the  Prospectus  Supplement  relating  to a Series  of
Certificates, credit support with respect to one or more Classes of Certificates
of a Series  may be  provided  by the  issuance  of a surety  bond  issued  by a
financial  guarantee  insurance company  specified in the applicable  Prospectus
Supplement.  The  coverage,  amount and  frequency of any  reduction in coverage
provided  by a  surety  bond  will be set  forth  in the  Prospectus  Supplement
relating to such Series.

     Fraud Coverage

     If so specified in the applicable Prospectus  Supplement,  losses resulting
fraud,  dishonesty or  misrepresentation  in connection  with the origination or
sale of the Mortgage  Loans or Contracts  may be covered to a limited  extent by
representations  and warranties to the effect that no such fraud,  dishonesty or
misrepresentation  had occurred,  by a reserve fund,  letter of credit, or other
method.  The  amount  and  terms of any such  coverage  will be set forth in the
Prospectus Supplement.

     Mortgagor Bankruptcy Bond

     If so specified in the applicable Prospectus  Supplement,  losses resulting
from a bankruptcy  proceeding  relating to a mortgagor or obligor  affecting the
Mortgage  Loans or  Contracts  in a Trust  Fund  with  respect  to a  Series  of
Certificates  will be covered  under a mortgagor  bankruptcy  bond (or any other
instrument  that  will  not  result  in a  downgrading  of  the  rating  of  the
Certificates  of a Series by the Rating  Agency  that rated  such  Series).  Any
mortgagor  bankruptcy bond or such other instrument will provide for coverage in
an amount meeting the criteria of the Rating Agency rating the  Certificates  of
the related  Series,  which  amount will be set forth in the related  Prospectus
Supplement.  The amount and terms of any such  coverage will be set forth in the
Prospectus Supplement.

     Other Insurance, Guarantees and Similar Instruments or Agreements

     If specified in the related Prospectus Supplement, a Trust Fund may include
in lieu of some or all of the  foregoing  or in  addition  thereto  third  party
guarantees,  and other arrangements for maintaining timely payments or providing
additional  protection against losses on the assets included in such Trust Fund,
paying  administrative  expenses,  or accomplishing such other purpose as may be
described in the Prospectus Supplement.  The Trust Fund may include a guaranteed
investment  contract or reinvestment  agreement  pursuant to which funds held in
one or more  accounts  will be  invested at a  specified  rate.  If any Class of
Certificates  has a floating  interest  rate, or if any of the Mortgage Loans or
Contracts in the related Trust Fund has a floating interest rate, the Trust Fund
may include an interest  rate swap  contract,  an interest rate cap agreement or
similar contract providing limited protection against interest rate risks.

                       PREPAYMENT AND YIELD CONSIDERATIONS

Pass-Through Rates and Interest Rates

     Any Class of Certificates of a Series may have a fixed Pass-Through Rate or
Interest  Rate,  or a  Pass-Through  Rate or Interest Rate which varies based on
changes in an index or based on changes with respect to the underlying  Mortgage
Loans or Contracts (such as, for example, varying on the basis of changes in the
weighted  average  Net  Mortgage  Rate or Net  Contract  Rate of the  underlying
Mortgage  Loans or Contracts) or may receive  interest  payments with respect to
the underlying Mortgage Loans or Contracts in such other manner specified in the
applicable Prospectus Supplement.

     The  Prospectus  Supplement  for each Series will specify the range and the
weighted  average of the Mortgage Rates or Contract Rates and Net Mortgage Rates
or Net Contract Rates for the Mortgage Loans or Contracts underlying such Series
as of the Cut-Off Date.  Unless  otherwise  specified in the related  Prospectus
Supplement,  each monthly  interest  payment on a Mortgage Loan or Contract will
generally be calculated as the product of one-twelfth of the applicable Mortgage
Rate or  Contract  Rate at the  time of such  calculation  and the  then  unpaid

                                       48

<PAGE>

principal  balance on such Mortgage  Loan or Contract.  The Net Mortgage Rate or
Net  Contract  Rate with  respect  to each  Mortgage  Loan or  Contract  will be
similarly calculated on a loan-by-loan basis, by subtracting from the applicable
Mortgage Rate or Contract Rate, the Fixed Retained Yield, if any, payable to the
Depositor or other person or entity  specified in the Prospectus  Supplement and
any  Servicing Fee  applicable  to each Mortgage Loan or Contract.  If the Trust
Fund includes  adjustable-rate  Mortgage Loans or Contracts or includes Mortgage
Loans or Contracts with different Net Mortgage Rates or Net Contract Rates,  the
weighted  average Net Mortgage  Rate or Net Contract  Rate may vary from time to
time as set forth below. See "The Trust Funds." The Prospectus  Supplement for a
Series will also specify the initial Pass-Through Rate or Interest Rate for each
Class of Certificates of such Series having a Pass-Through Rate or Interest Rate
and will specify whether each such  Pass-Through  Rate or Interest Rate is fixed
or is variable.

     The Net Mortgage Rate or Net Contract Rate for any adjustable rate Mortgage
Loan or Contract  will change  with any  changes in the index  specified  in the
related  Prospectus  Supplement  on which such  Mortgage  Rate or Contract  Rate
adjustments are based,  subject to any applicable  periodic or aggregate caps or
floors  on the  related  Mortgage  Rate or  Contract  Rate or other  limitations
described  in the  related  Prospectus  Supplement.  The  weighted  average  Net
Mortgage  Rate or Net  Contract  Rate with respect to any Series may vary due to
changes in the Net  Mortgage  Rates or Net  Contract  Rates of  adjustable  rate
Mortgage Loans or Contracts, to the timing of the Mortgage Rate or Contract Rate
readjustments  of such  Mortgage  Loans or Contracts  and to different  rates of
payment of principal of fixed or  adjustable  rate  Mortgage  Loans or Contracts
bearing different Mortgage Rates or Contract Rates.

     If the Trust Fund for a Series  includes  adjustable rate Mortgage Loans or
Contracts, any limitations on the periodic changes in a mortgagor's or obligor's
monthly payment, any limitations on the adjustments to the Net Mortgage Rates or
Mortgage  Rates or to the Net Contract  Rates or Contract  Rates,  any provision
that could result in Deferred  Interest and the effects,  if any, thereof on the
yield on  Certificates  of the related  Series will be  discussed in the related
Prospectus Supplement.

     Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  no
distribution  of principal and only a partial  distribution  of interest will be
made to Certificateholders with respect to a negatively amortizing Mortgage Loan
or Contract. Distribution of the portion of scheduled interest at the applicable
Net Mortgage  Rate or Net Contract  Rate  representing  Deferred  Interest  with
respect  to  such  Mortgage  Loan or  Contract  will be  passed  through  to the
Certificateholders  on the Distribution  Date following the Due Date on which it
is received.  Such Deferred Interest will bear interest at the Net Mortgage Rate
or Net Contract Rate for such Mortgage Loan or Contract.  For federal income tax
purposes, Deferred Interest may constitute interest income to the Trust Fund and
to Certificateholders at the time that it accrues,  rather than at the time that
it is paid. See "Certain  Federal Income Tax  Consequences -- Federal Income Tax
Consequences  for Certificates as to Which No REMIC Election Is Made -- Deferred
Interest,"  "--  Federal  Income  Tax  Consequences  for REMIC  Certificates  --
Taxation of Regular  Certificates  --  Deferred  Interest"  and "--  Taxation of
Residual Certificates -- Deferred Interest."

Scheduled Delays in Distributions

     At the date of initial  issuance of the Certificates of each Series offered
hereby,  the initial  purchasers of a Class of Certificates  (other than certain
Classes of Residual  Certificates)  will be required to pay accrued  interest at
the  applicable  Pass-Through  Rate or  Interest  Rate for such  Class  from the
Cut-Off Date for such Series to, but not  including  the date of issuance.  With
respect to Standard Certificates, the effective yield to Certificateholders will
be below  the yield  otherwise  produced  by the  applicable  Pass-Through  Rate
because while interest will accrue at such  Pass-Through Rate from the first day
of each month through the last day of such month (unless otherwise  specified in
the related Prospectus  Supplement),  principal and interest  distributions with
respect  to such  month will not be made until the 25th day (or if such 25th day
is not a business day, the business day immediately  following such 25th day) of
the month following the month of accrual (or until such other  Distribution Date
specified  in the  applicable  Prospectus  Supplement).  If so  specified in the
related  Prospectus  Supplement,  a Class  of  Multi-Class  Certificates  may be
entitled to distributions on each Distribution Date of interest accrued during a
period (an "Interest  Accrual Period"  specified in such  Prospectus  Supplement
ending on such Distribution Date or ending on a date preceding such Distribution
Date. In the latter case the effective yield to such  Certificateholders will be
below the yield  otherwise  produced by the applicable  initial public  offering
prices and Interest  Rates because (i) on the first  Distribution  Date the time

                                       49

<PAGE>

period  upon which  interest  payable is  calculated  will be less than the time
elapsed since the  commencement  of accrual of interest,  (ii) the interest that
accrues  during  the  Interest  Accrual  Period  will  not be paid  until a date
following  such  Interest  Accrual  Period  specified in the related  Prospectus
Supplement,  and (iii) during each Interest  Accrual Period  following the first
Interest  Accrual  Period,  in the case of a Class of  Multi-Class  Certificates
currently  receiving  distributions  in reduction of Stated Amount,  interest is
based  upon a  Stated  Amount  which  is less  than the  Stated  Amount  of such
Certificates actually outstanding, since the distribution in reduction of Stated
Amount made on the following  Distribution Date is deemed to have been made, for
interest  accrual  purposes only, at the end of the preceding  Interest  Accrual
Period. The Prospectus Supplement for each Series of Certificates will set forth
the nature of any scheduled  delays in distribution  and the impact on the yield
of such Certificates.

Interest Shortfalls Due to Principal Prepayments

     When a Mortgage  Loan or  Contract  is prepaid in full,  the  mortgagor  or
obligor pays interest on the amount  prepaid only to the date of prepayment  and
not thereafter.  Similarly, Liquidation Proceeds and Insurance Proceeds are also
likely to include interest only to the time of payment.  When a Mortgage Loan or
Contract is prepaid in part,  and such  prepayment is applied as of a date other
than the Due Date occurring in the month of receipt or the Due Date occurring in
the month following the month of receipt, the mortgagor or obligor pays interest
on the amount  prepaid only to the date of prepayment  and not  thereafter.  The
effect of the  foregoing  is to reduce the  aggregate  amount of interest  which
would otherwise be passed through to Certificateholders if such Mortgage Loan or
Contract were outstanding,  or if such partial  prepayment were applied,  on the
succeeding  Due Date.  To  mitigate  this  reduction  in yield,  the Pooling and
Servicing  Agreement  relating  to  a  Series  will  provide,  unless  otherwise
specified  in the  applicable  Prospectus  Supplement,  that with respect to any
principal  prepayment or liquidation of any Mortgage Loan or Contract underlying
the  Certificates  of such Series,  the Servicer  will pay into the  Certificate
Account for such Series to the extent funds are  available for such purpose from
the related  aggregate  Servicing  Fees (or portion  thereof as specified in the
related  Prospectus  Supplement)  which the  Servicer  is  entitled  to  receive
relating to mortgagor or obligor payments or other recoveries distributed on the
related  Distribution  Date, such amount,  if any, as may be necessary to assure
that the amount paid into the Certificate  Account with respect to such Mortgage
Loan or Contract  includes an amount equal to interest at the Net Mortgage  Rate
or Net Contract  Rate for such Mortgage Loan or Contract for the period from the
date of such  prepayment or  liquidation to but not including the next Due Date.
See  "Servicing of the Mortgage  Loans and Contracts  --Adjustment  to Servicing
Compensation  in  Connection  with  Prepaid and  Liquidated  Mortgage  Loans and
Contracts."

Weighted Average Life of Certificates

     Weighted average life of a Certificate refers to the average amount of time
that will elapse from the date of issuance of the Certificate  until each dollar
in reduction of the  principal  amount or Stated Amount of such  Certificate  is
distributed to the investor. The weighted average life and the yield to maturity
of any Class of the  Certificates of a Series will be influenced by, among other
things,  the rate at which principal on the Mortgage Loans or Contracts included
in the Mortgage Pool or Contract  Pool for such  Certificate  is paid,  which is
determined by scheduled amortization and prepayments (for this purpose, the term
"prepayments"  includes  prepayments and liquidations due to default,  casualty,
condemnation and the like).

     The Mortgage  Loans or  Contracts  may be prepaid in full or in part at any
time. Unless otherwise specified in the applicable  Prospectus  Supplement or as
described in the following paragraph,  no Mortgage Loan or Contract will provide
for a prepayment  penalty and all fixed rate  Mortgage  Loans or Contracts  will
contain  due-on-sale clauses permitting the holder to accelerate the maturity of
the Mortgage  Loan or Contract  upon  conveyance  of the  Mortgaged  Property or
Manufactured Home.

     Some of the Mortgage Loans may call for Balloon Payments.  Balloon Payments
involve a greater degree of risk than fully amortizing loans because the ability
of the borrower to make a Balloon Payment typically will depend upon its ability
either to  refinance  the loan or to sell the related  Mortgaged  Property.  The
ability of a borrower to accomplish  either of these goals will be affected by a
number of factors,  including the level of available  mortgage rates at the time
of the  attempted  sale or  refinancing,  the  borrower's  equity in the related
Mortgaged  Property,  the  financial  condition of the  borrower  and  operating
history  of the  related  Mortgaged  Property,  tax  laws,  prevailing  economic


                                       50

<PAGE>

conditions and the  availability  of credit for commercial  real estate projects
generally.

     Some of the Mortgage Loans included in the Trust Fund may, in the event one
or more are required to be repurchased or otherwise removed from the Trust Fund,
require the payment of a release premium.

     Prepayments  on  mortgage  loans  are  commonly   measured  relative  to  a
prepayment  standard or model.  The Prospectus  Supplement for each Series which
includes  more than one  Class or  Subclass  of  Multi-Class  Certificates  will
describe one or more such prepayment standards or models and will contain tables
setting  forth the weighted  average life of each such Class or Subclass and the
percentage  of the  original  aggregate  Stated  Amount  of each  such  Class or
Subclass  that would be  outstanding  on specified  Distribution  Dates for such
Series based on the assumptions stated in such Prospectus Supplement,  including
assumptions  that  prepayments  on the Mortgage  Loans or Contracts  are made at
rates  corresponding to various  percentages of the prepayment standard or model
specified in the related Prospectus Supplement.

     There is,  however,  no assurance that  prepayment of the Mortgage Loans or
Contracts  underlying a Series of Certificates  will conform to any level of the
prepayment standard or model specified in the related Prospectus  Supplement.  A
number of economic,  geographic,  social and other factors may affect prepayment
experience.  These factors may include homeowner mobility,  economic conditions,
changes in mortgagor's or obligor's housing needs, job transfers,  unemployment,
mortgagor's or obligor's net equity in the properties  securing the mortgages or
contracts,  servicing decisions,  enforceability of due-on-sale clauses , market
interest rates,  the magnitude of related taxes,  and the  availability of funds
for  refinancing.  In  general,  however,  if  prevailing  interest  rates  fall
significantly  below the Mortgage  Rates or Contract Rates on the Mortgage Loans
or Contracts  underlying a Series of Certificates,  the prepayment rates of such
Mortgage  Loans or Contracts  are likely to be higher than if  prevailing  rates
remain at or above the  rates  borne by such  Mortgage  Loans or  Contracts.  It
should be noted that  Certificates  of a Series may  evidence  an  interest in a
Trust Fund with different  Mortgage Rates or Contract  Rates.  Accordingly,  the
prepayment  experience of such Certificates will to some extent be a function of
the mix of Mortgage  Rates or Contract Rates of the Mortgage Loans or Contracts.
In addition,  the terms of the Pooling and Servicing  Agreement will require the
Servicer to enforce any due-on-sale clause to the extent specified therein.  See
"Servicing of the Mortgage  Loans and Contracts --  Enforcement  of  Due-on-Sale
Clauses;  Realization Upon Defaulted  Mortgage Loans and Contracts" and "Certain
Legal Aspects of the Mortgage Loans and Contracts  --Due-On-Sale  Clauses" for a
description  of certain  provisions of each Pooling and Servicing  Agreement and
certain  legal  developments  that may affect the  prepayment  experience on the
Mortgage Loans or Contracts.

     A lower rate of principal  prepayments  than  anticipated  would negatively
affect the total return to investors  in any  Certificates  of a Series that are
offered at a discount to their principal amount or, if applicable,  their parity
price,  and a  higher  rate of  principal  prepayments  than  anticipated  would
negatively  affect the total return to investors in the Certificates of a Series
that are offered at a premium to their principal amount or, if applicable, their
parity price.  Parity price is the price at which a  Certificate  will yield its
coupon,  after giving  effect to any payment  delay.  In addition,  the yield to
investors in a Class of Certificates which bears interest at a variable Interest
Rate or at a variable Pass-Through Rate, will also be affected by changes in the
index on which any such variable Interest Rate, or variable Pass-Through Rate is
based.  Changes  in the index  may not  correlate  with  changes  in  prevailing
mortgage  interest rates or financing rates for  manufactured  housing,  and the
effect,  if any, thereof on the yield of the  Certificates  will be discussed in
the related  Prospectus  Supplement.  The yield on certain types of Certificates
may be particularly  sensitive to prepayment rates, and further information with
respect  to  yield  on such  Certificates  will be  included  in the  applicable
Prospectus Supplement.

     At the request of the mortgagor or obligor,  the Servicer may refinance the
Mortgage Loans or Contracts in any Trust Fund by accepting  prepayments  thereon
and making new loans  secured by a Mortgage  on the same  property or a security
interest in the same  Manufactured  Home. Upon such  refinancing,  the new loans
will not be included in the Trust  Fund.  A mortgagor  or obligor may be legally
entitled  to  require  the  Servicer  to  allow  such a  refinancing.  Any  such
refinancing  will have the same  effect as a  prepayment  in full of the related
Mortgage Loan or Contract.

                                       51

<PAGE>

     The Depositor may be obligated and the applicable  Unaffiliated Seller will
be obligated, under certain circumstances, to repurchase certain of the Mortgage
Loans or  Contracts.  In  addition,  the  terms of  certain  insurance  policies
relating to the Mortgage Loans or Contracts may permit the applicable insurer to
purchase  delinquent  Mortgage  Loans or  Contracts.  The  proceeds  of any such
repurchase  will be  deposited  in the  related  Certificate  Account  and  such
repurchase  will have the same  effect as a  prepayment  in full of the  related
Mortgage  Loan or Contract.  See "The Trust Funds --  Assignment of the Mortgage
Loans and Contracts." In addition,  if so specified in the applicable Prospectus
Supplement, the Servicer will have the option to purchase all, but not less than
all,  of the  Mortgage  Loans or  Contracts  in any Trust Fund under the limited
conditions  specified  in  such  Prospectus   Supplement.   For  any  Series  of
Certificates for which an election has been made to treat the Trust Fund (or one
or more segregated pools of assets therein) as a REMIC, any such purchase may be
effected only pursuant to a "qualified  liquidation," as defined in Code Section
86OF(a)(4)(A). See "The Pooling and Servicing Agreement --Termination;  Purchase
or other Disposition of Mortgage Loans and Contracts."

                                 USE OF PROCEEDS

     Unless  otherwise  specified  in  the  applicable  Prospectus   Supplement,
substantially  all of  the  net  proceeds  from  the  sale  of  each  Series  of
Certificates  will be used by the  Depositor  for the  purchase of the  Mortgage
Loans  or  Contracts  represented  by the  Certificates  of  such  Series  or to
reimburse  amounts  previously  used to  effect  such a  purchase,  the costs of
carrying  the  related  Mortgage  Loans  or  Contracts  until  the  sale  of the
Certificates  and other  expenses  connected  with pooling the related  Mortgage
Loans or Contracts and issuing the Certificates.

                                  THE DEPOSITOR

     Prudential Securities Secured Financing Corporation,  formerly known as P-B
Secured Financing  Corporation (the "Depositor"),  was incorporated in the State
of  Delaware  on August 26,  1988 as a  wholly-owned,  limited  purpose  finance
subsidiary  of  Prudential   Securities  Group  Inc.  (a  wholly-owned  indirect
subsidiary of The  Prudential  Insurance  Company of America).  The  Depositor's
principal  executive  offices are located at One New York Plaza, 15th Floor, New
York, New York 10292. Its telephone number is (212) 778-1000.

     As described  herein under "The Trust Funds --  Assignment  of the Mortgage
Loans  and  Contracts"  and  "--  Representations  and  Warranties",   the  only
obligations,  if any, of the Depositor with respect to a Series of  Certificates
may be pursuant to certain  limited  representations  and warranties and limited
undertakings  to  repurchase  or substitute  Mortgage  Loans or Contracts  under
certain  circumstances.  Unless otherwise specified in the applicable Prospectus
Supplement, the Depositor will have no servicing obligations or responsibilities
with respect to any Mortgage  Pool,  Contract Pool or Trust Fund.  The Depositor
does not have, nor is it expected in the future to have, any significant assets.

     As specified in the related Prospectus Supplement the Servicer with respect
to any Series of Certificates  relating to Mortgage Loans or Contracts may be an
affiliate of the Depositor.  As described under "The Trust Funds," the Depositor
anticipates that it may acquire Mortgage Loans and Contracts  through or from an
affiliate.

     Neither the Depositor nor Prudential  Securities  Group Inc. nor any of its
affiliates,  including The Prudential Insurance Company of America,  will insure
or guarantee the Certificates of any Series.

                             UNDERWRITING GUIDELINES

Mortgage Loans Secured by Residential Properties

     The Depositor  expects that all Mortgage  Loans included in a Mortgage Pool
will  have  been  originated  in  accordance  with the  underwriting  procedures
described  herein,  subject to such  variations  as are specified in the related
Prospectus  Supplement.  Unless  otherwise  specified in the related  Prospectus


                                       52

<PAGE>

Supplement,  all or a representative sample of the Mortgage Loans comprising the
Mortgage  Pool for a Series will be reviewed by or on behalf of the Depositor to
determine  compliance  with  such  underwriting  procedures  and  standards  and
compliance with other requirements for inclusion in the related Mortgage Pool.

     Except as otherwise set forth in the related Prospectus  Supplement,  it is
expected that each originator of Mortgage Loans will have applied, in a standard
procedure which complies with applicable  federal and state law and regulations,
underwriting  procedures  that are intended to evaluate the  mortgagor's  credit
standing and  repayment  ability,  and the value and  adequacy of the  Mortgaged
Property as collateral.  A prospective mortgagor will have been required to fill
out an application  designed to provide to the original lender  pertinent credit
information.  As part of the description of the mortgagor's financial condition,
the  mortgagor  will have been  required  to  provide  a current  balance  sheet
describing  assets and  liabilities  and a statement of income and expenses,  as
well as an  authorization  to apply for a credit  report  which  summarizes  the
mortgagor's  credit  history with local  merchants and lenders and any record of
bankruptcy.  In addition, an employment  verification will have been obtained in
the case of individual  borrowers which reports the mortgagor's  current salary,
length of such  employment  and whether it was expected that the mortgagor  will
continue  such  employment  in  the  future.  If  a  prospective   borrower  was
self-employed,  the mortgagor will have been required to submit copies of signed
tax returns. The mortgagor may also have been required to authorize verification
of deposits at financial  institutions where the mortgagor has demand or savings
accounts.

     In determining the adequacy of the Mortgaged Property as collateral, except
in the instance of certain  small second loan  applications,  an appraisal  will
have  been  made of each  Mortgaged  Property  considered  for  financing.  Each
appraiser will have been selected in accordance  with  predetermined  guidelines
established  by or acceptable to the  Unaffiliated  Seller for  appraisers.  The
appraiser  will have been required to inspect the Mortgaged  Property and verify
that it was in good condition and that construction, if new, has been completed.
The  appraisal is based on the market value of the  comparable  properties,  the
estimated rental income (if considered applicable by the appraiser) and the cost
of replacing the Mortgaged Property.

     In determining  the adequacy of the Mortgaged  Property as collateral,  the
originator  shall,  in the case of  second  or more  junior  loans,  look at the
combined  Loan-to-Value  Ratio in determining  whether the Mortgage Loan exceeds
lending  guidelines.  Furthermore,  when  considering such second or more junior
loans, confirm that payment has been timely made on the senior liens.

     Once  all  applicable  employment,  credit  and  property  information  was
received,  a  determination  would have been made as to whether the  prospective
mortgagor  had  sufficient  monthly  income  available  (i) to meet its  monthly
obligations  on the  Mortgage  Loan  (determined  on the  basis  of the  monthly
payments due in the year of origination and taking into consideration,  payments
due on any senior liens) and other  expenses  related to the Mortgaged  Property
(such as property taxes and hazard insurance) and (ii) in the case of individual
mortgagors, to meet monthly housing expenses and other financial obligations and
monthly living expenses. When two individuals cosign loan documents,  the income
and  expenses  of  both   individuals  may  be  included  in  the   computation.
Underwriting guidelines generally similar to traditional underwriting guidelines
used by FNMA and FHLMC which were in effect at the time of  origination  of each
Mortgage  Loan  will  generally  have  been  used,  except  that the  ratios  at
origination  of the  amounts  described  in  clauses  (i) and (ii)  above to the
applicant's  stable  monthly  gross income may exceed in certain  cases the then
applicable FNMA and FHLMC guidelines. With respect to a vacation or second home,
no income derived from the property will have been  considered for  underwriting
purposes.

     Other  credit  considerations  may  cause  departure  from the  traditional
guidelines.  If the Loan-to-Value Ratio and/or term of the Mortgage Loan is less
than a  percentage  specified  in the  related  Prospectus  Supplement,  certain
aspects of review relating to monthly income assets may be foregone and standard
ratios of monthly or total  expenses  to gross  income may not be  applied.  The
Depositor  may  permit  an  Unaffiliated  Seller's  underwriting   standards  to
otherwise  vary  in  certain  cases  to the  extent  specified  in  the  related
Prospectus Supplement.

     The  Mortgaged  Properties  may be located in states where,  in general,  a
lender  providing  credit on a single-family  property may not seek a deficiency
judgment  against the  mortgagor but rather must look solely to the property for
repayment  in the event of  foreclosure.  The  Depositor  will  require that the
Unaffiliated  Sellers represent and warrant that underwriting  standards applied


                                       53

<PAGE>

to each Mortgage Loan purchased by the Depositor from such  Unaffiliated  Seller
(including   Mortgage   Loans  secured  by  Mortgaged   Properties   located  in
anti-deficiency  states)  require that the value of the property being financed,
as indicated by the appraisal,  currently supports and is anticipated to support
in the future the outstanding principal balance of such Mortgage Loan.

     Certain of the types of loans which may be included in the  Mortgage  Pools
are recently developed and may involve  additional  uncertainties not present in
traditional  types of loans.  For example,  certain of such  Mortgage  Loans may
provide for  escalating or variable  payments by the  mortgagor.  These types of
Mortgage Loans are  underwritten on the basis of a judgment that mortgagors will
have the ability to make larger monthly  payments in subsequent  years.  In some
instances,  however,  a  mortgagor's  income may not be  sufficient to make loan
payments as such payments increase.

     No  assurance  can be given that values of the  Mortgaged  Properties  have
remained  or will  remain at their  levels on the  dates of  origination  of the
related  Mortgage Loans. If the real estate market should  experience an overall
decline in property values such that the outstanding  principal  balances of the
Mortgage Loans, and any secondary  financing on the Mortgaged  Properties,  in a
particular  Mortgage  Pool  become  equal to or  greater  than the  value of the
Mortgaged Properties, the actual rates of delinquencies, foreclosures and losses
could be higher than those now  generally  experienced  in the mortgage  lending
industry. In addition,  adverse economic conditions (which may or may not affect
real property  values) may affect the timely  payment by mortgagors of scheduled
payments of principal and interest on the Mortgage Loans and,  accordingly,  the
actual  rates of  delinquencies,  foreclosures  and losses  with  respect to any
Mortgage  Pool. To the extent that such losses are not covered by  subordination
provisions,  insurance  policies or other  credit  support,  such losses will be
borne,  at least in part,  by the  holders of the  Certificates  of the  related
series.

Contracts

     The underwriting  guidelines utilized in connection with the origination of
the  Contracts  underlying  a Series of  Certificates  will be  described in the
related Prospectus Supplement.

                  SERVICING OF THE MORTGAGE LOANS AND CONTRACTS

     The  following  summaries  describe  certain  provisions of the Pooling and
Servicing  Agreements which relate to Trust Funds comprised of Mortgage Loans or
Contracts.  The  summaries  do not purport to be complete and are subject to and
are  qualified in their  entirety by  reference  to, all the  provisions  of the
Pooling and  Servicing  Agreement  for each  Series and the  related  Prospectus
Supplement,  which may  further  modify the  provisions  summarized  below.  The
provisions of each Pooling and Servicing  Agreement will vary depending upon the
nature of the Certificates to be issued thereunder and the nature of the related
Trust Fund.  Each Pooling and Servicing  Agreement  executed and delivered  with
respect  to each  Series  will be filed with the  Commission  as an exhibit to a
Current Report on Form 8-K promptly after issuance of the  Certificates  of such
Series.

The Servicer

     The Servicer  under each Pooling and Servicing  Agreement  will be named in
the related  Prospectus  Supplement.  The entity  serving as Servicer  may be an
affiliate of the Depositor and may have other normal business relationships with
the Depositor or the Depositor's  affiliates.  The Servicer with respect to each
Series will service the Mortgage Loans or Contracts  contained in the Trust Fund
for such Series.  For Trust Funds comprised of Mortgage Loans, the Servicer will
be a  seller/servicer  approved by FNMA or FHLMC.  Any Servicer may delegate its
servicing responsibilities to one or more sub-servicers (each a "Sub-Servicer"),
but will not be relieved of its liabilities with respect thereto.

     The Servicer will make certain representations and warranties regarding its
authority to enter into, and its ability to perform its obligations  under,  the
related  Pooling  and  Servicing   Agreement.   An  uncured  breach  of  such  a
representation or warranty that in any respect  materially and adversely affects
the interests of the  Certificateholders  will constitute an Event of Default by
the Servicer under the related Pooling and Servicing Agreement. See "The Pooling


                                       54

<PAGE>

and Servicing Agreement -- Events of Default -- Mortgage Loans or Contracts" and
" -- Rights Upon Event of Default -- Mortgage Loans or Contracts."

Payments on Mortgage Loans and Contracts

     The  Servicer  or the  Trustee  will,  as to each  Series of  Certificates,
establish and maintain,  or cause to be established and  maintained,  a separate
trust  account  or  accounts  in the  name  of the  Trustee  (collectively,  the
"Certificate  Account"),  which must be maintained with a depository institution
(the "Certificate  Account  Depository")  acceptable to the Rating Agency rating
the  Certificates  of such Series.  Such account or accounts  will be maintained
with a Certificate  Account  Depository (i) whose long-term debt  obligations at
the time of any  deposit  therein  are rated not  lower  than the  rating on the
related Series of Certificates at the time of the initial issuance thereof, (ii)
the deposits in which are insured by the Federal Deposit  Insurance  Corporation
(the "FDIC")  through either the Bank Insurance Fund or the Savings  Association
Insurance Fund (to the limit established by the FDIC) and the uninsured deposits
in which accounts are otherwise secured such that, as evidenced by an opinion of
counsel,  the Trustee for the benefit of the  Certificateholders  of the related
Series has a claim with  respect to funds in the  Certificate  Account  for such
Series,  or a perfected  security  interest in any  collateral  (which  shall be
limited to Eligible  Investments)  securing such funds,  that is superior to the
claims of any other  depositor or general  creditor of the  Certificate  Account
Depository  with which the  Certificate  Account is maintained or (iii) which is
otherwise acceptable to the Rating Agency or Agencies.

     A  Certificate  Account  may be  maintained  as an  interest  bearing  or a
non-interest  bearing account, or the funds held therein may be invested pending
each succeeding  Distribution  Date in certain  Eligible  Investments.  Any such
Eligible  Investments shall mature not later than the business day preceding the
next Distribution Date and no such investment shall be sold or disposed of prior
to the maturity date of such Eligible Investment;  however, in the event that an
election has been made to treat the Trust Fund (or a  segregated  pool of assets
therein) with respect to a Series as a REMIC, no such Eligible  Investments will
be sold or  disposed  of at a gain prior to  maturity  unless the  Servicer  has
received an opinion of counsel or other  evidence  satisfactory  to it that such
sale or disposition will not cause the Trust Fund (or segregated pool of assets)
to be subject to the tax on  "prohibited  transactions"  imposed by Code Section
860F(a)(1),  otherwise  subject the Trust Fund (or segregated pool of assets) to
tax, or cause the Trust Fund (or  segregated  pool of assets) to fail to qualify
as a REMIC. Unless otherwise provided in the related Prospectus Supplement,  any
interest or other income earned on funds in the Certificate Account will be paid
to the Servicer or its designee as additional servicing compensation. All losses
from any such  investment will be deposited by the Servicer into the Certificate
Account  immediately as realized.  If permitted by the Rating Agency or Agencies
and so specified in the related Prospectus Supplement, a Certificate Account may
contain funds relating to more than one Series of Certificates.

     Each Sub-Servicer servicing a Mortgage Loan or Contract will be required by
the Servicer to establish and maintain one or more separate  accounts  which may
be  interest  bearing  and which  comply  with the  standards  with  respect  to
Certificate   Accounts  set  forth  above   (collectively,   the  "Sub-Servicing
Account").  Each  Sub-Servicer  will  be  required  to  credit  to  the  related
Sub-Servicing  Account on a daily  basis the amount of all  proceeds of Mortgage
Loans  or  Contracts   received  by  the   Sub-Servicer,   less  its   servicing
compensation.  The Sub-Servicer  shall remit to the Servicer by wire transfer of
immediately  available  funds all funds held in the  Sub-Servicing  Account with
respect to each  Mortgage  Loan or Contract on a monthly  remittance  date which
shall occur on or before two business  days  preceding  the  Determination  Date
occurring in such month.

     The  Servicer  will deposit in the  Certificate  Account for each Series of
Certificates  any  amounts  representing  scheduled  payments of  principal  and
interest on the Mortgage  Loans or Contracts  due after the  applicable  Cut-Off
Date but received prior thereto,  and, on a dally basis, the following  payments
and  collections  received or made by it with respect to the  Mortgage  Loans or
Contracts  subsequent to the applicable Cut-Off Date (other than payments due on
or before the Cut-Off Date):

          (i) all payments on account of principal,  including prepayments,  and
     interest,  net of any portion  thereof  retained by a  Sub-Servicer  as its
     servicing compensation and net of any Fixed Retained Yield;

                                       55

<PAGE>

          (ii) all amounts  received  by the  Servicer  in  connection  with the
     liquidation of defaulted  Mortgage Loans or Contracts or property  acquired
     in  respect  thereof,   whether  through  foreclosure  sale  or  otherwise,
     including payments in connection with defaulted Mortgage Loans or Contracts
     received from the  mortgagor or obligor  other than amounts  required to be
     paid to the  mortgagor or obligor  pursuant to the terms of the  applicable
     Mortgage  Loan or  Contract  or  otherwise  pursuant  to law  ("Liquidation
     Proceeds"),  and further  reduced by expenses  incurred in connection  with
     such  liquidation,  other  reimbursed  servicing costs associated with such
     liquidation,  certain amounts applied to the  restoration,  preservation or
     repair of the Mortgaged  Property or  Manufactured  Home, any  unreimbursed
     Advances  with  respect  to such  Mortgage  Loan or  Contract  and,  in the
     discretion of the Servicer,  but only to the extent of the amount permitted
     to be withdrawn from the Certificate Account, any unpaid Servicing Fees, in
     respect of the related Mortgage Loans or Contracts or the related Mortgaged
     Properties or Manufactured Homes ("Net Liquidation Proceeds");

          (iii) all proceeds received by the Servicer under any title, hazard or
     other  insurance  policy  covering  any  such  Mortgage  Loan  or  Contract
     ("Insurance   Proceeds"),   other  than  proceeds  to  be  applied  to  the
     restoration  or repair of the related  Mortgaged  Property or  Manufactured
     Home or  released  to the  mortgagor  or  obligor  in  accordance  with the
     applicable Pooling and Servicing Agreement, and further reduced by expenses
     incurred in connection with collecting on related insurance  policies,  any
     unreimbursed Advances with respect to such Mortgage Loan or Contract and in
     the  discretion  of the  Servicer,  but only to the  extent  of the  amount
     permitted  to  be  withdrawn  from  the  Certificate  Account,  any  unpaid
     Servicing  Fees,  in  respect  of  such  Mortgage  Loan or  Contract  ("Net
     Insurance Proceeds");

          (iv) all amounts  required to be  deposited  therein  from any related
     reserve  fund,  and  amounts  available  under  any  other  form of  credit
     enhancement applicable to such Series;

          (v) all Advances made by the Servicer;

          (vi)  all  amounts  withdrawn  from  Buy-Down  Funds  or  other  funds
     described in the related Prospectus Supplement, if any, with respect to the
     Mortgage Loans or Contracts, in accordance with the terms of the respective
     agreements applicable thereto;

          (vii) all Repurchase Proceeds; and

          (viii) all other amounts required to be deposited  therein pursuant to
     the applicable Pooling and Servicing Agreement.

     Notwithstanding  the  foregoing,  the  Servicer  will be  entitled,  at its
election,  either (a) to withhold and pay itself the  applicable  Servicing  Fee
and/or to withhold and pay to the owner  thereof any Fixed  Retained  Yield from
any payment or other  recovery  on account of interest as received  and prior to
deposit in the Certificate  Account or (b) to withdraw the applicable  Servicing
Fee  and/or any Fixed  Retained  Yield from the  Certificate  Account  after the
entire payment or recovery has been deposited therein;  however, with respect to
each Trust Fund (or a  segregated  pool of assets  therein)  as to which a REMIC
election has been made, the Servicer will, in each instance, withhold and pay to
the owner  thereof  the Fixed  Retained  Yield  prior to deposit of the  related
payment or recovery in the Certificate Account.

     Advances,  amounts  withdrawn from any reserve fund, and amounts  available
under any other form of credit  enhancement will be deposited in the Certificate
Account not later than the business day preceding the Distribution Date on which
such amounts are required to be distributed. All other amounts will be deposited
in the  Certificate  Account not later than the business day next  following the
day of receipt and posting by the Servicer.

     If the Servicer deposits in the Certificate Account for a Series any amount
not required to be deposited  therein,  it may at any time  withdraw such amount
from such Certificate Account.

     The Servicer is permitted,  from time to time, to make withdrawals from the
Certificate Account for the following  purposes,  to the extent permitted in the
applicable Pooling and Servicing Agreement:


                                       56

<PAGE>

          (i) to reimburse itself for Advances;

          (ii) to  reimburse  itself  from  Liquidation  Proceeds  for  expenses
     incurred  by  the  Servicer  in  connection  with  the  liquidation  of any
     defaulted Mortgage Loan or Contract or property acquired in respect thereof
     and for amounts  expended in good faith in connection  with the restoration
     of damaged  property,  to  reimburse  itself from  Insurance  Proceeds  for
     expenses  incurred by the  Servicer  in  connection  with the  restoration,
     preservation or repair of the related  Mortgage  Properties or Manufactured
     Homes and expenses  incurred in connection  with  collecting on the related
     insurance  policies  and,  to  the  extent  that  Liquidation  Proceeds  or
     Insurance  Proceeds  after such  reimbursement  are in excess of the unpaid
     principal balance of the related Mortgage Loans or Contracts  together with
     accrued and unpaid interest  thereon at the applicable Net Mortgage Rate or
     Net  Contract  Rate  through  the  last  day of the  month  in  which  such
     Liquidation Proceeds or Insurance Proceeds were received,  to pay to itself
     out of  such  excess  the  amount  of any  unpaid  Servicing  Fees  and any
     assumption fees, late payment charges or other mortgagor or obligor charges
     on the related Mortgage Loans or Contracts;

          (iii) to pay to itself  the  applicable  Servicing  Fee and/or pay the
     owner thereof any Fixed  Retained  Yield,  in the event the Servicer is not
     required,  and has elected not, to withhold such amounts out of any payment
     or other  recovery  with respect to a particular  Mortgage Loan or Contract
     prior  to the  deposit  of such  payment  or  recovery  in the  Certificate
     Account;

          (iv) to  reimburse  itself  and the  Depositor  for  certain  expenses
     (including  taxes  paid  on  behalf  of the  Trust  Fund)  incurred  by and
     recoverable by or reimbursable to it or the Depositor, as the case may be;

          (v) to pay to the Depositor or the Unaffiliated Seller with respect to
     each Mortgage Loan or Contract or property acquired in respect thereof that
     has been  repurchased by the Depositor or the Unaffiliated  Seller,  as the
     case may be, all amounts  received  thereon and not  distributed  as of the
     date as of which the purchase  price of such  Mortgage Loan or Contract was
     determined;

          (vi) to pay itself any interest earned on or investment  income earned
     with  respect to funds in the  Certificate  Account  (all such  interest or
     income to be withdrawn not later than the next Distribution Date);

          (vii) to make  withdrawals  from the  Certificate  Account in order to
     make distributions to Certificateholders; and

          (viii) to clear and terminate the Certificate Account.

     The  Servicer  will be  authorized  to appoint a paying  agent (the "Paying
Agent") to make distributions,  as agent for the Servicer, to Certificateholders
of a Series.  If the Paying  Agent for a Series is the  Trustee of such  Series,
such Paying Agent will be authorized to make  withdrawals  from the  Certificate
Account  in order to make  distributions  to  Certificateholders.  If the Paying
Agent for a Series is not the Trustee for such Series,  the Servicer will, prior
to each Distribution Date, deposit in immediately  available funds in an account
designated  by the Paying  Agent the amount  required to be  distributed  to the
Certificateholders on such Distribution Date.

     The  Servicer  will  cause any  Paying  Agent  which is not the  Trustee to
execute  and  deliver to the Trustee an  instrument  in which such Paying  Agent
agrees with the Trustee that such Paying Agent will:

          (1)  hold  all  amounts   deposited   with  it  by  the  Servicer  for
     distribution   to   Certificateholders   in  trust  for  the   benefit   of
     Certificateholders until such amounts are distributed to Certificateholders
     or  otherwise  disposed  of as  provided  in  the  applicable  Pooling  and
     Servicing Agreement;

          (2) give the  Trustee  notice of any  default by the  Servicer  in the
     making of such deposit; and

          (3) at any time  during  the  continuance  of any such  default,  upon
     written  request of the Trustee,  forthwith  pay to the Trustee all amounts
     held in trust by such Paying Agent.


                                       57

<PAGE>

Advances and Limitations Thereon

     Unless  otherwise  provided in the applicable  Prospectus  Supplement,  the
Servicer will advance on or before the business day preceding each  Distribution
Date its own funds (an "Advance") or funds held in the  Certificate  Account for
future  distribution  or  withdrawal  and  which  are not  included  in the Pool
Distribution  Amount  for such  Distribution  Date,  in an  amount  equal to the
aggregate  of  payments  of  principal  and  interest  which were due during the
related Due Period,  that were delinquent on the Determination Date and were not
advanced by any  Sub-Servicer,  to the extent that the Servicer  determines that
such advances will be reimbursable  from late collections,  Insurance  Proceeds,
Liquidation Proceeds or otherwise.

     Advances are intended to maintain a regular flow of scheduled  interest and
principal  payments to holders of the Class or Classes of Certificates  entitled
thereto,  rather than to guarantee or insure against  losses.  Unless  otherwise
provided in the  applicable  Prospectus  Supplement,  advances of the Servicer's
funds will be reimbursable only out of related  recoveries on the Mortgage Loans
or Contracts respecting which such amounts were advanced, or from any amounts in
the Certificate Account to the extent that the Servicer shall determine that any
such  advances  previously  made  are  not  ultimately   recoverable  from  late
collections,  Insurance Proceeds, Liquidation Proceeds or otherwise. If advances
have been made by the Servicer from excess funds in the Certificate Account, the
Servicer  will  replace  such  funds in the  Certificate  Account  on any future
Distribution  Date to the extent that funds in the  Certificate  Account on such
Distribution   Date   are   less   than   payments   required   to  be  made  to
Certificateholders on such date.

Adjustment to Servicing  Compensation  in Connection with Prepaid and Liquidated
Mortgage Loans and Contracts

     When a mortgagor  or obligor  prepays a Mortgage  Loan or Contract in full,
the mortgagor or obligor pays interest on the amount prepaid only to the date on
which such principal prepayment is made. Similarly,  Liquidation Proceeds from a
Mortgaged Property or Manufactured Home will not include interest for any period
after the date on which the liquidation took place,  and Insurance  Proceeds may
include interest only to the date of settlement of the related claims.  Further,
when a Mortgage  Loan or Contract  is prepaid in part,  and such  prepayment  is
applied as of a date  other  than a Due Date,  the  mortgagor  or  obligor  pays
interest  on the  amount  prepaid  only  to  the  date  of  prepayment  and  not
thereafter.  The effect of the  foregoing is to reduce the  aggregate  amount of
interest which would otherwise be passed through to  Certificateholders  if such
Mortgage Loan or Contract were outstanding,  or if such partial  prepayment were
applied,  on  the  succeeding  Due  Date.  Unless  otherwise  specified  in  the
applicable  Prospectus  Supplement,  in order to mitigate the adverse  effect to
Certificateholders of a Series resulting from the prepayment or liquidation of a
Mortgage  Loan or Contract or  settlement  of an  insurance  claim with  respect
thereto, the amount of the aggregate Servicing Fees will be reduced by an amount
equal to the accrual of interest on any prepaid or  liquidated  Mortgage Loan or
Contract at the Net  Mortgage  Rate for such  Mortgage  Loan or the Net Contract
Rate for such Contract from the date of its  prepayment  or  liquidation  or the
date of such insurance settlement to the next Due Date (the "Prepayment Interest
Shortfall"). Such reductions in the aggregate Servicing Fees will be made by the
Servicer with respect to the Mortgage  Loans or Contracts  under the  applicable
Pooling  and  Servicing  Agreement,  but only to the extent  that the  aggregate
Prepayment  Interest  Shortfall  does not exceed the  aggregate  Servicing  Fees
relating to mortgagor or obligor payments or other recoveries distributed on the
related  Distribution  Date.  The amount of the  offset  against  the  aggregate
Servicing   Fees  will  be   included   in  the   scheduled   distributions   to
Certificateholders  on the  Distribution  Date on which  the  related  principal
prepayments,  Liquidation  Proceeds or Insurance  Proceeds are passed through to
Certificateholders.  See  "Prepayment and Yield  Considerations."  Payments with
respect to any  Prepayment  Interest  Shortfall will not be obtained by means of
any subordination of the rights of Subordinated  Certificateholders or any other
credit  enhancement  arrangement  (except to the extent such credit  enhancement
pays  interest  with  respect to a Mortgage  Loan or  Contract  in excess of the
related Net Mortgage Rate or Net Contract  Rate and such excess would  otherwise
be paid to the Servicer as a Servicing Fee).


                                       58

<PAGE>

Reports to Certificateholders

     Unless otherwise specified or modified in the related Pooling and Servicing
Agreement for each Series, a statement setting forth the following  information,
if applicable,  will be included with each distribution to Certificateholders of
record of such Series:

          (i)  to  each  holder  of  a  Certificate  other  than  a  Multi-Class
     Certificate,  the amount of such distribution allocable to principal of the
     related Mortgage Loans or Contracts,  separately  identifying the aggregate
     amount of any principal  prepayments  included therein,  the amount of such
     distribution  allocable  to  interest  on the  related  Mortgage  Loans  or
     Contracts, and the aggregate unpaid principal balance of the Mortgage Loans
     or Contracts  after giving  effect to the principal  distributions  on such
     Distribution Date;

          (ii) to each holder of a Multi-Class  Certificate on which an interest
     distribution  and a  distribution  in reduction  of Stated  Amount are then
     being made, the amount of such interest  distribution  and  distribution in
     reduction  of Stated  Amount,  and the Stated  Amount of each  Class  after
     giving  effect to the  distribution  in reduction of Stated  Amount made on
     such Distribution Date;

          (iii)  to  each  holder  of  a  Multi-Class  Certificate  on  which  a
     distribution  of interest  only is then being made,  the  aggregate  Stated
     Amount of Certificates outstanding of each Class after giving effect to the
     distribution in reduction of Stated Amount made on such  Distribution  Date
     and on any Special  Distribution Date occurring subsequent to the last such
     report and after including in the aggregate Stated Amount the Stated Amount
     of the Compound Interest  Certificates,  if any, outstanding and the amount
     of any  accrued  interest  added  to the  Stated  Amount  of such  Compound
     Interest Certificates on such Distribution Date;

          (iv) to each holder of a Multi-Class  Certificate  which is a Compound
     Interest  Certificate  (but only if such holder  shall not have  received a
     distribution of interest equal to the entire amount of interest  accrued on
     such Certificate with respect to such Distribution Date),

               (a) the information contained in the report delivered pursuant to
          clause (ii) above;

               (b) the  interest  accrued  on such  Class of  Compound  Interest
          Certificates  with respect to such  Distribution Date and added to the
          Stated Amount of such Compound Interest Certificate; and

               (c)  the  Stated  Amount  of  such  Class  of  Compound  Interest
          Certificates  after  giving  effect  to the  addition  thereto  of all
          interest accrued thereon;

          (v) to each  holder  of a  Certificate,  the  aggregate  amount of the
     Servicing Fees paid with respect to such Distribution Date;

          (vi)  to each  holder  of a  Certificate,  the  amount  by  which  the
     Servicing  Fee  has  been  reduced  by the  aggregate  Prepayment  Interest
     Shortfall for the related Distribution Date;

          (vii) the aggregate amount of any Advances by the Servicer included in
     the amounts actually distributed to the Certificateholders;

          (viii)  to  each  holder  of each  Senior  Certificate  (other  than a
     Shifting Interest Certificate):

               (a) the  amount  of funds,  if any,  otherwise  distributable  to
          Subordinated  Certificateholders and the amount of any withdrawal from
          the  Subordination  Reserve Fund, if any, included in amounts actually
          distributed to Senior Certificateholders;

               (b) the  Subordinated  Amount  remaining  and the  balance in the
          Subordination Reserve Fund, if any, following such distribution; and


                                       59

<PAGE>

               (c) the amount of any Senior Class Shortfall with respect to, and
          the amount of any Senior Class Carryover  Shortfall  outstanding prior
          to, such Distribution Date;

          (ix) to each  holder of a  Certificate  entitled  to the  benefits  of
     payments  under any form of credit  enhancement  or from any  reserve  fund
     other than the Subordination Reserve Fund:

               (a) the  amounts  so  distributed  under  any such form of credit
          enhancement   or  from  any  such  reserve  fund  on  the   applicable
          Distribution Date; and

               (b) the  amount  of  coverage  remaining  under  any such form of
          credit  enhancement  and the  balance in any such fund,  after  giving
          effect to any payments thereunder and other amounts charged thereto on
          the Distribution Date;

          (x)  in  the  case  of  a  Series  of  Certificates  with  a  variable
     Pass-Through Rate, such Pass-Through Rate;

          (xi) the book  value of any  collateral  acquired  by the  Trust  Fund
     through foreclosure or otherwise; and

          (xii) the number and aggregate  principal  amount of Mortgage Loans or
     Contracts one month and two or more months delinquent.

     In  addition,  within a  reasonable  period  of time  after the end of each
calendar year, a report will be furnished to each Certificateholder of record at
any time during such calendar  year (a) as to the aggregate of amounts  reported
pursuant to clauses (i) through (xii) above,  as  applicable,  for such calendar
year or, in the event such  person was a  Certificateholder  of record  during a
portion of such calendar year,  for the applicable  portion of such year and (b)
such other information as required to enable Certificateholders to prepare their
tax returns. In the event that an election has been made to treat the Trust Fund
(or one or more segregated pools of assets therein) as a REMIC, the Trustee with
respect to a Series will be required to sign the federal income tax returns with
respect to such REMIC.  See "Certain  Federal Income Tax Consequences -- Federal
Income Tax Consequences for REMIC Certificates -- Administrative Matters."

Reports to the Trustee

     No later  than 15 days  after  each  Distribution  Date for a  Series,  the
Servicer will provide the Trustee of such Series with a report setting forth the
status of the related Certificate Account and the related  Subordination Reserve
Fund,  if any,  and any other  reserve  fund as of the close of business on such
Distribution  Date,  stating that all  distributions  required to be made by the
Servicer under the applicable Pooling and Servicing Agreement have been made (or
if any required  distribution has not been made by the Servicer,  specifying the
nature  and  status  thereof)  and  showing,  for  the  period  covered  by such
statement,  the aggregate of deposits to and  withdrawals  from the  Certificate
Account for each category of deposits and  withdrawals  specified in the Pooling
and Servicing Agreement. Such statement shall also include information as to (i)
the aggregate unpaid  principal  balances of all the Mortgage Loans or Contracts
as of the close of business on the last day of the month  preceding the month in
which such  Distribution  Date occurs (or such other day as may be  specified in
the  applicable  Pooling and  Servicing  Agreement);  and (ii) the amount of any
Subordination  Reserve Fund and any other reserve fund, as of such  Distribution
Date (after  giving  effect to the  distributions  on such  Distribution  Date).
Copies of such  reports may be obtained by  Certificateholders  upon  request in
writing  addressed to the related Trustee at its mailing address provided in the
related Prospectus Supplement.

                                       60

<PAGE>

Collection and Other Servicing Procedures

     The  Servicer,  directly  or through  Sub-Servicers,  will make  reasonable
efforts to collect all payments called for under the Mortgage Loans or Contracts
and will, consistent with the applicable Pooling and Servicing Agreement and any
applicable  agreement  governing  any form of credit  enhancement,  follow  such
collection   procedures  as  it  follows  with  respect  to  mortgage  loans  or
manufactured  housing  contracts  serviced  by it  that  are  comparable  to the
Mortgage Loans or Contracts,  as the case may be. Consistent with the above, the
Servicer may, in its  discretion,  (i) waive any prepayment  charge,  assumption
fee, late payment  charge or any other charge in connection  with the prepayment
of a Mortgage  Loan or Contract  and (ii)  arrange with a mortgagor or obligor a
schedule  for the  liquidation  of  deficiencies  running  for not more than six
months after the applicable Due Date.

     Pursuant to the Pooling  and  Servicing  Agreement,  the  Servicer,  to the
extent  permitted  by law,  will  establish  and  maintain  or will  cause to be
established  and  maintained  one or more  escrow  accounts  (collectively,  the
"Servicing  Account") in which the Servicer will be required to deposit or cause
to be deposited  payments by mortgagors or obligors,  as applicable,  for taxes,
assessments,  mortgage and hazard insurance premiums and other comparable items.
Withdrawals  from the Servicing  Account may be made to effect timely payment of
taxes,  assessments,  mortgage and hazard insurance,  to refund to mortgagors or
obligors  amounts  determined  to be overages,  to pay interest to mortgagors or
obligors  on  balances  in the  Servicing  Account,  if  required,  to repair or
otherwise  protect the Mortgaged  Properties or Manufactured  Homes and to clear
and  terminate  such  account.   The  Servicer  will  be  responsible   for  the
administration  of each  Servicing  Account.  The Servicer  will be obligated to
advance certain amounts which are not timely paid by mortgagors or obligors,  to
the extent that the Servicer  determines  that such amounts will be  recoverable
out of Insurance Proceeds, Liquidation Proceeds, or otherwise. Alternatively, if
specified  in the  applicable  Pooling  and  Servicing  Agreement,  in  lieu  of
establishing a Servicing Account, the Servicer may procure a performance bond or
other form of insurance  coverage,  in an amount acceptable to the Rating Agency
rating the related  Series of  Certificates,  covering  loss  occasioned  by the
failure to escrow such amounts.

Enforcement of Due-on-Sale  Clauses;  Realization Upon Defaulted  Mortgage Loans
and Contracts

     Each Pooling and Servicing  Agreement will provide that, when any Mortgaged
Property  or  Manufactured  Home is conveyed by the  mortgagor  or obligor,  the
Servicer will  exercise its rights to  accelerate  the maturity of such Mortgage
Loan or Contract under any  "due-on-sale"  clause  applicable  thereto,  if any,
unless (a) it is not exercisable under applicable law or (b) such exercise would
result in loss of  insurance  coverage  with  respect to such  Mortgage  Loan or
Contract.  In any such case, the Servicer is authorized to take or enter into an
assumption  and  modification  agreement  from or with the  person  to whom such
Mortgaged  Property or  Manufactured  Home has been or is about to be  conveyed,
pursuant to which such person becomes liable under the Mortgage Note or Contract
and, unless prohibited by applicable state law, the mortgagor or obligor remains
liable thereon,  provided that the Mortgage Loan or Contract will continue to be
covered by any pool insurance policy and any related primary mortgage  insurance
policy,  and the Mortgage  Rate or Contract  Rate with respect to such  Mortgage
Loan or Contract and the payment terms shall remain unchanged. The Servicer will
also be authorized,  with the prior approval of any pool insurer and any primary
mortgage  insurer,  if any, to enter into a substitution of liability  agreement
with such  person,  pursuant  to which the  original  mortgagor  or  obligor  is
released from  liability and such person is  substituted as mortgagor or obligor
and becomes liable under the Mortgage Note or Contract.

     The Servicer is obligated  under the Pooling and  Servicing  Agreement  for
each Series to realize upon defaulted  Mortgage Loans or Contracts to the extent
provided  therein.  However,  in the  case  of  foreclosure  or of  damage  to a
Mortgaged Property or Manufactured Home from an uninsured cause, the Servicer is
not  required  to expend its own funds to  foreclose,  repossess  or restore any
damaged  property,  unless it reasonably  determines (i) that such  foreclosure,
repossession or restoration will increase the proceeds to  Certificateholders of
such Series of liquidation of the Mortgage Loan or Contract after  reimbursement
of the Servicer for its expenses and (ii) that such expenses will be recoverable
to it through Liquidation Proceeds or Insurance Proceeds.  In the event that the
Servicer  has  expended  its own funds for  foreclosure  or to  restore  damaged
property,  it will be entitled to charge the Certificate Account for such Series
an amount equal to all costs and expenses incurred by it.

                                       61

<PAGE>

     The Servicer may foreclose against property  securing a defaulted  Mortgage
Loan either by foreclosure,  by sale or by strict foreclosure and in the event a
deficiency  judgment is  available  against the  mortgagor  or other person (see
"Certain Legal Aspects of the Mortgage Loans and Contracts -- The Mortgage Loans
- --Anti-Deficiency   Legislation   and  Other   Limitations  on  Lenders"  for  a
description of the  availability of deficiency  judgments),  may proceed for the
deficiency.  It is  anticipated  that in most cases the  Servicer  will not seek
deficiency  judgments against any mortgagor or obligor,  and the Servicer is not
required under the Pooling and Servicing Agreement to seek deficiency judgments.

     With  respect  to a Trust Fund (or one or more  segregated  pools of assets
therein) as to which a REMIC  election  has been made,  if the Trustee  acquires
ownership  of any  Mortgaged  Property  or  Manufactured  Home as a result  of a
default or imminent  default of any  Mortgage  Loan or Contract  secured by such
Mortgaged  Property or Manufactured Home, the Trustee generally will be required
to dispose of such property  with two years  following  its  acquisition  by the
Trust Fund.  The  Servicer  also will be required to  administer  the  Mortgaged
Property or  Manufactured  Home in a manner  which does not cause the  Mortgaged
Property  or  Manufactured  Home to fail to  qualify as  "foreclosure  property"
within the meaning of Code  Section  860G(a)(8)  or result in the receipt by the
Trust Fund of any "net income from  foreclosure  property" within the meaning of
Code  Section  860G(c).  In  general,  this would  preclude  the  holding of the
Mortgaged  Property  or  Manufactured  Home as a dealer in such  property or the
receipt of rental income based on the profits of the lessee.

     The Servicer may modify,  waive or amend the terms of any Mortgage  Loan or
Contract  without  the  consent of the  Trustee or any  Certificateholder.  Such
modification, waiver or amendment shall only be given if the Servicer determines
that it is in the best interests of Certificateholders  and, generally,  only if
the Mortgage  Loan is in default or the Service has  determined  that default is
reasonably foreseeable.

Servicing Compensation and Payment of Expenses

     For each Series of  Certificates,  the Servicer will be entitled to be paid
the Servicing Fee on the related  Mortgage Loans or Contracts until  termination
of the applicable  Pooling and Servicing  Agreement,  subject,  unless otherwise
specified in the applicable  Prospectus  Supplement,  to adjustment as described
under  "Adjustment  to Servicing  Compensation  in  Connection  with Prepaid and
Liquidated  Mortgage Loans and Contracts" above. The Servicer,  at its election,
will pay itself the  Servicing  Fee for a Series with  respect to each  Mortgage
Loan or Contract by (a) withholding the Servicing Fee from any scheduled payment
of interest prior to deposit of such payment in the Certificate Account for such
Series or (b) withdrawing  the Servicing Fee from the Certificate  Account after
the entire interest payment has been deposited in the Certificate  Account.  The
Servicer  may also pay  itself  out of the  Liquidation  Proceeds  or  Insurance
Proceeds  with  respect to a Mortgage  Loan or  Contract,  or withdraw  from the
Certificate  Account,  the  Servicing  Fee in respect of such  Mortgage  Loan or
Contract or other  recoveries with respect thereto to the extent provided in the
applicable  Pooling and Servicing  Agreement.  The Servicing Fee with respect to
the Mortgage Loans or Contracts  underlying the Certificates of a Series will be
specified in the applicable  Prospectus  Supplement.  Any  additional  servicing
compensation in the form of prepayment  charges,  assumption  fees, late payment
charges or otherwise will be retained by the Servicer to the extent not required
to be deposited in the Certificate Account.

     In addition to amounts payable to any  Sub-Servicer,  the Servicer will pay
all expenses  incurred in connection with the servicing of the Mortgage Loans or
Contracts  underlying a Series,  including,  without limitation,  payment of the
hazard  insurance  policy premiums and fees or other amounts payable pursuant to
any  applicable  agreement  for the  provision  of credit  enhancement  for such
Series,  payment of the fees and disbursements of the Trustee and any custodian,
fees due to the independent accountants and expenses incurred in connection with
distributions  and  reports  to  Certificateholders.  However,  certain of these
expenses  may be  reimbursable  to the  Servicer  pursuant  to the  terms of the
applicable Pooling and Servicing  Agreement.  In addition,  the Servicer will be
entitled to reimbursement for certain expenses incurred by it in connection with
the  liquidation  of defaulted  Mortgage  Loans or Contracts.  In the event that
claims are either  not made or are not fully  paid from any  applicable  form of
credit enhancement, the related Trust Fund will suffer a loss to the extent that
Net Liquidation  Proceeds and Net Insurance Proceeds are less than the principal
balance of the related Mortgage Loan or Contract,  plus accrued interest thereon
at the Net Mortgage Rate or Net Contract Rate. In addition, the Servicer will be
entitled to reimbursement of expenditures  incurred by it in connection with the
restoration  of any  Mortgaged  Property  or  Manufactured  Home,  such right of


                                       62

<PAGE>

reimbursement  being  prior to the rights of the  Certificateholders  to receive
Liquidation  Proceeds and Insurance  Proceeds.  The Servicer is also entitled to
reimbursement from the Certificate  Account of Advances,  of advances made by it
to pay taxes or insurance  premiums  with respect to any  Mortgaged  Property or
Manufactured  Home and of certain  losses against which it is indemnified by the
Trust Fund.

Evidence as to Compliance

     The Mortgage Loans

     Each  Pooling and  Servicing  Agreement  will  provide  that on or before a
specified  date in each year,  beginning  with the first such date  occurring at
least six months after the related  Cut-Off Date, a firm of  independent  public
accountants  will furnish a statement to the Trustee to the effect that,  on the
basis of the examination by such firm conducted substantially in compliance with
either the  Uniform  Single  Audit  Program  for  Mortgage  Bankers or the Audit
Program for Mortgages  serviced for FHLMC,  the servicing by or on behalf of the
Servicer of mortgage loans under pooling and servicing agreements  substantially
similar to each other  (including the related  Pooling and Servicing  Agreement)
was  conducted  in  compliance  with the  terms of such  agreements  other  than
exceptions  that are  immaterial  and any  significant  exceptions  of errors in
records that, in the opinion of the firm, either the Audit Program for Mortgages
serviced  for FHLMC,  or  paragraph 4 of the Uniform  Single  Audit  Program for
Mortgage  Bankers,  requires it to report.  In rendering its statement such firm
may rely, as to matters  relating to the direct  servicing of mortgage  loans by
Sub-Servicers,   upon   comparable   statements   for   examinations   conducted
substantially  in compliance  with the Uniform Single Audit Program for Mortgage
Bankers or the Audit Program for Mortgages  serviced for FHLMC (rendered  within
one year of such  statement) of firms of  independent  public  accountants  with
respect to the related Sub-Servicer.

     The Contracts

     Each Pooling and Servicing  Agreement  relating to a Series of Certificates
representing  interests  in a  Contract  Pool will  provide  that on or before a
specified  date in each  year,  beginning  with the first  such  date  after the
related Cut-Off Date, a firm of independent  public  accountants  will furnish a
statement to the Trustee to the effect that such firm is of the opinion that the
system of internal  accounting  controls in effect on the date of such statement
relating to the servicing procedures performed by the Servicer under the Pooling
and Servicing Agreement, taken as a whole, was sufficient for the prevention and
detection of errors and irregularities  which would be material to the assets of
the Trust Fund and that  nothing  has come to their  attention  that would cause
them to believe that such  servicing has not been  conducted in compliance  with
the  provisions  of  the  Pooling  and  Servicing  Agreement,  other  than  such
exceptions as shall be set forth in such report.

     Each Pooling and Servicing  Agreement will also provide for delivery to the
Trustee annually on or before the specified date therein,  a statement signed by
two officers of the Servicer to the effect that the Servicer has  fulfilled  its
obligations under the Pooling and Servicing  Agreement  throughout the preceding
year or, if there has been a default in the fulfillment of any such  obligation,
describing each such default.

     Copies of the annual  accountants'  statement and the statement of officers
of the  Servicer  may be  obtained  by  Certificateholders  without  charge upon
written  request to the Servicer at the address of the Servicer set forth in the
related Prospectus Supplement.

Certain Matters Regarding the Servicer and the Depositor

     The  Servicer  may not resign  from its  obligations  and duties  under the
Pooling  and  Servicing  Agreement  for each  Series  (other  than its duties as
Certificate Registrar for such Series, if it is acting as such), except upon its
determination  that  its  duties  thereunder  are no  longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other  activities  of a type and  nature  presently  carried  on by it.  No such
resignation  will  become  effective  until  the  Trustee  for such  Series or a
successor  Servicer has assumed the Servicer's  obligations and duties under the
Pooling  and  Servicing  Agreement.  If  the  Servicer  resigns  for  any of the
foregoing   reasons   and  the  Trustee  is  unable  or   unwilling   to  assume
responsibility  for  servicing the Mortgage  Loans or Contracts,  it may appoint


                                       63

<PAGE>

another  institution as Servicer,  as described under "The Pooling and Servicing
Agreement -- Rights Upon Event of Default -- Mortgage Loans or Contracts" below.

     The  Pooling  and  Servicing   Agreement  will  provide  that  neither  the
Depositor, the Servicer (if the Series of Certificates relates to Mortgage Loans
or Mortgage Contracts) nor any director, officer, employee or agent of either of
them will be under any  liability  to the Trust Fund or the  Certificateholders,
for the taking of any action or for refraining  from the taking of any action in
good faith  pursuant to the Pooling and  Servicing  Agreement,  or for errors in
judgment;  provided,  however,  that none of the Depositor,  the Servicer or any
director,  officer,  employee  or agent of the  Depositor  or  Servicer  will be
protected  against any  liability  that would  otherwise be imposed by reason of
willful misfeasance,  bad faith or gross negligence in the performance of his or
its duties or by reason of  reckless  disregard  of his or its  obligations  and
duties thereunder. The Pooling and Servicing Agreement will further provide that
the  Depositor,  the Servicer and any  director,  officer,  employee or agent of
either of them shall be entitled to  indemnification  by the Trust Fund and will
be held harmless  against any loss,  liability or expense incurred in connection
with any legal  action  relating to the Pooling and  Servicing  Agreement or the
Certificates  other than any loss,  liability  or expense  incurred by reason of
willful misfeasance,  bad faith or gross negligence in the performance of his or
its  duties  thereunder  or by  reason  of  reckless  disregard  of  his  or its
obligations  and duties  thereunder.  In  addition,  the Pooling  and  Servicing
Agreement will provide that the Depositor and the Servicer will not be under any
obligation  to appear  in,  prosecute  or defend  any legal  action  that is not
incidental to its duties under the Pooling and  Servicing  Agreement and that in
its opinion may involve it in any expense or  liability.  The  Depositor and the
Servicer may, however, in its discretion, undertake any such action deemed by it
necessary or desirable  with respect to the Pooling and Servicing  Agreement and
the  rights  and  duties  of  the  parties  thereto  and  the  interests  of the
Certificateholders  thereunder.  In such event,  the legal expenses and costs of
such action and any liability  resulting  therefrom will be expenses,  costs and
liabilities  of the  Trust  Fund,  and  the  Servicer  will  be  entitled  to be
reimbursed  therefor out of the Certificate  Account,  and any loss to the Trust
Fund arising from such right of  reimbursement  will be allocated pro rata among
the various Classes of Certificates unless otherwise specified in the applicable
Pooling and Servicing Agreement.

     Any person into which the  Servicer may be merged or  consolidated,  or any
person  resulting  from any merger,  conversion  or  consolidation  to which the
Servicer  is a party,  or any person  succeeding  to the  business  through  the
transfer of substantially all of its assets, or otherwise,  of the Servicer will
be the successor of the Servicer  under the Pooling and Servicing  Agreement for
each Series  provided  that such  successor or resulting  entity is qualified to
service mortgage loans for FNMA or FHLMC and that the applicable Rating Agency's
rating of any Certificates for such Series in effect  immediately  prior to such
event is not adversely affected thereby.

     The  Servicer  also has the right to assign  its rights  and  delegate  its
duties and obligations under the Pooling and Servicing Agreement for each Series
(A) in  connection  with a sale or  transfer  of a  substantial  portion  of its
mortgage or manufactured housing servicing  portfolio;  provided that (i) in the
case of a transfer by a Servicer of Mortgage Loans,  the purchaser or transferee
accepting such  assignment or delegation is qualified to service  mortgage loans
for FNMA or FHLMC,  (ii) the purchaser or transferee is reasonably  satisfactory
to the  Depositor  and the Trustee for such Series and  executes and delivers to
the  Depositor and the Trustee an  agreement,  in form and substance  reasonably
satisfactory  to the Depositor and the Trustee,  which contains an assumption by
such purchaser or transferee of the due and punctual  performance and observance
of each covenant and condition to be performed or observed by the Servicer under
the Pooling and Servicing  Agreement from and after the date of such  agreement;
and (iii) the applicable  Rating  Agency's rating of any  Certificates  for such
Series in effect  immediately prior to such assignment,  sale or transfer is not
qualified,  downgraded  or  withdrawn  as a result of such  assignment,  sale or
transfer or (B) to any affiliate of the Servicer,  provided that the  conditions
contained  in clauses (i)  through  (iii) above are met. In the case of any such
assignment or  delegation,  the Servicer  will be released from its  obligations
under the Pooling and Servicing Agreement except for liabilities and obligations
incurred prior to such assignment and delegation.

                                       64

<PAGE>

                       THE POOLING AND SERVICING AGREEMENT

Events of Default

     Mortgage Loans or Contracts

     Events of Default under the Pooling and Servicing Agreement for each Series
of Certificates  relating to Mortgage Loans or Contracts include (i) any failure
by the Servicer to remit to the Trustee or to any Paying Agent for  distribution
to  Certificateholders  any required  payment which  continues  unremedied for 5
days;  (ii) any  failure  by the  Servicer  duly to  observe  or  perform in any
material  respect any other of its  covenants or  agreements  in the Pooling and
Servicing  Agreement which  continues  unremedied for 30 days (or 10 days in the
case  of a  failure  to  maintain  any  pool  insurance  policy  required  to be
maintained pursuant to the Pooling and Servicing  Agreement) after the giving of
written  notice  of such  failure  to the  Servicer  by the  Trustee,  or to the
Servicer and Trustee by the holders of Certificates of such Series having voting
rights allocated to such Certificates ("Voting Interests")  aggregating not less
than  25% of the  Voting  Interests  represented  by all  Certificates  for such
Series;  (iii) any breach of representation or warranty of the Servicer relating
to such  Servicer's  authority  to enter  into,  and its  ability to perform its
obligations under, such Pooling and Servicing Agreement;  (iv) certain events of
insolvency,  readjustments  of debt,  marshalling  of assets and  liabilities or
similar   proceedings  and  certain  actions  by  the  Servicer  indicating  its
insolvency,  reorganization  or  inability  to any  its  obligations  and (v) if
specified in the applicable Pooling and Servicing Agreement,  any failure by the
Servicer to remit to the Trustee the amount of any Advance by the  business  day
preceding the applicable Distribution Date.

Rights Upon Event of Default

     Mortgage Loans or Contracts

     So long as Event of  Default  remains  unremedied  under  the  Pooling  and
Servicing  Agreement for a Series of Certificates  relating to Mortgage Loans or
Contracts, the Trustee for such Series or holders of Certificates of such Series
evidencing not less than 25% of the Voting  Interests in the Trust Fund for such
Series may terminate all of the rights and obligations of the Servicer under the
Pooling and Servicing  Agreement  and in and to the Mortgage  Loans or Contracts
(other than the  Servicer's  right to  recovery of any Initial  Deposit for such
Series and other  expenses  and  amounts  advanced  pursuant to the terms of the
Pooling and Servicing Agreement, which rights the Servicer will retain under all
circumstances),  whereupon the Trustee will succeed to all the responsibilities,
duties and liabilities of the Servicer under the Pooling and Servicing Agreement
and will be  entitled  to  monthly  servicing  compensation  not to  exceed  the
aggregate Servicing Fees, together with the other servicing  compensation in the
form of assumption  fees,  late payment  charges or otherwise as provided in the
Pooling and Servicing  Agreement.  In the event that the Trustee is unwilling or
unable so to act, it may select, pursuant to the private or public bid procedure
described in the applicable Pooling and Servicing Agreement, or petition a court
of competent  jurisdiction to appoint, (i) in the case of a Servicer of Mortgage
Loans,  a housing  and home  finance  institution,  bank or  mortgage  servicing
institution  with a net worth of at least  $15,000,000  and which is a  FNMA-and
FHLMC-approved  seller/servicer  or (ii) in the case of a Servicer of Contracts,
an institution with a net worth of at least  $15,000,000  which has serviced for
at least one year immediately prior thereto a portfolio of manufactured  housing
loans of not less than  $100,000,000,  to act as successor to the Servicer under
the provisions of the Pooling and Servicing  Agreement relating to the servicing
of the Mortgage  Loans or  Contracts.  In the event such public bid procedure is
utilized,  the successor Servicer would be entitled to servicing compensation in
an  amount  equal to the  aggregate  Servicing  Fees,  together  with the  other
servicing  compensation in the form of assumption  fees, late payment charges or
otherwise, as provided in the Pooling and Servicing Agreement,  and the Servicer
would be entitled to receive the net profits,  if any, received from the sale of
its servicing rights and obligations under the Pooling and Servicing Agreement.

     During  the  continuance  of any Event of  Default  under the  Pooling  and
Servicing  Agreement for a Series of Certificates  relating to Mortgage Loans or
Contracts,  the  Trustee  for such  Series will have the right to take action to
enforce  its  rights and  remedies  and to protect  and  enforce  the rights and
remedies of the  Certificateholders  of such Series, and holders of Certificates
evidencing not less than 25% of the Voting  Interests for such Series may direct
the time, method and place of conducting any proceeding for any remedy available


                                       65

<PAGE>

to the Trustee or  exercising  any trust or power  conferred  upon the  Trustee.
However,  the Trustee will not be under any obligation to pursue any such remedy
or to exercise any of such trusts or powers unless such  Certificateholders have
offered the Trustee reasonable security or indemnity against the costs, expenses
and liabilities which may be incurred by the Trustee thereby.  Also, the Trustee
may  decline to follow any such  direction  if the Trustee  determines  that the
action or  proceeding so directed may not lawfully be taken or would be unjustly
prejudicial  to  the  nonassenting   Certificateholders  or  if,  under  certain
circumstances, the Trustee receives conflicting directions from different groups
of Certificateholders.

     No Certificateholders of a Series, solely by virtue of such holder's status
as a  Certificateholder,  will have any right under the  Pooling  and  Servicing
Agreement  for such  Series to  institute  any  proceeding  with  respect to the
Pooling and Servicing Agreement,  unless such holder previously has given to the
Trustee  for such  Series  written  notice of default  and unless the holders of
Certificates  evidencing  not less  than 25% of the  Voting  Interests  for such
Series have made written  request upon the Trustee to institute such  proceeding
in its own name as Trustee thereunder and have offered to the Trustee reasonable
indemnity  and the Trustee for 60 days has neglected or refused to institute any
such proceeding.

Amendment

     Each Pooling and Servicing  Agreement may be amended by the Depositor,  the
Servicer  (with respect to a Series of  Certificates  relating,  to the Mortgage
Loans   or   Contracts)   and  the   Trustee   without   the   consent   of  the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provision  therein that may be  inconsistent  with any over  provision  therein,
(iii) to modify,  eliminate  or add to any of its  provisions  to such extent as
shall be necessary to maintain  the  qualification  of the Trust Fund (or one or
more  segregated  pools of  assets  therein)  as a REMIC at all  times  that any
Certificates are outstanding or to avoid or modify the risk of the imposition of
any tax on the Trust Fund pursuant to the Code that would be a claim against the
Trust Fund,  provided that the Trustee has received an opinion of counsel to the
effect that such action is necessary or desirable to maintain such qualification
or to avoid or  minimize  the  risk of the  imposition  of any such tax and such
action will not, as evidenced by such  opinion of counsel,  adversely  affect in
any material respect the interests of any Certificateholder,  (iv) to change the
timing  and/or nature of deposits into the  Certificate  Account,  provided that
such change will not, as evidenced by an opinion of counsel, adversely affect in
any material respect the interests of any Certificateholder and that such change
will not adversely affect the then current rating assigned to any  Certificates,
as evidenced by a letter from each Rating Agency to such effect,  (v) to add to,
modify or eliminate  any  provisions  therein  restricting  transfers of certain
Certificates,  which are inserted in response to the Code  provisions  described
below under  "Certain  Federal  Income Tax  Consequences  -- Federal  Income Tax
Consequences  for REMIC  Certificates  -- Taxation of Residual  Certificates  --
Tax-Related  Restrictions on Transfer of Residual Certificates," or (vi) to make
any other  provisions  with respect to matters or questions  arising  under such
Pooling and Servicing  Agreement that are not  inconsistent  with the provisions
thereof,  provided  that such  action will not,  as  evidenced  by an opinion of
counsel,  adversely  affect  in  any  material  respect  the  interests  of  the
Certificateholders  of the related Series.  The Pooling and Servicing  Agreement
may also be amended by the Depositor,  the Servicer,  where applicable,  and the
Trustee  with the consent of the holders of  Certificates  evidencing  interests
aggregating  not less  than 66 2/3% of the  Voting  Interests  evidenced  by the
Certificates  affected  thereby,  for the purpose of adding any provisions to or
changing in any manner or eliminating, any of the provisions of such Pooling and
Servicing   Agreement   or  of  modifying  in  any  manner  the  rights  of  the
Certificateholders;  provided, however, that no such amendment may (i) reduce in
any manner the amount of, or delay the timing of, any  payments  received  on or
with respect to Mortgage  Loans or Contracts that are required to be distributed
on any Certificates, without the consent of the holder of such Certificate, (ii)
adversely affect in any material respect the interests of the holders of a Class
or Subclass of Certificates of a Series in a manner other than that set forth in
clause (i) above without the consent of the holders of Certificates  aggregating
not less  than  66-2/3%  of the  Voting  Interests  evidenced  by such  Class or
Subclass,  or (iii) reduce the  aforesaid  percentage of the  Certificates,  the
holders of which are required to consent to such amendment,  without the consent
of the  holders  of all  Certificates  of the Class or  Subclass  affected  then
outstanding.  Notwithstanding the foregoing, the Pooling and Servicing Agreement
may be amended by the Depositor, the Servicer, where applicable, and the Trustee
provided that such action is approved by holders of Certificates evidencing 100%
of the  Percentage  Interest of each Class that,  as  evidenced by an opinion of
counsel,  is  adversely  affected in any material  respect by such  action.  For
purposes of giving any such  consent  (other  than a consent to an action  which
would   adversely   affect  in  any  material   respect  the  interests  of  the
Certificateholders  of any Class, while the Servicer or any affiliate thereof is


                                       66

<PAGE>

the holder of Certificates  aggregating not less than 66- 2/3% of the Percentage
Interest of such Class), any Certificates registered in the name of the Servicer
or any affiliate thereof shall be deemed not to be outstanding.  Notwithstanding
the  foregoing,  the  Trustee  will not  consent to any such  amendment  if such
amendment would subject the Trust Fund to tax or cause the Trust Fund (or one or
more segregated pools of assets therein) to fail to qualify as a REMIC.

Termination; Purchase or Other Disposition of Mortgage Loans and Contracts

     The obligations created by the Pooling and Servicing Agreement for a Series
of  Certificates  will  terminate upon the earlier of (i) the later of the final
payment or other  liquidation  of the last  Mortgage  Loan or  Contract  subject
thereto and the  disposition  of all property  acquired upon  foreclosure of any
such Mortgage Loan or Contract and (ii) any purchase or disposition described in
the following  paragraph.  In no event,  however,  will the trust created by the
Pooling and Servicing  Agreement continue beyond the expiration of 21 years from
the death of the late  survivor  of certain  persons  named in such  Pooling and
Servicing  Agreement.  For each Series of  Certificates,  the Trustee  will give
written  notice of  termination  of the Pooling and Servicing  Agreement to each
Certificateholder,  and the final  distribution will be made only upon surrender
and  cancellation of the  Certificates  at an office or agency  appointed by the
Depositor and specified in the notice of termination.

     If so  provided  in the  related  Prospectus  Supplement,  the  Pooling and
Servicing  Agreement  for each  Series  of  Certificates  will  permit,  but not
require,  the person or  persons  specified  in such  Prospectus  Supplement  to
purchase from the Trust Fund for such Series,  or will require the Trust Fund to
sell,  all  remaining  Mortgage  Loans or  Contracts  at the time subject to the
Pooling  and  Servicing  Agreement  at a  price  specified  in  such  Prospectus
Supplement.  In the event that an  election  has been made to treat the  related
Trust Fund (or one or more segregated  pools of assets therein) as a REMIC,  any
such purchase or  disposition  will be effected only upon receipt by the Trustee
of an opinion of counsel  that such  purchase  (i) will be part of a  "qualified
liquidation"  or other evidence as defined in Code Section  860F(a)(4)(A),  (ii)
will not otherwise  subject the Trust Fund (or segregated asset pool) to tax, or
(iii)  will not cause  the  Trust  Fund (or  segregated  asset  pool) to fail to
qualify as a REMIC.  The exercise of such right or such  disposition will effect
early  retirement  of the  Certificates  of that  Series,  but the  right  so to
purchase may be exercised,  or the obligation to sell will arise, only after the
aggregate  principal  balance of the Mortgage Loans or Contracts for such Series
at the time of  purchase is less than a specified  percentage  of the  aggregate
principal  balance at the  Cut-Off  Date for the  Series,  or after the date set
forth  in  the  related  Prospectus   Supplement.   See  "Prepayment  and  Yield
Considerations."

The Trustee

     The Trustee under each Pooling and Servicing Agreement will be named in the
applicable Prospectus  Supplement.  The commercial bank or trust company serving
as  Trustee  may have  normal  banking  relationships  with the  Depositor,  the
Servicer or any of their respective affiliates.

     With  respect to a Series of  Certificates  relating to  Mortgage  Loans or
Contracts,  the Trustee may resign at any time, in which event the Servicer will
be obligated to appoint a successor  trustee.  The Servicer  (with  respect to a
Series of Certificates  relating to Mortgage Loans or Contracts) may also remove
the  Trustee if the Trustee  ceases to be  eligible to act as Trustee  under the
Pooling and Servicing Agreement, if the Trustee becomes insolvent or in order to
change the situs of the Trust Fund for state-tax reasons. Upon becoming aware of
such circumstances,  the Servicer or Depositor,  as the case may be, will become
obligated to appoint a successor trustee. The Trustee may also be removed at any
time by the holders of  Certificates  evidencing not less than 51% of the Voting
Interest in the Trust Fund, except that, any Certificate  registered in the name
of the Depositor,  the Servicer or any affiliate  thereof will not be taken into
account in determining  whether the requisite  Voting Interest in the Trust Fund
necessary  to effect any such removal has been  obtained.  Any  resignation  and
removal of the Trustee,  and the  appointment of a successor  trustee,  will not
become effective until acceptance of such appointment by the successor  trustee.
The  Trustee,  and any  successor  trustee,  will have a  combined  capital  and
surplus,  or  shall be a  member  of a bank  holding  system  with an  aggregate
combined  capital and surplus,  of at least  $50,000,000  and will be subject to
supervision or examination by federal or state authorities.


                                       67

<PAGE>

            CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS AND CONTRACTS

     The  following  discussion  contains  summaries of certain legal aspects of
mortgage loans and manufactured  housing  contracts which are general in nature.
Because such legal aspects are governed by applicable  state law (which laws may
differ  substantially),  the  summaries  do not  purport to be  complete  nor to
reflect  the laws of any  particular  state,  nor to  encompass  the laws of all
states in which the security  for the  Mortgage  Loans or Contracts is situated.
The  summaries are  qualified in their  entirety by reference to the  applicable
federal and state laws governing the Mortgage Loans or Contracts.

The Mortgage Loans

     General

     The Mortgage Loans will, in general,  be secured by either first, second or
more junior  mortgages,  deeds of trust,  or other similar  security  agreements
depending  upon the  prevailing  practice  in the state in which the  underlying
property is located.  A mortgage creates a lien upon the real property described
in the mortgage.  There are two parties to a mortgage: the mortgagor, who is the
borrower; and the mortgagee,  who is the lender. In a mortgage state instrument,
the mortgagor  delivers to the mortgagee a note or bond  evidencing the loan and
the mortgage. Although a deed of trust is similar to a mortgage, a deed of trust
has three parties:  a borrower  called the trustor  (similar to a mortgagor),  a
lender  called the  beneficiary  (similar  to a  mortgagee),  and a  third-party
grantee  called  the  trustee.  Under a deed of trust,  the  borrower  grant the
property,  irrevocably until the debt is paid,, in trust, generally with a power
of sale, to the trustee to secure payment of the loan.  The trustee's  authority
under a deed of trust and the mortgage's authority under a mortgage are governed
by the express provisions of the deed of trust or mortgage, applicable law, and,
in some  cases,  with  respect  to the  deed of  trust,  the  directions  of the
beneficiary.

     The real  property  covered by a  mortgage  is most often the fee estate in
land and improvements.  However, a mortgage may encumber other interests in real
property  such as a tenant's  interest  in a lease of land or  improvements,  or
both, and the leasehold  estate  created by such lease.  A mortgage  covering an
interest in real property other than the fee estate requires special  provisions
in the  instrument  creating  such  interest  or in the  mortgage to protect the
mortgagee against termination of such interest before the mortgage is paid.

     Foreclosure

     Foreclosure  of a mortgage is generally  accomplished  by judicial  action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  occasionally  may  result  from  difficulties  in  locating
necessary  parties  defendant.  When the  mortgagee's  right of  foreclosure  is
contested,  the  legal  proceedings  necessary  to  resolve  the  issue  can  be
time-consuming.  After the completion of a judicial foreclosure proceeding,  the
court may issue a  judgment  of  foreclosure  and  appoint a  receiver  or other
officer to conduct the sale of the property. In some states,  mortgages may also
be  foreclosed  by  advertisement,  pursuant to a power of sale  provided in the
mortgage.  Foreclosure of a mortgage by advertisement is essentially  similar to
foreclosure of a deed of trust by nonjudicial power of sale.

     Foreclosure of a deed of trust is generally  accomplished by a non-judicial
trustee's sale under a specific  provision in the deed of trust that  authorizes
the  trustee  to sell the  property  to a third  party  upon any  default by the
borrower under the terms of the note or deed of trust. In certain  states,  such
foreclosure  also may be  accomplished by judicial action in the manner provided
for foreclosure of mortgages.  In some states,  the trustee must record a notice
of  default  and send a copy to the  borrower-trustor  and to any person who has
recorded  a request  for a copy of a notice of default  and  notice of sale.  In
addition, the trustee must provide notice in some states to any other individual
having  an  interest  of  record  in the real  property,  including  any  junior
lienholders.  If the deed of trust is not reinstated  within any applicable cure
period,  a notice of sale must be posted in a public  place and, in most states,
published for a specified period of time in one or more newspapers. In addition,
some  state be laws  require  that a copy of the notice of sale be posted on the
property and sent to all parties having an interest of record in the property.


                                       68

<PAGE>

     In some states, the borrower-trustor has the right to reinstate the loan at
any time following  default until shortly before the trustee's sale. In general,
the  borrower,  or any other person  having,  a junior  encumbrance  on the real
estate,  may,  during a  reinstatement  period,  cure the  default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorneys' fees, which may be recovered by a lender.

     In case of foreclosure under either a mortgage or a deed of trust, the sale
by the receiver or other  designated  officer,  or by the  trustee,  is a public
sale.  However,  because of the  difficulty a potential  buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings,  it is
uncommon  for a third party to purchase the  property at the  foreclosure  sale.
Rather, it is common for the lender to purchase the property from the trustee or
receiver for an amount equal to the unpaid principal amount of the note, accrued
and unpaid interest and the expenses of foreclosure.  Thereafter, subject to the
right of the  borrower  in some  states  to  remain  in  possession  during  the
redemption  period,  the lender will assume the burdens of ownership,  including
obtaining  hazard  insurance  and making such  repairs at its own expense as are
necessary to render the property  suitable for sale.  The lender  commonly  will
obtain the services of a real estate  broker and pay the broker a commission  in
connection with the sale of the property.  Depending upon market conditions, the
ultimate  proceeds  of the  sale of the  property  may not  equal  the  lender's
investment in the  property.  Any loss may be reduced by the receipt of mortgage
insurance proceeds.

     Foreclosure on Shares of Cooperatives

     The cooperative shares owned by the  tenant-stockholder  and pledged to the
lender  are,  in almost all cases,  subject to  restrictions  on transfer as set
forth in the cooperative's  certificate of incorporation and by-laws, as well as
the  proprietary  lease of  occupancy  agreement,  and may be  cancelled  by the
cooperative  for  failure  by  the  tenant-stockholder  to  pay  rent  or  other
obligations  or charges owed by such  tenant-stockholder,  including  mechanics'
liens   against   the   cooperative   apartment   building   incurred   by  such
tenant-stockholder.  The  proprietary  lease or  occupancy  agreement  generally
permits the  cooperative  to  terminate  such lease or agreement in the event an
obligor  fails to make  payments  or defaults in the  performance  of  covenants
required  thereunder.  Typically,  the lender and the  cooperative  enter into a
recognition  agreement  which  establishes  the rights and  obligations  of both
parties in the event of a default by the  tenant-stockholder  on its obligations
under  the  proprietary  lease  or  occupancy   agreement.   A  default  by  the
tenant-stockholder  under the  proprietary  lease or  occupancy  agreement  will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

     The recognition  agreement  generally  provides that, in the event that the
tenant-stockholder  has  defaulted  under  the  proprietary  lease or  occupancy
agreement,  the  cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been  provided with an  opportunity  to cure the
default.  The recognition  agreement  typically provides that if the proprietary
lease or occupancy  agreement is terminated,  the cooperative will recognize the
lender's  lien  against  proceeds  from a sale  of  the  cooperative  apartment,
subject,  however, to the cooperative's right to sums due under such proprietary
lease or occupancy  agreement.  The total amount owed to the  cooperative by the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could  reduce  the  value  of the  collateral  below  the  outstanding
principal  balance of the  cooperative  loan and  accrued  and  unpaid  interest
thereon.

     Recognition agreements also provide that in the event of a foreclosure on a
cooperative  loan,  the  lender  must  obtain  the  approval  or  consent of the
cooperative  as  required  by the  proprietary  lease  before  transferring  the
cooperative shares or assigning the proprietary lease. Generally,  the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

     Foreclosure  on  the  cooperative  shares  is  accomplished  by a  sale  in
accordance with the provisions of Article 9 of the Uniform  Commercial Code (the
"UCC") and the security agreement relating to those shares. Article 9 of the UCC
requires that a sale be conducted in a "commercially reasonable" manner. Whether
a foreclosure sale has been conducted in a "commercially reasonable" manner will
depend on the facts in each case. In determining  commercial  reasonableness,  a
court will look to the notice  given the debtor and the  method,  manner,  time,


                                       69

<PAGE>

place and terms of the foreclosure. Generally, a sale conducted according to the
usual practice of banks selling similar collateral will be considered reasonably
conducted.

     Article 9 of the UCC provides that the proceeds of the sale will be applied
first  to pay the  costs  and  expenses  of the sale  and  then to  satisfy  the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the deficiency.  See "Anti-Deficiency  Legislation and
Other Limitations on Lenders" below.

     Rights of Redemption

     In some states,  after sale pursuant to a deed of trust and/or  foreclosure
of a mortgage,  the borrower and certain  foreclosed  junior lienors are given a
statutory  period in which to redeem the property from the foreclosure  sale. In
most states where the right of redemption is available, statutory redemption may
occur upon  payment of the  foreclosure  purchase  price,  accrued  interest and
taxes. In some states,  the right to redeem is an equitable right. The effect of
a right of  redemption  is to  diminish  the  ability  of the lender to sell the
foreclosed  property.  The  exercise of a right of  redemption  would defeat the
title of any  purchaser at a  foreclosure  sale,  or of any  purchaser  from the
lender  subsequent  to  judicial  foreclosure  or sale  under  a deed of  trust.
Consequently,  the  practical  effect  of the  redemption  right is to force the
lender to maintain the  property  and pay the  expenses of  ownership  until the
redemption period has run.

     Junior Mortgages; Rights of Senior Mortgages

     The Mortgage Loans are secured by mortgages or deeds of trust some of which
are  junior  to other  mortgages  or deeds of  trust  held by other  lenders  or
institutional   investors.   The  rights  of  the  Trust  (and   therefore   the
Certificateholders), as mortgagee under a junior mortgage or beneficiary under a
junior deed of trust, are subordinate to those of the mortgagee under the senior
mortgage  or  beneficiary  under the senior deed of trust,  including  the prior
rights of the senior  mortgagee to receive  hazard  insurance  and  condemnation
proceeds  and to cause the property  securing the Mortgage  Loan to be sold upon
default  of  the  mortgagor  or  trustor,   thereby   extinguishing  the  junior
mortgagee's or junior  beneficiary's  lien unless the junior mortgagee or junior
beneficiary  asserts its  subordinate  interest in the  property in  foreclosure
litigation  and,  possibly,  satisfies the defaulted  senior mortgage or deed of
trust. As discussed more fully below, a junior  mortgagee or junior  beneficiary
may satisfy a defaulted  senior loan in full and, in some states,  may cure such
default and loan.  In most states,  no notice of default is required to be given
to a junior  mortgagee or junior  beneficiary  and junior  mortgagees  or junior
beneficiaries are seldom given notice of defaults or senior mortgages.  In order
for a  foreclosure  action  in some  states  to be  effective  against  a junior
mortgagee or junior beneficiary, the junior mortgagee or junior beneficiary must
be named in any foreclosure  action, thus giving notice to junior lienors. It is
standard practice of the Sellers to protect their interest by attending any sale
of which they have notice or  appearing  and  bidding  for,  or  redeeming,  the
property if it is in their best interest to do so.

     The  standard  form  of  the  mortgage  or  deed  of  trust  used  by  most
institutional  lenders,  (including  the  sellers)  confers on the  mortgagee or
beneficiary  the right both to receive all proceeds  collected  under any hazard
insurance  policy  and all  awards  made in  connection  with  any  condemnation
proceedings,  and to apply such proceeds and awards to any indebtedness  secured
by the  mortgage  or deed of  trust.  Thus,  in the  event  improvements  on the
property are damaged or destroyed by fire or other casualty, or in the event the
property  is taken by  condemnation,  the  mortgagee  or  beneficiary  under any
underlying  senior  mortgages will have the prior right to collect and apply any
insurance  proceeds payable under a hazard insurance policy to restore or repair
the property if feasible, and to collect any remaining insurance proceeds or any
award of damages in connection  with the  condemnation  and to apply the same to
the indebtedness secured by the senior mortgages or deeds of trust.  Proceeds in
excess of the amount of senior  mortgage  indebtedness,  in most  cases,  may be
applied to the indebtedness of a junior mortgage or trust deed.

                                       70

<PAGE>

     The form of  mortgage or deed of trust used by most  institutional  lenders
typically contains a "future advance" clause, which provides,  in essence,  that
additional  amounts  advanced to or on behalf of the mortgagor or trustor by the
mortgagee or beneficiary are to be secured by the mortgage or deed of trust. The
priority  of any  advance  made under the clause  depends,  in some  states,  on
whether the advance was an "obligatory" or "optional"  advance. If the mortgagee
or beneficiary is obligated to advance the  additional  amounts,  the advance is
entitled to receive the same priority as amounts  initially  advanced  under the
mortgage  or deed of trust,  notwithstanding  the fact that  there may be junior
mortgages or deeds of trust and other liens which intervene  between the date of
recording of the  mortgage or deed of trust and the date of the future  advance,
and, in some  states,  notwithstanding  that the  mortgagee or  beneficiary  had
actual  knowledge  of such  intervening  junior  mortgages or deeds of trust and
other liens at the time of the advance.  Where the mortgagee or  beneficiary  is
not  obligated  to advance  additional  amounts or, in some  states,  has actual
knowledge of the intervening junior mortgages or deeds of trust and other liens,
the advance will be subordinate to such intervening junior mortgages or deeds of
trust and other  liens.  Priority of  advances  under a "future  advance"  cause
rests,  in some states,  on state statutes  giving priority to all advances made
under the loan  agreement  to a "credit  limit"  amount  stated in the  recorded
mortgage.

     Another provision sometimes included in the form of the mortgage or deed of
trust used by  institutional  lenders (and included in some of the forms used by
the Sellers) obligates the mortgagor or trustor to pay, before delinquency,  all
taxes and assessments on the property and, when due, all  encumbrances,  charges
and liens on the  property  which appear prior to the mortgage or deed of trust,
to provide and maintain fire  insurance on the property,  to maintain and repair
the property and not to commit or permit any waste thereof, and to appear in and
defend any action or proceeding  purporting to affect the property or the rights
of the  mortgagee or  beneficiary  under the  mortgage or deed of trust.  Upon a
failure of the  mortgagor  or trustor to perform any of these  obligations,  the
mortgagee or beneficiary is given the right under certain  mortgages or deeds of
trust to perform the obligations itself, at its election,  with the mortgagor or
trustor agreeing to reimburse the mortgagee or beneficiary for any sums expended
by the mortgagee or beneficiary on behalf of the mortgagor or trustor.  All sums
so expended by the  mortgagee  or  beneficiary  become part of the  indebtedness
secured by the mortgage or deed of trust.

     Anti-Deficiency Legislation and Other Limitations on Lenders

     Certain states have imposed statutory  restrictions that limit the remedies
of a beneficiary  under a deed of trust or a mortgage under a mortgage.  In some
states,  statutes  limit the right of the  beneficiary  or mortgagee to obtain a
deficiency  judgment against the borrower following  foreclosure or sale under a
deed of trust. A deficiency  judgment is a personal  judgment against the former
borrower  equal in most cases to the  difference  between  the amount due to the
lender and the net amount realized upon the foreclosure sale.

     Some state statutes may require the beneficiary or mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
In certain other states, the lender has the option of bringing a personal action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from  exercising  remedies  with  respect  to the  security.  Consequently,  the
practical effect of the election requirement,  when applicable,  is that lenders
will usually  proceed first against the security rather than bringing a personal
action against the borrower.

     Other statutory  provisions may limit any deficiency  judgment  against the
former  borrower  following a foreclosure  sale to the excess of the outstanding
debt over the fair market  value of the  property at the time of such sale.  The
purpose  of these  statutes  is to prevent a  beneficiary  or a  mortgagee  from
obtaining a large deficiency judgment against the former borrower as a result of
low or no bids at the foreclosure sale.

     In some states, exceptions to the anti-deficiency statutes are provided for
in certain  instances where the value of the lender's security has been impaired
by acts or omissions of the borrower,  for example, in the event of waste of the
property.

                                       71

<PAGE>

     Generally,  Article 9 of the UCC governs  foreclosure on cooperative shares
and the related  proprietary lease or occupancy agreement and foreclosure on the
beneficial  interest in a land trust. Some courts have interpreted section 9-504
of the UCC to prohibit a deficiency  award unless the creditor  establishes that
the sale of the  collateral  (which,  in the case of a Mortgage  Loan secured by
shares of a cooperative,  would be such shares and the related proprietary lease
or occupancy agreement) was conducted in a commercially reasonable manner.

     In addition to  anti-deficiency  and related  legislation,  numerous  other
federal and state statutory  provisions,  including the federal bankruptcy laws,
the  federal  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 and state laws
affording  relief to  debtors,  may  interfere  with or affect the  ability of a
secured mortgage lender to realize upon its security.  For example, in a Chapter
13 proceeding  under the Federal  Bankruptcy  Code, when a court determines that
the value of a home is less than the  principal  balance of the loan,  the court
may  prevent  a  lender  from  foreclosing  on the  home,  and,  as  part of the
rehabilitation  plan, reduce the amount of the secured indebtedness to the value
of the home as it exists at the time of the proceeding,  leaving the lender as a
general unsecured  creditor for the difference between that value and the amount
of  outstanding  indebtedness.  A  bankruptcy  court  may  grant  the  debtor  a
reasonable  time to cure a payment  default,  and in the case of a mortgage loan
not secured by the  debtor's  principal  residence,  also may reduce the monthly
payments due under such mortgage loan, change the rate of interest and alter the
mortgage loan  repayment  schedule.  Certain court  decisions  have applied such
relief to claims secured by the debtor's principal residence.

     The Internal Revenue Code of 1986, as amended, provides priority to certain
tax  liens  over the lien of the  mortgage  or deed of  trust.  The laws of some
states  provide  priority to certain tax liens over the lien of the  mortgage of
deed of trust. Certain  environmental  protection laws may also impose liability
for cleanup expenses on owners by foreclosure on real property,  which liability
may exceed the value of the property  involved.  Numerous federal and some state
consumer  protection laws impose substantive  requirements upon mortgage lenders
in connection  with the  origination,  servicing and the enforcement of mortgage
loans.  These laws  include  the  federal  Truth in  Lending  Act,  Real  Estate
Settlement  Procedures  Act, Equal Credit  Opportunity  Act, Fair Credit Billing
Act, Fair Credit  Reporting  Act, and related  statutes and  regulations.  These
federal laws and state laws impose specific  statutory  liabilities upon lenders
who  originate  or  service  mortgage  loans  and who  fail to  comply  with the
provisions of the law. In some cases, this liability may affect assignees of the
mortgage loans.

     "Due-on-Sale" Clauses

     The forms of note,  mortgage  and deed of trust  relating  to  conventional
Mortgage Loans may contain a "due-on-sale" clause permitting acceleration of the
maturity of a loan if the borrower  transfers its interest in the  property.  In
recent  years,  court  decisions  and  legislative  actions  placed  substantial
restrictions  on the right of lenders to enforce  such  clauses in many  states.
However,  effective  October 15,  1982,  Congress  enacted  the Garn-St  Germain
Depository  Institutions Act of 1982 (the "Act") which purports to preempt state
laws which prohibit the enforcement of "due-on-sale"  clauses by providing among
other  matters,  that  "due-on-sale"  clauses in certain  loans (which loans may
include  the  Mortgage  Loans)  made  after  the  effective  date of the Act are
enforceable,  within  certain  limitations  as set  forth  in the  Act  and  the
regulations promulgated thereunder.  "Due-on-sale" clauses contained in mortgage
loans  originated by federal  savings and loan  associations  or federal savings
banks are fully  enforceable  pursuant  to  regulations  of the Office of Thrift
Supervision ("OTS"), as successor to the Federal Home Loan Bank Board ("FHLBB"),
which  preempt  state  law  restrictions  on the  enforcement  of such  clauses.
Similarly,  "due-on-sale"  clauses in mortgage  loans made by national banks and
federal  credit  unions  are  now  fully  enforceable   pursuant  to  preemptive
regulations  of the Office of the  Comptroller  of the Currency and the National
Credit Union Administration, respectively.

     The Act created a limited exemption from its general rule of enforceability
for  "due-on-sale"  clauses in certain  mortgage loans  ("Window  Period Loans")
which were  originated  by  non-federal  lenders  and made or assumed in certain
states ("Window Period States") during the period, prior to October 15, 1982, in
which  that  state  prohibited  the  enforcement  of  "due-on-sale"  clauses  by
constitutional  provision,  statute or  statewide  court  decision  (the "Window
Period").   Though  neither  the  Act  nor  the  FHLBB  regulations  promulgated
thereunder  actually  names  the  Window  Period  States,  FHLMC  has  taken the
position,  in  prescribing  mortgage loan  servicing  standards  with respect to
mortgage  loans which it has  purchased,  that the Window  Period  States  were:
Arizona, Arkansas, California, Colorado, Georgia, Iowa, Michigan, Minnesota, New
Mexico,  Utah and  Washington.  Under the Act, unless a Window Period State took


                                       72

<PAGE>

action by October 15, 1985,  the end of the Window Period,  to further  regulate
enforcement  of  "due-on-sale"  clauses in Window  Period  Loans,  "due-on-sale"
clauses would become enforceable even in Window Period Loans. Five of the Window
Period States  (Arizona,  Minnesota,  Michigan,  New Mexico and Utah) have taken
actions which restrict the  enforceability  of  "due-on-sale"  clauses in Window
Period Loans beyond October 15, 1985. The actions taken vary among such states.

     By virtue of the Act, the Servicer may generally be permitted to accelerate
any  conventional  Mortgage  Loan which  contains a  "due-on-sale"  clause  upon
transfer  of an  interest  in the  property  subject to the  mortgage or deed of
trust.  With respect to any Mortgage Loan secured by a residence  occupied or to
be  occupied  by the  borrower,  this  ability to  accelerate  will not apply to
certain types of transfers,  including (i) the granting of a leasehold  interest
which has a term of three  years or less and which does not contain an option to
purchase,  (ii) a transfer to a relative resulting from the death of a borrower,
or a transfer  where the spouse or children  becomes an owner of the property in
each case  where the  transferee(s)  will  occupy the  property,  (iii) a number
resulting from a decree of dissolution of marriage,  legal separation  agreement
or from an incidental property settlement  agreement by which the spouse becomes
an  owner of the  property,  (iv) the  creation  of a lien or other  encumbrance
subordinate  to the  lender's  security  instrument  which  does not relate to a
transfer of rights of  occupancy  in the  property  (provided  that such lien or
encumbrance is not created  pursuant to a contract for deed),  (v) a transfer by
devise,  descent or operation of law on the death of a joint tenant or tenant by
the  entirety,  and  (vi)  other  transfers  as set  forth  in the  Act  and the
regulations thereunder. The extent of the effect of the Act on the average lives
and delinquency rates of the Mortgage Loans cannot be predicted. See "Prepayment
and Yield Considerations."

     Applicability of Usury Laws

     Title V of the Depository  Institutions  Deregulation  and Monetary Control
Act of 1980, as amended ("Title V"), provides that state usury limitations shall
not apply to certain types of residential  first  mortgage  loans  originated by
certain  lenders  after March 31, 1980.  The OTS (as  successor to the FHLBB) is
authorized  to  issue  rules  and  regulations  and to  publish  interpretations
governing  implementation  of Title  V.  The  statute  authorized  any  state to
reimpose  Stated  Rate  limits  by  adopting  before  April  1,  1983,  a law or
constitutional provision which expressly rejects application of the federal law.
Fifteen  states have adopted laws  reimposing  or reserving  the right to impose
interest rate limits.  In addition,  even where Title V is not so rejected,  any
state is authorized to adopt a provision limiting certain other loan charges.

     Unless otherwise specified in the applicable  Prospectus  Supplement,  each
Unaffiliated  Seller  will  represent  and  warrant  in the  related  Loan  Sale
Agreement  that all  Mortgage  Loans  sold by such  Unaffiliated  Seller  to the
Depositor  were  originated  in full  compliance  with  applicable  state  laws,
including usury laws. See "The Trust Funds -- Representations and Warranties."

     Adjustable Rate Loans

     The laws of certain  states may provide  that  mortgage  notes  relating to
adjustable  rate  loans  are  not  negotiable   instruments  under  the  Uniform
Commercial  Code. In such event,  the Trustee will not be deemed to be a "holder
in due course"  within the meaning of the Uniform  Commercial  Code and may take
such a mortgage note subject to certain restrictions on its ability to foreclose
and to certain contractual defenses available to a mortgagor.

     Enforceability of Certain Provisions

     Standard  forms of note,  mortgage  and  deed of  trust  generally  contain
provisions  obligating  the  borrower to pay a late  charge if payments  are not
timely  made  and in some  circumstances  may  provide  for  prepayment  fees or
penalties if the obligation is paid prior to maturity.  In certain states, there
are or may be specific  limitations upon late charges which a lender may collect
from a borrower for delinquent  payments.  Certain states also limit the amounts
that a lender may collect from a borrower as an additional charge if the loan is
prepaid. Under the Pooling and Servicing Agreement,  late charges and prepayment
fees (to the extent  permitted  by law and not waived by the  Servicer)  will be
retained by the Servicer as additional servicing compensation.

                                       73

<PAGE>

     Courts have Unposed general equitable  principles upon  foreclosure.  These
equitable  principles  are  generally  designed to relieve the borrower from the
legal effect of defaults under the loan documents. Examples of judicial remedies
that may be fashioned  include judicial  requirements  that the lender undertake
affirmative  and expensive  actions to determine  the causes for the  borrower's
default and the likelihood that the borrower will be able to reinstate the loan.
In some cases,  courts have sustained  their judgment for the lender's  judgment
and have  required  lenders to reinstate  loans or recast  payment  schedules to
accommodate borrowers who are suffering from temporary financial disability.  In
some cases, courts have limited the right of lenders to foreclose if the default
under the mortgage  instrument is not monetary,  such as the borrower failing to
adequately  maintain the property or the borrower executing a second mortgage or
deed of trust  affecting  the  property.  In other cases,  some courts have been
faced  with  the  issue  whether  federal  or  state  constitutional  provisions
reflecting due process concerns for adequate notice require that borrowers under
deeds of trust receive notices in addition to the statutorily-prescribed minimum
requirements.  For the most part, these cases have upheld the notice  provisions
as being  reasonable  or have found  that the sale by a trustee  under a deed of
trust or under a  mortgage  having a power of sale does not  involve  sufficient
state action to afford constitutional protections to the borrower.

The Contracts

     General

     As a result of the  assignment of the  Contracts to the Trustee,  the Trust
Fund will  succeed  collectively  to all of the rights  (including  the right to
receive payment on the Contracts) and will assume the obligations of the obligee
under the  Contracts.  Each Contract  evidences  both (a) the  obligation of the
obligor  to repay the loan  evidenced  thereby,  and (b) the grant of a security
interest in the  Manufactured  Home to secure  repayment  of such loan.  Certain
aspects of both features of the Contracts are described more fully below.

     The  Contracts  generally  are  "chattel  paper" as defined in the  Uniform
Commercial  Code (the  "UCC") in effect in the states in which the  Manufactured
Homes initially were registered.  Pursuant to the UCC, the sale of chattel paper
is treated in a manner  similar to perfection of a security  interest in chattel
paper.  Under the Pooling and  Servicing  Agreement,  the Servicer will transfer
physical possession of the Contracts to the Trustee or a designated custodian or
may  retain  possession  of the  Contracts  as  custodian  for the  Trustee.  In
addition,  the Servicer  will make an  appropriate  filing of a UCC-1  financing
statement in the appropriate states to give notice of the Trustee's ownership of
the Contracts.  Unless otherwise specified in the related Prospectus Supplement,
the  Contracts  will  not be  stamped  or  marked  otherwise  to  reflect  their
assignment from the Depositor to the Trustee.  Therefore, if through negligence,
fraud or otherwise, a subsequent purchaser were able to take physical possession
of the Contracts  without notice of such assignment,  the Trustee's  interest in
Contracts could be defeated.

     Security Interests in the Manufactured Homes

     The  Manufactured  Homes  securing the  Contracts  may be located in all 50
states.  Security  interests in  manufactured  homes may be perfected  either by
notation of the secured  party's lien on the certificate of title or by delivery
of the  required  documents  and  payment  of a fee to the state  motor  vehicle
authority, depending on state law. In some non-title states, perfection pursuant
to the provisions of the UCC is required.  The Servicer may effect such notation
or delivery of the required  documents  and fees,  and obtain  possession of the
certificate of title,  as  appropriate  under the laws of the state in which any
manufactured home securing a manufactured  housing conditional sales contract is
registered.  In the event the Servicer fails, due to clerical errors,  to effect
such notation or delivery,  or files the security  interest  under the wrong law
(for example,  under a motor vehicle title statute rather than under the UCC, in
a few states),  the  Certificateholders  may not have a first priority  security
interest in the  Manufactured  Home securing a Contract.  As manufactured  homes
have  become  larger and often have been  attached  to their  sites  without any
apparent  intention  to  move  them,  courts  in  many  states  have  held  that
manufactured  homes,  under certain  circumstances,  may become  subject to real
estate  title  and  recording  laws.  As a  result,  a  security  interest  in a
manufactured  home  could be  rendered  subordinate  to the  interests  of other
parties claiming an interest in the home under applicable state real estate law.
In order to perfect a security interest in a manufactured home under real estate
laws, the secured party must file either a "fixture filing" under the provisions
of the UCC or a real  estate  mortgage  under the real  estate laws of the state
where the home is located. These filings must be made in the real estate records


                                       74

<PAGE>

office  of the  county  where  the  home is  located.  Substantially  all of the
Contracts contain provisions prohibiting the borrower from permanently attaching
the Manufactured Home to its site. So long as the borrower does not violate this
agreement,  a security interest in the Manufactured Home will be governed by the
certificate of title laws or the UCC, and the notation of the security  interest
on the  certificate of title or the filing of a UCC financing  statement will be
effective to maintain the priority of the security  interest in the Manufactured
Home.  If,  however,  a Manufactured  Home is permanently  attached to its site,
other parties could obtain an interest in the  Manufactured  Home which is prior
to the security  interest  originally  retained by the  Unaffiliated  Seller and
transferred to the Depositor. With respect to a Series of Certificates and if so
described in the related Prospectus Supplement,  the Servicer may be required to
perfect a security  interest  in the  Manufactured  Home under  applicable  real
estate  laws.  The  Servicer  will  represent  that at the  date of the  initial
issuance of the related  Certificates it has obtained a perfected first priority
security  interest by proper notation or delivery of the required  documents and
fees with respect to substantially  all of the  Manufactured  Homes securing the
Contracts.

     The Depositor will cause the security  interests in the Manufactured  Homes
to be  assigned  to the  Trustee  on  behalf of the  Certificateholders.  Unless
otherwise specified in the related Prospectus Supplement,  neither the Depositor
nor the Trustee will amend the  certificates of title to identify the Trustee or
the Trust Fund as the new  secured  party,  and neither  the  Depositor  nor the
Servicer will deliver the  certificates  of title to the Trustee or note thereon
the interest of the  Trustee.  Accordingly,  the  Servicer (or the  Unaffiliated
Seller) which continue to be named as the secured party on the  certificates  of
title relating to the Manufactured  Homes. In many states, such assignment is an
effective  conveyance of such security  interest  without  amendment of any lien
noted on the related  certificate of title and the new secured party succeeds to
the  Depositor's  rights as the secured  party.  However,  in some states  there
exists a risk that, in the absence of an amendment to the  certificate of title,
such assignment of the security  interest in the Manufactured  Home might not be
effective or perfected or that,  in the absence of such  notation or delivery to
the Trustee,  the assignment of the security  interest in the Manufactured  Home
might not be effective  against  creditors of the Servicer (or the  Unaffiliated
Seller) or a trustee in bankruptcy of the Servicer (or the Unaffiliated Seller).

     In  the  absence  of  fraud,   forgery  or  permanent   affixation  of  the
Manufactured  Home to its site by the Manufactured Home owner, or administrative
error by state recording officials, the notation of the lien of the Servicer (or
the Unaffiliated Seller) on the certificate of title or delivery of the required
documents and fees will be sufficient to protect the Certificateholders  against
the rights of subsequent purchasers of a Manufactured Home or subsequent lenders
who  take a  security  interest  in the  Manufactured  Home.  If  there  are any
Manufactured  Homes as to which the security interest assigned to the Trustee is
not perfected,  such security  interest  would be subordinate  to, among others,
subsequent  purchasers for value of Manufactured  Homes and holders of perfected
security  interests.  There also exists a risk in not identifying the Trustee as
the new  secured  party on the  certificate  of  title  that,  through  fraud or
negligence, the security interest of the Certificateholders could be released.

     In the event  that the  owner of a  Manufactured  Home  moves it to a state
other than the state in which such  Manufactured  Home  initially is registered,
under  the  laws  of  most  states  the  perfected   security  interest  in  the
Manufactured  Home would  continue  for four months  after such  relocation  and
thereafter until the owner  re-registers the Manufactured Home in such state. If
the  owner  were to  relocate  a  Manufactured  Home to  another  state  and not
re-register the  Manufactured  Home in such state, and if steps are not taken to
re-perfect the Trustee's  security interest in such state, the security interest
in the  Manufactured  Home would  cease to be  perfected.  A majority  of states
generally  require  surrender  of  a  certificate  of  title  to  re-register  a
Manufactured  Home;  accordingly,  the Trustee must  surrender  possession if it
holds  the  certificate  of title to such  Manufactured  Home or, in the case of
Manufactured  Homes registered in states which provide for notation of lien, the
Servicer  would  receive  notice of surrender  if the  security  interest in the
Manufactured Home is noted on the certificate of title. Accordingly, the Trustee
would  have  the  opportunity  to  re-perfect  its  security   interest  in  the
Manufactured  Home in the state of relocation.  In states which do not require a
certificate of title for  registration of a manufactured  home,  re-registration
could defeat  perfection.  In the ordinary course of servicing the  manufactured
housing  conditional  sales  contracts,  the Servicer takes steps to effect such
re-perfection  upon receipt of notice of  registration  or information  from the
obligor  as to  relocation.  Similarly,  when an  obligor  under a  manufactured
housing  conditional  sales contract sells a manufactured  home, the Trustee (or
its  custodian)  must  surrender  possession of the  certificate of title or the
Servicer  will  receive  notice  as a  result  of its  lien  noted  thereon  and
accordingly  will have an  opportunity  to require  satisfaction  of the related
manufactured  housing  conditional  sales  contract  before release of the lien.


                                       75

<PAGE>

Under the Pooling and  Servicing  Agreement,  the  Servicer is obligated to take
steps,  at the Servicer's  expense,  as are necessary to maintain  perfection of
security interests in the Manufactured Homes.

     Under  the  laws  of  most  states,   liens  for  repairs  performed  on  a
Manufacturer  Home and liens for personal  property  taxes take  priority over a
perfected  security  interest.  The  Unaffiliated  Seller will  represent in the
Pooling and Servicing  Agreement that it has no knowledge of any such liens with
respect to any Manufactured Home securing payment on any Contract. However, such
liens could  arise at any time during the term of a Contract.  No notice will be
given to the Trustee or Certificateholders in the event such a lien arises.

     Enforcement of Security Interests in Manufactured Homes

     The  Servicer  on behalf of the  Trustee,  to the  extent  required  by the
related  Pooling  and  Servicing  Agreement,  may take  action  to  enforce  the
Trustee's security interest with respect to Contracts in default by repossession
and resale of the Manufactured Homes securing such defaulted Contracts.  So long
as the  Manufactured  Home has not  become  subject  to the real  estate  law, a
creditor  can  repossess a  Manufactured  Home  securing a Contract by voluntary
surrender, by "self-help"  repossession that is "peaceful" (i.e., without breach
of the  peace) or, in the  absence of  voluntary  surrender  and the  ability to
repossess  without  breach of the peace,  by judicial  process.  The holder of a
Contract must give the debtor a number of days' notice,  which varies from 10 to
30 days depending on the state,  prior to commencement of any repossession.  The
UCC  and  consumer   protection  laws  in  most  states  place  restrictions  on
repossession  sales,   including  requiring  prior  notice  to  the  debtor  and
commercial  reasonableness in effecting such a sale. The law in most states also
requires that the debtor be given notice of any sale prior to resale of the unit
so that the  debtor may redeem at or before  such  resale.  In the event of such
repossession and resale of a Manufactured Home, the Trustee would be entitled to
be paid out of the sale proceeds  before such  proceeds  could be applied to the
payment of the claims of  unsecured  creditors  or the  holders of  subsequently
perfected security interests or, thereafter, to the debtor.

     Under the laws applicable in most states,  a creditor is entitled to obtain
a deficiency  judgment  from a debtor for any  deficiency  on  repossession  and
resale of the  manufactured  home securing such a debtor's loan.  However,  some
states impose prohibitions or limitations on deficiency  judgments,  and in many
cases the defaulting borrower would have no assets with which to pay a judgment.

     Certain other statutory provisions,  including federal and state bankruptcy
and insolvency  laws and general  equitable  principles,  may limit or delay the
ability of a lender to repossess  and resell  collateral or enforce a deficiency
judgment.

     Consumer Protection Laws

     The so-called  "Holder-in-Due-Course"  rule of the Federal Trade Commission
is  intended  to defeat the  ability  of the  transferor  of a  consumer  credit
contract  which is the seller of goods which gave rise to the  transaction  (and
certain  related lenders and assignees) to transfer such contract free of notice
of claims by the debted  thereunder.  The effect of this rule is to subject  the
assignee of such a contract to all claims and  defenses  which the debtor  could
assert  against  the  seller of goods.  Liability  under this rule is limited to
amounts  paid under a Contract;  however,  the obligor also may be able to asset
the rule to set off remaining  amounts due as a defense  against a claim brought
by the Trustee  against such obligor.  Numerous other federal and state consumer
protection  laws impose  requirements  applicable to the origination and lending
pursuant to the Contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit  Reporting Act, the
Equal Credit  Opportunity  Act, the Fair Debt  Collection  Practices Act and the
Uniform  Consumer Credit Code. In the case of some of these laws, the failure to
comply  with  their  provisions  may affect the  enforceability  of the  related
Contract.

     Transfers of Manufactured Homes; Enforceability of "Due-on-Sale" Clauses

     The  Contracts,  in general,  prohibit  the sale or transfer of the related
Manufactured   Homes  without  the  consent  of  the  Servicer  and  permit  the
acceleration of the maturity of the Contracts by the Servicer upon any such sale
or transfer that is not consented to.

                                       76

<PAGE>

     In the case of a transfer of a  Manufactured  Home after which the Servicer
desires to  accelerate  the  maturity of the related  Contract,  the  Servicer's
ability  to do so will  depend  on the  enforceability  under  state  law of the
"due-on-sale"  clause. The Garn-St Germain  Depository  Institutions Act of 1982
preempts,  subject to certain exceptions and conditions,  state laws prohibiting
enforcement  of  "due-on-sale"  clauses  applicable to the  Manufactured  Homes.
Consequently,  in some states the Servicer may be  prohibited  from  enforcing a
"due-on-sale" clause in respect of certain Manufactured Homes.

     Applicability of Usury Laws

     Title V of the Depository  Institutions  Deregulation  and Monetary Control
Act of 1980, as amended  ("Title V"),  provides  that,  subject to the following
conditions, state usury limitations shall not apply to any loan which is secured
by a first lien on certain kinds of manufactured housing. The Contracts would be
covered if they satisfy certain  conditions,  among other things,  governing the
terms of any prepayments,  late charges and deferral fees and requiring a 30-day
notice period prior to  instituting  any action leading to  repossession  of the
related unit.

     Title V authorized any state to reimpose  limitations on interest rates and
finance  charges  by  adopting  before  April  1,  1983 a law or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  and  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
The  Unaffiliated  Seller will represent  that all of the Contracts  comply with
applicable usury law.

     Formaldehyde Litigation with Respect to Contracts

     A number of  lawsuits  have been  brought  in the  United  States  alleging
personal injury from exposure to the chemical  formaldehyde,  which is preset in
many building  materials,  including such components of manufactured  housing as
plywood flooring and wall paneling.  Some of these lawsuits were brought against
manufacturers of manufactured housing, suppliers of component parts, and related
persons in the distribution  process.  Depositor is aware of a limited number of
cases in which plaintiffs have won judgments in these lawsuits.

     The holder of any Contract  secured by a Manufactured  Home with respect to
which a formaldehyde  claim has been successfully  asserted may be liable to the
obligor for the amount paid by the  obligor on the related  Contract  and may be
unable to collect amounts still due under the Contract. The successful assertion
of such claim constitutes a breach of a representation or warranty of the person
specified in the related Prospectus Supplement, and the Certificateholders would
suffer a loss only to the extent that (i) such person breached its obligation to
repurchase  the Contract in the event an obligor is successful in asserting such
a claim, and (ii) such person,  the Servicer or the Trustee were unsuccessful in
asserting  any  claim  of   contribution   or   subrogation  on  behalf  of  the
Certificateholders  against the  manufacturer or other persons who were directly
liable to the plaintiff for the damages.  Typical products  liability  insurance
policies held by manufacturers and component suppliers of manufactured homes may
not cover liabilities  arising from formaldehyde in manufactured  housing,  with
the result that recoveries from such  manufacturers,  suppliers or other persons
may be limited to their corporate assets without the benefit of insurance.

Installment Contracts

     Mortgage Loans and Contracts

     The Mortgage Loan and Contracts may also consist of Installment  Contracts.
Under an  Installment  Contract  the  seller  (hereinafter  referred  to in this
Section as the "lender")  retains legal title to the property and enters into an
agreement  with the  purchaser  (hereinafter  referred to in this Section as the
"borrower" for the payment of the purchase price,  plus interest,  over the term
of such contract. Only after full performance by the borrower of the contract is
the lender  obligated  to convey title to the real estate to the  purchaser.  As
with mortgage or deed of trust  financing,  during the  effective  period of the
Installment Contract,  the borrower is generally responsible for maintaining the
property in good  condition  and for paying real estate taxes,  assessments  and
hazard insurance premiums associated with the property.

                                       77

<PAGE>

     The  method of  enforcing  the rights of the  lender  under an  Installment
Contract  varies on a  state-by-state  basis  depending upon the extent to which
state  courts are willing,  or able  pursuant to state  statute,  to enforce the
contract  strictly  according to the terms.  The terms of Installment  Contracts
generally provide that upon a default by the borrower, the borrower loses his or
her right to occupy the property,  the entire  indebtedness is accelerated,  and
the buyer's equitable interest in the property is forfeited.  The lender in such
a  situation  does not have to  foreclosure  in  order  to  obtain  title to the
property,  although  in some  cases a quiet  title  action  is in  order  if the
borrower  has  filed the  Installment  Contract  in local  land  records  and an
ejectment  action may be  necessary  to  recover  possession.  In a few  states,
particularly  in  cases  of  borrower  default  during  the  early  years  of an
Installment  Contract,  the  courts  will  permit  ejectment  of the buyer and a
forfeiture  of  his  or  her  interest  in the  property.  However,  most  state
legislatures  have  enacted  provisions  by analogy to mortgage  law  protecting
borrowers under Installment Contracts from the harsh consequences of forfeiture.
Under such statute, a judicial or nonjudicial  foreclosure may be required,  the
lender may be required to give notice of default and the borrower may be granted
some grace period during which the contract may be reinstated  upon full payment
of the default  amount and the  borrower may have a  post-foreclosure  statutory
redemption  right. In other states,  courts in equity may permit a borrower with
significant  investment in the property  under an  Installment  Contract for the
sale of real estate to share in the proceeds of sale of the  property  after the
indebtedness is repaid or may otherwise refuse to enforce the forfeiture clause.
Nevertheless,   generally  speaking,   the  lender's  procedures  for  obtaining
possession  and clear title under an  Installment  Contract for the sale of real
estate in a given state are simpler and less  time-consuming and costly than are
the  procedures  for  foreclosing  and  obtaining  clear  title  to a  mortgaged
property.

     Environmental Risks

     Real  property  pledged for a  Mortgaged  Loan or Contract as security to a
lender may be subject to unforeseen  environmental  risks. Of particular concern
may be those  mortgaged  properties  which have been the site of  manufacturing,
industrial or disposal activity. Such environmental risks may give rise to (a) a
diminution  in value of property  securing any Mortgage Loan or the inability to
foreclose  against such property or (b) in certain  circumstances  as more fully
described below,  liability for clean-up costs or other remedial actions,  which
liability  could exceed the value of such property or the  principal  balance of
the related Mortgage Loan.

     Under the laws of  certain  states,  failure  to  perform  the  remediation
required or demanded by the state of any condition or circumstance  that (i) may
pose an imminent or substantial  endangerment to the public health or welfare or
the  environment,  (ii) may  result in a release  or  threatened  release of any
Hazardous Material,  or (iii) may give rise to any environmental claim or demand
(each such condition or  circumstance,  or  "Environmental  Condition") may give
rise to a lien on the  property to ensure the  reimbursement  of remedial  costs
incurred by the state. In several states such lien has priority over the lien of
an existing mortgage against such property. The value of a Mortgaged Property as
collateral  for a Mortgage  Loan could  therefore be  adversely  affected by the
existence of any such Environmental Condition.

     The state of the law is  currently  unclear  as to  whether  and under what
circumstances  clean-up costs, or the obligation to take remedial actions, could
be Unposed on a secured  lender such as the Trust  Fund.  Under the laws of some
states and under the federal Comprehensive Environmental Response,  Compensation
and Liability Act of 1980, as amended  ("CERCLA"),  a lender may be liable as an
"owner or operator" for costs of addressing  releases or threatened  releases of
hazardous  substances  on a  mortgaged  property if such lender or its agents or
employees have participated in the management of the operations of the borrower,
even though  CERCLA's  definition of "owner or operator,"  however,  is a person
"who without  participating in the management of the facility,  holds indicia of
ownership  primarily to protect his security  interest"  (the  "secured-creditor
exemption"). This exemption for holders of a security interest such as a secured
lender  applies only when the lender  seeks to protect its security  interest in
the contaminated  facility or property.  Thus, if a lender's activities begin to
encroach on the actual management of such facility or property, the lender faces
potential  liability as an "owner or operator" under CERCLA.  Similarly,  when a
lender  forecloses  and  takes  title to a  contaminated  facility  or  property
(whether it holds the  facility or property as an  investment  or leases it to a
third party), the lender may incur potential CERCLA liability.

     A  decision  in May 1990 of the  United  States  Court of  Appeals  for the
Eleventh Circuit in United States v. Fleet Factors Corp. very narrowly contained
CERCLA's secured-creditor  exemption. The court held that a lender need not have

                                       78

<PAGE>

involved itself in the day-to-day  operations of the facility or participated in
decisions  relating  to  hazardous  waste to be  liable  under  CERCLA;  rather,
liability could attach to a lender if its involvement with the management of the
facility  is broad  enough to  support  the  inference  that the  lender had the
capacity to influence the  borrower's  treatment of hazardous  waste.  The court
added that a lender's  capacity to influence  such  decisions  could be inferred
from the extent of its  involvement in the facility's  financial  management.  A
subsequent  decision by the United States Court of Appeals for the Ninth Circuit
in In re Bergsoe Metal Corp.,  disagreeing  with the Fleet Factors  court,  held
that a secured  lender had no liability  absent "some actual  management  of the
facility"  on the part of the  lender.  On April 29,  1992,  the  United  States
Environmental Protection Agency (the "EPA") issued a final rule interpreting and
delineating  CERCLA's  secured-creditor  exemption.  The  final  rule  defines a
specific the range of permissible  actions that may be undertaken by a holder of
a contaminated  facility  without  exceeding the bounds of the  secured-creditor
exemption.  Issuance of this rule by the EPA under CERCLA would not  necessarily
affect the  potential  for  liability  in actions by either a state or a private
party under  CERCLA or in actions  under  other  federal or state laws which may
impose   liability  on  "owners  or  operators"  but  do  not   incorporate  the
second-creditor exemption.

     If a lender is or becomes liable for clean-up costs, it may bring an action
for  contribution  against  the  current  owners  or  operators,  the  owners or
operators  at the time of  on-site  disposal  activity  or any  other  party who
contributed  to the  environmental  hazard,  but such persons or entities may be
bankrupt or  otherwise  judgment  proof.  Furthermore,  such action  against the
borrower  may be  adversely  affected  by the  limitations  on  recourse  in the
documents   in  the  Mortgage   Document   File.   Similarly,   in  some  states
anti-deficiency  legislation  and other statues  requiring the lender to exhaust
its security before bringing a personal action against the borrower-trustor (see
"Anti-  Deficiency  Legislation  and Other  Limitations  on Lenders"  below) may
curtail the lender's  ability to recover  from its  borrower  the  environmental
clean-up and other related costs and liabilities by the lender.

Soldiers' and Sailors' Civil Relief Act

     Generally,  under the terms of the Soldiers' and Sailors'  Civil Relief Act
of 1940, as amended (the "Relief Act"), a borrower who enters  military  service
after the origination of such borrower's  Mortgage Loan or Contract (including a
borrower  who is a member of the National  Guard or is in reserve  status at the
time of the  origination of the Mortgage Loan or Contract and is later called to
active duty) may not be charged  interest  above an annual rate of 6% during the
period of such borrower's  active duty status,  unless a court orders  otherwise
upon  application  of the lender.  It is possible that such action could have an
effect,  for an indeterminate  period of time, on the ability of the Servicer to
collect full  amounts of interest on certain of the Mortgage  Loans or Contracts
in a Trust Fund.  Any  shortfall  in  interest  collections  resulting  from the
application  of the  Relief  Act could  result in losses to the  holders  of the
Certificates  of the  related  Series.  In  addition,  the  Relief  Act  imposes
limitations  which would  impair the ability of the  Servicer to foreclose on an
affected  Mortgage Loan or Contract during the borrower's  period of active duty
status.  Thus,  in the event that such a  Mortgage  Loan or  Contract  goes into
default,  there may be delays and losses  occasioned by the inability to realize
upon the Mortgaged Property or Manufactured Home in a timely fashion.

Type of Mortgaged Property

     The lender may be subject to additional  risk  depending  upon the type and
use of the Mortgaged Property in question.  For instance,  Mortgaged  Properties
which are hospitals,  nursing homes or  convalescent  homes may present  special
risks to lenders in large part due to significant governmental regulation of the
operation,  maintenance,  control and  financing  of health  care  institutions.
Mortgages  on  Mortgaged  Properties  which  are owned by the  Borrower  under a
condominium form of ownership are subject to the declaration,  by-laws and other
rules and regulations of the condominium association. Mortgaged Properties which
are  hotels or motels may  present  additional  risk to the lender in that:  (i)
hotels and motels are typically  operated pursuant to franchise,  management and
operating  agreements  which may be  terminable  by the  operator;  and (ii) the
transferability  of the  hotel's  operating,  liquor and other  licenses  to the
entity  acquiring the hotel either through purchase or foreclosure is subject to
the vagaries of local law requirements.  In addition, Mortgaged Properties which
are  multifamily  residential  properties  may be subject to rent control  laws,
which could impact the future cash flows of such properties.  Finally, Mortgaged
Properties which are financed in the installment sales contract method may leave
the holder of the note exposed to tort and other claims as the true owner of the

                                       79

<PAGE>

property  which  could  impact  the  availability  of cash to  pass  through  to
investors.

Certain Matters Relating to Insolvency

     The  Unaffiliated  Seller  of the  Mortgage  Loans  or  Contracts  and  the
Depositor  intend that the transfer of such  Mortgage  Loans or Contracts to the
Trust  Fund  constitute  a sale  rather  for a pledge of the  Mortgage  Loans or
Contracts  to  secure  indebtedness  of the  seller  of the  Mortgage  Loans  or
Contracts. However, if the Unaffiliated Seller were to become a debtor under the
federal  bankruptcy code or be placed in a conservatorship or receivership under
the  Financial  Institutions  Reform,  Recovery,  and  Enforcement  Act of  1989
("FIRREA"),  as the case  may be,  it is  possible  that a  creditor,  receiver,
conservator or  trustee-in-bankruptcy  of such seller may argue that the sale of
the Mortgage  Loans or Contracts by the  Unaffiliated  Seller is a pledge of the
Mortgage  Loans or Contracts  rather than a sale.  This  position,  if argued or
accepted by a court, could result in a delay in or reduction of distributions to
the related Certificateholders.

     Under FIRREA the FDIC as receiver or conservator  of a Servicer  subject to
its  jurisdiction  may enforce a contract  notwithstanding  any provision of the
contract  providing for  termination  thereof by reason of the insolvency of, or
appointment  of a receiver  or  conservator  for,  the  Servicer.  Consequently,
provisions  in a  Pooling  and  Servicing  Agreement  providing  for an Event of
Default upon certain events of insolvency,  receivership or  conservatorship  of
the Servicer may not be enforceable  against the FDIC as receiver or conservator
to the  extent  that  the  exercise  of such  rights  is based  solely  upon the
insolvency of or appointment of a receiver or conservator  for the Servicer.  In
addition,  the FDIC may transfer the assets and liabilities of an institution in
receivership or conservatorship to another institution.

Bankruptcy Laws

     Numerous  statutory  provisions,  including the federal bankruptcy laws and
state laws affording relief to debtors, may interfere with or affect the ability
of the secured  mortgage  lender to obtain  payment of the loan, to realize upon
collateral  and/or  enforce a deficiency  judgment.  For example,  under federal
bankruptcy  law,  virtually  all  actions  (including  foreclosure  actions  and
deficiency judgment proceedings) are automatically stayed upon the filing of the
bankruptcy  petition,  and,  often,  no interest or principal  payments are made
during the course of the bankruptcy  proceeding.  The delay and the consequences
thereof  caused by or on behalf of a junior  lienor may stay the  senior  lender
from  taking  action to  foreclose  out such  junior  lien.  In a case under the
Bankruptcy Code, the lender is precluded from foreclosing without  authorization
from  the  bankruptcy  court.  In  addition,  a court  with  federal  bankruptcy
jurisdiction  may permit a debtor  through  his or her  Chapter 11 or Chapter 13
rehabilitative  plan to cure a monetary default in respect of a mortgage loan on
the debtor's  residence by paying  arrearage within a reasonable time period and
reinstating the original  mortgage loan payment  schedule even though the lender
accelerated the mortgage loan and final judgment of foreclosure had been entered
in state court (provided no sale of the residence had yet occurred) prior to the
filing  of  the  debtor's   petition.   Some  courts  with  federal   bankruptcy
jurisdiction  have  approved  plans,  based  on  the  particular  facts  of  the
reorganization  case,  that  effected  the curing of a mortgage  loan default by
paying arrearages over a number of years.

     Courts with federal  bankruptcy  jurisdiction  have also indicated that the
terms of a mortgage  loan  secured by  property  of the debtor may be  modified.
These courts have suggested  that such  modifications  may include  reducing the
amount of each monthly  payment,  changing  the rate of  interest,  altering the
repayment schedule,  and reducing the lender's security interest to the value of
the  residence,  thus leaving the lender in the position of a general  unsecured
creditor  for  the  difference  between  the  value  of the  residence  and  the
outstanding balance of the loan.

     Federal bankruptcy law may also interfere with or affect the ability of the
secured  mortgage  lender to enforce an  assignment  by a mortgagor  of rent and
leases  related to the  Mortgaged  Property  if the  related  mortgagor  is in a
bankruptcy  proceeding.  Under Section 362 of the Bankruptcy Code, the mortgagee
will  be  stayed  from  enforcing  the  assignment,  and the  legal  proceedings
necessary  to  resolve  the  issue  can be  time-consuming  and  may  result  in
significant  delays  in the  receipt  of the  rents.  Rents  may also  escape an
assignment  thereof (i) if the assignment is not fully perfected under state law
prior to  commencement  of the  bankruptcy  proceeding,  (ii) to the extent such

                                       80

<PAGE>

rents are used by the borrower to maintain the mortgaged property,  or for other
court  authorized  expenses,  or (iii) to the  extent  other  collateral  may be
substituted for the rents.

     To the extent a  mortgagor's  ability to make payment on a mortgage loan is
dependent on payments under a lease of the related property, such ability may be
impaired by the  commencement  of a bankruptcy  proceeding  relating to a lessee
under such lease. Under the federal bankruptcy laws, the filing of a petition in
bankruptcy by or on behalf of a lessee  results in a stay in bankruptcy  against
the  commencement  or  continuation  of any state court  proceeding for past due
rent, for  accelerated  rent,  for damages or for a summary  eviction order with
respect to a default  under the lease that  occurred  prior to the filing of the
lessee's petition.

     In addition,  federal  bankruptcy law generally  provides that a trustee or
debtor in possession in a bankruptcy or reorganization case under the Bankruptcy
Code may, subject to approval of the court (a) assume the lease and retain it or
assign it to a third party or (b) reject the lease. If the lease is assumed, the
trustee or debtor in  possession  (or  assignee,  if  applicable)  must cure any
defaults  under the lease,  compensate the lessor for its losses and provide the
lessor with  "adequate  assurance" of future  performance.  Such remedies may be
insufficient,  however,  as the lessor may be forced to continue under the lease
with a lessee that is a poor credit  risk or an  unfamiliar  tenant if the lease
was  assigned,  and any  assurances  provided  to the lessor  may,  in fact,  be
inadequate. Furthermore, there is likely to be a period of time between the date
upon  which a lessee  files a  bankruptcy  petition  and the date upon which the
lease is assumed or rejected. Although the lessee is obligated to make all lease
payments  currently with respect to the  post-petition  period,  there is a risk
that  such  payments  will  not  be  made  due to the  lessee's  poor  financial
condition.  If the lease is rejected, the lessor will be treated as an unsecured
creditor with respect to its claim for damages for  termination of the lease and
the  mortgagor  must  release  the  mortgage  property  before the flow of lease
payments  will  recommence.  In addition,  pursuant to Section  502(b)(6) of the
Bankruptcy  Code,  a  lessor's  damages  for lease  rejection  are  limited by a
formula.

     In a  bankruptcy  or similar  proceeding,  action may be taken  seeking the
recovery as a  preferential  transfer to the Trust Fund of any payments  made by
the  mortgagor  under the related  Mortgage  Loan.  Moreover,  some recent court
decisions  suggest that even a non-collusive,  regularly  conducted  foreclosure
sale may be challenged in a bankruptcy proceeding as a "fraudulent  conveyance,"
regardless of the parties'  intent,  if a bankruptcy  court  determines that the
mortgaged  property  has been sold for less than  fair  consideration  while the
mortgagor was insolvent and within one year (or within any longer state statutes
of  limitations  if the  trustee in  bankruptcy  elects to proceed  under  state
fraudulent conveyance law) of the filing of bankruptcy.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

     The following is a general  discussion of the anticipated  material federal
income  consequences  of  the  purchase,   ownership,  and  disposition  of  the
Certificates.  The  discussion  below does not  purport to address  all  federal
income  consequences  that  may  be  applicable  to  particular   categories  of
investors,  some of which may be subject to special  rules.  The  discussion  is
based upon laws,  regulations,  rulings and decisions now in effect all of which
are subject to change. This discussion reflects the applicable provisions of the
Internal  Revenue Code of 1986, as amended (the "Code"),  as well as regulations
(the "REMIC  Regulations")  promulgated by the U.S.  Department of the Treasury.
Investors  should  consult  their own tax advisors in  determining  the federal,
state, local, and any other tax consequences to them of the purchase, ownership,
and disposition of the Certificates.

     For purposes of this discussion, where the applicable Prospectus Supplement
provides  for a Fixed  Retained  Yield  with  respect to the  Mortgage  Loans or
Contracts  of a Series of  Certificates,  references  to the  Mortgage  Loans or
Contracts  will be  deemed to refer to that  portion  of the  Mortgage  Loans or
Contracts  held by the Trust Fund,  which does not  include  the Fixed  Retained
Yield. For purposes of this discussion,  references to the "principal amount" or
"principal  balance"  of a  Certificate  will be deemed  to refer to the  Stated
Amount in the case of Multi-Class Certificates. For purposes of this discussion,
unless otherwise  specified,  the term "Mortgage Loans" will be used to refer to
Mortgage Loans and Contracts. References to a "holder" or "Certificateholder" in
this discussion generally mean the beneficial owner of a Certificate.

                                       81

<PAGE>

     The following  discussion  addresses securities of three general types: (i)
securities ("REMIC  Certificates")  representing interests in a Trust Fund, or a
portion thereof, which the Depositor will covenant to elect to have treated as a
real estate mortgage  investment  conduit  ("REMIC") under sections 860A through
860G of the Code and the  regulations  promulgated  thereunder;  (ii) securities
("Non-REMIC  Certificates")  representing  interests in a Trust Fund (a "Grantor
Trust Estate") which the Depositor will covenant not to elect to have treated as
a REMIC;  and (iii)  securities  ("Notes")  that are  intended to be treated for
federal income tax purposes as indebtedness  secured by the underlying  Mortgage
Loans.  This  Prospectus  does not  address  the tax  treatment  of  partnership
interests.  Such a  discussion  will be set forth in the  applicable  Prospectus
Supplement  for  any  trust  issuing  securities  characterized  as  partnership
interests. The Prospectus Supplement for each series of securities will indicate
whether a REMIC  election  (or  elections)  will be made for the  related  Trust
Estate  and, if a REMIC  election  is to be made,  will  identify  all  "regular
interests" and "residual interests" in the REMIC.

REMIC CERTIFICATES

     General

     With respect to a  particular  Series of  Certificates,  an election may be
made to treat the Trust Fund (or one or more segregated pools of assets therein)
as one or more REMICs within the meaning of Code Section 860D. A Trust Fund or a
portion or portions thereof as to which one or more REMIC elections will be made
will be  referred  to as a  "REMIC  Pool."  For  purposes  of  this  discussion,
Certificates of a Series as to which one or more REMIC elections are made, which
will include all Multi-Class  Certificates and may include Standard Certificates
or Stripped  Certificates or both, are referred to as "REMIC  Certificates"  and
will consist of one or more Classes of "Regular  Certificates"  and one Class of
"Residual Certificates" in the case of each REMIC Pool. Qualification as a REMIC
requires ongoing compliance with certain conditions. With respect to each Series
of REMIC Certificates, the Depositor's Counsel has advised the Depositor that in
the firm's opinion, assuming (i) the making of such an election, (ii) compliance
with the Pooling and Servicing Agreement,  and (iii) compliance with any changes
in the  law,  including  any  amendments  to the  Code  or  applicable  Treasury
regulations  thereunder,  each REMIC Pool will qualify as a REMIC. In such case,
the Regular  Certificates  will be considered  to be "regular  interests" in the
REMIC Pool and generally  will be treated for federal  income tax purposes as if
they were newly originated debt instruments,  and the Residual Certificates will
be  considered  to be "residual  interests"  in the REMIC Pool.  The  Prospectus
Supplement  for each Series of  Certificates  will indicate  whether one or more
REMIC  elections  with respect to the related  Trust Fund will be made, in which
event  references  to REMIC or "REMIC  Pool"  herein shall be deemed to refer to
each such REMIC Pool.

     Status of REMIC Certificates

     REMIC  Certificates  held by a domestic  building and loan association will
constitute either a "regular or residual interest in a REMIC" within the meaning
of Code Section  7701(a)(19)(C)(xi),  but only in the same  proportion  that the
assets of the REMIC Pool would be treated as "loans . . . secured by an interest
in real  property  which is . . .  residential  real  property"  (such as single
family or  multifamily  properties,  but not commercial  properties)  within the
meaning of Code Section  7701(a)(19)(C)(v)  or as other assets described in Code
Section 7701(a)(19)(C), and otherwise will not qualify for such treatment. REMIC
Certificates held by a real estate investment trust will constitute "real estate
assets"  within the meaning of Code  Section  856(C)(5)(A),  and interest on the
Regular  Certificates and income with respect to Residual  Certificates  will be
considered  "interest on obligations secured by mortgages on real property or on
interests in real property"  within the meaning of Code Section  856(C)(3)(B) in
the same proportion that, for both purposes,  the assets and income of the REMIC
Pool would be so treated. If at all times 95% or more of the assets of the REMIC
Pool qualify for the foregoing  respective  treatments,  the REMIC  Certificates
will qualify for the  corresponding  status in their  entirety.  For purposes of
Code Sections 593(d)(1) and 856(c)(5)(A),  payments of principal and interest on
the  Mortgage  Loans  that are  reinvested  pending  distribution  to holders of
Certificates  qualify  for such  treatment.  Where two REMIC Pools are part of a
tiered  structure  they will be treated as one REMIC for  purposes  of the tests
described  above  respecting  asset  ownership  of  more or less  than  95%.  In
addition,  if the assets of a REMIC include  Buy-Down Loans, it is possible that
the percentage of such assets  constituting  "loans . . . secured by an interest
in real property" for purposes of Code Section 7701(a)(19)(c)(v) may be required
to be reduced by the amount of the related  Buy-Down  Fund.  REMIC  Certificates

                                       82

<PAGE>

held  by  certain  financial   institutions  will  constitute  an  "evidence  of
indebtedness" within the meaning of Code Section 582(c)(1).

     Qualification as a REMIC

     In order for the REMIC Pool to  qualify  as a REMIC,  there must be ongoing
compliance on the part of the REMIC Pool with the  requirements set forth in the
Code.  The REMIC Pool must fulfill an asset test,  which  requires  that no more
than a de minimis  portion of the assets of the REMIC  Pool,  as of the close of
the third calendar month  beginning  after the "Startup Day" (which for purposes
of this discussion is the date of issuance of the REMIC Certificates) and at all
times  thereafter,  may consist of assets other than  "qualified  mortgages" and
"permitted  investments." The REMIC Regulations provide a "safe harbor" pursuant
to  which  the de  minimis  requirement  is met if at all  times  the  aggregate
adjusted  basis  of the  nonqualified  assets  in  less  than 1  percent  of the
aggregate adjusted basis of all the REMIC Pool's assets. An entity that fails to
meet the safe harbor may  nevertheless  demonstrate that it holds no more than a
de minimis amount of nonqualified  assets. A REMIC also must provide "reasonable
arrangements" to prevent its residual  interest from being held by "disqualified
organizations"  and  applicable  tax  information  to transferors or agents that
violate this requirement.  See "Taxation of Residual Certificates -- Tax-Related
Restrictions   on   Transfers   of   Residual   Certificates   --   Disqualified
Organizations."

     A qualified  mortgage is any obligation  that is principally  secured by an
interest in real  property and that is either  transferred  to the REMIC Pool on
the Startup Day or is  purchased by the REMIC Pool within a  three-month  period
thereafter  pursuant to a  fixed-price  contract  in effect on the Startup  Day.
Qualified  mortgages  include whole mortgage loans,  such as the Mortgage Loans,
certificates  of  beneficial  interest  in a grantor  trust that holds  mortgage
loans,  regular interests in another REMIC, loans secured by timeshare interests
and  loans  secured  by shares  held by a tenant  stockholder  in a  cooperative
housing corporation, provided, in general, (i) the fair market value of the real
property security (including buildings and structural  components thereof) is at
least 80% of the  principal  balance  of the  related  Mortgage  Loan  either at
origination  or as of the Startup Day (an  original  loan-to-value  ratio of not
more than 125% with respect to the real property security) or (ii) substantially
all the proceeds of the Mortgage Loan or the underlying  mortgage loan were used
to  acquire,  improve or protect  an  interest  in real  property  that,  at the
origination  date,  was the only  security for the Mortgage  Loan or  underlying
mortgage loan. A qualified mortgage includes a qualified  replacement  mortgage,
which is any property that would have been treated as a qualified mortgage if it
were  transferred  to the REMIC  Pool on the  Startup  Day and that is  received
either (i) in exchange for any qualified  mortgage  within a three-month  period
thereafter  or (ii) in exchange for a "defective  obligation"  within a two-year
period thereafter.  A "defective  obligation" includes (i) a mortgage in default
or as to which default is reasonably foreseeable,  (ii) a mortgage as to which a
representation  or  warranty  made at the time of transfer to the REMIC Pool has
been breached, (iii) a mortgage that was fraudulently procured by the mortgagor,
and (iv) a mortgage  that was not in fact  principally  secured by real property
(but only if such  mortgage  is  disposed  of within  90 days of  discovery).  A
mortgage loan that is  "defective"  as described in clause (iv) that is not sold
or,  if  within  two  years of the  Startup  Day,  exchanged,  within 90 days of
discovery, ceases to be a qualified mortgage after such 90-day period. Effective
September 1, 1997, a qualified  mortgage will include any regular  interest in a
financial asset  securitization  investment  trust ("FASIT")  transferred to the
REMIC on the Startup Day or  purchased  by the REMIC within a three month period
thereafter pursuant to a fixed-price  contract in effect on the Startup Day, but
only  if 95% or  more  of  the  value  of the  FASIT's  assets  is at all  times
attributable to obligations that are principally  secured by an interest in real
property as described above.

     The REMIC  Regulations  provide  that  obligations  secured by interests in
manufactured  housing which  qualify as "single  family  residences"  within the
meaning of Code Section  25(e)(10) may be treated as "qualified  mortgages" of a
REMIC. Under Code Section 25(e)(10), the term "single family residence" includes
any manufactured home which has a minimum of 400 square feet of living space and
a minimum width in excess of 102 inches and which is of a kind  customarily used
at a fixed  location.  The Depositor will represent and warrant that each of the
Manufactured  Homes  securing the  Contracts  meets this  definition  of "single
family residence."

     Permitted  investments  include cash flow  investments,  qualified  reserve
assets and  foreclosure  property.  A cash flow  investment  is any  instrument,
earning a return in the  nature of  interest,  of  amounts  received  on or with
respect to qualified  mortgages for a temporary period, not exceeding 13 months,
until the next scheduled distribution to holders of interests in the REMIC Pool.


                                       83

<PAGE>

A qualified reserve asset is any intangible property held for investment that is
part of any reasonably  required reserve maintained by the REMIC Pool to provide
for payments of expenses of the REMIC Pool or to provide additional security for
payments due on the regular or residual  interests that otherwise may be delayed
or defaulted upon because of default (including  delinquencies) on the qualified
mortgages,  lower  than  expected  reinvestment  returns,   prepayment  interest
shortfalls   and  certain  other   contingencies.   The  reserve  fund  will  be
disqualified if more than 30 percent of the gross income from the assets in such
fund for the year is derived from the sale of property  held for less than three
months,  unless required to prevent a default on the regular interests caused by
a default on one or more  qualified  mortgages.  A reserve  fund must be reduced
"promptly  and  appropriately"  as payments on the Mortgage  Loans are received.
Foreclosure  property is real property  acquired by the REMIC Pool in connection
with default or imminent default of a qualified  mortgage and generally held for
not more  than two  years,  with  extensions  granted  by the  Internal  Revenue
Service.

     In addition to the foregoing requirements, the various interests in a REMIC
Pool also must meet certain  requirements.  All of the interests in a REMIC Pool
must be either of the following: (i) one or more classes of regular interests or
(ii) a class of residual interests on which distributions,  if any, are made pro
rata.  A regular  interest  is an interest in a REMIC Pool that is issued on the
Startup  Day  with  fixed  terms,  is  designated  as a  regular  interest,  and
unconditionally  entitles the holder to receive a specified principal amount (or
other similar  amount),  and provides  that interest  payments (or other similar
amounts), if any, at or before maturity either are payable based on a fixed rate
or at a qualified variable rate or consist of a specified, nonvarying portion of
the interest payments on qualified mortgages.  The specified principal amount of
a  regular  interest  that  provides  for  interest  payments  consisting  of  a
specified, nonvarying portion of interest payments on qualified mortgages may be
zero.  A residual  interest  is an interest in a REMIC Pool other than a regular
interest  that is issued on the  Startup  Day and is  designated  as a  residual
interest.  An interest in a REMIC Pool may be treated as a regular interest even
if payments of principal  with  respect to such  interest  are  subordinated  to
payments on other regular  interests or the residual interest in the REMIC Pool,
and are  dependent  on the  absence of defaults or  delinquencies  on  qualified
mortgages or permitted  investments,  lower than reasonably  expected returns on
permitted  investments,  unanticipated  expenses  incurred  by the REMIC Pool or
prepayment  interest  shortfalls.  Accordingly,  the Regular  Certificates  of a
Series  will  constitute  one or more  classes  of  regular  interests,  and the
Residual  Certificates  with  respect  to each REMIC  Pool in that  Series  will
constitute a single class of residual interests on which  distributions are made
pro rata.

     If an entity,  such as the REMIC Pool,  fails to comply with one or more of
the ongoing  requirements  of the Code for REMIC status during any taxable year,
the Code  provides  that the entity will not be treated as a REMIC for such year
and  thereafter.  In this event,  an entity with  multiple  classes of ownership
interests  may be  treated as a separate  association  taxable as a  corporation
under  Treasury  regulations,  and the  Regular  Certificates  may be treated as
equity interests therein. The Code, however, provides that in certain situations
where  failure to meet one or more of the  requirements  for REMIC status occurs
inadvertently  and in good faith, and  disqualification  of the REMIC Pool would
occur absent regulatory relief, the Secretary of the Treasury may determine that
the  REMIC  shall  continue  to be  treated  as a REMIC  or that the  period  of
cessation  of REMIC  status  shall be  disregarded.  Investors  should be aware,
however,  1986 Act that the relief may be accompanied by sanctions,  such as the
imposition of a corporate tax on all or a portion of the REMIC Pool's income for
the period of time in which the requirements for REMIC status are not satisfied.

Taxation of Regular Certificates

     General

     In general,  interest paid or accrued,  original issue discount, and market
discount on a Regular Certificate will be treated as ordinary income to a holder
of the Regular  Certificate  (the  "Regular  Certificateholder"),  and principal
payments on a Regular  Certificate will be treated as a return of capital to the
extent  of the  Regular  Certificateholder's  basis in the  Regular  Certificate
allocable  thereto.  Regular  Certificateholders  must use the accrual method of
accounting  with  regard to Regular  Certificates,  regardless  of the method of
accounting otherwise used by such Regular Certificateholders.


                                       84

<PAGE>

     Original Issue Discount

     Compound  Interest  Certificates  will  be,  and  certain  of  the  Regular
Certificates  of other Classes of a Series may be, issued with  "original  issue
discount"  within the meaning of Code Section  1273(a).  Holders of any Class or
Subclass of Regular  Certificates  having original issue discount generally must
include  original issue discount in ordinary  income for federal income purposes
as it accrues,  in  accordance  with the  constant  yield method that takes into
account the  compounding of interest.  Such accrual may be in advance of receipt
of the cash  attributable to such income.  The following  discussion is based in
part on Treasury  regulations  issued under Code  Sections 1271 through 1273 and
1275  (the "OID  Regulations")  and in part on the  provisions  of the 1986 Act.
Regular Certificateholders should be aware, however, that the OID Regulations do
not adequately address certain issues relevant to prepayable securities, such as
the Regular Certificates. To the extent such issues are not addressed in the OID
Regulations,  the Depositor  intends to apply the  methodology  described in the
Conference  Committee  Report to the 1986 Act. No assurance can be provided that
the  Internal  Revenue  Service  will not take a different  position as to those
matters  not  currently  addressed  by the OID  Regulations.  Moreover,  the OID
Regulations  include an anti-abuse rule allowing the Internal Revenue Service to
apply or depart from the OID  Regulations  where  necessary  or  appropriate  to
ensure a reasonable result in light of the applicable  statutory  provisions.  A
tax result will not be considered  unreasonable under the anti-abuse rule in the
absence  of a  substantial  effect  on the  present  value of a  taxpayer's  tax
liability.  Investors  are advised to consult  their own tax  advisors as to the
discussion herein and the appropriate method for reporting interest and original
issue discount with respect to the Regular Certificates.

     Each Regular Certificate (except to the extent described below with respect
to a  Regular  Certificate  on  which  principal  is  distributed  in  a  single
installment  or by lots of  specified  principal  amounts  upon the request of a
Certificateholder  or by random  lot (a  "Retail  Class  Certificate"))  will be
treated as a single  installment  obligation  for  purposes of  determining  the
original issue discount includible in a Regular  Certificateholder's income. The
total amount of original issue  discount on a Regular  Certificate is the excess
of the "stated redemption price at maturity" of the Regular Certificate over its
"issue price." The issue price of a Regular Certificate offered pursuant to this
Prospectus generally is the first price at which a substantial amount of Regular
Certificates of that Class is sold to the public (excluding bond houses, brokers
and  underwriters).  Although unclear under the OID  Regulations,  the Depositor
intends to treat the issue price of a Class as to which there is no  substantial
sale as of the  issue  date or that is  retained  by the  Depositor  as the fair
market  value of that Class as of the issue  date.  The issue price of a Regular
Certificate   also   includes   any   amount   paid   by  an   initial   Regular
Certificateholder  for accrued  interest  that  relates to a period prior to the
issue date of the  Regular  Certificate,  unless the  Regular  Certificateholder
elects on its  federal  income tax return to exclude  such amount from the issue
price and to recover it on the first  Distribution  Date. The stated  redemption
price at maturity of a Regular  Certificate always includes the principal amount
of the Regular  Certificate,  but generally  will not include  distributions  of
interest if such interest distributions  constitute "qualified stated interest."
Under the OID Regulations,  qualified  stated interest  generally means interest
payable at a single fixed rate or a qualified  variable rate as described below,
provided that such interest payments are unconditionally payable at intervals of
one  year  or  less  during  the  entire  term of the  Regular  Certificate.  No
distributions  on  a  Compound  Interest   Certificate,   or  on  other  Regular
Certificates  with respect to which interest  distributions  may be deferred and
added to principal, will constitute qualified stated interest, and, accordingly,
the stated  redemption price at maturity of such Regular  Certificates  includes
not only their  principal  balances  but also all other  distributions  (whether
denominated  as accrued  interest or current  interest) to be received  thereon.
Likewise, the Depositor intends to treat an "interest only" Class, or a Class on
which  interest is  substantially  disproportionate  to its principal  amount (a
so-called  "super-premium") Class as having no qualified stated interest.  Where
the interval between the issue date and the first Distribution Date on a Regular
Certificate is shorter than the interval between subsequent  Distribution Dates,
the interest  attributable to the additional days will be included in the stated
redemption price at maturity.

     Under a de minimis rule,  original issue discount on a Regular  Certificate
will be considered to be zero if such original issue discount is less than 0.25%
of the stated redemption price at maturity of the Regular Certificate multiplied
by the weighted average maturity of the Regular  Certificate.  For this purpose,
the weighted average maturity of the Regular  Certificate is computed as the sum
of the  amounts  determined  by  multiplying  the  number of full  years  (i.e.,
rounding  down  partial  years) from the issue date until each  distribution  is
scheduled to be made by a fraction, the numerator of which is the amount of each
distribution  included in the stated redemption price at maturity of the Regular
Certificate  and the  denominator  of which is the  stated  redemption  price at
maturity of the Regular Certificate. The Conference Committee Report to the 1986


                                       85

<PAGE>

Act provides  that the schedule of such  distributions  should be  determined in
accordance  with the  assumed  rate of  prepayment  of the  Mortgage  Loans (the
"Prepayment Assumption") and the anticipated reinvestment rate, if any, relating
to the Regular Certificates.  The Prepayment Assumption with respect of a Series
of Regular Certificates will be set forth in the related Prospectus  Supplement.
Holders  generally  must report de minimis  original  issue discount pro rata as
principal  payments  are  received,  and such income will be capital gain if the
Regular  Certificate  is  held  as a  capital  asset.  However,  under  the  OID
Regulations,  Regular  Certificateholders  may  elect to accrue  all de  minimis
original issue discount (other than de minimis issue discount  attributable to a
"teaser"  interest  rate or an  initial  interest  holiday)  as  well as  market
discount and market premium,  under the constant yield method.  See "Election to
Treat All Interest Under the Constant Yield Method."

     A Regular Certificateholder  generally must include in gross income for any
taxable year the sum of the "daily  portions," as defined below, of the original
issue discount on the Regular  Certificate  accrued during an accrual period for
each day on  which  it holds  the  Regular  Certificate,  including  the date of
purchase but excluding  the date of  disposition.  The Depositor  will treat the
monthly  period ending on the day before each  Distribution  Date as the accrual
period. With respect to each Regular Certificate,  a calculation will be made of
the original  issue discount that accrues  during each  successive  full accrual
period (or shorter period from the date of original  issue) that ends on the day
before the related Distribution Date on the Regular Certificate.  The Conference
Committee  Report to the 1986 Act states  that the rate of  accrual of  original
issue discount is intended to be based on the Prepayment Assumption.  Other than
as  discussed  below with respect to a Retail  Class  Certificate,  the original
issue discount  accruing in a full accruing period would be the excess,  if any,
of (i) the sum of (a) the present value of all of the remaining distributions to
be made on the Regular Certificate as of the end of that accrual period that are
included in the Regular  Certificate's stated redemption price at maturity,  and
(b) the distributions made on the Regular  Certificate during the accrual period
that are  included  in the  Regular  Certificate's  stated  redemption  price at
maturity,  over (ii) the adjusted issue price of the Regular  Certificate at the
beginning  of  the  accrual   period.   The  present   value  of  the  remaining
distributions  referred to in the preceding  sentence is calculated based on (i)
the yield to maturity of the Regular  Certificate at the issue date, (ii) events
(including  actual  prepayments)  that  have  occurred  prior  to the end of the
accrual period,  and (iii) the Prepayment  Assumption.  For these purposes,  the
adjusted  issued price of a Regular  Certificate at the beginning of any accrual
period  equals the issue  price of the  Regular  Certificate,  increased  by the
aggregate  amount  of  original  issue  discount  with  respect  to the  Regular
Certificate that accrued in all such prior periods, and reduced by the amount of
distributions  included in the Regular  Certificate's stated redemption price at
maturity that were made on the Regular  Certificate in such prior  periods.  The
original  issue  discount  accruing  during any accrual period (as determined in
this  paragraph)  will then be  divided  by the  number of days in the period to
determine  the daily  portion of  original  issue  discount  for each day in the
period.  With respect to an initial  accrual  period shorter than a full accrual
period,  the daily  portions  of  original  issue  discount  must be  determined
according to an appropriate allocation under any reasonable method.

     Under the method  described  above,  the daily  portions of original  issue
discount  required  to be  included  in income  by a  Regular  Certificateholder
generally  will increase to take into account  prepayments on the Mortgage Loans
that exceed the  Prepayment  Assumption,  and  generally  will decrease (but not
below zero for any period) if the  prepayments  are slower  than the  Prepayment
Assumption.

     In the  case of a  Retail  Class  Certificate,  the  Depositor  intends  to
determine the yield to maturity of such  Certificate  based upon the anticipated
payment characteristics of the Class as a whole under the Prepayment Assumption.
In  general,   the  original  issue  discount  accruing  on  each  Retail  Class
Certificate  in a full  accrual  period  would  be its  allocable  share  of the
original  issue  discount  with respect to the entire  Class,  as  determined in
accordance with the preceding paragraph.  However, in the case of a distribution
in  retirement  of the entire  unpaid  principal  balance  of any  Retail  Class
Certificate  (or portion of such unpaid  principal  balance),  (a) the remaining
unaccrued  original issue  discount  allocable to such  Certificate  (or to such
portion)  will accrue at the time of such  distribution,  and (b) the accrual of
original  issue discount  allocable to each remaining  Certificate of such Class
(or the remaining unpaid principal balance of a partially  redeemed Retail Class
Certificate  after a  distribution  of  principal  has  been  received)  will be
adjusted by reducing the present value of the  remaining  payments on such Class
and the  adjusted  issue price of such Class to the extent  attributable  to the
portion  of the unpaid  principal  balance  thereof  that was  distributed.  The
Depositor believes that the foregoing treatment is consistent with the "pro-rata
prepayment"  rules of the OID  Regulations,  but with  the  rate of  accrual  of
original issue  discount  determined  based on the  Prepayment  Assumption for a


                                       86

<PAGE>

Class as a whole. Investors are advised to consult their tax advisors as to this
treatment.

     A purchaser of a Regular  Certificate  at a price greater than its adjusted
issue  price but less  than its  stated  redemption  price at  maturity  will be
required to include in gross  income the daily  portions of the  original  issue
discount  on the  Regular  Certificate  reduced  pro  rata  by a  fraction,  the
numerator of which is the excess of its purchase  price over such adjusted issue
price  and the  denominator  of  which is the  excess  of the  remaining  stated
redemption price at maturity over the adjusted issue price. Alternatively,  such
a subsequent purchaser may elect to treat all such acquisition premium under the
constant yield method,  as described below under the heading  "Election to Treat
All Interest Under the Constant Yield Method."

     Variable Rate Regular Certificates

     Regular  Certificates  may provide for interest  based on a variable  rate.
Under the OID Regulations, interest is treated as payable at a variable rate if,
generally,  (i) the issue price does not exceed the total  contingent  principal
payments by more than a specified  amount,  (ii) the  interest  compounds  or is
payable  at least  annually  at  current  values  of (a) one or more  "qualified
floating  rates,"  (b) a single  fixed rate  followed  by one or more  qualified
floating rates,  (c) a single  "objective rate" or (d) a single fixed rate and a
single objective rate that is a "qualified inverse floating rate," and (iii) the
instrument does not provide for any principal  payments that are contingent,  as
defined in the OID Regulations, except as provided in (i) above. Because the OID
Regulations  relating to  contingent  payment debt  instruments  do not apply to
REMIC regular interests,  principal payments on the Regular  Certificates should
not be considered  contingent  for this purpose.  A floating rate is a qualified
floating rate if  variations  in the rate can  reasonably be expected to measure
contemporaneous variations in the cost of newly borrowed funds, and such rate is
subject to a multiple of not less than zero that is greater  than 0.65,  but not
more than 1.35.  Such rate may also be  increased or decreased by a fixed spread
or  subject to a fixed cap or floor,  or a cap or floor  that is not  reasonably
expected  as  of  the  issue  date  to  affect  the  yield  of  the   instrument
significantly. An objective rate includes a rate determined using a single fixed
formula  and that is based  on  objective  financial  or  economic  information.
However,  a rate  will not  constitute  an  objective  rate if it is  reasonably
expected  that the  average  value  of the rate  during  the  first  half of the
instrument's  term will be  significantly  less than or greater than the average
value of the rate during the final half of the instrument's  term.  Further,  an
objective rate does not include a rate that is based on  information  within the
control of or unique to the  circumstances  of the issuer or a related  party. A
qualified  inverse  floating  rate  is a rate  equal  to a  fixed  rate  minus a
qualified floating rate that inversely reflects the  contemporaneous  variations
in the cost of newly  borrowed  funds;  an inverse  floating  rate that is not a
qualified  inverse  floating rate may  nevertheless be an objective rate.  Under
REMIC Regulations,  a Regular Certificate (i) bearing a rate that qualifies as a
variable  rate under the OID  Regulations  that is tied to  current  values of a
variable rate (or the highest,  lowest or average of two or more variable rates)
including  a rate based on the  average  cost of funds of one or more  financial
institutions, or a positive or negative multiple of such a rate (plus or minus a
specified  number of basis  points),  or that  represents a weighted  average of
rates on some or all of the qualified mortgages that bear either a fixed rate or
a variable  rate,  including  such a rate that is subject to one or more caps or
floors, or (ii) bearing one or more such variable rates for one or more periods,
or one or more fixed rates for one or more periods,  and a different variable or
fixed  rate for  other  periods,  qualifies  as a regular  interest  in a REMIC.
Accordingly, unless otherwise indicated in the applicable Prospectus Supplement,
the  Depositor  intends to treat  Regular  Certificates  that qualify as regular
interests  under this rule in the same manner as obligations  bearing a variable
rate for original issue discount reporting purposes, with regular interests that
do not meet the  definition  of a  variable  rate in the OID  Regulations  being
treated as having all non-qualified stated interest.

     The amount of original issue discount with respect to a Regular Certificate
bearing a variable  rate of interest will accrue in the manner  described  above
under "Original Issue  Discount," with the yield to maturity and future payments
on such Regular Certificate generally to be determined by assuming that interest
will  be  payable  for the  life  of the  Regular  Certificate  based  on a rate
determined  by  substituting  a fixed  rate for each  qualified  floating  rate,
objective  rate, or initial fixed  interest rate, in a manner  determined  under
Treasury  regulations.  Unless otherwise specified in the applicable  Prospectus
Supplement,  the Depositor  intends to treat such variable interest as qualified
stated interest,  other than variable interest on an interest-only  Class, which
will be  treated  as  non-qualified  stated  interest  includible  in the stated
redemption price at maturity.  Ordinary income reportable for any period will be
adjusted based on subsequent changes in the applicable interest rate index.


                                       87

<PAGE>

     Deferred Interest

     Any  Deferred  Interest  that  accrues  with  respect to a Class of Regular
Certificates will constitute income to the holders of such Regular  Certificates
prior to the time  distributions of cash with respect to such Deferred  Interest
are made. The Depositor  will treat all interest on a Regular  Certificate as to
which there may be  Deferred  Interest as  includible  in the stated  redemption
price at maturity thereof.

     Market Discount

     A  purchaser  of a Regular  Certificate  also may be  subject to the market
discount rules of Code Sections 1276 through 1278. Under these Code sections and
the principles  applied by the OID  Regulations in the context of original issue
discount,  "market  discount"  is the amount by which the  purchaser's  original
basis in the Regular  Certificate (i) is exceeded by the then-current  principal
amount of the Regular Certificate,  or (ii) in the case of a Regular Certificate
having original issue discount,  is exceeded by the adjusted issue price of such
Regular  Certificate at the time of purchase.  Such purchaser  generally will be
required to recognize  ordinary  income to the extent of accrued market discount
on such Regular Certificate as distributions includible in the stated redemption
price at maturity  thereof are  received,  in an amount not  exceeding  any such
distribution.  Such market  discount  would accrue in a manner to be provided in
Treasury regulations and should take into account the Prepayment Assumption. The
Conference Committee Report to the 1986 Act provides that until such regulations
are  issued,  such market  discount  would  accrue  either (i) on the basis of a
constant interest rate, or (ii) in the ratio of stated interest allocable to the
relevant  period to the sum of the interest  for such period plus the  remaining
interest as of the end of such period,  or in the case of a Regular  Certificate
issued with original  issue  discount,  in the ratio of original  issue discount
accrued  for the  relevant  period  to the sum of the  original  issue  discount
accrued for such period plus the remaining original issue discount as of the end
of such  period.  Such  purchaser  also  generally  will be  required to treat a
portion of any gain on a sale or exchange of the Regular Certificate as ordinary
income to the extent of the market  discount  accrued to the date of disposition
under one of the foregoing methods,  less any accrued market discount previously
reported as ordinary income as partial  distributions in reduction of the stated
redemption  price at maturity were received.  Such purchaser will be required to
defer  deduction  of all or a  portion  of the  excess of the  interest  paid or
accrued on  indebtedness  incurred or continued to purchase or carry the Regular
Certificate  over the interest  distributable  thereon.  The deferred portion of
such interest  expense in any taxable year generally will not exceed the accrued
market  discount on the Regular  Certificate  for such year.  Any such  deferred
interest expense is, in general,  allowed as a deduction not later than the year
in which the  related  market  discount  income  is  recognized  or the  Regular
Certificate  is  disposed  of.  As an  alternative  to the  inclusion  of market
discount in income on the foregoing  basis,  the Regular  Certificateholder  may
elect to include market discount in income currently as it accrues on all market
discount instruments acquired by such Regular  Certificateholder in that taxable
year or thereafter, in which case the interest deferral rule will not apply. See
"Election to Treat All Interest Under the Constant Yield Method" below regarding
an alternative manner in which such election may be deemed to be made.

     By  analogy  to the OID  Regulations,  market  discount  with  respect to a
Regular  Certificate  will be considered  to be zero if such market  discount is
less than 0.25% of the  remaining  stated  redemption  price at maturity of such
Regular  Certificate  multiplied by the weighted average maturity of the Regular
Certificate  (determined  as  described  above  in the  fourth  paragraph  under
"Original Issue Discount") remaining after the date of purchase. It appears that
de minimis  market  discount  would  generally be reported pro rata as principal
payments are received.  Treasury  regulations  implementing  the market discount
rules have not yet been issued, and therefore investors should consult their own
tax  advisors   regarding  the  application  of  these  rules  as  well  as  the
advisability of making any of the elections with respect thereto.

     Premium

     A Regular Certificate purchased at a cost greater than its remaining stated
redemption  price at maturity  generally  is  considered  to be  purchased  at a
premium.  If the Regular  Certificateholder  holds such Regular Certificate as a
"capital   asset"  within  the  meaning  of  Code  Section  1221,   the  Regular
Certificateholder  may elect under Code  Section 171 to  amortize  such  premium
under the constant yield method. The Conference Committee Report to the 1986 Act
indicates  a  Congressional  intent  that the same  rules that will apply to the
accrual  of market  discount  on  installment  obligations  will  also  apply to


                                       88

<PAGE>

amortizing bond premium under Code Section 171 on installment  obligations  such
as the Regular Certificates,  although it is unclear whether the alternatives to
the constant yield method described above under "Market Discount" are available.
Amortizable  bond premium will be treated as an offset to interest income on the
Regular  Certificates,  rather than a separate  deduction item. See "Election to
Treat  All  Interest  Under  the  Constant  Yield  Method"  below  regarding  an
alternative  manner in which the Code  Section 171  election may be deemed to be
made.

     Treatment of Losses

     Regular  Certificateholders  will be required to report income with respect
to Regular  Certificates  on the accrual  method of  accounting,  without giving
effect to delays or  reductions  in  distributions  attributable  to defaults or
delinquencies on the Mortgage Loans,  except to the extent it can be established
that  such  losses  are  uncollectible.  Accordingly,  the  holder  of a Regular
Certificate,  particularly a Subordinate  Certificate,  may have income,  or may
incur a diminution in cash flow as a result of a default or delinquency, but may
not be  able to take a  deduction  (subject  to the  discussion  below)  for the
corresponding loss until a subsequent taxable year. Although not entirely clear,
it appears  that  Regular  Certificateholders  that are  corporations  should in
general  be  allowed  to deduct as an  ordinary  loss such loss with  respect to
principal   sustained  during  the  taxable  year  on  account  of  any  Regular
Certificates  becoming  wholly or  partially  worthless,  and that,  in general,
Regular  Certificateholders  that are not corporations will be allowed to deduct
as a  short-term  capital  loss any loss  sustained  during the taxable  year on
account of a portion of any such Regular Certificates becoming wholly worthless.
Although   the   matter  is  not  free   from   doubt,   non-corporate   Regular
Certificateholders  should be allowed a bad debt  deduction  at such time as the
principal  balance of such  Regular  Certificates  is reduced to reflect  losses
resulting from any liquidated  Mortgage  Loans.  The Internal  Revenue  Service,
however,  could take the position that  non-corporate  holders will be allowed a
bad debt  deduction  to reflect  such losses only after all the  Mortgage  Loans
remaining  in the Trust Fund have been  liquidated  or the  applicable  Class of
Regular  Certificates has been otherwise  retired.  The Internal Revenue Service
could also assert that losses on the Regular Certificates are deductible on some
other method that may defer such  deductions  for all holders,  such as reducing
future cash flow for purposes of computing  original  issue  discount.  This may
have the effect of creating  "negative"  original  issue discount which would be
deductible  only against  future  positive  original issue discount or otherwise
upon termination of the Class. Regular  Certificateholders  are urged to consult
their own tax advisors regarding the appropriate timing, amount and character of
any  loss   sustained  with  respect  to  such  Regular   Certificates.   Losses
attributable to interest  previously  reported as income should be deductible as
ordinary losses by both corporate and non-corporate holders.  Special loss rules
are  applicable  to banks and thrift  institutions,  including  rules  regarding
reserves for bad debts. Such taxpayers are advised to consult their tax advisors
regarding the treatment of losses on Regular Certificates.

     Election to Treat All Interest Under the Constant Yield Method

     A holder of a debt  instrument  such as a Regular  Certificate may elect to
treat all interest  that  accrues on the  instrument  using the  constant  yield
method,  with none of the interest being treated as qualified  stated  interest.
For purposes of applying the constant yield method to a debt instrument  subject
to such an election,  (i) "interest"  includes stated  interest,  original issue
discount,  de minimis  original issue  discount,  market discount and de minimis
market  discount,  as adjusted by any  amortizable  bond premium or  acquisition
premium and (ii) the debt instrument is treated as if the instrument were issued
on the holder's  acquisition  date in the amount of the holder's  adjusted basis
immediately after  acquisition.  A holder generally may make such an election on
an instrument by instrument  basis or for a class or group of debt  instruments.
However,  if the holder makes such an election with respect to a debt instrument
with amortizable  bond premium or with market discount,  the holder is deemed to
have made elections to amortize bond premium or to report market discount income
currently as it accrues under the constant yield method,  respectively,  for all
premium bonds held or market  discount  bonds acquired by the holder in the same
taxable year or thereafter.  The election is made on the holder's federal income
tax  return  for the  year in which  the  debt  instrument  is  acquired  and is
irrevocable except with the approval of the Internal Revenue Service.  Investors
should consult their own tax advisors  regarding the advisability of making such
an election.

                                       89

<PAGE>

     Sale or Exchange of Regular Certificates

     If a Regular  Certificateholder  sells or exchanges a Regular  Certificate,
the  Regular  Certificateholder  will  recognize  gain  or  loss  equal  to  the
difference,  if any,  between the amount  received and its adjusted basis in the
Regular Certificate.  The adjusted basis of a Regular Certificate generally will
equal  the cost of the  Regular  Certificate  to the  seller,  increased  by any
original issue discount or market discount  previously  included in the seller's
gross  income  with  respect to the Regular  Certificate  and reduced by amounts
included in the state  redemption  price at maturity of the Regular  Certificate
that were previously received by the seller and by any amortized premium.

     Except as described  above with respect to market  discount,  and except as
provided  in this  paragraph,  any  gain or loss on the  sale or  exchange  of a
Regular Certificate realized by an investor who holds the Regular Certificate as
a capital asset will be capital gain or loss and will be long-term or short-term
depending  on whether the Regular  Certificate  has been held for the  long-term
capital gain holding period  (currently  more than one year).  Such gain will be
treated as  ordinary  income (i) if a Regular  Certificate  is held as part of a
"conversion transaction" as defined in Code Section 1258(c), up to the amount of
interest  that  would  have  accrued  on  the  Regular  Certificateholder's  net
investment in the conversion  transaction at 120% of the appropriate  applicable
Federal  rate under  Code  Section  1274(d)  in effect at the time the  taxpayer
entered into the  transaction  minus any amount  previously  treated as ordinary
income with respect to any prior disposition of property that was held as a part
of such transaction, (ii) in the case of a non-corporate taxpayer, to the extent
such  taxpayer  has made an election  under Code  Section  163(d)(4) to have net
capital gains taxed as investment  income at ordinary  income rates, or (iii) to
the extent that such gain does not exceed the excess,  if any, of (a) the amount
that would have been  includible  in the gross income of the holder if his yield
on such Regular  Certificate were 110 percent of the applicable  Federal rate as
of the date of purchase,  over (b) the amount of income  actually  includible in
the gross  income of such holder with  respect to the  Regular  Certificate.  In
addition,  gain or loss  recognized  from the sale of a Regular  Certificate  by
certain banks or thrift  institutions will be treated as ordinary income or loss
pursuant to Code Section 582(c).  Pursuant to the Revenue  Reconciliation Act of
1993,  capital gains of certain  non-corporate  taxpayers are subject to a lower
maximum tax rate than ordinary  income of such  taxpayers.  The maximum tax rate
for  corporations  is the same with respect to both ordinary  income and capital
gains.

Taxation of Residual Certificates

     Taxation of REMIC Income

     Generally, the "daily portions" of REMIC taxable income or net loss will be
includible as ordinary  income or loss in determining the federal taxable income
of holders of Residual Certificates ("Residual Holders"),  and will not be taxed
separately to the REMIC Pool.  The daily portions of REMIC taxable income or net
loss of a Residual  Holder are determined by allocating the REMIC Pool's taxable
income or net loss for each calendar quarter ratably to each day in such quarter
and by allocating such daily portion among the Residual Holders in proportion to
their  respective  holdings of Residual  Certificates  in the REMIC Pool on such
day.  REMIC  taxable  income is generally  determined  in the same manner as the
taxable income of an individual  using the accrual  method of accounting  except
that (i) the  limitation on  deductibility  of investment  interest  expense and
expenses for the  production of income do not apply,  (ii) all bad loans will be
deductible as business bad debts, and (iii) the limitation on the  deductibility
of interest  and expenses  related to  tax-exempt  income will apply.  The REMIC
Pool's gross income  includes  interest,  original  issue discount  income,  and
market discount income,  if any, on the Mortgage Loans,  reduced by amortization
of any premium on the Mortgage Loans,  plus income on reinvestment of cash flows
and reserve assets plus any cancellation of indebtedness  income upon allocation
of realized  losses to the Regular  Certificates.  The REMIC  Pool's  deductions
include   interest  and  original   issue   discount   expense  on  the  Regular
Certificates,  servicing  fees  on  the  Mortgage  Loans,  other  administrative
expenses  of the REMIC  Pool and  realized  losses on the  Mortgage  Loans.  The
requirement  that Residual Holders report their pro rata share of taxable income
or net loss of the REMIC Pool will continue until there are no  Certificates  of
any class of the related Series outstanding.

     The taxable income recognized by a Residual Holder in any taxable year will
be affected  by, among other  factors,  the  relationship  between the timing of
recognition of interest and original issue discount or market discount income or


                                       90

<PAGE>

amortization of premium with respect to the Mortgage Loans, on the one hand, and
the timing of deductions for interest (including original issue discount) on the
Regular  Certificates,  on the other hand.  In the event that an interest in the
Mortgage  Loans is acquired by the REMIC Pool at a discount,  and one or more of
such Mortgage Loans is prepaid, the Residual Holder may recognize taxable income
without being entitled to receive a corresponding amount of cash because (i) the
prepayment may be used in whole or in part to make distributions in reduction of
principal  on the Regular  Certificates,  and (ii) the  discount on the Mortgage
Loans which is includible  in income may exceed the deduction  allowed upon such
distributions on those Regular Certificates on account of any unaccrued original
issue discount relating to those Regular  Certificates.  When there is more than
one Class of Regular  Certificates  that  distribute  payments in  reduction  of
principal  balance  sequentially,  this  mismatching of income and deductions is
particularly  likely  to occur in the  early  years  following  issuance  of the
Regular Certificates when distributions in reduction of principal are being made
in respect of earlier  Classes of Regular  Certificates  to the extent that such
Classes are not issued with substantial discount. If taxable income attributable
to such a mismatching is realized, in general,  losses would be allowed in later
years as payments on the later Classes of Regular Certificates are made. Taxable
income may also be greater in earlier  years than in later  years as a result of
the fact that  interest  expense  deductions,  expressed as a percentage  of the
outstanding  principal  amount of such a Series  of  Regular  Certificates,  may
increase over time as  distributions of principal are made on the lower yielding
Classes of Regular Certificates,  whereas, to the extent the REMIC Pool contains
fixed rate Mortgage  Loans,  interest  income with respect to any given Mortgage
Loan will remain constant over time as a percentage of the outstanding principal
amount of that loan.  Consequently,  Residual Holders must have sufficient other
sources of cash to pay any federal, state, or local income taxes due as a result
of such mismatching or unrelated deductions against which to offset such income,
subject to the discussion of "excess  inclusions"  below under  "Limitations  on
Offset or Exemption of REMIC  Income." The timing of such  mismatching of income
and deductions described in this paragraph,  if present with respect to a Series
of Certificates,  may have a significant adverse effect upon a Residual Holder's
after-tax rate of return. In addition, a Residual Holder's taxable income during
certain periods may exceed the income reflected by such Residual Holder for such
periods in accordance with generally accepted accounting  principles.  Investors
should consult their own  accountants  concerning  the  accounting  treatment of
their investment in Residual Certificates.

     Basis and Losses

     The amount of any net loss of the REMIC Pool that may be taken into account
by the  Residual  Holder  is  limited  to the  adjusted  basis  of the  Residual
Certificate  as of the  close  of the  quarter  (or time of  disposition  of the
Residual Certificate if earlier), determined without taking into account the net
loss for the quarter.  The initial  adjusted  basis of a purchaser of a Residual
Certificate  is the amount paid for such  Residual  Certificate.  Such  adjusted
basis  will be  increased  by the  amount of  taxable  income of the REMIC  Pool
reportable  by the Residual  Holder and will be decreased  (but not below zero),
first, by a cash  distribution from the REMIC Pool and, second, by the amount of
loss of the REMIC  Pool  reportable  by the  Residual  Holder.  Any loss that is
disallowed on account of this limitation may be carried over indefinitely by the
Residual  Holder  for  whom  such  loss was  disallowed  and may be used by such
Residual Holder only to offset any income generated by the same REMIC Pool.

     A Residual  Holder will not be permitted  to amortize  directly the cost of
its Residual  Certificate as an offset to its share of the taxable income of the
related REMIC Pool. However,  that taxable income will not include cash received
by the REMIC Pool that  represents  a recovery of the REMIC  Pool's basis in its
assets.  Such  recovery  of basis by the  REMIC  Pool  will  have the  effect of
amortization  of the issue price of the Residual  Certificates  over their life.
However, in view of the possible  acceleration of the income of Residual Holders
described  above under "Taxation of REMIC Income," the period of time over which
such issue price is  effectively  amortized may be longer than the economic life
of the Residual Certificates.

     A Residual  Certificate  may have a negative value if the net present value
of anticipated  tax  liabilities  exceeds the present value of anticipated  cash
flows.  The REMIC  Regulations  appear to treat the issue price of such residual
interest as zero rather than such  negative  amount for purposes of  determining
the REMIC  Pool's  basis in its assets.  The  preamble to the REMIC  Regulations
states that the  Internal  Revenue  Service may provide  future  guidance on the
proper  tax  treatment  of  payments  made by a  transferor  of such a  residual
interest to induce the transferee to acquire the interest,  and Residual Holders
should consult their own tax advisors in this regard.


                                       91

<PAGE>

     Further,  to the extent the initial  adjusted basis of the Residual  Holder
(other than the original holder) in the Residual Certificate is greater than the
corresponding  portion of the REMIC  Pool's  basis in the  Mortgage  Loans,  the
Residual  Holder will not recover a portion of such basis until  termination  of
the  REMIC  Pool  unless  future  Treasury   regulations  provide  for  periodic
adjustments to the REMIC income otherwise  reportable by such holder.  The REMIC
Regulations  currently in effect do not so provide.  See  "Treatment  of Certain
Items of REMIC Income and Expense -- Market  Discount" below regarding the basis
of  Mortgage  Loans to the  REMIC  Pool  and  "Sale or  Exchange  of a  Residual
Certificate"  below regarding  possible  treatment of a loss upon termination of
the REMIC Pool as a capital loss.

     Treatment of Certain Items of REMIC Income and Expense

     Although  the  Depositor  intends to compute  REMIC  income and  expense in
accordance with the Code and applicable  regulations,  the authorities regarding
the  determination  of  specific  items of income  and  expense  are  subject to
uncertainty and differing interpretations. The Depositor makes no representation
as to the specific method that it will use for reporting  income with respect to
the Mortgage  Loans and expenses  with respect to the Regular  Certificates  and
different  methods  could  result in  different  timing of  reporting of taxable
income or net loss to Residual  Holders or  differences  in capital  gain versus
ordinary income.

     Original  Issue  Discount.  Generally,  the  REMIC  Pool's  deductions  for
original  issue discount will be determined in the same manner as original issue
discount  income on Regular  Certificates  as described above under "Taxation of
Regular  Certificates -- Original Issue  Discount" and "--Variable  Rate Regular
Certificates," without regard to the de minimis rule described therein.

     Deferred  Interest.  Any Deferred Interest that accrues with respect to any
adjustable rate Mortgage Loans held by the REMIC Pool will constitute  income to
the REMIC Pool and will be treated in a manner similar to the Deferred  Interest
that  accrues  with respect to Regular  Certificates  as  described  above under
"Taxation of Regular Certificates - Deferred Interest."

     Market Discount. The REMIC Pool will have market discount income in respect
of Mortgage Loans if, in general,  the basis of the REMIC Pool allocable to such
Mortgage Loans  (presumably,  allocated based on the relative fair market values
of the Mortgage Loans) is exceeded by their unpaid principal balances. The REMIC
Pool's  basis in such  Mortgage  Loans is  generally  their  fair  market  value
immediately  after the transfer thereof to the REMIC Pool. The REMIC Regulations
provide  that such basis is equal in the  aggregate  to the issue  prices of all
regular  and  residual  interests  in the REMIC Pool (or the fair  market  value
thereof  at the  Closing  Date in the case of a  retained  Class).  The  accrued
portion of such market  discount  would be  recognized  currently  as an item of
ordinary income in a manner similar to original issue discount.  Market discount
income  generally should accrue in the manner described above under "Taxation of
Regular Certificates--Market Discount."

     Premium.  Generally,  if the basis of the REMIC Pool in the Mortgage  Loans
exceeds the unpaid principal balances thereof, the REMIC Pool will be considered
to have acquired  such  Mortgage  Loans at a premium equal to the amount of such
excess.  As stated above,  the REMIC Pool's basis in Mortgage  Loans is the fair
market value of the Mortgage Loans immediately after the transfer thereof to the
REMIC Pool based on the  aggregate of the issue prices (or the fair market value
of retained Classes) of the regular and residual interests in the REMIC Pool. In
a  manner   analogous  to  the  discussion  above  under  "Taxation  of  Regular
Certificates  -- Premium," a REMIC Pool that holds a Mortgage  Loan as a capital
asset  under Code  Section  1221 may elect  under Code  Section  171 to amortize
premium on the Mortgage  Loans  originated  after  September  27, 1985 under the
constant yield method.  Amortizable bond premium will be treated as an offset to
interest income on the Mortgage Loans, rather than as a separate deduction item.
To the extent  that  mortgagors  on the  Mortgage  Loans are  individuals,  Code
Section 171 will not be available for premium on Mortgage Loans originated on or
prior to September 27, 1985.  Premium with respect to such Mortgage Loans may be
deductible  in accordance  with a reasonable  method  regularly  employed by the
holder thereof. The allocation of such premium pro rata among principal payments
should be considered a reasonable method;  however, the Internal Revenue Service
may argue that such premium should be allocated in a different  manner,  such as
allocating such premium entirely to the final payment of principal.


                                       92

<PAGE>

     Limitations on Offset or Exemption of REMIC Income

     A portion (or all) of the REMIC taxable  income  includible in  determining
the federal income tax liability of a Residual Holder will be subject to special
treatment.  That portion, referred to as the "excess inclusion," is equal to the
excess of REMIC taxable income for the calendar quarter  allocable to a Residual
Certificate over the daily accruals for such quarterly period of (i) 120% of the
long-term  applicable  Federal  rate that  would have  applied  to the  Residual
Certificate (if it were a debt instrument) on the Startup Day under Code Section
1274(d),   multiplied  by  (ii)  the  adjusted  issue  price  of  such  Residual
Certificate at the beginning of such  quarterly  period.  For this purpose,  the
adjusted issue price of a Residual  Certificate at the beginning of a quarter is
the  issue  price of the  Residual  Certificate,  plus the  amount  of the daily
accruals of REMIC income  described in this  paragraph  for all prior  quarters,
decreased by any  distributions  made with respect to such Residual  Certificate
prior to the beginning of such quarterly period. Accordingly, the portion of the
REMIC's  taxable  income  that will be  treated as excess  inclusions  will be a
larger  portion  of such  income as the  adjusted  issue  price of the  Residual
Certificates diminishes.

     The portion of a Residual  Holder's REMIC taxable income  consisting of the
"excess  inclusion"  generally may not be offset by other deductions,  including
net operating loss carryforwards,  on such Residual Holder's return. Further, if
the Residual Holder is an organization  subject to the tax on unrelated business
income imposed by Code Section 511, the Residual  Holder's excess inclusion will
be treated as unrelated  business  taxable  income of such  Residual  Holder for
purposes of Code Section 511. In addition,  REMIC  taxable  income is subject to
30% withholding tax with respect to certain persons who are not U.S. Persons (as
defined  below under  "Tax-Related  Restrictions  on Transfer of REMIC  Residual
Certificates -- Foreign  Investors"),  and the portion  thereof  attributable to
excess  inclusions is not eligible for any reduction in the rate of  withholding
tax (by treaty or  otherwise).  See  "Taxation of Certain  Foreign  Investors --
Residual  Certificates"  below.  Finally, if a real estate investment trust or a
regulated investment company owns a Residual  Certificate,  a portion (allocated
under  Treasury  regulations  yet to be  issued) of  dividends  paid by the real
estate investment trust or regulated  investment  company could not be offset by
net operating losses of its shareholders,  would constitute  unrelated  business
taxable  income  for  tax-exempt  shareholders,  and  would  be  ineligible  for
reduction of withholding to certain persons who are not U.S. Persons.

     Provisions  governing the  relationship  between excess  inclusions and the
alternative  minimum tax provide that (i) the alternative minimum taxable income
of a taxpayer is based on the taxpayer's regular taxable income computed without
regard to the rule that taxable  income cannot be less than the amount of excess
inclusions,  (ii) the  alternative  minimum  taxable  income of a taxpayer for a
taxable year cannot be less than the amount of excess  inclusions for that year,
and (iii) the  amount  of any  alternative  minimum  tax net  operating  loss is
computed  without regard to any excess  inclusions.  While these  provisions are
generally  effective for tax years beginning after December 31, 1986, a taxpayer
may elect to have  provisions  apply only with  respect  to tax years  beginning
after August 20, 1996.

     Tax-Related Restrictions on Transfer of Residual Certificates

     Disqualified  Organizations.  If any  legal  or  beneficial  interest  in a
Residual  Certificate is transferred to a Disqualified  Organization (as defined
below),  a tax would be  imposed  in an amount  equal to the  product of (i) the
present value of the total  anticipated  excess  inclusions with respect to such
Residual  Certificate  for  periods  after  the  transfer  and (ii) the  highest
marginal  federal  income  tax  rate  applicable  to  corporations.   The  REMIC
Regulations  provide that the anticipated  excess inclusions are based on actual
prepayment  experience to the date of the transfer and that  projected  payments
are based on the  Prepayment  Assumption.  The  present  value  rate  equals the
applicable  Federal  rate  under  Code  Section  1274(d)  as of the  date of the
transfer  for a term  ending  with the last  calendar  quarter  in which  excess
inclusions are expected to accrue.  Such a tax generally would be imposed on the
transferor  of the  Residual  Certificate,  except  that where such  transfer is
through  an  agent  (including  a  broker,  nominee  or other  middleman)  for a
Disqualified  Organization,  the tax would  instead be  imposed  on such  agent.
However, a transferor of a Residual  Certificate would in no event be liable for
such  tax  with  respect  to a  transfer  if  the  transferee  furnishes  to the
transferor an affidavit that the  transferee is not a Disqualified  Organization
and,  as of the time of the  transfer,  the  transferor  does  not  have  actual
knowledge  that  such  affidavit  is  false.  The tax also may be  waived by the
Treasury  Department if the Disqualified  Organization  promptly disposes of the


                                       93

<PAGE>

residual  interest and the transferor  pays income tax at the highest  corporate
rate on the excess  inclusion  for the period the residual  interest is actually
held by the Disqualified Organization.

     In  addition,  if a  "Pass-Through  Entity" (as  defined  below) has excess
inclusion  income with respect to a Residual  Certificate  during a taxable year
and a Disqualified  Organization  is the record holder of an equity  interest in
such  entity,  then a tax is imposed on such entity  equal to the product of (i)
the amount of excess inclusions on the Residual Certificate that is allocable to
the interest in the Pass-Through  Entity during the period such interest is held
by such  Disqualified  Organization,  and  (ii)  the  highest  marginal  federal
corporate  income tax rate. Such tax would be deductible from the ordinary gross
income of the Pass-Through  Entity for the taxable year. The Pass-Through Entity
would not be  liable  for such tax if it has  received  an  affidavit  from such
record  holder  that  it is not a  Disqualified  Organization  or  stating  such
holder's taxpayer  identification  number,  and during the period such person is
the record holder of the Residual Certificate,  the Pass-Through Entity does not
have actual knowledge that such affidavit is false.

     For these  purposes,  (i)  "Disqualified  Organization"  means  the  United
States, any state or political subdivision thereof, any foreign government,  any
international  organization,  any  agency  or  instrumentality  of  any  of  the
foregoing  (provided,  that such term does not include an instrumentality if all
of its activities are subject to tax and a majority of its board of directors is
not selected by any such  governmental  entity),  any  cooperative  organization
furnishing  electric energy or providing  telephone  service to persons in rural
areas as described in Code Section  1381(a)(2)(C),  and any organization  (other
than a farmers'  cooperative  described in Code Section 521) that is exempt from
taxation  under the Code  unless  such  organization  is  subject  to the tax or
unrelated  business  income imposed by Code Section 511, and (ii)  "Pass-Through
Entity" means any regulated  investment  company,  real estate investment trust,
common  trust  fund,  partnership,  trust,  or estate and  certain  corporations
operating  on a  cooperative  basis.  Except  as may  be  provided  in  Treasury
regulations,  any  person  holding an  interest  in a  Pass-Through  Entity as a
nominee  for  another  will,  with  respect  to such  interest,  be treated as a
Pass-Through Entity.

     The Pooling and Servicing  Agreement  with respect to a Series will provide
that  no  legal  or  beneficial  interest  in  a  Residual  Certificate  may  be
transferred unless (i) the proposed transferee  provides to the transferor,  the
Depositor  and the Trustee an affidavit  providing  its taxpayer  identification
number and stating  such  transferee  is the  beneficial  owner of the  Residual
Certificate,  is not a  Disqualified  Organization  and is not  purchasing  such
Residual  Certificate  on  behalf of a  Disqualified  Organization  (i.e.,  as a
broker,  nominee  or  middleman  thereof),  and (ii) the  transferor  provides a
statement  in writing to the  Depositor  and the  Trustee  that it has no actual
knowledge  that such  affidavit is false.  Moreover,  the Pooling and  Servicing
Agreement will provide that any attempted or purported  transfer in violation of
these transfer restrictions will be null and void and will vest no rights in any
purported  Transferee.  Each Residual  Certificate with respect to a Series will
bear a legend referring to such  restrictions on transfer,  and each holder of a
Residual  Certificate will be deemed to have agreed, as a condition of ownership
thereof,  to any  amendments  to the  related  Pooling and  Servicing  Agreement
required  under the Code or applicable  Treasury  regulations  to effectuate the
foregoing  restrictions.  Information  necessary to compute an applicable excise
tax must be  furnished  to the Internal  Revenue  Service and to the  requesting
party within 60 days of the request, and the Depositor or the Trustee may charge
a fee for computing and providing such information.

     Noneconomic  Residual  Interests.  The REMIC  Regulations  would  disregard
certain transfers of Residual  Certificates,  in which case the transferor would
continue to be treated as the owner of the Residual  Certificates and thus would
continue to be subject to tax on its allocable  portion of the net income of the
REMIC Pool. Under the REMIC Regulations,  a transfer of a "noneconomic  residual
interest" (as defined below) to a Residual  Holder (other than a Residual Holder
who is not a U.S.  Person,  as  defined  below  under  "Foreign  Investors")  is
disregarded for all federal income tax purposes if a significant  purpose of the
transferor is to impede the assessment or collection of tax. A residual interest
in a REMIC (including a residual  interest with a positive value at issuance) is
a "noneconomic  residual interest" unless, at the time of the transfer,  (i) the
present value of the expected future  distributions on the residual  interest at
least  equals  the  product  of the  present  value  of the  anticipated  excess
inclusions and the highest  corporate  income tax rate in effect for the year in
which the transfer occurs,  and (ii) the transferor  reasonably expects that the
transferee  will  receive  distributions  from the REMIC at or after the time at
which taxes accrue on the anticipated  excess inclusions in an amount sufficient
to satisfy the accrued taxes. The anticipated  excess inclusions and the present
value  rate  are  determined  in the  same  manner  as  set  forth  above  under
"Disqualified  Organizations."  The REMIC Regulations explain that a significant
purpose of a transfer  will be deemed to impede the  assessment or collection of


                                       94

<PAGE>

tax if the transferor,  at the time of the transfer,  either knew or should have
known that the  transferee  would be unwilling or unable to pay taxes due on its
share of the taxable  income of the REMIC.  A safe harbor is provided if (i) the
transferor conducted, at the time of the transfer, a reasonable investigation of
the  financial  condition  of the  transferee  and  found  that  the  transferee
historically  had paid  its  debts as they  came  due and  found no  significant
evidence to indicate that the transferee  would not continue to pay its debts as
they  came  due in  the  future,  and  (ii)  the  transferee  represents  to the
transferor that it understands  that, as the holder of the noneconomic  residual
interest,  the  transferee  may incur tax  liabilities  in excess of cash  flows
generated  by the  interest  and  that  the  transferee  intends  to  pay  taxes
associated  with holding the  residual  interest as they become due. The Pooling
and Servicing  Agreement with respect to a Series will require the transferee of
a REMIC Residual Certificate to certify to the matters in the preceding sentence
as part  of the  affidavit  described  above  under  the  heading  "Disqualified
Organizations."  The transferor must have no actual  knowledge or reason to know
that such statements are false.

     Foreign  Investors.  The REMIC  Regulations  provide that the transfer of a
Residual  Certificate  that has "tax avoidance  potential" to a "foreign person"
will be disregarded for all federal tax purposes.  This rule appears intended to
apply to a transferee who is not a "U.S. Person" (as defined below), unless such
transferee's  income is  effectively  connected  with the  conduct of a trade or
business within the United States. A Residual  Certificate is deemed to have tax
avoidance potential unless, at the time of the transfer, (i) the future value of
expected  distributions equals at least 30% of the anticipated excess inclusions
after  the  transfer,  and  (ii)  the  transferor  reasonably  expects  that the
transferee will receive sufficient distributions from the REMIC Pool at or after
the time at which  the  excess  inclusions  accrue  and  prior to the end of the
succeeding  taxable year for the  accumulated  withholding  tax  liability to be
paid. If the non-U.S. Person transfers the Residual Certificate back to the U.S.
Person,  the  transfer  will be  disregarded  and the  foreign  transferor  will
continue  to be treated as the owner  unless  arrangements  are made so that the
transfer  does not have the effect of allowing  the  transferor  to avoid tax on
accrued excess inclusions.

     The  Prospectus  Supplement  relating to the  Certificates  of a Series may
provide that a Residual  Certificate  may not be purchased by or  transferred to
any person  that is not a U.S.  Person or may  describe  the  circumstances  and
restrictions  pursuant  to which  such a  transfer  may be made.  The term "U.S.
Person"  means a citizen  or  resident  of the  United  States,  a  corporation,
partnership  or other  entity  created or  organized in or under the laws of the
United States or any political  subdivision  thereof, or an estate or trust that
is subject to U.S.  federal income tax regardless of the source of its income or
any trust that is not a "foreign trust" as defined in Section 7701(a)(31) of the
Code.

     Sale or Exchange of a Residual Certificate

     Upon the sale or exchange of a Residual  Certificate,  the Residual  Holder
will recognize gain or loss equal to the excess,  if any, of the amount realized
over the  adjusted  basis  (as  described  above  under  "Taxation  of  Residual
Certificates  -- Basis and  Losses") of such  Residual  Holder in such  Residual
Certificate  at the time of the sale or exchange.  In addition to reporting  the
taxable income of the REMIC Pool, a Residual  Holder will have taxable income to
the extent that any cash  distribution  to it from the REMIC Pool  exceeds  such
adjusted basis on that  Distribution  Date.  Such income will be treated as gain
from the sale or exchange of the Residual  Certificate.  It is possible that the
termination of the REMIC Pool may be treated as a sale or exchange of a Residual
Holder's  Residual  Certificate,  in which case,  if the Residual  Holder has an
adjusted basis in such Residual Holder's Residual Certificate remaining when its
interest in the REMIC Pool  terminates,  and if such Residual  Holder holds such
Residual  Certificate  as a capital  asset under Code  Section  1221,  then such
Residual Holder will recognize a capital loss at that time in the amount of such
remaining adjusted basis.

     Any gain on the sale of a Residual  Certificate will be treated as ordinary
income  (i)  if a  Residual  Certificate  is  held  as  part  of  a  "conversion
transaction"  as defined in Code Section  1258(c),  up to the amount of interest
that would have accrued on the Residual  Certificateholder's  net  investment in
the conversion transaction at 120% of the appropriate applicable Federal rate in
effect at the time the taxpayer  entered into the  transaction  minus any amount
previously  treated as ordinary income with respect to any prior  disposition of
property  that was held as a part of such  transaction  or (ii) in the case of a
non-corporate  taxpayer,  to the extent such taxpayer has made an election under
Code Section  163(d)(4) to have net capital gains taxed as investment  income at
ordinary income rates.  In addition,  gain or loss recognized from the sale of a


                                       95

<PAGE>

Residual  Certificate by certain banks or thrift institutions will be treated as
ordinary income or loss pursuant to Code Section 582(c).

     The Code provides that,  except as provided in Treasury  regulations yet to
be issued,  the wash sale rules of Code Section 1091 will apply to  dispositions
of Residual  Certificates where the seller of the Residual  Certificate,  during
the period  beginning six months before the sale or  disposition of the Residual
Certificate and ending six months after such sale or  disposition,  acquires (or
enters into any other  transaction  that results in the  application  of Section
1091) any residual  interest in any REMIC or any interest in a "taxable mortgage
pool" (such as a non-REMIC  owner trust) that is  economically  comparable  to a
Residual Certificate.

Taxes That May be Imposed on the REMIC Pool

     Prohibited Transactions

     Income from certain  transactions  entered  into by the REMIC Pool,  called
prohibited  transactions,  will not be part of the calculation of income or loss
includible  in the federal  income tax returns of Residual  Holders,  but rather
will be taxed directly to the REMIC Pool at a 100% rate. Prohibited transactions
generally include (i) the disposition of a qualified mortgage other than for (a)
substitution  within two years of the Startup Day for a  defective,  including a
defaulted, obligation (or the repurchase in lieu of substitution of a defective,
including a defaulted,  obligation at any time),  or for any qualified  mortgage
within three months of the Startup Day, (b) foreclosure,  default, or reasonably
foreseeable default of a qualified mortgage, (c) bankruptcy or insolvency of the
REMIC  Pool,  or (d) a  qualified  (complete)  liquidation,  (ii) the receipt of
income from assets that are not the type of  mortgages or  investments  that the
REMIC Pool is permitted to hold, (iii) the receipt of compensation for services,
or (iv) the receipt of gain from disposition of cash flow investments other than
pursuant to a qualified  liquidation.  Notwithstanding (i) and (iv), it is not a
prohibited  transaction  to sell  REMIC  Pool  property  to prevent a default on
Regular  Certificates  as a result of a default  on  qualified  mortgages  or to
facilitate  a  clean-up  call  (generally,   an  optional  termination  to  save
administrative costs when no more than a small percentage of the Certificates is
outstanding). The REMIC Regulations indicate that the modification of a Mortgage
Loan  generally  will not be treated as a  disposition  if it is occasioned by a
default or reasonably  foreseeable  default, an assumption of the Mortgage Loan,
the waiver of a due-on-sale or due-on-encumbrance clause or the conversion of an
interest rate by a mortgagor  pursuant to the terms of a convertible  adjustable
rate Mortgage Loan.

     Contributions to the REMIC Pool after the Startup Day

     In general, a REMIC Pool will be subject to tax at a 100% rate on the value
of any property  contributed to the REMIC Pool after the Startup Day. Exceptions
are provided for cash  contributions to a REMIC Pool (i) during the three months
following the Startup Day,  (ii) made to a qualified  reserve fund by a Residual
Holder, (iii) in the nature of a guarantee,  (iv) made to facilitate a qualified
liquidation  or  clean-up  call,  and (v) as  otherwise  permitted  in  Treasury
regulations yet to be issued.

     Net Income from Foreclosure Property

     The  REMIC  Pool will be  subject  to  federal  income  tax at the  highest
corporate  rate  on  "net  income  from  foreclosure  property,"  determined  by
reference to the rules applicable to real estate investment  trusts.  Generally,
property   acquired  by  deed  in  lieu  of  foreclosure  would  be  treated  as
"foreclosure property" for a period of two years, with possible extensions.  Net
income  from  foreclosure  property  generally  means  gain  from  the sale of a
foreclosure   property  that  is  inventory   property  and  gross  income  from
foreclosure property other than qualifying rents and other qualifying income for
a real estate investment trust.

                                       96

<PAGE>

Liquidation of the REMIC Pool

     If a REMIC Pool adopts a plan of complete  liquidation,  within the meaning
of Code Section  860F(a)(4)(A)(i),  which may be  accomplished by designating in
the REMIC  Pool's  final tax return a date on which such  adoption  is deemed to
occur,  and sells all of its assets  (other  than cash)  within a 90-day  period
beginning on the date of the adoption of the plan of liquidation, then the REMIC
Pool will not be subject to the prohibited  transaction rules on the sale of its
assets,  provided that the REMIC Pool credits or distributes in liquidation  all
of the sale  proceeds  plus its cash (other  than the  amounts  retained to meet
claims) to  holders of Regular  Certificates  and  Residual  Holders  within the
90-day period.

Administrative Matters

     The REMIC Pool will be required to  maintain  its books on a calendar  year
basis and to file tax  returns  for  federal  income  tax  purposes  in a manner
similar to a partnership. The form for such income tax return is Form 1066, U.S.
Real Estate Mortgage Investment Conduit Income Tax Return.  Treasury regulations
provide  that,  except  where  there is a single  Residual  Holder for an entire
taxable  year,   the  REMIC  Pool  will  be  subject  to  the   procedural   and
administrative  rules of the Code  applicable  to  partnerships,  including  the
determination by the Internal Revenue Service of any adjustments to, among other
things,  items of REMIC income,  gain, loss,  deduction,  or credit in a unified
administrative  proceeding.  The Residual  Holder owning the largest  percentage
interest  in the  Residual  Certificates  may be  obligated  to act as the REMIC
Pool's "tax matters person," as defined in applicable Treasury regulations, with
respect to the REMIC Pool,  and will be required to  irrevocably  designate  the
Trustee as its agent to perform all of the functions of the tax matters person.

Limitations on Deduction of Certain Expense

     An  investor  who is an  individual,  estate,  or trust  will be subject to
limitation with respect to certain itemized deductions described in Code Section
67, to the extent that such itemized deductions, in the aggregate, do not exceed
two percent of the investor's  adjusted gross income. In addition,  Code Section
68 provides that itemized  deductions  otherwise allowable for a taxable year of
an individual taxpayer will be reduced by the lesser of (i) 3% of the excess, if
any, of adjusted  gross income over  $100,000  ($50,000 in the case of a married
individual  filing a separate  return) (in each case,  subject to adjustment for
inflation), or (ii) 80% of the amount of itemized deductions otherwise allowable
for  such  year.  In the  case of a REMIC  Pool,  such  deductions  may  include
deductions  under Code Section 212 for the Servicing Fee and all  administrative
and other expenses relating to the REMIC Pool, or any similar expenses allocated
to the REMIC Pool with respect to a regular  interest it holds in another REMIC.
Such investors who hold REMIC Certificates either directly or indirectly through
certain  pass-through  entities  may have their pro rata share of such  expenses
allocated  to them as  additional  gross  income,  but  may be  subject  to such
limitation on deductions.  In addition,  such expenses are not deductible at all
for  purposes  of  computing  the  alternative  minimum  tax and may cause  such
investors  to be subject to  significant  additional  tax  liability.  Temporary
Treasury  regulations provide that the additional gross income and corresponding
amount of  expenses  generally  are to be  allocated  entirely to the holders of
Residual  Certificates  in the case of a REMIC Pool that would not  qualify as a
fixed  investment  trust  in the  absence  of a REMIC  election.  However,  such
additional  income and  limitation  on  deductions  will apply to the  allocable
portion of such  expenses  to holders  of  Regular  Certificates,  as well as to
holders of Residual Certificates, where such Regular Certificates are similar to
pass-through   certificates  in  a  fixed  investment  trust.  Unless  indicated
otherwise in the  applicable  Prospectus  Supplement,  all such expenses will be
allocable to the Residual Certificates.  In general, such allocable portion will
be  determined  based on the ratio  that a Regular  Certificateholder's  income,
determined  on a daily  basis,  bears to the  income of all  holders  of Regular
Certificates  and Residual  Certificates  with  respect to the REMIC Pool.  As a
result,  individuals,  estates,  or trusts  holding REMIC  Certificates  (either
directly or indirectly  through a grantor  trust,  partnership,  S  corporation,
REMIC,  or  certain  other  pass-through  entities  described  in the  foregoing
temporary  Treasury  regulations),  may have  taxable  income  in  excess of the
interest income at the pass-through rate on Regular Certificates that are issued
in a single Class or otherwise  consistently  with fixed investment trust status
or in  excess  of  distributions  of cash for the  related  period  on  Residual
Certificates.

                                       97

<PAGE>

Taxation of Certain Foreign Investors

     Regular Certificates

     Interest,  including  original  issue  discount,  distributable  to Regular
Certificateholders  who are nonresident aliens,  foreign corporations,  or other
Non-U.S. Persons (i.e., any persons who are not U.S. Persons, as defined above),
will be considered "portfolio interest" and, therefore,  generally,  will not be
subject to 30% United States withholding provided that such Non-U.S.  Person (i)
is  not  a  "10-percent   shareholder"   within  the  meaning  of  Code  Section
871(h)(3)(B) with respect to the Depositor,  or a controlled foreign corporation
described in Code Section  881(c)(3)(C)  and (ii)  provides the Trustee,  or the
person who would  otherwise be required to withhold tax from such  distributions
under Code Section 1441 or 1442,  with an  appropriate  statement,  signed under
penalties of perjury,  identifying the beneficial owner and stating, among other
things,  that the  beneficial  owner of the  Regular  Certificate  is a Non-U.S.
Person. If such statement, or any other required statement, is not provided, 30%
withholding  will apply unless  reduced or eliminated  pursuant to an applicable
tax treaty or unless the  interest on the  Regular  Certificate  is  effectively
connected  with the conduct of a trade or business  within the United  States by
such Non-U.S.  Person. In the latter case, such Non-U.S.  Person will be subject
to  United  States  federal  income  tax at  regular  rates.  Proposed  Treasury
regulations,  which would be effective for payments made after December 31, 1997
if  adopted in their  current  form,  would  provide  alternative  certification
requirements  and means for  claiming  the  exemption  from  federal  income and
withholding tax. Investors who are Non-U.S. Persons should consult their own tax
advisors  regarding  the specific tax  consequences  to them of owning a Regular
Certificate.

     Residual Certificates

     The Conference Committee Report to the 1986 Act indicates that amounts paid
to Residual  Holders  who are  Non-U.S.  Persons  are  treated as  interest  for
purposes  of the 30% (or lower  treaty  rate)  United  States  withholding  tax.
Treasury  regulations  provide that amounts  distributed to Residual Holders may
qualify as "portfolio interest," subject to the conditions described in "Regular
Certificates"  above,  but only to the extent that (i) the  Mortgage  Loans were
issued after July 18, 1984 and (ii) the Trust Fund or segregated  pool of assets
therein  (as to which a  separate  REMIC  election  will be made),  to which the
Residual  Certificate  relates,  consists of  obligations  issued in "registered
form" within the meaning of Code Section  163(f)(1).  Generally,  Mortgage Loans
will not be, but regular  interests  in another  REMIC Pool will be,  considered
obligations issued in registered form.  Furthermore,  a Residual Holder will not
be entitled to any exemption from the 30% withholding tax (or lower treaty rate)
to the extent of that  portion  of REMIC  taxable  income  that  constitutes  an
"excess  inclusion."  See  "Taxation  of Residual  Certificates--Limitations  on
Offset or  Exemption of REMIC  Income." If the amounts paid to Residual  Holders
who are Non-U.S.  Persons are effectively  connected with the conduct of a trade
or business  within the United  States by such Non-U.S.  Persons,  30% (or lower
treaty  rate)  withholding  will not apply.  Instead,  the amounts  paid to such
Non-U.S.  Persons will be subject to United States federal income tax at regular
rates.  If 30% (or lower treaty rate)  withholding is  applicable,  such amounts
will be taken  into  account  for  purposes  of  withholding  only  when paid or
otherwise  distributed  (or when the Residual  Certificate is disposed of) under
rules similar to  withholding  upon  disposition of debt  instruments  that have
original issue discount.  See "Taxation of Residual  Certificates -- Tax-Related
Restrictions on Transfer of Residual Certificates -- Foreign Investor Investors"
above  concerning  the  disregard  of certain  transfers  having "tax  avoidance
potential."  Investors  who are Non-U.S.  Persons  should  consult their own tax
advisors  regarding the specific tax  consequences  to them of owning a Residual
Certificate.

Backup Withholding

     Distributions made on the Regular Certificates,  and proceeds from the sale
of the Regular  Certificates to or through certain brokers,  may be subject to a
"backup" withholding tax under Code Section 3406 of 31% on "reportable payments"
(including interest  distributions,  original issue discount, and, under certain
circumstances,  principal  distributions)  unless the Regular  Certificateholder
complies with certain reporting and/or certification  procedures,  including the
provision of its taxpayer  identification  number to the Trustee,  its agent, or
the broker who  effected the sale of the Regular  Certificates,  or such Regular
Certificateholder  is otherwise an exempt recipient under applicable  provisions
of the Code.  Any  amounts  to be  withheld  from  distribution  on the  Regular
Certificates  would be refunded by the Internal  Revenue Service or allowed as a
credit against the Regular Certificateholder's federal income tax liability.


                                       98

<PAGE>

Reporting Requirements

     Reports  of accrued  interest,  original  issue  discount  and  information
necessary to compute the accrual of market discount will be made annually to the
Internal   Revenue   Service  and  to  individuals,   estates,   non-exempt  and
non-charitable  trusts,  and  partnerships  who are either holders of records of
Regular Certificates or beneficial owners who own Regular Certificates through a
broker or middleman as nominee.  All brokers,  nominees and all other non-exempt
holders of record of Regular Certificates (including corporations,  non-calendar
year  taxpayers,  securities  or  commodities  dealers,  real estate  investment
trusts,  investment  companies,  common trust  funds,  thrift  institutions  and
charitable  trusts)  may  request  such  information  for any  calendar  year by
telephone or in writing by contacting the person  designated in Internal Revenue
Service  Publication  938  with  respect  to  a  particular  Series  of  Regular
Certificates.  Holders through  nominees must request such  information from the
nominee.

     The Internal  Revenue  Service's Form 1066 has an accompanying  Schedule Q,
Quarterly  Notice to Residual  Interest  Holders of REMIC Taxable  Income or Net
Loss Allocation.  Treasury  regulations  require that Schedule Q be furnished by
the REMIC Pool to each  Residual  Holder by the end of the month  following  the
close of each calendar quarter in which the REMIC Pool is in existence.

     Treasury   regulations   require   that,   in  addition  to  the  foregoing
requirements,  information  must be  furnished  quarterly  to Residual  Holders,
furnished annually, if applicable, to holders of Regular Certificates, and filed
annually with the Internal  Revenue Service  concerning Code Section 67 expenses
(see  "Limitations on Deduction of Certain  Expenses"  above)  allocable to such
holders.  Furthermore,  under such  regulations,  information  must be furnished
quarterly  to  Residual  Holders,  furnished  annually  to  holders  of  Regular
Certificates,  and filed annually with the Internal  Revenue Service  concerning
the  percentage  of the REMIC Pool's assets  meeting the  qualified  asset tests
described above under "Status of REMIC Certificates."

NON-REMIC CERTIFICATES

Standard Certificates

     General

     In the event that a Trust  Fund (or a  segregated  pool of assets  therein)
with respect to a Series of Standard  Certificates  does not elect to be treated
as a REMIC,  the Trust Fund will be  classified as a grantor trust under subpart
E, Part 1 of  subchapter  J of the Code and not as an  association  taxable as a
corporation  or a "taxable  mortgage  pool"  within the meaning of Code  Section
7701(i).  Where there is no Fixed  Retained  Yield with  respect to the Mortgage
Loans   underlying  such  Series  of  Standard   Certificates   and  where  such
Certificates  are not designated as Stripped  Certificates,  as described  below
under  "Stripped  Certificates,"  the  holder of each such  Certificate  will be
treated as the owner of a pro rata undivided interest in the ordinary income and
corpus  portions of the Trust Fund  represented by the Standard  Certificate and
will be considered the beneficial owner of a pro rata undivided interest in each
of the Mortgage Loans, subject to the discussion below under "Recharacterization
of  Servicing  Fees."  Accordingly,  the holder of a Standard  Certificate  of a
particular Series (a "Standard Certificateholder") will be required to report on
its federal  income tax return its pro rata share of the entire  income from the
Mortgage Loans represented by its Standard  Certificate,  including  interest at
the coupon rate,  original issue discount (if any,) prepayment fees,  assumption
fees, and late payment charges received by the Servicer, in accordance with such
Standard  Certificateholder's method of accounting. A Standard Certificateholder
generally  will  be  able to  deduct  its  share  of the  Servicing  Fee and all
administrative  and other  expenses  of the Trust  Fund in  accordance  with its
method of accounting, provided that such amounts are reasonable compensation for
services  rendered to that Trust Fund.  However,  investors who are individuals,
estates, or trusts who own Standard Certificates,  either directly or indirectly
through  certain  pass-through  entities,  will be subject to  limitations  with
respect to certain itemized  deductions  described in Code Section 67, including
deductions  under  Code  Section  212,  for  the  Servicing  Fee  and  all  such
administrative  and other  expenses of the Trust  Fund,  to the extent that such
deductions,  in the  aggregate,  do not  exceed  two  percent  of an  investor's
adjusted  gross  income.  In addition,  Code Section 68 provides  that  itemized
deductions otherwise allowable for a taxable year of an individual taxpayer will


                                      99
<PAGE>

be reduced by the lesser of (i) 3% of the  excess,  if any,  of  adjusted  gross
income  over  $100,000  ($50,000  in the case of a married  individual  filing a
separate  return) (in each case,  subject to adjustment for inflation),  or (ii)
80% of the amount of itemized deductions otherwise allowable for such year. As a
result,  such investors  holding Standard  Certificates,  directly or indirectly
through a pass-through  entity, might have aggregate taxable income in excess of
the  aggregate  amount of cash received as interest or discount on such Standard
Certificates.  In addition, such expenses are not deductible at all for purposes
of  computing  the  alternative  minimum tax and may cause such  investors to be
subject to significant additional tax liability.  Moreover, where there is Fixed
Retained  Yield  with  respect  to the  Mortgage  Loans  underlying  a Series of
Standard  Certificates  or where the servicing  fees are in excess of reasonable
servicing compensation, the transaction may be subject to the application of the
"stripped  bond" and "stripped  coupon"  rules of the Code,  as described  below
under  "Stripped  Certificates"  and  "Recharacterization  of  Servicing  Fees,"
respectively.

     Tax Status

     The Depositor's Counsel has advised the Depositor that, except as discussed
below with respect to Buy-Down Loans:

          1. A  Standard  Certificate  owned by a  "domestic  building  and loan
     association"  within  the  meaning  of  Code  Section  7701(a)(19)  will be
     considered to represent "loans ... secured by an interest in real property"
     within the meaning of Code  Section  7701(a)(19)(C)(v),  provided  that the
     property   securing  the  Mortgage  Loans   represented  by  that  Standard
     Certificate is of the type described in such section of the Code.

          2. A Standard Certificate owned by a real estate investment trust will
     be considered to represent  "real estate assets" within the meaning of Code
     Section  856(c)(5)(A)  to the extent that the assets of the  related  Trust
     Fund consist of qualified  assets,  and interest income of such assets will
     be  considered  "interest  on  obligations  secured  by  mortgages  on real
     property" to such extent within the meaning of Code Section 856(c)(3)(B).

          3. A  Standard  Certificate  owned by a REMIC  will be  considered  to
     represent an  "obligation  (including any  participation  or certificate of
     beneficial  ownership therein) which is principally  secured by an interest
     in real property"  within the meaning of Code Section  860G(a)(3)(A) to the
     extent  that the assets of the  related  trust fund  consist of  "qualified
     mortgages" within the meaning of Code Section 860G(a)(3).

     An issue arises as to whether  Buy-Down Loans may be characterized in their
entirety under the Code  provisions  cited in clauses 1 and 2 of the immediately
preceding  paragraph.  There is indirect  authority  supporting  treatment of an
investment in a Buy-Down  Loan as entirely  secured by real property if the fair
market value of the real property securing the loan exceeds the principal amount
of the loan at the time of issuance or acquisition, as the case may be. There is
no assurance that the treatment described above is proper. Accordingly, Standard
Certificateholders  are urged to consult their own tax advisors  concerning  the
effects  of  such  arrangements  on  the   characterization   of  such  Standard
Certificateholder's investment for federal income tax purposes.

     Premium and Discount

     Standard  Certificateholders are advised to consult with their tax advisors
as to the federal  income tax treatment of premium and discount  arising  either
upon initial acquisition of Standard Certificates or thereafter.

     Premium.  The treatment of premium incurred upon the purchase of a Standard
Certificate  will be  determined  generally  as described  above under  "Federal
Income  Tax   Consequences  for  REMIC   Certificates   --Taxation  of  Residual
Certificates  -- Premium," as if the purchaser has purchased the Mortgage  Loans
directly.

     Original Issue Discount. Original issue discount generally must be reported
as gross income as it accrues under a constant  interest  method,  in advance of
the  cash  attributable  to  such  income.  Unless  indicated  otherwise  in the
applicable Prospectus  Supplement,  no prepayment assumption will be assumed for
purposes of such accrual. However, Code Section 1272 provides for a reduction in
the amount of original issue discount  includible in the income of an obligation


                                      100
<PAGE>

holder  that  acquires  the  obligation  after its  initial  issuance at a price
greater  than the sum of the  original  issue price and the  previously  accrued
original issue discount, less prior payments of principal.  Accordingly, if such
Mortgage Loans acquired by a Standard Certificateholder are purchased at a price
equal to the then unpaid  principal  amount of such Mortgage  Loans, no original
issue discount  attributable  to the difference  between the issue price and the
original  principal  amount  of  such  Mortgage  Loans  (i.e.,  points)  will be
includible by such holder.

     Market  Discount.  Market discount on the Mortgage Loans will be determined
and will be reported as ordinary income  generally in the manner described above
under  "Federal  Income Tax  Consequences  for REMIC  Certificates--Taxation  of
Regular  Certificates--Market  Discount."  Unless  indicated  otherwise  in  the
applicable Prospectus  Supplement,  no prepayment assumption will be assumed for
purposes of such accrual.

     Deferred  Interest.  Any Deferred  Interest  that accrues with respect to a
Standard  Certificate  will  constitute  income to the  holder of such  Standard
Certificate  prior  to the  time  distributions  of cash  with  respect  to such
Deferred  Interest are made under the OID Regulations.  The Depositor will treat
all  interest  on a  Standard  Certificate  as to which  there  may be  Deferred
Interest  as  includible  in the  stated  redemption  price at  maturity  of the
Mortgage Loans.

     Recharacterization of Servicing Fees

     If the Servicing Fee paid to the Servicer were deemed to exceed  reasonable
servicing compensation, the amount of such excess would represent neither income
nor  a  deduction  to   Certificateholders.   In  this  regard,   there  are  no
authoritative  guidelines  for  federal  income  tax  purposes  as to either the
maximum amount of servicing  compensation  that may be considered  reasonable in
the  context  of this or similar  transactions  or  whether,  in the case of the
Mortgage  Loans,  the  reasonableness  of  servicing   compensation   should  be
determined on a weighted average or loan-by-loan  basis. If a loan-by-loan basis
is  appropriate,  the  likelihood  that  such  amount  would  exceed  reasonable
servicing compensation as to some of the Mortgage Loans would be increased.

     Internal Revenue Service guidance  indicates that a servicing fee in excess
of reasonable compensation ("excess servicing") will cause the Mortgage Loans to
be treated under the "stripped bond" rules.  Such guidance provides safe harbors
for servicing deemed to be reasonable and requires taxpayers to demonstrate that
the value of  servicing  fees in excess of such  amounts is not greater than the
value of the services provided.

     Accordingly,  if the  Internal  Revenue  Service's  approach  is upheld,  a
Servicer who receives a servicing  fee in excess of such amounts would be viewed
as retaining an ownership  interest in a portion of the interest payments on the
Mortgage  Loans.  Under  the  rules of Code  Section  1286,  the  separation  of
ownership  of the right to receive  some or all of the  interest  payments on an
obligation  from the right to receive some or all of the  principal  payments on
the  obligation  would result in treatment of such  Mortgage  Loans as "stripped
coupons" and "stripped  bonds."  Subject to the de minimis rule discussed  below
under "--Stripped  Certificates," each stripped bond or stripped coupon could be
considered for this purpose as a non-interest  bearing  obligation issued on the
date of issue of the  Standard  Certificates,  and the original  issue  discount
rules  of  the  Code  would  apply  to  the  holder   thereof.   While  Standard
Certificateholders would still be treated as owners of beneficial interests in a
grantor trust for federal income tax purposes, the corpus of such trust could be
viewed as excluding the portion of the Mortgage  Loans the ownership of which is
attributed  to the Servicer,  or as including  such portion as a second class of
equitable interest. Applicable Treasury regulations treat such an arrangement as
a fixed investment  trust,  since the multiple classes of trust interests should
be treated as merely facilitating direct investments in the trust assets and the
existence of multiple  classes of  ownership  interests  is  incidental  to that
purpose.  See "Stripped  Certificates"  below for a further  description  of the
federal income tax treatment of stripped bonds and stripped coupons.


                                      101
<PAGE>

     Sale or Exchange of Standard Certificates

     Upon   sale  or   exchange   of  a   Standard   Certificate,   a   Standard
Certificateholder  will recognize  gain or loss equal to the difference  between
the amount realized on the sale and its aggregate adjusted basis in the Mortgage
Loans and other assets represented by the Standard Certificate.  In general, the
aggregate adjusted basis will equal the Standard Certificateholder's cost of the
Standard Certificate,  increased by the amount of any income previously reported
with  respect to the  Standard  Certificate  and  decreased by the amount of any
losses  previously  reported  with respect to the Standard  Certificate  and the
amount of any  distributions  received  thereon.  Except as provided  above with
respect to market  discount  on any  Mortgage  Loans,  and  except  for  certain
financial  institutions  subject to the provisions of Code Section  582(c),  any
such gain or loss would be capital gain or loss if the Standard  Certificate was
held as a capital  asset.  However,  gain on the sale of a Standard  Certificate
will be treated as ordinary income (i) if a Standard Certificate is held as part
of a  "conversion  transaction"  as defined in Code Section  1258(c),  up to the
amount of interest  that would have accrued on the Standard  Certificateholder's
net  investment  in the  conversion  transaction  at  120%  of  the  appropriate
applicable  Federal  rate in effect at the time the  taxpayer  entered  into the
transaction minus any amount previously  treated as ordinary income with respect
to any prior disposition of property that was held as a part of such transaction
or (ii) is in the case of a non-corporate  taxpayer, to the extent such taxpayer
has made an election under Code Section  163(d)(4) to have net capital gains tax
as  investment  income  at  ordinary  income  rates.  Pursuant  to  the  Revenue
Reconciliation Act of 1993, capital gains of certain non-corporate taxpayers are
subject to a lower maximum tax rate than ordinary income of such taxpayers.  The
maximum  tax rate for  corporations  is the same with  respect to both  ordinary
income and capital gains.

Stripped Certificates

     General

     Pursuant to Code Section 1286,  the separation of ownership of the right to
receive some or all of the principal payments on an obligation from ownership of
the  right  to  receive  some or all of the  interest  payments  results  in the
creation of "stripped  bonds" with respect to principal  payments and  "stripped
coupons"  with respect to interest  payments.  For purposes of this  discussion,
Certificates  that are subject to those  rules will be referred to as  "Stripped
Certificates."  The  Certificates  will be  subject  to  those  rules if (i) the
Depositor or any of its affiliates  retains (for its own account or for purposes
of resale),  in the form of Fixed  Retained  Yield or  otherwise,  an  ownership
interest in a portion of the payments on the Mortgage Loans,  (ii) the Depositor
or any of its  affiliates  is treated  as having an  ownership  interest  in the
Mortgage Loans to the extent it is paid (or retains)  servicing  compensation in
an amount  greater than arm's length  consideration  for  servicing the Mortgage
Loans (see "Standard Certificates--Recharacterization of Servicing Fees" above),
and  (iii)  Certificates  are  issued  in  two or  more  Classes  or  Subclasses
representing the right to non-pro rata percentages of the interest and principal
payments on the Mortgage Loans.

     In   general,   a  holder   of  a   Stripped   Certificate   (a   "Stripped
Certificateholder")  will be considered to own "stripped  bonds" with respect to
its pro rata share of all or a portion of the interest payments on each Mortgage
Loan, including the Stripped Certificate's allocable share of the servicing fees
paid  to the  Servicer,  to the  extent  that  such  fees  represent  reasonable
compensation  for services  rendered.  See the discussion  above under "Standard
Certificates--Recharacterization  of  Servicing  Fees."  Although  not free from
doubt, for purposes of reporting to Stripped  Certificateholders,  the servicing
fees  will be  allocated  to the  Stripped  Certificates  in  proportion  to the
respective entitlements to distributions of each Class (or Subclass) of Stripped
Certificates  for the  related  period or  periods.  The  holder  of a  Stripped
Certificate  generally  will be entitled to a deduction  each year in respect of
the servicing fees, as described  above under "Standard  Certificates--General,"
subject to the limitation described therein.

     Code Section 1286 generally  treats a stripped bond or a stripped coupon as
an  obligation  issued  at an  original  issue  discount  on the date  that such
stripped interest is purchased.  Although the treatment of Stripped Certificates
for federal  income tax purposes is not clear in certain  respects at this time,
particularly  where such  Stripped  Certificates  are issued  with  respect to a
Mortgage Pool containing  variable-rate  Mortgage Loans,  the Depositor has been
advised  by counsel  that (i) the Trust Fund will be treated as a grantor  trust
under  subpart E, Part I of  subchapter J of the Code and not as an  association
taxable as a corporation or a "taxable mortgage pool" within the meaning of Code


                                      102
<PAGE>

Section  7701(i),  and (ii) each  Stripped  Certificate  should be  treated as a
single  installment  obligation  for  purposes  of  calculating  original  issue
discount  and  gain or loss on  disposition.  This  treatment  is  based  on the
interrelationship of Code Section 1286, Code Sections 1272 through 1275, and the
OID  Regulations.  Although it is possible  that  computations  with  respect to
Stripped  Certificates  could be made in one of the ways  described  below under
"Taxation of Stripped  Certificates -- Possible Alternative  Characterizations,"
the OID Regulations state, in general,  that two or more debt instruments issued
by a single  issuer  to a single  investor  in a single  transaction  should  be
treated as a single  debt  instrument  for  original  issue  discount  purposes.
Accordingly,  all payments on any Stripped Certificates should be aggregated and
treated as though  they were made on a single debt  instrument.  The Pooling and
Servicing  Agreement  requires that the Trustee make and report all computations
described  below  using  this  aggregate  approach,   unless  substantial  legal
authority requires otherwise.

     Furthermore,  Treasury  regulations  issued  December  28, 1992 provide for
treatment of a Stripped  Certificate as a single debt  instrument  issued on the
date it is purchased for purposes of calculating any original issue discount. In
addition,  under these  regulations,  a stripped  Certificate  that represents a
right to payments of both  interest and principal may be viewed either as issued
with original issue discount or market  discount (as described  below),  at a de
minimis original issue discount,  or, presumably,  at a premium.  This treatment
suggests  that the interest  component of such a Stripped  Certificate  would be
treated as qualified stated interest under the OID Regulations.  Further,  these
final regulations provide that the purchaser of such a Stripped Certificate will
be required to account for any discount as market  discount rather than original
issue  discount if either (i) the initial  discount with respect to the Stripped
Certificates was treated as zero under the de minimis rule, or (ii) no more than
100 basis points is stripped  off the related  Mortgage  Loans.  Any such market
discount  generally would be reportable as described above under "Federal Income
Tax Consequences  for REMIC  Certificates--Taxation  of Regular  Certificates --
Market." It is unclear whether discount attributable to a stripped Mortgage Loan
the principal  amount of which  exceeds the value of real property  securing the
Mortgage Loan will be eligible for treatment as market discount.

     Taxation of Stripped Certificates

     Original Issue Discount.  Except as described  above under  "General," each
Stripped Certificate will be considered to have been issued at an original issue
discount for federal  income tax purposes.  Original issue discount with respect
to a Stripped  Certificate must be included in ordinary income as it accrues, in
accordance  with  a  constant  interest  method  that  takes  into  account  the
compounding  of  interest,  which  may be  prior  to  the  receipt  of the  cash
attributable  to such  income.  Based  in part  on the OID  Regulations  and the
amendments to the original issue discount  sections of the Code made by the 1986
Act, the amount of original issue discount required to be included in the income
of a holder  of a  Stripped  Certificate  in any  taxable  year  likely  will be
computed generally as described above under "Federal Income Tax Consequences for
"REMIC  Certificates--Original  Issue  Discount"  and  "--Variable  Rate Regular
Certificates."  However,  with the apparent exception of a Stripped  Certificate
issued  with de minimis  original  issue  discount,  as  described  above  under
"General," the issue price of a Stripped  Certificate will be the purchase price
paid by each holder thereof,  and the stated  redemption  price at maturity will
include  the  aggregate  amount  of the  payments  to be  made  on the  Stripped
Certificate to such Stripped Certificateholder,  presumably under the Prepayment
Assumption.

     If the Mortgage  Loans  prepay at a rate either  faster or slower than that
under the Prepayment Assumption, a Stripped  Certificateholder's  recognition of
original issue discount will be either accelerated or decelerated and the amount
of such original issue discount will be either increased or decreased  depending
on the  relative  interests  in principal  and  interest on each  Mortgage  Loan
represented by such Stripped Certificateholder's Stripped Certificate. While the
matter is not free from doubt,  the holder of a Stripped  Certificate  should be
entitled in the year that it becomes Certain  (assuming no further  prepayments)
that the  holder  will not  recover  a  portion  of its  adjusted  basis in such
Stripped  Certificate to recognize a loss (which may be a capital loss) equal to
such portion of unrecovered basis.

     Sale or Exchange of Stripped  Certificates.  Sale or exchange of a Stripped
Certificate  prior to its  maturity  will  result  in gain or loss  equal to the
difference,   if  any,   between   the   amount   received   and  the   Stripped
Certificateholder's  adjusted basis in such Stripped  Certificate,  as described
above under "Non-REMIC  Certificates Standard  Certificates--Sale or Exchange of
Standard  Certificates."  To the extent that a subsequent  purchaser's  purchase


                                      103
<PAGE>

price is exceeded by the remaining payments on the Stripped  Certificates,  such
subsequent  purchaser will be required for federal income tax purposes to accrue
and report  such  excess as if it were  original  issue  discount  in the manner
described above. It is not clear for this purpose whether the assumed prepayment
rate that is to be used in the case of a Stripped  Certificateholder  other than
an original Stripped  Certificateholder should be the Prepayment Assumption or a
new rate based on the circumstances at the date of subsequent purchase.

     Purchase of More Than One Class of Stripped Certificates.  When an investor
purchases more than one Class of Stripped Certificates,  it is currently unclear
whether for federal  income tax purposes  such Classes of Stripped  Certificates
should be treated  separately or aggregated for purposes of the rules  described
above.

     Possible  Alternative  Characterizations.   The  characterizations  of  the
Stripped Certificates discussed above are not the only possible  interpretations
of the applicable Code provisions.  For example, the Stripped  Certificateholder
may be  treated  as the  owner of a  separate  installment  obligation  for each
Mortgage  Loan,  representing  the  Stripped  Certificate's  pro  rata  share of
payments  of  principal  and/or  interest  to  be  made  with  respect  thereto.
Alternatively, the holder of one or more Classes of Stripped Certificates may be
treated  as the  owner  of a pro  rata  fractional  undivided  interest  in each
Mortgage  Loan to the  extent  that such  Stripped  Certificate,  or  Classes of
Stripped  Certificates in the aggregate,  represent the same pro rata portion of
principal  and  interest  on each such  Mortgage  Loan,  and a stripped  bond or
stripped  coupon (as the case may be),  treated as an installment  obligation or
contingent payment obligation, as to the remainder.  Final regulations issued on
December 28, 1992 regarding original issue discount on stripped obligations make
the  foregoing  interpretations  less likely to be  applicable.  The preamble to
those  regulations  states  that they are  premised  on the  assumption  that an
aggregation  approach is  appropriate  for  determining  whether  original issue
discount on a stripped  bond or  stripped  coupon is de  minimis,  and  solicits
comments  on  appropriate  rules for  aggregating  stripped  bonds and  stripped
coupons under Code Section 1286.

Reporting Requirements and Backup Withholding

     The Trustee will  furnish,  within a reasonable  time after the end of each
calendar year, to each Standard  Certificateholder or Stripped Certificateholder
at any time during such year, such information  (prepared on the basis described
above)  as the  Trustee  deems to be  necessary  or  desirable  to  enable  such
Certificateholders to prepare their federal income tax returns. Such information
will include the amount of original issue discount accrued on Certificates  held
by  persons   other  than   Certificateholders   exempted   from  the  reporting
requirements. The amount required to be reported by the Trustee may not be equal
to the proper  amount of  original  issue  discount  required  to be reported as
taxable income by a Certificateholder,  other than an original Certificateholder
that  purchased  at the issue  price.  In  particular,  in the case of  Stripped
Certificates, unless provided otherwise in the applicable Prospectus Supplement,
such reporting  will be based upon a  representative  initial  offering price of
each Class of Stripped  Certificates.  The Trustee will also file such  original
issue  discount   information   with  the  Internal   Revenue   Service.   If  a
Certificateholder  fails to supply an accurate taxpayer identification number or
if the Secretary of the Treasury  determines  that a  Certificateholder  has not
reported all interest  and dividend  income  required to be shown on his federal
income tax  return,  31% backup  withholding  may be  required in respect of any
payments,  as described above under "Federal Income Tax  Consequences  for REMIC
Certificates -- Backup Withholding."

Taxation of Certain Foreign Investors

     To the extent that a Standard Certificate or Stripped Certificate evidences
ownership in Mortgage Loans that are issued on or before July 18, 1984, interest
or original  issue  discount  paid by the person  required to withhold tax under
Code Section 1441 or 1442 to nonresident aliens, foreign corporations,  or other
non-U.S.  persons  ("foreign  persons")  generally will be subject to 30% United
States withholding tax, or such lower rate as may be provided for interest by an
applicable  tax treaty.  Accrued  original  issue  discount  or market  discount
recognized by the Standard  Certificateholder  or Stripped  Certificateholder on
the sale or  exchange  of such a  Certificate  also will be  subject  to federal
income tax at the same rate.

     Treasury  Regulations provide that interest or original issue discount paid
by the  Trustee  or other  withholding  agent  to a  foreign  person  evidencing
ownership  interest  in  Mortgage  Loans  issued  after  July 18,  1984  will be
"portfolio interest" and will be treated in the manner, and such persons will be
subject to the same certification  requirements,  described above under "Federal


                                      104
<PAGE>

Income Tax  Consequences  for REMIC  Certificates--Taxation  of Certain  Foreign
Investors--Regular Certificates."

NOTES

     General

     With respect to each Series of Notes, the Depositor's  Counsel will deliver
its opinion to the Depositor  that (unless  otherwise  limited in the applicable
Prospectus Supplement) such securities will be classified as debt secured by the
related  Mortgage  Loans.  Consequently,  Notes will not be treated as ownership
interests in the Mortgage  Loans or the Trust Fund.  Holders will be required to
report income  received  with respect to Notes in  accordance  with their normal
method  of  accounting.  For  additional  tax  consequences  relating  to  Notes
purchased at a discount or with premium, see "Non-REMIC  Certificates -- Premium
and Discount."

     Special Tax Attributes

     As described above, Non-REMIC Certificates will possess certain special tax
attributes  by virtue  of their  being  ownership  interests  in the  underlying
Mortgage Loans. Similarly, REMIC Certificates will possess similar attributes by
virtue of the REMIC  provisions of the Code. In general,  Notes will not possess
such special tax  attributes.  Investors to whom such  attributes  are important
should consult their own tax advisors regarding investment in Notes.

     Sale or Exchange

     If a holder of a Note sells or  exchanges  such  security,  the holder will
recognize  gain or loss  equal to the  difference,  in any,  between  the amount
received and the holder's adjusted basis in the security.  The adjusted basis in
the security  generally  will equal its initial cost,  increased by any original
issue  discount or market  discount  previously  included in the seller's  gross
income  with  respect to the  security  and reduced by the  payments  previously
received on the security,  other than payments of qualified stated interest, and
by any amortized premium.

     In general  (except as described in "Non-REMIC  Certificates -- Premium and
Discount -- Market Discount") except for certain financial  institutions subject
to section  582(c) of the Code,  any gain or loss on the sale or  exchange  of a
Note recognized by an investor who holds the security as a capital asset (within
the meaning of section 1221 of the Code),  will be capital gain or loss and will
be long-term or  short-term  depending on whether the security has been held for
more than one year.

                              ERISA CONSIDERATIONS

     The Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),
and  Section  4975 of the Code impose  certain  requirements  on those  employee
benefit  plans to which  they  apply  ("Plans")  and on  those  persons  who are
fiduciaries with respect to such Plans. The following is a general discussion of
such  requirements,  and certain  applicable  exceptions  to and  administrative
exemptions from such requirements.

     Before  purchasing  any  Certificates,  a Plan fiduciary  should  determine
whether there exists any prohibition to such purchase under the  requirements of
ERISA,  whether  prohibited  transaction  exemptions  such  as PTE  83-1  or any
individual  administrative  exemption (as described  below)  applies,  including
whether the  appropriate  conditions  set forth therein would be met, or whether
any statutory prohibited transaction exemption is applicable, and further should
consult  the  applicable  Prospectus  Supplement  relating  to  such  Series  of
Certificates.

                                      105
<PAGE>

Certain Requirements Under ERISA

     General

     In accordance with ERISA's general fiduciary standards, before investing in
a Certificate a Plan fiduciary  should  determine  whether to do so is permitted
under the governing Plan  instruments and is appropriate for the Plan in view of
its overall  investment  policy and the composition and  diversification  of its
portfolio.  A Plan fiduciary should especially consider the ERISA requirement of
investment prudence and the sensitivity of the return on the Certificates to the
rate of principal  repayments  (including  prepayments) on the Mortgage Loans or
Contracts,  as discussed in the related Prospectus Supplement and in "Prepayment
and Yield Considerations" herein.

     Parties in  Interest/Disqualified  Persons.  Other provisions of ERISA (and
corresponding  provisions of the Code) prohibit certain  transactions  involving
the assets of a Plan and persons who have certain specified relationships to the
Plan  (so-called   "parties  in  interest"   within  the  meaning  of  ERISA  or
"disqualified  persons"  within the  meaning of the Code).  The  Depositor,  the
Servicer  (if  any) or the  Trustee  or  certain  affiliates  thereof  might  be
considered or might become "parties in interest" or "disqualified  persons" with
respect to a Plan. If so, the  acquisition or holding of  Certificates  by or on
behalf  of  such  Plan  could  be  considered  to  give  rise  to a  "prohibited
transaction"  within the meaning of ERISA and the Code unless an  administrative
exemption described below or some other exemption is available.

     Special caution should be exercised before the assets of a Plan are used to
purchase a  Certificate  if, with respect to such  assets,  the  Depositor,  the
Servicer  (if  any) or the  Trustee  or an  affiliate  thereof  either:  (a) has
investment  discretion  with  respect to the  investment  of such assets of such
Plan;  or (b) has  authority  or  responsibility  to give,  or  regularly  gives
investment  advice  with  respect to such  assets for a fee and  pursuant  to an
agreement or  understanding  that such advice will serve as a primary  basis for
investment  decisions  with  respect to such assets and that such advice will be
based on the particular investment needs of the Plan.

     Delegation of Fiduciary Duty

     Further,  if the assets  included in a Trust Fund were deemed to constitute
Plan assets, it is possible that a Plan's  investment in the Certificates  might
be deemed to  constitute a delegation,  under ERISA,  of the duty to manage Plan
assets by the  fiduciary  deciding  to invest in the  Certificates,  and certain
transactions  involved  in the  operation  of the Trust  Fund might be deemed to
constitute prohibited transactions under ERISA and the Code.

     The U.S.  Department  of  Labor  (the  "Department")  has  published  final
regulations (the "Regulations")  concerning whether or not a Plan's assets would
be deemed to include an interest in the underlying  assets of an entity (such as
a Trust Fund) for purposes of the reporting and disclosure and general fiduciary
responsibility  provisions of ERISA,  as well as for the prohibited  transaction
provisions  of ERISA and the Code,  if the Plan  acquires  an "equity  interest"
(such as a Certificate) in such entity.

     Certain  exceptions  are provided in the  Regulations  whereby an investing
Plan's assets would be deemed merely to include its interest in the Certificates
instead of being  deemed to include an  interest  in the assets of a Trust Fund.
However,  it cannot be  predicted  in  advance  nor can there be any  continuing
assurance whether such exceptions may be met. For example, one of the exceptions
in the  Regulations  states that the underlying  assets of an entity will not be
considered "plan assets" if,  immediately  after the most recent  acquisition of
any  equity  interest  in the  entity,  whether  or not  from the  issuer  or an
underwriter, less than 25% of the value of each class of equity interest is held
by "benefit plan investors," which are defined as Plans,  individual  retirement
accounts,  and  employee  benefit  plans  not  subject  to ERISA  (for  example,
governmental  plans),  but this  exception  is  tested  immediately  after  each
acquisition of an equity interest in the entity whether upon initial issuance or
in the secondary market.

                                      106
<PAGE>

Administrative Exemptions

     Individual    Administrative    Exemptions.    Several    underwriters   of
mortgage-backed  securities  have  applied  for and  obtained  ERISA  prohibited
transaction  exemptions  (each,  an  "Individual  Exemption")  which are in some
respects  broader than  Prohibited  Transaction  Class Exemption 83-1 (described
below). Such exemptions can only apply to mortgage-backed securities which among
other conditions, are sold in an offering with respect to which such underwriter
serves  as the sole or a  managing  underwriter,  or as a selling  or  placement
agent.  If such an  Individual  Exemption  might be  applicable  to a Series  of
Certificates,  the related Prospectus Supplement will refer to such possibility.
An  Individual  Exemption  does not apply to Plans  sponsored by the  Restricted
Group (as defined below) or the Trustee.

     Some of the conditions  that must be satisfied for an Individual  Exemption
to apply are the following:

          (1) The rights and interests evidenced by Certificates acquired by the
     Plan are not  subordinated  to the rights and interests  evidenced by other
     Certificates of the Trust Fund;

          (2) The  Certificates  acquired by the Plan have  received a rating at
     the  time of such  acquisition  that is one of the  three  highest  generic
     rating categories from any of Standard & Poor's  Structural  Ratings Group,
     Moody's Investors Service,  Inc., Duff & Phelps Credit Rating Co., or Fitch
     Investors Service, L.P. ("National Credit Rating Agencies");

          (3) The  Trustee  is not an  affiliate  of any of the  Depositor,  the
     underwriter specified in the applicable Prospectus Supplement, the Servicer
     (if any),  any obligor with respect to Mortgage Loans included in the Trust
     Fund  constituting  more than five  percent  of the  aggregate  unamortized
     principal balance of the assets in the Trust Fund, or any affiliate of such
     parties (the "Restricted Group"); and

          (4) The Plan investing in the Certificates is an "accredited investor"
     as defined in Rule 501(a)(1) of Regulation D of the Securities and Exchange
     Commission under the Securities Act of 1933.

          (5) The sum of all payments made to and retained by such  underwriters
     must represent not more than reasonable  compensation  for underwriting the
     Certificates;  the sum of all  payments  made to and retained by the Seller
     pursuant to the assignment of the obligations or receivables to the related
     Trust  Fund  must  represent  not more than the fair  market  value of such
     obligations;  and  the sum of all  payments  made  to and  retained  by the
     Servicer  and any  Sub-servicer  must  represent  not more than  reasonable
     compensation  for such  person's  services  under the Pooling and Servicing
     Agreement  and  reimbursement  of  such  person's  reasonable  expenses  in
     connection there with;

          (6) (i) the  investment  pool  consists  only of  assets  of the  type
     enumerated  in  the  exemption  and  which  have  bene  included  in  other
     investment  pools;  (ii)  certificates  evidencing  interests in such other
     investment pools have been rated in one of the three highest generic rating
     categories by one of the National  Credit Rating  agencies for at least one
     year prior to a Plan's acquisition of certificates;  and (iii) certificates
     evidencing  interests in such other investment pools have been purchased by
     investors  other  than  Plans  for at  least  one  year  prior  to a Plan's
     acquisition of certificates; and

          (7) The  acquisition of Certificates by certain Plans must be on terms
     that are at least as  favorable  to the Plan as they  would be in any arm's
     length transaction with an unrelated party.

     If the  conditions  to an Individual  Exemption  are met,  whether or not a
Plan's  assets would be deemed to include an ownership  interest in the Mortgage
Loans  in  a  Mortgage  Pool,  the  acquisition,   holding  and  resale  of  the
Certificates by Plans would be exempt from the prohibited transaction provisions
of ERISA and the Code.

     Moreover,   an  Individual   Exemption  can  provide  relief  from  certain
self-dealing/conflict of interest prohibited transactions,  only if, among other
requirements,  (i) a Plan's  investment  in  Certificates  of any class does not


                                      107
<PAGE>

exceed twenty-five  percent of all of the Certificates of that Class outstanding
at the time of the  acquisition  and (ii)  immediately  after the acquisition no
more than  twenty-five  percent of the assets of the Plan with  respect to which
such person is a fiduciary are invested in Certificates representing an interest
in one or more trusts containing assets sold or served by the same person.

     PTE  83-1.   Prohibited   Transaction  Class  Exemption  83-1  for  Certain
Transactions  Involving  Mortgage Pool  Investment  Trusts ("PTE 83-1")  permits
certain  transactions  involving the creation,  maintenance  and  termination of
certain  residential  mortgage pools and the  acquisition and holding of certain
residential mortgage pool pass-through certificates by Plans, whether or not the
Plan's assets would be deemed to include an ownership  interest in the mortgages
in the mortgage pool, and whether or not such  transactions  would  otherwise be
prohibited under ERISA.

     The term "mortgage pool pass-through certificate" is defined in PTE 83-1 as
"a certificate  representing  a beneficial  undivided  fractional  interest in a
mortgage pool and entitling  the holder of such a  certificate  to  pass-through
payment of principal and interest from the pooled mortgage loans,  less any fees
retained by the pool  sponsor." It appears that,  for purposes of PTE 83-1,  the
term "mortgage pool pass-through  certificate" would include Certificates issued
in a single Class or in multiple  classes that  evidence a beneficial  undivided
fractional  interest  in a  mortgage  pool of one-  to  four-family  residential
mortgage loans and entitle the holder thereof to both a specified  percentage of
future interest payments (after permitted deductions) and a specified percentage
of future principal payments.

     However,  it appears  that PTE 83-1 does or might not apply to the purchase
and holding of (a) Certificates that evidence the beneficial ownership only of a
specified percentage of future interest payments (after permitted deductions) on
a Trust Fund or only of a specified percentage of future principal payments on a
Trust Fund, (b) Residual  Certificates,  (c) Certificates  evidencing  ownership
interests in a Trust Fund which  includes  Mortgage Loans secured by multifamily
residential properties or shares issued by cooperative housing corporations,  or
(d) Certificates which are subordinated to other classes of Certificates of such
Series. Accordingly,  unless exemptive relief other than PTE 83-1 applies, Plans
should not purchase any such Certificates.

     PTE 83-1 sets forth certain "general conditions" and "specific  conditions"
to its  applicability.  Section 11 of PTE 83-1 sets forth the following  general
conditions to the application of the exemption:  (i) the maintenance of a system
of insurance or other  protection for the pooled  mortgage loans or the property
securing such loans, and for indemnifying  certificateholders against reductions
in  pass-through  payments due to property  damage or defaults in loan payments;
(ii)  the  existence  of a pool  trustee  who is not an  affiliate  of the  pool
sponsor;  and  (iii) a  requirement  that  the sum of all  payments  made to and
retained by the pool  sponsor,  and all funds inuring to the benefit of the pool
sponsor as a result of the  administration  of the mortgage pool, must represent
not more than  adequate  consideration  for  selling  the  mortgage  loans  plus
reasonable  compensation for services  provided by the pool sponsor to the pool.
The  system of  insurance  or  protection  referred  to in clause (i) above must
provide such  protection and  indemnification  up to an amount not less than the
greater of 1% of the aggregate unpaid principal  balance of the pooled mortgages
or the unpaid  principal  balance of the largest mortgage in the pool. It should
be noted  that in  promulgating  PTE 83-1  (and a  predecessor  exemption),  the
Department did not have under its consideration  interests in pools of the exact
nature as some of the Certificates described herein.

Exempt Plans

     Employee benefit plans which are governmental  plans (as defined in Section
3(32) of ERISA), and certain church plans (as defined in Section 3(33) of ERISA)
are not subject to ERISA  requirements  and assets of such plans may be invested
in Senior  Certificates  without  regard to the ERISA  considerations  described
above, subject to the provisions of other applicable federal and state law.


                                      108
<PAGE>

Unrelated Business Taxable Income -- Residual Certificates

     The purchase of a Residual  Certificate by such plans, or by most varieties
of  ERISA  Plans,  may give  rise to  "unrelated  business  taxable  income"  as
described in Code Sections 511-515 and 860E.  Further,  prior to the purchase of
Residual  Certificates,  a prospective  transferee may be required to provide an
affidavit to a transferor  that it is not a  "Disqualified  Organization"  which
term  includes  certain  tax-exempt  entities  not subject to Code  Section 511,
including  certain  governmental  plans,  as discussed  herein under the caption
"Certain  Federal Income Tax  Consequences--Federal  Income Tax Consequences for
REMIC Certificates--Income Tax Consequences for REMIC  Certificates--Taxation of
Residual   Certificates--Tax-Related   Restrictions   on  Transfer  of  Residual
Certificates."

     Due to the complexity of these rules and the penalties imposed upon persons
involved in prohibited transactions, it is particularly important that potential
investors who are Plan fiduciaries  carefully  consider the  consequences  under
ERISA of their acquisition and ownership of Certificates.

     The sale of Certificates to a Plan is in no respect a representation by the
Depositor or the applicable  underwriter that this investment meets all relevant
legal  requirements  with  respect  to  investments  by  Plan  generally  or any
particular  Plan, or that this  investment is appropriate for Plans generally or
any particular Plan.

                                LEGAL INVESTMENT

     If specified in the related Prospectus Supplement,  the Certificates of one
or more classes offered  pursuant to this  Prospectus will constitute  "mortgage
related  securities" for purposes of the Secondary  Mortgage Market  Enhancement
Act of 1984, as amended  ("SMMEA"),  so long as they are rated in one of the two
highest  rating  categories by at least one  nationally  recognized  statistical
rating  organization.  As "mortgage related  securities," such Certificates will
constitute legal investments for persons,  trusts,  corporations,  partnerships,
associations,  business trusts and business entities (including, but not limited
to,   state-chartered   savings  banks,   commercial  banks,  savings  and  loan
associations and insurance  companies,  as well as trustees and state government
employee  retirement  systems) created pursuant to or existing under the laws of
the United States or of any state (including the District of Columbia and Puerto
Rico) whose  authorized  investments are subject to state regulation to the same
extent that,  under  applicable law,  obligations  issued by or guaranteed as to
principal  and  interest by the United  States or any agency or  instrumentality
thereof  constitute  legal  investments for such entities.  Pursuant to SMMEA, a
number of states  enacted  legislation,  on or before the October 3, 1991 cutoff
for such enactments, limiting to varying extends the ability of certain entities
(in particular, insurance companies) to invest in "mortgage related securities,"
in most cases by requiring  the affected  investors to rely solely upon existing
state  law,  and  not  SMMEA.  Accordingly,   the  investors  affected  by  such
legislation will be authorized to invest in the Certificates  only to the extent
provided in such legislation.

     SMMEA also amended the legal  investment  authority of federally  chartered
depository  institutions as follows:  federal savings and loan  associations and
federal  savings  banks may  invest in,  sell or  otherwise  deal with  mortgage
related  securities  without  limitation  as to the  percentage  of their assets
represented  thereby,  federal  credit  unions  may invest in  mortgage  related
securities,  and national  banks may purchase  mortgage  related  securities for
their own account  without  regard to the  limitations  generally  applicable to
investment  securities set forth in 12 U.S.C. ss. 24 (Seventh),  subject in each
case to such  regulations as the  applicable  federal  regulatory  authority may
prescribe.  In this  connection,  federal  credit unions should review  National
Credit  Union  Administration  (the "NCUA")  Letter to Credit  Unions No. 96, as
modified by Letter No. 108, which  includes  guidelines to assist federal credit
unions in making investment decisions for mortgage related securities.  The NCUA
has adopted rules,  effective  December 2, 1991,  which prohibit  federal credit
unions  from  investing  in  certain  mortgage  related  securities   (including
securities  such as certain  series,  Classes or  Subclasses  of  Certificates),
except under limited circumstances.

     All depository  institutions  considering an investment in the Certificates
should review the "Supervisory Policy Statement on Securities  Activities" dated
January 28, 1992 (the "Policy Statement") of the Federal Financial  Institutions
Examination Council.  The Policy Statement,  which has been adopted by the Board


                                      109
<PAGE>

of  Governors  of the Federal  Reserve  System,  the Federal  Deposit  Insurance
Corporation,   the  Comptroller  of  the  Currency  and  the  Office  of  Thrift
Supervision,  effective  February  10,  1992,  and by  the  NCUA  (with  certain
modifications),  effective June 26, 1992, prohibits depository institutions from
investing in certain "high-risk" mortgage securities  (including securities such
as certain series, Classes or Subclasses of Certificates),  except under limited
circumstances,  and  sets  forth  certain  investment  practices  deemed  to  be
unsuitable for regulated institutions.

     Institutions  whose  investment  activities  are subject to  regulation  by
federal or state  authorities  should  review  rules,  policies  and  guidelines
adopted  from  time  to  time  by  such   authorities   before   purchasing  any
Certificates,  as certain series, Classes or Subclasses may be deemed unsuitable
investments,  or may  otherwise  be  restricted,  under such rules,  policies or
guidelines (in certain instances irrespective of SMMEA).

     The  foregoing  does not  take  into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may   restrict   or   prohibit   investment   in   securities   which   are  not
"interest-bearing"  or  "income-paying"  and,  with  regard to any  Certificates
issued in book-entry form,  provisions which may restrict or prohibit investment
in securities which are issued in book-entry form.

     Other classes of Certificates  offered pursuant to this Prospectus will not
constitute  "mortgage  related  securities"  under SMMEA  because  they will not
represent  beneficial  ownership  interests in qualifying  mortgage  loans under
SMMEA.  The appropriate  characterization  of those  Certificates  under various
legal  investment  restrictions,  and thus the ability of  investors  subject to
these  restrictions to purchase the Certificates,  may be subject to significant
interpretive uncertainties.  All investors whose investment authority is subject
to legal  restrictions  should  consult  their own legal  advisors to  determine
whether,  and to what extent, the Certificates will constitute legal investments
for them.

     No  representation  is  made  as to  the  proper  characterization  of  the
Certificates for legal investment or financial institution  regulatory purposes,
or as to the ability of  particular  investors  to purchase  Certificates  under
applicable legal investment restrictions.  The uncertainties described above may
(and any  unfavorable  future  determinations  concerning  legal  investment  or
financial institution  regulatory  characteristics of the Certificates adversely
affect the liquidity of the non-SMMEA Certificates.

     Investors  should  consult  with their own legal  advisors  in  determining
whether and to what extent the  Certificates  constitute  legal  investments for
such investors.

                              PLAN OF DISTRIBUTION

     The Depositor  may sell the  Certificates  offered  hereby in Series either
directly  or  through   underwriters.   The  related  Prospectus  Supplement  or
Prospectus  Supplements  for each Series will describe the terms of the offering
for that Series and will state the public  offering  or  purchase  price of each
Class of Certificates of such Series, or the method by which such price is to be
determined, and the net proceeds to the Depositor from such sale.

     If the  sale  of any  Certificates  is  made  pursuant  to an  underwriting
agreement  pursuant  to  which  one or more  underwriters  agree  to act in such
capacity,  such Certificates will be acquired by such underwriters for their own
account  and may be  resold  from  time  to  time  in one or more  transactions,
including  negotiated  transactions,  at a fixed  public  offering  price  or at
varying prices to be determined at the time of sale or at the time of commitment
therefor. Firm commitment underwriting and public reoffering by underwriters may
be done  through  underwriting  syndicates  or through one or more firms  acting
alone. The specific managing  underwriter or underwriters,  if any, with respect
to the offer and sale of a particular  Series of Certificates  will be set forth
on the cover of the Prospectus Supplement related to such Series and the members
of the  underwriting  syndicate,  if any,  will  be  named  in  such  Prospectus
Supplement.   The  Prospectus   Supplement   will  describe  any  discounts  and
commissions  to be allowed or paid by the  Depositor  to the  underwriters,  any
other  items  constituting  underwriting  compensation  and  any  discounts  and
commissions  to be  allowed  or  paid to the  dealers.  The  obligations  of the


                                      110
<PAGE>

underwriters will be subject to certain conditions  precedent.  Unless otherwise
provided in the related Prospectus Supplement,  the underwriters with respect to
a sale of any Class of  Certificates  will be  obligated  to  purchase  all such
Certificates if any are purchased. Pursuant to each such underwriting agreement,
the Depositor  will  indemnity the related  underwriters  against  certain civil
liabilities, including liabilities under the Securities Act.

     If any Certificates are offered other than through underwriters pursuant to
such underwriting  agreements,  the related Prospectus  Supplement or Prospectus
Supplements  will contain  information  regarding the terms of such offering and
any agreements to be entered into in connection with such offering.

     Purchasers of Certificates,  including dealers, may, depending on the facts
and circumstances of such purchases,  be deemed to be "underwriters"  within the
meaning of the Securities  Act of 1933 in connection  with reoffers and sales by
them  of  Certificates.  Certificateholders  should  consult  with  their  legal
advisors in this regard prior to any such reoffer and sale.

     If  specified  in  the  Prospectus  Supplement  relating  to  a  Series  of
Certificates,  the  Depositor,  any  affiliate  thereof  or any other  person or
persons  specified  therein may  purchase  some or all of one or more Classes of
Certificates  of such Series from the  underwriter or underwriters or such other
person or persons  specified in such Prospectus  Supplement.  Such purchaser may
thereafter from time to time offer and sell, pursuant to this Prospectus and the
related  Prospectus  Supplement,  some or all of such Certificates so purchased,
directly,  through one or more  underwriters to be designated at the time of the
offering of such Certificates,  through dealers acting as agent and/or principal
as in  such  other  manner  as  may  be  specified  in  the  related  Prospectus
Supplement.  Such  offering may be  restricted  in the manner  specified in such
Prospectus  Supplement.  Such  transactions  may be  effected  at market  prices
prevailing  at the time of sale, at  negotiated  prices or at fixed prices.  Any
underwriters  and dealers  participating  in such  purchaser's  offering of such
Certificates may receive  compensation in the form of underwriting  discounts or
commissions  from such purchaser and such dealers may receive  commissions  from
the investors purchasing such Certificates for whom they may act as agent (which
discounts  or  commissions  will not exceed  those  customary  in those types of
transactions involved). Any dealer that participates in the distribution of such
Certificates  may be deemed to be an  "underwriter"  within  the  meaning of the
Securities  Act of 1933,  and any  commissions  and  discounts  received by such
dealer and any profit on the resale of such Certificates by such dealer might be
deemed to be underwriting  discounts and commissions under the Securities Act of
1933.

                                  LEGAL MATTERS

     Certain  legal  matters and certain tax matters will be passed upon for the
Depositor by Dewey  Ballantine,  New York, New York and/or such other counsel as
will be named on the related Prospectus Supplement.

                                     RATING

     At the date of issuance of each Series of  Certificates,  the  Certificates
offered  hereby will be rated in one of the four highest  categories by at least
one Rating  Agency.  See  "Ratings"  in the  related  Prospectus  Supplement.  A
securities  rating is not a  recommendation  to buy, sell or hold securities and
may be subject to revision or  withdrawal  at any time by the  assigning  rating
agency.  Each securities  rating should be evaluated  independently of any other
rating.

                             ADDITIONAL INFORMATION

     Copies of the Registration  Statement of which this Prospectus forms a part
and the  exhibits  thereto  are on  file at the  offices  of the  Commission  in
Washington,  D.C.  Copies may be obtained at rates  prescribed by the Commission
upon request to the Commission,  and may be inspected,  without  charge,  at the
offices of the Commission,  450 Fifth Street, N.W., Washington,  D.C. 20549. See
"Available Information."


                                      111
<PAGE>

     Copies of FHLMC's most recent  Offering  Circular  for FHLMC  Certificates,
FHLMCs Information  Statement and the most recent Supplement to such Information
Statement  and any quarterly  report made  available by FHLMC can be obtained by
writing or calling the Investor Inquiry Department at FHLMC at 8200 Jones Branch
Drive,  McLean  Virginia  22102 (outside  Washington,  D.C.  metropolitan  area,
telephone  800-336-FMPC;  within Washington,  D.C.  metropolitan area, telephone
703-759-8160). The Depositor has not and will not participate in the preparation
of FHLMC's Offering Circulars, Information Statements or Supplements.

     Copies of FNMA's most recent  Prospectus for FNMA  Certificates  and FNMA's
annual report and  quarterly  financial  statements  as well as other  financial
information are available from the Senior Vice President for Investor  Relations
of FNMA, 3900 Wisconsin Avenue, N.W., Washington, D.C. 20016 (202-752-7115). The
Depositor  has not  and  will  not  participate  in the  preparation  of  FNMA's
Prospectuses.

                                      112
<PAGE>

                        INDEX OF SIGNIFICANT DEFINITIONS


Term                                                                 Page
- ----                                                                 ----

Act ...................................................................72
Advance ...............................................................58
Advance Reserve .......................................................44
Advances ..............................................................10
APR ...................................................................21
ARM Buy-Outs ..........................................................21
Balloon Loan ..........................................................19
Balloon Loans. ........................................................13
Balloon Period ........................................................19
Basic Senior Class Distribution........................................35
Buy-Down Account ......................................................19
Buy-Down Loans ........................................................19
Call protection .......................................................40
CERCLA ................................................................78
Certificate Account....................................................55
Certificate Account Depository.........................................55
Certificateholder ......................................................1
Certificates ...........................................................1
Class ..................................................................1
Code ..............................................................11, 81
Commission .............................................................3
Compound Interest Certificates.........................................31
Contract Pool .........................................................17
Contract Rate ......................................................7, 21
Contracts ..........................................................1, 21
Convertible Mortgage Loans.............................................17
Cooperative Loans .....................................................17
Cooperative Notes .....................................................17
Cooperatives ..........................................................17
Credit Enhancer .......................................................16
Cut-Off Date Aggregate Principal Balance...........................18, 22
D&P ..................................................................107
Debt Securities .......................................................82
Deferred Interest .................................................13, 19
Definitive Certificate.................................................30
Deleted Loan ..........................................................27
Depositor .......................................................1, 4, 52
Determination Date.....................................................32
Direct or Indirect Participants........................................15
Disqualified Organization..............................................94
Distribution Dates......................................................7
DTC ...................................................................30
Due Date ..........................................................18, 22
Due Period ............................................................41
Eligible Investments...................................................44
Environmental Condition................................................78
EPA ...................................................................79
ERISA ............................................................11, 105
Excess servicing .....................................................101
Extension protection...................................................40

                                                          
                                      113
<PAGE>

FASIT .................................................................83
FDIC ..................................................................55
FHLBB .................................................................72
FIRREA ................................................................80
Fitch ................................................................107
Foreign persons ......................................................104
Funding Period ........................................................32
Gain From Acquired Property............................................34
GEM Loans .............................................................20
GPM Fund ..............................................................21
GPM Mortgage Loans.....................................................20
Grantor Trust Estate...................................................82
Indemnification Payments...............................................34
Initial Deposit .......................................................43
Insurance Proceeds.....................................................56
Interest Accrual Period................................................49
Interest Rate ..........................................................1
Liquidated Contract....................................................34
Liquidated Mortgage Loan...........................................14, 34
Liquidation Proceeds...............................................14, 56
Loan Sale Agreement....................................................24
Loan-to-Value Ratio................................................18, 21
Moody's ..............................................................107
Mortgage Certificate Pool..............................................17
Mortgage Loans .........................................................1
Mortgage Notes ........................................................17
Mortgage Pool .........................................................17
Mortgage Rate ..........................................................7
Mortgaged Properties...................................................19
Mortgages .............................................................17
Mortgagor .............................................................13
Multi-Class Certificates................................................1
Net Contract Rate ......................................................7
Net Insurance Proceeds.................................................56
Net Liquidation Proceeds...............................................56
Net Mortgage Rate ......................................................7
Non-REMIC Certificates.................................................82
Notional Amount ........................................................1
OTS ...................................................................72
Pass-Through Entity....................................................94
Pass-Through Rate ......................................................7
Paying Agent ..........................................................57
Payment Deficiencies...................................................43
Percentage Certificates................................................30
Plans ................................................................105
Pool ...................................................................1
Pool Distribution Amount...............................................32
Pool Value Group ......................................................39
Pooling and Servicing Agreement.........................................4
Prepayment Interest Shortfall..........................................58
PTE 83-1 .............................................................108
Purchase Obligation....................................................12
Purchase Price ........................................................26
Rating Agency .........................................................11
Record Date ............................................................7


                                      114
<PAGE>

Registration Statement..................................................3
Regular Certificates...................................................29
Relief Act ........................................................16, 79
REMIC .................................................................82
REMIC Certificates.....................................................82
REMIC Regulations .....................................................81
Repurchase Proceeds....................................................32
Residual Certificates..................................................29
Residual Holders ......................................................90
Scheduled Principal....................................................33
Secured-creditor exemption.............................................78
Securities Act .........................................................3
Senior Certificates.................................................2, 29
Senior Class Credit Enhancement........................................35
Senior Class Distributable Amount......................................33
Senior Class Principal Portion.........................................33
Senior Class Shortfall.................................................35
Senior Class Shortfall Accruals........................................35
Series .................................................................1
Servicer ...............................................................1
Servicing Account .....................................................61
Servicing Fee ..........................................................7
Shifting Interest Certificates..........................................2
SMMEA ............................................................10, 109
Special Distributions..................................................41
Special Hazard Contract................................................46
Special Hazard Mortgage Loan...........................................46
Standard Certificateholder.............................................99
Standard Certificates...................................................1
Standard Hazard Insurance Policy.......................................23
Stated Amount ..........................................................1
Stripped Certificates...................................................1
Sub-Servicer .......................................................4, 54
Sub-Servicing Account..................................................55
Subclass ...............................................................1
Subordinated Amount.....................................................9
Subordinated Certificates...........................................2, 29
Subordinated Class Distributable Amount................................33
Subordinated Class Principal Portion...................................34
Subordination Reserve Fund..............................................9
Substitute Loan .......................................................27
Title V ...........................................................73, 77
Trust Fund .............................................................1
U.S. Person ...........................................................95
UCC ...............................................................69, 74
Unaffiliated Sellers....................................................4
Unpaid Interest Shortfall..............................................36
Voting Interests ......................................................65
Window Period .........................................................72
Window Period Loans....................................................72
Window Period States...................................................72

                                                          
                                      115
<PAGE>

================================================================================

     No dealer,  salesperson  or other  person has been  authorized  to give any
information or to make any representations not contained in this Prospectus and,
if given or made, such information or representations must not be relied upon as
having been authorized by the Depositor or by the  Underwriter.  This Prospectus
Supplement  and  the  Prospectus  do not  constitute  an  offer  to  sell,  or a
solicitation of an offer to buy, the securities  offered hereby by anyone in any
jurisdiction  in which such an offer or  solicitation  is not  authorized  or in
which the person making such offer or  solicitation is not qualified to do so or
to anyone to whom it is unlawful to make any such offer or solicitation. Neither
the delivery of this Prospectus  Supplement and the Prospectus nor any sale made
hereunder shall, under any circumstances, create an implication that information
herein or therein  is  correct as of any time since the date of this  Prospectus
Supplement or the Prospectus.

                                TABLE OF CONTENTS

                              PROSPECTUS SUPPLEMENT                       Page
                                                                          ----
                                                             
Summary of Prospectus Supplement ......................................   S-3
Risk Factors ..........................................................   S-18
The Insurer ...........................................................   S-23
The Servicer and the Originator .......................................   S-26
Emergent Group, Inc. ..................................................   S-27
The Mortgage Pool .....................................................   S-28
Yield on the Certificates .............................................   S-47
Description of the Certificates .......................................   S-53
Pooling and Servicing Agreement .......................................   S-68
Certain Federal Income Tax Consequences ...............................   S-71
Use of Proceeds .......................................................   S-72
Plan of Distribution ..................................................   S-72
Legal Matters .........................................................   S-73
Experts ...............................................................   S-73
Ratings ...............................................................   S-73
Legal Investment ......................................................   S-74
ERISA Considerations ..................................................   S-74
Index of Defined Terms ................................................   S-77

                                   PROSPECTUS
Reports ...............................................................     3
Available Information .................................................     3
Incorporation of Certain Information by Reference .....................     3
Summary of Prospectus .................................................     4
Risk Factors ..........................................................    12
The Trust Funds .......................................................    17
Description of the Certificates .......................................    28
Credit Support ........................................................    43
Prepayment and Yield Considerations ...................................    48
Use of Proceeds .......................................................    52
The Depositor .........................................................    52
Underwriting Guidelines ...............................................    52
Servicing of the Mortgage Loans and Contracts .........................    54
The Pooling and Servicing Agreement ...................................    65
Certain Legal Aspects of Mortgage Loans
  and Contracts .......................................................    68
Certain Federal Income Tax Consequences ...............................    81
ERISA Considerations ..................................................   105
Legal Investment ......................................................   109
Plan of Distribution ..................................................   110
Legal Matters .........................................................   111
Rating ................................................................   111
Additional Information ................................................   111
Index of Significant Definitions ......................................   113

================================================================================


================================================================================

                         Emergent Home Equity Loan Trust
                                     1997-1

                             Emergent Mortgage Corp.
                             (Servicer & Originator)

                              Prudential Securities
                          Secured Financing Corporation
                                   (Depositor)

                            $75,000,000 (Approximate)

             $ _______ Class A-1 Certificates, __% Pass-Through Rate
             $ _______ Class A-2 Certificates, __% Pass-Through Rate
             $ _______ Class A-3 Certificates, __% Pass-Through Rate

                     Emergent Home Equity Loan Pass-Through
                                  Certificates
                                  Series 1997-1

                                   ----------
                              PROSPECTUS SUPPLEMENT
                                   ----------

                       Prudential Securities Incorporated

                                  March __, 1997

================================================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission