PRUDENTIAL SECURITIES SECURED FINANCING CORP
8-K, 1998-10-08
ASSET-BACKED SECURITIES
Previous: MORGAN STANLEY DEAN WITTER STRATEGIST FUND, N-30D, 1998-10-08
Next: GENTNER COMMUNICATIONS CORP, DEF 14A, 1998-10-08



<PAGE>
================================================================================



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------

                                    FORM 8-K

                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934
                                ----------------

      Date of Report (Date of earliest event reported): September 29, 1998



               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION
             (Exact name of registrant as specified in its charter)



         Delaware                        333-61939              13-3526694
(State or Other Jurisdiction            (Commission          (I.R.S. Employer
      of Incorporation)                 File Number)        Identification No.)


   One New York Plaza                                             10292
   New York, New York                                           (Zip Code)
  (Address of Principal
    Executive Offices)







       Registrant's telephone number, including area code: (212) 778-1000

                                    No Change
- --------------------------------------------------------------------------------



          (Former name or former address, if changed since last report)



- --------------------------------------------------------------------------------



<PAGE>


         Item 2.           Acquisition or Disposition of Assets
                           ------------------------------------

Description of the Certificates and the Mortgage Loans

                  Prudential Securities Secured Financing Corporation registered
issuances of up to $750,000,000 principal amount of Mortgage Pass-Through
Certificates on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, as amended (the "Act"), by the Registration Statements
on Form S-3 (Registration File No. 333-61939) (as amended, the "Registration
Statement"). Pursuant to the Registration Statement, ABFS Mortgage Loan Trust
1998-3 (the "Trust") issued approximately $140,062,235.50 in aggregate principal
amount of its Mortgage Pass-Through Certificates, Series 1998-3 (the
"Certificates"), on September 29, 1998. This Current Report on Form 8-K is being
filed to satisfy an undertaking to file copies of certain agreements executed in
connection with the issuance of the Certificates, the forms of which were filed
as Exhibits to the Registration Statement.

                  The Certificates were issued pursuant to a Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement") attached hereto as
Exhibit 4.1, dated as of September 1, 1998, between Prudential Securities
Secured Financing Corporation, American Business Credit, Inc., in its capacity
as servicer (the "Servicer"), and The Chase Manhattan Bank, in its capacity as
trustee (the "Trustee"). The Certificates consist of four classes of senior
Certificates, the Class A-1 Certificates (the "Class A-1 Certificates"), the
Class A-2 Certificates (the "Class A-2 Certificates"), the Class A-3 
Certificates (the "Class A-3 Certificates"), and the Class A-4 Certificates (the
"Class A-4 Certificates", and, collectively with the Class A-1 Certificates, the
Class A-2 Certificates, and the Class A-3 Certificates, the "Class A
Certificates") and one class of subordinated Certificates (the "Class R
Certificates"). Only the Class A Certificates were offered. The Certificates
initially evidenced, in the aggregate, 100% of the undivided beneficial
ownership interests in the Trust.

                  The assets of the Trust consist primarily of fixed-rate,
closed-end, conventional, monthly pay, generally fully amortizing, business and
consumer purpose residential home equity loans (the "Mortgage Loans") secured by
first or second lien mortgages or deeds of trust (the "Mortgages") on real
properties (the "Mortgage Properties"). The Mortgaged Properties securing the
Mortgage Loans consist primarily of single family residences (which may be
detached, part of a two-to four-family dwelling, a condominium unit or a unit in
a planned unit development).

                  Interest distributions on the Class A Certificates are based
on the Certificate Principal Balance thereof and the then applicable
Pass-Through Rate thereof. The Pass-Through Rate for the Class A-1 Certificates
is adjustable. The Pass-Through Rates for the Class A-1 Certificates, the Class
A-2 Certificates, and the Class A-3 Certificates are 6.400%, 6.020% and 6.295%
per annum, respectively.

                  The Class A-1 Certificates, the Class A-2 Certificates, the
Class A-3 Certificates, and the Class A-4 Certificates have original Certificate
Principal Balances of $43,100,000, $30,000,000, $105,100,000, and $19,800,000
respectively.

                  As of the Closing Date, the Mortgage Loans possessed the
characteristics described in the Prospectus dated September 4, 1998 and the
Prospectus Supplement dated September 14, 1998 filed pursuant to Rule 424(b) (5)
of the Act on September 30, 1998.






                                       2



<PAGE>


     Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
             -------------------------------------------------------------------

(a)  Not applicable

(b)  Not applicable

(c)  Exhibits:

1.1  Underwriting Agreement, dated September 14, 1998, between Prudential
     Securities Secured Financing Corporation and Prudential Securities
     Incorporated.

1.2  Indemnification Agreement, dated as of September 14, 1998, among Prudential
     Securities Secured Financing Corporation, Prudential Securities
     Incorporated, American Business Credit, Inc., HomeAmerican Credit, Inc.
     d/b/a Upland Mortgage, New Jersey Mortgage and Investment Corp., ABFS
     1998-3, Inc., and Financial Security Assurance Inc.

4.1  Pooling and Servicing Agreement, dated as of September 1, 1998, between
     Prudential Securities Secured Financing Corporation, American Business
     Credit, Inc., as servicer, and The Chase Manhattan Bank, as trustee.

4.2  Unaffiliated Seller's Agreement, dated as of September 1, 1998, among
     American Business Credit, Inc., Home American Credit, Inc. d/b/a/ Upland
     Mortgage, New Jersey Mortgage and Investment Corp., Prudential Securities
     Secured Financing Corporation, and ABFS 1998-3, Inc.

10.1 Financial Guaranty Insurance Policy, dated September 29, 1998.

23.1 Consent of PricewaterhouseCoopers, L.L.P. regarding financial statements
     of the Financial Security Assurance Inc. and their report.


                                       3



<PAGE>





                                   SIGNATURES


                           Pursuant to the requirements of the Securities
         Exchange Act of 1934, the registrant has duly caused this report to be
         signed on its behalf by the undersigned hereunto duly authorized.


                                                  PRUDENTIAL SECURITIES SECURED
                                                    FINANCING CORPORATION
                                                    As Depositor and on behalf
                                                    of ABFS Mortgage Loan Trust
                                                    1998-3
                                                    Registrant


                                                By: /s/  Evan Mitnick
                                                    ----------------------------
                                                         Name:  Evan Mitnick
                                                         Title: Vice President




         Dated:  October 7, 1998



<PAGE>


                                  EXHIBIT INDEX


Exhibit No.              Description
- -----------              ------------
               
   1.1                   Underwriting Agreement, dated September 14, 1998,
                         between Prudential Securities Secured Financing
                         Corporation and Prudential Securities Incorporated.

   1.2                   Indemnification Agreement, dated September 14, 1998,
                         among Prudential Securities Secured Financing
                         Corporation, Prudential Securities Incorporated,
                         American Business Credit, Inc., HomeAmerican Credit,
                         Inc. d/b/a Upland Mortgage, New Jersey Mortgage and
                         Investment Corp., ABFS 1998-3, Inc., and Financial
                         Security Assurance Inc.

   4.1                   Pooling and Servicing Agreement, dated as of
                         September 1, 1998, between Prudential Securities
                         Secured Financing  Corporation,  American Business
                         Credit, Inc., as servicer, and The Chase Manhattan
                         Bank, as trustee.

   4.2                   Unaffiliated Seller's Agreement, dated as of
                         September 1, 1998, among American Business Credit,
                         Inc., Home American Credit, Inc. d/b/a/ Upland
                         Mortgage, New Jersey Mortgage and Investment Corp.,
                         Prudential Securities Secured Financing Corporation,
                         and ABFS 1998-3, Inc.

   10.1                  Financial Guaranty Insurance Policy, dated September
                         29, 1998.

   23.1                  Consent of PricewaterhouseCoopers, L.L.P. regarding
                         financial statements of the Financial Security
                         Assurance Inc. and their report.





<PAGE>


                                                                     EXHIBIT 1.1














                         ABFS MORTGAGE LOAN TRUST 1998-3




                     MORTGAGE LOAN PASS-THROUGH CERTIFICATES



                                  SERIES 1998-3



                             UNDERWRITING AGREEMENT


<PAGE>

                                                                   EXHIBIT   1.1


                             UNDERWRITING AGREEMENT






PRUDENTIAL SECURITIES INCORPORATED
One New York Plaza
New York, New York  10292

September 14, 1998

Ladies and Gentlemen:

                  Prudential Securities Secured Financing Corporation (the
"Depositor") proposes, subject to the terms and conditions stated herein and in
the attached Underwriting Agreement Standard Provisions, dated September 14,
1998 (the "Standard Provisions"), between the Depositor and Prudential
Securities Incorporated, to issue and sell to you (the "Underwriter") the
Securities specified in Schedule I hereto (the "Offered Securities"). The
Depositor agrees that each of the provisions of the Standard Provisions is
incorporated herein by reference in its entirety, and shall be deemed to be a
part of this Agreement to the same extent as if such provisions had been set
forth in full herein; and each of the representations and warranties set forth
therein shall be deemed to have been made at and as of the date of this
Underwriting Agreement. Each reference to the "Representative" herein and in the
provisions of the Standard Provisions so incorporated by reference shall be
deemed to refer to you. Unless otherwise defined herein, terms defined in the
Standard Provisions are used herein as therein defined. The Prospectus
Supplement and the accompanying Prospectus relating to the Offered Securities
(together, the "Prospectus") are incorporated by reference herein.


                  Subject to the terms and conditions set forth herein and in
the Standard Provisions incorporated herein by reference, the Depositor agrees
to issue and sell to the Underwriter, and the Underwriter agrees to purchase
from the Depositor, at the time and place and at the purchase price to the
Underwriter and in the manner set forth in Schedule I hereto, the entire
original principal balance of the Offered Securities.


                  [Remainder of Page Intentionally Left Blank]

                                       2


<PAGE>


                  If the foregoing is in accordance with your understanding,
please sign and return to us two counterparts hereof, and upon acceptance hereof
by you, this letter and such acceptance hereof, including the provisions of the
Standard Provisions incorporated herein by reference, shall constitute a binding
agreement between the Underwriter and the Depositor.





                                      Yours truly,

                                      PRUDENTIAL SECURITIES SECURED
                                      FINANCING CORPORATION



                                      By:_______________________________________
                                         Name:
                                         Title:

Accepted as of the date hereof:


PRUDENTIAL SECURITIES INCORPORATED



By:_______________________________
   Name:
   Title:







                   [Signature Page to Underwriting Agreement]


<PAGE>



                                                                      SCHEDULE I


Title of Offered Securities:        ABFS Mortgage Loan Trust 1998-3, Mortgage
                                    Loan Pass-Through Certificates, Series
                                    1998-3, Class A-1, Class A-2, Class A-3 and
                                    Class A-4.

Terms of Offered Securities:        The Offered Securities shall have the terms
                                    set forth in the Prospectus and shall
                                    conform in all material respects to the
                                    descriptions thereof contained therein, and
                                    shall be issued pursuant to a Pooling and
                                    Servicing Agreement to be dated as of
                                    September 1, 1998 among the Depositor,
                                    American Business Credit, Inc., as servicer,
                                    and The Chase Manhattan Bank, as trustee.

Purchase Price:                     The purchase price for the Offered
                                    Securities shall be 99.65%, 99.65%, 99.65%
                                    and 99.65% of the aggregate principal
                                    balance of the Class A-1, Class A-2, Class
                                    A-3, and Class A-4 Certificates,
                                    respectively, as of the Closing Date, plus
                                    accrued interest at the rate of 6.400%,
                                    6.020% and 6.295% per annum, on the
                                    aggregate principal balance of the Class
                                    A-1, Class A-2 and Class A-3 Certificates,
                                    respectively, from September 1, 1998 to, but
                                    not including, September 29, 1998.

Specified funds for payment of      Federal Funds (immediately available funds).
Purchase Price:

Required Ratings:                   Aaa by Moody's Investors Service, Inc.

                                    AAA by Standard & Poor's Ratings Services

Closing Date:                       On or about September 29, 1998 at 10:00 A.M.
                                    eastern standard time or at such other time
                                    as the Depositor and the Underwriter shall
                                    agree.

Closing Location:                   Offices of American Business Credit, Inc.,
                                    Balapointe Office Centre, 111 Presidential
                                    Boulevard, Suite 215, Bala Cynwyd,
                                    Pennsylvania 19004.

Name and address of Representative: Designated Representative: Prudential
                                    Securities Incorporated.

Address for Notices, etc.:          One New York Plaza
                                    New York, New York  10292
                                    Attn: Len Blum


<PAGE>


                  STANDARD PROVISIONS TO UNDERWRITING AGREEMENT
                               September 14, 1998


                  From time to time, Prudential Securities Secured Financing
Corporation, a Delaware corporation (the "Depositor") may enter into one or more
underwriting agreements (each, an "Underwriting Agreement") that provide for the
sale of designated securities to the several underwriters named therein (such
underwriters constituting the "Underwriters" with respect to such Underwriting
Agreement and the securities specified therein). The several underwriters named
in an Underwriting Agreement will be represented by one or more representatives
as named in such Underwriting Agreement (collectively, the "Representative").
The term "Representative" also refers to a single firm acting as sole
representative of the Underwriters and to Underwriters who act without any firm
being designated as their representative. The standard provisions set forth
herein (the "Standard Provisions") may be incorporated by reference in any
Underwriting Agreement. This Agreement shall not be construed as an obligation
of the Depositor to sell any securities or as an obligation of any of the
Underwriters to purchase such securities. The obligation of the Depositor to
sell any securities and the obligation of any of the Underwriters to purchase
any of the securities shall be evidenced by the Underwriting Agreement with
respect to the securities specified therein. An Underwriting Agreement shall be
in the form of an executed writing (which may be in counterparts), and may be
evidenced by an exchange of telegraphic communications or any other rapid
transmission device designed to produce a written record of the communications
transmitted. The obligations of the underwriters under this Agreement and each
Underwriting Agreement shall be several and not joint. Unless otherwise defined
herein, the terms defined in the Underwriting Agreement are used herein as
defined in the Prospectus referred to below.

                  1. The Offered Securities. The Depositor proposes to sell 
pursuant to the applicable Underwriting Agreement to the several Underwriters
named therein home equity loan certificates (the "Securities") representing
beneficial ownership interests in a trust, the trust property of which consists
of two pools of home equity loans (the "Mortgage Loans") and certain related
property. The Securities will be issued pursuant to a pooling and servicing
agreement (the "Pooling and Servicing Agreement") by and among the Depositor,
American Business Credit, Inc., as Servicer (the "Servicer") and The Chase
Manhattan Bank, as trustee (the "Trustee").


                  The terms and rights of any particular issuance of Securities
shall be as specified in the Underwriting Agreement relating thereto and in or
pursuant to the Pooling and Servicing Agreement identified in such Underwriting
Agreement. The Securities which are the subject of any particular Underwriting
Agreement into which this Agreement is incorporated are herein referred to as
the "Offered Securities."


                  The Depositor has filed with the Securities and Exchange
Commission (the "Commission") a registration statement on Form S-3 (File No.
333-61939), including a prospectus relating to the Securities under the
Securities Act of 1933, as amended (the "1933 Act"). The term "Registration
Statement" means such registration statement as amended to the date of the
Underwriting Agreement. The term "Base Prospectus" means the prospectus included
in the Registration Statement. The term "Prospectus" means the Base Prospectus
together with the prospectus supplement specifically relating to the Offered
Securities, as first filed with the Commission pursuant to Rule 424. The term
"Preliminary Prospectus" means a preliminary

<PAGE>


prospectus supplement specifically relating to the Offered Securities together
with the Base Prospectus.

                  2. Offering by the Underwriters. Upon the execution of the 
Underwriting Agreement applicable to any Offered Securities and the
authorization by the Representative of the release of such Offered Securities,
the several Underwriters propose to offer for sale to the public the Offered
Securities at the prices and upon the terms set forth in the Prospectus.

                  3. Purchase, Sale and Delivery of the Offered Securities.
Unless otherwise specified in the Underwriting Agreement, payment for the
Offered Securities shall be made by certified or official bank check or checks
payable to the order of the Depositor in immediately available or next day
funds, at the time and place set forth in the Underwriting Agreement, upon
delivery to the Representative for the respective accounts of the several
Underwriters of the Offered Securities registered in definitive form and in such
names and in such denominations as the Representative shall request in writing
not less than five full business days prior to the date of delivery. The time
and date of such payment and delivery with respect to the Offered Securities are
herein referred to as the "Closing Date".

                  4. Conditions of the Underwriters' Obligations. The respective
obligations of the several Underwriters pursuant to the Underwriting Agreement
shall be subject, in the discretion of the Representative, to the accuracy in
all material respects of the representations and warranties of the Depositor
contained herein as of the date of the Underwriting Agreement and as of the
Closing Date as if made on and as of the Closing Date, to the accuracy in all
material respects of the statements of the officers of the Depositor and the
Servicer made in any certificates pursuant to the provisions hereof and of the
Underwriting Agreement, to the performance by the Depositor of its covenants and
agreements contained herein and to the following additional conditions
precedent:

                  (a) All actions required to be taken and all filings required 
         to be made by or on behalf of the Depositor under the 1933 Act and the
         Securities Exchange Act of 1934, as amended (the "1934 Act") prior to
         the sale of the Offered Securities shall have been duly taken or made.

                  (b) (i) No stop order suspending the effectiveness of the 
         Registration Statement shall be in effect; (ii) no proceedings for such
         purpose shall be pending before or threatened by the Commission, or by
         any authority administering any state securities or "Blue Sky" laws;
         (iii) any requests for additional information on the part of the
         Commission shall have been complied with to the Representative's
         reasonable satisfaction; (iv) since the respective dates as of which
         information is given in the Registration Statement and the Prospectus
         except as otherwise stated therein, there shall have been no material
         adverse change in the condition, financial or otherwise, earnings,
         affairs, regulatory situation or business prospects of the Depositor;
         (v) there are no material actions, suits or proceedings pending before
         any court or governmental agency, authority or body or threatened,
         affecting the Depositor or the transactions contemplated by the
         Underwriting Agreement; (vi) the Depositor is not in violation of its
         charter or its by-laws or in default in the performance or observance
         of any obligation, agreement, covenant or condition contained in any
         contract, indenture, mortgage, loan agreement, note, lease or other
         instrument to which it is a party or by which 

                                       2

<PAGE>

         it or its properties may be bound, which violations or defaults
         separately or in the aggregate would have a material adverse effect on
         the Depositor; and (vii) the Representative shall have received, on the
         Closing Date a certificate, dated the Closing Date and signed by an
         executive officer of the Depositor, to the foregoing effect. 

              (c) Subsequent to the execution of the Underwriting Agreement, 
         there shall not have occurred any of the following: (i) if at or prior
         to the Closing Date, trading in securities on the New York Stock
         Exchange shall have been suspended or any material limitation in
         trading in securities generally shall have been established on such
         exchange, or a banking moratorium shall have been declared by New York
         or United States authorities; (ii) if at or prior to the Closing Date,
         there shall have been an outbreak or escalation of hostilities between
         the United States and any foreign power, or of any other insurrection
         or armed conflict involving the United States which results in the
         declaration of a national emergency or war, and, in the reasonable
         opinion of the Representative, makes it impracticable or inadvisable to
         offer or sell the Offered Securities; or (iii) if at or prior to the
         Closing Date, a general moratorium on commercial banking activities in
         New York shall have been declared by either federal or New York State
         authorities. 

              (d) The Representative shall have received, on the Closing Date, a
         certificate dated the Closing Date and signed by an executive officer
         of the Depositor to the effect that attached thereto is a true and
         correct copy of the letter from each nationally recognized statistical
         rating organization (as that term is defined by the Commission for
         purposes of Rule 436(g)(2) under the 1933 Act) that rated the Offered
         Securities and confirming that, unless otherwise specified in the
         Underwriting Agreement, the Offered Securities have been rated in the
         highest rating categories by each such organization and that each such
         rating has not been rescinded since the date of the applicable letter.


              (e) The Representative shall have received, on the Closing Date, 
         an opinion of Dewey Ballantine, special counsel for the Depositor,
         dated the Closing Date, in form and substance satisfactory to the
         Representative and containing opinions substantially to the effect set
         forth in Exhibit A hereto. 

              (f) The Representative shall have received, on the Closing Date, 
         an opinion of counsel for the Servicer, dated the Closing Date, in form
         and substance satisfactory to the Representative and counsel for the
         Underwriters and containing opinions substantially to the effect set
         forth in Exhibit B hereto. 

              (g) The Representative shall have received, on the Closing Date, 
         an opinion of counsel for the Trustee, dated the Closing Date, in form
         and substance satisfactory to the Representative and counsel for the
         Underwriters and containing opinions substantially to the effect set
         forth in Exhibit C hereto. 

              (h) The Representative shall have received, on the Closing Date, 
         an opinion of Dewey Ballantine, counsel for the Underwriters, dated the
         Closing Date, with respect to the incorporation of the Depositor, the
         validity of the Offered Securities, the Registration Statement, the
         Prospectus and other related matters as the Underwriters may reasonably

                                       3

<PAGE>


         require, and the Depositor shall have furnished to such counsel such
         documents as they request for the purpose of enabling them to pass upon
         such matters. 

              (i) The Representative shall have received, on or prior to the 
         date of first use of the prospectus supplement relating to the Offered
         Securities, and on the Closing Date if requested by the Representative,
         letters of independent accountants of the Depositor in the form and
         reflecting the performance of the procedures previously requested by
         the Representative. 

              (j) The Depositor shall have furnished or caused to be furnished 
         to the Representative on the Closing Date a certificate of an executive
         officer of the Depositor satisfactory to the Representative as to the
         accuracy of the representations and warranties of the Depositor herein
         at and as of such Closing Date as if made as of such date, as to the
         performance by the Depositor of all of its obligations hereunder to be
         performed at or prior to such Closing Date, and as to such other
         matters as the Representative may reasonably request; 

              (k) The Servicer shall have furnished or caused to be furnished to
         the Representative on the Closing Date a certificate of officers of
         such Servicer in form and substance reasonably satisfactory to the
         Representative; 

              (l) The Certificate Insurance Policy shall have been duly executed
         and issued at or prior to the Closing Date and shall conform in all
         material respects to the description thereof in the Prospectus
         Supplement. 

              (m) The Representative shall have received, on the Closing Date, 
         an opinion of counsel to Financial Security Assurance Inc. (the
         "Certificate Insurer"), dated the Closing Date, in form and substance
         satisfactory to the Representative and counsel for the Underwriters and
         containing opinions substantially to the effect set forth in Exhibit D
         hereto. 

              (n) On or prior to the Closing Date there shall not have occurred 
         any downgrading, nor shall any notice have been given of (i) any
         intended or potential downgrading or (ii) any review or possible change
         in rating the direction of which has not been indicated, in the rating
         accorded the Certificate Insurer's claims paying ability by any
         "nationally recognized statistical rating organization," as such term
         is defined for purposes of the 1933 Act. 

               (o) There has not occurred any change, or any development 
         involving a prospective change, in the condition, financial or
         otherwise, or in the earnings, business or operations, since June 30,
         1998, of the Certificate Insurer, that is in the Representative's
         judgment material and adverse and that makes it in the Representative's
         judgment impracticable to market the Offered Securities on the terms
         and in the manner contemplated in the Prospectus. 

              (p) The Representative shall have been furnished such further 
         information, certificates, documents and opinions as the Representative
         may reasonably request. 

                                       4

<PAGE>


              5. Covenants of the Depositor. In further consideration of the
agreements of the Underwriters contained in the Underwriting Agreement, the 
Depositor covenants as follows:


              (a) To furnish the Representative, without charge, copies of the
         Registration Statement and any amendments thereto including exhibits
         and as many copies of the Prospectus and any supplements and amendments
         thereto as the Representative may from time to time reasonably request.

              (b) Immediately following the execution of the Underwriting 
         Agreement, the Depositor will prepare a prospectus supplement setting
         forth the principal amount, notional amount or stated amount, as
         applicable, of Offered Securities covered thereby, the price at which
         the Offered Securities are to be purchased by the Underwriters from the
         Depositor, either the initial public offering price or prices or the
         method by which the price or prices at which the Offered Securities are
         to be sold will be determined, the selling concessions and
         reallowances, if any, any delayed delivery arrangements, and such other
         information as the Representative and the Depositor deem appropriate in
         connection with the offering of the Offered Securities, but the
         Depositor will not file any amendment to the Registration Statement or
         any supplement to the Prospectus of which the Representative shall not
         previously have been advised and furnished with a copy a reasonable
         time prior to the proposed filing or to which the Representative shall
         have reasonably objected. The Depositor will use its best efforts to
         cause any amendment to the Registration Statement to become effective
         as promptly as possible. During the time when a Prospectus is required
         to be delivered under the 1933 Act, the Depositor will comply so far as
         it is able with all requirements imposed upon it by the 1933 Act and
         the rules and regulations thereunder to the extent necessary to permit
         the continuance of sales or of dealings in the Offered Securities in
         accordance with the provisions hereof and of the Prospectus, and the
         Depositor will prepare and file with the Commission, promptly upon
         request by the Representative, any amendments to the Registration
         Statement or supplements to the Prospectus which may be necessary or
         advisable in connection with the distribution of the Offered Securities
         by the Underwriters, and will use its best efforts to cause the same to
         become effective as promptly as possible. The Depositor will advise the
         Representative, promptly after it receives notice thereof, of the time
         when any amendment to the Registration Statement or any amended
         Registration Statement has become effective or any supplement to the
         Prospectus or any amended Prospectus has been filed. The Depositor will
         advise the Representative, promptly after it receives notice or obtains
         knowledge thereof, of the issuance by the Commission of any stop order
         suspending the effectiveness of the Registration Statement or any order
         preventing or suspending the use of any preliminary Prospectus or the
         Prospectus, or the suspension of the qualification of the Offered
         Securities for offering or sale in any jurisdiction, or of the
         initiation or threatening of any proceeding for any such purpose, or of
         any request made by the Commission for the amending or supplementing of
         the Registration Statement or the Prospectus or for additional
         information, and the Depositor will use its best efforts to prevent the
         issuance of any such stop order or any order suspending any such
         qualification, and if any such order is issued, to obtain the lifting
         thereof as promptly as possible. 

              (c) If, at any time when a prospectus relating to the Offered 
         Securities is required to be delivered under the 1933 Act, any event
         occurs as a result of which the Prospectus as 

                                       5

<PAGE>

         then amended or supplemented would include any untrue statement of a
         material fact, or omit to state any material fact required to be stated
         therein or necessary to make the statements therein, in the light of
         the circumstances under which they were made, not misleading, or if it
         is necessary for any other reason to amend or supplement the Prospectus
         to comply with the 1933 Act, to promptly notify the Representative
         thereof and upon their request to prepare and file with the Commission,
         at the Depositor's own expense, an amendment or supplement which will
         correct such statement or omission or any amendment which will effect
         such compliance. 

              (d) During the period when a prospectus is required by law to be 
         delivered in connection with the sale of the Offered Securities
         pursuant to the Underwriting Agreement, the Depositor will file, on a
         timely and complete basis, all documents that are required to be filed
         by the Depositor with the Commission pursuant to Sections 13, 14, or
         15(d) of the 1934 Act. 

              (e) To qualify the Offered Securities for offer and sale under the
         securities or "Blue Sky" laws of such jurisdictions as the
         Representative shall reasonably request and to pay all expenses
         (including fees and disbursements of counsel) in connection with such
         qualification of the eligibility of the Offered Securities for
         investment under the laws of such jurisdictions as the Representative
         may designate provided that in connection therewith the Depositor shall
         not be required to qualify to do business or to file a general consent
         to service of process in any jurisdiction. 

              (f) To make generally available to the Depositor's security 
         holders, as soon as practicable, but in any event not later than
         eighteen months after the date on which the filing of the Prospectus,
         as amended or supplemented, pursuant to Rule 424 under the 1933 Act
         first occurs, an earnings statement of the Depositor covering a
         twelve-month period beginning after the date of the Underwriting
         Agreement, which shall satisfy the provisions of Section 11(a) of the
         1933 Act and the applicable rules and regulations of the Commission
         thereunder (including, at the option of the Depositor, Rule 158). 

              (g) For so long as any of the Offered Securities remain 
         outstanding, to furnish to the Representative upon request in writing
         copies of such financial statements and other periodic and special
         reports as the Depositor may from time to time distribute generally to
         its creditors or the holders of the Offered Securities and to furnish
         to the Representative copies of each annual or other report the
         Depositor shall be required to file with the Commission. 

              (h) For so long as any of the Offered Securities remain 
         outstanding, the Depositor will, or will cause the Servicer to, furnish
         to the Representative, as soon as available, a copy of (i) the annual 
         statement of compliance delivered by the Servicer to the Trustee under 
         the applicable Pooling and Servicing Agreement, (ii) the annual 
         independent public accountants' servicing report furnished to the 
         Trustee pursuant to the applicable Pooling and Servicing Agreement, 
         (iii) each report regarding the Offered Securities mailed to the 
         holders of such Securities, and (iv) from time to time, such other 
         information concerning such Securities as the Representative may 
         reasonably request. 

                                       6

<PAGE>

              6. Representations and Warranties of the Depositor. The Depositor
represents and warrants to, and agrees with, each Underwriter, as of the date of
the Underwriting Agreement, as follows:


              (a) The Registration Statement including a prospectus relating to 
         the Securities and the offering thereof from time to time in accordance
         with Rule 415 under the 1933 Act has been filed with the Commission and
         such Registration Statement, as amended to the date of the Underwriting
         Agreement, has become effective. No stop order suspending the
         effectiveness of such Registration Statement has been issued and no
         proceeding for that purpose has been initiated or threatened by the
         Commission. A prospectus supplement specifically relating to the
         Offered Securities will be filed with the Commission pursuant to Rule
         424 under the 1933 Act; provided, however, that a supplement to the
         Prospectus prepared pursuant to Section 5(b) hereof shall be deemed to
         have supplemented the Basic Prospectus only with respect to the Offered
         Securities to which it relates. The conditions to the use of a
         registration statement on Form S-3 under the 1933 Act, as set forth in
         the General Instructions on Form S-3, and the conditions of Rule 415
         under the 1933 Act, have been satisfied with respect to the Depositor
         and the Registration Statement. There are no contracts or documents of
         the Depositor that are required to be filed as exhibits to the
         Registration Statement pursuant to the 1933 Act or the rules and
         regulations thereunder that have not been so filed.

              (b) On the effective date of the Registration Statement, the 
         Registration Statement and the Basic Prospectus conformed in all
         material respects to the requirements of the 1933 Act and the rules and
         regulations thereunder, and did not include any untrue statement of a
         material fact or omit to state any material fact required to be stated
         therein or necessary to make the statements therein not misleading; on
         the date of the Underwriting Agreement and as of the Closing Date, the
         Registration Statement and the Prospectus conform, and as amended or
         supplemented, if applicable, will conform in all material respects to
         the requirements of the 1933 Act and the rules and regulations
         thereunder, and on the date of the Underwriting Agreement and as of the
         Closing Date, neither of such documents includes any untrue statement
         of a material fact or omits to state any material fact required to be
         stated therein or necessary to make the statements therein not
         misleading, and neither of such documents as amended or supplemented,
         if applicable, will include any untrue statement of a material fact or
         omit to state any material fact required to be stated therein or
         necessary to make the statements therein not misleading; provided,
         however, that the foregoing does not apply to statements or omissions
         in any of such documents based upon written information furnished to
         the Depositor by any Underwriter specifically for use therein. 

              (c) Since the respective dates as of which information is given in
         the Registration Statement and the Prospectus, except as otherwise
         stated therein, there has been no material adverse change in the
         condition, financial or otherwise, earnings, affairs, regulatory
         situation or business prospects of the Depositor, whether or not
         arising in the ordinary course of the business of the Depositor. 

              (d) The Depositor has been duly organized and is validly existing 
         as a corporation in good standing under the laws of the State of
         Delaware. 

                                       7

<PAGE>


              (e) The Depositor has all requisite power and authority
         (corporate and other) and all requisite authorizations, approvals,
         orders, licenses, certificates and permits of and from all government
         or regulatory officials and bodies to own its properties, to conduct
         its business as described in the Registration Statement and the
         Prospectus and to execute, deliver and perform this Agreement, the
         Underwriting Agreement, the Pooling and Servicing Agreement and, if
         applicable, the Custodial Agreement, except such as may be required
         under state securities or Blue Sky laws in connection with the purchase
         and distribution by the Underwriter of the Offered Securities; all such
         authorizations, approvals, orders, licenses, certificates are in full
         force and effect and contain no unduly burdensome provisions; and,
         except as set forth or contemplated in the Registration Statement or
         the Prospectus, there are no legal or governmental proceedings pending
         or, to the best knowledge of the Depositor, threatened that would
         result in a material modification, suspension or revocation thereof.


              (f) The Offered Securities have been duly authorized, and when the
         Offered Securities are issued and delivered pursuant to the
         Underwriting Agreement, the Offered Securities will have been duly
         executed, issued and delivered and will be entitled to the benefits
         provided by the applicable Pooling and Servicing Agreement, subject, as
         to the enforcement of remedies, to applicable bankruptcy,
         reorganization, insolvency, moratorium and other laws affecting the
         rights of creditors generally, and to general principles of equity
         (regardless of whether the entitlement to such benefits is considered
         in a proceeding in equity or at law), and will conform in substance to
         the description thereof contained in the Registration Statement and the
         Prospectus, and will in all material respects be in the form
         contemplated by the Pooling and Servicing Agreement. 

              (g) The execution and delivery by the Depositor of this Agreement,
         the Underwriting Agreement and the Pooling and Servicing Agreement are
         within the corporate power of the Depositor and none of the execution
         and delivery by the Depositor of this Agreement, the Underwriting
         Agreement and the Pooling and Servicing Agreement, the consummation by
         the Depositor of the transactions therein contemplated, or the
         compliance by the Depositor with the provisions thereof, will conflict
         with or result in a breach of, or constitute a default under, the
         charter or the by-laws of the Depositor or any of the provisions of any
         law, governmental rule, regulation, judgment, decree or order binding
         on the Depositor or its properties, or any of the provisions of any
         indenture, mortgage, contract or other instrument to which the
         Depositor is a party or by which it is bound, or will result in the
         creation or imposition of a lien, charge or encumbrance upon any of its
         property pursuant to the terms of any such indenture, mortgage,
         contract or other instrument, except such as have been obtained under
         the 1933 Act and such consents, approvals, authorizations,
         registrations or qualifications as may be required under state
         securities or Blue Sky laws in connection with the purchase and
         distribution of the Offered Securities by the Underwriters. 

              (h) The Underwriting Agreement has been, and at the Closing Date 
         the Pooling and Servicing Agreement will have been, duly authorized,
         executed and delivered by the Depositor. 

                                       8

<PAGE>

              (i) At the Closing Date, each of the Underwriting Agreement and 
         the Pooling and Servicing Agreement will constitute a legal, valid and
         binding obligation of the Depositor, enforceable against the Depositor,
         in accordance with its terms, subject, as to the enforcement of
         remedies, to applicable bankruptcy, reorganization, insolvency,
         moratorium and other laws affecting the rights of creditors generally,
         and to general principles of equity and the discretion of the court
         (regardless of whether the enforcement of such remedies is considered
         in a proceeding in equity or at law). 

              (j) No filing or registration with, notice to, or consent, 
         approval, non-disapproval, authorization or order or other action of,
         any court or governmental authority or agency is required for the
         consummation by the Depositor of the transactions contemplated by the
         Underwriting Agreement or the Pooling and Servicing Agreement, except
         such as have been obtained and except such as may be required under the
         1933 Act, the rules and regulations thereunder, or state securities or
         "Blue Sky" laws, in connection with the purchase and distribution of
         the Offered Securities by the Underwriters. 

              (k) The Depositor owns or possesses or has obtained all material 
         governmental licenses, permits, consents, orders, approvals and other
         authorizations necessary to lease, own or license, as the case may be,
         and to operate, its properties and to carry on its business as
         presently conducted and has received no notice of proceedings relating
         to the revocation of any such license, permit, consent, order or
         approval, which singly or in the aggregate, if the subject of an
         unfavorable decision, ruling or finding, would materially adversely
         affect the conduct of the business, results of operations, net worth or
         condition (financial or otherwise) of the Depositor. 

              (l) Other than as set forth or contemplated in the Prospectus, 
         there are no legal or governmental proceedings pending to which the
         Depositor is a party or of which any property of the Depositor is the
         subject which, if determined adversely to the Depositor would
         individually or in the aggregate have a material adverse effect on the
         condition (financial or otherwise), earnings, affairs, or business or
         business prospects of the Depositor and, to the best of the Depositor's
         knowledge, no such proceedings are threatened or contemplated by
         governmental authorities or threatened by others. 

              (m) Each of the Offered Securities will, when issued, be a 
         "mortgage related security" as such term is defined in Section 3(a)(41)
         of the 1934 Act. 

              (n) At the Closing Date or any Subsequent Transfer Date, as the 
         case may be, each of the Mortgage Loans which is a subject of the
         Pooling and Servicing Agreement and all such Mortgage Loans in the
         aggregate will meet the criteria for selection described in the
         Prospectus, and at the Closing Date or any Subsequent Transfer Date, as
         the case may be, the representations and warranties made by the
         Depositor in such Pooling and Servicing Agreement will be true and
         correct as of such date. 

              (o) At the time of execution and delivery of the Pooling and 
         Servicing Agreement and on any Subsequent Transfer Date, as the case
         may be, the Depositor will have good and marketable title to the
         Mortgage Loans being transferred to the Trustee pursuant to the Pooling
         and Servicing Agreement, free and clear of any lien, mortgage, pledge,
         charge, 

                                       9

<PAGE>

         encumbrance, adverse claim or other security interest (collectively,
         "Liens"), and will not have assigned to any person any of its right,
         title or interest in such Mortgage Loans or in such Pooling and
         Servicing Agreement or the Offered Securities being issued pursuant
         thereto, the Depositor will have the power and authority to transfer
         such Mortgage Loans to the Trustee and to transfer the Offered
         Securities to each of the Underwriters, and upon execution and delivery
         to the Trustee of the Pooling and Servicing Agreement and delivery to
         each of the Underwriters of the Offered Securities, and on any
         Subsequent Transfer Date, as the case may be, the Trustee will have
         good and marketable title to the Mortgage Loans and each of the
         Underwriters will have good and marketable title to the Offered
         Securities, in each case free and clear of any Liens. 

              (p) The Pooling and Servicing Agreement is not required to be 
         qualified under the Trust Indenture Act of 1939, as amended, and the
         Trust Fund (as defined in the Pooling and Servicing Agreement) is not
         required to be registered under the Investment Company Act of 1940, as
         amended.

              (q) Any taxes, fees and other governmental charges in connection
         with the execution, delivery and issuance of the Underwriting
         Agreement, this Agreement, the Pooling and Servicing Agreement and the
         Offered Securities have been or will be paid at or prior to the
         Closing Date. 

              7. Indemnification and Contribution. (a) The Depositor agrees to 
indemnify and hold harmless each Underwriter (including Prudential Securities
Incorporated acting in its capacity as Representative and as one of the
Underwriters), and each person, if any, who controls any Underwriter within the
meaning of the 1933 Act, against any losses, claims, damages or liabilities,
joint or several, to which such Underwriter or such controlling person may
become subject under the 1933 Act or otherwise, insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon any untrue statement or alleged untrue statement of any material fact
contained in the Registration Statement, any Preliminary Prospectus, the
Prospectus, or any amendment or supplement thereto, or arise out of or are based
upon the omission or alleged omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading,
and will reimburse each Underwriter and each such controlling person for any
legal or other expenses reasonably incurred by such Underwriter or such
controlling person in connection with investigating or defending any such loss,
claim, damage, liability or action; provided, however, that the Depositor will
not be liable in any such case to the extent that any such loss, claim, damage
or liability arises out of or is based upon any untrue statement or alleged
untrue statement or omission or alleged omission made in the Registration
Statement, any Preliminary Prospectus, the Prospectus or any amendment or
supplement thereto in reliance upon and in conformity with (1) written
information furnished to the Depositor by any Underwriter through the
Representative specifically for use therein or (2) information regarding the
Mortgage Loans except to the extent that the Depositor has been indemnified by
the Servicer. This indemnity agreement will be in addition to any liability
which the Depositor may otherwise have.

              (b) Each Underwriter will indemnify and hold harmless the 
Depositor, each of the Depositor's directors, each of the Depositor's officers
who signed the Registration Statement and each person, if any, who controls the
Depositor, within the meaning of the 1933 Act, against 

                                       10

<PAGE>

any losses, claims, damages or liabilities to which the Depositor, or any such
director, officer or controlling person may become subject, under the 1933 Act
or otherwise, insofar as such losses, claims, damages or liabilities (or actions
in respect thereof) arise out of or are based upon any untrue statement or
alleged untrue statement of any material fact contained in the Registration
Statement, any Preliminary Prospectus, the Prospectus, or any amendment or
supplement thereto, or any other prospectus relating to the Offered Securities,
or arise out of or are based upon the omission or alleged omission to state
therein a material fact required to be stated therein or necessary to make the
statements therein not misleading, in each case to the extent, but only to the
extent, that such untrue statements or alleged untrue statements or omission or
alleged omission was made in reliance upon and in conformity with written
information furnished to the Depositor by any Underwriter through the
Representative specifically for use therein; and each Underwriter will reimburse
any legal or other expenses reasonably incurred by the Depositor or any such
director, officer or controlling person in connection with investigating or
defending any such loss, claim, damage, liability or action. This indemnity
agreement will be in addition to any liability which such Underwriter may
otherwise have. The Depositor acknowledges that the statements set forth under
the caption "PLAN OF DISTRIBUTION" in the Prospectus Supplement constitute the
only information furnished to the Depositor by or on behalf of any Underwriter
for use in the Registration Statement, any Preliminary Prospectus or the
Prospectus, and each of the several Underwriters represents and warrants that
such statements are correct as to it.

              (c) In order to provide for just and equitable contribution in 
circumstances in which the indemnity agreement provided for in the preceding
parts of this Section 7 is for any reason held to be unavailable to or
insufficient to hold harmless an indemnified party under subsection (a) or (b)
above in respect of any losses, claims, damages or liabilities (or actions in
respect thereof) referred to therein, then the indemnifying party shall
contribute to the amount paid or payable by the indemnified party as a result of
such losses, claims, damages or liabilities (or actions in respect thereof);
provided, however, that no person guilty of fraudulent misrepresentation (within
the meaning of Section 11(f) of the 1933 Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent misrepresentation. In
determining the amount of contribution to which the respective parties are
entitled, there shall be considered the relative benefits received by the
Depositor on the one hand, and the Underwriters on the other, from the offering
of the Offered Securities (taking into account the portion of the proceeds of
the offering realized by each), the Depositor's and the Underwriters' relative
knowledge and access to information concerning the matter with respect to which
the claim was asserted, the opportunity to correct and prevent any statement or
omission, and any other equitable considerations appropriate in the
circumstances. The Depositor and the Underwriters agree that it would not be
equitable if the amount of such contribution were determined by pro rata or per
capita allocation (even if the Underwriters were treated as one entity for such
purpose). No Underwriter or person controlling such Underwriter shall be
obligated to make contribution hereunder which in the aggregate exceeds the
total underwriting fee of the Offered Securities purchased by such Underwriter
under the Underwriting Agreement, less the aggregate amount of any damages which
such Underwriter and its controlling persons have otherwise been required to pay
in respect of the same or any substantially similar claim. The Underwriters'
obligation to contribute hereunder are several in proportion to their respective
underwriting obligations and not joint. For purposes of this Section 7, each
person, if any, who controls an Underwriter within the meaning of Section 15 of
the 1933 Act shall have the same rights to contribution as such Underwriter, and
each director of the Depositor, each officer of the Depositor who signed the
Registration Statement, and each person, if 

                                       11

<PAGE>

any, who controls the Depositor within the meaning of Section 15 of the 1933
Act, shall have the same rights to contribution as the Depositor. 

              (d) The parties hereto agree that the first sentence of Section 5
of the Indemnification Agreement (the "Indemnification Agreement") dated as of
the Closing Date among the Certificate Insurer, the Servicer, the Depositor and
the Underwriter shall not be construed as limiting the Depositor's right to
enforce its rights under Section 7 of this Agreement. The parties further agree
that, as between the parties hereto, to the extent that the provisions of
Section 5 of the Indemnification Agreement conflict with Section 7 hereof, the
provisions of Section 7 hereof shall govern. 

              8. Survival of Certain Representations and Obligations. The 
respective representations, warranties, agreements, covenants, indemnities and
other statements of the Depositor, its officers and the several Underwriters set
forth in, or made pursuant to, the Underwriting Agreement shall remain in full
force and effect, regardless of any investigation, or statement as to the result
thereof, made by or on behalf of any Underwriter, the Depositor, or any of the
officers or directors or any controlling person of any of the foregoing, and
shall survive the delivery of and payment for the Offered Securities.

              9. Termination. (a) The Underwriting Agreement may be terminated 
by the Depositor by notice to the Representative in the event that a stop order
suspending the effectiveness of the Registration Statement shall have been
issued or proceedings for that purpose shall have been instituted or threatened.

              (b) The Underwriting Agreement may be terminated by the 
Representative by notice to the Depositor in the event that the Depositor shall
have failed, refused or been unable to perform all obligations and satisfy all
conditions to be performed or satisfied hereunder by the Depositor at or prior
to the Closing Date.

              (c) Termination of the Underwriting Agreement pursuant to this 
Section 9 shall be without liability of any party to any other party other than
as provided in Sections 7 and 11 hereof.

              10. Default of Underwriters. If any Underwriter or Underwriters 
defaults or default in their obligation to purchase Offered Securities which it
or they have agreed to purchase under the Underwriting Agreement and the
aggregate principal amount of the Offered Securities which such defaulting
Underwriter or Underwriters agreed but failed to purchase is ten percent or less
of the aggregate principal amount, notional amount or stated amount, as
applicable, of the Offered Securities to be sold under the Underwriting
Agreement, as the case may be, the other Underwriters shall be obligated
severally in proportion to their respective commitments under the Underwriting
Agreement to purchase the Offered Securities which such defaulting Underwriter
or Underwriters agreed but failed to purchase. If any Underwriter or
Underwriters so defaults or default and the aggregate principal amount of the
Offered Securities with respect to which such default or defaults occurs or
occur is more than ten percent of the aggregate principal amount, notional
amount or stated amount, as applicable, of Offered Securities to be sold under
the Underwriting agreement, as the case may be, and arrangements satisfactory to
the Representative and the Depositor for the purchase of such Offered Securities
by other persons (who may include 

                                       12

<PAGE>

one or more of the non-defaulting Underwriters including the Representative) are
not made within 36 hours after any such default, the Underwriting Agreement will
terminate without liability on the part of any non-defaulting Underwriters or
the Depositor except for the expenses to be paid or reimbursed by the Depositor
pursuant to Section 11 hereof. As used in the Underwriting Agreement, the term
"Underwriter" includes any person substituted for an Underwriter under this
Section 10. Nothing herein shall relieve a defaulting Underwriter from liability
for its default.

              11. Expenses. The Depositor agrees with the several Underwriters 
that:

              (a) whether or not the transactions contemplated in the 
         Underwriting Agreement are consummated or the Underwriting Agreement is
         terminated, the Depositor will pay all fees and expenses incident to
         the performance of its obligations under the Underwriting Agreement,
         including, but not limited to, (i) the Commission's registration fee,
         (ii) the expenses of printing and distributing the Underwriting
         Agreement and any related underwriting documents, the Registration
         Statement, any Preliminary Prospectus, the Prospectus, any amendments
         or supplements to the Registration Statement or the Prospectus, and any
         Blue Sky memorandum or legal investment survey and any supplements
         thereto, (iii) fees and expenses of rating agencies, accountants and
         counsel for the Depositor, (iv) the expenses referred to in Section
         5(e) hereof, and (v) all miscellaneous expenses referred to in Item 30
         of the Registration Statement;

              (b) all out-of-pocket expenses, including counsel fees, 
         disbursements and expenses, reasonably incurred by the Underwriters in
         connection with investigating, preparing to market and marketing the
         Offered Securities and proposing to purchase and purchasing the Offered
         Securities under the Underwriting Agreement will be borne and paid by
         the Depositor if the Underwriting Agreement is terminated by the
         Depositor pursuant to Section 9(a) hereof or by the Representative on
         account of the failure, refusal or inability on the part of the
         Depositor to perform all obligations and satisfy all conditions on the
         part of the Depositor to be performed or satisfied hereunder; and 

              (c) the Depositor will pay the cost of preparing the certificates 
         for the Offered Securities.

              Except as otherwise provided in this Section 11, the Underwriters 
agree to pay all of their expenses in connection with investigating, preparing
to market and marketing the Offered Securities and proposing to purchase and
purchasing the Offered Securities under the Underwriting Agreement, including
the fees and expenses of their counsel and any advertising expenses incurred by
them in making offers and sales of the Offered Securities.

              12. Notices. All communications under the Underwriting Agreement 
shall be in writing and, if sent to the Underwriters, shall be mailed, delivered
or telegraphed and confirmed to the Representative at the address and to the
attention of the person specified in the Underwriting Agreement, and, if sent to
the Depositor, shall be mailed, delivered or telegraphed and confirmed to
Prudential Securities Secured Financing Corporation, One New York Plaza, New
York, New York 10292, Attention: Managing Director-Asset Finance Group;
provided, however, that any notice to any Underwriter pursuant to the
Underwriting Agreement shall be mailed, delivered or telegraphed and confirmed
to such Underwriter at the address furnished by it.

                                       13

<PAGE>

              13. Representative of Underwriters. Any Representative identified 
in the Underwriting Agreement will act for the Underwriters of the Offered
Securities and any action taken by the Representative under the Underwriting
Agreement will be binding upon all of such Underwriters.

              14. Successors. The Underwriting Agreement shall inure to the 
benefit of and shall be binding upon the several Underwriters and the Depositor
and their respective successors and legal representatives, and nothing expressed
or mentioned herein or in the Underwriting Agreement is intended or shall be
construed to give any other person any legal or equitable right, remedy or claim
under or in respect of the Underwriting Agreement, or any provisions herein
contained, the Underwriting Agreement and all conditions and provisions hereof
being intended to be and being for the sole and exclusive benefit of such
persons and for the benefit of no other person except that (i) the
representations and warranties of the Depositor contained herein or in the
Underwriting Agreement shall also be for the benefit of any person or persons
who controls or control any Underwriter within the meaning of Section 15 of the
1933 Act, and (ii) the indemnities by the several Underwriters shall also be for
the benefit of the directors of the Depositor, the officers of the Depositor who
have signed the Registration Statement and any person or persons who control the
Depositor within the meaning of Section 15 of the 1933 Act. No purchaser of the
Offered Securities from any Underwriter shall be deemed a successor because of
such purchase. This Agreement and each Underwriting Agreement may be executed in
two or more counterparts, each of which shall be deemed an original, but all of
which together shall constitute one and the same instrument. 

              15. Time of the Essence. Time shall be of the essence of each 
Underwriting Agreement. 

                                       14

<PAGE>

              16. Governing Law. This Agreement and each Underwriting Agreement 
shall be governed by and construed in accordance with the laws of the State of
New York.

                            [Signature Page Follows]



                                       15

<PAGE>



              If the foregoing is in accordance with your understanding, please 
sign and return two counterparts hereof.


                                        Yours truly,

                                        PRUDENTIAL SECURITIES SECURED
                                        FINANCING CORPORATION



                                        By:_____________________________________
                                           Name:
                                           Title:

Accepted as of the date hereof:

PRUDENTIAL SECURITIES INCORPORATED
By:________________________________
   Name:
   Title:  Vice President









         [Signature Page to Underwriting Agreement Standard Provisions]


<PAGE>


                                                                       Exhibit A



                          Opinions of Dewey Ballantine,
                        special counsel for the Depositor


                  (1) Each of the Documents constitutes the valid, legal and
binding agreement of the Depositor, and is enforceable against the Depositor in
accordance with its terms.


                  (2) The Certificates, assuming the due execution by the
Trustee and due authentication by the Trustee and payment therefor pursuant to
the Underwriting Agreement, are validly issued and outstanding and are entitled
to the benefits of the Pooling and Servicing Agreement.


                  (3) No consent, approval, authorization or order of,
registration or filing with, or notice to, any governmental authority or court
is required under federal laws or the laws of the State of New York for the
execution, delivery and performance of the Documents or the offer, issuance,
sale or delivery of the Certificates or the consummation of any other
transaction contemplated thereby by the Depositor, except such which have been
obtained.


                  (4) The Registration Statement and the Prospectus (other than
the financial and statistical data included therein, as to which we are not
called upon to express any opinion), at the time the Registration Statement
became effective, as of the date of execution of the Underwriting Agreement and
as of the date hereof comply as to form in all material respects with the
requirements of the 1933 Act and the rules and regulations thereunder, and the
Exchange Act and the rules and regulations thereunder, and we do not know of any
amendment to the Registration Statement required to be filed, or of any
contracts, indentures or other documents of a character required to be filed as
an exhibit to the Registration Statement or required to be described in the
Registration Statement or the Prospectus, which has not been filed or described
as required.


                  (5) Neither the qualification of the Pooling and Servicing
Agreement under the Trust Indenture Act of 1939, as amended, nor the
registration of the Trust Fund created by the Pooling and Servicing Agreement
under the Investment Company Act of 1940 is required.


                  (6) The statements in the Prospectus Supplement set forth
under the caption "DESCRIPTION OF THE CERTIFICATES," to the extent such
statements purport to summarize certain provisions of the Certificates or of the
Pooling and Servicing Agreement or of the Unaffiliated Seller's Agreement, are
fair and accurate in all material respects.



<PAGE>


                                                                       Exhibit B



                             Opinions of Counsel to
                                  the Servicer
                             ----------------------



                  (1) The Servicer has been duly organized and is validly
existing as a corporation in good standing under the federal laws of the United
States and is duly qualified to transact business in the State of Pennsylvania.


                  (2) The Servicer has the requisite power and authority to
execute and deliver, engage in the transactions contemplated by, and perform and
observe the conditions of, the Pooling and Servicing Agreement and the
Unaffiliated Seller's Agreement dated as of the Closing Date (the "Unaffiliated
Seller's Agreement") between the Servicer, Upland, NJMIC, the Seller and the
Depositor, together referred to hereinafter as the "Servicer Agreements".


                  (3) The Servicer Agreements have been duly and validly
authorized, executed and delivered by the Servicer, all requisite corporate
action having been taken with respect thereto, and each constitutes the valid,
legal and binding agreement of the Servicer, and are enforceable against the
Servicer in accordance with their respective terms.


                  (4) Neither the transfer of the Mortgage Loans to the
Depositor, nor the execution, delivery or performance by the Servicer of the
Servicer Agreements (A) conflicts or will conflict with or results or will
result in a breach of, or constitutes or will constitute a default under or
violates or will violate, (i) any term or provision of the Articles of
Incorporation or By-laws of the Servicer; (ii) any term or provision of any
material agreement, contract, instrument or indenture, to which the Servicer or
any of its subsidiaries is a party or is bound; or (iii) any order, judgment,
writ, injunction or decree of any court or governmental agency or body or other
tribunal having jurisdiction over the Servicer or any of its properties; or (B)
results in, or will result in the creation or imposition of any lien, charge or
encumbrance upon the Trust Fund or upon the Certificates, except as otherwise
contemplated by the Pooling and Servicing Agreement.


                  (5) The endorsement and delivery of each Mortgage Note, and
the preparation, delivery and recording of an Assignment of Mortgage with
respect to each Mortgage is sufficient fully to transfer to the Depositor and
its assignees all right, title and interest of the Servicer in the Mortgage Note
and Mortgage, as noteholder and mortgagee or assignee thereof.


                  (6) No consent, approval, authorization or order of,
registration or qualification of or with or notice to, any court, governmental
agency or body or other tribunal is required under the laws of New York or
Pennsylvania, for the execution, delivery and performance of the Servicer
Agreements or the consummation of any other transaction contemplated thereby by
the Servicer, except such which have been obtained.


                  (7) There are no legal or governmental suits, proceedings or
investigations pending or, to such counsel's knowledge, threatened against the
Servicer before any court, 


<PAGE>


governmental agency or body or other tribunal (A) which, if determined adversely
to the Servicer, would individually or in the aggregate have a material adverse
effect on (i) the consolidated financial position, business prospects,
stockholders' equity or results of operations of the Servicer; (ii) the
Servicer's ability to perform its obligations under, or the validity or
enforceability of, the Servicer Agreements; (iii) any Mortgage Note or Mortgaged
Property, or the title of any Mortgagor to any Mortgaged Property; or (B) which
have not otherwise been disclosed in the Registration Statement and to the best
of such counsel's knowledge, no such proceedings or investigations are
threatened or contemplated by governmental authorities or threatened by others.



<PAGE>


                                                                       Exhibit C



                             Opinions of Counsel to
                                   the Trustee
                             ----------------------



                  (1) The Trustee is a New York banking corporation duly
organized, validly existing and in good standing under the laws of the New York
and has the power and authority to enter into and to take all actions required
of it under the Pooling and Servicing Agreement.


                  (2) The Pooling and Servicing Agreement has been duly
authorized, executed and delivered by the Trustee and the Pooling and Servicing
Agreement constitutes the legal, valid and binding obligation of the Trustee,
enforceable against the Trustee in accordance with its terms, except as
enforceability thereof may be limited by (A) bankruptcy, insolvency,
reorganization or other similar laws affecting the enforcement of creditors'
rights generally, as such laws would apply in the event of a bankruptcy,
insolvency or reorganization or similar occurrence affecting the Trustee, and
(B) general principles of equity regardless of whether such enforcement is
sought in a proceeding at law or in equity.


                  (3) No consent, approval, authorization or other action by any
governmental agency or body or other tribunal is required on the part of the
Trustee in connection with its execution and delivery of the Pooling and
Servicing Agreement or the performance of its obligations thereunder.


                  (4) The Certificates have been duly executed, authenticated
and delivered by the Trustee.


                  (5) The execution and delivery of, and performance by the
Trustee of its obligations under, the Pooling and Servicing Agreement do not
conflict with or result in a violation of any statute or regulation applicable
to the Trustee, or the charter or bylaws of the Trustee, or to the best
knowledge of such counsel, any governmental authority having jurisdiction over
the Trustee or the terms of any indenture or other agreement or instrument to
which the Trustee is a party or by which it is bound.



<PAGE>
                                                                    Exhibit 1.2


           -----------------------------------------------------------







                            INDEMNIFICATION AGREEMENT


                                      among


                       FINANCIAL SECURITY ASSURANCE INC.,


                                ABFS 1998-3, INC.


                         AMERICAN BUSINESS CREDIT, INC.


                HOME AMERICAN CREDIT, INC. D/B/A UPLAND MORTGAGE


                    NEW JERSEY MORTGAGE AND INVESTMENT CORP.


               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION


                                       and


                       PRUDENTIAL SECURITIES INCORPORATED




                         Dated as of September 14, 1998


                         ABFS Mortgage Loan Trust 1998-3
                Mortgage Pass-Through Certificates, Series 1998-3
           $198,000,000 Class A-1, Class A-2, Class A-3 and Class A-4
                                  Certificates







           -----------------------------------------------------------


<PAGE>



      
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                       ----
        <S>                                                                                             <C>   
     Section 1.  Definitions..........................................................................   1
     Section 2.  Representations, Warranties and Agreements of Financial Security.....................   3
     Section 3.  Representations, Warranties and Agreements of the Underwriter........................   5
     Section 4.  Indemnification......................................................................   6
     Section 5.  Indemnification Procedures...........................................................   6
     Section 6.  Contribution.........................................................................   7
     Section 7.  Miscellaneous........................................................................   8

</TABLE>

EXHIBIT

Exhibit A        Opinion of General Counsel


<PAGE>





                            INDEMNIFICATION AGREEMENT


            INDEMNIFICATION AGREEMENT dated as of September 14, 1998, among
FINANCIAL SECURITY ASSURANCE INC. ("Financial Security"), PRUDENTIAL SECURITIES
SECURED FINANCING CORPORATION (the "Depositor"), AMERICAN BUSINESS CREDIT, INC.
(the "Company"), ABFS 1998-3, INC. (the "Seller"), HOME AMERICAN CREDIT, INC.,
D/B/A UPLAND MORTGAGE ("Upland"), NEW JERSEY MORTGAGE AND INVESTMENT CORP.
("NJMIC" and, together with Upland, the "Originators") and PRUDENTIAL SECURITIES
INCORPORATED (the "Underwriter"):

            Section 1. Definitions.

            For purposes of this Agreement, the following terms shall have the
meanings provided below:

            "Agreement" means this Indemnification Agreement, as amended from
time to time.

            "Company Party" means any of the Company, its parent, subsidiaries
and affiliates and any shareholder, director, officer, employee, agent or
"controlling person" (as such term is used in the Securities Act) of any of the
foregoing.

            "Depositor Party" means any of the Depositor, its parent,
subsidiaries and affiliates and any shareholder, director, officer, employee,
agent or "controlling person" (as such term is used in the Securities Act) of
any of the foregoing.

            "Financial Security Agreements" means this Agreement and the
Insurance Agreement.

            "Financial Security Information" has the meaning provided in Section
2(g) hereof.

            "Financial Security Party" means any of Financial Security, its
parent, subsidiaries and affiliates, and any shareholder, director, officer,
employee, agent or "controlling person" (as such term is used in the Securities
Act) of any of the foregoing.

            "Indemnified Party" means any party entitled to any indemnification
pursuant to Section 4 hereof.

            "Indemnifying Party" means any party required to provide
indemnification pursuant to Section 4 hereof.

            "Insurance Agreement" means the Insurance and Indemnity Agreement,
dated as of September 1, 1998, by and among Financial Security, the Depositor,
the Company, the Originators and the Seller.


<PAGE>

            "Losses" means (a) any actual out-of-pocket damages incurred by the
party entitled to indemnification or contribution hereunder, (b) any actual
out-of-pocket costs or actual expenses reasonably incurred by such party,
including reasonable fees or expenses of its counsel and other expenses incurred
in connection with investigating or defending any claim, action or other
proceeding which entitle such party to be indemnified hereunder (subject to the
limitations set forth in Section 5 hereof), to the extent not paid, satisfied or
reimbursed from funds provided by any other Person other than an affiliate of
such party (provided that the foregoing shall not create or imply any obligation
to pursue recourse against any such other Person), plus (c) interest on the
amount paid by the party entitled to indemnification or contribution from the
date of such payment to the date of payment by the party who is obligated to
indemnify or contribute hereunder at the statutory rate applicable to judgments
for breach of contract.

            "Offering Circular" means the Prospectus dated September 4, 1998,
including the Prospectus Supplement thereto, dated September 14, 1998, relating
to the Securities.

            "Offering Document" means the Offering Circular and any amendments
or supplements thereto and any other material or documents delivered by the
Underwriter to any Person in connection with the offer or sale of the
Securities.

            "Originator Party" means any of the Originators, their parents,
subsidiaries and affiliates and any shareholder, director, officer, employee,
agent or "controlling person" (as such term is used in the Securities Act) of
any of the foregoing.

            "Person" means any individual, partnership, joint venture,
corporation, trust, unincorporated organization or other organization or entity
(whether governmental or private).

            "Policy" means the financial guaranty insurance policy delivered by
Financial Security with respect to the Securities.

            "Securities" means the Class A-1, Class A-2, Class A-3 and Class A-4
Certificates issued pursuant to a Pooling and Servicing Agreement, dated as of
September 1, 1998, by and among, the Depositor, the Company and The Chase
Manhattan Bank, as trustee.

            "Securities Act" means the Securities Act of 1933, as amended from
time to time.

            "Seller Party" means any of the Seller, its parent, subsidiaries and
affiliates, and any shareholder, director, officer, employee, agent or
"controlling person" (as such term is used in the Securities Act) of any of the
foregoing.

            "Underwriting Agreement" means the Underwriting Agreement, dated as
of September 14, 1998, between the Depositor and the Underwriter in respect of
the Securities.


                                       2
 
<PAGE>

            "Underwriter Information" has the meaning provided in Section 3(c)
hereof.

            "Underwriter Party" means any of the Underwriter, its parent,
subsidiaries and affiliates and any shareholder, director, officer, employee,
agent or "controlling person" (as such term is used in the Securities Act) of
any of the foregoing.

            Section 2. Representations, Warranties and Agreements of Financial
Security.

            Financial Security represents, warrants and agrees, as of the date
hereof and as of the Closing Date, as follows:

            (a) Organization, Etc. Financial Security is a stock insurance
company duly organized, validly existing and authorized to transact financial
guaranty insurance business under the laws of the State of New York.

            (b) Authorization, Etc. The Policy and the Financial Security
Agreements have been duly authorized, executed and delivered by Financial
Security. 

            (c) Validity. Etc. The Policy and the Financial Security Agreements
constitute valid and binding obligations of Financial Security, enforceable
against Financial Security in accordance with their terms, subject, as to the
enforcement of remedies, to bankruptcy, insolvency, reorganization,
rehabilitation, moratorium and other similar laws affecting the enforceability
of creditors' rights generally applicable in the event of the bankruptcy or
insolvency of Financial Security and to the application of general principles of
equity and subject, in the case of this Agreement, to principles of public
policy limiting the right to enforce the indemnification provisions contained
herein.

            (d) Exemption From Registration. The Policy is exempt from
registration under the Securities Act.

            (e) No Conflicts. Neither the execution or delivery by Financial
Security of the Policy or the Financial Security Agreements, nor the performance
by Financial Security of its obligations thereunder, will conflict with any
provision of the certificate of incorporation or the bylaws of Financial
Security or result in a breach of, or constitute a default under, any material
agreement or other instrument to which Financial Security is a party or by which
any of its property is bound, nor violate any judgment, order or decree
applicable to Financial Security of any governmental or regulatory body,
administrative agency, court or arbitrator having jurisdiction over Financial
Security (except that, in the published opinion of the Securities and Exchange
Commission, the indemnification provisions of this Agreement, insofar as they
relate to indemnification for liabilities arising under the Securities Act, are
against public policy as expressed in the Securities Act and are therefore
unenforceable). 

                                       3
<PAGE>

            (f) Financial Information. The consolidated balance sheets of
Financial Security as of December 31, 1997 and the related consolidated
statements of income, changes in shareholder's equity and cash flows for the
fiscal year then ended, furnished by Financial Security for use in the Offering
Circular, fairly present in all material respects the financial condition of
Financial Security as of such dates and for such periods in accordance with
generally accepted accounting principles consistently applied (subject as to
interim statements to normal year-end adjustments) and, since the date of the
most current interim consolidated balance sheet referred to above there has been
no change in the financial condition of Financial Security which would
materially and adversely affect its ability to perform its obligations under the
Policy.

            (g) Financial Security Information. The information in the Offering
Circular set forth under the caption "The Certificate Insurer" (as revised from
time to time in accordance with the provisions hereof, the "Financial Security
Information") is limited and does not purport to provide the scope of disclosure
required to be included in a prospectus with respect to a registrant in
connection with the offer and sale of securities of such registrant registered
under the Securities Act. Within such limited scope of disclosure, however, as
of the date of the Offering Circular and as of the date hereof, the Financial
Security Information does not contain any untrue statement of a material fact,
or omit to state a material fact necessary to make the statements contained
therein, in light of the circumstances under which they were made, not
misleading.

            (h) Additional Information. Financial Security will furnish to the
Underwriter, the Company, the Seller or the Depositor, upon request of the
Underwriter, the Company, the Seller or the Depositor, as the case may be,
copies of Financial Security's most recent financial statements (annual or
interim, as the case may be) which fairly present in all material respects the
financial condition of Financial Security as of the dates and for the periods
indicated, in accordance with generally accepted accounting principles
consistently applied except as noted therein (subject, as to interim statements,
to normal year-end adjustments); provided, however, that, if the Underwriter,
the Company, the Seller or the Depositor shall require a manually signed report
or consent of Financial Security's auditors in connection with such financial
statements, such report or consent shall be at the expense of the Underwriter,
the Company, the Seller or the Depositor, as the case may be. In addition, if
the delivery of an Offering Circular relating to the Securities is required at
any time prior to the expiration of nine months after the time of issue of the
Offering Circular in connection with the offering or sale of the Securities, the
Depositor or the Underwriter will notify Financial Security of such requirement
to deliver an Offering Circular and Financial Security will promptly provide the
Underwriter and the Depositor with any revisions to the Financial Security
Information that are, in the judgment of Financial Security, necessary to
prepare an amended Offering Circular or a supplement to the Offering Circular
which will correct such statement or omission.

            (i) Opinion of Counsel. Financial Security will furnish to the
Seller, the Originators, the Depositor, the Underwriter and the Company on the
closing date for the sale of the Securities an opinion of its Associate General
Counsel, to the effect set forth in Exhibit A attached hereto, dated such
closing date and addressed to the Seller, the Originator the Depositor, the
Underwriter and the Company.


                                       4


<PAGE>


            (j) Consents and Reports of Independent Accountants. Financial
Security will furnish to the Underwriter, the Company and the Depositor, upon
request, as comfort from its independent accountants in respect of its financial
condition, (i) at the expense of the Person specified in the Insurance
Agreement, a copy of the Offering Circular, including either a manually signed
consent or a manually signed report of Financial Security's independent
accountants and (ii) the quarterly review letter by Financial Security's
independent accountants in respect of the most recent interim financial
statements of Financial Security.


            Nothing in this Agreement shall be construed as a representation or
warranty by Financial Security concerning the rating of its insurance financial
strength by Standard & Poor's Ratings Group or of its insurer financial strength
by Moody's Investors Service, Inc. or any other rating agency (collectively, the
"Rating Agencies"). The Rating Agencies, in assigning such ratings, take into
account facts and assumptions not described in the Offering Circular and the
facts and assumptions which are considered by the Rating Agencies, and the
ratings issued thereby, are subject to change over time.

            Section 3. Representations, Warranties and Agreements of the
Underwriter.

            The Underwriter represents, warrants and agrees, as of the date
hereof and as of the Closing Date, as follows:

            (a) Compliance With Laws. The Underwriter will comply in all
material respects with all legal requirements in connection with offers and
sales of the Securities and make such offers and sales in the manner provided in
the Offering Circular.

            (b) Offering Document. The Underwriter will not use, or distribute
to other broker-dealers for use, any Offering Document in connection with the
offer and sale of the Securities unless such Offering Document includes such
information as has been furnished by Financial Security for inclusion therein
and the information therein concerning Financial Security has been approved by
Financial Security in writing. Financial Security hereby consents to the
information in respect of Financial Security included in the Offering Circular.
Each Offering Document will include the following statement: "The Policy is not
covered by the property/casualty insurance security fund specified in Article 76
of the New York Insurance Law." 

            (c) Underwriting Information. The following information constitutes
the only information furnished by the Underwriter (the "Underwriter
Information"): (i) the statements set forth in the last two paragraphs on the
front cover page of the Offering Circular regarding market making; (ii) the
statements set forth under the heading "Plan of Distribution"; and (iii) the
statements set forth in materials delivered by the Underwriter to the Depositor
within the meaning of the no-action letter dated May 20, 1994 issued by the
Division of Corporation Finance of the Securities Exchange Commission (the
"Commission") to Kidder, Peabody Acceptance Corporation I, Kidder, Peabody & Co.
Incorporated and Kidder Structured Asset Corporation and the no-action letter
dated May 27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association and filed by the Sponsor with
the Commission in the Current Report or Reports on Form 8-K (the "Form 8-K").
The Underwriter confirms that such statements (to such extent) are correct.

                                       5

<PAGE>

            Section 4. Indemnification.

            (a) Financial Security agrees, upon the terms and subject to the
conditions provided herein, to indemnify, defend and hold harmless each
Depositor Party, each Company Party, each Seller Party, each Originator Party
and each Underwriter Party against (i) any and all Losses incurred by them with
respect to the offer and sale of the Securities and resulting from Financial
Security's breach of any of its representations, warranties or agreements set
forth in Section 2 hereof and (ii) any and all Losses to which any Depositor
Party, Company Party, Seller Party, Originator Party or Underwriter Party may
become subject, under the Securities Act or otherwise, insofar as such Losses
arise out of or result from an untrue statement of a material fact contained in
any Offering Document or the omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading,
in each case to the extent, but only to the extent, that such untrue statement
or omission was made in the Financial Security Information included therein in
accordance with the provisions hereof.

            (b) The Underwriter agrees, upon the terms and subject to the
conditions provided herein, to indemnify, defend and hold harmless each
Financial Security Party against (i) any and all Losses incurred by them with
respect to the offer and sale of the Securities and resulting from the
Underwriter's breach of any of its representations, warranties or agreements set
forth in Section 3 hereof and (ii) any and all Losses to which any Financial
Security Party may become subject, under the Securities Act or otherwise,
insofar as such Losses arise out of or result from an untrue statement of a
material fact contained in any Offering Document or the omission to state
therein a material fact required to be stated therein or necessary to make the
statements therein not misleading, in each case to the extent, but only to the
extent, that such untrue statement or omission was made in the Underwriter
Information included therein.


            (c) Upon the incurrence of any Losses for which a party is entitled
to indemnification hereunder, the Indemnifying Party shall reimburse the
Indemnified Party promptly upon establishment by the Indemnified Party to the
Indemnifying Party of the Losses incurred.

 
                                      6

<PAGE>
            Section 5. Indemnification Procedures.

            Except as provided below in Section 6 with respect to contribution
or in Section 7(e), the indemnification provided herein by an Indemnifying Party
shall be the exclusive remedy of any and all Indemnified Parties for the breach
of a representation, warranty or agreement hereunder by an Indemnifying Party;
provided, however, that each Indemnified Party shall be entitled to pursue any
other remedy at law or in equity for any such breach so long as the damages
sought to be recovered shall not exceed the Losses incurred thereby resulting
from such breach. In the event that any action or regulatory proceeding shall be
commenced or claim asserted which may entitle an Indemnified Party to be
indemnified under this Agreement, such party shall give the Indemnifying Party
written or telegraphic notice of such action or claim reasonably promptly after
receipt of written notice thereof. The Indemnifying Party shall be entitled to
participate in and, upon notice to the Indemnified Party, assume the defense of
any such action or claim in reasonable cooperation with, and with the reasonable
cooperation of, the Indemnified Party. The Indemnified Party will have the right
to employ its own counsel in any such action in addition to the counsel of the
Indemnifying Party, but the fees and expenses of such counsel will be at the
expense of such Indemnified Party, unless (a) the employment of counsel by the
Indemnified Party at its expense has been authorized in writing by the
Indemnifying Party, (b) the Indemnifying Party has not in fact employed counsel
to assume the defense of such action within a reasonable time after receiving
notice of the commencement of the action, or (c) the named parties to any such
action or proceeding (including any impleaded parties) include both the
Indemnifying Party and one or more Indemnified Parties, and the Indemnified
Parties shall have been advised by counsel that there may be one or more legal
defenses available to them which are different from or additional to those
available to the Indemnifying Party (it being understood, however, that the
Indemnifying Party shall not, in connection with any one such action or
proceeding or separate but substantially similar or related actions or
proceedings in the same jurisdiction arising out of the same general allegations
or circumstances, be liable for the reasonable fees and expenses of more than
one separate firm of attorneys at any time for all Depositor Parties, one such
firm for all Underwriter Parties, one such firm for all Company Parties, one
such firm for all Seller Parties, one such firm for all Originator Parties and
one such firm for all Financial Security Parties, as the case may be, which firm
shall be designated in writing by the Depositor in respect of the Depositor
Parties, by the Underwriter in respect of the Underwriter Parties, by the
Company in respect of the Company Parties, by the Seller in respect of the
Seller Parties, by the Originators in respect of the Originator Parties and by
Financial Security in respect of the Financial Security Parties), in each of
which cases the fees and expenses of counsel will be at the expense of the
Indemnifying Party and all such fees and expenses will be reimbursed promptly as
they are incurred. The Indemnifying Party shall not be liable for any settlement
of any such claim or action unless the Indemnifying Party shall have consented
thereto or be in default in its obligations hereunder. Any failure by an
Indemnified Party to comply with the provisions of this Section shall relieve
the Indemnifying Party of liability only if such failure is prejudicial to the
position of the Indemnifying Party and then only to the extent of such
prejudice.

            Section 6. Contribution.

            (a) To provide for just and equitable contribution if the
indemnification provided by any Indemnifying Party is determined to be
unavailable for any Indemnified Party (other than due to application of this
Section), each Indemnifying Party shall contribute to the Losses arising from
any breach of any of its representations, warranties or agreements contained in
this Agreement in such proportion as is appropriate to reflect (i) the benefits
received by such Indemnifying Party relative to the benefits received by the
Indemnified Party or (ii) if the allocation provided by clause (i) above is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (i) above but also the relative
fault of the Indemnifying Party on the one hand and the Indemnified Party on the
other in connection with such Loss; provided, however, that an Indemnifying
Party shall in no event be required to contribute to all Indemnified Parties an
aggregate amount in excess of the Losses incurred by such Indemnified Parties
resulting from the breach of representations, warranties or agreements contained
in this Agreement.


                                       7


<PAGE>


            (b) The relative fault of each Indemnifying Party, on the one hand,
and of each Indemnified Party, on the other, shall be determined by reference
to, among other things, whether the breach of, or alleged breach of, any
representations, warranties or agreements contained in this Agreement relates to
information supplied by, or action within the control of, the Indemnifying Party
or the Indemnified Party and the parties' relative intent, knowledge, access to
information and opportunity to correct or prevent such breach.

            (c) The parties agree that Financial Security shall be solely
responsible for the Financial Security Information, the Underwriter shall be
solely responsible for the Underwriter Information and that, as and to the
extent provided in the Insurance Agreement, the balance of the Offering Document
shall be the responsibility of the Company, the Originators, the Seller and the
Depositor.

            (d) Notwithstanding anything in this Section 6 to the contrary, the
Underwriter shall not be required to contribute an amount greater than the
excess, if any, of (x) the purchase prices paid by investors to the Underwriter
for the Certificates over (y) the purchase price paid by the Underwriter for the
Certificates.

            (e) No person guilty of fraudulent misrepresentation (within the
meaning of Section 11 (f) of the Securities Act) shall be entitled to
contribution from any person who was not guilty of such fraudulent
misrepresentation,

            (f) Upon the incurrence of any Losses entitled to contribution
hereunder, the contributor shall reimburse the party entitled to contribution
promptly upon establishment by the party entitled to contribution to the
contributor of the Losses incurred.

            (g) The provisions relating to contribution set forth in this
Section 6 do not limit the rights of any party to indemnification under Section
4.


            Section 7. Miscellaneous.

            (a) Notices. All notices and other communications provided for under
this Agreement shall be delivered to the address set forth below or to such
other address as shall be designated by the recipient in a written notice to the
other party or parties hereto.

If to Financial Security:                   Financial Security Assurance Inc.
                                            350 Park Avenue
                                            New York, NY 10022
                                            Attention:  Surveillance Department

                                       8


<PAGE>
                                         Re: ABFS Mortgage Loan Trust 1998-3
                                             Mortgage Pass-Through Certificates,
                                             Series 1998-3

If to the Depositor:                     Prudential Securities Secured Financing
                                         Corporation
                                         One New York Plaza
                                         New York, New York 10292
                                         Attention:  Managing Director,
                                         Asset-Backed Finance Group

If to the Company:                       American Business Credit, Inc.
                                         BalaPointe Office Centre
                                         111 Presidential Boulevard
                                         Suite 215
                                         Bala Cynwyd, PA 19004
                                         Attention:  Jeffrey Ruben, Esq.

If to the Underwriter:                   Prudential Securities Incorporated
                                         One New York Plaza
                                         New York, New York 10292
                                         Attention: Managing Director,
                                         Asset-Backed Finance Group

If to the Seller:                        ABFS 1998-3, Inc.
                                         BalaPointe Office Centre
                                         111 Presidential Boulevard
                                         Suite 215
                                         Bala Cynwyd, PA 19004
                                         Attention:  Jeffrey Ruben, Esq.

If to the Originators:                   Home American Credit, Inc.
                                         D/B/A Upland Mortgage
                                         BalaPointe Office Centre
                                         111 Presidential Boulevard
                                         Suite 215
                                         Bala Cynwyd, PA 19004
                                         Attention:  Jeffrey Ruben, Esq.

                                         New Jersey Mortgage and Investment
                                         Corporation
                                         BalaPointe Office Center
                                         111 Presidential Boulevard
                                         Suite 215
                                         Bala Cynwyd, PA 19004
                                         Attention: Jeffrey Ruben, Esq.


                                       9

<PAGE>
            (b) Governing Law. This Agreement shall be governed by and construed
in accordance with the laws of the State of New York.

            (c) Assignments. This Agreement may not be assigned by any party
without the express written consent of each other party. Any assignment made in
violation of this Agreement shall be null and void.


            (d) Amendments. Amendments to this Agreement shall be in writing
signed by each party hereto.


            (e) Survival, Etc. The indemnity and contribution agreements
contained in this Agreement shall remain operative and in full force and effect,
regardless of (i) any investigation made by or on behalf of any Indemnifying
Party, (ii) the issuance of the Securities or (iii) any termination of this
Agreement or the Policy. The indemnification provided in this Agreement will be
in addition to any liability which the parties may otherwise have and shall in
no way limit any obligations of the Company, the Depositor, the Seller, the
Originators or the Underwriter under the Underwriting Agreement or the Insurance
Agreement, as applicable.

            (f) Counterparts. This Agreement may be executed in counterparts by
the parties hereto, and all such counterparts shall constitute one and the same
instrument.



                                       10
<PAGE>


                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed and delivered as of the date first above written.

                                           FINANCIAL SECURITY ASSURANCE INC.
 
                                           By ________________________________
                                           Name:
                                           Title:

                                           ABFS 1998-3, INC.

                                           By ________________________________
                                           Name:
                                           Title:

                                           AMERICAN BUSINESS CREDIT, INC.

                                           By ________________________________
                                           Name:
                                           Title:

                                           HOME AMERICAN CREDIT, INC.
                                           D/B/A UPLAND MORTGAGE


                                           By ________________________________
                                           Name:
                                           Title:

                                           NEW JERSEY MORTGAGE AND 
                                           INVESTMENT CORP.

                                           By ________________________________
                                           Name:
                                           Title:

                                           PRUDENTIAL SECURITIES SECURED
                                           FINANCING CORPORATION


                                           By ________________________________
                                           Name:
                                           Title:

                                           PRUDENTIAL SECURITIES INCORPORATED

                                           By ________________________________
                                           Name:
                                           Title:

                                       11

<PAGE>




                                    EXHIBIT A

                           OPINION OF GENERAL COUNSEL



            Based upon the foregoing, I am of the opinion that:

            1. Financial Security is a stock insurance company duly organized,
validly existing and authorized to transact financial guaranty insurance
business under the laws of the State of New York.

            2. The Policy and the Agreements have been duly authorized, executed
and delivered by Financial Security.

            3. The Policy and the Agreements constitute valid and binding
obligations of Financial Security, enforceable against Financial Security in
accordance with their terms, subject, as to the enforcement of remedies, to
bankruptcy, insolvency, reorganization, rehabilitation, moratorium and other
similar laws affecting the enforceability of creditors' rights generally
applicable in the event of the bankruptcy or insolvency of Financial Security
and to the application of general principles of equity and subject, in the case
of the Indemnification Agreement, to principles of public policy limiting the
right to enforce the indemnification provisions contained therein insofar as
they relate to indemnification for liabilities arising under applicable
securities laws.

            4. The Policy is exempt from registration under the Securities Act
of 1933, as amended (the "Act").

            5. Neither the execution or delivery by Financial Security of the
Policy or the Agreements, nor the performance by Financial Security of its
obligations thereunder, will conflict with any provision of the certificate of
incorporation or the by-laws of Financial Security or, to the best of my
knowledge, result in a breach of, or constitute a default under, any agreement
or other instrument to which Financial Security is a party or by which it or any
of its property is bound or, to the best of my knowledge, violate any judgment,
order or decree applicable to Financial Security of any governmental or
regulatory body, administrative agency, court or arbitrator having jurisdiction
over Financial Security (except that, in the published opinion of the Securities
and Exchange Commission, the indemnification provisions of the Indemnification
Agreement, insofar as they relate to indemnification for liabilities arising
under the Act, are against public policy as expressed in the Act and are
therefore unenforceable).

            In addition, please be advised that I have reviewed the description
of Financial Security under the caption "The Certificate Insurer" in the
Prospectus Supplement dated September 14, 1998 (the "Offering Document") of the
Depositor with respect to the Securities. The information provided in the
Offering Document with respect to Financial Security is limited and does not
purport to provide the scope of disclosure required to be included in a
prospectus with respect to a registrant under the Act in connection with a
public offering and sale of securities of such registrant. Within such limited
scope of disclosure, however, there has not come to my attention any information
which would cause me to believe that the description of Financial Security
referred to above, as of the date of the Offering Document or as of the date of
this opinion, contained or contains any untrue statement of a material fact or
omitted or omits to state a material fact necessary to make the statements
therein, in light of the circumstances under which they were made, not
misleading (except that I express no opinion with respect to any financial
statements or other financial information contained or referred to therein).




<PAGE>
                                                                 Exhibit 4.1



================================================================================



                         POOLING AND SERVICING AGREEMENT
                          Dated as of September 1, 1998
                                  by and among


               Prudential Securities Secured Financing Corporation
                                   (Depositor)

                                       and

                         American Business Credit, Inc.
                                   (Servicer)

                                       and

                            The Chase Manhattan Bank
                                    (Trustee)

                         ABFS Mortgage Loan Trust 1998-3

                       Mortgage Pass-Through Certificates,
                                  Series 1998-3
                        Class A-1, Class A-2, Class A-3,
                                    Class A-4
                                   and Class R





================================================================================

<PAGE>
                                                                     Exhibit 4.1


                  POOLING AND SERVICING AGREEMENT, relating to ABFS MORTGAGE
LOAN TRUST 1998-3, dated as of September 1, 1998 (this "Agreement"), by and
among PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION, a Delaware
corporation, in its capacity as depositor (the "Depositor"), AMERICAN BUSINESS
CREDIT, INC., a Pennsylvania corporation, in its capacity as servicer (the
"Servicer"), and THE CHASE MANHATTAN BANK, a New York banking corporation, in
its capacity as trustee (the "Trustee").


                  WHEREAS, the Depositor wishes to establish a trust which
provides for the allocation and sale of the beneficial interests therein and the
maintenance and distribution of the trust estate;


                  WHEREAS, the Servicer has agreed to service the Mortgage
Loans, which constitute the principal assets of the trust estate;


                  WHEREAS, The Chase Manhattan Bank is willing to serve in the
capacity of Trustee hereunder; and


                  WHEREAS, Financial Security Assurance Inc. (the "Certificate
Insurer") is intended to be a third party beneficiary of this Agreement and is
hereby recognized by the parties hereto to be a third-party beneficiary of this
Agreement.


                  NOW, THEREFORE, in consideration of the premises and the
mutual agreements herein contained, the Depositor, the Servicer and the Trustee
hereby agree as follows:

                                    ARTICLE I

                                   DEFINITIONS
                                   -----------


                  Section 1.01 Certain Defined Terms. Whenever used herein, the
following words and phrases, unless the context otherwise requires, shall have
the following meanings.

                  ACCEPTED SERVICING PRACTICES: The Servicer's normal servicing
practices, which in general will conform to the mortgage servicing practices of
prudent mortgage lending institutions which service for their own account
mortgage loans of the same type as the Mortgage Loans in the jurisdictions in
which the related Mortgaged Properties are located.


                  ACCOUNT: Any of the Collection Account, the Certificate
Account, the Capitalized Interest Account, the Certificate Insurance Payment
Account or the Pre-Funding Account.


                  ACCRUAL PERIOD: With respect to the Group I Certificates and
any Distribution Date, the prior calendar month; with respect to the Group II
Certificates and any Distribution Date, the period from and including the prior
Distribution Date (or, in the case of the first Distribution Date, from and
including the Startup Day) to and including the day immediately preceding such
Distribution Date.


                  ADDITION NOTICE: A written notice from the Unaffiliated Seller
to the Trustee, the Rating Agencies and the Certificate Insurer that the
Unaffiliated Seller desires to make a Subsequent Transfer.

<PAGE>

                  ADJUSTED PASS-THROUGH RATE: With respect to any Distribution
Date, the percentage equal to (i) the Weighted Average Group I Pass-Through Rate
plus (ii) the Premium Percentage.


                  ADMINISTRATIVE COSTS: With respect to any Distribution Date,
the sum of the Trustee Fee, the Premium Amount and the Servicing Fee for such
Distribution Date.


                  AFFILIATE: With respect to any Person, any other Person
directly or indirectly controlling, controlled by, or under direct or indirect
common control with such specified Person. For the purposes of this definition,
"control" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing.


                  AGREEMENT: This Pooling and Servicing Agreement, including the
Exhibits hereto, and all amendments hereof and supplements hereto.


                  APPRAISED VALUE: As to any Mortgaged Property and time
referred to herein, the appraised value of the Mortgaged Property based upon the
appraisal made by or on behalf of the related Originator at the time referred to
herein or, in the case of a Mortgage Loan that is a purchase money mortgage
loan, the sales price of the Mortgaged Property, if such sales price is less
than such appraised value.


                  ASSIGNMENT OF MORTGAGE: With respect to each Mortgage Loan, an
assignment of the Mortgage, notice of transfer or equivalent instrument
sufficient under the laws of the jurisdiction wherein the related Mortgaged
Property is located to reflect of record the sale of the Mortgage to the Trustee
for the benefit of the Certificateholders.


                  AUTHORIZED DENOMINATIONS: Each Class of the Class A
Certificates is issuable only in the minimum Percentage Interest corresponding
to a minimum denomination of $1,000 or integral multiples of $1,000 in excess
thereof; provided, however, that one Certificate of each Class is issuable in a
denomination equal to any such multiple plus an additional amount such that the
aggregate denomination of all Class A Certificates of such Class shall be equal
to the applicable Original Certificate Principal Balance.


                  AVAILABLE FUNDS:  As defined in Section  6.04(a).


                  AVAILABLE FUNDS SHORTFALL: With respect to any Distribution
Date and any Group, an amount equal to the excess of the Insured Distribution
Amount for such Distribution Date and for such Group over the Available Funds
for such Distribution Date and such Group available for distribution in respect
of such Insured Distribution Amount.


                  BUSINESS DAY: Any day other than (a) a Saturday or Sunday, or
(b) a day on which banking institutions in the States of Pennsylvania, New York
or New Jersey are authorized or obligated by law or executive order to be
closed.


                                       2
<PAGE>

                  BUSINESS PURPOSE PROPERTY: Any mixed-use property, commercial
property, or four or more unit multifamily property.


                  CAPITALIZED INTEREST ACCOUNT: The Capitalized Interest Account
established in accordance with Section 6.01(a) hereof and maintained by the
Trustee.


                  CAPITALIZED INTEREST REQUIREMENT: With respect to the
Distribution Dates occurring in October 1998, and November 1998, (A) the product
of (i) one-twelfth of the Adjusted Pass-Through Rate as calculated as of such
Distribution Date and (ii) the Pre-Funded Amount as of the first day of the
related Due Period, minus (B) 30 days' interest, at the related Mortgage
Interest Rate, on the Subsequent Mortgage Loans transferred to the Trust during
the related Due Period which had a Due Date after the related Subsequent Cut-Off
Date during the related Due Period, minus (C) the amount of any Pre-Funding
Earnings earned from the last Distribution Date (or the Closing Date with
respect to the October 1998 Distribution Date). In no event will the Capitalized
Interest Requirement be less than zero.


                  CERCLA: The Comprehensive Environmental Response, Compensation
and Liability Act of 1980.


                  CERTIFICATE: Any Class A-1 Certificate, Class A-2 Certificate,
Class A-3 Certificate, Class A-4 Certificate or Class R Certificate executed by
the Trustee on behalf of the Trust Fund and authenticated by the Trustee.


                  CERTIFICATE ACCOUNT: The Certificate Account established in
accordance with Section 6.01(a) hereof and maintained by the Trustee.


                  CERTIFICATEHOLDER or HOLDER: Each Person in whose name a
Certificate is registered in the Certificate Register, except that, solely for
the purposes of giving any consent, waiver, request or demand pursuant to this
Agreement, any Certificate registered in the name of the Servicer or any
Subservicer or the Unaffiliated Seller, or any Affiliate of any of them, shall
be deemed not to be outstanding and the undivided Percentage Interest evidenced
thereby shall not be taken into account in determining whether the requisite
percentage of Certificates necessary to effect any such consent, waiver, request
or demand has been obtained. For purposes of any consent, waiver, request or
demand of Certificateholders pursuant to this Agreement, upon the Trustee's
request, the Servicer and the Unaffiliated Seller shall provide to the Trustee a
notice identifying any of their respective Affiliates or the Affiliates of any
Subservicer that is a Certificateholder as of the date(s) specified by the
Trustee in such request. Any Certificates on which payments are made under the
Certificate Insurance Policy shall be deemed to be outstanding and held by the
Certificate Insurer to the extent of such payment.


                  CERTIFICATE INSURANCE PAYMENT ACCOUNT: The Certificate
Insurance Payment Account established in accordance with Section 6.04(c) hereof
and maintained by the Trustee.


                  CERTIFICATE INSURANCE POLICY: The Financial Guaranty Insurance
Policy No. 50723-N, and all endorsements thereto dated the Closing Date, issued
by the Certificate Insurer for the benefit of the Certificateholders.


                                       3
<PAGE>

                  CERTIFICATE INSURER: Financial Security Assurance Inc., a
monoline stock insurance company organized and created under the laws of the
State of New York, and any successors thereto.


                  CERTIFICATE INSURER DEFAULT: The existence and continuance of
any of the following:


                  (a) the Certificate Insurer shall have failed to make a
required payment when due under the Certificate Insurance Policy;

                  (b) the Certificate Insurer shall have (i) filed a petition or
commenced any case or proceeding under any provision or chapter of the United
States Bankruptcy Code, the New York State Insurance Law or any other similar
federal or state law relating to insolvency, bankruptcy, rehabilitation,
liquidation, or reorganization, (ii) made a general assignment for the benefit
of its creditors or (iii) had an order for relief entered against it under the
United States Bankruptcy Code, the New York State Insurance Law or any other
similar federal or state law relating to insolvency, bankruptcy, rehabilitation,
liquidation, or reorganization that is final and nonappealable; or

                  (c) a court of competent jurisdiction, the New York Department
of Insurance or any other competent regulatory authority shall have entered a
final and nonappealable order, judgment or decree (i) appointing a custodian,
trustee, agent, or receiver for the Certificate Insurer or for all or any
material portion of its property or (ii) authorizing the taking of possession by
a custodian, trustee, agent, or receiver of the Certificate Insurer or of all or
any material portion of its property.

                  CERTIFICATE PRINCIPAL BALANCE: As to any particular Class A
Certificate and date of determination, the product of the Percentage Interest
evidenced thereby and the applicable Class A Certificate Principal Balance of
all Certificates of the same Class as of such date. The Class R Certificates do
not have a "Certificate Principal Balance".


                  CERTIFICATE REGISTER:  As described in Section 4.02.


                  CIVIL RELIEF ACT: The Soldiers' and Sailors' Civil Relief Act
of 1940, as amended.


                  CIVIL RELIEF ACT INTEREST SHORTFALL: With respect to any
Distribution Date, for any Mortgage Loan as to which there has been a reduction
in the amount of interest collectible thereon for the most recently ended Due
Period as a result of the application of the Civil Relief Act, the amount, if
any, by which (a) interest collectible on such Mortgage Loan during the most
recently ended calendar month is less than (b) the sum of one month's interest
on the Principal Balance of such Mortgage Loan, calculated at a rate equal to
the Mortgage Interest Rate.


                  CLASS: Each class of Certificates designated as the Class A-1
Certificates, the Class A-2 Certificates, the Class A-3 Certificates, the Class
A-4 Certificates or the Class R Certificates.


                  CLASS A CERTIFICATE: Any one of the Class A-1 Certificates,
any one of the Class A-2 Certificates, any one of the Class A-3 Certificates and
any one of the Class A-4 Certificates, as the case may be.

                                       4
<PAGE>

                  CLASS A-1 CARRY-FORWARD AMOUNT: As of any Distribution Date,
the sum of (a) the amount, if any, by which (i) the Class A-1 Formula
Distribution Amount as of the immediately preceding Distribution Date exceeded
(ii) the Class A-1 Distribution Amount on such immediately preceding
Distribution Date and (b) 30 days' interest on the amount described in clause
(a) calculated at an interest rate equal to the Class A-1 Pass-Through Rate
applicable to such Distribution Date.


                  CLASS A-1 CERTIFICATE: Any Certificate designated as a "Class
A-1 Certificate" on the face thereof, in the form of Exhibit A-1 hereto. The
Class A-1 Certificates shall be issued with an initial aggregate Certificate
Principal Balance equal to the Original Certificate Principal Balance therefor.


                  CLASS A-1 CERTIFICATE PRINCIPAL BALANCE: As of any time of
determination, the Original Certificate Principal Balance of the Class A-1
Certificates less any amounts actually distributed with respect to principal
thereon on all prior Distribution Dates for such Class.


                  CLASS A-1 CERTIFICATE TERMINATION DATE: The Distribution Date
on which the Class A-1 Certificate Principal Balance is reduced to zero.


                  CLASS A-1 CURRENT INTEREST: With respect to the Class A-1
Certificates for any Distribution Date and the related Accrual Period, the
interest accrued at the Class A-1 Pass-Through Rate applicable to such
Distribution Date and such Accrual Period on the Class A-1 Certificate Principal
Balance as of such Distribution Date (and prior to making any distributions on
such Distribution Date).


                  CLASS A-1 DISTRIBUTION AMOUNT: With respect to the Class A-1
Certificates for any Distribution Date, the amount to be distributed to the
Holders of the Class A-1 Certificates on such Distribution Date, applied first
to interest and then to principal, which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding Account as a prepayment
of principal on the Class A-1 Certificates pursuant to Section 6.01(g) hereof,
and (ii) the lesser of (x) the Class A-1 Formula Distribution Amount for such
Distribution Date and (y) the amount (including any applicable portion of any
Insured Payment) available for distribution on account of the Class A-1
Certificates for such Distribution Date.


                  CLASS A-1 FINAL SCHEDULED MATURITY DATE: The November 25, 2009
Distribution Date.


                  CLASS A-1 FORMULA DISTRIBUTION AMOUNT: With respect to the
Class A-1 Certificates for any Distribution Date, the sum of the Class A-1
Interest Distribution Amount and the Class A-1 Principal Distribution Amount.


                  CLASS A-1 INTEREST DISTRIBUTION AMOUNT: With respect to the
Class A-1 Certificates for any Distribution Date an amount equal to (a) the
related Class A-1 Current Interest, minus (b) the pro rata portion of any
Mortgage Loan Interest Shortfalls allocable to the Class A-1 Certificates, on
the basis of accrued interest thereon, plus (c) any Class A-1 Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-1 Carry-Forward Amount, in each case as of such Distribution Date.


                  CLASS A-1 PASS-THROUGH RATE: With respect to any Distribution
Date, the per annum rate equal to 6.400%.


                                       5
<PAGE>
                  CLASS A-1 PRINCIPAL DISTRIBUTION AMOUNT: With respect to the
Class A-1 Certificates for any Distribution Date, the lesser of (x) the Group I
Principal Distribution Amount for such Distribution Date, and (y) the Class A-1
Certificate Principal Balance as of such Distribution Date.


                  On the Class A-1 Certificate Termination Date, any excess of
(a) the amount described in clause (x) of the preceding paragraph over (b) the
amount described in clause (y) of the preceding paragraph shall be distributed
as principal with respect to the Class A-2 Certificates, as elsewhere provided
herein.


                  CLASS A-2 CARRY-FORWARD AMOUNT: As of any Distribution Date,
the sum of (a) the amount, if any, by which (i) the Class A-2 Formula
Distribution Amount as of the immediately preceding Distribution Date exceeded
(ii) the Class A-2 Distribution Amount on such immediately preceding
Distribution Date and (b) 30 days' interest on the amount described in clause
(a), calculated at an interest rate equal to the Class A-2 Pass-Through Rate
applicable to such Distribution Date.


                  CLASS A-2 CERTIFICATE: Any Certificate designated as a "Class
A-2 Certificate" on the face thereof, in the form of Exhibit A-2 hereto. The
Class A-2 Certificates shall be issued with an initial aggregate Certificate
Principal Balance equal to the Original Certificate Principal Balance therefor.


                  CLASS A-2 CERTIFICATE PRINCIPAL BALANCE: As of any time of
determination, the Original Certificate Principal Balance of the Class A-2
Certificates less any amounts actually distributed with respect to principal
thereon on all prior Distribution Dates for such Class.


                  CLASS A-2 CERTIFICATE TERMINATION DATE: The Distribution Date
on which the Class A-2 Certificate Principal Balance is reduced to zero.


                  CLASS A-2 CURRENT INTEREST: With respect to the Class A-2
Certificates for any Distribution Date and the related Accrual Period, the
interest accrued at the Class A-2 Pass-Through Rate applicable to such
Distribution Date and such Accrual Period on the Class A-2 Certificate Principal
Balance as of such Distribution Date (and prior to making any distributions on
such Distribution Date).


                  CLASS A-2 DISTRIBUTION AMOUNT: With respect to the Class A-2
Certificates for any Distribution Date, the amount to be distributed to the
Holders of the Class A-2 Certificates on such Distribution Date, applied first
to interest and then to principal, which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding Account as a prepayment
of principal on the Class A-2 Certificates pursuant to Section 6.01(g) hereof,
and (ii) the lesser of (x) the Class A-2 Formula Distribution Amount for such
Distribution Date and (y) the amount (including any applicable portion of any
Insured Payment) available for distribution on account of the Class A-2
Certificates for such Distribution Date.


                  CLASS A-2 FINAL SCHEDULED MATURITY DATE: The July 25, 2014
Distribution Date.


                  CLASS A-2 FORMULA DISTRIBUTION AMOUNT: With respect to the
Class A-2 Certificates for any Distribution Date, the sum of the Class A-2
Interest Distribution Amount and the Class A-2 Principal Distribution Amount.


                                       6
<PAGE>

                  CLASS A-2 INTEREST DISTRIBUTION AMOUNT: With respect to the
Class A-2 Certificates for any Distribution Date an amount equal to (a) the
related Class A-2 Current Interest, minus (b) the pro rata portion of any
Mortgage Loan Interest Shortfalls allocable to the Class A-2 Certificates, on
the basis of accrued interest thereon, plus (c) any Class A-2 Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-2 Carry-Forward Amount, in each case as of such Distribution Date.


                  CLASS A-2 PASS-THROUGH RATE: With respect to any Distribution
Date, the per annum rate equal to 6.020%.


                  CLASS A-2 PRINCIPAL DISTRIBUTION AMOUNT: With respect to the
Class A-2 Certificates for any Distribution Date prior to the Class A-1
Certificate Termination Date, zero.


                  On the Class A-1 Certificate Termination Date, the lesser of
(i) the excess of (x) the Group I Principal Distribution Amount as of the Class
A-1 Certificate Termination Date over (y) the Class A-1 Certificate Principal
Balance on the Class A-1 Certificate Termination Date before making
distributions on such date and (ii) the Class A-2 Certificate Principal Balance.


                  With respect to the Class A-2 Certificates for any
Distribution Date following the Class A-1 Certificate Termination Date, the
lesser of (x) the Group I Principal Distribution Amount for such Distribution
Date and (y) the Class A-2 Certificate Principal Balance as of such Distribution
Date. On the Class A-2 Certificate Termination Date any remaining portion of the
Group I Principal Distribution Amount shall be distributed with respect to the
Class A-3 Certificates.


                  CLASS A-3 CARRY-FORWARD AMOUNT: As of any Distribution Date,
the sum of (a) the amount, if any, by which (i) the Class A-3 Formula
Distribution Amount as of the immediately preceding Distribution Date exceeded
(ii) the Class A-3 Distribution Amount on such immediately preceding
Distribution Date and (b) 30 days' interest on the amount described in clause
(a), calculated at an interest rate equal to the Class A-3 Pass-Through Rate
applicable to such Distribution Date.


                  CLASS A-3 CERTIFICATE: Any Certificate designated as a "Class
A-3 Certificate" on the face thereof, in the form of Exhibit A-3 hereto. The
Class A-3 Certificates shall be issued with an initial aggregate Certificate
Principal Balance equal to the Original Certificate Principal Balance therefor.


                  CLASS A-3 CERTIFICATE PRINCIPAL BALANCE: As of any time of
determination, the Original Certificate Principal Balance of the Class A-3
Certificates less any amounts actually distributed with respect to principal
thereon on all prior Distribution Dates for such Class.


                  CLASS A-3 CERTIFICATE TERMINATION DATE: The Distribution Date
on which the Class A-3 Certificate Principal Balance is reduced to zero.


                  CLASS A-3 CURRENT INTEREST: With respect to the Class A-3
Certificates for any Distribution Date and the related Accrual Period, the
interest accrued at the Class A-3 Pass-Through Rate applicable to such
Distribution Date and such Accrual Period on the Class A-3 Certificate Principal
Balance as of such Distribution Date (and prior to making any distributions on
such Distribution Date).


                                       7
<PAGE>

                  CLASS A-3 DISTRIBUTION AMOUNT: With respect to the Class A-3
Certificates for any Distribution Date, the amount to be distributed to the
Holders of the Class A-3 Certificates on such Distribution Date, applied first
to interest and then to principal, which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding Account as a prepayment
of principal on the Class A-3 Certificates pursuant to Section 6.01(g) hereof
and (ii) the lesser of (x) the Class A-3 Formula Distribution Amount for such
Distribution Date and (y) the amount (including any applicable portion of any
Insured Payment) available for distribution on account of the Class A-3
Certificates for such Distribution Date.


                  CLASS A-3 FINAL SCHEDULED MATURITY DATE: The January 25, 2030
Distribution Date.


                  CLASS A-3 FORMULA DISTRIBUTION AMOUNT: With respect to the
Class A-3 Certificates for any Distribution Date, the sum of the Class A-3
Interest Distribution Amount and the Class A-3 Principal Distribution Amount.


                  CLASS A-3 INTEREST DISTRIBUTION AMOUNT: With respect to the
Class A-3 Certificates for any Distribution Date an amount equal to (a) the
related Class A-3 Current Interest, minus (b) the pro rata portion of any
Mortgage Loan Interest Shortfalls allocable to the Class A-3 Certificates, on
the basis of accrued interest thereon, plus (c) any Class A-3 Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-3 Carry-Forward Amount, in each case as of such Distribution Date.


                  CLASS A-3 PASS-THROUGH RATE: With respect to any Distribution
Date, the per annum rate equal to 6.295%. On any Distribution Date after the
Clean-Up Call Date, the Class A-3 Pass-Through Rate will be equal to the rate
set forth above plus 0.50% per annum.


                  CLASS A-3 PRINCIPAL DISTRIBUTION AMOUNT: With respect to the
Class A-3 Certificates for any Distribution Date prior to the Class A-2
Certificate Termination Date, zero.


                  On the Class A-2 Certificate Termination Date, the lesser of
(i) the excess of (x) the Group I Principal Distribution Amount as of the Class
A-2 Certificate Termination Date over (y) the Class A-2 Certificate Principal
Balance on the Class A-2 Certificate Termination Date before making
distributions on such date and (ii) the Class A-3 Certificate Principal Balance.


                  With respect to the Class A-3 Certificates for any
Distribution Date following the Class A-2 Certificate Termination Date, the
lesser of (x) the Group I Principal Distribution Amount as of such Distribution
Date and (y) the Class A-3 Certificate Principal Balance as of such Distribution
Date.


                  CLASS A-4 AVAILABLE FUNDS CAP CARRY-FORWARD AMOUNT: With
respect to the Class A-4 Certificates and any Distribution Date, the excess of
(x) the Class A-4 Current Interest calculated at the Class A-4 Formula
Pass-Through Rate over (y) the Class A-4 Current interest calculated at the
Class A-4 Available Funds Cap Rate, in each case as of such Distribution Date.


                  CLASS A-4 AVAILABLE FUNDS CAP RATE: A per annum rate equal to
the Net Weighted Average Mortgage Interest Rate with respect to the Mortgage
Loan Group II less 0.75%.


                                       8
<PAGE>

                  CLASS A-4 CARRY-FORWARD AMOUNT: As of any Distribution Date,
the sum of (a) the amount, if any, by which (i) the Class A-4 Formula
Distribution Amount as of the immediately preceding Distribution Date exceeded
(ii) the Class A-4 Distribution Amount on such immediately preceding
Distribution Date and (b) 30 days' interest on the amount described in clause
(a), calculated at an interest rate equal to the Class A-4 Pass-Through Rate
applicable to such Distribution Date.


                  CLASS A-4 CERTIFICATE: Any Certificate designated as a "Class
A-4 Certificate" on the face thereof, in the form of Exhibit A-4 hereto. The
Class A-4 Certificates shall be issued with an initial aggregate Certificate
Principal Balance equal to the Original Certificate Principal Balance therefor.


                  CLASS A-4 CERTIFICATE PRINCIPAL BALANCE: As of any time of
determination, the Original Certificate Principal Balance of the Class A-4
Certificates less any amounts actually distributed with respect to principal
thereon on all prior Distribution Dates for such Class.


                  CLASS A-4 CERTIFICATE TERMINATION DATE: The Distribution Date
on which the Class A-4 Certificate Principal Balance is reduced to zero.


                  CLASS A-4 CLEAN-UP CALL DATE: The first Distribution Date
after the Class A-4 Certificate Principal Balance is less than or equal to 10%
of the Original Certificate Principal Balance of the Class A-4 Certificates.


                  CLASS A-4 CURRENT INTEREST: With respect to the Class A-4
Certificates for any Distribution Date and the related Accrual Period, the
interest accrued at the Class A-4 Pass-Through Rate applicable to such
Distribution Date and such Accrual Period on the Class A-4 Certificate Principal
Balance as of such Distribution Date (and prior to making any distributions on
such Distribution Date).


                  CLASS A-4 DISTRIBUTION AMOUNT: With respect to the Class A-4
Certificates for any Distribution Date, the amount to be distributed to the
Holders of the Class A-4 Certificates on such Distribution Date, applied first
to interest and then to principal, which amount shall be the lesser of (x) the
Class A-4 Formula Distribution Amount for such Distribution Date and (y) the
amount (including any applicable portion of any Insured Payment) available for
distribution on account of the Class A-4 Certificates for such Distribution
Date.


                  CLASS A-4 FINAL SCHEDULED MATURITY DATE: The October 25, 2029
Distribution Date.


                  CLASS A-4 FORMULA DISTRIBUTION AMOUNT: With respect to the
Class A-4 Certificates for any Distribution Date, the sum of the Class A-4
Interest Distribution Amount and the Class A-4 Principal Distribution Amount.


                  CLASS A-4 FORMULA PASS-THROUGH RATE: A per annum rate equal to
LIBOR plus 0.30%. On any Distribution Date after the Clean-Up Call Date, the
Class A-4 Formula Pass-Through Rate will be equal to LIBOR plus 0.60% per annum.


                  CLASS A-4 INTEREST DISTRIBUTION AMOUNT: With respect to the
Class A-4 Certificates for any Distribution Date an amount equal to (a) the
related Class A-4 Current Interest, minus 


                                       9
<PAGE>

(b) the pro rata portion of any Mortgage Loan Interest Shortfalls allocable to
the Class A-4 Certificates, on the basis of accrued interest thereon, plus (c)
any Class A-4 Carry-Forward Amount, minus (d) any amounts paid by the
Certificate Insurer in respect of such Class A-4 Carry-Forward Amount, in each
case as of such Distribution Date.

                  CLASS A-4 PASS-THROUGH RATE: With respect to any Distribution
Date, the per annum rate equal to the lesser of (i) Class A-4 Formula
Pass-Through Rate and (ii) the Class A-4 Available Funds Cap Rate.


                  CLASS A-4 PRINCIPAL DISTRIBUTION AMOUNT: With respect to the
Class A-4 Certificates for any Distribution Date, the lesser of (x) the Group II
Principal Distribution Amount as of such Distribution Date and (y) the Class A-4
Certificate Principal Balance as of such Distribution Date.


                  CLASS R CERTIFICATE: Any Certificate denominated as a Class R
Certificate and subordinate to the Class A Certificates in right of payment to
the extent set forth herein, which Certificate shall be in the form of Exhibit B
hereto.


                  CLASS R CERTIFICATEHOLDER:  A Holder of a Class R Certificate.


                  CLEAN-UP CALL DATE:  As defined in Section 8.01(b).


                  CLOSING DATE:  September 29, 1998.


                  CODE:  The Internal Revenue Code of 1986, as amended.


                  COLLECTION ACCOUNT: The Eligible Account established and
maintained by the Servicer pursuant to Section 5.02(b).


                  COMBINED LOAN-TO-VALUE RATIO or CLTV: As to any Mortgage Loan
at any time, the fraction, expressed as a percentage, the numerator of which is
the sum of (i) the Principal Balance thereof at such time and (ii) if such
Mortgage Loan is subject to a second mortgage, the unpaid principal balance of
any related first mortgage loan or loans, if any, as of such time, and the
denominator of which is the Appraised Value of any related Mortgaged Property or
Properties as of the date of the appraisal used by or on behalf of the
Unaffiliated Seller to underwrite such Mortgage Loan.


                  COMMISSION:  The Securities and Exchange Commission.


                  COMPENSATING INTEREST:  As defined in Section 6.09 hereof.


                  CROSSOVER AMOUNT: With respect to any Payment Date and either
Group, an amount, not less than zero, equal to the lesser of (i) the excess, if
any, of (A) the sum of (x) the amounts specified in clause (a)(ii) of the
definition of the Principal Distribution Amount for such Group and (y) the
amounts specified in clauses (b)(i)-(vi) (and with respect to Group I, clause
(vii) and clauses (vi-vii) for Group II) of the definition of the Principal
Distribution Amount for such Group and (z) the aggregate amount of Liquidated
Loan Losses incurred in respect of such Group during the immediately preceding
Due Period over (B) the Available Funds for such Group and (ii) the excess, if
any, of (A) the Available 


                                       10
<PAGE>

Funds for the other Group over (B) the sum of (x) the amounts specified in
clause (a)(ii) of the definition of Principal Distribution Amount for such other
Group and (y) the amounts specified in clauses (b)(i)-(vi) (and with respect to
Group I, clause (vii) and clauses (vi-vii) for Group II) of the definition of
the Principal Distribution Amount for such other Group and (z) the aggregate
amount of Liquidated Loan Losses incurred in respect of such other Group during
the immediately preceding Due Period.


                  CUMULATIVE LOSS PERCENTAGE: As of any date of determination
thereof, the aggregate of all Liquidated Loan Losses since the Startup Date as a
percentage of the sum of (i) the aggregate Principal Balance of the Initial
Mortgage Loans as of the Initial Cut-Off Date and (ii) the aggregate Principal
Balance of any Subsequent Mortgage Loans transferred to the Trust as of the
related Subsequent Cut-Off Date.


                  CUMULATIVE LOSS TEST: The Cumulative Loss Test for each period
indicated below is satisfied if the Cumulative Loss Percentage for such period
does not exceed the percentage set out for such period below:

                    Period                      Cumulative Loss Percentage
     --------------------------------           --------------------------
      1st   -  24th Distribution Date                      1.00%
     25th  -   36th Distribution Date                      1.50%
     37th  -   48th Distribution Date                      1.75%
     49th  -   60th Distribution Date
                                 and thereafter            2.00%


                  CURTAILMENT: With respect to a Mortgage Loan, any payment of
principal received during a Due Period as part of a payment that is in excess of
the amount of the Monthly Payment due for such Due Period and which is not
intended to satisfy the Mortgage Loan in full, nor is intended to cure a
delinquency.


                  CUSTODIAN:  As defined in Section 2.04(c).


                  CUT-OFF DATE: With respect to the Initial Mortgage Loans, the
Initial Cut-Off Date, and with respect to the Subsequent Mortgage Loans, the
Subsequent Cut-Off Date.


                  DEBT SERVICE REDUCTION: With respect to any Mortgage Loan, a
reduction by a court of competent jurisdiction of the Monthly Payment due on
such Mortgage Loan in a proceeding under the United States Bankruptcy Code,
except such a reduction that constitutes a Deficient Valuation or a permanent
forgiveness of principal.


                  DEFICIENT VALUATION: With respect to any Mortgage Loan, a
valuation of the related Mortgaged Property by a court of competent jurisdiction
in an amount less than the then outstanding principal balance of the Mortgage
Loan, which valuation results from a proceeding initiated under the United
States Bankruptcy Code.


                  DELETED MORTGAGE LOAN: A Mortgage Loan replaced by or to be
replaced by a Qualified Substitute Mortgage Loan.


                                       11
<PAGE>

                  DELINQUENCY RATIO: With respect to any Distribution Date, the
percentage equivalent of a fraction (a) the numerator of which equals the
aggregate Principal Balances of all Mortgage Loans that are 60 or more days
Delinquent, in foreclosure or converted to REO Property as of the last day of
such Due Period and (b) the denominator of which is the aggregate Principal
Balance of the Mortgage Loans as of the last day of such Due Period.


                  DELINQUENT: A Mortgage Loan is "delinquent" if any payment due
thereon is not made by the close of business on the day such payment is
scheduled to be due. A Mortgage Loan is "30 days delinquent" if such payment has
not been received by the close of business on the corresponding day of the month
immediately succeeding the month in which such payment was due, or, if there is
no such corresponding day (e.g., as when a 30-day month follows a 31-day month
in which a payment was due on the 31st day of such month) then on the last day
of such immediately succeeding month. Similarly for "60 days delinquent," "90
days delinquent" and so on.


                  DEPOSITOR: Prudential Securities Secured Financing
Corporation, a Delaware corporation, and any successor thereto.


                  DEPOSITORY: The Depository Trust Company, 55 Water Street, New
York, New York 10041 and any successor Depository hereafter named.


                  DIRECT PARTICIPANT: Any broker-dealer, bank or other financial
institution for which the Depository holds Class A Certificates from time to
time as a securities depositary.


                  DISTRIBUTION DATE: The 25th day of any month or if such 25th
day is not a Business Day, the first Business Day immediately following,
commencing on October 26, 1998.


                  DUE DATE: With respect to each Mortgage Loan and any
Distribution Date, the day of the calendar month preceding the calendar month in
which such Distribution Date occurs on which the Monthly Payment for such
Mortgage Loan was due.


                  DUE PERIOD: With respect to each Distribution Date, the
calendar month preceding the related Distribution Date.


                  ELIGIBLE ACCOUNT: Either (A) an account or accounts maintained
with an institution (which may include the Trustee, provided such institution
otherwise meets these requirements) whose deposits are insured by the FDIC, the
unsecured and uncollateralized debt obligations of which institution shall be
rated AA or better by S&P and Aa2 or better by Moody's and in the highest short
term rating category by S&P and Moody's, and which is (i) a federal savings and
loan association duly organized, validly existing and in good standing under the
federal banking laws, (ii) an institution (including the Trustee) duly
organized, validly existing and in good standing under the applicable banking
laws of any state, (iii) a national banking association duly organized, validly
existing and in good standing under the federal banking laws, (iv) a principal
subsidiary of a bank holding company, or (v) approved in writing by the
Certificate Insurer and the Rating Agencies or (B) a trust account or accounts
maintained with the trust department of a federal or state chartered depository
institution or trust company (which may include the Trustee, provided that the
Trustee otherwise meets these requirements), having capital and surplus of not
less than $50,000,000, acting in its fiduciary capacity.

                                       12
<PAGE>


                  ERISA:  As defined in Section 4.02(m) hereof.


                  EVENT OF DEFAULT:  As described in Section 7.01.


                  EXCESS OVERCOLLATERALIZED AMOUNT: With respect to a Mortgage
Loan Group and any Distribution Date, the excess, if any, of (x) the
Overcollateralized Amount for such Group that would apply on such Distribution
Date after taking into account the payment of the related Group I or Group II
Distribution Amount on such Distribution Date (except for any distributions of
related Overcollateralization Reduction Amounts for such Group on such
Distribution Date) over (y) the related Specified Overcollateralized Amount for
such Group for such Distribution Date; provided, however, that the Excess
Overcollateralized Amount for the period beginning with the Distribution Date as
to which clause (b)(i)(y)(A) of "Specified Overcollateralized Amount" applies
(the "Trigger Date") and ending on the Distribution Date occurring in the month
six months subsequent to the Trigger Date (inclusive) shall be limited to the
amount obtained using the following formula.

                                    n
                                    -
                                    6 X E.S.A.
                                    ----------

                  Where "n" is equal to the number of Distribution Dates that
have occurred since the Trigger Date and "E.S.A." is equal to the amount of
Excess Overcollateralized Amount that would otherwise be obtained for such
Distribution Date without regard to the provisions of this proviso.


                  FDIC: The Federal Deposit Insurance Corporation, and any
successor thereto.


                  FHLMC: The Federal Home Loan Mortgage Corporation, and any
successor thereto.


                  FNMA: The Federal National Mortgage Association, and any
successor thereto.


                  FORECLOSURE PROFITS: As to any Distribution Date, the excess,
if any, of (i) Net Liquidation Proceeds in respect of each Mortgage Loan that
became a Liquidated Mortgage Loan during the related Due Period over (ii) the
sum of the unpaid principal balance of each such Liquidated Mortgage Loan plus
accrued and unpaid interest at the applicable Mortgage Interest Rate on the
unpaid principal balance thereof from the Due Date to which interest was last
paid by the Mortgagor (or, in the case of a Liquidated Mortgage Loan that had
been an REO Mortgage Loan, from the Due Date to which interest was last deemed
to have been paid pursuant to Section 5.06 to the first day of the month
following the month in which such Mortgage Loan became a Liquidated Mortgage
Loan).


                  GAAP: Generally accepted accounting principles, consistently
applied.


                  GROUP: Group I and Group II.


                  GROUP I: The Group I Certificates and Mortgage Loan Group I.


                  GROUP I CERTIFICATE PRINCIPAL BALANCE: The sum of the Class
A-1 Certificate Principal Balance, the Class A-2 Certificate Principal Balance
and the Class A-3 Certificate Principal Balance.

                                       13
<PAGE>


                  GROUP I CERTIFICATES: The Class A-1 Certificates, the Class
A-2 Certificates and the Class A-3 Certificates.


                  GROUP I DISTRIBUTION AMOUNT: The sum of the Class A-1
Distribution Amount, the Class A-2 Distribution Amount and the Class A-3
Distribution Amount.


                  GROUP I INTEREST DISTRIBUTION AMOUNT: The sum of the Class A-1
Interest Distribution Amount, the Class A-2 Interest Distribution Amount and the
Class A-3 Interest Distribution Amount.


                  GROUP I PRINCIPAL DISTRIBUTION AMOUNT: With respect to the
Group I Certificates for any Distribution Date, the lesser of:


                  (a) the excess of (i) the sum, as of such Distribution Date,
of (A) the Available Funds for Group I and (B) any Insured Payment relating to
Group I plus if the Certificate Insurer shall so elect in its sole discretion,
an amount of principal (including Liquidated Loan Losses) that would have been
payable pursuant to clauses (b)(i)-(viii) below if sufficient funds were made
available to the Trustee in accordance with the terms of the Certificate
Insurance Policy and (C) the Crossover Amount for such Group over (ii) the sum
of (w) the Group I Interest Distribution Amount, (x) the Trustee Fees allocable
to Group I and (y) the amount due to the Certificate Insurer on such
Distribution Date pursuant to Section 6.05(a)(ii)(a); and


                  (b) the sum, without duplication, of:


                      (i) all principal in respect of the Mortgage Loans in
                  Mortgage Loan Group I actually collected during the related
                  Due Period,


                      (ii) the Principal Balance of each Mortgage Loan in
                  Mortgage Loan Group I that either was repurchased by the
                  Unaffiliated Seller or by the Depositor or purchased by the
                  Servicer on the related Servicer Distribution Date, to the
                  extent such Principal Balance is actually received by the
                  Trustee,


                      (iii) any Substitution Adjustments delivered by the
                  Depositor on the related Servicer Distribution Date in
                  connection with a substitution of a Mortgage Loan in Mortgage
                  Loan Group I, to the extent such Substitution Adjustments are
                  actually received by the Trustee,


                      (iv) the Net Liquidation Proceeds actually collected by
                  the Servicer of all Mortgage Loans in Mortgage Loan Group I
                  during the related Due Period (to the extent such Net
                  Liquidation Proceeds relate to principal),


                      (v) with respect to the October 26, 1998, the November 25,
                  1998 or the December 28, 1998 Distribution Dates, moneys
                  released from the Pre-Funding Account, if any, (to the extent
                  such funds are less than 1% of the Pool Principal Balance on
                  September 30, 1998, October 31, 1998 or November 30, 1998,
                  respectively),


                                       14
<PAGE>

                      (vi) the amount of any Overcollateralization Deficit for
                  Group I for such Distribution Date,


                      (vii) the proceeds received by the Trustee for the
                  termination of the Trust Fund relating to Mortgage Loan Group
                  I (to the extent such proceeds relate to principal),


                      (viii) the amount of any Overcollateralization Increase
                  Amount for Group I and such Distribution Date, and


                      (ix) if the Certificate Insurer shall so elect in its sole
                  discretion, an amount of principal (including Liquidated Loan
                  Losses) that would have been payable pursuant to clauses
                  (i)-(viii) above if sufficient funds were made available to
                  the Trustee in accordance with the terms of the Certificate
                  Insurance Policy,


                                         minus
                                         -----

                      (x) the amount of any Overcollateralization Reduction
                  Amount for Group I and such Distribution Date.


                  GROUP II: The Group II Certificates and Mortgage Loan 
Group II.


                  GROUP II CERTIFICATE PRINCIPAL BALANCE: The Class A-4
Certificate Principal Balance.


                  GROUP II CERTIFICATES: The Class A-4 Certificates.


                  GROUP II DISTRIBUTION AMOUNT: The Class A-4 Distribution
Amount.


                  GROUP II INTEREST DISTRIBUTION AMOUNT: The Class A-4 Interest
Distribution Amount.


                  GROUP II PRINCIPAL DISTRIBUTION AMOUNT: With respect to the
Group II Certificates for any Distribution Date, the lesser of:


                  (a) the excess of (i) the sum, as of such Distribution Date,
of (A) the Available Funds for Group II and (B) any Insured Payment relating to
Group II plus if the Certificate Insurer shall so elect in its sole discretion,
an amount of principal (including Liquidated Loan Losses) that would have been
payable pursuant to clauses (b)(i)-(viii) below if sufficient funds were made
available to the Trustee in accordance with the terms of the Certificate
Insurance Policy and (C) the Crossover Amount for such Group over (ii) the sum
of (w) the Group II Interest Distribution Amount, (x) the Trustee Fees allocable
to Group II and (y) the amount due to the Certificate Insurer on such
Distribution Date pursuant to Section 6.05(a)(ii)(b); and


                  (b)      the sum, without duplication, of:


                                       15
<PAGE>

                      (i) all principal in respect of the Mortgage Loans in
                  Mortgage Loan Group II actually collected during the related
                  Due Period,


                      (ii) the Principal Balance of each Mortgage Loan in
                  Mortgage Loan Group II that either was repurchased by the
                  Unaffiliated Seller or by the Depositor or purchased by the
                  Servicer on the related Servicer Distribution Date, to the
                  extent such Principal Balance is actually received by the
                  Trustee,


                      (iii) any Substitution Adjustments delivered by the
                  Depositor on the related Servicer Distribution Date in
                  connection with a substitution of a Mortgage Loan in Mortgage
                  Loan Group II, to the extent such Substitution Adjustments are
                  actually received by the Trustee,


                      (iv) the Net Liquidation Proceeds actually collected by
                  the Servicer of all Mortgage Loans in Mortgage Loan Group II
                  during the related Due Period (to the extent such Net
                  Liquidation Proceeds relate to principal),


                      (v) the amount of any Overcollateralization Deficit for
                  Group II for such Distribution Date,


                      (vi) the proceeds received by the Trustee upon the
                  exercise by the Servicer of the optional clean-up call
                  pursuant to Section 8.05 hereof (to the extent such proceeds
                  relate to principal),


                      (vii) the proceeds received by the Trustee for the
                  termination of the Trust Fund relating to Mortgage Loan Group
                  II (to the extent such proceeds relate to principal),


                      (viii) the amount of any Overcollateralization Increase
                  Amount for Group II and such Distribution Date, and


                      (ix) if the Certificate Insurer shall so elect in its sole
                  discretion, an amount of principal (including Liquidated Loan
                  Losses) that would have been payable pursuant to clauses
                  (i)-(viii) above if sufficient funds were made available to
                  the Trustee in accordance with the terms of the Certificate
                  Insurance Policy,


                                           minus
                                           -----

                      (x) the amount of any Overcollateralization Reduction
                  Amount for Group II and such Distribution Date.


                  I & I PAYMENTS: Payments due and owing under the Insurance and
Indemnity Agreement other than pursuant to Section 3.02(b) of such Agreement.


                  INDIRECT PARTICIPANT: Any financial institution for whom any
Direct Participant holds an interest in a Class A Certificate.


                                       16
<PAGE>

                  INITIAL CUT-OFF DATE: The close of business on August 31, 1998
(or with respect to any Initial Mortgage Loan originated or otherwise acquired
by an Originator after August 31, 1998, the date of origination or acquisition
of such Initial Mortgage Loan).


                  INITIAL MORTGAGE LOANS: The Mortgage Loans delivered by the
Depositor on the Startup Date.


                  INITIAL OVERCOLLATERALIZED AMOUNT: With respect to any Group,
an amount equal to 1.00% of the Maximum Collateral Amount for such Group.


                  INSURANCE AND INDEMNITY AGREEMENT: The Insurance and Indemnity
Agreement dated as of September 1, 1998 among the Certificate Insurer, the
Depositor, the Servicer, the Unaffiliated Seller, HomeAmerican Credit, Inc.,
d/b/a Upland Mortgage and New Jersey Mortgage Investment Corp. as such agreement
may be amended or supplemented in accordance with the provisions thereof.


                  INSURANCE PROCEEDS: Proceeds paid by any insurer pursuant to
any insurance policy covering a Mortgage Loan to the extent such proceeds are
not applied to the restoration of the related Mortgaged Property or released to
the related Mortgagor in accordance with Accepted Servicing Practices.
"Insurance Proceeds" do not include "Insured Payments."


                  INSURED DISTRIBUTION AMOUNT: With respect to any Distribution
Date and Group I, the sum of (a) the Group I Interest Distribution Amount with
respect to such Distribution Date, (b) the Overcollateralization Deficit for
Group I, if any, as of such Distribution Date and (c) (i) on the Class A-1 Final
Scheduled Maturity Date, the Class A-1 Certificate Principal Balance, (ii) on
the Class A-2 Final Scheduled Maturity Date, the Class A-2 Certificate Principal
Balance and (iii) on the Class A-3 Final Scheduled Maturity Date, the Class A-3
Certificate Principal Balance.


                  With respect to any Distribution Date and Group II, the sum of
(a) the Group II Interest Distribution Amount with respect to such Distribution
Date, (b) the Overcollateralization Deficit for Group II, if any, as of such
Distribution Date and (c) on the Class A-4 Final Scheduled Maturity Date, the
Class A-4 Certificate Principal Balance.


                  INSURED PAYMENT: With respect to any Distribution Date and any
Group, the Available Funds Shortfall for such Group.


                  INTEREST DETERMINATION DATE: With respect to any Accrual
Period for the Group II Certificates, the second London Business Day preceding
the first day of such Accrual Period; provided, however, that with respect to
the October 1998 Distribution Date, the Interest Determination Date shall be the
second London Business Day preceding the Closing Date.


                  LATE PAYMENT RATE: Has the meaning ascribed thereto in the
Insurance and Indemnity Agreement.


                  LIBOR: With respect to any Accrual Period for the Group II
Certificates, the rate determined by the Trustee on the related Interest
Determination Date on the basis of the offered rates of 


                                       17
<PAGE>

the Reference Banks for one-month U.S. dollar deposits, as such rates appear on
Telerate Page 3750, as of 11:00 a.m. (London time) on such Interest
Determination Date. On each Interest Determination Date, LIBOR for the related
Accrual Period will be established by the Trustee as follows:


                  (i) If on such Interest Determination Date two or more
         Reference Banks provide such offered quotations, LIBOR for the related
         Accrual Period for the Group II Certificates shall be the arithmetic
         mean of such offered quotations (rounded upwards if necessary to the
         nearest whole multiple of 1/16%).


                  (ii) If on such Interest Determination Date fewer than two
         Reference Banks provide such offered quotations, LIBOR for the related
         Accrual Period Group II Certificates shall be the higher of (i) LIBOR
         as determined on the previous Interest Determination Date and (ii) the
         Reserve Interest Rate.


                  LIQUIDATED LOAN LOSS: With respect to any Distribution Date,
the aggregate of the amount of losses with respect to each Mortgage Loan which
became a Liquidated Mortgage Loan prior to the Due Date preceding such
Distribution Date, equal to the excess of (i) the unpaid principal balance of
each such Liquidated Mortgage Loan, plus accrued interest thereon in accordance
with the amortization schedule at the time applicable thereto at the applicable
Mortgage Interest Rate from the Due Date as to which interest was last paid with
respect thereto through the last day of the month in which such Mortgage Loan
became a Liquidated Mortgage Loan, over (ii) Net Liquidation Proceeds with
respect to such Liquidated Mortgage Loan.


                  LIQUIDATED MORTGAGE LOAN: A Mortgage Loan with respect to
which the related Mortgaged Property has been acquired, liquidated or foreclosed
and with respect to which the Servicer determines that all Liquidation Proceeds
which it expects to recover have been recovered.


                  LIQUIDATION EXPENSES: Expenses incurred by the Servicer in
connection with the liquidation of any defaulted Mortgage Loan or property
acquired in respect thereof (including, without limitation, legal fees and
expenses, committee or referee fees, and, if applicable, brokerage commissions
and conveyance taxes), any unreimbursed amount expended by the Servicer pursuant
to Sections 5.04 and 5.06 respecting the related Mortgage Loan and any
unreimbursed expenditures for real property taxes or for property restoration or
preservation of the related Mortgaged Property. Liquidation Expenses shall not
include any previously incurred expenses in respect of an REO Mortgage Loan
which have been netted against related REO Proceeds.


                  LIQUIDATION PROCEEDS: The amount (other than Insurance
Proceeds) received by the Servicer in connection with (i) the taking of all or a
part of Mortgaged Property by exercise of the power of eminent domain or
condemnation, (ii) the liquidation of a defaulted Mortgage Loan through a
trustee's sale, foreclosure sale, REO Disposition or otherwise or (iii) the
liquidation of any other security for such Mortgage Loan, including, without
limitation, pledged equipment, inventory and working capital and assignments of
rights and interests made by the related mortgagor.


                  LOAN REPURCHASE PRICE:  As defined in Section 2.06(b).


                  LONDON BUSINESS DAY: A day on which banks are open for dealing
in foreign currency and exchange in London and New York City.


                                       18
<PAGE>

                  MAJORITY CERTIFICATEHOLDERS: The Holder or Holders of Class A
Certificates evidencing Percentage Interests in excess of 51% in the aggregate.


                  MAXIMUM COLLATERAL AMOUNT: With respect to Group I, the
Original Pool Principal Balance of Mortgage Loan Group I plus the Original
Pre-Funded Amount and with respect to Group II, the Original Pool Principal
Balance of Mortgage Loan Group II.


                  MONTHLY PAYMENT: As to any Mortgage Loan (including any REO
Mortgage Loan) and any Due Date, the payment of principal and interest due
thereon as specified for such Due Date in the related amortization schedule at
the time applicable thereto (after adjustment for any Curtailments and Deficient
Valuations occurring prior to such Due Date but before any adjustment to such
amortization schedule by reason of any bankruptcy, other than Deficient
Valuations or similar proceeding or any moratorium or similar waiver or grace
period).


                  MONTHLY SERVICING FEE:  As defined in Section 5.08 hereof.


                  MOODY'S: Moody's Investors Service, Inc., a corporation
organized and existing under Delaware law, or any successor thereto and if such
corporation no longer for any reason performs the services of a securities
rating agency, "Moody's" shall be deemed to refer to any other nationally
recognized rating agency designated by the Certificate Insurer.


                  MORTGAGE: The mortgage, deed of trust or other instrument
creating a first or second lien on the Mortgaged Property.


                  MORTGAGED PROPERTY: The underlying property or properties
securing a Mortgage Loan, consisting of a fee simple estate in one or more
parcels of land.


                  MORTGAGE FILE:  As described in Exhibit C.


                  MORTGAGE INTEREST RATE: As to any Mortgage Loan, the per annum
fixed rate at which interest accrues on the unpaid principal balance thereof.


                  MORTGAGE LOAN GROUP: Mortgage Loan Group I and Mortgage Loan
Group II.


                  MORTGAGE LOAN GROUP I: Those Mortgage Loans listed on the
Mortgage Loan Schedule as being designated to Mortgage Loan Group I.


                  MORTGAGE LOAN GROUP II: Those Mortgage Loans listed on the
Mortgage Loan Schedule as being designated to Mortgage Loan Group II.


                  MORTGAGE LOAN INTEREST SHORTFALL: With respect to any
Distribution Date, as to any Mortgage Loan, the sum of (a) any Prepayment
Interest Shortfall for which no payment of Compensating Interest is paid and (b)
any Civil Relief Act Interest Shortfall in respect of such Mortgage Loan for
such Distribution Date.


                                       19
<PAGE>

                  MORTGAGE LOANS: The Initial Mortgage Loans and the Subsequent
Mortgage Loans, together with any Qualified Replacement Mortgages substituted
therefor in accordance with this Agreement, as from time to time are held as a
part of the Trust Fund, the Initial Mortgage Loans originally so held being
identified in the initial Mortgage Loan Schedule. When used in respect of any
Distribution Date, the term Mortgage Loans shall mean all Mortgage Loans
(including those in respect of which the Trustee has acquired the related
Mortgaged Property) which have not been repaid in full prior to the related Due
Period, did not become Liquidated Mortgage Loans prior to such related Due
Period or were not repurchased or replaced by the Unaffiliated Seller prior to
such related Due Period.


                  MORTGAGE LOAN SCHEDULE: The initial schedule of Initial
Mortgage Loans as of the Initial Cut-Off Date as attached hereto as Schedule I,
which will be deemed to be modified automatically upon any replacement, sale,
substitution, liquidation, transfer or addition of any Mortgage Loan, including
the addition of a Subsequent Mortgage Loan, pursuant to the terms hereof. The
initial Mortgage Loan Schedule sets forth as to each Initial Mortgage Loan, and
any subsequent Mortgage Loan Schedule provided in connection with the Subsequent
Mortgage Loans will set forth as to each Subsequent Mortgage Loan: (i) its
identifying number and the name of the related Mortgagor; (ii) the billing
address for the related Mortgaged Property including the state and zip code;
(iii) its date of origination; (iv) the original number of months to stated
maturity; (v) the original stated maturity; (vi) the original Principal Balance;
(vii) its Cut-Off Date Balance; (viii) the Mortgage Interest Rate; (ix) the
scheduled monthly payment of principal and interest and (x) a Mortgage Loan
Group designation.


                  MORTGAGE NOTE: The original, executed note or other evidence
of indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage
Loan.


                  MORTGAGE PORTFOLIO PERFORMANCE TEST: The Mortgage Portfolio
Performance Test is satisfied for any date of determination thereof if either
(a) (i) the Rolling Six Month Delinquency Rate is less than or equal to 11.00%,
(ii) the Overcollateralization Loss Test is satisfied and (iii) if the Twelve
Month Loss Amount is not greater than or equal to 1.25% of the Pool Principal
Balance as of the first day of the twelfth preceding calendar month or (b) the
Certificate Insurer, by notice to each of the parties hereto in accordance with
Section 10.06, expressly waives compliance with the foregoing tests for such
Distribution Date.


                  MORTGAGOR: The obligor on a Mortgage Note.


                  NET FORECLOSURE PROFITS: As to any Distribution Date, the
excess, if any, of (i) the aggregate Foreclosure Profits with respect to such
Distribution Date over (ii) Liquidated Loan Losses with respect to such
Distribution Date.


                  NET LIQUIDATION PROCEEDS: As to any Liquidated Mortgage Loan,
Liquidation Proceeds net of Liquidation Expenses and net of any unreimbursed
Periodic Advances made by the Servicer. For all purposes of this Agreement, Net
Liquidation Proceeds shall be allocated first to accrued and unpaid interest on
the related Mortgage Loan and then to the unpaid principal balance thereof.


                  NET MONTHLY EXCESS CASHFLOW: With respect to any Distribution
Date and any Group, the excess of (x) the Available Funds for such Group then on
deposit in the Certificate Account over (y) the sum of (i) related Group
Distribution Amount, calculated for this purpose without regard to any
Overcollateralization Increase Amount for such Group or portion thereof included
therein, 

                                       20
<PAGE>

(ii) the amounts due to the Certificate Insurer on such Distribution Date
pursuant to Section 6.05(a)(ii)(a) or Section 6.05(a)(ii)(b), as applicable, and
(iii) the Trustee Fees allocable to such Group.


                  NET REO PROCEEDS: As to any REO Mortgage Loan, REO Proceeds
net of any related expenses of the Servicer.


                  NET WEIGHTED AVERAGE MORTGAGE INTEREST RATE: With respect to
any Due Period, the weighted average Mortgage Interest Rates (weighted by
Principal Balances) of the Mortgage Loans, calculated at the opening of business
on the first day of such Due Period, less the rate at which the Servicing Fee is
then calculated, less the rate at which the Trustee Fee is then calculated and
less the Premium Percentage.


                  NONRECOVERABLE ADVANCES: With respect to any Mortgage Loan,
(a) any Periodic Advance previously made and not reimbursed from late
collections pursuant to Section 5.04, or (b) a Periodic Advance proposed to be
made in respect of a Mortgage Loan or REO Property either of which, in the good
faith business judgment of the Servicer, as evidenced by an Officer's
Certificate delivered to the Certificate Insurer and the Trustee no later than
the Business Day following such determination, would not ultimately be
recoverable pursuant to Sections 5.04 and Section 6.04.


                  OFFICER'S CERTIFICATE: A certificate signed by the Chairman of
the Board, the President or a Vice President and the Treasurer, the Secretary or
one of the Assistant Treasurers or Assistant Secretaries of the Unaffiliated
Seller and/or the Servicer, or the Depositor, as required by this Agreement.


                  OPINION OF COUNSEL: A written opinion of counsel, who may,
without limitation, be counsel for the Unaffiliated Seller, the Servicer, the
Trustee, a Certificateholder or a Certificateholder's prospective transferee or
the Certificate Insurer (including except as otherwise provided herein, in-house
counsel) reasonably acceptable to each addressee of such opinion and experienced
in matters relating to the subject of such opinion; except that any opinion of
counsel relating to (a) the qualification of the REMIC Trust as a REMIC or (b)
compliance with the REMIC Provisions must be an opinion of counsel who (i) is in
fact independent of the Unaffiliated Seller, the Servicer and the Trustee, (ii)
does not have any direct financial interest or any material indirect financial
interest in the Unaffiliated Seller or the Servicer or the Trustee or in an
Affiliate thereof, (iii) is not connected with the Unaffiliated Seller or the
Servicer or the Trustee as an officer, employee, director or person performing
similar functions and (iv) is reasonably acceptable to the Certificate Insurer.


                  ORIGINAL CERTIFICATE PRINCIPAL BALANCE: As of the Startup Day
and as to the Class A-1 Certificates, $43,100,000; the Class A-2 Certificates,
$30,000,000; the Class A-3 Certificates, $105,100,000; and the Class A-4
Certificates, $19,800,000.


The Class R Certificates do not have an Original Certificate Principal Balance.


                  ORIGINAL POOL PRINCIPAL BALANCE: The Pool Principal Balance as
of the Initial Cut-Off Date, which amount is equal to $139,904,460.46. The
Original Pool Principal Balance for Mortgage Loan Group I is equal to
$119,904,460.46 and the Original Pool Principal Balance for Mortgage Loan Group
II is equal to $20,000,000.00.

                                       21
<PAGE>

                  ORIGINAL PRE-FUNDED AMOUNT: With respect to Mortgage Loan
Group I, $60,095,539.54.


                  ORIGINATORS: American Business Credit, Inc., HomeAmerican
Credit, Inc., d/b/a Upland Mortgage and New Jersey Mortgage Investment Corp.


                  OVERCOLLATERALIZATION DEFICIENCY AMOUNT: With respect to any
Distribution Date and any Group, the difference, if greater than zero, between
(a) the Specified Overcollateralized Amount for such Group applicable to such
Distribution Date and (b) the Overcollateralized Amount for such Group
applicable to such Distribution Date prior to taking into account the payment of
any related Overcollateralization Increase Amount for such Group on such
Distribution Date.


                  OVERCOLLATERALIZATION DEFICIT: As of any Distribution Date and
any Group, the amount, if any, by which (a) the Certificate Principal Balance
for such Group, after taking into account the payment of the related Principal
Distribution Amount for such Group (except for any amount in respect of the
Overcollateralization Deficit of such Group) on such date exceeds (b) the sum of
(i) the aggregate Principal Balance of the Mortgage Loans in the related
Mortgage Loan Group determined as of the end of the immediately preceding Due
Period and (ii) with respect to Group I only, the amount, if any, on deposit in
the Pre-Funding Account as of the close of business on the last day of the
immediately preceding Due Period.


                  OVERCOLLATERALIZATION INCREASE AMOUNT: With respect to any
Distribution Date and any Group, the lesser of:

                  (a) the Overcollateralization Deficiency Amount for such Group
as of such Distribution Date (after taking into account the payment of the
Principal Distribution Amount for such Group on such Distribution Date (except
for any Overcollateralization Increase Amount for such Group)); and


                  (b) (i) with respect to the first Distribution Date, zero,


                     (ii) with respect to each Distribution Date from the second
         Distribution Date to the earliest to occur of (x) the Distribution Date
         on which the Overcollateralized Amount first equals or exceeds 5% of
         the Maximum Collateral Amount, (y) the Step Down Date or (z) the date
         on which the Mortgage Portfolio Performance Test first has not been
         met, the sum of 80% of the amount of Net Monthly Excess Cashflow for
         such Group on such Distribution Date plus 80% of the Remaining Excess
         Cashflow from the other Group on such Distribution Date, and


                     (iii) with respect to any other Distribution Date, the sum
         of 100% of the amount of Net Monthly Excess Cashflow on such
         Distribution Date plus the Remaining Excess Cashflow from the other
         Group on such Distribution Date.


                  OVERCOLLATERALIZATION LOSS TEST: The Overcollateralization
Loss Test for any period set out below is satisfied if the Cumulative Loss
Percentage for such period does not exceed the percentage set out for such
period below:


                                       22
<PAGE>

                      Period                        Cumulative Loss Percentage
       -----------------------------------------    ---------------------------
        1st   -  12th Distribution Date                          0.75%
       13th  -   24th Distribution Date                          1.25%
       25th  -   36th Distribution Date                          1.75%
       37th  -   48th Distribution Date                          2.00%
       49th  -   60th Distribution Date
                                   and thereafter                2.50%


                  OVERCOLLATERALIZATION REDUCTION AMOUNT: With respect to a
Mortgage Loan Group and any Distribution Date, an amount equal to the lesser of
(a) the Excess Overcollateralized Amount for such Group for such Distribution
Date and (b) the Principal Remittance Amount for such Group for the prior Due
Period.


                  OVERCOLLATERALIZED AMOUNT: As of any Distribution Date and any
Group, the difference, if any, between (a) the sum of (i) the aggregate
Principal Balances of the Mortgage Loans in the related Mortgage Loan Group as
of the close of business on the last day of the related Due Period and (ii) with
respect to Group I only, the amount on deposit in the Pre-Funding Account as of
the close of business on the last day of the immediately preceding Due Period
and (b) the Certificate Principal Balance of such Group as of such Distribution
Date (after taking into account the payment of the Principal Distribution Amount
on such Distribution Date except for any portion thereof related to an Insured
Payment); provided, however, that such amount shall not be less than zero.


                  OVERFUNDED INTEREST AMOUNT: With respect to each Subsequent
Transfer Date occurring in September 1998, the excess of (i) the amount on
deposit in the Capitalized Interest Account, over (ii) three-months' interest
calculated at the Adjusted Pass-Through Rate on the amount on deposit in the
Pre-Funding Account (net of any Pre-Funding Earnings) immediately following such
Subsequent Transfer Date (disregarding any amount applied from the Pre-Funding
Account to a Subsequent Mortgage Loan that does not have a Due Date in September
1998).


With respect to each Subsequent Transfer Date occurring in October 1998, the
excess of (i) the amount on deposit in the Capitalized Interest Account, over
(ii) two-month's interest calculated at the Adjusted Pass-Through Rate on the
amount on deposit in the Pre-Funding Account (net of any Pre-Funding Earnings)
immediately following such Subsequent Transfer Date (disregarding any amount
applied from the Pre-Funding Account to a Subsequent Mortgage Loan that does not
have a Due Date in October 1998).


With respect to each Subsequent Transfer Date occurring in November 1998, the
excess of (i) the amount on deposit in the Capitalized Interest Account, over
(ii) one-month's interest calculated at the Adjusted Pass-Through Rate on the
amount on deposit in the Pre-Funding Account (net of any Pre-Funding Earnings)
immediately following such Subsequent Transfer Date (disregarding any amount
applied from the Pre-Funding Account to a Subsequent Mortgage Loan that does not
have a Due Date in November 1998).


                  OWNER-OCCUPIED MORTGAGED PROPERTY: A Residential Dwelling as
to which (a) the related Mortgagor represented an intent to occupy as such
Mortgagor's primary, secondary or vacation residence at the origination of the
Mortgage Loan, and (b) the Unaffiliated Seller has no actual knowledge that such
Residential Dwelling is not so occupied.


                                       23
<PAGE>

                  OWNERSHIP INTEREST: As to any Certificate, any ownership or
security interest in such Certificate, including any interest in such
Certificate as the Holder thereof and any other interest therein, whether direct
or indirect, legal or beneficial, as owner or as pledgee.


                  PERCENTAGE INTEREST: With respect to a Class A Certificate of
any Class, the portion evidenced by such Certificate, expressed as a percentage
rounded to four decimal places, equal to a fraction the numerator of which is
the denomination represented by such Certificate and the denominator of which is
the Original Certificate Principal Balance of such Class. With respect to a
Class R Certificate, the portion evidenced thereby as stated on the face of such
Certificate.


                  PERIODIC ADVANCE: The aggregate of the advances required to be
made by the Servicer on any Servicer Distribution Date pursuant to Section 5.18
hereof, the amount of any such advances being equal to the sum of:


                  (a) with respect to each Mortgage Loan that was Delinquent as
         of the close of business on the last day of the Due Period preceding
         the related Servicer Distribution Date, the product of (i) the
         Principal Balance of such Mortgage Loan and (ii) one-twelfth of the
         Mortgage Interest Rate for such Mortgage Loan net of the Servicing Fee,
         and


                  (b) with respect to each REO Property which was acquired
         during or prior to the related Due Period and as to which an REO
         Disposition did not occur during the related Due Period, an amount
         equal to the excess, if any, of (i) interest on the Principal Balance
         of such REO Mortgage Loan at the Mortgage Interest Rate for such REO
         Mortgage Loan net of the Servicing Fee, for the most recently ended Due
         Period over (ii) the net income from the REO Property transferred to
         the Certificate Account for such Distribution Date;


provided, however, that in each such case such advance has not been determined
by the Servicer to be a Nonrecoverable Advance.


                  PERMITTED INVESTMENTS: As used herein, Permitted Investments
shall include the following:


                  (i) obligations of, or guaranteed as to principal and interest
by, the United States or any agency or instrumentality thereof when such
obligations are backed by the full faith and credit of the United States;


                  (ii) repurchase agreements on obligations specified in clause
(i) maturing not more than three months from the date of acquisition thereof,
provided that the unsecured obligations of the party agreeing to repurchase such
obligations are at the time rated in one of the two highest rating categories by
the Rating Agencies;


                  (iii) certificates of deposit, time deposits and bankers'
acceptances (which, in the case of bankers' acceptances, shall in no event have
an original maturity of more than 365 days) of any U.S. depository institution
or trust company, incorporated under the laws of the United States or any state;
provided, that the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated in one of the two
highest rating categories by the Rating Agencies;


                                       24
<PAGE>

                  (iv) commercial paper (having original maturities of not more
than 270 days) of any corporation incorporated under the laws of the United
States or any state thereof which on the date of acquisition has been rated in
the highest short-term rating category by the Rating Agencies;


                  (v) the VISTA U.S. Government Money Market Fund, the VISTA
Prime Money Market Fund and the VISTA Treasury Plus Fund, so long as any such
fund is rated in the highest rating category by Moody's or S&P;


provided, that, each such Permitted Investment shall be a "permitted investment"
within the meaning of Section 860G(a)(5) of the Code and that no instrument
described hereunder shall evidence either the right to receive (x) only interest
with respect to the obligations underlying such instrument or (y) both principal
and interest payments derived from obligations underlying such instrument and
the interest and principal payments with respect to such instrument provided a
yield to maturity at par greater than 120% of the yield to maturity at par of
the underlying obligations; and provided, further, that no instrument described
hereunder may be purchased at a price greater than par if such instrument may be
prepaid or called at a price less than its purchase price prior to stated
maturity.


                  PERMITTED TRANSFEREE: Any Person other than (a) the United
States, any State or political subdivision thereof, or any agency or
instrumentality of any of the foregoing, (b) a foreign government, International
Organization or any agency or instrumentality of either of the foregoing, (c) an
organization (except certain farmers' cooperatives described in Section 521 of
the Code) which is exempt from tax imposed by Chapter I of the Code (including
the tax imposed by Section 511 of the Code on unrelated business taxable income)
on any excess inclusions (as defined in Section 860E(c)(1) of the Code) with
respect to any Class R Certificate, (d) rural electric and telephone
cooperatives described in Section 1381(a)(2)(C) of the Code and (e) any other
Person so designated by the Trustee based upon an Opinion of Counsel to the
Trustee and the Certificate Insurer that the transfer of an Ownership Interest
in a Class R Certificate to such Person may cause either (i) the REMIC Trust to
fail to qualify as a REMIC at any time that the Class A Certificates are
outstanding or (ii) the Trust Fund or any Person having an Ownership Interest in
any Class of Certificates, other than such Person, to incur a liability for any
federal tax imposed under the Code that would not otherwise be imposed but for
the Transfer of an Ownership Interest in a Class R Certificate to such Person.
The terms "United States," "State" and "International Organization" shall have
the meanings set forth in Section 7701 of the Code or successor provisions. A
corporation will not be treated as an instrumentality of the United States or of
any State or political subdivision thereof for these purposes if all of its
activities are subject to tax and, with the exception of FHLMC, a majority of
its board of directors is not selected by such governmental unit.


                  PERSON: Any individual, corporation, partnership, joint
venture, association, joint-stock company, trust, national banking association,
unincorporated organization or government or any agency or political subdivision
thereof.


                  PLAN: As defined in Section 4.02(m).


                  POOL CUMULATIVE LOAN LOSSES: With respect to any period, the
sum of all Liquidated Loan Losses which occurred during such period.


                  POOL PRINCIPAL BALANCE: With respect to any Mortgage Loan
Group, the aggregate Principal Balances of the Mortgage Loans in such Mortgage
Loan Group as of any date of determination.


                                       25
<PAGE>
                  PREFERENCE AMOUNT: Any amounts distributed in respect of the
Class A Certificates which are recovered from any Holder of a Class A
Certificate as a voidable preference by a trustee in bankruptcy pursuant to the
United States Bankruptcy Code or other similar law in accordance with a final,
nonappealable order of a court having competent jurisdiction and which have not
theretofore been repaid to such Holder.


                  PREFERENCE CLAIM:  As defined in Section 6.04(f).


                  PRE-FUNDING ACCOUNT: The Pre-Funding Account established in
accordance with Section 6.01(a) hereof and maintained by the Trustee.


                  PRE-FUNDING AMOUNT: With respect to any date, the amount on
deposit in the Pre-Funding Account.


                  PRE-FUNDING EARNINGS: The actual investment earnings realized
on amounts deposited in the Pre-Funding Account.


                  PRE-FUNDING PERIOD: The period commencing on the Startup Date
and ending on the earliest to occur of (i) the date on which the amount on
deposit in the Pre-Funding Account (exclusive of any investment earnings) is
less than $100,000, (ii) the date on which any Servicer Default occurs and (iii)
November 30, 1998.


                  PREMIUM AMOUNT: The product of the Premium Percentage and the
Class A Certificate Principal Balance for the related Distribution Date.


                  PREMIUM PERCENTAGE: The rate at which the "Premium" is
determined as described in the letter dated September 29, 1998 between the
Servicer and the Certificate Insurer.


                  PREMIUM SUPPLEMENT EVENT: Means any Event of Default hereunder
or an "Event of Default" as defined in the Insurance and Indemnity Agreement.


                  PREPAYMENT ASSUMPTION: A constant prepayment rate of 25% HEP,
used solely for determining the accrual of original issue discount and market
discount on the Certificates for federal income tax purposes.


                  PREPAYMENT INTEREST SHORTFALL: With respect to any
Distribution Date, for each Mortgage Loan that was the subject during the
related Due Period of a Principal Prepayment, an amount equal to the excess, if
any, of (a) 30 days' interest on the Principal Balance of such Mortgage Loan at
a per annum rate equal to (i) the Mortgage Interest Rate (or at such lower rate
as may be in effect for such Mortgage Loan pursuant to application of the Civil
Relief Act, any Deficient Valuation and/or any Debt Service Reduction) minus
(ii) the rate at which the Servicing Fee is calculated over (b) the amount of
interest actually remitted by the Mortgagor in connection with such Principal
Prepayment less the Servicing Fee for such Mortgage Loan in such month.


                  PRINCIPAL BALANCE: As to any Mortgage Loan and any date of
determination, the outstanding principal balance of such Mortgage Loan as of
such date of determination after giving effect 

                                       26
<PAGE>

to prepayments received prior to the end of the related Due Period and Deficient
Valuations incurred prior to such Due Date. The Principal Balance of a Mortgage
Loan which becomes a Liquidated Mortgage Loan on or prior to such Due Date shall
be zero.

                  PRINCIPAL PREPAYMENT: Any payment of principal made by the
Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due
Date.

                  PRINCIPAL REMITTANCE AMOUNT: As of any Distribution Date, with
respect to a Mortgage Loan Group the sum, without duplication of the amounts
specified in clauses (b)(i) through (b)(iv) and (b)(vii) of the definition of
the Group I Principal Distribution Amount with respect to Mortgage Loan Group I
and Group II Principal Distribution Amount, with respect to Mortgage Loan Group
II.

                  PROSPECTUS SUPPLEMENT: The Prospectus Supplement dated
September 14, 1998 relating to the Class A Certificates filed with the
Commission in connection with the Registration Statement heretofore filed or to
be filed with the Commission pursuant to Rule 424(b)(2) or 424(b)(5).

                  QUALIFIED APPRAISER: An appraiser, duly appointed by the
Unaffiliated Seller, who had no interest, direct or indirect, in the Mortgaged
Property or in any loan made on the security thereof, and whose compensation is
not affected by the approval or disapproval of the Mortgage Loan, and such
appraiser and the appraisal made by such appraiser both satisfy the requirements
of Title XI of the Federal Institutions Reform, Recovery and Enforcement Act of
1989 and the regulations promulgated thereunder, all as in effect on the date
the Mortgage Loan was originated.

                  QUALIFIED MORTGAGE: "Qualified Mortgage" shall have the
meaning set forth from time to time in the definition thereof at Section
860G(a)(3) of the Code (or any successor statute thereto).

                  QUALIFIED SUBSTITUTE MORTGAGE LOAN: A mortgage loan or
mortgage loans substituted for a Deleted Mortgage Loan pursuant to Section
2.06(c) or 3.03 hereof, which (a) has or have an interest rate at least equal to
those applicable to the Deleted Mortgage Loan, (b) relates or relate to a
detached one-family residence or to the same type of Residential Dwelling or
Business Purpose Property, or any combination thereof, as the Deleted Mortgage
Loan and in each case has or have the same or a better lien priority as the
Deleted Mortgage Loan and has the same occupancy status or is an Owner Occupied
Mortgaged Property, (c) matures or mature no later than (and not more than one
year earlier than) the Deleted Mortgage Loan, (d) has or have a Combined
Loan-to-Value Ratio or Combined Loan-to-Value Ratios at the time of such
substitution no higher than the Combined Loan-to-Value Ratio of the Deleted
Mortgage Loan, (e) has or have a principal balance or principal balances (after
application of all payments received on or prior to the date of substitution)
not substantially less and not more than the Principal Balance of the Deleted
Mortgage Loan as of such date, (f) satisfies or satisfy the criteria set forth
from time to time in the definition of "qualified replacement mortgage" at
Section 860G(a)(4) of the Code (or any successor statute thereto), and (g)
complies or comply as of the date of substitution with each representation and
warranty set forth in Sections 3.01 and 3.02 of the Unaffiliated Seller's
Agreement.

                  RATING AGENCY:  S&P or Moody's.

                                       27
<PAGE>

                  RECORD DATE: With respect to the Group I Certificates, the
last Business Day of the month immediately preceding a month in which a
Distribution Date occurs, and with respect to the Group II Certificates, the
Business Day immediately preceding the related Distribution Date.

                  REFERENCE BANKS: Citibank, Barclay's Bank PLC, The Bank of
Tokyo-Mitsubishi and National Westminster Bank PLC; provided that if any of the
foregoing banks are not suitable to serve as a Reference Bank, then any leading
banks selected by the Unaffiliated Seller which are engaged in transactions in
Eurodollar deposits in the international Eurocurrency market (i) with an
established place of business in London, (ii) not controlling, under the control
of or under common control with the Unaffiliated Seller or any affiliate
thereof, (iii) whose quotations appear on the Telerate Page 3750 on the relevant
Interest Determination Date and (iv) which have been designated as such by the
Trustee.

                  REIMBURSEMENT AMOUNT: As of any Distribution Date, the sum of
(a)(i) all Insured Payments previously received by the Trustee and all
Preference Amounts previously paid by the Certificate Insurer and in each case
not previously repaid to the Certificate Insurer pursuant to Sections
6.05(a)(ii) hereof plus (ii) interest accrued on each such Insured Payment and
Preference Amounts not previously repaid calculated at the Late Payment Rate
from the date the Trustee received the related Insured Payment or Preference
Amounts were paid by the Certificate Insurer and (b)(i) any amounts then due and
owing to the Certificate Insurer under the Insurance and Indemnity Agreement
(excluding the Premium Amount due on such Distribution Date), as certified to
the Trustee by the Certificate Insurer plus (ii) interest on such amounts at the
rate specified in the Insurance and Indemnity Agreement. The Certificate Insurer
shall notify the Trustee and the Depositor of the amount of any Reimbursement
Amount.

                  REMAINING EXCESS CASHFLOW: As of any Distribution Date and any
Group, the Net Monthly Excess Cashflow with respect to such Group remaining
after the Overcollateralized Amount for such Group (after application of the Net
Monthly Excess Cashflow for such Group) is equal to or greater than the
Specified Overcollateralized Amount for such Group.

                  REMIC: A "real estate mortgage investment conduit" within the
meaning of Section 860D of the Code.

                  REMIC PROVISIONS: Provisions of the federal income tax law
relating to real estate mortgage investment conduits, which appear at Sections
860A through 860G of Subchapter M of Chapter I of the Code, and related
provisions, and temporary and final regulations promulgated thereunder and
published rulings, notices and announcements, as the foregoing may be in effect
from time to time.

                  REMIC TRUST: The segregated Pool of assets consisting of the
Trust Fund. The Pre-Funding Account and the Capitalized Interest Account shall
not be part of the REMIC Trust.


                  REO DISPOSITION: The final sale by the Servicer of a Mortgaged
Property acquired by the Servicer in foreclosure or by deed in lieu of
foreclosure.

                  REO MORTGAGE LOAN: Any Mortgage Loan which is not a Liquidated
Mortgage Loan and as to which the indebtedness evidenced by the related Mortgage
Note is discharged and the related Mortgaged Property is held as part of the
Trust Fund.


                                       28
<PAGE>

                  REO PROCEEDS: Proceeds received in respect of any REO Mortgage
Loan (including, without limitation, proceeds from the rental of the related
Mortgaged Property).


                  REO PROPERTY: A Mortgaged Property acquired by the Servicer in
the name of the Trustee on behalf of the Certificateholders through foreclosure
or deed-in-lieu of foreclosure.


                  REPRESENTATION LETTER: Letters to, or agreements with, the
Depository to effectuate a book entry system with respect to the Class A
Certificates registered in the Certificate Register under the nominee name of
the Depository.


                  REQUEST FOR RELEASE: A request for release in substantially
the form attached as Exhibit H hereto.


                  RESERVE INTEREST RATE: With respect to any Interest
Determination Date, the rate per annum that the Trustee determines to be either
(i) the arithmetic mean (rounded upwards if necessary to the nearest whole
multiple of 1/16%) of the one-month U.S. dollar lending rates which three New
York City banks selected by the Trustee are quoting on the relevant Interest
Determination Date to the principal London offices of leading banks in the
London interbank market or (ii) in the event that the Trustee can determine no
such arithmetic mean, the lowest one-month U.S. dollar lending rate which three
New York City banks selected by the Trustee are quoting on such Interest
Determination Date to leading European banks.


                  RESIDENTIAL DWELLING: A one- to four-family dwelling, a unit
in a planned unit development, a unit in a condominium development, a townhouse
or a manufactured housing unit which is non-mobile.

                  RESPONSIBLE OFFICER: When used with respect to the Trustee,
any officer assigned to the Corporate Trust Division (or any successor thereto),
including any Vice President, Second Vice President, Senior Trust Officer, Trust
Officer, Assistant Trust Officer, any Assistant Secretary, any trust officer or
any other officer of the Trustee customarily performing functions similar to
those performed by any of the above designated officers and to whom, with
respect to a particular matter, such matter is referred because of such
officer's knowledge of and familiarity with the particular subject. When used
with respect to the Unaffiliated Seller or the Servicer, the President or any
Vice President, Assistant Vice President, or any Secretary or Assistant
Secretary.

                  ROLLING SIX MONTH DELINQUENCY RATE: For any Distribution Date,
the fraction, expressed as a percentage, equal to the average of the Delinquency
Ratio for each of the six (1, 2, 3, 4 or 5 in the case of the first six
Distribution Dates, as the case may be) immediately preceding Due Periods.

                  S&P: Standard & Poor's Ratings Group, a division of The
McGraw-Hill Companies, Inc. or any successor thereto and if such corporation no
longer for any reason performs the services of a securities rating agency, "S&P"
shall be deemed to refer to any other nationally recognized statistical rating
organization designated by the Certificate Insurer.

                  SERVICER: American Business Credit, Inc., a Pennsylvania
corporation, or any successor appointed as herein provided.

                                       29
<PAGE>

                  SERVICER DISTRIBUTION DATE: With respect to any Distribution
Date, the 20th day of the month in which such Distribution Date occurs, or if
such 20th day is not a Business Day, the Business Day preceding such 20th day.


                  SERVICER EXTENSION NOTICE: Has the meaning set forth in
Section 8.04 hereof.


                  SERVICER REMITTANCE AMOUNT: With respect to any Servicer
Distribution Date, an amount equal to the sum of (i) all collections of
principal and interest on the Mortgage Loans (including Principal Prepayments,
Net REO Proceeds and Net Liquidation Proceeds, if any) collected by the Servicer
during the related Due Period, (ii) all Periodic Advances made by the Servicer
with respect to interest payments due to be received on the Mortgage Loans on
the related Due Date and (iii) any other amounts required to be placed in the
Collection Account by the Servicer pursuant to this Agreement but excluding the
following:

                  (a) amounts received on particular Mortgage Loans as late
payments of interest and respecting which the Servicer has previously made an
unreimbursed Periodic Advance;

                  (b) those portions of each payment of interest on a particular
Mortgage Loan which represent the Servicing Fee;

                  (c) that portion of Liquidation Proceeds and REO Proceeds to
the extent of any unpaid Servicing Fee;

                  (d) all income from Permitted Investments that is held in the
Collection Account for the account of the Servicer;

                  (e) all amounts in respect of late fees, assumption fees,
prepayment fees and similar fees;

                  (f) certain other amounts which are reimbursable to the
Servicer, as provided in this Pooling and Servicing Agreement; and

                  (g) Net Foreclosure Profits.

                  SERVICING ADVANCES: All reasonable and customary
"out-of-pocket" costs and expenses incurred in the performance by the Servicer
of its servicing obligations, including, but not limited to, the cost of (a) the
preservation, restoration and protection of the Mortgaged Property, (b) any
enforcement or judicial proceedings, including foreclosures, (c) the management
and liquidation of the REO Property, including reasonable fees paid to any
independent contractor in connection therewith, (d) compliance with the
obligations under Section 5.22, all of which reasonable and customary
out-of-pocket costs and expenses are reimbursable to the Servicer to the extent
provided in Sections 5.03 and 5.22.

                  SERVICING COMPENSATION: The Servicing Fee and other amounts to
which the Servicer is entitled pursuant to Section 5.08.


                                       30
<PAGE>

                  SERVICING FEE: As to each Mortgage Loan, the annual fee
payable to the Servicer, which is calculated as an amount equal to the product
of (a) 0.50% per annum, and (b) the Principal Balance thereof. Such fee shall be
calculated and payable monthly only from the amounts received in respect of
interest on such Mortgage Loan and shall be computed on the basis of the same
principal amount and for the period respecting which any related interest
payment on a Mortgage Loan is computed. The Servicing Fee includes any servicing
fees owed or payable to any Subservicer.

                  SERVICING OFFICER: Any officer of the Servicer involved in, or
responsible for, the administration and servicing of the Mortgage Loans whose
name and specimen signature appear on a list of servicing officers furnished to
the Trustee and the Certificateholders by the Servicer, as such list may from
time to time be amended.

                  SPECIAL ADVANCE: As defined in Section 5.18(b) hereof.

                  SPECIFIED OVERCOLLATERALIZED AMOUNT: Means with respect to any
Distribution Date and any Group:

                      (a) With respect to a Distribution Date occurring on or
         prior to the Stepdown Date and after the Stepdown Date, if the
         Unaffiliated Seller has given five days written notice of its election
         not to "step down" as in described in clause (b) below to the Trustee
         and the Certificate Insurer, the amount which is equal to 5.00% of the
         Maximum Collateral Amount for such Group;

                      (b) With respect to a Distribution Date after the Stepdown
         Date unless the Unaffiliated Seller has given five days written notice
         of its election not to "step down" as in described in this clause to
         the Trustee and the Certificate Insurer, (i) if the Stepdown
         Requirement is satisfied, the lesser of (x) the amount equal to 5.00%
         of the Maximum Collateral Amount for such Group and (y) the greater of
         (A) the amount equal to 10.00% of the then outstanding aggregate
         Principal Balance of the Mortgage Loans in the related Mortgage Loan
         Group or (B) 0.50% of the Maximum Collateral Amount for such Group or
         (ii) if the Stepdown Requirement is not satisfied, the amount which is
         equal to 5.00% of the Maximum Collateral Amount for such Group;

provided, however, that if on any Distribution Date, the Mortgage Portfolio
Performance Test is not satisfied, then the Specified Overcollateralized Amount
will be unlimited during the period that such Mortgage Portfolio Performance
Test is not satisfied.

                  STARTUP DAY: The day designated as such pursuant to Section
2.07(b) hereof.


                  STEP DOWN DATE: The Distribution Date occurring in March 2001.


                  STEP DOWN REQUIREMENT: The Stepdown Requirement is satisfied
for any date of determination thereof if as of such date of determination either
(i) (x) the Rolling Six Month Delinquency Rate is less than 9.75%, (y) the
Cumulative Loss Test is satisfied and (z) the Twelve Month Loss Amount is not
greater than or equal to 0.75% of the Pool Principal Balance as of the first day
of the twelfth preceding calendar month or (ii) the Certificate Insurer, by
notice to each of the parties hereto in accordance with Section 10.06, expressly
waives compliance with the foregoing tests for such Distribution Date.

                                       31
<PAGE>

                  SUBSEQUENT CUT-OFF DATE: As to any Subsequent Mortgage Loans,
the date specified in the Addition Notice delivered in connection therewith,
which date shall be the close of business on the last day of the month
immediately preceding the month in which such Subsequent Mortgage Loans will be
conveyed to the Trust.

                  SUBSEQUENT MORTGAGE LOANS: The Mortgage Loans hereafter
transferred and assigned to the Trust pursuant to Section 2.03.

                  SUBSEQUENT TRANSFER: The transfer and assignment by the
Depositor to the Trust of the Subsequent Mortgage Loans pursuant to the terms
hereof.

                  SUBSEQUENT TRANSFER DATE: The Business Day on which a
Subsequent Transfer occurs.

                  SUBSERVICERS: HomeAmerican Credit, Inc., d/b/a Upland
Mortgage, a Pennsylvania corporation, or its successor in interest and New
Jersey Mortgage Investment Corp., a New Jersey corporation, or its successor in
interest.

                  SUBSERVICING AGREEMENT: The agreement between the Servicer and
the Subservicers relating to subservicing and/or administration of certain
Mortgage Loans as provided in Section 5.13, a copy of which shall be delivered,
along with any modifications thereto, to the Trustee and the Certificate
Insurer.

                  SUBSTITUTION ADJUSTMENT: As to any date on which a
substitution occurs pursuant to Sections 2.06 or 3.03, the amount (if any) by
which the aggregate principal balances (after application of principal payments
received on or before the date of substitution) of any Qualified Substitute
Mortgage Loans as of the date of substitution, are less than the aggregate of
the Principal Balances of the related Deleted Mortgage Loans together with 30
days' interest thereon at the Mortgage Interest Rate.

                  TAX MATTERS PERSON: The Person or Persons appointed pursuant
to Section 10.15 from time to time to act as the "tax matters person" (within
the meaning of the REMIC Provisions) of the REMIC Trust.

                  TAX RETURN: The federal income tax return on Internal Revenue
Service Form 1066, "U.S. Real Estate Mortgage Investment Conduit Income Tax
Return," including Schedule Q thereto, Quarterly Notice to Residual Interest
Holders of REMIC Taxable Income or Net Loss Allocation, or any successor forms,
to be filed on behalf of the Trust Fund due to its classification as a REMIC
under the REMIC Provisions, together with any and all other information reports
or returns that may be required to be furnished to the Certificateholders or
filed with the Internal Revenue Service or any other governmental taxing
authority under any applicable provision of federal, state or local tax laws.

                  TELERATE PAGE 3750: The display designated as Telerate Page
3750 on the Telerate Service (or such other page as may replace the Telerate
page on that service for the purpose of displaying London interbank offered
rates of major banks).


                                       32
<PAGE>
                  TRANSFER: Any direct or indirect transfer, sale, pledge,
hypothecation or other form of assignment of any Ownership Interest in a
Certificate.

                  TRANSFER AFFIDAVIT AND AGREEMENT: As defined in Section
4.02(k)(ii).

                  TRANSFEREE: Any Person who is acquiring by Transfer any
Ownership Interest in a Certificate.

                  TRANSFEROR: Any Person who is disposing by Transfer any
Ownership Interest in a Certificate.

                  TRUST: ABFS Mortgage Loan Trust 1998-3, the trust created
hereunder.

                  TRUSTEE: The Chase Manhattan Bank, a New York banking
corporation, or its successor-in-interest, or any successor trustee appointed as
herein provided.

                  TRUSTEE FEE: As to any Distribution Date, the fee payable to
the Trustee in respect of its services as Trustee that accrues at a monthly rate
equal to one-twelfth of 0.02% on the Principal Balance of each Mortgage Loan as
of the immediately preceding Due Date.

                  TRUSTEE'S MORTGAGE FILE: The documents delivered to the
Trustee or its designated agent pursuant to Section 2.05.

                  TRUSTEE'S REMITTANCE REPORT: As defined in Section 6.07.

                  TRUST FUND: The segregated Pool of assets subject hereto,
constituting the trust created hereby and to be administered hereunder,
consisting of: (i) such Mortgage Loans as from time to time are subject to this
Agreement, together with the Mortgage Files relating thereto, and together with
all collections thereon and proceeds thereof; (ii) any REO Property, together
with all collections thereon and proceeds thereof; (iii) the Trustee's rights
with respect to the Mortgage Loans under all insurance policies required to be
maintained pursuant to this Agreement and any proceeds thereof; any other
security for such Mortgage Loan, including, without limitation, pledged
equipment, inventory and working capital and assignments of rights and interests
made by the related mortgagor; (v) the Certificate Insurance Policy; (vi) the
rights and remedies of the Trustee against any Person making any representation
or warranty to the Trustee hereunder, to the extent provided herein; and (vii)
each Account and such assets that are deposited therein from time to time and
any investments thereof, together with any and all income, proceeds and payments
with respect thereto.

                  TWELVE MONTH LOSS AMOUNT: With respect to any Distribution
Date, an amount equal to the aggregate of all Liquidated Loan Losses on the
Mortgage Loans which became Liquidated Mortgage Loans during the 12 preceding
Due Periods.

                  UNAFFILIATED SELLER:  ABFS 1998-3, Inc.

                  UNAFFILIATED SELLER'S AGREEMENT: The Unaffiliated Seller's
Agreement, dated as of the date hereof, among the Unaffiliated Seller, the
Originators and the Depositor relating to 

                                       33
<PAGE>

the sale of the Mortgage Loans from the Originators to the Unaffiliated Seller
and from the Unaffiliated Seller to the Depositor.

                  UNDERWRITER:  Prudential Securities Incorporated.

                  UNDERWRITING GUIDELINES: The underwriting guidelines of the
Originators, a copy of which is attached as an exhibit to the Unaffiliated
Seller's Agreement.

                  UNITED STATES PERSON: A citizen or resident of the United
States, a corporation, partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate or trust whose income from sources without the United States is
includible in gross income for United States federal income tax purposes
regardless of its connection with the conduct of a trade or business within the
United States or a trust if a court within the United States can exercise
primary jurisdiction over its administration and at least one United States
fiduciary has the authority to control all substantial decisions of the trust.

                  WEIGHTED AVERAGE GROUP I PASS-THROUGH RATE: The weighted
average (weighted by the related Certificate Principal Balance) of the Class A-1
Pass-Through Rate, the Class A-2 Pass-Through Rate and the Class A-3
Pass-Through Rate.


                  Section 1.02 Provisions of General Application. (a) All
accounting terms not specifically defined herein shall be construed in
accordance with GAAP.


                  (b) The terms defined in this Article include the plural as
well as the singular.

                  (c) The words "herein," "hereof" and "hereunder" and other
words of similar import refer to this Agreement as a whole. All references to
Articles and Sections shall be deemed to refer to Articles and Sections of this
Agreement.


                  (d) Any reference to statutes are to be construed as including
all statutory provisions consolidating, amending or replacing the statute to
which reference is made and all regulations promulgated pursuant to such
statutes.

                  (e) All calculations of interest (other than with respect to
the Mortgage Loans and the Class A-1 Certificates) provided for herein shall be
made on the basis of a 360-day year consisting of twelve 30-day months. All
calculations of interest with respect to the Class A-1 Certificates shall be on
an actual/360 basis. All calculations of interest with respect to any Mortgage
Loan provided for herein shall be made in accordance with the terms of the
related Note and Mortgage or, if such documents do not specify the basis upon
which interest accrues thereon, on the basis of a 360-day year consisting of
twelve 30-day months, to the extent permitted by applicable law. 

                  (f) Any Mortgage Loan payment is deemed to be received on the
date such payment is actually received by the Servicer, provided, however, that
for purposes of calculating distributions on the Certificates prepayments with
respect to any Mortgage Loan are deemed to be received on the date they are
applied in accordance with customary servicing practices consistent with the
terms of the related Note and Mortgage to reduce the outstanding principal
balance of such Mortgage Loan on which interest accrues.

                                       34
<PAGE>

                  Section 1.03 Business Day Certificate. On the Closing Date
(with respect to the calendar year 1998) and thereafter, within 15 days prior to
the end of each calendar year while this Agreement remains in effect (with
respect to the succeeding calendar years), the Servicer shall provide to the
Trustee and the Depositor a certificate of a Servicing Officer specifying the
days on which banking institutions in the State of Pennsylvania are authorized
or obligated by law, executive order or governmental decree to be closed.

                                   ARTICLE II

                           ESTABLISHMENT OF THE TRUST
                           --------------------------
                      SALE AND CONVEYANCE OF THE TRUST FUND
                      -------------------------------------


                  Section 2.01 Establishment of the Trust. The Depositor does
hereby establish, pursuant to the further provisions of this Agreement and the
laws of the State of New York, an express trust to be known, for convenience, as
"ABFS Mortgage Loan Trust 1998-3" and does hereby appoint The Chase Manhattan
Bank as Trustee in accordance with the provisions of this Agreement. Each
Mortgage Loan Group shall constitute a sub-trust of the Trust.


                  Section 2.02 Purchase and Sale of Initial Mortgage Loans. The
Depositor does hereby sell, transfer, assign, set over and convey to the Trustee
without recourse but subject to the terms and provisions of this Agreement, all
of the right, title and interest of the Depositor in and to the Initial Mortgage
Loans, including the outstanding principal of and interest due on such Initial
Mortgage Loans, and all other assets included or to be included in the Trust
Fund for the benefit of the Certificateholders and the Certificate Insurer. In
connection with such transfer and assignment, and pursuant to Section 2.07 of
the Unaffiliated Seller's Agreement, the Depositor does hereby also irrevocably
transfer, assign, set over and otherwise convey to the Trustee all of its rights
under the Unaffiliated Seller's Agreement, including, without limitation, its
right to exercise the remedies created by Sections 2.05 and 3.05 of the
Unaffiliated Seller's Agreement for defective documentation and for breaches of
representations and warranties, agreements and covenants of the Unaffiliated
Seller and the Originators contained in Sections 3.01, 3.02 and 3.03 of the
Unaffiliated Seller's Agreement.


                  Section 2.03 Purchase and Sale of Subsequent Mortgage Loans.
(a) Subject to the satisfaction of the conditions set forth in paragraph (b)
below, in consideration of the Trustee's delivery on the related Subsequent
Transfer Dates to or upon the order of the Depositor of all or a portion of the
balance of funds in the Pre-Funding Account, the Depositor shall on any
Subsequent Transfer Date sell, transfer, assign, set over and convey to the
Trustee without recourse but subject to terms and provisions of this Agreement,
all of the right, title and interest of the Depositor in and to the Subsequent
Mortgage Loans, including the outstanding principal of and interest due on such
Subsequent Mortgage Loans, and all other assets included or to be included in
the Trust Fund for the benefit of the Certificateholders and the Certificate
Insurer. In connection with such transfer and assignment, and pursuant to
Section 2.07 of the Unaffiliated Seller's Agreement, the Depositor does hereby
also irrevocably transfer, assign, set over and otherwise convey to the Trustee
all of its rights under the Unaffiliated Seller's Agreement, including, without
limitation, its right to exercise the remedies created by Sections 2.05 and 3.05
of the Unaffiliated Seller's Agreement for defective documentation and for
breaches of representations and warranties, agreements and covenants of the
Unaffiliated Seller contained in Sections 3.01, 3.02 and 3.03 of the
Unaffiliated Seller's Agreement.

                                       35
<PAGE>
                  The amount released from the Pre-Funding Account with respect
to a transfer of Subsequent Mortgage Loans shall be one-hundred percent (100%)
of the aggregate principal balances as of the related Subsequent Cut-Off Date of
the Subsequent Mortgage Loans so transferred.

                  (b) The Subsequent Mortgage Loans and the other property and
rights related thereto described in paragraph (a) above shall be transferred by
the Depositor to the Trust only upon the satisfaction of each of the following
conditions on or prior to the related Subsequent Transfer Date:


                (i) the Unaffiliated Seller shall have provided the Trustee, the
            Rating Agencies and the Certificate Insurer with a timely Addition
            Notice, which shall include a Mortgage Loan Schedule, listing the
            Subsequent Mortgage Loans and shall have provided any other
            information reasonably requested by any of the foregoing with
            respect to the Subsequent Mortgage Loans;

                (ii) the Unaffiliated Seller shall have deposited in the
            Collection Account all collections of (x) principal in respect of
            the Subsequent Mortgage Loans received after the related Subsequent
            Cut-Off Date and (y) interest due on the Subsequent Mortgage Loans
            after the related Subsequent Cut-Off Date;

                (iii) as of each Subsequent Transfer Date, the Depositor was not
            insolvent nor will be made insolvent by such transfer nor is the
            Depositor aware of any pending insolvency;

                (iv) such addition will not result in a material adverse tax
            consequence to the Trust or the Holders of the Certificates;

                (v) the Pre-Funding Period shall not have terminated;

                (vi) the Unaffiliated Seller shall have delivered to the Trustee
            an Officer's Certificate confirming the satisfaction of each
            condition precedent specified in this paragraph (b) and that the
            Subsequent Mortgage Loans comply with the provisions of this Section
            2.03 and each complies with the terms of the Unaffiliated Seller's
            Agreement, including each of the representations and warranties made
            with respect thereto;

                (vii) there shall have been delivered to the Certificate
            Insurer, the Rating Agencies and the Trustee, Independent Opinions
            of Counsel with respect to the transfer of the Subsequent Mortgage
            Loans substantially in the form of the Opinions of Counsel delivered
            to the Certificate Insurer and the Trustee on the Startup Date
            (bankruptcy, corporate and tax opinions); and

                (viii) the Originators, the Unaffiliated Seller and the
            Depositor shall have delivered to the Trustee an executed copy of a
            subsequent transfer agreement, substantially in the form of Exhibit
            L hereto.

                  (c) The obligation of the Trust to purchase the Subsequent
Mortgage Loans on a Subsequent Transfer Date is subject to the following
requirements: (i) such Subsequent Mortgage Loan may not be 30 or more days
contractually delinquent as of the related Subsequent Cut-Off Date; (ii) the
original term to maturity of such Subsequent Mortgage Loan may not exceed 360
months; (iii) such Subsequent Mortgage Loan must have a Mortgage Interest Rate
of at least 7.50%; (iv) the purchase of the Subsequent Mortgage Loans is
consented to by the Certificate Insurer and the Rating Agencies; (v) the
Principal Balance of any such Subsequent Mortgage Loan may not exceed
$225,000.00; (vi) no more than 10.70% of such Subsequent Mortgage Loans may be
second liens; (vii) no such Subsequent Mortgage Loan shall have a CLTV of more
than (a) for consumer purpose loans, 90%, and (b) for business purpose loans,
80%; (viii) no more than 31% of such Subsequent Mortgage Loans may be Balloon
Loans; (ix) no 

                                       36
<PAGE>


more than 4.50% of such Subsequent Mortgage Loans may be secured by mixed-use
properties, commercial properties, or five or more unit multifamily properties;
and (x) following the purchase of such Subsequent Mortgage Loans by the Trust,
the Mortgage Loans (including the Subsequent Mortgage Loans) (a) will have a
weighted average Mortgage Interest Rate, (I) for consumer purpose loans, of at
least 11.10% and (II) for business purpose loans, of at least 16%; and (b) will
have a weighted average CLTV of not more than (I) for consumer purpose loans,
76.50%, and (II) for business purpose loans, 63%. The combined original
principal balance of loans secured by first and second lien mortgages is no
greater than $227,150.00 for each mortgaged property.

                  (d) In connection with the transfer and assignment of the
Subsequent Mortgage Loans, the Depositor shall satisfy the document delivery
requirements set forth in Section 2.05.

                  (e) On each Subsequent Transfer Date upon written instruction
from the Unaffiliated Seller, the Trustee shall withdraw from the Capitalized
Interest Account and pay to the Unaffiliated Seller on such Subsequent Transfer
Date the Overfunded Interest Amount for such Subsequent Transfer Date, as
calculated by the Trustee with the cooperation of the Unaffiliated Seller and
subject to the approval of the Certificate Insurer.

                  (f) For any Subsequent Mortgage Loan that has a first Due Date
that occurs later than the last day of the Due Period following the Due Period
in which the Subsequent Mortgage Loan was sold to the Trust, on each applicable
Servicer Distribution Date, the Servicer will deposit into the Certificate
Account 30 days' interest at the Mortgage Interest Rate, net of the Servicing
Fee, for each month after the month in which the Subsequent Transfer occurs
until, but not including, the month in which first Due Date occurs.


                  Section 2.04 Possession of Mortgage Files; Access to Mortgage
Files. (a) Upon the issuance of the Certificates, the ownership of each Mortgage
Note, the Mortgage and the contents of the related Mortgage File related to each
Mortgage Loan is vested in the Trustee for the benefit of the Certificateholders
and the Certificate Insurer.

                  (b) Pursuant to Section 2.05 of the Unaffiliated Seller's
Agreement, the Depositor has delivered or caused to be delivered the Trustee's
Mortgage File related to each Mortgage Loan to the Trustee.

                  The Trustee will be the custodian or may enter into a
custodial agreement pursuant to which the Trustee will appoint a custodian (a
"Custodian") to hold the Mortgage Files in trust for the benefit of all present
and future Certificateholders and the Certificate Insurer; provided, however,
that the custodian so appointed shall in no event be the Depositor or the
Servicer or any Person known to a Responsible Officer of the Trustee to be an
Affiliate of the Depositor or the Servicer and shall be approved by the
Certificate Insurer.

                  The Custodian shall afford the Depositor, the Certificate
Insurer and the Servicer reasonable access to all records and documentation
regarding the Mortgage Loans relating to this Agreement, such access being
afforded at customary charges, upon reasonable request and during normal
business hours at the offices of the Custodian.

                  Section 2.05 Delivery of Mortgage Loan Documents. (a) In
connection with the transfer and assignment of the Mortgage Loans, the Depositor
does hereby with respect to the Initial Mortgage Loans, and will on or before
the Subsequent Transfer Date with respect to Subsequent 

                                       37
<PAGE>

Mortgage Loans, deliver or cause to be delivered to the Trustee the following
documents or instruments with respect to each Mortgage Loan so transferred or
assigned:


                (i) the original Mortgage Note, endorsed without recourse in
            blank by the related Originator, including all intervening
            endorsements showing a complete chain of endorsement;

                (ii) the related Mortgage with evidence of recording indicated
            thereon or a copy thereof certified by the applicable recording
            office;

                (iii) the recorded mortgage assignment, or copy thereof
            certified by the applicable recording office, if any, showing a
            complete chain of assignment from the originator of the related
            Mortgage Loan to the related Originator (which assignment may, at
            such Originator's option, be combined with the assignment referred
            to in subpart (iv) hereof);

                (iv) a mortgage assignment in recordable form (which, if
            acceptable for recording in the relevant jurisdiction, may be
            included in a blanket assignment or assignments) of each Mortgage
            from the related Originator to the Trustee;

                (v) originals of all assumption, modification and substitution
            agreements in those instances where the terms or provisions of a
            Mortgage or Mortgage Note have been modified or such Mortgage or
            Mortgage Note has been assumed; and

                (vi) an original title insurance policy (or (A) a copy of the
            title insurance policy, or (B) a binder thereof or copy of such
            binder together with a certificate from the related Originator that
            the original Mortgage has been delivered to the title insurance
            company that issued such binder for recordation).

                  In instances where the original recorded Mortgage and a
completed assignment thereof in recordable form cannot be delivered by the
Depositor to the Trustee prior to or concurrently with the execution and
delivery of this Agreement (or, with respect to Subsequent Mortgage Loans, prior
to or on the Subsequent Transfer Date), due to a delay in connection with
recording, the Depositor may:

                  (x) In lieu of delivering such original recorded Mortgage,
deliver to the Trustee a copy thereof provided that the related Originator
certifies that the original Mortgage has been delivered to a title insurance
company for recordation after receipt of its policy of title insurance or binder
therefor; and

                  (y) In lieu of delivering the completed assignment in
recordable form, deliver to the Trustee the assignment in recordable form,
otherwise complete except for recording information.

                  The Trustee shall promptly upon receipt thereof, with respect
to each Mortgage Note described in (i) above and each assignment described in
(iv) above, endorse such Mortgage Note and assignment as follows: "The Chase
Manhattan Bank, as Trustee under the Pooling and Servicing Agreement dated as of
September 1, 1998, ABFS Mortgage Loan Trust 1998-3."


                  As promptly as practicable, but in any event within thirty
(30) days from the Closing Date or the Subsequent Transfer Date, as applicable,
the related Originator shall cause to be recorded, at the related Originator's
expense, in the appropriate public office for real property records, the
assignments of the Mortgages to the Trustee.

                                       38
<PAGE>

                  All original documents relating to the Mortgage Loans which
are not delivered to the Trustee, as permitted by Section 2.05(a) of the
Unaffiliated Seller's Agreement and this Section 2.05(a), are and shall be held
by the related Originator, the Unaffiliated Seller or the Servicer in trust for
the benefit of the Trustee on behalf of the Certificateholders.

                  (b) Within 30 days following delivery of the Mortgage Files to
the Trustee, the Trustee will review each Mortgage File to ascertain that all
required documents set forth in Section 2.05(a) have been executed and received,
and that such documents relate to the Mortgage Loans identified on the Mortgage
Loan Schedule, and in so doing the Trustee may rely on the purported due
execution and genuineness of any signature thereon. If within such 30-day period
(or, with respect to any Qualified Replacement Mortgage, within 30 days after
the assignment thereof) the Trustee finds any document constituting a part of a
Mortgage File not to have been executed or received or to be unrelated to the
Mortgage Loans identified in the Mortgage Loan Schedule, the Trustee shall
promptly notify the Servicer, which shall have a period of 60 days after such
notice within which to correct or cure any such defect. Each original recorded
assignment of a Mortgage shall be delivered to the Trustee within 10 days
following the date on which it is returned to the Servicer by the office with
which such assignment was filed for recording and within 10 days following
receipt by the Trustee of the recorded assignment or the assignment in
recordable form, as the case may be, the Trustee shall review such assignment to
confirm the information specified above with respect to the documents
constituting the Mortgage File. Upon receipt by the Trustee of the recorded
assignment or the assignment in recordable form, as the case may be, such
recorded assignment or assignment in recordable form shall become part of the
Mortgage File. The Trustee shall notify the Servicer of any defect in such
assignment based on such review. The Servicer shall have a period of 60 days
following such notice to correct or cure such defect. In the event that the
Servicer fails to record an assignment of a Mortgage as herein provided the
Trustee shall, at the Servicer's expense, use reasonable efforts to prepare and,
if required hereunder, file such assignments for recordation in the appropriate
real property or other records and the Servicer hereby appoints the Trustee as
its attorney-in-fact with full power and authority acting in its stead for the
purpose of such preparation, execution and filing.

                                                                          
                  (c) It is intended that the conveyance of the Mortgage Loans
and other property by the Depositor to the Trustee as provided in this Section
2.05 and Sections 2.02 and 2.03 be, and be construed as, a sale of the Mortgage
Loans and such other property by the Depositor to the Trustee for the benefit of
the Certificateholders. It is, further, not intended that such conveyance be
deemed a pledge of the Mortgage Loans or such other property by the Depositor to
the Trustee to secure a debt or other obligation of the Depositor. However, in
the event that the Mortgage Loans or any of such other property are held to be
property of the Depositor, or if for any reason this Agreement is held or deemed
to create a security interest in the Mortgage Loans or any of such other
property, then it is intended that: (i) this Agreement shall also be deemed to
be a security agreement within the meaning of the Uniform Commercial Code; (ii)
the conveyance provided for in this Section shall be deemed to be a grant by the
Depositor to the Trustee of a security interest in all of the Depositor's right,
title and interest in and to the Mortgage Loans and such other property and all
amounts payable to the holders of the Mortgage Loans in accordance with the
terms thereof and all proceeds of the conversion, voluntary or involuntary, of
the foregoing into cash, instruments, securities or other property, including,
without limitation, all amounts from time to time held or invested in the
Certificate Account, whether in the form of cash, instruments, securities or
other property; (iii) the possession by the Trustee or its agent of the Mortgage
Notes and such other items of property as constitute instruments, money,
negotiable documents or chattel paper shall be deemed to be "possession by the
secured party" for purposes of perfecting the security interest pursuant to the
Uniform Commercial Code; and (iv) notifications to persons holding such
property, and acknowledgments, receipts or confirmations from persons holding
such property, shall be deemed notifications to, or acknowledgments, receipts or
confirmations from financial intermediaries, bailees or agents (as 


                                       39
<PAGE>

applicable) of the Trustee for the purpose of perfecting such security interest
under applicable law. The Depositor and the Trustee shall, to the extent
consistent with this Agreement, take such actions as may be necessary to ensure
that, if this Agreement were deemed to create a security interest in the
Mortgage Loans or any of such other property, such security interest would be
deemed to be a perfected security interest of first priority under applicable
law and will be maintained as such throughout the term of this Agreement.

                  (d) Without diminution of the requirements of Sections 2.04(c)
and this Section 2.05, all original documents relating to the Mortgage Loans
that are not delivered to the Trustee are and shall be held by the Servicer in
trust for the benefit of the Trustee on behalf of the Certificateholders and the
Certificate Insurer. In the event that any such original document is required
pursuant to the terms of this Section 2.05 to be a part of a Mortgage File, such
document shall be delivered promptly to the Trustee pursuant to the Unaffiliated
Seller's Agreement. In acting as custodian of any such original document, the
Servicer agrees further that it does not and will not have or assert any
beneficial ownership interest in the Mortgage Loans or the Mortgage Files.
Promptly upon the Depositor's and the Trust's acquisition thereof and the
Servicer's receipt thereof, the Servicer on behalf of the Trust shall mark
conspicuously each original document not delivered to the Trustee, and the
Unaffiliated Seller's master data processing records evidencing each Mortgage
Loan with a legend, acceptable to the Trustee, evidencing that the Trust has
purchased the Mortgage Loans and all right and title thereto and interest
therein pursuant to the Unaffiliated Seller's Agreement and this Agreement.

                  Section 2.06 Acceptance by Trustee of the Trust Fund; Certain
Substitutions; Certification by Trustee. (a) The Trustee agrees to execute and
deliver to the Depositor, the Certificate Insurer, the Servicer and the
Unaffiliated Seller on or prior to the Closing Date an acknowledgment of receipt
of the Certificate Insurance Policy and, on or prior to the Closing Date or any
Subsequent Transfer Date, with respect to each Mortgage Loan transferred on such
date, the original Mortgage Note (with any exceptions noted), in the form
attached as Exhibit E hereto and declares that it will hold such documents and
any amendments, replacements or supplements thereto, as well as any other assets
included in the definition of Trust Fund and delivered to the Trustee, as
Trustee in trust upon and subject to the conditions set forth herein for the
benefit of the Certificateholders and the Certificate Insurer. The Trustee
agrees, for the benefit of the Certificateholders and the Certificate Insurer,
to review (or cause to be reviewed) each Trustee's Mortgage File within 30 days
after the Closing Date (with respect to the Initial Mortgage Loans) or any
Subsequent Transfer Date (with respect to the Subsequent Mortgage Loans), as
applicable, and to deliver to the Unaffiliated Seller, the Servicer, the
Depositor and the Certificate Insurer a certification in the form attached
hereto as Exhibit F to the effect that, as to each Mortgage Loan listed in the
related Mortgage Loan Schedule (other than any Mortgage Loan paid in full or any
Mortgage Loan specifically identified in such certification as not covered by
such certification), (i) all documents required to be delivered to it pursuant
to Section 2.05 are in its possession, (ii) each such document has been reviewed
by it and has not been mutilated, damaged, torn or otherwise physically altered
(handwritten additions, changes or corrections shall not constitute physical
alteration if initialed by the Mortgagor), appears regular on its face and
relates to such Mortgage Loan, and (iii) based on its examination and only as to
the foregoing documents, the information set forth on the Mortgage Loan Schedule
as to the information set forth in (i), (ii), (v) and (vi) of the definition of
"Mortgage Loan Schedule" set forth herein accurately reflects the information
set forth in the Trustee's Mortgage File delivered on such date. The Trustee
shall be under no duty or obligation to inspect, review or examine any such
documents, instruments, certificates or other papers to determine that they are
genuine, enforceable, or appropriate for the represented purpose or that they
are other than what they purport to be on their face.

                  Within 90 days of the Closing Date, with respect to the
Initial Mortgage Loans, and within 90 days of any Subsequent Transfer Date, with
respect to the Subsequent Mortgage Loans 

                                       40
<PAGE>

transferred on such date, the Trustee shall deliver (or cause to be delivered)
to the Servicer, the Unaffiliated Seller, the Depositor, the Rating Agencies and
the Certificate Insurer a final certification in the form attached hereto as
Exhibit G to the effect that, as to each Mortgage Loan listed in the related
Mortgage Loan Schedule (other than any Mortgage Loan paid in full or any
Mortgage Loan specifically identified in such certification as not covered by
such certification), (i) all documents required to be delivered to it pursuant
to Section 2.05 are in its possession, (ii) each such document has been reviewed
by it and has not been mutilated, damaged, torn or otherwise physically altered
(handwritten additions, changes or corrections shall not constitute physical
alteration if initialed by the Mortgagor), appears regular on its face and
relates to such Mortgage Loan, and (iii) based on its examination and only as to
the foregoing documents, the information set forth in (i), (ii), (v) and (vi) of
the definition of "Mortgage Loan Schedule" set forth herein accurately reflects
the information set forth in the Trustee's Mortgage File delivered on such date.


                  (b) If the Trustee during the process of reviewing the
Trustee's Mortgage Files finds any document constituting a part of a Trustee's
Mortgage File which is not executed, has not been received, is unrelated to the
Mortgage Loan identified in the related Mortgage Loan Schedule, or does not
conform to the requirements of Section 2.05 or the description thereof as set
forth in the related Mortgage Loan Schedule, the Trustee or the Certificate
Insurer, as applicable, shall promptly so notify the Servicer, the Unaffiliated
Seller, the Certificate Insurer and the Trustee. In performing any such review,
the Trustee may conclusively rely on the Unaffiliated Seller as to the purported
genuineness of any such document and any signature thereon. It is understood
that the scope of the Trustee's review of the Mortgage Files is limited solely
to confirming that the documents listed in Section 2.05 have been executed and
received and relate to the Mortgage Files identified in the related Mortgage
Loan Schedule. Pursuant to the Unaffiliated Seller's Agreement, the Unaffiliated
Seller and the Originators have agreed to use reasonable efforts to cause to be
remedied a material defect in a document constituting part of a Mortgage File of
which it is so notified by the Trustee. If, however, within 60 days after the
Trustee's notice to it respecting such defect the Unaffiliated Seller has not
caused to be remedied the defect and the defect materially and adversely affects
the interest of the Certificateholders in the related Mortgage Loan or the
interests of the Certificate Insurer, the Unaffiliated Seller and the
Originators will be obligated, pursuant to the Unaffiliated Seller's Agreement,
to either (i) substitute in lieu of such Mortgage Loan a Qualified Substitute
Mortgage Loan in the manner and subject to the conditions set forth in Section
3.03 or (ii) purchase such Mortgage Loan at a purchase price equal to the
Principal Balance of such Mortgage Loan as of the date of purchase, plus all
accrued and unpaid interest on such Principal Balance computed at the Mortgage
Interest Rate, net of the Servicing Fee if the Unaffiliated Seller or an
Originator, as applicable, is the Servicer, plus the amount of any unreimbursed
Servicing Advances made by the Servicer with respect to such Mortgage Loan,
which purchase price shall be deposited in the Collection Account on the next
succeeding Servicer Distribution Date, after deducting therefrom any amounts
received in respect of such repurchased Mortgage Loan or Loans and being held in
the Collection Account for future distribution to the extent such amounts have
not yet been applied to principal or interest on such Mortgage Loan (the "Loan
Repurchase Price"). For purposes of calculating the Available Funds, any Loan
Repurchase Price or Substitution Adjustment that is paid shall be deemed
deposited in the Certificate Account in the Due Period preceding such Servicer
Distribution Date.

                  (c) Upon receipt by the Trustee of a certification of a
Servicing Officer of such substitution or purchase and, in the case of a
substitution, upon receipt of the related Trustee's Mortgage File, and the
deposit of the amounts described above in the Collection Account (which
certification shall be in the form of Exhibit H hereto), the Trustee shall
release to the Servicer for release to the Unaffiliated Seller the related
Trustee's Mortgage File and shall execute, without recourse, and deliver such
instruments of transfer furnished by the Unaffiliated Seller as may be necessary
to transfer such Mortgage 

                                       41
<PAGE>

Loan to the Unaffiliated Seller. The Trustee shall notify the Certificate
Insurer if the Unaffiliated Seller fails to repurchase or substitute for a
Mortgage Loan in accordance with the foregoing.

                  Section 2.07 Designations under REMIC Provisions; Designation
of Startup Day. (a) The Class A Certificates are hereby designated as the
"regular interests", and the Class R Certificates are designated the single
class of "residual interests" in the REMIC Trust for the purposes of the REMIC
Provisions.

                  (b) The Closing Date will be the "startup day" of the REMIC
Trust within the meaning of Section 860G(a)(9) of the Code.

                  Section 2.08 Execution of Certificates. The Trustee
acknowledges the assignment to it of the Mortgage Loans and the delivery of the
Trustee's Mortgage Files relating thereto to it and, concurrently with such
delivery, has executed, authenticated and delivered to or upon the order of the
Depositor, in exchange for the Mortgage Loans, the Trustee's Mortgage Files and
the other assets included in the definition of Trust Fund, Certificates duly
authenticated by the Trustee in Authorized Denominations evidencing the entire
ownership of the Trust Fund.


                  Section 2.09 Application of Principal and Interest. In the
event that Net Liquidation Proceeds on a Liquidated Mortgage Loan are less than
the Principal Balance of the related Mortgage Loan plus accrued interest
thereon, or any Mortgagor makes a partial payment of any Monthly Payment due on
a Mortgage Loan, such Net Liquidation Proceeds or partial payment shall be
applied to payment of the related Mortgage Note as provided therein, and if not
so provided, first to interest accrued at the Mortgage Interest Rate and then to
principal.


                  Section 2.10 Grant of Security Interest. (a) Except with
respect to the REMIC Provisions, it is the intention of the parties hereto that
the conveyance by the Depositor of the Trust Fund to the Trustee on behalf of
the Trust shall constitute a purchase and sale of such Trust Fund and not a
loan. In the event, however, that a court of competent jurisdiction were to hold
that the transaction evidenced hereby constitutes a loan and not a purchase and
sale, it is the intention of the parties hereto that this Agreement shall
constitute a security agreement under applicable law, and that the Depositor
shall be deemed to have granted to the Trustee, on behalf of the Trust, a first
priority perfected security interest in all of the Depositor's right, title and
interest in, to and under the Trust Fund. The conveyance by the Depositor of the
Trust Fund to the Trustee on behalf of the Trust shall not constitute and is not
intended to result in an assumption by the Trustee or any Certificateholder of
any obligation of the Unaffiliated Seller or any other Person in connection with
the Trust Fund.

                  (b) The Depositor and the Servicer shall take no action
inconsistent with the Trust's ownership of the Trust Fund and each shall
indicate or shall cause to be indicated in its records and records held on its
behalf that ownership of each Mortgage Loan and the assets in the Trust Fund are
held by the Trustee on behalf of the Trust. In addition, the Depositor and the
Servicer shall respond to any inquiries from third parties with respect to
ownership of a Mortgage Loan or any other asset in the Trust Fund by stating
that it is not the owner of such asset and that ownership of such Mortgage Loan
or other Trust Fund asset is held by the Trustee on behalf of the Trust.

                                       42
<PAGE>

                  Section 2.11 Further Action Evidencing Assignments. (a) The
Servicer agrees that, from time to time, at its expense, it shall cause the
Unaffiliated Seller (and the Depositor on behalf of itself also agrees that it
shall), promptly to execute and deliver all further instruments and documents,
and take all further action, that may be necessary or appropriate, or that the
Servicer or the Trustee may reasonably request, in order to perfect, protect or
more fully evidence the transfer of ownership of the Trust Fund or to enable the
Trustee to exercise or enforce any of its rights hereunder. Without limiting the
generality of the foregoing, the Servicer and the Depositor will, upon the
request of the Servicer or the Trustee execute and file (or cause to be executed
and filed) such real estate filings, financing or continuation statements, or
amendments thereto or assignments thereof, and such other instruments or
notices, as may be necessary or appropriate.

                  (b) The Depositor hereby grants to the Servicer and the
Trustee powers of attorney to execute all documents on its behalf under this
Agreement and the Unaffiliated Seller's Agreement as may be necessary or
desirable to effectuate the foregoing.

                                  ARTICLE III

                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------

                  Section 3.01 Representations of the Servicer. The Servicer
hereby represents and warrants to the Trustee, the Depositor, the Certificate
Insurer and the Certificateholders as of the Closing Date and during the term of
this Agreement that:

                  (a) Each of the Unaffiliated Seller, the Servicer and the
Subservicers is a corporation duly organized, validly existing and in good
standing under the laws of their respective states of incorporation and has the
corporate power to own its assets and to transact the business in which it is
currently engaged. Each of the Unaffiliated Seller, the Servicer and the
Subservicers is duly qualified to do business as a foreign corporation and is in
good standing in each jurisdiction in which the character of the business
transacted by it or properties owned or leased by it or the performance of its
obligations hereunder requires such qualification and in which the failure so to
qualify could reasonably be expected to have a material adverse effect on the
business, properties, assets, or condition (financial or other) of the
Unaffiliated Seller, the Servicer or the Subservicers or the performance of
their respective obligations hereunder;

                  (b) The Unaffiliated Seller and the Servicer each has the
power and authority to make, execute, deliver and perform this Agreement and all
of the transactions contemplated under this Agreement, and has taken all
necessary corporate action to authorize the execution, delivery and performance
of this Agreement. When executed and delivered, this Agreement will constitute
the legal, valid and binding obligation of the Unaffiliated Seller and the
Servicer, enforceable in accordance with its terms, except as enforcement of
such terms may be limited by bankruptcy, insolvency or similar laws affecting
the enforcement of creditors' rights generally and by the availability of
equitable remedies;

                  (c) Neither the Unaffiliated Seller nor the Servicer is
required to obtain the consent of any other party or any consent, license,
approval or authorization from, or registration or declaration with, any
governmental authority, bureau or agency which consent already has not been
obtained in connection with the execution, delivery, performance, validity or
enforceability of this Agreement, except such as have been obtained prior to the
Closing Date;

                  (d) The execution, delivery and performance of this Agreement
by the Unaffiliated Seller and the Servicer will not violate any provision of
any existing law or regulation or any order or decree of 

                                       43
<PAGE>

any court or the Articles of Incorporation or Bylaws of the Unaffiliated Seller
or the Servicer, respectively, or constitute a breach of any mortgage,
indenture, contract or other Agreement to which the Unaffiliated Seller or the
Servicer, respectively, is a party or by which it may be bound;

                  (e) There is no action, suit, proceeding or investigation
pending or threatened against the Servicer, the Unaffiliated Seller or the
Subservicers which, either in any one instance or in the aggregate, is, in the
Servicer's and the Unaffiliated Seller's judgment, likely to result in any
material adverse change in the business, operations, financial condition,
properties, or assets of the Servicer, the Unaffiliated Seller or the
Subservicers, or in any material impairment of the right or ability of any of
them to carry on its business substantially as now conducted, or in any material
liability on the part of any of them, or which would draw into question the
validity of this Agreement, the Certificates, or the Mortgage Loans or of any
action taken or to be taken in connection with the obligations of the
Unaffiliated Seller or the Servicer contemplated herein or therein, or which
would be likely to impair materially the ability of the Unaffiliated Seller or
the Servicer to perform its obligations hereunder;

                  (f) Neither this Agreement nor any statement, report, or other
document furnished or to be furnished pursuant to this Agreement or in
connection with the transactions contemplated hereby, including, without
limitation, the sale or placement of the Certificates, contains any untrue
statement of fact provided by or on behalf of the Unaffiliated Seller or the
Servicer or omits to state a fact necessary to make the statements provided by
or on behalf of the Unaffiliated Seller or the Servicer contained herein or
therein not misleading:

                  (g) Neither the Unaffiliated Seller nor the Servicer believes,
nor does either have any reason or cause to believe, that it cannot perform each
and every covenant contained in this Agreement;

                  (h) The transfer, assignment, and conveyance of the Mortgage
Loans by the Unaffiliated Seller pursuant to this Agreement is not subject to
the bulk transfer or any similar statutory provisions in effect in any
applicable jurisdiction;

                  (i) The Unaffiliated Seller is solvent and will not as a
result of this Agreement and the undertakings of the Unaffiliated Seller
hereunder be rendered insolvent; and


                  (j) None of the Unaffiliated Seller, the Servicer or the
Subservicers is an "investment company" or a company "controlled by an
investment company," within the meaning of the Investment Company Act of 1940,
as amended.

                  It is understood and agreed that the representations,
warranties and covenants set forth in this Section 3.01 shall survive the
delivery of the respective Mortgage Files to the Trustee or to a custodian, as
the case may be, and inure to the benefit of the Trustee.


                  Section 3.02 Representations, Warranties and Covenants of the
Depositor. The Depositor hereby represents, warrants and covenants to the
Trustee that as of the date of this Agreement or as of such date specifically
provided herein:

                  (a) The Depositor is a corporation duly organized, validly
existing and in good standing under the laws of the State of Delaware.

                  (b) The Depositor has the corporate power and authority to
convey the Mortgage Loans and to execute, deliver and perform, and to enter into
and consummate transactions contemplated by, this Agreement;

                                       44
<PAGE>

                  (c) This Agreement has been duly and validly authorized,
executed and delivered by the Depositor, all requisite corporate action having
been taken, and, assuming the due authorization, execution and delivery hereof
by the Servicer and the Trustee, constitutes or will constitute the legal, valid
and binding agreement of the Depositor, enforceable against the Depositor in
accordance with its terms, except as such enforcement may be limited by
bankruptcy, insolvency, reorganization, moratorium or other similar laws
relating to or affecting the rights of creditors generally, and by general
equity principles (regardless of whether such enforcement is considered in a
proceeding in equity or at law);

                  (d) No consent, approval, authorization or order of or
registration or filing with, or notice to, any governmental authority or court
is required for the execution, delivery and performance of or compliance by the
Depositor with this Agreement or the consummation by the Depositor of any of the
transactions contemplated hereby, except as have been made on or prior to the
Closing Date;

                  (e) None of the execution and delivery of this Agreement, the
consummation of the transactions contemplated hereby or thereby, or the
fulfillment of or compliance with the terms and conditions of this Agreement,
(i) conflicts or will conflict with or results or will result in a breach of, or
constitutes or will constitute a default or results or will result in an
acceleration under (A) the charter or bylaws of the Depositor, or (B) of any
term, condition or provision of any material indenture, deed of trust, contract
or other agreement or instrument to which the Depositor or any of its
subsidiaries is a party or by which it or any of its subsidiaries is bound; (ii)
results or will result in a violation of any law, rule, regulation, order,
judgment or decree applicable to the Depositor of any court or governmental
authority having jurisdiction over the Depositor or its subsidiaries; or (iii)
results in the creation or imposition of any lien, charge or encumbrance which
would have a material adverse effect upon the Mortgage Loans or any documents or
instruments evidencing or securing the Mortgage Loans;

                  (f) There are no actions, suits or proceedings before or
against or investigations of, the Depositor pending, or to the knowledge of the
Depositor, threatened, before any court, administrative agency or other
tribunal, and no notice of any such action, which, in the Depositor's reasonable
judgment, might materially and adversely affect the performance by the Depositor
of its obligations under this Agreement, or the validity or enforceability of
this Agreement; and

                  (g) The Depositor is not in default with respect to any order
or decree of any court or any order, regulation or demand of any federal, state,
municipal or governmental agency that may materially and adversely affect its
performance hereunder.

                  It is understood and agreed that the representations,
warranties and covenants set forth in this Section 3.02 shall survive delivery
of the respective Mortgage Files to the Trustee or to a custodian, as the case
may be, and shall inure to the benefit of the Trustee.


                  Section 3.03 Purchase and Substitution. (a) It is understood
and agreed that the representations and warranties set forth in Sections 3.01,
3.02 and 3.03 of the Unaffiliated Seller's Agreement shall survive delivery of
the Certificates to the Certificateholders. Pursuant to the Unaffiliated
Seller's Agreement, with respect to any representation or warranty contained in
Sections 3.01, 3.02 or 3.03 of the Unaffiliated Seller's Agreement that is made
to the best of the Unaffiliated Seller's knowledge, if it is discovered by the
Servicer, any Subservicer, the Trustee, the Certificate Insurer or any
Certificateholder that the substance of such representation and warranty was
inaccurate as of the Closing Date and such inaccuracy materially and adversely
affects the value of the related Mortgage Loan, then notwithstanding the
Unaffiliated Seller's lack of knowledge with respect to the inaccuracy at the
time the representation or warranty was made, such inaccuracy shall be deemed a
breach of the applicable representation or warranty. Upon discovery by the
Unaffiliated Seller, the Servicer, any Subservicer, the Trustee or the
Certificate Insurer of a breach of any of such representations and warranties
which 

                                       45
<PAGE>

materially and adversely affects the value of the Mortgage Loans or the
interest of the Certificateholders or the Certificate Insurer, or which
materially and adversely affects the interests of the Certificate Insurer or the
Certificateholders in the related Mortgage Loan in the case of a representation
and warranty relating to a particular Mortgage Loan (notwithstanding that such
representation and warranty was made to the Unaffiliated Seller's best
knowledge), the party discovering such breach shall give prompt written notice
to the others. Subject to the last paragraph of this Section 3.03, within 60
days of the earlier of its discovery or its receipt of notice of any breach of a
representation or warranty, pursuant to the Unaffiliated Seller's Agreement, the
Servicer shall, or shall cause the Unaffiliated Seller or an Originator to (a)
promptly cure such breach in all material respects, or (b) purchase such
Mortgage Loan on the next succeeding Servicer Distribution Date, in the manner
and at the price specified in Section 2.06(b), or (c) remove such Mortgage Loan
from the Trust Fund (in which case it shall become a Deleted Mortgage Loan) and
substitute one or more Qualified Substitute Mortgage Loans; provided, that, such
substitution is effected not later than the date which is two years after the
Startup Day or at such later date, if the Trustee and the Certificate Insurer
receive an Opinion of Counsel to the effect set forth below in this Section. In
addition, pursuant to the Unaffiliated Seller's Agreement, the Unaffiliated
Seller and the related Originator shall be obligated to indemnify the Trustee,
the Certificateholders and the Certificate Insurer for any third party claims
arising out of a breach by the Unaffiliated Seller of representations or
warranties regarding the Mortgage Loans. Pursuant to the Unaffiliated Seller's
Agreement any such substitution shall be accompanied by payment by the
Unaffiliated Seller of the Substitution Adjustment, if any, to be deposited in
the Collection Account.


                  (b) As to any Deleted Mortgage Loan for which the Unaffiliated
Seller substitutes a Qualified Substitute Mortgage Loan or Loans, the Servicer
shall cause the Unaffiliated Seller or an Originator, as applicable, to effect
such substitution by delivering to the Trustee a certification in the form
attached hereto as Exhibit H, executed by a Servicing Officer and the documents
described in Sections 2.05(a)(i)-(vi) for such Qualified Substitute Mortgage
Loan or Loans.

                  (c) The Servicer shall deposit in the Collection Account all
payments received in connection with such Qualified Substitute Mortgage Loan or
Loans after the date of such substitution. Monthly Payments received with
respect to Qualified Substitute Mortgage Loan or Loans on or before the date of
substitution will be retained by the Unaffiliated Seller. The Trust Fund will
own all payments received on the Deleted Mortgage Loan on or before the date of
substitution, and the Unaffiliated Seller shall thereafter be entitled to retain
all amounts subsequently received in respect of such Deleted Mortgage Loan. The
Servicer shall give written notice to the Trustee and the Certificate Insurer
that such substitution has taken place and shall amend the Mortgage Loan
Schedule to reflect the removal of such Deleted Mortgage Loan from the terms of
this Agreement and the substitution of the Qualified Substitute Mortgage Loan or
Loans. Upon such substitution, such Qualified Substitute Mortgage Loan or Loans
shall be subject to the terms of this Agreement in all respects. 

                  (d) It is understood and agreed that the obligations of the
Unaffiliated Seller and the related Originator set forth in Sections 2.05 and
3.05 of the Unaffiliated Seller's Agreement to, and the Servicer's obligation to
cause the Unaffiliated Seller and the Originator to, cure, purchase or
substitute for a defective Mortgage Loan, or to indemnify as described in clause
(a) above, constitute the sole remedies of the Trustee, the Certificate Insurer
and the Certificateholders respecting a breach of the representations and
warranties of the Unaffiliated Seller set forth in Sections 3.01 and 3.02 of the
Unaffiliated Seller's Agreement. The Trustee shall give prompt written notice to
the Certificate Insurer and the Rating Agencies of any repurchase or
substitution made pursuant to this Section 3.03 or Section 2.06(b). 

                  (e) Upon discovery by the Servicer, the Trustee, the
Certificate Insurer or any Certificateholder that any Mortgage Loan does not
constitute a Qualified Mortgage, the party discovering such fact shall promptly
(and in any event within 5 days of the discovery) give written notice thereof to

                                       46
<PAGE>

the other parties. In connection therewith, pursuant to the Unaffiliated
Seller's Agreement, the Unaffiliated Seller shall be required to repurchase or
substitute a Qualified Substitute Mortgage Loan for the affected Mortgage Loan
within 60 days of the earlier of such discovery by any of the foregoing parties,
or the Trustee's or the Unaffiliated Seller's receipt of notice, in the same
manner as it would a Mortgage Loan for a breach of representation or warranty
contained in Sections 3.01, 3.02 or 3.03 of the Unaffiliated Seller's Agreement.
The Trustee shall reconvey to the Unaffiliated Seller the Mortgage Loan to be
released pursuant hereto in the same manner, and on the same terms and
conditions, as it would a Mortgage Loan repurchased for breach of a
representation or warranty contained in Sections 3.01, 3.02 or 3.03 of the
Unaffiliated Seller's Agreement. 

                                   ARTICLE IV

                                THE CERTIFICATES
                                ----------------

                  Section 4.01 The Certificates. The Class A-1, Class A-2, Class
A-3, Class A-4, and Class R Certificates shall be substantially in the forms
annexed hereto as Exhibits A-1, A-2, A-3, A-4, and B, respectively. All
Certificates shall be executed by manual or facsimile signature on behalf of the
Trustee by an authorized officer and authenticated by the manual or facsimile
signature of an authorized officer. Certificates bearing the signatures of
individuals who were at the time of the execution of the Certificates the
authorized officers of the Trustee shall bind the Trustee, notwithstanding that
such individuals or any of them have ceased to hold such offices prior to the
delivery of such Certificates or did not hold such offices at the date of such
Certificates. All Certificates issued hereunder shall be dated the date of their
authentication.


                  Section 4.02 Registration of Transfer and Exchange of
Certificates. (a) The Trustee, as registrar, shall cause to be kept a register
(the "Certificate Register") in which, subject to such reasonable regulations as
it may prescribe, the Trustee shall provide for the registration of Certificates
and the registration of transfer of Certificates. The Trustee is hereby
appointed registrar for the purpose of registering Certificates and transfers of
Certificates as herein provided. The Certificate Insurer shall be entitled to
inspect and copy the Certificate Register and the records of the Trustee
relating to the Certificates during normal business hours upon reasonable
notice.


                  (b) All Certificates issued upon any registration of transfer
or exchange of Certificates shall be valid evidence of the same ownership
interests in the Trust and entitled to the same benefits under this Agreement as
the Certificates surrendered upon such registration of transfer or exchange.

                  (c) Every Certificate presented or surrendered for
registration of transfer or exchange shall be duly endorsed, or be accompanied
by a written instrument of transfer in form satisfactory to the Trustee duly
executed by the Holder thereof or his attorney duly authorized in writing. 

                  (d) No service charge shall be made to a Holder for any
registration of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in connection with any registration of transfer or
exchange of Certificates; any other expenses in connection with such transfer or
exchange shall be an expense of the Trust. 

                  (e) It is intended that the Class A Certificates be registered
so as to participate in a global book-entry system with the Depository, as set
forth herein. The Class A Certificates shall, except as otherwise provided in
the next paragraph, be initially issued in the form of a single fully registered
Certificate for each Class with a denomination equal to the Original Certificate
Principal Balance for such 

                                       47
<PAGE>

Class. Upon initial issuance, the ownership of each such Class A Certificate
shall be registered in the Certificate Register in the name of Cede & Co., or
any successor thereto, as nominee for the Depository. The Depositor and the
Trustee are hereby authorized to execute and deliver the Representation Letter
with the Depository. With respect to Class A Certificates registered in the
Certificate Register in the name of Cede & Co., as nominee of the Depository,
the Depositor, the Unaffiliated Seller, the Servicer, the Trustee and the
Certificate Insurer shall have no responsibility or obligation to Direct or
Indirect Participants or beneficial owners for which the Depository holds Class
A Certificates from time to time as a Depository. Without limiting the
immediately preceding sentence, the Depositor, the Unaffiliated Seller, the
Servicer, the Trustee and the Certificate Insurer shall have no responsibility
or obligation with respect to (i) the accuracy of the records of the Depository,
Cede & Co., or any Direct or Indirect Participant with respect to any Ownership
Interest, (ii) the delivery to any Direct or Indirect Participant or any other
Person, other than a Certificateholder, of any notice with respect to the Class
A Certificates or (iii) the payment to any Direct or Indirect Participant or any
other Person, other than a Certificateholder, of any amount with respect to any
distribution of principal or interest on the Class A Certificates. No Person
other than a Certificateholder shall receive a certificate evidencing such Class
A Certificate. Upon delivery by the Depository to the Trustee of written notice
to the effect that the Depository has determined to substitute a new nominee in
place of Cede & Co., and subject to the provisions hereof with respect to the
payment of interest by the mailing of checks or drafts to the Certificateholders
appearing as Certificateholders at the close of business on a Record Date, the
name "Cede & Co." in this Agreement shall refer to such new nominee of the
Depository.

                  (f) In the event that (i) the Depository or the Servicer
advises the Trustee in writing that the Depository is no longer willing or able
to discharge properly its responsibilities as nominee and depository with
respect to the Class A Certificates and the Servicer or the Depository is unable
to locate a qualified successor or (ii) the Trustee at its sole option elects to
terminate the book-entry system through the Depository, the Class A Certificates
shall no longer be restricted to being registered in the Certificate Register in
the name of Cede & Co. (or a successor nominee) as nominee of the Depository. At
that time, the Servicer may determine that the Class A Certificates shall be
registered in the name of and deposited with a successor depository operating a
global book-entry system, as may be acceptable to the Servicer, or such
depository's agent or designee but, if the Servicer does not select such
alternative global book-entry system, then the Class A Certificates may be
registered in whatever name or names Certificateholders transferring Class A
Certificates shall designate, in accordance with the provisions hereof;
provided, however, that any such reregistration shall be at the expense of the
Servicer.

                  (g) Notwithstanding any other provision of this Agreement to
the contrary, so long as any Class A Certificate is registered in the name of
Cede & Co., as nominee of the Depository, all distributions of principal or
interest on such Class A Certificates as the case may be and all notices with
respect to such Class A Certificates as the case may be shall be made and given,
respectively, in the manner provided in the Representation Letter.

                  (h) No transfer, sale, pledge or other disposition of any
Class R Certificate shall be made unless such disposition is made pursuant to an
effective registration statement under the Securities Act of 1933, as amended
and effective registration or qualification under applicable state securities
laws or "Blue Sky" laws, or is made in a transaction that does not require such
registration or qualification. None of the Servicer, the Depositor, the
Unaffiliated Seller or the Trustee is obligated under this Agreement to register
Certificates under the Securities Act of 1933, as amended or any other
securities law or to take any action not otherwise required under this Agreement
to permit the transfer of the Class R Certificates without such registration or
qualification. Any such Certificateholder desiring to effect such transfer
shall, and does hereby agree to, indemnify the Trustee, the Depositor, the
Unaffiliated Seller, the Servicer and the Certificate Insurer against any
liability that may result if the transfer is not exempt or is not made in
accordance with such applicable federal and state laws. Promptly after receipt
by an indemnified party 

                                       48
<PAGE>

under this paragraph of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be made against the
indemnifying party under this paragraph, notify the indemnifying party in
writing of the commencement thereof; but the omission so to notify the
indemnifying party will not relieve it from any liability which it may have to
any indemnified party otherwise than under this paragraph. In case any such
action is brought against any indemnified party, and it notifies the
indemnifying party of the commencement thereof, the indemnifying party will be
entitled to appoint counsel reasonably satisfactory to such indemnified party to
represent the indemnified party in such action; provided, however, that if the
defendants in any such action include both the indemnified party and the
indemnifying party and the indemnified party shall have reasonably concluded
that there may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available to the
indemnifying party, the indemnified party or parties shall have the right to
select separate counsel to defend such action on behalf of such indemnified
party or parties. Upon receipt of notice from the indemnifying party to such
indemnified party of its election so to appoint counsel to defend such action
and approval by the indemnified party of such counsel, the indemnifying party
will not be liable to such indemnified party under this paragraph for any legal
or other expenses subsequently incurred by such indemnified party in connection
with the defense thereof unless (i) the indemnified party shall have employed
separate counsel in accordance with the proviso of the next preceding sentence
(it being understood, however, that the indemnifying party shall not be liable
for the expenses of more than one separate counsel for any indemnified party),
(ii) the indemnifying party shall not have employed counsel satisfactory to the
indemnified party to represent the indemnified party within a reasonable time
after notice of commencement of the action or (iii) the indemnifying party has
authorized the employment of counsel for the indemnified party at the expense of
the indemnifying party. Under no circumstances shall the indemnified party enter
into a settlement agreement with respect to any lawsuit, claim or other
proceeding without the prior written consent of the indemnifying party. 

                  (i) Subject to the restrictions set forth in this Agreement,
upon surrender for registration of transfer of any Certificate at the office or
agency of the Trustee located in New York, New York, the Trustee shall execute,
authenticate and deliver in the name of the designated transferee or
transferees, a new Certificate of the same Class and Percentage Interest and
dated the date of authentication by the Trustee. At the option of the
Certificateholders, Certificates may be exchanged for other Certificates of
Authorized Denominations of a like aggregate Percentage Interest, upon surrender
of the Certificates to be exchanged at such office. Whenever any Certificates
are so surrendered for exchange, the Trustee shall execute, authenticate and
deliver the Certificates which the Certificateholder making the exchange is
entitled to receive. No service charge shall be made for any transfer or
exchange of Certificates, but the Trustee may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates. All Certificates
surrendered for transfer and exchange shall be cancelled and destroyed by the
Trustee in accordance with the Trustee's standard procedures. 

                  (j) No transfer of a Class A Certificate shall be made to the
Unaffiliated Seller or, to the actual knowledge of a Responsible Officer of the
Trustee, to any of the Unaffiliated Seller's Affiliates, successors or assigns.

                  (k) Each Person who has or who acquires any Ownership Interest
in a Class R Certificate shall be deemed by the acceptance or acquisition of
such Ownership Interest to have agreed to be bound by the following provisions
and to have irrevocably appointed the Servicer or its designee as its
attorney-in-fact to negotiate the terms of any mandatory sale under clause (8)
below and to execute all instruments of transfer and to do all other things
necessary in connection with any such sale, and the rights of each Person
acquiring any Ownership Interest in a Class R Certificate are expressly subject
to the following provisions:

                                       49
<PAGE>

(i)    Each Person holding or acquiring any Ownership Interest in a Class R
       Certificate shall be a Permitted Transferee and a United States Person
       and shall promptly notify the Trustee of any change or impending change
       in its status as either a United States Person or a Permitted Transferee.

(ii)   In connection with any proposed Transfer of any Ownership Interest in a
       Class R Certificate, the Trustee shall require delivery to it of, and
       shall not register the Transfer of any Class R Certificate until its
       receipt of, an affidavit and agreement (a "Transfer Affidavit and
       Agreement") attached hereto as Exhibit I from the proposed Transferee, in
       form and substance satisfactory to the Trustee, representing and
       warranting, among other things, that such Transferee is a Permitted
       Transferee, that it is not acquiring its Ownership Interest in the Class
       R Certificate that is the subject of the proposed Transfer as a nominee,
       trustee or agent for any Person that is not a Permitted Transferee, that
       as long as it retains its Ownership Interest in a Class R Certificate, it
       will endeavor to remain a Permitted Transferee, and that it has reviewed
       the provisions of this Section 4.02(k) and agrees to be bound by them.

(iii)  Notwithstanding the delivery of a Transfer Affidavit and Agreement by a
       proposed Transferee under clause (ii) above, if the Trustee has actual
       knowledge that the proposed Transferee is not a Permitted Transferee, no
       Transfer of an Ownership Interest in a Class R Certificate to such
       proposed Transferee shall be effected.

(iv)   Each Person holding or acquiring any Ownership Interest in a Class R
       Certificate shall agree (x) to require a Transfer Affidavit and Agreement
       from any other Person to whom such Person attempts to transfer its
       Ownership Interest in a Class R Certificate and (y) not to transfer its
       Ownership Interest unless it provides a certificate (attached hereto as
       Exhibit J) to the Trustee stating that, among other things, it has no
       actual knowledge that such other Person is not a Permitted Transferee.

(v)    Each Person holding or acquiring an Ownership Interest in a Class R
       Certificate, by purchasing an Ownership Interest in such Certificate,
       agrees to give the Trustee written notice that it is a "pass-through
       interest holder" within the meaning of temporary Treasury regulation
       Section 1.67-3T(a)(2)(i)(A) immediately upon acquiring an Ownership
       Interest in a Class R Certificate, if it is, or is holding an Ownership
       Interest in a Class R Certificate on behalf of, a "pass-through interest
       holder".

(vi)   The Trustee will register the Transfer of any Class R Certificate only if
       it shall have received the Transfer Affidavit and Agreement and all of
       such other documents as shall have been reasonably required by the
       Trustee as a condition to such registration. In addition, no Transfer of
       a Class R Certificate shall be made unless the Trustee shall have
       received a representation letter from the Transferee of such Certificate
       to the effect that such Transferee is a United States Person and is not a
       "disqualified organization" (as defined in Section 860E(e)(5) of the
       Code). 

(vii)  Any attempted or purported transfer of any Ownership Interest in a Class
       R Certificate in violation of the provisions of this Section 4.02 shall
       be absolutely null and void and shall vest no rights in the purported
       transferee. If any purported transferee shall become a Holder of a Class
       R Certificate in violation of the provisions of this Section 4.02, then
       the last preceding Permitted Transferee shall be restored to all rights
       as Holder thereof retroactive to the date of registration of transfer of
       such Class R Certificate. The Trustee shall notify the Servicer upon
       receipt of written notice or discovery by a Responsible Officer that the
       registration of transfer of a Class R Certificate was not in fact
       permitted by this Section 4.02. Knowledge shall not be imputed to the
       Trustee with respect to an impermissible transfer in the absence of such
       a written notice or 

                                       50
<PAGE>

       discovery by a Responsible Officer. The Trustee shall be under no
       liability to any Person for any registration of transfer of a Class R
       Certificate that is in fact not permitted by this Section 4.02 or for
       making any payments due on such Certificate to the Holder thereof or
       taking any other action with respect to such Holder under the provisions
       of this Agreement so long as the transfer was registered after receipt of
       the related Transfer Affidavit and Transfer Certificate. The Trustee
       shall be entitled, but not obligated to, recover from any Holder of a
       Class R Certificate that was in fact not a Permitted Transferee at the
       time it became a Holder or, at such subsequent time as it became other
       than a Permitted Transferee, all payments made on such Class R
       Certificate at and after either such time. Any such payments so recovered
       by the Trustee shall be paid and delivered by the Trustee to the last
       preceding Holder of such Certificate.

(viii) If any purported transferee shall become a Holder of a Class R
       Certificate in violation of the restrictions in this Section 4.02, then
       the Servicer or its designee shall have the right, without notice to the
       Holder or any prior Holder of such Class R Certificate, to sell such
       Class R Certificate to a purchaser selected by the Servicer or its
       designee on such reasonable terms as the Servicer or its designee may
       choose. Such purchaser may be the Servicer itself or any Affiliate of the
       Servicer. The proceeds of such sale, net of commissions, expenses and
       taxes due, if any, will be remitted by the Servicer to the last preceding
       purported transferee of such Class R Certificate, except that in the
       event that the Servicer determines that the Holder or any prior Holder of
       such Class R Certificate may be liable for any amount due under this
       Section 4.02 or any other provision of this Agreement, the Servicer may
       withhold a corresponding amount from such remittance as security for such
       claim. The terms and conditions of any sale under this clause (8) shall
       be determined in the sole discretion of the Servicer or its designee, and
       it shall not be liable to any Person having an Ownership Interest in a
       Class R Certificate as a result of its exercise of such discretion.

                  (l) The provisions of Section 4.02(k) may be modified, added
to or eliminated, provided that there shall have been delivered to the Trustee
and the Certificate Insurer an Opinion of Counsel to the effect that such
modification of, addition to or elimination of such provisions will not cause
the REMIC Trust to cease to qualify as a REMIC and will not cause (x) the REMIC
Trust to be subject to an entity-level tax caused by the Transfer of any
Ownership Interest in a Class R Certificate to a Person that is not a Permitted
Transferee or (y) a Person other than the prospective transferee to be subject
to a REMIC-related tax caused by the Transfer of an Ownership Interest in a
Class R Certificate to a Person that is not a Permitted Transferee.

                  (m) The Trustee and the Servicer shall require the prospective
transferee of any Class R Certificate to certify (in the form of Exhibit K
hereto) that it is not a pension or benefit plan or individual retirement
arrangement that is subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA"), or to Section 4975 of the Code (a "Plan") or an
entity whose underlying assets are deemed to be assets of a Plan by reason of
such plan's or arrangement's investment in the entity, as determined under U.S.
Department of Labor Regulations 29 C.F.R. ss. 2510.3-101 or otherwise. Any
Person who acquires an Ownership Interest in a Group I Certificate during the
Pre-Funding Period shall be deemed to represent that it is not a Plan and is not
using the assets of a Plan to acquire such Ownership Interest.

                  Section 4.03 Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to the Trustee, or
the Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any Certificate, and (b) there is delivered to the Servicer, the
Certificate Insurer and the Trustee such security or indemnity as may reasonably
be required by each of them to save each of them harmless, then, in the absence
of notice to the Servicer and the Trustee that such Certificate has been
acquired by a bona fide purchaser, the Trustee shall execute, authenticate and
deliver, in 

                                       51
<PAGE>

exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor and Percentage Interest, but
bearing a number not contemporaneously outstanding. Upon the issuance of any new
Certificate under this Section 4.03, the Servicer and the Trustee may require
the payment of a sum sufficient to cover any tax or other governmental charge
that may be imposed in relation thereto and their fees and expenses connected
therewith. Any duplicate Certificate issued pursuant to this Section 4.03 shall
constitute complete and indefeasible evidence of ownership in the Trust Fund, as
if originally issued, whether or not the mutilated, destroyed, lost or stolen
Certificate shall be found at any time.


                  Section 4.04 Persons Deemed Owners. Prior to due presentation
of a Certificate for registration of transfer and subject to the provisions of
Section 4.02 and Article X, the Servicer, the Depositor, the Unaffiliated
Seller, the Certificate Insurer and the Trustee may treat the Person in whose
name any Certificate is registered as the owner of such Certificate for the
purpose of receiving remittances pursuant to Section 6.05 and for all other
purposes whatsoever, and the Servicer, the Depositor, the Unaffiliated Seller,
the Certificate Insurer and the Trustee shall not be affected by notice to the
contrary.

                                   ARTICLE V

               ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS
               --------------------------------------------------

                  Section 5.01 REMIC Matters; The Servicer. (a) The parties
intend that the Trust Fund formed hereunder shall, except for the Capitalized
Interest Account and the Pre-Funding Account, constitute, and that the affairs
of the Trust Fund shall be conducted and this Agreement shall be construed so as
to qualify the Trust Fund as, a "real estate mortgage investment conduit" as
defined in and in accordance with the REMIC Provisions. In furtherance of such
intention, the Trustee covenants and agrees that it shall, to the extent
permitted by applicable law, act as agent (and the Trustee is hereby appointed
to act as agent) on behalf of the Trust Fund and that in such capacity it shall:
(a) prepare and file, or cause to be prepared and filed, all required federal,
state and local tax returns for the REMIC using a calendar year as the taxable
year for the Trust Fund when and as required by the REMIC Provisions and other
applicable federal, state and local income tax laws; (b) maintain or cause the
maintenance of the books of the Trust Fund on the accrual method of accounting;
(c) make an election, on behalf of the Trust Fund, to be treated as a REMIC on
the federal tax return of the Trust Fund for its first taxable year, in
accordance with the REMIC Provisions; provided, however, that such election
shall not be made with respect to the Capitalized Interest Account and the
Pre-Funding Account and shall specifically exclude the Capitalized Interest
Account and the Pre-Funding Account from the assets for which a REMIC election
is made; (d) prepare and forward, or cause to be prepared and forwarded, to the
Certificateholders all information reports as and when required to be provided
to them in accordance with the REMIC Provisions; (e) conduct the affairs of the
Trust Fund at all times that any Certificates are outstanding so as to maintain
the status thereof as a REMIC under the REMIC Provisions; and (f) not knowingly
or intentionally take any action or omit to take any action that would cause the
termination of the REMIC status of the Trust Fund.

                  The Capitalized Interest Account is an "outside reserve fund"
within the meaning of Treasury Regulations Section 1.860G-2(h) and is not an
asset of the REMIC. The Unaffiliated Seller is the owner of the Capitalized
Interest Account for purposes of Treasury Regulations Section 1.860G-2(h). For
all federal income tax purposes, amounts transferred by the REMIC to the
Capitalized Interest Account, if any, will be treated as amounts distributed by
the REMIC to the Unaffiliated Seller.

                                       52
<PAGE>
                  In the event that any income tax (including any tax with
regard to "prohibited transactions" of the Trust Fund as defined in Section 860F
of the Code) is imposed on the Trust Fund, such tax shall be charged against
amounts otherwise distributable to the Holders of the Class R Certificates on a
pro rata basis to the extent hereinafter provided. In the event that any such
tax shall be due and owing at a time when amounts otherwise distributable to the
Holders of the Class R Certificates are not available, the Trustee shall pay
such tax from its own funds. In such event, the Trustee is hereby authorized to
retain from amounts otherwise distributable to the Holders of the Class R
Certificates on any Distribution Date sufficient funds to reimburse the Trustee
for the payment of such tax (to the extent that the Trustee has not been
previously reimbursed or indemnified therefor) (but such obligation shall not
prevent the Trustee or any other appropriate Person from contesting any such tax
in appropriate proceedings and shall prevent the Trustee from withholding
payment of such tax, if permitted by law, pending the outcome of such
proceedings).

                  (b) The Servicer shall service and administer the Mortgage
Loans in accordance with the Accepted Servicing Practices and shall have full
power and authority to do any and all things not inconsistent therewith in
connection with such servicing and administration which it may deem necessary or
desirable subject to the limitations set forth in this Agreement. The Trustee
shall furnish the Servicer with any powers of attorney and other documents
necessary or appropriate to enable the Servicer to carry out its servicing and
administrative duties hereunder. Without limiting the generality of the
foregoing, the Servicer shall continue, and is hereby authorized and empowered
by the Trustee, to execute and deliver, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge and all
other comparable instruments, and to effect such modifications, waivers,
indulgences and other like matters as are in its judgment necessary or
desirable, with respect to the Mortgage Loans and the Mortgaged Properties and
the servicing and administration thereof. The Servicer shall notify the Trustee
of any such waiver, release, discharge, modification, indulgence or other such
matter by delivering to the Trustee an Officer's Certificate certifying that
such agreement is in compliance with this Section 5.01(b) together with the
original copy of any written agreement or other document executed in connection
therewith, all of which written agreements or documents shall, for all purposes,
be considered a part of the related Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. Notwithstanding
anything in this Agreement to the contrary, the Servicer shall not permit any
modification with respect to any Mortgage Loan that would change the Mortgage
Interest Rate, reduce or increase the principal balance, change the lien
priority, or change the final maturity date on or of such Mortgage Loan unless
(i) the Mortgagor is in default with respect to the Mortgage Loan or such
default is, in the judgment of the Servicer, imminent and (ii) the Certificate
Insurer consents to such modifications in writing; provided, however, that the
Servicer shall be permitted to extend the final maturity date on a Mortgage Loan
by 180 days or less without the consent of the Certificate Insurer.

                  The relationship of the Servicer (and of any successor to the
Servicer as servicer under this Agreement) to the Trustee under this Agreement
is intended by the parties to be that of an independent contractor and not that
of a joint venturer, partner or agent.

                  Section 5.02 Collection of Certain Mortgage Loan Payments;
Collection Account. (a) The Servicer shall make its reasonable efforts to
collect all payments called for under the terms and provisions of the Mortgage
Loans, and shall, to the extent such procedures shall be consistent with this
Agreement, follow the Accepted Servicing Practices. Consistent with the
foregoing, the Servicer may in its discretion waive any assumption fees or other
fees which may be collected in the ordinary course of servicing such Mortgage
Loans.

                                       53
<PAGE>

                  (b) The Servicer shall establish and maintain in the name of
the Trustee the Collection Account, in trust for the benefit of the
Certificateholders and the Certificate Insurer. The Collection Account shall be
established and maintained as an Eligible Account.

                  (c) The Servicer shall deposit in the Collection Account any
amounts representing Monthly Payments on the Mortgage Loans due or to be applied
as of a date after the Cut-Off Date, and thereafter, on a daily basis (except as
otherwise permitted herein), the following payments and collections received or
made by it (other than in respect of principal collected and interest due on the
Mortgage Loans on or before the Cut-Off Date):

               (i)   Payments of interest on the Mortgage Loans;

               (ii)  Payments of principal of the Mortgage Loans;

               (iii) The Loan Repurchase Price of Mortgage Loans repurchased
                     pursuant to Sections 2.06 or 5.05;

               (iv)  The Substitution Adjustment received in connection with
                     Mortgage Loans for which Qualified Replacement Mortgages
                     are received pursuant to Sections 2.06 and 3.03;

               (v)   All Liquidation Proceeds; and

               (vi)  All Insurance Proceeds (including, for this purpose, any
                     amounts required to be deposited by the Servicer pursuant
                     to the last sentence of Section 5.04).

                  It is understood that the Servicer need not deposit amounts
representing fees, prepayment premiums, late payment charges or extension or
other administrative charges payable by Mortgagors, or amounts received by the
Servicer for the account of Mortgagors for application towards the payment of
taxes, insurance premiums, assessments and similar items.

                  (d) The Trustee shall invest any funds in the Collection
Account in Permitted Investments as directed by the Servicer, which shall mature
not later than the Business Day next preceding the Distribution Date next
following the date of such investment (except that any investment held by the
Trustee may mature on such Distribution Date) and shall not be sold or disposed
of prior to its maturity. All net income and gain realized from any such
investment shall be for the benefit of the Servicer and shall be subject to its
withdrawal or order on a Distribution Date. The Servicer shall deposit from its
own funds the amount of any loss, to the extent not offset by investment income
or earnings, in the Collection Account upon the realization of such loss.

                  Section 5.03 Permitted Withdrawals from the Collection
Account. The Trustee shall make withdrawals from the Collection Account, on any
Distribution Date, for the following purposes:

                  (a) to reimburse the Servicer for Liquidation Expenses
theretofore incurred in respect of any Mortgage Loan in an amount not to exceed
the amount of the sum of the related Insurance Proceeds and Liquidation Proceeds
deposited in the Collection Account pursuant to Section 5.02(c)(v)-(vi);

                  (b) to reimburse the Servicer for amounts expended by it
pursuant to Section 5.04 in good faith in connection with the restoration of
damaged property, in an amount not to exceed the amount of the related Insurance
Proceeds and Liquidation Proceeds (net of withdrawals pursuant to clause (i)
above) and amounts representing proceeds of other insurance policies covering
the property subject to the related Mortgage deposited in the Collection Account
pursuant to Section 5.02(c)(v)-(vi);

                                       54
<PAGE>

                  (c) to pay to the Unaffiliated Seller amounts received in
respect of any Defective Mortgage Loan purchased or substituted for by the
Unaffiliated Seller to the extent that the distribution of any such amounts on
the Distribution Date upon which the proceeds of such purchase are distributed
would make the total amount distributed in respect of any such Mortgage Loan on
such Distribution Date greater than the Loan Repurchase Price or the
Substitution Adjustment therefor;

                  (d) to reimburse the Servicer for unreimbursed Servicing
Advances, without interest, with respect to the Mortgage Loans for which it has
made a Servicing Advance, from subsequent collections with respect to interest
on such Mortgage Loans and from Liquidation Proceeds, Insurance Proceeds and/or
the Loan Repurchase Price or Substitution Adjustment of or relating to such
Mortgage Loans;

                  (e) to reimburse the Servicer for any Periodic Advances
determined in good faith to have become Nonrecoverable Advances, such
reimbursement to be made from any funds in the Collection Account;

                  (f) to withdraw any amount received from a Mortgagor that is
recoverable and sought to be recovered as a voidable preference by a trustee in
bankruptcy pursuant to the United States Bankruptcy Code in accordance with a
final, nonappealable order of a court having competent jurisdiction;

                  (g) to withdraw any funds deposited in the Collection Account
that were not required to be deposited therein; and

                  (h) to pay the Servicer Servicing Compensation pursuant to
Section 5.08 hereof to the extent not retained or paid.

                  The Servicer shall keep and maintain a separate accounting for
each Mortgage Loan for the purpose of accounting for withdrawals from the
Collection Account pursuant to subclause (a).


                  Section 5.04 Hazard Insurance Policies; Property Protection
Expenses. (a) The Servicer shall cause to be maintained for each Mortgage Loan a
hazard insurance policy with extended coverage which contains a standard
mortgagee's clause with an appropriate endorsement in an amount equal to the
lesser of (a) the maximum insurable value of the related Mortgaged Property or
(b) the sum of the Principal Balance of such Mortgage Loan plus the outstanding
balance of any mortgage loan senior to such Mortgage Loan, but in no event shall
such amount be less than is necessary to prevent the Mortgagor from becoming a
coinsurer thereunder. The Servicer shall also maintain on property acquired upon
foreclosure, or by deed in lieu of foreclosure, hazard insurance with extended
coverage in an amount which is at least equal to the lesser of (i) the maximum
insurable value from time to time of the improvements which are a part of such
property or (ii) the combined Principal Balance of such Mortgage Loan and the
principal balance of any mortgage loan senior to such Mortgage Loan at the time
of such foreclosure plus accrued interest and the good-faith estimate of the
Servicer of related Liquidation Expenses to be incurred in connection therewith.
Amounts collected by the Servicer under any such policies shall be deposited in
the Collection Account to the extent that they constitute Liquidation Proceeds
or Insurance Proceeds. Each hazard insurance policy shall contain a standard
mortgage clause naming the Originator, its successors and assigns, as mortgagee.
The Servicer shall be under no obligation to require that any Mortgagor maintain
earthquake or flood or other additional insurance and shall be under no
obligation itself to maintain any such additional insurance on property acquired
in respect of a Mortgage Loan, other than pursuant to such applicable laws and
regulations as shall at any time be in force and as shall require such
additional insurance.

                  (b) If the Servicer shall obtain and maintain a blanket policy
issued by an insurer 

                                       55
<PAGE>

acceptable to the Rating Agencies and the Certificate Insurer insuring against
hazard losses on all of the Mortgage Loans, it shall conclusively be deemed to
have satisfied its obligations as set forth in Section 5.04(a), it being
understood and agreed that such policy may contain a deductible clause, in which
case the Servicer shall, in the event that there shall not have been maintained
on the related Mortgaged Property a policy complying with Section 5.04(a), and
there shall have been a loss which would have been covered by such policy,
deposit in the Collection Account the amount not otherwise payable under the
blanket policy because of such deductible clause.

                  (c) If the Mortgaged Property or REO Property is located at
the time of origination of the Mortgage Loan in a federally designated special
flood hazard area (and if the flood insurance policy referenced herein has been
made available), the Servicer will cause to be maintained flood insurance in
respect thereof. Such flood insurance shall be in an amount equal to the lesser
of (i) the Principal Balance of the related Mortgage Loan and the balance of the
related first lien, if any, (ii) the maximum insurable value of the related
Mortgaged Property, and (iii) the maximum amount of such insurance available for
the related Mortgaged Property under the national flood insurance program
(assuming that the area in which such Mortgaged Property is located is
participating in such program).

                  Section 5.05 Assumption and Modification Agreements. In any
case in which a Mortgaged Property has been or is about to be conveyed by the
Mortgagor, the Servicer shall exercise its right to accelerate the maturity of
the related Mortgage Loan and require that the Principal Balance thereof be paid
in full on or prior to such conveyance by the Mortgagor under any "due-on-sale"
clause applicable thereto. If such "due-on-sale" clause, by its terms, is not
operable or the Servicer is prevented, as provided in the last paragraph of this
Section 5.05, from enforcing any such clause, the Servicer is authorized,
subject to the consent of the Certificate Insurer, to take or enter into an
assumption and modification agreement from or with the Person to whom such
property has been or is about to be conveyed, pursuant to which such Person
becomes liable under the Mortgage Note and the Mortgagor remains liable thereon
or, if the Servicer in its reasonable judgment finds it appropriate, is released
from liability thereon. The Servicer shall notify the Trustee that any
assumption and modification agreement has been completed by delivering to the
Trustee and the Certificate Insurer an Officer's Certificate certifying that
such agreement is in compliance with this Section 5.05 together with the
original copy of such assumption and modification agreement. Any such assumption
and modification agreement shall, for all purposes, be considered a part of the
related Mortgage File to the same extent as all other documents and instruments
constituting a part thereof. In connection with any such agreement, the then
current Mortgage Interest Rate thereon shall not be increased or decreased. Any
fee collected by the Servicer for entering into any such agreement will be
retained by the Servicer as additional servicing compensation. At its sole
election, the Servicer may purchase from the Trust Fund any Mortgage Loan that
has been assumed in accordance with this Section 5.05 within one month after the
date of such assumption at a price equal to the greater of (i) the fair market
value of such Mortgage Loan (as determined by the Servicer in its good faith
judgment) and (ii) the Loan Repurchase Price. Such amount, if any, shall be
deposited into the Collection Account in the Due Period in which such repurchase
is made.

                  Notwithstanding the foregoing paragraph of this Section 5.05
or any other provision of this Agreement, the Servicer shall not be deemed to be
in default, breach or any other violation of its obligations hereunder by reason
of any assumption of a Mortgage Loan, or transfer of any Mortgaged Property
without the assumption thereof, by operation of law or any assumption or
transfer which the Servicer reasonably believes it may be restricted by law from
preventing for any reason whatsoever.

                  Section 5.06 Realization Upon Defaulted Mortgage Loans. (a)
The Servicer shall foreclose upon or otherwise comparably convert to ownership
Mortgaged Properties securing such of the Mortgage Loans as come into and
continue in default and as to which no satisfactory arrangements can be 

                                       56
<PAGE>

made for collection of delinquent payments pursuant to Section 5.02(a). Prior to
conducting any sale in a foreclosure proceeding or accepting a deed-in-lieu of
foreclosure with respect to any Mortgaged Property, the Servicer shall cause an
environmental review to be performed, in accordance with Accepted Servicing
Practices on the Mortgaged Property by a company such as Equifax, Inc. or
Toxicheck. If such review reveals that the Mortgaged Property has on it, under
it or is near hazardous or toxic material or waste or reveals any other
environmental problem, the Servicer shall not foreclose or accept a deed-in-lieu
of foreclosure. In connection with such foreclosure or other conversion, the
Servicer shall follow such practices (including, in the case of any default on a
related senior mortgage loan, the advancing of funds to correct such default)
and procedures which are consistent with the Accepted Servicing Practices as it
shall deem necessary or advisable and as shall be normal and usual in its
general first and second mortgage loan servicing activities. The foregoing is
subject to the proviso that the Servicer shall not be required to expend its own
funds in connection with any foreclosure or towards the correction of any
default on a related senior mortgage loan or restoration of any property unless,
in the reasonable judgment of the Servicer, such expenses will be recoverable
from Liquidation Proceeds.

                  (b) In the event that title to any Mortgaged Property is
acquired in foreclosure or by deed in lieu of foreclosure, the deed or
certificate of sale shall be issued to the Trustee, or to its nominee on behalf
of Certificateholders. In the event that the Trust Fund acquires any Mortgaged
Property as aforesaid or otherwise in connection with a default or imminent
default on a Mortgage Loan, such Mortgaged Property shall be disposed of by or
on behalf of the Trust Fund within two years after its acquisition by the Trust
Fund unless the Servicer shall have furnished the Trustee with an Opinion of
Counsel to the effect that the holding by the Trust Fund of such Mortgaged
Property subsequent to two years after its acquisition will not result in the
imposition of taxes on "prohibited transactions" of the Trust Fund as defined in
Section 860F of the Code or cause the Trust Fund to fail to qualify as a REMIC
at any time that any Certificates are outstanding.

                  (c) Any Insurance Proceeds or Liquidation Proceeds received
with respect to a Mortgage Loan or REO Property (other than received in
connection with a purchase by the Class R Certificateholders of all the Mortgage
Loans and REO Properties in the Trust Estate pursuant to Section 8.01(b)) will
be applied in the following order of priority, in each case to the extent of
available funds: first, to pay the Servicer any accrued and unpaid Servicing
Fees relating to such Mortgage Loan; second, to reimburse the Servicer or any
Subservicer for any related unreimbursed Servicing Advances, and any related
unreimbursed Periodic Advances theretofore funded by the Servicer or any
Subservicer from its own funds, in each case, with respect to the related
Mortgage Loan; third, to accrued and unpaid interest on the Mortgage Loan, at
the Mortgage Loan Rate (or at such lesser rate as may be in effect for such
Mortgage Loan pursuant to application of the Civil Relief Act) on the Principal
Balance of such Mortgage Loan, to the date such Mortgage Loan is determined to
be a Liquidated Mortgage Loan if it is a Liquidated Mortgage Loan, or to the Due
Date in the Due Period prior to the Distribution Date on which such amounts are
to be distributed if such determination has not yet been made, minus any unpaid
Servicing Fees with respect to such Mortgage Loan; fourth, to the extent of the
Principal Balance of the Mortgage Loan outstanding immediately prior to the
receipt of such proceeds, as a recovery of principal of the related Mortgage
Loan; and fifth, to any prepayment or late payment charges or penalty interest
payable in connection with the receipt of such proceeds and to all other fees
and charges due and payable with respect to such Mortgage Loan. The amount of
any gross Insurance Proceeds and Liquidation Proceeds received with respect to
any Mortgage Loan or REO Property minus the amount of any unreimbursed Servicing
Advances, unreimbursed Periodic Advances or unpaid Servicing Fees, in each case,
with respect to the related Mortgage Loan, are the "Net Recovery Proceeds" with
respect to such Mortgage Loan or REO Property.

                  Section 5.07 Trustee to Cooperate. Upon the payment in full of
the Principal Balance of any Mortgage Loan, the Servicer will notify the Trustee
by a certification (which certification shall 

                                       57
<PAGE>

include a statement to the effect that all amounts received in connection with
such payment which are required to be deposited in the Collection Account
pursuant to Section 5.02 have been so deposited) of a Servicing Officer. Upon
any such payment in full, the Servicer is authorized to execute, pursuant to the
authorization contained in Section 5.01, an instrument of satisfaction regarding
the related Mortgage, which instrument of satisfaction shall be recorded by the
Servicer if required by applicable law and be delivered to the Person entitled
thereto, it being understood and agreed that no expenses incurred in connection
with such instrument of satisfaction shall be reimbursed from the Collection
Account. From time to time and as appropriate for the servicing or foreclosure
of any Mortgage Loan, the Trustee shall, upon request of the Servicer and
delivery to the Trustee of a trust receipt signed by a Servicing Officer,
release the related Mortgage File to the Servicer and shall execute such
documents as shall be necessary for the prosecution of any such proceedings.
Such trust receipt shall obligate the Servicer to return the Mortgage File to
the Trustee when the need therefor by the Servicer no longer exists unless the
Mortgage Loan shall be liquidated, in which case, upon receipt of a certificate
of a Servicing Officer similar to that hereinabove specified, the trust receipt
shall be released by the Trustee to the Servicer.

                  Section 5.08 Servicing Compensation; Payment of Certain
Expenses by Servicer. On each Distribution Date, the Servicer shall be entitled
to receive and the Trustee shall pay, out of collections on the Mortgage Loans
for the Due Period, as servicing compensation for such Due Period, an amount
(the "Monthly Servicing Fee") equal to the product of one-twelfth of the
Servicing Fee Rate and the Pool Principal Balance as of the beginning of such
Due Period. Additional servicing compensation in the form of assumption fees,
late payment charges or extension and other administrative charges shall be
retained by the Servicer. The Servicer shall be required to pay all expenses
incurred by it in connection with its activities hereunder (including payment of
all fees and expenses of the Subservicer and payment of the Trustee Fee to the
extent that monies in the Collection Account are insufficient therefor, as
provided in Section 9.05 hereof, and all other fees and expenses not expressly
stated hereunder to be payable by or from another source) and shall not be
entitled to reimbursement therefor except as specifically provided herein.

                  Section 5.09 Annual Statement as to Compliance. The Servicer
will deliver to the Trustee, the Rating Agencies, the Certificate Insurer and
each Certificateholder, on or before April 30 of each year, beginning April 30,
1999, an Officer's Certificate of the Servicer stating that (a) a review of the
activities of the Servicer during the preceding calendar year and of its
performance under this Agreement has been made under such Officer's supervision
and (b) to the best of such officer's knowledge, based on such review, the
Servicer has fulfilled all its material obligations under this Agreement
throughout such year, or, if there has been a default in the fulfillment of any
such obligation, specifying each such default known to such officer and the
nature and status thereof.

                  Section 5.10 Annual Independent Public Accountants' Servicing
Report. On or before April 30 of each year, beginning April 30, 1999, the
Servicer at its expense shall cause a firm of independent public accountants
that is a member of the American Institute of Certified Public Accountants (who
may also render other services to the Servicer) to furnish a report to the
Trustee, the Rating Agencies and each Certificateholder to the effect that such
firm has examined certain documents and records relating to the servicing of
mortgage loans under pooling and servicing agreements (including this Agreement)
substantially similar to this Agreement, and that such examination, which has
been conducted substantially in compliance with the Uniform Single Attestation
Program for Mortgage Bankers (to the extent that the procedures in such audit
guide are applicable to the servicing obligations set forth in such agreements),
has disclosed no items of noncompliance with the provisions of this Agreement
which, in the opinion of such firm, are material, except for such items of
noncompliance as shall be set forth in such report.

                                       58
<PAGE>

                  Section 5.11 Access to Certain Documentation. Each of the
Servicer and the Unaffiliated Seller shall permit the designated agents or
representatives of each Certificateholder, the Certificate Insurer and the
Trustee (i) to examine and make copies of and abstracts from all books, records
and documents (including computer tapes and disks) in the possession or under
the control of the Servicer or the Unaffiliated Seller relating to the Mortgage
Loans and (ii) to visit the offices and properties of the Servicer and of the
Unaffiliated Seller for the purpose of examining such materials and to discuss
matters relating to the Mortgage Loans and the Servicer's and the Unaffiliated
Seller's performance under this Agreement with any of the officers or employees
of the Servicer and the Unaffiliated Seller having knowledge thereof and with
the independent public accountants of the Servicer (and by this provision the
Servicer and the Unaffiliated Seller each authorize their respective accountants
to discuss their respective finances and affairs), all at such reasonable times,
as often as may be reasonably requested and without charge to such
Certificateholder, the Certificate Insurer or the Trustee.

                  Section 5.12 Maintenance of Fidelity Bond. The Servicer shall
during the term of its service as servicer maintain in force a fidelity bond and
errors and omissions insurance in respect of its officers, employees or agents.
Such bond and insurance shall comply with the requirements from time to time of
the FNMA for Persons performing servicing for mortgage loans purchased by such
association.

                  Section 5.13 The Subservicers. The parties acknowledge that
the Servicer intends to appoint the Subservicers as the Servicer's agents for
the purpose of servicing on the Servicer's behalf such of the Mortgage Loans as
were originated in the States of New Jersey, Pennsylvania and New York. The
Servicer agrees to cause the Subservicers to service such Mortgage Loans in a
manner consistent with the Accepted Servicing Practices set forth in this
Agreement, and agrees that receipt by the Subservicers of any and all amounts
which by the terms hereof are required to be deposited in the Collection Account
shall constitute receipt thereof by the Servicer for all purposes hereof as of
the date so received by the Subservicers. Notwithstanding such designation of
the Subservicers, the Servicer agrees that it is, and it shall remain, fully
obligated under the terms hereof as Servicer with respect to all such Mortgage
Loans, and nothing herein shall relieve or release the Servicer from its
obligations to the other parties hereto to service such Mortgage Loans in the
manner provided in this Agreement.

                  Section 5.14 Reports to the Trustee; Collection Account
Statements. Not later than 15 days after each Distribution Date, the Servicer
shall provide to the Trustee and the Certificate Insurer a statement, certified
by a Servicing Officer, setting forth the status of the Collection Account as of
the close of business on the related Distribution Date, stating that all
distributions required by this Agreement to be made by the Servicer on behalf of
the Trustee have been made (or if any required distribution has not been made by
the Servicer, specifying the nature and status thereof) and showing, for the
period covered by such statement, the aggregate of deposits into and withdrawals
from the Collection Account for each category of deposit specified in Section
5.02 and each category of withdrawal specified in Section 5.03 and the aggregate
of deposits into the Collection Account as specified in Section 6.01(c). Such
statement shall also state the aggregate unpaid principal balance of all the
Mortgage Loans as of the close of business on the last day of the month
preceding the month in which such Distribution Date occurs. Copies of such
statement shall be provided by the Trustee to any Certificateholder upon
request.

                  Section 5.15 Optional Purchase of Defaulted Mortgage Loans.
(a) The Unaffiliated Seller or any Affiliate of the Unaffiliated Seller, in its
sole discretion, shall have the right to elect (by written notice sent to the
Servicer, the Trustee and the Certificate Insurer), but shall not be obligated,
to purchase for its own account from the Trust Fund any Mortgage Loan which is
90 days or more Delinquent in the manner and at the price specified in Section
2.06(b) except that the amount described in clause (ii) of Section 2.06(b) shall
in no case be net of the Servicing Fee. The purchase price for any 

                                       59
<PAGE>

Mortgage Loan purchased hereunder shall be deposited in the Collection Account
and the Trustee, upon receipt of such deposit, shall release or cause to be
released to the purchaser of such Mortgage Loan the related Trustee's Mortgage
File and shall execute and deliver such instruments of transfer or assignment
prepared by the purchaser of such Mortgage Loan, in each case without recourse,
as shall be necessary to vest in the purchaser of such Mortgage Loan any
Mortgage Loan released pursuant hereto and the purchaser of such Mortgage Loan
shall succeed to all the Trustee's right, title and interest in and to such
Mortgage Loan and all security and documents related thereto. Such assignment
shall be an assignment outright and not for security. The purchaser of such
Mortgage Loan shall thereupon own such Mortgage Loan, and all security and
documents, free of any further obligation to the Trustee or the
Certificateholders with respect thereto.

                  (b) After the Unaffiliated Seller or an Affiliate of the
Unaffiliated Seller has repurchased defaulted Mortgage Loans in a principal
amount equal to 1% of the Maximum Collateral Amount, then notwithstanding the
foregoing, unless the Certificate Insurer consents, any such Unaffiliated Seller
or Affiliate of the Unaffiliated Seller may only exercise its option pursuant to
this Section 5.15 with respect to the Mortgage Loan or Mortgage Loans that have
been Delinquent for the longest period at the time of such repurchase. Any
request by the Unaffiliated Seller or Affiliate to the Certificate Insurer for
consent to repurchase Mortgage Loans that are not the most Delinquent shall be
accompanied by a description of the Mortgage Loans that have been Delinquent
longer than the Mortgage Loan or Mortgage Loans the Unaffiliated Seller or such
Affiliate proposes to repurchase. If the Certificate Insurer fails to respond to
such request within 10 Business Days after receipt thereof, the Unaffiliated
Seller or such Affiliate may repurchase the Mortgage Loan or Mortgage Loans
proposed to be repurchased without the consent of, or any further action by, the
Certificate Insurer. Notice to the Certificate Insurer shall be delivered in
accordance with the terms of the Insurance and Indemnity Agreement.

                  Section 5.16 Reports to be Provided by the Servicer. (a) In
connection with the transfer of the Certificates, the Trustee on behalf of any
Certificateholder may request that the Servicer make available to any
prospective Certificateholder annual audited financial statements of the
Servicer for one or more of the most recently completed five fiscal years for
which such statements are available, which request shall not be unreasonably
denied or unreasonably delayed. Such annual audited financial statements also
shall be made available to the Certificate Insurer upon request.

                  (b) The Servicer also agrees to make available on a reasonable
basis to the Certificate Insurer or any prospective Certificateholder a
knowledgeable financial or accounting officer for the purpose of answering
reasonable questions respecting recent developments affecting the Servicer or
the financial statements of the Servicer and to permit the Certificate Insurer
or any prospective Certificateholder to inspect the Servicer's servicing
facilities during normal business hours for the purpose of satisfying the
Certificate Insurer or such prospective Certificateholder that the Servicer has
the ability to service the Mortgage Loans in accordance with this Agreement.

                  Section 5.17 Adjustment of Servicing Compensation in Respect
of Prepaid Mortgage Loans. The Monthly Servicing Fee that the Servicer shall be
entitled to receive with respect to all of the Mortgage Loans and each
Distribution Date shall be offset on such Distribution Date by an amount equal
to the aggregate Prepayment Interest Shortfall with respect to all Mortgage
Loans which were subjects of Principal Prepayments during the month preceding
the month of such Distribution Date. The amount of any offset against the
Monthly Servicing Fee with respect to any Distribution Date under this Section
5.17 shall be limited to the Monthly Servicing Fee otherwise payable to the
Servicer (without adjustment on account of Prepayment Interest Shortfalls) with
respect to such Distribution Date, and the rights of the Certificateholders to
the offset of the aggregate Prepayment Interest Shortfalls shall not be
cumulative.

                                       60
<PAGE>

                  Section 5.18 Periodic Advances; Special Advance. (a) If, on
any Servicer Distribution Date, the Servicer determines that any Monthly
Payments due on the Due Date immediately preceding such Servicer Distribution
Date have not been received as of the close of business on the Business Day
preceding such Servicer Distribution Date, the Servicer shall determine the
amount of any Periodic Advance required to be made with respect to the related
Distribution Date. The Servicer shall, one Business Day after such Servicer
Distribution Date, deliver a magnetic tape or diskette to the Trustee indicating
the payment status of each Mortgage Loan as of such Servicer Distribution Date.
The Servicer shall include in the amount to be deposited in the Collection
Account on such Servicer Distribution Date an amount equal to the Periodic
Advance, if any, which deposit may be made in whole or in part from funds in the
Collection Account being held for future distribution or withdrawal on or in
connection with Distribution Dates in subsequent months. Any funds being held
for future distribution to Certificateholders and so used shall be replaced by
the Servicer from its own funds by deposit in the Collection Account on or
before the Business Day preceding any such future Servicer Distribution Date to
the extent that funds in the Collection Account on such Servicer Distribution
Date shall be less than payments to Certificateholders required to be made on
such date.

                  The Servicer shall designate on its records the specific
Mortgage Loans and related installments (or portions thereof) as to which such
Periodic Advance shall be deemed to have been made, such determination being
conclusive for purposes of withdrawals from the Collection Account pursuant to
Section 5.03.

                  (b) In addition to the Periodic Advances the Servicer shall
make a special advance (the "Special Advance") on the Servicer Distribution Date
occurring in October 1998, of $270,536.02, with respect to interest on Mortgage
Loans not having their first payment due until after September 1998 and a
special advance of $5,297.11 on the Servicer Distribution Date occurring in
November 1998, with respect to interest on Mortgage Loans not having their first
payment due until after October 1998. The Special Advance shall be made without
regard to recoverability, and shall not be reimbursable. In no event shall the
Trustee, as successor Servicer, be liable for the payment of the Special
Advance.

                  Section 5.19 Indemnification; Third Party Claims. (a) The
Servicer agrees to indemnify and to hold each of the Depositor, the Trustee, the
Unaffiliated Seller, the Certificate Insurer and each Certificateholder harmless
against any and all claims, losses, penalties, fines, forfeitures, legal fees
and related costs, judgments, and any other costs, fees and expenses that the
Depositor, the Trustee, the Unaffiliated Seller, the Certificate Insurer and any
Certificateholder may sustain in any way related to the failure of the Servicer
to perform its duties and service the Mortgage Loans in compliance with the
terms of this Agreement. Each indemnified party and the Servicer shall
immediately notify the other indemnified parties if a claim is made by a third
party with respect to this Agreement, and the Servicer shall assume the defense
of any such claim and pay all expenses in connection therewith, including
reasonable counsel fees, and promptly pay, discharge and satisfy any judgment or
decree which may be entered against the Depositor, the Servicer, the Trustee,
the Unaffiliated Seller, the Certificate Insurer and/or a Certificateholder in
respect of such claim. The Trustee shall reimburse the Servicer in accordance
with Section 5.08 hereof for all amounts advanced by it pursuant to the
preceding sentence except when the claim relates directly to the failure of the
Servicer to service and administer the Mortgages in compliance with the terms of
this Agreement; provided, that the Servicer's indemnity hereunder shall not be
in any manner conditioned on the availability of funds for such reimbursement.

                  (b) The Trustee may, if necessary, reimburse the Servicer from
amounts otherwise distributable on the Class R Certificates for all amounts
advanced by it pursuant to Section 4.04(a)(ii) of the Unaffiliated Seller's
Agreement, except when the claim relates directly to the failure of the
Servicer, if it is, or is an Affiliate of, the Unaffiliated Seller, to perform
its obligations to service and administer the 

                                       61
<PAGE>

Mortgages in compliance with the terms of the Unaffiliated Seller's Agreement,
or the failure of the Unaffiliated Seller to perform its duties in compliance
with the terms of this Agreement.

                  (c) The Trustee shall reimburse the Unaffiliated Seller from
amounts otherwise distributable on the Class R Certificates for all amounts
advanced by the Unaffiliated Seller pursuant to the second sentence of Section
4.04(a)(ii) of the Unaffiliated Seller's Agreement except when the relevant
claim relates directly to the failure of the Unaffiliated Seller to perform its
duties in compliance with the terms of the Unaffiliated Seller's Agreement.

                  Section 5.20 Maintenance of Corporate Existence and Licenses;
Merger or Consolidation of the Servicer. (a) The Servicer will keep in full
effect its existence, rights and franchises as a corporation, will obtain and
preserve its qualification to do business as a foreign corporation in each
jurisdiction necessary to protect the validity and enforceability of this
Agreement or any of the Mortgage Loans and to perform its duties under this
Agreement and will otherwise operate its business so as to cause the
representations and warranties under Section 3.01 to be true and correct at all
times under this Agreement.

                  (b) Any Person into which the Servicer may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Servicer shall be a party, or any Person succeeding
to the business of the Servicer, shall be an established mortgage loan servicing
institution that has a net worth of at least $15,000,000 and is a Permitted
Transferee, and in all events shall be the successor of the Servicer without the
execution or filing of any paper or any further act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding. The Servicer
shall send notice of any such merger or consolidation to the Trustee and the
Certificate Insurer.

                  Section 5.21 Assignment of Agreement by Servicer; Servicer Not
to Resign. The Servicer shall not assign this Agreement nor resign from the
obligations and duties hereby imposed on it except by mutual consent of the
Servicer, the Unaffiliated Seller, the Certificate Insurer and the Trustee or
upon the determination that the Servicer's duties hereunder are no longer
permissible under applicable law and that such incapacity cannot be cured by the
Servicer without incurring, in the reasonable judgment of the Certificate
Insurer, unreasonable expense. Any such determination that the Servicer's duties
hereunder are no longer permissible under applicable law permitting the
resignation of the Servicer shall be evidenced by a written Opinion of Counsel
(who may be counsel for the Servicer) to such effect delivered to the Trustee,
the Unaffiliated Seller, the Depositor and the Certificate Insurer. No such
resignation shall become effective until the Trustee or a successor appointed in
accordance with the terms of this Agreement has assumed the Servicer's
responsibilities and obligations hereunder in accordance with Section 7.02. The
Servicer shall provide the Trustee, the Rating Agencies and the Certificate
Insurer with 30 days prior written notice of its intention to resign pursuant to
this Section 5.21.


                  Section 5.22 Periodic Filings with the Securities and Exchange
Commission; Additional Information. The Trustee shall prepare or cause to be
prepared for filing with the Commission (other than the initial Current Report
on Form 8-K to be filed by the Depositor in connection with the issuance of the
Certificates) any and all reports, statements and information respecting the
Trust and/or the Certificates required to be filed, and shall solicit any and
all proxies of the Certificateholders whenever such proxies are required to be
solicited, pursuant to the Securities Exchange Act of 1934, as amended. The
Depositor shall promptly file, and exercise its reasonable best efforts to
obtain a favorable response to, no-action requests with, or other appropriate
exemptive relief from, the Commission seeking the usual and customary exemption
from such reporting requirements granted to issuers of securities similar to the
Certificates. Fees and expenses incurred by the Trustee in connection with the
foregoing shall be reimbursed pursuant to Section 9.05 and shall not be paid by
the Trust.

                                       62
<PAGE>

                  The Servicer and the Depositor each agree to promptly furnish
to the Trustee, from time to time upon request, such further information,
reports and financial statements as the Trustee deems appropriate to prepare and
file all necessary reports with the Securities and Exchange Commission.

                                   ARTICLE VI

                           DISTRIBUTIONS AND PAYMENTS
                           --------------------------

                  Section 6.01 Establishment of Accounts; Withdrawals from
Accounts; Deposits to the Certificate Account. (a) The Trustee shall establish
and maintain the Certificate Account which shall be titled "Certificate Account,
The Chase Manhattan Bank, as trustee for the registered holders of ABFS Mortgage
Loan Trust 1998-3, Mortgage Pass-Through Certificates, Series 1998-3", the
Pre-Funding Account which shall be titled "Pre-Funding Account, The Chase
Manhattan Bank, as trustee for the registered holders of ABFS Mortgage Loan
Trust 1998-3, Mortgage Pass-Through Certificates, Series 1998-3", the
Capitalized Interest Account which shall be titled "Capitalized Interest
Account, The Chase Manhattan Bank, as trustee for the registered holders of ABFS
Mortgage Loan Trust 1998-3, Mortgage Pass-Through Certificates, Series 1998-3",
each of which such Account shall be an Eligible Account. Upon receipt of the
proceeds of the sale of the Certificates, on the Closing Date, the Trustee
shall, upon the Unaffiliated Seller's direction, from the proceeds of the sale
of the Certificates, deposit, on behalf of the Certificateholders (i) in the
Pre-Funding Account, the Original Pre-Funded Amount, and (ii) in the Capitalized
Interest Account, an amount equal to $398,042.81.

                  (b) The Servicer may direct the Trustee in writing to invest
the funds in the Certificate Account only in Permitted Investments. No Permitted
Investment shall be sold or disposed of at a gain prior to maturity unless the
Servicer has delivered to the Trustee an Opinion of Counsel (at the Servicer's
expense) that such sale or disposition will not cause the Trust Fund to be
subject to the tax on income from prohibited transactions imposed by Code
Section 860F(a)(1), otherwise subject the Trust Fund to tax or cause the Trust
Fund to fail to qualify as a REMIC and the Certificate Insurer consents to such
disposition. All income (other than any gain from a sale or disposition of the
type referred to in the preceding sentence) realized from any such Permitted
Investment shall be for the benefit of the Servicer as additional servicing
compensation. The amount of any losses incurred in respect of any such
investments shall be deposited in the Certificate Account by the Servicer out of
its own funds immediately as realized.

                  (c) On each Servicer Distribution Date, the Servicer shall
cause to be deposited in the Certificate Account, from funds on deposit in the
Collection Account, (a) an amount equal to the Servicer Remittance Amount and
(b) Net Foreclosure Profits, if any with respect to the related Distribution
Date, minus any portion thereof payable to the Servicer pursuant to Section
5.03. On each Servicer Distribution Date, the Servicer shall also deposit into
the Certificate Account any Periodic Advances with respect to the related
Distribution Date calculated in accordance with Section 5.18 and any amounts
required to be deposited in connection with a Subsequent Mortgage Loan pursuant
to Section 2.03(f); on the Servicer Distribution Dates occurring on October 26,
1998, and November 25, 1998 the Servicer also will deposit the Special Advance;

                  (d) On the October 25, 1998, November 25, 1998 and December
28, 1998 Distribution Dates, the Trustee shall transfer from the Capitalized
Interest Account to the Certificate Account the Capitalized Interest
Requirement, if any, for such Distribution Date.

                  (e) On the Distribution Date following either the final
Subsequent Transfer Date or November 30, 1998 whichever date is earlier, any
amounts remaining in the Capitalized Interest Account, after taking into account
the transfers in respect of the Distribution Date described in clause (d) above,
shall be paid to the Unaffiliated Seller.

                                       63
<PAGE>

                  (f) On any Subsequent Transfer Date, the Unaffiliated Seller
shall instruct in writing the Trustee to withdraw from the Pre-Funding Account
an amount equal to 100% of the aggregate Principal Balances as of the related
Subsequent Cut-Off Date of the Subsequent Mortgage Loans sold to the Trust on
such Subsequent Transfer Date and pay such amount to or upon the order of the
Unaffiliated Seller upon satisfaction of the conditions set forth in Section
2.03(b) and (c) hereof with respect to such transfer. The Trustee may
conclusively rely on such written instructions from the Unaffiliated Seller.

                  (g) If the Pre-Funding Amount (exclusive of Pre-Funding
Earnings) has been reduced to $100,000 or less by September 30, 1998, by October
31, 1998, or November 30, 1998 then, on the October 26, 1998, the November 25,
1998 and December 28, 1998 Distribution Dates, respectively, after giving effect
to any reductions in the Pre-Funding Amount on such date, the Trustee shall
withdraw from the Pre-Funding Account on such date and deposit in the
Certificate Account the amount on deposit in the Pre-Funding Account other than
any Pre-Funding Earnings; if the Pre-Funding Amount has not been reduced to zero
by November 30, 1998, and the remaining Pre-Funding Amount (exclusive of
Pre-Funding Earnings) is (i) less than or equal to 1% of the Pool Principal
Balance on such date, the Trustee shall withdraw from the Pre-Funding Account
the amount on deposit therein, other than the Pre-Funding Earnings, and deposit
such amount into the Collection Account or (ii) greater than 1% of the Pool
Principal Balance on such date, the Trustee shall withdraw from the Pre-Funding
Account the amount on deposit therein, other than the Pre-Funding Earnings, and
distribute such amount to the Holders of the Group I Certificates, pro rata, as
a separate payment of principal, on the December 28, 1998 Distribution Date.

                  (h) On the October 25, 1998, the November 25, 1998 and
December 28, 1998 Distribution Dates the Trustee shall transfer from the
Pre-Funding Account to the Certificate Account the Pre-Funding Earnings, if any,
applicable to each such date.

                  Section 6.02 Permitted Withdrawals From the Certificate
Account. The Trustee shall withdraw or cause to be withdrawn funds from the
Certificate Account for the following purposes:


                                                                       
                  (a) to effect the distributions described in Section 6.05;

                                                                      
                  (b) to pay to the Unaffiliated Seller with respect to each
Mortgage Loan or property acquired in respect thereof that has been repurchased
or replaced pursuant to Section 2.04 or 2.05 or to pay to the Servicer with
respect to each Mortgage Loan or property acquired in respect thereof that has
been purchased all amounts received thereon and not required to be distributed
as of the date on which the related repurchase or purchase price or Principal
Balance was determined;

                  (c) to pay the Servicer any interest earned on or investment
income earned with respect to funds in the Certificate Account;

                  (d) to return to the Collection Account any amount deposited
in the Certificate Account that was not required to be deposited therein; and

                  (e) to clear and terminate the Certificate Account upon
termination of the Trust Fund pursuant to Article VIII.

                  The Trustee shall keep and maintain a separate accounting for
withdrawals from the Certificate Account pursuant to each of subclauses (a)
through (e) listed above.


                                       64
<PAGE>

                  Section 6.03 Collection of Money. Except as otherwise
expressly provided herein, the Trustee may demand payment or delivery of all
money and other property payable to or receivable by the Trustee pursuant to
this Agreement, including (a) all payments due on the Mortgage Loans in
accordance with the respective terms and conditions of such Mortgage Loans and
required to be paid over to the Trustee by the Servicer or by any Sub-Servicer
and (b) Insured Payments. The Trustee shall hold all such money and property
received by it, as part of the Trust Fund and shall apply it as provided in this
Agreement.

                  Section 6.04 The Certificate Insurance Policy. (a) Within two
(2) days of each Servicer Distribution Date, the Trustee shall determine with
respect to the immediately following Distribution Date, the amount to be on
deposit in the Certificate Account on such Distribution Date as a result of the
(i) Servicer's remittance of the Servicer Remittance Amount on the related
Servicer Distribution Date, and (ii) any transfers to the Certificate Account
made from the Capitalized Interest Account and/or the Pre-Funding Account
relating to such Distribution Date pursuant to Section 6.01 hereof, excluding
the amount of any Insured Payment and prior to the application of the amounts
described in clauses (a)(i) through (a)(iii) of Section 6.05 for the related
Distribution Date. The amounts described above in the preceding sentence with
respect to the Distribution Date are the "Available Funds". The amounts relating
to collections or otherwise with respect to Mortgage Loan Group I are the
"Available Funds for Group I" and the amounts relating to collections or
otherwise with respect to Mortgage Loan Group II are the "Available Funds for
Group II".

                  (b) If on any Distribution Date there is an Available Funds
Shortfall for either Group, the Trustee shall complete a Notice in the form of
Exhibit A to the Certificate Insurance Policy and submit such notice to the
Certificate Insurer no later than 12:00 noon New York City time on the second
Business Day preceding such Distribution Date as a claim for an Insured Payment
in an amount equal to such Available Funds Shortfall.

                  (c) The Trustee shall establish a separate Eligible Account
for the benefit of Holders of the Certificates and the Certificate Insurer
referred to herein as the "Certificate Insurance Payment Account" over which the
Trustee shall have exclusive control and sole right of withdrawal. The Trustee
shall deposit upon receipt any amount paid under the Certificate Insurance
Policy in the Certificate Insurance Payment Account and distribute such amount
only for purposes of payment to the Certificateholders of the related Group of
the Insured Distribution Amount for such Group for which a claim was made and
such amount may not be applied to satisfy any costs, expenses or liabilities of
the Servicer, the Trustee or the Trust Fund. Amounts paid under the Certificate
Insurance Policy, to the extent needed to pay the Insured Distribution Amount
shall be transferred to the Certificate Account on the related Distribution Date
and disbursed by the Trustee to the Certificateholders in accordance with
Section 6.05. It shall not be necessary for such payments to be made by checks
or wire transfers separate from the checks or wire transfers used to pay the
Insured Distribution Amount with other funds available to make such payment.
However, the amount of any payment of principal or of interest on the
Certificates to be paid from funds transferred from the Certificate Insurance
Payment Account shall be noted as provided in paragraph (d) below in the
Certificate Register and in the statement to be furnished to Holders of the
Certificates pursuant to Section 6.07. Funds held in the Certificate Insurance
Payment Account shall not be invested. Any funds remaining in the Certificate
Insurance Payment Account on the first Business Day following a Distribution
Date shall be returned to the Certificate Insurer pursuant to the written
instructions of the Certificate Insurer by the end of such Business Day. 

                  (d) The Trustee shall keep a complete and accurate record of
the amount of interest and principal paid in respect of any Certificate from
moneys received under the Certificate Insurance Policy. The Certificate Insurer
shall have the right to inspect such records at reasonable times during normal
business hours upon one Business Day's prior notice to the Trustee. 

                                       65
<PAGE>

                  (e) In the event that the Trustee has received a certified
copy of an order of the appropriate court that any Insured Payment has been
voided in whole or in part as a preference payment under applicable bankruptcy
law, the Trustee shall so notify the Certificate Insurer, shall comply with the
provisions of the Certificate Insurance Policy to obtain payment by the
Certificate Insurer of such voided Insured Payment, and shall, at the time it
provides notice to the Certificate Insurer, notify, by mail to the
Certificateholders of the affected Certificates that, in the event any
Certificateholder's Insured Payment is so recovered, such Certificateholder will
be entitled to payment pursuant to the Certificate Insurance Policy, a copy of
which shall be made available through the Trustee, the Certificate Insurer or
the Certificate Insurer's fiscal agent, if any, and the Trustee shall furnish to
the Certificate Insurer or its fiscal agent, if any, its records evidencing the
payments which have been made by the Trustee and subsequently recovered from the
Certificateholders, and dates on which such payments were made.

                  (f) The Trustee shall promptly notify the Certificate Insurer
of any proceeding or the institution of any action, of which a Responsible
Officer of the Trustee has actual knowledge, seeking the avoidance as a
preferential transfer under applicable bankruptcy, insolvency, receivership or
similar law (a "Preference Claim") of any distribution made with respect to the
Certificates. Each Certificateholder, by its purchase of Certificates, the
Servicer and the Trustee agree that, the Certificate Insurer (so long as no
Certificate Insurer Default exists) may at any time during the continuation of
any proceeding relating to a Preference Claim direct all matters relating to
such Preference Claim, including, without limitation, (i) the direction of any
appeal of any order relating to such Preference Claim and (ii) the posting of
any surety, supersedas or performance bond pending any such appeal. In addition
and without limitation of the foregoing, the Certificate Insurer shall be
subrogated to, and each Certificateholder, the Servicer and the Trustee hereby
delegate and assign to the Certificate Insurer, to the fullest extent permitted
by law, the rights of the Servicer, the Trustee and each Certificateholder in
the conduct of any such Preference Claim, including, without limitation, all
rights of any party to any adversary proceeding or action with respect to any
court order issued in connection with any such Preference Claim.

                  (g) The Trustee shall, upon retirement of the Certificates,
furnish to the Certificate Insurer a notice of such retirement, and, upon
retirement of the Certificates and the expiration of the term of the Certificate
Insurance Policy, surrender the Certificate Insurance Policy to the Certificate
Insurer for cancellation.

                  Section 6.05 Distributions. (a) No later than 12:00 noon
Pennsylvania time on the fourth Business Day preceding each Distribution Date,
the Servicer shall deliver to the Trustee a report in computer-readable form
containing such information as to each Mortgage Loan and as to each Mortgage
Loan Group as of such Distribution Date and such other information as the
Trustee shall reasonably require. With respect to the Certificate Account, on
each Distribution Date, the Trustee shall make the following allocations,
disbursements and transfers in the following order of priority, and each such
allocation, transfer and disbursement shall be treated as having occurred only
after all preceding allocations, transfers and disbursements have occurred:


                          (i) to the Trustee, an amount equal to the Trustee's
            Fees then due to it;


                          (ii) (a) from amounts then on deposit in the
            Certificate Account relating to Group I (excluding any Insured
            Payments) to the Certificate Insurer the lesser of (x) the excess of
            (i) the amount then on deposit in the Certificate Account relating
            to Group I over (ii) the Insured Distribution Amount for Group I and
            such Distribution Date and (y) the sum of (i) the sum of (A) the
            amount of all Reimbursement Amounts allocable to Group I which have
            not been previously repaid as of such Distribution Date and any
            other amounts then due to the Certificate Insurer 

                                       66
<PAGE>

            pursuant to the Insurance and Indemnity Agreement and (B) and such
            amounts allocable to Group II but not paid pursuant to clause (b)
            below and (ii) the Premium Amount allocable to Group I; and (b) from
            amounts then on deposit in the Certificate Account relating to Group
            II (excluding any Insured Payments) to the Certificate Insurer the
            lesser of (x) the excess of (i) the amount then on deposit in the
            Certificate Account relating to Group II over (ii) the Insured
            Distribution Amount for Group II and such Distribution Date and (y)
            the sum of (i) the sum of (A) the amount of all Reimbursement
            Amounts allocable to Group II which have not been previously repaid
            as of such Distribution Date and any other amounts then due to the
            Certificate Insurer pursuant to the Insurance and Indemnity
            Agreement and (B) any such amounts allocable to Group I but not paid
            pursuant to clause (a) above (ii) the Premium Amount allocable to
            Group II;

                          (iii) (a) from amounts then on deposit in the
            Certificate Account relating to Group I, pro rata, (A) to the Owners
            of the Class A-1 Certificates, the Class A-1 Distribution Amount for
            such Distribution Date; (B) to the Owners of the Class A-2
            Certificates, the Class A-2 Distribution Amount for such
            Distribution Date; (C) to the Owners of the Class A-3 Certificates,
            the Class A-3 Distribution Amount for such Distribution Date; and
            (b) from amounts then on deposit in the Certificate Account relating
            to Group II, to the Owners of the Class A-4 Certificates, the Class
            A-4 Distribution Amount for such Distribution Date;

                          (iv) from amounts then on deposit in the Certificate
            Account, to the Holders of Class A-4 Certificates, the Available
            Funds Cap Carry-forward Amount;

                          (v) following the making by the Trustee of all
            allocations, transfers and disbursements described above, from
            amounts then on deposit in the Certificate Account, the Trustee
            shall distribute to the Holders of the Class R Certificates, the
            amount remaining in the Certificate Account on such Distribution
            Date, if any; provided, however, that if, on any Distribution Date,
            (x) the Certificate Insurer is then in default under the Certificate
            Insurance Policy relating to the Mortgage Loans and (y) an
            Overcollateralization Deficit exists, then any distribution of the
            Principal Distribution Amount on such Distribution Date shall be
            made pro rata to the Owners of each of the Class A Certificates.

                  Notwithstanding the foregoing, the aggregate amounts
distributed on all Distribution Dates to the Holders of each Class of Class A
Certificates on account of principal shall not exceed the Original Certificate
Principal Balance for the related Class A Certificates.


                  Section 6.06 Investment of Accounts. (a) So long as no Event
of Default shall have occurred and be continuing, and consistent with any
requirements of the Code, all or a portion of any Account other than the
Certificate Insurance Payment Account held by the Trustee shall be invested and
reinvested by the Trustee, as directed in writing by the Servicer, in one or
more Permitted Investments bearing interest or sold at a discount. If an Event
of Default shall have occurred and be continuing or if the Servicer does not
provide investment directions, the Trustee shall invest all Accounts in
Permitted Investments described in paragraph (iv) of the definition of Permitted
Investments. No such investment in any Account shall mature later than the
Business Day immediately preceding the next Distribution Date (except that if
such Permitted Investment is an obligation of the Trustee, then such Permitted
Investment shall mature not later than such Distribution Date).

                  (b) Subject to Section 6.01(b), if any amounts are needed for
disbursement from any Account held by the Trustee and sufficient uninvested
funds are not available to make such disbursement, the Trustee shall cause to be
sold or otherwise converted to cash a sufficient amount of the investments in

                                       67
<PAGE>

such Account. The Trustee shall not be, and the Servicer shall be, liable for
any investment loss or other charge resulting therefrom unless the Trustee's
failure to perform in accordance with this Section 6.06 is the cause of such
loss or charge.

                  (c) Subject to Section 9.01 hereof, the Trustee shall not in
any way be held liable by reason of any insufficiency in any Account held by the
Trustee resulting from any investment loss on any Permitted Investment included
therein (except to the extent that the Trustee is the obligor and has defaulted
thereon or as provided in subsection (b) of this Section 6.06).

                  (d) So long as no Event of Default shall have occurred and be
continuing, all net income and gain realized from investment of, and all
earnings on, funds deposited in any Account (excluding the Certificate Insurance
Payment Account) shall be for the benefit of the Servicer as servicing
compensation (in addition to the Servicing Fee). The Servicer shall deposit in
the related Account the amount of any loss incurred in respect of any Permitted
Investment held therein which is in excess of the income and gain thereon
immediately upon realization of such loss, without any right to reimbursement
therefor from its own funds.

                  Section 6.07 Reports by the Trustee. (a) On each Distribution
Date the Trustee shall provide to each Holder, to the Servicer, to the
Certificate Insurer, to the Underwriter, to the Depositor and to the Rating
Agencies a written report (the "Trustee Remittance Report"), setting forth
information including, without limitation, the following information:

(i)      the amount of the distribution with respect to the Class A-1, Class
         A-2, Class A-3, Class A-4 and Class R Certificates;

(ii)     the amount of such distributions allocable to principal, separately
         identifying the aggregate amount of any Prepayments or other
         unscheduled recoveries of principal included therein and separately
         identifying any Overcollateralization Increase Amounts;

(iii)    the amount of such distributions allocable to interest and the
         calculation thereof;

(iv)     the Certificate Principal Balance of the Class A-1, Class A-2, Class
         A-3 and Class A-4 Certificates as of such Distribution Date, together
         with the principal amount of the Class A-1, Class A-2, Class A-3 and
         Class A-4 Certificates (based on a Certificate in an original principal
         amount of $1,000) then outstanding, in each case after giving effect to
         any payment of principal on such Distribution Date;

(v)      the amount of any Insured Payment included in the amounts distributed
         to the Class A Certificateholders on such Distribution Date;

(vi)     the total of any Substitution Adjustments and any Loan Repurchase Price
         amounts included in such distribution;

(vii)    the amounts, if any, of any Liquidated Loan Losses for consumer purpose
         loans and for business purpose loans for the related Due Period and
         cumulative Liquidated Loan Losses since the Startup Date for consumer
         purpose loans and for business purpose loans; and

(viii)   LIBOR for such Payment Date.

                  Items (i), (ii) and (iii) above shall, with respect to each
Class of Class A Certificates, be presented on the basis of a Certificate having
a $1,000 denomination. In addition, by January 31 of each 

                                       68
<PAGE>

calendar year following any year during which the Certificates are outstanding,
the Trustee shall furnish a report to each Holder of record if so requested in
writing at any time during each calendar year as to the aggregate of amounts
reported pursuant to (i), (ii) and (iii) with respect to the Certificates for
such calendar year.

                  (b) All distributions made to each Class of Class A
Certificateholders and the Class R Certificateholders as a Class on each
Distribution Date will be made on a pro rata basis among the Certificateholders
of each Class on the next preceding Record Date based on the Percentage Interest
represented by their respective Certificates, and shall be made by wire transfer
of immediately available funds to the account of such Certificateholder at a
bank or other entity having appropriate facilities therefor, if, in the case of
a Class A Certificateholder, such Certificateholder shall own of record
Certificates of the same Class which have denominations aggregating at least
$5,000,000 appearing in the Certificate Register and shall have provided
complete wiring instructions at least five Business Days prior to the Record
Date, and otherwise by check mailed to the address of such Certificateholder
appearing in the Certificate Register.

                  (c) In addition, on each Distribution Date the Trustee will
distribute to each Holder, to the Certificate Insurer, to the Underwriter, to
the Servicer, to the Depositor and to the Rating Agencies, together with the
information described in subsection (a) preceding, the following information
with respect to all Mortgage Loans as well as a break out as to (x) consumer
purpose and business purpose Mortgage Loans and (y) each Mortgage Loan Group, in
each case, as of the close of business on the last Business Day of the prior
calendar month (except as otherwise provided in clause (v) below), which is
hereby required to be prepared by the Servicer and furnished to the Trustee for
such purpose and to the Certificate Insurer (via E-mail at rmgtapesefsa.com) on
or prior to the related Servicer Distribution Date:

    (i)    the total number of Mortgage Loans and the aggregate Principal
           Balances thereof, together with the number, aggregate principal
           balances of such Mortgage Loans and the percentage (based on the
           aggregate Principal Balances of the Mortgage Loans) of the aggregate
           Principal Balances of such Mortgage Loans to the aggregate Principal
           Balance of all Mortgage Loans (A) 31-60 days Delinquent, (B) 61-90
           days Delinquent and (C) 91 or more days Delinquent;

    (ii)   the number, aggregate Principal Balances of all Mortgage Loans and
           percentage (based on the aggregate Principal Balances of the Mortgage
           Loans) of the aggregate Principal Balances of such Mortgage Loans to
           the aggregate Principal Balance of all Mortgage Loans in foreclosure
           proceedings and the number, aggregate Principal Balances of all
           Mortgage Loans and percentage (based on the aggregate Principal
           Balances of the Mortgage Loans) of any such Mortgage Loans also
           included in any of the statistics described in the foregoing clause
           (i);

    (iii)  the number, aggregate Principal Balances of all Mortgage Loans and
           percentage (based on the aggregate Principal Balances of the Mortgage
           Loans) of the aggregate Principal Balances of such Mortgage Loans to
           the aggregate Principal Balance of all Mortgage Loans relating to
           Mortgagors in bankruptcy proceedings and the number, aggregate
           Principal Balances of all Mortgage Loans and percentage (based on the
           aggregate Principal Balances of the Mortgage Loans) of any such
           Mortgage Loans also included in any of the statistics described in
           the foregoing clause (i);

    (iv)   the number, aggregate Principal Balances of all Mortgage Loans and
           percentage (based on the aggregate Principal Balances of the Mortgage
           Loans) of the aggregate Principal Balances of such Mortgage Loans to
           the aggregate Principal Balance of all Mortgage Loans relating to REO
           Properties and the number, aggregate Principal Balances of all
           Mortgage Loans and percentage (based on the aggregate Principal
           Balances of the Mortgage Loans) of any such Mortgage Loans also
           included in any of the statistics described in the foregoing clause
           (i);

                                       69
<PAGE>

    (v)    the weighted average Mortgage Interest Rate as of the Due Date
           occurring in the Due Period related to such Distribution Date;

    (vi)   the weighted average remaining term to stated maturity of all
           Mortgage Loans;

    (vii)  the book value of any REO Property;

    (viii) the Pool Cumulative Loan Losses and the aggregate Pool Cumulative
           Loan Losses since the Closing Date; and

    (ix)   the total number of Mortgage Loans and the Pool Principal Balance.

                  Section 6.08 Additional Reports by Trustee. (a) The Trustee
shall report to the Depositor, the Servicer and the Certificate Insurer with
respect to the amount then held in each Account (including investment earnings
accrued or scheduled to accrue) held by the Trustee and the identity of the
investments included therein, as the Depositor, the Servicer or the Certificate
Insurer may from time to time request in writing.

                  (b) From time to time, at the request of the Certificate
Insurer, the Trustee shall report to the Certificate Insurer with respect to its
actual knowledge, without independent investigation, of any breach of any of the
representations or warranties relating to individual Mortgage Loans set forth in
any Unaffiliated Seller's Agreement or in Section 3.01 or 3.02 hereof. The
Trustee shall also provide the Certificate Insurer such other information as may
be reasonably requested by it.

                  Section 6.09 Compensating Interest. Not later than the close
of business on the third Business Day prior to the Distribution Date, the
Servicer shall remit to the Trustee (without right or reimbursement therefor)
for deposit into the Certificate Account an amount equal to the lesser of (a)
the aggregate of the Prepayment Interest Shortfalls for the related Distribution
Date resulting from Principal Prepayments during the related Due Period and (b)
its aggregate Monthly Servicing Fees received in the related Due Period and
shall not have the right to reimbursement therefor (the "Compensating
Interest").

                  Section 6.10 Effect of Payments by the Certificate Insurer;
Subrogation. Anything herein to the contrary notwithstanding, any payment with
respect to principal of or interest on the Certificates which is made with
moneys received pursuant to the terms of the Certificate Insurance Policy shall
not be considered payment of the Certificates from the Trust Fund. The
Depositor, the Servicer and the Trustee acknowledge, and each Holder by its
acceptance of a Certificate agrees, that without the need for any further action
on the part of the Certificate Insurer, the Depositor, the Servicer, the Trustee
or the Certificate Registrar (a) to the extent the Certificate Insurer makes
payments, directly or indirectly, on account of principal of or interest on the
Certificates to the Holders of such Certificates, the Certificate Insurer will
be fully subrogated to, and each Certificateholder, the Servicer and the Trustee
hereby delegate and assign to the Certificate Insurer, to the fullest extent
permitted by law, the rights of such Holders to receive such principal and
interest from the Trust Fund, including, without limitation, any amounts due to
the Certificateholders in respect of securities law violations arising from the
offer and sale of the Certificates, and (b) the Certificate Insurer shall be
paid such amounts from the sources and in the manner provided herein for the
payment of such amounts and as provided in the Insurance and Indemnity
Agreement. The Trustee and the Servicer shall cooperate in all respects with any
reasonable request by the Certificate Insurer for action to preserve or enforce
the Certificate Insurer's rights or interests under this Agreement without
limiting the rights or affecting the interests of the Holders as otherwise set
forth herein.

                                       70
<PAGE>

                                  ARTICLE VII

                                     DEFAULT
                                     -------


                  Section 7.01 Events of Default. (a) In case one or more of the
following Events of Default by the Servicer shall occur and be continuing, that
is to say:

    (i)    any failure by the Servicer to remit to the Trustee any payment
           required to be made by the Servicer under the terms of this Agreement
           which continues unremedied for one (1) Business Day after the date
           upon which written notice of such failure, requiring the same to be
           remedied, shall have been given to the Servicer and the Certificate
           Insurer by the Trustee or to the Servicer and the Trustee by the
           Certificate Insurer or Certificateholders of Class A Certificates
           evidencing Percentage Interests of at least 25%;

    (ii)   the failure by the Servicer to make any required Servicing Advance
           which failure continues unremedied for a period of 30 days after the
           date on which written notice of such failure, requiring the same to
           be remedied, shall have been given to the Servicer by the Trustee or
           to the Servicer and the Trustee by any Certificateholder or the
           Certificate Insurer;

    (iii)  any failure on the part of the Servicer duly to observe or perform in
           any material respect any other of the covenants or agreements on the
           part of the Servicer contained in this Agreement, or the failure of
           any representation and warranty made pursuant to Section 3.01 to be
           true and correct which continues unremedied for a period of 30 days
           after the date on which written notice of such failure, requiring the
           same to be remedied, shall have been given to the Servicer, as the
           case may be, by the Depositor or the Trustee or to the Servicer and
           the Trustee by any Certificateholder or the Certificate Insurer;

    (iv)   a decree or order of a court or agency or supervisory authority
           having jurisdiction in an involuntary case under any present or
           future federal or state bankruptcy, insolvency or similar law or for
           the appointment of a conservator or receiver or liquidator in any
           insolvency, readjustment of debt, marshalling of assets and
           liabilities or similar proceedings, or for the winding-up or
           liquidation of its affairs, shall have been entered against the
           Servicer and such decree or order shall have remained in force,
           undischarged or unstayed for a period of 30 days;

    (v)    the Servicer shall consent to the appointment of a conservator or
           receiver or liquidator in any insolvency, readjustment of debt,
           marshalling of assets and liabilities or similar proceedings of or
           relating to the Servicer or of or relating to all or substantially
           all of the Servicer's property;

    (vi)   the Servicer shall admit in writing its inability to pay its debts as
           they become due, file a petition to take advantage of any applicable
           insolvency or reorganization statute, make an assignment for the
           benefit of its creditors, or voluntarily suspend payment of its
           obligations;

    (vii)  the Certificate Insurer shall notify the Trustee of any event of
           default under the Insurance and Indemnity Agreement;

    (viii) if on any Distribution Date the Rolling Six Month Delinquency Rate
           exceeds 12.75% for Mortgage Loan Group I and 12.75% for Mortgage Loan
           Group II;

    (ix)   if on any Distribution Date, commencing in September 1999, the Twelve
           Month Loss Amount exceeds 1.75% of the Pool Principal Balance for
           Mortgage Loan Group I and 1.75% for Mortgage Loan Group II as of the
           close of business on the first day of the twelfth preceding 

                                       71
<PAGE>

           calendar month;

    (x)    if (a) on any Distribution Date occurring before October 1, 1999, the
           aggregate Pool Cumulative Loan Losses since the Cut-Off Date exceed
           1.00% of the Original Pool Principal Balance, (b) on any Distribution
           Date on or after October 1, 1999 and before October 1, 2000, the
           aggregate Pool Cumulative Loan Losses since the Cut-Off Date exceed
           1.50% of the Original Pool Principal Balance, (c) on any Distribution
           Date on or after October 1, 2000 and before October 1, 2001, the
           aggregate Pool Cumulative Loan Losses since the Cut-Off Date exceed
           2.25% of the Original Pool Principal Balance, (d) on any Distribution
           Date on or after October 1, 2001 and before October 1, 2002, the
           aggregate Pool Cumulative Loan Losses since the Cut-Off Date exceed
           3.00% of the Original Pool Principal Balance, or (e) on any
           Distribution Date on or after October 1, 2002, the aggregate Pool
           Cumulative Loan Losses since the Cut-Off Date exceed 3.75% of the
           Original Pool Principal Balance.

                  (b) then, and in each and every such case, so long as an Event
of Default shall not have been remedied: (x) with respect solely to clause (i)
above, if such payment is in respect of Periodic Advances or Compensating
Interest owing by the Servicer and such payment is not made by 12:00 Noon New
York time on the second Business Day prior to the applicable Distribution Date,
the Trustee, upon receipt of written notice or discovery by a Responsible
Officer of such failure, shall give immediate telephonic notice of such failure
to a Servicing Officer of the Servicer and to the Certificate Insurer and the
Trustee shall, with the consent of the Certificate Insurer, terminate all of the
rights and obligations of the Servicer under this Agreement and the Trustee, or
a successor servicer appointed in accordance with Section 7.02, shall
immediately make such Periodic Advance or payment of Compensating Interest and
assume, pursuant to Section 7.02 hereof, the duties of a successor Servicer; (y)
with respect to that portion of clause (i) above not referred to in the
preceding clause (x) and clauses (ii), (iii), (iv), (v), (vi) and (vii) above,
the Trustee shall, but only at the direction of the Certificate Insurer or the
Majority Certificateholders, by notice in writing to the Servicer and a
Responsible Officer of the Trustee and subject to the prior written consent of
the Certificate Insurer, in the case of any removal at the direction of the
Majority Certificateholders, and in addition to whatever rights such
Certificateholders may have at law or equity to damages, including injunctive
relief and specific performance, terminate all the rights and obligations of the
Servicer under this Agreement and in and to the Mortgage Loans and the proceeds
thereof, as servicer; and (z) with respect to clause (viii)-(x) above, the
Trustee shall, but only at the direction of the Certificate Insurer, after
notice in writing to the Servicer and a Responsible Officer of the Trustee,
terminate all the rights and obligations of the Servicer under this Agreement
and in and to the Mortgage Loans and the proceeds thereof, as Servicer. Upon
receipt by the Servicer of such written notice, all authority and power of the
Servicer under this Agreement, whether with respect to the Mortgage Loans or
otherwise, shall, subject to Section 7.02, pass to and be vested in the Trustee
or its designee approved by the Certificate Insurer and the Trustee is hereby
authorized and empowered to execute and deliver, on behalf of the Servicer, as
attorney-in-fact or otherwise, at the expense of the Servicer, any and all
documents and other instruments and do or cause to be done all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, including, but not limited to, the transfer and endorsement or
assignment of the Mortgage Loans and related documents. The Servicer agrees to
cooperate (and pay any related costs and expenses) with the Trustee in effecting
the termination of the Servicer's responsibilities and rights hereunder,
including, without limitation, the transfer to the Trustee or its designee for
administration by it of all amounts which shall at the time be credited by the
Servicer to the Collection Account or thereafter received with respect to the
Mortgage Loans. The Trustee shall promptly notify the Certificate Insurer and
the Rating Agencies of the occurrence of an Event of Default.


                  Section 7.02 Trustee to Act; Appointment of Successor. (a) On
and after the time the Servicer receives a notice of termination pursuant to
Section 7.01 or fails to receive a Servicer Extension 

                                       72
<PAGE>

Notice pursuant to Section 8.04, or the Trustee receives the resignation of the
Servicer evidenced by an Opinion of Counsel pursuant to Section 5.21, or the
Servicer is removed as Servicer pursuant to Article VII, in which event the
Trustee shall promptly notify the Rating Agencies, except as otherwise provided
in Section 7.01, the Trustee shall be the successor in all respects to the
Servicer in its capacity as servicer under this Agreement and the transactions
set forth or provided for herein and shall be subject to all the
responsibilities, duties and liabilities relating thereto placed on the Servicer
by the terms and provisions hereof arising on or after the date of succession;
provided, however, that the Trustee shall not be liable for any actions or the
representations and warranties of any servicer prior to it and including,
without limitation, the obligations of the Servicer set forth in Sections 2.06
and 3.03. The Trustee, as successor servicer, shall be obligated to pay
Compensating Interest pursuant to Section 6.09 in any event and to make advances
pursuant to Section 5.18 unless, and only to the extent the Trustee determines
reasonably and in good faith that such advances would not be recoverable
pursuant to Section 5.04, such determination to be evidenced by a certification
of a Responsible Officer of the Trustee delivered to the Certificate Insurer.

                  (b) Notwithstanding the above, the Trustee may, if it shall be
unwilling to so act, or shall, if it is unable to so act or if the Majority
Certificateholders with the consent of the Certificate Insurer or the
Certificate Insurer so requests in writing to the Trustee, appoint, pursuant to
such direction of the Majority Certificateholders and Certificate Insurer or the
Certificate Insurer, or if no such direction is provided to the Trustee,
pursuant to the provisions set forth in paragraph (c) below, or petition a court
of competent jurisdiction to appoint, any established mortgage loan servicing
institution acceptable to the Certificate Insurer that has a net worth of not
less than $15,000,000 as the successor to the Servicer hereunder in the
assumption of all or any part of the responsibilities, duties or liabilities of
the Servicer hereunder. 

                  (c) In the event the Trustee is the successor servicer, it
shall be entitled to the same Servicing Compensation (including the Servicing
Fee as adjusted pursuant to the definition thereof) and other funds pursuant to
Section 5.08 hereof as the Servicer if the Servicer had continued to act as
servicer hereunder. In the event the Trustee is unable or unwilling to act as
successor servicer, the Trustee shall solicit, by public announcement, bids from
housing and home finance institutions, banks and mortgage servicing institutions
meeting the qualifications set forth above. Such public announcement shall
specify that the successor servicer shall be entitled to the full amount of the
aggregate Servicing Fees hereunder as servicing compensation, together with the
other Servicing Compensation. Within thirty days after any such public
announcement, the Trustee shall negotiate and effect the sale, transfer and
assignment of the servicing rights and responsibilities hereunder to the
qualified party submitting the highest qualifying bid. The Trustee shall deduct
from any sum received by the Trustee from the successor to the Servicer in
respect of such sale, transfer and assignment all costs and expenses of any
public announcement and of any sale, transfer and assignment of the servicing
rights and responsibilities hereunder and the amount of any unreimbursed
Servicing Advances and Periodic Advances owed to the Trustee. After such
deductions, the remainder of such sum shall be paid by the Trustee to the
Servicer at the time of such sale, transfer and assignment to the Servicer's
successor. 

                  (d) The Trustee and such successor shall take such action,
consistent with this Agreement, as shall be necessary to effectuate any such
succession. The Servicer agrees to cooperate with the Trustee and any successor
servicer in effecting the termination of the Servicer's servicing
responsibilities and rights hereunder and shall promptly provide the Trustee or
such successor servicer, as applicable, at the Servicer's cost and expense, all
documents and records reasonably requested by it to enable it to assume the
Servicer's functions hereunder and shall promptly also transfer to the Trustee
or such successor servicer, as applicable, all amounts that then have been or
should have been deposited in the Collection Account by the Servicer or that are
thereafter received with respect to the Mortgage Loans. Any collections received
by the Servicer after such removal or resignation shall be endorsed by it to the

                                       73
<PAGE>

Trustee and remitted directly to the Trustee or, at the direction of the
Trustee, to the successor servicer. Neither the Trustee nor any other successor
servicer shall be held liable by reason of any failure to make, or any delay in
making, any distribution hereunder or any portion thereof caused by (i) the
failure of the Servicer to deliver, or any delay in delivering, cash, documents
or records to it, or (ii) restrictions imposed by any regulatory authority
having jurisdiction over the Servicer hereunder. Notwithstanding anything to the
contrary herein, no appointment of a successor to the Servicer under this
Agreement shall be effective until the Trustee and the Certificate Insurer shall
have consented thereto, and written notice of such proposed appointment shall
have been provided by the Trustee to the Certificate Insurer and to each
Certificateholder. The Trustee shall not resign as servicer until a successor
servicer reasonably acceptable to the Certificate Insurer has been appointed.
The Certificate Insurer shall have the right to remove the Trustee as successor
Servicer under this Section 7.02 without cause, and the Trustee shall appoint
such other successor Servicer as directed by the Certificate Insurer. 

                  (e) Pending appointment of a successor to the Servicer
hereunder, the Trustee shall act in such capacity as hereinabove provided. In
connection with such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of payments on Mortgage
Loans as it and such successor shall agree; provided, however, that no such
compensation shall be in excess of that permitted the Servicer pursuant to
Section 5.08, together with other Servicing Compensation. The Servicer, the
Trustee and such successor shall take such action, consistent with this
Agreement, as shall be necessary to effectuate any such succession.

                  Section 7.03 Waiver of Defaults. The Majority
Certificateholders may, on behalf of all Certificateholders, and subject to the
consent of the Certificate Insurer, waive any events permitting removal of the
Servicer as servicer pursuant to this Article VII; provided, however, that the
Majority Certificateholders may not waive a default in making a required
distribution on a Certificate without the consent of the holder of such
Certificate. Upon any waiver of a past default, such default shall cease to
exist, and any Event of Default arising therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereto except to the
extent expressly so waived. Notice of any such waiver shall be given by the
Trustee to the Rating Agencies and the Certificate Insurer.

                  Section 7.04 Rights of the Certificate Insurer to Exercise
Rights of Class A Certificateholders. By accepting its Certificate, each Class A
Certificateholder agrees that unless a Certificate Insurer Default exists, the
Certificate Insurer shall be deemed to be the Certificateholders for all
purposes (other than with respect to the receipt of payment on the Certificates)
and shall have the right to exercise all rights of the Class A
Certificateholders under this Agreement and under the Class A Certificates
without any further consent of the Class A Certificateholders, including,
without limitation:

                  (a) the right to require the Unaffiliated Seller to repurchase
Mortgage Loans pursuant to Section 2.06 or 3.03 hereof to the extent set forth
in such Sections;

                  (b) the right to give notices of breach or to terminate the
rights and obligations of the Servicer as servicer pursuant to Section 7.01
hereof and to consent to or direct waivers of Servicer defaults pursuant to
Section 7.03 hereof;

                  (c) the right to direct the actions of the Trustee during the
continuance of a Servicer default pursuant to Sections 7.01 and 7.02 hereof;

                  (d) the right to institute proceedings against the Servicer
pursuant to Section 7.01 hereof;

                                       74
<PAGE>

                  (e) the right to direct the Trustee to investigate certain
matters pursuant to Section 9.02(a)(v) hereof;

                  (f) the right to remove the Trustee pursuant to Section 9.07
hereof;

                  (g) the right to direct foreclosures upon the failure of the
Servicer to do so in accordance with the provisions of Section 5.06 of this
Agreement; and

                  (h) any rights or remedies expressly given the Majority
Certificateholders.

                  In addition, each Certificateholder agrees that, subject to
Section 10.02, unless a Certificate Insurer Default exists, the rights
specifically enumerated above may only be exercised by the Certificateholders
with the prior written consent of the Certificate Insurer.


                  Section 7.05 Trustee To Act Solely with Consent of the
Certificate Insurer. Unless a Certificate Insurer Default exists, the Trustee
shall not, without the Certificate Insurer's consent or unless directed by the
Certificate Insurer: 

                  (a) terminate the rights and obligations of the Servicer as
Servicer pursuant to Section 7.01 hereof;

                  (b) agree to any amendment pursuant to Section 10.03 hereof;
or

                  (c) undertake any litigation.

                  The Certificate Insurer may, in writing and in its sole
discretion renounce all or any of its rights under Sections 7.04, 7.05 or 7.06
or any requirement for the Certificate Insurer's consent for any period of time.


                  Section 7.06 Mortgage Loans, Trust Fund and Accounts Held for
Benefit of the Certificate Insurer. (a) The Trustee shall hold the Trust Fund
and the Mortgage Files for the benefit of the Certificateholders and the
Certificate Insurer and all references in this Agreement and in the Certificates
to the benefit of Holders of the Certificates shall be deemed to include the
Certificate Insurer. The Trustee shall cooperate in all reasonable respects with
any reasonable request by the Certificate Insurer for action to preserve or
enforce the Certificate Insurer's rights or interests under this Agreement and
the Certificates unless, as stated in an Opinion of Counsel addressed to the
Trustee and the Certificate Insurer, such action is adverse to the interests of
the Certificateholders or diminishes the rights of the Certificateholders or
imposes additional burdens or restrictions on the Certificateholders.

                  (b) The Servicer hereby acknowledges and agrees that it shall
service the Mortgage Loans for the benefit of the Certificateholders and for the
benefit of the Certificate Insurer, and all references in this Agreement to the
benefit of or actions on behalf of the Certificateholders shall be deemed to
include the Certificate Insurer.

                  Section 7.07 Certificate Insurer Default. Notwithstanding
anything elsewhere in this Agreement or in the Certificates to the contrary, if
a Certificate Insurer Default exists, or if and to the extent the Certificate
Insurer has delivered its written renunciation of all of its rights under this
Agreement, the provisions of this Article VII and all other provisions of this
Agreement which (a) permit the Certificate Insurer to exercise rights of the
Certificateholders, (b) restrict the ability of the Certificateholders, the
Servicer or the Trustee to act without the consent or approval of the
Certificate 
                                       75
<PAGE>

Insurer, (c) provide that a particular act or thing must be acceptable to the
Certificate Insurer, (d) permit the Certificate Insurer to direct (or otherwise
to require) the actions of the Trustee, the Servicer or the Certificateholders,
(e) provide that any action or omission taken with the consent, approval or
authorization of the Certificate Insurer shall be authorized hereunder or shall
not subject the party taking or omitting to take such action to any liability
hereunder or (f) which have a similar effect, shall be of no further force and
effect and the Trustee shall administer the Trust Fund and perform its
obligations hereunder solely for the benefit of the Holders of the Certificates.
Nothing in the foregoing sentence, nor any action taken pursuant thereto or in
compliance therewith, shall be deemed to have released the Certificate Insurer
from any obligation or liability it may have to any party or to the
Certificateholders hereunder, under any other agreement, instrument or document
(including, without limitation, the Certificate Insurance Policy) or under
applicable law.

                                  ARTICLE VIII

                                   TERMINATION
                                   -----------

                  Section 8.01 Termination. (a) Subject to Section 8.02, this
Agreement shall terminate upon notice to the Trustee of either: (i) the later of
the distribution to Certificateholders of the final payment or collection with
respect to the last Mortgage Loan (or Periodic Advances of same by the
Servicer), or the disposition of all funds with respect to the last Mortgage
Loan and the remittance of all funds due hereunder and the payment of all
amounts due and payable to the Certificate Insurer and the Trustee or (ii)
mutual consent of the Servicer, the Certificate Insurer and all
Certificateholders in writing; provided, however, that in no event shall the
Trust established by this Agreement terminate later than twenty-one years after
the death of the last surviving lineal descendant of Joseph P. Kennedy, late
Ambassador of the United States to the Court of St. James, alive as of the date
hereof.

                  (b) In addition, subject to Section 8.02, the Servicer may, at
its option and at its sole cost and expense, terminate this Agreement on the
First Distribution Date after any Distribution Date on which the Pool Principal
Balance is less than 10% of the Maximum Collateral Amount (the "Clean-Up Call
Date") by purchasing, on such succeeding Distribution Date, all of the
outstanding Mortgage Loans and REO Properties at a price equal to the sum of (i)
100% of the aggregate Principal Balance of each outstanding Mortgage Loan and
each REO Property and (ii) the greater of (1) the aggregate amount of accrued
and unpaid interest on the Mortgage Loans through the related Due Period and (2)
30 days' accrued interest thereon computed at a rate equal to the related
Mortgage Interest Rate, in each case net of the Servicing Fee, and (iii) any
unreimbursed amounts due to the Certificate Insurer under this Agreement and any
I&I Payments (the "Termination Price"). Any such purchase shall be accomplished
by deposit into the Certificate Account of the Termination Price. No such
termination is permitted without the prior written consent of the Certificate
Insurer if it would result in a draw on the Certificate Insurance Policy.

                  (c) If on any Distribution Date, the Servicer determines that
there are no outstanding Mortgage Loans and no other funds or assets in the
Trust Fund other than funds in the Certificate Account, the Servicer shall send
a final distribution notice promptly to each such Certificateholder in
accordance with paragraph (d) below.

                  (d) Notice of any termination, specifying the Distribution
Date upon which the Trust Fund will terminate and the Certificateholders shall
surrender their Certificates to the Trustee for payment of the final
distribution and cancellation, shall be given promptly by the Servicer by letter
to Certificateholders mailed during the month of such final distribution before
the Servicer Distribution Date in such month, specifying (i) the Distribution
Date upon which final payment of the Certificates will be made upon presentation
and surrender of Certificates at the office of the Trustee therein designated,

                                       76
<PAGE>

(ii) the amount of any such final payment and (iii) that the Record Date
otherwise applicable to such Distribution Date is not applicable, payments being
made only upon presentation and surrender of the Certificates at the office of
the Trustee therein specified. The Servicer shall give such notice to the
Trustee therein specified. The Servicer shall give such notice to the Trustee at
the time such notice is given to Certificateholders. The obligations of the
Certificate Insurer hereunder shall terminate upon the deposit by the Servicer
with the Trustee of a sum sufficient to purchase all of the Mortgage Loans and
REO Properties as set forth above or when the Class A Principal Balance has been
reduced to zero. 

                  (e) In the event that all of the Certificateholders shall not
surrender their Certificates for cancellation within six months after the time
specified in the above-mentioned written notice, the Servicer shall give a
second written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto. If within six months after the second notice, all of the Certificates
shall not have been surrendered for cancellation, the Trustee may take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the remaining Certificateholders concerning surrender of their Certificates and
the cost thereof shall be paid out of the funds and other assets which remain
subject hereto. If within nine months after the second notice all the
Certificates shall not have been surrendered for cancellation, the Class R
Certificateholders shall be entitled to all unclaimed funds and other assets
which remain subject hereto and the Trustee upon transfer of such funds shall be
discharged of any responsibility for such funds and the Certificateholders shall
look only to the Class R Certificateholders for payment and not to the
Certificate Insurer. Such funds shall remain uninvested.

                  Section 8.02 Additional Termination Requirements. (a) In the
event that the Servicer exercises its purchase option as provided in Section
8.01, the Trust Fund shall be terminated in accordance with the following
additional requirements, unless the Trustee has been furnished with an Opinion
of Counsel to the effect that the failure of the REMIC Trust to comply with the
requirements of this Section 8.02 will not (i) result in the imposition of taxes
on "prohibited transactions" of the REMIC Trust as defined in Section 860F of
the Code or (ii) cause the REMIC Trust to fail to qualify as a REMIC at any time
that any Class A Certificates are outstanding:

    (i)    Within 90 days prior to the final Distribution Date the Servicer
           shall adopt and the Trustee shall sign, a plan of complete
           liquidation of the REMIC Trust meeting the requirements of a
           "Qualified Liquidation" under Section 860F of the Code and any
           regulations thereunder;

    (ii)   At or after the time of adoption of such a plan of complete
           liquidation and at or prior to the final Distribution Date, the
           Trustee shall sell all of the assets of the Trust Fund to the
           Servicer for cash; and 

    (iii)  At the time of the making of the final payment on the Certificates,
           the Trustee shall distribute or credit, or cause to be distributed or
           credited (A) to the Class A Certificateholders the Class A Principal
           Balance, plus one month's interest thereon at the Class A
           Pass-Through Rate, (B) to the Certificate Insurer any amounts due the
           Certificate Insurer under this Agreement and unpaid, including
           unreimbursed Insured Payments and I&I Payments and (C) to the Class R
           Certificateholders, all cash on hand after such payment to the Class
           A Certificateholders (other than cash retained to meet claims) and
           the Trust Fund shall terminate at such time.

                  (b) By their acceptance of the Certificates, the Holders
thereof hereby agree to appoint the Servicer as their attorney in fact to: (i)
adopt such a plan of complete liquidation (and the Certificateholders hereby
appoint the Trustee as their attorney in fact to sign such plan) as appropriate
or upon the written request of the Certificate Insurer and (ii) to take such
other action in connection therewith as may be reasonably required to carry out
such plan of complete liquidation all in accordance with the terms hereof.

                                       77
<PAGE>

                  Section 8.03 Accounting Upon Termination of Servicer. Upon
termination of the Servicer, the Servicer shall, at its expense:

                  (a) deliver to its successor or, if none shall yet have been
appointed, to the Trustee, the funds in any Account;

                  (b) deliver to its successor or, if none shall yet have been
appointed, to the Trustee all Mortgage Files and related documents and
statements held by it hereunder and a Mortgage Loan portfolio computer tape;

                  (c) deliver to its successor or, if none shall yet have been
appointed, to the Trustee and, upon request, to the Certificateholders a full
accounting of all funds, including a statement showing the Monthly Payments
collected by it and a statement of monies held in trust by it for the payments
or charges with respect to the Mortgage Loans; and

                  (d) execute and deliver such instruments and perform all acts
reasonably requested in order to effect the orderly and efficient transfer of
servicing of the Mortgage Loans to its successor and to more fully and
definitively vest in such successor all rights, powers, duties,
responsibilities, obligations and liabilities of the "Servicer" under this
Agreement.

                  Section 8.04 Retention and Termination of the Servicer. The
Servicer hereby covenants and agrees to act as servicer under this Agreement for
an initial term commencing on the Closing Date and expiring on December 31, 1998
(the "Initial Term"). Thereafter, the Initial Term shall be extendible in the
sole discretion of the Certificate Insurer by written notice (each, a "Servicer
Extension Notice") of the Certificate Insurer (or the Trustee if revocable
written standing instructions of the Certificate Insurer have been previously
delivered to the Trustee), for any specified number of three month terms to the
Servicer. Each such Servicer Extension Notice (if any) shall be delivered by the
Certificate Insurer (or the Trustee, as applicable,) to the other parties to
this Agreement. The Servicer hereby agrees that, as of the date hereof and upon
its receipt of any Servicer Extension Notice the Servicer shall be bound for the
duration of the Initial Term and the term covered by any such Servicer Extension
Notice to act as the Servicer, subject to and in accordance with the other
provisions of this Agreement. The Servicer agrees that if, as of the fifteenth
day prior to the last day of any such servicing term, the Servicer shall not
have received a Servicer Extension Notice from the Certificate Insurer (or
Trustee, as applicable), the Servicer shall, within five days thereafter, give
written notice of such non-receipt to the Certificate Insurer and the Trustee.
The failure of the Certificate Insurer or the Trustee, as applicable, to deliver
a Servicer Extension Notice by the end of any such three-month term shall result
in the automatic termination of the Servicer.

                  Section 8.05 Termination of the Class A-4 Certificates. The
Servicer may, at its option and at its sole cost and expense, terminate the
Class A-4 Certificates on or after the Class A-4 Clean-up Call Date by
depositing into the Certificate Account an amount equal to the sum of (i) 100%
of the Class A-4 Certificate Principal Balance (the "Class A-4 Termination
Price"). The Servicer must deposit the Class A-4 Termination Price in the
Certificate Account on or prior to the Servicer Distribution Date. The Trustee
shall distribute the amount deposited therein on the next Distribution Date. No
such termination is permitted without the prior written consent of the
Certificate Insurer if it would result in a draw on the Certificate Insurance
Policy.

                                       78
<PAGE>

                                   ARTICLE IX

                                   THE TRUSTEE
                                   -----------

                  Section 9.01 Duties of Trustee. (a) The Trustee, prior to the
occurrence of an Event of Default and after the curing of all Events of Default
which may have occurred, undertakes to perform such duties and only such duties
as are specifically set forth in this Agreement. If an Event of Default has
occurred and has not been cured or waived, the Trustee shall exercise such of
the rights and powers vested in it by this Agreement, and use the same degree of
care and skill in its exercise as a prudent person would exercise or use under
the circumstances in the conduct of such person's own affairs.

                  (b) The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or other
instruments furnished to the Trustee which are specifically required to be
furnished pursuant to any provision of this Agreement, shall examine them to
determine whether they conform on their face to the requirements of this
Agreement; provided, however, that the Trustee shall not be responsible for the
accuracy or content of any resolution, certificate, statement, opinion, report,
document, order or other instrument furnished by the Servicer or the
Unaffiliated Seller hereunder. If any such instrument is found not to conform on
its face to the requirements of this Agreement, the Trustee shall take action as
it deems appropriate to have the instrument corrected and, if the instrument is
not corrected to the Trustee's satisfaction, the Trustee will, at the expense of
the Servicer notify the Certificate Insurer and request written instructions as
to the action it deems appropriate to have the instrument corrected, and if the
instrument is not so corrected, the Trustee will provide notice thereof to the
Certificate Insurer who shall then direct the Trustee as to the action, if any,
to be taken.

                  (c) No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action, its own
negligent failure to act or its own willful misconduct; provided, however, that:

    (i)    prior to the occurrence of an Event of Default, and after the curing
           of all such Events of Default which may have occurred, the duties and
           obligations of the Trustee shall be determined solely by the express
           provisions of this Agreement, the Trustee shall not be liable except
           for the performance of such duties and obligations as are
           specifically set forth in this Agreement, no implied covenants or
           obligations shall be read into this Agreement against the Trustee
           and, in the absence of bad faith on the part of the Trustee, the
           Trustee may conclusively rely, as to the truth of the statements and
           the correctness of the opinions expressed therein, upon any
           certificates or opinions furnished to the Trustee and conforming to
           the requirements of this Agreement;

    (ii)   the Trustee shall not be personally liable for an error of judgment
           made in good faith by a Responsible Officer or other officers of the
           Trustee, unless it shall be proved that the Trustee was negligent in
           ascertaining the pertinent facts;

    (iii)  the Trustee shall not be personally liable with respect to any action
           taken, suffered or omitted to be taken by it in good faith in
           accordance with the direction of the Certificate Insurer or with the
           consent of the Certificate Insurer, the Class A Certificateholders
           holding Class A Certificates evidencing Percentage Interests of at
           least 25%, relating to the time, method and place of conducting any
           proceeding for any remedy available to the Trustee, or exercising any
           trust or power conferred upon the Trustee, under this Agreement;

    (iv)   the Trustee shall not be required to take notice or be deemed to have
           notice or knowledge of any default or Event of Default (except an
           Event of Default with respect to the nonpayment of any

                                       79
<PAGE>

           amount described in Section 7.01(a)), unless a Responsible Officer of
           the Trustee shall have received written notice thereof. In the
           absence of receipt of such notice, the Trustee may conclusively
           assume that there is no default or Event of Default (except a failure
           to make a Periodic Advance);

    (v)    the Trustee shall not be required to expend or risk its own funds or
           otherwise incur financial liability for the performance of any of its
           duties hereunder or the exercise of any of its rights or powers if
           there is reasonable ground for believing that the repayment of such
           funds or adequate indemnity against such risk or liability is not
           reasonably assured to it and none of the provisions contained in this
           Agreement shall in any event require the Trustee to perform, or be
           responsible for the manner of performance of, any of the obligations
           of the Servicer under this Agreement except during such time, if any,
           as the Trustee shall be the successor to, and be vested with the
           rights, duties, powers and privileges of, the Servicer in accordance
           with the terms of this Agreement; and

    (vi)   subject to the other provisions of this Agreement (and except in its
           capacity as successor Servicer) and without limiting the generality
           of this Section, the Trustee shall have no duty (A) to see to any
           recording, filing, or depositing of this Agreement or any agreement
           referred to herein or any financing statement or continuation
           statement evidencing a security interest, or to see to the
           maintenance of any such recording or filing or depositing or to any
           rerecording, refiling or redepositing of any thereof, (B) to see to
           any insurance, (C) to see to the payment or discharge of any tax,
           assessment, or other governmental charge or any lien or encumbrance
           of any kind owing with respect to, assessed or levied against, any
           part of the Trust, the Trust Fund, the Certificateholders or the
           Mortgage Loans, (D) to confirm or verify the contents of any reports
           or certificates of the Servicer delivered to the Trustee pursuant to
           this Agreement believed by the Trustee to be genuine and to have been
           signed or presented by the proper party or parties.

                  (d) It is intended that the REMIC Trust formed hereunder shall
constitute, and that the affairs of the REMIC Trust shall be conducted so as to
qualify it as, a REMIC as defined in and in accordance with the REMIC
Provisions. In furtherance of such intention, the Unaffiliated Seller, as Class
R Certificateholder, covenants and agrees that it shall act as agent (and the
Unaffiliated Seller, as Class R Certificateholder, is hereby appointed to act as
agent) and as Class R Certificateholder Tax Matters Person on behalf of the
REMIC Trust, and that in such capacities it shall:

    (i)    prepare, sign and file, or cause to be prepared and filed, in a
           timely manner, a U.S. Real Estate Mortgage Investment Conduit Income
           Tax Return (Form 1066) and any other Tax Return required to be filed
           by the REMIC Trust, using a calendar year as the taxable year for the
           REMIC Trust;

    (ii)   make, or cause to be made, an election, on behalf of the REMIC Trust,
           to be treated as a REMIC on the federal tax return of the REMIC Trust
           for its first taxable year;

    (iii)  prepare and forward, or cause to be prepared and forwarded, to the
           Trustee, the Certificateholders and to the Internal Revenue Service
           and any other relevant governmental taxing authority all information
           returns or reports as and when required to be provided to them in
           accordance with the REMIC Provisions;

    (iv)   to the extent that the affairs of the REMIC Trust are within its
           control, conduct such affairs of the REMIC Trust at all times that
           any Certificates are outstanding so as to maintain the status of the
           REMIC Trust as a REMIC under the REMIC Provisions and any other
           applicable federal,

                                       80
<PAGE>

           state and local laws, including, without limitation, information
           reports relating to "original issue discount," as defined in the
           Code, based upon the Prepayment Assumption and calculated by using
           the issue price of the Certificates;

    (v)    not knowingly or intentionally take any action or omit to take any
           action that would cause the termination of the REMIC status of the
           REMIC Trust;

    (vi)   pay the amount of any and all federal, state, and local taxes,
           including, without limitation, any minimum tax imposed by Section
           23151(a) and 23153(a) of the Pennsylvania Revenue and Taxation Code
           upon the Trustee or the Certificateholders in connection with the
           Trust, the Trust Fund or the Mortgage Loans, prohibited transaction
           taxes as defined in Section 860F of the Code, other than any amount
           due as a result of a transfer or attempted or purported transfer in
           violation of Section 4.02, imposed on the Trust Fund when and as the
           same shall be due and payable (but such obligation shall not prevent
           the Trustee or any other appropriate Person from contesting any such
           tax in appropriate proceedings and shall not prevent the Trustee from
           withholding payment of such tax, if permitted by law, pending the
           outcome of such proceedings). The Trustee shall be entitled to
           reimbursement in accordance with Sections 9.01(c) and 9.05 hereof;

    (vii)  ensure that any such returns or reports filed on behalf of the Trust
           Fund by the Trustee are properly executed by the appropriate person
           and submitted in a timely manner;

    (viii) represent the Trust Fund in any administrative or judicial
           proceedings relating to an examination or audit by any governmental
           taxing authority, request an administrative adjustment as to any
           taxable year of the Trust Fund, enter into settlement agreements with
           any governmental taxing agency, extend any statute of limitations
           relating to any item of the Trust Fund and otherwise act on behalf of
           the Trust Fund in relation to any tax matter involving the Trust
           Fund;

    (ix)   as provided in Section 5.12 hereof, make available information
           necessary for the computation of any tax imposed (1) on transferors
           of residual interests to transferees that are not Permitted
           Transferees or (2) on pass-through entities, any interest in which is
           held by an entity which is not a Permitted Transferee. The Trustee
           covenants and agrees that it will cooperate with the Servicer in the
           foregoing matters and that it will sign, as Trustee, any and all Tax
           Returns required to be filed by the Trust Fund. Notwithstanding the
           foregoing, at such time as the Trustee becomes the successor
           Servicer, the holder of the largest percentage of the Class R
           Certificates shall serve as Tax Matters Person until such time as an
           entity is appointed to succeed the Trustee as Servicer;

    (x)    make available to the Internal Revenue Service and those Persons
           specified by the REMIC Provisions all information necessary to
           compute any tax imposed (A) as a result of the Transfer of an
           Ownership Interest in a Class R Certificate to any Person who is not
           a Permitted Transferee, including the information described in
           Treasury regulations sections 1.860D-1(b)(5) and 1.860E-2(a)(5)with
           respect to the "excess inclusions" of such Class R Certificate and
           (B) as a result of any regulated investment company, real estate
           investment trust, common trust fund, partnership, trust, estate or
           organization described in Section 1381 of the Code that holds an
           Ownership Interest in a Class R Certificate having as among its
           record holders at any time any Person that is not a Permitted
           Transferee. Reasonable compensation for providing such information
           may be accepted by the Trustee;

    (xi)   pay out of its own funds, without any right of reimbursement, any and
           all tax related expenses

                                       81
<PAGE>

           of the Trust Fund (including, but not limited to, tax return
           preparation and filing expenses and any professional fees or expenses
           related to audits or any administrative or judicial proceedings with
           respect to the Trust Fund that involve the Internal Revenue Service
           or state tax authorities), other than the expense of obtaining any
           Opinion of Counsel required pursuant to Sections 3.03, 5.10 and 8.02
           and other than taxes except as specified herein;

    (xii)  upon filing with the Internal Revenue Service, the Trustee shall
           furnish to the Holders of the Class R Certificates the Form 1066 and
           each Form 1066Q and shall respond promptly to written requests made
           not more frequently than quarterly by any Holder of Class R
           Certificates with respect to the following matters:

                      (A) the original projected principal and interest cash
                  flows on the Closing Date on the regular and residual
                  interests created hereunder and on the Mortgage Loans, based
                  on the Prepayment Assumption;

                      (B) the projected remaining principal and interest cash
                  flows as of the end of any calendar quarter with respect to
                  the regular and residual interests created hereunder and the
                  Mortgage Loans, based on the Prepayment Assumption;

                      (C) the Prepayment Assumption and any interest rate
                  assumptions used in determining the projected principal and
                  interest cash flows described above;

                      (D) the original issue discount (or, in the case of the
                  Mortgage Loans, market discount) or premium accrued or
                  amortized through the end of such calendar quarter with
                  respect to the regular or residual interests created hereunder
                  and with respect to the Mortgage Loans, together with each
                  constant yield to maturity used in computing the same;

                      (E) the treatment of losses realized with respect to the
                  Mortgage Loans or the regular interests created hereunder,
                  including the timing and amount of any cancellation of
                  indebtedness income of the REMIC with respect to such regular
                  interests or bad debt deductions claimed with respect to the
                  Mortgage Loans;

                      (F) the amount and timing of any non-interest expenses of
                  the REMIC; and


                      (G) any taxes (including penalties and interest) imposed
                  on the REMIC, including, without limitation, taxes on
                  "prohibited transactions," "contributions" or "net income from
                  foreclosure property" or state or local income or franchise
                  taxes; and

                      (xiii) make any other required reports in respect of
         interest payments in respect of the Mortgage Loans and acquisitions and
         abandonments of Mortgaged Property to the Internal Revenue Service
         and/or the borrowers, as applicable.

                  (e) In the event that any tax is imposed on "prohibited
transactions" of the REMIC as defined in Section 860F(a)(2) of the Code, on the
"net income from foreclosure property" of the REMIC as defined in Section
860G(c) of the Code, on any contribution to the REMIC after the Startup Day
pursuant to Section 860G(d) of the Code, or any other tax (other than any
minimum tax imposed by

                                       82
<PAGE>

Sections 23151(a) or 23153(a) of the Pennsylvania Revenue and Taxation Code) is
imposed, such tax shall be paid by (i) the Trustee, if such tax arises out of or
results from a breach by the Trustee of any of its obligations under this
Agreement, (ii) the Servicer, if such tax arises out of or results from a breach
by the Servicer of any of its obligations under this Agreement, or otherwise
(iii) the holders of the Class R Certificates in proportion to their Percentage
Interests. To the extent such tax is chargeable against the holders of the Class
R Certificates, notwithstanding anything to the contrary contained herein, the
Trustee is hereby authorized to retain from amounts otherwise distributable to
the Holders of the Class R Certificates on any Distribution Date sufficient
funds to reimburse the Trustee for the payment of such tax (to the extent that
the Trustee has not been previously reimbursed or indemnified therefor).

                  Section 9.02 Certain Matters Affecting the Trustee. (a) Except
as otherwise provided in Section 9.01:

    (i)    the Trustee may rely and shall be protected in acting or refraining
           from acting upon any resolution, Officer's Certificate, Opinion of
           Counsel, certificate of auditors or any other certificate, statement,
           instrument, opinion, report, notice, request, consent, order,
           appraisal, bond or other paper or document believed by it to be
           genuine and to have been signed or presented by the proper party or
           parties;

    (ii)   the Trustee may consult with counsel and any Opinion of Counsel shall
           be full and complete authorization and protection in respect of any
           action taken or suffered or omitted by it hereunder in good faith and
           in accordance with such opinion of counsel;

    (iii)  the Trustee shall be under no obligation to exercise any of the
           trusts or powers vested in it by this Agreement or to institute,
           conduct or defend by litigation hereunder or in relation hereto at
           the request, order or direction of the Certificate Insurer or any of
           the Certificateholders, pursuant to the provisions of this Agreement,
           unless such Certificateholders or the Certificate Insurer, as
           applicable, shall have offered to the Trustee reasonable security or
           indemnity against the costs, expenses and liabilities which may be
           incurred therein by the Trustee or thereby; nothing contained herein
           shall, however, relieve the Trustee of the obligation, upon the
           occurrence of an Event of Default (which has not been cured), to
           exercise such of the rights and powers vested in it by this
           Agreement, and to use the same degree of care and skill in its
           exercise as a prudent person would exercise or use under the
           circumstances in the conduct of such person's own affairs;

    (iv)   the Trustee shall not be personally liable for any action taken,
           suffered or omitted by it in good faith and believed by it to be
           authorized or within the discretion or rights or powers conferred
           upon it by this Agreement;

    (v)    prior to the occurrence of an Event of Default hereunder and after
           the curing of all Events of Default which may have occurred, the
           Trustee shall not be bound to make any investigation into the facts
           or matters stated in any resolution, certificate, statement,
           instrument, opinion, report, notice, request, consent, order,
           approval, bond or other paper or document, unless requested in
           writing to do so by the Certificate Insurer or Holders of Class A
           Certificates evidencing Percentage Interests aggregating not less
           than 25%; provided, however, that if the payment within a reasonable
           time to the Trustee of the costs, expenses or liabilities likely to
           be incurred by it in the making of such investigation is, in the
           opinion of the Trustee, not reasonably assured to the Trustee by the
           security afforded to it by the terms of this Agreement, the Trustee
           may require reasonable indemnity against such expense or liability as
           a condition to taking any such action. The reasonable expense of
           every such examination shall be paid by the Servicer or, if paid by
           the Trustee, shall be repaid by the Servicer upon demand from the
           Servicer's own funds;

                                       83
<PAGE>

    (vi)   the right of the Trustee to perform any discretionary act enumerated
           in this Agreement shall not be construed as a duty, and the Trustee
           shall not be answerable for other than its negligence or willful
           misconduct in the performance of such act; 

    (vii)  the Trustee shall not be required to give any bond or surety in
           respect of the execution of the Trust created hereby or the powers
           granted hereunder; and

    (viii) the Trustee may execute any of the trusts or powers hereunder or
           perform any duties hereunder either directly or by or through agents
           or attorneys.

                  (b) Following the Startup Day, the Trustee shall not knowingly
accept any contribution of assets to the Trust Fund, unless the Trustee shall
have received an Opinion of Counsel (at the expense of the Servicer) to the
effect that the inclusion of such assets in the Trust Fund will not cause the
REMIC Trust to fail to qualify as a REMIC at any time that any Certificates are
outstanding or subject the REMIC Trust to any tax under the REMIC Provisions or
other applicable provisions of federal, state and local law or ordinances. The
Trustee agrees to indemnify the Trust Fund and the Servicer for any taxes and
costs, including any attorney's fees, imposed or incurred by the Trust Fund or
the Servicer as a result of the breach of the Trustee's covenants set forth
within this subsection (b).

                  Section 9.03 Trustee Not Liable for Certificates or Mortgage
Loans. The recitals contained herein (other than the certificate of
authentication on the Certificates) shall be taken as the statements of the
Unaffiliated Seller or the Servicer as the case may be, and the Trustee assumes
no responsibility for their correctness. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the use or
application of any funds paid to the Servicer in respect of the Mortgage Loans
or deposited in or withdrawn from the Collection Account by the Servicer. The
Trustee shall not be responsible for the legality or validity of the Agreement
or the validity, priority, perfection or sufficiency of the security for the
Certificates issued or intended to be issued hereunder.

                  Section 9.04 Trustee May Own Certificates. The Trustee in its
individual or any other capacity may become the owner or pledgor of Certificates
with the same rights it would have if it were not Trustee, and may otherwise
deal with the parties hereto.

                  Section 9.05 Trustee's Fees and Expenses; Indemnity. (a) The
Trustee acknowledges that in consideration of the performance of its duties
hereunder it is entitled to receive the Trustee's Fee in accordance with the
provision of Section 6.04(a). Additionally, the Trustee hereby covenants, for
the benefit of the Depositor, that the Trustee has arranged separately with the
Servicer for the payment to the Trustee of all of the Trustee's expenses in
connection with this Agreement, including, without limitation, all of the
Trustee's fees and expenses in connection with any actions taken by the Trustee
pursuant to Section 9.12 hereof. For the avoidance of doubt, the parties hereto
acknowledge that it is the intent of the parties that the Depositor and the
Certificate Insurer shall not pay any of the Trustee's fees and expenses in
connection with this transaction. The Trustee shall not be entitled to
compensation for any expense, disbursement or advance as may arise from its
negligence or bad faith, and the Trustee shall have no lien on the Trust Fund
for the payment of its fees and expenses.

                  (b) The Trust Fund, the Trustee and any director, officer,
employee or agent of the Trustee shall be indemnified by the Servicer and held
harmless against any loss, liability, claim, damage or expense arising out of,
or imposed upon the Trust or the Trustee through the Servicer's acts or
omissions in violation of this Agreement, other than any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or negligence of
the Trustee in the performance of its duties hereunder or by reason of the
Trustee's reckless disregard of obligations and duties hereunder. The
obligations of the Servicer under this Section 9.05 arising prior to any
resignation or termination of the Servicer hereunder shall survive termination
of the Servicer and payment of the Certificates, and shall extend to any
co-trustee appointed pursuant to this Article IX.

                                       84
<PAGE>

                  Section 9.06 Eligibility Requirements for Trustee. The Trustee
hereunder shall at all times be a banking entity (a) organized and doing
business under the laws of any state or the United States of America subject to
supervision or examination by federal or state authority, (b) authorized under
such laws to exercise corporate trust powers, including taking title to the
Trust Fund assets on behalf of the Certificateholders, (c) having a combined
capital and surplus of at least $50,000,000, (d) whose long-term deposits, if
any, shall be rated at least BBB- by S&P and Baa3 by Moody's (except as provided
herein) or such lower long-term deposit rating as may be approved in writing by
the Certificate Insurer, and (e) reasonably acceptable to the Certificate
Insurer as evidenced in writing. If such banking entity publishes reports of
condition at least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the purposes of
determining an entity's combined capital and surplus for clause (c) of this
Section, the amount set forth in its most recent report of condition so
published shall be deemed to be its combined capital and surplus. In case at any
time the Trustee shall cease to be eligible in accordance with the provisions of
this Section, the Trustee shall resign immediately in the manner and with the
effect specified in Section 9.07.

                  Section 9.07 Resignation and Removal of the Trustee. (a) The
Trustee may at any time resign and be discharged from the trusts hereby created
by giving written notice thereof to the Servicer, the Certificate Insurer and
all Certificateholders. Upon receiving such notice of resignation, the Servicer
at the direction of the Certificate Insurer shall promptly appoint a successor
trustee by written instrument, in duplicate, which instrument shall be delivered
to the resigning Trustee and to the successor trustee. A copy of such instrument
shall be delivered to the Depositor, the Certificateholders, the Certificate
Insurer and the Unaffiliated Seller by the Servicer. Unless a successor trustee
shall have been so appointed and shall have accepted appointment within 30 days
after the giving of such notice of resignation, the resigning Trustee may
petition any court of competent jurisdiction for the appointment of a successor
trustee.

                  (b) If at any time the Trustee shall cease to be eligible in
accordance with the provisions of Section 9.06 and shall fail to resign after
written request therefor by the Servicer or the Certificate Insurer, or if at
any time the Trustee shall become incapable of acting, or shall be adjudged
bankrupt or insolvent, or a receiver of the Trustee or of its property shall be
appointed, or any public officer shall take charge or control of the Trustee or
of its property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Servicer (with the consent of the Certificate Insurer) or
the Certificate Insurer may remove the Trustee and the Servicer shall, within 30
days after such removal, appoint, at the direction of the Certificate Insurer, a
successor trustee by written instrument, in duplicate, which instrument shall be
delivered to the Trustee so removed and to the successor trustee. A copy of such
instrument shall be delivered to the Depositor, the Certificateholders, the
Certificate Insurer and the Unaffiliated Seller by the Servicer.

                  (c) If the Trustee fails to perform in accordance with the
terms of this Agreement, the Majority Certificateholders or the Certificate
Insurer may remove the Trustee and appoint a successor trustee by written
instrument or instruments, in triplicate, signed by such Holders or their
attorneys-in-fact duly authorized, one complete set of which instruments shall
be delivered to the Servicer, one complete set to the Trustee so removed and one
complete set to the successor Trustee so appointed.

                  (d) Any resignation or removal of the Trustee and appointment
of a successor trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor trustee as
provided in Section 9.08.

                                       85
<PAGE>

                  Section 9.08 Successor Trustee. Any successor trustee
appointed as provided in Section 9.07 shall execute, acknowledge and deliver to
the Depositor, the Certificate Insurer, the Unaffiliated Seller, the Servicer
and to its predecessor trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor trustee
shall become effective and such successor trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with the like effect as if originally
named as trustee herein. The predecessor trustee shall deliver to the successor
trustee all Mortgage Files and related documents and statements held by it
hereunder, and the Servicer and the predecessor trustee shall execute and
deliver such instruments and do such other things as may reasonably be required
for more fully and certainly vesting and confirming in the successor trustee all
such rights, powers, duties and obligations. No successor trustee shall accept
appointment as provided in this Section unless at the time of such acceptance
such successor trustee shall be eligible under the provisions of Section 9.06.
Upon acceptance of appointment by a successor trustee as provided in this
Section, the Servicer shall mail notice of the succession of such trustee
hereunder to all Holders of Certificates at their addresses as shown in the
Certificate Register and to the Rating Agencies. If the Servicer fails to mail
such notice within 10 days after acceptance of appointment by the successor
trustee, the successor trustee shall cause such notice to be mailed at the
expense of the Servicer.

                  Section 9.09 Merger or Consolidation of Trustee. Any Person
into which the Trustee may be merged or converted or with which it may be
consolidated or any corporation or national banking association resulting from
any merger, conversion or consolidation to which the Trustee shall be a party,
or any corporation or national banking association succeeding to the business of
the trustee, shall be the successor of the Trustee hereunder, provided such
corporation or national banking association shall be eligible under the
provisions of Section 9.06, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding.

                  Section 9.10 Appointment of Co-Trustee or Separate Trustee.
(a) Notwithstanding any other provisions hereof, at any time, for the purpose of
meeting any legal requirements of any jurisdiction in which any part of the
Trust Fund or property securing the same may at the time be located, the
Servicer and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or Persons, in such capacity, such title to the Trust
Fund, or any part thereof, and, subject to the other provisions of this Section
9.10 and the consent of the Certificate Insurer, such powers, duties,
obligations, rights and trusts as the Servicer and the Trustee may consider
necessary or desirable. If the Servicer shall not have joined in such
appointment within 15 days after the receipt by it of a request so to do, or in
case an Event of Default shall have occurred and be continuing, the Trustee
alone shall have the power to make such appointment. No co-trustee or separate
trustee hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 9.06 hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 9.08 hereof.

                  (b) In the case of any appointment of a co-trustee or separate
trustee pursuant to this Section 9.10, all rights, powers, duties and
obligations conferred or imposed upon the Trustee shall be conferred or imposed
upon and exercised or performed by the Trustee and such separate trustee or
co-trustee jointly, except to the extent that under any law of any jurisdiction
in which any particular act or acts are to be performed (whether as Trustee
hereunder or as successor to the Servicer hereunder), the Trustee shall be
incompetent or unqualified to perform such act or acts, in which event such
rights,

                                       86
<PAGE>

powers, duties and obligations (including the holding of title to the Trust Fund
or any portion thereof in any such jurisdiction) shall be exercised and
performed by such separate trustee or co-trustee at the direction of the
Trustee. 

                  (c) Any notice, request or other writing given to the Trustee
shall be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article IX. Each separate trustee and co-trustee, upon
its acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this Agreement, specifically including every provision of this Agreement
relating to the conduct of, affecting the liability of, or affording protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

                  (d) Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. The Trustee shall not
be responsible for any action or inaction of any such separate trustee or
co-trustee, provided that the Trustee appointed such separate trustee or
co-trustee with due care. If any separate trustee or co-trustee shall die,
become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

                  Section 9.11 Tax Returns. The Servicer and the Depositor, as
applicable, upon request, will promptly furnish the Trustee with all such
information as may be reasonably required in connection with the Trustee's
preparation of all Tax Returns of the Trust Fund or for the purpose of the
Trustee responding to reasonable requests for information made by
Certificateholders in connection with tax matters and, upon request within five
(5) Business Days after its receipt thereof, the Servicer shall (a) sign on
behalf of the Trust Fund any Tax Return that the Servicer is required to sign
pursuant to applicable federal, state or local tax laws, and (b) cause such Tax
Return to be returned to the Trustee for filing and for distribution to
Certificateholders if required.


                  Section 9.12 Retirement of Certificates. The Trustee shall,
upon the retirement of the Certificates pursuant hereto or otherwise, furnish to
the Certificate Insurer a notice of such retirement, and, upon retirement of the
Certificates and the expiration of the term of the Certificate Insurance Policy,
shall surrender the Certificate Insurance Policy to the Certificate Insurer for
cancellation.
                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS
                            ------------------------

                  Section 10.01 Limitation on Liability of the Depositor and the
Servicer. None of the Depositor, the Servicer or any of the directors, officers,
employees or agents of the Depositor the Servicer shall be under any liability
to the Trust, the Certificateholders or the Certificate Insurer for any action
taken, or for refraining from the taking of any action, in good faith pursuant
to this Agreement, or for errors in judgment; provided, however, that this
provision shall not protect the Depositor or the Servicer or any such Person
against any breach of warranties or representations made herein, or against any
specific liability imposed on each such party pursuant to this Agreement or
against any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties or by
reason of reckless disregard of obligations or duties hereunder. The Depositor
or the Servicer and any director, officer, employee or agent of the Depositor or
the Servicer may rely in good faith on any document of any kind which, prima
facie, is properly executed and submitted by any appropriate Person respecting
any matters arising hereunder.

                                       87
<PAGE>
                  Section 10.02 Acts of Certificateholders. (a) Except as
otherwise specifically provided herein, whenever Certificateholder action,
consent or approval is required under this Agreement, such action, consent or
approval shall be deemed to have been taken or given on behalf of, and shall be
binding upon, all Certificateholders if the Majority Certificateholders or the
Certificate Insurer agrees to take such action or give such consent or approval.

                  (b) The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust Fund, nor entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

                  (c) No Certificateholder shall have any right to vote (except
as expressly provided for herein) or in any manner otherwise control the
operation and management of the Trust Fund, or the obligations of the parties
hereto, nor shall anything herein set forth, or contained in the terms of the
Certificates, be construed so as to constitute the Certificateholders from time
to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

                  Section 10.03 Amendment. (a) This Agreement may be amended
from time to time by the Servicer, the Depositor and the Trustee by written
agreement, upon the prior written consent of the Certificate Insurer, without
notice to or consent of the Certificateholders to cure any ambiguity, to correct
or supplement any provisions herein, to comply with any changes in the Code, or
to make any other provisions with respect to matters or questions arising under
this Agreement which shall not be inconsistent with the provisions of this
Agreement; provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, at the expense of the party requesting the change, delivered
to the Trustee, adversely affect in any material respect the interests of any
Certificateholder; and provided further, that no such amendment shall reduce in
any manner the amount of, or delay the timing of, payments received on Mortgage
Loans which are required to be distributed on any Certificate without the
consent of the Holder of such Certificate, or change the rights or obligations
of any other party hereto without the consent of such party. The Trustee shall
give prompt written notice to the Rating Agencies of any amendment made pursuant
to this Section 10.03 or pursuant to Section 6.09 of the Unaffiliated Seller's
Agreement.

                  (b) This Agreement may be amended from time to time by the
Servicer, the Depositor and the Trustee with the consent of the Certificate
Insurer, the Majority Certificateholders and the Holders of the majority of the
Percentage Interest in the Class R Certificates for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Agreement or of modifying in any manner the rights of the Holders;
provided, however, that no such amendment shall be made unless the Trustee
receives an Opinion of Counsel, at the expense of the party requesting the
change, that such change will not adversely affect the status of the REMIC Trust
as a REMIC or cause a tax to be imposed on the REMIC; and provided, further,
that no such amendment shall reduce in any manner the amount of, or delay the
timing of, payments received on Mortgage Loans which are required to be
distributed on any Class of Certificates without the consent of the Holders of
such Class of Certificates or reduce the percentage for the Holders of which are
required to consent to any such amendment without the consent of the Holders of
100% of such Class of Certificates affected thereby.

                  (c) It shall not be necessary for the consent of Holders under
this Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof.

                                       88
<PAGE>

                  Section 10.04 Recordation of Agreement. To the extent
permitted by applicable law, this Agreement, or a memorandum thereof if
permitted under applicable law, is subject to recordation in all appropriate
public offices for real property records in all of the counties or other
comparable jurisdictions in which any or all of the properties subject to the
Mortgages are situated, and in any other appropriate public recording office or
elsewhere, such recordation to be effected by the Servicer at the
Certificateholders' expense on direction and at the expense of Majority
Certificateholders requesting such recordation, but only when accompanied by an
Opinion of Counsel to the effect that such recordation materially and
beneficially affects the interests of the Certificateholders or is necessary for
the administration or servicing of the Mortgage Loans.

                  Section 10.05 Duration of Agreement. This Agreement shall
continue in existence and effect until terminated as herein provided.

                  Section 10.06 Notices. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given when
delivered to (i) in the case of the Servicer, American Business Credit, Inc.,
Balapointe Office Centre, 111 Presidential Boulevard, Suite 215, Bala Cynwyd, PA
19004, Attention: Mr. Anthony Santilli, Jr., (ii) in the case of the
Unaffiliated Seller, ABFS 1998-3, Inc., Balapointe Office Centre, 111
Presidential Boulevard, Suite 215, Bala Cynwyd, PA 19004, Attention: Mr. Anthony
Santilli, Jr., (iii) in the case of the Trustee, The Chase Manhattan Bank,
Global Trust Services, 450 West 33rd Street, 15th Floor, New York, NY 10001
Attention: Structured Finance Services, (iv) in the case of the
Certificateholders, as set forth in the Certificate Register, (v) in the case of
Moody's Investors Service, Inc., 99 Church Street, New York, New York 10007
Attention: Home Equity Monitoring Group, (vi) in the case of Standard & Poor's
Rating Services, 26 Broadway, New York, New York 10004 Attention: Residential
Mortgage Surveillance Group, (vii) in the case of the Certificate Insurer,
Financial Security Assurance Inc., 350 Park Avenue, New York, New York 10022
Attention: Surveillance Department (in each case in which notice or other
communication to the Certificate Insurer refers to an Event of Default, a claim
on the Certificate Insurance Policy or with respect to which failure on the part
of the Certificate Insurer to respond shall be deemed to constitute consent or
acceptance, then a copy of such notice or other communication should also be
sent to the attention of each of the General Counsel and the Head --Financial
Guaranty Group and shall be marked to indicate "URGENT MATERIAL ENCLOSED") and
(viii) in the case of the Depositor or the Underwriter, Prudential Securities
Secured Financing Corporation or Prudential Securities Incorporated, One New
York Plaza, New York, New York 10292, Attention: Len Blum. Any such notices
shall be deemed to be effective with respect to any party hereto upon the
receipt of such notice by such party, except that notices to the
Certificateholders shall be effective upon mailing or personal delivery.


                  Section 10.07 Severability of Provisions. If any one or more
of the covenants, agreements, provisions or terms of this Agreement shall be
held invalid for any reason whatsoever, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining covenants,
agreements, provisions or terms of this Agreement and shall in no way affect the
validity or enforceability of the other covenants, agreements, provisions or
terms of this Agreement.


                  Section 10.08 No Partnership. Nothing herein contained shall
be deemed or construed to create a co-partnership or joint venture between the
parties hereto and the services of the Servicer shall be rendered as an
independent contractor and not as agent for the Certificateholders.

                                       89
<PAGE>

                  Section 10.09 Counterparts. This Agreement may be executed in
one or more counterparts and by the different parties hereto on separate
counterparts, each of which, when so executed, shall be deemed to be an
original; such counterparts, together, shall constitute one and the same
agreement.

                  Section 10.10 Successors and Assigns. This Agreement shall
inure to the benefit of and be binding upon the Servicer, the Depositor, the
Trustee and the Certificateholders and their respective successors and permitted
assigns.


                  Section 10.11 Headings. The headings of the various sections
of this Agreement have been inserted for convenience of reference only and shall
not be deemed to be part of this Agreement.


                  Section 10.12 The Certificate Insurer Default. Any right
conferred to the Certificate Insurer shall be suspended during any period in
which a Certificate Insurer Default exists. At such time as the Certificates are
no longer outstanding hereunder, and no amounts owed to the Certificate Insurer
hereunder remain unpaid, the Certificate Insurer's rights hereunder shall
terminate.

                  Section 10.13 Third Party Beneficiary. The parties agree that
each of the Unaffiliated Seller and the Certificate Insurer is intended and
shall have all rights of a third-party beneficiary of this Agreement.

                  Section 10.14 Intent of the Parties. It is the intent of the
Depositor and Certificateholders that, for federal income taxes, state and local
income or franchise taxes and other taxes imposed on or measured by income, the
Certificates will be treated as evidencing beneficial ownership interests in a
REMIC. The parties to this Agreement and the holder of each Certificate, by
acceptance of its Certificate, and each beneficial owner thereof, agree to
treat, and to take no action inconsistent with the treatment of, the
Certificates in accordance with the preceding sentence for purposes of federal
income taxes, state and local income and franchise taxes and other taxes imposed
on or measured by income.

                  Section 10.15 Appointment of Tax Matters Person. The Holders
of the Class R Certificates hereby appoint the Unaffiliated Seller to act, as
their agent, as the Tax Matters Person for the REMIC Trust for all purposes of
the Code. The Tax Matters Person will perform, or cause to be performed, such
duties and take, or cause to be taken, such actions as are required to be
performed or taken by the Tax Matters Person under the code. The Holders of the
Class R Certificates may hereafter appoint a different entity as their agent, or
may appoint one of the Class R Certificateholders to be the Tax Matters Person.


                  Section 10.16 Section 10.16 GOVERNING LAW; CONSENT TO
JURISDICTION; WAIVER OF JURY TRIAL (a) THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS
PROVISIONS) OF THE STATE OF NEW YORK.

                  (b) THE SERVICER AND THE TRUSTEE HEREBY SUBMIT TO THE
NON-EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK AND THE UNITED
STATES DISTRICT COURT LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY, AND
EACH WAIVES PERSONAL SERVICE OF ANY AND ALL PROCESS UPON IT AND CONSENTS THAT
ALL SUCH SERVICE OF PROCESS BE MADE BY REGISTERED MAIL DIRECTED TO THE ADDRESS
SET FORTH IN SECTION 10.06 HEREOF AND SERVICE SO MADE SHALL BE DEEMED TO BE
COMPLETED FIVE DAYS AFTER THE SAME SHALL HAVE 

                                       90
<PAGE>

BEEN DEPOSITED IN THE U.S. MAILS, POSTAGE PREPAID. THE DEPOSITOR, THE SERVICER
AND THE TRUSTEE EACH HEREBY WAIVE ANY OBJECTION BASED ON FORUM NON CONVENIENS,
AND ANY OBJECTION TO VENUE OF ANY ACTION INSTITUTED HEREUNDER AND CONSENTS TO
THE GRANTING OF SUCH LEGAL OR EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE
COURT. NOTHING IN THIS SECTION SHALL AFFECT THE RIGHT OF THE DEPOSITOR, THE
SERVICER OR THE TRUSTEE TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY
LAW OR AFFECT ANY OF THEIR RIGHTS TO BRING ANY ACTION OR PROCEEDING IN THE
COURTS OF ANY OTHER JURISDICTION.

                  (c) THE DEPOSITOR, THE SERVICER AND THE TRUSTEE EACH HEREBY
WAIVES ANY RIGHT TO HAVE A JURY PARTICIPATE IN RESOLVING ANY DISPUTE, WHETHER
SOUNDING IN CONTRACT, TORT, OR OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED
TO, OR IN CONNECTION WITH THIS AGREEMENT. INSTEAD, ANY DISPUTE WILL BE RESOLVED
IN A BENCH TRIAL WITHOUT A JURY.


                                       91
<PAGE>



                  IN WITNESS WHEREOF, the Servicer, the Trustee and the
Depositor have caused their names to be signed hereto by their respective
officers thereunto duly authorized as of the day and year first above written.


                                    PRUDENTIAL SECURITIES SECURED FINANCING 
                                      CORPORATION, as Depositor



                                    By:
                                       ----------------------------------------
                                       Name:
                                       Title:


                                    AMERICAN BUSINESS CREDIT, INC., as Servicer



                                    By:
                                       ----------------------------------------
                                        Name:
                                        Title:


                                    THE CHASE MANHATTAN BANK, as Trustee



                                    By:
                                       ----------------------------------------
                                        Name:
                                        Title:










                                       92
<PAGE>

               [Signature Page to Pooling and Servicing Agreement]








                                       93
<PAGE>

                                                                     Exhibit 4.1
State of Pennsylvania               )
                                    )       ss.:
County of Montgomery                )



                  On the 29th day of September, 1998 before me, a Notary Public
in and for the State of Pennsylvania, personally appeared ______________, known
to me to be _________ of American Business Credit, Inc., the corporation that
executed the within instrument and also known to me to be the person who
executed it on behalf of said corporation, and acknowledged to me that such
corporation executed the within instrument.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



                                        ------------------------
                                             Notary Public

                                         My Commission expires:


<PAGE>


State of New York          )
                           )  ss.:
County of New York         )



                  On the 29th day of September, 1998, before me, a Notary Public
in and for the State of New York, personally appeared ______________, known to
me to be a ________________ of The Chase Manhattan Bank, the bank that executed
the within instrument and also known to me to be the person who executed it on
behalf of said bank, and acknowledged to me that such bank executed the within
instrument.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.






                                        ------------------------
                                             Notary Public

                                         My Commission expires:


<PAGE>


State of New York          )
                           )  ss.:
County of New York         )

                  On the 29th day of September, 1998, before me, a Notary Public
in and for the State of New York, personally appeared _______________, known to
me to be a _______________ of Prudential Securities Secured Financing
Corporation, the corporation that executed the within instrument and also known
to me to be the person who executed it on behalf of said corporation, and
acknowledged to me that such corporation executed the within instrument.


                  IN WITNESS WHEREOF, I have hereunder to set my hand and
affixed my official seal the day and year in this certificate first above
written.





                                        ------------------------
                                             Notary Public

                                         My Commission expires:

<PAGE>

                                                                     Exhibit 4.1


                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                Page
<S>        <C>                                                                                                   <C>
ARTICLE I DEFINITIONS.............................................................................................1

   SECTION 1.01   CERTAIN DEFINED TERMS...........................................................................1
   SECTION 1.02   PROVISIONS OF GENERAL APPLICATION..............................................................34
   SECTION 1.03   BUSINESS DAY CERTIFICATE.......................................................................35

ARTICLE II ESTABLISHMENT OF THE TRUST SALE AND CONVEYANCE OF THE TRUST FUND......................................35

   SECTION 2.01   ESTABLISHMENT OF THE TRUST.....................................................................35
   SECTION 2.02   PURCHASE AND SALE OF INITIAL MORTGAGE LOANS....................................................35
   SECTION 2.03   PURCHASE AND SALE OF SUBSEQUENT MORTGAGE LOANS.................................................35
   SECTION 2.04   POSSESSION OF MORTGAGE FILES; ACCESS TO MORTGAGE FILES.........................................37
   SECTION 2.05   DELIVERY OF MORTGAGE LOAN DOCUMENTS............................................................38
   SECTION 2.06   ACCEPTANCE BY TRUSTEE OF THE TRUST FUND; CERTAIN SUBSTITUTIONS; CERTIFICATION BY TRUSTEE.......40
   SECTION 2.07   DESIGNATIONS UNDER REMIC PROVISIONS; DESIGNATION OF STARTUP DAY................................42
   SECTION 2.08   EXECUTION OF CERTIFICATES......................................................................42
   SECTION 2.09   APPLICATION OF PRINCIPAL AND INTEREST..........................................................42
   SECTION 2.10   GRANT OF SECURITY INTEREST.....................................................................42
   SECTION 2.11   FURTHER ACTION EVIDENCING ASSIGNMENTS..........................................................43

ARTICLE III REPRESENTATIONS AND WARRANTIES.......................................................................43

   SECTION 3.01   REPRESENTATIONS OF THE SERVICER................................................................43
   SECTION 3.02   REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE DEPOSITOR.....................................45
   SECTION 3.03   PURCHASE AND SUBSTITUTION......................................................................46

ARTICLE IV THE CERTIFICATES......................................................................................47

   SECTION 4.01   THE CERTIFICATES...............................................................................47
   SECTION 4.02   REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES..........................................48
   SECTION 4.03   MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES..............................................52
   SECTION 4.04   PERSONS DEEMED OWNERS..........................................................................52

ARTICLE V ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS.....................................................52

   SECTION 5.01   REMIC MATTERS; THE SERVICER....................................................................52
   SECTION 5.02   COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS; COLLECTION ACCOUNT...............................54
   SECTION 5.03   PERMITTED WITHDRAWALS FROM THE COLLECTION ACCOUNT..............................................55
   SECTION 5.04   HAZARD INSURANCE POLICIES; PROPERTY PROTECTION EXPENSES........................................56
   SECTION 5.05   ASSUMPTION AND MODIFICATION AGREEMENTS.........................................................56
   SECTION 5.06   REALIZATION UPON DEFAULTED MORTGAGE LOANS......................................................57
   SECTION 5.07   TRUSTEE TO COOPERATE...........................................................................58
   SECTION 5.08   SERVICING COMPENSATION; PAYMENT OF CERTAIN EXPENSES BY SERVICER................................59
   SECTION 5.09   ANNUAL STATEMENT AS TO COMPLIANCE..............................................................59
   SECTION 5.10   ANNUAL INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING REPORT........................................59
   SECTION 5.11   ACCESS TO CERTAIN DOCUMENTATION................................................................59
   SECTION 5.12   MAINTENANCE OF FIDELITY BOND...................................................................60
   SECTION 5.13   THE SUBSERVICERS...............................................................................60
   SECTION 5.14   REPORTS TO THE TRUSTEE; COLLECTION ACCOUNT STATEMENTS..........................................60
   SECTION 5.15   OPTIONAL PURCHASE OF DEFAULTED MORTGAGE LOANS..................................................60
   SECTION 5.16   REPORTS TO BE PROVIDED BY THE SERVICER.........................................................61
   SECTION 5.17   ADJUSTMENT OF SERVICING COMPENSATION IN RESPECT OF PREPAID MORTGAGE LOANS......................61
   SECTION 5.18   PERIODIC ADVANCES; SPECIAL ADVANCE.............................................................62
   SECTION 5.19   INDEMNIFICATION; THIRD PARTY CLAIMS............................................................62
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                                                                                                Page
<S>        <C>                                                                                                   <C>

   SECTION 5.20   MAINTENANCE OF CORPORATE EXISTENCE AND LICENSES; MERGER OR CONSOLIDATION OF THE SERVICER.......63
   SECTION 5.21   ASSIGNMENT OF AGREEMENT BY SERVICER; SERVICER NOT TO RESIGN....................................63
   SECTION 5.22   PERIODIC FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION; ADDITIONAL INFORMATION...........64

ARTICLE VI DISTRIBUTIONS AND PAYMENTS............................................................................64

   SECTION 6.01   ESTABLISHMENT OF ACCOUNTS; WITHDRAWALS FROM ACCOUNTS; DEPOSITS TO THE CERTIFICATE ACCOUNT......64
   SECTION 6.02   PERMITTED WITHDRAWALS FROM THE CERTIFICATE ACCOUNT.............................................65
   SECTION 6.03   COLLECTION OF MONEY............................................................................66
   SECTION 6.04   THE CERTIFICATE INSURANCE POLICY...............................................................66
   SECTION 6.05   DISTRIBUTIONS..................................................................................68
   SECTION 6.06   INVESTMENT OF ACCOUNTS.........................................................................69
   SECTION 6.07   REPORTS BY THE TRUSTEE.........................................................................69
   SECTION 6.08   ADDITIONAL REPORTS BY TRUSTEE..................................................................71
   SECTION 6.09   COMPENSATING INTEREST..........................................................................72
   SECTION 6.10   EFFECT OF PAYMENTS BY THE CERTIFICATE INSURER; SUBROGATION.....................................72

ARTICLE VII DEFAULT..............................................................................................72

   SECTION 7.01   EVENTS OF DEFAULT..............................................................................72
   SECTION 7.02   TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR.......................................................74
   SECTION 7.03   WAIVER OF DEFAULTS.............................................................................76
   SECTION 7.04   RIGHTS OF THE CERTIFICATE INSURER TO EXERCISE RIGHTS OF CLASS A CERTIFICATEHOLDERS.............76
   SECTION 7.05   TRUSTEE TO ACT SOLELY WITH CONSENT OF THE CERTIFICATE INSURER..................................77
   SECTION 7.06   MORTGAGE LOANS, TRUST FUND AND ACCOUNTS HELD FOR BENEFIT OF THE CERTIFICATE INSURER............77
   SECTION 7.07   CERTIFICATE INSURER DEFAULT....................................................................77

ARTICLE VIII TERMINATION.........................................................................................78

   SECTION 8.01   TERMINATION....................................................................................78
   SECTION 8.02   ADDITIONAL TERMINATION REQUIREMENTS............................................................79
   SECTION 8.03   ACCOUNTING UPON TERMINATION OF SERVICER........................................................79
   SECTION 8.04   RETENTION AND TERMINATION OF THE SERVICER......................................................80
   SECTION 8.05   TERMINATION OF THE CLASS A-4 CERTIFICATES.   THE SERVICER MAY, AT ITS OPTION AND AT ITS SOLE COST AND
                     EXPENSE, TERMINATE THE CLASS A-4 CERTIFICATES ON OR AFTER THE CLASS A-4 CLEAN-UP CALL DATE BY
                     DEPOSITING INTO THE CERTIFICATE ACCOUNT AN AMOUNT EQUAL TO THE SUM OF (I) 100% OF THE CLASS A-4
                     CERTIFICATE PRINCIPAL BALANCE (THE "CLASS A-4 TERMINATION PRICE").  THE SERVICER MUST DEPOSIT THE
                     CLASS A-4 TERMINATION PRICE IN THE CERTIFICATE ACCOUNT ON OR PRIOR TO THE SERVICER DISTRIBUTION
                     DATE.  THE TRUSTEE SHALL DISTRIBUTE THE AMOUNT DEPOSITED THEREIN ON THE NEXT DISTRIBUTION DATE.  NO
                     SUCH TERMINATION IS PERMITTED WITHOUT THE PRIOR WRITTEN CONSENT OF  THE CERTIFICATE INSURER IF IT
                     WOULD RESULT IN A DRAW ON THE CERTIFICATE INSURANCE POLICY..................................80

ARTICLE IX THE TRUSTEE...........................................................................................80

   SECTION 9.01   DUTIES OF TRUSTEE..............................................................................80
   SECTION 9.02   CERTAIN MATTERS AFFECTING THE TRUSTEE..........................................................85
   SECTION 9.03   TRUSTEE NOT LIABLE FOR CERTIFICATES OR MORTGAGE LOANS..........................................86
   SECTION 9.04   TRUSTEE MAY OWN CERTIFICATES...................................................................86
   SECTION 9.05   TRUSTEE'S FEES AND EXPENSES; INDEMNITY.........................................................86
   SECTION 9.06   ELIGIBILITY REQUIREMENTS FOR TRUSTEE...........................................................87
   SECTION 9.07   RESIGNATION AND REMOVAL OF THE TRUSTEE.........................................................87
   SECTION 9.08   SUCCESSOR TRUSTEE..............................................................................88
   SECTION 9.09   MERGER OR CONSOLIDATION OF TRUSTEE.............................................................88
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                                                                Page
<S>        <C>                                                                                                   <C>

   SECTION 9.10   APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE..................................................88
   SECTION 9.11   TAX RETURNS....................................................................................89
   SECTION 9.12   RETIREMENT OF CERTIFICATES.....................................................................89

ARTICLE X MISCELLANEOUS PROVISIONS...............................................................................90

   SECTION 10.01     LIMITATION ON LIABILITY OF THE DEPOSITOR AND THE SERVICER...................................90
   SECTION 10.02     ACTS OF CERTIFICATEHOLDERS..................................................................90
   SECTION 10.03     AMENDMENT...................................................................................90
   SECTION 10.04     RECORDATION OF AGREEMENT....................................................................91
   SECTION 10.05     DURATION OF AGREEMENT.......................................................................91
   SECTION 10.06     NOTICES.....................................................................................91
   SECTION 10.07     SEVERABILITY OF PROVISIONS..................................................................92
   SECTION 10.08     NO PARTNERSHIP..............................................................................92
   SECTION 10.09     COUNTERPARTS................................................................................92
   SECTION 10.10     SUCCESSORS AND ASSIGNS......................................................................92
   SECTION 10.11     HEADINGS....................................................................................92
   SECTION 10.12     THE CERTIFICATE INSURER DEFAULT.............................................................92
   SECTION 10.13     THIRD PARTY BENEFICIARY.....................................................................93
   SECTION 10.14     INTENT OF THE PARTIES.......................................................................93
   SECTION 10.15     APPOINTMENT OF TAX MATTERS PERSON...........................................................93
   SECTION 10.16     SECTION 10.16  GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY TRIAL.................93
</TABLE>

<PAGE>
                                    EXHIBITS

EXHIBIT A-1       Class A-1 Certificate
EXHIBIT A-2       Class A-2 Certificate
EXHIBIT A-3       Class A-3 Certificate
EXHIBIT A-4       Class A-4 Certificate
EXHIBIT A-5       Class A-5 Certificate
EXHIBIT A-6       Class A-6 Certificate
EXHIBIT B         Class R Certificate
EXHIBIT C         Contents of the Mortgage File
EXHIBIT D         Certificate Re: Prepaid Loans
EXHIBIT E         Trustee's Acknowledgement of Receipt
EXHIBIT F         Initial Certification of Trustee
EXHIBIT G         Final Certification of Trustee
EXHIBIT H         Request for Release of Documents
EXHIBIT I         Transfer Affidavit and Agreement
EXHIBIT J         Transferor's Certificate
EXHIBIT K         ERISA Investment Representation Letter
EXHIBIT L         Form of Subsequent Transfer Agreement


                                    SCHEDULES

SCHEDULE I        Mortgage Loan Schedule

<PAGE>


                   EXHIBITS TO POOLING AND SERVICING AGREEMENT


<PAGE>
                                   EXHIBIT A-1
                          FORM OF CLASS A-1 CERTIFICATE
<TABLE>
<CAPTION>

<S>                                                    <C>   
Series 1998-3                                          Pass-Through Rate: 6.400%
No. A-1-1
Original Certificate Principal                         Maximum Collateral Amount:
Balance: $43,100,000.00                                $200,000,000.00
CUSIP:  000759AY6                                      Percentage Interest of this Certificate: 100%
Cut-Off Date:                                          Date of Pooling and Servicing Agreement: As of
Close of business August 31, 1998                      September 1, 1998
Closing Date:  September 29, 1998
First Distribution Date:  October 26, 1998             Latest Maturity Date:  November 25, 2009
Servicer: American Business Credit, Inc.               Trustee: The Chase Manhattan Bank
</TABLE>
                               ------------------

                  Unless this Certificate is presented by an authorized
representative of the Depository Trust Company, a New York corporation ("DTC"),
to the Depositor or its agent for registration of transfer, exchange, or
payment, and any certificate issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
owner hereof, Cede & Co., has an interest herein.

                  This certifies that CEDE & CO. is the registered owner of a
Class A-1 Certificate percentage interest (the "Percentage Interest") in certain
first and second lien mortgage loans (the "Mortgage Loans") serviced by American
Business Credit, Inc. (hereinafter called the "Servicer"), in its capacity as
servicer under that certain Pooling and Servicing Agreement (the "Agreement")
dated as of September 1, 1998 among American Business Credit, Inc., as servicer,
Prudential Securities Secured Financing Corporation, as depositor (the
"Depositor") and The Chase Manhattan Bank, as trustee (the "Trustee"). The
Mortgage Loans were originated or acquired by American Business Credit, Inc.
("ABC"), HomeAmerican Credit, Inc. d/b/a Upland Mortgage ("Upland") or New
Jersey Mortgage and Investment Corp. ("NJMIC", and together with ABC and Upland,
the "Originators") and sold to ABFS 1998-3, Inc. (the "Seller"), which in turn
sold the Mortgage Loans to the Depositor pursuant to that certain Unaffiliated
Seller's Agreement, dated as of September 1, 1998, among the Depositor, the
Originators and the Seller. The Mortgage Loans will be serviced by the Servicer
pursuant to the terms and conditions of the Agreement, certain of the pertinent
provisions of which are set forth herein. To the extent not defined herein, the
capitalized terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to

                                     A-1-1
<PAGE>

the terms, provisions and conditions of the Agreement, to which Agreement the
holder of this Certificate by virtue of the acceptance hereof assents and by
which such holder is bound.

                  On each Distribution Date, commencing on October 26, 1998, the
Trustee shall distribute to the Person in whose name this Certificate is
registered on the last day of the month next preceding the month of such
distribution (the "Record Date"), an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount required to be
distributed to Holders of the Class A-1 Certificates on such Distribution Date
pursuant to Section 6.05 of the Agreement.

                  Distributions on this Certificate will be made by the Trustee
by wire transfer of immediately available funds to the account of the Person
entitled thereto as shall appear on the Certificate Register without the
presentation or surrender of this Certificate (except for the final distribution
as described below) or the making of any notation thereon, at a bank or other
entity having appropriate facilities therefor, if such Person shall own of
record Certificates of the same Class which have denominations aggregating at
least $5,000,000 appearing in the Certificate Register and shall have so
notified the Trustee at least five business days prior to the related Record
Date, or by check mailed to the address of such Person appearing in the
Certificate Register. Notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
office or agency maintained for that purpose by the Trustee in New York, New
York.

                  This Certificate is one of a duly authorized issue of
Certificates designated as ABFS Mortgage Loan Trust 1998-3, Mortgage
Pass-Through Certificates, Series 1998-3, Class A-1, Class A-2, Class A-3, Class
A-4 and Class R (herein called the "Certificates") and representing undivided
ownership of (i) such Mortgage Loans as from time to time are subject to the
Agreement, together with the Mortgage Files relating thereto and all collections
thereon and proceeds thereof (other than payments of interest that accrued on
each Mortgage Loan up to the Cut-Off Date), (ii) such assets as from time to
time are identified as REO Property and collections thereon and proceeds
thereof, assets that are deposited in the Accounts, including amounts on deposit
in such Accounts and invested in Permitted Investments, (iii) the Trustee's
rights with respect to the Mortgage Loans under all insurance policies required
to be maintained pursuant to the Agreement and any Insurance Proceeds, (iv) the
Certificate Insurance Policy, (v) Liquidation Proceeds and (vi) Released
Mortgaged Property Proceeds.

                  The Certificates do not represent an obligation of, or an
interest in, the Depositor, the Seller, the Servicer, the Originators, the
Certificate Insurer or the Trustee and are not insured or guaranteed by the
Federal Deposit Insurance Corporation, the Government National Mortgage
Association, the Federal Housing Administration or the Veterans Administration
or any other governmental agency. The Certificates are limited in right of
payment to certain collections and recoveries respecting the Mortgage Loans and,
with respect to the Class A Certificates, Insured Payments under the Certificate
Insurance Policy, all as more specifically set forth herein and in the
Agreement. In the 

                                     A-1-2
<PAGE>

event Servicer funds are advanced with respect to any Mortgage
Loan, such advance is reimbursable to the Servicer from related recoveries on
such Mortgage Loan.

                  Financial Security Assurance Inc. (the "Certificate Insurer")
has issued a surety bond with respect to the Class A Certificates, which
guarantees certain payments on the Class A Certificates, as described in the
Agreement.

                  Subject to certain restrictions, the Agreement permits the
amendment thereof by the Depositor, the Servicer and the Trustee. Subject to the
rights of the Certificate Insurer, the Agreement permits the Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its obligations under the Agreement and its
consequences, except in a default in making any required distribution on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this Certificate and upon all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies maintained by the Trustee in New York,
New York, duly endorsed by, or accompanied by a written instrument of transfer
in form satisfactory to, the Trustee, duly executed by the holder hereof or such
holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations evidencing the same aggregate undivided
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only in fully-registered form.
As provided in the Agreement and subject to certain limitations therein set
forth, a Certificate is exchangeable for a new Certificate evidencing the same
undivided ownership interest, as requested by the holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Servicer, the Depositor, the Seller, the Originators and
the Trustee and any agent of any of the foregoing, may treat the person in whose
name this Certificate is registered as the owner hereof for all purposes, and
none of the foregoing shall be affected by notice to the contrary.

                  The obligations created by the Agreement shall terminate upon
notice to the Trustee of: (i) the later of (a) the distribution to
Certificateholders of the final payment or collection with respect to the last
Mortgage Loan (or Periodic Advances of same by the Servicer), or the disposition
of all funds with respect to the last Mortgage Loan and the remittance of all
funds due under the Agreement and the payment of all amounts due and payable to
the Certificate Insurer and the Trustee or (b) mutual consent 

                                     A-1-3
<PAGE>

of the Servicer, the Certificate Insurer and all Certificateholders, or (ii) the
purchase by the Servicer of all outstanding Mortgage Loans and REO Properties at
a price determined as provided in the Agreement (the exercise of the right of
the Servicer to purchase all the Mortgage Loans and property in respect of
Mortgage Loans will result in early retirement of the Certificates), the right
of the Servicer to purchase being subject to the Pool Principal Balance of the
Mortgage Loans and REO Properties at the time of purchase being less than ten
percent (10%) of the Maximum Collateral Amount. Unless this Certificate has been
authenticated by the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

                  Unless this Certificate has been countersigned by the Trustee,
by manual signature, this Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose.


                                     A-1-4

<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed by its authorized officer.




                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               






                          CERTIFICATE OF AUTHENTICATION


                  This is a Class A-1 Certificate referred to in the
within-mentioned Agreement, which Certificate is issued to Cede & Co. in the
initial denomination of $43,100,000.00.





                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               


Dated:  September 29, 1998



                                     A-1-5
<PAGE>
                                   EXHIBIT A-2

                          FORM OF CLASS A-2 CERTIFICATE
<TABLE>
<CAPTION>

<S>                                                    <C>   
Series 1998-3                                          Pass-Through Rate:  6.020%
No. A-2-1
Original Certificate Principal                         Maximum Collateral Amount:
Balance: $30,000,000.00                                $200,000,000.00
CUSIP:  000759AZ3                                      Percentage Interest of this Certificate: 100%
Cut-Off Date:                                          Date of Pooling and Servicing Agreement: As of
Close of business August 31, 1998                      September 1, 1998
Closing Date:  September 29, 1998
First Distribution Date:  October 26, 1998             Latest Maturity Date:  July 25, 2014
Servicer: American Business Credit, Inc.               Trustee: The Chase Manhattan Bank
</TABLE>

                           -------------------------

                  Unless this Certificate is presented by an authorized
representative of the Depository Trust Company, a New York corporation ("DTC"),
to the Depositor or its agent for registration of transfer, exchange, or
payment, and any certificate issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
owner hereof, Cede & Co., has an interest herein.

                  This certifies that CEDE & CO. is the registered owner of a
Class A-2 Certificate percentage interest (the "Percentage Interest") in certain
first and second lien mortgage loans (the "Mortgage Loans") serviced by American
Business Credit, Inc. (hereinafter called the "Servicer"), in its capacity as
servicer under that certain Pooling and Servicing Agreement (the "Agreement")
dated as of September 1, 1998 among American Business Credit, Inc., as servicer,
Prudential Securities Secured Financing Corporation, as depositor (the
"Depositor") and The Chase Manhattan Bank, as trustee (the "Trustee"). The
Mortgage Loans were originated or acquired by American Business Credit, Inc.
("ABC"), HomeAmerican Credit, Inc. d/b/a Upland Mortgage ("Upland") or New
Jersey Mortgage and Investment Corp. ("NJMIC", and together with ABC and Upland,
the "Originators") and sold to ABFS 1998-3, Inc. (the "Seller"), which in turn
sold the Mortgage Loans to the Depositor pursuant to that certain Unaffiliated
Seller's Agreement, dated as of September 1, 1998, among the Depositor, the
Originators and the Seller. The Mortgage Loans will be serviced by the Servicer
pursuant to the terms and conditions of the Agreement, certain of the pertinent
provisions of which are set forth herein. To the extent not defined herein, the
capitalized terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to 

                                     A-2-1
<PAGE>

the terms, provisions and conditions of the Agreement, to which Agreement the
holder of this Certificate by virtue of the acceptance hereof assents and by
which such holder is bound.

                  On each Distribution Date, commencing on October 26, 1998, the
Trustee shall distribute to the Person in whose name this Certificate is
registered on the last day of the month next preceding the month of such
distribution (the "Record Date"), an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount required to be
distributed to Holders of the Class A-2 Certificates on such Distribution Date
pursuant to Section 6.05 of the Agreement.

                  Distributions on this Certificate will be made by the Trustee
by wire transfer of immediately available funds to the account of the Person
entitled thereto as shall appear on the Certificate Register without the
presentation or surrender of this Certificate (except for the final distribution
as described below) or the making of any notation thereon, at a bank or other
entity having appropriate facilities therefor, if such Person shall own of
record Certificates of the same Class which have denominations aggregating at
least $5,000,000 appearing in the Certificate Register and shall have so
notified the Trustee at least five business days prior to the related Record
Date, or by check mailed to the address of such Person appearing in the
Certificate Register. Notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
office or agency maintained for that purpose by the Trustee in New York, New
York.

                  This Certificate is one of a duly authorized issue of
Certificates designated as ABFS Mortgage Loan Trust 1998-3, Mortgage
Pass-Through Certificates, Series 1998-3, Class A-1, Class A-2, Class A-3, Class
A-4 and Class R (herein called the "Certificates") and representing undivided
ownership of (i) such Mortgage Loans as from time to time are subject to the
Agreement, together with the Mortgage Files relating thereto and all collections
thereon and proceeds thereof (other than payments of interest that accrued on
each Mortgage Loan up to the Cut-Off Date), (ii) such assets as from time to
time are identified as REO Property and collections thereon and proceeds
thereof, assets that are deposited in the Accounts, including amounts on deposit
in such Accounts and invested in Permitted Investments, (iii) the Trustee's
rights with respect to the Mortgage Loans under all insurance policies required
to be maintained pursuant to the Agreement and any Insurance Proceeds, (iv) the
Certificate Insurance Policy, (v) Liquidation Proceeds and (vi) Released
Mortgaged Property Proceeds.

                  The Certificates do not represent an obligation of, or an
interest in, the Depositor, the Seller, the Servicer, the Originators, the
Certificate Insurer or the Trustee and are not insured or guaranteed by the
Federal Deposit Insurance Corporation, the Government National Mortgage
Association, the Federal Housing Administration or the Veterans Administration
or any other governmental agency. The Certificates are limited in right of
payment to certain collections and recoveries respecting the Mortgage Loans and,
with respect to the Class A Certificates, Insured Payments under the Certificate
Insurance Policy, all as more specifically set forth herein and in the
Agreement. In the 

                                     A-2-2
<PAGE>

event Servicer funds are advanced with respect to any Mortgage Loan, such
advance is reimbursable to the Servicer from related recoveries on such Mortgage
Loan.

                  Financial Security Assurance Inc. (the "Certificate Insurer")
has issued a surety bond with respect to the Class A Certificates, which
guarantees certain payments on the Class A Certificates, as described in the
Agreement.

                  Subject to certain restrictions, the Agreement permits the
amendment thereof by the Depositor, the Servicer and the Trustee. Subject to the
rights of the Certificate Insurer, the Agreement permits the Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its obligations under the Agreement and its
consequences, except in a default in making any required distribution on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this Certificate and upon all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies maintained by the Trustee in New York,
New York, duly endorsed by, or accompanied by a written instrument of transfer
in form satisfactory to, the Trustee, duly executed by the holder hereof or such
holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations evidencing the same aggregate undivided
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only in fully-registered form.
As provided in the Agreement and subject to certain limitations therein set
forth, a Certificate is exchangeable for a new Certificate evidencing the same
undivided ownership interest, as requested by the holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Servicer, the Depositor, the Seller, the Originators and
the Trustee and any agent of any of the foregoing, may treat the person in whose
name this Certificate is registered as the owner hereof for all purposes, and
none of the foregoing shall be affected by notice to the contrary.

                  The obligations created by the Agreement shall terminate upon
notice to the Trustee of: (i) the later of (a) the distribution to
Certificateholders of the final payment or collection with respect to the last
Mortgage Loan (or Periodic Advances of same by the Servicer), or the disposition
of all funds with respect to the last Mortgage Loan and the remittance of all
funds due under the Agreement and the payment of all amounts due and payable to
the Certificate Insurer and the Trustee or (b) mutual consent 

                                     A-2-3
<PAGE>

of the Servicer, the Certificate Insurer and all Certificateholders, or (ii) the
purchase by the Servicer of all outstanding Mortgage Loans and REO Properties at
a price determined as provided in the Agreement (the exercise of the right of
the Servicer to purchase all the Mortgage Loans and property in respect of
Mortgage Loans will result in early retirement of the Certificates), the right
of the Servicer to purchase being subject to the Pool Principal Balance of the
Mortgage Loans and REO Properties at the time of purchase being less than ten
percent (10%) of the Maximum Collateral Amount. Unless this Certificate has been
authenticated by the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

                  Unless this Certificate has been countersigned by the Trustee,
by manual signature, this Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose.



                                     A-2-4
<PAGE>


                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed by its authorized officer.




                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               






                          CERTIFICATE OF AUTHENTICATION


                  This is a Class A-2 Certificate referred to in the
within-mentioned Agreement, which Certificate is issued to Cede & Co. in the
initial denomination of $30,000,000.00.





                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               







Dated:  September 29, 1998

                                     A-2-5
<PAGE>

                                   EXHIBIT A-3

                          FORM OF CLASS A-3 CERTIFICATE
<TABLE>
<CAPTION>

<S>                                                   <C>    
Series 1998-3                                          Pass-Through Rate: 6.295%*
No. A-3-1                                              [* Plus 0.50% after the Clean-Up Call Date]
Original Certificate Principal                         Maximum Collateral Amount:
Balance: $105,100,000.00                               $200,000,000.00
CUSIP:  000759BA7                                      Percentage Interest of this Certificate: 100%
Cut-Off Date:                                          Date of Pooling and Servicing Agreement: As of
Close of business August 31, 1998                      September 1, 1998
Closing Date:  September 29, 1998
First Distribution Date:  October 26, 1998             Latest Maturity Date:  January 25, 2030
Servicer: American Business Credit, Inc.               Trustee: The Chase Manhattan Bank

</TABLE>

                           -------------------------

                  Unless this Certificate is presented by an authorized
representative of the Depository Trust Company, a New York corporation ("DTC"),
to the Depositor or its agent for registration of transfer, exchange, or
payment, and any certificate issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
owner hereof, Cede & Co., has an interest herein.

                  This certifies that CEDE & CO. is the registered owner of a
Class A-3 Certificate percentage interest (the "Percentage Interest") in certain
first and second lien mortgage loans (the "Mortgage Loans") serviced by American
Business Credit, Inc. (hereinafter called the "Servicer"), in its capacity as
servicer under that certain Pooling and Servicing Agreement (the "Agreement")
dated as of September 1, 1998 among American Business Credit, Inc., as servicer,
Prudential Securities Secured Financing Corporation, as depositor (the
"Depositor") and The Chase Manhattan Bank, as trustee (the "Trustee"). The
Mortgage Loans were originated or acquired by American Business Credit, Inc.
("ABC"), HomeAmerican Credit, Inc. d/b/a Upland Mortgage ("Upland") or New
Jersey Mortgage and Investment Corp. ("NJMIC", and together with ABC and Upland,
the "Originators") and sold to ABFS 1998-3, Inc. (the "Seller"), which in turn
sold the Mortgage Loans to the Depositor pursuant to that certain Unaffiliated
Seller's Agreement, dated as of September 1, 1998, among the Depositor, the
Originators and the Seller. The Mortgage Loans will be serviced by the Servicer
pursuant to the terms and conditions of the Agreement, certain of the pertinent
provisions of which are set forth herein. To the extent not defined herein, the
capitalized terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to

                                     A-3-1
<PAGE>

the terms, provisions and conditions of the Agreement, to which Agreement the
holder of this Certificate by virtue of the acceptance hereof assents and by
which such holder is bound.

                  On each Distribution Date, commencing on October 26, 1998, the
Trustee shall distribute to the Person in whose name this Certificate is
registered on the last day of the month next preceding the month of such
distribution (the "Record Date"), an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount required to be
distributed to Holders of Class A-3 Certificates on such Distribution Date
pursuant to Section 6.05 of the Agreement.

                  Distributions on this Certificate will be made by the Trustee
by wire transfer of immediately available funds to the account of the Person
entitled thereto as shall appear on the Certificate Register without the
presentation or surrender of this Certificate (except for the final distribution
as described below) or the making of any notation thereon, at a bank or other
entity having appropriate facilities therefor, if such Person shall own of
record Certificates of the same Class which have denominations aggregating at
least $5,000,000 appearing in the Certificate Register and shall have so
notified the Trustee at least five business days prior to the related Record
Date, or by check mailed to the address of such Person appearing in the
Certificate Register. Notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
office or agency maintained for that purpose by the Trustee in New York, New
York.

                  This Certificate is one of a duly authorized issue of
Certificates designated as ABFS Mortgage Loan Trust 1998-3, Mortgage
Pass-Through Certificates, Series 1998-3, Class A-1, Class A-2, Class A-3, Class
A-4 and Class R (herein called the "Certificates") and representing undivided
ownership of (i) such Mortgage Loans as from time to time are subject to the
Agreement, together with the Mortgage Files relating thereto and all collections
thereon and proceeds thereof (other than payments of interest that accrued on
each Mortgage Loan up to the Cut-Off Date), (ii) such assets as from time to
time are identified as REO Property and collections thereon and proceeds
thereof, assets that are deposited in the Accounts, including amounts on deposit
in such Accounts and invested in Permitted Investments, (iii) the Trustee's
rights with respect to the Mortgage Loans under all insurance policies required
to be maintained pursuant to the Agreement and any Insurance Proceeds, (iv) the
Certificate Insurance Policy, (v) Liquidation Proceeds and (vi) Released
Mortgaged Property Proceeds.

                  The Certificates do not represent an obligation of, or an
interest in, the Depositor, the Seller, the Servicer, the Originators, the
Certificate Insurer or the Trustee and are not insured or guaranteed by the
Federal Deposit Insurance Corporation, the Government National Mortgage
Association, the Federal Housing Administration or the Veterans Administration
or any other governmental agency. The Certificates are limited in right of
payment to certain collections and recoveries respecting the Mortgage Loans and,
with respect to the Class A Certificates, Insured Payments under the Certificate
Insurance Policy, all as more specifically set forth herein and in the
Agreement. In the 

                                     A-3-2
<PAGE>

event Servicer funds are advanced with respect to any Mortgage Loan, such
advance is reimbursable to the Servicer from related recoveries on such Mortgage
Loan.

                  Financial Security Assurance Inc. (the "Certificate Insurer")
has issued a surety bond with respect to the Class A Certificates, which
guarantees certain payments on the Class A Certificates, as described in the
Agreement.

                  Subject to certain restrictions, the Agreement permits the
amendment thereof by the Depositor, the Servicer and the Trustee. Subject to the
rights of the Certificate Insurer, the Agreement permits the Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its obligations under the Agreement and its
consequences, except in a default in making any required distribution on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this Certificate and upon all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies maintained by the Trustee in New York,
New York, duly endorsed by, or accompanied by a written instrument of transfer
in form satisfactory to, the Trustee, duly executed by the holder hereof or such
holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations evidencing the same aggregate undivided
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only in fully-registered form.
As provided in the Agreement and subject to certain limitations therein set
forth, a Certificate is exchangeable for a new Certificate evidencing the same
undivided ownership interest, as requested by the holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Servicer, the Depositor, the Seller, the Originators and
the Trustee and any agent of any of the foregoing, may treat the person in whose
name this Certificate is registered as the owner hereof for all purposes, and
none of the foregoing shall be affected by notice to the contrary.

                  The obligations created by the Agreement shall terminate upon
notice to the Trustee of: (i) the later of (a) the distribution to
Certificateholders of the final payment or collection with respect to the last
Mortgage Loan (or Periodic Advances of same by the Servicer), or the disposition
of all funds with respect to the last Mortgage Loan and the remittance of all
funds due under the Agreement and the payment of all amounts due and payable to
the Certificate Insurer and the Trustee or (b) mutual consent

                                     A-3-3
<PAGE>

of the Servicer, the Certificate Insurer and all Certificateholders, or (ii) the
purchase by the Servicer of all outstanding Mortgage Loans and REO Properties at
a price determined as provided in the Agreement (the exercise of the right of
the Servicer to purchase all the Mortgage Loans and property in respect of
Mortgage Loans will result in early retirement of the Certificates), the right
of the Servicer to purchase being subject to the Pool Principal Balance of the
Mortgage Loans and REO Properties at the time of purchase being less than ten
percent (10%) of the Maximum Collateral Amount. Unless this Certificate has been
authenticated by the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

                  Unless this Certificate has been countersigned by the Trustee,
by manual signature, this Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose.





                                     A-3-4
<PAGE>


                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed by its authorized officer.





                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               





                          CERTIFICATE OF AUTHENTICATION


                  This is a Class A-3 Certificate referred to in the
within-mentioned Agreement, which Certificate is issued to Cede & Co. in the
initial denomination of $105,100,000.00





                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               






Dated: September 29, 1998


                                     A-3-5
<PAGE>
                                   EXHIBIT A-4

                          FORM OF CLASS A-4 CERTIFICATE
<TABLE>
<CAPTION>

<S>                                                    <C>                    
Series 1998-3                                          Pass-Through Rate: Adjustable*
No. A-4-1                                              [* Plus 0.60% after the Clean-Up Call Date]
Original Certificate Principal                         Maximum Collateral Amount:
Balance: $19,800,000.00                                $200,000,000.00
CUSIP:  000759BB5                                      Percentage Interest of this Certificate: 100%
Cut-Off Date:                                          Date of Pooling and Servicing Agreement: As of
Close of business August 31, 1998                      September 1, 1998
Closing Date:  September 29, 1998
First Distribution Date:  October 26, 1998             Latest Maturity Date:  October 25, 2029
Servicer: American Business Credit, Inc.               Trustee: The Chase Manhattan Bank

</TABLE>

                            -----------------------

                  Unless this Certificate is presented by an authorized
representative of the Depository Trust Company, a New York corporation ("DTC"),
to the Depositor or its agent for registration of transfer, exchange, or
payment, and any certificate issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized representative of DTC (and
any payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
owner hereof, Cede & Co., has an interest herein.

                  This certifies that CEDE & CO. is the registered owner of a
Class A-4 Certificate percentage interest (the "Percentage Interest") in certain
first and second lien mortgage loans (the "Mortgage Loans") serviced by American
Business Credit, Inc. (hereinafter called the "Servicer"), in its capacity as
servicer under that certain Pooling and Servicing Agreement (the "Agreement")
dated as of September 1, 1998 among American Business Credit, Inc., as servicer,
Prudential Securities Secured Financing Corporation, as depositor (the
"Depositor") and The Chase Manhattan Bank, as trustee (the "Trustee"). The
Mortgage Loans were originated or acquired by American Business Credit, Inc.
("ABC"), HomeAmerican Credit, Inc. d/b/a Upland Mortgage ("Upland") or New
Jersey Mortgage and Investment Corp. ("NJMIC", and together with ABC and Upland,
the "Originators") and sold to ABFS 1998-3, Inc. (the "Seller"), which in turn
sold the Mortgage Loans to the Depositor pursuant to that certain Unaffiliated
Seller's Agreement, dated as of September 1, 1998, among the Depositor, the
Originators and the Seller. The Mortgage Loans will be serviced by the Servicer
pursuant to the terms and conditions of the Agreement, certain of the pertinent
provisions of which are set forth herein. To the extent not defined herein, the
capitalized terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to 

                                     A-4-1
<PAGE>

the terms, provisions and conditions of the Agreement, to which Agreement the
holder of this Certificate by virtue of the acceptance hereof assents and by
which such holder is bound.

                  On each Distribution Date, commencing on October 26, 1998, the
Trustee shall distribute to the Person in whose name this Certificate is
registered on the last day of the month next preceding the month of such
distribution (the "Record Date"), an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount required to be
distributed to Holders of Class A-4 Certificates on such Distribution Date
pursuant to Section 6.05 of the Agreement.

                  Distributions on this Certificate will be made by the Trustee
by wire transfer of immediately available funds to the account of the Person
entitled thereto as shall appear on the Certificate Register without the
presentation or surrender of this Certificate (except for the final distribution
as described below) or the making of any notation thereon, at a bank or other
entity having appropriate facilities therefor, if such Person shall own of
record Certificates of the same Class which have denominations aggregating at
least $5,000,000 appearing in the Certificate Register and shall have so
notified the Trustee at least five business days prior to the related Record
Date, or by check mailed to the address of such Person appearing in the
Certificate Register. Notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
office or agency maintained for that purpose by the Trustee in New York, New
York.

                  This Certificate is one of a duly authorized issue of
Certificates designated as ABFS Mortgage Loan Trust 1998-3, Mortgage
Pass-Through Certificates, Series 1998-3, Class A-1, Class A-2, Class A-3, Class
A-4 and Class R (herein called the "Certificates") and representing undivided
ownership of (i) such Mortgage Loans as from time to time are subject to the
Agreement, together with the Mortgage Files relating thereto and all collections
thereon and proceeds thereof (other than payments of interest that accrued on
each Mortgage Loan up to the Cut-Off Date), (ii) such assets as from time to
time are identified as REO Property and collections thereon and proceeds
thereof, assets that are deposited in the Accounts, including amounts on deposit
in such Accounts and invested in Permitted Investments, (iii) the Trustee's
rights with respect to the Mortgage Loans under all insurance policies required
to be maintained pursuant to the Agreement and any Insurance Proceeds, (iv) the
Certificate Insurance Policy, (v) Liquidation Proceeds and (vi) Released
Mortgaged Property Proceeds.

                  The Certificates do not represent an obligation of, or an
interest in, the Depositor, the Seller, the Servicer, the Originators, the
Certificate Insurer or the Trustee and are not insured or guaranteed by the
Federal Deposit Insurance Corporation, the Government National Mortgage
Association, the Federal Housing Administration or the Veterans Administration
or any other governmental agency. The Certificates are limited in right of
payment to certain collections and recoveries respecting the Mortgage Loans and,
with respect to the Class A Certificates, Insured Payments under the Certificate
Insurance Policy, all as more specifically set forth herein and in the
Agreement. In the 

                                     A-4-2
<PAGE>

event Servicer funds are advanced with respect to any Mortgage Loan, such
advance is reimbursable to the Servicer from related recoveries on such Mortgage
Loan.

                  Financial Security Assurance Inc. (the "Certificate Insurer")
has issued a surety bond with respect to the Class A Certificates, which
guarantees certain payments on the Class A Certificates, as described in the
Agreement.

                  Subject to certain restrictions, the Agreement permits the
amendment thereof by the Depositor, the Servicer and the Trustee. Subject to the
rights of the Certificate Insurer, the Agreement permits the Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its obligations under the Agreement and its
consequences, except in a default in making any required distribution on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this Certificate and upon all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies maintained by the Trustee in New York,
New York, duly endorsed by, or accompanied by a written instrument of transfer
in form satisfactory to, the Trustee, duly executed by the holder hereof or such
holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations evidencing the same aggregate undivided
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only in fully-registered form.
As provided in the Agreement and subject to certain limitations therein set
forth, a Certificate is exchangeable for a new Certificate evidencing the same
undivided ownership interest, as requested by the holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Servicer, the Depositor, the Seller, the Originators and
the Trustee and any agent of any of the foregoing, may treat the person in whose
name this Certificate is registered as the owner hereof for all purposes, and
none of the foregoing shall be affected by notice to the contrary.

                  The obligations created by the Agreement shall terminate upon
notice to the Trustee of: (i) the later of (a) the distribution to
Certificateholders of the final payment or collection with respect to the last
Mortgage Loan (or Periodic Advances of same by the Servicer), or the disposition
of all funds with respect to the last Mortgage Loan and the remittance of all
funds due under the Agreement and the payment of all amounts due and payable to
the Certificate Insurer and the Trustee or (b) mutual consent 

                                     A-4-3
<PAGE>

of the Servicer, the Certificate Insurer and all Certificateholders, or (ii) the
purchase by the Servicer of all outstanding Mortgage Loans and REO Properties at
a price determined as provided in the Agreement (the exercise of the right of
the Servicer to purchase all the Mortgage Loans and property in respect of
Mortgage Loans will result in early retirement of the Certificates), the right
of the Servicer to purchase being subject to the Pool Principal Balance of the
Mortgage Loans and REO Properties at the time of purchase being less than ten
percent (10%) of the Maximum Collateral Amount. Unless this Certificate has been
authenticated by the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

                  Unless this Certificate has been countersigned by the Trustee,
by manual signature, this Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose.


                                     A-4-4
<PAGE>


                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed by its authorized officer.





                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               







                          CERTIFICATE OF AUTHENTICATION


                  This is a Class A-4 Certificate referred to in the
within-mentioned Agreement, which Certificate is issued to Cede & Co. in the
initial denomination of $19,800,000.00.





                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               



Dated:  September 29, 1998



                                     A-4-5

<PAGE>

                                    EXHIBIT B

                           FORM OF CLASS R CERTIFICATE

THIS CERTIFICATE HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "1933 ACT"), OR THE SECURITIES LAW OF ANY STATE. ANY
RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE WITHOUT SUCH
REGISTRATION OR QUALIFICATION MAY BE MADE ONLY IN A TRANSACTION WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 4.02 OF THE AGREEMENT REFERRED TO HEREIN.


SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").


ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE MAY BE
MADE ONLY IF THE PROPOSED TRANSFEREE PROVIDES (1) AN OPINION OF COUNSEL TO THE
TRUSTEE AND (2) AN AFFIDAVIT TO THE TRUSTEE THAT SUCH TRANSFEREE IS A PERMITTED
TRANSFEREE (AS DEFINED IN THE POOLING AND SERVICING AGREEMENT) OR AN AGENT OF A
PERMITTED TRANSFEREE. NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE
REGISTER OF ANY TRANSFER OF THIS CLASS R CERTIFICATE TO A PERSON OTHER THAN A
PERMITTED TRANSFEREE OR AN AGENT OF A PERMITTED TRANSFEREE SUCH REGISTRATION
SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON
SHALL NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE HEREUNDER,
INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS CERTIFICATE.


NO TRANSFER OF THIS CERTIFICATE OR ANY INTEREST THEREIN SHALL BE MADE TO ANY
EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT ARRANGEMENT, INCLUDING INDIVIDUAL
RETIREMENT ACCOUNTS AND ANNUITIES, KEOGH PLANS AND COLLECTIVE INVESTMENT FUNDS
AND SEPARATE ACCOUNTS IN WHICH SUCH PLANS, ACCOUNTS OR ARRANGEMENTS ARE INVESTED
THAT IS SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED ("ERISA"), OR THE CODE, NOR TO AN ENTITY WHOSE UNDERLYING ASSETS ARE
DEEMED TO BE ASSETS OF SUCH A PLAN, ACCOUNT OR ARRANGEMENT BY REASON OF SUCH
PLAN'S, ACCOUNT'S OR ARRANGEMENT'S INVESTMENT IN THE ENTITY, AS DETERMINED UNDER
U.S. DEPARTMENT OF LABOR REGULATIONS 29 C.F.R. ss. 2510.3-101 OR OTHERWISE.


                                      B-1
<PAGE>

<TABLE>
<CAPTION>

<S>                                                    <C> 
Series 1998-3                                          Percentage Interest of this Certificate: 100%
No. R-1
Cut-Off Date:                                          Date of Pooling and Servicing Agreement: As of
Close of business August 31, 1998                      September 1, 1998
Closing Date: September 29, 1998
First Distribution Date: October 26, 1998              Latest Maturity Date:  January 25, 2030
Servicer: American Business Credit, Inc.               Trustee: The Chase Manhattan Bank
</TABLE>


                           -------------------------

                  This certifies that ABFS 1998-3, Inc. is the registered owner
of a Class R percentage interest (the "Percentage Interest") in certain first or
second lien mortgage loans (the "Mortgage Loans") serviced by American Business
Credit, Inc. (hereinafter called the "Servicer"), in its capacity as servicer
under that certain Pooling and Servicing Agreement (the "Agreement") dated as of
September 1, 1998 among American Business Credit, Inc., as servicer, Prudential
Securities Secured Financing Corporation, as depositor (the "Depositor") and The
Chase Manhattan Bank, as trustee (the "Trustee"). The Mortgage Loans were
originated or acquired by American Business Credit, Inc. ("ABC"), HomeAmerican
Credit, Inc. d/b/a Upland Mortgage ("Upland") or New Jersey Mortgage and
Investment Corp. ("NJMIC", and together with ABC and Upland, the "Originators")
and sold to ABFS 1998-3, Inc. (the "Seller"), which in turn sold the Mortgage
Loans to the Depositor pursuant to that certain Unaffiliated Seller's Agreement,
dated as of September 1, 1998, among the Depositor, the Originators and the
Seller. The Mortgage Loans will be serviced by the Servicer pursuant to the
terms and conditions of the Agreement, certain of the pertinent provisions of
which are set forth herein. To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Agreement. This Certificate
is issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the holder of this Certificate by virtue of the
acceptance hereof assents and by which such holder is bound.

                  On each Distribution Date, commencing on October 26, 1998, the
Trustee shall distribute to the Person in whose name this Certificate is
registered on the last day of the month next preceding the month of such
distribution (the "Record Date"), an amount equal to the product of the
Percentage Interest evidenced by this Certificate and the amount required to be
distributed to Holders of the Class R Certificates on such Distribution Date
pursuant to Section 6.05 of the Agreement.

                  Distributions on this Certificate will be made by the Trustee
by wire transfer of immediately available funds to the account of the Person
entitled thereto as shall appear on the Certificate Register without the
presentation or surrender of this Certificate (except for the final distribution
as described below) or the making of any notation thereon, at a bank or other
entity having appropriate facilities therefor, if such Person shall own of
record Certificates of the same Class which have at least a 10% Percentage
Interest appearing in the Certificate Register and shall have so notified the
Trustee at least five business days prior to the related Record Date, or by
check mailed to the address of such Person appearing in the Certificate
Register. Notwithstanding the 

                                      B-2
<PAGE>

above, the final distribution on this Certificate will be made after due notice
by the Trustee of the pendency of such distribution and only upon presentation
and surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

                  This Certificate is one of a duly authorized issue of
Certificates designated as ABFS Mortgage Loan Trust 1998-3, Mortgage
Pass-Through Certificates, Series 1998-3, Class A-1, Class A-2, Class A-3, Class
A-4 and Class R (herein called the "Certificates") and representing undivided
ownership of (i) such Mortgage Loans as from time to time are subject to the
Agreement, together with the Mortgage Files relating thereto and all collections
thereon and proceeds thereof (other than payments of interest that accrued on
each Mortgage Loan up to the Cut-Off Date), (ii) such assets as from time to
time are identified as REO Property and collections thereon and proceeds
thereof, assets that are deposited in the Accounts, including amounts on deposit
in such Accounts and invested in Permitted Investments, (iii) the Trustee's
rights with respect to the Mortgage Loans under all insurance policies required
to be maintained pursuant to the Agreement and any Insurance Proceeds, (iv) the
Certificate Insurance Policy, (v) Liquidation Proceeds and (vi) Released
Mortgaged Property Proceeds.

                  The Certificates do not represent an obligation of, or an
interest in, the Depositor, the Seller, the Servicer, the Originators, Financial
Security Assurance Inc. (the "Certificate Insurer") or the Trustee and are not
insured or guaranteed by the Federal Deposit Insurance Corporation, the
Government National Mortgage Association, the Federal Housing Administration or
the Veterans Administration or any other governmental agency. The Certificates
are limited in right of payment to certain collections and recoveries respecting
the Mortgage Loans and, with respect to the Class A Certificates, Insured
Payments under the Certificate Insurance Policy, all as more specifically set
forth herein and in the Agreement. In the event Servicer funds are advanced with
respect to any Mortgage Loan, such advance is reimbursable to the Servicer from
related recoveries on such Mortgage Loan.

                  Subject to certain restrictions, the Agreement permits the
amendment thereof by the Depositor, the Servicer and the Trustee. Subject to the
rights of the Certificate Insurer, the Agreement permits the Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its obligations under the Agreement and its
consequences, except in a default in making any required distribution on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this Certificate and upon all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

                  As provided in the Agreement and subject to certain
limitations therein set forth, including, without limitation, with respect to
the Class R Certificates, execution and delivery as appropriate of the Transfer
Affidavit and Agreement (attached as an exhibit to the Agreement) and the
Transfer Certificate (attached as an exhibit to the Agreement) described in
Section 4.02(i) of the Agreement, the transfer of this Certificate 

                                      B-3
<PAGE>

is registrable in the Certificate Register upon surrender of this Certificate
for registration of transfer at the offices or agencies maintained by the
Trustee in New York, New York, duly endorsed by, or accompanied by a written
instrument of transfer in form satisfactory to, the Trustee, duly executed by
the holder hereof or such holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of authorized denominations evidencing
the same aggregate undivided Percentage Interest will be issued to the
designated transferee or transferees.

                  No transfer of a Class R Certificate or any interest therein
shall be made to any employee benefit plan or other retirement arrangement,
including individual retirement accounts and annuities, Keogh plans and
collective investment funds and separate accounts in which such plans, accounts
or arrangements are invested, that is subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA"), or the Code (each, a "Plan"), nor to
an entity whose underlying assets are deemed to be assets of such a plan,
account or arrangement by reason of such plan's, account's or arrangement's
investment in the entity, as determined under U.S. Department of Labor
Regulations 29 C.F.R. ss. 2510.3-101 or otherwise.

                  The Certificates are issuable only in fully-registered form.
As provided in the Agreement and subject to certain limitations therein set
forth, a Certificate is exchangeable for a new Certificate evidencing the same
undivided ownership interest, as requested by the holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Servicer, the Depositor, the Seller, the Originators and
the Trustee and any agent of any of the foregoing, may treat the person in whose
name this Certificate is registered as the owner hereof for all purposes, and
none of the foregoing shall be affected by notice to the contrary.

                  The obligations created by the Agreement shall terminate upon
notice to the Trustee of: (i) the later of (a) the distribution to
Certificateholders of the final payment or collection with respect to the last
Mortgage Loan (or Periodic Advances of same by the Servicer), or the disposition
of all funds with respect to the last Mortgage Loan and the remittance of all
funds due under the Agreement and the payment of all amounts due and payable to
the Certificate Insurer and the Trustee or (b) mutual consent of the Servicer,
the Certificate Insurer and all Certificateholders, or (ii) the purchase by the
Servicer of all outstanding Mortgage Loans and REO Properties at a price
determined as provided in the Agreement (the exercise of the right of the
Servicer to purchase all the Mortgage Loans and property in respect of Mortgage
Loans will result in early retirement of the Certificates), the right of the
Servicer to purchase being subject to the Pool Principal Balance of the Mortgage
Loans and REO Properties at the time of purchase being less than ten percent
(10%) of the Maximum Collateral Amount. By its acceptance of this Certificate,
the Certificateholder hereby appoints the Servicer as its attorney-in-fact to
negotiate the sale and effect the transfer of a Class R Certificate in

                                      B-4
<PAGE>

accordance with Section 4.02(i) of the Agreement and to adopt a plan of
liquidation of the Trust Fund in accordance with Section 8.02 of the Agreement.

                  Unless this Certificate has been countersigned by the Trustee,
by manual signature, this Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose.





                                      B-5
<PAGE>


                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed by its authorized officer.





                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               






                          CERTIFICATE OF AUTHENTICATION


                  This is a Class R Certificate referred to in the
within-mentioned Agreement.





                                            THE CHASE MANHATTAN BANK, not 
                                              in its individual capacity,
                                              but solely as Trustee


                                            By:
                                               --------------------------------
                                               




Dated:  September 29, 1998



                                      B-6
<PAGE>


                                    EXHIBIT C


                          CONTENTS OF THE MORTGAGE FILE


                  With respect to each Mortgage Loan, the Mortgage File shall
include each of the following items (copies to the extent the originals have
been delivered to the Trustee pursuant to Section 2.03 of the Agreement), all of
which shall be available for inspection by the Certificateholders, to the extent
required by applicable laws:

         1.       The original Mortgage Note, with all prior and intervening
                  endorsements showing a complete chain of endorsements from the
                  originator of the Mortgage Loan to the Person so endorsing the
                  Mortgage Loan to the Trustee, endorsed by such Person "Pay to
                  the order of ________________ without recourse" and signed, by
                  facsimile or manual signature, in the name of the Seller by a
                  Responsible Officer.

         2.       Either: (i) the original Mortgage, and related power of
                  attorney, if any, with evidence of recording thereon, or (ii)
                  a copy of the Mortgage and related power of attorney, if any,
                  certified as a true copy of the original Mortgage or power of
                  attorney by a Responsible Officer of the Seller on the face of
                  such copy substantially as follows: "certified true and
                  correct copy of original which has been transmitted for
                  recordation."

         3.       Either: (i) The original Assignment of Mortgage in recordable
                  form in blank or (ii) a copy of the Assignment certified as a
                  true copy of the original Assignment by a Responsible Officer
                  of the Seller on the face of such copy substantially as
                  follows: "certified true and correct copy of original which
                  has been transmitted for recordation." Any such Assignments of
                  Mortgage may be made by blanket assignments for Mortgage Loans
                  secured by the Mortgaged Properties located in the same
                  county, if permitted by applicable law.

         4.       The original lender's policy of title insurance or a true copy
                  thereof, or if such original lender's title insurance policy
                  has been lost, a copy thereof certified by the appropriate
                  title insurer to be true and complete, or if such lender's
                  title insurance policy has not been issued as of the Closing
                  Date, a marked up commitment (binder) to issue such policy.

         5.       All original intervening assignments, if any, showing a
                  complete chain of assignments from the originator to the
                  related Originator, including any recorded warehousing
                  assignments, with evidence of recording thereon, certified by
                  a Responsible Officer of the related Originator by facsimile
                  or manual signature as a true copy of the original of such
                  intervening assignments.

                                      C-1
<PAGE>

         6.       Originals of all assumption, written assurance, substitution
                  and modification agreements, if any.








                                      C-2
<PAGE>


                                    EXHIBIT D


                          CERTIFICATE RE: PREPAID LOANS


                  I, ______________, ____________ of ABFS 1998-3, INC., as
Seller, hereby certify that between the "Cut-Off Date" (as defined in the
Pooling and Servicing Agreement dated as of September 1, 1998 among Prudential
Securities Secured Financing Corporation, American Business Credit, Inc. and The
Chase Manhattan Bank, as trustee) and the "Startup Day" the following schedule
of "Mortgage Loans" (each as defined in the Pooling and Servicing Agreement)
have been prepaid in full.

Dated:  September 29, 1998

                                                     By:
                                                        ------------------------
                                                        Name:
                                                        Title:






                                      D-1
<PAGE>



                                    EXHIBIT E



                       TRUSTEE'S ACKNOWLEDGMENT OF RECEIPT



                                                            September 29, 1998

ABFS 1998-3, Inc.
BalaPointe Office Centre
111 Presidential Boulevard
Suite 215
Bala Cynwyd, PA 19004

Prudential Securities Secured
  Financing Corporation
One New York Plaza
New York, NY 10292

American Business Credit, Inc.
BalaPointe Office Centre
111 Presidential Boulevard
Suite 215
Bala Cynwyd, PA 19004

Financial Security Assurance Inc.
350 Park Avenue
New York, NY 10022


          Re:       Pooling and Servicing Agreement, dated as of September 1,
                    1998 (the "Pooling and Servicing Agreement"), among
                    Prudential Securities Secured Financing Corporation, as
                    Depositor, American Business Credit, Inc., as Servicer, and
                    The Chase Manhattan Bank, as Trustee, ABFS Mortgage Loan
                    Trust 1998-3, Mortgage Pass-Through Certificates, Series
                    1998-3, Class A-1, Class A-2, Class A-3, Class A-4 and Class
                    R
                    -----------------------------------------------------------

Ladies and Gentlemen:

                  In accordance with Section 2.06 of the above-captioned Pooling
and Servicing Agreement, the undersigned, as Trustee, hereby acknowledges
receipt by it in good faith without notice of adverse claims, subject to the
provisions of Sections 2.05 and 2.06 of the Pooling and Servicing Agreement (as
such provisions relate to the Initial Mortgage Loans), of (x) the documents
relating to the Initial Mortgage Loans referred to 

                                      E-1
<PAGE>

in Section 2.05(a) of the Pooling and Servicing Agreement, except with respect
to the list of exceptions attached hereto, and based on its examination and only
as to the foregoing, the information set forth in the Mortgage Loan Schedule
accurately reflects information set forth in the Mortgage File as well as the
assignment to it of all other assets included in clauses (i) and (iii) of the
definition of "Trust Fund", (y) the Certificate Account, the Pre-Funding Account
and the Capitalized Interest Account and (z) the Certificate Insurance Policy
and declares that it holds and will hold the Certificate Insurance Policy and
such documents and the other documents delivered to it constituting the Mortgage
Files, and that it holds or will hold all such assets and such other assets
included in the definition of "Trust Fund" that are delivered to it, in trust
for the exclusive use and benefit of all present and future Certificateholders.

                  The Trustee has made no independent examination of any such
documents beyond the review specifically required in the above-referenced
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any such
documents or any of the Mortgage Loans identified on the Mortgage Loan Schedule,
or (ii) the collectability, insurability, effectiveness or suitability of any
such Mortgage Loan.

                  The Schedule of Mortgage Loans is attached to this Receipt.

                  Capitalized words and phrases used herein shall have the
respective meanings assigned to them in the above-captioned Pooling and
Servicing Agreement.

                                        THE CHASE MANHATTAN BANK,
                                         as Trustee


                                        By:
                                           ---------------------------------
                                           Name:
                                           Title:



                                      E-2
<PAGE>

                                    EXHIBIT F


                        INITIAL CERTIFICATION OF TRUSTEE



                                                            September 29, 1998

ABFS 1998-3, Inc.
BalaPoint Office Centre
111 Presidential Boulevard
Suite 215
Bala Cynwyd, PA 19004

Prudential Securities Secured
  Financing Corporation
One New York Plaza
New York, NY 10292

American Business Credit, Inc.
BalaPoint Office Centre
111 Presidential Boulevard
Suite 215
Bala Cynwyd, PA 19004

Financial Security Assurance Inc.
350 Park Avenue
New York, NY 10022

         Re:      Pooling and Servicing Agreement, dated as of September 1, 1998
                  (the "Pooling and Servicing Agreement") among Prudential
                  Securities Secured Financing Corporation, as Depositor,
                  American Business Credit, Inc., as Servicer, and The Chase
                  Manhattan Bank, as Trustee, ABFS Mortgage Loan Trust 1998-3,
                  Mortgage Pass-Through Certificates, Series 1998-3, Class A-1,
                  Class A-2, Class A-3, Class A-4 and Class R
                  -------------------------------------------------------------

Ladies and Gentlemen:

                  In accordance with the provisions of Section 2.06 of the
above-referenced Pooling and Servicing Agreement, the undersigned, as Trustee,
hereby certifies that as to each Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan listed
on the attachment hereto), it has reviewed the documents delivered to it
pursuant to Section 2.03 of the Pooling and Servicing Agreement and has
determined that (i) all documents required to be delivered to it pursuant to the
above-referenced Pooling and Servicing Agreement are in its possession, (ii)
such documents have been reviewed by it and appear regular on their face and
have 

                                      F-1
<PAGE>

not been mutilated, damaged, torn or otherwise physically altered and
relate to such Mortgage Loan, (iii) based on its examination and only as to the
foregoing documents, the information set forth in the Mortgage Loan Schedule
respecting such Mortgage Loan accurately reflects the information set forth in
the Trustee's Mortgage File and (iv) each Mortgage Note has been endorsed as
provided in Section 2.03 of the Pooling and Servicing Agreement. The Trustee has
made no independent examination of such documents beyond the review specifically
required in the above-referenced Pooling and Servicing Agreement. The Trustee
makes no representations as to: (i) the validity, legality, enforceability or
genuineness of any such documents contained in each or any of the Mortgage Loans
identified on the Mortgage Loan Schedule, or (ii) the collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

                  Capitalized words and phrases used herein shall have the
respective meanings assigned to them in the above-captioned Pooling and
Servicing Agreement.

                                          THE CHASE MANHATTAN BANK, as 
                                             Trustee


                                          By:
                                             --------------------------------
                                             Name:
                                             Title:






                                      F-2
<PAGE>



                                    EXHIBIT G


                         FINAL CERTIFICATION OF TRUSTEE



                                                         ________________, 1998

ABFS 1998-3, Inc.
BalaPoint Office Centre
111 Presidential Boulevard
Suite 215
Bala Cynwyd, PA 19004

Prudential Securities Secured
  Financing Corporation
One New York Plaza
New York, NY 10292

American Business Credit, Inc.
BalaPoint Office Centre
111 Presidential Boulevard
Suite 215
Bala Cynwyd, PA 19004

Financial Security Assurance, Inc.
350 Park Avenue
New York, NY 10022

         Re:     Pooling and Servicing Agreement, dated as of September 1, 1998
                 (the "Pooling and Servicing Agreement") among Prudential
                 Securities Secured Financing Corporation, as Depositor,
                 American Business Credit, Inc., as Servicer, and The Chase
                 Manhattan Bank, as Trustee, ABFS Mortgage Loan Trust 1998-3,
                 Mortgage Pass-Through Certificates, Series 1998-3, Class A-1,
                 Class A-2, Class A-3, Class A-4 and Class R
                 --------------------------------------------------------------

Ladies and Gentlemen:

                  In accordance with Section 2.06 of the above-captioned Pooling
and Servicing Agreement, the undersigned, as Trustee, hereby certifies that,
except as noted on the attachment hereto, as to each Mortgage Loan listed in the
Mortgage Loan Schedule (other than any Mortgage Loan paid in full or listed on
the attachment hereto) it has reviewed the documents delivered to it pursuant to
Section 2.03 of the Pooling and Servicing Agreement and has determined that (i)
all documents required to be delivered to it pursuant to the above-referenced
Pooling and Servicing Agreement are in its possession, (ii) such documents have
been reviewed by it and appear regular on their face 

                                      G-1
<PAGE>

and have not been mutilated, damaged, torn or otherwise physically altered and
relate to such Mortgage Loan, and (iii) based on its examination, and only as to
the foregoing documents, the information set forth in the Mortgage Loan Schedule
respecting such Mortgage Loan accurately reflects the information set forth in
the Trustee's Mortgage File. The Trustee has made no independent examination of
such documents beyond the review specifically required in the above-referenced
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, enforceability or genuineness of any such documents
contained in each or any of the Mortgage Loans identified on the Mortgage Loan
Schedule, or (ii) the collectability, insurability, effectiveness or suitability
of any such Mortgage Loan.

                  Capitalized words and phrases used herein shall have the
respective meanings assigned to them in the above-captioned Pooling and
Servicing Agreement.

                                         THE CHASE MANHATTAN BANK,
                                           as Trustee


                                         By:
                                             ------------------------------- 
                                             Name:
                                             Title:



                                      G-2
<PAGE>



                                    EXHIBIT H


                        REQUEST FOR RELEASE OF DOCUMENTS


                                                        ________________, 1998

To:      The Chase Manhattan Bank
         450 West 33rd Street
         New York, New York 10001

         Re:      ABFS Mortgage Loan Trust 1998-3, Mortgage Pass-Through 
                  Certificates, Series 1998-3, Class A-1, Class A-2, Class A-3,
                  Class A-4 and Class R
                  -------------------------------------------------------------

                  In connection with the administration of the pool of Mortgage
Loans held by you as Trustee for the Certificateholders, we request the release,
and acknowledge receipt, of the (Trustee's Mortgage File/[specify document]) for
the Mortgage Loan described below, for the reason indicated.

Mortgagor's Name, Address & Zip Code:
- -------------------------------------



Mortgage Loan Number:
- ---------------------



Reason for Requesting Documents (check one)
- -------------------------------

____   1.         Mortgage Loan Paid in Full
                           (Servicer hereby certifies that all amounts received
                           in connection therewith have been credited to the
                           Collection Account.)

____  2.          Mortgage Loan Liquidated
                           (Servicer hereby certifies that all proceeds of
                           foreclosure, insurance or other liquidation have been
                           finally received and credited to the Collection
                           Account.)

____  3.           Mortgage Loan in Foreclosure

____  4.           Mortgage Loan Repurchased Pursuant to Section 5.18 of the 
                   Pooling and Servicing Agreement.

                                       H-1
<PAGE>

____  5.           Mortgage Loan Repurchased or Substituted pursuant to Article
                   II or III of the Pooling and Servicing Agreement (Servicer
                   hereby certifies that the repurchase price or Substitution
                   Adjustment has been credited to the Certificate Account and
                   that the substituted mortgage loan is a Qualified Substitute
                   Mortgage Loan.)

____  6.           Other (explain)_____________________________________________

                  If box 1 or 2 above is checked, and if all or part of the
Trustee's Mortgage File was previously released to us, please release to us our
previous receipt on file with you, as well as any additional documents in your
possession relating to the above specified Mortgage Loan.

                  If box 3, 4, 5 or 6 above is checked, upon our return of all
of the above documents to you as Trustee, please acknowledge your receipt by
signing in the space indicated below, and returning this form.


                                       By:
                                           ---------------------------------
                                           Name:
                                           Title:


Documents returned to Trustee:

THE CHASE MANHATTAN BANK, as
Trustee

By:
   --------------------------

Date:
     ------------------------

                                       H-2


<PAGE>

                                    EXHIBIT I


                        TRANSFER AFFIDAVIT AND AGREEMENT


STATE OF                     )
                             : ss.:
COUNTY OF                    )


                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                  1. That he is [Title of Officer] of [Name of Owner] (record or
beneficial owner of ABFS Mortgage Loan Trust 1998-3, Mortgage Pass-Through
Certificates, Series 1998-3, Class R (the "Owner")), a [savings institution]
[corporation] duly organized and existing under the laws of [the State of
______] [the United States], on behalf of which he makes this affidavit and
agreement.

                  2. That the Owner (i) is not and will not be a "disqualified
organization" as of [date of transfer] within the meaning of Section 860E(e)(5)
of the Internal Revenue Code of 1986 (the "Code"), (ii) will endeavor to remain
other than a disqualified organization for so long as it retains its ownership
interest in the Class R Certificates, and (iii) is acquiring the Class R
Certificates for its own account or for the account of another Owner from which
it has received an affidavit and agreement in substantially the same form as
this affidavit and agreement. A "Permitted Transferee" is any person other than
a "disqualified organization" or a possession of the United States. (For this
purpose, a "disqualified organization" means the United States, any state or
political subdivision thereof, any agency or instrumentality of any of the
foregoing (other than an instrumentality all of the activities of which are
subject to tax and, except for the Federal Home Loan Mortgage Corporation, a
majority of whose board of directors is not selected by any such governmental
entity) or any foreign government, international organization or any agency or
instrumentality of such foreign government or organization, any rural electric
or telephone cooperative, or any organization (other than certain farmers'
cooperatives) that generally is exempt from federal income tax unless such
organization is subject to the tax on unrelated business taxable income).

                  3. That the Owner is aware (i) of the tax that would be
imposed on transfers of Class R Certificates to disqualified organizations under
the Code, that applies to all transfers of Class R Certificates after March 31,
1988; (ii) that such tax would be on the transferor, or, if such transfer is
through an agent (which person includes a broker, nominee or middleman) for a
disqualified organization, on the agent; (iii) that the person otherwise liable
for the tax shall be relieved of liability for the tax if the transferee
furnishes to such person an affidavit that the transferee is not a disqualified
organization and, at the time of transfer, such person does not have actual
knowledge that the affidavit is false; and (iv) that the Class R Certificates
may be "noneconomic residual interests" within the meaning of proposed Treasury
regulations promulgated pursuant to the Code 

                                      I-1
<PAGE>

and that the transferor of a noneconomic residual interest will remain liable
for any taxes due with respect to the income on such residual interest, unless
no significant purpose of the transfer was to impede the assessment or
collection of tax.

                  4. That the Owner is aware of the tax imposed on a
"pass-through entity" holding Class R Certificates if at any time during the
taxable year of the pass-through entity a disqualified organization is the
record holder of an interest in such entity. (For this purpose, a "pass through
entity" includes a regulated investment company, a real estate investment trust
or common trust fund, a partnership, trust or estate, and certain cooperatives.)

                  5. That the Owner is aware that the Trustee will not register
the transfer of any Class R Certificates unless the transferee, or the
transferee's agent, delivers to it an affidavit and agreement, among other
things, in substantially the same form as this affidavit and agreement. The
Owner expressly agrees that it will not consummate any such transfer if it knows
or believes that any of the representations contained in such affidavit and
agreement are false.

                  6. That the Owner has reviewed the restrictions set forth on
the face of the Class R Certificates and the provisions of Section 4.02(i) of
the Pooling and Servicing Agreement under which the Class R Certificates were
issued (in particular, clauses (g) and (h) of Section 4.02(i) which authorize
the Trustee to deliver payments to a person other than the Owner and negotiate a
mandatory sale by the Trustee in the event that the Owner holds such
Certificates in violation of Section 4.02(i)). The Owner expressly agrees to be
bound by and to comply with such restrictions and provisions.

                  7. That the Owner consents to any additional restrictions or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable arrangement to ensure that the Class R Certificates will only be
owned, directly or indirectly, by an Owner that is not a disqualified
organization.

                  8. That the Owner's Taxpayer Identification Number
is ____________.

                  9. This affidavit and agreement relates only to the Class R
Certificates held by the Owner and not to any other holder of the Class R
Certificates. The Owner understands that the liabilities described herein relate
only to the Class R Certificates.

                  10. That no purpose of the Owner relating to the transfer of
any of the Class R Certificates by the Owner is or will be to impede the
assessment or collection of any tax.

                  11. That the Owner has no present knowledge or expectation
that it will be unable to pay any United States taxes owed by it so long as any
of the Certificates remain outstanding.

                                      I-2
<PAGE>

                  12. That the Owner has no present knowledge or expectation
that it will become insolvent or subject to a bankruptcy proceeding for so long
as any of the Class R Certificates remain outstanding.

                  13. That the Owner is a citizen or resident of the United
States, a corporation, partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate or trust whose income from sources without the United States is
includable in gross income for United States federal income tax purposes
regardless of its connection with the conduct of a trade or business within the
United States.

                  14. That the Owner will, in connection with any transfer that
it makes of the Class R Certificates, deliver to the Trustee an affidavit in
form and substance satisfactory to the Trustee, representing and warranting that
it is not transferring the Class R Certificates to impede the assessment or
collection of any tax and that it has no actual knowledge that the proposed
transferee: (i) has insufficient assets to pay any taxes owned by such
transferee as holder of the Class R Certificates; (ii) may become insolvent or
subject to a bankruptcy proceeding, for so long as the Class R Certificates
remains outstanding and; (iii) is not a Permitted Transferee.

                  15. That the Owner agrees to require a Transfer Affidavit and
Agreement from any person to whom the Owner attempts to transfer a percentage
interest in the Class R Certificates, and in connection with any transfer by a
person for whom the Owner is acting as nominee, trustee or agent, and the Owner
will not transfer its percentage interest or cause any percentage interest to be
transferred to any person that the Owner knows is not a Permitted Transferee. In
connection with any such transfer by the Owner, the Owner agrees to deliver to
the Trustee a transfer certificate in the form attached to the Pooling and
Servicing Agreement as Exhibit J to the effect that the Owner has no actual
knowledge that the person to which the transfer is to be made is not a Permitted
Transferee.


                                      I-3
<PAGE>

                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf, pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached, attested
by its [Assistant] Secretary, this _ day of_________.

                                              [NAME OF OWNER]


                                              By: ____________________________
                                                   [Name of Officer]
                                                   [Title of Officer]


[Corporate Seal]

ATTEST:


- ------------------------------
[Assistant] Secretary



                  Personally appeared before me the above-named [Name of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Owner, and acknowledged to me
that he executed the same as his free act and deed and the free act and deed of
the Owner.

                  Subscribed and sworn before me this ____ day of ________ ____.



                                                     __________________________
                                                     NOTARY PUBLIC 
                                                     COUNTY OF_________________
                                                     STATE OF__________________
                                                     My Commission expires 
                                                     the ____ day of
                                                     ____________, ____.

                                      I-4
<PAGE>
                                    EXHIBIT J


                            TRANSFEROR'S CERTIFICATE


                                                      ________________, 19__

The Chase Manhattan Bank
450 West 33rd Street
New York, New York 10001

Attention: Corporate Trust Administration

         Re:      ABFS Mortgage Loan Trust 1998-3, Mortgage Pass-Through 
                  Certificates, Series 1998-3, Class R Certificates
                  -------------------------------------------------------

Ladies and Gentlemen:

                  This letter is delivered to you in connection with the
transfer by _____________________ (the "Seller") to ______________________ (the
"Purchaser") of a ___% Percentage Interest of ABFS Mortgage Loan Trust 1998-3,
Mortgage Pass-Through Certificates, Series 1998-3, Class R (the "Certificates"),
pursuant to Section 4.02 of the Pooling and Servicing Agreement (the "Pooling
and Servicing Agreement"), dated as of September 1, 1998 among American Business
Credit, Inc., as servicer (the "Company"), Prudential Securities Secured
Financing Corporation, as depositor, and The Chase Manhattan Bank, as trustee
(the "Trustee"). All terms used herein and not otherwise defined shall have the
meanings set forth in the Pooling and Servicing Agreement. The Seller hereby
certifies, represents and warrants to, and covenants with, the Company and the
Trustee that:

                  1. No purpose of the Seller relating to the transfer of the
Certificates by the Seller to the Purchaser is or will be to impede the
assessment or collection of any tax.

                  2. The Seller understands that the Purchaser has delivered to
the Trustee and the Company a transfer affidavit and agreement in the form
attached to the Pooling and Servicing Agreement as Exhibit I. The Seller does
not know or believe that any representation contained therein is false.


                                       J-1
<PAGE>

                  3. The Seller has no actual knowledge that the proposed
Transferee is not both a United States Person and a Permitted Transferee.

                                             Very truly yours,



                                             ---------------------------------
                                             (Seller)


                                             By:
                                                ------------------------------
                                                Name:
                                                Title:




                                      J-2
<PAGE>

                                    EXHIBIT K


                     ERISA INVESTMENT REPRESENTATION LETTER


Prudential Securities Secured
  Financing Corporation
One New York Plaza
New York, NY 10292

American Business Credit, Inc.
BalaPointe Office Centre
111 Presidential Boulevard
Suite 215
Bala Cynwyd, PA 19004

The Chase Manhattan Bank
450 West 33rd Street
New York, NY 10001

         Re:       ABFS Mortgage Loan Trust 1998-3, Mortgage Pass-Through
                   Certificates, Series 1998-3, Class R Certificates
                   -------------------------------------------------------


                  The undersigned (the "Purchaser") proposes to purchase certain
Class R Certificates (the "Certificates"). In doing so, the Purchaser hereby
acknowledges and agrees as follows:

                  Section 1. Definitions. Each capitalized term used herein and
not otherwise defined shall have the meaning given it in the Pooling and
Servicing Agreement, dated as of September 1, 1998 (the "Agreement"), among
Prudential Securities Secured Financing Corporation, as Depositor (the
"Depositor"), American Business Credit, Inc., as Servicer (the "Servicer") and
The Chase Manhattan Bank, as Trustee (the "Trustee") relating to the
Certificates.

                  Section 2. Representations and Warranties of the Purchaser. In
connection with the proposed transfer, the Purchaser represents and warrants to
the Depositor and the Trustee that the Purchaser is not a pension or benefit
plan or individual retirement arrangement that is subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA") or to Section 4975
of the Code or an entity whose underlying assets are deemed to be assets of such
a plan or arrangement by reason of such plan's or arrangement's investment in
the entity, as determined under U.S. Department of Labor Regulations 29 C.F.R.
ss. 2510.3-101 or otherwise.

                                       K-1
<PAGE>

                  IN WITNESS WHEREOF, the undersigned has caused this ERISA
Investment Representation Letter to be validly executed by its duly authorized
representative as of the date first above written.


                                          [NAME OF PURCHASER]


                                          By:
                                             -----------------------------
                                             Name:
                                             Title:





                                      K-2
<PAGE>



                                    EXHIBIT L


                      FORM OF SUBSEQUENT TRANSFER AGREEMENT



                         ABFS MORTGAGE LOAN TRUST 1998-3


                  American Business Credit, Inc., HomeAmerican Credit, Inc.
d/b/a Upland Mortgage and New Jersey Mortgage Investment Corp., as originators
(the "Originators"), ABFS 1998-3, Inc., as seller (the "Seller"), Prudential
Securities Secured Financing Corporation, as depositor (the "Depositor"), and
ABFS Mortgage Loan Trust 1998-3, as purchaser (the "Purchaser"), pursuant to the
Pooling and Servicing Agreement, dated as of September 1, 1998 (the "Pooling and
Servicing Agreement"), among the Depositor, American Business Credit, Inc., as
servicer (in such capacity, the "Servicer") and The Chase Manhattan Bank, as
trustee (the "Trustee"), hereby confirm, as of this ____ day of _______, 1998,
their understanding with respect to the sale by the Originators to the Seller,
the sale by the Seller to the Depositor, and the sale by the Depositor to the
Purchaser of those Mortgage Loans listed on the attached Schedule of Mortgage
Loans (the "Subsequent Mortgage Loans").

                  Conveyance of Subsequent Mortgage Loans. The Originators do
hereby irrevocably sell, transfer, assign, set over and otherwise convey to the
Seller, without recourse (except as otherwise explicitly provided for herein)
all of its right, title and interest in and to the Subsequent Mortgage Loans,
exclusive of the obligations of the Originators with respect to the Subsequent
Mortgage Loans but including specifically, without limitation, the Mortgages,
the Files and all other documents, materials and properties appurtenant thereto
and the Notes, including all interest and principal collected by the Originators
on or with respect to the Subsequent Mortgage Loans on or after the related
Subsequent Cut-Off Date, together with all of its right, title and interest in
and to the proceeds received on or after such Subsequent Cut-Off Date of any
related insurance policies on behalf of the Seller. The Originators shall
deliver the original Note, Mortgage or mortgage assignment with evidence of
recording thereon (except as otherwise provided by the Pooling and Servicing
Agreement) and other required documentation in accordance with the delivery
requirements of the Seller set forth in Section 2.05 of the Unaffiliated
Seller's Agreement, dated as of September 1, 1998 (the "Unaffiliated Seller's
Agreement"), among the Originators, the Seller and the Depositor.

                  The Seller does hereby irrevocably sell, transfer, assign, set
over and otherwise convey to the Depositor, without recourse (except as
otherwise explicitly provided for herein) all of its right, title and interest
in and to the Subsequent Mortgage Loans, exclusive of the obligations of the
Seller or any other Person with respect to the Subsequent Mortgage Loans but
including specifically, without limitation, the Mortgages, the Files and all
other documents, materials and properties appurtenant thereto and the Notes,
including all interest and principal collected by the Seller on or with respect
to the Subsequent Mortgage Loans on or after the related Subsequent 

                                      L-1
<PAGE>

Cut-Off Date, together with all of its right, title and interest in and to the
proceeds received on or after such Subsequent Cut-Off Date of any related
insurance policies on behalf of the Depositor. The Seller shall deliver the
original Note, Mortgage or mortgage assignment with evidence of recording
thereon (except as otherwise provided by the Pooling and Servicing Agreement)
and other required documentation in accordance with the terms set forth in
Section 2.05 of the Unaffiliated Seller's Agreement.

                  The Depositor does hereby irrevocably sell, transfer, assign,
set over and otherwise convey to the Purchaser, without recourse (except as
otherwise explicitly provided for herein) all of its right, title and interest
in and to the Subsequent Mortgage Loans, exclusive of the obligations of the
Depositor or any other Person with respect to the Subsequent Mortgage Loans but
including specifically, without limitation, the Mortgages, the Files and all
other documents, materials and properties appurtenant thereto and the Notes,
including all interest and principal collected by the Depositor on or with
respect to the Subsequent Mortgage Loans on or after the related Subsequent
Cut-Off Date, together with all of its right, title and interest in and to the
proceeds received on or after such Subsequent Cut-Off Date of any related
insurance policies on behalf of the Purchaser. The Depositor shall deliver the
original Mortgage or mortgage assignment with evidence of recording thereon
(except as otherwise provided by the Pooling and Servicing Agreement) and other
required documentation in accordance with the terms set forth in Section 2.05 of
the Pooling and Servicing Agreement.

                  The expenses and costs relating to the delivery of the
Subsequent Mortgage Loans specified in this Subsequent Transfer Agreement and
the Pooling and Servicing Agreement shall be borne by the Seller.

                  The Originators and the Seller hereby affirm the
representations and warranties set forth in the Unaffiliated Seller's Agreement,
respectively, that relate to the Subsequent Mortgage Loans on the date hereof.
The Originators and the Seller each hereby deliver notice and confirm that each
of the conditions set forth in Section 2.03(b) of the Pooling and Servicing
Agreement are satisfied as of the date hereof.

                  The Depositor hereby affirms any of its representations and
warranties set forth in the Unaffiliated Seller's Agreement that relate to the
Subsequent Mortgage Loans as of the date hereof. The Depositor hereby delivers
notice and confirms that each of the conditions set forth in Section 2.03(b) to
the Pooling and Servicing Agreement are satisfied as of the date hereof.

                  Additional terms of the sale are attached hereto as Attachment
A.

                  To the extent permitted by applicable law, this Subsequent
Transfer Agreement, or a memorandum thereof if permitted under applicable law,
is subject to recordation in all appropriate public offices for real property
records in all counties or other comparable jurisdictions in which any or all of
the properties subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such recordation to be
effected by the Servicer at the Certificateholders' expense on the direction of
the Majority Certificateholders, but only when accompanied by an opinion of
counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders or is necessary for the administration
or servicing of the Mortgage Loans.

                                      L-2
<PAGE>

                  Capitalized terms used herein but not defined herein shall
have the meanings ascribed thereto in the Pooling and Servicing Agreement.

                  This Agreement shall be construed in accordance with the laws
of the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to the principles of conflicts of laws.

                  This Agreement may be executed in one or more counterparts and
by the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same Agreement.

                  All terms and conditions of the Pooling and Servicing
Agreement are hereby ratified, confirmed and incorporated herein; provided, that
in the event of any conflict the provisions of this Subsequent Transfer
Agreement shall control over the conflicting provisions of the Pooling and
Servicing Agreement.

                  [Remainder of Page Intentionally Left Blank]


                                      L-3
<PAGE>


Terms capitalized herein and not defined herein shall have their respective
meanings as set forth in the Pooling and Servicing Agreement.

                                    AMERICAN BUSINESS CREDIT, INC.
                                         as Originator


                                    By:
                                        ----------------------------------
                                        Name:
                                        Title:


                                    HOMEAMERICAN CREDIT, INC.
                                         D/B/A UPLAND MORTGAGE, as 
                                         Originator


                                    By:
                                        ----------------------------------
                                        Name:
                                        Title:


                                    NEW JERSEY MORTGAGE 
                                         INVESTMENT CORP., as Originator

                                    By:
                                        ----------------------------------
                                        Name:
                                        Title:


                                    ABFS 1998-3, INC.,
                                         as Seller

                                    By:
                                        ----------------------------------
                                        Name:
                                        Title:


                                    PRUDENTIAL SECURITIES SECURED 
                                         FINANCING CORPORATION,
                                         as Depositor


                                    By:
                                        ----------------------------------
                                        Name:
                                        Title:

                                      L-4
<PAGE>


                                    THE CHASE MANHATTAN BANK,
                                         as Trustee


                                    By:
                                       ----------------------------------
                                        Name:
                                        Title:





                                      L-5
<PAGE>


                                   SCHEDULE I


                             MORTGAGE LOAN SCHEDULE


               [See Schedule A to Unaffiliated Seller's Agreement]







<PAGE>


                                                                     Exhibit 4.2





              PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION,
                                   Depositor,





                               ABFS 1998-3, INC.,
                               Unaffiliated Seller





                                       and





                         AMERICAN BUSINESS CREDIT, INC.
              HOMEAMERICAN CREDIT, INC., D/B/A UPLAND MORTGAGE, and
                    NEW JERSEY MORTGAGE AND INVESTMENT CORP.
                                   Originators





                           ---------------------------






                         UNAFFILIATED SELLER'S AGREEMENT


                          Dated as of September 1, 1998


<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                       Page
                                                                                                       ----
<S>                      <C>                                                                            <C> 
ARTICLE ONE        DEFINITIONS...........................................................................1

   Section 1.01.   Definitions...........................................................................1


ARTICLE TWO        PURCHASE, SALE AND CONVEYANCE OF MORTGAGE LOANS.......................................4

   Section 2.01.   Agreement to Purchase the Initial Mortgage Loans......................................4
   Section 2.02.   Agreement to Purchase the Subsequent Mortgage Loans...................................5
   Section 2.03.   Purchase Price........................................................................6
   Section 2.04.   Conveyance of Mortgage Loans; Possession of Mortgage Files............................7
   Section 2.05.   Delivery of Mortgage Loan Documents...................................................7
   Section 2.06.   Acceptance of Mortgage Loans..........................................................9
   Section 2.07.   Transfer of Mortgage Loans; Assignment of Agreement..................................10
   Section 2.08.   Examination of Mortgage Files........................................................11
   Section 2.09.   Books and Records....................................................................11
   Section 2.10.   Cost of Delivery and Recordation of Documents........................................11


ARTICLE THREE         REPRESENTATIONS AND WARRANTIES....................................................12

   Section 3.01.   Representations and Warranties as to the Originators.................................12
   Section 3.02.   Representations and Warranties as to the Unaffiliated Seller.........................14
   Section 3.03.   Representations and Warranties Relating to the Mortgage Loans........................16
   Section 3.04.   Representations and Warranties of the Depositor......................................24
   Section 3.05.   Repurchase Obligation for Defective Documentation and for Breach of a Representation
                   or Warranty..........................................................................25


ARTICLE FOUR       THE UNAFFILIATED SELLER..............................................................28

   Section 4.01.   Covenants of the Originators and the Unaffiliated Seller.............................28
   Section 4.02.   Merger or Consolidation..............................................................28
   Section 4.03.   Costs................................................................................28
   Section 4.04.   Indemnification......................................................................29


ARTICLE FIVE       CONDITIONS OF CLOSING................................................................31

   Section 5.01.   Conditions of Depositor's Obligations................................................31
   Section 5.02.   Conditions of Unaffiliated Seller's Obligations......................................33
   Section 5.03.   Termination of Depositor's Obligations...............................................33


ARTICLE SIX        MISCELLANEOUS........................................................................34

   Section 6.01.   Notices..............................................................................34
   Section 6.02.   Severability of Provisions...........................................................34
   Section 6.03.   Agreement of Unaffiliated Seller.....................................................34
   Section 6.04.   Survival.............................................................................34
   Section 6.05.   Effect of Headings and Table of Contents.............................................34
   Section 6.06.   Successors and Assigns...............................................................34
   Section 6.07.   Confirmation of Intent; Grant of Security Interest...................................35
   Section 6.08.   Miscellaneous........................................................................35
   Section 6.09.   Amendments...........................................................................35
   Section 6.10.   Third-Party Beneficiaries............................................................36
   Section 6.11.   GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY TRIAL.........................36
   Section 6.12.   Execution in Counterparts............................................................37

</TABLE>

Exhibit A - Mortgage Loan Schedule

<PAGE>





         THIS UNAFFILIATED SELLER'S AGREEMENT, dated as of September 1, 1998, by
and among PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION, a Delaware
corporation, its successors and assigns (the "Depositor"), ABFS 1998-3, INC., a
Delaware corporation and its successors (the "Unaffiliated Seller"), AMERICAN
BUSINESS CREDIT, INC., a Pennsylvania corporation ("ABC"), HOMEAMERICAN CREDIT,
INC. D/B/A UPLAND MORTGAGE, a Pennsylvania corporation ("Upland") and NEW JERSEY
MORTGAGE INVESTMENT CORP., a New Jersey corporation ("NJMIC", and together with
ABC and Upland, the "Originators").

         WHEREAS, Exhibit A attached hereto and made a part hereof lists certain
fixed rate business and consumer purpose first and second lien mortgage loans
(the "Mortgage Loans") owned by the Originators that the Originators desire to
sell to the Unaffiliated Seller and the Unaffiliated Seller desires to sell to
the Depositor and that the Depositor desires to purchase;

         WHEREAS, it is the intention of the Originators, the Unaffiliated
Seller and the Depositor that simultaneously with the Originators' conveyance of
the Mortgage Loans to the Unaffiliated Seller and the Unaffiliated Seller's
conveyance of the Mortgage Loans to the Depositor on the Closing Date, (a) the
Depositor shall deposit the Mortgage Loans in a trust pursuant to a Pooling and
Servicing Agreement to be dated as of September 1, 1998 (the "Pooling and
Servicing Agreement"), to be entered into by and among the Depositor, as
depositor, American Business Credit, Inc., as servicer (in such capacity, the
"Servicer") and The Chase Manhattan Bank, as trustee (the "Trustee") and (b) the
Trustee shall issue certificates evidencing beneficial ownership interests in
the property of the trust fund formed by the Pooling and Servicing Agreement to
the Depositor;

         NOW, THEREFORE, in consideration of the premises and the mutual
agreements hereinafter set forth, the parties hereto agree as follows:


                                   ARTICLE ONE

                                   DEFINITIONS

         Section 1.01. Definitions. Whenever used herein, the following words
and phrases, unless the context otherwise requires, shall have the meanings
specified in this Article:

         "Accepted Servicing Practices" means the Servicer's normal servicing
practices, which in general will conform to the mortgage servicing practices of
prudent mortgage lending institutions which service for their own account
mortgage loans of the same type as the Mortgage Loans in the jurisdictions in
which the related Mortgaged Properties are located.

         "Agreement" means this Unaffiliated Seller's Agreement, as amended or
supplemented in accordance with the provisions hereof.

         "Appraised Value" means the appraised value of the Mortgaged Property
based upon the appraisal made by or on behalf of the Originators.

         "Certificate Insurer" means Financial Security Assurance Inc., a stock
insurance company organized and created under the laws of the State of New York,
and any successors thereto.

<PAGE>

         "Closing Date" shall have the meaning ascribed thereto in Section
2.01(c).

         "Commission" means the Securities and Exchange Commission.

         "Cut-Off Date" means, with respect to the Initial Mortgage Loans, the
Initial Cut-Off Date, and with respect to the Subsequent Mortgage Loans, the
Subsequent Cut-Off Date.

         "Cut-Off Date Aggregate Principal Balance" means the aggregate unpaid
principal balance of the Initial Mortgage Loans as of the Cut-Off Date (or, with
respect to Initial Mortgage Loans which were originated after the Cut-Off Date,
as of the date of origination). The Cut-Off Date Aggregate Principal Balance is
$139,904,460.46.

         "Cut-Off Date Principal Balance" means as to each Mortgage Loan, its
unpaid principal balance as of the Cut-Off Date (or, with respect to Initial
Mortgage Loans which were originated after the Cut-Off Date, as of the date of
origination).

         "Deleted Mortgage Loan" means a Mortgage Loan replaced by or to be
replaced by a Qualified Substitute Mortgage Loan pursuant to the terms of the
Pooling and Servicing Agreement.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Initial Cut-Off Date" means the close of business on August 31, 1998
or, with respect to Initial Mortgage Loans originated after August 31, 1998, the
date of origination of such Initial Mortgage Loans.

         "Initial Mortgage Loans" means the Mortgage Loans transferred and
assigned to the Depositor on the Closing Date.

         "Monthly Payment" means, as to any Mortgage Loan (including any REO
Mortgage Loan) and any Due Date, the payment of principal and interest due
thereon in accordance with the amortization schedule at the time applicable
thereto (after adjustment for any Curtailments and Deficient Valuations
occurring prior to such Due Date but before any adjustment to such amortization
schedule by reason of any bankruptcy, other than Deficient Valuations or similar
proceeding or any moratorium or similar waiver or grace period).

         "Mortgage" means the mortgage or deed of trust creating a first or
second lien on an estate in fee simple in real property, and securing a Mortgage
Note, as amended or modified.

         "Mortgage Interest Rate" means, as to any Mortgage Loan, the fixed per
annum rate at which interest accrues on the unpaid principal balance thereof.

         "Mortgage Loan Group I" means a pool of mortgages held in a trust
created pursuant to the Pooling and Servicing Agreement. The Class A-1, Class
A-2 and Class A-3 Certificates represent undivided ownership interest in the
Mortgage Loan Group I pool.

         "Mortgage Loan Group II" means a pool of mortgages held in a trust
created pursuant to the Pooling and Servicing Agreement. The Class A-4
Certificates represent undivided ownership interest in the Mortgage Loan Group
II pool.


                                       2


<PAGE>

         "Mortgage Loans" means such of the mortgage loans to be sold,
transferred and assigned to the Depositor on the Closing Date and each
Subsequent Transfer Date pursuant to Article Two hereof (including the related
Mortgage Notes and related Mortgages), all as identified in the Mortgage Loan
Schedule, and including any mortgage loan substituting or replacing a Mortgage
Loan pursuant to the terms of the Pooling and Servicing Agreement.

         "Mortgage Loan Schedule" shall have the meaning ascribed thereto in
Section 2.01(b).

         "Mortgage Note" means the note or other evidence of indebtedness
evidencing the indebtedness of a Mortgagor under a Mortgage Loan, as amended or
modified.

         "Mortgaged Property" means the property subject to a Mortgage.

         "Mortgagor" means the obligor on a Mortgage Note.

         "Pooling and Servicing Agreement" shall have the meaning ascribed
thereto in the recitals hereof.

         "Prospectus" means the Prospectus dated September 4, 1998 relating to
the offering by the Depositor from time to time of its Pass-Through Certificates
(Issuable in Series) in the form in which it was or will be filed with the
Securities Exchange Commission pursuant to Rule 424(b) under the Securities Act
with respect to the offer and sale of the Certificates.

         "Prospectus Supplement" means the Prospectus Supplement dated September
14, 1998, relating to the offering of the Certificates in the form in which it
was or will be filed with the Commission pursuant to Rule 424(b) under the
Securities Act with respect to the offer and sale of the Certificates.

         "Qualified Appraiser" means an appraiser, duly appointed by the
Unaffiliated Seller, who had no interest, direct or indirect, in the Mortgaged
Property or in any loan made on the security thereof, and whose compensation is
not affected by the approval or disapproval of the Mortgage Loan, and such
appraiser and the appraisal made by such appraiser both satisfy the requirements
of Title XI of the Federal Institutions Reform, Recovery and Enforcement Act of
1989 and the regulations promulgated thereunder, all as in effect on the date
the Mortgage Loan was originated.

         "Registration Statement" means that certain registration statement on
Form S-3, as amended (Registration No. 333-61939) relating to the offering by
the Depositor from time to time of its Pass-Through Certificates (Issuable in
Series) as heretofore declared effective by the Commission.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Subsequent Cut-Off Date" means the date specified in the Addition
Notice relating to Subsequent Mortgage Loans.

         "Subsequent Mortgage Loans" means the Mortgage Loans hereafter
transferred and assigned to the Depositor on a Subsequent Transfer Date.


                                       3


<PAGE>
         "Termination Event" means the existence of any one or more of the
following conditions:

            (a) a stop order suspending the effectiveness of the Registration
      Statement shall have been issued or a proceeding for that purpose shall
      have been initiated or threatened by the Commission; or

            (b) subsequent to the execution and delivery of this Agreement, a
      downgrading, or public notification of a possible change, without
      indication of direction, shall have occurred in the rating afforded any of
      the debt securities or claims paying ability of any person providing any
      form of credit enhancement for any of the Certificates, by any "nationally
      recognized statistical rating organization," as that term is defined by
      the Commission for purposes of Rule 436(g)(2) under the Securities Act; or

            (c) subsequent to the execution and delivery of this Agreement,
      there shall have occurred an adverse change in the condition, financial or
      otherwise, earnings, affairs, regulatory situation or business prospects
      of the Certificate Insurer or the Unaffiliated Seller reasonably
      determined by the Depositor to be material; or

            (d) subsequent to the date of this Agreement there shall have
      occurred any of the following: (i) a suspension or material limitation in
      trading in securities substantially similar to the Certificates; (ii) a
      general moratorium on commercial banking activities in New York declared
      by either Federal or New York State authorities; or (iii) the engagement
      by the United States in hostilities, or the escalation of such
      hostilities, or any calamity or crisis, if the effect of any such event
      specified in this clause (iii) in the reasonable judgment of the Depositor
      makes it impracticable or inadvisable to proceed with the public offering
      or the delivery of the Certificates on the terms and in the manner
      contemplated in the Prospectus Supplement.

         "Unaffiliated Seller" means ABFS 1998-3, Inc., in its capacity as
Unaffiliated Seller of the Mortgage Loans under this Agreement and any successor
to ABFS 1998-3, Inc., whether through merger, consolidation, purchase and
assumption of ABFS 1998-3, Inc. or all or substantially all of its assets or
otherwise.

         Capitalized terms used herein that are not otherwise defined shall have
the respective meanings ascribed thereto in the Pooling and Servicing Agreement.


                                   ARTICLE TWO

                 PURCHASE, SALE AND CONVEYANCE OF MORTGAGE LOANS

         Section 2.01. Agreement to Purchase the Initial Mortgage Loans. (a)
Subject to the terms and conditions of this Agreement, the Originators agree to
sell, and the Unaffiliated Seller agrees to purchase on the Closing Date and
immediately subsequent thereto, the Unaffiliated Seller agrees to sell, and the
Depositor agrees to purchase, the Mortgage Loans having the Cut-Off Date
Aggregate Principal Balance or, in accordance with Section 2.08 hereof, such
other balance as is evidenced by the actual Cut-Off Date Aggregate Principal
Balance of the Mortgage Loans accepted by the Depositor on the Closing Date and
listed in the Mortgage Loan Schedule.

                                       4
<PAGE>

         (b) Subject to Section 2.08 hereof, the Depositor and the Unaffiliated
Seller have agreed upon which of the Unaffiliated Seller's Mortgage Loans are to
be purchased by the Depositor on the Closing Date pursuant to this Agreement,
and the Unaffiliated Seller has prepared a schedule describing the Mortgage
Loans (the "Mortgage Loan Schedule") setting forth all of the Mortgage Loans to
be purchased under this Agreement, which schedule is attached hereto as Exhibit
A. The Mortgage Loan Schedule shall conform to the requirements of the Depositor
and to the definition of "Mortgage Loan Schedule" under the Pooling and
Servicing Agreement.

         (c) The closing for the purchase and sale of the Mortgage Loans shall
take place at the offices of Dewey Ballantine LLP, New York, New York, at 10:00
a.m., New York time, on September 29, 1998 or such other place and time as the
parties shall agree (such time being herein referred to as the "Closing Date").

         Section 2.02. Agreement to Purchase the Subsequent Mortgage Loans. (a)
Subject to the terms and conditions of this Agreement, the Originators agree to
sell, and the Unaffiliated Seller agrees to purchase each Subsequent Transfer
Date and immediately subsequent thereto, the Unaffiliated Seller agrees to sell,
and the Depositor agrees to purchase, Subsequent Mortgage Loans, having an
Aggregate Principal Balance of up to $60,095,539.54 as listed in the Mortgage
Loan Schedule attached to the related Addition Notice.

         (b) Subject to Section 2.08 herein, the Mortgage Loans that are to be
purchased by the Depositor on a Subsequent Transfer Date pursuant to this
Agreement will be set forth on a Mortgage Loan Schedule to be attached to the
related Addition Notice. 

         (c) Subject to the satisfaction of the conditions set forth in
paragraph (d) below, (i) in consideration of the Unaffiliated Seller's delivery
on the related Subsequent Transfer Dates to or upon the order of the Originators
of the purchase price, the Originators shall on any Subsequent Transfer Date
sell, transfer, assign, set over and convey to the Trustee without recourse but
subject to terms and provisions of this Agreement, all of the right, title and
interest of the Originators in and to the Subsequent Mortgage Loans, including
all principal outstanding as of, and all interest due after, the Subsequent
Cut-Off Date, and all other assets included or to be included in the Trust Fund
for the benefit of the Certificateholders and the Certificate Insurer and (ii)
in consideration of the Depositor's delivery on the related Subsequent Transfer
Dates to or upon the order of the Unaffiliated Seller of the purchase price, the
Unaffiliated Seller shall on any Subsequent Transfer Date sell, transfer,
assign, set over and convey to the Trustee without recourse but subject to terms
and provisions of this Agreement, all of the right, title and interest of the
Originators in and to the Subsequent Mortgage Loans, including all principal
outstanding as of, and all interest due after, the Subsequent Cut-Off Date, and
all other assets included or to be included in the Trust Fund for the benefit of
the Certificateholders.

         (d) The Subsequent Mortgage Loans and the other property and rights
related thereto described in paragraph (c) above shall be transferred by the
Depositor to the Trust only upon the satisfaction of each of the following
conditions on or prior to the related Subsequent Transfer Date: 

            (i) the Unaffiliated Seller shall have provided the Trustee, the
      Rating Agencies and the Certificate Insurer with a timely Addition Notice,
      which shall include a Mortgage Loan Schedule listing the Subsequent
      Mortgage Loans and shall have provided any other information reasonably
      requested by any of the foregoing with respect to the Subsequent Mortgage
      Loans;


                                       5

<PAGE>


            (ii) the Unaffiliated Seller shall have deposited in the Collection
      Account all collections of (x) principal in respect of the Subsequent
      Mortgage Loans received after the related Subsequent Cut-Off Date and (y)
      interest due on the Subsequent Mortgage Loans after the related Subsequent
      Cut-Off Date;

            (iii) as of each Subsequent Transfer Date, the Depositor was not
      insolvent nor will be made insolvent by such transfer nor is the Depositor
      aware of any pending insolvency;


            (iv) such addition will not result in a material adverse tax
      consequence to the Trust or the Holders of the Certificates;

            (v) the Pre-Funding Period shall not have terminated;

            (vi) the Unaffiliated Seller shall have delivered to the Trustee an
      Officer's Certificate confirming the satisfaction of each condition
      precedent specified in this paragraph (d) and that the Subsequent Mortgage
      Loans comply with the provisions of Section 3.03(af) hereof and Section
      2.03(c) of the Pooling and Servicing Agreement;

            (vii) there shall have been delivered to the Certificate Insurer,
      the Rating Agencies and the Trustee, independent Opinions of Counsel with
      respect to the transfer of the Subsequent Mortgage Loans substantially in
      the form of the Opinions of Counsel delivered to the Certificate Insurer
      and the Trustee on the Startup Date (bankruptcy, corporate and tax
      opinions); and

            (viii) the Originators, the Seller and the Depositor shall have
      delivered to the Trustee an executed subsequent transfer agreement
      substantially in the form of Exhibit L to the Pooling and Servicing
      Agreement.

         (e) The obligation of the Depositor to purchase a Subsequent Mortgage
Loan on any Subsequent Transfer Date is subject to the requirements set forth in
Section 2.03(c) of the Pooling and Servicing Agreement.

         Section 2.03. Purchase Price. On the Closing Date, as full
consideration for the Unaffiliated Seller's sale of the Initial Mortgage Loans
to the Depositor, the Depositor will deliver to the Unaffiliated Seller (i) an
amount in cash equal to the sum of (A) 99.65%, 99.65%, 99.65% and 99.65% of the
aggregate principal balance as of the Closing Date of the Class A-1, Class A-2,
Class A-3 and Class A-4 Certificates, respectively, and (B) accrued interest on
such principal balance at the rate of 6.400%, 6.020% and 6.295% per annum, on
the Class A-1, Class A-2 and Class A-3 Certificates, respectively, from (and
including) September 1, 1998 to (but not including) September 29, 1998, payable
by wire transfer of same day funds and (ii) the Class R Certificates to be
issued pursuant to the Pooling and Servicing Agreement.

         On the Closing Date, as full consideration for the Originators' sale of
the Initial Mortgage Loans to the Unaffiliated Seller, the Unaffiliated Seller
will deliver to the Originators an amount in cash equal to the sum of (A)
99.65%, 99.65%, 99.65% and 99.65% of the aggregate principal balance as of the
Closing Date of the Class A-1, Class A-2, Class A-3 and Class A-4 Certificates,
respectively, and (B) accrued interest on such principal balance at the rate
6.400%, 6.020% and 6.295% per annum, on the Class A-1, Class A-2 and Class A-3
Certificates, respectively, from (and including) September 1, 1998 to (but not
including) September 29, 1998, payable by wire transfer of same day funds.



                                       6

<PAGE>

         (b) On each Subsequent Transfer Date, as full consideration for the
Originators' sale to the Unaffiliated Seller and the Unaffiliated Seller's sale
of the Subsequent Mortgage Loans to the Depositor, the Depositor will deliver to
the Unaffiliated Seller and the Unaffiliated Seller will deliver to the
Originators an amount in cash equal to the sum of 100% of the aggregate
Principal Balance of the Subsequent Mortgage Loans as of the related Subsequent
Cut-Off Date.

         Section 2.04. Conveyance of Mortgage Loans; Possession of Mortgage
Files. (a) On the Closing Date and on each Subsequent Transfer Date, the
Originators shall sell, transfer, assign, set over and convey to the
Unaffiliated Seller, without recourse but subject to the terms of this
Agreement, all right, title and interest in and to the applicable Mortgage
Loans, including all principal outstanding as of, and all interest due after,
the Subsequent Cut-Off Date, the insurance policies relating to each such
Mortgage Loan and all right, title and interest in and to the proceeds of such
insurance policies from and after the Closing Date and the Unaffiliated Seller
shall sell, transfer, assign, set over and convey to the Depositor, without
recourse but subject to the terms of this Agreement, all right, title and
interest in and to the applicable Mortgage Loans, including all principal
outstanding as of, and all interest due after, the Subsequent Cut-Off Date, the
insurance policies relating to each such Mortgage Loan, all right, title and
interest in and to the proceeds of such insurance policies and all of its rights
under this Agreement with respect to the Mortgage Loans from and after the
Closing Date. Upon payment of the purchase price for such Mortgage Loans as
provided in Section 2.03 of this Agreement, the Originators and the Unaffiliated
Seller shall have hereby, and shall be deemed to have, sold, transferred,
assigned, set over and conveyed such Mortgage Loans, the insurance policies
relating to each such Mortgage Loan, all right, title and interest in and to the
proceeds of such insurance policies and all of its rights under this Agreement
with respect to the Mortgage Loans from and after the Closing Date.

         (b) Upon the sale of such Mortgage Loans, the ownership of each related
Mortgage Note, each related Mortgage and the contents of the related Mortgage
File shall immediately vest in the Depositor and the ownership of all related
records and documents with respect to each Mortgage Loan prepared by or which
come into the possession of the Originators or the Unaffiliated Seller shall
immediately vest in the Depositor. The contents of any Mortgage File in the
possession of the Originators or the Unaffiliated Seller at any time after such
sale, and any principal collected and interest due on the Mortgage Loans after
the Cut-Off Date and received by the Originators or the Unaffiliated Seller,
shall be held in trust by the Originators or the Unaffiliated Seller for the
benefit of the Depositor as the owner thereof, and shall be promptly delivered
by the Originators or the Unaffiliated Seller to or upon the order of the
Depositor.

         (c) Pursuant to the Pooling and Servicing Agreement, the Depositor
shall, on the Closing Date, assign all of its right, title and interest in and
to the applicable Mortgage Loans to the Trustee for the benefit of the
Certificateholders and the Certificate Insurer.

         Section 2.05. Delivery of Mortgage Loan Documents. (a) On or prior to
the Closing Date or Subsequent Transfer Date, as applicable, the related
Originator shall deliver to the Unaffiliated Seller, and the Unaffiliated Seller
shall deliver to the Trustee (as assignee of the Depositor pursuant to the
Pooling and Servicing Agreement), each of the following documents for each
applicable Mortgage Loan:


            (i) The original Mortgage Note, endorsed without recourse in blank
      by the related Originator, including all intervening endorsements showing
      a complete chain of endorsement;


                                       7

<PAGE>

            (ii) The related original Mortgage with evidence of recording
      indicated thereon or a copy thereof certified by the applicable recording
      office;

            (iii) The recorded mortgage assignment, or copy thereof certified by
      the applicable recording office, if any, showing a complete chain of
      assignment from the originator of the related Mortgage Loan to the related
      Originator (which assignment may, at the related Originator's option, be
      combined with the assignment referred to in subpart (iv) hereof);
 
            (iv) A mortgage assignment in recordable form (which, if acceptable
      for recording in the relevant jurisdiction, may be included in a blanket
      assignment or assignments) of each Mortgage from the related Originator to
      the Trustee;

            (v) Originals of all assumption, modification and substitution
      agreements in those instances where the terms or provisions of a Mortgage
      or Mortgage Note have been modified or such Mortgage or Mortgage Note has
      been assumed; and

            (vi) An original policy of title insurance (or (A) a copy of the
      title insurance policy, or (B) a binder thereof or copy of such binder,
      together with a certificate from the related Originator that the original
      Mortgage has been delivered to the title insurance company that issued
      such binder for recordation).


         In instances where the original recorded Mortgage and a completed
assignment thereof in recordable form cannot be delivered by the related
Originator to the Unaffiliated Seller, and by the Unaffiliated Seller to the
Trustee prior to or concurrently with the execution and delivery of this
Agreement (or, with respect to Subsequent Mortgage Loans, prior to or on the
Subsequent Transfer Date), due to a delay in connection with recording, the
related Originator may:

            (x) In lieu of delivering such original recorded Mortgage, deliver
      to the Trustee a copy thereof provided that the related Originator
      certifies that the original Mortgage has been delivered to a title
      insurance company for recordation after receipt of its policy of title
      insurance or binder therefor; and

            (y) In lieu of delivering the completed assignment in recordable
      form, deliver to the Trustee the assignment in recordable form, otherwise
      complete except for recording information.

         (b) Pursuant to the Pooling and Servicing Agreement, the Unaffiliated
Seller shall be required to promptly submit, or cause to be submitted by the
related Originator, for recording in the appropriate public office for real
property records, each assignment referred to in (a) above. The Trustee shall be
required to retain a copy of each assignment submitted for recording. In the
event that any such assignment is lost or returned unrecorded because of a
defect therein, the Unaffiliated Seller or such Originator shall promptly
prepare a substitute assignment or cure such defect, as the case may be, and
thereafter the Unaffiliated Seller or such Originator shall be required to
submit each such assignment for recording.

                                       8

<PAGE>

         (c) The Unaffiliated Seller or the related Originator shall, within
five Business Days after the receipt thereof, deliver or cause to be delivered
to the Trustee (as assignee of the Depositor pursuant to the Pooling and
Servicing Agreement): (i) the original recorded Mortgage and related power of
attorney, if any, in those instances where a copy thereof certified by the
related Originator was delivered to the Trustee (as assignee of the Depositor
pursuant to the Pooling and Servicing Agreement); (ii) the original recorded
assignment of Mortgage from the related Originator to the Trustee (as assignee
of the Depositor pursuant to the Pooling and Servicing Agreement), which,
together with any intervening assignments of Mortgage, evidences a complete
chain of assignment from the originator of the Mortgage Loan to the Trustee in
those instances where copies of such assignments certified by the related
Originator were delivered to the Trustee (as assignee of the Depositor pursuant
to the Pooling and Servicing Agreement); and (iii) the title insurance policy or
title opinion required in clause (a)(vi) above. Notwithstanding anything to the
contrary contained in this Section 2.05, in those instances where the public
recording office retains the original Mortgage, power of attorney, if any,
assignment or assignment of Mortgage after it has been recorded or such original
has been lost, the Unaffiliated Seller or the related Originator shall be deemed
to have satisfied its obligations hereunder upon delivery to the Trustee (as
assignee of the Depositor pursuant to the Pooling and Servicing Agreement) of a
copy of such Mortgage, power of attorney, if any, assignment or assignment of
Mortgage certified by the public recording office to be a true copy of the
recorded original thereof. From time to time the Unaffiliated Seller or the
related Originator may forward or cause to be forwarded to the Trustee (as
assignee of the Depositor pursuant to the Pooling and Servicing Agreement)
additional original documents evidencing an assumption or modification of a
Mortgage Loan.


         (d) All original documents relating to the Mortgage Loans that are not
delivered to the Trustee (as assignee of the Depositor pursuant to the Pooling
and Servicing Agreement) as permitted by Section 2.05 (a) are and shall be held
by the Unaffiliated Seller or the related Originator in trust for the benefit of
the Trustee on behalf of the Certificateholders and the Certificate Insurer. In
the event that any such original document is required pursuant to the terms of
this Section 2.05 to be a part of a Mortgage File, such document shall be
delivered promptly to the Trustee (as assignee of the Depositor pursuant to the
Pooling and Servicing Agreement). From and after the sale of the Mortgage Loans
to the Depositor pursuant hereto, to the extent that the Unaffiliated Seller or
the related Originator retains legal title of record to any Mortgage Loans prior
to the vesting of legal title in the Trustee (as assignee of the Depositor
pursuant to the Pooling and Servicing Agreement), such title shall be retained
in trust for the Depositor as the owner of the Mortgage Loans and the Trustee,
as the Depositor's assignee.



         Section 2.06. Acceptance of Mortgage Loans. (a) Pursuant to the Pooling
and Servicing Agreement, the Trustee has agreed to execute and deliver on or
prior to the Closing Date, or any Subsequent Transfer Date, an acknowledgment of
receipt of, for each Mortgage Loan, the original Mortgage Note with respect to
each Mortgage Loan (with any exceptions noted), in the form attached as Exhibit
E to the Pooling and Servicing Agreement and declares that it will hold such
documents and any amendments, replacements or supplements thereto, as well as
any other assets included in the definition of Trust Fund in the Pooling and
Servicing Agreement and delivered to the Trustee, as Trustee in trust upon and
subject to the conditions set forth in the Pooling and Servicing Agreement for
the benefit of the Certificateholders and the Certificate Insurer. Pursuant to
the Pooling and Servicing Agreement, the Trustee has agreed, for the benefit of
the Certificateholders and the Certificate Insurer, to review (or cause to be
reviewed) each Trustee's Mortgage File within 30 days after the Closing Date or
the Subsequent Transfer Date, as applicable (or, with respect to any Qualified
Substitute Mortgage Loan, within 30 days after the receipt by the Trustee
thereof), and to deliver to the Unaffiliated Seller, the Servicer and the
Certificate Insurer a certification in the form attached to the Pooling and
Servicing Agreement as Exhibit F to the effect that, as to each Mortgage Loan
listed in the Mortgage Loan Schedule (other than any Mortgage Loan paid in full
or any Mortgage Loan specifically identified in such certification as not
covered by such certification), (i) all documents


                                       9

<PAGE>


required to be delivered to it pursuant to the Pooling and Servicing Agreement
are in its possession, (ii) each such document has been reviewed by it and has
not been mutilated, damaged, torn or otherwise physically altered (handwritten
additions, changes or corrections shall not constitute physical alteration if
initiated by the Mortgagor), appears regular on its face and relates to such
Mortgage Loan, and (iii) based on its examination and only as to the foregoing
documents, the information set forth on the Mortgage Loan Schedule accurately
reflects the information set forth in the Trustee's Mortgage File delivered on
such date. Pursuant to the Pooling and Servicing Agreement, the Trustee shall be
under no duty or obligation to inspect, review or examine any such documents,
instruments, certificates or other papers to determine that they are genuine,
enforceable, or appropriate for the represented purpose or that they are other
than what they purport to be on their face. Pursuant to the Pooling and
Servicing Agreement, within 90 days of the Closing Date, with respect to the
Initial Mortgage Loans, and within 90 days of the Subsequent Transfer Date, with
respect to any related Subsequent Mortgage Loans, the Trustee shall be required
to deliver (or cause to be delivered) to the Servicer, the Unaffiliated Seller,
the initial Certificateholders and the Certificate Insurer a final certification
in the form attached to the Pooling and Servicing Agreement as Exhibit G to the
effect that, as to each Mortgage Loan listed in the Mortgage Loan Schedule
(other than any Mortgage Loan paid in full or any Mortgage Loan specifically
identified in such certification as not covered by such certification), (i) all
documents required to be delivered to it pursuant to the Pooling and Servicing
Agreement are in its possession, (ii) each such document has been reviewed by it
and has not been mutilated, damaged, torn or otherwise physically altered
(handwritten additions, changes or corrections shall not constitute physical
alteration if initialed by the Mortgagor), appears regular on its face and
relates to such Mortgage Loan, and (iii) based on its examination and only as to
the foregoing documents, the information set forth on the Mortgage Loan Schedule
accurately reflects the information set forth in the Trustee's Mortgage File
delivered on such date.

(b) The Pooling and Servicing Agreement provides that, if the Trustee during the
process of reviewing the Trustee's Mortgage Files finds any document
constituting a part of a Trustee's Mortgage File which is not executed, has not
been received, is unrelated to the Mortgage Loan identified in the Mortgage Loan
Schedule, or does not conform to the requirements of Section 2.05 or the
description thereof as set forth in the Mortgage Loan Schedule, the Trustee
shall promptly so notify the Servicer, the Unaffiliated Seller, the related
Originator and the Certificate Insurer. The Unaffiliated Seller agrees that in
performing any such review, the Trustee may conclusively rely on the
Unaffiliated Seller as to the purported genuineness of any such document and any
signature thereon. Each of the Originators and the Unaffiliated Seller agrees to
use reasonable efforts to remedy a material defect in a document constituting
part of a Mortgage File of which it is notified. If, however, within 60 days
after such notice neither the Unaffiliated Seller nor any Originator has
remedied the defect and the defect materially and adversely affects the interest
of the Certificateholders in the related Mortgage Loan or the interests of the
Certificate Insurer, then the Unaffiliated Seller and the Originators shall be
obligated to either substitute in lieu of such Mortgage Loan a Qualified
Substitute Mortgage Loan or purchase such Mortgage Loan in the manner and
subject to the conditions set forth in Section 3.05.


         (c) The failure of the Trustee or the Certificate Insurer to give any
notice contemplated herein within the time periods specified above shall not
affect or relieve the Unaffiliated Seller's obligation to repurchase for any
Mortgage Loan pursuant to this Section 2.06 or Section 3.05 of this Agreement.

                                       10

<PAGE>

         Section 2.07. Transfer of Mortgage Loans; Assignment of Agreement. The
Originators and the Unaffiliated Seller each hereby acknowledges and agrees that
the Depositor may assign its interest under this Agreement to the Trustee as may
be required to effect the purposes of the Pooling and Servicing Agreement,
without further notice to, or consent of, the Unaffiliated Seller or the
Originators, and the Trustee shall succeed to such of the rights and obligations
of the Depositor hereunder as shall be so assigned. The Depositor shall,
pursuant to the Pooling and Servicing Agreement, assign all of its right, title
and interest in and to the Mortgage Loans and its right to exercise the remedies
created by Sections 2.06 and 3.05 hereof for breaches of the representations,
warranties, agreements and covenants of the Unaffiliated Seller or the
Originators contained in Sections 2.05, 2.06, 3.02 and 3.03 hereof to the
Trustee for the benefit of the Certificateholders and the Certificate Insurer.
Each of the Originators and the Unaffiliated Seller agrees that, upon such
assignment to the Trustee, such representations, warranties, agreements and
covenants will run to and be for the benefit of the Trustee and the Trustee may
enforce, without joinder of the Depositor, the repurchase obligations of the
Unaffiliated Seller and the Originators set forth herein with respect to
breaches of such representations, warranties, agreements and covenants.

         Section 2.08. Examination of Mortgage Files. Prior to the Closing Date
and each Subsequent Transfer Date, as applicable, the Unaffiliated Seller shall
make the Mortgage Files available to the Depositor or its designee for
examination at the Unaffiliated Seller's offices or at such other place as the
Unaffiliated Seller shall reasonably specify. Such examination may be made by
the Depositor or its designee at any time on or before the Closing Date or
Subsequent Transfer Date, as the case may be. If the Depositor or its designee
makes such examination prior to the Closing Date or Subsequent Transfer Date, as
the case may be, and identifies any Mortgage Loans that do not conform to the
requirements of the Depositor as described in this Agreement, such Mortgage
Loans shall be deleted from the Mortgage Loan Schedule and may be replaced,
prior to the Closing Date or Subsequent Transfer Date, as the case may be, by
substitute Mortgage Loans acceptable to the Depositor. The Depositor may, at its
option and without notice to the Unaffiliated Seller, purchase all or part of
the Mortgage Loans without conducting any partial or complete examination. The
fact that the Depositor or the Trustee has conducted or has failed to conduct
any partial or complete examination of the Mortgage Files shall not affect the
rights of the Depositor or the Trustee to demand repurchase or other relief as
provided in this Agreement.

         Section 2.09. Books and Records. The sale of each Mortgage Loan shall
be reflected on each of the Originators' and the Unaffiliated Seller's
accounting and other records, balance sheet and other financial statements as a
sale of assets by the Originators to the Unaffiliated Seller and by the
Unaffiliated Seller to the Depositor. Each of the Originators and the
Unaffiliated Seller shall be responsible for maintaining, and shall maintain, a
complete set of books and records for each Mortgage Loan which shall be clearly
marked to reflect the ownership of each Mortgage Loan by the Trustee for the
benefit of the Certificateholders and the Certificate Insurer.

         Section 2.10. Cost of Delivery and Recordation of Documents. The costs
relating to the delivery and recordation of the documents specified in this
Article Two in connection with the Mortgage Loans shall be borne by the
Unaffiliated Seller.


                                       11


<PAGE>

                                  ARTICLE THREE

                         REPRESENTATIONS AND WARRANTIES

         Section 3.01. Representations and Warranties as to the Originators.
Each of the Originators hereby represents and warrants to the Unaffiliated
Seller and the Depositor, as of the Closing Date, that:

         (a) The Originator is a corporation duly organized, validly existing
and in good standing under the laws of (i) the State of Pennsylvania (with
respect to ABC and Upland) or (ii) the State of New Jersey (with respect to
NJMIC) and has all licenses necessary to carry on its business as now being
conducted and is licensed, qualified and in good standing in each state where a
Mortgaged Property is located if the laws of such state require licensing or
qualification in order to conduct business of the type conducted by the
Originator and to perform its obligations as the Originator hereunder, and in
any event the Originator is in compliance with the laws of any such state to the
extent necessary to ensure the enforceability of the related Mortgage Loan; the
Originator has the full power and authority, corporate and otherwise, to execute
and deliver this Agreement and to perform in accordance herewith; the execution,
delivery and performance of this Agreement (including all instruments of
transfer to be delivered pursuant to this Agreement) by the Originator and the
consummation of the transactions contemplated hereby have been duly and validly
authorized; this Agreement evidences the valid, binding and enforceable
obligation of the Originator; and all requisite corporate action has been taken
by the Originator to make this Agreement valid and binding upon the Originator
in accordance with its terms;

         (b) No consent, approval, authorization or order of any court or
governmental agency or body is required for the execution, delivery and
performance by the Originator of, nor compliance by the Originator with, this
Agreement or the sale of the Mortgage Loans pursuant to the terms of this
Agreement nor the consummation of the transactions contemplated by this
Agreement, or if required, such approval has been obtained prior to the Closing
Date;


         (c) Neither the execution and delivery of this Agreement, the
acquisition nor origination of the Mortgage Loans by the Originator or the
transactions contemplated hereby, nor the fulfillment of or compliance with the
terms and conditions of this Agreement, has or will conflict with or result in a
breach of any of the terms, conditions or provisions of the Originator's charter
or by-laws or any legal restriction or any agreement or instrument to which the
Originator is now a party or by which it is bound or to which its property is
subject, or constitute a default or result in an acceleration under any of the
foregoing, or result in the violation of any law, rule, regulation, order,
judgment or decree to which the Originator or its property is subject, or impair
the ability of the Trustee (or the Servicer as the agent of the Trustee) to
realize on the Mortgage Loans, or impair the value of the Mortgage Loans;

         (d) Neither this Agreement nor the information contained in the
Prospectus Supplement under the captions "The Mortgage Pools "The Originators,
the Seller and the Servicer" and "Servicing of the Mortgage Loans" nor any
statement, report or other document prepared by the Originator and furnished or
to be furnished pursuant to this Agreement or in connection with the
transactions contemplated hereby contains any untrue statement or alleged untrue
statement of any material fact or omits to state a material fact necessary to
make the statements contained herein or therein, in light of the circumstances
under which they were made, not misleading;

                                       12

<PAGE>

         (e) There is no action, suit, proceeding or investigation pending or,
to the knowledge of the Originator, threatened before a court, administrative
agency or government tribunal against the Originator which, either in any one
instance or in the aggregate, may result in any material adverse change in the
business, operations, financial condition, properties or assets of the
Originator, or in any material impairment of the right or ability of the
Originator to carry on its business substantially as now conducted, or in any
material liability on the part of the Originator, or which would draw into
question the validity of this Agreement, the Mortgage Loans, or of any action
taken or to be taken in connection with the obligations of the Originator
contemplated herein, or which would impair materially the ability of the
Originator to perform under the terms of this Agreement or that might prohibit
its entering into this Agreement or the consummation of any of the transactions
contemplated hereby;

         (f) The Originator is not in violation of or in default with respect
to, and the execution and delivery of this Agreement by the Originator and its
performance of and compliance with the terms hereof will not constitute a
violation or default with respect to, any order or decree of any court or any
order, regulation or demand of any federal, state, municipal or governmental
agency, which violation or default might have consequences that would materially
and adversely affect the condition (financial or other) or operations of the
Originator or its properties or might have consequences that would materially
and adversely affect its performance hereunder or under any Subservicing
Agreement;

         (g) Upon the receipt of each Trustee's Mortgage File by the Depositor
under this Agreement, the Depositor will have good title on behalf of the Trust
Fund to each related Mortgage Loan and such other items comprising the corpus of
the Trust Fund free and clear of any lien created by the Originator (other than
liens which will be simultaneously released);

         (h) The consummation of the transactions contemplated by this Agreement
are in the ordinary course of business of the Originator, and the transfer,
assignment and conveyance of the Mortgage Notes and the Mortgages by the
Originator pursuant to this Agreement are not subject to the bulk transfer or
any similar statutory provisions in effect in any applicable jurisdiction;

         (i) With respect to any Mortgage Loan purchased by the Originator, the
Originator acquired title to the Mortgage Loan in good faith, without notice of
any adverse claim;

         (j) The Originator does not believe, nor does it have any reason or
cause to believe, that it cannot perform each and every covenant contained in
this Agreement. The Originator is solvent and the sale of the Mortgage Loans by
the Originator pursuant to the terms of this Agreement will not cause the
Originator to become insolvent. The sale of the Mortgage Loans by the Originator
pursuant to the terms of this Agreement was not undertaken with the intent to
hinder, delay or defraud any of the Originator's creditors;


         (k) The Mortgage Loans are not intentionally selected in a manner so as
to affect adversely the interests of the Depositor or of any transferee of the
Depositor (including the Trustee);

         (l) The Originator has determined that it will treat the disposition of
the Mortgage Loans pursuant to this Agreement as a sale for accounting and tax
purposes;

                                       13
<PAGE>

         (m) The Originator has not dealt with any broker or agent or anyone
else that may be entitled to any commission or compensation in connection with
the sale of the Mortgage Loans to the Depositor other than to the Depositor or
an affiliate thereof; and


         (n) The consideration received by the Originator upon the sale of the
Mortgage Loans under this Agreement constitutes fair consideration and
reasonably equivalent value for the Mortgage Loans.



         Section 3.02. Representations and Warranties as to the Unaffiliated
Seller. The Unaffiliated Seller hereby represents and warrants to the Depositor,
as of the Closing Date, that:

         (a) The Unaffiliated Seller is a corporation duly organized, validly
existing and in good standing under the laws of the State of Delaware and has
all licenses necessary to carry on its business as now being conducted and is
licensed, qualified and in good standing in each state where a Mortgaged
Property is located if the laws of such state require licensing or qualification
in order to conduct business of the type conducted by the Unaffiliated Seller
and to perform its obligations as the Unaffiliated Seller hereunder, and in any
event the Unaffiliated Seller is in compliance with the laws of any such state
to the extent necessary to ensure the enforceability of the related Mortgage
Loan; the Unaffiliated Seller has the full power and authority, corporate and
otherwise, to execute and deliver this Agreement and to perform in accordance
herewith; the execution, delivery and performance of this Agreement (including
all instruments of transfer to be delivered pursuant to this Agreement) by the
Unaffiliated Seller and the consummation of the transactions contemplated hereby
have been duly and validly authorized; this Agreement evidences the valid,
binding and enforceable obligation of the Unaffiliated Seller; and all requisite
corporate action has been taken by the Unaffiliated Seller to make this
Agreement valid and binding upon the Unaffiliated Seller in accordance with its
terms;

         (b) No consent, approval, authorization or order of any court or
governmental agency or body is required for the execution, delivery and
performance by the Unaffiliated Seller of or compliance by the Unaffiliated
Seller with this Agreement or the sale of the Mortgage Loans pursuant to the
terms of this Agreement or the consummation of the transactions contemplated by
this Agreement, or if required, such approval has been obtained prior to the
Closing Date;

         (c) Neither the execution and delivery of this Agreement, the
acquisition nor origination of the Mortgage Loans by the Unaffiliated Seller nor
the transactions contemplated hereby, nor the fulfillment of or compliance with
the terms and conditions of this Agreement, has or will conflict with or result
in a breach of any of the terms, conditions or provisions of the Unaffiliated
Seller's charter or by-laws or any legal restriction or any agreement or
instrument to which the Unaffiliated Seller is now a party or by which it is
bound or to which its property is subject, or constitute a default or result in
an acceleration under any of the foregoing, or result in the violation of any
law, rule, regulation, order, judgment or decree to which the Unaffiliated
Seller or its property is subject, or impair the ability of the Trustee (or the
Servicer as the agent of the Trustee) to realize on the Mortgage Loans, or
impair the value of the Mortgage Loans;

         (d) Neither this Agreement nor the information contained in the
Prospectus Supplement under the captions "The Mortgage Pools "The Originators,
the Seller and the Servicer" and "Servicing of the Mortgage Loans" nor any
statement, report or other document prepared by the Unaffiliated Seller and
furnished or to be furnished pursuant to this Agreement or in connection with
the transactions contemplated hereby contains any untrue statement or alleged
untrue statement of any material fact or omits to state a material fact
necessary to make the statements contained herein or therein, in light of the
circumstances under which they were made, not misleading;

                                       14

<PAGE>


         (e) There is no action, suit, proceeding or investigation pending nor,
to the knowledge of the Unaffiliated Seller, threatened before a court,
administrative agency or government tribunal against the Unaffiliated Seller
which, either in any one instance or in the aggregate, may result in any
material adverse change in the business, operations, financial condition,
properties or assets of the Unaffiliated Seller, or in any material impairment
of the right or ability of the Unaffiliated Seller to carry on its business
substantially as now conducted, or in any material liability on the part of the
Unaffiliated Seller, or which would draw into question the validity of this
Agreement, the Mortgage Loans, or of any action taken or to be taken in
connection with the obligations of the Unaffiliated Seller contemplated herein,
or which would impair materially the ability of the Unaffiliated Seller to
perform under the terms of this Agreement or that might prohibit its entering
into this Agreement or the consummation of any of the transactions contemplated
hereby;

         (f) The Unaffiliated Seller is not in violation of or in default with
respect to, and the execution and delivery of this Agreement by the Unaffiliated
Seller and its performance of and compliance with the terms hereof will not
constitute a violation or default with respect to, any order or decree of any
court or any order, regulation or demand of any federal, state, municipal or
governmental agency, which violation or default might have consequences that
would materially and adversely affect the condition (financial or other) or
operations of the Unaffiliated Seller or its properties or might have
consequences that would materially and adversely affect its performance
hereunder or under any Subservicing Agreement;


         (g) Upon the receipt of each Trustee's Mortgage File by the Depositor
under this Agreement, the Depositor will have good title on behalf of the Trust
Fund to each related Mortgage Loan and such other items comprising the corpus of
the Trust Fund free and clear of any lien created by the Unaffiliated Seller
(other than liens which will be simultaneously released);

         (h) The consummation of the transactions contemplated by this Agreement
are in the ordinary course of business of the Unaffiliated Seller, and the
transfer, assignment and conveyance of the Mortgage Notes and the Mortgages by
the Unaffiliated Seller pursuant to this Agreement are not subject to the bulk
transfer or any similar statutory provisions in effect in any applicable
jurisdiction;


         (i) With respect to any Mortgage Loan purchased by the Unaffiliated
Seller, the Unaffiliated Seller acquired title to the Mortgage Loan in good
faith, without notice of any adverse claim;


         (j) The Unaffiliated Seller does not believe, nor does it have any
reason or cause to believe, that it cannot perform each and every covenant
contained in this Agreement. The Unaffiliated Seller is solvent and the sale of
the Mortgage Loans by the Unaffiliated Seller pursuant to the terms of this
Agreement will not cause the Unaffiliated Seller to become insolvent. The sale
of the Mortgage Loans by the Unaffiliated Seller pursuant to the terms of this
Agreement was not undertaken with the intent to hinder, delay or defraud any of
the Unaffiliated Seller's creditors; 


                                       15
<PAGE>

         (k) The Mortgage Loans are not intentionally selected in a manner so as
to affect adversely the interests of the Depositor or of any transferee of the
Depositor (including the Trustee);

         (l) The Unaffiliated Seller has determined that it will treat the
disposition of the Mortgage Loans pursuant to this Agreement as a sale for
accounting and tax purposes;

         (m) The Unaffiliated Seller has not dealt with any broker or agent or
anyone else that may be entitled to any commission or compensation in connection
with the sale of the Mortgage Loans to the Depositor other than to the Depositor
or an affiliate thereof; and

         (n) The consideration received by the Unaffiliated Seller upon the sale
of the Mortgage Loans under this Agreement constitutes fair consideration and
reasonably equivalent value for the Mortgage Loans.



         Section 3.03. Representations and Warranties Relating to the Mortgage
Loans. The Originators represent and warrant to the Unaffiliated Seller and the
Unaffiliated Seller represents to the Depositor that, as of the Closing Date, as
to each Initial Mortgage Loan, and as of the Subsequent Transfer Date, as to
each Subsequent Mortgage Loan, immediately prior to the sale and transfer of
such Mortgage Loan by the Unaffiliated Seller to the Depositor:

         (a) The information set forth in each Mortgage Loan Schedule is
complete, true and correct;

         (b) The information to be provided by the Unaffiliated Seller or the
Originators, directly or indirectly, to the Depositor in connection with a
Subsequent Mortgage Loan will be true and correct in all material respects at
the date or dates respecting which such information is furnished;

         (c) Each Mortgage is a valid first or second lien on a fee simple (or
its equivalent under applicable state law) estate in the real property securing
the amount owed by the Mortgagor under the Mortgage Note subject only to (i) the
lien of current real property taxes and assessments which are not delinquent,
(ii) with respect to any Mortgage Loan identified on the Mortgage Loan Schedule
as secured by a second lien, the related first mortgage loan, (iii) covenants,
conditions and restrictions, rights of way, easements and other matters of
public record as of the date of recording of such Mortgage, such exceptions
appearing of record being acceptable to mortgage lending institutions generally
in the area wherein the property subject to the Mortgage is located or
specifically reflected in the appraisal obtained in connection with the
origination of the related Mortgage Loan obtained by the Unaffiliated Seller and
(iv) other matters to which like properties are commonly subject which do not
materially interfere with the benefits of the security intended to be provided
by such Mortgage;

         (d) Immediately prior to the transfer and assignment by the related
Originator to the Unaffiliated Seller and by the Unaffiliated Seller to the
Trustee, the Unaffiliated Seller or such Originator, as applicable, had good
title to, and was the sole owner of each Mortgage Loan, free of any interest of
any other Person, and the Unaffiliated Seller or such Originator has transferred
all right, title and interest in each Mortgage Loan to the Trustee or the
Unaffiliated Seller, as applicable;

                                       16

<PAGE>



         (e) As of the Cut-Off Date, no payment of principal or interest on or
in respect of any Mortgage Loan remains unpaid for 30 or more days past the date
the same was due in accordance with the related Mortgage Note without regard to
applicable grace periods;


         (f) As of the Statistical Calculation Date, no Mortgage Loan has a
Mortgage Interest Rate less than 7.99% per annum in Mortgage Loan Group I and
8.99% per annum in Mortgage Loan Group II and the weighted average Mortgage
Interest Rate of the Mortgage Loans is 11.34% in Mortgage Loan Group I and
12.13% in Mortgage Loan Group II;


         (g) At origination, no Mortgage Loan in Mortgage Loan Group I or II had
an original term to maturity of greater than 360 months;


         (h) As of the Statistical Calculation Date, the weighted average
remaining term to maturity of the Mortgage Loans is 252 months for the Mortgage
Loans in Mortgage Loan Group I and 243 months for the Mortgage Loans in Mortgage
Loan Group II;

         (i) To the best knowledge of the Unaffiliated Seller and each of the
Originators, there is no mechanics' lien or claim for work, labor or material
(and no rights are outstanding that under law could give rise to such lien)
affecting the premises subject to any Mortgage which is or may be a lien prior
to, or equal or coordinate with, the lien of such Mortgage, except those which
are insured against by the title insurance policy referred to in (ff) below;

         (j) To the best knowledge of the Unaffiliated Seller and each of the
Originators, there is no delinquent tax or assessment lien against any Mortgaged
Property;

         (k) Such Mortgage Loan, the Mortgage, and the Mortgage Note, including,
without limitation, the obligation of the Mortgagor to pay the unpaid principal
of and interest on the Mortgage Note, are each not subject to any right of
rescission (or any such rescission right has expired in accordance with
applicable law), set-off, counterclaim, or defense, including the defense of
usury, nor will the operation of any of the terms of the Mortgage Note or the
Mortgage, or the exercise of any right thereunder, render either the Mortgage
Note or the Mortgage unenforceable, in whole or in part, or subject to any right
of rescission, set-off, counterclaim, or defense, including the defense of
usury, and no such right of rescission, set-off, counterclaim, or defense has
been asserted with respect thereto;

         (l) To the best knowledge of the Unaffiliated Seller and each of the
Originators, the Mortgaged Property is free of material damage and is in good
repair, and there is no pending or threatened proceeding for the total or
partial condemnation of the Mortgaged Property;

         (m) Neither the Originators nor the Unaffiliated Seller has received a
notice of default of any first mortgage loan secured by the Mortgaged Property
which has not been cured by a party other than the Unaffiliated Seller;

         (n) Each Mortgage Note and Mortgage are in substantially the forms
previously provided to the Trustee on behalf of the Unaffiliated Seller;

         (o) No Mortgage Loan had, at the date of origination, a Combined
Loan-to-Value Ratio in excess of 100%, and the weighted average Combined
Loan-to-Value ratio of all Mortgage Loans as of the Statistical Calculation Date
is approximately 76.18% in Mortgage Loan Group I and 72.05% in Mortgage Loan
Group II;

                                       17

<PAGE>


         (p) The Mortgage Loan was not originated in a program in which the
amount of documentation in the underwriting process was limited in comparison to
the originator's normal documentation requirements; (q) No more than the
following percentages of the Mortgage Loans by Principal Balance as of the
Statistical Calculation Date are secured by Mortgaged Properties located in the
following states:



                                 Mortgage Loan Group II
               -----------------------------------------------------------
                                                      Percent of
               State                               Principal Balance
               --------------------------       --------------------------

               Colorado                                    0.08%
               Connecticut                                 1.27
               Delaware                                    2.37
               Florida                                     6.00
               Georgia                                     9.17
               Illinois                                    1.39
               Indiana                                     0.26
               Maryland                                    2.47
               Michigan                                    0.06
               Mississippi                                 1.22
               New Jersey                                 27.54
               New York                                   19.32
               North Carolina                              0.95
               Ohio                                        1.92
               Pennsylvania                               23.21
               South Carolina                              0.27
               Tennessee                                   0.58
               Virginia                                    1.92
                                                         ------
                                                         100.00%
                                                         ======

                                 Mortgage Loan Group II
               -----------------------------------------------------------
                                                       Percent of
               State                                Principal Balance
               --------------------------       --------------------------

               Connecticut                                 3.59%
               Georgia                                    12.23
               Maryland                                    2.31
               New Jersey                                 33.88
               New York                                   27.45
               Ohio                                        2.08
               Pennsylvania                               16.79
               Virginia                                    1.66
                                                         ------         
                                                         100.00%
                                                         ======


         (r) The Mortgage Loans were not selected by the Unaffiliated Seller or
the Originators for sale hereunder or inclusion in the Trust Fund on any basis
adverse to the Trust Fund relative to the portfolio of similar mortgage loans of
the Unaffiliated Seller or the Originators;

         (s) None of the Mortgage Loans constitutes a lien on leasehold
interests;

                                       18
 

<PAGE>

         (t) Each Mortgage contains customary and enforceable provisions which
render the rights and remedies of the holder thereof adequate for the
realization against the related Mortgaged Property of the benefits of the
security including (A) in the case of a Mortgage designated as a deed of trust,
by trustee's sale and (B) otherwise by judicial foreclosure. To the best of the
Unaffiliated Seller's and the Originators' knowledge, there is no homestead or
other exemption available to the related Mortgagor which would materially
interfere with the right to sell the related Mortgaged Property at a trustee's
sale or the right to foreclose the related Mortgage. The Mortgage contains
customary and enforceable provisions for the acceleration of the payment of the
Principal Balance of such Mortgage Loan in the event all or any part of the
related Mortgaged Property is sold or otherwise transferred without the prior
written consent of the holder thereof;

         (u) The proceeds of such Mortgage Loan have been fully disbursed,
including reserves set aside by the Unaffiliated Seller or the Originators,
there is no requirement for, and neither the Unaffiliated Seller nor the
Originators shall make any, future advances thereunder. Any future advances made
prior to the Cut-Off Date have been consolidated with the principal balance
secured by the Mortgage, and such principal balance, as consolidated, bears a
single interest rate and single repayment term reflected on the applicable
Mortgage Loan Schedule. The Principal Balance as of the Cut-Off Date does not
exceed the original principal amount of such Mortgage Loan. Except with respect
to no more than $150,000 of escrow funds, any and all requirements as to
completion of any on-site or off-site improvements and as to disbursements of
any escrow funds therefor have been complied with. All costs, fees, and expenses
incurred in making, or recording such Mortgage Loan have been paid;

         (v) All Mortgage Loans were originated in compliance with the
Originators' Underwriting Guidelines;

         (w) The terms of the Mortgage and the Mortgage Note have not been
impaired, waived, altered, or modified in any respect, except by a written
instrument which has been recorded, if necessary, to protect the interest of the
Trustee and which has been delivered to the Trustee. The substance of any such
alteration or modification is or as to Subsequent Mortgage Loans will be
reflected on the applicable Mortgage Loan Schedule and, to the extent necessary,
has been or will be approved by (i) the insurer under the applicable mortgage
title insurance policy, and (ii) the insurer under any other insurance policy
required hereunder for such Mortgage Loan where such insurance policy requires
approval and the failure to procure approval would impair coverage under such
policy;

         (x) No instrument of release, waiver, alteration, or modification has
been executed in connection with such Mortgage Loan, and no Mortgagor has been
released, in whole or in part, except in connection with an assumption agreement
which has been approved by the insurer under any insurance policy required
hereunder for such Mortgage Loan where such policy requires approval and the
failure to procure approval would impair coverage under such policy, and which
is part of the Mortgage File and has been delivered to the Trustee, and the
terms of which are reflected in the applicable Mortgage Loan Schedule;

         (y) Other than delinquencies described in clause (e) above, there is no
default, breach, violation, or event of acceleration existing under the Mortgage
or the Mortgage Note and no event which, with the passage of time or with notice
and the expiration of any grace or cure period, would constitute such a default,
breach, violation or event of acceleration, and neither the Originators nor the
Unaffiliated Seller has waived any such default, breach, violation or event of
acceleration. All taxes, governmental assessments (including assessments payable
in future installments), insurance premiums, water, sewer, and municipal
charges, leaseholder payments, or ground rents which previously became due and
owing in respect of or affecting the related Mortgaged Property have been paid.
Neither the Originators nor the Unaffiliated Seller has advanced funds, or
induced, solicited, or knowingly received any advance of funds by a party other
than the Mortgagor, directly or indirectly, for the payment of any amount
required by the Mortgage or the Mortgage Note;


                                       19

<PAGE>

         (z) All of the improvements which were included for the purposes of
determining the Appraised Value of the Mortgaged Property were completed at the
time that such Mortgage Loan was originated and lie wholly within the boundaries
and building restriction lines of such Mortgaged Property. Except for de minimis
encroachments, no improvements on adjoining properties encroach upon the
Mortgaged Property. To the best of the Unaffiliated Seller's and the
Originators' knowledge, no improvement located on or being part of the Mortgaged
Property is in violation of any applicable zoning law or regulation. All
inspections, licenses, and certificates required to be made or issued with
respect to all occupied portions of the Mortgaged Property (including all such
improvements which were included for the purpose of determining such Appraised
Value) and, with respect to the use and occupancy of the same, including but not
limited to certificates of occupancy and fire underwriters certificates, have
been made or obtained from the appropriate authorities and the Mortgaged
Property is lawfully occupied under applicable law;

         (aa) To the best of the Unaffiliated Seller's and the Originators'
knowledge, there do not exist any circumstances or conditions with respect to
the Mortgage, the Mortgaged Property, the Mortgagor, or the Mortgagor's credit
standing that can be reasonably expected to cause such Mortgage Loan to become
delinquent or adversely affect the value or marketability of such Mortgage Loan,
other than any such circumstances or conditions permitted under the Originator's
Underwriting Guidelines;

         (bb) All parties which have had any interest in the Mortgage, whether
as mortgagee, assignee, pledgee or otherwise, are (or, during the period in
which they held and disposed of such interest, were) (i) in compliance with any
and all applicable licensing requirements of the laws of the state wherein the
Mortgaged Property is located and (ii) (A) organized under the laws of such
state, (B) qualified to do business in such state, (C) federal savings and loan
associations or national banks having principal offices in such state, (D) not
doing business in such state, or (E) not required to qualify to do business in
such state;

         (cc) The Mortgage Note and the Mortgage are genuine, and each is the
legal, valid and binding obligation of the maker thereof, enforceable in
accordance with its terms, except as such enforcement may be limited by
bankruptcy, insolvency, reorganization, moratorium, or other similar laws
affecting the enforcement of creditors' rights generally and except that the
equitable remedy of specific performance and other equitable remedies are
subject to the discretion of the courts. All parties to the Mortgage Note and
the Mortgage had legal capacity to execute the Mortgage Note and the Mortgage
and convey the estate therein purported to be conveyed, and the Mortgage Note
and the Mortgage have been duly and properly executed by such parties or
pursuant to a valid power-of-attorney that has been recorded with the Mortgage;

         (dd) The transfer of the Mortgage Note and the Mortgage as and in the
manner contemplated by this Agreement is sufficient either (i) fully to transfer
to the Depositor all right, title, and interest of the Unaffiliated Seller and
the Originators thereto as note holder and mortgagee or (ii) to grant to the
Depositor the security interest referred to in Section 6.07 hereof. The Mortgage
has been duly assigned and the Mortgage Note has been duly endorsed. The
assignment of Mortgage delivered to the Trustee pursuant to Section 2.04(a)(iv)
is in recordable form and is acceptable for recording under the laws of the
applicable jurisdiction. The endorsement of the Mortgage Note, the delivery to
the Trustee of the endorsed Mortgage Note, and such assignment of Mortgage, and
the delivery of such assignment of Mortgage for recording to, and the due
recording of such assignment of Mortgage in, the appropriate public recording
office in the jurisdiction in which the Mortgaged Property is located are
sufficient to permit the Trustee to avail itself of all protection available
under applicable law against the claims of any present or future creditors of
the Unaffiliated Seller and the Originators, and are sufficient to prevent any
other sale, transfer, assignment, pledge, or hypothecation of the Mortgage Note
and Mortgage by the Unaffiliated Seller or the Originators from being
enforceable;


                                       20
<PAGE>

         (ee) Any and all requirements of any federal, state, or local law
including, without limitation, usury, truth-in-lending, real estate settlement
procedures, consumer credit protection, equal credit opportunity, or disclosure
laws applicable to such Mortgage Loan have been complied with, and the Servicer
shall maintain in its possession, available for the Trustee's inspection, and
shall deliver to the Trustee or its designee upon demand, evidence of compliance
with all such requirements. The consummation of the transactions contemplated by
this Agreement will not cause the violation of any such laws;

         (ff) Such Mortgage Loan is covered by an ALTA mortgage title insurance
policy or such other generally used and acceptable form of policy, issued by and
the valid and binding obligation of a title insurer qualified to do business in
the jurisdiction where the Mortgaged Property is located, insuring the
Unaffiliated Seller, and its successors and assigns, as to the first or second
priority lien, as applicable, of the Mortgage in the original principal amount
of such Mortgage Loan. The assignment to the Trustee of the Unaffiliated
Seller's interest in such mortgage title insurance policy does not require the
consent of or notification to the insurer. Such mortgage title insurance policy
is in full force and effect and will be in full force and effect and inure to
the benefit of the Trustee upon the consummation of the transactions
contemplated by this Agreement. No claims have been made under such mortgage
title insurance policy and neither the Unaffiliated Seller nor any prior holder
of the Mortgage has done, by act or omission, anything which would impair the
coverage of such mortgage title insurance policy;

         (gg) All improvements upon the Mortgaged Property are insured against
loss by fire, hazards of extended coverage, and such other hazards as are
customary in the area where the Mortgaged Property is located pursuant to
insurance policies conforming to the requirements of Section 3.05 hereof. If the
Mortgaged Property at origination was located in an area identified on a flood
hazard boundary map or flood insurance rate map issued by the Federal Emergency
Management Agency as having special flood hazards (and such flood insurance has
been made available), such Mortgaged Property was covered by flood insurance at
origination. Each individual insurance policy is the valid and binding
obligation of the insurer, is in full force and effect, and will be in full
force and effect and inure to the benefit of the Trustee upon the consummation
of the transactions contemplated by this Agreement, and contain a standard
mortgage clause naming the originator of such Mortgage Loan, and its successors
and assigns, as mortgagee and loss payee. All premiums thereon have been paid.
The Mortgage obligates the Mortgagor to maintain all such insurance at the
Mortgagor's cost and expense, and upon the Mortgagor's failure to do so,
authorizes the holder of the Mortgage to obtain and maintain such insurance at
the Mortgagor's cost and expense and to seek reimbursement therefor from the
Mortgagor, and none of the Unaffiliated Seller, the related Originator or any
prior holder of the Mortgage has acted or failed to act so as to impair the
coverage of any such insurance policy or the validity, binding effect, and
enforceability thereof; 

         (hh) If the Mortgage constitutes a deed of trust, a trustee, duly
qualified under applicable law to serve as such, has been properly designated
and currently so serves and is named in such Mortgage, as no fees or expenses
are or will become payable by the Trustee or the Certificateholders to the
trustee under the deed of trust, except in connection with a trustee's sale
after default by the Mortgagor;

                                       21

<PAGE>

         (ii) The Mortgaged Property consists of one or more parcels of real
property separately assessed for tax purposes. To the extent there is erected
thereon a detached or an attached one-family residence or a detached two-to
six-family dwelling, or an individual condominium unit in a low-rise
condominium, or an individual unit in a planned unit development, or a
commercial property, or a mixed use or multiple purpose property, such
residence, dwelling or unit is not (i) a unit in a cooperative apartment, (ii) a
property constituting part of a syndication, (iii) a time share unit, (iv) a
property held in trust, (v) a mobile home, (vi) a manufactured dwelling, (vii) a
log-constructed home, or (viii) a recreational vehicle;

         (jj) There exist no material deficiencies with respect to escrow
deposits and payments, if such are required, for which customary arrangements
for repayment thereof have not been made or which the Unaffiliated Seller or the
related Originator expects not to be cured, and no escrow deposits or payments
of other charges or payments due the Unaffiliated Seller have been capitalized
under the Mortgage or the Mortgage Note;

         (kk) Such Mortgage Loan was not originated at a below market interest
rate. Such Mortgage Loan does not have a shared appreciation feature, or other
contingent interest feature;

         (ll) The origination and collection practices used by the Unaffiliated
Seller, the Originators or the Servicer with respect to such Mortgage Loan have
been in all respects legal, proper, prudent, and customary in the mortgage
origination and servicing business;

         (mm) The Mortgagor has, to the extent required by applicable law,
executed a statement to the effect that the Mortgagor has received all
disclosure materials, if any, required by applicable law with respect to the
making of fixed-rate mortgage loans. The Servicer shall maintain or cause to be
maintained such statement in the Mortgage File;

         (nn) All amounts received by the Unaffiliated Seller or the Originators
with respect to such Mortgage Loan after the Cut-Off Date and required to be
deposited in the Certificate Account have been so deposited in the Certificate
Account and are, as of the Closing Date, or will be as of the Subsequent
Transfer Date, as applicable, in the Certificate Account;

         (oo) The appraisal report with respect to the Mortgaged Property
contained in the Mortgage File was signed prior to the approval of the
application for such Mortgage Loan by a qualified appraiser, duly appointed by
the originator of such Mortgage Loan, who had no interest, direct or indirect,
in the Mortgaged Property or in any loan made on the security thereof and whose
compensation is not affected by the approval or disapproval of such application;

         (pp) When measured by the Cut-Off Date Balances of all Mortgage Loans
as of the Statistical Calculation Date, the Mortgagors with respect to at least
89.61% of the Mortgage Loans in Mortgage Loan Group I and 80.80% of the Mortgage
Loans in Mortgage Loan Group II; represented at the time of origination that the
Mortgagor would occupy the Mortgaged Property as the Mortgagor's primary
residence;

         (qq) Each of the Originators and the Unaffiliated Seller has no
knowledge with respect to the Mortgaged Property of any governmental or
regulatory action or third party claim made, instituted or threatened in writing
relating to a violation of any applicable federal, state or local environmental
law, statute, ordinance, regulation, order, decree or standard;


                                       22
<PAGE>

         (rr) Each Mortgage Loan is a "qualified mortgage" within the meaning of
Section 860G(a)(3) of the Code;

         (ss) With respect to second lien Mortgage Loans:

            (i) the Unaffiliated Seller has no knowledge that the Mortgagor has
      received notice from the holder of the prior mortgage that such prior
      mortgage is in default,

            (ii) no consent from the holder of the prior mortgage is needed for
      the creation of the second lien Mortgage or, if required, has been
      obtained and is in the related Mortgage File,

            (iii) if the prior mortgage has a negative amortization, the
      Combined Loan-to-Value Ratio was determined using the maximum loan amount
      of such prior mortgage,

            (iv) the related first mortgage loan encumbering the related
      Mortgaged Property does not have a mandatory future advance provision, and

            (v) the Mortgage Loans conform in all material respects to the
      description thereof in the Prospectus Supplement.

         (tt) Each of the Originators and the Unaffiliated Seller further
represents and warrants to the Trustee and the Certificateholders that as of the
Subsequent Cut-Off Date all representations and warranties set forth in clauses
(a) through (ss) above will be correct in all material respects as to each
Subsequent Mortgage Loan, and the representations so made in this subsection
(tt) as to the following matters will be deemed to be correct if: (i) each
Subsequent Mortgage Loan may not be 30 or more days contractually delinquent as
of the related Subsequent Cut-Off Date; (ii) the original term to maturity of
such Subsequent Mortgage Loan may not exceed 360 month; (iii) such Subsequent
Mortgage Loan must have a Mortgage Interest Rate of at least 7.50%; (iv) the
purchase of the Subsequent Mortgage Loans is consented to by the Certificate
Insurer and the Rating Agencies; (v) the principal balance of any such
Subsequent Mortgage Loan may not exceed $375,000,000; (vi) no more than 10.70%
of such Subsequent Mortgage Loans my be second liens (vii) no such Subsequent
Mortgage Loan shall have a CLTV of more than, (a) for consumer purpose loans,
90%, and (b) for business purpose loans, 80%; (viii) no more than 31% of such
Subsequent Mortgage Loans may be Balloon Loans; (ix) no more than 4.50% of such
Subsequent Mortgage Loans may be secured by mixed-use properties, commercial
properties, or four or more unit multifamily properties; and (x) following the
purchase of such Subsequent Mortgage Loans by the Trust, the Mortgage Loans
(including the Subsequent Mortgage Loans) (a) will have a weighted average
Mortgage Interest Rate, (I) for consumer purpose loans, of at least 11.10% and
(II) for business purpose loans, of at least 16%; and (b) will have a weighted
average CLTV of not more than (I) for consumer purpose loans, 76.50%, and (II)
for business purpose loans, 63%. The combined original principal balance of
loans secured by first and second lien mortgages is no greater than $227,150.00
for each mortgaged property.


                                       23

<PAGE>


         (uu) To the best of the Unaffiliated Seller's and the Originators'
knowledge, no error, omission, misrepresentation, negligence, fraud or similar
occurrence with respect to a Mortgage Loan has taken place on the part of any
person, including without limitation the Mortgagor, any appraiser, any builder
or developer, or any other party involved in the origination of the Mortgage
Loan or in the application of any insurance in relation to such Mortgage Loan;

         (vv) Each Mortgaged Property is in compliance with all environmental
laws, ordinances, rules, regulations and orders of federal, state or
governmental authorities relating thereto. No hazardous material has been or is
incorporated in, stored on or under, released from, treated on, transported to
or from, or disposed of on or from, any Mortgaged Property such that, under
applicable law (A) any such hazardous material would be required to be
eliminated before the Mortgaged Property could be altered, renovated, demolished
or transferred, or (B) the owner of the Mortgaged Property, or the holder of a
security interest therein, could be subjected to liability for the removal of
such hazardous material or the elimination of the hazard created thereby.
Neither the Seller nor any Mortgagor has received notification from any federal,
state or other governmental authority relating to any hazardous materials on or
affecting the Mortgaged Property or to any potential or known liability under
any environmental law arising from the ownership or operation of the Mortgaged
Property. For the purposes of this subsection, the term "hazardous materials"
shall include, without limitation, gasoline, petroleum products, explosives,
radioactive materials, polychlorinated biphenyls or related or similar
materials, asbestos or any material containing asbestos, lead, lead-based paint
and any other substance or material as may be defined as a hazardous or toxic
substance by any federal, state or local environmental law, ordinance, rule,
regulation or order, including, without limitation, CERCLA, the Clean Air Act,
the Clean Water Act, the Resource Conservation and Recovery Act, the Toxic
Substances Control Act and any regulations promulgated pursuant thereto; and

         (ww) With respect to any business purpose loan, the related Mortgage
Note contains an acceleration clause, accelerating the maturity date under the
Mortgage Note to the date the individual guarantying such loan becomes subject
to any bankruptcy, insolvency, reorganization, moratorium, or other similar laws
affecting the enforcement of creditors' rights generally.

         Section 3.04. Representations and Warranties of the Depositor. The
Depositor hereby represents, warrants and covenants to the Unaffiliated Seller,
as of the date of execution of this Agreement and the Closing Date, that:

         (a) The Depositor is a corporation duly organized, validly existing and
in good standing under the laws of the State of Delaware;

         (b) The Depositor has the corporate power and authority to purchase
each Mortgage Loan and to execute, deliver and perform, and to enter into and
consummate all the transactions contemplated by this Agreement;

         (c) This Agreement has been duly and validly authorized, executed and
delivered by the Depositor, and, assuming the due authorization, execution and
delivery hereof by the Unaffiliated Seller, constitutes the legal, valid and
binding agreement of the Depositor, enforceable against the Depositor in
accordance with its terms, except as such enforcement may be limited by
bankruptcy, insolvency, reorganization, moratorium or other similar laws
relating to or affecting the rights of creditors generally, and by general
equity principles (regardless of whether such enforcement is considered in a
proceeding in equity or at law);

                                       24

<PAGE>


         (d) No consent, approval, authorization or order of or registration or
filing with, or notice to, any governmental authority or court is required for
the execution, delivery and performance of or compliance by the Depositor with
this Agreement or the consummation by the Depositor of any of the transactions
contemplated hereby, except such as have been made on or prior to the Closing
Date;

         (e) The Depositor has filed or will file the Prospectus and Prospectus
Supplement with the Commission in accordance with Rule 424(b) under the
Securities Act; and

         (f) None of the execution and delivery of this Agreement, the purchase
of the Mortgage Loans from the Unaffiliated Seller, the consummation of the
other transactions contemplated hereby, or the fulfillment of or compliance with
the terms and conditions of this Agreement, (i) conflicts or will conflict with
the charter or bylaws of the Depositor or conflicts or will conflict with or
results or will result in a breach of, or constitutes or will constitute a
default or results or will result in an acceleration under, any term, condition
or provision of any indenture, deed of trust, contract or other agreement or
other instrument to which the Depositor is a party or by which it is bound and
which is material to the Depositor, or (ii) results or will result in a
violation of any law, rule, regulation, order, judgment or decree of any court
or governmental authority having jurisdiction over the Depositor.

         Section 3.05. Repurchase Obligation for Defective Documentation and for
Breach of a Representation or Warranty. (a) Each of the representations and
warranties contained in Sections 3.01, 3.02 and 3.03 shall survive the purchase
by the Depositor of the Mortgage Loans and the subsequent transfer thereof by
the Depositor to the Trustee and shall continue in full force and effect,
notwithstanding any restrictive or qualified endorsement on the Mortgage Notes
and notwithstanding subsequent termination of this Agreement or the Pooling and
Servicing Agreement.

         (b) With respect to any representation or warranty contained in Section
3.01 that is made to the best of the Originators' knowledge or contained in
Sections 3.02 or 3.03 hereof that is made to the best of the Unaffiliated
Seller's and the Originators' knowledge, if it is discovered by the Servicer,
any Subservicer, the Trustee, the Certificate Insurer or any Certificateholder
that the substance of such representation and warranty was inaccurate as of the
Closing Date and such inaccuracy materially and adversely affects the value of
the related Mortgage Loan, then notwithstanding the Originators' or the
Unaffiliated Seller's lack of knowledge with respect to the inaccuracy at the
time the representation or warranty was made, such inaccuracy shall be deemed a
breach of the applicable representation or warranty. Upon discovery by the
Originators, the Unaffiliated Seller, the Servicer, any Subservicer, the
Trustee, the Certificate Insurer or any Certificateholder of a breach of any of
such representations and warranties which materially and adversely affects the
value of Mortgage Loans or the interest of the Certificateholders, or which
materially and adversely affects the interests of the Certificate Insurer or the
Certificateholders in the related Mortgage Loan in the case of a representation
and warranty relating to a particular Mortgage Loan (notwithstanding that such
representation and warranty was made to the Originators' or the Unaffiliated
Seller's best knowledge), the party discovering such breach shall give pursuant
to Section 3.03 of the Pooling and Servicing Agreement prompt written notice to
the others. Subject to the next to last paragraph of this Section 3.05, within
60 days of the earlier of its discovery or its receipt of notice of any breach
of a representation or warranty, the Unaffiliated Seller and the Originators
shall (a) promptly cure such breach in all material respects, or (b) purchase
such Mortgage Loan at a purchase price equal to the Principal Balance of such
Mortgage Loan as of the date of purchase, plus the greater of (i) all accrued
and unpaid interest on such Principal Balance and (ii) 30 days' interest on such
Principal Balance, computed 

                                       25


<PAGE>


at the Mortgage Interest Rate, net of the Servicing Fee if the Unaffiliated
Seller is the Servicer, plus the amount of any unreimbursed Servicing Advances
made by the Servicer with respect to such Mortgage Loan, or (c) remove such
Mortgage Loan from the Trust Fund (in which case it shall become a Deleted
Mortgage Loan) and substitute one or more Qualified Substitute Mortgage Loans;
provided, that, such substitution is effected not later than the date which is 2
years after the Startup Day or at such later date, if the Trustee and the
Certificate Insurer receive an Opinion of Counsel to the effect set forth below
in this Section. Any such substitution shall be accompanied by payment by the
Unaffiliated Seller of the Substitution Adjustment, if any, to be deposited in
the Certificate Account pursuant to the Pooling and Servicing Agreement. The
Originators shall cooperate with the Unaffiliated Seller to cure any breach and
shall reimburse the Unaffiliated Seller for the costs and expenses related to
any cure, substitution (including any Substitution Adjustment) or repurchase
incurred by the Unaffiliated Seller pursuant to this Section 3.05.

         (c) As to any Deleted Mortgage Loan for which the Unaffiliated Seller
or an Originator substitutes a Qualified Substitute Mortgage Loan or Loans, the
Unaffiliated Seller or such Originator shall effect such substitution by
delivering to the Trustee a certification in the form attached to the Pooling
and Servicing Agreement as Exhibit H, executed by a Servicing Officer and the
documents described in Section 2.06(a) for such Qualified Substitute Mortgage
Loan or Loans. Pursuant to the Pooling and Servicing Agreement, upon receipt by
the Trustee of a certification of a Servicing Officer of such substitution or
purchase and, in the case of a substitution, upon receipt of the related
Trustee's Mortgage File, and the deposit of certain amounts in the Certificate
Account pursuant to Section 2.07(b) of the Pooling and Servicing Agreement
(which certification shall be in the form of Exhibit H to the Pooling and
Servicing Agreement), the Trustee shall be required to release to the Servicer
for release to the Unaffiliated Seller the related Trustee's Mortgage File and
shall be required to execute, without recourse, and deliver such instruments of
transfer furnished by the Unaffiliated Seller as may be necessary to transfer
such Mortgage Loan to the Unaffiliated Seller or such Originator.

         (d) Pursuant to the Pooling and Servicing Agreement, the Servicer shall
deposit in the Certificate Account all payments received in connection with such
Qualified Substitute Mortgage Loan or Loans after the date of such substitution.
Monthly Payments received with respect to Qualified Substitute Mortgage Loans on
or before the date of substitution will be retained by the Unaffiliated Seller.
The Trust Fund will own all payments received on the Deleted Mortgage Loan on or
before the date of substitution, and the Unaffiliated Seller shall thereafter be
entitled to retain all amounts subsequently received in respect of such Deleted
Mortgage Loan. Pursuant to the Pooling and Servicing Agreement, the Servicer
shall be required to give written notice to the Trustee and the Certificate
Insurer that such substitution has taken place and shall amend the Mortgage Loan
Schedule to reflect the removal of such Deleted Mortgage Loan from the terms of
the Pooling and Servicing Agreement and the substitution of the Qualified
Substitute Mortgage Loan. The parties hereto agree to amend the Mortgage Loan
Schedule accordingly. Upon such substitution, such Qualified Substitute Mortgage
Loan or Loans shall be subject to the terms of the Pooling and Servicing
Agreement and this Agreement in all respects, and the Unaffiliated Seller shall
be deemed to have made with respect to such Qualified Substitute Mortgage Loan
or Loans, as of the date of substitution, the representations and warranties set
forth in Sections 3.02 and 3.03 herein. On the date of such substitution, the
Unaffiliated Seller will remit to the Servicer and pursuant to the Pooling and
Servicing Agreement the Servicer will deposit into the Certificate Account an
amount equal to the Substitution Adjustment, if any.

                                       26
<PAGE>

         (e) It is understood and agreed that the obligations of the
Unaffiliated Seller and the Originator set forth in Section 2.06 and this
Section 3.05 to cure, purchase or substitute for a defective Mortgage Loan as
provided in Section 2.06 and this Section 3.05 constitute the sole remedies of
the Depositor, the Trustee, the Certificate Insurer and the Certificateholders
respecting a breach of the foregoing representations and warranties.

         (f) Any cause of action against the Unaffiliated Seller or an
Originator relating to or arising out of the breach of any representations and
warranties or covenants made in Sections 2.06, 3.02 or 3.03 shall accrue as to
any Mortgage Loan upon (i) discovery of such breach by any party and notice
thereof to the Unaffiliated Seller or such Originator, (ii) failure by the
Unaffiliated Seller or such Originator to cure such breach or purchase or
substitute such Mortgage Loan as specified above, and (iii) demand upon the
Unaffiliated Seller or such Originator by the Trustee for all amounts payable in
respect of such Mortgage Loan.

         (g) Notwithstanding any contrary provision of this Agreement, with
respect to any Mortgage Loan which is not in default or as to which no default
is imminent, no purchase, or substitution pursuant to Section 2.06(b) or this
Section 3.05 shall be made unless the Unaffiliated Seller provides to the
Trustee and the Certificate Insurer an Opinion of Counsel to the effect that
such purchase or substitution would not (i) result in the imposition of taxes on
"prohibited transactions" of the REMIC Trust, as defined in Section 860F of the
Code or a tax on contributions to the REMIC Trust under the REMIC Provisions, or
(ii) cause the REMIC Fund to fail to qualify as a REMIC at any time that any
Certificates are outstanding. Any Mortgage Loan as to which purchase or
substitution was delayed pursuant to this paragraph shall be purchased or
substituted (subject to compliance with Section 2.06 and this Section 3.05) upon
the earlier of (a) the occurrence of a default or imminent default with respect
to such loan and (b) receipt by the Trustee and the Certificate Insurer of an
Opinion of Counsel to the effect that such purchase or substitution will not
result in the events described in clauses (i) and (ii) of the preceding
sentence.

         (h) Pursuant to the Pooling and Servicing Agreement, upon discovery by
the Unaffiliated Seller, the Servicer, the Trustee, the Certificate Insurer or
any Certificateholder that any Mortgage Loan does not constitute a Qualified
Mortgage, the party discovering such fact shall promptly (and in any event
within 5 days of the discovery) give written notice thereof to the other
parties. In connection therewith, the Unaffiliated Seller or the related
Originator shall repurchase or substitute a Qualified Substitute Mortgage Loan
for the affected Mortgage Loan within 90 days of the earlier of such discovery
by any of the foregoing parties, or the Trustee's or the Unaffiliated Seller's
receipt of notice, in the same manner as it would a Mortgage Loan for a breach
of representation or warranty contained in Sections 3.02 or 3.03. Pursuant to
the Pooling and Servicing Agreement the Trustee shall reconvey to the
Unaffiliated Seller or the related Originator the Mortgage Loan to be released
pursuant hereto in the same manner, and on the same terms and conditions, as it
would a Mortgage Loan repurchased for breach of a representation or warranty
contained in Sections 3.02 or 3.03.

         (i) Notwithstanding anything in this Agreement or the Pooling and
Servicing Agreement to the contrary, the Unaffiliated Seller's repurchase
obligations hereunder shall not include failure of the Trustee to record
assignments of the Mortgage Loans referenced in clause (a)(iii) in Section 2.05.
All parties hereto acknowledge and agree that the Trustee has the responsibility
to record all such assignments of the Mortgage Loans to the Trustee.

         (j) Each of the Originators and the Unaffiliated Seller shall be
jointly and severally responsible for any repurchase, cure or substitution
obligation of any of the Originators or the Unaffiliated Seller under this
Agreement and the Pooling and Servicing Agreement.

                                       27
  
<PAGE>
                                  ARTICLE FOUR

                             THE UNAFFILIATED SELLER

         Section 4.01. Covenants of the Originators and the Unaffiliated Seller.
Each of the Originators and the Unaffiliated Seller covenants to the Depositor
as follows:

         (a) The Originators and the Unaffiliated Seller shall cooperate with
the Depositor and the firm of independent certified public accountants retained
with respect to the issuance of the Certificates in making available all
information and taking all steps reasonably necessary to permit the accountants'
letters required hereunder to be delivered within the times set for delivery
herein.

         (b) The Unaffiliated Seller agrees to satisfy or cause to be satisfied
on or prior to the Closing Date, all of the conditions to the Depositor's
obligations set forth in Section 5.01 hereof that are within the Unaffiliated
Seller's (or its agents') control.

         (c) The Originators and the Unaffiliated Seller hereby agree to do all
acts, transactions, and things and to execute and deliver all agreements,
documents, instruments, and papers by and on behalf of the Originators or the
Unaffiliated Seller as the Depositor or its counsel may reasonably request in
order to consummate the transfer of the Mortgage Loans to the Depositor and the
subsequent transfer thereof to the Trustee, and the rating, issuance and sale of
the Certificates.

         Section 4.02. Merger or Consolidation. Each of the Originators and the
Unaffiliated Seller will keep in full effect its existence, rights and
franchises as a corporation and will obtain and preserve its qualification to do
business as a foreign corporation, in each jurisdiction necessary to protect the
validity and enforceability of this Agreement or any of the Mortgage Loans and
to perform its duties under this Agreement. Any Person into which any of the
Originators or the Unaffiliated Seller may be merged or consolidated, or any
corporation resulting from any merger, conversion or consolidation to which the
Originators or the Unaffiliated Seller shall be a party, or any Person
succeeding to the business of the Originators or the Unaffiliated Seller, shall
be approved by the Certificate Insurer which approval shall not be unreasonably
withheld. If the approval of the Certificate Insurer is not required, the
successor shall be an established mortgage loan servicing institution that is a
Permitted Transferee and in all events shall be the successor of the Originators
or the Unaffiliated Seller without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding. The Originators and the Unaffiliated Seller shall send
notice of any such merger or consolidation to the Trustee and the Certificate
Insurer.

         Section 4.03. Costs. In connection with the transactions contemplated
under this Agreement and the Pooling and Servicing Agreement, the Unaffiliated
Seller shall promptly pay (or shall promptly reimburse the Depositor to the
extent that the Depositor shall have paid or otherwise incurred): (a) the fees
and disbursements of the Depositor's, the Seller's and the Originators' counsel;
(b) the fees of S&P and Moody's; (c) any of the fees of the Trustee and the fees
and disbursements of the Trustee's counsel; (d) expenses incurred in connection
with printing the Prospectus, the Prospectus Supplement, any amendment or
supplement thereto, any preliminary prospectus and the Certificates; (e) fees
and expenses relating to the filing of documents with the Securities and
Exchange Commission (including without limitation periodic reports under the
Exchange Act); (f) the shelf registration amortization fee of 0.04% of the Class
A Certificate Principal Balance on the Closing Date, paid in connection with the
issuance of Certificates; (g) the fees and disbursements for Deloitte and
Touche, accountants for the Originators; and (h) all of the initial expenses
(not to exceed $75,000) of the Certificate Insurer including, without
limitation, legal fees and expenses, accountant fees and expenses and expenses
in connection with due diligence conducted on the Mortgage Files but not
including the initial premium paid to the Certificate Insurer. For the avoidance
of doubt, the parties hereto acknowledge that it is the intention of the parties
that the Depositor shall not pay any of the Trustee's fees and expenses in
connection with the transactions contemplated by the Pooling and Servicing
Agreement. All other costs and expenses in connection with the transactions
contemplated hereunder shall be borne by the party incurring such expenses.


                                       28

<PAGE>

         Section 4.04. Indemnification. (a) (i) The Originators and the
Unaffiliated Seller, jointly and severally, agree to indemnify and hold harmless
the Depositor, each of its directors, each of its officers who have signed the
Registration Statement, and each of its directors and each person or entity who
controls the Depositor or any such person, within the meaning of Section 15 of
the Securities Act, against any and all losses, claims, damages or liabilities,
joint and several, to which the Depositor or any such person or entity may
become subject, under the Securities Act or otherwise, and will reimburse the
Depositor and each such controlling person for any legal or other expenses
incurred by the Depositor or such controlling person in connection with
investigating or defending any such loss, claim, damage, liability or action,
insofar as such losses, claims, damages or liabilities (or actions in respect
thereof) arise out of or are based upon any untrue statement or alleged untrue
statement of any material fact contained in the Prospectus Supplement or any
amendment or supplement to the Prospectus Supplement or the omission or the
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements in the Prospectus Supplement or any
amendment or supplement to the Prospectus Supplement approved in writing by the
Originators or the Unaffiliated Seller, in light of the circumstances under
which they were made, not misleading, but only to the extent that such untrue
statement or alleged untrue statement or omission or alleged omission relates to
the information contained in the Prospectus Supplement referred to in Section
3.01(d). This indemnity agreement will be in addition to any liability which the
Originators and the Unaffiliated Seller may otherwise have.

            (ii) The Originators and the Unaffiliated Seller, jointly and
      severally, agree to indemnify and to hold the Depositor harmless against
      any and all claims, losses, penalties, fines, forfeitures, legal fees and
      related costs, judgments, and any other costs, fees and expenses that the
      Depositor may sustain in any way related to the failure of any of the
      Originators or the Unaffiliated Seller to perform its duties in compliance
      with the terms of this Agreement. The Originators or the Unaffiliated
      Seller shall immediately notify the Depositor if a claim is made by a
      third party with respect to this Agreement, and the Originators or the
      Unaffiliated Seller shall assume the defense of any such claim and pay all
      expenses in connection therewith, including reasonable counsel fees, and
      promptly pay, discharge and satisfy any judgment or decree which may be
      entered against the Depositor in respect of such claim. Pursuant to the
      Pooling and Servicing Agreement, the Trustee shall reimburse the
      Unaffiliated Seller in accordance with the Pooling and Servicing Agreement
      for all amounts advanced by the Unaffiliated Seller pursuant to the
      preceding sentence except when the claim relates directly to the failure
      of the Unaffiliated Seller to perform its duties in compliance with the
      terms of this Agreement.

                                       29

<PAGE>
         (b) The Depositor agrees to indemnify and hold harmless each of the
Originators and the Unaffiliated Seller, each of their respective directors and
each person or entity who controls the Originators or the Unaffiliated Seller or
any such person, within the meaning of Section 15 of the Securities Act, against
any and all losses, claims, damages or liabilities, joint and several, to which
the Originators or the Unaffiliated Seller or any such person or entity may
become subject, under the Securities Act or otherwise, and will reimburse the
Originators and the Unaffiliated Seller and any such director or controlling
person for any legal or other expenses incurred by such party or any such
director or controlling person in connection with investigating or defending any
such loss, claim, damage, liability or action, insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon any untrue statement or alleged untrue statement of any material fact
contained in the Registration Statement, the Prospectus, the Prospectus
Supplement, any amendment or supplement to the Prospectus or the Prospectus
Supplement or the omission or the alleged omission to state therein a material
fact required to be stated therein or necessary to make the statements therein,
in light of the circumstances under which they were made, not misleading, but
only to the extent that such untrue statement or alleged untrue statement or
omission or alleged omission is other than a statement or omission relating to
the information set forth in subsection (a)(i) of this Section 4.04; provided,
however, that in no event shall the Depositor be liable to the Unaffiliated
Seller under this paragraph (b) in an amount in excess of the Depositor's resale
profit or the underwriting fee on the sale of the Certificates. This indemnity
agreement will be in addition to any liability which the Depositor may otherwise
have.

         (c) Promptly after receipt by an indemnified party under this Section
4.04 of notice of the commencement of any action, such indemnified party will,
if a claim in respect thereof is to be made against the indemnifying party under
this Section 4.04, notify the indemnifying party in writing of the commencement
thereof, but the omission to so notify the indemnifying party will not relieve
the indemnifying party from any liability which the indemnifying party may have
to any indemnified party hereunder except to the extent such indemnifying party
has been prejudiced thereby. In case any such action is brought against any
indemnified party, and it notifies the indemnifying party of the commencement
thereof, the indemnifying party will be entitled to participate therein and, to
the extent that it may elect by written notice delivered to the indemnified
party promptly after receiving the aforesaid notice from such indemnified party,
to assume the defense thereof with counsel reasonably satisfactory to such
indemnified party. After notice from the indemnifying party to such indemnified
party of its election to assume the defense thereof, the indemnifying party will
not be liable to such indemnified party under this Section 4.04 for any legal or
other expenses subsequently incurred by such indemnified party in connection
with the defense thereof other than reasonable costs of investigation; provided,
however, if the defendants in any such action include both the indemnified party
and the indemnifying party and the indemnified party shall have reasonably
concluded that there may be legal defenses available to it that are different
from or additional to those available to the indemnifying party, the indemnified
party or parties shall have the right to select separate counsel to assert such
legal defenses and to otherwise participate in the defense of such action on
behalf of such indemnified party or parties. The indemnifying party shall not be
liable for the expenses of more than one separate counsel.

         (d) In order to provide for just and equitable contribution in
circumstances in which the indemnity agreement provided for in the preceding
parts of this Section 4.04 is for any reason held to be unavailable to or
insufficient to hold harmless an indemnified party under subsection (a) or
subsection (b) of this Section 4.04 in respect of any losses, claims, damages or
liabilities (or actions in respect thereof) referred to therein, the
indemnifying party shall contribute to the amount paid or payable by the
indemnified party as a result of such losses, claims, damages or liabilities (or
actions in respect thereof) subject to the limits set forth in subsection (a)
and subsection (b) of this Section 4.04; provided, however, that no person
guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of
the Securities Act) shall be


                                       30

<PAGE>

entitled to contribution from any person who was not guilty of such fraudulent
misrepresentation. In determining the amount of contribution to which the
respective parties are entitled, there shall be considered the relative benefits
received by the Originators and the Unaffiliated Seller on the one hand, and the
Depositor on the other, the Originators', the Unaffiliated Seller's and the
Depositor's relative knowledge and access to information concerning the matter
with respect to which the claim was asserted, the opportunity to correct and
prevent any statement or omission, and any other equitable considerations
appropriate in the circumstances. The Originators, the Unaffiliated Seller and
the Depositor agree that it would not be equitable if the amount of such
contribution were determined by pro rata or per capita allocation. For purposes
of this Section 4.04, each director of the Depositor, each officer of the
Depositor who signed the Registration Statement, and each person, if any who
controls the Depositor within the meaning of Section 15 of the Securities Act,
shall have the same rights to contribution as the Depositor, and each director
of the Originators or the Unaffiliated Seller, and each person, if any who
controls the Originators or the Unaffiliated Seller within the meaning of
Section 15 of the Securities Act, shall have the same rights to contribution as
the Originators and the Unaffiliated Seller.

                                  ARTICLE FIVE

                              CONDITIONS OF CLOSING

         Section 5.01. Conditions of Depositor's Obligations. The obligations of
the Depositor to purchase the Mortgage Loans will be subject to the satisfaction
on the Closing Date of the following conditions. Upon payment of the purchase
price for the Mortgage Loans, such conditions shall be deemed satisfied or
waived.

         (a) Each of the obligations of the Unaffiliated Seller required to be
performed by it on or prior to the Closing Date pursuant to the terms of this
Agreement shall have been duly performed and complied with and all of the
representations and warranties of the Unaffiliated Seller under this Agreement
shall be true and correct as of the Closing Date and no event shall have
occurred which, with notice or the passage of time, would constitute a default
under this Agreement, and the Depositor shall have received a certificate to the
effect of the foregoing signed by an authorized officer of the Unaffiliated
Seller.

         (b) The Depositor shall have received a letter dated the date of this
Agreement, in form and substance acceptable to the Depositor and its counsel,
prepared by Deloitte & Touche LLP, independent certified public accountants,
regarding the numerical information contained in the Prospectus Supplement under
the captions "Prepayment and Yield Considerations" and "The Mortgage Pools."

         (c) The Mortgage Loans will be acceptable to the Depositor, in its sole
discretion.


         (d) The Depositor shall have received the following additional closing
documents, in form and substance satisfactory to the Depositor and its counsel:

            (i) the Mortgage Loan Schedule;

            (ii) the Pooling and Servicing Agreement dated as of September 1,
      1998 and the Underwriting Agreement dated as of September 14, 1998 between
      the Depositor and Prudential Securities Incorporated and all documents
      required thereunder, duly executed and delivered by each of the parties
      thereto other than the Depositor;

                                       31
<PAGE>

            (iii) officer's certificates of an officer of each of the
      Originators and the Unaffiliated Seller, dated as of the Closing Date, and
      attached thereto resolutions of the board of directors and a copy of the
      charter and by-laws;

            (iv) copy of each of the Originators and the Unaffiliated Seller's
      charter and all amendments, revisions, and supplements thereof, certified
      by a secretary of each entity;

            (v) an opinion of the counsel for the Originators and the
      Unaffiliated Seller as to various corporate matters (it being agreed that
      the opinion shall expressly provide that the Trustee shall be entitled to
      rely on the opinion);

            (vi) opinions of counsel for the Unaffiliated Seller, in forms
      acceptable to the Depositor, its counsel, S&P and Moody's as to such
      matters as shall be required for the assignment of a rating to the Class A
      Certificates of AAA by S&P, and Aaa by Moody's (it being agreed that such
      opinions shall expressly provide that the Trustee shall be entitled to
      rely on such opinions);

            (vii) a letter from Moody's that it has assigned a rating of Aaa to
      the Class A Certificates;

            (viii) a letter from S&P that it has assigned a rating of AAA to the
      Class A Certificates;

            (ix) an opinion of counsel for the Trustee in form and substance
      acceptable to the Depositor, its counsel, Moody's and S&P (it being agreed
      that the opinion shall expressly provide that the Unaffiliated Seller
      shall be entitled to rely on the opinion);

            (x) an opinion or opinions of counsel for the Servicer, in form and
      substance acceptable to the Depositor, its counsel, Moody's and S&P (it
      being agreed that the opinion shall expressly provide that the
      Unaffiliated Seller shall be entitled to rely on the opinion); and

            (xi) an opinion or opinions of counsel for the Certificate Insurer,
      in each case in form and substance acceptable to the Depositor, its
      counsel, Moody's and S&P (it being agreed that the opinion shall expressly
      provide that the Unaffiliated Seller shall be entitled to rely on the
      opinion).

         (e) The Certificate Insurance Policy shall have been duly executed,
delivered and issued with respect to the Class A Certificates.

         (f) All proceedings in connection with the transactions contemplated by
this Agreement and all documents incident hereto shall be satisfactory in form
and substance to the Depositor and its counsel.

         (g) The Unaffiliated Seller shall have furnished the Depositor with
such other certificates of its officers or others and such other documents or
opinions as the Depositor or its counsel may reasonably request.

                                       32

<PAGE>

         Section 5.02. Conditions of Unaffiliated Seller's Obligations. The
obligations of the Unaffiliated Seller under this Agreement shall be subject to
the satisfaction, on the Closing Date, of the following conditions:

         (a) Each of the obligations of the Depositor required to be performed
by it at or prior to the Closing Date pursuant to the terms of this Agreement
shall have been duly performed and complied with and all of the representations
and warranties of the Depositor contained in this Agreement shall be true and
correct as of the Closing Date and the Unaffiliated Seller shall have received a
certificate to that effect signed by an authorized officer of the Depositor.

         (b) The Unaffiliated Seller shall have received the following
additional documents:

            (i) the Pooling and Servicing Agreement, and all documents required
      thereunder, in each case executed by the Depositor as applicable; and

            (ii) a copy of a letter from Moody's to the Depositor to the effect
      that it has assigned a rating of Aaa to the Class A Certificates and a
      copy of a letter from S&P to the Depositor to the effect that it has
      assigned a rating of AAA to the Class A Certificates.

            (iii) an opinion of counsel for the Trustee in form and substance
      acceptable to the Unaffiliated Seller and its counsel;

            (iv) an opinion or opinions of counsel for the Certificate Insurer,
      in each case in form and substance acceptable to the Unaffiliated Seller
      and its counsel;

            (v) an opinion of the counsel for the Depositor as to securities and
      tax matters; and

            (vi) an opinion of the counsel for the Depositor as to true sale
      matters.

         (c) The Depositor shall have furnished the Unaffiliated Seller with
such other certificates of its officers or others and such other documents to
evidence fulfillment of the conditions set forth in this Agreement as the
Unaffiliated Seller may reasonably request.

         Section 5.03. Termination of Depositor's Obligations. The Depositor may
terminate its obligations hereunder by notice to the Unaffiliated Seller at any
time before delivery of and payment of the purchase price for the Mortgage Loans
if: (a) any of the conditions set forth in Section 5.01 are not satisfied when
and as provided therein; (b) there shall have been the entry of a decree or
order by a court or agency or supervisory authority having jurisdiction in the
premises for the appointment of a conservator, receiver or liquidator in any
insolvency, readjustment of debt, marshalling of assets and liabilities or
similar proceedings of or relating to the Unaffiliated Seller, or for the
winding up or liquidation of the affairs of the Unaffiliated Seller; (c) there
shall have been the consent by the Unaffiliated Seller to the appointment of a
conservator or receiver or liquidator in any insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings of or relating to
the Unaffiliated Seller or of or relating to substantially all of the property
of the Unaffiliated Seller; (d) any purchase and assumption agreement with
respect to the Unaffiliated Seller or the assets and properties of the
Unaffiliated Seller shall have been entered into; or (e) a Termination Event
shall have occurred. The termination of the Depositor's obligations hereunder
shall not terminate the Depositor's rights hereunder or its right to exercise
any remedy available to it at law or in equity.

                                       33
 
<PAGE>
                                   ARTICLE SIX

                                  MISCELLANEOUS

         Section 6.01. Notices. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given if
personally delivered to or mailed by registered mail, postage prepaid, or
transmitted by telex or telegraph and confirmed by a similar mailed writing, if
to the Depositor, addressed to the Depositor at Prudential Securities Secured
Financing Corporation, One New York Plaza, 14th Floor, New York, New York 10292,
Attention: Asset Finance Group, or to such other address as the Depositor may
designate in writing to the Unaffiliated Seller and if to the Unaffiliated
Seller, addressed to the Unaffiliated Seller at ABFS 1998-3, Inc., Balapointe
Office Centre, 111 Presidential Boulevard, Suite 215, Bala Cynwyd, Pennsylvania
19004, Attention: Mr. Anthony Santilli, Jr., or to such other address as the
Unaffiliated Seller may designate in writing to the Depositor.

         Section 6.02. Severability of Provisions. Any part, provision,
representation, warranty or covenant of this Agreement which is prohibited or
which is held to be void or unenforceable shall be ineffective to the extent of
such prohibition or unenforceability without invalidating the remaining
provisions hereof. Any part, provision, representation, warranty or covenant of
this Agreement which is prohibited or unenforceable or is held to be void or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability without invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction as to any Mortgage Loan shall not invalidate or render
unenforceable such provision in any other jurisdiction. To the extent permitted
by applicable law, the parties hereto waive any provision of law which prohibits
or renders void or unenforceable any provision hereof.

         Section 6.03. Agreement of Unaffiliated Seller. The Unaffiliated Seller
agrees to execute and deliver such instruments and take such actions as the
Depositor may, from time to time, reasonably request in order to effectuate the
purpose and to carry out the terms of this Agreement.

         Section 6.04. Survival. The parties to this Agreement agree that the
representations, warranties and agreements made by each of them herein and in
any certificate or other instrument delivered pursuant hereto shall be deemed to
be relied upon by the other party hereto, notwithstanding any investigation
heretofore or hereafter made by such other party or on such other party's
behalf, and that the representations, warranties and agreements made by the
parties hereto in this Agreement or in any such certificate or other instrument
shall survive the delivery of and payment for the Mortgage Loans.

         Section 6.05. Effect of Headings and Table of Contents. The Article and
Section headings herein and the Table of Contents are for convenience only and
shall not affect the construction hereof.

         Section 6.06. Successors and Assigns. This Agreement shall inure to the
benefit of and be binding upon the parties hereto and their respective
successors and permitted assigns. Except as expressly permitted by the terms
hereof, this Agreement may not be assigned, pledged or hypothecated by any party
hereto to a third party without the written consent of the other party to this
Agreement and the Certificate Insurer; provided, however, that the Depositor may
assign its rights hereunder without the consent of the Unaffiliated Seller.

                                       34

<PAGE>


         Section 6.07. Confirmation of Intent; Grant of Security Interest. It is
the express intent of the parties hereto that the conveyance of the Mortgage
Loans by the Originators to the Unaffiliated Seller and by the Unaffiliated
Seller to the Depositor as contemplated by this Unaffiliated Seller's Agreement
be, and be treated for all purposes as, a sale of the Mortgage Loans. It is,
further, not the intention of the parties that such conveyance be deemed a
pledge of the Mortgage Loans by the Originators to the Unaffiliated Seller or by
the Unaffiliated Seller to the Depositor to secure a debt or other obligation of
the Originators or the Unaffiliated Seller, as the case may be. However, in the
event that, notwithstanding the intent of the parties, the Mortgage Loans are
held to continue to be property of the Originators or the Unaffiliated Seller
then (a) this Unaffiliated Seller's Agreement shall also be deemed to be a
security agreement within the meaning of Articles 8 and 9 of the Uniform
Commercial Code; (b) the transfer of the Mortgage Loans provided for herein
shall be deemed to be a grant by the Originators to the Unaffiliated Seller and
by the Unaffiliated Seller to the Depositor of a security interest in all of
such parties' right, title and interest in and to the Mortgage Loans and all
amounts payable on the Mortgage Loans in accordance with the terms thereof and
all proceeds of the conversion, voluntary or involuntary, of the foregoing into
cash, instruments, securities or other property; (c) the possession by the
Depositor of Mortgage Notes and such other items of property as constitute
instruments, money, negotiable documents or chattel paper shall be deemed to be
"possession by the secured party" for purposes of perfecting the security
interest pursuant to Section 9-305 of the Uniform Commercial Code; and (d)
notifications to persons holding such property, and acknowledgments, receipts or
confirmations from persons holding such property, shall be deemed notifications
to, or acknowledgments, receipts or confirmations from, financial
intermediaries, bailees or agents (as applicable) of the Depositor for the
purpose of perfecting such security interest under applicable law. Any
assignment of the interest of the Depositor pursuant to any provision hereof
shall also be deemed to be an assignment of any security interest created
hereby. The Originators, the Unaffiliated Seller and the Depositor shall, to the
extent consistent with this Unaffiliated Seller's Agreement, take such actions
as may be necessary to ensure that, if this Unaffiliated Seller's Agreement were
deemed to create a security interest in the Mortgage Loans, such security
interest would be deemed to be a perfected security interest of first priority
under applicable law and will be maintained as such throughout the term of this
Agreement.

         Section 6.08. Miscellaneous. This Agreement supersedes all prior
agreements and understandings relating to the subject matter hereof.

         Section 6.09. Amendments. (a) This Agreement may be amended from time
to time by the Originators, the Unaffiliated Seller and the Depositor by written
agreement, upon the prior written consent of the Certificate Insurer, without
notice to or consent of the Certificateholders to cure any ambiguity, to correct
or supplement any provisions herein, to comply with any changes in the Code, or
to make any other provisions with respect to matters or questions arising under
this Agreement which shall not be inconsistent with the provisions of this
Agreement; provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, at the expense of the party requesting the change, delivered
to the Trustee, adversely affect in any material respect the interests of any
Certificateholder; and provided, further, that no such amendment shall reduce in
any manner the amount of, or delay the timing of, payments received on Mortgage
Loans which are required to be distributed on any Certificate without the
consent of the Holder of such Certificate, or change the rights or obligations
of any other party hereto without the consent of such party.

                                       35
<PAGE>


         (b) This Agreement may be amended from time to time by the Unaffiliated
Seller and the Depositor with the consent of the Certificate Insurer, the
Majority Certificateholders and the Holders of the majority of the Percentage
Interest in the Class R Certificates for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or of modifying in any manner the rights of the Holders; provided, however, that
no such amendment shall be made unless the Trustee receives an Opinion of
Counsel, at the expense of the party requesting the change, that such change
will not adversely affect the status of the REMIC Trust as a REMIC or cause a
tax to be imposed on the REMIC, and provided further, that no such amendment
shall reduce in any manner the amount of, or delay the timing of, payments
received on Mortgage Loans which are required to be distributed on any
Certificate without the consent of the Holder of such Certificate or reduce the
percentage for each Class the Holders of which are required to consent to any
such amendment without the consent of the Holders of 100% of each Class of
Certificates affected thereby.

         (c) It shall not be necessary for the consent of Holders under this
Section to approve the particular form of any proposed amendment, but it shall
be sufficient if such consent shall approve the substance thereof.

         Section 6.10. Third-Party Beneficiaries. The parties agree that each of
the Certificate Insurer and the Trustee is an intended third-party beneficiary
of this Agreement to the extent necessary to enforce the rights and to obtain
the benefit of the remedies of the Depositor under this Agreement which are
assigned to the Trustee for the benefit of the Certificateholders and the
Certificate Insurer pursuant to the Pooling and Servicing Agreement and to the
extent necessary to obtain the benefit of the enforcement of the obligations and
covenants of the Unaffiliated Seller under Section 4.01 and 4.04(a)(ii) of this
Agreement. The parties further agree that Prudential Securities Incorporated and
each of its directors and each person or entity who controls Prudential
Securities Incorporated or any such person, within the meaning of Section 15 of
the Securities Act (each, an "Underwriter Entity") is an intended third-party
beneficiary of this Agreement to the extent necessary to obtain the benefit of
the enforcement of the obligations and covenants of the Unaffiliated Seller with
respect to each Underwriter Entity under Section 4.04(a)(i) of this Agreement.

         Section 6.11. GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY
TRIAL. (a) THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS PROVISIONS) OF THE STATE
OF NEW YORK.

         (b) THE DEPOSITOR AND THE UNAFFILIATED SELLER EACH HEREBY SUBMIT TO THE
NON-EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK AND THE UNITED
STATES DISTRICT COURT LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY, AND
EACH WAIVES PERSONAL SERVICE OF ANY AND ALL PROCESS UPON IT AND CONSENTS THAT
ALL SUCH SERVICE OF PROCESS BE MADE BY REGISTERED MAIL DIRECTED TO THE ADDRESS
SET FORTH IN SECTION 6.01 OF THIS AGREEMENT AND SERVICE SO MADE SHALL BE DEEMED
TO BE COMPLETED FIVE DAYS AFTER THE SAME SHALL HAVE BEEN DEPOSITED IN THE U.S.
MAIL, POSTAGE PREPAID. THE DEPOSITOR AND THE UNAFFILIATED SELLER EACH HEREBY
WAIVES ANY OBJECTION BASED ON FORUM NON CONVENIENS, AND ANY OBJECTION TO VENUE
OF ANY ACTION INSTITUTED HEREUNDER AND CONSENTS TO THE GRANTING OF SUCH LEGAL OR
EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE COURT. NOTHING IN THIS SECTION
SHALL AFFECT THE RIGHT OF THE DEPOSITOR AND THE UNAFFILIATED SELLER TO SERVE
LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR AFFECT EITHER'S RIGHT TO
BRING ANY ACTION OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.


                                       36


<PAGE>


         (c) THE DEPOSITOR AND THE UNAFFILIATED SELLER EACH HEREBY WAIVE ANY
RIGHT TO HAVE A JURY PARTICIPATE IN RESOLVING ANY DISPUTE, WHETHER SOUNDING IN
CONTRACT, TORT, OR OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED TO, OR IN
CONNECTION WITH THIS AGREEMENT. INSTEAD, ANY DISPUTE RESOLVED IN COURT WILL BE
RESOLVED IN A BENCH TRIAL WITHOUT A JURY.


         Section 6.12. Execution in Counterparts. This Agreement may be executed
in any number of counterparts, each of which so executed shall be deemed to be
an original, but all such counterparts shall together constitute but one and the
same instrument.

                  [Remainder of Page Intentionally Left Blank]



                                       37

<PAGE>




                  IN WITNESS WHEREOF, the parties, to this Unaffiliated Seller's
Agreement have caused their names to be signed by their respective officers
thereunto duly authorized as of the date first above written.


                                      PRUDENTIAL SECURITIES SECURED
                                      FINANCING CORPORATION



                                      By:___________________________________
                                      Name:
                                      Title:


                                      ABFS 1998-3, INC.



                                      By:__________________________________
                                      Name:
                                      Title:


                                      AMERICAN BUSINESS CREDIT, INC.



                                      By:__________________________________
                                      Name:
                                      Title:


                                      HOMEAMERICAN CREDIT, INC.,
                                      D/B/A UPLAND MORTGAGE



                                      By:_________________________________
                                      Name:
                                      Title:


                                      NEW JERSEY MORTGAGE INVESTMENT
                                      CORP.



                                      By:_________________________________
                                      Name:
                                      Title:






<PAGE>




STATE OF NEW YORK   )
                    )  ss.
COUNTY OF NEW YORK  )


         On September 29, 1998 before me, the undersigned, a Notary Public in
and for said County and State, personally appeared ____________, personally
known to me (or proved to me on the basis of satisfactory evidence) to be a Vice
President of Prudential Securities Secured Financing Corporation, a Delaware
corporation, the corporation that executed the within Unaffiliated Seller's
Agreement on behalf of said corporation, and acknowledged to me that said
corporation executed it.



                               __________________________________________
                               Notary Public

                               My Commission expires:



<PAGE>



STATE OF PENNSYLVANIA   )
                        )  ss.
COUNTY OF  MONTGOMERY   )


         On September 29, 1998 before me, the undersigned, a Notary Public in
and for said County and State, personally appeared _______________, personally
known to me (or proved to me on the basis of satisfactory evidence) to be
President of ABFS 1998-3, Inc., the entity that executed the within Unaffiliated
Seller's Agreement; on behalf of said corporation, and acknowledged to me that
said corporation executed it.




                               __________________________________________
                               Notary Public

                               My Commission expires:



<PAGE>





STATE OF PENNSYLVANIA  )
                       )  ss.
COUNTY OF MONTGOMERY   )


         On September 29, 1998 before me, the undersigned, a Notary Public in
and for said County and State, personally appeared _____________, personally
known to me (or proved to me on the basis of satisfactory evidence) to be
President of American Business Credit, Inc., the entity that executed the within
Unaffiliated Seller's Agreement; on behalf of said corporation, and acknowledged
to me that said corporation executed it.



                               __________________________________________
                               Notary Public

                               My Commission expires:

                     


<PAGE>



STATE OF PENNSYLVANIA  )
                       )  ss.
COUNTY OF MONTGOMERY   )


         On September 29, 1998 before me, the undersigned, a Notary Public in
and for said County and State, personally appeared Jeffrey M. Ruben, personally
known to me (or proved to me on the basis of satisfactory evidence) to be a
Senior Vice President of HomeAmerican Credit, Inc., d/b/a Upland Mortgage the
entity that executed the within Unaffiliated Seller's Agreement; on behalf of
said corporation, and acknowledged to me that said corporation executed it.



                               __________________________________________
                               Notary Public

                               My Commission expires:



<PAGE>


STATE OF NEW JERSEY     )
                        )  ss.
COUNTY OF _____________ )


         On September 29, 1998 before me, the undersigned, a Notary Public in
and for said County and State, personally appeared _________________, personally
known to me (or proved to me on the basis of satisfactory evidence) to be
__________________ of New Jersey Mortgage Investment Corp., a New Jersey
corporation the entity that executed the within Unaffiliated Seller's Agreement;
on behalf of said corporation, and acknowledged to me that said corporation
executed it.


                               __________________________________________
                               Notary Public

                               My Commission expires:



<PAGE>
                                                                      EXHIBIT A

                             MORTGAGE LOAN SCHEDULE

<TABLE>
<CAPTION>
         LOAN_ID                                          CUST_NAME      CRED_LIM                BALPRIN

                                                                      NON-CONFORMING           
                                                                      --------------           
<S>                                                        <C>             <C>                    <C>
      0000005384                                    ROMY BRAUNSTEIN      90000.00               89270.93
      0000007752                               AVON FUEL AND SUPPLY     285000.00              284348.89
      0000007772                                   THERESA C. BOYCE     280000.00              280000.00
      0000007912                                   ROBERT H. GERKEN      70000.00               69933.45
      0000008212                               ROBERT G. GANTER JR.      40000.00               39890.29
      0000008292                                 RICHARD J. TIMMONS      60000.00               59778.28
      0000008352                                 BIG FLAMINGO, INC.     170000.00              169610.43
      0000008393                     THUNDER ROAD RACING PLUS, INC.     300000.00              293367.67
      0000008475                                          KY CAO LE     234000.00              233526.29
      0000008795                               ELAINE F. BRENSINGER      79000.00               78857.85
      0000008876                          FAMILY LIQUOR STORE, INC.     226000.00              225488.54
      0000008881                         CAFE DU CHEVAL BLANC, INC.     100000.00               99948.69
      0000008901                          J & M INTERNATIONAL, INC.      57000.00               57000.00
      0000009041                                  MICHAEL A. CAESAR     380000.00              380000.00
      0000009173                     FIRST INDIAN RIVER CORPORATION     350000.00              350000.00
      0000009221                     BUCHANAN RECORDING GROUP, INC.     175000.00              175000.00
      0000009502                                  KELIS CORPORATION     210000.00              210000.00
      0000009682                                    SOAP SUDS, INC.     120000.00              120000.00
      0000009742                            ANIMAX PRODUCTIONS, INC      40000.00               40000.00
      0000010003                                 MATTI'S CAFE CORP.     185000.00              185000.00
      0000010046                         SHARON A. SULLIVAN-INGALLS      55000.00               55000.00
      0000010053                                PIZZA GALLERY, INC.     225000.00              225000.00
      0000010058                                     J & L AUTO INC      70000.00               70000.00
      0000010063                                   JIM MCELHOSE,INC     290000.00              290000.00
      0000010087                                     DAVID B. LEWIS     154000.00              154000.00
      0001019054                                    ROBERT SCHIAZZA     297000.00              297000.00
      0001024438                                  STEPHEN D. FORBES     235000.00              234674.26
      0001024941                                 DIANE DAVIS-HUNTER     227500.00              227166.96
      0001027627                                         ALFRED YIN      94000.00               94000.00
      0001027878                                   FRANK K. MC CAGH      30000.00               29987.28
      0001028768                                RONALD P. HAMBRECHT      72500.00               72500.00
      0001028894                                         WALY HAKIM      40000.00               39825.38
      0001029187                                       MUNIR JAFFER      43400.00               42764.33
      0001029571                                   RAYMOND E. STORY     315000.00              315000.00
      0001029614                                       GLENN GROGAN     324000.00              324000.00
      0001030204                                   THOMAS DIMARTINI      65000.00               64951.06
      0001030273                                 THOMAS D. DIMATTEO      57600.00               57600.00
      0001030631                                       WILTON COOKE     243000.00              243000.00
      0001030799                                       EDWARD GREER     280000.00              280000.00
      0001031191                                   CHARLES B. PRICE     272000.00              271028.35
      0001031267                                  CHRISTOPHER DEMMA      54600.00               54600.00
      0001031602                                   ELIZABETH HORTON     248000.00              248000.00
      0001031677                                      SUSAN C. SHIN      70000.00               70000.00
      0001031854                                     PHILIP SALVATO      24000.00               24000.00
      0001031930                                        LEONE VISSE     103000.00              103000.00
      0001032530                                      ALAN J. GRADY     230000.00              229284.00
      0001032629                                   KENNETH M. BROWN     265000.00              265000.00
      0001032835                         HECTOR P. BADEAU AKA HECTO     340000.00              340000.00
      0001033641                                  LORETTA M. YABURA     320450.00              320450.00
      0001033890                                  MICHAEL MAWHINNEY     205000.00              205000.00
      0001034089                                       HAL S. PAYNE     318750.00              318212.20
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>               <C>                   <C>
      0001034143                                     CARLTON KINARD      25000.00               25000.00
      0001034396                                   JOHN C. NUCATOLA      60000.00               60000.00
      0001034574                          RICHARD A. DE CHRISTOFANO     306000.00              306000.00
      0001034632                                   MICHAEL LUDOVICO      38800.00               38800.00
      0001034720                                     BRIAN E. COHEN     274000.00              274000.00
      0001035081                                    THORA T. EASTON      34000.00               34000.00
      0001035540                                       JAMES CAHILL     256500.00              256500.00
      0001035562                                  RONALD J. SKUPIEN     248500.00              248500.00
      0001035632                                       BRIAN KELSCH     252000.00              252000.00
      0001035733                                      LEONARD SPADA     325800.00              325800.00
      0001036065                                    BHOLI K. TREHAN     150000.00              150000.00
      0001036189                                      DOREEN JIVENS     234000.00              234000.00
      0001036222                                    BRAD P. CAPUANO     207000.00              207000.00
      0001036740                                     RAFAEL ALMONTE     302940.00              302940.00
      0001036747                                    RICHARD A. GASH     301500.00              301500.00
      0001037385                                  LAWRENCE J. COHEN      26500.00               26500.00
      0001037424                                    VALERIE MASSARO     157500.00              157500.00
      0001037531                             ANNE ELIZABETH PILEGGI      77800.00               77800.00
      0001037690                                  SHERMAN POYTHRESS     337500.00              337500.00
      0001037820                                  JOHN A. GIANGUZZI     255000.00              255000.00
      0001038032                                     MICHAEL NELSON     235800.00              235800.00
      0008881584                                THOMAS J. SMITH SR.     260000.00              260000.00
      0008882050                                   ROBERT GIARRUSSO      95000.00               95000.00
      0009006574                                   EUGENE M. KOSACK     146000.00              146000.00
      0009010425                                   LAWRENCE R. KANE      40000.00               40000.00
      0009010816                               HARRY ROBERT SEYBOLD     103000.00              103000.00
      0009011654                                  ROBERT W. BEATTIE      50000.00               50000.00
      3019800678                                         ANNA ORTIZ     233000.00              233000.00
      3019805472                                      AARON HOFFMAN     280000.00              279808.13
      3019805860                                      EUGENE DALTON     243000.00              242532.01
      3019806431                                   JOSEPH R. DAILEY     290000.00              290000.00
      3019831977                                     SAMUEL SHORTER     240555.00              239464.84
      3019834133                                   PATRICIA LARRIER     310500.00              310443.57
      3019835600                                 MICHAEL J. MARRESE     350000.00              350000.00
      3019835684                                  ROBERT E. LITTELL     300000.00              297109.90
      3019835978                                      JIM M. TANNER     350000.00              348413.10
      3019836397                              BERNARDO D. GONZALES,     312000.00              310891.79
      3019837146                                      ANDRE L BETTS     232500.00              231991.20
      3019837444                                  PELL T COLLINS IV     345000.00              345000.00
      3019837960                                    KAREN J IVERSON     279500.00              279500.00
      3019838230                                         VICTOR LEE     256000.00              256000.00
      3039832511                                       KEITH PATTIZ     286000.00              286000.00
      3039834899                             MARTHA ELIZABETH MCCUL     120000.00              119626.44
      3039835338                                    SUZANNE G. JAHN     146000.00              145712.51
      3039836313                                    THOMAS CORREGAN     108000.00              108000.00
      3039836631                              LARRY WING CHUNG TONG     167400.00              166840.12
      3039837389                                      RONALD GOLICK      30000.00               30000.00
      3039838470                                       JOHN J. TODD     100000.00              100000.00
      3119836625                                      DANIEL R PONN     311000.00              310568.05
      3119837462                                   EDWIN T BIEHL JR     350000.00              350000.00
      3119838169                                    KAREN M SANSONE     274500.00              274500.00
      3119838408                                      EDWARD ARBEIT     350000.00              350000.00
                                                                              103         $20,061,606.79

                                                                                          CONFORMI   ING
                                                                                                NG
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
<S>                                                    <C>                <C>                    <C>
      0000005844                             ASSAGGI D'ITALIA, INC.     100000.00              100000.00
      0000007732                                      JAMES E. FINK      69000.00               68781.83
      0000007792                              CATHERINE L. BILLINGS      40000.00               39749.10
      0000007812                                          R&R, INC.      20000.00               19981.80
      0000007832                           ANELLI ENTERPRISES, INC.      20000.00               19941.55
      0000007872                                   BRIAN R. DZIENNY      31500.00               31485.29
      0000007892                                        JENKS' INC.     108000.00              107800.39
      0000007932                               KIMBERLY DINER, INC.      45000.00               44879.05
      0000007972                               JOSEPH P. POTTER JR.      78000.00               77820.68
      0000007992                     SMALLS' STEPPING STONE DAY CAR     127000.00              126823.38
      0000008012                                     FRANCINE NIGRO      78000.00               77864.47
      0000008052                                       HUONG K. TAN      24000.00               24000.00
      0000008072                     NORTHERN BAY CONTRACTORS, INC.     220000.00              216016.84
      0000008092                                   MICHAEL L. LEIDY      40000.00               39891.34
      0000008112                                  DANIEL M. WALTERS      25000.00               24855.08
      0000008132                      ANTONINO H. CALON, M.D., P.A.      75000.00               74627.13
      0000008152                                      JOAN W. HARDY      60000.00               59568.49
      0000008232                                     CARMEN D'AMORE      17000.00               16631.19
      0000008252                      FOREST HILL CONTRACTING, INC.      45000.00               44897.46
      0000008272                     PORTUGUESE-AMERICAN SUPERMARKE      30000.00               30000.00
      0000008312                               WILLIAM J. CULLINANE     175000.00              175000.00
      0000008372                     DISCOUNT CARPET AND WALL COVER      90000.00               89677.05
      0000008392                                   CARDALE A. GOENS      24000.00               24000.00
      0000008412                     WILLIAMS QUICK COPY/PRINT CENT     115000.00              115000.00
      0000008413                                  ROBERT E. JENKINS      34000.00               33999.21
      0000008434                               MOUNT MONUMENT CORP.     115000.00              114741.99
      0000008435                                     ALONZO PICKRON      35000.00               34552.20
      0000008455                                    DAVID R. DARRAH      35000.00               35000.00
      0000008495                     SUFFOLK COPYWORLD & STATIONERS      90000.00               90000.00
      0000008515                     THREE CORNERS BRIDAL SUPPLY CO     145000.00              145000.00
      0000008535                               CLASSIC MARINE, INC.      38000.00               37847.23
      0000008575                         DOUBLE JACK'S TAVERN, INC.      23000.00               22696.19
      0000008595                                       PAUL BINDELL     100000.00               99722.05
      0000008615                              RICHARD G. WEINLE JR.      17000.00               16984.51
      0000008655                                     EDGAR S. VITEK      30000.00               29892.71
      0000008675                              PETER M. MENSICK, JR.      24000.00               24000.00
      0000008695                                  MICHAEL A. TURNER      65000.00               65000.00
      0000008835                           KEGRESSE & FOGERTY, INC.      66000.00               65851.93
      0000008855                                   CAROLYN E. ALLEN      50000.00               49932.23
      0000008875                          APOLLO IMPORT SERVICE LTD      65000.00               64738.69
      0000008879                              SHIPWAY'S AGAIN, INC.      30000.00               29972.66
      0000008880                                   SUSAN D. SIRMONS      27000.00               26976.54
      0000008961                                BRUCE & STIFF, INC.     105000.00              104764.44
      0000008981                                        MARCS, INC.     193000.00              192994.89
      0000009001                                      BILLY W. BUCK      41000.00               40908.01
      0000009021                              COOZER'S LOUNGE, INC.     135000.00              134472.37
      0000009061                     JAMES H. MILLER, JR. PLUMBING,     175000.00              174807.40
      0000009081                       ROSE'S CURTAIN DESIGNS, INC.      40000.00               39892.49
      0000009101                                          PAUL AXEN      20000.00               19717.54
      0000009121                                    LAWRENCE P. RAY      25000.00               24966.12
      0000009141                                          ZDI, INC.      50000.00               49954.44
      0000009174                               STEERING WHEEL, INC.     195000.00              194371.37
      0000009175                                 N & N FAMILY, INC.      78000.00               77721.07
      0000009241                                    PAUL J. DIAMOND      40000.00               39874.71
      0000009242                                     VICTOR VICENTE      55000.00               54852.16
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C>
      0000009262                                       LIPPY'S INC.     100000.00               99109.39
      0000009282                                     DONALD A. MULL      35000.00               34952.55
      0000009283                                     RUTH ANN WEARY      25000.00               24910.59
      0000009302                                INDEX MENSWARE INC.     100000.00               99686.81
      0000009342                                        HOLTZ, INC.      15000.00               15000.00
      0000009362                      PETRO'S STEEL & IRONWORKS INC      35000.00               34833.65
      0000009382                                   BLANCHE M. SMITH      18000.00               17911.65
      0000009402                            RON'S TACKLE SHOP, INC.      25000.00               25000.00
      0000009422                                   WILMA N. WATKINS      17000.00               17000.00
      0000009442                                     FREDI W. BOESE      25000.00               25000.00
      0000009443                                       JAMES WRIGHT      72000.00               72000.00
      0000009462                                   DORENE M. LAROSA      49000.00               49000.00
      0000009522                                      SHERRY MOONEY      58000.00               58000.00
      0000009562                                  LORRAINE PHILMORE      30000.00               30000.00
      0000009602                              GIFTS -N- STUFF, LTD.      27000.00               27000.00
      0000009642                           EBBLEE THE FLORIST, INC.      48000.00               47572.51
      0000009662                                    JAMES W. ATKINS      15000.00               15000.00
      0000009702                                     DAVID B. LEWIS      80000.00               80000.00
      0000009722                                      PIER 18, INC.      35000.00               35000.00
      0000009762                           JOHN H. ROBBINS CO, INC.      37000.00               37000.00
      0000009782                                     AUDREY JOHNSON     220000.00              220000.00
      0000009802                              PORT JERVIS DINER INC     150000.00              150000.00
      0000009803                                      LOUISE BIRTON      30000.00               30000.00
      0000009823                       DRASS INSURANCE AGENCY, INC.      28000.00               28000.00
      0000009843                                   CHARLES KMILCSIK      18000.00               18000.00
      0000009863                                 DEBORAH L. JOHNSON      19000.00               19000.00
      0000009883                                 R.G. FRIDLEY, INC.      37500.00               37500.00
      0000009923                                PATRICK M. MCANEENY      14000.00               14000.00
      0000009963                                  BENJAMIN N. TUPAS      28000.00               28000.00
      0000009983                                      TOBALDI,  LTD      50000.00               50000.00
      0000010023                                 DENISE M. CARMELLA      15000.00               15000.00
      0000010044                                    FRANCIS DUMBUYA      68000.00               68000.00
      0000010045                          RITE WAY MANAGEMENT CORP.      45000.00               45000.00
      0000010048                                   FINN'S NEWSSTAND     165000.00              165000.00
      0000010049                          TEDDI WALL FINISHING, LTD      45000.00               45000.00
      0000010050                                   JOHN J. NOLAN IV      15000.00               15000.00
      0000010051                             GOOD LUCK TAVERN, INC.      55000.00               55000.00
      0000010055                                    RHONDA HOLLOWAY      15000.00               15000.00
      0000010056                                    LISA DERRICKSON      55000.00               55000.00
      0000010057                                ROBERT C. HENRY, II      28000.00               28000.00
      0000010059                                ANTHONY A. ORAPALLO      35000.00               35000.00
      0000010061                                  BRADLEY WHITEHEAD     109000.00              109000.00
      0000010062                                 DONATO BROS., INC.      60000.00               60000.00
      0000010064                      VIA CARE INFO SOLUTIONS, INC.      30000.00               30000.00
      0000010065                              VON WESTERNHAGEN INC.     130000.00              130000.00
      0000010066                                     WILMA J. BANKS      25000.00               25000.00
      0000010068                     WEATHER-SHIELD REMODELING, INC      45500.00               45500.00
      0000010069                           GRAUBART & GRAUBART PTR.     180000.00              180000.00
      0000010071                                     PAUL F. DOWNES      50000.00               50000.00
      0000010072                              TORNADO FASHION, INC.      40000.00               40000.00
      0000010073                           ABSOLUTELY CLEANERS, INC      22000.00               22000.00
      0000010074                              FLORAL SYMPHONY, INC.      50000.00               50000.00
      0000010075                                         JAMES LIEM      56500.00               56500.00
      0000010076                                  MICHAEL BERBERICH      60000.00               60000.00
      0000010077                                       SUSAN KASRAI      34000.00               34000.00
      0000010081                              OXON HILL MUSIC, INC.      20000.00               20000.00
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                     <C>                <C>                   <C>

      0000010082                                 JENNIE P. TOLLIVER      50000.00               50000.00
      0000010083                             CHRISTOPHER E. LEBLANC      20000.00               20000.00
      0000010085                     DIAZ CONSTRUCTION & REMODELING      45000.00               45000.00
      0000010088                                LAWRENCE F. GOMBEDA      70000.00               70000.00
      0000010089                                  ROY R. WALTON JR.     170000.00              170000.00
      0000010090                     POINT PLEASANT FURNITURE COMPA      55000.00               55000.00
      0000010092                     SENNTEK DIGITAL SOLUTIONS, INC      85000.00               85000.00
      0000010093                               PARTY CUPBOARD, INC.      28000.00               28000.00
      0000010094                                   RALPH S. JACKSON      25000.00               25000.00
      0000010095                                  RANDALL JACQUEMIN      30000.00               30000.00
      0000010099                                      KATIEDID INC.      30000.00               30000.00
      0000010100                                    DORIS LEE JAMES      38000.00               38000.00
      0000010102                                     KYONG TAE CHON      20000.00               20000.00
      0000010104                                       TODD A. SWIM      16000.00               16000.00
      0000010106                                  COLE' S USED CARS     142000.00              142000.00
      0000010108                                LAURA JANE M. LEIBY      40000.00               40000.00
      0001012992                                      CONNIE CONWAY      36000.00               36000.00
      0001015687                                CHARMAINE F. KIRSCH      35000.00               34804.30
      0001016948                               YUKSEL BICIOGLU HUNT      15000.00               14829.19
      0001019180                                  JOANNA DALE HALEY      67500.00               67500.00
      0001019612                                      JOHN MARTUCCI      60300.00               60119.33
      0001019964                                     GAIL A. NOONAN      92800.00               92642.20
      0001020041                               CHARLES T. MCDERMOTT      42000.00               42000.00
      0001020276                                     JESSE K. CLARK     107000.00              107000.00
      0001020832                                      STEVE TRAVALI     135000.00              134921.74
      0001021135                                      JOHN HIGHLAND      36000.00               36000.00
      0001021152                             SHANNON MAURICE BRODIE      37800.00               37800.00
      0001021337                              RUSSELL BRYANT BUTLER      40375.00               40370.83
      0001022034                                  EILEEN E. REPSHER      65250.00               65250.00
      0001022265                                 WILLIAM S. MCGUIRE      35900.00               35791.73
      0001022312                                      GARY L. KLINE      63000.00               63000.00
      0001022322                                      RAY JONDONERO      72250.00               72002.24
      0001022356                                      DAVID R. BELL      55250.00               55229.13
      0001022426                                 ROBERT N. TOWNSEND      50000.00               50000.00
      0001023330                                 PATRICIA A. KIRSCH      21000.00               20789.83
      0001023355                                        JAMES HEARD      70875.00               70677.49
      0001023666                                     BERTHA LINDSEY      40000.00               40000.00
      0001023824                                   ROBERT A. BRIGHT      47200.00               47200.00
      0001023965                                   PATRICK KAMMERER      42610.00               42327.15
      0001024007                                GEORGE J. NOONA JR.      72000.00               71796.73
      0001024307                                 ANDREAS ANDONIADIS     100000.00               99809.19
      0001024405                                     RONALD BOUGHEY      20000.00               19766.20
      0001024463                             NORMAN JERRY ALLEN JR.      29500.00               29178.94
      0001024473                                  DONNA L. GILLIGAN      37000.00               36847.50
      0001024495                                       STACY CRONIC      39000.00               39000.00
      0001024713                                      MARY JO JAFFE      35000.00               35000.00
      0001024718                               RICHARD J. HANDSCHUH     126000.00              126000.00
      0001024776                                      KURT W. MARTI      72900.00               72782.21
      0001025093                                  ROBERT P. WHEELER      16000.00               16000.00
      0001025240                                        MURIEL KING      46300.00               46182.82
      0001025268                                EDWARD L. ARMSTRONG      25000.00               24753.46
      0001025304                              DELORES RATLIFF BRENT      13500.00               13465.97
      0001025336                          MARGARET DELORES STUDEVAN      23400.00               23399.03
      0001025365                                     ARTHUR KISTLER      57500.00               57314.82
      0001025422                                  TRUDY ANNE TAYLOR     100000.00               99957.45
      0001025432                                  SHARON B. GRIFFIN      28000.00               27802.07
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C>

      0001025474                                 CAROL S. TIMMERMAN      85000.00               84645.57
      0001025538                                     EUGENE ELLISON      20000.00               19805.52
      0001025635                                  JOSEPH F. DE ROSE      81000.00               80799.08
      0001025665                                    JOHN B. OSBORNE      60000.00               59852.11
      0001025835                                 WILLIAM R. WALLACE      22500.00               22476.22
      0001025931                                   EDWARD D. BOTZUM      37000.00               36991.54
      0001025968                                    VERONICA PIERCE      78795.00               78789.81
      0001026087                                   SIDNEY P. WALKER      44000.00               44000.00
      0001026089                                  HELEN J. ANDERSEN     118000.00              117189.98
      0001026185                                 SHIRLEY ANN RHAMES      58500.00               58476.64
      0001026224                                 TAMARA KIRKPATRICK      27000.00               26946.83
      0001026334                                    INEZ ORR STEELE      75000.00               74687.34
      0001026380                                WILLIAM J. KEHOE JR     125000.00              124707.40
      0001026471                                    KENNETH ENGLAND      63750.00               63612.49
      0001026480                         MEGAN A. TELESCA N/K/A MEG      17000.00               16954.37
      0001026487                                CHARLES J. REGISTER      20000.00               19949.28
      0001026507                                 ALEXANDER I. RAJIS      26700.00               26700.00
      0001026525                                      GARY G. BLUME      64000.00               63611.00
      0001026533                                  HAROLD M. POULTER      64000.00               63936.72
      0001026536                            RAYMOND G. FRATTONE JR.      54000.00               53848.47
      0001026588                                   CASWELL TOWNSEND      11000.00               10965.06
      0001026611                                     DAVID A. MYERS      17000.00               16833.80
      0001026683                                 JENNIFER A. SONGER      77350.00               77350.00
      0001026747                               GERALD M. SWARTZBERG      22000.00               22000.00
      0001026750                                     CLYDE PETERSON      18000.00               17850.62
      0001026816                                     CELIA GONZALEZ      65000.00               64927.20
      0001026897                                     BOBBY LEE MOON      61700.00               61597.39
      0001026932                                  LATANYA U. HENSON      56700.00               56700.00
      0001026978                                   JOAN ANN DEMASSE      50000.00               49811.74
      0001026996                                     GEORGE CARLIER     122000.00              122000.00
      0001027019                                    JACK J. KENNEDY     154200.00              153295.10
      0001027027                                    LINDA MCEACHERN      26000.00               25787.01
      0001027093                                HALIMAH H. PHILLIPS      64000.00               63926.29
      0001027124                                    BARRY WHITMOYER      67200.00               67200.00
      0001027161                                   SHIRLEY T. EALEY     180000.00              179751.55
      0001027264                                      JOSEPH MAGNES      50000.00               49913.76
      0001027271                               ROBERT H. VAN HOESEN      25000.00               24858.04
      0001027278                                     BLAISE PASTORE      86800.00               86800.00
      0001027293                                HELEN VIRGINIA WADE     120600.00              120588.52
      0001027298                                       JAMES BISHOP      96000.00               95992.52
      0001027349                                   DARLENE W. EBRON      56000.00               55944.29
      0001027420                                      ELLA E. LEWIS      60000.00               60000.00
      0001027456                                        JOHN DUBOIS      60000.00               60000.00
      0001027470                                MICHAEL M. DESIMONE      25000.00               24645.01
      0001027475                                  PHILLIP G. HEINER     200000.00              200000.00
      0001027486                                   ERIC A. BATHURST      81000.00               81000.00
      0001027524                                  MICHAEL A. BATTLE      24000.00               23882.39
      0001027527                                    JAMES W. POWELL      58500.00               58235.31
      0001027546                                  JOSEPH C. HARTLEY      56700.00               55924.59
      0001027548                                        GARY GIBSON      30000.00               29666.59
      0001027568                                    HELEN C. WALKER      17000.00               16916.08
      0001027607                                       DIANE MILLER      32000.00               31930.28
      0001027613                              CHRISTOPHER J. WAGNER      31750.00               31750.00
      0001027650                                   PETER D. SAMUELS      25000.00               24974.64
      0001027665                                  HERBERT K. POWELL      17700.00               17700.00
      0001027702                                  MICHAEL J. DEMAYO      37100.00               36793.51
</TABLE>


<PAGE>



<TABLE>
<CAPTION>
<S>                                                     <C>                <C>                    <C>
      0001027709                                JUNE GOODWIN BURRIS      25000.00               24962.70
      0001027792                                  PATRICIA E. BROWN      68000.00               67955.88
      0001027794                                     ROBERT T. ROSE     119000.00              119000.00
      0001027798                                     DAMON M. LOWRY      14500.00               14345.51
      0001027803                                     ROSIE GHOLSTON      52000.00               51641.10
      0001027815                                     DANIEL COURSEY      36550.00               36531.68
      0001027853                                     THOMAS HOFFMAN      53500.00               53488.63
      0001027858                                   ROBERT W. STACEY      50400.00               50225.44
      0001027946                               WILLIAM L. CARPENTER      25000.00               24921.86
      0001027953                               DEBORAH S. STEVENSON      36000.00               35617.96
      0001027957                                    JAMES H. MARSEE      86000.00               85707.22
      0001027968                                      EFRAIN NEGRON      40000.00               39853.33
      0001027983                                      ESAU HAIRSTON      47200.00               47064.63
      0001027986                                    KENNETH R. SNOW      12000.00               11884.90
      0001027987                                ANTHONY VASCONCELOS      19200.00               18983.61
      0001027998                                 MARCIA E. GAUTHNEY      35000.00               34750.75
      0001028010                                   ANGELO ROSSILLIO      25000.00               24916.55
      0001028039                                    VELMA L. GRIGGS      54400.00               54230.42
      0001028043                                     IDA G. PROPHET      80000.00               79907.28
      0001028048                                   ROMAINE S. NOBLE      13500.00               13500.00
      0001028049                               TIMOTHY P. O'DONNELL      54000.00               53889.14
      0001028071                                  ANTHONY REGINELLI      20198.00               20138.90
      0001028075                                  VERONICA CHANDLER      31000.00               30867.39
      0001028116                                    STANLEY BRZYSKI      31000.00               30960.02
      0001028120                                    WAYNE P. MALLON     100000.00               99885.73
      0001028138                               DORIS M. PLOTTENBERG     121665.47              121665.47
      0001028147                                    ROBERT SANTELLA      13450.00               13384.37
      0001028154                                   ANTHONY DE MARCO     106200.00              106064.38
      0001028162                                       DANIEL KLOSS      23350.00               23350.00
      0001028185                                      NEAL ALICAKOS     171000.00              171000.00
      0001028188                             DIMITRIOS KONTOGEORGOS      88500.00               88500.00
      0001028190                                  SALVATORE PERNACI      42000.00               41865.45
      0001028196                                   DAVID A. SPENCER      76000.00               76000.00
      0001028206                                    CARROL A. CREWS      57800.00               57658.01
      0001028208                               PRISCILLA OGUNMWONYI      77400.00               77307.43
      0001028242                                    REBECCA C. SAUL      15200.00               15118.63
      0001028266                           CHRISTOPHER SCOTT HINSON      56100.00               56100.00
      0001028275                                 ROBERT B. CREMEANS      36600.00               36600.00
      0001028280                                 AGAPITO VILLANUEVA      41600.00               41129.24
      0001028281                                    GEORGE KUCY JR.      40000.00               39761.68
      0001028286                                  JONES BEDFORD III      35000.00               34922.20
      0001028288                                  STACEY E. REDMOND      18000.00               17984.56
      0001028303                                          LISA DIAZ      55000.00               54964.24
      0001028313                               CHRISTINA A. TORCHIA      32800.00               32710.98
      0001028314                                   ALICE A. WITTMER      45000.00               44936.58
      0001028350                                 WILLIAM C. STANTON      52500.00               52500.00
      0001028353                                    MIRIAN E. HAYES      36000.00               35931.32
      0001028359                                       BETTY PRINCE      56000.00               55923.25
      0001028375                                  ROBERT L. RUSHTON      67500.00               67405.39
      0001028379                                 SANDRA S. JOHNSTON      54400.00               54367.29
      0001028382                                     NELLIE BURGESS      64000.00               63306.23
      0001028392                              THOMAS J. CLONAN, JR.      20870.00               20847.33
      0001028398                                     RICHARD CARMEN      92650.00               92650.00
      0001028403                                     DANIEL LETTIRE      29450.00               29300.03
      0001028412                                   SALVATORE MARASA      20000.00               19992.56
      0001028417                                    MICHAEL PAULHUS     112500.00              112496.07
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
<S>                                                        <C>             <C>                    <C>
      0001028423                                      LOIS VISINGER     121500.00              121500.00
      0001028429                                  DOUGLAS M. KAISER      57600.00               57550.59
      0001028439                                        JOHN O'MARA      18525.00               18525.00
      0001028441                                     MATTIE R. CAMP      57800.00               57773.20
      0001028452                                       JAMES GANNON     182000.00              182000.00
      0001028464                               AMERICO STELLATO JR.     135000.00              134837.49
      0001028480                                   WILLIAM J. BECHT      56000.00               55697.16
      0001028488                                   YVONNE W. MATTOX      70200.00               70200.00
      0001028504                                       KEVIN DEVINE     111600.00              111529.40
      0001028510                               ALBERT H. BAKER, III      34400.00               34143.85
      0001028516                               JAMES ROBERT WOODLEY      25000.00               24908.84
      0001028522                                     BRIAN C. MENKE      83000.00               82483.69
      0001028524                                       FREDDIE BASS      23000.00               22924.07
      0001028527                                     WILSON E. NOLL      43000.00               42841.92
      0001028542                                   LENORE R. RIGELL     130000.00              130000.00
      0001028546                                     ROBERT L. CATO      36650.00               36500.98
      0001028555                              JUANITA COCHRAN-BOONE      12500.00               12169.29
      0001028560                                  ROBERT M. ALLEGRA     126000.00              126000.00
      0001028566                                  TIMOTHY M. GAUNTT      15500.00               15470.29
      0001028571                                     ROBERT A. BELL      57800.00               57800.00
      0001028583                                     ALFRED JACKSON      43200.00               42991.79
      0001028603                                   BEVERLY J. HURTA      33600.00               33423.34
      0001028606                                    MARY E. BLEVINS      80000.00               79758.55
      0001028616                                  RICHARD P. LOPATA      56000.00               55782.77
      0001028619                                        LARRY HAYES     104700.00              104549.83
      0001028622                                 KENNETH RUBINSTEIN      23000.00               22870.61
      0001028629                                     BUFORD MCCLURE      68000.00               68000.00
      0001028631                                  RACHEAL K. SMOGUR      52000.00               51968.41
      0001028636                                    SERGE BLANCHARD      50400.00               50400.00
      0001028654                                   LEOPOLD MONTEITH     142650.00              142650.00
      0001028668                                    PAUL W. WADDELL      45000.00               44455.30
      0001028670                                    BILLIE R. BUREL      59500.00               59366.68
      0001028680                                        JOSE MATUTE      63000.00               63000.00
      0001028683                                    DAVID M. TRUSTY      48100.00               48016.95
      0001028720                                  JOYCE M. ANDERSON      56250.00               56250.00
      0001028738                                       GINA JOHNSON      81600.00               81509.12
      0001028741                                 MISTY G. BERNHAGEN      57600.00               57551.29
      0001028749                                    ANTHONY CLEMONS      10420.00               10375.07
      0001028750                                      STANLEY HOLTS      66000.00               66000.00
      0001028752                                   MICHAEL SULLIVAN      12570.00               12570.00
      0001028755                                   PAULINE E. EARLE      26000.00               26000.00
      0001028767                                    ANTHONY TRANUMN     160200.00              160200.00
      0001028774                                      SUZANNE WHITE      13500.00               13500.00
      0001028779                                   LINDA D. BRIGHAM      46400.00               46313.99
      0001028781                                      BRIAN J. REMS     171700.00              171700.00
      0001028784                                 MACIEJ S. LUBASZKA      26400.00               26209.02
      0001028795                                       KELVIN LOUIE     180000.00              180000.00
      0001028832                                   THOMAS LEE MOODY      35700.00               35661.10
      0001028833                                 GEORGE BRUCE OLIVE      22650.00               22591.59
      0001028837                                   BRIAN WADDINGTON      74800.00               74778.03
      0001028838                                      FRANK SAUDARG      56100.00               56020.48
      0001028874                                       LISA T. CANN      60000.00               59868.97
      0001028878                                      ALAN S. MCVEY     130500.00              130500.00
      0001028889                                 ROBERT S. CAMPBELL      87750.00               87654.39
      0001028896                                       TOLAN NGUYEN      40000.00               40000.00
      0001028898                                   TIMOTHY A. SMITH      42500.00               42307.22


</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>                                                     <C>                <C>                   <C>

      0001028907                                  MARY FRANCES CASH      48300.00               48300.00
      0001028920                                   WILLIAM J. MAHER      66000.00               65817.87
      0001028966                                   JOHN M. BALOTSKY      37000.00               36702.10
      0001028973                                        KAREN STELL      60550.00               60497.44
      0001028974                                    GERALD W. SMITH      82000.00               81909.40
      0001028976                               BOBBY CALLOWAY GORDY      64800.00               64800.00
      0001028981                                  DEBORAH ANN DOYLE     111500.00              111317.38
      0001029000                                  RAMONA G. HOUSTON      10800.00               10765.10
      0001029003                                    WILHELMINA PYLE      60000.00               59832.17
      0001029012                                     WILLIAM ZESTER      20600.00               20596.50
      0001029013                                  STEPHEN R. BENSON      17000.00               16855.25
      0001029014                                      HELEN CIPELLI      28000.00               28000.00
      0001029020                                    CHARLES W. BELL      32000.00               31838.49
      0001029022                                 TANYA M. COVINGTON      16250.00               16130.94
      0001029078                                   GOVERNOR SHERMAN      58300.00               58157.99
      0001029097                                    WILBERT COLBERT      24000.00               23927.61
      0001029108                                   TERRY M. ROBERTS      21116.00               21076.96
      0001029113                               JEFFREY J. JAREMBACK      10000.00                9988.81
      0001029133                                  SHELIA B. GILLIAM      10000.00                9992.72
      0001029151                                  DONALD P. FREEMAN      40000.00               39886.38
      0001029156                                LEONARDO B. PRINGLE      95400.00               95234.22
      0001029163                                  PAOLO SCAGLIARINI     150000.00              149897.22
      0001029164                                   WAYNE B. DESHLER      38400.00               38371.53
      0001029166                                  CRAIG D. MUSGNUNG     100000.00               99828.24
      0001029169                                    ANTHONY RAMIREZ     123250.00              123115.74
      0001029184                                      JOHN L. BANKS      10880.00               10880.00
      0001029189                                  MARY M. HURNOVICH      56250.00               56250.00
      0001029206                                  FELICIA C. CARTER      35000.00               34723.30
      0001029208                                    CHARLES MATHENY      15000.00               14930.97
      0001029213                                      RICHARD CHONG     141300.00              141152.59
      0001029218                                 EUGENE R. FORNARIO      88000.00               87692.60
      0001029237                                JOSEPHINE PIRAGNOLI      45000.00               45000.00
      0001029242                                   PAUL E. NISKANEN      50500.00               50500.00
      0001029267                          BETTY RUTH MOON PATTERSON      67500.00               67396.06
      0001029271                                     DONNA SIMMONDS      15000.00               14827.56
      0001029275                                MICHELLE M. ALBERTY      14900.00               14801.66
      0001029282                                      PETER J. HEIM      66000.00               65975.86
      0001029316                                    SHELIA G. LEACH      44000.00               43900.77
      0001029333                                   DONALD T. POWELL      63000.00               63000.00
      0001029348                                  CARTER S. COLEMAN      87500.00               87396.78
      0001029365                                  ERITH E. WILLIAMS      94500.00               94500.00
      0001029367                                 QUESANDRA W. LEMON      80000.00               79776.98
      0001029388                                  DAVID A. ANDERSON     157000.00              156804.49
      0001029397                                 SHERRIAN BROUSSARD      30000.00               29996.55
      0001029399                                     LARRY R. SMITH      10000.00                9998.36
      0001029401                                       ERIC BEVERLY      16500.00               16284.81
      0001029409                                        GENINE CASE      36000.00               36000.00
      0001029418                                   JEFFREY A. GROSS      75000.00               75000.00
      0001029422                                     RICARDO GARCIA      78000.00               77992.57
      0001029424                                    ALISON M. ASKEW     154800.00              154800.00
      0001029426                                CYNTHIA J. WASHBURN      16000.00               16000.00
      0001029447                                  BRADFORD V. SMITH     108000.00              108000.00
      0001029456                                   NANCY M. COLLINS      67600.00               67543.81
      0001029464                                        BRIAN MENKE      64350.00               63936.38
      0001029475                                CALVIN SION BROPLEH      85500.00               85500.00
      0001029477                                   CHERLEEN P. AMES      40500.00               40496.28

</TABLE>
<PAGE>


<TABLE>
<CAPTION>
<S>                                                      <C>              <C>                    <C>

      0001029480                                  PETER M. LATHBURY      64000.00               64000.00
      0001029502                                         LISA SWEAT      48000.00               47840.16
      0001029517                                KATHERINE VLASTARAS     158000.00              158000.00
      0001029521                           PATRICIA KALUNZY PAVNICA      60300.00               60300.00
      0001029528                                  MITCHELL J. SOBEL     180000.00              179456.28
      0001029537                                     ERNESTINE REID      59500.00               59472.41
      0001029561                                 EMANUEL L. JOHNSON      60200.00               60109.99
      0001029570                                LOUIS C. KLUTZARITZ      50500.00               50152.92
      0001029581                                   DANA T. FRANKLIN      25000.00               24987.69
      0001029583                                SAMMY MICHAEL MAGEE      73500.00               73500.00
      0001029585                          FREDERICK P. MITCHELL JR.      36000.00               36000.00
      0001029601                                      BRIAN J. REMS     131000.00              131000.00
      0001029602                                    BERNARD ENGLISH      62900.00               62883.92
      0001029629                                      MARINA THOMAS      45750.00               45749.74
      0001029647                         EVELYN A FIMPLE BY HER ATT      30500.00               30500.00
      0001029653                                       DYONIA MASON      81000.00               81000.00
      0001029660                                  DEBORAH Y. BAYLOR      20000.00               19869.90
      0001029664                               STEPHEN A. MITTNACHT     105300.00              105300.00
      0001029668                                   ANDREW J. HARMER      64500.00               64354.31
      0001029676                               ELSIE SUSAN MARCHESE      35000.00               34910.46
      0001029678                                        HUNG H. BUI      35000.00               34952.82
      0001029685                                  THADDEUS LAWHORNE     125000.00              125000.00
      0001029691                                    MAE L. GALLOWAY      52000.00               51786.84
      0001029704                                BARBARA ANN SUSWELL      49500.00               49080.62
      0001029716                                 HAMMIE M. LOADHOLT      10000.00                9963.88
      0001029719                                JAMES I. CORLEY SR.      30000.00               29965.72
      0001029724                                   ROBERT J. BEATTY     100000.00              100000.00
      0001029753                                   ANDREW J. HARMER      40000.00               39933.24
      0001029785                                JAMES P. RUTIGLIANO      68500.00               68103.82
      0001029792                               DONNA M. BUTTERBAUGH      22000.00               22000.00
      0001029798                                        TODD PIERCE      20000.00               19983.58
      0001029801                                    RUFUS WHITWORTH      50000.00               49945.97
      0001029803                                MERLEND R. MCKNIGHT      98000.00               98000.00
      0001029805                                   SAMUEL L. POWELL      56250.00               56250.00
      0001029809                                REUBEN F. LIVERPOOL     153000.00              153000.00
      0001029810                                  CYNTHIA I. BUTLER      14800.00               14737.21
      0001029832                                ARTIE T. CASTON JR.      44795.00               44795.00
      0001029855                     DIANE M. SUDVOY F/K/A DIANE M.      29950.00               29950.00
      0001029860                                HENRY JOSEPH MARION      62000.00               61791.15
      0001029898                                     DONNA J. POOLE     121500.00              121500.00
      0001029906                                       ALBERT MOORE      99000.00               99000.00
      0001029909                                        EDWIN PEREZ      25000.00               24548.65
      0001029926                               HENRY PHILLIP BURKLE      61200.00               61120.07
      0001029954                                   JOSEPH DISTEFANO      96000.00               95912.15
      0001029955                                  ANGELA E. SALDALA      56000.00               55869.87
      0001029956                                 FLOREDDA C. GAINEY      59000.00               58918.21
      0001029958                                      ROBERT ELLIOT      40000.00               39912.80
      0001029969                                    GERALD WEICHERT     151200.00              151200.00
      0001029986                                     THOMAS C. ROSE      48600.00               48581.64
      0001030002                                      GARY S. ALLIE      28450.00               28349.04
      0001030006                               PAUL A. DE CARLO JR.     202000.00              202000.00
      0001030014                                        LEON GOODIN      59500.00               59500.00
      0001030028                             CHRISTINA M. MUKHERJEE      44000.00               43881.45
      0001030042                                     JOHN R. GILSON      20000.00               19861.67
      0001030045                                   LEWIS C. PRESTON      75200.00               75095.93
      0001030078                                    RAMON FELICIANO      59500.00               59500.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C>
      0001030082                                    ELLEN A. JAURIS      80000.00               79968.21
      0001030137                                   BRENDA I. REEVES      50000.00               49900.68
      0001030140                              ETHEL CAROLYN GOODWIN      25000.00               24905.07
      0001030144                           MARGUERITE PIERRE-DUFOUR      38250.00               38184.95
      0001030164                                      KEVIN VARRELL      12000.00               12000.00
      0001030181                                      LEON CUMMINGS     127500.00              127460.48
      0001030191                                       WILLIAM HAHN     159600.00              159347.30
      0001030214                                      DIANNE POWELL      40000.00               39832.15
      0001030235                                     ROCCO GREGORIO      53000.00               52823.92
      0001030239                               MARGUERITE R. MORLEY      14250.00               14201.24
      0001030267                                        ROBERT HITE      28000.00               27849.38
      0001030284                                    GLORIA GHOLSTOM      92600.00               92327.49
      0001030289                                       ANIBAL COLON      58540.00               58540.00
      0001030290                                       FRANK RUOCCO      81600.00               81600.00
      0001030296                                     DAVID B. SHAAK     112000.00              111646.50
      0001030300                               ROBERT JOSEPH BAINES      67000.00               66919.17
      0001030306                                     RICHARD EKKERT     134100.00              133426.47
      0001030316                              DOROTHY M. DOMALEWSKI      25000.00               24890.11
      0001030327                                    KELLY D. BURTON      84800.00               84800.00
      0001030330                                    JUDITH CHRISMON      26000.00               25579.00
      0001030348                                    TONY W. BRASHER      33200.00               33200.00
      0001030367                                     JAMES E. WENCE     114000.00              113807.65
      0001030368                                        ALGIEN EPPS      68000.00               67783.11
      0001030377                                       GARY HATAWAY      45050.00               45050.00
      0001030385                                     STANLEY MATHIS      38000.00               38000.00
      0001030390                                    CYNTHIA SPADOLA      60000.00               59940.31
      0001030415                                 BEVERLY R. ROTTMAN      16000.00               15962.13
      0001030423                              ROSEMARIE CHIARAMONTE      99000.00               98567.80
      0001030429                                   DAISY P. EDWARDS      48800.00               48655.22
      0001030431                                 FRANCIS P. COLLINS      30000.00               30000.00
      0001030439                                   JERRY P. JOSEPHS      45000.00               45000.00
      0001030458                                 LOUISE A. FLETCHER      58500.00               58225.15
      0001030462                                 WILLIAM N. CROSSON     128000.00              127463.15
      0001030467                                 VANDETTA N. CHERRY      30000.00               29963.42
      0001030469                                   TIDY V. CHAMBERS      73525.00               73525.00
      0001030470                          ADELE MCDERMOTT AKA ADELE      19400.00               19362.28
      0001030483                                    JAMES R. AIKENS     148000.00              148000.00
      0001030489                                   BARBARA I. BLACK      62550.00               62550.00
      0001030497                                     LORENZO WRIGHT      70550.00               70550.00
      0001030499                                   GERALD B. CASPER      18000.00               18000.00
      0001030506                                  LORENZO S. WRIGHT      53500.00               53500.00
      0001030507                                     JOHN M. FLORIO      46900.00               46892.04
      0001030519                                         JOHN MILLS      60000.00               60000.00
      0001030529                                   ROBERT S. HERMAN     120000.00              119564.53
      0001030539                                    ROBERT R. ZODDA      90000.00               89738.01
      0001030548                                   BRENDA S. LESLIE      40000.00               40000.00
      0001030556                                  JOSEPH C. SERRONE     110000.00              109989.53
      0001030593                                       JOSEPH EAGLE      70400.00               70400.00
      0001030596                                      INCHIANG LIEU      72000.00               71961.32
      0001030600                                     JAMES C. CLYNE     205000.00              205000.00
      0001030602                                       MARILYN ROSS      84000.00               83762.00
      0001030615                                       KELLY BURTON      73500.00               73500.00
      0001030624                                   SCOTT M. HECKMAN      55250.00               55250.00
      0001030625                              JAMES STEVEN CHANDLER      12500.00               12466.83
      0001030626                                  SUSAN SHAW PEARSE      29808.00               29752.08
      0001030633                                    MARTIN J. QUINN      97136.00               96561.72
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001030640                                     JAMES B. EVANS      25000.00               24960.54
      0001030651                                   ROBERT F. MORTON     117000.00              116642.96
      0001030662                                     JOHN R. HUNTER     116550.00              116550.00
      0001030685                               ANTHONY J. DESTEFANO     126000.00              125822.44
      0001030688                                 CLIFTON SPICER JR.      97750.00               97384.94
      0001030690                                       LOLA NICHOLS      37000.00               37000.00
      0001030694                                     JAMES G. SMITH      56100.00               56100.00
      0001030696                                JEFFREY H. SEDGWICK      17800.00               17767.29
      0001030710                                     LEONEL MENDOZA      22500.00               22500.00
      0001030711                              CHRISTOPHER J. MACHIN      95000.00               94896.82
      0001030712                                ALVAREZ D. WILLIAMS     108000.00              108000.00
      0001030723                            WAVERLY MAXINE ROBINSON      20000.00               19945.86
      0001030743                               RHONDA DUNCAN-WILSON     182600.00              182600.00
      0001030744                                  NANNETTE E. BLACK      30000.00               29906.92
      0001030751                                       LESLIE LLOYD      26500.00               26432.87
      0001030756                                       ROBERTA GASS      37000.00               36883.55
      0001030759                                     NORMAN GARRETT      15000.00               14989.89
      0001030764                                         ERIC COFER     148500.00              148500.00
      0001030766                                    DIANE A. POWELL      25000.00               24928.79
      0001030772                                  KATHLEEN THOMPSON      23000.00               22913.15
      0001030785                                    ROBERT ANDERSON      48800.00               48786.15
      0001030789                                   GLORIA A. ONOFRI      11000.00               10817.67
      0001030838                                 PATRICIA M. ROMANO     171000.00              169633.64
      0001030841                                 PASQUALE ANTIGNANI     129200.00              129200.00
      0001030842                                  PATRICIA M. DWYER      40500.00               40416.27
      0001030848                                        JOAN TAYLOR      17700.00               17562.55
      0001030902                                    DANIEL H. CHENG      50000.00               49996.66
      0001030916                                       RONALD JONES      51000.00               50890.95
      0001030937                                      LILLIAN BROWN      98000.00               97963.67
      0001030941                                    GARY S. DELUCIA      83300.00               83300.00
      0001030958                                    RAYMOND HAISLIP     110500.00              110065.13
      0001030963                                    DAVID M. HACKER      12500.00               12500.00
      0001030967                                MICHAEL J. LANCELLA      67000.00               66926.16
      0001030971                            CURTIS DILWORTH, D.D.S.     136000.00              136000.00
      0001030994                                     RICHARD SILVEY     110500.00              109763.74
      0001031007                              MICHAEL A. SANTOSUSSO      37600.00               37600.00
      0001031010                                LAWRENCE E. COLEMAN      25200.00               25200.00
      0001031012                                 DIANE THOMAS-MYERS      29600.00               29497.08
      0001031014                                    VENICE D. SMITH      10000.00                9877.60
      0001031038                                        BOSTON FEAR      18000.00               18000.00
      0001031086                                 SANDRA OPPENHEIMER      35000.00               34800.37
      0001031088                                LAWRENCE BROOKS JR.      22000.00               21930.20
      0001031091                                STEPHEN E. SULLIVAN     113000.00              113000.00
      0001031135                                      KIM N. PUCINO      48000.00               47801.59
      0001031143                             GEORGE N. CHARTOFILLIS     193000.00              192347.64
      0001031168                                      CLINT DARLAND      60000.00               60000.00
      0001031169                                   DANIEL J. GRAHAM      55879.00               55879.00
      0001031172                                       JOSEPH RUSSO     117000.00              117000.00
      0001031205                                ADELE G. SPADACCINO      95000.00               94746.33
      0001031219                                HEATHER M. HAMILTON      25000.00               25000.00
      0001031221                                      JAMES E. LONG      64000.00               64000.00
      0001031239                                   SHIRLENE BRANTON      55000.00               55000.00
      0001031240                                   MELVIN E. GOWANS     144000.00              143811.22
      0001031257                                         JAMES COOK      73750.00               73750.00
      0001031276                                    ROBERTA LAPORTE      40000.00               40000.00
      0001031281                                   KARLA PIACENTINI      90000.00               90000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001031288                                  DORTHIA F. JORDAN      22950.00               22950.00
      0001031294                                    GERALD MCDONALD      70000.00               69942.55
      0001031299                                   MYRNA A. PINKETT      81000.00               80937.66
      0001031304                                    MARIAN LLORELLA      10000.00                9946.10
      0001031315                                  BETH LYNNE NELSON      35300.00               35300.00
      0001031320                                     DONALD LANDAAS     160200.00              160200.00
      0001031356                                        JANE MARTIN      36000.00               36000.00
      0001031404                                    SUSAN N. HOWARD      30000.00               29958.69
      0001031407                                      JAMES BERRIAN      82500.00               82490.53
      0001031408                                      MICHELLE OWEN      94350.00               94350.00
      0001031410                                  WILLIAM E. RAVERT     153000.00              153000.00
      0001031443                                       SANDRA KELLY      75200.00               75200.00
      0001031450                                 SHIRLEY A. QUIGLEY      91530.00               91530.00
      0001031455                                    JUNIOR CAMPBELL      25450.00               25450.00
      0001031466                                       ALAN R. HELD      80000.00               80000.00
      0001031480                                    THOMAS H. BROWN      42400.00               42177.36
      0001031498                                       DOROTHY GILL      53000.00               53000.00
      0001031512                                JAMES M. FITZGERALD      36000.00               35959.63
      0001031540                                  JAMES J. TIERINNI      21180.00               21046.05
      0001031543                                    GEORGE R. MILLS     179250.00              179250.00
      0001031547                                   QUANDA RODRIGUEZ      59400.00               59400.00
      0001031548                                    BARBARA BEVELLE      17000.00               17000.00
      0001031573                                    BURTON C. PARRY      25000.00               25000.00
      0001031585                          KATHLEEN A MCHUGH ZALESKI     144000.00              144000.00
      0001031594                               CORTEZ VALLIE WALKER      45000.00               45000.00
      0001031599                                    WYNDA V. WRIGHT     100200.00              100200.00
      0001031605                            ANGEL RAFAEL VILLALOBOS      85000.00               85000.00
      0001031606                                   THERESSA HOLLAND      83700.00               83700.00
      0001031608                              EDWARD F. HENDRICKSON     114300.00              114300.00
      0001031638                               BENJAMIN L. LOMASANG     106400.00              106400.00
      0001031646                                     GAIL R. REDMON      45000.00               44893.07
      0001031664                                     ROBERT C. BUCH     110000.00              110000.00
      0001031687                                 FRANKIE LEE DUNLAP      50400.00               50395.23
      0001031701                                 RANDALL L. MINYARD      60450.00               60450.00
      0001031704                                      ROBERT COLTER      78000.00               78000.00
      0001031706                                  MICHAEL J. HARPER      30750.00               30750.00
      0001031737                                   O'VERNE H. JOLLY      79050.00               79050.00
      0001031742                                  LYZANNETTE GARCIA      18500.00               18500.00
      0001031749                                STACY EDWARD DUEITT      64000.00               63859.34
      0001031767                                  TIMOTHY C. PURDUE     169000.00              169000.00
      0001031769                                       PETER NICOLO      65000.00               64953.87
      0001031783                                JANICE M. CLEVELAND      85500.00               85407.19
      0001031816                                     DANIEL J. CONN      51750.00               51750.00
      0001031842                                  GWENDOLYN JOHNSON      22750.00               22602.69
      0001031843                         WILLIE C. HARRIS N/K/A WIL      56950.00               56950.00
      0001031848                                       GLORIA JONES      36075.00               36075.00
      0001031869                                    THELMA J. GOLER      97000.00               97000.00
      0001031873                                       CHERYL GOINS      56700.00               56700.00
      0001031878                                     JAMES L. DAVIS      52500.00               52500.00
      0001031898                                   MORZETTE HAYWOOD      72000.00               72000.00
      0001031901                             MICHAEL G. BALESTRIERI      25000.00               25000.00
      0001031943                                       ARLENE BELTZ     111700.00              111700.00
      0001031944                                      LOUIE M. FINE     150500.00              150500.00
      0001031947                               MARGARET M. FOLMSBEE      76000.00               76000.00
      0001031971                                       RUBY LEE DOE      83300.00               83300.00
      0001031989                                DAVID EARL THOMPSON      75600.00               75600.00

</TABLE>
<PAGE>


<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001031991                                  ROBERT M. HOFFMAN     105000.00              105000.00
      0001032000                                   THOMAS J. SUGDEN      72800.00               72800.00
      0001032004                                      JOHN R. SABOL     117000.00              117000.00
      0001032009                                     ROBERT RIDGLEY      51300.00               51300.00
      0001032019                                      IRMA GRISWOLD      97750.00               97750.00
      0001032028                                CHRISTOPHER TY HUNT      30000.00               29937.21
      0001032043                                      LINDA WHEELER      20800.00               20663.83
      0001032044                                  SHIRLEY J. WILSON      71100.00               71100.00
      0001032052                                     MARK CAUSERANO      60000.00               60000.00
      0001032064                              KISMET B. BRIDGEFORTH      57000.00               57000.00
      0001032065                                 THOMAS P. COUGHLIN      30000.00               30000.00
      0001032075                                    ELLIOTT EHRLICH      51850.00               51850.00
      0001032081                                     ROBERT BELMONT      39000.00               39000.00
      0001032090                                    ALICIA G. TURSI      30000.00               30000.00
      0001032100                                      BLANCA RIVERA     142500.00              142500.00
      0001032115                                   SHARON E. MILLER      32500.00               32500.00
      0001032126                                     MARVIN JOHNSON      47700.00               47700.00
      0001032138                                      ULRIKE KRAMER      69300.00               69300.00
      0001032146                                   MARGON MALVOISON      18750.00               18750.00
      0001032148                                      ULRIKE KRAMER     135000.00              135000.00
      0001032153                                    RICK O. DACANAY      77000.00               76853.60
      0001032164                                   MARION I. REIGLE      40000.00               40000.00
      0001032171                                      JOHN L. MCKEE     107100.00              107100.00
      0001032180                               BARBARA J. MANIGAULT      84000.00               84000.00
      0001032184                                JOSEPH AULETTO, JR.     120000.00              120000.00
      0001032193                                     RICHARD ARNOLD      36000.00               36000.00
      0001032196                                   ERNESTINE J. LEE      25000.00               25000.00
      0001032218                                      ANNA A. DOYLE      28000.00               28000.00
      0001032222                                        RITA TSANGO      53500.00               53500.00
      0001032228                                   BRIAN K. MCBRIDE      34000.00               34000.00
      0001032231                                  ROSEMARY P. NIXON      72800.00               72800.00
      0001032263                                     DWAIN DRINKARD      40500.00               40500.00
      0001032277                                 VIRGINIA E. CORBIE     102000.00              102000.00
      0001032284                                 TRACEY MENAFEE-HIE      82800.00               82800.00
      0001032289                                         MANOJ JAIN      22506.00               22506.00
      0001032304                                 THOMAS J. CALLAHAN      80000.00               80000.00
      0001032314                                       SCOTT DAWSON      50000.00               50000.00
      0001032334                                     GEORGE F. MAYO      23000.00               23000.00
      0001032336                                  CHARLES W. TEETER      40000.00               40000.00
      0001032374                                       PAUL VISCUSO      25000.00               25000.00
      0001032381                                       SALLY LERMAN     135000.00              135000.00
      0001032390                               JEFFREY P. GRANOWSKI      90000.00               90000.00
      0001032393                                  ROBERT TREMBOWICZ      40800.00               40691.97
      0001032405                               DENISE G. MCALLISTER      58500.00               58500.00
      0001032415                               SCOTT EDWARD CEPICKY      30200.00               30200.00
      0001032428                               VICTOR E. STRAUGHTER      70000.00               70000.00
      0001032479                              JOANN C. VAN BROCKLIN     154000.00              154000.00
      0001032483                                       NAI K. CHENG      50000.00               50000.00
      0001032484                                       SONIA CASTRO      15495.00               15495.00
      0001032493                             ROBERT J. DRUMMOND JR.      68000.00               68000.00
      0001032535                                 WILLIAM J. LUMPKIN      60000.00               60000.00
      0001032554                                  RICHARD J. HUBANY      10000.00               10000.00
      0001032571                                      JOAN F. LEONE      88000.00               88000.00
      0001032584                             CHRISTINE Y. FLANIGHAN     116000.00              114440.36
      0001032589                                   RICHARD C. BOYER      29100.00               29100.00
      0001032601                                     FRANK B. BORAH      66090.00               66090.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001032607                                       MARY S. TYAS      56000.00               56000.00
      0001032639                                JUANITA E. WHITAKER      40000.00               39843.93
      0001032657                               THOMAS G. PONTOLILLO     147900.00              147900.00
      0001032693                                 WILLIAM S. KENNEDY      40000.00               40000.00
      0001032721                                     MARLENE STRICK      20500.00               20500.00
      0001032725                                  LYNN JOHNSON-BOYD      20000.00               19733.31
      0001032730                                   RICHARD W. MOORE      48000.00               48000.00
      0001032732                             VIRGINIA M. FITZGERALD      36000.00               36000.00
      0001032738                                BUFORD D. BYROM JR.      36800.00               36800.00
      0001032765                                     JOHN E. BEEMAN      36000.00               36000.00
      0001032768                                     JUDITH A. KRUK      30000.00               30000.00
      0001032770                                    SCOTT R. HAFETZ      28000.00               28000.00
      0001032790                                      JOHN J. MAHON     142800.00              142800.00
      0001032791                                          JOY MCRAE     120560.00              120560.00
      0001032817                                   LAURIE E. MILSAP      20000.00               20000.00
      0001032833                                      CAROL POLVERE      15000.00               15000.00
      0001032834                                  LEONARDO CORONADO      87000.00               87000.00
      0001032846                                       GEMMA JACOBS      35000.00               35000.00
      0001032877                                   NEFEESA H. SALEM     155700.00              155700.00
      0001032921                                 CHARLES E. WATKINS      60200.00               60200.00
      0001032931                                    EVELYN PRESSMAN      40000.00               40000.00
      0001032934                                  NORMAN W. PRINGLE      10000.00                9839.50
      0001032936                                LILA JO WILSON DUNN     106400.00              106400.00
      0001032939                                ANTHONY G. COTTRELL      96000.00               96000.00
      0001032943                                      JOHN T. HAGEL      45000.00               44813.04
      0001032944                                   EARLENE SHEDRICK     200000.00              200000.00
      0001032970                                  CASSANDRA MADISON      51000.00               51000.00
      0001032981                                    JOSEPH M. SMITH      19754.00               19754.00
      0001032998                                   ANTHONY M. ABATE      25000.00               25000.00
      0001033023                                        SAM JENKINS      76800.00               76800.00
      0001033030                           LINDA MCGLOTHAN RATCLIFF      36400.00               36400.00
      0001033040                                       DAVID FLUKER      73600.00               73600.00
      0001033050                                       ANNA E. REID      67150.00               67150.00
      0001033130                                 MARK STEPHEN DRAFT      23775.00               23775.00
      0001033171                                    DAVID S. HARRIS      28000.00               28000.00
      0001033179                               FLORENCE L. ROBINSON      55000.00               55000.00
      0001033188                                       ADA E. POTTS      64000.00               64000.00
      0001033194                                 FELICITAS MCCRANIE      37600.00               37600.00
      0001033200                                       ARTHUR BANKS      93600.00               93600.00
      0001033202                                     MARJORIE MINGO      45000.00               45000.00
      0001033231                                      ALVIN R. CARR      67500.00               67500.00
      0001033248                               CURTIS F. HAYDEN JR.      32000.00               32000.00
      0001033251                                      CHARLES BROWN      85500.00               85500.00
      0001033259                                    CLAUDE CUMMINGS     128700.00              128700.00
      0001033263                               JEANETTE M. WILLIAMS      20000.00               20000.00
      0001033295                                   CARLOS E. TORRES      90900.00               90900.00
      0001033299                                     BARRY L. SMITH      33750.00               33659.02
      0001033308                               PHERNETTA WASHINGTON      41600.00               41600.00
      0001033362                                  JANET L. WILLIAMS      58460.00               58460.00
      0001033375                              CHARLIE H. STUDEBAKER      61200.00               61200.00
      0001033397                                     THOMAS C. MUIR      63500.00               63500.00
      0001033409                                DAVID A. NELSON SR.     130500.00              130500.00
      0001033477                                     AFTON R. JONES      32000.00               32000.00
      0001033494                                      BARRY K. RAFF      90900.00               90900.00
      0001033500                                       SAEDI MEHRON     122400.00              122400.00
      0001033507                                 CHARLES F. KENNEDY      60000.00               60000.00
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001033509                                   ALTHEA FORRESTER     109600.00              109600.00
      0001033539                                   JACK RAY BLANTON      30000.00               30000.00
      0001033544                                       ROGER LINGER      44000.00               44000.00
      0001033554                                    LEONARD CASSARO      99150.00               99150.00
      0001033570                             CHARLES RAYMOND POWELL      81450.00               81450.00
      0001033580                                       VERA CIFELLI      56000.00               56000.00
      0001033588                                  BRIAN E. WEDEKIND      26800.00               26800.00
      0001033589                                     LUIS I. CORADO     142560.00              142560.00
      0001033604                                     C. SCOTT RUBEL      27500.00               27500.00
      0001033606                                    MICHAEL W. TATE      21250.00               21250.00
      0001033632                                     STELLA AULISIO      18000.00               18000.00
      0001033649                         BETTY I. GIBBS ATTORNEY IN      50000.00               50000.00
      0001033652                                     JOHN M. BUTALA      81000.00               81000.00
      0001033661                               JEANETTE G. THOMPSON     105000.00              105000.00
      0001033664                                  NEVILLE E. BRYDEN      83200.00               82924.20
      0001033678                                   WILLIAM J. BIRKS      69900.00               69900.00
      0001033711                                   A.C. BRANNAN,III     132000.00              132000.00
      0001033715                                     THOMAS R. HERD      87000.00               87000.00
      0001033726                                WILLIE F. BROWN SR.      26300.00               26300.00
      0001033737                                    JAMES C. SUMBRY      22000.00               22000.00
      0001033741                                        JOHN BARKER     107000.00              107000.00
      0001033768                                 DARRELL D. STOVALL      68000.00               68000.00
      0001033792                                  PATRICIA LONGAZEL      40000.00               40000.00
      0001033811                                    SCOTT S. SEMDER      78000.00               78000.00
      0001033813                         JOSEPHINE PORTER ALDRICH A     112500.00              112500.00
      0001033820                                    DALE L. ANDREWS      57600.00               57600.00
      0001033834                               ROBERT S. BAILEY JR.      10000.00               10000.00
      0001033840                              DENISE-BONNETTE JONES      16000.00               16000.00
      0001033841                                       NORMAN LAING     104125.00              104125.00
      0001033880                                  HARRIET EISENBERG      20000.00               20000.00
      0001033883                                   KIMBERLY J. WYNN      97400.00               97400.00
      0001033896                                    GLADYS GONZALES      12000.00               12000.00
      0001033897                                    RODNEY SCHAFFER      48600.00               48600.00
      0001033905                                     DARLENE HARNER      76500.00               76500.00
      0001033912                          FREDERICK P. MITCHELL JR.      77350.00               77350.00
      0001033920                                      GAYLA M. ODOM      28000.00               28000.00
      0001033922                                    JERMAINE PARKER     140250.00              140250.00
      0001033931                                RONALD D. UTTERBACK      92000.00               92000.00
      0001033941                                  WENNETTE THOMPSON     106250.00              106250.00
      0001033957                                 DENNIS K. WILLIAMS      89000.00               89000.00
      0001033965                                       JESUS OCASIO     120700.00              120700.00
      0001033985                                   RODDY B. ROY SR.      37000.00               36781.20
      0001033998                                   SIDNEY E. ARNOLD      44000.00               44000.00
      0001034005                                    MARIE C. O'NEIL      60000.00               60000.00
      0001034014                                      IRA B. GEORGE      24750.00               24750.00
      0001034015                                     JACK L. SELWYN     155700.00              155700.00
      0001034017                                     ROBERT T. GILL     202500.00              202500.00
      0001034052                                  GRACE M. PHILLIPS      76500.00               76500.00
      0001034069                                    WOODRENE HUGHES     108000.00              108000.00
      0001034072                                        ANNA LASOTA     177000.00              177000.00
      0001034074                                      VALERIE WHEAT      67500.00               67500.00
      0001034077                                  CHRISTINE BILLACK      88000.00               88000.00
      0001034080                                    THOMAS B. ADAMS      70300.00               70300.00
      0001034094                                  NANCY J. ESLINGER      63000.00               63000.00
      0001034120                                  JOHN DELLICARPINI      15000.00               15000.00
      0001034179                                 WILLIAM D. WHEELER     106000.00              106000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001034192                                           GARY VIX      32400.00               32400.00
      0001034200                                      REITA LORENTZ      24000.00               24000.00
      0001034207                                   RONALD B. ZAPPAN     143000.00              143000.00
      0001034211                              RICHARD A. PODOLINSKI      58400.00               58400.00
      0001034229                                     LAZARO V. MATO     120000.00              120000.00
      0001034250                                      JOHN M. BOLTE      11000.00               11000.00
      0001034266                               RICHARD C. ROBERTSON      18701.00               18701.00
      0001034274                                   RONALD L. WANGLE      37600.00               37600.00
      0001034279                                 FREDERICK IPPOLITO     189000.00              189000.00
      0001034289                                      ALIRIO ZAPATA     116000.00              116000.00
      0001034306                                     ZINA L. MURRAY      68000.00               68000.00
      0001034313                                       KIM E. ECKER      60000.00               60000.00
      0001034327                                   ROBERT J. JARDEL      10500.00               10500.00
      0001034350                                      LINDA RIVELLO      18000.00               18000.00
      0001034362                                       GENE W. KAYE      32500.00               32500.00
      0001034368                               DARLENE L. FERNANDER      62400.00               62400.00
      0001034370                                      ROBERT BRUSCO     195300.00              195300.00
      0001034376                                   MARK D. RINEHART      52700.00               52700.00
      0001034388                                  DEBORAH A. PEPPER      68600.00               68600.00
      0001034390                                  CLAUDIA K. KOSLOW     100000.00              100000.00
      0001034394                                 ELLANEDA F. ANCRUM      76500.00               76500.00
      0001034397                                     SEAN M. RAMSEY      65600.00               65600.00
      0001034405                                      EVANS BALFOUR     117000.00              117000.00
      0001034410                                ROBERT DENNIS YOUNG     117300.00              117300.00
      0001034442                              TIMOTHY JAMES GISINER     106500.00              106500.00
      0001034446                                BENJAMIN SANTOS JR.      81000.00               81000.00
      0001034496                            JEFFREY LYNN SNOWBERGER      52000.00               52000.00
      0001034498                                        JOSEPH WARD      37500.00               37500.00
      0001034514                                  ROBERT C. BARROWS      41000.00               41000.00
      0001034519                                CLAUDIA L. DABBIERI      52425.00               52425.00
      0001034523                                      VIRGINIA DIAZ     148500.00              148500.00
      0001034562                                  JOSE V. GUTIERREZ     121500.00              121500.00
      0001034566                                   DAVID J. SINGLEY      21950.00               21950.00
      0001034635                                   RICHARD F. PROTO     112000.00              112000.00
      0001034640                                        KIM J. BAEZ     174000.00              174000.00
      0001034651                                 LARRY EUGENE CROFT      95966.00               95966.00
      0001034658                                       PHILIP GWINN     160000.00              160000.00
      0001034675                                          DOY SWAIN      93500.00               93500.00
      0001034686                                      WILLIE LOFTON     148000.00              148000.00
      0001034694                                      OLIVIA GRIMES      20000.00               20000.00
      0001034698                                NORBERT J. ERICHSEN     198000.00              198000.00
      0001034754                                      MARY A. BUCCI      80000.00               80000.00
      0001034759                                      ROBERT DENNIS      44000.00               44000.00
      0001034790                                  BRUCE L. WINSLADE      20000.00               20000.00
      0001034792                                         JOAN RAMBO      25000.00               25000.00
      0001034793                                     OTIS L. BOWDEN      62000.00               62000.00
      0001034795                                         TERRY TATE      82500.00               82500.00
      0001034822                               LEONITIAS TORRES JR.     121500.00              121500.00
      0001034843                                         ALI SARMAD      22000.00               22000.00
      0001034845                               ABDOUL R. KAMARA SR.      63700.00               63700.00
      0001034846                                    ANDREW HERSHOFF     200000.00              200000.00
      0001034854                                 GARY L. WILLIAMSON      35100.00               35100.00
      0001034861                               EUGENE SHOLLENBERGER      20000.00               20000.00
      0001034875                                   ALBA QUINTANILLA     114750.00              114750.00
      0001034883                                 BLANCHE L. VICKERY      54000.00               54000.00
      0001034887                                       RAQUEL MYERS     126000.00              126000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001034891                                       ISMAEL ORTIZ     118400.00              118400.00
      0001034896                                  EDITH N. WILLIAMS      68000.00               68000.00
      0001034907                              EDWARD E. THROGMORTON      80000.00               80000.00
      0001034922                                  ISAIAH STANSBERRY      19500.00               19500.00
      0001034924                                       HELMUT HOESS      42000.00               42000.00
      0001034926                                   CHRISTOPHER MENY     112500.00              112500.00
      0001034940                                   GREGORY A. MYERS     137600.00              137600.00
      0001034950                                     SAMUEL STEWART      57000.00               57000.00
      0001034960                                      EDWARD BARBER     100000.00              100000.00
      0001034985                                 BRUCE R. CONSONERY      52700.00               52700.00
      0001034986                                       JAY SANDFORD      40000.00               40000.00
      0001034993                                  JULIA R. CAMPBELL      68600.00               68600.00
      0001035002                                   JOSEPH DE TULLIO      26000.00               26000.00
      0001035012                                  RICHARD B. KELLER     100000.00              100000.00
      0001035039                                WILHELMINA WILLIAMS      45600.00               45600.00
      0001035044                                    ANTHONY GAMBALE     180000.00              180000.00
      0001035051                             GREGORY KENNETH LARSEN      33200.00               33200.00
      0001035054                                 BRENDA A. FINEBERG      49600.00               49600.00
      0001035101                                    THOMAS PRIDGEON      60615.00               60615.00
      0001035120                                    LORRI MARCHIANO      40000.00               40000.00
      0001035129                                   HARRY G. KNITTEL      21500.00               21500.00
      0001035135                                     GUS DELLA  PIA      50000.00               50000.00
      0001035136                                   CLARENCE L. HAWK      15000.00               15000.00
      0001035177                                    JOSEPH G. ORTIZ     144000.00              144000.00
      0001035183                                  MARISA BULLINGTON      52000.00               52000.00
      0001035192                                         MARIA DIAZ     148500.00              148500.00
      0001035199                                      LEON E. YATES     153900.00              153900.00
      0001035202                                SHERRILL L. SMEDLEY      49100.00               49100.00
      0001035204                                    GERALDO AGUILAR      99000.00               99000.00
      0001035205                                    CATHERINE ROMAN      60000.00               60000.00
      0001035242                                    STANFORD TAYLOR      64000.00               64000.00
      0001035251                                   JAMES S. FILIPEK     145800.00              145800.00
      0001035268                                  MICHAEL BATTAGLIA      31500.00               31500.00
      0001035298                                    CLAUDIA EDWARDS     148500.00              148500.00
      0001035305                                  DAVID T. MITCHELL     100800.00              100800.00
      0001035309                                       JAMES WAXMAN      35000.00               35000.00
      0001035317                                JAMES C. CUSTIS JR.      37500.00               37500.00
      0001035319                                   ANTOINETTE BROWN      45830.00               45300.00
      0001035344                                    BARRY P. WIESER     206250.00              206250.00
      0001035356                                   DOMENICK MASOTTA     165000.00              165000.00
      0001035367                                        GRACE HAMIL      84000.00               84000.00
      0001035369                                       JOHN GASCHEL      80000.00               80000.00
      0001035377                                     DUANE MONTOUTH     170000.00              170000.00
      0001035402                                    JAY M. SANDFORD      30000.00               30000.00
      0001035403                                    JAY M. SANDFORD      30000.00               30000.00
      0001035409                                  JAMES D. WILLIAMS      43438.00               43438.00
      0001035416                                    GLADYS STAFFORD      95000.00               95000.00
      0001035437                                 MERCEDES HERNANDEZ     148500.00              148500.00
      0001035450                                      TONY ROBINSON      38350.00               38350.00
      0001035459                              CHRISTOPHER G. GRAHAM      93500.00               93500.00
      0001035503                                   JAMES E. CARSTEN      60000.00               60000.00
      0001035512                             TYRONE EUGENE ROBINSON      47100.00               47100.00
      0001035516                                      ANGELA FARIES      27000.00               27000.00
      0001035531                                    DIANNE L. SULEK      42300.00               42300.00
      0001035546                               RONALD VANCE RIDDICK      24000.00               24000.00
      0001035599                                       RAY L. BROWN      28965.00               28965.00
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001035601                                     DEAN B. DRENTH      91000.00               91000.00
      0001035620                                    EDWARD ELDRIDGE      10750.00               10750.00
      0001035622                                  DARNELL A. HUNTER      44000.00               44000.00
      0001035627                                  DELORES L. TAYLOR      66400.00               66400.00
      0001035633                                   VALARIE H. PAGAN      56100.00               56100.00
      0001035641                                   RALPH J. CIPOLLO      60000.00               60000.00
      0001035651                                     JAMES B. MYERS     144000.00              144000.00
      0001035663                                   FRANTZ P. ULYSSE      44000.00               44000.00
      0001035682                                   DONALD WEATHERBY      94500.00               94500.00
      0001035691                                  MICHAEL MEILLAREC      20000.00               20000.00
      0001035701                                      RONALD CROUSE      45500.00               45500.00
      0001035730                                      LARRY B. ODUM      60350.00               60350.00
      0001035753                                  PATRICIA A. NIXON      55200.00               55200.00
      0001035767                                 DONALD R. VOORHEES      16325.00               16325.00
      0001035770                                        MATTEO ULLO     135000.00              135000.00
      0001035779                                  VICTOR M. FERULLO      25000.00               25000.00
      0001035785                                     JOHN GROZINSKI      50000.00               50000.00
      0001035787                                   AUDREY L. SLEDGE     190000.00              190000.00
      0001035790                                ROBERT A. MADDALENA      72000.00               72000.00
      0001035797                                      JUDY ROBERSON      63000.00               63000.00
      0001035820                                    JUAN A. ESPARZA      39000.00               39000.00
      0001035821                                 TIMOTHY A. METZGER      36000.00               36000.00
      0001035843                                       DANIEL HICKS      68400.00               68400.00
      0001035853                              DOROTHY MAE ALEXANDER      94000.00               94000.00
      0001035855                                   LYNNE G. JACKELS     119000.00              119000.00
      0001035856                                    VERONICA PIERCE      63000.00               63000.00
      0001035858                                  SHAWN M. STOCKTON      72250.00               72250.00
      0001035863                                      MICHAEL CUNEO      35000.00               35000.00
      0001035865                                   KEVIN J. WIKFORS     191000.00              191000.00
      0001035900                                    DEBRA L. STILES      42400.00               42400.00
      0001035913                                  JEANNE M. BABCOCK      52500.00               52500.00
      0001035915                                      JOHN J. HENRY      98400.00               98400.00
      0001035982                                      MELVIN PROVDA      37930.00               37930.00
      0001035998                             ANGELINA GILDA STABILE      65000.00               65000.00
      0001036000                               FREDERICK T. MALONEY      20000.00               20000.00
      0001036038                                    MILES MUSSENDEN      25000.00               25000.00
      0001036042                              WILLIAM B. MCCUTCHEON      74750.00               74750.00
      0001036050                                   DAVID C. MALASON      23000.00               23000.00
      0001036061                                   JEFFREY S. BROWN      13700.00               13700.00
      0001036071                                 MARK E. LOUISIGNAU     126000.00              126000.00
      0001036083                                 DEBRA CHEEK CONLEY      19000.00               19000.00
      0001036110                                   AUGUSTA LOCKHART     130250.00              130250.00
      0001036154                                RALPH RHINEHART JR.      50000.00               50000.00
      0001036157                                      LUKE B. MCCOY      54000.00               54000.00
      0001036162                              CHARLES A. KIBLING IV      66702.00               66702.00
      0001036165                                   VINCENTE MACEIRA      40000.00               40000.00
      0001036176                                   LISA L. RICKETTS      14000.00               14000.00
      0001036193                                   RICHARD A. ROSEN      40000.00               40000.00
      0001036195                                 GEORGE W. CRAWFORD      39720.00               39720.00
      0001036205                                   HERBERT A. MARKS      30000.00               30000.00
      0001036208                                      KIM C. OLIVER     119000.00              119000.00
      0001036212                              KENNETH J. ANNEXSTEIN      55800.00               55800.00
      0001036237                               CHARLOTTE JEAN SWOPE      93000.00               93000.00
      0001036238                                   RUSTY J. STETZEL     109800.00              109800.00
      0001036247                                    JOSEPH ERCOLONO      20000.00               20000.00
      0001036254                                    ROBERT VERSLUIS      40000.00               40000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001036257                                      JULIA JOHNSON      45000.00               45000.00
      0001036271                                 LEE ESTER THOMPSON      46800.00               46800.00
      0001036277                                       GORVY PIERRE      81900.00               81900.00
      0001036284                           JAMES MICHAEL JARUSINSKI     108000.00              108000.00
      0001036299                                  WILLIAM CAPPIELLO      64500.00               64500.00
      0001036304                                    DAVID W. THOMAS      57600.00               57600.00
      0001036316                                    MICHELLE PALLIS      27000.00               27000.00
      0001036319                                SANDRA B. MILHOLLEN      33250.00               33250.00
      0001036322                                    PHILIP HUFNAGEL      15000.00               15000.00
      0001036330                                   GEORGETTE BRYANT      30000.00               30000.00
      0001036331                              JOHNNIE BELL WILLIAMS      74700.00               74700.00
      0001036358                                       PAUL T. HAND      70000.00               70000.00
      0001036388                                     FLOYD E. HAYES      33750.00               33750.00
      0001036389                                  DONALD P. GODFREY     140000.00              140000.00
      0001036402                                    LORI A. STEWART      88200.00               88200.00
      0001036422                                    ANDREA FRIEDMAN     157500.00              157500.00
      0001036426                                  WALTER E. EDWARDS     137000.00              137000.00
      0001036429                                JOSEPH LIBERATO JR.      31000.00               31000.00
      0001036439                                    CLARENCE R. EBO      27000.00               27000.00
      0001036440                                CHRISTOPHER J. PAUL      74000.00               74000.00
      0001036441                                   WILLIAM A. BROWN      52000.00               52000.00
      0001036451                                     JERRY L. SMITH      92000.00               92000.00
      0001036471                                    DANIEL T. VELEZ     166500.00              166500.00
      0001036500                                      LOUIS G. PAPA      88750.00               88750.00
      0001036503                                   JOSEPH R. KELLEY      36000.00               36000.00
      0001036529                                  SHIRLEY B. BURRIS      62000.00               62000.00
      0001036560                                 DAVID STANLEY MOSS      45000.00               45000.00
      0001036563                                       FREDDIE BASS      27900.00               27900.00
      0001036564                                   MARTIN ROSENBLUM      60000.00               60000.00
      0001036570                                  DONALD K. BLOCHER      91000.00               91000.00
      0001036604                                  HENRY C. CLAY III     135000.00              135000.00
      0001036620                                HANFORD E. REYNOLDS      15000.00               15000.00
      0001036638                                    BRENDA D. HAYES     171900.00              171900.00
      0001036663                                     MARIA F. AMAYA      21500.00               21500.00
      0001036684                                  DAVID A. SANTMIER      23500.00               23500.00
      0001036685                                       MELISSA LOWE      76800.00               76800.00
      0001036694                                    JENNIE S. FAGAN      20800.00               20800.00
      0001036697                                     ALVIN C. ASKEW      65000.00               65000.00
      0001036718                                    ERNEST L. MINER      30000.00               30000.00
      0001036721                                         JOHN MINEO     156000.00              156000.00
      0001036725                                    DOLORES LEONARD      50000.00               50000.00
      0001036729                                       BARBARA BLEW      10000.00               10000.00
      0001036744                                    YVONNE WILLIAMS     103500.00              103500.00
      0001036765                                  MARGARET E. SMIDT      26000.00               26000.00
      0001036771                                    RICHARD M. DUNN     133200.00              133200.00
      0001036819                            JOSEPH DONALD MORAN JR.      57800.00               57800.00
      0001036865                           DEBORAH GRACE BONVOULOIR      10000.00               10000.00
      0001036873                                 DAVID PETRUZZIELLO      55000.00               55000.00
      0001036876                                   DOUGLAS MILLWOOD      46750.00               46750.00
      0001036917                                    JODY D. RUSSELL     108800.00              108800.00
      0001036938                                 JOSEPH P. MARTINEZ     146700.00              146700.00
      0001036942                                    ROBIN L. BENNER     110500.00              110500.00
      0001036947                                 SOLOMON ANDEMARIAM      80000.00               80000.00
      0001036949                                  SUSAN J. PETRETTI      52000.00               52000.00
      0001036969                                 LUTHERIA R. FORBES      15000.00               15000.00
      0001036987                                      ELLA MAE REID      72000.00               72000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001036990                                    DANNY LEE ALLEN      52500.00               52500.00
      0001036991                                    GERARD T. SMITH      84000.00               80000.00
      0001037011                                    KEVIN J. FINLEY      37000.00               37000.00
      0001037019                           WARREN E. SWARTZENTRUBER      58500.00               58500.00
      0001037029                                STEPHEN A. MELVILLE     170350.00              170350.00
      0001037071                                   TERRY B. HALPINE      60000.00               60000.00
      0001037082                     MARY R. SMITH A/K/A MARY R. SM      22000.00               22000.00
      0001037104                                  ISHWAR HARPRASHAD     189900.00              189900.00
      0001037120                                    ANDY E. MEAGLEY      60000.00               60000.00
      0001037140                               WALLACE A. WHITFIELD      44000.00               44000.00
      0001037176                                    BETTY L. HAMRAC      72000.00               72000.00
      0001037233                                      MARY JO MCCOY      94400.00               94400.00
      0001037235                                     JUDY ANN PAYNE      44100.00               44100.00
      0001037250                           JOSEPH J. CUNNINGHAM SR.      44000.00               44000.00
      0001037264                                         MARK HANNA      40500.00               40500.00
      0001037319                                 RICHARD A. JOHNSON      24500.00               24500.00
      0001037336                              CONNELLY T. WHITEHEAD      64000.00               64000.00
      0001037340                                    GEOFFREY SOLTER      40000.00               40000.00
      0001037348                                     SHERRY GILMORE      46000.00               46000.00
      0001037384                                   ROSE MARIE EGOLF      13000.00               13000.00
      0001037393                                   CARLTON LONGMORE      88000.00               88000.00
      0001037437                                    CHARLES A. MULL     100000.00              100000.00
      0001037456                                       BOBBIE MOREA     120000.00              120000.00
      0001037489                     ESTELLE MONTGOMERY FKA ESTELLE      73000.00               73000.00
      0001037502                              GREGORY L. CUNNINGHAM     101700.00              101700.00
      0001037556                                         LORI MONIZ     177000.00              177000.00
      0001037572                                   JAMES WAYNE KING      28700.00               28700.00
      0001037640                                       MAYRA MUNIAS     149400.00              149400.00
      0001037645                                 WILLARD J. HOWELLS      85500.00               85500.00
      0001037662                                         MARY ALLEN      30000.00               30000.00
      0001037699                                  JAMES V. KAIN III      95000.00               95000.00
      0001037701                                 DARTANION MUHAMMAD     104000.00              104000.00
      0001037718                                    JACKIE L. WENTZ      67575.00               67575.00
      0001037719                                     JORGE F. CHONG      30000.00               30000.00
      0001037733                                      CRAIG ELLIOTT      60000.00               60000.00
      0001037775                                    MATTHEW N. PEAK      57600.00               57600.00
      0001037780                              LORETTA WALKER ANGLIN      63750.00               63750.00
      0001037783                                 CATHERINE D. HEARN      67500.00               67500.00
      0001037786                                 WILLIE J. WILLIAMS      99000.00               99000.00
      0001037788                                         REX RHODEN     108000.00              108000.00
      0001037793                              LORETTA WALKER ANGLIN      55250.00               55250.00
      0001037800                                   RAFAEL A. FERMIN     100000.00              100000.00
      0001037803                                       SAUL GUSTAMA      64800.00               64800.00
      0001037819                                    BRIAN A. MARTIN      15000.00               15000.00
      0001037845                                    JAMES A. JORDAN      45000.00               45000.00
      0001037900                                   ANNIE F. GOOLSBY     136000.00              136000.00
      0001037905                                        DORIS HANEL     131400.00              131400.00
      0001037938                                     TIMMY L. ELDER      81900.00               81900.00
      0001037986                                  JANICE A. JOHNSON     131400.00              131400.00
      0001038004                                       CESAR ABRAMS     121500.00              121500.00
      0001038009                                      REGENIA WHITE      24750.00               24750.00
      0001038079                                   DONNAMAE EDWARDS     126000.00              126000.00
      0001038140                                       LEWIS GIBSON     100000.00              100000.00
      0001038143                                    MAGNOLIA BAILEY      27500.00               27500.00
      0001038336                          ROSALYN YVETTE SHAW MOODY      76500.00               76500.00
      0001038349                                        JUNE PLANAS      25000.00               25000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0001038352                                    ROY W. FAULKNER      56000.00               56000.00
      0001038375                                     JERRY CAMPBELL      60000.00               60000.00
      0001038422                                BRENDA J. SCHEFFLER      22000.00               22000.00
      0001038461                                 PHYLLIS ANN CASNER     146250.00              146250.00
      0001038478                                 WILLIAM H. MINSTER      40000.00               40000.00
      0001038505                     PATRICIA CHARLENE DODD FAUSCET      44800.00               44800.00
      0001038522                                    TAMIA C. WATSON     148500.00              148500.00
      0001038607                                 LENWOOD PIERCE JR.     121500.00              121500.00
      0001038610                                  GEORGE A. BORRERO      93600.00               93600.00
      0001038820                                  NENA E. GUTIERREZ     140250.00              140250.00
      0001039051                                     HERMAN BRIDGES      20000.00               20000.00
      0002012357                                     ALBERTHA MINCY      34400.00               34384.16
      0002013811                                    EUTAN C. HUDSON      71200.00               71000.29
      0002015334                              MICHAEL D. GOODFELLOW      57600.00               57434.93
      0002015464                                    BOBBY D. BLYTHE      91300.00               91300.00
      0002017703                                      ROBERT L. DOW      85500.00               85500.00
      0002019627                                      DANNY RINALDO      13000.00               13000.00
      0002020057                                DOROTHY L. PHILLIPS      60900.00               60900.00
      0008881504                                 C&B TRUCKING, INC.      65000.00               65000.00
      0008881544                             AD INTERNATIONAL, INC.     200000.00              200000.00
      0008881564                                       MILTON ALLEN      55000.00               54827.74
      0008881604                                     VITALINO RIVAS      90000.00               89796.04
      0008881624                                      LAVINIA ROMAN      40000.00               39928.01
      0008881665                      ZURICH INVESTMENT CORPORATION      95000.00               95000.00
      0008881685                                     NICOLA DIMARCO      49000.00               49000.00
      0008881705                                     CHARLES NEWTON      15000.00               14968.68
      0008881725                                    SARAH F. GREENE      35000.00               34999.20
      0008881805                                    J. MICHAEL MANN      63000.00               62620.44
      0008881825                                    LOUIS E. FRANCO      25000.00               24899.50
      0008881885                                     LARRY SAUNDERS      28000.00               28000.00
      0008881905                                      PHILLIP RAPPA      50000.00               50000.00
      0008881925                              ANTONIOS ANGELOPOULOS      15000.00               15000.00
      0008881965                                    IN SOON RUSSELL      30000.00               30000.00
      0008882025                                      JULIE A. HELM      26000.00               26000.00
      0008882046                                    RODERIC KRAYTON      20000.00               20000.00
      0008882047                                    LINDA TORTAJADA      20000.00               20000.00
      0008882048                                    KATORIGAS, INC.     185000.00              185000.00
      0008882049                            PETERS IRON WORKS, INC.      70000.00               70000.00
      0008882051                                      NELSON MADERA     180000.00              180000.00
      0008882054                                 DENNIS P. INGRALDI      46000.00               46000.00
      0008882056                                  EDWARD P. FOWLKES      20000.00               20000.00
      0008882057                             ORTIZ ENTERPRISE, INC.      45000.00               45000.00
      0008882058                      EL MOLINO RESTAURANT II, INC.      20000.00               20000.00
      0009001659                                         SAMIA SAID      49500.00               49477.37
      0009002692                                 EMILY M. O'CONNELL      29700.00               29607.78
      0009003110                                   ROBERT H. SNYDER      32000.00               31945.09
      0009003235                               WILLIAM J. CARPENTER      34300.00               34123.57
      0009004865                                     HELEN SCHLEGEL      46000.00               45905.69
      0009005203                                  ST CLAIR BROWN II      32000.00               31954.90
      0009005404                                   MICHAEL J. ROSER     124200.00              124123.85
      0009005485                               MARIAMA KAI MCINTYRE      20000.00               19754.84
      0009005670                                     DONNA L. REYES      90000.00               89540.12
      0009005813                                   EMILY M. ZAWACKI      90000.00               89844.85
      0009005906                                 ALBERT R. OLIVIERI      46000.00               45800.99
      0009006094                                      SUSAN J. DILL      16412.00               16255.68
      0009006174                                MICHAEL K. HALDEMAN      14268.00               14268.00
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0009006194                                       MELVIN EVANS      58400.00               58155.81
      0009006275                                   ROSE C. RANDOLPH      40000.00               39885.59
      0009006294                               CONNIE LEE GOTTFRIED      33000.00               32979.18
      0009006494                                   ROSEMARIE ERDMAN      76000.00               75730.11
      0009006514                                  PATRICIA A. CONTI      93500.00               93252.81
      0009006700                               WILLIAM EDWARD SMITH      60000.00               59790.15
      0009006734                                     JERZY JUREWICZ      40000.00               39869.36
      0009006754                                    RONALD R. COLNA      45000.00               45000.00
      0009006794                                         GLEN BROWN      60000.00               59859.88
      0009006874                               GEORGE M. HAUENSTEIN      51800.00               51800.00
      0009006934                                  THERESE M. FUERST      18000.00               17853.10
      0009006974                                      JOANNE ZIEBER      84000.00               83100.29
      0009007054                                     SCOTT M. LUBIK     150000.00              150000.00
      0009007234                               FRANCESCA MASTRICOLA      21000.00               20920.30
      0009007315                               WILLIAM J. HOVEMEYER      30000.00               29702.87
      0009007395                                WILLIAM P. LADRIGAN      55000.00               54734.25
      0009007434                                  SHAWN R. MATTSSON      36000.00               35955.44
      0009007454                                    ARLENE ANDERSON      26600.00               26415.80
      0009007474                                 BILLIE K. STIFFLER      52500.00               50423.59
      0009007494                                     ALAN G. BOUNEY      60000.00               60000.00
      0009007574                                   LAWRENCE WATKINS      38000.00               37943.71
      0009007575                              WILLIAM C. SNYDER JR.      20800.00               20766.10
      0009007595                                  SHARYN M. GENTILE      20000.00               19646.65
      0009007735                                      JOYCE CARROLL      30222.00               30128.77
      0009007776                                        GLEN L. YEO      40000.00               39845.02
      0009007835                                 NAHEDA M. MUHEISEN      50000.00               49183.93
      0009007899                                    MIRIAM C. MOORE      19700.00               19488.46
      0009008176                                      ANA MAISONAVE      43400.00               43400.00
      0009008196                                    THOMAS J. KELLY      15000.00               14823.28
      0009008238                                       MARY SALZANO      55000.00               54866.77
      0009008376                              PATRICIA E. ABERNETHY      16000.00               15866.02
      0009008576                                      BETTY BORENZO      70000.00               69710.95
      0009008617                                 GERALD M. DIMATTEO      30000.00               29818.07
      0009008916                                     ANDREW D'AMBRA      40000.00               39648.75
      0009008976                              GEORGE W. MASTERS JR.      25000.00               25000.00
      0009009116                                   EILEEN S. LEADEM      70000.00               70000.00
      0009009337                                     HAYDEE KRAVIEC      72000.00               71982.92
      0009009358                                 CHARLES W. HOFFMAN      16000.00               15956.06
      0009009458                                    PATRICIA HANSON      80000.00               79730.26
      0009009478                                  ROBERT F. DE ROSA     100000.00              100000.00
      0009009498                                      ALFRED VOLKEL     106000.00              106000.00
      0009009538                                JOHN W. HILLMAN JR.      35000.00               34897.72
      0009009558                                     BARBARA WRIGHT      56000.00               55882.38
      0009009598                                    ROBIN L. RHOADS      76000.00               75782.54
      0009009698                                   WILLIAM M. MINGO      23392.00               23374.33
      0009009758                                      PETER NIKOLOF      35000.00               34901.42
      0009009779                                      GARY R. GALLO      44500.00               44342.01
      0009009782                                    MADGE P. BOLDEN     175000.00              174809.80
      0009009783                                        TERESA RYAN      39000.00               39000.00
      0009009787                                 DORIS A. KOENEMUND      30000.00               29836.66
      0009009788                                      JORGE BATISTA      35000.00               35000.00
      0009009789                                 LINDA M. APPLEGATE      46300.00               46221.17
      0009009794                                   THOMAS A. YEAGER      35400.00               34709.02
      0009009836                                       DOREEN MELIA      12500.00               12477.81
      0009009896                                     JOHN J. BELGIO      16100.00               16051.94
      0009009916                                CAROLYN MARY POTKAY      34000.00               34000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0009009936                                   S. LUCILLE JONES      37400.00               37234.98
      0009009976                                  JOSEPH D. MELIONE      32285.00               32217.41
      0009010018                              WILLIAM A. BERGIN JR.      35000.00               34890.54
      0009010037                               LORRAINE B. SATCHELL      90000.00               90000.00
      0009010057                                      IRENE J. COOK      54975.00               54899.17
      0009010077                                      MARY G. MOODY      27000.00               26843.17
      0009010079                               CELESTINE P. HAMMOND      35000.00               35000.00
      0009010080                                    JAMES A. MORRIS      95000.00               94709.01
      0009010101                              THOMAS RICHARD LIEBIG      25250.00               25250.00
      0009010140                                 MARION J. DEMATTEO     119000.00              119000.00
      0009010200                                    DENNIS R. FIALA     120000.00              120000.00
      0009010222                              MICHAEL J. MARTINELLI      28000.00               28000.00
      0009010226                                        FRED GRANDE      65000.00               64909.44
      0009010230                                LAWRENCE H. NABOZNY     116000.00              116000.00
      0009010241                                 STEPHEN F. MEISTER      53000.00               53000.00
      0009010261                                    MARYANNE ONDECK      77000.00               77000.00
      0009010400                                     RUTH F. GRIMES      13000.00               13000.00
      0009010422                                   RICHARD LOUGHRAN      48000.00               48000.00
      0009010444                                   QUEEN E. GASKINS      20000.00               20000.00
      0009010464                              RICHARD P. WALKER JR.      13375.00               13375.00
      0009010613                               CHRISTOPHER M. TEATS      10000.00               10000.00
      0009010636                                   WILLIAM E. OLSON      35750.00               35687.87
      0009010699                                KAREN A. SIDEBOTHAM      28500.00               28500.00
      0009010820                                  EDWARD S. YOUMANS      59000.00               59000.00
      0009010946                                    ROBERT L. DORIO     190000.00              190000.00
      0009010966                                       JOHN HOFFMAN      30000.00               30000.00
      0009010987                                LEONARDO G. LUBRANO      22000.00               22000.00
      0009011287                                   CHARLES A. WHITE      53000.00               53000.00
      0009011327                                MARGARET VON BADINS      32000.00               32000.00
      0009011347                                     NORAYMA MENDEZ      80000.00               80000.00
      0009011448                                   ROBERT W. FOSTER      50000.00               50000.00
      0009011469                                 THOMAS J. MCNAMARA      45000.00               45000.00
      0009011470                                    JAMES H. KEESEY      50000.00               50000.00
      0009011491                                 LUCIANO MIGLIARINO     171920.00              171920.00
      0009011511                                       NAZIH JABADO      46500.00               46500.00
      0009011551                                   ELIZABETH BUTLER      15000.00               15000.00
      0009011572                                PATRICK M. CHANDLER      24400.00               24400.00
      0009011694                                   SHERRY CORNELIUS      28350.00               28350.00
      0009011714                                 KENT I. STEINHAUER      65000.00               65000.00
      0009011755                                    CAROL J. BRYANT      10000.00               10000.00
      0009011775                                   JEFFREY DRAGOTTI      19000.00               19000.00
      0009011875                           CATHERINE J. STRECKEWALD      50000.00               50000.00
      0009011955                                     TODD R. MARVIN      63750.00               63750.00
      0009012055                                     RONAN F. CORIO      21250.00               21250.00
      0009012117                                     FRANCES PULEIO      42500.00               42500.00
      0009012224                                     NANCY VISCARDI      60000.00               60000.00
      0009012263                                     LOWELL FELTMAN      15500.00               15500.00
      0009012403                                CYNTHIA W. MCGINNIS      70400.00               70400.00
      0009012465                                   DANIEL K. CISNEY      46300.00               46300.00
      0009012564                                  EDITH M. MICHALIS      25000.00               25000.00
      0009012611                                     GEORGE LABELLA     130500.00              130500.00
      0009012613                                 WILLIAM J. PERRINI      41500.00               41500.00
      0009012614                                  CARMELA M. BOHLEY      24000.00               24000.00
      0009012631                                      JAMES H. LONG      50400.00               50400.00
      0009012801                                   NANCY J. HANSELL      60000.00               60000.00
      0009012803                                  WALTER E. EVERETT     150000.00              150000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      0009012805                                    STEPHEN AMBROSE      18000.00               18000.00
      0009012812                                     JOHN JACKOVINO      35904.00               35904.00
      0009012846                                     JOHN A. PHALER      72400.00               72400.00
      0009012849                                        EUGENIA FAY      28000.00               28000.00
      3019800646                                 ZAKARIA A ALJALUDI      77775.00               77775.00
      3019800651                                    NARCISO MOQUETE      60400.00               60400.00
      3019800653                                  DANILO A MARTINEZ     117600.00              117600.00
      3019800657                                  FERDINAND MARTINI      70000.00               69994.41
      3019800659                                    MICHELE D AGARD     202500.00              202500.00
      3019800660                                   MARVIN R ANTHONY      53550.00               53550.00
      3019800666                                      MIGUEL A ROSA      60000.00               60000.00
      3019800667                                     SEGUNDO A BLAS     144000.00              144000.00
      3019800674                               MOHAMMED M. ETTOUNEY     154500.00              154500.00
      3019800728                                 CARMEN JULIA ORTIZ     211500.00              211500.00
      3019803709                                   WILLIAM LOCKHART      78200.00               78162.24
      3019803955                                  CHARLES ESTERLINE      43000.00               42903.02
      3019803974                                   ZAIDA R. MIRANDA      52800.00               52747.86
      3019804027                                     TIMOTHYM BLACK      41400.00               41400.00
      3019804034                                     ROBERT DOWNTON      50250.00               49863.82
      3019804053                                   STANLEY E. WYATT      45000.00               45000.00
      3019804081                                    SHIRLEY JACKSON      45000.00               44896.17
      3019804110                                     IYONNA RUSSELL      47600.00               47496.62
      3019804114                                       CHERYL DUKES      58400.00               58400.00
      3019804229                                  ROBERT L. KINSLEY      95250.00               95250.00
      3019804230                                   DOROTHY M PARISH      38250.00               38250.00
      3019804231                                   TERRANCE R AHERN      52000.00               52000.00
      3019804232                                G TRINESE SUMMERLIN      28475.00               28444.09
      3019804244                                        JASON FINKE      81600.00               81600.00
      3019804389                                  TIMOTHY J. YERGER      32000.00               32000.00
      3019804421                                   CHARLES D NAPIER      30000.00               30000.00
      3019804429                                        MIKE RIVERS      37100.00               37100.00
      3019804438                                      WILLIAM JONES      30000.00               30000.00
      3019805005                                   TIMOTHY HELLINGS     136000.00              136000.00
      3019805050                                        DON CONAWAY     193050.00              192628.08
      3019805282                                    ALLISON COLLINS      62400.00               62400.00
      3019805462                                  JEFFREY BONDURICH      85600.00               85594.66
      3019805520                                     PETRA C TURNER     102000.00              102000.00
      3019805529                                 HUGH J MCNICHOL IV     135915.00              135915.00
      3019805559                                     MARY C JOHNSON      79740.00               79552.45
      3019805606                                   MATTHEW MARCKESE      61650.00               61405.28
      3019805607                                      ROBERT STEELE      59175.00               59175.00
      3019805611                                  WILLIAM MARK WEBB      56250.00               56250.00
      3019805616                               LINDA TIMMON-STILLIS      58650.00               58650.00
      3019805624                                     JOSEPH C. LONG      52000.00               52000.00
      3019805627                                  JAMES H. FORCINIO      78400.00               78400.00
      3019805654                                 CHARLES D SMITH SR     143500.00              143500.00
      3019805671                                   RICKEY R. COOPER      63750.00               63750.00
      3019805705                                   HOWARD H. HUGHES      91500.00               91500.00
      3019805728                                     SADY GUILLAUME      74800.00               74800.00
      3019805739                                 RICHARD A WHISNANT     117000.00              117000.00
      3019805755                                       WILMER SMITH     148500.00              148166.87
      3019805763                                     DEBBIE MCNEELY      64000.00               63801.20
      3019805781                                MICHAEL J. CALLAHAN      35750.00               35750.00
      3019805783                                  DEBORAH A. ROGERS      50050.00               49975.32
      3019805799                                   ROBERT C ANTHONY      32000.00               31988.31
      3019805809                                     WILBUR HUGGINS      59500.00               59219.04

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      3019805814                                       JOAN R WELBY      60000.00               59987.04
      3019805821                               ARLINGTON C. MILFORD      40000.00               39347.76
      3019805823                                 FELICIA A. HIGGINS      63200.00               63200.00
      3019805837                                 THOMAS P. DESANTIS     171000.00              171000.00
      3019805842                                      IVAN WILLIAMS      32000.00               31958.97
      3019805848                                        ROBERT CARR      44000.00               43999.25
      3019805863                                      DONNA MACCARI     142800.00              142800.00
      3019805880                                    THOMAS A. BURKE      73100.00               72956.93
      3019805887                                   THAD RAY STARKES     114300.00              114300.00
      3019805893                                     JEFFREY E LYNN      72000.00               72000.00
      3019805896                               HOWARD R. YOUNG, SR.      48000.00               47848.96
      3019805897                                     MICHAEL WORTHY      40000.00               40000.00
      3019805898                                   JAMES R. JOHNSON      30400.00               30400.00
      3019805903                                     DONALD BARRETT      63000.00               63000.00
      3019805919                                 KIMBERLY ALEXANDER     119250.00              119250.00
      3019805921                                       DAN P. OYLER      75000.00               74876.95
      3019805938                                KATHLEEN RUSSO GANA     166500.00              166317.18
      3019805942                                        RONNIE GARY      39200.00               39197.49
      3019805955                                  RHONDA M SEEGOBIN     168300.00              168300.00
      3019805962                                       CORETHA SIMS      28000.00               27997.33
      3019805963                                       SONDRA COBLE      60900.00               60900.00
      3019805973                                     KENNETH FARREN     104000.00              104000.00
      3019805988                                       DEVON GLOVER      49725.00               49725.00
      3019805995                                      CECELIA RONEY      45900.00               45900.00
      3019806005                               ISABEL M. DIVIRGILIO     140500.00              140407.17
      3019806012                                   WILLIAM THOMASON     116388.00              116388.00
      3019806015                                 PATRICIA D. MILLER      40500.00               40500.00
      3019806018                                 RUSSELL J. DIPPMAN     217800.00              217800.00
      3019806022                              WILLIAM W. REINSCH JR     160000.00              160000.00
      3019806032                                       AHMAD ALAMIN      32000.00               32000.00
      3019806039                                   ANNA MARZEGLIANO      61000.00               61000.00
      3019806050                                JOSEPH MCDOWELL III      45000.00               45000.00
      3019806059                                  MICHELLE BENEDICT      72250.00               72250.00
      3019806061                               GREGORY S MCCULLOUGH      68000.00               68000.00
      3019806080                                MICHAEL S HINSON JR      46750.00               46750.00
      3019806083                                      PATRICIA REED      55000.00               55000.00
      3019806104                           GLORIA FIGUEROA DE CORTE      32000.00               32000.00
      3019806107                                RICHARD W RICCHETTI      45000.00               45000.00
      3019806119                                    MARIA HERNANDEZ      31450.00               31450.00
      3019806131                                  SHELIA HALE OWENS      40000.00               40000.00
      3019806136                                   FRANCIS X. TAGUE     128000.00              128000.00
      3019806140                                  VANESSA L. GRIGGS      34850.00               34850.00
      3019806158                                         ALISA FORD     144000.00              144000.00
      3019806163                                       BRIAN K RICH      59500.00               59500.00
      3019806189                                 WILLIAM E. MESSICK      57800.00               57800.00
      3019806210                                      CRAIG MUMMERT     106250.00              106250.00
      3019806224                                    GREGORY WOLCOTT     102400.00              102400.00
      3019806243                                     ERIK N. HARLEY     126900.00              126900.00
      3019806249                                   DENEEN S. COOPER      69930.00               69930.00
      3019806260                                   ELEANORA WIMBUSH      70000.00               70000.00
      3019806266                                     BRIAN C. DERBY      51300.00               51300.00
      3019806278                                 ELLIS E PLOWMAN JR     180000.00              180000.00
      3019806281                                        PAUL VITALE      90400.00               90400.00
      3019806282                                    SYLVIA A FALCON      24150.00               24150.00
      3019806318                                     RENITA D ROANE      43200.00               43200.00
      3019806364                                 SCOTT A HORNBERGER     133650.00              133650.00
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      3019806370                                    MICHAEL DIBRUNO      81000.00               81000.00
      3019806380                                    GREGORY STENGEL      90400.00               90400.00
      3019806382                                    JANE K. CARLSON      91800.00               91800.00
      3019806396                                       LOTTIE JONES      19500.00               19500.00
      3019806401                                 SHINEKQUA L BAINES      97750.00               97750.00
      3019806413                            JOSEPH M. FABRIZZIO, JR      69000.00               69000.00
      3019806426                                ROBIN C. BLACKSHEAR      85000.00               85000.00
      3019806433                                         TODD HENRY      94400.00               94400.00
      3019806444                                       GWYNNE TRACY     119000.00              119000.00
      3019806475                             DANIEL J CZECHOWICZ JR     121500.00              121500.00
      3019806485                                   JAMES R. BEIRNES     128000.00              128000.00
      3019829086                                    CLARENCE WRIGHT     118000.00              118000.00
      3019830248                              DERRICK A. WILLOUGHBY     190000.00              189674.23
      3019830610                                      STEVE KRIARAS     165000.00              165000.00
      3019832433                                          HIEP PHAN      85400.00               85105.85
      3019832562                                       MILDRED RUIZ      70550.00               70550.00
      3019832563                                          RAUL VEGA     100000.00              100000.00
      3019832569                                      JAMES P. ROOT      22000.00               22000.00
      3019832580                                    LEONARD J. LOVE      80000.00               79364.35
      3019832719                                    MICHAEL ROBERTS     122400.00              122400.00
      3019833000                                    DIANN M. HOLMES      70900.00               70900.00
      3019833107                                       CELESTE ORIA     155000.00              154826.26
      3019833164                                    CHARLES D EVANS     165750.00              165719.88
      3019833211                                   CATHERINE M KAIN      56250.00               56250.00
      3019833355                                PATRICIA L HARDAWAY     112000.00              111949.43
      3019833500                                   BARBARA TAZEWELL      38000.00               37894.36
      3019833566                                       LOUISE GAITA     223500.00              223500.00
      3019833577                                   JEANENE WILLIAMS     124000.00              124000.00
      3019833726                                     FRANK J MARCHE     184000.00              184000.00
      3019833761                                     WILLIAM COOPER      29750.00               29614.55
      3019833782                                MICHAEL WHITEKETTLE      85000.00               84856.59
      3019833927                                       JOAN C TRIEU     172800.00              172716.57
      3019833996                                  PEECHES LEMONIAUS      71500.00               71500.00
      3019834099                                     MARGARET DONNE     157600.00              157377.34
      3019834146                                         MAX MENDEZ      60750.00               60112.41
      3019834155                                    ROBERT L. SPADA     100000.00               98998.25
      3019834236                                   JOSEPH R. MAIONE     125000.00              124996.32
      3019834289                                    MATTHEW F FEBBI     150000.00              150000.00
      3019834352                                        AZAD KAYANI     180000.00              180000.00
      3019834357                                     EUGENE TROTTER      55000.00               54900.66
      3019834419                                       LINDA L FERO      80750.00               80133.22
      3019834533                                   THOMAS RISALVATO      40000.00               39815.27
      3019834561                                        TONI MURRAY     103500.00              103500.00
      3019834598                                     MICHAEL BIONDI     161250.00              161075.04
      3019834699                                 DAVID MUCCIARIELLO     108000.00              107731.44
      3019834798                                     LUTHER GATLING      47000.00               46878.11
      3019834851                                  ALVIN O. HILLIARD     100800.00              100621.80
      3019834891                                    DOMENIC MATOZZO     123750.00              123750.00
      3019834937                                   GHADIR BAGHERIAN     110000.00              110000.00
      3019834972                                JEFFREY LEE JENKINS      56950.00               56379.26
      3019834995                                      ADNAN A. DANI     117000.00              116507.39
      3019835021                                      GARY J MCCABE     160200.00              160200.00
      3019835156                                    KEVIN W RAUCHUT      96000.00               95418.08
      3019835238                                 KENNETH G. HAHN SR      50000.00               49820.94
      3019835264                                    REGINALD BRYANT      59400.00               59124.49
      3019835293                                         GAIL JONES     110400.00              110189.28
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      3019835302                                     LINDA GIORDANO     136800.00              135405.94
      3019835348                                     EVELYN M ASHBY     109800.00              109710.72
      3019835410                                      LAVETTA JAMES     142400.00              142400.00
      3019835456                                       JOHN DEFALCO     103500.00              103500.00
      3019835482                                     NICHOLAS LUCCI     116025.00              115574.77
      3019835502                                GREGORY R. MARTUCCI     143200.00              142927.99
      3019835552                                   CHRISITIAN FAUTZ     184000.00              183349.30
      3019835582                                  PAUL W. AUGUSTINE     117000.00              116910.38
      3019835593                                    GERMANO BENACIO     165000.00              164691.83
      3019835613                                       DEANNE BROWN      82450.00               82450.00
      3019835624                                       LINDA MCNEAL      23800.00               23712.05
      3019835637                                        MAGGIE GRAY     129200.00              129200.00
      3019835674                                    JAMES A. COOMBS      40600.00               40489.56
      3019835744                                    JULIETA RAMIREZ     193500.00              192910.17
      3019835745                                       LEMON MYHAND      30000.00               29851.06
      3019835774                                  DOTHLIN E. MEYERS      18270.00               18209.74
      3019835821                                          ELI PRICE     128000.00              128000.00
      3019835823                                     WESLEY C JONES      71400.00               71225.76
      3019835829                                 LESLIE R. MATTHEWS     125375.00              125375.00
      3019835844                                 CAROL A. TOMISELLI      72250.00               72250.00
      3019835853                                     NELSON D. KERR     128000.00              127786.73
      3019835860                                   GEORGE T HOFFMAN      40000.00               39763.50
      3019835867                                    MILAGROS RIVERA      25500.00               25500.00
      3019835897                                    HAROLD LEFCOURT      88000.00               88000.00
      3019835898                                      BRION PADILLA      91000.00               90717.11
      3019835901                              JOHN DAVID SCALAMONTI     146000.00              145746.31
      3019835936                                      JEAN G SEVERE     105400.00              105400.00
      3019835972                                    GIUSEPPE GIGLIO     124000.00              123862.01
      3019836004                                     TRACY ANN QUAP      35700.00               35619.30
      3019836012                                    CHARLES O'BRIEN      73000.00               72735.58
      3019836016                                   JERRILYN M. COOK      69300.00               68868.65
      3019836021                                     DARIEAL SUTTON      20300.00               20300.00
      3019836024                                    QUEEN O. CANNON      36000.00               35836.49
      3019836066                                   DARLENE W. SELBY      55000.00               54894.07
      3019836134                                   ANSELMO MARTINEZ      80000.00               80000.00
      3019836154                                      MICHAEL PITTS      57800.00               57800.00
      3019836181                                 TIMIA HAYDEN TRENT     145000.00              144652.78
      3019836187                                     ESTHER ROGAZZO      80000.00               79913.60
      3019836190                                        UNA BARRETT      72000.00               71821.04
      3019836192                                       ADRIANO PENA     119000.00              118733.58
      3019836195                                      HYACINTH SHAW     119000.00              118751.14
      3019836196                                  HATTIE M. JOHNSON     209700.00              209060.78
      3019836214                             CORNELIUS P. DALY, JR.      50000.00               49774.81
      3019836229                                   ALBERT L LOTT SR     107950.00              107824.20
      3019836238                                        OSCAR BROWN     108000.00              107921.64
      3019836248                                 DAMON J. RUSIGNOLA      40640.00               40338.06
      3019836259                                     PHUOC M NGUYEN      60000.00               59619.15
      3019836269                                     CAROLINE HAYES      56100.00               56100.00
      3019836284                                    RACHEL SANSBURY      43200.00               43131.07
      3019836290                                    SANDRA MARTINEZ     165750.00              165750.00
      3019836301                                    GERALD GAJEWSKI     120000.00              120000.00
      3019836303                                   LONNIE C. CONWAY     107950.00              107950.00
      3019836313                                  CALVIN J RAMSAMMY     116250.00              115963.95
      3019836314                                 CALVIN J. RAMSAMMY     134300.00              133975.61
      3019836315                                     RANDOLPH SCOTT     162000.00              162000.00
      3019836319                                   NAVLETT PHILLIPS     117300.00              117300.00
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      3019836330                                    WILLIAM MCMAHON     149000.00              148937.25
      3019836331                                   WALLACE McINTOSH     112500.00              112500.00
      3019836333                                      DANIEL N OLIN      49000.00               49000.00
      3019836359                                  TIMOTHY J. GUENOT     172000.00              172000.00
      3019836363                                      G ROBERT DUTZ      80000.00               80000.00
      3019836384                                  MICHELLE A. MOUNT      69700.00               69700.00
      3019836385                                    YOLANDA SALINAS     126000.00              125971.07
      3019836388                                        IVY BENIGNO      87390.00               87390.00
      3019836393                                       WILLIE WHITE      98000.00               97665.34
      3019836414                                     ROBYN R. JONES      78750.00               78581.56
      3019836418                                     ADRIAN J MOODY     212500.00              212500.00
      3019836445                                   KEVIN T CAMPBELL      45000.00               45000.00
      3019836457                                 ANGEL OCASIO REYES      29600.00               29496.03
      3019836459                                 MARIE JOSY LEONARD      54000.00               53950.67
      3019836468                                     GERALDINE TATE      43500.00               43500.00
      3019836474                                    VICTORIA TORRES      33000.00               32904.57
      3019836485                                       DANIEL HAYES      46350.00               46213.01
      3019836510                                       NEREIDA PENA      75000.00               74835.21
      3019836512                                    WILLIAM E. COOK      33750.00               33750.00
      3019836518                                       LINDA MCNEAL      29750.00               29638.29
      3019836528                                 LOUIS DONALD DERSY      45600.00               45487.90
      3019836531                                   DANIEL W. SHOUDT      73600.00               73391.39
      3019836558                                   GEORGE C FINDLAY      49000.00               49000.00
      3019836575                                    JANET D KOERNER     129600.00              129600.00
      3019836581                                      JOSEPH JORDAN     108000.00              108000.00
      3019836600                                      LENA BRIGGMAN     120000.00              119391.25
      3019836607                                     KEVIN WILLIAMS     123750.00              123749.93
      3019836610                                        KEITH SIMON     104000.00              104000.00
      3019836653                                       ALBERT HICKS      70550.00               70550.00
      3019836657                                       MARIA PAYANO      65000.00               65000.00
      3019836665                                  MICHAEL MEHRINGER     103700.00              103700.00
      3019836671                                     MORINE A. REID      80000.00               80000.00
      3019836673                                     KERRY COULDRON     140250.00              140250.00
      3019836693                                DENIS L. ABRAMOWITZ     135000.00              135000.00
      3019836694                                ANTOINETTE A. RENCH      48000.00               48000.00
      3019836705                              NATANAEL PIERRE LOUIS      27000.00               26844.79
      3019836716                                      LEAFORD MOORE     180000.00              178298.34
      3019836721                                    JOSEPH F MILLER      38000.00               38000.00
      3019836747                                    RAFAEL ORELLANA     100000.00               99581.29
      3019836792                                       WILLIE WHITE      51000.00               51000.00
      3019836804                                       RONALD MOORE     123500.00              123388.20
      3019836805                                    TRACEY D. JONES      52200.00               52200.00
      3019836831                                       MICHAEL CANU     190000.00              190000.00
      3019836851                                   ERNESTINE BAILEY      45600.00               45509.33
      3019836877                              WALLACE MC INTOSH SR.     101400.00              101400.00
      3019836893                                       AMEER SALEEM      43500.00               43500.00
      3019836924                                    LILAINE JERKINS      51000.00               51000.00
      3019836955                                   RICHARD CALDWELL      68000.00               68000.00
      3019836959                                        MARK R HALD      56800.00               56800.00
      3019836978                                    RICHARD SIMPSON     103700.00              103700.00
      3019836987                                         MALKA RAND     100000.00              100000.00
      3019836992                                  DOROTHY G. LATNEY      45000.00               44857.44
      3019837036                             TINA ELIZABETH WALLACE      40000.00               40000.00
      3019837040                                 GEORGE R. CAMPBELL      68400.00               68400.00
      3019837056                                     VIRGINIA LYNCH     172000.00              172000.00
      3019837105                                 JEFFREY P VOLLMUTH     112000.00              112000.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      3019837112                             FRANCESCA MARIA CAPPEL     136000.00              136000.00
      3019837132                                    SHEREE S FOSTER      46750.00               46750.00
      3019837147                               JAMES S. FABRICATORE     198000.00              198000.00
      3019837152                                    BARBARA I GALLO      75000.00               75000.00
      3019837205                                      GENOVEVA LUGO      26600.00               26600.00
      3019837214                                      LLOYD GOLDING     123200.00              123102.47
      3019837218                              ERELYN ROSE DELA PENA     191250.00              191250.00
      3019837242                                 MICHAEL F. MALANGA      30000.00               30000.00
      3019837243                                 DOROTHY MAY TORICK      50000.00               50000.00
      3019837244                                       PATRICK CARO      30000.00               30000.00
      3019837251                               ELIZABETH MONTGOMERY      36000.00               36000.00
      3019837252                                     LUCIEN CHARLES      44100.00               44100.00
      3019837255                                  THEODOCIA D MORSE      98000.00               98000.00
      3019837294                                   BRENDA GRAY EADY      41250.00               41250.00
      3019837311                                      VITO BARBIERA      64000.00               64000.00
      3019837351                                    ROBERT J McCALL      60000.00               60000.00
      3019837352                                    JAMES C HAWKINS      54300.00               54231.96
      3019837427                                      TYREA Y WHITE      26250.00               26145.55
      3019837447                                   MARCIA FELICIANO      93500.00               93500.00
      3019837454                                        KEITH SIMON      96000.00               96000.00
      3019837460                                       AMEER SALEEM     108000.00              108000.00
      3019837492                                      HILARIO PEREZ      77000.00               77000.00
      3019837494                                       FATIMA HOMEM     120000.00              120000.00
      3019837498                                DRAGOSLAV STANKOVIC     141075.00              141075.00
      3019837511                                  REGINALD C. NOBLE      64600.00               64600.00
      3019837512                                 BETTY L CONSTANTIN      55000.00               55000.00
      3019837516                                   MOHAMED Y SHARIF     138750.00              138750.00
      3019837529                                       WALTER MOODY     160000.00              160000.00
      3019837530                                      RUBY THOMPSON     131400.00              131400.00
      3019837577                                  SANFORD DICKERSON      79200.00               79200.00
      3019837579                                       JOHN BARR SR      22400.00               22400.00
      3019837587                                       KENNETH RICE      63750.00               63750.00
      3019837591                                       JERALD BRINN      25200.00               25200.00
      3019837605                                      JEROME WOMACK     122400.00              122400.00
      3019837620                                  EDWARD J BOZZETTO      79050.00               79050.00
      3019837652                                    ROBERT L GIDNEY      66000.00               66000.00
      3019837656                                     LOUIS MARVELLI      52000.00               52000.00
      3019837796                                       ARCADIO CRUZ     190000.00              190000.00
      3019837824                                     MARIE T DOOLEY     131750.00              131750.00
      3019837857                                      JORGE MONROIG     112000.00              112000.00
      3019837866                                     NEAL FABER JR.      75000.00               75000.00
      3019837878                                       MARIE COOPER     133000.00              133000.00
      3019837900                                  JAMILA A PHILLIPS      44000.00               43924.08
      3019837936                                   GLORIA G. HINSON      38250.00               38250.00
      3019837939                                  ALVIN L KIMBROUGH     153000.00              153000.00
      3019837951                                AUGUSTINE D MATTHEW     216750.00              215520.06
      3019837959                                     GARY MASTERSON     105000.00              105000.00
      3019837984                                   DONNA A REYNOLDS     166500.00              166500.00
      3019838025                                        GRACE MOREY      72000.00               72000.00
      3019838054                                  FREDERICK SNYDERS      55500.00               55500.00
      3019838057                                     DAVID GRENFELL      33800.00               33800.00
      3019838086                                    STEPHANIE JAMES     136000.00              136000.00
      3019838105                                       PHILIP SARNA     170000.00              170000.00
      3019838121                                      ARTHUR G LYLE      45900.00               45900.00
      3019838122                                      ELLEN R LACEY      21500.00               21500.00
      3019838178                           ELIZABETH HAWKINS OSSENF     106250.00              106250.00

</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      3019838179                                    DOROTHEA THOMAS     102000.00              102000.00
      3019838231                                  WILLIE MAE THOMAS      61200.00               61200.00
      3019838235                                      JEROME PRUETT     202500.00              202500.00
      3019838276                                  SHERRIN A WALTERS      64000.00               64000.00
      3019838284                                    WALTER SCATTONE      25000.00               25000.00
      3019838301                                      CARMEN TORRES     216000.00              216000.00
      3019838313                                  MICHELE F CARBONE      95537.00               95537.00
      3019838320                                      DANIEL JOSEPH     225000.00              225000.00
      3019838345                                   CAMILLE WILLIAMS      90750.00               90750.00
      3019838352                                     PATRICIA FORTE     148500.00              148500.00
      3019838353                                     KEVIN WILLIAMS     208250.00              208250.00
      3019838369                                  VENEZUELA R BUNCH      40000.00               40000.00
      3019838418                                       FRANK WIEGEL      29400.00               29400.00
      3019838445                                  WILLIAM GILLESPIE      30000.00               30000.00
      3019838451                                     EDWARD STEWART      33600.00               33600.00
      3019838477                                     TANIA LOMBARDO      33500.00               33500.00
      3019838488                                    MANUEL GONZALEZ     131750.00              131750.00
      3019838490                                      LAUREN MURPHY     136850.00              136850.00
      3019838575                                    MICHAEL E. SHAY     135000.00              135000.00
      3019838596                                      JEROME GOODEN     124650.00              124650.00
      3019838675                                 FLORENCE L HALBERT      40000.00               40000.00
      3019838684                                         MILTON OHM      65450.00               65450.00
      3019838685                                      REGNEL GEORGE      94200.00               94200.00
      3019838713                                    DOROTHY R MUMMA      90000.00               90000.00
      3019838730                                  JOSEPH J BALOBECK      15000.00               15000.00
      3019838746                                      CHERRY BAILEY     220000.00              220000.00
      3019838803                                     GERMAN HERRERA      86250.00               86250.00
      3019838850                                   FRANCIS SAMKABBA     139500.00              139500.00
      3019838855                                         LEE DALTON      29000.00               29000.00
      3019838857                                      DELOMA WALKER      81600.00               81600.00
      3019838862                                       ANTONIO CRUZ     100000.00              100000.00
      3019838897                                      HAROLD ARCHER      97750.00               97750.00
      3019838900                                      SHARON THOMAS      72750.00               72750.00
      3019838935                                JEAN REYNALD DULCIO     174000.00              174000.00
      3019839038                                     RICHARD KONADU     105400.00              105400.00
      3019839062                                   LINDA F ANDERSON     120000.00              120000.00
      3019839065                                     EMILLE A BROWN      44000.00               44000.00
      3019839110                               DEIGHTON S. GRIFFITH      60000.00               60000.00
      3019839161                                     MARIA F. LEITE      65000.00               65000.00
      3019839181                                   DEXTER C. BURTON     121500.00              121500.00
      3019839217                                     MARIA L. BROWN      72000.00               72000.00
      3019839269                                    DONALD KORSHNAK      99025.00               99025.00
      3019839311                                     NICOLA GRANATA     106200.00              106200.00
      3019839313                                    STEVEN A CURTIS     110500.00              110500.00
      3019839375                                    ANNIE MAE WHITE      24000.00               24000.00
      3019839376                                      KIRA COPELAND      47700.00               47700.00
      3019839557                                  RALPH J. ESQUIVEL      14000.00               14000.00
      3019839629                                       BERTHA TYNER     121500.00              121500.00
      3019839723                                       JOHN KARCHER     164900.00              164900.00
      3019891218                                     AUDREY J JONES     131750.00              131750.00
      3019891261                                      DIANE K. LONG      66000.00               65875.51
      3019891546                                      JOHN L NEWTON     133000.00              133000.00
      3019891548                                  JAMES A. WILLIAMS      28700.00               28700.00
      3019891559                                   DEBORAH HAMILTON      35750.00               35515.46
      3019891567                                        FAYE CARTER      54000.00               54000.00
      3019891610                                    TERRY A. WILSON      84600.00               84600.00
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      3019891615                                     JAMES B MORRIS     116000.00              116000.00
      3019891633                                       FAYE A. VEGA      67200.00               66907.05
      3019891661                                    MELODY W. FIGGS      69600.00               69600.00
      3019891680                                     ARLINE COFIELD      30000.00               30000.00
      3019891681                                     INDIANA TURNER      39000.00               39000.00
      3019891687                                      JOHN T CLARKE     151000.00              151000.00
      3019891767                                       JOHN D. FRYE      64000.00               64000.00
      3019891785                                   GEORGIA S. HICKS      45600.00               45600.00
      3019891786                                EDDIE JEROME WATSON      45000.00               45000.00
      3019891825                                    PETER XANTHAKOS      93600.00               93600.00
      3019891844                                 DENISE C UL'SALAAM      37000.00               37000.00
      3019891850                                     NANCY R. BEALL      16000.00               16000.00
      3019891866                                       KEVIN GRAVES      82000.00               82000.00
      3019891878                                ROBERT D McENTEE JR     184500.00              184500.00
      3019891911                                   JESSIE J. SHANKS      26400.00               26400.00
      3019891922                                     ALPHONSO FALTZ      47200.00               47200.00
      3019891940                                    TREVOR A SPIVEY     109650.00              109650.00
      3019891962                                   ANITA L THOMPSON      50400.00               50400.00
      3039805460                                DOMINICK J. MARTINI      36000.00               36000.00
      3039805631                                     ROBERT A CLARK      26000.00               26000.00
      3039805694                                    STEPHEN T SILAN      16000.00               15877.76
      3039805703                                       HOPE E. NOAH      70000.00               69942.66
      3039805907                                   BRUCE McCULLOUGH      35665.00               35665.00
      3039805943                                 CLAUDIA BOONYASITH      17500.00               17500.00
      3039806200                                 WALTER I HIMES III      25000.00               25000.00
      3039832316                                 STEPHEN L ROTHBAUM      33000.00               32832.84
      3039833889                                     DOMINICK TONDO      40000.00               40000.00
      3039834210                                    MICHAEL BONELLI      32500.00               32391.12
      3039834283                                   WILLIAM F. FRETZ      30000.00               29849.26
      3039834512                                  EDUARDO RODRIGUEZ      65000.00               64413.01
      3039834853                                         PETER PUMP      15960.00               15848.46
      3039834973                                   JEFFEREY J. BOTT      44105.00               43975.81
      3039835254                                     JEFFREY FOSTER      30000.00               29824.15
      3039835392                                  JAMES R. DIRIENZI      68000.00               68000.00
      3039835405                                      TATIA GOODMAN      29000.00               28933.33
      3039835526                                   PETER W LOMBARDO      17000.00               16879.01
      3039835661                                  FRANK MARESCA JR.      45500.00               45447.45
      3039835662                                    PERRY CRISTIANO      28491.00               28193.63
      3039836251                                   GUSTAVO MONSANTO      28000.00               28000.00
      3039836261                                     ROBERT DELANEY      49170.00               49170.00
      3039836311                                        JAMES CARLL      22000.00               21703.48
      3039836324                               FRANCESCO M D'ANGELO      20000.00               19911.42
      3039836443                                     RAMON ZENAROSA      75200.00               75200.00
      3039836807                                   MICHAEL ESPOSITO      17800.00               17774.28
      3039836964                                    ANTHONY BISULCA      47153.00               47072.31
      3039837013                                      THOMAS CAPERS      46600.00               46600.00
      3039837354                                       MARY WATKINS      37398.00               37237.44
      3039837596                                   WILSON W. FIELDS      50000.00               49642.78
      3039837913                                     THOMAS E BURDI     108773.00              108773.00
      3039838026                                      DEBORAH TYLER      19162.00               19162.00
      3039838250                                     ANISSA CARROLL      31753.00               31753.00
      3039838413                                      ELIAS SITARAS      30000.00               30000.00
      3039838415                                        MARK ARCUTI      44000.00               44000.00
      3039838740                                 GREGORY R MARTUCCI      30000.00               30000.00
      3039838981                                     STEVEN MARTELL      85509.00               85509.00
      3039839538                                   CRISTINA ROSARIO      62000.00               62000.00
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
<S>                                                       <C>              <C>                    <C> 
      3039891784                                       VITA P. NASH      35000.00               35000.00
      3039891793                                    RICHARD J. HALL      55000.00               55000.00
      3039892001                                   DAVID E WILLIAMS      26700.00               26700.00
      3119836848                                    KENNETH ALLEYNE     187500.00              187500.00
      3119836910                                   ROBERT W. GRANTZ      77600.00               77515.80
      3119837169                             BRANDON FISHER JOHNSON      67500.00               67500.00
      3119837194                                      JUDIE FORMICA     204000.00              204000.00
      3119837234                                    MICHAEL D. KIDD      48000.00               48000.00
      3119837271                                   DAVID R. PERRINE     100000.00              100000.00
      3119837278                                PAMELA Y. LANCASTER      72800.00               72800.00
      3119837303                                   KEITH D CLARK SR     126900.00              126724.10
      3119837508                                 RONALD J SCARTOCCI     114000.00              114000.00
      3119837520                                       JOANN KOLDEN     165000.00              165000.00
      3119837615                                    ERNEST O BUTLER      38000.00               38000.00
      3119837777                                   ANTHONY S ROMERO     202000.00              202000.00
      3119837851                                DENNIS E. OHNESORGE      54500.00               54500.00
      3119837871                                   NAOMI S HUMPHREY      62100.00               62100.00
      3119837945                                      CLARE A. VARA      40000.00               40000.00
      3119837970                               ALEXANDER S. JOHNSON     119000.00              119000.00
      3119838165                                     LAURA L CANIZE     130500.00              130500.00
      3119838211                               NICHOLAS A DACCHILLE     192000.00              192000.00
      3119838224                             BRENDA FRAZIER HAMPTON      15000.00               15000.00
      3119838260                                       LUCIA GRASSO      50000.00               50000.00
      3119838333                                   THOMAS E. MARTIN      71000.00               71000.00
      3119838393                                   VINCENZA J GUIDO     112000.00              112000.00
      3119838439                                    DONALD H COWART      68000.00               68000.00
      3119838495                               KENNETH J. LOFECHECK      28800.00               28800.00
      3119838540                             MICHAEL D. SOUTHERLAND      23250.00               23250.00
      3119838705                              MICHAEL D SOUTHERLAND      57800.00               57800.00
      3119838728                                      EDWIN SANCHEZ     148000.00              148000.00
      3119838744                                    GWENDOLYN CLARK      23250.00               23250.00
      3119838933                                      JUDITH HOWELL     111750.00              111750.00
      3119838985                             KRISTINE M. KILANOWSKI      97750.00               97750.00
      3119839019                                ELIZABETH MCCORMICK      85000.00               85000.00
      3119839036                                     SHELDON G RUSH      36000.00               36000.00
      3119839080                                     CATHEE WOERFEL      40000.00               40000.00
      3119839227                                   RAYMOND GIACOBBE     148000.00              148000.00
      3139836874                                  MICHAEL A PAPALIA      30370.00               30370.00
      3139836989                               PAUL A. ROBBINS, JR.      43400.00               43400.00
      3139837225                                   EARL D. RAFFERTY      12210.00               12210.00
      3139838228                                         LINDA FRYE      45000.00               45000.00
      3139838454                                    HERMAN ROBINSON      25130.00               25130.00
                                                                             1721        $119,842,853.67

                                                                             1824        $139,904,460.46

</TABLE>



<PAGE>

                                                                    Exhibit 10.1


         FINANCIAL                                            FINANCIAL GUARANTY
         SECURITY                                               INSURANCE POLICY
         ASSURANCE(R)


Trust:  As described in Endorsement No. 1              Policy No.: 50723-N

Certificates: $198,000,000 ABFS Mortgage Loan Trust    Date of Issuance: 9/29/98
1998-3, Mortgage Pass-Through Certificates, Series 1998-3,
Class A-1, Class A-2, Class A-3 and Class A-4

                  FINANCIAL SECURITY ASSURANCE INC. ("Financial Security"), for
consideration received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to the
Trustee for the benefit of each Holder, subject only to the terms of this Policy
(which includes each endorsement hereto), the full and complete payment of
Guaranteed Distributions with respect to the Certificates of the Trust referred
to above.

                  For the further protection of each Holder, Financial Security
irrevocably and unconditionally guarantees payment of the amount of any
distribution of principal or interest with respect to the Certificates made
during the Term of this Policy to such Holder that is subsequently avoided in
whole or in part as a preference payment under applicable law.

                  Payment of any amount required to be paid under this Policy
will be made following receipt by Financial Security of notice as described in
Endorsement No. 1 hereto.

                  Financial Security shall be subrogated to the rights of each
Holder to receive distributions with respect to each Certificate held by such
Holder to the extent of any payment by Financial Security hereunder.

                  Except to the extent expressly modified by Endorsement No. 1
hereto, the following terms shall have the meanings specified for all purposes
of this Policy. "Holder" means the registered owner of any Certificate as
indicated on the registration books maintained by or on behalf of the Trustee
for such purpose or, if the Certificate is in bearer form, the holder of the
Certificate. "Trustee", "Guaranteed Distributions" and "Term of this Policy"
shall have the meanings set forth in Endorsement No. 1 hereto.

                  This Policy sets forth in full the undertaking of Financial
Security, and shall not be modified, altered or affected by any other agreement
or instrument, including any modification or amendment thereto. Except to the
extent expressly modified by an endorsement hereto, the premiums paid in respect
of this Policy are nonrefundable for any reason whatsoever. This Policy may not
be canceled or revoked during the Term of this Policy. An acceleration payment
shall not be due under this Policy unless such acceleration is at the sole
option of Financial Security. THIS POLICY IS NOT 

<PAGE>


COVERED BY THE PROPERTY/CASUALTY INSURANCE SECURITY FUND SPECIFIED IN 
ARTICLE 76 OF THE NEW YORK INSURANCE LAW.

                  In witness whereof, FINANCIAL SECURITY ASSURANCE INC. has 
caused this Policy to be executed on its behalf by its Authorized Officer.

                                   FINANCIAL SECURITY ASSURANCE INC.



                                   By __________________________________________
                                                  AUTHORIZED OFFICER

A subsidiary of Financial Security 
Assurance Holdings Ltd.
350 Park Avenue
New York, N.Y. 10022-6022                                         (212) 826-0100


                                       2

<PAGE>

                              ENDORSEMENT NO. 1 TO
                       FINANCIAL GUARANTY INSURANCE POLICY



FINANCIAL SECURITY ASSURANCE INC.

TRUST:              Established pursuant to the Pooling and Servicing Agreement,
                    dated as of September 1, 1998, among Prudential Securities
                    Secured Financing Corporation, as Depositor, American
                    Business Credit, Inc., as Servicer, and The Chase Manhattan
                    Bank, as Trustee

CERTIFICATES:       $198,000,000 ABFS Mortgage Loan Trust 1998-3, Mortgage
                    Pass-Through Certificates, Series 1998-3, Class A-1, Class
                    A-2, Class A-3 and Class A-4.

POLICY NO.:         50723-N

DATE OF ISSUANCE:   September 29, 1998


                  1. Definitions. For all purposes of this Policy, the terms
specified below shall have the meanings or constructions provided below.
Capitalized terms used herein and not otherwise defined herein shall have the
meanings provided in the Pooling and Servicing Agreement unless the context
shall otherwise require.

                  "Business Day" means any day other than (i) a Saturday or
Sunday, or (ii) a day on which banking institutions in the City of New York or
Bala Cynwyd, Pennsylvania are authorized or obligated by law or executive order
to be closed.

                  "Guaranteed Distributions" means, with respect to each
Distribution Date, the distribution to be made to Holders in an aggregate amount
equal to the Insured Distribution Amount, in each case in accordance with the
original terms of the Certificates when issued and without regard to any
amendment or modification of the Certificates or the Pooling and Servicing
Agreement except amendments or modifications to which Financial Security has
given its prior written consent. Guaranteed Distributions shall not include, nor
shall coverage be provided under this Policy in respect of, any taxes,
withholding or other charge imposed by any governmental authority due in
connection with the payment of any Guaranteed Distribution to a Holder.

                  "Policy" means this Financial Guaranty Insurance Policy and
includes each endorsement thereto.

                  "Policy Payments Account" means the "Certificate Insurance 
Payment Account" as defined in the Pooling and Servicing Agreement.

<PAGE>

Policy No.: 50723-N                         Date of Issuance: September 29, 1998

                  "Pooling and Servicing Agreement" means the Pooling and
Servicing Agreement, dated as of September 11, 1998, among Prudential Securities
Secured Financing Corporation, as Depositor, American Business Credit, Inc., as
Servicer, and The Chase Manhattan Bank, as Trustee, as amended from time to time
with the consent of Financial Security.

                  "Receipt" and "Received" mean actual delivery to Financial
Security and to the Fiscal Agent (as defined below), if any, prior to 12:00
noon, New York City time, on a Business Day; delivery either on a day that is
not a Business Day, or after 12:00 noon, New York City time, shall be deemed to
be receipt on the next succeeding Business Day. If any notice or certificate
given hereunder by the Trustee is not in proper form or is not properly
completed, executed or delivered, it shall be deemed not to have been Received,
and Financial Security or its Fiscal Agent shall promptly so advise the Trustee
and the Trustee may submit an amended notice.

                  "Term of This Policy" means the period from and including the
Date of Issuance to and including the date on which (i) the Certificate
Principal Balance of all of the Certificates is zero, (ii) any period during
which any payment on the Certificates could have been avoided in whole or in
part as a preference payment under applicable bankruptcy, insolvency,
receivership or similar law has expired, and (iii) if any proceedings requisite
to avoidance as a preference payment have been commenced prior to the occurrence
of (i) and (ii), a final and nonappealable order in resolution of each such
proceeding has been entered.

                  "Trustee" means The Chase Manhattan its capacity as Trustee
under the Pooling and Servicing Agreement and any such capacity.

                  2. Notices and Conditions to Payment in Respect of Guaranteed
Distributions. Following Receipt by Financial Security of a notice and
certificate from the Trustee in the form attached as Exhibit A to this
Endorsement, Financial Security will pay any amount payable hereunder in respect
of Guaranteed Distributions out of the funds of Financial Security on the later
to occur of (a) 12:00 noon, New York City time, on the second Business Day
following such Receipt; and (b) 12:00 noon, New York City time, on the
Distribution Date to which such claim relates. Payments due hereunder in respect
of Guaranteed Distributions will be disbursed by wire transfer of immediately
available funds to the Policy Payments Account established pursuant to the
Pooling and Servicing Agreement or, if no such Policy Payments Account has been
established, to the Trustee.

                  Financial Security shall be entitled to pay any amount
hereunder in respect of Guaranteed Distributions, including any acceleration
payment, whether or not any notice and certificate shall have been received by
Financial Security as provided above, provided, however, that by acceptance of
this Policy the Trustee agrees to provide upon request to Financial Security a
notice and certificate in respect of any such payments made by Financial
Security. Financial Security shall be entitled to pay principal hereunder
(including Liquidated Loan Losses) on an accelerated basis if Financial Security
shall so elect in its sole discretion, at anytime or from time to time, in whole
or

                                       2

<PAGE>

Policy No.: 50723-N                         Date of Issuance: September 29, 1998

in part, at an earlier Distribution Date than provided in the definition of
"Guaranteed Distributions," if such principal would have been payable under the
Pooling and Servicing Agreement were funds sufficient to make such payment
available to the Trustee for such purposes. Guaranteed Distributions insured
hereunder shall not include interest, in respect of principal paid hereunder on
an accelerated basis, accruing from after the date of such payment of principal.
Financial Security's obligations hereunder in respect of Guaranteed
Distributions shall be discharged to the extent funds are disbursed by Financial
Security as provided herein whether or not such funds are properly applied by
the Trustee.

                  3. Notices and Conditions to Payment in Respect of Guaranteed
Distributions Avoided as Preference Payments. If any Guaranteed Distribution is
avoided as a preference payment under applicable bankruptcy, insolvency,
receivership or similar law, Financial Security will pay such amount out of the
funds of Financial Security on the later of (a) the date when due to be paid
pursuant to the Order referred to below or (b) the first to occur of (i) the
fourth Business Day following Receipt by Financial Security from the Trustee of
(A) a certified copy of the order of the court or other governmental body which
exercised jurisdiction to the effect that the Holder is required to return
principal or interest distributed with respect to the Certificates during the
Term of this Policy because such distributions were avoidable as preference
payments under applicable bankruptcy law (the "Order"), (B) a certificate of the
Holder that the Order has been entered and is not subject to any stay and (C) an
assignment duly executed and delivered by the Holder, in such form as is
reasonably required by Financial Security and provided to the Holder by
Financial Security, irrevocably assigning to Financial Security all rights and
claims of the Holder relating to or arising under the Certificates against the
debtor which made such preference payment or otherwise with respect to such
preference payment or (ii) the date of Receipt by Financial Security from the
Trustee of the items referred to in clauses (A), (B) and (C) above if, at least
four Business Days prior to such date of Receipt, Financial Security shall have
Received written notice from the Trustee that such items were to be delivered on
such date and such date was specified in such notice. Such payment shall be
disbursed to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the Order and not to the Trustee or any Holder directly
(unless a Holder has previously paid such amount to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Order, in which case
such payment shall be disbursed to the Trustee for distribution to such Holder
upon proof of such payment reasonably satisfactory to Financial Security). In
connection with the foregoing, Financial Security shall have the rights provided
pursuant to Sections 6.04(f) and 6.10 of the Pooling and Servicing Agreement.

                  4. Governing Law. This Policy shall be governed by and
construed in accordance with the laws of the State of New York, without giving
effect to the conflict of laws principles thereof.

                  5. Fiscal Agent. At any time during the Term of this Policy,
Financial Security may appoint a fiscal agent (the "Fiscal Agent") for purposes
of this Policy by written notice to the Trustee at the notice address specified
in the Pooling and Servicing Agreement specifying the name and notice address of
the Fiscal Agent. From and after 

                                       3

<PAGE>

Policy No.: 50723-N                         Date of Issuance: September 29, 1998

the date of receipt of such notice by the Trustee, (i) copies of all notices and
documents required to be delivered to Financial Security pursuant to this Policy
shall be simultaneously delivered to the Fiscal Agent and to Financial Security
and shall not be deemed Received until Received by both and (ii) all payments
required to be made by Financial Security under this Policy may be made directly
by Financial Security or by the Fiscal Agent on behalf of Financial Security.
The Fiscal Agent is the agent of Financial Security only and the Fiscal Agent
shall in no event be liable to any Holder for any acts of the Fiscal Agent or
any failure of Financial Security to deposit, or cause to be deposited,
sufficient funds to make payments due under this Policy.

                  6. Waiver of Defenses. To the fullest extent permitted by
applicable law, Financial Security agrees not to assert, and hereby waives, for
the benefit of each Holder, all rights (whether by counterclaim, setoff or
otherwise) and defenses (including, without limitation, the defense of fraud),
whether acquired by subrogation, assignment or otherwise, to the extent that
such rights and defenses may be available to Financial Security to avoid payment
of its obligations under this Policy in accordance with the express provisions
of this Policy.

                  7. Notices. All notices to be given hereunder shall be in
writing (except as otherwise specifically provided herein) and shall be mailed
by registered mail or personally delivered or telecopied to Financial Security
as follows:

                 Financial Security Assurance
                 350 Park Avenue
                 New York, NY 10022
                 Attention: Senior Vice President - Surveillance
                 Re: ABFS Mortgage Loan Trust Series 1998-3
                 Telecopy No.:  (212) 339-3518
                 Confirmation:.  (2.12) 826-0100

Financial Security may specify a different address or addresses by writing
mailed or delivered to the Trustee.

                  8. Priorities. In the event any term or provision of the face
of this Policy is inconsistent with the provisions of this Endorsement, the
provisions of this Endorsement shall take precedence and shall be binding.

                  9. Exclusions From Insurance Guaranty Funds. This Policy is
not covered by the Property/Casualty Insurance Security Fund specified in
Article 76 of the New York Insurance Law. This Policy is not covered by the
Florida Insurance Guaranty Association created under Part II of Chapter 631 of
the Florida Insurance Code. In the event Financial Security were to become
insolvent, any claims arising under this Policy are excluded from coverage by
the California Insurance Guaranty Association, established pursuant to Article
14.2 of Chapter 1 of Part 2 of Division 1 of the California Insurance Code.

                                       4

<PAGE>

Policy No.: 50723-N                         Date of Issuance: September 29, 1998

                  10. Surrender of Policy. The Trustee shall surrender this
Policy to Financial Security for cancellation upon expiration of the Term of
this Policy.

IN WITNESS WHEREOF, FINANCIAL SECURITY ASSURANCE INC. has caused this 
Endorsement No. 1 to be executed by its Managing Director.

                                          FINANCIAL SECURITY ASSURANCE INC.



                                          By ___________________________________
                                                     Authorized Officer


                                       5


<PAGE>

Policy No.: 50723-N                         Date of Issuance: September 29, 1998

                                                                       Exhibit A
                                                                To Endorsement 1

                         NOTICE OF CLAIM AND CERTIFICATE
                         -------------------------------
    
Financial Security Assurance Inc.
350 Park Avenue
New York, NY  10022

                  The undersigned, a duly authorized officer of The Chase
Manhattan Bank (the "Trustee"), hereby certifies to Financial Security Assurance
Inc. ("Financial Security"), with reference to Financial Guaranty Insurance
Policy No. 50723-N dated September 29, 1998 (the "Policy") issued by Financial
Security in respect of the ABFS Mortgage Loan Trust 1998-3, Mortgage
Pass-Through Certificates Series 1998-3, Class A-1, Class A-2, Class A-3 and
Class A-4 (the "Certificates"), that:

                  (i)   The Trustee is the Trust Pooling and Servicing Agreement
         for the Holders.

                  (ii)  The sum of all amounts on deposit (or scheduled to be on
         deposit) in the Certificate Account and available for distribution to
         the Holders pursuant to the Pooling and Servicing Agreement will be
         $_________ (the "Shortfall") less than the Guaranteed Distributions
         with respect to the Distribution Date occurring on [insert date].

                  (iii) The Trustee is making a claim under the Policy for the
         Shortfall to be applied to distributions of principal or interest or
         both with respect to the Certificates.

                  (iv)  The Trustee agrees that, following receipt of funds from
         Financial Security, it shall (a) hold such amounts in trust and apply
         the same directly to the payment of Guaranteed Distributions on the
         Certificates when due; (b) not apply such funds for any other purpose;
         (c) not commingle such funds with other funds held by the Trustee and
         (d) maintain an accurate record of such payments with respect to each
         Certificate and the corresponding claim on the Policy and proceeds
         thereof and, if the Certificate is required to be surrendered or
         presented for such payment, shall stamp on each such Certificate the
         legend "$[insert applicable amount] paid by Financial Security and the
         balance hereof has been canceled and reissued" and then shall deliver
         such Certificate to Financial Security.

                  (v)   The Trustee, on behalf of the Holders, hereby assigns to
         Financial Security the rights of the Holders with respect to the
         Certificates to the extent of any payments under the Policy, including,
         without limitation, any amounts due to the Holders in respect of
         securities law violations arising from the offer and sale of the
         Certificates. The foregoing assignment is in addition to, and not in
         limitation of, rights of subrogation otherwise available to Financial
         Security in respect of such payments. The foregoing assignment is in
         addition to, and not in 

                                       A-1

<PAGE>

Policy No.: 50723-N                         Date of Issuance: September 29, 1998

         limitation of, the rights of subrogation otherwise available to
         Financial Security in respect of Guaranteed Distributions. The Trustee
         shall take such action and deliver such instruments as may be
         reasonably requested or required by Financial Security to effectuate
         the purpose or provisions of this clause (v).

                  (vi)  The Trustee, on its behalf and on behalf of the Holders,
         hereby appoints Financial Security as agent and attorney-in-fact for
         the Trustee and each such Holder in any legal proceeding with respect
         to the Certificates. The Trustee hereby agrees that, so long as a
         Certificate Insurer Default (as defined in the Pooling and Servicing
         Agreement) shall not exist, Financial Security may at any time during
         the continuation of any proceeding relating to the Sponsor or the
         Certificates under the United States Bankruptcy Code or any other
         applicable bankruptcy, insolvency, receivership, rehabilitation or
         similar law (an "Insolvency Proceeding") direct all matters relating to
         such Insolvency Proceeding, including without limitation, (A) all
         matters relating to any claim in connection with an Insolvency
         Proceeding seeking the avoidance as a preferential transfer of any
         payment made with respect to the Certificates (a "Preference Claim"),
         (B) the direction of any appeal of any order relating to any Preference
         Claim at the expense of Financial Security but subject to reimbursement
         as provided in the Insurance Agreement and (C) the posting of any
         surety, supersede as or performance bond pending any such appeal. In
         addition, the Trustee hereby agrees that Financial Security shall be
         subrogated to, and the Trustee on its behalf and on behalf of each
         Holder, hereby delegates and assigns to Financial Security, to the
         fullest extent permitted by law, the rights of the Trustee and each
         Holder in the conduct of any Insolvency Proceeding, including, without
         limitation, all rights of any party to an adversary proceeding or
         action with respect to any court order issued in connection with any
         such Insolvency Proceeding.

                  (vii) Payment should be made by wire transfer directed to [the
         Policy Payments Account].

                  Unless the context otherwise requires, capitalized terms used
in this Notice of Claim and Certificate and not defined herein shall have the
meanings provided in the Policy.

                                       A-2

<PAGE>

Policy No.: 50723-N                         Date of Issuance: September 29, 1998


                  IN WITNESS WHEREOF, the Trustee has executed and delivered
this Notice of Claim and Certificate as of the _____ day of ________________,
____.


                                          THE CHASE MANHATTAN BANK,
                                                 as Trustee


                                          By ___________________________________
                                          Title ________________________________


_______________________________________________

For Financial Security or Fiscal Agent Use Only

Wire transfer sent on ________ by _____________

Confirmation Number ____________

                                      A-3


<PAGE>


                                                                    Exhibit 23.1

                     [PricewaterhouseCoopers LLP Letterhead]



                       CONSENT OF INDEPENDENT ACCOUNTANTS



                                  -------------


September 25, 1998


We consent to the incorporation by reference in the Prospectus Supplement of
Prudential Securities Secured Financing Corporation relating to the ABFS
Mortgage Loan Trust 1998-3 of our report dated January 26, 1998 on our audits of
the consolidated financial statements of Financial Security Assurance Inc. and
Subsidiaries as of December 31, 1997 and 1996, and for each of the three years
in the period ended December 31, 1997. We also consent to the reference to our
Firm under the caption "Experts".





                                       PricewaterhouseCoopers LLP





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission