|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D. C. 20549
Form 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 26, 1998
MORTGAGE LENDERS HOME EQUITY LOAN TRUST
Asset Backed Certificates, Series 1998-2 Trust
New York (governing law of 333-27355 PENDING
Pooling and Servicing Agreement) (Commission IRS EIN
(State or other File Number)
jurisdiction
c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway 21044
Columbia, MD (Zip Code)
(Address of principal executive offices)
Registrant's telephone number, including area code: (410) 884-2000
(Former name or former address, if changed since last report)
ITEM 5. Other Events
On October 26, 1998 a distribution was made to holders of MORTGAGE LENDERS
HOME EQUITY LOAN TRUST, Asset Backed Certificates, Series 1998-2 Trust.
ITEM 7. Financial Statements and Exhibits
(c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K
Exhibit Number Description
EX-99.1 Monthly report distributed to holders of
Asset Backed Certificates, Series 1998-2
Trust, relating to the October 26, 1998
distribution.
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
MORTGAGE LENDERS HOME EQUITY LOAN TRUST
Asset Backed Certificates, Series 1998-2 Trust
By: Norwest Bank Minnesota, N.A., as Manager
By: /s/ Sherri J. Sharps, Vice president
By: Sherri J. Sharps, Vice president
Date: 11/09/1998
INDEX TO EXHIBITS
Exhibit Number Description
EX-99.1 Monthly report distributed to holders of Asset Backed
Certificates, Series 1998-2 Trust, relating to the October 26,
1998 distribution.
<TABLE>
<CAPTION>
Mortgage Lenders Network
Mortgage Pass-Through Certificates
Record Date: 09/30/1998
Distribution Date: 10/26/1998
MLN Series: 1998-2
Contact: Customer Service - Columbia, MD
Norwest Bank Minnesota, N.A.
Securities Administration Services
11000 Broken Land Parkway
Columbia, MD 21044
Telephone: (301) 815-6600
Fax: (410) 884-2369
Certificateholder Distribution Summary
Certificate Certificate Beginning
Class Pass-Through Certificate Interest Principal
Class CUSIP Description Rate Balance Distribution Distribution
<S> <C> <C> <C> <C> <C> <C>
A-1 61913JAB2 SEN 6.60500% 90,653,034.63 498,969.41 1,106,878.39
A-2 61913JAC0 SEN 6.58500% 59,121,109.26 324,427.09 602,372.19
R MLN98001R RES 0.00000% 0.00 0.00 0.00
MBIA MBIA 1,200.00000% 0.00 16,226.00 0.00
Totals 149,774,143.89 839,622.50 1,709,250.58
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Distribution Summary (continued)
Current Ending Cumulative
Realized Certificate Total Realized
Class Loss Balance Distribution Losses
<S> <C> <C> <C> <C>
A-1 0.00 89,546,156.24 1,605,847.80 0.00
A-2 0.00 58,518,737.06 926,799.28 0.00
R 0.00 0.00 0.00 0.00
MBIA 0.00 0.00 16,226.00 0.00
Totals 0.00 148,064,893.30 2,548,873.08 0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal Realized
Class Amount Balance Distribution Distribution Accretion Loss (1)
<S> <C> <C> <C> <C> <C> <C>
A-1 93,325,000.00 90,653,034.63 112,906.46 993,971.93 0.00 0.00
A-2 60,000,000.00 59,121,109.26 47,372.62 555,000.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00 0.00
MBIA 0.00 0.00 0.00 0.00 0.00 0.00
Totals 153,325,000.00 149,774,143.89 160,279.08 1,548,971.93 0.00 0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement (continued)
Total Ending Ending Total
Principal Certificate Certificate Principal
Class Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C>
A-1 1,106,878.39 89,546,156.24 0.95950877 1,106,878.39
A-2 602,372.19 58,518,737.06 0.97531228 602,372.19
R 0.00 0.00 0.00000000 0.00
MBIA 0.00 0.00 0.00000000 0.00
Totals 1,709,250.58 148,064,893.30 0.96569309 1,709,250.58
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal
Class (2) Amount Balance Distribution Distribution Accretion
<S> <C> <C> <C> <C> <C>
A-1 93,325,000.00 971.36924329 1.20982009 10.65065020 0.00000000
A-2 60,000,000.00 985.35182100 0.78954367 9.25000000 0.00000000
R 0.00 0.00000000 0.00000000 0.00000000 0.00000000
MBIA 0.00 0.00000000 0.00000000 0.00000000 0.00000000
<FN>
(2) All Classes are Per $1,000 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement (continued)
Total Ending Ending Total
Realized Principal Certificate Certificate Principal
Class Loss (3) Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C> <C>
A-1 0.00000000 11.86047029 959.50877300 0.95950877 11.86047029
A-2 0.00000000 10.03953650 975.31228433 0.97531228 10.03953650
R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
MBIA 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-1 93,325,000.00 6.60500% 90,653,034.63 498,969.41 0.00 0.00
A-2 60,000,000.00 6.58500% 59,121,109.26 324,427.09 0.00 0.00
R 0.00 0.00000% 0.00 0.00 0.00 0.00
MBIA 0.00 1,200.00000% 16,226.00 16,226.00 0.00 0.00
Totals 153,325,000.00 839,622.50 0.00 0.00
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (4) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-1 0.00 0.00 498,969.41 0.00 89,546,156.24
A-2 0.00 0.00 324,427.09 0.00 58,518,737.06
R 0.00 0.00 0.00 0.00 0.00
MBIA 0.00 0.00 16,226.00 0.00 16,041.00
Totals 0.00 0.00 839,622.50 0.00
<FN>
(4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class (5) Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-1 93,325,000.00 6.60500% 971.36924329 5.34657819 0.00000000 0.00000000
A-2 60,000,000.00 6.58500% 985.35182100 5.40711817 0.00000000 0.00000000
R 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000
MBIA 0.00 1,200.00000% 976.86904621 976.86904621 0.00000000 0.00000000
<FN>
(5) All Classes are Per $1,000 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (6) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-1 0.00000000 0.00000000 5.34657819 0.00000000 959.50877300
A-2 0.00000000 0.00000000 5.40711817 0.00000000 975.31228433
R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
MBIA 0.00000000 0.00000000 976.86904621 0.00000000 965.73131827
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Component Statement
Component Beginning Ending Beginning Ending Ending
Pass-Through Notational Notational Component Component Component
Class Rate Balance Balance Balance Balance
<S> <C> <C> <C> <C> <C> <C>
OC 0.00000% 0.00 0.00 1,021,310.28 1,323,028.87 160,198.19947449%
</TABLE>
<TABLE>
<CAPTION>
CERTIFICATE ACCOUNT
<S> <C>
Beginning Balance 0.00
Deposits
Payments of Interest and Principal 2,442,962.43
Liquidations, Insurance Proceeds, Reserve Funds 0.00
Proceeds from Repurchased Loans 0.00
Other Amounts (Servicer Advances) 171,255.35
Realized Losses 0.00
Total Deposits 2,614,217.78
Withdrawals
Reimbursement for Servicer Advances 0.00
Payment of Service Fee 65,344.70
Payment of Interest and Principal 2,548,873.08
Total Withdrawals (Pool Distribution Amount) 2,614,217.78
Ending Balance 0.00
</TABLE>
<TABLE>
<CAPTION>
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL
<S> <C>
Total Prepayment/Curtailment Interest Shortfall 0.00
Servicing Fee Support 0.00
Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
</TABLE>
<TABLE>
<CAPTION>
SERVICING FEES
<S> <C>
Gross Servicing Fee 62,831.44
Trustee Fee 2,513.26
Supported Prepayment/Curtailment Interest Shortfall 0.00
Net Servicing Fee 65,344.70
</TABLE>
<TABLE>
<CAPTION>
OTHER ACCOUNTS
Beginning Current Current Ending
Account Type Balance Withdrawals Deposits Balance
<S> <C> <C> <C> <C>
A-1 MBIA Financial Guaranty 0.00 0.00 0.00 0.00
A-2 MBIA Financial Guaranty 0.00 0.00 0.00 0.00
</TABLE>
<TABLE>
<CAPTION>
DELINQUENCY STATUS
Percentage Delinquent
Based On
Current Unpaid
Number Principal Number Unpaid
Of Loans Balance Of Loans Balance
<S> <C> <C> <C> <C>
30 Days 49 2,955,515.00 2.170062% 1.978416%
60 Days 16 890,883.00 0.708592% 0.596355%
90+ Days 4 180,708.00 0.177148% 0.120966%
Foreclosure 11 616,842.00 0.487157% 0.412913%
REO 0 0.00 0.000000% 0.000000%
Totals 80 4,643,948.00 3.542958% 3.108650%
</TABLE>
<TABLE>
<CAPTION>
OTHER INFORMATION
<S> <C>
Current Period Realized Loss - Includes Interest Shortfall 0.00
Cumulative Realized Losses - Includes Interest Shortfall 0.00
Current Period Class A Insufficient Funds 0.00
Principal Balance of Contaminated Properties 0.00
Periodic Advance 171,255.35
</TABLE>
<TABLE>
<CAPTION>
SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE
Current Next
Original $ Original % Current $ Current % Class% Prepayment%
<S> <C> <C> <C> <C> <C> <C> <C>
Class A 0.00 0.00000000% 0.00 0.00000000% 99.114367% 0.000000%
Class MBIA 0.00 0.00000000% 0.00 0.00000000% 0.000000% 0.000000%
Class MBIA 0.00 0.00000000% 0.00 0.00000000% 0.000000% 0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
COLLATERAL STATEMENT
<S> <C>
Collateral Description Mixed Fixed
Weighted Average Gross Coupon 9.602560%
Weighted AverageNet Coupon 9.102560%
Weighted Average Pass-Through Rate 9.082560%
Weighted Average Maturity(Stepdown Calculation ) 0
Beginning Scheduled Collateral Loan Count 2,281
Number Of Loans Paid In Full 23
Ending Scheduled Collateral Loan Count 2,258
Beginning Scheduled Collateral Balance 150,795,454.16
Ending Scheduled Collateral Balance 149,387,922.17
Ending Actual Collateral Balance at 30-Sep-1998 149,387,922.17
Monthly P &I Constant 1,366,964.87
Class A Optimal Amount 2,548,873.08
Ending Scheduled Balance for Premium Loans 149,387,922.17
</TABLE>
<TABLE>
<CAPTION>
<S> <C>
Group 1 Aggregate Balances- Three $1,070,216.45
largest loans
Group 2 Aggregate Balances- Three $658,603.60
largest loans
Group 1 Rolling Loss Percentage 0.00%
Group 2 Rolling Loss Percentage 0.00%
Group 1 Delinquency Percentage .8037%
Group 2 Delinquency Percentage .1619%
Overcollateralization Deficit $0.00
Overcollateralization Surplus $0.00
Group 1 Servicer Advances $112,266.14
Group 2 Servicer Advances $ 58,989.21
</TABLE>
<TABLE>
<CAPTION>
Group Level Collateral Statement
<S> <C>
Group ID 1 2
Collateral Description Mixed Fixed Mixed Fixed
Weighted Average Coupon Rate 9.766013 9.351497
Weighted Average Net Rate 9.246013 8.831497
Weighted Average Maturity 215.00 241.00
Beginning Loan Count 1,772.00 509.00
Loans Paid In Full 19.00 4.00
Ending Loan Count 1,753.00 505.00
Beginning Scheduled Balance 91,334,717.57 59,460,736.59
Ending Scheduled Balance 90,422,783.77 58,965,138.40
Record Date 98-09-30 98-09-30
Principal And Interest Constant 856,219.85 510,745.02
Scheduled Principal 112,906.46 47,372.62
Unscheduled Principal 799,027.34 448,225.57
Scheduled Interest 743,313.39 463,372.40
Servicing Fee 38,056.14 24,775.30
Master Servicing Fee 0.00 0.00
Trustee Fee 0.00 0.00
FRY Amount 0.00 0.00
Special Hazard Fee 0.00 0.00
Other Fee 1,522.25 991.01
Pool Insurance Fee 0.00 0.00
Spread 1 0.00 0.00
Spread 2 0.00 0.00
Spread 3 0.00 0.00
Net Interest 703,735.00 437,606.09
Realized Loss Amount 0.00 0.00
Cummulative Realized Loss 0.00 0.00
Group ID 1 2
Required Overcollateralization Amount 3,593,048.49 2,250,004.58
Overcollateralization Increase Amount 2,911,365.55 1,910,377.25
Overcollateralization Reduction Amount 0.00 0.00
Specified Overcollateralization Amount 3,593,048.49 2,250,004.58
Overcollateralization Amount 681,682.94 339,627.33
Overcollateralization Deficiency Amount 0.00 0.00
Base Overcollateralization Amount 3,593,048.49 2,250,004.58
Extra Principal Distribution Amount 194,944.59 106,774.00
Excess Cash Amount 194,944.59 106,774.00
</TABLE>
<TABLE>
<CAPTION> Delinquency Status By Groups
<S> <C>
Groups 30 Days 60 Days 90 + Days
Number Balance Number Balance Number Balance
1 42 2,246,148.00 14 641,811.00 4 180,708.00
2 7 709,367.00 2 249,072.00 0 0.00
Total 49 $2,955,515.00 16 $890,883.00 4 $180,708.00
</TABLE>
<TABLE>
Delinquency Status By Groups (Continued)
<CAPTION>
<S> <C>
Group ID Foreclosures REOs Bankruptcy
Number Balance Number Balance Number Balance
1 10 521,374.00 0 0.00 1 24,673.00
2 1 95,468.00 0 0.00 0 0.00
TOTAL 11 616,842.00 0 0.00 1 24,673.00
</TABLE>
|
|