PRUDENTIAL SECURITIES SECURED FINANCING CORP
424B2, 1998-03-11
ASSET-BACKED SECURITIES
Previous: FREMONT MUTUAL FUNDS INC, 497, 1998-03-11
Next: PRA SECURITIES TRUST /, 497, 1998-03-11




PROSPECTUS SUPPLEMENT
(To Prospectus dated June 10, 1997)

================================================================================

                                  $120,000,000
                                  (approximate)

             Mortgage Lenders Network Home Equity Loan Trust 1998-1
                                     Issuer

                        Asset Backed Notes, Series 1998-1

                                     [LOGO]
                       Mortgage Lenders Network USA, Inc.
                               Seller and Servicer

               Prudential Securities Secured Financing Corporation
                                    Depositor

      The Mortgage  Lenders Network Home Equity Loan Trust 1998-1 (the "Issuer")
will be formed  pursuant to a deposit trust agreement to be dated as of March 1,
1998 (the "Trust  Agreement")  between  Prudential  Securities Secured Financing
Corporation (the  "Depositor")  and Wilmington  Trust Company,  as owner trustee
(the "Owner Trustee"). The Issuer is hereby offering $120,000,000  (approximate)
original  principal  amount  of its  Asset  Backed  Notes,  Series  1998-1  (the
"Notes").  The Notes will be issued pursuant to an indenture,  dated as of March
1, 1998 (the  "Indenture"),  between  the Issuer  and  Norwest  Bank  Minnesota,
National Association,  as indenture trustee (the "Indenture Trustee"),  and will
be secured by a trust estate (the "Trust Estate") consisting  primarily of (i) a
pool (the  "Mortgage  Pool") of fixed rate  mortgage  loans secured by first and
second  liens  on one- to  four-family  residential  properties  (the  "Mortgage
Loans") and (ii) the Issuer's rights under the Sales Agreement and the Servicing
Agreement  (each as  defined  herein).  The Issuer  also will issue  instruments
evidencing the residual interest in the Trust Estate (the "Residual  Interest").
Only the Notes are  offered  hereby.  Simultaneously  with the  issuance  of the
Notes,  the  Seller  will  obtain  from MBIA  Insurance  Corporation  (the "Note
Insurer")  a  financial  guaranty  insurance  policy  relating to the Notes (the
"Insurance Policy") in favor of the Indenture Trustee. The Insurance Policy will
require the Note Insurer to make certain Insured Payments (as defined herein) on
the Notes. (cover continued on next page)

                                   [LOGO] MBIA

      For a discussion of significant matters affecting investment in the Notes,
see "Risk Factors" beginning on page S-14 herein,  "Certain Prepayment and Yield
Considerations"  beginning on page S-44 herein and "Risk  Factors"  beginning on
page 13 in the Prospectus.

================================================================================

THE ASSETS PLEDGED TO SECURE THE NOTES AND PAYMENTS  UNDER THE INSURANCE  POLICY
ARE THE SOLE SOURCE OF PAYMENTS ON THE NOTES.  THE NOTES REPRESENT  NON-RECOURSE
OBLIGATIONS OF THE ISSUER ONLY AND DO NOT REPRESENT  INTERESTS IN OR OBLIGATIONS
OF THE COMPANY, THE DEPOSITOR,  THE SELLER, THE SERVICER, THE INDENTURE TRUSTEE,
THE  OWNER  TRUSTEE,  THE NOTE  INSURER  OR ANY OF THEIR  AFFILIATES,  EXCEPT AS
DESCRIBED  HEREIN.  NEITHER  THE  NOTES  NOR THE  MORTGAGE  LOANS ARE OR WILL BE
INSURED OR GUARANTEED BY ANY GOVERNMENT AGENCY OR INSTRUMENTALITY

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

      The  Notes  will  be  purchased  by  Prudential  Securities   Incorporated
(together with First Union Capital Markets, a division of Wheat First Securities
Corp.,  the  "Underwriters")  from  the  Issuer  and  will  be  offered  by  the
Underwriters  from time to time to the  public  in  negotiated  transactions  or
otherwise at varying  prices to be determined  at the time of sale.  Proceeds to
the  Issuer  from  the  sale  of the  Notes  are  expected  to be  approximately
$119,652,000, plus accrued interest (based upon the original principal amount of
the Notes set forth  above),  before the  deduction  of expenses  payable by the
Issuer estimated to be approximately $350,000.

      The Notes are offered subject to prior sale,  when, as, and if accepted by
the  Underwriters  and subject to the  Underwriters'  right to reject  orders in
whole or in part. It is expected that delivery of the Notes will be made through
the Same-Day  Funds  Settlement  System of The Depository  Trust Company,  Cedel
Bank,  S.A. and the Euroclear  System on or about March 13, 1998. The Notes will
be offered in Europe and the United States of America.

Prudential Securities Incorporated                   First Union Capital Markets
                            
             The date of this Prospectus Supplement is March 5, 1998

<PAGE>

(continued from front cover)

      The Mortgage Loans identified for inclusion in the Mortgage Pool as of the
close of business on February 17, 1998 (the "Statistical Calculation Date") will
be  collectively  referred  to  herein  as the  "Initial  Mortgage  Loans."  The
aggregate of the principal balances of the Initial Mortgage Loans, determined as
of the Statistical  Calculation Date, totaled approximately  $91,963,685.88 (the
"Initial  Mortgage Pool Balance").  Other Mortgage Loans satisfying the criteria
described  herein  (the  "Additional  Mortgage  Loans")  may be  included in the
Mortgage  Pool on or before  the  Closing  Date.  The  Mortgage  Loans have been
originated  using  underwriting  standards  that  are  less  stringent  than the
underwriting  standards  applied by other first mortgage loan purchase  programs
such  as  those  administered  by  Fannie  Mae  or by  Freddie  Mac.  See  "RISK
FACTORS--Risk Associated with Underwriting Standards" herein.

      The  Mortgage  Loans will have been  originated  or  acquired  by Mortgage
Lenders  Network USA,  Inc.  (the  "Seller")  through its network of brokers and
correspondents.  On or prior to the date the Notes are  issued,  the Seller will
convey its  interest in each  Mortgage  Loan to the  Depositor  who in turn will
convey  such  interests  to the  Issuer.  The Issuer will then pledge all of its
interest in the Mortgage  Loans,  without  recourse,  to the  Indenture  Trustee
pursuant to the Indenture as collateral for the Notes.

      Principal  and  interest on the Notes will be payable as  described on the
25th  day of each  month  or,  if  such  day is not a  Business  Day,  the  next
succeeding Business Day, beginning in April 1998 (each, a "Payment Date").

      The Notes will  constitute  non-recourse  obligations  of the Issuer.  The
Seller   will  have   limited   obligations   arising   in  respect  of  certain
representations and warranties it makes in connection with the conveyance of the
Mortgage Loans to the Depositor  pursuant to a mortgage loan sale agreement (the
"Sales  Agreement").  The Seller will also act as servicer of the Mortgage Loans
(in such capacity,  the  "Servicer")  and, in such  capacity,  will have limited
obligations that arise pursuant to certain representations and warranties and to
its  contractual  servicing  obligations  under  the  servicing  agreement  (the
"Servicing Agreement") to be entered into among the Servicer, the Issuer and the
Indenture Trustee,  including the obligation to advance  delinquent  payments of
principal and interest on the Mortgage Loans to the extent provided herein.

      The Notes will be unconditionally and irrevocably  guaranteed as to timely
payment of interest due to Noteholders and as to ultimate collection of the Note
Balance,  in each case pursuant to the terms of the  Insurance  Policy issued by
the Note Insurer. See "The Note Insurance" herein.

      The stated  maturity for the Notes is the Payment Date occurring in August
2029 (the "Stated Maturity").

      The yield to  maturity  on the Notes  will be  affected  by,  among  other
things,  the rate of payment of principal  (including by reason of  prepayments,
defaults and  liquidations)  of the Mortgage Loans and the timing and receipt of
such payments as described  herein and in the  Prospectus.  See  "Prepayment and
Yield Considerations" in the Prospectus and "Risk Factors--Yield  Considerations
Relating  to Excess  Cash" and  "Certain  Prepayment  and Yield  Considerations"
herein.

      Following the first Payment Date on which the Aggregate  Principal Balance
(as  defined  herein) of the  Mortgage  Loans is less than 20% of the  Aggregate
Principal  Balance of the Mortgage Loans as of the  applicable  Cut-off Date (as
defined herein),  the Indenture Trustee is required to solicit  competitive bids
for the purchase of the Mortgage Loans for fair market value.  In the event that
satisfactory  bids are received as described  herein,  the proceeds of such sale
will be used to redeem the Notes.  See "Description of the Notes - Redemption of
the Notes" herein.

      The Notes may be redeemed,  in whole but not in part, at the option of the
Servicer or, if not  exercised,  at the option of the Note Insurer,  on or after
the first Payment Date on which the Aggregate  Principal Balance of the Mortgage
Loans is less than 10% of the Aggregate  Principal Balance of the Mortgage Loans
as of the applicable Cut-off Date. See "Description of the  Notes--Redemption of
the Notes" herein.

      No  election  will be made to treat the  Issuer,  the Trust  Estate or the
arrangement by which the Notes are issued as a "real estate mortgage  investment
conduit" (a "REMIC") for federal income tax purposes.

      There is  currently no secondary  market for the Notes.  The  Underwriters
intend to make a secondary  market for the Notes,  but have no  obligation to do
so. There can be no assurance that a secondary market for the Notes will develop
or, if one does  develop,  that it will provide  investors  with a  satisfactory
level of liquidity or that it will continue.


                                       ii

<PAGE>

      It is a condition to the issuance of the Notes that they be rated "Aaa" by
Moody's  Investors  Service,  Inc.  and "AAA" by  Standard  and  Poor's  Ratings
Services, a Division of The McGraw-Hill Companies, Inc.

      Reference is made to the Index of Principal  Terms herein for the location
in this Prospectus  Supplement of the definitions of certain  capitalized  terms
used herein,  and reference is also made to the Index of Principal  Terms in the
Prospectus  for the location in the  Prospectus  of the  definitions  of certain
capitalized terms used, but not otherwise defined, herein.

                           --------------------------

      Until 90 days after the date of this  Prospectus  Supplement,  all dealers
effecting  transactions  in the  Notes,  whether  or not  participating  in this
distribution, may be required to deliver a Prospectus Supplement and the related
Prospectus.  This  is in  addition  to  the  obligation  of  dealers  acting  as
underwriters  to deliver a Prospectus  Supplement and Prospectus with respect to
their unsold allotments or subscriptions.

      The Notes  offered by this  Prospectus  Supplement  constitute  a separate
Series of Securities  being offered by the Depositor  pursuant to its Prospectus
dated June 10,  1997,  of which this  Prospectus  Supplement  is a part and that
accompanies  this  Prospectus  Supplement.  The  Prospectus  contains  important
information  regarding the offering of the Notes that is not  contained  herein,
and  prospective  investors are urged to read the Prospectus and this Prospectus
Supplement  in full.  Sales  of the  Notes  may not be  consummated  unless  the
prospective  investor  has  received  both this  Prospectus  Supplement  and the
Prospectus.

      For United Kingdom purchasers: The Notes may not be offered or sold in the
United Kingdom other than to persons whose  ordinary  business is to buy or sell
securities,  whether as principal or agent (except in circumstances  that do not
constitute  an offer to the public  within the  meaning of the Public  Offers of
Securities  Regulation 1995), and this Prospectus  Supplement and the Prospectus
may only be  issued or passed on to any  person in the  United  Kingdom  if that
person is of the kind  described in Article 11(3) of the Financial  Services Act
1986 (Investment Advertisements) (Exemptions) Order 1996.


      To the extent  statements  contained herein do not relate to historical or
current  information,  this  Prospectus  Supplement  may be deemed to consist of
forward  looking  statements  that  involve  risks  and  uncertainties  that may
adversely  affect the payments to be made on, or the yield of, the Notes,  which
risks  and  uncertainties  are  discussed  under  "Risk  Factors"  and  "Certain
Prepayment and Yield Considerations" herein. As a consequence,  no assurance can
be given as to the actual payments on, or the yield of, the Notes.

      The Depositor has filed with the Commission  certain materials relating to
the Mortgage  Loans and the Notes on Form 8-K. Such  materials  were prepared by
the  Underwriters  (based in part on  information  provided  by the  Seller) for
certain prospective investors, and the information included in such materials is
subject to and is superseded  by the  information  set forth in this  Prospectus
Supplement.

                           --------------------------


                                      iii
<PAGE>

- --------------------------------------------------------------------------------

                                SUMMARY OF TERMS

      This  summary is  qualified  in its  entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
accompanying  Prospectus.  Capitalized terms used in this Prospectus  Supplement
and not defined herein shall have the meanings set forth in the Prospectus.  See
"Index of Principal  Terms" in this Prospectus  Supplement and in the Prospectus
for the location of the definitions of certain capitalized terms.

Securities Offered ...........     $120,000,000   (approximate)   6.755%   Asset
                                   Backed Notes,  Series  1998-1 (the  "Notes").
                                   The Notes represent non-recourse  obligations
                                   of the Issuer.  Proceeds of the assets in the
                                   Trust  Estate,  payments  under the Insurance
                                   Policy, if any, and payments under the Demand
                                   Note (as defined herein), if any, will be the
                                   only  sources of payments  on the Notes.  The
                                   original principal amount of the Notes may be
                                   increased  or  decreased  by up to 5% on  the
                                   Closing  Date,  depending  upon the  Mortgage
                                   Loans  actually  acquired  by the  Issuer and
                                   pledged to the Indenture Trustee.

Issuer .......................     Mortgage  Lenders  Network  Home  Equity Loan
                                   Trust 1998-1, a Delaware  business trust (the
                                   "Issuer"),   established   by  the  Depositor
                                   pursuant to a deposit trust agreement,  dated
                                   as of March 1, 1998 (the "Trust  Agreement"),
                                   between the Depositor and the Owner  Trustee.
                                   After the Closing Date, the Residual Interest
                                   representing all of the beneficial  ownership
                                   interest  in the  Issuer  will be held by the
                                   Company,  a  limited  purpose,   wholly-owned
                                   subsidiary of the Seller. The Issuer does not
                                   have,  nor is it  expected  in the  future to
                                   have, any significant assets,  other than the
                                   assets included in the Trust Estate. See "The
                                   Issuer" herein.

Company.......................     MLN   Capital   Corporation   I,  a  Delaware
                                   corporation (the "Company").

Seller and Servicer...........     Mortgage   Lenders   Network  USA,   Inc.,  a
                                   Delaware corporation (the "Seller" and in its
                                   capacity as servicer of the  Mortgage  Loans,
                                   the  "Servicer").  The  Mortgage  Loans  were
                                   originated or acquired by the Seller  through
                                   its network of brokers and correspondents. On
                                   or prior to the date the  Notes  are  issued,
                                   the Seller will  convey its  interest in each
                                   Mortgage  Loan to the  Depositor  who in turn
                                   will convey such interests to the Issuer.

Depositor.....................     Prudential   Securities   Secured   Financing
                                   Corporation,   a  Delaware  corporation  (the
                                   "Depositor").  The Depositor will acquire the
                                   Mortgage  Loans  from the Seller and sell the
                                   Mortgage  Loans  to  the  Issuer.   See  "The
                                   Depositor" in the Prospectus.

The Indenture Trustee.........     Norwest Bank Minnesota, National Association,
                                   a national banking association,  as indenture
                                   trustee  (the   "Indenture   Trustee").   The
                                   Indenture  Trustee  shall  receive a fee (the
                                   "Indenture Trustee Fee"),  payable monthly on
                                   each Payment Date at  one-twelfth of 0.02% of
                                   the  Aggregate   Principal   

- --------------------------------------------------------------------------------


                                      S-1
<PAGE>

- --------------------------------------------------------------------------------

                                   Balance of the Mortgage Loans as of the first
                                   day  of  the  related  Due  Period.   Upon  a
                                   termination  of the  Servicer,  the Indenture
                                   Trustee  shall be obligated to succeed to the
                                   obligations  of the Servicer or to appoint an
                                   eligible successor servicer.

Owner Trustee.................     Wilmington Trust Company,  a Delaware banking
                                   corporation,  acting  not in  its  individual
                                   capacity  but  solely as owner  trustee  (the
                                   "Owner  Trustee") under the Trust  Agreement.
                                   The Owner  Trustee  shall  receive a fee (the
                                   "Owner  Trustee  Fee") as provided  under the
                                   Trust Agreement.

Cut-off Dates.................     With respect to the Initial  Mortgage  Loans,
                                   the  "Cut-off  Date" is March 1,  1998.  With
                                   respect to the Additional Mortgage Loans, the
                                   Cut-off  Date is the  later  of (i)  March 1,
                                   1998 and (ii)  their  respective  origination
                                   dates,  which  have  occurred  prior  to  the
                                   Closing Date.

Closing Date..................     On or about March 13, 1998.

Administrative Fee Amount.....     With respect to any Payment Date,  the sum of
                                   the  Servicing  Fee (as  defined  hereafter),
                                   Indenture   Trustee  Fee  and  Note   Insurer
                                   Premium  (as defined  hereafter)  relating to
                                   such  Payment Date (the  "Administrative  Fee
                                   Amount").

Due Period....................     With respect to any Payment Date,  the period
                                   commencing  on the second day of the calendar
                                   month  immediately   preceding  the  calendar
                                   month in which such  Payment  Date occurs (or
                                   with  respect  to  the  first  Payment  Date,
                                   commencing   on   the   day   following   the
                                   applicable  Cut-off  Date for  each  Mortgage
                                   Loan)  and  ending  on the  first  day of the
                                   calendar  month in which  such  Payment  Date
                                   occurs (the "Due Period").

Collection Period.............     With  respect  to  any  Payment   Date,   the
                                   calendar  month  immediately   preceding  the
                                   month in which such  Payment Date occurs (or,
                                   in the case of the first  Payment  Date,  the
                                   period from the day following the  applicable
                                   Cut-off Date for each  Mortgage  Loan through
                                   and  including  the last  day of March  1998)
                                   (the "Collection Period").

Deposit Date..................     With respect to each Payment  Date,  the 18th
                                   day of the month in which such  Payment  Date
                                   occurs, or if such day is not a Business Day,
                                   then the next  succeeding  Business  Day (the
                                   "Deposit Date").

Description of the Notes......     The Notes represent non-recourse  obligations
                                   of the Issuer and will be issued  pursuant to
                                   an  indenture to be dated as of March 1, 1998
                                   (the  "Indenture"),  entered into between the
                                   Issuer and the Indenture Trustee.  The assets
                                   included in the trust  estate  created by the
                                   Indenture (the "Trust Estate") and pledged to
                                   secure   the   Notes,   payments   under  the
                                   Insurance  Policy, if any, and payments under
                                   the  Demand  Note,  if any,  will be the only
                                   sources of payments  on the Notes.  The Notes
                                   will be issued in a single class.

- --------------------------------------------------------------------------------


                                      S-2
<PAGE>

- --------------------------------------------------------------------------------

                                   The assets of the Trust  Estate will  consist
                                   of  (i)  a  pool  (the  "Mortgage  Pool")  of
                                   Mortgage Loans, which are fixed rate mortgage
                                   loans   secured  by  first  and  second  lien
                                   mortgages  or  deeds  of  trust  on  one-  to
                                   four-family residential properties, including
                                   units  in   condominiums   and  planned  unit
                                   developments  (the  "Mortgaged  Properties"),
                                   and including any note or other instrument of
                                   indebtedness  (each, a "Mortgage Note"); (ii)
                                   all  payments  in  respect of  principal  and
                                   interest on the  Mortgage  Loans  (other than
                                   any   principal  or  interest   payments  due
                                   thereon on or prior to the applicable Cut-off
                                   Date);   (iii)  security   interests  in  the
                                   Mortgaged   Properties;   (iv)  the  Issuer's
                                   rights  under  the  Sales  Agreement  and the
                                   Servicing  Agreement;  and (v) certain  other
                                   property.

Denominations and
Registration..................     The Notes will be issued in  denominations of
                                   not less than $1,000  principal amount and in
                                   integral   multiples   thereof,    with   the
                                   exception  of one Note which may be issued in
                                   a  lesser  amount.   No  person  acquiring  a
                                   beneficial  ownership  interest  in any  Note
                                   (any such person, a "Beneficial  Owner") will
                                   be  entitled  to  receive  such Note in fully
                                   registered,  certificated form (a "Definitive
                                   Note"),     except    under    the    limited
                                   circumstances   described  herein.   Instead,
                                   Beneficial   Owners  will  hold  their  Notes
                                   through The Depository Trust Company ("DTC"),
                                   in the United States, or Cedel Bank,  societe
                                   anonyme  ("Cedel")  or the  Euroclear  System
                                   ("Euroclear")  in Europe,  each of which will
                                   effect  payments and  transfers in respect of
                                   the  Notes  by  means  of  electronic  record
                                   keeping  services,   acting  through  certain
                                   participating organizations. Transfers within
                                   DTC, Cedel or Euroclear,  as the case may be,
                                   will be in  accordance  with the usual  rules
                                   and  operating  procedures  of  the  relevant
                                   system.  So  long  as the  Notes  are in book
                                   entry form,  the Notes will be represented by
                                   one or more global certificates registered in
                                   the name of Cede & Co., as nominee of DTC, or
                                   Citibank  N.A.  or  Morgan   Guaranty   Trust
                                   Company   of   New   York,    the    relevant
                                   depositaries    of   Cedel   and   Euroclear,
                                   respectively, and each a participating member
                                   of DTC. This may result in certain  delays in
                                   receipt of payments  by an  investor  and may
                                   restrict an investor's  ability to pledge its
                                   Notes.    See    "Risk     Factors-Book-Entry
                                   Registration"   and   "Description   of   the
                                   Notes-Book-Entry  Registration and Definitive
                                   Notes"  herein,  "ANNEX A: Global  Clearance,
                                   Settlement and Tax Documentation  Procedures"
                                   hereto    and    "Risk     Factors-Book-Entry
                                   Registration"   and   "Description   of   the
                                   Securities-Book-Entry  Registration"  in  the
                                   Prospectus. Unless and until Definitive Notes
                                   are issued,  it is anticipated  that the only
                                   "Noteholder"  will be Cede & Co.,  as nominee
                                   of  DTC.   Beneficial   Owners  will  not  be
                                   Noteholders  as  that  term  is  used  in the
                                   Indenture   and  the   Servicing   Agreement.
                                   Beneficial  Owners are  permitted to exercise
                                   their rights only indirectly  through DTC and
                                   its   Participants   (including   Cedel   and
                                   Euroclear).

- --------------------------------------------------------------------------------


                                      S-3
<PAGE>

- --------------------------------------------------------------------------------

Payments on the Notes

     A. General...............     Payments  on the  Notes  will  be made on the
                                   25th day of each month, or if such day is not
                                   a  Business  Day,  on  the  next   succeeding
                                   Business  Day  (each,   a  "Payment   Date"),
                                   commencing April 27, 1998, to each Noteholder
                                   of  record  as  of  the  last   Business  Day
                                   preceding  such Payment Date or, with respect
                                   to Definitive  Notes, as of the last Business
                                   Day of the month preceding the month in which
                                   such Payment Date occurs (the "Record Date").

                                   A "Business  Day" is any day other than (i) a
                                   Saturday or Sunday or (ii) a day on which the
                                   Note Insurer or banking  institutions  in the
                                   State of Connecticut,  the State of Maryland,
                                   the State of Delaware,  the State of New York
                                   or the  city in  which  the  corporate  trust
                                   office   of   the   Indenture   Trustee   are
                                   authorized  or obligated by law,  regulation,
                                   executive order or governmental  decree to be
                                   closed.

                                   On each Payment  Date,  payments of principal
                                   and interest will be made to  Noteholders  as
                                   of the immediately  preceding Record Date out
                                   of  Available  Funds for such  Payment  Date,
                                   together with any payments received under the
                                   Insurance  Policy.  The "Available Funds" for
                                   any Payment  Date will  generally  consist of
                                   the aggregate of the following amounts:

                                      (i)   the   sum  of  (a)   all   scheduled
                                            payments of  principal  and interest
                                            received   with   respect   to   the
                                            Mortgage  Loans and due  during  the
                                            related   Due  Period  and  (b)  all
                                            unscheduled  principal  payments  or
                                            recoveries  on the  Mortgage  Loans,
                                            including   Principal   Prepayments,
                                            Insurance     Proceeds    and    Net
                                            Liquidation Proceeds received during
                                            the related Collection Period, minus
                                            (w) amounts received with respect to
                                            payments  due  on or  prior  to  the
                                            applicable  Cut-off  Date,  (x)  the
                                            Administrative  Fee  Amount  payable
                                            with respect to such  Payment  Date,
                                            (y)    Payments    Ahead   and   (z)
                                            reimbursements  for certain  Monthly
                                            Advances and Servicing Advances made
                                            with respect to the  Mortgage  Loans
                                            as  described   herein  (other  than
                                            those    included   in   Liquidation
                                            expenses  already   reimbursed  from
                                            related Liquidation Proceeds); and

                                      (ii)  the amount of any  Monthly  Advances
                                            and Compensating  Interest  Payments
                                            made  by  the   Servicer   for  such
                                            Payment Date, any amounts  deposited
                                            in the Note  Account  in  respect of
                                            the repurchase,  release, removal or
                                            substitution   of   Mortgage   Loans
                                            during the related Collection Period
                                            or  amounts  deposited  in the  Note
                                            Account  in   connection   with  the
                                            redemption of the Notes, all as more
                                            fully described  under  "Description
                                            of the  Notes-Payments on the Notes"
                                            herein.

     B. Note Interest Rate....     The "Note  Interest  Rate" for each  Interest
                                   Period prior to the Initial  Redemption  Date
                                   (as defined  herein) will be a per annum rate
                                   equal to 6.755%, and for each Interest Period

- --------------------------------------------------------------------------------


                                      S-4
<PAGE>

- --------------------------------------------------------------------------------

                                   thereafter, a per annum rate equal to 7.255%.
                                   See "Description of the Notes-Payments on the
                                   Notes" herein.

                                   The  "Interest  Period"  in  respect  of  any
                                   Payment  Date  will  be  the  calendar  month
                                   immediately  preceding the month in which the
                                   Payment  Date  occurs.  All  calculations  of
                                   interest on the Notes will be computed on the
                                   basis of a year of 360 days and twelve 30 day
                                   months.

     C. Payments of 
          Interest ...........     On each Payment Date,  Notes will be entitled
                                   to payments  in respect of  interest  accrued
                                   during the  related  Interest  Period  ("Note
                                   Interest")  at the Note  Interest Rate on the
                                   outstanding  aggregate  principal  balance of
                                   the  Notes  (the  "Note  Balance")  as of the
                                   preceding  Payment Date (after  giving effect
                                   to the  payment,  if  any,  in  reduction  of
                                   principal made on the Notes on such preceding
                                   Payment  Date).   See   "Description  of  the
                                   Notes-Payments on the Notes" herein.

                                   If, with respect to any Payment  Date,  funds
                                   are not available from Available Funds to pay
                                   the full amount of Note  Interest  due on the
                                   Notes,  the  deficiency  will be  covered  by
                                   payments   made  pursuant  to  the  Insurance
                                   Policy for such Payment  Date.  See "The Note
                                   Insurance--The Insurance Policy" herein.

     D. Payments of 
          Principal...........     On each Payment Date,  Notes will be entitled
                                   to Monthly Principal in reduction of the Note
                                   Balance.  "Monthly Principal" with respect to
                                   any  Payment   Date  will  be  equal  to  the
                                   aggregate  of  all   scheduled   payments  of
                                   principal  received or advanced  with respect
                                   to the  Mortgage  Loans  and due  during  the
                                   related  Due  Period  and all  other  amounts
                                   collected, received or otherwise recovered in
                                   respect of principal  on the  Mortgage  Loans
                                   during   or  in   respect   of  the   related
                                   Collection  Period,  not  including  Payments
                                   Ahead that are not  allocable  to the related
                                   Due  Period,  subject  to  reduction  for any
                                   Overcollateralization Surplus with respect to
                                   the related Payment Date as described herein.

     E. Payments of 
           Excess Cash .......     On each  Payment  Date with  respect to which
                                   the  Overcollateralization   Amount  for  the
                                   Notes    is   less    than    the    Required
                                   Overcollateralization Amount for such Payment
                                   Date,  Excess  Cash  derived  from  Available
                                   Funds,  if any,  will be paid on the Notes in
                                   reduction  of  the  Note  Balance,  up to the
                                   amount     necessary    for    the    related
                                   Overcollateralization  Amount  to  equal  the
                                   applicable   Required   Overcollateralization
                                   Amount.  "Excess  Cash" on any  Payment  Date
                                   will be  equal  to  Available  Funds  on such
                                   Payment  Date,  reduced by the sum of (i) any
                                   amounts  payable  to  the  Note  Insurer  for
                                   Insured  Payments paid on prior Payment Dates
                                   and not  yet  reimbursed  and for any  unpaid
                                   Note Insurer Premiums for prior Payment Dates
                                   (in each case with  interest  thereon  at the
                                   Late Payment Rate set forth in the  Insurance
                                   Agreement),  (ii) the Note  Interest  for the
                                   related  Payment  Date and (iii) the  Monthly
                                   Principal for the related  Payment Date.  Any
                                   Excess Cash remaining  after making  required
                                   payments on the Notes and to the Note Insurer
                                   on any Payment Date as described  herein will
                                   be released to the  holder(s) of the Residual
                                   Interest on such 

- --------------------------------------------------------------------------------


                                      S-5

<PAGE>

- --------------------------------------------------------------------------------

                                   Payment  Date,  free  from  the  lien  of the
                                   Indenture,  and  such  amounts  will  not  be
                                   available   to  make  any  of  the   payments
                                   referred to in clauses (i)-(iii) above on any
                                   subsequent  Payment  Date.  Certain  Mortgage
                                   Loans  will  not  have  their  first  monthly
                                   payment due until the Due Period  relating to
                                   the May 1998 Payment  Date.  Accordingly,  in
                                   the case of the April 1998 Payment Date,  the
                                   amount of Excess Cash available will be lower
                                   than it would have been otherwise.

     F. Overcollateralization 
           Feature............     Credit  enhancement with respect to the Notes
                                   will     be     provided     in    part    by
                                   overcollateralization   resulting   from  the
                                   Aggregate  Principal Balances of the Mortgage
                                   Loans  as of  the  end  of  each  Due  Period
                                   exceeding  the Note  Balance  for the related
                                   Payment  Date (after  taking into account the
                                   Monthly  Principal and Excess Cash to be paid
                                   on such Payment Date in reduction of the Note
                                   Balance).  The  Indenture  requires that this
                                   Overcollateralization Amount be increased to,
                                   and  thereafter  maintained  at, the Required
                                   Overcollateralization  Amount.  This increase
                                   and subsequent  maintenance is intended to be
                                   accomplished  by the  application  of monthly
                                   Excess Cash to accelerate the pay down of the
                                   Note Balance until the  Overcollateralization
                                   Amount       reaches       the       Required
                                   Overcollateralization       Amount.      Such
                                   applications  of Excess  Cash,  because  they
                                   consist  of  interest   collections   on  the
                                   Mortgage   Loans,   but  are  distributed  as
                                   principal  on the Notes,  will  increase  the
                                   related  Overcollateralization  Amount.  Such
                                   overcollateralization  is  intended to result
                                   in amounts  received on the Mortgage Loans in
                                   excess of the  amount  necessary  to pay Note
                                   Interest and the Monthly  Principal  required
                                   to be paid on the Notes on any  Payment  Date
                                   being  applied to reduce the Note  Balance to
                                   zero no later than the Stated Maturity of the
                                   Notes.

                                   The  "Overcollateralization  Amount"  for the
                                   Notes on any  Payment  Date  will be equal to
                                   the amount by which the  Aggregate  Principal
                                   Balance of the Mortgage Loans in the Mortgage
                                   Pool as of the end of the  related Due Period
                                   exceeds  the Note  Balance  for such  Payment
                                   Date after  taking into  account  payments of
                                   Monthly Principal (disregarding any permitted
                                   reduction  in  Monthly  Principal  due  to an
                                   Overcollateralization  Surplus)  made  on the
                                   Notes on such  Payment  Date.  The  "Required
                                   Overcollateralization  Amount"  for the Notes
                                   on any  Payment  Date  will be  equal  to the
                                   amount  specified  as such in the  Indenture.
                                   The  "Overcollateralization  Surplus" for the
                                   Notes on any Payment Date will be the amount,
                                   if any,  by which  the  Overcollateralization
                                   Amount on such  Payment Date exceeds the then
                                   applicable   Required   Overcollateralization
                                   Amount. The  "Overcollateralization  Deficit"
                                   for the Notes on any Payment Date will be the
                                   amount,  if any, by which the Note Balance on
                                   such Payment Date (after  taking into account
                                   the Monthly  Principal  and Excess Cash to be
                                   paid on such Payment Date in reduction of the
                                   Note Balance) exceeds the Aggregate Principal
                                   Balance of the  Mortgage  Loans at the end of
                                   the related Due Period.

- --------------------------------------------------------------------------------


                                      S-6
<PAGE>

- --------------------------------------------------------------------------------

                                   The  Indenture  generally  provides  that the
                                   Required  Overcollateralization  Amount  may,
                                   over time,  decrease or increase,  subject to
                                   certain floors,  caps and triggers  including
                                   triggers  that  allow  the  related  Required
                                   Overcollateralization  Amount to  decrease or
                                   "step down" based on the  performance  of the
                                   Mortgage   Loans  with   respect  to  certain
                                   delinquency   rate  tests  specified  in  the
                                   Indenture.  In addition,  Excess Cash will be
                                   applied  to  the  payment  in   reduction  of
                                   principal of the Notes during the period that
                                   the Mortgage Loans are unable to meet certain
                                   tests  specified  in the  Indenture  based on
                                   delinquency   rates.   Any  increase  in  the
                                   Required   Overcollateralization  Amount  may
                                   result in an accelerated  amortization of the
                                   Notes        until       such        Required
                                   Overcollateralization  Amount is reached, and
                                   any      decrease     in     the     Required
                                   Overcollateralization Amount will result in a
                                   decelerated  amortization  of the Notes until
                                   such Required Overcollateralization Amount is
                                   reached.     See    "Description    of    the
                                   Notes-Overcollateralization Feature" herein.

     G. Insurance Policy......     MBIA Insurance Corporation,  a New York stock
                                   insurance company (the "Note Insurer"),  will
                                   issue a financial  guaranty  insurance policy
                                   (the  "Insurance  Policy")  in  favor  of the
                                   Indenture  Trustee  for  the  benefit  of the
                                   Noteholders.   The   amount  of  the   actual
                                   payment,  if any,  required to be made by the
                                   Note Insurer to the Indenture Trustee for the
                                   benefit   of  the   Noteholders   under   the
                                   Insurance  Policy (the "Insured  Payment") is
                                   (i) for any Payment Date,  the sum of (a) the
                                   Note  Interest  for such  Payment  Date minus
                                   Available  Funds  and (b) the  then  existing
                                   Overcollateralization  Deficit, if any, after
                                   application of Available  Funds to reduce the
                                   Note  Balance on such  Payment  Date and (ii)
                                   any shortfall in the amount required to pay a
                                   Preference  Amount from any source other than
                                   the Insurance  Policy.  The Insurance  Policy
                                   does  not  insure   shortfalls  to  the  Note
                                   Interest  resulting  from the  application of
                                   the Soldiers'  and Sailors'  Civil Relief Act
                                   of 1940, as amended (the "Relief Act") or due
                                   to  Principal  Prepayments  on  the  Mortgage
                                   Loans. See "The Note Insurance-The  Insurance
                                   Policy" herein.

                                   Insured Payments do not cover Realized Losses
                                   except    to    the     extent     that    an
                                   Overcollateralization Deficit exists. Insured
                                   Payments do not cover the Servicer's  failure
                                   to  make  Monthly  Advances  pursuant  to the
                                   Servicing  Agreement,  except  to the  extent
                                   that an  Overcollateralization  Deficit would
                                   otherwise    result   from   such    failure.
                                   Nevertheless,  the  effect  of the  Insurance
                                   Policy is to guaranty  the timely  payment of
                                   interest on, and the ultimate  payment of the
                                   principal amount of, the Notes.

                                   The Insurance  Policy is not  cancelable  for
                                   any reason.

                                   Unless a Note  Insurer  Default  exists,  the
                                   Note Insurer shall have the right to exercise
                                   certain   rights  of  the   Noteholders,   as
                                   specified  in  the  Indenture,   without  any
                                   consent   of  such   Noteholders;   and  such
                                   Noteholders  may  exercise  such  rights only
                                   with the prior  written  consent  of the Note
                                   Insurer, except 

- --------------------------------------------------------------------------------


                                      S-7
<PAGE>

- --------------------------------------------------------------------------------

                                   as provided in the Indenture. In addition, to
                                   the extent of unreimbursed payments under the
                                   Insurance  Policy,  the Note  Insurer will be
                                   subrogated  to the  rights of the  holders of
                                   the Notes on which such Insured Payments were
                                   made. In connection with each Insured Payment
                                   on  a  Note,   the  Indenture   Trustee,   as
                                   attorney-in-fact for the holder thereof, will
                                   be required to assign to the Note Insurer the
                                   rights of such  holder  with  respect  to the
                                   Note to the extent of such  Insured  Payment.
                                   "Note  Insurer  Default" is defined under the
                                   Indenture  generally  as  the  existence  and
                                   continuance  of (x) the  failure  by the Note
                                   Insurer to make a required  payment under the
                                   Insurance  Policy  or (y) the  bankruptcy  or
                                   insolvency of the Note Insurer.

                                   The Note  Insurer will be entitled to receive
                                   a  monthly   premium   (the   "Note   Insurer
                                   Premium")  on each  Payment Date payable from
                                   amounts on deposit in the Note Account.

     H. Demand Note...........     Mortgage Lenders Network USA, Inc. will issue
                                   a note  (the  "Demand  Note") in favor of the
                                   Company  which  can be drawn  against  by the
                                   Indenture  Trustee  for  the  benefit  of the
                                   Noteholders. The actual amount, if any, to be
                                   drawn  against  the  Demand  Note is, for any
                                   Payment  Date  as to  which  a  Note  Insurer
                                   Default shall have occurred or be continuing,
                                   the sum of (i) the  Note  Interest  for  such
                                   Payment  Date  minus  Available  Funds,  (ii)
                                   certain payments of principal,  to the extent
                                   provided in the Demand Note,  minus Available
                                   Funds   and    (iii)   the   then    existing
                                   Overcollateralization  Deficit, if any, after
                                   application of Available  Funds to reduce the
                                   Note Balance on such Payment Date.

                                   The  aggregate of amounts  drawn from time to
                                   time on the Demand  Note shall not exceed the
                                   Demand Note Limit (as defined  below).  As of
                                   any Payment  Date prior to the first  Payment
                                   Date  on  which   the   Overcollateralization
                                   Amount   equals  or   exceeds   3.0%  of  the
                                   Aggregate  Principal  Balance of the Mortgage
                                   Loans (the "Target  Date"),  the "Demand Note
                                   Limit"   shall   be  equal  to  3.0%  of  the
                                   Aggregate  Principal  Balance of the Mortgage
                                   Loans as of the Cut-Off  Date,  minus (i) the
                                   aggregate        dollar       amount       of
                                   overcollateralization  created  on each prior
                                   Payment  Date and  minus  (ii) the  aggregate
                                   amount of all draws made  against  the Demand
                                   Note  on all  prior  Payment  Dates.  On each
                                   Payment  Date on and after the  Target  Date,
                                   the Demand Note Limit will equal zero. On the
                                   Target   Date,   the  Demand   Note  will  be
                                   cancelled  and will no longer be available to
                                   make payments on the Notes.  Once  cancelled,
                                   the Demand Note will not be reinstated,  even
                                   upon  the   occurrence   of  a  Note  Insurer
                                   Default.

     I. Stated Maturity ......     The Stated  Maturity  for the Notes is August
                                   25, 2029 (which has been determined by adding
                                   18 months to the last Payment Date  scheduled
                                   for the Initial Mortgage Loan with the latest
                                   stated maturity).  It is anticipated that the
                                   actual final  Payment Date for the Notes will
                                   occur  significantly  earlier than the Stated
                                   Maturity.  See "Certain  Prepayment and Yield
                                   Considerations" herein.

- --------------------------------------------------------------------------------


                                      S-8
<PAGE>

- --------------------------------------------------------------------------------

Monthly Advances..............     The  Servicer is  required  to make  advances
                                   ("Monthly Advances") in respect of delinquent
                                   payments  of  principal  and  interest on the
                                   Mortgage    Loans,    subject    to   certain
                                   limitations  described herein. See "Servicing
                                   of   the   Mortgage    Loans-The    Servicing
                                   Agreement-Monthly Advances" herein.

Compensating Interest.........     With respect to any Mortgage Loan as to which
                                   a prepayment in whole or in part was received
                                   during the  related  Collection  Period,  the
                                   Servicer  will be  required  to  remit to the
                                   Indenture Trustee, up to the amount otherwise
                                   payable to the Servicer as the  Servicing Fee
                                   for  the  related  Payment  Date,  an  amount
                                   generally  calculated  to ensure  that a full
                                   month's  interest on each such  Mortgage Loan
                                   is available  for payment to the  Noteholders
                                   on the  applicable  Payment  Date  (each such
                                   amount, a "Compensating  Interest  Payment").
                                   Compensating   Interest   Payments   are  not
                                   reimbursable to the Servicer.  See "Servicing
                                   of   the   Mortgage    Loans-The    Servicing
                                   Agreement-Compensating   Interest   Payments"
                                   herein.

Servicing Fee.................     The  primary   compensation  payable  to  the
                                   Servicer on each Payment Date (the "Servicing
                                   Fee")  will equal  one-twelfth  (1/12) of the
                                   product  of (a) 0.50%  and (b) the  Aggregate
                                   Principal Balance of the Mortgage Loans as of
                                   the first day of the related Due Period.  The
                                   Servicer  shall be  entitled  to  retain  the
                                   Servicing Fee from amounts to be deposited in
                                   the  Collection  Account.  The Servicer  also
                                   will  be   entitled   to  retain  late  fees,
                                   prepayment  charges and certain other amounts
                                   and   charges   as    additional    servicing
                                   compensation.  See "Servicing of the Mortgage
                                   Loans-Servicing   and   Other   Compensation;
                                   Payments of Expenses" herein.

The Mortgage Loans............     The statistical information presented in this
                                   Prospectus  Supplement regarding the Mortgage
                                   Pool is based  only on the  Initial  Mortgage
                                   Loans as of the close of business on February
                                   17,   1998  (the   "Statistical   Calculation
                                   Date").  As of  the  Statistical  Calculation
                                   Date, the Initial Mortgage Loans consisted of
                                   1,481   Mortgage   Loans  with  an  Aggregate
                                   Principal  Balance  totaling   $91,963,685.88
                                   (the "Initial Mortgage Pool Balance").  Other
                                   Mortgage   Loans   satisfying   the  criteria
                                   described  herein (the  "Additional  Mortgage
                                   Loans") will be included in the Mortgage Pool
                                   on  or  before  the  Closing  Date.  As  used
                                   herein,   the   term   "Aggregate   Principal
                                   Balance" means the aggregate of the Principal
                                   Balances  of  the   Mortgage   Loans  in  the
                                   Mortgage   Pool  at  the   related   date  of
                                   determination.

                                   The statistical information presented in this
                                   Prospectus  Supplement  does  not  take  into
                                   account any  Additional  Mortgage  Loans that
                                   are added to the Mortgage Pool on or prior to
                                   the  Closing  Date.   In  addition,   certain
                                   Mortgage  Loans  may  prepay  in  full  or be
                                   removed,  prior to the Closing Date, from the
                                   Mortgage Pool and other Mortgage Loans may be
                                   substituted  therefor.  As a  result  of  the
                                   foregoing,    the   statistical   information
                                   presented   herein   regarding   the  Initial
                                   Mortgage   Loans   as  of   the   Statistical
                                   Calculation  Date may vary in certain limited
                                   respects from comparable information 

- --------------------------------------------------------------------------------


                                      S-9
<PAGE>

- --------------------------------------------------------------------------------

                                   based  on  the  actual   composition  of  the
                                   Mortgage Pool on the Closing  Date,  although
                                   any such variance will not be material.

                                   A Current  Report on Form 8-K relating to the
                                   Notes and  containing a detailed  description
                                   of the Mortgage Loans  actually  delivered to
                                   the  Indenture  Trustee at the time the Notes
                                   are issued will be filed with the  Securities
                                   and Exchange  Commission  within fifteen days
                                   after the Closing Date.  This Current  Report
                                   on Form 8-K will  specify the  Original  Note
                                   Balance.

                                   The  Mortgage  Loans  to be  included  in the
                                   Trust  Estate  will  consist  of  fixed  rate
                                   mortgage   loans  and  the   Mortgage   Notes
                                   relating  thereto.  The  Mortgage  Loans  are
                                   secured by first and second lien mortgages or
                                   deeds   of   trust   primarily   on  one-  to
                                   four-family   residential   properties   (the
                                   "Mortgaged  Properties") located in 33 states
                                   and the  District  of  Columbia.  None of the
                                   Mortgage  Loans will be  insured by  mortgage
                                   pool   insurance   policies   or  by  primary
                                   mortgage  insurance  policies.  The  Mortgage
                                   Loans are not  guaranteed by the Issuer,  the
                                   Company,  the Seller, the Servicer,  the Note
                                   Insurer,  the Owner  Trustee,  the Depositor,
                                   the Indenture Trustee or any other person.

                                   The Mortgage Loans have been originated using
                                   underwriting    standards   that   are   less
                                   stringent  than  the  underwriting  standards
                                   applied  by  other   mortgage  loan  purchase
                                   programs such as those administered by Fannie
                                   Mae or by Freddie Mac. See "Risk Factors-Risk
                                   Associated   with   Underwriting   Standards"
                                   herein.

                                   As of the Statistical  Calculation  Date, the
                                   average  Principal  Balance  of  the  Initial
                                   Mortgage  Loans was  $62,095.67;  the minimum
                                   and maximum Principal Balances of the Initial
                                   Mortgage    Loans    were    $9,981.36    and
                                   $344,845.74,  respectively;  92.856%  of  the
                                   Initial  Mortgage Loans by Principal  Balance
                                   as of the  Statistical  Calculation  Date are
                                   secured  by  first  lien   mortgages  on  the
                                   related Mortgage Properties and 7.144% of the
                                   Initial  Mortgage Loans by Principal  Balance
                                   as of the  Statistical  Calculation  Date are
                                   secured  by  second   liens  on  the  related
                                   Mortgaged Properties;  39.917% of the Initial
                                   Mortgage Loans by Principal Balance as of the
                                   Statistical   Calculation  Date  are  Balloon
                                   Loans  (as  defined  herein);   the  weighted
                                   average  interest rate (the "Mortgage  Rate")
                                   of the Initial  Mortgage  Loans was  10.287%;
                                   the  Mortgage  Rates of the Initial  Mortgage
                                   Loans  ranged  from  7.20%  to  15.75%;   the
                                   weighted average Combined Loan-to-Value Ratio
                                   (as defined  herein) of the Initial  Mortgage
                                   Loans   was   75.92%   and   these   Combined
                                   Loan-to-Value  Ratios  ranged  from 10.84% to
                                   100.00%;  the weighted average remaining term
                                   to maturity of the Initial Mortgage Loans was
                                   226.728   months;   the  remaining  terms  to
                                   maturity of the Initial Mortgage Loans ranged
                                   from 58 months  to 360  months.  No  Mortgage
                                   Loan has a scheduled maturity date later than
                                   March 1, 2028.  No Mortgage Loan will provide
                                   for negative  amortization.  See "Description
                                   of The Mortgage Pool" herein.

- --------------------------------------------------------------------------------

                                      S-10
<PAGE>

- --------------------------------------------------------------------------------

                                   No Mortgage Loan  identified for inclusion in
                                   the Mortgage Pool as of the Closing Date will
                                   have an original  Principal Balance in excess
                                   of $227,000.

                                   Approximately   12.03%   and  10.54%  of  the
                                   Initial  Mortgage Loans by Principal  Balance
                                   as of the  Statistical  Calculation  Date are
                                   secured by  Mortgaged  Properties  located in
                                   Ohio and  Illinois,  respectively.  See "Risk
                                   Factors-Risks   Associated   with  Geographic
                                   Concentration   of   Mortgaged    Properties"
                                   herein.

Optional Redemption...........     The Notes may be redeemed, in full but not in
                                   part,  at the option of the  Servicer  or, if
                                   not  exercised,  at the  option  of the  Note
                                   Insurer  on or after the first  Payment  Date
                                   (such date, the "Initial Redemption Date") on
                                   which the Aggregate  Principal Balance of the
                                   Mortgage  Loans  in  the  Mortgage  Pool  has
                                   declined  to less  than 10% of the  Aggregate
                                   Principal Balance of the Mortgage Loans as of
                                   the    applicable    Cut-off    Dates.    See
                                   "Description  of  the   Notes-Redemption   of
                                   Notes" herein.

Termination of  
Mortgage Pool.................     Following the first Payment Date on which the
                                   Aggregate  Principal  Balance of the Mortgage
                                   Loans  is  less  than  20% of  the  Aggregate
                                   Principal Balance of the Mortgage Loans as of
                                   the applicable  Cut-off Dates,  the Indenture
                                   Trustee   will   be   required   to   solicit
                                   competitive  bids  for  the  purchase  of the
                                   Mortgage Loans for fair market value.  In the
                                   event that  satisfactory bids are received as
                                   described  below,  the  proceeds of such sale
                                   shall be used to redeem the Notes in full and
                                   any  excess  shall  be paid  to the  Residual
                                   Holder(s)  on  the   immediately   succeeding
                                   Payment  Date.   If  the  Indenture   Trustee
                                   receives   bids  from  no  fewer  than  three
                                   prospective   purchasers   considered  to  be
                                   competitive participants in the mortgage loan
                                   market and the  highest  bid is not less than
                                   the fair market value of the  Mortgage  Loans
                                   and would  equal or  exceed  the  amount  set
                                   forth in the immediately succeeding sentence,
                                   the  Indenture  Trustee  will sell and assign
                                   such Mortgage  Loans without  recourse to the
                                   highest  bidder and will  redeem the Notes on
                                   the immediately  succeeding Payment Date. For
                                   the Indenture Trustee to consummate the sale,
                                   the bid must be at least  equal to an amount,
                                   which,  when added to Available Funds for the
                                   related  Payment  Date,  would equal the sum,
                                   without  duplication,   of  (i)  the  accrued
                                   interest  then  due  on  the  Notes  on  such
                                   Payment  Date,  (ii) the Note  Balance  as of
                                   such Payment Date, (iii) the aggregate of all
                                   Insured  Payments made by the Note Insurer to
                                   the Noteholders remaining  unreimbursed as of
                                   such Payment  Date,  and any amounts owing to
                                   the  Note   Insurer   under   the   agreement
                                   governing   the  issuance  of  the  Insurance
                                   Policy,   plus   interest   on  such   amount
                                   calculated  at the Late  Payment  Rate as set
                                   forth in agreement  governing the issuance of
                                   the  Insurance  Policy,  (iv) any accrued and
                                   unpaid   Servicing  Fees  and  any  Servicing
                                   Advances or any Monthly  Advances  previously
                                   made   by   the   Servicer   and    remaining
                                   unreimbursed  as of such Payment Date and (v)
                                   any  accrued  and  unpaid  fees  owing to the
                                   Indenture  Trustee or the Owner Trustee as of
                                   such Payment Date. If such conditions are not
                                   met,   the   Indenture   

- --------------------------------------------------------------------------------


                                      S-11
<PAGE>

- --------------------------------------------------------------------------------

                                   Trustee  will not  consummate  such sale.  In
                                   addition,  the Indenture Trustee will decline
                                   to consummate such sale unless it receives an
                                   opinion  of  counsel  that such sale will not
                                   give rise to any adverse tax  consequences to
                                   the Issuer or the  Noteholders  or  adversely
                                   affect the  opinion of Tax  Counsel  that the
                                   Notes  will  evidence   indebtedness  of  the
                                   Issuer under the Code. In the event such sale
                                   is not  consummated  in  accordance  with the
                                   foregoing,   the   Indenture   Trustee   will
                                   continue  to  solicit   further   bids  on  a
                                   quarterly  basis  for  the  purchase  of such
                                   assets upon the terms  described  above.  See
                                   "Description of the  Notes-Redemption  of the
                                   Notes" herein.

Certain Federal Income Tax
Consequences..................     In  the  opinion  of  Dewey  Ballantine  LLP,
                                   special  tax  counsel  to  the  Issuer  ("Tax
                                   Counsel"),    the   Issuer    will   not   be
                                   characterized   as  an   association   (or  a
                                   publicly  traded  partnership)  taxable  as a
                                   corporation, the Issuer will not be a taxable
                                   mortgage  pool,  the Notes will evidence debt
                                   obligations  under the Internal  Revenue Code
                                   of  1986,  as  amended  (the   "Code"),   and
                                   interest paid or accrued  thereon,  including
                                   original  issue  discount,  if  any,  will be
                                   taxable to nonexempt Noteholders. Payments on
                                   Notes held by foreign  persons not engaged in
                                   a U.S.  trade or business  generally  will be
                                   exempt from United  States  withholding  tax,
                                   subject   to   compliance   with   applicable
                                   certification procedures. No election will be
                                   made to treat the Issuer, the Mortgage Loans,
                                   or the  arrangement  by which  the  Notes are
                                   issued as a real estate  mortgage  investment
                                   conduit  ("REMIC")  for  federal  income  tax
                                   purposes.  By  acceptance  of its Note,  each
                                   Noteholder  will be deemed to have  agreed to
                                   treat  its  Note  as a  debt  instrument  for
                                   purposes  of federal  and state  income  tax,
                                   franchise  tax and any other tax  measured in
                                   whole or in part by income.

                                   It is not anticipated  that the Notes will be
                                   issued  with  original   issue   discount  as
                                   described  in  "Certain  Federal  Income  Tax
                                   Consequences-Discount  and  Premium"  in  the
                                   Prospectus.  The prepayment  assumption  that
                                   should  be used in  determining  the  rate of
                                   accrual of original issue  discount,  if any,
                                   on the Notes is 25% HEP (as defined  herein).
                                   However,  no representation is made herein as
                                   to the  rate at  which  prepayments  actually
                                   will occur. See "Certain Prepayment and Yield
                                   Considerations" herein.

                                   The Notes  will not  represent  "real  estate
                                   assets" for purposes of Section  856(c)(5)(A)
                                   of the  Internal  Revenue  Code of  1986,  as
                                   amended, or "[l]oans. . . principally secured
                                   by an interest in real  property"  within the
                                   meaning of Section  7701(a)(19)(C)(v)  of the
                                   Code.

ERISA Considerations..........     Subject to the considerations discussed under
                                   "ERISA  Considerations"  herein  and  in  the
                                   Prospectus,  the  Notes may be  acquired  and
                                   held by  employee  benefit  plans  and  other
                                   retirement plans and arrangements  subject to
                                   the  provisions  of the  Employee  Retirement
                                   Income  Security  Act  of  1974,  as  amended
                                   ("ERISA"), or Section 4975 of the Code (each,
                                   a 

- --------------------------------------------------------------------------------


                                      S-12
<PAGE>

- --------------------------------------------------------------------------------

                                   "Plan").  The Issuer  believes that the Notes
                                   will be treated as debt  obligations  without
                                   significant  equity  features for purposes of
                                   regulations  of the  Department  of Labor set
                                   forth in 29 C.F.R.ss.  2510.3-101  (the "Plan
                                   Asset Regulations"). Accordingly, a Plan that
                                   acquires  a Note  should  not be  treated  as
                                   having  acquired  a  direct  interest  in the
                                   assets of the Issuer for purposes of the Plan
                                   Asset Regulations. However, even if the Notes
                                   are treated as debt for  purposes of the Plan
                                   Asset Regulations, the acquisition or holding
                                   of the Notes by or on behalf of a Plan  still
                                   could  be   considered  to  give  rise  to  a
                                   prohibited    transaction    under    certain
                                   circumstances.   By  purchasing  a  Note,  an
                                   investor  will be deemed to represent  either
                                   (i) that it is not a Plan  and is not  acting
                                   on behalf of a Plan or  investing  the assets
                                   of a Plan  or  (ii)  that  its  purchase  and
                                   holding  of  a  Note  will  be  covered  by a
                                   Department  of Labor  Prohibited  Transaction
                                   Class Exemption.  See "ERISA  Considerations"
                                   herein.

Legal Investment
Considerations................     The  Notes  will  not  constitute   "mortgage
                                   related   securities"  for  purposes  of  the
                                   Secondary  Mortgage Market Enhancement Act of
                                   1984 ("SMMEA"). Institutions whose activities
                                   are  subject  to review by  federal  or state
                                   regulatory  authorities  may be or may become
                                   subject   to   restrictions,   which  may  be
                                   retroactively   imposed  by  such  regulatory
                                   authorities,   on  the   investment  by  such
                                   institutions  in  certain  forms of  mortgage
                                   related  securities.  See  "Legal  Investment
                                   Matters" herein and in the Prospectus.

Rating........................     It is a  condition  to  the  issuance  of the
                                   Notes  that  they be rated  "Aaa" by  Moody's
                                   Investors Service, Inc. ("Moody's") and "AAA"
                                   by Standard  and Poor's  Rating  Services,  a
                                   Division of The McGraw-Hill  Companies,  Inc.
                                   ("S&P"  and,   together  with  Moody's,   the
                                   "Rating Agencies").  A security rating is not
                                   a   recommendation   to  buy,  sell  or  hold
                                   securities  and may be subject to revision or
                                   withdrawal  at  any  time  by  the  assigning
                                   Rating  Agency.  See  "Rating  of the  Notes"
                                   herein.

Risk Factors..................     For a  discussion  of  certain  factors  that
                                   should be considered by prospective investors
                                   in the  Notes,  including  certain  yield and
                                   prepayment  risks,  see "Risk Factors" herein
                                   and in the Prospectus.

- --------------------------------------------------------------------------------


                                      S-13

<PAGE>

                                  RISK FACTORS

      Prospective  investors in the Notes should  consider  the  following  risk
factors  (as  well  as  the  factors  set  forth  under  "Risk  Factors"  in the
Prospectus)  in  connection  with the  purchase  of the Notes.  Any  statistical
information  presented  below is based upon the  characteristics  of the Initial
Mortgage Loans as of the Statistical Calculation Date. Such information does not
take into account the Additional  Mortgage Loans and may vary as a result of the
possibility  that certain  Mortgage  Loans may prepay in full or be removed from
the Mortgage Pool prior to the Closing Date.

Risks Associated with Underwriting Standards

      The Mortgage Loans have been originated using underwriting  standards that
are less stringent  than the  underwriting  standards  applied by other mortgage
loan  purchase  programs  such as those run by Fannie Mae or by Freddie Mac. For
example,  the Mortgage Loans may have been made to mortgagors  having  imperfect
credit  histories,   ranging  from  minor  delinquencies  to  bankruptcies,   or
mortgagors with higher ratios of monthly  mortgage  payments to income or higher
ratios  of  total  monthly  credit  payments  to  income.  As a  result  of  the
underwriting  standards,  the Mortgage  Loans are likely to experience  rates of
delinquency,  foreclosure  and  bankruptcy  that  are  higher,  and  that may be
substantially higher, than those experienced by mortgage loans underwritten in a
more traditional manner.  Approximately  1.385% of the Initial Mortgage Loans by
Principal Balance as of the Statistical Calculation Date were more than 30 days,
but less  than 60 days,  past due as of the  Statistical  Calculation  Date.  In
addition,  because  approximately  17.527%  of the  Initial  Mortgage  Loans  by
Principal  Balance as of the Statistical  Calculation Date and substantially all
of the Additional Mortgage Loans have a first scheduled monthly payment due date
occurring on or after March 1, 1998, it is not possible for such Mortgage  Loans
to  have  had a  scheduled  monthly  payment  past  due  as of  the  Statistical
Calculation  Date.  Substantially  all of the Mortgage Loans were  originated or
acquired  within the last three months and are not very  seasoned.  Accordingly,
there can be no assurance as to the  likelihood of default by the  mortgagors or
as  to  the  likelihood  of  delinquency.   See  "Description  of  the  Mortgage
Pool-Mortgage Loan  Characteristics"  and "-Underwriting  Standards" herein. The
Mortgage  Loans with higher  Combined  Loan-to-Value  Ratios may also  present a
greater  risk of loss.  Approximately  27.35% of the Initial  Mortgage  Loans by
Principal Balance as of the Statistical Calculation Date are Mortgage Loans with
Combined  Loan-to-Value  Ratios at  origination  in  excess of 80%.  None of the
Mortgage Loans will be insured by a primary mortgage insurance policy.

      No assurance can be given that the values of the Mortgaged Properties will
not decline from those on the dates the related  Mortgage Loans were  originated
and any such decline could render the  information set forth herein with respect
to the  Combined  Loan-to-Value  Ratios  of such  Mortgage  Loans an  unreliable
measure of security for the related debt. If the residential  real estate market
should   experience  an  overall  decline  in  property  values  such  that  the
outstanding  Principal Balances of the Mortgage Loans become equal to or greater
than the values of such Mortgaged Properties,  the actual rate of delinquencies,
foreclosures and losses on the related Mortgage Loans could be higher than those
now generally  experienced in the mortgage lending industry.  Even assuming that
the  Mortgaged  Properties  provide  adequate  security for the Mortgage  Loans,
substantial  delays could be encountered in connection  with the foreclosure and
liquidation of defaulted Mortgage Loans and corresponding  delays in the receipt
of related proceeds by Noteholders  could occur. In the event that any Mortgaged
Properties fail to provide adequate security for the related Mortgage Loans, any
resulting  losses will be covered by funds made available  through  operation of
the overcollateralization feature described herein, or, if necessary, by amounts
paid  under the  Insurance  Policy to the  extent  of Note  Interest  due to the
Noteholders   on   the   related   Payment   Date   and   the   amount   of  any
Overcollateralization   Deficit  with  respect  to  such   Payment   Date.   See
"Description  of the Mortgage  Pool" and " Servicing  of the Mortgage  Loans-The
Servicing Agreement-Realization upon Defaulted Mortgage Loans" herein.

Origination Risks; Seller's Reliance on Brokers and Correspondents

      The Seller  depends  largely on  independent  mortgage  brokers  and, to a
lesser extent, on correspondent  lenders,  for its originations and purchases of
mortgage loans,  including the Mortgage Loans. All brokers and correspondents in
the  Seller's  network  must  undergo  an  approval  process  and enter  into an
agreement with the Seller pursuant to which the broker or  correspondent  agrees
to comply with the Seller's eligibility and origination requirements. The Seller
underwrites all loans it funds through brokers and  re-underwrites  all loans it
purchases 


                                      S-14
<PAGE>

through   correspondents,   and  regularly  reviews  the  performance  of  loans
originated  or  purchased  through its brokers  and  correspondents.  The Seller
undertakes  pre-closing and post-closing  quality control  procedures  involving
random  samples  of loans to  confirm  that the loans are being  originated  and
underwritten in accordance with the Seller's  guidelines  (subject to exceptions
approved by the Seller prior to loan funding).

      The Seller has no reason to believe that any of the files for the Mortgage
Loans  included in the Mortgage Pool include  defective  appraisals or falsified
credit  documents  although no assurance can be given that a mortgagor,  broker,
correspondent or appraiser has not submitted defective or falsified documents.

Risks due to Nature of Collateral

      Because the  Mortgage  Loans are secured in certain  cases by second liens
that are  subordinate  to the rights of the mortgagee or  beneficiary  under the
related  first  mortgage or deed of trust,  the proceeds  from any  liquidation,
insurance  or  condemnation   proceedings  will  be  available  to  satisfy  the
outstanding  balance of such a second  Mortgage Loan only to the extent that the
claims of such senior  mortgagee  or  beneficiary  have been  satisfied in full,
including any related foreclosure costs. In addition, a junior mortgagee may not
foreclose  on the  property  securing  a second  mortgage  unless it  forecloses
subject to the  senior  mortgage,  in which  case it must  either pay the entire
amount due on the senior  mortgage  to the senior  mortgagee  at or prior to the
foreclosure  sale or undertake  the  obligation  to make  payments on the senior
mortgage  in the event the  mortgagor  is in default  thereunder.  In  servicing
second  mortgages in its portfolio,  it is generally the Servicer's  practice to
satisfy the senior mortgage at or prior to the foreclosure sale. The Issuer will
have no source of funds to satisfy the senior  mortgage or make  payments due to
the senior mortgagee.

      Even assuming that a Mortgaged Property provides adequate security for the
related  Mortgage  Loan,  substantial  delays could be encountered in connection
with the  liquidation  of a  Mortgage  Loan that is  delinquent,  and  resulting
shortfalls in distributions  to Noteholders  could occur.  Liquidation  expenses
(such as legal  fees,  real  estate  taxes,  and  maintenance  and  preservation
expenses) will reduce the proceeds payable to Noteholders and thereby reduce the
security  for the  Mortgage  Loans.  The  Combined  Loan-to-Value  Ratio for the
Initial  Mortgage  Loans  ranged  from  10.84% to 100.00% as of the  Statistical
Calculation  Date,  with a  weighted  average  of 75.92%  (based on  Statistical
Calculation Date Principal Balances).

      Approximately 7.144% of the Initial Mortgage Loans by Principal Balance as
of the Statistical  Calculation Date are secured by second mortgages or deeds of
trust.  Mortgage Loans secured by second mortgages are entitled to proceeds that
remain from the sale of the related Mortgaged  Property after any related senior
mortgage loan and prior statutory  liens have been satisfied.  In the event that
such  proceeds  are  insufficient  to satisfy  such loans and prior liens in the
aggregate, the Issuer and, accordingly, the Noteholders,  will bear (i) the risk
of delay in  distributions  while a deficiency  judgment against the borrower is
sought and (ii) the risk of loss if the deficiency  judgment  cannot be obtained
or is not realized  upon.  See "Certain  Legal Aspects of the Mortgage Loans and
Contracts" in the Prospectus.

Risk  Associated  with Higher  Default  Rates for  Mortgage  Loans with  Balloon
Payments

      Approximately  39.917% of the Initial Mortgage Loans by Principal  Balance
as of the Statistical Calculation Date are loans that provide for the payment of
the outstanding  Principal  Balance of such Mortgage Loan in a single payment at
maturity  ("Balloon  Loans").  Such  Balloon  Loans  provide  for equal  monthly
payments,  consisting of principal and  interest,  generally  based on a 30-year
amortization  schedule,  and a single  payment of the  remaining  balance of the
Balloon Loan 15 years after origination. Amortization of a Balloon Loan based on
a  scheduled  period  that is  longer  than the term of the  loan  results  in a
remaining  principal  balance at maturity that is substantially  larger than the
regular scheduled payments.  The Seller does not have any information  regarding
the default history or prepayment history of payments on Balloon Loans.  Because
borrowers of Balloon Loans are required to make substantial single payments upon
maturity, it is possible that the default risk associated with the Balloon Loans
is  greater  than that  associated  with  fully-amortizing  Mortgage  Loans.  In
addition,  the  ability  of a  borrower  to  repay a  Balloon  Loan at  maturity
frequently  will  depend on such  borrower's  ability to  refinance  the related
Mortgage  Loan. The ability of a borrower to refinance such a Mortgage Loan will
be affected by a variety of factors,  including the level of available  mortgage
rates at the time, the value of the related Mortgaged  Property,  the borrower's
equity  in 


                                      S-15
<PAGE>

the related  Mortgaged  Property,  the  financial  condition of the borrower and
general  economic  conditions  at the  time.  The  inability  of a  borrower  to
refinance a Balloon  Loan may result in  delinquencies  or  defaults.  See "Risk
Factors - Risk of Losses Associated with Balloon Loans" in the Prospectus.

Risks Associated with Geographic Concentration of Mortgaged Properties

      Approximately  12.03% and 10.54% of the Initial Mortgage Loans are secured
by Mortgaged Properties located in Ohio and Illinois,  respectively. In general,
declines in the Ohio or Illinois  residential  real estate markets may adversely
affect the values of the Mortgaged  Properties securing such Mortgage Loans such
that the Aggregate Principal Balance of such Mortgage Loans will equal or exceed
the value of such Mortgaged Properties. In addition, adverse economic conditions
in Ohio or  Illinois  (which may or may not affect  real  property  values)  may
affect the timely  payment by borrowers of scheduled  payments of principal  and
interest  on  such  Mortgage  Loans  and,  accordingly,   the  actual  rates  of
delinquencies,  foreclosures  and losses on such Mortgage  Loans could be higher
than those currently experienced in the mortgage lending industry in general.

Difference Between Initial Mortgage Loans as of the Statistical Calculation Date
and the Mortgage Loans as of the Applicable Cut-off Dates

      The statistical  information  presented in this  Prospectus  Supplement is
based  solely on the  characteristics  of the Initial  Mortgage  Loans as of the
Statistical  Calculation  Date and does not take  into  account  any  Additional
Mortgage  Loans  identified  after  the  date  of  this  Prospectus  Supplement.
Moreover,  certain  Initial  Mortgage  Loans  included  as  of  the  Statistical
Calculation  Date  may  prepay  in full  or may be  determined  not to meet  the
eligibility  requirements  for the Mortgage  Loans,  and thus not be included as
Initial  Mortgage  Loans.  As  a  result  of  the  foregoing,   the  statistical
distribution  of  characteristics  of the  Mortgage  Loans as of the  applicable
Cut-off  Dates will vary  somewhat  from the  statistical  distribution  of such
characteristics  as of the  Statistical  Calculation  Date  with  regard  to the
Initial Mortgage Loans as presented in this Prospectus Supplement, although such
variance will not be material.

Limited Historical Servicing Experience of the Servicer

      The Servicer  commenced its  servicing  activities  for mortgage  loans in
April 1997.  As a result,  the Servicer has limited  historical  data  available
regarding  loan  performance.  Consequently,  the  Servicer  has been  unable to
develop  meaningful  statistics  relating to the  historical  performance of the
mortgage loans in its servicing  portfolio.  As a result,  it is unknown how the
Servicer's  mortgage loan portfolio  will perform  relative to the portfolios of
other mortgage lenders and servicers. Therefore, no assurance can be given as to
the level of losses and delinquencies that the Mortgage Loans will experience

Risks Associated with Prepayment of the Mortgage Loans

      The Mortgage Loans may be prepaid by the related mortgagors in whole or in
part, at any time. However, approximately 20% of the Mortgage Loans by Principal
Balance as of the Statistical  Calculation  Date require the payment of a fee in
connection  with certain  prepayments,  which may  discourage  prepayments.  The
Mortgage  Loans  generally are not assumable and the Mortgage  Loans will be due
and payable in full upon the sale of the related  Mortgaged  Property,  in which
case the Servicer  generally will be required to enforce any due-on-sale  clause
contained  in any  Mortgage  Note or  mortgage,  to the extent  permitted  under
applicable  law and  governmental  regulations.  The rate of  prepayments of the
Mortgage  Loans  cannot be  predicted  and may be affected by a wide  variety of
general  economic,  social,  competitive and other factors,  including state and
federal income tax policies,  interest  rates,  the  availability of alternative
financing and homeowner mobility. Therefore, no assurance can be given as to the
level of  prepayments  that the  Mortgage  Loans will  experience.  See "Certain
Prepayment  and Yield  Considerations"  herein and "Certain Legal Aspects of the
Mortgage  Assets  --  The  Mortgage  Loans  --  "Due-on-Sale"  Clauses"  in  the
Prospectus.

      The average  life of the Notes,  and, if  purchased at other than par, the
yields realized by Noteholders will be sensitive to levels of payment, including
prepayments,  on the Mortgage Loans. In general, the yield on Notes purchased at
a premium  from the  outstanding  principal  amount  thereof  will be  adversely
affected by a higher than  


                                      S-16
<PAGE>

anticipated level of prepayments and enhanced by a lower than anticipated level.
Conversely,  the yield on Notes  purchased  at a discount  from the  outstanding
principal amount thereof will be enhanced by a higher than anticipated  level of
prepayments  and  adversely  affected  by a lower than  anticipated  level.  See
"Certain Prepayment and Yield Considerations" herein.

Credit Enhancement Does Not Apply to Prepayment Risk

      In general,  the protection afforded by the Insurance Policy is protection
for credit risk and not for  prepayment  risk. A claim may not be made under the
Insurance  Policy, in an attempt to guarantee or insure that any particular rate
of  prepayment is  experienced  by the Trust  Estate.  See "The Note  Insurance"
herein.

Yield Considerations Relating to Excess Cash

      Excess Cash will be paid in  reduction of the Note Balance on each Payment
Date to the extent the then  applicable  Required  Overcollateralization  Amount
exceeds the Overcollateralization Amount on such Payment Date. If purchased at a
premium or a  discount,  the yield to maturity on a Note will be affected by the
rate at  which  Excess  Cash is paid to  Noteholders  in  reduction  of the Note
Balance. If the actual rate of such Excess Cash payments is slower than the rate
anticipated by an investor who purchases a Note at a discount,  the actual yield
to such investor will be lower than such  investor's  anticipated  yield. If the
actual rate of such Excess Cash payments is faster than the rate  anticipated by
an investor who purchases a Note at a premium, the actual yield to such investor
will be lower than such investor's  anticipated yield. The amount of Excess Cash
on any Payment Date will be affected by the actual amount of interest  received,
collected  or  recovered  or advanced by the Servicer in respect of the Mortgage
Loans during the related Collection Period and such amount will be influenced by
changes in the weighted average of the Mortgage Rates resulting from prepayments
and  liquidations of Mortgage Loans.  The amount of Excess Cash payments applied
in  reduction of the Note Balance on each Payment Date will be based on the then
applicable Required Overcollateralization Amount, which may increase or decrease
during the period the Notes remain outstanding. The Indenture generally provides
that the  Required  Overcollateralization  Amount  may,  over time,  decrease or
increase,  subject to certain floors,  caps and triggers including triggers that
allow the  related  Required  Overcollateralization  Amount to decrease or "step
down" based on the  performance  on the  Mortgage  Loans with respect to certain
delinquency rate tests specified in the Indenture.  Any increase in the Required
Overcollateralization  Amount may result in an accelerated  rate of amortization
of the  Notes  until  the  Overcollateralization  Amount  equals  such  Required
Overcollateralization    Amount    and    any    decrease    in    a    Required
Overcollateralization  Amount will result in a decelerated  rate of amortization
of the  Notes  until  the  Overcollateralization  Amount  equals  such  Required
Overcollateralization  Amount. See "Certain Prepayment and Yield Considerations"
herein.

Notes are Non-Recourse Obligations

      The Notes will be non-recourse  obligations  solely of the Issuer and will
not  represent  an  obligation  of or interest in the Company,  the Seller,  the
Servicer,  the  Owner  Trustee,  the  Depositor,   the  Indenture  Trustee,  the
Depositor,  the Note Insurer or any of their  respective  affiliates,  except as
described  herein.  Neither  the  Notes  nor the  Mortgage  Loans are or will be
guaranteed or insured by any governmental agency or  instrumentality,  or by the
Company,  the Seller,  the  Servicer,  the Owner  Trustee,  the  Depositor,  the
Indenture Trustee or any of their respective  affiliates.  The Notes are covered
by the Insurance  Policy,  as and to the extent described under the caption "The
Note  Insurance-The  Insurance Policy" herein.  The assets included in the Trust
Estate,  payments under the Insurance Policy and payments under the Demand Note,
if any,  will be the sole source of payments on the Notes,  and there will be no
recourse  to the  Issuer,  the  Company,  the Seller,  the  Servicer,  the Owner
Trustee,  the  Depositor,  the  Indenture  Trustee  or any of  their  respective
affiliates,  or any other entity,  in the event that such assets or payments are
insufficient  or otherwise  unavailable to make all payments  provided for under
the Notes.

Book-Entry Registration

      Issuance of the Notes in  book-entry  form may reduce the liquidity of the
Notes in the  secondary  trading  market  because  investors may be unwilling to
purchase Notes for which they cannot obtain physical certificates.


                                      S-17
<PAGE>

      Because transactions in the Notes can be effected only through DTC, Cedel,
Euroclear, participating organizations, indirect participants and certain banks,
the ability of a Beneficial  Owner to pledge a Note to persons or entities  that
do not participate in the DTC, Cedel or Euroclear  system,  or otherwise to take
actions  in  respect  of such  Note,  may be  limited  due to lack of a physical
certificate representing such Note.

      Beneficial  Owners may experience  some delay in their receipt of payments
of  interest  of and  principal  on the  Notes  because  such  payments  will be
forwarded by the  Indenture  Trustee to DTC and DTC will credit such payments to
the  accounts  of its  Participants,  which will  thereafter  credit them to the
accounts of Beneficial  Owners either  directly or indirectly  through  indirect
participants.  See  "Description  of the Notes-  Book-  Entry  Registration  and
Definitive  Notes"  herein;  "ANNEX  A:  Global  Clearance,  Settlement  and Tax
Documentation  Procedures"  hereto and "Description of the  Securities--Form  of
Securities;  Transfer  and  Exchange"  and "--Book  Entry  Registration"  in the
Prospectus.

                            DESCRIPTION OF THE NOTES

      The Notes will be issued  pursuant  to the  Indenture.  The  summaries  of
certain  provisions  of the Indenture set forth below and under the caption "The
Indenture"  in the  Prospectus,  while  complete  in material  respects,  do not
purport to be exhaustive. For more details regarding the terms of the Indenture,
prospective  investors in the Notes are advised to review the Indenture,  a copy
of which the Seller will provide (without  exhibits) without charge upon written
request addressed to the Seller at Middlesex  Corporate Center,  11th Floor, 213
Court Street, Middletown, Connecticut 06457.

General

      The Notes will be secured by the Trust  Estate  created by the  Indenture.
The Notes represent non-recourse  obligations of the Issuer, and proceeds of the
assets in the Trust Estate,  payments  under the Insurance  Policy,  if any, and
payments  under the Demand Note, if any, will be the only sources of payments on
the Notes.  The Notes will not  represent  an interest in or  obligation  of the
Company, the Servicer,  the Indenture Trustee, the Owner Trustee, the Depositor,
the Underwriters,  the Note Insurer,  any of their respective  affiliates or any
other entity,  and will not  represent an interest in or recourse  obligation of
the Issuer.

      The assets of the Trust  Estate  will  consist of (i) the  Mortgage  Pool,
which is comprised of fixed rate mortgage loans secured by first and second lien
mortgages  or deeds of trust on the  Mortgaged  Properties,  and  including  the
related  Mortgage Notes;  (ii) all payments in respect of principal and interest
on the Mortgage Loans (other than any principal or interest payments due thereon
on or prior to the  applicable  Cut-off Date);  (iii) security  interests in the
Mortgaged Properties; (iv) the Issuer's rights under the Sales Agreement and the
Servicing Agreement; and (v) certain other property.

      All  payments  on the Notes will be made by or on behalf of the  Indenture
Trustee to each  Noteholder of record on the Record Date for the related Payment
Date.  Payments on Notes issued in book-entry  form will be made by or on behalf
of the Indenture  Trustee to DTC. Payments on Definitive Notes generally will be
made either (i) by check mailed to the address of each  Noteholder as it appears
in the register  maintained by the Indenture Trustee or (ii) by wire transfer of
immediately  available funds to the account of a Noteholder,  if such Noteholder
(a) is the  registered  holder of Definitive  Notes having an initial  principal
amount of at least  $1,000,000  and (b) has provided the Indenture  Trustee with
wiring instructions in writing five days prior to the related Record Date or has
provided the Indenture  Trustee with such  instructions for any previous Payment
Date.  A fee  may be  charged  by  the  Indenture  Trustee  to a  Noteholder  of
Definitive  Notes for any payment  made by wire  transfer.  Notwithstanding  the
above,  the final payment in redemption of any Definitive Note will be made only
upon  presentation and surrender of such Definitive Note at the office or agency
designated by the Indenture Trustee for that purpose.

      The  Notes  will be  issued  in  denominations  of not  less  than  $1,000
principal amount and in integral dollar multiples thereof, with the exception of
one Note which may be issued in a lesser amount.


                                      S-18
<PAGE>

Book-Entry Registration and Definitive Notes

      The Notes  initially will be Book-Entry  Notes (the  "Book-Entry  Notes").
Beneficial  Owners will hold such Notes  through DTC, in the United  States,  or
Cedel or Euroclear,  in Europe,  if they are  participants  of such systems,  or
indirectly  through  organizations  that are  participants in such systems.  The
Book-Entry  Notes  initially  will be  registered in the name of Cede & Co., the
nominee of DTC.  Cedel and  Euroclear  will hold omnibus  positions on behalf of
Cedel Participants and Euroclear Participants,  respectively, through customers'
securities  accounts  in  Cedel's  and  Euroclear's  names on the books of their
respective  depositaries  which in turn will hold such  positions in  customers'
securities  accounts in the  depositaries'  names on the books of DTC.  Citibank
N.A.  ("Citibank")  will act as depositary for Cedel,  and Morgan Guaranty Trust
Company of New York  ("Morgan")  will act as depositary for Euroclear  (Citibank
and Morgan,  in such  capacities,  individually  the "Relevant  Depositary"  and
collectively, the "European Depositaries"). Except as described below, no person
acquiring  a  Book-Entry  Note will be entitled  to receive a  Definitive  Note.
Unless and until  Definitive  Notes are issued,  it is anticipated that the only
"Noteholder"  will be Cede & Co., as nominee of DTC or  Citibank  or Morgan,  as
nominees of Cedel and  Euroclear,  respectively.  Beneficial  Owners will not be
Noteholders  as  that  term  is used in the  Indenture.  Beneficial  Owners  are
permitted  to  exercise  their  rights  only  indirectly  through  DTC  and  its
Participants (including Cedel and Euroclear).

      The  beneficial  ownership  of a  Book-Entry  Note will be recorded on the
records of the brokerage  firm,  bank,  thrift  institution  or other  financial
intermediary  (each, a "Financial  Intermediary")  that maintains the Beneficial
Owner's  account  for  such  purpose.  In  turn,  the  Financial  Intermediary's
ownership of such  Book-Entry Note will be recorded on the records of DTC (or of
a participating  firm that acts as agent for the Financial  Intermediary,  whose
interest  will in turn be  recorded  on the  records of DTC,  if the  Beneficial
Owner's Financial  Intermediary is not a Participant and on the records of Cedel
or Euroclear, as appropriate).

      Beneficial  Owners will receive all payments of principal of, and interest
on,  the Notes  from the  Indenture  Trustee  through  DTC and its  Participants
(including Cedel and Euroclear).  While the Notes are outstanding  (except under
the circumstances described below), under the rules,  regulations and procedures
creating and affecting DTC and its operations (the "Rules"),  DTC is required to
make  book-entry  transfers  among  Participants  on whose  behalf  it acts with
respect  to the Notes and is  required  to  receive  and  transmit  payments  of
principal   of,  and  interest  on,  such  Notes.   Participants   and  indirect
participants   with  whom  Beneficial  Owners  have  accounts  with  respect  to
Book-Entry Notes are similarly required to make book-entry transfers and receive
and transmit  such  payments on behalf of their  respective  Beneficial  Owners.
Accordingly, although Beneficial Owners will not possess certificates, the Rules
provide a mechanism by which Beneficial Owners will receive payments and will be
able to transfer their interests.

      Beneficial Owners will not receive or be entitled to receive  certificates
representing their respective  interests in the Notes,  except under the limited
circumstances  described  below.  Unless and until  Definitive Notes are issued,
Beneficial Owners who are not Participants may transfer  ownership of Notes only
through Participants and indirect  participants by instructing such Participants
and indirect participants to transfer Notes, by book-entry transfer, through DTC
for the account of the  purchasers  of such Notes,  which  account is maintained
with their respective Participants. Under the Rules and in accordance with DTC's
normal procedures,  transfers of ownership of Notes will be executed through DTC
and the  accounts  of the  respective  Participants  at DTC will be debited  and
credited. Similarly, the Participants and indirect participants will make debits
or  credits,  as the case may be, on their  records on behalf of the selling and
purchasing Beneficial Owners.

      Because of time zone differences,  credits of securities received in Cedel
or Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the DTC settlement  date.  Such credits or any  transactions  in such securities
settled  during  such  processing  will be reported  to the  relevant  Euroclear
Participants or Cedel  Participants on such business day. Cash received in Cedel
or  Euroclear  as a  result  of  sales  of  securities  by or  through  a  Cedel
Participant  or  Euroclear  Participant  will be received  with value on the DTC
settlement  date but will be available in the relevant  Cedel or Euroclear  cash
account only as of the business day following settlement in DTC. For information
with respect to tax documentation procedures relating to the Notes, see "Certain
Federal  Income  Tax  Consequences--Debt  Securities  Backup  Withholding,"  and
"--Foreign Investors" in the Prospectus and "--Information  Reporting and Backup
Withholding"  in "ANNEX A: Global  Clearance,  Settlement and Tax  Documentation
Procedures--Certain U.S. Federal Income Tax Documentation Requirements" hereto.


                                      S-19
<PAGE>

      Transfers  between  Participants  will occur in accordance with DTC Rules.
Transfers  between Cedel  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

      Cross-market  transfers  between  persons  holding  directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  Rules on  behalf of the  relevant  European  international
clearing  system  by  the  Relevant  Depositary;   however,   such  cross-market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to the
Relevant  Depositary to take action to effect final  settlement on its behalf by
delivering or receiving  securities  in DTC, and making or receiving  payment in
accordance with normal  procedures for same day funds  settlement  applicable to
DTC. Cedel Participants and Euroclear  Participants may not deliver instructions
directly to the European Depositaries.

      DTC, which is a New York-chartered limited purpose trust company, performs
services for its  participants  ("Participants"),  some of which  (and/or  their
representatives)  own DTC.  In  accordance  with its normal  procedures,  DTC is
expected to record the  positions  held by each  Participant  in the  Book-Entry
Notes,  whether held for its own account or as a nominee for another person.  In
general,  beneficial ownership of Book-Entry Notes will be subject to the rules,
regulations and procedures  governing DTC and its Participants as in effect from
time to time.

      Cedel is  incorporated  under  the laws of  Luxembourg  as a  professional
depository.  Cedel holds securities for its participating  organizations ("Cedel
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between Cedel Participants through electronic book-entry changes in
accounts  of Cedel  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in Cedel in any of 28
currencies,  including  United  States  Dollars.  Cedel  provides  to its  Cedel
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  Cedel  interfaces  with  domestic  markets  in several
countries. As a professional  depositary,  Cedel is subject to regulation by the
Luxembourg  Monetary  Institute.  Cedel  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to Cedel is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or indirectly.

      Euroclear  was  created in 1968 to hold  securities  for its  participants
("Euroclear   Participants")  and  to  clear  and  settle  transactions  between
Euroclear  Participants,  through  simultaneous  electronic  book-entry delivery
against  payment,   thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous  transfers of securities and
cash.  Transactions  may be settled  through  Euroclear in any of 32 currencies,
including  United States  Dollars.  Euroclear  provides  various other services,
including securities lending and borrowing, and interfaces with domestic markets
in several  countries  generally  similar to the  arrangements  for cross-market
transfers  with DTC  described  above.  Euroclear  is operated by the  Brussels,
Belgium  office of Morgan  Guaranty  Trust  Company of New York (the  "Euroclear
Operator"),  under  contract with  Euroclear  Clearance  Systems S.C., a Belgian
cooperative corporation (the "Cooperative"). All operations are conducted by the
Euroclear  Operator,   and  all  Euroclear  securities  clearance  accounts  and
Euroclear  cash  accounts  are accounts  with the  Euroclear  Operator,  not the
Cooperative.  The  Cooperative  establishes  policy for  Euroclear  on behalf of
Euroclear Participants.  Euroclear Participants include banks (including central
banks),   securities  brokers  and  dealers  and  other  professional  financial
intermediaries.  Indirect  access to Euroclear is also  available to other firms
that  clear  through or  maintain  a  custodial  relationship  with a  Euroclear
Participant, either directly or indirectly.

      The  Euroclear  Operator  is the  Belgian  branch  of a New  York  banking
corporation that is a member bank of the Federal Reserve System.  As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
(the "Federal Reserve Board") and the New York State Banking Department, as well
as the Belgian Banking Commission.

      Securities  clearance  accounts  and  cash  accounts  with  the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of 


                                      S-20
<PAGE>

securities  and cash within  Euroclear,  withdrawals of securities and cash from
Euroclear and receipts of payments with respect to securities in Euroclear.  All
securities in Euroclear  are held on a fungible  basis  without  attribution  to
specific securities  clearance  accounts.  The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants, and has no record
of or relationship with persons holding through Euroclear Participants.

      Payments on the Book-Entry  Notes will be made on each Payment Date by the
Indenture  Trustee to DTC. DTC will be  responsible  for crediting the amount of
such payments to the accounts of the applicable  Participants in accordance with
DTC's normal  procedures.  Each  Participant  will be responsible for disbursing
such payments to the Beneficial  Owners that it represents and to each Financial
Intermediary for which it acts as agent.  Each such Financial  Intermediary will
be responsible for disbursing funds to the Beneficial Owners that it represents.

      Under a book-entry format,  Beneficial Owners may experience some delay in
their  receipt of  payments  because  such  payments  will be  forwarded  by the
Indenture  Trustee to Cede & Co.  Payments  with  respect to Notes held  through
Cedel or Euroclear  will be credited to the cash accounts of Cedel  Participants
or Euroclear  Participants  in accordance  with the relevant  system's rules and
procedures,  to the extent  received by the Relevant  Depositary.  Such payments
will be subject to tax reporting in accordance  with relevant  United States tax
laws  and  regulations.  See  "Certain  Federal  Income  Tax  Consequences--Debt
Securities," "--Backup Withholding," and "--Foreign Investors" in the Prospectus
and  "--Information  Reporting  and  Backup  Withholding"  in "ANNEX  A:  Global
Clearance,  Settlement and Tax  Documentation  Procedures--Certain  U.S. Federal
Income Tax Documentation Requirements" hereto. Because DTC has indicated that it
will act only on behalf of Financial  Intermediaries,  the ability of Beneficial
Owners to pledge Book-Entry Notes to persons or entities that do not participate
in the depository system or otherwise take actions in respect of such Book-Entry
Notes may be limited due to the lack of physical certificates  representing such
Book-Entry  Notes. In addition,  issuance of the Book-Entry  Notes in book-entry
form may reduce the  liquidity  of such Notes in the  secondary  market  because
certain  potential  investors may be unwilling to purchase  Notes for which they
cannot obtain physical certificates.

      The monthly and annual  statements  with respect to the Mortgage Loans and
the Notes as described under "--Reports to Noteholders"  herein will be provided
by the Indenture Trustee to Cede & Co., as nominee of DTC and a Noteholder,  and
may be made  available  by such entity to  Beneficial  Owners upon  request,  in
accordance  with the Rules,  and to the  Financial  Intermediaries  to whose DTC
accounts the related Book-Entry Notes are credited.

      DTC has advised the Indenture  Trustee that,  unless and until  Definitive
Notes are issued, DTC will take any action permitted to be taken by a Noteholder
under  the  Indenture   only  at  the   direction  of  one  or  more   Financial
Intermediaries  to whose DTC accounts the Book-Entry Notes are credited,  to the
extent that such actions are taken on behalf of Financial  Intermediaries  whose
holdings include such Book-Entry Notes. Cedel or the Euroclear Operator,  as the
case may be, will take any other  action  permitted  to be taken by a Noteholder
under the Indenture on behalf of a Cedel  Participant  or Euroclear  Participant
only in accordance  with its relevant  rules and  procedures  and subject to the
ability of the Relevant  Depositary to effect such actions on its behalf through
DTC. DTC may take actions,  at the direction of the related  Participants,  with
respect to some Notes that  conflict  with  actions  taken with respect to other
Notes.

      Definitive  Notes will be issued in registered form to Beneficial  Owners,
or their nominees, rather than to DTC, only if (i) DTC or the Issuer advises the
Indenture  Trustee in writing that DTC is no longer willing or able to discharge
properly  its  responsibilities  as nominee and  depositary  with respect to the
Notes and the Issuer or the  Indenture  Trustee is unable to locate a  qualified
successor, (ii) the Issuer, at its option, advises the Indenture Trustee that it
elects to terminate  the  book-entry  system  through DTC, or (iii) after a Note
Event of Default under the Indenture,  the Beneficial  Owners  representing  not
less than 51% of the Note Balance of the  Book-Entry  Notes advise the Indenture
Trustee and DTC that the book-entry system is no longer in the best interests of
such Beneficial Owners.  Upon issuance of Definitive Notes to Beneficial Owners,
such Notes will be  transferable  directly (and not  exclusively on a book-entry
basis) and registered holders will deal directly with the Indenture Trustee with
respect  to  transfers,   notices  and  payments.   See   "Description   of  the
Securities--General" in the Prospectus.

      Upon the  occurrence  of any of the events  described  in the  immediately
preceding  paragraph,  the  Indenture  Trustee  will be required to use its best
efforts to notify all Beneficial  Owners of the occurrence of such event and the
availability  through DTC of  Definitive  Notes.  Upon  surrender  by DTC of the
global  certificates  representing  the Book-Entry  Notes and  instructions  for
re-registration,   the  Indenture   Trustee  will  issue  Definitive  Notes  and



                                      S-21
<PAGE>

thereafter the Indenture  Trustee will recognize the holders of such  Definitive
Notes as Noteholders under the Indenture.

      Although DTC, Cedel and Euroclear have agreed to the foregoing  procedures
in order to facilitate  transfer of Notes among  participants  of DTC, Cedel and
Euroclear,  they are under no  obligation to perform or continue to perform such
procedures and such procedures may be discontinued at any time.

Assignment of Mortgage Loans

      The  Mortgage  Loans  were  originated  by the Seller or  acquired  by the
Seller,  through its network of brokers and  correspondents.  On or prior to the
date the Notes are issued,  the Seller will  convey  each  Mortgage  Loan to the
Depositor who in turn will convey each such Mortgage Loan to the Issuer.

      At the time of  issuance  of the Notes,  the Issuer will pledge all of its
right, title and interest in and to the Mortgage Loans,  including all principal
and interest due on each such Mortgage Loan after the applicable  Cut-off Dates,
without  recourse,  to  the  Indenture  Trustee  pursuant  to the  Indenture  as
collateral for the Notes;  provided,  however,  that the Seller will reserve and
retain all its right, title and interest in and to principal and interest due on
such  Mortgage Loan on or prior to the  applicable  Cut-off Date (whether or not
received on or prior to such Cut-off Date),  and to  prepayments  received on or
prior to the applicable Cut-off Date. The Indenture  Trustee,  concurrently with
such assignment, will authenticate and deliver the Notes at the direction of the
Issuer in exchange for, among other things, the Mortgage Loans.

      The Indenture will require the Issuer to deliver the Mortgage Loans to the
Indenture  Trustee  or to a  permitted  custodian  designated  by the  Indenture
Trustee,  the related  Mortgage Notes endorsed without recourse to the Indenture
Trustee,  the related  mortgages  or deeds of trust with  evidence of  recording
thereon,  the title policies with respect to the related  Mortgaged  Properties,
all intervening mortgage assignments, if applicable, and certain other documents
relating  to the  Mortgage  Loans (the  "Mortgage  Files").  The Seller  will be
required to cause to be prepared and recorded,  at the expense of the Seller and
within the time period  specified in the  Indenture  (or, if original  recording
information  is  unavailable,  within such later  period as is  permitted by the
Indenture),  assignments  of the  mortgages  from the  Seller  to the  Indenture
Trustee.

      The Indenture  Trustee or a custodian on behalf of the  Indenture  Trustee
will review the Mortgage Files  delivered to it and if any document  required to
be included in any  Mortgage  File is found to be missing or to be  defective in
any  material  respect  and such  defect is not cured  within 60 days  following
notification  thereof to the Issuer,  the  Depositor,  the Note  Insurer and the
Seller by the Indenture Trustee,  the Indenture Trustee will require either that
the related  Mortgage  Loan be removed from the Mortgage Pool or that a Mortgage
Loan conforming to the  requirements of the Indenture (a "Qualified  Replacement
Mortgage") be substituted for the related  Mortgage Loan in the manner described
below.

      In connection  with the transfer of the Mortgage  Loans to the  Depositor,
the Seller will make certain  representations  and warranties as to the accuracy
in all material respects of the information set forth on a schedule  identifying
and  describing  each Mortgage  Loan. In addition,  the Seller will make certain
other  representations and warranties  regarding the Mortgage Loans,  including,
for instance,  that each  Mortgage  Loan,  at its  origination,  complied in all
material  respects  with  applicable  state and  federal  laws,  that each first
mortgage is a valid first priority lien and that each second mortgage is a valid
lien,  that,  as of the  applicable  Cut-off Date, no Mortgage Loan will be more
than two payments past due, that each Mortgaged  Property  consists of a one- to
four-family  residential  property  or unit in a  condominium  or  planned  unit
development,  that the Seller had good title to each Mortgage Loan prior to such
transfer and that the originator was authorized to originate each Mortgage Loan.
The  rights  of  the  Depositor  to  enforce   remedies  for  breaches  of  such
representations and warranties in the Sales Agreement against the Seller will be
assigned to the Indenture Trustee pursuant to the Indenture.

      If  with  respect  to any  Mortgage  Loan  (1) a  defect  in any  document
constituting  a part of the related  Mortgage  File remains  uncured  within the
period  specified  above and materially  and adversely  affects the value of any
such  Mortgage  Loan or  materially  and  adversely  affects the interest of the
Indenture  Trustee therein,  the Noteholders or the Note Insurer or (2) a breach
of any  representation  or warranty made by the Seller relating to such 


                                      S-22
<PAGE>

Mortgage Loan occurs and such breach  materially and adversely affects the value
of any such Mortgage Loan or materially  and adversely  affects the interests of
the  Indenture  Trustee,  the  Noteholders  or the  Note  Insurer  therein,  the
Indenture Trustee will enforce the remedies for such defects or breaches against
the Seller by requiring the Seller to remove the related Mortgage Loan (any such
Mortgage Loan, a "Defective  Mortgage  Loan") from the Trust Estate by remitting
to the  Indenture  Trustee  an amount  equal to the  Principal  Balance  of such
Defective  Mortgage Loan  together  with interest  accruing at the Mortgage Rate
(net of the applicable  Servicing Fee Rate) on such Defective Mortgage Loan from
the date  interest  was last  paid by the  related  mortgagor  to the end of the
Collection  Period  immediately  preceding the related  Deposit  Date,  less any
payments  received  during  the  related  Collection  Period in  respect of such
Defective  Mortgage  Loan (the "Release  Price").  The Seller will also have the
option, but not the obligation, to substitute for such Defective Mortgage Loan a
Qualified  Replacement  Mortgage.  Upon  delivery  of  a  Qualified  Replacement
Mortgage and deposit of certain  amounts in the Note Account as set forth in the
Indenture,  or deposit of the Release Price in the Note Account (as  hereinafter
defined)  and receipt by the  Indenture  Trustee and the Note Insurer of written
notification  of any such  substitution  or  removal,  as the  case may be,  the
Indenture  Trustee  shall  execute  and  deliver an  instrument  of  transfer or
assignment  necessary to vest legal and  beneficial  ownership of such Defective
Mortgage Loan (including any property acquired in respect thereof or proceeds of
any  insurance  policy with  respect  thereto)  to the Seller and  release  such
Defective Mortgage Loan from the Trust Estate.

      The  obligation of the Seller to cure,  remove or substitute  any Mortgage
Loan  as  described  above  will   constitute  the  sole  remedy   available  to
Noteholders, the Note Insurer (with certain exceptions) or the Indenture Trustee
for a Defective Mortgage Loan.

Payments on the Notes

      Payments  on the  Notes  will be made by the  Indenture  Trustee  (in such
capacity,  the "Paying Agent") on each Payment Date, commencing with the Payment
Date in April 1998, to  Noteholders  as of the Record Date in an amount equal to
the  product of such  Noteholders'  Percentage  Interest  and the amount paid in
respect of the Notes. The "Percentage  Interest" represented by any Note will be
equal to the percentage  obtained by dividing the aggregate principal balance of
such Note by the Note Balance.

      On each  Payment  Date,  the  Paying  Agent  will be  required  to pay the
following amounts, in the following order of priority, out of Available Funds:

            (a) to the Note Insurer, the aggregate amount necessary to reimburse
      the  Note  Insurer  for any  unreimbursed  payments  of  Insured  Payments
      (together with interest  thereon at the Late Payment Rate specified in the
      Insurance  Agreement)  in respect of the Notes on prior  Payment Dates and
      the amount of any unpaid Note  Insurer  Premiums for prior  Payment  Dates
      (together with interest  thereon at the Late Payment Rate specified in the
      Insurance  Agreement);  provided,  however, that the Note Insurer shall be
      paid  unreimbursed  Insured Payments and unpaid Note Insurer Premiums (and
      any interest  thereon) only after  Noteholders have received Note Interest
      and any Overcollateralization Deficit with respect to such Payment Date;

            (b) to the  Noteholders,  Note Interest with respect to such Payment
      Date;

            (c) to the  Noteholders,  the  amount of Monthly  Principal  for the
      Notes with respect to such Payment  Date, in reduction of the Note Balance
      until such Note Balance is reduced to zero;

            (d) to the  Noteholders,  in  reduction  of the  Note  Balance,  the
      amount,  if any,  equal to the lesser of (A) Excess  Cash with  respect to
      such Payment Date, and (B) the lesser of (1) the amount  necessary for the
      Overcollateralization  Amount to equal the Required  Overcollateralization
      Amount on such Payment Date (after giving effect to application of Monthly
      Principal  for such Payment  Date) and (2) the amount  necessary to reduce
      the Note Balance to zero; and

            (e) to the  Note  Insurer,  any  amounts  due and  owing  under  the
      Insurance Agreement that are not described in clause (a) above.


                                      S-23
<PAGE>

Any Available Funds remaining  after  application in the manner  specified above
will be released to the holder(s) of the Residual Interest on such Payment Date,
free from the lien of the  Indenture,  and such amounts will not be available to
make  payments on the Notes or payments  to the Note  Insurer on any  subsequent
Payment Date.

      In the event that,  with respect to a particular  Payment Date,  Available
Funds on such date are not sufficient to pay any portion of Note  Interest,  the
Indenture  Trustee will file a claim on the Insurance  Policy in an amount equal
to such deficiency and apply the Insured Payment in respect of such claim to the
payment of the  deficiency  in such Note  Interest.  In addition,  the Indenture
Trustee  will file a claim on the  Insurance  Policy  in an amount  equal to any
Overcollateralization  Deficit on a Payment  Date  (after  taking  into  account
payments in respect of Monthly  Principal  and Excess Cash on such Payment Date)
and   apply   the   portion   of   the   Insured   Payment   related   to   such
Overcollateralization Deficit to reduce the Note Balance on such Payment Date by
the amount of such  Overcollateralization  Deficit.  Any Insured Payment paid in
respect of the Notes to make up any Overcollateralization  Deficit shall be paid
to the Noteholders, in reduction of the Note Balance, until such Note Balance is
reduced to zero.  In the event that,  with respect to a particular  Payment Date
prior to the Target Date and as to which an Insurer  Default has occurred and is
continuing,  Available  Funds on such date are not sufficient to pay any portion
of Note Interest,  certain payments of principal, to the extent set forth in the
Demand Note,  or any  Overcollateralization  Deficit on such Payment  Date,  the
Indenture  Trustee will file a claim for the payment of the  deficiency  against
the Demand Note, to the extent that the Demand Note remains  outstanding,  up to
the Demand Note Limit.  On each Payment  Date on and after the Target Date,  the
Demand Note Limit will equal zero.  On the Target Date,  the Demand Note will be
cancelled  and will no longer be available to make  payments on the Notes.  Once
cancelled, the Demand Note will not be reinstated, even upon the occurrence of a
Note Insurer Default.

      In no event will the aggregate payments of principal to Noteholders exceed
the Original Note Balance.

      "Note  Interest"  for any Payment Date will be an amount equal to interest
accrued during the related Interest Period at the Note Interest Rate on the Note
Balance as of the preceding Payment Date (after giving effect to the payment, if
any, in  reduction  of  principal  made on the Notes on such  preceding  Payment
Date).

      All calculations of interest on the Notes will be computed on the basis of
a year of 360 days and of twelve 30 day months.

      The "Note  Interest  Rate" for each  Interest  Period prior to the Initial
Redemption Date will be a per annum rate equal to 6.755%,  and for each Interest
Period thereafter, a per annum rate equal to 7.255%.

      The "Note  Balance" will equal,  as of any Payment Date, the Original Note
Balance less all Monthly  Principal and Excess Cash paid to the  Noteholders  on
previous Payment Dates in reduction of the Note Balance (exclusive, for the sole
purpose of effecting the Note Insurer's  subrogation rights, of payments made by
the Note  Insurer  in  respect of any  Overcollateralization  Deficit  under the
Insurance  Policy,  except to the extent reimbursed to the Note Insurer pursuant
to the Indenture).

      "Monthly  Principal"  for any Payment  Date will be an amount equal to (A)
the  aggregate of (i) all scheduled  payments of principal  received or advanced
with respect to the Mortgage Loans and due during the related Due Period and all
other amounts collected, received or otherwise recovered in respect of principal
on the  Mortgage  Loans  (including  Principal  Prepayments,  but not  including
Payments  Ahead that are not  allocable to principal for the related Due Period)
during or in respect of the related Collection Period, and (ii) the aggregate of
the amounts allocable to principal  deposited in the Note Account on the related
Deposit  Date by the Issuer,  the  Company,  the Servicer or the Note Insurer in
connection with a repurchase,  release,  removal or substitution of any Mortgage
Loans   pursuant   to  the   Indenture,   reduced  by  (B)  the  amount  of  any
Overcollateralization Surplus with respect to such Payment Date.

      The   "Principal   Balance"  of  a  Mortgage  Loan  with  respect  to  any
Determination Date is the actual outstanding principal balance thereof as of the
close of business on the  Determination  Date in the preceding month (or, in the
case of the first Payment Date, as of the applicable Cut-off Date), less (i) all
scheduled  payments  of  principal  received  or  advanced  with  respect to the
Mortgage  Loans and due during  the  related  Due  Period and all other  amounts
collected,  received  or  otherwise  recovered  in respect of  principal  on the
Mortgage Loans  (including  Principal  Prepayments,  but not including  Payments
Ahead that are not allocable to principal for the related Due


                                      S-24
<PAGE>

Period) during or in respect of the related  Collection  Period, Net Liquidation
Proceeds and Insurance Proceeds allocable to principal recovered or collected in
respect of such Mortgage  Loan during the related  Collection  Period,  (ii) the
portion of the Release Price allocable to principal  remitted by the Issuer, the
Servicer or the Note  Insurer to the  Indenture  Trustee on or prior to the next
succeeding  Deposit  Date in  connection  with a  release  and  removal  of such
Mortgage Loan pursuant to the  Indenture,  to the extent such amount is actually
remitted on or prior to such Deposit  Date,  and (iii) the amount to be remitted
by the Seller to the Indenture  Trustee on the next  succeeding  Deposit Date in
connection  with a  substitution  of a Qualified  Replacement  Mortgage for such
Mortgage Loan pursuant to the  Indenture,  to the extent such amount is actually
remitted on or prior to such Deposit  Date;  provided,  however,  that  Mortgage
Loans  that  have  become   Liquidated   Mortgage   Loans  since  the  preceding
Determination Date (or, in the case of the first  Determination  Date, since the
applicable  Cut-off Dates) will be deemed to have a Principal Balance of zero on
the current Determination Date.

      "Determination  Date" means,  as to any Payment Date,  the last day of the
Due Period relating to such Payment Date.

      "Payments  Ahead"  means  any  payment  of one or more  scheduled  monthly
payments  remitted by a mortgagor  with respect to a Mortgage  Note in excess of
the scheduled  monthly payment due during the related Due Period with respect to
such Mortgage Note, which sums the related mortgagor has instructed the Servicer
to  apply  to  scheduled  monthly  payments  due in one or more  subsequent  Due
Periods.  Payments Ahead will be deemed received in the Due Period in which they
would have become due had they not been paid in advance.

      "Principal  Prepayment"  means any mortgagor  payment or other recovery in
respect of principal on a Mortgage Loan (including Net Liquidation  Proceeds and
Insurance  Proceeds  allocable to principal)  which,  in the case of a mortgagor
payment, is received in advance of its scheduled due date and is not accompanied
by an  amount  as to  interest  representing  scheduled  interest  for any month
subsequent to the month of such payment,  or that is accompanied by instructions
from the related  mortgagor  directing the Servicer to apply such payment to the
Principal Balance of such Mortgage Loan currently.

      "Liquidated  Mortgage  Loan" means,  as to any Payment Date,  any Mortgage
Loan as to which the  Servicer  has  determined  during the  related  Collection
Period,  in  accordance  with  its  customary  servicing  procedures,  that  all
Liquidation  Proceeds  which it expects  to  recover  from or on account of such
Mortgage Loan have been recovered.

      "Available Funds" with respect to any Payment Date will consist of the sum
of the  amounts  described  in  clauses  (a)  through  (g)  below,  less (i) the
Administrative Fee Amount in respect of such Payment Date, (ii) Monthly Advances
and Servicing  Advances  previously  made that are  reimbursable to the Servicer
(other than those included in liquidation  expenses for any Liquidated  Mortgage
Loan and already  reimbursed  from the  related  Liquidation  Proceeds)  in such
Collection  Period to the extent permitted by the Servicing  Agreement and (iii)
the aggregate amounts (A) deposited into the Collection  Account or Note Account
that may not be withdrawn  therefrom pursuant to a final and nonappealable order
of a United States  bankruptcy court of competent  jurisdiction  imposing a stay
pursuant  to Section  362 of the United  States  Bankruptcy  Code and that would
otherwise  have been  included in  Available  Funds on such Payment Date and (B)
received  by the  Indenture  Trustee  that  are  recoverable  and  sought  to be
recovered  from the Issuer as a voidable  preference  by a trustee in bankruptcy
pursuant  to the  United  States  Bankruptcy  Code  in  accordance  with a final
nonappealable order of a court of competent jurisdiction:

            (a) all scheduled  payments of interest received with respect to the
      Mortgage  Loans  and due  during  the  related  Due  Period  and all other
      interest payments on or in respect of the Mortgage Loans received by or on
      behalf of the  Servicer  during  the  related  Collection  Period,  net of
      amounts representing interest accrued on such Mortgage Loans in respect of
      any period prior to the applicable  Cut-off Dates,  plus any  Compensating
      Interest  Payments made by the Servicer in respect of the related Mortgage
      Loans and any net income from related REO Properties  for such  Collection
      Period;

            (b) all scheduled payments of principal received with respect to the
      Mortgage  Loans  and due  during  the  related  Due  Period  and all other
      principal payments (including Principal Prepayments, but excluding amounts
      described elsewhere in this definition)  received or deemed to be received
      during the related Collection Period in respect of the Mortgage Loans;


                                      S-25
<PAGE>

            (c) the  aggregate of any proceeds  from or in respect of any policy
      of insurance  covering a Mortgaged  Property that are received  during the
      related  Collection  Period  and  applied  by the  Servicer  to reduce the
      Principal  Balance of the related  Mortgage  Loan  ("Insurance  Proceeds")
      (which proceeds will not include any amounts applied to the restoration or
      repair of the  related  Mortgaged  Property  or  released  to the  related
      mortgagor in accordance  with  applicable  law, the  Servicer's  customary
      servicing procedures or the terms of the related Mortgage Loan);

            (d) the  aggregate  of any other  proceeds  received by the Servicer
      during the related Collection Period in connection with the liquidation of
      any Mortgaged Property securing a Mortgage Loan, whether through trustee's
      sale,  foreclosure,  condemnation,  taking by eminent  domain or otherwise
      (including any Insurance Proceeds to the extent not duplicative of amounts
      in clause (c) above) ("Liquidation  Proceeds"),  less expenses incurred by
      the Servicer in  connection  with the  liquidation  of such  Mortgage Loan
      ("Net Liquidation Proceeds");

            (e) the aggregate of the amounts received in respect of any Mortgage
      Loans that are required or permitted to be repurchased,  released, removed
      or  substituted  by the Seller  during the  related  Collection  Period as
      described  in  "--Assignment  of  Mortgage  Loans" and  "Servicing  of the
      Mortgage  Loans"  herein,  to the extent such  amounts are received by the
      Indenture Trustee on or before the related Deposit Date;

            (f) the amount of any Monthly  Advances  made for such Payment Date;
      and

            (g) the  aggregate  of amounts  deposited in the Note Account by the
      Indenture  Trustee,  the Issuer or the Note  Insurer,  as the case may be,
      during such  Collection  Period in connection with redemption of the Notes
      as described under "--Redemption of the Notes" herein.

Note Account

      Pursuant to the  Indenture,  the  Indenture  Trustee  shall  establish and
maintain an account (the "Note Account") from which all payments with respect to
the Notes will be made. As described below, not later than the Deposit Date, the
Servicer will be required  pursuant to the Servicing  Agreement to wire transfer
to the  Indenture  Trustee  for  deposit in the Note  Account  the sum  (without
duplication) of all amounts on deposit in the Collection Account that constitute
any portion of Available Funds for the related Payment Date. See "Description of
Securities--Payments   or  Distributions  of  Principal  and  Interest"  in  the
Prospectus.

      Investment  of Note  Account.  All or a portion of the Note Account may be
invested  and  reinvested  by the  Indenture  Trustee  in one or more  Permitted
Investments bearing interest or sold at a discount. The Indenture Trustee or any
affiliate thereof may be the obligor on any investment in the Note Account which
otherwise qualifies as a Permitted Investment. No investment in the Note Account
may mature later than the Business Day preceding the Payment Date.

      The Indenture  Trustee will not in any way be held liable by reason of any
insufficiency  in any Note  Account  resulting  from  any loss on any  Permitted
Investment  included therein (except to the extent the Indenture  Trustee is the
obligor thereon or manages or advises such Permitted Investment).

      All income or other gain from  investments in the Note Account will not be
available to  Noteholders  or  otherwise  subject to any claims or rights of the
Noteholders  and  will be held  in the  Note  Account  for  the  benefit  of the
Servicer, subject to withdrawal from time to time as permitted by the Indenture.
Any  loss  resulting  from  such  investments  will  be for the  account  of the
Servicer.  The Servicer  will be required to deposit the amount of any such loss
immediately  upon the  realization of such loss to the extent such loss will not
be offset by other income or gain from  investments in the Note Account and then
available for such application.

      Permitted Investments.  The Indenture will define "Permitted  Investments"
generally as follows:

      (a) direct obligations of, and obligations fully guaranteed by, the United
States of America, the Federal Home Loan Mortgage  Corporation,  Fannie Mae, the
Federal Home Loan Banks or any agency or instrumentality of 


                                      S-26
<PAGE>

the United States of America,  the  obligations  of which are backed by the full
faith and credit of the United States of America;

      (b) (i) demand and time deposits in,  certificates of deposit of, banker's
acceptances  issued by or federal funds sold by any  depository  institution  or
trust  company  (including  the  Indenture  Trustee or its agent acting in their
respective  commercial  capacities)  incorporated  under the laws of the  United
States  of  America  or  any  state  thereof  and  subject  to  supervision  and
examination by federal and/or state authorities, so long as, at the time of such
investment  or  contractual  commitment  providing  for  such  investment,  such
depository  institution or trust company or its ultimate parent has a short-term
unsecured debt rating in one of the two highest  available rating  categories of
S&P and the highest  available rating category of Moody's and provided that each
such investment has an original  maturity of no more than 365 days, and (ii) any
other  demand or time deposit or deposit  which is fully  insured by the Federal
Deposit Insurance Corporation;

      (c) repurchase  obligations with a term not to exceed 30 days with respect
to any security described in clause (a) above and entered into with a depository
institution  or trust  company  (acting as a  principal)  rated "A" or higher by
"S&P" and rated "A2" or higher by Moody's;  provided,  however,  that collateral
transferred pursuant to such repurchase obligation must be of the type described
in clause (a) above and must (i) be valued  daily at current  market  price plus
accrued  interest,  (ii) pursuant to such valuation,  be equal, at all times, to
105% of the cash  transferred  by the  Indenture  Trustee in  exchange  for such
collateral and (iii) be delivered to the Indenture  Trustee or, if the Indenture
Trustee is supplying the collateral, an agent for the Indenture Trustee, in such
a manner as to accomplish perfection of a security interest in the collateral by
possession of certified securities;

      (d)  securities  bearing  interest  or sold at a  discount  issued  by any
corporation  incorporated  under the laws of the United States of America or any
state  thereof  which has a  long-term  unsecured  debt  rating  in the  highest
available  rating  category  of each of the Rating  Agencies at the time of such
investment;

      (e) commercial paper having an original maturity of less than 365 days and
issued  by an  institution  having a  short-term  unsecured  debt  rating in the
highest  available rating category of each of the Rating Agencies at the time of
such investment;

      (f) a  guaranteed  investment  contract  approved  by each  of the  Rating
Agencies  and the Note  Insurer  and  issued by an  insurance  company  or other
corporation  having a long-term  unsecured debt rating in the highest  available
rating category of each of the Rating Agencies at the time of such investment;

      (g) money market funds having ratings in one of the two highest  available
rating categories of S&P and Moody's at the time of such investment which invest
only in other Permitted  Investments  (any such money market funds which provide
for  demand  withdrawals  being  conclusively  deemed to  satisfy  any  maturity
requirements for Permitted Investments set forth herein), including money market
funds of the  Indenture  Trustee  and any such  funds  that are  managed  by the
Indenture  Trustee or its  affiliates or for which the Indenture  Trustee or any
affiliate  acts as  advisor  as long as such  money  market  funds  satisfy  the
criteria of this subparagraph (g); and

      (h) any  investment  approved  in writing by the Note  Insurer and written
evidence that any such investment will not result in a downgrading or withdrawal
of the rating by each Rating Agency on the Notes.

      The Indenture Trustee may purchase from or sell to itself or an affiliate,
as principal or agent,  the Permitted  Investments  listed above.  All Permitted
Investments in a trust account under the Indenture  shall be made in the name of
the Indenture Trustee for the benefit of the Noteholders and the Note Insurer.

Overcollateralization Feature

      Credit  enhancement  with respect to the Notes will be provided in part by
overcollateralization  resulting  from the Aggregate  Principal  Balances of the
Mortgage  Loans as of the end of each Due Period  exceeding the Note Balance for
the related  Payment Date (after  taking into account the Monthly  Principal and
Excess Cash to be paid on such Payment  Date in reduction of the Note  Balance).
The Indenture requires that this  Overcollateralization  Amount be increased to,
and thereafter  maintained at, the Required  Overcollateralization  Amount. This
increase  


                                      S-27
<PAGE>

and subsequent  maintenance is intended to be accomplished by the application of
monthly  Excess Cash to  accelerate  the pay down of the Note Balance  until the
Overcollateralization Amount reaches the Required  Overcollateralization Amount.
Such applications of Excess Cash,  because they consist of interest  collections
on the Mortgage  Loans,  but are  distributed  as  principal on the Notes,  will
increase the related Overcollateralization Amount. Such overcollateralization is
intended to result in amounts  received on the  Mortgage  Loans in excess of the
amount necessary to pay Note Interest and the Monthly  Principal  required to be
paid on the Notes on any Payment  Date being  applied to reduce the Note Balance
to zero no later than the Stated Maturity of the Notes.

      The "Excess Cash" on any Payment Date will be equal to Available Funds for
such  Payment  Date,  reduced by the sum of (i) any amounts  payable to the Note
Insurer for Insured  Payments paid on prior Payment Dates and not yet reimbursed
and for any unpaid Note Insurer  Premiums for prior  Payment Dates (in each case
with  interest  thereon  at the Late  Payment  Rate set  forth in the  Insurance
Agreement),  (ii) the Note  Interest for the related  Payment Date and (iii) the
Monthly Principal for the related Payment Date.  Certain Mortgage Loans will not
have their first  monthly  payment due until the Due Period  relating to the May
1998 Payment Date. Accordingly,  in the case of the April 1998 Payment Date, the
amount of Excess Cash available will be lower than it would have been otherwise.

      The "Overcollateralization Amount" with respect to any Payment Date is the
amount,  if any, by which (x) the  Aggregate  Principal  Balance of the Mortgage
Loans as of the end of the related Due Period exceeds (y) the Note Balance as of
such  Payment  Date after  taking into  account  payments  of Monthly  Principal
(disregarding   any  permitted   reduction  in  Monthly   Principal  due  to  an
Overcollateralization  Surplus) made on such Payment Date. The required level of
the Overcollateralization Amount with respect to any Payment Date (the "Required
Overcollateralization  Amount") will be equal to the amount specified as such in
the   Indenture.   The   Indenture   generally   provides   that  the   Required
Overcollateralization  Amount may, over time,  decrease or increase,  subject to
certain  floors,  caps and triggers  including  triggers  that allow the related
Required  Overcollateralization  Amount to  decrease or "step down" based on the
performance on the Mortgage Loans with respect to certain delinquency rate tests
specified  in the  Indenture.  In  addition,  Excess Cash will be applied to the
payment in  reduction  of  principal  of the Notes  during  the period  that the
Mortgage  Loans are unable to meet  certain  tests  specified  in the  Insurance
Agreement based on delinquency  rates.  Any increase in the applicable  Required
Overcollateralization  Amount may result in an accelerated  amortization  of the
Notes until such Required  Overcollateralization  Amount is reached. Conversely,
any  decrease  in the  Required  Overcollateralization  Amount  will result in a
decelerated amortization of the Notes until such Required  Overcollateralization
Amount is reached.

      The  application  of Excess Cash to reduce the Note Balance on any Payment
Date will have the effect of accelerating the amortization of the Notes relative
to the amortization of the Mortgage Loans in the Trust Estate.

      In the event that the Required  Overcollateralization  Amount is permitted
to decrease or "step down" on any Payment Date in the future, the Indenture will
provide that all or a portion of the Excess Cash that would otherwise be paid to
the Notes on any such  Payment  Date in  reduction  of the Note  Balance will be
released to the holder(s) of the Residual Interest.

      With  respect to any  Payment  Date,  an  "Overcollateralization  Surplus"
means,  the amount,  if any, by which (x) the  Overcollateralization  Amount for
such Payment Date exceeds (y) the then applicable Required Overcollateralization
Amount for such Payment Date. As a technical  matter,  an  Overcollateralization
Surplus may result even prior to the  occurrence  of any decrease or "step down"
in the Required  Overcollateralization Amount because the Notes will be entitled
to receive 100% of collected  principal on the Mortgage  Loans,  even though the
Note Balance will,  as a result of the  accelerated  amortization  caused by the
application of the Excess Cash, be less than the Aggregate  Principal Balance of
the Mortgage Loans, in the absence of any Realized Losses on the Mortgage Loans.

      The  Indenture  will  provide  that,  on any  Payment  Date,  all  amounts
collected  on the  Mortgage  Loans in respect of principal to be applied on such
Payment  Date will be paid to  Noteholders  in  reduction of the Note Balance on
such Payment Date, except as provided above with respect to any Payment Date for
which there exists an Overcollateralization Surplus. If any Mortgage Loan became
a  Liquidated  Mortgage  Loan  during  such  prior  Collection  Period,  the Net
Liquidation Proceeds related thereto and allocated to principal may be less than
the  Principal  Balance of the  related  Mortgage  Loan;  the amount of any such
deficiency is a "Realized  Loss." In addition,  the Indenture  will provide that
the Principal  Balance of any Mortgage  Loan that becomes a Liquidated  Mortgage


                                      S-28
<PAGE>

Loan shall equal zero.  The  Indenture  will not require  that the amount of any
Realized Loss be paid to  Noteholders on the Payment Date following the event of
loss.   However,   the   occurrence   of  a  Realized   Loss  will   reduce  the
Overcollateralization Amount for the Notes, and will result in more Excess Cash,
if any,  being paid on the Notes in reduction of the Note Balance on  subsequent
Payment Dates than would be the case in the absence of such Realized Loss.

      Overcollateralization and the Insurance Policy. The Indenture will require
the Indenture Trustee to file a claim for an Insured Payment under the Insurance
Policy not later than 12:00 noon (New York City time) on the third  Business Day
prior to any Payment Date as to which the Indenture  Trustee has determined that
an  Overcollateralization  Deficit  with respect to the Notes will occur for the
purpose  of  applying  the  proceeds  of such  Insured  Payment  as a payment of
principal to the  Noteholders on such Payment Date.  With respect to any Payment
Date, an "Overcollateralization  Deficit" will mean the amount, if any, by which
(x) the Note Balance,  after taking into account all payments to be made on such
Payment Date in reduction thereof,  including any Excess Cash payments,  exceeds
(y) the sum of Aggregate  Principal  Balance of the Mortgage Loans as of the end
of the applicable Due Period.  Accordingly,  the Insurance  Policy is similar to
the  provisions  described  above  with  respect  to  the  overcollateralization
provisions insofar as the Insurance Policy guarantees ultimate collection of the
full amount of the Note Balance,  rather than current payments of the amounts of
any Realized  Losses to the  Noteholders.  Investors in the Notes should realize
that, under certain loss or delinquency scenarios,  they may temporarily receive
no payments in reduction of the Note Balance.

Reports to Noteholders

      Concurrently with each payment to Noteholders,  the Indenture Trustee will
mail a statement to each  Noteholder,  the Note Insurer and the  Underwriters in
the form required by the  Indenture and setting forth the following  information
(to the extent the Servicer makes such  information  (other than the information
described in clause (b) below) available to the Indenture Trustee):

      (a) the amount of such payment to the  Noteholders on the related  Payment
Date  allocable to (i) Monthly  Principal  (separately  setting forth  Principal
Prepayments) and (ii) any Excess Cash payment;

      (b) the amount of such  payment to the  Noteholders  on such  Payment Date
allocable to Note Interest;

      (c) the Note  Balance  after  giving  effect  to the  payment  of  Monthly
Principal and any Excess Cash applied to reduce the Note Balance on such Payment
Date;

      (d) the Aggregate Principal Balance of the Mortgage Loans as of the end of
the related Due Period;

      (e) the amount of Monthly  Advances made with respect to such Payment Date
and  the  aggregate  amount  of  unreimbursed  Monthly  Advances  and  Servicing
Advances, if any;

      (f) the number and the aggregate of the Principal Balances of the Mortgage
Loans  delinquent (i) one month,  (ii) two months and (iii) three or more months
as of the end of the related Collection Period;

      (g) the  aggregate  of the  Principal  Balances of the  Mortgage  Loans in
foreclosure  or  other  similar  proceedings  or in  which  the  borrower  is in
bankruptcy and the book value of any real estate acquired through foreclosure or
grant of a deed in lieu of foreclosure during the related Collection Period;

      (h)  the  aggregate  of  the  Principal  Balances  of the  Mortgage  Loans
repurchased  by the  Seller  or  the  Servicer,  separately  setting  forth  the
aggregate  of the  Principal  Balances of Mortgage  Loans  delinquent  for three
consecutive  monthly  installments  purchased  by the  Servicer  at  its  option
pursuant to the Servicing Agreement;

      (i) the Insured Payment, if any, for such Payment Date;

      (j) the amount of the  Servicing  Fee paid to or retained by the  Servicer
with respect to such Payment Date;


                                      S-29
<PAGE>

      (k)  the  Overcollateralization   Amount,  the  then  applicable  Required
Overcollateralization Amount, the Overcollateralization Surplus, if any, and the
Overcollateralization Deficit, if any, with respect to such Payment Date; and

      (1) the  aggregate  outstanding  principal  balance  of the three  largest
outstanding Mortgage Loans in the Mortgage Pool.

      In the case of  information  furnished  pursuant  to  clauses  (a) and (b)
above,  the amounts shall be expressed as a dollar amount per Note with a $1,000
principal denomination.

      Within 90 days after the end of each calendar year, the Indenture  Trustee
will  mail to each  person  who at any  time  during  such  calendar  year was a
Noteholder and to the Underwriters,  if requested in writing by any such person,
a statement  containing the  information set forth in clauses (a) and (b) above,
aggregated  for such  calendar  year or,  in the case of each  person  who was a
Noteholder for a portion of such calendar year,  setting forth such  information
for each month thereof. Such obligation of the Indenture Trustee shall be deemed
to have been satisfied to the extent that substantially  comparable  information
shall be prepared and furnished by the Indenture Trustee to Noteholders pursuant
to any requirements of the Code as are in force from time to time.

Redemption of the Notes

      Optional Redemption. The Notes will be subject to redemption, in whole but
not in part, at the option of the Servicer or, if not  exercised,  at the option
of the Note Insurer, on or after the first Payment Date (such date, the "Initial
Redemption Date") on which the Aggregate Principal Balance of the Mortgage Loans
in the Mortgage  Pool has declined to less than 10% of the  Aggregate  Principal
Balance of the Mortgage  Loans as of the  applicable  Cut-off Dates (the date on
which the Notes are to be redeemed, the "Redemption Date").

      The  Notes  will be  redeemed  at a  redemption  price of 100% of the then
outstanding  Note Balance,  plus accrued but unpaid interest thereon through the
end of the Interest  Period  immediately  preceding  the related  Payment  Date;
provided,  however, that no redemption may take place unless, in connection with
such  redemption,  any  amounts  due and  owing to the Note  Insurer  under  the
Insurance  Agreement  are paid in full to the  Note  Insurer.  There  will be no
prepayment  premium in connection with such a redemption.  Notice of an optional
redemption  of the  Notes  must  be  mailed  by  the  Indenture  Trustee  to the
Noteholders and the Note Insurer at least ten days prior to the Payment Date set
for such redemption.

      The payment on the final Payment Date in connection with the redemption of
the Notes shall be in lieu of the payment otherwise  required to be made on such
Payment Date in respect of the Notes.

      Termination  of the Mortgage  Pool.  Following  the first  Payment Date on
which the Aggregate  Principal Balance of the Mortgage Loans is less than 20% of
the  Aggregate  Principal  Balance of the  Mortgage  Loans as of the  applicable
Cut-off  Dates,  the Indenture  Trustee will be required to solicit  competitive
bids for the purchase of the Mortgage Loans for fair market value.  In the event
that  satisfactory  bids are received as described  below,  the proceeds of such
sale shall be used to redeem  the Notes in full and any excess  shall be paid to
the Residual  Holder on the immediately  succeeding  Payment Date. The Indenture
Trustee  will  solicit  good-faith  bids from no fewer  than  three  prospective
purchasers that are considered at the time to be competitive participants in the
fixed-rate  mortgage loan market,  which prospective  purchasers may include the
Seller or an affiliate of either of the Underwriters. The Indenture Trustee will
consult with the Underwriters  and any securities  brokerage house then making a
market in the Notes to determine if the fair market value of the Mortgage  Loans
has been offered.

      Any purchaser of such Mortgage Loans must agree to the continuation of the
Servicer or any successor servicer then acting as servicer of the Mortgage Loans
on terms substantially similar to those contained in the Servicing Agreement.

      If the highest  bid  received by the  Indenture  Trustee  from a qualified
bidder is not less than the fair market  value of the  Mortgage  Loans and would
equal or exceed the amount set forth in the immediately succeeding sentence, the
Indenture  Trustee will sell and assign such Mortgage Loans without  recourse to
the  highest  bidder and will  redeem the Notes.  For the  Indenture  Trustee to
consummate  the sale, the bid must be at least equal to an 


                                      S-30
<PAGE>

amount, which, when added to Available Funds for the related Payment Date, would
equal the sum, without duplication,  of (i) the accrued interest then due on the
Notes on such Payment Date, (ii) the Note Balance as of such Payment Date, (iii)
the  aggregate  of  all  Insured  Payments  made  by  the  Note  Insurer  to the
Noteholders remaining unreimbursed as of such Payment Date and any amounts owing
to the Note Insurer under the agreement  governing the issuance of the Insurance
Policy,  plus interest on such amount calculated at the Late Payment Rate as set
forth in agreement  governing  the issuance of the  Insurance  Policy,  (iv) any
accrued  and unpaid  Servicing  Fees and any  Servicing  Advances or any Monthly
Advances  previously made by the Servicer and remaining  unreimbursed as of such
Payment Date and (v) any accrued and unpaid fees owing to the Indenture  Trustee
or the Owner Trustee as of such Payment Date.  If such  conditions  are not met,
the Indenture Trustee will not consummate such sale. In addition,  the Indenture
Trustee  will decline to  consummate  such sale unless it receives an opinion of
counsel that such sale will not give rise to any adverse tax consequences to the
Issuer or the  Noteholders  or adversely  affect the opinion of Tax Counsel that
the Notes will evidence  indebtedness of the Issuer under the Code. In the event
such sale is not  consummated in accordance  with the  foregoing,  the Indenture
Trustee will  continue to solicit bids on a quarterly  basis for the purchase of
such assets upon the terms described above.

Payments to the Holder(s) of the Residual Interest

      On each Payment  Date,  any portion of  Available  Funds  remaining  after
making   payments  of  interest  and  principal  due  on  the  Notes  and  other
distributions required on such Payment Date will be released to the holder(s) of
the Residual Interest, free of the lien of the Indenture.  Such amounts will not
be  available  to make  payments on the Notes or payments to the Note Insurer on
any subsequent Payment Date.

The Indenture Trustee

      Norwest  Bank  Minnesota,   National   Association,   a  national  banking
association,  will be the Indenture  Trustee under the Indenture.  The Indenture
will provide that the Indenture Trustee is entitled to the Indenture Trustee Fee
and  reimbursement  of  certain  expenses.  Norwest  Bank  Minnesota,   National
Association,  will also act as successor servicer under the Servicing  Agreement
and,  upon a termination  of the Servicer,  shall be obligated to succeed to the
obligations of the Servicer or to appoint an eligible successor servicer.

      The Indenture  also will provide that the Indenture  Trustee may resign at
any time,  upon notice to the Issuer,  the  Servicer,  the Note  Insurer and any
Rating  Agency,  in which  event  the  Issuer  will be  obligated  to  appoint a
successor Indenture Trustee acceptable to the Note Insurer. The Issuer, with the
prior  consent of the Note  Insurer,  may remove  the  Indenture  Trustee if the
Indenture  Trustee ceases to be eligible to continue as such under the Indenture
or if the Indenture Trustee becomes insolvent. Any resignation or removal of the
Indenture  Trustee and  appointment  of a successor  Indenture  Trustee will not
become effective until acceptance of the appointment by the successor  Indenture
Trustee.  The  Indenture  will  provide that the  Indenture  Trustee is under no
obligation to exercise any of the rights or powers vested in it by the Indenture
at the request or direction of any of the  Noteholders,  unless such Noteholders
shall have offered to the  Indenture  Trustee  reasonable  security or indemnity
against the costs,  expenses  and  liabilities  which might be incurred by it in
compliance with such request or direction. The Indenture Trustee may execute any
of the  rights  or  powers  granted  by the  Indenture  or  perform  any  duties
thereunder  either directly or by or through its agents or attorneys;  provided,
however, the Indenture Trustee shall remain liable for the performance of all of
its duties.  Pursuant to the Indenture,  the Indenture Trustee is not liable for
any action it takes or omits to take in good faith which it reasonably  believes
to be authorized by an authorized  officer of any person or within its rights or
powers under the  Indenture.  The Indenture  Trustee and any director,  officer,
employee or agent of the  Indenture  Trustee may rely and will be  protected  in
acting or refraining  from acting in good faith in reliance on any  certificate,
notice or other document of any kind prima facie properly executed and submitted
by the authorized officer of any person respecting any matters arising under the
Indenture. The Indenture Trustee will be indemnified by the Servicer for certain
losses and other events to the extent described in the Servicing Agreement.

Voting

      Unless  otherwise  specified  in  the  Indenture,   with  respect  to  any
provisions of the Indenture providing for the action, consent or approval of the
Noteholders evidencing specified "Voting Interests," each Noteholder will have a
Voting   Interest  equal  to  the  Percentage   Interest   represented  by  such
Noteholder's Note. Unless a Note 


                                      S-31
<PAGE>

Insurer  Default has occurred  and is  continuing,  the Voting  Interests of the
Noteholders will be exercised solely by or with the consent of the Note Insurer.

Note Events of Default

      An Event of  Default  with  respect  to the Notes  shall  occur if, on any
Payment  Date,  after taking into  account all  payments  made in respect of the
Notes on such  Payment  Date,  the Note  Interest  for such Payment Date remains
unpaid or an  Overcollateralization  Deficit  still  exists with  respect to the
Notes.  See  "The   Indenture--Events  of  Default"  in  the  Prospectus  for  a
description of the circumstances  under which a default on the Notes, other than
a payment default,  may occur. For a description of the rights of Noteholders in
connection  with any  Event of  Default  with  respect  to the  Notes,  see "The
Indenture--Rights upon Event of Default" in the Prospectus.  In the absence of a
failure by the Note  Insurer to pay Insured  Payments,  no  acceleration  of the
maturity  of the  Notes  shall be  permitted  without  the  consent  of the Note
Insurer.

                                   THE ISSUER

      The Issuer is a  Delaware  business  trust  established  by the  Depositor
pursuant to the Trust Agreement.  After the Closing Date, the Residual  Interest
representing all of the beneficial ownership interest in the Issuer will be held
by the Company,  a limited purpose,  wholly-owned  subsidiary of the Seller. The
principal office of the Issuer is located in Wilmington, Delaware, c/o the Owner
Trustee,  Rodney Square North,  1100 North Market Street,  Wilmington,  Delaware
19890-0001, Attention: Corporate Trust Administration. The Issuer does not have,
nor is it expected in the future to have, any significant assets, other than the
assets included in the Trust Estate.

                       MORTGAGE LENDERS NETWORK USA, INC.

      Mortgage  Lenders  Network USA, Inc., the Seller under the Sales Agreement
and the Servicer under the Servicing Agreement,  is a Delaware corporation and a
full service mortgage banker engaged in the business of originating, purchasing,
selling  and  servicing  mortgage  loans  on  one-  to  four-family  residential
properties.  The Seller's  mortgage loans are primarily made to borrowers  whose
borrowing  needs  are  generally  not  being  served  by  traditional  financial
institutions  because of impaired  or limited  credit  profiles.  The Seller was
formed in November  1996.  The Seller  currently  originates  its mortgage loans
primarily through independent licensed brokers and purchases mortgage loans from
approved  correspondents.  Each Mortgage Loan is underwritten by the Seller. See
"Description of the Mortgage Pool--Underwriting Standards" and "Servicing of the
Mortgage Loans--Historical Servicing Experience of the Servicer."

      The Seller has its principal offices at Middlesex  Corporate Center,  11th
Floor, 213 Court Street, Middletown,  Connecticut 06457 (telephone number: (860)
344-5700).

                        DESCRIPTION OF THE MORTGAGE POOL

General

      The  following  is a brief  description  of certain  terms of the  Initial
Mortgage  Loans  based  on the  Initial  Mortgage  Loans  as of the  Statistical
Calculation  Date. The statistical  information  presented  herein does not take
into  account any  Additional  Mortgage  Loans that may be added to the Mortgage
Pool on or prior to the Closing Date. In addition,  certain  Mortgage  Loans may
prepay in full or be removed,  prior to the Closing Date, from the Mortgage Pool
and  other  Mortgage  Loans  may be  substituted  therefor.  As a result  of the
foregoing,  the statistical information regarding the Initial Mortgage Loans set
forth  herein  may  vary  from  comparable   information  based  on  the  actual
composition  of the Mortgage  Pool at the Closing  Date,  although such variance
will not be material.

      The Mortgage  Pool will consist of fixed rate  mortgage  loans  secured by
first and second liens on one- to four-family  residential properties located in
33 states and the District of Columbia.  No Mortgage  Loan will have an original
term to stated  maturity in excess of 30 years or has a scheduled  maturity date
later than March 1,  2028.  All 


                                      S-32
<PAGE>

of the Mortgage  Loans will be originated or acquired by the Seller  through its
network of brokers and correspondents.

      The Mortgage Loans have been originated using underwriting  standards that
are less stringent  than the  underwriting  standards  applied by other mortgage
loan purchase  programs such as those  administered  by Fannie Mae or by Freddie
Mac. See "--Underwriting Standards" and "Risk Factors--Risks Associated with the
Underwriting Standards" herein.

      The Mortgage  Loans are generally  not assumable  pursuant to the terms of
the related  Mortgage  Note. See "Certain  Prepayment and Yield  Considerations"
herein.

      None of the  Mortgage  Loans is or will be  insured or  guaranteed  by the
Issuer,  the Seller,  the Company,  the Depositor,  the Servicer,  the Indenture
Trustee, the Note Insurer, any originator or any of their respective affiliates,
or by any governmental agency or other person,  except as described herein. None
of the Mortgage  Loans will be insured by mortgage  pool  insurance  policies or
primary mortgage insurance policies.

      Approximately 20% of the Initial Mortgage Loans by Principal Balance as of
the  Statistical  Calculation  Date will provide for the payment of a prepayment
charge.  Prepayment  charges received on the Mortgage Loans will not be included
in Available Funds for the related Collection Period but will instead by paid to
the Servicer as additional servicer compensation.

Mortgage Loan Characteristics

      Set forth below is certain summary statistical  information  regarding the
Initial  Mortgage  Loans  as of  the  Statistical  Calculation  Date.  As of the
Statistical  Calculation  Date, the Initial  Mortgage  Loans  consisted of 1,481
Mortgage Loans with an Aggregate Principal Balance totaling  $91,963,685.88 (the
"Initial  Mortgage Pool Balance").  Other Mortgage Loans satisfying the criteria
described  herein  (the  "Additional  Mortgage  Loans")  will be included in the
Mortgage Pool on or before the Closing Date. The Mortgage  Loans,  following the
conveyance of the Additional  Mortgage Loans,  must in the aggregate  conform to
certain  specified   characteristics  described  below  under  "--Conveyance  of
Additional Mortgage Loans. "

      A Current  Report on Form 8-K  relating  to the  Notes  and  containing  a
detailed  description of the Mortgage Loans actually  delivered to the Indenture
Trustee at the time the Notes are issued will be filed with the  Securities  and
Exchange  Commission  within  fifteen days after the Closing Date.  This Current
Report on Form 8-K will specify the Original Note Balance.

      As of the Statistical  Calculation  Date, the average Principal Balance of
the Initial  Mortgage Loans was  $62,095.67;  the minimum and maximum  Principal
Balances  of  the  Initial   Mortgage  Loans  were  $9,981.36  and  $344,845.74,
respectively;  92.856% of the Initial Mortgage Loans by Principal  Balance as of
the  Statistical  Calculation  Date are secured by first lien  mortgages  on the
related  Mortgaged  Properties  and  7.144%  of the  Initial  Mortgage  Loans by
Principal  Balance as of the Statistical  Calculation Date are secured by second
lien  mortgages  on the  related  Mortgaged  Properties;  39.917% of the Initial
Mortgage Loans by Principal  Balance as of the Statistical  Calculation Date are
Balloon Loans;  the weighted  average interest rate (the "Mortgage Rate") of the
Initial  Mortgage  Loans was 10.287%;  the Mortgage  Rates of the Mortgage Loans
ranged from 7.20% to 15.75% the weighted average Combined Loan-to-Value Ratio of
the Initial  Mortgage Loans was 75.92% and these Combined  Loan-to-Value  Ratios
ranged from 10.84% to 100.00% the weighted average remaining term to maturity of
the  Initial  Mortgage  Loans was  226.728  months  and the  remaining  terms to
maturity of the Initial  Mortgage Loans ranged from 58 months to 360 months.  No
Mortgage  Loan  identified  for inclusion in the Mortgage Pool as of the Closing
Date will have an original Principal Balance in excess of $227,000.

      Approximately 1.385% of the Initial Mortgage Loans were more than 30 days,
but less than 60 days,  past due as of the Statistical  Calculation  Date. As of
the Statistical  Calculation  Date,  none of the Initial  Mortgage Loans were 60
days or more  delinquent  in  payment of  principal  and  interest.  None of the
Mortgage  Loans  will  be  covered  by  a  primary  mortgage  insurance  policy.
Approximately  27.35% of the Initial  Mortgage Loans by Principal  Balance as of
the Statistical  Calculation Date are Mortgage Loans with Combined Loan-to-Value
Ratios  at  origination  in  


                                      S-33
<PAGE>

excess of 80%.  Approximately  20% of the Initial  Mortgage  Loans by  Principal
Balance as of the Statistical Calculation Date provide for a prepayment charge.

      The  "Loan-to-Value  Ratio" of a Mortgage Loan shall  generally  mean that
ratio,  expressed  as a  percentage,  borne by (a) the  principal  amount of the
Mortgage Loan at  origination  over (b) (i) the lesser of the sales price or the
appraised value of the related Mortgaged Property at origination, or (ii) in the
case of a Mortgage Loan made to refinance a previous loan,  the appraised  value
determined at origination of the new Mortgage Loan. The "Combined  Loan-to-Value
Ratio" of a Mortgage  Loan  shall  generally  mean that  ratio,  expressed  as a
percentage, borne by (a) the sum of the principal amount of the Mortgage Loan at
origination plus the then-current  principal balance of all mortgage loans (each
a "Senior  Loan" ) secured by liens on the  related  Mortgaged  Property  having
priorities  senior to that of the lien which secures such Mortgage Loan over (b)
the appraised value of the related Mortgaged Property at origination.

      Set forth below is a description of certain additional  characteristics of
the Initial  Mortgage Loans as of the  Statistical  Calculation  Date (except as
otherwise  indicated).  The  information  expressed below as a percentage of the
Initial Mortgage Pool Balance may not total 100% due to rounding.


                                      S-34
<PAGE>

                Principal Balances of the Initial Mortgage Loans

                                                                Percentage of 
Range of Principal         Number of       Aggregate Unpaid   Initial Mortgage
     Balances           Mortgage Loans    Principal Balance     Pool Balances 
     --------           --------------    -----------------   ----------------
$      5,000-10,000.....          3          $    29,962.72         0.03%
   10,000.01-15,000.....         33              448,892.39         0.49
   15,000.01-20,000.....         58            1,027,484.50         1.12
   20,000.01-25,000.....         71            1,633,308.13         1.78
   25,000.01-30,000.....         87            2,421,569.46         2.63
   30,000.01-35,000.....         95            3,136,844.63         3.41
   35,000.01-40,000.....        111            4,198,122.67         4.56
   40,000.01-45,000.....        109            4,662,636.21         5.07
   45,000.01-50,000.....        116            5,552,771.72         6.04
   50,000.01-55,000.....         91            4,787,704.46         5.21
   55,000.01-60,000.....        109            6,298,908.34         6.85
   60,000.01-65,000.....         72            4,523,184.39         4.92
   65,000.01-70,000.....         73            4,943,741.45         5.38
   70,000.01-75,000.....         79            5,715,160.57         6.21
   75,000.01-80,000.....         51            3,956,238.31         4.30
   80,000.01-85,000.....         29            2,411,180.20         2.62
   85,000.01-90,000.....         33            2,912,883.88         3.17
   90,000.01-95,000.....         33            3,066,252.03         3.33
  95,000.01-100,000.....         27            2,643,112.40         2.87
 100,000.01-105,000.....         25            2,573,353.93         2.80
 105,000.01-110,000.....         25            2,679,606.56         2.91
 110,000.01-115,000.....         18            2,022,599.94         2.20
 115,000.01-120,000.....         20            2,350,976.15         2.56
 120,000.01-125,000.....         12            1,473,651.74         1.60
 125,000.01-130,000.....         19            2,421,466.04         2.63
 130,000.01-135,000.....         12            1,591,258.55         1.73
 135,000.01-140,000.....         11            1,517,677.78         1.65
 140,000.01-145,000.....          6              861,189.77         0.94
 145,000.01-150,000.....         10            1,487,444.99         1.62
 150,000.01-200,000.....         27            4,602,805.08         5.01
 200,000.01-250,000.....          7            1,483,684.84         1.61
 250,000.01-300,000.....          8            2,183,166.31         2.37
 300,000.01-350,000.....          1              344,845.74         0.37
                              -----          --------------       ------ 
    Total...............      1,481          $91,963,685.88       100.00%

      As of the Statistical  Calculation  Date, the average Principal Balance of
the Initial Mortgage Loans was approximately $62,095.67.


                                      S-35
<PAGE>

                  Mortgage Rates of the Initial Mortgage Loans

                                                                 Percentage of  
 Range of Mortgage             Number of      Aggregate Unpaid  Initial Mortgage
 Interest Rates (%)           Mortgage Loans  Principal Balance  Pool Balances  
 ------------------           --------------  -----------------  -------------  
   7.00-7.50................          5        $   384,417.05         0.42%
   7.51-7.75................         12            855,874.03         0.93
   7.76-8.00................         15          1,058,253.09         1.15
   8.01-8.25................          9            774,062.57         0.84
   8.26-8.50................         44          3,568,339.55         3.88
   8.51-8.75................         43          3,214,616.73         3.50
   8.76-9.00................         71          4,734,549.68         5.15
   9.01-9.25................         64          4,076,540.90         4.43
   9.26-9.50................         79          4,991,596.63         5.43
   9.51-9.75................        111          7,225,091.41         7.86
  9.76-10.00................        165         11,652,073.11        12.67
 10.01-10.25................         93          5,682,673.41         6.18
 10.26-10.50................        119          6,701,391.41         7.29
 10.51-10.75................         99          6,586,406.66         7.16
 10.76-11.00................        133          8,978,317.72         9.76
 11.01-11.25................         72          4,510,709.04         4.90
 11.26-11.50................         64          3,411,543.65         3.71
 11.51-11.75................         67          4,023,566.66         4.38
 11.76-12.00................         46          2,284,548.06         2.48
 12.01-12.25................         30          1,592,448.24         1.73
 12.26-12.50................         24          1,020,671.28         1.11
 12.51-12.75................         50          1,546,150.21         1.68
 12.76-13.00................         10            689,374.64         0.75
 13.01-13.25................          8            427,024.76         0.46
 13.26-13.50................         12            733,275.94         0.80
 13.51-13.75................         24            685,771.62         0.75
 13.76-14.00................          4            205,783.28         0.22
 14.01-14.25................          3             73,663.84         0.08
 14.26-14.50................          1             75,384.04         0.08
 14.51-14.75................          1             41,343.34         0.04
 14.76-15.00................          2            133,255.41         0.14
 15.51-15.75................          1             24,967.92         0.03
                                  -----        --------------       ------ 
     Total....................    1,481        $91,963,685.88       100.00%

      As of the Statistical Calculation Date, the weighted average Mortgage Rate
of the Initial Mortgage Loans was approximately 10.287% per annum.


                                      S-36
<PAGE>

      Original Combined Loan-to-Value Ratios of the Initial Mortgage Loans

         Range of                                                      Initial
Original Combined Original         Number of     Aggregate Unpaid      Mortgage
  Loan-to-Value Ratios(%)       Mortgage Loans  Principal Balance   Pool Balance
  -----------------------       --------------  -----------------   ------------
       10.000-15.000..........         4          $    76,716.37         0.08%
       15.001-20.000..........         1               40,970.46         0.04
       20.001-25.000..........         9              205,775.71         0.22
       25.001-30.000..........        13              626,933.86         0.68
       30.001-35.000..........        16              509,627.60         0.55
       35.001-40.000..........        19              711,182.30         0.77
       40.001-45.000..........        23            1,266,897.33         1.38
       45.001-50.000..........        25              875,582.66         0.95
       50.001-55.000..........        28            1,172,380.80         1.27
       55.001-60.000..........        48            2,123,284.25         2.31
       60.001-65.000..........       105            6,030,755.58         6.56
       65.001-70.000..........       146            9,122,695.56         9.92
       70.001-75.000..........       249           15,863,837.86        17.25
       75.001-80.000..........       409           28,187,236.28        30.65
       80.001-85.000..........       212           14,816,743.67        16.11
       85.001-90.000..........       109            8,881,883.06         9.66
       90.001-95.000..........         5              148,403.90         0.16
      95.001-100.000..........        60            1,302,778.63         1.42
                                   -----          --------------       ------ 
 Total........................     1,481          $91,963,685.88       100.00%
 
      The weighted  average Combined  Loan-to-Value  Ratio at origination of the
Initial Mortgage Loans was approximately 75.92%.


                                      S-37

<PAGE>

  Geographic Distribution of Mortgaged Properties of the Initial Mortgage Loans

                                                                  Percentage of 
                               Number of      Aggregate Unpaid  Initial Mortgage
     State                   Mortgage Loans   Principal Balance   Pool Balance  
- ---------------              --------------   -----------------   ------------  
Arizona......................         21       $ 1,273,235.64         1.38%
Colorado.....................          9           335,131.02         0.36
Connecticut..................         13         1,134,993.64         1.23
District of Columbia.........          7           497,229.39         0.54
Delaware.....................         14           893,122.31         0.97
Florida......................         20         1,343,357.97         1.46
Georgia......................         62         2,799,179.04         3.04
Iowa.........................          3           204,737.04         0.22
Illinois.....................        143         9,692,178.15        10.54
Indiana......................         31         1,634,458.80         1.78
Kansas.......................          2           104,331.85         0.11
Kentucky.....................        100         5,755,421.03         6.26
Massachusetts................         60         5,169,149.93         5.62
Maine........................          1            89,917.44         0.10
Michigan.....................         10           520,329.28         0.57
Minnesota....................          4           154,749.24         0.17
Missouri.....................         48         2,930,903.28         3.19
Mississippi..................          5           190,737.17         0.21
North Carolina...............         81         4,653,453.06         5.06
Nebraska.....................          1            16,225.00         0.02
New Hampshire................          5           416,878.00         0.45
New Jersey...................         18         1,603,007.93         1.74
New Mexico...................         60         3,528,797.07         3.84
New York.....................         29         2,307,609.86         2.51
Ohio.........................        187        11,066,532.66        12.03
Pennsylvania.................         69         4,555,450.25         4.95
Rhode Island.................          9           704,321.47         0.77
South Carolina...............        153         7,245,789.26         7.88
Tennessee....................         92         5,486,772.20         5.97
Utah.........................          4           182,939.44         0.20
Virginia.....................         72         5,625,907.55         6.12
Wisconsin....................         12           660,501.36         0.72
West Virginia................          5           211,884.86         0.23
                                   -----       --------------       ------ 
     Total...................      1,481       $91,963,685.88       100.00%

      No more than  0.821% of the  Initial  Mortgage  Loans  will be  secured by
Mortgaged Properties located in any one zip code area.


                                      S-38
<PAGE>

               Mortgage Loan Purpose of the Initial Mortgage Loans
               
                                                                  Percentage of 
                               Number of      Aggregate Unpaid  Initial Mortgage
 Loan Purpose               Mortgage Loans   Principal Balance     Pool Balance
 ------------               --------------   -----------------     ------------
Purchase....................         49        $ 3,010,640.05          3.27%
Cashout Refinance...........      1,375         85,855,230.40         93.36
Rate/Term Refinance.........          8            718,821.33          0.78
Refinance/Property 
   Improvements.............         49          2,378,994.10          2.59
                                  -----        --------------        ------ 
     Total..................      1,481        $91,963,685.88        100.00%


         Mortgage Loan Documentation Types of the Initial Mortgage Loans

                                                                  Percentage of 
                                Number of     Aggregate Unpaid  Initial Mortgage
  Documentation Type          Mortgage Loans  Principal Balance   Pool Balance  
  ------------------          --------------  -----------------   ------------  
Full Documentation............     1,307      $79,795,640.74         86.77%
Limited (Fast) Documentation..        69        5,409,654.15          5.88
Stated Documentation..........       105        6,758,390.99          7.35
                                   -----      --------------        ------ 
     Total....................     1,481      $91,963,685.88        100.00%

                 Occupancy Status of the Initial Mortgage Loans

                                                                  Percentage of 
                                   Number of      Principal     Initial Mortgage
     Occupancy                  Mortgage Loans     Balance        Pool Balances 
     ---------                  --------------     -------        ------------- 
Owner Occupied................     1,369        $86,265,802.18        93.80%
Investor......................       107          5,368,998.12         5.84
Second/Vacation homes.........         5            328,885.58         0.36
                                   -----        --------------       ------ 
     Total....................     1,481        $91,963,685.88       100.00%
                                                                
             Mortgaged Property Types of the Initial Mortgage Loans

                                                                  Percentage of 
                                 Number of       Principal      Initial Mortgage
    Property Type              Mortgage Loans     Balance        Pool Balances  
    -------------              --------------     -------        ------------- 
Single-Family...............      1,369        $83,865,764.08       91.19%
Planned Unit                   
Developments (detached).....          5            416,040.30        0.45
Two- to four-family units...         73          5,535,405.09        6.02
Manufactured Housing........         11            757,773.61        0.82
Condominium.................         19          1,044,243.95        1.14
Mixed use...................          4            344,458.85        0.37
                                  -----        --------------      ------ 
     Total..................      1,481        $91,963,685.88      100.00%
 

                                      S-39

<PAGE>

                     Seasoning of the Initial Mortgage Loans
 
                                                                  Percentage of 
       Months of                Number of     Aggregate Unpaid  Initial Mortgage
   Seasoning (months)        Mortgage Loans  Principal Balance    Pool Balance  
   ------------------        --------------  -----------------    ------------  
    0.................            533          $34,309,784.23        37.31%
  1-12................            948           57,653,901.65        62.69
                                -----          --------------       ------ 
Total.................          1,481          $91,963,685.88       100.00%

      As of the Statistical  Calculation Date, the weighted average seasoning of
the Initial Mortgage Loans was approximately one month.

               Original Term to Maturity of Initial Mortgage Loans

                                                                  Percentage of 
  Original Term to             Number of     Aggregate Unpaid   Initial Mortgage
  Maturity (months)         Mortgage Loans   Principal Balance    Pool Balance
  -----------------         --------------   -----------------    ------------
       48-60..............          4        $    82,634.86           0.09%
       72-84..............          1             28,986.28           0.03
       85-96..............          2             51,580.73           0.06
       108-120............         35          1,220,177.63           1.33
       132-144............          2            111,073.88           0.12
       168-180............        853         51,949,036.01          56.49
       228-240............        308         17,002,028.23          18.49
       288-300............         83          6,816,701.06           7.41
       312-324............          1            126,692.66           0.14
       348-360............        192         14,574,774.54          15.85
                                -----        --------------         ------ 
  Total...................      1,481        $91,963,685.88         100.00%
                                                              
            Remaining Terms to Maturity of the Initial Mortgage Loans

                                                                  Percentage of 
Months Remaining to          Number of       Aggregate Unpaid   Initial Mortgage
 Maturity (months)         Mortgage Loans   Principal Balance     Pool Balance  
 -----------------         --------------   -----------------     ------------  
      48-60..............          4         $    82,634.86           0.09%
      72-84..............          1              28,986.28           0.03
      85-96..............          2              51,580.73           0.06
      108-120............         35           1,220,177.63           1.33
      132-144............          2             111,073.88           0.12
      168-180............        853          51,949,036.01          56.49
      228-240............        308          17,002,028.23          18.49
      288-300............         83           6,816,701.06           7.41
      312-324............          1             126,692.66           0.14
      348-360............        192          14,574,774.54          15.85
                               -----         --------------         ------ 
 Total...................      1,481         $91,963,685.88         100.00%
                                                                
      As of the Statistical  Calculation  Date, the weighted  average  remaining
terms to maturity of the Initial Mortgage Loans was approximately 227 months.


                                      S-40
<PAGE>

Underwriting Standards

      The Mortgage  Loans will be sold by the Seller to the  Depositor,  sold by
the  Depositor  to the  Issuer and then  pledged by the Issuer to the  Indenture
Trustee.  All of the Mortgage  Loans were or will be originated by the Seller or
acquired by the Seller from mortgage bankers or brokers  generally in accordance
with the underwriting criteria described herein.

      The Seller's  underwriting  standards are primarily intended to assess the
ability and  willingness  of the  borrower to repay the debt and to evaluate the
adequacy of the mortgaged  property as collateral  for the mortgage loan. All of
the Mortgage  Loans were  underwritten  with a view toward the resale thereof in
the secondary  mortgage  market.  The Seller  considers,  among other things,  a
mortgagor's  credit history,  repayment ability and debt service to income ratio
("debt-to-income  ratio"),  as well as the value,  type and use of the mortgaged
property.  The  Mortgage  Loans  generally  bear higher  rates of interest  than
mortgage loans that are originated in accordance with FNMA and FHLMC  standards,
and may experience  rates of delinquency  and foreclosure  that are higher,  and
that may be  substantially  higher,  than those  experienced  by  portfolios  of
mortgage loans underwritten in accordance with such FNMA or FHLMC standards.

      Substantially  all of the Initial  Mortgage Loans originated by the Seller
are based on loan application  packages  submitted  through  mortgage  brokerage
companies  with  whom  the  Seller  has a  relationship  (such  mortgage  loans,
"Indirect  Retail  Mortgage  Loans").  The brokers  and/or  companies  must meet
minimum  standards  based  on an  analysis  of  information  submitted  with  an
application for approval,  including  resumes of the principals,  valid broker's
license(s), and a satisfactory credit report. Once approved,  mortgage brokerage
companies are eligible to submit loan  application  packages in compliance  with
the terms of a signed broker  agreement.  All Indirect Retail Mortgage Loans are
originated in the Seller's  regional  offices located in Horsham,  Pennsylvania,
Oak Brook, Illinois, Atlanta, Georgia, and Phoenix, Arizona. All Indirect Retail
Mortgage  Loans  are  underwritten   according  to  the  Seller's   underwriting
guidelines by the Seller in both the regional  offices and the corporate  office
located in Middletown, Connecticut (the "Corporate Office"). All Indirect Retail
Mortgage Loans are initially  reviewed by a loan officer for  pre-approval.  The
credit file is processed and reviewed by an underwriter for final approval.

      The remainder of the Initial  Mortgage Loans were originated by the Seller
directly through its retail operation under the name "Family Credit  Connection"
(such  mortgage  loans,  "Retail  Mortgage  Loans").  Retail  Mortgage Loans are
underwritten based on the Seller's underwriting  guidelines by the Seller in the
Corporate  Office.  All  Retail  Mortgage  Loans are  originated  at either  the
Illinois  retail office or the referral  department in Middletown,  Connecticut.
Retail  Mortgage  Loans are  initially  reviewed by a loan  officer to determine
whether the loan application meets the Seller's underwriting guidelines.

      On a  case-by-case  basis,  the  Seller  may  determine  that,  based upon
compensating  factors, a prospective mortgagor not strictly qualifying under the
underwriting risk category  guidelines  described below warrants an underwriting
exception.  Compensating  factors  may  include,  but are not  limited  to,  low
loan-to-value  ratio and/or large down  payment,  proven  ability to handle high
debt-to-income  levels, low debt-to-income  ratio, large cash flow,  significant
verified savings,  good credit history,  stable  employment,  excellent mortgage
history, a large reduction in monthly cash outflows and time in residence at the
applicant's  current address. It is expected that a number of the Mortgage Loans
to be included in the  Mortgage  Pool will  contain one or more loans which have
been underwritten according to such practice.

      On "full-documentation"  loans, the Seller's underwriters generally verify
the income of each  applicant  from  various  sources in the  following  manner:
salaried and hourly  borrowers and those borrowers on commissions,  whether at a
full time or part time job,  are  required  to submit W-2 forms for the past two
years of  employment  and pay stubs from within the past 30 days;  rental income
must be shown from two years of tax returns, or from leases; pension income must
be verified from a check or direct deposit slip, a W-2 form or a letter from the
pension  administrator;  bonus income must be demonstrated  over eighteen months
via W-2 forms; alimony and child support must be documented by a court order and
proof of receipt of payment; and self-employed individuals must submit two years
of tax returns with all schedules attached.

      The  applicant  must have a  sufficiently  established  credit  history to
qualify for the  appropriate  credit  grade (as  described  below).  This credit
history is  substantiated  by a report prepared by an independent  merged credit


                                      S-41
<PAGE>

report agency.  The report  typically  considers the  applicant's  entire credit
history and contains information relating to such matters as credit history with
local and national  merchants  and lenders,  installment  debt  payments and any
record of defaults, bankruptcy,  repossession, suits or judgments. The applicant
must  generally  provide a letter  explaining all late payments on mortgage debt
and other consumer (non-mortgage) debt within the last two years.

      The Seller originates loans secured by single-family residences (which may
be detached,  attached, part of a two-to-four unit dwelling, a condominium unit,
townhouse or unit in a planned unit development) and manufactured  housing.  The
Seller's  guidelines are applied in accordance  with a procedure  which complies
with applicable  federal and state laws and regulations and require an appraisal
of the mortgaged property which conforms to FNMA and the Financial  Institutions
Reform and Recovery Act ("FIRREA") standards. Appraisals may only be provided by
independent appraisers who satisfy the necessary licensing standards.

      Each  appraisal  included a market data analysis  based on recent sales of
comparable  homes in the area and, where deemed  appropriate,  replacement  cost
analysis  based on the current cost of  constructing  a similar home. The review
appraisal may be a desk, field, or drive-by review of the mortgaged property.

      The Seller requires title insurance on all mortgage loans. The Seller also
requires that fire and extended coverage casualty insurance be maintained on the
mortgaged  property in an amount at least  equal to the lesser of the  principal
balance of the related residential loan or the appraised value less the value of
the land.  None of the  Mortgage  Loans will be  covered  by a primary  mortgage
insurance policy.

      A quality control department performs a monthly quality control audit of a
sample of all loans. The monthly underwriting analysis consists of a review of a
random sample of at least 10% of all closed loans.

      In addition to the quality control audit,  each  underwriter will have 10%
of their loans audited by the chief  underwriter or his designee each month. The
loan review  confirms  the  existence  and accuracy of legal  documents,  credit
documentation,   income  computation,   appraisal  analysis,   and  underwriting
decisions.  The  review  function  allows  the  Seller  to assess  programs  for
potential guideline changes, program enhancements,  appraisal policies, areas of
risk to be reduced or eliminated, and need for additional underwriter training.

      Under the Seller's  mortgage loan  programs,  various risk  categories are
used to grade the  likelihood  that the  applicant  will  satisfy the  repayment
conditions of the loan.  These risk categories  establish the maximum  permitted
loan-to-value ratio and loan amount, given the occupancy status of the mortgaged
property and the applicant's  credit history and debt ratio. In general,  higher
credit risk mortgage  loans are graded in categories  which reflect  higher debt
ratios  and  more  (or  more  recent)  major  derogatory  credit  items  such as
outstanding  judgments or prior bankruptcies;  however, as compensating factors,
these loan programs  establish  lower maximum  Loan-to-Value  ratios and maximum
loan amounts for loans graded in such categories.

      The Seller's  guidelines  have the following  categories  and criteria for
grading the potential  likelihood  that the applicant will satisfy the repayment
obligations of a mortgage loan, however, on a case-by-case basis, the Seller may
determine  that,  based on  compensating  factors,  a prospective  mortgagor not
strictly qualifying under such underwriting risk category guidelines warrants an
underwriting exception:

      "A+": Under the A+ risk category, the applicant generally must have repaid
installment  and  revolving  debt  according  to its terms  with a maximum  of 2
payments no more than 30 days delinquent in the past 12 months.  One 30-day late
payment  within the last 12 months is  permitted on an existing  mortgage  loan.
Judgments  or liens must have been paid off within 2 years  prior to the funding
of the loan. Any bankruptcy  must have been discharged more than 5 years ago. No
foreclosures  may be in the  borrower's  credit file.  Generally,  the mortgaged
property  must  be  in  at  least  average  condition.   Generally,   a  maximum
Loan-to-Value ratio of 90% is permitted for owner occupied one- to four-unit and
townhouse properties secured by first mortgages. The maximum Loan-to-Value ratio
generally is reduced by 5 to 10% on a mortgaged property  consisting of a second
home with proof of owner  occupancy for part of the year and rental  properties.
Properties with rural characteristics are limited to an 80% Loan-to-Value ratio.
The debt-to-income  ratio may not exceed 45%. Second lien positions warrant a 5%
reduction in the Loan-to-Value ratio.


                                      S-42
<PAGE>

      "A": Under the A risk category,  the applicant must have generally  repaid
installment  and revolving debt according to its terms with minimal  payments no
more than 30 days  delinquent  in the past 12 months  and only one  60-day  late
payment within the last 12 months.  A maximum of two 30-day late payments within
the past 12 months is  permitted  on an existing  mortgage  loan.  Generally,  a
Loan-to-Value  ratio for the applied-for  mortgage of 90% or less is required on
all owner occupied one-to-four unit properties secured by a first mortgage.  For
purposes of determining  whether a prospective  mortgagor has been 30 days late,
the Seller uses a "rolling 30-day period," i.e., a continuous sequence of 30-day
late payments  will be considered as a single 30-day late payment.  Judgments or
liens must have been paid off within two years prior to the funding of the loan.
No collection  accounts or  charge-off  may remain open after the funding of the
loan  except  that those  under $500 are  treated on a  case-by-case  basis.  No
bankruptcy,  discharge or notice of default filings may have occurred during the
preceding  three  years  and no  foreclosures  may be in the  applicant's  file.
Generally,  the mortgaged  property must be in at least average  condition.  The
maximum Loan-to-Value ratio generally is limited to 80% on properties with rural
characteristics.  Loan-to-Value  ratios  for  nonowner-occupied  properties  and
second  homes are limited to 80%. The  debt-to-income  ratio  generally  may not
exceed 50%.

      "B": Under the B risk category,  the applicant must have generally  repaid
installment  and revolving  debt according to its terms with a maximum of 90-day
late  payments  permitted  on any  account  in the  last  12  months  for  minor
creditors.  A maximum  of 30-day  late  payments  within  the last 12 months are
permitted on an existing  mortgage loan. No  bankruptcy,  discharge or notice of
default  filings  may have  occurred  during  the  preceding  two  years  and no
foreclosures  may be in the applicant's  file. No judgment or liens of more than
$500  may  remain  open  after  the  funding  of the  loan.  No  collections  or
charge-offs  of more than $500 may  remain  open  after the  funding of the loan
unless the time elapsed since the  collection or charge-off  exceeds four years.
Generally,  the  mortgaged  property  must  be in at  least  average  condition.
Generally,   a  maximum   Loan-to-Value   ratio  of  85%  is  permitted  for  an
owner-occupied  one- to four- unit or townhouse  property with a first mortgage.
The maximum  Loan-to-Value  ratio  generally is reduced by 5% on properties with
rural  characteristics.  Loan-to-Value ratios for  nonowner-occupied  properties
generally are limited to 75%. Generally, the debt-to-income ratio must be 50% or
less.

      "C":  Under  the C risk  category,  the  applicant  may  have  experienced
significant  credit  problems  in the past.  A maximum of 60-day  late  payments
within  the last 12 months  are  permitted  on an  existing  mortgage  loan.  An
existing mortgage loan is not required to be current at the time the application
is  submitted.  However,  an existing  mortgage loan can be no more than 30 days
delinquent at the time of loan closing. No notice of foreclosure filing may have
occurred  during the preceding 3 years.  No  bankruptcy  filing or discharge may
have occurred  during the  preceding 12 months.  Judgments or liens must be paid
with the proceeds of the loan. No  collections  or charge-offs of more than $250
may remain open after the funding of the loan unless the time elapsed  since the
collection or charge-off exceeds three years. Generally,  the mortgaged property
must be in at least average condition.  Generally, a maximum Loan-to-Value ratio
of 80% is permitted for an owner-occupied one-to-four unit or townhouse property
secured  by a first  mortgage,  while  65% is  permitted  for  nonowner-occupied
properties  or second homes with proof of owner  occupancy for part of the year.
The maximum  Loan-to-Value  ratio is generally  reduced by 5% on  properties  in
rural areas. Generally, the debt-to-income ratio must be 50% or less.

      "C-":  Under the C- risk  category,  the  applicant  may have  experienced
significant  credit  problems in the past.  A maximum of one 90-day  delinquency
within the past 12 months is permitted on an existing mortgage loan. An existing
mortgage  loan is not  required  to be  current at the time the  application  is
submitted.  However,  an  existing  mortgage  loan  can be no more  than 60 days
delinquent at the time of loan closing.  A notice of foreclosure filing may have
occurred in the past.  Bankruptcy must be discharged . Judgments or liens may be
paid with the proceeds of the loan. No  collections  or charge-offs of more than
$250 may remain open after the funding of the loan unless the time elapsed since
the  collection  or  charge-off  exceeds  two years.  Generally,  the  mortgaged
property  must  be  in  at  least  average  condition.   Generally,   a  maximum
Loan-to-Value  ratio of 75% is permitted for an owner-occupied  one-to-four unit
or  townhouse  property  secured  by a first or  second  mortgage,  while 65% is
permitted for  nonowner-occupied  properties or second homes with proof of owner
occupancy for part of the year.  The maximum  Loan-to-Value  ratio  generally is
reduced by 5% on properties in rural areas. Generally,  the debt-to-income ratio
must be 55% or less.

      "D":  Under  the D risk  category,  the  applicant  may  have  experienced
significant  credit  problems  in the past.  An  existing  mortgage  loan is not
required to be current at the time the application is submitted.  No collections
or  charge-offs of more than $250 may remain open after the funding of the loan,
unless the time elapsed since the  


                                      S-43
<PAGE>

collection or charge-off  exceeds one year.  Generally,  the mortgaged  property
must be in at least average condition.  Generally, a maximum Loan-to-Value ratio
of 70% is permitted for an owner-occupied one-to-four unit or townhouse property
secured  by a first  mortgage.  The  maximum  Loan-to-Value  ratio is  generally
reduced by 10% on nonowner-occupied  properties.  Generally,  the debt-to-income
ratio may not exceed 55%.

      The  Seller's  standards  applicable  to the  Mortgage  Loans  include the
foregoing  categories and characteristics as guidelines only. The foregoing risk
grade  classifications are based on factors that are exclusive of the additional
protection against loss that primary mortgage insurance  customarily provides on
loans which have Loan-to-Value Ratios or Combined Loan-to-Value Ratios in excess
of 80%. None of the Mortgage  Loans have primary  mortgage  insurance  coverage.
Approximately  27.35% of the Initial  Mortgage Loans by Principal  Balance as of
the Statistical Calculation Date have Combined Loan-to-Value Ratios in excess of
80%.

      Based on the  indicated  underwriting  standards  applicable  for mortgage
loans with risk features originated thereunder, and in particular Mortgage Loans
in loan classes C and D as described  herein,  such Mortgage Loans are likely to
experience  greater  rates  of  delinquency,   foreclosure  and  loss,  and  may
experience  substantially  greater rates of  delinquency,  foreclosure and loss,
than mortgage loans underwritten under more stringent underwriting standards.

Conveyance of Additional Mortgage Loans

      The pledge of Additional  Mortgage  Loans by the Issuer on or prior to the
Closing  Date  is  subject  to the  following  requirements:  (i) no  Additional
Mortgage Loans may be contractually delinquent as of the applicable Cutoff Dates
beyond any applicable  grace periods,  (ii) the original term to stated maturity
of such Additional Mortgage Loans may not exceed 30 years, (iii) each Additional
Mortgage Loan will have a fixed rate of interest,  (iv) each Additional Mortgage
Loan will have an  interest  rate of not less than  7.50%,  (v) such  Additional
Mortgage Loans will have been  underwritten or  re-underwritten,  as applicable,
substantially  in accordance  with the criteria set forth under  "--Underwriting
Standards"  herein,  (vi) each  Additional  Mortgage  Loan will have a principal
balance not in excess of $227,000 and (vii)  following the  acquisition  of such
Additional  Mortgage Loans,  the Mortgage Loans (a) will have a weighted average
Mortgage  Rate of  approximately  10.23%;  (b) will have  Seller  assigned  risk
categories  substantially  similar to the Initial  Mortgage Loans;  and (c) will
have no final  payment  date after April 15, 2028.  The  transfer of  Additional
Mortgage  Loans to the  Mortgage  Pool is  subject to the  approval  of the Note
Insurer  and,  in  instances  deemed  appropriate  by  the  Note  Insurer,   the
requirements  for  Additional  Mortgage Loans  specified  above may be waived or
modified.

                   CERTAIN PREPAYMENT AND YIELD CONSIDERATIONS

General

      The  effective  yield of the Notes will be affected by the rate and timing
of payments of principal on the Mortgage  Loans  securing the Notes  (including,
for this purpose,  prepayments and amounts  received by virtue of  refinancings,
liquidations of Mortgage Loans due to defaults, casualties,  condemnations,  and
repurchases,  whether optional or required,  by the Seller or the Note Insurer),
the amount and timing of  mortgagor  delinquencies  and  defaults  resulting  in
realized losses, and the application of Excess Cash on the Notes. Such yield may
be adversely  affected by a higher or lower than  anticipated  rate of principal
payments  (including  Principal  Prepayments) on the Mortgage Loans. The rate of
Principal  Payments  on such  Mortgage  Loans  will in turn be  affected  by the
amortization  schedules of the Mortgage Loans,  the rate and timing of principal
prepayments thereon by the mortgagors,  liquidations of defaulted Mortgage Loans
and optional or required  repurchases of Mortgage Loans as described herein. The
timing of changes in the rate of  prepayments,  liquidations  and repurchases of
the Mortgage Loans may, and the timing of Realized  Losses could,  significantly
affect the yield to an investor,  even if the average rate of Principal Payments
experienced  over time is consistent with an investor's  expectation.  Since the
rate and timing of  Principal  Payments  on the  Mortgage  Loans will  depend on
future events and on a variety of factors (as described more fully  herein),  no
assurance can be given as to such rate or the timing of principal prepayments on
the Notes.

      Because all amounts  available for payment on the Notes after  payments in
respect of interest on the Notes, including all or a portion of the Excess Cash,
are applied as reductions of the Note Balance, the weighted average 


                                      S-44
<PAGE>

life of such  Notes  will also be  influenced  by the  amount of Excess  Cash so
applied. Because Excess Cash attributable to the  overcollateralization  feature
is derived, in part, from interest collections on the Mortgage Loans and will be
applied to reduce the Note Balance,  the aggregate  payments in reduction of the
Note Balance on a Payment Date will usually be greater than the aggregate amount
of principal payments  (including  Principal  Prepayments) on the Mortgage Loans
payable on such Payment Date until the Required  Overcollateralization Amount is
reached  and  assuming an  Overcollateralization  Deficit  does not occur.  As a
consequence,  Excess Cash available for payment in reduction of the Note Balance
will  increase in proportion  to the  outstanding  Note Balance over time in the
absence of offsetting Realized Losses on the Mortgage Loans.

      Excess Cash will be paid on the Notes in  reduction of the Note Balance on
each   Payment   Date   to   the   extent   the   then    applicable    Required
Overcollateralization  Amount exceeds the  Overcollateralization  Amount on such
Payment Date. Any remaining Excess Cash will be released to the holder(s) of the
Residual  Interest.  If a Note is  purchased  at other  than  par,  its yield to
maturity  will be  affected  by the  rate at  which  Excess  Cash is paid to the
Noteholders.  If the actual rate of Excess Cash payments on the Notes applied in
reduction of the Note Balance is slower than the rate anticipated by an investor
who  purchases a Note at a discount,  the actual yield to such  investor will be
lower than such investor's  anticipated yield. If the actual rate of Excess Cash
payments  applied  in  reduction  of the Note  Balance  is faster  than the rate
anticipated  by an investor who purchases a Note at a premium,  the actual yield
to such  investor  will be lower than such  investor's  anticipated  yield.  The
amount of Excess  Cash on any  Payment  Date will be  affected  by,  among other
things,  the actual  amount of interest  received,  collected  or  recovered  in
respect of the  Mortgage  Loans  during the related  Collection  Period and such
amount will be  influenced  by changes in the  weighted  average of the Mortgage
Rates resulting from prepayment and  liquidations of Mortgage Loans.  The amount
of Excess  Cash paid to the  Noteholders  applied  to the Note  Balance  on each
Payment Date will be based on the  Required  Overcollateralization  Amount.  The
Indenture generally provides that the Required Overcollateralization Amount may,
over time, decrease, or increase,  subject to certain floors, caps and triggers,
including triggers that allow the related Required  Overcollateralization Amount
to decrease or "step down" based on the  performance  on the Mortgage Loans with
respect to certain tests specified in the Indenture based on delinquency  rates.
Any  increase  in the  Required  Overcollateralization  Amount  may result in an
accelerated  amortization  until such Required  Overcollateralization  Amount is
reached.  Conversely, any decrease in the Required  Overcollateralization Amount
will  result in a  decelerated  amortization  of the Notes  until such  Required
Overcollateralization Amount is reached.

      The  Mortgage  Loans  generally  may be  prepaid in full or in part at any
time,  although a substantial  portion of the Mortgage Loans provide for payment
of a prepayment  charge.  The Mortgage Loans generally are not assumable and the
related Mortgaged property will be due on sale, in which case the Servicer shall
enforce any due-on-sale  clause  contained in any Mortgage Note or Mortgage,  to
the  extent  permitted  under  applicable  law  and  governmental   regulations;
provided,  however, if the Servicer determines that it is reasonably likely that
the mortgagor will bring, or if any mortgagor does bring legal action to declare
invalid or otherwise avoid enforcement of a due-on-sale  clause contained in any
Mortgage  Note or Mortgage,  the  Servicer  shall not be required to enforce the
due-on-sale clause or to contest such action.

      The rate of defaults on the  Mortgage  Loans will also affect the rate and
timing of Principal  Payments on the Mortgage  Loans.  See "Risk Factors" herein
and in the Prospectus.  The rate of default on Mortgage Loans that are refinance
or  limited  documentation  mortgage  loans,  and on  Mortgage  Loans  with high
Loan-to-Value Ratios, may be higher than for other types of Mortgage Loans. As a
result of the  underwriting  standards  applicable  to the Mortgage  Loans,  the
Mortgage  Loans are  likely to  experience  rates of  delinquency,  foreclosure,
bankruptcy and loss that are higher, and that may be substantially  higher, than
those  experienced  by  mortgage  loans  underwritten  in  accordance  with  the
standards applied by Fannie Mae and Freddie Mac mortgage loan purchase programs.
See  "Description  of the Mortgage  Pool--Underwriting  Standards." In addition,
because  of  such   underwriting   criteria  and  their  likely  effect  on  the
delinquency,  foreclosure, bankruptcy and loss experience of the Mortgage Loans,
the Mortgage Loans will generally be serviced in a manner  intended to result in
a faster  exercise  of  remedies,  which may include  foreclosure,  in the event
Mortgage Loan  delinquencies  and defaults occur,  than would be the case of the
Mortgage   Loans  were  serviced  in  accordance   with  such  other   programs.
Furthermore,  the rate and timing of prepayments,  defaults and  liquidations on
the  Mortgage  Loans will be affected by the general  economic  condition of the
region of the country in which the related Mortgaged Properties are located. The
risk of  delinquencies  and loss is greater and  prepayments  are less likely in
regions where a weak or  deteriorating  economy exists,  as may be evidenced by,
among other factors,  increasing unemployment or falling property values. To the
extent that the  


                                      S-45
<PAGE>

locations of the Mortgaged  Properties are  concentrated in a given region,  the
risk of delinquencies,  loss and involuntary  prepayments resulting from adverse
economic conditions in such region or from other factors, such as fires, storms,
landslides  and mudflows and  earthquakes,  is  increased.  Certain  information
regarding  the  location  of  the  Mortgaged   Properties  is  set  forth  under
"Description of the Mortgage  Pool--Mortgage Loan  Characteristics"  herein. See
"Risk  Factors--Risks  Associated with Geographic  Concentration of the Mortgage
Properties" herein.

      Certain of the Mortgage Loans are Balloon  Loans.  Balloon Loans involve a
greater  degree of risk than fully  amortizing  loans because the ability of the
borrower to make a Balloon Payment typically will depend upon its ability either
to refinance the loan or to sell the related Mortgaged Property.  The ability of
a borrower to  accomplish  either of these goals will be affected by a number of
factors,  including  the level of  available  mortgage  rates at the time of the
attempted sale or refinancing,  the borrower's  equity in the related  Mortgaged
Property,  the financial  condition of the borrower and operating history of the
related Mortgaged  Property,  tax laws,  prevailing  economic conditions and the
availability of credit for commercial real estate projects generally.

      Other factors  affecting  prepayment of Mortgage Loans include  changes in
mortgagors'  housing needs,  job transfers,  unemployment  and  mortgagors'  net
equity in the  mortgaged  properties.  Since the rate of payment of principal of
the Notes will  depend on the rate of  payment  (including  prepayments)  of the
principal of the Mortgage  Loans,  the actual  maturity of the Notes could occur
significantly  earlier than the Stated Maturity.  See "--Weighted  Average Life"
herein.

      In  addition,  the yield to maturity of the Notes will depend on the price
paid by the holders of the Notes and the Note Interest Rate. The extent to which
the yield to maturity of a Note is sensitive to prepayments will depend upon the
degree to which it is purchased at a discount or premium.

      Prepayments  of principal on the Mortgage  Loans will  generally be passed
through to the  Indenture  Trustee and  included in the  Available  Funds in the
month following the month of receipt thereof by the Servicer.  Any prepayment of
a Mortgage Loan or liquidation of a Mortgage Loan (by foreclosure proceedings or
by  virtue  of the  repurchase  of a  Mortgage  Loan)  will  have the  effect of
resulting  in payments on the Notes of amounts that  otherwise  would be paid in
amortized increments over the remaining term of such Mortgage Loan.

      To the extent that  principal  prepayments  with  respect to the  Mortgage
Loans  result in  prepayments  on the Notes during  periods of  generally  lower
interest rates, Noteholders may be unable to reinvest such principal prepayments
in securities having a yield and rating comparable to the Notes.

      The  yield on the Notes  may be  affected  by any  delays  in  receipt  of
payments  thereon  as  described  under  "Description  of the  Notes--Book-Entry
Registration  and  Definitive  Notes"  herein  and  "Risk   Factors--Book  Entry
Registration" and "Description of the  Securities--Book  Entry  Registration" in
the Prospectus.

      The yield on the Notes may also be affected by a  redemption  of the Notes
as described under " Description of the Notes--Redemption of the Notes" herein.

      No  representation  is made as to the rate of  Principal  Payments  on the
Mortgage  Loans or as to the yield to maturity of any Note. An investor is urged
to make an investment  decision with respect to a Note based on the  anticipated
yield to maturity of such Note resulting from its price and such  investor's own
determination  as to anticipated  Mortgage Loan  prepayment  rates.  Prospective
investors  are urged to analyze  fully the  effect of  Mortgage  Loan  principal
prepayments  and market  conditions on the yield and value of the Notes,  before
acquiring  any Notes.  In  particular,  investors  that are  required to perform
periodic valuations on their investment portfolios should consider the effect of
such fluctuations in value. In addition, investors should carefully consider the
factors discussed under "Risk  Factors--Risks  Associated with the Prepayment of
the Mortgage Loans" herein.

Weighted Average Life

      Weighted  average  life refers to the amount of time that will elapse from
the date of  issuance  of a security  until  each  dollar of  principal  of such
security will be repaid to the investor. The weighted average lives of the Notes


                                      S-46
<PAGE>

will be influenced by the rate at which principal on the Mortgage Loans is paid,
which  may be in the  form  of  scheduled  payments  or  prepayments  (including
prepayments  of principal by the borrower as well as amounts  received by virtue
of  repurchases,  condemnation,  insurance  or  foreclosure  with respect to the
Mortgage Loans), and the timing thereof.

      The  weighted  average  life of the Notes also will be  influenced  by the
overcollateralization  of the Notes because collections are applied as principal
prepayments  to the Notes until the  outstanding  Note  Balance is less than the
Aggregate  Principal  Balance of the  Mortgage  Loans by an amount  equal to the
Required  Overcollateralization  Amount.  These  prepayments  have the effect of
accelerating the amortization of the Notes,  thereby shortening their respective
weighted average life.

      Prepayments  on  mortgage  loans  are  commonly  measured  relative  to  a
prepayment  standard  or model.  The model  used in this  Prospectus  Supplement
("Home Equity  Prepayment"  or "HEP")  assumes that the pool of loans prepays in
the first month at a constant  annual  prepayment rate of 2.50% and increases by
an  additional  2.50%  each month  thereafter  until the tenth  month,  where it
remains at a constant  annual  prepayment  rate equal to 25.0% (the  "Prepayment
Assumption").  HEP represents an assumed annualized rate of prepayment  relative
to the then  outstanding  principal  balance  on a pool of new  mortgage  loans.
Neither  the  prepayment  model used  herein nor any other  prepayment  model or
assumption purports to be an historical  description of prepayment experience or
a  prediction  of the  anticipated  rate of  prepayment  of any pool of mortgage
loans, including the Mortgage Loans included in the Mortgage Pool.

      The table  following the next  paragraph  indicates the  percentage of the
initial Note Balance that would be outstanding  after each of the dates shown at
various  percentage  HEPs and the  corresponding  weighted  average lives of the
Notes.  The  table  is  based  on  the  following   assumptions  (the  "Modeling
Assumptions"):  (i) the  Mortgage  Pool  consists  of  Mortgage  Loans  with the
characteristics  set forth in the table below, (ii)  distributions on such Notes
are received, in cash, on the 25th day of each month,  commencing in April 1998,
(iii) the Mortgage Loans prepay at the percentage HEP indicated,  (iv) the Notes
are redeemed on the Initial  Redemption  Date, (v) no defaults or  delinquencies
occur in the payment by  mortgagors  of  principal  and interest on the Mortgage
Loans and no shortfalls  due to the  application of the Relief Act are incurred,
(vi) none of the Seller,  the  Servicer or any other person  purchases  from the
Trust any Mortgage  Loan  pursuant to any  obligation  or option under the Sales
Agreement,  the Servicing Agreement or others,  (vii) scheduled monthly payments
on the  Mortgage  Loans are  received on the first day of each month  commencing
with the month  indicated in the table below,  and are computed  prior to giving
effect to any  prepayments  received  in the  prior  month,  (viii)  prepayments
representing  payment in full of individual  Mortgage  Loans are received on the
last  day of each  month,  and  include  30  days'  interest  thereon,  (ix) the
scheduled  monthly  payment for each Mortgage  Loan is  calculated  based on its
Principal Balance,  Mortgage Rate,  original term to maturity and remaining term
to maturity such that the Mortgage  Loan will amortize in amounts  sufficient to
repay the  remaining  principal  balance of such  Mortgage Loan by its remaining
term to maturity,  (x) the coupon on the Notes remains  constant at 6.755%,  and
(xi) the Notes are purchased on March 13, 1998.

                                 Characteristics
                                                                           
<TABLE>
<CAPTION>
                                                                       Remaining  
                                                                      Amortization 
  Pool       Principal    Net Coupon     Original       Remaining       Months To     Amortization   Assumed Initial
 Number     Balance ($)    Rate (%)    Term (months)   Term (months)    Maturity         Method      Payment Month
 ------     -----------    ---------  --------------  --------------    --------      -------------  ---------------
<S>       <C>               <C>            <C>            <C>              <C>          <C>           <C> 
    1      1,950,056.74      9.523          117            116              116         Level Pay     March 1998
    2     19,886,176.94      9.813          180            179              179         Level Pay     March 1998
    3     22,185,315.52      9.415          240            239              239         Level Pay     March 1998
    4      8,894,860.18      9.864          300            299              299         Level Pay     March 1998
    5     19,183,398.83      9.712          360            359              359         Level Pay     March 1998
    6     47,900,191.79      9.975          360            359              179          Balloon      March 1998
</TABLE>

      There will be  discrepancies  between  the  characteristics  of the actual
Mortgage Loans and the characteristics  assumed in preparing the table. Any such
discrepancy  may have an effect upon the percentages of the initial Note Balance
outstanding (and the weighted average life) of the Notes set forth in the table.
In addition,  since the actual  Mortgage  Loans will have  characteristics  that
differ from those  assumed in preparing  the table set forth below the Notes may
mature  earlier or later than  indicated  by the table.  Based on the  foregoing
assumptions, the table indicates the weighted average life of the Notes and sets
forth the  percentages  of the initial Note  Balance  that would 


                                      S-47
<PAGE>

be  outstanding  after each of the Payment  Dates shown,  at various  percentage
HEPs.  Variations in the  prepayment  experience  and the balance of the related
Mortgage  Loans that prepay may increase or decrease the  percentages of initial
Note Balances (and weighted  average lives) shown in the following  table.  Such
variations  may occur  even if the  average  prepayment  experience  of all such
Mortgage Loans equals any of the specified percentage HEPs.

Percent of Stated Principal Balance Outstanding at the Following Percentage HEPs

Payment Date           0.00%     19.00%    21.00%     25.00%    29.00%    31.00%
- ------------           -----     ------    ------     ------    ------    ------
Initial Balance           100       100       100        100       100       100
March 25, 1999             96        83        81         78        76        74
March 25, 2000             93        64        61         56        50        48
March 25, 2001             91        50        46         40        35        32
March 25, 2002             90        39        36         30        24        22
March 25, 2003             88        31        28         22        17        15
March 25, 2004             86        25        21         16        12        10
March 25, 2005             83        20        17         12         0         0
March 25, 2006             81        15        13          0         0         0
March 25, 2007             78        12        10          0         0         0
March 25, 2008             75         9         0          0         0         0
March 25, 2009             71         0         0          0         0         0
March 25, 2010             68         0         0          0         0         0
March 25, 2011             64         0         0          0         0         0
March 25, 2012             60         0         0          0         0         0
March 25, 2013             24         0         0          0         0         0
March 25, 2014             22         0         0          0         0         0
March 25, 2015             20         0         0          0         0         0
March 25, 2016             18         0         0          0         0         0
March 25, 2017             15         0         0          0         0         0
March 25, 2018             13         0         0          0         0         0
March 25, 2019             12         0         0          0         0         0
March 25, 2020             10         0         0          0         0         0
March 25, 2021              0         0         0          0         0         0
March 25, 2022              0         0         0          0         0         0
March 25, 2023              0         0         0          0         0         0
March 25, 2024              0         0         0          0         0         0
March 25, 2025              0         0         0          0         0         0
March 25, 2026              0         0         0          0         0         0
March 25, 2027              0         0         0          0         0         0
March 25, 2028              0         0         0          0         0         0
March 25, 2029              0         0         0          0         0         0

Weighted Average         13.3       4.0       3.7        3.1       2.7       2.6
Life  to Call(1)
Weighted Average         13.6       4.3       3.9        3.4       2.9       2.8
Life to Maturity(1)

(1)  The weighted  average life is determined by (a)  multiplying  the amount of
     each principal  payment by the number of years from the Closing Date to the
     related  Payment Date; (b) adding the results;  and (c) dividing the sum by
     the original Note Balance.

      There is no assurance that  prepayments of the Mortgage Loans will conform
to any of the levels of the Prepayment  Assumption indicated in the table above,
or to any other  level,  or that the actual  weighted  average life of the Notes
will conform to any of the weighted  average lives set forth in the table above.
Furthermore, the information contained in the table with respect to the weighted
average life of the Notes is not necessarily  indicative of the weighted average
life that might be calculated or projected under different or varying prepayment
assumptions.

      The  characteristics  of the Mortgage Loans will differ from those assumed
in preparing the table above. In addition, it is unlikely that any Mortgage Loan
will  prepay  at any  constant  percentage  until  maturity  or that  all of the
Mortgage  Loans will prepay at the same rate.  The timing of changes in the rate
of  prepayments  may  significantly  affect  the  actual  yield to  maturity  to
investors,  even if the average rate of principal prepayments is consistent with
the expectations of investors.


                                      S-48
<PAGE>

                         SERVICING OF THE MORTGAGE LOANS

General

      The Mortgage Loans will be serviced by Mortgage Lenders Network USA, Inc.,
as  Servicer  (the  "Servicer").  The  information  set  forth in the  following
paragraphs has been provided by the Servicer.

      The Servicer was incorporated in November 1996, commenced closing mortgage
loans in April 1997, and began servicing such mortgages loans in the same month.
The principal business of the Servicer historically has been the origination and
sale of  non-conforming  mortgage  loans  on  both a  servicing  released  and a
servicing  retained basis.  The Servicer does not have a significant  history of
servicing  mortgage  loans.  The  loans  serviced  by  the  Servicer's  mortgage
servicing department were loans made to residents throughout the United States.

      The Servicer will service and  administer the Mortgage Loans in accordance
with the policies, procedures and practices customarily employed by the Servicer
in servicing other  comparable  mortgage loans and pursuant to the provisions of
the Servicing  Agreement.  The Servicer will not amend or modify in any material
respect its  policies,  procedures  and  practices  with respect to the Mortgage
Loans (other than as required by applicable  laws and  regulations)  without the
prior consent of the Note Insurer.

      The  Servicer's  mortgage  servicing  department  maintains a  centralized
portfolio  management  department which services the mortgage loans that are not
sold, are sold servicing retained,  are sub-serviced,  as well as those mortgage
loans  that  are  securitized.   Servicing  includes  collecting  payments  from
borrowers,   accounting  for  principal  and  interest,   contacting  delinquent
borrowers,  ensuring  that  insurance  is in place,  monitoring  payment of real
estate property  taxes,  and supervising  foreclosures  and  bankruptcies in the
event  of  unremedied  defaults.   The  Servicer  has  increased  its  servicing
capabilities and staffing  significantly  since 1997 in light of its origination
growth.

      Consistent with the servicing standard  described above, the Servicer,  in
its  discretion,  may (a) waive any late  payment  charges,  charges  for checks
returned  for  insufficient  funds or other  fees that may be  collected  in the
ordinary  course of  servicing a Mortgage  Loan,  (b) arrange a schedule for the
payment  of  delinquent  payments  on the  related  Mortgage  Loan,  subject  to
conditions set forth in the Servicing Agreement, if a mortgagor is in default or
about to be in default because of such  mortgagor's  financial  condition or (c)
modify  monthly  payments on Mortgage  Loans in accordance  with the  Servicer's
general policy on Mortgage Loans subject to the Relief Act;  provided,  however,
the Servicer may not, without the prior consent of the Note Insurer,  permit any
waiver,  modification  or variance of a Mortgage Loan which would (i) change the
Mortgage  Rate,  (ii) forgive the payment of any  principal  or interest,  (iii)
lessen the lien  priority or (iv) extend the final  maturity  date on a Mortgage
Loan past twelve  months  prior to the maturity  date of the Notes,  in any case
except to the extent  required  under the Relief Act.  The  Servicer,  acting as
agent for the Indenture Trustee, will not consent to the subsequent placement of
a deed of trust or mortgage, as applicable, on any Mortgaged Property that is of
equal or higher priority to that of the lien securing the related  Mortgage Loan
unless  such  Mortgage  Loan is prepaid  in full and  thereby  removed  from the
Mortgage Pool.

Customary Servicing Procedures

      The procedures of the Servicer with respect to day to day servicing of the
Mortgage Loans may vary considerably  depending on the particular Mortgage Loan,
the Mortgaged Property,  the mortgagor and the laws of the jurisdiction in which
the Mortgaged Property is located.  Generally, it is the current practice of the
Servicer to send borrowers  coupon books  periodically  reflecting their Monthly
Payments and the due dates  therefor.  Although  borrowers  generally  make loan
payments  within ten to fifteen days after the due date, if a borrower  fails to
pay the monthly  payment  within such time period,  the Servicer  will  commence
collection efforts by notifying the borrower of the delinquency. Under the terms
of each  Mortgage  Loan,  the  mortgagor  agrees to pay a late charge (which the
Servicer is entitled to retain as additional  servicing  compensation  under the
Servicing  Agreement)  if a monthly  payment on a Mortgage  Loan is not received
within the number of days  specified in the Mortgage Note after its due date. If
the Mortgage Loan remains  delinquent,  the Servicer will attempt to contact the
mortgagor to determine the cause of the  delinquency  and to obtain a commitment
to cure the delinquency at the earliest possible time.


                                      S-49
<PAGE>

      Collection  efforts generally begin when an account is over five days past
due. At the time, the Servicer's loan counseling  department attempts to contact
the borrower to determine the reason for the  delinquency  and cause the account
to become current. After an account becomes 8 days past due, letters are sent to
the borrower.  In general,  at 30 days past due, a right to cure letter is sent;
at 61 days a demand  letter is sent and the account is reviewed for  foreclosure
action.  In  addition  to written  notices,  the  Servicer  attempts to maintain
telephone contact with the Borrower throughout the period of delinquency. If the
status of the account continues to deteriorate,  the loan counseling  department
undertakes  an  analysis  to  determine  the  appropriate   action.  In  limited
circumstances,  when a borrower  is  experiencing  difficulty  in making  timely
payments,  the loan counseling  department may temporarily adjust the borrower's
payment   schedule  without  changing  the  loan's   delinquency   status.   The
determination  of how to work out a  delinquent  loan is based  upon a number of
factors, including the borrower's payment history and the reason for the current
inability to make timely payments.

      When a loan is 90 days past due in accordance  with its original terms, it
is  placed  on  non-accrual  status,  is  forwarded  to the  Servicer's  default
servicing  center  and  foreclosure  proceedings  are  generally  initiated.  In
connection  with  such  foreclosure,  the loan  and the  facts  surrounding  its
delinquency  are  reviewed,  and  the  underlying  property  may  be  appraised.
Regulations and practices regarding foreclosures and the rights of the mortgagor
in default vary greatly from state to state.  See "Certain  Legal Aspects of the
Mortgage Loans and Contracts - The Mortgage Loans" in the Prospectus.

The Servicing Agreement

      The summaries of certain  provisions of the Servicing  Agreement set forth
below and in other  places in this  Prospectus  Supplement,  while  complete  in
material respects,  do not purport to be exhaustive.  For more details regarding
the terms of the  Servicing  Agreement,  prospective  investors in the Notes are
advised  to review the  Servicing  Agreement,  a copy of which the  Seller  will
provide (without  exhibits) without charge upon written request addressed to the
Seller.

      Generally,  the Servicer will be authorized and empowered  pursuant to the
Servicing  Agreement  (i) to execute and deliver (or procure the  execution  and
delivery by the Indenture Trustee of) any and all instruments of satisfaction or
cancellation or of partial or full release or discharge and all other comparable
instruments with respect to the Mortgage Loans and with respect to the Mortgaged
Properties and (ii) to institute foreclosure proceedings or obtain deeds in lieu
of foreclosure  so as to convert title to of any Mortgaged  Property in the name
of the Indenture Trustee on behalf of the Noteholders and the Note Insurer.

      Payments on Mortgage Loans and  Establishment of Collection  Account.  The
Servicer shall  establish and maintain one or more accounts  (collectively,  the
"Collection  Account") at one or more institutions  meeting the requirements set
forth in the  Servicing  Agreement.  The  Collection  Account,  and all  amounts
deposited  therein  from time to time,  shall be part of the Trust  Estate.  The
Servicer  will deposit into the  Collection  Account not later than two Business
Days after receipt, all payments on or in respect of the Mortgage Loans received
from or on behalf of mortgagors and all proceeds of the Mortgage  Loans,  net of
servicing  fees,  all other items of servicing  compensation,  and  reimbursable
outstanding   Servicing  Advances  and  Monthly  Advances,  to  the  extent  the
Servicer's  automated  system  deducts  such  amounts  prior to  deposit  to the
Collection  Account.  On or prior to each Deposit Date,  funds to be remitted to
the Note Account will be remitted from the  Collection  Account to the Indenture
Trustee  for  deposit  into the Note  Account.  Notwithstanding  the  foregoing,
payments and collections that do not constitute  Available Funds (e.g.,  amounts
representing  interest  accrued on Mortgage Loans in respect of any period prior
to the applicable Cut-off Dates, fees, late payment charges, prepayment charges,
charges  for  checks  returned  for  insufficient  funds,   extension  or  other
administrative  charges or other amounts  received for  application  towards the
payment of taxes, insurance premiums, assessments and similar items) will not be
required to be  deposited  into the  Collection  Account.  The Servicer may make
withdrawals from the Collection Account only for the following purposes:  (a) to
make  deposits into the Note Account as described  above;  (b) to pay itself any
monthly Servicing Fees and other items of servicing  compensation and investment
income  on  Permitted  Investments  to the  extent  permitted  by the  Servicing
Agreement;  (c) to make any  Servicing  Advance to the extent  permitted  by the
Servicing  Agreement or to reimburse itself for any Servicing Advance or Monthly
Advance previously made to the extent permitted by the Servicing Agreement;  (d)
to withdraw amounts that have been deposited to the Collection Account in error;
and (e) to clear and terminate the Collection Account.


                                      S-50
<PAGE>

      Investment  of  Collection  Account.  All or a portion  of the  Collection
Account may be invested  and  reinvested  in one or more  Permitted  Investments
bearing  interest  or sold  at a  discount,  at the  Servicer's  direction.  The
Indenture  Trustee or any affiliate thereof may be the obligor on, or manager or
advisor of, any investment in any Collection  Account which otherwise  qualifies
as a Permitted  Investment.  No investment in the Collection  Account may mature
later than the Deposit Date next succeeding the date of investment.

      The Indenture  Trustee will not in any way be held liable by reason of any
insufficiency in the Collection Account resulting from any loss on any Permitted
Investment  included therein (except to the extent the Indenture  Trustee is the
obligor thereon).

      All income or other gain from  investments in the Collection  Account will
be held in the  Collection  Account for the benefit of the  Servicer and will be
subject to withdrawal from time to time as permitted by the Servicing Agreement.
Any  loss  resulting  from  such  investments  will  be for the  account  of the
Servicer.  The Servicer  will be required to deposit the amount of any such loss
immediately  upon the  realization of such loss to the extent such loss will not
be offset by other income or gain from investments in the Collection Account and
then available for such application.

      Monthly  Advances.  In order  to  maintain  a  regular  flow of  scheduled
interest to Noteholders (rather than to guarantee or insure against losses), the
Servicing  Agreement  will require that, not later than the close of business on
the Deposit Date prior to each Payment Date, the Servicer will remit or cause to
be  remitted a Monthly  Advance,  if  necessary,  to the  Indenture  Trustee for
deposit in the Note Account to be paid on the related  Payment  Date. A "Monthly
Advance" will be equal to the sum of (i) the interest and principal  portions of
the aggregate amount of monthly payments (net of the related  Servicing Fee) due
on the Mortgage  Loans during the related Due Period but delinquent so as not to
have been deposited  into the Collection  Account as of the close of business on
the last day before the related  Deposit Date and with respect to each Mortgaged
Property  that was acquired in  foreclosure  or similar  action  (each,  an "REO
Property")  during or prior to the  related  Collection  Period  and as to which
final sale did not occur during the related  Collection  Period, an amount equal
to the excess, if any, of interest on the Principal Balance of the Mortgage Loan
relating to such REO Property for the related  Collection  Period at the related
Mortgage  Rate  (net of the  Servicing  Fee)  over the net  income  from the REO
Property transferred to the Note Account for such Payment Date.

      The  Servicing  Agreement  provides  that  the  Servicer  may pay all or a
portion of any  Monthly  Advance  out of  amounts  on deposit in the  Collection
Account which are being held for payment on a subsequent  Payment Date; any such
amounts so used are  required to be  replaced by the  Servicer by deposit to the
Collection  Account on or before the Deposit  Date  relating to such  subsequent
Payment Date.

      The Servicer may recover Monthly  Advances,  if not theretofore  recovered
from the  mortgagor  on  whose  behalf  such  Monthly  Advance  was  made,  from
subsequent  collections  on the related  Mortgage  Loan,  including  Liquidation
Proceeds,  Insurance Proceeds (but only to the extent of such Insurance Proceeds
or  Liquidation  Proceeds)  and such other  amounts as may be  collected  by the
Servicer from the mortgagor or otherwise  relating to the Mortgage  Loan. To the
extent the Servicer,  in its good faith business  judgment,  determines that any
Monthly Advance will not be ultimately recoverable from subsequent  collections,
Insurance  Proceeds,  Liquidation  Proceeds  on the  related  Mortgage  Loans or
otherwise ("Nonrecoverable  Advances"), the Servicer may reimburse itself on the
first Deposit Date  thereafter  out of  collections  received on other  Mortgage
Loans.

      The  Servicer  will not be required to make any  Monthly  Advance  that it
determines would be a Nonrecoverable Advance.

      Compensating  Interest Payments.  With respect to each Mortgage Loan as to
which a  prepayment  in whole  or in part was  received,  the  Servicer  will be
required with respect to such Payment Date to remit to the Indenture  Trustee no
later than the related  Deposit  Date,  from  amounts  otherwise  payable to the
Servicer as the Servicing  Fee for the related  Payment Date, an amount equal to
the excess,  if any, of (a) 30 days'  interest on the Principal  Balance of each
such Mortgage Loan  (immediately  prior to such payment) at the related Mortgage
Rate,  less (b) the amount of interest  actually  received on such Mortgage Loan
during the  related  Due Period  (each such  amount,  a  "Compensating  Interest
Payment") for payment on the Notes on such Payment  Date.  The Servicer will not
be 


                                      S-51
<PAGE>

entitled to be reimbursed  from  collections on the Mortgage Loans or any assets
of the Trust Estate for any Compensating Interest Payments made.

      Realization upon Defaulted  Mortgage Loans.  The Servicing  Agreement will
require the Servicer, acting as the agent of the Indenture Trustee, to foreclose
upon or otherwise  comparably  convert to ownership in the name of the Indenture
Trustee, on behalf of the Noteholders and the Note Insurer, Mortgaged Properties
securing  such of the  Mortgage  Loans  as come  into  default,  as to  which no
satisfactory  arrangements can be made for the collection of delinquent payments
and which the  Servicer  has not  reacquired  pursuant  to the option  described
below;  provided,  however,  that  if  the  Servicer  has  actual  knowledge  or
reasonably  believes that any Mortgaged Property is contaminated by hazardous or
toxic wastes or substances,  the Servicer will cause an environmental inspection
of the Mortgaged  Property that complies with Fannie Mae's selling and servicing
guide  applicable  to single  family homes and its  servicing  procedures  to be
conducted.  If the environmental  inspection  reveals any potentially  hazardous
substances, the Servicer will notify the Indenture Trustee and the Note Insurer,
and the Servicer will not foreclose or accept a deed in lieu of  foreclosure  on
the Mortgaged Property without the consent of the Indenture Trustee and the Note
Insurer.  In connection with such foreclosure or other conversion,  the Servicer
will follow such  practices as it deems  necessary  or  advisable  and as are in
keeping with its general mortgage loan servicing activities;  provided, however,
that the  Servicer  will not be required  to expend its own funds in  connection
with foreclosure or other  conversion,  correction of a default on a senior deed
of trust or restoration of any Mortgaged Property unless the Servicer determines
that such  foreclosure,  correction or restoration will increase Net Liquidation
Proceeds.

      In  servicing  the  Mortgage  Loans,  the  Servicer  will be  required  to
determine,  with respect to each defaulted Mortgage Loan, when it has recovered,
whether through trustee's sale,  foreclosure sale or otherwise,  all amounts, if
any, it expects to recover from or on account of such  defaulted  Mortgage Loan,
whereupon  such  Mortgage  Loan will be charged off and will become a Liquidated
Mortgage Loan.

      The  Servicer  may have the  right  and the  option  under  the  Servicing
Agreement, but not the obligation, to reacquire for its own account any Mortgage
Loan which  becomes  delinquent,  in whole or in part,  as to three  consecutive
monthly  installments or any Mortgage Loan as to which  enforcement  proceedings
have been brought by the Servicer.  Any such Mortgage Loan so reacquired will be
withdrawn  from  the  Mortgage  Pool  on a  Deposit  Date at the  Release  Price
therefor.

      Evidence as to  Compliance.  The Servicing  Agreement  provides that on or
before a specified date in each year, a firm of independent  public  accountants
will furnish a report to the Indenture Trustee, the Rating Agencies and the Note
Insurer to the effect that on the basis of certain  procedures  substantially in
conformance  with the Uniform Single  Attestation  Program for Mortgage  Bankers
("USAP")  (to  the  extent  the  procedures  are  applicable  to  the  servicing
obligations set forth in the Servicing Agreement), the servicing by or on behalf
of the  Servicer  of mortgage  loans,  and such  procedures  have  disclosed  no
exceptions or errors in records  relating to the mortgage  loans serviced by the
Servicer for others which,  in the opinion of such firm, such firm's required to
report  under  USAP,  except for such  exceptions  as will be referred to in the
report. The Servicing  Agreement will provide that the Servicer will be required
to deliver to the Indenture  Trustee,  the Rating Agencies and the Note Insurer,
on or before a specified  date in each year,  an annual  statement  signed by an
officer of the  Servicer  to the effect  that the  Servicer  has  fulfilled  its
material  obligations  under the Servicing  Agreement  throughout  the preceding
year.

      Certain Matters Regarding Servicer's Servicing Obligations.  The Servicing
Agreement will provide that the Servicer may not resign from its obligations and
duties as the Servicer thereunder,  except upon the delivery,  at the Servicer's
expense, of an opinion of counsel addressed to the Issuer, the Indenture Trustee
and the Note  Insurer  and in form and  substance  acceptable  to the  Indenture
Trustee  and the Note  Insurer to the effect that its duties  thereunder  are no
longer  permissible  under  applicable  law or  regulation  or  are in  material
conflict  by  reason  of  applicable  law or  regulation  with any  other of its
activities  carried  on as of the  date  of the  Servicing  Agreement.  No  such
resignation  will become  effective  until the Indenture  Trustee or a successor
servicer approved by the Note Insurer has assumed the servicing  obligations and
duties of the Servicer under the Servicing Agreement.

      The Servicing  Agreement will also provide that neither the Servicer,  nor
any of its  directors,  officers,  employees  or  agents,  will be liable to the
Indenture  Trustee,  the Trust,  or the  Noteholders for any action taken or for
refraining  from the  taking  of any  action  by the  Servicer  pursuant  to the
Servicing Agreement, or for errors in judgment;  provided, however, that neither
the Servicer nor any such person will be protected  against any liability  


                                      S-52
<PAGE>

which would otherwise be imposed by reason of willful misfeasance,  bad faith or
negligence  in the  performance  of  duties  of the  Servicer,  or by  reason of
reckless disregard of obligations and duties of the Servicer, thereunder.

      In addition,  the Servicing  Agreement will provide that the Servicer will
not be under any  obligation to appear in,  prosecute or defend any legal action
which is not  incidental  to its duties to service the Mortgage  Loans under the
Servicing  Agreement  and which in its  opinion may involve it in any expense or
liability.

      The Servicing  Agreement will provide that any corporation or other entity
(a) into which the Servicer may be merged or  consolidated,  (b) that may result
from any merger,  conversion or  consolidation  to which the Servicer shall be a
party or (c) that may succeed to all or substantially all of the business of the
Servicer,  will, in any case where an assumption is not effected by operation of
law,  execute an agreement of  assumption  to perform  every  obligation  of the
Servicer  under  the  Servicing  Agreement,  and  will be the  successor  to the
Servicer  thereunder  without  the  execution  or filing of any  document or any
further act by any of the parties to the Servicing Agreement; provided, however,
that if the Servicer in any of the foregoing cases is not the surviving  entity,
the  surviving  entity shall execute an agreement of assumption to perform every
obligation  of the  Servicer  thereunder  and the  corporation  or other  entity
satisfies the eligibility requirements for a successor Servicer.

      Servicer Events of Default.  Events of default (each, a "Servicer Event of
Default")  under the  Servicing  Agreement  will  include (a) any failure by the
Servicer  to make a required  Monthly  Advance on the  related  Deposit  Date as
required or any failure by the Servicer to deposit in the Collection  Account or
Note Account any other amount  required to be so deposited  under the  Servicing
Agreement;  (b) any failure by the  Servicer  to duly  observe or perform in any
material  respect any other of its  covenants  or  agreements  in the  Servicing
Agreement or the Sales  Agreement  which  materially  and adversely  affects the
rights of Noteholders  and continues  unremedied for the applicable cure period,
if any,  after the giving of written  notice of such  failure to the Servicer by
the Indenture  Trustee,  at the  direction of the Note  Insurer,  or by the Note
Insurer or, with the consent of the Note  Insurer,  the  Noteholders  evidencing
Voting  Interests  represented by all Notes  aggregating  not less than 51%; (c)
certain events of  insolvency,  readjustment  of debt,  marshaling of assets and
liabilities or similar proceedings regarding the Servicer and certain actions by
the Servicer indicating its insolvency or inability to pay its obligations;  (d)
any  representation or warranty made by the Servicer in the Servicing  Agreement
or the Sales Agreement or certificate delivered by the Servicer pursuant thereto
having  been  incorrect  in any  material  respect  as of the time  made and the
circumstance in respect of which such  representation and warranty is incorrect,
if capable of being  cured,  not having been cured  within any  applicable  cure
period after notice is given to the Servicer by the  Indenture  Trustee,  at the
direction of the Note Insurer, or the Note Insurer,  or, with the consent of the
Note Insurer,  the Noteholders  evidencing  Voting Interests  represented by all
Notes  aggregating not less than 51%; (e) the failure by the Servicer to satisfy
certain net worth  requirements  of the Note Insurer;  and (f) the occurrence of
delinquencies  and/or  losses in  respect of the  Mortgage  Loans in excess of a
level, and for a period of time, as specified in the Servicing Agreement.

      Rights Upon Servicer Events of Default.  Upon the occurrence of a Servicer
Event of Default,  the Note  Insurer  or, with the consent of the Note  Insurer,
Noteholders evidencing Voting Interests represented by all Notes aggregating not
less than 51% or the  Indenture  Trustee,  at the direction of the Note Insurer,
may  terminate  all of the  rights and  obligations  of the  Servicer  under the
Servicing  Agreement,  whereupon  the  Indenture  Trustee  will be  obligated to
appoint  a  successor   Servicer  or,  if  it  does  not,  succeed  to  all  the
responsibilities,  duties and  liabilities  of the Servicer  under the Servicing
Agreement and will be entitled to such  compensation  as the Servicer would have
been entitled to under the Servicing Agreement.  In the event that the Indenture
Trustee  fails to appoint a successor  Servicer  and it is  unwilling or legally
unable to act as Servicer, it may petition a court of competent jurisdiction for
the appointment of a successor Servicer.  Any such successor Servicer must be an
established  housing  and  home  finance  institution  or any  institution  that
regularly services  nonconforming  residential mortgage loans, that is currently
servicing a  nonconforming  residential  mortgage loan  portfolio,  that has all
licenses, permits and approvals required by applicable law and a net worth of at
least  $10,000,000.  The appointment of any such successor  Servicer (other than
the  Indenture  Trustee)  shall be  acceptable to the Note Insurer and shall not
result in the  qualification,  reduction  or  withdrawal  of the implied  rating
assigned to the Notes by the Rating  Agencies  (without  taking into account the
Insurance  Policy).  Pending  appointment  of a successor  Servicer,  unless the
Indenture  Trustee is  prohibited by law from so acting,  the Indenture  Trustee
shall be obligated to act as Servicer.  The Indenture Trustee and such successor
Servicer may agree upon the servicing compensation to be paid, which in no event
may be greater than the compensation described above.


                                      S-53
<PAGE>

      No Noteholder,  solely by virtue of its status as a Noteholder,  will have
any right  under the  Servicing  Agreement  to  institute  any  action,  suit or
proceeding with respect to the Servicing Agreement unless the Note Insurer shall
have  consented  thereto,  unless such  Noteholder  previously  has given to the
Indenture  Trustee written notice of default and unless  Noteholders  evidencing
Voting  Interests  represented by all Notes  aggregating  not less than 51% have
made written request upon the Indenture  Trustee to institute such action,  suit
or proceeding in its own name as Indenture  Trustee  thereunder and have offered
to  the  Indenture  Trustee  reasonable   indemnity  for  costs,   expenses  and
liabilities to be incurred,  and the Indenture Trustee for 60 days has neglected
or refused to  institute  any such  action,  suit or  proceeding.  However,  the
Indenture  Trustee will be under no  obligation to exercise any of the rights or
powers  vested in it by the  Servicing  Agreement  or to  institute,  conduct or
defend any litigation thereunder or in relation thereto at the request, order or
direction of any of the Noteholders, unless such Noteholders have offered to the
Indenture Trustee reasonable  security or indemnity against the costs,  expenses
and liabilities which may be incurred therein or thereby.

      Amendments.  Subject to the prior written consent of the Note Insurer,  at
any time and from time to time,  without  the  consent of the  Noteholders,  the
Indenture Trustee, the Issuer and the Servicer may amend the Servicing Agreement
for the purposes of (a) curing any ambiguity or correcting or supplementing  any
provision of such agreement that may be inconsistent with any other provision of
such agreement or (b) complying  with the  requirements  of the Code;  provided,
however,  that such  action  shall  not  materially  and  adversely  affect  the
interests of any Noteholder,  as evidenced by an opinion of counsel delivered to
the Indenture  Trustee to such effect (which opinion shall not be at the expense
of the  Indenture  Trustee)  or  written  confirmation  from each of the  Rating
Agencies  that such  action  will not result in a  qualification,  reduction  or
withdrawal of the implied  ratings on the Notes (without taking into account the
Insurance Policy).

      The Servicing Agreement may also be amended by the Indenture Trustee,  the
Issuer  and the  Servicer,  at any time and from  time to time,  with the  prior
written  approval of the Rating  Agencies,  the Note Insurer and not less than a
majority of the Voting Interests represented by the Notes then outstanding,  for
the purpose of adding any  provisions  or changing in any manner or  eliminating
any of the  provisions  thereof or of  modifying in any manner the rights of the
Noteholders  thereunder;  provided,  however,  that no such amendment  shall (a)
reduce in any manner the amount of, or delay the timing of,  payments  which are
required to be paid to the Note Account  without the consent of all  Noteholders
or (b) reduce the aforesaid  percentages of Voting  Interests which are required
to consent to any such amendments, without the consent of all Noteholders.

Servicing and Other Compensation; Payment of Expenses

      The  Servicing  Fee  will  be the  primary  compensation  to be paid to or
retained  by the  Servicer  in respect  of its  servicing  activities  under the
Servicing Agreement and will be paid to the Servicer on each Deposit Date out of
collections of interest  received on or in respect of the Mortgage Loans for the
related  Collection  Period.  The Servicing Fee will equal one-twelfth (1/12) of
the product of (a) 0.50% and (b) the Aggregate Principal Balance of the Mortgage
Loans as of the first day of the  related  Due  Period.  The  Servicer  shall be
entitled  to retain  the  Servicing  Fee from  amounts  to be  deposited  in the
Collection Account.  In addition,  the Servicer will retain the benefit, if any,
from any deposit,  maintenance or investment of funds in the Collection Account.
Assumption fees, late payment charges,  prepayment  charges,  charges for checks
returned for insufficient funds, and extension and other administrative charges,
to the extent  collected  from  mortgagors,  will be retained by the Servicer as
additional servicing compensation.

      Subject  to its  right  to  refuse  to  make  Nonrecoverable  Advances  as
described  below,  the  Servicer  will be  required  to pay all  reasonable  and
customary  "out-of-pocket" costs and expenses incurred in the performance of its
servicing  obligations,  including,  but not limited to, the payment of fees for
any  sub-servicer  and the cost of (i) any  enforcement or judicial  proceedings
relating to the mortgagors,  including foreclosures, and (ii) the management and
liquidation  of Mortgaged  Properties  acquired in  satisfaction  of the related
Mortgage  Loans.  Such  expenditures  (each, a "Servicing  Advance") may include
costs of collection efforts, reappraisals,  forced placement of hazard insurance
if a borrower  allows his hazard policy to lapse,  legal fees in connection with
foreclosure  actions,   advancing  delinquent  property  taxes  and  upkeep  and
maintenance of the Mortgaged Property if it is acquired through  foreclosure and
similar types of expenses.


                                      S-54
<PAGE>

      The  Servicing  Agreement  provides  that  the  Servicer  may pay all or a
portion of any  Servicing  Advance  out of amounts on deposit in the  Collection
Account  which are being held for payment on a subsequent  Payment Date relating
to such Collection  Period; any such amounts so used are required to be replaced
by the  Servicer by deposit to the  Collection  Account on or before the Deposit
Date relating to such subsequent Payment Date.

      The Servicer may recover Servicing Advances,  if not theretofore recovered
from the  mortgagor  on whose  behalf  such  Servicing  Advance  was made,  from
subsequent  collections  on the related  Mortgage  Loan,  including  Liquidation
Proceeds,  Insurance  Proceeds and such other amounts as may be collected by the
Servicer from the mortgagor or otherwise  relating to the Mortgage  Loan. To the
extent the Servicer,  in its good faith business  judgment,  determines that any
Servicing Advance will be or has become a Nonrecoverable  Advance,  the Servicer
may reimburse itself for such advance from the Collection Account.

      The Servicer  will not be required to make any  Servicing  Advance that it
determines would be a Nonrecoverable Advance if made.

Historical Servicing Experience of the Servicer

      The  Servicer has  provided  the Company  with the  following  information
regarding  the  servicing of mortgage  loans which it  considers  non-conforming
credits  and  none of the  Company  the  Issuer  or the  Underwriters  make  any
representations  or  warranties  as to the  accuracy  or  completeness  of  such
information.  The table below sets forth the overall  delinquency  experience on
residential  one-to-four-family  mortgage loans for nonconforming  credits which
are  currently  serviced  by  the  Servicer.  No  mortgage  loan  is  considered
delinquent  for  purposes  of the table until a payment is 30 days past due on a
contractual  basis. It should be noted that the Servicer commenced its servicing
activities in April 1997.  Accordingly,  the Servicer does not have  significant
historical delinquency, bankruptcy foreclosure or default experience that may be
referred to for estimating  the future  delinquency  and loss  experience of the
Mortgage  Loans.  The information in the table below is not intended to indicate
or predict the expected  delinquency  experience on past current or future pools
of mortgage  loans for which the  Servicer is the  primary  servicer.  See "Risk
Factors -- Limited Historical Experience of the Servicer."


                                      S-55
<PAGE>

                       Mortgage Lenders Network USA, Inc.
                Non-Conforming Mortgage Loan Portfolio Experience

<TABLE>
<CAPTION>
                                                                              As of
                                                     --------------------------------------------------------------
                                                        June 30, 1997     September 30, 1997    December 31, 1997
                                                     --------------------------------------------------------------
                                                                            (000s omitted)
<S>                                                       <C>                  <C>                  <C>     
Total principal balance (at period end)...........        $602,640             $690,256             $790,410
Average portfolio principal balance(1)............        $208,663             $670,399             $754,273
DELINQUENCIES (at period end).....................
30-59 Days:
    Principal balance.............................         $11,504              $10,349               $8,608
    Percent(3)....................................           1.91%                1.50%                1.09%
60-89 Days:
    Principal balance.............................          $3,089               $1,942               $2,105
    Percent(3)....................................           0.51%                0.28%                0.27%
90 Days or More:
    Principal balance.............................            $332               $1,077               $1,314
    Percent(3)....................................           0.05%                0.16%                0.17%
Total Delinquencies(2):
    Principal balance.............................         $14,925              $14,879              $15,133
    Percent(3)....................................           2.48%                2.16%                1.92%
FORECLOSURES
    Principal balance.............................               0               $1,511               $3,085
    Percent(3)....................................           0.00%                0.22%                0.39%
REO (at period end)...............................
Net gains/(losses) on liquidated loans............               0                    0                    0
Percentage of net gains/(losses) on liquidated               
    loans (based on average portfolio principal
    balance)......................................            0.00%                0.00%                0.00%
</TABLE>

(1)   Calculated by summing the actual outstanding principal balances at the end
      of each  month  and  dividing  the  total by the  number  of months in the
      applicable period.
(2)   Delinquency information does not include loans in foreclosure or REO.
(3)   Percentages  are  expressed  based  upon the total  outstanding  principal
      balance at the end of the indicated period.

      It is unlikely  that the  delinquency  experience  of the  Mortgage  Loans
comprising the Mortgage Pool will  correspond to the  delinquency  experience of
the mortgage  portfolios set forth in the foregoing tables. The statistics shown
above represent the delinquency  experience for the indicated mortgage servicing
portfolios  only for the periods  presented,  whereas the aggregate  delinquency
experience on the Mortgage Loans comprising the Mortgage Pool will depend on the
results  obtained  over the life of the Mortgage  Pool.  The mortgage  servicing
portfolios set forth above include  mortgage loans that were originated  using a
variety of different  underwriting  procedures and standards which may have been
more selective.  They include mortgage loans with a variety of payment and other
characteristics  (including  geographic  location)  which  are  not  necessarily
representative  of the payment and other  characteristics  of the Mortgage Loans
comprising the Mortgage Pool. In addition,  a substantial number of the mortgage
loans in the  servicing  portfolio  were not  originated  by the Seller and were
originated on the basis of  underwriting  standards that are more stringent than
those  applicable to the Mortgage Loans. As a result,  there can be no assurance
that the Mortgage Loans  comprising the Mortgage Pool will perform  consistently
with the delinquency or foreclosure  experience  described  herein. It should be
noted that if the  residential  real estate market should  experience an overall
decline in property values,  the actual rates of delinquencies  and foreclosures
could be higher than those previously  experienced by the Servicer. In addition,
adverse  economic  conditions  may affect the timely  payment by  mortgagors  of
scheduled  payments  of  principal  and  interest  on the  Mortgage  Loans  and,
accordingly,  the actual rates of delinquencies and foreclosures with respect to
the Mortgage Pool.


                                      S-56
<PAGE>

                               THE NOTE INSURANCE

The Insurance Policy

      The  information  set forth in this section has been  provided by the Note
Insurer. No representation is made by the Underwriters,  the Issuer, the Seller,
the  Servicer,  the  Company or any of their  affiliates  as to the  accuracy or
completeness of such information or any information  related to the Note Insurer
incorporated by reference herein.

      The Note  Insurer,  in  consideration  of the  payment of the  premium and
subject  to the terms of the Note  Guaranty  Insurance  Policy  (the  "Policy"),
thereby  unconditionally  and  irrevocably  guarantees to any Noteholder that an
amount equal to each full and complete  Insured  Payment will be received by the
Indenture Trustee or its successor, as trustee for the Noteholders, on behalf of
the Noteholders from the Note Insurer, for distribution by the Indenture Trustee
to each  Noteholder  of each  Noteholder's  proportionate  share of the  Insured
Payment.  The Note  Insurer's  obligations  under the Policy  with  respect to a
particular  Insured Payment shall be discharged to the extent funds equal to the
applicable Insured Payment are received by the Indenture Trustee, whether or not
such funds are properly applied by the Indenture Trustee. Insured Payments shall
be made  only at the time set forth in the  Policy  and no  accelerated  Insured
Payments shall be made regardless of any acceleration of the Notes,  unless such
acceleration is at the sole option of the Note Insurer.

      Notwithstanding  the  foregoing  paragraph,  the  Policy  does  not  cover
shortfalls,  if  any,  attributable  to  the  liability  of the  Issuer,  or the
Indenture  Trustee  for  withholding  taxes,  if  any  (including  interest  and
penalties  in  respect  of any  such  liability).  The  Policy  does  not  cover
shortfalls  to Note Interest due to the Relief Act or Principal  Prepayments  of
the Mortgage Loans.

      The Note Insurer will pay any Insured Payment that is a Preference  Amount
on the Business Day following  receipt on a Business Day by the Fiscal Agent (as
described  below) of (i) a certified  copy of the order  requiring the return of
such  preference  payment,  (ii) an opinion of counsel  satisfactory to the Note
Insurer that such order is final and not subject to appeal,  (iii) an assignment
in  such  form  as is  reasonably  required  by the  Note  Insurer,  irrevocably
assigning to the Note Insurer all rights and claims of the  Noteholder  relating
to or arising  under the Notes  against  the debtor  which made such  preference
payment  or  otherwise  with  respect  to  such  preference   payment  and  (iv)
appropriate  instruments to effect the  appointment of the Note Insurer as agent
for such Noteholder in any legal proceeding related to such preference  payment,
such  instruments  being in a form  satisfactory to the Note Insurer;  provided,
that if such documents are received after 12:00 noon, New York City time on such
Business Day, they will be deemed to be received on the following  Business Day.
Such payments shall be disbursed to the receiver or trustee in bankruptcy  named
in the  final  order of the  court  exercising  jurisdiction  on  behalf  of the
Noteholder  and  not to any  Noteholder  directly  unless  such  Noteholder  has
returned  principal or interest paid on the Notes to such receiver or trustee in
bankruptcy, in which case such payment shall be disbursed to such Noteholder.

      The Note  Insurer will pay any other  amount  payable  under the Policy no
later than 12:00 noon New York City time,  on the later of the  Payment  Date on
which the Deficiency  Amount is due or the third Business Day following  receipt
in New York, New York, on a Business Day by State Street Bank and Trust Company,
N.A.,  as Fiscal  Agent  for the Note  Insurer  or any  successor  fiscal  agent
appointed by the Note Insurer  (the  "Fiscal  Agent") of a Notice (as  described
below);  provided that if such Notice is received after 12:00 noon New York City
time on such  Business  Day, it will be deemed to be  received on the  following
Business  Day. If any such Notice  received by the Fiscal Agent is not in proper
form or is  otherwise  insufficient  for the purpose of making a claim under the
Policy,  it shall be deemed not to have been  received  by the Fiscal  Agent for
purposes of this  paragraph,  and the Note Insurer or the Fiscal  Agent,  as the
case may be, shall  promptly so advise the  Indenture  Trustee and the Indenture
Trustee may submit an amended Notice.

      Insured  Payments due under the Policy,  unless  otherwise stated therein,
will be  disbursed  by the Fiscal  Agent to the  Indenture  Trustee on behalf of
Noteholders by wire transfer of immediately available funds in the amount of the
Insured  Payment  less,  in respect of Insured  Payments  related to  Preference
Amounts,  any  amount  held by the  Indenture  Trustee  for the  payment of such
Insured Payment and legally available therefor.


                                      S-57
<PAGE>

      The  Fiscal  Agent is the agent of the Note  Insurer  only and the  Fiscal
Agent  shall in no event be liable  to  Noteholders  for any acts of the  Fiscal
Agent or any failure of the Note  Insurer to deposit or caused to be  deposited,
sufficient funds to make payment due under the Policy.

      Subject  to  the  terms  of the  Agreement,  the  Note  Insurer  shall  be
subrogated to the rights of each Noteholder to receive  payments under the Notes
to the extent of any payment by the Note Insurer under the Policy.

      As used in the  Policy,  the  following  terms  shall  have the  following
meanings:

            "Agreement"  means the Indenture,  dated as of March 1, 1998, by and
      between  the  Issuer  and the  Indenture  Trustee,  without  regard to any
      amendment  or  supplement  thereto,  unless  the Note  Insurer  shall have
      consented in writing thereto.

            "Noteholder"  means each  Noteholder  (as defined in the  Indenture)
      who, on the  applicable  Payment Date, is entitled  under the terms of the
      applicable Note to payment thereunder.

            "Business  Day" means any day other than a  Saturday,  a Sunday or a
      day on which the Note  Insurer or banking  institutions  in New York City,
      Maryland,  Middletown,  Connecticut, the city in which the corporate trust
      office  of the  Indenture  Trustee  under the  Indenture  is  located  are
      authorized or obligated by law or executive order to close.

            "Deficiency  Amount" means, with respect to any Payment Date the sum
      of (i) the Note Interest for such Payment Date minus  Available  Funds and
      (ii)  the  then  existing  Overcollateralization  Deficit,  if any,  after
      application of Available  Funds to reduce the Note Balance on such Payment
      Date.

            "Insured  Payment" means, (i) as of any Payment Date, the Deficiency
      Amount and (ii) any Preference Amount due and then owing under the Policy.

            "Notice"  means  the  telephonic  or  telegraphic  notice,  promptly
      confirmed  in writing by telecopy  substantially  in the form of Exhibit A
      attached to the Policy, the original of which is subsequently delivered by
      registered or certified  mail, from the Indenture  Trustee  specifying the
      Insured  Payment  which shall be due and owing on the  applicable  Payment
      Date.

            "Preference  Amount" means any amount  previously  distributed  to a
      Noteholder on the Notes that is recoverable  and sought to be recovered as
      a voidable  preference by a trustee in  bankruptcy  pursuant to the United
      States  Bankruptcy  Code (11  U.S.C.),  as amended  from time to time,  in
      accordance with a final  nonappealable  order of a court having  competent
      jurisdiction.

      Capitalized  terms used in the Policy and not  otherwise  defined  therein
will have the  respective  meanings set forth in the Agreement as of the date of
execution of the Policy, without giving effect to any subsequent amendment to or
modification  of the Agreement  unless such amendment or  modification  has been
approved in writing by the Note Insurer.

      Any notice  under the Policy or service of process on the Fiscal  Agent of
the Note Insurer may be made at the address listed below for the Fiscal Agent of
the Note  Insurer or such other  address as the Note  Insurer  shall  specify in
writing to the Indenture Trustee.

      The notice  address of the Fiscal Agent is 15th Floor,  61  Broadway,  New
York, New York, 10006, Attention: Municipal Registrar and Paying Agency, or such
other  address as the Fiscal  Agent shall  specify to the  Indenture  Trustee in
writing.

      The Policy is being  issued  under and pursuant to, and shall be construed
under, the laws of the State of New York,  without giving effect to the conflict
of laws principles thereof.


                                      S-58
<PAGE>

      THE   INSURANCE   PROVIDED   BY  THE   POLICY  IS  NOT   COVERED   BY  THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

      The Policy is not cancelable for any reason.  The premium on the Policy is
not refundable for any reason  including  payment,  or provision  being made for
payment, prior to the maturity of the Notes.

The Note Insurer

      The Note Insurer is the principal operating subsidiary of MBIA Inc., a New
York Stock Exchange listed company.  MBIA Inc. is not obligated to pay the debts
of or claims  against the Note  Insurer.  The Note  Insurer is  domiciled in the
State of New York and  licensed to do  business in and is subject to  regulation
under the laws of all 50 states,  the District of Columbia,  the Commonwealth of
Puerto Rico,  the  Commonwealth  of the  Northern  Mariana  Islands,  the Virgin
Islands of the United States and the Territory of Guam. The Note Insurer has two
European branches, one in the Republic of France and the other in the Kingdom of
Spain.  New York has laws  prescribing  minimum capital  requirements,  limiting
classes and  concentration  of investments  and requiring the approval of policy
rates and forms.  State laws also  regulate the amount of both the aggregate and
individual  risks that may be  insured,  the  payment of  dividends  by the Note
Insurer, changes in control and transactions among affiliates. Additionally, the
Note Insurer is required to maintain  contingency reserves on its liabilities in
certain amounts and for certain periods of time.

      Effective  February 17, 1998,  MBIA Inc.  acquired all of the  outstanding
stock of Capital Markets Assurance  Corporation  ("CMAC"),  a New York domiciled
financial guarantee  insurance company,  through a merger with its parent CapMAC
Holdings Inc. MBIA Inc.  then  contributed  the common stock of CMAC to the Note
Insurer.  Pursuant  to a  reinsurance  agreement,  CMAC has ceded all of its net
insured risks, as well as its unearned premiums and contingency reserves, to the
Note Insurer and the Note Insurer has reinsured CMAC's net outstanding exposure.
MBIA Inc. is not obligated to pay the debts of or claims against CMAC.

      The consolidated  financial statements of the Note Insurer, a wholly owned
subsidiary  of MBIA Inc.,  and its  subsidiaries  as of  December  31,  1996 and
December 31, 1995 and for the three years in the period ended December 31, 1996,
prepared in accordance with generally accepted accounting  principles,  included
in the Annual  Report on Form 10-K of MBIA Inc. for the year ended  December 31,
1996 and the  consolidated  financial  statements  of the Note  Insurer  and its
subsidiaries  as of September 30, 1997 and for the periods  ended  September 30,
1997 and  September 30, 1996,  included in the Quarterly  Report on Form 10-Q of
MBIA Inc. for the period ended  September 30, 1997, are hereby  incorporated  by
reference  into  this  Prospectus  Supplement  and  shall be deemed to be a part
hereof. Any statement  contained in a document  incorporated by reference herein
shall be modified or superseded  for purposes of this  Prospectus  Supplement to
the extent that a statement  contained herein or in any other subsequently filed
document which also is incorporated  by reference  herein modifies or supersedes
such  statement.  Any statement so modified or  superseded  shall not be deemed,
except as so modified or  superseded,  to  constitute a part of this  Prospectus
Supplement.

      All financial statements of the Note Insurer and its subsidiaries included
in documents filed by MBIA Inc. pursuant to Section 13(a), 13(c), 14 or 15(d) of
the Securities Exchange Act of 1934, as amended,  subsequent to the date of this
Prospectus  Supplement and prior to the termination of the offering of the Notes
shall be deemed to be incorporated by reference into this Prospectus  Supplement
and to be a part hereof from the respective dates of filing such documents.

      The  tables  below  present  selected  financial  information  of the Note
Insurer determined in accordance with statutory  accounting practices prescribed
or permitted by insurance regulatory  authorities ("SAP") and generally accepted
accounting principles ("GAAP"):


                                      S-59
<PAGE>

                                                          SAP
                                         ---------------------------------------
                                         December 31,             September 30,
                                             1996                     1997
                                             ----                     ----
                                           (Audited)               (Unaudited)
                                                     (In millions)

Admitted Assets                              $4,476                  $5,165
Liabilities                                   3,009                   3,457
Capital and Surplus                           1,467                   1,708


                                                          GAAP
                                         ---------------------------------------
                                         December 31,             September 30,
                                             1996                     1997
                                             ----                     ----
                                           (Audited)               (Unaudited)
                                                     (In millions)

Admitted Assets                              $5,066                  $5,819
Liabilities                                   2,262                   2,594
Shareholder's Equity                          2,804                   3,225

                       ----------------------------------

      Copies of the  financial  statements of the Note Insurer  incorporated  by
reference  herein  and  copies  of the  Note  Insurer's  1996  year-end  audited
financial  statements prepared in accordance with statutory accounting practices
are available,  without charge,  from the Note Insurer.  The address of the Note
Insurer is 113 King Street,  Armonk, New York 10504. The telephone number of the
Note Insurer is (914) 273-4545.

      The Note  Insurer does not accept any  responsibility  for the accuracy of
completeness  of this  Prospectus  Supplement or any  information  or disclosure
contained herein,  or omitted herefrom,  other than with respect to the accuracy
of the  information  regarding the  Insurance  Policy and Note Insurer set forth
under the headings "The Note  Insurance--The  Insurance  Policy" and "--The Note
Insurer"  herein.  Additionally,   the  Note  Insurer  makes  no  representation
regarding the Notes or the advisability of investing in the Notes.

      Moody's Investor Service, Inc. rates the claims paying ability of the Note
Insurer and CMAC "Aaa".

      Standard  &  Poor's  Rating  Services,   a  Division  of  The  McGraw-Hill
Companies,  Inc.  rates the claims  paying  ability of the Note Insurer and CMAC
"AAA".

      Fitch IBCA, Inc. (formerly known as Fitch Investors  Service,  L.P.) rates
the claims  paying  ability of the Note Insurer  "AAA" (CMAC has not requested a
rating from Fitch IBCA, Inc.).

      Each rating of the Note  Insurer  should be evaluated  independently.  The
ratings  reflect  the  respective  rating  agency's  current  assessment  of the
creditworthiness  of the Note  Insurer  and its  ability  to pay  claims  on its
policies of insurance.  Any further  explanation as to the  significance  of the
above ratings may be obtained only from the applicable rating agency.

      The above ratings are not  recommendations  to buy, sell or hold the Notes
and such  ratings may be subject to revision  or  withdrawal  at any time by the
rating agencies. Any downward revision or withdrawal of any of the above ratings
may have an adverse  effect on the market  price of the Notes.  The Note Insurer
does not guaranty  the market  price of the Notes nor does it guaranty  that the
ratings on the Notes will not be revised or withdrawn.


                                      S-60
<PAGE>

Credit Enhancement Does Not Apply to Prepayment Risk

      In general,  the protection afforded by the Insurance Policy is protection
for credit risk and not for  prepayment  risk. A claim may not be made under the
Insurance  Policy, in an attempt to guarantee or insure that any particular rate
of prepayment is experienced by the Trust Estate.

                              ERISA CONSIDERATIONS

      Section 406 of the Employee  Retirement  Income  Security Act of 1974,  as
amended  ("ERISA"),  and Section 4975 of the Internal  Revenue Code of 1986,  as
amended  (the  "Code"),  prohibit a pension,  profit  sharing or other  employee
benefit  plan,  as well as  individual  retirement  accounts and  annuities  and
certain Keogh Plans,  and entities  deemed to hold assets of such plans (each, a
"Plan")  from  engaging in certain  transactions  involving  "plan  assets" with
persons  that are "parties in interest"  under ERISA or  "disqualified  persons"
under the Code with  respect  to such Plan.  A  violation  of these  "prohibited
transaction  rules" may generate  excise tax and other penalties and liabilities
under ERISA and the Code for such  persons.  Title I of ERISA also requires that
fiduciaries  of a Plan  subject  to ERISA  make  investments  that are  prudent,
diversified  (except if prudent not to do so) and in accordance  with  governing
plan documents.

      Under  regulations of the  Department of Labor set forth in 29 C.F.R.  ss.
2510.3-101  (the  "Plan  Asset  Regulations"),  the  assets of a Plan  generally
include not only securities held by a Plan but also the underlying assets of the
issuer of any equity  securities  (the  "Look-Through  Rule") unless one or more
exceptions  specified in the Plan Asset Regulations are satisfied.  For purposes
of those  Regulations,  an equity  security is a security  other than a security
that is treated as debt under  applicable  local law and that has no substantial
equity  features.  The  Issuer  believes  that the Notes will be treated as debt
obligations  without  significant equity features for purposes of the Plan Asset
Regulations.  Accordingly,  a Plan that acquires a Note should not be treated as
having  acquired a direct interest in the assets of the Issuer.  However,  there
can be no complete  assurance that the Notes will be treated as debt obligations
without  significant equity features for purposes of the Plan Asset Regulations.
If the Notes are treated as having substantial equity features, the purchaser of
a Note could be treated as having  acquired a direct  interest  in the  Mortgage
Loans securing the Notes. In that event, the purchase, holding, or resale of the
Notes could result in a transaction that is prohibited under ERISA or the Code.

      However,  even if the Notes are  treated  as debt for such  purposes,  the
acquisition or holding of Notes by or on behalf of a Plan could be considered to
give rise to a prohibited  transaction if the Issuer or any of its affiliates is
or becomes a "party in interest"  under ERISA or a  "disqualified  person" under
the Code with respect to such Plan. In such case,  certain  exemptions  from the
prohibited  transaction  rules  could be  applicable  depending  on the type and
circumstances  of the plan  fiduciary  making the  decision  to  acquire  Notes.
Included among these  exemptions  are:  Prohibited  Transaction  Class Exemption
("PTCE") 96-23,  regarding  transactions  effected by "in-house asset managers";
PTCE 90-1, regarding  investments by insurance company pooled separate accounts;
PTCE 95-60,  regarding  investments by insurance company general accounts;  PTCE
91-38,  regarding  investments by bank  collective  investment  funds;  and PTCE
84-14,  regarding   transactions  effected  by  "qualified   professional  asset
managers".  A  purchaser  of a Note should be aware,  however,  that even if the
conditions  specified in one or more exemptions are met, the scope of the relief
provided by an  exemption  might not cover all acts that might be  construed  as
prohibited transactions.  The purchase of a Note will be deemed a representation
by the  acquirer  that  either (i) it is not,  and is not  purchasing  a Note on
behalf of or with the assets of a Plan, or (ii) the acquisition and holding of a
Note by the acquirer  qualifies  for  exemptive  relief  under PTCE 95-60,  PTCE
96-23,  PTCE 91-38,  PTCE 90-1, PTCE 84-14 or another  Department of Labor Class
Exemption.

      A governmental plan as defined in Section 3(32) of ERISA is not subject to
Title I of ERISA or Section 4975 of the Code. However,  such a governmental plan
may be subject to a federal, state, or local law which is, to a material extent,
similar to the foregoing  provisions  of ERISA or the Code  ("Similar  Law").  A
fiduciary of a  governmental  plan should make its own  determination  as to the
need for and the availability of any exemptive relief under Similar Law.

      A Plan fiduciary  considering the purchase of Notes should consult its tax
and/or  legal   advisors   regarding   the   applicability   of  the   fiduciary
responsibility provisions of ERISA to such investment, whether the assets of the


                                      S-61
<PAGE>

Issuer would be considered plan assets, the possibility of exemptive relief from
the prohibited  transaction  rules, and other related issues and their potential
consequences.  The sale of Notes to a Plan is in no respect a representation  by
the Issuer or the  Underwriters  that this  investment  meets all relevant legal
requirements  with respect to investments  by Plans  generally or any particular
Plan,  or that  this  investment  is  appropriate  for  Plans  generally  or any
particular Plan. See "ERISA Considerations" in the Prospectus.

                                 USE OF PROCEEDS

      The Issuer intends to use the net proceeds to be received from the sale of
the Notes to acquire the Mortgage Loans from the Depositor and the Seller and to
pay other  expenses  associated  with the pooling of the Mortgage  Loans and the
issuance of the Notes.

                         LEGAL INVESTMENT CONSIDERATIONS

      The Notes will not constitute  "mortgage related  securities" for purposes
of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA"). Institutions
whose   activities  are  subject  to  review  by  federal  or  state  regulatory
authorities  may  be or  may  become  subject  to  restrictions,  which  may  be
retroactively imposed by such regulatory authorities,  on the investment by such
institutions  in  certain  forms of  mortgage  related  securities.  See  "Legal
Investment Matters" in the Prospectus.

                                  UNDERWRITING

      Under the terms set forth in the  Underwriting  Agreement,  dated the date
hereof (the  "Underwriting  Agreement"),  the  Depositor has agreed to cause the
Issuer to sell,  and the  Underwriters  have  agreed,  subject  to the terms and
conditions set forth  therein,  to purchase the entire  principal  amount of the
Notes.

      Each of the  Underwriters  has informed the Depositor  that it proposes to
offer  the  Notes  for  sale  from  time  to  time  in  one or  more  negotiated
transactions, or otherwise, at varying prices to be determined, in each case, at
the time of the related sale. The Underwriters  may effect such  transactions by
selling  the  Notes  to  or  through  dealers,  and  such  dealers  may  receive
compensation in the form of underwriting  discounts,  concessions or commissions
from the Underwriter. In connection with the sale of the Notes, the Underwriters
may be deemed to have  received  compensation  from the Depositor in the form of
underwriting  compensation.  The  Underwriters  and any dealers that participate
with the  Underwriters  in the  distribution  of the  Notes  may be deemed to be
underwriters  and any commissions  received by them and any profit on the resale
of the Notes by them may be deemed to be underwriting  discounts and commissions
under the Securities Act of 1933, as amended (the "Securities Act").

      The  Depositor  and the Seller have agreed to indemnify  the  Underwriters
against certain liabilities including liabilities under the Securities Act.

      The Depositor has been advised by the  Underwriters  that the Underwriters
intend  to make a market in the  Notes,  as  permitted  by  applicable  laws and
regulations  and  subject to the  provisions  of Rule 104 of  Regulation  M. The
Underwriters are not obligated,  however, to make a market in the Notes and such
market-making  may be  discontinued  at any time at the sole  discretion  of the
Underwriters.  Accordingly, no assurance can be given as to the liquidity of, or
trading markets for, the Notes.

      First Union Capital  Markets,  a division of Wheat First  Securities Corp.
("First Union"), or affiliates of First Union (collectively referred to as First
Union for the purposes of this paragraph) provide warehouse financing facilities
to the Seller.  In connection  with such  financing  facilities,  the Seller has
agreed to provide First Union with the opportunity to underwrite securities,  as
herein.

      All of the  Mortgage  Loans  included  in the Trust  Estate will have been
acquired in a privately negotiated transaction with the Seller.


                                      S-62
<PAGE>

                                REPORT OF EXPERTS

      The consolidated  financial  statements of MBIA Insurance  Corporation and
subsidiaries,  as of December  31, 1996 and 1995 and for each of the three years
in the period  ended  December  31, 1996,  incorporated  by reference  into this
Prospectus  Supplement  have  been  audited  by  Coopers  &  Lybrand  L. L.  P.,
independent  accountants,  as set forth in their report thereon  incorporated by
reference  herein in  reliance  upon the  authority  of such firm as  experts in
accounting and auditing.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

      The  following  general  discussion,  when  read in  conjunction  with the
discussion of "Certain Federal Income Tax  Consequences-Debt  Securities" in the
Prospectus,  describes  certain federal income tax  consequences to the original
purchasers of the Notes of the purchase, ownership and disposition of the Notes.
It does not purport to discuss all federal income tax  consequences  that may be
applicable to investment in the Notes or to particular  categories of investors,
some of which may be subject to special rules.

      The  discussion  that  follows,  and the opinions set forth below of Dewey
Ballantine LLP, special tax counsel to the Issuer ("Tax Counsel"),  are based on
the provisions of the Internal Revenue Code of 1986, as amended (the "Code") and
Treasury regulations  promulgated thereunder as in effect on the date hereof and
on  existing  judicial  and  administrative   interpretations   thereof.   These
authorities are subject to change and to differing interpretations,  which could
apply  retroactively.  The opinions of Tax Counsel are not binding on the courts
or the Internal Revenue Service (the "IRS").  Potential investors should consult
their own tax advisors in determining the federal, state, local, foreign and any
other tax consequences to them of the purchase, ownership and disposition of the
Notes.

Characterization of the Notes as Indebtedness

      In the opinion of Tax Counsel,  although no transaction closely comparable
to that  contemplated  herein has been the subject of any  Treasury  regulation,
revenue ruling or judicial decision, based on the application of existing law to
the facts as set forth in the applicable agreements, the proper treatment of the
Notes is as indebtedness for federal income tax purposes.

      Except as  described  below,  interest  paid or  accrued on a Note will be
treated as ordinary income to the  Noteholders and principal  payments on a Note
will be treated as a return of capital to the extent of the  Noteholder's  basis
in the Note allocable  thereto.  An accrual method  taxpayer will be required to
include in income interest on the Notes when earned, even if not paid, unless it
is determined to be uncollectible.  It is not anticipated that the Notes will be
issued  with  original  issue   discount.   See  "Certain   Federal  Income  Tax
Consequences -- Debt Securities" in the Prospectus.

Alternative Characterizations of the Notes

      Although  it is the  opinion of Tax  Counsel  that the Notes are  properly
characterized as indebtedness for federal income tax purposes,  no assurance can
be given that such characterization of the Notes will prevail. If the Notes were
treated as an  ownership  interest  in the  Mortgage  Loans,  all income on such
Mortgage Loans would be income to the holders of the Notes, and related fees and
expenses would  generally be deductible  (subject to certain  limitations on the
deductibility of miscellaneous  itemized  deductions by individuals) and certain
market discount and premium  provisions of the Code might apply to a purchase of
the Notes.

      If,  alternatively,  the Notes were  treated as an equity  interest in the
Trust,  the Trust  would be  treated as a  partnership  for  federal  income tax
purposes. As a partnership,  the Trust will not be subject to federal income tax
unless treated as a publicly traded  partnership  taxable as a corporation.  Any
such  corporate  income  tax could  materially  reduce  cash  available  to make
payments  on  the  Notes.  Tax  Counsel  is of the  opinion  that,  although  no
transaction  closely comparable to that contemplated herein has been the subject
of any Treasury regulation,  revenue ruling or judicial decision and, therefore,
is subject to interpretation,  the Trust, if treated as a partnership,  will not
be treated as a  publicly  traded  partnership  taxable as a  corporation.  This
opinion is based on Tax  Counsel's  conclusion  


                                      S-63
<PAGE>

that the  nature  of the  income  of the Trust  exempts  it from the rules  that
certain publicly traded partnerships are taxable as corporations.

                            STATE TAX CONSIDERATIONS

      Potential  Noteholders  should  consider  the state and local  income  tax
consequences of the purchase,  ownership and disposition of the Notes. State and
local income tax laws may differ  substantially  from the corresponding  federal
law, and this  discussion  does not purport to describe any aspect of the income
tax laws of any  state or  locality.  Therefore,  potential  Noteholders  should
consult  their own tax advisors  with respect to the various state and local tax
consequences of an investment in the Notes.

                                  LEGAL MATTERS

      Certain  legal  matters will be passed upon for the Seller by Brown & Wood
LLP,  Washington,  D.C..  Dewey  Ballantine  LLP,  New  York,  New York or Dewey
Ballantine LLP,  Washington,  D.C., will act as counsel for the Underwriters and
will pass upon certain Federal income tax matters for the Issuer.  Certain legal
matters  relating to the Note  Insurer and the  Insurance  Policy will be passed
upon for the Note Insurer by Kutak Rock, Omaha, Nebraska.

                               RATING OF THE NOTES

      It is a  condition  to the  issuance of the Notes that each shall be rated
"Aaa" by Moody's and "AAA" by S&P.

      Explanations  of the  significance  of such  ratings may be obtained  from
Moody's,  99 Church Street, New York, New York 10007, and S&P, 25 Broadway,  New
York, New York 10004.  Each rating will be the view only of the assigning Rating
Agency.

      The  ratings  on  the  Notes  are  based  in   substantial   part  on  the
claims-paying  ability of the Note  Insurer.  Any  changes in the ratings of the
Note Insurer by the Rating Agencies may result in a change in the ratings of the
Notes.

      The ratings  assigned to the Notes do not represent any  assessment of the
likelihood or rate of principal  prepayments  and do not address the possibility
that Noteholders might suffer a lower than anticipated yield.

      There is no assurance that any rating  assigned to the Notes will continue
for any period of time or that such  ratings  will not be revised or  withdrawn.
Any such revision or  withdrawal  of such ratings may have an adverse  effect on
the market price or liquidity of the Notes.

      The ratings of the Notes  should be evaluated  independently  form similar
ratings on other types of securities.  A security rating is not a recommendation
to buy, sell or hold securities.

      There can be no assurances as to whether any other rating agency will rate
the Notes,  or, if one does,  what rating will be assigned by such other  rating
agency. A rating on the Notes by another rating agency,  if assigned at all, may
be lower than the ratings assigned to the Notes by Moody's or S&P.


                                      S-64
<PAGE>

                            INDEX OF PRINCIPAL TERMS

                                                                            Page
                                                                            ----

Additional Mortgage Loans..................................................9, 33
Administrative Fee Amount......................................................2
Aggregate Principal Balance....................................................9
Agreement.....................................................................58
Available Funds............................................................4, 25
Backup Servicer................................................................i
Balloon Loans.................................................................15
Beneficial Owner...............................................................3
Book-Entry Notes..............................................................19
Business Day...............................................................4, 58
Cedel..........................................................................3
Cedel Participants............................................................20
Citibank......................................................................19
CMAC..........................................................................59
Code..................................................................12, 61, 63
Collection Account............................................................50
Collection Period..............................................................2
Combined Loans-to-Ratio.......................................................34
Company........................................................................1
Compensating Interest Payment..............................................9, 51
Corporate Office..............................................................41
Cut-off Date...................................................................2
debt-to-income ratio..........................................................41
Defective Mortgage Loan.......................................................23
Deficiency Amount.............................................................58
Definitive Note................................................................3
Demand Note....................................................................8
Demand Note Limit..............................................................8
Depositor......................................................................1
Determination Date............................................................25
DTC............................................................................3
Due Period.....................................................................2
ERISA.....................................................................12, 61
Euroclear......................................................................3
Euroclear Operator............................................................20
Euroclear Participants........................................................20
European Depositaries.........................................................19
Excess Cash................................................................5, 28
Financial Intermediary........................................................19
Fiscal Agent..................................................................57
HEP...........................................................................47
Home Equity Prepayment........................................................47
Indenture......................................................................i
Indenture Trustee..............................................................i
Indenture Trustee Fee..........................................................1
Indirect Retail Mortgage Loans................................................41
Initial Mortgage Pool Balance..............................................9, 33
Initial Redemption Date...................................................11, 30
Insurance Policy............................................................i, 7
Insured Payment............................................................7, 58
Issuer.........................................................................i


                                      S-65
<PAGE>

Liquidated Mortgage Loan......................................................25
Liquidation Proceeds..........................................................26
Loan-to-Value Ratio...........................................................34
Look-Through Rule.............................................................61
Modeling Assumptions..........................................................47
Monthly Advance...............................................................51
Monthly Principal..........................................................5, 24
Mortgage Files................................................................22
Mortgage Loan..................................................................i
Mortgage Note..................................................................3
Mortgage Pool..................................................................i
Mortgage Rate.............................................................10, 33
Mortgaged Properties..........................................................10
Net Liquidation Proceeds......................................................26
Nonrecoverable Advances.......................................................51
Note Account..................................................................26
Note Balance...............................................................5, 24
Note Insurer................................................................i, 7
Note Insurer Default...........................................................8
Note Insurer Premium...........................................................8
Note Interest..............................................................5, 24
Note Interest Rate.........................................................4, 24
Noteholder.............................................................3, 19, 58
Notes..........................................................................i
Notice........................................................................58
Overcollateralization Amount...............................................6, 28
Overcollateralization Deficit..............................................6, 29
Overcollateralization Surplus..............................................6, 28
Owner Trustee..................................................................i
Owner Trustee Fee..............................................................2
Participants..................................................................20
Paying Agent..................................................................23
Payment Date...................................................................4
Payments Ahead................................................................25
Percentage Interest...........................................................23
Permitted Investments.........................................................26
Plan..........................................................................13
Plan Asset Regulations....................................................13, 61
Preference Amount.............................................................58
Prepayment Assumption.........................................................47
Principal Balance.............................................................24
Principal Prepayment..........................................................25
PTCE..........................................................................61
Qualified Replacement Mortgage................................................22
Rating Agencies...............................................................13
Record Date....................................................................4
Redemption Date...............................................................30
Relief Act.....................................................................7
REMIC.........................................................................12
REO Property..................................................................51
Required Overcollateralization Amount......................................6, 28
Residual Interest..............................................................i
Retail Mortgage Loans.........................................................41
S&P.......................................................................13, 27
Securities Act................................................................62
Seller.........................................................................1


                                      S-66
<PAGE>

Senior Loan...................................................................34
Servicer.......................................................................1
Servicer Event of Default.....................................................53
Servicing Advance.............................................................54
Servicing Fee..................................................................9
Similar Law...................................................................61
SMMEA.....................................................................13, 62
Statistical Calculation Date...................................................9
Target Date....................................................................8
Tax Counsel...................................................................63
Trust Agreement................................................................i
Trust Estate...................................................................i
Underwriting Agreement........................................................62


                                      S-67
<PAGE>

                                     ANNEX A

                        GLOBAL CLEARANCE, SETTLEMENT AND
                          TAX DOCUMENTATION PROCEDURES

      Except in certain limited circumstances, the globally offered Asset Backed
Notes,  Series  1998-1 (the " Global  Securities"),  will be  available  only in
book-entry  form.  Investors  in the  Global  Securities  may hold  such  Global
Securities  through  DTC,  Cedel or  Euroclear.  The Global  Securities  will be
traceable as home market  instruments  in both the  European  and U.S.  domestic
markets.  Initial  settlement  and all secondary  trades will settle in same-day
funds.

      Secondary  market trading  between  investors  holding  Global  Securities
through Cedel and Euroclear  will be conducted in the ordinary way in accordance
with  their  normal  rules  and  operating  procedures  and in  accordance  with
conventional euroNote practice (i.e., seven calendar day settlement).

      Secondary  market trading  between  investors  holding  Global  Securities
through DTC will be conducted  according to the rules and procedures  applicable
to U.S. corporate debt obligations.

      Secondary  cross-market trading between participants of Cedel or Euroclear
and  Participants  holding Notes will be effected on a  delivery-against-payment
basis  through  the  Relevant  Depositaries  of  Cedel  and  Euroclear  (in such
capacity) and as Participants.

      Non-U.S. holders (as described below) of Global Securities will be subject
to U.S.  withholding  taxes unless such holders  meet certain  requirements  and
deliver appropriate U.S. tax documents to the securities clearing  organizations
or their participants.

Initial Settlement

      All Global  Securities  will be held in book-entry form by DTC in the name
of Cede, as nominee of DTC.  Investors'  interests in the Global Securities will
be represented  through financial  institutions acting on their behalf as direct
and indirect  participants  in DTC. As a result,  Cedel and Euroclear  will hold
positions on behalf of their participants  through their Relevant  Depositaries,
which in turn will hold such positions in accounts as Participants.

      Investors  selecting  to hold their  Global  Securities  through  DTC will
follow DTC settlement  practice.  Investor  securities  custody accounts will be
credited with their holdings against payment in same-day funds on the settlement
date.

      Investors  electing  to hold  their  Global  Securities  through  Cedel or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  euroNotes,  except that there will be no temporary global security
and no "lock-up" or restricted  period.  Global  Securities  will be credited to
securities  custody  accounts on the settlement date against payment in same-day
funds.

Secondary Market Trading

      Because the purchaser determines the place of delivery, it is important to
establish  at the time of the trade  where  both the  purchaser's  and  seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

      Trading   between   Participants.   Secondary   market   trading   between
Participants   will  be  settled  using  the  procedures   applicable  to  prior
asset-backed Note issues in same-day funds.

      Trading  between Cedel and/or  Euroclear  Participants.  Secondary  market
trading  between Cedel  Participants or Euroclear  Participants  will be settled
using the Procedures applicable to conventional euroNotes in same-day funds.


                                      S-68
<PAGE>

      Trading  between  DTC Seller  and Cedel or  Euroclear  Participants.  When
Global Securities are to be transferred from the account of a Participant to the
account of a Cedel  Participant or a Euroclear  Participant,  the purchaser will
send instructions to Cedel or Euroclear through a Cedel Participant or Euroclear
Participant  at least one Business Day prior to  settlement.  Cedel or Euroclear
will  instruct  the  respective  Depositary,  as the case may be, to receive the
Global Securities against payment.  Payment will include interest accrued on the
Global  Securities  from and  including  the  last  coupon  payment  date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual  period and a year  assumed to  consist  of 360 days.  For  transactions
settling on the 31st of the month,  payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
respective  Depositary  to the  Participant's  account  against  delivery of the
Global  Securities.  After settlement has been completed,  the Global Securities
will be credited to the respective  clearing system and by the clearing  system,
in accordance with its usual procedures, to the Cedel Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued  to, and the interest on the Global
Securities  will accrue from,  the value date (which would be the  preceding day
when  settlement  occurred in New York).  If  settlement is not completed on the
intended  value date (i.e.,  the trade fails),  the Cedel or Euroclear cash debt
will be valued instead as of the actual settlement date.

      Cedel Participants and Euroclear  Participants will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement.  The most  direct  means of doing  so is to  preposition  funds  for
settlement,  either from cash on hand or existing lines of credit, as they would
for any  settlement  occurring  within Cedel or Euroclear.  Under this approach,
they  may  take on  credit  exposure  to Cedel or  Euroclear  until  the  Global
Securities are credited to their accounts one day later.

      As an alternative,  if Cedel or Euroclear has extended a line of credit to
them, Cedel Participants or Euroclear  Participants can elect not to preposition
funds and allow that credit line to be drawn upon to finance  settlement.  Under
this procedure,  Cedel Participants or Euroclear Participants  purchasing Global
Securities  would incur overdraft  charges for one day,  assuming they clear the
overdraft when the Global  Securities are credited to their  accounts.  However,
interest on the Global  Securities would accrue from the value date.  Therefore,
in many cases the investment  income on the Global Securities earned during that
one-day period may  substantially  reduce or offset the amount of such overdraft
charges,  although  this  result  will  depend on each  Cedel  Participant's  or
Euroclear Participant's particular cost of funds.

      Because the  settlement  is taking place during New York  business  hours,
Participants can employ their usual procedures for sending Global  Securities to
the  respective  European  Depositary for the benefit of Cedel  Participants  or
Euroclear Participants. The sale proceeds will be available to the DTC seller on
the settlement date.  Thus, to the Participants a cross-market  transaction will
settle no differently than a trade between two Participants.

      Trading between Cedel or Euroclear  Seller and DTC Purchaser.  Due to time
zone differences in their favor, Cedel  Participants and Euroclear  Participants
may  employ  their  customary   procedures  for  transactions  in  which  Global
Securities are to be transferred by the respective clearing system,  through the
respective  Depositary,  to a Participant.  The seller will send instructions to
Cedel or Euroclear through a Cedel Participant or Euroclear Participant at least
one Business Day prior to  settlement.  In these cases,  Cedel or Euroclear will
instruct  the  Relevant  Depositary,  as  appropriate,  to  deliver  the  Global
Securities to the  Participant's  account against payment.  Payment will include
interest  accrued on the Global  Securities  from and  including the last coupon
payment to and excluding the  settlement  date on the basis of the actual number
of days in such accrual  period and a year  assumed to consist of 360 days.  For
transactions  settling on the 31st of the month,  payment will include  interest
accrued to and excluding the first day of the following  month. The payment will
then  be  reflected  in  the  account  of the  Cedel  Participant  or  Euroclear
Participant  the  following  day, and receipt of the cash  proceeds in the Cedel
Participant's  or Euroclear  Participant's  account would be  back-valued to the
value date (which would be the preceding  day, when  settlement  occurred in New
York).  Should the Cedel  Participant  or Euroclear  Participant  have a line of
credit  with  its  respective  clearing  system  and  elect  to  be in  debt  in
anticipation of receipt of the sale proceeds in its account,  the back valuation
will extinguish any overdraft  incurred over that one-day period.  If settlement
is not completed on the intended value date (i.e., the trade fails),  receipt of
the cash proceeds in the Cedel Participant's or Euroclear  Participant's account
would instead be valued as of the actual settlement date.

      Finally,  day traders that use Cedel or Euroclear and that purchase Global
Securities  from  Participants  for delivery to Cedel  Participants or Euroclear
Participants  should note that these trades would automatically fail on 


                                      S-69
<PAGE>

the sale side unless  affirmative  action were taken. At least three  techniques
should be readily available to eliminate this potential problem:

      (a)  borrowing  through Cedel or Euroclear for one day (until the purchase
side of the day trade is  reflected  in their Cedel or  Euroclear  accounts)  in
accordance with the clearing system's customary procedures;

      (b)  borrowing the Global  Securities  in the U.S.  from a Participant  no
later than one day prior to settlement,  which would give the Global  Securities
sufficient time to be reflected in their Cedel or Euroclear  account in order to
settle the sale side of the trade; or

      (c)  staggering the value dates for the buy and sell sides of the trade so
that the value date for the purchase  from the  Participant  is at least one day
prior to the  value  date for the sale to the  Cedel  Participant  or  Euroclear
Participant.

Certain U.S. Federal Income Tax Documentation Requirements

      A beneficial owner of Global Securities  holding  securities through Cedel
or Euroclear (or through DTC if the holder has an address outside the U.S.) will
be subject to the 30% U.S. withholding tax that generally applies to payments of
interest  (including  original issue discount) on registered debt issued by U.S.
Persons,  unless (i) each clearing system,  bank or other financial  institution
that holds customers' securities in the ordinary course of its trade or business
in the chain of intermediaries between such beneficial owner and the U.S. entity
required to withhold tax complies with applicable certification requirements and
(ii)  such  beneficial  owner  takes  one of the  following  steps to  obtain an
exemption or reduced tax rate:

            Exemption  for non-U.  S. Persons (Form W-8).  Beneficial  owners of
      Global  Securities  that  are  Non-U.S.  Persons  can  obtain  a  complete
      exemption  from  the   withholding   tax  by  filing  a  signed  Form  W-8
      (Certificate  of Foreign  Status).  If the  information  shown on Form W-8
      changes, a new Form W-8 must be filed within 30 days of such change.

            Exemption for non-U.S.  Persons with  effectively  connected  income
      (Form 4224). A non-U.S. Person,  including a non-U.S.  corporation or bank
      with a U.S. branch, for which the interest income is effectively connected
      with its conduct of a trade or business in the United  States,  can obtain
      an exemption from the  withholding tax by filing Form 4224 (Exemption from
      Withholding of Tax on Income  Effectively  Connected with the Conduct of a
      Trade of Business in the United States).

            Exemption or reduced rate for  non-U.S.  Persons  resident in treaty
      countries (Form 1001).  Non-U.S.  Persons residing in a country that has a
      tax treaty with the United  States can obtain an  exemption or reduced tax
      rate  depending  on the  treaty  terms)  by filing  Form 1001  (Ownership,
      Exemption or Reduced Rate Certificate).  If the treaty provides only for a
      reduced  rate,  withholding  tax will be imposed  at that rate  unless the
      filer  alternatively  files  Form  W-8.  Form  1001  may be  filed  by the
      beneficial owners or their agents.

            Exemption  for U.S.  Persons (Form W-9).  U.S.  Persons can obtain a
      complete  exemption from the  withholding  tax by filing Form W-9 (Payer's
      Request for Taxpayer Identification Number and Certification).

            U.S. Federal Income Tax Reporting Procedure. The beneficial owner of
      a Global Security or, in the case of a Form 1001 or a Form 4224 filer, his
      agent, files by submitting the appropriate form to the person through whom
      it holds (the clearing agency,  in the case of persons holding directly on
      the books of the clearing  agency).  Form W-8 and Form 1001 are  effective
      for three  calendar  years,  and Form 4224 is  effective  for one calendar
      year.

      The term  "U.S.  Person"  means (i) a citizen  or  resident  of the United
States, (ii) a corporation or partnership  organized in or under the laws of the
United  States or any  political  subdivision  thereof,  (iii) an estate that is
subject to United  States  federal  income tax,  regardless of the source of its
income or (iv) a trust if (a) a court in the United  


                                      S-70
<PAGE>

States is able to exercise primary  supervision over the  administration  of the
trust,  and (b) one or more United  States  fiduciaries  have the  authority  to
control all substantial decisions of the trust. The term "Non-U.S. Person" means
any person who is not a U.S. Person. This summary does not deal with all aspects
of U.S.  federal income tax withholding  that may be relevant to foreign holders
of Global  Securities.  Investors  are advised to consult their own tax advisors
for  specific  tax advice  concerning  their  holding  and  disposing  of Global
Securities.


                                      S-71
<PAGE>

PROSPECTUS

- --------------------------------------------------------------------------------
               Prudential Securities Secured Financing Corporation
                                   (Depositor)
                            Pass-Through Certificates
                              (Issuable in Series)
- --------------------------------------------------------------------------------

      Prudential  Securities Secured Financing Corporation (the "Depositor") may
sell from time to time under this Prospectus and related Prospectus  Supplements
Pass-Through  Certificates  or Notes  (such  Pass-Through  Certificates  or such
Notes,  together  the  "Certificates"),  issuable in series  (each,  a "Series")
consisting of one or more classes (each, a "Class") of  Certificates on terms to
be determined at the time of sale.

      The  Certificates  of a Series  will  evidence  the  beneficial  ownership
interests  in a separate  trust formed by the  Depositor  for the benefit of the
holders of the related Series of Certificates (the "Certificateholders"). Unless
otherwise  specified in the applicable  Prospectus  Supplement,  the property of
each such trust (for each Series, the "Trust Fund") will consist of a segregated
pool (the "Pool") of (i)  promissory  notes or other  evidences of  indebtedness
secured  by  first,  second or more  junior  liens on fee  simple  or  leasehold
interests in the Mortgaged Properties (as defined herein), including installment
sale contracts with respect to any such  properties,  or participation in any of
the foregoing (the "Mortgage  Loans") or (ii) manufactured  housing  conditional
sales contracts and installment agreements (the "Contracts"). The Mortgage Loans
or Contracts  included in a Trust Fund will have been  acquired from one or more
affiliates of the Depositor or from one or more Unaffiliated Sellers (as defined
herein) by the Depositor  and conveyed by the Depositor to such Trust Fund.  The
Mortgage  Loans  included  in a Mortgage  Pool or the  Contracts  included  in a
Contract  Pool of a Series  will be  serviced  by a  servicer  (the  "Servicer")
described in the applicable Prospectus Supplement.

      The  Certificates  of a Series will  consist of (i) one or more Classes of
Certificates  representing  fractional  undivided interests in all the principal
payments  and the interest  payments,  to the extent of the related Net Mortgage
Rates (as defined  herein) or Net  Contract  Rates (as defined  herein),  on the
related Mortgage Loans or Contracts ("Standard Certificates"),  (ii) one or more
Classes  of  Certificates  ("Multi-Class  Certificates")  each of which  will be
assigned a principal  balance (a "Stated  Amount")  based on the value of future
cash flows from the related  Trust Fund without  distinction  as to principal or
interest or may have no principal  amount but may instead be assigned a notional
amount (a "Notional  Amount") on which interest accrues,  and each of which will
bear  interest on the Stated Amount or Notional  Amount  thereof at a fixed rate
(which may be zero) specified in, or a variable rate determined as specified in,
the applicable  Prospectus Supplement (the "Interest Rate") or (iii) one or more
Classes of Certificates  representing  fractional  undivided interests in all or
specified portions of the principal  payments and/or interest  payments,  to the
extent of the related Net Mortgage  Interest Rate, on the related Mortgage Loans
("Stripped Certificates").  Any Class of Certificates may be divided into two or
more subclasses (each, a "Subclass") and any Class of Standard  Certificates may
be divided into two or more Subclasses that consist of Multi-Class Certificates.
In  addition,  a Series of  Certificates  for which a REMIC (as defined  herein)
election  has been made will also  include one Class or one Subclass of Residual
Certificates (as defined herein).

                                                  (Cover continued on next page)

                       -----------------------------------

      THE ASSETS OF THE  RELATED  TRUST ARE THE SOLE  SOURCE OF  PAYMENTS ON THE
RELATED  SECURITIES.  THE  CERTIFICATES  DO  NOT  REPRESENT  AN  INTEREST  IN OR
OBLIGATION OF THE DEPOSITOR, THE SERVICER OR ANY OF THEIR AFFILIATES,  EXCEPT AS
SET  FORTH  HEREIN  AND  IN  THE  RELATED  PROSPECTUS  SUPPLEMENT.  NEITHER  THE
CERTIFICATES NOR THE UNDERLYING  MORTGAGE LOANS WILL BE GUARANTEED OR INSURED BY
ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY THE SELLER, THE SERVICER OR ANY
OF THEIR AFFILIATES,  EXCEPT AS SET FORTH IN THE RELATED PROSPECTUS  SUPPLEMENT.
SEE "RISK FACTORS" PAGE 13.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                       -----------------------------------

      The  Certificates  may be sold from time to time by the Depositor  through
dealers or agents designated from time to time, through underwriting  syndicates
led by one or more  managing  underwriters  or through one or more  underwriters
acting alone. See "Plan of  Distribution."  Affiliates of the Depositor may from
time to time  act as  agents  or  underwriters  in  connection  with the sale of
Certificates.  The  terms  of a  particular  offering  will be set  forth in the
Prospectus Supplement related to such offering.

      Retain this  Prospectus for future  reference.  This Prospectus may not be
used to consummate  sales of Certificates  unless  accompanied by the Prospectus
Supplement relating to the offering of such Certificates.

- --------------------------------------------------------------------------------

                  The date of this Prospectus is June 10, 1997

<PAGE>

(Cover continued from previous page)

      Each  Series  of  Certificates  will  include  one or  more  classes.  The
Certificates  of  any  particular  class  may  represent   beneficial  ownership
interests in the related  Mortgage  Loans held by the related Trust Fund, or may
represent debt secured by such Mortgage  Loans,  as described  herein and in the
related  Prospectus  Supplement.  Any Series of Certificates  may include one or
more Classes or Subclasses of  Certificates  (the  "Subordinated  Certificates")
that are subordinate in right of  distributions to such rights of one or more of
other  Classes or  Subclasses  of such Series (the  "Senior  Certificates").  If
specified in the applicable Prospectus Supplement, the relative interests of the
Senior  Certificates and the Subordinated  Certificates of a Series in the Trust
Fund  may  be  subject  to  adjustment  from  time  to  time  on  the  basis  of
distributions    received   in   respect   thereof   (the   "Shifting   Interest
Certificates").  If so specified in the applicable Prospectus Supplement, credit
support may also be  provided  for any Series of  Certificates  in the form of a
guarantee,  letter of credit,  mortgage pool  insurance  policy or other form of
credit enhancement as described herein.

      Neither the Mortgage Loans nor the Contracts will be guaranteed or insured
by any  governmental  agency or  instrumentality  or, except as specified in the
related Prospectus Supplement,  by any other person. The only obligations of the
Depositor with respect to a Series of  Certificates  will be pursuant to certain
limited  representations  and warranties  made by the  Depositor,  to the extent
described  herein and in the related  Prospectus  Supplement.  The Servicer with
respect to a Series of Certificates relating to Mortgage Loans or Contracts will
be named in the related Prospectus  Supplement.  The principal  obligations of a
Servicer   will  be  limited  to  certain   obligations   pursuant   to  certain
representations and warranties and to its contractual servicing obligations.

      An  election  may be  made  to  treat  each  Trust  Fund  (or  one or more
segregated  pools  of  assets  therein)   underlying  a  Series  which  includes
MultiClass  Certificates  as a "real  estate  mortgage  investment  conduit"  (a
"REMIC") or, on or after September 1, 1997, as a Financial Asset  Securitization
Investment   Trust  ("FASIT")  for  federal  income  tax  purposes.   Series  of
Certificates  for which a REMIC  election has been made will include one or more
Classes  or  Subclasses  which  constitute  "regular  interests"  in  the  REMIC
("Regular  Certificates")  and one Class or Subclass  with respect to each REMIC
which constitutes the "residual interest" therein (the "Residual Certificates").
Series of Certificates for which a FASIT election has been made will include one
or more Classes or  Subclasses  which  constitute  "regular  interests"  ("FASIT
Regular   Securities")   and/or   "high-yield   interests"   ("FASIT  High-Yield
Securities")  and one  Class  or  Subclass  with  respect  to each  FASIT  which
constitutes the "ownership  interest" therein (the "FASIT Ownership  Interest").
Alternatively,  a  Trust  Fund  may  be  treated  as a  grantor  trust  or  as a
partnership  for  federal  income tax  purposes,  or may be treated  for federal
income tax purposes as a mere  security  device which  constitutes  a collateral
arrangement  for  the  issuance  of  debt.  See  "Certain   Federal  Income  Tax
Consequences."

      There will have been no public market for the  Certificates  of any Series
prior to the offering thereof. No assurance can be given that such a market will
develop,   or  that  if  such  a   market   does   develop,   it  will   provide
Certificateholders with liquidity of investment or will continue for the life of
the Certificates.


                                       2
<PAGE>

                                     REPORTS

      In connection with each distribution and annually, Certificateholders will
be furnished with statements  containing  information  with respect to principal
and interest payments and the related Trust Fund, as described herein and in the
applicable  Prospectus  Supplement  for such Series.  Any financial  information
contained  in such reports  will not have been  examined or reported  upon by an
independent  public  accountant.  See  "Servicing  of  the  Mortgage  Loans  and
Contracts  -- Reports  to  Certificateholders."  The  Servicer  for each  Series
relating to Mortgage Loans or Contracts will furnish periodic statements setting
forth certain  specified  information  to the related  Trustee and, in addition,
annually will furnish such Trustee with a statement  from a firm of  independent
public accounts with respect to the examination of certain documents and records
relating to the  servicing  of the  Mortgage  Loans or  Contracts in the related
Trust Fund. See "Servicing of the Mortgage Loans and Contracts -- Reports to the
Trustee"  and  "Evidence  as to  Compliance."  Copies of the  monthly and annual
statements  provided  by the  Servicer  to the  Trustee  will  be  furnished  to
Certificateholders   of  each  Series  upon  request   addressed  to  Prudential
Securities  Secured Financing  Corporation,  One New York Plaza, 15th Floor, New
York, New York 10292, Attention: Len Blum (212) 778-1000.


                              AVAILABLE INFORMATION

      The  Depositor  has  filed a  Registration  Statement  (the  "Registration
Statement") under the Securities Act of 1933, as amended (the "Securities Act"),
with the Securities and Exchange  Commission (the  "Commission") with respect to
the Certificates offered pursuant to this Prospectus.  This Prospectus contains,
and the Prospectus  Supplement for each Series of Certificates  will contain,  a
summary of the material  terms of the documents  referred to herein and therein,
but neither  contains nor will contain all of the  information  set forth in the
Registration  Statement  of  which  this  Prospectus  is  a  part.  For  further
information, reference is made to such Registration Statement and any amendments
thereof and to the exhibits thereto. Copies of the Registration Statement may be
obtained from the Public Reference Section of the Commission,  450 Fifth Street,
N.W.,  Washington,  D.C. 20549 upon payment of the prescribed charges, or may be
examined free of charge at the  Commission's  offices,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549 or at the regional offices of the Commission  located at
Room 1400,  75 Park  Place,  New York,  New York 10007 and  Northwestern  Atrium
Center, 500 West Madison Street, Suite 400, Chicago, Illinois 60661-2511.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

      There are incorporated herein by reference all documents and reports filed
or caused to be filed by the Depositor  with respect to a Trust Fund pursuant to
Section 13(a),  13(c), 14 or 15(d) of the Exchange Act, prior to the termination
of any offering of Certificates evidencing interests therein. The Depositor will
provide  or cause to be  provided  without  charge  to each  person to whom this
Prospectus is delivered in  connection  with the offering of one or more Classes
of Certificates,  a list  identifying,  all filings with respect to a Trust Fund
pursuant to Section  13(a),  13(c),  14 or 15(d) of the Exchange Act,  since the
Depositor's  latest  fiscal year covered by its annual report on Form 10-K and a
copy of any or all documents or reports  incorporated  herein by  reference,  in
each case to the extent such  documents or reports relate to one or more of such
Classes of such Certificates,  other than the exhibits to such documents (unless
such exhibits are  specifically  incorporated  by reference in such  documents).
Requests to the Depositor should be directed to: Prudential  Securities  Secured
Financing Corporation, One New York Plaza, 15th Floor, New York, New York 10292,
telephone number (212) 778-1000, Attention: Len Blum.


                                       3
<PAGE>

                              SUMMARY OF PROSPECTUS

      The  following  is  qualified in its entirety by reference to the detailed
information  appearing  elsewhere  in this  Prospectus,  and by reference to the
information with respect to each Series of Certificates contained in the related
Prospectus Supplement.  Certain capitalized terms used and not otherwise defined
herein shall have the meanings  given  elsewhere  in this  Prospectus.  An index
indicating where certain terms used herein are defined appear at the end of this
Prospectus.

Title of Securities...........     Pass-Through    Certificates   (Issuable   in
                                   Series).

Depositor.....................     Prudential   Securities   Secured   Financing
                                   Corporation,  formerly  known as P-B  Secured
                                   Financing  Corporation (the  "Depositor"),  a
                                   Delaware   corporation,   is  a  wholly-owned
                                   limited   purpose   finance   subsidiary   of
                                   Prudential    Securities   Group   Inc.   The
                                   Depositor's  principal  executive offices are
                                   located at One New York  Plaza,  15th  Floor,
                                   New York,  New York 10292,  and its telephone
                                   number   is   (212)   778-1000.    See   "The
                                   Depositor."

Unaffiliated Sellers .........     The Depositor will acquire the Mortgage Loans
                                   and Contracts  from one or more  institutions
                                   unaffiliated      with     the      Depositor
                                   ("Unaffiliated Sellers").

Trustee.......................     The Trustee  with respect to a Series will be
                                   specified    in   the   related    Prospectus
                                   Supplement.

Servicer......................     The  Servicer  for each  Series  relating  to
                                   Mortgage Loans or Contracts will be specified
                                   in the applicable Prospectus Supplement.  The
                                   Servicer  will service the Mortgage  Loans or
                                   Contracts  comprising  each  Trust  Fund  and
                                   administer  each  Trust  Fund  pursuant  to a
                                   separate  Pooling  and  Servicing   Agreement
                                   (each, a "Pooling and Servicing  Agreement").
                                   The  Servicer  may  subcontract  all  or  any
                                   portion of its  obligations as Servicer under
                                   each  Pooling  and  Servicing   Agreement  to
                                   qualified      subservicers      (each,     a
                                   "Sub-Servicer")  but the Servicer will not be
                                   relieved   thereby  of  its  liability   with
                                   respect   thereto.   See  "Servicing  of  the
                                   Mortgage Loans and Contracts."

The Trust Funds...............     The   Trust   Fund   for   each   Series   of
                                   Certificates  may consist of any  combination
                                   of Mortgage Pool and/or  Contract Pools (each
                                   as defined  herein) and certain other related
                                   property,  as  specified  herein  and  in the
                                   applicable  Prospectus   Supplement.   Unless
                                   otherwise   specified   in   the   applicable
                                   Prospectus  Supplement,  each  Mortgage  Pool
                                   will  be  comprised  of  Mortgage   Loans  or
                                   Contracts or participations therein.

                                   Unless otherwise  specified in the applicable
                                   Prospectus  Supplement,  each  Contract  Pool
                                   will  consist  of  fixed or  adjustable  rate
                                   manufactured    housing   installment   sale,
                                   contracts and  installment  loan  agreements.
                                   Each Contract may be secured by a new or used
                                   Manufactured Home (as defined herein).


                                       4
<PAGE>

                                   Neither  the   Certificates,   the   interest
                                   thereon,  nor the  underlying  Mortgage Loans
                                   are  guaranteed  by the United  States nor do
                                   they  constitute  debts or obligations of the
                                   United    States    or    any    agency    or
                                   instrumentality of the United States.

                                   The particular  characteristics of each Trust
                                   Fund  will  be set  forth  in the  applicable
                                   Prospectus Supplement.

Description of the
Certificates .................     The Certificates issued by any Trust Fund may
                                   represent  beneficial  ownership interests in
                                   the  related   Mortgage  Loans  held  by  the
                                   related  Trust Fund,  or may  represent  debt
                                   secured by such Mortgage  Loans, as described
                                   herein   and   in  the   related   Prospectus
                                   Supplement.   Certificates   which  represent
                                   beneficial ownership interests in the related
                                   Trust   Fund   will   be   referred   to   as
                                   "Certificates"  in  the  related   Prospectus
                                   Supplement; Certificates which represent debt
                                   issued  by the  related  Trust  Fund  will be
                                   referred   to  as  "Notes"  in  the   related
                                   Prospectus Supplement.

                                   With  respect to Notes  issued by the related
                                   Trust Fund, the related Trust Fund will enter
                                   into an  indenture  by and between such Trust
                                   Fund and the trustee named on such indenture,
                                   as  set  forth  in  the  related   Prospectus
                                   Supplement.

                                   Each Series of Certificates  will be recourse
                                   to the assets of the related Trust Fund only.
                                   The sole  source of payment for any Series of
                                   Certificates   will  be  the  assets  of  the
                                   related Trust Fund. The Certificates will not
                                   be    obligations,    either    recourse   or
                                   non-recourse (except for certain non-recourse
                                   debt described under "Certain  Federal Income
                                   Tax  Consequences"),  of the  Depositor,  the
                                   Servicer or any Person other than the related
                                   Trust Fund. In the case of Certificates  that
                                   represent  beneficial  ownership  interest in
                                   the  related  Trust Fund,  such  Certificates
                                   will  represent  the  ownership of such Trust
                                   Fund; with respect to Certificates  which are
                                   Notes,  such  Notes  will be  secured  by the
                                   related  Trust  Fund.   Notwithstanding   the
                                   foregoing,  and  as to be  described  in  the
                                   related Prospectus Supplement,  certain types
                                   of credit  enhancement,  such as a  financial
                                   guaranty  insurance  policy  or a  letter  of
                                   credit,   may   constitute  a  full  recourse
                                   obligation   of  the  issue  of  such  credit
                                   enhancement.

                                   Each  Series  will  consist  of one  or  more
                                   Classes  of  Certificates  which  may  be (i)
                                   Standard   Certificates,   (ii)   Multi-Class
                                   Certificates or (iii) Stripped  Certificates.
                                   Any Class of Certificates may be divided into
                                   two or  more  Subclasses  and  any  Class  of
                                   Standard  Certificates  may be  divided  into
                                   Subclasses   which  consist  of   Multi-Class
                                   Certificates.  The Depositor  will cause each
                                   Trust Fund (or one or more  segregated  pools
                                   of assets  therein)  with respect to a Series
                                   which includes Standard Certificates


                                       5
<PAGE>

                                   redeemable on a random lot basis, Multi-Class
                                   Certificates     or     Shifting     Interest
                                   Certificates  to  elect  to be  treated  as a
                                   REMIC.  In addition,  any Series with respect
                                   to which an  election  has been made to treat
                                   the  Trust  Fund  (or one or more  segregated
                                   pools  of  assets  therein)  as a REMIC  will
                                   include one Class or one Subclass of Residual
                                   Certificates  as to each REMIC.  The Residual
                                   Certificates of a Series,  if offered hereby,
                                   will   represent   the   right   to   receive
                                   distributions  with  respect  to the  related
                                   Trust  Fund  as   specified  in  the  related
                                   Prospectus   Supplement.   Unless   otherwise
                                   specified   in  the   applicable   Prospectus
                                   Supplement,  the Certificates will be offered
                                   only in fully  registered  form.  

A. Standard
    Certificates..............     Unless  otherwise  provided in the applicable
                                   Prospectus Supplement,  Standard Certificates
                                   of a Series will each  evidence a  fractional
                                   undivided  beneficial  ownership  interest in
                                   the related  Trust Fund and will  entitle the
                                   holder thereof to its proportionate  share of
                                   a percentage of all of the payments and other
                                   receipts with respect to the principal of and
                                   interest (to the extent of the applicable Net
                                   Mortgage  Rate or Net  Contract  Rate) on the
                                   related  Mortgage  Loans  or  Contracts.   If
                                   specified   in  the   applicable   Prospectus
                                   Supplement,  with  respect  to any  Class  of
                                   Standard Certificates of a Series for which a
                                   REMIC  election has been made,  distributions
                                   of  principal  may  be  allocated  among  the
                                   Certificateholders  of  such  Class  on a pro
                                   rata,  random lot or such  other  basis as is
                                   specified in such Prospectus  Supplement.  

B. Multi-Class                                  
   Certificates...............     Multi-Class  Certificates  of a  Series  will
                                   consist   of   Certificates   each  of  which
                                   evidences a beneficial  ownership interest in
                                   the related Trust Fund and will be assigned a
                                   Stated  Amount,  which  may  be  based  on an
                                   amount  of   principal   of  the   underlying
                                   Mortgage  Loans or  Contracts or on the value
                                   of future cash flows from the  related  Trust
                                   Fund without  distinction  as to principal or
                                   interest and an Interest  Rate which may be a
                                   fixed rate  (which may be zero) or a variable
                                   rate or which will otherwise  accrue interest
                                   as  specified  in the  applicable  Prospectus
                                   Supplement.   The  holder  of  a  Multi-Class
                                   Certificate  will be entitled to receive,  to
                                   the  extent  funds  are  available  therefor,
                                   interest  payments on the outstanding  Stated
                                   Amount  thereof  at the  applicable  Interest
                                   Rate  or  as   otherwise   specified  in  the
                                   applicable    Prospectus    Supplement    and
                                   distributions  in  reduction  of such  Stated
                                   Amount  determined  in the manner and applied
                                   in the priority  set forth in the  applicable
                                   Prospectus     Supplement.     

C. Stripped
   Certificates...............     Stripped  Certificates  will each evidence an
                                   undivided  beneficial  ownership  interest in
                                   the related  Trust Fund and will  entitle the
                                   holder thereof to its proportionate  share of
                                   a  specified  portion  (which may be zero) of
                                   principal payments and/or a specified portion
                                   (which may be zero) of interest  payments (to
                                   the  extent of the  applicable  Net  Mortgage
                                   Interest Rate) on the related Mortgage Loans.


                                       6
<PAGE>

Pooling and Servicing
Agreement.....................     The  Certificates  of  each  Series  will  be
                                   issued  pursuant to a Pooling  and  Servicing
                                   Agreement among the Depositor,  the Servicer,
                                   if any, and the Trustee.

Cut-Off Date..................     The   date   specified   in  the   applicable
                                   Prospectus Supplement.

Distribution Dates............     Unless otherwise  specified in the applicable
                                   Prospectus   Supplement,   distributions   on
                                   Standard     Certificates     or     Stripped
                                   Certificates  will be made  on the  25th  day
                                   (or, if such day is not a business  day,  the
                                   business day  following the 25th day) of each
                                   month,  commencing  with the month  following
                                   the  month in which  the  applicable  Cut-Off
                                   Date  occurs.  Distributions  on  Multi-Class
                                   Certificates will be made monthly, quarterly,
                                   or  semiannually,  on the dates  specified in
                                   the  applicable  Prospectus  Supplement.  The
                                   dates upon which such  distributions are made
                                   are  referred to herein as the  "Distribution
                                   Dates."

Record Dates..................     Distributions    will   be   made   on   each
                                   Distribution Date set forth in the Prospectus
                                   Supplement to Certificateholders of record at
                                   the close of  business  on the last  business
                                   day of the month preceding the month in which
                                   such  Distribution  Date occurs or such other
                                   date as may be set  forth  in the  Prospectus
                                   Supplement (the "Record Date").

Interest......................     With  respect  to a  Series  of  Certificates
                                   consisting   of  Standard   Certificates   or
                                   Stripped   Certificates,   unless   otherwise
                                   specified   in  the   applicable   Prospectus
                                   Supplement,  interest on the related Mortgage
                                   Loans,  Mortgage Certificates or Contracts at
                                   the   applicable   pass-through   rate   (the
                                   "Pass-Through  Rate"),  as set  forth  in the
                                   applicable  Prospectus  Supplement,  will  be
                                   passed through  monthly on each  Distribution
                                   Date to holders  thereof,  in accordance with
                                   the    particular    terms   of   each   such
                                   Certificate.     Holders    of    Multi-Class
                                   Certificates  will receive  distributions  of
                                   interest at the applicable  Interest Rate, if
                                   any, on the Stated Amount or Notional  Amount
                                   of  such   Certificates,   or  as   otherwise
                                   specified   in  the   applicable   Prospectus
                                   Supplement,   without   regard   to  the  Net
                                   Mortgage  Rates or Net Contract  Rates on the
                                   underlying   Mortgage   Loans  or  Contracts.
                                   Unless otherwise  specified in the applicable
                                   Prospectus  Supplement,   the  "Net  Mortgage
                                   Rate"  for  each  Mortgage  Loan  in a  given
                                   period will equal the Mortgage  Rate for such
                                   Mortgage  Loan in such period (the  "Mortgage
                                   Rate")  less any Fixed  Retained  Yield,  and
                                   less the Servicing  Fee (as defined  herein).
                                   Unless otherwise  specified in the applicable
                                   Prospectus  Supplement,   the  "Net  Contract
                                   Rate"  for each  Contract  in a given  period
                                   will  equal  the   Contract   Rate  for  such
                                   Contract in such period (the "Contract Rate")
                                   less any Fixed Retained  Yield,  and less the
                                   Servicing  Fee.  The  "Servicing   Fee"  with
                                   respect to each  Mortgage Loan or Contract is
                                   an amount reserved for servicing such


                                       7
<PAGE>

                                   Mortgage Loan or Contract and  administration
                                   of the related Trust Fund.

Principal (including
prepayments)..................     With  respect  to a  Series  of  Certificates
                                   consisting   of  Standard   Certificates   or
                                   Stripped   Certificates,   unless   otherwise
                                   specified   in  the   applicable   Prospectus
                                   Supplement,   principal  payments  (including
                                   prepayments received on each related Mortgage
                                   Loan or Contract  during the month  preceding
                                   the  month  in  which  a  Distribution   Date
                                   occurs) will be passed  through to holders on
                                   such  Distribution  Date, in accordance  with
                                   the    particular    terms   of   each   such
                                   Certificate.

Distributions in
Reduction of
Stated Amount.................     With  respect to each Class and  Subclass  of
                                   Multi-Class  Certificates,  distributions  in
                                   reduction  of Stated  Amount  will be made on
                                   each  Distribution Date to the holders of the
                                   Certificates  of such Class and Subclass then
                                   entitled to receive such distributions  until
                                   the  aggregate  amount of such  distributions
                                   have  reduced the Stated  Amount of each such
                                   Class and Subclass of  Certificates  to zero.
                                   Distributions  in reduction of Stated  Amount
                                   will  be  allocated   among  the  Classes  or
                                   Subclasses of such Certificates in the manner
                                   specified   in  the   applicable   Prospectus
                                   Supplement.  Distributions  in  reduction  of
                                   Stated  Amount  with  respect to any Class or
                                   Subclass  of  Multi-Class  Certificates  of a
                                   Series  may be made on a pro  rata or  random
                                   lot or such other  basis as is  specified  in
                                   the  applicable  Prospectus  Supplement.  See
                                   "Description    of   the    Certificates   --
                                   Distributions          to         Multi-Class
                                   Certificateholders."

Forward Commitments;
Pre-Funding...................     A Trust  Fund  may  enter  into an  agreement
                                   (each, a "Forward  Purchase  Agreement") with
                                   the  Depositor  whereby  the  Depositor  will
                                   agree to transfer  additional  Mortgage Loans
                                   to such  Trust  Fund  following  the  date on
                                   which such Trust Fund is established  and the
                                   related  Certificates are issued. Any Forward
                                   Purchase  Agreement  will  require  that  any
                                   Mortgage Loans so transferred to a Trust Fund
                                   conform to the requirements specified in such
                                   Forward  Purchase  Agreement.  If  a  Forward
                                   Purchase  Agreement  is to be  utilized,  and
                                   unless  otherwise  specified  in the  related
                                   Prospectus  Supplement,  the related  Trustee
                                   will be required  to deposit in a  segregated
                                   account (each,  a "Pre-Funding  Account") all
                                   or a portion of the proceeds  received by the
                                   Trustee in connection with the sale of one or
                                   more classes of  Certificates  of the related
                                   Series; subsequently, the additional Mortgage
                                   Loans  will  be  transferred  to the  related
                                   Trust Fund in exchange for money  released to
                                   the  Depositor  from the related  Pre-Funding
                                   Account  in  one  or  more  transfers.   Each
                                   Forward   Purchase   Agreement   will  set  a
                                   specified   period   during  which  any  such
                                   transfers  must occur.  The Forward  


                                       8
<PAGE>

                                   Purchase Agreement or the related Pooling and
                                   Servicing Agreement will require that, if all
                                   moneys    originally    deposited   to   such
                                   Pre-Funding  Account  are  not so used by the
                                   end  of  such  specified  period,   then  any
                                   remaining   moneys   will  be  applied  as  a
                                   mandatory  prepayment of the related class or
                                   classes of  Certificates  as specified in the
                                   related Prospectus Supplement.

Credit Enhancement
A. By Subordination...........     A Series of  Certificates  may include one or
                                   more   Classes   or   Subclasses   of  Senior
                                   Certificates  and  one  or  more  Classes  or
                                   Subclasses of Subordinated Certificates.  The
                                   rights  of  the   holders   of   Subordinated
                                   Certificates   of   a   Series   to   receive
                                   distributions  with  respect  to the  related
                                   Mortgage   Loans   or   Contracts   will   be
                                   subordinated to such rights of the holders of
                                   the Senior Certificates of the same Series to
                                   the  extent   (the   "Subordinated   Amount")
                                   specified   herein  and  in  the   applicable
                                   Prospectus Supplement.  This subordination is
                                   intended  to enhance  the  likelihood  of the
                                   timely      receipt     by     the     Senior
                                   Certificateholders   of  their  proportionate
                                   share  of  scheduled  monthly  principal  and
                                   interest  payments  on the  related  Mortgage
                                   Loans  or   Contracts   and  to  reduce   the
                                   likelihood that the Senior Certificateholders
                                   will   experience   losses.   The  Prospectus
                                   Supplement   for   Series   of   Certificates
                                   including  a  subordination  feature may also
                                   specify the allocation of  distributions  and
                                   priority of payments of principal,  or Stated
                                   Amount,   and  interest  among  one  or  more
                                   Classes or Subclasses of Senior  Certificates
                                   of such Series.  The  protection  afforded to
                                   Senior Certificateholders of a Series will be
                                   effected   by  a   preferential   right,   as
                                   specified   in  the   applicable   Prospectus
                                   Supplement, of such Senior Certificateholders
                                   to receive, on any Distribution Date, current
                                   distributions  on the related  Mortgage Loans
                                   or  Contracts  and  (if so  specified  in the
                                   applicable  Prospectus   Supplement)  by  the
                                   establishment   of  a   reserve   fund   (the
                                   "Subordination   Reserve   Fund")   for  such
                                   Series. Any Subordination Reserve Fund may be
                                   funded  initially  with a  deposit  of  cash,
                                   instruments   or   securities  in  an  amount
                                   specified   in  the   applicable   Prospectus
                                   Supplement   and,  if  so  specified  in  the
                                   related   Prospectus   Supplement,   may   be
                                   augmented by the  retention of  distributions
                                   which otherwise would have been available for
                                   distribution     to     the      Subordinated
                                   Certificateholders  in the  manner and to the
                                   extent specified in the applicable Prospectus
                                   Supplement.  The  Subordination  Reserve Fund
                                   for a Series may be funded and  maintained in
                                   such  other  manner  as is  specified  in the
                                   related    Prospectus     Supplement.     The
                                   maintenance of any Subordination Reserve Fund
                                   would   be   intended    to   preserve    the
                                   availability of the subordination provided by
                                   the Subordinated  Certificates and to provide
                                   liquidity,  but in certain  circumstances the
                                   Subordination  Reserve Fund could be depleted
                                   and,   if   other   amounts   available   for
                                   distribution are insufficient,  shortfalls in
                                   distributions       to       the       Senior
                                   Certificateholders   could   result.   Unless
                                   otherwise specified in the related Prospectus
                                   Supplement,  


                                       9
<PAGE>

                                   until the  Subordinated  Amount is reduced to
                                   zero,  Senior   Certificateholders   will  be
                                   entitled  to  receive  the amount of any such
                                   shortfall,  together  with  interest  at  the
                                   applicable  Pass-Through Rate, Interest Rate,
                                   or  at  such  other  rate  specified  in  the
                                   applicable Prospectus Supplement, as the case
                                   may be, on the next Distribution Date. Senior
                                   Certificateholders  will bear  their pro rata
                                   share of any losses  realized  on the related
                                   Mortgage  Loans or Contracts in excess of the
                                   applicable   Subordinated   Amount.   If   so
                                   specified   in  the   applicable   Prospectus
                                   Supplement,   the   protection   afforded  to
                                   holders of Senior Certificates of a Series by
                                   the   subordination   of  certain  rights  of
                                   holders of Subordinated  Certificates of such
                                   Series  to   distributions   on  the  related
                                   Mortgage  Loans or Contracts  may be effected
                                   by a method other than that described  above,
                                   such as,  in the  event  that the  applicable
                                   Trust Fund (or one or more  segregated  pools
                                   of assets  therein) elects to be treated as a
                                   REMIC, the reallocation from time to time, on
                                   the   basis   of   distributions   previously
                                   received,   of  the   respective   percentage
                                   interests of the Senior  Certificates and the
                                   Subordinated   Certificates  in  the  related
                                   Trust   Fund.   See   "Description   of   the
                                   Certificates --  Distributions  to Percentage
                                   Certificateholders   --   Shifting   Interest
                                   Certificates."

B. By Other Methods...........     The Certificates of any Series, or any one or
                                   more Classes thereof,  may be entitled to the
                                   benefits  of a  guarantee,  letter of credit,
                                   mortgage pool insurance policy,  surety bond,
                                   reserve fund, spread account,  application of
                                   excess interest to principal or other form of
                                   credit   enhancement   as  specified  in  the
                                   applicable   Prospectus    Supplement.    See
                                   "Description of the Certificates" and "Credit
                                   Support."

Advances......................     Under the Pooling and Servicing Agreement for
                                   each Series  relating  to  Mortgage  Loans or
                                   Contracts,  unless otherwise  provided in the
                                   applicable Prospectus Supplement, the related
                                   Servicer  will be obligated to make  advances
                                   of  cash   ("Advances")  to  the  Certificate
                                   Account (as  defined  herein) in the event of
                                   delinquencies  in  payments  on the  Mortgage
                                   Loans or  Contracts  to the extent  described
                                   herein  and  in  the  applicable   Prospectus
                                   Supplement  and only to the  extent  that the
                                   Servicer  determines  such Advances  would be
                                   recoverable    from   future   payments   and
                                   collections   on  the   Mortgage   Loans   or
                                   Contracts.  Any Advances made by the Servicer
                                   will   ultimately  be   reimbursable  to  the
                                   Servicer from the  Certificate  Account.  See
                                   "Servicing   of  the   Mortgage   Loans   and
                                   Contracts   --   Advances   and   Limitations
                                   Thereon."

Early Termination.............     If so  specified  in the  related  Prospectus
                                   Supplement,  a Series of Certificates  may be
                                   subject  to  early  termination  through  the
                                   repurchase of the assets in the related Trust
                                   Fund by the  person  or  persons,  under  the
                                   circumstances  and in the manner specified in
                                   such Prospectus  Supplement.  See "Prepayment
                                   and Yield Considerations."


                                       10
<PAGE>

Legal Investment..............     If so specified in the Prospectus Supplement,
                                   one or more classes of  Certificates  offered
                                   pursuant to this  Prospectus  will constitute
                                   "mortgage   related   securities"  under  the
                                   Secondary  Mortgage Market Enhancement Act of
                                   1984 ("SMMEA"),  so long as they are rated in
                                   one of the two highest  rating  categories by
                                   at   least   one    "nationally    recognized
                                   statistical rating organization. As "mortgage
                                   related    securities,"   such   Certificates
                                   offered  pursuant  to  this  Prospectus  will
                                   constitute  legal   investments  for  certain
                                   types  of  institutional   investors  to  the
                                   extent  provided  in  SMMEA  subject,  in any
                                   case,  to any  other  regulations  which  may
                                   govern   investments  by  such  institutional
                                   investors.  Since  certain  other  classes of
                                   Certificates   offered   pursuant   to   this
                                   Prospectus   will   not   either    represent
                                   interests  in, or be secured  by,  qualifying
                                   mortgage loans,  such  Certificates  will not
                                   constitute   "mortgage  related   securities"
                                   under SMMEA. No  representation is made as to
                                   the  appropriate   characterization   of  any
                                   Certificates   under  any  laws  relating  to
                                   investment   restrictions,    as   to   which
                                   investors    should   consult   their   legal
                                   advisors. See "Legal Investment".

ERISA Limitations.............     A  fiduciary  of any  employee  benefit  plan
                                   subject  to  the   fiduciary   responsibility
                                   provisions of the Employee  Retirement Income
                                   Security Act of 1974,  as amended  ("ERISA"),
                                   including the  prohibited  transaction  rules
                                   thereunder,    and   to   the   corresponding
                                   provisions  of the  Internal  Revenue Code of
                                   1986,   as  amended  (the   "Code"),   should
                                   carefully  review with its own legal advisors
                                   whether   the    purchase   or   holding   of
                                   Certificates could give rise to a transaction
                                   prohibited or otherwise  impermissible  under
                                   ERISA    or    the    Code.     See    "ERISA
                                   Considerations."

Certain Federal Income
  Tax Consequences ...........     Securities  of  each  series  offered  hereby
                                   will,   for  federal   income  tax  purposes,
                                   constitute  either  (i)  interests  ("Grantor
                                   Trust  Securities")  in a Trust  treated as a
                                   grantor trust under applicable  provisions of
                                   the Code,  (ii) "regular  interests"  ("REMIC
                                   Regular  Securities") or "residual interests"
                                   ("REMIC  Residual  Securities")  in  a  Trust
                                   treated as a REMIC (or, in certain instances,
                                   containing   one  or  more   REMIC's)   under
                                   Sections 860A through 860G of the Code, (iii)
                                   debt  issued by a Trust  ("Debt  Securities")
                                   (iv) interests in a Trust which is treated as
                                   a partnership ("Partnership Interests"),  or,
                                   (v) on or after  September 1, 1997,  "regular
                                   interests"   ("FASIT  Regular   Securities"),
                                   "high-yield   interests"  ("FASIT  High-Yield
                                   Securities")  or an  ownership  interest in a
                                   Trust  treated  as a FASIT  (or,  in  certain
                                   circumstances  containing  one or more FASITs
                                   under  Sections  860H  through  860L  of  the
                                   Code).

                                   Investors  are  advised to consult  their tax
                                   advisors  and  to  review  "Certain   Federal
                                   Income  Tax  Consequences"  herein and in the
                                   related Prospectus Supplement.


                                       11
<PAGE>

Rating........................     At the date of  issuance  of each  Series  of
                                   Certificates,    the   Certificates   offered
                                   pursuant to the related Prospectus Supplement
                                   will  be  rated  in one of the  four  highest
                                   rating categories by at least one statistical
                                   rating  organization  that has been requested
                                   by the Depositor to rate such Certificates (a
                                   "Rating Agency").  Such ratings will address,
                                   in the  opinion of such  Rating  Agency,  the
                                   likelihood  that the related  Trust Fund will
                                   be able to make timely payment of all amounts
                                   due on the related Series of  Certificates in
                                   accordance  with  the  terms  thereof.   Such
                                   ratings will neither  address any  prepayment
                                   or  yield  considerations  applicable  to any
                                   Certificates  nor constitute a recommendation
                                   to buy, sell or hold any Certificates.

                                   The  ratings  expected  to be  received  with
                                   respect to any Certificates will be set forth
                                   in the related Prospectus Supplement.


                                       12
<PAGE>

                                  RISK FACTORS

      Investors should consider,  among other things,  the following  factors in
connection with the purchase of the Certificates.

      Limited  Liquidity.  There can be no assurance that a secondary market for
the  Certificates  of any series or class will  develop or, if it does  develop,
that it will provide  Certificateholders with liquidity of investment or that it
will continue for the life of the  Certificates  of any series.  The  Prospectus
Supplement  for any series of  Certificates  may  indicate  that an  underwriter
specified therein intends to establish a secondary market in such  Certificates;
however,  no underwriter will be obligated to do so. Unless otherwise  specified
in the related Prospectus Supplement, the Certificates will not be listed on any
securities exchange.

      Limited Obligations. The Certificates will not represent an interest in or
obligation,  either  recourse or non-recourse  (except for certain  non-recourse
debt  described  under  "Certain  Federal  Income  Tax  Consequences"),  of  the
Depositor,  the  Servicer or any person other than the related  Trust.  The only
obligations of the foregoing  entities with respect to the  Certificates  or the
Mortgage  Loans  will  be the  obligations  (if  any) of the  Depositor  and the
Servicer  pursuant to certain limited  representations  and warranties made with
respect to the Mortgage Loans, the Servicer's  servicing  obligations  under the
related Pooling and Servicing Agreement  (including its limited  obligation,  if
any, to make  certain  advances in the event of  delinquencies  on the  Mortgage
Loans,  but only to the extent  deemed  recoverable)  and,  if and to the extent
expressly  described  in the  related  Prospectus  Supplement,  certain  limited
obligations  of the Depositor,  Servicer,  applicable  Sub-Servicer,  or another
party in connection  with a purchase  obligation  ("Purchase  Obligation") or an
agreement to purchase or act as remarketing  agent with respect to a Convertible
Mortgage Loan upon  conversion to a fixed rate.  Notwithstanding  the foregoing,
and as to be described in the related  Prospectus  Supplement,  certain types of
Credit Enhancement, such as a financial guaranty insurance policy or a letter of
credit,  may constitute a full recourse  obligation of the issuer of such Credit
Enhancement.  Except as described in the related Prospectus Supplement,  neither
the Certificates nor the underlying Mortgage Loans will be guaranteed or insured
by  any  governmental  agency  or  instrumentality,  or by  the  Depositor,  the
Servicer,  any Sub-Servicer or any of their  affiliates.  Proceeds of the assets
included in the related  Trust Fund for each series of  Certificates  (including
the Mortgage Loans and any form of Credit  Enhancement)  will be the sole source
of payments on the Certificates,  and there will be no recourse to the Depositor
or any  other  entity  in the  event  that such  proceeds  are  insufficient  or
otherwise unavailable to make all payments provided for under the Certificates.

      Limitations,  Reduction  and  Substitution  of  Credit  Enhancement.  With
respect to each series of Certificates,  Credit  Enhancement will be provided in
limited  amounts to cover  certain  types of losses on the  underlying  Mortgage
Loans.  Credit Enhancement will be provided in one or more of the forms referred
to  herein,  including,  but not  limited  to: a letter of  credit;  a  Purchase
Obligation; a mortgage pool insurance policy; a special hazard insurance policy;
a bankruptcy  bond; a reserve  fund; a financial  guaranty  insurance  policy or
other  type of Credit  Enhancement  to  provide  partial  coverage  for  certain
defaults and losses relating to the Mortgage Loans.  Credit Enhancement also may
be provided in the form of the related class of  Certificates,  subordination of
one or more classes of  Certificates in a series under which losses in excess of
those absorbed by any related class of  Certificates  are first allocated to any
Subordinate Certificates up to a specified limit, cross-support among Trust Fund
Assets and/or  overcollateralization.  See "Credit Support -- Subordination" and
"Other  Credit  Enhancement."  Regardless  of the  form  of  Credit  Enhancement
provided,  the  coverage  will be  limited  in amount  and in most cases will be
subject  to  periodic  reduction  in  accordance  with a  schedule  or  formula.
Furthermore,  such Credit Enhancements may provide only very limited coverage as
to certain  types of losses,  and may provide no  coverage  as to certain  other
types of losses.  Generally,  Credit  Enhancements do not directly or indirectly
guarantee to the investors any specified rate of prepayments.  The Servicer will
generally be permitted to reduce,  terminate or  substitute  all or a portion of
the Credit Enhancement for any series of Certificates,  if the applicable Rating
Agency  indicates  that the  then-current  rating  thereof will not be adversely
affected.  To the extent not set forth herein, the amount and types of coverage,
the  identification  of any  entity  providing  the  coverage,  the terms of any
subordination  and  related  information  will be set  forth  in the  Prospectus
Supplement  relating  to a  series  of  Certificates.  See  "Credit  Support  --
Subordination" and "Other Credit Enhancement."


                                       13
<PAGE>

Risks of the Mortgage Loans

      Risk of the Losses  Associated with Junior Liens.  Certain of the Mortgage
Loans will be secured by junior Liens subordinate to the rights of the mortgagee
or beneficiary under each related senior mortgage or deed of trust. As a result,
the proceeds from any liquidation, insurance or condemnation proceedings will be
available to satisfy the principal balance of a mortgage loan only to the extent
that the claims,  if any,  of each such  senior  mortgagee  or  beneficiary  are
satisfied in full,  including  any related  foreclosure  costs.  In addition,  a
mortgagee  secured by a junior Lien may not  foreclose on the related  mortgaged
property  unless  it  forecloses  subject  to the  related  senior  mortgage  or
mortgages,  in which case it must  either pay the entire  amount of each  senior
mortgage to the  applicable  mortgagee  at or prior to the  foreclosure  sale or
undertake the  obligation to make payments on each senior  mortgage in the event
of default thereunder.  In servicing junior lien loans in its portfolio,  it has
been the  practice of the  Servicer to satisfy  each such senior  mortgage at or
prior to the foreclosure  sale only to the extent that it determines any amounts
so paid will be recoverable  from future payments and collections on such junior
Lien loans or otherwise. The Trusts will not have any source of funds to satisfy
any such  senior  mortgage or make  payments  due to any senior  mortgagee.  See
"Certain Legal Aspects of Mortgage Loans and Contracts -- Foreclosure."

      Risk of Losses Associated with Declining Real Estate Values. An investment
in securities  such as the  Certificates  that  generally  represent  beneficial
ownership interests in the Mortgage Loans or debt secured by such Mortgage Loans
may be affected  by,  among other  things,  a decline in real estate  values and
changes in the borrowers'  financial  condition.  No assurance can be given that
values of the Mortgaged  Properties have remained or will remain at their levels
on the dates of origination of the related  Mortgage  Loans.  If the residential
real estate market should  experience an overall decline in property values such
that the  outstanding  balances of any senior Liens,  the Mortgage Loans and any
secondary  financing on the Mortgaged  Properties in a particular  Mortgage Pool
become  equal to or  greater  than the value of the  Mortgaged  Properties,  the
actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally  experienced in the  nonconforming  credit mortgage  lending
industry.  Such a decline could  extinguish the interest of the related Trust in
the Mortgaged Properties before having any effect on the interest of the related
senior mortgagee. In addition, in the case of Mortgage Loans that are subject to
negative  amortization,  due to the  addition to  principal  balance of deferred
interest  ("Deferred  Interest"),  the principal balances of such Mortgage Loans
could be  increased  to an  amount  equal to or in  excess  of the  value of the
underlying Mortgaged  Properties,  thereby increasing the likelihood of default.
To the  extent  that  such  losses  are not  covered  by the  applicable  Credit
Enhancement,  holders of Certificates of the series evidencing  interests in the
related  Mortgage  Pool will bear all risk of loss  resulting  from  default  by
Mortgagors  and  will  have to look  primarily  to the  value  of the  Mortgaged
Properties for recovery of the outstanding  principal and unpaid interest on the
defaulted Mortgage Loans.

      Risk of Losses Associated with Certain  Non-Conforming and Non-Traditional
Loans. The Depositor's  underwriting  standards consider,  among other things, a
mortgagor's credit history,  repayment ability and debt service-to-income ratio,
as well as the value of the property;  however,  the  Depositor's  Mortgage Loan
program  generally  provides for the  origination  of Mortgage Loans relating to
non-conforming  credits.  Certain of the types of loans that may be  included in
the Pools may involve additional  uncertainties not present in traditional types
of loans. For example,  certain of the Mortgage Loans may provide for escalating
or variable payments by the borrower under the Mortgage Loan (the  "Mortgagor"),
as to which the  Mortgagor  is  generally  qualified on the basis of the initial
payment amount.  In some instances the Mortgagors'  income may not be sufficient
to enable them to continue to make their loan payments as such payments increase
and  thus  the  likelihood  of  default  will  increase.  For  a  more  detailed
discussion, see "Underwriting Guidelines."

      Risk of Losses  Associated  with  Balloon  Loans.  Certain of the Mortgage
Loans may constitute "Balloon Loans." Balloon Loans are originated with a stated
maturity  of less  than the  period  of time of the  corresponding  amortization
schedule.  Consequently, upon the maturity of a Balloon Loan, the Mortgagor will
be required to make a "balloon"  payment that will be significantly  larger than
such Mortgagor's  previous monthly payments.  The ability of such a Mortgagor to
repay a Balloon  Loan at  maturity  frequently  will  depend on such  borrower's
ability to refinance the Mortgage  Loan. The ability of a Mortgagor to refinance
such a Mortgage  Loan will be  affected by a number of  factors,  including  the
level  of  available  mortgage  rates at the  time,  the  value  of the  related
Mortgaged  Property,  the Mortgagor's equity in the related Mortgaged  Property,
the  financial  condition of the  Mortgagor,  the tax laws and general  economic
conditions at the time.


                                       14
<PAGE>

      Although a low interest rate environment may facilitate the refinancing of
a balloon  payment,  the receipt and reinvestment by  Certificateholders  of the
proceeds in such an environment  may produce a lower return than that previously
received in respect of the related  Mortgage Loan.  Conversely,  a high interest
rate  environment  may make it more  difficult for the Mortgagor to accomplish a
refinancing and may result in delinquencies or defaults.  None of the Depositor,
the Servicer, any Sub-Servicer or the Trustee will be obligated to provide funds
to refinance any Mortgage Loan, including Balloon Loans.

      Risk of Losses Associated with ARM Loans. ARM Loans may be underwritten on
the  basis of an  assessment  that  Mortgagors  will  have the  ability  to make
payments in higher  amounts  after  relatively  short  periods of time.  In some
instances,  Mortgagors'  income may not be sufficient to enable them to continue
to make their loan payments as such payments increase and thus the likelihood of
default will increase.

      Risk of Losses Associated with Bankruptcy of Mortgagors.  General economic
conditions  have an impact on the ability of borrowers to repay Mortgage  Loans.
Loss of earnings, illness and other similar factors also may lead to an increase
in delinquencies and bankruptcy  filings by borrowers.  In the event of personal
bankruptcy of a Mortgagor,  it is possible that a Trust could  experience a loss
with  respect  to  such  Mortgagor's   Mortgage  Loan.  In  conjunction  with  a
Mortgagor's bankruptcy, a bankruptcy court may suspend or reduce the payments of
principal  and  interest  to be  paid  with  respect  to such  Mortgage  Loan or
permanently  reduce the principal  balance of such Mortgage Loan thereby  either
delaying or permanently  limiting the amount  received by the Trust with respect
to such Mortgage Loan.  Moreover,  in the event a bankruptcy  court prevents the
transfer of the related Mortgaged  Property to a Trust, any remaining balance on
such Mortgage Loan may not be recoverable.

      Risk of Losses Associated with Foreclosure of Mortgaged  Properties.  Even
assuming  that  the  Mortgaged  Properties  provide  adequate  security  for the
Mortgage Loans,  substantial  delays could be encountered in connection with the
liquidation of defaulted Mortgage Loans and corresponding  delays in the receipt
of  related  proceeds  by the  Certificateholders  could  occur.  An  action  to
foreclose on a Mortgaged Property securing a Mortgage Loan is regulated by state
statutes,  rules and judicial decisions and is subject to many of the delays and
expenses  of  other  lawsuits  if  defenses  or  counterclaims  are  interposed,
sometimes  requiring several years to complete.  Furthermore,  in some states an
action to obtain a deficiency  judgment is not permitted following a nonjudicial
sale of a Mortgaged  Property.  In the event of a default by a Mortgagor,  these
restrictions,  among other  things,  may impede the  ability of the  Servicer to
foreclose on or sell the Mortgaged  Property or to obtain  liquidation  proceeds
(net of expenses)  ("Liquidation  Proceeds") sufficient to repay all amounts due
on the  related  Mortgage  Loan.  The  Servicer  will be entitled to deduct from
Liquidation  Proceeds all expenses  reasonably incurred in attempting to recover
amounts due on the related liquidated Mortgage Loan ("Liquidated Mortgage Loan")
and not yet repaid,  including payments to prior lienholders,  accrued Servicing
Fees,  legal fees and costs of legal action,  real estate taxes, and maintenance
and preservation  expenses.  In the event that any Mortgaged  Properties fail to
provide adequate security for the related Mortgage Loans and insufficient  funds
are available from any applicable Credit Enhancement,  Certificateholders  could
experience a loss on their investment.

      Liquidation  expenses with respect to defaulted mortgage loans do not vary
directly  with  the  outstanding  principal  balance  of the loan at the time of
default.  Therefore,  assuming that a servicer takes the same steps in realizing
upon a defaulted mortgage loan having a small remaining  principal balance as it
would in the  case of a  defaulted  mortgage  loan  having  a  larger  principal
balance,  the amount  realized after expenses of liquidation  would be less as a
percentage of the outstanding principal balance of the smaller principal balance
mortgage loan than would be the case with a larger principal balance loan.

      Under  environmental  legislation  and judicial  decisions  applicable  in
various  states,  a secured party that takes a deed in lieu of  foreclosure,  or
acquires at a foreclosure sale a mortgaged  property that, prior to foreclosure,
has been involved in decisions or actions which may lead to  contamination  of a
property,   may  be  liable  for  the  costs  of  cleaning  up  the  purportedly
contaminated  site.  Although  such costs  could be  substantial,  it is unclear
whether  they would be imposed on a holder of a mortgage  note (such as a Trust)
which, under the terms of the Pooling and Servicing  Agreement,  is not required
to take an active role in operating the Mortgaged Properties. See "Certain Legal
Aspects of Mortgage Loans and Contracts -- Environmental Risks."


                                       15
<PAGE>

      Certain of the Mortgaged  Properties relating to Mortgage Loans may not be
owner occupied. It is possible that the rate of delinquencies,  foreclosures and
losses on Mortgage Loans secured by nonowner occupied properties could be higher
than for loans secured by the primary residence of the borrower.

      Litigation.  Any  material  litigation  relating to the  Depositor  or the
Servicer will be specified in the related Prospectus Supplement.

      Geographic  Concentration  of  Mortgaged  Properties.  Certain  geographic
regions from time to time will experience  weaker regional  economic  conditions
and housing markets than will other regions, and, consequently,  will experience
higher rates of loss and delinquency on mortgage loans  generally.  The Mortgage
Loans  underlying  certain series of  Certificates  may be  concentrated in such
regions,  and such concentrations may present risk considerations in addition to
those  generally  present  for similar  mortgage  loan  asset-backed  securities
without   such   concentrations.   Information   with   respect  to   geographic
concentration  of  Mortgaged   Properties  will  be  specified  in  the  related
Prospectus Supplement or related current report on Form 8-K.

      Legal  Considerations.  Applicable state laws generally  regulate interest
rates and other charges,  require certain disclosures,  and require licensing of
the Depositor and the Servicer and Sub-Servicers.  In addition, most states have
other laws,  public  policy and  general  principles  of equity  relating to the
protection of consumers,  unfair and deceptive  practices and practices that may
apply to the  origination,  servicing  and  collection  of the  Mortgage  Loans.
Depending on the  provisions of the  applicable  law and the specific  facts and
circumstances  involved,  violations of these laws,  policies and principles may
limit the ability of the Servicer to collect all or part of the  principal of or
interest on the Mortgage Loans,  may entitle the borrower to a refund of amounts
previously  paid and, in  addition,  could  subject the  Servicer to damages and
administrative  sanctions.  See  "Certain  Legal  Aspects of Mortgage  Loans and
Contracts."

      The Mortgage Loans may also be subject to federal laws, including: (i) the
Federal  Truth-in-Lending  Act and  Regulation Z promulgated  thereunder and the
Real Estate Settlement  Procedures Act and Regulation X promulgated  thereunder,
which require  certain  disclosures to the borrowers  regarding the terms of the
Mortgage  Loans;  (ii)  the  Equal  Credit  Opportunity  Act  and  Regulation  B
promulgated thereunder, which prohibit discrimination on the basis of age, race,
color,  sex,  religion,  marital  status,  national  origin,  receipt  of public
assistance  or the  exercise of any right under the Consumer  Credit  Protection
Act, in the extension of credit;  and (iii) the Fair Credit Reporting Act, which
regulates the use and reporting of information  related to the borrower's credit
experience.  Depending on the  provisions of the applicable law and the specific
facts and circumstances involved, violations of these laws, policies and general
principles  of equity may limit the  ability of the  Servicer  to collect all or
part of the  principal  of or interest on the  Mortgage  Loans,  may entitle the
borrower to rescind the loan or to a refund of amounts  previously  paid and, in
addition, could subject the Servicer to damages and administrative sanctions. If
the  Servicer is unable to collect all or part of the  principal  or interest on
the Mortgage  Loans because of a violation of the  aforementioned  laws,  public
policies or general principles of equity then the Trust may be delayed or unable
to repay all amounts  owed to  Investors.  Furthermore,  depending  upon whether
damages and sanctions are assessed  against the Servicer or the Depositor,  such
violations  may  materially  impact the  financial  ability of the  Depositor to
continue to act as Servicer or the ability of the  Depositor  to  repurchase  or
replace Mortgage Loans if such violation  breaches a representation  or warranty
contained in a Pooling and Servicing Agreement.

      Collections  on the Mortgage  Loans may vary due to the level of incidence
of delinquent payments and of prepayments. Collections on the Mortgage Loans may
also vary due to seasonal purchasing and payment habits of borrowers.

      Book-Entry  Registration.  Issuance of the Certificates in book-entry form
may reduce the liquidity of such  Certificates  in the secondary  trading market
since investors may be unwilling to purchase  Certificates for which they cannot
obtain definitive  physical  securities  representing  such  Certificateholders'
interests,  except in certain circumstances  described in the related Prospectus
Supplement.

      Since  transactions  in  Certificates  will, in most cases,  be able to be
effected only through DTC, direct or indirect  participants in DTC's  book-entry
system ("Direct or Indirect  Participants")  and certain banks, the ability of a
Certificateholder  to pledge a  Certificate  to persons or entities  that do not
participate  in the DTC system,  


                                       16
<PAGE>

or otherwise to take actions in respect of such Certificates, may be limited due
to lack of a physical certificate representing the Certificates.

      Certificateholders   may  experience   some  delay  in  their  receipt  of
distributions   of  interest  on  and  principal  of  the   Certificates   since
distributions may be required to be forwarded by the Trustee to DTC and, in such
a case, DTC will be required to credit such distributions to the accounts of its
Participants which thereafter will be required to credit them to the accounts of
the applicable class of Certificateholders either directly or indirectly through
Indirect Participants. See "Description of the Certificates."

      The  Status  of the  Mortgage  Loans  in the  Event of  Bankruptcy  of the
Depositor.  In the event of the bankruptcy of the Depositor at a time when it or
any  affiliate  thereof  holds a  Certificate,  a trustee in  bankruptcy  of the
Depositor,  or its  creditors  could attempt to  recharacterize  the sale of the
Mortgage  Loans to the related  Trust as a borrowing  by the  Depositor  or such
affiliate  with the  result,  if such  recharacterization  is  upheld,  that the
Certificateholders would be deemed creditors of the Depositor or such affiliate,
secured by a pledge of the Mortgage Loans.  If such an attempt were  successful,
it could prevent timely payments of amounts due to the Trust.

      Limitations on Interest  Payments and Foreclosures.  Generally,  under the
terms of the  Soldiers'  and Sailors'  Civil Relief Act of 1940, as amended (the
"Relief Act"),  or similar state  legislation,  a Mortgagor who enters  military
service  after  the  origination  of the  related  Mortgage  Loan  (including  a
Mortgagor who is a member of the National  Guard or is in reserve  status at the
time of the origination of the Mortgage Loan and is later called to active duty)
may not be charged interest (including fees and charges) above an annual rate of
6% during the period of such  Mortgagor's  active  duty  status,  unless a court
orders otherwise upon application of the lender. It is possible that such action
could have an effect, for an indeterminate period of time, on the ability of the
Servicer to collect full  amounts of interest on certain of the Mortgage  Loans.
In addition, the Relief Act imposes limitations that would impair the ability of
the Servicer to foreclose on an affected  Mortgage  Loan during the  Mortgagor's
period of active duty status.  Thus, in the event that such a Mortgage Loan goes
into  default,  there may be delays and losses  occasioned  by the  inability to
realize upon the Mortgaged Property in a timely fashion.

      Certificate  Rating.  The rating of Certificates  credit enhanced  through
external  Credit  Enhancement  such as a letter of  credit,  financial  guaranty
insurance  policy or  mortgage  pool  insurance  will  depend  primarily  on the
creditworthiness  of the issuer of such external  Credit  Enhancement  device (a
"Credit  Enhancer").  Any reduction in the rating assigned to the  claims-paying
ability of the related Credit  Enhancer below the rating  initially given to the
Certificates   would  likely  result  in  a  reduction  in  the  rating  of  the
Certificates. See "Ratings" in the Prospectus Supplement.


                                       17
<PAGE>

                                 THE TRUST FUNDS

General

      The Trust Fund for each Series of Certificates will consist primarily of a
Pool of Mortgage Loans (a "Mortgage Pool") and/or Contracts (a "Contract Pool").
In  addition,  a Trust Fund will also include (i) amounts held from time to time
in the related Certificate Account, (ii) the Depositor's interest in any primary
mortgage  insurance,  hazard  insurance,  title insurance and/or other insurance
policies  relating to a Mortgage  Loan or  Contract,  (iii) any  property  which
initially  secured a Mortgage Loan and which has been acquired by foreclosure or
trustee's  sale or deed in lieu of  foreclosure  or  trustee's  sale,  (iv)  any
Manufactured  Home which  initially  secured a Contract and which is acquired by
repossession,  (v) if applicable,  and to the extent set forth in the applicable
Prospectus  Supplement,  any Subordination Reserve Fund and/or any other reserve
fund,  (vi)  if  applicable,  and to the  extent  set  forth  in the  applicable
Prospectus  Supplement,  one or more  guarantees,  letters of credit,  insurance
policies,  or any other  credit  enhancement  arrangement,  and (vii) such other
assets  as may  be  specified  in  the  related  Prospectus  Supplement.  Unless
otherwise specified in the applicable Prospectus Supplement, the Trust Fund will
not include, however, the portion of interest on the Mortgage Loans or Contracts
which  constitutes  the Fixed Retained Yield, if any. See "Fixed Retained Yield"
below. If specified in the related Prospectus  Supplement,  certain Certificates
will evidence the entire fractional  undivided ownership interest in the related
Mortgage  Loans held by the related Trust Fund or may represent  debt secured by
the related Mortgage Loans.

The Mortgage Loans

      Unless  otherwise  specified in the related  Prospectus  Supplement,  each
Mortgage Pool will consist of Mortgage  Loans  evidenced by promissory  notes or
other  evidences  of  indebtedness  (the  "Mortgage  Notes") that provide for an
original  term to maturity of not more than 40 years,  for monthly  payments and
for  interest on the  outstanding  principal  amounts  thereof at a rate that is
either fixed or subject to  adjustment  as  described in the related  Prospectus
Supplement.  If so  specified  in  the  applicable  Prospectus  Supplement,  the
adjustable  interest rate on certain of the Mortgage  Loans will be  convertible
into a fixed  interest rate at the option of the mortgagor at the times and upon
the conditions  specified therein  ("Convertible  Mortgage Loans"). The Mortgage
Loans may provide for fixed level payments or be GPM Loans,  GEM Loans,  Balloon
Loans or Buy-Down  Loans (each as defined  herein) or Mortgage  Loans with other
payment  characteristics as described in the related Prospectus  Supplement.  In
addition,  the Mortgage  Pools may include  participation  interests in Mortgage
Loans,  in  which  event  references   herein  to  payments  on  Mortgage  Loans
underlying,  such  participations  shall mean payments thereon allocable to such
participation  interests,  and the meaning of other  terms  relating to Mortgage
Loans will be similarly  adjusted.  Similarly,  the  Mortgage  Pools may include
Mortgage  Loans with respect to which a Fixed  Retained Yield has been retained,
in which event  references  herein to Mortgage Loans and payments  thereon shall
mean the  Mortgage  Loans  exclusive  of such  Fixed  Retained  Yield.  A "Fixed
Retained Yield" in a Mortgage Loan or Contract represents a specified portion of
the  interest  payable  thereon.  The  Prospectus  Supplement  for a Series will
specify  whether there will be any Fixed  Retained Yield in any Mortgage Loan or
Contract and, if so, the owner thereof. See "Servicing of the Mortgage Loans and
Contracts -- Fixed Retained  Yield." Unless  otherwise  specified in the related
Prospectus Supplement, the Mortgage Loans will be secured by promissory notes or
other evidences of indebtedness (the "Mortgages") creating first, second or more
junior liens on conventional  one-to four-family  residential  properties (which
may include mixed-use or vacation  properties),  all of which will be located in
any of the fifty states or the District of Columbia. The Mortgage Loans may also
consist of installment  contracts for the sale of real estate. If so provided in
the  applicable  Prospectus  Supplement,   a  Mortgage  Pool  may  also  contain
cooperative  apartment loans (the  "Cooperative  Loans") evidenced by promissory
notes (the "Cooperative  Notes") secured by security  interests in shares issued
by private,  non-profit,  cooperative housing  corporations (the "cooperatives")
and in the related proprietary leases or occupancy agreements granting exclusive
rights to occupy specific Cooperative Dwellings in such cooperatives' buildings.
In the case of a Cooperative Loan, the proprietary lease or occupancy  agreement
securing such Cooperative Loan is generally  subordinate to any blanket mortgage
on the  related  cooperative  apartment  building  and/or the  underlying  land.
Additionally,  the  proprietary  lease or  occupancy  agreement  is  subject  to
termination  and the  cooperative  shares  are  subject to  cancellation  by the
cooperative  if  the  tenant-stockholder  fails  to  pay  maintenance  or  other
obligations or charges owed by such tenant-stockholder.


                                       18
<PAGE>

      Mortgage  Loans  may  be  entitled  to  the  benefit  of  external  credit
enhancement.  Residential  Mortgage Loans may be insured by the Federal  Housing
Administration or its successors against defaults by the borrower in the payment
of principal  and  interest  thereon,  have a portion of principal  and interest
payments  guaranteed by the Department of Veterans  Affairs or its successors or
be subject to other payment guarantees,  including guarantees under the National
Housing Act.

      Unless otherwise specified in the Prospectus Supplement for a Series, each
Mortgage  Loan must have an  original  term of maturity of not less than 5 years
and not  more  than 40  years.  Unless  otherwise  specified  in the  Prospectus
Supplement  for a Series,  no Mortgage Loan for  residential  property will have
had,  at  origination,  a  principal  balance  in  excess  of  $5,000,000  or  a
Loan-to-Value  Ratio in excess of 95%, and Mortgage  Loans having  Loan-to-Value
Ratios at the time of  origination  exceeding  80% will be supported by external
credit  enhancement  or be  covered  by primary  mortgage  insurance  providing,
coverage on at least the amount of each such  mortgage  loan in excess of 75% of
the original fair market value of the mortgaged  property and remaining in force
until the  principal  balance  of such  Mortgage  Loan is reduced to 80% of such
original fair market value. The "Loan-to-Value Ratio" is the ratio, expressed as
a percentage,  of the principal  amount of the Mortgage Loan  outstanding at the
origination  of such loan  divided  by the fair  market  value of the  Mortgaged
Property.  The fair market value of the Mortgaged Property securing any Mortgage
Loan is, unless otherwise specified in the applicable Prospectus Supplement, the
lesser of (x) the appraised value of the related Mortgaged  Property  determined
in an appraisal  obtained by the originator at origination (or, in the case of a
refinancing, an appraisal obtained at the origination of the refinanced mortgage
loan) and (y) the sale price for such property.

      No assurance  can be given that values of the  Mortgaged  Properties  have
remained or will remain at the levels which existed on the dates of  origination
of the related  Mortgage  Loans.  If the  residential  real estate market should
experience  an overall  decline in  property  values  such that the  outstanding
balances of the Mortgage  Loans and any  secondary  financing  on the  Mortgaged
Properties in a particular  Trust Fund become equal to or greater than the value
of the Mortgaged Properties, the actual rates of delinquencies, foreclosures and
losses  could be higher than those now  generally  experienced  in the  mortgage
lending industry.  To the extent that such losses are not covered by the methods
of credit support or the insurance policies described herein, they will be borne
by holders of the Certificates of the Series evidencing  interests in such Trust
Fund.  Furthermore,  in a declining  real estate  market a new  appraisal  could
render the Cut-Off Date Loan-to-Value Ratios as unreliable measures of leverage.

      The  Prospectus   Supplement  for  each  Series  will  set  forth  certain
characteristics  of the related Mortgage Loans,  which may include the aggregate
principal  balance of the Mortgage  Loans in the Mortgage Pool  underlying  such
Series as of the  Cut-Off  Date for such  Series (the  "Cut-Off  Date  Aggregate
Principal  Balance"),  the range of original  terms to maturity of the  Mortgage
Loans in the  Mortgage  Pool,  the  weighted  average  remaining  term to stated
maturity at the Cut-Off  Date of such  Mortgage  Loans,  the earliest and latest
origination  dates of such Mortgage  Loans,  the range of Mortgage Rates and Net
Mortgage Rates borne by such Mortgage Loans,  the weighted  average Net Mortgage
Rate at the Cut-Off Date of such Mortgage Loans, the percentage of such Mortgage
Loans which had Loan-to-Value  Ratios at the time of origination of 80% or less,
the  percentage  of  such  Mortgage  Loans  that  had  Loan-to-Value  Ratios  at
origination in excess of 80% and the highest  outstanding,  principal balance at
origination of any such Mortgage Loan.

      Unless otherwise specified in the applicable Prospectus Supplement, all of
the Mortgage Loans in a Trust Fund will have monthly payments due on a specified
day of each month (each, a "Due Date") and will,  with respect to Mortgage Loans
secured by residential properties, require at least monthly payments of interest
on  any  outstanding  balance.  If so  specified  in the  applicable  Prospectus
Supplement,  the Mortgage Pools may include  adjustable rate Mortgage Loans that
provide for payment  adjustments to be made less frequently than  adjustments in
the Mortgage  Rates.  Each  adjustment in the Mortgage Rate which is not made at
the time of a corresponding adjustment in payments (and which adjusted amount of
interest is not paid  currently  on a  voluntary  basis by the  mortgagor)  will
result  in a  decrease  (if the  Mortgage  Rate  rises) or an  increase  (if the
Mortgage  Rate  declines)  in the rate of  amortization  of the  Mortgage  Loan.
Moreover,  such  payment  adjustments  on the  Mortgage  Loans may be subject to
certain limitations,  as specified in the Prospectus Supplement,  which may also
affect  the rate of  amortization  on the  Mortgage  Loan.  As a result  of such
provisions, or in accordance with the payment schedules of certain GPM Loans and
other Mortgage Loans,  the amount of interest  accrued in any month may equal or
exceed the scheduled monthly payment on the Mortgage Loan. In any such month, no
principal  would be payable on the 


                                       19
<PAGE>

Mortgage  Loan,  and if the accrued  interest  exceeded  the  scheduled  monthly
payment, such excess interest due would become "Deferred Interest" that is added
to the  principal  balance of the Mortgage  Loan.  Deferred  Interest  will bear
interest  at the  Mortgage  Rate until  paid.  If such  limitations  prevent the
payments from being sufficient to amortize fully the Mortgage Loan by its stated
maturity  dare,  a lump sum  payment  equal to the  remaining  unpaid  principal
balance will be due on such stated  maturity  date.  See  "Prepayment  and Yield
Considerations."

      Unless otherwise specified in the applicable  Prospectus  Supplement,  the
Mortgage  Loans in each  Mortgage  Pool will be  permanent  loans (as opposed to
construction  and land  development  loans)  secured by  Mortgages  on Mortgaged
Properties.  The Mortgaged  Properties  will consist of  residential  properties
only, including detached homes, townhouses,  units in planned unit developments,
condominium  units,  mixed-use  properties,   vacation  homes  and  small  scale
multifamily properties, all of which constitute a "dwelling or mixed residential
and commercial  structure"  within the meaning of Section  3(a)(41)(A)(i) of the
Securities  Exchange Act of 1934, as amended (the "Mortgaged  Properties").  The
Mortgage Loans will be secured by liens on fee simple or leasehold interests (in
those states in which long-term  ground leases are used as an alternative to fee
interests)  in  such  Mortgaged  Properties,   or  liens  on  shares  issued  by
cooperatives and the related  proprietary leases or occupancy  agreements occupy
specified units in such cooperatives'  buildings. The geographic distribution of
Mortgaged  Properties  will be set  forth  in the  Prospectus  Supplement.  Each
Prospectus  Supplement  will also set forth the  percentage  of the Cut-Off Date
Aggregate  Principal  Balance of the Mortgage Loans in the related Mortgage Pool
representing the refinancing of existing mortgage  indebtedness and the types of
Mortgaged Properties.

      If so specified in the applicable Prospectus Supplement,  a Trust Fund may
contain  Mortgage  Loans  subject to  temporary  buy-down  plans (the  "Buy-Down
Loans")  pursuant to which the monthly payments made by the mortgagor during the
early  years  of the  Mortgage  Loan  will be less  than the  scheduled  monthly
payments on the  Mortgage  Loan.  The  resulting  difference  in payment will be
compensated  for  from  an  amount  contributed  by the  seller  of the  related
Mortgaged  Property  or another  source  and,  if so  specified  in the  related
Prospectus Supplement, placed in a custodial account (the "Buy-Down Account") by
the Servicer.  If the mortgagor on a Buy-Down Loan prepays such Mortgage Loan in
its entirety,  or defaults on such  Mortgage Loan and the Mortgaged  Property is
sold in  liquidation  thereof,  during  the  period  when the  mortgagor  is not
obligated,  on account of the buy-down  plan,  to pay the full  monthly  payment
otherwise due on such loan, the unpaid  principal  balance of such Buy-Down Loan
will be reduced by the amounts remaining in the Buy-Down Account with respect to
such  Buy-Down  Loan,  and such amounts  shall be  deposited in the  Certificate
Account  (as  defined  herein),  net of any  amounts  paid with  respect to such
Buy-Down  Loan by any insurer,  guarantor  or other person  pursuant to a credit
enhancement arrangement described in the applicable Prospectus Supplement.

      If so specified in the applicable Prospectus Supplement,  a Trust Fund may
include  Mortgage Loans which are amortized over 30 years or some other term, or
which do not  provide  for  amortization  prior to  maturity,  but which  have a
shorter  term (each  such  Mortgage  Loan,  a "Balloon  Loan")  that  causes the
outstanding principal balance of such Mortgage Loan to be due and payable at the
end of a certain  specified period (the "Balloon  Period").  If specified in the
applicable  Prospectus  Supplement,  the originator of such Balloon Loan will be
obligated to refinance  each such Balloon Loan at the end of its Balloon  Period
at a new interest  rate  determined  prior to the end of such Balloon  Period by
reference to an index plus a margin  specified in the related Mortgage Note. The
mortgagor is not, however,  obligated to refinance the Balloon Loan through such
originator.  In the event a mortgagor  refinances a Balloon  Loan,  the new loan
will  not  be   included  in  the  Trust  Fund.   See   "Prepayment   and  Yield
Considerations."

      If specified in the  Prospectus  Supplement  for any Series,  the Mortgage
Loans  included  in the  Trust  Fund for such  Series  may be what are  commonly
referred to as "home equity  revolving  lines of credit" ("Home Equity  Lines").
Home Equity Lines are generally evidenced by a loan agreement ("Loan Agreement")
rather than a note.  Home Equity Lines  generally may be drawn down from time to
time by the borrower writing a check against the account,  or acknowledging  the
advance in a supplement to the Loan Agreement (the amount of such drawn down, an
"Additional  Balance"). A Home Equity Line will establish a maximum credit limit
with respect to the related borrower,  and will permit the borrower to draw down
Additional  Balances,  and repay the aggregate balance  outstanding in each case
from time to time in such a manner  so that the  aggregate  balance  outstanding
does not exceed the maximum  credit limit. A Home Equity Line will be secured by
either a senior or a junior lien  Mortgage,  and will bear  interest at either a
fixed or an adjustable rate.


                                       20
<PAGE>

      In certain states the borrower must, on the opening of an account, draw an
initial advance of not less than a specified amount. Home Equity Lines generally
amortize  according  to an  amortization  basis  established  at the time of the
initial  advance.  The  "amortization  basis" is the length of time in which the
initial advance plus interest will be repaid in full. The amortization  bases of
the Home Equity Lines generally range from 60 months (5 years) to 180 months (15
years) depending on the credit limit assigned. Generally, the amortization basis
will be longer the higher the credit  limit.  The minimum  monthly  payment on a
Home Equity Line will  generally  be equal to the sum of the  following:  (i) an
amount  necessary  to  completely  repay the  then-outstanding  balance  and the
applicable finance charge in equal  installments over the assigned  amortization
basis ("Basic  Monthly  Amount");  (ii) any monthly  escrow  charges;  (iii) any
delinquency or other similar charges;  and (iv) any past due amounts,  including
past due finance charges.  The Basic Monthly Amount typically is recomputed each
time the related  Mortgage  Rate adjusts and whenever an  Additional  Balance is
advanced; such recomputation in the case of an Additional Advance may also reset
the amortization  schedule.  The effect of each such advance on the related Home
Equity Line is to reset the commencement  date of the original  maturity term to
the date of the later advance.  For example,  a Home Equity Line made originally
with a 15-year maturity from date of origination changes at the time of the next
adjustment or advance to a Home Equity Line with a maturity of 15 years from the
date  of  such  advance.  For  certain  Home  Equity  Lines,  the  same  type of
recomputation exists for adjustments of the related Mortgage Rate.

      Prior to the  expiration  of a  specified  period,  the  reduction  of the
account to a zero  balance and the  closing of a Home  Equity  Line  account may
result in a  prepayment  penalty.  A  prepayment  penalty  also may be  assessed
against the borrower if a Home Equity Line account is closed by the Servicer due
to a default by the borrower under the Loan Agreement.

      Each  Loan  Agreement  will  provide  that the  Servicer  has the right to
require the borrower to pay the entire balance plus all other accrued but unpaid
charges  immediately,  and to cancel the borrower's  credit privileges under the
Loan  Agreement if, among other things,  the borrower  fails to make any minimum
payment when due under the Loan Agreement,  if there is a material change in the
borrower's  ability to repay the Home Equity Line, or if the borrower  sells any
interest  in the  property  securing  the Loan  Agreement,  thereby  causing the
"due-on-sale" clause in the trust deed or mortgage to become effective.

      Mortgage  Loans which are secured by junior  mortgages are  subordinate to
the rights of the  mortgagees  under the related  senior  mortgage or mortgages.
Accordingly,  liquidation,  insurance and  condemnation  proceeds  received with
respect to the  related  mortgaged  property  will be  available  to satisfy the
outstanding  balance of such a Mortgage  Loan only to the extent that the claims
of the senior  mortgages  have been  satisfied  in full,  including  any related
liquidation and foreclosure costs. In addition,  a junior mortgagee  foreclosing
on its mort,age may be required to purchase the related mortgaged property for a
price  sufficient  to satisfy the claims of the holders of any senior  mortgages
which are also being  foreclosed.  In the alternative,  a junior mortgagee which
acquires  title  to  a  related   mortgaged   property,   through   foreclosure,
deed-in-lieu  of foreclosure  or otherwise may take the property  subject to any
senior  mortgages and continue to perform with respect to any senior  mortgages,
in which  case the junior  mortgagee  must  comply  with the terms of any senior
mortgages or risk foreclosure by the senior mortgagee.

      If so specified in the applicable Prospectus  Supplement,  a loan pool may
include graduated equity mortgage loans ("GEM Loans"). GEM Loans are fixed rate,
fully  amortizing  mortgage loans which provide for monthly  payments based on a
10- to 30-year  amortization  schedule,  and which provide for scheduled  annual
payment increases for a number of years and level payments thereafter.  The full
amount of the scheduled  payment  increases during the early years is applied to
reduce the outstanding principal balance of such loans.

      If so specified in the applicable Prospectus  Supplement,  a Mortgage Pool
may include  graduated  payment  mortgage  loans  ("GPM  Mortgage  Loans").  GPM
Mortgage  Loans  provide for  payments of monthly  installments  which  increase
annually  in each of a  specified  number of  initial  years  and level  monthly
payments  thereafter.  Payments  during the early years are  required in amounts
lower than the amounts  which would be payable on a level debt service basis due
to the deferral of a portion of the interest  accrued on the mortgage loan. Such
deferred  interest is added to the principal balance of the mortgage loan and is
paid,  together with  interest  thereon,  in the later years of the  obligation.
Because the monthly  payments during the early years of such a GPM Mortgage Loan
are not  sufficient to pay the full interest  accruing on the GPM Mortgage Loan,
the interest  payments on such GPM Mortgage  Loan may not be  sufficient  in its
early years to meet its proportionate share of the distributions  expected to be
made on the  related  Certificates.  Thus,  if the  Mortgage  Loans  include GPM
Mortgage Loans, the 


                                       21
<PAGE>

Servicer  will,  unless  otherwise  specified  in  the  Prospectus   Supplement,
establish a reserve fund (the "GPM Fund") which  (together with, if specified in
the  related  Prospectus  Supplement,   reinvestment  income  thereon)  will  be
sufficient  to cover  the  amount  by which  payments  of  interest  on such GPM
Mortgage Loan assumed in calculating,  distributions  expected to be made on the
Certificates of such Series exceed scheduled  interest payments according to the
relevant  graduated  payment  mortgage  plan for the period  during which excess
occurs.

      If so specified in the applicable Prospectus Supplement,  a Trust Fund may
contain ARM buy-out loans ("ARM Buy-Outs") which are  automatically  repurchased
by the  Depositor  upon the  occurrence  of either(i) a switch from a fixed-rate
mortgage to an adjustable rate mortgage  pursuant to the terms of the underlying
note or (ii) a switch from an adjustable rate to a fixed rate mortgage  pursuant
to the terms of the underlying note.

      If specific information  respecting the Mortgage Loans to be included in a
Trust  Fund is not  known to the  Depositor  at the time the  Certificates  of a
Series are initially offered,  more general  information of the nature described
above  will  be  provided  in  the  Prospectus  Supplement  and  final  specific
information will be set forth in a Current Report on Form 8-K to be available to
investors  on the date of issuance  thereof and to be filed with the  Commission
promptly after the initial issuance of such Certificates.

The Contracts

      Unless otherwise specified in the applicable Prospectus  Supplement,  each
Contract  Pool will consist of  conventional  manufactured  housing  installment
sales contracts and installment loan agreements (collectively,  the "Contracts")
originated by a manufactured  housing dealer in the ordinary  course of business
and purchased by the  Unaffiliated  Seller.  Unless  otherwise  specified in the
applicable Prospectus Supplement,  each Contract will be secured by Manufactured
Homes (as  defined  below),  each of which  will be  located in any of the fifty
states or the District of Columbia. Unless otherwise specified in the applicable
Prospectus  Supplement,  the Contracts  will be fully  amortizing  and will bear
interest at a fixed or adjustable annual percentage rate (the "APR" or "Contract
Rate").  The Contract Pool may include  Contracts  with respect to which a Fixed
Retained Yield has been retained,  in which event references herein to Contracts
and payments  thereon shall mean the Contracts  exclusive of such Fixed Retained
Yield. The Prospectus Supplement for a Series will specify whether there will be
any Fixed  Retained  Yield in any Contract,  and if so, the owner  thereof.  See
"Fixed Retained Yield" below.

      The  Unaffiliated   Seller  of  the  Contracts  will  represent  that  the
Manufactured  Homes securing the Contracts consist of manufactured  homes within
the  meaning  of 42  United  States  Code,  Section  5402(6),  which  defines  a
"manufactured  home" as "a  structure,  transportable  in one or more  sections,
which in the  traveling  mode, is eight body feet or more in width or forty body
feet or more in length,  or, when erected on site,  is three  hundred  twenty or
more square feet, and which is built on a permanent  chassis designed to be used
as a dwelling  with or without a  permanent  foundation  when  connected  to the
required utilities, and includes the plumbing,  heating,  air-conditioning,  and
electrical  systems contained  therein;  except that such term shall include any
structure which meets all the  requirements of [this]  paragraph except the size
requirements  and with  respect to which the  manufacturer  voluntarily  files a
certification  required by the  Secretary of Housing and Urban  Development  and
complies with the standards established under [this] chapter."

      Unless otherwise specified in the Prospectus Supplement for a Series, each
Contract  must have an original term to maturity of not less than 1 year and not
more than 40 years. Unless otherwise specified in the Prospectus  Supplement for
a Series,  no Contract  will have had, at  origination,  a principal  balance in
excess  of  $5,000,000  or  a   Loan-to-Value   Ratio  in  excess  of  95%.  The
"Loan-to-Value Ratio" is the ratio, expressed as a percentage,  of the principal
amount of the Contract  outstanding  at the  origination of such loan divided by
the fair market  value of the  Manufactured  Home.  The fair market value of the
Manufactured  Home securing any Contract is, unless  otherwise  specified in the
applicable Prospectus Supplement,  either (x) the appraised value of the related
Manufactured  Home  determined  in an appraisal  obtained by the  originator  at
origination  and (y) the sale price for such  property,  plus,  in either  case,
sales and other taxes and, to the extent  financed,  filing and  recording  fees
imposed by law, premiums for related insurance and prepaid finance charges.

      Manufactured  Homes,  unlike  site-built  homes,  generally  depreciate in
value. Consequently, at any time after origination it is possible, especially in
the case of Contracts with high Loan-to-Value Ratios at origination,


                                       22
<PAGE>

that the market  value of a  Manufactured  Home may be lower than the  principal
amount outstanding under the related Contract.

      The  Prospectus   Supplement  for  each  Series  will  set  forth  certain
characteristics  of the  related  Contracts,  which may  include  the  aggregate
principal  balance of the Contracts in the Contract Pool  underlying such Series
as of the Cut-Off Date for such Series (the  "Cut-Off Date  Aggregate  Principal
Balance"),  the range of  original  terms to maturity  of the  Contracts  in the
Contract Pool,  the weighted  average  remaining term to stated  maturity at the
Cut-Off Date of such  Contracts,  the earliest and latest  origination  dates of
such Contracts, the range of Contract Rates and Net Contract Rates borne by such
Contracts,  the weighted  average Net Contract  Rate at the Cut-Off Date of such
Contracts,  the percentage of such Contracts which had  Loan-to-Value  Ratios at
the time of  origination  of 80% or less,  the percentage of such Contracts that
had  Loan-to-Value  Ratios  at  origination  in  excess  of 80% and the  highest
outstanding principal balance at origination of any such Contract.

      Unless otherwise specified in the applicable Prospectus Supplement, all of
the  Contracts  in a Trust Fund will have  monthly  payments due on the first of
each month (each, a "Due Date") and will be  fully-amortizing  Contracts.  If so
specified in the applicable Prospectus Supplement,  Contracts may have Due Dates
which occur on a date other than the first of each month. If so specified in the
applicable Prospectus Supplement, the Contract Pools may include adjustable rate
Contracts that provide for payment  adjustments to be made less  frequently than
adjustments in the Contract Rates. Each adjustment in the Contract Rate which is
not  made at the time of a  corresponding  adjustment  in  payments  (and  which
adjusted  amount of interest is not paid  currently on a voluntary  basis by the
obligor)  will result in a decrease (if the Contract  Rate rises) or an increase
(if the Contract  Rate  declines) in the rate of  amortization  of the Contract.
Moreover,  such payment  adjustments  on the Contracts may be subject to certain
limitations,  as specified in the Prospectus  Supplement,  which may also affect
the rate of amortization on the Contract.  As a result of such  provisions,  the
amount of  interest  accrued  in any month  may  equal or exceed  the  scheduled
monthly  payment on the  Contract.  In any such  month,  no  principal  would be
payable on the  Contract,  and if the accrued  interest  exceeded the  scheduled
monthly payment,  such excess interest due would become "Deferred Interest" that
is added to the principal  balance of the Contract.  Deferred Interest will bear
interest  at the  Contract  Rate until  paid.  If such  limitations  prevent the
payments  from being  sufficient  to amortize  fully the  Contract by its stated
maturity  date,  a lump sum  payment  equal to the  remaining  unpaid  principal
balance will be due on such stated  maturity  date.  See  "Prepayment  and Yield
Considerations."

      The geographic distribution of Manufactured Homes will be set forth in the
Prospectus Supplement.  Each Prospectus Supplement will set forth the percentage
of the Cut-Off Date Aggregate Principal Balance of any Contracts in the Contract
Pool which are  secured by  Manufactured  Homes  which have  become  permanently
affixed  to real  estate.  Each  Prospectus  Supplement  will also set forth the
percentage of the Cut-Off Date Aggregate  Principal  Balance of the Contracts in
the related  Contract Pool  representing  the  refinancing of existing  mortgage
indebtedness. Unless otherwise specified in a Prospectus Supplement, no Contract
in the Contract Pool will be more than 30 days past due as of the Cut-Off Date.

      If specific information respecting the Contracts to be included in a Trust
Fund is not known to the Depositor at the time the  Certificates of a Series are
initially offered,  more general  information of the nature described above will
be provided in the Prospectus  Supplement and final specific information will be
set forth in a Current  Report on Form 8-K to be  available  to investors on the
date of issuance thereof and to be filed with the Commission  promptly after the
initial issuance of such Certificates.

Fixed Retained Yield

      Fixed Retained Yield with respect to any Mortgage Loan or Contract is that
portion,  if any,  of  interest at the  Mortgage  Rate or Contract  Rate that is
retained by the Depositor or other owner thereof and not included in the related
Trust Fund. The Prospectus  Supplement for a Series will specify whether a Fixed
Retained Yield has been retained with respect to the Mortgage Loans or Contracts
of such Series,  and, if so, the owner thereof.  If so, the Fixed Retained Yield
will be established  on a loan-by-loan  basis with respect to the Mortgage Loans
or  Contracts  and  will be  specified  in the  schedule  of  Mortgage  Loans or
Contracts  attached  as an  exhibit  to the  applicable  Pooling  and  Servicing
Agreement. The Servicer, with respect to Mortgage Loans or Contracts, may deduct
the Fixed  Retained Yield from payments as received and prior to deposit of such
payments in the  Certificate  Account for such Series or may (unless an election
has been made to treat the Trust Fund (or one or more segregated 


                                       23
<PAGE>

pools of assets  therein) as a REMIC) withdraw the Fixed Retained Yield from the
Certificate  Account  after  the  entire  payment  has  been  deposited  in  the
Certificate  Account.  Notwithstanding  the  foregoing,  any partial  payment or
recovery of interest  received by the  Servicer  relating to a Mortgage  Loan or
Contract  (whether paid by the  mortgagor or obligor or received as  Liquidation
Proceeds,  Insurance  Proceeds or otherwise),  after deduction of all applicable
servicing  fees,  will be allocated  between Fixed  Retained  Yield (if any) and
interest at the Net Mortgage Rate or Net Contract Rate on a pari passu basis.

Insurance Policies

      Unless otherwise specified in the applicable  Prospectus  Supplement,  the
Pooling  and  Servicing  Agreement  will  require  the  Servicer  to cause to be
maintained  for each Mortgage  Loan or Contract an insurance  policy issued by a
generally  acceptable  insurer insuring the Mortgaged  Property  underlying such
Mortgage Loan or the Manufactured  Home underlying such Contract against loss by
fire, with extended  coverage (a "Standard  Hazard  Insurance  Policy").  Unless
otherwise  specified in the applicable  Prospectus  Supplement,  the Pooling and
Servicing  Agreement will require that such Standard Hazard  Insurance Policy be
in an amount at least equal to the lesser of 100% of the insurable  value of the
improvements which are a part of such Mortgaged Property or Manufactured Home or
the principal balance of such Mortgage Loan or Contract; provided, however, that
such  insurance  may not be less  than  the  minimum  amount  required  to fully
compensate for any damage or loss on a replacement cost basis. The Servicer will
also  maintain  on  property  acquired  upon  foreclosure,  or  deed  in lieu of
foreclosure,  of any Mortgage  Loan,  and on any  Manufactured  Home acquired by
repossession a Standard  Hazard  Insurance  Policy in an amount that is at least
equal to the lesser of 100% of the insurable value of the improvements which are
a part of such property or the insurable value of such  Manufactured Home or the
principal  balance of the related Mortgage Loan or Contract plus, if required by
the applicable Pooling and Servicing Agreement, accrued interest and liquidation
expenses;  provided,  however,  that  such  insurance  may not be less  than the
minimum  amount  required  to  fully  compensate  for  any  damage  or loss on a
replacement  cost basis.  Any amounts  collected  under any such policies (other
than  amounts  to be  applied  to the  restoration  or repair  of the  Mortgaged
Property or  Manufactured  Home or released to the borrower in  accordance  with
normal servicing procedures) will be deposited in the Certificate Account.

      The Standard Hazard Insurance  Policies covering the Mortgaged  Properties
generally will cover physical damage to, or destruction of, the  improvements on
the Mortgaged Property caused by fire, lightning,  explosion,  smoke, windstorm,
hail, riot, strike and civil commotion, subject to the conditions and exclusions
particularized  in each policy.  Because the Standard Hazard Insurance  Policies
relating to such Mortgage Loans will be underwritten  by different  insurers and
will cover Mortgaged  Properties  located in various states,  such policies will
not contain identical terms and conditions.  The most significant terms thereof,
however,  generally  will be  determined  by  state  law and  generally  will be
similar.  Most  such  policies  typically  will not cover  any  physical  damage
resulting from the following: war, revolution,  governmental actions, floods and
other water-related  causes, earth movement (including  earthquakes,  landslides
and mudflows),  nuclear reaction,  wet or dry rot, vermin,  rodents,  insects or
domestic  animals,  hazardous  wastes or  hazardous  substances,  theft and,  in
certain cases,  vandalism.  The foregoing  list is merely  indicative of certain
kinds of uninsured risks and is not intended to be all-inclusive.

      The  Standard  Hazard  Insurance  Policies  covering  the  Contracts  will
provide,  at a minimum,  the same  coverage as a standard form fire and extended
coverage  insurance  policy that is customary  for  manufactured  housing in the
state in which the Manufactured Home is located.

      The Servicer may maintain a blanket policy insuring  against hazard losses
on all of the Mortgaged  Properties or Manufactured Homes in lieu of maintaining
the required Standard Hazard Insurance Policies. The Servicer will be liable for
the amount of any  deductible  under a blanket  policy if such amount would have
been  covered  by a  required  Standard  Hazard  Insurance  Policy,  had it been
maintained.

      In general,  if a Mortgaged Property or Manufactured Home is located in an
area  identified  in the Federal  Register by the Federal  Emergency  Management
Agency as having  special flood hazards (and such flood  insurance has been made
available)  the Pooling and  Servicing  Agreement  will  require the Servicer to
cause to be maintained a flood insurance  policy meeting the requirements of the
current  guidelines  of the Federal  Insurance  Administration  with a generally
acceptable  insurance carrier.  Generally,  the Pooling and Servicing  Agreement
will require that such flood  insurance be in an amount not less than the lesser
of (i) the amount required to compensate 


                                       24
<PAGE>

for any loss or damage to the Mortgaged Property on a replacement cost basis and
(ii) the maximum amount of insurance  which is available under the federal flood
insurance  program.  

      Any losses  incurred  with respect to Mortgage  Loans or Contracts  due to
uninsured risks (including earthquakes,  mudflows,  floods, hazardous wastes and
hazardous  substances) or insufficient  hazard  insurance  proceeds could affect
distributions to the Certificateholders.

      The Servicer will maintain or cause to be maintained  with respect to each
Mortgage  Loan a  primary  mortgage  insurance  policy  in  accordance  with the
standards described in the "Mortgage Loans" above.

      The Servicer shall obtain and maintain at its own expense and keep in full
force and effect a blanket  fidelity bond and an error and  omissions  insurance
policy covering the Servicer's  officers and employees as well as office persons
acting  on  behalf of the  Servicer  in  connection  with the  servicing  of the
Mortgage Loans.

      Although the terms and conditions of primary mortgage  insurance  policies
differ, each primary mortgage insurance policy will generally cover losses up to
an amount  equal to the excess of the  unpaid  principal  amount of a  defaulted
Mortgage Loan (plus  accrued and unpaid  interest  thereon and certain  approved
expenses)  over a  specified  percentage  of the value of the  related  Mortgage
Property.

      As  conditions  precedent  to the  filing or  payment  of a claim  under a
primary mortgage  insurance policy,  the insured will typically be required,  in
the event of default by the  mortgagor,  among other things,  to: (i) advance or
discharge  (a) hazard  insurance  premiums and (b) as necessary  and approved in
advance by the insurer, real estate taxes,  protection and preservation expenses
and  foreclosure  and related  costs;  (ii) in the event of any physical loss or
damage to the Mortgaged  Property,  have the Mortgaged  Property  restored to at
least its  condition at the  effective  date of the primary  mortgage  insurance
policy  (ordinary  wear and tear  excepted);  and (iii) if the insurer  pays the
entire amount of the loss or damage, tender to the insurer good and merchantable
title to, and possession of, the Mortgaged Property.

      Any mortgage  insurance  relating to the Contracts  underlying a Series of
Certificates will be described in the related Prospectus Supplement.

Acquisition of the Mortgage Loans and Contracts From Unaffiliated Sellers

      The Mortgage Loans or Contracts  underlying a Series of Certificates  will
be purchased  by the  Depositor,  either  directly or through  affiliates,  from
Unaffiliated  Sellers pursuant to a separate agreement (a "Loan Sale Agreement")
between the Depositor or such affiliate and each such Unaffiliated  Seller.  The
Depositor expects that, unless otherwise specified in the applicable  Prospectus
Supplement, each Mortgage Loan or Contract so acquired will have been originated
by the originator thereof in accordance with the underwriting criteria specified
under  "Underwriting  Guidelines."  Unless otherwise specified in the applicable
Prospectus   Supplement,   each  Unaffiliated  Seller  must  be  an  institution
experienced  in  originating  and  servicing   conventional  mortgage  loans  or
manufactured housing contracts in accordance with accepted practices and prudent
guidelines,  and must  maintain  facilities to originate and service those loans
satisfactory  to the  Depositor.  In  addition,  each  Unaffiliated  Seller must
satisfy certain criteria as to financial  stability  evaluated on a case by case
basis by the Depositor.  Unless otherwise provided in the applicable  Prospectus
Supplement, each Unaffiliated Seller pursuant to the related Loan Sale Agreement
will make certain  representations and warranties to the Depositor in respect of
the  Mortgage  Loans  or  Contracts  sold by  such  Unaffiliated  Seller  to the
Depositor as described  herein under  "Representations  and  Warranties"  below.
Unless otherwise provided in the applicable  Prospectus  Supplement with respect
to each Series,  the  Depositor  will assign all of its rights  (except  certain
rights of  indemnification)  and interest in the related Loan Sale  Agreement to
the related  Trustee for the benefit of the  Certificateholders  of such Series,
and the  Unaffiliated  Seller  shall  thereupon  be  liable to the  Trustee  for
defective  Mortgage  Loan or  Contract  documents  or an uncured  breach of such
Unaffiliated  Seller's  representations  or warranties,  to the extent described
below   under   "Assignment   of  the   Mortgage   Loans  and   Contracts"   and
"Representations and Warranties."


                                       25
<PAGE>

Assignment of the Mortgage Loans and Contracts

      At the time of the issuance of the Certificates of a Series, the Depositor
will cause the Mortgage  Loans  comprising  the  Mortgage  Pool  (including  any
related  rights  to, or  security  interests  in,  leases,  rents  and  personal
property) or the Contracts  comprising the Contract Pool included in the related
Trust Fund to be  assigned  to the  Trustee,  together  with all  principal  and
interest  received by or on behalf of the  Depositor  on or with respect to such
Mortgage  Loans or Contracts  after the Cut-Off Date,  other than  principal and
interest  due on or before the  Cut-Off  Date and other than any Fixed  Retained
Yield.  The  Trustee  or its accent  will,  concurrently  with such  assignment,
authenticate  and  deliver  the  Certificates  evidencing  such  Series  to  the
Depositor in exchange for the Mortgage Loans or Contracts. Each Mortgage Loan or
Contract  will be  identified  in a  schedule  appearing  as an  exhibit  to the
applicable  Pooling and Servicing,  Agreement.  Each such schedule will include,
among other things,  the unpaid principal balance as of the close of business on
the applicable Cut-Off Date, the scheduled monthly payment of principal, if any,
and interest,  the maturity date and the Mortgage Rate or Contract Rate for each
Mortgage Loan or Contract in the related Trust Fund.

      With respect to each Mortgage Loan in a Trust Fund,  the mortgage or other
promissory  note, any  assumption,  modification or conversion to fixed interest
rate agreement,  a copy of any recorded UCC-1  financing  statements and related
continuation  statements,   together  with  original  executed  UCC-2  or  UCC-3
financing  statements  disclosing an  assignment  of a security  interest in any
personal  property  constituting  security for repayment of the Mortgage Loan to
the  Trustee,  an executed  re-assignment  of  assignment  of leases,  rents and
profits  to the  Trustee  if the  assignment  of  leases,  rents and  profits is
separate from the  Mortgage,  a mortgage  assignment in recordable  form and the
recorded  Mortgage (or other  documents as are required under  applicable law to
create a perfected  security interest in the Mortgaged  Property in favor of the
Trustee)  will be  delivered  to the  Trustee  (or to a  designated  custodian);
provided that, in instances where recorded  documents cannot be delivered due to
delays in connection with recording,  copies thereof, certified by the Depositor
to be true and complete  copies of such  documents,  sent for recording,  may be
delivered and the original  recorded  documents will be delivered  promptly upon
receipt. As to each Mortgage Loan for which there is primary mortgage insurance,
the certificate of primary mortgage  insurance will be delivered to the Trustee.
The  assignment  of each Mortgage  will be recorded  promptly  after the initial
issuance of Certificates for the related Trust Fund,  except in states where, in
the opinion of counsel acceptable to the Trustee, such recording is not required
to protect the Trustee's  interest in the Mortgage Loan against the claim of any
subsequent  transferee  or any  successor to or creditor of the  Depositor,  any
affiliate of the Depositor or the originator of such Mortgage Loan.

      With  respect to any  Mortgage  Loans  which are  Cooperative  Loans,  the
Depositor  will  cause  to be  delivered  to the  Trustee  (or  to a  designated
custodian) the related original  Cooperative Note, the security  agreement,  the
proprietary lease or occupancy agreement, the recognition agreement, an executed
financing  agreement and the relevant stock  certificate and related blank stock
powers.  The  Depositor  will  cause to be filed in the  appropriate  office  an
assignment  and  a  refinancing  statement  evidencing  the  Trustee's  security
interest in each Cooperative Loan.

      With respect to each Contract,  there will be delivered to the Trustee (or
to a designated  Custodian)  the original  Contract and copies of documents  and
instruments  related to each Contract and the security  interest in the property
securing each Contract. In order to give notice of the right, title and interest
of  Certificateholders  to the  Contracts,  the  Depositor  will  cause  a UCC-1
financing  statement to be executed by the Depositor or the Unaffiliated  Seller
identifying  the Trustee as the secured party and  identifying  all Contracts as
collateral. Unless otherwise specified in the related Prospectus Supplement, the
Contracts will not be stamped or otherwise marked to reflect their assignment to
the Trust. Therefore,  if, through negligence,  fraud or otherwise, a subsequent
purchaser were able to take physical  possession of the Contracts without notice
of such assignment, the interest of Certificateholders in the Contracts could be
defeated. See "Certain Legal Aspects of the Mortgage Loans and Contracts."

      The  Trustee (or the  custodian  hereinafter  referred  to) will hold such
documents  relating to Mortgage  Loans or  Contracts in trust for the benefit of
Certificateholders  of the related Series and will review such documents  within
45 days of the date of the applicable  Pooling and Servicing  Agreement.  Unless
otherwise provided in the applicable Prospectus  Supplement,  if any document is
not  delivered or is found to be  defective  in any material  respect or has not
been recorded as required by the applicable Loan Sale Agreement, the Trustee (or
such custodian) shall immediately notify the Servicer and the Depositor, and the
Servicer  shall  immediately  notify 


                                       26
<PAGE>

the related  Unaffiliated  Seller.  If the Unaffiliated  Seller cannot cure such
omission or defect within 60 days after receipt of such notice, the Unaffiliated
Seller will be obligated, pursuant to the related Loan Sale Agreement, either to
repurchase the related Mortgage Loan or Contract from the Trustee within 60 days
after  receipt of such notice,  at a price (the  "Purchase  Price") equal to the
then unpaid principal  balance thereof,  plus accrued and unpaid interest at the
applicable  Mortgage Rate or Contract Rate (less any Fixed  Retained  Yield with
respect  to such  Mortgage  Loan or  Contract  and less  the  rate,  if any,  of
servicing  compensation  payable to the Unaffiliated Seller with respect to such
Mortgage  Loan or  Contract)  through  the last day of the  month in which  such
repurchase  takes  place  or to  substitute  one or more new  Mortgage  Loans or
Contracts for such Mortgage Loan or Contract.  In the case of a Mortgage Loan or
Contract so repurchased by an  Unaffiliated  Seller,  the Purchase Price will be
deposited in the related  Certificate  Account.  In the case of a  substitution,
such  substitution  will be made in accordance  with the standards  described in
"Representations and Warranties" below.

      There can be no assurance  that an  Unaffiliated  Seller will fulfill this
repurchase or substitution obligation. The Servicer will be obligated to enforce
such  obligation  to the same  extent as it must  enforce the  obligation  of an
Unaffiliated  Seller for a breach of  representation  or warranty  as  described
below under  "Representations  and  Warranties."  However,  as in the case of an
uncured  breach of such a  representation  or  warranty,  neither  the  Servicer
(unless the  Servicer is the  Unaffiliated  Seller)  nor the  Depositor  will be
obligated to purchase or  substitute  for such  Mortgage Loan or Contract if the
Unaffiliated  Seller  defaults on its  repurchase  or  substitution  obligation,
unless  such  breach  also  constitutes  a  breach  of  the  representations  or
warranties  of the  Servicer  or the  Depositor,  as the  case  may  be.  Unless
otherwise  specified in the related  Prospectus  Supplement,  this repurchase or
substitution   obligation   constitutes   the  sole  remedy   available  to  the
Certificateholders  or the Trustee for omission  of, or a material  defect in, a
constituent document.

      The  Trustee  will be  authorized  to  appoint  a  custodian  to  maintain
possession of the  documents  relating to the Mortgage  Loans or Contracts.  The
custodian  will keep such  documents  as the  Trustee's  agent under a custodial
agreement.

Representations and Warranties

      Each  Unaffiliated  Seller,  pursuant to the related Loan Sale  Agreement,
will have made  representations  and warranties in respect of the Mortgage Loans
sold by such  Unaffiliated  Seller.  Unless  otherwise  specified in the related
Prospectus  Supplement,  each  Unaffiliated  Seller of Mortgage  Loans will have
represented,   among  other  things,   substantially  to  the  effect  that  (i)
immediately  prior  to the  sale  and  transfer  of  such  Mortgage  Loans,  the
Unaffiliated  Seller had good  title to,  and was the sole  owner of,  each such
Mortgage Loan and there had been no other assignment or pledge thereof,  (ii) as
of the date of such  transfer,  such  Mortgage  Loans are subject to no offsets,
defenses  or  counterclaims,  (iii) each  Mortgage  Loan at the tune it was made
complied in all  material  respects  with  applicable  state and  federal  laws,
including,  usury, equal credit opportunity and disclosure laws, (iv) a lender's
policy of title  insurance  was  issued on the date of the  origination  of each
Mortgage  Loan and each  such  policy  is valid and  remains  in full  force and
effect,  (v) as of the date of such transfer,  each related  Mortgage is a valid
lien on the related Mortgaged  Property (subject only to (a) the lien of current
real property taxes and assessments, (b) covenants, conditions and restrictions,
rights of way,  easements  and other  matters of public record as of the date of
the recording of such Mortgage,  such exceptions  appearing of record and either
being  acceptable to mortgage  lending  institutions  generally or  specifically
reflected  in the  lender's  policy  of title  insurance  issued  on the date of
origination  and either (A)  specifically  referred to in the appraisal  made in
connection with the origination of the related Mortgage Loan or (B) which do not
adversely  affect the appraised value of the Mortgaged  Property as set forth in
such appraisal,  (c) other matters to which like properties are commonly subject
which do not materially  interfere with the benefits of the security intended to
be provided by the  Mortgage  and (d) in the case of second or more junior loans
any senior  loans of record as of the date of  recording of the Equity Loan) and
such property is free of material  damage and is in good repair,  (vi) as of the
date of such transfer, no Mortgage Loan is 30 days or more delinquent in payment
and  there  are no  delinquent  tax or  assessment  liens  against  the  related
Mortgaged  Property that would permit taxing  authority to initiate  foreclosure
proceedings,  and (vii) with respect to each  Mortgage  Loan,  if the  Mortgaged
Property is located in an area  identified by the Federal  Emergency  Management
Agency as having special flood hazards and subject in certain  circumstances  to
the  availability of flood insurance under the federal flood insurance  program,
such Mortgaged  Property is covered by flood insurance  meeting the requirements
of the applicable Pooling and Servicing Agreement.


                                       27
<PAGE>

      Each  Unaffiliated  Seller,  pursuant to the related Loan Sale  Agreement,
will have made  representations  and warranties in respect of the Contracts sold
by  such  Unaffiliated  Seller.   Unless  otherwise  specified  in  the  related
Prospectus   Supplement,   each  Unaffiliated  Seller  of  Contracts  will  have
represented,   among  other  things,   substantially  to  the  effect  that  (i)
immediately  prior to the sale and transfer of such Contracts,  the Unaffiliated
Seller  had good title to, and was the sole  owner of,  each such  Contract  and
there had been no other  assignment  or pledge  thereof,  (ii) as of the date of
such  transfer,   such  Contracts  are  subject  to  no  offsets,   defenses  or
counterclaims,  (iii)  each  Contract  at the time it was made  complied  in all
material respects with applicable state and federal laws, including usury, equal
credit  opportunity  and disclosure  laws, (iv) as of the date of such transfer,
each related Contract is a valid first lien on the related Manufactured Home and
such Manufactured Home is free of material damage and is in good repair,  (v) as
of the date of such  transfer,  no  Contract  is 30 days or more  delinquent  in
payment and there are no delinquent tax or assessment  liens against the related
Manufactured Home, and (vi) with respect to each Contract, the Manufactured Home
securing the Contract is covered by a Standard  Hazard  Insurance  Policy in the
amount required by the Pooling and Servicing Agreement and all premiums then due
on such insurance have been paid in full.

      All of the  representations  and warranties of an  Unaffiliated  Seller in
respect of a  Mortgage  Loan or  Contract  will have been made as of the date on
which  such  Unaffiliated  Seller  sold the  Mortgage  Loan or  Contract  to the
Depositor.  A substantial period of time may have elapsed between the date as of
which the representations and warranties were made and the later date of initial
issuance of the related Series of Certificates.  Since the  representations  and
warranties referred to in the preceding  paragraphs are the only representations
and warranties that will be made by an  Unaffiliated  Seller,  the  Unaffiliated
Seller's  repurchase  obligation  described  below will not arise if, during the
period  commencing  on the date of sale of a Mortgage  Loan or  Contract  by the
Unaffiliated Seller to the Depositor,  the relevant event occurs that would have
given rise to such an  obligation  had the event  occurred  prior to sale of the
affected Mortgage Loan or Contract.  However, the Depositor will not include any
Mortgage  Loan or Contract in the Trust Fund for any series of  Certificates  if
anything has come to the  Depositor's  attention  that would cause it to believe
that the  representations  and warranties of an Unaffiliated  Seller will not be
accurate and complete in all material  respects in respect of such Mortgage Loan
or  Contract  as of the  date of  initial  issuance  of the  related  Series  of
Certificates.

      The Depositor will, unless otherwise provided in the applicable Prospectus
Supplement,  assign all of its rights (except certain rights to indemnification)
with respect to such representations and warranties pursuant to any related Loan
Sale Agreement to the Trustee for the benefit of the  Certificateholders  of the
related Series. The Servicer, or the Trustee if the Servicer is the Unaffiliated
Seller,  will promptly notify the relevant  Unaffiliated Seller of any breach of
any  representation  or  warranty  made by it in respect  of a Mortgage  Loan or
Contract  which   materially   and  adversely   affects  the  interests  of  the
Certificateholders in such Mortgage Loan or Contract. Unless otherwise specified
in the related Prospectus  Supplement,  if such Unaffiliated  Seller cannot cure
such breach within 60 days after notice from the Servicer or the Trustee, as the
case may be,  then such  Unaffiliated  Seller  will be  obligated  either (i) to
repurchase  such Mortgage Loan or Contract from the Trust Fund at the applicable
Purchase  Price or (ii)  subject  to the  Trustee's  approval  and to the extent
permitted  by the  Pooling  and  Servicing  Agreement,  to  substitute  for such
Mortgage  Loan or  Contract  (a "Deleted  Loan") one or more  Mortgage  Loans or
Contracts,  as the case may be (each, a "Substitute Loan"), but only if (i) with
respect to a Trust Fund (or one or more segregated  pools of assets therein) for
which a REMIC election is to be made,  such  substitution is effected within two
years of the date of initial  issuance of the  Certificates or (ii) with respect
to a Trust Fund for which no REMIC election is to be made, such  substitution is
effected  within 120 days of the date of initial  issuance of the  Certificates.
Except  as  otherwise  provided  in  the  related  Prospectus  Supplement,   any
Substitute  Loan will,  on the date of  substitution,  (i) have a  Loan-to-Value
Ratio no greater  than that of the Deleted  Loan,  (ii) have a Mortgage  Rate or
Contract  Rate not less than (and not more than 1%  greater  than) the  Mortgage
Rate or Contract Rate of the Deleted Loan, (iii) have a Net Mortgage Rate or Net
Contract Rate not less than (and not more than 1% greater than) the Net Mortgage
Rate or Net Contract  Rate of the Deleted  Loan,  (iv) have a remaining  term to
maturity  not  greater  than (and not more than one year less  than) that of the
Deleted Loan and (v) comply with all of the  representations  and warranties set
forth in the related  Loan Sale  Agreement  as of the date of  substitution.  If
substitution  is to be made for a Deleted Loan with an adjustable  Mortgage Rate
or Contract Rate, the Substitute  Loan will also bear interest based on the same
index,  margin,  frequency  and month of  adjustment as the Deleted Loan. In the
event that one Substitute Loan is substituted for more than one Deleted Loan, or
more than one Substitute Loan is substituted for one or more Deleted Loans, then
the amount  described in clause (i) will be determined on the basis of aggregate
principal  balances  (provided  that in all  events  the tests for a  "qualified
mortgage"  as  described  in the second  paragraph  under the  heading  "Certain


                                       28
<PAGE>

Federal Income Tax  Consequences  -- Federal Income Tax  Consequences  for REMIC
Certificates -- Qualification as a REMIC" are met as to each Substituted  Loan),
the rates described in clauses (ii) and (iii) with respect to Deleted Loans will
be determined on the basis of weighted  average  Mortgage Rates and Net Mortgage
Rates or  Contract  Rates and Net  Contract  Rates,  as the case may be, and the
terms  described  in clause  (iv) will be  determined  on the basis of  weighted
average  remaining  terms to  maturity.  In the case of a Substitute  Loan,  the
mortgage  file  relating,  thereto  will be  delivered  to the  Trustee  (or the
custodian) and the Unaffiliated Seller will pay an amount equal to the excess of
(i) the unpaid  principal  balance  of the  Deleted  Loan,  over (ii) the unpaid
principal  balance of the  Substitute  Loan or Loans,  together with interest on
such excess at the Mortgage Rate or Contract Rate to the next scheduled Due Date
of the Deleted Loan.  Such amount will be deposited in the  Certificate  Account
for  distribution  to  Certificateholders.  Except  in those  cases in which the
Servicer is the  Unaffiliated  Seller,  the Servicer will be required  under the
applicable  Pooling  and  Servicing  Agreement  to enforce  this  repurchase  or
substitution  obligation  for the  benefit of the Trustee and the holders of the
Certificates, following the practices it would employ in its good faith business
judgment were it the owner of such Mortgage Loan or Contract. This repurchase or
substitution  obligation will constitute the sole remedy available to holders of
Certificates  or the Trustee for a breach of  representation  by an Unaffiliated
Seller.

      Neither  the  Depositor  nor the  Servicer  (unless  the  Servicer  is the
Unaffiliated  Seller) will be obligated to purchase or substitute for a Mortgage
Loan or Contract if an Unaffiliated  Seller defaults on its obligation to do so,
and no  assurance  can be given that  Unaffiliated  Sellers will carry out their
respective repurchase obligations with respect to Mortgage Loans or Contracts.

      If so specified in the applicable  Prospectus  Supplement,  the Depositor,
the  Servicer  or  another  entity   specified  in  the  applicable   Prospectus
Supplement,  will make such  representations  and warranties as to the types and
geographical  concentration  of the  Mortgage  Loans or Contracts in the related
Mortgage  Pool or Contract  Pool and as to such other  matters  concerning  such
Mortgage  Loans or Contracts as may be described  therein.  Upon a breach of any
such  representation  or warranty  which  materially  and adversely  affects the
interests of the  Certificateholders in a Mortgage Loan or Contract,  the entity
making such  representation  or warranty  will be  obligated  either to cure the
breach in all material respects, repurchase the Mortgage Loan or Contract at the
Purchase  Price or substitute  for such Mortgage Loan or Contract in the manner,
and subject to the  conditions,  described  above  regarding the  obligations of
Unaffiliated  Sellers with respect to missing or defective loan documents or the
breach  of such  Unaffiliated  Sellers'  representations  and  warranties.  This
repurchase or substitution  obligation  constitutes the sole remedy available to
the  Certificateholders  or the  Trustee  for a breach  of a  representation  or
warranty by the Depositor, the Servicer or such other party, respectively.

                         DESCRIPTION OF THE CERTIFICATES

General

      Each  Series of  Certificates  will be issued  pursuant  to a Pooling  and
Servicing Agreement among the Depositor,  the Servicer, if the Series relates to
Mortgage  Loans or Contracts,  and the Trustee  named in the related  Prospectus
Supplement.  The  provisions of each Pooling and Servicing  Agreement  will vary
depending upon the nature of the  Certificates  to be issued  thereunder and the
nature of the related Trust Fund. Forms of the Pooling and Servicing  Agreements
have  been  filed as  exhibits  to the  Registration  Statement  of  which  this
Prospectus is a part. The following summaries describe certain provisions of the
Certificates and the Pooling and Servicing Agreements; however, the summaries do
not  purport to be  complete  and are  subject  to, and are  qualified  in their
entirety by reference  to, all of the  provisions  of the Pooling and  Servicing
Agreement  for  each  Series  of  Certificates  and  the  applicable  Prospectus
Supplement.  Each Pooling and Servicing  Agreement  executed and delivered  with
respect  to each  Series  will be filed with the  Commission  as an exhibit to a
Current Report on Form 8-K promptly after issuance of the  Certificates  of such
Series. The Depositor will provide a copy of the Pooling and Servicing Agreement
(without exhibits) relating to any Series without charge upon written request of
a holder of a  Certificate  of such Series  addressed to  Prudential  Securities
Secured  Financing  Corporation,  One New York Plaza,  15th Floor, New York, New
York 10292, Attention: Len Blum.

      Each  Series  of  Certificates  will  evidence  the  beneficial  ownership
interest  in the related  Trust Fund  created by the  Depositor  pursuant to the
related  Pooling  and  Servicing  Agreement.  Each Series of  Certificates


                                       29
<PAGE>

will  consist  of  one  or  more  Classes  of  Standard  Certificates,  Stripped
Certificates  or  Multi-Class  Certificates.  Any Class of  Certificates  may be
divided into two or more Subclasses and any Class of Standard  Certificates  may
be divided into two or more Subclasses that consist of Multi-Class Certificates.
Any Class or  Subclass of  Multi-Class  Certificates  may be  Compound  Interest
Certificates.  In addition,  each Series for which the  Depositor has caused the
related Trust Fund (or one or more segregated  pools of assets therein) to elect
to be treated as a REMIC will  include  one Class or one  Subclass  of  Residual
Certificates  with respect to each such REMIC  which,  if offered  hereby,  will
represent the right to receive  distributions with respect to such Trust Fund as
specified in the related Prospectus Supplement.

      Each Series of Certificates  may include one or more Classes or Subclasses
of Certificates (the "Subordinated  Certificates") that are subordinate in right
of distributions to one or more other Classes or Subclasses of Certificates (the
"Senior  Certificates").  Two types of  subordination  arrangements for a Series
which consists of two Classes of Standard Certificates are described herein. See
"Distributions to Standard  Certificateholders." Any other type of subordination
arrangement for Standard Certificates,  or any subordination arrangement for any
Class of Multi-Class Certificates or Stripped Certificates, will be described in
the applicable Prospectus Supplement.  Certain Series or Classes of Certificates
may be covered by insurance  policies or other forms of credit  enhancement,  in
each case as described herein and in the related Prospectus Supplement.

      Except as described  in the related  Prospectus  Supplement,  the Mortgage
Loans or Contracts included in a Trust Fund will not be guaranteed or insured by
any governmental agency or instrumentality or any other insurer.

      The Depositor will cause each Trust Fund (or one or more segregated  pools
of assets therein) with respect to a Series which includes Standard Certificates
redeemable on a random lot basis,  Multi-Class Certificates or Shifting Interest
Certificates  to elect to be treated  as a REMIC.  The  Depositor  may cause any
other Trust Fund (or segregated  pool of assets  therein) to elect to be treated
as a REMIC. If such an election is made, such Series will consist of one or more
Classes or Subclasses of Certificates  that will represent  "regular  interests"
within the meaning of Code Section  860G(a)(1) (such  Certificates  collectively
referred  to as the  "Regular  Certificates")  and one Class or one  Subclass of
Certificates that will be designated as the "residual  interest" with respect to
each  REMIC  within  the  meaning  of Code  Section  860G(a)(2)  (the  "Residual
Certificates")  representing the right to receive  distributions as specified in
the  Prospectus  Supplement  for such Series.  See "Certain  Federal  Income Tax
Consequences" herein. The related Prospectus Supplement will specify whether one
or more REMIC elections are to be made. Alternatively, the Pooling and Servicing
Agreement  for a Series may provide  that a REMIC  election is to be made at the
discretion  of the  Depositor  or the  Servicer  and may only be made if certain
conditions  are  satisfied.  As to each  Series  with  respect  to which a REMIC
election is to be made,  the  Servicer and the Trustee will be obligated to take
certain actions in order to comply with applicable  REMIC laws and  regulations,
and no  Certificateholder  other than a holder of a Residual Certificate will be
liable for any  prohibited  transaction  taxes under  applicable  REMIC laws and
regulations.

      The Depositor may sell certain  Classes or Subclasses of the  Certificates
of a  Series,  including  one or more  Classes  or  Subclasses  of  Subordinated
Certificates or one Class or one Subclass of Residual Certificates, in privately
negotiated  transactions  exempt from  registration  under the  Securities  Act.
Alternatively,  if so specified in the  applicable  Prospectus  Supplement,  the
Depositor  may offer  one or more  Classes  or  Subclasses  of the  Subordinated
Certificates  or the one Class or one  Subclass  of Residual  Certificates  of a
Series by means of this Prospectus and such Prospectus Supplement.

      Unless otherwise  specified in the applicable  Prospectus  Supplement with
respect to a Series of Certificates,  each Certificate offered hereby and by the
applicable  Prospectus Supplement will be issued in fully registered form (each,
a "Definitive  Certificate") and will be issued in the authorized  denominations
as specified in the applicable  Prospectus  Supplement.  The  Certificates  of a
Series offered hereby and by means of the applicable  Prospectus Supplement will
be  transferable  and  exchangeable  at the office or agency  maintained  by the
Trustee  or such  other  entity  for  such  purpose  set  forth  in the  related
Prospectus  Supplement.  No  service  charge  will be made for any  transfer  or
exchange  of  Certificates,  but the  Trustee or such other  entity may  require
payment of a sum  sufficient  to cover any tax or other  governmental  charge in
connection with such transfer or exchange. In the event that an election is made
to treat the Trust Fund (or one or more segregated pools of assets therein) as a
REMIC,  no legal or  beneficial  interest in all or any portion of the "Residual
Certificates"  thereof may be transferred  without the 


                                       30
<PAGE>

receipt by the transferor of any affidavit signed by the transferee stating that
the transferee is not a "Disqualified  Organization"  within the meaning of Code
Section 860E(e)(5) or an agent (including a broker, nominee, or other middleman)
thereof.  The  Prospectus  Supplement  with  respect  to a  Series  may  specify
additional transfer restrictions with respect to the Residual Certificates.  See
"Certain  Federal Income Tax Consequences -- Federal Income Tax Consequences for
REMIC   Certificates  --  Taxation  of  Residual   Certificates  --  Tax-Related
Restrictions  on Transfer  of Residual  Certificates."  If so  specified  in the
related  Prospectus  Supplement,   the  Certificates  of  specified  Classes  or
Subclasses  of a Series may be issued in the form of book entries on the records
of The Depository Trust Company ("DTC") and participating members thereof.

      Distributions  will be made on each of the Distribution Dates specified in
the applicable  Prospectus  Supplement for a Series to persons in whose name the
Certificates  of such  Series are  registered  at the close of  business  on the
related Record Date.  Unless  otherwise  specified in the applicable  Prospectus
Supplement,  distributions to  Certificateholders  of all Series (other than the
final  distribution  in  retirement of the  Certificates)  will be made by check
mailed to the  address  of the  person  entitled  thereto  as it  appears on the
certificate  register,  except that, with respect to any holder of a Certificate
evidencing not less than the specified fractional  undivided interest,  notional
amount or Stated Amount set forth in such Prospectus  Supplement,  distributions
will be made by wire transfer in immediately  available funds, provided that the
Trustee shall have been furnished with appropriate wiring  instructions not less
than three  business  days (or such  longer  period as may be  specified  in the
related Prospectus Supplement) prior to the related Distribution Date. The final
distribution in retirement of Certificates  will be made only upon  presentation
and  surrender of the  Certificates  at the office or agency  maintained  by the
Trustee  or such  other  entity  for such  purpose,  as  specified  in the final
distribution notice to Certificateholders.

      A Series of  Certificates  will consist of one or more Classes of Standard
Certificates  or  Stripped  Certificates   (referred  to  hereinafter  sometimes
collectively as "Percentage Certificates") or two or more Classes of Multi-Class
Certificates (each as described below).

Percentage Certificates

      Each Series of Percentage  Certificates may include one or more Classes of
Standard  Certificates  or  Stripped  Certificates,  any  Class of which  may be
divided into two or more  Subclasses.  The Standard  Certificates  of each Class
will  evidence  fractional  undivided  interests  in all of  the  principal  and
interest  (to the extent of the Net  Mortgage  Interest  Rate)  payments  on the
Mortgage Loans comprising the Trust Fund related to such Series.  Each holder of
a Standard  Certificate of a Class will be entitled to receive its Certificate's
percentage  interest of the portion of the Pool Distribution  Amount (as defined
below)  allocated  to such  Class.  The  percentage  interest  of each  Standard
Certificate  will be equal to the percentage  obtained by dividing the aggregate
unpaid  principal  balance of the Mortgage  Loans  represented  by such Standard
Certificate as of the Cut-Off Date by the aggregate unpaid principal  balance of
the Mortgage  Loans  represented  by all the Standard  Certificates  of the same
Class as of the Cut-Off Date.

      The Stripped Certificates of each Class will evidence fractional undivided
interests in specified portions of the principal and/or interest payments on the
Mortgage Loans comprising the Trust Fund related to such Series.  The holders of
the  Stripped  Certificates  of each Class will be entitled to receive a portion
(which may be zero) as specified in the applicable  Prospectus Supplement of the
principal  distributions  comprising the Pool Distribution Amount, and a portion
(which may be zero) as specified in the applicable  Prospectus Supplement of the
interest   distributions   comprising  the  Pool  Distribution  Amount  on  each
Distribution Date.

      In the case of Classes of Stripped Certificates  representing interests in
interest distributions on the Mortgage Loans and not in principal  distributions
on the  Mortgage  Loans,  such  Certificates  will be  denominated  in  notional
amounts. The aggregate original notional amount for a Class of such Certificates
will be equal to the aggregate unpaid principal  balance (or a specified portion
thereof)  of  the  Mortgage  Loans  as of  the  Cut-Off  Date  specified  in the
applicable  Prospectus  Supplement.  The notional  amount of each such  Stripped
Certificate  will be used to  calculate  the  holder's  pro  rata  share  of the
interest distributions on the Mortgage Loans allocated to that Class and for the
determination  of certain  other  rights of  holders  of such Class of  Stripped
Certificates  and will not  represent an interest in, or entitle any such holder
to any distribution with respect to, any principal distributions on the Mortgage
Loans. Each such  Certificate's  pro rata share of the interest  distribution on
the Mortgage Loans on each  Distribution  Date will be calculated by multiplying
the interest  distributions  on the Mortgage  Loans  allocated 


                                       31
<PAGE>

to its Class by a fraction,  the  numerator  of which is the  original  notional
amount  of such  Stripped  Certificates  and the  denominator  of  which  is the
aggregate  original  notional  amount of all the  Stripped  Certificates  of its
Class.

      The  interest  of a  Class  of  Percentage  Certificates  representing  an
interest in a Trust Fund (or a segregated  pool of assets  therein) with respect
to which an  election  to be  treated  as a REMIC  has been made may be fixed as
described  above or may vary over time as a result of  prepayments  received and
losses  realized  on the  underlying  Mortgage  Loans.  A Series  of  Percentage
Certificates  comprised of Classes whose percentage  interests in the Trust Fund
may vary is referred to herein as a Series of "Shifting Interest  Certificates."
Distributions  on, and  subordination  arrangements  with  respect to,  Shifting
Interest Certificates are discussed below under the headings "Description of the
Certificates  --  Distributions  to  Percentage  Certificateholders  -- Shifting
Interest Certificates" and "Credit Support -- Subordination -- Shifting Interest
Certificates."

Multi-Class Certificates

      Each Series may include one or more Classes or Subclasses  of  Multi-Class
Certificates.  Each Multi-Class  Certificate will be assigned a Stated Amount or
Notional Amount. The Stated Amount may be based on an amount of principal of the
underlying Mortgage Loans or Contracts or on the value of future cash flows from
the  related  Trust Fund,  without  distinction  as to  principal  and  interest
received  on the  Mortgage  Loans  or  Contracts.  Interest  on the  Classes  or
Subclasses of  Multi-Class  Certificates  will be paid at rates  specified in or
determined as specified in the applicable Prospectus Supplement, and will accrue
in  the  manner  specified  therein.   Any  Class  or  Subclass  of  Multi-Class
Certificates  may consist of Certificates  on which interest  accrues but is not
payable  until such time as specified in the  applicable  Prospectus  Supplement
("Compound Interest Certificates"), and interest accrued on any such Certificate
will be added to the Stated Amount thereof in the manner described therein.

      The Stated  Amount of a  Multi-Class  Certificate  of a Series at any time
will represent the maximum specified dollar amount (exclusive of interest at the
related  Interest Rate, if any) to which the holder thereof is entitled from the
cash flow on the Mortgage  Loans or Contracts and other assets in the Trust Fund
for such Series and will  decline to the extent  distributions  in  reduction of
Stated  Amount are received by such holder.  The initial  Stated  Amount of each
Class  within a Series of  Multi-Class  Certificates  will be  specified  in the
applicable Prospectus Supplement.

Forward Commitments; Pre-Funding

      A Trust  Fund may enter  into an  agreement  (each,  a  "Forward  Purchase
Agreement")  with the  Depositor  whereby the  Depositor  will agree to transfer
additional  Mortgage  Loans to such Trust Fund  following the date on which such
Trust Fund is established  and the related  Certificates  are issued.  The Trust
Fund may enter into Forward  Purchase  Agreements to permit the  acquisition  of
additional  Mortgage  Loans that could not be delivered by the Depositor or have
not formally completed the origination  process,  in each case prior to the date
on which the Certificates are delivered to the Certificateholders  (the "Closing
Date").  Any Forward Purchase  Agreement will require that any Mortgage Loans so
transferred  to the Trust Fund  conform to the  requirements  specified  in such
Forward Purchase Agreement.

      If a Forward  Purchase  Agreement is to be utilized,  and unless otherwise
specified  in the related  Prospectus  Supplement,  the related  Trustee will be
required to deposit in a segregated  account (each, a "Pre-Funding  Account") up
to 100% of the net proceeds  received by the Trustee in connection with the sale
of one or more classes of  Certificates  of the related  Series;  the additional
Mortgage  Loans will be  transferred  to the related  Trust Fund in exchange for
money  released to the  Depositor  from the related  Pre-Funding  Account.  Each
Forward Purchase  Agreement will set a specified  period (the "Funding  Period")
during  which any such  transfers  must  occur;  for a Trust Fund  which  elects
federal  income  treatment as REMIC or as a grantor trust,  the related  Funding
Period  will be  limited  to  three  months  from the date  such  Trust  Fund is
established;  for a Trust Fund which is  treated as a mere  security  device for
federal income tax purposes,  the related Funding Period will be limited to nine
months  from the date such  Trust  Fund is  established.  The  Forward  Purchase
Agreement or the related  Pooling and Servicing  Agreement will require that, if
all moneys originally  deposited to such Pre-Funding  Account are not so used by
the end of the related Funding Period, then any remaining moneys will be applied
as a mandatory  prepayment  of the related class or classes of  Certificates  as
specified in the related Prospectus Supplement.


                                       32
<PAGE>

      During the Funding Period the moneys deposited to the Pre-Funding  Account
will either (i) be held  uninvested or (ii) will be invested in  cash-equivalent
investments  rated in one of the four highest rating  categories by at least one
nationally  recognized  statistical  rating  organization  and which will either
mature prior to the end of the Funding Period, or will be drawable on demand and
in any event,  will not  constitute  the type of investment  which would require
registration  of the related Trust Funds as an  "investment  company"  under the
Investment Company Act of 1940, as amended.

Distributions to Percentage Certificateholders

      Except as otherwise specified in the applicable Prospectus Supplement,  on
or about the 15th day of each month in which a  Distribution  Date  occurs  (the
"Determination Date"), the Servicer will determine the amount of the payments or
other  receipts on account of principal  and  interest on the Mortgage  Loans or
Contracts which have been received and which will be distributable to holders of
Certificates on the next  Distribution  Date (as further  described  below,  the
"Pool  Distribution  Amount").  The Pool  Distribution  Amount will be allocated
among the Classes or Subclasses of Percentage Certificates of such Series in the
manner  described  herein under  "Description  of the  Certificates  -- Standard
Certificates";  however,  if such  Certificates  are  also  composed  of  Senior
Certificates and Subordinated  Certificates,  then the Pool Distribution  Amount
will be allocated in accordance  with the terms of the applicable  subordination
arrangement.  Two types of subordination  arrangements are described below for a
Series which consists of two Classes of Standard Certificates. Any other type of
subordination  arrangement  employed  for  Certificates  of  a  Series  will  be
described in the related Prospectus Supplement.

      Unless otherwise specified in the applicable  Prospectus  Supplement,  the
"Pool  Distribution  Amount" for a Distribution Date with respect to a Series of
Certificates  as to which the relevant  Trust Fund consists of Mortgage Loans or
Contracts  will be the sum of all  previously  undistributed  payments  or other
receipts  on  account  of  principal  (including  principal   prepayments,   Net
Liquidation Proceeds (as defined herein), and Net Insurance Proceeds (as defined
herein),  if any) and  interest  on the  related  Mortgage  Loans  or  Contracts
received by the Servicer after the related  Cut-Off Date (except for amounts due
on or prior to such  Cut-Off  Date),  or received by the Servicer on or prior to
the Cut-Off Date but due after the Cut-Off  Date,  in either case received on or
prior to the  Determination  Date in the month in which such  Distribution  Date
occurs,  plus (i) all Advances made by the Servicer,  (ii) all withdrawals  from
any Buy-Down Fund or other fund described in the related Prospectus  Supplement,
if applicable, and (iii) all proceeds of Mortgage Loans or Contracts or property
acquired in respect  thereof  purchased  or  repurchased  from the Trust Fund as
provided in the Pooling and Servicing  Agreement  ("Repurchase  Proceeds"),  but
excluding the following:

            (a) amounts  received  as late  payments  of  principal  or interest
      respecting which the Servicer previously has made one or more unreimbursed
      Advances;

            (b) any  unreimbursed  Advances with respect to Liquidated  Mortgage
      Loans (as defined herein) or Liquidated Contracts (as defined herein);

            (c) those  portions  of each  payment of  interest  on a  particular
      Mortgage Loan or Contract which  represents (i) the Fixed Retained  Yield,
      if any, and (ii) the  applicable  Servicing Fee, as adjusted in respect of
      Prepayment  Interest Shortfalls as described in "Servicing of the Mortgage
      Loans and Contracts -- Adjustment to Servicing  Compensation in Connection
      with Prepaid and Liquidated Mortgage Loans and Contracts";

            (d) all amounts  representing  scheduled  payments of principal  and
      interest  due after  the Due Date  occurring  in the  month in which  such
      Distribution Date occurs;

            (e)  all   principal   prepayments   and  all  proceeds   (including
      Liquidation  Proceeds,  Insurance Proceeds and Repurchase Proceeds) of any
      Mortgage  Loans or  Contracts,  or property  acquired in respect  thereof,
      liquidated,   foreclosed,   purchased  or  repurchased   pursuant  to  the
      applicable Pooling and Servicing  Agreement,  received on or after the Due
      Date occurring in the month in which such  Distribution  Date occurs,  and
      all related payments of interest on such amounts;


                                       33
<PAGE>

            (f) where permitted by the related Pooling and Servicing  Agreement,
      that  portion  of  Liquidation   Proceeds  or  Insurance   Proceeds  which
      represents  Fixed Retained Yield,  if any, or any unpaid  Servicing Fee to
      which the Servicer is entitled;

            (g) all amounts  representing  certain expenses  reimbursable to the
      Servicer and other amounts  pertained to be withdrawn by the Servicer from
      the Certificate  Account,  in each case pursuant to the applicable Pooling
      and Servicing Agreement;

            (h) all  amounts  in the  nature  of  late  fees,  assumption  fees,
      prepayment  fees and similar fees which the Servicer is entitled to retain
      pursuant to the applicable Pooling and Servicing Agreement; and

            (i)  where  permitted  by  the  applicable   Pooling  and  Servicing
      Agreement,  reinvestment  earnings on payments  received in respect of the
      Mortgage Loans or Contracts.

      Certificates other than Shifting Interest Certificates

      With respect to a Series of  Certificates  which is comprised of one Class
of Standard Certificates which are Senior Certificates and one Class of Standard
Certificates which are Subordinated  Certificates,  the Servicer shall determine
the aggregate amount which would have been distributable to such Class of Senior
Certificates (the "Senior Class Distributable  Amount") and the aggregate amount
which would have been  distributable to such Class of Subordinated  Certificates
(the "Subordinated Class Distributable Amount") assuming, among other things, no
delinquencies  or losses  on the  Mortgage  Loans or  Contracts  preceding  such
Distribution  Date  and,  based  on  the  Pool  Distribution   Amount  and  such
Distributable  Amounts,  will determine the amount actually to be distributed to
each Class and Subclass.

      Calculation of Distributable Amounts. If a Series of Certificates includes
one Class of Standard  Certificates which are Senior  Certificates and one Class
of Standard Certificates which are Subordinated  Certificates,  unless otherwise
specified   in  the   applicable   Prospectus   Supplement,   the  Senior  Class
Distributable  Amount with respect to such Senior Certificates on a Distribution
Date will be an amount equal to the sum of:

            (i) the aggregate undivided interest,  expressed as a percentage and
      specified in the applicable Prospectus Supplement, evidenced by such Class
      of Senior Certificates (the "Senior Class Principal Portion") of:

                  (a) all  scheduled  payments of principal on each  outstanding
            Mortgage   Loan  or  Contract  that  became  due  on  the  Due  Date
            immediately  preceding such Distribution Date in accordance with the
            amortization  schedules of the related  Mortgage  Loans or Contracts
            (as adjusted to give effect to any previous prepayments), whether or
            not such  payments  were  actually  received  by the  Servicer  (the
            aggregate of such scheduled  payments due on any such Due Date being
            referred to herein as "Scheduled Principal");

                  (b) all principal  prepayments received by the Servicer in the
            month preceding the month in which such Distribution Date occurs;

                  (c) the  Scheduled  Principal  Balance (as defined  herein) of
            each  Mortgage Loan or Contract  which was purchased  from the Trust
            Fund  as  provided  in  the  Pooling  and  Servicing  Agreement  (as
            described  in "The  Trust  Funds"  and "The  Pooling  and  Servicing
            Agreement"),  and of each  Mortgage Loan or Contract as to which the
            Servicer has determined that all recoveries of Liquidation  Proceeds
            and Insurance  Proceeds have been received (a  "Liquidated  Mortgage
            Loan" or  "Liquidated  Contract"),  in each  case  during  the month
            preceding  the  month  in  which  such   Distribution  Date  occurs,
            calculated  as of the date each such  Mortgage  Loan or Contract was
            purchased or  calculated  as of the date each such  Mortgage Loan or
            Contract became a Liquidated  Mortgage Loan or Liquidated  Contract,
            as the case may be; and


                                       34
<PAGE>

                  (d)  with  respect  to (1) the  disposition  of the  Mortgaged
            Property or  Manufactured  Home in  connection  with any  Liquidated
            Mortgage  Loan or  Contract,  the  amount by which  Net  Liquidation
            Proceeds  and Net  Insurance  Proceeds  exceed the unpaid  principal
            balance of such  Mortgage  Loan or  Contract  and accrued but unpaid
            interest on such  Mortgage  Loan or Contract at the Mortgage Rate or
            Contract  Rate to the Due Date  next  succeeding  the  last  date of
            receipt of the Liquidation Proceeds and Insurance Proceeds,  and (2)
            the repurchase of Mortgage Loans or Contracts in connection  with an
            early  termination of the Trust Fund (see "The Pooling and Servicing
            Agreement   --   Termination;   Purchase  of   Mortgage   Loans  and
            Contracts"),  the amount by which the  repurchase  price exceeds the
            aggregate  unpaid  principal  balances  of  the  Mortgage  Loans  or
            Contracts in the related Trust Fund and accrued but unpaid  interest
            at the weighted  average  Mortgage Rate or Contract Rate through the
            end of the  month in which  such  repurchase  occurs  (collectively,
            "Gain From Acquired Property"); and

            (ii)  interest  at the  Pass-Through  Rate for the  Class of  Senior
      Certificates  from the second  preceding  Due Date (or the Cut-Off Date in
      the case of the  first  Distribution  Date)  to the Due  Date  immediately
      preceding such  Distribution Date on the Senior Class Principal Portion of
      the  aggregate  Scheduled  Principal  Balance  of the  Mortgage  Loans  or
      Contracts as of the second  preceding  Due Date (or as of the Cut-Off Date
      in the case of the first  Distribution  Date) whether or not such interest
      was actually received by the Servicer;  provided that Prepayment  Interest
      Shortfall is included  only to the extent that funds for such purposes are
      available out of Servicing Compensation; less

            (iii) the Senior  Class  Principal  Portion  of any  indemnification
      payments made to the Servicer,  the Depositor,  or any officer,  director,
      employee  or agent of  either  the  Servicer  or the  Depositor  since the
      preceding  Distribution Date as described under "Servicing of the Mortgage
      Loans and  Contracts  -- Certain  Matters  Regarding  the Servicer and the
      Depositor" below (the "Indemnification Payments").

      Unless otherwise specified in the applicable  Prospectus  Supplement,  the
Subordinated Class Distributable  Amount with respect to a Distribution Date for
Percentage  Certificates  which are Subordinated  Certificates will be an amount
equal to the sum of:

            (i) the aggregate undivided interest,  expressed as a percentage and
      specified  in the  applicable  Prospectus  Supplement,  evidenced  by such
      Subordinated Certificates (the "Subordinated Class Principal Portion") of:

                  (a) all Scheduled Principal;

                  (b) all principal  prepayments received by the Servicer during
            the  month  preceding  the  month in which  such  Distribution  Date
            occurs;

                  (c) the Scheduled  Principal  Balance of each Mortgage Loan or
            Contract  which was purchased from the Trust Fund as provided in the
            Pooling and  Servicing  Agreement (as described in "The Trust Funds"
            and "The Pooling and  Servicing  Agreement"),  and of each  Mortgage
            Loan  or  Contract  which  became  a  Liquidated  Mortgage  Loan  or
            Liquidated  Contract,  in each case during the month  preceding  the
            month in which such Distribution  Date occurs,  determined as of the
            date each such Mortgage Loan or Contract was purchased, or as of the
            date  each  such  Mortgage  Loan or  Contract  became  a  Liquidated
            Mortgage Loan or Liquidated Contract, as the case may be; and

                  (d) Gain From Acquired Property; and

            (ii) interest at the Pass-Through Rate for the Class of Subordinated
      Certificates  from the second preceding Due Date (or from the Cut-Off Date
      in the case of the first  Distribution  Date) to the Due Date  immediately
      preceding  such  Distribution  Date on the  Subordinated  Class  Principal
      Portion  of the  Scheduled  Principal  Balance  of the  Mortgage  Loans or
      Contracts as of the second  preceding  Due Date (or as of the Cut-Off Date
      in the case of the first Distribution Date),  whether or not such interest
      was actually  


                                       35
<PAGE>

      received with respect to the Mortgage  Loans or  Contracts;  provided that
      Prepayment  Interest  Shortfall is included  only to the extent that funds
      for such purposes are available out of Servicing Compensation; less

            (iii)   the   Subordinated    Class   Principal   Portion   of   any
      Indemnification Payments.

      The  foregoing  is  subject  to the  proviso  that  if one or  more  REMIC
elections  are made  with  respect  to a Series of  Certificates,  any Gain From
Acquired Property will not be included in the Distributable  Amount of the Class
of such Series which consist of Regular Interests,  but shall instead be paid in
full to the holders of the Residual Certificates of such Series.

      Calculation of Amounts To Be Distributed.  The Servicer will calculate, on
the related Determination Date, the portion of the Distributable Amount for each
Class  of the  Series  that is  actually  available  to be paid  out of the Pool
Distribution  Amount on the  Distribution  Date  prior to any  adjustments  with
respect to subordination. The portion so available on a Distribution Date to the
Senior   Certificateholders   and   to   the   Subordinated   Certificateholders
(respectively, the "Senior Class Pro Rata Share" and the "Subordinated Class Pro
Rata Share")  will,  unless  otherwise  specified in the  applicable  Prospectus
Supplement,  be the amount equal to the product of the Pool Distribution  Amount
for  such  Distribution  Date  and a  fraction,  the  numerator  of which is the
Distributable   Amount  for  such  Class  on  such  Distribution  Date  and  the
denominator of which is the sum of the Distributable  Amounts for such Series on
such Distribution Date.

      So long as the  Subordinated  Amount is greater than zero,  the holders of
Senior  Certificates  will be entitled to receive on any  Distribution  Date the
lesser of (a) the sum of the Senior  Class  Distributable  Amount and the Senior
Class  Carryover  Shortfall (as defined below) and (b) the Senior Class Pro Rata
Share on such  Distribution  Date (the "Basic  Senior Class  Distribution").  In
addition,  to the extent  Senior  Class Credit  Enhancement  is  available,  the
holders of Senior  Certificates  will be entitled to receive the amount, if any,
by which the Senior Class  Distributable  Amount plus any Senior Class Carryover
Shortfall (as defined below) on such  Distribution Date exceeds the Basic Senior
Class  Distribution  on such  Distribution  Date (such excess being  referred to
herein as the "Senior  Class  Shortfall").  "Senior  Class  Credit  Enhancement"
includes:  (a) amounts  otherwise  distributable  to the holders of Subordinated
Certificates on such Distribution Date and amounts available for such purpose in
any  Subordination  Reserve Fund pursuant to any  subordination of the rights of
any holders of Subordinated  Certificates as described  below; and (b) any other
credit  enhancement   arrangement  which  shall  be  specified  in  the  related
Prospectus  Supplement.  See  "Credit  Support".  The  "Senior  Class  Carryover
Shortfall"  on any  Distribution  Date means the  amount  the  holders of Senior
Certificates  were entitled to receive on the prior  Distribution  Date over the
amount  the  holders  of Senior  Certificates  actually  received  on such prior
Distribution Date, together with interest on the difference at Pass-Through Rate
for the  Senior  Certificates  from such prior  Distribution  Date  through  the
current Distribution Date.

      At the time the Subordinated  Amount,  if any, is reduced to zero,  Senior
Certificateholders  will be entitled to the Senior  Class Pro Rata Share on each
Distribution Date. In such event any remaining Senior Class Shortfall will cease
to be payable  from  available  sources of credit  enhancement,  except that the
portion of such Senior Class  Shortfall  which is attributable to the account of
interest on any previous  Senior Class  Carryover  Shortfall  (the "Senior Class
Shortfall  Accruals") shall continue to bear interest at the  Pass-Through  Rate
for the  Senior  Certificates,  and the  holders  of Senior  Certificates  shall
continue to have a preferential  right to be paid such amount from distributions
otherwise   available   for   distribution   to  any  holders  of   Subordinated
Certificates,  until such amount (including interest thereon at the Pass-Through
Rate for the  Senior  Certificates)  is paid in full.  See  "Credit  Support  --
Subordination."

      So long as the  Subordinated  Amount is greater than zero,  the holders of
Subordinated  Certificates  will be entitled to receive on any Distribution Date
an amount equal to the excess of (a) the sum of (i) the Pool Distribution Amount
and  (ii)  all  amounts  released  from  the  Subordination   Reserve  Fund  for
distribution  to the holders of Subordinated  Certificates on such  Distribution
Date  over (b) the sum of (i) the  Basic  Senior  Class  Distribution,  (ii) any
amounts  required  to be  distributed  to the  holders  of  Senior  Certificates
pursuant  to the  subordination  of the rights of the  holders  of  Subordinated
Certificates  and (iii)  amounts  required to be deposited in the  Subordination
Reserve Fund. See "Credit Support." At the time the Subordinated Amount, if any,
is reduced to zero,  Subordinated  Certificateholders  will be  entitled  to the
Subordinated Class Pro Rata Share on each Distribution Date; provided,  however,
that such amount to be distributed to the holders of  Subordinated  Certificates
shall be  


                                       36
<PAGE>

decreased  to give  effect to the  preferential  right of the  holders of Senior
Certificates to receive Senior Class Shortfall Accruals as provided herein.

      The foregoing is subject to the proviso that if a REMIC  election has been
made with respect to a Trust Fund (or a segregated pool of assets therein),  the
Subordinated  Certificateholders  of the related  Series will be entitled to the
sum of (a) the  Subordinated  Class  Pro  Rata  Share,  (b) all  amounts  in the
Subordination  Reserve  Fund (net of any amount  required  to be  maintained  as
liquidity for Advances) and (c) such other amounts,  if any, as may be specified
in the  related  Prospectus  Supplement  (including,  if such  Certificates  are
Residual Certificates, any Gain From Acquired Property).

                         Shifting Interest Certificates

      On each  Distribution  Date for a Series which is comprised of two Classes
of Standard Certificates which are Shifting Interest  Certificates,  the holders
of record on the Record Date of the Senior Certificates thereof will be entitled
to receive,  to the extent of the Pool Distribution  Amount with respect to such
Distribution  Date  and  prior to any  distribution  being  made on the  related
Subordinated  Certificates,  an amount  equal to the Senior  Class  Distribution
Amount. The Senior Class Distribution Amount will (except as otherwise set forth
in the applicable Prospectus Supplement) be calculated for any Distribution Date
as the lesser of (x) the Pool Distribution Amount for such Distribution Date and
(y) the sum of:

            (i) one month's interest at the applicable Pass-Through Rate on such
      Class's   outstanding   principal  balance  (less,  if  specified  in  the
      applicable  Prospectus  Supplement,   (a)  the  amount  of  such  interest
      constituting  Deferred Interest,  if any, not then payable on the Mortgage
      Loans or  Contracts  and (b) the amount by which the  Prepayment  Interest
      Shortfall  with  respect to the  preceding  month  exceeds  the  aggregate
      Servicing  Fees  relating  to  mortgagor  or  obligor  payments  or  other
      recoveries  distributed on such Distribution  Date, in each case allocated
      to  such  Class  on  the  basis  set  forth  in  the  related   Prospectus
      Supplement);

            (ii) if distribution of the amount of interest  calculated  pursuant
      to clause  (i) above on prior  Distribution  Dates was not made in full on
      such  prior  Distribution  Dates,  an amount  equal to (a) the  difference
      between (x) the amount of interest which the holders of such  Certificates
      would have  received  on such prior  Distribution  Dates if there had been
      sufficient  funds available in the Certificate  Account and (y) the amount
      of  interest   actually   distributed   to  such  holders  on  such  prior
      Distribution  Dates,  together  with interest on such  difference  (to the
      extent permitted by applicable law) at the applicable Pass-Through Rate of
      such Class (the "Unpaid Interest Shortfall") less (b) the aggregate amount
      distributed on Distribution  Dates  subsequent to such prior  Distribution
      Dates with respect to the Unpaid Interest Shortfall;

            (iii) such Class's percentage, calculated as provided in the related
      Prospectus  Supplement,  of (a) all scheduled payments of principal due on
      each outstanding Mortgage Loan or Contract that became due on the Due Date
      occurring in the month in which such  Distribution  Date  occurs,  (b) all
      partial principal prepayments received in the month preceding the month in
      which such  Distribution  Date  occurs and (c) except for  Special  Hazard
      Mortgage Loans or Special Hazard  Contracts  covered by clause (iv) below,
      the Scheduled  Principal  Balance of each Mortgage Loan or Contract which,
      during  the month  preceding  the month in which  such  Distribution  Date
      occurs, (i) was the subject of a principal prepayment in full, (ii) became
      a Liquidated  Mortgage Loan or Liquidated  Contract or (iii) was purchased
      from the Trust Fund as provided in the Pooling and Servicing Agreement (as
      described in "The Trust Funds" and "The Pooling and Servicing Agreement");
      and

            (iv) if the Special Hazard  Termination  Date (as defined below) has
      occurred as a result of cumulative net losses on Special  Hazard  Mortgage
      Loans or Special Hazard Contracts  exceeding the applicable Special Hazard
      Loss Amount (as defined below),  such Class's specified  percentage of the
      Net Liquidation Proceeds and Net Insurance Proceeds from any Mortgage Loan
      or Contract that became a Special  Hazard  Mortgage Loan or Special Hazard
      Contract during the month  preceding the month in which such  Distribution
      Date occurs, less the total amount of delinquent installments of principal
      in respect of such Special Hazard Mortgage Loan or Special Hazard Contract
      that were previously the subject of  distributions  to the holders of such
      Class  of  Certificates  out of  amounts  otherwise  distributable  to the


                                       37
<PAGE>

      holders of the related  Subordinated  Certificates and less the portion of
      such Net  Liquidation  Proceeds and Net  Insurance  Proceeds  allocable to
      interest on the Senior Certificates;

provided that, if such  Distribution  Date falls on or after the Cross-Over Date
(i.e., the date on which the amount of principal  payments on the Mortgage Loans
or Contracts to which the holders of the related  Subordinated  Certificates are
entitled has been reduced to zero as a result of the allocation of losses to the
Subordinated  Certificates),  then the Senior  Class  Distribution  Amount  will
instead equal the lesser of (x) the Pool Distribution  Amount and (y) the sum of
the items  referred to above plus the amount by which such Senior  Certificates'
outstanding  principal  balance as of such  Distribution  Date  exceeds the Pool
Scheduled  Principal  Balance  as of  such  Distribution  Date.  The  "Scheduled
Principal  Balance" of a Mortgage Loan or Contract for any Distribution  Date is
the unpaid  principal  balance of such Mortgage Loan or Contract as specified in
the amortization schedule at the time relating thereto (before any adjustment to
such schedule by reason of  bankruptcy,  moratorium  or similar  waiver or grace
period)  as of the  first  day of the month  preceding  the month in which  such
Distribution  Date occurs after giving effect to the payment of principal due on
such first day of the month, any partial prepayments applied on or prior to such
first day of the month,  the addition to the  principal of such Mortgage Loan or
Contract  on or prior to such first day of the month of any  Deferred  Interest,
and irrespective of any delinquency in payment by the mortgagor or obligor.  The
"Pool Scheduled  Principal Balance" as of any Distribution Date is the aggregate
of the  Scheduled  Principal  Balances of all  Mortgage  Loans or Contracts in a
Trust Fund for such Distribution Date.

      If so  provided  in the  applicable  Prospectus  Supplement,  the Class of
Senior  Certificates will also be entitled to receive its specified  percentage,
referred to in clauses  (y)(iii)(b)  and  (y)(iii)(c)(i)  above,  of all partial
principal  prepayments  and all  principal  prepayments  in full on the Mortgage
Loans or Contracts in the related Trust Fund under the  circumstances or for the
period of time specified therein, which will have the effect of accelerating the
amortization of the Class of Senior Certificates while increasing the respective
interest  evidenced  by the Class of  Subordinated  Certificates  in the related
Trust Fund. Increasing the respective interest of the Subordinated  Certificates
relative  to that  of the  Senior  Certificates  is  intended  to  preserve  the
availability of the subordination provided by the Subordinated Certificates.

      If the Special  Hazard  Termination  Date would occur on any  Distribution
Date under the circumstances  referred to in "Credit Support --  Subordination,"
the Senior  Class  Distribution  Amount for each  Class and  Subclass  of Senior
Certificates  of such  Series  calculated  as set  forth  in the  two  preceding
paragraphs will be modified to the extent described in such section.

      Amounts  distributed to the Class of Senior Certificates on a Distribution
Date will be deemed to be applied first to the payment of current  interest,  if
any, due on such Certificates  (i.e., the amount  calculated  pursuant to clause
(y)(i) of the third  preceding  paragraph),  second to the payment of any Unpaid
Interest  Shortfall (i.e., the amount  calculated  pursuant to clause (y)(ii) of
such  paragraph)  and third to the  payment of  principal,  if any,  due on such
Certificates  (i.e., the aggregate of the amounts calculated pursuant to clauses
(y)(iii) and (y)(iv) of such paragraph).

      As indicated above, in the event that the Pool Distribution  Amount on any
Distribution  Date is not  sufficient to make the full  distribution  of current
interest to the holders of Senior Certificates entitled to payments of interest,
the difference  between the amount of current interest which the holders of such
Certificates  would have  received on such  Distribution  Date if there had been
sufficient funds available and the amount actually  distributed will be added to
the amount of interest  which the holders of such  Certificates  are entitled to
receive on the next Distribution Date. Unless otherwise specified in the related
Prospectus  Supplement,  the amount of any such  interest  shortfall  so carried
forward will bear interest (to the extent  permitted by  applicable  law) at the
Pass-Through  Rate  applicable  to such  Certificates  or at such  other rate as
specified in the applicable Prospectus Supplement.

      If the Pool  Distribution  Amount is insufficient on any Distribution Date
to make  the  full  distribution  of  principal  due to the  holders  of  Senior
Certificates,  the percentage of principal  payments to which the holders of the
Senior Certificates would be entitled on the immediately succeeding Distribution
Date will be increased,  as more fully  described below under "Credit Support --
Subordination -- Shifting  Interest  Certificates."  This increase will have the
effect of reducing, as a relative matter, the respective interest of the holders
of the related Subordinated  Certificates in future payments of principal on the
related  Mortgage  Loans or Contracts.  If the Pool  Distribution  Amount is not
sufficient to make full distribution described above to the holders of the Class
of Senior  


                                       38
<PAGE>

Certificates  on  any  Distribution  Date,  unless  otherwise  provided  in  the
applicable  Prospectus  Supplement,  the holders of such Class will share in the
funds actually available in proportion to the respective amounts that such Class
would have received had the Pool Distribution Amount been sufficient to make the
full distribution of interest and principal due to such Class.

      Unless otherwise  provided in the related Prospectus  Supplement,  on each
Distribution Date the holders of the related Class of Subordinated  Certificates
of a Series will be entitled to receive,  out of the Pool  Distribution  Amount,
all amounts  remaining and available for distribution to them after deduction of
the amounts required to be distributed to the holders of all Senior Certificates
of such Series.

Example of Distribution to Standard Certificateholders

      The  following  chart  sets forth an  example  of the  application  of the
foregoing  provisions  to the  first  two  months of the  related  Trust  Fund's
existence,  assuming the Certificates are issued in the month of January, with a
Distribution Date on the 25th of each month and a Determination Date on the 15th
of each month:

January 1(A) ..................   Cut-Off Date.
January 2 -- January 31(B).....   The   Servicer    receives    any    principal
                                  prepayments,  Net  Liquidation  Proceeds,  Net
                                  Insurance Proceeds and Repurchase Proceeds.
January 31(C)..................   Record Date.
February 1 -- February 15(D) ..   The Servicer  receives  scheduled  payments of
                                  principal and interest due on February 1.
February 15(E).................   Determination Date.
February 25(F).................   Distribution Date.

Succeeding  monthly  periods follow the pattern of (B) through (F),  except that
the period in (B) begins on the first of the month.

(A)   The initial unpaid principal balance of the Mortgage Loans or Contracts in
      a Trust  Fund  would be the  aggregate  unpaid  principal  balance  of the
      Mortgage  Loans or  Contracts at the close of business on January 1, after
      deducting  principal  payments due on or before such date. Those principal
      payments  due on or before  January 1 and the  related  interest  payments
      would not be part of the Trust Fund and would be remitted by the  Servicer
      to the Depositor when received.

(B)   Principal  prepayments,  Net Liquidation Proceeds,  Net Insurance Proceeds
      and Repurchase  Proceeds  received during this period would be credited to
      the  Certificate  Account for  distribution to  Certificateholders  on the
      February 25 Distribution  Date. To the extent funds are available from the
      aggregate   Servicing  Fees  relating  to  mortgagor   payments  or  other
      recoveries  distributed  on the related  Distribution  Date,  the Servicer
      would make an additional payment to Certificateholders with respect to any
      Prepayment Interest Shortfall realized during this period.

(C)   Distributions in the month of February will be made to  Certificateholders
      of record at the close of business on this date.

(D)   Scheduled  monthly  payments on the  Mortgage  Loans or  Contracts  due on
      February 1 will be deposited in the Certificate Account as received by the
      Servicer.  Principal prepayments,  Net Liquidation Proceeds, Net Insurance
      Proceeds and  Repurchase  Proceeds  received  during this period,  will be
      deposited  in the  Certificate  Account  but  will not be  distributed  to
      Certificateholders  on the February 25 Distribution  Date.  Instead,  such
      amounts will be credited to the  Certificate  Account for  distribution to
      Certificateholders on the March 25 Distribution Date.

(E)   As of the close of business on February 15, a  determination  will be made
      of the amounts of Advances and the amounts of principal and interest which
      will be distributed to the  Certificateholders.  Those scheduled  payments
      due on or before February 1 which have been received on or before February
      15  and  those  


                                       39
<PAGE>

      principal  prepayments,  Net Liquidation Proceeds,  Net Insurance Proceeds
      and Repurchase  Proceeds received during the period  commencing  January 2
      and ending on January 31 will be distributed to  Certificateholders on the
      February 25 Distribution Date. In addition, the amounts payable in respect
      of any form of credit  enhancement  will be calculated in accordance  with
      the related Pooling and Servicing Agreement.

(F)   Unless otherwise so specified in the related  Prospectus  Supplement,  the
      Servicer   or   the   Paying   Agent,    will   make    distributions   to
      Certificateholders  on the 25th day of each month,  or if such 25th day is
      not a business day, on the next business day.

Distributions to Multi-Class Certificateholders

      Valuation of Mortgage Loans and Contracts

      If  specified  in  the  Prospectus  Supplement  relating  to a  Series  of
Certificates   having  one  or  more  Classes  or  Subclasses   of   Multi-Class
Certificates,  for purposes of  establishing  the  principal  amount of Mortgage
Loans or Contracts  that will be included in a Trust Fund for such Series,  each
Mortgage  Loan or Contract to be included in such Trust Fund will be assigned an
initial "Pool Value." Unless  otherwise  specified in the applicable  Prospectus
Supplement,  the Pool Value of each  Mortgage Loan or Contract in the Trust Fund
for such Series will be the Stated Amount of  Certificates of such Series which,
based  upon  certain  assumptions  and  regardless  of any  prepayments  on such
Mortgage  Loans or  Contracts,  can be  supported by the  scheduled  payments of
principal  and interest on such  Mortgage  Loans or Contracts  (net of the Fixed
Retained Yield on such Mortgage  Loans or Contracts,  if any, and the applicable
Servicing Fee),  together with  reinvestment  earnings  thereon,  if any, at the
Assumed  Reinvestment  Rate for the period  specified in the related  Prospectus
Supplement  and amounts  available  to be  withdrawn  (if  applicable)  from any
reserve fund for such Series,  all as  specified  in the  applicable  Prospectus
Supplement.  In  calculating  the Pool  Value  of a  Mortgage  Loan or  Contract
included  in the Trust  Fund,  future  distributions  on such  Mortgage  Loan or
Contract will be determined based on scheduled payments on such Mortgage Loan or
Contract.  Any similar Mortgage Loans or Contracts may be aggregated into one or
more  groups  (each,  a "Pool  Value  Group")  each of which will be assigned an
aggregate  Pool Value  calculated as if all such Mortgage  Loans or Contracts in
the Pool Value Group  constituted a single loan having the highest interest rate
and the longest maturity of any such loan for such Pool Value Group. There are a
number of alternative  means of  determining  the Pool Value of a Mortgage Loan,
Contract or Pool Value Group,  including  determinations based on the discounted
present  value of the  remaining  scheduled  payments of principal  and interest
thereon and determinations  based on the relationship between the Mortgage Rates
or  Contract  Rates  borne  thereby and the  Interest  Rates of the  Multi-Class
Certificates  of the related Series.  The Prospectus  Supplement for each Series
will describe the method or methods (and related  assumptions) used to determine
the Pool Values of the Mortgage  Loans or Contracts or the Pool Value Groups for
such Series.

      The "Assumed  Reinvestment Rate" for a Series of Multi-Class  Certificates
will be the highest rate  permitted  by the  nationally  recognized  statistical
rating agency or agencies  rating such Series of Multi-Class  Certificates  or a
rate  insured  by means of a surety  bond,  guaranteed  investment  contract  or
similar  arrangement  satisfactory  to such rating  agency or  agencies.  If the
Assumed Reinvestment Rate is so insured, the related Prospectus  Supplement will
set forth the terms of such arrangement.

      Distributions of Interest

      The  Trustee  will make  distributions  of  interest  on each Class of the
Multi-Class Certificates from the date and at the rates per annum (calculated on
the  Stated  Amount  or  Notional  Amount  of such  Class)  specified  in, or as
otherwise  determined  in the  manner  set  forth  in,  the  related  Prospectus
Supplement  (and  unless  otherwise  specified  in such  Prospectus  Supplement,
calculated  on the  basis of a  360-day  year of twelve  30-day  months)  and in
accordance with the priorities set forth in the related  Prospectus  Supplement.
Interest  on all Classes of  Multi-Class  Certificates  of a Series,  other than
Compound Interest  Certificates,  will be distributed on the Distribution  Dates
for such Series specified in the related Prospectus Supplement. Unless otherwise
specified in the related  Prospectus  Supplement,  distributions  of interest on
each Class of Compound  Interest  Certificates will be made on each Distribution
Date after the Stated  Amount of all  Multi-Class  Certificates  of such  Series
having  a  Last  Scheduled   Distribution  Date  prior  to  the  Last  Scheduled
Distribution  Date of such  Class of  Compound  Interest  Certificates  has 


                                       40
<PAGE>

been  reduced to zero.  Prior to that time,  interest  on such Class of Compound
Interest  Certificates  will be  added  to the  Stated  Amount  thereof  on each
Distribution Date. Such Class of Compound Interest  Certificates will thereafter
receive distributions of interest on the Stated Amount thereof as so adjusted.

      Distributions  in Reduction of Stated  Amount for a Series of  
      Multi-Class Certificates not including a Subordination Feature

      The Stated  Amount of a  Multi-Class  Certificate  of a Series at any time
will  represent  the  maximum  specified  dollar  amount   (excluding   interest
distributions,  but including,  in the case of Compound  Interest  Certificates,
interest which has not been  distributed  and which has been added to the Stated
Amount  thereof) to which the holder  thereof is entitled  from the cash flow on
the assets  included in the Trust Fund for such  Series and will  decline to the
extent  distributions in reduction of Stated Amount are received by such holder.
The initial  Stated  Amount of each Class of  Multi-Class  Certificates  will be
specified in the applicable  Prospectus  Supplement.  On each Distribution Date,
distributions  in  reduction  of Stated  Amount of the  Classes  of  Multi-Class
Certificates will be made, to the extent funds are available,  to the holders of
the  Multi-Class  Certificates  of such  Series then  entitled  to receive  such
distributions,  in the  order  and  in  the  amounts  specified  in the  related
Prospectus  Supplement.  Distributions  in  reduction  of Stated  Amount  may be
allocated among Classes of Multi-Class  Certificates in order to provide limited
protection to certain Classes  against an increase in the weighted  average life
of such  Classes as a result of a slower  than  expected  or  scheduled  rate of
principal  prepayments  on  the  Mortgage  Loans  ("extension  protection").  In
addition,  distributions  in reduction of Stated  Amount may be allocated  among
Classes of Multi-Class  Certificates in order to provide  limited  protection to
certain Classes against a reduction in the weighted average life of such Classes
as a result of a faster than expected or scheduled rate or principal prepayments
on the Mortgage  Loans ("call  protection").  By virtue of such  allocations  of
distributions in reduction of Stated Amount to provide extension  protection and
call  protection  to some Classes,  the weighted  average lives of certain other
Classes may be more  greatly  affected  by a faster or slower  than  expected or
scheduled rate of principal  prepayments on the Mortgage Loans.  See "Prepayment
and  Yield   Considerations   --  Weighted   Average   Life  of   Certificates."
Distributions  in  reduction  of  Stated  Amount  with  respect  to any Class or
Subclass of Multi-Class Certificates will be made on a pro rata or random lot or
such other basis as is specified in the applicable Prospectus Supplement.

      Unless  otherwise  specified in the  Prospectus  Supplement  relating to a
Series  of  Certificates,  the  aggregate  amount  that will be  distributed  in
reduction of Stated Amount to holders of  Multi-Class  Certificates  of a Series
then entitled  thereto on any  Distribution  Date for such Series will equal, to
the  extent  funds are  available,  the sum of (i) the  Multi-Class  Certificate
Distribution  Amount (as defined herein) and (ii) if and to the extent specified
in the related Prospectus  Supplement,  the applicable  percentage of the Spread
specified in such Prospectus Supplement.

      Unless otherwise specified in the applicable  Prospectus  Supplement,  the
"Multi-Class  Certificate  Distribution  Amount" with respect to a  Distribution
Date for a Series of Multi-Class  Certificates will equal the amount, if any, by
which the Stated Amount of the  Multi-Class  Certificates  of such Series (after
taking into  account the amount of interest to be added to the Stated  Amount of
any Class of Compound Interest Certificates on such Distribution Date and before
giving  effect  to any  distributions  in  reduction  of  Stated  Amount on such
Distribution  Date)  exceeds the Pool Value (as defined  herein) of the Mortgage
Loans or  Contracts  included in the Trust Fund for such Series as of the end of
the period (a "Due Period") specified in the related Prospectus Supplement.  For
purposes of determining the  Multi-Class  Certificate  Distribution  Amount with
respect to a Distribution  Date for a Series of Certificates  having one or more
Classes of  Multi-Class  Certificates,  the Pool Value of the Mortgage  Loans or
Contracts  included in the Trust Fund for such  Certificates  will be reduced to
take into account all  distributions  thereon received by the Trustee during the
applicable Due Period.

      Unless  otherwise  specified  in  the  applicable  Prospectus  Supplement,
"Spread"  with  respect  to a  Distribution  Date  for a Series  of  Multi-Class
Certificates  will be the excess of (a) the sum of (i) all payments of principal
and interest  received on the related  Mortgage  Loans or Contracts  (net of the
Fixed Retained  Yield,  if any, and the  applicable  Servicing Fee, if any, with
respect to such Mortgage  Loans or  Contracts)  in the Due Period  applicable to
such  Distribution  Date and,  in the case of the first Due  Period,  any amount
deposited by the Depositor in the Certificate  Account on the Closing Date, (ii)
income from reinvestment  thereof,  if any, and (iii) to the extent specified in
the  applicable  Prospectus  Supplement,  the amount of cash  withdrawn from any
reserve fund or available  under any other form of credit  enhancement  for such
Series since the prior Distribution Date (or since the Closing 


                                       41
<PAGE>

Date, in the case of the first  Distribution  Date) and required to be deposited
in the Certificate Account for such Series, over (b) the sum of (i) all required
to be  deposited  on  the  Multi-Class  Certificates  of  such  Series  on  such
Distribution Date, (ii) the Multi-Class Certificate Distribution Amount for such
Distribution Date, (iii) if applicable,  any Special Distributions (as described
below) in reduction of the Stated Amount of the Multi-Class Certificates of such
Series made since the preceding  Distribution Date (or since the Closing Date in
the  case of the  first  Distribution  Date),  including  any  accrued  interest
distributed with such Special  Distributions,  (iv) all administrative and other
expenses relating to the Trust Fund payable during the Due Period preceding such
Distribution  Date,  other than such expenses which are payable by the Servicer,
if any,  and (v) any amount  required to be  deposited  into any  reserve  fund.
Reinvestment income on any reserve fund will not be included in Spread except to
the extent that  reinvestment  income is taken into account in  calculating  the
initial amount required to be deposited in such reserve fund, if any.

      Subordination

      The Prospectus  Supplement relating to a Series which includes one or more
Classes or Subclasses of Multi-Class Certificates may specify that the rights of
one or more of such Classes or Subclasses (or the related Residual  Certificates
of such Series) will be Senior to, or subordinated to, the rights of one or more
other Classes of Certificates of such Series.

      If  a  Series  which  includes  one  or  more  Classes  or  Subclasses  of
Multi-Class  Certificates includes a subordination feature, on each Distribution
Date,  distributions  of interest,  if any, will be made in accordance  with the
preferential  priorities specified in the related Prospectus Supplement and from
the date and at the Interest Rates specified  therein or as otherwise  specified
therein and distributions in reduction of Stated Amount, if any, will be made to
the  holders  of the  Multi-Class  Certificates  in the amount and in the manner
specified in and in accordance  with the  preferential  distribution  provisions
described in the related Prospectus  Supplement.  If so specified in the related
Prospectus  Supplement  the  Subordinated  Amount  will be  reduced  as the pool
experiences  losses, as well as through seasoning and prepayment of the Mortgage
Loans or Contracts included in the Trust Fund.

      Special Distributions

      To the extent specified in the Prospectus  Supplement relating to a Series
which includes  Multi-Class  Certificates  which have less frequent than monthly
Distribution Dates, any such Class or Subclass having Stated Amounts may receive
special  distributions  in reduction  of Stated  Amount,  together  with accrued
interest on the amount of such reduction ("Special Distributions") in any month,
other  than a month in which a  Distribution  Date  occurs,  if,  as a result of
principal   prepayments  on  the  Mortgage  Loans  or  Contracts,   the  Trustee
determines,  based  on  assumptions  specified  in the  applicable  Pooling  and
Servicing Agreement,  that the amount of cash anticipated to be available on the
next  Distribution Date for such Series to be distributed to the holders of such
Multi-Class  Certificates may be less than the sum of (i) the interest scheduled
to be  distributed  to such  holders  and (ii) the amount to be  distributed  in
reduction of Stated Amount of such Multi-Class Certificates on such Distribution
Date.  Any such  Special  Distributions  will be made in the same  priority  and
manner as  distributions in reduction of Stated Amount would be made on the next
Distribution Date.

      To the extent specified in the related Prospectus Supplement,  one or more
Classes of Certificates of a Series may be subject to special  distributions  in
reduction  of the Stated  Amount  thereof  at the option of the  holders of such
Certificates,   or  to  mandatory   distributions  by  the  Servicer.  Any  such
distributions  with  respect to a Series  will be  described  in the  applicable
Prospectus  Supplement  and will be on such terms and  conditions  as  described
therein and specified in the Pooling and Servicing Agreement for such Series.

      Last Scheduled Distribution Date

      The  "Last  Scheduled  Distribution  Date" for each  Class of  Multi-Class
Certificates  of a Series having a Stated  Amount,  to the extent Last Scheduled
Distribution Dates are specified in the applicable Prospectus Supplement, is the
latest date on which  (based upon the  assumptions  set forth in the  applicable
Prospectus Supplement) the Stated Amount of such Class is expected to be reduced
to zero.  Since the rate of  distributions in reduction of Stated Amount of each
such Class of Multi-Class Certificates will depend upon, among other things, the
rate of payment  (including  prepayments) of the principal of the Mortgage Loans
or  Contracts,  the actual last 


                                       42
<PAGE>

Distribution  Date for any such Class may occur  significantly  earlier than its
Last Scheduled  Distribution Date. To the extent of any delays in receipt of any
payments,  insurance  proceeds  or  liquidation  proceeds  with  respect  to the
Mortgage Loans or Contracts  included in any Trust Fund,  the last  Distribution
Date for any such  Class may occur  later than its Last  Scheduled  Distribution
Date.  The rate of payments on the Mortgage Loans or Contracts in the Trust Fund
for  any   Series  of   Certificates   will   depend   upon   their   particular
characteristics,  as well as on the prevailing level of Interest Rates from time
to time and other  economic  factors,  and no  assurance  can be given as to the
actual prepayment experience of the Mortgage Loans or Contracts. See "Prepayment
and Yield Considerations."

                                 CREDIT SUPPORT

Subordination

      Certificates other than Shifting Interest Certificates

      If so  specified  in the  Prospectus  Supplement  relating  to a Series of
Certificates  as to which the related Trust Fund  consists of Mortgage  Loans or
Contracts, other than a Series of Shifting Interest Certificates,  the rights of
the holders of a Class of  Subordinated  Certificates  to receive  distributions
will  be  subordinated  to the  rights  of the  holders  of a  Class  of  Senior
Certificates,  to the  extent  of the  Subordinated  Amount  specified  in  such
Prospectus  Supplement.  The  Subordinated  Amount  will be reduced by an amount
equal to  Aggregate  Losses and will be further  reduced  in  accordance  with a
schedule described in the applicable Prospectus Supplement.  Aggregate Losses as
defined in the applicable  Pooling and Servicing  Agreement for any given period
will equal the aggregate amount of delinquencies,  losses and other deficiencies
in the  amounts  due to the  Senior  Certificateholders  paid  or  borne  by the
Subordinated  Certificateholders  (but  excluding  any  payments of Senior Class
Shortfall  Accruals or interest thereon)  ("Payment  Deficiencies")  during such
period,  whether such aggregate  amount  results by way of withdrawals  from the
Subordination  Reserve Fund (including,  prior to the time that the Subordinated
Amount is reduced to zero, any such  withdrawal of amounts  attributable  to the
Initial Deposit,  if any),  reductions in amounts that would otherwise have been
distributable to the Subordinated  Certificateholders  on any Distribution Date,
or  otherwise;  less the  aggregate  amount  of  previous  Payment  Deficiencies
recovered  by the  related  Trust  Fund  during  such  period in  respect of the
Mortgage Loans or Contracts giving rise to such Previous  Payment  Deficiencies,
including,  without  limitation,  such recoveries  resulting from the receipt of
delinquent  principal or interest payments,  Liquidation  Proceeds and insurance
proceeds  (net, in each case, of any  applicable  Fixed  Retained  Yield and any
unpaid  Servicing Fee to which the Servicer is entitled,  foreclosure  costs and
other servicing costs,  expenses and advances relating to such Mortgage Loans or
Contracts).

      The  protection   afforded  to  the  Senior   Certificateholders   by  the
subordination  feature described above will be effected both by the preferential
right, to the extent specified in the applicable Prospectus Supplement,  of such
Senior  Certificateholders  to  receive  current  distributions  on the  related
Mortgage Loans or Contracts  that, but for such  subordination,  would otherwise
have been distributable to the Subordinated  Certificateholders from the related
Trust  Fund (to the  extent of the  Subordinated  Amount  for such  Series)  and
(unless  otherwise  specified in the  applicable  Prospectus  Supplement) by the
establishment  and maintenance of a Subordination  Reserve Fund for such Series.
Unless  otherwise  specified  in  the  applicable  Prospectus  Supplement,   the
Subordination  Reserve  Fund  will  not  be  a  part  of  the  Trust  Fund.  The
Subordination  Reserve Fund may be funded  initially with an initial  deposit by
the Depositor  (the "Initial  Deposit") in an amount set forth in the applicable
Prospectus  Supplement.  Following the initial issuance of the Certificates of a
Series and until the balance of the  Subordination  Reserve Fund (without taking
into  account the amount of any  Initial  Deposit)  first  equals or exceeds the
Specified  Subordination  Reserve  Fund  Balance  set  forth  in the  applicable
Prospectus  Supplement,  the  Servicer  will  withhold  all  amounts  that would
otherwise have been  distributable  to the Subordinated  Certificateholders  and
deposit such amounts (less any portions  thereof  required to be  distributed to
Senior Certificateholders as described below) in the Subordination Reserve Fund.
The time necessary for the  Subordination  Reserve Fund of a Series to reach the
applicable  Specified  Subordination  Reserve Fund Balance for such Series after
the initial issuance of the Certificates,  and the period for which such balance
is maintained,  will be affected by the prepayment,  delinquency and foreclosure
or  repossession  experience  of the Mortgage  Loans or Contracts in the related
Trust Fund and cannot be accurately predicted. Unless otherwise specified in the
applicable Prospectus Supplement,  after the amount in the Subordination Reserve
Fund  (without  taking into  account the amount of any  Initial  Deposit)  for a
Series first equals or exceeds the applicable  Specified  Subordination  Reserve
Fund   Balance,    the   Servicer   will   withhold   from   the    Subordinated
Certificateholders  


                                       43
<PAGE>

and will deposit in the Subordination Reserve Fund such portion of the principal
payments on the  Mortgage  Loans or  Contracts  otherwise  distributable  to the
Subordinated   Certificateholders   as  may  be   necessary   to  maintain   the
Subordination  Reserve  Fund  (without  taking  into  account  the amount of any
Initial  Deposit) at the  Specified  Subordination  Reserve  Fund  Balance.  The
Prospectus Supplement for each Series will set forth the amount of the Specified
Subordination  Reserve Fund Balance applicable from time to time and the extent,
if any,  to which  the  Specified  Subordination  Reserve  Fund  Balance  may be
reduced. Unless otherwise specified in the applicable Prospectus Supplement, the
Specified  Subordination  Reserve Fund Balance for a Series will not be required
to exceed the Subordinated Amount.

      If on any Distribution  Date while the  Subordinated  Amount exceeds zero,
there is a Senior Class Shortfall,  the Senior Class  Certificateholders will be
entitled to receive  from current  payments on the  Mortgage  Loans or Contracts
that would otherwise have been distributable to Subordinated  Certificateholders
the  amount  of such  Senior  Class  Shortfall.  If such  current  payments  are
insufficient, an amount equal to the lesser of: (i) the entire amount on deposit
in the Subordination Reserve Fund available for such purpose; or (ii) the amount
necessary  to cover  the  Senior  Class  Shortfall  will be  withdrawn  from the
Subordination Reserve Fund. Amounts representing  investment earnings on amounts
held in the Subordination Reserve Fund will not be available to make payments to
the Senior  Certificateholders.  If current  payments on the  Mortgage  Loans or
Contracts  and  amounts  available  in  the   Subordination   Reserve  Fund  are
insufficient to pay the entire Senior Class Shortfall,  then amounts held in the
Certificate Account for future distributions will be distributed as necessary to
the Senior Certificateholders.

      In the  event  the  Subordination  Reserve  Fund is  depleted  before  the
Subordinated  Amount is reduced  to zero,  the  Senior  Certificateholders  will
continue to have a preferential right, to the extent specified in the applicable
Prospectus  Supplement,  to receive current  distributions of amounts that would
otherwise have been distributable to the Subordinated  Certificateholders to the
extent of the then Subordinated Amount.

      After  the   Subordinated   Amount  is   reduced   to  zero,   the  Senior
Certificateholders   of  a  Series  will,  unless  otherwise  specified  in  the
applicable  Prospectus  Supplement,  nonetheless  have a  preferential  right to
receive  payment of Senior  Class  Shortfall  Accruals  and  interest  which has
accrued thereon from amounts that would otherwise have been distributable to the
Subordinated  Certificateholders.  The Senior  Certificateholders will otherwise
bear  their  proportionate  share of any  losses  realized  on the Trust Fund in
excess of the Subordinated Amount.

      Unless otherwise specified in the related Prospectus  Supplement,  amounts
held from time to time in the  Subordination  Reserve  Fund for a Series will be
held  for  the  benefit  of  the  Senior   Certificateholders  and  Subordinated
Certificateholders of such Series until withdrawn from the Subordination Reserve
Fund as  described  below;  provided,  however,  that the portion of the Initial
Deposit,  if  any,  which  has  not  been  recovered  by the  Servicer  and  any
undistributed  investment earnings  attributable thereto will continue to be the
property of the Servicer and will ultimately be recoverable by the Servicer.

      Amounts  withdrawn  from the  Subordination  Reserve Fund for a Series and
deposited  in the  Certificate  Account for such  Series  will be charged  first
against  amounts  in the  Subordination  Reserve  Fund  other  than the  Initial
Deposit, if any, for such Series, and thereafter against such Initial Deposit.

      If so specified in the related Prospectus Supplement,  if the Subordinated
Amount  for a Series is reduced  to zero and funds  remain in the  Subordination
Reserve Fund, an amount (the "Advance  Reserve")  equal to the lesser of (i) the
amount of the Initial Deposit and (ii) such funds remaining in the Subordination
Reserve Fund at the time the Subordinated Amount is reduced to zero, will remain
in the Subordination  Reserve Fund and be available in certain circumstances for
withdrawal to make Advances.

      Any  amounts  in  the  Subordination  Reserve  Fund  for  a  Series  on  a
Distribution Date in excess of the Specified  Subordination Reserve Fund Balance
on such  date  prior to the time the  Subordinated  Amount  for such  Series  is
reduced to zero, and any amounts remaining in the Subordination Reserve Fund for
such Series upon termination of the trust created by the applicable  Pooling and
Servicing Agreement,  will be paid, unless otherwise specified in the applicable
Prospectus Supplement, to the Subordinated  Certificateholders of such Series in
accordance  with their pro rata ownership  thereof,  or, in the case of a Series
with  respect  to which an  election  has been made to treat the Trust Fund as a
REMIC, first to the Residual Certificateholders (to the extent of any portion


                                       44
<PAGE>

of  the  Initial  Deposit,  if  any,  and  undistributed  reinvestment  earnings
attributable thereto), and second to the Subordinated Certificateholders of such
Series,  in each  case in  accordance  with  their pro rata  ownership  thereof.
Amounts  permitted to be distributed from the  Subordination  Reserve Fund for a
Series  will no  longer  be  subject  to any  claims  or  rights  of the  Senior
Certificateholders of such Series.

      Funds in the  Subordination  Reserve Fund for a Series will be invested as
provided in the applicable  Pooling and Servicing  Agreement in certain types of
eligible investments ("Eligible  Investments").  If an election has been made to
treat the Trust Fund (or one or more pools of  segregated  assets  therein) as a
REMIC, no more than 30% of the income or gain of the Subordination  Reserve Fund
in any  taxable  year may be  derived  from the  sale or  other  disposition  of
investments held for less than three months in the  Subordination  Reserve Fund.
The earnings on such  investments will be withdrawn and paid to the Subordinated
Certificateholders   of  such  Series  or  to  the   holders  of  the   Residual
Certificates,  in the event  that an  election  has been made to treat the Trust
Fund (or a pool of segregated  assets  therein) with respect to such Series as a
REMIC, in accordance with their respective  interests.  Investment income earned
on amounts held in the  Subordination  Reserve  Fund will not be  available  for
distribution to the Senior Certificateholders or otherwise subject to any claims
or rights of the Senior Certificateholders.

      Eligible  Investments for monies  deposited in the  Subordination  Reserve
Fund will be specified in the  applicable  Pooling and Servicing  Agreement and,
unless otherwise provided in the applicable Prospectus  Supplement,  will mature
no later than the next Distribution Date.

      Holders of  Subordinated  Certificates of a Series will not be required to
refund any amounts which have been properly  distributed to them,  regardless of
whether there are  sufficient  funds to distribute to Senior  Certificateholders
the amounts to which they are entitled.

      If  specified  in the related  Prospectus  Supplement,  the  Subordination
Reserve Fund may be funded in any other manner  acceptable to each Rating Agency
and consistent with an election, if any, to treat the Trust Fund (or one or more
pools of segregated  assets therein) for such Series as a REMIC, as will be more
fully described in such Prospectus Supplement.

      Shifting Interest Certificates

      If specified in the applicable  Prospectus  Supplement,  the rights of the
holders  of the  Subordinated  Certificates  of a Series  of  Shifting  Interest
Certificates  to receive  distributions  with respect to the  Mortgage  Loans or
Contracts in the related Trust Fund will be  subordinated  to such rights of the
holders of the Senior Certificates of such Series to the extent described below,
except as otherwise set forth in such Prospectus Supplement.  This subordination
is intended to enhance the  likelihood  of regular  receipt by holders of Senior
Certificates of the full amount of scheduled  monthly  payments of principal and
interest due them and to provide limited protection to the holders of the Senior
Certificates against losses due to mortgagor or obligor defaults.

      The protection  afforded to the holders of Senior  Certificates  of such a
Series by the  subordination  feature  described  above will be  effected by the
preferential  right of such holders to receive,  prior to any distribution being
made in respect of the related Subordinated Certificates,  current distributions
on the related Mortgage Loans or Contracts of principal and interest due them on
each  Distribution Date out of the funds available for distribution on such date
in the related  Certificate  Account and, to the extent  described below, by the
right of such holders to receive future  distributions  on the Mortgage Loans or
Contracts that would  otherwise have been payable to the holders of Subordinated
Certificates.

      Losses  realized on  Liquidated  Mortgage  Loans or  Liquidated  Contracts
(other than certain  Liquidated  Mortgage Loans that are Special Hazard Mortgage
Loans or Liquidated  Contracts  that are Special  Hazard  Contracts as described
below) will be allocated to the holders of Subordinated  Certificates  through a
reduction of the amount of principal payments on the Mortgage Loans or Contracts
to which such holders are entitled.  Prior to the  Cross-Over  Date,  holders of
Senior Certificates of each Class entitled to a percentage of principal payments
on the related Mortgage Loans or Contracts will be entitled to receive,  as part
of  their  respective  Senior  Class   Distribution   Amounts  payable  on  each
Distribution  Date in respect of each  Mortgage  Loan or Contract  that became a
Liquidated  Mortgage Loan or Liquidated Contract in the preceding month (subject
to the additional  limitation  described below applicable to Liquidated Mortgage
Loans that are Special Hazard  Mortgage  Loans or


                                       45
<PAGE>

Liquidated Contracts that are Special Hazard Contracts), their respective shares
of the  Scheduled  Principal  Balance of each such  Liquidated  Mortgage Loan or
Liquidated Contract, together with interest accrued at the Pass-Through Rate for
such Class,  irrespective of whether Net Liquidation  Proceeds and Net Insurance
Proceeds realized thereon are sufficient to cover such amount. For a description
of the full  Senior  Class  Distribution  Amount  payable  to  holders of Senior
Certificates  of  each  Series,   see   "Description  of  the   Certificates  --
Distributions to Standard Certificateholders -- Shifting Interest Certificates."

      On each  Distribution  Date  occurring  on or after the  Cross-Over  Date,
holders  of Senior  Certificates  of each  Class  entitled  to a  percentage  of
principal  payments will generally  receive,  as part of their respective Senior
Class Distribution  Amounts, only their respective shares of the Net Liquidation
Proceeds  and  Net  Insurance  Proceeds  actually  realized  in  respect  of the
applicable Liquidated Mortgage Loans or Liquidated Contracts after reimbursement
to the Servicer of any  previously  reimbursed  Advances made in respect of such
Liquidated  Mortgage  Loans or Liquidated  Contracts.  See  "Description  of the
Certificates  --  Distributions  to  Standard   Certificateholders  --  Shifting
Interest Certificates."

      In the event that a Mortgage Loan becomes a Liquidated  Mortgage Loan or a
Contract  becomes a  Liquidated  Contract  as a result of a hazard  not  insured
against under a Standard  Hazard  Insurance  Policy (a "Special  Hazard Mortgage
Loan" or "Special Hazard Contract"),  the holders of Senior Certificates of each
Class  entitled to a percentage  of principal  payments on the related  Mortgage
Loans or Contracts  will be entitled to receive in respect of each Mortgage Loan
or  Contract  which  became a Special  Hazard  Mortgage  Loan or Special  Hazard
Contract  in the  preceding  month,  as part of their  respective  Senior  Class
Distribution  Amounts  payable on each  Distribution  Date prior to the  Special
Hazard  Termination  Date,  their respective  shares of the Scheduled  Principal
Balance of such Mortgage Loan or Contract, together with interest accrued at the
applicable  Pass-Through  Rate,  rather  than  their  respective  shares  of Net
Liquidation  Proceeds and Net Insurance Proceeds actually realized.  The Special
Hazard  Termination  Date for a Series of  Certificates  will be the  earlier to
occur of (i) the date on which  cumulative  net  losses in  respect  of  Special
Hazard Mortgage Loans or Special Hazard Contracts exceed the Special Hazard Loss
Amount specified in the applicable  Prospectus Supplement or (ii) the Cross-Over
Date.  Since the  amount  of the  Special  Hazard  Loss  Amount  for a Series of
Certificates is expected to be  significantly  less than the amount of principal
payments  on the  Mortgage  Loans or  Contracts  to  which  the  holders  of the
Subordinated  Certificates  of such Series are initially  entitled  (such amount
being subject to  reduction,  as described  above,  as a result of allocation of
losses on other  Liquidated  Mortgage  Loans or Liquidated  Contracts as well as
Special  Hazard  Mortgage  Loans or Special  Hazard  Contracts),  the holders of
Subordinated  Certificates  of such  Series  will bear the risk of losses in the
case of Special Hazard  Mortgage  Loans or Special Hazard  Contracts to a lesser
extent  than  they  will  bear  losses  on other  Liquidated  Mortgage  Loans or
Liquidated  Contracts.  Once the Special Hazard  Termination  Date has occurred,
holders of Senior  Certificates  of each Class entitled to payments of principal
will  be  entitled  to  receive,  as  part  of  their  respective  Senior  Class
Distribution  Amounts,  only their respective shares of Net Liquidation Proceeds
and Net Insurance  Proceeds realized on Special Hazard Mortgage Loans or Special
Hazard Contracts (less the total amount of delinquent installments in respect of
each  Special  Hazard  Mortgage  Loan  or  Special  Hazard  Contract  that  were
previously  the  subject  of   distributions   to  the  holders  of  the  Senior
Certificates  and less the  portion  of such Net  Liquidation  Proceeds  and Net
Insurance Proceeds allocable to interest).  The outstanding principal balance or
notional  amount of each such Class will,  however,  be reduced by such  Class's
specified  percentage  of the Scheduled  Principal  Balance of each such Special
Hazard  Mortgage  Loan or  Special  Hazard  Contract.  See  "Description  of the
Certificates  --  Distributions  to  Standard   Certificateholders  --  Shifting
Interest Certificates."

      If the cumulative net losses on all Mortgage Loans or Contracts in a Trust
Fund that have become Special Hazard Mortgage Loans or Special Hazard  Contracts
in the  months  prior to the month in which a  Distribution  Date  occurs  would
exceed the Special Hazard Loss Amount for a Series of Certificates, that portion
of the Senior Class  Distribution  Amount as of such  Distribution Date for each
Class  of  Senior  Certificates  of such  Series  entitled  to a  percentage  of
principal  payments on the Mortgage Loans or Contracts in the related Trust Fund
attributable to Mortgage Loans or Contracts which became Special Hazard Mortgage
Loans or  Special  Hazard  Contracts  in the month  preceding  the month of such
Distribution Date will be calculated not on the basis of the Scheduled Principal
Balances of such Special Hazard  Mortgage Loans or Special Hazard  Contracts but
rather  will be computed  as an amount  equal to the lesser of (a) such  Class's
percentage,  calculated as provided in the related Prospectus Supplement, of the
Scheduled  Principal  Balance of such Special  Hazard  Mortgage Loans or Special
Hazard  Contracts  and (b) the sum of (i) the excess of the Special  Hazard Loss
Amount over the  cumulative  net losses on all Mortgage  Loans or Contracts that
became Special Hazard Mortgage Loans or Special Hazard Contracts 


                                       46
<PAGE>

in months  prior to the month of such  Distribution  Date and (ii) the excess of
(a) the product of the  percentage of principal  payments to which such Class is
entitled multiplied by the aggregate Net Liquidation  Proceeds and Net Insurance
Proceeds  (net of the portion of each  thereof  allocable  to  interest)  of the
Mortgage  Loans or  Contracts  which became  Special  Hazard  Mortgage  Loans or
Special Hazard  Contracts in the month preceding the month of such  Distribution
Date over (b) the total  amount of  delinquent  installments  in respect of such
Special Hazard  Mortgage Loans or Special Hazard  Contracts that were previously
the  subject  of  distributions  to such  Class  paid out of  amounts  otherwise
distributable to the holders of the related Subordinated Certificates.

      Although the subordination  feature described above is intended to enhance
the  likelihood  of timely  payment of principal  and interest to the holders of
Senior  Certificates,  shortfalls  could  result in certain  circumstances.  For
example,  a shortfall in the payment of principal  otherwise  due the holders of
Senior  Certificates  could occur if losses  realized on the  Mortgage  Loans or
Contracts in a Trust Fund were  exceptionally  high and were  concentrated  in a
particular  month.  See  "Description of the  Certificates --  Distributions  to
Standard Certificateholders -- Shifting Interest Certificates" for a description
of the consequences of any shortfall of principal or interest.

      The holders of  Subordinated  Certificates  will not be required to refund
any amounts previously properly distributed to them, regardless of whether there
are  sufficient  funds  on  a  subsequent  Distribution  Date  to  make  a  full
distribution to holders of each Class of Senior Certificates of the same Series.

Other Credit Enhancement

      In addition to subordination as discussed above, credit enhancement may be
provided  with respect to any Series of  Certificates  in any other manner which
may be described in the applicable  Prospectus  Supplement,  including,  but not
limited to, credit  enhancement  through an  alternative  form of  subordination
and/or one or more of the methods described below.

      Limited Guarantee

      If so specified in the Prospectus  Supplement  with respect to a Series of
Certificates,  credit  enhancement  may be  provided  in the  form of a  limited
guarantee issued by a guarantor named therein.

      Letter of Credit

      Alternative credit support with respect to a Series of Certificates may be
provided  by the  issuance  of a  letter  of  credit  by the  bank or  financial
institution  specified in the applicable  Prospectus  Supplement.  The coverage,
amount and frequency of any reduction in coverage provided by a letter of credit
issued  with  respect  to a  Series  of  Certificates  will be set  forth in the
Prospectus Supplement relating to such Series.

      Pool Insurance Policies

      If so  specified  in the  Prospectus  Supplement  relating  to a Series of
Certificates, the Depositor will obtain a pool insurance policy for the Mortgage
Loans or Contracts in the related  Trust Fund.  The pool  insurance  policy will
cover any loss  (subject to the  limitations  described in a related  Prospectus
Supplement)  by reason of  default  to the  extent a  related  Mortgage  Loan or
Contract is not covered by any primary mortgage insurance policy. The amount and
terms of any such coverage will be set forth in the Prospectus Supplement.

      Special  Hazard  Insurance  Policies or Other Forms of Support for Special
Hazard Losses

      If so specified in the applicable Prospectus  Supplement,  for each Series
of Certificates as to which a pool insurance  policy is provided,  the Depositor
will also obtain a special hazard insurance policy for the related Trust Fund in
the amount set forth in such Prospectus Supplement. The special hazard insurance
policy will, subject to the limitations  described in the applicable  Prospectus
Supplement,  protect against loss by reason of damage to Mortgaged Properties or
Manufactured  Homes  caused by certain  hazards  not insured  against  under the
standard 


                                       47
<PAGE>

form of hazard insurance policy for the respective states in which the Mortgaged
Properties or Manufactured  Homes are located.  The amount and terms of any such
coverage will be set forth in the Prospectus Supplement.

      Surety Bonds

      If so  specified  in the  Prospectus  Supplement  relating  to a Series of
Certificates, credit support with respect to one or more Classes of Certificates
of a Series  may be  provided  by the  issuance  of a surety  bond  issued  by a
financial  guarantee  insurance company  specified in the applicable  Prospectus
Supplement.  The  coverage,  amount and  frequency of any  reduction in coverage
provided  by a  surety  bond  will be set  forth  in the  Prospectus  Supplement
relating to such Series.

      Fraud Coverage

      If so specified in the applicable Prospectus Supplement,  losses resulting
fraud,  dishonesty or  misrepresentation  in connection  with the origination or
sale of the Mortgage  Loans or Contracts  may be covered to a limited  extent by
representations  and warranties to the effect that no such fraud,  dishonesty or
misrepresentation  had occurred,  by a reserve fund,  letter of credit, or other
method.  The  amount  and  terms of any such  coverage  will be set forth in the
Prospectus Supplement.

      Mortgagor Bankruptcy Bond

      If so specified in the applicable Prospectus Supplement,  losses resulting
from a bankruptcy  proceeding  relating to a mortgagor or obligor  affecting the
Mortgage  Loans or  Contracts  in a Trust  Fund  with  respect  to a  Series  of
Certificates  will be covered  under a mortgagor  bankruptcy  bond (or any other
instrument  that  will  not  result  in a  downgrading  of  the  rating  of  the
Certificates  of a Series by the Rating  Agency  that rated  such  Series).  Any
mortgagor  bankruptcy bond or such other instrument will provide for coverage in
an amount meeting the criteria of the Rating Agency rating the  Certificates  of
the related  Series,  which  amount will be set forth in the related  Prospectus
Supplement.  The amount and terms of any such  coverage will be set forth in the
Prospectus Supplement.

      Other Insurance, Guarantees and Similar Instruments or Agreements

      If  specified  in the  related  Prospectus  Supplement,  a Trust  Fund may
include in lieu of some or all of the  foregoing  or in addition  thereto  third
party  guarantees,  and other  arrangements  for maintaining  timely payments or
providing  additional  protection  against losses on the assets included in such
Trust Fund, paying administrative  expenses, or accomplishing such other purpose
as may be described in the Prospectus  Supplement.  The Trust Fund may include a
guaranteed investment contract or reinvestment agreement pursuant to which funds
held in one or more accounts will be invested at a specified  rate. If any Class
of Certificates has a floating interest rate, or if any of the Mortgage Loans or
Contracts in the related Trust Fund has a floating interest rate, the Trust Fund
may include an interest  rate swap  contract,  an interest rate cap agreement or
similar contract providing limited protection against interest rate risks.

                       PREPAYMENT AND YIELD CONSIDERATIONS

Pass-Through Rates and Interest Rates

      Any Class of Certificates of a Series may have a fixed  Pass-Through  Rate
or Interest Rate, or a Pass-Through  Rate or Interest Rate which varies based on
changes in an index or based on changes with respect to the underlying  Mortgage
Loans or Contracts (such as, for example, varying on the basis of changes in the
weighted  average  Net  Mortgage  Rate or Net  Contract  Rate of the  underlying
Mortgage  Loans or Contracts) or may receive  interest  payments with respect to
the underlying Mortgage Loans or Contracts in such other manner specified in the
applicable Prospectus Supplement.

      The  Prospectus  Supplement for each Series will specify the range and the
weighted  average of the Mortgage Rates or Contract Rates and Net Mortgage Rates
or Net Contract Rates for the Mortgage Loans or 


                                       48
<PAGE>

Contracts  underlying  such  Series as of the  Cut-Off  Date.  Unless  otherwise
specified in the related Prospectus Supplement, each monthly interest payment on
a Mortgage  Loan or Contract  will  generally  be  calculated  as the product of
one-twelfth of the applicable Mortgage Rate or Contract Rate at the time of such
calculation  and the then  unpaid  principal  balance on such  Mortgage  Loan or
Contract.  The Net  Mortgage  Rate or Net  Contract  Rate with  respect  to each
Mortgage Loan or Contract will be similarly  calculated on a loan-by-loan basis,
by  subtracting  from the  applicable  Mortgage Rate or Contract Rate, the Fixed
Retained  Yield,  if any,  payable to the  Depositor  or other  person or entity
specified in the Prospectus  Supplement and any Servicing Fee applicable to each
Mortgage Loan or Contract. If the Trust Fund includes  adjustable-rate  Mortgage
Loans or Contracts or includes  Mortgage  Loans or Contracts  with different Net
Mortgage Rates or Net Contract Rates,  the weighted average Net Mortgage Rate or
Net Contract Rate may vary from time to time as set forth below.  See "The Trust
Funds." The  Prospectus  Supplement  for a Series will also  specify the initial
Pass-Through Rate or Interest Rate for each Class of Certificates of such Series
having a Pass-Through  Rate or Interest Rate and will specify  whether each such
Pass-Through Rate or Interest Rate is fixed or is variable.

      The Net  Mortgage  Rate or Net  Contract  Rate  for  any  adjustable  rate
Mortgage Loan or Contract will change with any changes in the index specified in
the related  Prospectus  Supplement on which such Mortgage Rate or Contract Rate
adjustments are based,  subject to any applicable  periodic or aggregate caps or
floors  on the  related  Mortgage  Rate or  Contract  Rate or other  limitations
described  in the  related  Prospectus  Supplement.  The  weighted  average  Net
Mortgage  Rate or Net  Contract  Rate with respect to any Series may vary due to
changes in the Net  Mortgage  Rates or Net  Contract  Rates of  adjustable  rate
Mortgage Loans or Contracts, to the timing of the Mortgage Rate or Contract Rate
readjustments  of such  Mortgage  Loans or Contracts  and to different  rates of
payment of principal of fixed or  adjustable  rate  Mortgage  Loans or Contracts
bearing different Mortgage Rates or Contract Rates.

      If the Trust Fund for a Series includes  adjustable rate Mortgage Loans or
Contracts, any limitations on the periodic changes in a mortgagor's or obligor's
monthly payment, any limitations on the adjustments to the Net Mortgage Rates or
Mortgage  Rates or to the Net Contract  Rates or Contract  Rates,  any provision
that could result in Deferred  Interest and the effects,  if any, thereof on the
yield on  Certificates  of the related  Series will be  discussed in the related
Prospectus Supplement.

      Unless  otherwise  specified  in the  related  Prospectus  Supplement,  no
distribution  of principal and only a partial  distribution  of interest will be
made to Certificateholders with respect to a negatively amortizing Mortgage Loan
or Contract. Distribution of the portion of scheduled interest at the applicable
Net Mortgage  Rate or Net Contract  Rate  representing  Deferred  Interest  with
respect  to  such  Mortgage  Loan or  Contract  will be  passed  through  to the
Certificateholders  on the Distribution  Date following the Due Date on which it
is received.  Such Deferred Interest will bear interest at the Net Mortgage Rate
or Net Contract Rate for such Mortgage Loan or Contract.  For federal income tax
purposes, Deferred Interest may constitute interest income to the Trust Fund and
to Certificateholders at the time that it accrues,  rather than at the time that
it is paid. See "Certain  Federal Income Tax  Consequences -- Federal Income Tax
Consequences  for Certificates as to Which No REMIC Election Is Made -- Deferred
Interest,"  "--  Federal  Income  Tax  Consequences  for REMIC  Certificates  --
Taxation of Regular  Certificates  --  Deferred  Interest"  and "--  Taxation of
Residual Certificates -- Deferred Interest."

Scheduled Delays in Distributions

      At the date of initial issuance of the Certificates of each Series offered
hereby,  the initial  purchasers of a Class of Certificates  (other than certain
Classes of Residual  Certificates)  will be required to pay accrued  interest at
the  applicable  Pass-Through  Rate or  Interest  Rate for such  Class  from the
Cut-Off Date for such Series to, but not  including  the date of issuance.  With
respect to Standard Certificates, the effective yield to Certificateholders will
be below  the yield  otherwise  produced  by the  applicable  Pass-Through  Rate
because while interest will accrue at such  Pass-Through Rate from the first day
of each month through the last day of such month (unless otherwise  specified in
the related Prospectus  Supplement),  principal and interest  distributions with
respect  to such  month will not be made until the 25th day (or if such 25th day
is not a business day, the business day immediately  following such 25th day) of
the month following the month of accrual (or until such other  Distribution Date
specified  in the  applicable  Prospectus  Supplement).  If so  specified in the
related  Prospectus  Supplement,  a Class  of  Multi-Class  Certificates  may be
entitled to distributions on each Distribution


                                       49
<PAGE>

Date of interest accrued during a period (an "Interest Accrual Period" specified
in such Prospectus  Supplement  ending on such  Distribution Date or ending on a
date preceding such Distribution Date. In the latter case the effective yield to
such  Certificateholders  will be below  the  yield  otherwise  produced  by the
applicable  initial public offering prices and Interest Rates because (i) on the
first  Distribution  Date  the  time  period  upon  which  interest  payable  is
calculated will be less than the time elapsed since the  commencement of accrual
of interest,  (ii) the interest that accrues during the Interest  Accrual Period
will not be paid until a date following such Interest  Accrual Period  specified
in the related  Prospectus  Supplement,  and (iii) during each Interest  Accrual
Period  following the first Interest  Accrual Period,  in the case of a Class of
Multi-Class  Certificates  currently  receiving  distributions  in  reduction of
Stated  Amount,  interest is based upon a Stated  Amount  which is less than the
Stated Amount of such Certificates actually outstanding,  since the distribution
in reduction of Stated Amount made on the following  Distribution Date is deemed
to have  been  made,  for  interest  accrual  purposes  only,  at the end of the
preceding Interest Accrual Period. The Prospectus  Supplement for each Series of
Certificates  will set forth the nature of any scheduled  delays in distribution
and the impact on the yield of such Certificates.

Interest Shortfalls Due to Principal Prepayments

      When a Mortgage  Loan or Contract  is prepaid in full,  the  mortgagor  or
obligor pays interest on the amount  prepaid only to the date of prepayment  and
not thereafter.  Similarly, Liquidation Proceeds and Insurance Proceeds are also
likely to include interest only to the time of payment.  When a Mortgage Loan or
Contract is prepaid in part,  and such  prepayment is applied as of a date other
than the Due Date occurring in the month of receipt or the Due Date occurring in
the month following the month of receipt, the mortgagor or obligor pays interest
on the amount  prepaid only to the date of prepayment  and not  thereafter.  The
effect of the  foregoing  is to reduce the  aggregate  amount of interest  which
would otherwise be passed through to Certificateholders if such Mortgage Loan or
Contract were outstanding,  or if such partial  prepayment were applied,  on the
succeeding  Due Date.  To  mitigate  this  reduction  in yield,  the Pooling and
Servicing  Agreement  relating  to  a  Series  will  provide,  unless  otherwise
specified  in the  applicable  Prospectus  Supplement,  that with respect to any
principal  prepayment or liquidation of any Mortgage Loan or Contract underlying
the  Certificates  of such Series,  the Servicer  will pay into the  Certificate
Account for such Series to the extent funds are  available for such purpose from
the related  aggregate  Servicing  Fees (or portion  thereof as specified in the
related  Prospectus  Supplement)  which the  Servicer  is  entitled  to  receive
relating to mortgagor or obligor payments or other recoveries distributed on the
related  Distribution  Date, such amount,  if any, as may be necessary to assure
that the amount paid into the Certificate  Account with respect to such Mortgage
Loan or Contract  includes an amount equal to interest at the Net Mortgage  Rate
or Net Contract  Rate for such Mortgage Loan or Contract for the period from the
date of such  prepayment or  liquidation to but not including the next Due Date.
See  "Servicing  of the Mortgage  Loans and Contracts -- Adjustment to Servicing
Compensation  in  Connection  with  Prepaid and  Liquidated  Mortgage  Loans and
Contracts."

Weighted Average Life of Certificates

      Weighted  average life of a  Certificate  refers to the average  amount of
time that will elapse from the date of  issuance of the  Certificate  until each
dollar in reduction of the principal amount or Stated Amount of such Certificate
is  distributed  to the  investor.  The  weighted  average life and the yield to
maturity of any Class of the  Certificates  of a Series will be  influenced  by,
among  other  things,  the  rate at which  principal  on the  Mortgage  Loans or
Contracts included in the Mortgage Pool or Contract Pool for such Certificate is
paid,  which is determined by scheduled  amortization  and prepayments (for this
purpose,  the term  "prepayments"  includes  prepayments and liquidations due to
default, casualty, condemnation and the like).

      The Mortgage  Loans or Contracts  may be prepaid in full or in part at any
time. Unless otherwise specified in the applicable  Prospectus  Supplement or as
described in the following paragraph,  no Mortgage Loan or Contract will provide
for a prepayment  penalty and all fixed rate  Mortgage  Loans or Contracts  will
contain  due-on-sale clauses permitting the holder to accelerate the maturity of
the Mortgage  Loan or Contract  upon  conveyance  of the  Mortgaged  Property or
Manufactured Home.

      Some of the Mortgage Loans may call for Balloon Payments. Balloon Payments
involve a greater degree of risk than fully amortizing loans because the ability
of the borrower to make a Balloon Payment typically will depend upon its ability
either to  refinance  the loan or to sell the related  Mortgaged  Property.  The
ability of a borrower to accomplish  either of these goals will be affected by a
number of factors,  including the level of available  mortgage rates at the time
of the  attempted  sale or  refinancing,  the  borrower's  equity in the related
Mortgaged  Property,  the  financial  condition of the  borrower  and  operating
history  of the  related  Mortgaged  


                                       50
<PAGE>

Property,  tax laws,  prevailing  economic  conditions and the  availability  of
credit for commercial real estate projects generally.

      Some of the  Mortgage  Loans  included in the Trust Fund may, in the event
one or more are required to be repurchased  or otherwise  removed from the Trust
Fund, require the payment of a release premium.

      Prepayments  on  mortgage  loans  are  commonly  measured  relative  to  a
prepayment  standard or model.  The Prospectus  Supplement for each Series which
includes  more than one  Class or  Subclass  of  Multi-Class  Certificates  will
describe one or more such prepayment standards or models and will contain tables
setting  forth the weighted  average life of each such Class or Subclass and the
percentage  of the  original  aggregate  Stated  Amount  of each  such  Class or
Subclass  that would be  outstanding  on specified  Distribution  Dates for such
Series based on the assumptions stated in such Prospectus Supplement,  including
assumptions  that  prepayments  on the Mortgage  Loans or Contracts  are made at
rates  corresponding to various  percentages of the prepayment standard or model
specified in the related Prospectus Supplement.

      There is,  however,  no assurance that prepayment of the Mortgage Loans or
Contracts  underlying a Series of Certificates  will conform to any level of the
prepayment standard or model specified in the related Prospectus  Supplement.  A
number of economic,  geographic,  social and other factors may affect prepayment
experience.  These factors may include homeowner mobility,  economic conditions,
changes in mortgagor's or obligor's housing needs, job transfers,  unemployment,
mortgagor's or obligor's net equity in the properties  securing the mortgages or
contracts,  servicing decisions,  enforceability of due-on-sale clauses,  market
interest rates,  the magnitude of related taxes,  and the  availability of funds
for  refinancing.  In  general,  however,  if  prevailing  interest  rates  fall
significantly  below the Mortgage  Rates or Contract Rates on the Mortgage Loans
or Contracts  underlying a Series of Certificates,  the prepayment rates of such
Mortgage  Loans or Contracts  are likely to be higher than if  prevailing  rates
remain at or above the  rates  borne by such  Mortgage  Loans or  Contracts.  It
should be noted that  Certificates  of a Series may  evidence  an  interest in a
Trust Fund with different  Mortgage Rates or Contract  Rates.  Accordingly,  the
prepayment  experience of such Certificates will to some extent be a function of
the mix of Mortgage  Rates or Contract Rates of the Mortgage Loans or Contracts.
In addition,  the terms of the Pooling and Servicing  Agreement will require the
Servicer to enforce any due-on-sale clause to the extent specified therein.  See
"Servicing of the Mortgage  Loans and Contracts --  Enforcement  of  Due-on-Sale
Clauses;  Realization Upon Defaulted  Mortgage Loans and Contracts" and "Certain
Legal Aspects of the Mortgage Loans and Contracts -- Due-On-Sale  Clauses" for a
description  of certain  provisions of each Pooling and Servicing  Agreement and
certain  legal  developments  that may affect the  prepayment  experience on the
Mortgage Loans or Contracts.

      A lower rate of principal  prepayments than  anticipated  would negatively
affect the total return to investors  in any  Certificates  of a Series that are
offered at a discount to their principal amount or, if applicable,  their parity
price,  and a  higher  rate of  principal  prepayments  than  anticipated  would
negatively  affect the total return to investors in the Certificates of a Series
that are offered at a premium to their principal amount or, if applicable, their
parity price.  Parity price is the price at which a  Certificate  will yield its
coupon,  after giving  effect to any payment  delay.  In addition,  the yield to
investors in a Class of Certificates which bears interest at a variable Interest
Rate or at a variable Pass-Through Rate, will also be affected by changes in the
index on which any such variable Interest Rate, or variable Pass-Through Rate is
based.  Changes  in the index  may not  correlate  with  changes  in  prevailing
mortgage  interest rates or financing rates for  manufactured  housing,  and the
effect,  if any, thereof on the yield of the  Certificates  will be discussed in
the related  Prospectus  Supplement.  The yield on certain types of Certificates
may be particularly  sensitive to prepayment rates, and further information with
respect  to  yield  on such  Certificates  will be  included  in the  applicable
Prospectus Supplement.

      At the request of the mortgagor or obligor, the Servicer may refinance the
Mortgage Loans or Contracts in any Trust Fund by accepting  prepayments  thereon
and making new loans  secured by a Mortgage  on the same  property or a security
interest in the same  Manufactured  Home. Upon such  refinancing,  the new loans
will not be included in the Trust  Fund.  A mortgagor  or obligor may be legally
entitled  to  require  the  Servicer  to  allow  such a  refinancing.  Any  such
refinancing  will have the same  effect as a  prepayment  in full of the related
Mortgage Loan or Contract.

      The Depositor may be obligated and the applicable Unaffiliated Seller will
be obligated, under certain circumstances, to repurchase certain of the Mortgage
Loans or  Contracts.  In  addition,  the  terms of  certain  


                                       51
<PAGE>

insurance  policies  relating to the Mortgage  Loans or Contracts may permit the
applicable  insurer to purchase  delinquent  Mortgage  Loans or  Contracts.  The
proceeds of any such  repurchase  will be deposited  in the related  Certificate
Account and such repurchase will have the same effect as a prepayment in full of
the related Mortgage Loan or Contract. See "The Trust Funds -- Assignment of the
Mortgage Loans and  Contracts."  In addition,  if so specified in the applicable
Prospectus  Supplement,  the Servicer  will have the option to purchase all, but
not less than all, of the  Mortgage  Loans or  Contracts in any Trust Fund under
the limited conditions specified in such Prospectus  Supplement.  For any Series
of Certificates  for which an election has been made to treat the Trust Fund (or
one or more segregated  pools of assets  therein) as a REMIC,  any such purchase
may be effected only pursuant to a "qualified  liquidation,"  as defined in Code
Section 86OF(a)(4)(A).  See "The Pooling and Servicing Agreement -- Termination;
Purchase or other Disposition of Mortgage Loans and Contracts."

                                 USE OF PROCEEDS

      Unless  otherwise  specified  in  the  applicable  Prospectus  Supplement,
substantially  all of  the  net  proceeds  from  the  sale  of  each  Series  of
Certificates  will be used by the  Depositor  for the  purchase of the  Mortgage
Loans  or  Contracts  represented  by the  Certificates  of  such  Series  or to
reimburse  amounts  previously  used to  effect  such a  purchase,  the costs of
carrying  the  related  Mortgage  Loans  or  Contracts  until  the  sale  of the
Certificates  and other  expenses  connected  with pooling the related  Mortgage
Loans or Contracts and issuing the Certificates.

                                  THE DEPOSITOR

      Prudential Securities Secured Financing Corporation, formerly known as P-B
Secured Financing  Corporation (the "Depositor"),  was incorporated in the State
of  Delaware  on August 26,  1988 as a  wholly-owned,  limited  purpose  finance
subsidiary  of  Prudential   Securities  Group  Inc.  (a  wholly-owned  indirect
subsidiary of The  Prudential  Insurance  Company of America).  The  Depositor's
principal  executive  offices are located at One New York Plaza, 15th Floor, New
York, New York 10292. Its telephone number is (212) 778-1000.

      As described  herein under "The Trust Funds --  Assignment of the Mortgage
Loans  and  Contracts"  and  "--  Representations  and  Warranties",   the  only
obligations,  if any, of the Depositor with respect to a Series of  Certificates
may be pursuant to certain  limited  representations  and warranties and limited
undertakings  to  repurchase  or substitute  Mortgage  Loans or Contracts  under
certain  circumstances.  Unless otherwise specified in the applicable Prospectus
Supplement, the Depositor will have no servicing obligations or responsibilities
with respect to any Mortgage  Pool,  Contract Pool or Trust Fund.  The Depositor
does not have, nor is it expected in the future to have, any significant assets.

      As  specified  in the related  Prospectus  Supplement  the  Servicer  with
respect to any Series of  Certificates  relating to Mortgage  Loans or Contracts
may be an affiliate of the Depositor.  As described under "The Trust Funds," the
Depositor  anticipates that it may acquire Mortgage Loans and Contracts  through
or from an affiliate.

      Neither the Depositor nor Prudential  Securities Group Inc. nor any of its
affiliates,  including The Prudential Insurance Company of America,  will insure
or guarantee the Certificates of any Series.

                             UNDERWRITING GUIDELINES

Mortgage Loans Secured by Residential Properties

      The Depositor  expects that all Mortgage Loans included in a Mortgage Pool
will  have  been  originated  in  accordance  with the  underwriting  procedures
described  herein,  subject to such  variations  as are specified in the related
Prospectus  Supplement.  Unless  otherwise  specified in the related  Prospectus
Supplement,  all or a representative sample of the Mortgage Loans comprising the
Mortgage  Pool for a Series will be reviewed by or on behalf of the Depositor to
determine  compliance  with  such  underwriting  procedures  and  standards  and
compliance with other requirements for inclusion in the related Mortgage Pool.


                                       52
<PAGE>

      Except as otherwise set forth in the related Prospectus Supplement,  it is
expected that each originator of Mortgage Loans will have applied, in a standard
procedure which complies with applicable  federal and state law and regulations,
underwriting  procedures  that are intended to evaluate the  mortgagor's  credit
standing and  repayment  ability,  and the value and  adequacy of the  Mortgaged
Property as collateral.  A prospective mortgagor will have been required to fill
out an application  designed to provide to the original lender  pertinent credit
information.  As part of the description of the mortgagor's financial condition,
the  mortgagor  will have been  required  to  provide  a current  balance  sheet
describing  assets and  liabilities  and a statement of income and expenses,  as
well as an  authorization  to apply for a credit  report  which  summarizes  the
mortgagor's  credit  history with local  merchants and lenders and any record of
bankruptcy.  In addition, an employment  verification will have been obtained in
the case of individual  borrowers which reports the mortgagor's  current salary,
length of such  employment  and whether it was expected that the mortgagor  will
continue  such  employment  in  the  future.  If  a  prospective   borrower  was
self-employed,  the mortgagor will have been required to submit copies of signed
tax returns. The mortgagor may also have been required to authorize verification
of deposits at financial  institutions where the mortgagor has demand or savings
accounts.

      In  determining  the  adequacy of the  Mortgaged  Property as  collateral,
except in the instance of certain small second loan  applications,  an appraisal
will have been made of each Mortgaged  Property  considered for financing.  Each
appraiser will have been selected in accordance  with  predetermined  guidelines
established  by or acceptable to the  Unaffiliated  Seller for  appraisers.  The
appraiser  will have been required to inspect the Mortgaged  Property and verify
that it was in good condition and that construction, if new, has been completed.
The  appraisal is based on the market value of the  comparable  properties,  the
estimated rental income (if considered applicable by the appraiser) and the cost
of replacing the Mortgaged Property.

      In determining the adequacy of the Mortgaged  Property as collateral,  the
originator  shall,  in the case of  second  or more  junior  loans,  look at the
combined  Loan-to-Value  Ratio in determining  whether the Mortgage Loan exceeds
lending  guidelines.  Furthermore,  when  considering such second or more junior
loans, confirm that payment has been timely made on the senior liens.

      Once all  applicable  employment,  credit  and  property  information  was
received,  a  determination  would have been made as to whether the  prospective
mortgagor  had  sufficient  monthly  income  available  (i) to meet its  monthly
obligations  on the  Mortgage  Loan  (determined  on the  basis  of the  monthly
payments due in the year of origination and taking into consideration,  payments
due on any senior liens) and other  expenses  related to the Mortgaged  Property
(such as property taxes and hazard insurance) and (ii) in the case of individual
mortgagors, to meet monthly housing expenses and other financial obligations and
monthly living expenses. When two individuals cosign loan documents,  the income
and  expenses  of  both   individuals  may  be  included  in  the   computation.
Underwriting guidelines generally similar to traditional underwriting guidelines
used by FNMA and FHLMC which were in effect at the time of  origination  of each
Mortgage  Loan  will  generally  have  been  used,  except  that the  ratios  at
origination  of the  amounts  described  in  clauses  (i) and (ii)  above to the
applicant's  stable  monthly  gross income may exceed in certain  cases the then
applicable FNMA and FHLMC guidelines. With respect to a vacation or second home,
no income derived from the property will have been  considered for  underwriting
purposes.

      Other  credit  considerations  may cause  departure  from the  traditional
guidelines.  If the Loan-to-Value Ratio and/or term of the Mortgage Loan is less
than a  percentage  specified  in the  related  Prospectus  Supplement,  certain
aspects of review relating to monthly income assets may be foregone and standard
ratios of monthly or total  expenses  to gross  income may not be  applied.  The
Depositor  may  permit  an  Unaffiliated  Seller's  underwriting   standards  to
otherwise  vary  in  certain  cases  to the  extent  specified  in  the  related
Prospectus Supplement.

      The Mortgaged  Properties  may be located in states where,  in general,  a
lender  providing  credit on a single-family  property may not seek a deficiency
judgment  against the  mortgagor but rather must look solely to the property for
repayment  in the event of  foreclosure.  The  Depositor  will  require that the
Unaffiliated  Sellers represent and warrant that underwriting  standards applied
to each Mortgage Loan purchased by the Depositor from such  Unaffiliated  Seller
(including   Mortgage   Loans  secured  by  Mortgaged   Properties   located  in
anti-deficiency  states)  require that the value of the property being financed,
as indicated by the appraisal,  currently supports and is anticipated to support
in the future the outstanding principal balance of such Mortgage Loan.


                                       53
<PAGE>

      Certain of the types of loans which may be included in the Mortgage  Pools
are recently developed and may involve  additional  uncertainties not present in
traditional  types of loans.  For example,  certain of such  Mortgage  Loans may
provide for  escalating or variable  payments by the  mortgagor.  These types of
Mortgage Loans are  underwritten on the basis of a judgment that mortgagors will
have the ability to make larger monthly  payments in subsequent  years.  In some
instances,  however,  a  mortgagor's  income may not be  sufficient to make loan
payments as such payments increase.

      No assurance  can be given that values of the  Mortgaged  Properties  have
remained  or will  remain at their  levels on the  dates of  origination  of the
related  Mortgage Loans. If the real estate market should  experience an overall
decline in property values such that the outstanding  principal  balances of the
Mortgage Loans, and any secondary  financing on the Mortgaged  Properties,  in a
particular  Mortgage  Pool  become  equal to or  greater  than the  value of the
Mortgaged Properties, the actual rates of delinquencies, foreclosures and losses
could be higher than those now  generally  experienced  in the mortgage  lending
industry. In addition,  adverse economic conditions (which may or may not affect
real property  values) may affect the timely  payment by mortgagors of scheduled
payments of principal and interest on the Mortgage Loans and,  accordingly,  the
actual  rates of  delinquencies,  foreclosures  and losses  with  respect to any
Mortgage  Pool. To the extent that such losses are not covered by  subordination
provisions,  insurance  policies or other  credit  support,  such losses will be
borne,  at least in part,  by the  holders of the  Certificates  of the  related
series.

Contracts

      The underwriting guidelines utilized in connection with the origination of
the  Contracts  underlying  a Series of  Certificates  will be  described in the
related Prospectus Supplement.

                 SERVICING OF THE MORTGAGE LOANS AND CONTRACTS

      The following  summaries  describe  certain  provisions of the Pooling and
Servicing  Agreements which relate to Trust Funds comprised of Mortgage Loans or
Contracts.  The  summaries  do not purport to be complete and are subject to and
are  qualified in their  entirety by  reference  to, all the  provisions  of the
Pooling and  Servicing  Agreement  for each  Series and the  related  Prospectus
Supplement,  which may  further  modify the  provisions  summarized  below.  The
provisions of each Pooling and Servicing  Agreement will vary depending upon the
nature of the Certificates to be issued thereunder and the nature of the related
Trust Fund.  Each Pooling and Servicing  Agreement  executed and delivered  with
respect  to each  Series  will be filed with the  Commission  as an exhibit to a
Current Report on Form 8-K promptly after issuance of the  Certificates  of such
Series.

The Servicer

      The Servicer  under each Pooling and Servicing  Agreement will be named in
the related  Prospectus  Supplement.  The entity  serving as Servicer  may be an
affiliate of the Depositor and may have other normal business relationships with
the Depositor or the Depositor's  affiliates.  The Servicer with respect to each
Series will service the Mortgage Loans or Contracts  contained in the Trust Fund
for such Series.  For Trust Funds comprised of Mortgage Loans, the Servicer will
be a  seller/servicer  approved by FNMA or FHLMC.  Any Servicer may delegate its
servicing responsibilities to one or more sub-servicers (each a "Sub-Servicer"),
but will not be relieved of its liabilities with respect thereto.

      The Servicer will make certain  representations  and warranties  regarding
its authority to enter into, and its ability to perform its  obligations  under,
the  related  Pooling  and  Servicing  Agreement.  An  uncured  breach of such a
representation or warranty that in any respect  materially and adversely affects
the interests of the  Certificateholders  will constitute an Event of Default by
the Servicer under the related Pooling and Servicing Agreement. See "The Pooling
and Servicing Agreement -- Events of Default -- Mortgage Loans or Contracts" and
" -- Rights Upon Event of Default -- Mortgage Loans or Contracts."


                                       54
<PAGE>

Payments on Mortgage Loans and Contracts

      The  Servicer or the  Trustee  will,  as to each  Series of  Certificates,
establish and maintain,  or cause to be established and  maintained,  a separate
trust  account  or  accounts  in the  name  of the  Trustee  (collectively,  the
"Certificate  Account"),  which must be maintained with a depository institution
(the "Certificate  Account  Depository")  acceptable to the Rating Agency rating
the  Certificates  of such Series.  Such account or accounts  will be maintained
with a Certificate  Account  Depository (i) whose long-term debt  obligations at
the time of any  deposit  therein  are rated not  lower  than the  rating on the
related Series of Certificates at the time of the initial issuance thereof, (ii)
the deposits in which are insured by the Federal Deposit  Insurance  Corporation
(the "FDIC")  through either the Bank Insurance Fund or the Savings  Association
Insurance Fund (to the limit established by the FDIC) and the uninsured deposits
in which accounts are otherwise secured such that, as evidenced by an opinion of
counsel,  the Trustee for the benefit of the  Certificateholders  of the related
Series has a claim with  respect to funds in the  Certificate  Account  for such
Series,  or a perfected  security  interest in any  collateral  (which  shall be
limited to Eligible  Investments)  securing such funds,  that is superior to the
claims of any other  depositor or general  creditor of the  Certificate  Account
Depository  with which the  Certificate  Account is maintained or (iii) which is
otherwise acceptable to the Rating Agency or Agencies.

      A  Certificate  Account  may be  maintained  as an  interest  bearing or a
non-interest  bearing account, or the funds held therein may be invested pending
each succeeding  Distribution  Date in certain  Eligible  Investments.  Any such
Eligible  Investments shall mature not later than the business day preceding the
next Distribution Date and no such investment shall be sold or disposed of prior
to the maturity date of such Eligible Investment;  however, in the event that an
election has been made to treat the Trust Fund (or a  segregated  pool of assets
therein) with respect to a Series as a REMIC, no such Eligible  Investments will
be sold or  disposed  of at a gain prior to  maturity  unless the  Servicer  has
received an opinion of counsel or other  evidence  satisfactory  to it that such
sale or disposition will not cause the Trust Fund (or segregated pool of assets)
to be subject to the tax on  "prohibited  transactions"  imposed by Code Section
860F(a)(1),  otherwise  subject the Trust Fund (or segregated pool of assets) to
tax, or cause the Trust Fund (or  segregated  pool of assets) to fail to qualify
as a REMIC. Unless otherwise provided in the related Prospectus Supplement,  any
interest or other income earned on funds in the Certificate Account will be paid
to the Servicer or its designee as additional servicing compensation. All losses
from any such  investment will be deposited by the Servicer into the Certificate
Account  immediately as realized.  If permitted by the Rating Agency or Agencies
and so specified in the related Prospectus Supplement, a Certificate Account may
contain funds relating to more than one Series of Certificates.

      Each  Sub-Servicer  servicing a Mortgage Loan or Contract will be required
by the Servicer to establish  and maintain one or more separate  accounts  which
may be interest  bearing and which  comply with the  standards  with  respect to
Certificate   Accounts  set  forth  above   (collectively,   the  "Sub-Servicing
Account").  Each  Sub-Servicer  will  be  required  to  credit  to  the  related
Sub-Servicing  Account on a daily  basis the amount of all  proceeds of Mortgage
Loans  or  Contracts   received  by  the   Sub-Servicer,   less  its   servicing
compensation.  The Sub-Servicer  shall remit to the Servicer by wire transfer of
immediately  available  funds all funds held in the  Sub-Servicing  Account with
respect to each  Mortgage  Loan or Contract on a monthly  remittance  date which
shall occur on or before two business  days  preceding  the  Determination  Date
occurring in such month.

      The Servicer  will deposit in the  Certificate  Account for each Series of
Certificates  any  amounts  representing  scheduled  payments of  principal  and
interest on the Mortgage  Loans or Contracts  due after the  applicable  Cut-Off
Date but received prior thereto,  and, on a dally basis, the following  payments
and  collections  received or made by it with respect to the  Mortgage  Loans or
Contracts  subsequent to the applicable Cut-Off Date (other than payments due on
or before the Cut-Off Date):

            (i) all payments on account of principal, including prepayments, and
      interest,  net of any portion  thereof  retained by a Sub-Servicer  as its
      servicing compensation and net of any Fixed Retained Yield;

            (ii) all amounts  received by the  Servicer in  connection  with the
      liquidation of defaulted  Mortgage Loans or Contracts or property acquired
      in  respect  thereof,  whether  through  foreclosure  sale  or  otherwise,
      including   payments  in  connection  with  defaulted  Mortgage  Loans  or
      Contracts  received  from the  mortgagor  or obligor  other  than  amounts
      required to be paid to the  mortgagor or obligor  pursuant to the


                                       55
<PAGE>

      terms of the applicable Mortgage Loan or Contract or otherwise pursuant to
      law ("Liquidation Proceeds"),  and further reduced by expenses incurred in
      connection  with  such  liquidation,   other  reimbursed  servicing  costs
      associated  with  such   liquidation,   certain  amounts  applied  to  the
      restoration,   preservation  or  repair  of  the  Mortgaged   Property  or
      Manufactured Home, any unreimbursed Advances with respect to such Mortgage
      Loan or Contract and, in the  discretion of the Servicer,  but only to the
      extent  of the  amount  permitted  to be  withdrawn  from the  Certificate
      Account,  any unpaid  Servicing  Fees, in respect of the related  Mortgage
      Loans or Contracts or the related  Mortgaged  Properties  or  Manufactured
      Homes ("Net Liquidation Proceeds");

            (iii) all proceeds received by the Servicer under any title,  hazard
      or other  insurance  policy  covering any such  Mortgage  Loan or Contract
      ("Insurance  Proceeds"),   other  than  proceeds  to  be  applied  to  the
      restoration or repair of the related  Mortgaged  Property or  Manufactured
      Home or  released  to the  mortgagor  or  obligor in  accordance  with the
      applicable  Pooling  and  Servicing  Agreement,  and  further  reduced  by
      expenses  incurred in  connection  with  collecting  on related  insurance
      policies,  any unreimbursed Advances with respect to such Mortgage Loan or
      Contract and in the discretion of the Servicer,  but only to the extent of
      the amount  permitted to be withdrawn from the  Certificate  Account,  any
      unpaid  Servicing Fees, in respect of such Mortgage Loan or Contract ("Net
      Insurance Proceeds");

            (iv) all amounts  required to be deposited  therein from any related
      reserve  fund,  and  amounts  available  under  any  other  form of credit
      enhancement applicable to such Series;

            (v) all Advances made by the Servicer;

            (vi) all  amounts  withdrawn  from  Buy-Down  Funds  or other  funds
      described in the related  Prospectus  Supplement,  if any, with respect to
      the  Mortgage  Loans or  Contracts,  in  accordance  with the terms of the
      respective agreements applicable thereto;

            (vii) all Repurchase Proceeds; and

            (viii) all other amounts  required to be deposited  therein pursuant
      to the applicable Pooling and Servicing Agreement.

      Notwithstanding  the  foregoing,  the Servicer  will be  entitled,  at its
election,  either (a) to withhold and pay itself the  applicable  Servicing  Fee
and/or to withhold and pay to the owner  thereof any Fixed  Retained  Yield from
any payment or other  recovery  on account of interest as received  and prior to
deposit in the Certificate  Account or (b) to withdraw the applicable  Servicing
Fee  and/or any Fixed  Retained  Yield from the  Certificate  Account  after the
entire payment or recovery has been deposited therein;  however, with respect to
each Trust Fund (or a  segregated  pool of assets  therein)  as to which a REMIC
election has been made, the Servicer will, in each instance, withhold and pay to
the owner  thereof  the Fixed  Retained  Yield  prior to deposit of the  related
payment or recovery in the Certificate Account.

      Advances,  amounts  withdrawn from any reserve fund, and amounts available
under any other form of credit  enhancement will be deposited in the Certificate
Account not later than the business day preceding the Distribution Date on which
such amounts are required to be distributed. All other amounts will be deposited
in the  Certificate  Account not later than the business day next  following the
day of receipt and posting by the Servicer.

      If the  Servicer  deposits  in the  Certificate  Account  for a Series any
amount not required to be deposited  therein,  it may at any time  withdraw such
amount from such Certificate Account.

      The Servicer is permitted, from time to time, to make withdrawals from the
Certificate Account for the following  purposes,  to the extent permitted in the
applicable Pooling and Servicing Agreement:

            (i) to reimburse itself for Advances;


                                       56
<PAGE>

            (ii) to  reimburse  itself from  Liquidation  Proceeds  for expenses
      incurred  by the  Servicer  in  connection  with  the  liquidation  of any
      defaulted  Mortgage  Loan or  Contract  or  property  acquired  in respect
      thereof and for  amounts  expended  in good faith in  connection  with the
      restoration  of damaged  property,  to  reimburse  itself  from  Insurance
      Proceeds for  expenses  incurred by the  Servicer in  connection  with the
      restoration,  preservation or repair of the related Mortgage Properties or
      Manufactured  Homes and expenses incurred in connection with collecting on
      the  related  insurance  policies  and,  to the  extent  that  Liquidation
      Proceeds or Insurance  Proceeds after such  reimbursement are in excess of
      the unpaid  principal  balance of the related  Mortgage Loans or Contracts
      together with accrued and unpaid  interest  thereon at the  applicable Net
      Mortgage  Rate or Net  Contract  Rate through the last day of the month in
      which such Liquidation  Proceeds or Insurance  Proceeds were received,  to
      pay to itself out of such excess the amount of any unpaid  Servicing  Fees
      and any  assumption  fees,  late  payment  charges or other  mortgagor  or
      obligor charges on the related Mortgage Loans or Contracts;

            (iii) to pay to itself the  applicable  Servicing Fee and/or pay the
      owner thereof any Fixed Retained  Yield,  in the event the Servicer is not
      required, and has elected not, to withhold such amounts out of any payment
      or other  recovery with respect to a particular  Mortgage Loan or Contract
      prior to the  deposit  of such  payment  or  recovery  in the  Certificate
      Account;

            (iv) to  reimburse  itself and the  Depositor  for certain  expenses
      (including  taxes  paid on  behalf  of the  Trust  Fund)  incurred  by and
      recoverable by or reimbursable to it or the Depositor, as the case may be;

            (v) to pay to the Depositor or the Unaffiliated  Seller with respect
      to each Mortgage Loan or Contract or property  acquired in respect thereof
      that has been repurchased by the Depositor or the Unaffiliated  Seller, as
      the case may be, all amounts  received  thereon and not  distributed as of
      the date as of which the purchase  price of such Mortgage Loan or Contract
      was determined;

            (vi) to pay  itself  any  interest  earned on or  investment  income
      earned with respect to funds in the Certificate Account (all such interest
      or income to be withdrawn not later than the next Distribution Date);

            (vii) to make withdrawals  from the Certificate  Account in order to
      make distributions to Certificateholders; and

            (viii) to clear and terminate the Certificate Account.

      The  Servicer  will be  authorized  to appoint a paying agent (the "Paying
Agent") to make distributions,  as agent for the Servicer, to Certificateholders
of a Series.  If the Paying  Agent for a Series is the  Trustee of such  Series,
such Paying Agent will be authorized to make  withdrawals  from the  Certificate
Account  in order to make  distributions  to  Certificateholders.  If the Paying
Agent for a Series is not the Trustee for such Series,  the Servicer will, prior
to each Distribution Date, deposit in immediately  available funds in an account
designated  by the Paying  Agent the amount  required to be  distributed  to the
Certificateholders on such Distribution Date.

      The  Servicer  will cause any  Paying  Agent  which is not the  Trustee to
execute  and  deliver to the Trustee an  instrument  in which such Paying  Agent
agrees with the Trustee that such Paying Agent will:

            (1)  hold  all  amounts  deposited  with  it  by  the  Servicer  for
      distribution   to   Certificateholders   in  trust  for  the   benefit  of
      Certificateholders    until    such    amounts    are    distributed    to
      Certificateholders  or otherwise disposed of as provided in the applicable
      Pooling and Servicing Agreement;

            (2) give the Trustee  notice of any  default by the  Servicer in the
      making of such deposit; and

            (3) at any time during the  continuance  of any such  default,  upon
      written  request of the Trustee,  forthwith pay to the Trustee all amounts
      held in trust by such Paying Agent.


                                       57
<PAGE>

Advances and Limitations Thereon

      Unless otherwise  provided in the applicable  Prospectus  Supplement,  the
Servicer will advance on or before the business day preceding each  Distribution
Date its own funds (an "Advance") or funds held in the  Certificate  Account for
future  distribution  or  withdrawal  and  which  are not  included  in the Pool
Distribution  Amount  for such  Distribution  Date,  in an  amount  equal to the
aggregate  of  payments  of  principal  and  interest  which were due during the
related Due Period,  that were delinquent on the Determination Date and were not
advanced by any  Sub-Servicer,  to the extent that the Servicer  determines that
such advances will be reimbursable  from late collections,  Insurance  Proceeds,
Liquidation Proceeds or otherwise.

      Advances are intended to maintain a regular flow of scheduled interest and
principal  payments to holders of the Class or Classes of Certificates  entitled
thereto,  rather than to guarantee or insure against  losses.  Unless  otherwise
provided in the  applicable  Prospectus  Supplement,  advances of the Servicer's
funds will be reimbursable only out of related  recoveries on the Mortgage Loans
or Contracts respecting which such amounts were advanced, or from any amounts in
the Certificate Account to the extent that the Servicer shall determine that any
such  advances  previously  made  are  not  ultimately   recoverable  from  late
collections,  Insurance Proceeds, Liquidation Proceeds or otherwise. If advances
have been made by the Servicer from excess funds in the Certificate Account, the
Servicer  will  replace  such  funds in the  Certificate  Account  on any future
Distribution  Date to the extent that funds in the  Certificate  Account on such
Distribution   Date   are   less   than   payments   required   to  be  made  to
Certificateholders on such date.

Adjustment to Servicing  Compensation  in Connection with Prepaid and Liquidated
Mortgage Loans and Contracts

      When a mortgagor or obligor  prepays a Mortgage  Loan or Contract in full,
the mortgagor or obligor pays interest on the amount prepaid only to the date on
which such principal prepayment is made. Similarly,  Liquidation Proceeds from a
Mortgaged Property or Manufactured Home will not include interest for any period
after the date on which the liquidation took place,  and Insurance  Proceeds may
include interest only to the date of settlement of the related claims.  Further,
when a Mortgage  Loan or Contract  is prepaid in part,  and such  prepayment  is
applied as of a date  other  than a Due Date,  the  mortgagor  or  obligor  pays
interest  on the  amount  prepaid  only  to  the  date  of  prepayment  and  not
thereafter.  The effect of the  foregoing is to reduce the  aggregate  amount of
interest which would otherwise be passed through to  Certificateholders  if such
Mortgage Loan or Contract were outstanding,  or if such partial  prepayment were
applied,  on  the  succeeding  Due  Date.  Unless  otherwise  specified  in  the
applicable  Prospectus  Supplement,  in order to mitigate the adverse  effect to
Certificateholders of a Series resulting from the prepayment or liquidation of a
Mortgage  Loan or Contract or  settlement  of an  insurance  claim with  respect
thereto, the amount of the aggregate Servicing Fees will be reduced by an amount
equal to the accrual of interest on any prepaid or  liquidated  Mortgage Loan or
Contract at the Net  Mortgage  Rate for such  Mortgage  Loan or the Net Contract
Rate for such Contract from the date of its  prepayment  or  liquidation  or the
date of such insurance settlement to the next Due Date (the "Prepayment Interest
Shortfall"). Such reductions in the aggregate Servicing Fees will be made by the
Servicer with respect to the Mortgage  Loans or Contracts  under the  applicable
Pooling  and  Servicing  Agreement,  but only to the extent  that the  aggregate
Prepayment  Interest  Shortfall  does not exceed the  aggregate  Servicing  Fees
relating to mortgagor or obligor payments or other recoveries distributed on the
related  Distribution  Date.  The amount of the  offset  against  the  aggregate
Servicing   Fees  will  be   included   in  the   scheduled   distributions   to
Certificateholders  on the  Distribution  Date on which  the  related  principal
prepayments,  Liquidation  Proceeds or Insurance  Proceeds are passed through to
Certificateholders.  See  "Prepayment and Yield  Considerations."  Payments with
respect to any  Prepayment  Interest  Shortfall will not be obtained by means of
any subordination of the rights of Subordinated  Certificateholders or any other
credit  enhancement  arrangement  (except to the extent such credit  enhancement
pays  interest  with  respect to a Mortgage  Loan or  Contract  in excess of the
related Net Mortgage Rate or Net Contract  Rate and such excess would  otherwise
be paid to the Servicer as a Servicing Fee).

Reports to Certificateholders

      Unless  otherwise  specified  or  modified  in  the  related  Pooling  and
Servicing  Agreement  for each Series,  a statement  setting forth the following
information,   if  applicable,  will  be  included  with  each  distribution  to
Certificateholders of record of such Series:


                                       58
<PAGE>

            (i) to  each  holder  of a  Certificate  other  than  a  Multi-Class
      Certificate, the amount of such distribution allocable to principal of the
      related Mortgage Loans or Contracts,  separately identifying the aggregate
      amount of any principal  prepayments  included therein, the amount of such
      distribution  allocable  to  interest  on the  related  Mortgage  Loans or
      Contracts,  and the  aggregate  unpaid  principal  balance of the Mortgage
      Loans or Contracts after giving effect to the principal  distributions  on
      such Distribution Date;

            (ii) to  each  holder  of a  Multi-Class  Certificate  on  which  an
      interest distribution and a distribution in reduction of Stated Amount are
      then being made, the amount of such interest distribution and distribution
      in reduction of Stated  Amount,  and the Stated Amount of each Class after
      giving  effect to the  distribution  in reduction of Stated Amount made on
      such Distribution Date;

            (iii)  to  each  holder  of a  Multi-Class  Certificate  on  which a
      distribution  of interest only is then being made,  the  aggregate  Stated
      Amount of  Certificates  outstanding  of each Class after giving effect to
      the  distribution in reduction of Stated Amount made on such  Distribution
      Date and on any Special Distribution Date occurring subsequent to the last
      such report and after including in the aggregate  Stated Amount the Stated
      Amount of the Compound Interest Certificates,  if any, outstanding and the
      amount of any accrued interest added to the Stated Amount of such Compound
      Interest Certificates on such Distribution Date;

            (iv) to each holder of a Multi-Class Certificate which is a Compound
      Interest  Certificate  (but only if such holder shall not have  received a
      distribution of interest equal to the entire amount of interest accrued on
      such Certificate with respect to such Distribution Date),

                  (a) the information contained in the report delivered pursuant
            to clause (ii) above;

                  (b) the  interest  accrued on such Class of Compound  Interest
            Certificates with respect to such Distribution Date and added to the
            Stated Amount of such Compound Interest Certificate; and

                  (c) the  Stated  Amount  of such  Class of  Compound  Interest
            Certificates  after  giving  effect to the  addition  thereto of all
            interest accrued thereon;

            (v) to each holder of a  Certificate,  the  aggregate  amount of the
      Servicing Fees paid with respect to such Distribution Date;

            (vi) to each  holder  of a  Certificate,  the  amount  by which  the
      Servicing  Fee has  been  reduced  by the  aggregate  Prepayment  Interest
      Shortfall for the related Distribution Date;

            (vii) the aggregate amount of any Advances by the Servicer  included
      in the amounts actually distributed to the Certificateholders;

            (viii)  to each  holder of each  Senior  Certificate  (other  than a
      Shifting Interest Certificate):

                  (a) the amount of funds, if any,  otherwise  distributable  to
            Subordinated  Certificateholders  and the  amount of any  withdrawal
            from the  Subordination  Reserve Fund,  if any,  included in amounts
            actually distributed to Senior Certificateholders;

                  (b) the  Subordinated  Amount remaining and the balance in the
            Subordination Reserve Fund, if any, following such distribution; and

                  (c) the amount of any Senior Class  Shortfall with respect to,
            and the amount of any Senior Class Carryover  Shortfall  outstanding
            prior to, such Distribution Date;

            (ix) to each holder of a  Certificate  entitled  to the  benefits of
      payments  under any form of credit  enhancement  or from any reserve  fund
      other than the Subordination Reserve Fund:


                                       59
<PAGE>

                  (a) the amounts so  distributed  under any such form of credit
            enhancement  or  from  any  such  reserve  fund  on  the  applicable
            Distribution Date; and

                  (b) the amount of  coverage  remaining  under any such form of
            credit  enhancement  and the balance in any such fund,  after giving
            effect to any payments  thereunder and other amounts charged thereto
            on the Distribution Date;

            (x) in  the  case  of a  Series  of  Certificates  with  a  variable
      Pass-Through Rate, such Pass-Through Rate;

            (xi) the book  value of any  collateral  acquired  by the Trust Fund
      through foreclosure or otherwise; and

            (xii) the number and aggregate principal amount of Mortgage Loans or
      Contracts one month and two or more months delinquent.

      In  addition,  within a  reasonable  period of time  after the end of each
calendar year, a report will be furnished to each Certificateholder of record at
any time during such calendar  year (a) as to the aggregate of amounts  reported
pursuant to clauses (i) through (xii) above,  as  applicable,  for such calendar
year or, in the event such  person was a  Certificateholder  of record  during a
portion of such calendar year,  for the applicable  portion of such year and (b)
such other information as required to enable Certificateholders to prepare their
tax returns. In the event that an election has been made to treat the Trust Fund
(or one or more segregated pools of assets therein) as a REMIC, the Trustee with
respect to a Series will be required to sign the federal income tax returns with
respect to such REMIC.  See "Certain  Federal Income Tax Consequences -- Federal
Income Tax Consequences for REMIC Certificates -- Administrative Matters."

Reports to the Trustee

      No later  than 15 days  after  each  Distribution  Date for a Series,  the
Servicer will provide the Trustee of such Series with a report setting forth the
status of the related Certificate Account and the related  Subordination Reserve
Fund,  if any,  and any other  reserve  fund as of the close of business on such
Distribution  Date,  stating that all  distributions  required to be made by the
Servicer under the applicable Pooling and Servicing Agreement have been made (or
if any required  distribution has not been made by the Servicer,  specifying the
nature  and  status  thereof)  and  showing,  for  the  period  covered  by such
statement,  the aggregate of deposits to and  withdrawals  from the  Certificate
Account for each category of deposits and  withdrawals  specified in the Pooling
and Servicing Agreement. Such statement shall also include information as to (i)
the aggregate unpaid  principal  balances of all the Mortgage Loans or Contracts
as of the close of business on the last day of the month  preceding the month in
which such  Distribution  Date occurs (or such other day as may be  specified in
the  applicable  Pooling and  Servicing  Agreement);  and (ii) the amount of any
Subordination  Reserve Fund and any other reserve fund, as of such  Distribution
Date (after  giving  effect to the  distributions  on such  Distribution  Date).
Copies of such  reports may be obtained by  Certificateholders  upon  request in
writing  addressed to the related Trustee at its mailing address provided in the
related Prospectus Supplement.

Collection and Other Servicing Procedures

      The  Servicer,  directly or through  Sub-Servicers,  will make  reasonable
efforts to collect all payments called for under the Mortgage Loans or Contracts
and will, consistent with the applicable Pooling and Servicing Agreement and any
applicable  agreement  governing  any form of credit  enhancement,  follow  such
collection   procedures  as  it  follows  with  respect  to  mortgage  loans  or
manufactured  housing  contracts  serviced  by it  that  are  comparable  to the
Mortgage Loans or Contracts,  as the case may be. Consistent with the above, the
Servicer may, in its  discretion,  (i) waive any prepayment  charge,  assumption
fee, late payment  charge or any other charge in connection  with the prepayment
of a Mortgage  Loan or Contract  and (ii)  arrange with a mortgagor or obligor a
schedule  for the  liquidation  of  deficiencies  running  for not more than six
months after the applicable Due Date.


                                       60
<PAGE>

      Pursuant to the Pooling and  Servicing  Agreement,  the  Servicer,  to the
extent  permitted  by law,  will  establish  and  maintain  or will  cause to be
established  and  maintained  one or more  escrow  accounts  (collectively,  the
"Servicing  Account") in which the Servicer will be required to deposit or cause
to be deposited  payments by mortgagors or obligors,  as applicable,  for taxes,
assessments,  mortgage and hazard insurance premiums and other comparable items.
Withdrawals  from the Servicing  Account may be made to effect timely payment of
taxes,  assessments,  mortgage and hazard insurance,  to refund to mortgagors or
obligors  amounts  determined  to be overages,  to pay interest to mortgagors or
obligors  on  balances  in the  Servicing  Account,  if  required,  to repair or
otherwise  protect the Mortgaged  Properties or Manufactured  Homes and to clear
and  terminate  such  account.   The  Servicer  will  be  responsible   for  the
administration  of each  Servicing  Account.  The Servicer  will be obligated to
advance certain amounts which are not timely paid by mortgagors or obligors,  to
the extent that the Servicer  determines  that such amounts will be  recoverable
out of Insurance Proceeds, Liquidation Proceeds, or otherwise. Alternatively, if
specified  in the  applicable  Pooling  and  Servicing  Agreement,  in  lieu  of
establishing a Servicing Account, the Servicer may procure a performance bond or
other form of insurance  coverage,  in an amount acceptable to the Rating Agency
rating the related  Series of  Certificates,  covering  loss  occasioned  by the
failure to escrow such amounts.

Enforcement of Due-on-Sale  Clauses;  Realization Upon Defaulted  Mortgage Loans
and Contracts

      Each Pooling and Servicing Agreement will provide that, when any Mortgaged
Property  or  Manufactured  Home is conveyed by the  mortgagor  or obligor,  the
Servicer will  exercise its rights to  accelerate  the maturity of such Mortgage
Loan or Contract under any  "due-on-sale"  clause  applicable  thereto,  if any,
unless (a) it is not exercisable under applicable law or (b) such exercise would
result in loss of  insurance  coverage  with  respect to such  Mortgage  Loan or
Contract.  In any such case, the Servicer is authorized to take or enter into an
assumption  and  modification  agreement  from or with the  person  to whom such
Mortgaged  Property or  Manufactured  Home has been or is about to be  conveyed,
pursuant to which such person becomes liable under the Mortgage Note or Contract
and, unless prohibited by applicable state law, the mortgagor or obligor remains
liable thereon,  provided that the Mortgage Loan or Contract will continue to be
covered by any pool insurance policy and any related primary mortgage  insurance
policy,  and the Mortgage  Rate or Contract  Rate with respect to such  Mortgage
Loan or Contract and the payment terms shall remain unchanged. The Servicer will
also be authorized,  with the prior approval of any pool insurer and any primary
mortgage  insurer,  if any, to enter into a substitution of liability  agreement
with such  person,  pursuant  to which the  original  mortgagor  or  obligor  is
released from  liability and such person is  substituted as mortgagor or obligor
and becomes liable under the Mortgage Note or Contract.

      The Servicer is obligated  under the Pooling and  Servicing  Agreement for
each Series to realize upon defaulted  Mortgage Loans or Contracts to the extent
provided  therein.  However,  in the  case  of  foreclosure  or of  damage  to a
Mortgaged Property or Manufactured Home from an uninsured cause, the Servicer is
not  required  to expend its own funds to  foreclose,  repossess  or restore any
damaged  property,  unless it reasonably  determines (i) that such  foreclosure,
repossession or restoration will increase the proceeds to  Certificateholders of
such Series of liquidation of the Mortgage Loan or Contract after  reimbursement
of the Servicer for its expenses and (ii) that such expenses will be recoverable
to it through Liquidation Proceeds or Insurance Proceeds.  In the event that the
Servicer  has  expended  its own funds for  foreclosure  or to  restore  damaged
property,  it will be entitled to charge the Certificate Account for such Series
an amount equal to all costs and expenses incurred by it.

      The Servicer may foreclose against property securing a defaulted  Mortgage
Loan either by foreclosure,  by sale or by strict foreclosure and in the event a
deficiency  judgment is  available  against the  mortgagor  or other person (see
"Certain Legal Aspects of the Mortgage Loans and Contracts -- The Mortgage Loans
- --  Anti-Deficiency   Legislation  and  Other  Limitations  on  Lenders"  for  a
description of the  availability of deficiency  judgments),  may proceed for the
deficiency.  It is  anticipated  that in most cases the  Servicer  will not seek
deficiency  judgments against any mortgagor or obligor,  and the Servicer is not
required under the Pooling and Servicing Agreement to seek deficiency judgments.

      With  respect to a Trust Fund (or one or more  segregated  pools of assets
therein) as to which a REMIC  election  has been made,  if the Trustee  acquires
ownership  of any  Mortgaged  Property  or  Manufactured  Home as a result  of a
default or imminent  default of any  Mortgage  Loan or Contract  secured by such
Mortgaged  Property or Manufactured Home, the Trustee generally will be required
to dispose of such property  with two years  following  its  acquisition  by the
Trust Fund.  The  Servicer  also will be required to  administer  the  Mortgaged
Property 


                                       61
<PAGE>

or Manufactured Home in a manner which does not cause the Mortgaged  Property or
Manufactured  Home to fail to  qualify  as  "foreclosure  property"  within  the
meaning of Code Section 860G(a)(8) or result in the receipt by the Trust Fund of
any "net income from  foreclosure  property"  within the meaning of Code Section
860G(c).  In general,  this would preclude the holding of the Mortgaged Property
or  Manufactured  Home as a dealer in such  property  or the  receipt  of rental
income based on the profits of the lessee.

      The Servicer may modify,  waive or amend the terms of any Mortgage Loan or
Contract  without  the  consent of the  Trustee or any  Certificateholder.  Such
modification, waiver or amendment shall only be given if the Servicer determines
that it is in the best interests of Certificateholders  and, generally,  only if
the Mortgage  Loan is in default or the Service has  determined  that default is
reasonably foreseeable.

Servicing Compensation and Payment of Expenses

      For each Series of Certificates,  the Servicer will be entitled to be paid
the Servicing Fee on the related  Mortgage Loans or Contracts until  termination
of the applicable  Pooling and Servicing  Agreement,  subject,  unless otherwise
specified in the applicable  Prospectus  Supplement,  to adjustment as described
under  "Adjustment  to Servicing  Compensation  in  Connection  with Prepaid and
Liquidated  Mortgage Loans and Contracts" above. The Servicer,  at its election,
will pay itself the  Servicing  Fee for a Series with  respect to each  Mortgage
Loan or Contract by (a) withholding the Servicing Fee from any scheduled payment
of interest prior to deposit of such payment in the Certificate Account for such
Series or (b) withdrawing  the Servicing Fee from the Certificate  Account after
the entire interest payment has been deposited in the Certificate  Account.  The
Servicer  may also pay  itself  out of the  Liquidation  Proceeds  or  Insurance
Proceeds  with  respect to a Mortgage  Loan or  Contract,  or withdraw  from the
Certificate  Account,  the  Servicing  Fee in respect of such  Mortgage  Loan or
Contract or other  recoveries with respect thereto to the extent provided in the
applicable  Pooling and Servicing  Agreement.  The Servicing Fee with respect to
the Mortgage Loans or Contracts  underlying the Certificates of a Series will be
specified in the applicable  Prospectus  Supplement.  Any  additional  servicing
compensation in the form of prepayment  charges,  assumption  fees, late payment
charges or otherwise will be retained by the Servicer to the extent not required
to be deposited in the Certificate Account.

      In addition to amounts payable to any Sub-Servicer,  the Servicer will pay
all expenses  incurred in connection with the servicing of the Mortgage Loans or
Contracts  underlying a Series,  including,  without limitation,  payment of the
hazard  insurance  policy premiums and fees or other amounts payable pursuant to
any  applicable  agreement  for the  provision  of credit  enhancement  for such
Series,  payment of the fees and disbursements of the Trustee and any custodian,
fees due to the independent accountants and expenses incurred in connection with
distributions  and  reports  to  Certificateholders.  However,  certain of these
expenses  may be  reimbursable  to the  Servicer  pursuant  to the  terms of the
applicable Pooling and Servicing  Agreement.  In addition,  the Servicer will be
entitled to reimbursement for certain expenses incurred by it in connection with
the  liquidation  of defaulted  Mortgage  Loans or Contracts.  In the event that
claims are either  not made or are not fully  paid from any  applicable  form of
credit enhancement, the related Trust Fund will suffer a loss to the extent that
Net Liquidation  Proceeds and Net Insurance Proceeds are less than the principal
balance of the related Mortgage Loan or Contract,  plus accrued interest thereon
at the Net Mortgage Rate or Net Contract Rate. In addition, the Servicer will be
entitled to reimbursement of expenditures  incurred by it in connection with the
restoration  of any  Mortgaged  Property  or  Manufactured  Home,  such right of
reimbursement  being  prior to the rights of the  Certificateholders  to receive
Liquidation  Proceeds and Insurance  Proceeds.  The Servicer is also entitled to
reimbursement from the Certificate  Account of Advances,  of advances made by it
to pay taxes or insurance  premiums  with respect to any  Mortgaged  Property or
Manufactured  Home and of certain  losses against which it is indemnified by the
Trust Fund.

Evidence as to Compliance

      The Mortgage Loans

      Each  Pooling and  Servicing  Agreement  will  provide that on or before a
specified  date in each year,  beginning  with the first such date  occurring at
least six months after the related  Cut-Off Date, a firm of  independent  public
accountants  will furnish a statement to the Trustee to the effect that,  on the
basis of the examination by such firm conducted substantially in compliance with
either the  Uniform  Single  Audit  Program  for  Mortgage  Bankers or the Audit
Program for Mortgages  serviced for FHLMC,  the servicing by or on behalf of the


                                       62
<PAGE>

Servicer of mortgage loans under pooling and servicing agreements  substantially
similar to each other  (including the related  Pooling and Servicing  Agreement)
was  conducted  in  compliance  with the  terms of such  agreements  other  than
exceptions  that are  immaterial  and any  significant  exceptions  of errors in
records that, in the opinion of the firm, either the Audit Program for Mortgages
serviced  for FHLMC,  or  paragraph 4 of the Uniform  Single  Audit  Program for
Mortgage  Bankers,  requires it to report.  In rendering its statement such firm
may rely, as to matters  relating to the direct  servicing of mortgage  loans by
Sub-Servicers,   upon   comparable   statements   for   examinations   conducted
substantially  in compliance  with the Uniform Single Audit Program for Mortgage
Bankers or the Audit Program for Mortgages  serviced for FHLMC (rendered  within
one year of such  statement) of firms of  independent  public  accountants  with
respect to the related Sub-Servicer.

      The Contracts

      Each Pooling and Servicing  Agreement relating to a Series of Certificates
representing  interests  in a  Contract  Pool will  provide  that on or before a
specified  date in each  year,  beginning  with the first  such  date  after the
related Cut-Off Date, a firm of independent  public  accountants  will furnish a
statement to the Trustee to the effect that such firm is of the opinion that the
system of internal  accounting  controls in effect on the date of such statement
relating to the servicing procedures performed by the Servicer under the Pooling
and Servicing Agreement, taken as a whole, was sufficient for the prevention and
detection of errors and irregularities  which would be material to the assets of
the Trust Fund and that  nothing  has come to their  attention  that would cause
them to believe that such  servicing has not been  conducted in compliance  with
the  provisions  of  the  Pooling  and  Servicing  Agreement,  other  than  such
exceptions as shall be set forth in such report.

      Each Pooling and Servicing Agreement will also provide for delivery to the
Trustee annually on or before the specified date therein,  a statement signed by
two officers of the Servicer to the effect that the Servicer has  fulfilled  its
obligations under the Pooling and Servicing  Agreement  throughout the preceding
year or, if there has been a default in the fulfillment of any such  obligation,
describing each such default.

      Copies of the annual accountants'  statement and the statement of officers
of the  Servicer  may be  obtained  by  Certificateholders  without  charge upon
written  request to the Servicer at the address of the Servicer set forth in the
related Prospectus Supplement.

Certain Matters Regarding the Servicer and the Depositor

      The  Servicer  may not resign from its  obligations  and duties  under the
Pooling  and  Servicing  Agreement  for each  Series  (other  than its duties as
Certificate Registrar for such Series, if it is acting as such), except upon its
determination  that  its  duties  thereunder  are no  longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other  activities  of a type and  nature  presently  carried  on by it.  No such
resignation  will  become  effective  until  the  Trustee  for such  Series or a
successor  Servicer has assumed the Servicer's  obligations and duties under the
Pooling  and  Servicing  Agreement.  If  the  Servicer  resigns  for  any of the
foregoing   reasons   and  the  Trustee  is  unable  or   unwilling   to  assume
responsibility  for  servicing the Mortgage  Loans or Contracts,  it may appoint
another  institution as Servicer,  as described under "The Pooling and Servicing
Agreement -- Rights Upon Event of Default -- Mortgage Loans or Contracts" below.

      The  Pooling  and  Servicing  Agreement  will  provide  that  neither  the
Depositor, the Servicer (if the Series of Certificates relates to Mortgage Loans
or Mortgage Contracts) nor any director, officer, employee or agent of either of
them will be under any  liability  to the Trust Fund or the  Certificateholders,
for the taking of any action or for refraining  from the taking of any action in
good faith  pursuant to the Pooling and  Servicing  Agreement,  or for errors in
judgment;  provided,  however,  that none of the Depositor,  the Servicer or any
director,  officer,  employee  or agent of the  Depositor  or  Servicer  will be
protected  against any  liability  that would  otherwise be imposed by reason of
willful misfeasance,  bad faith or gross negligence in the performance of his or
its duties or by reason of  reckless  disregard  of his or its  obligations  and
duties thereunder. The Pooling and Servicing Agreement will further provide that
the  Depositor,  the Servicer and any  director,  officer,  employee or agent of
either of them shall be entitled to  indemnification  by the Trust Fund and will
be held harmless  against any loss,  liability or expense incurred in connection
with any legal  action  relating to the Pooling and  Servicing  Agreement or the
Certificates  other than any loss,  liability  or expense  incurred by reason of
willful misfeasance,  bad faith or gross negligence in the performance of his or
its  duties  thereunder  or by  reason  of  reckless  disregard  of  his  or its
obligations  and duties  thereunder.  In  


                                       63
<PAGE>

addition,  the Pooling and Servicing  Agreement  will provide that the Depositor
and the Servicer  will not be under any  obligation  to appear in,  prosecute or
defend any legal action that is not  incidental  to its duties under the Pooling
and Servicing Agreement and that in its opinion may involve it in any expense or
liability.  The  Depositor  and the Servicer may,  however,  in its  discretion,
undertake  any such action  deemed by it necessary or desirable  with respect to
the Pooling  and  Servicing  Agreement  and the rights and duties of the parties
thereto and the interests of the Certificateholders  thereunder.  In such event,
the  legal  expenses  and  costs  of such  action  and any  liability  resulting
therefrom  will be expenses,  costs and  liabilities  of the Trust Fund, and the
Servicer  will be  entitled to be  reimbursed  therefor  out of the  Certificate
Account, and any loss to the Trust Fund arising from such right of reimbursement
will be  allocated  pro rata among the various  Classes of  Certificates  unless
otherwise specified in the applicable Pooling and Servicing Agreement.

      Any person into which the Servicer may be merged or  consolidated,  or any
person  resulting  from any merger,  conversion  or  consolidation  to which the
Servicer  is a party,  or any person  succeeding  to the  business  through  the
transfer of substantially all of its assets, or otherwise,  of the Servicer will
be the successor of the Servicer  under the Pooling and Servicing  Agreement for
each Series  provided  that such  successor or resulting  entity is qualified to
service mortgage loans for FNMA or FHLMC and that the applicable Rating Agency's
rating of any Certificates for such Series in effect  immediately  prior to such
event is not adversely affected thereby.

      The  Servicer  also has the right to assign its rights  and  delegate  its
duties and obligations under the Pooling and Servicing Agreement for each Series
(A) in  connection  with a sale or  transfer  of a  substantial  portion  of its
mortgage or manufactured housing servicing  portfolio;  provided that (i) in the
case of a transfer by a Servicer of Mortgage Loans,  the purchaser or transferee
accepting such  assignment or delegation is qualified to service  mortgage loans
for FNMA or FHLMC,  (ii) the purchaser or transferee is reasonably  satisfactory
to the  Depositor  and the Trustee for such Series and  executes and delivers to
the  Depositor and the Trustee an  agreement,  in form and substance  reasonably
satisfactory  to the Depositor and the Trustee,  which contains an assumption by
such purchaser or transferee of the due and punctual  performance and observance
of each covenant and condition to be performed or observed by the Servicer under
the Pooling and Servicing  Agreement from and after the date of such  agreement;
and (iii) the applicable  Rating  Agency's rating of any  Certificates  for such
Series in effect  immediately prior to such assignment,  sale or transfer is not
qualified,  downgraded  or  withdrawn  as a result of such  assignment,  sale or
transfer or (B) to any affiliate of the Servicer,  provided that the  conditions
contained  in clauses (i)  through  (iii) above are met. In the case of any such
assignment or  delegation,  the Servicer  will be released from its  obligations
under the Pooling and Servicing Agreement except for liabilities and obligations
incurred prior to such assignment and delegation.

                      THE POOLING AND SERVICING AGREEMENT

Events of Default

      Mortgage Loans or Contracts

      Events of Default  under the  Pooling  and  Servicing  Agreement  for each
Series of Certificates  relating to Mortgage Loans or Contracts  include (i) any
failure by the  Servicer  to remit to the  Trustee  or to any  Paying  Agent for
distribution  to   Certificateholders   any  required  payment  which  continues
unremedied  for 5 days;  (ii) any  failure  by the  Servicer  duly to observe or
perform in any material  respect any other of its covenants or agreements in the
Pooling and Servicing  Agreement which  continues  unremedied for 30 days (or 10
days in the case of a failure to maintain any pool insurance  policy required to
be maintained pursuant to the Pooling and Servicing  Agreement) after the giving
of written  notice of such  failure to the  Servicer by the  Trustee,  or to the
Servicer and Trustee by the holders of Certificates of such Series having voting
rights allocated to such Certificates ("Voting Interests")  aggregating not less
than  25% of the  Voting  Interests  represented  by all  Certificates  for such
Series;  (iii) any breach of representation or warranty of the Servicer relating
to such  Servicer's  authority  to enter  into,  and its  ability to perform its
obligations under, such Pooling and Servicing Agreement;  (iv) certain events of
insolvency,  readjustments  of debt,  marshalling  of assets and  liabilities or
similar   proceedings  and  certain  actions  by  the  Servicer  indicating  its
insolvency,  reorganization  or  inability  to any  its  obligations  and (v) if
specified in the applicable Pooling and Servicing Agreement,  any failure by the
Servicer to remit to the Trustee the amount of any Advance by the  business  day
preceding the applicable Distribution Date.


                                       64
<PAGE>

Rights Upon Event of Default

      Mortgage Loans or Contracts

      So long as Event of  Default  remains  unremedied  under the  Pooling  and
Servicing  Agreement for a Series of Certificates  relating to Mortgage Loans or
Contracts, the Trustee for such Series or holders of Certificates of such Series
evidencing not less than 25% of the Voting  Interests in the Trust Fund for such
Series may terminate all of the rights and obligations of the Servicer under the
Pooling and Servicing  Agreement  and in and to the Mortgage  Loans or Contracts
(other than the  Servicer's  right to  recovery of any Initial  Deposit for such
Series and other  expenses  and  amounts  advanced  pursuant to the terms of the
Pooling and Servicing Agreement, which rights the Servicer will retain under all
circumstances),  whereupon the Trustee will succeed to all the responsibilities,
duties and liabilities of the Servicer under the Pooling and Servicing Agreement
and will be  entitled  to  monthly  servicing  compensation  not to  exceed  the
aggregate Servicing Fees, together with the other servicing  compensation in the
form of assumption  fees,  late payment  charges or otherwise as provided in the
Pooling and Servicing  Agreement.  In the event that the Trustee is unwilling or
unable so to act, it may select, pursuant to the private or public bid procedure
described in the applicable Pooling and Servicing Agreement, or petition a court
of competent  jurisdiction to appoint, (i) in the case of a Servicer of Mortgage
Loans,  a housing  and home  finance  institution,  bank or  mortgage  servicing
institution  with a net worth of at least  $15,000,000  and which is a FNMA- and
FHLMC-approved  seller/servicer  or (ii) in the case of a Servicer of Contracts,
an institution with a net worth of at least  $15,000,000  which has serviced for
at least one year immediately prior thereto a portfolio of manufactured  housing
loans of not less than  $100,000,000,  to act as successor to the Servicer under
the provisions of the Pooling and Servicing  Agreement relating to the servicing
of the Mortgage  Loans or  Contracts.  In the event such public bid procedure is
utilized,  the successor Servicer would be entitled to servicing compensation in
an  amount  equal to the  aggregate  Servicing  Fees,  together  with the  other
servicing  compensation in the form of assumption  fees, late payment charges or
otherwise, as provided in the Pooling and Servicing Agreement,  and the Servicer
would be entitled to receive the net profits,  if any, received from the sale of
its servicing rights and obligations under the Pooling and Servicing Agreement.

      During the  continuance  of any Event of  Default  under the  Pooling  and
Servicing  Agreement for a Series of Certificates  relating to Mortgage Loans or
Contracts,  the  Trustee  for such  Series will have the right to take action to
enforce  its  rights and  remedies  and to protect  and  enforce  the rights and
remedies of the  Certificateholders  of such Series, and holders of Certificates
evidencing not less than 25% of the Voting  Interests for such Series may direct
the time, method and place of conducting any proceeding for any remedy available
to the Trustee or  exercising  any trust or power  conferred  upon the  Trustee.
However,  the Trustee will not be under any obligation to pursue any such remedy
or to exercise any of such trusts or powers unless such  Certificateholders have
offered the Trustee reasonable security or indemnity against the costs, expenses
and liabilities which may be incurred by the Trustee thereby.  Also, the Trustee
may  decline to follow any such  direction  if the Trustee  determines  that the
action or  proceeding so directed may not lawfully be taken or would be unjustly
prejudicial  to  the  nonassenting   Certificateholders  or  if,  under  certain
circumstances, the Trustee receives conflicting directions from different groups
of Certificateholders.

      No  Certificateholders  of a Series,  solely  by  virtue of such  holder's
status  as a  Certificateholder,  will  have any right  under  the  Pooling  and
Servicing  Agreement for such Series to institute any proceeding with respect to
the Pooling and Servicing Agreement,  unless such holder previously has given to
the Trustee for such Series  written notice of default and unless the holders of
Certificates  evidencing  not less  than 25% of the  Voting  Interests  for such
Series have made written  request upon the Trustee to institute such  proceeding
in its own name as Trustee thereunder and have offered to the Trustee reasonable
indemnity  and the Trustee for 60 days has neglected or refused to institute any
such proceeding.

Amendment

      Each Pooling and Servicing Agreement may be amended by the Depositor,  the
Servicer  (with respect to a Series of  Certificates  relating,  to the Mortgage
Loans   or   Contracts)   and  the   Trustee   without   the   consent   of  the
Certificateholders, (i) to cure any ambiguity, (ii) to correct or supplement any
provision  therein that may be  inconsistent  with any over  provision  therein,
(iii) to modify,  eliminate  or add to any of its  provisions  to such extent as
shall be necessary to maintain  the  qualification  of the Trust Fund (or one or
more  segregated  pools of  assets  


                                       65
<PAGE>

therein) as a REMIC at all times that any  Certificates  are  outstanding  or to
avoid or modify the risk of the imposition of any tax on the Trust Fund pursuant
to the Code that would be a claim  against  the Trust  Fund,  provided  that the
Trustee  has  received  an opinion of counsel to the effect  that such action is
necessary or desirable to maintain  such  qualification  or to avoid or minimize
the  risk of the  imposition  of any  such  tax and such  action  will  not,  as
evidenced by such opinion of counsel,  adversely  affect in any material respect
the interests of any Certificateholder,  (iv) to change the timing and/or nature
of deposits into the Certificate Account, provided that such change will not, as
evidenced by an opinion of counsel, adversely affect in any material respect the
interests  of any  Certificateholder  and that such  change  will not  adversely
affect the then current rating assigned to any  Certificates,  as evidenced by a
letter  from  each  Rating  Agency  to such  effect,  (v) to add to,  modify  or
eliminate any provisions therein restricting  transfers of certain Certificates,
which are  inserted  in response to the Code  provisions  described  below under
"Certain  Federal Income Tax Consequences -- Federal Income Tax Consequences for
REMIC   Certificates  --  Taxation  of  Residual   Certificates  --  Tax-Related
Restrictions  on Transfer of Residual  Certificates,"  or (vi) to make any other
provisions  with respect to matters or questions  arising under such Pooling and
Servicing  Agreement  that are not  inconsistent  with the  provisions  thereof,
provided  that such  action  will not,  as  evidenced  by an opinion of counsel,
adversely affect in any material respect the interests of the Certificateholders
of the related Series.  The Pooling and Servicing  Agreement may also be amended
by the  Depositor,  the  Servicer,  where  applicable,  and the Trustee with the
consent of the holders of Certificates evidencing interests aggregating not less
than  66-2/3% of the Voting  Interests  evidenced by the  Certificates  affected
thereby,  for the purpose of adding any  provisions to or changing in any manner
or eliminating, any of the provisions of such Pooling and Servicing Agreement or
of  modifying  in any  manner the  rights of the  Certificateholders;  provided,
however,  that no such  amendment may (i) reduce in any manner the amount of, or
delay the timing of, any payments  received on or with respect to Mortgage Loans
or Contracts that are required to be distributed  on any  Certificates,  without
the  consent of the holder of such  Certificate,  (ii)  adversely  affect in any
material  respect  the  interests  of the  holders  of a Class  or  Subclass  of
Certificates  of a Series in a manner  other  than that set forth in clause  (i)
above without the consent of the holders of  Certificates  aggregating  not less
than 66-2/3% of the Voting  Interests  evidenced  by such Class or Subclass,  or
(iii) reduce the aforesaid percentage of the Certificates,  the holders of which
are required to consent to such amendment, without the consent of the holders of
all   Certificates  of  the  Class  or  Subclass   affected  then   outstanding.
Notwithstanding  the  foregoing,  the Pooling  and  Servicing  Agreement  may be
amended by the  Depositor,  the  Servicer,  where  applicable,  and the  Trustee
provided that such action is approved by holders of Certificates evidencing 100%
of the  Percentage  Interest of each Class that,  as  evidenced by an opinion of
counsel,  is  adversely  affected in any material  respect by such  action.  For
purposes of giving any such  consent  (other  than a consent to an action  which
would   adversely   affect  in  any  material   respect  the  interests  of  the
Certificateholders  of any Class, while the Servicer or any affiliate thereof is
the holder of  Certificates  aggregating not less than 66-2/3% of the Percentage
Interest of such Class), any Certificates registered in the name of the Servicer
or any affiliate thereof shall be deemed not to be outstanding.  Notwithstanding
the  foregoing,  the  Trustee  will not  consent to any such  amendment  if such
amendment would subject the Trust Fund to tax or cause the Trust Fund (or one or
more segregated pools of assets therein) to fail to qualify as a REMIC.

Termination; Purchase or Other Disposition of Mortgage Loans and Contracts

      The  obligations  created by the Pooling  and  Servicing  Agreement  for a
Series of  Certificates  will terminate upon the earlier of (i) the later of the
final payment or other liquidation of the last Mortgage Loan or Contract subject
thereto and the  disposition  of all property  acquired upon  foreclosure of any
such Mortgage Loan or Contract and (ii) any purchase or disposition described in
the following  paragraph.  In no event,  however,  will the trust created by the
Pooling and Servicing  Agreement continue beyond the expiration of 21 years from
the death of the late  survivor  of certain  persons  named in such  Pooling and
Servicing  Agreement.  For each Series of  Certificates,  the Trustee  will give
written  notice of  termination  of the Pooling and Servicing  Agreement to each
Certificateholder,  and the final  distribution will be made only upon surrender
and  cancellation of the  Certificates  at an office or agency  appointed by the
Depositor and specified in the notice of termination.

      If so  provided  in the  related  Prospectus  Supplement,  the Pooling and
Servicing  Agreement  for each  Series  of  Certificates  will  permit,  but not
require,  the person or  persons  specified  in such  Prospectus  Supplement  to
purchase from the Trust Fund for such Series,  or will require the Trust Fund to
sell,  all  remaining  Mortgage  Loans or  Contracts  at the time subject to the
Pooling  and  Servicing  Agreement  at a  price  specified  in  such  Prospectus
Supplement.  In the event that an  election  has been made to treat the  related
Trust Fund (or one or more segregated  pools of assets therein) as a REMIC,  any
such purchase or  disposition  will be effected only upon receipt


                                       66
<PAGE>

by the Trustee of an opinion of counsel that such purchase (i) will be part of a
"qualified   liquidation"   or  other   evidence  as  defined  in  Code  Section
860F(a)(4)(A),  (ii) will not  otherwise  subject the Trust Fund (or  segregated
asset pool) to tax, or (iii) will not cause the Trust Fund (or segregated  asset
pool)  to fail to  qualify  as a  REMIC.  The  exercise  of such  right  or such
disposition will effect early retirement of the Certificates of that Series, but
the right so to purchase may be exercised, or the obligation to sell will arise,
only after the aggregate  principal  balance of the Mortgage  Loans or Contracts
for such Series at the time of purchase is less than a specified  percentage  of
the aggregate principal balance at the Cut-Off Date for the Series, or after the
date set forth in the related Prospectus  Supplement.  See "Prepayment and Yield
Considerations."

The Trustee

      The Trustee  under each Pooling and Servicing  Agreement  will be named in
the  applicable  Prospectus  Supplement.  The  commercial  bank or trust company
serving as Trustee may have normal banking relationships with the Depositor, the
Servicer or any of their respective affiliates.

      With  respect to a Series of  Certificates  relating to Mortgage  Loans or
Contracts,  the Trustee may resign at any time, in which event the Servicer will
be obligated to appoint a successor  trustee.  The Servicer  (with  respect to a
Series of Certificates  relating to Mortgage Loans or Contracts) may also remove
the  Trustee if the Trustee  ceases to be  eligible to act as Trustee  under the
Pooling and Servicing Agreement, if the Trustee becomes insolvent or in order to
change the situs of the Trust Fund for state-tax reasons. Upon becoming aware of
such circumstances,  the Servicer or Depositor,  as the case may be, will become
obligated to appoint a successor trustee. The Trustee may also be removed at any
time by the holders of  Certificates  evidencing not less than 51% of the Voting
Interest in the Trust Fund, except that, any Certificate  registered in the name
of the Depositor,  the Servicer or any affiliate  thereof will not be taken into
account in determining  whether the requisite  Voting Interest in the Trust Fund
necessary  to effect any such removal has been  obtained.  Any  resignation  and
removal of the Trustee,  and the  appointment of a successor  trustee,  will not
become effective until acceptance of such appointment by the successor  trustee.
The  Trustee,  and any  successor  trustee,  will have a  combined  capital  and
surplus,  or  shall be a  member  of a bank  holding  system  with an  aggregate
combined  capital and surplus,  of at least  $50,000,000  and will be subject to
supervision or examination by federal or state authorities.

           CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS AND CONTRACTS

      The following  discussion  contains  summaries of certain legal aspects of
mortgage loans and manufactured  housing  contracts which are general in nature.
Because such legal aspects are governed by applicable  state law (which laws may
differ  substantially),  the  summaries  do not  purport to be  complete  nor to
reflect  the laws of any  particular  state,  nor to  encompass  the laws of all
states in which the security  for the  Mortgage  Loans or Contracts is situated.
The  summaries are  qualified in their  entirety by reference to the  applicable
federal and state laws governing the Mortgage Loans or Contracts.

The Mortgage Loans

      General

      The Mortgage Loans will, in general, be secured by either first, second or
more junior  mortgages,  deeds of trust,  or other similar  security  agreements
depending  upon the  prevailing  practice  in the state in which the  underlying
property is located.  A mortgage creates a lien upon the real property described
in the mortgage.  There are two parties to a mortgage: the mortgagor, who is the
borrower; and the mortgagee,  who is the lender. In a mortgage state instrument,
the mortgagor  delivers to the mortgagee a note or bond  evidencing the loan and
the mortgage. Although a deed of trust is similar to a mortgage, a deed of trust
has three parties:  a borrower  called the trustor  (similar to a mortgagor),  a
lender  called the  beneficiary  (similar  to a  mortgagee),  and a  third-party
grantee  called  the  trustee.  Under a deed of trust,  the  borrower  grant the
property,  irrevocably until the debt is paid,, in trust, generally with a power
of sale, to the trustee to secure payment of the loan.  The trustee's  authority
under a deed of trust and the mortgage's authority under a mortgage are governed
by the express provisions of the deed of trust or mortgage, applicable law, and,
in some  cases,  with  respect  to the  deed of  trust,  the  directions  of the
beneficiary.


                                       67
<PAGE>

      The real  property  covered by a mortgage  is most often the fee estate in
land and improvements.  However, a mortgage may encumber other interests in real
property  such as a tenant's  interest  in a lease of land or  improvements,  or
both, and the leasehold  estate  created by such lease.  A mortgage  covering an
interest in real property other than the fee estate requires special  provisions
in the  instrument  creating  such  interest  or in the  mortgage to protect the
mortgagee against termination of such interest before the mortgage is paid.

      Foreclosure

      Foreclosure of a mortgage is generally  accomplished  by judicial  action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  occasionally  may  result  from  difficulties  in  locating
necessary  parties  defendant.  When the  mortgagee's  right of  foreclosure  is
contested,  the  legal  proceedings  necessary  to  resolve  the  issue  can  be
time-consuming.  After the completion of a judicial foreclosure proceeding,  the
court may issue a  judgment  of  foreclosure  and  appoint a  receiver  or other
officer to conduct the sale of the property. In some states,  mortgages may also
be  foreclosed  by  advertisement,  pursuant to a power of sale  provided in the
mortgage.  Foreclosure of a mortgage by advertisement is essentially  similar to
foreclosure of a deed of trust by nonjudicial power of sale.

      Foreclosure of a deed of trust is generally accomplished by a non-judicial
trustee's sale under a specific  provision in the deed of trust that  authorizes
the  trustee  to sell the  property  to a third  party  upon any  default by the
borrower under the terms of the note or deed of trust. In certain  states,  such
foreclosure  also may be  accomplished by judicial action in the manner provided
for foreclosure of mortgages.  In some states,  the trustee must record a notice
of  default  and send a copy to the  borrower-trustor  and to any person who has
recorded  a request  for a copy of a notice of default  and  notice of sale.  In
addition, the trustee must provide notice in some states to any other individual
having  an  interest  of  record  in the real  property,  including  any  junior
lienholders.  If the deed of trust is not reinstated  within any applicable cure
period,  a notice of sale must be posted in a public  place and, in most states,
published for a specified period of time in one or more newspapers. In addition,
some  state be laws  require  that a copy of the notice of sale be posted on the
property and sent to all parties having an interest of record in the property.

      In some states, the  borrower-trustor  has the right to reinstate the loan
at any time  following  default  until  shortly  before the  trustee's  sale. In
general,  the borrower,  or any other person having, a junior encumbrance on the
real estate, may, during a reinstatement  period, cure the default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorneys' fees, which may be recovered by a lender.

      In case of  foreclosure  under  either a mortgage or a deed of trust,  the
sale by the receiver or other designated officer, or by the trustee, is a public
sale.  However,  because of the  difficulty a potential  buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings,  it is
uncommon  for a third party to purchase the  property at the  foreclosure  sale.
Rather, it is common for the lender to purchase the property from the trustee or
receiver for an amount equal to the unpaid principal amount of the note, accrued
and unpaid interest and the expenses of foreclosure.  Thereafter, subject to the
right of the  borrower  in some  states  to  remain  in  possession  during  the
redemption  period,  the lender will assume the burdens of ownership,  including
obtaining  hazard  insurance  and making such  repairs at its own expense as are
necessary to render the property  suitable for sale.  The lender  commonly  will
obtain the services of a real estate  broker and pay the broker a commission  in
connection with the sale of the property.  Depending upon market conditions, the
ultimate  proceeds  of the  sale of the  property  may not  equal  the  lender's
investment in the  property.  Any loss may be reduced by the receipt of mortgage
insurance proceeds.

      Foreclosure on Shares of Cooperatives

      The cooperative shares owned by the  tenant-stockholder and pledged to the
lender  are,  in almost all cases,  subject to  restrictions  on transfer as set
forth in the cooperative's  certificate of incorporation and by-laws, as well as
the  proprietary  lease of  occupancy  agreement,  and may be  cancelled  by the
cooperative  for  failure  by  the  tenant-stockholder  to  pay  rent  or  other
obligations  or charges owed by such  tenant-stockholder,  including  mechanics'
liens   against   the   cooperative   apartment   building   incurred   by  such
tenant-stockholder.  The  proprietary  


                                       68
<PAGE>

lease or occupancy agreement generally permits the cooperative to terminate such
lease or agreement in the event an obligor fails to make payments or defaults in
the performance of covenants required thereunder.  Typically, the lender and the
cooperative enter into a recognition  agreement which establishes the rights and
obligations of both parties in the event of a default by the  tenant-stockholder
on its obligations under the proprietary lease or occupancy agreement. A default
by the  tenant-stockholder  under the proprietary  lease or occupancy  agreement
will usually  constitute  a default  under the  security  agreement  between the
lender and the tenant-stockholder.

      The recognition  agreement  generally provides that, in the event that the
tenant-stockholder  has  defaulted  under  the  proprietary  lease or  occupancy
agreement,  the  cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been  provided with an  opportunity  to cure the
default.  The recognition  agreement  typically provides that if the proprietary
lease or occupancy  agreement is terminated,  the cooperative will recognize the
lender's  lien  against  proceeds  from a sale  of  the  cooperative  apartment,
subject,  however, to the cooperative's right to sums due under such proprietary
lease or occupancy  agreement.  The total amount owed to the  cooperative by the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could  reduce  the  value  of the  collateral  below  the  outstanding
principal  balance of the  cooperative  loan and  accrued  and  unpaid  interest
thereon.

      Recognition  agreements also provide that in the event of a foreclosure on
a  cooperative  loan,  the lender  must  obtain the  approval  or consent of the
cooperative  as  required  by the  proprietary  lease  before  transferring  the
cooperative shares or assigning the proprietary lease. Generally,  the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

      Foreclosure  on the  cooperative  shares  is  accomplished  by a  sale  in
accordance with the provisions of Article 9 of the Uniform  Commercial Code (the
"UCC") and the security agreement relating to those shares. Article 9 of the UCC
requires that a sale be conducted in a "commercially reasonable" manner. Whether
a foreclosure sale has been conducted in a "commercially reasonable" manner will
depend on the facts in each case. In determining  commercial  reasonableness,  a
court will look to the notice  given the debtor and the  method,  manner,  time,
place and terms of the foreclosure. Generally, a sale conducted according to the
usual practice of banks selling similar collateral will be considered reasonably
conducted.

      Article  9 of the UCC  provides  that the  proceeds  of the  sale  will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the deficiency.  See "Anti-Deficiency  Legislation and
Other Limitations on Lenders" below.

      Rights of Redemption

      In some states,  after sale pursuant to a deed of trust and/or foreclosure
of a mortgage,  the borrower and certain  foreclosed  junior lienors are given a
statutory  period in which to redeem the property from the foreclosure  sale. In
most states where the right of redemption is available, statutory redemption may
occur upon  payment of the  foreclosure  purchase  price,  accrued  interest and
taxes. In some states,  the right to redeem is an equitable right. The effect of
a right of  redemption  is to  diminish  the  ability  of the lender to sell the
foreclosed  property.  The  exercise of a right of  redemption  would defeat the
title of any  purchaser at a  foreclosure  sale,  or of any  purchaser  from the
lender  subsequent  to  judicial  foreclosure  or sale  under  a deed of  trust.
Consequently,  the  practical  effect  of the  redemption  right is to force the
lender to maintain the  property  and pay the  expenses of  ownership  until the
redemption period has run.

      Junior Mortgages; Rights of Senior Mortgages

      The  Mortgage  Loans are  secured by  mortgages  or deeds of trust some of
which are junior to other  mortgages or deeds of trust held by other  lenders or
institutional   investors.   The  rights  of  the  Trust  (and   therefore   the
Certificateholders), as mortgagee under a junior mortgage or beneficiary under a
junior deed of trust, are subordinate to those of the mortgagee under the senior
mortgage  or  beneficiary  under the senior deed of trust,  including  the prior


                                       69
<PAGE>

rights of the senior  mortgagee to receive  hazard  insurance  and  condemnation
proceeds  and to cause the property  securing the Mortgage  Loan to be sold upon
default  of  the  mortgagor  or  trustor,   thereby   extinguishing  the  junior
mortgagee's or junior  beneficiary's  lien unless the junior mortgagee or junior
beneficiary  asserts its  subordinate  interest in the  property in  foreclosure
litigation  and,  possibly,  satisfies the defaulted  senior mortgage or deed of
trust. As discussed more fully below, a junior  mortgagee or junior  beneficiary
may satisfy a defaulted  senior loan in full and, in some states,  may cure such
default and loan.  In most states,  no notice of default is required to be given
to a junior  mortgagee or junior  beneficiary  and junior  mortgagees  or junior
beneficiaries are seldom given notice of defaults or senior mortgages.  In order
for a  foreclosure  action  in some  states  to be  effective  against  a junior
mortgagee or junior beneficiary, the junior mortgagee or junior beneficiary must
be named in any foreclosure  action, thus giving notice to junior lienors. It is
standard practice of the Sellers to protect their interest by attending any sale
of which they have notice or  appearing  and  bidding  for,  or  redeeming,  the
property if it is in their best interest to do so.

      The  standard  form  of the  mortgage  or  deed  of  trust  used  by  most
institutional  lenders,  (including  the  sellers)  confers on the  mortgagee or
beneficiary  the right both to receive all proceeds  collected  under any hazard
insurance  policy  and all  awards  made in  connection  with  any  condemnation
proceedings,  and to apply such proceeds and awards to any indebtedness  secured
by the  mortgage  or deed of  trust.  Thus,  in the  event  improvements  on the
property are damaged or destroyed by fire or other casualty, or in the event the
property  is taken by  condemnation,  the  mortgagee  or  beneficiary  under any
underlying  senior  mortgages will have the prior right to collect and apply any
insurance  proceeds payable under a hazard insurance policy to restore or repair
the property if feasible, and to collect any remaining insurance proceeds or any
award of damages in connection  with the  condemnation  and to apply the same to
the indebtedness secured by the senior mortgages or deeds of trust.  Proceeds in
excess of the amount of senior  mortgage  indebtedness,  in most  cases,  may be
applied to the indebtedness of a junior mortgage or trust deed.

      The form of mortgage or deed of trust used by most  institutional  lenders
typically contains a "future advance" clause, which provides,  in essence,  that
additional  amounts  advanced to or on behalf of the mortgagor or trustor by the
mortgagee or beneficiary are to be secured by the mortgage or deed of trust. The
priority  of any  advance  made under the clause  depends,  in some  states,  on
whether the advance was an "obligatory" or "optional"  advance. If the mortgagee
or beneficiary is obligated to advance the  additional  amounts,  the advance is
entitled to receive the same priority as amounts  initially  advanced  under the
mortgage  or deed of trust,  notwithstanding  the fact that  there may be junior
mortgages or deeds of trust and other liens which intervene  between the date of
recording of the  mortgage or deed of trust and the date of the future  advance,
and, in some  states,  notwithstanding  that the  mortgagee or  beneficiary  had
actual  knowledge  of such  intervening  junior  mortgages or deeds of trust and
other liens at the time of the advance.  Where the mortgagee or  beneficiary  is
not  obligated  to advance  additional  amounts or, in some  states,  has actual
knowledge of the intervening junior mortgages or deeds of trust and other liens,
the advance will be subordinate to such intervening junior mortgages or deeds of
trust and other  liens.  Priority of  advances  under a "future  advance"  cause
rests,  in some states,  on state statutes  giving priority to all advances made
under the loan  agreement  to a "credit  limit"  amount  stated in the  recorded
mortgage.

      Another provision  sometimes  included in the form of the mortgage or deed
of trust used by  institutional  lenders (and included in some of the forms used
by the Sellers)  obligates the mortgagor or trustor to pay, before  delinquency,
all taxes and  assessments  on the property  and,  when due,  all  encumbrances,
charges and liens on the property  which appear prior to the mortgage or deed of
trust,  to provide and maintain fire insurance on the property,  to maintain and
repair the property and not to commit or permit any waste thereof, and to appear
in and defend any action or proceeding  purporting to affect the property or the
rights of the mortgagee or beneficiary under the mortgage or deed of trust. Upon
a failure of the mortgagor or trustor to perform any of these  obligations,  the
mortgagee or beneficiary is given the right under certain  mortgages or deeds of
trust to perform the obligations itself, at its election,  with the mortgagor or
trustor agreeing to reimburse the mortgagee or beneficiary for any sums expended
by the mortgagee or beneficiary on behalf of the mortgagor or trustor.  All sums
so expended by the  mortgagee  or  beneficiary  become part of the  indebtedness
secured by the mortgage or deed of trust.

      Anti-Deficiency Legislation and Other Limitations on Lenders

      Certain states have imposed statutory restrictions that limit the remedies
of a beneficiary  under a deed of trust or a mortgage under a mortgage.  In some
states,  statutes  limit the right of the  beneficiary  or mortgagee


                                       70
<PAGE>

to obtain a deficiency  judgment against the borrower  following  foreclosure or
sale under a deed of trust. A deficiency judgment is a personal judgment against
the former borrower equal in most cases to the difference between the amount due
to the lender and the net amount realized upon the foreclosure sale.

      Some state  statutes may require the  beneficiary  or mortgagee to exhaust
the security  afforded  under a deed of trust or mortgage by  foreclosure  in an
attempt to satisfy the full debt before  bringing a personal  action against the
borrower.  In certain  other  states,  the  lender has the option of  bringing a
personal  action against the borrower on the debt without first  exhausting such
security;  however,  in some of these states, the lender,  following judgment on
such  personal  action,  may be  deemed  to have  elected  a  remedy  and may be
precluded from exercising  remedies with respect to the security.  Consequently,
the  practical  effect of the election  requirement,  when  applicable,  is that
lenders will usually  proceed first against the security  rather than bringing a
personal action against the borrower.

      Other statutory  provisions may limit any deficiency  judgment against the
former  borrower  following a foreclosure  sale to the excess of the outstanding
debt over the fair market  value of the  property at the time of such sale.  The
purpose  of these  statutes  is to prevent a  beneficiary  or a  mortgagee  from
obtaining a large deficiency judgment against the former borrower as a result of
low or no bids at the foreclosure sale.

      In some states,  exceptions to the  anti-deficiency  statutes are provided
for in  certain  instances  where the value of the  lender's  security  has been
impaired by acts or omissions  of the  borrower,  for  example,  in the event of
waste of the property.

      Generally,  Article 9 of the UCC governs foreclosure on cooperative shares
and the related  proprietary lease or occupancy agreement and foreclosure on the
beneficial  interest in a land trust. Some courts have interpreted section 9-504
of the UCC to prohibit a deficiency  award unless the creditor  establishes that
the sale of the  collateral  (which,  in the case of a Mortgage  Loan secured by
shares of a cooperative,  would be such shares and the related proprietary lease
or occupancy agreement) was conducted in a commercially reasonable manner.

      In addition to  anti-deficiency  and related  legislation,  numerous other
federal and state statutory  provisions,  including the federal bankruptcy laws,
the  federal  Soldiers'  and  Sailors'  Civil  Relief Act of 1940 and state laws
affording  relief to  debtors,  may  interfere  with or affect the  ability of a
secured mortgage lender to realize upon its security.  For example, in a Chapter
13 proceeding  under the Federal  Bankruptcy  Code, when a court determines that
the value of a home is less than the  principal  balance of the loan,  the court
may  prevent  a  lender  from  foreclosing  on the  home,  and,  as  part of the
rehabilitation  plan, reduce the amount of the secured indebtedness to the value
of the home as it exists at the time of the proceeding,  leaving the lender as a
general unsecured  creditor for the difference between that value and the amount
of  outstanding  indebtedness.  A  bankruptcy  court  may  grant  the  debtor  a
reasonable  time to cure a payment  default,  and in the case of a mortgage loan
not secured by the  debtor's  principal  residence,  also may reduce the monthly
payments due under such mortgage loan, change the rate of interest and alter the
mortgage loan  repayment  schedule.  Certain court  decisions  have applied such
relief to claims secured by the debtor's principal residence.

      The  Internal  Revenue  Code of 1986,  as  amended,  provides  priority to
certain tax liens over the lien of the  mortgage  or deed of trust.  The laws of
some states provide  priority to certain tax liens over the lien of the mortgage
of  deed of  trust.  Certain  environmental  protection  laws  may  also  impose
liability for cleanup expenses on owners by foreclosure on real property,  which
liability may exceed the value of the property  involved.  Numerous  federal and
some  state  consumer  protection  laws  impose  substantive  requirements  upon
mortgage  lenders  in  connection  with  the  origination,   servicing  and  the
enforcement of mortgage  loans.  These laws include the federal Truth in Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity Act, Fair
Credit  Billing  Act,  Fair  Credit  Reporting  Act,  and related  statutes  and
regulations.  These  federal  laws and  state  laws  impose  specific  statutory
liabilities upon lenders who originate or service mortgage loans and who fail to
comply with the provisions of the law. In some cases,  this liability may affect
assignees of the mortgage loans.

      "Due-on-Sale" Clauses

      The forms of note,  mortgage  and deed of trust  relating to  conventional
Mortgage Loans may contain a "due-on-sale" clause permitting acceleration of the
maturity of a loan if the borrower  transfers its interest


                                       71
<PAGE>

in the property. In recent years, court decisions and legislative actions placed
substantial restrictions on the right of lenders to enforce such clauses in many
states.  However,  effective  October  15,  1982,  Congress  enacted the Garn-St
Germain  Depository  Institutions  Act of 1982 (the  "Act")  which  purports  to
preempt state laws which prohibit the  enforcement of  "due-on-sale"  clauses by
providing  among other  matters,  that  "due-on-sale"  clauses in certain  loans
(which loans may include the Mortgage  Loans) made after the  effective  date of
the Act are enforceable,  within certain limitations as set forth in the Act and
the  regulations  promulgated  thereunder.  "Due-on-sale"  clauses  contained in
mortgage loans  originated by federal  savings and loan  associations or federal
savings banks are fully  enforceable  pursuant to  regulations  of the Office of
Thrift  Supervision  ("OTS"),  as  successor to the Federal Home Loan Bank Board
("FHLBB"),  which  preempt state law  restrictions  on the  enforcement  of such
clauses.  Similarly,  "due-on-sale"  clauses in mortgage  loans made by national
banks and federal credit unions are now fully enforceable pursuant to preemptive
regulations  of the Office of the  Comptroller  of the Currency and the National
Credit Union Administration, respectively.

      The  Act  created  a  limited   exemption   from  its   general   rule  of
enforceability  for  "due-on-sale"  clauses in certain  mortgage  loans ("Window
Period Loans") which were originated by non-federal  lenders and made or assumed
in certain states ("Window  Period States") during the period,  prior to October
15,  1982,  in which that state  prohibited  the  enforcement  of  "due-on-sale"
clauses by  constitutional  provision,  statute or statewide court decision (the
"Window Period").  Though neither the Act nor the FHLBB regulations  promulgated
thereunder  actually  names  the  Window  Period  States,  FHLMC  has  taken the
position,  in  prescribing  mortgage loan  servicing  standards  with respect to
mortgage  loans which it has  purchased,  that the Window  Period  States  were:
Arizona, Arkansas, California, Colorado, Georgia, Iowa, Michigan, Minnesota, New
Mexico,  Utah and  Washington.  Under the Act, unless a Window Period State took
action by October 15, 1985,  the end of the Window Period,  to further  regulate
enforcement  of  "due-on-sale"  clauses in Window  Period  Loans,  "due-on-sale"
clauses would become enforceable even in Window Period Loans. Five of the Window
Period States  (Arizona,  Minnesota,  Michigan,  New Mexico and Utah) have taken
actions which restrict the  enforceability  of  "due-on-sale"  clauses in Window
Period Loans beyond October 15, 1985. The actions taken vary among such states.

      By  virtue  of the  Act,  the  Servicer  may  generally  be  permitted  to
accelerate any conventional  Mortgage Loan which contains a "due-on-sale" clause
upon transfer of an interest in the property  subject to the mortgage or deed of
trust.  With respect to any Mortgage Loan secured by a residence  occupied or to
be  occupied  by the  borrower,  this  ability to  accelerate  will not apply to
certain types of transfers,  including (i) the granting of a leasehold  interest
which has a term of three  years or less and which does not contain an option to
purchase,  (ii) a transfer to a relative resulting from the death of a borrower,
or a transfer  where the spouse or children  becomes an owner of the property in
each case  where the  transferee(s)  will  occupy the  property,  (iii) a number
resulting from a decree of dissolution of marriage,  legal separation  agreement
or from an incidental property settlement  agreement by which the spouse becomes
an  owner of the  property,  (iv) the  creation  of a lien or other  encumbrance
subordinate  to the  lender's  security  instrument  which  does not relate to a
transfer of rights of  occupancy  in the  property  (provided  that such lien or
encumbrance is not created  pursuant to a contract for deed),  (v) a transfer by
devise,  descent or operation of law on the death of a joint tenant or tenant by
the  entirety,  and  (vi)  other  transfers  as set  forth  in the  Act  and the
regulations thereunder. The extent of the effect of the Act on the average lives
and delinquency rates of the Mortgage Loans cannot be predicted. See "Prepayment
and Yield Considerations."

      Applicability of Usury Laws

      Title V of the Depository  Institutions  Deregulation and Monetary Control
Act of 1980, as amended ("Title V"), provides that state usury limitations shall
not apply to certain types of residential  first  mortgage  loans  originated by
certain  lenders  after March 31, 1980.  The OTS (as  successor to the FHLBB) is
authorized  to  issue  rules  and  regulations  and to  publish  interpretations
governing  implementation  of Title  V.  The  statute  authorized  any  state to
reimpose  Stated  Rate  limits  by  adopting  before  April  1,  1983,  a law or
constitutional provision which expressly rejects application of the federal law.
Fifteen  states have adopted laws  reimposing  or reserving  the right to impose
interest rate limits.  In addition,  even where Title V is not so rejected,  any
state is authorized to adopt a provision limiting certain other loan charges.

      Unless otherwise specified in the applicable Prospectus  Supplement,  each
Unaffiliated  Seller  will  represent  and  warrant  in the  related  Loan  Sale
Agreement  that all  Mortgage  Loans  sold by such  Unaffiliated  Seller  


                                       72
<PAGE>

to the Depositor were originated in full compliance with applicable  state laws,
including usury laws. See "The Trust Funds -- Representations and Warranties."

      Adjustable Rate Loans

      The laws of certain  states may provide that  mortgage  notes  relating to
adjustable  rate  loans  are  not  negotiable   instruments  under  the  Uniform
Commercial  Code. In such event,  the Trustee will not be deemed to be a "holder
in due course"  within the meaning of the Uniform  Commercial  Code and may take
such a mortgage note subject to certain restrictions on its ability to foreclose
and to certain contractual defenses available to a mortgagor.

      Enforceability of Certain Provisions

      Standard  forms of note,  mortgage  and  deed of trust  generally  contain
provisions  obligating  the  borrower to pay a late  charge if payments  are not
timely  made  and in some  circumstances  may  provide  for  prepayment  fees or
penalties if the obligation is paid prior to maturity.  In certain states, there
are or may be specific  limitations upon late charges which a lender may collect
from a borrower for delinquent  payments.  Certain states also limit the amounts
that a lender may collect from a borrower as an additional charge if the loan is
prepaid. Under the Pooling and Servicing Agreement,  late charges and prepayment
fees (to the extent  permitted  by law and not waived by the  Servicer)  will be
retained by the Servicer as additional servicing compensation.

      Courts have Unposed general equitable  principles upon foreclosure.  These
equitable  principles  are  generally  designed to relieve the borrower from the
legal effect of defaults under the loan documents. Examples of judicial remedies
that may be fashioned  include judicial  requirements  that the lender undertake
affirmative  and expensive  actions to determine  the causes for the  borrower's
default and the likelihood that the borrower will be able to reinstate the loan.
In some cases,  courts have sustained  their judgment for the lender's  judgment
and have  required  lenders to reinstate  loans or recast  payment  schedules to
accommodate borrowers who are suffering from temporary financial disability.  In
some cases, courts have limited the right of lenders to foreclose if the default
under the mortgage  instrument is not monetary,  such as the borrower failing to
adequately  maintain the property or the borrower executing a second mortgage or
deed of trust  affecting  the  property.  In other cases,  some courts have been
faced  with  the  issue  whether  federal  or  state  constitutional  provisions
reflecting due process concerns for adequate notice require that borrowers under
deeds of trust receive notices in addition to the statutorily-prescribed minimum
requirements.  For the most part, these cases have upheld the notice  provisions
as being  reasonable  or have found  that the sale by a trustee  under a deed of
trust or under a  mortgage  having a power of sale does not  involve  sufficient
state action to afford constitutional protections to the borrower.

The Contracts

      General

      As a result of the  assignment of the Contracts to the Trustee,  the Trust
Fund will  succeed  collectively  to all of the rights  (including  the right to
receive payment on the Contracts) and will assume the obligations of the obligee
under the  Contracts.  Each Contract  evidences  both (a) the  obligation of the
obligor  to repay the loan  evidenced  thereby,  and (b) the grant of a security
interest in the  Manufactured  Home to secure  repayment  of such loan.  Certain
aspects of both features of the Contracts are described more fully below.

      The  Contracts  generally  are  "chattel  paper" as defined in the Uniform
Commercial  Code (the  "UCC") in effect in the states in which the  Manufactured
Homes initially were registered.  Pursuant to the UCC, the sale of chattel paper
is treated in a manner  similar to perfection of a security  interest in chattel
paper.  Under the Pooling and  Servicing  Agreement,  the Servicer will transfer
physical possession of the Contracts to the Trustee or a designated custodian or
may  retain  possession  of the  Contracts  as  custodian  for the  Trustee.  In
addition,  the Servicer  will make an  appropriate  filing of a UCC-1  financing
statement in the appropriate states to give notice of the Trustee's ownership of
the Contracts.  Unless otherwise specified in the related Prospectus Supplement,
the  Contracts  will  not be  stamped  or  marked  otherwise  to  reflect  their
assignment from the Depositor to the Trustee.  Therefore, if through negligence,
fraud or otherwise, a subsequent purchaser were able to take physical possession
of the Contracts  without notice of such assignment,  the Trustee's  interest in
Contracts could be defeated.


                                       73
<PAGE>

      Security Interests in the Manufactured Homes

      The  Manufactured  Homes  securing the  Contracts may be located in all 50
states.  Security  interests in  manufactured  homes may be perfected  either by
notation of the secured  party's lien on the certificate of title or by delivery
of the  required  documents  and  payment  of a fee to the state  motor  vehicle
authority, depending on state law. In some non-title states, perfection pursuant
to the provisions of the UCC is required.  The Servicer may effect such notation
or delivery of the required  documents  and fees,  and obtain  possession of the
certificate of title,  as  appropriate  under the laws of the state in which any
manufactured home securing a manufactured  housing conditional sales contract is
registered.  In the event the Servicer fails, due to clerical errors,  to effect
such notation or delivery,  or files the security  interest  under the wrong law
(for example,  under a motor vehicle title statute rather than under the UCC, in
a few states),  the  Certificateholders  may not have a first priority  security
interest in the  Manufactured  Home securing a Contract.  As manufactured  homes
have  become  larger and often have been  attached  to their  sites  without any
apparent  intention  to  move  them,  courts  in  many  states  have  held  that
manufactured  homes,  under certain  circumstances,  may become  subject to real
estate  title  and  recording  laws.  As a  result,  a  security  interest  in a
manufactured  home  could be  rendered  subordinate  to the  interests  of other
parties claiming an interest in the home under applicable state real estate law.
In order to perfect a security interest in a manufactured home under real estate
laws, the secured party must file either a "fixture filing" under the provisions
of the UCC or a real  estate  mortgage  under the real  estate laws of the state
where the home is located. These filings must be made in the real estate records
office  of the  county  where  the  home is  located.  Substantially  all of the
Contracts contain provisions prohibiting the borrower from permanently attaching
the Manufactured Home to its site. So long as the borrower does not violate this
agreement,  a security interest in the Manufactured Home will be governed by the
certificate of title laws or the UCC, and the notation of the security  interest
on the  certificate of title or the filing of a UCC financing  statement will be
effective to maintain the priority of the security  interest in the Manufactured
Home.  If,  however,  a Manufactured  Home is permanently  attached to its site,
other parties could obtain an interest in the  Manufactured  Home which is prior
to the security  interest  originally  retained by the  Unaffiliated  Seller and
transferred to the Depositor. With respect to a Series of Certificates and if so
described in the related Prospectus Supplement,  the Servicer may be required to
perfect a security  interest  in the  Manufactured  Home under  applicable  real
estate  laws.  The  Servicer  will  represent  that at the  date of the  initial
issuance of the related  Certificates it has obtained a perfected first priority
security  interest by proper notation or delivery of the required  documents and
fees with respect to substantially  all of the  Manufactured  Homes securing the
Contracts.

      The Depositor will cause the security  interests in the Manufactured Homes
to be  assigned  to the  Trustee  on  behalf of the  Certificateholders.  Unless
otherwise specified in the related Prospectus Supplement,  neither the Depositor
nor the Trustee will amend the  certificates of title to identify the Trustee or
the Trust Fund as the new  secured  party,  and neither  the  Depositor  nor the
Servicer will deliver the  certificates  of title to the Trustee or note thereon
the interest of the  Trustee.  Accordingly,  the  Servicer (or the  Unaffiliated
Seller) which continue to be named as the secured party on the  certificates  of
title relating to the Manufactured  Homes. In many states, such assignment is an
effective  conveyance of such security  interest  without  amendment of any lien
noted on the related  certificate of title and the new secured party succeeds to
the  Depositor's  rights as the secured  party.  However,  in some states  there
exists a risk that, in the absence of an amendment to the  certificate of title,
such assignment of the security  interest in the Manufactured  Home might not be
effective or perfected or that,  in the absence of such  notation or delivery to
the Trustee,  the assignment of the security  interest in the Manufactured  Home
might not be effective  against  creditors of the Servicer (or the  Unaffiliated
Seller) or a trustee in bankruptcy of the Servicer (or the Unaffiliated Seller).

      In  the  absence  of  fraud,   forgery  or  permanent  affixation  of  the
Manufactured  Home to its site by the Manufactured Home owner, or administrative
error by state recording officials, the notation of the lien of the Servicer (or
the Unaffiliated Seller) on the certificate of title or delivery of the required
documents and fees will be sufficient to protect the Certificateholders  against
the rights of subsequent purchasers of a Manufactured Home or subsequent lenders
who  take a  security  interest  in the  Manufactured  Home.  If  there  are any
Manufactured  Homes as to which the security interest assigned to the Trustee is
not perfected,  such security  interest  would be subordinate  to, among others,
subsequent  purchasers for value of Manufactured  Homes and holders of perfected
security  interests.  There also exists a risk in not identifying the Trustee as
the new  secured  party on the  certificate  of  title  that,  through  fraud or
negligence, the security interest of the Certificateholders could be released.


                                       74
<PAGE>

      In the event  that the owner of a  Manufactured  Home  moves it to a state
other than the state in which such  Manufactured  Home  initially is registered,
under  the  laws  of  most  states  the  perfected   security  interest  in  the
Manufactured  Home would  continue  for four months  after such  relocation  and
thereafter until the owner  re-registers the Manufactured Home in such state. If
the  owner  were to  relocate  a  Manufactured  Home to  another  state  and not
re-register the  Manufactured  Home in such state, and if steps are not taken to
re-perfect the Trustee's  security interest in such state, the security interest
in the  Manufactured  Home would  cease to be  perfected.  A majority  of states
generally  require  surrender  of  a  certificate  of  title  to  re-register  a
Manufactured  Home;  accordingly,  the Trustee must  surrender  possession if it
holds  the  certificate  of title to such  Manufactured  Home or, in the case of
Manufactured  Homes registered in states which provide for notation of lien, the
Servicer  would  receive  notice of surrender  if the  security  interest in the
Manufactured Home is noted on the certificate of title. Accordingly, the Trustee
would  have  the  opportunity  to  re-perfect  its  security   interest  in  the
Manufactured  Home in the state of relocation.  In states which do not require a
certificate of title for  registration of a manufactured  home,  re-registration
could defeat  perfection.  In the ordinary course of servicing the  manufactured
housing  conditional  sales  contracts,  the Servicer takes steps to effect such
re-perfection  upon receipt of notice of  registration  or information  from the
obligor  as to  relocation.  Similarly,  when an  obligor  under a  manufactured
housing  conditional  sales contract sells a manufactured  home, the Trustee (or
its  custodian)  must  surrender  possession of the  certificate of title or the
Servicer  will  receive  notice  as a  result  of its  lien  noted  thereon  and
accordingly  will have an  opportunity  to require  satisfaction  of the related
manufactured  housing  conditional  sales  contract  before release of the lien.
Under the Pooling and  Servicing  Agreement,  the  Servicer is obligated to take
steps,  at the Servicer's  expense,  as are necessary to maintain  perfection of
security interests in the Manufactured Homes.

      Under  the  laws  of  most  states,  liens  for  repairs  performed  on  a
Manufacturer  Home and liens for personal  property  taxes take  priority over a
perfected  security  interest.  The  Unaffiliated  Seller will  represent in the
Pooling and Servicing  Agreement that it has no knowledge of any such liens with
respect to any Manufactured Home securing payment on any Contract. However, such
liens could  arise at any time during the term of a Contract.  No notice will be
given to the Trustee or Certificateholders in the event such a lien arises.

      Enforcement of Security Interests in Manufactured Homes

      The  Servicer  on behalf of the  Trustee,  to the extent  required  by the
related  Pooling  and  Servicing  Agreement,  may take  action  to  enforce  the
Trustee's security interest with respect to Contracts in default by repossession
and resale of the Manufactured Homes securing such defaulted Contracts.  So long
as the  Manufactured  Home has not  become  subject  to the real  estate  law, a
creditor  can  repossess a  Manufactured  Home  securing a Contract by voluntary
surrender, by "self-help"  repossession that is "peaceful" (i.e., without breach
of the  peace) or, in the  absence of  voluntary  surrender  and the  ability to
repossess  without  breach of the peace,  by judicial  process.  The holder of a
Contract must give the debtor a number of days' notice,  which varies from 10 to
30 days depending on the state,  prior to commencement of any repossession.  The
UCC  and  consumer   protection  laws  in  most  states  place  restrictions  on
repossession  sales,   including  requiring  prior  notice  to  the  debtor  and
commercial  reasonableness in effecting such a sale. The law in most states also
requires that the debtor be given notice of any sale prior to resale of the unit
so that the  debtor may redeem at or before  such  resale.  In the event of such
repossession and resale of a Manufactured Home, the Trustee would be entitled to
be paid out of the sale proceeds  before such  proceeds  could be applied to the
payment of the claims of  unsecured  creditors  or the  holders of  subsequently
perfected security interests or, thereafter, to the debtor.

      Under the laws applicable in most states, a creditor is entitled to obtain
a deficiency  judgment  from a debtor for any  deficiency  on  repossession  and
resale of the  manufactured  home securing such a debtor's loan.  However,  some
states impose prohibitions or limitations on deficiency  judgments,  and in many
cases the defaulting borrower would have no assets with which to pay a judgment.

      Certain other statutory provisions, including federal and state bankruptcy
and insolvency  laws and general  equitable  principles,  may limit or delay the
ability of a lender to repossess  and resell  collateral or enforce a deficiency
judgment.


                                       75
<PAGE>

      Consumer Protection Laws

      The so-called  "Holder-in-Due-Course" rule of the Federal Trade Commission
is  intended  to defeat the  ability  of the  transferor  of a  consumer  credit
contract  which is the seller of goods which gave rise to the  transaction  (and
certain  related lenders and assignees) to transfer such contract free of notice
of claims by the debted  thereunder.  The effect of this rule is to subject  the
assignee of such a contract to all claims and  defenses  which the debtor  could
assert  against  the  seller of goods.  Liability  under this rule is limited to
amounts  paid under a Contract;  however,  the obligor also may be able to asset
the rule to set off remaining  amounts due as a defense  against a claim brought
by the Trustee  against such obligor.  Numerous other federal and state consumer
protection  laws impose  requirements  applicable to the origination and lending
pursuant to the Contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit  Reporting Act, the
Equal Credit  Opportunity  Act, the Fair Debt  Collection  Practices Act and the
Uniform  Consumer Credit Code. In the case of some of these laws, the failure to
comply  with  their  provisions  may affect the  enforceability  of the  related
Contract.

      Transfers of Manufactured Homes; Enforceability of "Due-on-Sale" Clauses

      The  Contracts,  in general,  prohibit the sale or transfer of the related
Manufactured   Homes  without  the  consent  of  the  Servicer  and  permit  the
acceleration of the maturity of the Contracts by the Servicer upon any such sale
or transfer that is not consented to.

      In the case of a transfer of a Manufactured  Home after which the Servicer
desires to  accelerate  the  maturity of the related  Contract,  the  Servicer's
ability  to do so will  depend  on the  enforceability  under  state  law of the
"due-on-sale"  clause. The Garn-St Germain  Depository  Institutions Act of 1982
preempts,  subject to certain exceptions and conditions,  state laws prohibiting
enforcement  of  "due-on-sale"  clauses  applicable to the  Manufactured  Homes.
Consequently,  in some states the Servicer may be  prohibited  from  enforcing a
"due-on-sale" clause in respect of certain Manufactured Homes.

      Applicability of Usury Laws

      Title V of the Depository  Institutions  Deregulation and Monetary Control
Act of 1980, as amended  ("Title V"),  provides  that,  subject to the following
conditions, state usury limitations shall not apply to any loan which is secured
by a first lien on certain kinds of manufactured housing. The Contracts would be
covered if they satisfy certain  conditions,  among other things,  governing the
terms of any prepayments,  late charges and deferral fees and requiring a 30-day
notice period prior to  instituting  any action leading to  repossession  of the
related unit.

      Title V authorized any state to reimpose limitations on interest rates and
finance  charges  by  adopting  before  April  1,  1983 a law or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  and  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
The  Unaffiliated  Seller will represent  that all of the Contracts  comply with
applicable usury law.

      Formaldehyde Litigation with Respect to Contracts

      A number of  lawsuits  have been  brought  in the United  States  alleging
personal injury from exposure to the chemical  formaldehyde,  which is preset in
many building  materials,  including such components of manufactured  housing as
plywood flooring and wall paneling.  Some of these lawsuits were brought against
manufacturers of manufactured housing, suppliers of component parts, and related
persons in the distribution  process.  Depositor is aware of a limited number of
cases in which plaintiffs have won judgments in these lawsuits.

      The holder of any Contract secured by a Manufactured  Home with respect to
which a formaldehyde  claim has been successfully  asserted may be liable to the
obligor for the amount paid by the  obligor on the related  Contract  and may be
unable to collect amounts still due under the Contract. The successful assertion
of such claim constitutes a breach of a representation or warranty of the person
specified in the related Prospectus Supplement, and the Certificateholders would
suffer a loss only to the extent that (i) such person breached its 


                                       76
<PAGE>

obligation to  repurchase  the Contract in the event an obligor is successful in
asserting such a claim,  and (ii) such person,  the Servicer or the Trustee were
unsuccessful  in asserting any claim of contribution or subrogation on behalf of
the  Certificateholders  against  the  manufacturer  or other  persons  who were
directly  liable to the plaintiff for the damages.  Typical  products  liability
insurance policies held by manufacturers and component suppliers of manufactured
homes  may not cover  liabilities  arising  from  formaldehyde  in  manufactured
housing,  with the result that recoveries from such manufacturers,  suppliers or
other persons may be limited to their  corporate  assets  without the benefit of
insurance.

Installment Contracts

      Mortgage Loans and Contracts

      The Mortgage Loan and Contracts may also consist of Installment Contracts.
Under an  Installment  Contract  the  seller  (hereinafter  referred  to in this
Section as the "lender")  retains legal title to the property and enters into an
agreement  with the  purchaser  (hereinafter  referred to in this Section as the
"borrower" for the payment of the purchase price,  plus interest,  over the term
of such contract. Only after full performance by the borrower of the contract is
the lender  obligated  to convey title to the real estate to the  purchaser.  As
with mortgage or deed of trust  financing,  during the  effective  period of the
Installment Contract,  the borrower is generally responsible for maintaining the
property in good  condition  and for paying real estate taxes,  assessments  and
hazard insurance premiums associated with the property.

      The method of  enforcing  the rights of the  lender  under an  Installment
Contract  varies on a  state-by-state  basis  depending upon the extent to which
state  courts are willing,  or able  pursuant to state  statute,  to enforce the
contract  strictly  according to the terms.  The terms of Installment  Contracts
generally provide that upon a default by the borrower, the borrower loses his or
her right to occupy the property,  the entire  indebtedness is accelerated,  and
the buyer's equitable interest in the property is forfeited.  The lender in such
a  situation  does not have to  foreclosure  in  order  to  obtain  title to the
property,  although  in some  cases a quiet  title  action  is in  order  if the
borrower  has  filed the  Installment  Contract  in local  land  records  and an
ejectment  action may be  necessary  to  recover  possession.  In a few  states,
particularly  in  cases  of  borrower  default  during  the  early  years  of an
Installment  Contract,  the  courts  will  permit  ejectment  of the buyer and a
forfeiture  of  his  or  her  interest  in the  property.  However,  most  state
legislatures  have  enacted  provisions  by analogy to mortgage  law  protecting
borrowers under Installment Contracts from the harsh consequences of forfeiture.
Under such statute, a judicial or nonjudicial  foreclosure may be required,  the
lender may be required to give notice of default and the borrower may be granted
some grace period during which the contract may be reinstated  upon full payment
of the default  amount and the  borrower may have a  post-foreclosure  statutory
redemption  right. In other states,  courts in equity may permit a borrower with
significant  investment in the property  under an  Installment  Contract for the
sale of real estate to share in the proceeds of sale of the  property  after the
indebtedness is repaid or may otherwise refuse to enforce the forfeiture clause.
Nevertheless,   generally  speaking,   the  lender's  procedures  for  obtaining
possession  and clear title under an  Installment  Contract for the sale of real
estate in a given state are simpler and less  time-consuming and costly than are
the  procedures  for  foreclosing  and  obtaining  clear  title  to a  mortgaged
property.

      Environmental Risks

      Real  property  pledged for a Mortgaged  Loan or Contract as security to a
lender may be subject to unforeseen  environmental  risks. Of particular concern
may be those  mortgaged  properties  which have been the site of  manufacturing,
industrial or disposal activity. Such environmental risks may give rise to (a) a
diminution  in value of property  securing any Mortgage Loan or the inability to
foreclose  against such property or (b) in certain  circumstances  as more fully
described below,  liability for clean-up costs or other remedial actions,  which
liability  could exceed the value of such property or the  principal  balance of
the related Mortgage Loan.

      Under the laws of  certain  states,  failure to  perform  the  remediation
required or demanded by the state of any condition or circumstance  that (i) may
pose an imminent or substantial  endangerment to the public health or welfare or
the  environment,  (ii) may  result in a release  or  threatened  release of any
Hazardous Material,  or (iii) may give rise to any environmental claim or demand
(each such condition or  circumstance,  or  "Environmental  Condition") may give
rise to a lien on the  property to ensure the  reimbursement  of remedial  costs
incurred by the state. In several states such lien has priority over the lien of
an existing mortgage against such property. The value 


                                       77
<PAGE>

of a Mortgaged  Property as collateral  for a Mortgage  Loan could  therefore be
adversely affected by the existence of any such Environmental Condition.

      The state of the law is  currently  unclear as to  whether  and under what
circumstances  clean-up costs, or the obligation to take remedial actions, could
be Unposed on a secured  lender such as the Trust  Fund.  Under the laws of some
states and under the federal Comprehensive Environmental Response,  Compensation
and Liability Act of 1980, as amended  ("CERCLA"),  a lender may be liable as an
"owner or operator" for costs of addressing  releases or threatened  releases of
hazardous  substances  on a  mortgaged  property if such lender or its agents or
employees have participated in the management of the operations of the borrower,
even though  CERCLA's  definition of "owner or operator,"  however,  is a person
"who without  participating in the management of the facility,  holds indicia of
ownership  primarily to protect his security  interest"  (the  "secured-creditor
exemption"). This exemption for holders of a security interest such as a secured
lender  applies only when the lender  seeks to protect its security  interest in
the contaminated  facility or property.  Thus, if a lender's activities begin to
encroach on the actual management of such facility or property, the lender faces
potential  liability as an "owner or operator" under CERCLA.  Similarly,  when a
lender  forecloses  and  takes  title to a  contaminated  facility  or  property
(whether it holds the  facility or property as an  investment  or leases it to a
third party), the lender may incur potential CERCLA liability.

      A decision  in May 1990 of the  United  States  Court of  Appeals  for the
Eleventh Circuit in United States v. Fleet Factors Corp. very narrowly contained
CERCLA's secured-creditor  exemption. The court held that a lender need not have
involved itself in the day-to-day  operations of the facility or participated in
decisions  relating  to  hazardous  waste to be  liable  under  CERCLA;  rather,
liability could attach to a lender if its involvement with the management of the
facility  is broad  enough to  support  the  inference  that the  lender had the
capacity to influence the  borrower's  treatment of hazardous  waste.  The court
added that a lender's  capacity to influence  such  decisions  could be inferred
from the extent of its  involvement in the facility's  financial  management.  A
subsequent  decision by the United States Court of Appeals for the Ninth Circuit
in In re Bergsoe Metal Corp.,  disagreeing  with the Fleet Factors  court,  held
that a secured  lender had no liability  absent "some actual  management  of the
facility"  on the part of the  lender.  On April 29,  1992,  the  United  States
Environmental Protection Agency (the "EPA") issued a final rule interpreting and
delineating  CERCLA's  secured-creditor  exemption.  The  final  rule  defines a
specific the range of permissible  actions that may be undertaken by a holder of
a contaminated  facility  without  exceeding the bounds of the  secured-creditor
exemption.  Issuance of this rule by the EPA under CERCLA would not  necessarily
affect the  potential  for  liability  in actions by either a state or a private
party under  CERCLA or in actions  under  other  federal or state laws which may
impose   liability  on  "owners  or  operators"  but  do  not   incorporate  the
second-creditor exemption.

      If a lender is or  becomes  liable  for  clean-up  costs,  it may bring an
action for contribution  against the current owners or operators,  the owners or
operators  at the time of  on-site  disposal  activity  or any  other  party who
contributed  to the  environmental  hazard,  but such persons or entities may be
bankrupt or  otherwise  judgment  proof.  Furthermore,  such action  against the
borrower  may be  adversely  affected  by the  limitations  on  recourse  in the
documents   in  the  Mortgage   Document   File.   Similarly,   in  some  states
anti-deficiency  legislation  and other statues  requiring the lender to exhaust
its security before bringing a personal action against the borrower-trustor (see
"Anti-Deficiency  Legislation  and Other  Limitations  on  Lenders"  below)  may
curtail the lender's  ability to recover  from its  borrower  the  environmental
clean-up and other related costs and liabilities by the lender.

Soldiers' and Sailors' Civil Relief Act

      Generally,  under the terms of the Soldiers' and Sailors' Civil Relief Act
of 1940, as amended (the "Relief Act"), a borrower who enters  military  service
after the origination of such borrower's  Mortgage Loan or Contract (including a
borrower  who is a member of the National  Guard or is in reserve  status at the
time of the  origination of the Mortgage Loan or Contract and is later called to
active duty) may not be charged  interest  above an annual rate of 6% during the
period of such borrower's  active duty status,  unless a court orders  otherwise
upon  application  of the lender.  It is possible that such action could have an
effect,  for an indeterminate  period of time, on the ability of the Servicer to
collect full  amounts of interest on certain of the Mortgage  Loans or Contracts
in a Trust Fund.  Any  shortfall  in  interest  collections  resulting  from the
application  of the  Relief  Act could  result in losses to the  holders  of the
Certificates  of the  related  Series.  In  addition,  the  Relief  Act  imposes
limitations  which would  impair the ability of the  Servicer to foreclose on an
affected  Mortgage Loan or Contract during the borrower's  period 


                                       78
<PAGE>

of active duty status.  Thus, in the event that such a Mortgage Loan or Contract
goes into default, there may be delays and losses occasioned by the inability to
realize upon the Mortgaged Property or Manufactured Home in a timely fashion.

Type of Mortgaged Property

      The lender may be subject to additional  risk  depending upon the type and
use of the Mortgaged Property in question.  For instance,  Mortgaged  Properties
which are hospitals,  nursing homes or  convalescent  homes may present  special
risks to lenders in large part due to significant governmental regulation of the
operation,  maintenance,  control and  financing  of health  care  institutions.
Mortgages  on  Mortgaged  Properties  which  are owned by the  Borrower  under a
condominium form of ownership are subject to the declaration,  by-laws and other
rules and regulations of the condominium association. Mortgaged Properties which
are  hotels or motels may  present  additional  risk to the lender in that:  (i)
hotels and motels are typically  operated pursuant to franchise,  management and
operating  agreements  which may be  terminable  by the  operator;  and (ii) the
transferability  of the  hotel's  operating,  liquor and other  licenses  to the
entity  acquiring the hotel either through purchase or foreclosure is subject to
the vagaries of local law requirements.  In addition, Mortgaged Properties which
are  multifamily  residential  properties  may be subject to rent control  laws,
which could impact the future cash flows of such properties.  Finally, Mortgaged
Properties which are financed in the installment sales contract method may leave
the holder of the note exposed to tort and other claims as the true owner of the
property  which  could  impact  the  availability  of cash to  pass  through  to
investors.

Certain Matters Relating to Insolvency

      The  Unaffiliated  Seller  of the  Mortgage  Loans  or  Contracts  and the
Depositor  intend that the transfer of such  Mortgage  Loans or Contracts to the
Trust  Fund  constitute  a sale  rather  for a pledge of the  Mortgage  Loans or
Contracts  to  secure  indebtedness  of the  seller  of the  Mortgage  Loans  or
Contracts. However, if the Unaffiliated Seller were to become a debtor under the
federal  bankruptcy code or be placed in a conservatorship or receivership under
the  Financial  Institutions  Reform,  Recovery,  and  Enforcement  Act of  1989
("FIRREA"),  as the case  may be,  it is  possible  that a  creditor,  receiver,
conservator or  trustee-in-bankruptcy  of such seller may argue that the sale of
the Mortgage  Loans or Contracts by the  Unaffiliated  Seller is a pledge of the
Mortgage  Loans or Contracts  rather than a sale.  This  position,  if argued or
accepted by a court, could result in a delay in or reduction of distributions to
the related Certificateholders.

      Under FIRREA the FDIC as receiver or conservator of a Servicer  subject to
its  jurisdiction  may enforce a contract  notwithstanding  any provision of the
contract  providing for  termination  thereof by reason of the insolvency of, or
appointment  of a receiver  or  conservator  for,  the  Servicer.  Consequently,
provisions  in a  Pooling  and  Servicing  Agreement  providing  for an Event of
Default upon certain events of insolvency,  receivership or  conservatorship  of
the Servicer may not be enforceable  against the FDIC as receiver or conservator
to the  extent  that  the  exercise  of such  rights  is based  solely  upon the
insolvency of or appointment of a receiver or conservator  for the Servicer.  In
addition,  the FDIC may transfer the assets and liabilities of an institution in
receivership or conservatorship to another institution.

Bankruptcy Laws

      Numerous statutory  provisions,  including the federal bankruptcy laws and
state laws affording relief to debtors, may interfere with or affect the ability
of the secured  mortgage  lender to obtain  payment of the loan, to realize upon
collateral  and/or  enforce a deficiency  judgment.  For example,  under federal
bankruptcy  law,  virtually  all  actions  (including  foreclosure  actions  and
deficiency judgment proceedings) are automatically stayed upon the filing of the
bankruptcy  petition,  and,  often,  no interest or principal  payments are made
during the course of the bankruptcy  proceeding.  The delay and the consequences
thereof  caused by or on behalf of a junior  lienor may stay the  senior  lender
from  taking  action to  foreclose  out such  junior  lien.  In a case under the
Bankruptcy Code, the lender is precluded from foreclosing without  authorization
from  the  bankruptcy  court.  In  addition,  a court  with  federal  bankruptcy
jurisdiction  may permit a debtor  through  his or her  Chapter 11 or Chapter 13
rehabilitative  plan to cure a monetary default in respect of a mortgage loan on
the debtor's  residence by paying  arrearage within a reasonable time period and
reinstating the original  mortgage loan payment  schedule even though the lender
accelerated the mortgage loan and final judgment of foreclosure had been entered
in state court (provided no sale of 


                                       79
<PAGE>

the residence had yet  occurred)  prior to the filing of the debtor's  petition.
Some courts with federal  bankruptcy  jurisdiction have approved plans, based on
the particular facts of the  reorganization  case, that effected the curing of a
mortgage loan default by paying arrearages over a number of years.

      Courts with federal  bankruptcy  jurisdiction have also indicated that the
terms of a mortgage  loan  secured by  property  of the debtor may be  modified.
These courts have suggested  that such  modifications  may include  reducing the
amount of each monthly  payment,  changing  the rate of  interest,  altering the
repayment schedule,  and reducing the lender's security interest to the value of
the  residence,  thus leaving the lender in the position of a general  unsecured
creditor  for  the  difference  between  the  value  of the  residence  and  the
outstanding balance of the loan.

      Federal  bankruptcy  law may also  interfere with or affect the ability of
the secured  mortgage lender to enforce an assignment by a mortgagor of rent and
leases  related to the  Mortgaged  Property  if the  related  mortgagor  is in a
bankruptcy  proceeding.  Under Section 362 of the Bankruptcy Code, the mortgagee
will  be  stayed  from  enforcing  the  assignment,  and the  legal  proceedings
necessary  to  resolve  the  issue  can be  time-consuming  and  may  result  in
significant  delays  in the  receipt  of the  rents.  Rents  may also  escape an
assignment  thereof (i) if the assignment is not fully perfected under state law
prior to  commencement  of the  bankruptcy  proceeding,  (ii) to the extent such
rents are used by the borrower to maintain the mortgaged property,  or for other
court  authorized  expenses,  or (iii) to the  extent  other  collateral  may be
substituted for the rents.

      To the extent a mortgagor's  ability to make payment on a mortgage loan is
dependent on payments under a lease of the related property, such ability may be
impaired by the  commencement  of a bankruptcy  proceeding  relating to a lessee
under such lease. Under the federal bankruptcy laws, the filing of a petition in
bankruptcy by or on behalf of a lessee  results in a stay in bankruptcy  against
the  commencement  or  continuation  of any state court  proceeding for past due
rent, for  accelerated  rent,  for damages or for a summary  eviction order with
respect to a default  under the lease that  occurred  prior to the filing of the
lessee's petition.

      In addition,  federal  bankruptcy law generally provides that a trustee or
debtor in possession in a bankruptcy or reorganization case under the Bankruptcy
Code may, subject to approval of the court (a) assume the lease and retain it or
assign it to a third party or (b) reject the lease. If the lease is assumed, the
trustee or debtor in  possession  (or  assignee,  if  applicable)  must cure any
defaults  under the lease,  compensate the lessor for its losses and provide the
lessor with  "adequate  assurance" of future  performance.  Such remedies may be
insufficient,  however,  as the lessor may be forced to continue under the lease
with a lessee that is a poor credit  risk or an  unfamiliar  tenant if the lease
was  assigned,  and any  assurances  provided  to the lessor  may,  in fact,  be
inadequate. Furthermore, there is likely to be a period of time between the date
upon  which a lessee  files a  bankruptcy  petition  and the date upon which the
lease is assumed or rejected. Although the lessee is obligated to make all lease
payments  currently with respect to the  post-petition  period,  there is a risk
that  such  payments  will  not  be  made  due to the  lessee's  poor  financial
condition.  If the lease is rejected, the lessor will be treated as an unsecured
creditor with respect to its claim for damages for  termination of the lease and
the  mortgagor  must  release  the  mortgage  property  before the flow of lease
payments  will  recommence.  In addition,  pursuant to Section  502(b)(6) of the
Bankruptcy  Code,  a  lessor's  damages  for lease  rejection  are  limited by a
formula.

      In a bankruptcy  or similar  proceeding,  action may be taken  seeking the
recovery as a  preferential  transfer to the Trust Fund of any payments  made by
the  mortgagor  under the related  Mortgage  Loan.  Moreover,  some recent court
decisions  suggest that even a non-collusive,  regularly  conducted  foreclosure
sale may be challenged in a bankruptcy proceeding as a "fraudulent  conveyance,"
regardless of the parties'  intent,  if a bankruptcy  court  determines that the
mortgaged  property  has been sold for less than  fair  consideration  while the
mortgagor was insolvent and within one year (or within any longer state statutes
of  limitations  if the  trustee in  bankruptcy  elects to proceed  under  state
fraudulent conveyance law) of the filing of bankruptcy.


                                       80
<PAGE>

                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

      The following is a general discussion of the material  anticipated federal
income tax consequences to investors of the purchase,  ownership and disposition
of  the  Securities   offered  hereby.   The  discussion  is  based  upon  laws,
regulations,  rulings and decisions  now in effect,  all of which are subject to
change.  The  discussion  below does not  purport to deal with all  federal  tax
consequences  applicable to all  categories  of investors,  some of which may be
subject to special  rules.  Investors  should  consult their own tax advisors in
determining the federal,  state, local and any other tax consequences to them of
the purchase,  ownership and disposition of the Securities. For purposes of this
discussion, references to a "Securityholder" or a "Holder" are to the beneficial
owner of a Security.

      The following  discussion addresses securities of three general types: (i)
securities ("Grantor Trust Securities") representing interests in a Trust Estate
(a "Grantor  Trust Estate") which the Sponsor will covenant not to elect to have
treated as a real estate mortgage investment conduit ("REMIC");  (ii) securities
("REMIC  Securities")  representing  interests in a Trust  Estate,  or a portion
thereof,  which the Sponsor  will  covenant to elect to have  treated as a REMIC
under  sections  860A  through 860G of the  Internal  Revenue  Code of 1986,  as
amended (the "Code"); and (iii) securities ("Debt Securities") that are intended
to be treated for federal  income tax  purposes as  indebtedness  secured by the
underlying Mortgage Loans. This Prospectus does not address the tax treatment of
partnership  interests or interests  in a FASIT.  Such a discussion  will be set
forth in the related  Prospectus  Supplement  for any Trust  issuing  Securities
characterized  as partnership  interests or interests in a FASIT. The Prospectus
Supplement for each series of Securities will indicate  whether a REMIC or FASIT
election  (or  elections)  will be made for the related  Trust  Estate and, if a
REMIC or FASIT election is to be made, will identify all "regular interests" and
"residual  interests"  in the  REMIC  or all  "regular  interests,"  "high-yield
interests" or "ownership interest" in the FASIT.  Pursuant to the Small Business
Job Protection Act of 1996, enacted on August 20, 1996 (the "1996 Act"), a FASIT
election can be made on or after September 1, 1997.

Grantor Trust Securities

      With  respect to each  series of Grantor  Trust  Securities,  special  tax
counsel to the  Sponsor,  will  deliver its opinion to the Sponsor  that (unless
otherwise  limited in the related  Prospectus  Supplement)  the related  Grantor
Trust Estate will be classified  as a grantor trust and not as a partnership  or
an association taxable as a corporation.  Accordingly,  each Holder of a Grantor
Trust  Security  will  generally  be treated as the owner of an  interest in the
Mortgage Loans included in the Grant or Trust Estate.

      For  purposes  of the  following  discussion,  a  Grantor  Trust  Security
representing an undivided  equitable  ownership interest in the principal of the
Mortgage  Loans  constituting  the related  Grantor Trust Estate,  together with
interest thereon at a pass-through rate, will be referred to as a "Grantor Trust
Fractional Interest Security." A Grantor Trust Security  representing  ownership
of all or a portion of the  difference  between  interest  paid on the  Mortgage
Loans  constituting  the related  Grantor  Trust Estate and interest paid to the
Holders of Grantor Trust Fractional  Interest  Securities issued with respect to
such  Grantor  Trust  Estate  will be  referred  to as a  "Grantor  Trust  Strip
Security."

      Special Tax Attributes

      Unless otherwise disclosed in a related Prospectus Supplement, special tax
counsel to the Sponsor, will deliver its opinion to the Sponsor that (a) Grantor
Trust Fractional  Interest Securities will represent interests in (i) "loans . .
 .  secured  by an  interest  in real  property"  within  the  meaning of section
7701(a)(19)(C)(v)   of  the  Code;   and  (ii)   "obligations   (including   any
participation  or certificate of beneficial  ownership  therein) which . . . are
principally  secured by an  interest  in real  property"  within the  meaning of
section  860G(a)(3)(A) of the Code; and (b) interest on Grantor Trust Fractional
Interest  Securities  will be  considered  "interest on  obligations  secured by
mortgages on real property or on interests in real property"  within the meaning
of section  856(c)(3)(B)  of the Code.  In  addition,  the  Grantor  Trust Strip
Securities will be "obligations  (including any  participation or certificate of
beneficial  ownership therein) . . . principally  secured by an interest in real
property" within the meaning of section 860G(a)(3)(A) of the Code.


                                       81
<PAGE>

      The 1996 Act repeals the bad debt reserve  method of accounting for mutual
savings  banks  and  domestic  building  and  loan  associations  for tax  years
beginning after December 31, 1995. As a result, section 593(d) of the Code is no
longer applicable to treat the Certificates as "qualifying real property loans."

      Taxation of Holders of Grantor Trust Securities

      Holders of Grantor Trust Fractional Interest Securities  generally will be
required to report on their federal income tax returns their  respective  shares
of the income from the Mortgage Loans (including  amounts used to pay reasonable
servicing  fees and other expenses but excluding  amounts  payable to Holders of
any   corresponding   Grantor  Trust  Strip  Securities)  and,  subject  to  the
limitations described below, will be entitled to deduct their shares of any such
reasonable  servicing fees and other  expenses.  If a Holder  acquires a Grantor
Trust  Fractional  Interest  Security  for  an  amount  that  differs  from  its
outstanding principal amount, the amount includible in income on a Grantor Trust
Fractional   Interest   Security   may  differ   from  the  amount  of  interest
distributable thereon. See "--Discount and Premium," below.  Individuals holding
a Grantor  Trust  Fractional  Interest  Security  directly  or  through  certain
pass-through  entities will be allowed a deduction for such reasonable servicing
fees and  expenses  only to the  extent  that  the  aggregate  of such  Holder's
miscellaneous  itemized  deductions  exceeds 2% of such Holder's  adjusted gross
income.  Further,  Holders (other than corporations)  subject to the alternative
minimum tax may not deduct  miscellaneous  itemized  deductions  in  determining
alternative minimum taxable income.

      Holders of Grantor Trust Strip  Securities  generally  will be required to
treat such  Securities  as "stripped  coupons"  under  section 1286 of the Code.
Accordingly,  such a Holder  will be  required  to treat the excess of the total
amount of payments on such a Security  over the amount paid for such Security as
original  issue  discount and to include  such  discount in income as it accrues
over the life of such Security. See "--Discount and Premium," below.

      Grantor Trust  Fractional  Interest  Securities may also be subject to the
coupon stripping rules if a class of Grantor Trust Strip Securities is issued as
part of the same series of Securities.  The  consequences  of the application of
the coupon stripping rules would appear to be that any discount arising upon the
purchase of such a Security (and perhaps all stated  interest  thereon) would be
classified as original issue  discount and includible in the Holder's  income as
it accrues (regardless of the Holder's method of accounting), as described below
under  "--Discount  and  Premium."  The coupon  stripping  rules will not apply,
however,  if (i) the  pass-through  rate is no more than 100 basis  points lower
than the gross rate of interest  payable on the  underlying  Mortgage  Loans and
(ii) the difference  between the outstanding  principal  balance on the Security
and the  amount  paid for such  Security  is less than  0.25% of such  principal
balance times the weighted average remaining maturity of the Security.

      Sales of Grantor Trust Securities

      Any gain or loss recognized on the sale of a Grantor Trust Security (equal
to the difference between the amount realized on the sale and the adjusted basis
of such Grantor  Trust  Security)  will be capital  gain or loss,  except to the
extent of accrued and  unrecognized  market  discount,  which will be treated as
ordinary  income,  and in the case of banks  and  other  financial  institutions
except as provided  under section  582(c) of the Code.  The adjusted  basis of a
Grantor Trust  Security will generally  equal its cost,  increased by any income
reported by the seller  (including  original issue discount and market  discount
income) and reduced (but not below zero) by any previously  reported losses, any
amortized premium and by any distributions of principal.

      Grantor Trust Reporting

      The  Trustee  will  furnish to each Holder of a Grantor  Trust  Fractional
Interest Security with each distribution a statement setting forth the amount of
such distribution allocable to principal on the underlying Mortgage Loans and to
interest  thereon  at the  related  Pass-Through  Rate.  In  addition,  within a
reasonable  time  after  the end of each  calendar  year,  based on  information
provided by the Master Servicer,  the Trustee will furnish to each Holder during
such year such  customary  factual  information  as the  Master  Servicer  deems
necessary or desirable to enable Holders of Grantor Trust  Securities to prepare
their tax  returns  and will  furnish  comparable  information  to the  Internal
Revenue Service (the "IRS") as and when required to do so by law.


                                       82
<PAGE>

REMIC Securities

      If provided in a related Prospectus  Supplement,  an election will be made
to treat a Trust  Estate as a REMIC  under the  Code.  Qualification  as a REMIC
requires ongoing compliance with certain conditions. With respect to each series
of  Securities  for which such an election  is made,  special tax counsel to the
Sponsor,  will deliver its opinion to the Sponsor that (unless otherwise limited
in the related Prospectus Supplement),  assuming compliance with the Pooling and
Servicing  Agreement,  the Trust  Estate  will be treated as a REMIC for federal
income tax purposes.  A Trust Estate for which a REMIC  election is made will be
referred  to herein as a "REMIC  Trust."  The  Securities  of each class will be
designated  as "regular  interests"  in the REMIC  Trust  except that a separate
class will be  designated  as the  "residual  interest" in the REMIC Trust.  The
Prospectus   Supplement  for  each  series  of  Securities  will  state  whether
Securities of each class will  constitute a regular  interest (a "REMIC  Regular
Security") or a residual interest (a "REMIC Residual Security").

      A REMIC  Trust  will not be subject  to  federal  income  tax except  with
respect to income from  prohibited  transactions  and in certain other instances
described below. See "-Taxes on a REMIC Trust." Generally, the total income from
the  Mortgage  Loans in a REMIC  Trust  will be  taxable  to the  Holders of the
Securities of that series, as described below.

      Regulations  issued by the Treasury  Department (the "REMIC  Regulations")
provide some guidance  regarding the federal income tax consequences  associated
with the purchase,  ownership and disposition of REMIC Securities. While certain
material  provisions of the REMIC  Regulations  are discussed  below,  investors
should consult their own tax advisors regarding the possible  application of the
REMIC Regulations in their specific circumstances.

Special Tax Attributes

      REMIC Regular Securities and REMIC Residual Securities will be "regular or
residual interests in a REMIC" within the meaning of section  7701(a)(19)(C)(xi)
of the Code and "real estate assets" within the meaning of section  856(c)(5)(A)
of the Code.  If at any time during a calendar  year less than 95% of the assets
of a REMIC Trust consist of "qualified mortgages" (within the meaning of section
860G(a)(3)  of the Code) then the portion of the REMIC  Regular  Securities  and
REMIC Residual Securities that are qualifying assets under those sections during
such  calendar  year may be limited  to the  portion of the assets of such REMIC
Trust  that are  qualified  mortgages.  Similarly,  income on the REMIC  Regular
Securities  and REMIC  Residual  Securities  will be  treated  as  "interest  on
obligations secured by mortgages on real property" within the meaning of section
856(c)(3)(B)  of the Code,  subject to the same  limitation  as set forth in the
preceding  sentence.  For purposes of applying  this  limitation,  a REMIC Trust
should be treated as owning the assets  represented by the qualified  mortgages.
The assets of the Trust Estate will include,  in addition to the Mortgage Loans,
payments on the Mortgage  Loans held pending  distribution  on the REMIC Regular
Securities and REMIC Residual  Securities and any  reinvestment  income thereon.
REMIC  Regular  Securities  and REMIC  Residual  Securities  held by a financial
institution to which section 585, 586 or 593 of the Code applies will be treated
as evidences  of  indebtedness  for  purposes of section  582(c)(1) of the Code.
REMIC Regular Securities will also be qualified  mortgages with respect to other
REMICs.

      The 1996 Act repeals the bad debt reserve  method of accounting for mutual
savings  banks  and  domestic  building  and  loan  associations  for tax  years
beginning after December 31, 1995. As a result, section 593(d) of the Code is no
longer applicable to treat the Certificates as "qualifying real property loans."

      Taxation of Holders of REMIC Regular Securities

      Except as indicated below in this federal income tax discussion, the REMIC
Regular  Securities  will be treated  for  federal  income tax  purposes as debt
instruments issued by the REMIC Trust on the date such Securities are first sold
to the public (the  "Settlement  Date") and not as  ownership  interests  in the
REMIC Trust or its assets.  Holders of REMIC Regular  Securities  that otherwise
report  income  under a cash  method of  accounting  will be  required to report
income with respect to such Securities  under an accrual method.  For additional
tax consequences relating to REMIC Regular Securities purchased at a discount or
with premium, see "--Discount and Premium," below.


                                       83
<PAGE>

      Taxation of Holders of REMIC Residual Securities

      Daily  Portions.  Except as indicated  below, a Holder of a REMIC Residual
Security  for a REMIC  Trust  generally  will be  required  to report  its daily
portion of the taxable income or net loss of the REMIC Trust for each day during
a calendar quarter that the Holder owned such REMIC Residual Security.  For this
purpose,  the daily portion shall be determined by allocating to each day in the
calendar  quarter its ratable  portion of the taxable  income or net loss of the
REMIC Trust for such quarter and by allocating the amount so allocated among the
Residual Holders (on such day) in accordance with their percentage  interests on
such day.  Any amount  included in the gross  income or allowed as a loss of any
Residual  Holder by virtue of this paragraph will be treated as ordinary  income
or loss.

      The requirement  that each Holder of a REMIC Residual  Security report its
daily portion of the taxable income or net loss of the REMIC Trust will continue
until there are no Securities of any class  outstanding,  even though the Holder
of the REMIC  Residual  Security  may have  received  full payment of the stated
interest and principal on its REMIC Residual Security.

      The Trustee will provide to Holders of REMIC  Residual  Securities of each
series of  Securities  (i) such  information  as is  necessary to enable them to
prepare  their  federal  income tax returns and (ii) any reports  regarding  the
Securities of such series that may be required under the Code.

      Taxable  Income or Net Loss of a REMIC  Trust.  The taxable  income or net
loss of a REMIC Trust will be the income from the  qualified  mortgages it holds
and any reinvestment  earnings less deductions  allowed to the REMIC Trust. Such
taxable  income or net loss for a given  calendar  quarter will be determined in
the same manner as for an  individual  having the  calendar  year as the taxable
year and using the accrual method of accounting, with certain modifications. The
first  modification is that a deduction will be allowed for accruals of interest
(including  any original  issue  discount,  but without regard to the investment
interest  limitation  in  section  163(d)  of the  Code)  on the  REMIC  Regular
Securities  (but not the REMIC Residual  Securities),  even though REMIC Regular
Securities are for non-tax  purposes  evidences of beneficial  ownership  rather
than indebtedness of a REMIC Trust. Second,  market discount or premium equal to
the  difference  between the total stated  principal  balances of the  qualified
mortgages and the basis to the REMIC Trust therein generally will be included in
income (in the case of discount) or  deductible  (in the case of premium) by the
REMIC Trust as it accrues under a constant yield method, taking into account the
"Prepayment  Assumption" (as defined in the Related Prospectus  Supplement,  see
"--Discount and Premium--Original  Issue Discount," below). The basis to a REMIC
Trust in the qualified mortgages is the aggregate of the issue prices of all the
REMIC Regular Securities and REMIC Residual Securities in the REMIC Trust on the
Settlement Date. If, however,  a substantial  amount of a class of REMIC Regular
Securities or REMIC Residual  Securities  has not been sold to the public,  then
the fair market  value of all the REMIC  Regular  Securities  or REMIC  Residual
Securities in that class as of the date of the Prospectus  Supplement  should be
substituted for the issue price.

      Third,  no  item  of  income,  gain,  loss  or  deduction  allocable  to a
prohibited transaction (see "--Taxes on a REMIC Trust--Prohibited  Transactions"
below)  will be taken into  account.  Fourth,  a REMIC Trust  generally  may not
deduct any item that would not be allowed in calculating the taxable income of a
partnership by virtue of section 703(a)(2) of the Code. Finally,  the limitation
on miscellaneous itemized deductions imposed on individuals by section 67 of the
Code will not be applied at the REMIC Trust level to any  servicing and guaranty
fees.  (See,  however,   "--Pass-Through  of  Servicing  and  Guaranty  Fees  to
Individuals" below.) In addition, under the REMIC Regulations, any expenses that
are incurred in connection  with the formation of a REMIC Trust and the issuance
of the REMIC Regular Securities and REMIC Residual Securities are not treated as
expenses of the REMIC Trust for which a deduction is allowed.  If the deductions
allowed to a REMIC Trust  exceed its gross income for a calendar  quarter,  such
excess will be a net loss for the REMIC  Trust for that  calendar  quarter.  The
REMIC  Regulations  also provide that any gain or loss to a REMIC Trust from the
disposition  of  any  asset,   including  a  qualified  mortgage  or  "permitted
investment"  (as defined in section  860G(a)(5)  of the Code) will be treated as
ordinary gain or loss.

      A Holder of a REMIC Residual Security may be required to recognize taxable
income without being entitled to receive a  corresponding  amount of cash.  This
could occur,  for example,  if the  qualified  mortgages  are  considered  to be
purchased  by the REMIC  Trust at a discount,  some or all of the REMIC  Regular
Securities are 


                                       84
<PAGE>

issued at a discount, and the discount included as a result of a prepayment on a
Mortgage  Loan that is used to pay  principal  on the REMIC  Regular  Securities
exceeds the REMIC  Trust's  deduction  for  unaccrued  original  issue  discount
relating to such REMIC Regular Securities. Taxable income may also be greater in
earlier years because interest expense deductions,  expressed as a percentage of
the outstanding  principal amount of the REMIC Regular Securities,  may increase
over time as the earlier classes of REMIC Regular  Securities are paid,  whereas
interest  income  with  respect  to  any  given  Mortgage  Loan  expressed  as a
percentage  of the  outstanding  principal  amount of that Mortgage  Loan,  will
remain constant over time.

      Basis Rules and  Distributions.  A Holder of a REMIC Residual Security has
an  initial  basis in its  Security  equal  to the  amount  paid for such  REMIC
Residual Security.  Such basis is increased by amounts included in the income of
the Holder and decreased by distributions and by any net loss taken into account
with respect to such REMIC Residual Security. A distribution on a REMIC Residual
Security to a Holder is not  included in gross  income to the extent it does not
exceed such Holder's basis in the REMIC Residual Security (adjusted as described
above) and, to the extent it exceeds the  adjusted  basis of the REMIC  Residual
Security, shall be treated as gain from the sale of the REMIC Residual Security.

      A Holder of a REMIC Residual  Security is not allowed to take into account
any net loss for any  calendar  quarter to the extent such net loss exceeds such
Holder's  adjusted basis in its REMIC Residual  Security as of the close of such
calendar  quarter  (determined  without  regard  to such  net  loss).  Any  loss
disallowed by reason of this limitation may be carried  forward  indefinitely to
future calendar  quarters and, subject to the same limitation,  may be used only
to offset income from the REMIC Residual Security.

      Excess Inclusions.  Any excess inclusions with respect to a REMIC Residual
Security are subject to certain special tax rules. With respect to a Holder of a
REMIC  Residual  Security,  the excess  inclusion  for any  calendar  quarter is
defined as the excess (if any) of the daily  portions of taxable income over the
sum of the "daily  accruals"  for each day during such  quarter  that such REMIC
Residual Security was held by such Holder.  The daily accruals are determined by
allocating  to each day during a calendar  quarter  its  ratable  portion of the
product of the  "adjusted  issue  price" of the REMIC  Residual  Security at the
beginning of the calendar  quarter and 120% of the "federal  long-term  rate" in
effect on the  Settlement  Date,  based on quarterly  compounding,  and properly
adjusted for the length of such quarter.  For this purpose,  the adjusted  issue
price of a REMIC Residual  Security as of the beginning of any calendar  quarter
is equal to the issue price of the REMIC  Residual  Security,  increased  by the
amount  of  daily   accruals  for  all  prior  quarters  and  decreased  by  any
distributions  made with  respect to such  REMIC  Residual  Security  before the
beginning of such quarter.  The issue price of a REMIC Residual  Security is the
initial  offering  price to the public  (excluding  bond houses and  brokers) at
which a  substantial  number  of the REMIC  Residual  Securities  was sold.  The
federal  long-term  rate is a blend of  current  yields on  Treasury  securities
having a maturity of more than nine years, computed and published monthly by the
IRS.

      In general,  Holders of REMIC Residual  Securities  with excess  inclusion
income  cannot offset such income by losses from other  activities.  For Holders
that are subject to tax only on unrelated business taxable income (as defined in
section  511 of the  Code),  an excess  inclusion  of such  Holder is treated as
unrelated  business taxable income.  With respect to variable  contracts (within
the meaning of section 817 of the Code), a life insurance  company cannot adjust
its  reserve  to the  extent of any  excess  inclusion,  except as  provided  in
regulations. The REMIC Regulations indicate that if a Holder of a REMIC Residual
Security is a member of an  affiliated  group filing a  consolidated  income tax
return,  the taxable income of the affiliated  group cannot be less than the sum
of the excess inclusions  attributable to all residual  interests in REMICS held
by members of the  affiliated  group.  For a discussion  of the effect of excess
inclusions on certain foreign investors that own REMIC Residual Securities,  see
"--Foreign Investors" below.

      The Treasury  Department also has the authority to issue  regulations that
would treat all  taxable  income of a REMIC  Trust as excess  inclusions  if the
REMIC Residual Security does not have "significant value." Although the Treasury
Department  did not exercise  this  authority in the REMIC  Regulations,  future
regulations may contain such a rule. If such a rule were adopted,  it is unclear
how significant value would be determined for these purposes. If no such rule is
applicable, excess inclusions should be calculated as discussed above.

      In the  case of any  REMIC  Residual  Securities  that  are held by a real
estate  investment  trust, the aggregate excess  inclusions with respect to such
REMIC  Residual  Securities  reduced  (but not  below  zero) by the 


                                       85
<PAGE>

real  estate  investment  trust  taxable  income  (within the meaning of section
857(b)(2) of the Code,  excluding any net capital gain) will be allocated  among
the  shareholders of such trust in proportion to the dividends  received by such
shareholders  from such trust, and any amount so allocated will be treated as an
excess  inclusion with respect to a REMIC Residual  Security as if held directly
by  such  shareholder.  Similar  rules  will  apply  in the  case  of  regulated
investment  companies,  common trust funds and certain  cooperatives that hold a
REMIC Residual Security.

      Pass-Through of Servicing and Guaranty Fees to Individuals.  A Holder of a
REMIC  Residual  Security  who is an  individual  will be required to include in
income a share of any  servicing  and guaranty  fees. A deduction  for such fees
will be allowed to such  Holder  only to the extent  that such fees,  along with
certain of such Holder's other  miscellaneous  itemized  deductions exceed 2% of
such Holder's adjusted gross income.  In addition,  a Holder of a REMIC Residual
Security  may not be able to deduct any portion of such fees in  computing  such
Holder's  alternative minimum tax liability.  A Holder's share of such fees will
generally be determined by (i)  allocating  the amount of such expenses for each
calendar  quarter on a pro rata basis to each day in the calendar  quarter,  and
(ii)  allocating  the daily  amount  among the  Holders in  proportion  to their
respective holdings on such day.

      Taxes on a REMIC Trust

      Prohibited  Transactions.  The Code imposes a tax on a REMIC equal to 100%
of the  net  income  derived  from  "prohibited  transactions."  In  general,  a
prohibited  transaction means the disposition of a qualified mortgage other than
pursuant to certain specified exceptions,  the receipt of investment income from
a source other than a Mortgage Loan or certain other permitted investments,  the
receipt of compensation  for services,  or the disposition of an asset purchased
with the payments on the qualified  mortgages for temporary  investment  pending
distribution on the regular and residual interests.

      Contributions  to a REMIC after the Startup Day. The Code imposes a tax on
a REMIC  equal to 100% of the  value of any  property  contributed  to the REMIC
after the "startup day" (generally the same as the Settlement Date).  Exceptions
are provided for cash contributions to a REMIC (i) during the three month period
beginning on the startup day, (ii) made to a qualified  reserve fund by a Holder
of a  residual  interest,  (iii) in the  nature  of a  guarantee,  (iv)  made to
facilitate  a qualified  liquidation  or  clean-up  call,  and (v) as  otherwise
permitted by Treasury regulations.

      Net Income from  Foreclosure  Property.  The Code imposes a tax on a REMIC
equal to the highest  corporate rate on "net income from foreclosure  property."
The terms  "foreclosure  property" (which includes  property acquired by deed in
lieu of foreclosure) and "net income from  foreclosure  property" are defined by
reference to the rules applicable to real estate investment  trusts.  Generally,
foreclosure  property  would be treated as such for a period of two years,  with
possible  extensions.  Net income from foreclosure property generally means gain
from the sale of  foreclosure  property  that is  inventory  property  and gross
income  from  foreclosure   property  other  than  qualifying  rents  and  other
qualifying income for a real estate investment trust.

      Sales of REMIC Securities

      General. Except as provided below, if a Regular or REMIC Residual Security
is sold, the seller will recognize gain or loss equal to the difference  between
the amount  realized in the sale and its  adjusted  basis in the  Security.  The
adjusted basis of a REMIC Regular Security generally will equal the cost of such
Security to the  seller,  increased  by any  original  issue  discount or market
discount included in the seller's gross income with respect to such Security and
reduced by distributions on such Security  previously  received by the seller of
amounts  included in the stated  redemption price at maturity and by any premium
that has reduced the seller's interest income with respect to such Security. See
"--Discount  and Premium." The adjusted  basis of a REMIC  Residual  Security is
determined as described  above under  "--Taxation  of Holders of REMIC  Residual
Securities--Basis  Rules and Distributions." Except as provided in the following
paragraph  or under  section  582(c) of the Code,  any such gain or loss will be
capital  gain or loss,  provided  such  Security  is held as a  "capital  asset"
(generally,  property held for investment) within the meaning of section 1221 of
the Code.

      Gain from the sale of a REMIC  Regular  Security  that might  otherwise be
capital  gain will be treated as  ordinary  income to the extent  that such gain
does not  exceed the  excess,  if any,  of (i) the  amount  that 


                                       86
<PAGE>

would  have  been  includible  in the  income of the  Holder of a REMIC  Regular
Security had income accrued at a rate equal to 110% of the  "applicable  federal
rate" (generally, an average of current yields on Treasury securities) as of the
date of  purchase  over (ii) the amount  actually  includible  in such  Holder's
income.  In  addition,  gain  recognized  on such a sale by a Holder  of a REMIC
Regular  Security who purchased such a Security at a market  discount would also
be taxable as  ordinary  income in an amount not  exceeding  the portion of such
discount  that accrued  during the period such Security was held by such Holder,
reduced by any market  discount  includible in income under the rules  described
below under "--Discount and Premium."

      If a Holder of a REMIC Residual Security sells its REMIC Residual Security
at a loss, the loss will not be recognized if, within six months before or after
the sale of the REMIC Residual Security,  such Holder purchases another residual
interest in any REMIC or any interest in a taxable  mortgage pool (as defined in
section 7701(i) of the Code) comparable to a residual  interest in a REMIC. Such
disallowed  loss would be allowed upon the sale of the other  residual  interest
(or comparable  interest) if the rule referred to in the preceding sentence does
not apply to that sale. While this rule may be modified by Treasury regulations,
no such regulations have yet been published.

      Transfers  of  REMIC  Residual  Securities.  Section  860E(e)  of the Code
imposes a  substantial  tax,  payable by the  transferor  (or,  if a transfer is
through a broker, nominee, or other middleman as the transferee's agent, payable
by that agent) upon any transfer of a REMIC Residual  Security to a disqualified
organization  and upon a pass-through  entity  (including  regulated  investment
companies,  real estate  investment  trusts,  common trust funds,  partnerships,
trusts, estates, certain cooperatives,  and nominees) that owns a REMIC Residual
Security  if such  pass-through  entity  has a  disqualified  organization  as a
record-holder.  For purposes of the preceding sentence,  a transfer includes any
transfer of record or beneficial  ownership,  whether pursuant to a purchase,  a
default under a secured lending agreement or otherwise.

      The term "disqualified organization" includes the United States, any state
or political  subdivision  thereof,  any foreign  government,  any international
organization,  or any agency or  instrumentality  of the  foregoing  (other than
certain  taxable  instrumentalities),  any cooperative  organization  furnishing
electric energy or providing telephone service to persons in rural areas, or any
organization  (other than a farmers'  cooperative)  that is exempt from  federal
income tax, unless such organization is subject to the tax on unrelated business
income.  Moreover,  an  entity  will not  qualify  as a REMIC  unless  there are
reasonable  arrangements  designed to ensure that (i) residual interests in such
entity are not held by disqualified organizations and (ii) information necessary
for  the  application  of the tax  described  herein  will  be  made  available.
Restrictions  on the transfer of a REMIC  Residual  Security  and certain  other
provisions  that are  intended to meet this  requirement  are  described  in the
Pooling and Servicing Agreement, and will be discussed more fully in the related
Prospectus  Supplement  relating to the offering of any REMIC Residual Security.
In addition,  a  pass-through  entity  (including a nominee)  that holds a REMIC
Residual  Security  may  be  subject  to  additional  taxes  if  a  disqualified
organization  is a  record-holder  therein.  A  transferor  of a REMIC  Residual
Security (or an agent of a transferee of a REMIC Residual Security,  as the case
may be) will be relieved of such tax liability if (i) the  transferee  furnishes
to the transferor (or the  transferee's  agent) an affidavit that the transferee
is not a disqualified organization, and (ii) the transferor (or the transferee's
agent) does not have actual knowledge that the affidavit is false at the time of
the transfer.  Similarly,  no such tax will be imposed on a pass-through  entity
for a period  with  respect  to an  interest  therein  owned  by a  disqualified
organization  if  (i)  the  record-holder  of  such  interest  furnishes  to the
pass-through entity an affidavit that it is not a disqualified organization, and
(ii) during such period,  the  pass-through  entity has no actual knowledge that
the affidavit is false.

      Under  the  REMIC  Regulations,  a  transfer  of a  "noneconomic  residual
interest" to a U.S.  Person (as defined below in  "--Foreign  Investors--Grantor
Trust  Securities and REMIC Regular  Securities")  will be  disregarded  for all
federal tax purposes unless no significant  purpose of the transfer is to impede
the assessment or collection of tax. A REMIC Residual  Security would be treated
as  constituting  a noneconomic  residual  interest  unless,  at the time of the
transfer,  (i) the present  value of the expected  future  distributions  on the
REMIC Residual  Security is no less than the product of the present value of the
"anticipated  excess  inclusions"  with respect to such Security and the highest
corporate  rate of tax for the year in which the transfer  occurs,  and (ii) the
transferor  reasonably  expects that the transferee  will receive  distributions
from the applicable REMIC Trust in an amount sufficient to satisfy the liability
for  income  tax on any  "excess  inclusions"  at or after  the time  when  such
liability accrues.  Anticipated excess inclusions are the excess inclusions that
are  anticipated to be allocated to each calendar  quarter (or portion  thereof)
following the transfer of a REMIC Residual  Security,  determined as of the date
such 


                                       87
<PAGE>

Security is  transferred  and based on events that have occurred as of that date
and on the Prepayment  Assumption.  See "--Discount and Premium" and "--Taxation
of Holders of REMIC Residual Securities-- Excess Inclusions."

      The REMIC  Regulations  provide that a  significant  purpose to impede the
assessment  or  collection  of tax  exists  if, at the time of the  transfer,  a
transferor of a REMIC Residual Security has "improper  knowledge" (i.e.,  either
knew, or should have known,  that the transferee would be unwilling or unable to
pay  taxes  due on its  share of the  taxable  income  of the  REMIC  Trust).  A
transferor  is presumed not to have  improper  knowledge  if (i) the  transferor
conducts, at the time of a transfer, a reasonable investigation of the financial
condition  of  the  transferee  and,  as a  result  of  the  investigation,  the
transferor  finds that the  transferee has  historically  paid its debts as they
come due and finds no significant  evidence to indicate that the transferee will
not  continue  to pay its  debts as they  come due in the  future;  and (ii) the
transferee  makes  certain  representations  to the  transferor in the affidavit
relating to disqualified  organizations discussed above.  Transferors of a REMIC
Residual  Security  should  consult  with  their own tax  advisors  for  further
information regarding such transfers.

      Reporting  and  Other   Administrative   Matters.   For  purposes  of  the
administrative  provisions  of the Code,  each REMIC  Trust will be treated as a
partnership  and the  Holders of REMIC  Residual  Securities  will be treated as
partners. The Trustee will prepare, sign and file federal income tax returns for
each REMIC  Trust,  which  returns  are  subject to audit by the IRS.  Moreover,
within a reasonable  time after the end of each calendar  year, the Trustee will
furnish to each Holder that received a distribution during such year a statement
setting forth the portions of any such  distributions  that constitute  interest
distributions,  original  issue  discount,  and  such  other  information  as is
required by Treasury  regulations and, with respect to Holders of REMIC Residual
Securities in a REMIC Trust, information necessary to compute the daily portions
of the taxable income (or net loss) of such REMIC Trust for each day during such
year. The Trustee will also act as the tax matters partner for each REMIC Trust,
either  in its  capacity  as a  Holder  of a  REMIC  Residual  Security  or in a
fiduciary capacity.  Each Holder of a REMIC Residual Security, by the acceptance
of its  REMIC  Residual  Security,  agrees  that  the  Trustee  will  act as its
fiduciary in the  performance of any duties  required of it in the event that it
is the tax matters partner.

      Each Holder of a REMIC Residual Security is required to treat items on its
return  consistently with the treatment on the return of the REMIC Trust, unless
the Holder either files a statement identifying the inconsistency or establishes
that the  inconsistency  resulted from incorrect  information  received from the
REMIC Trust. The IRS may assert a deficiency  resulting from a failure to comply
with  the  consistency   requirement   without   instituting  an  administrative
proceeding at the REMIC Trust level.  Unless otherwise  specified in the related
Prospectus  Supplement,  the Trustee does not intend to register any REMIC Trust
as a tax shelter pursuant to section 6111 of the Code.

      Termination

      In general,  no special tax consequences will apply to a Holder of a REMIC
Regular  Security upon the  termination  of a REMIC Trust by virtue of the final
payment or  liquidation of the last Mortgage Loan remaining in the Trust Estate.
If a Holder of a REMIC Residual  Security's adjusted basis in its REMIC Residual
Security  at the  time  such  termination  occurs  exceeds  the  amount  of cash
distributed to such Holder in  liquidation of its interest,  although the matter
is not  entirely  free from doubt,  it would appear that the Holder of the REMIC
Residual Security is entitled to a loss equal to the amount of such excess.

Debt Securities

      General

      With respect to each series of Debt Securities, Dewey Ballantine,  special
tax counsel to the Sponsor, will deliver its opinion to the Sponsor that (unless
otherwise limited in the related  Prospectus  Supplement) the Securities will be
classified  as  debt of the  Sponsor  secured  by the  related  Mortgage  Loans.
Consequently,  the Debt Securities will not be treated as ownership interests in
the  Mortgage  Loans or the Trust.  Holders  will be required  to report  income
received with respect to the Debt  Securities  in  accordance  with their normal
method  of  accounting.   For  additional  tax  consequences  relating  to  Debt
Securities  purchased  at a  discount  or  with  premium,  see  "--Discount  and
Premium," below.


                                       88
<PAGE>

      Special Tax Attributes

      As described above,  Grantor Trust Securities will possess certain special
tax  attributes by virtue of their being  ownership  interests in the underlying
Mortgage Loans.  Similarly,  REMIC Securities will possess similar attributes by
virtue of the REMIC provisions of the Code. In general, Debt Securities will not
possess  such special tax  attributes.  Investors  to whom such  attributes  are
important  should  consult their own tax advisors  regarding  investment in Debt
Securities.

      Sale or Exchange

      If a Holder of a Debt  Security  sells or  exchanges  such  Security,  the
Holder will recognize gain or loss equal to the difference,  if any, between the
amount  received and the Holder's  adjusted basis in the Security.  The adjusted
basis in the Security  generally  will equal its initial cost,  increased by any
original issue discount or market discount  previously  included in the seller's
gross income with respect to the Security and reduced by the payments previously
received on the Security,  other than payments of qualified stated interest, and
by any amortized premium.

      In  general  (except  as  described  in  "--Discount  and  Premium--Market
Discount," below), except for certain financial  institutions subject to section
582(c) of the Code,  any gain or loss on the sale or exchange of a Debt Security
recognized  by an investor who holds the Security as a capital asset (within the
meaning of section  1221 of the Code),  will be capital gain or loss and will be
long-term or short-term depending on whether the Security has been held for more
than one year.

Discount and Premium

      A Security  purchased for an amount other than its  outstanding  principal
amount will be subject to the rules governing  original issue  discount,  market
discount or premium. In addition, all Grantor Trust Strip Securities and certain
Grantor Trust Fractional  Interest Securities will be treated as having original
issue  discount by virtue of the coupon  stripping  rules in section 1286 of the
Code. In very general terms, (i) original issue discount is treated as a form of
interest and must be included in a Holder's income as it accrues  (regardless of
the Holder's regular method of accounting)  using a constant yield method;  (ii)
market discount is treated as ordinary income and must be included in a Holder's
income  as  principal  payments  are made on the  Security  (or upon a sale of a
Security);  and (iii) if a Holder so elects,  premium may be amortized  over the
life of the Security and offset against inclusions of interest income. These tax
consequences are discussed in greater detail below.

      Original Issue Discount

      In general, a Security will be considered to be issued with original issue
discount  equal  to the  excess,  if any,  of its  "stated  redemption  price at
maturity"  over its "issue  price." The issue price of a Security is the initial
offering  price to the public  (excluding  bond  houses and  brokers) at which a
substantial number of the Securities was sold. The issue price also includes any
accrued  interest  attributable to the period between the beginning of the first
Remittance  Period  and the  Settlement  Date.  The stated  redemption  price at
maturity  of a  Security  that  has a  notional  principal  amount  or  receives
principal  only or that is or may be an Accrual  Security is equal to the sum of
all distributions to be made under such Security. The stated redemption price at
maturity of any other Security is its stated  principal  amount,  plus an amount
equal to the excess (if any) of the interest  payable on the first  Payment Date
over the interest  that accrues for the period from the  Settlement  Date to the
first Payment Date.

      Notwithstanding  the general  definition,  original issue discount will be
treated as zero if such  discount  is less than  0.25% of the stated  redemption
price at maturity  multiplied by its weighted average life. The weighted average
life of a Security is  apparently  computed for this purpose as the sum, for all
distributions included in the stated redemption price at maturity of the amounts
determined by multiplying  (i) the number of complete  years  (rounding down for
partial  years)  from the  Settlement  Date  until  the date on which  each such
distribution is expected to be made under the assumption that the Mortgage Loans
prepay  at  the  rate  specified  in  the  related  Prospectus  Supplement  (the
"Prepayment  Assumption")  by (ii) a  fraction,  the  numerator  of which is the
amount  of such  distribution  and the  denominator  of which is the  Security's
stated  redemption  price at maturity.  If original issue 


                                       89
<PAGE>

discount is treated as zero under this rule, the actual amount of original issue
discount must be allocated to the principal  distributions  on the Security and,
when each such distribution is received, gain equal to the discount allocated to
such distribution will be recognized.

      Section  1272(a)(6) of the Code contains  special  original issue discount
rules directly applicable to REMIC Securities and Debt Securities and applicable
by analogy to Grantor Trust  Securities.  Investors in Grantor Trust  Securities
should be aware that there can be no assurance  that the rules  described  below
will be applied to such  Securities.  Under  these rules  (described  in greater
detail below),  (i) the amount and rate of accrual of original issue discount on
each series of Securities  will be based on (x) the Prepayment  Assumption,  and
(y) in the case of a  Security  calling  for a  variable  rate of  interest,  an
assumption  that the value of the index upon which such  variable  rate is based
remains  equal  to the  value  of that  rate on the  Settlement  Date,  and (ii)
adjustments will be made in the amount of discount accruing in each taxable year
in which the actual prepayment rate differs from the Prepayment Assumption.

      Section  1272(a)(6)(B)(iii)  of the  Code  requires  that  the  Prepayment
Assumption used to calculate original issue discount be determined in the manner
prescribed  in Treasury  regulations.  To date,  no such  regulations  have been
promulgated.  The legislative  history of this Code provision indicates that the
assumed  prepayment  rate must be the rate used by the  parties in  pricing  the
particular  transaction.  The Sponsor anticipates that the Prepayment Assumption
for each series of Securities will be consistent with this standard. The Sponsor
makes no  representation,  however,  that the Mortgage  Loans for a given series
will prepay at the rate reflected in the  Prepayment  Assumption for that series
or at any  other  rate.  Each  investor  must  make its own  decision  as to the
appropriate  prepayment  assumption  to be used in  deciding  whether  or not to
purchase any of the Securities.

      Each  Securityholder  must  include in gross  income the sum of the "daily
portions"  of original  issue  discount on its  Security for each day during its
taxable year on which it held such Security. For this purpose, in the case of an
original  Holder,  the  daily  portions  of  original  issue  discount  will  be
determined as follows.  A  calculation  will first be made of the portion of the
original issue  discount that accrued during each "accrual  period." The Trustee
will  supply,   at  the  time  and  in  the  manner  required  by  the  IRS,  to
Securityholders,  brokers and middlemen information with respect to the original
issue discount  accruing on the Securities.  Unless  otherwise  disclosed in the
related Prospectus  Supplement,  the Trustee will report original issue discount
based on accrual periods of one month,  each beginning on a payment date (or, in
the case of the first such period,  the  Settlement  Date) and ending on the day
before the next payment date.

      Under  section  1272(a)(6)  of the Code,  the  portion of  original  issue
discount  treated as accruing for any accrual  period will equal the excess,  if
any, of (i) the sum of (A) the present values of all the distributions remaining
to be made on the Security,  if any, as of the end of the accrual period and (B)
the  distribution  made on such  Security  during the accrual  period of amounts
included in the stated  redemption  price at  maturity,  over (ii) the  adjusted
issue price of such Security at the beginning of the accrual period. The present
value of the remaining  distributions referred to in the preceding sentence will
be calculated based on (i) the yield to maturity of the Security,  calculated as
of the Settlement Date, giving effect to the Prepayment Assumption,  (ii) events
(including  actual  prepayments)  that  have  occurred  prior  to the end of the
accrual  period,  (iii)  the  Prepayment  Assumption,  and (iv) in the case of a
Security  calling for a variable rate of interest,  an assumption that the value
of the index upon  which such  variable  rate is based  remains  the same as its
value on the Settlement Date over the entire life of such Security. The adjusted
issue  price of a  Security  at any time  will  equal  the  issue  price of such
Security, increased by the aggregate amount of previously accrued original issue
discount  with  respect  to such  Security,  and  reduced  by the  amount of any
distributions  made on such Security as of that time of amounts  included in the
stated redemption price at maturity. The original issue discount accruing during
any accrual period will then be allocated  ratably to each day during the period
to determine the daily portion of original issue discount.

      In  the  case  of  Grantor  Trust  Strip   Securities  and  certain  REMIC
Securities,  the calculation  described in the preceding paragraph may produce a
negative amount of original issue discount for one or more accrual  periods.  No
definitive  guidance has been issued  regarding  the  treatment of such negative
amounts.  The  legislative  history to section  1272(a)(6)  indicates  that such
negative amounts may be used to offset subsequent  positive accruals but may not
offset prior  accruals  and may not be allowed as a deduction  item in a taxable
year in which  negative  accruals  exceed  positive  accruals.  Holders  of such
Securities  should  consult their own tax advisors  concerning  the treatment of
such negative accruals.


                                       90
<PAGE>

      A subsequent  purchaser of a Security  that  purchases  such Security at a
cost less than its remaining  stated  redemption  price at maturity also will be
required  to  include  in gross  income  for  each  day on  which it holds  such
Security,  the daily  portion of original  issue  discount  with respect to such
Security (but reduced,  if the cost of such Security to such  purchaser  exceeds
its adjusted  issue  price,  by an amount equal to the product of (i) such daily
portion and (ii) a constant fraction,  the numerator of which is such excess and
the  denominator  of which is the sum of the daily  portions of  original  issue
discount on such Security for all days on or after the day of purchase).

      Market Discount

      A Holder that  purchases a Security  at a market  discount,  that is, at a
purchase price less than the remaining  stated  redemption  price at maturity of
such Security (or, in the case of a Security with original issue  discount,  its
adjusted issue price), will be required to allocate each principal  distribution
first to accrued market discount on the Security,  and recognize ordinary income
to the extent such  distribution does not exceed the aggregate amount of accrued
market discount on such Security not previously included in income. With respect
to Securities that have unaccrued original issue discount,  such market discount
must be included in income in addition to any original issue discount.  A Holder
that incurs or continues indebtedness to acquire a Security at a market discount
may also be required to defer the  deduction of all or a portion of the interest
on such  indebtedness  until the  corresponding  amount of  market  discount  is
included in income.  In general  terms,  market  discount  on a Security  may be
treated  as  accruing  either  (i)  under a  constant  yield  method  or (ii) in
proportion to remaining accruals of original issue discount, if any, or if none,
in proportion  to remaining  distributions  of interest on the Security,  in any
case  taking into  account  the  Prepayment  Assumption.  The Trustee  will make
available,  as  required  by the  IRS,  to  Holders  of  Securities  information
necessary to compute the accrual of market discount.

      Notwithstanding  the above rules,  market  discount on a Security  will be
considered  to be zero if such  discount  is less  than  0.25% of the  remaining
stated redemption price at maturity of such Security  multiplied by its weighted
average  remaining life.  Weighted  average  remaining life presumably  would be
calculated in a manner  similar to weighted  average  life,  taking into account
payments  (including  prepayments)  prior  to the  date  of  acquisition  of the
Security  by the  subsequent  purchaser.  If market  discount  on a Security  is
treated as zero under this rule,  the actual  amount of market  discount must be
allocated to the  remaining  principal  distributions  on the Security and, when
each such distribution is received, gain equal to the discount allocated to such
distribution will be recognized.

      Securities Purchased at a Premium

      A purchaser of a Security that  purchases  such Security at a cost greater
than its  remaining  stated  redemption  price at maturity will be considered to
have  purchased  such  Security  (a  "Premium  Security")  at a premium.  Such a
purchaser  need not include in income any remaining  original issue discount and
may  elect,  under  section  171(c)(2)  of the Code,  to treat  such  premium as
"amortizable  bond  premium." If a Holder makes such an election,  the amount of
any  interest  payment  that must be included in such  Holder's  income for each
period  ending on a Payment  Date will be reduced by the  portion of the premium
allocable to such period based on the Premium Security's yield to maturity.  The
legislative  history  of the Tax  Reform Act of 1986  states  that such  premium
amortization  should be made under  principles  analogous to those governing the
accrual of market discount (as discussed above under  "--Market  Discount").  If
such  election is made by the Holder,  the election will also apply to all bonds
the  interest  on which is not  excludible  from gross  income  ("fully  taxable
bonds") held by the Holder at the  beginning of the first  taxable year to which
the election applies and to all such fully taxable bonds thereafter  acquired by
it, and is  irrevocable  without  the consent of the IRS. If such an election is
not made,  (i) such a Holder  must  include  the full  amount  of each  interest
payment in income as it accrues,  and (ii) the premium  must be allocated to the
principal distributions on the Premium Security and, when each such distribution
is received,  a loss equal to the premium allocated to such distribution will be
recognized.  Any tax benefit from the premium not previously  recognized will be
taken into account in computing gain or loss upon the sale or disposition of the
Premium Security.

      Some Securities may provide for only nominal distributions of principal in
comparison to the distributions of interest thereon. It is possible that the IRS
or the Treasury Department may issue guidance excluding such Securities from the
rules  generally  applicable  to  debt  instruments  issued  at  a  premium.  In
particular,  it is  possible  that such a  Security  will be  treated  as having
original issue discount equal to the excess of the total 


                                       91
<PAGE>

payments to be received  thereon  over its issue price.  In such event,  section
1272(a)(6) of the Code would govern the accrual of such original issue discount,
but a Holder would recognize  substantially  the same income in any given period
as would be recognized  if an election were made under section  171(c)(2) of the
Code.  Unless and until the Treasury  Department or the IRS  publishes  specific
guidance  relating to the tax treatment of such Securities,  the Trustee intends
to furnish tax  information to Holders of such Securities in accordance with the
rules described in the preceding paragraph.

      Special Election

      A Holder may elect to include in gross income all "interest"  that accrues
on the Security by using a constant yield method.  For purposes of the election,
the term "interest"  includes stated interest,  acquisition  discount,  original
issue discount, de minimis original issue discount,  market discount, de minimis
market  discount  and  unstated  interest as adjusted  by any  amortizable  bond
premium or  acquisition  premium.  A Holder  should  consult its own tax advisor
regarding  the time and manner of making and the scope of the  election  and the
implementation of the constant yield method.

Backup Withholding

      Distributions  of interest  and  principal,  as well as  distributions  of
proceeds from the sale of Securities,  may be subject to the "backup withholding
tax"  under  section  3406 of the  Code at a rate of 31% if  recipients  of such
distributions fail to furnish to the payor certain information,  including their
taxpayer  identification  numbers,  or otherwise  fail to establish an exemption
from such tax.  Any amounts  deducted  and  withheld  from a  distribution  to a
recipient would be allowed as a credit against such  recipient's  federal income
tax. Furthermore,  certain penalties may be imposed by the IRS on a recipient of
distributions  that is required to supply information but that does not do so in
the proper manner.

Foreign Investors

      Grantor Trust, REMIC Regular and Debt Securities

      Interest,  including  original issue  discount,  distributable  on Grantor
Trust, REMIC Regular or Debt Securities received by a Holder who or which is not
a United States person,  as defined below (other than a foreign bank and certain
other  persons),  generally  will not be subject to the normal 30 percent United
States  withholding  tax (or lower  treaty  rate)  imposed  with respect to such
payments, provided that such Holder fulfills certain certification requirements.
Under such  requirements,  the Holder must certify,  under penalties of perjury,
that it is not a "United  States  person" and provide its name and  address.  If
income or gain with respect to a security is effectively connected with a United
States  trade or  business  carried  on by a Holder who or which is not a United
States  person,  the 30 percent  withholding  tax will not apply but such Holder
will  be  subject  to  United  States  federal  income  tax at  graduated  rates
applicable to United States persons.

      For this purpose,  "United  States  person" means a person who or which is
for United  States  federal  income tax  purposes a citizen or  resident  of the
United States,  a corporation,  partnership or other entity created or organized
in or under the laws of the United States or any political  subdivision thereof,
or an estate or trust that is  subject  to United  States  federal  income  tax,
regardless of the source of its income.  Proposed  Treasury  regulations,  which
would be effective  for  payments  made after  December 31, 1997,  if adopted in
their current form,  would provide  alternative  certification  requirements and
means for  claiming  the  exemption  from federal  income and  withholding  tax.
Investors  who are  Non-U.S.  Persons  should  consult  their  own tax  advisors
regarding the specific tax consequences to them of owning a Grantor Trust, REMIC
Regular or Debt Security.

      REMIC Residual Securities

      Amounts distributed to a Holder of a REMIC Residual Security that is a not
a U.S. Person generally will be treated as interest for purposes of applying the
30% (or lower treaty  rate)  withholding  tax on income that is not  effectively
connected with a U.S. trade or business.  Temporary Treasury Regulations clarify
that amounts not constituting  excess inclusions that are distributed on a REMIC
Residual Security to a Holder that is not 


                                       92
<PAGE>

a U.S. Person  generally will be exempt from U.S. federal income and withholding
tax,  subject to the same conditions as described  above, but only to the extent
that the obligations  directly  underlying the REMIC Trust that issued the REMIC
Residual  Security (e.g.,  Mortgage Loans or regular interests in another REMIC)
were issued  after July 18,  1984.  In no case will any portion of REMIC  income
that  constitutes  an excess  inclusion  be entitled to any  exemption  from the
withholding  tax  or  a  reduced  treaty  rate  for  withholding.  See  "--REMIC
Securities--Taxation   of   Holders   of   REMIC   Residual   Securities--Excess
Inclusions."

      THE  FEDERAL  INCOME TAX  DISCUSSIONS  SET FORTH  ABOVE ARE  INCLUDED  FOR
GENERAL INFORMATION ONLY AND MAY NOT BE APPLICABLE  DEPENDING UPON AN INVESTOR'S
PARTICULAR  TAX  SITUATION.  PROSPECTIVE  PURCHASERS  SHOULD  CONSULT  THEIR TAX
ADVISERS WITH RESPECT TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP
AND DISPOSITION OF THE SECURITIES,  INCLUDING THE TAX CONSEQUENCES  UNDER STATE,
LOCAL, FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES IN FEDERAL
OR OTHER TAX LAWS.

                              ERISA CONSIDERATIONS

      The Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and  Section  4975 of the Code impose  certain  requirements  on those  employee
benefit  plans to which  they  apply  ("Plans")  and on  those  persons  who are
fiduciaries with respect to such Plans. The following is a general discussion of
such  requirements,  and certain  applicable  exceptions  to and  administrative
exemptions from such requirements.

      Before  purchasing any  Certificates,  a Plan fiduciary  should  determine
whether there exists any prohibition to such purchase under the  requirements of
ERISA,  whether  prohibited  transaction  exemptions  such  as PTE  83-1  or any
individual  administrative  exemption (as described  below)  applies,  including
whether the  appropriate  conditions  set forth therein would be met, or whether
any statutory prohibited transaction exemption is applicable, and further should
consult  the  applicable  Prospectus  Supplement  relating  to  such  Series  of
Certificates.

Certain Requirements Under ERISA

      General

      In accordance with ERISA's general fiduciary  standards,  before investing
in a Certificate a Plan fiduciary should determine whether to do so is permitted
under the governing Plan  instruments and is appropriate for the Plan in view of
its overall  investment  policy and the composition and  diversification  of its
portfolio.  A Plan fiduciary should especially consider the ERISA requirement of
investment prudence and the sensitivity of the return on the Certificates to the
rate of principal  repayments  (including  prepayments) on the Mortgage Loans or
Contracts,  as discussed in the related Prospectus Supplement and in "Prepayment
and Yield Considerations" herein.

      Parties in  Interest/Disqualified  Persons. Other provisions of ERISA (and
corresponding  provisions of the Code) prohibit certain  transactions  involving
the assets of a Plan and persons who have certain specified relationships to the
Plan  (so-called   "parties  in  interest"   within  the  meaning  of  ERISA  or
"disqualified  persons"  within the  meaning of the Code).  The  Depositor,  the
Servicer  (if  any) or the  Trustee  or  certain  affiliates  thereof  might  be
considered or might become "parties in interest" or "disqualified  persons" with
respect to a Plan. If so, the  acquisition or holding of  Certificates  by or on
behalf  of  such  Plan  could  be  considered  to  give  rise  to a  "prohibited
transaction"  within the meaning of ERISA and the Code unless an  administrative
exemption described below or some other exemption is available.

      Special  caution should be exercised  before the assets of a Plan are used
to purchase a Certificate  if, with respect to such assets,  the Depositor,  the
Servicer  (if  any) or the  Trustee  or an  affiliate  thereof  either:  (a) has
investment  discretion  with  respect to the  investment  of such assets of such
Plan;  or (b) has  authority  or  responsibility  to give,  or  regularly  gives
investment  advice  with  respect to such  assets for a fee and  pursuant  to an
agreement or  understanding  that such advice will serve as a primary  basis for
investment  decisions  with  respect to such assets and that such advice will be
based on the particular investment needs of the Plan.


                                       93
<PAGE>

      Delegation of Fiduciary Duty

      Further,  if the assets included in a Trust Fund were deemed to constitute
Plan assets, it is possible that a Plan's  investment in the Certificates  might
be deemed to  constitute a delegation,  under ERISA,  of the duty to manage Plan
assets by the  fiduciary  deciding  to invest in the  Certificates,  and certain
transactions  involved  in the  operation  of the Trust  Fund might be deemed to
constitute prohibited transactions under ERISA and the Code.

      The U.S.  Department  of Labor  (the  "Department")  has  published  final
regulations (the "Regulations")  concerning whether or not a Plan's assets would
be deemed to include an interest in the underlying  assets of an entity (such as
a Trust Fund) for purposes of the reporting and disclosure and general fiduciary
responsibility  provisions of ERISA,  as well as for the prohibited  transaction
provisions  of ERISA and the Code,  if the Plan  acquires  an "equity  interest"
(such as a Certificate) in such entity.

      Certain  exceptions are provided in the  Regulations  whereby an investing
Plan's assets would be deemed merely to include its interest in the Certificates
instead of being  deemed to include an  interest  in the assets of a Trust Fund.
However,  it cannot be  predicted  in  advance  nor can there be any  continuing
assurance whether such exceptions may be met. For example, one of the exceptions
in the  Regulations  states that the underlying  assets of an entity will not be
considered "plan assets" if,  immediately  after the most recent  acquisition of
any  equity  interest  in the  entity,  whether  or not  from the  issuer  or an
underwriter, less than 25% of the value of each class of equity interest is held
by "benefit plan investors," which are defined as Plans,  individual  retirement
accounts,  and  employee  benefit  plans  not  subject  to ERISA  (for  example,
governmental  plans),  but this  exception  is  tested  immediately  after  each
acquisition of an equity interest in the entity whether upon initial issuance or
in the secondary market.

Administrative Exemptions

      Individual    Administrative    Exemptions.    Several   underwriters   of
mortgage-backed  securities  have  applied  for and  obtained  ERISA  prohibited
transaction  exemptions  (each,  an  "Individual  Exemption")  which are in some
respects  broader than  Prohibited  Transaction  Class Exemption 83-1 (described
below). Such exemptions can only apply to mortgage-backed securities which among
other conditions, are sold in an offering with respect to which such underwriter
serves  as the sole or a  managing  underwriter,  or as a selling  or  placement
agent.  If such an  Individual  Exemption  might be  applicable  to a Series  of
Certificates,  the related Prospectus Supplement will refer to such possibility.
An  Individual  Exemption  does not apply to Plans  sponsored by the  Restricted
Group (as defined below) or the Trustee.

      Some of the conditions that must be satisfied for an Individual  Exemption
to apply are the following:

            (1) The rights and interests  evidenced by Certificates  acquired by
      the Plan are not  subordinated  to the rights and  interests  evidenced by
      other Certificates of the Trust Fund;

            (2) The Certificates  acquired by the Plan have received a rating at
      the time of such  acquisition  that is one of the  three  highest  generic
      rating categories from any of Standard & Poor's Structural  Ratings Group,
      Moody's Investors Service, Inc., Duff & Phelps Credit Rating Co., or Fitch
      Investors Service, L.P. ("National Credit Rating Agencies");

            (3) The Trustee is not an  affiliate  of any of the  Depositor,  the
      underwriter  specified  in  the  applicable  Prospectus  Supplement,   the
      Servicer (if any),  any obligor with respect to Mortgage Loans included in
      the  Trust  Fund  constituting  more than five  percent  of the  aggregate
      unamortized  principal  balance  of the assets in the Trust  Fund,  or any
      affiliate of such parties (the "Restricted Group"); and

            (4)  The  Plan  investing  in  the  Certificates  is an  "accredited
      investor" as defined in Rule  501(a)(1) of Regulation D of the  Securities
      and Exchange Commission under the Securities Act of 1933.


                                       94
<PAGE>

            (5)  The  sum  of  all  payments   made  to  and  retained  by  such
      underwriters  must  represent not more than  reasonable  compensation  for
      underwriting  the  Certificates;  the  sum of  all  payments  made  to and
      retained by the Seller  pursuant to the  assignment of the  obligations or
      receivables  to the related  Trust Fund must  represent  not more than the
      fair market value of such obligations; and the sum of all payments made to
      and retained by the Servicer and any Sub-servicer  must represent not more
      than reasonable  compensation for such person's services under the Pooling
      and Servicing  Agreement  and  reimbursement  of such person's  reasonable
      expenses in connection there with;

            (6) (i) the  investment  pool  consists  only of  assets of the type
      enumerated  in the  exemption  and  which  have  bene  included  in  other
      investment  pools; (ii)  certificates  evidencing  interests in such other
      investment  pools  have  been  rated in one of the three  highest  generic
      rating  categories by one of the National  Credit  Rating  agencies for at
      least one year prior to a Plan's  acquisition of  certificates;  and (iii)
      certificates evidencing interests in such other investment pools have been
      purchased by  investors  other than Plans for at least one year prior to a
      Plan's acquisition of certificates; and

            (7) The  acquisition  of  Certificates  by certain  Plans must be on
      terms that are at least as  favorable  to the Plan as they would be in any
      arm's length transaction with an unrelated party.

      If the  conditions  to an Individual  Exemption are met,  whether or not a
Plan's  assets would be deemed to include an ownership  interest in the Mortgage
Loans  in  a  Mortgage  Pool,  the  acquisition,   holding  and  resale  of  the
Certificates by Plans would be exempt from the prohibited transaction provisions
of ERISA and the Code.

      Moreover,   an  Individual  Exemption  can  provide  relief  from  certain
self-dealing/conflict of interest prohibited transactions,  only if, among other
requirements,  (i) a Plan's  investment  in  Certificates  of any class does not
exceed twenty-five  percent of all of the Certificates of that Class outstanding
at the time of the  acquisition  and (ii)  immediately  after the acquisition no
more than  twenty-five  percent of the assets of the Plan with  respect to which
such person is a fiduciary are invested in Certificates representing an interest
in one or more trusts containing assets sold or served by the same person.

      PTE  83-1.  Prohibited   Transaction  Class  Exemption  83-1  for  Certain
Transactions  Involving  Mortgage Pool  Investment  Trusts ("PTE 83-1")  permits
certain  transactions  involving the creation,  maintenance  and  termination of
certain  residential  mortgage pools and the  acquisition and holding of certain
residential mortgage pool pass-through certificates by Plans, whether or not the
Plan's assets would be deemed to include an ownership  interest in the mortgages
in the mortgage pool, and whether or not such  transactions  would  otherwise be
prohibited under ERISA.

      The term "mortgage pool  pass-through  certificate" is defined in PTE 83-1
as "a certificate  representing a beneficial  undivided fractional interest in a
mortgage pool and entitling  the holder of such a  certificate  to  pass-through
payment of principal and interest from the pooled mortgage loans,  less any fees
retained by the pool  sponsor." It appears that,  for purposes of PTE 83-1,  the
term "mortgage pool pass-through  certificate" would include Certificates issued
in a single Class or in multiple  classes that  evidence a beneficial  undivided
fractional  interest  in a  mortgage  pool of one-  to  four-family  residential
mortgage loans and entitle the holder thereof to both a specified  percentage of
future interest payments (after permitted deductions) and a specified percentage
of future principal payments.

      However,  it appears that PTE 83-1 does or might not apply to the purchase
and holding of (a) Certificates that evidence the beneficial ownership only of a
specified percentage of future interest payments (after permitted deductions) on
a Trust Fund or only of a specified percentage of future principal payments on a
Trust Fund, (b) Residual  Certificates,  (c) Certificates  evidencing  ownership
interests in a Trust Fund which  includes  Mortgage Loans secured by multifamily
residential properties or shares issued by cooperative housing corporations,  or
(d) Certificates which are subordinated to other classes of Certificates of such
Series. Accordingly,  unless exemptive relief other than PTE 83-1 applies, Plans
should not purchase any such Certificates.

      PTE 83-1 sets forth certain "general conditions" and "specific conditions"
to its  applicability.  Section 11 of PTE 83-1 sets forth the following  general
conditions to the application of the exemption:  (i) the 


                                       95
<PAGE>

maintenance of a system of insurance or other protection for the pooled mortgage
loans   or  the   property   securing   such   loans,   and   for   indemnifying
certificateholders  against reductions in pass-through  payments due to property
damage or defaults in loan payments; (ii) the existence of a pool trustee who is
not an affiliate of the pool sponsor;  and (iii) a  requirement  that the sum of
all payments made to and retained by the pool sponsor,  and all funds inuring to
the  benefit  of the pool  sponsor  as a  result  of the  administration  of the
mortgage pool, must represent not more than adequate  consideration  for selling
the mortgage loans plus  reasonable  compensation  for services  provided by the
pool sponsor to the pool.  The system of insurance or protection  referred to in
clause (i) above must  provide  such  protection  and  indemnification  up to an
amount not less than the greater of 1% of the aggregate unpaid principal balance
of the pooled mortgages or the unpaid principal  balance of the largest mortgage
in the pool. It should be noted that in promulgating PTE 83-1 (and a predecessor
exemption),  the  Department did not have under its  consideration  interests in
pools of the exact nature as some of the Certificates described herein.

Exempt Plans

      Employee benefit plans which are governmental plans (as defined in Section
3(32) of ERISA), and certain church plans (as defined in Section 3(33) of ERISA)
are not subject to ERISA  requirements  and assets of such plans may be invested
in Senior  Certificates  without  regard to the ERISA  considerations  described
above, subject to the provisions of other applicable federal and state law.

Unrelated Business Taxable Income -- Residual Certificates

      The purchase of a Residual Certificate by such plans, or by most varieties
of  ERISA  Plans,  may give  rise to  "unrelated  business  taxable  income"  as
described in Code Sections 511-515 and 860E.  Further,  prior to the purchase of
Residual  Certificates,  a prospective  transferee may be required to provide an
affidavit to a transferor  that it is not a  "Disqualified  Organization"  which
term  includes  certain  tax-exempt  entities  not subject to Code  Section 511,
including  certain  governmental  plans,  as discussed  herein under the caption
"Certain  Federal Income Tax  Consequences--Federal  Income Tax Consequences for
REMIC Certificates--Income Tax Consequences for REMIC  Certificates--Taxation of
Residual   Certificates--Tax-Related   Restrictions   on  Transfer  of  Residual
Certificates."

      Due to the  complexity  of these  rules  and the  penalties  imposed  upon
persons involved in prohibited  transactions,  it is particularly important that
potential investors who are Plan fiduciaries carefully consider the consequences
under ERISA of their acquisition and ownership of Certificates.

      The sale of  Certificates to a Plan is in no respect a  representation  by
the  Depositor or the  applicable  underwriter  that this  investment  meets all
relevant legal requirements with respect to investments by Plan generally or any
particular  Plan, or that this  investment is appropriate for Plans generally or
any particular Plan.

                                LEGAL INVESTMENT

      If specified in the related Prospectus Supplement, the Certificates of one
or more classes offered  pursuant to this  Prospectus will constitute  "mortgage
related  securities" for purposes of the Secondary  Mortgage Market  Enhancement
Act of 1984, as amended  ("SMMEA"),  so long as they are rated in one of the two
highest  rating  categories by at least one  nationally  recognized  statistical
rating  organization.  As "mortgage related  securities," such Certificates will
constitute legal investments for persons,  trusts,  corporations,  partnerships,
associations,  business trusts and business entities (including, but not limited
to,   state-chartered   savings  banks,   commercial  banks,  savings  and  loan
associations and insurance  companies,  as well as trustees and state government
employee  retirement  systems) created pursuant to or existing under the laws of
the United States or of any state (including the District of Columbia and Puerto
Rico) whose  authorized  investments are subject to state regulation to the same
extent that,  under  applicable law,  obligations  issued by or guaranteed as to
principal  and  interest by the United  States or any agency or  instrumentality
thereof  constitute  legal  investments for such entities.  Pursuant to SMMEA, a
number of states  enacted  legislation,  on or before the October 3, 1991 cutoff
for such enactments, limiting to varying extends the ability of certain entities
(in particular, insurance companies) to invest in "mortgage related securities,"
in most cases by requiring  the affected  investors to rely solely upon existing
state  law,  and  not  


                                       96
<PAGE>

SMMEA.  Accordingly,   the  investors  affected  by  such  legislation  will  be
authorized  to invest in the  Certificates  only to the extent  provided in such
legislation.

      SMMEA also amended the legal investment  authority of federally  chartered
depository  institutions as follows:  federal savings and loan  associations and
federal  savings  banks may  invest in,  sell or  otherwise  deal with  mortgage
related  securities  without  limitation  as to the  percentage  of their assets
represented  thereby,  federal  credit  unions  may invest in  mortgage  related
securities,  and national  banks may purchase  mortgage  related  securities for
their own account  without  regard to the  limitations  generally  applicable to
investment  securities set forth in 12 U.S.C. ss. 24 (Seventh),  subject in each
case to such  regulations as the  applicable  federal  regulatory  authority may
prescribe.  In this  connection,  federal  credit unions should review  National
Credit  Union  Administration  (the "NCUA")  Letter to Credit  Unions No. 96, as
modified by Letter No. 108, which  includes  guidelines to assist federal credit
unions in making investment decisions for mortgage related securities.  The NCUA
has adopted rules,  effective  December 2, 1991,  which prohibit  federal credit
unions  from  investing  in  certain  mortgage  related  securities   (including
securities  such as certain  series,  Classes or  Subclasses  of  Certificates),
except under limited circumstances.

      All depository institutions  considering an investment in the Certificates
should review the "Supervisory Policy Statement on Securities  Activities" dated
January 28, 1992 (the "Policy Statement") of the Federal Financial  Institutions
Examination Council.  The Policy Statement,  which has been adopted by the Board
of  Governors  of the Federal  Reserve  System,  the Federal  Deposit  Insurance
Corporation,   the  Comptroller  of  the  Currency  and  the  Office  of  Thrift
Supervision,  effective  February  10,  1992,  and by  the  NCUA  (with  certain
modifications),  effective June 26, 1992, prohibits depository institutions from
investing in certain "high-risk" mortgage securities  (including securities such
as certain series, Classes or Subclasses of Certificates),  except under limited
circumstances,  and  sets  forth  certain  investment  practices  deemed  to  be
unsuitable for regulated institutions.

      Institutions  whose  investment  activities  are subject to  regulation by
federal or state  authorities  should  review  rules,  policies  and  guidelines
adopted  from  time  to  time  by  such   authorities   before   purchasing  any
Certificates,  as certain series, Classes or Subclasses may be deemed unsuitable
investments,  or may  otherwise  be  restricted,  under such rules,  policies or
guidelines (in certain instances irrespective of SMMEA).

      The  foregoing  does not take  into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may   restrict   or   prohibit   investment   in   securities   which   are  not
"interest-bearing"  or  "income-paying"  and,  with  regard to any  Certificates
issued in book-entry form,  provisions which may restrict or prohibit investment
in securities which are issued in book-entry form.

      Other classes of Certificates offered pursuant to this Prospectus will not
constitute  "mortgage  related  securities"  under SMMEA  because  they will not
represent  beneficial  ownership  interests in qualifying  mortgage  loans under
SMMEA.  The appropriate  characterization  of those  Certificates  under various
legal  investment  restrictions,  and thus the ability of  investors  subject to
these  restrictions to purchase the Certificates,  may be subject to significant
interpretive uncertainties.  All investors whose investment authority is subject
to legal  restrictions  should  consult  their own legal  advisors to  determine
whether,  and to what extent, the Certificates will constitute legal investments
for them.

      No  representation  is  made  as to  the  proper  characterization  of the
Certificates for legal investment or financial institution  regulatory purposes,
or as to the ability of  particular  investors  to purchase  Certificates  under
applicable legal investment restrictions.  The uncertainties described above may
(and any  unfavorable  future  determinations  concerning  legal  investment  or
financial institution  regulatory  characteristics of the Certificates adversely
affect the liquidity of the non-SMMEA Certificates.

      Investors  should  consult  with their own legal  advisors in  determining
whether and to what extent the  Certificates  constitute  legal  investments for
such investors.


                                       97
<PAGE>

                              PLAN OF DISTRIBUTION

      The Depositor may sell the  Certificates  offered  hereby in Series either
directly  or  through   underwriters.   The  related  Prospectus  Supplement  or
Prospectus  Supplements  for each Series will describe the terms of the offering
for that Series and will state the public  offering  or  purchase  price of each
Class of Certificates of such Series, or the method by which such price is to be
determined, and the net proceeds to the Depositor from such sale.

      If the  sale of any  Certificates  is  made  pursuant  to an  underwriting
agreement  pursuant  to  which  one or more  underwriters  agree  to act in such
capacity,  such Certificates will be acquired by such underwriters for their own
account  and may be  resold  from  time  to  time  in one or more  transactions,
including  negotiated  transactions,  at a fixed  public  offering  price  or at
varying prices to be determined at the time of sale or at the time of commitment
therefor. Firm commitment underwriting and public reoffering by underwriters may
be done  through  underwriting  syndicates  or through one or more firms  acting
alone. The specific managing  underwriter or underwriters,  if any, with respect
to the offer and sale of a particular  Series of Certificates  will be set forth
on the cover of the Prospectus Supplement related to such Series and the members
of the  underwriting  syndicate,  if any,  will  be  named  in  such  Prospectus
Supplement.   The  Prospectus   Supplement   will  describe  any  discounts  and
commissions  to be allowed or paid by the  Depositor  to the  underwriters,  any
other  items  constituting  underwriting  compensation  and  any  discounts  and
commissions  to be  allowed  or  paid to the  dealers.  The  obligations  of the
underwriters will be subject to certain conditions  precedent.  Unless otherwise
provided in the related Prospectus Supplement,  the underwriters with respect to
a sale of any Class of  Certificates  will be  obligated  to  purchase  all such
Certificates if any are purchased. Pursuant to each such underwriting agreement,
the Depositor  will  indemnity the related  underwriters  against  certain civil
liabilities, including liabilities under the Securities Act.

      If any Certificates are offered other than through  underwriters  pursuant
to such underwriting agreements, the related Prospectus Supplement or Prospectus
Supplements  will contain  information  regarding the terms of such offering and
any agreements to be entered into in connection with such offering.

      Purchasers of Certificates, including dealers, may, depending on the facts
and circumstances of such purchases,  be deemed to be "underwriters"  within the
meaning of the Securities  Act of 1933 in connection  with reoffers and sales by
them  of  Certificates.  Certificateholders  should  consult  with  their  legal
advisors in this regard prior to any such reoffer and sale.

      If  specified  in  the  Prospectus  Supplement  relating  to a  Series  of
Certificates,  the  Depositor,  any  affiliate  thereof  or any other  person or
persons  specified  therein may  purchase  some or all of one or more Classes of
Certificates  of such Series from the  underwriter or underwriters or such other
person or persons  specified in such Prospectus  Supplement.  Such purchaser may
thereafter from time to time offer and sell, pursuant to this Prospectus and the
related  Prospectus  Supplement,  some or all of such Certificates so purchased,
directly,  through one or more  underwriters to be designated at the time of the
offering of such Certificates,  through dealers acting as agent and/or principal
as in  such  other  manner  as  may  be  specified  in  the  related  Prospectus
Supplement.  Such  offering may be  restricted  in the manner  specified in such
Prospectus  Supplement.  Such  transactions  may be  effected  at market  prices
prevailing  at the time of sale, at  negotiated  prices or at fixed prices.  Any
underwriters  and dealers  participating  in such  purchaser's  offering of such
Certificates may receive  compensation in the form of underwriting  discounts or
commissions  from such purchaser and such dealers may receive  commissions  from
the investors purchasing such Certificates for whom they may act as agent (which
discounts  or  commissions  will not exceed  those  customary  in those types of
transactions involved). Any dealer that participates in the distribution of such
Certificates  may be deemed to be an  "underwriter"  within  the  meaning of the
Securities  Act of 1933,  and any  commissions  and  discounts  received by such
dealer and any profit on the resale of such Certificates by such dealer might be
deemed to be underwriting  discounts and commissions under the Securities Act of
1933.

                                 LEGAL MATTERS

      Certain  legal matters and certain tax matters will be passed upon for the
Depositor by Dewey  Ballantine,  New York, New York and/or such other counsel as
will be named on the related Prospectus Supplement.


                                       98
<PAGE>

                                     RATING

      At the date of issuance of each Series of  Certificates,  the Certificates
offered  hereby will be rated in one of the four highest  categories by at least
one Rating  Agency.  See  "Ratings"  in the  related  Prospectus  Supplement.  A
securities  rating is not a  recommendation  to buy, sell or hold securities and
may be subject to revision or  withdrawal  at any time by the  assigning  rating
agency.  Each securities  rating should be evaluated  independently of any other
rating.

                             ADDITIONAL INFORMATION

      Copies of the Registration Statement of which this Prospectus forms a part
and the  exhibits  thereto  are on  file at the  offices  of the  Commission  in
Washington,  D.C.  Copies may be obtained at rates  prescribed by the Commission
upon request to the Commission,  and may be inspected,  without  charge,  at the
offices of the Commission,  450 Fifth Street, N.W., Washington,  D.C. 20549. See
"Available Information."

      Copies of FHLMC's most recent  Offering  Circular for FHLMC  Certificates,
FHLMCs Information  Statement and the most recent Supplement to such Information
Statement  and any quarterly  report made  available by FHLMC can be obtained by
writing or calling the Investor Inquiry Department at FHLMC at 8200 Jones Branch
Drive,  McLean  Virginia  22102 (outside  Washington,  D.C.  metropolitan  area,
telephone  800-336-FMPC;  within Washington,  D.C.  metropolitan area, telephone
703-759-8160). The Depositor has not and will not participate in the preparation
of FHLMC's Offering Circulars, Information Statements or Supplements.

      Copies of FNMA's most recent  Prospectus for FNMA  Certificates and FNMA's
annual report and  quarterly  financial  statements  as well as other  financial
information are available from the Senior Vice President for Investor  Relations
of FNMA, 3900 Wisconsin Avenue, N.W., Washington, D.C. 20016 (202-752-7115). The
Depositor  has not  and  will  not  participate  in the  preparation  of  FNMA's
Prospectuses.


                                       99
<PAGE>

                        INDEX OF SIGNIFICANT DEFINITIONS

                                                                            Page
                                                                            ----

1996 Act......................................................................81
Act...........................................................................72
Additional Balance............................................................20
Advance.......................................................................58
Advance Reserve...............................................................44
Advances......................................................................10
Amortization Basis............................................................21
APR...........................................................................22
ARM Buy-Outs..................................................................22
Balloon Loan..................................................................20
Balloon Loans.................................................................14
Balloon Period................................................................20
Basic Monthly Amount..........................................................21
Basic Senior Class Distribution...............................................36
Buy-Down Account..............................................................20
Buy-Down Loans................................................................20
Call Protection...............................................................41
CERCLA........................................................................78
Certificate Account...........................................................55
Certificate Account Depository................................................55
Certificateholders.............................................................1
Certificates................................................................1, 5
Class..........................................................................1
Closing Date..................................................................32
Code..........................................................................11
Commission.....................................................................3
Compound Interest Certificates................................................32
Contract Pool.................................................................18
Contract Rate..............................................................7, 22
Contracts..................................................................1, 22
Convertible Mortgage Loans....................................................18
Cooperative Loans.............................................................18
Cooperative Notes.............................................................18
Cooperatives..................................................................18
Credit Enhancer...............................................................17
Cut-Off Date Aggregate Principal Balance..................................19, 23
Debt Securities...............................................................11
Deferred Interest.....................................................14, 20, 23
Definitive Certificate........................................................30
Deleted Loan..................................................................28
Depositor...................................................................1, 4
Determination Date............................................................33
Direct or Indirect Participants...............................................16
Distribution Dates.............................................................7
DTC...........................................................................31
Due Date..................................................................19, 23
Due Period....................................................................41
Eligible Investments..........................................................45
Environmental Condition.......................................................77
EPA...........................................................................78
ERISA.........................................................................11
Extension Protection..........................................................41
FASIT..........................................................................2
FASIT High-Yield Securities................................................2, 11
FASIT Ownership Interest.......................................................2


                                      100
<PAGE>

FASIT Regular Securities...................................................2, 11
FDIC..........................................................................55
FHLBB.........................................................................72
FIRREA........................................................................79
Fixed Retained Yield..........................................................18
Forward Purchase Agreement.................................................8, 32
Funding Period................................................................32
Gain From Acquired Property...................................................35
GEM Loans.....................................................................21
GPM Fund......................................................................22
GPM Mortgage Loans............................................................21
Grantor Trust Estate..........................................................81
Grantor Trust Fractional Interest Security....................................81
Grantor Trust Securities......................................................11
Grantor Trust Strip Security..................................................81
Holder........................................................................81
Home Equity Lines.............................................................20
Indemnification Payments......................................................35
Initial Deposit...............................................................43
Insurance Proceeds............................................................56
Interest Accrual Period.......................................................49
Interest Rate..................................................................1
IRS...........................................................................82
Liquidated Contract...........................................................34
Liquidated Mortgage Loan......................................................15
Liquidation Proceeds..........................................................15
Loan Agreement................................................................20
Loan Sale Agreement...........................................................25
Loan-to-Value Ratio...........................................................22
Mortgage Loans.................................................................1
Mortgage Notes................................................................18
Mortgage Pool.................................................................18
Mortgage Rate..................................................................7
Mortgaged Properties..........................................................20
Mortgages.....................................................................18
Mortgagor.....................................................................14
Multi-Class Certificates.......................................................1
Net Contract Rate..............................................................7
Net Insurance Proceeds........................................................56
Net Liquidation Proceeds......................................................56
Net Mortgage Rate..............................................................7
Notional Amount................................................................1
OTS...........................................................................72
Partnership Interests.........................................................11
Pass-Through Rate..............................................................7
Paying Agent..................................................................57
Payment Deficiencies..........................................................43
Percentage Certificates.......................................................31
Plans.........................................................................93
Pool...........................................................................1
Pool Distribution Amount......................................................33
Pool Value Group..............................................................40
Pooling and Servicing Agreement................................................4
Pre-Funding Account............................................................8
Premium Security..............................................................91
Prepayment Assumption.....................................................84, 89
Prepayment Interest Shortfall.................................................58
PTE 83-1......................................................................95
Purchase Obligation...........................................................13


                                      101
<PAGE>

Purchase Price................................................................27
Rating Agency.................................................................12
Record Date....................................................................7
Registration Statement.........................................................3
Regular Certificates.......................................................2, 30
Relief Act....................................................................17
REMIC..........................................................................2
REMIC Regular Securities......................................................11
REMIC Regular Security........................................................83
REMIC Regulations.............................................................83
REMIC Residual Securities.....................................................11
REMIC Residual Security.......................................................83
REMIC Securities..............................................................81
REMIC Trust...................................................................83
Repurchase Proceeds...........................................................33
Residual Certificates......................................................2, 30
Scheduled Principal...........................................................34
secured-creditor exemption....................................................78
Securities Act.................................................................3
Senior Certificates........................................................2, 30
Senior Class Carryover Shortfall..............................................36
Senior Class Credit Enhancement...............................................36
Senior Class Distributable Amount.............................................34
Senior Class Principal Portion................................................34
Senior Class Pro Rata Share...................................................36
Senior Class Shortfall........................................................36
Senior Class Shortfall Accruals...............................................36
Series.........................................................................1
Servicer.......................................................................1
Servicing Account.............................................................61
Servicing Fee..................................................................7
Settlement Date...............................................................83
Shifting Interest Certificates.............................................2, 32
SMMEA.........................................................................11
Special Distributions.........................................................42
Special Hazard Contract.......................................................46
Special Hazard Mortgage Loan..................................................46
Standard Certificates..........................................................1
Standard Hazard Insurance Policy..............................................24
Stated Amount..................................................................1
Stripped Certificates..........................................................1
Subclass.......................................................................1
Subordinated Amount............................................................9
Subordinated Certificates..................................................2, 30
Subordinated Class Distributable Amount.......................................34
Subordinated Class Principal Portion..........................................35
Subordinated Class Pro Rata Share.............................................36
Subordination Reserve Fund.....................................................9
Sub-Servicer...............................................................4, 54
Sub-Servicing Account.........................................................55
Substitute Loan...............................................................28
Title V...................................................................72, 76
Trust Fund.....................................................................1
UCC.......................................................................69, 73
Unaffiliated Sellers...........................................................4
United States person..........................................................92
Unpaid Interest Shortfall.....................................................37
Voting Interests..............................................................64
Window Period.................................................................72


                                      102
<PAGE>

Window Period Loans...........................................................72
Window Period States..........................................................72

                                      103


<PAGE>

================================================================================

      No dealer,  salesman,  or any other person has been authorized to give any
information  or to make any  representation  not  contained  in this  Prospectus
Supplement  or  the  accompanying  Prospectus,  and,  if  given  or  made,  such
information or representation  must not be relied upon as having been authorized
by  the  Issuer,  the  Company  or the  Underwriters.  Neither  this  Prospectus
Supplement  nor the  accompanying  Prospectus  constitutes  an over to sell or a
solicitation  of an  offer  to buy  any  of  the  Notes  offered  hereby  in any
jurisdiction  to any  person to whom it is  unlawful  to make such offer in such
jurisdiction.  Neither  the  delivery  of  this  Prospectus  Supplement  or  the
accompanying   Prospectus  nor  any  sale  made  hereunder   shall,   under  any
circumstances,  create an implication that the information  herein is correct as
of any time  subsequent  to the date  hereof or that there has been no change in
the affairs of the Issuer or the Depositor since such date.

                             ---------------------
 
                                TABLE OF CONTENTS
                              Prospectus Supplement
                                                                            Page
                                                                            ----
Summary of Terms ............................................................S-1
Risk Factors................................................................S-14
Description of the Notes....................................................S-18
The Issuer..................................................................S-32
Mortgage Lenders Network USA, Inc...........................................S-32
Description of the Mortgage Pool............................................S-32
Certain Prepayment and Yield Considerations.................................S-44
Servicing of the Mortgage Loans.............................................S-49
The Note Insurance..........................................................S-57
ERISA Considerations........................................................S-61
Use of Proceeds.............................................................S-62
Legal Investment Considerations.............................................S-62
Underwriting................................................................S-62
Report of Experts...........................................................S-63
Certain Federal Income Tax Consequences.....................................S-63
State Tax Considerations....................................................S-64
Legal Matters...............................................................S-64
Rating of the Notes.........................................................S-64
Index of Principal Terms....................................................S-65
Global Clearance, Settlement and Tax                                  
  Documentation Procedures..................................................S-68
                                                              
                                   Prospectus
Reports.....................................................................   3
Available Information.......................................................   3
Incorporation of Certain Information by Reference...........................   3
Summary of Prospectus.......................................................   4
Risk Factors................................................................  13
The Trusts Funds............................................................  18
Description of the Certificates.............................................  29
Credit Support..............................................................  43
Prepayment and Yield Considerations.........................................  48
Use of Proceeds.............................................................  52
The Depositor...............................................................  52
Underwriting Guidelines.....................................................  52
Servicing of the Mortgage Loans and Contracts...............................  54
The Pooling and Servicing Agreement.........................................  64
Certain Legal Aspects of the Mortgage Loans                              
  and Contracts.............................................................  67
Certain Federal Income Tax Consequences.....................................  81
ERISA Considerations........................................................  93
Legal Investment............................................................  96
Plan of Distribution........................................................  98
Legal Matters...............................................................  98
Rating......................................................................  99
Additional Information......................................................  99
Index of Significant Definitions............................................ 100

================================================================================




================================================================================

                                  $120,000,000
                                  (approximate)
                    Mortgage Lenders Network Home Equity Loan
                                  Trust 1998-1

                               Asset Backed Notes,
                                  Series 1998-1

                                     [LOGO]

                       Mortgage Lenders Network USA, Inc.

                               Seller and Servicer

                              Prudential Securities
                          Secured Financing Corporation
                                    Depositor

                              ---------------------
                              Prospectus Supplement
                             ---------------------

                              Prudential Securities
                                  Incorporated

                                   First Union
                                 Capital Markets


                                  March 5, 1998

================================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission