PRUDENTIAL SECURITIES SECURED FINANCING CORP
S-3/A, 1999-05-20
ASSET-BACKED SECURITIES
Previous: TELVUE CORP, DEF 14A, 1999-05-20
Next: BLACK WARRIOR WIRELINE CORP, 10QSB, 1999-05-20




   
      As filed with the Securities and Exchange Commission on May 20, 1999

                                            Registration Statement No. 333-75489
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------

                                 AMENDMENT NO. 1
                                       TO
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                ----------------

               PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION
             (Exact name of registrant as specified in Its Charter)

    Delaware                    One New York Plaza                13-3526694
 (Jurisdiction)              New York, New York 10292         (I.R.S. Employer
                                   (212) 778-1000            Identification No.)
              (Address of registrant's principal executive offices)

                               -------------------

                                   Joe Donovan
                          Prudential Securities Secured
                              Financing Corporation
                               One New York Plaza
                            New York, New York 10292
                     (Name and address of agent for service)

                               -------------------

                                   Copies to:
                          Christopher J. DiAngelo, Esq.
                              Dewey Ballantine LLP
                           1301 Avenue of the Americas
                            New York, New York 10019

         Approximate  date of commencement of proposed sale to the public:  From
time to time after this Registration Statement becomes effective.

         If the only securities  being registered on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. [X]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
426(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
===========================================================================================
                                       Proposed Maximum    Proposed Maximum      Amount of
Title of Securities    Amount Being   Offering Price Per  Aggregate Offering   Registration
 Being Registered       Registered          Unit(1)             Price(1)           Fee
- -------------------------------------------------------------------------------------------
<S>                     <C>                   <C>              <C>                <C>    
Mortgage Backed 
  Securities.........   $1,000,000            100%             $1,000,000         $278(2)
===========================================================================================
</TABLE>

(1) Estimated solely for purposes of calculating the registration fee.
(2) Previously paid.

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================

<PAGE>

PROSPECTUS
- --------------------------------------------------------------------------------
Prudential Securities Secured
Financing Corporation                                    Asset-Backed Securities
Sponsor                                                       Issuable in Series
- --------------------------------------------------------------------------------

- --------------------------------------------
  You should read the section entitled            The Securities
  "Risk Factors" starting on page 3 of
  this prospectus and consider these              o  will be issued from time to
  factors before making a decision to                time in series,
  invest in the securities.                                   
                                                  o  will consist of either 
  Retain this prospectus for future                  asset-backed certificates 
  reference. This prospectus may not be used         or asset-backed notes,
  to consummate sales of securities unless                                  
  accompanied by the prospectus supplement        o  will be issued by a trust 
  relating to the offering of the securities.        or other special purpose 
- ---------------------------------------------        entity established by the 
                                                     sponsor,
  
                                                  o  will be backed by one or 
                                                     more pools of  mortgage
                                                     loans or manufactured 
                                                     housing  contracts held
                                                     by the issuer, 

                                                  o  may have one or more forms
                                                     of credit enhancement,
                                                     such as insurance
                                                     policies or reserve funds.

Neither the Securities and Exchange Commission nor any state securities
commission has approved of disapproved of these securities or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.


                              PRUDENTIAL SECURITIES

                  The date of this prospectus is _______, 1999


<PAGE>

                                TABLE OF CONTENTS

SUMMARY OF PROSPECTUS..........................................................1
RISK FACTORS...................................................................3
THE SPONSOR....................................................................7
USE OF PROCEEDS................................................................7
THE TRUSTEE....................................................................7
THE TRUST FUNDS................................................................8
      The Mortgage Loans.......................................................8
      The Contracts...........................................................15
      Fixed Retained Yield....................................................17
      Insurance Policies......................................................17
      Acquisition of the Loans from the Originator............................18
      Assignment of the Loans.................................................19
      Representations and Warranties..........................................20
      Pre-Funding Accounts....................................................23
DESCRIPTION OF THE SECURITIES.................................................24
      Distributions...........................................................25
      Principal and Interest on the Securities................................26
      Form of Securities......................................................26
CREDIT ENHANCEMENT............................................................28
      Subordination...........................................................29
      Overcollateralization...................................................29
      Cross-Collateralization.................................................29
      Surety Bonds............................................................29
      Letters of Credit.......................................................30
      Special Hazard Insurance Policies.......................................30
      Reserve Funds...........................................................30
      Other Insurance, Guarantees and Similar Instruments or Agreements.......31
      Reduction or Substitution of Credit Enhancement.........................31
PREPAYMENT AND YIELD CONSIDERATIONS...........................................31
      Interest Rates..........................................................31
      Interest Shortfalls Due to Principal Prepayments........................32
      Weighted Average Life of Securities.....................................33
SERVICING OF THE LOANS........................................................34
      The Servicer............................................................34
      Payments on Loans.......................................................35
      Advances and Limitations Thereon........................................37
      Adjustment to Servicing Compensation in Connection 
         with Prepaid and Liquidated Loans....................................37
      Reports to Securityholders..............................................38
      Collection and Other Servicing Procedures...............................38
      Enforcement of Due-on-Sale Clauses; Realization Upon Defaulted Loans....39
      Servicing Compensation and Payment of Expenses..........................40
      Evidence as to Compliance...............................................41
      Certain Matters Regarding the Servicer..................................41
      Events of Default; Rights Upon Event of Default.........................42
      Amendment...............................................................44
      Termination; Purchase or Other Disposition of Loans.....................45
CERTAIN LEGAL ASPECTS OF THE LOANS............................................46
      The Mortgage Loans......................................................46


                                       ii
<PAGE>

      The Contracts...........................................................53
      Installment Contracts...................................................57
      Soldiers' and Sailors' Civil Relief Act.................................59
      Type of mortgaged property..............................................60
      Certain Matters Relating to Insolvency..................................60
      Bankruptcy Laws.........................................................60
CERTAIN FEDERAL INCOME TAX CONSEQUENCES.......................................62
      General.................................................................62
      Grantor Trust Securities................................................62
      REMIC Securities........................................................64
      Debt Securities.........................................................71
      Partnership Interests...................................................72
      FASIT Securities........................................................74
      Discount and Premium....................................................76
      Backup Withholding......................................................80
      Foreign Investors.......................................................80
STATE TAX CONSIDERATIONS......................................................81
ERISA CONSIDERATIONS..........................................................82
      General.................................................................82
      Certificates............................................................82
      Notes...................................................................84
      Consultation with Counsel...............................................84
LEGAL INVESTMENT..............................................................85
PLAN OF DISTRIBUTION..........................................................86
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE.............................87
ADDITIONAL INFORMATION........................................................88
LEGAL MATTERS.................................................................89
RATINGS.......................................................................89
GLOSSARY......................................................................90


                                      iii
<PAGE>

- --------------------------------------------------------------------------------

                              SUMMARY OF PROSPECTUS

This summary highlights selected information from this prospectus and does not
contain all of the information that you need to consider in making your
investment decision. To understand all of the terms of the offering of your
series of securities, read carefully this entire prospectus and the accompanying
prospectus supplement.

The Sponsor

     Prudential Securities Secured Financing Corporation will act as the sponsor
of the issuers, meaning that it will establish the issuers and cause them to
issue the securities.

Securities Offered

     Each class of securities will consist of one or more classes of ownership
securities or debt securities. Ownership securities represent beneficial
ownership interests in the assets held by the issuer. Ownership securities will
be issued in the form of certificates. Debt securities represent indebtedness
secured by the assets of the issuer. Debt securities will be issued in the form
of notes.

     Each series of securities will be issued in one or more classes, one or
more of which may be classes of:

     o    fixed-rate securities,

     o    adjustable-rate securities,

     o    compound-interest or accrual securities,

     o    planned-amortization-class securities,

     o    principal-only securities,

     o    interest-only securities,

     o    participating securities,

     o    senior securities, or

     o    subordinated securities.

     The interest rate, principal balance, notional balance, minimum
denomination and form of each class of securities will be described in the
accompanying prospectus supplement. The securities will be available in either
fully registered or book-entry form, as described in the accompanying prospectus
supplement.

The Loans

     Each issuer will hold one or more pools of loans, which may include:

     o    conventional mortgage loans or manufactured housing contracts secured
          by one-to-four family residential properties and/or manufactured
          homes,

     o    mortgage loans secured by security interests in shares issued by
          private, non-profit cooperative housing corporations,

     o    mortgage loans secured by junior liens on the mortgaged properties,

     o    mortgage loans with loan-to-value ratios in excess of the appraised
          value of the mortgaged property,

     o    home improvement retail installment contracts, and

     o    revolving home equity lines of credit.

     The sponsor will direct the issuer to acquire the loans from affiliated
originators, unaffiliated originators or warehouse trusts created by the sponsor
or an affiliate to finance the origination of loans.

Distributions on the Securities

     Owners of securities will be entitled to receive payments in the manner
described in the accompanying prospectus supplement, which will specify:

- --------------------------------------------------------------------------------
   

                                        1
<PAGE>

- --------------------------------------------------------------------------------

     o    whether distributions will be made monthly, quarterly, semi-annually
          or at other intervals and dates,

     o    the amount allocable to payments of principal and interest on any
          distribution date, and

     o    whether distributions will be made on a pro rata, random lot, or other
          basis.

Credit Enhancement

     A series of securities, or classes within a series, may have the benefit of
one or more types of credit enhancement, including:

     o    the use of excess interest to cover losses and to create
          over-collateralization,

     o    the subordination of distributions on the lower classes to the
          distributions on more senior classes,

     o    the allocation of losses on the underlying loans to the lower classes,
          and

     o    the use of cross support, reserve funds, financial guarantee insurance
          policies, guarantees and letters of credit.

     The protection against losses afforded by any credit enhancement will be
limited in the manner described in the accompanying prospectus supplement.

Redemption or Repurchase of Securities

     One or more classes of securities may be redeemed or repurchased in whole
or in part by the issuer, the servicer, the provider of credit enhancement, or
their affiliates at the times described in the accompanying prospectus
supplement and at the price at least equal to the amount necessary to pay all
outstanding principal and accrued interest on the redeemed classes.

Legal Investment

     The accompanying prospectus supplement will state whether or not the
securities will constitute "mortgage related securities" under the Secondary
Mortgage Market Enhancement Act of 1984.

ERISA Limitations

     Employee benefit plans should carefully review with their own legal
advisors whether the purchase or holding of the securities could give rise to a
transaction prohibited or otherwise impermissible under ERISA or the Internal
Revenue Code.

Certain Federal Income Tax Consequences

     Each class of securities offered by this prospectus and the accompanying
prospectus supplement will constitute one of the following for federal income
tax purposes:

     o    interests in a trust treated as a grantor trust,

     o    "regular interests" or "residual interests" in a trust treated as one
          or more "real estate mortgage investment conduits",

     o    debt issued by the issuer,

     o    interests in an issuer which is treated as a partnership, or

     o    "regular interests", "high-yield interests" or "ownership interests"
          in a trust treated as one or more "financial asset securitization
          investment conduits".

Ratings

     The securities offered by this prospectus and the accompanying prospectus
supplement will be rated at the time of issuance in one of the four highest
rating categories by at least one statistical rating organization.

- --------------------------------------------------------------------------------


                                       2
<PAGE>

                                  RISK FACTORS

         You should consider the following risk factors prior to any purchase of
any class of securities. You should also consider the information under the
caption "Risk Factors" in the accompanying prospectus supplement.

Your investment in any security may be an illiquid investment; you should be
prepared to hold your security to maturity.

         A secondary market for these securities is unlikely to develop. If it
         does develop, it may not provide you with sufficient liquidity of
         investment or continue for the life of these securities. The
         underwriter(s) may establish a secondary market in the securities,
         although no underwriter will be obligated to do so. The securities are
         not expected to be listed on any securities exchange or quoted in the
         automated quotation system of a registered securities association.

         Issuance of the securities in book-entry form may also reduce the
         liquidity in the secondary trading market, since some investors may be
         unwilling to purchase securities for which they cannot obtain
         definitive physical securities.

As a result of prepayment on the loans or early redemption of the securities,
you could be fully paid significantly earlier than would otherwise be the case,
which may adversely affect the yield to maturity on your securities.

         The yield to maturity of the securities may be adversely affected by a
         higher or lower than anticipated rate of prepayments on the loans. The
         yield to maturity on interest-only securities purchased at premiums or
         discounts to par will be extremely sensitive to the rate of prepayments
         on the loans.

         The underlying loans may be prepaid in full or in part at any time,
         although prepayment may require the borrower to pay of a prepayment
         penalty or premium. These penalties will generally not be property of
         the issuer, and will not be available to fund distributions owing to
         you. We cannot predict the rate of prepayments of the loans, which is
         influenced by a wide variety of economic, social and other factors,
         including prevailing mortgage market interest rates, the availability
         of alternative financing, local and regional economic conditions and
         homeowner mobility. Therefore, we can give no assurance as to the level
         of prepayments that a trust fund will experience.

         Prepayments may result from mandatory prepayments relating to unused
         monies held in pre-funding accounts, voluntary early payments by
         borrowers, including payments in connection with refinancings of the
         first mortgages, sales of mortgaged properties subject to "due-on-sale"
         provisions and liquidations due to default, as well as the receipt of
         proceeds from physical damage, credit life and disability insurance
         policies. In addition, repurchases or purchases from the issuer of
         loans or the payment of substitution adjustments will have the same
         effect on the securities as a prepayment of the loans.

         One or more classes of securities of any series may be subject to
         optional or mandatory redemption or in whole or in part, on or after a
         specified date, or on or after the time when the aggregate outstanding
         principal amount of the underlying loans or the securities is less than
         a specified amount or percentage. You will bear the risk of reinvesting
         unscheduled distributions resulting from a redemption.


                                       3
<PAGE>

         Any of the foregoing principal prepayments may adversely affect the
         yield to maturity of the prepaid securities. Since prevailing interest
         rates are subject to fluctuation, there can be no assurance that you
         will be able to reinvest these prepayments at a yield equaling or
         exceeding the yield on your securities.

Credit enhancement, even if provided, will in any event be limited in both
amount and scope of coverage, and may not be sufficient to cover all losses or
risks on your investment.

         Credit enhancement may be provided in limited amounts to cover some,
         but not all, types of losses on the underlying loans and, in most
         cases, will reduce over time in accordance with a schedule or formula.
         Furthermore, credit enhancement may provide only very limited coverage
         as to some types of losses, and may provide no coverage as to other
         types of losses. Generally, credit enhancement does not directly or
         indirectly guarantee to the investors any specified rate of
         prepayments, which is one of the principal risks of your investment.
         The amount and types of coverage, the identification of any entity
         providing the coverage, the terms of any subordination and any other
         information will be described in the accompanying prospectus
         supplement.

Property values may decline, leading to higher losses on the loans.

         An investment in securities such as these, which are backed by
         residential real estate loans, may be affected by a decline in real
         estate values and changes in the borrowers' financial condition. If
         property values were to decline, the rates of delinquencies and
         foreclosures may rise, thereby increasing the likelihood of loss. If
         these losses are not covered by any credit enhancement, you will bear
         all risk of these losses and will have to look primarily to the value
         of the mortgaged properties for recovery of the outstanding principal
         and unpaid interest on the defaulted loans.

Loans with balloon and non-traditional payment methods may have greater default
risk.

         Some of the loans may be balloon loans that provide for the payment of
         a large remaining principal balance in a single payment at maturity.
         Because borrowers of balloon loans are required to make substantial
         single payments upon maturity, the default risk associated with balloon
         loans may be greater than that associated with fully-amortizing loans.

Loans with high loan-to-value ratios may not have adequate security in the event
of a default.

         Even though all of the loans will be secured be residential real
         estate, in some cases the value of the real estate may be close to, or
         even less than, the amount of the loan. As a result, the mortgaged
         properties may not provide adequate security for these high
         loan-to-value loans. Underwriting analysis with respect to high
         loan-to-value loans relies more heavily on the mortgagor's
         creditworthiness than on the protection afforded by the security
         interest in the underlying mortgaged property.

         Additionally, there is also the risk that if the borrower moves, he or
         she will be unable to pay the loan in full from the proceeds of the
         sale of the property. The costs incurred by the servicer in the
         collection and liquidation of high loan-to-value loans may be higher
         than with respect to other loans, because the servicer may be required
         to pursue collection solely against the borrower. Consequently, 


                                       4
<PAGE>

         the losses on defaulted high loan-to-value loans may be more severe as
         there is no assurance that any proceeds will be recovered.

Loans secured by junior liens may experience higher rates of delinquencies and
losses.

         Some of the loans will be secured by second, or even more junior, liens
         which are subordinate to the rights of the more senior mortgagees. As a
         result, the proceeds from any liquidation, insurance or condemnation
         proceedings will be available to satisfy the principal balance of a
         mortgage loan only to the extent that the claims of all senior
         mortgagees have been satisfied in full. In addition, a mortgagee
         secured by a junior lien may not foreclose on the mortgaged property
         unless it forecloses subject to the senior mortgage, in which case it
         must either pay off the senior mortgage or undertake to make payments
         on the senior mortgage. The issuer will not have any source of funds to
         satisfy any senior mortgage or make payments due to any senior
         mortgagee.

Foreclosure of mortgaged properties involve delays and expense and could cause
losses on the loans.

         Even if the mortgaged properties provide adequate security for the
         loans, substantial delays could be encountered in connection with the
         foreclosure of defaulted loans, and corresponding delays in the receipt
         of the foreclosure proceeds could occur. Foreclosures are regulated by
         state statutes, rules and judicial decisions and are subject to many of
         the delays and expenses of other lawsuits, sometimes requiring several
         years to complete. The servicer will be entitled to reimburse itself
         for any expenses it has paid in attempting to recover amounts due on
         the liquidated loans, including payments to prior lienholders, accrued
         fees of the servicer, legal fees and costs of legal action, real estate
         taxes, and maintenance and preservation expenses, which will reduce the
         amount of the net recovery by the trust.

Geographic concentration of mortgaged properties may result in higher losses, if
particular regions experience downturns.

         Some geographic regions from time to time will experience weaker
         regional economic conditions and housing markets than will other
         regions, and, consequently, will experience higher rates of loss and
         delinquency. The loans underlying a series of securities may be
         concentrated in these weaker regions, and these concentrations may
         present risks in addition to those generally present for similar
         asset-backed securities without these concentrations. Information with
         respect to geographic concentration of mortgaged properties will be
         specified in the accompanying prospectus supplement.

Environmental conditions on the mortgaged property may give rise to liability
for the issuer.

         Real property pledged as security to a lender may be subject to
         environmental risks which could cause losses on your securities. Under
         the laws of some states, contamination of a mortgaged property may give
         rise to a lien on the mortgaged property to assure the costs of
         clean-up. In several states, this type of lien has priority over the
         lien of an existing mortgage or owner's interest against the property.
         In addition, under the laws of some states and under CERCLA, a lender
         may be liable, as an "owner" or "operator," for costs of addressing
         releases or threatened releases of hazardous substances that require
         remedy at a property, if agents or employees of the lender have become
         sufficiently involved in the 


                                       5
<PAGE>

         operations of the borrower, regardless of whether or not the
         environmental damage or threat was caused by a prior owner. A lender
         also will increase its risk of environmental liability upon the
         foreclosure of the mortgaged property, since the lender may then become
         the legal owner of the property.

Security interests in the manufactured homes may not be perfected and the issuer
may not realize upon the full amount due under the loan.

         Some of the loans may be secured by manufactured homes and, in some
         cases, the real estate on which the manufactured home is located. Some
         federal and state laws, which do not apply to other types of mortgage
         loans, limit the issuer's ability to foreclose on manufactured homes or
         may limit the amount realized to less than the amount due under the
         loan. These limitations could cause losses on your securities.

State and federal credit protection laws may limit collection of principal and
interest on the loans.

         Residential mortgage lending is highly regulated at both the federal
         and state levels and violations of these laws, policies and principles
         may limit the ability of the servicer to collect all or part of the
         amounts due on the loans, may entitle the borrower to a refund of
         amounts previously paid and, in addition, could subject the issuer, as
         the owner of the loan, to damages and administrative enforcement. The
         occurrence of any of the foregoing could cause losses on your
         securities.

The Soldiers' and Sailors' Civil Relief Act may limit the ability to collect on
the loans.

         The terms of the Soldiers' and Sailors' Civil Relief Act of 1940, or
         similar state legislation, benefit mortgagors who enter military
         service after the origination of his or her loan, including a mortgagor
         who is a member of the National Guard or is in reserve status at the
         time of the origination of the loan and is later called to active duty.
         These mortgagors may not be charged interest, including fees and
         charges, above an annual rate of 6% during the period of the
         mortgagor's active duty status, unless a court orders otherwise upon
         application of the lender. The implementation of the Soldiers' and
         Sailors' Civil Relief Act could have an adverse effect, for an
         indeterminate period of time, on the ability of the servicer to collect
         full amounts of interest on these loans.

         In addition, the Soldiers' and Sailors' Civil Relief Act imposes
         limitations that would impair the ability of the servicer to foreclose
         on loans during the mortgagor's period of active duty status. Thus, in
         the event that these loans go into default, there may be delays and
         losses occasioned by the inability to realize upon the mortgaged
         property in a timely fashion.

The ratings assigned to your securities may be lowered or withdrawn.

         The ratings assigned to the securities will be based on, among other
         things, the adequacy of the value of the trust fund and any credit
         enhancement with respect to a series. Any rating which is assigned may
         not remain in effect for any given period of time or may be lowered or
         withdrawn entirely by the rating agencies if, in their judgment,
         circumstances in the future so warrant. Ratings may also be lowered or
         withdrawn because of an adverse change in the financial or other
         condition of a provider of credit enhancement or a change in the rating
         of a credit enhancement provider's long term debt.


                                       6
<PAGE>

         Some of the terms used in this prospectus are capitalized. These
capitalized terms have specified definitions, which are included at the end of
this prospectus under the heading "Glossary."

                                   THE SPONSOR

         Prudential Securities Secured Financing Corporation was incorporated in
the State of Delaware on August 26, 1988 as a wholly-owned, limited purpose
finance subsidiary of Prudential Securities Group Inc., a wholly-owned indirect
subsidiary of The Prudential Insurance Company of America. The sponsor's
principal executive offices are located at One New York Plaza, 14th Floor, New
York, New York 10292.
Its telephone number is (212) 778-1000.

         Unless otherwise specified in the applicable prospectus supplement, the
sponsor will have no servicing obligations or responsibilities with respect to
any mortgage loan pool, contract pool or trust fund. The sponsor does not have,
nor is it expected in the future to have, any significant assets.

         Neither the sponsor nor Prudential Securities Group Inc. nor any of
their affiliates, including The Prudential Insurance Company of America, will
insure or guarantee the securities of any series.

                                 USE OF PROCEEDS

         Unless otherwise specified in the applicable prospectus supplement,
substantially all of the net proceeds from the sale of each series of securities
will be used for the purchase of the loans represented by the securities of a
series or to reimburse amounts previously used to effect the purchase of the
loans, the costs of carrying the loans until the sale of the securities and
other expenses connected with pooling the loans and issuing the securities.

                                   THE TRUSTEE

         The prospectus supplement for each series of securities will specify
the entity acting as trustee for a series. The commercial bank or trust company
serving as trustee may have normal banking relationships with the sponsor, the
issuer, the servicer or any of their respective affiliates. The trustee's
liability in connection with the issuance and sale of the securities is limited
solely to the express obligations of the trustee enumerated in the agreements
under which a series was issued.

         The trustee may resign at any time, in which event the servicer will be
obligated to appoint a successor trustee. The servicer or the issuer may also
remove the trustee if the trustee ceases to be eligible to act as trustee for a
series under the Issuing Agreement, if the trustee becomes insolvent or in order
to change the situs of the trust fund for state-tax reasons. Upon becoming aware
of these circumstances, the servicer or the issuer, as the case may be, will
become obligated to appoint a successor trustee. The trustee may also be removed
at any time by the holders of securities evidencing not less than a specified
percentage of the voting interest in the trust fund. Any resignation and removal
of the trustee, and the appointment of a successor trustee, will not become
effective until acceptance of the appointment by the successor trustee. The
trustee, and any successor trustee, will have a combined capital and surplus, or
shall be a member of a bank holding system with an aggregate combined capital
and surplus, of at least $50,000,000 and will be subject to supervision or
examination by federal or state authorities.


                                       7
<PAGE>

                                 THE TRUST FUNDS

         The securities offered by this prospectus will consist of either
asset-backed certificates or asset-backed notes, which represent either
beneficial ownership interests in, or debt secured by, the trust fund consisting
of the assets of a trust or another special-purpose entity issuing the
securities. The trust fund for each series of securities will consist primarily
of a segregated pool of loans comprised of mortgage loans and/or manufactured
housing contracts. In addition, a trust fund may also include one or more of the
following:

         o        amounts held from time to time in the Collection Account
                  relating to the securities;

         o        the issuer's interest in any primary mortgage insurance,
                  hazard insurance, title insurance and/or other insurance
                  policies relating to a loan;

         o        any property which initially secured a mortgage loan and which
                  has been acquired by foreclosure or trustee's sale or deed in
                  lieu of foreclosure or trustee's sale;

         o        any manufactured home which initially secured a contract and
                  which is acquired by repossession;

         o        any reserve funds;

         o        one or more guarantees, letters of credit, insurance policies,
                  surety bonds or any other credit enhancement arrangement; and

         o        any other assets as may be specified in the accompanying
                  prospectus supplement.

         Some of the loans may be delinquent to the extent and as specified in
the accompanying prospectus supplement. The percentage of those loans which are
delinquent shall not exceed 10% of the aggregate principal balance of the loans
in the pool as of the Cut-Off Date for that series. Unless otherwise specified
in the applicable prospectus supplement, the trust fund will not include,
however, the portion of interest on the loans which constitutes the Fixed
Retained Yield, if any. See "--Fixed Retained Yield" below.

         The mortgage loan pool and/or contract pool for a series will be
originated or acquired by an originator of mortgage loans and/or contracts and
transferred to the issuer either directly by the originator or through a
special-purpose affiliate thereof. The mortgage loan pool or contract pool
relating to a series will be serviced by a servicer specified in the
accompanying prospectus supplement, which may be the originator, under a
Servicing Agreement.

The Mortgage Loans

         Each mortgage loan pool will consist of mortgage loans evidenced by
promissory notes or other evidences of indebtedness that provide for an original
term to maturity of not more than 40 years, for monthly payments and for
interest on the outstanding principal amounts thereof at a rate that is either
fixed or adjustable, as described in the accompanying prospectus supplement. The
mortgage loans may provide for fixed level payments or be graduated payment
loans, graduated equity loans, balloon loans, buy-down loans or mortgage loans
with other payment characteristics as described in the accompanying prospectus
supplement. In addition, the mortgage loan pools may include participation
interests in mortgage loans, in which event references in this prospectus to
payments on mortgage loans underlying the participations shall mean payments
thereon allocable to the participation interests, and the meaning of other terms
relating to mortgage loans will be similarly adjusted. Similarly, the mortgage
loan pools may 


                                       8
<PAGE>

include mortgage loans with respect to which a Fixed Retained Yield has been
retained by the originator, in which event references in this prospectus to
mortgage loans and payments thereon shall mean the mortgage loans exclusive of
the Fixed Retained Yield. The prospectus supplement for a series will specify
whether there will be any Fixed Retained Yield in any mortgage loan and, if so,
the owner thereof. See "Servicing of the Loans--Fixed Retained Yield" in this
prospectus. The mortgage loans will be secured by mortgages, deeds of trust or
other similar security instruments creating first, second or more junior liens
on conventional one-to four-family residential properties, which may include
mixed-use or vacation properties, all of which will be located in any of the
fifty states, the District of Columbia or the Commonwealth of Puerto Rico. The
mortgage loans may also consist of installment contracts for the sale of real
estate. If so provided in the applicable prospectus supplement, a mortgage loan
pool may also contain cooperative apartment loans evidenced by promissory notes
secured by security interests in shares issued by private, non-profit,
cooperative housing corporations and in the proprietary leases or occupancy
agreements granting exclusive rights to occupy specific dwellings in the
cooperatives' buildings. In the case of a cooperative apartment loan, the
proprietary lease or occupancy agreement securing the cooperative apartment loan
is generally subordinate to any blanket mortgage on the cooperative apartment
building and/or the underlying land. Additionally, the proprietary lease or
occupancy agreement is subject to termination and the cooperative shares are
subject to cancellation by the cooperative if the tenant-stockholder fails to
pay maintenance or other obligations or charges owed by the tenant-stockholder.

         Each mortgage loan must have an original term of maturity of not less
than 5 years and not more than 40 years. Mortgage loans having LTVs at the time
of origination exceeding 80% will generally be supported by external credit
enhancement or be covered by primary mortgage insurance providing coverage on at
least the amount of the mortgage loan in excess of 75% of the original fair
market value of the mortgaged property and remaining in force until the
principal balance of the mortgage loan is reduced to 80% of the original fair
market value. The fair market value of the mortgaged property securing any
mortgage loan is, unless otherwise specified in the applicable prospectus
supplement, the lesser of (x) the appraised value of the mortgaged property
determined in an appraisal obtained by the originator of the mortgage loan at
origination, acquisition, or, in the case of a refinancing, an appraisal
obtained at the origination of the refinanced mortgage loan, and (y) the sale
price for the mortgaged property.

         No assurance can be given that values of the mortgaged properties have
remained or will remain at the levels which existed on the dates of origination
of the mortgage loans. If the residential real estate market should experience
an overall decline in property values such that the outstanding balances of the
mortgage loans and any secondary financing on the mortgaged properties in a
particular trust fund become equal to or greater than the value of the mortgaged
properties, the actual rates of delinquencies, foreclosures and losses could be
higher than those now generally experienced in the mortgage lending industry. To
the extent that the losses are not covered by the methods of credit enhancement
for the series or the insurance policies described in this prospectus, they will
be borne by holders of the securities of the series relating to the trust fund.
Furthermore, in a declining real estate market a new appraisal could render the
Cut-Off Date LTVs of the mortgage loans as unreliable measures of leverage.

         The prospectus supplement for each series will describe selected
characteristics of the mortgage loan pool, which may include the aggregate
principal balance of the mortgage loans as of the Cut-Off Date, the range of
original terms to maturity of the mortgage loans, the weighted average remaining
term to stated maturity at the Cut-Off Date of the mortgage loans, the earliest
and latest origination dates of the mortgage loans, the range of loan interest
rates and Net Loan Rates borne by the mortgage loans, the weighted average loan
interest rate at the Cut-Off Date of the mortgage loans, the range of LTVs at
the time of origination and the highest outstanding 


                                       9
<PAGE>

principal balance at origination of any mortgage loan. A maximum of 5% of the
mortgage loans, by aggregate principal balance as of the Cut-Off Date, that are
included in a trust fund may deviate from the characteristics that are described
in the accompanying prospectus supplement.

         All of the mortgage loans in a trust fund will have monthly payments
due on a specified day of each month and will, with respect to mortgage loans
secured by residential mortgaged properties, require at least monthly payments
of interest on any outstanding balance. The mortgage loan pools may include
adjustable-rate mortgage loans that provide for payment adjustments to be made
less frequently than adjustments in the payments. Each adjustment in the loan
interest rate which is not made at the time of a corresponding adjustment in
payments -- and which adjusted amount of interest is not paid currently on a
voluntary basis by the mortgagor -- will result in either a decrease, if the
loan interest rate rises, or an increase, if the loan interest rate declines, in
the rate of amortization of the mortgage loan. Moreover, these payment
adjustments on the mortgage loans may be subject to a number of limitations, as
specified in the accompanying prospectus supplement, which may also affect the
rate of amortization on the mortgage loan. As a result of these provisions, or
in accordance with the payment schedules of some graduated payment loans and
other mortgage loans, the amount of interest accrued in any month may equal or
exceed the scheduled monthly payment on the mortgage loan. In any of these
months, no principal would be payable on the mortgage loan and, if the accrued
interest exceeded the scheduled monthly payment, there would be deferred
interest. Deferred interest is added to the principal balance of the mortgage
loan and will bear interest at the loan interest rate until paid. If these
limitations prevent the payments from being sufficient to amortize fully the
mortgage loan by its stated maturity date, a lump sum payment equal to the
remaining unpaid principal balance of the mortgage loan will be due on its
stated maturity date. See "Prepayment and Yield Considerations" in this
prospectus.

         The mortgaged properties will consist of residential properties,
including detached homes, townhouses, units in planned unit developments,
condominium units, mixed-use properties, vacation homes and small scale
multifamily properties, all of which constitute a "dwelling or mixed residential
and commercial structure" within the meaning of Section 3(a)(41)(A)(i) of the
Securities Exchange Act of 1934, except for a de minimis portion of any trust
fund which may be comprised of other types of properties. The mortgage loans
will be secured by liens on fee simple or leasehold interests -- in those states
in which long-term ground leases are used as an alternative to fee interests --
in the mortgaged properties, or liens on shares issued by cooperatives and the
proprietary leases or occupancy agreements occupy specified units in the
cooperatives' buildings. The geographic distribution of mortgaged properties
will be included in the accompanying prospectus supplement. Each prospectus
supplement will also describe the percentage of the aggregate principal balance
as of the Cut-Off Date of the mortgage loans in the mortgage loan pool
representing the refinancing of existing mortgage indebtedness and the types of
mortgaged properties.

         Buy-Down Loans. A trust fund may contain mortgage loans subject to
temporary buy-down plans under which the monthly payments made by the mortgagor
during the early years of the mortgage loan will be less than the scheduled
monthly payments on the mortgage loan. The shortfall in payment made by the
mortgagor under the terms of the buy-down plan will be compensated for from an
amount contributed by the originator of the mortgage loan or another source and,
if so specified in the accompanying prospectus supplement, placed in a custodial
account by the servicer. If the mortgagor on a buy-down loan prepays the
mortgage loan in its entirety, or defaults on the mortgage loan and the
mortgaged property is sold in liquidation thereof, during the period when the
mortgagor is not obligated, on account of the buy-down plan, to pay the full
scheduled monthly payment otherwise due on the buy-down loan, the unpaid
principal balance of the buy-down loan will be reduced by the amounts remaining
in the custodial 


                                       10
<PAGE>

account with respect to the buy-down loan, and the amounts shall be deposited in
the Collection Account, net of any amounts paid with respect to the buy-down
loan by any insurer, guarantor or other person under a credit enhancement
arrangement described in the accompanying prospectus supplement.

         Balloon Loans. A trust fund may include mortgage loans which are
amortized over 30 years or some other term, or which do not provide for
amortization prior to maturity, but which have a shorter term that causes the
outstanding principal balance of the mortgage loan to be due and payable at
maturity in an amount greater than the regular scheduled payment. If specified
in the accompanying prospectus supplement, the originator will be obligated to
refinance its balloon loan at its maturity at a new interest rate determined
prior to maturity by reference to an index plus a margin specified in the
mortgage note. The mortgagor is not, however, obligated to refinance the balloon
loan through the originator. In the event a mortgagor refinances a balloon loan,
the new loan will not be included in the trust fund. See "Prepayment and Yield
Considerations" in this prospectus.

         Home Equity Lines of Credit. The trust fund may include "home equity
revolving lines of credit" or home equity lines. A home equity line establishes
a maximum credit limit with respect to the borrower, and permits the borrower to
draw additional funds, and repay the aggregate outstanding balance in each case
from time to time in such a manner so that the aggregate outstanding balance of
the home equity line does not exceed the maximum credit limit. Home equity lines
are generally evidenced by a loan agreement rather than a note. Home equity
lines generally may be drawn down from time to time by the borrower writing a
check against the account, or acknowledging the advance in a supplement to the
loan agreement. A home equity line will be secured by either a senior or a
junior lien mortgage, and will bear interest at either a fixed or an adjustable
rate.

         In a number of states, the borrower must, on the opening of an account,
draw an initial advance of not less than a specified amount. Home equity lines
generally amortize according to an amortization period established at the time
of the initial advance. The amortization period is the length of time in which
the initial advance plus interest will be repaid in full and generally ranges
from 5 years to 15 years depending on the credit limit assigned. Generally, the
amortization period will be longer the higher the credit limit. The minimum
monthly payment on a home equity line will generally be equal to the sum of the
following:

         o        a basic monthly payment in an amount necessary to completely
                  repay the then-outstanding balance and the applicable finance
                  charge in equal installments over the assigned amortization
                  period;

         o        any monthly escrow charges;

         o        any delinquency or other similar charges; and

         o        any past due amounts, including past due finance charges.

         The basic monthly payment amount is typically recomputed each time the
loan interest rate adjusts and whenever additional funds are advanced; the
recomputation in the case of an additional advance of funds may also reset the
amortization schedule. The effect of each additional advance of funds on the
home equity line is to reset the commencement date of the original maturity term
to the date of the additional advance. For example, a home equity line made
originally with a 15-year maturity from date of origination changes at the time
of the next adjustment or additional advance of funds to a home equity line with
a maturity of 15 years from the date of the additional advance of funds. For
some home equity lines, the same type of recomputation exists for adjustments of
the loan interest rate.


                                       11
<PAGE>

         Prior to the expiration of a specified period, the reduction of the
account to a zero balance and the closing of a home equity line account may
result in a prepayment penalty. A prepayment penalty also may be assessed
against the borrower if a home equity line account is closed by the servicer due
to a default by the borrower under the loan agreement.

         Each loan agreement will provide that the servicer has the right to
require the borrower to pay the entire balance plus all other accrued but unpaid
charges immediately, and to cancel the borrower's credit privileges under the
loan agreement if, among other things, the borrower fails to make any minimum
payment when due under the loan agreement, if there is a material change in the
borrower's ability to repay the home equity line, or if the borrower sells any
interest in the property securing the loan agreement, thereby causing the
"due-on-sale" clause in the trust deed or mortgage to become effective.

         Junior Liens. Mortgage loans which are secured by junior mortgages are
subordinate to the rights of the mortgagees under the senior mortgage or
mortgages. Accordingly, liquidation, insurance and condemnation proceeds
received with respect to the mortgaged property will be available to satisfy the
outstanding balance of the mortgage loan only to the extent that the claims of
the senior mortgages have been satisfied in full, including any liquidation and
foreclosure costs. In addition, a junior mortgagee foreclosing on its mortgage
may be required to purchase the mortgaged property for a price sufficient to
satisfy the claims of the holders of any senior mortgages which are also being
foreclosed. In the alternative, a junior mortgagee which acquires title to a
mortgaged property, through foreclosure, deed-in-lieu of foreclosure or
otherwise may take the property subject to any senior mortgages and continue to
perform with respect to any senior mortgages, in which case the junior mortgagee
must comply with the terms of any senior mortgages or risk foreclosure by the
senior mortgagee.

         High LTV Loans. A mortgage loan pool may include mortgage loans with
combined LTVs in excess of 100%, generally up to a maximum of 125%. For these
high LTV loans, more emphasis in the underwriting analysis is placed on the
borrower's payment history and ability to repay debt, rather than on the
collateral value of the mortgaged property. High LTV loans are generally
targeted as debt consolidation loans for repeat or frequent borrowers with
generally strong credit ratings. Lending decisions for high LTV loans are based
on an analysis of the prospective mortgagor's documented cash flow and credit
history supplemented by a collateral evaluation deemed appropriate by the
originator.

         Graduated Equity Loans. A mortgage loan pool may include graduated
equity loans. Graduated equity loans are fixed-rate, fully-amortizing mortgage
loans which provide for monthly payments based on a 10- to 30-year amortization
schedule, and which provide for scheduled annual payment increases for a number
of years and level payments thereafter. The full amount of the scheduled payment
increases during the early years is applied to reduce the outstanding principal
balance of the mortgage loans.

         Graduated Payment Loans. A mortgage loan pool may include graduated
payment loans. Graduated payment loans provide for payments of monthly
installments which increase annually in each of a specified number of initial
years and level monthly payments thereafter. Payments during the early years are
required in amounts lower than the amounts which would be payable on a level
debt service basis due to the deferral of a portion of the interest accrued on
the mortgage loan. Deferred interest is added to the principal balance of the
mortgage loan and is paid, together with interest thereon, in the later years of
the obligation. Because the monthly payments during the early years of the
mortgage loan are not sufficient to pay the full interest accruing on the
mortgage loan, the interest payments on the mortgage loan may not be sufficient
in its early years to meet its proportionate share of the distributions expected
to be made on the securities. Thus, if the mortgage loans include graduated
payment loans, the servicer will establish a reserve 


                                       12
<PAGE>

fund which, together with reinvestment income thereon, will be sufficient to
cover the amount by which payments of interest on the graduated payment loans
assumed in calculating distributions expected to be made on the securities of a
series exceed scheduled interest payments according to the relevant graduated
payment mortgage plan for the period during which excess occurs.

         Convertible Mortgage Loans. A trust fund may contain convertible
mortgage loans which may either (i) switch from a fixed-rate mortgage to an
adjustable-rate mortgage under the terms of the underlying mortgage note or (ii)
switch from an adjustable-rate mortgage to a fixed-rate mortgage under the terms
of the underlying mortgage note. These mortgage loans will be automatically
repurchased by the originator or the servicer upon the occurrence of the
conversion.

Payment Terms.

         The payment terms of the mortgage loans to be included in a trust fund
for a series will be described in the accompanying prospectus supplement and may
include any of the following features of combinations thereof or other features
described in the accompanying prospectus supplement:

         o        Interest may be payable at a loan interest rate that may be a
                  fixed rate, a rate adjustable from time to time in relation to
                  an index, a rate that is fixed for a period of time and is
                  followed by an adjustable rate, a rate that otherwise varies
                  from time to time, or a rate that is convertible from an
                  adjustable rate to a fixed rate or a fixed rate to an
                  adjustable rate. Changes to a loan interest rate may be
                  subject to periodic limitations, maximum rates, minimum rates
                  or a combination of these limitations. Accrued interest may be
                  deferred and added to the principal of a mortgage loan for
                  these periods and under other circumstances as may be
                  specified in the accompanying prospectus supplement. Mortgage
                  loans may provide for the payment of interest at a rate lower
                  than the specified loan interest rate for a period of time of
                  for the life of the mortgage loan, and the amount of any
                  difference may be contributed from funds supplied by the
                  seller of the mortgaged property or another source.

         o        Principal may be payable on a level debt service basis to
                  fully amortize the mortgage loan over its term, may be
                  calculated on the basis of an assumed amortization schedule
                  that is significantly longer than the original term to
                  maturity or on a loan interest rate that is different from the
                  loan interest rate or may not be amortized during all or a
                  portion of the original term. Payment of all or a substantial
                  portion of the principal may be due on maturity. Principal may
                  include deferred interest that has been added to the principal
                  balance of the mortgage loan.

         o        Monthly payments of principal and interest may be fixed for
                  the life of the mortgage loan, may increase over a specified
                  period of time or may change from period to period. mortgage
                  loans may include limits on periodic increases or decreases in
                  the amount of monthly payments and may include maximum or
                  minimum amounts of monthly payments.

         o        Prepayments of principal may be subject to a prepayment fee,
                  which may be fixed for the life of the mortgage loan or may
                  decline over time, and may be prohibited for the life of the
                  mortgage loan or for specified periods. Some mortgage loans
                  may permit prepayments after expiration of the applicable
                  lockout period and may require the payment of a prepayment fee
                  in connection with any subsequent prepayment. Other mortgage
                  loans may 


                                       13
<PAGE>

                  permit prepayments without payment of a fee unless the
                  prepayment occurs during specified time periods. The mortgage
                  loans may include "due on sale" clauses which permit the
                  mortgagee to demand payment of the entire mortgage loan in
                  connection with the sale or particular transfers of the
                  mortgaged property. Other mortgage loans may be assumable by
                  persons meeting the then applicable underwriting standards of
                  the originator.

Amortization of the Mortgage Loans.

         The mortgage loans will provide for payments that are allocated to
principal and interest according to either the actuarial method, the simple
interest method or the "Rule of 78s" method, as described in the accompanying
prospectus supplement. The accompanying prospectus supplement will state whether
any of the mortgage loans will provide for deferred interest or negative
amortization.

         An actuarial mortgage loan provides for payments in level monthly
installments -- except, in the case of balloon loans, for the final payment --
consisting of interest equal to one-twelfth of the applicable loan interest rate
times the unpaid principal balance, with the remainder of the payment applied to
principal.

         A simple interest mortgage loan provides for the amortization of the
amount financed under the mortgage loan over a series of equal monthly payments
- -- except, in the case of a balloon loan, for the final payment. Each monthly
payment consists of an installment of interest which is calculated on the basis
of the outstanding principal balance of the mortgage loan being multiplied by
the stated loan interest rate and further multiplied by a fraction, the
numerator of which is the number of days in the period elapsed since the
preceding payment of interest was made and the denominator of which is the
number of days in the annual period for which interest accrues on the mortgage
loan. As payments are received under a simple interest mortgage loan, the amount
received is applied first to interest accrued to the date of payment and the
balance is applied to reduce the unpaid principal balance. Accordingly, if a
borrower pays a fixed monthly installment on a simple interest mortgage loan
before its scheduled due date, the portion of the payment allocable to interest
for the period since the preceding payment was made will be less than it would
have been had the payment been made as scheduled, and the portion of the payment
applied to reduce the unpaid principal balance will be correspondingly greater.
However, the next succeeding payment will result in an allocation of a greater
amount to interest if the payment is made on its scheduled due date.

         Conversely, if a borrower pays a fixed monthly installment after its
scheduled due date, the portion of the payment allocable to interest for the
period since the preceding payment was made will be greater than it would have
been had the payment been made as scheduled, and the remaining portion, if any,
of the payment applied to reduce the unpaid principal balance will be
correspondingly less. If each scheduled payment under a simple interest mortgage
loan is made on or prior to its scheduled due date, the principal balance of the
mortgage loan will amortize in the manner described in the preceding paragraph.
However, if the borrower consistently makes scheduled payments after the
scheduled due date, the mortgage loan will amortize more slowly than scheduled.
If a simple interest mortgage loan is prepaid, the borrower is required to pay
interest only to the date of prepayment.

         Some of the mortgage loans held by an issuer may be loans insured under
the FHA Title I credit insurance program created under Sections 1 and 2(a) of
the National Housing Act of 1934. Under the Title I program, the FHA is
authorized and empowered to insure qualified lending institutions against losses
on eligible loans. The Title I program operates as a coinsurance program in
which the FHA insures up to 90% of specified losses incurred on an individual
insured loan, including the unpaid principal balance of the loan, but only to
the extent of the 


                                       14
<PAGE>

insurance coverage available in the lender's FHA insurance coverage reserve
account. The owner of the loan bears the uninsured loss on each loan. The types
of loans which are eligible for insurance by the FHA under the Title I program
include property improvement loans made to finance actions or items that
substantially protect or improve the basic livability or utility of a property
and includes:

         o        single family, multifamily and nonresidential property
                  improvement loans;

         o        manufactured home improvement loans, where the home is
                  classified as personality;

         o        historic preservation loans; and

         o        fire safety equipment loans for existing health care
                  facilities.

         If specific information respecting the mortgage loans to be included in
a trust fund is not known to the issuer at the time the securities of a series
are initially offered, more general information of the nature described above
will be provided in the prospectus supplement and final specific information
will be disclosed in a Current Report on Form 8-K to be available to investors
on the date of issuance thereof and to be filed with the Securities and Exchange
Commission promptly after the initial issuance of the securities. A copy of the
Issuing Agreement with respect to each series of securities will be attached to
the Form 8-K and will be available for inspection at the corporate trust office
of the trustee specified in the accompanying prospectus supplement. A schedule
of the mortgage loans relating to a series will be attached to the Issuing
Agreement delivered to the trustee upon delivery of the securities.

The Contracts

         Each contract pool will consist of conventional manufactured housing
installment sales contracts and installment loan agreements originated by the
originator, or by a manufactured housing dealer in the ordinary course of
business and purchased by the originator. Each contract will be secured by
manufactured homes, each of which will be located in any of the fifty states,
the District of Columbia and the Commonwealth of Puerto Rico. The contracts will
be fully amortizing and will bear interest at a fixed or adjustable annual
percentage rate. The contract pool may include contracts with respect to which a
Fixed Retained Yield has been retained, in which event references in this
prospectus to contracts and payments thereon shall mean the contracts exclusive
of the Fixed Retained Yield. The prospectus supplement for a series will specify
whether there will be any Fixed Retained Yield in any contract, and if so, the
owner thereof. See "Fixed Retained Yield" in this prospectus.

         The originator will represent that the manufactured homes securing the
contracts consist of "manufactured homes" within the meaning of 42 United States
Code, Section 5402(6), which defines a "manufactured home" as "a structure,
transportable in one or more sections, which in the traveling mode, is eight
body feet or more in width or forty body feet or more in length, or, when
erected on site, is three hundred twenty or more square feet, and which is built
on a permanent chassis designed to be used as a dwelling with or without a
permanent foundation when connected to the required utilities, and includes the
plumbing, heating, air-conditioning, and electrical systems contained therein;
except that such term shall include any structure which meets all the
requirements of [this] paragraph except the size requirements and with respect
to which the manufacturer voluntarily files a certification required by the
Secretary of Housing and Urban Development and complies with the standards
established under [this] chapter."

         Manufactured homes, unlike site-built homes, generally depreciate in
value. Consequently, at any time after origination it is possible, especially in
the case of contracts with 


                                       15
<PAGE>

high LTVs at origination, that the market value of a manufactured home may be
lower than the principal amount outstanding under the contract.

         The prospectus supplement for each series will describe a number of
characteristics of the contracts, which may include the aggregate principal
balance of the contracts in the contract pool as of the Cut-Off Date for a
series, the range of original terms to maturity of the contracts in the contract
pool, the weighted average remaining term to stated maturity at the Cut-Off Date
of the contracts, the earliest and latest origination dates of the contracts,
the range of loan interest rates and Net Loan Rates borne by the contracts, the
weighted average Net Loan Rate at the Cut-Off Date of the contracts, the range
of the contracts which had loan-to-value ratios at the time of origination of
the contracts and the highest outstanding principal balance at origination of
any contract. A maximum of 5%, by aggregate principal balance as of the Cut-Off
Date, of the aggregate contracts that are included in a trust fund will deviate
from the characteristics that are described in the accompanying prospectus
supplement.

         The fair market value of the manufactured home securing any contract
is, unless otherwise specified in the applicable prospectus supplement, either
(x) the appraised value of the manufactured home determined in an appraisal
obtained by the originator at origination or acquisition and (y) the sale price
for the property, plus, in either case, sales and other taxes and, to the extent
financed, filing and recording fees imposed by law, premiums for insurance and
prepaid finance charges.

         The contracts in a trust fund will generally have due dates on the
first of each month and will be fully-amortizing contracts. Contracts may have
due dates which occur on a date other than the first of each month. The contract
pools may include adjustable rate contracts that provide for payment adjustments
to be made less frequently than adjustments in the payments. Each adjustment in
the loan interest rate which is not made at the time of a corresponding
adjustment in payments will result in a decrease, if the loan interest rate
rises, or an increase, if the loan interest rate declines, in the rate of
amortization of the contract. Moreover, the payment adjustments on the contracts
may be subject to specified limitations, as specified in the prospectus
supplement, which may also affect the rate of amortization on the contract. As a
result of these provisions, the amount of interest accrued in any month may
equal or exceed the scheduled monthly payment on the contract. In any of these
months, no principal would be payable on the contract, and if the accrued
interest exceeded the scheduled monthly payment, the excess interest due would
become deferred interest that is added to the principal balance of the contract.
Deferred interest will bear interest at the loan interest rate until paid. If
these limitations prevent the payments from being sufficient to amortize fully
the contract by its stated maturity date, a lump sum payment equal to the
remaining unpaid principal balance will be due on its stated maturity date. See
"Prepayment and Yield Considerations" in this prospectus.

         The geographic distribution of manufactured homes will be stated in the
accompanying prospectus supplement. Each prospectus supplement will state the
percentage of the aggregate principal balance of any contracts as of the Cut-Off
Date in the contract pool which are secured by manufactured homes which have
become permanently affixed to real estate. Each prospectus supplement will also
state the percentage of the aggregate principal balance of the contracts as of
the Cut-Off Date in the contract pool representing the refinancing of existing
mortgage indebtedness.

         If specific information respecting the contracts to be included in a
trust fund is not known to the issuer at the time the securities of a series are
initially offered, more general information of the nature described above will
be provided in the prospectus supplement and final specific information will be
disclosed in a Current Report on Form 8-K to be available to investors on the


                                       16
<PAGE>

date of issuance thereof and to be filed with the Securities and Exchange
Commission promptly after the initial issuance of the securities.

Fixed Retained Yield

         The prospectus supplement for a series will specify whether a Fixed
Retained Yield has been retained with respect to the loans of a series, and, if
so, the owner thereof. Any Fixed Retained Yield will be established on a
loan-by-loan basis and will be specified in the schedule of loans attached as an
exhibit to the applicable Issuing Agreement. The servicer, with respect to
loans, may deduct the Fixed Retained Yield from payments as received and prior
to deposit of these payments in the Collection Account for a series or may,
unless an election has been made to treat the trust fund, or a portion of the
trust fund, as a REMIC, withdraw the Fixed Retained Yield from the Collection
Account after the entire payment has been deposited in the Collection Account.
Notwithstanding the foregoing, any partial payment or recovery of interest
received by the servicer relating to a loan, whether paid by the mortgagor or
obligor or received as Liquidation Proceeds, Insurance Proceeds or otherwise,
after deduction of all applicable servicing fees, will be allocated between
Fixed Retained Yield, if any, and interest on a pari passu basis.

Insurance Policies

         The Issuing Agreement may require the servicer to cause to be
maintained for each loan a standard hazard insurance policy issued by a
generally acceptable insurer insuring the mortgaged property underlying the
mortgage loan or the manufactured home underlying the contract against loss by
fire, with extended coverage. Standard hazard insurance policies will generally
be in an amount at least equal to the lesser of 100% of the insurable value of
the improvements which are a part of the mortgaged property or manufactured home
or the principal balance of the loan; provided, however, that this insurance may
not be less than the minimum amount required to fully compensate for any damage
or loss on a replacement cost basis. The servicer may also maintain on property
acquired upon foreclosure, or deed in lieu of foreclosure, of any mortgage loan,
and on any manufactured home acquired by repossession a standard hazard
insurance policy in an amount that is at least equal to the lesser of 100% of
the insurable value of the improvements which are a part of the property or the
insurable value of the manufactured home or the principal balance of the loan
plus, if required by the applicable Issuing Agreement, accrued interest and
liquidation expenses; provided, however, that this insurance may not be less
than the minimum amount required to fully compensate for any damage or loss on a
replacement cost basis. Any amounts collected under any insurance policies,
other than amounts to be applied to the restoration or repair of the mortgaged
property or manufactured home or released to the borrower in accordance with
normal servicing procedures, will be deposited in the Collection Account.

         The standard hazard insurance policies covering the mortgaged
properties generally will cover physical damage to, or destruction of, the
improvements on the mortgaged property caused by fire, lightning, explosion,
smoke, windstorm, hail, riot, strike and civil commotion, subject to the
conditions and exclusions particularized in each policy. Because the standard
hazard insurance policies relating to the mortgage loans will be underwritten by
different insurers and will cover mortgaged properties located in various
states, these policies will not contain identical terms and conditions. The most
significant terms thereof, however, generally will be determined by state law
and generally will be similar. Most of these policies typically will not cover
any physical damage resulting from the following: war, revolution, governmental
actions, floods and other water-related causes, earth movement, including
earthquakes, landslides and mudflows, nuclear reaction, wet or dry rot, vermin,
rodents, insects or domestic animals, hazardous wastes or hazardous substances,
theft and, in some cases, vandalism. The foregoing list is merely indicative of
particular kinds of uninsured risks and is not intended to be all-inclusive.


                                       17
<PAGE>

         The standard hazard insurance policies covering the contracts will
provide, at a minimum, the same coverage as a standard form fire and extended
coverage insurance policy that is customary for manufactured housing in the
state in which the manufactured home is located.

         The servicer may maintain a blanket policy insuring against hazard
losses on all of the mortgaged properties or manufactured homes in lieu of
maintaining the required standard hazard insurance policies. The servicer will
be liable for the amount of any deductible under a blanket policy if the amount
would have been covered by a required standard hazard insurance policy, had it
been maintained.

         In general, if a mortgaged property or manufactured home is located in
an area identified in the Federal Register by the Federal Emergency Management
Agency as having special flood hazards and the flood insurance has been made
available, the Issuing Agreement will require the servicer to cause to be
maintained a flood insurance policy meeting the requirements of the current
guidelines of the Federal Insurance Administration with a generally acceptable
insurance carrier. Generally, the Issuing Agreement will require that the flood
insurance be in an amount not less than the lesser of (i) the amount required to
compensate for any loss or damage to the mortgaged property on a replacement
cost basis and (ii) the maximum amount of insurance which is available under the
federal flood insurance program.

         Any losses incurred with respect to loans due to uninsured risks,
including earthquakes, mudflows, floods, hazardous wastes and hazardous
substances, or insufficient hazard insurance proceeds could affect distributions
to the securityholders.

         The servicer shall obtain and maintain at its own expense and keep in
full force and effect a blanket fidelity bond and an error and omissions
insurance policy covering the servicer's officers and employees as well as
office persons acting on behalf of the servicer in connection with the servicing
of the trust fund.

         Although the terms and conditions of primary mortgage insurance
policies differ, each primary mortgage insurance policy will generally cover
losses up to an amount equal to the excess of the unpaid principal amount of a
defaulted mortgage loan or contract, plus accrued and unpaid interest thereon
and certain approved expenses, over a specified percentage of the value of the
mortgaged property or manufactured home.

         As conditions precedent to the filing or payment of a claim under a
primary mortgage insurance policy, the insured will typically be required, in
the event of default by the mortgagor, among other things, to:

         o        advance or discharge (x) hazard insurance premiums and (y) as
                  necessary and approved in advance by the insurer, real estate
                  taxes, protection and preservation expenses and foreclosure
                  and similar costs;

         o        in the event of any physical loss or damage to the mortgaged
                  property, have the mortgaged property restored to at least its
                  condition at the effective date of the primary mortgage
                  insurance policy; and

         o        if the insurer pays the entire amount of the loss or damage,
                  tender to the insurer good and merchantable title to, and
                  possession of, the mortgaged property.

Acquisition of the Loans from the Originator

         The loans underlying a series of securities will be acquired by the
issuer from the originator, either directly or through a special-purpose
affiliate of the originator, under a Loan Sale Agreement. Each loan so acquired
will have been originated or acquired by the originator 


                                       18
<PAGE>

thereof in accordance with the underwriting criteria specified in the
accompanying prospectus supplement. In the Loan Sale Agreement, the originator
will make a number of representations and warranties concerning the loans being
acquired from the originator as described in this prospectus under
"--Representations and Warranties".

Assignment of the Loans

         At the time of the issuance of the securities of a series, the issuer
will cause the mortgage loans comprising the mortgage loan pool, including any
rights to, or security interests in, leases, rents and personal property, or the
contracts comprising the contract pool included in the trust fund to be assigned
to the trustee, together with all principal and interest received by or on
behalf of the issuer on or with respect to the loans after the Cut-Off Date,
other than principal and interest due on or before the Cut-Off Date and other
than any Fixed Retained Yield, and the originator shall thereupon be liable to
the trustee for defective loan documents or an uncured breach of the
representations or warranties regarding the loans, to the extent described
below. The trustee or its agent will, concurrently with the assignment,
authenticate and deliver the securities evidencing a series to the issuer in
exchange for the loans. Each loan will be identified in a schedule appearing as
an exhibit to the applicable Issuing Agreement. Each schedule will include,
among other things, the unpaid principal balance as of the close of business on
the applicable Cut-Off Date, the scheduled monthly payment of principal, if any,
and interest, the maturity date and the loan interest rate for each loan in the
trust fund.

         With respect to each mortgage loan in a trust fund, the mortgage note
or other promissory note, any assumption, modification or conversion to fixed
interest rate agreement, a copy of any recorded UCC-1 financing statements and
continuation statements, together with original executed UCC-2 or UCC-3
financing statements disclosing an assignment of a security interest in any
personal property constituting security for repayment of the mortgage loan to
the trustee, an executed re-assignment of assignment of leases, rents and
profits to the trustee if the assignment of leases, rents and profits is
separate from the mortgage, a mortgage assignment in recordable form and the
recorded mortgage or other documents as are required under applicable law to
create a perfected security interest in the mortgaged property in favor of the
trustee will be delivered to the trustee or to a designated custodian; provided,
that, in instances where recorded documents cannot be delivered due to delays in
connection with recording, copies thereof, certified by the originator to be
true and complete copies of these documents, sent for recording, may be
delivered and the original recorded documents will be delivered promptly upon
receipt. As to each mortgage loan for which there is primary mortgage insurance,
the certificate of primary mortgage insurance will be delivered to the trustee.
The assignment of each mortgage will be recorded promptly after the initial
issuance of securities for the trust fund, except in states where, the recording
is not required to protect the trustee's interest in the mortgage loan against
the claim of any subsequent transferee or any successor to or creditor of the
originator or any affiliate of the originator.

         With respect to any mortgage loans which are cooperative apartment
loans, the issuer will cause to be delivered to the trustee or to a designated
custodian the original cooperative note, the security agreement, the proprietary
lease or occupancy agreement, the recognition agreement, an executed financing
agreement and the relevant stock certificate and blank stock powers. The
originator will cause to be filed in the appropriate office an assignment and a
refinancing statement evidencing the trustee's security interest in each
cooperative apartment loan.

         With respect to each contract, there will be delivered to the trustee
or to a designated custodian the original contract and copies of documents and
instruments to each contract and the security interest in the property securing
each contract. In order to give notice of the right, title and interest of
securityholders to the contracts, the sponsor will cause a UCC-1 financing


                                       19
<PAGE>

statement to be executed identifying the trustee as the secured party and
identifying all contracts as collateral. The contracts will not be stamped or
otherwise marked to reflect their assignment to the issuer. Therefore, if,
through negligence, fraud or otherwise, a subsequent purchaser were able to take
physical possession of the contracts without notice of the assignment, the
interest of securityholders in the contracts could be defeated. See "Certain
Legal Aspects of the Loans."

         The trustee or the designated custodian will hold the documents
relating to mortgage loans generally or contracts in trust for the benefit of
securityholders of the series and will review the documents within 45 days of
the date of the applicable Issuing Agreement. If any document is not delivered
or is found to be defective in any material respect or has not been recorded as
required by the applicable Loan Sale Agreement, the trustee or a designated
custodian shall immediately notify the servicer and the issuer, and the servicer
shall immediately notify the originator. If the originator cannot cure the
omission or defect within 60 days after receipt of notice, the originator will
be obligated, under the Loan Sale Agreement, either to repurchase the loan from
the trustee within 60 days after receipt of notice, at a price equal to the then
unpaid principal balance thereof, plus accrued and unpaid interest at the
applicable loan interest rate, less any Fixed Retained Yield and less the rate,
if any, of servicing fee payable with respect to the loan, through the last day
of the month in which the repurchase takes place or to substitute one or more
new loans for the loan. In the case of a loan so repurchased, the purchase price
will be deposited in the Collection Account. In the case of a substitution, the
substitution will be made in accordance with the standards described in "--
Representations and Warranties" below.

         There can be no assurance that the originator will fulfill this
repurchase or substitution obligation. The servicer will be obligated to enforce
the obligation to the same extent as it must enforce the obligation of the
originator for a breach of representation or warranty. However, as in the case
of an uncured breach of a representation or warranty, neither the servicer,
unless the servicer is the originator, nor the issuer will be obligated to
purchase or substitute for the loan if the originator defaults on its repurchase
or substitution obligation, unless the breach also constitutes a breach of the
representations or warranties of the servicer or the issuer, as the case may be.
This repurchase or substitution obligation constitutes the sole remedy available
to the securityholders or the trustee for omission of, or a material defect in,
a constituent document.

         The trustee will be authorized to appoint a custodian to maintain
possession of the documents relating to the loans. The custodian will keep the
documents as the trustee's agent under a custodial agreement.

Representations and Warranties

         The originator, in the Loan Sale Agreement, will have made a number of
representations and warranties concerning the mortgage loans. The originator
will have represented, among other things, substantially to the effect that:

         o        immediately prior to the sale and transfer of the mortgage
                  loans, the originator had good title to, and was the sole
                  owner of, each mortgage loan and there had been no other
                  assignment or pledge thereof;

         o        as of the date of the transfer, the mortgage loans are subject
                  to no offsets, defenses or counterclaims;

         o        each mortgage loan at the time it was made complied in all
                  material respects with applicable state and federal laws,
                  including, usury, equal credit opportunity and disclosure
                  laws;


                                       20
<PAGE>

         o        a lender's policy of title insurance was issued on the date of
                  the origination of each mortgage loan and each policy is valid
                  and remains in full force and effect;

         o        as of the date of the transfer, each mortgaged property is
                  free of material damage and is in adequate repair and each
                  mortgage is a valid lien on the mortgaged property, subject
                  only to

                  o        the lien of current real property taxes and
                           assessments,

                  o        covenants, conditions and restrictions, rights of
                           way, easements and other matters of public record as
                           of the date of the recording of the mortgage,
                           exceptions appearing of record and either being
                           acceptable to mortgage lending institutions generally
                           or specifically reflected in the lender's policy of
                           title insurance issued on the date of origination and
                           either (i) specifically referred to in the appraisal
                           made in connection with the origination of the
                           mortgage loan or (ii) which do not adversely affect
                           the appraised value of the mortgaged property as set
                           forth in the appraisal,

                  o        other matters to which like properties are commonly
                           subject which do not materially interfere with the
                           benefits of the security intended to be provided by
                           the mortgage, and

                  o        in the case of second or more junior loans any senior
                           loans of record as of the date of recording of the
                           mortgage loan;

         o        as of the date of the transfer, there are no delinquent tax or
                  assessment liens against the mortgaged property that would
                  permit taxing authority to initiate foreclosure proceedings;
                  and

         o        with respect to each mortgage loan, if the mortgaged property
                  is located in an area identified by the Federal Emergency
                  Management Agency as having special flood hazards and subject
                  in particular circumstances to the availability of flood
                  insurance under the federal flood insurance program, the
                  mortgaged property is covered by flood insurance meeting the
                  requirements of the applicable Issuing Agreement.

         The originator, in the Loan Sale Agreement, will have made a number of
representations and warranties concerning the contracts. The originator will
have represented, among other things, substantially to the effect that:

         o        immediately prior to the sale and transfer of the contracts,
                  the originator had good title to, and was the sole owner of,
                  each contract and there had been no other assignment or pledge
                  thereof,

         o        as of the date of the transfer, the contracts are subject to
                  no offsets, defenses or counterclaims,

         o        each contract at the time it was made complied in all material
                  respects with applicable state and federal laws, including
                  usury, equal credit opportunity and disclosure laws,

         o        as of the date of the transfer, each contract is a valid first
                  lien on the manufactured home and the manufactured home is
                  free of material damage and is in adequate repair,


                                       21
<PAGE>

         o        as of the date of the transfer, there are no delinquent tax or
                  assessment liens against the manufactured home, and

         o        with respect to each contract, the manufactured home securing
                  the contract is covered by a standard hazard insurance policy
                  in the amount required by the Issuing Agreement and all
                  premiums then due on the insurance have been paid in full.

         All of the representations and warranties of the originator concerning
a loan will have been made as of the date on which the originator sold the loan
to the issuer. A substantial period of time may have elapsed between the date as
of which the representations and warranties were made and the later date of
initial issuance of the securities. Since the representations and warranties
referred to in the preceding paragraphs are the only representations and
warranties that will be made by the originator, the repurchase obligation
described below will not arise if, during the period commencing on the date of
sale of a loan by the originator, the relevant event occurs that would have
given rise to such an obligation had the event occurred prior to sale of the
affected loan. However, the issuer will not include any loan in the trust fund
for any series of securities if anything has come to the issuer's attention that
would cause it to believe that the representations and warranties of the
originator will not be accurate and complete in all material respects concerning
the loan as of the date of initial issuance of the securities.

         The servicer, or the trustee if the servicer is the originator, will
promptly notify the originator of any breach of any representation or warranty
made by it concerning a loan which materially and adversely affects the
interests of the securityholders in the loan. If the originator cannot cure the
breach within 60 days after notice from the servicer or the trustee, as the case
may be, then the originator will be obligated either (1) to repurchase the loan
from the trust fund at the applicable purchase price or (2) subject to the
trustee's approval and to the extent permitted by the Issuing Agreement, to
substitute for the Deleted Loan one or more loans, as the case may be, but only
if (a) with respect to a trust fund or a portion of the trust fund for which a
REMIC election is to be made, the substitution is effected within two years of
the date of initial issuance of the securities or (b) with respect to a trust
fund for which no REMIC election is to be made, the substitution is effected
within 120 days of the date of initial issuance of the securities.

         Any substitute loan will, on the date of substitution:

         o        have a LTV no greater than that of the Deleted Loan,

         o        have a loan interest rate not less than the loan interest rate
                  of the Deleted Loan,

         o        have a Net Loan Rate not less than the Net Loan Rate of the
                  Deleted Loan,

         o        have a remaining term to maturity not greater than that of the
                  Deleted Loan, and

         o        comply with all of the representations and warranties
                  contained in the Loan Sale Agreement as of the date of
                  substitution.

         If substitution is to be made for a Deleted Loan with an adjustable
loan interest rate, the substitute loan will also bear interest based on the
same index, margin, frequency and month of adjustment as the Deleted Loan. In
the event that one substitute loan is substituted for more than one Deleted
Loan, or more than one substitute loan is substituted for one or more Deleted
Loans, then the amount described above will be determined on the basis of
aggregate principal balances -- provided, that in all events the tests for a
"qualified mortgage" as described in Section 860G of the Code are met as to each
substituted loan -- the rates will be determined on the basis of weighted
average loan interest rates and Net Loan Rates, as the case may be, and the
terms will be determined on the basis of 


                                       22
<PAGE>

weighted average remaining terms to maturity. In the case of a substitute loan,
the mortgage file relating, thereto will be delivered to the trustee or the
designated custodian and the originator will pay an amount equal to the excess
of (x) the unpaid principal balance of the Deleted Loan, over (y) the unpaid
principal balance of the substitute loan or loans, together with interest on the
excess at the loan interest rate to the next scheduled due date of the Deleted
Loan. Such amount will be deposited in the Collection Account for distribution
to securityholders. Except in those cases in which the servicer is the
originator, the servicer will be required under the applicable Issuing Agreement
to enforce this repurchase or substitution obligation for the benefit of the
trustee and the holders of the securities, following the practices it would
employ in its good faith business judgment were it the owner of the loan. This
repurchase or substitution obligation will constitute the sole remedy available
to holders of securities or the trustee for a breach of representation by the
originator.

         None of the sponsor, the issuer or the servicer, unless the servicer is
the originator, will be obligated to purchase or substitute for a loan if the
originator defaults on its obligation to do so, and no assurance can be given
that the originator will carry out their respective repurchase obligations with
respect to loans.

         The originator, the servicer or another entity specified in the
accompanying prospectus supplement, will make the representations and warranties
as to the types and geographical concentration of the mortgage loan pool or
contract pool and as to other matters concerning the pools as may be described
the accompanying prospectus supplement. Upon a breach of any representation or
warranty which materially and adversely affects the interests of the
securityholders in a loan, the entity making the representation or warranty will
be obligated either to cure the breach in all material respects, repurchase the
loan at the purchase price or substitute for the loan in the manner, and subject
to the conditions, described above regarding the obligations of the originator
with respect to missing or defective loan documents or the breach of the
originator's representations and warranties. This repurchase or substitution
obligation constitutes the sole remedy available to the securityholders or the
trustee for a breach of a representation or warranty by the originator, the
servicer or the other party, respectively.

Pre-Funding Accounts

         A trust fund may include one or more Pre-Funding Accounts. On the
closing date for a series, a portion of the proceeds of the sale of the
securities of a series will be deposited in the Pre-Funding Account and may be
used to acquire additional loans or subsequent loans during the Pre-Funding
Period. If any funds remain on deposit in the Pre-Funding Account at the end of
Pre-Funding Period, that amount will be applied in the manner specified in the
accompanying prospectus supplement to prepay the securities of that series.

         If a Pre-Funding Account is established, (a) the Pre-Funding Period
will not extend beyond the last day of the third full month after the closing
date, (b) the additional loans to be acquired during the Pre-Funding Period will
be subject to the same representations and warranties and satisfy the same
eligibility requirements as the loans included in the trust fund on the closing
date, subject to the exceptions that are expressly stated in the accompanying
prospectus supplement and (c) prior to the purchase of additional loans, the
amount on deposit in the Pre-Funding Account will be invested in one or more
eligible investments allowed by the rating agencies or any Credit Enhancer. Any
eligible investment must mature no later than the business day prior to the next
distribution date.

         If a Pre-Funding Account is established, one or more capitalized
interest accounts may be established and maintained with the trustee, for the
benefit of the securityholders. On the closing date for a series, a portion of
the proceeds of the sale of the securities of a series will be deposited 


                                       23
<PAGE>

in the capitalized interest account and used to fund the excess, if any, of (a)
the sum of the amount of interest accrued on the securities of a series and
specified fees or expenses during the Pre-Funding Period, over (b) the amount of
interest available therefor from the loans in the trust fund. Any amounts on
deposit in the capitalized interest account at the end of the Pre-Funding Period
that are not necessary for these purposes will be distributed to the person
specified in the accompanying prospectus supplement.

         If a trust fund includes a Pre-Funding Account and the principal
balance of additional loans delivered to the issuer during the Pre-Funding
Period is less than the original amount on deposit in the Pre-Funding Account,
the securityholders will receive a prepayment of principal as and to the extent
described in the accompanying prospectus supplement. Any principal prepayment
may adversely affect the yield to maturity of these securities. Since prevailing
interest rates are subject to fluctuation, there can be no assurance that
investors will be able to reinvest these prepayments at yields equaling or
exceeding the yields on the securities. It is possible that the yield on any
reinvestment will be lower, and may be significantly lower, than the yield on
the securities.

                          DESCRIPTION OF THE SECURITIES

         The securities will be issued in series. Each series of securities or,
in some instances, two or more series of securities will be issued under an
Issuing Agreement. The following summaries describe particular provisions of the
Issuing Agreements. The summaries are not complete and are subject to all of the
provisions of the Issuing Agreement for the issuer and the accompanying
prospectus supplement. We will file each Issuing Agreement executed and
delivered with respect to each series with the Securities and Exchange
Commission as an exhibit to a Current Report on Form 8-K promptly after issuance
of the securities of a series. We will provide a copy of the Issuing Agreement,
without exhibits, relating to any series without charge upon written request of
a holder of a security of a series addressed to Prudential Securities Secured
Financing Corporation, One New York Plaza, 14th Floor, New York, New York 10292,
Attention: Managing Director-Asset Backed Finance Group.

         Neither the securities nor the underlying loans will be guaranteed or
insured by any governmental agency or instrumentality or the sponsor, the
issuer, the servicer, the trustee, the originator or any of their respective
affiliates.

         The securities will consist of two basic types: (i) certificates
representing beneficial ownership interests in the assets held by the issuer and
(ii) notes representing debt secured by the assets held by the issuer. Each
series or class of securities may have a different Interest Rate, which may be
fixed or adjustable. The accompanying prospectus supplement will specify the
Interest Rate for each series or class of securities, or the initial Interest
Rate and the method for determining subsequent changes to the Interest Rate.

         A series may include one or more classes of Strip Securities or Accrual
Securities. In addition, a series may include two or more classes that differ as
to timing, sequential order, priority of payment, Interest Rate or amount of
distributions of principal or interest or both. Distributions of principal or
interest or both on any class may be made upon the occurrence of specified
events, in accordance with a schedule or formula, or on the basis of collections
from designated portions of the pool.

         A series of securities may include one or more classes of securities
that are senior to one or more classes of securities which are subordinate with
respect to particular distributions of principal and interest and allocations of
losses on the loans. In addition, some classes of senior or 


                                       24
<PAGE>

subordinate securities may be senior to other classes of senior or subordinate
securities with respect to the distributions or losses.

         Each issuer may also issue classes of Equity Participation Securities.
These classes of securities may constitute what are commonly referred to as the
"residual interest," "ownership interest", "seller's interest" or the "general
partnership interest," depending upon the treatment of the issuer for federal
income tax purposes and generally will not be styled as having principal and
interest components. Any losses suffered by the trust fund will generally be
absorbed first by the class of Equity Participation Securities.

Distributions.

         Securityholders will be entitled to receive payments on their
securities on specified distribution dates. Distribution dates will occur
monthly, quarterly or semi-annually, as specified in the accompanying prospectus
supplement. The distribution date will be the specified day of each month, or,
in the case of quarterly-pay securities, the specified day of every third month;
and, in the case of semi-annually-pay securities, the specified day of every
sixth month, or if this day is not a business day, the next succeeding business
day.

         The accompanying prospectus supplement will describe a record date
preceding the distribution date, as of which the trustee or its paying agent
will fix the identity of the securityholders for the purpose of receiving
payments on the next succeeding distribution date. The record date will be
either the close of business as of the last day of the calendar month which
precedes the distribution date or the day immediately prior to the distribution
date.

         The accompanying prospectus supplement and the Issuing Agreement will
describe a remittance period which occurs prior to each distribution date. For
example, in the case of monthly-pay securities, the calendar month preceding the
month in which a distribution date occurs. Interest accrued and principal
collected on or with respect to the pool during a remittance period will be
required to be remitted by the servicer to the trustee prior to the distribution
date and will be used to distribute payments to securityholders on the
distribution date. The Issuing Agreement may provide that all or a portion of
the principal collected on or with respect to the pool may be applied by the
trustee to the acquisition of additional loans during a specified period, rather
than used to distribute payments of principal to securityholders during that
period, with the result that the securities possess an interest-only period,
also commonly referred to as a revolving period, which will be followed by an
amortization period. Any interest-only or revolving period may, upon the
occurrence of specified events, terminate prior to the end of the specified
period and result in the earlier than expected amortization of the securities.

         Beginning on the distribution date in the month following the month --
or, in the case of quarterly-pay securities, the third month following the month
and each third month thereafter or, in the case of semi-annually-pay securities,
the sixth month following the month and each sixth month thereafter -- in which
the Cut-Off Date occurs for a series of securities, distributions of principal
and accrued interest or, where applicable, of principal-only or interest-only,
on each class of securities entitled thereto will be made either by the trustee
or a paying agent appointed by the trustee, to the persons who are registered as
securityholders at the close of business on the record date. Interest that
accrues and is not payable on a class of securities will generally be added to
the principal balance of each security of a class. Distributions will be made in
immediately available funds, by wire transfer or otherwise, to the account of a
securityholder at a bank or other entity having appropriate facilities therefor,
if the securityholder has so notified the trustee or the paying agent, as the
case may be, and the Issuing Agreement provides for the form of payment, or by
check mailed to the address of the person entitled thereto as it appears on the
security register; provided, however, that the final distribution in retirement
of the securities, other than any book-entry securities, will be made only upon
presentation and surrender of the 


                                       25
<PAGE>

securities at the office or agency of the trustee specified in the notice to
securityholders of the final distribution.

Principal and Interest on the Securities

         The method of determining, and the amount of, distributions of
principal and interest, or, where applicable, of principal-only or
interest-only, on a particular series of securities will be described in the
accompanying prospectus supplement. Each class of securities, other than
particular classes of Strip Securities, may bear interest at a different
Interest Rate. The accompanying prospectus supplement will specify the Interest
Rate for each class, or in the case of an adjustable Interest Rate, the initial
Interest Rate and the method for determining the Interest Rate. Interest on the
securities will be calculated either on the basis of a 360-day year consisting
of twelve 30-day months, on the basis of the actual number of days in the
accrual period over 360 or on the basis of the actual number of days in the
accrual period over 365.

         On each distribution date for a series of securities, the trustee will
distribute or cause the paying agent to distribute, as the case may be, to each
holder of record on the record date of a class of securities, an amount equal to
the percentage interest represented by the security held by the holder
multiplied by the distribution amount for that class. The distribution amount
for a class of securities for any distribution date will be the portion, if any,
of the principal distribution amount allocable to a class for the distribution
date, plus, if the class is entitled to payments of interest on the distribution
date, the interest accrued at the applicable Interest Rate on the principal
balance or notional amount of a class, less the amount of any deferred interest
added to the principal balance of the mortgage loans and/or the outstanding
balance of one or more classes of securities on the due date and any other
interest shortfalls allocable to securityholders which are not covered by
advances or the applicable credit enhancement.

         In the case of a series of securities that includes two or more classes
of securities, the timing, sequential order, priority of payment or amount of
distributions of principal, and any schedule or formula or other provisions
applicable to the determination thereof, including distributions among multiple
classes of senior securities or subordinate securities, of each class shall be
as provided in the accompanying prospectus supplement. Generally, distributions
of principal of any class of securities will be made on a pro rata basis among
all of the securities of a class.

         On or prior to the second business day next preceding the distribution
date, or any earlier day as shall be agreed by the Credit Enhancer, if any, and
the trustee, the trustee will determine the amounts of principal and interest
which will be passed through to securityholders on the immediately succeeding
distribution date. If the amount in the Collection Account is insufficient to
cover the amount to be passed through to securityholders, the trustee will be
required to notify the Credit Enhancer, if any, under the Issuing Agreement for
the purpose of funding this deficiency.

Form of Securities

         The securities of each series will be issued as physical certificates
in fully registered form only in the denominations specified in the accompanying
prospectus supplement, and will be transferable and exchangeable at the
corporate trust office of the registrar of the securities named in the
accompanying prospectus supplement. No service charge will be made for any
registration of exchange or transfer of securities, but the trustee may require
payment of a sum sufficient to cover any tax or other governmental charge.

         If so specified in the accompanying prospectus supplement, specified
classes of a series of securities will be issued in uncertificated book-entry
form, and will be registered in the name of Cede, the nominee of DTC. DTC is a
limited purpose trust company organized under the laws 


                                       26
<PAGE>

of the State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the UCC and a "clearing agency" registered
under the provisions of Section 17A of the Securities Exchange Act of 1934. DTC
was created to hold securities for its participating organizations and
facilitate the clearance and settlement of securities transactions between these
participants through electronic book-entry changes in their accounts, thereby
eliminating the need for physical movement of certificates. Participants include
securities brokers and dealers, banks, trust companies and clearing corporations
and may include other organizations. Indirect access to the DTC system also is
available to others such as brokers, dealers, banks and trust companies that
clear through or maintain a custodial relationship with a participant, either
directly or indirectly.

         Under a book-entry format, securityholders that are not participants or
indirect participants but desire to purchase, sell or otherwise transfer
ownership of securities registered in the name of Cede & Co., as nominee of DTC,
may do so only through participants and Indirect participants. In addition,
these securityholders will receive all distributions of principal of and
interest on the securities from the trustee through DTC and its participants.
Under a book-entry format, securityholders will receive payments after the
distribution date because, while payments are required to be forwarded to Cede &
Co., as nominee for DTC, on each distribution date, DTC will forward the
payments to its participants, which thereafter will be required to forward the
payments to indirect participants or securityholders. Unless and until physical
securities are issued, it is anticipated that the only securityholder will be
Cede & Co., as nominee of DTC, and that the beneficial holders of book-entry
securities will not be recognized by the trustee as securityholders under the
Issuing Agreement. The beneficial holders of the securities will only be
permitted to exercise the rights of securityholders under the Issuing Agreement
indirectly through DTC and its participants who in turn will exercise their
rights through DTC.

         Under the rules, regulations and procedures creating and affecting DTC
and its operations, DTC is required to make book-entry transfers among
participants on whose behalf it acts with respect to the securities and is
required to receive and transmit payments of principal of and interest on the
securities. Participants and indirect participants with which securityholders
have accounts with respect to their book-entry securities similarly are required
to make book-entry transfers and receive and transmit the payments on behalf of
their respective securityholders. Accordingly, although securityholders will not
possess securities, the rules provide a mechanism by which securityholders will
receive distributions and will be able to transfer their interests.

         Unless and until physical securities are issued, securityholders who
are not participants may transfer ownership of securities only through
participants by instructing the participants to transfer securities, by
book-entry transfer, through DTC for the account of the purchasers of the
securities, which account is maintained with their respective participants.
Under the rules and in accordance with DTC's normal procedures, transfers of
ownership of securities will be executed through DTC and the accounts of the
respective participants at DTC will be debited and credited. Similarly, the
respective participants will make debits or credits, as the case may be, on
their records on behalf of the selling and purchasing securityholders.

         Because DTC can only act on behalf of participants, who in turn act on
behalf of indirect participants and banks, the ability of a securityholder to
pledge securities to persons or entities that do not participate in the DTC
system, or otherwise take actions concerning the securities may be limited due
to the lack of a physical security.

         DTC in general advises that it will take any action permitted to be
taken by a securityholder under an Issuing Agreement only at the direction of
one or more participants to whose account with DTC the securities are credited.
Additionally, DTC in general advises that it 


                                       27
<PAGE>

will take these actions with respect to specified percentages of the
securityholders only at the direction of and on behalf of participants whose
holdings include current principal amounts of outstanding securities that
satisfy the specified percentages. DTC may take conflicting actions with respect
to other current principal amounts of outstanding securities to the extent that
these actions are taken on behalf of participants whose holdings include the
requisite current principal amounts of outstanding securities.

         Any securities initially registered in the name of Cede & Co., as
nominee of DTC, will be issued in fully registered, certificated form to
securityholders or their nominees, rather than to DTC or its nominee only under
the events specified in the Issuing Agreement and described in the accompanying
prospectus supplement. Upon the occurrence of any of the events specified in the
Issuing Agreement and the prospectus supplement, DTC will be required to notify
all participants of the availability through DTC of physical securities. Upon
surrender by DTC of the securities representing the securities and instruction
for reregistration, the trustee will issue the securities in the form of
physical certificates, and thereafter the trustee will recognize the holders of
the physical certificates as securityholders. Thereafter, payments of principal
of and interest on the securities will be made by the trustee directly to
securityholders in accordance with the procedures described in this prospectus
and in the Issuing Agreement. The final distribution of any security, whether
physical certificates or securities registered in the name of Cede & Co.,
however, will be made only upon presentation and surrender of the securities on
the final distribution date at the office or agency as is specified in the
notice of final payment to securityholders.

         None of the sponsor, the issuer, the originator, the servicer or the
trustee will have any liability for any actions taken by DTC, or its nominee, or
Cedelbank or the Euroclear System, including, without limitation, actions for
any aspect of the records relating to or payments made on account of beneficial
ownership interests in the securities held by Cede & Co., as nominee for DTC, or
for maintaining, supervising or reviewing any records relating to the beneficial
ownership interests.

                               CREDIT ENHANCEMENT

         Various forms of credit enhancement may be provided with respect to one
or more classes of a series of securities or with respect to the loans in the
trust fund. Credit enhancement may be in the form of:

         o        the subordination of one or more classes of subordinate
                  securities to provide credit support to one or more classes of
                  senior securities,

         o        overcollateralization,

         o        cross-collateralization,

         o        the use of a surety bond, financial guaranty insurance policy,
                  special hazard insurance policy, letter of credit or other
                  third party guarantees,

         o        the use of a reserve fund, or

         o        any combination of the foregoing.

         Any credit enhancement may not provide protection against all risks of
loss and may not guarantee repayment of the entire principal balance of the
securities and interest thereon. If losses occur that exceed the amount covered
by credit enhancement or are not covered by the 


                                       28
<PAGE>

credit enhancement, holders of one or more classes of securities will bear their
allocable share of deficiencies.

         The descriptions of any insurance policies or bonds described in this
prospectus or any prospectus supplement and the coverage thereunder are not
complete and are qualified in their entirety by reference to the actual forms of
the policies, copies of which are available upon request.

Subordination

         The subordination of one or more classes of subordinate securities
provides credit enhancement to the senior securities. With respect to any
senior/subordinate series of securities, the total amount available for
distribution on each distribution date, as well as the method for allocating
this amount among the various classes of securities included in a series, will
be described in the accompanying prospectus supplement. Generally, the amount
available for contribution will be allocated first to interest on the senior
securities of a series, and then to principal of the senior securities up to the
amounts determined as specified in the accompanying prospectus supplement and
the Issuing Agreement, prior to allocation to the subordinate securities of a
series. In the event of any realized losses on the loans, the rights of the
subordinate securityholders to receive distributions with respect to the loans
will be subordinate to the rights of the senior securityholders.

Overcollateralization

         Subordination provisions of a series may be used to accelerate the
amortization of one or more classes of securities relative to the amortization
of the underlying loans. The accelerated amortization is achieved by the
application of excess interest to the payment of principal of one or more
classes of securities. This acceleration feature creates, with respect to the
loans or groups thereof, overcollateralization which results from the excess of
the aggregate principal balance of the loans, or a group thereof, over the
principal balance of the class. This acceleration may continue for the life of
the security, or may be limited. In the case of limited acceleration, once the
required level of overcollateralization is reached, the limited acceleration
feature may cease, unless necessary to maintain the required level of
overcollateralization.

Cross-Collateralization

         The beneficial ownership of separate groups of assets included in a
trust fund or the obligations to make payments secured by a pledge of a separate
group of assets included in a trust fund may be evidenced by separate classes of
the series. In this case, credit enhancement may be provided by a
cross-collateralization feature which requires that distributions be made with
respect to one class of securities may be made from excess amounts available
from other asset groups within the same trust fund which support other classes
of securities. The prospectus supplement for a series that includes a
cross-collateralization feature will describe the manner and conditions for
applying the cross-collateralization feature.

         The coverage provided by one or more forms of credit enhancement may
apply concurrently to two or more separate trust funds. If applicable, the
prospectus supplement will identify the trust funds to which the
credit-collateralization relates and the manner of determining the amount of the
coverage provided thereby and of the application of the coverage to the
identified trust funds.

Surety Bonds

         A surety bond or financial guaranty insurance policy may be obtained
and maintained for each class or series of securities. The bond insurer will be
described in the accompanying 


                                       29
<PAGE>

prospectus supplement. This description will include financial information with
respect to the bond insurer.

         A surety bond will unconditionally and irrevocably guarantee to
securityholders that an amount equal to each full and complete insured payment
will be received by the trustee on behalf of securityholders, for distribution
by the trustee to each securityholder. The amount of any insured payment will be
defined in the accompanying prospectus supplement, and will generally equal the
full amount of the distributions of principal and interest to which
securityholders are entitled under the Issuing Agreement plus any other amounts
specified in the Issuing Agreement or in the accompanying prospectus supplement.

         The specific terms of any surety bond will be described in the
accompanying prospectus supplement. Surety bonds may apply only to specified
classes, or may apply at the loan level and only to specified loans. Surety
bonds may have limitations including limitations on the bond insurer's
obligation to guarantee the obligations of the originator to repurchase or
substitute for any loans. surety bonds will not guarantee any specified rate of
prepayments. In addition, insured payments will generally not be available to
cover interest shortfalls arising from the application of the Soldiers' and
Sailors' Civil Relief Act.

         Subject to the terms of the Issuing Agreement, the bond insurer may be
subrogated to the rights of each securityholder to receive payments under the
securities to the extent of any payment by the bond insurer under the surety
bond.

Letters of Credit

         A letter of credit may be obtained from a bank and delivered to the
trustee. The letter of credit may provide direct coverage with respect to the
securities or support the issuer's or any other person's obligation under a
purchase obligation to make payments to the trustee with respect to one or more
components of credit enhancement. The bank issuing the letter of credit, as well
as the amount available under the letter of credit with respect to each
component of credit enhancement, will be specified in the accompanying
prospectus supplement and the Issuing Agreement.

Special Hazard Insurance Policies

         Any insurance policy covering special hazard losses which may be
obtained by the issuer for a trust fund will be issued by the insurer named in
the accompanying prospectus supplement. Each special hazard insurance policy
will protect holders of the series of securities from (i) losses due to direct
physical damage to a mortgaged property other than any loss of a type covered by
a hazard insurance policy or a flood insurance policy, if applicable, and (ii)
losses from partial damage caused by reason of the application of the
co-insurance clauses contained in hazard insurance policies. Aggregate claims
under a special hazard insurance policy will be limited to a maximum amount of
coverage, as stated in the accompanying prospectus supplement and the Issuing
Agreement.

Reserve Funds

         If so provided in the accompanying prospectus supplement, the issuer
will deposit or cause to be deposited in reserve fund any combination of cash,
one or more irrevocable letters of credit or one or more eligible investments in
specified amounts, amounts otherwise distributable to subordinate
securityholders, or any other instrument satisfactory to the rating agencies
rating the series, which will be applied and maintained in the manner and under
the conditions specified in the accompanying prospectus supplement. In the
alternate or in addition to an initial deposit, a reserve fund may be funded
through application of all or a portion of amounts otherwise payable on any
subordinate securities, on any Equity Participation Security or otherwise.
Amounts in a 


                                       30
<PAGE>

reserve fund may be distributed to securityholders, or applied to reimburse the
servicer for outstanding advances or may be used for other purposes.

Other Insurance, Guarantees and Similar Instruments or Agreements

         A trust fund may include in lieu of some or all of the foregoing or in
addition thereto, third party guarantees, and other arrangements for maintaining
timely payments or providing additional protection against losses on all or any
specified portion of the assets included in the trust fund, paying
administrative expenses, or accomplishing the other purpose as may be described
in the prospectus supplement. The trust fund may include a guaranteed investment
contract or reinvestment agreement under which funds held in one or more
accounts will be invested at a specified rate. If any class of securities has a
floating Interest Rate, or if any of the loans has a floating coupon rate, the
trust fund may include an interest rate swap contract, an interest rate cap
agreement or similar contract providing limited protection against interest rate
risks.

Reduction or Substitution of Credit Enhancement

         The amount of credit support provided by any of the forms of credit
enhancement, including, without limitation, a surety bond, special hazard
insurance policy, letter of credit, or any alternative form of credit
enhancement, may be reduced under specified circumstances. In most cases, the
amount available under any credit enhancement will be subject to periodic
reduction in accordance with a schedule or formula on a nondiscretionary basis
under the terms of the Issuing Agreement as the aggregate outstanding principal
balance of the loans declines. Additionally, in some cases, the credit
enhancement, and any replacements therefor, may be replaced, reduced or
terminated upon the written assurance from each rating agency rating a series
that the then current rating of the securities will not be adversely affected.
Furthermore, in the event that the credit rating of any obligor under any Credit
Enhancer is downgraded, the credit rating of the securities may be downgraded to
a corresponding level, and neither the sponsor nor the issuer thereafter will be
obligated to obtain replacement credit enhancement in order to restore the
rating of the securities, and also will be permitted to replace the credit
enhancement with other credit enhancement instruments issued by Credit Enhancer
whose credit ratings are equivalent to the downgraded level and in lower amounts
which would satisfy the downgraded level; provided, that the then current,
albeit downgraded, rating of the series of securities is maintained. Where the
credit enhancement is in the form of a reserve fund, a permitted reduction in
the amount of credit enhancement will result in a release of all or a portion of
the assets in the reserve fund to any of the holders of the Equity Participation
Securities, the sponsor, the servicer, the originator or the other person that
is entitled thereto. Any assets so released will not be available to fund
distribution obligations in future periods.

                       PREPAYMENT AND YIELD CONSIDERATIONS

Interest Rates

         Any class of securities of a series may have a fixed Interest Rate, or
an Interest Rate which varies based on changes in an index or based on changes
with respect to the underlying loans or may receive interest payments with
respect to the underlying loans in another manner specified in the accompanying
prospectus supplement.

         The prospectus supplement for each series will specify the range and
the weighted average of the loan interest rates and Net Loan Rates for the loans
underlying a series as of the Cut-Off Date. Each monthly interest payment on a
loan will generally be calculated as the product of one-twelfth of the
applicable loan interest rate at the time of the calculation and the 


                                       31
<PAGE>

then unpaid principal balance on the loan. If the trust fund includes
adjustable-rate loans or includes loans with different Net Loan Rates, the
weighted average Net Loan Rate may vary from time to time as described below.
See "The Trust Funds." The prospectus supplement for a series will also specify
the initial Interest Rate for each class of securities of a series having an
Interest Rate and will specify whether each Interest Rate is fixed or is
variable.

         The Net Loan Rate for any adjustable rate loan will change with any
changes in the index specified in the accompanying prospectus supplement on
which the loan interest rate adjustments are based, subject to any applicable
periodic or aggregate caps or floors on the loan interest rate or other
limitations described in the accompanying prospectus supplement. The weighted
average Net Loan Rate with respect to any series may vary due to changes in the
Net Loan Rates of adjustable rate loans, to the timing of the loan interest rate
readjustments of the loans and to different rates of payment of principal of
fixed or adjustable rate loans bearing different loan interest rates.

         If the trust fund for a series includes adjustable rate loans, any
limitations on the periodic changes in a mortgagor's or obligor's monthly
payment, any limitations on the adjustments to the Net Loan Rates or loan
interest rates, any provision that could result in deferred interest and the
effects, if any, thereof on the yield on securities of the series will be
discussed in the accompanying prospectus supplement.

         No distribution of principal and only a partial distribution of
interest will be made to securityholders with respect to a negatively amortizing
loan. Distribution of the portion of scheduled interest at the applicable Net
Loan Rate representing deferred interest with respect to the loan will be passed
through to the securityholders on the distribution date following the due date
on which it is received. Deferred interest will bear interest at the Net Loan
Rate for the loan. For federal income tax purposes, deferred interest may
constitute interest income to the trust fund and to securityholders at the time
that it accrues, rather than at the time that it is paid. See "Certain Federal
Income Tax Consequences."

Interest Shortfalls Due to Principal Prepayments

         When a loan is prepaid in full, the mortgagor or obligor pays interest
on the amount prepaid only to the date of prepayment and not thereafter.
Similarly, Liquidation Proceeds and Insurance Proceeds are also likely to
include interest only to the time of payment. When a loan is prepaid in part,
and the prepayment is applied as of a date other than the due date occurring in
the month of receipt or the due date occurring in the month following the month
of receipt, the mortgagor or obligor pays interest on the amount prepaid only to
the date of prepayment and not thereafter. The effect of the foregoing is to
reduce the aggregate amount of interest which would otherwise be passed through
to securityholders if the loan were outstanding, or if the partial prepayment
were applied, on the succeeding due date. To mitigate this reduction in yield,
the Issuing Agreement will provide whether with respect to any principal
prepayment or liquidation of any loan underlying the securities of a series, the
servicer will pay into the Collection Account for a series to the extent funds
are available for this purpose from the aggregate servicing fees, or portion
thereof as specified in the accompanying prospectus supplement, which the
servicer is entitled to receive relating to mortgagor or obligor payments or
other recoveries distributed on the distribution date, the amount, if any, as
may be necessary to assure that the amount paid into the Collection Account with
respect to the loan includes an amount equal to interest at the Net Loan Rate
for the loan for the period from the date of the prepayment or liquidation to
but not including the next due date. See "Servicing of the Loans--Adjustment to
Servicing Compensation in Connection with Prepaid and Liquidated Loans."


                                       32
<PAGE>

Weighted Average Life of Securities

         Weighted average life of a security refers to the average amount of
time that will elapse from the date of issuance of the security until each
dollar in reduction of the principal amount of the security is distributed to
the investor. The weighted average life and the yield to maturity of any class
of the securities of a series will be influenced by, among other things, the
rate at which principal on the loans included in the mortgage loan pool or
contract pool for the security is paid, which is determined by scheduled
amortization and prepayments. For this purpose, the term "prepayments" includes
prepayments and liquidations due to default, casualty, condemnation and the
like.

         The loans may generally be prepaid in full or in part at any time, and
fixed rate loans will generally contain due-on-sale clauses permitting the
holder to accelerate the maturity of the loan upon conveyance of the mortgaged
property or manufactured home.

         Prepayments on loans are commonly measured relative to a prepayment
standard or model. The prospectus supplement for each series will describe one
or more the prepayment standards or models and will contain tables setting forth
the weighted average life of each class and the percentage of the original
aggregate principal amount of each class that would be outstanding on specified
distribution dates for a series based on the assumptions stated in the
accompanying prospectus supplement, including assumptions that prepayments on
the loans are made at rates corresponding to various percentages of the
prepayment standard or model specified in the accompanying prospectus
supplement.

         There is, however, no assurance that prepayment of the loans underlying
a series of securities will conform to any level of the prepayment standard or
model specified in the accompanying prospectus supplement. A number of economic,
geographic, social and other factors may affect prepayment experience. These
factors may include homeowner mobility, economic conditions, changes in
mortgagor's or obligor's housing needs, job transfers, unemployment, mortgagor's
or obligor's net equity in the properties securing the loans, servicing
decisions, enforceability of due-on-sale clauses, market interest rates, the
magnitude of taxes, and the availability of funds for refinancing. In general,
however, if prevailing interest rates fall significantly below the loan interest
rates on the loans underlying a series of securities, the prepayment rates of
the loans are likely to be higher than if prevailing rates remain at or above
the rates borne by the loans. It should be noted that securities of a series may
evidence an interest in a trust fund with different loan interest rates.
Accordingly, the prepayment experience of the securities will to some extent be
a function of the mix of loan interest rates of the loans. In addition, the
terms of the Servicing Agreement will require the servicer to enforce any
due-on-sale clause to the extent specified in the Servicing Agreement. See
"Servicing of the Loans--Enforcement of Due-on-Sale Clauses; Realization Upon
Defaulted Loans" and "Certain Legal Aspects of the Loans--Due-On-Sale Clauses"
for a description of particular provisions of each Servicing Agreement and a
number of legal developments that may affect the prepayment experience on the
loans.

         A lower rate of principal prepayments than anticipated would negatively
affect the total return to investors in any securities of a series that are
offered at a discount to their principal amount or, if applicable, their parity
price, and a higher rate of principal prepayments than anticipated would
negatively affect the total return to investors in the securities of a series
that are offered at a premium to their principal amount or, if applicable, their
parity price. Parity price is the price at which a security will yield its
coupon, after giving effect to any payment delay. In addition, the yield to
investors in a class of securities which bears interest at an adjustable
Interest Rate, will also be affected by changes in the index on which any
adjustable Interest Rate is based. Changes in the index may not correlate with
changes in prevailing mortgage interest rates or 


                                       33
<PAGE>

financing rates for manufactured housing, and the effect, if any, thereof on the
yield of the securities will be discussed in the accompanying prospectus
supplement. The yield on some types of securities may be particularly sensitive
to prepayment rates, and further information with respect to yield on the
securities will be included in the applicable prospectus supplement.

         At the request of the mortgagor or obligor, the servicer may refinance
the loans in any trust fund by accepting prepayments thereon and making new
loans secured by a mortgage on the same property or a security interest in the
same manufactured home. Upon this refinancing, the new loans will not be
included in the trust fund. A mortgagor or obligor may be legally entitled to
require the servicer to allow such a refinancing. Any refinancing will have the
same effect as a prepayment in full of the loan.

         The originator may be obligated, under specified circumstances, to
repurchase some of the loans. In addition, the terms of insurance policies
relating to the loans may permit the applicable insurer to purchase delinquent
loans. The proceeds of any repurchase will be deposited in the Collection
Account and the repurchase will have the same effect as a prepayment in full of
the loan. See "The Trust Funds--Assignment of the Loans." In addition, the
servicer may have the option to purchase all, but not less than all, of the
loans in any trust fund under specified limited conditions. For any series of
securities for which an election has been made to treat the trust fund or a
portion of the trust fund as a REMIC, any purchase may be effected only in a
"qualified liquidation," as defined in Code Section 860F(a)(4)(A). See
"Servicing of the Loans--Termination; Purchase or other Disposition of Loans."

                             SERVICING OF THE LOANS

         The following summaries describe particular provisions of the Servicing
Agreements which relate to trust funds comprised of loans. The summaries do not
purport to be complete and are subject to and are qualified in their entirety by
reference to, all the provisions of the Servicing Agreement for each series
which may further modify the provisions summarized below. The provisions of each
Servicing Agreement will vary depending upon the nature of the securities to be
issued thereunder and the nature of the trust fund. We will file each Servicing
Agreement executed and delivered with respect to each series with the Securities
and Exchange Commission as an exhibit to a Current Report on Form 8-K promptly
after issuance of the securities of a series.

The Servicer

         The servicer under each Servicing Agreement will be named in the
accompanying prospectus supplement. The servicer with respect to each series
will service the loans contained in the trust fund for a series. For trust funds
comprised of mortgage loans, the servicer will be a seller/servicer approved by
FNMA or FHLMC. Any servicer may delegate its servicing responsibilities to one
or more sub-servicers, but will not be relieved of its liabilities with respect
thereto.

         The servicer will make a number of representations and warranties
regarding its authority to enter into, and its ability to perform its
obligations under, the Servicing Agreement. An uncured breach of a
representation or warranty that in any respect materially and adversely affects
the interests of the securityholders will constitute an event of default by the
servicer under the Servicing Agreement. See "Servicing of the Loans--Rights Upon
Event of Default; Events of Default--Loans."


                                       34
<PAGE>

Payments on Loans

         The servicer or the trustee will, as to each series of securities,
establish and maintain, or cause to be established and maintained the Collection
Account. The Collection Account will be maintained with a depository (1) whose
long-term debt obligations at the time of any deposit in the Collection Account
are rated not lower than the rating on the series of securities at the time of
the initial issuance thereof, (2) the deposits in which are insured by the
Federal Deposit Insurance Corporation through either the Bank Insurance Fund or
the Savings Association Insurance Fund, to the limit established by the FDIC,
and the uninsured deposits in which accounts are otherwise secured such that, as
evidenced by an opinion of counsel, the trustee for the benefit of the
securityholders of the series has a claim with respect to funds in the
Collection Account for a series, or a perfected security interest in any
collateral, which shall be limited to eligible investments, securing the funds,
that is superior to the claims of any other sponsor or general creditor of the
depository or (3) which is otherwise acceptable to each rating agency rating a
series.

         A Collection Account may be maintained as an interest bearing or a
non-interest bearing account, or the funds held in the Collection Account may be
invested pending each succeeding distribution date in eligible investments
satisfactory to the rating agencies or any Credit Enhancer. Any of these
eligible investments shall mature not later than the business day preceding the
next distribution date and none of these investments shall be sold or disposed
of prior to the maturity date of the eligible investment; however, in the event
that an election has been made to treat the trust fund or a portion of the trust
fund with respect to a series as a REMIC, no eligible investments will be sold
or disposed of at a gain prior to maturity unless the servicer has received an
opinion of counsel or other evidence satisfactory to it that the sale or
disposition will not cause the trust fund or a portion of the trust fund to be
subject to the tax on "prohibited transactions" imposed by Code Section
860F(a)(1), otherwise subject the trust fund or a portion of the trust fund to
tax, or cause the trust fund of a portion of the trust fund to fail to qualify
as a REMIC. Any interest or other income earned on funds in the Collection
Account is generally paid to the servicer or its designee as additional
servicing compensation.

         The servicer will deposit in the Collection Account for each series of
securities any amounts representing scheduled payments of principal and interest
on the loans due after the applicable Cut-Off Date but received prior thereto,
and, the following payments and collections received or made by it with respect
to the loans subsequent to the applicable Cut-Off Date, other than payments due
on or before the Cut-Off Date:

         o        all payments on account of principal, including prepayments,
                  and interest, net of any portion thereof retained by a
                  sub-servicer as its servicing compensation and net of any
                  Fixed Retained Yield;

         o        Net Liquidation Proceeds;

         o        Net Insurance Proceeds;

         o        all amounts required to be deposited in the Collection Account
                  from any reserve fund, and amounts available under any other
                  form of credit enhancement applicable to a series;

         o        all advances made by the servicer;

         o        all amounts withdrawn from buy-down funds or other funds
                  described in the accompanying prospectus supplement, if any,
                  with respect to the loans, in accordance with the terms of the
                  respective agreements applicable thereto;

         o        all proceeds from the repurchase of loans by the originator;
                  and


                                       35
<PAGE>

         o        all other amounts required to be deposited in the Collection
                  Account under the Servicing Agreement

         Notwithstanding the foregoing, the servicer will be entitled, at its
election, either (a) to withhold and pay itself the applicable servicing fee
and/or to withhold and pay to the owner thereof any Fixed Retained Yield from
any payment or other recovery on account of interest as received and prior to
deposit in the Collection Account or (b) to withdraw the applicable servicing
fee and/or any Fixed Retained Yield from the Collection Account after the entire
payment or recovery has been deposited in the Collection Account; however, with
respect to each trust fund or a portion of the trust fund as to which a REMIC
election has been made, the servicer will, in each instance, withhold and pay to
the owner thereof the Fixed Retained Yield prior to deposit of the payment or
recovery in the Collection Account.

         Advances, amounts withdrawn from any reserve fund, and amounts
available under any other form of credit enhancement will be deposited in the
Collection Account not later than the business day preceding the distribution
date on which the amounts are required to be distributed. All other amounts will
be deposited in the Collection Account not later than the business day next
following the day of receipt and posting by the servicer.

         If the servicer deposits in the Collection Account for a series any
amount not required to be deposited in the Collection Account, it may at any
time withdraw this amount from the Collection Account.

         The servicer is permitted, from time to time, to make withdrawals from
the Collection Account for the following purposes, to the extent permitted in
the applicable Servicing Agreement:

         o        to reimburse itself for advances;

         o        to reimburse itself from Liquidation Proceeds for expenses
                  incurred by the servicer in connection with the liquidation of
                  any defaulted loan or property acquired in respect thereof and
                  for amounts expended in good faith in connection with the
                  restoration of damaged property, to reimburse itself from
                  Insurance Proceeds for expenses incurred by the servicer in
                  connection with the restoration, preservation or repair of the
                  mortgaged properties or manufactured homes and expenses
                  incurred in connection with collecting on the insurance
                  policies and, to the extent that Liquidation Proceeds or
                  Insurance Proceeds after the reimbursement are in excess of
                  the unpaid principal balance of the loans together with
                  accrued and unpaid interest thereon at the applicable Net Loan
                  Rate through the last day of the month in which the
                  Liquidation Proceeds or Insurance Proceeds were received, to
                  pay to itself out of the excess the amount of any unpaid
                  servicing fees and any assumption fees, late payment charges
                  or other mortgagor or obligor charges on the loans;

         o        to pay to itself the applicable servicing fee and/or pay the
                  owner thereof any Fixed Retained Yield, in the event the
                  servicer is not required, and has elected not, to withhold the
                  amounts out of any payment or other recovery with respect to a
                  particular loan prior to the deposit of the payment or
                  recovery in the Collection Account;

         o        to reimburse itself and the issuer for specified expenses,
                  including taxes paid on behalf of the trust fund, incurred by
                  and recoverable by or reimbursable to it or the issuer, as the
                  case may be;


                                       36
<PAGE>

         o        to pay to the originator with respect to each loan or property
                  acquired in respect thereof that has been repurchased by the
                  originator, as the case may be, all amounts received thereon
                  and not distributed as of the date as of which the purchase
                  price of the loan was determined;

         o        to pay itself any interest earned on or investment income
                  earned with respect to funds in the Collection Account, all
                  interest or income to be withdrawn not later than the next
                  distribution date;

         o        to make withdrawals from the Collection Account in order to
                  make distributions to securityholders; and

         o        to clear and terminate the Collection Account.

Advances and Limitations Thereon

         The accompanying prospectus supplement will describe the circumstances,
if any, under which the servicer will make advances with respect to delinquent
payments on loans. The servicer will be obligated to make advances, and the
obligation may be limited in amount, or may not be activated until a portion of
a specified reserve fund is depleted. Advances are intended to provide liquidity
and not to guarantee or insure against losses. Accordingly, any funds advanced
are recoverable by the servicer out of amounts received on particular loans
which represent late recoveries of principal or interest, proceeds of insurance
policies or Liquidation Proceeds respecting which any advance was made. If an
advance is made and subsequently determined to be nonrecoverable from late
collections, proceeds of insurance policies, or Liquidation Proceeds from the
loan, the servicer may be entitled to reimbursement from other funds in the
Collection Account, or from a specified reserve fund as applicable, to the
extent specified in the accompanying prospectus supplement.

Adjustment to Servicing Compensation in Connection with Prepaid and Liquidated
Loans

         When a mortgagor or obligor prepays a loan in full, the mortgagor or
obligor pays interest on the amount prepaid only to the date on which the
principal prepayment is made. Similarly, Liquidation Proceeds from a mortgaged
property or manufactured home will not include interest for any period after the
date on which the liquidation took place, and Insurance Proceeds may include
interest only to the date of settlement of the claims. Further, when a loan is
prepaid in part, and the prepayment is applied as of a date other than a due
date, the mortgagor or obligor pays interest on the amount prepaid only to the
date of prepayment and not thereafter. The effect of the foregoing is to reduce
the aggregate amount of interest which would otherwise be passed through to
securityholders if the loan were outstanding, or if the partial prepayment were
applied, on the succeeding due date. In order to mitigate the adverse effect to
securityholders of a series resulting from the prepayment or liquidation of a
loan or settlement of an insurance claim with respect thereto, the amount of the
aggregate servicing fees may be reduced by an amount equal to the accrual of
interest on any prepaid or liquidated loan at the Net Loan Rate from the date of
its prepayment or liquidation or the date of the insurance settlement to the
next due date. These reductions in the aggregate servicing fees will be made by
the servicer with respect to the loans under the applicable Servicing Agreement
but only to the extent that the aggregate amount of this interest does not
exceed the aggregate servicing fees relating to mortgagor or obligor payments or
other recoveries distributed on the distribution date. The amount of the offset
against the aggregate servicing fees will be included in the scheduled
distributions to securityholders on the distribution date on which the principal
prepayments, Liquidation Proceeds or Insurance Proceeds are passed through to
securityholders. See "Prepayment and Yield Considerations."


                                       37
<PAGE>

Reports to Securityholders

         Unless otherwise specified or modified in the Servicing Agreement for
each series, a statement setting forth the following information, if applicable,
will be included with each distribution to securityholders of record of a
series:

         (a)      the amount of principal distributed to holders of the
                  securities and the outstanding principal balance of the
                  securities following the distribution;

         (b)      the amount of interest distributed to holders of the
                  securities and the current interest on the securities;

         (c)      the amounts of (1) any overdue accrued interest included in
                  the distribution, (2) any remaining overdue accrued interest
                  with respect to the securities or (3) any current shortfall in
                  amounts to be distributed as accrued interest to holders of
                  the securities;

         (d)      the amounts of (1) any overdue payments of scheduled principal
                  included in the distribution, (2) any remaining overdue
                  principal amounts with respect to the securities, (3) any
                  current shortfall in receipt of scheduled principal payments
                  on the loans or (4) any realized losses or Liquidation
                  Proceeds to be allocated as reductions in the outstanding
                  principal balances of the securities;

         (e)      the amount received under any credit enhancement, and the
                  remaining amount available under the credit enhancement;

         (f)      the amount of any delinquencies with respect to payments on
                  the loans;

         (g)      the book value of any REO property acquired by the trust fund;
                  and

         (h)      such other information as specified in the Issuing Agreement.

         In addition, within a reasonable period of time after the end of each
calendar year, the trustee will furnish to each holder of record at any time
during the calendar year (x) the aggregate of amounts reported under clauses
(a), (b), and (d)(4) above for the calendar year and (y) the information
specified in the Issuing Agreement to enable securityholders to prepare their
tax returns including, without limitation, the amount of original issue discount
accrued on the securities, if applicable. Information in the distribution date
and annual statements provided to the holders will not have been examined and
reported upon by an independent public accountant. However, the servicer will
provide to the trustee a report by independent public accountants with respect
to the servicer's servicing of the loans. See "--Evidence as to Compliance" in
this prospectus.

         A series of securities or one or more classes of a series may be issued
in book-entry form. In this event, owners of beneficial interests in the
securities will not be considered holders and will not receive the reports
directly from the trustee. The trustee will forward the reports only to the
entity or its nominee which is the registered holder of the global certificate
which evidences the book-entry securities. Beneficial owners will receive the
reports from the participants and indirect participants of the applicable
book-entry system in accordance with the practices and procedures of these
entities.

Collection and Other Servicing Procedures

         The servicer, directly or through sub-servicers, will make reasonable
efforts to collect all payments called for under the loans and will, consistent
with the Servicing Agreement, follow the collection procedures as it follows
with respect to mortgage loans or manufactured housing contracts serviced by it
that are comparable to the loans, as the case may be. Consistent with the above,
the servicer may, in its discretion, (i) waive any prepayment charge, assumption
fee, late 


                                       38
<PAGE>

payment charge or any other charge in connection with the prepayment of a loan
and (ii) arrange with a mortgagor or obligor a schedule for the liquidation of
deficiencies running for not more than six (6) months after the applicable due
date.

         In accordance with the Servicing Agreement, the servicer, to the extent
permitted by law, will establish and maintain or will cause to be established
and maintained one or more escrow accounts in which the servicer will be
required to deposit or cause to be deposited payments by mortgagors or obligors,
as applicable, for taxes, assessments, mortgage and hazard insurance premiums
and other comparable items. Withdrawals from the escrow accounts may be made to
effect timely payment of taxes, assessments, mortgage and hazard insurance, to
refund to mortgagors or obligors amounts determined to be overages, to pay
interest to mortgagors or obligors on balances in the escrow accounts, if
required, to repair or otherwise protect the mortgaged properties or
manufactured homes and to clear and terminate this account. The servicer will be
responsible for the administration of each escrow account. The servicer will be
obligated to advance particular amounts which are not timely paid by mortgagors
or obligors, to the extent that the servicer determines that the amounts will be
recoverable out of Insurance Proceeds, Liquidation Proceeds, or otherwise.
Alternatively, if specified in the Servicing Agreement, in lieu of establishing
a escrow account, the servicer may procure a performance bond or other form of
insurance coverage, in an amount acceptable to each rating agency rating the
series of securities, covering loss occasioned by the failure to escrow these
amounts.

Enforcement of Due-on-Sale Clauses; Realization Upon Defaulted Loans

         Each Servicing Agreement will provide that, when any mortgaged property
or manufactured home is conveyed by the mortgagor or obligor, the servicer will
exercise its rights to accelerate the maturity of the loan under any
"due-on-sale" clause applicable thereto, if any, unless (a) it is not
exercisable under applicable law or (b) this exercise would result in loss of
insurance coverage with respect to the loan. In this case, the servicer is
authorized to take or enter into an assumption and modification agreement from
or with the person to whom the mortgaged property or manufactured home has been
or is about to be conveyed, and the person will become liable under the mortgage
note or contract and, unless prohibited by applicable state law, the mortgagor
or obligor remains liable thereon; provided, that the loan will continue to be
covered by any pool insurance policy and any primary mortgage insurance policy,
and the loan interest rate with respect to the loan and the payment terms shall
remain unchanged. The servicer will also be authorized, with the prior approval
of any pool insurer and any primary mortgage insurer, if any, to enter into a
substitution of liability agreement with this person, and the original mortgagor
or obligor will be released from liability and this person will be substituted
as mortgagor or obligor and becomes liable under the mortgage note or contract.

         The servicer is obligated under the Servicing Agreement to realize upon
defaulted loans to the extent provided in the Servicing Agreement. However, in
the case of foreclosure or of damage to a mortgaged property or manufactured
home from an uninsured cause, the servicer is not required to expend its own
funds to foreclose, repossess or restore any damaged property, unless it
reasonably determines (i) that this foreclosure, repossession or restoration
will increase the proceeds to securityholders of a series of liquidation of the
loan after reimbursement of the servicer for its expenses and (ii) that these
expenses will be recoverable to it through Liquidation Proceeds or Insurance
Proceeds. In the event that the servicer has expended its own funds for
foreclosure or to restore damaged property, it will be entitled to charge the
Collection Account for a series an amount equal to all costs and expenses
incurred by it.

         The servicer may foreclose against property securing a defaulted loan
either by foreclosure, by sale or by strict foreclosure and in the event a
deficiency judgment is available against the mortgagor or other person may
proceed for the deficiency. See "Certain Legal 


                                       39
<PAGE>

Aspects of the Loans--The Mortgage Loans--Anti-Deficiency Legislation and Other
Limitations on Lenders" for a description of the availability of deficiency
judgments. It is anticipated that in most cases the servicer will not seek
deficiency judgments against any mortgagor or obligor, and the servicer is not
required under the Servicing Agreement to seek deficiency judgments.

         With respect to a trust fund, or one or more segregated pools of assets
in the trust fund, as to which a REMIC election has been made, if the trustee
acquires ownership of any mortgaged property or manufactured home as a result of
a default or imminent default of any loan secured by the mortgaged property or
manufactured home, the trustee generally will be required to dispose of the
property with two (2) years following its acquisition by the trust fund. The
servicer also will be required to administer the mortgaged property or
manufactured home in a manner which does not cause the mortgaged property or
manufactured home to fail to qualify as "foreclosure property" within the
meaning of Code Section 860G(a)(8) or result in the receipt by the trust fund of
any "net income from foreclosure property" within the meaning of Code Section
860G(c). In general, this would preclude the holding of the mortgaged property
or manufactured home as a dealer in the property or the receipt of rental income
based on the profits of the lessee.

         The servicer may modify, waive or amend the terms of any loan without
the consent of the trustee or any securityholder. These modifications, waivers
or amendments shall only be given if the servicer determines that it is in the
best interests of securityholders and, generally, only if the loan is in default
or the servicer has determined that default is reasonably foreseeable.

Servicing Compensation and Payment of Expenses

         For each series of securities, the servicer will be entitled to be paid
a servicing fee on the loans until termination of the Servicing Agreement. The
servicer, at its election, will pay itself the servicing fee for a series with
respect to each loan by (a) withholding the servicing fee from any scheduled
payment of interest prior to deposit of the payment in the Collection Account
for a series or (b) withdrawing the servicing fee from the Collection Account
after the entire interest payment has been deposited in the Collection Account.
The servicer may also pay itself out of the Liquidation Proceeds or Insurance
Proceeds with respect to a loan, or withdraw from the Collection Account, the
servicing fee on the loan or other recoveries with respect thereto to the extent
provided in the Servicing Agreement. The servicing fee with respect to the loans
underlying the securities of a series will be specified in the applicable
prospectus supplement. Any additional servicing compensation in the form of
prepayment charges, assumption fees, late payment charges or otherwise will be
retained by the servicer to the extent not required to be deposited in the
Collection Account.

         In addition to amounts payable to any sub-servicer, the servicer will
pay all expenses incurred in connection with the servicing of the loans
underlying a series, including, without limitation, payment of the hazard
insurance policy premiums and fees or other amounts payable in accordance with
any applicable agreement for the provision of credit enhancement for a series,
payment of the fees and disbursements of the trustee and any custodian, fees due
to the independent accountants and expenses incurred in connection with
distributions and reports to securityholders. However, some of these expenses
may be reimbursable to the servicer under the terms of the Issuing Agreement. In
addition, the servicer will be entitled to reimbursement for particular expenses
incurred by it in connection with the liquidation of defaulted loans. In the
event that claims are either not made or are not fully paid from any applicable
form of credit enhancement, the trust fund will suffer a loss to the extent that
Net Liquidation Proceeds and Net Insurance Proceeds are less than the principal
balance of the loan, plus accrued interest thereon at the Net Loan Rate. In
addition, the servicer will be entitled to reimbursement of expenditures
incurred by it in connection with the restoration of any mortgaged property or
manufactured home, the right of reimbursement being prior to the rights of the
securityholders to receive Liquidation Proceeds 


                                       40
<PAGE>

and Insurance Proceeds. The servicer is also entitled to reimbursement from the
Collection Account of advances, of advances made by it to pay taxes or insurance
premiums with respect to any mortgaged property or manufactured home and of
particular losses against which it is indemnified by the trust fund.

Evidence as to Compliance

         The applicable Servicing Agreement for each series will provide that
each year, a firm of independent public accountants will furnish a statement to
the trustee to the effect that this firm has examined specified documents and
records relating to the servicing of the loans by the servicer and that, on the
basis of the examination, this firm is of the opinion that the servicing has
been conducted in compliance with the Servicing Agreement, except for (i) any
exceptions as such firm believes to be immaterial and (ii) any other exceptions
as are stated in this statement.

         The applicable Servicing Agreement for each series will also provide
for delivery to the trustee for a series of an annual statement signed by an
officer of the servicer to the effect that the servicer has fulfilled its
obligations under the Servicing Agreement throughout the preceding calendar
year.

Certain Matters Regarding the Servicer

         The servicer may not resign from its obligations and duties under the
Servicing Agreement for each series, except upon its determination that its
duties thereunder are no longer permissible under applicable law or are in
material conflict by reason of applicable law with any other activities of a
type and nature presently carried on by it. No resignation will become effective
until the trustee for a series or a successor servicer has assumed the
servicer's obligations and duties under the Servicing Agreement. If the servicer
resigns for any of the foregoing reasons and the trustee is unable or unwilling
to assume responsibility for servicing the loans, it may appoint another
institution as servicer, as described under "Servicing of the Loans--Events of
Default; Rights Upon Event of Default " below.

         The Servicing Agreement will provide that neither the servicer nor any
director, officer, employee or agent of either of them will be under any
liability to the trust fund or the securityholders, for the taking of any action
or for refraining from the taking of any action in good faith in accordance with
the Servicing Agreement or for errors in judgment; provided, however, that none
of the servicer or any director, officer, employee or agent of the servicer will
be protected against any liability that would otherwise be imposed by reason of
willful misfeasance, bad faith or negligence in the performance of his or its
duties or by reason of reckless disregard of his or its obligations and duties
thereunder. The Servicing Agreement will further provide that the servicer and
any director, officer, employee or agent of the servicer shall be entitled to
indemnification by the trust fund and will be held harmless against any loss,
liability or expense incurred in connection with any legal action relating to
the Servicing Agreement or the securities other than any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or negligence in
the performance of his or its duties thereunder or by reason of reckless
disregard of his or its obligations and duties thereunder. In addition, the
Servicing Agreement will provide that the servicer will not be under any
obligation to appear in, prosecute or defend any legal action that is not
incidental to its duties under the Servicing Agreement and that in its opinion
may involve it in any expense or liability. The servicer may, however, in its
discretion, undertake any such action deemed by it necessary or desirable with
respect to the Servicing Agreement and the rights and duties of the parties
thereto and the interests of the securityholders thereunder. In this event, the
legal expenses and costs of the action and any liability resulting therefrom
will be expenses, costs and liabilities of the trust fund, and the servicer will
be entitled to be reimbursed therefor out of the Collection Account, and any


                                       41
<PAGE>

loss to the trust fund arising from the right of reimbursement will be allocated
pro rata among the various classes of securities unless otherwise specified in
the applicable Servicing Agreement.

         Any person into which the servicer may be merged or consolidated, or
any person resulting from any merger, conversion or consolidation to which the
servicer is a party, or any person succeeding to the business through the
transfer of substantially all of its assets, or otherwise, of the servicer will
be the successor of the servicer under the Servicing Agreement; provided, that
the successor or resulting entity is qualified to service mortgage loans for
FNMA or FHLMC and that each rating agency's rating of any securities for a
series in effect immediately prior to this event is not adversely affected
thereby.

         The servicer also may have the right to assign its rights and delegate
its duties and obligations under the Servicing Agreement (1) in connection with
a sale or transfer of a substantial portion of its mortgage or manufactured
housing servicing portfolio; provided, that (x) in the case of a transfer by a
servicer of mortgage loans, the purchaser or transferee accepting the assignment
or delegation is qualified to service mortgage loans for FNMA or FHLMC, (xi) the
purchaser or transferee is reasonably satisfactory to the issuer and the trustee
for a series and executes and delivers to the issuer and the trustee an
agreement, in form and substance reasonably satisfactory to the issuer and the
trustee, which contains an assumption by the purchaser or transferee of the due
and punctual performance and observance of each covenant and condition to be
performed or observed by the servicer under the Servicing Agreement from and
after the date of the agreement; and (z) each rating agency's rating of any
securities for a series in effect immediately prior to the assignment, sale or
transfer is not qualified, downgraded or withdrawn as a result of the
assignment, sale or transfer or (2) to any affiliate of the servicer; provided,
that the conditions contained in clauses (x) through (z) above are met. In the
case of any assignment or delegation, the servicer will be released from its
obligations under the Servicing Agreement except for liabilities and obligations
incurred prior to the assignment and delegation.

Events of Default; Rights Upon Event of Default

         Servicing Agreement. Events of default under the Servicing Agreement
generally include:

         o        any failure by the servicer to deposit amounts in the
                  Collection Account, which failure continues unremedied for the
                  number of days specified in the accompanying prospectus
                  supplement after the giving of written notice of any failure
                  to the servicer by the trustee for a series, or to the
                  servicer and the trustee by the holders of a series evidencing
                  not less than a specified percentage of the aggregate voting
                  rights of the securities for a series,

         o        any failure by the servicer duly to observe or perform in any
                  material respect any other of its covenants or agreements in
                  the applicable Issuing Agreement which continues unremedied
                  for the number of days specified in the accompanying
                  prospectus supplement after the giving of written notice of
                  any failure to the servicer by the trustee, or to the servicer
                  and the trustee by the holders of a series evidencing not less
                  than a specified percentage of the aggregate voting rights of
                  the securities for a series, and

         o        particular events of insolvency, readjustment of debt,
                  marshalling of assets and liabilities or similar proceedings
                  and particular actions by the servicer indicating its
                  insolvency, reorganization or inability to pay its
                  obligations.

         The Servicing Agreement will specify the circumstances under which the
trustee of the holders of securities may remove the servicer upon the occurrence
and continuance of an event of 


                                       42
<PAGE>

default thereunder, whereupon the trustee will succeed to all the
responsibilities, duties and liabilities of the servicer under the Servicing
Agreement and will be entitled to reasonable servicing compensation not to
exceed the applicable servicing fee, together with other servicing compensation
in the form of assumption fees, late payment charges or otherwise as provided in
the Servicing Agreement.

         In the event that the trustee is unwilling or unable so to act, it may
select, or petition a court of competent jurisdiction to appoint, a finance
institution, bank or loan servicing institution with a net worth specified in
the accompanying prospectus supplement to act as successor servicer under the
provisions of the applicable Servicing Agreement. The successor servicer would
be entitled to reasonable servicing compensation in an amount not to exceed the
servicing fee stated in the accompanying prospectus supplement, together with
the other servicing compensation in the form of assumption fees, late payment
charges or otherwise, as provided in the Servicing Agreement.

         During the continuance of any event of default of a servicer under a
Servicing Agreement, the trustee will have the right to take action to enforce
its rights and remedies and to protect and enforce the rights and remedies of
the holders of a series, and holders of securities evidencing not less than a
specified percentage of the aggregate voting rights of the securities for a
series may direct the time, method and place of conducting any proceeding for
any remedy available to the trustee or exercising any trust or power conferred
upon that trustee. However, the trustee will not be under any obligation to
pursue any remedy or to exercise any of these trusts or powers unless the
securityholders have offered the trustee reasonable security or indemnity
against the cost, expenses and liabilities which may be incurred by the trustee
in pursuing the remedy. The trustee may decline to follow any direction by the
securityholders if the trustee determines that the action or proceeding so
directed may not lawfully be taken or would involve it in personal liability or
be unjustly prejudicial to the nonassenting holders.

         Indenture. Events of default under the indenture for each series of
notes generally include:

         o        a default in the payment of any principal of or interest on
                  any note of a series, which continues for the period of time
                  specified in the accompanying prospectus supplement;

         o        failure to perform any other covenant of the issuer in the
                  indenture which continues for the period of time specified in
                  the accompanying prospectus supplement after notice thereof is
                  given in accordance with the procedures described in the
                  accompanying prospectus supplement;

         o        any representation or warranty made by the issuer in the
                  indenture or in any certificate or other writing delivered
                  pursuant thereto or in connection therewith with respect to or
                  affecting a series having been incorrect in a material respect
                  as of the time made, and the breach is not cured within the
                  period of time specified in the accompanying prospectus
                  supplement after notice thereof is given in accordance with
                  the procedures described in the accompanying prospectus
                  supplement;

         o        specified events of bankruptcy, insolvency, receivership or
                  liquidation of the issuer; or

         o        any other event of default provided with respect to notes of
                  that series.

         If an event of default with respect to the notes of any series at the
time outstanding occurs and is continuing, either the trustee or the holders of
a majority of the then aggregate outstanding


                                       43
<PAGE>

amount of the notes of a series may declare the principal amount of all the
notes of a series to be due and payable immediately. This declaration may, under
some circumstances, be rescinded and annulled by the holders of a majority in
aggregate outstanding amount of the notes of a series.

         If, following an event of default with respect to any series of notes,
the notes of a series have been declared to be due and payable, the trustee may,
in its discretion, notwithstanding this acceleration, elect to maintain
possession of the collateral securing the notes of a series and to continue to
apply distributions on the collateral as if there had been no declaration of
acceleration if the collateral continues to provide sufficient funds for the
payment of principal of and interest on the notes of a series as they would have
become due if there had not been such a declaration. In addition, the trustee
may not sell or otherwise liquidate the collateral securing the notes of a
series following an event of default other than a default in the payment of any
principal or interest on any note of a series for thirty (30) days or more,
unless (a) the holders of 100% of the then aggregate outstanding amount of the
notes of a series consent to the sale, (b) the proceeds of the sale or
liquidation are sufficient to pay in full the principal of and accrued interest
due and unpaid on the outstanding notes of a series at the date of the sale or
(c) the trustee determines that the collateral would not be sufficient on an
ongoing basis to make all payments on the notes as these payments would have
become due if the notes had not been declared due and payable, and the trustee
obtains the consent of the holders of a specified percentage of the then
aggregate outstanding amount of the notes of a series.

         In the event that the trustee liquidates the collateral in connection
with an event of default involving a default for thirty (30) days or more in the
payment of principal of or interest on the notes of a series, the indenture
provides that the trustee will have a prior lien on the proceeds of any
liquidation for unpaid fees and expenses. As a result, upon the occurrence of
such an event of default, the amount available for distribution to the
noteholders may be less than would otherwise be the case. However, the trustee
may not institute a proceeding for the enforcement of its lien except in
connection with a proceeding for the enforcement of the lien of the Indenture
for the benefit of the noteholders after the occurrence of such an event of
default.

         In the event the principal of the notes of a series is declared due and
payable, as described above, the holders of any notes issued at a discount from
par may be entitled to receive no more than an amount equal to the unpaid
principal amount thereof less the amount of the discount which is unamortized.

         Subject to the provisions of the indenture relating to the duties of
the trustee, in case an event of default shall occur and be continuing with
respect to a series of Notes, the trustee will be under no obligation to
exercise any of the rights or powers under the indenture at the request or
direction of any of the holders of notes of a series, unless the holders offered
to the trustee security or indemnity satisfactory to it against the costs,
expenses and liabilities which might be incurred by it in complying with the
request or direction. Subject to these provisions for indemnification and
specified limitations contained in the indenture, the holders of a majority of
the then aggregate outstanding amount of the notes of a series shall have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the trustee or exercising any trust or power conferred on
the trustee with respect to the notes of a series, and the holders of a majority
of the then aggregate outstanding amount of the notes of a series may, in some
cases, waive any default with respect thereto, except a default in the payment
of principal or interest or a default of a covenant or provision of the
indenture that cannot be modified without the waiver or consent of all the
holders of the outstanding notes of a series affected thereby.

Amendment

         Each Issuing Agreement may be amended by the parties thereto without
the consent of the securityholders,


                                       44
<PAGE>

         o        to cure any ambiguity,

         o        to correct or supplement any provision of the Issuing
                  Agreement that may be inconsistent with any over provision of
                  the Issuing Agreement,

         o        to comply with the requirements of the Code, or

         o        to make any other provisions with respect to matters or
                  questions arising under the Issuing Agreement that are not
                  inconsistent with the provisions thereof;

provided, that the action will not, as evidenced by an opinion of counsel,
adversely affect in any material respect the interests of the securityholders of
the series.

         The Issuing Agreement may also be amended by the with the consent of
the holders of securities evidencing interests aggregating not less than a
specified percentage of the voting interests evidenced by the securities
affected thereby, for the purpose of adding any provisions to or changing in any
manner or eliminating, any of the provisions of the Issuing Agreement or of
modifying in any manner the rights of the securityholders; provided, however,
that no amendment may (i) reduce in any manner the amount of, or delay the
timing of, any payments received on or with respect to loans that are required
to be distributed on any securities, without the consent of the holder of the
security, (ii) adversely affect in any material respect the interests of the
holders of a class of securities of a series in a manner other than that
described in clause (i) above without the consent of the holders of securities
aggregating not less than a specified percentage of the Voting Interests
evidenced by the class, or (iii) reduce the aforesaid percentage of the
securities, the holders of which are required to consent to the amendment,
without the consent of the holders of all securities of the class affected then
outstanding.

Termination; Purchase or Other Disposition of Loans

         The obligations created by the Issuing Agreement for a series of
securities will terminate upon the earlier of (i) the later of the final payment
or other liquidation of the last loan subject thereto and the disposition of all
property acquired upon foreclosure of any loan and (ii) any purchase or
disposition described in the following paragraph. In no event, however, will the
trust created by the Issuing Agreement continue beyond the expiration of 21
years from the death of the late survivor of persons named in the Issuing
Agreement. For each series of securities, the trustee will give written notice
of termination of the Issuing Agreement to each securityholder, and the final
distribution will be made only upon surrender and cancellation of the securities
at an office or agency appointed by the sponsor and specified in the notice of
termination.

         Repurchase of the Remaining Loans. The Issuing Agreement for each
series may permit, but not require, the servicer or other entity specified in
the accompanying prospectus supplement to purchase from the trust fund for a
series all remaining loans at a price equal to 100% of the aggregate principal
balance of the loans plus, with respect to any property acquired in respect of a
loan, if any, the outstanding principal balance of the loan at the time of
foreclosure, less, in either case, unreimbursed advances, in the case of the
loans, only to the extent not already reflected in the computation of the
aggregate principal balance of the loans, and unreimbursed expenses that are
reimbursable under the terms of the Issuing Agreement plus, in either case,
accrued interest thereon at the weighted average rate on the loans through the
last day of the remittance period in which the repurchase occurs; provided,
however, that if an election is made for treatment as a REMIC under the Code,
the repurchase price may equal the greater of (a) 100% of the aggregate
principal balance of the loans, plus accrued interest thereon at the applicable
Net Loan Rates on the loans through the last day of the month of the repurchase
and (b) the aggregate fair market value of the loans plus the fair market value
of any property acquired in respect of a loan and remaining in the trust fund.
The exercise of this right will effect early retirement of the securities 


                                       45
<PAGE>

of a series, but this entity's right to so purchase is subject to the aggregate
principal balance of the loans at the time of repurchase being less than a fixed
percentage, which shall not exceed 20%, to be stated in the Issuing Agreement,
of the aggregate principal balance of the loans as of the Cut-Off Date.

         Mandatory Termination; Auction Sale. The trustee, the servicer or the
originator may be required to effect early retirement of a series of securities
by soliciting competitive bids for the purchase of the trust fund.

         The mandatory termination may take the form of an auction sale. Within
a particular period following the failure of the holder of the optional
termination right to exercise the right, the required party shall solicit bids
for the purchase of all loans remaining in the trust fund. In the event that
satisfactory bids, which would not be less than an amount necessary to pay all
principal and interest on the securities outstanding, are received as specified
in the Issuing Agreement, the net sale proceeds will be distributed to
securityholders, in the same order of priority as collections received on the
loans. If satisfactory bids are not received, this party shall decline to sell
the loans and shall not be under any obligation to solicit any further bids or
otherwise negotiate any further sale of the loans. This sale and consequent
termination of the trust fund must constitute a "qualified liquidation" of each
REMIC established by the issuer under Section 860F of the Code, including,
without limitation, the requirement that the qualified liquidation takes place
over a period not to exceed 90 days.

                       CERTAIN LEGAL ASPECTS OF THE LOANS

         The following discussion contains summaries of particular legal aspects
of mortgage loans and manufactured housing contracts which are general in
nature. Because these legal aspects are governed by applicable state law, which
laws may differ substantially, the summaries do not purport to be complete nor
to reflect the laws of any particular state, nor to encompass the laws of all
states in which the security for the loans is situated. The summaries are
qualified in their entirety by reference to the applicable federal and state
laws governing the loans.

The Mortgage Loans

         The mortgage loans will, in general, be secured by either first, second
or more junior mortgages, deeds of trust, or other similar security agreements
depending upon the prevailing practice in the state in which the underlying
property is located. A mortgage creates a lien upon the real property described
in the mortgage. There are two parties to a mortgage: the mortgagor, who is the
borrower; and the mortgagee, who is the lender. In a mortgage state instrument,
the mortgagor delivers to the mortgagee a note or bond evidencing the loan and
the mortgage. Although a deed of trust is similar to a mortgage, a deed of trust
has three parties: a borrower called the trustor, who is similar to a mortgagor,
a lender called the beneficiary, who is similar to a mortgagee, and a
third-party grantee called the trustee. Under a deed of trust, the borrower
grant the property, irrevocably until the debt is paid, in trust, generally with
a power of sale, to the trustee to secure payment of the loan. The trustee's
authority under a deed of trust and the mortgage's authority under a mortgage
are governed by the express provisions of the deed of trust or mortgage,
applicable law, and, in some cases, with respect to the deed of trust, the
directions of the beneficiary.

         The real property covered by a mortgage is most often the fee estate in
land and improvements. However, a mortgage may encumber other interests in real
property such as a tenant's interest in a lease of land or improvements, or
both, and the leasehold estate created by the lease. A mortgage covering an
interest in real property other than the fee estate requires 


                                       46
<PAGE>

special provisions in the instrument creating the interest or in the mortgage to
protect the mortgagee against termination of the interest before the mortgage is
paid.

Foreclosure

         Foreclosure of a mortgage is generally accomplished by judicial action.
Generally, the action is initiated by the service of legal pleadings upon all
parties having an interest of record in the real property. Delays in completion
of the foreclosure occasionally may result from difficulties in locating
necessary parties defendant. When the mortgagee's right of foreclosure is
contested, the legal proceedings necessary to resolve the issue can be
time-consuming. After the completion of a judicial foreclosure proceeding, the
court may issue a judgment of foreclosure and appoint a receiver or other
officer to conduct the sale of the property. In some states, mortgages may also
be foreclosed by advertisement, by a power of sale provided in the mortgage.
Foreclosure of a mortgage by advertisement is essentially similar to foreclosure
of a deed of trust by nonjudicial power of sale.

         Foreclosure of a deed of trust is generally accomplished by a
non-judicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the property to a third party upon any default by
the borrower under the terms of the note or deed of trust. In some states, this
foreclosure also may be accomplished by judicial action in the manner provided
for foreclosure of mortgages. In some states, the trustee must record a notice
of default and send a copy to the borrower-trustor and to any person who has
recorded a request for a copy of a notice of default and notice of sale. In
addition, the trustee must provide notice in some states to any other individual
having an interest of record in the real property, including any junior
lienholders. If the deed of trust is not reinstated within any applicable cure
period, a notice of sale must be posted in a public place and, in most states,
published for a specified period of time in one or more newspapers. In addition,
some state be laws require that a copy of the notice of sale be posted on the
property and sent to all parties having an interest of record in the property.

         In some states, the borrower-trustor has the right to reinstate the
loan at any time following default until shortly before the trustee's sale. In
general, the borrower, or any other person having, a junior encumbrance on the
real estate, may, during a reinstatement period, cure the default by paying the
entire amount in arrears plus the costs and expenses incurred in enforcing the
obligation. Some state laws control the amount of foreclosure expenses and
costs, including attorneys' fees, which may be recovered by a lender.

         In case of foreclosure under either a mortgage or a deed of trust, the
sale by the receiver or other designated officer, or by the trustee, is a public
sale. However, because of the difficulty a potential buyer at the sale would
have in determining the exact status of title and because the physical condition
of the property may have deteriorated during the foreclosure proceedings, it is
uncommon for a third party to purchase the property at the foreclosure sale.
Rather, it is common for the lender to purchase the property from the trustee or
receiver for an amount equal to the unpaid principal amount of the note, accrued
and unpaid interest and the expenses of foreclosure. Thereafter, subject to the
right of the borrower in some states to remain in possession during the
redemption period, the lender will assume the burdens of ownership, including
obtaining hazard insurance and making the repairs at its own expense as are
necessary to render the property suitable for sale. The lender commonly will
obtain the services of a real estate broker and pay the broker a commission in
connection with the sale of the property. Depending upon market conditions, the
ultimate proceeds of the sale of the property may not equal the lender's
investment in the property. Any loss may be reduced by the receipt of mortgage
insurance proceeds.


                                       47
<PAGE>

Foreclosure on Shares of Cooperatives

         The cooperative shares owned by the tenant-stockholder and pledged to
the lender are, in almost all cases, subject to restrictions on transfer
described in the cooperative's certificate of incorporation and by-laws, as well
as the proprietary lease of occupancy agreement, and may be cancelled by the
cooperative for failure by the tenant-stockholder to pay rent or other
obligations or charges owed by the tenant-stockholder, including mechanics'
liens against the cooperative apartment building incurred by the
tenant-stockholder. The proprietary lease or occupancy agreement generally
permits the cooperative to terminate the lease or agreement in the event an
obligor fails to make payments or defaults in the performance of covenants
required thereunder. Typically, the lender and the cooperative enter into a
recognition agreement which establishes the rights and obligations of both
parties in the event of a default by the tenant-stockholder on its obligations
under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder under the proprietary lease or occupancy agreement will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

         The recognition agreement generally provides that, in the event that
the tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the cooperative will take no action to terminate the lease or
agreement until the lender has been provided with an opportunity to cure the
default. The recognition agreement typically provides that if the proprietary
lease or occupancy agreement is terminated, the cooperative will recognize the
lender's lien against proceeds from a sale of the cooperative apartment,
subject, however, to the cooperative's right to sums due under the proprietary
lease or occupancy agreement. The total amount owed to the cooperative by the
tenant-stockholder, which the lender generally cannot restrict and does not
monitor, could reduce the value of the collateral below the outstanding
principal balance of the cooperative loan and accrued and unpaid interest
thereon.

         Recognition agreements also provide that in the event of a foreclosure
on a cooperative loan, the lender must obtain the approval or consent of the
cooperative as required by the proprietary lease before transferring the
cooperative shares or assigning the proprietary lease. Generally, the lender is
not limited in any rights it may have to dispossess the tenant-stockholders.

         Foreclosure on the cooperative shares is accomplished by a sale in
accordance with the provisions of Article 9 of the UCC and the security
agreement relating to those shares. Article 9 of the UCC requires that a sale be
conducted in a "commercially reasonable" manner. Whether a foreclosure sale has
been conducted in a "commercially reasonable" manner will depend on the facts in
each case. In determining commercial reasonableness, a court will look to the
notice given the debtor and the method, manner, time, place and terms of the
foreclosure. Generally, a sale conducted according to the usual practice of
banks selling similar collateral will be considered reasonably conducted.

         Article 9 of the UCC provides that the proceeds of the sale will be
applied first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. The recognition
agreement, however, generally provides that the lender's right to reimbursement
is subject to the right of the cooperative corporation to receive sums due under
the proprietary lease or occupancy agreement. If there are proceeds remaining,
the lender must account to the tenant-stockholder for the surplus. Conversely,
if a portion of the indebtedness remains unpaid, the tenant-stockholder is
generally responsible for the deficiency. See "--Anti-Deficiency Legislation and
Other Limitations on Lenders" below.


                                       48
<PAGE>

Rights of Redemption

         In some states, after sale in accordance with a deed of trust and/or
foreclosure of a mortgage, the borrower and particular foreclosed junior lienors
are given a statutory period in which to redeem the property from the
foreclosure sale. In most states where the right of redemption is available,
statutory redemption may occur upon payment of the foreclosure purchase price,
accrued interest and taxes. In some states, the right to redeem is an equitable
right. The effect of a right of redemption is to diminish the ability of the
lender to sell the foreclosed property. The exercise of a right of redemption
would defeat the title of any purchaser at a foreclosure sale, or of any
purchaser from the lender subsequent to judicial foreclosure or sale under a
deed of trust. Consequently, the practical effect of the redemption right is to
force the lender to maintain the property and pay the expenses of ownership
until the redemption period has run.

Junior Mortgages; Rights of Senior Mortgages

         The mortgage loans are secured by mortgages or deeds of trust some of
which are junior to other mortgages or deeds of trust held by other lenders or
institutional investors. The rights of the Trust, and therefore the
securityholders, as mortgagee under a junior mortgage or beneficiary under a
junior deed of trust, are subordinate to those of the mortgagee under the senior
mortgage or beneficiary under the senior deed of trust, including the prior
rights of the senior mortgagee to receive hazard insurance and condemnation
proceeds and to cause the property securing the mortgage loan to be sold upon
default of the mortgagor or trustor, thereby extinguishing the junior
mortgagee's or junior beneficiary's lien unless the junior mortgagee or junior
beneficiary asserts its subordinate interest in the property in foreclosure
litigation and, possibly, satisfies the defaulted senior mortgage or deed of
trust. As discussed more fully below, a junior mortgagee or junior beneficiary
may satisfy a defaulted senior loan in full and, in some states, may cure the
default and loan. In most states, no notice of default is required to be given
to a junior mortgagee or junior beneficiary and junior mortgagees or junior
beneficiaries are seldom given notice of defaults or senior mortgages. In order
for a foreclosure action in some states to be effective against a junior
mortgagee or junior beneficiary, the junior mortgagee or junior beneficiary must
be named in any foreclosure action, thus giving notice to junior lienors. It is
standard practice of the originators to protect their interest by attending any
sale of which they have notice or appearing and bidding for, or redeeming, the
property if it is in their best interest to do so.

         The standard form of the mortgage or deed of trust used by most
institutional lenders, including the originators, confers on the mortgagee or
beneficiary the right both to receive all proceeds collected under any hazard
insurance policy and all awards made in connection with any condemnation
proceedings, and to apply the proceeds and awards to any indebtedness secured by
the mortgage or deed of trust. Thus, in the event improvements on the property
are damaged or destroyed by fire or other casualty, or in the event the property
is taken by condemnation, the mortgagee or beneficiary under any underlying
senior mortgages will have the prior right to collect and apply any insurance
proceeds payable under a hazard insurance policy to restore or repair the
property if feasible, and to collect any remaining insurance proceeds or any
award of damages in connection with the condemnation and to apply the same to
the indebtedness secured by the senior mortgages or deeds of trust. Proceeds in
excess of the amount of senior mortgage indebtedness, in most cases, may be
applied to the indebtedness of a junior mortgage or trust deed.

         The form of mortgage or deed of trust used by most institutional
lenders typically contains a "future advance" clause, which provides, in
essence, that additional amounts advanced to or on behalf of the mortgagor or
trustor by the mortgagee or beneficiary are to be secured by the mortgage or
deed of trust. The priority of any advance made under the clause depends, in


                                       49
<PAGE>

some states, on whether the advance was an "obligatory" or "optional" advance.
If the mortgagee or beneficiary is obligated to advance the additional amounts,
the advance is entitled to receive the same priority as amounts initially
advanced under the mortgage or deed of trust, notwithstanding the fact that
there may be junior mortgages or deeds of trust and other liens which intervene
between the date of recording of the mortgage or deed of trust and the date of
the future advance, and, in some states, notwithstanding that the mortgagee or
beneficiary had actual knowledge of the intervening junior mortgages or deeds of
trust and other liens at the time of the advance. Where the mortgagee or
beneficiary is not obligated to advance additional amounts or, in some states,
has actual knowledge of the intervening junior mortgages or deeds of trust and
other liens, the advance will be subordinate to the intervening junior mortgages
or deeds of trust and other liens. Priority of advances under a "future advance"
cause rests, in some states, on state statutes giving priority to all advances
made under the loan agreement to a "credit limit" amount stated in the recorded
mortgage.

         Another provision sometimes included in the form of the mortgage or
deed of trust used by institutional lenders, and included in some of the forms
used by the originators, obligates the mortgagor or trustor to pay, before
delinquency, all taxes and assessments on the property and, when due, all
encumbrances, charges and liens on the property which appear prior to the
mortgage or deed of trust, to provide and maintain fire insurance on the
property, to maintain and repair the property and not to commit or permit any
waste thereof, and to appear in and defend any action or proceeding purporting
to affect the property or the rights of the mortgagee or beneficiary under the
mortgage or deed of trust. Upon a failure of the mortgagor or trustor to perform
any of these obligations, the mortgagee or beneficiary is given the right under
some mortgages or deeds of trust to perform the obligations itself, at its
election, with the mortgagor or trustor agreeing to reimburse the mortgagee or
beneficiary for any sums expended by the mortgagee or beneficiary on behalf of
the mortgagor or trustor. All sums so expended by the mortgagee or beneficiary
become part of the indebtedness secured by the mortgage or deed of trust.

Anti-Deficiency Legislation and Other Limitations on Lenders

         Some states have imposed statutory restrictions that limit the remedies
of a beneficiary under a deed of trust or a mortgage under a mortgage. In some
states, statutes limit the right of the beneficiary or mortgagee to obtain a
deficiency judgment against the borrower following foreclosure or sale under a
deed of trust. A deficiency judgment is a personal judgment against the former
borrower equal in most cases to the difference between the amount due to the
lender and the net amount realized upon the foreclosure sale.

         Some state statutes may require the beneficiary or mortgagee to exhaust
the security afforded under a deed of trust or mortgage by foreclosure in an
attempt to satisfy the full debt before bringing a personal action against the
borrower. In some other states, the lender has the option of bringing a personal
action against the borrower on the debt without first exhausting the security;
however, in some of these states, the lender, following judgment on the personal
action, may be deemed to have elected a remedy and may be precluded from
exercising remedies with respect to the security. Consequently, the practical
effect of the election requirement, when applicable, is that lenders will
usually proceed first against the security rather than bringing a personal
action against the borrower.

         Other statutory provisions may limit any deficiency judgment against
the former borrower following a foreclosure sale to the excess of the
outstanding debt over the fair market value of the property at the time of the
sale. The purpose of these statutes is to prevent a beneficiary or a mortgagee
from obtaining a large deficiency judgment against the former borrower as a
result of low or no bids at the foreclosure sale.


                                       50
<PAGE>

         In some states, exceptions to the anti-deficiency statutes are provided
for in particular instances where the value of the lender's security has been
impaired by acts or omissions of the borrower, for example, in the event of
waste of the property.

         Generally, Article 9 of the UCC governs foreclosure on cooperative
shares and the proprietary lease or occupancy agreement and foreclosure on the
beneficial interest in a land trust. Some courts have interpreted Section 9-504
of the UCC to prohibit a deficiency award unless the creditor establishes that
the sale of the collateral, which, in the case of a mortgage loan secured by
shares of a cooperative, would be the shares and the proprietary lease or
occupancy agreement, was conducted in a commercially reasonable manner.

         In addition to anti-deficiency and similar legislation, numerous other
federal and state statutory provisions, including the federal bankruptcy laws,
the federal Soldiers' and Sailors' Civil Relief Act and state laws affording
relief to debtors, may interfere with or affect the ability of a secured
mortgage lender to realize upon its security. For example, in a Chapter 13
proceeding under the federal Bankruptcy Code, when a court determines that the
value of a home is less than the principal balance of the loan, the court may
prevent a lender from foreclosing on the home, and, as part of the
rehabilitation plan, reduce the amount of the secured indebtedness to the value
of the home as it exists at the time of the proceeding, leaving the lender as a
general unsecured creditor for the difference between that value and the amount
of outstanding indebtedness. A bankruptcy court may grant the debtor a
reasonable time to cure a payment default, and in the case of a mortgage loan
not secured by the debtor's principal residence, also may reduce the monthly
payments due under the mortgage loan, change the rate of interest and alter the
mortgage loan repayment schedule. Some court decisions have applied the relief
to claims secured by the debtor's principal residence.

         The Code, provides priority to specified tax liens over the lien of the
mortgage or deed of trust. The laws of some states provide priority to these tax
liens over the lien of the mortgage of deed of trust. Some environmental
protection laws may also impose liability for cleanup expenses on owners by
foreclosure on real property, which liability may exceed the value of the
property involved. Numerous federal and some state consumer protection laws
impose substantive requirements upon mortgage lenders in connection with the
origination, servicing and the enforcement of mortgage loans. These laws include
the federal Truth in Lending Act, Real Estate Settlement Procedures Act, Equal
Credit Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act, and
similar statutes and regulations. These federal laws and state laws impose
specific statutory liabilities upon lenders who originate or service mortgage
loans and who fail to comply with the provisions of the law. In some cases, this
liability may affect assignees of the mortgage loans.

"Due-on-Sale" Clauses

         The forms of note, mortgage and deed of trust relating to conventional
mortgage loans may contain a "due-on-sale" clause permitting acceleration of the
maturity of a loan if the borrower transfers its interest in the property. In
recent years, court decisions and legislative actions placed substantial
restrictions on the right of lenders to enforce the clauses in many states.
However, effective October 15, 1982, Congress enacted the Garn Act which
purports to preempt state laws which prohibit the enforcement of "due-on-sale"
clauses by providing among other matters, that "due-on-sale" clauses in some
loans, which loans may include the mortgage loans, made after the effective date
of the Garn Act are enforceable, within specified limitations as set forth in
the Garn Act and the regulations promulgated thereunder. "Due-on-sale" clauses
contained in mortgage loans originated by federal savings and loan associations
or federal savings banks are fully enforceable under regulations of the Office
of Thrift Supervision, as successor to the Federal Home Loan Bank Board, which
preempt state law restrictions on the enforcement of 


                                       51
<PAGE>

the clauses. Similarly, "due-on-sale" clauses in mortgage loans made by national
banks and federal credit unions are now fully enforceable under preemptive
regulations of the Office of the Comptroller of the Currency and the National
Credit Union Administration, respectively.

         The Garn Act created a limited exemption from its general rule of
enforceability for "due-on-sale" clauses in some "window period" mortgage loans
which were originated by non-federal lenders and made or assumed in some "window
period" states during the "window period," prior to October 15, 1982, in which
that state prohibited the enforcement of "due-on-sale" clauses by constitutional
provision, statute or statewide court decision. Though neither the Garn Act nor
the OTS regulations promulgated thereunder actually names the window period
states, FHLMC has taken the position, in prescribing mortgage loan servicing
standards with respect to mortgage loans which it has purchased, that the window
period states were: Arizona, Arkansas, California, Colorado, Georgia, Iowa,
Michigan, Minnesota, New Mexico, Utah and Washington. Under the Garn Act, unless
a window period state took action by October 15, 1985, the end of the window
period, to further regulate enforcement of "due-on-sale" clauses in window
period mortgage loans, "due-on-sale" clauses would become enforceable even in
window period loans. Five of the window period states, Arizona, Minnesota,
Michigan, New Mexico and Utah, have taken actions which restrict the
enforceability of "due-on-sale" clauses in window period loans beyond October
15, 1985. The actions taken vary among these states.

         By virtue of the Garn Act, the servicer may generally be permitted to
accelerate any conventional mortgage loan which contains a "due-on-sale" clause
upon transfer of an interest in the property subject to the mortgage or deed of
trust. With respect to any mortgage loan secured by a residence occupied or to
be occupied by the borrower, this ability to accelerate will not apply to
particular types of transfers, including:

         o        the granting of a leasehold interest which has a term of three
                  (3) years or less and which does not contain an option to
                  purchase,

         o        a transfer to a relative resulting from the death of a
                  borrower, or a transfer where the spouse or children becomes
                  an owner of the property in each case where the transferee(s)
                  will occupy the property,

         o        a number resulting from a decree of dissolution of marriage,
                  legal separation agreement or from an incidental property
                  settlement agreement by which the spouse becomes an owner of
                  the property,

         o        the creation of a lien or other encumbrance subordinate to the
                  lender's security instrument which does not relate to a
                  transfer of rights of occupancy in the property; provided,
                  that the lien or encumbrance is not created by a contract for
                  deed,

         o        a transfer by devise, descent or operation of law on the death
                  of a joint tenant or tenant by the entirety, and

         o        other transfers as set forth in the Garn Act and the
                  regulations thereunder.

         The extent of the effect of the Garn Act on the average lives and
delinquency rates of the mortgage loans cannot be predicted. See "Prepayment and
Yield Considerations."

Applicability of Usury Laws

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980, provides that state usury limitations shall not apply to
specified types of residential first mortgage loans originated by specified
lenders after March 31, 1980. The OTS is authorized to issue rules and
regulations and to publish interpretations governing implementation of Title V.
The statute 


                                       52
<PAGE>

authorized any state to reimpose interest rate limits by adopting before April
1, 1983, a law or constitutional provision which expressly rejects application
of the federal law. Fifteen states have adopted laws reimposing or reserving the
right to impose interest rate limits. In addition, even where Title V is not so
rejected, any state is authorized to adopt a provision limiting specified other
loan charges.

         Unless otherwise specified in the accompanying prospectus supplement,
the originator will represent and warrant in the Loan Sale Agreement that all of
the mortgage loans were originated in full compliance with applicable state
laws, including usury laws. See "The Trust Funds--Representations and
Warranties."

Adjustable Rate Loans

         The laws of some states may provide that mortgage notes relating to
adjustable rate loans are not negotiable instruments under the UCC. In this
event, the trustee will not be deemed to be a "holder in due course" within the
meaning of the UCC and may take this mortgage note subject to a number of
restrictions on its ability to foreclose and to a number of contractual defenses
available to a mortgagor.

Enforceability of Certain Provisions

         Standard forms of note, mortgage and deed of trust generally contain
provisions obligating the borrower to pay a late charge if payments are not
timely made and in some circumstances may provide for prepayment fees or
penalties if the obligation is paid prior to maturity. In some states, there are
or may be specific limitations upon late charges which a lender may collect from
a borrower for delinquent payments. Some states also limit the amounts that a
lender may collect from a borrower as an additional charge if the loan is
prepaid. Under the servicing agreement, late charges and prepayment fees, to the
extent permitted by law and not waived by the servicer, will be retained by the
servicer as additional servicing compensation.

         Courts have applied general equitable principles upon foreclosure.
These equitable principles are generally designed to relieve the borrower from
the legal effect of defaults under the loan documents. Examples of judicial
remedies that may be fashioned include judicial requirements that the lender
undertake affirmative and expensive actions to determine the causes for the
borrower's default and the likelihood that the borrower will be able to
reinstate the loan. In some cases, courts have sustained their judgment for the
lender's judgment and have required lenders to reinstate loans or recast payment
schedules to accommodate borrowers who are suffering from temporary financial
disability. In some cases, courts have limited the right of lenders to foreclose
if the default under the mortgage instrument is not monetary, such as the
borrower failing to adequately maintain the property or the borrower executing a
second mortgage or deed of trust affecting the property. In other cases, some
courts have been faced with the issue whether federal or state constitutional
provisions reflecting due process concerns for adequate notice require that
borrowers under deeds of trust receive notices in addition to the
statutorily-prescribed minimum requirements. For the most part, these cases have
upheld the notice provisions as being reasonable or have found that the sale by
a trustee under a deed of trust or under a mortgage having a power of sale does
not involve sufficient state action to afford constitutional protections to the
borrower.

The Contracts

         As a result of the assignment of the contracts to the trustee, the
trust fund will succeed collectively to all of the rights, including the right
to receive payment on the contracts, and will assume the obligations of the
obligee under the contracts. Each contract evidences both (a) the obligation of
the obligor to repay the loan evidenced thereby, and (b) the grant of a security


                                       53
<PAGE>

interest in the manufactured home to secure repayment of the loan. Particular
aspects of both features of the contracts are described more fully below.

         The contracts generally are "chattel paper" as defined in the UCC in
effect in the states in which the manufactured homes initially were registered.
Under the UCC, the sale of chattel paper is treated in a manner similar to
perfection of a security interest in chattel paper. Under the servicing
agreement, the servicer will transfer physical possession of the contracts to
the trustee or a designated custodian or may retain possession of the contracts
as custodian for the trustee. In addition, the servicer will make an appropriate
filing of a UCC-1 financing statement in the appropriate states to give notice
of the trustee's ownership of the contracts. Unless otherwise specified in the
accompanying prospectus supplement, the contracts will not be stamped or marked
otherwise to reflect their assignment from the issuer to the trustee. Therefore,
if through negligence, fraud or otherwise, a subsequent purchaser were able to
take physical possession of the contracts without notice of the assignment, the
trustee's interest in contracts could be defeated.

Security Interests in the manufactured homes

         Security interests in manufactured homes may be perfected either by
notation of the secured party's lien on the certificate of title or by delivery
of the required documents and payment of a fee to the state motor vehicle
authority, depending on state law. In some non-title states, perfection under
the provisions of the UCC is required. The servicer may effect the notation or
delivery of the required documents and fees, and obtain possession of the
certificate of title, as appropriate under the laws of the state in which any
manufactured home securing a manufactured housing conditional sales contract is
registered. In the event the servicer fails, due to clerical errors, to effect
the notation or delivery, or files the security interest under the wrong law,
the securityholders may not have a first priority security interest in the
manufactured home securing a contract. As manufactured homes have become larger
and often have been attached to their sites without any apparent intention to
move them, courts in many states have held that manufactured homes, under some
circumstances, may become subject to real estate title and recording laws. As a
result, a security interest in a manufactured home could be rendered subordinate
to the interests of other parties claiming an interest in the home under
applicable state real estate law. In order to perfect a security interest in a
manufactured home under real estate laws, the secured party must file either a
"fixture filing" under the provisions of the UCC or a real estate mortgage under
the real estate laws of the state where the home is located. These filings must
be made in the real estate records office of the county where the home is
located. Substantially all of the contracts contain provisions prohibiting the
borrower from permanently attaching the manufactured home to its site. So long
as the borrower does not violate this agreement, a security interest in the
manufactured home will be governed by the certificate of title laws or the UCC,
and the notation of the security interest on the certificate of title or the
filing of a UCC financing statement will be effective to maintain the priority
of the security interest in the manufactured home. If, however, a manufactured
home is permanently attached to its site, other parties could obtain an interest
in the manufactured home which is prior to the security interest originally
retained by the originator and transferred to the issuer. With respect to a
series of securities and if so described in the accompanying prospectus
supplement, the servicer may be required to perfect a security interest in the
manufactured home under applicable real estate laws. The servicer will represent
that at the date of the initial issuance of the securities it has obtained a
perfected first priority security interest by proper notation or delivery of the
required documents and fees with respect to substantially all of the
manufactured homes securing the contracts.

         The sponsor will cause the security interests in the manufactured homes
to be assigned to the trustee on behalf of the securityholders. Unless otherwise
specified in the accompanying prospectus supplement, neither the sponsor nor the
trustee will amend the securities of title to identify the trustee or the trust
fund as the new secured party, and neither the sponsor nor the 


                                       54
<PAGE>

servicer will deliver the securities of title to the trustee or note thereon the
interest of the trustee. Accordingly, the servicer or the originator, which
continue to be named as the secured party on the securities of title relating to
the manufactured homes. In many states, the assignment is an effective
conveyance of the security interest without amendment of any lien noted on the
certificate of title and the new secured party succeeds to the issuer's rights
as the secured party. However, in some states there exists a risk that, in the
absence of an amendment to the certificate of title, the assignment of the
security interest in the manufactured home might not be effective or perfected
or that, in the absence of this notation or delivery to the trustee, the
assignment of the security interest in the manufactured home might not be
effective against creditors of the servicer, or the originator, or a trustee in
bankruptcy of the servicer, or the originator.

         In the absence of fraud, forgery or permanent affixation of the
manufactured home to its site by the manufactured home owner, or administrative
error by state recording officials, the notation of the lien of the servicer or
the originator, on the certificate of title or delivery of the required
documents and fees will be sufficient to protect the securityholders against the
rights of subsequent purchasers of a manufactured home or subsequent lenders who
take a security interest in the manufactured home. If there are any manufactured
homes as to which the security interest assigned to the trustee is not
perfected, the security interest would be subordinate to, among others,
subsequent purchasers for value of manufactured homes and holders of perfected
security interests. There also exists a risk in not identifying the trustee as
the new secured party on the certificate of title that, through fraud or
negligence, the security interest of the securityholders could be released.

         In the event that the owner of a manufactured home moves it to a state
other than the state in which the manufactured home initially is registered,
under the laws of most states the perfected security interest in the
manufactured home would continue for four (4) months after relocation and
thereafter until the owner re-registers the manufactured home in this state. If
the owner were to relocate a manufactured home to another state and not
re-register the manufactured home in this state, and if steps are not taken to
re-perfect the trustee's security interest in this state, the security interest
in the manufactured home would cease to be perfected. A majority of states
generally require surrender of a certificate of title to re-register a
manufactured home; accordingly, the trustee must surrender possession if it
holds the certificate of title to the manufactured home or, in the case of
manufactured homes registered in states which provide for notation of lien, the
servicer would receive notice of surrender if the security interest in the
manufactured home is noted on the certificate of title. Accordingly, the trustee
would have the opportunity to re-perfect its security interest in the
manufactured home in the state of relocation. In states which do not require a
certificate of title for registration of a manufactured home, re-registration
could defeat perfection. In the ordinary course of servicing the manufactured
housing conditional sales contracts, the servicer takes steps to effect the
re-perfection upon receipt of notice of registration or information from the
obligor as to relocation. Similarly, when an obligor under a manufactured
housing conditional sales contract sells a manufactured home, the trustee or its
designated custodian must surrender possession of the certificate of title or
the servicer will receive notice as a result of its lien noted thereon and
accordingly will have an opportunity to require satisfaction of the manufactured
housing conditional sales contract before release of the lien. Under the
Servicing Agreement, the servicer is obligated to take steps, at the servicer's
expense, as are necessary to maintain perfection of security interests in the
manufactured homes.

         Under the laws of most states, liens for repairs performed on a
manufactured home and liens for personal property taxes take priority over a
perfected security interest. The originator will represent in the Loan Sale
Agreement that it has no knowledge of any liens with respect to any manufactured
home securing payment on any contract. However, these liens could arise at 


                                       55
<PAGE>

any time during the term of a contract. No notice will be given to the trustee
or securityholders in the event such a lien arises.

Enforcement of Security Interests in manufactured homes

         The servicer on behalf of the trustee, to the extent required by the
Servicing Agreement, may take action to enforce the trustee's security interest
with respect to contracts in default by repossession and resale of the
manufactured homes securing these defaulted contracts. So long as the
manufactured home has not become subject to the real estate law, a creditor can
repossess a manufactured home securing a contract by voluntary surrender, by
"self-help" repossession that is "peaceful" or, in the absence of voluntary
surrender and the ability to repossess without breach of the peace, by judicial
process. The holder of a contract must give the debtor a number of days' notice,
which varies from 10 to 30 days depending on the state, prior to commencement of
any repossession. The UCC and consumer protection laws in most states place
restrictions on repossession sales, including requiring prior notice to the
debtor and commercial reasonableness in effecting such a sale. The law in most
states also requires that the debtor be given notice of any sale prior to resale
of the unit so that the debtor may redeem at or before this resale. In the event
of a repossession and resale of a manufactured home, the trustee would be
entitled to be paid out of the sale proceeds before the proceeds could be
applied to the payment of the claims of unsecured creditors or the holders of
subsequently perfected security interests or, thereafter, to the debtor.

         Under the laws applicable in most states, a creditor is entitled to
obtain a deficiency judgment from a debtor for any deficiency on repossession
and resale of the manufactured home securing such a debtor's loan. However, some
states impose prohibitions or limitations on deficiency judgments, and in many
cases the defaulting borrower would have no assets with which to pay a judgment.

         Some other statutory provisions, including federal and state bankruptcy
and insolvency laws and general equitable principles, may limit or delay the
ability of a lender to repossess and resell collateral or enforce a deficiency
judgment.

Consumer Protection Laws

         The so-called "Holder-in-Due-Course" rule of the Federal Trade
Commission is intended to defeat the ability of the transferor of a consumer
credit contract which is the seller of goods which gave rise to the transaction,
and specified lenders and assignees, to transfer the contract free of notice of
claims by the debtor thereunder. The effect of this rule is to subject the
assignee of such a contract to all claims and defenses which the debtor could
assert against the seller of goods. Liability under this rule is limited to
amounts paid under a contract; however, the obligor also may be able to asset
the rule to set off remaining amounts due as a defense against a claim brought
by the trustee against the obligor. Numerous other federal and state consumer
protection laws impose requirements applicable to the origination and lending
under the contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit Reporting Act, the
Equal Credit Opportunity Act, the Fair Debt Collection Practices Act and the
Uniform Consumer Credit Code. In the case of some of these laws, the failure to
comply with their provisions may affect the enforceability of the contract.

Transfers of manufactured homes; Enforceability of "Due-on-Sale" Clauses

         The contracts, in general, prohibit the sale or transfer of the
manufactured homes without the consent of the servicer and permit the
acceleration of the maturity of the contracts by the servicer upon any sale or
transfer that is not consented to.


                                       56
<PAGE>

         In the case of a transfer of a manufactured home after which the
servicer desires to accelerate the maturity of the contract, the servicer's
ability to do so will depend on the enforceability under state law of the
"due-on-sale" clause. The Garn Act preempts, subject to a number of exceptions
and conditions, state laws prohibiting enforcement of "due-on-sale" clauses
applicable to the manufactured homes. Consequently, in some states the servicer
may be prohibited from enforcing a "due-on-sale" clause on some manufactured
homes.

Applicability of Usury Laws

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980 provides that, subject to the following conditions, state
usury limitations shall not apply to any loan which is secured by a first lien
on particular kinds of manufactured housing. The contracts would be covered if
they satisfy a number of conditions, among other things, governing the terms of
any prepayments, late charges and deferral fees and requiring a 30-day notice
period prior to instituting any action leading to repossession of the unit.
         Title V authorized any state to reimpose limitations on interest rates
and finance charges by adopting before April 1, 1983 a law or constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition, even where
Title V was not so rejected, and state is authorized by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.
The originator will represent that all of the contracts comply with applicable
usury law.

Formaldehyde Litigation with Respect to Contracts

         A number of lawsuits have been brought in the United States alleging
personal injury from exposure to the chemical formaldehyde, which is preset in
many building materials, including the components of manufactured housing as
plywood flooring and wall paneling. Some of these lawsuits were brought against
manufacturers of manufactured housing, suppliers of component parts, and persons
in the distribution process. The sponsor is aware of a limited number of cases
in which plaintiffs have won judgments in these lawsuits.

         The holder of any contract secured by a manufactured home with respect
to which a formaldehyde claim has been successfully asserted may be liable to
the obligor for the amount paid by the obligor on the contract and may be unable
to collect amounts still due under the contract. The successful assertion of the
claim constitutes a breach of a representation or warranty of the person
specified in the accompanying prospectus supplement, and the securityholders
would suffer a loss only to the extent that (i) this person breached its
obligation to repurchase the contract in the event an obligor is successful in
asserting such a claim, and (ii) this person, the servicer or the trustee were
unsuccessful in asserting any claim of contribution or subrogation on behalf of
the securityholders against the manufacturer or other persons who were directly
liable to the plaintiff for the damages. Typical products liability insurance
policies held by manufacturers and component suppliers of manufactured homes may
not cover liabilities arising from formaldehyde in manufactured housing, with
the result that recoveries from the manufacturers, suppliers or other persons
may be limited to their corporate assets without the benefit of insurance.

Installment Contracts

         The loans may also consist of installment contracts. Under an
installment contract the lender retains legal title to the property and enters
into an agreement with the borrower for the payment of the purchase price, plus
interest, over the term of the contract. Only after full performance by the
borrower of the contract is the lender obligated to convey title to the real
estate to the purchaser. As with mortgage or deed of trust financing, during the
effective period of the Installment contract, the borrower is generally
responsible for maintaining the property in 


                                       57
<PAGE>

good condition and for paying real estate taxes, assessments and hazard
insurance premiums associated with the property.

         The method of enforcing the rights of the lender under an installment
contract varies on a state-by-state basis depending upon the extent to which
state courts are willing, or able under state statute, to enforce the contract
strictly according to the terms. The terms of installment contracts generally
provide that upon a default by the borrower, the borrower loses his or her right
to occupy the property, the entire indebtedness is accelerated, and the buyer's
equitable interest in the property is forfeited. The lender in such a situation
does not have to foreclosure in order to obtain title to the property, although
in some cases a quiet title action is in order if the borrower has filed the
Installment contract in local land records and an ejectment action may be
necessary to recover possession. In a few states, particularly in cases of
borrower default during the early years of an installment contract, the courts
will permit ejectment of the buyer and a forfeiture of his or her interest in
the property. However, most state legislatures have enacted provisions by
analogy to mortgage law protecting borrowers under installment contracts from
the harsh consequences of forfeiture. Under these statutes, a judicial or
nonjudicial foreclosure may be required, the lender may be required to give
notice of default and the borrower may be granted some grace period during which
the contract may be reinstated upon full payment of the default amount and the
borrower may have a post-foreclosure statutory redemption right. In other
states, courts in equity may permit a borrower with significant investment in
the property under an Installment contract for the sale of real estate to share
in the proceeds of sale of the property after the indebtedness is repaid or may
otherwise refuse to enforce the forfeiture clause. Nevertheless, generally
speaking, the lender's procedures for obtaining possession and clear title under
an Installment contract for the sale of real estate in a given state are simpler
and less time-consuming and costly than are the procedures for foreclosing and
obtaining clear title to a mortgaged property.

Environmental Risks

         Real property pledged for a loan as security to a lender may be subject
to unforeseen environmental risks. Of particular concern may be those mortgaged
properties which have been the site of manufacturing, industrial or disposal
activity. These environmental risks may give rise to (a) a diminution in value
of property securing any loan or the inability to foreclose against the property
or (b) in some circumstances as more fully described below, liability for
clean-up costs or other remedial actions, which liability could exceed the value
of the property or the principal balance of the loan.

         Under the laws of some states, failure to perform the remediation
required or demanded by the state of any environmental condition or circumstance
that (i) may pose an imminent or substantial endangerment to the public health
or welfare or the environment, (ii) may result in a release or threatened
release of any hazardous material, or (iii) may give rise to any environmental
claim or demand, may give rise to a lien on the property to ensure the
reimbursement of remedial costs incurred by the state to remedy the
environmental condition. In several states these liens have priority over the
lien of an existing mortgage against the property. The value of a mortgaged
property as collateral for a loan could therefore be adversely affected by the
existence of any environmental condition.

         The state of the law is currently unclear as to whether and under what
circumstances clean-up costs, or the obligation to take remedial actions, could
be imposed on a secured lender such as the trust fund. Under the laws of some
states and under the CERCLA, a lender may be liable as an "owner or operator"
for costs of addressing releases or threatened releases of hazardous substances
on a mortgaged property if the lender or its agents or employees have
participated in the management of the operations of the borrower, even though
CERCLA's 


                                       58
<PAGE>

definition of "owner or operator," however, is a person "who without
participating in the management of the facility, holds indicia of ownership
primarily to protect his security interest". This exemption for holders of a
security interest such as a secured lender applies only when the lender seeks to
protect its security interest in the contaminated facility or property. Thus, if
a lender's activities begin to encroach on the actual management of the facility
or property, the lender faces potential liability as an "owner or operator"
under CERCLA. Similarly, when a lender forecloses and takes title to a
contaminated facility or property, whether it holds the facility or property as
an investment or leases it to a third party, the lender may incur potential
CERCLA liability.

         A decision in May 1990 of the United States Court of Appeals for the
Eleventh Circuit in United States v. Fleet Factors Corp. very narrowly contained
CERCLA's secured-creditor exemption. The court held that a lender need not have
involved itself in the day-to-day operations of the facility or participated in
decisions relating to hazardous waste to be liable under CERCLA; rather,
liability could attach to a lender if its involvement with the management of the
facility is broad enough to support the inference that the lender had the
capacity to influence the borrower's treatment of hazardous waste. The court
added that a lender's capacity to influence the decisions could be inferred from
the extent of its involvement in the facility's financial management. A
subsequent decision by the United States Court of Appeals for the Ninth Circuit
in In re Bergsoe Metal Corp., disagreeing with the Fleet Factors court, held
that a secured lender had no liability absent "some actual management of the
facility" on the part of the lender. On April 29, 1992, the United States
Environmental Protection Agency issued a final rule interpreting and delineating
CERCLA's secured-creditor exemption. The final rule defines a specific the range
of permissible actions that may be undertaken by a holder of a contaminated
facility without exceeding the bounds of the secured-creditor exemption.
Issuance of this rule by the EPA under CERCLA would not necessarily affect the
potential for liability in actions by either a state or a private party under
CERCLA or in actions under other federal or state laws which may impose
liability on "owners or operators" but do not incorporate the second-creditor
exemption.

         If a lender is or becomes liable for clean-up costs, it may bring an
action for contribution against the current owners or operators, the owners or
operators at the time of on-site disposal activity or any other party who
contributed to the environmental hazard, but these persons or entities may be
bankrupt or otherwise judgment proof. Furthermore, this action against the
borrower may be adversely affected by the limitations on recourse in the
documents in the loan document file. Similarly, in some states anti-deficiency
legislation and other statues requiring the lender to exhaust its security
before bringing a personal action against the borrower-trustor may curtail the
lender's ability to recover from its borrower the environmental clean-up and
other costs and liabilities by the lender. See "--Anti-Deficiency Legislation
and Other Limitations on Lenders".

Soldiers' and Sailors' Civil Relief Act

         Generally, under the terms of the Soldiers' and Sailors' Civil Relief
Act of 1940, a borrower who enters military service after the origination of the
borrower's loan, including a borrower who is a member of the National Guard or
is in reserve status at the time of the origination of the loan and is later
called to active duty, may not be charged interest above an annual rate of 6%
during the period of the borrower's active duty status, unless a court orders
otherwise upon application of the lender. It is possible that this action could
have an effect, for an indeterminate period of time, on the ability of the
servicer to collect full amounts of interest on some of the loans in a trust
fund. Any shortfall in interest collections resulting from the application of
the Soldiers' and Sailors' Civil Relief Act could result in losses to the
holders of the securities of the series. In addition, the Soldiers' and Sailors'
Civil Relief Act imposes limitations


                                       59
<PAGE>

which would impair the ability of the servicer to foreclose on an affected loan
during the borrower's period of active duty status. Thus, in the event that such
a loan goes into default, there may be delays and losses occasioned by the
inability to realize upon the mortgaged property or manufactured home in a
timely fashion.

Type of mortgaged property

         The lender may be subject to additional risk depending upon the type
and use of the mortgaged property in question. For instance, mortgaged
properties which are hospitals, nursing homes or convalescent homes may present
special risks to lenders in large part due to significant governmental
regulation of the operation, maintenance, control and financing of health care
institutions. Mortgages on mortgaged properties which are owned by the borrower
under a condominium form of ownership are subject to the declaration, by-laws
and other rules and regulations of the condominium association. mortgaged
properties which are hotels or motels may present additional risk to the lender
in that: (i) hotels and motels are typically operated in accordance with
franchise, management and operating agreements which may be terminable by the
operator; and (ii) the transferability of the hotel's operating, liquor and
other licenses to the entity acquiring the hotel either through purchase or
foreclosure is subject to the vagaries of local law requirements. In addition,
mortgaged properties which are multifamily residential properties may be subject
to rent control laws, which could impact the future cash flows of these
properties. Finally, mortgaged properties which are financed in the installment
sales contract method may leave the holder of the note exposed to tort and other
claims as the true owner of the property which could impact the availability of
cash to pass through to investors.

Certain Matters Relating to Insolvency

         The originator, the issuer and the sponsor intend that the transfer of
the loans to the issuer constitute a sale rather for a pledge of the loans to
secure indebtedness of the originator. However, if the originator were to become
a debtor under the federal bankruptcy code or be placed in a conservatorship or
receivership under FIRREA, as the case may be, it is possible that a creditor,
receiver, conservator or trustee-in-bankruptcy of the originator may argue that
the sale of the loans by the originator is a pledge of the loans rather than a
sale. This position, if argued or accepted by a court, could result in a delay
in or reduction of distributions to the securityholders.

         Under FIRREA, the FDIC as receiver or conservator of a servicer subject
to its jurisdiction may enforce a contract notwithstanding any provision of the
contract providing for termination thereof by reason of the insolvency of, or
appointment of a receiver or conservator for, the servicer. Consequently,
provisions in a Servicing Agreement providing for an Event of Default upon
specified events of insolvency, receivership or conservatorship of the servicer
may not be enforceable against the FDIC as receiver or conservator to the extent
that the exercise of these rights is based solely upon the insolvency of or
appointment of a receiver or conservator for the servicer. In addition, the FDIC
may transfer the assets and liabilities of an institution in receivership or
conservatorship to another institution.

Bankruptcy Laws

         Numerous statutory provisions, including the federal bankruptcy laws
and state laws affording relief to debtors, may interfere with or affect the
ability of the secured mortgage lender to obtain payment of the loan, to realize
upon collateral and/or enforce a deficiency judgment. For example, under federal
bankruptcy law, virtually all actions, including foreclosure actions and
deficiency judgment proceedings, are automatically stayed upon the filing of the
bankruptcy petition, and, often, no interest or principal payments are made
during the course of the bankruptcy proceeding. The delay and the consequences
thereof caused by or on behalf of a junior lienor may stay the senior lender
from taking action to foreclose out the junior lien. In a 


                                       60
<PAGE>

case under the Bankruptcy Code, the lender is precluded from foreclosing without
authorization from the bankruptcy court. In addition, a court with federal
bankruptcy jurisdiction may permit a debtor through his or her Chapter 11 or
Chapter 13 rehabilitative plan to cure a monetary default on a mortgage loan on
the debtor's residence by paying arrearage within a reasonable time period and
reinstating the original mortgage loan payment schedule even though the lender
accelerated the mortgage loan and final judgment of foreclosure had been entered
in state court, provided no sale of the residence had yet occurred, prior to the
filing of the debtor's petition. Some courts with federal bankruptcy
jurisdiction have approved plans, based on the particular facts of the
reorganization case, that effected the curing of a mortgage loan default by
paying arrearages over a number of years.

         Courts with federal bankruptcy jurisdiction have also indicated that
the terms of a mortgage loan secured by property of the debtor may be modified.
These courts have suggested that the modifications may include reducing the
amount of each monthly payment, changing the rate of interest, altering the
repayment schedule, and reducing the lender's security interest to the value of
the residence, thus leaving the lender in the position of a general unsecured
creditor for the difference between the value of the residence and the
outstanding balance of the loan.

         Federal bankruptcy law may also interfere with or affect the ability of
the secured mortgage lender to enforce an assignment by a mortgagor of rent and
leases on the mortgaged property if the mortgagor is in a bankruptcy proceeding.
Under Section 362 of the Bankruptcy Code, the mortgagee will be stayed from
enforcing the assignment, and the legal proceedings necessary to resolve the
issue can be time-consuming and may result in significant delays in the receipt
of the rents. Rents may also escape an assignment thereof (i) if the assignment
is not fully perfected under state law prior to commencement of the bankruptcy
proceeding, (ii) to the extent these rents are used by the borrower to maintain
the mortgaged property, or for other court authorized expenses, or (iii) to the
extent other collateral may be substituted for the rents.

         To the extent a mortgagor's ability to make payment on a mortgage loan
is dependent on payments under a lease of the property, the ability may be
impaired by the commencement of a bankruptcy proceeding relating to a lessee
under the lease. Under the federal bankruptcy laws, the filing of a petition in
bankruptcy by or on behalf of a lessee results in a stay in bankruptcy against
the commencement or continuation of any state court proceeding for past due
rent, for accelerated rent, for damages or for a summary eviction order with
respect to a default under the lease that occurred prior to the filing of the
lessee's petition.

         In addition, federal bankruptcy law generally provides that a trustee
or debtor in possession in a bankruptcy or reorganization case under the
Bankruptcy Code may, subject to approval of the court (a) assume the lease and
retain it or assign it to a third party or (b) reject the lease. If the lease is
assumed, the trustee or debtor in possession, or assignee, if applicable, must
cure any defaults under the lease, compensate the lessor for its losses and
provide the lessor with "adequate assurance" of future performance. These
remedies may be insufficient, however, as the lessor may be forced to continue
under the lease with a lessee that is a poor credit risk or an unfamiliar tenant
if the lease was assigned, and any assurances provided to the lessor may, in
fact, be inadequate. Furthermore, there is likely to be a period of time between
the date upon which a lessee files a bankruptcy petition and the date upon which
the lease is assumed or rejected. Although the lessee is obligated to make all
lease payments currently with respect to the post-petition period, there is a
risk that the payments will not be made due to the lessee's poor financial
condition. If the lease is rejected, the lessor will be treated as an unsecured
creditor with respect to its claim for damages for termination of the lease and
the mortgagor must release the mortgage property before the flow of lease
payments will recommence. In addition, under Section 502(b)(6) of the Bankruptcy
Code, a lessor's damages for lease rejection are limited by a formula.


                                       61
<PAGE>

         In a bankruptcy or similar proceeding, action may be taken seeking the
recovery as a preferential transfer to the trust fund of any payments made by
the mortgagor under the mortgage loan. Moreover, some recent court decisions
suggest that even a non-collusive, regularly conducted foreclosure sale may be
challenged in a bankruptcy proceeding as a "fraudulent conveyance," regardless
of the parties' intent, if a bankruptcy court determines that the mortgaged
property has been sold for less than fair consideration while the mortgagor was
insolvent and within one (1) year, or within any longer state statutes of
limitations if the trustee in bankruptcy elects to proceed under state
fraudulent conveyance law, of the filing of bankruptcy.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

         The following is a discussion of the material federal income tax
consequences to investors of the purchase, ownership and disposition of the
securities offered hereby. The discussion is based upon laws, regulations,
rulings and decisions now in effect, all of which are subject to change. The
discussion below does not purport to deal with all federal tax consequences
applicable to all categories of investors, some of which may be subject to
special rules. Investors are urged to consult their own tax advisors in
determining the particular federal, state and local consequences to them of the
purchase, ownership and disposition of the securities.

         The following discussion addresses securities of five general types:

         o        Grantor Trust Securities,

         o        REMIC Securities,

         o        Debt Securities,

         o        Partnership Interests, and

         o        FASIT Securities.

         The prospectus supplement for each series of securities will indicate
whether a REMIC or FASIT election(s) will be made for the trust and, if a REMIC
or FASIT election is to be made, will identify all "regular interests" and
"residual interests" in the REMIC or all "regular interests," "high-yield
interests" and the "ownership interest" in the FASIT.

         The Taxpayer Relief Act of 1997 adds provisions to the Code that
require the recognition of gain upon the "constructive sale of an appreciated
financial position." A constructive sale of an appreciated financial position
occurs if a taxpayer enters into particular transactions or series of
transactions with respect to a financial instrument that have the effect of
substantially eliminating the taxpayer's risk of loss and opportunity for gain
with respect to the financial instrument. These provisions apply only to classes
of securities that do not have a principal balance.

Grantor Trust Securities

         With respect to each series of Grantor Trust Securities, special tax
counsel to the sponsor, will deliver its opinion to the sponsor that the trust
will be classified as a grantor trust and not as an association taxable as a
corporation. This opinion shall be attached on Form 8-K to be filed with the
Securities and Exchange Commission within fifteen (15) days after the initial
issuance of the securities or filed with the Commission as a post-effective
amendment to the prospectus. Accordingly, each beneficial owner of a Grantor
Trust Security will generally be treated as the owner of an interest in the
loans included in the grantor trust.


                                       62
<PAGE>

Special Tax Attributes

         Unless otherwise disclosed in a accompanying prospectus supplement,
special tax counsel to the sponsor, will deliver its opinion to the sponsor that
(a) Grantor Trust Fractional Interest Securities will represent interests in (i)
"loans . . . secured by an interest in real property" within the meaning of
section 7701(a)(19)(C)(v) of the Code; and (ii) "obligations (including any
participation or certificate of beneficial ownership therein) which . . . are
principally secured by an interest in real property" within the meaning of
Section 860G(a)(3)(A) of the Code; and (b) interest on Grantor Trust Fractional
Interest Securities will be considered "interest on obligations secured by
mortgages on real property or on interests in real property" within the meaning
of Section 856(c)(3)(B) of the Code. In addition, the Grantor Trust Strip
Securities will be "obligations (including any participation or certificate of
beneficial ownership therein) . . . principally secured by an interest in real
property" within the meaning of Section 860G(a)(3)(A) of the Code. We will file
this opinion with the Securities and Exchange Commission on Form 8-K within
fifteen (15) days after the initial issuance of the securities or as a
post-effective amendment to the prospectus.

Taxation of Beneficial Owners of Grantor Trust Securities

         Beneficial owners of Grantor Trust Fractional Interest Securities
generally will be required to report on their federal income tax returns their
respective shares of the income from the loans, including amounts used to pay
reasonable servicing fees and other expenses but excluding amounts payable to
beneficial owners of any corresponding Grantor Trust Strip Securities, and,
subject to the limitations described below, will be entitled to deduct their
shares of any reasonable servicing fees and other expenses. If a beneficial
owner acquires a Grantor Trust Fractional Interest Security for an amount that
differs from its outstanding principal amount, the amount includible in income
on a Grantor Trust Fractional Interest Security may differ from the amount of
interest distributable thereon. See "--Discount and Premium," below. Individuals
holding a Grantor Trust Fractional Interest Security directly or through certain
pass-through entities will be allowed a deduction for reasonable servicing fees
and expenses only to the extent that the aggregate of the beneficial owner's
miscellaneous itemized deductions exceeds 2% of the beneficial owner's adjusted
gross income. Further, beneficial owners, other than corporations, subject to
the alternative minimum tax may not deduct miscellaneous itemized deductions in
determining alternative minimum taxable income.

         Beneficial owners of Grantor Trust Strip Securities generally will be
required to treat the securities as "stripped coupons" under Section 1286 of the
Code. Accordingly, such a beneficial owner will be required to treat the excess
of the total amount of payments on such a security over the amount paid for the
security as original issue discount and to include the discount in income as it
accrues over the life of the security. See "--Discount and Premium," below.

         Grantor Trust Fractional Interest Securities may also be subject to the
coupon stripping rules if a class of Grantor Trust Strip Securities is issued as
part of the same series of securities. The consequences of the application of
the coupon stripping rules would appear to be that any discount arising upon the
purchase of such a security, and perhaps all stated interest thereon, would be
classified as original issue discount and includible in the beneficial owner's
income as it accrues, regardless of the beneficial owner's method of accounting,
as described below under "--Discount and Premium." The coupon stripping rules
will not apply, however, if (i) the pass-through rate is no more than 100 basis
points lower than the gross rate of interest payable on the underlying loans and
(ii) the difference between the outstanding principal balance on the security
and the amount paid for the security is less than 0.25% of the principal balance
times the weighted average remaining maturity of the security.


                                       63
<PAGE>

Sales of Grantor Trust Securities

         Any gain or loss recognized on the sale of a Grantor Trust Security,
which is equal to the difference between the amount realized on the sale and the
adjusted basis of the Grantor Trust Security, will be capital gain or loss,
except to the extent of accrued and unrecognized market discount, which will be
treated as ordinary income, and in the case of banks and other financial
institutions except as provided under Section 582(c) of the Code. The adjusted
basis of a Grantor Trust Security will generally equal its cost, increased by
any income reported by the originator, including original issue discount and
market discount income, and reduced, but not below zero, by any previously
reported losses, any amortized premium and by any distributions of principal.

Grantor Trust Reporting

         The trustee will furnish to each beneficial owner of a Grantor Trust
Fractional Interest Security with each distribution a statement setting forth
the amount of the distribution allocable to principal on the underlying loans
and to interest thereon at the interest rate attributable to the security. In
addition, within a reasonable time after the end of each calendar year, based on
information provided by the servicer, the trustee will furnish to each
beneficial owner during the year such customary factual information as the
servicer deems necessary or desirable to enable beneficial owners of Grantor
Trust Securities to prepare their tax returns and will furnish comparable
information to the Internal Revenue Service as and when required to do so by
law.

REMIC Securities

         If provided in a accompanying prospectus supplement, an election will
be made to treat an issuer as a REMIC under the Code. Qualification as a REMIC
requires ongoing compliance with a number of conditions. With respect to each
series of securities for which such an election is made, special tax counsel to
the sponsor, will deliver its opinion to the sponsor that, assuming compliance
with the Issuing Agreement, the issuer will be treated as a REMIC for federal
income tax purposes. We will file this opinion with the Commission on Form 8-K
within fifteen (15) days after the initial issuance of the securities or as a
post-effective amendment to the prospectus.

         A REMIC Trust will not be subject to federal income tax except with
respect to income from prohibited transactions and in particular other instances
described below. See "-Taxes on a REMIC Trust." Generally, the total income from
the loans in a REMIC Trust will be taxable to the beneficial owners of the
securities of that series, as described below.

         The REMIC Regulations provide some guidance regarding the federal
income tax consequences associated with the purchase, ownership and disposition
of REMIC Securities. While a number of material provisions of the REMIC
Regulations are discussed below, investors should consult their own tax advisors
regarding the possible application of the REMIC Regulations in their specific
circumstances.

Special Tax Attributes

         REMIC Regular Securities and REMIC Residual Securities will be "regular
or residual interests in a REMIC" within the meaning of Section
7701(a)(19)(C)(xi) of the Code and "real estate assets" within the meaning of
Section 856(c)(5)(A) of the Code. If at any time during a calendar year less
than 95% of the assets of a REMIC Trust consist of "qualified mortgages", within
the meaning of Section 860G(a)(3) of the Code, then the portion of the REMIC
Regular Securities and REMIC Residual Securities that are qualifying assets
under those Sections during the calendar year may be limited to the portion of
the assets of the REMIC Trust that are qualified mortgages. Similarly, income on
the REMIC Regular Securities and REMIC Residual Securities will be treated as
"interest on obligations secured by mortgages on real property" within the
meaning of Section 856(c)(3)(B) of the Code, subject to the same limitation
described in the 


                                       64
<PAGE>

preceding sentence. For purposes of applying this limitation, a REMIC Trust
should be treated as owning the assets represented by the qualified mortgages.
The assets of the trust fund will include, in addition to the loans, payments on
the loans held pending distribution on the REMIC Regular Securities and REMIC
Residual Securities and any reinvestment income thereon. REMIC Regular
Securities and REMIC Residual Securities held by a financial institution to
which Section 585, 586 or 593 of the Code applies will be treated as evidences
of indebtedness for purposes of Section 582(c)(1) of the Code. REMIC Regular
Securities will also be qualified mortgages with respect to other REMICs and
FASITs.

Taxation of Beneficial Owners of REMIC Regular Securities

         Except as indicated below in this federal income tax discussion, the
REMIC Regular Securities will be treated for federal income tax purposes as debt
instruments issued by the REMIC Trust on the Settlement Date and not as
ownership interests in the REMIC Trust or its assets. Beneficial owners of REMIC
Regular Securities that otherwise report income under a cash method of
accounting will be required to report income with respect to the securities
under an accrual method. For additional tax consequences relating to REMIC
Regular Securities purchased at a discount or with premium, see "--Discount and
Premium," below.

Taxation of Beneficial Owners of REMIC Residual Securities

         Daily Portions. Except as indicated below, a beneficial owner of a
REMIC Residual Security for a REMIC Trust generally will be required to report
its daily portion of the taxable income or net loss of the REMIC Trust for each
day during a calendar quarter that the beneficial owner owned the REMIC Residual
Security. For this purpose, the daily portion shall be determined by allocating
to each day in the calendar quarter its ratable portion of the taxable income or
net loss of the REMIC Trust for the quarter and by allocating the amount so
allocated among the beneficial owners of REMIC Residual Securities on this day
in accordance with their percentage interests on this day. Any amount included
in the gross income or allowed as a loss of any beneficial owner of this REMIC
Residual Security by virtue of this paragraph will be treated as ordinary income
or loss.

         The requirement that each beneficial owner of a REMIC Residual Security
report its daily portion of the taxable income or net loss of the REMIC Trust
will continue until there are no securities of any class outstanding, even
though the beneficial owner of the REMIC Residual Security may have received
full payment of the stated interest and principal on its REMIC Residual
Security.

         The trustee will provide to beneficial owners of REMIC Residual
Securities of each series of securities (i) the information as is necessary to
enable them to prepare their federal income tax returns and (ii) any reports
regarding the securities of a series that may be required under the Code.

         Taxable Income or Net Loss of a REMIC Trust. The taxable income or net
loss of a REMIC Trust will be the income from the qualified mortgages it holds
and any reinvestment earnings less deductions allowed to the REMIC Trust. This
taxable income or net loss for a given calendar quarter will be determined in
the same manner as for an individual having the calendar year as the taxable
year and using the accrual method of accounting, with specified modifications.
The first modification is that a deduction will be allowed for accruals of
interest, including any original issue discount, but without regard to the
investment interest limitation in Section 163(d) of the Code, on the REMIC
Regular Securities, but not the REMIC Residual Securities, even though REMIC
Regular Securities are for non-tax purposes evidences of beneficial ownership
rather than indebtedness of a REMIC Trust. Second, market discount or premium
equal to the difference between the total stated principal balances of the
qualified mortgages and the basis to 


                                       65
<PAGE>

the REMIC Trust in the qualified mortgages generally will be included in income,
in the case of discount, or deductible, in the case of premium, by the REMIC
Trust as it accrues under a constant yield method, taking into account the
Prepayment Assumption. See "--Discount and Premium--Original Issue Discount,"
below. The basis to a REMIC Trust in the qualified mortgages is the aggregate of
the issue prices of all the REMIC Regular Securities and REMIC Residual
Securities in the REMIC Trust on the Settlement Date. If, however, a substantial
amount of a class of REMIC Regular Securities or REMIC Residual Securities has
not been sold to the public, then the fair market value of all the REMIC Regular
Securities or REMIC Residual Securities in that class as of the date of the
prospectus supplement should be substituted for the issue price.

         The third modification is that no item of income, gain, loss or
deduction allocable to a prohibited transaction will be taken into account. See
"--Taxes on a REMIC Trust--Prohibited Transactions" below. Fourth, a REMIC Trust
generally may not deduct any item that would not be allowed in calculating the
taxable income of a partnership by virtue of Section 703(a)(2) of the Code.
Finally, the limitation on miscellaneous itemized deductions imposed on
individuals by Section 67 of the Code will not be applied at the REMIC Trust
level to any servicing and guaranty fees. See, however, "--Pass-Through of
Servicing and Guaranty Fees to Individuals" below. In addition, under the REMIC
Regulations, any expenses that are incurred in connection with the formation of
a REMIC Trust and the issuance of the REMIC Regular Securities and REMIC
Residual Securities are not treated as expenses of the REMIC Trust for which a
deduction is allowed. If the deductions allowed to a REMIC Trust exceed its
gross income for a calendar quarter, the excess will be a net loss for the REMIC
Trust for that calendar quarter. The REMIC Regulations also provide that any
gain or loss to a REMIC Trust from the disposition of any asset, including a
qualified mortgage or "permitted investment", as defined in Section 860G(a)(5)
of the Code, will be treated as ordinary gain or loss.

         A beneficial owner of a REMIC Residual Security may be required to
recognize taxable income without being entitled to receive a corresponding
amount of cash. This could occur, for example, if the qualified mortgages are
considered to be purchased by the REMIC Trust at a discount, some or all of the
REMIC Regular Securities are issued at a discount, and the discount included as
a result of a prepayment on a loan that is used to pay principal on the REMIC
Regular Securities exceeds the REMIC Trust's deduction for unaccrued original
issue discount relating to the REMIC Regular Securities. Taxable income may also
be greater in earlier years because interest expense deductions, expressed as a
percentage of the outstanding principal amount of the REMIC Regular Securities,
may increase over time as the earlier classes of REMIC Regular Securities are
paid, whereas interest income with respect to any given loan expressed as a
percentage of the outstanding principal amount of that loan, will remain
constant over time.

         Basis Rules and Distributions. A beneficial owner of a REMIC Residual
Security has an initial basis in its security equal to the amount paid for the
REMIC Residual Security. This basis is increased by amounts included in the
income of the beneficial owner and decreased by distributions and by any net
loss taken into account with respect to the REMIC Residual Security. A
distribution on a REMIC Residual Security to a beneficial owner is not included
in gross income to the extent it does not exceed the beneficial owner's basis in
the REMIC Residual Security, adjusted as described above, and, to the extent it
exceeds the adjusted basis of the REMIC Residual Security, shall be treated as
gain from the sale of the REMIC Residual Security.

         A beneficial owner of a REMIC Residual Security is not allowed to take
into account any net loss for any calendar quarter to the extent the net loss
exceeds the beneficial owner's adjusted basis in its REMIC Residual Security as
of the close of the calendar quarter, determined without regard to the net loss.
Any loss disallowed by reason of this limitation may be carried forward


                                       66
<PAGE>

indefinitely to future calendar quarters and, subject to the same limitation,
may be used only to offset income from the REMIC Residual Security.

         Excess Inclusions. Any excess inclusions with respect to a REMIC
Residual Security are subject to a number of special tax rules. With respect to
a beneficial owner of a REMIC Residual Security, the excess inclusion for any
calendar quarter is defined as the excess, if any, of the daily portions of
taxable income over the sum of the "daily accruals" for each day during this
quarter that the REMIC Residual Security was held by the beneficial owner. The
daily accruals are determined by allocating to each day during a calendar
quarter its ratable portion of the product of the "adjusted issue price" of the
REMIC Residual Security at the beginning of the calendar quarter and 120% of the
"federal long-term rate" in effect on the Settlement Date, based on quarterly
compounding, and properly adjusted for the length of the quarter. For this
purpose, the adjusted issue price of a REMIC Residual Security as of the
beginning of any calendar quarter is equal to the issue price of the REMIC
Residual Security, increased by the amount of daily accruals for all prior
quarters and decreased by any distributions made with respect to the REMIC
Residual Security before the beginning of the quarter. The issue price of a
REMIC Residual Security is the initial offering price to the public, excluding
bond houses and brokers, at which a substantial number of the REMIC Residual
Securities was sold. The federal long-term rate is a blend of current yields on
Treasury securities having a maturity of more than nine (9) years, computed and
published monthly by the IRS.

         In general, beneficial owners of REMIC Residual Securities with excess
inclusion income cannot offset the income by losses from other activities. For
beneficial owners that are subject to tax only on unrelated business taxable
income, as defined in Section 511 of the Code, an excess inclusion of the
beneficial owner is treated as unrelated business taxable income. With respect
to variable contracts, within the meaning of Section 817 of the Code, a life
insurance company cannot adjust its reserve to the extent of any excess
inclusion, except as provided in regulations. The REMIC Regulations indicate
that if a beneficial owner of a REMIC Residual Security is a member of an
affiliated group filing a consolidated income tax return, the taxable income of
the affiliated group cannot be less than the sum of the excess inclusions
attributable to all residual interests in REMICs held by members of the
affiliated group. For a discussion of the effect of excess inclusions on
particular foreign investors that own REMIC Residual Securities, see "--Foreign
Investors" below.

         The Treasury Department also has the authority to issue regulations
that would treat all taxable income of a REMIC Trust as excess inclusions if the
REMIC Residual Security does not have "significant value." Although the Treasury
Department did not exercise this authority in the REMIC Regulations, future
regulations may contain such a rule. If such a rule were adopted, it is unclear
how significant value would be determined for these purposes. If no such rule is
applicable, excess inclusions should be calculated as discussed above.

         In the case of any REMIC Residual Securities that are held by a real
estate investment trust, the aggregate excess inclusions with respect to the
REMIC Residual Securities reduced, but not below zero, by the real estate
investment trust taxable income, within the meaning of Section 857(b)(2) of the
Code, excluding any net capital gain, will be allocated among the shareholders
of the trust in proportion to the dividends received by the shareholders from
the trust, and any amount so allocated will be treated as an excess inclusion
with respect to a REMIC Residual Security as if held directly by the
shareholder. Similar rules will apply in the case of regulated investment
companies, common trust funds and some cooperatives that hold a REMIC Residual
Security.

         Pass-Through of Servicing and Guaranty Fees to Individuals. A
beneficial owner of a REMIC Residual Security who is an individual will be
required to include in income a share of 


                                       67
<PAGE>

any servicing and guaranty fees. A deduction for the fees will be allowed to the
beneficial owner only to the extent that the fees, along with certain of the
beneficial owner's other miscellaneous itemized deductions exceed 2% of the
beneficial owner's adjusted gross income. In addition, a beneficial owner of a
REMIC Residual Security may not be able to deduct any portion of the fees in
computing the beneficial owner's alternative minimum tax liability. A beneficial
owner's share of the fees will generally be determined by (i) allocating the
amount of the expenses for each calendar quarter on a pro rata basis to each day
in the calendar quarter, and (ii) allocating the daily amount among the
beneficial owners in proportion to their respective holdings on this day.

Taxes on a REMIC Trust

         Prohibited Transactions. The Code imposes a tax on a REMIC equal to
100% of the net income derived from "prohibited transactions." In general, a
prohibited transaction means the disposition of a qualified mortgage other than
in accordance with specified exceptions, the receipt of investment income from a
source other than a loan or other permitted investments, the receipt of
compensation for services, or the disposition of an asset purchased with the
payments on the qualified mortgages for temporary investment pending
distribution on the regular and residual interests.

         Contributions to a REMIC after the Startup Day. The Code imposes a tax
on a REMIC equal to 100% of the value of any property contributed to the REMIC
after the "startup day", which is generally the same as the Settlement Date.
Exceptions are provided for cash contributions to a REMIC:

         o        during the three (3) month period beginning on the startup
                  day,

         o        made to a qualified reserve fund by a beneficial owner of a
                  residual interest,

         o        in the nature of a guarantee,

         o        made to facilitate a qualified liquidation or clean-up call,
                  and

         o        as otherwise permitted by Treasury regulations.

         Net Income from Foreclosure Property. The Code imposes a tax on a REMIC
equal to the highest corporate rate on "net income from foreclosure property."
The terms "foreclosure property", which includes property acquired by deed in
lieu of foreclosure, and "net income from foreclosure property" are defined by
reference to the rules applicable to real estate investment trusts. Generally,
foreclosure property would be treated as such for a period of three (3) years,
with a possible extension. Net income from foreclosure property generally means
gain from the sale of foreclosure property that is inventory property and gross
income from foreclosure property other than qualifying rents and other
qualifying income for a real estate investment trust.

Sales of REMIC Securities

         General. Except as provided below, if a REMIC Regular Security or REMIC
Residual Security is sold, the seller will recognize gain or loss equal to the
difference between the amount realized in the sale and its adjusted basis in the
security. The adjusted basis of a REMIC Regular Security generally will equal
the cost of the security to the seller, increased by any original issue discount
or market discount included in the seller's gross income with respect to the
security and reduced by distributions on the security previously received by the
seller of amounts included in the stated redemption price at maturity and by any
premium that has reduced the seller's interest income with respect to the
security. See "--Discount and Premium." The adjusted basis of a REMIC Residual
Security is determined as described above under "--Taxation of Beneficial Owners
of REMIC Residual Securities--Basis Rules and Distributions." Except as provided
in


                                       68
<PAGE>

the following paragraph or under Section 582(c) of the Code, any gain or loss
will be capital gain or loss, provided the security is held as a "capital
asset", which is generally, property held for investment, within the meaning of
Section 1221 of the Code.

         Gain from the sale of a REMIC Regular Security that might otherwise be
capital gain will be treated as ordinary income to the extent that the gain does
not exceed the excess, if any, of (i) the amount that would have been includible
in the income of the beneficial owner of a REMIC Regular Security had income
accrued at a rate equal to 110% of the "applicable federal rate", generally, an
average of current yields on Treasury securities, as of the date of purchase
over (ii) the amount actually includible in the beneficial owner's income. In
addition, gain recognized on such a sale by a beneficial owner of a REMIC
Regular Security who purchased such a security at a market discount would also
be taxable as ordinary income in an amount not exceeding the portion of the
discount that accrued during the period the security was held by the beneficial
owner, reduced by any market discount includible in income under the rules
described below under "--Discount and Premium."

         If a beneficial owner of a REMIC Residual Security sells its REMIC
Residual Security at a loss, the loss will not be recognized if, within six (6)
months before or after the sale of the REMIC Residual Security, the beneficial
owner purchases another residual interest in any REMIC or any interest in a
taxable mortgage pool, as defined in Section 7701(i) of the Code, comparable to
a residual interest in a REMIC. This disallowed loss would be allowed upon the
sale of the other residual interest, or comparable interest, if the rule
referred to in the preceding sentence does not apply to that sale. While this
rule may be modified by Treasury regulations, no such regulations have yet been
published.

         Transfers of REMIC Residual Securities. Section 860E(e) of the Code
imposes a substantial tax, payable by the transferor, or, if a transfer is
through a broker, nominee, or other middleman as the transferee's agent, payable
by that agent, upon any transfer of a REMIC Residual Security to a disqualified
organization and upon a pass-through entity, including regulated investment
companies, real estate investment trusts, common trust funds, partnerships,
trusts, estates, some cooperatives, and nominees, that owns a REMIC Residual
Security if this pass-through entity has a disqualified organization as a
record-holder. For purposes of the preceding sentence, a transfer includes any
transfer of record or beneficial ownership, whether by a purchase, a default
under a secured lending agreement or otherwise.

         The term "disqualified organization" includes the United States, any
state or political subdivision thereof, any foreign government, any
international organization, or any agency or instrumentality of the foregoing,
other than specified taxable instrumentalities, any cooperative organization
furnishing electric energy or providing telephone service to persons in rural
areas, or any organization, other than a farmers' cooperative, that is exempt
from federal income tax, unless the organization is subject to the tax on
unrelated business income. Moreover, an entity will not qualify as a REMIC
unless there are reasonable arrangements designed to ensure that (i) residual
interests in the entity are not held by disqualified organizations and (ii)
information necessary for the application of the tax described in this
prospectus will be made available. Restrictions on the transfer of a REMIC
Residual Security and other provisions that are intended to meet this
requirement are described in the Pooling and Servicing Agreement, and will be
discussed more fully in the accompanying prospectus supplement relating to the
offering of any REMIC Residual Security. In addition, a pass-through entity,
including a nominee, that holds a REMIC Residual Security may be subject to
additional taxes if a disqualified organization is a record-holder in the REMIC
Residual Security. A transferor of a REMIC Residual Security, or an agent of a
transferee of a REMIC Residual Security, as the case may be, will be relieved of
the tax liability if (i) the transferee furnishes to the transferor, or the
transferee's agent, an affidavit that the transferee is not a disqualified
organization, and (ii) the transferor, or the transferee's 


                                       69
<PAGE>

agent, does not have actual knowledge that the affidavit is false at the time of
the transfer. Similarly, no such tax will be imposed on a pass-through entity
for a period with respect to an interest in the REMIC Residual Security owned by
a disqualified organization if (i) the record-holder of this interest furnishes
to the pass-through entity an affidavit that it is not a disqualified
organization, and (ii) during the period, the pass-through entity has no actual
knowledge that the affidavit is false.

         The Taxpayer Relief Act of 1997 adds provisions to the Code that will
apply to an "electing large partnership." If an electing large partnership holds
a Residual Certificate, all interests in the electing large partnership are
treated as held by disqualified organizations for purposes of the tax imposed
upon a pass-through entity by Section 860E(e) of the Code. An exception to this
tax, otherwise available to a pass-through entity that is furnished affidavits
by record holders of interests in the entity and that does not know the
affidavits are false, is not available to an electing large partnership.

         Under the REMIC Regulations, a transfer of a "noneconomic residual
interest" to a U.S. Person, as defined below in "Foreign Investors--Grantor
Trust Securities and REMIC Regular Securities", will be disregarded for all
federal tax purposes unless no significant purpose of the transfer is to impede
the assessment or collection of tax. A REMIC Residual Security would be treated
as constituting a noneconomic residual interest unless, at the time of the
transfer, (i) the present value of the expected future distributions on the
REMIC Residual Security is no less than the product of the present value of the
"anticipated excess inclusions" with respect to the security and the highest
corporate rate of tax for the year in which the transfer occurs, and (ii) the
transferor reasonably expects that the transferee will receive distributions
from the applicable REMIC Trust in an amount sufficient to satisfy the liability
for income tax on any "excess inclusions" at or after the time when the
liability accrues. Anticipated excess inclusions are the excess inclusions that
are anticipated to be allocated to each calendar quarter, or portion thereof,
following the transfer of a REMIC Residual Security, determined as of the date
the security is transferred and based on events that have occurred as of that
date and on the Prepayment Assumption. See "--Discount and Premium" and
"--Taxation of Beneficial Owners of REMIC Residual Securities--Excess
Inclusions."

         The REMIC Regulations provide that a significant purpose to impede the
assessment or collection of tax exists if, at the time of the transfer, a
transferor of a REMIC Residual Security has "improper knowledge" -- i.e., either
knew, or should have known, that the transferee would be unwilling or unable to
pay taxes due on its share of the taxable income of the REMIC Trust. A
transferor is presumed not to have improper knowledge if (i) the transferor
conducts, at the time of a transfer, a reasonable investigation of the financial
condition of the transferee and, as a result of the investigation, the
transferor finds that the transferee has historically paid its debts as they
come due and finds no significant evidence to indicate that the transferee will
not continue to pay its debts as they come due in the future; and (ii) the
transferee makes a number of representations to the transferor in the affidavit
relating to disqualified organizations discussed above. Transferors of a REMIC
Residual Security should consult with their own tax advisors for further
information regarding these transfers.

         Reporting and Other Administrative Matters. For purposes of the
administrative provisions of the Code, each REMIC Trust will be treated as a
partnership and the beneficial owners of REMIC Residual Securities will be
treated as partners. The trustee will prepare, sign and file federal income tax
returns for each REMIC Trust, which returns are subject to audit by the IRS.
Moreover, within a reasonable time after the end of each calendar year, the
trustee will furnish to each beneficial owner that received a distribution
during the year a statement setting forth the portions of any distributions that
constitute interest distributions, original issue discount, and any other
information as is required by Treasury regulations and, with respect to
beneficial 


                                       70
<PAGE>

owners of REMIC Residual Securities in a REMIC Trust, information necessary to
compute the daily portions of the taxable income, or net loss, of the REMIC
Trust for each day during this year. The trustee will also act as the tax
matters partner for each REMIC Trust, either in its capacity as a beneficial
owner of a REMIC Residual Security or in a fiduciary capacity. Each beneficial
owner of a REMIC Residual Security, by the acceptance of its REMIC Residual
Security, agrees that the trustee will act as its fiduciary in the performance
of any duties required of it in the event that it is the tax matters partner.

         Each beneficial owner of a REMIC Residual Security is required to treat
items on its return consistently with the treatment on the return of the REMIC
Trust, unless the beneficial owner either files a statement identifying the
inconsistency or establishes that the inconsistency resulted from incorrect
information received from the REMIC Trust. The IRS may assert a deficiency
resulting from a failure to comply with the consistency requirement without
instituting an administrative proceeding at the REMIC Trust level.

Termination

         In general, no special tax consequences will apply to a beneficial
owner of a REMIC Regular Security upon the termination of a REMIC Trust by
virtue of the final payment or liquidation of the last loan remaining in the
trust fund. If a beneficial owner of a REMIC Residual Security's adjusted basis
in its REMIC Residual Security at the time the termination occurs exceeds the
amount of cash distributed to the beneficial owner in liquidation of its
interest, although the matter is not entirely free from doubt, it would appear
that the beneficial owner of the REMIC Residual Security is entitled to a loss
equal to the amount of this excess.

Debt Securities

         With respect to each series of Debt Securities, special tax counsel to
the sponsor, will deliver its opinion to the sponsor that the securities will be
classified as debt secured by the loans. We will file this opinion with the
Securities and Exchange Commission on Form 8-K within fifteen (15) days after
the initial issuance of the securities or as a post-effective amendment to the
prospectus. Accordingly, the Debt Securities will not be treated as ownership
interests in the loans or the issuer. Beneficial owners will be required to
report income received with respect to the Debt Securities in accordance with
their normal method of accounting. For additional tax consequences relating to
Debt Securities purchased at a discount or with premium, see "--Discount and
Premium," below.

Special Tax Attributes

         As described above, Grantor Trust Securities will possess specified
special tax attributes by virtue of their being ownership interests in the
underlying loans. Similarly, REMIC Securities will possess similar attributes by
virtue of the REMIC provisions of the Code. In general, Debt Securities will not
possess these special tax attributes. Investors to whom these attributes are
important should consult their own tax advisors regarding investment in Debt
Securities.

Sale or Exchange of Debt Securities

         If a beneficial owner of a Debt Security sells or exchanges the
security, the beneficial owner will recognize gain or loss equal to the
difference, if any, between the amount received and the beneficial owner's
adjusted basis in the security. The adjusted basis in the security generally
will equal its initial cost, increased by any original issue discount or market
discount previously included in the seller's gross income with respect to the
security and reduced by the payments previously received on the security, other
than payments of qualified stated interest, and by any amortized premium.


                                       71
<PAGE>

         In general, except as described in "--Discount and Premium--Market
Discount," below, except for particular financial institutions subject to
Section 582(c) of the Code, any gain or loss on the sale or exchange of a Debt
Security recognized by an investor who holds the security as a capital asset,
within the meaning of Section 1221 of the Code, will be capital gain or loss and
will be long-term or short-term depending on whether the security has been held
for more than one (1) year.

Debt Securities Reporting

         The trustee will furnish to each beneficial owner of a Debt Security
with each distribution a statement setting forth the amount of the distribution
allocable to principal on the underlying loans and to interest thereon at the
interest rate attributable to the security. In addition, within a reasonable
time after the end of each calendar year, based on information provided by the
servicer, the trustee will furnish to each beneficial owner during this year any
customary factual information as the servicer deems necessary or desirable to
enable beneficial owners of Debt Securities to prepare their tax returns and
will furnish comparable information to the IRS as and when required to do so by
law.

Partnership Interests

         With respect to each series of Partnership Interests, special tax
counsel to the sponsor, will deliver its opinion to the sponsor that the issuer
will be treated as a partnership and not an association taxable as a corporation
for federal income tax purposes. We will file this opinion with the Securities
and Exchange Commission on Form 8-K within fifteen (15) days after the initial
issuance of the securities or as a post-effective amendment to the prospectus.
Accordingly, each beneficial owner of a Partnership Interest will generally be
treated as the owner of an interest in the loans.

Special Tax Attributes

         As described above, REMIC Securities will possess specified special tax
attributes by virtue of the REMIC provisions of the Code. In general,
Partnership Interests will not possess these special tax attributes. Investors
to whom these attributes are important should consult their own tax advisors
regarding investment in Partnership Interests.

Taxation of Beneficial Owners of Partnership Interests

         If the issuer is treated as a partnership for federal income tax
purposes, the issuer will not be subject to federal income tax. Instead, each
beneficial owner of a Partnership Interest will be required to separately take
into account its allocable share of income, gains, losses, deductions, credits
and other tax items of the issuer. These partnership allocations are made in
accordance with the Code, Treasury regulations and the partnership agreement or
in this case, the trust agreement or other similar agreement.

         The issuer's assets will be the assets of the partnership. The issuer's
income will consist primarily of interest and finance charges earned on the
underlying loans. The issuer's deductions will consist primarily of interest
accruing with respect to any indebtedness issued by the issuer, servicing and
other fees, and losses or deductions upon collection or disposition of the
issuer's assets.

         In some instances, the issuer could have an obligation to make payments
of withholding tax on behalf of a beneficial owner of a Partnership Interest.
See "--Backup Withholding" and "--Foreign Investors."

         Substantially all of the taxable income allocated to a beneficial owner
of a Partnership Interest that is a pension, profit sharing or employee benefit
plan or other tax-exempt entity, 


                                       72
<PAGE>

including an individual retirement account, will constitute "unrelated business
taxable income" generally taxable to such a holder under the Code.

         Under Section 708 of the Code, the issuer will be deemed to terminate
for federal income tax purposes if 50% or more of the capital and profits
interests in the issuer are sold or exchanged within a 12-month period. Under
Treasury regulations issued on May 9, 1997 if such a termination occurs, the
issuer is deemed to contribute all of its assets and liabilities to a newly
formed partnership in exchange for a partnership interest. Immediately
thereafter, the terminated partnership distributes interests in the new
partnership to the purchasing partner and remaining partners in proportion to
their interests in liquidation of the terminated partnership.

Sale or Exchange of Partnership Interests

         Generally, capital gain or loss will be recognized on a sale or
exchange of Partnership Interests in an amount equal to the difference between
the amount realized and the seller's tax basis in the Partnership Interests
sold. A beneficial owner's tax basis in a Partnership Interest will generally
equal the beneficial owner's cost increased by the beneficial owner's share of
issuer income and decreased by any distributions received with respect to the
Partnership Interest. In addition, both the tax basis in the Partnership
Interest and the amount realized on a sale of a Partnership Interest would take
into account the beneficial owner's share of any indebtedness of the issuer. A
beneficial owner acquiring Partnership Interests at different prices may be
required to maintain a single aggregate adjusted tax basis in the Partnership
Interest, and upon sale or other disposition of some of the Partnership
Interests, allocate a portion of the aggregate tax basis to the Partnership
Interests sold, rather than maintaining a separate tax basis in each Partnership
Interest for purposes of computing gain or loss on a sale of that Partnership
Interest.

         Any gain on the sale of a Partnership Interest attributable to the
beneficial owner's share of unrecognized accrued market discount on the assets
of the issuer would generally be treated as ordinary income to the holder and
would give rise to special tax reporting requirements. If a beneficial owner of
a Partnership Interest is required to recognize an aggregate amount of income
over the life of the Partnership Interest that exceeds the aggregate cash
distributions with respect thereto, the excess will generally give rise to a
capital loss upon the retirement of the Partnership Interest. If a beneficial
owner sells its Partnership Interest at a profit or loss, the transferee will
have a higher or lower basis in the Partnership Interests than the transferor
had. The tax basis of the issuer's assets will not be adjusted to reflect that
higher or lower basis unless the issuer files an election under Section 754 of
the Code.

Partnership Reporting

         The trustee is required to (i) keep complete and accurate books of the
issuer, (ii) file a partnership information return on IRS Form 1065 with the IRS
for each taxable year of the issuer and (iii) report each beneficial owner's
allocable share of items of issuer income and expense to beneficial owners and
the IRS on Schedule K-1. The issuer will provide the Schedule K-1 information to
nominees that fail to provide the issuer with the information statement
described below and the nominees will be required to forward the information to
the beneficial owners of the Partnership Interests. Generally, beneficial owners
of a Partnership Interest must file tax returns that are consistent with the
information return filed by the issuer or be subject to penalties unless the
beneficial owner of a Partnership Interest notifies the IRS of all
inconsistencies.

         Under Section 6031 of the Code, any person that holds Partnership
Interests as a nominee at any time during a calendar year is required to furnish
the issuer with a statement containing specified information on the nominee, the
beneficial owners and the Partnership Interests so held. This information
includes (1) the name, address and taxpayer identification number of the nominee
and (2) as to each beneficial owner (x) the name, address and identification
number of 


                                       73
<PAGE>

this person, (y) whether this person is a United States person, a tax-exempt
entity or a foreign government, an international organization, or any wholly
owned agency or instrumentality of either of the foregoing, and (z) specified
information on Partnership Interests that were held, bought or sold on behalf of
this person throughout the year. In addition, brokers and financial institutions
that hold Partnership Interests through a nominee are required to furnish
directly to the issuer information as to themselves and their ownership of
Partnership Interests. A clearing agency registered under Section 17A of the
Securities Exchange Act of 1934, is not required to furnish any of this
information statement to the issuer. Nominees, brokers and financial
institutions that fail to provide the issuer with the information described
above may be subject to penalties.

         The Code provides for administrative examination of a partnership as if
the partnership were a separate and distinct taxpayer. Generally, the statute of
limitations for partnership items does not expire before three (3) years after
the date on which the partnership information return is filed. Any adverse
determination following an audit of the return of the issuer by the appropriate
taxing authorities could result in an adjustment of the returns of the
beneficial owner of a Partnership Interests, and, under particular
circumstances, a beneficial owner of a Partnership Interest may be precluded
from separately litigating a proposed adjustment to the items of the issuer. An
adjustment could also result in an audit of the beneficial owner of a
Partnership Interest's returns and adjustments of items note related to the
income and losses of the issuer.

FASIT Securities

         If provided in a accompanying prospectus supplement, an election will
be made to treat the issuer as a FASIT within the meaning of Code Section
860L(a). Qualification as a FASIT requires ongoing compliance with a number of
conditions. With respect to each series of securities for which an election is
made, special tax counsel to the sponsor, will deliver its opinion to the
sponsor that, assuming compliance with the Issuing Agreement, the issuer will be
treated as a FASIT for federal income tax purposes. We will file this opinion
with the securities and Exchange Commission on Form 8-K within fifteen (15) days
after the initial issuance of the securities or as a post-effective amendment to
the prospectus.

Special Tax Attributes

         FASIT Securities held by a real estate investment trust will constitute
"real estate assets" within the meaning of Code Sections 856(c)(5)(A) and
856(c)(6) and interest on the FASIT Regular Securities will be considered
"interest on obligations secured by mortgages on real property or on interests
in real property" within the meaning of Code Section 856(c)(3)(B) in the same
proportion that, for both purposes, the assets of the FASIT Trust and the income
thereon would be so treated. FASIT Regular Securities held by a domestic
building and loan association will be treated as "regular interest[s] in a
FASIT" under Code Section 7701(a)(19)(C)(xi), but only in the proportion that
the FASIT Trust holds "loans . . . secured by an interest in real property which
is . . . residential real property" within the meaning of Code Section
7701(a)(19)(C)(v). If at all times 95% or more of the assets of the FASIT Trust
or the income thereon qualify for the foregoing treatments, the FASIT Regular
Securities will qualify for the corresponding status in their entirety. For
purposes of Code Section 856(c)(5)(A), payments of principal and interest on a
loan that are reinvested pending distribution to holders of FASIT Regular
Securities should qualify for this treatment. FASIT Regular Securities held by a
regulated investment company will not constitute "government securities" within
the meaning of Code Section 851(b)(4)(A)(i). FASIT Regular Securities held by
particular financial institutions will constitute an "evidence of indebtedness"
within the meaning of Code Section 582(c)(1).


                                       74
<PAGE>

Taxation of Beneficial Owners of FASIT Regular Securities

         A FASIT Trust will not be subject to federal income tax except with
respect to income from prohibited transactions and in some other instances as
described below. The FASIT Regular Securities generally will be treated for
federal income tax purposes as newly-originated debt instruments. In general,
interest, original issue discount and market discount on a FASIT Regular
Security will be treated as ordinary income to the beneficial owner, and
principal payments, other than principal payments that do not exceed accrued
market discount, on an FASIT Regular Security will be treated as a return of
capital to the extent of the beneficial owner's basis allocable thereto.
Beneficial owners must use the accrual method of accounting with respect to
FASIT Regular Securities, regardless of the method of accounting otherwise used
by the beneficial owners. See "--Discount and Premium" below.

         In order for the FASIT Trust to qualify as a FASIT, there must be
ongoing compliance with the requirements set forth in the Code. The FASIT must
fulfill an asset test, which requires that substantially all the assets of the
FASIT, as of the close of the third calendar month beginning after the Startup
Day, and at all times thereafter, must consist of cash or cash equivalents,
particular debt instruments, other than debt instruments issued by the owner of
the FASIT or a related party, and hedges, and contracts to acquire the same,
foreclosure property and regular interests in another FASIT or in a REMIC. Based
on identical statutory language applicable to REMICs, it appears that the
"substantially all" requirement should be met if at all times the aggregate
adjusted basis of the nonqualified assets is less than one percent of the
aggregate adjusted basis of all the FASIT's assets. The FASIT provisions of the
Code, Sections 860H through 860L, also require the FASIT ownership interest and
particular "high-yield regular interests" to be held only by specified fully
taxable domestic corporations.

         Permitted debt instruments must bear interest, if any, at a fixed or
qualified variable rate. Permitted hedges include interest rate or foreign
currency notional principal contracts, letters of credit, insurance, guarantees
of payment default and similar instruments to be provided in regulations, and
which are reasonably required to guarantee or hedge against the FASIT's risks
associated with being the obligor on interests issued by the FASIT. Foreclosure
property is real property acquired by the FASIT in connection with the default
or imminent default of a qualified mortgage, provided the issuer had no
knowledge or reason to know as of the date the asset was acquired by the FASIT
that such a default had occurred or would occur.

         In addition to the foregoing requirements, the various interests in a
FASIT also must meet a number of requirements. All of the interests in a FASIT
must be either of the following: (a) one or more classes of regular interests or
(b) a single class of ownership interest. A regular interest is an interest in a
FASIT that is issued on or after the Startup Day with fixed terms, is designated
as a regular interest, and (i) unconditionally entitles the holder to receive a
specified principal amount, or other similar amount, (ii) provides that interest
payments, or other similar amounts, if any, at or before maturity either are
payable based on a fixed rate or a qualified variable rate, (iii) has a stated
maturity of not longer than 30 years, (iv) has an issue price not greater than
125% of its stated principal amount, and (v) has a yield to maturity not greater
than five (5%) percentage points higher than the applicable Federal rate, as
defined in Code Section 1274(d). A regular interest that is described in the
preceding sentence except that if fails to meet one or more of requirements (i),
(ii) (iv) or (v) is a "high-yield regular interest." A high-yield regular
interest that fails requirement (ii) must consist of a specified, nonvarying
portion of the interest payments on the permitted assets, by reference to the
REMIC rules. An ownership interest is an interest in a FASIT other than a
regular interest that is issued on the Startup Day, is designated an ownership
interest and is held by a single, fully-taxable, domestic corporation. An
interest in a FASIT may be treated as a regular interest even if payments of
principal with respect to this interest are subordinated to payments on other
regular interests or the ownership interest in the FASIT, and 


                                       75
<PAGE>

are dependent on the absence of defaults or delinquencies on permitted assets
lower than reasonably expected returns on permitted assets, unanticipated
expenses incurred by the FASIT or prepayment interest shortfalls.

         If an entity fails to comply with one or more of the ongoing
requirements of the Code for status as a FASIT during any taxable year, the Code
provides that the entity or applicable potion thereof will not be treated as a
FASIT thereafter. In this event, any entity that holds mortgage loans and is the
obligor with respect to debt obligations with two or more maturities, such as
the trust fund, may be treated as a separate association taxable as a
corporation, and the FASIT Regular Securities may be treated as equity interests
the FASIT Regular Securities. The legislative history to the FASIT Provisions
indicates, however, that an entity can continue to be a FASIT if loss of its
status was inadvertent, it takes prompt steps to requalify and other
requirements that may be provided in Treasury regulations are met. Loss of FASIT
status results in retirement of all regular interests and their reissuance. If
the resulting instruments would be treated as equity under general tax
principles, cancellation of debt income may result.

Taxes on a FASIT Trust

         Income from particular transactions by a FASIT, called prohibited
transactions, are taxable to the holder of the ownership interest in a FASIT at
a 100% rate. Prohibited transactions generally include (i) the disposition of a
permitted asset other than for (a) foreclosure, default, or imminent default,
(b) bankruptcy or insolvency of the FASIT, (c) a qualified or complete
liquidation, (d) substitution for another permitted debt instrument or
distribution of the debt instrument to the holder of the ownership interest to
reduce overcollateralization, but only if a principal purpose of acquiring the
debt instrument which is disposed of was not the recognition of gain, or the
reduction of a loss, on the withdrawn asset as a result of an increase in the
market value of the asset after its acquisition by the FASIT or (e) the
retirement of a class of FASIT regular interests; (ii) the receipt of income
from nonpermitted assets; (iii) the receipt of compensation for services; or
(iv) the receipt of any income derived from a loan originated by the FASIT. It
is unclear the extent to which tax on these transactions could be collected from
the FASIT Trust directly under the applicable statutes rather than from the
holder of the FASIT Residual Security.

         Due to the complexity of these rules, the absence of Treasury
Regulations and the current uncertainty as to the manner to their application to
the trust and to holders of FASIT Securities, it is particularly important that
potential investors consult their own tax advisors regarding the tax treatment
of their acquisition, ownership and disposition of the FASIT Regular Securities.

Discount and Premium

         A security purchased for an amount other than its outstanding principal
amount will be subject to the rules governing original issue discount, market
discount or premium. In addition, all Grantor Trust Strip Securities and some
Grantor Trust Fractional Interest Securities will be treated as having original
issue discount by virtue of the coupon stripping rules in Section 1286 of the
Code. In very general terms, (i) original issue discount is treated as a form of
interest and must be included in a beneficial owner's income as it accrues,
regardless of the beneficial owner's regular method of accounting, using a
constant yield method; (ii) market discount is treated as ordinary income and
must be included in a beneficial owner's income as principal payments are made
on the security, or upon a sale of a security; and (iii) if a beneficial owner
so elects, premium may be amortized over the life of the security and offset
against inclusions of interest income. These tax consequences are discussed in
greater detail below.


                                       76
<PAGE>

Original Issue Discount

         In general, a security will be considered to be issued with original
issue discount equal to the excess, if any, of its "stated redemption price at
maturity" over its "issue price." The issue price of a security is the initial
offering price to the public, excluding bond houses and brokers, at which a
substantial number of the securities were sold. The issue price also includes
any accrued interest attributable to the period between the beginning of the
first Accrual Period and the Settlement Date. The stated redemption price at
maturity of a security that has a notional principal amount or receives
principal only or that is or may be an Accrual Security is equal to the sum of
all distributions to be made under the security. The stated redemption price at
maturity of any other security is its stated principal amount, plus an amount
equal to the excess, if any, of the interest payable on the first distribution
date over the interest that accrues for the period from the Settlement Date to
the first distribution date. The trustee will supply, at the time and in the
manner required by the IRS, to beneficial owners, brokers and middlemen
information with respect to the original issue discount accruing on the
securities.

         Notwithstanding the general definition, original issue discount will be
treated as zero if the discount is less than 0.25% of the stated redemption
price at maturity of the security multiplied by its weighted average life. The
weighted average life of a security is apparently computed for this purpose as
the sum, for all distributions included in the stated redemption price at
maturity, of the amounts determined by multiplying (i) the number of complete
years, rounding down for partial years, from the Settlement Date until the date
on which each distribution is expected to be made under the Prepayment
Assumption by (ii) a fraction, the numerator of which is the amount of the
distribution and the denominator of which is the security's stated redemption
price at maturity. Even if original issue discount is treated as zero under this
rule, the actual amount of original issue discount must be allocated to the
principal distributions on the security and, when each distribution is received,
gain equal to the discount allocated to the distribution will be recognized.

         Section 1272(a)(6) of the Code contains special original issue discount
rules directly applicable to REMIC Securities and Debt Securities. The Taxpayer
Relief Act of 1997 extends application of Section 1272(a)(6) to the Grantor
Trust Securities for tax years beginning after August 5, 1997. Under these
rules, (i) the amount and rate of accrual of original issue discount on each
series of securities will be based on (x) the Prepayment Assumption, and (y) in
the case of a security calling for a variable rate of interest, an assumption
that the value of the index upon which the variable rate is based remains equal
to the value of that rate on the Settlement Date, and (ii) adjustments will be
made in the amount of discount accruing in each taxable year in which the actual
prepayment rate differs from the Prepayment Assumption.

         Section 1272(a)(6)(B)(iii) of the Code requires that the prepayment
assumption used to calculate original issue discount be determined in the manner
prescribed in Treasury regulations. To date, no such regulations have been
promulgated. The legislative history of this Code provision indicates that the
assumed prepayment rate must be the rate used by the parties in pricing the
particular transaction. The sponsor anticipates that the Prepayment Assumption
for each series of securities will be consistent with this standard. The sponsor
makes no representation, however, that the loans for a given series will prepay
at the rate reflected in the Prepayment Assumption for that series or at any
other rate. Each investor must make its own decision as to the appropriate
prepayment assumption to be used in deciding whether or not to purchase any of
the securities.

         Each beneficial owner must include in gross income the sum of the
"daily portions" of original issue discount on its security for each day during
its taxable year on which it held the security. For this purpose, in the case of
an original beneficial owner, the daily portions of 


                                       77
<PAGE>

original issue discount will be determined as follows. A calculation will first
be made of the portion of the original issue discount that accrued during each
"accrual period." Original issue discount calculations must be based on accrual
periods of no longer than one (1) year either (i) beginning on a distribution
date, or, in the case of the first accrual period, the Settlement Date, and
ending on the day before the next distribution date or (ii) beginning on the
next day following a distribution date and ending on the next distribution date.

         Under Section 1272(a)(6) of the Code, the portion of original issue
discount treated as accruing for any accrual period will equal the excess, if
any, of (i) the sum of (A) the present values of all the distributions remaining
to be made on the security, if any, as of the end of the accrual period and (B)
the distribution made on the security during the accrual period of amounts
included in the stated redemption price at maturity, over (ii) the adjusted
issue price of the security at the beginning of the accrual period. The present
value of the remaining distributions referred to in the preceding sentence will
be calculated based on (i) the yield to maturity of the security, calculated as
of the Settlement Date, giving effect to the Prepayment Assumption, (ii) events,
including actual prepayments, that have occurred prior to the end of the accrual
period, (iii) the Prepayment Assumption, and (iv) in the case of a security
calling for a variable rate of interest, an assumption that the value of the
index upon which this variable rate is based remains the same as its value on
the Settlement Date over the entire life of the security. The adjusted issue
price of a security at any time will equal the issue price of the security,
increased by the aggregate amount of previously accrued original issue discount
with respect to the security, and reduced by the amount of any distributions
made on the security as of that time of amounts included in the stated
redemption price at maturity. The original issue discount accruing during any
accrual period will then be allocated ratably to each day during the period to
determine the daily portion of original issue discount.

         In the case of Grantor Trust Strip Securities and some REMIC
Securities, the calculation described in the preceding paragraph may produce a
negative amount of original issue discount for one or more accrual periods. No
definitive guidance has been issued regarding the treatment of the negative
amounts. The legislative history to Section 1272(a)(6) indicates that the
negative amounts may be used to offset subsequent positive accruals but may not
offset prior accruals and may not be allowed as a deduction item in a taxable
year in which negative accruals exceed positive accruals. Beneficial owners of
the securities should consult their own tax advisors concerning the treatment of
the negative accruals.

         A subsequent purchaser of a security that purchases the security at a
cost less than its remaining stated redemption price at maturity also will be
required to include in gross income for each day on which it holds the security,
the daily portion of original issue discount with respect to the security -- but
reduced, if the cost of the security to the purchaser exceeds its adjusted issue
price, by an amount equal to the product of (i) the daily portion and (ii) a
constant fraction, the numerator of which is the excess and the denominator of
which is the sum of the daily portions of original issue discount on the
security for all days on or after the day of purchase.

Market Discount

         A beneficial owner that purchases a security at a market discount, that
is, at a purchase price less than the remaining stated redemption price at
maturity of the security, or, in the case of a security with original issue
discount, its adjusted issue price, will be required to allocate each principal
distribution first to accrued market discount on the security, and recognize
ordinary income to the extent the distribution does not exceed the aggregate
amount of accrued market discount on the security not previously included in
income. With respect to securities that have unaccrued original issue discount,
the market discount must be included in income in addition to any original issue
discount. A beneficial owner that incurs or continues indebtedness to acquire a


                                       78
<PAGE>

security at a market discount may also be required to defer the deduction of all
or a portion of the interest on this indebtedness until the corresponding amount
of market discount is included in income. In general terms, market discount on a
security may be treated as accruing either (i) under a constant yield method or
(ii) in proportion to remaining accruals of original issue discount, if any, or
if none, in proportion to remaining distributions of interest on the security,
in any case taking into account the Prepayment Assumption. The trustee will make
available, as required by the IRS, to beneficial owners of securities
information necessary to compute the accrual of market discount.

         Notwithstanding the above rules, market discount on a security will be
considered to be zero if the discount is less than 0.25% of the remaining stated
redemption price at maturity of the security multiplied by its weighted average
remaining life. Weighted average remaining life presumably would be calculated
in a manner similar to weighted average life, taking into account payments,
including prepayments, prior to the date of acquisition of the security by the
subsequent purchaser. If market discount on a security is treated as zero under
this rule, the actual amount of market discount must be allocated to the
remaining principal distributions on the security and, when each distribution is
received, gain equal to the discount allocated to the distribution will be
recognized.

Premium

         A purchaser of a Premium Security need not include in income any
remaining original issue discount and may elect, under Section 171(c)(2) of the
Code, to treat the premium as "amortizable bond premium." If a beneficial owner
makes such an election, the amount of any interest payment that must be included
in the beneficial owner's income for each period ending on a distribution date
will be reduced by the portion of the premium allocable to the period based on
the Premium Security's yield to maturity. This premium amortization should be
made using constant yield principles. If the election is made by the beneficial
owner, the election will also apply to all fully taxable bonds, or bonds the
interest on which is not excludible from gross income, held by the beneficial
owner at the beginning of the first taxable year to which the election applies
and to all fully taxable bonds thereafter acquired by it, and is irrevocable
without the consent of the IRS. If this election is not made, (i) the beneficial
owner must include the full amount of each interest payment in income as it
accrues, and (ii) the premium must be allocated to the principal distributions
on the Premium Security and when each distribution is received a loss equal to
the premium allocated to the distribution will be recognized. Any tax benefit
from the premium not previously recognized will be taken into account in
computing gain or loss upon the sale or disposition of the Premium Security.

         Some securities may provide for only nominal distributions of principal
in comparison to the distributions of interest thereon. It is possible that the
IRS or the Treasury Department may issue guidance excluding the securities from
the rules generally applicable to debt instruments issued at a premium. In
particular, it is possible that such a security will be treated as having
original issue discount equal to the excess of the total payments to be received
thereon over its issue price. In this event, Section 1272(a)(6) of the Code
would govern the accrual of the original issue discount, but a beneficial owner
would recognize substantially the same income in any given period as would be
recognized if an election were made under Section 171(c)(2) of the Code. Unless
and until the Treasury Department or the IRS publishes specific guidance
relating to the tax treatment of the securities, the trustee intends to furnish
tax information to beneficial owners of the securities in accordance with the
rules described in the preceding paragraph.

Special Election

         For any security acquired on or after April 4, 1994, a beneficial owner
may elect to include in gross income all "interest" that accrues on the security
by using a constant yield 


                                       79
<PAGE>

method. For purposes of the election, the term "interest" includes stated
interest, acquisition discount, original issue discount, de minimis original
issue discount, market discount, de minimis market discount and unstated
interest as adjusted by any amortizable bond premium or acquisition premium. A
beneficial owner should consult its own tax advisor regarding the time and
manner of making and the scope of the election and the implementation of the
constant yield method.

Backup Withholding

         Distributions of interest and principal, as well as distributions of
proceeds from the sale of securities, may be subject to the "backup withholding
tax" under Section 3406 of the Code at a rate of 31% if recipients of the
distributions fail to furnish to the payor particular information, including
their taxpayer identification numbers, or otherwise fail to establish an
exemption from this tax. Any amounts deducted and withheld from a distribution
to a recipient would be allowed as a credit against the recipient's federal
income tax. Furthermore, penalties may be imposed by the IRS on a recipient of
distributions that is required to supply information but that does not do so in
the proper manner.

         The Internal Revenue Service recently issued final "withholding
regulations", which change some of the rules relating to particular presumptions
currently available relating to information reporting and backup withholding.
The withholding regulations would provide alternative methods of satisfying the
beneficial ownership certification requirement. The withholding regulations are
effective December 31, 2000, although valid withholding certificates that are
held on December 31, 2000 remain valid until the earlier of December 31, 2000 or
the due date of expiration of the certificate under the rules as currently in
effect.

Foreign Investors

         The withholding regulations would require, in the case of securities
held by a foreign partnership, that (x) the certification described above be
provided by the partners rather than by the foreign partnership and (y) the
partnership provide specified information, including a United States taxpayer
identification number. See "--Backup Withholding" above. A look-through rule
would apply in the case of tiered partnerships. Non-U.S. Persons should consult
their own tax advisors regarding the application to them of the withholding
regulations. Grantor Trust Securities and REMIC Regular Securities

         Distributions made on a Grantor Trust Security, Debt Security or a
REMIC Regular Security to, or on behalf of, a beneficial owner that is not a
U.S. Person generally will be exempt from U.S. federal income and withholding
taxes. This exemption is applicable provided (a) the beneficial owner is not
subject to U.S. tax as a result of a connection to the United States other than
ownership of the security, (b) the beneficial owner signs a statement under
penalties of perjury that certifies that the beneficial owner is not a U.S.
Person, and provides the name and address of the beneficial owner, and (c) the
last U.S. Person in the chain of payment to the beneficial owner receives the
statement from the beneficial owner or a financial institution holding on its
behalf and does not have actual knowledge that the statement is false.
Beneficial owners should be aware that the IRS might take the position that this
exemption does not apply to a beneficial owner that also owns 10% or more of the
REMIC Residual Securities of any REMIC trust, or to a beneficial owner that is a
"controlled foreign corporation" described in Section 881(c)(3)(C) of the Code.

REMIC Residual Securities

         Amounts distributed to a beneficial owner of a REMIC Residual Security
that is a not a U.S. Person generally will be treated as interest for purposes
of applying the 30%, or lower treaty 


                                       80
<PAGE>

rate, withholding tax on income that is not effectively connected with a U.S.
trade or business. Temporary Treasury Regulations clarify that amounts not
constituting excess inclusions that are distributed on a REMIC Residual Security
to a beneficial owner that is not a U.S. Person generally will be exempt from
U.S. federal income and withholding tax, subject to the same conditions
applicable to distributions on Grantor Trust Securities, Debt Securities and
REMIC Regular Securities, as described above, but only to the extent that the
obligations directly underlying the REMIC Trust that issued the REMIC Residual
Security, for example, loans or regular interests in another REMIC or FASIT,
were issued after July 18, 1984. In no case will any portion of REMIC income
that constitutes an excess inclusion be entitled to any exemption from the
withholding tax or a reduced treaty rate for withholding. See "--REMIC
Securities--Taxation of Beneficial Owners of REMIC Residual Securities--Excess
Inclusions" in this prospectus.

Partnership Interests

         Depending upon the particular terms of the Issuing Agreement and Loan
Sale Agreement, an issuer may be considered to be engaged in a trade or business
in the United States for purposes of federal withholding taxes with respect to
non-U.S. Persons. If the issuer is considered to be engaged in a trade or
business in the United States for these purposes and the issuer is treated as a
partnership, the income of the issuer distributable to a non-U.S. Person would
be subject to federal withholding tax. Also, in these cases, a non-U.S.
beneficial owner of a Partnership Interest that is a corporation may be subject
to the branch profits tax. If the issuer is notified that a beneficial owner of
a Partnership Interest is a foreign person, the issuer may withhold as if it
were engaged in a trade or business in the United States in order to protect the
issuer from possible adverse consequences of a failure to withhold. A foreign
holder generally would be entitled to file with the IRS a claim for refund with
respect to withheld taxes, taking the position that no taxes were due because
the issuer was not in a U.S. trade or business.

FASIT Regular Securities

         Some "high-yield" FASIT Regular Securities may not be sold to or
beneficially owned by non-U.S. Persons. Any purported transfer will be null and
void and, upon the trustee's discovery of any purported transfer in violation of
this requirement and the last preceding owner of the high-yield FASIT Regular
Securities will be restored to ownership thereof as completely as possible. The
last preceding owner will, in any event, be taxable on all income with respect
to the high-yield FASIT Regular Securities for federal income tax purposes. The
Issuing Agreement will provide that, as a condition to transfer of a high-yield
FASIT Regular Security, the proposed transferee must furnish an affidavit as to
its status as a U.S. Person and otherwise as a permitted transferee.

                            STATE TAX CONSIDERATIONS

         In addition to the federal income tax consequences described in
"Certain Federal Income Tax Consequences," potential investors should consider
the state and local income tax consequences of the acquisition, ownership, and
disposition of the securities. State and local income tax law may differ
substantially from the corresponding federal law, and this discussion does not
purport to describe any aspect of the income tax laws of any state or locality.
Therefore, potential investors should consult their own tax advisors with
respect to the various state and local tax consequences of an investment in the
securities.

         The federal income tax discussions set forth above are included for
general information only and may not be applicable depending upon an investor's
particular tax situation. prospective purchasers should consult their tax
advisers with respect to the tax consequences to them of the 


                                       81
<PAGE>

purchase, ownership and disposition of the securities, including the tax
consequences under state, local, foreign and other tax laws and the possible
effects of changes in federal or other tax laws.

                              ERISA CONSIDERATIONS

         ERISA and Section 4975 of the Code impose a number of requirements on
those employee benefit plans to which they apply and on those persons who are
fiduciaries with respect to these plans. The following is a general discussion
of the requirements, and a number of applicable exceptions to and administrative
exemptions from the requirements.

General

         Section 406 of ERISA and Section 4975 of the Code prohibit a pension,
profit sharing or other employee benefit plan and certain individual retirement
arrangements from engaging in specified transactions involving "plan assets"
with persons that are "parties in interest" under ERISA or "disqualified
persons" under the Code with respect to the plan, unless a statutory or
administrative exemption applies to the transaction. ERISA and the Code also
prohibit generally a number of actions involving conflicts of interest by
persons who are fiduciaries of these plans or arrangements. A violation of these
"prohibited transaction" rules may generate excise tax and other liabilities
under ERISA and the Code for these persons. In addition, investments by plans
are subject to ERISA's general fiduciary requirements, including the requirement
of investment prudence and diversification and the requirement that a plan's
investments be made in accordance with the documents governing the plan.
Employee benefit plans that are governmental plans, as defined in Section 3(32)
of ERISA, and some church plans, as defined in Section 3(33) of ERISA, are not
subject to ERISA requirements. Accordingly, assets of these plans may be
invested in securities without regard to the ERISA considerations discussed
below, subject to the provisions of other applicable federal, state and local
law. Any plan which is qualified and exempt from taxation under Sections 401(a)
and 501(a) of the Code, however, is subject to the prohibited transaction rules
set forth in Section 503 of the Code.

         Some transactions involving the issuer might be deemed to constitute
prohibited transactions under ERISA and the Code with respect to a plan,
including an individual retirement arrangement, that purchased securities, if
the assets of the issuer were deemed to be assets of the Plan. Under a "plan
asset regulation" issued by the United States Department of Labor, the assets of
the issuer would be treated as plan assets of a plan for the purposes of ERISA
and the Code only if the plan acquired an equity interest in the issuer and none
of the exceptions contained in the plan asset regulation were applicable. An
"equity interest" is defined under the plan asset regulation as an interest
other than an instrument which is treated as indebtedness under applicable local
law and which has no substantial equity features. In addition, in John Hancock
Mutual Life Insurance Co. v. Harris Trust and Savings Bank, 510 U.S. 86 (1993),
the United States Supreme Court ruled that assets held in an insurance company's
general account may be deemed to be "plan assets" for ERISA purposes under
particular circumstances. Therefore, in the absence of an exemption, the
purchase, sale or holding of a security by a plan, including some individual
retirement arrangements, subject to Section 406 of ERISA or Section 4975 of the
Code might result in prohibited transactions and the imposition of excise taxes
and civil penalties.

Certificates

         The Department of Labor has issued to various underwriters individual
prohibited transaction exemptions, which generally exempt from the application
of the prohibited transaction provisions of Sections 406(a), 406(b)(1),
406(b)(2) and 407(a) of ERISA and the excise taxes imposed under Sections
4975(a) and (b) of the Code, particular transactions with respect to the initial
purchase, the holding and the subsequent resale by plans of certificates in
pass-through 


                                       82
<PAGE>

trusts that consist of secured receivables, secured loans and other secured
obligations that meet the conditions and requirements of these underwriter
exemptions. These underwriter exemptions will only be available for securities
that are certificates.

         Among the conditions that must be satisfied in order for the
underwriter exemptions to apply to offered certificates are the following:

                  (a) the acquisition of the certificates by a plan is on terms,
         including the price for the certificates, that are at least as
         favorable to the plan as they would be in an arm's-length transaction
         with an unrelated party;

                  (b) the rights and interests evidenced by the certificates
         acquired by the plan are not subordinated to the rights and interests
         evidenced by other certificates of the trust;

                  (c) the certificates acquired by the p1lan have received a
         rating at the time of the acquisition that is one of the three highest
         generic rating categories from Standard & Poor's Rating Services, a
         division of The McGraw-Hill Companies, Moody's Investors Service, Inc.,
         Duff & Phelps Credit Rating Co., or Fitch IBCA, Inc.;

                  (d) the trustee is not an affiliate of any other member of the
         Restricted Group;

                  (e) the sum of all payments made to and retained by the
         underwriters in connection with the distribution of the certificates
         represents not more than reasonable compensation for underwriting the
         certificates; the sum of all payments made to and retained by the
         originators and the sponsor under the assignment of the loans to the
         trust fund represents not more than the fair market value of the loans;
         the sum of all payments made to and retained by any servicer represents
         not more than reasonable compensation for this person's services under
         the pooling and servicing agreement and reimbursement of this person's
         reasonable expenses in connection therewith;

                  (f) the plan investing in the certificates is an "accredited
         investor" as defined in Rule 501(a)(1) of Regulation D under the
         Securities Act of 1933; and

                  (g) in the event that all of the obligations used to fund the
         trust have not been transferred to the trust on the closing date,
         additional obligations of the types specified in the prospectus
         supplement and/or pooling and servicing agreement having an aggregate
         value equal to no more than 25% of the total principal amount of the
         certificates being offered by the trust may be transferred to the
         trust, in exchange for amounts credited to the account funding the
         additional obligations, within a funding period of no longer than 90
         days or 3 months following the closing date.

         The trust fund must also meet the following requirements:

               o    the corpus of the trust fund must consist solely of assets
                    of the type that have been included in other investment
                    pools;

               o    certificates in the other investment pools must have been
                    rated in one of the three highest rating categories of
                    Standard & Poor's, Moody's, Fitch IBCA or Duff & Phelps for
                    at least one (1) year prior to the plan's acquisition of
                    certificates; and

               o    certificates evidencing interests in the other investment
                    pools must have been purchased by investors other than plans
                    for at least one (1) year prior to the plan's acquisition of
                    certificates.


                                       83
<PAGE>

         Moreover, the underwriter exemptions provide relief from specified
self-dealing/conflict of interest prohibited transactions that may occur when
the plan fiduciary causes a plan to acquire certificates in a trust in which the
fiduciary, or its affiliate, is an obligor on the receivables held in the trust;
provided, that, among other requirements, (i) in the case of an acquisition in
connection with the initial issuance of certificates, at least fifty percent of
each class of certificates in which plans have invested is acquired by persons
independent of the Restricted Group and at least fifty percent of the aggregate
interest in the trust is acquired by persons independent of the Restricted
Group; (ii) the fiduciary, or its affiliate, is an obligor with respect to five
percent or less of the fair market value of the obligations contained in the
trust; (iii) the plan's investment in certificates of any class does not exceed
twenty-five percent of all of the certificates of that class outstanding at the
time of the acquisition; and (iv) immediately after the acquisition, no more
than twenty-five percent of the assets of the plan with respect to which this
person is a fiduciary are invested in certificates representing an interest in
one or more trusts containing assets sold or serviced by the same entity. The
underwriter exemptions do not apply to plans sponsored by the Restricted Group.

         In addition to the underwriter exemptions, the Department of Labor has
issued PTCE 83-1 which provides an exemption for particular transactions
involving the sale or exchange of specified residential mortgage pool
pass-through certificates by plans and for transactions in connection with the
servicing and operation of the mortgage loan pool.

Notes
         The underwriter exemptions will not be available for securities which
are notes. If the notes are treated as having substantial equity features, the
purchase, holding and resale of the notes could result in a transaction that is
prohibited under ERISA or the Code. However, if the notes are treated as
indebtedness without substantial equity features, the issuer's assets would not
be deemed assets of a plan. The acquisition or holding of the notes by or on
behalf of a plan could nevertheless give rise to a prohibited transaction, if
the acquisition and holding of Notes by or on behalf of a plan were deemed to be
a prohibited loan to a party in interest with respect to this plan. Some
exemptions from the prohibited transaction rules could be applicable to the
purchase and holding of notes by a plan, depending on the type and circumstances
of the plan fiduciary making the decision to acquire the notes. Included among
these exemptions are: PTCE 84-14, regarding specified transactions effected by
"qualified professional asset managers"; PTCE 90-1, regarding specified
transactions entered into by insurance company pooled separate accounts; PTCE
91-38, regarding specified transactions entered into by bank collective
investment funds; PTCE 95-60, regarding specified transactions entered into by
insurance company general accounts; and PTCE 96-23, regarding specified
transactions effected by "in-house asset managers". Each purchaser and each
transferee of a note that is treated as debt for purposes of the plan asset
regulation may be required to represent and warrant that its purchase and
holding of the note will be covered by one of the exemptions listed above or by
another Department of Labor class exemption.

Consultation with Counsel

         The prospectus supplement for each series of securities will provide
further information which plans should consider before purchasing the offered
securities. A plan fiduciary considering the purchase of securities should
consult its tax and/or legal advisors regarding whether the assets of the issuer
would be considered plan assets, the possibility of exemptive relief from the
prohibited transaction rules and other ERISA issues and their potential
consequences. Moreover, each plan fiduciary should determine whether under the
general fiduciary standards of investment prudence and diversification, an
investment in the securities is appropriate for the plan, taking into account
the overall investment policy of the plan and the 


                                       84
<PAGE>

composition of the plan's investment portfolio. The sale of securities to a plan
is in no respect a representation by the sponsor, the issuer or the
underwriter(s) that this investment meets all relevant requirements with respect
to investments by plans generally or any particular plan or that this investment
is appropriate for plans generally or any particular plan.

                                LEGAL INVESTMENT

         If specified in the accompanying prospectus supplement, the securities
of one or more classes offered by this prospectus will constitute "mortgage
related securities" for purposes of SMMEA, so long as they are rated in one of
the two highest rating categories by at least one nationally recognized
statistical rating organization. As "mortgage related securities," the
securities will constitute legal investments for persons, trusts, corporations,
partnerships, associations, business trusts and business entities, including,
but not limited to, state-chartered savings banks, commercial banks, savings and
loan associations and insurance companies, as well as trustees and state
government employee retirement systems, created in accordance with or existing
under the laws of the United States or of any state, including the District of
Columbia and Puerto Rico, whose authorized investments are subject to state
regulation to the same extent that, under applicable law, obligations issued by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality thereof constitute legal investments for the entities. Under
SMMEA, a number of states enacted legislation, on or before the October 3, 1991
cutoff for the enactments, limiting to varying extends the ability of particular
entities, in particular, insurance companies, to invest in "mortgage related
securities," in most cases by requiring the affected investors to rely solely
upon existing state law, and not SMMEA. Accordingly, the investors affected by
the legislation will be authorized to invest in the securities only to the
extent provided in the legislation.

         SMMEA also amended the legal investment authority of federally
chartered depository institutions as follows: federal savings and loan
associations and federal savings banks may invest in, sell or otherwise deal
with mortgage related securities without limitation as to the percentage of
their assets represented thereby, federal credit unions may invest in mortgage
related securities, and national banks may purchase mortgage related securities
for their own account without regard to the limitations generally applicable to
investment securities set forth in 12 U.S.C. ss. 24 (Seventh), subject in each
case to the regulations as the applicable federal regulatory authority may
prescribe. In this connection, federal credit unions should review National
Credit Union Administration Letter to Credit Unions No. 96, as modified by
Letter No. 108, which includes guidelines to assist federal credit unions in
making investment decisions for mortgage related securities. The National Credit
Union Administration has adopted rules, effective December 2, 1991, which
prohibit federal credit unions from investing in particular mortgage related
securities, including securities such as some series or classes of the
securities, except under limited circumstances.

         All depository institutions considering an investment in the securities
should review the "Supervisory Policy Statement on Securities Activities" dated
January 28, 1992 of the Federal Financial Institutions Examination Council. This
Policy Statement, which has been adopted by the Board of Governors of the
Federal Reserve System, the Federal Deposit Insurance Corporation, the
Comptroller of the Currency and the Office of Thrift Supervision, effective
February 10, 1992, and by the National Credit Union Administration, with a
number of modifications, effective June 26, 1992, prohibits institutions from
investing in some "high-risk" mortgage securities, including securities such as
some classes of the securities, except under limited circumstances, and sets
forth specified investment practices deemed to be unsuitable for regulated
institutions.


                                       85
<PAGE>

         Institutions whose investment activities are subject to regulation by
federal or state authorities should review rules, policies and guidelines
adopted from time to time by these authorities before purchasing any securities,
as some series or classes may be deemed unsuitable investments, or may otherwise
be restricted, under the rules, policies or guidelines, in specified instances
irrespective of SMMEA.

         The foregoing does not take into consideration the applicability of
statutes, rules, regulations, orders, guidelines or agreements generally
governing investments made by a particular investor, including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may restrict or prohibit investment in securities which are not
"interest-bearing" or "income-paying" and, with regard to any securities issued
in book-entry form, provisions which may restrict or prohibit investment in
securities which are issued in book-entry form.

         Other classes of securities offered by this prospectus will not
constitute "mortgage related securities" under SMMEA because they will not
represent beneficial ownership interests in qualifying mortgage loans under
SMMEA. The appropriate characterization of those securities under various legal
investment restrictions, and thus the ability of investors subject to these
restrictions to purchase the securities, may be subject to significant
interpretive uncertainties. All investors whose investment authority is subject
to legal restrictions should consult their own legal advisors to determine
whether, and to what extent, the securities will constitute legal investments
for them.

         No representation is made as to the proper characterization of the
securities for legal investment or financial institution regulatory purposes, or
as to the ability of particular investors to purchase securities under
applicable legal investment restrictions. The uncertainties described above, and
any unfavorable future determinations concerning legal investment or financial
institution regulatory characteristics of the securities, may adversely affect
the liquidity of the non-SMMEA securities.

         Investors should consult with their own legal advisors in determining
whether and to what extent the securities constitute legal investments for these
investors.

                              PLAN OF DISTRIBUTION

         The issuer may sell the securities offered hereby in series either
directly or through underwriters. The accompanying prospectus supplement or
prospectus supplements for each series will describe the terms of the offering
for that series and will state the public offering or purchase price of each
class of securities of a series, or the method by which the price is to be
determined, and the net proceeds to the issuer from the sale.

         If the sale of any securities is made in accordance with an
underwriting agreement under which one or more underwriters agree to act in this
capacity, the securities will be acquired by these underwriters for their own
account and may be resold from time to time in one or more transactions,
including negotiated transactions, at a fixed public offering price or at
varying prices to be determined at the time of sale or at the time of commitment
therefor. Firm commitment underwriting and public reoffering by underwriters may
be done through underwriting syndicates or through one or more firms acting
alone. The specific managing underwriter or underwriters, if any, with respect
to the offer and sale of a particular series of securities will be printed on
the cover of the prospectus supplement for a series and the members of the
underwriting syndicate, if any, will be named in the accompanying prospectus
supplement. The prospectus supplement will describe any discounts and
commissions to be allowed or paid by the issuer to the underwriters, any other
items constituting underwriting compensation and any discounts and commissions
to be


                                       86
<PAGE>

allowed or paid to the dealers. The obligations of the underwriters will be
subject to a number of conditions precedent. Unless otherwise provided in the
accompanying prospectus supplement, the underwriters with respect to a sale of
any class of securities will be obligated to purchase all of the securities if
any are purchased. In accordance with each underwriting agreement, the sponsor
will indemnity the underwriters against specified civil liabilities, including
liabilities under the Securities Act of 1933.

         In connection with any offering, the underwriters may over-allot or
effect transactions which stabilize or maintain the market prices f the
securities at levels above those which might otherwise prevail in the open
market. This stabilizing, if commenced by the underwriters, may be discontinued
at any time.

         If any securities are offered other than through underwriters acting
under underwriting agreements, the accompanying prospectus supplement or
prospectus supplements will contain information regarding the terms of the
offering and any agreements to be entered into in connection with the offering.

         Purchasers of securities, including dealers, may, depending on the
facts and circumstances of the purchases, be deemed to be "underwriters" within
the meaning of the Securities Act, in connection with reoffers and sales by them
of securities. securityholders should consult with their legal advisors in this
regard prior to any reoffer and sale.

         If specified in the prospectus supplement relating to a series of
securities, the sponsor, any affiliate thereof or any other person or persons
specified in the prospectus supplement may purchase some or all of one or more
classes of securities of a series from the underwriter or underwriters or any
other person or persons specified in the accompanying prospectus supplement. The
purchaser may thereafter from time to time offer and sell, by this prospectus
and the accompanying prospectus supplement, some or all of the securities so
purchased, directly, through one or more underwriters to be designated at the
time of the offering of the securities, through dealers acting as agent and/or
principal as in any other manner as may be specified in the accompanying
prospectus supplement. The offering may be restricted in the manner specified in
the accompanying prospectus supplement. These transactions may be effected at
market prices prevailing at the time of sale, at negotiated prices or at fixed
prices. Any underwriters and dealers participating in the purchaser's offering
of the securities may receive compensation in the form of underwriting discounts
or commissions from the purchaser and the dealers may receive commissions from
the investors purchasing the securities for whom they may act as agent, which
discounts or commissions will not exceed those customary in those types of
transactions involved. Any dealer that participates in the distribution of the
securities may be deemed to be an "underwriter" within the meaning of the
Securities Act of 1933, and any commissions and discounts received by the dealer
and any profit on the resale of the securities by the dealer might be deemed to
be underwriting discounts and commissions under the Securities Act of 1933.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         There are incorporated in this prospectus by reference all documents
and reports filed or caused to be filed by the sponsor under Section 13(a),
13(c), 14 or 15(d) of the Securities Exchange Act of 1934, after the date of
this prospectus and prior to the termination of any offering of securities
evidencing interests in this prospectus, including the sponsor's latest annual
report on Form 10-K. Any statement contained in a document incorporated or
deemed to be incorporated by reference in this prospectus shall be deemed to be
modified or superseded for all purposes of this prospectus to the extent that a
statement contained in this prospectus, in the accompanying prospectus
supplement or in any other subsequently filed document which also is 


                                       87
<PAGE>

or is deemed to be incorporated by reference modifies or replaces the statement.
Any statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this prospectus.

         The sponsor will provide, or cause to be provided, without charge to
each person to whom this prospectus is delivered in connection with the offering
of one or more classes of a series, a list identifying all filings with respect
to the sponsor under Section 13(a), 13(c), 14 or 15(d) of the Securities
Exchange Act, since the latest fiscal year covered by its annual report on Form
10-K, and a copy of any or all documents or reports incorporated in this
prospectus by reference, in each case to the extent the documents or reports
relate to one or more of classes of a series, other than the exhibits to the
documents, unless the exhibits are specifically incorporated by reference in the
documents. Requests to the sponsor should be directed to: Prudential Securities
Secured Financing Corporation, One New York Plaza, 14th Floor, New York, New
York 10292, Attention: Managing Director-Asset-Backed Finance Group, (212)
778-1000.

                             ADDITIONAL INFORMATION

         The sponsor has filed a registration statement under the Securities Act
of 1933 with the Securities and Exchange Commission with respect to the
securities offered by this prospectus. This prospectus contains, and the
prospectus supplement for each series of securities will contain, a summary of
the material terms of the documents referred to in this prospectus and in the
accompanying prospectus, but neither contains nor will contain all of the
information included in the registration statement of which this prospectus is a
part. For further information, you should read the registration statement and
any amendments thereof and exhibits thereto. You may obtain a copy of the
registration statement from the Public Reference Room of the Securities and
Exchange Commission, 450 Fifth Street, N.W., Washington, D.C. 20549 upon payment
of the prescribed charges, or you may examine the registration statement free of
charge at the Securities and Exchange Commission's offices, 450 Fifth Street,
N.W., Washington, D.C. 20549 or at the regional offices of the Securities and
Exchange Commission located at Room 1400, 75 Park Place, New York, New York
10007 and Northwestern Atrium Center, 500 West Madison Street, Suite 400,
Chicago, Illinois 60661-2511. Information about the operation of the Public
Reference Room may be obtained by contracting the Securities and Exchange
Commission at 1-800-SEC-0330. In addition, the Securities and Exchange
Commission maintains a site on the World Wide Web containing reports, proxy and
information statements and other items. The address of the site is
http://www.sec.gov.

         Each issuer will be required to file particular reports with the
Securities and Exchange Commission in accordance with the requirements of the
Securities Exchange Act of 1934. Each issuer will suspend filing the reports if
and when the reports are no longer required under the Securities Exchange Act of
1934.

         In connection with each distribution, and annually, the sponsor will
cause the servicer to furnish securityholders with statements containing
information with respect to the assets of the issuer, as described in this
prospectus and in the prospectus supplement for a series. See "Servicing of the
Loans--Reports to Securityholders." The servicer for each series will furnish
periodic statements setting forth specified information to the trustee for a
series and, in addition, annually will furnish the trustee with a statement from
a firm of independent public accounts with respect to the examination of
specified documents and records relating to the servicing of the mortgage loans
and/or manufactured housing contracts held by the issuer. See "Servicing of the
Loans--Evidence as to Compliance" in this prospectus. Copies of the monthly and
annual statements provided by the servicer to the trustee will be furnished to
securityholders of the series upon request addressed to Prudential Securities
Secured Financing Corporation, One New York 


                                       88
<PAGE>

Plaza, 14th Floor, New York, New York 10292, Attention: Managing
Director-Asset-Backed Finance Group, (212) 778-1000.

         Copies of FHLMC's most recent Offering Circular for FHLMC securities,
FHLMCs Information Statement and the most recent Supplement to the Information
Statement and any quarterly report made available by FHLMC can be obtained by
writing or calling the Investor Inquiry Department at FHLMC at 8200 Jones Branch
Drive, McLean Virginia 22102. Outside Washington, D.C. metropolitan area,
telephone 800-336-FMPC; within Washington, D.C. metropolitan area, telephone
703-759-8160. The sponsor has not and will not participate in the preparation of
FHLMC's Offering Circulars, Information Statements or Supplements.

         Copies of FNMA's most recent prospectus for FNMA securities and FNMA's
annual report and quarterly financial statements as well as other financial
information are available from the Senior Vice President for Investor Relations
of FNMA, 3900 Wisconsin Avenue, N.W., Washington, D.C. 20016 (202-752-7115). The
sponsor has not and will not participate in the preparation of FNMA's
prospectuses.

         You should rely only on the information contained in this prospectus
and in the accompanying prospectus supplement. We have not authorized anyone to
provide any information that is different. This prospectus and any accompanying
prospectus supplement do not constitute an offer to sell or a solicitation of an
offer to buy any securities other than the securities offered hereby and thereby
nor an offer of the securities to any person in any state or other jurisdiction
in which the offer would be unlawful. The information included in this
prospectus speaks as of the date hereof. You should not assume that it will
remain correct after this date.

                                  LEGAL MATTERS

         A number of legal matters and tax matters will be passed upon for the
sponsor by Dewey Ballantine LLP, New York, New York and/or any other counsel as
will be named on the accompanying prospectus supplement.

                                     RATINGS

         At the date of issuance of each series of securities, the securities
offered hereby will be rated in one of the four highest categories by at least
one nationally recognized statistical rating agency. These ratings address, in
the opinion of the rating agency, the likelihood that the issuer will be able to
make timely payment of all amounts due on the series of securities in accordance
with their terms. The ratings will neither address any prepayment or yield
considerations applicable to any securities nor constitute a recommendation to
buy, sell or hold any securities and may be subject to revision or withdrawal at
any time by the assigning rating agency. Each securities rating should be
evaluated independently of any other rating.


                                       89
<PAGE>

                                    GLOSSARY

         The following terms have the meanings given below when used in this
prospectus or the accompanying prospectus supplement.

         Accrual Securities means one or more classes of securities as to which
a portion of the accrued interest will not be distributed but rather will be
added to the principal balance of the security, or notional principal balance in
the case of Accrual Securities which are also Strip Securities, on each
distribution date.

         CERCLA means the federal Comprehensive Environmental Response,
Compensation, and Liability Act of 1980.

         Code means the Internal Revenue Code of 1986.

         Collection Account means a segregated trust account or accounts for a
series, established and maintained with the trustee, for the benefit of the
securityholders, for the deposit of collections on the underlying loans.

         Credit Enhancer means the provider of any credit enhancement for a
series, including bond insurers, guarantors and letter of credit banks.

         Cut-Off Date means the date the mortgage loans and/or contracts were
pledged to the trustee of the securities.

         Debt Securities means securities that are intended to be treated for
federal income tax purposes as indebtedness secured by the underlying loans held
by the issuer.

         Deleted Loan means a loan which breaches the representations and
warranties made by the originator in the Loan Sale Agreement and which must be
repurchased or substituted for by the originator.

         DTC means The Depository Trust Company, a limited purpose trust company
organized under the laws of the State of New York.

         ERISA means the Employee Retirement Income Security Act of 1974.

         Equity Participation Securities means any class of securities or
interests in the issuer which represent the right to receive the proceeds of the
trust fund after all required payments have been made to the holders of the
securities and following any required deposits to any reserve fund that may be
established for the benefit of the securities, including FASIT Ownership
Securities and REMIC Residual Securities.

         FASIT means a "financial asset securitization investment trust" under
the Code.

         FASIT Ownership Securities means securities of the one separate class
of a series which has been designated as the "ownership interest" of the FASIT
Trust in the accompanying prospectus supplement.

         FASIT Regular Securities means securities of each class of a series
which has been designated as the "regular interests" or "high-yield regular
interests" of the FASIT Trust in the accompanying prospectus supplement.

         FASIT Securities means securities representing interests in a trust, or
a segregated pool or pools of assets therein, which the issuer will covenant to
elect to have treated as a FASIT under Sections 860H through 860L of the Code.

         FASIT Trust means an issuer for which a FASIT election is made.


                                       90
<PAGE>

         FIRREA means the Financial Institutions Reform, Recovery, and
Enforcement Act of 1989.

         Fixed Retained Yield means, with respect to any loan, the portion, if
any, of interest, at the loan interest rate, that is retained by the issuer or
other owner thereof and not included in the trust fund.

         Garn Act means the Garn-St Germain Depository Institutions Act of 1982.

         Grantor Trust Fractional Interest Security means a Grantor Trust
Security representing an undivided equitable ownership interest in the principal
of the loans constituting the grantor trust, together with interest thereon at a
pass-through rate.

         Grantor Trust Securities means securities representing interests in a
grantor trust which the issuer will covenant not to elect to have treated as a
REMIC or a FASIT.

         Grantor Trust Strip Security means a Grantor Trust Security
representing ownership of all or a portion of the difference between interest
paid on the loans constituting the grantor trust and interest paid to the
beneficial owners of Grantor Trust Fractional Interest Securities issued with
respect to the grantor trust.

         Insurance Proceeds means all proceeds received by the servicer under
any title, hazard or other insurance policy covering any loan, other than
proceeds to be applied to the restoration or repair of the mortgaged property or
manufactured home or released to the mortgagor or obligor in accordance with the
Servicing Agreement.

         Interest Rate means, with respect to each class of securities, the rate
at which interest accrues on the securities, which may be fixed rate, adjustable
rate, or rate based upon the underlying loans, as specified in the accompanying
prospectus supplement.

         Issuing Agreement means, means (a) with respect to each series of
Grantor Trust Securities, REMIC Securities and FASIT Securities, a pooling and
servicing agreement, (b) with respect to each series of Debt Securities, an
indenture, and (c) with respect to each series of Partnership Interests, a trust
agreement or other similar agreement.

         Liquidation Proceeds means all amounts received by the servicer in
connection with the liquidation of defaulted loans or property acquired in
respect thereof, whether through foreclosure sale or otherwise, including
payments in connection with defaulted loans received from the mortgagor or
obligor other than amounts required to be paid to the mortgagor or obligor under
the terms of the applicable loan or otherwise in accordance with law.

         Loan Sale Agreement means the agreement or agreement under which the
issuer obtained the loans from the originator, either directly or through a
special-purpose affiliate or the originator.

         Loan-to-Value Ratio or LTV means the ratio, expressed as a percentage,
of the principal amount of the loan outstanding at the origination of the loan
divided by the fair market value of the mortgaged property or manufactured home,
as applicable.

         Net Insurance Proceeds means Insurance proceeds, less expenses incurred
in connection with collecting on insurance policies, less any unreimbursed
advances with respect to the loan, less, in the discretion of the servicer, but
only to the extent of the amount permitted to be withdrawn from the Collection
Account, any unpaid servicing fees on the loan.

         Net Liquidation Proceeds means Liquidation Proceeds, less expenses
incurred in connection with the liquidation, less other reimbursed servicing
costs associated with the liquidation, less specified amounts applied to the
restoration, preservation or repair of the mortgaged property or manufactured
home, less any unreimbursed advances with respect to the 


                                       91
<PAGE>

loan and, in the discretion of the servicer, but only to the extent of the
amount permitted to be withdrawn from the Collection Account, less any unpaid
servicing fees on the loans or the mortgaged properties or manufactured homes.

         Net Loan Rate means, with respect to each loan, the loan interest rate,
less the Fixed Retained Yield, if any, less any servicing fee applicable to the
loan.

         Partnership Interests means securities representing interests in a
trust that is intended to be treated as a partnership under the Code.

         PCTE means a Prohibited Transaction Class Exemption issued by the
Department of Labor.

         Pre-Funding Account means a segregated trust account or accounts
established and maintained with the trustee, for the benefit of the
securityholders, for the deposit of funds to be used by the issuer to purchase
additional loans during the Pre-Funding Period.

         Pre-Funding Period means the period stated in the accompanying
prospectus supplement during which additional loans may be purchased by the
issuer with the funds on deposit in the Pre-Funding Account.

         Premium Security means a security that is purchased at a cost greater
than its remaining stated redemption price at maturity.

         Prepayment Assumption means the assumption used to calculate the rate
at which the loans prepay, as specified in the accompanying prospectus
supplement.

         REMIC means a "real estate mortgage investment conduit" under the Code.

         REMIC Regular Securities means the securities of each class of a series
which have been designated as "regular interests" of the REMIC Trust in the
accompanying prospectus supplement.

         REMIC Regulations means the regulations issued by the Treasury
Department on December 23, 1992 with respect to REMICs.

         REMIC Residual Securities means the securities of each class of a
series which have been designated as "residual interests" of the REMIC Trust in
the accompanying prospectus supplement.

         REMIC Securities means securities representing interests in a trust, or
a segregated pool or pools of assets therein, which the issuer will covenant to
elect to have treated as a REMIC under Sections 860A through 860G of the Code.

         REMIC Trust means an issuer for which a REMIC election is made.

         Restricted Group means the sponsor, the issuer, the underwriter(s), the
trustee, the servicer, any obligor with respect to loans included in the trust
fund constituting more than five percent of the aggregate unamortized principal
balance of the assets in the trust fund, or any affiliate of these parties.

         Servicing Agreement means, with respect to a series of securities, the
agreement concerning the servicing of the loans, which may be a servicing
agreement, pooling and servicing agreement, sale and servicing agreement, or
other similar agreement.

         Settlement Date means, unless otherwise stated in the accompanying
prospectus supplement, the date the securities are first sold to the public.

         SMMEA means the Secondary Mortgage Market Enhancement Act of 1984.


                                       92
<PAGE>

         Startup Day means, unless otherwise stated in the accompanying
prospectus supplement, the date of the initial issuance of the FASIT Securities.

         Strip Securities means securities entitled to (i) principal
distributions, with disproportionate, nominal or no interest distributions, or
(ii) interest distributions, with disproportionate, nominal or no principal
distributions.

         U.S. Person means a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in or under the
laws of the United States or any political subdivision thereof, an estate that
is subject to U.S. federal income tax regardless of the source of its income, or
a trust if a court within the United States can exercise primary supervision
over its administration and at least one United States person has the authority
to control all substantial decisions of the trust.


                                       93

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14. Other Expenses of Issuance and Distribution.

         The  following  table sets forth the  expenses in  connection  with the
issuance  and  distribution  of the  Securities  being  registered,  other  than
underwriting discounts and commissions.  All of the amounts shown are estimates,
except the SEC registration fee.

   SEC registration fee.....................................     $        278
   Legal fees and expenses..................................          200,000
   Accounting fees and expenses.............................          120,000
   Blue Sky fees and expenses...............................           60,000
   Rating Agency fees.......................................          100,000
   Owner Trustee fees and expenses..........................           60,000
   Indenture Trustee fees and expenses......................          120,000
   Credit Enhancer .........................................          200,000
   Printing and engraving...................................          150,000
   Miscellaneous............................................          200,000
                                                                 ------------
           Total............................................     $  1,210,278
                                                                 ------------

Item 15. Indemnification of Directors and Officers.

         Section 145 of the Delaware  General  Corporation  Law provides  that a
Delaware   corporation  may  indemnify  any  persons,   including  officers  and
directors,  who are, or are  threatened to be made,  parties to any  threatened,
pending or completed legal action, suit or proceeding,  whether civil, criminal,
administrative or investigative (other than an action by or in the right of such
corporation),  by reason of the fact that such person was an officer or director
of such corporation,  or is or was serving at the request of such corporation as
a director, officer, employee or agent of another corporation or enterprise. The
indemnity may include expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection  with such  action,  suit or  proceeding,  provided  such  officer or
director acted in good faith and in a manner he reasonably  believed to be in or
not opposed to the corporation's  best interests and, for criminal  proceedings,
had no  reasonable  cause to believe  that his conduct was  illegal.  A Delaware
corporation may indemnify officers and directors in an action by or in the right
of the corporation under the same conditions,  except that no indemnification is
permitted without judicial approval if the officer or director is adjudged to be
liable to the  corporation.  Where an officer or director is  successful  on the
merits or  otherwise  in the  defense  of any  action  referred  to  above,  the
corporation  must  indemnify  him against  the  expenses  which such  officer of
director actually and reasonably incurred.

         The agreements  which the Registrant will enter into for each series of
Securities will provide that the Registrant and any director,  officer, employee
or agent of the Registrant will be entitled to indemnification by the Trust Fund
and will be held  harmless  against any loss,  liability or expense  incurred in
connection  with any legal action relating to such agreements or the Securities,
other  than any loss,  liability  or  expense  incurred  by  reason  of  willful
misfeasance,  bad faith or  negligence in the  performance  of his or its duties
thereunder  or by reason of reckless  disregard  of his or its  obligations  and
duties thereunder.

         Section  8 of the form of  underwriting  agreements  filed as a part of
Exhibit  1 to  this  Registration  Statement  provides  for  indemnification  of
directors  and  officers who sign the  Registration  Statement  and  controlling
persons of the Registrant by the underwriters,  and for  indemnification of each
underwriter  and its  controlling  person  by the  Registrant,  against  certain
liabilities.


                                      II-1
<PAGE>

Item 16. Exhibits.

Exhibit

1.1**    Form of Underwriting Agreement.

4.1**    Form  of  Pooling  and  Servicing   Agreement,   including  form  of
         Certificates.

4.2**    Form of  Indenture,  including  form of Notes and certain other related
         agreements as Exhibits thereto.

4.3**    Form of Trust Agreement.

4.4**    Form of Securitization Sponsorship Agreement.

5.1**    Opinion of Dewey Ballantine LLP regarding legality.

8.1**    Opinion of Dewey Ballantine LLP regarding tax matters.
 
10.1**   Form of Loan Sale Agreement.

10.2**   Form of Sale and Servicing Agreement.

23.1**   Consent of Dewey Ballantine LLP (included as part of  Exhibits 5.1  and
         8.1).

24.1*    Power of Attorney (included as part of the signature page to Form S-3).

25.1**   Statement of Eligibility and  Qualification  of  the Indenture  Trustee
         (Form T-1).

99.1**   Form of Prospectus Supplement -- Notes.

99.2**   Form of Prospectus Supplement -- Certificates.

- -------------------
*   Previously filed.
**  Filed herewith.

Item 17. Undertakings.

         The undersigned Registrant hereby undertakes:

            (at) (1) To file,  during  any  period in which  offers or sales are
         being made, a post-effective amendment to this Registration Statement:

            (i) To include any  prospectus  required by Section  10(a)(3) of the
         Securities Act of 1933;

            (ii) To reflect in the  prospectus any facts or events arising after
      the  effective  date of the  Registration  Statement  (or the most  recent
      post-effective amendment thereof) which, individually or in the aggregate,
      represent  a  fundamental  change  in the  information  set  forth  in the
      Registration  Statement.  Notwithstanding  the foregoing,  any increase or
      decrease in volume of  securities  offered (if the total  dollar  value of
      securities  offered  would not exceed  that which is  registered)  and any
      deviation from the low or high end of the estimated maximum offering range
      may be  reflected  in the form of  prospectus  filed  with the  Commission
      pursuant  to Rule 424(b) if, in the  aggregate,  the changes in volume and
      price  represent  no  more  than a 20%  change  in the  maximum  aggregate
      offering price set forth in the "Calculation of Registration Fee" table in
      the effective registration statement;

            (iii) To include any material  information  with respect to the plan
      of distribution not previously disclosed in the Registration  Statement or
      any material change to such information in the Registration Statement;

      provided,  however,  that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply
      if the  Registration  Statement is on Form S-3,  Form S-8 or Form F-3, and
      the information  required to be included in a post-effective  amendment by
      those  paragraphs is contained in periodic reports filed by the Registrant
      pursuant to Section


                                      II-2
<PAGE>

      13 or  Section  15(d)  of the  Securities  Exchange  Act of 1934  that are
      incorporated by reference in the Registration Statement.

            (2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new Registration Statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

            (3) To remove from registration by means of a post-effective
amendment any of the Securities being registered which remain unsold at the
termination of the offering.

         (b)  That,  for  purposes  of  determining   any  liability  under  the
Securities Act of 1933, each filing of the  Registrant's  annual report pursuant
to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 that is
incorporated by reference in this Registration Statement shall be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (c)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the provisions  referred to in Item 15 of
this Registration Statement, or otherwise,  the Registrant has been advised that
in the opinion of the Securities and Exchange Commission such indemnification is
against  public  policy  as  expressed  in the  Securities  Act of 1933  and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the Securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed in the  Securities  Act of 1933 and will be governed by the
final adjudication of such issue.

         (d)      That,

          (1) For purposes of determining any liability under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  Registration  Statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h) under the Securities Act shall be deemed to be part of this  Registration
Statement as of the time it was declared effective.

          (2) For the purpose of determining  any liability under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

      (e) To file an application  for the purpose of determining the eligibility
of the trustee to act under subsection (a) of Section 310 of the Trust Indenture
Act in accordance  with the rules and  regulations  prescribed by the Commission
under Section 305(b)(2) of the Trust Indenture Act.


                                      II-3
<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for filing on Form S-3 and has duly caused this  Amendment No.1 to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of New York, State of New York on the 20th day of May, 1999.

                                     PRUDENTIAL SECURITIES SECURED FINANCING
                                     CORPORATION
                                 
                                     By  /s/ Vincent T. Pica, II
                                         ---------------------------------------
                                                   Vincent T. Pica, II
                                                 President and Director
                               
      Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 has been signed below by the following  persons in the  capacities  and on
the dates indicated.

              Signature                    Title                        Date
              ---------                    -----                        ----

/s/ Vincent T. Pica, II              
- ---------------------------------    President (Principal           May 20, 1998
   Vincent T. Pica, II               Executive Officer)
                                     Director

                     *               
- ---------------------------------    Director                       May 20, 1998
   P. Carter Rise

                     *               
- ---------------------------------    Director                       May 20, 1998
   Martin Pfinsgraff

                     *               
- ---------------------------------    Director                       May 20, 1998
   Leland B. Paton

                     *               
- ---------------------------------    Chief Financial Officer        May 20, 1998
   William J. Horan                  (Principal   Financial 
                                     Officer and Principal
                                     Accounting Officer)

* By: /s/ Vincent T. Pica, II                                       May 20, 1998
     ----------------------------------
             Attorney-in-Fact


                                      II-4
<PAGE>

                                  EXHIBIT INDEX

Exhibit   Description of Document
- -------   -----------------------
          
1.1**    Form of Underwriting Agreement.
         
4.1**    Form  of  Pooling  and  Servicing   Agreement,   including   form   of
         Certificates.
         
4.2**    Form of  Indenture, including form of Notes and certain  other related
         agreements as Exhibits thereto.
         
4.3**    Form of Trust Agreement.
         
4.4**    Form of Securitization Sponsorship Agreement.
         
5.1**    Opinion of Dewey Ballantine LLP regarding legality.
         
8.1**    Opinion of Dewey Ballantine LLP regarding tax matters.
         
10.1**   Form of Loan Sale Agreement.
         
10.2**   Form of Sale and Servicing Agreement.
         
23.1**   Consent of Dewey Ballantine LLP (included as part of Exhibits 5.1  and
         8.1).
         
24.1*    Power of Attorney (included as part of the signature page to Form S-3)
         
25.1**   Statement of Eligibility and Qualification of  the  Indenture  Trustee 
         (Form T-1).
         
99.1**   Form of Prospectus Supplement-- Notes.
         
99.2**   Form of Prospectus Supplement-- Certificates.
          
- -------------------
*    Previously filed.
**   Filed herewith.

    

                                              
                                                                     EXHIBIT 1.1

                         FORM OF UNDERWRITING AGREEMENT

                           --------------------------

                   MORTGAGE LOAN BACKED [NOTES][CERTIFICATES]

                                 SERIES _______

                             UNDERWRITING AGREEMENT

<PAGE>

                             UNDERWRITING AGREEMENT

[Underwriter]

[Date]

Ladies and Gentlemen:

                  ___________________________________   (the   "Depositor")  and
Prudential  Securities Secured Financing  Corporation (the "Sponsor")  proposes,
subject  to  the  terms  and  conditions  stated  herein  and  in  the  attached
Underwriting Agreement Standard Provisions, dated _______________ (the "Standard
Provisions"),      between      the      Depositor,      the     Sponsor     and
_____________________________,  to issue and sell to you (the "Underwriter") the
Securities  specified  in  Schedule I hereto  (the  "Offered  Securities").  The
Depositor  and the Sponsor  agree that each of the  provisions  of the  Standard
Provisions is  incorporated  herein by reference in its  entirety,  and shall be
deemed to be a part of this Underwriting Agreement to the same extent as if such
provisions  had been set forth in full herein;  and each of the  representations
and  warranties set forth therein shall be deemed to have been made at and as of
the date of this Underwriting Agreement.  Each reference to the "Representative"
herein and in the  provisions  of the Standard  Provisions  so  incorporated  by
reference  shall be deemed to refer to you.  Unless  otherwise  defined  herein,
terms defined in the Standard Provisions are used herein as therein defined. The
Prospectus  Supplement and the accompanying  Prospectus  relating to the Offered
Securities (together, the "Prospectus") are incorporated by reference herein.

                  Subject to the terms and  conditions  set forth  herein and in
the Standard Provisions  incorporated herein by reference,  the Depositor agrees
to issue and sell to the  Underwriter,  and the  Underwriter  agrees to purchase
from the  Depositor,  at the time and  place  and at the  purchase  price to the
Underwriter  and in the  manner  set  forth in  Schedule  I hereto,  the  entire
original principal balance of the Offered Securities.

                  [Remainder of Page Intentionally Left Blank]

<PAGE>

                  If the  foregoing is in  accordance  with your  understanding,
please sign and return to us two counterparts hereof, and upon acceptance hereof
by you, this letter and such acceptance hereof,  including the provisions of the
Standard Provisions incorporated herein by reference, shall constitute a binding
agreement between the Underwriter and the Depositor.

                                       Yours truly,

                                       ___________________________, as Depositor


                                       By: _____________________________________
                                           Name:
                                           Title:

                                       PRUDENTIAL SECURITIES SECURED
                                       FINANCING CORPORATION, as Sponsor

                                       By: _____________________________________
                                           Name:
                                           Title:

Accepted as of the date hereof:


______________________________,
as Underwriter


By: __________________________
    Name:
    Title:

                   [Signature Page to Underwriting Agreement]

<PAGE>

                                   SCHEDULE I


Title of Offered Securities:        ______________________,    Mortgage   Backed
                                    [Notes][Certificates],   Series   _________,
                                    Class A-1 and Class A-2.

Terms of Offered Securities:        The Offered  Securities shall have the terms
                                    set  forth  in  the   Prospectus  and  shall
                                    conform  in  all  material  respects  to the
                                    descriptions  thereof contained therein, and
                                    shall be issued  pursuant to an  [Indenture,
                                    to be  dated as of  ______________,  between
                                    ___________, as issuer, and _______________,
                                    as indenture  trustee][Pooling and Servicing
                                    Agreement].

Purchase Price:                     The   purchase   price   for   the   Offered
                                    Securities  shall be  ______%  and _____% of
                                    the aggregate [note] [certificate] principal
                                    balance    of   the   Class   A-1    [Notes]
                                    [Certificates]       and      Class      A-2
                                    [Notes][Certificates],  respectively,  as of
                                    the Closing Date,  plus accrued  interest at
                                    the rate of _____%  per  annum and  _______%
                                    per   annum,   on   the   aggregate   [note]
                                    [certificate] principal balance of the Class
                                    A-1   [Notes][Certificates]  and  Class  A-2
                                    [Notes] [Certificates],  respectively, from,
                                    and including  _______ to, but not including
                                    the Closing Date.

Specified funds for payment of      Federal Funds (immediately available funds).
Purchase Price:

Required Ratings:                   Aaa by Moody's Investors Service, Inc.


                                    AAA by Standard & Poor's Ratings Services

Closing Date:                       On or about  _______ at 10:00  A.M.  eastern
                                    standard  time or at such  other time as the
                                    Depositor and the Underwriter shall agree.

Closing Location:                   ______________________

Name and address of Representative: Designated Representative: _______________

Address for Notices, etc.:          _____________________

<PAGE>

                  STANDARD PROVISIONS TO UNDERWRITING AGREEMENT

          From time to time,  ______________________,  a __________  corporation
(the "Depositor") and Prudential  Securities  Secured Financing  Corporation,  a
Delaware  corporation  (the  "Sponsor") may enter into one or more  underwriting
agreements  (each,  an  "Underwriting  Agreement")  that provide for the sale of
designated   securities  to  the  several   underwriters   named  therein  (such
underwriters  constituting the "Underwriters"  with respect to such Underwriting
Agreement and the securities specified therein).  The several underwriters named
in an Underwriting  Agreement will be represented by one or more representatives
as named in such Underwriting  Agreement  (collectively,  the "Representative").
The  term  "Representative"  also  refers  to  a  single  firm  acting  as  sole
representative  of the Underwriters and to Underwriters who act without any firm
being  designated as their  representative.  The standard  provisions  set forth
herein (the  "Standard  Provisions")  may be  incorporated  by  reference in any
Underwriting  Agreement.  These Standard Provisions shall not be construed as an
obligation of the Depositor to sell any securities or as an obligation of any of
the Underwriters to purchase such securities. The obligation of the Depositor to
sell any securities and the  obligation of any of the  Underwriters  to purchase
any of the  securities  shall be evidenced by the  Underwriting  Agreement  with
respect to the securities specified therein. An Underwriting  Agreement shall be
in the form of an executed  writing (which may be in  counterparts),  and may be
evidenced  by an  exchange  of  telegraphic  communications  or any other  rapid
transmission  device designed to produce a written record of the  communications
transmitted. The obligations of the underwriters under these Standard Provisions
and each Underwriting Agreement shall be several and not joint. Unless otherwise
defined herein, the terms defined in the Underwriting  Agreement are used herein
as defined in the Prospectus referred to below.

          1. The Offered Securities.  The Depositor proposes to sell pursuant to
the applicable  Underwriting Agreement to the several Underwriters named therein
home equity loan backed  [notes][certificates]  (the "Securities")  representing
indebtedness  secured primarily by the property of a trust which consists of two
pools of home equity loans (the "Mortgage  Loans") and certain related property.
The Securities will be issued pursuant to an Indenture (the  "Indenture") by and
between    ______________________,     as    issuer    (the    "Issuer"),    and
___________________,   as  indenture  trustee  (the  "Indenture  Trustee").  The
Mortgage  Loans  will be  purchased  by the  Depositor  pursuant  to a Loan Sale
Agreement   (the   "Loan   Sale   Agreement")   by  and  among  the   Depositor,
__________________________    and    _____________________     (together,    the
"Originators").  The Mortgage  Loans will be sold by the Depositor to the Issuer
pursuant to the terms of a Sale and Servicing Agreement (the "Sale and Servicing
Agreement")   among  the  Issuer,   the   Depositor,   the  Indenture   Trustee,
___________________,   as  collateral  agent  (the  "Collateral   Agent"),   and
___________________, as servicer (in such capacity, the "Servicer").

          The terms and rights of any particular issuance of Securities shall be
as specified in the Underwriting  Agreement  relating thereto and in or pursuant
to the Indenture identified in such Underwriting Agreement. The Securities which
are the  subject of any  particular  Underwriting  Agreement  into  which  these
Standard  Provisions  are  incorporated  are herein  referred to as the "Offered
Securities."

<PAGE>

          The Sponsor has filed with the Securities and Exchange Commission (the
"Commission")  a  registration  statement  on Form S-3  (File  No.  __________),
including a prospectus  relating to the  Securities  under the Securities Act of
1933, as amended (the "1933 Act"). The term "Registration  Statement" means such
registration statement as amended to the date of the Underwriting Agreement. The
term  "Base  Prospectus"  means  the  prospectus  included  in the  Registration
Statement.  The term  "Prospectus"  means the Base Prospectus  together with the
prospectus supplement specifically relating to the Offered Securities,  as first
filed  with  the  Commission   pursuant  to  Rule  424.  The  term  "Preliminary
Prospectus" means a preliminary  prospectus supplement  specifically relating to
the Offered Securities together with the Base Prospectus.

          2.   Offering  by  the   Underwriters.   Upon  the  execution  of  the
Underwriting   Agreement   applicable   to  any  Offered   Securities   and  the
authorization by the  Representative of the release of such Offered  Securities,
the  several  Underwriters  propose to offer for sale to the public the  Offered
Securities at the prices and upon the terms set forth in the Prospectus.

          3.  Purchase,  Sale and  Delivery  of the Offered  Securities.  Unless
otherwise  specified  in the  Underwriting  Agreement,  payment  for the Offered
Securities  shall be made by certified or official bank check or checks  payable
to the order of the Depositor in immediately available or next day funds, at the
time and place set forth in the  Underwriting  Agreement,  upon  delivery to the
Representative  for the respective  accounts of the several  Underwriters of the
Offered  Securities  registered in definitive form and in such names and in such
denominations as the Representative  shall request in writing not less than five
full  business  days  prior to the date of  delivery.  The time and date of such
payment and delivery with respect to the Offered  Securities are herein referred
to as the "Closing Date".

          4.  Conditions  of  the  Underwriters'  Obligations.   The  respective
obligations of the several Underwriters  pursuant to the Underwriting  Agreement
shall be subject,  in the discretion of the  Representative,  to the accuracy in
all material  respects of the  representations  and  warranties of the Depositor
contained  herein  as of the date of the  Underwriting  Agreement  and as of the
Closing  Date as if made on and as of the Closing  Date,  to the accuracy in all
material respects of the statements of the officers of the Issuer, the Depositor
and the Servicer made in any certificates  pursuant to the provisions hereof and
of the  Underwriting  Agreement,  to the  performance  by the  Depositor  of its
covenants  and  agreements  contained  herein  and to the  following  additional
conditions precedent:

                    (a)  All  actions  required  to be  taken  and  all  filings
          required to be made by or on behalf of the Sponsor  under the 1933 Act
          and the  Securities  Exchange Act of 1934, as amended (the "1934 Act")
          prior to the sale of the Offered Securities shall have been duly taken
          or made.


                    (b) (i) No stop order  suspending the  effectiveness  of the
          Registration  Statement  shall be in effect;  (ii) no proceedings  for
          such purpose shall be pending before or threatened by the  Commission,
          or by any authority  administering  any state securities or "Blue Sky"
          laws; (iii) any requests for additional information on the part of the
          Commission  shall  have  been  complied  with to the  Representative's
          reasonable  satisfaction;  (iv) since the respective dates as of which
          information is given in the Registration  Statement and the Prospectus


                                       2
<PAGE>

          except as otherwise stated therein,  there shall have been no material
          adverse  change in the  condition,  financial or otherwise,  earnings,
          affairs,  regulatory  situation or business prospects of the Depositor
          or  the  Sponsor;  (v)  there  are  no  material  actions,   suits  or
          proceedings pending before any court or governmental agency, authority
          or body or  threatened,  affecting the  Depositor,  the Sponsor or the
          transactions  contemplated by the Underwriting Agreement; (vi) neither
          the  Depositor  nor the Sponsor is in  violation of its charter or its
          by-laws  or in  default  in  the  performance  or  observance  of  any
          obligation,   agreement,   covenant  or  condition  contained  in  any
          contract,  indenture,  mortgage, loan agreement,  note, lease or other
          instrument to which it is a party or by which it or its properties may
          be bound, which violations or defaults  separately or in the aggregate
          would have a material  adverse effect on the Depositor or the Sponsor;
          and (vii) the Representative shall have received,  on the Closing Date
          a  certificate,  dated the  Closing  Date and  signed by an  executive
          officer of the Depositor and the Sponsor, to the foregoing effect.

                    (c)   Subsequent  to  the  execution  of  the   Underwriting
          Agreement,  there shall not have occurred any of the following: (i) if
          at or prior to the Closing Date, trading in securities on the New York
          Stock Exchange shall have been suspended or any material limitation in
          trading in securities  generally  shall have been  established on such
          exchange, or a banking moratorium shall have been declared by New York
          State or federal authorities; (ii) if at or prior to the Closing Date,
          there shall have been an outbreak or escalation of hostilities between
          the United States and any foreign power, or of any other  insurrection
          or armed  conflict  involving  the United  States which results in the
          declaration  of a national  emergency or war,  and, in the  reasonable
          opinion of the  Representative,  makes it impracticable or inadvisable
          to offer or sell the  Offered  Securities;  or (iii) if at or prior to
          the  Closing  Date,  a  general   moratorium  on  commercial   banking
          activities in the State of New York shall have been declared by either
          federal or New York State authorities.

                    (d) The Representative  shall have received,  on the Closing
          Date, a certificate  dated the Closing Date and signed by an executive
          officer of the Depositor to the effect that attached thereto is a true
          and  correct  copy  of the  letter  from  each  nationally  recognized
          statistical  rating  organization  (as  that  term is  defined  by the
          Commission  for  purposes of Rule  436(g)(2)  under the 1933 Act) that
          rated the Offered  Securities and confirming  that,  unless  otherwise
          specified in the Underwriting  Agreement,  the Offered Securities have
          been rated in the highest rating  categories by each such organization
          and that each such rating has not been rescinded since the date of the
          applicable letter.

                    (e) The Representative  shall have received,  on the Closing
          Date,  an  opinion  of  __________________,  special  counsel  for the
          Depositor,  dated the Closing Date, in form and substance satisfactory
          to the  Representative  and containing  opinions  substantially to the
          effect set forth in Exhibit A hereto.

                    (f) The Representative  shall have received,  on the Closing
          Date,  an opinion of counsel for the  Servicer,  the Depositor and the
          Originators,   dated  the  Closing   Date,   in  form  and   substance
          satisfactory to the  Representative  and counsel for the  Underwriters
          and  containing  opinions  substantially  to the  effect  set forth in
          Exhibit B hereto.


                                       3
<PAGE>

                    (g) The Representative  shall have received,  on the Closing
          Date,  an opinion  of counsel  for the  Indenture  Trustee,  dated the
          Closing Date, in form and substance satisfactory to the Representative
          and counsel for the Underwriters and containing opinions substantially
          to the effect set forth in Exhibit C hereto.

                    (h) The Representative  shall have received,  on the Closing
          Date, an opinion of counsel for the Issuer and  _____________________,
          as owner  trustee (the "Owner  Trustee"),  dated the Closing  Date, in
          form and substance  satisfactory to the Representative and counsel for
          the Underwriters and containing  opinions  substantially to the effect
          set forth in Exhibit D hereto.

                    (i) The Representative  shall have received,  on the Closing
          Date,  an opinion of  _____________________,  special  counsel for the
          Sponsor,  dated the Closing Date, with respect to the incorporation of
          the Sponsor, the validity of the Offered Securities,  the Registration
          Statement,   the   Prospectus   and  other  related   matters  as  the
          Underwriters  may  reasonably  require,  and the  Sponsor  shall  have
          furnished  to such  counsel  such  documents  as they  request for the
          purpose of enabling them to pass upon such matters.

                    (j) The Representative  shall have received,  on or prior to
          the date of first use of the  prospectus  supplement  relating  to the
          Offered  Securities,  and on the  Closing  Date  if  requested  by the
          Representative, letters of independent accountants of the Depositor in
          the form and reflecting the  performance of the procedures  previously
          requested by the Representative.

                    (k) The  Depositor  shall  have  furnished  or  caused to be
          furnished to the  Representative  on the Closing Date a certificate of
          an   executive   officer  of  the   Depositor   satisfactory   to  the
          Representative  as  to  the  accuracy  of  the   representations   and
          warranties of the  Depositor  herein at and as of such Closing Date as
          if made as of such date, as to the performance by the Depositor of all
          of its  obligations  hereunder  to be  performed  at or  prior to such
          Closing Date, and as to such other matters as the  Representative  may
          reasonably request;

                    (l) The  Servicer  shall  have  furnished  or  caused  to be
          furnished to the  Representative  on the Closing Date a certificate of
          officers   of  such   Servicer  in  form  and   substance   reasonably
          satisfactory to the Representative;

                    (m) The [Note]  [Certificate]  Insurance  Policy  shall have
          been duly  executed  and  issued at or prior to the  Closing  Date and
          shall conform in all material  respects to the description  thereof in
          the Prospectus Supplement.

                    (n) The Representative  shall have received,  on the Closing
          Date,  an opinion of counsel to  _______________________  (the "[Note]
          [Certificate] Insurer"), dated the Closing Date, in form and substance
          satisfactory to the  Representative  and counsel for the  Underwriters
          and containing  opinions as to such matters as the  Representative may
          reasonably request.

                    (o) On or prior to the  Closing  Date  there  shall not have
          occurred any downgrading,  nor shall any notice have been given of (i)
          any intended or potential  


                                       4
<PAGE>

          downgrading  or (ii) any  review or  possible  change  in  rating  the
          direction of which has not been indicated,  in the rating accorded the
          [Note]   [Certificate]   Insurer's   claims  paying   ability  by  any
          "nationally  recognized statistical rating organization," as such term
          is defined for purposes of the 1933 Act.

                    (p) There has not  occurred any change,  or any  development
          involving  a  prospective  change,  in  the  condition,  financial  or
          otherwise,  or  in  the  earnings,   business  or  operations,   since
          ______________,  of the [Note] [Certificate]  Insurer,  that is in the
          Representative's  judgment  material  and adverse and that makes it in
          the  Representative's  judgment  impracticable  to market the  Offered
          Securities  on  the  terms  and  in  the  manner  contemplated  in the
          Prospectus.

                    (q)  The  Representative  shall  have  been  furnished  such
          further  information,  certificates,  documents  and  opinions  as the
          Representative may reasonably request.

          5.   Covenants  of  the   Depositor   and  the  Sponsor.   In  further
consideration   of  the  agreements  of  the   Underwriters   contained  in  the
Underwriting Agreement,  the Depositor and the Sponsor, as applicable,  covenant
as follows:

                    (a) To furnish the Representative, without charge, copies of
          the  Registration  Statement  and  any  amendments  thereto  including
          exhibits and as many copies of the Prospectus and any  supplements and
          amendments  thereto  as the  Representative  may  from  time  to  time
          reasonably request.

                    (b) Immediately  following the execution of the Underwriting
          Agreement,  the Depositor will prepare a prospectus supplement setting
          forth the  principal  amount,  notional  amount or stated  amount,  as
          applicable,  of Offered Securities covered thereby, the price at which
          the Offered  Securities are to be purchased by the  Underwriters  from
          the Depositor,  either the initial public  offering price or prices or
          the  method  by  which  the  price or  prices  at  which  the  Offered
          Securities are to be sold will be determined,  the selling concessions
          and reallowances, if any, any delayed delivery arrangements,  and such
          other  information  as  the  Representative  and  the  Depositor  deem
          appropriate in connection with the offering of the Offered Securities,
          but the  Sponsor  will  not  file any  amendment  to the  Registration
          Statement  or  any   supplement   to  the   Prospectus  of  which  the
          Representative  shall not  previously  have been advised and furnished
          with a copy a reasonable time prior to the proposed filing or to which
          the Representative  shall have reasonably  objected.  The Sponsor will
          use its  best  efforts  to cause  any  amendment  to the  Registration
          Statement to become effective as promptly as possible. During the time
          when a Prospectus is required to be delivered  under the 1933 Act, the
          Depositor  will  comply  so far as it is able  with  all  requirements
          imposed  upon  it by the  1933  Act  and  the  rules  and  regulations
          thereunder to the extent  necessary to permit the continuance of sales
          or of  dealings  in the  Offered  Securities  in  accordance  with the
          provisions  hereof  and of the  Prospectus,  and  the  Depositor  will
          prepare and file with the  Commission,  promptly  upon  request by the
          Representative,  any  amendments  to  the  Registration  Statement  or
          supplements to the  Prospectus  which may be necessary or advisable in
          connection  with the  distribution  of the Offered  Securities  by the
          Underwriters,  and  will  use its best  efforts  to cause  the same to
          become effective as promptly as possible.  The Sponsor will advise the
          Representative, promptly after it receives notice thereof, of the time
          when  any  amendment  to the  Registration  Statement  or any  amended
          Registration  Statement has become  effective or any supplement to the
          Prospectus or any amended  Prospectus has been filed. The Sponsor will
          advise  the  Representative,  promptly  after it  receives  


                                       5
<PAGE>

          notice or obtains knowledge thereof, of the issuance by the Commission
          of any stop order  suspending the  effectiveness  of the  Registration
          Statement  or  any  order  preventing  or  suspending  the  use of any
          preliminary  Prospectus or the  Prospectus,  or the  suspension of the
          qualification  of the Offered  Securities  for offering or sale in any
          jurisdiction,  or of the  initiation or  threatening of any proceeding
          for any such purpose, or of any request made by the Commission for the
          amending  or  supplementing  of  the  Registration  Statement  or  the
          Prospectus or for additional information, and the Sponsor will use its
          best  efforts to prevent  the  issuance  of any such stop order or any
          order  suspending  any such  qualification,  and if any such  order is
          issued, to obtain the lifting thereof as promptly as possible.

                    (c)  If,  at any  time  when a  prospectus  relating  to the
          Offered Securities is required to be delivered under the 1933 Act, any
          event  occurs as a result of which the  Prospectus  as then amended or
          supplemented would include any untrue statement of a material fact, or
          omit to state any  material  fact  required  to be stated  therein  or
          necessary  to  make  the  statements  therein,  in  the  light  of the
          circumstances under which they were made, not misleading,  or if it is
          necessary for any other reason to amend or supplement  the  Prospectus
          to comply  with the 1933 Act, to  promptly  notify the  Representative
          thereof  and  upon  their   request  to  prepare  and  file  with  the
          Commission, at the Depositor's own expense, an amendment or supplement
          which will correct such  statement or omission or any amendment  which
          will effect such compliance.

                    (d) During the period when a  prospectus  is required by law
          to be delivered in connection with the sale of the Offered  Securities
          pursuant to the  Underwriting  Agreement,  the Sponsor will file, on a
          timely and complete basis, all documents that are required to be filed
          by the Sponsor  with the  Commission  pursuant to Sections  13, 14, or
          15(d) of the 1934 Act.

                    (e) To qualify  the  Offered  Securities  for offer and sale
          under the securities or "Blue Sky" laws of such  jurisdictions  as the
          Representative  shall  reasonably  request  and  to pay  all  expenses
          (including fees and  disbursements of counsel) in connection with such
          qualification  of  the  eligibility  of  the  Offered  Securities  for
          investment under the laws of such  jurisdictions as the Representative
          may designate provided that in connection  therewith the Sponsor shall
          not be required to qualify to do business or to file a general consent
          to service of process in any jurisdiction.

                    (f) To make  generally  available to the Sponsor's  security
          holders,  as soon as  practicable,  but in any event  not  later  than
          eighteen  months after the date on which the filing of the Prospectus,
          as amended or  supplemented,  pursuant  to Rule 424 under the 1933 Act
          first  occurs,  an  earnings  statement  of  the  Sponsor  covering  a
          twelve-month  period  beginning  after  the  date of the  Underwriting
          Agreement,  which shall satisfy the provisions of Section 11(a) of the
          1933 Act and the  applicable  rules and  regulations of the Commission
          thereunder (including, at the option of the Depositor, Rule 158).


                                       6
<PAGE>

                    (g)  For so  long as any of the  Offered  Securities  remain
          outstanding,  to furnish to the Representative upon request in writing
          copies of such  financial  statements  and other  periodic and special
          reports as the Sponsor may from time to time  distribute  generally to
          its creditors or the holders of the Offered  Securities and to furnish
          to the  Representative  copies  of each  annual  or other  report  the
          Depositor shall be required to file with the Commission.

                    (h)  For so  long as any of the  Offered  Securities  remain
          outstanding,  the  Depositor  will,  or will  cause the  Servicer  to,
          furnish to the Representative, as soon as available, a copy of (i) the
          annual  statement  of  compliance  delivered  by the  Servicer  to the
          Indenture  Trustee under the applicable Sale and Servicing  Agreement,
          (ii) the  annual  independent  public  accountants'  servicing  report
          furnished to the Indenture Trustee pursuant to the applicable Sale and
          Servicing   Agreement,   (iii)  each  report   regarding  the  Offered
          Securities  mailed to the  holders of such  Securities,  and (iv) from
          time to time, such other information concerning such Securities as the
          Representative may reasonably request.

          6.  Representations  and  Warranties of the Depositor and the Sponsor.
The  Depositor  and the Sponsor,  as  applicable,  represent and warrant to, and
agree with, each Underwriter,  as of the date of the Underwriting  Agreement, as
follows:

                    (a)  The  Registration   Statement  including  a  prospectus
          relating to the Securities and the offering  thereof from time to time
          in accordance with Rule 415 under the 1933 Act has been filed with the
          Commission and such Registration  Statement, as amended to the date of
          the  Underwriting  Agreement,  has  become  effective.  No stop  order
          suspending the effectiveness of such  Registration  Statement has been
          issued  and no  proceeding  for that  purpose  has been  initiated  or
          threatened by the  Commission.  A prospectus  supplement  specifically
          relating to the Offered  Securities  will be filed with the Commission
          pursuant  to Rule 424 under the 1933 Act;  provided,  however,  that a
          supplement to the  Prospectus  prepared  pursuant to Section  --------
          -------  5(b)  hereof  shall be deemed to have  supplemented  the base
          Prospectus  only with  respect to the Offered  Securities  to which it
          relates. The conditions to the use of a registration statement on Form
          S-3 under the 1933 Act,  as set forth in the General  Instructions  on
          Form S-3, and the conditions of Rule 415 under the 1933 Act, have been
          satisfied with respect to the Sponsor and the Registration  Statement.
          There are no  contracts  or documents of the Sponsor that are required
          to be filed as exhibits to the Registration  Statement pursuant to the
          1933 Act or the rules and regulations thereunder that have not been so
          filed.

                    (b) On the effective date of the Registration Statement, the
          Registration  Statement  and  the  base  Prospectus  conformed  in all
          material  respects to the  requirements  of the 1933 Act and the rules
          and regulations  thereunder,  and did not include any untrue statement
          of a material  fact or omit to state any material  fact required to be
          stated  therein  or  necessary  to make  the  statements  therein  not
          misleading;  on the date of the  Underwriting  Agreement and as of the
          Closing Date, the Registration  Statement and the Prospectus  conform,
          and as amended or  supplemented,  if  applicable,  will conform in all
          material  respects to the  requirements  of the 1933 Act and the rules
          and  regulations  thereunder,  and on  the  date  of the  Underwriting
          Agreement  and as of the  Closing  Date,  neither  of  such  documents
          includes any untrue statement of a material fact or omits to state any
          material fact  required to be stated  therein or necessary to make the
          statements  therein not  misleading,  


                                       7
<PAGE>

          and  neither  of  such  documents  as  amended  or  supplemented,   if
          applicable,  will include any untrue  statement of a material  fact or
          omit to state any  material  fact  required  to be stated  therein  or
          necessary to make the  statements  therein not  misleading;  provided,
          however,  that the foregoing does not apply to statements or omissions
          in any of such documents based upon written  information  furnished to
          the Depositor by any Underwriter specifically for use therein.

                    (c) Since the  respective  dates as of which  information is
          given in the  Registration  Statement  and the  Prospectus,  except as
          otherwise stated therein, there has been no material adverse change in
          the condition,  financial or otherwise,  earnings, affairs, regulatory
          situation  or  business  prospects  of the  Depositor,  whether or not
          arising in the ordinary course of the business of the Depositor.

                    (d) The  Depositor  has been duly  organized  and is validly
          existing as a corporation in good standing under the laws of the State
          of __________.

                    (e) The  Depositor  has all  requisite  power and  authority
          (corporate  and other) and all  requisite  authorizations,  approvals,
          orders, licenses,  certificates and permits of and from all government
          or regulatory  officials and bodies to own its properties,  to conduct
          its  business  as  described  in the  Registration  Statement  and the
          Prospectus  and  to  execute,   deliver  and  perform  these  Standard
          Provisions,  the Underwriting  Agreement,  the Loan Sale Agreement and
          the Sale and Servicing Agreement, except such as may be required under
          state  securities or Blue Sky laws in connection with the purchase and
          distribution  by the Underwriter of the Offered  Securities;  all such
          authorizations,  approvals, orders, licenses, certificates are in full
          force and effect and  contain no unduly  burdensome  provisions;  and,
          except as set forth or contemplated in the  Registration  Statement or
          the Prospectus, there are no legal or governmental proceedings pending
          or, to the best  knowledge  of the  Depositor,  threatened  that would
          result in a material modification, suspension or revocation thereof.

                    (f) The Offered  Securities have been duly  authorized,  and
          when the Offered  Securities are issued and delivered  pursuant to the
          Underwriting  Agreement,  the Offered  Securities  will have been duly
          executed,  issued and  delivered  and will be entitled to the benefits
          provided  by  the  applicable  Indenture,  as to  the  enforcement  of
          remedies,  to  applicable  bankruptcy,   reorganization,   insolvency,
          moratorium and other laws affecting the rights of creditors generally,
          and to  general  principles  of  equity  (regardless  of  whether  the
          entitlement  to such  benefits is considered in a proceeding in equity
          or at law), and will conform in substance to the  description  thereof
          contained in the Registration  Statement and the Prospectus,  and will
          in all material respects be in the form contemplated by the Indenture.

                    (g) The  execution  and  delivery by the  Depositor of these
          Standard  Provisions,   the  Underwriting  Agreement,  the  Loan  Sale
          Agreement  and  the  Sale  and  Servicing  Agreement  are  within  the
          corporate  power  of the  Depositor  and  none  of the  execution  and
          delivery  by  the  Depositor  of  these   Standard   Provisions,   the
          Underwriting  Agreement,  the  Loan  Sale  Agreement  and the Sale and
          Servicing  Agreement,   the  consummation  by  the  Depositor  of  the
          transactions therein contemplated,  or the compliance by the Depositor
          with the provisions thereof,  will conflict with or result in a breach
          of, or constitute a default  under,  


                                       8
<PAGE>

          the charter or the by-laws of the  Depositor or any of the  provisions
          of any law, governmental rule, regulation,  judgment,  decree or order
          binding on the Depositor or its  properties,  or any of the provisions
          of any indenture,  mortgage, contract or other instrument to which the
          Depositor  is a party or by which it is bound,  or will  result in the
          creation or imposition of a lien,  charge or  encumbrance  upon any of
          its property  pursuant to the terms of any such  indenture,  mortgage,
          contract or other instrument,  except such as have been obtained under
          the   1933   Act  and  such   consents,   approvals,   authorizations,
          registrations  or  qualifications  as  may  be  required  under  state
          securities  or Blue  Sky laws in  connection  with  the  purchase  and
          distribution of the Offered Securities by the Underwriters.

                    (h) The Underwriting  Agreement has been, and at the Closing
          Date the Loan Sale Agreement and the Sale and Servicing Agreement will
          have been, duly authorized, executed and delivered by the Depositor.

                    (i) At the Closing Date, each of the Underwriting Agreement,
          the Loan Sale  Agreement  and the Sale and  Servicing  Agreement  will
          constitute a legal,  valid and binding  obligation  of the  Depositor,
          enforceable  against  the  Depositor,  in  accordance  with its terms,
          subject, as to the enforcement of remedies, to applicable  bankruptcy,
          reorganization,  insolvency,  moratorium  and other laws affecting the
          rights of creditors generally, and to general principles of equity and
          the discretion of the court  (regardless of whether the enforcement of
          such remedies is considered in a proceeding in equity or at law).

                    (j) No filing or registration  with,  notice to, or consent,
          approval, non-disapproval,  authorization or order or other action of,
          any court or  governmental  authority  or agency is  required  for the
          consummation by the Depositor of the transactions  contemplated by the
          Underwriting  Agreement,  the  Loan  Sale  Agreement  or the  Sale and
          Servicing Agreement, except such as have been obtained and except such
          as may be  required  under  the 1933 Act,  the  rules and  regulations
          thereunder, or state securities or "Blue Sky" laws, in connection with
          the  purchase  and  distribution  of  the  Offered  Securities  by the
          Underwriters.

                    (k) The  Depositor  owns or  possesses  or has  obtained all
          material governmental licenses,  permits,  consents, orders, approvals
          and other  authorizations  necessary to lease, own or license,  as the
          case  may be,  and to  operate,  its  properties  and to  carry on its
          business  as  presently  conducted  and  has  received  no  notice  of
          proceedings  relating to the  revocation of any such license,  permit,
          consent, order or approval,  which singly or in the aggregate,  if the
          subject  of  an  unfavorable  decision,   ruling  or  finding,   would
          materially  adversely  affect the conduct of the business,  results of
          operations,  net worth or condition  (financial  or  otherwise) of the
          Depositor.

                    (l)  Other  than  as  set  forth  or   contemplated  in  the
          Prospectus,  there are no legal or governmental proceedings pending to
          which  the  Depositor  is a party  or of  which  any  property  of the
          Depositor  is  the  subject  which,  if  determined  adversely  to the
          Depositor  would  individually  or in the  aggregate  have a  material
          adverse effect on the condition  (financial or  otherwise),  earnings,
          affairs,  or business or business  prospects of the Depositor  and, to
          the  best  of the  Depositor's  knowledge,  no  such  proceedings  are
          threatened or contemplated  by governmental  authorities or threatened
          by others.


                                       9
<PAGE>

                    (m) Each of the Offered  Securities will, when issued,  be a
          "mortgage  related  security"  as such  term  is  defined  in  Section
          3(a)(41) of the 1934 Act.

                    (n) At the Closing Date or any Subsequent  Transfer Date, as
          the case may be, each of the Mortgage  Loans which is a subject of the
          Loan Sale Agreement and the Sale and Servicing  Agreement and all such
          Mortgage  Loans in the aggregate  will meet the criteria for selection
          described in the Prospectus, and at the Closing Date or any Subsequent
          Transfer Date, as the case may be, the  representations and warranties
          made by the  Depositor  both the Loan Sale  Agreement and the Sale and
          Servicing Agreement will be true and correct as of such date.

                    (o) At the time of  execution  and delivery of the Loan Sale
          Agreement and the Sale and Servicing  Agreement and on any  Subsequent
          Transfer  Date, as the case may be, the  Depositor  will have good and
          marketable title to the Mortgage Loans being transferred to the Issuer
          pursuant to the Sale and  Servicing  Agreement,  free and clear of any
          lien, mortgage,  pledge, charge,  encumbrance,  adverse claim or other
          security interest (collectively,  "Liens"), and will not have assigned
          to any person (other than the Issuer and the Indenture Trustee) any of
          its right,  title or interest in such  Mortgage  Loans or in such Loan
          Sale  Agreement  or such Sale and  Servicing  Agreement or the Offered
          Securities being issued pursuant thereto,  the Depositor will have the
          power and authority to transfer such Mortgage  Loans to the Issuer and
          to transfer the Offered  Securities to each of the  Underwriters,  and
          upon  execution  and delivery to the Issuer of the Sale and  Servicing
          Agreement  and  delivery  to each of the  Underwriters  of the Offered
          Securities,  and on any Subsequent  Transfer Date, as the case may be,
          the Issuer will have good and  marketable  title to the Mortgage Loans
          and each of the  Underwriters  will have good and marketable  title to
          the Offered Securities, in each case free and clear of any Liens.

                    (p) Any  taxes,  fees  and  other  governmental  charges  in
          connection   with  the   execution,   delivery  and  issuance  of  the
          Underwriting Agreement,  these Standard Provisions, the Indenture, the
          Sale and Servicing  Agreement and the Offered  Securities have been or
          will be paid at or prior to the Closing Date.

          7. Indemnification and Contribution.

          (a)  The  Depositor   agrees  to  indemnify  and  hold  harmless  each
Underwriter  (including   ______________________   acting  in  its  capacity  as
Representative  and as one of the  Underwriters),  and each person,  if any, who
controls any Underwriter within the meaning of the 1933 Act, against any losses,
claims,  damages or liabilities,  joint or several, to which such Underwriter or
such  controlling  person may become  subject  under the 1933 Act or  otherwise,
insofar as such losses,  claims,  damages or liabilities  (or actions in respect
thereof)  arise out of or are based upon any untrue  statement or alleged untrue
statement of any material  fact  contained in the  Registration  Statement,  any
preliminary Prospectus,  the Prospectus, or any amendment or supplement thereto,
or arise out of or are based  upon the  omission  or alleged  omission  to state
therein a material fact  required to be stated  therein or necessary to make the
statements therein not misleading,  and will reimburse each Underwriter and each
such controlling person for any legal or other expenses  reasonably  incurred by
such Underwriter or such controlling  person in connection with investigating or
defending any such loss, claim, damage, liability or action; provided,


                                       10
<PAGE>

however,  that the  Depositor  will not be liable in any such case to the extent
that any such loss,  claim,  damage or liability  arises out of or is based upon
any untrue statement or alleged untrue statement or omission or alleged omission
made in the Registration Statement,  any preliminary Prospectus,  the Prospectus
or any amendment or supplement  thereto in reliance upon and in conformity  with
(1) written  information  furnished to the Depositor by any Underwriter  through
the Representative specifically for use therein or (2) information regarding the
Mortgage  Loans except to the extent that the Depositor has been  indemnified by
the  Servicer.  This  indemnity  agreement  will be in addition to any liability
which the Depositor may otherwise have.

          (b) Each  Underwriter  will indemnify and hold harmless the Depositor,
each of the Depositor's  directors,  each of the Depositor's officers who signed
the Registration  Statement and each person, if any, who controls the Depositor,
within the  meaning of the 1933 Act,  against  any  losses,  claims,  damages or
liabilities to which the Depositor, or any such director, officer or controlling
person  may become  subject,  under the 1933 Act or  otherwise,  insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon any untrue  statement  or alleged  untrue  statement of any
material  fact  contained  in  the  Registration   Statement,   any  preliminary
Prospectus, the Prospectus, or any amendment or supplement thereto, or any other
prospectus relating to the Offered Securities, or arise out of or are based upon
the omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements  therein not  misleading,  in
each case to the extent, but only to the extent,  that such untrue statements or
alleged untrue  statements or omission or alleged  omission was made in reliance
upon and in conformity  with written  information  furnished to the Depositor by
any Underwriter  through the  Representative  specifically for use therein;  and
each Underwriter will reimburse any legal or other expenses  reasonably incurred
by the  Depositor  or any  such  director,  officer  or  controlling  person  in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability  or  action.  This  indemnity  agreement  will be in  addition  to any
liability which such Underwriter may otherwise have. The Depositor  acknowledges
that the  statements set forth under the caption "PLAN OF  DISTRIBUTION"  in the
Prospectus Supplement constitute the only information furnished to the Depositor
by or on behalf of any Underwriter for use in the  Registration  Statement,  any
preliminary  Prospectus or the Prospectus,  and each of the several Underwriters
represents and warrants that such statements are correct as to it.

          (c) In  order  to  provide  for just  and  equitable  contribution  in
circumstances  in which the  indemnity  agreement  provided for in the preceding
parts  of  this  Section  7 is for  any  reason  held  to be  unavailable  to or
insufficient to hold harmless an indemnified  party under  subsection (a) or (b)
above in respect of any losses,  claims,  damages or liabilities  (or actions in
respect  thereof)  referred  to  therein,  then  the  indemnifying  party  shall
contribute to the amount paid or payable by the indemnified party as a result of
such losses,  claims,  damages or liabilities  (or actions in respect  thereof);
provided, however, that no person guilty of fraudulent misrepresentation (within
the meaning of Section 11(f) of the 1933 Act) shall be entitled to  contribution
from any  person  who was not guilty of such  fraudulent  misrepresentation.  In
determining  the amount of  contribution  to which the  respective  parties  are
entitled,  there  shall be  considered  the  relative  benefits  received by the
Depositor on the one hand, and the Underwriters on the other,  from the offering
of the Offered  Securities  (taking  into account the portion of the proceeds of
the offering realized by each), the Depositor's and the  Underwriters'  relative
knowledge and access to information  concerning the matter with respect to which
the claim was asserted,  the opportunity to correct and prevent any statement or
omission, and any other equitable considerations appropriate


                                       11
<PAGE>

in the circumstances. The Depositor and the Underwriters agree that it would not
be equitable if the amount of such  contribution  were determined by pro rata or
per capita  allocation (even if the Underwriters  were treated as one entity for
such purpose).  No Underwriter or person  controlling such Underwriter  shall be
obligated to make  contribution  hereunder  which in the  aggregate  exceeds the
total underwriting fee of the Offered  Securities  purchased by such Underwriter
under the Underwriting Agreement, less the aggregate amount of any damages which
such Underwriter and its controlling persons have otherwise been required to pay
in respect of the same or any  substantially  similar claim.  The  Underwriters'
obligation to contribute hereunder are several in proportion to their respective
underwriting  obligations  and not joint.  For  purposes of this Section 7, each
person, if any, who controls an Underwriter  within the meaning of Section 15 of
the 1933 Act shall have the same rights to contribution as such Underwriter, and
each  director of the  Depositor,  each officer of the  Depositor who signed the
Registration  Statement,  and each person,  if any,  who controls the  Depositor
within the meaning of Section 15 of the 1933 Act,  shall have the same rights to
contribution as the Depositor.

          (d) The parties  hereto agree that the first  sentence of Section 5 of
the Indemnification Agreement (the "Indemnification  Agreement") dated as of the
Closing  Date  among  the  [Note]  [Certificate]   Insurer,  the  Servicer,  the
Originators,  the  Issuer,  the  Depositor  and  the  Underwriter  shall  not be
construed as limiting the Depositor's  right to enforce its rights under Section
7 of these Standard  Provisions.  The parties further agree that, as between the
parties  hereto,  to  the  extent  that  the  provisions  of  Section  5 of  the
Indemnification  Agreement  conflict  with Section 7 hereof,  the  provisions of
Section 7 hereof shall govern.

          8. Survival of Certain Representations and Obligations. The respective
representations,   warranties,  agreements,  covenants,  indemnities  and  other
statements of the Depositor, its officers and the several Underwriters set forth
in, or made pursuant to, the  Underwriting  Agreement shall remain in full force
and effect,  regardless  of any  investigation,  or  statement  as to the result
thereof, made by or on behalf of any Underwriter,  the Depositor,  or any of the
officers or directors or any  controlling  person of any of the  foregoing,  and
shall survive the delivery of and payment for the Offered Securities.

          9. Termination.

          (a) The  Underwriting  Agreement may be terminated by the Depositor by
notice to the  Representative  in the event  that a stop  order  suspending  the
effectiveness  of  the   Registration   Statement  shall  have  been  issued  or
proceedings for that purpose shall have been instituted or threatened.

          (b) The Underwriting Agreement may be terminated by the Representative
by notice to the  Depositor in the event that the  Depositor  shall have failed,
refused or been unable to perform all  obligations and satisfy all conditions to
be performed or satisfied  hereunder by the Depositor at or prior to the Closing
Date.

          (c) Termination of the Underwriting Agreement pursuant to this Section
9 shall be  without  liability  of any party to any other  party  other  than as
provided in Sections 7 and 11 hereof.


                                       12
<PAGE>

          10.  Default  of  Underwriters.  If any  Underwriter  or  Underwriters
defaults or default in their obligation to purchase Offered  Securities which it
or they  have  agreed  to  purchase  under the  Underwriting  Agreement  and the
aggregate  principal  amount of the  Offered  Securities  which such  defaulting
Underwriter or  Underwriters  agreed but failed to purchase is ten percent (10%)
or less of the aggregate principal amount,  notional amount or stated amount, as
applicable,  of  the  Offered  Securities  to be  sold  under  the  Underwriting
Agreement,  as the case  may be,  the  other  Underwriters  shall  be  obligated
severally in proportion to their respective  commitments  under the Underwriting
Agreement to purchase the Offered  Securities which such defaulting  Underwriter
or  Underwriters   agreed  but  failed  to  purchase.   If  any  Underwriter  or
Underwriters  so defaults or default and the aggregate  principal  amount of the
Offered  Securities  with  respect to which such  default or defaults  occurs or
occur is more than ten percent (10%) of the aggregate principal amount, notional
amount or stated amount, as applicable,  of Offered  Securities to be sold under
the Underwriting agreement, as the case may be, and arrangements satisfactory to
the Representative and the Depositor for the purchase of such Offered Securities
by other persons (who may include one or more of the non-defaulting Underwriters
including  the  Representative)  are not made  within  36 hours  after  any such
default, the Underwriting Agreement will terminate without liability on the part
of any  non-defaulting  Underwriters or the Depositor except for the expenses to
be paid or reimbursed by the Depositor pursuant to Section 11 hereof. As used in
the  Underwriting   Agreement,   the  term  "Underwriter"  includes  any  person
substituted  for an  Underwriter  under this  Section 10.  Nothing  herein shall
relieve a defaulting Underwriter from liability for its default.

          11. Expenses. The Depositor agrees with the several Underwriters that:

                    (a)  whether  or not the  transactions  contemplated  in the
          Underwriting  Agreement are consummated or the Underwriting  Agreement
          is terminated,  the Depositor will pay all fees and expenses  incident
          to  the  performance  of  its  obligations   under  the   Underwriting
          Agreement,  including,  but  not  limited  to,  (i)  the  Commission's
          registration  fee, (ii) the expenses of printing and  distributing the
          Underwriting  Agreement and any related  underwriting  documents,  the
          Registration Statement,  any preliminary  Prospectus,  the Prospectus,
          any  amendments or supplements  to the  Registration  Statement or the
          Prospectus, and any Blue Sky memorandum or legal investment survey and
          any supplements  thereto,  (iii) fees and expenses of rating agencies,
          accountants and counsel for the Depositor,  (iv) the expenses referred
          to in Section 5(e) hereof, and (v) all miscellaneous expenses referred
          to in Item 30 of the Registration Statement;

                    (b) all  out-of-pocket  expenses,  including  counsel  fees,
          disbursements and expenses, reasonably incurred by the Underwriters in
          connection with  investigating,  preparing to market and marketing the
          Offered  Securities  and  proposing  to purchase  and  purchasing  the
          Offered Securities under the Underwriting  Agreement will be borne and
          paid by the Depositor if the  Underwriting  Agreement is terminated by
          the Depositor pursuant to Section 9(a) hereof or by the Representative
          on account of the  failure,  refusal or  inability  on the part of the
          Depositor to perform all obligations and satisfy all conditions on the
          part of the Depositor to be performed or satisfied hereunder; and

                    (c) the  Depositor  will  pay  the  cost  of  preparing  the
          certificates for the Offered Securities.


                                       13
<PAGE>

          Except as  otherwise  provided in this  Section  11, the  Underwriters
agree to pay all of their expenses in connection with  investigating,  preparing
to market and  marketing  the Offered  Securities  and proposing to purchase and
purchasing the Offered  Securities under the Underwriting  Agreement,  including
the fees and expenses of their counsel and any advertising  expenses incurred by
them in making offers and sales of the Offered Securities.

          12. Notices. All communications under the Underwriting Agreement shall
be in writing and, if sent to the  Underwriters,  shall be mailed,  delivered or
telegraphed  and  confirmed  to the  Representative  at the  address  and to the
attention of the person specified in the Underwriting Agreement, and, if sent to
the  Depositor,  shall be mailed,  delivered  or  telegraphed  and  confirmed to
_____________________, Attention: _________________ and, if sent to the Sponsor,
shall be mailed, delivered or telegraphed and confirmed to Prudential Securities
Secured  Financing  Corporation,  One New York Plaza,  New York, New York 10292,
Attention: Managing Director-Asset Backed Finance Group; provided, however, that
any notice to any Underwriter  pursuant to the  Underwriting  Agreement shall be
mailed,  delivered  or  telegraphed  and  confirmed to such  Underwriter  at the
address furnished by it.

          13. Representative of Underwriters.  Any Representative  identified in
the  Underwriting  Agreement  will  act  for  the  Underwriters  of the  Offered
Securities  and any action taken by the  Representative  under the  Underwriting
Agreement will be binding upon all of such Underwriters.

          14. Successors.  The Underwriting Agreement shall inure to the benefit
of and shall be binding  upon the several  Underwriters  and the  Depositor  and
their respective successors and legal representatives,  and nothing expressed or
mentioned  herein  or in the  Underwriting  Agreement  is  intended  or shall be
construed to give any other person any legal or equitable right, remedy or claim
under or in respect of the  Underwriting  Agreement,  or any  provisions  herein
contained,  the Underwriting  Agreement and all conditions and provisions hereof
being  intended  to be and  being  for the sole and  exclusive  benefit  of such
persons  and  for  the  benefit  of  no  other   person   except  that  (i)  the
representations  and  warranties  of the  Depositor  contained  herein or in the
Underwriting  Agreement  shall also be for the  benefit of any person or persons
who controls or control any Underwriter  within the meaning of Section 15 of the
1933 Act, and (ii) the indemnities by the several Underwriters shall also be for
the benefit of the directors of the Depositor, the officers of the Depositor who
have signed the Registration Statement and any person or persons who control the
Depositor  within the meaning of Section 15 of the 1933 Act. No purchaser of the
Offered  Securities from any Underwriter  shall be deemed a successor because of
such purchase.  These Standard Provisions and each Underwriting Agreement may be
executed in two or more counterparts, each of which shall be deemed an original,
but all of which together shall constitute one and the same instrument.

          15.  Time  of the  Essence.  Time  shall  be of the  essence  of  each
Underwriting Agreement.

          16.  Governing Law. These  Standard  Provisions and each  Underwriting
Agreement  shall be governed by and construed in accordance with the laws of the
State of New York.


                                       14
<PAGE>

                            [Signature Page Follows]


                                       15
<PAGE>

          If the foregoing is in accordance with your understanding, please sign
and return two counterparts hereof.


                                      Yours truly,

                                      PRUDENTIAL SECURITIES SECURED
                                        FINANCING CORPORATION, as Sponsor

                                      By: ______________________________________
                                          Name:
                                          Title:

                                      ____________________________, as Depositor


                                      By: ______________________________________
                                          Name:
                                          Title:

Accepted as of the date hereof:

_______________________________
as Underwriter


By: ___________________________
    Name:
    Title:

         [Signature Page to Underwriting Agreement Standard Provisions]

<PAGE>

                                                                       Exhibit A

                           Opinions of _____________,
                        special counsel for the Depositor
                        ---------------------------------


          (1) Each of the Loan Sale Agreement, the Sale and Servicing Agreement,
the Underwriting Agreement and the Standard Provisions  (collectively,  with the
Indenture and the Indemnification  Agreement,  the "Documents")  constitutes the
valid, legal and binding agreement of the Depositor,  and is enforceable against
the Depositor in accordance with its terms.

          (2)  The  [Notes][Certificates],  assuming  the due  execution  by the
Issuer and due  authentication  by the  Indenture  Trustee and payment  therefor
pursuant to the Underwriting  Agreement,  are validly issued and outstanding and
are entitled to the benefits of the Indenture.

          (3) No consent,  approval,  authorization or order of, registration or
filing with, or notice to, any governmental authority or court is required under
federal  laws or the laws of the State of New York for the  execution,  delivery
and performance of the Documents or the offer, issuance, sale or delivery of the
[Notes][Certificates]  or the consummation of any other transaction contemplated
thereby by the Depositor, except such which have been obtained.

          (4) The  Registration  Statement  and the  Prospectus  (other than the
financial and statistical data included  therein,  as to which we are not called
upon to express any  opinion),  at the time the  Registration  Statement  became
effective,  as of the date of execution of the Underwriting  Agreement and as of
the date hereof comply as to form in all material respects with the requirements
of the 1933 Act and the rules and regulations  thereunder,  and the Exchange Act
and the rules and regulations thereunder, and we do not know of any amendment to
the Registration Statement required to be filed, or of any contracts, indentures
or other  documents  of a  character  required  to be filed as an exhibit to the
Registration Statement or required to be described in the Registration Statement
or the Prospectus, which has not been filed or described as required.

          (5) The  registration  of the Trust  Estate  created by the  Indenture
under the Investment Company Act of 1940 is not required.

          (6) The  statements in the  Prospectus  Supplement set forth under the
caption  "DESCRIPTION  OF  THE   [NOTES][CERTIFICATES],"   to  the  extent  such
statements purport to summarize certain provisions of the  [Notes][Certificates]
or of the Indenture,  or of the Sale and Servicing Agreement or of the Loan Sale
Agreement, are fair and accurate in all material respects.

<PAGE>

                                                                       Exhibit B

                             Opinions of Counsel to
                                  the Servicer
                             ----------------------

          (1) The Servicer has been duly organized and is validly  existing as a
corporation  in good standing under the federal laws of the United States and is
duly qualified to transact business in the State of ____________.

          (2) The Servicer has the requisite  power and authority to execute and
deliver, engage in the transactions contemplated by, and perform and observe the
conditions of, each of the Documents to which it is a party.

          (3) Each of the  Documents  to which the Servicer is a party have been
duly and  validly  authorized,  executed  and  delivered  by the  Servicer,  all
requisite  corporate  action  having been taken with respect  thereto,  and each
constitutes  the valid,  legal and binding  agreement of the  Servicer,  and are
enforceable against the Servicer in accordance with their respective terms.

          (4) Neither the transfer of the Mortgage Loans to the  Depositor,  nor
the  execution,  delivery  or  performance  by the  Servicer  of the each of the
Documents to which it is a party (A)  conflicts or will conflict with or results
or will result in a breach of, or constitutes or will constitute a default under
or violates or will violate, (i) any term or provision of the charter or by-laws
of the Servicer; (ii) any term or provision of any material agreement, contract,
instrument or indenture,  to which the Servicer or any of its  subsidiaries is a
party or is bound; or (iii) any order,  judgment,  writ, injunction or decree of
any court or governmental  agency or body or other tribunal having  jurisdiction
over the Servicer or any of its properties; or (B) results in, or will result in
the creation or imposition  of any lien,  charge or  encumbrance  upon the Trust
Estate or upon the  [Notes][Certificates],  except as otherwise  contemplated by
the Indenture.

          (5) The  endorsement  and  delivery  of each  Mortgage  Note,  and the
preparation, delivery and recording of an Assignment of Mortgage with respect to
each Mortgage is sufficient fully to transfer to the Depositor and its assignees
all right, title and interest of the Servicer in the Mortgage Note and Mortgage,
as noteholder and mortgagee or assignee thereof.

          (6) No consent,  approval,  authorization or order of, registration or
qualification of or with or notice to, any court, governmental agency or body or
other  tribunal is required under the laws of the State of New York or the State
of _________________, for the execution, delivery and performance of each of the
Documents to which it is a party or the  consummation  of any other  transaction
contemplated thereby by the Servicer, except such which have been obtained.

          (7)  There  are  no  legal  or  governmental  suits,   proceedings  or
investigations  pending or, to such counsel's knowledge,  threatened against the
Servicer  before any court,  governmental  agency or body or other  tribunal (A)
which,  if determined  adversely to the Servicer,  would  individually or in the
aggregate  have a  material  adverse  effect on (i) the  consolidated 


                                       14
<PAGE>

financial  position,  business  prospects,  stockholders'  equity or  results of
operations  of  the  Servicer;  (ii)  the  Servicer's  ability  to  perform  its
obligations  under, or the validity or enforceability  of, each of the Documents
to which it is a party;  (iii) any Mortgage Note or Mortgaged  Property,  or the
title  of any  Mortgagor  to any  Mortgaged  Property;  or (B)  which  have  not
otherwise been disclosed in the  Registration  Statement and to the best of such
counsel's  knowledge,  no such proceedings or  investigations  are threatened or
contemplated by governmental authorities or threatened by others.

<PAGE>

                                                                       Exhibit C

                             Opinions of Counsel to
                              the Indenture Trustee
                             ----------------------

          (1) The  Indenture  Trustee is a _________  banking  corporation  duly
organized,  validly existing and in good standing under the laws of the New York
and has the power and  authority to enter into and to take all actions  required
of it under the Indenture.

          (2) Each of the  Documents to which the  Indenture  Trustee is a party
have been duly authorized,  executed and delivered by the Indenture  Trustee and
each such Document  constitutes the legal,  valid and binding  obligation of the
Indenture Trustee,  enforceable against the Indenture Trustee in accordance with
its terms,  except as  enforceability  thereof may be limited by (A) bankruptcy,
insolvency,  reorganization  or other similar laws affecting the  enforcement of
creditors'  rights  generally,  as such  laws  would  apply  in the  event  of a
bankruptcy,  insolvency or  reorganization or similar  occurrence  affecting the
Indenture  Trustee,  and (B) general  principles of equity regardless of whether
such enforcement is sought in a proceeding at law or in equity.

          (3)  No  consent,  approval,  authorization  or  other  action  by any
governmental  agency or body or other  tribunal  is  required on the part of the
Indenture  Trustee in connection  with its execution and delivery of each of the
Documents  to  which  it is a  party  or  the  performance  of  its  obligations
thereunder.

          (4)  The  [Notes][Certificates]   have  been  duly  authenticated  and
delivered by the Indenture Trustee.

          (5) The  execution and delivery of, and  performance  by the Indenture
Trustee of its obligations  under,  each of the Documents to which it is a party
do not  conflict  with or result in a  violation  of any  statute or  regulation
applicable to the Indenture  Trustee,  or the charter or bylaws of the Indenture
Trustee,  or to the best knowledge of such counsel,  any governmental  authority
having  jurisdiction over the Indenture Trustee or the terms of any indenture or
other  agreement or instrument  to which the Indenture  Trustee is a party or by
which it is bound.

<PAGE>

                                                                       Exhibit D

                             Opinions of Counsel to
                                   the Issuer
                             ----------------------

          (1) The Issuer is a ___________ business trust duly organized, validly
existing  and in good  standing  under the laws of the State of Delaware and has
the power and  authority  to enter into and to take all  actions  required of it
under the each of the Documents to which it is a party.

          (2) Each of the  Documents  to which the  Issuer is a party  have been
duly  authorized,  executed and  delivered by the Issuer and each such  Document
constitutes the legal, valid and binding  obligation of the Issuer,  enforceable
against  the  Issuer in  accordance  with its  terms,  except as  enforceability
thereof may be limited by (A) bankruptcy,  insolvency,  reorganization  or other
similar laws affecting the enforcement of creditors' rights  generally,  as such
laws would apply in the event of a bankruptcy,  insolvency or  reorganization or
similar  occurrence  affecting the Issuer,  and (B) general principles of equity
regardless  of whether such  enforcement  is sought in a proceeding at law or in
equity.

          (3)  No  consent,  approval,  authorization  or  other  action  by any
governmental  agency or body or other  tribunal  is  required on the part of the
Issuer in  connection  with its execution and delivery of the Documents to which
it is a party or the performance of its obligations thereunder.

          (4) The [Notes][Certificates] have been duly executed and delivered by
the Issuer.

          (5) The  execution and delivery of, and  performance  by the Issuer of
its  obligations  under  each of the  Documents  to  which  it is a party do not
conflict with or result in a violation of any statute or  regulation  applicable
to the  Issuer,  or the  certificate  of  trust  of the  Issuer,  or to the best
knowledge of such counsel,  any governmental  authority having jurisdiction over
the Issuer or the terms of any  indenture or other  agreement or  instrument  to
which the Issuer is a party or by which it is bound.



                                                                     EXHIBIT 4.1

                                                             FORM OF POOLING AND
                                                             SERVICING AGREEMENT

                         POOLING AND SERVICING AGREEMENT

                             Dated as of ___________

                                  by and among

                            ________________________
                                  as Depositor

                                       and

                             ________________________
                                   as Servicer

                                       and

                            ________________________
                                   as Trustee

                            ________________________


<PAGE>

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS
                                                                                                               Page
<S>        <C>                                                                                                   <C>

ARTICLE I DEFINITIONS ........................................................................................... 1

   Section 1.01   Certain Defined Terms.......................................................................... 1
   Section 1.02   Provisions of General Application..............................................................39
   Section 1.03   Business Day Certificate.......................................................................39

ARTICLE II ESTABLISHMENT OF THE TRUST SALE AND CONVEYANCE OF THE TRUST FUND......................................40

   Section 2.01   Establishment of the Trust.....................................................................40
   Section 2.02   Purchase and Sale of Initial Mortgage Loans....................................................40
   Section 2.03   Purchase and Sale of Subsequent Mortgage Loans.................................................40
   Section 2.04   Possession of Mortgage Files; Access to Mortgage Files.........................................42
   Section 2.05   Delivery of Mortgage Loan Documents............................................................43
   Section 2.06   Acceptance by Trustee of the Trust Fund; Certain Substitutions; Certification by
                     Trustee.....................................................................................46
   Section 2.07   Designations under REMIC Provisions; Designation of Startup Day................................48
   Section 2.08   Execution of Certificates......................................................................48
   Section 2.09   Application of Principal and Interest..........................................................48
   Section 2.10   Grant of Security Interest.....................................................................48
   Section 2.11   Further Action Evidencing Assignments..........................................................49

ARTICLE III REPRESENTATIONS AND WARRANTIES.......................................................................49

   Section 3.01   Representations of the Servicer................................................................49
   Section 3.02   Representations, Warranties and Covenants of the Depositor.....................................51
   Section 3.03   Purchase and Substitution......................................................................52

ARTICLE IV THE CERTIFICATES......................................................................................53

   Section 4.01   The Certificates...............................................................................53
   Section 4.02   Registration of Transfer and Exchange of Certificates..........................................54
   Section 4.03   Mutilated, Destroyed, Lost or Stolen Certificates..............................................59
   Section 4.04   Persons Deemed Owners..........................................................................59

ARTICLE V ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS.....................................................59

   Section 5.01   REMIC Matters; The Servicer....................................................................59
   Section 5.02   Collection of Certain Mortgage Loan Payments; Collection Account...............................61
   Section 5.03   Permitted Withdrawals from the Collection Account..............................................62
   Section 5.04   Hazard Insurance Policies; Property Protection Expenses........................................63
   Section 5.05   Assumption and Modification Agreements.........................................................64
   Section 5.06   Realization Upon Defaulted Mortgage Loans......................................................65
   Section 5.07   Trustee to Cooperate...........................................................................66
   Section 5.08   Servicing Compensation; Payment of Certain Expenses by Servicer................................66
   Section 5.09   Annual Statement as to Compliance..............................................................67
   Section 5.10   Annual Independent Public Accountants' Servicing Report........................................67


<PAGE>

   Section 5.11   Access to Certain Documentation................................................................67
   Section 5.12   Maintenance of Fidelity Bond...................................................................68
   Section 5.13   The Subservicers...............................................................................68
   Section 5.14   Reports to the Trustee; Collection Account Statements..........................................68
   Section 5.15   Optional Purchase of Defaulted Mortgage Loans..................................................68
   Section 5.16   Reports to be Provided by the Servicer.........................................................69
   Section 5.17   Adjustment of Servicing Compensation in Respect of Prepaid Mortgage Loans......................69
   Section 5.18   Periodic Advances; Special Advance.............................................................70
   Section 5.19   Indemnification; Third Party Claims............................................................70
   Section 5.20   Maintenance of Corporate Existence and Licenses; Merger or Consolidation of the
                     Servicer....................................................................................71
   Section 5.21   Assignment of Agreement by Servicer; Servicer Not to Resign....................................71
   Section 5.22   Periodic Filings with the Securities and Exchange Commission; Additional Information...........72

ARTICLE VI DISTRIBUTIONS AND PAYMENTS............................................................................72

   Section 6.01   Establishment of Accounts; Withdrawals from Accounts; Deposits to the Certificate
                     Account.....................................................................................72
   Section 6.02   Permitted Withdrawals From the Certificate Account.............................................74
   Section 6.03   Collection of Money............................................................................74
   Section 6.04   The Certificate Insurance Policy...............................................................74
   Section 6.05   Distributions..................................................................................76
   Section 6.06   Investment of Accounts.........................................................................77
   Section 6.07   Reports by the Trustee.........................................................................78
   Section 6.08   Additional Reports by Trustee..................................................................80
   Section 6.09   Compensating Interest..........................................................................80
   Section 6.10   Effect of Payments by the Certificate Insurer; Subrogation.....................................80

ARTICLE VII DEFAULT .............................................................................................81

   Section 7.01   Events of Default..............................................................................81
   Section 7.02   Trustee to Act; Appointment of Successor.......................................................83
   Section 7.03   Waiver of Defaults.............................................................................85
   Section 7.04   Rights of the Certificate Insurer to Exercise Rights of Class A Certificateholders.............85
   Section 7.05   Trustee To Act Solely with Consent of the Certificate Insurer..................................86
   Section 7.06   Mortgage Loans, Trust Fund and Accounts Held for Benefit of the Certificate Insurer............86
   Section 7.07   Certificate Insurer Default....................................................................87

ARTICLE VIII TERMINATION.........................................................................................87

   Section 8.01   Termination....................................................................................87
   Section 8.02   Additional Termination Requirements............................................................88
   Section 8.03   Accounting Upon Termination of Servicer........................................................89
   Section 8.04   Retention and Termination of the Servicer......................................................90


<PAGE>

ARTICLE IX THE TRUSTEE...........................................................................................90

   Section 9.01   Duties of Trustee..............................................................................90
   Section 9.02   Certain Matters Affecting the Trustee..........................................................95
   Section 9.03   Trustee Not Liable for Certificates or Mortgage Loans..........................................96
   Section 9.04   Trustee May Own Certificates...................................................................96
   Section 9.05   Trustee's Fees and Expenses; Indemnity.........................................................97
   Section 9.06   Eligibility Requirements for Trustee...........................................................97
   Section 9.07   Resignation and Removal of the Trustee.........................................................97
   Section 9.08   Successor Trustee..............................................................................98
   Section 9.09   Merger or Consolidation of Trustee.............................................................99
   Section 9.10   Appointment of Co-Trustee or Separate Trustee..................................................99
   Section 9.11   Tax Returns...................................................................................100
   Section 9.12   Retirement of Certificates....................................................................100

ARTICLE X MISCELLANEOUS PROVISIONS..............................................................................100

   Section 10.01  Limitation on Liability of the Depositor and the Servicer.....................................100
   Section 10.02  Acts of Certificateholders....................................................................100
   Section 10.03  Amendment.....................................................................................101
   Section 10.04  Recordation of Agreement......................................................................102
   Section 10.05  Duration of Agreement.........................................................................102
   Section 10.06  Notices.......................................................................................102
   Section 10.07  Severability of Provisions....................................................................102
   Section 10.08  No Partnership................................................................................103
   Section 10.09  Counterparts..................................................................................103
   Section 10.10  Successors and Assigns........................................................................103
   Section 10.11  Headings......................................................................................103
   Section 10.12  The Certificate Insurer Default...............................................................103
   Section 10.13  Third Party Beneficiary.......................................................................103
   Section 10.14  Intent of the Parties.........................................................................103
   Section 10.15  Appointment of Tax Matters Person.............................................................103
   Section 10.16  GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY TRIAL..................................104
</TABLE>


<PAGE>

                                    EXHIBITS

EXHIBIT A         Class A Certificate
EXHIBIT B         Class R Certificate
EXHIBIT C         Contents of the Mortgage File
EXHIBIT D         Certificate Re: Prepaid Loans
EXHIBIT E         Trustee's Acknowledgement of Receipt
EXHIBIT F         Initial Certification of Trustee
EXHIBIT G         Final Certification of Trustee
EXHIBIT H         Request for Release of Documents
EXHIBIT I         Transfer Affidavit and Agreement
EXHIBIT J         Transferor's Certificate
EXHIBIT K         ERISA Investment Representation Letter
EXHIBIT L         Form of Subsequent Transfer Agreement


                                    SCHEDULES

SCHEDULE I        Mortgage Loan Schedule


<PAGE>

                  POOLING  AND  SERVICING  AGREEMENT,  dated as of  ____________
(this  "Agreement"),  by  and  among  ________________________,  a  ____________
corporation,    in   its    capacity    as    depositor    (the    "Depositor"),
_______________________, a ____________ corporation, in its capacity as servicer
(the "Servicer"), and ____________________,  a ____________ banking corporation,
in its capacity as trustee (the "Trustee").

                  WHEREAS,  the  Depositor  wishes to  establish  a trust  which
provides for the allocation and sale of the beneficial interests therein and the
maintenance and distribution of the trust estate;

                  WHEREAS,  the  Servicer  has  agreed to service  the  Mortgage
Loans, which constitute the principal assets of the trust estate;

                  WHEREAS,  ____________  is willing to serve in the capacity of
Trustee hereunder; and

                  WHEREAS,  ____________ (the "Certificate Insurer") is intended
to be a third party  beneficiary of this  Agreement and is hereby  recognized by
the parties hereto to be a third-party beneficiary of this Agreement.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual agreements herein contained,  the Depositor, the Servicer and the Trustee
hereby agree as follows:

                                   ARTICLE I

                                   DEFINITIONS

                  Section 1.01 Certain Defined Terms.  Whenever used herein, the
following words and phrases,  unless the context otherwise requires,  shall have
the following meanings.

                  ACCEPTED SERVICING PRACTICES:  The Servicer's normal servicing
practices,  which in general will conform to the mortgage servicing practices of
prudent  mortgage  lending  institutions  which  service  for their own  account
mortgage  loans of the same type as the Mortgage Loans in the  jurisdictions  in
which the related Mortgaged Properties are located.

                  ACCOUNT: Any of the Collection Account, the Certificate
Account, the Capitalized Interest Account, the Certificate Insurance Payment
Account or the Pre-Funding Account.

                  ACCRUAL  PERIOD:  With respect to the Fixed Rate  Certificates
and any  Distribution  Date,  the prior  calendar  month;  with  respect  to the
Adjustable  Rate  Certificates  and any  Distribution  Date, the period from and
including the prior Distribution Date (or, in the case 

<PAGE>

of the first  Distribution  Date,  from and  including  the Startup  Day) to and
including the day immediately preceding such Distribution Date.

                  ADDITION  NOTICE:  A written  notice from the Depositor to the
Trustee,  the Rating  Agencies and the  Certificate  Insurer that the  Depositor
desires to make a Subsequent Transfer.

                  ADJUSTABLE RATE CERTIFICATES:  The Class A-1 Certificates.

                  ADJUSTED  PASS-THROUGH  RATE: With respect to any Distribution
Date, the percentage equal to (i) the Weighted Average Class A Pass-Through Rate
plus (ii) the Premium Percentage.

                  ADMINISTRATIVE  COSTS: With respect to any Distribution  Date,
the sum of the Trustee Fee, the Premium  Amount and the  Servicing  Fee for such
Distribution Date.

                  AFFILIATE:  With  respect  to any  Person,  any  other  Person
directly or indirectly  controlling,  controlled by, or under direct or indirect
common control with such specified Person.  For the purposes of this definition,
"control"  when used with  respect to any  specified  Person  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.

                  AGREEMENT: This Pooling and Servicing Agreement, including the
Exhibits hereto, and all amendments hereof and supplements hereto.

                  APPRAISED  VALUE:  As  to  any  Mortgaged  Property  and  time
referred to herein, the appraised value of the Mortgaged Property based upon the
appraisal made by or on behalf of the related Originator at the time referred to
herein or, in the case of a  Mortgage  Loan that is a  purchase  money  mortgage
loan,  the sales price of the  Mortgaged  Property,  if such sales price is less
than such appraised value.

                  ASSIGNMENT OF MORTGAGE: With respect to each Mortgage Loan, an
assignment  of  the  Mortgage,  notice  of  transfer  or  equivalent  instrument
sufficient  under the laws of the  jurisdiction  wherein the  related  Mortgaged
Property is located to reflect of record the sale of the Mortgage to the Trustee
for the benefit of the Certificateholders.

                  AUTHORIZED   DENOMINATIONS:   Each   Class  of  the   Class  A
Certificates is issuable only in the minimum Percentage  Interest  corresponding
to a minimum  denomination  of $1,000 or integral  multiples of $1,000 in excess
thereof; provided,  however, that one Certificate of each Class is issuable in a
denomination  equal to any such multiple plus an additional amount such that the
aggregate  denomination of all Class A Certificates of such Class shall be equal
to the applicable Original Certificate Principal Balance.


                                       2
<PAGE>

                  AVAILABLE FUNDS:  As defined in Section 6.04(a).

                  AVAILABLE FUNDS  SHORTFALL:  With respect to any  Distribution
Date, an amount equal to the excess of the Insured  Distribution Amount for such
Distribution  Date over the Available Funds for such Distribution Date available
for distribution in respect of such Insured Distribution Amount.

                  BUSINESS DAY: Any day other than (a) a Saturday or Sunday,  or
(b) a day on which banking institutions in the States of Pennsylvania,  New York
or New  Jersey are  authorized  or  obligated  by law or  executive  order to be
closed.

                  BUSINESS   PURPOSE   PROPERTY:   Any   mixed-use   properties,
commercial properties, or four or more unit multifamily properties.

                  CAPITALIZED INTEREST ACCOUNT: The Capitalized Interest Account
established  in accordance  with Section  6.01(a)  hereof and  maintained by the
Trustee.

                  CAPITALIZED   INTEREST   REQUIREMENT:   With  respect  to  the
Distribution  Dates occurring in ____________ and ____________,  (A) the product
of (i)  one-twelfth of the Adjusted  Pass-Through  Rate as calculated as of such
Distribution  Date and (ii) the  Pre-Funded  Amount  as of the  first day of the
related  Due  Period,  minus  (B) 30 days'  interest,  at the  related  Mortgage
Interest Rate, on the Subsequent  Mortgage Loans transferred to the Trust during
the related Due Period which had a Due Date after the related Subsequent Cut-Off
Date  during the related  Due  Period,  minus (C) the amount of any  Pre-Funding
Earnings  earned  from the last  Distribution  Date (or the  Closing  Date  with
respect to the ____________ Distribution Date). In no event will the Capitalized
Interest Requirement be less than zero.

                  CERCLA: The Comprehensive Environmental Response, Compensation
and Liability Act of 1980.

                  CERTIFICATE: Any Class A-1 Certificate, Class A-2 Certificate,
Class A-3 Certificate,  Class A-4 Certificate,  Class A-5 Certificate, Class A-6
Certificate  or Class R  Certificate  executed  by the  Trustee on behalf of the
Trust Fund and authenticated by the Trustee.

                  CERTIFICATE  ACCOUNT:  The Certificate  Account established in
accordance with Section 6.01(a) hereof and maintained by the Trustee.

                  CERTIFICATEHOLDER  or  HOLDER:  Each  Person  in whose  name a
Certificate is registered in the Certificate  Register,  except that, solely for
the purposes of giving any consent,  waiver,  request or demand pursuant to this
Agreement,  any  Certificate  registered  in the  name  of the  Servicer  or any
Subservicer or the Depositor,  or any Affiliate of any of them,  shall be deemed
not to be outstanding and the undivided  Percentage  Interest  evidenced thereby
shall not be taken into account in determining whether the requisite  percentage
of Certificates necessary to effect any such consent,  waiver, request or demand
has been  obtained.  For purposes of any 


                                       3
<PAGE>

consent,  waiver,  request  or demand  of  Certificateholders  pursuant  to this
Agreement,  upon the Trustee's  request,  the Servicer and the  Depositor  shall
provide to the Trustee a notice  identifying any of their respective  Affiliates
or the  Affiliates  of any  Subservicer  that is a  Certificateholder  as of the
date(s)  specified by the Trustee in such  request.  Any  Certificates  on which
payments are made under the Certificate  Insurance  Policy shall be deemed to be
outstanding and held by the Certificate Insurer to the extent of such payment.

                  CERTIFICATE   INSURANCE   PAYMENT  ACCOUNT:   The  Certificate
Insurance Payment Account  established in accordance with Section 6.04(c) hereof
and maintained by the Trustee.

                  CERTIFICATE INSURANCE POLICY: The Financial Guaranty Insurance
Policy No.  _________,  and all  endorsements  thereto  dated the Closing  Date,
issued by the Certificate Insurer for the benefit of the Certificateholders.

                  CERTIFICATE  INSURER:  _________________,  a ____________stock
insurance  company  organized  and  created  under  the  laws  of the  State  of
____________, and any successors thereto.

                  CERTIFICATE INSURER DEFAULT:  The existence and continuance of
any of the following:

                  (a)  the  Certificate  Insurer  shall  have  failed  to make a
required payment when due under the Certificate Insurance Policy;

                  (b) the Certificate Insurer shall have (i) filed a petition or
commenced  any case or  proceeding  under any provision or chapter of the United
States  Bankruptcy  Code, the New York State  Insurance Law or any other similar
federal  or  state  law  relating  to  insolvency,  bankruptcy,  rehabilitation,
liquidation,  or reorganization,  (ii) made a general assignment for the benefit
of its creditors or (iii) had an order for relief  entered  against it under the
United States  Bankruptcy  Code,  the New York State  Insurance Law or any other
similar federal or state law relating to insolvency, bankruptcy, rehabilitation,
liquidation, or reorganization that is final and nonappealable; or

                  (c) a court of competent jurisdiction, the New York Department
of Insurance or any other  competent  regulatory  authority shall have entered a
final and  nonappealable  order,  judgment or decree (i) appointing a custodian,
trustee,  agent,  or  receiver  for the  Certificate  Insurer  or for all or any
material portion of its property or (ii) authorizing the taking of possession by
a custodian, trustee, agent, or receiver of the Certificate Insurer or of all or
any material portion of its property.


                  CERTIFICATE  PRINCIPAL  BALANCE:  As to any particular Class A
Certificate and date of  determination,  the product of the Percentage  Interest
evidenced  thereby and the applicable Class A Certificate  Principal  Balance of
all  Certificates of the same Class as of such date. The Class R Certificates do
not have a "Certificate Principal Balance".


                                       4
<PAGE>

                  CERTIFICATE REGISTER:  As described in Section 4.02.

                  CIVIL RELIEF ACT: The Soldiers' and Sailors'  Civil Relief Act
of 1940, as amended.

                  CIVIL  RELIEF  ACT  INTEREST  SHORTFALL:  With  respect to any
Distribution  Date, for any Mortgage Loan as to which there has been a reduction
in the amount of interest  collectible  thereon for the most recently  ended Due
Period as a result of the  application  of the Civil Relief Act, the amount,  if
any, by which (a) interest  collectible  on such  Mortgage  Loan during the most
recently ended  calendar month is less than (b) the sum of one month's  interest
on the Principal  Balance of such Mortgage  Loan,  calculated at a rate equal to
the Mortgage Interest Rate.

                  CLASS: Each class of Certificates  designated as the Class A-1
Certificates,  the Class A-2 Certificates, the Class A-3 Certificates, the Class
A-4 Certificates,  the Class A-5 Certificates, the Class A-6 Certificates or the
Class R Certificates.

                  CLASS A  CERTIFICATE:  Any one of the Class A-1  Certificates,
any one of the Class A-2  Certificates,  any one of the Class A-3  Certificates,
any one of the Class A-4 Certificates, any one of the Class A-5 Certificates and
any one of the Class A-6 Certificates, as the case may be.

                  CLASS A CERTIFICATE  PRINCIPAL  BALANCE:  The sum of the Class
A-1 Certificate  Principal Balance, the Class A-2 Certificate Principal Balance,
the Class A-3 Certificate Principal Balance, the Class A-4 Certificate Principal
Balance,  the  Class  A-5  Certificate  Principal  Balance  and  the  Class  A-6
Certificate Principal Balance.

                  CLASS  A  DISTRIBUTION  AMOUNT:  The  sum  of  the  Class  A-1
Distribution   Amount,  the  Class  A-2  Distribution   Amount,  the  Class  A-3
Distribution   Amount,  the  Class  A-4  Distribution   Amount,  the  Class  A-5
Distribution Amount and the Class A-6 Distribution Amount.

                  CLASS A INTEREST DISTRIBUTION AMOUNT: The sum of the Class A-1
Interest  Distribution  Amount, the Class A-2 Interest  Distribution Amount, the
Class A-3 Interest  Distribution  Amount, the Class A-4 Distribution Amount, the
Class A-5 Distribution Amount and the Class A-6 Distribution Amount.

                  CLASS A-1 CARRY-FORWARD  AMOUNT: As of any Distribution  Date,
the  sum of (a)  the  amount,  if any,  by  which  (i)  the  Class  A-1  Formula
Distribution Amount as of the immediately  preceding  Distribution Date exceeded
(ii)  the  Class  A-1  Distribution   Amount  on  such   immediately   preceding
Distribution Date and (b) interest on the amount described in clause (a) for the
actual  number of days in the Accrual  Period,  calculated  at an interest  rate
equal to the Class A-1 Pass-Through Rate applicable to such Distribution Date.


                                       5
<PAGE>

                  CLASS A-1 CERTIFICATE:  Any Certificate designated as a "Class
A-1 Certificate" on the face thereof, in the form of Exhibit A hereto. The Class
A-1 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.

                  CLASS A-1  CERTIFICATE  PRINCIPAL  BALANCE:  As of any time of
determination,  the  Original  Certificate  Principal  Balance  of the Class A-1
Certificates  less any amounts  actually  distributed  with respect to principal
thereon on all prior Distribution Dates for such Class.

                  CLASS A-1 CERTIFICATE  TERMINATION DATE: The Distribution Date
on which the Class A-1 Certificate Principal Balance is reduced to zero.

                  CLASS A-1  CURRENT  INTEREST:  With  respect  to the Class A-1
Certificates  for any  Distribution  Date and the related  Accrual  Period,  the
interest  accrued  at  the  Class  A-1  Pass-Through  Rate  applicable  to  such
Distribution Date and such Accrual Period on the Class A-1 Certificate Principal
Balance as of such  Distribution  Date (and prior to making any distributions on
such Distribution Date).

                  CLASS A-1 DISTRIBUTION  AMOUNT:  With respect to the Class A-1
Certificates  for any  Distribution  Date,  the amount to be  distributed to the
Holders of the Class A-1 Certificates on such Distribution  Date,  applied first
to interest and then to principal,  which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding Account as a prepayment
of principal on the Class A-1  Certificates  pursuant to Section 6.01(g) hereof,
and (ii) the lesser of (x) the Class A-1  Formula  Distribution  Amount for such
Distribution  Date and (y) the amount  (including any applicable  portion of any
Insured  Payment)  available  for  distribution  on  account  of the  Class  A-1
Certificates for such Distribution Date.

                  CLASS A-1 FINAL  SCHEDULED  MATURITY  DATE:  The  ____________
Distribution Date.

                  CLASS A-1 FORMULA  DISTRIBUTION  AMOUNT:  With  respect to the
Class  A-1  Certificates  for any  Distribution  Date,  the sum of the Class A-1
Interest Distribution Amount and the Class A-1 Principal Distribution Amount.

                  CLASS A-1 INTEREST  DISTRIBUTION  AMOUNT:  With respect to the
Class A-1  Certificates  for any  Distribution  Date an amount  equal to (a) the
related  Class  A-1  Current  Interest,  minus (b) the pro rata  portion  of any
Mortgage Loan Interest  Shortfalls  allocable to the Class A-1 Certificates,  on
the basis of  accrued  interest  thereon,  plus (c) any Class A-1  Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-1 Carry-Forward Amount, in each case as of such Distribution Date.


                                       6
<PAGE>

                  CLASS A-1 PASS-THROUGH  RATE: With respect to any Distribution
Date,  the  lesser of (i) LIBOR  plus  ____% per annum or (ii) the Net  Weighted
Average  Mortgage  Interest  Rate for the Mortgage  Loans for such  Distribution
Date.

                  CLASS A-1 PRINCIPAL  DISTRIBUTION  AMOUNT: With respect to the
Class  A-1  Certificates  for  any  Distribution  Date,  the  lesser  of (x) the
Remaining Principal  Distribution Amount for such Distribution Date, and (y) the
Class A-1 Certificate Principal Balance as of such Distribution Date.

                  On the Class A-1 Certificate  Termination  Date, any excess of
(a) the amount  described in clause (x) of the preceding  paragraph over (b) the
amount  described in clause (y) of the preceding  paragraph shall be distributed
as principal with respect to the Class A-2 Certificates,  as elsewhere  provided
herein.

                  CLASS A-2 CARRY-FORWARD  AMOUNT: As of any Distribution  Date,
the  sum of (a)  the  amount,  if any,  by  which  (i)  the  Class  A-2  Formula
Distribution Amount as of the immediately  preceding  Distribution Date exceeded
(ii)  the  Class  A-2  Distribution   Amount  on  such   immediately   preceding
Distribution  Date and (b) 30 days'  interest on the amount  described in clause
(a),  calculated  at an interest rate equal to the Class A-2  Pass-Through  Rate
applicable to such Distribution Date.

                  CLASS A-2 CERTIFICATE:  Any Certificate designated as a "Class
A-2 Certificate" on the face thereof, in the form of Exhibit A hereto. The Class
A-2 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.

                  CLASS A-2  CERTIFICATE  PRINCIPAL  BALANCE:  As of any time of
determination,  the  Original  Certificate  Principal  Balance  of the Class A-2
Certificates  less any amounts  actually  distributed  with respect to principal
thereon on all prior Distribution Dates for such Class.

                  CLASS A-2 CERTIFICATE  TERMINATION DATE: The Distribution Date
on which the Class A-2 Certificate Principal Balance is reduced to zero.

                  CLASS A-2  CURRENT  INTEREST:  With  respect  to the Class A-2
Certificates  for any  Distribution  Date and the related  Accrual  Period,  the
interest  accrued  at  the  Class  A-2  Pass-Through  Rate  applicable  to  such
Distribution Date and such Accrual Period on the Class A-2 Certificate Principal
Balance as of such  Distribution  Date (and prior to making any distributions on
such Distribution Date).

                  CLASS A-2 DISTRIBUTION  AMOUNT:  With respect to the Class A-2
Certificates  for any  Distribution  Date,  the amount to be  distributed to the
Holders of the Class A-2 Certificates on such Distribution  Date,  applied first
to interest and then to principal,  which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding 


                                       7
<PAGE>

Account as a prepayment of principal on the Class A-2  Certificates  pursuant to
Section  6.01(g)  hereof,  and (ii) the  lesser  of (x) the  Class  A-2  Formula
Distribution Amount for such Distribution Date and (y) the amount (including any
applicable portion of any Insured Payment) available for distribution on account
of the Class A-2 Certificates for such Distribution Date.

                  CLASS A-2 FINAL  SCHEDULED  MATURITY  DATE:  The  ____________
Distribution Date.

                  CLASS A-2 FORMULA  DISTRIBUTION  AMOUNT:  With  respect to the
Class  A-2  Certificates  for any  Distribution  Date,  the sum of the Class A-2
Interest Distribution Amount and the Class A-2 Principal Distribution Amount.

                  CLASS A-2 INTEREST  DISTRIBUTION  AMOUNT:  With respect to the
Class A-2  Certificates  for any  Distribution  Date an amount  equal to (a) the
related  Class  A-2  Current  Interest,  minus (b) the pro rata  portion  of any
Mortgage Loan Interest  Shortfalls  allocable to the Class A-2 Certificates,  on
the basis of  accrued  interest  thereon,  plus (c) any Class A-2  Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-2 Carry-Forward Amount, in each case as of such Distribution Date.

                  CLASS A-2 PASS-THROUGH  RATE: With respect to any Distribution
Date, the per annum rate equal to _____%.

                  CLASS A-2 PRINCIPAL  DISTRIBUTION  AMOUNT: With respect to the
Class  A-2  Certificates  for any  Distribution  Date  prior  to the  Class  A-1
Certificate Termination Date, zero.

                  On the Class A-1 Certificate  Termination  Date, the lesser of
(i) the  excess of (x) the  Remaining  Principal  Distribution  Amount as of the
Class A-1  Certificate  Termination  Date  over (y) the  Class  A-1  Certificate
Principal  Balance on the Class A-1 Certificate  Termination  Date before making
distributions on such date and (ii) the Class A-2 Certificate Principal Balance.

                  With   respect   to  the  Class  A-2   Certificates   for  any
Distribution  Date  following the Class A-1  Certificate  Termination  Date, the
lesser of (x) the Remaining Principal  Distribution Amount for such Distribution
Date and (y) the Class A-2 Certificate Principal Balance as of such Distribution
Date. On the Class A-2 Certificate Termination Date any remaining portion of the
Remaining Principal Distribution Amount shall be distributed with respect to the
Class A-3 Certificates.

                  CLASS A-3 CARRY-FORWARD  AMOUNT: As of any Distribution  Date,
the  sum of (a)  the  amount,  if any,  by  which  (i)  the  Class  A-3  Formula
Distribution Amount as of the immediately  preceding  Distribution Date exceeded
(ii)  the  Class  A-3  Distribution   Amount  on  such   immediately   preceding
Distribution  Date and (b) 30 days'  interest on the amount  described 


                                       8
<PAGE>

in  clause  (a),  calculated  at  an  interest  rate  equal  to  the  Class  A-3
Pass-Through Rate applicable to such Distribution Date.

                  CLASS A-3 CERTIFICATE:  Any Certificate designated as a "Class
A-3 Certificate" on the face thereof, in the form of Exhibit A hereto. The Class
A-3 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.

                  CLASS A-3  CERTIFICATE  PRINCIPAL  BALANCE:  As of any time of
determination,  the  Original  Certificate  Principal  Balance  of the Class A-3
Certificates  less any amounts  actually  distributed  with respect to principal
thereon on all prior Distribution Dates for such Class.

                  CLASS A-3 CERTIFICATE  TERMINATION DATE: The Distribution Date
on which the Class A-3 Certificate Principal Balance is reduced to zero.

                  CLASS A-3  CURRENT  INTEREST:  With  respect  to the Class A-3
Certificates  for any  Distribution  Date and the related  Accrual  Period,  the
interest  accrued  at  the  Class  A-3  Pass-Through  Rate  applicable  to  such
Distribution Date and such Accrual Period on the Class A-3 Certificate Principal
Balance as of such  Distribution  Date (and prior to making any distributions on
such Distribution Date).

                  CLASS A-3 DISTRIBUTION  AMOUNT:  With respect to the Class A-3
Certificates  for any  Distribution  Date,  the amount to be  distributed to the
Holders of the Class A-3 Certificates on such Distribution  Date,  applied first
to interest and then to principal,  which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding Account as a prepayment
of principal on the Class A-3  Certificates  pursuant to Section  6.01(g) hereof
and (ii) the lesser of (x) the Class A-3  Formula  Distribution  Amount for such
Distribution  Date and (y) the amount  (including any applicable  portion of any
Insured  Payment)  available  for  distribution  on  account  of the  Class  A-3
Certificates for such Distribution Date.

                  CLASS A-3 FINAL SCHEDULED MATURITY DATE: The  ________________
Distribution Date.

                  CLASS A-3 FORMULA  DISTRIBUTION  AMOUNT:  With  respect to the
Class  A-3  Certificates  for any  Distribution  Date,  the sum of the Class A-3
Interest Distribution Amount and the Class A-3 Principal Distribution Amount.

                  CLASS A-3 INTEREST  DISTRIBUTION  AMOUNT:  With respect to the
Class A-3  Certificates  for any  Distribution  Date an amount  equal to (a) the
related  Class  A-3  Current  Interest,  minus (b) the pro rata  portion  of any
Mortgage Loan Interest  Shortfalls  allocable to the Class A-3 Certificates,  on
the basis of  accrued  interest  thereon,  plus (c) any Class A-3  Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-3 Carry-Forward Amount, in each case as of such Distribution Date.


                                       9
<PAGE>

                  CLASS A-3 PASS-THROUGH  RATE: With respect to any Distribution
Date, the per annum rate equal to ______%.

                  CLASS A-3 PRINCIPAL  DISTRIBUTION  AMOUNT: With respect to the
Class  A-3  Certificates  for any  Distribution  Date  prior  to the  Class  A-2
Certificate Termination Date, zero.

                  On the Class A-2 Certificate  Termination  Date, the lesser of
(i) the  excess of (x) the  Remaining  Principal  Distribution  Amount as of the
Class A-2  Certificate  Termination  Date  over (y) the  Class  A-2  Certificate
Principal  Balance on the Class A-2 Certificate  Termination  Date before making
distributions on such date and (ii) the Class A-3 Certificate Principal Balance.

                  With   respect   to  the  Class  A-3   Certificates   for  any
Distribution  Date  following the Class A-2  Certificate  Termination  Date, the
lesser  of  (x)  the  Remaining   Principal   Distribution  Amount  as  of  such
Distribution Date and (y) the Class A-3 Certificate Principal Balance as of such
Distribution  Date. On the Class A-3 Certificate  Termination Date any remaining
portion of the Remaining Principal Distribution Amount shall be distributed with
respect to the Class A-4 Certificates.

                  CLASS A-4 CARRY-FORWARD  AMOUNT: As of any Distribution  Date,
the  sum of (a)  the  amount,  if any,  by  which  (i)  the  Class  A-4  Formula
Distribution Amount as of the immediately  preceding  Distribution Date exceeded
(ii)  the  Class  A-4  Distribution   Amount  on  such   immediately   preceding
Distribution  Date and (b) 30 days'  interest on the amount  described in clause
(a),  calculated  at an interest rate equal to the Class A-4  Pass-Through  Rate
applicable to such Distribution Date.

                  CLASS A-4 CERTIFICATE:  Any Certificate designated as a "Class
A-4 Certificate" on the face thereof, in the form of Exhibit A hereto. The Class
A-4 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.

                  CLASS A-4  CERTIFICATE  PRINCIPAL  BALANCE:  As of any time of
determination,  the  Original  Certificate  Principal  Balance  of the Class A-4
Certificates  less any amounts  actually  distributed  with respect to principal
thereon on all prior Distribution Dates for such Class.

                  CLASS A-4 CERTIFICATE  TERMINATION DATE: The Distribution Date
on which the Class A-4 Certificate Principal Balance is reduced to zero.

                  CLASS A-4  CURRENT  INTEREST:  With  respect  to the Class A-4
Certificates  for any  Distribution  Date and the related  Accrual  Period,  the
interest  accrued  at  the  Class  A-4  Pass-Through  Rate  applicable  to  such
Distribution Date an such Accrual Period on the Class A-4 


                                       10
<PAGE>

Certificate  Principal Balance as of such Distribution Date (and prior to making
any distributions on such Distribution Date).

                  CLASS A-4 DISTRIBUTION  AMOUNT:  With respect to the Class A-4
Certificates  for any  Distribution  Date,  the amount to be  distributed to the
Holders of the Class A-4 Certificates on such Distribution  Date,  applied first
to interest and then to principal,  which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding Account as a prepayment
of principal on the Class A-4  Certificates  pursuant to Section  6.01(g) hereof
and (ii) the lesser of (x) the Class A-4  Formula  Distribution  Amount for such
Distribution  Date and (y) the amount  (including any applicable  portion of any
Insured  Payment)  available  for  distribution  on  account  of the  Class  A-4
Certificates for such Distribution Date.

                  CLASS A-4 FINAL SCHEDULED  MATURITY DATE: The  _______________
Distribution Date.

                  CLASS A-4 FORMULA  DISTRIBUTION  AMOUNT:  With  respect to the
Class  A-4  Certificates  for any  Distribution  Date,  the sum of the Class A-4
Interest Distribution Amount and the Class A-4 Principal Distribution Amount.

                  CLASS A-4 INTEREST  DISTRIBUTION  AMOUNT:  With respect to the
Class A-4  Certificates  for any  Distribution  Date an amount  equal to (a) the
related  Class  A-4  Current  Interest,  minus (b) the pro rata  portion  of any
Mortgage Loan Interest  Shortfalls  allocable to the Class A-4 Certificates,  on
the basis of  accrued  interest  thereon,  plus (c) any Class A-4  Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-4 Carry-Forward Amount, in each case as of such Distribution Date.

                  CLASS A-4 PASS-THROUGH  RATE: With respect to any Distribution
Date, the per annum rate equal to _______%.

                  CLASS A-4 PRINCIPAL  DISTRIBUTION  AMOUNT: With respect to the
Class  A-4  Certificates  for any  Distribution  Date  prior  to the  Class  A-3
Certificate Termination Date, zero.

                  On the Class A-3 Certificate  Termination  Date, the lesser of
(i) the  excess of (x) the  Remaining  Principal  Distribution  Amount as of the
Class A-3  Certificate  Termination  Date  over (y) the  Class  A-3  Certificate
Principal  Balance on the Class A-3 Certificate  Termination  Date before making
distributions on such date and (ii) the Class A-4 Certificate Principal Balance.

                  With   respect   to  the  Class  A-4   Certificates   for  any
Distribution  Date  following the Class A-3  Certificate  Termination  Date, the
lesser  of  (x)  the  Remaining   Principal   Distribution  Amount  as  of  such
Distribution Date and (y) the Class A-4 Certificate Principal Balance as of such
Distribution  Date. On the Class A-4 Certificate  Termination Date any remaining
portion of 


                                       11
<PAGE>

the Remaining Principal Distribution Amount shall be distributed with respect to
the Class A-5 Certificates.

                  CLASS A-5 CARRY-FORWARD  AMOUNT: As of any Distribution  Date,
the  sum of (a)  the  amount,  if any,  by  which  (i)  the  Class  A-5  Formula
Distribution Amount as of the immediately  preceding  Distribution Date exceeded
(ii)  the  Class  A-5  Distribution   Amount  on  such   immediately   preceding
Distribution  Date and (b) 30 days'  interest on the amount  described in clause
(a),  calculated  at an interest rate equal to the Class A-5  Pass-Through  Rate
applicable to such Distribution Date.

                  CLASS A-5 CERTIFICATE:  Any Certificate designated as a "Class
A-5 Certificate" on the face thereof, in the form of Exhibit A hereto. The Class
A-5 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.

                  CLASS A-5  CERTIFICATE  PRINCIPAL  BALANCE:  As of any time of
determination,  the  Original  Certificate  Principal  Balance  of the Class A-5
Certificates  less any amounts  actually  distributed  with respect to principal
thereon on all prior Distribution Dates for such Class.

                  CLASS A-5 CERTIFICATE  TERMINATION DATE: The Distribution Date
on which the Class A-5 Certificate Principal Balance is reduced to zero.

                  CLASS A-5  CURRENT  INTEREST:  With  respect  to the Class A-5
Certificates  for any  Distribution  Date and the related  Accrual  Period,  the
interest  accrued  at  the  Class  A-5  Pass-Through  Rate  applicable  to  such
Distribution Date and such Accrual Period on the Class A-5 Certificate Principal
Balance as of such  Distribution  Date (and prior to making any distributions on
such Distribution Date).

                  CLASS A-5 DISTRIBUTION  AMOUNT:  With respect to the Class A-5
Certificates  for any  Distribution  Date,  the amount to be  distributed to the
Holders of the Class A-5 Certificates on such Distribution  Date,  applied first
to interest and then to principal,  which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding Account as a prepayment
of principal on the Class A-5  Certificates  pursuant to Section  6.01(g) hereof
and (ii) the lesser of (x) the Class A-5  Formula  Distribution  Amount for such
Distribution  Date and (y) the amount  (including any applicable  portion of any
Insured  Payment)  available  for  distribution  on  account  of the  Class  A-3
Certificates for such Distribution Date.

                  CLASS    A-5    FINAL    SCHEDULED    MATURITY    DATE:    The
__________________ Distribution Date.

                  CLASS A-5 FORMULA  DISTRIBUTION  AMOUNT:  With  respect to the
Class  A-5  Certificates  for any  Distribution  Date,  the sum of the Class A-5
Interest Distribution Amount and the Class A-5 Principal Distribution Amount.


                                       12
<PAGE>

                  CLASS A-5 INTEREST  DISTRIBUTION  AMOUNT:  With respect to the
Class A-5  Certificates  for any  Distribution  Date an amount  equal to (a) the
related  Class  A-5  Current  Interest,  minus (b) the pro rata  portion  of any
Mortgage Loan Interest  Shortfalls  allocable to the Class A-5 Certificates,  on
the basis of  accrued  interest  thereon,  plus (c) any Class A-5  Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-5 Carry-Forward Amount, in each case as of such Distribution Date.

                  CLASS A-5 PASS-THROUGH  RATE: With respect to any Distribution
Date, the per annum rate equal to ____% plus,  with respect to any  Distribution
Date after the Clean-Up Call Date, _____%.

                  CLASS A-5 PRINCIPAL  DISTRIBUTION  AMOUNT: With respect to the
Class  A-5  Certificates  for any  Distribution  Date  prior  to the  Class  A-4
Certificate Termination Date, zero.

                  On the Class A-4 Certificate  Termination  Date, the lesser of
(i) the  excess of (x) the  Remaining  Principal  Distribution  Amount as of the
Class A-4  Certificate  Termination  Date  over (y) the  Class  A-4  Certificate
Principal  Balance on the Class A-4 Certificate  Termination  Date before making
distributions on such date and (ii) the Class A-5 Certificate Principal Balance.

                  With   respect   to  the  Class  A-5   Certificates   for  any
Distribution  Date  following the Class A-4  Certificate  Termination  Date, the
lesser  of  (x)  the  Remaining   Principal   Distribution  Amount  as  of  such
Distribution Date and (y) the Class A-5 Certificate Principal Balance as of such
Distribution  Date. On the Class A-5 Certificate  Termination Date any remaining
portion of the Remaining Principal Distribution Amount shall be distributed with
respect to the Class A-6 Certificates.

                  CLASS A-6 CARRY-FORWARD  AMOUNT: As of any Distribution  Date,
the  sum of (a)  the  amount,  if any,  by  which  (i)  the  Class  A-6  Formula
Distribution Amount as of the immediately  preceding  Distribution Date exceeded
(ii)  the  Class  A-6  Distribution   Amount  on  such   immediately   preceding
Distribution  Date and (b) 30 days'  interest on the amount  described in clause
(a),  calculated  at an interest rate equal to the Class A-6  Pass-Through  Rate
applicable to such Distribution Date.

                  CLASS A-6 CERTIFICATE:  Any Certificate designated as a "Class
A-6 Certificate" on the face thereof, in the form of Exhibit A hereto. The Class
A-6 Certificates shall be issued with an initial aggregate Certificate Principal
Balance equal to the Original Certificate Principal Balance therefor.

                  CLASS A-6  CERTIFICATE  PRINCIPAL  BALANCE:  As of any time of
determination,  the  Original  Certificate  Principal  Balance  of the Class A-6
Certificates  less any amounts  actually  distributed  with respect to principal
thereon on all prior Distribution Dates for such Class.


                                       13
<PAGE>

                  CLASS A-6 CERTIFICATE  TERMINATION DATE: The Distribution Date
on which the Class A-6 Certificate Principal Balance is reduced to zero.

                  CLASS A-6  CURRENT  INTEREST:  With  respect  to the Class A-6
Certificates  for any  Distribution  Date and the related  Accrual  Period,  the
interest  accrued  at  the  Class  A-6  Pass-Through  Rate  applicable  to  such
Distribution Date and such Accrual Period on the Class A-6 Certificate Principal
Balance as of such  Distribution  Date (and prior to making any distributions on
such Distribution Date).

                  CLASS A-6 DISTRIBUTION  AMOUNT:  With respect to the Class A-6
Certificates  for any  Distribution  Date,  the amount to be  distributed to the
Holders of the Class A-6 Certificates on such Distribution  Date,  applied first
to interest and then to principal,  which amount shall be the sum of (i) the pro
rata portion of any moneys released from the Pre-Funding Account as a prepayment
of principal on the Class A-6  Certificates  pursuant to Section  6.01(g) hereof
and (ii) the lesser of (x) the Class A-6  Formula  Distribution  Amount for such
Distribution  Date and (y) the amount  (including any applicable  portion of any
Insured  Payment)  available  for  distribution  on  account  of the  Class  A-6
Certificates for such Distribution Date.

                  CLASS A-6 FINAL  SCHEDULED  MATURITY  DATE:  The  ____________
Distribution Date.

                  CLASS A-6 FORMULA  DISTRIBUTION  AMOUNT:  With  respect to the
Class  A-6  Certificates  for any  Distribution  Date,  the sum of the Class A-6
Interest Distribution Amount and the Class A-6 Principal Distribution Amount.

                  CLASS A-6 INTEREST  DISTRIBUTION  AMOUNT:  With respect to the
Class A-6  Certificates  for any  Distribution  Date an amount  equal to (a) the
related  Class  A-6  Current  Interest,  minus (b) the pro rata  portion  of any
Mortgage Loan Interest  Shortfalls  allocable to the Class A-6 Certificates,  on
the basis of  accrued  interest  thereon,  plus (c) any Class A-6  Carry-Forward
Amount, minus (d) any amounts paid by the Certificate Insurer in respect of such
Class A-6 Carry-Forward Amount, in each case as of such Distribution Date.

                  CLASS A-6 LOCKOUT  DISTRIBUTION  AMOUNT:  With  respect to any
Distribution  Date,  the  product  of  (i)  the  applicable  Class  A-6  Lockout
Percentage  for such  Distribution  Date and (ii) the Class A-6 Lockout Pro Rata
Distribution Amount for such Distribution Date.

                  CLASS A-6 LOCKOUT PERCENTAGE: For each Distribution Date shall
be as follows:

           Payment Dates                             Lockout Percentage


                                       14
<PAGE>

                  CLASS  A-6  LOCKOUT  PRO  RATA  DISTRIBUTION  AMOUNT:  For any
Distribution Date will be an amount equal to the product of (x) a fraction,  the
numerator of which is the Class A-6 Certificate  Principal  Balance  immediately
prior to such  Distribution  Date and the  denominator  of which is the  Class A
Certificate  Principal  Balance  immediately prior to such Distribution Date and
(y) the Principal Distribution Amount for such Distribution Date.

                  CLASS A-6 PASS-THROUGH  RATE: With respect to any Distribution
Date, the per annum rate equal to ______%.

                  CLASS A-6 PRINCIPAL  DISTRIBUTION  AMOUNT: With respect to the
Class  A-6  Certificates  for any  Distribution  Date  prior  to the  Class  A-5
Certificate Termination Date, the Class A-6 Lockout Distribution Amount.

                  On the Class A-5 Certificate  Termination  Date, the lesser of
(i) the  excess  of (x) the  Principal  Distribution  Amount as of the Class A-5
Certificate  Termination  Date  over (y) the  Class  A-5  Certificate  Principal
Balance  on  the  Class  A-5   Certificate   Termination   Date  before   making
distributions on such date and (ii) the Class A-6 Certificate Principal Balance.

                  With   respect   to  the  Class  A-6   Certificates   for  any
Distribution  Date  following the Class A-5  Certificate  Termination  Date, the
lesser of (x) the Principal  Distribution  Amount for such Distribution Date and
(y) the Class A-6 Certificate Principal Balance as of such Distribution Date. On
the  Class  A-6  Certificate  Termination  Date  any  remaining  portion  of the
Principal  Distribution  Amount shall be distributed with respect to the Class R
Certificates.

                  CLASS R CERTIFICATE:  Any Certificate denominated as a Class R
Certificate  and  subordinate to the Class A Certificates in right of payment to
the extent set forth herein, which Certificate shall be in the form of Exhibit B
hereto.

                  CLASS R CERTIFICATEHOLDER:  A Holder of a Class R Certificate.

                  CLEAN-UP CALL DATE:  As defined in Section 8.01(b).

                  CLOSING DATE:  _________.

                  CODE:  The Internal Revenue Code of 1986, as amended.

                  COLLECTION  ACCOUNT:  The  Eligible  Account  established  and
maintained by the Servicer pursuant to Section 5.02(b).

                  COMBINED  LOAN-TO-VALUE RATIO or CLTV: As to any Mortgage Loan
at any time, the fraction,  expressed as a percentage, the numerator of which is
the sum of (i) the  Principal  Balance  thereof  at such  time  and (ii) if such
Mortgage Loan is subject to a second mortgage,  the unpaid principal  balance of
any related  first  mortgage  loan or loans,  if any,  as of 


                                       15
<PAGE>

such time, and the  denominator  of which is the Appraised  Value of any related
Mortgaged  Property or Properties as of the date of the appraisal  used by or on
behalf of the Depositor to underwrite such Mortgage Loan.

                  COMMISSION:  The Securities and Exchange Commission.

                  COMPENSATING INTEREST:  As defined in Section 6.09 hereof.

                  CUMULATIVE LOSS  PERCENTAGE:  As of any date of  determination
thereof, the aggregate of all Liquidated Loan Losses since the Startup Date as a
percentage  of the sum of (i) the  aggregate  Principal  Balance of the  Initial
Mortgage Loans as of the Initial  Cut-Off Date and (ii) the aggregate  Principal
Balance of any  Subsequent  Mortgage  Loans  transferred  to the Trust as of the
related Subsequent Cut-Off Date.

                  CUMULATIVE LOSS TEST: The Cumulative Loss Test for each period
indicated  below is satisfied if the Cumulative  Loss Percentage for such period
does not exceed the percentage set out for such period below:

                  Period                              Cumulative Loss Percentage
- --------------------------------------------          --------------------------
    1st   -  24th Distribution Date                             _____%

   25th  -   36th Distribution Date                             _____%

   37th  -   48th Distribution Date                             _____%

   49th  -   60th Distribution Date

                                  and thereafter                _____%

                  CURTAILMENT:  With respect to a Mortgage  Loan, any payment of
principal received during a Due Period as part of a payment that is in excess of
the  amount of the  Monthly  Payment  due for such Due  Period  and which is not
intended  to  satisfy  the  Mortgage  Loan in full,  nor is  intended  to cure a
delinquency.

                  CUSTODIAN:  As defined in Section 2.04(c).

                  CUT-OFF DATE: With respect to the Initial  Mortgage Loans, the
Initial  Cut-Off Date, and with respect to the Subsequent  Mortgage  Loans,  the
Subsequent Cut-Off Date.

                  DEBT SERVICE  REDUCTION:  With respect to any Mortgage Loan, a
reduction by a court of  competent  jurisdiction  of the Monthly  Payment due on
such Mortgage  Loan in a proceeding  under the United  States  Bankruptcy  Code,
except such a reduction  that  constitutes a Deficient  Valuation or a permanent
forgiveness of principal.

                  DEFICIENT  VALUATION:  With  respect to any  Mortgage  Loan, a
valuation of the related Mortgaged Property by a court of competent jurisdiction
in an amount less than the 


                                       16
<PAGE>

then outstanding principal balance of the Mortgage Loan, which valuation results
from a proceeding initiated under the United States Bankruptcy Code.

                  DELETED  MORTGAGE  LOAN: A Mortgage  Loan replaced by or to be
replaced by a Qualified Substitute Mortgage Loan.

                  DELINQUENCY  RATIO: With respect to any Distribution Date, the
percentage  equivalent  of a  fraction  (a) the  numerator  of which  equals the
aggregate  Principal  Balances  of all  Mortgage  Loans that are 60 or more days
Delinquent,  in  foreclosure  or converted to REO Property as of the last day of
such Due  Period and (b) the  denominator  of which is the  aggregate  Principal
Balance of the Mortgage Loans as of the last day of such Due Period.

                  DELINQUENT: A Mortgage Loan is "delinquent" if any payment due
thereon  is not  made by the  close  of  business  on the day  such  payment  is
scheduled to be due. A Mortgage Loan is "30 days delinquent" if such payment has
not been received by the close of business on the corresponding day of the month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment  was due on the 31st day of such  month) then on the last day
of such immediately  succeeding  month.  Similarly for "60 days delinquent," "90
days delinquent" and so on.

                  DEPOSITOR:  _______________________________,   a  ____________
corporation, and any successor thereto.

                  DEPOSITORY: The Depository Trust Company, 55 Water Street, New
York, New York 10041 and any successor Depository hereafter named.

                  DIRECT PARTICIPANT: Any broker-dealer, bank or other financial
institution  for which the Depository  holds Class A  Certificates  from time to
time as a securities depositary.

                  DISTRIBUTION  DATE:  The ____ day of any month or if such ____
day is not a  Business  Day,  the  first  Business  Day  immediately  following,
commencing on ____________.

                  DUE  DATE:   With  respect  to  each  Mortgage  Loan  and  any
Distribution Date, the day of the calendar month preceding the calendar month in
which  such  Distribution  Date  occurs on which the  Monthly  Payment  for such
Mortgage Loan was due.

                  DUE  PERIOD:  With  respect  to each  Distribution  Date,  the
calendar month preceding the related Distribution Date.

                  ELIGIBLE ACCOUNT: Either (A) an account or accounts maintained
with an institution  (which may include the Trustee,  provided such  institution
otherwise meets these  requirements) whose deposits are insured by the FDIC, the
unsecured and  uncollateralized  debt 


                                       17
<PAGE>

obligations of which  institution  shall be rated AA or better by S&P and Aa2 or
better by Moody's  and in the  highest  short term  rating  category  by S&P and
Moody's, and which is (i) a federal savings and loan association duly organized,
validly  existing and in good standing under the federal  banking laws,  (ii) an
institution (including the Trustee) duly organized, validly existing and in good
standing  under the  applicable  banking  laws of any  state,  (iii) a  national
banking association duly organized,  validly existing and in good standing under
the federal banking laws, (iv) a principal subsidiary of a bank holding company,
or (v) approved in writing by the Certificate Insurer and the Rating Agencies or
(B) a trust  account  or  accounts  maintained  with the trust  department  of a
federal or state  chartered  depository  institution or trust company (which may
include  the  Trustee,   provided  that  the  Trustee   otherwise   meets  these
requirements),  having capital and surplus of not less than $50,000,000,  acting
in its fiduciary capacity.

                  ERISA:  As defined in Section 4.02(m) hereof.

                  EVENT OF DEFAULT:  As described in Section 7.01.

                  EXCESS SUBORDINATED AMOUNT: With respect to the Mortgage Loans
and any Distribution  Date, the excess,  if any, of (x) the Subordinated  Amount
that would apply on such Distribution Date after taking into account the payment
of the related Class A Distribution Amount on such Distribution Date (except for
any   distributions  of  related   Subordination   Reduction   Amounts  on  such
Distribution Date) over (y) the related Specified  Subordinated  Amount for such
Distribution Date;  provided,  however,  that the Excess Subordinated Amount for
the period beginning with the Distribution Date as to which clause  (b)(i)(y)(A)
of "Specified  Subordinated  Amount"  applies (the "Trigger Date") and ending on
the  Distribution  Date  occurring  in the month six  months  subsequent  to the
Trigger  Date  (inclusive)  shall be limited to the  amount  obtained  using the
following formula.

                                      n
                                      6 X E.S.A.

                  Where "n" is equal to the  number of  Distribution  Dates that
have  occurred  since the  Trigger  Date and  "E.S.A." is equal to the amount of
Excess   Subordinated   Amount  that  would   otherwise  be  obtained  for  such
Distribution Date without regard to the provisions of this proviso.

                  FDIC:  The  Federal  Deposit  Insurance  Corporation,  and any
successor thereto.

                  FHLMC:  The Federal Home Loan  Mortgage  Corporation,  and any
successor thereto.

                  FIXED RATE CERTIFICATES: The Class A-2 Certificates, the Class
A-3 Certificates, the Class A-4 Certificates, the Class A-5 Certificates and the
Class A-6 Certificates.

                  FNMA:  The  Federal  National  Mortgage  Association,  and any
successor thereto.


                                       18
<PAGE>

                  FORECLOSURE  PROFITS: As to any Distribution Date, the excess,
if any, of (i) Net  Liquidation  Proceeds in respect of each  Mortgage Loan that
became a  Liquidated  Mortgage  Loan during the related Due Period over (ii) the
sum of the unpaid principal  balance of each such Liquidated  Mortgage Loan plus
accrued and unpaid  interest at the  applicable  Mortgage  Interest  Rate on the
unpaid  principal  balance  thereof from the Due Date to which interest was last
paid by the  Mortgagor  (or, in the case of a Liquidated  Mortgage Loan that had
been an REO Mortgage  Loan,  from the Due Date to which interest was last deemed
to have  been  paid  pursuant  to  Section  5.06 to the  first  day of the month
following  the month in which such  Mortgage  Loan became a Liquidated  Mortgage
Loan).

                  GAAP: Generally accepted accounting  principles,  consistently
applied.

                  I & I PAYMENTS: Payments due and owing under the Insurance and
Indemnity Agreement other than pursuant to Section 3.02(b) of such Agreement.

                  INDIRECT  PARTICIPANT:  Any financial institution for whom any
Direct Participant holds an interest in a Class A Certificate.

                  INITIAL  CUT-OFF DATE:  The close of business on  ____________
(or with respect to any Initial  Mortgage Loan originated or otherwise  acquired
by an Originator after  ____________,  the date of origination or acquisition of
such Initial Mortgage Loan).

                  INITIAL  MORTGAGE  LOANS:  The Mortgage Loans delivered by the
Depositor on the Startup Date.

                  INITIAL  SUBORDINATED AMOUNT: An amount equal to _____% of the
Maximum Collateral Amount.

                  INSURANCE AND INDEMNITY AGREEMENT: The Insurance and Indemnity
Agreement dated as of ____________ among the Certificate Insurer, the Depositor,
the  Servicer,  _____________________________________  as such  agreement may be
amended or supplemented in accordance with the provisions thereof.

                  INSURANCE  PROCEEDS:  Proceeds paid by any insurer pursuant to
any  insurance  policy  covering a Mortgage Loan to the extent such proceeds are
not applied to the restoration of the related Mortgaged  Property or released to
the  related  Mortgagor  in  accordance  with  Accepted   Servicing   Practices.
"Insurance Proceeds" do not include "Insured Payments."

                  INSURED  DISTRIBUTION AMOUNT: With respect to any Distribution
Date,  the sum of (a) the Class A Interest  Distribution  Amount with respect to
such  Distribution  Date,  (b) the  Subordination  Deficit,  if any,  as of such
Distribution  Date and (c) (i) on the Class A-1 Final  Scheduled  Maturity Date,
the  Class  A-1  Certificate  Principal  Balance,  (ii) on the  Class  A-2 Final
Scheduled Maturity Date, the Class A-2 Certificate  Principal Balance,  (iii) on
the Class A-


                                       19
<PAGE>

3 Final Scheduled  Maturity Date, the Class A-3 Certificate  Principal  Balance,
(iv) on the Class A-4 Final  Scheduled  Maturity Date, the Class A-4 Certificate
Principal Balance, (v) on the Class A-5 Final Scheduled Maturity Date, the Class
A-5  Certificate  Principal  Balance  and (iv) on the Class A-6 Final  Scheduled
Maturity Date, the Class A-6 Certificate Principal Balance.

                  INSURED PAYMENT:  With respect to any  Distribution  Date, the
Available Funds Shortfall.

                  INTEREST  DETERMINATION  DATE:  With  respect  to any  Accrual
Period for the  Adjustable  Rate  Certificates,  the second London  Business Day
preceding the first day of such Accrual  Period;  provided,  however,  that with
respect to the _______ Distribution Date, the Interest  Determination Date shall
be the second London Business Day preceding the Closing Date.

                  LATE PAYMENT  RATE:  Has the meaning  ascribed  thereto in the
Insurance and Indemnity Agreement.

                  LIBOR:  With respect to any Accrual  Period for the Adjustable
Rate  Certificates,  the rate determined by the Trustee on the related  Interest
Determination  Date on the basis of the offered rates of the Reference Banks for
one-month U.S. dollar  deposits,  as such rates appear on Telerate Page 3750, as
of  11:00  a.m.  (London  time) on such  Interest  Determination  Date.  On each
Interest  Determination  Date,  LIBOR for the  related  Accrual  Period  will be
established by the Trustee as follows:

                  (i)  If on  such  Interest  Determination  Date  two  or  more
         Reference Banks provide such offered quotations,  LIBOR for the related
         Accrual Period shall be the arithmetic mean of such offered  quotations
         (rounded upwards if necessary to the nearest whole multiple of 1/16%).

                  (ii) If on such  Interest  Determination  Date  fewer than two
         Reference Banks provide such offered quotations,  LIBOR for the related
         Accrual  Period shall be the higher of (i) LIBOR as  determined  on the
         previous  Interest  Determination  Date and (ii) the  Reserve  Interest
         Rate.

                  LIQUIDATED  MORTGAGE  LOAN:  A Mortgage  Loan with  respect to
which the related Mortgaged Property has been acquired, liquidated or foreclosed
and with respect to which the Servicer determines that all Liquidation  Proceeds
which it expects to recover have been recovered.

                  LIQUIDATED LOAN LOSS: With respect to any  Distribution  Date,
the  aggregate of the amount of losses with respect to each  Mortgage Loan which
became  a  Liquidated  Mortgage  Loan  prior  to the  Due  Date  preceding  such
Distribution  Date, equal to the excess of (i) the unpaid  principal  balance of
each such Liquidated  Mortgage Loan, plus accrued interest thereon in accordance
with the amortization  schedule at the time applicable thereto at the 


                                       20
<PAGE>

applicable  Mortgage  Interest  Rate from the Due Date as to which  interest was
last paid with respect  thereto  through the last day of the month in which such
Mortgage  Loan became a  Liquidated  Mortgage  Loan,  over (ii) Net  Liquidation
Proceeds with respect to such Liquidated Mortgage Loan.

                  LIQUIDATION  EXPENSES:  Expenses  incurred by the  Servicer in
connection  with the  liquidation  of any  defaulted  Mortgage  Loan or property
acquired  in respect  thereof  (including,  without  limitation,  legal fees and
expenses,  committee or referee fees, and, if applicable,  brokerage commissions
and conveyance taxes), any unreimbursed amount expended by the Servicer pursuant
to  Sections  5.04  and  5.06  respecting  the  related  Mortgage  Loan  and any
unreimbursed expenditures for real property taxes or for property restoration or
preservation of the related Mortgaged Property.  Liquidation  Expenses shall not
include any  previously  incurred  expenses in respect of an REO  Mortgage  Loan
which have been netted against related REO Proceeds.

                  LIQUIDATION   PROCEEDS:   The  amount  (other  than  Insurance
Proceeds) received by the Servicer in connection with (i) the taking of all or a
part of  Mortgaged  Property  by  exercise  of the  power of  eminent  domain or
condemnation,  (ii) the  liquidation  of a  defaulted  Mortgage  Loan  through a
trustee's  sale,  foreclosure  sale,  REO  Disposition or otherwise or (iii) the
liquidation  of any other security for such Mortgage  Loan,  including,  without
limitation,  pledged equipment, inventory and working capital and assignments of
rights and interests made by the related mortgagor.

                  LOAN REPURCHASE PRICE:  As defined in Section 2.06(b).

                  LOAN SALE AGREEMENT: The Loan Sale Agreement,  dated as of the
date hereof, among the Originators and the Depositor relating to the sale of the
Mortgage Loans from the Originators to the Depositor.

                  LONDON BUSINESS DAY: A day on which banks are open for dealing
in foreign currency and exchange in London and New York City.

                  MAJORITY CERTIFICATEHOLDERS:  The Holder or Holders of Class A
Certificates evidencing Percentage Interests in excess of 51% in the aggregate.

                  MAXIMUM COLLATERAL AMOUNT: The Original Pool Principal Balance
plus the Original Pre-Funded Amount.

                  MONTHLY  PAYMENT:  As to any Mortgage Loan  (including any REO
Mortgage  Loan) and any Due Date,  the payment of  principal  and  interest  due
thereon as specified for such Due Date in the related  amortization  schedule at
the time applicable thereto (after adjustment for any Curtailments and Deficient
Valuations  occurring  prior to such Due Date but before any  adjustment to such
amortization  schedule  by  reason  of  any  bankruptcy,  other  


                                       21
<PAGE>

than  Deficient  Valuations or similar  proceeding or any  moratorium or similar
waiver or grace period).

                  MONTHLY SERVICING FEE:  As defined in Section 5.08 hereof.

                  MOODY'S:   Moody's  Investors  Service,  Inc.,  a  corporation
organized and existing under Delaware law, or any successor  thereto and if such
corporation  no longer for any reason  performs  the  services  of a  securities
rating  agency,  "Moody's"  shall be  deemed  to refer to any  other  nationally
recognized rating agency designated by the Certificate Insurer.

                  MORTGAGE:  The  mortgage,  deed of trust  or other  instrument
creating a first or second lien on the Mortgaged Property.

                  MORTGAGE FILE:  As described in Exhibit C.

                  MORTGAGE INTEREST RATE: As to any Mortgage Loan, the per annum
fixed rate at which interest accrues on the unpaid principal balance thereof.

                  MORTGAGE LOANS:  The Initial Mortgage Loans and the Subsequent
Mortgage Loans,  together with any Qualified  Replacement  Mortgages substituted
therefor in accordance with this  Agreement,  as from time to time are held as a
part of the Trust Fund,  the Initial  Mortgage  Loans  originally  so held being
identified in the initial  Mortgage Loan  Schedule.  When used in respect of any
Distribution  Date,  the term  Mortgage  Loans  shall  mean all  Mortgage  Loans
(including  those in respect  of which the  Trustee  has  acquired  the  related
Mortgaged  Property) which have not been repaid in full prior to the related Due
Period,  did not become  Liquidated  Mortgage  Loans  prior to such  related Due
Period  or were not  repurchased  or  replaced  by the  Depositor  prior to such
related Due Period.

                  MORTGAGE  LOAN  INTEREST   SHORTFALL:   With  respect  to  any
Distribution  Date,  as to any  Mortgage  Loan,  the sum of (a)  any  Prepayment
Interest Shortfall for which no payment of Compensating Interest is paid and (b)
any Civil Relief Act Interest  Shortfall  in respect of such  Mortgage  Loan for
such Distribution Date.

                  MORTGAGE  LOAN  SCHEDULE:  The  initial  schedule  of  Initial
Mortgage Loans as of the Initial  Cut-Off Date as attached hereto as Schedule I,
which will be deemed to be modified  automatically  upon any replacement,  sale,
substitution,  liquidation, transfer or addition of any Mortgage Loan, including
the addition of a Subsequent  Mortgage Loan,  pursuant to the terms hereof.  The
initial  Mortgage Loan Schedule sets forth as to each Initial Mortgage Loan, and
any subsequent Mortgage Loan Schedule provided in connection with the Subsequent
Mortgage  Loans  will set forth as to each  Subsequent  Mortgage  Loan:  (i) its
identifying  number  and the name of the  related  Mortgagor;  (ii) the  billing
address for the related  Mortgaged  Property  including  the state and zip code;
(iii)  its date of  origination;  (iv) the  original  number of months to stated
maturity; (v) the original stated maturity; (vi) the original Principal Balance;
(vii) its Cut-


                                       22
<PAGE>

Off Date  Balance;  (viii) the Mortgage  Interest  Rate;  and (ix) the scheduled
monthly payment of principal and interest.

                  MORTGAGE NOTE:  The original,  executed note or other evidence
of  indebtedness  evidencing the  indebtedness  of a Mortgagor  under a Mortgage
Loan.

                  MORTGAGE  PORTFOLIO  PERFORMANCE TEST: The Mortgage  Portfolio
Performance Test is satisfied for any date of  determination  thereof if (i) the
Rolling Six Month  Delinquency Rate is less than or equal to _______%,  (ii) the
Subordination  Loss Test is satisfied  and (iii) if the Twelve Month Loss Amount
is not greater than or equal to _______% of the Pool Principal Balance as of the
first day of the twelfth preceding calendar month.

                  MORTGAGED  PROPERTY:  The  underlying  property or  properties
securing  a Mortgage  Loan,  consisting  of a fee  simple  estate in one or more
parcels of land.

                  MORTGAGOR:  The obligor on a Mortgage Note.

                  NET  FORECLOSURE  PROFITS:  As to any  Distribution  Date, the
excess,  if any, of (i) the aggregate  Foreclosure  Profits with respect to such
Distribution  Date  over  (ii)  Liquidated  Loan  Losses  with  respect  to such
Distribution Date.

                  NET LIQUIDATION  PROCEEDS: As to any Liquidated Mortgage Loan,
Liquidation  Proceeds net of  Liquidation  Expenses and net of any  unreimbursed
Periodic Advances made by the Servicer. For all purposes of this Agreement,  Net
Liquidation  Proceeds shall be allocated first to accrued and unpaid interest on
the related Mortgage Loan and then to the unpaid principal balance thereof.

                  NET MONTHLY EXCESS CASHFLOW:  As of any Distribution Date, the
excess of (x) the  Available  Funds then on deposit in the  Certificate  Account
over (y) the sum of (i) Class A Distribution Amount, calculated for this purpose
without regard to any Subordination  Increase Amount or portion thereof included
therein,  (ii) the Reimbursement  Amount,  if any, for such  Distribution  Date,
(iii) the Premium Amount, and (iv) the Trustee Fees.

                  NET REO PROCEEDS:  As to any REO Mortgage  Loan,  REO Proceeds
net of any related expenses of the Servicer.

                  NET WEIGHTED AVERAGE  MORTGAGE  INTEREST RATE: With respect to
any Due Period,  the  weighted  average  Mortgage  Interest  Rates  (weighted by
Principal Balances) of the Mortgage Loans, calculated at the opening of business
on the first day of such Due Period, less the rate at which the Servicing Fee is
then  calculated,  less the rate at which the Trustee Fee is then calculated and
less the Premium Percentage.


                                       23
<PAGE>

                  NONRECOVERABLE  ADVANCES:  With respect to any Mortgage  Loan,
(a)  any  Periodic  Advance   previously  made  and  not  reimbursed  from  late
collections  pursuant to Section 5.04, or (b) a Periodic  Advance proposed to be
made in respect of a Mortgage Loan or REO Property  either of which, in the good
faith  business  judgment  of  the  Servicer,   as  evidenced  by  an  Officer's
Certificate  delivered to the Certificate  Insurer and the Trustee no later than
the  Business  Day  following  such  determination,   would  not  ultimately  be
recoverable pursuant to Sections 5.04 and Section 6.04.

                  OFFICER'S CERTIFICATE: A certificate signed by the Chairman of
the Board, the President or a Vice President and the Treasurer, the Secretary or
one of the Assistant Treasurers or Assistant Secretaries of the Servicer, or the
Depositor, as required by this Agreement.

                  OPINION OF COUNSEL:  A written  opinion of  counsel,  who may,
without limitation,  be counsel for the Depositor,  the Servicer, the Trustee, a
Certificateholder  or  a  Certificateholder's   prospective  transferee  or  the
Certificate  Insurer  (including except as otherwise  provided herein,  in-house
counsel) reasonably acceptable to each addressee of such opinion and experienced
in matters  relating to the subject of such opinion;  except that any opinion of
counsel  relating to (a) the  qualification of the REMIC Trust as a REMIC or (b)
compliance with the REMIC Provisions must be an opinion of counsel who (i) is in
fact independent of the Depositor,  the Servicer and the Trustee,  (ii) does not
have any direct financial  interest or any material indirect  financial interest
in the  Depositor  or the  Servicer or the Trustee or in an  Affiliate  thereof,
(iii) is not  connected  with the Depositor or the Servicer or the Trustee as an
officer,  employee,  director or person performing similar functions and (iv) is
reasonably acceptable to the Certificate Insurer.

                  ORIGINAL CERTIFICATE  PRINCIPAL BALANCE: As of the Startup Day
and as to the  Class A-1  Certificates,  $_______;  the Class A-2  Certificates,
$_______;  the Class A-3  Certificates,  $_______;  the Class A-4  Certificates,
$_______; the Class A-5 Certificates,  $_______; and the Class A-6 Certificates,
$_______.

The Class R Certificates do not have an Original Certificate Principal Balance.

                  ORIGINAL POOL PRINCIPAL BALANCE: The Pool Principal Balance as
of the Initial Cut-Off Date, which amount is equal to $_______.

                  ORIGINAL PRE-FUNDED AMOUNT:  $_______.

                  ORIGINATORS: _______.

                  OVERFUNDED  INTEREST  AMOUNT:  With respect to each Subsequent
Transfer Date  occurring in _______,  the excess of (i) the amount on deposit in
the Capitalized  Interest Account,  over (ii) two-months' interest calculated at
the  Adjusted  Pass-Through  Rate on the amount on  deposit  in the  Pre-Funding
Account (net of any Pre-Funding  Earnings) 


                                       24
<PAGE>

immediately  following such Subsequent  Transfer Date  (disregarding  any amount
applied from the Pre-Funding Account to a Subsequent Mortgage Loan that does not
have a Due Date in _______).

With respect to each Subsequent  Transfer Date occurring in _______,  the excess
of (i) the amount on  deposit in the  Capitalized  Interest  Account,  over (ii)
one-month's interest calculated at the Adjusted  Pass-Through Rate on the amount
on  deposit  in  the  Pre-Funding  Account  (net  of any  Pre-Funding  Earnings)
immediately  following such Subsequent  Transfer Date  (disregarding  any amount
applied from the Pre-Funding Account to a Subsequent Mortgage Loan that does not
have a Due Date in _______).

                  OWNERSHIP  INTEREST:  As to any Certificate,  any ownership or
security  interest  in  such   Certificate,   including  any  interest  in  such
Certificate as the Holder thereof and any other interest therein, whether direct
or indirect, legal or beneficial, as owner or as pledgee.

                  OWNER-OCCUPIED  MORTGAGED PROPERTY:  A Residential Dwelling as
to which  (a) the  related  Mortgagor  represented  an  intent to occupy as such
Mortgagor's  primary,  secondary or vacation residence at the origination of the
Mortgage  Loan,  and  (b)  the  Depositor  has no  actual  knowledge  that  such
Residential Dwelling is not so occupied.

                  PERCENTAGE INTEREST:  With respect to a Class A Certificate of
any Class, the portion evidenced by such Certificate,  expressed as a percentage
rounded to four decimal  places,  equal to a fraction the  numerator of which is
the denomination represented by such Certificate and the denominator of which is
the  Original  Certificate  Principal  Balance of such Class.  With respect to a
Class R Certificate, the portion evidenced thereby as stated on the face of such
Certificate.

                  PERIODIC ADVANCE: The aggregate of the advances required to be
made by the Servicer on any Servicer  Distribution Date pursuant to Section 5.18
hereof, the amount of any such advances being equal to the sum of:


                  (a) with respect to each Mortgage Loan that was  Delinquent as
         of the close of  business  on the last day of the Due Period  preceding
         the  related  Servicer  Distribution  Date,  the  product  of  (i)  the
         Principal  Balance of such  Mortgage Loan and (ii)  one-twelfth  of the
         Mortgage Interest Rate for such Mortgage Loan net of the Servicing Fee,
         and

                  (b) with  respect  to each REO  Property  which  was  acquired
         during  or  prior  to the  related  Due  Period  and as to which an REO
         Disposition  did not occur  during the related  Due  Period,  an amount
         equal to the excess,  if any, of (i) interest on the Principal  Balance
         of such REO Mortgage  Loan at the Mortgage  Interest  Rate for such REO
         Mortgage Loan net of the Servicing Fee, for the most recently ended Due
         Period over (ii) the net income from the REO  Property  transferred  to
         the Certificate Account for such Distribution Date;


                                       25
<PAGE>

provided,  however,  that in each such case such advance has not been determined
by the Servicer to be a Nonrecoverable Advance.

                  PERMITTED INVESTMENTS:  As used herein,  Permitted Investments
shall include the following:

                  (i) obligations of, or guaranteed as to principal and interest
by,  the  United  States or any  agency  or  instrumentality  thereof  when such
obligations are backed by the full faith and credit of the United States;

                  (ii) reLoan Sale Agreements on obligations specified in clause
(i) maturing not more than three  months from the date of  acquisition  thereof,
provided that the unsecured obligations of the party agreeing to repurchase such
obligations are at the time rated in one of the two highest rating categories by
the Rating Agencies;

                  (iii)  certificates  of deposit,  time  deposits  and bankers'
acceptances (which, in the case of bankers' acceptances,  shall in no event have
an original maturity of more than 365 days) of any U.S.  depository  institution
or trust company, incorporated under the laws of the United States or any state;
provided,  that the debt  obligations  of such  depository  institution or trust
company  at the date of  acquisition  thereof  have been rated in one of the two
highest rating categories by the Rating Agencies;

                  (iv) commercial paper (having original  maturities of not more
than 270 days) of any  corporation  incorporated  under  the laws of the  United
States or any state thereof which on the date of  acquisition  has been rated in
the highest short-term rating category by the Rating Agencies;

                  (v) the VISTA U.S.  Government  Money Market  Fund,  the VISTA
Prime Money Market Fund and the VISTA  Treasury  Plus Fund,  so long as any such
fund is rated in the highest rating category by Moody's or S&P;

provided, that, each such Permitted Investment shall be a "permitted investment"
within  the  meaning of Section  860G(a)(5)  of the Code and that no  instrument
described hereunder shall evidence either the right to receive (x) only interest
with respect to the obligations underlying such instrument or (y) both principal
and interest  payments derived from  obligations  underlying such instrument and
the interest and principal  payments with respect to such instrument  provided a
yield to maturity  at par  greater  than 120% of the yield to maturity at par of
the underlying obligations;  and provided, further, that no instrument described
hereunder may be purchased at a price greater than par if such instrument may be
prepaid  or  called  at a price  less than its  purchase  price  prior to stated
maturity.

                  PERMITTED  TRANSFEREE:  Any  Person  other than (a) the United
States,  any  State  or  political   subdivision   thereof,  or  any  agency  or
instrumentality of any of the foregoing, (b) a foreign government, International
Organization or any agency or instrumentality of either 


                                       26
<PAGE>

of the foregoing,  (c) an  organization  (except certain  farmers'  cooperatives
described  in  Section  521 of the Code)  which is exempt  from tax  imposed  by
Chapter I of the Code  (including  the tax imposed by Section 511 of the Code on
unrelated  business  taxable  income) on any excess  inclusions  (as  defined in
Section  860E(c)(1)  of the Code) with respect to any Class R  Certificate,  (d)
rural electric and telephone  cooperatives described in Section 1381(a)(2)(C) of
the Code and (e) any other  Person so  designated  by the Trustee  based upon an
Opinion of Counsel to the Trustee and the Certificate  Insurer that the transfer
of an  Ownership  Interest  in a Class R  Certificate  to such  Person may cause
either  (i) the REMIC  Trust to fail to  qualify as a REMIC at any time that the
Class A Certificates are outstanding or (ii) the Trust Fund or any Person having
an Ownership  Interest in any Class of Certificates,  other than such Person, to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership  Interest in a Class R
Certificate   to  such  Person.   The  terms   "United   States,"   "State"  and
"International  Organization"  shall have the meanings set forth in Section 7701
of the Code or successor  provisions.  A  corporation  will not be treated as an
instrumentality  of the United  States or of any State or political  subdivision
thereof for these purposes if all of its activities are subject to tax and, with
the exception of FHLMC,  a majority of its board of directors is not selected by
such governmental unit.

                  PERSON:  Any  individual,   corporation,   partnership,  joint
venture, association,  joint-stock company, trust, national banking association,
unincorporated organization or government or any agency or political subdivision
thereof.

                  PLAN:  As defined in Section 4.02(m).

                  POOL CUMULATIVE LOAN LOSSES:  With respect to any period,  the
sum of all Liquidated Loan Losses which occurred during such period.

                  POOL PRINCIPAL BALANCE: The aggregate Principal Balances as of
any date of determination.

                  PREFERENCE AMOUNT:  Any amounts  distributed in respect of the
Class  A  Certificates  which  are  recovered  from  any  Holder  of a  Class  A
Certificate as a voidable  preference by a trustee in bankruptcy pursuant to the
United States  Bankruptcy  Code or other similar law in accordance with a final,
nonappealable order of a court having competent  jurisdiction and which have not
theretofore been repaid to such Holder.

                  PREFERENCE CLAIM:  As defined in Section 6.04(f).

                  PRE-FUNDING  ACCOUNT:  The Pre-Funding  Account established in
accordance with Section 6.01(a) hereof and maintained by the Trustee.

                  PRE-FUNDING  AMOUNT:  With respect to any date,  the amount on
deposit in the Pre-Funding Account.


                                       27
<PAGE>

                  PRE-FUNDING EARNINGS:  The actual investment earnings realized
on amounts deposited in the Pre-Funding Account.

                  PRE-FUNDING  PERIOD: The period commencing on the Startup Date
and  ending  on the  earliest  to occur of (i) the date on which  the  amount on
deposit in the  Pre-Funding  Account  (exclusive of any investment  earnings) is
less than $100,000, (ii) the date on which any Servicer Default occurs and (iii)
_______.

                  PREMIUM AMOUNT:  The product of the Premium Percentage and the
Class A Certificate Principal Balance for the related Distribution Date.

                  PREMIUM  PERCENTAGE:  The  rate  at  which  the  "Premium"  is
determined as described in the letter dated _______ between the Servicer and the
Certificate Insurer.

                  PREMIUM SUPPLEMENT EVENT: Means any Event of Default hereunder
or an "Event of Default" as defined in the Insurance and Indemnity Agreement.

                  PREPAYMENT ASSUMPTION:  A constant prepayment rate of __% HEP,
used solely for  determining  the accrual of original  issue discount and market
discount on the Certificates for federal income tax purposes.

                  PREPAYMENT   INTEREST   SHORTFALL:   With   respect   to   any
Distribution  Date,  for each  Mortgage  Loan that was the  subject  during  the
related Due Period of a Principal Prepayment,  an amount equal to the excess, if
any, of (a) 30 days' interest on the Principal  Balance of such Mortgage Loan at
a per annum rate equal to (i) the Mortgage  Interest Rate (or at such lower rate
as may be in effect for such Mortgage Loan pursuant to  application of the Civil
Relief Act, any Deficient  Valuation  and/or any Debt Service  Reduction)  minus
(ii) the rate at which the Servicing  Fee is  calculated  over (b) the amount of
interest  actually  remitted by the Mortgagor in connection  with such Principal
Prepayment less the Servicing Fee for such Mortgage Loan in such month.

                  PRINCIPAL  BALANCE:  As to any  Mortgage  Loan and any date of
determination,  the  outstanding  principal  balance of such Mortgage Loan as of
such date of determination after giving effect to prepayments  received prior to
the end of the related Due Period and  Deficient  Valuations  incurred  prior to
such Due  Date.  The  Principal  Balance  of a  Mortgage  Loan  which  becomes a
Liquidated Mortgage Loan on or prior to such Due Date shall be zero.

                  PRINCIPAL  DISTRIBUTION  AMOUNT:  With  respect to the Class A
Certificates for any Distribution Date, the lesser of:

                  (a) the excess of (i) the sum, as of such  Distribution  Date,
of (A) the Available  Funds and (B) any Insured  Payment plus if the Certificate
Insurer shall so elect in its sole discretion, an amount of principal (including
Liquidated  Loan  Losses)  that  would  have been  


                                       28
<PAGE>

payable  pursuant to clauses  (b)(i)-(viii)  below if sufficient funds were made
available  to the  Trustee  in  accordance  with the  terms  of the  Certificate
Insurance  Policy  over  (ii) the sum of (w) the Class A  Interest  Distribution
Amount, (x) the Trustee Fees, (y) the Reimbursement  Amount, if any, and (z) the
Premium Amount; and

                  (b)      the sum, without duplication, of:

                      (i)  all  principal  in  respect  of  the  Mortgage  Loans
                  actually collected during the related Due Period,

                      (ii) the  Principal  Balance  of each  Mortgage  Loan that
                  either was  repurchased  by the  Depositor or purchased by the
                  Servicer on the related  Servicer  Distribution  Date,  to the
                  extent  such  Principal  Balance is  actually  received by the
                  Trustee,

                      (iii)  any  Substitution   Adjustments  delivered  by  the
                  Depositor  on  the  related  Servicer   Distribution  Date  in
                  connection  with a  substitution  of a Mortgage  Loan,  to the
                  extent such Substitution  Adjustments are actually received by
                  the Trustee,

                      (iv) the Net Liquidation  Proceeds  actually  collected by
                  the  Servicer  of all  Mortgage  Loans  during the related Due
                  Period (to the extent such Net Liquidation  Proceeds relate to
                  principal),

                      (v)  with   respect  to  the   _______   or  the   _______
                  Distribution   Date,  moneys  released  from  the  Pre-Funding
                  Account, if any, (to the extent such funds are less than 1% of
                  the  Pool   Principal   Balance  on  _______  or   __________,
                  respectively),

                      (vi) the  amount  of any  Subordination  Deficit  for such
                  Distribution Date,

                      (vii)  the  proceeds   received  by  the  Trustee  of  any
                  termination  of the Trust  Fund (to the extent  such  proceeds
                  relates to principal),

                      (viii) the amount of any Subordination Increase Amount for
                  such Distribution Date, and

                      (ix) if the Certificate Insurer shall so elect in its sole
                  discretion,  an amount of principal (including Liquidated Loan
                  Losses)  that  would  have been  payable  pursuant  to clauses
                  (i)-(viii)  above if sufficient  funds were made  available to
                  the Trustee in  accordance  with the terms of the  Certificate
                  Insurance Policy,

                                      minus


                                       29
<PAGE>

                      (x) the amount of any  Subordination  Reduction Amount for
                  such Distribution Date.

                  PRINCIPAL  PREPAYMENT:  Any payment of  principal  made by the
Mortgagor on a Mortgage  Loan which is received in advance of its  scheduled Due
Date.

                  PRINCIPAL  REMITTANCE AMOUNT: As of any Distribution Date, the
sum,  without  duplication  of the amounts  specified in clauses  (b)(i) through
(b)(iv) and (b)(vii) of the definition of the Principal Distribution Amount.

                  PROSPECTUS SUPPLEMENT: The Prospectus Supplement dated _______
relating to the Class A  Certificates  filed with the  Commission  in connection
with  the  Registration  Statement  heretofore  filed  or to be  filed  with the
Commission pursuant to Rule 424(b)(2) or 424(b)(5).

                  QUALIFIED  APPRAISER:  An  appraiser,  duly  appointed  by the
Depositor, who had no interest, direct or indirect, in the Mortgaged Property or
in any loan made on the security thereof, and whose compensation is not affected
by the approval or  disapproval of the Mortgage Loan, and such appraiser and the
appraisal made by such appraiser  both satisfy the  requirements  of Title XI of
the Federal  Institutions  Reform,  Recovery and Enforcement Act of 1989 and the
regulations  promulgated  thereunder,  all as in effect on the date the Mortgage
Loan was originated.

                  QUALIFIED  MORTGAGE:   "Qualified  Mortgage"  shall  have  the
meaning  set  forth  from  time to time in the  definition  thereof  at  Section
860G(a)(3) of the Code (or any successor statute thereto).

                  QUALIFIED   SUBSTITUTE  MORTGAGE  LOAN:  A  mortgage  loan  or
mortgage  loans  substituted  for a Deleted  Mortgage  Loan  pursuant to Section
2.06(c) or 3.03 hereof, which (a) has or have an interest rate at least equal to
those  applicable  to the  Deleted  Mortgage  Loan,  (b)  relates or relate to a
detached  one-family  residence or to the same type of  Residential  Dwelling or
Business Purpose Property,  or any combination  thereof, as the Deleted Mortgage
Loan and in each  case has or have the  same or a better  lien  priority  as the
Deleted  Mortgage Loan and has the same occupancy status or is an Owner Occupied
Mortgaged  Property,  (c) matures or mature no later than (and not more than one
year  earlier  than)  the  Deleted  Mortgage  Loan,  (d) has or have a  Combined
Loan-to-Value  Ratio  or  Combined  Loan-to-Value  Ratios  at the  time  of such
substitution  no higher  than the  Combined  Loan-to-Value  Ratio of the Deleted
Mortgage Loan, (e) has or have a principal balance or principal  balances (after
application  of all payments  received on or prior to the date of  substitution)
not  substantially  less and not more than the Principal  Balance of the Deleted
Mortgage  Loan as of such date,  (f) satisfies or satisfy the criteria set forth
from time to time in the  definition  of  "qualified  replacement  mortgage"  at
Section  860G(a)(4)  of the Code (or any  successor  statute  thereto),  and (g)
complies or comply as of the date of substitution with each  representation  and
warranty set forth in Sections 3.01 and 3.02 of the Loan Sale Agreement.


                                       30
<PAGE>

                  RATING AGENCY:  S&P or Moody's.

                  RECORD DATE: With respect to the Fixed Rate Certificates,  the
last  Business  Day of the  month  immediately  preceding  a  month  in  which a
Distribution Date occurs,  and with respect to the Adjustable Rate Certificates,
the Business Day immediately preceding the related Distribution Date.

                  REFERENCE  BANKS:  Bankers Trust Company,  Barclay's Bank PLC,
The Bank of Tokyo and National Westminster Bank PLC; provided that if any of the
foregoing  banks are not suitable to serve as a Reference Bank, then any leading
banks selected by the Depositor  which are engaged in transactions in Eurodollar
deposits in the international  Eurocurrency market (i) with an established place
of  business  in London,  (ii) not  controlling,  under the  control of or under
common  control  with  the  Depositor  or any  affiliate  thereof,  (iii)  whose
quotations   appear  on  the  Telerate  Page  3750  on  the  relevant   Interest
Determination Date and (iv) which have been designated as such by the Trustee.

                  REIMBURSEMENT  AMOUNT: As of any Distribution Date, the sum of
(a)(i)  all  Insured  Payments  previously  received  by  the  Trustee  and  all
Preference Amounts  previously paid by the Certificate  Insurer and in each case
not  previously   repaid  to  the  Certificate   Insurer  pursuant  to  Sections
6.05(a)(ii)  hereof plus (ii) interest  accrued on each such Insured Payment and
Preference  Amounts not  previously  repaid  calculated at the Late Payment Rate
from the date the Trustee  received the related  Insured  Payment or  Preference
Amounts were paid by the Certificate Insurer and (b)(i) any amounts then due and
owing to the  Certificate  Insurer under the  Insurance and Indemnity  Agreement
(excluding the Premium Amount due on such  Distribution  Date),  as certified to
the Trustee by the Certificate Insurer plus (ii) interest on such amounts at the
rate specified in the Insurance and Indemnity Agreement. The Certificate Insurer
shall notify the Trustee and the  Depositor  of the amount of any  Reimbursement
Amount.

                  REMAINING   PRINCIPAL   DISTRIBUTION   AMOUNT:   As   of   any
Distribution Date, the Principal  Distribution Amount less the Class A-6 Lockout
Distribution Amount.

                  REMIC: A "real estate mortgage  investment conduit" within the
meaning of Section 860D of the Code.

                  REMIC  PROVISIONS:  Provisions  of the federal  income tax law
relating to real estate mortgage investment  conduits,  which appear at Sections
860A  through  860G of  Subchapter  M of  Chapter  I of the  Code,  and  related
provisions,  and  temporary and final  regulations  promulgated  thereunder  and
published rulings, notices and announcements,  as the foregoing may be in effect
from time to time.

                  REMIC TRUST:  The segregated Pool of assets  consisting of the
Trust Fund. The Pre-Funding  Account and the Capitalized  Interest Account shall
not be part of the REMIC Trust.


                                       31
<PAGE>

                  REO DISPOSITION: The final sale by the Servicer of a Mortgaged
Property  acquired  by the  Servicer  in  foreclosure  or by  deed  in  lieu  of
foreclosure.

                  REO MORTGAGE LOAN: Any Mortgage Loan which is not a Liquidated
Mortgage Loan and as to which the indebtedness evidenced by the related Mortgage
Note is  discharged  and the related  Mortgaged  Property is held as part of the
Trust Fund.

                  REO PROCEEDS: Proceeds received in respect of any REO Mortgage
Loan  (including,  without  limitation,  proceeds from the rental of the related
Mortgaged Property).

                  REO PROPERTY: A Mortgaged Property acquired by the Servicer in
the name of the Trustee on behalf of the Certificateholders  through foreclosure
or deed-in-lieu of foreclosure.

                  REPRESENTATION  LETTER:  Letters to, or agreements  with,  the
Depository  to  effectuate  a book  entry  system  with  respect  to the Class A
Certificates  registered in the  Certificate  Register under the nominee name of
the Depository.

                  REQUEST FOR  RELEASE:  A request for release in  substantially
the form attached as Exhibit H hereto.

                  RESERVE   INTEREST   RATE:   With   respect  to  any  Interest
Determination  Date, the rate per annum that the Trustee determines to be either
(i) the  arithmetic  mean  (rounded  upwards if necessary  to the nearest  whole
multiple of 1/16%) of the one-month  U.S.  dollar  lending rates which three New
York City banks  selected by the Trustee  are quoting on the  relevant  Interest
Determination  Date to the  principal  London  offices of  leading  banks in the
London  interbank  market or (ii) in the event that the Trustee can determine no
such arithmetic  mean, the lowest one-month U.S. dollar lending rate which three
New York City  banks  selected  by the  Trustee  are  quoting  on such  Interest
Determination Date to leading European banks.

                  RESIDENTIAL  DWELLING: A one- to four-family  dwelling, a unit
in a planned unit development,  a unit in a condominium development, a townhouse
or a manufactured housing unit which is non-mobile.

                  RESPONSIBLE  OFFICER:  When used with  respect to the Trustee,
any officer assigned to the Corporate Trust Division (or any successor thereto),
including any Vice President, Second Vice President, Senior Trust Officer, Trust
Officer,  Assistant Trust Officer, any Assistant Secretary, any trust officer or
any other officer of the Trustee  customarily  performing  functions  similar to
those  performed  by any of the  above  designated  officers  and to whom,  with
respect  to a  particular  matter,  such  matter  is  referred  because  of such
officer's  knowledge of and familiarity with the particular  subject.  When used
with  respect  to the  Depositor  or the  Servicer,  the  President  or any Vice
President, Assistant Vice President, or any Secretary or Assistant Secretary.


                                       32
<PAGE>

                  ROLLING SIX MONTH DELINQUENCY RATE: For any Distribution Date,
the fraction, expressed as a percentage, equal to the average of the Delinquency
Ratio  for  each of the  six (1,  2,  3, 4 or 5 in the  case  of the  first  six
Distribution Dates, as the case may be) immediately preceding Due Periods.

                  S&P:  Standard  & Poor's  Ratings  Group,  a  division  of The
McGraw-Hill Companies,  Inc. or any successor thereto and if such corporation no
longer for any reason performs the services of a securities rating agency, "S&P"
shall be deemed to refer to any other nationally  recognized  statistical rating
organization designated by the Certificate Insurer.

                  SERVICER:  _______,  a  _______corporation,  or any  successor
appointed as herein provided.

                  SERVICER  DISTRIBUTION  DATE: With respect to any Distribution
Date, the 20th day of the month in which such  Distribution  Date occurs,  or if
such 20th day is not a Business Day, the Business Day preceding such 20th day.

                  SERVICER  EXTENSION  NOTICE:  Has the  meaning  set  forth  in
Section 8.04 hereof.

                  SERVICER  REMITTANCE  AMOUNT:  With  respect  to any  Servicer
Distribution  Date,  an  amount  equal  to the  sum of (i)  all  collections  of
principal and interest on the Mortgage Loans (including  Principal  Prepayments,
Net REO Proceeds and Net Liquidation Proceeds, if any) collected by the Servicer
during the related Due Period,  (ii) all Periodic  Advances made by the Servicer
with respect to interest  payments  due to be received on the Mortgage  Loans on
the  related Due Date and (iii) any other  amounts  required to be placed in the
Collection  Account by the Servicer pursuant to this Agreement but excluding the
following:

                  (a) amounts  received  on  particular  Mortgage  Loans as late
payments of interest and respecting  which the Servicer has  previously  made an
unreimbursed Periodic Advance;

                  (b) those portions of each payment of interest on a particular
Mortgage Loan which represent the Servicing Fee;

                  (c) that portion of  Liquidation  Proceeds and REO Proceeds to
the extent of any unpaid Servicing Fee;

                  (d) all income from Permitted  Investments that is held in the
Collection Account for the account of the Servicer;

                  (e) all  amounts in respect  of late  fees,  assumption  fees,
prepayment fees and similar fees;


                                       33
<PAGE>

                  (f)  certain  other  amounts  which  are  reimbursable  to the
Servicer, as provided in this Pooling and Servicing Agreement; and

                  (g)      Net Foreclosure Profits.

                  SERVICING    ADVANCES:    All    reasonable    and   customary
"out-of-pocket"  costs and expenses  incurred in the performance by the Servicer
of its servicing obligations, including, but not limited to, the cost of (a) the
preservation,  restoration  and  protection of the Mortgaged  Property,  (b) any
enforcement or judicial proceedings,  including foreclosures, (c) the management
and  liquidation  of the REO  Property,  including  reasonable  fees paid to any
independent  contractor  in  connection  therewith,   (d)  compliance  with  the
obligations   under  Section  5.22,  all  of  which   reasonable  and  customary
out-of-pocket  costs and expenses are reimbursable to the Servicer to the extent
provided in Sections 5.03 and 5.22.

                  SERVICING COMPENSATION: The Servicing Fee and other amounts to
which the Servicer is entitled pursuant to Section 5.08.

                  SERVICING  FEE:  As to each  Mortgage  Loan,  the  annual  fee
payable to the  Servicer,  which is calculated as an amount equal to the product
of (a) _______% per annum, and (b) the Principal Balance thereof. Such fee shall
be calculated and payable  monthly only from the amounts  received in respect of
interest  on such  Mortgage  Loan and shall be computed on the basis of the same
principal  amount  and for the  period  respecting  which any  related  interest
payment on a Mortgage Loan is computed. The Servicing Fee includes any servicing
fees owed or payable to any Subservicer.

                  SERVICING OFFICER: Any officer of the Servicer involved in, or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and specimen  signature appear on a list of servicing officers furnished to
the Trustee and the  Certificateholders  by the Servicer,  as such list may from
time to time be amended.

                  SPECIAL ADVANCE: As defined in Section 5.18(b) hereof.

                  SPECIFIED SUBORDINATED AMOUNT: Means:

                      (a) With respect to a  Distribution  Date  occurring on or
         prior  to the  Stepdown  Date  and  after  the  Stepdown  Date,  if the
         Depositor  has given five days  written  notice of its  election not to
         "step down" as in  described in clause (b) below to the Trustee and the
         Certificate  Insurer,  the  amount  which is equal to  _______%  of the
         Maximum Collateral Amount;

                      (b) With respect to a Distribution Date after the Stepdown
         Date unless the  Depositor  has given five days  written  notice of its
         election  not to "step  down" as in  described  in this  clause  to the
         Trustee and the Certificate Insurer, (i) if the Stepdown Requirement is
         satisfied,  the  lesser  of (x) the  amount  equal to  _______%  of the


                                       34
<PAGE>

         Maximum  Collateral  Amount and (y) the greater of (A) the amount equal
         to _______% of the then outstanding aggregate Principal Balances of the
         Mortgage Loans or (B) _______% of the Maximum Collateral Amount or (ii)
         if the Stepdown Requirement is not satisfied, the amount which is equal
         to _______% of the Maximum Collateral Amount;

provided,  however,  that if on any  Distribution  Date, the Mortgage  Portfolio
Performance Test is not satisfied,  then the Specified  Subordinated Amount will
be unlimited during the period that such Mortgage Portfolio  Performance Test is
not satisfied.

                  STARTUP DAY: The day  designated  as such  pursuant to Section
2.07(b) hereof.

                  STEP DOWN DATE:  The Distribution Date occurring in _______.

                  STEP DOWN REQUIREMENT:  The Stepdown  Requirement is satisfied
for any date of determination  thereof if as of such date of  determination  (x)
the Rolling Six Month Delinquency Rate is less than _______%, (y) the Cumulative
Loss Test is satisfied  and (z) the Twelve Month Loss Amount is not greater than
or equal to  _______% of the Pool  Principal  Balance as of the first day of the
twelfth preceding calendar month.

                  SUBORDINATED   AMOUNT:  As  of  any  Distribution   Date,  the
difference,  if any, between (a) the sum of (i) the aggregate Principal Balances
of the Mortgage Loans as of the close of business on the last day of the related
Due Period and (ii) the amount on deposit in the  Pre-Funding  Account as of the
close of business on the last day of the  immediately  preceding  Due Period and
(b) the Class A  Certificate  Principal  Balance  as of such  Distribution  Date
(after taking into account the payment of the Principal  Distribution  Amount on
such  Distribution  Date  except for any portion  thereof  related to an Insured
Payment); provided, however, that such amount shall not be less than zero.

                  SUBORDINATION   DEFICIENCY   AMOUNT:   With   respect  to  any
Distribution  Date,  the  difference,  if  greater  than zero,  between  (a) the
Specified  Subordinated  Amount applicable to such Distribution Date and (b) the
Subordinated  Amount  applicable to such  Distribution Date prior to taking into
account  the  payment  of any  related  Subordination  Increase  Amounts on such
Distribution Date.

                  SUBORDINATION  DEFICIT:  As  of  any  Distribution  Date,  the
amount, if any, by which (a) the Class A Certificate  Principal  Balance,  after
taking into account the payment of the Principal Distribution Amount (except for
any amount in respect of the Subordination Deficit) on such date exceeds (b) the
sum of (i) the aggregate  Principal  Balance of the Mortgage Loans determined as
of the end of the immediately  preceding Due Period and (ii) the amount, if any,
on deposit in the  Pre-Funding  Account as of the close of  business on the last
day of the immediately preceding Due Period.


                                       35
<PAGE>

                  SUBORDINATION   INCREASE   AMOUNT:   With   respect   to   any
Distribution Date, the lesser of:

                  (a)   the   Subordination   Deficiency   Amount   as  of  such
Distribution  Date  (after  taking into  account  the  payment of the  Principal
Distribution  Amount on such  Distribution  Date  (except for any  Subordination
Increase Amount)); and

                  (b) (i) with respect to the first Distribution Date, zero,

                     (ii) with respect to each Distribution Date from the second
         Distribution Date to the earliest to occur of (x) the Distribution Date
         on which the  Subordinated  Amount  first  equals or exceeds __% of the
         Maximum  Collateral  Amount,  (y) the Step Down Date or (z) the date on
         which the Mortgage  Portfolio  Performance Test first has not been met,
         __% of the amount of Net Monthly Excess  Cashflow on such  Distribution
         Date, and

                     (iii) with respect to any other  Distribution  Date, __% of
         the amount of Net Monthly Excess Cashflow on such Distribution Date.

                  SUBORDINATION  LOSS TEST: The Subordination  Loss Test for any
period set out below is satisfied if the  Cumulative  Loss  Percentage  for such
period does not exceed the percentage set out for such period below:

                  Period                              Cumulative Loss Percentage
- --------------------------------------------          --------------------------
    1st   -  12th Distribution Date                            _______%

   13th  -   24th Distribution Date                            _______%

   25th  -   36th Distribution Date                            _______%

   37th  -   48th Distribution Date                            _______%

   49th  -   60th Distribution Date

                                  and thereafter               _______%

                  SUBORDINATION   REDUCTION   AMOUNT:   With   respect   to  any
Distribution Date, an amount equal to the lesser of (a) the Excess  Subordinated
Amount for such  Distribution  Date and (b) the Principal  Remittance Amount for
the prior Due Period.

                  SUBSEQUENT CUT-OFF DATE: As to any Subsequent  Mortgage Loans,
the date  specified in the Addition  Notice  delivered in connection  therewith,
which  date  shall  be the  close  of  business  on the  last  day of the  month
immediately  preceding the month in which such Subsequent Mortgage Loans will be
conveyed to the Trust.

                  SUBSEQUENT   MORTGAGE  LOANS:  The  Mortgage  Loans  hereafter
transferred and assigned to the Trust pursuant to Section 2.03.


                                       36
<PAGE>

                  SUBSEQUENT  TRANSFER:  The  transfer  and  assignment  by  the
Depositor to the Trust of the  Subsequent  Mortgage  Loans pursuant to the terms
hereof.

                  SUBSEQUENT   TRANSFER  DATE:  The  Business  Day  on  which  a
Subsequent Transfer occurs.

                  SUBSERVICERS: _______.

                  SUBSERVICING AGREEMENT: The agreement between the Servicer and
the  Subservicers  relating to  subservicing  and/or  administration  of certain
Mortgage  Loans as provided in Section 5.13, a copy of which shall be delivered,
along  with  any  modifications  thereto,  to the  Trustee  and the  Certificate
Insurer.

                  SUBSTITUTION   ADJUSTMENT:   As  to  any   date  on   which  a
substitution  occurs  pursuant to Sections 2.06 or 3.03,  the amount (if any) by
which the aggregate  principal balances (after application of principal payments
received  on or before the date of  substitution)  of any  Qualified  Substitute
Mortgage  Loans as of the date of  substitution,  are less than the aggregate of
the Principal  Balances of the related  Deleted  Mortgage Loans together with 30
days' interest thereon at the Mortgage Interest Rate.

                  TAX MATTERS PERSON:  The Person or Persons appointed  pursuant
to Section  10.15 from time to time to act as the "tax matters  person"  (within
the meaning of the REMIC Provisions) of the REMIC Trust.

                  TAX RETURN:  The federal income tax return on Internal Revenue
Service Form 1066,  "U.S.  Real Estate  Mortgage  Investment  Conduit Income Tax
Return,"  including  Schedule Q thereto,  Quarterly Notice to Residual  Interest
Holders of REMIC Taxable Income or Net Loss Allocation,  or any successor forms,
to be filed on  behalf of the Trust  Fund due to its  classification  as a REMIC
under the REMIC Provisions,  together with any and all other information reports
or returns  that may be required to be furnished  to the  Certificateholders  or
filed  with the  Internal  Revenue  Service  or any  other  governmental  taxing
authority under any applicable provision of federal, state or local tax laws.

                  TELERATE  PAGE 3750:  The display  designated as Telerate Page
3750 on the  Telerate  Service (or such other page as may  replace the  Telerate
page on that  service for the purpose of  displaying  London  interbank  offered
rates of major banks).

                  TRANSFER:  Any  direct or  indirect  transfer,  sale,  pledge,
hypothecation  or  other  form of  assignment  of any  Ownership  Interest  in a
Certificate.

                  TRANSFER  AFFIDAVIT  AND  AGREEMENT:  As  defined  in  Section
4.02(k)(ii).


                                       37
<PAGE>

                  TRANSFEREE:  Any  Person  who is  acquiring  by  Transfer  any
Ownership Interest in a Certificate.

                  TRANSFEROR:  Any  Person  who is  disposing  by  Transfer  any
Ownership Interest in a Certificate.

                  TRUST: _______, the trust created hereunder.

                  TRUSTEE:  _______,  a  _______  banking  corporation,  or  its
successor-in-interest, or any successor trustee appointed as herein provided.

                  TRUSTEE FEE: As to any  Distribution  Date, the fee payable to
the Trustee in respect of its services as Trustee that accrues at a monthly rate
equal to one-twelfth of __% on the Principal Balance of each Mortgage Loan as of
the immediately preceding Due Date.

                  TRUSTEE'S  MORTGAGE  FILE:  The  documents  delivered  to  the
Trustee or its designated agent pursuant to Section 2.05.

                  TRUSTEE'S REMITTANCE REPORT:  As defined in Section 6.07.

                  TRUST FUND:  The  segregated  Pool of assets  subject  hereto,
constituting  the  trust  created  hereby  and  to  be  administered  hereunder,
consisting  of: (i) such Mortgage Loans as from time to time are subject to this
Agreement,  together with the Mortgage Files relating thereto, and together with
all collections  thereon and proceeds thereof;  (ii) any REO Property,  together
with all collections  thereon and proceeds  thereof;  (iii) the Trustee's rights
with respect to the Mortgage Loans under all insurance  policies  required to be
maintained  pursuant  to this  Agreement  and any  proceeds  thereof;  any other
security  for  such  Mortgage  Loan,  including,  without  limitation,   pledged
equipment, inventory and working capital and assignments of rights and interests
made by the related mortgagor;  (v) the Certificate  Insurance Policy;  (vi) the
rights and remedies of the Trustee against any Person making any  representation
or warranty to the Trustee  hereunder,  to the extent provided herein; and (vii)
each  Account and such assets that are  deposited  therein from time to time and
any investments thereof, together with any and all income, proceeds and payments
with respect thereto.

                  TWELVE  MONTH LOSS AMOUNT:  With  respect to any  Distribution
Date,  an amount  equal to the  aggregate of all  Liquidated  Loan Losses on the
Mortgage  Loans which became  Liquidated  Mortgage Loans during the 12 preceding
Due Periods.

                  UNDERWRITER:  Prudential Securities Incorporated.

                  UNDERWRITING  GUIDELINES:  The underwriting  guidelines of the
Originators,  a copy of  which  is  attached  as an  exhibit  to the  Loan  Sale
Agreement.


                                       38
<PAGE>

                  UNITED  STATES  PERSON:  A citizen or  resident  of the United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate  or trust  whose  income  from  sources  without  the  United  States  is
includible  in gross  income  for United  States  federal  income  tax  purposes
regardless of its connection  with the conduct of a trade or business within the
United  States or a trust if a court  within  the  United  States  can  exercise
primary  jurisdiction  over its  administration  and at least one United  States
fiduciary has the authority to control all substantial decisions of the trust.

                  WEIGHTED  AVERAGE  CLASS A  PASS-THROUGH  RATE:  The  weighted
average (weighted by the related Certificate Principal Balance) of the Class A-1
Pass-Through  Rate, the Class A-2 Pass-Through  Rate, the Class A-3 Pass-Through
Rate, the Class A-4 Pass-Through  Rate, the Class A-5 Pass-Through  Rate and the
Class A-6 Pass-Through Rate.

                  Section  1.02  Provisions  of  General  Application.  (a)  All
accounting  terms  not  specifically   defined  herein  shall  be  construed  in
accordance with GAAP.

                  (b) The terms  defined in this  Article  include the plural as
well as the singular.

                  (c) The words  "herein,"  "hereof" and  "hereunder"  and other
words of similar  import refer to this  Agreement as a whole.  All references to
Articles and Sections  shall be deemed to refer to Articles and Sections of this
Agreement.

                  (d) Any reference to statutes are to be construed as including
all  statutory  provisions  consolidating,  amending or replacing the statute to
which  reference  is  made  and all  regulations  promulgated  pursuant  to such
statutes.

                  (e) All  calculations  of interest (other than with respect to
the Mortgage Loans and to the Class A-1 Certificates)  provided for herein shall
be made on the basis of a 360-day year  consisting of twelve 30-day months.  All
calculations of interest with respect to the Class A-1 Certificates  shall be on
an actual/360  basis.  All calculations of interest with respect to any Mortgage
Loan  provided  for  herein  shall be made in  accordance  with the terms of the
related Note and  Mortgage  or, if such  documents do not specify the basis upon
which interest  accrues  thereon,  on the basis of a 360-day year  consisting of
twelve 30-day months, to the extent permitted by applicable law.

                  (f) Any Mortgage  Loan payment is deemed to be received on the
date such payment is actually received by the Servicer,  provided, however, that
for purposes of calculating  distributions on the Certificates  prepayments with
respect  to any  Mortgage  Loan are deemed to be  received  on the date they are
applied in accordance  with customary  servicing  practices  consistent with the
terms of the  related  Note and  Mortgage  to reduce the  outstanding  principal
balance of such Mortgage Loan on which interest accrues.

                  Section  1.03  Business Day  Certificate.  On the Closing Date
(with respect to the calendar year ____) and thereafter, within 15 days prior to
the end of each  calendar  year while  this  Agreement  remains in effect  (with
respect to the  succeeding  calendar  years),  the Servicer 


                                       39
<PAGE>

shall  provide to the Trustee and the  Depositor  a  certificate  of a Servicing
Officer  specifying  the  days on which  banking  institutions  in the  State of
Pennsylvania are authorized or obligated by law, executive order or governmental
decree to be closed.

                                   ARTICLE II

                           ESTABLISHMENT OF THE TRUST
                      SALE AND CONVEYANCE OF THE TRUST FUND

                  Section 2.01  Establishment  of the Trust.  The Depositor does
hereby establish,  pursuant to the further  provisions of this Agreement and the
laws of the State of New York, an express trust to be known, for convenience, as
"_________" and does hereby appoint __________ as Trustee in accordance with the
provisions of this Agreement.

                  Section 2.02 Purchase and Sale of Initial  Mortgage Loans. The
Depositor does hereby sell, transfer, assign, set over and convey to the Trustee
without recourse but subject to the terms and provisions of this Agreement,  all
of the right, title and interest of the Depositor in and to the Initial Mortgage
Loans,  including the outstanding  principal of and interest due on such Initial
Mortgage  Loans,  and all other  assets  included or to be included in the Trust
Fund for the benefit of the  Certificateholders  and the Certificate Insurer. In
connection  with such transfer and  assignment,  and pursuant to Section 2.07 of
the Loan Sale Agreement,  the Depositor does hereby also  irrevocably  transfer,
assign, set over and otherwise convey to the Trustee all of its rights under the
Loan Sale Agreement,  including,  without limitation,  its right to exercise the
remedies  created  by  Sections  2.05 and 3.05 of the Loan  Sale  Agreement  for
defective  documentation  and for breaches of  representations  and  warranties,
agreements and covenants of the Originators contained in Sections 3.01, 3.02 and
3.03 of the Loan Sale Agreement.

                  Section 2.03 Purchase and Sale of Subsequent  Mortgage  Loans.
(a) Subject to the  satisfaction  of the  conditions  set forth in paragraph (b)
below,  in  consideration  of the Trustee's  delivery on the related  Subsequent
Transfer  Dates to or upon the order of the Depositor of all or a portion of the
balance  of  funds  in the  Pre-Funding  Account,  the  Depositor  shall  on any
Subsequent  Transfer  Date sell,  transfer,  assign,  set over and convey to the
Trustee without  recourse but subject to terms and provisions of this Agreement,
all of the right,  title and interest of the Depositor in and to the  Subsequent
Mortgage Loans,  including the outstanding principal of and interest due on such
Subsequent  Mortgage  Loans,  and all other assets included or to be included in
the Trust Fund for the  benefit of the  Certificateholders  and the  Certificate
Insurer.  In  connection  with such  transfer  and  assignment,  and pursuant to
Section  2.07 of the  Loan  Sale  Agreement,  the  Depositor  does  hereby  also
irrevocably  transfer,  assign, set over and otherwise convey to the Trustee all
of its rights under the Loan Sale Agreement,  including, without limitation, its
right to exercise  the  remedies  created by Sections  2.05 and 3.05 of the Loan
Sale Agreement for defective  documentation and for breaches of  representations
and warranties,  agreements and covenants of the Depositor contained in Sections
3.01, 3.02 and 3.03 of the Loan Sale Agreement.


                                       40
<PAGE>

                  The amount released from the Pre-Funding  Account with respect
to a transfer of Subsequent  Mortgage Loans shall be one-hundred  percent (100%)
of the aggregate principal balances as of the related Subsequent Cut-Off Date of
the Subsequent Mortgage Loans so transferred.

                  (b) The  Subsequent  Mortgage Loans and the other property and
rights related thereto  described in paragraph (a) above shall be transferred by
the Depositor to the Trust only upon the  satisfaction  of each of the following
conditions on or prior to the related Subsequent Transfer Date:

                  (i) the Depositor shall have provided the Trustee,  the Rating
         Agencies and the  Certificate  Insurer with a timely  Addition  Notice,
         which shall include a Mortgage Loan  Schedule,  listing the  Subsequent
         Mortgage Loans and shall have provided any other information reasonably
         requested  by any of  the  foregoing  with  respect  to the  Subsequent
         Mortgage Loans;

                  (ii) the  Depositor  shall have  deposited  in the  Collection
         Account all  collections  of (x) principal in respect of the Subsequent
         Mortgage Loans received after the related  Subsequent  Cut-Off Date and
         (y) interest  due on the  Subsequent  Mortgage  Loans after the related
         Subsequent Cut-Off Date;

                  (iii) as of each  Subsequent  Transfer Date, the Depositor was
         not  insolvent  nor will be made  insolvent by such transfer nor is the
         Depositor aware of any pending insolvency;

                  (iv) such addition  will not result in a material  adverse tax
         consequence to the Trust or the Holders of the Certificates;

                  (v) the Pre-Funding Period shall not have terminated;

                  (vi) the  Depositor  shall have  delivered  to the  Trustee an
         Officer's  Certificate  confirming the  satisfaction  of each condition
         precedent  specified  in this  paragraph  (b) and that  the  Subsequent
         Mortgage Loans comply with the provisions of this Section 2.03 and each
         complies with the terms of the Loan Sale  Agreement,  including each of
         the representations and warranties made with respect thereto;

                  (vii)  there  shall  have been  delivered  to the  Certificate
         Insurer,  the Rating Agencies and the Trustee,  Independent Opinions of
         Counsel with respect to the transfer of the  Subsequent  Mortgage Loans
         substantially  in the form of the Opinions of Counsel  delivered to the
         Certificate  Insurer and the Trustee on the Startup  Date  (bankruptcy,
         corporate and tax opinions); and

                  (viii) the  Originators and the Depositor shall have delivered
         to the Trustee an executed  copy of a  subsequent  transfer  agreement,
         substantially in the form of Exhibit L hereto.

                  (c) The  obligation  of the Trust to purchase  the  Subsequent
Mortgage  Loans  on a  Subsequent  Transfer  Date is  subject  to the  following
requirements:  (i) such  Subsequent  


                                       41
<PAGE>

Mortgage  Loan may not be 30 or more  days  contractually  delinquent  as of the
related  Subsequent  Cut-Off  Date;  (ii) the original  term to maturity of such
Subsequent  Mortgage  Loan may not exceed  ___  months;  (iii)  such  Subsequent
Mortgage  Loan must have a  Mortgage  Interest  Rate of at least  __%;  (iv) the
purchase of the  Subsequent  Mortgage  Loans is consented to by the  Certificate
Insurer  and  the  Rating  Agencies;  (v)  the  Principal  Balance  of any  such
Subsequent Mortgage Loan may not exceed $_______;  (vi) no more than __% of such
Subsequent Mortgage Loans may be second liens; (vii) no such Subsequent Mortgage
Loan shall have a CLTV of more than, (a) for consumer  purpose  loans,  __%, and
(b) for business purpose loans,  __%; (viii) no more than __% of such Subsequent
Mortgage  Loans may be Balloon Loans;  (ix) no more than __% of such  Subsequent
Mortgage Loans may be secured by mixed-use properties, commercial properties, or
four  or  more  unit  multifamily  properties;  (x) no  more  than  __% of  such
Subsequent  Mortgage  Loans may be secured by  commercial  properties;  and (xi)
following  the  purchase of such  Subsequent  Mortgage  Loans by the Trust,  the
Mortgage  Loans  (including  the  Subsequent  Mortgage  Loans)  (a) will  have a
weighted average  Mortgage  Interest Rate, (I) for consumer purpose loans, of at
least __% and (II) for business  purpose  loans,  of at least ___%; and (b) will
have a weighted  average CLTV of not more than (I) for consumer  purpose  loans,
__%, and (II) for business purpose loans, ___%.

                  (d) In  connection  with the  transfer and  assignment  of the
Subsequent  Mortgage Loans,  the Depositor  shall satisfy the document  delivery
requirements set forth in Section 2.05.

                  (e) On each Subsequent  Transfer Date upon written instruction
from the  Depositor,  the Trustee shall withdraw from the  Capitalized  Interest
Account and pay to the Depositor on such Subsequent Transfer Date the Overfunded
Interest Amount for such Subsequent  Transfer Date, as calculated by the Trustee
with the  cooperation  of the  Depositor  and  subject  to the  approval  of the
Certificate Insurer.

                  (f) For any Subsequent Mortgage Loan that has a first Due Date
that occurs later than the last day of the Due Period  following  the Due Period
in which the Subsequent  Mortgage Loan was sold to the Trust, on each applicable
Servicer  Distribution  Date,  the Servicer  will  deposit into the  Certificate
Account 30 days'  interest at the Mortgage  Interest  Rate, net of the Servicing
Fee,  for each month  after the month in which the  Subsequent  Transfer  occurs
until, but not including, the month in which first Due Date occurs.

                  Section 2.04 Possession of Mortgage Files;  Access to Mortgage
Files. (a) Upon the issuance of the Certificates, the ownership of each Mortgage
Note, the Mortgage and the contents of the related Mortgage File related to each
Mortgage Loan is vested in the Trustee for the benefit of the Certificateholders
and the Certificate Insurer.

                  (b) Pursuant to Section 2.05 of the Loan Sale  Agreement,  the
Depositor has  delivered or caused to be delivered  the Trustee's  Mortgage File
related to each Mortgage Loan to the Trustee.

                  The  Trustee  will  be  the  custodian  or  may  enter  into a
custodial  agreement  pursuant to which the Trustee  will appoint a custodian (a
"Custodian")  to hold the Mortgage Files in trust for the benefit of all present
and future  Certificateholders and the Certificate 


                                       42
<PAGE>

Insurer; provided, however, that the custodian so appointed shall in no event be
the  Depositor or the Servicer or any Person known to a  Responsible  Officer of
the Trustee to be an  Affiliate  of the  Depositor  or the Servicer and shall be
approved by the Certificate Insurer.

                  The  Custodian  shall afford the  Depositor,  the  Certificate
Insurer and the  Servicer  reasonable  access to all  records and  documentation
regarding  the  Mortgage  Loans  relating to this  Agreement,  such access being
afforded  at  customary  charges,  upon  reasonable  request  and during  normal
business hours at the offices of the Custodian.

                  Section  2.05  Delivery of  Mortgage  Loan  Documents.  (a) In
connection with the transfer and assignment of the Mortgage Loans, the Depositor
does hereby with respect to the Initial  Mortgage  Loans,  and will on or before
the Subsequent Transfer Date with respect to Subsequent Mortgage Loans,  deliver
or cause to be delivered to the Trustee the following  documents or  instruments
with respect to each Mortgage Loan so transferred or assigned:

                  (i) the original  Mortgage Note,  endorsed without recourse in
         blank by the related Originator, including all intervening endorsements
         showing a complete chain of endorsement;

                  (ii) the related Mortgage with evidence of recording indicated
         thereon or a copy thereof certified by the applicable recording office;

                  (iii)  the  recorded  mortgage  assignment,  or  copy  thereof
         certified  by the  applicable  recording  office,  if  any,  showing  a
         complete  chain  of  assignment  from  the  originator  of the  related
         Mortgage Loan to the related  Originator (which assignment may, at such
         Originator's  option,  be combined with the  assignment  referred to in
         subpart (iv) hereof);

                  (iv) a mortgage  assignment  in  recordable  form  (which,  if
         acceptable for recording in the relevant jurisdiction,  may be included
         in a blanket  assignment  or  assignments)  of each  Mortgage  from the
         related Originator to the Trustee;

                  (v) originals of all assumption, modification and substitution
         agreements  in those  instances  where  the  terms or  provisions  of a
         Mortgage  or  Mortgage  Note have been  modified  or such  Mortgage  or
         Mortgage Note has been assumed; and

                  (vi) an original title insurance  policy (or (A) a copy of the
         title insurance  policy, or (B) a binder thereof or copy of such binder
         together  with a  certificate  from  the  related  Originator  that the
         original  Mortgage has been  delivered to the title  insurance  company
         that issued such binder for recordation).

                  In  instances  where  the  original  recorded  Mortgage  and a
completed  assignment  thereof in  recordable  form cannot be  delivered  by the
Depositor  to the  Trustee  prior  to or  concurrently  with the  execution  and
delivery of this Agreement (or, with respect to Subsequent Mortgage Loans, prior
to or on the  Subsequent  Transfer  Date),  due to a delay  in  connection  with
recording, the Depositor may:


                                       43
<PAGE>

                  (x) In lieu of  delivering  such original  recorded  Mortgage,
deliver to the  Trustee a copy  thereof  provided  that the  related  Originator
certifies  that the original  Mortgage has been  delivered to a title  insurance
company for recordation after receipt of its policy of title insurance or binder
therefor; and

                  (y)  In  lieu  of  delivering  the  completed   assignment  in
recordable  form,  deliver to the Trustee the  assignment  in  recordable  form,
otherwise complete except for recording information.

                  The Trustee shall promptly upon receipt thereof,  with respect
to each Mortgage Note  described in (i) above and each  assignment  described in
(iv) above, endorse such Mortgage Note and assignment as follows:  "_______,  as
Trustee under the Pooling and Servicing Agreement dated as of _______, _______."

                  As promptly as  practicable,  but in any event  within  thirty
(30) days from the Closing Date or the Subsequent  Transfer Date, as applicable,
the related Originator shall cause to be recorded,  at the related  Originator's
expense,  in the  appropriate  public  office  for real  property  records,  the
assignments of the Mortgages to the Trustee.

                  All original  documents  relating to the Mortgage  Loans which
are not  delivered to the Trustee,  as permitted by Section  2.05(a) of the Loan
Sale  Agreement and this Section  2.05(a),  are and shall be held by the related
Originator,  the  Depositor  or the  Servicer  in trust for the  benefit  of the
Trustee on behalf of the Certificateholders.

                  (b) Within 30 days following delivery of the Mortgage Files to
the Trustee,  the Trustee will review each Mortgage  File to ascertain  that all
required documents set forth in Section 2.01(a) have been executed and received,
and that such documents  relate to the Mortgage Loans identified on the Mortgage
Loan  Schedule,  and in so  doing  the  Trustee  may rely on the  purported  due
execution and genuineness of any signature thereon. If within such 30-day period
(or, with respect to any Qualified  Replacement  Mortgage,  within 30 days after
the assignment thereof) the Trustee finds any document  constituting a part of a
Mortgage  File not to have been  executed or received or to be  unrelated to the
Mortgage Loans  identified in the Mortgage Loan Schedule,  the Trustee shall (i)
promptly  notify  the Class A  Certificateholders  in writing  with the  details
thereof, and (ii) promptly notify the Servicer,  which shall have a period of 60
days after such notice  within  which to correct or cure any such  defect.  Each
original  recorded  assignment  of a Mortgage  shall be delivered to the Trustee
within 10 days following the date on which it is returned to the Servicer by the
office with which such  assignment  was filed for  recording  and within 10 days
following receipt by the Trustee of the recorded assignment or the assignment in
recordable form, as the case may be, the Trustee shall review such assignment to
confirm  the   information   specified  above  with  respect  to  the  documents
constituting  the  Mortgage  File.  Upon  receipt by the Trustee of the recorded
assignment  or the  assignment  in  recordable  form,  as the case may be,  such
recorded  assignment or  assignment in recordable  form shall become part of the
Mortgage  File.  The  Trustee  shall  notify the  Servicer of any defect in such
assignment  based on such review.  The  Servicer  shall have a period of 60 days
following  such  notice to  correct or cure such  defect.  In the event that the
Servicer  fails to record an  assignment  of a Mortgage as 


                                       44
<PAGE>

herein  provided the Trustee shall,  at the Servicer's  expense,  use reasonable
efforts to  prepare  and,  if  required  hereunder,  file such  assignments  for
recordation in the  appropriate  real property or other records and the Servicer
hereby  appoints  the  Trustee  as its  attorney-in-fact  with  full  power  and
authority acting in its stead for the purpose of such preparation, execution and
filing.

                  (c) It is intended that the  conveyance of the Mortgage  Loans
and other  property by the  Depositor to the Trustee as provided in this Section
2.05 and Sections  2.02 and 2.03 be, and be construed as, a sale of the Mortgage
Loans and such other property by the Depositor to the Trustee for the benefit of
the  Certificateholders.  It is,  further,  not intended that such conveyance be
deemed a pledge of the Mortgage Loans or such other property by the Depositor to
the Trustee to secure a debt or other obligation of the Depositor.  However,  in
the event that the Mortgage  Loans or any of such other  property are held to be
property of the Depositor, or if for any reason this Agreement is held or deemed
to  create a  security  interest  in the  Mortgage  Loans  or any of such  other
property,  then it is intended that: (i) this Agreement  shall also be deemed to
be a security  agreement within the meaning of the Uniform Commercial Code; (ii)
the conveyance provided for in this Section shall be deemed to be a grant by the
Depositor to the Trustee of a security interest in all of the Depositor's right,
title and interest in and to the Mortgage  Loans and such other property and all
amounts  payable to the holders of the  Mortgage  Loans in  accordance  with the
terms thereof and all proceeds of the conversion,  voluntary or involuntary,  of
the foregoing into cash, instruments,  securities or other property,  including,
without  limitation,  all  amounts  from  time to time held or  invested  in the
Certificate  Account,  whether in the form of cash,  instruments,  securities or
other property; (iii) the possession by the Trustee or its agent of the Mortgage
Notes  and such  other  items of  property  as  constitute  instruments,  money,
negotiable  documents or chattel paper shall be deemed to be  "possession by the
secured party" for purposes of perfecting the security  interest pursuant to the
Uniform  Commercial  Code;  and  (iv)  notifications  to  persons  holding  such
property,  and  acknowledgments,  receipts or confirmations from persons holding
such property, shall be deemed notifications to, or acknowledgments, receipts or
confirmations from financial  intermediaries,  bailees or agents (as applicable)
of the  Trustee for the  purpose of  perfecting  such  security  interest  under
applicable  law. The Depositor and the Trustee shall,  to the extent  consistent
with this  Agreement,  take such actions as may be necessary to ensure that,  if
this Agreement  were deemed to create a security  interest in the Mortgage Loans
or any of such other  property,  such security  interest would be deemed to be a
perfected  security  interest of first priority under applicable law and will be
maintained as such throughout the term of this Agreement.

                  (d) Without diminution of the requirements of Sections 2.04(c)
and this Section 2.05,  all original  documents  relating to the Mortgage  Loans
that are not  delivered  to the Trustee are and shall be held by the Servicer in
trust for the benefit of the Trustee on behalf of the Certificateholders and the
Certificate  Insurer.  In the event that any such original  document is required
pursuant to the terms of this Section 2.05 to be a part of a Mortgage File, such
document  shall be delivered  promptly to the Trustee  pursuant to the Loan Sale
Agreement.  In acting as custodian of any such original  document,  the Servicer
agrees  further  that it does not and will not  have or  assert  any  beneficial
ownership  interest in the Mortgage Loans or the Mortgage  Files.  Promptly upon
the Depositor's and the Trust's  acquisition  thereof and the Servicer's receipt
thereof,  the  Servicer  on behalf of the Trust  shall mark  conspicuously  each
original document not delivered to the Trustee,  and the Depositor's master data
processing  records  evidencing each 


                                       45
<PAGE>

Mortgage  Loan with a legend,  acceptable  to the Trustee,  evidencing  that the
Trust has  purchased  the  Mortgage  Loans and all right and title  thereto  and
interest therein pursuant to the Loan Sale Agreement and this Agreement.

                  Section 2.06 Acceptance by Trustee of the Trust Fund;  Certain
Substitutions;  Certification by Trustee.  (a) The Trustee agrees to execute and
deliver to the Depositor,  the Certificate  Insurer and the Servicer on or prior
to the Closing Date an  acknowledgment  of receipt of the Certificate  Insurance
Policy and, on or prior to the Closing  Date or any  Subsequent  Transfer  Date,
with  respect to each  Mortgage  Loan  transferred  on such date,  the  original
Mortgage  Note (with any  exceptions  noted),  in the form attached as Exhibit E
hereto  and  declares  that it will  hold  such  documents  and any  amendments,
replacements or supplements thereto, as well as any other assets included in the
definition of Trust Fund and delivered to the Trustee,  as Trustee in trust upon
and  subject  to  the  conditions  set  forth  herein  for  the  benefit  of the
Certificateholders  and the Certificate  Insurer.  The Trustee  agrees,  for the
benefit of the  Certificateholders  and the Certificate  Insurer,  to review (or
cause to be  reviewed)  each  Trustee's  Mortgage  File within 30 days after the
Closing  Date (with  respect to the Initial  Mortgage  Loans) or any  Subsequent
Transfer Date (with respect to the Subsequent  Mortgage  Loans),  as applicable,
and to deliver to the  Servicer,  the Depositor  and the  Certificate  Insurer a
certification in the form attached hereto as Exhibit F to the effect that, as to
each Mortgage Loan listed in the related  Mortgage Loan Schedule (other than any
Mortgage Loan paid in full or any Mortgage Loan specifically  identified in such
certification as not covered by such certification),  (i) all documents required
to be delivered to it pursuant to Section 2.05 are in its possession,  (ii) each
such document has been reviewed by it and has not been mutilated,  damaged, torn
or otherwise physically altered (handwritten  additions,  changes or corrections
shall not constitute physical alteration if initialed by the Mortgagor), appears
regular on its face and relates to such  Mortgage  Loan,  and (iii) based on its
examination and only as to the foregoing documents, the information set forth on
the Mortgage Loan Schedule as to the information set forth in (i), (ii), (v) and
(vi) of the definition of "Mortgage  Loan Schedule" set forth herein  accurately
reflects the information  set forth in the Trustee's  Mortgage File delivered on
such date.  The Trustee shall be under no duty or obligation to inspect,  review
or examine any such  documents,  instruments,  certificates  or other  papers to
determine that they are genuine, enforceable, or appropriate for the represented
purpose or that they are other than what they purport to be on their face.

                  Within  90 days  of the  Closing  Date,  with  respect  to the
Initial Mortgage Loans, and within 90 days of any Subsequent Transfer Date, with
respect to the Subsequent  Mortgage Loans  transferred on such date, the Trustee
shall deliver (or cause to be delivered) to the  Servicer,  the  Depositor,  the
Rating Agencies and the Certificate  Insurer a final  certification  in the form
attached hereto as Exhibit G to the effect that, as to each Mortgage Loan listed
in the related Mortgage Loan Schedule (other than any Mortgage Loan paid in full
or any  Mortgage  Loan  specifically  identified  in such  certification  as not
covered by such certification), (i) all documents required to be delivered to it
pursuant to Section 2.05 are in its possession, (ii) each such document has been
reviewed by it and has not been mutilated, damaged, torn or otherwise physically
altered  (handwritten  additions,  changes or  corrections  shall not constitute
physical alteration if initialed by the Mortgagor),  appears regular on its face
and relates to such Mortgage Loan, and (iii) based on its  examination  and only
as to the foregoing  documents,  the information set forth in (i), (ii), (v) and
(vi) of the definition of "Mortgage  Loan Schedule" set forth herein  


                                       46
<PAGE>

accurately  reflects the  information  set forth in the Trustee's  Mortgage File
delivered on such date.

                  (b) If  the  Trustee  during  the  process  of  reviewing  the
Trustee's  Mortgage Files finds any document  constituting a part of a Trustee's
Mortgage File which is not executed,  has not been received, is unrelated to the
Mortgage Loan  identified in the related  Mortgage  Loan  Schedule,  or does not
conform to the  requirements of Section 2.05 or the  description  thereof as set
forth in the related  Mortgage  Loan  Schedule,  the Trustee or the  Certificate
Insurer,  as applicable,  shall promptly so notify the Servicer,  the Depositor,
the  Certificate  Insurer and the Trustee.  In performing  any such review,  the
Trustee may conclusively  rely on the Depositor as to the purported  genuineness
of any such document and any signature thereon.  It is understood that the scope
of the Trustee's  review of the Mortgage  Files is limited  solely to confirming
that the  documents  listed in Section 2.05 have been  executed and received and
relate to the Mortgage Files  identified in the related  Mortgage Loan Schedule.
Pursuant to the Loan Sale  Agreement,  the  Depositor and the  Originators  have
agreed to use reasonable  efforts to cause to be remedied a material defect in a
document  constituting part of a Mortgage File of which it is so notified by the
Trustee. If, however, within 60 days after the Trustee's notice to it respecting
such  defect  the  Depositor  has not caused to be  remedied  the defect and the
defect materially and adversely  affects the interest of the  Certificateholders
in the related  Mortgage Loan or the interests of the Certificate  Insurer,  the
Depositor  and the  Originators  will be  obligated,  pursuant  to the Loan Sale
Agreement,  to either (i)  substitute  in lieu of such Mortgage Loan a Qualified
Substitute  Mortgage Loan in the manner and subject to the  conditions set forth
in Section 3.03 or (ii) purchase such Mortgage Loan at a purchase price equal to
the Principal Balance of such Mortgage Loan as of the date of purchase, plus all
accrued and unpaid interest on such Principal  Balance  computed at the Mortgage
Interest Rate,  net of the Servicing Fee if the Depositor or an  Originator,  as
applicable,  is the  Servicer,  plus the  amount of any  unreimbursed  Servicing
Advances made by the Servicer with respect to such Mortgage Loan, which purchase
price  shall be  deposited  in the  Collection  Account  on the next  succeeding
Servicer  Distribution  Date, after deducting  therefrom any amounts received in
respect  of such  repurchased  Mortgage  Loan or  Loans  and  being  held in the
Collection  Account for future  distribution to the extent such amounts have not
yet been  applied to  principal  or  interest on such  Mortgage  Loan (the "Loan
Repurchase  Price").  For purposes of calculating the Available  Funds, any Loan
Repurchase  Price  or  Substitution  Adjustment  that is paid  shall  be  deemed
deposited in the Certificate  Account in the Due Period  preceding such Servicer
Distribution Date.

                  (c)  Upon  receipt  by the  Trustee  of a  certification  of a
Servicing  Officer  of such  substitution  or  purchase  and,  in the  case of a
substitution,  upon  receipt of the related  Trustee's  Mortgage  File,  and the
deposit  of the  amounts  described  above  in  the  Collection  Account  (which
certification  shall be in the form of  Exhibit H  hereto),  the  Trustee  shall
release to the  Servicer  for release to the  Depositor  the  related  Trustee's
Mortgage File and shall execute,  without recourse, and deliver such instruments
of transfer  furnished by the  Depositor  as may be  necessary to transfer  such
Mortgage Loan to the Depositor. The Trustee shall notify the Certificate Insurer
if the  Depositor  fails to  repurchase  or  substitute  for a Mortgage  Loan in
accordance with the foregoing.


                                       47
<PAGE>

                  Section 2.07 Designations under REMIC Provisions;  Designation
of  Startup  Day.  (a) The Class A  Certificates  are hereby  designated  as the
"regular  interests",  and the Class R  Certificates  are  designated the single
class of "residual  interests"  in the REMIC Trust for the purposes of the REMIC
Provisions.

                  (b) The Closing  Date will be the  "startup  day" of the REMIC
Trust within the meaning of Section 860G(a)(9) of the Code.

                  Section   2.08   Execution   of   Certificates.   The  Trustee
acknowledges  the assignment to it of the Mortgage Loans and the delivery of the
Trustee's  Mortgage Files  relating  thereto to it and,  concurrently  with such
delivery, has executed,  authenticated and delivered to or upon the order of the
Depositor,  in exchange for the Mortgage Loans, the Trustee's Mortgage Files and
the other assets  included in the  definition of Trust Fund,  Certificates  duly
authenticated by the Trustee in Authorized  Denominations  evidencing the entire
ownership of the Trust Fund.

                  Section 2.09  Application  of Principal and  Interest.  In the
event that Net Liquidation  Proceeds on a Liquidated Mortgage Loan are less than
the  Principal  Balance  of the  related  Mortgage  Loan plus  accrued  interest
thereon,  or any Mortgagor makes a partial payment of any Monthly Payment due on
a Mortgage  Loan,  such Net  Liquidation  Proceeds or partial  payment  shall be
applied to payment of the related Mortgage Note as provided therein,  and if not
so provided, first to interest accrued at the Mortgage Interest Rate and then to
principal.

                  Section  2.10 Grant of  Security  Interest.  (a)  Except  with
respect to the REMIC Provisions,  it is the intention of the parties hereto that
the  conveyance  by the  Depositor of the Trust Fund to the Trustee on behalf of
the Trust  shall  constitute  a  purchase  and sale of such Trust Fund and not a
loan. In the event, however, that a court of competent jurisdiction were to hold
that the transaction  evidenced hereby constitutes a loan and not a purchase and
sale,  it is the  intention  of the  parties  hereto that this  Agreement  shall
constitute a security  agreement  under  applicable  law, and that the Depositor
shall be deemed to have granted to the Trustee,  on behalf of the Trust, a first
priority  perfected security interest in all of the Depositor's right, title and
interest in, to and under the Trust Fund. The conveyance by the Depositor of the
Trust Fund to the Trustee on behalf of the Trust shall not constitute and is not
intended to result in an assumption by the Trustee or any  Certificateholder  of
any obligation of the Depositor or any other Person in connection with the Trust
Fund.

                  (b)  The  Depositor  and the  Servicer  shall  take no  action
inconsistent  with the  Trust's  ownership  of the  Trust  Fund  and each  shall
indicate or shall cause to be  indicated  in its records and records held on its
behalf that ownership of each Mortgage Loan and the assets in the Trust Fund are
held by the Trustee on behalf of the Trust.  In addition,  the Depositor and the
Servicer  shall  respond to any  inquiries  from third  parties  with respect to
ownership  of a  Mortgage  Loan or any other  asset in the Trust Fund by stating
that it is not the owner of such asset and that  ownership of such Mortgage Loan
or other Trust Fund asset is held by the Trustee on behalf of the Trust.


                                       48
<PAGE>

                  Section 2.11 Further Action  Evidencing  Assignments.  (a) The
Servicer  agrees that,  from time to time,  at its  expense,  it shall cause the
Depositor,   promptly  to  execute  and  deliver  all  further  instruments  and
documents, and take all further action, that may be necessary or appropriate, or
that the Servicer or the Trustee may  reasonably  request,  in order to perfect,
protect or more fully evidence the transfer of ownership of the Trust Fund or to
enable the Trustee to exercise or enforce any of its rights  hereunder.  Without
limiting the generality of the foregoing,  the Servicer and the Depositor  will,
upon the request of the Servicer or the Trustee execute and file (or cause to be
executed  and  filed)  such  real  estate  filings,  financing  or  continuation
statements,  or  amendments  thereto  or  assignments  thereof,  and such  other
instruments or notices, as may be necessary or appropriate.

                  (b)  The  Depositor  hereby  grants  to the  Servicer  and the
Trustee  powers of attorney to execute all  documents  on its behalf  under this
Agreement  and the Loan Sale  Agreement  as may be  necessary  or  desirable  to
effectuate the foregoing.

                                  ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

                  Section 3.01  Representations  of the  Servicer.  The Servicer
hereby  represents and warrants to the Trustee,  the Depositor,  the Certificate
Insurer and the Certificateholders as of the Closing Date and during the term of
this Agreement that:

                  (a) Each of the Depositor,  the Servicer and the  Subservicers
is a corporation duly organized, validly existing and in good standing under the
laws of their respective  states of incorporation and has the corporate power to
own its assets and to transact the  business in which it is  currently  engaged.
Each of the Depositor, the Servicer and the Subservicers is duly qualified to do
business as a foreign  corporation and is in good standing in each  jurisdiction
in which the character of the business  transacted by it or properties  owned or
leased by it or the  performance  of its  obligations  hereunder  requires  such
qualification  and in which  the  failure  so to  qualify  could  reasonably  be
expected to have a material adverse effect on the business,  properties, assets,
or  condition  (financial  or  other)  of the  Depositor,  the  Servicer  or the
Subservicers or the performance of their respective obligations hereunder;

                  (b) The  Depositor  and the  Servicer  each has the  power and
authority to make,  execute,  deliver and perform this  Agreement and all of the
transactions  contemplated  under this  Agreement,  and has taken all  necessary
corporate  action to authorize the execution,  delivery and  performance of this
Agreement.  When executed and  delivered,  this  Agreement  will  constitute the
legal,   valid  and  binding  obligation  of  the  Depsitor  and  the  Servicer,
enforceable  in accordance  with its terms,  except as enforcement of such terms
may  be  limited  by  bankruptcy,  insolvency  or  similar  laws  affecting  the
enforcement of creditors'  rights generally and by the availability of equitable
remedies;

                  (c)  Neither  the  Depositor  nor the  Servicer is required to
obtain the  consent of any other  party or any  consent,  license,  approval  or
authorization  from, or  registration  or  declaration  with,  any  governmental
authority,  bureau or agency  which  consent  already  has not been  obtained 


                                       49
<PAGE>

in  connection   with  the  execution,   delivery,   performance,   validity  or
enforceability of this Agreement, except such as have been obtained prior to the
Closing Date;

                  (d) The execution,  delivery and performance of this Agreement
by the Depositor and the Servicer will not violate any provision of any existing
law or  regulation  or any  order or  decree  of any  court or the  Articles  of
Incorporation  or Bylaws of the  Depositor  or the  Servicer,  respectively,  or
constitute a breach of any mortgage,  indenture,  contract or other Agreement to
which the Depositor or the Servicer, respectively, is a party or by which it may
be bound;

                  (e) There is no  action,  suit,  proceeding  or  investigation
pending or threatened  against the Servicer,  the Depositor or the  Subservicers
which, either in any one instance or in the aggregate, is, in the Servicer's and
the Depositor's judgment, likely to result in any material adverse change in the
business,  operations,   financial  condition,  properties,  or  assets  of  the
Servicer,  the Depositor or the Subservicers,  or in any material  impairment of
the right or ability of any of them to carry on its  business  substantially  as
now conducted, or in any material liability on the part of any of them, or which
would draw into question the validity of this Agreement,  the  Certificates,  or
the Mortgage Loans or of any action taken or to be taken in connection  with the
obligations of the Depositor or the Servicer  contemplated herein or therein, or
which would be likely to impair  materially  the ability of the Depositor or the
Servicer to perform its obligations hereunder;

                  (f) Neither this Agreement nor any statement, report, or other
document  furnished  or  to  be  furnished  pursuant  to  this  Agreement  or in
connection  with  the  transactions  contemplated  hereby,  including,   without
limitation,  the sale or  placement  of the  Certificates,  contains  any untrue
statement of fact  provided by or on behalf of the  Depositor or the Servicer or
omits to state a fact necessary to make the statements  provided by or on behalf
of the Depositor or the Servicer contained herein or therein not misleading:

                  (g) Neither the Depositor nor the Servicer believes,  nor does
either  have any reason or cause to  believe,  that it cannot  perform  each and
every covenant contained in this Agreement;

                  (h) The transfer,  assignment,  and conveyance of the Mortgage
Loans by the  Depositor  pursuant to this  Agreement  is not subject to the bulk
transfer  or any  similar  statutory  provisions  in  effect  in any  applicable
jurisdiction;

                  (i) The  Depositor is solvent and will not as a result of this
Agreement and the undertakings of the Depositor hereunder be rendered insolvent;
and

                  (j) None of the Depositor, the Servicer or the Subservicers is
an  "investment  company" or a company  "controlled  by an investment  company,"
within the meaning of the Investment Company Act of 1940, as amended.

                  It  is  understood   and  agreed  that  the   representations,
warranties  and  covenants  set forth in this  Section  3.01 shall  survive  the
delivery of the respective  Mortgage Files to the Trustee or to a custodian,  as
the case may be, and inure to the benefit of the Trustee.


                                       50
<PAGE>

                  Section 3.02 Representations,  Warranties and Covenants of the
Depositor.  The  Depositor  hereby  represents,  warrants  and  covenants to the
Trustee that as of the date of this  Agreement  or as of such date  specifically
provided herein:

                  (a) The Depositor is a  corporation  duly  organized,  validly
existing and in good standing under the laws of the State of Delaware.

                  (b) The  Depositor  has the  corporate  power and authority to
convey the Mortgage Loans and to execute, deliver and perform, and to enter into
and consummate transactions contemplated by, this Agreement;

                  (c) This  Agreement  has been  duly  and  validly  authorized,
executed and delivered by the Depositor,  all requisite  corporate action having
been taken, and, assuming the due  authorization,  execution and delivery hereof
by the Servicer and the Trustee, constitutes or will constitute the legal, valid
and binding  agreement of the  Depositor,  enforceable  against the Depositor in
accordance  with  its  terms,  except  as such  enforcement  may be  limited  by
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating  to or  affecting  the rights of  creditors  generally,  and by general
equity  principles  (regardless  of whether such  enforcement is considered in a
proceeding in equity or at law);

                  (d)  No  consent,  approval,  authorization  or  order  of  or
registration or filing with, or notice to, any  governmental  authority or court
is required for the execution,  delivery and performance of or compliance by the
Depositor with this Agreement or the consummation by the Depositor of any of the
transactions  contemplated  hereby,  except as have been made on or prior to the
Closing Date;

                  (e) None of the execution and delivery of this Agreement,  the
consummation  of  the  transactions  contemplated  hereby  or  thereby,  or  the
fulfillment of or compliance  with the terms and  conditions of this  Agreement,
(i) conflicts or will conflict with or results or will result in a breach of, or
constitutes  or will  constitute  a  default  or  results  or will  result in an
acceleration  under (A) the  charter or bylaws of the  Depositor,  or (B) of any
term, condition or provision of any material indenture,  deed of trust, contract
or  other  agreement  or  instrument  to  which  the  Depositor  or  any  of its
subsidiaries is a party or by which it or any of its subsidiaries is bound; (ii)
results or will  result in a  violation  of any law,  rule,  regulation,  order,
judgment or decree  applicable  to the  Depositor  of any court or  governmental
authority having  jurisdiction over the Depositor or its subsidiaries;  or (iii)
results in the creation or imposition of any lien,  charge or encumbrance  which
would have a material adverse effect upon the Mortgage Loans or any documents or
instruments evidencing or securing the Mortgage Loans;

                  (f)  There  are no  actions,  suits or  proceedings  before or
against or investigations of, the Depositor pending,  or to the knowledge of the
Depositor,   threatened,  before  any  court,  administrative  agency  or  other
tribunal, and no notice of any such action, which, in the Depositor's reasonable
judgment, might materially and adversely affect the performance by the Depositor
of its obligations  under this Agreement,  or the validity or  enforceability of
this Agreement; and


                                       51
<PAGE>

                  (g) The  Depositor is not in default with respect to any order
or decree of any court or any order, regulation or demand of any federal, state,
municipal or  governmental  agency that may materially and adversely  affect its
performance hereunder.

                  It  is  understood   and  agreed  that  the   representations,
warranties  and covenants set forth in this Section 3.02 shall survive  delivery
of the respective  Mortgage Files to the Trustee or to a custodian,  as the case
may be, and shall inure to the benefit of the Trustee.

                  Section 3.03 Purchase and  Substitution.  (a) It is understood
and agreed that the  representations  and warranties set forth in Sections 3.01,
3.02  and  3.03  of the  Loan  Sale  Agreement  shall  survive  delivery  of the
Certificates  to the  Certificateholders.  Pursuant to the Loan Sale  Agreement,
with respect to any  representation or warranty contained in Sections 3.01, 3.02
or 3.03 of the Loan Sale Agreement  that is made to the best of the  Depositor's
knowledge,  if it is discovered by the Servicer,  any Subservicer,  the Trustee,
the  Certificate  Insurer or any  Certificateholder  that the  substance of such
representation  and  warranty  was  inaccurate  as of the Closing  Date and such
inaccuracy  materially and adversely  affects the value of the related  Mortgage
Loan, then notwithstanding the Depositor's lack of knowledge with respect to the
inaccuracy at the time the  representation or warranty was made, such inaccuracy
shall be deemed a breach of the  applicable  representation  or  warranty.  Upon
discovery by the Depositor,  the Servicer,  any Subservicer,  the Trustee or the
Certificate  Insurer of a breach of any of such  representations  and warranties
which  materially  and adversely  affects the value of the Mortgage Loans or the
interest  of  the  Certificateholders  or  the  Certificate  Insurer,  or  which
materially and adversely affects the interests of the Certificate Insurer or the
Certificateholders  in the related Mortgage Loan in the case of a representation
and warranty relating to a particular Mortgage Loan  (notwithstanding  that such
representation  and warranty was made to the Depositor's  best  knowledge),  the
party  discovering  such breach shall give prompt  written notice to the others.
Subject  to the last  paragraph  of this  Section  3.03,  within  60 days of the
earlier  of  its  discovery  or  its  receipt  of  notice  of  any  breach  of a
representation  or warranty,  pursuant to the Loan Sale Agreement,  the Servicer
shall,  or shall cause the  Depositor or an Originator to (a) promptly cure such
breach in all material respects,  or (b) purchase such Mortgage Loan on the next
succeeding Servicer  Distribution Date, in the manner and at the price specified
in Section  2.06(b),  or (c) remove such  Mortgage  Loan from the Trust Fund (in
which case it shall become a Deleted  Mortgage  Loan) and substitute one or more
Qualified  Substitute  Mortgage  Loans;  provided,  that,  such  substitution is
effected  not later than the date which is two years after the Startup Day or at
such later date, if the Trustee and the  Certificate  Insurer receive an Opinion
of Counsel to the effect set forth below in this Section. In addition,  pursuant
to the Loan Sale Agreement,  the Depositor and the related  Originator  shall be
obligated to indemnify the Trustee, the  Certificateholders  and the Certificate
Insurer for any third party claims  arising out of a breach by the  Depositor of
representations or warranties regarding the Mortgage Loans. Pursuant to the Loan
Sale  Agreement any such  substitution  shall be  accompanied  by payment by the
Depositor  of the  Substitution  Adjustment,  if  any,  to be  deposited  in the
Collection Account.

                  (b) As to any Deleted  Mortgage  Loan for which the  Depositor
substitutes a Qualified  Substitute  Mortgage Loan or Loans,  the Servicer shall
cause the Depositor or an Originator, as applicable, to effect such substitution
by delivering  to the Trustee a  certification  in 


                                       52
<PAGE>

the form attached  hereto as Exhibit H, executed by a Servicing  Officer and the
documents described in Sections  2.05(a)(i)-(vi)  for such Qualified  Substitute
Mortgage Loan or Loans.

                  (c) The Servicer shall deposit in the  Collection  Account all
payments received in connection with such Qualified  Substitute Mortgage Loan or
Loans  after  the date of such  substitution.  Monthly  Payments  received  with
respect  to  Qualified  Substitute  Mortgage  Loans  on or  before  the  date of
substitution  will be  retained  by the  Depositor.  The Trust Fund will own all
payments  received  on the  Deleted  Mortgage  Loan  on or  before  the  date of
substitution,  and the  Depositor  shall  thereafter  be  entitled to retain all
amounts  subsequently  received in respect of such Deleted  Mortgage  Loan.  The
Servicer  shall give written notice to the Trustee and the  Certificate  Insurer
that such  substitution  has  taken  place and  shall  amend the  Mortgage  Loan
Schedule to reflect the removal of such Deleted  Mortgage Loan from the terms of
this Agreement and the substitution of the Qualified  Substitute  Mortgage Loan.
Upon such substitution,  such Qualified  Substitute Mortgage Loan or Loans shall
be subject to the terms of this Agreement in all respects.

                  (d) It is understood  and agreed that the  obligations  of the
Depositor and the related  Originator set forth in Sections 2.05 and 3.05 of the
Loan Sale Agreement to, and the Servicer's obligation to cause the Depositor and
the Originator to, cure,  purchase or substitute for a defective  Mortgage Loan,
or to indemnify as described in clause (a) above,  constitute  the sole remedies
of the Trustee, the Certificate Insurer and the Certificateholders  respecting a
breach of the  representations  and  warranties  of the  Depositor  set forth in
Sections 3.01 and 3.02 of the Loan Sale Agreement. The Trustee shall give prompt
written  notice  to the  Certificate  Insurer  and the  Rating  Agencies  of any
repurchase  or  substitution  made  pursuant  to this  Section  3.03 or  Section
2.06(b).

                  (e)  Upon  discovery  by  the  Servicer,   the  Trustee,   the
Certificate  Insurer or any  Certificateholder  that any Mortgage  Loan does not
constitute a Qualified Mortgage,  the party discovering such fact shall promptly
(and in any event within 5 days of the discovery) give written notice thereof to
the other parties. In connection therewith, pursuant to the Loan Sale Agreement,
the  Depositor  shall be  required  to  repurchase  or  substitute  a  Qualified
Substitute  Mortgage  Loan for the affected  Mortgage Loan within 60 days of the
earlier of such discovery by any of the foregoing  parties,  or the Trustee's or
the  Depositor's  receipt of notice,  in the same  manner as it would a Mortgage
Loan for a breach of representation or warranty contained in Sections 3.01, 3.02
or 3.03 of the Loan Sale Agreement.  The Trustee shall reconvey to the Depositor
the Mortgage Loan to be released pursuant hereto in the same manner,  and on the
same terms and conditions, as it would a Mortgage Loan repurchased for breach of
a  representation  or warranty  contained in Sections 3.01,  3.02 or 3.03 of the
Loan Sale Agreement.

                                   ARTICLE IV

                                THE CERTIFICATES


                  Section 4.01 The Certificates. The Class A-1, Class A-2, Class
A-3,  Class  A-4,  Class  A-5,  Class  A-6 and  Class R  Certificates  shall  be
substantially  in the forms annexed  hereto as Exhibits A and B, as  applicable.
All Certificates shall be executed by manual or facsimile 


                                       53
<PAGE>

signature on behalf of the Trustee by an authorized officer and authenticated by
the manual or facsimile signature of an authorized officer. Certificates bearing
the  signatures  of  individuals  who were at the time of the  execution  of the
Certificates  the  authorized  officers of the Trustee  shall bind the  Trustee,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the delivery of such  Certificates or did not hold such offices
at the date of such  Certificates.  All  Certificates  issued hereunder shall be
dated the date of their authentication.

                  Section  4.02   Registration   of  Transfer  and  Exchange  of
Certificates.  (a) The Trustee, as registrar,  shall cause to be kept a register
(the "Certificate Register") in which, subject to such reasonable regulations as
it may prescribe, the Trustee shall provide for the registration of Certificates
and the  registration  of  transfer  of  Certificates.  The  Trustee  is  hereby
appointed registrar for the purpose of registering Certificates and transfers of
Certificates as herein  provided.  The Certificate  Insurer shall be entitled to
inspect  and  copy the  Certificate  Register  and the  records  of the  Trustee
relating  to the  Certificates  during  normal  business  hours upon  reasonable
notice.

                  (b) All Certificates  issued upon any registration of transfer
or  exchange  of  Certificates  shall be valid  evidence  of the same  ownership
interests in the Trust and entitled to the same benefits under this Agreement as
the Certificates surrendered upon such registration of transfer or exchange.

                  (c)   Every   Certificate   presented   or   surrendered   for
registration  of transfer or exchange shall be duly endorsed,  or be accompanied
by a written  instrument  of transfer in form  satisfactory  to the Trustee duly
executed by the Holder thereof or his attorney duly authorized in writing.

                  (d) No  service  charge  shall  be  made to a  Holder  for any
registration  of  transfer  or  exchange  of  Certificates,  but the Trustee may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in connection  with any  registration  of transfer or
exchange of Certificates; any other expenses in connection with such transfer or
exchange shall be an expense of the Trust.

                  (e) It is intended that the Class A Certificates be registered
so as to participate in a global book-entry  system with the Depository,  as set
forth herein.  The Class A Certificates  shall,  except as otherwise provided in
the next paragraph, be initially issued in the form of a single fully registered
Certificate for each Class with a denomination equal to the Original Certificate
Principal Balance for such Class.  Upon initial issuance,  the ownership of each
such Class A Certificate shall be registered in the Certificate  Register in the
name of Cede & Co., or any successor thereto, as nominee for the Depository. The
Depositor  and the  Trustee  are hereby  authorized  to execute  and deliver the
Representation Letter with the Depository.  With respect to Class A Certificates
registered in the Certificate  Register in the name of Cede & Co., as nominee of
the  Depository,  the Depositor,  the Servicer,  the Trustee and the Certificate
Insurer  shall  have no  responsibility  or  obligation  to Direct  or  Indirect
Participants  or  beneficial  owners  for which  the  Depository  holds  Class A
Certificates from time to time as a Depository. Without limiting the immediately
preceding sentence, the Depositor, the Servicer, the Trustee and the Certificate
Insurer  shall have no  responsibility  or  obligation  with  respect to (i) the
accuracy of the records of 


                                       54
<PAGE>

the Depository,  Cede & Co., or any Direct or Indirect  Participant with respect
to any  Ownership  Interest,  (ii)  the  delivery  to  any  Direct  or  Indirect
Participant or any other Person, other than a  Certificateholder,  of any notice
with respect to the Class A  Certificates  or (iii) the payment to any Direct or
Indirect Participant or any other Person, other than a Certificateholder, of any
amount with respect to any  distribution of principal or interest on the Class A
Certificates.   No  Person  other  than  a  Certificateholder  shall  receive  a
certificate evidencing such Class A Certificate. Upon delivery by the Depository
to the  Trustee  of  written  notice  to the  effect  that  the  Depository  has
determined  to  substitute  a new nominee in place of Cede & Co., and subject to
the provisions  hereof with respect to the payment of interest by the mailing of
checks or drafts to the  Certificateholders  appearing as  Certificateholders at
the close of business on a Record Date,  the name "Cede & Co." in this Agreement
shall refer to such new nominee of the Depository.

                  (f) In the  event  that  (i) the  Depository  or the  Servicer
advises the Trustee in writing that the  Depository is no longer willing or able
to  discharge  properly  its  responsibilities  as nominee and  depository  with
respect to the Class A Certificates and the Servicer or the Depository is unable
to locate a qualified successor or (ii) the Trustee at its sole option elects to
terminate the book-entry system through the Depository, the Class A Certificates
shall no longer be restricted to being registered in the Certificate Register in
the name of Cede & Co. (or a successor nominee) as nominee of the Depository. At
that time,  the Servicer may determine  that the Class A  Certificates  shall be
registered in the name of and deposited with a successor  depository operating a
global  book-entry  system,  as  may be  acceptable  to the  Servicer,  or  such
depository's  agent or  designee  but,  if the  Servicer  does not  select  such
alternative  global  book-entry  system,  then the Class A  Certificates  may be
registered in whatever  name or names  Certificateholders  transferring  Class A
Certificates  shall  designate,   in  accordance  with  the  provisions  hereof;
provided,  however,  that any such reregistration shall be at the expense of the
Servicer.

                  (g)  Notwithstanding  any other provision of this Agreement to
the contrary,  so long as any Class A  Certificate  is registered in the name of
Cede & Co., as nominee of the  Depository,  all  distributions  of  principal or
interest on such Class A  Certificates  as the case may be and all notices  with
respect to such Class A Certificates as the case may be shall be made and given,
respectively, in the manner provided in the Representation Letter.

                  (h) No  transfer,  sale,  pledge or other  disposition  of any
Class R Certificate shall be made unless such disposition is made pursuant to an
effective  registration  statement  under the Securities Act of 1933, as amended
and effective  registration or  qualification  under applicable state securities
laws or "Blue Sky" laws, or is made in a transaction  that does not require such
registration  or  qualification.  None of the  Servicer,  the  Depositor  or the
Trustee is obligated  under this  Agreement to register  Certificates  under the
Securities  Act of 1933, as amended or any other  securities  law or to take any
action not otherwise required under this Agreement to permit the transfer of the
Class R  Certificates  without  such  registration  or  qualification.  Any such
Certificateholder  desiring to effect such transfer shall, and does hereby agree
to,  indemnify  the Trustee,  the  Depositor,  the Servicer and the  Certificate
Insurer  against any liability  that may result if the transfer is not exempt or
is not made in accordance with such applicable federal and state laws.  Promptly
after  receipt by an  indemnified  party under this  paragraph  of notice of the
commencement of any action,  such indemnified  party will, if a claim in respect
thereof is to be made  against  the  indemnifying  party  under this  paragraph,
notify the indemnifying  party in 


                                       55
<PAGE>

writing  of  the  commencement  thereof;  but  the  omission  so to  notify  the
indemnifying  party will not relieve it from any liability  which it may have to
any  indemnified  party  otherwise than under this  paragraph.  In case any such
action  is  brought  against  any  indemnified   party,   and  it  notifies  the
indemnifying party of the commencement  thereof,  the indemnifying party will be
entitled to appoint counsel reasonably satisfactory to such indemnified party to
represent the indemnified party in such action;  provided,  however, that if the
defendants  in any such  action  include  both  the  indemnified  party  and the
indemnifying  party and the indemnified  party shall have  reasonably  concluded
that  there  may be legal  defenses  available  to it and/or  other  indemnified
parties  which  are  different  from or  additional  to those  available  to the
indemnifying  party,  the  indemnified  party or parties shall have the right to
select  separate  counsel to defend  such  action on behalf of such  indemnified
party or parties.  Upon  receipt of notice from the  indemnifying  party to such
indemnified  party of its  election so to appoint  counsel to defend such action
and approval by the indemnified  party of such counsel,  the indemnifying  party
will not be liable to such indemnified  party under this paragraph for any legal
or other expenses  subsequently incurred by such indemnified party in connection
with the defense  thereof unless (i) the  indemnified  party shall have employed
separate  counsel in accordance with the proviso of the next preceding  sentence
(it being understood,  however,  that the indemnifying party shall not be liable
for the expenses of more than one separate  counsel for any indemnified  party),
(ii) the indemnifying party shall not have employed counsel  satisfactory to the
indemnified  party to represent the  indemnified  party within a reasonable time
after notice of commencement of the action or (iii) the  indemnifying  party has
authorized the employment of counsel for the indemnified party at the expense of
the indemnifying party. Under no circumstances shall the indemnified party enter
into a  settlement  agreement  with  respect  to any  lawsuit,  claim  or  other
proceeding without the prior written consent of the indemnifying party.

                  (i) Subject to the  restrictions  set forth in this Agreement,
upon surrender for  registration of transfer of any Certificate at the office or
agency of the Trustee  located in New York, New York, the Trustee shall execute,
authenticate   and  deliver  in  the  name  of  the  designated   transferee  or
transferees,  a new  Certificate of the same Class and  Percentage  Interest and
dated  the  date  of  authentication  by  the  Trustee.  At  the  option  of the
Certificateholders,  Certificates  may be exchanged  for other  Certificates  of
Authorized Denominations of a like aggregate Percentage Interest, upon surrender
of the  Certificates to be exchanged at such office.  Whenever any  Certificates
are so surrendered  for exchange,  the Trustee shall execute,  authenticate  and
deliver the  Certificates  which the  Certificateholder  making the  exchange is
entitled  to  receive.  No  service  charge  shall be made for any  transfer  or
exchange  of  Certificates,  but  the  Trustee  may  require  payment  of a  sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection  with any  transfer  or exchange of  Certificates.  All  Certificates
surrendered  for transfer and exchange  shall be cancelled  and destroyed by the
Trustee in accordance with the Trustee's standard procedures.

                  (j) No transfer of a Class A Certificate  shall be made to the
Depositor or, to the actual  knowledge of a Responsible  Officer of the Trustee,
to any of the Depositor's Affiliates, successors or assigns.

                  (k) Each Person who has or who acquires any Ownership Interest
in a Class R Certificate  shall be deemed by the  acceptance or  acquisition  of
such Ownership  Interest to have agreed to be bound by the following  provisions
and  to  have  irrevocably  appointed  the  Servicer  or  


                                       56
<PAGE>

its designee as its  attorney-in-fact  to negotiate  the terms of any  mandatory
sale under clause (8) below and to execute all instruments of transfer and to do
all other things  necessary in connection  with any such sale, and the rights of
each  Person  acquiring  any  Ownership  Interest in a Class R  Certificate  are
expressly subject to the following provisions:

                  (i) Each Person holding or acquiring any Ownership Interest in
         a Class R  Certificate  shall be a  Permitted  Transferee  and a United
         States  Person and shall  promptly  notify the Trustee of any change or
         impending  change in its status as either a United  States  Person or a
         Permitted Transferee.

                  (ii) In connection with any proposed Transfer of any Ownership
         Interest in a Class R Certificate,  the Trustee shall require  delivery
         to it  of,  and  shall  not  register  the  Transfer  of  any  Class  R
         Certificate  until  its  receipt  of, an  affidavit  and  agreement  (a
         "Transfer  Affidavit and Agreement")  attached hereto as Exhibit I from
         the proposed  Transferee,  in form and  substance  satisfactory  to the
         Trustee,  representing  and warranting,  among other things,  that such
         Transferee  is a Permitted  Transferee,  that it is not  acquiring  its
         Ownership  Interest in the Class R  Certificate  that is the subject of
         the  proposed  Transfer  as a nominee,  trustee or agent for any Person
         that is not a  Permitted  Transferee,  that as long as it  retains  its
         Ownership Interest in a Class R Certificate, it will endeavor to remain
         a Permitted Transferee, and that it has reviewed the provisions of this
         Section 4.02(k) and agrees to be bound by them.

                  (iii) Notwithstanding the delivery of a Transfer Affidavit and
         Agreement  by a proposed  Transferee  under  clause (ii) above,  if the
         Trustee has actual  knowledge  that the  proposed  Transferee  is not a
         Permitted Transferee, no Transfer of an Ownership Interest in a Class R
         Certificate to such proposed Transferee shall be effected.

                  (iv) Each Person  holding or acquiring any Ownership  Interest
         in a  Class  R  Certificate  shall  agree  (x) to  require  a  Transfer
         Affidavit  and  Agreement  from any other  Person  to whom such  Person
         attempts to transfer its  Ownership  Interest in a Class R  Certificate
         and (y) not to transfer  its  Ownership  Interest  unless it provides a
         certificate (attached hereto as Exhibit J) to the Trustee stating that,
         among other things,  it has no actual  knowledge that such other Person
         is not a Permitted Transferee.

                  (v) Each Person holding or acquiring an Ownership  Interest in
         a Class R  Certificate,  by  purchasing  an Ownership  Interest in such
         Certificate,  agrees to give the  Trustee  written  notice that it is a
         "pass-through interest holder" within the meaning of temporary Treasury
         regulation  Section  1.67-3T(a)(2)(i)(A)  immediately upon acquiring an
         Ownership Interest in a Class R Certificate, if it is, or is holding an
         Ownership   Interest  in  a  Class  R  Certificate   on  behalf  of,  a
         "pass-through interest holder".

                  (vi) The Trustee  will  register  the  Transfer of any Class R
         Certificate  only if it shall have received the Transfer  Affidavit and
         Agreement and all of such other documents as shall have been reasonably
         required  by the  Trustee  as a  condition  to  such  registration.  In
         addition, no Transfer of a Class R Certificate shall be made unless the
         Trustee shall have received a representation letter from the Transferee
         of such  Certificate  


                                       57
<PAGE>

         to the effect that such Transferee is a United States Person and is not
         a "disqualified  organization" (as defined in Section 860E(e)(5) of the
         Code).

                  (vii) Any  attempted  or purported  transfer of any  Ownership
         Interest in a Class R  Certificate  in violation of the  provisions  of
         this Section 4.02 shall be  absolutely  null and void and shall vest no
         rights in the purported  transferee.  If any purported transferee shall
         become a Holder of a Class R Certificate in violation of the provisions
         of this Section  4.02,  then the last  preceding  Permitted  Transferee
         shall be restored to all rights as Holder  thereof  retroactive  to the
         date of  registration  of  transfer  of such Class R  Certificate.  The
         Trustee  shall  notify the Servicer  upon receipt of written  notice or
         discovery by a Responsible Officer that the registration of transfer of
         a Class R Certificate  was not in fact  permitted by this Section 4.02.
         Knowledge  shall not be  imputed  to the  Trustee  with  respect  to an
         impermissible  transfer  in the  absence  of such a  written  notice or
         discovery  by a  Responsible  Officer.  The  Trustee  shall be under no
         liability to any Person for any  registration  of transfer of a Class R
         Certificate  that is in fact not  permitted by this Section 4.02 or for
         making any payments due on such  Certificate  to the Holder  thereof or
         taking  any  other  action  with  respect  to  such  Holder  under  the
         provisions  of this  Agreement so long as the  transfer was  registered
         after   receipt  of  the  related   Transfer   Affidavit  and  Transfer
         Certificate.  The Trustee  shall be  entitled,  but not  obligated  to,
         recover from any Holder of a Class R Certificate that was in fact not a
         Permitted  Transferee  at the  time it  became  a  Holder  or,  at such
         subsequent  time as it became  other than a Permitted  Transferee,  all
         payments  made on such Class R  Certificate  at and after  either  such
         time.  Any such  payments so recovered by the Trustee shall be paid and
         delivered  by  the  Trustee  to  the  last  preceding  Holder  of  such
         Certificate.

                  (viii) If any purported  transferee shall become a Holder of a
         Class R Certificate  in violation of the  restrictions  in this Section
         4.02,  then the Servicer or its designee shall have the right,  without
         notice to the Holder or any prior  Holder of such Class R  Certificate,
         to sell  such  Class  R  Certificate  to a  purchaser  selected  by the
         Servicer or its  designee on such  reasonable  terms as the Servicer or
         its designee may choose.  Such purchaser may be the Servicer  itself or
         any  Affiliate  of the  Servicer.  The  proceeds  of such sale,  net of
         commissions,  expenses  and taxes due, if any,  will be remitted by the
         Servicer to the last  preceding  purported  transferee  of such Class R
         Certificate, except that in the event that the Servicer determines that
         the  Holder or any  prior  Holder of such  Class R  Certificate  may be
         liable  for any  amount  due  under  this  Section  4.02  or any  other
         provision of this Agreement,  the Servicer may withhold a corresponding
         amount from such  remittance as security for such claim.  The terms and
         conditions of any sale under this clause (8) shall be determined in the
         sole  discretion of the Servicer or its  designee,  and it shall not be
         liable  to any  Person  having  an  Ownership  Interest  in a  Class  R
         Certificate as a result of its exercise of such discretion.

                  (l) The provisions of Section  4.02(k) may be modified,  added
to or  eliminated,  provided that there shall have been delivered to the Trustee
and the  Certificate  Insurer an  Opinion  of  Counsel  to the effect  that such
modification  of,  addition to or elimination of such  provisions will not cause
the REMIC  Trust to cease to qualify as a REMIC and will not cause (x) the REMIC
Trust to be  subject  to an  entity-level  tax  caused  by the  Transfer  of any
Ownership  Interest in a Class R Certificate to a Person that is not a Permitted
Transferee or (y) a Person 


                                       58
<PAGE>

other than the  prospective  transferee  to be subject  to a  REMIC-related  tax
caused by the Transfer of an Ownership  Interest in a Class R  Certificate  to a
Person that is not a Permitted Transferee.

                  (m) The Trustee and the Servicer shall require the prospective
transferee  of any Class R  Certificate  to  certify  (in the form of  Exhibit K
hereto)  that it is not a  pension  or  benefit  plan or  individual  retirement
arrangement  that is subject to the Employee  Retirement  Income Security Act of
1974,  as amended  ("ERISA"),  or to Section 4975 of the Code or an entity whose
underlying  assets  are  deemed to be assets  of such a plan or  arrangement  by
reason of such plan's or arrangement's  investment in the entity,  as determined
under  U.S.  Department  of  Labor  Regulations  29  C.F.R.  ss.  2510.3-101  or
otherwise.

                  Section   4.03   Mutilated,    Destroyed,   Lost   or   Stolen
Certificates. If (a) any mutilated Certificate is surrendered to the Trustee, or
the Trustee receives  evidence to its  satisfaction of the destruction,  loss or
theft of any  Certificate,  and (b)  there is  delivered  to the  Servicer,  the
Certificate Insurer and the Trustee such security or indemnity as may reasonably
be required by each of them to save each of them harmless,  then, in the absence
of  notice to the  Servicer  and the  Trustee  that  such  Certificate  has been
acquired by a bona fide purchaser,  the Trustee shall execute,  authenticate and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen Certificate, a new Certificate of like tenor and Percentage Interest, but
bearing a number not contemporaneously outstanding. Upon the issuance of any new
Certificate  under this Section  4.03,  the Servicer and the Trustee may require
the payment of a sum  sufficient to cover any tax or other  governmental  charge
that may be imposed in relation  thereto and their fees and  expenses  connected
therewith.  Any duplicate Certificate issued pursuant to this Section 4.03 shall
constitute complete and indefeasible evidence of ownership in the Trust Fund, as
if originally issued,  whether or not the mutilated,  destroyed,  lost or stolen
Certificate shall be found at any time.

                  Section 4.04 Persons Deemed Owners.  Prior to due presentation
of a Certificate  for  registration of transfer and subject to the provisions of
Section 4.02 and Article X, the Servicer, the Depositor, the Certificate Insurer
and the Trustee may treat the Person in whose name any Certificate is registered
as the  owner of such  Certificate  for the  purpose  of  receiving  remittances
pursuant  to  Section  6.05  and  for all  other  purposes  whatsoever,  and the
Servicer,  the Depositor,  the Certificate  Insurer and the Trustee shall not be
affected by notice to the contrary.

                                   ARTICLE V

               ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

                  Section  5.01 REMIC  Matters;  The  Servicer.  (a) The parties
intend that the Trust Fund formed  hereunder  shall,  except for the Capitalized
Interest Account and the Pre-Funding Account,  constitute,  and that the affairs
of the Trust Fund shall be conducted and this Agreement shall be construed so as
to qualify the Trust Fund as, a "real  estate  mortgage  investment  conduit" as
defined in and in accordance with the REMIC  Provisions.  In furtherance of such
intention,  the  Trustee  covenants  and  agrees  that it shall,  to the  extent
permitted by applicable  law, act as agent (and the Trustee is hereby  appointed
to act as agent) on behalf of the 


                                       59
<PAGE>

Trust Fund and that in such capacity it shall: (a) prepare and file, or cause to
be prepared and filed, all required federal, state and local tax returns for the
REMIC using a calendar  year as the taxable  year for the Trust Fund when and as
required by the REMIC Provisions and other applicable  federal,  state and local
income tax laws; (b) maintain or cause the maintenance of the books of the Trust
Fund on the accrual method of accounting; (c) make an election, on behalf of the
Trust Fund, to be treated as a REMIC on the federal tax return of the Trust Fund
for its first taxable year, in accordance with the REMIC  Provisions;  provided,
however,  that such election  shall not be made with respect to the  Capitalized
Interest Account and the Pre-Funding Account and shall specifically  exclude the
Capitalized  Interest  Account and the  Pre-Funding  Account from the assets for
which a REMIC election is made; (d) prepare and forward, or cause to be prepared
and forwarded,  to the  Certificateholders  all information  reports as and when
required to be provided to them in  accordance  with the REMIC  Provisions;  (e)
conduct  the  affairs of the Trust Fund at all times that any  Certificates  are
outstanding  so as to  maintain  the status  thereof as a REMIC  under the REMIC
Provisions;  and (f) not knowingly or  intentionally  take any action or omit to
take any action  that would  cause the  termination  of the REMIC  status of the
Trust Fund.

                  The Capitalized  Interest Account is an "outside reserve fund"
within the meaning of Treasury  Regulations  Section  1.860G-2(h)  and is not an
asset of the  REMIC.  The  Depositor  is the owner of the  Capitalized  Interest
Account for  purposes  of  Treasury  Regulations  Section  1.860G-2(h).  For all
federal income tax purposes, amounts transferred by the REMIC to the Capitalized
Interest Account, if any, will be treated as amounts distributed by the REMIC to
the Depositor.

                  In the  event  that any  income  tax  (including  any tax with
regard to "prohibited transactions" of the Trust Fund as defined in Section 860F
of the Code) is imposed  on the Trust  Fund,  such tax shall be charged  against
amounts otherwise  distributable to the Holders of the Class R Certificates on a
pro rata basis to the extent  hereinafter  provided.  In the event that any such
tax shall be due and owing at a time when amounts otherwise distributable to the
Holders of the Class R  Certificates  are not  available,  the Trustee shall pay
such tax from its own funds. In such event, the Trustee is hereby  authorized to
retain  from  amounts  otherwise  distributable  to the  Holders  of the Class R
Certificates on any Distribution  Date sufficient funds to reimburse the Trustee
for the  payment  of such  tax (to the  extent  that  the  Trustee  has not been
previously  reimbursed or indemnified  therefor) (but such obligation  shall not
prevent the Trustee or any other appropriate Person from contesting any such tax
in  appropriate  proceedings  and shall  prevent  the Trustee  from  withholding
payment  of  such  tax,  if  permitted  by  law,  pending  the  outcome  of such
proceedings).

                  (b) The Servicer  shall  service and  administer  the Mortgage
Loans in accordance  with the Accepted  Servicing  Practices and shall have full
power and  authority  to do any and all things  not  inconsistent  therewith  in
connection with such servicing and administration which it may deem necessary or
desirable  subject to the limitations  set forth in this Agreement.  The Trustee
shall  furnish  the  Servicer  with any powers of attorney  and other  documents
necessary or  appropriate  to enable the Servicer to carry out its servicing and
administrative  duties  hereunder.   Without  limiting  the  generality  of  the
foregoing,  the Servicer shall continue,  and is hereby authorized and empowered
by  the   Trustee,   to  execute  and   deliver,   on  behalf  of  itself,   the
Certificateholders  and the Trustee or any of them,  any and all  instruments of
satisfaction or 


                                       60
<PAGE>

cancellation,  or of  partial  or  full  release  or  discharge  and  all  other
comparable instruments,  and to effect such modifications,  waivers, indulgences
and other like  matters as are in its  judgment  necessary  or  desirable,  with
respect to the Mortgage Loans and the Mortgaged Properties and the servicing and
administration  thereof.  The  Servicer  shall  notify  the  Trustee of any such
waiver,  release,  discharge,  modification,  indulgence or other such matter by
delivering  to  the  Trustee  an  Officer's  Certificate  certifying  that  such
agreement is in compliance with this Section 5.01(b)  together with the original
copy  of  any  written  agreement  or  other  document  executed  in  connection
therewith, all of which written agreements or documents shall, for all purposes,
be  considered  a part of the  related  Mortgage  File to the same extent as all
other  documents and  instruments  constituting a part thereof.  Notwithstanding
anything in this  Agreement to the contrary,  the Servicer  shall not permit any
modification  with respect to any  Mortgage  Loan that would change the Mortgage
Interest  Rate,  reduce or  increase  the  principal  balance,  change  the lien
priority,  or change the final  maturity date on or of such Mortgage Loan unless
(i) the  Mortgagor  is in  default  with  respect to the  Mortgage  Loan or such
default is, in the judgment of the Servicer,  imminent and (ii) the  Certificate
Insurer consents to such modifications in writing;  provided,  however, that the
Servicer shall be permitted to extend the final maturity date on a Mortgage Loan
by 180 days or less without the consent of the Certificate Insurer.

                  The  relationship of the Servicer (and of any successor to the
Servicer as servicer  under this  Agreement) to the Trustee under this Agreement
is intended by the parties to be that of an independent  contractor and not that
of a joint venturer, partner or agent.

                  Section 5.02  Collection of Certain  Mortgage  Loan  Payments;
Collection  Account.  (a) The  Servicer  shall  make its  reasonable  efforts to
collect all payments  called for under the terms and  provisions of the Mortgage
Loans,  and shall, to the extent such  procedures  shall be consistent with this
Agreement,  follow  the  Accepted  Servicing  Practices.   Consistent  with  the
foregoing, the Servicer may in its discretion waive any assumption fees or other
fees which may be collected in the ordinary  course of servicing  such  Mortgage
Loans.

                  (b) The Servicer  shall  establish and maintain in the name of
the  Trustee  the  Collection   Account,   in  trust  for  the  benefit  of  the
Certificateholders  and the Certificate Insurer. The Collection Account shall be
established and maintained as an Eligible Account.

                  (c) The Servicer shall deposit in the  Collection  Account any
amounts representing Monthly Payments on the Mortgage Loans due or to be applied
as of a date after the Cut-Off Date, and thereafter, on a daily basis (except as
otherwise permitted herein),  the following payments and collections received or
made by it (other than in respect of principal collected and interest due on the
Mortgage Loans on or before the Cut-Off Date):

                  (i) Payments of interest on the Mortgage Loans;

                  (ii) Payments of principal of the Mortgage Loans;

                  (iii) The Loan Repurchase Price of Mortgage Loans  repurchased
         pursuant to Sections 2.06 or 5.05;


                                       61
<PAGE>

                  (iv) The Substitution  Adjustment  received in connection with
         Mortgage Loans for which Qualified  Replacement  Mortgages are received
         pursuant to Sections 2.06 and 3.03;

                  (v) All Liquidation Proceeds; and

                  (vi) All Insurance Proceeds (including,  for this purpose, any
         amounts  required to be deposited by the Servicer  pursuant to the last
         sentence of Section 5.04).

                  It is understood  that the Servicer  need not deposit  amounts
representing  fees,  prepayment  premiums,  late payment charges or extension or
other administrative  charges payable by Mortgagors,  or amounts received by the
Servicer for the account of Mortgagors  for  application  towards the payment of
taxes, insurance premiums, assessments and similar items.

                  (d) The  Trustee  shall  invest  any  funds in the  Collection
Account in Permitted Investments as directed by the Servicer, which shall mature
not later  than the  Business  Day next  preceding  the  Distribution  Date next
following the date of such  investment  (except that any investment  held by the
Trustee may mature on such Distribution  Date) and shall not be sold or disposed
of  prior to its  maturity.  All net  income  and  gain  realized  from any such
investment  shall be for the benefit of the Servicer and shall be subject to its
withdrawal or order on a Distribution  Date. The Servicer shall deposit from its
own funds the amount of any loss, to the extent not offset by investment  income
or earnings, in the Collection Account upon the realization of such loss.

                  Section  5.03  Permitted   Withdrawals   from  the  Collection
Account.  The Trustee shall make withdrawals from the Collection Account, on any
Distribution Date, for the following purposes:

                  (a)  to  reimburse  the  Servicer  for  Liquidation   Expenses
theretofore  incurred in respect of any Mortgage Loan in an amount not to exceed
the amount of the sum of the related Insurance Proceeds and Liquidation Proceeds
deposited in the Collection Account pursuant to Section 5.02(c)(v)-(vi);

                  (b) to  reimburse  the  Servicer  for  amounts  expended by it
pursuant to Section 5.04 in good faith in  connection  with the  restoration  of
damaged property, in an amount not to exceed the amount of the related Insurance
Proceeds and  Liquidation  Proceeds (net of  withdrawals  pursuant to clause (i)
above) and amounts  representing  proceeds of other insurance  policies covering
the property subject to the related Mortgage deposited in the Collection Account
pursuant to Section 5.02(c)(v)-(vi);

                  (c) to pay to the Depositor amounts received in respect of any
Defective  Mortgage Loan  purchased or  substituted  for by the Depositor to the
extent that the distribution of any such amounts on the  Distribution  Date upon
which the proceeds of such purchase are distributed  would make the total amount
distributed  in  respect of any such  Mortgage  Loan on such  Distribution  Date
greater than the Loan Repurchase Price or the Substitution Adjustment therefor;


                                       62
<PAGE>

                  (d) to  reimburse  the  Servicer  for  unreimbursed  Servicing
Advances,  without interest, with respect to the Mortgage Loans for which it has
made a Servicing Advance,  from subsequent  collections with respect to interest
on such Mortgage Loans and from Liquidation Proceeds,  Insurance Proceeds and/or
the Loan  Repurchase  Price or  Substitution  Adjustment  of or relating to such
Mortgage Loans;

                  (e) to  reimburse  the  Servicer  for  any  Periodic  Advances
determined  in  good  faith  to  have  become  Nonrecoverable   Advances,   such
reimbursement to be made from any funds in the Collection Account;

                  (f) to withdraw any amount  received from a Mortgagor  that is
recoverable and sought to be recovered as a voidable  preference by a trustee in
bankruptcy  pursuant to the United States  Bankruptcy  Code in accordance with a
final, nonappealable order of a court having competent jurisdiction;

                  (g) to withdraw any funds deposited in the Collection  Account
that were not required to be deposited therein; and

                  (h) to pay the  Servicer  Servicing  Compensation  pursuant to
Section 5.08 hereof to the extent not retained or paid.

                  The Servicer shall keep and maintain a separate accounting for
each  Mortgage  Loan for the  purpose of  accounting  for  withdrawals  from the
Collection Account pursuant to subclause (a).

                  Section 5.04 Hazard Insurance  Policies;  Property  Protection
Expenses. (a) The Servicer shall cause to be maintained for each Mortgage Loan a
hazard  insurance  policy  with  extended  coverage  which  contains  a standard
mortgagee's  clause with an  appropriate  endorsement  in an amount equal to the
lesser of (a) the maximum insurable value of the related  Mortgaged  Property or
(b) the sum of the Principal  Balance of such Mortgage Loan plus the outstanding
balance of any mortgage loan senior to such Mortgage Loan, but in no event shall
such amount be less than is necessary to prevent the  Mortgagor  from becoming a
coinsurer thereunder. The Servicer shall also maintain on property acquired upon
foreclosure,  or by deed in lieu of foreclosure,  hazard insurance with extended
coverage  in an amount  which is at least equal to the lesser of (i) the maximum
insurable value from time to time of the  improvements  which are a part of such
property or (ii) the combined  Principal  Balance of such  Mortgage Loan and the
principal  balance of any mortgage loan senior to such Mortgage Loan at the time
of such  foreclosure  plus accrued  interest and the good-faith  estimate of the
Servicer of related Liquidation Expenses to be incurred in connection therewith.
Amounts  collected by the Servicer under any such policies shall be deposited in
the Collection Account to the extent that they constitute  Liquidation  Proceeds
or Insurance  Proceeds.  Each hazard  insurance  policy shall contain a standard
mortgage clause naming the Originator, its successors and assigns, as mortgagee.
The Servicer shall be under no obligation to require that any Mortgagor maintain
earthquake  or  flood  or  other  additional  insurance  and  shall  be under no
obligation itself to maintain any such additional insurance on property acquired
in respect of a Mortgage Loan,  


                                       63
<PAGE>

other than pursuant to such applicable laws and regulations as shall at any time
be in force and as shall require such additional insurance.

                  (b) If the Servicer shall obtain and maintain a blanket policy
issued by an insurer  acceptable  to the  Rating  Agencies  and the  Certificate
Insurer  insuring  against hazard losses on all of the Mortgage  Loans, it shall
conclusively be deemed to have satisfied its obligations as set forth in Section
5.04(a),  it being  understood  and  agreed  that  such  policy  may  contain  a
deductible  clause,  in which case the Servicer  shall,  in the event that there
shall  not have been  maintained  on the  related  Mortgaged  Property  a policy
complying  with  Section  5.04(a),  and there shall have been a loss which would
have been covered by such policy,  deposit in the Collection  Account the amount
not  otherwise  payable  under the  blanket  policy  because of such  deductible
clause.

                  (c) If the  Mortgaged  Property or REO  Property is located at
the time of origination of the Mortgage Loan in a federally  designated  special
flood hazard area (and if the flood insurance policy  referenced herein has been
made  available),  the Servicer will cause to be maintained  flood  insurance in
respect thereof.  Such flood insurance shall be in an amount equal to the lesser
of (i) the Principal Balance of the related Mortgage Loan and the balance of the
related  first lien,  if any,  (ii) the maximum  insurable  value of the related
Mortgaged Property, and (iii) the maximum amount of such insurance available for
the related  Mortgaged  Property  under the  national  flood  insurance  program
(assuming  that  the  area in  which  such  Mortgaged  Property  is  located  is
participating in such program).

                  Section 5.05 Assumption and  Modification  Agreements.  In any
case in which a  Mortgaged  Property  has been or is about to be conveyed by the
Mortgagor,  the Servicer  shall exercise its right to accelerate the maturity of
the related Mortgage Loan and require that the Principal Balance thereof be paid
in full on or prior to such conveyance by the Mortgagor under any  "due-on-sale"
clause applicable  thereto.  If such "due-on-sale"  clause, by its terms, is not
operable or the Servicer is prevented, as provided in the last paragraph of this
Section  5.05,  from  enforcing  any such clause,  the  Servicer is  authorized,
subject to the  consent  of the  Certificate  Insurer,  to take or enter into an
assumption  and  modification  agreement  from or with the  Person  to whom such
property  has been or is about to be  conveyed,  pursuant  to which such  Person
becomes liable under the Mortgage Note and the Mortgagor  remains liable thereon
or, if the Servicer in its reasonable judgment finds it appropriate, is released
from  liability  thereon.  The  Servicer  shall  notify  the  Trustee  that  any
assumption  and  modification  agreement has been completed by delivering to the
Trustee and the  Certificate  Insurer an Officer's  Certificate  certifying that
such  agreement  is in  compliance  with this  Section  5.05  together  with the
original copy of such assumption and modification agreement. Any such assumption
and modification  agreement shall, for all purposes, be considered a part of the
related  Mortgage File to the same extent as all other documents and instruments
constituting a part thereof.  In connection  with any such  agreement,  the then
current Mortgage Interest Rate thereon shall not be increased or decreased.  Any
fee  collected  by the Servicer for  entering  into any such  agreement  will be
retained  by the  Servicer as  additional  servicing  compensation.  At its sole
election,  the Servicer may purchase  from the Trust Fund any Mortgage Loan that
has been assumed in accordance with this Section 5.05 within one month after the
date of such  assumption  at a price equal to the greater of (i) the fair market
value of such  Mortgage  Loan (as  determined  by the Servicer in its 


                                       64
<PAGE>

good faith judgment) and (ii) the Loan Repurchase  Price.  Such amount,  if any,
shall be deposited into the  Collection  Account in the Due Period in which such
repurchase is made.

                  Notwithstanding  the foregoing  paragraph of this Section 5.05
or any other provision of this Agreement, the Servicer shall not be deemed to be
in default, breach or any other violation of its obligations hereunder by reason
of any  assumption of a Mortgage  Loan,  or transfer of any  Mortgaged  Property
without  the  assumption  thereof,  by  operation  of law or any  assumption  or
transfer which the Servicer reasonably believes it may be restricted by law from
preventing for any reason whatsoever.

                  Section 5.06  Realization  Upon Defaulted  Mortgage Loans. (a)
The Servicer shall foreclose upon or otherwise  comparably  convert to ownership
Mortgaged  Properties  securing  such of the  Mortgage  Loans  as come  into and
continue in default and as to which no satisfactory arrangements can be made for
collection  of  delinquent  payments  pursuant  to  Section  5.02(a).  Prior  to
conducting any sale in a foreclosure  proceeding or accepting a deed-in-lieu  of
foreclosure with respect to any Mortgaged Property,  the Servicer shall cause an
environmental  review to be  performed,  in accordance  with Accepted  Servicing
Practices  on the  Mortgaged  Property  by a company  such as  Equifax,  Inc. or
Toxicheck.  If such review reveals that the Mortgaged  Property has on it, under
it or is near  hazardous  or  toxic  material  or  waste or  reveals  any  other
environmental problem, the Servicer shall not foreclose or accept a deed-in-lieu
of foreclosure.  In connection with such  foreclosure or other  conversion,  the
Servicer shall follow such practices (including, in the case of any default on a
related  senior  mortgage  loan, the advancing of funds to correct such default)
and procedures which are consistent with the Accepted Servicing  Practices as it
shall  deem  necessary  or  advisable  and as shall be  normal  and usual in its
general first and second  mortgage loan servicing  activities.  The foregoing is
subject to the proviso that the Servicer shall not be required to expend its own
funds in  connection  with any  foreclosure  or towards  the  correction  of any
default on a related senior mortgage loan or restoration of any property unless,
in the  reasonable  judgment of the Servicer,  such expenses will be recoverable
from Liquidation Proceeds.

                  (b) In the  event  that  title to any  Mortgaged  Property  is
acquired  in  foreclosure  or by  deed  in  lieu  of  foreclosure,  the  deed or
certificate of sale shall be issued to the Trustee,  or to its nominee on behalf
of  Certificateholders.  In the event that the Trust Fund acquires any Mortgaged
Property as  aforesaid or  otherwise  in  connection  with a default or imminent
default on a Mortgage Loan,  such Mortgaged  Property shall be disposed of by or
on behalf of the Trust Fund within two years after its  acquisition by the Trust
Fund unless the  Servicer  shall have  furnished  the Trustee with an Opinion of
Counsel to the  effect  that the  holding  by the Trust  Fund of such  Mortgaged
Property  subsequent to two years after its  acquisition  will not result in the
imposition of taxes on "prohibited transactions" of the Trust Fund as defined in
Section  860F of the Code or cause the Trust  Fund to fail to qualify as a REMIC
at any time that any Certificates are outstanding.

                  (c) Any Insurance  Proceeds or Liquidation  Proceeds  received
with  respect  to a  Mortgage  Loan or REO  Property  (other  than  received  in
connection with a purchase by the Class R Certificateholders of all the Mortgage
Loans and REO Properties in the Trust Estate  pursuant to Section  8.01(b)) will
be applied in the  following  order of  priority,  in each case to the extent of


                                       65
<PAGE>

available  funds:  first,  to pay the Servicer any accrued and unpaid  Servicing
Fees relating to such Mortgage  Loan;  second,  to reimburse the Servicer or any
Subservicer for any related  unreimbursed  Servicing  Advances,  and any related
unreimbursed  Periodic  Advances  theretofore  funded  by  the  Servicer  or any
Subservicer  from its own funds,  in each  case,  with  respect  to the  related
Mortgage Loan;  third,  to accrued and unpaid  interest on the Mortgage Loan, at
the  Mortgage  Loan Rate (or at such  lesser  rate as may be in effect  for such
Mortgage Loan pursuant to  application of the Civil Relief Act) on the Principal
Balance of such  Mortgage  Loan, to the date such Mortgage Loan is determined to
be a Liquidated Mortgage Loan if it is a Liquidated Mortgage Loan, or to the Due
Date in the Due Period prior to the Distribution  Date on which such amounts are
to be distributed if such  determination has not yet been made, minus any unpaid
Servicing Fees with respect to such Mortgage Loan;  fourth, to the extent of the
Principal  Balance of the Mortgage  Loan  outstanding  immediately  prior to the
receipt of such  proceeds,  as a recovery of principal  of the related  Mortgage
Loan; and fifth, to any prepayment or late payment  charges or penalty  interest
payable in  connection  with the receipt of such  proceeds and to all other fees
and charges due and payable with respect to such  Mortgage  Loan.  The amount of
any gross Insurance  Proceeds and Liquidation  Proceeds received with respect to
any Mortgage Loan or REO Property minus the amount of any unreimbursed Servicing
Advances, unreimbursed Periodic Advances or unpaid Servicing Fees, in each case,
with respect to the related Mortgage Loan, are the "Net Recovery  Proceeds" with
respect to such Mortgage Loan or REO Property.

                  Section 5.07 Trustee to Cooperate. Upon the payment in full of
the Principal Balance of any Mortgage Loan, the Servicer will notify the Trustee
by a certification  (which certification shall include a statement to the effect
that all amounts  received in connection with such payment which are required to
be deposited  in the  Collection  Account  pursuant to Section 5.02 have been so
deposited) of a Servicing  Officer.  Upon any such payment in full, the Servicer
is authorized  to execute,  pursuant to the  authorization  contained in Section
5.01, an  instrument  of  satisfaction  regarding  the related  Mortgage,  which
instrument  of  satisfaction  shall be recorded  by the  Servicer if required by
applicable  law and be  delivered  to the  Person  entitled  thereto,  it  being
understood  and  agreed  that no  expenses  incurred  in  connection  with  such
instrument of satisfaction shall be reimbursed from the Collection Account. From
time to time and as appropriate for the servicing or foreclosure of any Mortgage
Loan,  the Trustee  shall,  upon  request of the  Servicer  and  delivery to the
Trustee of a trust receipt  signed by a Servicing  Officer,  release the related
Mortgage  File to the  Servicer  and shall  execute  such  documents as shall be
necessary for the prosecution of any such proceedings.  Such trust receipt shall
obligate the  Servicer to return the Mortgage  File to the Trustee when the need
therefor by the  Servicer no longer  exists  unless the  Mortgage  Loan shall be
liquidated,  in which case, upon receipt of a certificate of a Servicing Officer
similar to that  hereinabove  specified,  the trust receipt shall be released by
the Trustee to the Servicer.

                  Section  5.08  Servicing  Compensation;   Payment  of  Certain
Expenses by Servicer.  On each Distribution Date, the Servicer shall be entitled
to receive and the Trustee shall pay, out of  collections  on the Mortgage Loans
for the Due Period,  as servicing  compensation  for such Due Period,  an amount
(the  "Monthly  Servicing  Fee")  equal to the  product  of  one-twelfth  of the
Servicing  Fee Rate and the Pool Balance as of the beginning of such Due Period.
Additional  servicing  compensation in the form of assumption fees, late 


                                       66
<PAGE>

payment charges or extension and other administrative  charges shall be retained
by the Servicer.  The Servicer shall be required to pay all expenses incurred by
it in connection with its activities  hereunder  (including  payment of all fees
and  expenses  of the  Subservicer  and payment of the Trustee Fee to the extent
that monies in the Collection Account are insufficient  therefor, as provided in
Section  9.05  hereof,  and all other fees and  expenses  not  expressly  stated
hereunder to be payable by or from another  source) and shall not be entitled to
reimbursement therefor except as specifically provided herein.

                  Section 5.09 Annual  Statement as to Compliance.  The Servicer
will deliver to the Trustee,  the Rating Agencies,  the Certificate  Insurer and
each  Certificateholder,  on or before April 30 of each year, beginning _______,
an  Officer's  Certificate  of the  Servicer  stating  that (a) a review  of the
activities  of the  Servicer  during  the  preceding  calendar  year  and of its
performance under this Agreement has been made under such Officer's  supervision
and (b) to the  best of such  officer's  knowledge,  based on such  review,  the
Servicer  has  fulfilled  all its  material  obligations  under  this  Agreement
throughout  such year, or, if there has been a default in the fulfillment of any
such  obligation,  specifying  each such  default  known to such officer and the
nature and status thereof.

                  Section 5.10 Annual Independent Public Accountants'  Servicing
Report. On or before April 30 of each year,  beginning _______,  the Servicer at
its  expense  shall cause a firm of  independent  public  accountants  that is a
member of the American  Institute of Certified Public  Accountants (who may also
render other  services to the Servicer) to furnish a report to the Trustee,  the
Rating  Agencies  and each  Certificateholder  to the effect  that such firm has
examined  certain  documents  and records  relating to the servicing of mortgage
loans  under  Pooling  and  servicing  agreements   (including  this  Agreement)
substantially  similar to this Agreement,  and that such examination,  which has
been conducted  substantially in compliance with the Uniform Single  Attestation
Program for Mortgage  Bankers (to the extent that the  procedures  in such audit
guide are applicable to the servicing obligations set forth in such agreements),
has disclosed no items of  noncompliance  with the  provisions of this Agreement
which,  in the  opinion of such  firm,  are  material,  except for such items of
noncompliance as shall be set forth in such report.

                  Section  5.11  Access to  Certain  Documentation.  Each of the
Servicer and the Depositor shall permit the designated agents or representatives
of each  Certificateholder,  the  Certificate  Insurer  and the  Trustee  (i) to
examine and make copies of and abstracts  from all books,  records and documents
(including  computer  tapes and disks) in the possession or under the control of
the Servicer or the Depositor  relating to the Mortgage  Loans and (ii) to visit
the offices and  properties of the Servicer and of the Depositor for the purpose
of examining  such  materials  and to discuss  matters  relating to the Mortgage
Loans and the Servicer's and the  Depositor's  performance  under this Agreement
with any of the officers or employees of the Servicer and the  Depositor  having
knowledge  thereof and with the independent  public  accountants of the Servicer
(and by this  provision  the Servicer and the  Depositor  each  authorize  their
respective accountants to discuss their respective finances and affairs), all at
such  reasonable  times,  as often as may be  reasonably  requested  and without
charge to such Certificateholder, the Certificate Insurer or the Trustee.


                                       67
<PAGE>

                  Section 5.12  Maintenance of Fidelity Bond. The Servicer shall
during the term of its service as servicer maintain in force a fidelity bond and
errors and omissions insurance in respect of its officers,  employees or agents.
Such bond and insurance shall comply with the requirements  from time to time of
the FNMA for Persons  performing  servicing for mortgage loans purchased by such
association.

                  Section 5.13 The  Subservicers.  The parties  acknowledge that
the Servicer intends to appoint the Subservicers as the Servicer's agent for the
purpose of servicing on the Servicer's behalf such of the Mortgage Loans as were
originated  in the  State of New  Jersey.  The  Servicer  agrees  to  cause  the
Subservicers  to service such  Mortgage  Loans in a manner  consistent  with the
Accepted  Servicing  Practices  set forth in this  Agreement,  and  agrees  that
receipt by the Subservicers of any and all amounts which by the terms hereof are
required to be deposited in the  Collection  Account  shall  constitute  receipt
thereof by the Servicer  for all  purposes  hereof as of the date so received by
the  Subservicers.  Notwithstanding  such designation of the  Subservicers,  the
Servicer agrees that it is, and it shall remain, fully obligated under the terms
hereof as Servicer with respect to all such Mortgage  Loans,  and nothing herein
shall relieve or release the Servicer from its  obligations to the other parties
hereto to service such Mortgage Loans in the manner provided in this Agreement.

                  Section  5.14  Reports  to  the  Trustee;  Collection  Account
Statements.  Not later than 15 days after each  Distribution  Date, the Servicer
shall provide to the Trustee and the Certificate Insurer a statement,  certified
by a Servicing Officer, setting forth the status of the Collection Account as of
the  close of  business  on the  related  Distribution  Date,  stating  that all
distributions required by this Agreement to be made by the Servicer on behalf of
the Trustee have been made (or if any required distribution has not been made by
the Servicer,  specifying  the nature and status  thereof) and showing,  for the
period covered by such statement, the aggregate of deposits into and withdrawals
from the  Collection  Account for each category of deposit  specified in Section
5.02 and each category of withdrawal specified in Section 5.03 and the aggregate
of deposits into the Collection  Account as specified in Section  6.01(c).  Such
statement  shall also state the aggregate  unpaid  principal  balance of all the
Mortgage  Loans  as of the  close  of  business  on the  last  day of the  month
preceding  the month in which  such  Distribution  Date  occurs.  Copies of such
statement  shall  be  provided  by the  Trustee  to any  Certificateholder  upon
request.

                  Section 5.15 Optional  Purchase of Defaulted  Mortgage  Loans.
(a) The Depositor or any  Affiliate of the  Depositor,  in its sole  discretion,
shall  have the right to elect (by  written  notice  sent to the  Servicer,  the
Trustee and the Certificate  Insurer),  but shall not be obligated,  to purchase
for its own account  from the Trust Fund any  Mortgage  Loan which is 90 days or
more  Delinquent  in the manner and at the price  specified  in Section  2.06(b)
except that the amount  described in clause (ii) of Section  2.06(b) shall in no
case be net of the  Servicing  Fee.  The purchase  price for any  Mortgage  Loan
purchased  hereunder  shall  be  deposited  in the  Collection  Account  and the
Trustee, upon receipt of such deposit,  shall release or cause to be released to
the  purchaser of such  Mortgage  Loan the related  Trustee's  Mortgage File and
shall execute and deliver such instruments of transfer or assignment prepared by
the purchaser of such Mortgage Loan, in each case without recourse,  as shall be
necessary to vest in the  purchaser  of such  Mortgage  Loan any  Mortgage  Loan
released  pursuant  hereto and the purchaser of such 


                                       68
<PAGE>

Mortgage Loan shall succeed to all the  Trustee's  right,  title and interest in
and to such Mortgage Loan and all security and documents  related thereto.  Such
assignment shall be an assignment  outright and not for security.  The purchaser
of such Mortgage Loan shall  thereupon own such Mortgage  Loan, and all security
and  documents,   free  of  any  further   obligation  to  the  Trustee  or  the
Certificateholders with respect thereto.

                  (b) After the  Depositor or an Affiliate of the  Depositor has
repurchased  defaulted  Mortgage Loans in a principal  amount equal to 1% of the
Maximum  Collateral  Amount,  then  notwithstanding  the  foregoing,  unless the
Certificate  Insurer consents,  any such Depositor or Affiliate of the Depositor
may only  exercise its option  pursuant to this Section 5.15 with respect to the
Mortgage Loan or Mortgage Loans that have been Delinquent for the longest period
at the time of such  repurchase.  Any request by such the Depositor or Affiliate
to the Certificate Insurer for consent to repurchase Mortgage Loans that are not
the most Delinquent  shall be accompanied by a description of the Mortgage Loans
that have been  Delinquent  longer than the Mortgage Loan or Mortgage  Loans the
Depositor or such Affiliate proposes to repurchase.  If the Certificate  Insurer
fails to respond to such request within 10 Business Days after receipt  thereof,
the  Depositor or such  Affiliate may  repurchase  the Mortgage Loan or Mortgage
Loans proposed to be  repurchased  without the consent of, or any further action
by,  the  Certificate  Insurer.  Notice  to the  Certificate  Insurer  shall  be
delivered in accordance with the terms of the Insurance and Indemnity Agreement.

                  Section  5.16 Reports to be Provided by the  Servicer.  (a) In
connection with the transfer of the  Certificates,  the Trustee on behalf of any
Certificateholder   may  request  that  the  Servicer  make   available  to  any
prospective   Certificateholder  annual  audited  financial  statements  of  the
Servicer for one or more of the most  recently  completed  five fiscal years for
which such  statements  are available,  which request shall not be  unreasonably
denied or unreasonably  delayed.  Such annual audited financial  statements also
shall be made available to the Certificate Insurer upon request.

                  (b) The Servicer also agrees to make available on a reasonable
basis  to  the  Certificate  Insurer  or  any  prospective  Certificateholder  a
knowledgeable  financial  or  accounting  officer for the  purpose of  answering
reasonable  questions  respecting recent developments  affecting the Servicer or
the financial  statements of the Servicer and to permit the Certificate  Insurer
or  any  prospective  Certificateholder  to  inspect  the  Servicer's  servicing
facilities  during  normal  business  hours for the  purpose of  satisfying  the
Certificate Insurer or such prospective  Certificateholder that the Servicer has
the ability to service the Mortgage Loans in accordance with this Agreement.

                  Section 5.17  Adjustment of Servicing  Compensation in Respect
of Prepaid Mortgage Loans. The Monthly  Servicing Fee that the Servicer shall be
entitled  to  receive  with  respect  to all  of the  Mortgage  Loans  and  each
Distribution  Date shall be offset on such  Distribution Date by an amount equal
to the  aggregate  Prepayment  Interest  Shortfall  with respect to all Mortgage
Loans which were subjects of Principal  Prepayments  during the month  preceding
the month of such  Distribution  Date.  The  amount of any  offset  against  the
Monthly  Servicing Fee with respect to any Distribution  Date under this Section
5.17 shall be limited to the  Monthly  Servicing  Fee  otherwise  payable to the
Servicer (without adjustment on account of Prepayment 


                                       69
<PAGE>

Interest  Shortfalls) with respect to such Distribution  Date, and the rights of
the  Certificateholders  to the  offset  of the  aggregate  Prepayment  Interest
Shortfalls shall not be cumulative.

                  Section 5.18 Periodic  Advances;  Special Advance.  (a) If, on
any  Servicer  Distribution  Date,  the  Servicer  determines  that any  Monthly
Payments due on the Due Date  immediately  preceding such Servicer  Distribution
Date have not been  received  as of the close of business  on the  Business  Day
preceding such Servicer  Distribution  Date,  the Servicer  shall  determine the
amount of any Periodic  Advance  required to be made with respect to the related
Distribution  Date.  The Servicer  shall,  one Business Day after such  Servicer
Distribution Date, deliver a magnetic tape or diskette to the Trustee indicating
the payment status of each Mortgage Loan as of such Servicer  Distribution Date.
The  Servicer  shall  include in the amount to be  deposited  in the  Collection
Account  on such  Servicer  Distribution  Date an amount  equal to the  Periodic
Advance, if any, which deposit may be made in whole or in part from funds in the
Collection  Account  being held for future  distribution  or withdrawal on or in
connection with Distribution  Dates in subsequent  months.  Any funds being held
for future distribution to  Certificateholders  and so used shall be replaced by
the  Servicer  from its own funds by  deposit  in the  Collection  Account on or
before the Business Day preceding any such future Servicer  Distribution Date to
the extent that funds in the  Collection  Account on such Servicer  Distribution
Date shall be less than  payments to  Certificateholders  required to be made on
such date.

                  The  Servicer  shall  designate  on its records  the  specific
Mortgage Loans and related  installments (or portions  thereof) as to which such
Periodic  Advance shall be deemed to have been made,  such  determination  being
conclusive for purposes of withdrawals  from the Collection  Account pursuant to
Section 5.03.

                  (b) In addition to the Periodic  Advances  the Servicer  shall
make a special advance (the "Special Advance") on the Servicer Distribution Date
occurring in _______,  of $_______,  with respect to interest on Mortgage  Loans
not having  their first  payment due until after  _______.  The Special  Advance
shall be made without regard to  recoverability,  and shall not be reimbursable.
In no event shall the Trustee, as successor Servicer,  be liable for the payment
of the Special Advance.

                  Section  5.19  Indemnification;  Third Party  Claims.  (a) The
Servicer agrees to indemnify and to hold each of the Depositor, the Trustee, the
Certificate  Insurer  and each  Certificateholder  harmless  against any and all
claims, losses,  penalties,  fines,  forfeitures,  legal fees and related costs,
judgments,  and any other  costs,  fees and  expenses  that the  Depositor,  the
Trustee,  the Certificate Insurer and any  Certificateholder  may sustain in any
way related to the failure of the Servicer to perform its duties and service the
Mortgage Loans in compliance with the terms of this Agreement.  Each indemnified
party and the Servicer shall immediately notify the other indemnified parties if
a claim  is made  by a third  party  with  respect  to this  Agreement,  and the
Servicer  shall  assume the  defense of any such claim and pay all  expenses  in
connection  therewith,  including  reasonable  counsel  fees,  and promptly pay,
discharge  and satisfy any judgment or decree  which may be entered  against the
Depositor,   the  Servicer,  the  Trustee,  the  Certificate  Insurer  and/or  a
Certificateholder  in respect of such claim.  The Trustee  shall  reimburse  the
Servicer in accordance  with Section 5.08 hereof for all amounts  advanced by it
pursuant to the preceding sentence except when the claim relates directly to the
failure of the 


                                       70
<PAGE>

Servicer to service and administer the Mortgages in compliance with the terms of
this Agreement;  provided,  that the Servicer's indemnity hereunder shall not be
in any manner conditioned on the availability of funds for such reimbursement.

                  (b) The Trustee may, if necessary, reimburse the Servicer from
amounts  otherwise  distributable  on the Class R  Certificates  for all amounts
advanced  by it  pursuant  to Section  4.04(a)(ii)  of the Loan Sale  Agreement,
except when the claim relates directly to the failure of the Servicer, if it is,
or is an Affiliate of, the Depositor,  to perform its obligations to service and
administer  the  Mortgages  in  compliance  with  the  terms  of the  Loan  Sale
Agreement,  or the failure of the  Depositor to perform its duties in compliance
with the terms of this Agreement.

                  (c) The Trustee shall  reimburse  the  Depositor  from amounts
otherwise  distributable on the Class R Certificates for all amounts advanced by
the Depositor pursuant to the second sentence of Section 4.04(a)(ii) of the Loan
Sale Agreement except when the relevant claim relates directly to the failure of
the  Depositor  to perform its duties in  compliance  with the terms of the Loan
Sale Agreement.

                  Section 5.20 Maintenance of Corporate  Existence and Licenses;
Merger or  Consolidation  of the  Servicer.  (a) The Servicer  will keep in full
effect its existence,  rights and  franchises as a corporation,  will obtain and
preserve  its  qualification  to do  business as a foreign  corporation  in each
jurisdiction  necessary  to protect  the  validity  and  enforceability  of this
Agreement  or any of the  Mortgage  Loans and to perform  its duties  under this
Agreement  and  will  otherwise   operate  its  business  so  as  to  cause  the
representations  and warranties under Section 3.01 to be true and correct at all
times under this Agreement.

                  (b) Any  Person  into  which  the  Servicer  may be  merged or
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to which the Servicer shall be a party, or any Person  succeeding
to the business of the Servicer, shall be an established mortgage loan servicing
institution  that has a net  worth of at least  $15,000,000  and is a  Permitted
Transferee, and in all events shall be the successor of the Servicer without the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto,  anything herein to the contrary  notwithstanding.  The Servicer
shall send  notice of any such  merger or  consolidation  to the Trustee and the
Certificate Insurer.

                  Section 5.21 Assignment of Agreement by Servicer; Servicer Not
to Resign.  The  Servicer  shall not assign this  Agreement  nor resign from the
obligations  and duties  hereby  imposed  on it except by mutual  consent of the
Servicer,  the Depositor,  the  Certificate  Insurer and the Trustee or upon the
determination  that the Servicer's  duties  hereunder are no longer  permissible
under  applicable law and that such  incapacity  cannot be cured by the Servicer
without  incurring,  in the  reasonable  judgment  of the  Certificate  Insurer,
unreasonable   expense.  Any  such  determination  that  the  Servicer's  duties
hereunder  are  no  longer  permissible  under  applicable  law  permitting  the
resignation of the Servicer  shall be evidenced by a written  Opinion of Counsel
(who may be counsel for the  Servicer) to such effect  delivered to the Trustee,
the Depositor and the  Certificate  Insurer.  No such  resignation  shall become
effective  until the Trustee or a successor  appointed  in  accordance  with the
terms  of  this  Agreement  has  assumed  


                                       71
<PAGE>

the Servicer's  responsibilities  and  obligations  hereunder in accordance with
Section 7.02.  The Servicer shall provide the Trustee,  the Rating  Agencies and
the  Certificate  Insurer with 30 days prior written  notice of its intention to
resign pursuant to this Section 5.21.

                  Section 5.22 Periodic Filings with the Securities and Exchange
Commission;  Additional  Information.  The Trustee  shall prepare or cause to be
prepared for filing with the Commission  (other than the initial  Current Report
on Form 8-K to be filed by the Depositor in connection  with the issuance of the
Certificates)  any and all reports,  statements and  information  respecting the
Trust and/or the  Certificates  required to be filed,  and shall solicit any and
all proxies of the  Certificateholders  whenever such proxies are required to be
solicited,  pursuant to the  Securities  Exchange Act of 1934,  as amended.  The
Depositor  shall  promptly  file,  and exercise its  reasonable  best efforts to
obtain a favorable  response to, no-action  requests with, or other  appropriate
exemptive relief from, the Commission seeking the usual and customary  exemption
from such reporting requirements granted to issuers of securities similar to the
Certificates.  Fees and expenses  incurred by the Trustee in connection with the
foregoing shall be reimbursed  pursuant to Section 9.05 and shall not be paid by
the Trust.

                  The Servicer and the Depositor each agree to promptly  furnish
to the  Trustee,  from  time to time upon  request,  such  further  information,
reports and financial statements as the Trustee deems appropriate to prepare and
file all necessary reports with the Securities and Exchange Commission.

                                   ARTICLE VI

                           DISTRIBUTIONS AND PAYMENTS

                  Section  6.1  Establishment  of  Accounts;   Withdrawals  from
Accounts;  Deposits to the Certificate  Account. (a) The Trustee shall establish
and maintain the Certificate Account which shall be titled "Certificate Account,
_______, as trustee for the registered holders of _______, Mortgage Pass-Through
Certificates,  Series  _____",  the  Pre-Funding  Account  which shall be titled
"Pre-Funding Account, _______, as trustee for the registered holders of _______,
Mortgage Pass-Through  Certificates,  Series _______",  the Capitalized Interest
Account which shall be titled "Capitalized Interest Account, _______, as trustee
for the  registered  holders of  _______,  Mortgage  Pass-Through  Certificates,
Series _______",  each of which such Account shall be an Eligible Account.  Upon
receipt of the proceeds of the sale of the  Certificates,  on the Closing  Date,
the Trustee shall, upon the Depositor's direction, from the proceeds of the sale
of the Certificates,  deposit,  on behalf of the  Certificateholders  (i) in the
Pre-Funding Account, the Original Pre-Funded Amount, and (ii) in the Capitalized
Interest Account, an amount equal to $_______.

                  (b) The  Servicer  may direct the Trustee in writing to invest
the funds in the Certificate Account only in Permitted Investments. No Permitted
Investment  shall be sold or disposed of at a gain prior to maturity  unless the
Servicer has  delivered to the Trustee an Opinion of Counsel (at the  Servicer's
expense)  that such  sale or  disposition  will not  cause the Trust  Fund to be
subject  to the tax on  income  from  prohibited  transactions  imposed  by Code
Section  


                                       72
<PAGE>

860F(a)(1),  otherwise  subject the Trust Fund to tax or cause the Trust Fund to
fail  to  qualify  as a REMIC  and  the  Certificate  Insurer  consents  to such
disposition.  All income (other than any gain from a sale or  disposition of the
type referred to in the  preceding  sentence)  realized from any such  Permitted
Investment  shall be for the  benefit of the  Servicer as  additional  servicing
compensation.  The  amount  of any  losses  incurred  in  respect  of  any  such
investments shall be deposited in the Certificate Account by the Servicer out of
its own funds immediately as realized.

                  (c) On each Servicer  Distribution  Date,  the Servicer  shall
cause to be deposited in the Certificate  Account,  from funds on deposit in the
Collection  Account,  (a) an amount equal to the Servicer  Remittance Amount and
(b) Net  Foreclosure  Profits,  if any with respect to the related  Distribution
Date,  minus any portion  thereof  payable to the  Servicer  pursuant to Section
5.03. On each Servicer  Distribution  Date, the Servicer shall also deposit into
the  Certificate  Account  any  Periodic  Advances  with  respect to the related
Distribution  Date  calculated in  accordance  with Section 5.18 and any amounts
required to be deposited in connection with a Subsequent  Mortgage Loan pursuant
to Section 2.03(f);  on the Servicer  Distribution Dates occurring on _________,
the Servicer also will deposit the Special Advance;

                  (d) On the _______ and _______ Distribution Dates, the Trustee
shall transfer from the Capitalized  Interest Account to the Certificate Account
the Capitalized Interest Requirement, if any, for such Distribution Date.

                  (e)  On the  Distribution  Date  following  either  the  final
Subsequent  Transfer  Date or _______  whichever  date is  earlier,  any amounts
remaining in the  Capitalized  Interest  Account,  after taking into account the
transfers on such Distribution Date described in clause (d) above, shall be paid
to the Depositor, and the Capitalized Interest Account.

                  (f) On any  Subsequent  Transfer  Date,  the  Depositor  shall
instruct  in writing the Trustee to  withdraw  from the  Pre-Funding  Account an
amount  equal to 100% of the  aggregate  Principal  Balances  as of the  related
Subsequent  Cut-Off Date of the  Subsequent  Mortgage Loans sold to the Trust on
such  Subsequent  Transfer  Date and pay such amount to or upon the order of the
Depositor upon  satisfaction  of the conditions set forth in Section 2.03(b) and
(c) hereof with respect to such transfer.  The Trustee may conclusively  rely on
such written instructions from the Depositor.

                  (g)  If  the  Pre-Funding  Amount  (exclusive  of  Pre-Funding
Earnings)  has been  reduced to $100,000 or less by  ___________,  then,  on the
_________  Distribution  Date  after  giving  effect  to any  reductions  in the
Pre-Funding Amount on such date, the Trustee shall withdraw from the Pre-Funding
Account  on such date and  deposit  in the  Certificate  Account  the  amount on
deposit in the Pre-Funding Account other than any Pre-Funding  Earnings;  if the
Pre-Funding  Amount has not been reduced to zero by _______,  and the  remaining
Pre-Funding Amount (exclusive of Pre-Funding Earnings) is (i) less than or equal
to 1% of the Pool  Principal  Balance on such date,  the Trustee shall  withdraw
from the  Pre-Funding  Account  the  amount on deposit  therein,  other than the
Pre-Funding  Earnings,  and deposit such amount into the  Collection  Account or
(ii) greater  than 1% of the Pool  Principal  Balance on such date,  the Trustee
shall withdraw from the Pre-Funding Account the amount on deposit therein, other
than the Pre-Funding Earnings,  and distribute such amount to the Holders of the
Class A  Certificates,  pro rata,  as a separate  payment of  principal,  on the
_______ Distribution Date.


                                       73
<PAGE>

                  (h) On the _______  and the  _______,  Distribution  Dates the
Trustee shall transfer from the Pre-Funding  Account to the Certificate  Account
the Pre-Funding Earnings, if any, applicable to each such date.


                  Section  6.02  Permitted   Withdrawals  From  the  Certificate
Account.  The Trustee  shall  withdraw or cause to be  withdrawn  funds from the
Certificate Account for the following purposes:

                  (a) to effect the distributions described in Section 6.05;

                  (b) to pay to the Depositor with respect to each Mortgage Loan
or property  acquired in respect  thereof that has been  repurchased or replaced
pursuant to Section 2.04 or 2.05 or to pay to the Servicer  with respect to each
Mortgage Loan or property  acquired in respect  thereof that has been  purchased
all amounts  received  thereon and not required to be distributed as of the date
on which the related  repurchase  or  purchase  price or  Principal  Balance was
determined;

                  (c) to pay the Servicer any interest  earned on or  investment
income earned with respect to funds in the Certificate Account;

                  (d) to return to the Collection  Account any amount  deposited
in the Certificate Account that was not required to be deposited therein; and

                  (e) to  clear  and  terminate  the  Certificate  Account  upon
termination of the Trust Fund pursuant to Article VIII.

                  The Trustee shall keep and maintain a separate  accounting for
withdrawals  from the  Certificate  Account  pursuant to each of subclauses  (a)
through (e) listed above.

                  Section  6.03   Collection  of  Money.   Except  as  otherwise
expressly  provided  herein,  the Trustee may demand  payment or delivery of all
money and other  property  payable to or receivable  by the Trustee  pursuant to
this  Agreement,  including  (a)  all  payments  due on the  Mortgage  Loans  in
accordance  with the respective  terms and conditions of such Mortgage Loans and
required to be paid over to the Trustee by the  Servicer or by any  Sub-Servicer
and (b) Insured  Payments.  The Trustee  shall hold all such money and  property
received by it, as part of the Trust Fund and shall apply it as provided in this
Agreement.

                  Section 6.04 The Certificate  Insurance Policy. (a) Within two
(2) days of each Servicer  Distribution  Date, the Trustee shall  determine with
respect to the  immediately  following  Distribution  Date,  the amount to be on
deposit in the Certificate  Account on such Distribution Date as a result of the
(i)  Servicer's  remittance  of the  Servicer  Remittance  Amount on the related
Servicer  Distribution  Date, and (ii) any transfers to the Certificate  Account
made from the  Capitalized  Interest  Account  and/or  the  Pre-Funding  Account
relating to such  Distribution  Date pursuant to Section 6.01 hereof,  excluding
the amount of any Insured  Payment and prior to the  application  of the amounts
described  in clauses  (a)(i)  through  (a)(iii) of Section 6.05 for the 


                                       74
<PAGE>

related Distribution Date. The amounts described above in the preceding sentence
with respect to the Distribution Date are the "Available Funds".

                  (b) If on any  Distribution  Date there is an Available  Funds
Shortfall,  the Trustee shall  complete a Notice in the form of Exhibit A to the
Certificate  Insurance Policy and submit such notice to the Certificate  Insurer
no later than 12:00 noon New York City time on the second Business Day preceding
such  Distribution  Date as a claim for an Insured Payment in an amount equal to
such Available Funds Shortfall.

                  (c) The Trustee shall  establish a separate  Eligible  Account
for the  benefit of  Holders of the  Certificates  and the  Certificate  Insurer
referred to herein as the "Certificate Insurance Payment Account" over which the
Trustee shall have exclusive  control and sole right of withdrawal.  The Trustee
shall  deposit  upon  receipt  any amount paid under the  Certificate  Insurance
Policy in the Certificate  Insurance  Payment Account and distribute such amount
only  for  purposes  of  payment  to  the   Certificateholders  of  the  Insured
Distribution  Amount  for  which a claim  was made and  such  amount  may not be
applied to satisfy  any costs,  expenses or  liabilities  of the  Servicer,  the
Trustee or the Trust Fund. Amounts paid under the Certificate  Insurance Policy,
to the extent needed to pay the Insured Distribution Amount shall be transferred
to the Certificate Account on the related Distribution Date and disbursed by the
Trustee to the  Certificateholders in accordance with Section 6.05. It shall not
be necessary for such payments to be made by checks or wire  transfers  separate
from the checks or wire  transfers used to pay the Insured  Distribution  Amount
with other funds  available  to make such  payment.  However,  the amount of any
payment of  principal or of interest on the  Certificates  to be paid from funds
transferred  from the  Certificate  Insurance  Payment Account shall be noted as
provided in paragraph (d) below in the Certificate Register and in the statement
to be furnished to Holders of the  Certificates  pursuant to Section 6.07. Funds
held in the Certificate  Insurance  Payment  Account shall not be invested.  Any
funds  remaining  in the  Certificate  Insurance  Payment  Account  on the first
Business Day following a Distribution  Date shall be returned to the Certificate
Insurer pursuant to the written  instructions of the Certificate  Insurer by the
end of such Business Day.

                  (d) The Trustee  shall keep a complete and accurate  record of
the amount of interest and  principal  paid in respect of any  Certificate  from
moneys received under the Certificate  Insurance Policy. The Certificate Insurer
shall have the right to inspect such records at  reasonable  times during normal
business hours upon one Business Day's prior notice to the Trustee.

                  (e) In the event that the  Trustee  has  received a  certified
copy of an order of the  appropriate  court that any  Insured  Payment  has been
voided in whole or in part as a preference  payment under applicable  bankruptcy
law, the Trustee shall so notify the Certificate Insurer,  shall comply with the
provisions  of  the  Certificate  Insurance  Policy  to  obtain  payment  by the
Certificate  Insurer of such voided Insured  Payment,  and shall, at the time it
provides  notice  to  the   Certificate   Insurer,   notify,   by  mail  to  the
Certificateholders   of  the  affected  Certificates  that,  in  the  event  any
Certificateholder's Insured Payment is so recovered, such Certificateholder will
be entitled to payment pursuant to the Certificate  Insurance  Policy, a copy of
which shall be made available  through the Trustee,  the Certificate  Insurer or
the Certificate Insurer's fiscal agent, if any, and the Trustee shall furnish to
the Certificate  Insurer or its fiscal agent, if any, its records 


                                       75
<PAGE>

evidencing  the  payments  which have been made by the Trustee and  subsequently
recovered  from the  Certificateholders,  and dates on which such  payments were
made.

                  (f) The Trustee shall promptly notify the Certificate  Insurer
of any  proceeding  or the  institution  of any action,  of which a  Responsible
Officer  of the  Trustee  has  actual  knowledge,  seeking  the  avoidance  as a
preferential transfer under applicable bankruptcy,  insolvency,  receivership or
similar law (a "Preference  Claim") of any distribution made with respect to the
Certificates.  Each  Certificateholder,  by its  purchase of  Certificates,  the
Servicer  and the Trustee  agree that,  the  Certificate  Insurer (so long as no
Certificate  Insurer Default exists) may at any time during the  continuation of
any  proceeding  relating to a Preference  Claim direct all matters  relating to
such Preference Claim, including,  without limitation,  (i) the direction of any
appeal of any order  relating to such  Preference  Claim and (ii) the posting of
any surety,  supersedas or performance bond pending any such appeal. In addition
and without  limitation  of the  foregoing,  the  Certificate  Insurer  shall be
subrogated to, and each  Certificateholder,  the Servicer and the Trustee hereby
delegate and assign to the Certificate  Insurer, to the fullest extent permitted
by law, the rights of the Servicer,  the Trustee and each  Certificateholder  in
the conduct of any such Preference Claim,  including,  without  limitation,  all
rights of any party to any  adversary  proceeding  or action with respect to any
court order issued in connection with any such Preference Claim.

                  (g) The Trustee shall,  upon  retirement of the  Certificates,
furnish  to the  Certificate  Insurer a notice  of such  retirement,  and,  upon
retirement of the Certificates and the expiration of the term of the Certificate
Insurance Policy,  surrender the Certificate Insurance Policy to the Certificate
Insurer for cancellation.

                  Section  6.05  Distributions.  (a) No later  than  12:00  noon
Pennsylvania time on the fourth Business Day preceding each  Distribution  Date,
the Servicer  shall  deliver to the Trustee a report in  computer-readable  form
containing  such  information  as to each Mortgage Loan as of such  Distribution
Date and such other  information as the Trustee shall reasonably  require.  With
respect to the Certificate Account, on each Distribution Date, the Trustee shall
make the  following  allocations,  disbursements  and transfers in the following
order of priority, and each such allocation,  transfer and disbursement shall be
treated as having occurred only after all preceding  allocations,  transfers and
disbursements have occurred:

                                    (i) to the  Trustee,  an amount equal to the
                  Trustee's Fees then due to it;

                                    (ii) from  amounts  then on  deposit  in the
                  Certificate  Account  (excluding any Insured  Payments) to the
                  Certificate  Insurer  the  lesser of (x) the excess of (i) the
                  amount then on deposit in the  Certificate  Account  over (ii)
                  the Insured Distribution Amount for such Distribution Date and
                  (y) the sum of (i) the  amount  of all  Reimbursement  Amounts
                  which have not been previously  repaid as of such Distribution
                  Date and any other amounts then due to the Certificate Insurer
                  pursuant to the Insurance and Indemnity Agreement and (ii) the
                  Premium Amount;

                                    (iii)  from  amounts  then on deposit in the
                  Certificate  Account, pro rata, (A) to the Owners of the Class
                  A-1 Certificates,  the Class A-1 Distribution  Amount for 


                                       76
<PAGE>

                  such Distribution Date; (B) to the Owners  of  the  Class  A-2
                  Certificates,  the  Class  A-2  Distribution  Amount  for such
                  Distribution  Date;  (C)  to  the  Owners  of  the  Class  A-3
                  Certificates,  the  Class  A-3  Distribution  Amount  for such
                  Distribution  Date;  (D)  to  the  Owners  of  the  Class  A-4
                  Certificates,  the  Class  A-4  Distribution  Amount  for such
                  Distribution  Date;  (E)  to  the  Owners  of  the  Class  A-5
                  Certificates,  the  Class  A-5  Distribution  Amount  for such
                  Distribution  Date;  and (F) to the  Owners  of the  Class A-6
                  Certificates,  the  Class  A-6  Distribution  Amount  for such
                  Distribution Date;

                                    (iv)  following the making by the Trustee of
                  all allocations,  transfers and disbursements described above,
                  from amounts then on deposit in the Certificate  Account,  the
                  Trustee  shall  distribute  to  the  Holders  of the  Class  R
                  Certificates,  the amount remaining in the Certificate Account
                  on such Distribution Date, if any; provided, however, that if,
                  on any Distribution Date, (x) the Certificate  Insurer is then
                  in default under the Certificate  Insurance Policy relating to
                  the Mortgage  Loans and (y) a  Subordination  Deficit  exists,
                  then any distribution of the Principal  Distribution Amount on
                  such Distribution Date shall be made pro rata to the Owners of
                  each of the Class A Certificates.

                  Notwithstanding   the   foregoing,   the   aggregate   amounts
distributed  on all  Distribution  Dates to the Holders of each Class of Class A
Certificates on account of principal  shall not exceed the Original  Certificate
Principal Balance for the related Class A Certificates.

                  Section 6.06  Investment of Accounts.  (a) So long as no Event
of Default  shall have  occurred  and be  continuing,  and  consistent  with any
requirements  of the  Code,  all or a  portion  of any  Account  other  than the
Certificate  Insurance Payment Account held by the Trustee shall be invested and
reinvested  by the Trustee,  as directed in writing by the  Servicer,  in one or
more Permitted  Investments bearing interest or sold at a discount.  If an Event
of Default  shall have  occurred and be  continuing  or if the Servicer does not
provide  investment  directions,  the  Trustee  shall  invest  all  Accounts  in
Permitted Investments described in paragraph (iv) of the definition of Permitted
Investments.  No such  investment  in any Account  shall  mature  later than the
Business Day immediately  preceding the next  Distribution  Date (except that if
such Permitted  Investment is an obligation of the Trustee,  then such Permitted
Investment shall mature not later than such Distribution Date).

                  (b) Subject to Section 6.01(b),  if any amounts are needed for
disbursement  from any Account  held by the Trustee  and  sufficient  uninvested
funds are not available to make such disbursement, the Trustee shall cause to be
sold or otherwise  converted to cash a sufficient  amount of the  investments in
such Account.  The Trustee  shall not be, and the Servicer  shall be, liable for
any investment  loss or other charge  resulting  therefrom  unless the Trustee's
failure to perform in  accordance  with this  Section  6.06 is the cause of such
loss or charge.

                  (c) Subject to Section 9.01 hereof,  the Trustee  shall not in
any way be held liable by reason of any insufficiency in any Account held by the
Trustee resulting from any investment loss on any Permitted  Investment included
therein  (except to the extent that the Trustee is the obligor and has defaulted
thereon or as provided in subsection (b) of this Section 6.06).


                                       77
<PAGE>

                  (d) So long as no Event of Default  shall have occurred and be
continuing,  all net  income  and gain  realized  from  investment  of,  and all
earnings on, funds deposited in any Account (excluding the Certificate Insurance
Payment  Account)  shall  be for  the  benefit  of  the  Servicer  as  servicing
compensation  (in addition to the Servicing  Fee). The Servicer shall deposit in
the related  Account the amount of any loss incurred in respect of any Permitted
Investment  held  therein  which is in excess  of the  income  and gain  thereon
immediately  upon  realization of such loss,  without any right to reimbursement
therefor from its own funds.

                  Section 6.07 Reports by the Trustee.  (a) On each Distribution
Date  the  Trustee  shall  provide  to  each  Holder,  to the  Servicer,  to the
Certificate  Insurer,  to the  Underwriter,  to the  Depositor and to the Rating
Agencies a written  report (the  "Trustee  Remittance  Report"),  setting  forth
information including, without limitation, the following information:

                                    (i)  the  amount  of the  distribution  with
                  respect to the Class A-1,  Class  A-2,  Class A-3,  Class A-4,
                  Class A-5, Class A-6 and Class R Certificates;

                                    (ii)  the   amount  of  such   distributions
                  allocable to principal,  separately  identifying the aggregate
                  amount of any Prepayments or other  unscheduled  recoveries of
                  principal  included  therein and  separately  identifying  any
                  Subordination Increase Amounts;

                                    (iii)  the  amount  of  such   distributions
                  allocable to interest and the calculation thereof;

                                    (iv) the  Certificate  Principal  Balance of
                  the Class A-1,  Class A-2, Class A-3, Class A-4, Class A-5 and
                  Class A-6 Certificates as of such Distribution Date,  together
                  with the principal  amount of the Class A-1,  Class A-2, Class
                  A-3, Class A-4, Class A-5 and Class A-6 Certificates (based on
                  a Certificate in an original  principal amount of $1,000) then
                  outstanding,  in each case after giving  effect to any payment
                  of principal on such Distribution Date;

                                    (v)  the  amount  of  any  Insured   Payment
                  included   in  the   amounts   distributed   to  the  Class  A
                  Certificateholders on such Distribution Date;

                                    (vi)   the   total   of   any   Substitution
                  Adjustments and any Loan Repurchase  Price amounts included in
                  such distribution;

                                    (vii) the amounts, if any, of any Liquidated
                  Loan  Losses  for  consumer  purpose  loans  and for  business
                  purpose  loans  for the  related  Due  Period  and  cumulative
                  Liquidated  Loan Losses  since the Startup  Date for  consumer
                  purpose loans and for business purpose loans; and 

                                    (viii) LIBOR for such Payment Date.


                  Items (i),  (ii) and (iii) above  shall,  with respect to each
Class of Class A Certificates, be presented on the basis of a Certificate having
a  $1,000  denomination.  In  addition,  by  January  31 of each  calendar  year
following any year during which the Certificates


                                       78
<PAGE>

are  outstanding,  the Trustee shall  furnish a report to each Holder of record
if so  requested  in writing at any time during  each  calendar  year as to the
aggregate  of amounts  reported pursuant  to (i),  (ii) and (iii) with  respect
to the  Certificates  for such calendar year.

                  (b)  All   distributions   made  to  each  Class  of  Class  A
Certificateholders  and  the  Class  R  Certificateholders  as a  Class  on each
Distribution Date will be made on a pro rata basis among the  Certificateholders
of each Class on the next preceding Record Date based on the Percentage Interest
represented by their respective Certificates, and shall be made by wire transfer
of immediately  available  funds to the account of such  Certificateholder  at a
bank or other entity having appropriate  facilities therefor, if, in the case of
a  Class  A  Certificateholder,  such  Certificateholder  shall  own  of  record
Certificates  of the same Class which have  denominations  aggregating  at least
$5,000,000  appearing  in the  Certificate  Register  and  shall  have  provided
complete  wiring  instructions  at least five  Business Days prior to the Record
Date,  and  otherwise by check  mailed to the address of such  Certificateholder
appearing in the Certificate Register.

                  (c) In addition,  on each  Distribution  Date the Trustee will
distribute to each Holder, to the Certificate  Insurer,  to the Underwriter,  to
the Servicer,  to the Depositor  and to the Rating  Agencies,  together with the
information  described in subsection  (a) preceding,  the following  information
with  respect to all  Mortgage  Loans and as to consumer  purpose  and  business
purpose  Mortgage  Loans as of the close of business on the last Business Day of
the prior  calendar  month  (except as otherwise  provided in clause (v) below),
which is hereby  required to be prepared by the  Servicer  and  furnished to the
Trustee for such purpose on or prior to the related Servicer Distribution Date:

                                    (i) the total  number of Mortgage  Loans and
                  the aggregate  Principal  Balances thereof,  together with the
                  number,  aggregate  principal  balances of such Mortgage Loans
                  and the percentage (based on the aggregate  Principal Balances
                  of the Mortgage Loans) of the aggregate  Principal Balances of
                  such Mortgage Loans to the aggregate  Principal Balance of all
                  Mortgage  Loans  (A) 31-60  days  Delinquent,  (B) 61-90  days
                  Delinquent and (C) 91 or more days Delinquent;

                                    (ii)   the   number,   aggregate   Principal
                  Balances of all Mortgage  Loans and  percentage  (based on the
                  aggregate  Principal  Balances of the  Mortgage  Loans) of the
                  aggregate  Principal  Balances of such  Mortgage  Loans to the
                  aggregate   Principal   Balance  of  all  Mortgage   Loans  in
                  foreclosure  proceedings and the number,  aggregate  Principal
                  Balances of all Mortgage  Loans and  percentage  (based on the
                  aggregate  Principal  Balances of the  Mortgage  Loans) of any
                  such  Mortgage  Loans also  included in any of the  statistics
                  described in the foregoing clause (i);

                                    (iii)  the   number,   aggregate   Principal
                  Balances of all Mortgage  Loans and  percentage  (based on the
                  aggregate  Principal  Balances of the  Mortgage  Loans) of the
                  aggregate  Principal  Balances of such  Mortgage  Loans to the
                  aggregate  Principal Balance of all Mortgage Loans relating to
                  Mortgagors in bankruptcy proceedings and the number, aggregate
                  Principal Balances of all Mortgage Loans and percentage (based
                  on the aggregate  Principal Balances of the Mortgage Loans) of
                  any such Mortgage Loans also included in any of the statistics
                  described in the foregoing clause (i);


                                       79
<PAGE>

                                    (iv)   the   number,   aggregate   Principal
                  Balances of all Mortgage  Loans and  percentage  (based on the
                  aggregate  Principal  Balances of the  Mortgage  Loans) of the
                  aggregate  Principal  Balances of such  Mortgage  Loans to the
                  aggregate  Principal Balance of all Mortgage Loans relating to
                  REO Properties and the number, aggregate Principal Balances of
                  all  Mortgage  Loans and  percentage  (based on the  aggregate
                  Principal Balances of the Mortgage Loans) of any such Mortgage
                  Loans also included in any of the statistics  described in the
                  foregoing clause (i);

                                    (v) the weighted average  Mortgage  Interest
                  Rate as of the Due Date occurring in the Due Period related to
                  such Distribution Date;

                                    (vi) the weighted average  remaining term to
                  stated maturity of all Mortgage Loans;

                                    (vii) the book value of any REO Property;

                                    (viii) the Pool  Cumulative  Loan Losses and
                  the aggregate  Pool  Cumulative  Loan Losses since the Closing
                  Date; and

                                    (ix) the total number of Mortgage  Loans and
                  the Pool Principal Balance.


                  Section 6.08  Additional  Reports by Trustee.  (a) The Trustee
shall report to the  Depositor,  the Servicer and the  Certificate  Insurer with
respect to the amount then held in each Account (including  investment  earnings
accrued or  scheduled  to accrue)  held by the Trustee  and the  identity of the
investments included therein, as the Depositor,  the Servicer or the Certificate
Insurer may from time to time request in writing.

                  (b)  From  time to time,  at the  request  of the  Certificate
Insurer, the Trustee shall report to the Certificate Insurer with respect to its
actual knowledge, without independent investigation, of any breach of any of the
representations or warranties relating to individual Mortgage Loans set forth in
any Loan Sale  Agreement or in Section 3.01 or 3.02  hereof.  The Trustee  shall
also provide the Certificate Insurer such other information as may be reasonably
requested by it.

                  Section 6.09 Compensating  Interest.  Not later than the close
of  business  on the third  Business  Day prior to the  Distribution  Date,  the
Servicer shall remit to the Trustee  (without right or  reimbursement  therefor)
for deposit  into the  Certificate  Account an amount equal to the lesser of (a)
the aggregate of the Prepayment Interest Shortfalls for the related Distribution
Date resulting from Principal  Prepayments during the related Due Period and (b)
its  aggregate  Monthly  Servicing  Fees  received in the related Due Period and
shall  not  have  the  right  to  reimbursement   therefor  (the   "Compensating
Interest").

                  Section  6.10 Effect of Payments by the  Certificate  Insurer;
Subrogation.  Anything herein to the contrary notwithstanding,  any payment with
respect to  principal  of or  interest  on the  Certificates  which is made with
moneys received pursuant to the terms of the Certificate  Insurance Policy shall
not  be  considered  payment  of the  Certificates  from  the  Trust


                                       80
<PAGE>

Fund. The Depositor,  the Servicer and the Trustee acknowledge,  and each Holder
by its acceptance of a Certificate agrees, that without the need for any further
action on the part of the Certificate Insurer, the Depositor,  the Servicer, the
Trustee or the Certificate  Registrar (a) to the extent the Certificate  Insurer
makes payments,  directly or indirectly,  on account of principal of or interest
on the Certificates to the Holders of such Certificates, the Certificate Insurer
will be fully  subrogated to, and each  Certificateholder,  the Servicer and the
Trustee hereby  delegate and assign to the Certificate  Insurer,  to the fullest
extent  permitted by law,  the rights of such Holders to receive such  principal
and interest from the Trust Fund, including, without limitation, any amounts due
to the  Certificateholders  in respect of securities law violations arising from
the offer and sale of the Certificates, and (b) the Certificate Insurer shall be
paid such  amounts  from the sources and in the manner  provided  herein for the
payment  of  such  amounts  and as  provided  in  the  Insurance  and  Indemnity
Agreement. The Trustee and the Servicer shall cooperate in all respects with any
reasonable request by the Certificate  Insurer for action to preserve or enforce
the  Certificate  Insurer's  rights or interests  under this  Agreement  without
limiting the rights or affecting  the  interests of the Holders as otherwise set
forth herein.

                                  ARTICLE VII

                                     DEFAULT


                  Section 7.01 Events of Default. (a) In case one or more of the
following Events of Default by the Servicer shall occur and be continuing,  that
is to say:

                                    (i) any failure by the  Servicer to remit to
                  the Trustee any  payment  required to be made by the  Servicer
                  under the terms of this Agreement which  continues  unremedied
                  for one (1)  Business  Day after the date upon  which  written
                  notice of such  failure,  requiring  the same to be  remedied,
                  shall  have been  given to the  Servicer  and the  Certificate
                  Insurer by the Trustee or to the  Servicer  and the Trustee by
                  the  Certificate  Insurer  or  Certificateholders  of  Class A
                  Certificates evidencing Percentage Interests of at least 25%;

                                    (ii) the failure by the Servicer to make any
                  required Servicing Advance which failure continues  unremedied
                  for a period of 30 days after the date on which written notice
                  of such failure, requiring the same to be remedied, shall have
                  been given to the  Servicer by the Trustee or to the  Servicer
                  and the Trustee by any  Certificateholder  or the  Certificate
                  Insurer;

                                    (iii)  any   failure  on  the  part  of  the
                  Servicer  duly to observe or perform in any  material  respect
                  any other of the  covenants or  agreements  on the part of the
                  Servicer  contained in this  Agreement,  or the failure of any
                  representation  and warranty  made pursuant to Section 3.01 to
                  be true and correct which continues unremedied for a period of
                  30  days  after  the  date on  which  written  notice  of such
                  failure,  requiring  the same to be remedied,  shall have been
                  given to the Servicer, as the case may be, by the Depositor or
                  the  Trustee  or to  the  Servicer  and  the  Trustee  by  any
                  Certificateholder or the Certificate Insurer;


                                       81
<PAGE>

                                    (iv) a decree  or order of a court or agency
                  or supervisory authority having jurisdiction in an involuntary
                  case under any present or future federal or state  bankruptcy,
                  insolvency  or  similar  law  or  for  the  appointment  of  a
                  conservator  or  receiver  or  liquidator  in any  insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its affairs,  shall have been entered against the Servicer and
                  such   decree  or  order   shall  have   remained   in  force,
                  undischarged or unstayed for a period of 30 days;

                                    (v)  the  Servicer   shall  consent  to  the
                  appointment  of a conservator or receiver or liquidator in any
                  insolvency,  readjustment  of debt,  marshalling of assets and
                  liabilities  or  similar  proceedings  of or  relating  to the
                  Servicer or of or relating to all or substantially  all of the
                  Servicer's property;

                                    (vi) the Servicer shall admit in writing its
                  inability to pay its debts as they become due, file a petition
                  to   take   advantage   of  any   applicable   insolvency   or
                  reorganization  statute, make an assignment for the benefit of
                  its  creditors,   or  voluntarily   suspend   payment  of  its
                  obligations;

                                    (vii) the  Certificate  Insurer shall notify
                  the Trustee of any event of default  under the  Insurance  and
                  Indemnity Agreement;

                                    (viii)  if  on  any  Distribution  Date  the
                  Rolling Six Month Delinquency Rate exceeds __%;

                                    (ix) if on any Distribution Date, commencing
                  in _______,  the Twelve Month Loss Amount  exceeds ___% of the
                  Pool  Principal  Balance  as of the close of  business  on the
                  first day of the twelfth preceding calendar month;

                                    (x)  if  (a)   on  any   Distribution   Date
                  occurring  before _______,  the aggregate Pool Cumulative Loan
                  Losses since the Cut-Off Date exceed ___% of the Original Pool
                  Principal  Balance,  (b) on any Distribution  Date on or after
                  _______ and before _______, the aggregate Pool Cumulative Loan
                  Losses since the Cut-Off Date exceed ___% of the Original Pool
                  Principal  Balance,  (c) on any Distribution  Date on or after
                  _______ and before _______, the aggregate Pool Cumulative Loan
                  Losses since the Cut-Off Date exceed ___% of the Original Pool
                  Principal  Balance,  (d) on any Distribution  Date on or after
                  _______ and before _______, the aggregate Pool Cumulative Loan
                  Losses since the Cut-Off Date exceed ___% of the Original Pool
                  Principal Balance, or (e) on any Distribution Date on or after
                  _______,  the aggregate Pool  Cumulative Loan Losses since the
                  Cut-Off  Date  exceed  ___%  of the  Original  Pool  Principal
                  Balance.

                  (b) then, and in each and every such case, so long as an Event
of Default shall not have been  remedied:  (x) with respect solely to clause (i)
above,  if such  payment is in  respect of  Periodic  Advances  or  Compensating
Interest  owing by the  Servicer  and such payment is not made by 12:00 Noon New
York time on the second Business Day prior to the applicable  Distribution Date,
the  Trustee,  upon  receipt of written  notice or  discovery  by a  Responsible
Officer of such failure,  shall give immediate telephonic notice of such failure
to a Servicing  Officer of the Servicer and to the  Certificate  Insurer and the
Trustee shall, with the consent of the


                                       82
<PAGE>

Certificate Insurer, terminate all of the rights and obligations of the Servicer
under this  Agreement  and the  Trustee,  or a successor  servicer  appointed in
accordance with Section 7.02,  shall  immediately  make such Periodic Advance or
payment of  Compensating  Interest and assume,  pursuant to Section 7.02 hereof,
the duties of a successor  Servicer;  (y) with respect to that portion of clause
(i) above not referred to in the preceding  clause (x) and clauses (ii),  (iii),
(iv), (v), (vi) and (vii) above, the Trustee shall, but only at the direction of
the Certificate Insurer or the Majority Certificateholders, by notice in writing
to the  Servicer  and a  Responsible  Officer of the  Trustee and subject to the
prior written consent of the Certificate  Insurer, in the case of any removal at
the  direction of the Majority  Certificateholders,  and in addition to whatever
rights such  Certificateholders may have at law or equity to damages,  including
injunctive  relief  and  specific  performance,  terminate  all the  rights  and
obligations  of the  Servicer  under this  Agreement  and in and to the Mortgage
Loans and the  proceeds  thereof,  as  servicer;  and (z) with respect to clause
(viii)-(x)  above,  the  Trustee  shall,  but  only  at  the  direction  of  the
Certificate  Insurer,  after notice in writing to the Servicer and a Responsible
Officer of the Trustee, terminate all the rights and obligations of the Servicer
under this Agreement and in and to the Mortgage Loans and the proceeds  thereof,
as Servicer.  Upon receipt by the Servicer of such written notice, all authority
and power of the  Servicer  under this  Agreement,  whether  with respect to the
Mortgage  Loans or otherwise,  shall,  subject to Section  7.02,  pass to and be
vested in the Trustee or its designee  approved by the  Certificate  Insurer and
the Trustee is hereby authorized and empowered to execute and deliver, on behalf
of the  Servicer,  as  attorney-in-fact  or  otherwise,  at the  expense  of the
Servicer, any and all documents and other instruments and do or cause to be done
all other acts or things necessary or appropriate to effect the purposes of such
notice  of  termination,  including,  but  not  limited  to,  the  transfer  and
endorsement  or  assignment  of the Mortgage  Loans and related  documents.  The
Servicer  agrees to cooperate  (and pay any related costs and expenses) with the
Trustee in effecting the  termination  of the  Servicer's  responsibilities  and
rights hereunder,  including, without limitation, the transfer to the Trustee or
its designee for  administration by it of all amounts which shall at the time be
credited by the Servicer to the Collection  Account or thereafter  received with
respect to the Mortgage Loans. The Trustee shall promptly notify the Certificate
Insurer and the Rating Agencies of the occurrence of an Event of Default.


                  Section 7.02 Trustee to Act; Appointment of Successor.  (a) On
and after the time the  Servicer  receives a notice of  termination  pursuant to
Section 7.01 or fails to receive a Servicer Extension Notice pursuant to Section
8.04, or the Trustee  receives the  resignation of the Servicer  evidenced by an
Opinion of Counsel  pursuant  to Section  5.21,  or the  Servicer  is removed as
Servicer  pursuant to Article  VII, in which  event the Trustee  shall  promptly
notify the Rating  Agencies,  except as otherwise  provided in Section 7.01, the
Trustee  shall be the  successor in all respects to the Servicer in its capacity
as servicer under this Agreement and the  transactions set forth or provided for
herein and shall be subject to all the responsibilities,  duties and liabilities
relating  thereto  placed on the  Servicer  by the terms and  provisions  hereof
arising on or after the date of succession;  provided, however, that the Trustee
shall not be liable for any actions or the representations and warranties of any
servicer prior to it and including,  without limitation,  the obligations of the
Servicer  set  forth in  Sections  2.06 and  3.03.  The  Trustee,  as  successor
servicer,  shall be obligated to pay Compensating  Interest  pursuant to Section
6.09 in any event and to make advances pursuant to Section 5.18 unless, and only
to the  extent the  Trustee  determines  reasonably  and in good faith that such
advances would not be recoverable  



                                       83
<PAGE>

pursuant to Section 5.04, such  determination to be evidenced by a certification
of a  Responsible  Officer of the Trustee delivered to the Certificate Insurer.

                  (b) Notwithstanding the above, the Trustee may, if it shall be
unwilling  to so act,  or shall,  if it is  unable to so act or if the  Majority
Certificateholders   with  the  consent  of  the  Certificate   Insurer  or  the
Certificate Insurer so requests in writing to the Trustee,  appoint, pursuant to
such direction of the Majority Certificateholders and Certificate Insurer or the
Certificate  Insurer,  or if no  such  direction  is  provided  to the  Trustee,
pursuant to the provisions set forth in paragraph (c) below, or petition a court
of competent  jurisdiction to appoint,  any established  mortgage loan servicing
institution  acceptable to the  Certificate  Insurer that has a net worth of not
less  than  $15,000,000  as the  successor  to  the  Servicer  hereunder  in the
assumption of all or any part of the responsibilities,  duties or liabilities of
the Servicer hereunder.

                  (c) In the event the  Trustee is the  successor  servicer,  it
shall be entitled to the same  Servicing  Compensation  (including the Servicing
Fee as adjusted pursuant to the definition  thereof) and other funds pursuant to
Section  5.08 hereof as the  Servicer if the  Servicer  had  continued to act as
servicer  hereunder.  In the event the Trustee is unable or  unwilling to act as
successor servicer, the Trustee shall solicit, by public announcement, bids from
housing and home finance institutions, banks and mortgage servicing institutions
meeting the  qualifications  set forth  above.  Such public  announcement  shall
specify that the successor  servicer shall be entitled to the full amount of the
aggregate Servicing Fees hereunder as servicing compensation,  together with the
other  Servicing  Compensation.   Within  thirty  days  after  any  such  public
announcement,  the Trustee  shall  negotiate  and effect the sale,  transfer and
assignment  of  the  servicing  rights  and  responsibilities  hereunder  to the
qualified party submitting the highest  qualifying bid. The Trustee shall deduct
from any sum  received  by the Trustee  from the  successor  to the  Servicer in
respect of such sale,  transfer  and  assignment  all costs and  expenses of any
public  announcement  and of any sale,  transfer and assignment of the servicing
rights  and  responsibilities  hereunder  and  the  amount  of any  unreimbursed
Servicing  Advances  and  Periodic  Advances  owed to the  Trustee.  After  such
deductions,  the  remainder  of such  sum  shall be paid by the  Trustee  to the
Servicer at the time of such sale,  transfer and  assignment  to the  Servicer's
successor.

                  (d) The Trustee  and such  successor  shall take such  action,
consistent  with this  Agreement,  as shall be necessary to effectuate  any such
succession.  The Servicer agrees to cooperate with the Trustee and any successor
servicer   in   effecting   the   termination   of  the   Servicer's   servicing
responsibilities  and rights hereunder and shall promptly provide the Trustee or
such successor servicer, as applicable,  at the Servicer's cost and expense, all
documents  and  records  reasonably  requested  by it to enable it to assume the
Servicer's  functions  hereunder and shall promptly also transfer to the Trustee
or such successor  servicer,  as applicable,  all amounts that then have been or
should have been deposited in the Collection Account by the Servicer or that are
thereafter received with respect to the Mortgage Loans. Any collections received
by the Servicer after such removal or resignation shall be endorsed by it to the
Trustee  and  remitted  directly  to the  Trustee  or, at the  direction  of the
Trustee, to the successor servicer.  Neither the Trustee nor any other successor
servicer  shall be held liable by reason of any failure to make, or any delay in
making,  any  distribution  hereunder or any portion  thereof  caused by (i) the
failure of the Servicer to deliver, or any delay in delivering,  cash, documents
or  records to it, or (ii)  restrictions  imposed  by any  regulatory  authority
having jurisdiction over the Servicer hereunder. 


                                       84
<PAGE>

Notwithstanding  anything to the contrary herein,  no appointment of a successor
to the Servicer  under this Agreement  shall be effective  until the Trustee and
the Certificate Insurer shall have consented thereto, and written notice of such
proposed  appointment shall have been provided by the Trustee to the Certificate
Insurer and to each Certificateholder.  The Trustee shall not resign as servicer
until a successor servicer reasonably  acceptable to the Certificate Insurer has
been  appointed.  The  Certificate  Insurer  shall  have the right to remove the
Trustee as successor  Servicer  under this Section 7.02 without  cause,  and the
Trustee  shall  appoint  such  other  successor  Servicer  as  directed  by  the
Certificate Insurer.

                  (e)  Pending  appointment  of  a  successor  to  the  Servicer
hereunder,  the Trustee shall act in such capacity as hereinabove  provided.  In
connection  with such  appointment  and  assumption,  the  Trustee may make such
arrangements  for the compensation of such successor out of payments on Mortgage
Loans as it and such  successor  shall agree;  provided,  however,  that no such
compensation  shall be in excess of that  permitted  the  Servicer  pursuant  to
Section 5.08,  together with other  Servicing  Compensation.  The Servicer,  the
Trustee  and such  successor  shall  take  such  action,  consistent  with  this
Agreement, as shall be necessary to effectuate any such succession.

                  Section    7.03    Waiver   of    Defaults.    The    Majority
Certificateholders may, on behalf of all Certificateholders,  and subject to the
consent of the Certificate  Insurer,  waive any events permitting removal of the
Servicer as servicer pursuant to this Article VII; provided,  however,  that the
Majority  Certificateholders  may not  waive a  default  in  making  a  required
distribution  on a  Certificate  without  the  consent  of the  holder  of  such
Certificate.  Upon any waiver of a past  default,  such  default  shall cease to
exist,  and any Event of Default arising  therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereto except to the
extent  expressly  so waived.  Notice of any such  waiver  shall be given by the
Trustee to the Rating Agencies and the Certificate Insurer.

                  Section  7.04  Rights of the  Certificate  Insurer to Exercise
Rights of Class A Certificateholders. By accepting its Certificate, each Class A
Certificateholder  agrees that unless a Certificate  Insurer Default exists, the
Certificate  Insurer  shall  be  deemed  to be the  Certificateholders  for  all
purposes (other than with respect to the receipt of payment on the Certificates)
and   shall   have  the   right  to   exercise   all   rights  of  the  Class  A
Certificateholders  under  this  Agreement  and under  the Class A  Certificates
without  any  further  consent  of the  Class A  Certificateholders,  including,
without limitation:

                  (a) the right to require the Depositor to repurchase  Mortgage
Loans  pursuant  to Section  2.06 or 3.03 hereof to the extent set forth in such
Sections;

                  (b) the right to give  notices of breach or to  terminate  the
rights and  obligations  of the  Servicer as servicer  pursuant to Section  7.01
hereof and to consent to or direct  waivers of  Servicer  defaults  pursuant  to
Section 7.03 hereof;

                  (c) the right to direct the actions of the Trustee  during the
continuance of a Servicer default pursuant to Sections 7.01 and 7.02 hereof;


                                       85
<PAGE>

                  (d) the right to  institute  proceedings  against the Servicer
pursuant to Section 7.01 hereof;

                  (e) the right to direct  the  Trustee to  investigate  certain
matters pursuant to Section 9.02(a)(v) hereof;

                  (f) the right to remove the Trustee  pursuant to Section  9.07
hereof;

                  (g) the right to direct  foreclosures  upon the failure of the
Servicer to do so in  accordance  with the  provisions  of Section  5.06 of this
Agreement; and

                  (h) any  rights  or  remedies  expressly  given  the  Majority
Certificateholders.

                  In addition,  each  Certificateholder  agrees that, subject to
Section  10.02,   unless  a  Certificate  Insurer  Default  exists,  the  rights
specifically  enumerated  above may only be exercised by the  Certificateholders
with the prior written consent of the Certificate Insurer.

                  Section  7.05  Trustee  To  Act  Solely  with  Consent  of the
Certificate  Insurer.  Unless a Certificate  Insurer Default exists, the Trustee
shall not, without the Certificate  Insurer's  consent or unless directed by the
Certificate Insurer:

                  (a)  terminate the rights and  obligations  of the Servicer as
Servicer pursuant to Section 7.01 hereof;

                  (b) agree to any  amendment  pursuant to Section 10.03 hereof;
or

                  (c) undertake any litigation.

                  The  Certificate  Insurer  may,  in  writing  and in its  sole
discretion  renounce all or any of its rights under Sections 7.04,  7.05 or 7.06
or any requirement for the Certificate Insurer's consent for any period of time.

                  Section 7.06 Mortgage Loans,  Trust Fund and Accounts Held for
Benefit of the  Certificate  Insurer.  (a) The Trustee shall hold the Trust Fund
and  the  Mortgage  Files  for the  benefit  of the  Certificateholders  and the
Certificate Insurer and all references in this Agreement and in the Certificates
to the  benefit of Holders of the  Certificates  shall be deemed to include  the
Certificate Insurer. The Trustee shall cooperate in all reasonable respects with
any  reasonable  request by the  Certificate  Insurer  for action to preserve or
enforce the Certificate  Insurer's  rights or interests under this Agreement and
the  Certificates  unless,  as stated in an Opinion of Counsel  addressed to the
Trustee and the Certificate Insurer,  such action is adverse to the interests of
the  Certificateholders  or diminishes the rights of the  Certificateholders  or
imposes additional burdens or restrictions on the Certificateholders.

                  (b) The Servicer hereby  acknowledges and agrees that it shall
service the Mortgage Loans for the benefit of the Certificateholders and for the
benefit of the Certificate


                                       86
<PAGE>

Insurer, and all references in this Agreement to  the benefit  of or actions  on
behalf  of  the  Certificateholders  shall  be deemed to include the Certificate
Insurer.

                  Section  7.07  Certificate  Insurer  Default.  Notwithstanding
anything elsewhere in this Agreement or in the Certificates to the contrary,  if
a Certificate  Insurer Default  exists,  or if and to the extent the Certificate
Insurer has delivered its written  renunciation  of all of its rights under this
Agreement,  the provisions of this Article VII and all other  provisions of this
Agreement  which (a) permit the  Certificate  Insurer to exercise  rights of the
Certificateholders,  (b)  restrict  the ability of the  Certificateholders,  the
Servicer  or  the  Trustee  to  act  without  the  consent  or  approval  of the
Certificate  Insurer,  (c)  provide  that a  particular  act or  thing  must  be
acceptable to the Certificate  Insurer,  (d) permit the  Certificate  Insurer to
direct (or otherwise to require) the actions of the Trustee, the Servicer or the
Certificateholders,  (e)  provide  that any  action or  omission  taken with the
consent,   approval  or  authorization  of  the  Certificate  Insurer  shall  be
authorized  hereunder  or shall not subject the party taking or omitting to take
such action to any liability hereunder or (f) which have a similar effect, shall
be of no further  force and effect and the Trustee  shall  administer  the Trust
Fund and perform its obligations hereunder solely for the benefit of the Holders
of the  Certificates.  Nothing in the foregoing  sentence,  nor any action taken
pursuant  thereto or in compliance  therewith,  shall be deemed to have released
the  Certificate  Insurer  from any  obligation  or liability it may have to any
party  or to  the  Certificateholders  hereunder,  under  any  other  agreement,
instrument or document (including, without limitation, the Certificate Insurance
Policy) or under applicable law.

                                  ARTICLE VIII

                                   TERMINATION

                  Section 8.01  Termination.  (a) Subject to Section 8.02,  this
Agreement shall terminate upon notice to the Trustee of either: (i) the later of
the distribution to  Certificateholders  of the final payment or collection with
respect  to the  last  Mortgage  Loan  (or  Periodic  Advances  of  same  by the
Servicer),  or the  disposition  of all funds with respect to the last  Mortgage
Loan and the  remittance  of all  funds due  hereunder  and the  payment  of all
amounts  due and  payable to the  Certificate  Insurer  and the  Trustee or (ii)
mutual   consent   of  the   Servicer,   the   Certificate   Insurer   and   all
Certificateholders  in writing;  provided,  however,  that in no event shall the
Trust established by this Agreement  terminate later than twenty-one years after
the death of the last  surviving  lineal  descendant of Joseph P. Kennedy,  late
Ambassador of the United States to the Court of St. James,  alive as of the date
hereof.

                  (b) In addition, subject to Section 8.02, the Servicer may, at
its option and at its sole cost and  expense,  terminate  this  Agreement on the
First  Distribution Date after any Distribution Date on which the Pool Principal
Balance is less than 10% of the Maximum  Collateral  Amount (the  "Clean-Up Call
Date")  by  purchasing,  on  such  succeeding  Distribution  Date,  all  of  the
outstanding Mortgage Loans and REO Properties at a price equal to the sum of (i)
100% of the aggregate  Principal  Balance of each outstanding  Mortgage Loan and
each REO  Property and (ii) the greater of (1) the  aggregate  amount of accrued
and unpaid interest on the Mortgage Loans through the related Due Period and (2)
30 days'  accrued  interest  thereon  computed  at a rate  equal to the  related
Mortgage  Interest  Rate, in each case net of the  Servicing


                                       87
<PAGE>

Fee, and (iii) any  unreimbursed  amounts due to the  Certificate  Insurer under
this Agreement and any I&I Payments (the "Termination Price"). Any such purchase
shall be accomplished by deposit into the Certificate Account of the Termination
Price. No such termination is permitted without the prior written consent of the
Certificate  Insurer if it would result in a draw on the  Certificate  Insurance
Policy.

                  (c) If on any Distribution Date, the Servicer  determines that
there are no  outstanding  Mortgage  Loans  and no other  funds or assets in the
Trust Fund other than funds in the Certificate  Account, the Servicer shall send
a  final  distribution  notice  promptly  to  each  such   Certificateholder  in
accordance with paragraph (d) below.

                  (d) Notice of any  termination,  specifying  the  Distribution
Date upon which the Trust Fund will terminate and the  Certificateholders  shall
surrender   their   Certificates  to  the  Trustee  for  payment  of  the  final
distribution and cancellation, shall be given promptly by the Servicer by letter
to Certificateholders  mailed during the month of such final distribution before
the Servicer  Distribution  Date in such month,  specifying (i) the Distribution
Date upon which final payment of the Certificates will be made upon presentation
and surrender of Certificates  at the office of the Trustee therein  designated,
(ii) the  amount of any such  final  payment  and  (iii)  that the  Record  Date
otherwise applicable to such Distribution Date is not applicable, payments being
made only upon  presentation  and surrender of the Certificates at the office of
the  Trustee  therein  specified.  The  Servicer  shall give such  notice to the
Trustee therein specified. The Servicer shall give such notice to the Trustee at
the time such  notice is given to  Certificateholders.  The  obligations  of the
Certificate  Insurer  hereunder shall terminate upon the deposit by the Servicer
with the Trustee of a sum  sufficient to purchase all of the Mortgage  Loans and
REO Properties as set forth above or when the Class A Principal Balance has been
reduced to zero.

                  (e) In the event that all of the Certificateholders  shall not
surrender their  Certificates for cancellation  within six months after the time
specified in the  above-mentioned  written  notice,  the  Servicer  shall give a
second written  notice to the remaining  Certificateholders  to surrender  their
Certificates for cancellation  and receive the final  distribution  with respect
thereto.  If within six months after the second notice,  all of the Certificates
shall  not  have  been  surrendered  for  cancellation,  the  Trustee  may  take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the remaining Certificateholders  concerning surrender of their Certificates and
the cost  thereof  shall be paid out of the funds and other  assets which remain
subject  hereto.  If  within  nine  months  after  the  second  notice  all  the
Certificates  shall  not have been  surrendered  for  cancellation,  the Class R
Certificateholders  shall be entitled to all  unclaimed  funds and other  assets
which remain subject hereto and the Trustee upon transfer of such funds shall be
discharged of any responsibility for such funds and the Certificateholders shall
look  only  to  the  Class  R  Certificateholders  for  payment  and  not to the
Certificate Insurer. Such funds shall remain uninvested.

                  Section 8.02 Additional Termination  Requirements.  (a) In the
event that the Servicer  exercises  its  purchase  option as provided in Section
8.01,  the Trust Fund  shall be  terminated  in  accordance  with the  following
additional  requirements,  unless the Trustee has been furnished with an Opinion
of Counsel to the effect  that the failure of the REMIC Trust to comply with the
requirements of this Section 8.02 will not (i) result in the imposition of taxes
on  


                                       88
<PAGE>

"prohibited  transactions"  of  the  REMIC  Trust  as defined in Section 860F of
the Code or (ii) cause the REMIC Trust to fail to qualify as a REMIC at any time
that any Class A Certificates are outstanding:

                                    (i)  Within  90  days  prior  to  the  final
                  Distribution  Date the  Servicer  shall  adopt and the Trustee
                  shall sign, a plan of complete  liquidation of the REMIC Trust
                  meeting the  requirements of a "Qualified  Liquidation"  under
                  Section 860F of the Code and any regulations thereunder;

                                    (ii) At or  after  the time of  adoption  of
                  such a plan of  complete  liquidation  and at or  prior to the
                  final  Distribution  Date,  the Trustee  shall sell all of the
                  assets of the Trust Fund to the Servicer for cash; and

                                    (iii) At the time of the making of the final
                  payment on the  Certificates,  the Trustee shall distribute or
                  credit,  or cause to be  distributed  or  credited  (A) to the
                  Class A Certificateholders the Class A Principal Balance, plus
                  one month's interest thereon at the Class A Pass-Through Rate,
                  (B) to the Certificate Insurer any amounts due the Certificate
                  Insurer   under   this   Agreement   and   unpaid,   including
                  unreimbursed  Insured Payments and I&I Payments and (C) to the
                  Class  R  Certificateholders,  all  cash on  hand  after  such
                  payment  to the Class A  Certificateholders  (other  than cash
                  retained to meet claims) and the Trust Fund shall terminate at
                  such time.

                  (b) By  their  acceptance  of the  Certificates,  the  Holders
thereof  hereby agree to appoint the Servicer as their  attorney in fact to: (i)
adopt such a plan of complete  liquidation  (and the  Certificateholders  hereby
appoint the Trustee as their  attorney in fact to sign such plan) as appropriate
or upon the  written  request of the  Certificate  Insurer and (ii) to take such
other action in connection  therewith as may be reasonably required to carry out
such plan of complete liquidation all in accordance with the terms hereof.


                  Section 8.03  Accounting  Upon  Termination of Servicer.  Upon
termination of the Servicer, the Servicer shall, at its expense:

                  (a) deliver to its  successor  or, if none shall yet have been
appointed, to the Trustee, the funds in any Account;

                  (b) deliver to its  successor  or, if none shall yet have been
appointed,  to  the  Trustee  all  Mortgage  Files  and  related  documents  and
statements held by it hereunder and a Mortgage Loan portfolio computer tape;

                  (c) deliver to its  successor  or, if none shall yet have been
appointed,  to the Trustee and, upon request, to the  Certificateholders  a full
accounting  of all funds,  including  a statement  showing the Monthly  Payments
collected  by it and a statement  of monies held in trust by it for the payments
or charges with respect to the Mortgage Loans; and

                  (d) execute and deliver such  instruments and perform all acts
reasonably  requested in order to effect the orderly and  efficient  transfer of
servicing of the Mortgage Loans


                                       89
<PAGE>

to its successor and to more fully and  definitively  vest in such successor all
rights,  powers,  duties,  responsibilities,  obligations and liabilities of the
"Servicer" under this Agreement.

                  Section 8.04 Retention and  Termination  of the Servicer.  The
Servicer hereby covenants and agrees to act as servicer under this Agreement for
an initial  term  commencing  on the Closing  Date and  expiring on _______ (the
"Initial  Term").  Thereafter,  the Initial Term shall be extendible in the sole
discretion  of the  Certificate  Insurer by written  notice  (each,  a "Servicer
Extension  Notice") of the  Certificate  Insurer  (or the  Trustee if  revocable
written  standing  instructions of the Certificate  Insurer have been previously
delivered to the Trustee),  for any specified number of three month terms to the
Servicer. Each such Servicer Extension Notice (if any) shall be delivered by the
Certificate  Insurer (or the Trustee,  as  applicable,)  to the other parties to
this Agreement.  The Servicer hereby agrees that, as of the date hereof and upon
its receipt of any Servicer Extension Notice the Servicer shall be bound for the
duration of the Initial Term and the term covered by any such Servicer Extension
Notice  to act as the  Servicer,  subject  to and in  accordance  with the other
provisions of this  Agreement.  The Servicer agrees that if, as of the fifteenth
day prior to the last day of any such  servicing  term,  the Servicer  shall not
have  received a Servicer  Extension  Notice  from the  Certificate  Insurer (or
Trustee, as applicable),  the Servicer shall, within five days thereafter,  give
written notice of such  non-receipt to the Certificate  Insurer and the Trustee.
The failure of the Certificate Insurer or the Trustee, as applicable, to deliver
a Servicer Extension Notice by the end of any such three-month term shall result
in the automatic termination of the Servicer. 

                                   ARTICLE IX

                                   THE TRUSTEE


                  Section 9.01 Duties of Trustee. (a) The Trustee,  prior to the
occurrence  of an Event of Default and after the curing of all Events of Default
which may have occurred,  undertakes to perform such duties and only such duties
as are  specifically  set forth in this  Agreement.  If an Event of Default  has
occurred and has not been cured or waived,  the Trustee  shall  exercise such of
the rights and powers vested in it by this Agreement, and use the same degree of
care and skill in its exercise as a prudent  person would  exercise or use under
the circumstances in the conduct of such person's own affairs.

                  (b)   The   Trustee,   upon   receipt   of  all   resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments  furnished  to the  Trustee  which are  specifically  required to be
furnished  pursuant to any  provision of this  Agreement,  shall examine them to
determine  whether  they  conform  on  their  face to the  requirements  of this
Agreement;  provided, however, that the Trustee shall not be responsible for the
accuracy or content of any resolution,  certificate, statement, opinion, report,
document,  order or other instrument  furnished by the Servicer or the Depositor
hereunder.  If any such  instrument  is found not to  conform on its face to the
requirements  of this  Agreement,  the  Trustee  shall  take  action as it deems
appropriate  to have the  instrument  corrected  and, if the  instrument  is not
corrected to the Trustee's satisfaction, the Trustee will, at the expense of the
Servicer notify the Certificate  Insurer and request written  instructions as to
the action it deems  appropriate  to have the instrument  corrected,  and if the
instrument is not so corrected,  the Trustee will provide  notice thereof to the
Certificate  Insurer who shall then direct the Trustee as to the action, if any,
to be taken.


                                       90
<PAGE>

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve  the  Trustee  from  liability  for its own  negligent  action,  its own
negligent failure to act or its own willful misconduct; provided, however, that:

                                    (i) prior to the  occurrence  of an Event of
                  Default,  and after the  curing of all such  Events of Default
                  which may have  occurred,  the duties and  obligations  of the
                  Trustee shall be determined  solely by the express  provisions
                  of this Agreement,  the Trustee shall not be liable except for
                  the   performance  of  such  duties  and  obligations  as  are
                  specifically set forth in this Agreement, no implied covenants
                  or obligations  shall be read into this Agreement  against the
                  Trustee  and,  in the  absence of bad faith on the part of the
                  Trustee, the Trustee may conclusively rely, as to the truth of
                  the statements and the  correctness of the opinions  expressed
                  therein,  upon any  certificates or opinions  furnished to the
                  Trustee and conforming to the requirements of this Agreement;

                                    (ii) the  Trustee  shall  not be  personally
                  liable  for an  error  of  judgment  made in good  faith  by a
                  Responsible  Officer or other officers of the Trustee,  unless
                  it  shall  be  proved  that  the  Trustee  was   negligent  in
                  ascertaining the pertinent facts;

                                    (iii) the  Trustee  shall not be  personally
                  liable with respect to any action  taken,  suffered or omitted
                  to be  taken  by it in  good  faith  in  accordance  with  the
                  direction  of the  Certificate  Insurer or with the consent of
                  the  Certificate   Insurer,  the  Class  A  Certificateholders
                  holding Class A Certificates  evidencing  Percentage Interests
                  of at least  25%,  relating  to the time,  method and place of
                  conducting  any  proceeding  for any remedy  available  to the
                  Trustee,  or exercising any trust or power  conferred upon the
                  Trustee, under this Agreement;

                                    (iv) the  Trustee  shall not be  required to
                  take  notice or be deemed to have notice or  knowledge  of any
                  default or Event of Default  (except an Event of Default  with
                  respect to the  nonpayment of any amount  described in Section
                  7.01(a)),  unless a  Responsible  Officer of the Trustee shall
                  have  received  written  notice  thereof.  In the  absence  of
                  receipt of such notice,  the Trustee may  conclusively  assume
                  that there is no default or Event of Default (except a failure
                  to make a Periodic Advance);

                                    (v) the  Trustee  shall not be  required  to
                  expend  or risk its own  funds or  otherwise  incur  financial
                  liability for the  performance of any of its duties  hereunder
                  or the  exercise  of any of its  rights  or powers if there is
                  reasonable  ground for  believing  that the  repayment of such
                  funds or adequate  indemnity against such risk or liability is
                  not  reasonably  assured  to it and  none  of  the  provisions
                  contained  in this  Agreement  shall in any event  require the
                  Trustee  to  perform,  or be  responsible  for the  manner  of
                  performance  of, any of the  obligations of the Servicer under
                  this Agreement except during such time, if any, as the Trustee
                  shall be the  successor  to,  and be vested  with the  rights,
                  duties,  powers and  privileges of, the Servicer in accordance
                  with the terms of this Agreement; and

                                    (vi) subject to the other provisions of this
                  Agreement  (and except in its capacity as successor  Servicer)
                  and without  limiting  the  generality  of this  Section,  the
                  Trustee  shall  have  no  duty  (A) to  see to any  recording,
                  filing,  or  depositing  of this


                                       91
<PAGE>

                  Agreement or any agreement referred to herein or any financing
                  statement  or  continuation  statement  evidencing  a security
                  interest,  or to see to the  maintenance of any such recording
                  or filing or  depositing  or to any  rerecording,  refiling or
                  redepositing of any thereof, (B) to see to any insurance,  (C)
                  to see to the payment or discharge of any tax, assessment,  or
                  other  governmental  charge or any lien or  encumbrance of any
                  kind owing with respect to,  assessed or levied  against,  any
                  part of the Trust, the Trust Fund, the  Certificateholders  or
                  the Mortgage  Loans,  (D) to confirm or verify the contents of
                  any reports or certificates  of the Servicer  delivered to the
                  Trustee pursuant to this Agreement  believed by the Trustee to
                  be genuine and to have been signed or  presented by the proper
                  party or parties.

                  (d) It is intended that the REMIC Trust formed hereunder shall
constitute,  and that the affairs of the REMIC Trust shall be conducted so as to
qualify  it as,  a  REMIC  as  defined  in  and in  accordance  with  the  REMIC
Provisions.  In  furtherance  of  such  intention,  the  Depositor,  as  Class R
Certificateholder,  covenants  and  agrees  that it shall act as agent  (and the
Depositor,  as Class R  Certificateholder,  is hereby appointed to act as agent)
and as Class R  Certificateholder  Tax  Matters  Person  on  behalf of the REMIC
Trust, and that in such capacities it shall:

                                    (i) prepare,  sign and file,  or cause to be
                  prepared and filed,  in a timely  manner,  a U.S.  Real Estate
                  Mortgage  Investment Conduit Income Tax Return (Form 1066) and
                  any other Tax Return  required to be filed by the REMIC Trust,
                  using a calendar year as the taxable year for the REMIC Trust;

                                    (ii) make, or cause to be made, an election,
                  on behalf of the REMIC Trust,  to be treated as a REMIC on the
                  federal  tax return of the REMIC  Trust for its first  taxable
                  year;

                                    (iii)  prepare and  forward,  or cause to be
                  prepared and forwarded, to the Trustee, the Certificateholders
                  and to the  Internal  Revenue  Service and any other  relevant
                  governmental  taxing  authority  all  information  returns  or
                  reports  as and  when  required  to be  provided  to  them  in
                  accordance with the REMIC Provisions;

                                    (iv) to the extent  that the  affairs of the
                  REMIC Trust are within its  control,  conduct  such affairs of
                  the  REMIC  Trust  at all  times  that  any  Certificates  are
                  outstanding so as to maintain the status of the REMIC Trust as
                  a REMIC under the REMIC  Provisions  and any other  applicable
                  federal, state and local laws, including,  without limitation,
                  information  reports relating to "original issue discount," as
                  defined in the Code, based upon the Prepayment  Assumption and
                  calculated by using the issue price of the Certificates;

                                    (v) not knowingly or intentionally  take any
                  action  or  omit to take  any  action  that  would  cause  the
                  termination of the REMIC status of the REMIC Trust;

                                    (vi) pay the amount of any and all  federal,
                  state, and local taxes,  including,  without  limitation,  any
                  minimum tax imposed by Section  23151(a)  and  23153(a) of the
                  Pennsylvania Revenue and Taxation Code upon the Trustee or the
                  Certificateholders  in 


                                       92
<PAGE>

                  connection  with the  Trust,  the Trust  Fund or the  Mortgage
                  Loans, prohibited transaction taxes as defined in Section 860F
                  of the  Code,  other  than any  amount  due as a  result  of a
                  transfer or attempted  or  purported  transfer in violation of
                  Section  4.02,  imposed on the Trust Fund when and as the same
                  shall  be due and  payable  (but  such  obligation  shall  not
                  prevent  the  Trustee  or any other  appropriate  Person  from
                  contesting any such tax in appropriate  proceedings  and shall
                  not prevent the Trustee from withholding  payment of such tax,
                  if permitted by law, pending the outcome of such proceedings).
                  The Trustee shall be entitled to  reimbursement  in accordance
                  with Sections 9.01(c) and 9.05 hereof;

                                    (vii)   ensure  that  any  such  returns  or
                  reports  filed on behalf of the Trust Fund by the  Trustee are
                  properly executed by the appropriate person and submitted in a
                  timely manner;

                                    (viii)  represent  the  Trust  Fund  in  any
                  administrative   or  judicial   proceedings   relating  to  an
                  examination  or audit by any  governmental  taxing  authority,
                  request an administrative adjustment as to any taxable year of
                  the Trust  Fund,  enter into  settlement  agreements  with any
                  governmental taxing agency,  extend any statute of limitations
                  relating  to any item of the Trust Fund and  otherwise  act on
                  behalf  of the  Trust  Fund  in  relation  to any  tax  matter
                  involving the Trust Fund;

                                    (ix) as  provided  in Section  5.12  hereof,
                  make available  information  necessary for the  computation of
                  any tax imposed (1) on  transferors  of residual  interests to
                  transferees  that  are  not  Permitted  Transferees  or (2) on
                  pass-through  entities,  any  interest  in which is held by an
                  entity  which  is  not a  Permitted  Transferee.  The  Trustee
                  covenants and agrees that it will  cooperate with the Servicer
                  in the  foregoing  matters and that it will sign,  as Trustee,
                  any and all Tax  Returns  required  to be filed  by the  Trust
                  Fund.  Notwithstanding  the  foregoing,  at  such  time as the
                  Trustee  becomes  the  successor  Servicer,  the holder of the
                  largest  percentage of the Class R Certificates shall serve as
                  Tax Matters  Person  until such time as an entity is appointed
                  to succeed the Trustee as Servicer;

                                    (x) make  available to the Internal  Revenue
                  Service and those  Persons  specified by the REMIC  Provisions
                  all information  necessary to compute any tax imposed (A) as a
                  result of the Transfer of an  Ownership  Interest in a Class R
                  Certificate  to any Person who is not a Permitted  Transferee,
                  including the  information  described in Treasury  regulations
                  sections 1.860D-1(b)(5) and 1.860E-2(a)(5)with  respect to the
                  "excess  inclusions" of such Class R Certificate  and (B) as a
                  result  of  any  regulated  investment  company,  real  estate
                  investment  trust,  common  trust  fund,  partnership,  trust,
                  estate or  organization  described in Section 1381 of the Code
                  that  holds an  Ownership  Interest  in a Class R  Certificate
                  having as among its record holders at any time any Person that
                  is not a Permitted  Transferee.  Reasonable  compensation  for
                  providing such information may be accepted by the Trustee;

                                    (xi) pay out of its own funds,  without  any
                  right of  reimbursement,  any and all tax related  expenses of
                  the Trust  Fund  (including,  but not  limited  to, tax return
                  preparation and filing expenses and any  professional  fees or
                  expenses related to audits or any  administrative  or judicial
                  proceedings  with  respect to the Trust Fund that  involve the

                                       93
<PAGE>

                  Internal Revenue Service or state tax authorities), other than
                  the  expense of  obtaining  any  Opinion  of Counsel  required
                  pursuant to Sections 3.03,  5.10 and 8.02 and other than taxes
                  except as specified herein;

                                    (xii) upon filing with the Internal  Revenue
                  Service, the Trustee shall furnish to the Holders of the Class
                  R  Certificates  the Form 1066 and each  Form  1066Q and shall
                  respond  promptly to written requests made not more frequently
                  than  quarterly  by any  Holder of Class R  Certificates  with
                  respect to the following matters:

                                    (A) the  original  projected  principal  and
                        interest  cash flows on the Closing  Date on the regular
                        and  residual  interests  created  hereunder  and on the
                        Mortgage Loans, based on the Prepayment Assumption;

                                    (B) the  projected  remaining  principal and
                        interest  cash  flows  as of the  end  of  any  calendar
                        quarter   with  respect  to  the  regular  and  residual
                        interests  created  hereunder  and the  Mortgage  Loans,
                        based on the Prepayment Assumption;

                                    (C)  the   Prepayment   Assumption  and  any
                        interest  rate   assumptions  used  in  determining  the
                        projected  principal and interest  cash flows  described
                        above;

                                    (D) the original  issue discount (or, in the
                        case of the Mortgage Loans,  market discount) or premium
                        accrued or  amortized  through the end of such  calendar
                        quarter   with   respect  to  the  regular  or  residual
                        interests  created  hereunder  and with  respect  to the
                        Mortgage  Loans,  together with each  constant  yield to
                        maturity used in computing the same;

                                    (E) the  treatment of losses  realized  with
                        respect to the Mortgage  Loans or the regular  interests
                        created  hereunder,  including  the timing and amount of
                        any  cancellation  of  indebtedness  income of the REMIC
                        with  respect  to such  regular  interests  or bad  debt
                        deductions claimed with respect to the Mortgage Loans;

                                    (F)   the   amount   and   timing   of   any
                        non-interest expenses of the REMIC; and

                                    (G)  any  taxes  (including   penalties  and
                        interest)  imposed  on  the  REMIC,  including,  without
                        limitation,    taxes   on   "prohibited   transactions,"
                        "contributions"   or  "net   income   from   foreclosure
                        property" or state or local  income or franchise  taxes;
                        and

                  (xiii) make any other required  reports in respect of interest
payments in respect of the Mortgage Loans and  acquisitions  and abandonments of
Mortgaged  Property to the Internal  Revenue  Service and/or the  borrowers,  as
applicable.

                  (e) In the  event  that  any  tax is  imposed  on  "prohibited
transactions" of the REMIC as defined in Section  860F(a)(2) of the Code, on the
"net  income  from  foreclosure  


                                       94
<PAGE>

property"  of the REMIC as  defined  in  Section  860G(c)  of the  Code,  on any
contribution  to the REMIC after the Startup Day pursuant to Section  860G(d) of
the Code,  or any other tax (other  than any  minimum  tax  imposed by  Sections
23151(a) or 23153(a) of the Pennsylvania  Revenue and Taxation Code) is imposed,
such tax shall be paid by (i) the Trustee,  if such tax arises out of or results
from a breach by the  Trustee of any of its  obligations  under this  Agreement,
(ii) the  Servicer,  if such tax arises  out of or results  from a breach by the
Servicer of any of its obligations under this Agreement,  or otherwise (iii) the
holders of the Class R Certificates in proportion to their Percentage Interests.
To the  extent  such  tax is  chargeable  against  the  holders  of the  Class R
Certificates,  notwithstanding  anything to the contrary  contained herein,  the
Trustee is hereby authorized to retain from amounts  otherwise  distributable to
the Holders of the Class R  Certificates  on any  Distribution  Date  sufficient
funds to  reimburse  the Trustee for the payment of such tax (to the extent that
the Trustee has not been previously reimbursed or indemnified therefor).


                  Section 9.02 Certain Matters Affecting the Trustee. (a) Except
as otherwise provided in Section 9.01:

                                    (i)  the  Trustee  may  rely  and  shall  be
                  protected  in  acting  or  refraining  from  acting  upon  any
                  resolution,   Officer's   Certificate,   Opinion  of  Counsel,
                  certificate of auditors or any other  certificate,  statement,
                  instrument,  opinion, report, notice, request, consent, order,
                  appraisal,  bond or other paper or document  believed by it to
                  be genuine and to have been signed or  presented by the proper
                  party or parties;

                                    (ii) the Trustee may  consult  with  counsel
                  and  any  Opinion  of  Counsel  shall  be  full  and  complete
                  authorization and protection in respect of any action taken or
                  suffered  or  omitted  by it  hereunder  in good  faith and in
                  accordance with such opinion of counsel;

                                    (iii)   the   Trustee   shall  be  under  no
                  obligation  to exercise any of the trusts or powers  vested in
                  it by this  Agreement  or to  institute,  conduct or defend by
                  litigation  hereunder  or in relation  hereto at the  request,
                  order or  direction of the  Certificate  Insurer or any of the
                  Certificateholders,   pursuant  to  the   provisions  of  this
                  Agreement,  unless such  Certificateholders or the Certificate
                  Insurer,  as  applicable,  shall have  offered to the  Trustee
                  reasonable  security or indemnity against the costs,  expenses
                  and liabilities  which may be incurred  therein by the Trustee
                  or thereby;  nothing contained herein shall, however,  relieve
                  the Trustee of the obligation, upon the occurrence of an Event
                  of Default (which has not been cured), to exercise such of the
                  rights and powers vested in it by this  Agreement,  and to use
                  the same degree of care and skill in its exercise as a prudent
                  person would  exercise or use under the  circumstances  in the
                  conduct of such person's own affairs;

                                    (iv) the  Trustee  shall  not be  personally
                  liable for any action taken, suffered or omitted by it in good
                  faith  and  believed  by it to be  authorized  or  within  the
                  discretion  or  rights  or  powers  conferred  upon it by this
                  Agreement;

                                    (v) prior to the  occurrence  of an Event of
                  Default  hereunder  and  after  the  curing  of all  Events of
                  Default  which may have  occurred,  the  Trustee  shall not be
                  bound to make any  investigation  into  the  facts or  matters
                  stated in any resolution,  certificate,


                                       95
<PAGE>

                  statement,   instrument,  opinion,  report,  notice,  request,
                  consent,  order,  approval,  bond or other paper or  document,
                  unless  requested  in  writing  to do so  by  the  Certificate
                  Insurer  or  Holders  of  Class  A   Certificates   evidencing
                  Percentage Interests  aggregating not less than 25%; provided,
                  however,  that if the payment within a reasonable  time to the
                  Trustee of the costs,  expenses  or  liabilities  likely to be
                  incurred by it in the making of such  investigation is, in the
                  opinion of the Trustee,  not reasonably assured to the Trustee
                  by the security afforded to it by the terms of this Agreement,
                  the Trustee  may require  reasonable  indemnity  against  such
                  expense or liability as a condition to taking any such action.
                  The reasonable expense of every such examination shall be paid
                  by the Servicer or, if paid by the Trustee, shall be repaid by
                  the Servicer upon demand from the Servicer's own funds;

                                    (vi) the right of the Trustee to perform any
                  discretionary  act enumerated in this  Agreement  shall not be
                  construed as a duty,  and the Trustee  shall not be answerable
                  for other than its  negligence  or willful  misconduct  in the
                  performance of such act;

                                    (vii) the  Trustee  shall not be required to
                  give any bond or surety in  respect  of the  execution  of the
                  Trust created hereby or the powers granted hereunder; and

                                    (viii) the  Trustee  may  execute any of the
                  trusts or powers  hereunder  or perform  any duties  hereunder
                  either directly or by or through agents or attorneys.

                  (b) Following the Startup Day, the Trustee shall not knowingly
accept any  contribution  of assets to the Trust Fund,  unless the Trustee shall
have  received  an Opinion of Counsel (at the  expense of the  Servicer)  to the
effect  that the  inclusion  of such assets in the Trust Fund will not cause the
REMIC Trust to fail to qualify as a REMIC at any time that any  Certificates are
outstanding or subject the REMIC Trust to any tax under the REMIC  Provisions or
other applicable provisions of federal,  state and local law or ordinances.  The
Trustee  agrees to  indemnify  the Trust Fund and the Servicer for any taxes and
costs,  including any attorney's fees,  imposed or incurred by the Trust Fund or
the  Servicer  as a result of the breach of the  Trustee's  covenants  set forth
within this subsection (b).

                  Section 9.03 Trustee Not Liable for  Certificates  or Mortgage
Loans.   The  recitals   contained   herein  (other  than  the   certificate  of
authentication  on the  Certificates)  shall be taken as the  statements  of the
Depositor  or the  Servicer  as the  case may be,  and the  Trustee  assumes  no
responsibility for their correctness. The Trustee makes no representations as to
the validity or sufficiency of this Agreement or of any Mortgage Loan or related
document. The Trustee shall not be accountable for the use or application of any
funds paid to the Servicer in respect of the  Mortgage  Loans or deposited in or
withdrawn from the Collection Account by the Servicer.  The Trustee shall not be
responsible  for the  legality  or validity of the  Agreement  or the  validity,
priority,  perfection or sufficiency of the security for the Certificates issued
or intended to be issued hereunder.

                  Section 9.04 Trustee May Own Certificates.  The Trustee in its
individual or any other capacity may become the owner or pledgor of Certificates
with the same  rights it would have if it were not  Trustee,  and may  otherwise
deal with the parties hereto.


                                       96
<PAGE>

                  Section 9.05 Trustee's Fees and Expenses;  Indemnity.  (a) The
Trustee  acknowledges  that in  consideration  of the  performance of its duties
hereunder it is entitled to receive the  Trustee's  Fee in  accordance  with the
provision of Section 6.04(a).  Additionally,  the Trustee hereby covenants,  for
the benefit of the Depositor,  that the Trustee has arranged separately with the
Servicer  for the  payment to the  Trustee of all of the  Trustee's  expenses in
connection  with  this  Agreement,  including,  without  limitation,  all of the
Trustee's fees and expenses in connection  with any actions taken by the Trustee
pursuant to Section 9.12 hereof.  For the avoidance of doubt, the parties hereto
acknowledge  that it is the intent of the  parties  that the  Depositor  and the
Certificate  Insurer  shall not pay any of the  Trustee's  fees and  expenses in
connection  with  this  transaction.  The  Trustee  shall  not  be  entitled  to
compensation  for any  expense,  disbursement  or  advance as may arise from its
negligence  or bad faith,  and the Trustee  shall have no lien on the Trust Fund
for the payment of its fees and expenses.

                  (b) The Trust Fund,  the Trustee  and any  director,  officer,
employee or agent of the Trustee shall be  indemnified  by the Servicer and held
harmless against any loss,  liability,  claim, damage or expense arising out of,
or  imposed  upon the  Trust  or the  Trustee  through  the  Servicer's  acts or
omissions  in  violation of this  Agreement,  other than any loss,  liability or
expense  incurred by reason of willful  misfeasance,  bad faith or negligence of
the  Trustee  in the  performance  of its duties  hereunder  or by reason of the
Trustee's   reckless   disregard  of  obligations  and  duties  hereunder.   The
obligations  of the  Servicer  under  this  Section  9.05  arising  prior to any
resignation or termination of the Servicer  hereunder shall survive  termination
of the  Servicer  and  payment  of the  Certificates,  and  shall  extend to any
co-trustee appointed pursuant to this Article IX.

                  Section 9.06 Eligibility Requirements for Trustee. The Trustee
hereunder  shall at all  times be a  banking  entity  (a)  organized  and  doing
business under the laws of any state or the United States of America  subject to
supervision or examination by federal or state  authority,  (b) authorized under
such laws to exercise  corporate  trust  powers,  including  taking title to the
Trust  Fund  assets on behalf of the  Certificateholders,  (c) having a combined
capital and surplus of at least $50,000,000,  (d) whose long-term  deposits,  if
any, shall be rated at least BBB- by S&P and Baa3 by Moody's (except as provided
herein) or such lower long-term  deposit rating as may be approved in writing by
the  Certificate  Insurer,  and (e)  reasonably  acceptable  to the  Certificate
Insurer as evidenced in writing.  If such banking  entity  publishes  reports of
condition  at least  annually,  pursuant  to law or to the  requirements  of the
aforesaid  supervising  or  examining  authority,   then  for  the  purposes  of
determining  an  entity's  combined  capital  and surplus for clause (c) of this
Section,  the  amount  set  forth in its most  recent  report  of  condition  so
published shall be deemed to be its combined capital and surplus. In case at any
time the Trustee shall cease to be eligible in accordance with the provisions of
this Section,  the Trustee shall resign  immediately  in the manner and with the
effect specified in Section 9.07.


                  Section 9.07  Resignation and Removal of the Trustee.  (a) The
Trustee may at any time resign and be discharged  from the trusts hereby created
by giving written notice thereof to the Servicer,  the  Certificate  Insurer and
all Certificateholders.  Upon receiving such notice of resignation, the Servicer
at the direction of the Certificate  Insurer shall promptly  appoint a successor
trustee by written instrument, in duplicate, which instrument shall be delivered
to the resigning Trustee and to the successor trustee. A copy of such instrument
shall be delivered to


                                       97
<PAGE>

the Depositor, the Certificateholders, the Certificate Insurer and the Depositor
by the  Servicer.  Unless a successor  trustee  shall have been so appointed and
shall have accepted  appointment  within 30 days after the giving of such notice
of  resignation,  the  resigning  Trustee may  petition  any court of  competent
jurisdiction for the appointment of a successor trustee.

                  (b) If at any time the  Trustee  shall cease to be eligible in
accordance  with the  provisions  of Section 9.06 and shall fail to resign after
written request  therefor by the Servicer or the Certificate  Insurer,  or if at
any time the Trustee  shall  become  incapable  of acting,  or shall be adjudged
bankrupt or insolvent,  or a receiver of the Trustee or of its property shall be
appointed,  or any public officer shall take charge or control of the Trustee or
of its property or affairs for the purpose of  rehabilitation,  conservation  or
liquidation,  then the Servicer (with the consent of the Certificate Insurer) or
the Certificate Insurer may remove the Trustee and the Servicer shall, within 30
days after such removal, appoint, at the direction of the Certificate Insurer, a
successor trustee by written instrument, in duplicate, which instrument shall be
delivered to the Trustee so removed and to the successor trustee. A copy of such
instrument shall be delivered to the Depositor,  the  Certificateholders and the
Certificate Insurer by the Servicer.

                  (c) If the  Trustee  fails to perform in  accordance  with the
terms of this  Agreement,  the Majority  Certificateholders  or the  Certificate
Insurer  may remove  the  Trustee  and  appoint a  successor  trustee by written
instrument  or  instruments,  in  triplicate,  signed by such  Holders  or their
attorneys-in-fact  duly authorized,  one complete set of which instruments shall
be delivered to the Servicer, one complete set to the Trustee so removed and one
complete set to the successor Trustee so appointed.

                  (d) Any  resignation or removal of the Trustee and appointment
of a successor  trustee  pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor trustee as
provided in Section 9.08.

                  Section  9.08  Successor   Trustee.   Any  successor   trustee
appointed as provided in Section 9.07 shall execute,  acknowledge and deliver to
the Depositor,  the  Certificate  Insurer,  the Servicer and to its  predecessor
trustee an instrument  accepting such appointment  hereunder,  and thereupon the
resignation  or removal of the  predecessor  trustee shall become  effective and
such  successor  trustee,  without any further act,  deed or  conveyance,  shall
become fully vested with all the rights,  powers,  duties and obligations of its
predecessor  hereunder,  with the like effect as if originally  named as trustee
herein.  The  predecessor  trustee shall  deliver to the  successor  trustee all
Mortgage Files and related  documents and statements  held by it hereunder,  and
the  Servicer  and the  predecessor  trustee  shall  execute  and  deliver  such
instruments  and do such other  things as may  reasonably  be required  for more
fully and certainly  vesting and  confirming  in the successor  trustee all such
rights,  powers,  duties and  obligations.  No  successor  trustee  shall accept
appointment  as provided in this Section  unless at the time of such  acceptance
such  successor  trustee shall be eligible under the provisions of Section 9.06.
Upon  acceptance  of  appointment  by a  successor  trustee as  provided in this
Section,  the  Servicer  shall mail  notice of the  succession  of such  trustee
hereunder  to all Holders of  Certificates  at their  addresses  as shown in the
Certificate  Register and to the Rating Agencies.  If the Servicer fails to mail
such notice  within 10 days after  acceptance  of  appointment  by the successor
trustee,  the  successor  trustee  shall  cause such  notice to be mailed at the
expense of the Servicer.


                                       98
<PAGE>

                  Section 9.09 Merger or  Consolidation  of Trustee.  Any Person
into  which  the  Trustee  may be merged or  converted  or with  which it may be
consolidated or any corporation or national banking  association  resulting from
any merger,  conversion or  consolidation to which the Trustee shall be a party,
or any corporation or national banking association succeeding to the business of
the trustee,  shall be the  successor of the Trustee  hereunder,  provided  such
corporation  or  national  banking  association  shall  be  eligible  under  the
provisions of Section 9.06,  without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary notwithstanding.

                  Section 9.10  Appointment  of Co-Trustee or Separate  Trustee.
(a) Notwithstanding any other provisions hereof, at any time, for the purpose of
meeting  any legal  requirements  of any  jurisdiction  in which any part of the
Trust  Fund or  property  securing  the  same may at the  time be  located,  the
Servicer and the Trustee  acting  jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee to act as  co-trustee  or  co-trustees,  jointly  with the  Trustee,  or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or  Persons,  in such  capacity,  such title to the Trust
Fund, or any part thereof,  and, subject to the other provisions of this Section
9.10  and  the  consent  of  the  Certificate  Insurer,  such  powers,   duties,
obligations,  rights and trusts as the  Servicer  and the Trustee  may  consider
necessary  or  desirable.  If  the  Servicer  shall  not  have  joined  in  such
appointment  within 15 days after the receipt by it of a request so to do, or in
case an Event of Default  shall have  occurred  and be  continuing,  the Trustee
alone shall have the power to make such  appointment.  No co-trustee or separate
trustee  hereunder  shall be  required  to meet the  terms of  eligibility  as a
successor  trustee  under  Section  9.06  hereunder  and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 9.08 hereof.

                  (b) In the case of any appointment of a co-trustee or separate
trustee  pursuant  to  this  Section  9.10,  all  rights,   powers,  duties  and
obligations  conferred or imposed upon the Trustee shall be conferred or imposed
upon and  exercised  or performed  by the Trustee and such  separate  trustee or
co-trustee jointly,  except to the extent that under any law of any jurisdiction
in which any  particular  act or acts are to be  performed  (whether  as Trustee
hereunder  or as  successor to the  Servicer  hereunder),  the Trustee  shall be
incompetent  or  unqualified  to perform  such act or acts,  in which event such
rights,  powers,  duties and obligations  (including the holding of title to the
Trust Fund or any portion thereof in any such  jurisdiction)  shall be exercised
and  performed by such  separate  trustee or  co-trustee at the direction of the
Trustee.

                  (c) Any notice,  request or other writing given to the Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article IX. Each separate  trustee and  co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

                                       99
<PAGE>

(d) Any separate trustee or co-trustee may, at any time, constitute the Trustee,
its agent or attorney-in-fact,  with full power and authority, to the extent not
prohibited by law, to do any lawful act under or in respect of this Agreement on
its behalf and in its name. The Trustee shall not be responsible  for any action
or  inaction  of any such  separate  trustee or  co-trustee,  provided  that the
Trustee  appointed  such separate  trustee or  co-trustee  with due care. If any
separate trustee or co-trustee shall die, become incapable of acting,  resign or
be removed, all of its estates,  properties,  rights,  remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted by law, without
the appointment of a new or successor trustee.

                  Section 9.11 Tax Returns.  The Servicer and the Depositor,  as
applicable,  upon  request,  will  promptly  furnish the  Trustee  with all such
information  as may be  reasonably  required in  connection  with the  Trustee's
preparation  of all Tax  Returns  of the Trust  Fund or for the  purpose  of the
Trustee   responding   to   reasonable   requests   for   information   made  by
Certificateholders  in connection with tax matters and, upon request within five
(5) Business  Days after its receipt  thereof,  the  Servicer  shall (a) sign on
behalf of the Trust Fund any Tax Return  that the  Servicer  is required to sign
pursuant to applicable federal,  state or local tax laws, and (b) cause such Tax
Return  to be  returned  to the  Trustee  for  filing  and for  distribution  to
Certificateholders if required.

                  Section 9.12  Retirement of  Certificates.  The Trustee shall,
upon the retirement of the Certificates pursuant hereto or otherwise, furnish to
the Certificate Insurer a notice of such retirement, and, upon retirement of the
Certificates and the expiration of the term of the Certificate Insurance Policy,
shall surrender the Certificate  Insurance Policy to the Certificate Insurer for
cancellation.

                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS

                  Section 10.01 Limitation on Liability of the Depositor and the
Servicer.  None of the  Depositor  or the  Servicer  nor  any of the  directors,
officers,  employees or agents of the  Depositor or the Servicer  shall be under
any liability to the Trust, the  Certificateholders  or the Certificate  Insurer
for any action taken, or for refraining  from the taking of any action,  in good
faith pursuant to this Agreement, or for errors in judgment;  provided, however,
that this provision  shall not protect the Depositor or the Servicer or any such
Person  against any breach of  warranties  or  representations  made herein,  or
against  any  specific  liability  imposed on each such party  pursuant  to this
Agreement or against any liability which would otherwise be imposed by reason of
willful misfeasance,  bad faith or gross negligence in the performance of duties
or by reason of reckless  disregard  of  obligations  or duties  hereunder.  The
Depositor or the Servicer and any  director,  officer,  employee or agent of the
Depositor  or the  Servicer  may rely in good faith on any  document of any kind
which, prima facie, is properly executed and submitted by any appropriate Person
respecting any matters arising hereunder.

                  Section  10.02  Acts  of  Certificateholders.  (a)  Except  as
otherwise  specifically  provided  herein,  whenever  Certificateholder  action,
consent or approval is required under this 


                                      100
<PAGE>

Agreement,  such action,  consent or approval shall be deemed to have been taken
or given on behalf of, and shall be binding upon, all  Certificateholders if the
Majority  Certificateholders  or  the  Certificate  Insurer  agrees to take such
action or give such consent or approval.

                  (b) The death or incapacity of any Certificateholder shall not
operate  to  terminate  this  Agreement  or the Trust  Fund,  nor  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights,  obligations and liabilities of the
parties hereto or any of them.

                  (c) No Certificateholder  shall have any right to vote (except
as  expressly  provided  for  herein) or in any  manner  otherwise  control  the
operation and  management of the Trust Fund, or the  obligations  of the parties
hereto,  nor shall anything  herein set forth,  or contained in the terms of the
Certificates,  be construed so as to constitute the Certificateholders from time
to  time  as   partners   or   members   of  an   association;   nor  shall  any
Certificateholder  be under any  liability  to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

                  Section  10.03  Amendment.  (a) This  Agreement may be amended
from time to time by the  Servicer,  the  Depositor  and the  Trustee by written
agreement,  upon the prior written consent of the Certificate  Insurer,  without
notice to or consent of the Certificateholders to cure any ambiguity, to correct
or supplement any provisions  herein, to comply with any changes in the Code, or
to make any other provisions with respect to matters or questions  arising under
this  Agreement  which shall not be  inconsistent  with the  provisions  of this
Agreement;  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, at the expense of the party requesting the change, delivered
to the Trustee,  adversely  affect in any material  respect the interests of any
Certificateholder;  and provided further, that no such amendment shall reduce in
any manner the amount of, or delay the timing of, payments  received on Mortgage
Loans  which are  required  to be  distributed  on any  Certificate  without the
consent of the Holder of such  Certificate,  or change the rights or obligations
of any other party hereto  without the consent of such party.  The Trustee shall
give prompt written notice to the Rating Agencies of any amendment made pursuant
to this Section 10.03 or pursuant to Section 6.09 of the Loan Sale Agreement.

                  (b) This  Agreement  may be  amended  from time to time by the
Servicer,  the  Depositor  and the Trustee  with the consent of the  Certificate
Insurer, the Majority  Certificateholders and the Holders of the majority of the
Percentage  Interest in the Class R  Certificates  for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement  or of  modifying  in any  manner  the  rights  of the  Holders;
provided,  however,  that no such  amendment  shall be made  unless the  Trustee
receives  an Opinion of  Counsel,  at the  expense of the party  requesting  the
change, that such change will not adversely affect the status of the REMIC Trust
as a REMIC or cause a tax to be  imposed on the REMIC;  and  provided,  further,
that no such  amendment  shall  reduce in any manner the amount of, or delay the
timing  of,  payments  received  on  Mortgage  Loans  which are  required  to be
distributed  on any  Certificate  without  the  consent  of the  Holder  of such
Certificate  or reduce the  percentage  for the Holders of which are required to
consent to any such  amendment  without  the  consent of the  Holders of 100% of
Certificates affected thereby.

                                      101
<PAGE>

                  (c) It shall not be necessary for the consent of Holders under
this Section to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent shall approve the substance thereof.

                  Section  10.04   Recordation  of  Agreement.   To  the  extent
permitted  by  applicable  law,  this  Agreement,  or a  memorandum  thereof  if
permitted  under  applicable  law, is subject to recordation in all  appropriate
public  offices  for  real  property  records  in all of the  counties  or other
comparable  jurisdictions  in which any or all of the properties  subject to the
Mortgages are situated,  and in any other appropriate public recording office or
elsewhere,   such   recordation   to  be  effected   by  the   Servicer  at  the
Certificateholders'  expense  on  direction  and  at  the  expense  of  Majority
Certificateholders  requesting such recordation, but only when accompanied by an
Opinion  of  Counsel  to  the  effect  that  such  recordation   materially  and
beneficially affects the interests of the Certificateholders or is necessary for
the administration or servicing of the Mortgage Loans.

                  Section 10.05  Duration of  Agreement.  This  Agreement  shall
continue in existence and effect until terminated as herein provided.

                  Section 10.6 Notices. All demands,  notices and communications
hereunder  shall be in writing  and shall be deemed to have been duly given when
delivered to (i) in the case of the Servicer, _______, Attention:  _______, (ii)
in the case of the Depositor,  _______, Attention: _______, (iii) in the case of
the   Trustee,   _______   Attention:   _______,   (iv)  in  the   case  of  the
Certificateholders, as set forth in the Certificate Register, (v) in the case of
Moody's  Investors  Service,  Inc., 99 Church  Street,  New York, New York 10007
Attention:  Home Equity  Monitoring Group, (vi) in the case of Standard & Poor's
Rating Services,  26 Broadway,  New York, New York 10004 Attention:  Residential
Mortgage  Surveillance  Group,  (viii) in the case of the  Certificate  Insurer,
________________________  Attention:  Surveillance  Department  (in each case in
which notice or other  communication  to the  Certificate  Insurer  refers to an
Event of Default, a claim on the Certificate Insurance Policy or with respect to
which failure on the part of the Certificate  Insurer to respond shall be deemed
to  constitute  consent  or  acceptance,  then a copy of such  notice  or  other
communication  should  also  be  sent to the  attention  of each of the  General
Counsel and the Head  -Financial  Guaranty Group and shall be marked to indicate
"URGENT  MATERIAL  ENCLOSED")  and  (viii)  in  the  case  of  the  Underwriter,
Prudential  Securities  Secured Financing  Corporation or Prudential  Securities
Incorporated, One New York Plaza, New York, New York 10292, Attention: Len Blum.
Any such  notices  shall be deemed to be  effective  with  respect  to any party
hereto upon the receipt of such notice by such party, except that notices to the
Certificateholders shall be effective upon mailing or personal delivery.

                  Section 10.07  Severability of Provisions.  If any one or more
of the covenants,  agreements,  provisions or terms of this  Agreement  shall be
held  invalid  for any  reason  whatsoever,  then  such  covenants,  agreements,
provisions  or terms shall be deemed  severable  from the  remaining  covenants,
agreements, provisions or terms of this Agreement and shall in no way affect the
validity or  enforceability  of the other covenants,  agreements,  provisions or
terms of this Agreement.

                                      102
<PAGE>

                  Section 10.08 No Partnership.  Nothing herein  contained shall
be deemed or construed to create a  co-partnership  or joint venture between the
parties  hereto  and the  services  of the  Servicer  shall  be  rendered  as an
independent contractor and not as agent for the Certificateholders.

                  Section 10.09 Counterparts.  This Agreement may be executed in
one or  more  counterparts  and by the  different  parties  hereto  on  separate
counterparts,  each of  which,  when  so  executed,  shall  be  deemed  to be an
original;  such  counterparts,  together,  shall  constitute  one and  the  same
agreement.

                  Section 10.10  Successors and Assigns.  This  Agreement  shall
inure to the benefit of and be binding upon the  Servicer,  the  Depositor,  the
Trustee and the Certificateholders and their respective successors and permitted
assigns.

                  Section 10.11 Headings.  The headings of the various  sections
of this Agreement have been inserted for convenience of reference only and shall
not be deemed to be part of this Agreement.

                  Section  10.12  The  Certificate  Insurer  Default.  Any right
conferred to the  Certificate  Insurer  shall be suspended  during any period in
which a Certificate Insurer Default exists. At such time as the Certificates are
no longer outstanding hereunder,  and no amounts owed to the Certificate Insurer
hereunder  remain unpaid,  the  Certificate  Insurer's  rights  hereunder  shall
terminate.

                  Section 10.13 Third Party Beneficiary.  The parties agree that
the  Certificate  Insurer is intended and shall have all rights of a third-party
beneficiary of this Agreement.

                  Section  10.14 Intent of the Parties.  It is the intent of the
Depositor and Certificateholders that, for federal income taxes, state and local
income or franchise taxes and other taxes imposed on or measured by income,  the
Certificates will be treated as evidencing  beneficial  ownership interests in a
REMIC.  The parties to this  Agreement  and the holder of each  Certificate,  by
acceptance of its  Certificate,  and each  beneficial  owner  thereof,  agree to
treat,  and  to  take  no  action   inconsistent  with  the  treatment  of,  the
Certificates in accordance  with the preceding  sentence for purposes of federal
income taxes, state and local income and franchise taxes and other taxes imposed
on or measured by income.

                  Section 10.15  Appointment of Tax Matters Person.  The Holders
of the Class R Certificates hereby appoint the Depositor to act, as their agent,
as the Tax Matters  Person for the REMIC Trust for all purposes of the Code. The
Tax Matters Person will perform, or cause to be performed, such duties and take,
or cause to be taken,  such  actions as are required to be performed or taken by
the Tax Matters  Person under the code.  The Holders of the Class R Certificates
may hereafter  appoint a different  entity as their agent, or may appoint one of
the Class R Certificateholders to be the Tax Matters Person.


                                      103
<PAGE>

                  Section  10.16  Section  10.16   GOVERNING  LAW;   CONSENT  TO
JURISDICTION;  WAIVER OF JURY TRIAL (a) THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE  WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS
PROVISIONS) OF THE STATE OF NEW YORK.

                  (b)  THE  SERVICER  AND  THE  TRUSTEE  HEREBY  SUBMIT  TO  THE
NON-EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK AND THE UNITED
STATES  DISTRICT COURT LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY, AND
EACH WAIVES  PERSONAL  SERVICE OF ANY AND ALL PROCESS UPON IT AND CONSENTS  THAT
ALL SUCH SERVICE OF PROCESS BE MADE BY  REGISTERED  MAIL DIRECTED TO THE ADDRESS
SET FORTH IN  SECTION  10.06  HEREOF  AND  SERVICE SO MADE SHALL BE DEEMED TO BE
COMPLETED FIVE DAYS AFTER THE SAME SHALL HAVE BEEN DEPOSITED IN THE U.S.  MAILS,
POSTAGE PREPAID.  THE DEPOSITOR,  THE SERVICER AND THE TRUSTEE EACH HEREBY WAIVE
ANY OBJECTION BASED ON FORUM NON  CONVENIENS,  AND ANY OBJECTION TO VENUE OF ANY
ACTION  INSTITUTED  HEREUNDER  AND  CONSENTS  TO THE  GRANTING  OF SUCH LEGAL OR
EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE COURT.  NOTHING IN THIS SECTION
SHALL  AFFECT THE RIGHT OF THE  DEPOSITOR,  THE SERVICER OR THE TRUSTEE TO SERVE
LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR AFFECT ANY OF THEIR RIGHTS
TO BRING ANY ACTION OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

                  (c) THE  DEPOSITOR,  THE  SERVICER AND THE TRUSTEE EACH HEREBY
WAIVES ANY RIGHT TO HAVE A JURY  PARTICIPATE  IN RESOLVING ANY DISPUTE,  WHETHER
SOUNDING IN CONTRACT, TORT, OR OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED
TO, OR IN CONNECTION WITH THIS AGREEMENT.  INSTEAD, ANY DISPUTE WILL BE RESOLVED
IN A BENCH TRIAL WITHOUT A JURY.


                  [Remainder of Page Intentionally Left Blank]


                                      104
<PAGE>

                  IN  WITNESS  WHEREOF,  the  Servicer,   the  Trustee  and  the
Depositor  have  caused  their  names to be signed  hereto  by their  respective
officers thereunto duly authorized as of the day and year first above written.


                 _________________________________________
                 ___, as  Depositor



                 By:
                   Name:
                   Title:


                 ______________________________, as Servicer



                 By:_________________________________________
                    Name:
                    Title:


                 ________________________________, as Trustee



                 By:_________________________________________
                   Name:
                   Title:













               [Signature Page to Pooling and Servicing Agreement]


<PAGE>

                                    EXHIBIT A

                         FORM OF CLASS A-[ ] CERTIFICATE

Series ______                     Pass-Through Rate: _____%
No. A-[ ]-__
Original Certificate Principal    Maximum Collateral Amount:
Balance: $______                  $________
CUSIP: ______                     Percentage Interest of this Certificate: 100%
Cut-Off Date:                     Date of Pooling and Servicing Agreement: As of
Close of business ______          ________
Closing Date: ______
First Distribution Date: ______   Latest Maturity Date: ________
Servicer: ________                Trustee: ________


                      -----------------------------------

                  Unless  this   Certificate   is  presented  by  an  authorized
representative of the Depository Trust Company, a New York corporation  ("DTC"),
to the  Depositor  or its agent  for  registration  of  transfer,  exchange,  or
payment,  and any certificate  issued is registered in the name of Cede & Co. or
in such other name as is requested by an authorized  representative  of DTC (and
any payment is made to Cede & Co. or to such other  entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR
VALUE OR  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  inasmuch as the  registered
owner hereof, Cede & Co., has an interest herein.

                  This certifies  that CEDE & CO. is the  registered  owner of a
Class A-[ ]  Certificate  percentage  interest  (the  "Percentage  Interest") in
certain first and second lien mortgage loans (the "Mortgage  Loans") serviced by
________ (hereinafter called the "Servicer"),  in its capacity as servicer under
that certain  Pooling and  Servicing  Agreement  (the  "Agreement")  dated as of
________ among ________,  as servicer,  ________, as depositor (the "Depositor")
and ________, as trustee (the "Trustee").  The Mortgage Loans were originated or
acquired by_________ and ________ (together,  the "Originators") and sold to the
Depositor  pursuant to that certain Loan Sale  Agreement,  dated as of ________,
among the Depositor and the Originators.  The Mortgage Loans will be serviced by
the Servicer  pursuant to the terms and conditions of the Agreement,  certain of
the  pertinent  provisions  of which are set forth  herein.  To the  extent  not
defined herein,  the capitalized terms used herein have the meanings assigned in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
holder is bound.


                                      A-1-1
<PAGE>


                  On each Distribution Date, commencing on ________, the Trustee
shall  distribute to the Person in whose name this  Certificate is registered on
the last day of the month next  preceding  the month of such  distribution  (the
"Record  Date"),  an amount  equal to the  product  of the  Percentage  Interest
evidenced  by this  Certificate  and the amount  required to be  distributed  to
Holders of the Class A-[ ] Certificates  on such  Distribution  Date pursuant to
Section 6.05 of the Agreement.

                  Distributions  on this Certificate will be made by the Trustee
by wire  transfer of  immediately  available  funds to the account of the Person
entitled  thereto  as shall  appear  on the  Certificate  Register  without  the
presentation or surrender of this Certificate (except for the final distribution
as described  below) or the making of any notation  thereon,  at a bank or other
entity  having  appropriate  facilities  therefor,  if such Person  shall own of
record  Certificates of the same Class which have  denominations  aggregating at
least  $5,000,000  appearing  in the  Certificate  Register  and  shall  have so
notified  the Trustee at least five  business  days prior to the related  Record
Date,  or by  check  mailed  to the  address  of such  Person  appearing  in the
Certificate Register.  Notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
office or agency  maintained  for that  purpose by the Trustee in New York,  New
York.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates designated as ________, Mortgage Pass-Through Certificates,  Series
________,  Class A-1,  Class A-2, Class A-3, Class A-4, Class A-5, Class A-6 and
Class R (herein called the "Certificates") and representing  undivided ownership
of (i) such  Mortgage  Loans as from time to time are subject to the  Agreement,
together with the Mortgage Files relating  thereto and all  collections  thereon
and  proceeds  thereof  (other than  payments of interest  that  accrued on each
Mortgage Loan up to the Cut-Off Date), (ii) such assets as from time to time are
identified as REO Property and collections thereon and proceeds thereof,  assets
that are  deposited  in the  Accounts,  including  amounts  on  deposit  in such
Accounts and invested in Permitted Investments,  (iii) the Trustee's rights with
respect to the  Mortgage  Loans  under all  insurance  policies  required  to be
maintained  pursuant  to the  Agreement  and any  Insurance  Proceeds,  (iv) the
Certificate  Insurance  Policy,  (v)  Liquidation  Proceeds  and  (vi)  Released
Mortgaged Property Proceeds.

                  The  Certificates  do not  represent an  obligation  of, or an
interest in, the  Depositor,  the Servicer,  the  Originators,  the  Certificate
Insurer or the Trustee and are not insured or guaranteed by the Federal  Deposit
Insurance Corporation, the Government National Mortgage Association, the Federal
Housing Administration or the Veterans  Administration or any other governmental
agency. The Certificates are limited in right of payment to certain  collections
and  recoveries  respecting  the Mortgage Loans and, with respect to the Class A
Certificates,  Insured Payments under the Certificate  Insurance Policy,  all as
more  specifically set forth herein and in the Agreement.  In the event Servicer
funds  are  advanced  with  respect  to  any  Mortgage  Loan,  such  advance  is
reimbursable to the Servicer from related recoveries on such Mortgage Loan.


                                      A-1-2
<PAGE>

                  ________ (the "Certificate  Insurer") has issued a surety bond
with respect to the Class A Certificates,  which guarantees  certain payments on
the Class A Certificates, as described in the Agreement.

                  Subject to certain  restrictions,  the  Agreement  permits the
amendment thereof by the Depositor, the Servicer and the Trustee. Subject to the
rights  of  the  Certificate   Insurer,   the  Agreement  permits  the  Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its  obligations  under the Agreement and its
consequences,  except in a default  in making  any  required  distribution  on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this  Certificate and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the  offices or agencies  maintained  by the Trustee in New York,
New York,  duly endorsed by, or accompanied by a written  instrument of transfer
in form satisfactory to, the Trustee, duly executed by the holder hereof or such
holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same aggregate undivided
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only in  fully-registered  form.
As provided in the  Agreement  and  subject to certain  limitations  therein set
forth, a Certificate is exchangeable  for a new Certificate  evidencing the same
undivided ownership interest, as requested by the holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Servicer,  the Depositor,  the Originators and the Trustee
and any agent of any of the  foregoing,  may treat the person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
foregoing shall be affected by notice to the contrary.

                  The obligations  created by the Agreement shall terminate upon
notice  to  the  Trustee  of:  (i)  the  later  of  (a)  the   distribution   to
Certificateholders  of the final payment or collection  with respect to the last
Mortgage Loan (or Periodic Advances of same by the Servicer), or the disposition
of all funds with respect to the last  Mortgage  Loan and the  remittance of all
funds due under the  Agreement and the payment of all amounts due and payable to
the  Certificate  Insurer and the Trustee or (b) mutual consent of the Servicer,
the Certificate Insurer and all Certificateholders,  or (ii) the purchase by the
Servicer  of all  outstanding  Mortgage  Loans  and  REO  Properties  at a price
determined  as  provided  in the  Agreement  (the  exercise  of the right of the
Servicer to purchase all 


                                      A-1-3
<PAGE>

the  Mortgage  Loans and  property in respect of  Mortgage  Loans will result in
early  retirement  of the  Certificates),  the right of the Servicer to purchase
being  subject  to the Pool  Principal  Balance  of the  Mortgage  Loans and REO
Properties  at the time of  purchase  being less than ten  percent  (10%) of the
Maximum Collateral Amount. Unless this Certificate has been authenticated by the
Trustee,  by manual  signature,  this  Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

                  Unless this Certificate has been countersigned by the Trustee,
by manual signature, this Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose.



                                      A-1-4
<PAGE>

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed by its authorized officer.




                               _______________________________, not in its
                                 individual capacity, but solely as Trustee


                               By:____________________________


                          CERTIFICATE OF AUTHENTICATION


                  This  is  a  Class  A-[  ]  Certificate  referred  to  in  the
within-mentioned  Agreement,  which  Certificate  is issued to Cede & Co. in the
initial denomination of $________.




                           _______________________________, not in its
                             individual capacity, but solely as Trustee



                           By:____________________________




Dated: ________


                                      A-1-5
<PAGE>

                                    EXHIBIT B

                           FORM OF CLASS R CERTIFICATE

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "1933 ACT"),  OR THE SECURITIES  LAW OF ANY STATE.  ANY
RESALE,   TRANSFER  OR  OTHER  DISPOSITION  OF  THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 4.02 OF THE AGREEMENT REFERRED TO HEREIN.

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS CLASS R CERTIFICATE  MAY BE
MADE ONLY IF THE PROPOSED  TRANSFEREE  PROVIDES (1) AN OPINION OF COUNSEL TO THE
TRUSTEE AND (2) AN AFFIDAVIT TO THE TRUSTEE THAT SUCH  TRANSFEREE IS A PERMITTED
TRANSFEREE (AS DEFINED IN THE POOLING AND SERVICING  AGREEMENT) OR AN AGENT OF A
PERMITTED  TRANSFEREE.  NOTWITHSTANDING  THE  REGISTRATION  IN  THE  CERTIFICATE
REGISTER OF ANY  TRANSFER OF THIS CLASS R  CERTIFICATE  TO A PERSON OTHER THAN A
PERMITTED  TRANSFEREE OR AN AGENT OF A PERMITTED  TRANSFEREE  SUCH  REGISTRATION
SHALL BE DEEMED TO BE OF NO LEGAL  FORCE OR EFFECT  WHATSOEVER  AND SUCH  PERSON
SHALL  NOT BE  DEEMED  TO BE A  CERTIFICATEHOLDER  FOR  ANY  PURPOSE  HEREUNDER,
INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS CERTIFICATE.

NO TRANSFER OF THIS  CERTIFICATE  OR ANY INTEREST  THEREIN  SHALL BE MADE TO ANY
EMPLOYEE  BENEFIT PLAN OR OTHER  RETIREMENT  ARRANGEMENT,  INCLUDING  INDIVIDUAL
RETIREMENT ACCOUNTS AND ANNUITIES,  KEOGH PLANS AND COLLECTIVE  INVESTMENT FUNDS
AND SEPARATE ACCOUNTS IN WHICH SUCH PLANS, ACCOUNTS OR ARRANGEMENTS ARE INVESTED
THAT IS SUBJECT TO THE  EMPLOYEE  RETIREMENT  INCOME  SECURITY  ACT OF 1974,  AS
AMENDED  ("ERISA"),  OR THE CODE, NOR TO AN ENTITY WHOSE  UNDERLYING  ASSETS ARE
DEEMED TO BE ASSETS OF SUCH A PLAN,  ACCOUNT  OR  ARRANGEMENT  BY REASON OF SUCH
PLAN'S, ACCOUNT'S OR ARRANGEMENT'S INVESTMENT IN THE ENTITY, AS DETERMINED UNDER
U.S. DEPARTMENT OF LABOR REGULATIONS 29 C.F.R. ss. 2510.3-101 OR OTHERWISE.

                                      B-1
<PAGE>

Series ________                      Percentage Interest of this Certificate: 
No. R-1                              100%
Cut-Off Date:                        Date of Pooling and Servicing 
Close of business ________           Agreement: As of _______
Closing Date: ________               Latest Maturity Date: ________
First Distribution Date: ________    Trustee: ________             
Servicer: ________                
                                  


                        ________________________________

                  This  certifies  that  ________ is the  registered  owner of a
Class R percentage  interest  (the  "Percentage  Interest")  in certain first or
second  lien  mortgage  loans  (the  "Mortgage   Loans")  serviced  by  ________
(hereinafter  called the  "Servicer"),  in its  capacity as servicer  under that
certain Pooling and Servicing  Agreement (the "Agreement")  dated as of ________
among  ________,  as servicer,  ________,  as depositor  (the  "Depositor")  and
________,  as trustee (the  "Trustee").  The Mortgage  Loans were  originated or
acquired by ________ and ________ (the  "Originators") and sold to the Depositor
pursuant to that certain Loan Sale  Agreement,  dated as of ________,  among the
Depositor  and the  Originators.  The  Mortgage  Loans will be  serviced  by the
Servicer  pursuant to the terms and conditions of the Agreement,  certain of the
pertinent  provisions of which are set forth  herein.  To the extent not defined
herein,  the  capitalized  terms used herein have the  meanings  assigned in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
holder is bound.

                  On each Distribution Date, commencing on ________, the Trustee
shall  distribute to the Person in whose name this  Certificate is registered on
the last day of the month next  preceding  the month of such  distribution  (the
"Record  Date"),  an amount  equal to the  product  of the  Percentage  Interest
evidenced  by this  Certificate  and the amount  required to be  distributed  to
Holders  of the Class R  Certificates  on such  Distribution  Date  pursuant  to
Section 6.05 of the Agreement.

                  Distributions  on this Certificate will be made by the Trustee
by wire  transfer of  immediately  available  funds to the account of the Person
entitled  thereto  as shall  appear  on the  Certificate  Register  without  the
presentation or surrender of this Certificate (except for the final distribution
as described  below) or the making of any notation  thereon,  at a bank or other
entity  having  appropriate  facilities  therefor,  if such Person  shall own of
record  Certificates  of the same  Class  which  have at least a 10%  Percentage
Interest  appearing in the  Certificate  Register and shall have so notified the
Trustee at least five  business  days prior to the related  Record  Date,  or by
check  mailed  to the  address  of  such  Person  appearing  in the  Certificate
Register.  Notwithstanding the above, the final distribution on this Certificate
will  be  made  after  due  notice  by the  Trustee  of  the  pendency  of  such
distribution and only upon presentation and surrender of 


                                      B-2
<PAGE>

this Certificate at the  office  or agency  maintained  for that  purpose by the
Trustee in New York,  New York.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  designated  as  ________,   Mortgage  Pass-Through   Certificates,
________,  Class A-1,  Class A-2, Class A-3, Class A-4, Class A-5, Class A-6 and
Class R (herein called the "Certificates") and representing  undivided ownership
of (i) such  Mortgage  Loans as from time to time are subject to the  Agreement,
together with the Mortgage Files relating  thereto and all  collections  thereon
and  proceeds  thereof  (other than  payments of interest  that  accrued on each
Mortgage Loan up to the Cut-Off Date), (ii) such assets as from time to time are
identified as REO Property and collections thereon and proceeds thereof,  assets
that are  deposited  in the  Accounts,  including  amounts  on  deposit  in such
Accounts and invested in Permitted Investments,  (iii) the Trustee's rights with
respect to the  Mortgage  Loans  under all  insurance  policies  required  to be
maintained  pursuant  to the  Agreement  and any  Insurance  Proceeds,  (iv) the
Certificate  Insurance  Policy,  (v)  Liquidation  Proceeds  and  (vi)  Released
Mortgaged Property Proceeds.

                  The  Certificates  do not  represent an  obligation  of, or an
interest in, the Depositor,  the Servicer, the Originators,  ___________________
(the "Certificate  Insurer") or the Trustee and are not insured or guaranteed by
the Federal Deposit  Insurance  Corporation,  the Government  National  Mortgage
Association,  the Federal Housing Administration or the Veterans  Administration
or any other  governmental  agency.  The  Certificates  are  limited in right of
payment to certain collections and recoveries respecting the Mortgage Loans and,
with respect to the Class A Certificates, Insured Payments under the Certificate
Insurance  Policy,  all  as  more  specifically  set  forth  herein  and  in the
Agreement. In the event Servicer funds are advanced with respect to any Mortgage
Loan, such advance is  reimbursable  to the Servicer from related  recoveries on
such Mortgage Loan.

                  Subject to certain  restrictions,  the  Agreement  permits the
amendment thereof by the Depositor, the Servicer and the Trustee. Subject to the
rights  of  the  Certificate   Insurer,   the  Agreement  permits  the  Majority
Certificateholders to waive, on behalf of all Certificateholders, any default by
the Servicer in the performance of its  obligations  under the Agreement and its
consequences,  except in a default  in making  any  required  distribution  on a
Certificate. Any such consent or waiver by the Majority Certificateholders shall
be conclusive and binding on the holder of this  Certificate and upon all future
holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations therein set forth,  including,  without limitation,  with respect to
the Class R Certificates,  execution and delivery as appropriate of the Transfer
Affidavit  and  Agreement  (attached  as an  exhibit to the  Agreement)  and the
Transfer  Certificate  (attached  as an exhibit to the  Agreement)  described in
Section  4.02(i)  of  the  Agreement,   the  transfer  of  this  Certificate  is
registrable in the Certificate  Register upon surrender of this  Certificate for
registration of transfer at the offices or agencies maintained by the Trustee in
New York, New York, 


                                      B-3
<PAGE>

duly  endorsed by, or  accompanied  by a written  instrument of transfer in form
satisfactory  to,  the  Trustee,  duly  executed  by the  holder  hereof or such
holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates of authorized denominations evidencing the same aggregate undivided
Percentage Interest will be issued to the designated transferee or transferees.

                  No transfer of a Class R Certificate  or any interest  therein
shall be made to any  employee  benefit  plan or other  retirement  arrangement,
including  individual  retirement  accounts  and  annuities,   Keogh  plans  and
collective  investment funds and separate accounts in which such plans, accounts
or arrangements are invested,  that is subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA"), or the Code (each, a "Plan"), nor to
an  entity  whose  underlying  assets  are  deemed  to be assets of such a plan,
account or  arrangement  by reason of such plan's,  account's  or  arrangement's
investment  in  the  entity,  as  determined  under  U.S.  Department  of  Labor
Regulations 29 C.F.R. ss. 2510.3-101 or otherwise.

                  The Certificates are issuable only in  fully-registered  form.
As provided in the  Agreement  and  subject to certain  limitations  therein set
forth, a Certificate is exchangeable  for a new Certificate  evidencing the same
undivided ownership interest, as requested by the holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Servicer,  the Depositor,  the Originators and the Trustee
and any agent of any of the  foregoing,  may treat the person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
foregoing shall be affected by notice to the contrary.

                  The obligations  created by the Agreement shall terminate upon
notice  to  the  Trustee  of:  (i)  the  later  of  (a)  the   distribution   to
Certificateholders  of the final payment or collection  with respect to the last
Mortgage Loan (or Periodic Advances of same by the Servicer), or the disposition
of all funds with respect to the last  Mortgage  Loan and the  remittance of all
funds due under the  Agreement and the payment of all amounts due and payable to
the  Certificate  Insurer and the Trustee or (b) mutual consent of the Servicer,
the Certificate Insurer and all Certificateholders,  or (ii) the purchase by the
Servicer  of all  outstanding  Mortgage  Loans  and  REO  Properties  at a price
determined  as  provided  in the  Agreement  (the  exercise  of the right of the
Servicer to purchase all the Mortgage  Loans and property in respect of Mortgage
Loans will result in early  retirement  of the  Certificates),  the right of the
Servicer to purchase being subject to the Pool Principal Balance of the Mortgage
Loans and REO  Properties  at the time of  purchase  being less than ten percent
(10%) of the Maximum  Collateral  Amount. By its acceptance of this Certificate,
the  Certificateholder  hereby appoints the Servicer as its  attorney-in-fact to
negotiate  the  sale  and  effect  the  transfer  of a  Class R  Certificate  in
accordance  with  Section  4.02(i)  of the  Agreement  and to  adopt  a plan  of
liquidation of the Trust Fund in accordance with Section 8.02 of the Agreement.

                                      B-4
<PAGE>

                  Unless this Certificate has been countersigned by the Trustee,
by manual signature, this Certificate shall not be entitled to any benefit under
the Agreement or be valid for any purpose.

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed by its authorized officer.




                             ________________________________, not in its
                               individual capacity, but solely as Trustee


                             By:  ________________________________






                          CERTIFICATE OF AUTHENTICATION


                  This   is  a   Class  R   Certificate   referred   to  in  the
within-mentioned Agreement.




                            ___________________________,
                              not in its individual capacity, but
                              solely as Trustee


                            By:  ________________________________





Dated: ________


                                      B-5

<PAGE>

                                    EXHIBIT C


                          CONTENTS OF THE MORTGAGE FILE

                  With respect to each  Mortgage  Loan,  the Mortgage File shall
include each of the following  items  (copies to the extent the  originals  have
been delivered to the Trustee pursuant to Section 2.03 of the Agreement), all of
which shall be available for inspection by the Certificateholders, to the extent
required by applicable laws:

         1.       The original  Mortgage  Note,  with all prior and  intervening
                  endorsements showing a complete chain of endorsements from the
                  originator of the Mortgage Loan to the Person so endorsing the
                  Mortgage Loan to the Trustee,  endorsed by such Person "Pay to
                  the order of ________________ without recourse" and signed, by
                  facsimile or manual signature, in the name of the Depositor by
                  a Responsible Officer.

         2.       Either:  (i) the  original  Mortgage,  and  related  power  of
                  attorney,  if any, with evidence of recording thereon, or (ii)
                  a copy of the Mortgage and related power of attorney,  if any,
                  certified as a true copy of the original  Mortgage or power of
                  attorney by a Responsible Officer of the Depositor on the face
                  of such copy  substantially  as follows:  "certified  true and
                  correct  copy of  original  which  has  been  transmitted  for
                  recordation."

         3.       Either: (i) The original  Assignment of Mortgage in recordable
                  form in blank or (ii) a copy of the Assignment  certified as a
                  true copy of the original  Assignment by a Responsible Officer
                  of the  Depositor  on the face of such copy  substantially  as
                  follows:  "certified  true and correct copy of original  which
                  has been transmitted for recordation." Any such Assignments of
                  Mortgage may be made by blanket assignments for Mortgage Loans
                  secured  by the  Mortgaged  Properties  located  in  the  same
                  county, if permitted by applicable law.

         4.       The original lender's policy of title insurance or a true copy
                  thereof,  or if such original  lender's title insurance policy
                  has been lost,  a copy thereof  certified  by the  appropriate
                  title  insurer to be true and  complete,  or if such  lender's
                  title  insurance  policy has not been issued as of the Closing
                  Date, a marked up commitment (binder) to issue such policy.

         5.       All  original  intervening  assignments,  if  any,  showing  a
                  complete  chain  of  assignments  from the  originator  to the
                  related   Originator,   including  any  recorded   warehousing
                  assignments,  with evidence of recording thereon, certified by
                  a Responsible  Officer of the related  Originator by facsimile
                  or manual  signature  as a true copy of the  original  of such
                  intervening assignments.

         6.       Originals of all assumption,  written assurance,  substitution
                  and modification agreements, if any.


                                       C-1
<PAGE>

                                    EXHIBIT D


                          CERTIFICATE RE: PREPAID LOANS


                  I,  ______________,  ____________  of ________,  as Depositor,
hereby  certify that  between the "Cut-Off  Date" (as defined in the Pooling and
Servicing Agreement dated as of ________ among ________,  ________ and ________,
as trustee) and the "Startup  Day" the  following  schedule of "Mortgage  Loans"
(each as defined in the Pooling and  Servicing  Agreement)  have been prepaid in
full.

Dated: ________

                                       By:______________________________________
                                         Name:
                                         Title:



                                      D-1

<PAGE>



                                    EXHIBIT E



                       TRUSTEE'S ACKNOWLEDGMENT OF RECEIPT



                                                                       ________

[Depositor]

[Servicer]

[Certificate Insurer]

          Re:       Pooling and Servicing  Agreement,  dated as of ________ (the
                    "Pooling  and  Servicing  Agreement"),  among  ________,  as
                    Depositor,  ________, as Servicer, and ________, as Trustee,
                    ________,   Mortgage   Pass-Through   Certificates,   Series
                    ________,  Class A-1, Class A-2, Class A-3, Class A-4, Class
                    A-5, Class A-6 and Class R
                    ____________________________________________________________


Ladies and Gentlemen:

                  In accordance with Section 2.06 of the above-captioned Pooling
and  Servicing  Agreement,  the  undersigned,  as Trustee,  hereby  acknowledges
receipt by it in good faith  without  notice of adverse  claims,  subject to the
provisions of Sections 2.05 and 2.06 of the Pooling and Servicing  Agreement (as
such  provisions  relate to the Initial  Mortgage  Loans),  of (x) the documents
relating to the Initial  Mortgage  Loans  referred to in Section  2.05(a) of the
Pooling and Servicing  Agreement,  except with respect to the list of exceptions
attached hereto, and based on its examination and only as to the foregoing,  the
information  set  forth  in  the  Mortgage  Loan  Schedule  accurately  reflects
information  set forth in the Mortgage  File as well as the  assignment to it of
all other assets  included in clauses (i) and (iii) of the  definition of "Trust
Fund", (y) the Certificate  Account, the Pre-Funding Account and the Capitalized
Interest  Account and (z) the Certificate  Insurance Policy and declares that it
holds and will hold the Certificate  Insurance Policy and such documents and the
other  documents  delivered to it constituting  the Mortgage Files,  and that it
holds or will  hold all  such  assets  and such  other  assets  included  in the
definition  of "Trust Fund" that are delivered to it, in trust for the exclusive
use and benefit of all present and future Certificateholders.

                  The Trustee has made no  independent  examination  of any such
documents  beyond  the  review  specifically  required  in the  above-referenced
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality,  sufficiency,  enforceability or genuineness of any such
documents or any of the Mortgage Loans identified on the Mortgage Loan Schedule,
or (ii) the  collectability,  insurability,  effectiveness or suitability of any
such Mortgage Loan.


                                       E-1
<PAGE>


                  The Schedule of Mortgage Loans is attached to this Receipt.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective  meanings  assigned  to  them  in  the  above-captioned  Pooling  and
Servicing Agreement.

                                         __________________________________,
                                              as Trustee


                                         By:________________________________
                                              Name:
                                              Title:


                                       E-2

<PAGE>


                                    EXHIBIT F


                        INITIAL CERTIFICATION OF TRUSTEE


[Depositor]
[Servicer]
[Certificate Insurer]

         Re:      Pooling and  Servicing  Agreement,  dated as of ________  (the
                  "Pooling and   Servicing   Agreement")  among   ________,   as
                  Depositor, ________, as Servicer, and ________,   as  Trustee,
                  ________, Mortgage Pass-Through _______, Class A-1, Class A-2,
                  Class A-3,  Class  A-4,  Class A-5,  Class A-6 and  Class R
                  ______________________________________________________________

Ladies and Gentlemen:

                  In  accordance  with the  provisions  of  Section  2.06 of the
above-referenced Pooling and Servicing Agreement,  the undersigned,  as Trustee,
hereby  certifies  that as to each  Mortgage  Loan listed in the  Mortgage  Loan
Schedule  (other than any Mortgage Loan paid in full or any Mortgage Loan listed
on the  attachment  hereto),  it has  reviewed  the  documents  delivered  to it
pursuant  to  Section  2.03  of the  Pooling  and  Servicing  Agreement  and has
determined that (i) all documents required to be delivered to it pursuant to the
above-referenced  Pooling and Servicing  Agreement are in its  possession,  (ii)
such  documents  have been  reviewed by it and appear  regular on their face and
have not been  mutilated,  damaged,  torn or  otherwise  physically  altered and
relate to such Mortgage Loan,  (iii) based on its examination and only as to the
foregoing  documents,  the  information  set forth in the Mortgage Loan Schedule
respecting such Mortgage Loan  accurately  reflects the information set forth in
the  Trustee's  Mortgage  File and (iv) each  Mortgage Note has been endorsed as
provided in Section 2.03 of the Pooling and Servicing Agreement. The Trustee has
made no independent examination of such documents beyond the review specifically
required in the above-referenced  Pooling and Servicing  Agreement.  The Trustee
makes no  representations as to: (i) the validity,  legality,  enforceability or
genuineness of any such documents contained in each or any of the Mortgage Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective  meanings  assigned  to  them  in  the  above-captioned  Pooling  and
Servicing Agreement.

                                        __________________________, as Trustee


                                        By:_____________________________________
                                             Name:
                                             Title:


                                      F-1

<PAGE>



                                    EXHIBIT G


                         FINAL CERTIFICATION OF TRUSTEE


[Depositor]
[Servicer]
[Certificate Insurer]

         Re:     Pooling and  Servicing  Agreement,  dated as of  ________  (the
                 "Pooling  and  Servicing   Agreement")   among   ________,   as
                 Depositor,  ________,  as Servicer,  and ________,  as Trustee,
                 ________, Mortgage Pass-Through Certificates,  Series ________,
                 Class A-1,  Class A-2,  Class A-3,  Class A-4, Class A-5, Class
                 A-6and Class R
                 _______________________________________________________________

Ladies and Gentlemen:

                  In accordance with Section 2.06 of the above-captioned Pooling
and Servicing  Agreement,  the undersigned,  as Trustee,  hereby certifies that,
except as noted on the attachment hereto, as to each Mortgage Loan listed in the
Mortgage Loan  Schedule  (other than any Mortgage Loan paid in full or listed on
the attachment hereto) it has reviewed the documents delivered to it pursuant to
Section 2.03 of the Pooling and Servicing  Agreement and has determined that (i)
all  documents  required to be delivered to it pursuant to the  above-referenced
Pooling and Servicing Agreement are in its possession,  (ii) such documents have
been  reviewed  by it and  appear  regular  on  their  face  and  have  not been
mutilated,  damaged,  torn or  otherwise  physically  altered and relate to such
Mortgage Loan, and (iii) based on its examination,  and only as to the foregoing
documents,  the information  set forth in the Mortgage Loan Schedule  respecting
such  Mortgage  Loan  accurately  reflects  the  information  set  forth  in the
Trustee's Mortgage File. The Trustee has made no independent examination of such
documents  beyond  the  review  specifically  required  in the  above-referenced
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity,  legality,  enforceability  or  genuineness  of any such documents
contained in each or any of the Mortgage  Loans  identified on the Mortgage Loan
Schedule, or (ii) the collectability, insurability, effectiveness or suitability
of any such Mortgage Loan.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective  meanings  assigned  to  them  in  the  above-captioned  Pooling  and
Servicing Agreement.

                                      ___________________________________,
                                           as Trustee


                                      By:_________________________________
                                           Name:
                                           Title:

                                      G-1
<PAGE>

                                    EXHIBIT H


                        REQUEST FOR RELEASE OF DOCUMENTS


                                                        ________________, ______

To:      [Trustee]

         Re:      _______,  Mortgage Pass-Through Certificates,  Series _______,
                  Class A-1, Class A-2, Class A-3, Class A-4,  Class  A-5, Class
                  A-6 and Class R
                  ______________________________________________________________

                  In connection with the  administration of the pool of Mortgage
Loans held by you as Trustee for the Certificateholders, we request the release,
and acknowledge receipt, of the (Trustee's Mortgage File/[specify document]) for
the Mortgage Loan described below, for the reason indicated.

Mortgagor's Name, Address & Zip Code:




Mortgage Loan Number:



Reason for Requesting Documents (check one)

____   1.     Mortgage Loan Paid in Full
                       (Servicer  hereby certifies that all amounts received
                       in  connection  therewith  have been  credited to the
                       Collection Account.)

____  2.      Mortgage Loan Liquidated
                       (Servicer  hereby  certifies  that  all  proceeds  of
                       foreclosure, insurance or other liquidation have been
                       finally  received  and  credited  to  the  Collection
                       Account.)

____  3.       Mortgage Loan in Foreclosure

____  4.       Mortgage  Loan  Repurchased  Pursuant  to Section 5.18 of the
               Pooling  and  Servicing Agreement.

____  5.       Mortgage  Loan  Repurchased  or  Substituted pursuant to Article
               II or III  of  the  Pooling  and  Servicing  Agreement (Servicer
               hereby  certifies  that  the repurchase  price  or  Substitution
               Adjustment   has  been  credited   to  the  Certificate  Account
               and that the substituted mortgage loan is a Qualified Substitute
               Mortgage Loan.)

                                      H-1
<PAGE>

____  6.       Other (explain)_______________________________________________

                  If box 1 or 2  above  is  checked,  and if all or  part of the
Trustee's Mortgage File was previously  released to us, please release to us our
previous  receipt on file with you, as well as any additional  documents in your
possession relating to the above specified Mortgage Loan.

                  If box 3, 4, 5 or 6 above is  checked,  upon our return of all
of the above  documents to you as Trustee,  please  acknowledge  your receipt by
signing in the space indicated below, and returning this form.


                                          By: __________________________________
                                               Name:
                                               Title:


Documents returned to Trustee:

__________________________, as
Trustee

By:_____________________________

Date:___________________________


                                      H-2
<PAGE>



                                    EXHIBIT I


                        TRANSFER AFFIDAVIT AND AGREEMENT


STATE OF                     )
                             : ss.:
COUNTY OF                    )


                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                  1. That he is [Title of Officer] of [Name of Owner] (record or
beneficial  owner  of  ________,  Mortgage  Pass-Through  Certificates,   Series
________,  Class R (the "Owner")),  a [savings  institution]  [corporation] duly
organized  and  existing  under the laws of [the  State of ______]  [the  United
States], on behalf of which he makes this affidavit and agreement.

                  2. That the  Owner (i) is not and will not be a  "disqualified
organization" as of [date of transfer] within the meaning of Section  860E(e)(5)
of the Internal Revenue Code of 1986 (the "Code"),  (ii) will endeavor to remain
other than a disqualified  organization  for so long as it retains its ownership
interest  in the  Class R  Certificates,  and  (iii) is  acquiring  the  Class R
Certificates  for its own account or for the account of another Owner from which
it has received an affidavit  and  agreement in  substantially  the same form as
this affidavit and agreement.  A "Permitted Transferee" is any person other than
a "disqualified  organization"  or a possession of the United States.  (For this
purpose,  a "disqualified  organization"  means the United States,  any state or
political  subdivision  thereof,  any  agency or  instrumentality  of any of the
foregoing  (other than an  instrumentality  all of the  activities  of which are
subject to tax and,  except for the Federal Home Loan  Mortgage  Corporation,  a
majority of whose board of directors  is not  selected by any such  governmental
entity) or any foreign government,  international  organization or any agency or
instrumentality of such foreign  government or organization,  any rural electric
or telephone  cooperative,  or any  organization  (other than  certain  farmers'
cooperatives)  that  generally  is exempt  from  federal  income tax unless such
organization is subject to the tax on unrelated business taxable income).

                  3.  That  the  Owner is  aware  (i) of the tax  that  would be
imposed on transfers of Class R Certificates to disqualified organizations under
the Code, that applies to all transfers of Class R Certificates  after ________;
(ii) that such tax would be on the  transferor,  or, if such transfer is through
an  agent  (which  person  includes  a  broker,  nominee  or  middleman)  for  a
disqualified organization,  on the agent; (iii) that the person otherwise liable
for the  tax  shall  be  relieved  of  liability  for the tax if the  transferee
furnishes to such person an affidavit  that the transferee is not a disqualified
organization  and,  at the time of  transfer,  such  person does not have actual
knowledge  that the affidavit is false;  and (iv) that the Class R  Certificates
may be "noneconomic  residual interests" within the meaning of proposed Treasury
regulations  promulgated  pursuant  to the Code


                                       I-1
<PAGE>

and  that the transferor  of a noneconomic  residual interest will remain liable
for any taxes due with respect to the income on such residual  interest,  unless
no  significant  purpose  of  the  transfer  was  to  impede  the  assessment or
collection of tax.

                  4.  That  the  Owner  is  aware  of  the  tax   imposed  on  a
"pass-through  entity"  holding Class R  Certificates  if at any time during the
taxable  year of the  pass-through  entity a  disqualified  organization  is the
record holder of an interest in such entity.  (For this purpose, a "pass through
entity" includes a regulated  investment company, a real estate investment trust
or common trust fund, a partnership, trust or estate, and certain cooperatives.)

                  5. That the Owner is aware that the Trustee  will not register
the  transfer  of  any  Class  R  Certificates  unless  the  transferee,  or the
transferee's  agent,  delivers to it an  affidavit  and  agreement,  among other
things,  in  substantially  the same form as this affidavit and  agreement.  The
Owner expressly agrees that it will not consummate any such transfer if it knows
or believes  that any of the  representations  contained in such  affidavit  and
agreement are false.

                  6. That the Owner has reviewed the  restrictions  set forth on
the face of the Class R Certificates  and the  provisions of Section  4.02(i) of
the Pooling and Servicing  Agreement  under which the Class R Certificates  were
issued (in  particular,  clauses (g) and (h) of Section  4.02(i) which authorize
the Trustee to deliver payments to a person other than the Owner and negotiate a
mandatory  sale  by  the  Trustee  in  the  event  that  the  Owner  holds  such
Certificates in violation of Section 4.02(i)).  The Owner expressly agrees to be
bound by and to comply with such restrictions and provisions.

                  7. That the Owner consents to any additional  restrictions  or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable  arrangement to ensure that the Class R  Certificates  will only be
owned,  directly  or  indirectly,  by  an  Owner  that  is  not  a  disqualified
organization.

                  8.       That the Owner's Taxpayer Identification Number is 
____________.

                  9. This  affidavit and  agreement  relates only to the Class R
Certificates  held by the  Owner  and not to any  other  holder  of the  Class R
Certificates. The Owner understands that the liabilities described herein relate
only to the Class R Certificates.

                  10. That no purpose of the Owner  relating to the  transfer of
any of the  Class R  Certificates  by the  Owner  is or will  be to  impede  the
assessment or collection of any tax.

                  11.  That the Owner has no present  knowledge  or  expectation
that it will be unable to pay any United  States taxes owed by it so long as any
of the Certificates remain outstanding.

                                      I-2
<PAGE>


                  12.  That the Owner has no present  knowledge  or  expectation
that it will become insolvent or subject to a bankruptcy  proceeding for so long
as any of the Class R Certificates remain outstanding.

                  13.  That the Owner is a citizen  or  resident  of the  United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate  or trust  whose  income  from  sources  without  the  United  States  is
includable  in gross  income  for United  States  federal  income  tax  purposes
regardless of its connection  with the conduct of a trade or business within the
United States.

                  14. That the Owner will, in connection  with any transfer that
it makes of the Class R  Certificates,  deliver to the Trustee an  affidavit  in
form and substance satisfactory to the Trustee, representing and warranting that
it is not  transferring  the Class R  Certificates  to impede the  assessment or
collection  of any tax and that it has no  actual  knowledge  that the  proposed
transferee:  (i)  has  insufficient  assets  to pay  any  taxes  owned  by  such
transferee as holder of the Class R Certificates;  (ii) may become  insolvent or
subject  to a  bankruptcy  proceeding,  for so long as the Class R  Certificates
remains outstanding and; (iii) is not a Permitted Transferee.

                  15. That the Owner agrees to require a Transfer  Affidavit and
Agreement  from any person to whom the Owner  attempts to transfer a  percentage
interest in the Class R  Certificates,  and in connection with any transfer by a
person for whom the Owner is acting as nominee,  trustee or agent, and the Owner
will not transfer its percentage interest or cause any percentage interest to be
transferred to any person that the Owner knows is not a Permitted Transferee. In
connection  with any such transfer by the Owner,  the Owner agrees to deliver to
the  Trustee a transfer  certificate  in the form  attached  to the  Pooling and
Servicing  Agreement  as  Exhibit J to the  effect  that the Owner has no actual
knowledge that the person to which the transfer is to be made is not a Permitted
Transferee.


                                      I-3
<PAGE>

                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this _ day of .

                                         [NAME OF OWNER]


                                         By: ____________________________
                                              [Name of Officer]
                                              [Title of Officer]


[Corporate Seal]

ATTEST:


______________________________
[Assistant] Secretary



                  Personally   appeared  before  me  the  above-named  [Name  of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Owner, and acknowledged to me
that he executed  the same as his free act and deed and the free act and deed of
the Owner.

                  Subscribed   and   sworn   before   me   this   ____   day  of
________________ ____.




                                  NOTARY PUBLIC________________________
                                  COUNTY OF____________________________
                                  STATE OF_____________________________
                                  My  Commission  expires the____
                                  day of  ____________, ____.

                                       I-4
<PAGE>


                                    EXHIBIT J


                            TRANSFEROR'S CERTIFICATE


                                                          ________________, 19__

[Trustee]

Attention: Corporate Trust Administration

         Re:      ________, Mortgage Pass-Through Certificates, Series ________,
                  Class R Certificates
                  ______________________________________________________________

Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
transfer by _____________________ (the "Seller") to ______________________  (the
"Purchaser") of a ___% Percentage  Interest of ________,  Mortgage  Pass-Through
Certificates, Series ________, Class R (the "Certificates"), pursuant to Section
4.02  of the  Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement"),  dated as of ________ among ________,  as servicer (the "Company"),
________, as depositor, and ________, as trustee (the "Trustee"). All terms used
herein  and not  otherwise  defined  shall  have the  meanings  set forth in the
Pooling and Servicing  Agreement.  The Seller hereby  certifies,  represents and
warrants to, and covenants with, the Company and the Trustee that:

                  1. No purpose of the Seller  relating  to the  transfer of the
Certificates  by the  Seller  to the  Purchaser  is or  will  be to  impede  the
assessment or collection of any tax.

                  2. The Seller  understands that the Purchaser has delivered to
the Trustee  and the  Company a transfer  affidavit  and  agreement  in the form
attached to the Pooling and  Servicing  Agreement  as Exhibit I. The Seller does
not know or believe that any representation contained therein is false.

                  3. The  Seller  has no  actual  knowledge  that  the  proposed
Transferee is not both a United States Person and a Permitted Transferee.

                                                     Very truly yours,


                                                     ___________________________
                                                     (Seller)
    

                                                     By:________________________
                                                          Name:
                                                          Title:

                                      J-1
<PAGE>


                                    EXHIBIT K


                     ERISA INVESTMENT REPRESENTATION LETTER


[Depositor]

[Servicer]

[Trustee]

         Re:       ________, Mortgage Pass-ThroughCertificates, 
                   Series ________, Class R Certificates
                   _____________________________________________________________


                  The undersigned (the "Purchaser") proposes to purchase certain
Class R Certificates  (the  "Certificates").  In doing so, the Purchaser  hereby
acknowledges and agrees as follows:

                  Section 1. Definitions.  Each capitalized term used herein and
not  otherwise  defined  shall  have the  meaning  given it in the  Pooling  and
Servicing Agreement, dated as of ________ (the "Agreement"),  among ________, as
Depositor  (the  "Depositor"),   ________,  as  Servicer  (the  "Servicer")  and
________, as Trustee (the "Trustee") relating to the Certificates.

                  Section 2. Representations and Warranties of the Purchaser. In
connection with the proposed transfer,  the Purchaser represents and warrants to
the  Depositor  and the Trustee  that the  Purchaser is not a pension or benefit
plan or  individual  retirement  arrangement  that is  subject  to the  Employee
Retirement  Income Security Act of 1974, as amended ("ERISA") or to Section 4975
of the Code or an entity whose underlying assets are deemed to be assets of such
a plan or  arrangement by reason of such plan's or  arrangement's  investment in
the entity,  as determined under U.S.  Department of Labor Regulations 29 C.F.R.
ss. 2510.3-101 or otherwise.

                  IN WITNESS  WHEREOF,  the  undersigned  has caused  this ERISA
Investment  Representation  Letter to be validly executed by its duly authorized
representative as of the date first above written.


                                                     [NAME OF PURCHASER]


                                                     By:________________________
                                                          Name:
                                                          Title:

                                      K-1
<PAGE>


                                    EXHIBIT L


                      FORM OF SUBSEQUENT TRANSFER AGREEMENT



                                    ________


                  ________ and ________,  as  originators  (the  "Originators"),
________,  as depositor  (the  "Depositor"),  and  ________,  as purchaser  (the
"Purchaser"),  pursuant  to the  Pooling and  Servicing  Agreement,  dated as of
________ (the "Pooling and Servicing Agreement"), among the Depositor, ________,
as servicer (in such capacity,  the  "Servicer")  and ________,  as trustee (the
"Trustee"),  hereby  confirm,  as of this ____ day of _______,  ________,  their
understanding with respect to the sale by the Originators to the Depositor,  and
the sale by the Depositor to the Purchaser of those Mortgage Loans listed on the
attached Schedule of Mortgage Loans (the "Subsequent Mortgage Loans").

                  Conveyance of Subsequent  Mortgage  Loans.  The Originators do
hereby irrevocably sell, transfer,  assign, set over and otherwise convey to the
Depositor, without recourse (except as otherwise explicitly provided for herein)
all of its right,  title and interest in and to the Subsequent  Mortgage  Loans,
exclusive of the obligations of the  Originators  with respect to the Subsequent
Mortgage Loans but including  specifically,  without limitation,  the Mortgages,
the Files and all other documents,  materials and properties appurtenant thereto
and the Notes, including all interest and principal collected by the Originators
on or with  respect to the  Subsequent  Mortgage  Loans on or after the  related
Subsequent  Cut-Off Date,  together with all of its right, title and interest in
and to the  proceeds  received on or after such  Subsequent  Cut-Off Date of any
related  insurance  policies on behalf of the Depositor.  The Originators  shall
deliver the original  Note,  Mortgage or mortgage  assignment  with  evidence of
recording  thereon  (except as otherwise  provided by the Pooling and  Servicing
Agreement)  and other  required  documentation  in accordance  with the delivery
requirements  of the  Depositor  set  forth in  Section  2.05 of the  Loan  Sale
Agreement,  dated  as  of  ________  (the  "Loan  Sale  Agreement"),  among  the
Originators and the Depositor.

                  The Depositor does hereby irrevocably sell, transfer,  assign,
set over and otherwise  convey to the  Purchaser,  without  recourse  (except as
otherwise  explicitly  provided for herein) all of its right, title and interest
in and to the Subsequent  Mortgage  Loans,  exclusive of the  obligations of the
Depositor or any other Person with respect to the Subsequent  Mortgage Loans but
including  specifically,  without limitation,  the Mortgages,  the Files and all
other  documents,  materials and properties  appurtenant  thereto and the Notes,
including  all interest  and  principal  collected  by the  Depositor on or with
respect to the  Subsequent  Mortgage  Loans on or after the  related  Subsequent
Cut-Off Date,  together with all of its right,  title and interest in and to the
proceeds  received  on or after  such  Subsequent  Cut-Off  Date of any  related
insurance  policies on behalf of the Purchaser.  The Depositor shall deliver the
original  Mortgage or mortgage  assignment  with  evidence of recording  thereon
(except as otherwise provided by the 


                                       L-1
<PAGE>

Pooling and Servicing  Agreement) and other required documentation in accordance
with the terms set forth in Section 2.05 of the Pooling and Servicing Agreement.

                  The  expenses  and  costs  relating  to  the  delivery  of the
Subsequent  Mortgage Loans specified in this Subsequent  Transfer  Agreement and
the Pooling and Servicing Agreement shall be borne by the Depositor.

                  The   Originators   and  the   Depositor   hereby  affirm  the
representations   and  warranties   set  forth  in  the  Loan  Sale   Agreement,
respectively,  that relate to the Subsequent  Mortgage Loans on the date hereof.
The  Originators  and the Depositor  each hereby deliver notice and confirm that
each of the conditions set forth in Section 2.03(b) of the Pooling and Servicing
Agreement are satisfied as of the date hereof.

                  The Depositor  hereby affirms any of its  representations  and
warranties  set forth in the Loan Sale  Agreement  that relate to the Subsequent
Mortgage Loans as of the date hereof.  The Depositor  hereby delivers notice and
confirms that each of the conditions set forth in Section 2.03(b) to the Pooling
and Servicing Agreement are satisfied as of the date hereof.

       Additional terms of the sale are attached hereto as Attachment A.

                  To the extent  permitted by applicable  law,  this  Subsequent
Transfer  Agreement,  or a memorandum thereof if permitted under applicable law,
is subject to  recordation in all  appropriate  public offices for real property
records in all counties or other comparable jurisdictions in which any or all of
the  properties  subject  to the  Mortgages  are  situated,  and  in  any  other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Servicer at the Certificateholders'  expense on the direction of
the  Majority  Certificateholders,  but only when  accompanied  by an opinion of
counsel to the effect that such recordation  materially and beneficially affects
the interests of the  Certificateholders  or is necessary for the administration
or servicing of the Mortgage Loans.

                  Capitalized  terms used  herein but not defined  herein  shall
have the meanings ascribed thereto in the Pooling and Servicing Agreement.

                  This Agreement  shall be construed in accordance with the laws
of the State of New York and the obligations, rights and remedies of the parties
hereunder  shall be  determined  in accordance  with such laws,  without  giving
effect to the principles of conflicts of laws.

                  This Agreement may be executed in one or more counterparts and
by the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts,  together, shall
constitute one and the same Agreement.

                  All  terms  and   conditions  of  the  Pooling  and  Servicing
Agreement are hereby ratified, confirmed and incorporated herein; provided, that
in the  event  of any


                                      L-2
<PAGE>

conflict  the  provisions  of  this  Subsequent Transfer Agreement shall control
over the  conflicting  provisions  of the Pooling and Servicing Agreement.

                  [Remainder of Page Intentionally Left Blank]


                                      L-3
<PAGE>


                  IN WITNESS  WHEREOF,  the parties hereto have hereby  executed
this Agreement as of the date first above written.

                                                     __________________________
                                                          as Originator


                                                     By:_______________________
                                                          Name:
                                                          Title:


                                                     __________________________
                                                          , as Originator


                                                     By:_______________________
                                                          Name:
                                                          Title:


                                                     _________________________,
                                                          as Depositor


                                                     By:_______________________
                                                          Name:
                                                          Title:


                                                     _________________________,
                                                          as Trustee


                                                     By:_______________________
                                                          Name:
                                                          Title:
                                       L-4




                                                                     EXHIBIT 4.2

                                                               FORM OF INDENTURE

                                    INDENTURE

                            dated as of _____________

                                 by and between

                      ____________________________________,
                                    as Issuer

                                       and

                          ____________________________,
                              as Indenture Trustee


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----


ARTICLE I DEFINITIONS .........................................................2

      Section 1.01.   General Definitions......................................2

ARTICLE II THE NOTES; PLEDGE OF SUBSEQUENT MORTGAGE LOANS......................2

      Section 2.01.   Forms Generally..........................................2
      Section 2.02.   Form of Certificate of Authentication....................2
      Section 2.03.   General Provisions With Respect to Principal and 
                        Interest Payment.......................................3
      Section 2.04.   Denominations............................................3
      Section 2.05.   Execution, Authentication, Delivery and Dating...........3
      Section 2.06.   Registration, Registration of Transfer and Exchange......4
      Section 2.07.   Mutilated, Destroyed, Lost or Stolen Notes...............5
      Section 2.08.   Payments of Principal and Interest.......................5
      Section 2.09.   Persons Deemed Owner.....................................7
      Section 2.10.   Cancellation.............................................8
      Section 2.11.   Authentication and Delivery of Notes.....................8
      Section 2.12.   Book-Entry Note..........................................9
      Section 2.13.   Termination of Book Entry System........................10
      Section 2.14.   Pledge of Subsequent Mortgage Loans.....................11

ARTICLE III COVENANTS ........................................................13

      Section 3.01.   Payment of Notes........................................13
      Section 3.02.   Maintenance of Office or Agency.........................13
      Section 3.03.   Money for Note Payments to Be Held In Trust.............13
      Section 3.04.   Existence of Trust......................................15
      Section 3.05.   Protection of Trust Estate..............................15
      Section 3.06.   Opinions as to the Trust Estate.........................16
      Section 3.07.   Performance of Obligations..............................16
      Section 3.08.   Investment Company Act..................................17
      Section 3.09.   Negative Covenants......................................17
      Section 3.10.   Annual Statement as to Compliance.......................18
      Section 3.11.   Restricted Payments.....................................18
      Section 3.12.   Treatment of Notes as Debt for Tax Purposes.............18
      Section 3.13.   Notice of Events of Default.............................19
      Section 3.14.   Further Instruments and Acts............................19

ARTICLE IV SATISFACTION AND DISCHARGE.........................................19

      Section 4.01.   Satisfaction and Discharge of Indenture.................19
      Section 4.02.   Application of Trust Money..............................20

<PAGE>

ARTICLE V DEFAULTS AND REMEDIES...............................................20

      Section 5.01.   Event of Default........................................20
      Section 5.02.   Acceleration of Maturity; Rescission and Annulment......22
      Section 5.03.   Collection of Indebtedness and Suits for 
                        Enforcement by Indenture Trustee......................22
      Section 5.04.   Remedies................................................23
      Section 5.05.   Indenture Trustee May File Proofs of Claim..............23
      Section 5.06.   Indenture Trustee May Enforce Claims Without 
                        Possession of Notes...................................24
      Section 5.07.   Application of Money Collected..........................24
      Section 5.08.   Limitation on Suits.....................................25
      Section 5.09.   Unconditional Rights of Noteholders to Receive 
                        Principal and Interest................................26
      Section 5.10.   Restoration of Rights and Remedies......................26
      Section 5.11.   Rights and Remedies Cumulative..........................26
      Section 5.12.   Delay or Omission Not Waiver............................27
      Section 5.13.   Control by Noteholders..................................27
      Section 5.14.   Waiver of Past Defaults.................................27
      Section 5.15.   Undertaking for Costs...................................28
      Section 5.16.   Waiver of Stay or Extension Laws........................28
      Section 5.17.   Sale of Trust Estate....................................28
      Section 5.18.   Action on Notes.........................................30
      Section 5.19.   No Recourse to Other Trust Estates or Other 
                        Assets of the Trust...................................30
      Section 5.20.   Application of the Trust Indenture Act..................30
      Section 5.21.   Note Insurer Default....................................30

ARTICLE VI THE INDENTURE TRUSTEE..............................................30

      Section 6.01.   Duties of Indenture Trustee.............................30
      Section 6.02.   Notice of Default.......................................32
      Section 6.03.   Rights of Indenture Trustee.............................32
      Section 6.04.   Not Responsible for Recitals or Issuance of Notes.......33
      Section 6.05.   May Hold Notes..........................................34
      Section 6.06.   Money Held in Trust.....................................34
      Section 6.07.   Eligibility, Disqualification...........................34
      Section 6.08.   Indenture Trustee's Capital and Surplus.................34
      Section 6.09.   Resignation and Removal; Appointment of Successor.......34
      Section 6.10.   Acceptance of Appointment by Successor 
                        Indenture Trustee.....................................36
      Section 6.11.   Merger, Conversion, Consolidation or Succession 
                        to Business of Indenture Trustee......................36
      Section 6.12.   Preferential Collection of Claims Against Trust.........36
      Section 6.13.   Co-Indenture Trustees and Separate 
                        Indenture Trustees....................................36
      Section 6.14.   Authenticating Agents...................................38
      Section 6.15.   Review of Mortgage Files................................39
      Section 6.16.   Indenture Trustee Fees and Expenses.....................40

<PAGE>

ARTICLE VII NOTEHOLDERS' LISTS AND REPORTS....................................40

      Section 7.01.   Note Registrar to Furnish Indenture Trustee 
                        Names and Addresses of Noteholders....................40
      Section 7.02.   Preservation of Information; Communications 
                        to Noteholders........................................40
      Section 7.03.   Reports by Indenture Trustee............................41
      Section 7.04.   Reports by Trust........................................41

ARTICLE VIII ACCOUNTS, PAYMENTS OF INTEREST AND PRINCIPAL, AND RELEASES.......41

      Section 8.01.   Accounts; Investment; Collection of Moneys..............41
      Section 8.02.   Distributions; Statements...............................45
      Section 8.03.   Claims against the Note Insurance Policy................45
      Section 8.04.   General Provisions Regarding the Distribution 
                        Accounts and Mortgage Loans...........................48
      Section 8.05.   Releases of Deleted Mortgage Loans......................48
      Section 8.06.   Reports by Indenture Trustee to Noteholders; 
                        Access to Certain Information.........................49
      Section 8.07.   Release of Trust Estate.................................49
      Section 8.08.   Amendment to Sale and Servicing Agreement...............49
      Section 8.09.   Delivery of the Mortgage Files Pursuant to Sale 
                        and Servicing Agreement...............................49
      Section 8.10.   Servicer as Agent.......................................50
      Section 8.11.   Termination of Servicer.................................50
      Section 8.12.   Opinion of Counsel......................................50
      Section 8.13.   Appointment of Collateral Agents........................50
      Section 8.14.   Rights of the Note Insurer to Exercise Rights 
                        of Noteholders........................................50
      Section 8.15.   Trust Estate and Accounts Held for Benefit 
                        of the Note Insurer...................................51

ARTICLE IX SUPPLEMENTAL INDENTURES............................................51

      Section 9.01.   Supplemental Indentures Without 
                        Consent of Noteholders................................51
      Section 9.02.   Supplemental Indentures With Consent 
                        of Noteholders........................................52
      Section 9.03.   Execution of Supplemental Indentures....................53
      Section 9.04.   Effect of Supplemental Indentures.......................54
      Section 9.05.   Conformity With Trust Indenture Act.....................54
      Section 9.06.   Reference in Notes to Supplemental Indentures...........54
      Section 9.07.   Amendments to Governing Documents.......................54

ARTICLE X REDEMPTION OF NOTES.................................................55

      Section 10.01.  Redemption..............................................55
      Section 10.02.  Form of Redemption Notice...............................56
      Section 10.03.  Notes Payable on Optional Redemption....................56

ARTICLE XI MISCELLANEOUS......................................................56

      Section 11.01.  Compliance Certificates and Opinions....................56
      Section 11.02.  Form of Documents Delivered to Indenture Trustee........57

<PAGE>

      Section 11.03.  Acts of Noteholders.....................................58
      Section 11.04.  Notices, etc., to Indenture Trustee, 
                        the Note Insurer and Trust............................58
      Section 11.05.  Notices and Reports to Noteholders; 
                        Waiver of Notices.....................................60
      Section 11.06.  Rules by Indenture Trustee..............................60
      Section 11.07.  Conflict With Trust Indenture Act.......................60
      Section 11.08.  Effect of Headings and Table of Contents................60
      Section 11.09.  Successors and Assigns..................................60
      Section 11.10.  Separability............................................60
      Section 11.11.  Benefits of Indenture...................................60
      Section 11.12.  Legal Holidays..........................................61
      Section 11.13.  Governing Law...........................................61
      Section 11.14.  Counterparts............................................61
      Section 11.15.  Recording of Indenture..................................61
      Section 11.16.  Trust Obligation........................................61
      Section 11.17.  No Petition.............................................62
      Section 11.18.  Inspection..............................................62
      Section 11.19.  Usury...................................................62
      Section 11.20.  Note Insurer Default....................................62
      Section 11.21.  Third-Party Beneficiary.................................63

                       APPENDICES, SCHEDULES AND EXHIBITS

Appendix I        Defined Terms

Schedule l        Mortgage Loan Schedule

Exhibit A         Form of Note

Exhibit B         Form of Subsequent Pledge Agreement

Exhibit C         Form of Note Insurer Consent for Subsequent Mortgage Loans

<PAGE>

                              CROSS-REFERENCE TABLE

                  Cross-reference sheet showing the location in the Indenture of
the provisions inserted pursuant to Sections 310 through 318(a) inclusive of the
Trust Indenture Act of 1939.1

Trust Indenture Act of 1939                                Indenture Section
- ---------------------------                              -------------------

Section 310
         (a) (1).........................................       6.07
         (a) (2).........................................    6.07, 6.08
         (a) (3).........................................       6.13
         (a) (4).........................................  Not Applicable
         (a) (5).........................................       6.07
         (b).............................................    6.07, 6.09
         (c).............................................  Not Applicable
Section 311
         (a).............................................       6.12
         (b).............................................       6.12
         (c).............................................  Not Applicable
Section 312
         (a)............................................. 7.01(a), 7.02(a)
         (b).............................................      7.02(b)
         (c).............................................      7.02(c)
Section 313
         (a).............................................      7.03(a)
         (b).............................................      7.03(a)
         (c).............................................       11.05
         (d).............................................      7.03(b)
Section 314
         (a)(1)..........................................       7.04
         (a)(2)..........................................       7.04
         (a)(3)..........................................       7.04
         (a)(4)..........................................       7.04
         (b)(1)..........................................  2.11(c), 11.01
         (b)(2)..........................................       3.06
         (c)(1)..........................................  2.11(d), 4.01,
                                                           8.02(d), 11.01
         (c)(2)..........................................  2.11(c), 4.01,
                                                           8.02(d), 11.01
         (c)(3)..........................................      8.02(d)
         (d)(1)..........................................     11.01(a)
         (d)(2)..........................................     11.01(a)
         (d)(3)..........................................     11.01(a)
         (e).............................................     11.0 1(b)

- ----------
* This Cross-Reference Table is not part of the Indenture.


<PAGE>

Section 315
         (a).............................................6.01(b), 6.01(c)(1)
         (b).............................................    6.02, 11.05
         (c).............................................      6.01(a)
         (d)(1).......................................... 6.01(b), 6.01(c)
         (d)(2)..........................................    6.01(c)(2)
         (d)(3)..........................................    6.01(c)(3)
         (e).............................................       5.15
Section 316
         (a).............................................       5.20
         (b).............................................       5.09
         (c).............................................       5.20
Section 317
         (a)(1)..........................................       5.03
         (a)(2)..........................................       5.05
         (b).............................................       3.01
Section 318
         (a).............................................      11.07


<PAGE>

                  This  INDENTURE,  dated as of _________,  _____ (as amended or
supplemented  from  time to time as  permitted  hereby,  this  "Indenture"),  is
between  _________________________,  a ____________business trust (together with
its permitted successors and assigns, the "Trust"), and  ______________________,
a  __________banking  corporation,  as  indenture  trustee  (together  with  its
permitted successors in the trusts hereunder, the "Indenture Trustee").

                              Preliminary Statement

                  The Trust has duly  authorized  the  execution and delivery of
this Indenture to provide for its Mortgage Backed Notes, Series ___________ (the
"Notes"),  issuable as provided in this Indenture.  All covenants and agreements
made by the Trust  herein are for the benefit and security of the Holders of the
Notes and the Note Insurer.  The Trust is entering into this Indenture,  and the
Indenture Trustee is accepting the trusts created hereby,  for good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged.

                  All things  necessary to make this Indenture a valid agreement
of the Trust in accordance with its terms have been done.

                                 Granting Clause

                  The Trust  hereby  Grants to the  Indenture  Trustee,  for the
exclusive  benefit of the Holders of the Notes and the Note Insurer,  all of the
Trust's right,  title and interest in and to (a) the Mortgage Loans in both Pool
I and Pool II listed in the  Mortgage  Loan  Schedule  attached as Schedule I to
this Indenture  (including property that secures a Mortgage Loan that becomes an
REO Property), including the related Mortgage Files delivered or to be delivered
to the Collateral  Agent,  on behalf of the Indenture  Trustee,  pursuant to the
Sale and  Servicing  Agreement,  including  all payments of principal  received,
collected or otherwise  recovered after the Cut-Off Date for each Mortgage Loan,
all  payments  of interest  due on each  Mortgage  Loan after the  Cut-Off  Date
therefor  whenever  received and all other proceeds  received in respect of such
Mortgage  Loans,  any  Subsequent  Mortgage  Loans and any Qualified  Substitute
Mortgage Loan, (b) the Loan Sale Agreement and the Sale and Servicing Agreement,
(c) the Insurance Policies,  (d) all cash, instruments or other property held or
required to be deposited in the Collection Account,  the Distribution  Accounts,
the Note Insurance Payment Account,  the Pre-Funding  Accounts,  the Capitalized
Interest Accounts and the  Cross-collateralization  Reserve Accounts,  including
all  investments  made with funds in such Accounts (but not including any income
on funds  deposited  in, or  investments  made with  funds  deposited  in,  such
Accounts other than the Pre-Funding  Accounts,  which income shall belong to and
be for the account of the  Servicer),  and (e) all  proceeds of the  conversion,
voluntary  or  involuntary,  of any of the  foregoing  into cash or other liquid
assets, including,  without limitation,  all insurance proceeds and condemnation
awards. Such Grants are made, however, in trust, to secure the Notes equally and
ratably  without  prejudice,  priority or  distinction  between any Note and any
other Note by reason of difference in time of issuance or otherwise, and for the
benefit of the Note  Insurer to secure (x) the payment of all amounts due on the
Notes in accordance with their terms,  (y) the payment of all other sums payable
under this Indenture and (z) compliance  with the provisions of this  Indenture,
all as  provided in this  Indenture.  All terms used in the  foregoing  granting
clauses that are defined in Appendix I are used with the meanings  given in said
Appendix I.

<PAGE>

                  The Indenture  Trustee  acknowledges  such Grant,  accepts the
trusts  hereunder in accordance with the provisions of this Indenture and agrees
to perform  the duties  herein  required  to the end that the  interests  of the
Holders of the Notes may be adequately and effectively protected.  The Indenture
Trustee agrees that it will hold the Note Insurance  Policy in trust and that it
will hold any proceeds of any claim upon the Note Insurance  Policy,  solely for
the use and benefit of the  Noteholders in accordance  with the terms hereof and
the Note Insurance  Policy.  In addition,  the Indenture  Trustee agrees that it
will  acknowledge  the Grant on each  Subsequent  Transfer  Date of the  related
Subsequent Mortgage Loans pursuant to the terms of the related Subsequent Pledge
Agreement,  provided  that  the  conditions  precedent  to the  pledge  of  such
Subsequent  Mortgage  Loans  contained  in this  Indenture  and in the  Sale and
Servicing Agreement are satisfied on or prior to such Subsequent Transfer Date.

                                    ARTICLE I

                                   DEFINITIONS

                  Section  1.01.  General   Definitions.   Except  as  otherwise
specified or as the context may otherwise require,  the following terms have the
respective  meanings set forth in Appendix I for all purposes of this Indenture,
and the  definitions  of such terms are applicable to the singular as well as to
the plural  forms of such terms and to the  masculine as well as to the feminine
genders of such terms.  Whenever reference is made herein to an Event of Default
or a Default  known to the Indenture  Trustee or of which the Indenture  Trustee
has notice or knowledge,  such reference  shall be construed to refer only to an
Event of Default or  Default  of which the  Indenture  Trustee is deemed to have
notice or  knowledge  pursuant to Section  6.01(d).  All other terms used herein
that are defined in the Trust  Indenture Act (as  hereinafter  defined),  either
directly or by reference therein, have the meanings assigned to them therein.

                                   ARTICLE II

                 THE NOTES; PLEDGE OF SUBSEQUENT MORTGAGE LOANS

                  Section   2.01.   Forms   Generally.   The   Notes   shall  be
substantially in the form set forth as Exhibit A attached hereto.  Each Note may
have such letters,  numbers or other marks of identification and such legends or
endorsements  placed  thereon as may be required to comply with the rules of any
securities  exchange on which the Notes may be listed,  or as may,  consistently
herewith, be determined by the Trust, as evidenced by its execution thereof. Any
portion of the text of any Note may be set forth on the reverse  thereof with an
appropriate reference on the face of the Note.

                  The Definitive Notes may be produced in any manner  determined
by the Trust, as evidenced by its execution thereof.

                  Section 2.02. Form of Certificate of Authentication.  The form
of the Authenticating  Agent's  certificate of authentication is as set forth on
the signature page of the form of the Note attached hereto as Exhibit A.


                                       2
<PAGE>

                  Section 2.03. General Provisions With Respect to Principal and
Interest   Payment.   The   Notes   shall  be   designated   generally   as  the
"_____________________, Mortgage Backed Notes, Series _________".

                  The Notes  shall be issued in the form  specified  in  Section
2.01 hereof.  The Notes shall be issued in two Classes,  the Class A-1 Notes and
the Class A-2 Notes. The aggregate Original Note Principal Balance of Notes that
may  be   authenticated   and  delivered  under  the  Indenture  is  limited  to
$____________ of Class A-1 Notes and  $_____________ of Class A-2 Notes,  except
for the Notes  authenticated  and delivered upon registration of transfer of, or
in exchange for, or in lieu of, other Notes pursuant to Sections 2.06,  2.07, or
9.06 of this Indenture.

                  Subject to the  provisions of Sections  3.01,  5.07,  5.09 and
8.02(a) of this Indenture, the principal of each Class of Notes shall be payable
in  installments  ending no later than the related Final Stated  Maturity  Date,
unless the unpaid  principal  of such Notes become due and payable at an earlier
date by declaration of acceleration or call for redemption or otherwise.

                  All  payments  made with  respect to any Note shall be applied
first  to the  interest  then  due and  payable  on such  Note  and  then to the
principal  thereof.  All  computations of interest  accrued on any Note shall be
made on the basis of a year of 360 days and twelve 30-day months.

                  Notwithstanding  any of the foregoing  provisions with respect
to payments of principal of and interest on the Notes,  if the Notes have become
or been  declared  due and  payable  following  an  Event  of  Default  and such
acceleration  of  maturity  and its  consequences  have not been  rescinded  and
annulled,  then payments of principal of and interest on the Notes shall be made
in accordance with Section 5.07 hereof.

                  Section 2.04. Denominations.  The Notes shall be issuable only
as registered Notes in the denominations equal to the Authorized Denominations.

                  Section 2.05. Execution, Authentication,  Delivery and Dating.
The Notes shall be executed on behalf of the Trust by an  Authorized  Officer of
the Owner Trustee. The signature of such Authorized Officer of the Owner Trustee
on the Notes may be manual or by facsimile.

                  Notes  bearing  the  manual  or  facsimile   signature  of  an
individual who was at any time an Authorized  Officer of the Owner Trustee shall
bind the  Trust,  notwithstanding  that  such  individual  has  ceased  to be an
Authorized Officer of the Owner Trustee prior to the authentication and delivery
of such Notes or was not an Authorized  Officer of the Owner Trustee at the date
of such Notes.

                  At any time and from  time to time  after  the  execution  and
delivery of this  Indenture,  the Trust may deliver Notes  executed on behalf of
the Trust to the Authenticating Agent for authentication, and the Authenticating
Agent shall  authenticate  and deliver such Notes as provided in this  Indenture
and not otherwise.

                  Each Note authenticated on the Closing Date shall be dated the
Closing Date. All other Notes that are authenticated  after the Closing Date for
any other purpose hereunder shall be dated the date of their authentication.


                                       3
<PAGE>

                  No Note shall be entitled to any benefit under this  Indenture
or be valid or obligatory  for any purpose,  unless there appears on such Note a
certificate of authentication  substantially in the form provided for in Section
2.02 hereof, executed by the Authenticating Agent by the manual signature of one
of its Authorized Officers or employees,  and such certificate of authentication
upon any Note shall be conclusive  evidence,  and the only  evidence,  that such
Note has been duly authenticated and delivered hereunder.

                  Section  2.06.  Registration,  Registration  of  Transfer  and
Exchange.  The Trust shall cause to be kept a register (the "Note  Register") in
which,  subject to such  reasonable  regulations as it may prescribe,  the Trust
shall provide for the registration of Notes and the registration of transfers of
Notes. The Indenture Trustee is hereby initially  appointed "Note Registrar" for
the purpose of registering Notes and transfers of Notes as herein provided.  The
Indenture  Trustee shall remain the Note  Registrar  throughout the term hereof.
Upon any resignation of the Indenture  Trustee,  the Servicer,  on behalf of the
Trust,  shall  promptly  appoint  a  successor,  with the  approval  of the Note
Insurer, or, in the absence of such appointment,  the Servicer, on behalf of the
Trust, shall assume the duties of Note Registrar.

                  Upon surrender for registration of transfer of any Note at the
office or agency of the Trust to be  maintained  as  provided  in  Section  3.02
hereof,  the Owner  Trustee  on  behalf of the  Trust,  shall  execute,  and the
Authenticating  Agent  shall  authenticate  and  deliver,  in  the  name  of the
designated  transferee or  transferees,  one or more new Notes of any authorized
denominations and of a like aggregate initial Note Principal Balance.

                  At the option of the Holder,  Notes may be exchanged for other
Notes of any  authorized  denominations,  and of a like aggregate Note Principal
Balance,  upon  surrender of the Notes to be exchanged at such office or agency.
Whenever any Notes are so  surrendered  for  exchange,  the Owner  Trustee shall
execute,  and the Authenticating Agent shall authenticate and deliver, the Notes
that the Noteholder making the exchange is entitled to receive.

                  All Notes issued upon any registration of transfer or exchange
of Notes shall be the valid obligations of the Trust,  evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

                  Every  Note  presented  or  surrendered  for  registration  of
transfer or exchange  shall be duly  endorsed,  or be  accompanied  by a written
instrument of transfer in the form included in Exhibit A attached  hereto,  duly
executed by the Holder thereof or its attorney duly authorized in writing.

                  No  service  charge  shall  be made  for any  registration  of
transfer or exchange of Notes,  but the Note Registrar,  on behalf of the Trust,
may require  payment of a sum sufficient to cover any tax or other  governmental
charge as may be imposed in  connection  with any  registration  of  transfer or
exchange of Notes,  other than  exchanges  pursuant  to Section  2.07 hereof not
involving any transfer or any exchange made by the Note Insurer.

                  No  transfer  of a Note shall be made to the or, to the actual
knowledge of a Responsible  Officer of the Indenture  Trustee,  to any of the 's
Affiliates, successors or assigns.


                                       4
<PAGE>

                  The Note  Registrar  shall not register the transfer of a Note
unless  the  Note  Registrar  has  received  a  representation  letter  from the
transferee  to the effect  that  either (i) the  transferee  is not,  and is not
acquiring the Note on behalf of or with the assets of, an employee  benefit plan
or  other  retirement  plan or  arrangement  that is  subject  to Title I of the
Employee  Retirement Income Security Act or 1974, as amended, or Section 4975 of
the Code or (ii)  the  acquisition  and  holding  of the Note by the  transferee
qualifies  for  exemptive   relief  under  a  Department  of  Labor   Prohibited
Transaction  Class  Exemption.  Each  Beneficial  Owner  of a  Note  which  is a
Book-Entry Note shall be deemed to make one of the foregoing representations.

                  Section 2.07. Mutilated,  Destroyed,  Lost or Stolen Notes. If
(1)  any  mutilated  Note is  surrendered  to the  Note  Registrar  or the  Note
Registrar  receives  evidence to its  satisfaction of the  destruction,  loss or
theft of any  Note,  and (2)  there is  delivered  to the  Note  Registrar  such
security or indemnity  as may be required by the Note  Registrar to save each of
the Trust,  the Note  Insurer  and the Note  Registrar  harmless,  then,  in the
absence of notice to the Note  Registrar  that such Note has been  acquired by a
bona fide purchaser,  the Owner Trustee on behalf of the Trust shall execute and
upon its request the Note Registrar shall authenticate and deliver,  in exchange
for or in lieu of any such mutilated, destroyed, lost or stolen Note, a new Note
or Notes of the same tenor and  aggregate  initial  principal  amount  bearing a
number not  contemporaneously  outstanding.  If,  after the delivery of such new
Note, a bona fide  purchaser of the original Note in lieu of which such new Note
was issued presents for payment such original Note, the Note Registrar, shall be
entitled to recover  such new Note from the person to whom it was  delivered  or
any person taking therefrom, except a bona fide purchaser, and shall be entitled
to recover upon the security or indemnity provided therefor to the extent of any
loss,  damage,  cost or expenses  incurred by the Trust or the Note Registrar in
connection  therewith.  If any such  mutilated,  destroyed,  lost or stolen Note
shall  have  become or shall be about to become due and  payable,  or shall have
become  subject to redemption in full,  instead of issuing a new Note, the Trust
may pay such Note without  surrender  thereof,  except that any  mutilated  Note
shall be surrendered.

                  Upon the issuance of any new Note under this Section 2.07, the
Note Registrar,  may require the payment of a sum sufficient to cover any tax or
other governmental  charge that may be imposed in relation thereto and any other
reasonable expenses (including the fees and expenses of the Trust, the Indenture
Trustee or the Note Registrar) connected therewith.

                  Every new Note issued pursuant to this Section 2.07 in lieu of
any  destroyed,  lost or stolen Note shall  constitute  an original  contractual
obligation of the Trust, whether or not the destroyed, lost or stolen Note shall
be at any time enforceable by anyone,  and shall be entitled to all the benefits
of this Indenture equally and proportionately  with any and all other Notes duly
issued hereunder.

                  The  provisions  of this Section 2.07 are  exclusive and shall
preclude (to the extent  lawful) all other  rights and remedies  with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Notes.

                  Section 2.08. Payments of Principal and Interest. (a) Payments
on  Notes  issued  as  Book-Entry  Notes  will be made  by or on  behalf  of the
Indenture  Trustee to the Clearing  Agency or its nominee.  Any  installment  of
interest or principal payable on any Definitive Notes


                                       5
<PAGE>

that is  punctually  paid or duly  provided  for by the Trust on the  applicable
Distribution Date shall be paid to the Person in whose name such Note (or one or
more  Predecessor  Notes) is  registered  at the close of business on the Record
Date for such  Class of Notes and such  Distribution  Date by  either  (i) check
mailed to such  Person's  address  as it appears  in the Note  Register  on such
Record Date,  or (ii) by wire  transfer of  immediately  available  funds to the
account of a Noteholder,  if such  Noteholder  (A) is the  registered  holder of
Definitive  Notes having an initial  principal amount of at least $1,000,000 and
(B) has provided the Indenture  Trustee with wiring  instructions  in writing by
five (5)  Business  Days prior to the related  Record Date or has  provided  the
Indenture  Trustee with such  instructions for any previous  Distribution  Date,
except for the final  installment of principal payable with respect to such Note
(or the Redemption Price for any Note called for redemption,  if such redemption
will result in payment of the then entire unpaid Note Principal  Balance of such
Note),  which  shall be payable as provided in  subsection  (b) of this  Section
2.08. A fee may be charged by the  Indenture  Trustee to a Holder of  Definitive
Notes for any payment  made by wire  transfer.  Any  installment  of interest or
principal not  punctually  paid or duly provided for shall be payable as soon as
funds are available to the Indenture Trustee for payment thereof,  or if Section
5.07 applies, pursuant to Section 5.07.

                  (b) All reductions in the Note Principal Balance of a Note (or
one or more Predecessor Notes) effected by payments of installments of principal
made on any Distribution Date shall be binding upon all Holders of such Note and
of any Note issued  upon the  registration  of  transfer  thereof or in exchange
therefor or in lieu thereof,  whether or not such payment is noted on such Note.
The final  installment of principal of each Note (including the Redemption Price
of any Note called for optional  redemption,  if such optional  redemption  will
result in payment  of the entire  unpaid  Note  Principal  Balance of such Note)
shall be payable only upon  presentation  and surrender  thereof on or after the
Distribution  Date  therefor  at the  Corporate  Trust  Office of the  Indenture
Trustee located within the United States of America pursuant to Section 3.02.

                  Whenever the Indenture  Trustee expects that the entire unpaid
Note  Principal  Balance  of any Note will  become  due and  payable on the next
Distribution Date, other than pursuant to a redemption pursuant to Article X, it
shall,  no later than two (2)  Business  Days prior to such  Distribution  Date,
telecopy or hand deliver to each Person in whose name a Note to be so retired is
registered at the close of business on such otherwise  applicable  Record Date a
notice to the effect that:

                  (i) the Indenture Trustee expects that funds sufficient to pay
         such final  installment  will be available in the related  Distribution
         Account on such Distribution Date; and

                  (ii) if such funds are available,  (A) such final  installment
         will be payable on such  Distribution  Date, but only upon presentation
         and  surrender  of such  Note  at the  office  or  agency  of the  Note
         Registrar  maintained  for such  purpose  pursuant to Section 3.02 (the
         address of which shall be set forth in such notice) and (B) no interest
         shall accrue on such Note after such Distribution Date.

                  A copy  of such  form  of  notice  shall  be sent to the  Note
Insurer by the Indenture Trustee.


                                       6
<PAGE>

                  Notices  in  connection  with  redemptions  of Notes  shall be
mailed to Noteholders in accordance with Section 10.02 hereof.

                  (c) Subject to the foregoing  provisions of this Section 2.08,
each Note delivered under this Indenture upon  registration of transfer of or in
exchange  for or in lieu of any other  Note  shall  carry  the  rights to unpaid
principal and interest  that were carried by such other Note.  Any checks mailed
pursuant to subsection (a) of this Section 2.08 and returned  undelivered  shall
be held in accordance with Section 3.03 hereof.

                  (d) Each (i) Indenture Trustee's  Remittance Report,  prepared
by the  Indenture  Trustee,  based  solely  on the  Servicer  Remittance  Report
delivered to the Indenture Trustee pursuant to the Sale and Servicing Agreement,
and (ii) each report  regarding  the Mortgage  Loans  delivered to the Indenture
Trustee by the Servicer  pursuant to Section  5.16(b) of the Sale and  Servicing
Agreement,  shall be delivered by the Indenture Trustee to the Note Insurer, the
Rating  Agencies,  the  Servicer,  the Owner  Trustee,  the  Depositor  and each
Noteholder as the statements  required pursuant to Section 8.06 hereof.  Neither
the Indenture Trustee nor the Collateral Agent shall have any  responsibility to
recalculate,  verify  or  recompute  information  contained  in any  such  tape,
electronic  data file or disk or any such Servicer  Remittance  Report except to
the extent necessary to satisfy all obligations under this Section 2.08(d).

                  Within ninety (90) days after the end of each  calendar  year,
the Indenture Trustee will be required to furnish to each Person who at any time
during the  calendar  year was a  Noteholder,  if  requested  in writing by such
person, a statement  containing the information set forth in subclauses (a), (b)
and (c) in the definition of "Indenture Trustee's Remittance Report," aggregated
for such  calendar  year or the  applicable  portion  thereof  during which such
person was a Noteholder.  Such  obligation will be deemed to have been satisfied
to the extent that substantially  comparable information is provided pursuant to
any requirements of the Code as are from time to time in force.

                  From time to time (but no more than once per calendar  month),
upon the written request of the Depositor, the Servicer or the Note Insurer, the
Indenture  Trustee  shall  report to the  Depositor,  the  Servicer and the Note
Insurer  the amount then held in each  Account  (including  investment  earnings
accrued)  held by the  Indenture  Trustee and the  identity  of the  investments
included  therein.  From time to time, at the request of the Note  Insurer,  the
Indenture  Trustee  shall  report to the Note Insurer with respect to the actual
knowledge of a Responsible Officer,  without independent  investigation,  of any
breach  of any of the  representations  or  warranties  relating  to  individual
Mortgage  Loans  set  forth in  Section  3.03 of the Loan  Sale  Agreement.  The
Indenture  Trustee  shall also provide the Note  Insurer such other  information
within its control as may be reasonably requested by it.

                  Section 2.09.  Persons Deemed Owner.  Prior to due presentment
for  registration  of  transfer  of any  Note,  any agent on behalf of the Trust
including but not limited to the  Indenture  Trustee,  or the Note Insurer,  may
treat the Person in whose name any Note is  registered as the owner of such Note
(a) on the applicable  Record Date for the purpose of receiving  payments of the
principal  of and  interest on such Note and (b) on any other date for all other
purposes  whatsoever,  and none of the Trust, the Indenture Trustee or any other
agent of the  Trust,  or the Note  Insurer  shall be  affected  by notice to the
contrary.


                                       7
<PAGE>

                  Section 2.10. Cancellation. All Notes surrendered for payment,
registration  of transfer,  exchange or redemption  shall, if surrendered to any
Person other than the Note  Registrar,  be delivered to the Note  Registrar  and
shall be promptly canceled by it. The Owner Trustee, on behalf of the Trust, may
at any time deliver to the Note Registrar for  cancellation  any Note previously
authenticated and delivered  hereunder which the Owner Trustee, on behalf of the
Trust may have  acquired in any manner  whatsoever,  and all Notes so  delivered
shall  be  promptly   canceled  by  the  Note  Registrar.   No  Notes  shall  be
authenticated  in lieu of or in exchange for any Notes  cancelled as provided in
this  Section  2.10,  except  as  expressly  permitted  by this  Indenture.  All
cancelled  Notes held by the Note Registrar  shall be held by the Note Registrar
in accordance with its standard retention policy,  unless the Owner Trustee,  on
behalf of the Trust  shall  direct by a Trust  Order that they be  destroyed  or
returned to it.

                  Section 2.11.  Authentication and Delivery of Notes. The Notes
shall be executed by an Authorized  Officer of the Owner  Trustee,  on behalf of
the Trust, and delivered to the  Authenticating  Agent for  authentication,  and
thereupon the same shall be  authenticated  and delivered by the  Authenticating
Agent, upon a Trust Request and upon receipt by the Authenticating  Agent of all
of the following:

                  (a) A Trust Order  authorizing  the execution,  authentication
         and delivery of the Notes and specifying the Note Principal Balance and
         the  Percentage   Interest  of  such  Notes  to  be  authenticated  and
         delivered.

                  (b) A Trust Order  authorizing  the  execution and delivery of
         this Indenture and the Sale and Servicing Agreement.

                  (c) One or more Opinions of Counsel  (which  opinion shall not
         be at the expense of the Indenture  Trustee or the Trust)  addressed to
         the  Authenticating  Agent  and the  Note  Insurer  or upon  which  the
         Authenticating  Agent and the Note Insurer are  expressly  permitted to
         rely,  complying with the  requirements  of Section  11.01,  reasonably
         satisfactory in form and substance to the Authenticating  Agent and the
         Note Insurer.

                  In rendering  the  opinions set forth above,  such counsel may
         rely upon Officer's Certificates of the Trust, the Owner Trustee, the ,
         the Originators, the Depositor, the Servicer and the Indenture Trustee,
         without  independent  confirmation  or  verification  with  respect  to
         factual  matters  relevant to such opinions.  In rendering the opinions
         set forth  above,  such  counsel  need express no opinion as to (A) the
         existence of, or the priority of the security  interest  created by the
         Indenture against, any liens or other interests that arise by operation
         of law and that do not require any filing or similar action in order to
         take priority over a perfected security interest or (B) the priority of
         the security  interest  created by this  Indenture  with respect to any
         claim  or  lien  in  favor  of  the  United  States  or any  agency  or
         instrumentality  thereof (including federal tax liens and liens arising
         under Title IV of ERISA).

                  The  acceptability  to the  Note  Insurer  of the  Opinion  of
         Counsel delivered to the  Authenticating  Agent and the Note Insurer at
         the Closing Date shall be conclusively evidenced by the delivery on the
         Closing Date of the Note Insurance Policy.


                                       8
<PAGE>

                  (d) An Officer's  Certificate of the Trust  complying with the
         requirements of Section 11.01 and stating that:

                  (i) the Trust is not in Default  under this  Indenture and the
                  issuance  of the Notes will not result in any breach of any of
                  the  terms,  conditions  or  provisions  of, or  constitute  a
                  default  under,  the  Trust's  Certificate  of  Trust  or  any
                  indenture,  mortgage,  deed of  trust or  other  agreement  or
                  instrument  to  which  the  Trust is a party or by which it is
                  bound,  or any  order of any  court or  administrative  agency
                  entered in any  proceeding to which the Trust is a party or by
                  which it may be bound or to which it may be subject,  and that
                  all conditions  precedent  provided in this Indenture relating
                  to the  authentication  and  delivery  of the Notes  have been
                  complied with;

                  (ii) the Trust is the owner of each  Mortgage  Loan,  free and
                  clear  of any  lien,  security  interest  or  charge,  has not
                  assigned any interest or  participation  in any such  Mortgage
                  Loan  (or,  if any such  interest  or  participation  has been
                  assigned,  it has been  released)  and has the  right to Grant
                  each such Mortgage Loan to the Indenture Trustee;

                  (iii) the  information set forth in the Mortgage Loan Schedule
                  attached as Schedule I to this Indenture is correct;

                  (iv) the Trust has Granted to the Indenture Trustee all of its
                  right, title and interest in each Mortgage Loan; and

                  (v) as of the  Closing  Date,  no lien in favor of the  United
                  States described in Section 6321 of the Code, or lien in favor
                  of the  Pension  Benefit  Guaranty  Corporation  described  in
                  Section  4068(a) of the ERISA,  has been filed as described in
                  subsections  6323(f) and 6323(g) of the Code upon any property
                  belonging to the Trust.

                  (e)  An  executed   counterpart  of  the  Sale  and  Servicing
                  Agreement.

                  (f) An executed counterpart of the Loan Sale Agreement.

                  (g) An executed counterpart of the Trust Agreement.

                  (h) An executed copy of the Insurance Agreement.

                  (i) An original executed copy of the Note Insurance Policy.

                  (j) A copy of a letter  from  Moody's  that is has  assigned a
                  rating of "Aaa" to the  Notes and a copy of a letter  from S&P
                  that it has assigned a rating of "AAA" to the Notes.

                  Section  2.12.  Book-Entry  Note.  The  Notes  will be  issued
initially as one or more  certificates in the name of Cede & Co., as nominee for
the Clearing Agency maintaining book-entry records with respect to ownership and
transfer of such Notes, and registration of the


                                       9
<PAGE>

Notes  may not be  transferred  by the Note  Registrar  except  upon  Book-Entry
Termination.  In such case,  the Note  Registrar  shall  deal with the  Clearing
Agency as  representative of the Beneficial Owners of such Notes for purposes of
exercising the rights of Noteholders hereunder. Each payment of principal of and
interest on a Book-Entry Note shall be paid to the Clearing Agency,  which shall
credit  the amount of such  payments  to the  accounts  of its  Clearing  Agency
Participants  in accordance  with its normal  procedures.  Each Clearing  Agency
Participant  shall be responsible for disbursing such payments to the Beneficial
Owners  of  the  Book-Entry  Notes  that  it  represents  and to  each  indirect
participating  brokerage  firm (a  "brokerage  firm" or "indirect  participating
firm") for which it acts as agent.  Each brokerage firm shall be responsible for
disbursing  funds to the  Beneficial  Owners  of the  Book-Entry  Notes  that it
represents.  All such credits and  disbursements  are to be made by the Clearing
Agency and the Clearing Agency Participants in accordance with the provisions of
the Notes. None of the Indenture Trustee, the Note Registrar,  if any, the Trust
or the Note Insurer shall have any  responsibility  therefor except as otherwise
provided by applicable  law.  Requests and  directions  from, and votes of, such
representatives  shall not be deemed  to be  inconsistent  if they are made with
respect to different Beneficial Owners.

                  Section  2.13.  Termination  of  Book  Entry  System.  (a) The
book-entry  system  through the Clearing  Agency with respect to the  Book-Entry
Notes may be terminated upon the happening of any of the following:

                  (i) The Clearing Agency advises the Indenture Trustee that the
         Clearing Agency is no longer willing or able to discharge  properly its
         responsibilities  as nominee and  depositary  with respect to the Notes
         and the  Indenture  Trustee is unable to locate a  qualified  successor
         Clearing Agency satisfactory to the Servicer, on behalf of the Trust;

                  (ii) The Majority Certificateholders,  on behalf of the Trust,
         in their sole discretion,  elects to terminate the book-entry system by
         notice to the Clearing Agency and the Indenture Trustee; or

                  (iii)  After the  occurrence  of an Event of Default (at which
         time the Indenture Trustee shall use all reasonable efforts to promptly
         notify each Beneficial  Owner through the Clearing Agency of such Event
         of  Default),  the  Beneficial  Owners  of no less than 51% of the Note
         Principal  Balance of the Book-Entry Notes advise the Indenture Trustee
         in writing,  through the related  Clearing Agency  Participants and the
         Clearing Agency,  that the continuation of a book-entry  system through
         the  Clearing  Agency to the  exclusion of any  Definitive  Notes being
         issued to any person other than the  Clearing  Agency or its nominee is
         no longer in the best interests of the Beneficial Owners.

                  (b) Upon the  occurrence of any event  described in subsection
(a) of this Section 2.13, the Indenture Trustee shall use all reasonable efforts
to notify all Beneficial Owners,  through the Clearing Agency, of the occurrence
of such event and of the availability of Definitive  Notes to Beneficial  Owners
requesting  the  same,  in  an  aggregate  outstanding  Note  Principal  Balance
representing the interest of each,  making such adjustments and allowances as it
may find necessary or appropriate as to accrued  interest and previous calls for
redemption.  Definitive  Notes  shall  be  issued  only  upon  surrender  to the
Indenture Trustee of the global Note


                                       10
<PAGE>

by the  Clearing  Agency,  accompanied  by  registration  instructions  for  the
Definitive  Notes.  Neither the Trust nor the Indenture  Trustee shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be  protected  in relying  on,  such  instructions.  Upon  issuance of the
Definitive  Notes,  all references  herein to obligations  imposed upon or to be
performed by the Clearing Agency shall cease to be applicable and the provisions
relating to Definitive Notes shall be applicable.

                  Section 2.14. Pledge of Subsequent Mortgage Loans. (a) Subject
to the satisfaction of the conditions set forth in paragraph (b) of this Section
2.14,  in  consideration  of the  Indenture  Trustee's  delivery  on the related
Subsequent Transfer Dates to or upon the order of the Servicer, on behalf of the
Trust,  of all or a  portion  of the  balance  of  funds in  either  Pre-Funding
Account,  the  Trust  shall on any  Subsequent  Transfer  Date  pledge,  without
recourse,  to the Indenture Trustee,  for the benefit of the Noteholders and the
Note Insurer,  all right,  title and interest of the Trust in and to the related
Subsequent Mortgage Loans,  including the outstanding principal of, and interest
due on, such Subsequent Mortgage Loans, and all other assets in the Trust Estate
relating to the Subsequent  Mortgage Loans. In connection with such pledge,  and
pursuant to Section 2.07 of the Loan Sale Agreement and Section 2.09 of the Sale
and Servicing  Agreement,  the Trust does hereby also irrevocably  pledge to the
Indenture Trustee,  for the benefit of the Noteholders and the Note Insurer, all
of its rights under the Sale and Servicing  Agreement,  the Loan Sale Agreement,
the  related  Subsequent  Contribution  Agreement  and  the  related  Subsequent
Transfer Agreement,  including,  without  limitation,  its right to exercise the
remedies  created  by  Sections  2.06 and 3.05 of the Loan  Sale  Agreement  for
defective  documentation  and for breaches of  representations  and  warranties,
agreement  and  covenants  contained  in Section  3.01 and 3.03 of the Loan Sale
Agreement.

                  The amount  released  from  either  Pre-Funding  Account  with
respect to a transfer of Subsequent  Mortgage Loans shall be one-hundred percent
(100%) of the Aggregate  Principal Balances of the Subsequent  Mortgage Loans so
pledged, as of the related Subsequent Cut-Off Date.

                  (b) The  Subsequent  Mortgage Loans and the other property and
rights related thereto  described in paragraph (a) of this Section 2.14 shall be
pledged  by  the  Trust  to  the  Indenture  Trustee,  for  the  benefit  of the
Noteholders  and the Note  Insurer,  only upon the  satisfaction  of each of the
following conditions on or prior to the related Subsequent Transfer Date:

                  (i) the shall have  provided  the Trust,  the  Depositor,  the
         Indenture  Trustee,  the Collateral  Agent, the Rating Agencies and the
         Note  Insurer with an Addition  Notice at least two (2)  Business  Days
         prior to the Subsequent  Transfer Date,  which shall include a Mortgage
         Loan Schedule  listing the Subsequent  Mortgage  Loans,  and shall have
         provided  any  other  information  reasonably  requested  by any of the
         foregoing parties with respect to the Subsequent Mortgage Loans;

                  (ii) the shall  have  caused  the  Servicer  to deposit in the
         Collection  Account all  collections of (x) principal in respect of the
         Subsequent Mortgage Loans received after the related Subsequent Cut-Off
         Date and (y) interest due on the  Subsequent  Mortgage  Loans after the
         related Subsequent Cut-Off Date;


                                       11
<PAGE>

                  (iii) as of each Subsequent Transfer Date, the Depositor shall
         not be insolvent,  neither shall be made insolvent by such transfer and
         neither shall be aware of any pending insolvency;

                  (iv) such  Subsequent  Transfer shall not result in a material
         adverse tax consequence to the Trust or the Holders of the Notes;

                  (v) the related Pre-Funding Period shall not have terminated;

                  (vi) the  Depositor  shall  have  delivered  to the  Indenture
         Trustee an Officer's  Certificate  confirming the  satisfaction of each
         condition  precedent  specified in this paragraph (b) and each complies
         with the  terms  of the  Loan  Sale  Agreement,  including  each of the
         representations  and  warranties  made with respect  thereto in Section
         3.03 of the Loan Sale Agreement;  provided, that each representation in
         Section 3.03(tt) (other than clause (v)) may be waived or modified with
         the prior written consent of the Note Insurer;

                  (vii) there shall have been delivered to the Note Insurer, the
         Trust,  the  Collateral  Agent,  the Rating  Agencies and the Indenture
         Trustee,  Independent  Opinions of Counsel with respect to the transfer
         of the  Subsequent  Mortgage  Loans  substantially  in the  form of the
         Opinions of Counsel delivered to the Depositor,  the Note Insurer,  the
         Trust,  the  Collateral  Agent,  the Rating  Agencies and the Indenture
         Trustee  on the  Closing  Date  (i.e.  bankruptcy,  corporate  and  tax
         opinions);

                  (viii) the  Indenture  Trustee  shall have  received a written
         consent from the Note Insurer in the form of Exhibit C hereto;

                  (ix) the Originators and the Depositor shall have delivered to
         the  Indenture  Trustee  an  executed  copy  of a  Subsequent  Transfer
         Agreement,  substantially  in the form of  Exhibit  A to the Loan  Sale
         Agreement;

                  (x) the  Depositor  and the Trust shall have  delivered to the
         Indenture  Trustee  an  executed  copy  of  a  Subsequent  Contribution
         Agreement,  substantially  in the  form of  Exhibit  G to the  Sale and
         Servicing Agreement, and

                  (xi) the Trust and the Indenture Trustee shall have executed a
         Subsequent  Pledge  Agreement,  substantially  in the form of Exhibit B
         hereto.

                  (c) In connection with the transfer,  assignment and pledge of
the Subsequent Mortgage Loans, the Depositor shall satisfy the document delivery
requirements set forth in Section 2.05 of the Sale and Servicing Agreement.

                  (d) On each Subsequent  Transfer Date upon written instruction
from the  Depositor,  the  Indenture  Trustee  shall  withdraw  from the related
Capitalized  Interest  Account  and  pay to the  Depositor  on  such  Subsequent
Transfer Date the Overfunded  Interest Amount for such Subsequent Transfer Date,
as calculated  by the Indenture  Trustee and subject to the approval of the Note
Insurer.


                                       12
<PAGE>

                                   ARTICLE III

                                    COVENANTS

                  Section 3.01. Payment of Notes. The Trust will pay or cause to
be duly and  punctually  paid the  principal  of, and  interest on, the Notes in
accordance  with the terms of the Notes and this  Indenture.  The Notes shall be
non-recourse  obligations  of the Trust and shall be limited in right of payment
to amounts available from the Trust Estate as provided in this Indenture and the
Trust shall not  otherwise be liable for payments on the Notes.  No person shall
be  personally  liable for any  amounts  payable  under the Notes.  If any other
provision  of this  Indenture  conflicts  or is  deemed  to  conflict  with  the
provisions  of this  Section  3.01,  the  provisions  of this Section 3.01 shall
control.

                  Section 3.01.  Maintenance of Office or Agency.  The Indenture
Trustee  will always  maintain its  corporate  trust office at a location in the
United  States of America where Notes may be  surrendered  for  registration  of
transfer  or  exchange,  and where  notices  and demands to or upon the Trust in
respect of the Notes and this  Indenture may be served.  Such location  shall be
the Corporate Trust Office of the Indenture Trustee.

                  The  Owner   Trustee,   at  the   direction  of  the  Majority
Certificateholder,  on behalf  of the  Trust may also from time to time,  at the
expense of the Majority Certificateholders,  designate one or more other offices
or agencies within the United States of America where the Notes may be presented
or  surrendered  for any or all such  purposes and may from time to time rescind
such designations; provided, however, any designation of an office or agency for
payment of Notes shall be subject to Section 3.03 hereof. The Owner Trustee,  at
the  direction  of the Majority  Certificateholder,  on behalf of the Trust will
give prompt written notice to the Indenture  Trustee and the Note Insurer of any
such  designation  or  rescission  and of any change in the location of any such
other office or agency.

                  Section 3.03. Money for Note Payments to Be Held In Trust. All
payments  of amounts due and  payable  with  respect to any Notes that are to be
made from amounts  withdrawn from the related  Distribution  Account pursuant to
Sections  8.02(a)  or 5.07  hereof  shall be made on  behalf of the Trust by the
Indenture  Trustee,  and no amounts so withdrawn  from the related  Distribution
Account  for  payments  on the Notes  shall be paid over to the Trust  under any
circumstances  except as provided in this  Section  3.03 or in Sections  5.07 or
8.02 hereof.

                  With respect to  Definitive  Notes,  if the Trust shall have a
Note Registrar that is not also the Indenture Trustee, such Note Registrar shall
furnish,  no later than the fifth (5th)  calendar  day after each Record Date, a
list, in such form as such  Indenture  Trustee may  reasonably  require,  of the
names and  addresses  of the  Holders of Notes and of the  number of  Individual
Notes held by each such Holder.

                  Whenever  the Trust  shall have a Paying  Agent other than the
Indenture Trustee, the Servicer,  on behalf of the Trust, will, on or before the
Business Day next preceding each Distribution Date, direct the Indenture Trustee
to deposit with such Paying Agent an aggregate sum sufficient to pay the amounts
then  becoming due (to the extent funds are then  available  for such purpose in
the related Distribution Account),  such sum to be held in trust for the benefit
of


                                       13
<PAGE>

the Persons entitled thereto. Any moneys deposited with a Paying Agent in excess
of an amount  sufficient  to pay the amounts then becoming due on the Notes with
respect to which such deposit was made shall,  upon Trust Order, be paid over by
such Paying Agent to the Indenture  Trustee for  application in accordance  with
Article VIII hereof.

                  Subject to the prior written consent of the Note Insurer,  any
Paying  Agent other than the  Indenture  Trustee may be appointed by Trust Order
and at the expense of the Trust.  The Trust  shall not appoint any Paying  Agent
(other than the Indenture Trustee) that is not, at the time of such appointment,
a depository  institution or trust company whose  obligations would be Permitted
Investments  pursuant  to clause (b) of the  definition  of the term  "Permitted
Investments". The Servicer, on behalf of the Trust, will cause each Paying Agent
other than the Indenture Trustee to execute and deliver to the Indenture Trustee
and the Owner  Trustee,  on behalf of the  Trust,  an  instrument  in which such
Paying  Agent  shall  agree with the  Indenture  Trustee  (and if the  Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions of
this Section 3.03, that such Paying Agent will:

                  (a) allocate  all sums  received for payment to the Holders of
         Notes on each  Distribution  Date among such Holders in the  proportion
         specified in the applicable  Indenture Trustee's  Remittance Report, in
         each case to the extent permitted by applicable law;

                  (b) hold all sums held by it for the  payment of  amounts  due
         with  respect  to the Notes in trust  for the  benefit  of the  Persons
         entitled  thereto  until  such sums  shall be paid to such  Persons  or
         otherwise  disposed  of as  herein  provided  and pay such sums to such
         Persons as herein provided;

                  (c) if  such  Paying  Agent  is  not  the  Indenture  Trustee,
         immediately resign as a Paying Agent and forthwith pay to the Indenture
         Trustee all sums held by it in trust for the payment of the Notes if at
         any time the Paying Agent ceases to meet the  standards set forth above
         required to be met by a Paying Agent at the time of its appointment;

                  (d) if such Paying Agent is not the  Indenture  Trustee,  give
         the Indenture  Trustee notice of any Default by the Trust (or any other
         obligor  upon the Notes) in the making of any  payment  required  to be
         made with respect to any Notes for which it is acting as Paying Agent;

                  (e) if such Paying Agent is not the Indenture Trustee,  at any
         time  during the  continuance  of any such  Default,  upon the  written
         request  of the  Indenture  Trustee,  forthwith  pay  to the  Indenture
         Trustee all sums so held in trust by such Paying Agent; and

                  (f)  comply  with  all  requirements  of  the  Code,  and  all
         regulations  thereunder,  with respect to withholding from any payments
         made by it on any Notes of any  applicable  withholding  taxes  imposed
         thereon and with respect to any applicable  reporting  requirements  in
         connection   therewith;   provided,   however,  that  with  respect  to
         withholding  and reporting  requirements  applicable to original  issue
         discount (if any) on any of the Notes,  the Servicer,  on behalf of the
         Trust,  has  provided  the  calculations   pertaining  thereto  to  the
         Indenture Trustee and the Paying Agent.


                                       14
<PAGE>

                  The Trust may at any time,  for the purpose of  obtaining  the
satisfaction  and  discharge of this  Indenture or any other  purpose,  by Trust
Order direct any Paying Agent,  if other than the Indenture  Trustee,  to pay to
the Indenture  Trustee all sums held in trust by such Paying Agent, such sums to
be held by the  Indenture  Trustee upon the same trusts as those upon which such
sums were held by such Paying  Agent;  and upon such payment by any Paying Agent
to the Indenture  Trustee,  such Paying Agent shall be released from all further
liability with respect to such money.

                  Any money held by the Indenture Trustee or any Paying Agent in
trust for the payment of any amount due with  respect to any Note and  remaining
unclaimed  for two and  one-half  years  after  such  amount  has become due and
payable to the Holder of such Note (or if earlier,  three months before the date
on which such amount would  escheat to a  governmental  entity under  applicable
law) shall be discharged  from such trust and paid to the Trust;  and the Holder
of such Note shall thereafter,  as an unsecured  general creditor,  look only to
the Trust for payment  thereof (but only to the extent of the amounts so paid to
the Trust), and all liability of the Indenture Trustee or such Paying Agent with
respect to such trust money shall  thereupon  cease.  The Indenture  Trustee may
adopt  and  employ,  at the  expense  of the  Trust,  any  reasonable  means  of
notification of such repayment (including, but not limited to, mailing notice of
such  repayment  to  Holders  whose  Notes  have been  called  but have not been
surrendered  for  redemption  or whose  right to or  interest  in moneys due and
payable  but not  claimed is  determinable  from the  records  of the  Indenture
Trustee  or any  Paying  Agent,  at the last  address  of  record  for each such
Holder).

                  Section 3.04.  Existence of Trust.  (a) Subject to clauses (b)
and (c) of this Section 3.04,  the Trust will keep in full effect its existence,
rights  and  franchises  as a  business  trust  under  the laws of the  State of
Delaware or under the laws of any other  state of the United  States of America,
and  will  obtain  and  preserve  its  qualification  to  do  business  in  each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and  enforceability  of this  Indenture,  the Notes and the other Basic
Documents.

                  (b)  Subject to  Section  3.09(g)  hereof,  and with the prior
written  consent of the Note  Insurer,  any  entity  into which the Trust may be
merged or with which it may be  consolidated,  or any entity  resulting from any
merger  or  consolidation  to which  the  Trust  shall be a party,  shall be the
successor  issuer under this  Indenture  without the  execution or filing of any
paper,  instrument or further act to be done on the part of the parties  hereto,
anything in any agreement relating to such merger or consolidation, by which any
such Trust may seek to retain certain  powers,  rights and privileges  therefore
obtaining for any period of time following such merger or  consolidation  to the
contrary notwithstanding (other than Section 3.09(g)).

                  (c) Upon any consolidation or merger of or other succession to
the  Trust in  accordance  with  this  Section  3.04,  the  Person  formed by or
surviving  such  consolidation  or merger (if other than the Trust) may exercise
every  right and power of, and shall have all of the  obligations  of, the Trust
under this  Indenture  with the same  effect as if such Person had been named as
the issuer herein.

                  Section 3.05.  Protection of Trust Estate. (a) The Trust will,
from time to time,  execute  and  deliver all such  supplements  and  amendments
hereto and all such financing


                                       15
<PAGE>

statements,  continuation statements, instruments of further assurance and other
instruments,  and will take such other  action as may be  necessary or advisable
to:

                  (i) Grant  more  effectively  all or any  portion of the Trust
         Estate as made by this Indenture;

                  (ii) maintain or preserve the lien of this  Indenture or carry
         out more effectively the purposes hereof;

                  (iii)  perfect,  publish  notice of or protect the validity of
         any Grant made or to be made by this Indenture;

                  (iv) enforce any of the Mortgage Loans, the Sale and Servicing
         Agreement, or the Loan Sale Agreement; or

                  (v)  preserve  and  defend  title to the Trust  Estate and the
         rights of the Indenture  Trustee,  the Noteholders and the Note Insurer
         in the Mortgage  Loans and the other property held as part of the Trust
         Estate against the claims of all Persons and parties.

                  (b) The Indenture  Trustee shall not, and shall not permit the
Collateral  Agent to,  remove any portion of the Trust  Estate that  consists of
money or is evidenced by an  instrument,  certificate  or other writing from the
jurisdiction  in  which  it was held at the  Closing  Date or  cause  or  permit
ownership  or the pledge of any  portion of the Trust  Estate  that  consists of
book-entry  securities  to be  recorded  on the books of a Person  located  in a
different  jurisdiction  from the jurisdiction in which such ownership or pledge
was recorded at such time unless the Indenture Trustee shall have first received
an Opinion of Counsel to the effect that the lien and security  interest created
by this  Indenture  with respect to such property will continue to be maintained
after giving effect to such action or actions.

                  Section 3.06.  Opinions as to the Trust  Estate.  On or before
April 30th in each calendar year, beginning in ____, the Servicer,  on behalf of
the  Trust,  shall  furnish to the  Indenture  Trustee  and the Note  Insurer an
Opinion  of  Counsel  reasonably  satisfactory  in  form  and  substance  to the
Indenture  Trustee and the Note Insurer  either  stating that, in the opinion of
such  counsel,  such action has been taken as is  necessary to maintain the lien
and security interest created by this Indenture and reciting the details of such
action  or  stating  that in the  opinion  of such  counsel  no such  action  is
necessary to maintain such lien and security  interest.  Such Opinion of Counsel
shall also  describe all such action,  if any, that will, in the opinion of such
counsel,  be required to be taken to maintain the lien and security  interest of
this  Indenture  with respect to the Trust Estate until May 1st in the following
calendar year.

                  Section 3.07. Performance of Obligations.  (a) The Trust shall
punctually  perform and observe all of its obligations  under this Indenture and
the other Basic Documents.

                  (b) The Trust  shall not take any action and will use its Best
Efforts  not to permit any action to be taken by others  that would  release any
Person  from any of such  Person's  covenants  or  obligations  under any of the
Mortgage  Files or under any  instrument  included in the Trust Estate,  or that
would result in the amendment, hypothecation, subordination, termination or


                                       16
<PAGE>

discharge of, or impair the validity or  effectiveness  of, any of the documents
or instruments contained in the Mortgage Files, except as expressly permitted in
this  Indenture,  the other Basic  Documents  or such  document  included in the
Mortgage  File or other  instrument  or unless such  action  will not  adversely
affect the interests of the Noteholders and the Note Insurer.

                  (c) If the  Servicer  or the Owner  Trustee,  on behalf of the
Trust,  shall have  knowledge of the  occurrence of a default under the Sale and
Servicing  Agreement  or the Loan  Sale  Agreement,  the  Servicer  or the Owner
Trustee,  as applicable,  shall promptly notify the Indenture Trustee,  the Note
Insurer and the Rating Agencies thereof, and, in the case of the Servicer, shall
specify in such notice the action,  if any,  the Servicer is taking with respect
to such default.

                  (d) Upon any  termination of the Servicer's  rights and powers
pursuant  to the Sale and  Servicing  Agreement,  the  Indenture  Trustee  shall
promptly  notify  the  Note  Insurer  and the  Rating  Agencies.  As soon as any
successor  Servicer is appointed,  the  Indenture  Trustee shall notify the Note
Insurer and the Rating Agencies,  specifying in such notice the name and address
of such successor Servicer.

                  Section 3.08.  Investment  Company Act. The Trust shall at all
times  conduct its  operations so as not to be subject to, or shall comply with,
the  requirements  of the  Investment  Company  Act of 1940,  as amended (or any
successor statute), and the rules and regulations thereunder.

                  Section 3.09. Negative Covenants. The Trust shall not:

                  (a) sell,  transfer,  exchange  or  otherwise  dispose  of any
         portion of the Trust  Estate,  except as  expressly  permitted  by this
         Indenture and the other Basic Documents;

                  (b)  claim any  credit  on, or make any  deduction  from,  the
         principal of, or interest on, any of the Notes by reason of the payment
         of any taxes levied or assessed upon any portion of the Trust Estate;

                  (c) engage in any business or activity other than as permitted
         by the Trust  Agreement or other than in  connection  with, or relating
         to, the issuance of the Notes pursuant to this Indenture,  or amend the
         Trust  Agreement,  as in  effect on the  Closing  Date,  other  than in
         accordance with Section 11.01 of the Trust Agreement;

                  (d) incur,  issue,  assume or otherwise  become  liable for an
         indebtedness other than the Notes;

                  (e) incur,  assume,  guaranty or agree to indemnify any Person
         with  respect  to any  indebtedness  of any  Person,  except  for  such
         indebtedness  as may be  incurred by the Trust in  connection  with the
         issuance of the Notes pursuant to this Indenture;

                  (f) subject to Article IX of the Trust Agreement,  dissolve or
         liquidate in whole or in part (until the Notes are paid in full);


                                       17
<PAGE>

                  (g) (i) permit the validity or effectiveness of this Indenture
         or any Grant to be impaired, or permit the lien of this Indenture to be
         impaired,   amended,   hypothecated,    subordinated,   terminated   or
         discharged,  or permit any Person to be released  from any covenants or
         obligations under this Indenture,  except as may be expressly permitted
         hereby,  (ii) permit any lien, charge,  security interest,  mortgage or
         other encumbrance (other than the lien of this Indenture) to be created
         on or extend to or  otherwise  arise upon or burden the Trust Estate or
         any part thereof or any interest  therein or the proceeds  thereof,  or
         (iii)  permit  the lien of this  Indenture  not to  constitute  a valid
         perfected first priority security interest in the Trust Estate; or

                  (h) take any other action that should  reasonably  be expected
         to, or fail to take any action if such  failure  should  reasonably  be
         expected  to,  cause  the  Trust to be  taxable  as (x) an  association
         pursuant  to Section  7701 of the Code or (y) a taxable  mortgage  pool
         pursuant to Section 7701(i) of the Code.

                  Section 3.10. Annual Statement as to Compliance.  On or before
April 30, 2000,  and each April 30  thereafter,  the Servicer,  on behalf of the
Trust,  shall  deliver  to the  Indenture  Trustee,  the  Note  Insurer  and the
Depositor a written statement,  signed by an Authorized Officer of the Servicer,
on behalf of the Trust, stating that:

                  (a) a review of the  fulfillment by the Trust during such year
         of its  obligations  under  this  Indenture  has been made  under  such
         Authorized Officer's supervision; and

                  (b) to the best of such Authorized Officer's knowledge,  based
         on such  review,  the  Trust  has  complied  with  all  conditions  and
         covenants  under this Indenture  throughout such year, or, if there has
         been a Default in the  fulfillment  of any such  covenant or condition,
         specifying each such Default known to such  Authorized  Officer and the
         nature and status thereof.

                  Section  3.11.  Restricted  Payments.  The  Trust  shall  not,
directly  or  indirectly,  (i) pay any  dividend  or make any  distribution  (by
reduction of capital or otherwise),  whether in cash, property,  securities or a
combination  thereof, to the Owner Trustee or any owner of a beneficial interest
in the Trust or otherwise  with respect to any  ownership or equity  interest or
security in or of the Trust or to the Servicer, (ii) redeem, purchase, retire or
otherwise acquire for value any such ownership or equity interest or security or
(iii)  set  aside or  otherwise  segregate  any  amounts  for any such  purpose;
provided,  however, that the Trust may make, or cause to be made,  distributions
to the Servicer,  the Indenture Trustee, the Owner Trustee, the Note Insurer and
the Certificateholders as contemplated by, and to the extent funds are available
for such purpose  under this  Indenture  and the other Basic  Documents  and the
Trust will not, directly or indirectly,  make or cause to be made payments to or
distributions  from any  Distribution  Account  except in  accordance  with this
Indenture.

                  Section 3.12. Treatment of Notes as Debt for Tax Purposes. For
purposes of federal,  state and local  income,  franchise  and any other  income
taxes, the Trust will treat the Notes as indebtedness,  and hereby instructs the
Indenture Trustee, Payee Agent and the Servicer, on behalf of the Trust to treat
the Notes as indebtedness for all applicable tax reporting purposes.


                                       18
<PAGE>

                  Section 3.13.  Notice of Events of Default.  The Servicer,  on
behalf of the Trust,  shall give the Indenture  Trustee,  the Note Insurer,  the
Rating Agencies and the Depositor prompt written notice of each Event of Default
hereunder, each default on the part of the Servicer of its obligations under the
Sale and  Servicing  Agreement  and each default on the part of the Depositor of
its obligations under the Loan Sale Agreement.

                  Section  3.14.  Further  Instruments  and Acts.  Upon  written
request of the Indenture  Trustee or the Note  Insurer,  the Owner  Trustee,  on
behalf of the Trust,  will execute and deliver such further  instruments  and do
such  further  acts as may be  reasonably  necessary or proper to carry out more
effectively the purpose of this Indenture.

                                   ARTICLE IV

                           SATISFACTION AND DISCHARGE

                  Section  4.01.   Satisfaction   and  Discharge  of  Indenture.
Whenever the following conditions shall have been satisfied:

                  (a) either

                  (i) all Notes  theretofore  authenticated and delivered (other
                  than (x) Notes  that have been  destroyed,  lost or stolen and
                  that have been  replaced or paid as  provided in Section  2.07
                  hereof,  and (y) Notes for whose payment money has theretofore
                  been deposited in trust and thereafter repaid to the Trust, as
                  provided in Section 3.03  hereof)  have been  delivered to the
                  Note Registrar for cancellation; or

                  (ii) all Notes not theretofore delivered to the Note Registrar
                  for cancellation,

                        (A)     have become due and payable, or

                        (B)     will become due and payable at the Final  Stated
                                Maturity Date within one (1) year, or

                        (C)     are to be  called  for  redemption  pursuant  to
                                Section  10.01 hereof  within one (1) year under
                                irrevocable  arrangements  satisfactory  to  the
                                Indenture  Trustee  for the  giving of notice of
                                redemption by the Indenture Trustee in the name,
                                and at the expense, of the Servicer,

                  and the Servicer,  in the case of clauses (ii)(A),  (ii)(B) or
                  (ii)(C)  above,  has  irrevocably  deposited  or  caused to be
                  deposited  with  the  Indenture  Trustee,  in  trust  for such
                  purpose,  an amount sufficient to pay and discharge the entire
                  unpaid  Note  Principal  Balance  such  Notes not  theretofore
                  delivered  to the  Indenture  Trustee  for  cancellation,  for
                  principal and interest to the Final Stated Maturity Date or to
                  the applicable Redemption Date, as the case may be, and in the
                  case of Notes that were not paid at the Final Stated  Maturity
                  Date of their entire unpaid


                                       19
<PAGE>

                  Note  Principal  Balance,  for all overdue  principal  and all
                  interest   payable  on  such  Notes  to  the  next  succeeding
                  Distribution Date therefor;

                  (b) the Servicer,  on behalf of the Trust,  has paid or caused
         to be paid all other sums payable  hereunder  by the Trust  (including,
         without limitation, amounts due the Note Insurer); and

                  (c) the Servicer, on behalf of the Trust, has delivered to the
         Indenture Trustee and the Note Insurer an Officers'  Certificate and an
         Opinion of Counsel  satisfactory in form and substance to the Indenture
         Trustee and the Note Insurer each stating that all conditions precedent
         herein  providing for the  satisfaction and discharge of this Indenture
         have been complied with;

then,  upon a Trust Request,  this Indenture and the lien,  rights and interests
created  hereby  and  thereby  shall  cease  to be of  further  effect,  and the
Indenture Trustee and each co-trustee and separate trustee,  if any, then acting
as such hereunder  shall, at the expense of the Trust (or of the Servicer in the
case of a redemption by the Servicer pursuant to Section 10.01 hereof),  execute
and  deliver  all  such  instruments  as may be  necessary  to  acknowledge  the
satisfaction  and  discharge  of this  Indenture  and  shall  pay,  or assign or
transfer and deliver, to the Trust or upon Trust Order all cash,  securities and
other  property  held  by it  as  part  of  the  Trust  Estate  remaining  after
satisfaction of the conditions set forth in clauses (a) and (b) above.

                  Notwithstanding   the   satisfaction  and  discharge  of  this
Indenture,  the obligations of the Indenture Trustee and any Paying Agent to the
Trust and the Holders of Notes under Section 3.03 hereof, the obligations of the
Indenture  Trustee to the  Holders of Notes  under  Section  4.02 hereof and the
provisions  of Section  2.07 hereof with respect to lost,  stolen,  destroyed or
mutilated  Notes,  registration  of  transfers  of Notes and  rights to  receive
payments of principal of and interest on the Notes shall survive.

                  Section 4.02.  Application of Trust Money. All money deposited
with the  Indenture  Trustee  pursuant to Sections 3.03 and 4.01 hereof shall be
held in trust and applied by it, in accordance  with the provisions of the Notes
and this Indenture, to the payment, either directly or through any Paying Agent,
as the Indenture Trustee may determine,  to the Persons entitled thereto, of the
principal and interest for whose payment such money has been  deposited with the
Indenture Trustee.

                                   ARTICLE V

                              DEFAULTS AND REMEDIES

                  Section 5.01. Event of Default.  "Event of Default",  wherever
used  herein,  means,  with respect to Notes  issued  hereunder,  any one of the
following  events  (whatever the reason for such Event of Default and whether it
shall be voluntary or involuntary or be effected by operation of law or pursuant
to any judgment,  decree or order of any court or any order,  rule or regulation
of any administrative or governmental body):


                                       20
<PAGE>

         (a)if the Trust shall fail to distribute or cause to be  distributed to
the  Indenture  Trustee,  for the  benefit of the  holders of the Notes,  on any
Distribution  Date, any Interest  Distribution  Amount and any Net Mortgage Loan
Interest Shortfalls due on the Notes on such Distribution Date;

         (b) if the Trust shall fail to distribute or cause to be distributed to
the Indenture  Trustee,  for the benefit of the holders of the Notes, (x) on any
Distribution Date, an amount equal to the Principal  Distribution  Amount due on
the Notes on such Distribution  Date, to the extent that sufficient funds are on
deposit in the Collection  Account or (y) on the Final Stated  Maturity Date for
any Class of Notes,  the aggregate  outstanding  Note Principal  Balance of such
Class of Notes;

         (c) if the Trust shall breach or default in the due  observance  of any
one or more of the  covenants  set forth in clauses  (a)  through (h) of Section
3.09 hereof;

         (d) if the Trust  shall  consent  to the  appointment  of a  custodian,
receiver,  trustee or liquidator (or other similar  official) of itself, or of a
substantial part of its property, or shall admit in writing its inability to pay
its debts generally as they come due, or a court of competent jurisdiction shall
determine  that the Trust is generally not paying its debts as they come due, or
the Trust shall make a general assignment for the benefit of creditors;

         (e) if the Trust shall file a voluntary  petition  in  bankruptcy  or a
voluntary petition or an answer seeking reorganization in a proceeding under any
bankruptcy  laws (as now or  hereafter  in  effect) or an answer  admitting  the
material  allegation  of  a  petition  filed  against  the  Trust  in  any  such
proceeding,  or the Trust shall, by voluntary petition,  answer or consent, seek
relief under the  provisions  of any now existing or future  bankruptcy or other
similar law  providing  for the  reorganization  or  winding-up  of debtors,  or
providing  for an  agreement,  composition,  extension  or  adjustment  with its
creditors;

         (f) if an order,  judgment or decree shall be entered in any proceeding
by any court of competent jurisdiction appointing,  without the consent (express
or legally implied) of the Trust, a custodian,  receiver,  trustee or liquidator
(or  other  similar  official)  of the  Trust  or any  substantial  part  of its
property,  or sequestering any substantial part of its respective property,  and
any such order,  judgment or decree or appointment or sequestration shall remain
in force  undismissed,  unstayed or  unvacated  for a period of ninety (90) days
after the date of entry thereof; or

         (g) if a petition  against the Trust in a proceeding  under  applicable
bankruptcy laws or other insolvency  laws, as now or hereafter in effect,  shall
be filed and shall not be stayed, withdrawn or dismissed within ninety (90) days
thereafter,  or if, under the provisions of any law providing for reorganization
or winding-up  of debtors  which may apply to the Trust,  any court of competent
jurisdiction shall assume  jurisdiction,  custody or control of the Trust or any
substantial  part of its  property,  and such  jurisdiction,  custody or control
shall remain in force  unrelinquished,  unstayed or unterminated for a period of
ninety (90) days.


                                       21
<PAGE>

                  Section  5.02.   Acceleration  of  Maturity;   Rescission  and
Annulment.  If an Event of Default occurs and is  continuing,  then and in every
such case,  but with the  consent of the Note  Insurer in the  absence of a Note
Insurer Default,  the Indenture Trustee may, and on request of the Note Insurer,
in the absence of a Note Insurer Default,  or, with the prior written consent of
the Note  Insurer,  the Holders of Notes  representing  not less than 50% of the
Note Principal Balance of the Outstanding Notes of both Classes,  shall, declare
all the Notes to be  immediately  due and  payable by a notice in writing to the
Trust (and to the Indenture Trustee if given by Noteholders),  and upon any such
declaration  such Notes,  in an amount equal to the entire unpaid Note Principal
Balance of such Notes,  together with accrued and unpaid interest thereon to the
date of such acceleration, shall become immediately due and payable, all subject
to the prior  written  consent  of the Note  Insurer  in the  absence  of a Note
Insurer Default.

                  At any  time  after  such a  declaration  of  acceleration  of
maturity  of the Notes has been made and before a judgment or decree for payment
of the money due has been  obtained  by the  Indenture  Trustee  as  hereinafter
provided in this Article V, the Note  Insurer,  in the absence of a Note Insurer
Default,  or the  Holders  of  Notes  representing  more  than  50% of the  Note
Principal  Balance  of the  Outstanding  Notes of both  Classes,  with the prior
written  consent of the Note  Insurer,  by  written  notice to the Trust and the
Indenture  Trustee,  may rescind and annul such declaration and its consequences
if:

         (a) the Trust has paid or deposited  with the  Indenture  Trustee a sum
      sufficient to pay:

         (i) all  payments of principal  of, and  interest  on, all  Outstanding
         Notes and all other  amounts  that would then be due  hereunder or upon
         such Notes if the Event of Default giving rise to such acceleration had
         not occurred; and

         (ii) all sums paid or advanced by the Indenture  Trustee  hereunder and
         the reasonable  compensation,  expenses,  disbursements and advances of
         the Indenture Trustee, its agents and counsel; and

         (b) all Events of Default,  other than the  nonpayment of the principal
      of Notes that have become due solely by such acceleration, have been cured
      or waived as provided in Section 5.14 hereof.

         No such  rescission  shall affect any subsequent  Default or impair any
right consequent thereon.

                  Section  5.03.   Collection  of  Indebtedness  and  Suits  for
Enforcement  by Indenture  Trustee.  Subject to the  provisions  of Section 3.01
hereof  and the  following  sentence,  if an  Event  of  Default  occurs  and is
continuing,  the Indenture  Trustee may,  with the prior written  consent of the
Note  Insurer,  proceed to protect  and enforce its rights and the rights of the
Noteholders and the Note Insurer by any Proceedings the Indenture  Trustee deems
appropriate  to protect and enforce any such  rights,  whether for the  specific
enforcement  of any  covenant or  agreement  in this  Indenture or in aid of the
exercise of any power granted  herein,  or enforce any other proper remedy.  Any
Proceedings  brought by the Indenture Trustee,  on behalf of the Noteholders and
the Note Insurer,  or any  Noteholder  against the Trust shall be limited to the
preservation,


                                       22
<PAGE>

enforcement  and  foreclosure  of the liens,  assignments,  rights and  security
interests  under the  Indenture  and no  attachment,  execution or other unit or
process shall be sought,  issued or levied upon any assets,  properties or funds
of the Trust,  other than the Trust  Estate  relative to the Notes in respect of
which such Event of Default has occurred.  If there is a foreclosure of any such
liens,  assignments,  rights and security  interests  under this  Indenture,  by
private  power of sale or  otherwise,  no judgment for any  deficiency  upon the
indebtedness represented by the Notes may be sought or obtained by the Indenture
Trustee or any  Noteholder  against the Trust.  The  Indenture  Trustee shall be
entitled  to recover  the costs and  expenses  expended  by it  pursuant to this
Article  V  including  reasonable  compensation,   expenses,  disbursements  and
advances of the Indenture Trustee, its agents and counsel.

                  Section  5.04.  Remedies.  If an Event of  Default  shall have
occurred and be continuing  and the Notes been declared due and payable and such
declaration  and its  consequences  have not been  rescinded and  annulled,  the
Indenture Trustee, at the direction of the Note Insurer (subject to Section 5.17
hereof,  to the extent  applicable)  may, for the benefit of the Noteholders and
the Note Insurer, do one or more of the following:

         (a)  institute  Proceedings  for the  collection  of all  amounts  then
      payable on the Notes, or under this  Indenture,  whether by declaration or
      otherwise,  enforce any  judgment  obtained,  and  collect  from the Trust
      moneys  adjudged due,  subject in all cases to the  provisions of Sections
      3.01 and 5.03 hereof;

         (b) in  accordance  with Section 5.17 hereof,  sell the Trust Estate or
      any portion thereof or rights or interest  therein,  at one or more public
      or private Sales called and conducted in any manner permitted by law;

         (c) institute Proceedings from time to time for the complete or partial
      foreclosure of this Indenture with respect to the Trust Estate;

         (d)  exercise  any  remedies  of a  secured  party  under  the  Uniform
      Commercial  Code and take any  other  appropriate  action to  protect  and
      enforce the rights and remedies of the Indenture Trustee or the Holders of
      the Notes and the Note Insurer hereunder; and

         (e)  refrain  from  selling  the  Trust  Estate  and apply all funds on
      deposit in each of the Accounts pursuant to Section 5.07 hereof.

                  Section 5.05.  Indenture  Trustee May File Proofs of Claim. In
case of the pendency of any receivership,  insolvency, liquidation,  bankruptcy,
reorganization,  arrangement,  composition or other judicial Proceeding relative
to the Trust or any other  obligor  upon any of the Notes or the property of the
Trust  or of such  other  obligor  or their  creditors,  the  Indenture  Trustee
(irrespective  of whether  the Notes  shall  then be due and  payable as therein
expressed  or by  declaration  or  otherwise  and  irrespective  of whether  the
Indenture Trustee shall have made any demand on the Trust for the payment of any
overdue principal or interest) shall, with the prior written consent of the Note
Insurer,  be entitled and  empowered,  by  intervention  in such  Proceeding  or
otherwise to:

         (a) file and  prove a claim  for the  whole  amount  of  principal  and
      interest  owing and  unpaid in  respect  of the Notes and file such  other
      papers or  documents as may be 


                                       23
<PAGE>

      necessary  or  advisable  in  order to have the  claims  of the  Indenture
      Trustee  (including any claim for the reasonable  compensation,  expenses,
      disbursements  and  advances  of the  Indenture  Trustee,  its  agents and
      counsel), the Noteholders and the Note Insurer allowed in such Proceeding,
      and

         (b)  collect  and  receive  any  moneys or other  property  payable  or
      deliverable  on any  such  claims  and to  distribute  the  same;  and any
      receiver, assignee, trustee, liquidator, or sequestrator (or other similar
      official) in any such  Proceeding is hereby  authorized by each Noteholder
      and the Note Insurer to make such payments to the  Indenture  Trustee and,
      in the event that the  Indenture  Trustee  shall  consent to the making of
      such payments directly to the Noteholders and the Note Insurer,  to pay to
      the   Indenture   Trustee  any  amount  due  to  it  for  the   reasonable
      compensation,  expenses,  disbursements  and  advances  of  the  Indenture
      Trustee, its agents and counsel.

                  Nothing  herein  contained  shall be deemed to  authorize  the
Indenture Trustee to authorize or consent to or accept or adopt on behalf of any
Noteholder  or  the  Note  Insurer  any  plan  of  reorganization,  arrangement,
adjustment or composition affecting any of the Notes or the rights of any Holder
thereof,  or the Note Insurer,  or to authorize the Indenture Trustee to vote in
respect  of the  claim  of  any  Noteholder  or the  Note  Insurer  in any  such
Proceeding.

                  Section 5.06.  Indenture  Trustee May Enforce  Claims  Without
Possession of Notes. All rights of action and claims under this Indenture or any
of the Notes may be prosecuted and enforced by the Indenture Trustee without the
possession  of any of the  Notes or the  production  thereof  in any  Proceeding
relating thereto,  and any such Proceeding  instituted by the Indenture Trustee,
at the  direction  of the  Note  Insurer,  shall be  brought  in its own name as
trustee of an express  trust,  and any  recovery  of  judgment  shall be for the
ratable  benefit of the Holders of the Notes and the Note  Insurer in respect of
which such judgment has been recovered  after payment of amounts  required to be
paid pursuant to clause (a) of Section 5.07 hereof.

                  Section 5.07.  Application  of Money  Collected.  If the Notes
have been  declared  due and  payable  following  an Event of  Default  and such
declaration and its consequences have not been rescinded and annulled, any money
collected by the Indenture  Trustee with respect to each Class of Notes pursuant
to this  Article V or  otherwise  and any other  monies that may then be held or
thereafter received by the Indenture Trustee as security for such Class of Notes
shall be  applied  in the  following  order,  at the date or dates  fixed by the
Indenture  Trustee  and,  in case of the  payment  of the  entire  amount due on
account of principal of, and interest on, such Class of Notes, upon presentation
and surrender thereof:

         (a) first, to the Indenture Trustee,  any unpaid Indenture Trustee Fees
      with respect to such Class then due and any other amounts  payable and due
      to the Indenture  Trustee with respect to such Class under this Indenture,
      including  any costs or  expenses  incurred by it in  connection  with the
      enforcement of the remedies provided for in this Article V;

         (b) second,  to the Servicer,  any amounts required to pay the Servicer
      for any unpaid  Servicing  Fees with respect to such Class then due and to
      reimburse  the Servicer for Periodic  Advances  with respect to such Class
      previously  made by, and not previously  reimbursed to or retained by, the
      Servicer and, upon the final liquidation of the related


                                       24
<PAGE>

      Mortgage  Loan or the final  liquidation  of the Trust  Estate,  Servicing
      Advances with respect to such Class previously made by, and not previously
      reimbursed to or retained by, the Servicer;

         (c) third, to the payment of Interest Distribution Amounts then due and
      unpaid upon the Outstanding  Notes of such Class through the day preceding
      the date on which such payment is made;

         (d) fourth, to the payment of the Note Principal Balance of each of the
      Outstanding  Notes of such  Class,  up to the  amount of their  respective
      unpaid Note Principal Balance,  ratably, without preference or priority of
      any kind;

         (e)  fifth,  to the Note  Insurer,  as  subrogee  to the  rights of the
      Noteholders,   (x)  the  aggregate  amount  --------------   necessary  to
      reimburse the Note Insurer for any unreimbursed  Reimbursement Amounts for
      such Class paid by the Note Insurer on prior Distribution Dates,  together
      with  interest  thereon  at  the  "Late  Payment  Rate"  specified  in the
      Insurance  Agreement from the date such Reimbursement  Amounts were due to
      the Note Insurer to such  Distribution  Date, (y) the amount of any unpaid
      Premium Amount for such Class then due,  together with interest thereon at
      the "Late Payment Rate" specified in the Insurance Agreement from the date
      such amounts were due to such  Distribution Date and (z) any other amounts
      due and owing to the Note  Insurer  for such  Class  under  the  Insurance
      Agreement;

         (f) sixth, to the payment of any Net Mortgage Loan Interest  Shortfalls
      of such Class  through the day preceding the date on which such payment is
      made;

         (g) seventh, for payment in respect of the other Class of Notes, in the
      priority set forth in this Section 5.07, to the extent of any shortfall in
      the  payment of the  amounts  described  in clauses  (a)  through (f) with
      respect to such other Class;

         (h) eighth,  the remainder to the Holder of Trust Certificate  relating
      to such Class.

                  Section 5.08.  Limitation on Suits.  No Holder of a Note shall
have any right to institute any Proceedings, judicial or otherwise, with respect
to this Indenture,  or for the appointment of a receiver or trustee,  or for any
other remedy hereunder, unless:

         (a) such Holder has  previously  given written  notice to the Indenture
      Trustee and the Note Insurer of a continuing Event of Default;

         (b) the  Holders  of Notes  representing  not less than 25% of the Note
      Principal Balance of the Outstanding Notes of both Classes shall have made
      written  request to the  Indenture  Trustee to  institute  Proceedings  in
      respect  of such Event of  Default  in its own name as  Indenture  Trustee
      hereunder;

         (c) such  Holder or  Holders  have  offered  to the  Indenture  Trustee
      indemnity  in full  against  the costs,  expenses  and  liabilities  to be
      incurred in compliance with such request;


                                       25
<PAGE>

         (d) the  Indenture  Trustee,  for sixty (60) days after its  receipt of
      such notice,  request and offer of indemnity,  has failed to institute any
      such Proceeding;

         (e) no direction  inconsistent with such written request has been given
      to the Indenture  Trustee during such sixty (60) day period by the Holders
      of Notes  representing  more than 50% of the Note Principal Balance of the
      Outstanding Notes of both Classes; and

         (f) the consent of the Note Insurer shall have been obtained;  it being
      understood  and  intended  that no one or more Holders of Notes shall have
      any right in any  manner  whatever  by virtue of, or by  availing  of, any
      provision of this Indenture to affect,  disturb or prejudice the rights of
      any other  Holders of Notes or to obtain or to seek to obtain  priority or
      preference  over any other  Holders  or to  enforce  any right  under this
      Indenture,  except in the  manner  herein  provided  and for the equal and
      ratable benefit of all the Holders of Notes.

                  In the event the Indenture  Trustee shall receive  conflicting
or  inconsistent  requests and  indemnity  from two or more groups of Holders of
Notes,  each  representing  less than 50% of the Note Principal  Balances of the
Outstanding  Notes of both Classes,  the Indenture Trustee shall take the action
prescribed by the group  representing a greater percentage of the Note Principal
Balances of the Outstanding Notes of both Classes.

                  Section 5.09.  Unconditional  Rights of Noteholders to Receive
Principal and Interest.  Subject to the provisions in this Indenture  (including
Sections  3.01 and 5.03 hereof)  limiting the right to recover  amounts due on a
Note to recovery  from  amounts in the portion of the Trust  Estate  relating to
such Note, the Holder of any Note shall have the right, to the extent  permitted
by applicable law, which right is absolute and unconditional, to receive payment
of each installment of interest on such Note on the respective Distribution Date
for such  installments of interest,  to receive  payment of each  installment of
principal  of such  Note  when due  (or,  in the  case of any  Note  called  for
redemption, on the date fixed for such redemption) and to institute suit for the
enforcement  of any such payment,  and such right shall not be impaired  without
the consent of such Holder.

                  Section  5.10.  Restoration  of Rights  and  Remedies.  If the
Indenture  Trustee,  the Note  Insurer  or any  Noteholder  has  instituted  any
Proceeding  to  enforce  any  right or  remedy  under  this  Indenture  and such
Proceeding  has been  discontinued  or  abandoned  for any  reason,  or has been
determined to be adverse to the Indenture  Trustee,  the Note Insurer or to such
Noteholder,  then and in every such case the Indenture Trustee, the Note Insurer
and the Noteholders shall,  subject to any determination in such Proceeding,  be
restored  severally and  respectively to their former positions  hereunder,  and
thereafter  all rights and remedies of the Indenture  Trustee,  the Note Insurer
and the  Noteholders  shall  continue  as  though  no such  Proceeding  had been
instituted.

                  Section  5.11.  Rights and  Remedies  Cumulative.  No right or
remedy  herein  conferred  upon or reserved to the Indenture  Trustee,  the Note
Insurer or to the  Noteholders is intended to be exclusive of any other right or
remedy,  and every right and remedy  shall,  to the extent  permitted by law, be
cumulative and in addition to every other right and remedy given


                                       26
<PAGE>

hereunder or now or  hereafter  existing at law or in equity or  otherwise.  The
assertion or employment of any right or remedy  hereunder,  or otherwise,  shall
not prevent the  concurrent  assertion or  employment  of any other  appropriate
right or remedy.

                  Section  5.12.  Delay  or  Omission  Not  Waiver.  No delay or
omission of the Indenture Trustee, the Note Insurer or of any Holder of any Note
to exercise any right or remedy  accruing upon any Event of Default shall impair
any such right or remedy or  constitute a waiver of any such Event of Default or
an  acquiescence  therein.  Every right and remedy given by this Article V or by
law to the  Indenture  Trustee,  the Note Insurer or to the  Noteholders  may be
exercised  from time to time,  and as often as may be deemed  expedient,  by the
Indenture Trustee, the Note Insurer or by the Noteholders with the prior consent
of the Note Insurer, as the case may be.

                  Section  5.13.  Control by  Noteholders.  The Holders of Notes
representing  more than 50% of the Note  Principal  Balance  of the  Outstanding
Notes of both Classes on the applicable  Record Date shall,  with the consent of
the Note  Insurer,  have the  right to  direct  the  time,  method  and place of
conducting any Proceeding for any remedy  available to the Indenture  Trustee or
exercising any trust or power conferred on the Indenture Trustee; provided that:

         (a) such  direction  shall not be in  conflict  with any rule of law or
      with this Indenture;

         (b) any direction to the  Indenture  Trustee to undertake a Sale of the
      Trust Estate shall be by the Holders of Notes  representing the percentage
      of the Note  Principal  Balance  of the  Outstanding  Notes  specified  in
      Section   5.17(b)(i)   hereof,   unless  Section   5.17(b)(ii)  hereof  is
      applicable; and

         (c) the  Indenture  Trustee may take any other action  deemed proper by
      the  Indenture  Trustee  that is not  inconsistent  with  such  direction;
      provided,  however,  that,  subject to Section 6.01 hereof,  the Indenture
      Trustee need not take any action that it  determines  might  involve it in
      liability or be unjustly prejudicial to the Noteholders not consenting.

                  Section 5.14.  Waiver of Past  Defaults.  The Holders of Notes
representing  more than 50% of the Note  Principal  Balance  of the  Outstanding
Notes of both Classes on the applicable Record Date may on behalf of the Holders
of all the  Notes,  and with the  consent  of the Note  Insurer,  waive any past
Default hereunder and its consequences, except a Default:

         (a) in the payment of principal or any  installment  of interest on any
      Note; or

         (b) in respect of a covenant or  provision  hereof  that under  Section
      9.02  hereof  cannot be  modified  or amended  without  the consent of the
      Holder of each Outstanding Note affected.

                  Upon any such waiver,  such Default shall cease to exist,  and
any Event of Default  arising  therefrom  shall be deemed to have been cured for
every  purpose  of  this  Indenture;  but no such  waiver  shall  extend  to any
subsequent or other Default or impair any right consequent thereon.


                                       27
<PAGE>

                  Section  5.15.  Undertaking  for  Costs.  All  parties to this
Indenture agree, and each Holder of any Note by his acceptance  thereof shall be
deemed to have agreed, that any court may in its discretion require, in any suit
for the enforcement of any right or remedy under this Indenture,  or in any suit
against the Indenture Trustee for any action taken, suffered or omitted by it as
Indenture  Trustee,  the  filing  by any  party  litigant  in  such  suit  of an
undertaking  to pay the  costs of such  suit,  and that  such  court  may in its
discretion  assess  reasonable  costs,  including  reasonable  attorneys'  fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant;  but the
provisions  of this Section 5.15 shall not apply to any suit  instituted  by the
Indenture  Trustee,  to any  suit  instituted  by any  Noteholder,  or  group of
Noteholders,  holding in the aggregate Notes  representing  more than 10% of the
Note Principal Balance of the Outstanding Notes of both Classes,  or to any suit
instituted by any Noteholder for the  enforcement of the payment of any Interest
Distribution Amount or Principal Distribution Amount on any Note on or after the
related  Distribution Date or for the enforcement of the payment of principal of
any Note on or after the Final Stated Maturity Date (or, in the case of any Note
called for redemption, on or after the applicable Redemption Date).

                  Section  5.16.  Waiver of Stay or  Extension  Laws.  The Trust
covenants  (to the extent  that it may  lawfully  do so) that it will not at any
time  insist  upon,  or plead,  or in any  manner  whatsoever  claim or take the
benefit or advantage of, any stay or extension of law wherever  enacted,  now or
at any time  hereafter  in  force,  that may  affect  the  covenants  in, or the
performance  of,  this  Indenture;  and the  Trust  (to the  extent  that it may
lawfully do so) hereby  expressly  waives all benefit or  advantage  of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein  granted to the Indenture  Trustee,  but will suffer and permit the
execution of every such power as though no such law had been enacted.

                  Section 5.17. Sale of Trust Estate (a) The power to effect any
sale (a "Sale") of any  portion of the Trust  Estate  pursuant  to Section  5.04
hereof  shall not be exhausted by any one or more Sales as to any portion of the
Trust Estate remaining  unsold,  but shall continue  unimpaired until the entire
Trust Estate shall have been sold or all amounts  payable on the Notes and under
this Indenture with respect thereto shall have been paid. The Indenture  Trustee
may from time to time  postpone any public Sale by public  announcement  made at
the time and place of such Sale.

                  (b) To the extent  permitted  by law,  the  Indenture  Trustee
shall not in any private Sale sell or otherwise  dispose of the Trust Estate, or
any portion thereof, unless:

                    (i) the Holders of Notes  representing  not less than 50% of
         the  Note  Principal   Balance  of  the  Notes  of  both  Classes  then
         Outstanding  consent  to or direct the  Indenture  Trustee to make such
         Sale; or

                    (ii) the  proceeds  of such Sale  would be not less than the
         entire  amount  that would be payable to the  Holders of the Notes,  in
         full payment  thereof in  accordance  with Section 5.07 hereof,  on the
         Distribution Date next succeeding the date of such Sale.

                  The purchase by the Indenture Trustee of all or any portion of
the Trust  Estate at a private  Sale  shall not be deemed a Sale or  disposition
thereof for purposes of this Section


                                       28
<PAGE>

5.17(b).  In the absence of a Note Insurer  Default,  no Sale hereunder shall be
effective without the consent of the Note Insurer.

                  (c) Unless the Holders of all Outstanding Notes have otherwise
consented or directed the  Indenture  Trustee,  at any public Sale of all or any
portion of the Trust  Estate at which a minimum bid equal to or greater than the
amount  described in paragraph  (ii) of subsection  (b) of this Section 5.17 has
not been established by the Indenture Trustee and no Person bids an amount equal
to or greater than such amount, the Indenture Trustee, acting in its capacity as
Indenture  Trustee (i) on behalf of the Noteholders and the Note Insurer,  shall
prevent such Sale and bid an amount (which shall include the Indenture Trustee's
right, in its capacity as Indenture Trustee,  to credit bid) at least $1.00 more
than the highest  other bid in order to preserve  the Trust  Estate on behalf of
the Noteholders and the Note Insurer.

                  (d) In  connection  with a Sale of all or any  portion  of the
Trust Estate:

                    (i) any Holder or Holders of Notes may bid for and  purchase
         the property  offered for Sale, and upon  compliance  with the terms of
         sale may hold, retain and possess and dispose of such property, without
         further accountability, and may, in paying the purchase money therefor,
         deliver any Outstanding Notes or claims for interest thereon in lieu of
         cash up to the amount that shall, upon distribution of the net proceeds
         of such Sale, be payable  thereon,  and such Notes, in case the amounts
         so payable thereon shall be less than the amount due thereon,  shall be
         returned to the Holders  thereof after being  appropriately  stamped to
         show such partial payment;

                    (ii)  the  Indenture  Trustee  may bid for and  acquire  the
         property  offered for Sale in connection  with any public Sale thereof,
         and,  in lieu of paying  cash  therefor,  may make  settlement  for the
         purchase price by crediting the gross Sale price against the sum of (A)
         the  amount  that  would be  payable  to the  Holders of the Notes as a
         result of such  Sale in  accordance  with  Section  5.07  hereof on the
         Distribution  Date  next  succeeding  the date of such Sale and (B) the
         expenses of the Sale and of any  Proceedings  in  connection  therewith
         which are  reimbursable  to it,  without being  required to produce the
         Notes in order to  complete  any such Sale or in order for the net Sale
         price to be credited  against such Notes,  and any property so acquired
         by the  Indenture  Trustee  shall  be  held  and  dealt  with  by it in
         accordance with the provisions of this Indenture;

                    (iii) the  Indenture  Trustee  shall  execute and deliver an
         appropriate  instrument of conveyance  transferring its interest in any
         portion of the Trust Estate in connection with a Sale thereof,

                    (iv) the Indenture Trustee is hereby  irrevocably  appointed
         the agent and  attorney-in-fact of the Trust to transfer and convey its
         interest in any portion of the Trust Estate in  connection  with a Sale
         thereof, and to take all action necessary to effect such Sale; and

                    (v) no purchaser or transferee at such a Sale shall be bound
         to  ascertain  the  Indenture  Trustee's  authority,  inquire  into the
         satisfaction  of any conditions  precedent or see to the application of
         any moneys.


                                       29
<PAGE>

                  Section 5.18.  Action on Notes. The Indenture  Trustee's right
to seek and recover  judgment under this Indenture  shall not be affected by the
seeking,  obtaining or  application of any other relief under or with respect to
this Indenture. Neither the lien of this Indenture nor any rights or remedies of
the  Indenture  Trustee,  the Note  Insurer  or the  Holders  of Notes  shall be
impaired by the recovery of any judgment by the  Indenture  Trustee  against the
Trust or by the levy of any  execution  under such  judgment upon any portion of
the Trust Estate.

                  Section  5.19.  No Recourse  to Other  Trust  Estates or Other
Assets of the  Trust.  The Trust  Estate  Granted  to the  Indenture  Trustee as
security  for the Notes  serves as security  only for the Notes.  Holders of the
Notes shall have no recourse  against the trust  estate  granted as security for
any other series of Notes issued by the Trust, and no judgment against the Trust
for any amount due with respect to the Notes may be enforced  against either the
trust estate securing any other series or any other assets of the Trust, nor may
any prejudgment  lien or other attachment be sought against any such other trust
estate or any other assets of the Trust. The Noteholders  shall have no recourse
against the Owner Trustee, the Indenture Trustee, Note Registrar, Authenticating
Agent, Collateral Agent, the Depositor,  the Servicer or any of their respective
Affiliates, or to the assets of any of the foregoing entities.

                  Section 5.20. Application of the Trust Indenture Act. Pursuant
to Section  316(a) of the TIA,  all  provisions  automatically  provided  for in
Section 316(a) are hereby expressly excluded.

                  Section 5.21. Note Insurer Default.  Notwithstanding  anything
elsewhere in this  Indenture or in the Notes to the contrary,  if a Note Insurer
Default  exists,  the  provisions of this Article V and all other  provisions of
this  Indenture  which (a) permit the Note  Insurer  to  exercise  rights of the
Noteholders,  (b)  restrict  the  ability of the  Noteholders  or the  Indenture
Trustee to act without the consent or approval of the Note Insurer,  (c) provide
that a  particular  act or thing must be  acceptable  to the Note  Insurer,  (d)
permit the Note  Insurer to direct (or  otherwise to require) the actions of the
Indenture  Trustee or the  Noteholders,  (e) provide that any action or omission
taken with the consent,  approval or  authorization of the Note Insurer shall be
authorized  hereunder  or shall not subject the party taking or omitting to take
such action to any liability hereunder or (f) which have a similar effect, shall
be of no further force and effect and the Indenture Trustee shall administer the
Trust Estate and perform its obligations hereunder solely for the benefit of the
Holders of the Notes.  Nothing in the foregoing  sentence,  nor any action taken
pursuant  thereto or in compliance  therewith,  shall be deemed to have released
the Note Insurer from any obligation or liability it may have to any party or to
the Noteholders  hereunder,  under any other  agreement,  instrument or document
(including,  without limitation,  the Note Insurance Policy) or under applicable
law.

                                   ARTICLE VI

                              THE INDENTURE TRUSTEE

                  Section 6.01. Duties of Indenture Trustee.  (a) If an Event of
Default has occurred and is  continuing,  the Indenture  Trustee shall  exercise
such of the rights and powers vested in it by this  Indenture,  and use the same
degree of care and skill in their exercise, as a


                                       30
<PAGE>

prudent person would exercise or use under the  circumstances  in the conduct of
his or her own affairs.

         (b) Except during the continuance of an Event of Default:

         (i) the  Indenture  Trustee  need  perform  only those  duties that are
      specifically  set forth in this  Indenture  and no others  and no  implied
      covenants or  obligations  shall be read into this  Indenture  against the
      Indenture Trustee; and

         (ii) in the absence of bad faith on its part, the Indenture Trustee may
      request and  conclusively  rely, as to the truth of the statements and the
      correctness  of the  opinions  expressed  therein,  upon  certificates  or
      opinions  furnished  to  the  Indenture  Trustee  and  conforming  to  the
      requirements  of this  Indenture.  The Indenture  Trustee shall,  however,
      examine such  certificates and opinions to determine  whether they conform
      on their face to the requirements of this Indenture.

            (c) The Indenture Trustee may not be relieved from liability for its
own  negligent  action,  its own  negligent  failure  to act or its own  willful
misconduct, except that:

                    (i) this  paragraph  does not limit the effect of subsection
         (b) of this Section 6.01;

                    (ii) the Indenture Trustee shall not be liable for any error
         of judgment made in good faith by a Responsible  Officer,  unless it is
         proved that the  Indenture  Trustee was negligent in  ascertaining  the
         pertinent facts; and

                    (iii) the Indenture Trustee shall not be liable with respect
         to any  action  it takes or omits to take in good  faith in  accordance
         with a direction  received  by it  pursuant  to  Sections  5.13 or 5.17
         hereof or exercising  any trust or power or remedy  conferred  upon the
         Indenture Trustee under this Indenture.

                  (d) Except  with  respect to duties of the  Indenture  Trustee
prescribed by the TIA, as to which this Section 6.01(d) shall not apply, for all
purposes under this Indenture, the Indenture Trustee shall not be deemed to have
notice or  knowledge of any Event of Default  described  in Sections  5.01(e) or
5.01(f) hereof or any Default described in Sections 5.01(c) or 5.01(d) hereof or
of any event  described  in Section  3.05 hereof  unless a  Responsible  Officer
assigned to and working in the Indenture  Trustee's  corporate trust  department
and having direct responsibility for this Indenture has actual knowledge thereof
or unless  written  notice of any event that is in fact such an Event of Default
or Default is received by the Indenture  Trustee at the Corporate  Trust Office,
and such notice  references the Notes generally,  the Trust, the Trust Estate or
this Indenture.

                  (e) No provision of this Indenture shall require the Indenture
Trustee  to  expend  or risk its own  funds or  otherwise  incur  any  financial
liability in the performance of any of its duties hereunder,  or in the exercise
of any of its  rights  or  powers,  if it  shall  have  reasonable  grounds  for
believing that repayment of such funds or adequate  indemnity  against such risk
or liability is not  reasonably  assured to it under this Indenture or the other
Basic Documents.


                                       31
<PAGE>

                  (f) Every  provision of this Indenture that in any way relates
to the Indenture Trustee is subject to the provisions of this Section 6.01.

                  (g) Notwithstanding any extinguishment of all right, title and
interest of the Trust in and to the Trust  Estate  following an Event of Default
and a  consequent  declaration  of  acceleration  of the  maturity of the Notes,
whether such extinguishment occurs through a Sale of the Trust Estate to another
Person,  the  acquisition  of the  Trust  Estate  by the  Indenture  Trustee  or
otherwise,  the rights,  powers and duties of the Indenture Trustee with respect
to the Trust  Estate (or the proceeds  thereof),  the  Noteholders  and the Note
Insurer and the rights of Noteholders  and the Note Insurer shall continue to be
governed by the terms of this Indenture.

                  (h)  The  Indenture  Trustee,  the  Collateral  Agent  or  any
successor  Collateral  Agent appointed  pursuant to Section 9.08 of the Sale and
Servicing  Agreement  shall at all  times  retain  possession  of the  Indenture
Trustee's  Mortgage Files in the State of Delaware or the State of New York (or,
with respect to, as initial Collateral Agent, in the State of _____), except for
those Indenture  Trustee's  Mortgage Files or portions  thereof  released to the
Servicer or the Note Insurer pursuant to this Indenture, the Loan Sale Agreement
or the Sale and Servicing Agreement.

                  (i)  Subject to the other  provisions  of this  Indenture  and
without  limiting the  generality  of this Section 6.01,  the Indenture  Trustee
shall have no duty (A) to see to any  recording,  filing,  or depositing of this
Indenture  or any  agreement  referred to herein or any  financing  statement or
continuation  statement  evidencing  a  security  interest,  or to  see  to  the
maintenance of any such recording,  filing or depositing or to any  rerecording,
refiling or redepositing of any thereof, (B) to see to any insurance, (C) to see
to the payment or discharge of any tax, assessment, or other governmental charge
or any lien or encumbrance of any kind owing with respect to, assessed or levied
against,  any part of the Trust Estate from funds available in the  Distribution
Accounts or (D) to confirm or verify the contents of any reports or certificates
of the Servicer  delivered to the Indenture  Trustee  pursuant to this Indenture
believed  by the  Indenture  Trustee  to be genuine  and to have been  signed or
presented by the proper party or parties.

                  Section  6.02.  Notice  of  Default.   Immediately  after  the
occurrence of any Default known to the Indenture Trustee,  the Indenture Trustee
shall transmit by mail to the Note Insurer and the Depositor notice of each such
Default and,  within ninety (90) days after the  occurrence of any Default known
to the Indenture  Trustee,  the Indenture  Trustee shall transmit by mail to all
Holders of Notes notice of each such  Default,  unless such  Default  shall have
been cured or waived;  provided,  however,  that in no event shall the Indenture
Trustee  provide  notice,  or fail to provide  notice of a Default  known to the
Indenture  Trustee  in a  manner  contrary  to the  requirements  of  the  Trust
Indenture Act.  Concurrently  with the mailing of any such notice to the Holders
of the Notes, the Indenture Trustee shall transmit by mail a copy of such notice
to the Rating Agencies.

                  Section  6.03.  Rights of  Indenture  Trustee.  (a)  Except as
otherwise  provided in Section 6.01 hereof,  the Indenture  Trustee may rely on,
and be protected in acting or refraining to act upon any document believed by it
to be genuine and to have been signed or presented by


                                       32
<PAGE>

the proper Person. The Indenture Trustee need not investigate any fact or matter
stated in any such document.

                  (b) Before the Indenture Trustee acts or refrains from acting,
it may  require an  Officer's  Certificate  or an Opinion of Counsel  reasonably
satisfactory  in form and  substance to the  Indenture  Trustee.  The  Indenture
Trustee  shall  not be liable  for any  action it takes or omits to take in good
faith in reliance on any such Officer's Certificate or Opinion of Counsel.

                  (c) With the consent of the Note Insurer,  which consent shall
not be unreasonably  withheld,  the Indenture Trustee may act through agents and
shall not be responsible for the misconduct or negligence of any agent appointed
with due care.

                  (d) The  Indenture  Trustee shall not be liable for any action
it takes or omits to take in good faith that it  believes  to be  authorized  or
within its rights or powers.

                  (e) The  Indenture  Trustee  shall be under no  obligation  to
exercise  any of the  trusts or  powers  vested  in it by this  Indenture  or to
institute,  conduct or defend any litigation  hereunder or in relation hereto at
the request,  order or direction of any of the  Noteholders or the Note Insurer,
pursuant to the  provisions of this  Indenture,  unless such  Noteholders or the
Note Insurer shall have offered to the Indenture Trustee reasonable  security or
indemnity  against the costs,  expenses  and  liabilities  which may be incurred
therein or thereby.

                  (f) The  Indenture  Trustee  shall  not be  bound  to make any
investigation  into the facts or matters stated in any resolution,  certificate,
statement,   instrument,  opinion,  report,  notice,  request,  consent,  order,
approval, bond or other paper or document,  unless requested in writing to do so
by the Noteholders or the Note Insurer;  provided,  however, that if the payment
within a  reasonable  time to the  Indenture  Trustee of the costs,  expenses or
liabilities  likely to be incurred by it in the making of such investigation is,
in the opinion of the Indenture Trustee, not reasonably assured to the Indenture
Trustee  by the  security  afforded  to it by the terms of this  Indenture,  the
Indenture Trustee may require reasonable indemnity against such cost, expense or
liability as a condition to taking any such action.

                  (g)  The  right  of  the  Indenture  Trustee  to  perform  any
discretionary act enumerated in this Indenture shall not be construed as a duty,
and the Indenture  Trustee shall not be answerable  for anything  other than its
negligence or willful misconduct in the performance of such act.

                  Section  6.04.  Not  Responsible  for  Recitals or Issuance of
Notes. The recitals contained herein and in the Notes,  except,  with respect to
the Indenture Trustee, the certificates of authentication on the Notes, shall be
taken as the  statements  of the Trust,  and the Owner  Trustee,  the  Indenture
Trustee  and  the  Authenticating  Agent  assume  no  responsibility  for  their
correctness.  The Owner  Trustee and Indenture  Trustee make no  representations
with respect to the Trust Estate or as to the  validity or  sufficiency  of this
Indenture or of the Notes.  Neither the Indenture  Trustee nor the Owner Trustee
shall be accountable for the use or application by the Trust of the Notes or the
proceeds  thereof or any money paid to the Trust or upon a Trust Order  pursuant
to the provisions hereof.


                                       33
<PAGE>

                  Section  6.05.  May Hold Notes.  The  Indenture  Trustee,  any
Agent, or any other agent of the Trust, in its individual or any other capacity,
may become the owner or pledgee of Notes and,  subject to Sections 6.07 and 6.13
hereof, may otherwise deal with the Trust or any Affiliate of the Trust with the
same rights it would have if it were not Indenture Trustee,  Agent or such other
agent.

                  Section 6.06. Money Held in Trust. Money held by the Indenture
Trustee in trust hereunder need not be segregated from other funds except to the
extent  required by this  Indenture or by law. The  Indenture  Trustee  shall be
under no liability for interest on any money received by it hereunder  except as
otherwise agreed with the Trust and except to the extent of income or other gain
on investments that are obligations of the Indenture Trustee,  in its commercial
capacity, and income or other gain actually received by the Indenture Trustee on
investments, which are obligations of others.

                  Section 6.07. Eligibility,  Disqualification.  Irrespective of
whether this Indenture is qualified  under the TIA, this Indenture  shall always
have an  indenture  trustee  who  satisfies  the  requirements  of TIA  Sections
310(a)(1)  and  310(a)(5).  The  Indenture  Trustee shall always have a combined
capital and surplus as stated in Section  6.08  hereof.  The  Indenture  Trustee
shall be subject to TIA Section 310(b).

                  Section 6.08.  Indenture  Trustee's  Capital and Surplus.  The
Indenture  Trustee shall at all times (a)(i) have a combined capital and surplus
of at least  $50,000,000,  or (ii) be a member of a bank holding company system,
the aggregate combined capital and surplus of which is at least $100,000,000 and
(b) be rated (or have long-term debt rated) "BBB" or better by S&P and "Baa2" by
Moody's;  provided,  however,  that the Indenture Trustee's separate capital and
surplus  shall at all  times be at least  the  amount  required  by TIA  Section
310(a)(2). If the Indenture Trustee publishes annual reports of condition of the
type described in TIA Section  310(a)(1),  its combined  capital and surplus for
purposes of this  Section  6.08 shall be as set forth in the latest such report.
If at any time the  Indenture  Trustee  shall cease to be eligible in accordance
with the  provisions  of this Section 6.08 and TIA Section  310(a)(2),  it shall
resign  immediately in the manner and with the effect  hereinafter  specified in
this Article VI.

                  Section  6.09.   Resignation   and  Removal;   Appointment  of
Successor.  (a) No  resignation  or  removal  of the  Indenture  Trustee  and no
appointment of a successor  Indenture  Trustee pursuant to this Article VI shall
become effective until the acceptance of appointment by the successor  Indenture
Trustee under Section 6.10 hereof.

                  (b) The  Indenture  Trustee  may  resign at any time by giving
written notice thereof to the Trust, the Note Insurer and each Rating Agency. If
an instrument of acceptance by a successor Indenture Trustee shall not have been
delivered to the Indenture  Trustee  within thirty (30) days after the giving of
such notice of  resignation,  the resigning  Indenture  Trustee may petition any
court of competent  jurisdiction  for the  appointment of a successor  Indenture
Trustee.

                  (c) The  Indenture  Trustee  may be removed at any time by the
Note  Insurer or, with the  consent of the Note  Insurer,  by Act of the Holders
representing  more than 50% of the Note  Principal  Balance  of the  Outstanding
Notes of both Classes,  by written notice delivered to the Indenture Trustee and
to the Trust.


                                       34
<PAGE>

                  (d) If at any time:

                  (i) the Indenture  Trustee  shall have a conflicting  interest
         prohibited by Section 6.07 hereof and shall fail to resign or eliminate
         such conflicting  interest in accordance with Section 6.07 hereof after
         written request therefor by the Trust or by any Noteholder; or

                  (ii) the Indenture  Trustee  shall cease to be eligible  under
         Section  6.08 hereof or shall  become  incapable  of acting or shall be
         adjudged bankrupt or insolvent,  or a receiver of the Indenture Trustee
         or of its property shall be appointed, or any public officer shall take
         charge or  control  of the  Indenture  Trustee  or of its  property  or
         affairs for the purpose of rehabilitation, conservation or liquidation;

then,  in any such case,  (x) the Owner  Trustee,  on behalf of the Trust,  by a
Trust  Order,  with the consent of the Note  Insurer,  may remove the  Indenture
Trustee,  and the Owner Trustee,  on behalf of the Trust by a Trust Order, shall
join with the Indenture  Trustee in the execution,  delivery and  performance of
all  instruments  and  agreements  necessary  or proper to  appoint a  successor
Indenture  Trustee  acceptable to the Note Insurer and to vest in such successor
Indenture  Trustee any  property,  title,  right or power  deemed  necessary  or
desirable, subject to the other provisions of this Indenture; provided, however,
if the Owner Trustee, on behalf of the Trust and the Note Insurer do not join in
such  appointment  within fifteen (15) days after the receipt by it of a request
to do so, or in case an Event of Default has  occurred  and is  continuing,  the
Indenture  Trustee may petition a court of competent  jurisdiction  to make such
appointment,  or (y)  subject  to Section  5.15  hereof,  and,  in the case of a
conflicting  interest as  described  in clause (i) above,  unless the  Indenture
Trustee's duty to resign has been stayed as provided in TIA Section 310(b),  the
Note Insurer or any  Noteholder who has been a bona fide Holder of a Note for at
least six (6)  months  may,  on  behalf  of  himself  and all  others  similarly
situated, with the consent of the Note Insurer,  petition any court of competent
jurisdiction  for the removal of the Indenture  Trustee and the appointment of a
successor Indenture Trustee.

                  (e) If the  Indenture  Trustee  shall  resign,  be  removed or
become  incapable  of acting,  or if a vacancy  shall occur in the office of the
Indenture Trustee for any cause, the Owner Trustee, on behalf of the Trust, by a
Trust Order shall promptly appoint a successor  Indenture Trustee  acceptable to
the Note  Insurer.  If within one (1) year after  such  resignation,  removal or
incapability  or the  occurrence of such vacancy a successor  Indenture  Trustee
shall be appointed by the Note Insurer or, with the consent of the Note Insurer,
by Act of the Holders of Notes  representing more than 50% of the Note Principal
Balance of the Outstanding  Notes of both Classes delivered to the Trust and the
retiring Indenture Trustee,  the successor Indenture Trustee so appointed shall,
forthwith  upon  its  acceptance  of  such  appointment,  become  the  successor
Indenture  Trustee and supersede the predecessor  Indenture Trustee appointed by
the Trust. If no successor Indenture Trustee shall have been so appointed by the
Trust,  the Note Insurer or Noteholders  and shall have accepted  appointment in
the manner hereinafter provided,  any Noteholder who has been a bona fide Holder
of a Note for at least six (6) months  may,  on behalf of himself and all others
similarly situated, with the consent of the Note Insurer,  petition any court of
competent jurisdiction for the appointment of a successor Indenture Trustee.


                                       35
<PAGE>

                  (f) The Servicer, on behalf of the Trust, shall give notice of
each resignation and each removal of the Indenture  Trustee and each appointment
of a successor  Indenture  Trustee to the Holders of Notes and the Note Insurer.
Each notice shall  include the name of the successor  Indenture  Trustee and the
address of its Corporate Trust Office.

                  Section 6.10. Acceptance of Appointment by Successor Indenture
Trustee.  Every successor  Indenture Trustee appointed  hereunder shall execute,
acknowledge  and  deliver  to the  Trust,  the  Note  Insurer  and the  retiring
Indenture Trustee an instrument  accepting such  appointment,  and thereupon the
resignation or removal of the retiring  Indenture Trustee shall become effective
and  such  successor  Indenture  Trustee,  without  any  further  act,  deed  or
conveyance,  shall become vested with all the rights,  powers, trusts and duties
of the retiring Indenture Trustee.  Notwithstanding the foregoing, on request of
the Owner Trustee,  on behalf of the Trust, or the successor  Indenture Trustee,
such retiring Indenture Trustee shall, upon payment of its charges,  execute and
deliver an instrument  transferring to such successor  Indenture Trustee all the
rights,  powers and trusts of the  retiring  Indenture  Trustee,  and shall duly
assign,  transfer and deliver to such successor  Indenture  Trustee all property
and money held by such retiring Indenture Trustee hereunder. Upon request of any
such successor  Indenture  Trustee,  the Owner Trustee,  on behalf of the Trust,
shall, with the written consent of the Note Insurer, execute and deliver any and
all instruments  for more fully and certainly  vesting in and confirming to such
successor Indenture Trustee all such rights, powers and trusts.

                  No successor  Indenture  Trustee shall accept its  appointment
unless at the time of such acceptance such successor  Indenture Trustee shall be
qualified and eligible under this Article VI.

                  Section 6.11. Merger, Conversion,  Consolidation or Succession
to Business of Indenture  Trustee.  Any corporation or banking  association into
which the  Indenture  Trustee may be merged or converted or with which it may be
consolidated,  or any  corporation  or banking  association  resulting  from any
merger,  conversion or consolidation  to which the Indenture  Trustee shall be a
party,  or  any  corporation  or  banking  association   succeeding  to  all  or
substantially  all of the corporate  trust  business of the  Indenture  Trustee,
shall be the successor of the Indenture Trustee hereunder;  provided,  that such
corporation  or banking  association  shall be otherwise  qualified and eligible
under this  Article  VI,  without  the  execution  or filing of any paper or any
further  act on the part of any of the  parties  hereto.  In case any Notes have
been authenticated,  but not delivered, by the Indenture Trustee then in office,
any successor by merger,  conversion  or  consolidation  to such  authenticating
Indenture  Trustee  may  adopt  such  authentication  and  deliver  the Notes so
authenticated  with the same effect as if such successor  Indenture  Trustee had
authenticated such Notes.

                  Section 6.12. Preferential Collection of Claims Against Trust.
The Indenture  Trustee (and any co-trustee or separate trustee) shall be subject
to TIA Section 311(a), excluding any creditor relationship listed in TIA Section
31l(b),  and an Indenture  Trustee (and any co-trustee or separate  trustee) who
has  resigned  or been  removed  shall be subject to TIA  Section  311(a) to the
extent indicated.

                  Section  6.13.  Co-Indenture  Trustees and Separate  Indenture
Trustees.  At  any  time  or  times,  for  the  purpose  of  meeting  the  legal
requirements of the TIA or of any jurisdiction


                                       36
<PAGE>

in which any of the  Trust  Estate  may at the time be  located,  the  Indenture
Trustee  shall have  power to  appoint,  and,  upon the  written  request of the
Indenture Trustee, the Note Insurer or of the Holders of Notes representing more
than 50% of the Note Principal  Balance of the Outstanding Notes of both Classes
with respect to which a co-trustee or separate trustee is being appointed,  with
the written  consent of the Note Insurer,  the Owner  Trustee,  on behalf of the
Trust,  shall for such purpose join with the Indenture Trustee in the execution,
delivery and performance of all  instruments and agreements  necessary or proper
to appoint,  one or more Persons approved by the Indenture Trustee either to act
as  co-trustee,  jointly with the Indenture  Trustee,  of all or any part of the
Trust Estate, or to act as separate trustee of any such property, in either case
with such powers as may be provided in the  instrument  of  appointment,  and to
vest in such Person or Persons in the capacity aforesaid,  any property,  title,
right or power deemed necessary or desirable, subject to the other provisions of
this Section 6.13. If the Owner Trustee,  on behalf of the Trust,  does not join
in such  appointment  within  fifteen  (15) days  after the  receipt  by it of a
request to do so, or in case an Event of Default has occurred and is continuing,
the Indenture Trustee alone shall have power to make such appointment.  All fees
and  expenses  of any  co-trustee  or separate  trustee  shall be payable by the
Trust.

                  Should any  written  instrument  from the Trust be required by
any  co-trustee or separate  trustee so appointed  for more fully  confirming to
such co-trustee or separate  trustee such property,  title,  right or power, any
and all such  instruments  shall,  on request,  be  executed,  acknowledged  and
delivered by the Owner Trustee, on behalf of the Trust, with the written consent
of the Note Insurer.

                  Every  co-trustee  or separate  trustee  shall,  to the extent
permitted by law, but to such extent only, be appointed subject to the following
terms:

                  (a) The Notes shall be  authenticated  and  delivered  and all
         rights,  powers,  duties and  obligations  hereunder  in respect of the
         custody of  securities,  cash and other  personal  property held by, or
         required  to be  deposited  or  pledged  with,  the  Indenture  Trustee
         hereunder, shall be exercised, solely by the Indenture Trustee.

                  (b)  The  rights,   powers,   duties  and  obligations  hereby
         conferred  or  imposed  upon the  Indenture  Trustee  in respect of any
         property covered by such appointment shall be conferred or imposed upon
         and exercised or performed by the Indenture Trustee or by the Indenture
         Trustee and such co-trustee or separate  trustee  jointly,  as shall be
         provided  in the  instrument  appointing  such  co-trustee  or separate
         trustee, except to the extent that under any law of any jurisdiction in
         which any  particular  act is to be performed,  the  Indenture  Trustee
         shall be incompetent or unqualified to perform such act, in which event
         such rights,  powers,  duties and  obligations  shall be exercised  and
         performed by such co-trustee or separate trustee.

                  (c) The  Indenture  Trustee at any time,  by an  instrument in
         writing,  executed by it, with the concurrence of the Owner Trustee, on
         behalf  of the  Trust,  evidenced  by a Trust  Order,  may  accept  the
         resignation of or remove any co-trustee or separate  trustee  appointed
         under this Section 6.13,  and, in case an Event of Default has occurred
         and is continuing, the Indenture Trustee shall have power to accept the
         resignation  of, or remove,  any such  co-trustee  or separate  trustee
         without the concurrence of the Trust, but


                                       37
<PAGE>

         upon the written request of the Indenture  Trustee,  the Owner Trustee,
         on behalf of the Trust,  shall join with the  Indenture  Trustee in the
         execution,  delivery and  performance of all instruments and agreements
         necessary  or proper to  effectuate  such  resignation  or  removal.  A
         successor to any co-trustee or separate  trustee so resigned or removed
         may be appointed in the manner provided in this Section 6.13.

                  (d) No  co-trustee  or  separate  trustee  hereunder  shall be
         personally  liable by reason of any act or  omission  of the  Indenture
         Trustee, or any other such trustee hereunder.

                  (e) Any Act of Noteholders  delivered to the Indenture Trustee
         shall be deemed  to have been  delivered  to each such  co-trustee  and
         separate trustee.

                  Section 6.14. Authenticating Agents. The Owner Trustee, acting
at  the  direction  of  the  Majority   Certificateholders,   shall  appoint  an
Authenticating  Agent with power to act on the Trust's behalf and subject to the
direction of the Majority  Certificateholders in the authentication and delivery
of the Notes  designated  for such  authentication  and,  containing  provisions
therein  for such  authentication  (or with  respect to which the Owner  Trustee
acting at the  direction  of the  Majority  Certificateholders,  has made  other
arrangements,  satisfactory  to the  Indenture  Trustee and such  Authenticating
Agent,  for notation on the Notes of the  authority of an  Authenticating  Agent
appointed  after the  initial  authentication  and  delivery  of such  Notes) in
connection with transfers and exchanges  under Section 2.06 hereof,  as fully to
all intents and purposes as though the  Authenticating  Agent had been expressly
authorized by Section 2.06 hereof to  authenticate  and deliver  Notes.  For all
purposes of this Indenture (other than in connection with the authentication and
delivery of Notes  pursuant to Sections 2.05 and 2.11 hereof in connection  with
their  initial  issuance),  the  authentication  and  delivery  of  Notes by the
Authenticating  Agent  pursuant to this  Section  6.14 shall be deemed to be the
authentication   and  delivery  of  Notes  "by  the  Indenture   Trustee."  Such
Authenticating  Agent  shall at all  times  be a  Person  that  both  meets  the
requirements of Section 6.07 hereof for the Indenture  Trustee hereunder and has
an  office  for  presentation  of Notes in the  United  States of  America.  The
Indenture Trustee shall initially be the  Authenticating  Agent and shall be the
Note  Registrar as provided in Section  2.06  hereof.  The office from which the
Indenture Trustee shall perform its duties as Note Registrar and  Authenticating
Agent shall be its Corporate Trust Office.  Any  Authenticating  Agent appointed
pursuant  to the  terms of this  Section  6.14 or  pursuant  to the terms of any
supplemental  indenture  shall deliver to the  Indenture  Trustee as a condition
precedent to the  effectiveness of such appointment an instrument  accepting the
trusts,  duties  and  responsibilities  of  Authenticating  Agent  and  of  Note
Registrar or co-Note  Registrar and indemnifying  the Indenture  Trustee for and
holding the Indenture Trustee harmless against,  any loss,  liability or expense
(including  reasonable attorneys' fees) incurred without negligence or bad faith
on its part, arising out of or in connection with the acceptance, administration
of the  trust or  exercise  of  authority  by such  Authenticating  Agent,  Note
Registrar or co-Note Registrar.

                  Any  corporation  or  banking   association   into  which  any
Authenticating  Agent  may be  merged  or  converted  or  with  which  it may be
consolidated,  or any  corporation  or banking  association  resulting  from any
merger, consolidation or conversion to which any Authenticating Agent shall be a
party,  or any  corporation or banking  association  succeeding to the corporate
trust  business  of any  Authenticating  Agent,  shall be the  successor  of the
Authenticating Agent


                                       38
<PAGE>

hereunder,  if such  successor  corporation  is  otherwise  eligible  under this
Section 6.14,  without the execution or filing of any further act on the part of
the parties hereto or the Authenticating Agent or such successor  corporation or
banking association.

                  Any  Authenticating  Agent  may at any time  resign  by giving
written  notice of resignation  to the Trust.  The Owner Trustee,  acting at the
direction  of the Majority  Certificateholders,  may at any time  terminate  the
agency of any  Authenticating  Agent by giving  written notice of termination to
such  Authenticating  Agent and the Indenture  Trustee.  Upon  receiving  such a
notice of  resignation  or upon such a  termination,  or in case at any time any
Authenticating  Agent shall cease to be eligible  under this Section  6.14,  the
Owner Trustee, acting at the direction of the Majority Certificateholders, shall
promptly appoint a successor  Authenticating Agent, shall give written notice of
such  appointment  to the  Indenture  Trustee,  and  shall  mail  notice of such
appointment to all Holders of Notes.

                  The  Indenture  Trustee  agrees,  subject to  Section  6.01(e)
hereof,  to pay  to any  Authenticating  Agent  from  time  to  time  reasonable
compensation for its services and the Indenture  Trustee shall be entitled to be
reimbursed for such payments pursuant to Section 6.16 hereof.  The provisions of
Sections  2.09,  6.04 and 6.05 hereof shall be applicable to any  Authenticating
Agent.

                  Section  6.15.  Review of Mortgage  Files.  (a) The  Indenture
Trustee  shall,  on or  prior to the  Closing  Date,  execute  and  deliver  the
acknowledgement  of receipt of the Note  Insurance  Policy  required  by Section
2.06(a) of the Sale and Servicing Agreement.

                  (b) The Indenture  Trustee shall cause the Collateral Agent to
(i) on or prior to the Closing Date, execute and deliver the  acknowledgement of
receipt of the Mortgage  Loans  required by Section  2.06(b)(i)  of the Sale and
Servicing Agreement,  (ii) on or prior to thirty (30) days following the Closing
Date,  execute  and  deliver  the  Initial   Certificate   required  by  Section
2.06(b)(ii) of the Sale and Servicing Agreement, and (iii) on or prior to ninety
(90)  days   following  the  Closing   Date,   execute  and  deliver  the  Final
Certification  required  by  Section  2.06(b)(iii)  of the  Sale  and  Servicing
Agreement.

                  (c) In  giving  each  of  the  acknowledgements,  the  Initial
Certification and the Final Certification  referred to in clauses (a) and (b) of
this Section 6.15,  neither the Indenture Trustee nor the Collateral Agent shall
be under any duty or  obligation  (i) to  inspect,  review or  examine  any such
documents, instruments, securities or other papers to determine that they or the
signatures thereto are genuine,  enforceable, or appropriate for the represented
purpose or that they have  actually  been  recorded  or that they are other than
what they purport to be on their face or (ii) to determine  whether any Mortgage
File should include a flood  insurance  policy,  any rider,  addenda,  surety or
guaranty agreement, power of attorney, buy down agreement, assumption agreement,
modification agreement, written assurance or substitution agreement.

                  (d) In the event that the  Mortgage  Loans are  required to be
recorded  in  accordance  with  the  provisions  of  Article  II of the Sale and
Servicing  Agreement,  no later than the fifth Business Day of each third month,
commencing in ________,  the Indenture  Trustee shall cause the Collateral Agent
to deliver to the Servicer and the Note Insurer a recordation report dated as of
the first day of such month, identifying those Mortgage Loans for which it has


                                       39
<PAGE>

not yet received (i) an original  recorded  Mortgage or a copy thereof certified
to be true and  correct by the public  recording  office in  possession  of such
Mortgage or (ii) an original  recorded  Assignment  of Mortgage to the Indenture
Trustee and any required  intervening  Assignments of Mortgage or a copy thereof
certified  to be a true and  correct  copy by the  public  recording  office  in
possession of such Assignment of Mortgage.

                  Section  6.16.  Indenture  Trustee  Fees  and  Expenses.   The
Indenture Trustee shall be entitled to receive the Indenture Trustee Fee on each
Distribution  Date as  provided  herein.  The  Indenture  Trustee  also shall be
entitled to (i) payment of or  reimbursement  for  expenses,  disbursements  and
advances incurred or made by the Indenture Trustee in accordance with any of the
provisions  of this  Indenture  (including,  but not limited to, the  reasonable
compensation  and the  expenses  and  disbursements  of its  counsel  and of all
persons not regularly in its employ), and (ii)  indemnification  against losses,
liability and expenses,  including reasonable attorney's fees, incurred, arising
out of or in  connection  with  this  Indenture,  the  Notes  and the  Sale  and
Servicing Agreement. The Indenture Trustee and any director,  officer,  employee
or agent of the  Indenture  Trustee shall be  indemnified  by the Trust and held
harmless  against  any  loss,   liability  or  reasonable  expense  incurred  in
connection with this Indenture or the Notes,  other than any loss,  liability or
expense  incurred by reason of willful  misfeasance,  bad faith or negligence in
the  performance  by  the  Indenture  Trustee  of  its  duties  hereunder.   The
obligations  of the Servicer and the Trust under this Section 6.16 shall survive
termination  of the Trust and  payment  of the  Notes,  and shall  extend to any
co-Indenture  Trustee or  separate-Indenture  Trustee appointed pursuant to this
Article VI.

                                   ARTICLE VII

                         NOTEHOLDERS' LISTS AND REPORTS

                  Section  7.01.  Note  Registrar to Furnish  Indenture  Trustee
Names and  Addresses of  Noteholders.  (a) The Note  Registrar  shall furnish or
cause to be furnished to the Indenture Trustee (i)  semiannually,  not less than
forty-five (45) days nor more than sixty (60) days after the  Distribution  Date
occurring closest to six (6) months after the Closing Date and each Distribution
Date occurring at six (6) month  intervals  thereafter,  all  information in the
possession  or  control  of the Note  Registrar,  in such form as the  Indenture
Trustee may  reasonably  require,  as to names and  addresses  of the Holders of
Notes,  and (ii) at such other times,  as the  Indenture  Trustee may request in
writing, within thirty (30) days after receipt by the Note Registrar of any such
request,  a list of similar form and content as of a date not more than ten (10)
days prior to the time such list is furnished;  provided,  however, that so long
as the Indenture  Trustee is the Note Registrar,  no such list shall be required
to be furnished.

                  (b) In addition to  furnishing  to the  Indenture  Trustee the
Noteholder  lists,  if any,  required under clause (a) of this Section 7.01, the
Note Registrar shall also furnish all Noteholder  lists, if any,  required under
Section 3.03 hereof at the times required by such Section 3.03.

                  Section 7.02.  Preservation of Information;  Communications to
Noteholders.  (a) The Indenture Trustee shall preserve,  in as current a form as
is  reasonably  practicable,  the names and  addresses  of the  Holders of Notes
contained in the most recent list, if any, furnished to the Indenture Trustee as
provided in Section 7.01 hereof and the names and addresses of the Holders


                                       40
<PAGE>

of Notes  received by the Indenture  Trustee in its capacity as Note  Registrar.
The  Indenture  Trustee  may  destroy  any list  furnished  to it as provided in
Section 7.01 hereof upon receipt of a new list so furnished.

                  (b) Noteholders may communicate pursuant to TIA Section 312(b)
with other  Noteholders  with respect to their  rights  under this  Indenture or
under the Notes.

                  (c) The Trust,  the Indenture  Trustee and the Note  Registrar
shall have the  protection  of TIA  Section  312(c).  


                  Section 7.03. Reports by Indenture  Trustee.  (a) Within sixty
(60) days after December 31 of each year (the "reporting date"), commencing with
the year after the issuance of the Notes,  (i) the Indenture  Trustee shall,  if
required by TIA Section  313(a),  mail to all Holders a brief report dated as of
such  reporting date that complies with TIA Section  313(a);  (ii) the Indenture
Trustee shall, to the extent not set forth in the Indenture Trustee's Remittance
Report pursuant to Section 2.08(d) hereof, also mail to Holders of Notes and the
Note  Insurer  with  respect to which it has made  advances,  any  reports  with
respect to such  advances that are required by TIA Section  313(b)(2);  and, the
Indenture  Trustee  shall also mail to Holders of Notes and the Note Insurer any
reports  required  by TIA Section  313(b)(1).  For  purposes of the  information
required to be included in any such reports pursuant to TIA Sections  313(a)(2),
313(b)(1)  (if  applicable),  or 313(b)(2),  the  principal  amount of indenture
securities  outstanding  on the date as of which such  information  is  provided
shall be the Note Principal Balance of the then Outstanding Notes covered by the
report.

                  (b) A copy of each report  required  under this  Section  7.03
shall, at the time of such transmission to Holders of Notes and the Note Insurer
be filed by the Indenture  Trustee with the Commission and with each  securities
exchange upon which the Notes are listed. The Servicer,  on behalf of the Trust,
will notify the  Indenture  Trustee when the Notes are listed on any  securities
exchange.

                  Section 7.04. Reports by Trust. The Servicer, on behalf of the
Trust, (a) shall deliver to the Indenture Trustee within fifteen (15) days after
the Trust is required to file the same with the Commission  copies of the annual
reports and of the  information,  documents and other reports (or copies of such
portions of any of the foregoing as the Commission may by rules and  regulations
prescribe)  that the Trust is required to file with the  Commission  pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended,  and (b)
shall also comply with the other provisions of TIA Section 314(a).

                                  ARTICLE VIII

           ACCOUNTS, PAYMENTS OF INTEREST AND PRINCIPAL, AND RELEASES

                  Section 8.01. Accounts; Investment;  Collection of Moneys. (a)
The Trust hereby  directs the Indenture  Trustee to establish,  on or before the
Closing Date,  for each Class of Notes,  at its Corporate  Trust Office,  one or
more Eligible Accounts that shall collectively be the "Distribution Account" for
such  Class.  The  Indenture  Trustee  shall  promptly  deposit  in the  related
Distribution  Account (i) the  Servicer  Remittance  Amount for the related Pool
received by


                                       41
<PAGE>

it from the Servicer on the Servicer  Distribution Date pursuant to the Sale and
Servicing Agreement,  (ii) any other funds from any deposits for such Pool to be
made by the Servicer  pursuant to the Sale and  Servicing  Agreement,  (iii) any
amount for such Pool  required  to be  deposited  in such  Distribution  Account
pursuant to this Section 8.01, (iv) all amounts for such Pool received  pursuant
to Section  8.03 hereof,  (v) any amount for such Pool  required to be deposited
pursuant to Section 8.05 hereof,  (vi) on each Distribution  Date, in accordance
with the Servicer Remittance Report, the Shortfall Amount for the related Class,
until paid in full, first,  from the Distribution  Account relating to the other
Class of Notes,  to the extent of the Net Monthly Excess Cashflow from the other
Pool of Mortgage Loans remaining after payment of any Net Mortgage Loan Interest
Shortfalls for such other Pool, second, from the Cross-collateralization Reserve
Account   relating   to   this   Class   of   Notes,   and   third,   from   the
Cross-collateralization  Reserve  Account  relating to the other Class of Notes,
and  (vii)  all  other  amounts  for such  Pool  received  for  deposit  in such
Distribution  Account,  including the payment of any Loan Repurchase Price for a
Mortgage Loan in such Pool received by the Indenture  Trustee.  All amounts that
are  deposited  from  time to time in a  Distribution  Account  are  subject  to
withdrawal by the Indenture  Trustee for the purposes set forth in Sections 8.02
hereof. All funds withdrawn from a Distribution Account pursuant to Section 8.02
hereof  for the  purpose of making  payments  to the  Holders of Notes  shall be
applied in accordance with Sections 3.03 and 8.02 hereof.

                  (b)  The  Trust  hereby  directs  the  Indenture   Trustee  to
establish for each Class of Notes,  at its Corporate  Trust Office,  an Eligible
Account which shall be the "Pre-Funding Account" for such Class of Notes. On the
Closing Date, the Indenture Trustee shall deposit the Original Pre-Funded Amount
for each Class of Notes in the related  Pre-Funding Account from the proceeds of
the sale of the related Class of Notes. The Indenture Trustee shall withdraw and
distribute or cause to be distributed funds on deposit therein only at the times
specified below, based on written instructions provided by the Servicer or other
party as indicated:

                  (i) on any  Subsequent  Transfer  Date,  the  Depositor  shall
         instruct in writing the Indenture  Trustee to withdraw from the related
         Pre-Funding  Account an amount equal to 100% of the aggregate Principal
         Balances as of the related  Subsequent  Cut-Off Date of the  Subsequent
         Mortgage  Loans sold to the Trust in respect  of the  related  Pool and
         pledged to the Indenture  Trustee,  for the benefit of the  Noteholders
         and the Note  Insurer,  on such  Subsequent  Transfer Date and pay such
         amount to or upon the order of the Depositor upon  satisfaction  of the
         conditions  set forth in  Section  2.14  hereof  with  respect  to such
         transfer;  the Indenture  Trustee may conclusively rely on such written
         instructions from the Depositor;

                  (ii) if the Pre-Funding Amount for a Class of Notes (exclusive
         of Pre-Funding Earnings for such Class) has been reduced to $100,000 or
         less by the _________  Distribution  Date,  then, on such  Distribution
         Date, after giving effect to any reductions in the related  Pre-Funding
         Account on such date, the Indenture  Trustee shall  withdraw,  from the
         related   Pre-Funding   Account  on  such  date  and   deposit  in  the
         Distribution  Account  relating to such Class, the amount on deposit in
         such  Pre-Funding  Account,  other than any Pre-Funding  Earnings,  for
         payment to the related Noteholders as a prepayment of principal on such
         Distribution Date;


                                       42
<PAGE>

                  (iii) if any amounts  remain on deposit in either  Pre-Funding
         Account at the close of business on  ________,  the  Indenture  Trustee
         shall  withdraw,   from  such  Pre-Funding  Account  on  the  following
         Distribution  Date and deposit in the Distribution  Account relating to
         the related Class, the amount on deposit in such  Pre-Funding  Account,
         other  than  any  Pre-Funding  Earnings,  for  payment  to the  related
         Noteholders as a prepayment of principal on such Distribution Date; and

                  (iv) on the _________ and _________  Distribution  Dates,  the
         Indenture  Trustee shall transfer from each Pre-Funding  Account to the
         related  Distribution   Account,  the  Pre-Funding  Earnings,  if  any,
         applicable to such Distribution Date.

                  (c)  The  Trust  hereby  directs  the  Indenture   Trustee  to
establish for each Class of Notes,  at its Corporate  Trust Office,  an Eligible
Account  which shall be the  "Capitalized  Interest  Account"  for such Class of
Notes.  On the Closing Date,  the  Indenture  Trustee shall deposit the Original
Capitalized  Interest Amount for each Class of Notes in the related  Capitalized
Interest  Account from the  proceeds of the sale of the related  Class of Notes.
The Indenture  Trustee shall  withdraw and distribute or cause to be distributed
funds on deposit  therein only at the times  specified  below,  based on written
instructions provided by the Servicer or other party as indicated:

                  (i) on the ________ and the _________  Distribution Dates, the
         Indenture Trustee shall transfer from each Capitalized Interest Account
         to  the  related  Distribution  Account,  the  applicable   Capitalized
         Interest  Requirement,  if any,  for such  Class and such  Distribution
         Date; and

                  (ii) on the  Distribution  Date immediately  following,  or on
         which,  the  amount on deposit in the  related  Pre-Funding  Account is
         reduced to zero, any amounts remaining in either  Capitalized  Interest
         Account,  after  taking into  account the  transfers  in respect of the
         Distribution  Date described in clause (i) above,  shall be paid to the
         Depositor.

                  (d)  The  Trust  hereby  directs  the  Indenture   Trustee  to
establish,  on or before  the  Closing  Date,  for each  Class of Notes,  at its
Corporate   Trust   Office,    an   Eligible   Account   that   shall   be   the
"Cross-collateralization  Reserve Account" for such Class. The Indenture Trustee
shall deposit and withdraw funds in each Cross-collateralization Reserve Account
in accordance with the provisions of Sections 8.01(a) and 8.02(a) hereof.

                  (e) So long as no  Default  or Event  of  Default  shall  have
occurred and be  continuing,  amounts held in the Accounts,  other than the Note
Insurance  Payment Account,  shall be invested in Permitted  Investments,  which
Permitted  Investments shall mature no later than the Business Day preceding the
immediately following Distribution Date.

                  All income or other gains,  if any, from  investment of moneys
deposited in the Distribution  and Collection  Accounts shall be for the benefit
of the Servicer and on each Distribution  Date, any such amounts may be released
from the  Accounts  and paid to the  Servicer  as part of its  compensation  for
acting as Servicer.  Any loss resulting from such investment of moneys deposited
in an Account shall be reimbursed immediately as incurred to the related


                                       43
<PAGE>

Account  by the  Servicer.  Subject  to Section  6.01  hereof and the  preceding
sentence,  neither the  Indenture  Trustee nor the Servicer  shall in any way be
held liable by reason of any insufficiency in the Accounts.

                  The  Indenture  Trustee shall not in any way be held liable by
reason  of any  insufficiency  in any  Account  held  by the  Indenture  Trustee
resulting from any investment loss on any Permitted  Investment included therein
(except  to the  extent  that  the  Indenture  Trustee  is the  obligor  and has
defaulted thereon).

                  (f)  Except  as  otherwise   expressly  provided  herein,  the
Indenture  Trustee  may demand  payment or  delivery  of, and shall  receive and
collect,  directly and without intervention or assistance of any fiscal agent or
other intermediary, all money and other property payable to or receivable by the
Indenture  Trustee pursuant to this Indenture.  The Indenture Trustee shall hold
all such money and property received by it as part of the Trust Estate and shall
apply it as provided in this Indenture.

                  If the Indenture  Trustee shall not have received the Servicer
Remittance  Amount by close of  business on any  related  Servicer  Distribution
Date,  the  Indenture  Trustee  shall,  unless  the  Servicer  shall  have  made
provisions  satisfactory to the Indenture  Trustee for delivery to the Indenture
Trustee of an amount equal to such Servicer Remittance Amount, deliver a notice,
with a copy to the Note  Insurer,  to the  Servicer of its failure to remit such
Servicer  Remittance Amount and that such failure,  if not remedied by the close
of  business  on the  Business  Day  after the date upon  which  such  notice is
delivered to the Servicer,  shall  constitute a Servicer  Event of Default under
the Sale and Servicing  Agreement.  If the Indenture Trustee shall  subsequently
receive  any such  Servicer  Remittance  Amount by the close of business on such
Business  Day,  such  Servicer  Event of  Default  shall  not be  deemed to have
occurred.  Notwithstanding  any other provision  hereof,  the Indenture  Trustee
shall  deliver to the  Servicer,  or its  designee  or  assignee,  any  Servicer
Remittance  Amount  received  with respect to a Mortgage  Loan after the related
Servicer  Distribution  Date to the extent  that the  Servicer  previously  made
payment or provision for payment with respect to such Servicer Remittance Amount
in accordance  with this Section 8.01, and any such Servicer  Remittance  Amount
shall not be deemed part of the Trust Estate.

                  Except as otherwise  expressly  provided in this Indenture and
the Sale and  Servicing  Agreement,  if,  following  delivery  by the  Indenture
Trustee of the notice  described  above,  the  Servicer  shall fail to remit the
Servicer  Remittance  Amount on any Servicer  Distribution  Date,  the Indenture
Trustee shall  deliver a second  notice to the Servicer,  the Trust and the Note
Insurer by the close of business on the third  Business Day prior to the related
Distribution  Date indicating  that a Servicer Event of Default  occurred and is
continuing  under the Sale and  Servicing  Agreement.  Thereupon,  the Indenture
Trustee shall take such actions as are required of the  Indenture  Trustee under
Article  VII of the Sale and  Servicing  Agreement.  In  addition,  if a default
occurs in any other performance required under the Sale and Servicing Agreement,
the Indenture Trustee may, and upon the request of the Note Insurer or, with the
consent of the Note Insurer,  the Holders of Notes representing more than 50% of
the Note Principal  Balance of the Outstanding Notes of both Classes shall, take
such  action as may be  appropriate  to  enforce  such  payment  or  performance
including the institution and prosecution of appropriate  Proceedings.  Any such
action  shall be without  prejudice  to any right to claim a 


                                       44
<PAGE>

Default or Event of Default under this  Indenture  and to proceed  thereafter as
provided in Article V hereof.

                  Section 8.02. Distributions;  Statements. On each Distribution
Date,  unless the Notes have been  declared due and payable  pursuant to Section
5.02 hereof and moneys  collected by the Indenture  Trustee are being applied in
accordance  with  Section  5.07  hereof,  Available  Funds  on  deposit  in each
Distribution  Account  on any  Distribution  Date or  Redemption  Date  shall be
withdrawn from such Distribution  Account, in the amounts required (based solely
on the Servicer's  Remittance  Report  delivered to the Indenture  Trustee on or
before such  Distribution  Date), for application on such  Distribution  Date in
respect of payments  relating to the  applicable  Pool of Mortgage Loans and the
related Class of Notes as follows:

                  (i) to the Indenture Trustee, an amount equal to the Indenture
         Trustee Fees then due to it with respect to the related Class of Notes;

                  (ii) from amounts then on deposit in the related  Distribution
         Account  (excluding  any Insured  Payments),  to the Note Insurer,  the
         lesser of (x) the  excess of (i) the  amount  then on  deposit  in such
         Distribution Account over (ii) the Insured Distribution Amount for such
         Pool on such  Distribution  Date and (y) the sum of the  amount  of all
         Reimbursement  Amounts  relating  to such Class of Notes which have not
         been previously paid as of such Distribution Date and any other amounts
         relating  to such Class then due to the Note  Insurer  pursuant  to the
         Insurance Agreement;

                  (iii) from amounts then on deposit in the related Distribution
         Account, to the Holders of the related Class of Notes, the Distribution
         Amount for such Class;

                  (iv) from amounts then on deposit in the related  Distribution
         Account,  to the Holders of the related  Class of Notes,  the amount of
         any Net Mortgage Loan Interest Shortfalls for such Class;

                  (v) from amounts  then on deposit in the related  Distribution
         Account, to the Cross-collateralization Reserve Account relating to the
         other Class of Notes, the Reserve Payment Amount for such Class;

                  (vi)  following  the  making by the  Indenture  Trustee of all
         allocations,  transfers and disbursements described above, from amounts
         then on deposit in the  related  Distribution  Account,  the  Indenture
         Trustee   shall   distribute  to  the  Holders  of  the  related  Trust
         Certificates, the amount remaining on such Distribution Date, if any.

                  Section 8.03.  Claims against the Note Insurance  Policy.  (a)
Within two (2) Business Days of receipt of each Servicer  Remittance Report, the
Indenture  Trustee shall  determine  with respect to the  immediately  following
Distribution  Date, the amount to be on deposit in each Distribution  Account on
such  Distribution  Date as a result  of the (i)  Servicer's  remittance  of the
Servicer  Remittance Amount on the related Servicer  Distribution Date, and (ii)
any  transfers to each  Distribution  Account made from the related  Capitalized
Interest  Account  and/or  the  related  Pre-Funding  Account  relating  to such
Distribution  Date pursuant to Section 8.01 hereof,  excluding the amount of any
Insured Payment and prior to the application of the


                                       45
<PAGE>

amounts  described  in clauses (i) through  (vi) of Section  8.02 hereof for the
related Distribution Date.

                  (b) If on any  Distribution  Date there is an Available  Funds
Shortfall for either Pool, the Indenture  Trustee shall complete a Notice in the
form of Exhibit A to the Note  Insurance  Policy and submit  such  notice to the
Note Insurer no later than 12:00 noon New York City time on the second  Business
Day preceding  such  Distribution  Date as a claim for an Insured  Payment in an
amount equal to such Available Funds Shortfall for such Pool.

                  (c) The Indenture  Trustee shall establish a separate Eligible
Account for the benefit of Holders of the Notes and the Note Insurer referred to
herein as the "Note Insurance  Payment Account" over which the Indenture Trustee
shall have exclusive control and sole right of withdrawal. The Indenture Trustee
shall  deposit upon receipt any amount paid under the Note  Insurance  Policy in
the Note Insurance  Payment Account and distribute such amount only for purposes
of payment to the  Noteholders  of the related Pool of the Insured  Distribution
Amount  for such  Pool for  which a claim  was made and such  amount  may not be
applied to satisfy  any costs,  expenses or  liabilities  of the  Servicer,  the
Indenture Trustee or the Trust. Amounts paid under the Note Insurance Policy, to
the extent needed to pay the Insured Distribution Amount shall be transferred to
the related  Distribution Account on the related Distribution Date and disbursed
by the Indenture  Trustee to the Noteholders in accordance with Section 8.02. It
shall not be necessary for such payments to be made by checks or wire  transfers
separate from the checks or wire transfers used to pay the Insured  Distribution
Amount with other funds available to make such payment.  However,  the amount of
any  payment  of  principal  or of  interest  on the Notes to be paid from funds
transferred  from the Note Insurance  Payment Account shall be noted as provided
in subsection (d) of this Section 8.03 in the Note Register and in the Indenture
Trustee's  Remittance  Report.  Funds held in the Note Insurance Payment Account
shall not be invested. Any funds remaining in the Note Insurance Payment Account
on the first Business Day following a Distribution Date shall be returned to the
Note Insurer pursuant to the written instructions of the Note Insurer by the end
of such Business Day.

                  (d) The  Indenture  Trustee shall keep a complete and accurate
record of the amount of interest and principal  paid in respect of any Note from
moneys received under the Note Insurance Policy. The Note Insurer shall have the
right to inspect such records at reasonable  times during normal  business hours
upon one (1) Business Day's prior notice to the Indenture Trustee.

                  (e) In the event that the  Indenture  Trustee  has  received a
certified copy of an order of the appropriate court that any Insured Payment has
been  voided  in  whole  or in part as a  preference  payment  under  applicable
bankruptcy  law, the Indenture  Trustee shall so notify the Note Insurer,  shall
comply with the provisions of the Note Insurance Policy to obtain payment by the
Note Insurer of such voided Insured Payment,  and shall, at the time it provides
notice to the Note Insurer,  notify,  by mail to the Noteholders of the affected
Notes that, in the event any Noteholder's Insured Payment is so recovered,  such
Noteholder will be entitled to payment pursuant to the Note Insurance  Policy, a
copy of which shall be made available  through the Indenture  Trustee,  the Note
Insurer or the Note Insurer's  fiscal agent,  if any, and the Indenture  Trustee
shall  furnish to the Note  Insurer or its fiscal  agent,  if any,  its  records
evidencing  the  


                                       46
<PAGE>

payments  which  have  been  made  by the  Indenture  Trustee  and  subsequently
recovered from the Noteholders, and dates on which such payments were made.

                  (f) The  Indenture  Trustee  shall  promptly  notify  the Note
Insurer  of any  proceeding  or  the  institution  of any  action,  of  which  a
Responsible  Officer of the Indenture Trustee has actual knowledge,  seeking the
avoidance as a preferential  transfer under applicable  bankruptcy,  insolvency,
receivership or similar law (a "Preference Claim") of any distribution made with
respect to the Notes.  Each  Noteholder,  by its purchase of Notes, the Servicer
and the  Indenture  Trustee  agree  that,  the Note  Insurer (so long as no Note
Insurer  Default  exists)  may  at  any  time  during  the  continuation  of any
proceeding  relating to a Preference  Claim direct all matters  relating to such
Preference Claim, including, without limitation, (i) the direction of any appeal
of any order  relating  to such  Preference  Claim and (ii) the  posting  of any
surety, supersedeas or performance bond pending any such appeal. In addition and
without  limitation of the  foregoing,  the Note Insurer shall be subrogated to,
and each Noteholder,  the Servicer and the Indenture Trustee hereby delegate and
assign to the Note Insurer,  to the fullest extent  permitted by law, the rights
of the Servicer, the Indenture Trustee and each Noteholder in the conduct of any
such Preference Claim, including, without limitation, all rights of any party to
any  adversary  proceeding  or action with  respect to any court order issued in
connection with any such Preference Claim.

                  (g) The Indenture Trustee shall, upon retirement of the Notes,
furnish to the Note Insurer a notice of such retirement, and, upon retirement of
the Notes and the expiration of the term of the Note Insurance Policy, surrender
the Note Insurance Policy to the Note Insurer for cancellation.

                  (h) Unless a Note Insurer  Default  exists and is  continuing,
the  Indenture  Trustee and the Trust shall  cooperate in all respects  with any
reasonable  request by the Note  Insurer  for action to  preserve or enforce the
Note  Insurer's  rights or interests  hereunder  without  limiting the rights or
affecting the interests of the Noteholders as otherwise set forth herein.

                  (i)  Each  Noteholder,  by its  purchase  of  Notes,  and  the
Indenture Trustee hereby agree that, unless a Note Insurer Default exists and is
continuing, the Note Insurer shall have the right to direct all matters relating
to the Notes in any proceeding in a bankruptcy of the Trust,  including  without
limitation any proceeding relating to a Preference Amount and the posting of any
surety or Note pending any such appeal.

                  (j)  Anything  herein  to the  contrary  notwithstanding,  any
payment with respect to principal of or interest on the Notes which is made with
moneys received  pursuant to the terms of the Note Insurance Policy shall not be
considered  payment  of the Notes from the  Trust.  The Trust and the  Indenture
Trustee  acknowledge,  and each Holder by its acceptance of a Note agrees,  that
without the need for any  further  action on the part of the Note  Insurer,  the
Trust,  the Indenture  Trustee or the Note  Registrar (x) to the extent the Note
Insurer makes  payments,  directly or indirectly,  on account of principal of or
interest  on the Notes to the Holders of such Notes,  the Note  Insurer  will be
fully  subrogated to, and each Noteholder,  the Trust and the Indenture  Trustee
hereby delegate and assign to the Note Insurer,  to the fullest extent permitted
by law, the rights of such Holders to receive such  principal  and interest from
the Trust, including,  without limitation, any amounts due to the Noteholders in
respect of securities law


                                       47
<PAGE>

violations  arising  from  the  offer  and sale of the  Notes,  and (y) the Note
Insurer  shall be paid such amounts from the sources and in the manner  provided
herein for the payment of such amounts.

                  Section 8.04.  General  Provisions  Regarding the Distribution
Accounts and Mortgage Loans. (a) Each  Distribution  Account shall relate solely
to the Notes of the related Class and to the Mortgage Loans in the related Pool,
Permitted  Investments and other property securing the related Notes.  Funds and
other  property in each  Distribution  Account shall not be commingled  with the
other  Distribution  Account or any other moneys or property of the Trust or any
Affiliate thereof. Notwithstanding the foregoing, the Indenture Trustee may hold
any funds or other  property  received  or held by it as part of a  Distribution
Account in  collective  accounts  maintained  by it in the normal  course of its
business and  containing  funds or property held by it for other Persons  (which
may include the Trust or an Affiliate);  provided,  that such accounts are under
the sole control of the Indenture  Trustee and the Indenture  Trustee  maintains
adequate records  indicating the ownership of all such funds or property and the
portions thereof held for credit to the related Distribution Account.

                  (b) If any amounts are needed for payment from a  Distribution
Account and sufficient  uninvested funds are not available  therein to make such
payment,  the Indenture Trustee shall cause to be sold or otherwise converted to
cash a sufficient amount of the investments in such Distribution Account.

                  (c) The Indenture  Trustee shall, at all times while any Notes
are  Outstanding,  maintain in its possession,  or in the possession of an agent
whose  actions  with  respect  to such  items are under the sole  control of the
Indenture Trustee, all certificates or other instruments, if any, evidencing any
investment of funds in the Distribution  Accounts.  The Indenture  Trustee shall
relinquish  possession  of such  items,  or direct its agent to do so,  only for
purposes of  collecting  the final  payment  receivable  on such  investment  or
certificate  or,  in  connection  with  the sale of any  investment  held in the
Distribution  Accounts,  against delivery of the amount receivable in connection
with any sale.

                  (d) The  Indenture  Trustee  shall not  invest any part of the
Trust Estate in Permitted Investments that constitute  uncertificated securities
(as defined in Section 8-102 of the Uniform  Commercial  Code, as enacted in the
relevant  jurisdiction)  or in any  other  book-entry  securities  unless it has
received an Opinion of Counsel reasonably  satisfactory in form and substance to
the Indenture  Trustee setting forth,  with respect to each type of security for
which authority to invest is being sought,  the procedures that must be followed
to  maintain  the lien and  security  interest  created by this  Indenture  with
respect to the Trust Estate.

                  Section 8.05.  Releases of Deleted Mortgage Loans. Upon notice
or discovery by a Responsible  Officer of the Indenture  Trustee that any of the
representations  or warranties of the Depositor set forth in Section 3.03 of the
Loan Sale  Agreement  was  materially  incorrect  or otherwise  misleading  with
respect to any Mortgage Loan as of the time made,  the  Indenture  Trustee shall
direct the Depositor to either cure,  repurchase or substitute for such Mortgage
Loan as provided in Section 3.05 of the Loan Sale  Agreement.  Upon any purchase
of or substitution for a Deleted Mortgage Loan by the in accordance with Section
3.05  of the  Loan  Sale  Agreement,  the  Indenture  Trustee  shall  cause  the
Collateral  Agent to deliver the Indenture  Trustee's  Mortgage File relating to
such Deleted Mortgage Loan to the Depositor, and the Trust,


                                       48
<PAGE>

the Collateral Agent and the Indenture Trustee shall execute such instruments of
transfer as are  necessary to convey title to such Deleted  Mortgage Loan to the
Depositor from the lien of this Indenture.

                  Section  8.06.  Reports by Indenture  Trustee to  Noteholders;
Access to Certain Information.  On each Distribution Date, the Indenture Trustee
shall deliver the written reports  required by Section 2.08(d) to Noteholders of
record as of the related Record Date (including the Clearing Agency, if any).

                  The Indenture  Trustee  shall make  available at its Corporate
Trust Office,  during normal business hours, for review by any Noteholder or any
person  identified  to  the  Indenture  Trustee  as  a  prospective  Noteholder,
originals or copies of the following items: (a) the Indenture and any amendments
thereto,  (b) all  Indenture  Trustee's  Remittance  Reports  and other  reports
delivered  since the Closing Date pursuant to Section  2.08(d)  hereof,  (c) any
Officers' Certificates delivered to the Indenture Trustee since the Closing Date
as described in the Indenture and (d) any Accountants'  reports delivered to the
Indenture  Trustee  since  the  Closing  Date as  required  under  the  Sale and
Servicing  Agreement.  Copies  of any and  all of the  foregoing  items  will be
available  from the  Indenture  Trustee upon  request;  however,  the  Indenture
Trustee will be permitted to require  payment of a sum  sufficient  to cover the
reasonable costs and expenses of providing such copies and shall not be required
to provide such copies without reasonable assurances that such sum will be paid.

                  Section 8.07.  Release of Trust Estate.  The Indenture Trustee
shall, at such time as there are no Notes Outstanding,  release all of the Trust
Estate  to the Trust  (other  than any cash  held for the  payment  of the Notes
pursuant to Section 3.03 or 4.02 hereof).

                  Section 8.08. Amendment to Sale and Servicing  Agreement.  The
Indenture Trustee may, without the consent of any Holder,  enter into or consent
to any  amendment or  supplement  to the Sale and  Servicing  Agreement  for the
purpose of  increasing  the  obligations  or duties of any party  other than the
Indenture Trustee or the Holders of the Notes. The Indenture Trustee may, in its
discretion,  decline  to  enter  into  or  consent  to any  such  supplement  or
amendment:  (i) unless the Indenture Trustee receives an Opinion of Counsel that
the  position  of the  Holders  would not be  materially  adversely  affected or
written  confirmation of satisfaction of the Rating Agency  Condition or (ii) if
its own rights, duties or immunities would be adversely affected.

                  Section 8.09.  Delivery of the Mortgage Files Pursuant to Sale
and Servicing  Agreement.  As is appropriate for the servicing or foreclosure of
any Mortgage  Loan, the Indenture  Trustee shall cause the  Collateral  Agent to
deliver to the Servicer the Mortgage  Files for such  Mortgage Loan upon receipt
by the Indenture  Trustee and the Collateral  Agent on or prior to the date such
release is to be made of:

                  (a) such  Officer's  Certificates,  if any, as are required by
         the Sale and Servicing Agreement; and


                                       49
<PAGE>

                  (b) a Request for Release, executed by the Servicer, providing
         that the Servicer will hold or retain the Indenture  Trustee's Mortgage
         Files in trust  for the  benefit  of the  Indenture  Trustee,  the Note
         Insurer and the Holders of Notes.

                  Section 8.10.  Servicer as Agent.  In order to facilitate  the
servicing of the  Mortgage  Loans by the Servicer of such  Mortgage  Loans,  the
Servicer of the Mortgage  Loans has been  appointed  by the Trust to retain,  in
accordance  with the  provisions  of the Sale and  Servicing  Agreement and this
Indenture, all Servicer Remittance Amounts on such Mortgage Loans prior to their
deposit  into the  related  Distribution  Account  on or  prior  to the  related
Servicer Distribution Date.

                  Section  8.11.  Termination  of  Servicer.  In the event of an
event of the occurrence of a Servicer Event of Default specified in Section 7.01
of the Sale and Servicing Agreement, the Indenture Trustee may, with the consent
of the Note Insurer or, with the prior written consent of the Note Insurer,  the
Holder of Notes  representing not less than 50% of the Note Principal Balance of
the Outstanding Notes of both Classes, and shall, upon the direction of the Note
Insurer  (or  as  otherwise  provided  in the  Sale  and  Servicing  Agreement),
terminate  the  Servicer as provided in Section  7.01 of the Sale and  Servicing
Agreement.  If the Indenture  Trustee  terminates  the  Servicer,  the Indenture
Trustee  shall,  pursuant to Section 7.02 of the Sale and  Servicing  Agreement,
assume the duties of the Servicer or appoint a successor Servicer  acceptable to
the Trust, the Note Insurer and the Rating Agencies and meeting the requirements
set forth in the Sale and Servicing Agreement.

                  Section 8.12. Opinion of Counsel.  The Indenture Trustee shall
be entitled to receive at least five (5) Business  Days' notice of any action to
be taken  pursuant to Sections  8.08 and 8.09 hereof  (other than in  connection
with  releases of Mortgage  Loans that were  subject to a  prepayment  in full),
accompanied by copies of any  instruments  involved,  and the Indenture  Trustee
shall be  entitled  to  receive an Opinion  of  Counsel,  in form and  substance
reasonably  satisfactory to the Indenture  Trustee,  stating the legal effect of
any such  action,  outlining  the steps  required  to  complete  the  same,  and
concluding that all conditions  precedent to the taking of such action have been
complied with. Counsel rendering any such opinion may rely, without  independent
investigation,  on the  accuracy  and  validity  of  any  certificate  or  other
instrument  delivered  to the  Indenture  Trustee  in  connection  with any such
action.

                  Section 8.13.  Appointment of Collateral Agents. The Indenture
Trustee may, at no  additional  cost to the Trust or to the  Indenture  Trustee,
with the consent of the Note Insurer,  appoint one or more Collateral  Agents to
hold all or a portion of the Indenture  Trustee Mortgage Files, as Agent for the
Indenture Trustee.  Such Collateral Agent shall meet the requirements of Article
IX of the Sale and Servicing Agreement. Matters concerning the Collateral Agents
shall be  governed by said  Article IX.  _________  is hereby  appointed  as the
initial Collateral Agent hereunder.

                  Section 8.14. Rights of the Note Insurer to Exercise Rights of
Noteholders.  By accepting its Notes,  each Noteholder agrees that unless a Note
Insurer  Default  exists,  the Note Insurer shall have the right to exercise all
rights of the Noteholders  under this Indenture,  without any further consent of
the Noteholders, including, without limitation:


                                       50
<PAGE>

                  (a) the right to require the  Servicer to effect  foreclosures
         upon Mortgage Loans upon failure of the Servicer to do so;

                  (b) the right to require the to repurchase  or substitute  for
         Deleted Mortgage Loans pursuant to Section 8.05;

                  (c) the right to direct the actions of the  Indenture  Trustee
         during the continuance of an Event of Default; and

                  (d)  the  right  to  vote  on  proposed   amendments  to  this
         Indenture.

                  In  addition,  each  Noteholder  agrees  that,  unless  a Note
Insurer Default exists, the rights specifically set forth above may be exercised
by the Noteholders only with the prior written consent of the Note Insurer.

                  Except as  otherwise  provided  in  Section  8.03  hereof  and
notwithstanding  any provision in this  Indenture to the contrary,  so long as a
Note Insurer Default has occurred and is continuing, the Note Insurer shall have
no rights to exercise any voting rights of the Noteholders hereunder,  nor shall
the  Indenture  Trustee  be  required  to obtain the  consent  of, or act at the
direction of, the Note Insurer.

                  All notices,  statements,  reports,  certificates  or opinions
required  by this  Indenture  to be sent to any  other  party  hereto  or to the
Noteholders shall also be sent to the Note Insurer.

                  Section  8.15.  Trust Estate and Accounts  Held for Benefit of
the Note Insurer.  The  Collateral  Agent,  on behalf of the Indenture  Trustee,
shall hold the Trust Estate and the Indenture  Trustee's Mortgage Files, for the
benefit of the  Noteholders  and the Note  Insurer,  and all  references in this
Indenture  and in the Notes to the  benefit  of  Holders  of the Notes  shall be
deemed to include the Note Insurer (provided there does not exist a Note Insurer
Default).

                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

                  Section  9.01.  Supplemental  Indentures  Without  Consent  of
Noteholders. With the consent of the Note Insurer and without the consent of the
Holders of any Notes, the Trust and the Indenture Trustee,  at any time and from
time to time, may enter into one or more indentures supplemental hereto, in form
satisfactory to the Indenture Trustee, for any of the following purposes:

                  (a) to correct or amplify the  description  of any property at
         any time  subject to the lien of this  Indenture,  or better to assure,
         convey and confirm unto the Indenture  Trustee any property  subject or
         required to be subjected to the lien of this  Indenture,  or to subject
         to the lien of this Indenture additional property;


                                       51
<PAGE>

                  (b) to add to the conditions,  limitations and restrictions on
         the   authorized   amount,   terms  and   purposes  of  the   issuance,
         authentication  and  delivery  of  any  Notes,  as  herein  set  forth,
         additional  conditions,  limitations and restrictions  thereafter to be
         observed;

                  (c) to evidence the  succession of another Person to the Trust
         to the  extent  permitted  herein,  and  the  assumption  by  any  such
         successor  of  the  covenants  of the  Trust  herein  and in the  Notes
         contained;

                  (d) to add to the  covenants of the Trust,  for the benefit of
         the  Holders of all Notes and the Note  Insurer,  or to  surrender  any
         right or power herein conferred upon the Trust;

                  (e) to cure  any  ambiguity,  to  correct  or  supplement  any
         provision  herein that may be defective or inconsistent  with any other
         provision  herein,  or to amend any other  provisions  with  respect to
         matters or questions  arising under this Indenture,  which shall not be
         inconsistent with the provisions of this Indenture,  provided that such
         action shall not adversely affect in any material respect the interests
         of the Holders of the Notes or the  Holders of the Trust  Certificates;
         provided, that the amendment shall not be deemed to adversely affect in
         any material  respect the interests of the Holders of the Notes and the
         Note Insurer if the Person  requesting  the amendment  obtains  written
         confirmation of the satisfaction of the Rating Agency Condition; or

                  (f) to  modify,  eliminate  or add to the  provisions  of this
         Indenture   to  such  extent  as  shall  be  necessary  to  effect  the
         qualification  of this  Indenture  under the TIA or under  any  similar
         federal statute  hereafter  enacted,  and to add to this Indenture such
         other provisions as may be expressly required by the TIA.

                  Section  9.02.   Supplemental   Indentures   With  Consent  of
Noteholders.  With the  consent  of the Note  Insurer  and with the  consent  of
Holders of Notes  representing  not less than a majority  of the Note  Principal
Balance  of all  Outstanding  Notes  of  both  Classes  by Act of  said  Holders
delivered to the Trust and the  Indenture  Trustee,  the Trust and the Indenture
Trustee may enter into an indenture or  indentures  supplemental  hereto for the
purpose of adding any  provisions  to, or changing in any manner or  eliminating
any of the  provisions  of, this  Indenture  or of  modifying  in any manner the
rights of the Holders of the Notes under this Indenture; provided, however, that
no such supplemental  indenture shall, without the consent of the Holder of each
Outstanding Note affected thereby:

                  (a) change any Distribution  Date or the Final Stated Maturity
         Date of the  Notes or,  with  respect  to the  Notes,  reduce  the Note
         Principal  Balance  thereof,  the Note Rate  thereon or the  Redemption
         Price with respect thereto,  change the earliest date on which any Note
         may be  redeemed  at the  option of the  Servicer,  change any place of
         payment  where,  or the  coin or  currency  in  which,  any Note or any
         interest thereon is payable,  or impair the right to institute suit for
         the  enforcement  of the payment of any  installment of interest due on
         any Note on or after the Final Stated  Maturity Date thereof or for the
         enforcement  of the payment of the entire  remaining  unpaid  principal
         amount of any Note on or after the Final Stated  Maturity  Date (or, in
         the case of redemption, on or after the applicable Redemption Date);


                                       52
<PAGE>

                  (b) reduce the percentage of the Note Principal Balance of the
         Outstanding  Notes, the consent of the Holders of which is required for
         any such supplemental indenture, or the consent of the Holders of which
         is  required  for any  waiver of  compliance  with  provisions  of this
         Indenture or Defaults hereunder and their consequences  provided for in
         this Indenture;

                  (c)  modify  any of the  provisions  of this  Section  9.02 or
         Sections  5.13 or 5.17(b)  hereof,  except to increase  any  percentage
         specified  therein or to provide that certain other  provisions of this
         Indenture  cannot be  modified  or waived  without  the  consent of the
         Holder of each Outstanding Note affected thereby;

                  (d)  modify  or alter the  provisions  of the  proviso  to the
         definition of the term "Outstanding";

                  (e)  permit  the  creation  of any lien other than the lien of
         this  Indenture  with  respect  to any  part  of the  Trust  Estate  or
         terminate  the  lien of this  Indenture  on any  property  at any  time
         subject  hereto  or  deprive  the  Holder  of any Note of the  security
         afforded by the lien of this Indenture;

                  (f) modify any of the  provisions  of this  Indenture  in such
         manner as to affect the calculation of the Interest Distribution Amount
         or  Principal  Distribution  Amount for any  Distribution  Date and any
         Class (including the calculation of any of the individual components of
         such  amounts)  or to affect  rights of the Holders of the Notes to the
         benefits  of any  provisions  for the  mandatory  redemption  of  Notes
         contained herein; or

                  (g) incur any  indebtedness,  other than the Notes, that would
         cause  the  Trust or the  Trust  Estate  to be  treated  as a  "taxable
         mortgage pool" within the meaning of Code Section 7701(i).

                  The Indenture Trustee may in its discretion  determine whether
or not any Notes would be affected by any  supplemental  indenture  and any such
determination  shall  be  conclusive  upon the  Holders  of all  Notes,  whether
theretofore or thereafter  authenticated and delivered hereunder.  The Indenture
Trustee shall not be liable for any such determination made in good faith.

                  It shall not be  necessary  for any Act of  Noteholders  under
this Section 9.02 to approve the  particular  form of any proposed  supplemental
indenture,  but it shall be  sufficient  if such Act shall approve the substance
thereof.

                  Promptly  after the  execution by the Trust and the  Indenture
Trustee  of any  supplemental  indenture  pursuant  to this  Section  9.02,  the
Indenture  Trustee  shall  mail  to the  Holders  of the  Notes  to  which  such
supplemental  indenture  relates a notice  setting  forth in  general  terms the
substance of such supplemental  indenture.  Any failure of the Indenture Trustee
to mail such  notice,  or any defect  therein,  shall not,  however,  in any way
impair or affect the validity of any such supplemental indenture.

                  Section  9.03.  Execution  of  Supplemental   Indentures.   In
executing,  or accepting  the  additional  trusts  created by, any  supplemental
indenture permitted by this Article IX or the


                                       53
<PAGE>

modifications  thereby of the trusts  created by this  Indenture,  the Indenture
Trustee shall be entitled to receive, and (subject to Section 6.01 hereof) shall
be fully  protected  in relying  upon,  an Opinion of Counsel  stating  that the
execution  of such  supplemental  indenture is  authorized  or permitted by this
Indenture.  The Indenture Trustee may, but shall not be obligated to, enter into
any such supplemental indenture that affects the Indenture Trustee's own rights,
duties or immunities under this Indenture or otherwise.  The Servicer, on behalf
of the Trust,  shall cause executed copies of any supplemental  indentures to be
delivered to the Note Insurer and the Rating Agencies.

                  Section  9.04.  Effect of  Supplemental  Indentures.  Upon the
execution of any  supplemental  indenture  under this Article IX, this Indenture
shall be modified in accordance therewith, and such supplemental indenture shall
form a part of this  Indenture  for all  purposes;  and every Holder of Notes to
which  such  supplemental  indenture  relates  that  have  theretofore  been  or
thereafter are authenticated and delivered hereunder shall be bound thereby.

                  Section  9.05.  Conformity  With Trust  Indenture  Act.  Every
supplemental indenture executed pursuant to this Article IX shall conform to the
requirements  of the TIA as then in effect so long as this Indenture  shall then
be qualified under the TIA.

                  Section 9.06.  Reference in Notes to Supplemental  Indentures.
Notes  authenticated  and  delivered  after the  execution  of any  supplemental
indenture  pursuant to this  Article IX may,  and if  required by the  Indenture
Trustee shall,  bear a notation in form approved by the Indenture  Trustee as to
any matter provided for in such  supplemental  indenture.  If the Owner Trustee,
acting at the direction of the Majority Certificateholders,  shall so determine,
new Notes so modified as to conform, in the opinion of the Indenture Trustee and
the Owner Trustee,  acting at the direction of the Majority  Certificateholders,
to any such supplemental  indenture may be prepared by the Servicer and executed
by  the   Owner   Trustee,   acting   at   the   direction   of   the   Majority
Certificateholders,  on behalf of the Trust, and  authenticated and delivered by
the Indenture Trustee in exchange for Outstanding Notes.

                  Section 9.07. Amendments to Governing Documents. The Indenture
Trustee shall,  upon a Trust Request,  consent to any proposed  amendment to the
Trust's  governing  documents,  or an amendment to or waiver of any provision of
any other document relating to the Trust's governing documents,  such consent to
be given  without the  necessity of obtaining  the consent of the Holders of any
Notes upon receipt by the Indenture Trustee of:

                  (a) an Officer's Certificate, to which such proposed amendment
         or waiver shall be attached,  stating that such attached copy is a true
         copy of the  proposed  amendment  or  waiver  and that  all  conditions
         precedent  to such  consent  specified  in this  Section 9.07 have been
         satisfied; and

                  (b) written  confirmation  of the  satisfaction  of the Rating
         Agency Condition with respect to such proposed amendment.

                  Notwithstanding  the  foregoing,  the  Indenture  Trustee  may
decline to consent to a proposed waiver or amendment that adversely  affects its
own rights,  duties or immunities under this Indenture or otherwise.  


                                       54
<PAGE>

                  Nothing in this  Section  9.07 shall be  construed  to require
that any Person obtain the consent of the Indenture  Trustee to any amendment or
waiver or any  provision of any document  where the making of such  amendment or
the giving of such waiver without obtaining the consent of the Indenture Trustee
is not  prohibited by this Indenture or by the terms of the document that is the
subject of the proposed amendment or waiver.

                                   ARTICLE X

                               REDEMPTION OF NOTES

                  Section 10.01. Redemption.  (a) At the option of the Servicer,
and at its sole cost and expense,  (x) this  Indenture may be terminated and all
the Notes may be  redeemed in whole,  but not in part,  on any  Redemption  Date
after the  Clean-Up  Call Date by  purchase of all of the  outstanding  Mortgage
Loans and REO Properties at a price equal the Termination Price or (y) the Class
A-1 Notes or the Class A-2 Notes may be redeemed in whole,  but not in part,  on
any Redemption  Date after the related Note Clean-Up Call Date at the applicable
Note Termination Price.

                  (b) Any such purchase or redemption  shall be  accomplished by
deposit  into the related  Distribution  Account or  Accounts of the  applicable
Redemption  Price on the Servicer  Distribution  Date  preceding the  Redemption
Date.  The amounts on deposit  therein  shall be  distributed  by the  Indenture
Trustee on such  Redemption  Date in  accordance  with the priority set forth in
Section 8.02 hereof. No termination or redemption is permitted without the prior
written  consent of the Note  Insurer  if it would  result in a draw on the Note
Insurance Policy.

                  (c) Notice of the  election  to redeem any Notes  pursuant  to
subsection (a) of this Section 10.01 shall be furnished to the Indenture Trustee
not later than thirty (30) days prior to the Distribution Date selected for such
redemption.  Upon receiving such notice, the Indenture Trustee shall notify each
Holder of such Notes and Note Insurer of such election pursuant to Section 10.02
hereof. Any expenses  associated with the compliance of the provisions hereof in
connection with a redemption of the Notes shall be paid by the Servicer.

                  (d) Upon the  redemption  of all of the  Notes,  the  Mortgage
Loans in the Trust Estate shall be released and  delivered to the  Servicer.  In
the case of a redemption of the Class A-2 Notes only, the Mortgage Loans in Pool
II will not be released  from the lien of the  Indenture  until such time as the
Class A-1 Notes are either  redeemed or  terminated.  In such case,  the Pool II
Mortgage Loans will continue to be pledged to the Indenture  Trustee,  on behalf
of the Noteholders and the Note Insurer,  to secure the obligations of the Trust
with respect to the Class A-1 Notes.  In the case of a  redemption  of the Class
A-1 Notes only,  the Mortgage Loans in Pool I will not be released from the lien
of the Indenture  until such time as the Class A-2 Notes are either  redeemed or
terminated.  In such case, the Pool I Mortgage Loans will continue to be pledged
to the Indenture Trustee,  on behalf of the Noteholders and the Note Insurer, to
secure the obligations of the Trust with respect to the Class A-2 Notes.

                  (e)  Upon  receipt  of the  notice  from the  Servicer  of its
election to redeem any Notes pursuant to Section 10.01(a) hereof,  the Indenture
Trustee  shall  prepare  and  deliver to the Trust,  the  Servicer  and the Note
Insurer, no later than the related Redemption Date, an Indenture


                                       55
<PAGE>

Trustee's  Remittance  Report stating  therein that it has  determined  that the
conditions to  redemption at the option of the Servicer have been  satisfied and
setting forth the amount, if any, to be withdrawn from each Distribution Account
and paid to the Servicer as reimbursement for Nonrecoverable Advances in respect
of the related  Mortgage Loans and such other  information as may be required to
accomplish such redemption.

                  Section 10.02. Form of Redemption Notice. Notice of redemption
shall be given by the Indenture Trustee in the name of and at the expense of the
Trust by first class mail, postage prepaid,  mailed not less than ten days prior
to the  Redemption  Date to each Holder of Notes to be  redeemed,  such  Holders
being  determined as of the Record Date for such  Distribution  Date, and to the
Note Insurer.

                  All notices of redemption shall state:

                  (a) the Redemption Date;

                  (b) the Redemption Price at which the Notes of such Class will
         be redeemed; and

                  (c) the fact of payment in full on such Notes, the place where
         such Notes are to be surrendered  for payment of the  Redemption  Price
         (which shall be the office or agency of the Trust to be  maintained  as
         provided in Section 3.02 hereof),  and that no interest shall accrue on
         such Note for any period after the date fixed for redemption.

                  Failure to give notice of redemption,  or any defect  therein,
to any Holder of any Note selected for redemption shall not impair or affect the
validity of the redemption of any other Note.

                  Section 10.03. Notes Payable on Optional Redemption. Notice of
redemption  having been given as provided in Section 10.02 hereof,  the Notes to
be redeemed shall, on the applicable  Redemption Date, become due and payable at
the  Redemption  Price and (unless the Trust shall default in the payment of the
Redemption  Price) no interest  shall  accrue on such  Redemption  Price for any
period after such Redemption Date;  provided,  however,  that if such Redemption
Price is not paid on the  Redemption  Date,  the Note  Principal  Balance shall,
until paid, bear interest from the Redemption Date at the applicable Note Rate.

                                   ARTICLE XI

                                  MISCELLANEOUS

                  Section 11.01.  Compliance Certificates and Opinions. (a) Upon
any  application  or request by any Person to the Indenture  Trustee to take any
action under any provision of this  Indenture,  such Person shall furnish to the
Indenture  Trustee  an  Officer's   Certificate   stating  that  all  conditions
precedent,  if any,  provided  for in this  Indenture  relating to the  proposed
action have been  complied  with and an Opinion of Counsel,  if requested by the
Indenture  Trustee,  stating  that in the  opinion  of  such  counsel  all  such
conditions  precedent,  if any, have been complied with, except that in the case
of any such application or request as to which the


                                       56
<PAGE>

furnishing of such documents is  specifically  required by any provision of this
Indenture  relating to such  particular  application  or request,  no additional
certificate or opinion need be furnished.

                  (b) Every  certificate,  opinion  or letter  with  respect  to
compliance  with  a  condition  or  covenant  provided  for in  this  Indenture,
including  one furnished  pursuant to specific  requirements  of this  Indenture
relating  to a  particular  application  or  request  (other  than  certificates
provided pursuant to TIA Section 314(a)(4)) shall include and shall be deemed to
include (regardless of whether specifically stated therein) the following:

                  (i) a statement that each individual signing such certificate,
         opinion  or  letter  has  read  such  covenant  or  condition  and  the
         definitions herein relating thereto;

                  (ii) a brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon which the  statements  or opinions
         contained in such certificate, opinion or letter are based;

                  (iii)  a  statement   that,   in  the  opinion  of  each  such
         individual,  he  has  made  such  examination  or  investigation  as is
         necessary to enable him to express an informed opinion as to whether or
         not such covenant or condition has been complied with; and

                  (iv) a statement  as to  whether,  in the opinion of each such
         individual, such condition or covenant has been complied with.

                  Section  11.02.  Form  of  Documents  Delivered  to  Indenture
Trustee.  In any case where several  matters are required to be certified by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

                  Any certificate or opinion of the Trust may be based,  insofar
as  it  relates  to  legal  matters,  upon  a  certificate  or  opinion  of,  or
representations  by,  counsel,  unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or  representations
with respect to the matters upon which his  certificate  or opinion is based are
erroneous.  Any Opinion of Counsel may be based on the written  opinion of other
counsel,  in which event such Opinion of Counsel shall be  accompanied by a copy
of such other counsel's opinion and shall include a statement to the effect that
such counsel believes that such counsel and the Indenture Trustee may reasonably
rely upon the opinion of such other counsel.

                  Where any Person is required  to make,  give or execute two or
more applications,  requests, consents,  certificates,  statements,  opinions or
other instruments under this Indenture,  they may, but need not, be consolidated
and form one instrument.

                  Wherever in this Indenture, in connection with any application
or certificate or report to the Indenture Trustee, it is provided that the Trust
shall  deliver any document as a condition of the granting of such  application,
or as evidence of the Trust's  compliance  with any term hereof,  it is intended
that the truth and accuracy, at the time of the granting of such


                                       57
<PAGE>

application or at the effective date of such  certificate or report (as the case
may be), of the facts and opinions stated in such document shall in such case be
conditions  precedent to the right of the Trust to have such application granted
or to the  sufficiency of such  certificate or report.  The foregoing shall not,
however,  be construed to affect the Indenture  Trustee's right to rely upon the
truth and accuracy of any statement or opinion contained in any such document as
provided in Section 6.01(b)(ii) hereof.

                  Whenever in this  Indenture it is provided that the absence of
the occurrence and  continuation of a Default or Event of Default is a condition
precedent to the taking of any action by the Indenture Trustee at the request or
direction of the Trust,  then,  notwithstanding  that the  satisfaction  of such
condition is a condition  precedent to the Trust's right to make such request or
direction, the Indenture Trustee shall be protected in acting in accordance with
such request or direction if it does not have  knowledge of the  occurrence  and
continuation  of such Default or Event of Default as provided in Section 6.01(d)
hereof.

                  Section 11.03. Acts of Noteholders.  (a) Any request,  demand,
authorization,  direction,  notice,  consent, waiver or other action provided by
this  Indenture  to be  given or taken by  Noteholders  may be  embodied  in and
evidenced by one or more  instruments of  substantially  similar tenor signed by
such Noteholders in person or by an agent duly appointed in writing; and, except
as herein otherwise expressly provided,  such action shall become effective when
such  instrument or  instruments  are delivered to the Indenture  Trustee,  and,
where  it is  hereby  expressly  required,  to the  Trust.  Such  instrument  or
instruments (and the action embodied  therein and evidenced  thereby) are herein
sometimes referred to as the "Act" of the Noteholders signing such instrument or
instruments.  Proof  of  execution  of  any  such  instrument  or  of a  writing
appointing  any such agent shall be sufficient for any purpose of this Indenture
and  (subject  to Section  6.01  hereof)  conclusive  in favor of the  Indenture
Trustee and the Trust, if made in the manner provided in this Section 11.03.

                  (b) The fact and date of the  execution  by any  Person of any
such  instrument  or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such instrument or writing  acknowledged to him the execution thereof.  Whenever
such execution is by an officer of a corporation or a member of a partnership on
behalf of such  corporation or partnership,  such certificate or affidavit shall
also constitute sufficient proof of his authority.

                  (c) The  ownership  of  Notes  shall  be  proved  by the  Note
Register.

                  (d) Any request,  demand,  authorization,  direction,  notice,
consent, waiver or other action by the Holder of any Notes shall bind the Holder
of every Note issued upon the  registration  of transfer  thereof or in exchange
therefor or in lieu thereof, in respect of anything done, omitted or suffered to
be done by the Indenture  Trustee or the Trust in reliance  thereon,  whether or
not notation of such action is made upon such Notes.

                  Section 11.04.  Notices,  etc., to Indenture Trustee, the Note
Insurer  and Trust.  Any  request,  demand,  authorization,  direction,  notice,
consent, waiver or Act of Noteholders or


                                       58
<PAGE>

other documents  provided or permitted by this Indenture to be made upon,  given
or furnished to, or filed with:

                  (a) the  Indenture  Trustee by any  Noteholder or by the Trust
         shall be  sufficient  for  every  purpose  hereunder  if  made,  given,
         furnished or filed in writing to or with and received by the  Indenture
         Trustee at its Corporate Trust Office; or

                  (b) the Trust by the  Indenture  Trustee or by any  Noteholder
         shall be sufficient for every purpose  hereunder (except as provided in
         Section  5.01(c) and (d)) hereof if in writing and mailed,  first-class
         postage prepaid, to the Trust addressed to it at _____________, in care
         of    ______________________________,    Attention:   Corporate   Trust
         Administration, or at any other address previously furnished in writing
         to the Indenture Trustee by the Trust.

                  (c)  the  Note  Insurer  by the  Indenture  Trustee  or by any
         Noteholder  shall be  sufficient  for  every  purpose  hereunder  if in
         writing and mailed, first-class,  postage prepaid, to _________________
         addressed to it at _________________________,  Attention:  Surveillance
         Department (in each case in which notice or other  communication to the
         Note  Insurer  refers  to an  Event  of  Default,  a claim  on the Note
         Insurance  Policy or with  respect to which  failure on the part of the
         Note  Insurer  to  respond  shall be deemed to  constitute  consent  or
         acceptance,  then a copy of such notice or other  communication  should
         also be sent to the  attention  of each of the General  Counsel and the
         Head--Financial  Guaranty Group and shall be marked to indicate "URGENT
         MATERIAL  ENCLOSED"),  or at any other address previously  furnished in
         writing to the Indenture Trustee by the Note Insurer; or

                  (d) the Depositor or the Servicer by the Indenture  Trustee or
         by any Noteholder shall be sufficient for every purpose hereunder if in
         writing and mailed,  first-class,  postage paid, to such party, in care
         of  ___________________________________,  Attention: General Counsel or
         at any other address  previously  furnished in writing to the Indenture
         Trustee by the or the Servicer; or

                  (e) the Underwriter by any party or by any Noteholder shall be
         sufficient  for every  purpose  hereunder  if in  writing  and  mailed,
         first-class,  postage prepaid, to Prudential  Securities  Incorporated,
         One New York  Plaza,  New York,  New York  10292,  Attention:  Managing
         Director -  Asset-Backed  Finance,  or at any other address  previously
         furnished in writing to the Indenture Trustee by the Underwriter.

                  Notices  required  to be given to the Rating  Agencies  by the
Trust or the  Indenture  Trustee  shall be in writing,  personally  delivered or
mailed  first-class  postage  pre-paid,  to (i) in the case of  Moody's,  at the
following  address:   Moody's  Investors  Service,  Inc.,  Residential  Mortgage
Monitoring  Department,  99 Church Street,  New York, New York 10007 and (ii) in
the case of S&P, at the following  address:  Standard & Poor's Ratings Services,
26 Broadway,  15th Floor,  New York, New York,  10004,  Attention:  Asset-Backed
Surveillance  Department;  or as to each of the foregoing, at such other address
as shall be designed by written notice to the other parties.


                                       59
<PAGE>

                  Section 11.05.  Notices and Reports to Noteholders;  Waiver of
Notices. Where this Indenture provides for notice to Noteholders of any event or
the  mailing  of any  report to  Noteholders,  such  notice  or report  shall be
sufficiently  given  (unless  otherwise  herein  expressly  provided) if mailed,
first-class  postage  prepaid,  to each Noteholder  affected by such event or to
whom such report is required to be mailed,  at the address of such Noteholder as
it appears on the Note Register, not later than the latest date, and not earlier
than the earliest date,  prescribed for the giving of such notice or the mailing
of such report. In any case where a notice or report to Noteholders is mailed in
the manner  provided  above,  neither the failure to mail such notice or report,
nor any defect in any notice or report so mailed,  to any particular  Noteholder
shall  affect the  sufficiency  of such notice or report  with  respect to other
Noteholders,  and any  notice or report  that is  mailed  in the  manner  herein
provided shall be conclusively presumed to have been duly given or provided.

                  Where this Indenture  provides for notice in any manner,  such
notice may be waived in writing by any Person  entitled to receive  such notice,
either  before or after the event,  and such waiver shall be the  equivalent  of
such notice.  Waivers of notice by Noteholders shall be filed with the Indenture
Trustee,  but such filing shall not be a condition  precedent to the validity of
any action taken in reliance upon such waiver.

                  In case,  by reason of the  suspension of regular mail service
as a  result  of a  strike,  work  stoppage  or  similar  activity,  it shall be
impractical  to mail  notice of any  event to  Noteholders  when such  notice is
required  to be given  pursuant to any  provision  of this  Indenture,  then any
manner of giving such notice as shall be satisfactory  to the Indenture  Trustee
shall be deemed to be a sufficient giving of such notice.

                  Section  11.06.  Rules by  Indenture  Trustee.  The  Indenture
Trustee may make reasonable rules for any meeting of Noteholders.

                  Section  11.07.  Conflict  With Trust  Indenture  Act.  If any
provision  hereof limits,  qualifies or conflicts with another  provision hereof
that is required to be included in this  Indenture by any of the  provisions  of
the TIA, such required provision shall control.

                  Section 11.08.  Effect of Headings and Table of Contents.  The
Article  and  Section  headings  herein  and  the  Table  of  Contents  are  for
convenience only and shall not affect the construction hereof.

                  Section  11.09.  Successors  and Assigns.  All  covenants  and
agreements in this Indenture by the Trust shall bind its successors and assigns,
whether so expressed or not.

                  Section  11.10.  Separability.  In case any  provision in this
Indenture  or in the Notes  shall be  invalid,  illegal  or  unenforceable,  the
validity,  legality and enforceability of the remaining  provisions shall not in
any way be affected or impaired thereby.

                  Section  11.11.   Benefits  of  Indenture.   Nothing  in  this
Indenture or in the Notes, expressed or implied, shall give to any Person, other
than the parties hereto and their successors hereunder,  any separate trustee or
co-trustee appointed under Section 6.14 hereof and the Noteholders,  any benefit
or any legal or equitable right, remedy or claim under this Indenture.


                                       60
<PAGE>

                  Section 11.12.  Legal Holidays.  In any case where the date of
any Distribution  Date,  Redemption Date or any other date on which principal of
or interest on any Note is proposed to be paid shall not be a Business Day, then
(notwithstanding  any other  provision of the Notes or this  Indenture)  payment
need not be made on such date, but may be made on the next  succeeding  Business
Day with the same  force and effect as if made on the  nominal  date of any such
Distribution Date, Redemption Date or other date for the payment of principal of
or  interest on any Note and no  interest  shall  accrue for the period from and
after any such nominal date,  provided such payment is made in full on such next
succeeding Business Day.

                  Section  11.13.  Governing  Law.  IN  VIEW  OF THE  FACT  THAT
NOTEHOLDERS  ARE EXPECTED TO RESIDE IN MANY STATES AND OUTSIDE THE UNITED STATES
AND THE DESIRE TO ESTABLISH  WITH CERTAINTY THAT THIS INDENTURE WILL BE GOVERNED
BY AND CONSTRUED AND  INTERPRETED IN ACCORDANCE WITH THE LAW OF A STATE HAVING A
WELL-DEVELOPED  BODY OF COMMERCIAL AND FINANCIAL LAW RELEVANT TO TRANSACTIONS OF
THE TYPE CONTEMPLATED HEREIN, THIS INDENTURE AND EACH NOTE SHALL BE CONSTRUED IN
ACCORDANCE  WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO
AGREEMENTS MADE AND TO BE PERFORMED THEREIN.

                  Section 11.14.  Counterparts.  This instrument may be executed
in any number of  counterparts,  each of which so executed shall be deemed to be
an original, but all such counterparts shall together constitute but one and the
same instrument.

                  Section  11.15.  Recording  of  Indenture.  This  Indenture is
subject to recording in any appropriate public recording offices, such recording
to be effected by the  Servicer,  on behalf of the Trust,  and at its expense in
compliance with any Opinion of Counsel delivered pursuant to Sections 2.11(c) or
3.06 hereof.

                  Section  11.16.  Trust  Obligation.  No recourse may be taken,
directly or indirectly,  with respect to the obligations of the Trust, the Owner
Trustee or the  Indenture  Trustee on the Notes or under this  Indenture  or any
certificate  or other  writing  delivered in  connection  herewith or therewith,
against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its  individual
capacity,  (ii) any  owner of a  beneficial  interest  in the Trust or (iii) any
partner, owner, beneficiary,  agent, officer, director, employee or agent of the
Indenture Trustee or the Owner Trustee in its individual capacity, any holder of
a beneficial  interest in the Trust, the Owner Trustee or the Indenture  Trustee
or of any successor or assign of the  Indenture  Trustee or the Owner Trustee in
its individual capacity, except as any such Person may have expressly agreed (it
being  understood that the Indenture  Trustee and the Owner Trustee have no such
obligations  in their  individual  capacity)  and except that any such  partner,
owner or beneficiary shall be fully liable, to the extent provided by applicable
law, for any unpaid  consideration  for stock,  unpaid capital  contribution  or
failure to pay any installment or call owing to such entity. For all purposes of
this  Indenture,  in the  performance  of any duties or obligations of the Trust
hereunder,  the Owner  Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of the Trust Agreement.


                                       61
<PAGE>

                  Section 11.17. No Petition. The Indenture Trustee, by entering
into this Indenture,  and each  Noteholder and Beneficial  Owner, by accepting a
Note, hereby covenant and agree that they will not at any time institute against
the or the Trust,  or join in any  institution  against the or the Trust of, any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any United  States  federal or state  bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  this
Indenture or any of the Basic Documents. In addition, the Indenture Trustee will
on behalf of the  Holders  of the  Notes,  (a) file a written  objection  to any
motion  or  other  proceeding  seeking  the  substantive  consolidation  of  any
Originator with the or the Trust,  (b) file an appropriate  memorandum of points
and authorities or other brief in support of such objection,  or (c) endeavor to
establish at the hearing on such objection that the substantive consolidation of
such entity would be materially prejudicial to the Noteholders.

                  This  Section  11.17  will  survive  for one  year and one day
following the termination of this Indenture.

                  Section   11.18.   Inspection.   The  Trust  agrees  that,  on
reasonable  prior  notice,  it will permit any  representative  of the Indenture
Trustee and the Note  Insurer,  during the Trust's  normal  business  hours,  to
examine all of books of account, records, reports and other papers of the Trust,
to make  copies  and  extracts  therefrom,  to cause such books to be audited by
Independent  Accountants  selected by the Indenture Trustee or the Note Insurer,
as the case may be, and to discuss its affairs,  finances and accounts  with its
officers, employees and Independent Accountants (and by this provision the Trust
hereby  authorizes  its  Accountants to discuss with such  representatives  such
affairs,  finances and accounts),  all at such reasonable  times and as often as
may be  reasonably  requested.  Any  expense  incident  to the  exercise  by the
Indenture  Trustee of any right under this  Section  11.18 shall be borne by the
Trust.

                  Section 11.19.  Usury.  The amount of interest payable or paid
on any Note under the terms of this Indenture shall be limited to an amount that
shall not  exceed  the  maximum  nonusurious  rate of  interest  allowed  by the
applicable laws of the United States or the State of New York  (whichever  shall
permit the higher  rate),  that could  lawfully be  contracted  for,  charged or
received (the "Highest  Lawful  Rate").  In the event any payment of interest on
any Note exceeds the Highest Lawful Rate, the Trust  stipulates that such excess
amount  will be  deemed to have been paid as a result of an error on the part of
both the Indenture Trustee, acting on behalf of the Holder of such Note, and the
Trust,  and the Holder  receiving  such  excess  payment  shall  promptly,  upon
discovery of such error or upon notice  thereof from the Trust or the  Indenture
Trustee,  refund  the amount of such  excess or, at the option of the  Indenture
Trustee,  apply the excess to the  payment of  principal  of such Note,  if any,
remaining  unpaid.  In  addition,  all  sums  paid or  agreed  to be paid to the
Indenture  Trustee for the benefit of Holders of Notes for the use,  forbearance
or detention  of money shall,  to the extent  permitted  by  applicable  law, be
amortized,  prorated,  allocated  and  spread  throughout  the full term of such
Notes.

                  Section 11.20.  Note Insurer  Default.  Any right conferred to
the Note Insurer  shall be  suspended  during any period in which a Note Insurer
Default exists.  At such time as the Notes are no longer  Outstanding under this
Indenture,  and no amounts  owed to the Note Insurer  under the Basic  Documents
remain unpaid, the Note Insurer's rights under this Indenture shall terminate.


                                       62
<PAGE>

                  Section 11.21.  Third-Party  Beneficiary.  The Note Insurer is
intended as a third- party  beneficiary of this Indenture which shall be binding
upon  and  inure  to  the  benefit  of  the  Note   Insurer;   provided,   that,
notwithstanding  the  foregoing,  for so  long  as a  Note  Insurer  Default  is
continuing with respect to its obligations under the Note Insurance Policy,  the
Noteholders  shall  succeed  to the Note  Insurer's  rights  hereunder.  Without
limiting the generality of the  foregoing,  all covenants and agreements in this
Indenture  that  expressly  confer rights upon the Note Insurer shall be for the
benefit of and run directly to the Note  Insurer,  and the Note Insurer shall be
entitled to rely on and enforce such  covenants to the same extent as if it were
a party to this Indenture.

                  [Remainder of Page Intentionally Left Blank]


                                       63
<PAGE>

                  IN WITNESS WHEREOF,  the Trust and the Indenture  Trustee have
caused this Indenture to be duly executed by their respective officers thereunto
duly authorized, all as of the day and year first above written.


                          ___________________________________
                          By:    _______________________________,
                                 _________________________, not in its 
                                 individual capacity, but solely as Owner 
                                 Trustee under the Trust Agreement

                          By:_____________________________________
                               Name:
                               Title:

                          _______________________________________,
                                 as Indenture Trustee

                          By:_____________________________________
                               Name:
                               Title:

<PAGE>

                                                                      SCHEDULE I

                             MORTGAGE LOAN SCHEDULE

                    [See Schedule 1 to Loan Sale Agreement.]

<PAGE>


                                                                       EXHIBIT A

                                  FORM OF NOTE

                      __________________________________

                               CLASS A-[1][2] NOTE

UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE DEPOSITORY
TRUST COMPANY,  A NEW YORK  CORPORATION  ("DTC"),  TO THE TRUST OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS REGISTERED
IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THE NOTE IS A NON-RECOURSE  OBLIGATION OF THE TRUST,  AND IS LIMITED IN RIGHT OF
PAYMENT TO AMOUNTS AVAILABLE FROM THE TRUST ESTATE AND THE NOTE INSURANCE POLICY
AS  PROVIDED IN THE  INDENTURE  REFERRED  TO BELOW.  THE TRUST IS NOT  OTHERWISE
PERSONALLY LIABLE FOR PAYMENTS ON THIS NOTE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                       __________________________________

Note No.:                                               CUSIP No.:
     A-[1][2]-
Class A-1 Original Note Principal Balance:              Percentage Interest:
     $__________                                             100%
Date of Indenture:                                      First Distribution Date:
     As of _____________                                     _______________


                       __________________________________

                                      A-1
<PAGE>

                       __________________________________
            MORTGAGE BACKED NOTES, SERIES __________, CLASS A-[1][2]


                  _________________________,  a  business  trust  organized  and
existing under the laws of the State of ___________  (herein  referred to as the
"Trust"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.,  or
registered assigns, the principal sum of $__________  (_________________________
Dollars)  payable  on each  Distribution  Date in an amount  equal to the result
obtained by multiplying  (x) the  Percentage  Interest of this Note set forth on
the cover page hereof,  by (y) the aggregate  amount,  if any,  payable from the
related  Distribution  Account  in respect of  principal  on the Class  A-[1][2]
Notes, pursuant to the Indenture, dated as of ______________,  between the Trust
and __________________, a ____________ banking corporation, as Indenture Trustee
(the  "Indenture  Trustee");  provided,  however,  that the entire  unpaid  Note
Principal  Balance of this Note shall be due and  payable on the  earlier of (i)
the  Distribution  Date  occurring  in  __________  (this Note's  "Final  Stated
Maturity  Date"),  (ii) the  Redemption  Date, if any,  applicable to this Notes
pursuant  to Article X of the  Indenture  or (iii) the date on which an Event of
Default shall have occurred and be  continuing,  if the Notes have been declared
to be immediately  due and payable in the manner provided in Section 5.02 of the
Indenture. Capitalized terms used but not defined herein are defined in Appendix
I to the Indenture.

                  Pursuant to the terms of the Indenture,  payments will be made
on the 25th day of each  month or,  if such day is not a  Business  Day,  on the
Business Day immediately  following such 25th day (each a "Distribution  Date"),
commencing on the first Distribution Date specified on the cover page hereof, to
the Person in whose name this Note is registered at the close of business on the
applicable  Record Date, in an amount equal to the product of (a) the Percentage
Interest evidenced by this Note and (b) the sum of the amounts to be paid on the
Class  A-[1][2]  Notes  with  respect  to such  Distribution  Date,  all as more
specifically set forth in the Indenture.

                  Notwithstanding  the  foregoing,  in the  case  of  Definitive
Notes,  upon written  request at least five (5) days prior to the related Record
Date with  appropriate  instructions  by the  Holder of this  Note  (holding  an
aggregate initial Note Principal Balance of at least $1,000,000), any payment of
principal  or  interest,  other  than the  final  installment  of  principal  or
interest,  shall be made by wire  transfer to an account in the United States of
America  designated  by such Holder  reasonably  satisfactory  to the  Indenture
Trustee.

                  On each  Distribution  Date,  Noteholders  will be entitled to
receive  interest  payments in an aggregate amount equal to the Current Interest
for such Class for such Distribution  Date,  together with principal payments in
an aggregate  amount equal to the Principal  Distribution  Amount for such Class
for such Distribution  Date, plus, until the  Over-collateralization  Amount for
the  related  Pool  and  such  Distribution  Date  is  equal  to  the  Specified
Over-collateralization  Amount for such Pool and such Distribution Date, the Net
Monthly Excess Cashflow,  if any, for such Pool and such Distribution  Date. The
"Note Principal  Balance" of a Note as of any date of  determination is equal to
the initial Note Principal  Balance  thereof as of the Closing Date,  reduced by
the  aggregate  of all  amounts  previously  paid with  respect  to such Note on
account of principal.


                                      A-2
<PAGE>

                  The principal of and interest on this Note are payable in such
coin or  currency  of the United  States of America as at the time of payment is
legal tender for payment of public and private  debts.  All payments made by the
Trust  with  respect to this Note shall be  applied  first to  interest  due and
payable on this Note as provided above and then to the unpaid  principal of this
Note.

                  This  Note is one of a duly  authorized  issue of Notes of the
Trust,  designated  as the  "________________________,  Mortgage  Backed  Notes,
Series _______, Class A-[1][2]," issued under the Indenture,  to which Indenture
and all indentures supplemental thereto reference is hereby made for a statement
of the respective rights and obligations  thereunder of the Trust, the Indenture
Trustee and the Holders of the Notes.  Also issued under the  Indenture  are the
"________________________,   Mortgage  Backed  Notes,   Series  _______,   Class
A[1][2]."  To the  extent  that any  provision  of this Note  contradicts  or is
inconsistent  with  the  provisions  of the  Indenture,  the  provisions  of the
Indenture  shall  control  and  supersede  such  contradictory  or  inconsistent
provision herein. The Notes are subject to all terms of the Indenture.

                  The Class  A-[1][2]  Notes are and will be equally and ratably
secured by the Mortgage Loans in the Pool [I][II],  the other collateral related
thereto pledged as security  therefor as provided in the Indenture,  and, to the
extent provided in the Indenture, by the Mortgage Loans in Pool [I][II].

                  As described above,  the entire unpaid Note Principal  Balance
of this  Note  shall be due and  payable  on the  earlier  of the  Final  Stated
Maturity Date and any  Redemption  Date  applicable  to such Class,  pursuant to
Article X of the Indenture.  Notwithstanding  the  foregoing,  the entire unpaid
Note  Principal  Balance  of the Notes  shall be due and  payable on the date on
which an Event of Default shall have occurred and be continuing if the Indenture
Trustee,   at  the   direction   or  upon   the   prior   written   consent   of
______________________  (the "Note  Insurer")  in the absence of a Note  Insurer
Default,  or the Holders of the Notes representing not less than 50% of the Note
Principal  Balance of the  Outstanding  Notes (with the prior written consent of
the Note  Insurer in the absence of a Note  Insurer  Default)  of both  Classes,
shall have  declared the Notes to be  immediately  due and payable in the manner
provided in Section 5.02 of the Indenture.  All principal  payments on the Notes
shall be made pro rata to the Noteholders entitled thereto.

                  The Note  Insurer,  in  consideration  of the  payment  of the
premium  and  subject to the terms of the Note  Guaranty  Insurance  Policy (the
"Note Insurance Policy") thereby has unconditionally and irrevocably  guaranteed
the payment of the Insured Payments.

                  Pursuant  to the  Indenture,  unless  a Note  Insurer  Default
exists  (i) the Note  Insurer  shall be deemed to be the holder of the Notes for
certain purposes specified in the Indenture and will be entitled to exercise all
rights of the  Noteholders  thereunder,  including  the  rights  of  Noteholders
relating to the  occurrence  of, and the  remedies  with respect to, an Event of
Default, without the consent of such Noteholders, and (ii) the Indenture Trustee
may  take  actions  which  would  otherwise  be at  its  option  or  within  its
discretion,  including  actions  relating to the occurrence of, and the remedies
with respect to, an Event of Default, only at the direction of the Note Insurer.
In addition, on each Distribution Date, after the Noteholders have been paid all
amounts to which they are  entitled,  the Note  Insurer  will be  entitled to be
reimbursed for any


                                      A-3
<PAGE>

unreimbursed Insured Payments,  unreimbursed Premium Amounts (each with interest
thereon at the "Late Payment Rate" specified in the Insurance Agreement) and any
other amounts owed under the Note Insurance Policy.

                  The Trust shall not be liable upon the indebtedness  evidenced
by the Notes  except to the extent of amounts  available  from the Trust  Estate
which constitutes  security for the payment of the Notes. The assets included in
the Trust  Estate and  payments  under the Note  Insurance  Policy  will be sole
source of payments on the Notes,  and each Holder  hereof,  by its acceptance of
this  Note,  agrees  that (i) such Note will be  limited  in right of payment to
amounts  available  from the  Trust  Estate  and the Note  Insurance  Policy  as
provided in the  Indenture  and (ii) such  Holder  shall have no recourse to the
Trust, the Owner Trustee, the Indenture Trustee, the Depositor,  the Servicer or
any of their  respective  affiliates,  or to the assets of any of the  foregoing
entities, except the assets of the Trust pledged to secure the Notes pursuant to
the Indenture.

                  Payments  of  interest  on this Note due and  payable  on each
Distribution  Date,  together with the installment of principal,  if any, to the
extent not in full  payment of this Note,  shall be made by check  mailed to the
Person whose name appears as the Holder of this Note (or one or more Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Notwithstanding the foregoing, in the case of
Definitive  Notes,  upon written request at least five days prior to the related
Record Date with appropriate instructions by the Holder of this Note (holding an
aggregate initial Note Principal Balance of at least $1,000,000), any payment of
principal  or  interest,  other  than the  final  installment  of  principal  or
interest,  shall be made by wire  transfer to an account in the United States of
America  designated  by such Holder  reasonably  satisfactory  to the  Indenture
Trustee.  Any reduction in the principal amount of this Note (or any one or more
Predecessor  Notes) effected by any payments made on any Distribution Date shall
be binding upon all future  Holders of this Note and of any Note issued upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not noted hereon.  If funds are expected to be available,  as provided in the
Indenture,  for payment in full of the then remaining unpaid principal amount of
this Note on a Distribution Date, then the Indenture Trustee, in the name of and
on behalf of the Trust,  will notify the Person who was the Holder  hereof as of
the Record Date preceding such Distribution Date by notice mailed or transmitted
by  facsimile  prior to such  Distribution  Date,  and the  amount  then due and
payable  shall be payable only upon  presentation  and surrender of this Note at
the Indenture Trustee's principal Corporate Trust Office or at the office of the
Indenture Trustee's agent appointed for such purposes.

                  As provided in the Indenture,  the Indenture may be terminated
and the Notes redeemed in whole, but not in part, at the option of the Servicer,
on any Distribution Date on and after the date on which the Aggregate  Principal
Balance of all of the Mortgage Loans is less than 10% of the Maximum  Collateral
Amount for Pool I and Pool II. As provided  in the  Indenture,  either  Class of
Notes may be redeemed in whole,  but not in part, at the option of the Servicer,
on


                                      A-4
<PAGE>

any  Distribution  Date on and after the date on which the unpaid Note Principal
Balance of such Class of Notes is less than or equal to 10% of the Original Note
Principal Balance for such Class of Notes.

                  As   provided  in  the   Indenture   and  subject  to  certain
limitations  set forth  therein,  the transfer of this Note may be registered on
the Note Register upon  surrender of this Note for  registration  of transfer at
the office or agency  designated by the Trust  pursuant to the  Indenture,  duly
endorsed  by,  or  accompanied  by a  written  instrument  of  transfer  in form
satisfactory  to the  Indenture  Trustee duly  executed by, the Holder hereof or
such  Holder's  attorney  duly  authorized  in  writing,   with  such  signature
guaranteed by an "eligible  guarantor  institution"  meeting the requirements of
the Note Registrar,  which  requirements  include membership or participation in
the  Securities  Transfer  Agent's  Medallion  Program  ("STAMP")  or such other
"signature  guarantee  program" as may be  determined  by the Note  Registrar in
addition  to,  or in  substitution  for,  STAMP,  all  in  accordance  with  the
Securities Exchange Act of 1934, as amended, and thereupon one or more new Notes
of authorized  denominations and in the same aggregate  principal amount will be
issued to the designated  transferee or  transferees.  No service charge will be
charged for any  registration  of  transfer  or  exchange of this Note,  but the
transferor  may be  required to pay a sum  sufficient  to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

                  In the case of a transfer of a Class  A-[1][2]  Note, the Note
Registrar shall not register the transfer of this Note unless the Note Registrar
has  received a  representation  letter from the  transferee  to the effect that
either (i) the  transferee is not, and is not acquiring the Note on behalf of or
with the  assets  of,  an  employee  benefit  plan or other  retirement  plan or
arrangement  that is  subject  to  Title  I of the  Employee  Retirement  Income
Security  Act or  1974,  as  amended,  or  Section  4975 of the Code or (ii) the
acquisition  and holding of this Note by the transferee  qualifies for exemptive
relief under a Department of Labor Prohibited Transaction Class Exemption.  Each
Beneficial Owner, by acceptance of a beneficial interest herein, shall be deemed
to make one of the foregoing representations.

                  Each  Noteholder or Beneficial  Owner, by acceptance of a Note
or,  in the  case  of a  Beneficial  Owner,  a  beneficial  interest  in a Note,
covenants and agrees that no recourse may be taken, directly or indirectly, with
respect to the  obligations  of the Trust,  the Owner  Trustee or the  Indenture
Trustee on the Notes or under the Indenture or any  certificate or other writing
delivered in  connection  therewith,  against (i) the  Indenture  Trustee or the
Owner  Trustee  in its  individual  capacity,  (ii) any  owner  of a  beneficial
interest in the Trust or (iii) any partner, owner, beneficiary,  agent, officer,
director  or  employee  of the  Indenture  Trustee  or the Owner  Trustee in its
individual capacity, any holder of a beneficial interest in the Trust, the Owner
Trustee or the Indenture  Trustee or of any successor or assign of the Indenture
Trustee or the Owner  Trustee  in its  individual  capacity,  except as any such
Person may have  expressly  agreed and except  that any such  partner,  owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

                  Each  Noteholder or Beneficial  Owner, by acceptance of a Note
or,  in the  case  of a  Beneficial  Owner,  a  beneficial  interest  in a Note,
covenants  and agrees by  accepting  the  benefits  of the  Indenture  that such
Noteholder or Beneficial Owner will not at any time institute against


                                      A-5
<PAGE>

_______________________  or  the  Trust,  or  join  in any  institution  against
_______________________  or  the  Trust  of,  any  bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating  to the  Notes,  the  Indenture,  the  Trust  Agreement,  the Loan Sale
Agreement,  the Sale and Servicing  Agreement,  the Insurance  Agreement and the
Indemnification Agreement (the "Basic Documents").

                  The  Trust has  entered  into the  Indenture  and this Note is
issued with the intention  that,  for federal,  state and local  income,  single
business and franchise tax purposes,  the Notes will qualify as  indebtedness of
the Trust secured by the Trust Estate. Each Noteholder,  by acceptance of a Note
(and each  Beneficial  Owner by acceptance of a beneficial  interest in a Note),
agrees to treat the Notes for federal,  state and local income,  single business
and franchise tax purposes as indebtedness of the Trust.

                  Prior to the due presentment  for  registration of transfer of
this Note,  the Trust,  the Indenture  Trustee and any agent of the Trust or the
Indenture Trustee may treat the Person in whose name this Note (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue, and none of the Trust, the Indenture Trustee or any such agent shall be
affected by notice to the contrary.

                  The  Indenture  permits,  with certain  exceptions  as therein
provided,  the  amendment  thereof  and  the  modification  of  the  rights  and
obligations  of the Trust and the rights of the  Holders of the Notes  under the
Indenture  at any time by the Trust with the consent of the Note Insurer and the
Holders of Notes  representing a majority of the Note  Principal  Balance of all
Outstanding  Notes.  The Indenture also contains  provisions  permitting the (i)
Note  Insurer or (ii) if a Note  Insurer  Default  exists,  the Holders of Notes
representing  specified percentages of the Note Principal Balance of Outstanding
Notes,  on behalf of the Holders of all the Notes,  to waive  compliance  by the
Trust with certain  provisions of the Indenture and certain past defaults  under
the  Indenture  and their  consequences.  Any such consent or waiver by the Note
Insurer  or by the  Holder of this Note (or any one or more  Predecessor  Notes)
shall be conclusive  and binding upon such Holder and upon all future Holders of
this Note and of any Note issued upon the  registration of transfer hereof or in
exchange  hereof or in lieu hereof  whether or not  notation of such  consent or
waiver is made upon this Note. The Indenture also permits the amendment thereof,
in certain limited circumstances,  or the waiver of certain terms and conditions
set forth in the  Indenture,  without the consent of Holders of the Notes issued
thereunder.

                  The term "Trust" as used in this Note  includes any  successor
to the Trust under the Indenture.

                  Initially, each Class of Notes will be represented by one Note
registered  in the name of Cede & Co. as nominees of the  Clearing  Agency.  The
Notes will be  delivered  in  denominations  as  provided in the  Indenture  and
subject to certain limitations therein set forth. The Notes are exchangeable for
a like aggregate initial Note Principal Balance of Notes of different authorized
denominations, as requested by the Holder surrendering the same.


                                      A-6
<PAGE>

                  THIS NOTE AND THE  INDENTURE  SHALL BE CONSTRUED IN ACCORDANCE
WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
AND THEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                  No reference  herein to the Indenture and no provision of this
Note or of the  Indenture  shall  alter or impair the  obligation  of the Trust,
which is absolute  and  unconditional,  to pay the  principal of and interest on
this  Note at the  times,  place and rate,  and in the coin or  currency  herein
prescribed.

                  Unless  the  certificate  of  authentication  hereon  has been
executed  by the  Authenticating  Agent  whose  name  appears  below  by  manual
signature,  this Note shall not be entitled to any benefit  under the  Indenture
referred to herein, or be valid or obligatory for any purpose.


                                      A-7
<PAGE>

                  IN WITNESS WHEREOF, the Trust has caused this Instrument to be
signed,  manually or in facsimile, by its Authorized Officer, as of the date set
forth below.

Dated:


                                  _____________________________________

                                  By:      ___________________________,
                                  __________________________, not in its 
                                  individual capacity but solely as Owner
                                  Trustee under the Trust Agreement


                                           By:____________________
                                              Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-[1][2] Notes  designated  above and
referred to in the within-mentioned Indenture.

Dated:


                                           ______________________,
                                           as Authenticating Agent

                                           By:_____________________
                                               Authorized Signatory


                                      A-8
<PAGE>

                                   ASSIGNMENT
Social Security or taxpayer I.D. or other identifying number of assignee:

                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto:

_______________________________________________________________________
                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints  _________________,  attorney,  to transfer  said Note on the books
kept for registration thereof, with full power of substitution in the premises.

Dated:_______________________*/
Signature Guaranteed:

_____________________________*/

                  */ NOTICE:  The signature to this  assignment  must correspond
with the name of the  registered  owner as it  appears on the face of the within
Note  in  every  particular,  without  alteration,  enlargement  or  any  change
whatever.   Such  signature  must  be  guaranteed  by  an  "eligible   guarantor
institution" meeting the requirements of the Note Registrar,  which requirements
include membership or participation in STAMP or such other "signature  guarantee
program"  as may be  determined  by the Note  Registrar  in  addition  to, or in
substitution  for, STAMP, all in accordance with the Securities  Exchange Act of
1934, as amended.


                                      A-9
<PAGE>

                                                                       EXHIBIT B

                       FORM OF SUBSEQUENT PLEDGE AGREEMENT

      This  SUBSEQUENT  PLEDGE  AGREEMENT,  dated as of __________,  ______ (the
"Subsequent    Transfer    Date"),    is   entered    into   by   and    between
_________________________,  as issuer (the "Trust"), and ______________________,
as indenture trustee (the "Indenture Trustee").

                              W I T N E S S E T H:

      Reference is hereby made to that certain Indenture, dated as of __________
(the "Indenture"),  by and between the Trust and the Indenture Trustee. Pursuant
to the Indenture,  the Trust agreed to pledge,  and the Indenture Trustee agreed
to accept,  from time to time, a security interest in Subsequent  Mortgage Loans
(as defined below).  The Indenture  provides that each such pledge of Subsequent
Mortgage Loans be evidenced by the execution and delivery of a Subsequent Pledge
Agreement such as this Subsequent Pledge Agreement.

      The assets pledged to the Indenture  Trustee  pursuant to this  Subsequent
Pledge Agreement consist of (a) the Subsequent Mortgage Loans in Pool I and Pool
II listed in the Mortgage Loan Schedule attached hereto (including property that
secures a Subsequent Mortgage Loan that becomes an REO Property),  including the
related Mortgage Files delivered or to be delivered to the Collateral  Agent, on
behalf of the Indenture Trustee,  including all payments of principal  received,
collected  or otherwise  recovered  after the  Subsequent  Cut-Off Date for each
Subsequent  Mortgage Loan, all payments of interest  accruing on each Subsequent
Mortgage Loan after the Subsequent  Cut-Off Date therefor  whenever received and
all other proceeds  received in respect of such Subsequent  Mortgage Loans,  (b)
the Insurance  Policies  relating to the Subsequent  Mortgage Loans, and (c) all
proceeds of the conversion,  voluntary or  involuntary,  of any of the foregoing
into cash or other liquid assets, including,  without limitation,  all insurance
proceeds and condemnation awards.

       The "Subsequent Mortgage Loans" are those listed on the Schedule of
Mortgage  Loans  attached  hereto.  The  Aggregate  Principal  Balance  of  such
subsequent  Mortgage Loans as of the  Subsequent  Cut-Off Date is $__________ in
Pool I and $_________ in Pool II.

       NOW, THEREFORE, in consideration of the mutual covenants contained
herein, and other good and valuable  consideration,  the receipt and adequacy of
which is hereby acknowledged, the parties hereto agree as follows:

                  Section 1.  Definitions.  For the purposes of this  Subsequent
Pledge Agreement,  capitalized terms used herein but not otherwise defined shall
have  the  respective  meanings  assigned  to such  terms in  Appendix  I to the
Indenture.

                  Section 2.  Pledge.  In  consideration  of  $__________  (such
amount  being  approximately  100% of the  Aggregate  Principal  Balance  of the
Subsequent Mortgage Loans) from the Indenture Trustee,  the Trust hereby pledges
to the  Indenture  Trustee,  for the  benefit  of the  Noteholders  and the Note
Insurer,  without recourse, all of the Trust's right, title and interest 


                                      B-1
<PAGE>

in, to, and under the Subsequent  Mortgage  Loans and related  assets  described
above, whether now existing or hereafter arising.

                  In connection with such pledge,  the Originators shall satisfy
the  document  delivery  requirements  set forth in Section 2.05 of the Sale and
Servicing Agreement with respect to each Subsequent Mortgage Loan.

                  In  connection  with such pledge,  the  Servicer  shall make a
Special  Advance of  $________  as set forth in Section  5.18(b) of the Sale and
Servicing Agreement.

                  Section  3.  Representations  and  Warranties  Concerning  the
Subsequent  Mortgage Loans.  With respect to each Subsequent  Mortgage Loan, the
Trust hereby  assigns each of the  representations  and  warranties  made by the
Originators in Section 3 of the Subsequent Transfer  Agreement,  for the benefit
of the Indenture  Trustee,  the Note Insurer and the  Noteholders,  on which the
Indenture  Trustee  relies in accepting  the pledge of the  Subsequent  Mortgage
Loans and the Note Insurer relies in connection with the Note Insurance  Policy.
Such  representations  and warranties  speak as of the Subsequent  Transfer Date
unless otherwise indicated, and shall survive each pledge, assignment,  transfer
and  conveyance of the  respective  Subsequent  Mortgage  Loans to the Indenture
Trustee, for the benefit of the Noteholders and the Note Insurer.

                  Section 4.  Repurchase  of  Subsequent  Mortgage  Loans.  Upon
discovery by any of the Depositor,  an Originator,  the Indenture  Trustee,  the
Servicer  (on behalf of the  Trust),  the Note  Insurer or any  Noteholder  of a
breach of any of the  representations and warranties made by the Originators and
the  pursuant  to Section  3.03 of the Loan Sale  Agreement  or Section 3 of any
Subsequent  Transfer  Agreement,  the party  discovering  such breach shall give
prompt written notice to such other Person; provided, that the Indenture Trustee
shall  have no  duty  to  inquire  or to  investigate  the  breach  of any  such
representations  and  warranties.  The  Originators and the will be obligated to
repurchase  a  Subsequent  Mortgage  Loan  which  breaches a  representation  or
warranty  in  accordance  with the  provisions  of Section  4.02 of the Sale and
Servicing  Agreement or to indemnify as described in Section 3.05(g) of the Loan
Sale  Agreement.   Such  repurchase  and   indemnification   obligation  of  the
Originators  shall constitute the sole remedy against the  Originators,  and the
Trust for such  breach  available  to the  Servicer,  the Trust,  the  Indenture
Trustee, the Note Insurer and the Noteholders.

                  Section 5. Amendment.  This Subsequent Pledge Agreement may be
amended from time to time by the Trust and the  Indenture  Trustee only with the
prior  written  consent of the Note  Insurer (or, in the event of a Note Insurer
Default, the Majority Holders).

                  Section  6.  GOVERNING  LAW;   WAIVER  OF  JURY  TRIAL.   THIS
SUBSEQUENT PLEDGE AGREEMENT AND ANY AMENDMENT HEREOF PURSUANT TO SECTION 5 SHALL
BE  CONSTRUED  IN  ACCORDANCE  WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW
YORK. EACH PARTY HERETO HEREBY IRREVOCABLY WAIVES ALL RIGHTS TO TRIAL BY JURY IN
ANY ACTION OR PROCEEDING  ARISING OUT OF OR RELATING TO THIS  SUBSEQUENT  PLEDGE
AGREEMENT  OR ANY  TRANSACTION  CONTEMPLATED  HEREBY  AND FOR  ANY  COUNTERCLAIM
THEREIN.


                                      B-2
<PAGE>

                  Section 7. Counterparts.  This Subsequent Pledge Agreement may
be executed in counterparts (and by different parties on separate counterparts),
each of which shall be an original,  but all of which shall  constitute  one and
the same instrument.

                  Section 8. Binding  Effect;  Third-Party  Beneficiaries.  This
Subsequent Pledge Agreement will inure to the benefit of and be binding upon the
parties  hereto,  the  Note  Insurer,  the  Noteholders,  and  their  respective
successors and permitted assigns.

                  Section 9. Headings.  The headings  herein are for purposes of
reference only and shall not otherwise affect the meaning or  interpretation  of
any provision hereof.

                  Section  10.  Exhibits.   The  exhibits  attached  hereto  and
referred to herein shall  constitute a part of this Subsequent  Pledge Agreement
and are incorporated into this Subsequent Pledge Agreement for all purposes.

                  [Remainder of Page Intentionally Left Blank]


                                      B-3
<PAGE>

      IN WITNESS WHEREOF,  the Trust and the Indenture  Trustee have caused this
Subsequent Pledge Agreement to be duly executed by their respective  officers as
of the day and year first above written.

                          _______________________________________________
                                 _____, as Issuer

                          By:    ______________________________,
                                 _______________________, not in its 
                                 individual capacity but solely as Owner 
                                 Trustee


                          By:___________________________________
                               Name:
                               Title:


                          ________________________________,
                                 as Indenture Trustee


                          By:___________________________________
                               Name:
                               Title:

                 [Signature Page to Subsequent Pledge Agreement]


                                      B-4
<PAGE>


                                                                       EXHIBIT C


                         FORM OF NOTE INSURER CONSENT TO
                            SUBSEQUENT MORTGAGE LOANS

                               ___________, _____



___________________,
  as Indenture Trustee
___________________
_____________________

                  Re:    __________________________;
                         Mortgage Backed Notes, Series
                         _____________________________

Ladies and Gentlemen:

                  Reference  is made to the  Indenture,  dated as of  __________
(the  "Indenture"),  by  and  between  ______________________,  as  issuer  (the
"Trust"),  and you, as indenture trustee (the "Indenture Trustee").  Pursuant to
Section  2.14(b)(viii)  of the Indenture,  the  undersigned  hereby approves and
consents to the acquisition of the Subsequent  Mortgage Loans listed on Schedule
I attached hereto  aggregating  $____________ in Aggregate  Principal Balance by
the Trust and the  subsequent  pledge of such  Subsequent  Mortgage Loans by the
Trust to the Indenture Trustee,  for the benefit of the Noteholders and the Note
Insurer.

                                           ___________________________________



                                           By:__________________________
                                              Name:
                                              Title:

                                      C-1
<PAGE>

                                                                      APPENDIX I

                                  DEFINED TERMS

                  "Accepted   Servicing   Practices":   The  Servicer's   normal
servicing  practices,  which in general will  conform to the mortgage  servicing
practices of prudent mortgage lending  institutions which service, for their own
account,  mortgage  loans  of  the  same  type  as  the  Mortgage  Loans  in the
jurisdictions in which the related Mortgaged Properties are located.

                  "Account":  Any of the Collection  Account,  the  Distribution
Accounts,  the  Cross-collateralization  Reserve  Accounts,  the Note  Insurance
Payment Account, the Pre-Funding Accounts or the Capitalized Interest Accounts.

                  "Accountant":  A Person  engaged in the practice of accounting
who (except when the Indenture  provides that an Accountant must be Independent)
may be employed by or affiliated with the Trust or an Affiliate of the Trust.

                  "Accrual   Period":   With   respect  to  the  Notes  and  any
Distribution Date, the prior calendar month.

                  "Act":  With respect to any Noteholder,  as defined in Section
11.03 of the Indenture.

                  "Addition Notice": A written notice from the to the Depositor,
the Trust, the Indenture Trustee,  the Collateral Agent, the Rating Agencies and
the Note Insurer that the desires to make a Subsequent Transfer.

                  "Adjusted Note Rate":  With respect to any  Distribution  Date
for the Class A-1  Notes,  the  percentage  equal to (i) the Class A-1 Note Rate
plus  (ii)  the  Premium   Percentage  for  such  Class;  with  respect  to  any
Distribution Date for the Class A-2 Notes, the percentage equal to (i) the Class
A-2 Note Rate plus (ii) the Premium Percentage for such Class.

                  "Administrative  Costs":  With  respect to each Class of Notes
and any  Distribution  Date,  the sum of the Indenture  Trustee Fee, the Premium
Amount and the Servicing Fee for such Distribution Date and such Class of Notes.

                  "Affiliate":  With  respect to any  Person,  any other  Person
directly or indirectly  controlling,  controlled by, or under direct or indirect
common control with such specified Person.  For the purposes of this definition,
"control"  when used with  respect to any  specified  Person  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.

                  "Agent":   Any   Note   Registrar,    Collateral   Agent,   or
Authenticating Agent.

                  "Aggregate  Principal  Balance":  With respect to any Mortgage
Loans and any date of determination,  the aggregate of the Principal Balances of
such Mortgage Loans as of such date of determination.


                                    App.A-1
<PAGE>

                  "Appraised Value": As to any Mortgaged Property, the appraised
value of the Mortgaged Property based upon the appraisal made by or on behalf of
the related  Originator at the time  referred to in the related Basic  Documents
or, in the case of a Mortgage Loan that is a purchase  money  mortgage loan, the
sales  price of the  Mortgaged  Property,  if such sales price is less than such
appraised value.

                  "Assignment of Mortgage":  With respect to each Mortgage Loan,
an  assignment  of the  Mortgage,  notice of transfer or  equivalent  instrument
sufficient  under the laws of the  jurisdiction  wherein the  related  Mortgaged
Property  is  located  to  reflect  of record  the sale of the  Mortgage  to the
Indenture Trustee, for the benefit of the Noteholders and the Note Insurer.

                  "Authenticating  Agent":  The  Person,  if any,  appointed  as
Authenticating  Agent by the  Owner  Trustee,  acting  at the  direction  of the
Majority  Certificateholders,  pursuant to Section 6.14 of the Indenture,  until
any  successor  Authenticating  Agent  for the Notes is  named,  and  thereafter
"Authenticating  Agent" shall mean such  successor.  The initial  Authenticating
Agent shall be the Indenture Trustee.  Any  Authenticating  Agent other than the
Indenture  Trustee shall sign an instrument under which it agrees to be bound by
all of the terms of this Indenture applicable to the Authenticating Agent.

                  "Authorized  Denominations":  Each Class of Notes is  issuable
only in the minimum Percentage Interest  corresponding to a minimum denomination
of $1,000 or integral multiples of $1,000 in excess thereof; provided,  however,
that one Note of each  Class is  issuable  in a  denomination  equal to any such
multiple plus an additional  amount such that the aggregate  denomination of all
Notes of such Class shall be equal to the  Original  Note  Principal  Balance of
such Class.

                  "Authorized  Officer":  With  respect  to  (i)  the  Indenture
Trustee,  any  Responsible  Officer,  (ii) the Owner  Trustee or the  Collateral
Agent,  the president,  any vice president,  any assistant vice  president,  the
secretary,  any assistant secretary, the treasurer, any assistant treasurer, any
trust officer,  any financial services officer or any other officer of the Owner
Trustee or the Collateral  Agent  customarily  performing  functions  similar to
those performed by the above officers and (iii) any other Person,  the chairman,
chief operating officer, president or any vice president of such Person.

                  "Available  Funds":  With respect to any Distribution Date and
any  Distribution  Account,  the amount to be on  deposit  in such  Distribution
Account on such  Distribution  Date (excluding the amount of any Insured Payment
and prior to the application of such amounts as described in Section 8.02 of the
Indenture  for  such  Distribution  Date)  as a  result  of (a)  the  Servicer's
remittance  of  the  Servicer   Remittance   Amount  on  the  related   Servicer
Distribution Date, (b) any transfers to such Distribution  Account made from the
related Capitalized  Interest Account and/or the related Pre-Funding Account and
relating to such  Distribution  Date pursuant to Section 8.01 of the  Indenture,
and (c) any transfers to such  Distribution  Account in respect of the Shortfall
Amount for such Class and such Distribution Date pursuant to Section 8.01 of the
Indenture,  until such  Shortfall  Amount is paid in full,  made  first,  to the
extent of the Net Monthly  Excess  Cashflow for the other Pool of Mortgage Loans
remaining  after payment of any Net Mortgage Loan Interest  Shortfalls  for such
other Pool, from the Distribution  Account relating to such other Pool,  second,
from the  Cross-collateralization  Reserve  Account  relating to this Pool,  


                                    App.A-2
<PAGE>

and third,  from the  Cross-collateralization  Reserve  Account  relating to the
other Pool. For purposes of calculating the Available Funds, any Loan Repurchase
Price or Substitution  Adjustment that is paid shall be deemed  deposited in the
Distribution  Account in the Due Period  preceding  such  Servicer  Distribution
Date.

                  "Available Funds Shortfall":  With respect to any Distribution
Date and any Class,  an amount  equal to the excess of the Insured  Distribution
Amount for such  Distribution  Date and for such Class over the Available  Funds
for such  Distribution Date and such Class available for distribution in respect
of such Insured Distribution Amount.

                  "Bankruptcy Code": The Bankruptcy Reform Act of 1978 (Title 11
of the United States Code), as amended.

                  "Basic  Documents":  The Indenture,  the Trust Agreement,  the
Sale and Servicing Agreement,  the Loan Sale Agreement,  the Insurance Agreement
and the Indemnification Agreement.

                  "Beneficial  Owner":  With respect to a Book-Entry  Note,  the
Person who is the beneficial owner of such Note as reflected on the books of the
Clearing Agency for the Notes or on the books of a Person maintaining an account
with  such  Clearing  Agency  (as  either a Direct  Participant  or an  Indirect
Participant, in accordance with the rules of such Clearing Agency).

                  "Best  Efforts":  Efforts  determined  to be in good faith and
reasonably  diligent by the Person  performing  such efforts,  specifically  the
Trust or the  Servicer or any other  agent of the Trust,  as the case may be, in
its reasonable discretion. Such efforts do not require the Trust or the Servicer
or any  other  agent  of the  Trust,  as the  case  may be,  to  enter  into any
litigation,  arbitration or other legal or quasi-legal  proceeding,  nor do they
require the Trust or the  Servicer or any other agent of the Trust,  as the case
may be,  to  advance  or  expend  fees or sums of  money  in  addition  to those
specifically set forth in this Indenture and the Sale and Servicing Agreement.

                  "Book-Entry  Notes":  Any Notes  registered in the name of the
Clearing Agency or its nominee,  ownership of which is reflected on the books of
the Clearing Agency or on the books of a person maintaining an account with such
Clearing  Agency (as either a Direct  Participant or an Indirect  Participant in
accordance with the rules of such Clearing Agency).

                  "Book-Entry  Termination":  The time at which  the  book-entry
registration of the Book-Entry  Notes shall  terminate,  as specified in Section
2.13 of the Indenture.

                  "Business Day": Any day other than (i) a Saturday or Sunday or
(ii) a day that is either a legal  holiday or a day on which the Note Insurer or
banking institutions in the State of New York, the State of Delaware,  the State
of New Jersey, the State of North Carolina,  or the state in which the Indenture
Trustee's  office from which  payments will be made to  Certificateholders,  are
authorized or obligated by law, regulation or executive order to be closed.

                  "Business   Purpose   Property":   Any   mixed-use   property,
commercial property, or four or more unit multifamily property.


                                    App.A-3
<PAGE>

                  "Capitalized  Interest  Account":   Each  of  the  Capitalized
Interest  Accounts  established  in  accordance  with  Section  8.01(c)  of  the
Indenture and maintained by the Indenture Trustee.

                  "Capitalized Interest Requirement": With respect to each Class
of Notes and the Distribution Date occurring in ________ and _________,  (A) the
product of (i) one-twelfth of the related Adjusted Note Rate as calculated as of
such  Distribution  Date and (ii) the related  Pre-Funded Amount as of the first
day of the  related Due Period,  minus (B) thirty  (30) days'  interest,  at the
related Mortgage Interest Rate, on the Subsequent Mortgage Loans for the related
Pool transferred to the Trust during the related Due Period which had a Due Date
after the related Subsequent  Cut-Off Date during the related Due Period,  minus
(C) the amount of any Pre-Funding  Earnings for the related Pool earned from the
last  Distribution  Date (or the  Closing  Date  with  respect  to the  ________
Distribution  Date). In no event will the Capitalized  Interest  Requirement for
either Pool be less than zero.

                  "CERCLA":    The   Comprehensive    Environmental    Response,
Compensation and Liability Act of 1980.

                  "Civil Relief Act":  The  Soldiers' and Sailors'  Civil Relief
Act of 1940, as amended.

                  "Civil  Relief Act  Interest  Shortfall":  With respect to any
Distribution  Date, for any Mortgage Loan as to which there has been a reduction
in the amount of interest  collectible  thereon for the most recently  ended Due
Period as a result of the  application  of the Civil Relief Act, the amount,  if
any, by which (a) interest  collectible  on such  Mortgage  Loan during the most
recently ended  calendar month is less than (b) the sum of one month's  interest
on the Principal  Balance of such Mortgage  Loan,  calculated at a rate equal to
the related Mortgage Interest Rate.

                  "Class": Each class of Notes designated as the Class A-1 Notes
and the Class A-2 Notes.

                  "Class A-1 Current  Interest":  With  respect to the Class A-1
Notes for any Distribution Date, the interest accrued during the related Accrual
Period at the Class A-1 Note Rate  applicable to such  Distribution  Date on the
Class A-1 Note  Principal  Balance  as of such  Distribution  Date (and prior to
making any distributions on such Distribution Date).

                  "Class A-1 Distribution Amount": With respect to the Class A-1
Notes for any Distribution  Date, the amount to be distributed to the Holders of
the Class A-1 Notes on such  Distribution  Date,  applied  first to interest and
then to principal, which amount shall be the sum of (i) any moneys released from
the  Pre-Funding  Account as a  prepayment  of  principal on the Class A-1 Notes
pursuant  to Section  8.01(b) of the  Indenture,  and (ii) the lesser of (x) the
Class A-1 Formula  Distribution  Amount for such  Distribution  Date and (y) the
amount (including any applicable  portion of any Insured Payment)  available for
distribution on account of the Class A-1 Notes for such Distribution Date.

                  "Class A-1 Formula Distribution  Amount":  With respect to the
Class A-1 Notes for any  Distribution  Date,  the sum of the Class A-1  Interest
Distribution Amount and the Class A-1 Principal Distribution Amount.


                                    App.A-4
<PAGE>

                  "Class A-1 Interest  Distribution Amount": With respect to the
Class A-1  Notes for any  Distribution  Date,  an amount  equal to the Class A-1
Current Interest less the Class A-1 Mortgage Loan Interest Shortfall Amount.

                  "Class A-1 Mortgage  Loan  Interest  Shortfall  Amount":  With
respect to the Mortgage  Loans in Pool I and any  Distribution  Date, the sum of
(x) the excess, if any, of the aggregate  Prepayment Interest Shortfalls for the
related Due Period over the aggregate  amount of  Compensating  Interest paid by
the Servicer in respect thereto and (y) the aggregate amount of Civil Relief Act
Interest  Shortfalls  in respect of which the  Servicer  did not make a Servicer
Advance.

                  "Class A-1 Note": Any Note designated as a "Class A-1 Note" on
the face thereof, in the form of Exhibit A to the Indenture. The Class A-1 Notes
shall be issued with an initial  aggregate Note  Principal  Balance equal to the
Original Note Principal Balance therefor.

                  "Class  A-1  Note  Principal  Balance":  As  of  any  date  of
determination,  the Original Note Principal  Balance of the Class A-1 Notes less
any amounts actually  distributed with respect to principal thereon on all prior
Distribution Dates.

                  "Class A-1 Note Rate": With respect to any Distribution  Date,
the per annum rate equal to _____%;  provided,  that, on any  Distribution  Date
after the Note  Clean-Up  Call Date for the Class A-1 Notes,  the Class A-1 Note
Rate will be _____%.

                  "Class A-1 Principal Distribution Amount": With respect to the
Class A-1 Notes  for any  Distribution  Date,  the  lesser of (x) the  Principal
Distribution Amount for Pool I for such Distribution Date, and (y) the Class A-1
Note Principal Balance as of such Distribution Date.

                  "Class A-2 Current  Interest":  With  respect to the Class A-2
Notes for any Distribution Date, the interest accrued during the related Accrual
Period at the Class A-2 Note Rate  applicable to such  Distribution  Date on the
Class A-2 Note  Principal  Balance  as of such  Distribution  Date (and prior to
making any distributions on such Distribution Date).

                  "Class A-2 Distribution Amount": With respect to the Class A-2
Notes for any Distribution  Date, the amount to be distributed to the Holders of
the Class A-2 Notes on such  Distribution  Date,  applied  first to interest and
then to principal, which amount shall be the lesser of (x) the Class A-2 Formula
Distribution Amount for such Distribution Date and (y) the amount (including any
applicable portion of any Insured Payment) available for distribution on account
of the Class A-2 Notes for such Distribution Date.

                  "Class A-2 Formula Distribution  Amount":  With respect to the
Class A-2 Notes for any  Distribution  Date,  the sum of the Class A-2  Interest
Distribution Amount and the Class A-2 Principal Distribution Amount.

                  "Class A-2 Interest  Distribution Amount": With respect to the
Class A-2 Notes for any  Distribution  Date,  an amount equal to (a) the related
Class A-2 Current Interest,  less the Class A-2 Mortgage Loan Interest Shortfall
Amount.


                                    App.A-5
<PAGE>

                  "Class A-2 Mortgage  Loan  Interest  Shortfall  Amount":  With
respect to the Mortgage Loans in Pool II and any  Distribution  Date, the sum of
(x) the excess, if any, of the aggregate  Prepayment Interest Shortfalls for the
related Due Period over the aggregate  amount of  Compensating  Interest paid by
the Servicer in respect thereto and (y) the aggregate amount of Civil Relief Act
Interest  Shortfalls  in respect of which the  Servicer  did not make a Servicer
Advance.

                  "Class A-2 Note": Any Note designated as a "Class A-2 Note" on
the face thereof, in the form of Exhibit A to the Indenture. The Class A-2 Notes
shall be issued with an initial  aggregate Note  Principal  Balance equal to the
Original Note Principal Balance therefor.

                  "Class  A-2  Note  Principal  Balance":  As  of  any  date  of
determination,  the Original Note Principal  Balance of the Class A-2 Notes less
any amounts actually  distributed with respect to principal thereon on all prior
Distribution Dates.

                  "Class A-2 Note Rate": With respect to any Distribution  Date,
the per annum rate equal to ______%;  provided  that, on any  Distribution  Date
after the Note  Clean-up  Call Date for the Class A-2 Notes,  the Class A-2 Note
Rate will be ______%.

                  "Class A-2 Principal Distribution Amount": With respect to the
Class A-2 Notes  for any  Distribution  Date,  the  lesser of (x) the  Principal
Distribution Amount for Pool II for such Distribution Date and (y) the Class A-2
Note Principal Balance as of such Distribution Date.

                  "Clean-Up Call Date":  The first  Distribution  Date after the
sum of the Aggregate Principal Balances of the Mortgage Loans in Pool I and Pool
II is less than 10% of the sum of the Maximum  Collateral  Amount for Pool I and
Pool II.

                  "Clearing Agency":  An organization  registered as a "clearing
agency"  pursuant to Section 17A of the  Securities and Exchange Act of 1934, as
amended, and the regulations of the Commission thereunder and shall initially be
The Depository Trust Company of New York, the nominee for which is Cede & Co.

                  "Clearing  Agency  Participants":  The  entities  for whom the
Clearing  Agency will maintain  book-entry  records of ownership and transfer of
Book-Entry Notes, which may include  securities  brokers and dealers,  banks and
trust companies and clearing corporations and certain other organizations.

                  "Closing Date":  ____________.

                  "Code": The Internal Revenue Code of 1986, as amended.

                  "Collateral  Agent":  _________________,  a  national  banking
association,  or its  successor-in-interest,  or any successor  Collateral Agent
appointed as provided in Section 9.08 of the Sale and Servicing Agreement.

                  "Collection  Account":  The Eligible  Account  established and
maintained by the Servicer pursuant to Section 5.02(b) of the Sale and Servicing
Agreement.


                                    App.A-6
<PAGE>

                  "Combined  Loan-to-Value  Ratio" or "CLTV": As to any Mortgage
Loan at any time,  the  fraction,  expressed as a  percentage,  the numerator of
which is the sum of (i) the Principal  Balance  thereof at such time and (ii) if
such Mortgage Loan is subject to a second mortgage, the unpaid principal balance
of any related first  mortgage loan or loans,  if any, as of such time,  and the
denominator of which is the Appraised Value of any related Mortgaged Property or
Properties  as of the  date  of the  appraisal  used by or on  behalf  of the to
underwrite such Mortgage Loan.

                  "Commission":   The  United  States  Securities  and  Exchange
Commission.

                  "Compensating  Interest":  As defined  in Section  6.05 of the
Sale and Servicing Agreement.

                  "Corporate  Trust  Office":  With respect to (x) the Indenture
Trustee,  the  principal  office  of  the  Indenture  Trustee  at  which  at any
particular time its corporate trust business shall be principally  administered,
which office at the date of the  execution of the Basic  Documents is located at
______________________,  Attention: ____________________; (y) the Owner Trustee,
the principal  office of the Owner Trustee at which at any  particular  time its
corporate trust business shall be principally administered,  which office at the
date   of   the    execution   of   the   Basic    Documents   is   located   at
_____________________________,  Attention:  Corporate Trust Administration;  and
(z) the Collateral  Agent, the principal office of the Collateral Agent at which
at any  particular  time its  corporate  trust  business  shall  be  principally
administered,  which office at the date of the execution of the Basic  Documents
is located at ______________________, Attention: Custody Manager.

                  "Cross-collateralization  Reserve  Accounts":  With respect to
each Class of Notes,  the segregated  trust account,  which shall be an Eligible
Account, established and maintained pursuant to Section 8.01(d) of the Indenture
and  entitled  "____________,  as  Indenture  Trustee for  _____________________
Mortgage Backed Notes,  Series _____,  Class  A-[1][2],  Cross-collateralization
Reserve  Account," as the case may be, on behalf of the related  Noteholders and
the Note Insurer.

                  "Cumulative Loan Loss": With respect to any period, the sum of
all Liquidated Loan Losses which occurred during such period.

                  "Cumulative Loss Percentage":  As of any date of determination
thereof, the aggregate of all Liquidated Loan Losses since the Closing Date as a
percentage  of the sum of (i) the  aggregate  Principal  Balance of the  Initial
Mortgage Loans as of the Initial  Cut-Off Date and (ii) the aggregate  Principal
Balance of any  Subsequent  Mortgage  Loans  transferred  to the Trust as of the
related Subsequent Cut-Off Date.

                  "Cumulative  Loss  Test":  The  Cumulative  Loss Test for each
period  indicated  below is satisfied if the Cumulative Loss Percentage for such
period does not exceed the percentage set out for such period below:

                Period                               Cumulative Loss Percentage
                ------                               __________________________
         1st   -  24th Distribution Date                    _____%


                                    App.A-7
<PAGE>

         25th  -   36th Distribution Date                   _____%
         37th  -   48th Distribution Date                   _____%
         49th  -   60th Distribution Date
                                      and thereafter        _____%

                  "Curtailment": With respect to a Mortgage Loan, any payment of
principal received during a Due Period as part of a payment that is in excess of
the  amount of the  Monthly  Payment  due for such Due  Period  and which is not
intended  to  satisfy  the  Mortgage  Loan in full,  nor is  intended  to cure a
Delinquency.

                  "Cut-Off  Date":  With respect to the Initial  Mortgage Loans,
the Initial Cut-Off Date, and with respect to the Subsequent Mortgage Loans, the
Subsequent Cut-Off Date.

                  "Cut-Off  Date  Aggregate   Principal   Balance":   Means  the
aggregate  unpaid  principal  balance of the  Initial  Mortgage  Loans as of the
Initial  Cut-Off  Date (or,  with respect to Initial  Mortgage  Loans which were
originated after the Initial Cut-Off Date, as of the date of  origination).  The
Cut-Off Date  Aggregate  Principal  Balance for the Trust is  $___________.  The
Cut-Off Date Aggregate  Principal Balance for Pool I and Pool II is $___________
and $____________, respectively.

                  "Cut-Off  Date  Principal  Balance":  Means as to each Initial
Mortgage Loan, its unpaid principal  balance as of the Initial Cut-Off Date (or,
with respect to Initial  Mortgage Loans which were originated  after the Initial
Cut-Off Date, as of the date of origination).

                  "Debt Service Reduction": With respect to any Mortgage Loan, a
reduction by a court of  competent  jurisdiction  of the Monthly  Payment due on
such  Mortgage Loan in a proceeding  under the  Bankruptcy  Code,  except such a
reduction that constitutes a Deficient  Valuation or a permanent  forgiveness of
principal.

                  "Default": Any occurrence that is, or with notice or the lapse
of time or both would become, an Event of Default.

                  "Deficient  Valuation":  With respect to any Mortgage  Loan, a
valuation of the related Mortgaged Property by a court of competent jurisdiction
in an amount less than the then  outstanding  Principal  Balance of the Mortgage
Loan, which valuation  results from a proceeding  initiated under the Bankruptcy
Code.

                  "Definitive Notes": Notes other than Book-Entry Notes.

                  "Deleted  Mortgage  Loan":  A Mortgage  Loan replaced or to be
replaced by a Qualified Substitute Mortgage Loan.

                  "Delinquency  Ratio":  With respect to any Distribution  Date,
the  percentage  equivalent  of a fraction (a) the numerator of which equals the
aggregate  Principal  Balances of all Mortgage Loans that are sixty (60) or more
days Delinquent,  in foreclosure or converted to REO Property as of the last day
of such Due Period and (b) the  denominator of which is the aggregate  Principal
Balance of the Mortgage Loans as of the last day of such Due Period.


                                    App.A-8
<PAGE>

                  "Delinquent":  A Mortgage Loan is  "delinquent" if any payment
due  thereon  is not made by the close of  business  on the day such  payment is
scheduled to be due. A Mortgage Loan is "30 days delinquent" if such payment has
not been received by the close of business on the corresponding day of the month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment  was due on the 31st day of such  month) then on the last day
of such immediately  succeeding  month.  Similarly for "60 days delinquent," "90
days delinquent" and so on.

                  "Depositor": ____________________, a __________ corporation.

                  "Direct  Participant":   Any  broker-dealer,   bank  or  other
financial  institution  for which the  Clearing  Agency holds Notes from time to
time as a securities depositary.

                  "Distribution  Account":  With respect to each Class of Notes,
the segregated trust account,  which shall be an Eligible  Account,  established
and  maintained  pursuant  to Section  8.01(a)  of the  Indenture  and  entitled
"____________,  as Indenture  Trustee for  ___________________  Mortgage  Backed
Notes, Series _____, Class A-[1][2],  Distribution Account," as the case may be,
on behalf of the related Noteholders and the Note Insurer.

                  "Distribution  Amount":  The Class A-1 Distribution  Amount or
the Class A-2 Distribution Amount, as applicable.

                  "Distribution  Date": The ____ day of any month or if such ___
day is not a  Business  Day,  the  first  Business  Day  immediately  following,
commencing on _________.

                  "Due  Date":  With  respect  to  each  Mortgage  Loan  and any
Distribution Date, the day of the calendar month preceding the calendar month in
which  such  Distribution  Date  occurs on which the  Monthly  Payment  for such
Mortgage Loan was due.

                  "Due  Period":  With respect to each  Distribution  Date,  the
calendar month preceding the related Distribution Date.

                  "Eligible   Account":   Either  (A)  an  account  or  accounts
maintained  with an  institution  (which  may  include  the  Indenture  Trustee;
provided,  that the Indenture Trustee otherwise meets these  requirements) whose
deposits  are  insured by the FDIC,  the  unsecured  and  uncollateralized  debt
obligations of which  institution shall be rated "AA" or better by S&P and "Aa2"
or better by Moody's  and in the highest  short term rating  category by S&P and
Moody's, and which is (i) a federal savings and loan association duly organized,
validly  existing and in good standing under the federal  banking laws,  (ii) an
institution  (including the Indenture Trustee) duly organized,  validly existing
and in good standing  under the  applicable  banking laws of any state,  (iii) a
national  banking  association  duly  organized,  validly  existing  and in good
standing under the federal banking laws,  (iv) a principal  subsidiary of a bank
holding  company,  or (v) approved in writing by the Note Insurer and the Rating
Agencies or (B) a trust account or accounts maintained with the trust department
of a federal or state chartered  depository  institution or trust company (which
may  include  the  Indenture  Trustee;  provided,  that  the  Indenture  Trustee
otherwise meets these requirements), having capital and surplus of not less than
$50,000,000, acting in its fiduciary capacity.


                                    App.A-9
<PAGE>

                  "ERISA":  The Employee Retirement Income Security Act of 1974,
as amended.

                  "Excess Over-collateralized Amount": With respect to a Pool of
Mortgage  Loans  and any  Distribution  Date,  the  excess,  if any,  of (x) the
Over-collateralized  Amount for such Pool that would apply on such  Distribution
Date after taking into account the payment of the Class A-1 Distribution  Amount
or the Class A-2 Distribution  Amount, as applicable,  on such Distribution Date
(except for any  distributions of  Over-collateralization  Reduction Amounts for
such  Pool  on  such   Distribution   Date)  over  (y)  the  related   Specified
Over-collateralized  Amount for such Pool for such Distribution Date;  provided,
however,  that the Excess  Over-collateralized  Amount for the period  beginning
with  the  Distribution  Date as to  which  clause  (b)(i)(y)(A)  of  "Specified
Over-collateralized  Amount"  applies  (the  "Trigger  Date")  and ending on the
Distribution  Date  occurring in the month six months  subsequent to the Trigger
Date  (inclusive)  shall be limited to the amount  obtained  using the following
formula.

                                   n 
                                  --- x E.S.A.
                                   6

                  Where "n" is equal to the  number of  Distribution  Dates that
have  occurred  since the  Trigger  Date and  "E.S.A." is equal to the amount of
Excess  Over-collateralized  Amount that would  otherwise  be obtained  for such
Distribution Date without regard to the provisions of this proviso.

                  "Exchange Act": Means the Securities  Exchange Act of 1934, as
amended.

                  "Event  of  Default":  As  defined  in  Section  5.01  of  the
Indenture.

                  "FDIC":  The Federal Deposit  Insurance  Corporation,  and any
successor thereto.

                  "Final Certification":  A certification as to the completeness
of each Indenture  Trustee's  Mortgage File prepared by the Collateral Agent, on
behalf of the Indenture  Trustee,  and provided by the  Collateral  Agent within
ninety (90) of the Closing Date pursuant to Section 2.06(a)(iii) of the Sale and
Servicing Agreement.

                  "Final Stated Maturity  Date":  With respect to both the Class
A-1 Notes and the Class A-2 Notes, the ________ Distribution Date.

                  "Foreclosure  Profits":  As  to  any  Distribution  Date,  the
excess, if any, of (i) Net Liquidation Proceeds in respect of each Mortgage Loan
that became a Liquidated  Mortgage  Loan during the related Due Period over (ii)
the sum of the unpaid  Principal  Balance of each such Liquidated  Mortgage Loan
plus accrued and unpaid interest at the applicable Mortgage Interest Rate on the
unpaid  Principal  Balance  thereof from the Due Date on which interest was last
paid by the  Mortgagor  (or, in the case of a Liquidated  Mortgage Loan that had
been an REO Mortgage  Loan,  from the Due Date on which interest was last deemed
to have been paid pursuant to Section 5.06 of the Sale and Servicing  Agreement)
to the next succeeding Due Date following the date such Loan became a Liquidated
Mortgage Loan.

                  "GAAP": Generally accepted accounting principles, consistently
applied.


                                    App.A-10
<PAGE>

                  "Grant": To assign,  transfer,  mortgage,  pledge,  create and
grant a security  interest  in,  deposit,  set-over  and  confirm.  A Grant of a
Mortgage Loan and the related Mortgage Files, a Permitted  Investment,  the Sale
and Servicing Agreement,  the Loan Sale Agreement, or any other instrument shall
include all  rights,  powers and options  (but none of the  obligations)  of the
Granting  party  thereunder,  including  without  limitation  the  immediate and
continuing right to claim for, collect,  receive and give receipts for principal
and interest payments thereunder,  Insurance Proceeds,  Loan Purchase Prices and
all other  moneys  payable  thereunder  and all  proceeds  thereof,  to give and
receive notices and other  communications,  to make waivers or other agreements,
to exercise  all rights and  options,  to bring  Proceedings  in the name of the
Granting party or otherwise,  and generally to do and receive  anything that the
Granting party is or may be entitled to do or receive thereunder or with respect
thereto.

                  "Highest  Lawful  Rate":  As defined  in Section  11.19 of the
Indenture.

                  "I&I  Payments":  Payments  due and owing under the  Insurance
Agreement other than pursuant to Section 3.02(b) of such Insurance Agreement.

                  "Indemnification  Agreement":  As  defined  in  the  Insurance
Agreement.

                  "Indenture":  The Indenture,  dated as of __________,  between
the Trust and the Indenture Trustee, relating to the issuance of the Notes.

                  "Indenture  Trustee":  _________________,  a __________banking
corporation,  or its  successor-in-interest,  or any successor Indenture Trustee
appointed as provided for in Section 6.09 of the Indenture.

                  "Indenture  Trustee Fee": As to any Distribution Date, the fee
payable to the Indenture Trustee in respect of its services as Indenture Trustee
pursuant to Section 6.16 of the  Indenture  that accrues at a monthly rate equal
to one-twelfth  of _____% on the Principal  Balance of each Mortgage Loan, as of
the immediately preceding Due Date.

                  "Indenture  Trustee's Mortgage File": The documents  delivered
to the Collateral Agent, on behalf of the Indenture Trustee, pursuant to Section
2.05 of the Sale and Servicing Agreement.

                  "Indenture   Trustee's   Remittance  Report":   The  statement
prepared pursuant to Section 2.08(d) of the Indenture,  containing the following
information with respect to each Class:

                  (a) the amount of the  distribution  with  respect to the each
Class of Notes and the Trust Certificates;

                  (b) the amount of such  distributions  allocable to principal,
separately  identifying  the  aggregate  amount  of  any  Prepayments  or  other
unscheduled  recoveries of principal included therein and separately identifying
any Over-collateralization Increase Amounts for each Pool;

                  (c) the amount of such distributions allocable to interest and
the calculation thereof;


                                    App.A-11
<PAGE>

                  (d) the Note  Principal  Balance  of each Class of Notes as of
such Distribution  Date,  together with the Note Principal Balance of each Class
of Notes (based on a Note in an original Note Principal  Balance of $1,000) then
outstanding,  in each case after  giving  effect to any payment of  principal on
such Distribution Date;

                  (e) the amount of any Insured Payment  included in the amounts
distributed to the Noteholders on such Distribution Date;

                  (f) the  total of any  Substitution  Adjustments  and any Loan
Repurchase Price amounts included in such distribution;

                  (g) the  amounts,  if any, of any  Liquidated  Loan Losses for
consumer purpose loans and for business purpose loans for the related Due Period
and  cumulative  Liquidated  Loan  Losses  since the Closing  Date for  consumer
purpose loans and for business purpose loans; and

                  (h) the Pre-Funding Amount for each Class on such Distribution
Date.

                  Items (a), (b) and (c) above shall, with respect to each Class
of Notes, be presented on the basis of a Note having a $1,000  denomination.  In
addition,  by January 31 of each calendar  year  following any year during which
the Notes are outstanding,  the Indenture Trustee shall furnish a report to each
Holder of record if so  requested  in writing at any time during  each  calendar
year as to the aggregate of amounts  reported  pursuant to (a), (b) and (c) with
respect to the Notes for such calendar year.

                  "Independent": When used with respect to any specified Person,
means  such a Person who (i) is in fact  independent  of the Trust and any other
obligor upon the Notes, (ii) does not have any direct financial  interest or any
material indirect  financial  interest in the Trust or in any such other obligor
or in an  Affiliate  of the  Trust  or such  other  obligor,  and  (iii)  is not
connected  with the Trust or any such  other  obligor as an  officer,  employee,
promoter,  underwriter,  trustee, partner, director or person performing similar
functions.  Whenever it is herein provided that any Independent Person's opinion
or certificate shall be furnished to the Indenture Trustee, such Person shall be
appointed by a Trust Order and such opinion or certificate  shall state that the
signer has read this  definition and that the signer is  Independent  within the
meaning hereof.

                  "Indirect Participant": Any financial institution for whom any
Direct Participant holds an interest in a Note.

                  "Individual  Note":  A  Note  of an  Original  Note  Principal
Balance of $1,000;  a Note of an Original  Note  Principal  Balance in excess of
$1,000 shall be deemed to be a number of Individual  Notes equal to the quotient
obtained by dividing such Original Note Principal Balance amount by $1,000.

                  "Initial   Certification":   A   certification   as   to   the
completeness  of each Mortgage File prepared by the Collateral  Agent, on behalf
of the Indenture  Trustee,  and provided by the  Collateral  Agent within thirty
(30) of the  Closing  Date  pursuant  to  Section  2.06(a)(ii)  of the  Sale and
Servicing Agreement.


                                    App.A-12
<PAGE>

                  "Initial Cut-Off Date": The close of business on _____________
(or with respect to any Initial  Mortgage Loan originated or otherwise  acquired
by an Originator after _____________,  the date of origination or acquisition of
such Initial Mortgage Loan).

                  "Initial Mortgage Loans":  The Mortgage Loans delivered by the
Trust on the Closing Date.

                  "Initial  Over-collateralized  Amount":  With  respect  to any
Pool, an amount equal to _____% of the Maximum Collateral Amount for such Pool.

                  "Insurance  Agreement":  The Insurance and Indemnity Agreement
dated as of ___________  among the Note Insurer,  the Depositor,  the Trust, the
Servicer,  the , and  the  Originators  as  such  agreement  may be  amended  or
supplemented in accordance with the provisions thereof.

                  "Insurance  Policies":  All  insurance  policies  insuring any
Mortgage  Loan or Mortgaged  Property,  to the extent the Trust or the Indenture
Trustee has any interest therein.

                  "Insurance Proceeds": Proceeds paid by any insurer pursuant to
any  insurance  policy  covering a Mortgage Loan to the extent such proceeds are
not applied to the restoration of the related Mortgaged  Property or released to
the  related  Mortgagor  in  accordance  with  Accepted   Servicing   Practices.
"Insurance Proceeds" do not include "Insured Payments."

                  "Insured   Distribution   Amount":   With   respect   to   any
Distribution Date and for any Pool, is the sum of (i) the Interest  Distribution
Amount for such  Pool,  (ii) the  amount of the  Over-collateralization  Deficit
applicable  to such Pool, if any, with respect to such  Distribution  Date,  and
(iii) with respect to the  Distribution  Date which is a Final  Stated  Maturity
Date, the outstanding Note Principal Balance for the related Class of Notes.

                  "Insured  Payment":  With respect to any Distribution Date and
any Class of Notes, the Available Funds Shortfall for such Class.

                  "Interest   Distribution   Amount":  The  Class  A-1  Interest
Distribution  Amount  or  the  Class  A-2  Interest   Distribution   Amount,  as
applicable.

                  "Late Payment Rate":  Has the meaning  ascribed thereto in the
Insurance Agreement.

                  "Letter  Agreement":  The  Letter  of  Representations  to the
Clearing Agency from the Indenture Trustee and the Trust dated __________.

                  "Liquidated Loan Loss": With respect to any Distribution Date,
the  aggregate of the amount of losses with respect to each  Mortgage Loan which
became  a  Liquidated  Mortgage  Loan  prior  to the  Due  Date  preceding  such
Distribution  Date, equal to the excess of (i) the unpaid  Principal  Balance of
each such Liquidated  Mortgage Loan, plus accrued interest thereon in accordance
with the amortization  schedule at the time applicable thereto at the applicable
Mortgage Interest Rate from the Due Date as to which interest was last paid with
respect  thereto  through the next  succeeding  Due Date following the date such
Loan became a Liquidated


                                    App.A-13
<PAGE>

Mortgage  Loan,  over  (ii)  Net  Liquidation  Proceeds  with  respect  to  such
Liquidated Mortgage Loan.

                  "Liquidated  Mortgage  Loan":  A Mortgage Loan with respect to
which the related Mortgaged Property has been acquired, liquidated or foreclosed
and with respect to which the Servicer determines that all Liquidation  Proceeds
which it expects to recover have been recovered.

                  "Liquidation  Expenses":  Expenses incurred by the Servicer in
connection  with the  liquidation  of any  defaulted  Mortgage  Loan or property
acquired  in respect  thereof  (including,  without  limitation,  legal fees and
expenses,  committee or referee fees, and, if applicable,  brokerage commissions
and conveyance taxes), any unreimbursed amount expended by the Servicer pursuant
to Sections 5.04 and 5.06 of the Sale and  Servicing  Agreement  respecting  the
related Mortgage Loan and any unreimbursed  expenditures for real property taxes
or for property  restoration or preservation of the related Mortgaged  Property.
Liquidation  Expenses  shall not include  any  previously  incurred  expenses in
respect of an REO  Mortgage  Loan which have been  netted  against  related  REO
Proceeds.

                  "Liquidation  Proceeds":  The  amount  (other  than  Insurance
Proceeds) received by the Servicer in connection with (i) the taking of all or a
part of  Mortgaged  Property  by  exercise  of the  power of  eminent  domain or
condemnation,  (ii) the  liquidation  of a  defaulted  Mortgage  Loan  through a
Indenture  Trustee's  sale,  foreclosure  sale, REO  Disposition or otherwise or
(iii) the  liquidation of any other security for such Mortgage Loan,  including,
without  limitation,  pledged  equipment,  inventory  and  working  capital  and
assignments of rights and interests made by the related Mortgagor.

                  "Loan  Repurchase  Price":  With respect to any Mortgage Loan,
the Principal Balance of such Mortgage Loan as of the date of purchase, plus all
accrued and unpaid interest on such Principal Balance  computed,  as of the next
succeeding Due Date for such repurchased Mortgage Loan, at the Mortgage Interest
Rate,  net of the Servicing Fee if the or any of its Affiliates is the Servicer,
plus the amount of any unreimbursed Servicing Advances made by the Servicer with
respect to such Mortgage  Loan,  which  purchase price shall be deposited in the
Collection  Account on the next succeeding  Servicer  Distribution  Date,  after
deducting therefrom any amounts received in respect of such repurchased Mortgage
Loan or Loans and being held in the Collection  Account for future  distribution
to the extent such amounts have not yet been applied to principal or interest on
such Mortgage Loan.

                  "Loan Sale  Agreement":  The Loan Sale Agreement,  dated as of
___________, among the Originators and the Depositor relating to the sale of the
Mortgage Loans from the Originators to the Depositor.

                  "Loan-to-Value  Ratio" or "LTV":  With respect to any Mortgage
Loan  as of its  date of  origination,  the  ratio  on such  date  borne  by the
outstanding Principal Balance of the Mortgage Loan to the Appraised Value of the
related Mortgaged Property.

                  "Majority Certificateholders":  The Holder or Holders of Trust
Certificates evidencing Percentage Interests in excess of 51% in the aggregate.


                                    App.A-14
<PAGE>

                  "Majority  Noteholders":   The  Holder  or  Holders  of  Notes
evidencing Percentage Interests in excess of 51% in the aggregate.

                  "Maximum  Collateral  Amount":  The sum of the  Original  Pool
Principal Balance and the Original Pre-Funded Amount for each Class of Notes.

                  "Monthly Payment":  As to any Mortgage Loan (including any REO
Mortgage  Loan) and any Due Date,  the payment of  principal  and  interest  due
thereon as specified for such Due Date in the related  amortization  schedule at
the time applicable thereto (after adjustment for any Curtailments and Deficient
Valuations  occurring  prior to such Due Date but before any  adjustment to such
amortization  schedule  by  reason  of  any  bankruptcy,  other  than  Deficient
Valuations,  or similar  proceeding or any moratorium or similar waiver or grace
period).

                  "Monthly  Servicing  Fee":  As defined in Section  5.08 of the
Sale and Servicing Agreement.

                  "Moody's":  Moody's  Investors  Service,  Inc., a  corporation
organized and existing under Delaware law, or any successor  thereto and if such
corporation  no longer for any reason  performs  the  services  of a  securities
rating  agency,  "Moody's"  shall be  deemed  to refer to any  other  nationally
recognized rating agency designated by the Note Insurer.

                  "Mortgage":  The mortgage,  deed of trust or other  instrument
creating a first or second lien on the Mortgaged Property.

                  "Mortgage  File":  As  described  in Exhibit A to the Sale and
Servicing Agreement.

                  "Mortgage  Interest  Rate":  As to any Mortgage  Loan, the per
annum  fixed rate at which  interest  accrues on the  unpaid  Principal  Balance
thereof.

                  "Mortgage  Loan  Interest  Shortfall":  With  respect  to  any
Distribution  Date, as to any Mortgage Loan, the sum of (a) the excess,  if any,
of the Prepayment  Interest Shortfall for such Mortgage Loan for the related Due
Period  over the  Compensating  Interest  for  such  Mortgage  Loan  paid by the
Servicer in respect  thereto and (b) any Civil Relief Act Interest  Shortfall in
respect of which the Servicer did not make a Servicer Advance.

                  "Mortgage  Loan  Schedule":  The schedule of Initial  Mortgage
Loans as of the Initial  Cut-Off Date  attached as Schedule I to the  Indenture,
which will be deemed to be modified  automatically  to reflect any  replacement,
sale,  substitution,  liquidation,  transfer or addition of any  Mortgage  Loan,
including  the addition of a  Subsequent  Mortgage  Loan,  pursuant to the terms
hereof.  The  initial  Mortgage  Loan  Schedule  sets  forth as to each  Initial
Mortgage Loan, and any subsequent  Mortgage Loan Schedule provided in connection
with the Subsequent Mortgage Loans will set forth as to each Subsequent Mortgage
Loan: (i) its identifying number and the name of the related Mortgagor; (ii) the
billing address for the related Mortgaged  Property  including the state and zip
code;  (iii)  its date of  origination;  (iv) the  original  number of months to
stated maturity;  (v) the original stated maturity;  (vi) the original Principal
Balance;  (vii) its Principal Balance as of the applicable  Cut-Off Date; (viii)
the Mortgage  Interest Rate; (ix) the scheduled monthly payment of principal and
interest and (x) a Pool designation.


                                    App.A-15
<PAGE>

                  "Mortgage   Loans":   The  Initial   Mortgage  Loans  and  the
Subsequent Mortgage Loans, together with any Qualified Substitute Mortgage Loans
substituted  therefor in accordance  with the Basic  Documents,  as from time to
time are held as a part of the Trust,  the Initial  Mortgage Loans originally so
held being  identified  in the  initial  Mortgage  Loan  Schedule.  When used in
respect  of any  Distribution  Date,  the term  Mortgage  Loans  shall  mean all
Mortgage Loans  (including  those in respect of which the Indenture  Trustee has
acquired  the  related  Mortgaged  Property)  which have not been repaid in full
prior to the related Due Period, did not become Liquidated  Mortgage Loans prior
to such related Due Period or were not  repurchased  or replaced by the prior to
such related Due Period.

                  "Mortgage Note": The original, executed note or other evidence
of any indebtedness of a Mortgagor under a Mortgage Loan.

                  "Mortgage Portfolio  Performance Test": The Mortgage Portfolio
Performance  Test is satisfied for any date of  determination  thereof if either
(a) (i) the Rolling Six Month  Delinquency  Rate is less than or equal to ____%,
(ii) the  Over-collateralization  Loss Test is satisfied and (iii) if the Twelve
Month Loss Amount is not greater than or equal to ____% of the Principal Balance
of the Mortgage Loans in each Pool as of the first day of the twelfth  preceding
calendar  month or (b) the Note Insurer,  by notice to the Trust,  the Servicer,
the Indenture  Trustee and the  Collateral  Agent,  expressly  waives in writing
compliance with the foregoing tests for such Distribution Date.

                  "Mortgaged  Property":  The underlying  property or properties
securing a Mortgage  Loan,  consisting  of a fee simple  interest in one or more
parcels of land.

                  "Mortgagor": The obligor on a Mortgage Note.

                  "Net Foreclosure  Profits":  As to any Distribution  Date, the
excess,  if any, of (i) the aggregate  Foreclosure  Profits with respect to such
Distribution  Date  over  (ii)  Liquidated  Loan  Losses  with  respect  to such
Distribution Date.

                  "Net  Liquidation  Proceeds":  As to any  Liquidated  Mortgage
Loan,   Liquidation  Proceeds  net  of  Liquidation  Expenses  and  net  of  any
unreimbursed Periodic Advances and Servicing Advances made by the Servicer.  For
all purposes of the Basic Documents, Net Liquidation Proceeds shall be allocated
first to accrued and unpaid  interest on the related  Mortgage  Loan and then to
the unpaid Principal Balance thereof.

                  "Net   Monthly   Excess   Cashflow":   With   respect  to  any
Distribution  Date and any Pool, the excess of (x) the Available  Funds for such
Pool then on deposit in the related Distribution Account over (y) the sum of (i)
the Interest  Distribution Amount for such Pool and such Distribution Date, (ii)
the  Principal  Distribution  Amount for such Pool and such  Distribution  Date,
calculated  for  this  purpose  without  regard  to  any  Over-collateralization
Increase  Amount (or portion  thereof  included  therein) for such Pool and such
Distribution  Date,  (iii) the amounts due to the Note  Insurer for such Pool on
such Distribution  Date pursuant to Section 8.02(ii) of the Indenture,  and (iv)
the Indenture Trustee Fees allocable to such Pool for such Distribution Date.


                                    App.A-16
<PAGE>

                  "Net Mortgage Loan Interest Shortfall  Amount":  The Class A-1
Mortgage  Loan  Interest  Shortfall  or the Class  A-2  Mortgage  Loan  Interest
Shortfall Amount, as applicable.

                  "Net REO Proceeds":  As to any REO Mortgage Loan, REO Proceeds
net of any related expenses of the Servicer.

                  "Net Weighted Average Mortgage Interest Rate": With respect to
any Due Period,  the  weighted  average  Mortgage  Interest  Rates  (weighted by
Principal Balances) of the Mortgage Loans, calculated at the opening of business
on the first day of such Due Period,  less the Servicing Fee Rate,  and less the
Premium Percentage.

                  "Nonrecoverable  Advances": With respect to any Mortgage Loan,
(a)  any  Periodic  Advance   previously  made  and  not  reimbursed  from  late
collections pursuant to Section 5.03 of the Sale and Servicing Agreement, or (b)
a Periodic  Advance  proposed  to be made in  respect of a Mortgage  Loan or REO
Property either of which,  in the good faith business  judgment of the Servicer,
as evidenced by an Officer's  Certificate  delivered to the Note Insurer and the
Indenture  Trustee no later than the Business Day following such  determination,
would not  ultimately  be  recoverable  pursuant to Section 5.03 of the Sale and
Servicing Agreement.

                  "Note":  Any Class A-1 Note or Class A-2 Note  executed by the
Owner Trustee on behalf of the Trust and authenticated by the Indenture Trustee.

                  "Noteholder" or "Holder":  Each Person in whose name a Note is
registered in the Note Register,  except that, solely for the purposes of giving
any  consent,  waiver,  request or demand  pursuant to the  Indenture,  any Note
registered  in the  name  of the  Servicer  or any  Subservicer  or the , or any
Affiliate  of any of  them,  shall  be  deemed  not to be  outstanding  and  the
undivided  Percentage Interest evidenced thereby shall not be taken into account
in determining whether the requisite percentage of Notes necessary to effect any
such consent,  waiver,  request or demand has been obtained. For purposes of any
consent,  waiver,  request or demand of  Noteholders  pursuant to the Indenture,
upon the Indenture Trustee's request,  the Servicer and the shall provide to the
Indenture Trustee a notice identifying any of their respective Affiliates or the
Affiliates of any Subservicer  that is a Noteholder as of the date(s)  specified
by the Indenture  Trustee in such request.  Any Notes on which payments are made
under the Note Insurance  Policy shall be deemed to be  Outstanding  and held by
the Note Insurer to the extent of such payment.

                  "Note  Clean-Up  Call  Date":  With  respect  to the Class A-1
Notes, the first Distribution Date after the Class A-1 Note Principal Balance is
less than or equal to 10% of the Original  Note  Principal  Balance of the Class
A-1 Notes;  with  respect to the Class A-2 Notes,  the first  Distribution  Date
after the Class A-2 Note  Principal  Balance is less than or equal to 10% of the
Original Note Principal Balance of the Class A-2 Notes.

                  "Note Insurance Payment  Account":  The Note Insurance Payment
Account  established  in  accordance  with Section  8.03(c) of the Indenture and
maintained by the Indenture Trustee.


                                    App.A-17
<PAGE>

                  "Note  Insurance  Policy":  The Financial  Guaranty  Insurance
Policy No. _______,  all endorsements  thereto dated the Closing Date, issued by
the Note Insurer for the benefit of the Noteholders.

                  "Note  Insurer":  _______________________,  a  monoline  stock
insurance company organized and created under the laws of the State of ________,
and any successors thereto.

                  "Note Insurer  Default":  The existence and continuance of any
of the following:

                  (i) the Note  Insurer  shall  have  failed to make a  required
payment when due under the Note Insurance Policy;

                  (j) the Note  Insurer  shall  have  (i)  filed a  petition  or
commenced  any  case  or  proceeding  under  any  provision  or  chapter  of the
Bankruptcy  Code, the New York State  Insurance Law or any other similar federal
or state law relating to insolvency, bankruptcy, rehabilitation, liquidation, or
reorganization,  (ii) made a general assignment for the benefit of its creditors
or (iii) had an order for relief entered  against it under the Bankruptcy  Code,
the New York  State  Insurance  Law or any other  similar  federal  or state law
relating   to   insolvency,   bankruptcy,   rehabilitation,    liquidation,   or
reorganization that is final and nonappealable; or

                  (k) a court of competent jurisdiction, the New York Department
of Insurance or any other  competent  regulatory  authority shall have entered a
final and  nonappealable  order,  judgment or decree (i) appointing a custodian,
indenture  trustee,  agent,  or receiver  for the Note Insurer or for all or any
material portion of its property or (ii) authorizing the taking of possession by
a custodian, indenture trustee, agent, or receiver of the Note Insurer or of all
or any material portion of its property.

                  "Note Principal  Balance":  As to any particular Note and date
of determination,  the product of the Percentage  Interest evidenced thereby and
the aggregate  principal  balance of all Notes of the same Class as of such date
of determination. The Trust Certificates do not have a "Note Principal Balance".

                  "Note  Rate":  The  Class  A-1 Note Rate or the Class A-2 Note
Rate, as applicable.

                  "Note Register": As defined in Section 2.06 of the Indenture.

                  "Note Registrar": As defined in Section 2.06 of the Indenture.

                  "Note  Termination  Price":  With respect to either Class,  an
amount equal to the sum of (i) 100% of the aggregate Note  Principal  Balance of
such Class, plus accrued and unpaid interest thereon,  and (ii) any unreimbursed
amounts due to the Note Insurer under the Basic Documents and any I&I Payments.

                  "Notes": The Class A-1 Notes and the Class A-2 Notes.

                  "Officer's Certificate":  A certificate signed by the chairman
of the board, the president or a vice president and the treasurer, the secretary
or one of the assistant treasurers or


                                    App.A-18
<PAGE>

assistant secretaries of the , the Servicer, or the Depositor,  or, with respect
to the  Trust,  a  certificate  signed  by a  Responsible  Officer  of the Owner
Trustee, at the direction of the related Majority Certificateholders as required
by any Basic Document.

                  "Opinion of Counsel":  A written opinion of counsel,  who may,
without  limitation,  be counsel  for the , the  Servicer,  the  Depositor,  the
Indenture Trustee, the Owner Trustee, a Noteholder or a Noteholder's prospective
transferee or the Note Insurer  (including except as otherwise  provided herein,
in-house  counsel)  reasonably  acceptable to each addressee of such opinion and
experienced in matters relating to the subject of such opinion.

                  "Original Note Principal Balance":  As of the Closing Date and
as to  the  Class  A-1  Notes,  $____________  and as to the  Class  A-2  Notes,
$____________.  The Trust  Certificates  do not have an "Original Note Principal
Balance."

                  "Original Pool  Principal  Balance":  The aggregate  Principal
Balance of the Mortgage Loans, as of the Initial Cut-Off Date,  which amount for
the Trust is equal to  $_____________.  The Original Pool Principal  Balance for
Pool I and Pool II is $_____________ and $__________, respectively.

                  "Original  Capitalized  Interest Amount":  With respect to the
Class  A-1  Notes,  $__________  and  with  respect  to  the  Class  A-2  Notes,
$___________.

                  "Original  Pre-Funded  Amount":  With respect to the Class A-1
Notes, $___________ and with respect to the Class A-2 Notes, $____________.

                  "Originators": ___________________.

                  "Outstanding":  As of the  date of  determination,  all  Notes
theretofore authenticated and delivered under the Indenture except:

                  (l)  Definitive  Notes   theretofore   canceled  by  the  Note
Registrar or delivered to the Note Registrar for cancellation;

                  (m) Notes or portions  thereof for whose payment or redemption
money in the necessary amount has been theretofore  deposited with the Indenture
Trustee in trust for the Holders of such Notes; provided,  however, that if such
Notes are to be redeemed, notice of such redemption has been duly given pursuant
to this Indenture or provision therefor,  satisfactory to the Indenture Trustee,
has been made;

                  (n) Notes in exchange for or in lieu of which other Notes have
been  authenticated  and  delivered  pursuant  to this  Indenture  unless  proof
satisfactory to the Indenture  Trustee is presented that any such Notes are held
by a bona fide  purchaser  (as  defined by the  Uniform  Commercial  Code of the
applicable jurisdiction); and

                  (o) Notes alleged to have been destroyed,  lost or stolen that
have been paid as provided for in Section 2.07 of the Indenture;


                                    App.A-19
<PAGE>

provided,  however,  that in  determining  whether the Holders of the  requisite
percentage of the Note Principal Balance of the Outstanding Notes have given any
request, demand, authorization,  direction, notice, consent or waiver hereunder,
Notes owned by the Trust,  any other  obligor upon the Notes or any Affiliate of
the Trust,  the , the Servicer or the  Depositor or such other  obligor shall be
disregarded  and deemed  not to be  Outstanding,  except  that,  in  determining
whether  the  Indenture  Trustee  shall be  protected  in relying  upon any such
request, demand, authorization, direction, notice, consent or waiver, only Notes
that the Indenture  Trustee knows to be so owned shall be so disregarded.  Notes
so owned that have been pledged in good faith may be regarded as  Outstanding if
the  pledgee  establishes  to the  satisfaction  of the  Indenture  Trustee  the
pledgee's right so to act with respect to such Notes and that the pledgee is not
the Trust, any other obligor upon the Notes or any Affiliate of the Trust, the ,
the Servicer or the Depositor or such other obligor; provided, further, however,
that Notes that have been paid with the  proceeds of the Note  Insurance  Policy
shall be deemed to be  Outstanding  for the  purposes  of this  Indenture,  such
payment to be evidenced by written notice from the Note Insurer to the Indenture
Trustee,  and the Note Insurer  shall be deemed to be the Holder  thereof to the
extent of any  payments  thereon  made by the Note  Insurer  which have not been
reimbursed.

                  "Over-collateralization Deficit": As of any Distribution Date,
the amount,  if any, by which (a) the aggregate  Note  Principal  Balance of the
Notes,  after  taking into  account the  payment of the  Principal  Distribution
Amount   for  each   Pool   (except   for  any   amount   in   respect   of  the
Over-collateralization  Deficit)  on such  date  exceeds  (b) the sum of (i) the
Aggregate Principal Balances of the Mortgage Loans in such Pool determined as of
the end of the  immediately  preceding Due Period,  (ii) the amount,  if any, on
deposit in the Pre-Funding  Accounts as of the close of business on the last day
of the immediately  preceding Due Period, and (iii) the amount on deposit in the
Cross-collateralization  Reserve  Accounts  on  such  Distribution  Date,  after
application of all amounts due on such Distribution Date.

                  "Over-collateralization  Deficiency  Amount":  With respect to
any  Distribution  Date and any Pool,  the  difference,  if  greater  than zero,
between (a) the Specified Over-collateralized Amount for such Pool applicable to
such  Distribution  Date and (b) the  Over-collateralized  Amount  for such Pool
applicable to such Distribution Date prior to taking into account the payment of
any  related  Over-collateralization  Increase  Amount  for  such  Pool  on such
Distribution Date.

                  "Over-collateralization  Increase Amount": With respect to any
Distribution Date and any Pool, the lesser of:

                  (p) the Over-collateralization Deficiency Amount for such Pool
as of such  Distribution  Date  (after  taking  into  account the payment of the
Principal  Distribution  Amount for such Pool on such  Distribution Date (except
for any Over-collateralization Increase Amount for such Pool)); and

                  (b) (i) with respect to the first Distribution Date, zero, and

                  (ii) with respect to any other  Distribution Date, 100% of the
         amount of Net Monthly Excess Cashflow on such Distribution Date.


                                    App.A-20
<PAGE>

                  "Over-collateralization Loss Test": The Over-collateralization
Loss Test for any  period  set out below is  satisfied  if the  Cumulative  Loss
Percentage  for such  period  does not  exceed the  percentage  set out for such
period below:

                 Period                               Cumulative Loss Percentage
                 ------                               --------------------------
   1st   -  12th Distribution Date                          _____%
  13th  -   24th Distribution Date                          _____%
  25th  -   36th Distribution Date                          _____%
  37th  -   48th Distribution Date                          _____%
  49th  -   60th Distribution Date
                                              and thereafter             _____%

                  "Over-collateralization Reduction Amount": With respect to any
Pool and Distribution Date, is the positive difference,  if any, between (a) the
Over-collateralized  Amount for such pool that would apply on such  Distribution
Date after taking into account all distributions to be made on such Distribution
Date (except for any distributions of related  Over-collateralization  Reduction
Amounts as described in this sentence) and (b) the Specified Over-collateralized
Amount for such Pool to the extent of principal available for distribution.

                  "Over-collateralized  Amount": As of any Distribution Date and
any Pool,  the  difference,  if any,  between  (a) the sum of (i) the  aggregate
Principal  Balances  of the  Mortgage  Loans  in such  Pool as of the  close  of
business  on the last day of the  related  Due  Period  and (ii) the  amount  on
deposit in the  related  Pre-Funding  Account as of the close of business on the
last day of the  immediately  preceding  Due Period and (b) the  aggregate  Note
Principal  Balance of the  related  Class as of such  Distribution  Date  (after
taking into account the payment of the  Principal  Distribution  Amount for such
Pool on such  Distribution  Date,  except for any portion  thereof related to an
Insured  Payment);  provided,  however,  that such amount shall not be less than
zero.

                  "Overfunded  Interest  Amount":  With respect to each Pool and
each  Subsequent  Transfer Date occurring in  __________,  the excess of (i) the
amount  on  deposit  in the  related  Capitalized  Interest  Account,  over (ii)
two-months'  interest calculated at the related Adjusted Note Rate on the amount
on deposit in the related Pre-Funding  Account (net of any Pre-Funding  Earnings
for such Pre-Funding  Account)  immediately  following such Subsequent  Transfer
Date  (disregarding  any  amount  applied  from such  Pre-Funding  Account  to a
Subsequent Mortgage Loan that does not have a Due Date in __________).

                  With respect to each Pool and each  Subsequent  Transfer  Date
occurring in __________,  the excess of (i) the amount on deposit in the related
Capitalized  Interest Account,  over (ii) one-month's interest calculated at the
related  Adjusted Note Rate on the amount on deposit in the related  Pre-Funding
Account  (net  of  any  Pre-Funding   Earnings  for  such  Pre-Funding  Account)
immediately  following such Subsequent  Transfer Date  (disregarding  any amount
applied from the such  Pre-Funding  Account to a Subsequent  Mortgage  Loan that
does not have a Due Date in ___________).

                  "Owner-Occupied Mortgaged Property": A Residential Dwelling as
to which  (a) the  related  Mortgagor  represented  an  intent to occupy as such
Mortgagor's primary residence at


                                    App.A-21
<PAGE>

the  origination of the Mortgage Loan, and (b) the has no actual  knowledge that
such Residential Dwelling is not so occupied.

                  "Ownership  Interest":  As  to  any  Note,  any  ownership  or
security  interest  in such Note,  including  any  interest  in such Note as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

                  "Owner   Trustee":   First  Union  Trust   Company,   National
Association, a national banking association, not in its individual capacity, but
solely as owner  trustee  under the Trust  Agreement,  and any  successor  owner
trustee thereunder.

                  "Owner  Trustee  Fee": As defined in Section 8.01 of the Trust
Agreement.

                  "Paying Agent":  The Indenture Trustee or any other depository
institution or trust company that is authorized by the Trust pursuant to Section
3.03 of the  Indenture  to pay the  principal  of, or interest  on, any Notes on
behalf of the Trust,  which  agent,  if not the  Indenture  Trustee,  shall have
signed  an  instrument  agreeing  to be  bound  by the  terms  of the  Indenture
applicable to such Paying Agent.

                  "Percentage  Interest":  With  respect to a Note of any Class,
the portion  evidenced by such Note,  expressed as a percentage  rounded to four
decimal places,  equal to a fraction the numerator of which is the  denomination
represented by original  principal  balance of such Note and the  denominator of
which is the Original Note  Principal  Balance of such Class.  With respect to a
Trust  Certificate,  the portion evidenced thereby as stated on the face of such
Trust Certificate.

                  "Periodic Advance":  The aggregate of the advances required to
be made by the Servicer on any Servicer  Distribution  Date  pursuant to Section
5.18 of the Sale and Servicing Agreement,  the amount of any such advances being
equal to the sum of:

                  (q) with respect to each Mortgage Loan that was  Delinquent as
         of the close of  business  on the last day of the Due Period  preceding
         the  related  Servicer  Distribution  Date,  the  product  of  (i)  the
         Principal  Balance of such  Mortgage Loan and (ii)  one-twelfth  of the
         Mortgage Interest Rate for such Mortgage Loan net of the Servicing Fee,
         and

                  (r) with  respect  to each REO  Property  which  was  acquired
         during  or  prior  to the  related  Due  Period  and as to which an REO
         Disposition  did not occur  during the related  Due  Period,  an amount
         equal to the excess,  if any, of (i) interest on the Principal  Balance
         of such REO Mortgage  Loan at the Mortgage  Interest  Rate for such REO
         Mortgage Loan net of the Servicing Fee, for the most recently ended Due
         Period over (ii) the net proceeds from the REO Property  transferred to
         the Distribution Account for such Distribution Date;

provided,  however,  that in each such case such advance has not been determined
by the Servicer to be a Nonrecoverable Advance.


                                    App.A-22
<PAGE>

                  "Permitted Investments": As used herein, Permitted Investments
shall include the following:

                  (a) obligations of, or guaranteed as to principal and interest
         by, the United  States or any agency or  instrumentality  thereof  when
         such  obligations are backed by the full faith and credit of the United
         States;

                  (b) repurchase  agreements on obligations  specified in clause
         (a) maturing  not more than three  months from the date of  acquisition
         thereof,  provided that the unsecured obligations of the party agreeing
         to repurchase such  obligations are at the time rated in one of the two
         highest rating categories by the Rating Agencies;

                  (c)  certificates  of  deposit,  time  deposits  and  bankers'
         acceptances  (which, in the case of bankers'  acceptances,  shall in no
         event  have an  original  maturity  of more  than 365 days) of any U.S.
         depository institution or trust company, incorporated under the laws of
         the United States or any state; provided,  that the debt obligations of
         such depository institution or trust company at the date of acquisition
         thereof have been rated in one of the two highest rating  categories by
         the Rating Agencies;

                  (d) commercial paper (having  original  maturities of not more
         than 270 days) of any  corporation  incorporated  under the laws of the
         United States or any state thereof which on the date of acquisition has
         been rated in the  highest  short-term  rating  category  by the Rating
         Agencies;

                  (e) the VISTA U.S.  Government  Money Market  Fund,  the VISTA
         Prime Money Market Fund and the VISTA  Treasury  Plus Fund,  so long as
         any such fund is rated in the  highest  rating  category  by Moody's or
         S&P;

provided, that no instrument described hereunder shall evidence either the right
to receive (x) only interest  with respect to the  obligations  underlying  such
instrument or (y) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such instrument  provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that no instrument  described hereunder may be purchased at a price greater than
par if such  instrument  may be  prepaid  or  called  at a price  less  than its
purchase price prior to stated maturity.

                  "Person":  Any  individual,  corporation,  partnership,  joint
venture, association,  joint-stock company, trust, national banking association,
unincorporated organization or government or any agency or political subdivision
thereof.

                  "Plan":  A pension or benefit  plan or  individual  retirement
arrangement that is subject to ERISA or Section 4975 of the Code.

                  "Pool": Pool I or Pool II, as the case may be.

                  "Pool I": The pool of Mortgage  Loans held by the Trust,  as a
separate  sub-trust,  which secure the  obligations of the Trust with respect to
the Class A-1 Notes, as reflected on the Mortgage Loan Schedule.


                                    App.A-23
<PAGE>

                  "Pool I  Trust  Certificate":  A  certificate  evidencing  the
beneficial interest of a Trust  Certificateholder  in the sub-trust of the Trust
consisting of the Mortgage Loans in Pool I, substantially in the form of Exhibit
A to the Trust Agreement.

                  "Pool II": The pool of Mortgage Loans held by the Trust,  as a
separate  sub-trust,  which secure the  obligations of the Trust with respect to
the Class A-2 Notes, as reflected on the Mortgage Loan Schedule.

                  "Pool II Trust  Certificate":  A  certificate  evidencing  the
beneficial interest of a Trust  Certificateholder  in the sub-trust of the Trust
consisting  of the  Mortgage  Loans  in Pool  II,  substantially  in the form of
Exhibit A to the Trust Agreement.

                  "Predecessor  Notes":  With  respect to any  particular  Note,
every  previous  Note  evidencing  all or a  portion  of the  same  debt as that
evidenced by such particular Note; and, for the purpose of this definition,  any
Note  authenticated and delivered under Section 2.07 of the Indenture in lieu of
a lost,  destroyed  or stolen Note shall be deemed to evidence  the same debt as
the lost, destroyed or stolen Note.

                  "Preference Amount": Any amounts distributed in respect of the
Notes which are recovered from any Holder of a Note as a voidable  preference by
a trustee in bankruptcy  pursuant to the Bankruptcy Code or other similar law in
accordance  with a  final,  nonappealable  order  of a  court  having  competent
jurisdiction and which have not theretofore been repaid to such Holder.

                  "Preference  Claim":  As  defined  in  Section  8.03(f) of the
Indenture.

                  "Pre-Funding  Account":   Each  of  the  Pre-Funding  Accounts
established in accordance  with Section  8.01(b) of the Indenture and maintained
by the Indenture Trustee.

                  "Pre-Funding Amount": With respect to either Pool and any date
of determination, the amount on deposit in the related Pre-Funding Account.

                  "Pre-Funding  Earnings":  With  respect to either Pool and any
date of  determination,  the  actual  investment  earnings  realized  on amounts
deposited in the related Pre-Funding Account.

                  "Pre-Funding  Period":  With  respect  to  either  Pre-Funding
Account, the period commencing on the Closing Date and ending on the earliest to
occur of (i) the date on which the amount on deposit in such Pre-Funding Account
(exclusive of any investment  earnings) is less than $100,000,  (ii) the date on
which any Event of Default or Servicer  Event Default occurs and (iii) the close
of business on _________.

                  "Premium  Amount":  The product of the Premium  Percentage and
the aggregate  outstanding  Note Principal  Balance for the related Class on the
related  Distribution  Date, but prior to any distributions on such Distribution
Date.

                  "Premium  Percentage":  The rate at  which  the  "Premium"  is
determined,  as described in the letter dated  ___________  between the Servicer
and the Note Insurer.


                                    App.A-24
<PAGE>

                  "Premium  Supplement  Event":  Means  any  Event  of  Default,
Servicer  Event of Default or an "Event of Default" as defined in the  Insurance
Agreement.

                  "Prepayment  Assumption":  A constant prepayment rate of ____%
HEP,  used solely for  determining  the accrual of original  issue  discount and
market discount on the Notes for federal income tax purposes.

                  "Prepayment   Interest   Shortfall":   With   respect  to  any
Distribution  Date,  for each  Mortgage  Loan that was the  subject  during  the
related Due Period of a Principal Prepayment,  an amount equal to the excess, if
any, of (a) 30 days' interest on the Principal  Balance of such Mortgage Loan at
a per annum rate equal to (i) the Mortgage  Interest Rate (or at such lower rate
as may be in effect for such Mortgage Loan pursuant to  application of the Civil
Relief Act, any Deficient  Valuation  and/or any Debt Service  Reduction)  minus
(ii) the Servicing Fee Rate over (b) the amount of interest actually remitted by
the Mortgagor in connection  with such Principal  Prepayment  less the Servicing
Fee for such Mortgage Loan in such month.

                  "Principal  Balance":  As to any Mortgage Loan and any date of
determination,  the  outstanding  principal  balance of such Mortgage Loan as of
such date of determination after giving effect to prepayments  received prior to
the end of the related Due Period and  Deficient  Valuations  incurred  prior to
such date of  determination.  The  Principal  Balance of a  Mortgage  Loan which
becomes a  Liquidated  Mortgage  Loan on or prior to such date of  determination
shall be zero.

                  "Principal Distribution Amount": For any Distribution Date and
any Pool of Mortgage Loans will be the lesser of:

                  (a) the excess of (i) the sum, as of such  Distribution  Date,
         of (A) the  Available  Funds for such Pool and (B) any Insured  Payment
         with  respect to the related  Class of Notes plus,  if the Note Insurer
         shall  so  elect  in  its  sole  discretion,  an  amount  of  principal
         (including  Liquidated  Loan  Losses)  that  would  have  been  payable
         pursuant to clauses (b)(i) through (ix) below if sufficient  funds were
         made available to the Indenture  Trustee,  in accordance with the terms
         of the Note  Insurance  Policy,  over (ii) the sum of (w) the  Interest
         Distribution  Amount  for such  Pool,  (x) the  Indenture  Trustee  Fee
         allocable  to such Pool and (y) the amount due the Note Insurer on such
         Distribution  Date  pursuant to Section  8.02(ii) of the  Indenture  in
         respect to the related Class of Notes; and

                  (b) the sum, without duplication, of:

                    (i) all  principal in respect of the Mortgage  Loans in such
                  Pool actually collected during the related Due Period;

                    (ii) the principal balance of each Mortgage Loan that either
                  was  repurchased  by the or  purchased  by the Servicer on the
                  related  Servicer  Distribution  Date from such  Pool,  to the
                  extent  such  principal  balance is  actually  received by the
                  Indenture Trustee;

                    (iii) any Substitution  Adjustments  delivered by the on the
                  related  Servicer  Distribution  Date  in  connection  with  a
                  substitution of a Mortgage Loan


                                    App.A-25
<PAGE>

                    in such Pool,  to the extent such  Substitution  Adjustments
                  are actually received by the Indenture Trustee;

                    (iv) the Net Liquidation  Proceeds actually collected by the
                  Servicer  with  respect to Mortgage  Loans in such Pool during
                  the  related  Due Period (to the extent  such Net  Liquidation
                  Proceeds relate to principal);

                    (v) with respect to the _________ or __________ Distribution
                  Dates, moneys released from the related  Pre-Funding  Account,
                  if any;

                    (vi) the proceeds received by the Indenture Trustee upon the
                  exercise by the  Servicer of the  optional  redemption  of the
                  related  Class  of  Notes  pursuant  to  Section  10.01 of the
                  Indenture (to the extent such proceeds relate to principal);

                    (vii) the amount of any Over-collateralization  Deficit with
                  respect to such Pool for such Distribution Date;

                    (viii) the proceeds received by the Indenture Trustee on any
                  termination  of the Trust  pursuant  to  Section  10.01 of the
                  Indenture  (to the extent such  proceeds  relate to principal)
                  allocable to such Pool;

                    (ix)  the  amount  of  any  Over-collateralization  Increase
                  Amount with respect to such Pool for such  Distribution  Date,
                  to the extent of any Remaining  Excess  Cashflow for such Pool
                  available for such purpose;

                    (x)  if  the  Note  Insurer  shall  so  elect  in  its  sole
                  discretion,  an amount of principal (including Liquidated Loan
                  Losses) that would have been  payable  pursuant to clauses (i)
                  through (ix) above if sufficient  funds were made available to
                  the Indenture Trustee in accordance with the terms of the Note
                  Insurance Policy;

                                      minus
                                      _____

                    (xi)  the  amount  of any  Over-collateralization  Reduction
                  Amount for such Pool for such Distribution Date.

                  In no event will the Principal  Distribution Amount for a Pool
with respect to any Distribution  Date be (x) less than zero or (y) greater than
the then aggregate  outstanding  Note Principal  Balance of the related Class of
Notes.

                  "Principal  Prepayment":  Any payment of principal made by the
Mortgagor on a Mortgage  Loan which is received in advance of its  scheduled Due
Date.

                  "Proceeding":  Any  suit in  equity,  action  at law or  other
judicial or administrative proceeding.


                                    App.A-26
<PAGE>

                  "Prospectus  Supplement":   The  Prospectus  Supplement  dated
_________ relating to the Notes filed with the Commission in connection with the
Registration  Statement  heretofore  filed  or to be filed  with the  Commission
pursuant to Rule 424(b)(2) or 424(b)(5).

                  "Qualified Appraiser":  An appraiser,  duly appointed by the ,
who had no interest,  direct or indirect,  in the  Mortgaged  Property or in any
loan made on the security thereof, and whose compensation is not affected by the
approval  or  disapproval  of the  Mortgage  Loan,  and such  appraiser  and the
appraisal made by such appraiser  both satisfy the  requirements  of Title XI of
the Federal  Institutions  Reform,  Recovery and Enforcement Act of 1989 and the
regulations  promulgated  thereunder,  all as in effect on the date the Mortgage
Loan was originated.

                  "Qualified  Substitute  Mortgage  Loan":  A  mortgage  loan or
mortgage  loans  substituted  for a Deleted  Mortgage  Loan  pursuant to Section
2.06(b) or 4.02(b) of the Sale and Servicing Agreement, which (a) has or have an
interest rate at least equal to those  applicable to the Deleted  Mortgage Loan,
(b) relates or relate to a detached one-family  residence or to the same type of
Residential  Dwelling or Business Purpose Property,  or any combination thereof,
as the Deleted  Mortgage  Loan and in each case has or have the same or a better
lien priority as the Deleted  Mortgage  Loan and has or have the same  occupancy
status  as the  Deleted  Mortgage  Loan  or is or are  Owner-Occupied  Mortgaged
Property(ies),  (c)  matures or mature no later than (and not more than one year
earlier than) the Deleted  Mortgage Loan, (d) has or have a Loan-to-Value  Ratio
or  Loan-to-Value  Ratios at the time of such  substitution  no higher  than the
Loan-to-Value  of  the  Deleted  Mortgage  Loan,  (e)  has or  have  a  Combined
Loan-to-Value  Ratio  or  Combined  Loan-to-Value  Ratios  at the  time  of such
substitution  no higher  than the  Combined  Loan-to-Value  Ratio of the Deleted
Mortgage Loan, (f) has or have a Principal Balance or Principal  Balances (after
application  of all payments  received on or prior to the date of  substitution)
not  substantially  less and not more than the Principal  Balance of the Deleted
Mortgage  Loan as of such  date,  and (g)  complies  or comply as of the date of
substitution  with each  representation  and warranty set forth in Sections 3.01
and 3.02 of the Loan Sale Agreement.

                  "Rating Agency": S&P or Moody's.

                  "Rating Agency  Condition":  Means, with respect to any action
to which a Rating Agency Condition  applies,  that each Rating Agency shall have
been given ten (10) days (or such shorter period as is acceptable to each Rating
Agency)  prior notice  thereof and that each of the Rating  Agencies  shall have
notified the Indenture Trustee,  the Servicer,  the Depositor,  the Note Insurer
and the Trust in writing  that such  action  will not result in a  reduction  or
withdrawal of the then current  "implied"  rating of the Notes that it maintains
without taking into account the Note Insurance Policy.

                  "Record  Date":  With respect to the Notes,  the last Business
Day of the month  immediately  preceding  a month in which a  Distribution  Date
occurs.

                  "Redemption   Price":   The  Termination  Price  or  the  Note
Termination Price, as applicable.

                  "Redemption Date": The Distribution Date, if any, on which (i)
the  Indenture  is  terminated  and all of the Notes are  redeemed  pursuant  to
Article X of the Indenture, which date


                                    App.A-27
<PAGE>

may  occur on or  after  the  Clean-Up  Call  Date,  or (ii) a Class of Notes is
redeemed  pursuant  to  Article X of the  Indenture,  which date may occur on or
after the related Note Clean-Up Call Date.

                  "Reimbursement  Amount": With respect to any Distribution Date
and any Pool of Mortgage  Loans,  equals the sum of (a)(i) all Insured  Payments
previously  received  by  the  Indenture  Trustee  and  all  Preference  Amounts
previously  paid by the Note Insurer and in each case not  previously  repaid to
the Note  Insurer  pursuant  to Section  8.02(ii)  of the  Indenture,  plus (ii)
interest  accrued  on each such  Insured  Payment  and  Preference  Amounts  not
previously  repaid  calculated  at the  Late  Payment  Rate  from  the  date the
Indenture  Trustee  received the related Insured  Payment or Preference  Amounts
paid by the Note Insurer,  and (b)(i) any amounts then due and owing to the Note
Insurer under the Insurance Agreement  (excluding the Premium Amount due on such
Distribution  Date),  as certified to the Indenture  Trustee by the Note Insurer
plus (ii)  interest  on such  amounts  at the rate  specified  in the  Insurance
Agreement.  The Note Insurer shall notify the Indenture Trustee and the Servicer
of the amount of any Reimbursement Amount.

                  "Remaining  Excess  Cashflow":  For a Distribution  Date and a
Pool of Mortgage  Loans,  the Net Monthly  Excess  Cashflow with respect to such
Pool  remaining,  if any,  after  payment of (i) any Net Mortgage  Loan Interest
Shortfall  Amounts  for  such  Pool  and such  Distribution  Date,  and (ii) the
Shortfall Amount with respect to the other Pool of Mortgage Loans.

                  "REMIC":  A "real estate mortgage  investment  conduit" within
the meaning of Section 860D of the Code.

                  "REO  Disposition":  The  final  sale  by  the  Servicer  of a
Mortgaged Property acquired by the Servicer in foreclosure or by deed in lieu of
foreclosure.

                  "REO  Mortgage  Loan":  Any  Mortgage  Loan  which  is  not  a
Liquidated  Mortgage  Loan and as to which  the  indebtedness  evidenced  by the
related Mortgage Note is discharged and the related  Mortgaged  Property is held
as part of the Trust.

                  "REO  Proceeds":  Proceeds  received  in  respect  of any  REO
Mortgage Loan (including,  without  limitation,  proceeds from the rental of the
related Mortgaged Property).

                  "REO Property":  A Mortgaged Property acquired by the Servicer
in the name of the  Indenture  Trustee  on  behalf  of the  Noteholders  through
foreclosure or deed-in-lieu of foreclosure.

                  "Request for Release":  A request for release in substantially
the form attached as Exhibit F of the Sale and Servicing Agreement.

                  "Reserve  Payment  Amount":  With respect to any  Distribution
Date and any Class of Notes,  the amount  necessary  for the funds on deposit in
the  related  Cross-collateralization  Reserve  Account  to equal the  Specified
Reserve Amount.


                                    App.A-28
<PAGE>

                  "Residential Dwelling": A one- to four-family dwelling, a unit
in a  planned  unit  development,  a  unit  in a  condominium  development  or a
townhouse.

                  "Responsible Officer": When used with respect to the Indenture
Trustee or the Owner  Trustee,  any  officer  assigned  to the  Corporate  Trust
Division (or any successor thereto),  including any Vice President,  Second Vice
President,  Senior Trust Officer,  Trust Officer,  Assistant Trust Officer,  any
Assistant  Secretary,  any trust  officer or any other  officer of the Indenture
Trustee or the Owner Trustee customarily  performing  functions similar to those
performed by any of the above designated officers and to whom, with respect to a
particular matter,  such matter is referred because of such officer's  knowledge
of and familiarity with the particular subject. When used with respect to the or
the Servicer, the president or any vice president,  assistant vice president, or
any secretary or assistant secretary.

                  "Rolling Six Month  Delinquency  Rate":  For any  Distribution
Date,  the  fraction,  expressed  as a  percentage,  equal to the average of the
Delinquency  Ratio for each of the six (1, 2, 3, 4 or 5 in the case of the first
six (6)  Distribution  Dates,  as the case  may be)  immediately  preceding  Due
Periods.

                  "Sale":   The  meaning   specified  in  Section  5.17  of  the
Indenture.

                  "Sale  and  Servicing  Agreement":   The  Sale  and  Servicing
Agreement,  dated  as of  ____________,  among  the  Trust,  the  Servicer,  the
Depositor, the Collateral Agent and the Indenture Trustee,  providing for, among
other things, the sale of the Mortgage Loans from the Depositor to the Trust and
the servicing of the Mortgage Loans.

                  "Securities  Act":  Means  the  Securities  Act  of  1933,  as
amended.

                  "Servicer":  __________________,  a __________ corporation, or
any successor appointed as herein provided.

                  "Servicer Distribution Date": With respect to any Distribution
Date, the ____ day of the month in which such  Distribution  Date occurs,  or if
such ____ day is not a Business Day, the Business Day preceding such ____ day.

                  "Servicer Event of Default": As defined in Section 7.01 of the
Sale and Servicing Agreement.

                  "Servicer  Extension  Notice":  Has the  meaning  set forth in
Section 8.04 of the Sale and Servicing Agreement.

                  "Servicer  Remittance  Amount":  With  respect to any Servicer
Distribution  Date,  an  amount  equal  to the  sum of (i)  all  collections  of
principal and interest on the Mortgage Loans (including  Principal  Prepayments,
Net REO Proceeds and Net Liquidation Proceeds, if any) collected by the Servicer
during the related Due Period,  (ii) all Periodic  Advances made by the Servicer
with respect to interest  payments  due to be received on the Mortgage  Loans on
the  related Due Date and (iii) any other  amounts  required to be placed in the
Collection Account by the Servicer pursuant to the Sale and Servicing  Agreement
but excluding the following:


                                    App.A-29
<PAGE>

                  (f) amounts  received  on  particular  Mortgage  Loans as late
         payments of interest and  respecting  which the Servicer has previously
         made an unreimbursed Periodic Advance;

                  (g)  amounts  received  on a  particular  Mortgage  Loan  with
         respect  to which the  Servicer  has  previously  made an  unreimbursed
         Servicing  Advance,  to  the  extent  of  such  unreimbursed  Servicing
         Advance;

                  (h) those portions of each payment of interest on a particular
         Mortgage Loan which represent the Servicing Fee;

                  (i) that portion of  Liquidation  Proceeds and REO Proceeds to
         the extent of any unpaid Servicing Fee;

                  (j) all income from Permitted  Investments that is held in the
         Collection Account for the account of the Servicer;

                  (k) all  amounts in respect  of late  fees,  assumption  fees,
         prepayment fees and similar fees;

                  (l)  certain  other  amounts  which  are  reimbursable  to the
         Servicer, as provided in this Sale and Servicing Agreement; and

                  (m) Net Foreclosure Profits.

                  "Servicer  Remittance Report":  The monthly report prepared by
the Servicer and  delivered to the parties  specified in Section  5.16(a) of the
Sale and Servicing Agreement.

                  "Servicing    Advances":    All   reasonable   and   customary
"out-of-pocket"  costs and expenses  incurred in the performance by the Servicer
of its servicing obligations, including, but not limited to, the cost of (a) the
preservation,  restoration  and  protection of the Mortgaged  Property,  (b) any
enforcement or judicial proceedings,  including foreclosures, (c) the management
and  liquidation  of the REO  Property,  including  reasonable  fees paid to any
independent  contractor  in  connection  therewith,   (d)  compliance  with  the
obligations under Section 5.06 of the Sale and Servicing Agreement, all of which
reasonable and customary  out-of-pocket  costs and expenses are  reimbursable to
the  Servicer to the extent  provided in Sections  5.03 and 5.06 of the Sale and
Servicing Agreement.

                  "Servicing Compensation":  The Servicing Fee and other amounts
to which the  Servicer  is  entitled  pursuant  to Section  5.08 of the Sale and
Servicing Agreement.

                  "Servicing  Fee":  As to each  Mortgage  Loan,  the annual fee
payable to the  Servicer,  which is calculated as an amount equal to the product
of (a) Servicing Fee Rate, and (b) the Principal Balance thereof. Such fee shall
be calculated and payable  monthly only from the amounts  received in respect of
interest  on such  Mortgage  Loan and shall be computed on the basis of the same
Principal  Balance  and for the period  respecting  which any  related  interest
payment on a Mortgage Loan is computed. The Servicing Fee includes any servicing
fees owed or payable to any Subservicer.


                                    App.A-30
<PAGE>

                  "Servicing Fee Rate": _____% per annum

                  "Servicing Officer":  Any officer of the Servicer involved in,
or responsible for, the administration and servicing of the Mortgage Loans whose
name and specimen  signature appear on a list of servicing officers furnished to
the  Indenture  Trustee,  the  Collateral  Agent  and the  Note  Insurer  by the
Servicer, as such list may from time to time be amended.

                  "Shortfall Amount":  With respect to any Distribution Date and
any Class of Notes, an amount,  not less than zero, equal to the excess, if any,
of (A) the sum of (x) the amounts  specified in clause (a)(ii) of the definition
of the Principal Distribution Amount for such Class and (y) the amount specified
in clause  (b)(vii) of the definition of the Principal  Distribution  Amount for
such Class and (z) any  shortfall  in the amount  distributed  to the Holders of
such Class in respect of the Net Mortgage  Loan  Interest  Shortfall  Amount for
such  Class and such  Distribution  Date over (B) the  Available  Funds for such
Class and such Distribution Date, without taking into effect any Insured Payment
or Shortfall  Amount and prior to the  application  of the amounts  described in
Section 8.02 of the Indenture.

                  "Special  Advance":  As defined in Section 5.18(b) of the Sale
and Servicing Agreement.

                  "Specified  Over-collateralized Amount": Means with respect to
any Distribution Date and any Pool:

                  (a) With respect to a Distribution  Date occurring on or prior
to the  Stepdown  Date and after the Stepdown  Date,  if the has given five days
written  notice of its  election  not to "step down" as  described in clause (b)
below to the Indenture  Trustee and the Note Insurer,  the amount which is equal
to ____% of the Maximum Collateral Amount for such Pool;

                  (b) With  respect to a  Distribution  Date after the  Stepdown
Date unless the has given five (5) days  written  notice of its  election not to
"step down" as  described in this clause to the  Indenture  Trustee and the Note
Insurer,  (i) if the Stepdown  Requirement  is satisfied,  the lesser of (x) the
amount  equal to _____% of the Maximum  Collateral  Amount for such Pool and (y)
the greater of (A) the amount equal to _____% of the then outstanding  aggregate
Principal Balance of the Mortgage Loans in the related Pool of Mortgage Loans or
(B) ____% of the Maximum Collateral Amount for such Pool or (ii) if the Stepdown
Requirement is not satisfied, the amount which is equal to _____% of the Maximum
Collateral Amount for such Pool;

provided,  however,  that if on any  Distribution  Date, the Mortgage  Portfolio
Performance Test is not satisfied, then the Specified Over-collateralized Amount
will be unlimited  during the period that such  Mortgage  Portfolio  Performance
Test is not satisfied.

                  "Specified  Reserve Amount":  Means,  with respect to any Pool
and  any  Distribution   Date,  the  excess,   if  any,  of  (x)  the  Specified
Over-collateralized  Amount for such Pool and such  Distribution  Date, over (y)
the Over-collateralized Amount for such Pool and such Distribution Date.

                  "Standard  &  Poor's"  or  "S&P":  Standard  & Poor's  Ratings
Services, a division of The McGraw-Hill Companies, Inc. or any successor thereto
and if such corporation no longer for


                                    App.A-31
<PAGE>

any reason performs the services of a securities  rating agency,  "S&P" shall be
deemed  to  refer  to  any  other  nationally   recognized   statistical  rating
organization designated by the Note Insurer.

                  "Startup  Day": The day designated as such pursuant to Section
2.07(a) of the Trust Agreement.

                  "Step Down Date": The Distribution Date occurring in ________.

                  "Step Down Requirement": The Stepdown Requirement is satisfied
for any date of determination thereof if as of such date of determination either
(i) (x) the  Rolling Six Month  Delinquency  Rate is less than  _____%,  (y) the
Cumulative  Loss Test is  satisfied  and (z) the Twelve Month Loss Amount is not
greater  than or equal to _____% of the Pool  Principal  Balance as of the first
day of the twelfth preceding calendar month or (ii) the Note Insurer,  by notice
to each of the parties  hereto in accordance  with Section 10.06 of the Sale and
Servicing  Agreement,  expressly waives in writing compliance with the foregoing
tests for such Distribution Date.

                  "Subsequent  Cut-Off  Date":  With  respect to any  Subsequent
Mortgage  Loans,  the close of  business on the last day of the  calendar  month
preceding the month in which the  Subsequent  Transfer Date for such  Subsequent
Mortgage Loans occurred.

                  "Subsequent    Contribution    Agreement":    Any   Subsequent
Contribution  Agreement,  between the  Depositor  and the Trust,  in the form of
Exhibit G to the Sale and Servicing  Agreement,  relating to the contribution to
the Trust of Subsequent Mortgage Loans.

                  "Subsequent  Mortgage  Loans":  The Mortgage  Loans  hereafter
purchased  by the Trust and  pledged  to the  Indenture  Trustee  with  funds on
deposit in either Pre-Funding Account pursuant to Section 2.14 of the Indenture.

                  "Subsequent   Pledge   Agreement":   Any   Subsequent   Pledge
Agreement, between the Trust and the Indenture Trustee, in the form of Exhibit B
to the Indenture,  relating to the pledge to the Indenture Trustee, on behalf of
the Noteholders and the Note Insurer, of Subsequent Mortgage Loans.

                  "Subsequent Transfer": The purchase by the Trust and pledge to
the Indenture Trustee of the Subsequent Mortgage Loans.

                  "Subsequent  Transfer  Agreement":   Any  Subsequent  Transfer
Agreement,  among the  Originators,  the and the  Depositor,  in the form of the
Exhibit A to the Loan Sale Agreement,  relating to the transfer to the Depositor
of any Subsequent Mortgage Loans.

                  "Subsequent  Transfer  Date":  The  date on  which  Subsequent
Mortgage  Loans are  purchased  by the Trust  with  funds in either  Pre-Funding
Account, such date occurring before the end of either Pre-Funding Period.

                  "Subservicers":    _______________________,   a   ____________
corporation,  or its  successor  in  interest  and  _______________,  a ________
corporation, or its successor in interest.


                                    App.A-32
<PAGE>

                  "Subservicing  Agreement":  The agreement between the Servicer
and the Subservicers  relating to subservicing and/or  administration of certain
Mortgage Loans as provided in Section 5.13 of the Sale and Servicing  Agreement,
a copy of which shall be delivered, along with any modifications thereto, to the
Indenture Trustee and the Note Insurer.

                  "Substitution   Adjustment":   As  to  any  date  on  which  a
substitution  occurs  pursuant  to  Sections  2.06(b) or 4.02(b) of the Sale and
Servicing  Agreement,  the  amount  (if any) by which  the  aggregate  principal
balances (after application of principal payments received on or before the date
of  substitution) of any Qualified  Substitute  Mortgage Loans as of the date of
substitution,  are less than the  aggregate  of the  Principal  Balances  of the
related Deleted  Mortgage Loans together with 30-days'  interest  thereon at the
Mortgage Interest Rate.

                  "Termination  Price":  The sum of (i)  100%  of the  Aggregate
Principal Balance of each outstanding  Mortgage Loan and (ii) the greater of (A)
the  aggregate  amount of accrued  and unpaid  interest  on the  Mortgage  Loans
through  the  related  Due Period and (B) thirty  (30) days'  interest  thereon,
computed at a rate equal to the related Mortgage Interest Rate, in each case net
of the Servicing Fee, and (iii) any unpaid amount due the Note Insurer.

                  "Trust":  _________________,  a _________  statutory  business
trust.

                  "Trust   Agreement":   The  Trust   Agreement,   dated  as  of
___________,  among the , the Depositor and the Owner  Trustee,  relating to the
establishment of the Trust.

                  "Trust Certificate":  Any one of the Pool I Trust Certificates
or the Pool II Trust Certificates.

                  "Trust  Certificateholder" or "Holder": A Person in whose name
a Trust Certificate is registered.

                  "Trust  Estate":  All money,  instruments  and other  property
subject or intended to be subject to the lien of the Indenture,  for the benefit
of the Noteholders and the Note Insurer,  as of any particular time,  including,
without limitation, all property and interests,  including all proceeds thereof,
Granted to the Indenture  Trustee,  for the benefit of the  Noteholders  and the
Note  Insurer,  pursuant to the  Granting  Clauses of the  Indenture.  The Trust
Estate shall consist of two separate sub-trusts comprised of Pool I and Pool II.

                  "Trust  Indenture  Act" or "TIA":  The Trust  Indenture Act of
1939, as it may be amended from time to time.

                  "Trust Order" and "Trust Request":  A written order or request
of the Trust signed on behalf of the Trust by an Authorized Officer of the Owner
Trustee,  at  the  direction  of the  related  Majority  Certificateholders  and
delivered to the Indenture Trustee or the Authenticating Agent, as applicable.

                  "Twelve Month Loss Amount":  With respect to any  Distribution
Date,  an amount  equal to the  aggregate of all  Liquidated  Loan Losses on the
Mortgage  Loans which became  Liquidated  Mortgage  Loans during the twelve (12)
preceding Due Periods.


                                    App.A-33
<PAGE>

                  "Underwriter": Prudential Securities Incorporated.

                  "Underwriting Guidelines":  The underwriting guidelines of the
Originators as approved by the Note Insurer and the Depositor.

                  "United  States  Person":  A citizen or resident of the United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political subdivision thereof, or an
estate  or trust  whose  income  from  sources  without  the  United  States  is
includible  in gross  income  for United  States  federal  income  tax  purposes
regardless of its connection  with the conduct of a trade or business within the
United  States or a trust if a court  within  the  United  States  can  exercise
primary  jurisdiction  over its  administration  and at least one United  States
fiduciary has the authority to control all substantial decisions of the trust.


                                    App.A-34




                                                                     EXHIBIT 4.3

                                                         FORM OF TRUST AGREEMENT

                                 TRUST AGREEMENT

                            dated as of _____________

                                 by and between

                         _______________________________
                                  as Depositor

                                       and

                         ______________________________,
                                as Owner Trustee

<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
ARTICLE I DEFINITIONS 1

     Section 1.01.    Capitalized Terms........................................1
     Section 1.02.    Other Definitional Provisions............................5

ARTICLE II ORGANIZATION........................................................6

     Section 2.01.    Name.....................................................6
     Section 2.02.    Office...................................................6
     Section 2.03.    Purposes and Powers......................................6
     Section 2.04.    Appointment of Owner Trustee.............................7
     Section 2.05.    Initial Capital Contribution of Owner Trust Estate.......7
     Section 2.06.    Declaration of Trust.....................................7
     Section 2.07.    Liability of the Holders.................................7
     Section 2.08.    Title to Trust Property..................................7
     Section 2.09.    Situs of Trust...........................................8
     Section 2.10.    Representations and Warranties of the Depositor; 
                        Covenant of the Certificateholders.....................8

ARTICLE III CERTIFICATES AND TRANSFER OF INTERESTS.............................9

     Section 3.01.    Initial Ownership........................................9
     Section 3.02.    The Certificates.........................................9
     Section 3.03.    Execution, Authentication and Delivery of Trust 
                        Certificates..........................................10
     Section 3.04.    Registration of Transfer and Exchange of Trust
                        Certificates..........................................10
     Section 3.05.    Mutilated, Destroyed, Lost or Stolen Certificates.......11
     Section 3.06.    Persons Deemed Owners...................................11
     Section 3.07.    Access to List of Holders' Names and Addresses..........11
     Section 3.08.    Maintenance of Office or Agency.........................12
     Section 3.09.    Restrictions on Transfer of Certificates................12

ARTICLE IV ACTIONS BY OWNER TRUSTEE...........................................14

     Section 4.01.    Prior Notice to Holders with Respect to Certain 
                        Matters...............................................14
     Section 4.02.    Action by Holders with Respect to Bankruptcy............16
     Section 4.03.    Restrictions on Holders' Power..........................16
     Section 4.04.    Majority Control........................................16

ARTICLE V TAX PROVISIONS; CERTAIN DUTIES......................................16

     Section 5.01.    Federal Income Tax Provisions...........................16
     Section 5.02.    Withholding Taxes.......................................19
     Section 5.03.    Accounting and Records to the Noteholders, Owners,
                        the Internal Revenue Service and Others...............20
     Section 5.04.    Signature on Returns....................................20


                                        i
<PAGE>

ARTICLE VI AUTHORITY AND DUTIES OF OWNER TRUSTEE..............................20

     Section 6.01.    General Authority.......................................20
     Section 6.02.    General Duties..........................................21
     Section 6.03.    Action upon Instruction.................................21
     Section 6.04.    No Duties Except as Specified in this Agreement, 
                        the Basic Documents or any Instructions...............22
     Section 6.05.    No Action Except Under Specified Documents or 
                        Instructions..........................................22
     Section 6.06.    Restrictions............................................23

ARTICLE VII CONCERNING THE OWNER TRUSTEE......................................23

     Section 7.01.    Acceptance of Trusts and Duties.........................23
     Section 7.02.    Furnishing of Documents.................................24
     Section 7.03.    Representations and Warranties..........................25
     Section 7.04.    Reliance; Advice of Counsel.............................25
     Section 7.05.    Not Acting in Individual Capacity.......................26
     Section 7.06.    Owner Trustee Not Liable for Certificates or Mortgage 
                        Loans.................................................26
     Section 7.07.    Owner Trustee May Own Certificates and Notes............26
     Section 7.08.    Licenses................................................26

ARTICLE VIII COMPENSATION OF OWNER TRUSTEE....................................26

     Section 8.01.    Owner Trustee's Fees and Expenses.......................26
     Section 8.02.    Indemnification.........................................27
     Section 8.03.    Payments to the Owner Trustee...........................27

ARTICLE IX TERMINATION OF TRUST AGREEMENT.....................................28

     Section 9.01.    Termination of Trust Agreement..........................28

ARTICLE X SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES..............29

     Section 10.01.   Eligibility Requirements for Owner Trustee..............29
     Section 10.02.   Resignation or Removal of Owner Trustee.................29
     Section 10.03.   Successor Owner Trustee.................................30
     Section 10.04.   Merger or Consolidation of Owner Trustee................30
     Section 10.05.   Appointment of Co-Trustee or Separate Trustee...........30

ARTICLE XI MISCELLANEOUS......................................................32

     Section 11.01.   Supplements and Amendments..............................32
     Section 11.02.   No Legal Title to Owner Trust Estate in Holders.........33
     Section 11.03.   Limitations on Rights of Others.........................33
     Section 11.04.   Notices.................................................33
     Section 11.05.   Severability............................................33
     Section 11.06.   Separate Counterparts...................................34
     Section 11.07.   Successors and Assigns..................................34
     Section 11.08.   No Petition.............................................34
     Section 11.09.   No Recourse.............................................34


                                       ii
<PAGE>

     Section 11.10.   Headings................................................34
     Section 11.11.   GOVERNING LAW...........................................34
     Section 11.12.   Grant of Certificateholder Rights to Note Insurer.......34
     Section 11.13.   Third-Party Beneficiary.................................35
     Section 11.14.   Suspension and Termination of Note Insurer's Rights.....35
     Section 11.15.   Servicer................................................36

EXHIBITS

EXHIBIT A         Form of Certificate
EXHIBIT B         Form of Certificate of Trust
EXHIBIT C         Form of Investment Letter


                                       iii
<PAGE>

                  This TRUST  AGREEMENT,  dated as of  ________________,  by and
among   _________________________________________________,   as  Depositor  (the
"Depositor"),    and    _________________________________________________,     a
________________ banking association, as owner trustee (the "Owner Trustee").

                                   ARTICLE I

                                   DEFINITIONS

                  Section  1.01.  Capitalized  Terms.  For all  purposes of this
Agreement, the following terms shall have the meanings set forth below:

                  "Agreement" shall mean this Trust Agreement, as may be amended
and supplemented from time to time.

                  "Annual Tax Reports" shall have the meaning  assigned  thereto
in Section 5.01(k).

                  "Authorized  Officer" shall have the meaning  assigned thereto
in Appendix I to the Indenture.

                  "Basic  Documents"  shall  mean this  Agreement,  the Sale and
Servicing  Agreement,  the Loan Sale Agreement,  the Indenture and the Insurance
Agreement.

                  "Business Day" shall mean any day other than (i) a Saturday or
Sunday or (ii) a day that is either a legal  holiday  or a day on which the Note
Insurer or banking institutions in the State of New York, the State of Delaware,
or the state in which the Indenture Trustee's office from which payments will be
made to  Certificateholders,  are authorized or obligated by law,  regulation or
executive order to be closed.

                  "Business  Trust Statute" shall mean Chapter 38 of Title 12 of
the Delaware  Code,  12 Del.  Code ss. 3801 et seq.,  as the same may be amended
from time to time.

                  "Capital  Account" shall have the meaning  assigned thereto in
Section 5.01(a).

                  "Certificates" shall mean the Pool I Certificates and the Pool
II Certificates.

                  "Certificate of Trust" shall mean the Certificate of Trust, in
the form of Exhibit B, to be filed for the Trust pursuant to Section  3810(a) of
the Business Trust Statute.

                  "Certificate Register" and "Certificate  Registrar" shall mean
the register mentioned and the registrar appointed pursuant to Section 3.04.

                  "Certificateholder"  or "Holder"  shall mean a Person in whose
name a Certificate or Certificates is registered.

                  "Class" shall mean either the Class A-1 Notes or the Class A-2
Notes.

<PAGE>

                  "Class  A-1 Notes"  shall mean  the__________________________,
Mortgage Backed Notes, Series ______, Class A-1.

                  "Class  A-2 Notes"  shall mean the  _________________________,
Mortgage Backed Notes, Series ______, Class A-2.

                  "Code"  shall  mean the  Internal  Revenue  Code of  1986,  as
amended,  and, where appropriate in context,  Treasury  Regulations  promulgated
thereunder.

                  "Collateral  Agent"  shall  mean  ________________________,  a
________ banking association.

                  "Collection  Account" shall have the meaning  assigned thereto
in Appendix I to the Indenture.

                  "Corporate Trust Office" shall mean, with respect to the Owner
Trustee,  the principal  corporate  trust office of the Owner Trustee located at
_____________________  __________________________,  Attention:  Corporate  Trust
Administration;  or at such other  address in the State of Delaware as the Owner
Trustee may designate by notice to the Certificateholders and the Depositor,  or
the principal corporate trust office of any successor Owner Trustee (the address
(which shall be in the State of Delaware) of which the  successor  owner trustee
will notify the Certificateholders and the Depositor).

                  "Depositor" shall mean ___________________________________,  a
________ corporation.

                  "Distribution  Date" shall mean the  twenty-fifth  day of each
month or, if such  twenty-fifth  day is not a Business Day, the next  succeeding
Business Day, commencing ______________________.

                  "ERISA" shall mean the Employee Retirement Income Security Act
of 1974, as amended.

                  "Exchange Act" shall mean the Securities Exchange Act of 1934,
as amended.

                  "Expenses"  shall have the  meaning  assigned  to such term in
Section 8.02.

                  "Holder  Nonrecourse Debt Minimum Gain" shall have the meaning
set forth for "partner  nonrecourse  debt minimum gain" in Treasury  Regulations
Section 1.704-2(i)(2).  A Holder's share of Holder Nonrecourse Debt Minimum Gain
shall  be   determined  in  accordance   with   Treasury   Regulations   Section
1.704-2(i)(5).

                  "Indenture"   shall   mean   the   Indenture,   dated   as  of
_____________, by and between the Trust and the Indenture Trustee.

                  "Indenture    Trustee"    means    _____________________,    a
____________ banking corporation, as Indenture Trustee under the Indenture.


                                       2
<PAGE>

                  "Insurance   Agreement"  means  the  Insurance  and  Indemnity
Agreement,  dated as of _______________,  among the Note Insurer, the Trust, the
Depositor, the Servicer and the Originators.

                  "Investment  Letter"  shall have the meaning  assigned to such
term in Section 3.04.

                  "Loan Sale Agreement" means the Loan Sale Agreement,  dated as
of _____________, among the Originators and the Depositor.

                  "Non-U.S.  Person"  shall  mean  an  individual,  corporation,
partnership  or other  person  other  than a citizen or  resident  of the United
States,  a  corporation,  partnership or other entity created or organized in or
under the laws of the United States or any  political  subdivision  thereof,  an
estate that is subject to U.S.  federal  income tax  regardless of the source of
its  income or a trust if (i) a court in the United  States is able to  exercise
primary  supervision over the  administration  of the trust and (ii) one or more
United  States  fiduciaries  have  the  authority  to  control  all  substantial
decisions of the trust.

                  "Note  Insurance  Policy"  shall mean the  financial  guaranty
insurance  policy  issued by the Note  Insurer for the benefit of the holders of
the Notes.

                  "Note  Insurer"  shall  mean   __________________________,   a
___________ financial guaranty insurance company.

                  "Note Insurer Default" shall have the meaning assigned to such
term in the Indenture.

                  "Notes"  shall  mean the  Class  A-1  Notes  and the Class A-2
Notes.

                  "Originators" means__________________________________________.

                  "Ownership  Interest" means,  with respect to any Certificate,
any ownership or security interest in such  Certificate,  including any interest
in such  Certificate  as the  Holder  thereof  and any other  interest  therein,
whether direct or indirect, legal or beneficial, as owner or as pledgee.

                  "Owner Trust  Estate"  shall mean the Trust Estate (as defined
in Appendix I to the Indenture), including the contribution of $1 referred to in
Section 2.05 hereof.

                  "Owner  Trustee"  shall  mean  ___________________________,  a
________ banking association, not in its individual capacity but solely as owner
trustee under this Agreement, and any successor owner trustee hereunder.

                  "Percentage   Interest"   shall  mean  with   respect  to  any
Certificate,  the  percentage  portion  of all of the Trust  Interest  evidenced
thereby as stated on the face of such Certificate.

                  "Pool I Certificate"  shall mean a certificate  evidencing the
beneficial  interest of a Holder in the sub-trust of the Trust consisting of the
Pool I Mortgage Loans, substantially in the form attached hereto as Exhibit A.


                                       3
<PAGE>

                  "Pool II Certificate" shall mean a certificate  evidencing the
beneficial  interest of a Holder in the sub-trust of the Trust consisting of the
Pool II Mortgage Loans, substantially in the form attached hereto as Exhibit A.

                  "Prospective  Holder"  shall  have the  meaning  set  forth in
Section 3.09(a).

                  "Rating Agency Condition" means, with respect to any action to
which a Rating Agency Condition applies, that each Rating Agency shall have been
given ten (10) days (or such  shorter  period as is  acceptable  to each  Rating
Agency)  prior notice  thereof and that each of the Rating  Agencies  shall have
notified the Indenture Trustee, the Depositor,  the Servicer,  the Note Insurer,
the Owner Trustee and the Trust in writing that such action will not result in a
reduction or withdrawal of the then current  "implied"  rating of the Notes that
it maintains without taking into account the Note Insurance Policy.

                  "Record Date" shall mean, with respect to the Certificates and
any Distribution Date, the last Business Day of the month immediately  preceding
the month in which such Distribution Date occurs.

                  "REMIC"  means a "real  estate  mortgage  investment  conduit"
within the meaning of Section 860D of the Code.

                  "Sale  and  Servicing  Agreement"  shall  mean  the  Sale  and
Servicing Agreement, dated as of ______________, among the Depositor, the Trust,
the Indenture Trustee, the Collateral Agent and the Servicer.

                  "Secretary  of State" shall mean the Secretary of State of the
State of Delaware.

                  "Servicer" means ____________________________________________.

                  "Taxable  Year"  shall have the  meaning  assigned  thereto in
Section 5.01(j).

                  "Tax Matters  Partner" shall have the meaning assigned thereto
in Section 5.01(l).

                  "Transfer"  means  any  direct  or  indirect  transfer,  sale,
pledge, hypothecation or other form of assignment of any Ownership Interest in a
Certificate.

                  "Treasury  Regulations"  shall  mean  regulations,   including
proposed or temporary regulations, promulgated under the Code. References herein
to specific  provisions  of  proposed or  temporary  regulations  shall  include
analogous  provisions of final Treasury  Regulations or other successor Treasury
Regulations.

                  "Trust" shall mean the _______________________________________
established by this Agreement.

                  "Trust  Interest"  shall  mean the right to  receive,  on each
Distribution Date,  distributions of the amounts,  if any, to the Holders of the
Certificates  pursuant to Section 8.02 of the  Indenture.  Holders of the Pool I
Certificates  will be entitled to  distributions  in respect of the sub-trust of
the  Trust  consisting  of the Pool I  Mortgage  Loans.  Holders  of the Pool II


                                       4
<PAGE>

Certificates  will be entitled to  distributions  in respect of the sub-trust of
the Trust consisting of the Pool II Mortgage Loans.

                  "Trust  Minimum  Gain"  shall have the  meaning  set forth for
"partnership minimum gain" in Treasury Regulations 1.704-2(b)(2) and 1.704-2(d).
In accordance with Treasury Regulations Section 1.704-2(d),  the amount of Trust
Minimum Gain is determined by first computing, for each nonrecourse liability of
the Trust,  any gain the Trust  would  realize if it  disposed  of the  property
subject to that liability for no consideration  other than full  satisfaction of
the liability,  and then  aggregating the separately  computed gains. A Holder's
share of Trust  Minimum Gain shall be  determined  in  accordance  with Treasury
Regulations Section 1.704-2(g)(1).

                  "Loan Sale Agreement" means the Depositor's  Agreement,  dated
as of ____________, among the Originators and the Depositor.

                  Section 1.02. Other  Definitional  Provisions.(a)  Capitalized
terms used herein and not otherwise defined herein have the meanings assigned to
them in Appendix I to the  Indenture.  

                  (b) All terms defined in this Agreement shall have the defined
meanings  when  used in any  certificate  or other  document  made or  delivered
pursuant hereto unless otherwise defined therein.

                  (c) As used in this Agreement and in any  certificate or other
document  made or delivered  pursuant  hereto or thereto,  accounting  terms not
defined in this  Agreement or in any such  certificate  or other  document,  and
accounting  terms partly defined in this Agreement or in any such certificate or
other  document to the extent not defined,  shall have the  respective  meanings
given to them under generally accepted accounting principles. To the extent that
the definitions of accounting terms in this Agreement or in any such certificate
or other  document  are  inconsistent  with the  meanings  of such  terms  under
generally  accepted  accounting  principles,  the definitions  contained in this
Agreement or in any such certificate or other document shall control.

                  (d) The words  "hereof,"  "herein,"  "hereunder"  and words of
similar  import when used in this  Agreement  shall refer to this Agreement as a
whole and not to any particular provision of this Agreement; Section and Exhibit
references  contained in this  Agreement are references to Sections and Exhibits
in or to this Agreement  unless  otherwise  specified;  and the term "including"
shall mean "including without limitation".

                  (e) The definitions contained in this Agreement are applicable
to the singular as well as the plural  forms of such terms and to the  masculine
as well as to the feminine and neuter genders of such terms.

                  (f) Any agreement,  instrument or statute  defined or referred
to herein or in any instrument or certificate  delivered in connection  herewith
means  such  agreement,  instrument  or  statute  as from time to time  amended,
modified or supplemented and includes (in the case of agreements or instruments)
references to all  attachments  thereto and  instruments  incorporated  therein;
references to a Person are also to its permitted successors and assigns.


                                       5
<PAGE>

                                   ARTICLE II

                                  ORGANIZATION

                  Section 2.01. Name. The Trust created hereby shall be known as
"__________________________  _______,"  in which  name  the  Owner  Trustee  may
conduct  the  business  of the  Trust,  make and  execute  contracts  and  other
instruments on behalf of the Trust and sue and be sued on behalf of the Trust.

                  Section 2.02. Office. The office of the Trust shall be in care
of the Owner Trustee at the  Corporate  Trust Office or at such other address in
Delaware  as  the  Owner  Trustee  may  designate  by  written   notice  to  the
Certificateholders, Indenture Trustee, the Note Insurer and the Depositor.

                  Section 2.03. Purposes and Powers. The purpose of the Trust is
to engage in the following activities:

                  (a) to issue the Notes  pursuant to the  Indenture and to sell
         such Notes;

                  (b) with the  proceeds  of the sale of the  Notes,  to pay the
         organizational,  startup and transactional expenses of the Trust and to
         purchase  the  Mortgage  Loans to be included in the Owner Trust Estate
         from the Depositor  with the balance of such funds pursuant to the Sale
         and Servicing Agreement;

                  (c) to assign, grant,  transfer,  pledge,  mortgage and convey
         the Owner Trust Estate  pursuant to the Indenture  and to hold,  manage
         and distribute to the Certificateholders any portion of the Owner Trust
         Estate  released  from the lien of, and remitted to the Trust  pursuant
         to, the Indenture;

                  (d) to enter into and perform its obligations  under the Basic
         Documents to which it is or is to be a party;

                  (e) to engage in those  activities,  including  entering  into
         agreements,  that are  necessary,  suitable or convenient to accomplish
         the foregoing or are incidental thereto or connected therewith;

                  (f) subject to compliance with the Basic Documents,  to engage
         in  such  other  activities  as  may be  required  in  connection  with
         conservation of the Owner Trust Estate and the making of  distributions
         and payments to the Holders and the Noteholders; and

                  (g) to issue the Certificates pursuant to this Agreement.

                  The   Trust   is   hereby    authorized    by   the    initial
Certificateholders  to engage in the foregoing  activities.  The Trust shall not
engage in any activity other than in connection with the foregoing or other than
as required or authorized by the terms of this Agreement or the Basic Documents.


                                       6
<PAGE>

                  Section  2.04.  Appointment  of Owner  Trustee.  The Depositor
hereby  appoints the Owner  Trustee as trustee of the Trust  effective as of the
date hereof, to have all the rights, powers and duties set forth herein.

                  Section  2.05.  Initial  Capital  Contribution  of Owner Trust
Estate. The Depositor hereby sells, assigns, transfers, conveys and sets over to
the Owner  Trustee,  as of the date  hereof,  the sum of $1.  The Owner  Trustee
hereby acknowledges receipt in trust from the Depositor,  as of the date hereof,
of the foregoing  contribution,  which shall  constitute the initial Owner Trust
Estate. The Certificateholders shall pay organizational expenses of the Trust as
they may  arise or  shall,  upon the  request  of the  Owner  Trustee,  promptly
reimburse the Owner  Trustee for any such  expenses  paid by the Owner  Trustee.
Concurrently with the execution of this Agreement, the Trust will enter into the
Sale and  Servicing  Agreement  pursuant to which it will  purchase the Mortgage
Loans which comprise the remainder of the Owner Trust Estate.

                  Section 2.06.  Declaration of Trust.  The Owner Trustee hereby
declares  that it will hold the Owner Trust  Estate in trust upon and subject to
the conditions set forth herein for the use and benefit of the Holders,  subject
to the obligations of the Trust under the Basic Documents. Each Pool of Mortgage
Loans shall constitute a separate sub-trust of the Trust.

                  It is the  intention  of the  parties  hereto  that the  Trust
constitute  a business  trust  under the  Business  Trust  Statute and that this
Agreement  constitute  the  governing  instrument of such  business  trust.  The
parties agree that no election will be made to treat the sub-trusts of the Trust
consisting  of the Pool I Mortgage  Loans or the Pool II  Mortgage  Loans or the
portion of the Owner Trust Estate consisting of the Pool I Mortgage Loans or the
Pool II Mortgage  Loans as a REMIC.  It is the  intention of the parties  hereto
that,  solely for income and  franchise  tax  purposes,  after  issuance  of the
Certificates,  the Trust shall be treated as a  partnership,  with the assets of
the partnership being the Mortgage Loans and other assets held by the Trust, the
partners of the partnership being the Holders of the Certificates, and the Notes
being   non-recourse  debt  of  the  partnership  (or,  if  there  is  only  one
Certificateholder,  that the Trust shall be  disregarded  as an entity  separate
from such Holder,  with the assets held by the Trust being  treated as assets of
the Holder and the Notes being treated as non-recourse debt of the Holder).  The
parties agree that, unless otherwise  required by appropriate tax authorities or
unless  the  Trust  is  disregarded   as  an  entity   separate  from  its  sole
Certificateholder for income and franchise tax purposes,  the Owner Trustee will
file  or  cause  to  be  filed  (at  the  written   direction  of  the  Majority
Certificateholders)  annual or other necessary returns,  reports and other forms
(such  returns,  reports  and  other  forms  to be  prepared  by the  Depositor)
consistent with the  characterization of the Trust as a partnership for such tax
purposes pursuant to Section 5.01(k). Effective as of the date hereof, the Owner
Trustee  shall have all  rights,  powers and duties set forth  herein and in the
Business Trust Statute with respect to accomplishing  the purposes of the Trust.
The Owner  Trustee  shall file the  Certificate  of Trust with the  Secretary of
State.

                  Section 2.07.  Liability of the Holders.  No Holder shall have
any  personal  liability  for any  liability  or  obligation  of the Trust.  The
Certificates shall be fully paid and nonassessable.

                  Section 2.08. Title to Trust Property.  (a) Legal title to all
of the  Owner  Trust  Estate  shall be  vested  at all  times in the  Trust as a
separate legal entity except where applicable


                                       7
<PAGE>

law in any jurisdiction  requires title to any part of the Owner Trust Estate to
be vested in a trustee or  trustees,  in which case title  shall be deemed to be
vested in the Owner Trustee and/or a separate trustee, as the case may be.

                  (b) The  Certificateholders  shall not have legal title to any
part of the Owner Trust Estate.  No transfer by operation of law or otherwise of
any interest of the Certificateholders shall operate to terminate this Agreement
or the trusts  hereunder or entitle any  transferee  to an  accounting or to the
transfer to it of any part of the Owner Trust Estate.

                  Section  2.09.  Situs of Trust.  The Trust will be located and
administered in the State of Delaware.  All accounts maintained at a bank by the
Owner Trustee or the  Indenture  Trustee on behalf of the Trust shall be located
in the State of Delaware or the State of New York.  The Trust shall not have any
employees;  provided,  however,  nothing  herein shall  restrict or prohibit the
Owner Trustee from having employees within or without the State of Delaware. The
only office of the Trust will be at the  Corporate  Trust Office in the State of
Delaware.

                  Section 2.10. Representations and Warranties of the Depositor;
Covenant of the Certificateholders. The Depositor hereby represents and warrants
to the Owner Trustee and the Note Insurer that:

                                    (i)  The  Depositor  is duly  organized  and
                  validly  existing as a corporation  in good standing under the
                  laws of the State of Delaware, with power and authority to own
                  its properties and to conduct its business as such  properties
                  are currently owned and such business is presently conducted.

                                    (ii)  The   Depositor   has  the  power  and
                  authority to execute and deliver this  Agreement  and to carry
                  out its terms;  the  Depositor has full power and authority to
                  transfer  and  assign  the  property  to  be  transferred  and
                  assigned to and deposited with the Trust and the Depositor has
                  duly  authorized  such transfer and  assignment and deposit to
                  the  Trust  by  all  necessary   corporate  action;   and  the
                  execution, delivery and performance of this Agreement has been
                  duly  authorized by the  Depositor by all necessary  corporate
                  action.

                                    (iii) The  consummation of the  transactions
                  contemplated  by this  Agreement  and the  fulfillment  of the
                  terms hereof do not conflict with, result in any breach of any
                  of the terms and provisions of, or constitute (with or without
                  notice or lapse of time) a default under,  the  certificate of
                  incorporation  or by-laws of the Depositor,  or any indenture,
                  agreement  or other  instrument  to which the  Depositor  is a
                  party or by which it is bound;  nor result in the  creation or
                  imposition of any lien upon any of its properties  pursuant to
                  the terms of any such indenture, agreement or other instrument
                  (other than pursuant to the Basic Documents);  nor violate any
                  law or, to the best of the Depositor's  knowledge,  any order,
                  rule or regulation applicable to the Depositor of any court or
                  of any Federal or state regulatory body, administrative agency
                  or other governmental instrumentality having jurisdiction over
                  the Depositor or its properties.

                                    (iv)   There   are   no    proceedings    or
                  investigations pending or notice of which has been received in
                  writing  before any  court,  regulatory  body,  administrative
                  agency   or  


                                       8
<PAGE>

                  other governmental  instrumentality  having  jurisdiction over
                  the Depositor or its properties:  (x) asserting the invalidity
                  of this Agreement,  (y) seeking to prevent the consummation of
                  any of the transactions  contemplated by this Agreement or (z)
                  seeking any  determination or ruling that should reasonably be
                  expected to materially and adversely affect the performance by
                  the  Depositor of its  obligations  under,  or the validity or
                  enforceability of, this Agreement.

                                    (v) The  representations  and  warranties of
                  the  Depositor in Article III of the Loan Sale  Agreement  are
                  true and correct.

                                    (vi) The  Depositor  has duly  executed  and
                  delivered this Agreement,  and this Agreement  constitutes the
                  legal,   valid  and  binding   obligation  of  the  Depositor,
                  enforceable  against the  Depositor,  in  accordance  with its
                  terms,  except  as  such  enforceability  may  be  limited  by
                  applicable bankruptcy,  insolvency, moratorium or similar laws
                  affecting the enforcement of creditors'  rights  generally and
                  by the application of equitable principles.

                  (b) Each  Certificateholder  covenants  with the Owner Trustee
and the Note Insurer that during the continuance of this Agreement, and while it
holds  Certificates,  it will comply in all respects with the  provisions of its
Certificate of Incorporation in effect from time to time.

                                  ARTICLE III

                     CERTIFICATES AND TRANSFER OF INTERESTS

                  Section  3.01.  Initial  Ownership.  Upon the formation of the
Trust by the  contribution  by the Depositor  pursuant to Section 2.05 and until
the issuance of the Certificates, the Depositor shall be the sole beneficiary of
the Trust.

                  Section 3.02.  The  Certificates.  The  Certificates  shall be
issued  without a  principal  amount  and shall  together  evidence  the  entire
beneficial  ownership  interest  in the  Trust.  The Pool I  Certificates  shall
evidence the entire beneficial  ownership interest in the sub-trust of the Trust
consisting  of the Pool I Mortgage  Loans,  and the Pool II  Certificates  shall
evidence the entire beneficial  ownership interest in the sub-trust of the Trust
consisting of the Pool II Mortgage  Loans.  The  Certificates  shall be printed,
lithographed or engraved or may be produced in any other manner as is reasonably
acceptable  to the Owner  Trustee,  as evidenced by its execution  thereof.  The
Certificates  shall be  executed  on behalf of the Trust by manual or  facsimile
signature of an Authorized  Officer of the Owner Trustee.  Certificates  bearing
the manual or facsimile  signatures  of  individuals  who were, at the time when
such  signatures  shall have been  affixed,  authorized to sign on behalf of the
Trust,  shall be valid,  notwithstanding  that such  individuals  or any of them
shall have ceased to be so authorized prior to the  authentication  and delivery
of such  Certificates or did not hold such offices at the date of authentication
and delivery of such Certificates.


                                       9
<PAGE>

                  A    transferee    of   a    Certificate    shall   become   a
Certificateholder,  and shall be  entitled  to the  rights  and  subject  to the
obligations of a Certificateholder  hereunder upon such transferee's  acceptance
of a Certificate duly registered in such  transferee's  name pursuant to Section
3.04.

                  Section 3.03. Execution,  Authentication and Delivery of Trust
Certificates.  Concurrently  with the initial  transfer of the Mortgage Loans to
the Trust pursuant to the Sale and Servicing Agreement,  the Owner Trustee shall
cause the  Certificates,  representing  100% of the Percentage  Interests of the
related Trust Interest, to be executed on behalf of the Trust, authenticated and
delivered  on  behalf  of  the  Depositor,  as  initial  Certificateholder.   No
Certificate  shall  entitle its holder to any benefit under this  Agreement,  or
shall be valid for any purpose,  unless there shall appear on such Certificate a
certificate of authentication  substantially in the form set forth in Exhibit A,
executed by the Owner Trustee or the Owner  Trustee's  authenticating  agent, by
manual or facsimile signature;  such authentication shall constitute  conclusive
evidence that such Certificate shall have been duly  authenticated and delivered
hereunder. All Certificates shall be dated the date of their authentication.

                  Section 3.04.  Registration  of Transfer and Exchange of Trust
Certificates.  The Certificate  Registrar shall keep or cause to be kept, at the
office or agency maintained pursuant to Section 3.08, a Certificate  Register in
which,  subject  to  such  reasonable  regulations  as  it  may  prescribe,  the
Certificate  Registrar shall provide for the registration of Certificates and of
transfers and exchanges of  Certificates as herein  provided.  The Owner Trustee
shall be the initial "Certificate Registrar".

                  Upon surrender for registration of transfer of any Certificate
at the office or agency  maintained  pursuant to Section 3.08, the Owner Trustee
shall execute, authenticate and deliver (or shall cause its authenticating agent
to  authenticate  and  deliver),  in the name of the  designated  transferee  or
transferees,  one or more new  Certificates of a like Percentage  Interest dated
the date of authentication by the Owner Trustee or any authenticating  agent. At
the  option of a  Certificateholder,  Certificates  may be  exchanged  for other
Certificates of a like Percentage Interest upon surrender of the Certificates to
be exchanged at the office or agency maintained pursuant to Section 3.08.

                  Every Certificate presented or surrendered for registration of
transfer or exchange shall be accompanied by a written instrument of transfer in
form satisfactory to the Note Insurer,  or, upon the occurrence and continuation
of a Note Insurer  Default,  satisfaction  of the Rating  Agency  Condition,  in
addition to the Owner Trustee and the Certificate Registrar duly executed by the
Certificateholder or his attorney duly authorized in writing. In addition,  each
Certificate  presented or surrendered for  registration of transfer and exchange
must be accompanied by a representation letter (an "Investment Letter") from the
Prospective  Holder,  in the form of  Exhibit  C  hereto,  certifying  as to the
representations  set forth in Section  3.09(a),  (b) and (c).  Each  Certificate
surrendered  for  registration  of transfer or  exchange  shall be canceled  and
disposed  of by the  Certificate  Registrar  in  accordance  with its  customary
practice.

                  No  service  charge  shall  be made  for any  registration  of
transfer or exchange of  Certificates,  but the Owner Trustee or the Certificate
Registrar  may  require  payment  of a  sum  sufficient  to  cover  any  tax  or
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.


                                       10
<PAGE>

                  The preceding provisions of this Section 3.04 notwithstanding,
the  Owner  Trustee  shall  not make and the  Certificate  Registrar  shall  not
register  transfers or exchanges  of  Certificates  for a period of fifteen (15)
days preceding the Distribution Date with respect to the Certificates.

                  Notwithstanding anything contained herein to the contrary, the
Owner Trustee shall not be  responsible  for  ascertaining  whether any transfer
complies with the registration  provisions or exemptions from the Securities Act
of 1933, as amended,  the Securities Act of 1934, as amended,  applicable  state
securities  law or the  Investment  Company Act of 1940,  as amended;  provided,
however,  that if an Investment Letter is specifically  required to be delivered
to the Owner Trustee by a purchaser or transferee  of a  Certificate,  the Owner
Trustee  shall  be under a duty to  examine  the same to  determine  whether  it
conforms  to the form of  Investment  Letter  set forth as  Exhibit C hereto and
shall promptly notify the party  delivering the same if such  Investment  Letter
does not so conform.

                  Section   3.05.   Mutilated,   Destroyed,   Lost   or   Stolen
Certificates.  If (a) any  mutilated  Certificate  shall be  surrendered  to the
Certificate Registrar, or if the Certificate Registrar shall receive evidence to
its  satisfaction of the  destruction,  loss or theft of any Certificate and (b)
there shall be delivered to the Certificate Registrar and the Owner Trustee such
security or indemnity as may be required by them to save each of them  harmless,
then in the absence of notice that such Certificate  shall have been acquired by
a bona fide  purchaser,  the Owner  Trustee on behalf of the Trust shall execute
and the  Owner  Trustee,  or the Owner  Trustee's  authenticating  agent,  shall
authenticate  and  deliver,  in exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen  Certificate,  a new  Certificate of like  Percentage
Interest.  In  connection  with the issuance of any new  Certificate  under this
Section  3.05,  the Owner Trustee or the  Certificate  Registrar may require the
payment of a sum sufficient to cover any tax or other  governmental  charge that
may be  imposed  in  connection  therewith.  Any  duplicate  Certificate  issued
pursuant to this Section shall  constitute  conclusive  evidence of ownership in
the Trust, as if originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time.

                  Section 3.06. Persons Deemed Owners.  Each person by virtue of
becoming a  Certificateholder  in accordance with this Agreement shall be deemed
to be  bound by the  terms of this  Agreement.  Prior to due  presentation  of a
Certificate for  registration of transfer,  the Owner Trustee or the Certificate
Registrar may treat the Person in whose name any Certificate shall be registered
in the Certificate  Register as the owner of such Certificate for the purpose of
receiving  distributions  pursuant  to Section  5.02 and for all other  purposes
whatsoever, and neither the Owner Trustee nor the Certificate Registrar shall be
bound by any notice to the contrary.

                  Section 3.07.  Access to List of Holders' Names and Addresses.
The  Certificate  Registrar  shall furnish or cause to be furnished to the Owner
Trustee, the Servicer, the Depositor and the Indenture Trustee immediately prior
to  each  Distribution   Date,  a  list  of  the  names  and  addresses  of  the
Certificateholders  as of the most recent Record Date. If one or more Holders of
Certificates,  together evidencing  Percentage  Interests totaling not less than
25%, apply in writing to the Certificate Registrar,  and such application states
that the applicants  desire to communicate  with other  Certificateholders  with
respect to their rights under this Agreement or under the  Certificates and such
application is accompanied by a copy of the  communication  that such 


                                       11
<PAGE>
                                                                        
applicants  propose to transmit,  then the Certificate  Registrar shall,  within
five (5)  Business  Days after the  receipt  of such  application,  afford  such
applicants   access  during  normal  business  hours  to  the  current  list  of
Certificateholders.   Each   Certificateholder,   by  receiving  and  holding  a
Certificate,  shall be deemed to have  agreed not to hold any of the  Depositor,
the  Certificate  Registrar or the Owner  Trustee  accountable  by reason of the
disclosure  of its name and  address,  regardless  of the source from which such
information was derived.

                  Section  3.08.  Maintenance  of  Office or  Agency.  The Owner
Trustee shall  maintain an office or offices or agency or agencies where notices
and demands to or upon the Owner  Trustee in respect of the Basic  Documents may
be served, and so long as the Owner Trustee is the Certificate Registrar,  where
Certificates  may be surrendered  for  registration  of transfer or exchange and
notices  and  demands  to or upon the  Certificate  Registrar  in respect of the
Certificates,  may  be  served.  The  Owner  Trustee  initially  designates  the
Corporate  Trust  Office  as its  principal  corporate  trust  office  for  such
purposes.  The Owner Trustee shall give prompt  written  notice to the Depositor
and to the  Certificateholders  of any change in the location of the Certificate
Register or any such office or agency.

                  Section 3.09.  Restrictions on Transfer of  Certificates.  (a)
Each prospective purchaser and any subsequent transferee of a Certificate (each,
a "Prospective Holder"), other than the Depositor,  shall represent and warrant,
in writing, to the Owner Trustee and the Certificate  Registrar and any of their
respective successors that:

                                    (i)  Such   Person   is  (A)  a   "qualified
                  institutional  buyer"  as  defined  in  Rule  144A  under  the
                  Securities Act of 1933, as amended (the "Securities Act"), and
                  is aware that the seller of the  Certificate may be relying on
                  the  exemption  from  the  registration  requirements  of  the
                  Securities  Act  provided by Rule 144A and is  acquiring  such
                  Certificate  for its own  account or for the account of one or
                  more qualified  institutional buyers for whom it is authorized
                  to  act,  or (B) a  Person  involved  in the  organization  or
                  operation of the Trust or an  affiliate of such Person  within
                  the  meaning  of Rule 3a-7 of the  Investment  Company  Act of
                  1940,  as  amended   (including,   but  not  limited  to,  the
                  Depositor).

                                    (ii)  Such  Person   understands   that  the
                  Certificates  have not been and will not be  registered  under
                  the  Securities  Act  and may be  offered,  sold,  pledged  or
                  otherwise  transferred  only  to  a  person  whom  the  seller
                  reasonably believes is (A) a qualified  institutional buyer or
                  (B) a Person involved in the  organization or operation of the
                  Trust or an affiliate of such Person, in a transaction meeting
                  the  requirements of Rule 144A under the Securities Act and in
                  accordance with any applicable securities laws of any state of
                  the United States.

                                    (iii)  Such  Person   understands  that  the
                  Certificates bear a legend to the following effect:

                  "THIS  CERTIFICATE  HAS NOT BEEN  AND  WILL NOT BE  REGISTERED
                  UNDER THE SECURITIES  ACT OF 1933, AS AMENDED (THE "ACT"),  OR
                  ANY STATE SECURITIES LAWS. THIS CERTIFICATE MAY BE DIRECTLY OR


                                       12
<PAGE>

                  INDIRECTLY OFFERED OR SOLD OR OTHERWISE DISPOSED OF (INCLUDING
                  PLEDGED)  BY  THE  HOLDER  HEREOF  ONLY  TO  (I) A  "QUALIFIED
                  INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER THE ACT, IN
                  A TRANSACTION  THAT IS REGISTERED UNDER THE ACT AND APPLICABLE
                  STATE  SECURITIES LAWS OR THAT IS EXEMPT FROM THE REGISTRATION
                  REQUIREMENTS OF THE ACT PURSUANT TO RULE 144A OR (II) A PERSON
                  INVOLVED IN THE  ORGANIZATION  OR OPERATION OF THE TRUST OR AN
                  AFFILIATE OF SUCH A PERSON  WITHIN THE MEANING OF RULE 3a-7 OF
                  THE INVESTMENT COMPANY ACT OF 1940, AS AMENDED (INCLUDING, BUT
                  NOT  LIMITED TO,  _______________)  IN A  TRANSACTION  THAT IS
                  REGISTERED  UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS
                  OR THAT IS EXEMPT FROM THE  REGISTRATION  REQUIREMENTS  OF THE
                  ACT AND SUCH LAWS.  NO PERSON IS  OBLIGATED  TO REGISTER  THIS
                  CERTIFICATE UNDER THE ACT OR ANY STATE SECURITIES LAWS."

                  (b) By  its  acceptance  of a  Certificate,  each  Prospective
Holder agrees and  acknowledges  that no legal or beneficial  interest in all or
any portion of any Certificate  may be transferred  directly or indirectly to an
entity that holds residual securities as nominee to facilitate the clearance and
settlement of such securities through electronic  book-entry changes in accounts
of participating  organizations (a "Book-Entry  Nominee") and any such purported
transfer shall be void and have no effect.

                  (c) No transfer of a Certificate  or any  beneficial  interest
therein  shall be made to any person unless the Note Insurer has given its prior
written  consent to such transfer (or, upon the occurrence and  continuance of a
Note Insurer Default, satisfaction of the Rating Agency Condition) and the Owner
Trustee has received a  representation  letter from the Transferee to the effect
that such  transferee  (i) is not a person  which is an employee  benefit  plan,
trust or account subject to Title I of the Employee  Retirement  Income Security
Act of 1974, as amended  ("ERISA") or Section 4975 of the Code or a governmental
plan,  as defined in Section  3(32) of ERISA,  subject to any federal,  state or
local law which is, to a material extent, similar to the foregoing provisions of
ERISA or the Code (any  such  person  being a  "Plan"),  (ii) is not an  entity,
including  an  insurance  company  separate  account or general  account,  whose
underlying  assets include "plan assets" by reason of a Plan's investment in the
entity and (iii) is not directly or indirectly  purchasing  such  Certificate or
interest therein on behalf of, as investment  manager of, as named fiduciary of,
as trustee of, or with the assets of a Plan.

                  (d) The  Owner  Trustee  shall  not  execute,  and  shall  not
countersign and deliver,  a Certificate in connection with any transfer  thereof
unless the  transferor  shall have  provided to the Owner  Trustee an Investment
Letter, signed by the transferee, which certificate shall contain the consent of
the  transferee  to any  amendments  of this  Agreement  as may be  required  to
effectuate further the foregoing restrictions on transfer of the Certificates to
Book-


                                       13
<PAGE>

Entry  Nominees,  and an  agreement  by the  transferee  that it  will  not
transfer a  Certificate  without  providing to the Owner  Trustee an  Investment
Letter.

                  (e) The Certificates shall bear an additional legend referring
to the restrictions contained in paragraph (b) above.

                                   ARTICLE IV

                            ACTIONS BY OWNER TRUSTEE

                  Section 4.01.  Prior Notice to Holders with Respect to Certain
Matters. With respect to the following matters, the Owner Trustee shall not take
action (and the  Certificateholders  shall not direct the Owner  Trustee to take
any action)  unless at least  thirty (30) days before the taking of such action,
the Owner  Trustee  shall  have  notified  the  Certificateholders  (if the Note
Insurer has directed the Owner  Trustee to take action) and the Note Insurer (if
the  Certificateholders  have  directed  the Owner  Trustee  to take  action) in
writing of the proposed action and neither the  Certificateholders  nor the Note
Insurer  shall have  notified the Owner Trustee in writing prior to the 30th day
after such notice is given that such Certificateholders  and/or the Note Insurer
have  withheld  consent  or the  Certificateholders  have  provided  alternative
written  direction  (any direction by the  Certificateholders  shall require the
prior written consent of the Note Insurer):

                  (a) the  initiation  of any  claim  or  lawsuit  by the  Trust
            (except claims or lawsuits brought in connection with the collection
            of the Mortgage  Loans) and the  compromise of any action,  claim or
            lawsuit  brought by or against the Trust (except with respect to the
            aforementioned  claims or lawsuits  for  collection  of the Mortgage
            Loans);

                  (b) the  election  by the  Trust to file an  amendment  to the
            Certificate  of Trust (unless such amendment is required to be filed
            under the Business Trust Statute);

                  (c) the  amendment  or other  change to this  Agreement or any
            Basic Document in  circumstances  where the consent of any Holder is
            required;  provided,  that  notwithstanding  this Section 4.01,  the
            prior  written  consent of the Note Insurer must be obtained for any
            amendment or change to this Agreement or any Basic Document;

                  (d) the  amendment  or other  change to this  Agreement or any
            Basic Document in  circumstances  where the consent of any Holder or
            the Note  Insurer  is not  required  and such  amendment  materially
            adversely affects the interest of the Certificateholders;

                  (e) the  appointment  pursuant to the Indenture of a successor
            Note Registrar,  or Indenture  Trustee or pursuant to this Agreement
            of  a  successor   Certificate  Registrar  or  the  consent  to  the
            assignment by the Note Registrar or Indenture Trustee or Certificate
            Registrar of its obligations  under the Indenture or this Agreement,
            as applicable;

                  (f) the  consent  to the  waiver of any  default  of any Basic
            Document;


                                       14
<PAGE>

                  (g) the consent to the assignment by the Indenture  Trustee or
            Servicer of their respective obligations under any Basic Document;

                  (h)  except  as  provided  in  Article  IX  hereof,  dissolve,
            terminate or liquidate the Trust in whole or in part;

                  (i)  merge or  consolidate  the  Trust  with or into any other
            entity,  or  convey  or  transfer  all or  substantially  all of the
            Trust's assets to any other entity;

                  (j)  cause  the  Trust  to  incur,   assume  or  guaranty  any
            indebtedness  other than as set forth in this Agreement or the Basic
            Documents;

                  (k) do any act which would make it  impossible to carry on the
            ordinary business of the Trust as described in Section 2.03 hereof;

                  (l) confess a judgment against the Trust;

                  (m)  possess  Trust  assets,  or assign the  Trust's  right to
            property, for other than a Trust purpose;

                  (n) cause the Trust to lend any funds to any entity; or

                  (o) change the Trust's purpose and powers from those set forth
            in this Trust Agreement.

                  In  addition  the Trust  shall not  commingle  its assets with
those of any other entity. The Trust shall maintain its financial and accounting
books and records  separate from those of any other entity.  Except as expressly
set forth herein,  the Trust shall pay its indebtedness,  operating expenses and
liabilities  from its own funds,  and the Trust shall not pay the  indebtedness,
operating expenses and liabilities of any other entity. The Trust shall maintain
appropriate  minutes  or other  records  of all  appropriate  actions  and shall
maintain its office separate from the offices of the Depositor and the Servicer.

                  Notwithstanding the other provisions of this Section 4.01, the
Owner Trustee shall not have the power, except upon the written direction of all
of the  Certificateholders  with the prior written  consent of the Note Insurer,
and to the extent otherwise  consistent with the Basic Documents,  to (i) remove
or replace the Servicer or the Indenture Trustee,  (ii) institute proceedings to
have the Trust declared or adjudicated  bankrupt or insolvent,  (iii) consent to
the institution of bankruptcy or insolvency  proceedings against the Trust, (iv)
file a petition  or consent to a petition  seeking  reorganization  or relief on
behalf of the Trust  under  any  applicable  federal  or state law  relating  to
bankruptcy, (v) consent to the appointment of a receiver, liquidator,  assignee,
trustee,  sequestrator  (or any similar  official) of the Trust or a substantial
portion of the property of the Trust,  (vi) make any  assignment for the benefit
of the  Trust's  creditors,  (vii)  cause  the  Trust to admit  in  writing  its
inability to pay its debts generally as they become due, (viii) take any action,
or cause the Trust to take any action,  in  furtherance  of any of the foregoing
(any of the above,  a  "Bankruptcy  Action").  So long as the  Indenture and the
Insurance  Agreement  remain in effect and no Note Insurer  Default  exists,  no
Certificateholder  


                                       15
<PAGE>

shall have the power to take,  and shall not take,  any  Bankruptcy  Action with
respect to the Trust or direct the Owner Trustee to take any  Bankruptcy  Action
with respect to the Trust.

                  Section  4.02.  Action by Holders with Respect to  Bankruptcy.
The Owner Trustee shall not have the power to commence a voluntary proceeding in
bankruptcy  relating to the Trust without the unanimous prior written consent of
all  Certificateholders  and the Note  Insurer  and the  delivery  to the  Owner
Trustee  by  each  such   Certificateholder   of  a   certification   that  such
Certificateholder reasonably believes that the Trust is insolvent.

                  Section   4.03.    Restrictions   on   Holders'   Power.   The
Certificateholders  shall not direct the Owner  Trustee to take or refrain  from
taking any action if such action or inaction would be contrary to any obligation
of the Trust or the  Owner  Trustee  under  this  Agreement  or any of the Basic
Documents  or would be contrary to Section  2.03 nor shall the Owner  Trustee be
obligated to follow any such direction, if given.

                  Section 4.04.  Majority Control.  Except as expressly provided
herein,  any  action  that  may be taken by the  Certificateholders  under  this
Agreement may be taken by the Holders of  Certificates  evidencing more than 50%
of the Percentage  Interest in each of the Trust Interests and such action shall
be binding upon all Certificateholders. Except as expressly provided herein, any
written notice of the  Certificateholders  delivered  pursuant to this Agreement
shall be effective if signed by Holders of Certificates evidencing more than 50%
of the  Percentage  Interest in each of the Trust  Interests  at the time of the
delivery   of  such  notice  and  such   action   shall  be  binding   upon  all
Certificateholders.

                                   ARTICLE V

                         TAX PROVISIONS; CERTAIN DUTIES

                  Section 5.01.  Federal Income Tax Provisions.  If the Trust is
treated as a  partnership  (rather than  disregarded  as a separate  entity) for
federal income tax purposes  pursuant to Section 2.06, the following  provisions
shall apply:

                                    (a) A separate  capital  account (a "Capital
                  Account")   shall  be  established  and  maintained  for  each
                  Certificateholder   by  the  Depositor,   in  accordance  with
                  Treasury   Regulations   Section   1.704-1   (b)(2)(iv).    No
                  Certificateholder shall be entitled to interest on its Capital
                  Account or any capital contribution made by such Holder to the
                  Trust.

                                    (b) Upon  termination  of the Trust pursuant
                  to Article  IX, any  amounts  available  for  distribution  to
                  Holders  shall be  distributed  to the Holders  with  positive
                  Capital Account balances in accordance with such balances. For
                  purposes of this Section 5.01(b),  the Capital Account of each
                  Holder  shall be  determined  after  all  adjustments  made in
                  accordance  with this Section 5.01  resulting from the Trust's
                  operations and from all sales and  dispositions  of all or any
                  part of the assets of the Trust. Any distributions pursuant to
                  this Section  5.01(b)  shall be made by the end of the Taxable
                  Year in which the termination occurs (or, if later,  within 90
                  days after the date of the termination).


                                       16
<PAGE>

                                    (c) No  Certificateholder  shall be required
                  to  restore  any  deficit  balance  in  its  Capital  Account.
                  Furthermore,  no Holder  shall be liable for the return of the
                  Capital Account of, or of any capital contribution made to the
                  Trust by, another Holder.

                                    (d)  Profit  and loss of the  Trust for each
                  Taxable Year shall be allocated to the  Certificateholders  in
                  accordance with their respective Percentage Interests.

                                    (e)  Notwithstanding  any  provision  to the
                  contrary,  (i) any expense of the Trust that is a "nonrecourse
                  deduction" within the meaning of Treasury  Regulations Section
                  1.704-2(b)(1)  shall  be  allocated  in  accordance  with  the
                  Holders' respective Percentage Interests,  (ii) any expense of
                  the Trust that is a "partner nonrecourse deduction" within the
                  meaning of Treasury Regulations Section 1.704-2(i)(2) shall be
                  allocated in  accordance  with  Treasury  Regulations  Section
                  1.704-2(i)(1),  (iii)  if  there  is a net  decrease  in Trust
                  Minimum  Gain  within  the  meaning  of  Treasury  Regulations
                  Section  1.704-2(f)(1) for any Taxable Year, items of gain and
                  income shall be allocated among the Holders in accordance with
                  Treasury Regulations Section 1.704-2(f) and the ordering rules
                  contained in Treasury Regulations Section 1.704-2(i), and (iv)
                  if there is a net decrease in Holder  Nonrecourse Debt Minimum
                  Gain  within  the  meaning  of  Treasury  Regulations  Section
                  1.704-2(i)(4)  for any Taxable Year,  items of gain and income
                  shall be  allocated  among  the  Holders  in  accordance  with
                  Treasury  Regulations  Section  1.704-2(i)(4) and the ordering
                  rules contained in Treasury Regulations Section 1.704-2(j).  A
                  Holder's  "interest  in  partnership  profits" for purposes of
                  determining  its share of the  nonrecourse  liabilities of the
                  Trust  within the  meaning  of  Treasury  Regulations  Section
                  1.752-3(a)(3) shall be such Holder's Percentage Interest.

                                    (f) If a Holder receives in any Taxable Year
                  an  adjustment,   allocation,  or  distribution  described  in
                  subparagraphs (4), (5), or (6) of Treasury Regulations Section
                  1.704-l(b)(2)(ii)(d)  that  causes  or  increases  a  negative
                  balance in such Holder's  Capital Account that exceeds the sum
                  of such  Holder's  shares  of Trust  Minimum  Gain and  Holder
                  Nonrecourse  Debt Minimum  Gain,  as  determined in accordance
                  with Treasury  Regulations Sections 1.704-2(g) and 1.704-2(i),
                  such Holder shall be allocated specially for such Taxable Year
                  (and, if necessary,  later Taxable  Years) items of income and
                  gain in an amount  and manner  sufficient  to  eliminate  such
                  negative  Capital  Account  balance as quickly as  possible as
                  provided in Treasury Regulations Section 1.704-l(b)(2)(ii)(d).
                  After the  occurrence  of an allocation of income or gain to a
                  Holder in accordance with this Section 5.01(f),  to the extent
                  permitted by Regulations Section 1.704-l(b),  items of expense
                  or loss  shall  be  allocated  to  such  Holder  in an  amount
                  necessary to offset the income or gain previously allocated to
                  such Holder under this Section 5.01(f).

                                    (g) Loss shall not be  allocated to a Holder
                  to the extent  that such  allocation  would cause a deficit in
                  such Holder's  Capital Account (after reduction to reflect the
                  items    described    in    Treasury    Regulations    Section
                  1.704-l(b)(2)(ii)(d)(4),  (5) and  (6)) to  exceed  the sum of
                  such  Holder's   shares  of  Trust  Minimum  Gain  and  Holder
                  Nonrecourse  Debt  Minimum  Gain.  Any loss in  excess of that
                  limitation shall be allocated to all the Holders in accordance
                  with  their  respective   Percentage   Interests.   After  the
                  occurrence  of an allocation of loss to a Holder in accordance
                  with this Section 5.01(g), to the extent permitted by Treasury
                  Regulations Section  1.704-l(b),  profit shall be allocated to
                  such


                                       17
<PAGE>

                  Holder in an amount  necessary  to offset the loss  previously
                  allocated to such Holder under this Section 5.01(g).

                                                           
                                    (h) If a Holder transfers any part or all of
                  its  Percentage  Interest and the  transferee is admitted as a
                  Holder  as  provided  herein  (a  "Transferee  Holder"),   the
                  distributive  shares of the  various  items of profit and loss
                  allocable  among the Holders during such Taxable Year shall be
                  allocated between the transferor and the Transferee Holder (at
                  the election of the Holders  (including  the  transferor,  but
                  excluding the Transferee Holder)) either (i) as if the Taxable
                  Year had ended on the date of the  transfer  or (ii)  based on
                  the number of days of such Taxable Year that each was a Holder
                  without  regard  to the  results  of Trust  activities  in the
                  respective   portions  of  such  Taxable  Year  in  which  the
                  transferor and Transferee Holder were Holders.

                                    (i)  "Profit"  and  "loss"  and any items of
                  income, gain, expense or loss referred to in this Section 5.01
                  shall be  determined  in  accordance  with federal  income tax
                  accounting  principles  as modified  by  Treasury  Regulations
                  Section  1.704-l(b)(2)(iv),  except  that  profits  and losses
                  shall not include items of income,  gain, and expense that are
                  specially  allocated pursuant to Sections 5.01(e),  5.01(f) or
                  5.01(g)  hereof.  All allocations of income,  profits,  gains,
                  expenses,  and losses (and all items  contained  therein)  for
                  federal   income  tax  purposes  shall  be  identical  to  all
                  allocations  of such  items  set forth in this  Section  5.01,
                  except as otherwise required by Section 704(c) of the Code and
                  Section 1.704-l(b)(4) of the Treasury Regulations.

                                    (j)  The  taxable  year  of the  Trust  (the
                  "Taxable  Year")  shall  be the  calendar  year or such  other
                  taxable year as may be required by Section 706(b) of the Code.

                                    (k) At the Trust's  expense,  the  Depositor
                  shall (i) prepare, or cause to be prepared,  and file or cause
                  to be filed such tax returns  relating to the Trust (including
                  a  partnership  information  return,  IRS  Form  1065)  as are
                  required by  applicable  federal,  state,  and local law, (ii)
                  cause such returns to be signed in the manner required by law,
                  (iii) make such elections as may from time to time be required
                  or appropriate  under any applicable law so as to maintain the
                  Trust's classification as a partnership for tax purposes, (iv)
                  prepare and deliver, or cause to be prepared and delivered, to
                  the  Holders,  no later  than 120 days after the close of each
                  Taxable Year (or no later than April 15th),  a Schedule K-1, a
                  copy of the Trust's  informational tax return (IRS Form 1065),
                  and  such  other  reports   (collectively,   the  "Annual  Tax
                  Reports")   setting  forth  in  sufficient   detail  all  such
                  information and data with respect to the transactions effected
                  by or  involving  the Trust  during such Taxable Year as shall
                  enable each Holder to prepare its  federal,  state,  and local
                  income  tax   returns  in   accordance   with  the  laws  then
                  prevailing,  and (v) collect,  or cause to be  collected,  any
                  withholding  tax as described in Section  5.02(c) with respect
                  to income or distributions to Certificateholders.

                                    (l) The  Depositor  shall,  if required,  be
                  designated as the tax matters partner for the Trust within the
                  meaning of Section  6231(a)(7)  of the Code (the "Tax  Matters
                  Partner").  The Tax Matters  Partner  shall have the right and
                  obligation  to  take  all  actions  authorized  and  required,
                  respectively, by the Code for the Tax Matters Partner. The Tax
                  Matters  Partner  shall have the right to retain  professional
                  assistance in respect of any


                                       18
<PAGE>

                  audit or controversy  proceeding initiated with respect to the
                  Trust by the  Internal  Revenue  Service or any state or local
                  taxing  authority,  and all expenses and fees  incurred by the
                  Tax Matters  Partner on behalf of the Trust  shall  constitute
                  expenses of the Trust.  In the event the Tax  Matters  Partner
                  receives  notice  of  a  final  partnership  adjustment  under
                  Section  6223(a)(2) of the Code, the Tax Matters Partner shall
                  either (i) file a court  petition for judicial  review of such
                  adjustment within the period provided under Section 6226(a) of
                  the  Code,  a copy of which  petition  shall be  mailed to all
                  other Holders on the date such petition is filed, or (ii) mail
                  a written  notice to all other  Holders,  within such  period,
                  that   describes  the  Tax  Matters   Partner's   reasons  for
                  determining not to file such a petition.

                                    (m)  Except as  otherwise  provided  in this
                  Section 5.01 and Section 6.06,  the Holders shall instruct the
                  Depositor  in  writing  as to  whether  to make any  available
                  election under the Code or any  applicable  state or local tax
                  law on behalf of the Trust.

                  Section  5.02.  Withholding  Taxes.  In  the  event  that  any
withholding  tax is imposed under  federal,  state,  or local law on the Trust's
payment (or allocations of income) to a Certificateholder, such tax shall reduce
the amount otherwise  distributable to such Certificateholder in accordance with
this Section 5.02. The Indenture  Trustee,  on behalf of the Owner  Trustee,  is
hereby  authorized  and  directed  to retain in the  Distribution  Account  from
amounts otherwise  distributable to the Certificateholders  sufficient funds for
the payment of any tax that is legally owed by the Trust (but such authorization
shall  not  prevent  the  Indenture  Trustee  from  contesting  any  such tax in
appropriate  proceedings,  and withholding  payment of such tax, if permitted by
law, pending the outcome of such  proceedings).  The Certificate  Registrar will
provide the Indenture Trustee with a statement indicating the amount of any such
withholding  tax.  The amount of any  withholding  tax imposed with respect to a
Certificateholder shall be treated as cash distributed to such Certificateholder
at the  time  it is  withheld  by the  Indenture  Trustee  and  remitted  to the
appropriate  taxing authority from the Distribution  Account at the direction of
the Indenture Trustee, on behalf of the Owner Trustee. If there is a possibility
that  withholding  tax is  payable  with  respect to a  distribution  (such as a
distribution to a  Certificateholder  who is a Non-U.S.  Person),  the Indenture
Trustee may in its sole discretion withhold such amounts in accordance with this
paragraph  (c).  In the  event  that a  Certificateholder  wishes to apply for a
refund of any such withholding tax, the Owner Trustee and the Indenture  Trustee
shall reasonably  cooperate with such  Certificateholder in making such claim so
long as such Certificateholder  agrees in writing to reimburse the Owner Trustee
for any out-of-pocket expenses incurred.

                  Any Holder which is organized under the laws of a jurisdiction
outside the United States shall,  on or prior to the date such Holder  becomes a
Holder, (a) so notify the Owner Trustee and the Indenture Trustee,  on behalf of
the Trust,  (b) (i) provide  the Owner  Trustee and the  Indenture  Trustee,  on
behalf of the Trust, with Internal Revenue Service form 1001, 4224, 8709 or W-8,
as appropriate,  or (ii) notify the Owner Trustee and the Indenture Trustee,  on
behalf of the Trust,  that it is not entitled to an exemption from United States
withholding tax or a reduction in the rate thereof on payments of interest.  Any
such Holder agrees by its acceptance of a Certificate,  on an ongoing basis,  to
provide like certification for each taxable year and to notify the Owner Trustee
and  the  Indenture  Trustee,   on  behalf  of  the  Trust,   should  subsequent
circumstances  arise affecting the information  provided.  The Trust,  the Owner
Trustee and the 


                                       19
<PAGE>

                                                                        
Indenture  Trustee shall be fully  protected in relying upon, and each Holder by
its  acceptance  of a  Certificate  hereunder  agrees to indemnify  and hold the
Trust,  the Owner Trustee and the Indenture  Trustee harmless against all claims
or liability of any kind arising in connection with or related to their reliance
upon any documents, forms or information provided by any Holder. In addition, if
the Indenture  Trustee has not withheld taxes on any payment made to any Holder,
and the  Indenture  Trustee  is  subsequently  required  to remit to any  taxing
authority any such amount not withheld,  such Holder shall return such amount to
the Indenture Trustee upon written demand by the Indenture Trustee.  Neither the
Owner  Trustee  nor the  Indenture  Trustee  shall be liable for  damages to any
Holder  due to a  violation  of the  Code  unless  and only to the  extent  such
liability is caused by the Owner Trustee's or the Indenture Trustee's failure to
act in accordance with its standard of care under this Agreement.

                  Section  5.03.  Accounting  and  Records  to the  Noteholders,
Owners,  the  Internal  Revenue  Service and  Others.  The  Depositor  shall (i)
maintain (or cause to be  maintained)  the books of the Trust on a calendar year
basis on the accrual method of accounting,  including,  without limitation,  the
allocations  of net income  under  Section  5.01,  (ii)  deliver (or cause to be
delivered)  to each  Holder,  as may be  required  by the  Code  and  applicable
Treasury  Regulations,  such information as may be required  including  Schedule
K-1,  if  applicable)  to enable  each  Holder to prepare  its Federal and state
income tax returns and (iii) file or cause to be filed,  if necessary,  such tax
returns relating to the Trust (including a partnership  information return, Form
1065), and direct the Owner Trustee or the Servicer, as the case may be, to make
such  elections  as may from time to time be required or  appropriate  under any
applicable  state or Federal  statute or rule or regulation  thereunder so as to
maintain  the  Trust's  characterization  as a branch,  or if  applicable,  as a
partnership, for Federal income tax purposes. The Owner Trustee or the Servicer,
as the case may be,  shall make all  elections  pursuant to this Section 5.03 as
directed in writing by the Depositor.  An Authorized  Officer of the Trust shall
sign all tax  information  returns,  if any, filed pursuant to this Section 5.03
and any other  returns  as may be  required  by law,  and in doing so shall rely
entirely  upon,  and shall have no  liability  for  information  provided by, or
calculations  provided by, the  Depositor or the Servicer.  The Depositor  shall
elect under  Section 1278 of the Code to include in income  currently any market
discount that accrues with respect to the Mortgage  Loans.  The Depositor  shall
not make the election provided under Section 754 of the Code.

                  Section  5.04.  Signature  on  Returns.   Notwithstanding  the
provisions of Section 5.03 and in the event that the Trust is characterized as a
partnership,  the Owner  Trustee  shall  sign,  on behalf of the Trust,  the tax
returns  of the  Trust,  unless  applicable  law  requires a Holder to sign such
documents, in which case such documents shall be signed by the Holders.

                                   ARTICLE VI

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

                  Section  6.01.  General   Authority.   The  Owner  Trustee  is
authorized  and  directed to execute  and  deliver or cause to be  executed  and
delivered the Notes, the Certificates and the Basic Documents to which the Trust
is to be a party and each  certificate or other document  attached as an exhibit
to or  contemplated  by the Basic  Documents to which the Trust is to be a party
and any amendment or other agreement or instrument  described in Article III, in


                                       20
<PAGE>

each case, in such form as the Depositor and the Owner Trustee shall approve, as
evidenced  conclusively by the Owner Trustee's  execution thereof.  In addition,
the Owner Trustee is authorized and directed, on behalf of the Trust, to execute
and deliver to the  Authenticating  Agent the Trust Request and the Trust Orders
referred to in Section  2.11 of the  Indenture,  directly to the  Authenticating
Agent to authenticate and deliver Class A-1 Notes in the Original Note Principal
Balance  of  $__________,  and Class A-2 Notes in the  Original  Note  Principal
Balance of  $__________.  In addition  to the  foregoing,  the Owner  Trustee is
authorized,  but shall not be  obligated,  to take all  actions  required of the
Trust, pursuant to the Basic Documents.

                  Section 6.02.  General Duties. (a) It shall be the duty of the
                  Owner Trustee:

                                    (i) to discharge (or cause to be discharged)
                  all of its  responsibilities  pursuant  to the  terms  of this
                  Agreement  and the  Basic  Documents  to which  the Trust is a
                  party  and to  administer  the  Trust in the  interest  of the
                  Certificateholders,  subject  to the  Basic  Documents  and in
                  accordance with the provisions of this Agreement; and

                                    (ii) to  obtain  and  preserve  the  Trust's
                  qualification to do business in the State of Delaware.

                  (b) The Owner Trustee shall not be responsible  for taking any
action  on behalf of the Trust  under  any Basic  Document  unless  specifically
directed in writing to do so in accordance with Section 6.03 of this Agreement.

                  (c) The Owner Trustee shall not be responsible  for any matter
regarding the Securities Act, the Exchange Act or the Investment  Company Act of
1940, as amended, or the rules or regulations thereunder.

                  Section 6.03. Action upon Instruction.  (a) Subject to Article
IV  hereof,  and in  accordance  with the  terms  of the  Basic  Documents,  the
Certificateholders  may by written  instruction  direct the Owner Trustee in the
management  of the  Trust but only to the  extent  consistent  with the  limited
purpose of the Trust.  Such  direction  may be  exercised  at anytime by written
instruction  of the  Certificateholders  pursuant to Article IV hereof.  Without
limiting  the  generality  of the  foregoing,  the  Owner  Trustee  shall act as
directed by the Certificateholders in connection with Note redemptions requested
by the Certificateholders,  and shall take all actions and deliver all documents
that the Trust is required to take and deliver in  accordance  with Section 4.01
and Article X of the  Indenture in order to effect any  redemption  requested by
the Certificateholders.

                  (b) The Owner Trustee shall not be required to take any action
hereunder or under any Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
hereof or of any Basic Document or is otherwise contrary to law.

                  (c) Subject to Article IV hereof,  whenever the Owner  Trustee
is unable to decide between  alternative courses of action permitted or required
by the terms of this  Agreement or under any Basic  Document,  the Owner Trustee
shall  promptly  give  notice  (in such form as shall be  appropriate  under the
circumstances)  to  the  Certificateholders  and  the  Note  

                                       21
<PAGE>

Insurer requesting  instruction from the  Certificateholders as to the course of
action to be adopted,  and to the extent the Owner Trustee acts in good faith in
accordance with any written instruction of the Certificateholders  received, the
Owner  Trustee  shall not be liable on account of such action to any Person.  If
the Owner  Trustee shall not have received  appropriate  instruction  within ten
(10) days of such notice (or within such  shorter  period of time as  reasonably
may be specified in such notice or may be necessary under the  circumstances) it
may, but shall be under no duty to, take or refrain from taking such action, not
inconsistent with this Agreement or the Basic Documents,  as it shall deem to be
in the best interests of the Certificateholders,  and shall have no liability to
any Person for such action or inaction.

                  (d) Subject to Article IV hereof,  in the event that the Owner
Trustee is unsure as to the  application  of any provision of this  Agreement or
any Basic Document or any such provision is ambiguous as to its application,  or
is, or appears to be, in conflict with any other applicable provision, or in the
event that this Agreement  permits any  determination by the Owner Trustee or is
silent or is  incomplete  as to the course of action  that the Owner  Trustee is
required to take with respect to a particular  set of facts,  the Owner  Trustee
may give notice (in such form as shall be appropriate  under the  circumstances)
to the  Certificateholders  requesting  instruction  and, to the extent that the
Owner Trustee acts or refrains from acting in good faith in accordance  with any
such instruction received,  the Owner Trustee shall not be liable, on account of
such action or  inaction,  to any Person.  If the Owner  Trustee  shall not have
received appropriate  instruction within ten (10) days of such notice (or within
such shorter period of time as reasonably may be specified in such notice or may
be  necessary  under the  circumstances)  it may, but shall be under no duty to,
take or refrain from taking such action, not inconsistent with this Agreement or
the  Basic  Documents,  as it  shall  deem to be in the  best  interests  of the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

                  Section 6.04. No Duties Except as Specified in this Agreement,
the Basic  Documents or any  Instructions.  The Owner Trustee shall not have any
duty or  obligation  to manage,  make any payment  with  respect  to,  register,
record,  sell,  dispose of, or otherwise deal with the Owner Trust Estate, or to
otherwise take or refrain from taking any action under,  or in connection  with,
any  document  contemplated  hereby  to which  the  Trust is a party,  except as
expressly provided by the terms of this Agreement,  any Basic Document or in any
document  or written  instruction  received  by the Owner  Trustee  pursuant  to
Section  6.03;  and no  implied  duties or  obligations  shall be read into this
Agreement or any Basic  Document  against the Owner  Trustee.  The Owner Trustee
shall have no responsibility for filing any financing or continuation  statement
in any  public  office  at any time or to  otherwise  perfect  or  maintain  the
perfection  of any  security  interest  or lien  granted to it  hereunder  or to
prepare or file any Securities and Exchange  Commission  filing for the Trust or
to record this Agreement or any Basic Document.  The Owner Trustee  nevertheless
agrees that it will,  at its own cost and expense,  promptly  take all action as
may be necessary  to  discharge  any liens on any part of the Owner Trust Estate
that  result  from  actions  by, or claims  against,  the Owner  Trustee  in its
individual  capacity that are not related to the ownership or the administration
of the Owner Trust Estate.

                  Section 6.05. No Action  Except Under  Specified  Documents or
Instructions. The Owner Trustee shall not manage, control, use, sell, dispose of
or  otherwise  deal  with any  part of the  Owner  Trust  Estate  except  (i) in
accordance with the powers granted to and the authority conferred upon the Owner
Trustee pursuant to this Agreement,  (ii) in accordance with 


                                       22
<PAGE>

the Basic  Documents  and (iii) in accordance  with any document or  instruction
delivered to the Owner Trustee pursuant to Section 6.03.

                  Section 6.06. Restrictions. Other than with respect to actions
expressly provided for herein, neither the Owner Trustee nor the Depositor shall
take any action (a) that  violates or results in a breach of or is  inconsistent
with the  purposes  of the Trust set forth in Section  2.03 or (b) that,  to the
actual  knowledge of the  Depositor and the Owner  Trustee,  would result in the
Trust's becoming  taxable as a corporation for Federal income tax purposes.  The
Certificateholders  shall not direct the Owner  Trustee or the Depositor to take
action that would violate the provisions of this Section 6.06.

                                  ARTICLE VII

                          CONCERNING THE OWNER TRUSTEE

                  Section  7.01.  Acceptance  of Trusts  and  Duties.  The Owner
Trustee  accepts  the trusts  hereby  created  and agrees to perform  its duties
hereunder  with respect to such trusts but only upon the terms of this Agreement
and the Basic  Documents.  The Owner  Trustee also agrees to disburse all moneys
actually  received by it  constituting  part of the Owner Trust  Estate upon the
terms of the Basic Documents and this Agreement.  The Owner Trustee shall not be
answerable  or  accountable  hereunder  or under  any Basic  Document  under any
circumstances,  except (i) for its own  willful  breach or  misconduct  or gross
negligence  or  (ii) in the  case of the  inaccuracy  of any  representation  or
warranty  contained in Section 7.03  expressly  made by the Owner Trustee in its
individual capacity. In particular, but not by way of limitation (and subject to
the exceptions set forth in the preceding sentence):

                                    (a) the  Owner  Trustee  shall not be liable
                  for any error of judgment made by a Responsible Officer of the
                  Owner Trustee;

                                    (b) the  Owner  Trustee  shall not be liable
                  with  respect to any action taken or omitted to be taken by it
                  in accordance  with the  instructions  of the  Depositor,  the
                  Certificateholders  or the Note  Insurer  given in  accordance
                  with this Agreement;

                                    (c) no  provision  of this  Agreement or any
                  Basic  Document  shall  require the Owner Trustee to expend or
                  risk funds or otherwise  incur any financial  liability in the
                  performance of any of its rights or powers  hereunder or under
                  any Basic Document if the Owner Trustee shall have  reasonable
                  grounds for believing that repayment of such funds or adequate
                  indemnity  against such risk or  liability  is not  reasonably
                  assured or provided to it;

                                    (d) under no  circumstances  shall the Owner
                  Trustee be liable  for  indebtedness  evidenced  by or arising
                  under any of the Basic  Documents,  including the principal of
                  and interest on the Notes;

                                    (e)  the   Owner   Trustee   shall   not  be
                  responsible  for or in respect of the validity or  sufficiency
                  of  this  Agreement  or for the due  execution  hereof  by the
                  Depositor   or   for   the   form,   character,   genuineness,
                  sufficiency,  value  or  validity  of any of the  Owner  Trust


                                       23
<PAGE>

                  Estate or for or in respect of the validity or  sufficiency of
                  the  Basic   Documents,   other   than  the   certificate   of
                  authentication  on the  Certificates,  and the  Owner  Trustee
                  shall in no event  assume or incur  any  liability,  duty,  or
                  obligation  to any  Noteholder  or to  any  Certificateholder,
                  other than as  expressly  provided for herein and in the Basic
                  Documents;

                                    (f) the  Owner  Trustee  shall not be liable
                  for the default or misconduct of the Depositor,  the Indenture
                  Trustee,  the Collateral  Agent,  or the Servicer under any of
                  the Basic  Documents or otherwise  and the Owner Trustee shall
                  have no obligation or liability to perform the  obligations of
                  the Trust under this Agreement or the Basic Documents that are
                  required  to  be  performed  by  the  Indenture  Trustee,  the
                  Servicer or the Collateral Agent;

                                    (g) the  Owner  Trustee  shall  be  under no
                  obligation  to exercise any of the rights or powers  vested in
                  it by this Agreement,  or to institute,  conduct or defend any
                  litigation under this Agreement or otherwise or in relation to
                  this Agreement or any Basic Document, at the request, order or
                  direction of the Depositor,  any of the  Certificateholders or
                  the  Note  Insurer,   unless  such   Certificateholders,   the
                  Depositor  or the  Note  Insurer  have  offered  to the  Owner
                  Trustee  security or indemnity  reasonably  satisfactory to it
                  against  the  costs,  expenses  and  liabilities  that  may be
                  incurred by the Owner Trustee therein or thereby. The right of
                  the Owner Trustee to perform any  discretionary act enumerated
                  in  this  Agreement  or in any  Basic  Document  shall  not be
                  construed  as a  duty,  and the  Owner  Trustee  shall  not be
                  answerable  for other  than its gross  negligence  or  willful
                  breach or misconduct in the performance of any such act; and

                                    (h)   notwithstanding   anything   contained
                  herein to the contrary, neither __________________________ nor
                  the Owner  Trustee shall be required to take any action in any
                  jurisdiction other than in the State of ________ if the taking
                  of such  action  will (i)  require  the consent or approval or
                  authorization  or order of or the  giving of notice to, or the
                  registration with or the taking of any other action in respect
                  of, any state or other governmental authority or agency of any
                  jurisdiction other than the State of ________;  (ii) result in
                  any fee,  tax or other  governmental  charge under the laws of
                  any  jurisdiction  or any  political  subdivisions  thereof in
                  existence  on the date hereof other than the State of ________
                  becoming payable by _______________________________;  or (iii)
                  subject   ______________________________________to    personal
                  jurisdiction  in any  jurisdiction  other  than  the  State of
                  ________ for causes of action  arising from acts  unrelated to
                  the      consummation      of     the      transactions     by
                  ____________________________ or the Owner Trustee, as the case
                  may be,  contemplated  hereby.  The  Owner  Trustee  shall  be
                  entitled to obtain advice of counsel (which advice shall be an
                  expense  of the  Servicer)  to  determine  whether  any action
                  required to be taken  pursuant to this  Agreement or the other
                  Basic  Documents  results  in the  consequences  described  in
                  clauses (i), (ii) and (iii) of the preceding sentence.  In the
                  event that said  counsel  advises the Owner  Trustee that such
                  action will  result in such  consequences,  the Owner  Trustee
                  will appoint an additional  trustee  pursuant to Section 10.05
                  hereof to proceed with such action.

                  Section 7.02. Furnishing of Documents. The Owner Trustee shall
furnish to the  Certificateholders  promptly  upon receipt of a written  request
therefor,  duplicates  or copies of 


                                       24
<PAGE>

all  reports,  notices,  requests,  demands,
certificates,  financial  statements and any other instruments  furnished to the
Owner Trustee under the Basic  Documents.  On behalf of the Owner  Trustee,  the
Depositor shall furnish to Noteholders  promptly upon written request  therefor,
copies of the Sale and Servicing Agreement and the Indenture.

                  Section  7.03.   Representations  and  Warranties.  The  Owner
Trustee   hereby   represents   and   warrants   to  the   Depositor   and   the
Certificateholders, that:

                                    (a)  It is a  national  banking  association
                  duly organized and validly existing in good standing under the
                  laws of the United  States of  America.  It has all  requisite
                  corporate power and authority to execute,  deliver and perform
                  its obligations under this Agreement.

                                    (b)  It  has  taken  all  corporate   action
                  necessary to  authorize  the  execution  and delivery by it of
                  this  Agreement,  and  this  Agreement  will be  executed  and
                  delivered  by one of its officers  who is duly  authorized  to
                  execute and deliver this Agreement on its behalf.

                                    (c) Neither the  execution  nor the delivery
                  by it of  this  Agreement  nor the  consummation  by it of the
                  transactions contemplated hereby nor compliance by it with any
                  of the terms or provisions  hereof will contravene any Federal
                  or Delaware law, governmental rule or regulation governing the
                  banking or trust  powers of the Owner  Trustee or any judgment
                  or order  binding on it, or  constitute  any default under its
                  charter documents or by-laws.

                  Section  7.04.  Reliance;  Advice  of  Counsel  (a) The  Owner
Trustee  shall  incur no  liability  to  anyone in  acting  upon any  signature,
instrument,  notice, resolution,  request, consent, order, certificate,  report,
opinion,  Note,  or other  document  or paper  believed  by it to be genuine and
believed by it to be signed by the proper  party or parties.  The Owner  Trustee
may accept a certified  copy of a resolution  of the board of directors or other
governing  body  of  any  corporate  party  as  conclusive  evidence  that  such
resolution has been duly adopted by such body and that the same is in full force
and effect. As to any fact or matter the method of the determination of which is
not  specifically  prescribed  herein,  the Owner  Trustee may for all  purposes
hereof rely on a  certificate,  signed by the president or any vice president or
by the treasurer or other authorized  officers of the relevant party, as to such
fact or matter and such  certificate  shall  constitute  full  protection to the
Owner Trustee for any action taken or omitted to be taken by it in good faith in
reliance thereon.

                  (b) In the exercise or  administration of the trusts hereunder
and in the performance of its duties and obligations under this Agreement or the
Basic Documents, the Owner Trustee (i) may act directly or through its agents or
attorneys  pursuant to agreements  entered into with any of them,  and the Owner
Trustee  shall not be liable for the  conduct or  misconduct  of such  agents or
attorneys  if such  agents or  attorneys  shall have been  selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, Accountants and
other skilled  persons to be selected with  reasonable  care and employed by it.
The Owner Trustee shall not be liable for anything done,  suffered or omitted in
good faith by it in  accordance  with the


                                       25
<PAGE>

written opinion or advice of any such counsel, Accountants or other such persons
and not contrary to this Agreement or any Basic Document.

                  Section  7.05.  Not Acting in Individual  Capacity.  Except as
provided  in  Section   7.03,   in   accepting   the  trusts   hereby   created,
____________________  acts  solely  as Owner  Trustee  hereunder  and not in its
individual capacity,  and all Persons having any claim against the Owner Trustee
by  reason  of the  transactions  contemplated  by this  Agreement  or any Basic
Document  shall look only to the Owner Trust Estate for payment or  satisfaction
thereof.

                  Section  7.06.  Owner Trustee Not Liable for  Certificates  or
Mortgage Loans. The recitals  contained  herein and in the  Certificates  (other
than  the   signature  and   countersignature   of  the  Owner  Trustee  on  the
Certificates)  shall be taken as the statements of the Depositor,  and the Owner
Trustee assumes no responsibility for the correctness thereof. The Owner Trustee
makes no representations as to the validity or sufficiency of this Agreement, of
any  Basic  Document  or of the  Certificates  (other  than  the  signature  and
countersignature  of the Owner Trustee on the  Certificates  and as specified in
Section 7.03) or the Notes, or of any Mortgage Loans or related  documents.  The
Owner Trustee shall at no time have any  responsibility or liability for or with
respect to the legality,  validity and  enforceability  of any Mortgage Loan, or
the  perfection  and priority of any security  interest  created by any Mortgage
Loan or the  maintenance  of any such  perfection  and priority,  or for or with
respect to the  sufficiency of the Owner Trust Estate or its ability to generate
the payments to be distributed to Certificateholders under this Agreement or the
Noteholders under the Indenture,  including,  without limitation, the existence,
condition  and  ownership  of  any   Mortgaged   Property,   the  existence  and
enforceability  of any  insurance  thereon,  the  existence  and contents of any
Mortgage  Loan on any  computer or other  record  thereof,  the  validity of the
assignment of any Mortgage Loan to the Trust or of any  intervening  assignment,
the  completeness  of any Mortgage Loan,  the  performance or enforcement of any
Mortgage Loan, the compliance by the Depositor or the Servicer with any warranty
or  representation  made under any Basic Document or in any related  document or
the  accuracy  of any such  warranty  or  representation  or any  action  of the
Indenture  Trustee or the Servicer or any  subservicer  taken in the name of the
Owner Trustee.

                  Section 7.07.  Owner Trustee May Own  Certificates  and Notes.
The Owner Trustee in its  individual or any other  capacity may become the owner
or  pledgee  of  Certificates  or Notes  and may deal  with the  Depositor,  the
Indenture Trustee and the Servicer in banking  transactions with the same rights
as it would have if it were not Owner Trustee.

                  Section 7.08. Licenses. The Depositor shall cause the Trust to
use its best efforts to obtain and maintain  the  effectiveness  of any licenses
required in  connection  with this  Agreement  and the Basic  Documents  and the
transactions  contemplated hereby and thereby until such time as the Trust shall
terminate in accordance with the terms hereof.

                                  ARTICLE VIII

                          COMPENSATION OF OWNER TRUSTEE

                  Section 8.01.  Owner  Trustee's  Fees and Expenses.  The Owner
Trustee shall receive as  compensation  for its services  hereunder such fees as
have been separately agreed upon 


                                       26
<PAGE>

before the date hereof between the Servicer and the Owner Trustee, and the Owner
Trustee  shall be  entitled  to be  reimbursed  by the  Servicer  for its  other
reasonable expenses hereunder as separately agreed.

                  Section 8.02. Indemnification. The Certificateholders shall be
liable as obligor for, and shall  indemnify the Owner Trustee (in its individual
and  trust  capacities)  and  its  successors,   assigns,  agents  and  servants
(collectively,  the  "Indemnified  Parties")  from  and  against,  any  and  all
liabilities, obligations, losses, damages, taxes, claims, actions and suits, and
any and all reasonable costs,  expenses and disbursements  (including reasonable
legal  fees  and  expenses)  of any kind and  nature  whatsoever  (collectively,
"Expenses")  which may at any time be  imposed  on,  incurred  by,  or  asserted
against  any  Indemnified  Party in any way  relating  to or arising out of this
Agreement,  the Basic Documents,  the Owner Trust Estate,  the administration of
the Owner Trust Estate or the action or inaction of the Owner Trustee hereunder,
except only that the  Certificateholders  shall not be liable for or required to
indemnify an Indemnified  Party from and against  Expenses  arising or resulting
from any of the matters  described in the third  sentence of Section  7.01.  The
indemnities  contained  in this Section 8.02 shall  survive the  resignation  or
termination of the Owner Trustee or the  termination of this  Agreement.  In any
event of any claim,  action or  proceeding  for which  indemnity  will be sought
pursuant to this Section, the Certificateholders will be entitled to participate
therein,  with counsel  selected by such Holders and reasonably  satisfactory to
the  Indemnified  Parties,  but after  notice from an  Indemnified  Party to the
Certificateholders   of  its  election  to  assume  the  defense  thereof,   the
Certificateholders  shall not be  liable to the  Indemnified  Party  under  this
Section  8.02 for any  legal or other  expenses  subsequently  incurred  by such
Indemnified  Party in  connection  with the  defense of such  action;  provided,
however, that this sentence shall not be in effect if (1) the Certificateholders
shall not have employed counsel reasonably satisfactory to the Indemnified Party
to represent  the  Indemnified  Party  within a reasonable  time after notice of
commencement of the action, (2) the Certificateholders shall have authorized the
employment  of  counsel  for  the  Indemnified  Party  at  the  expense  of  the
Certificateholders  or (3) in the  event  any such  claim  involves  a  possible
imposition of criminal  liability or penalty or a material civil penalty on such
Indemnified Party, a conflict of interest between such Indemnified Party and the
Certificateholders  or another indemnitee or the granting of material injunctive
relief against such Indemnified  Party,  and such Indemnified  Party informs the
Certificateholders  that such  Indemnified  Party desires to be  represented  by
separate  counsel,  in which  case,  the  reasonable  fees and  expenses of such
separate   counsel   shall   be   born   by  the   Certificateholders.   If  the
Certificateholders  assume  the  defense of any such  proceeding,  they shall be
entitled to settle such proceeding  without any liability being assessed against
any Indemnified  Party or, if such  settlement  provides for release of any such
Indemnified  Party without any liability being assessed  against any Indemnified
Party in connection with all matters  relating to the proceeding which have been
asserted against such Indemnified  Party in such proceeding by the other parties
to such settlement, without the prior written consent of such Indemnified Party,
but otherwise  only with the prior written  consent of such  Indemnified  Party.
Certificateholders shall be liable for this indemnification obligation pro rata,
based upon their respective Percentage Interests.

                  Section 8.03. Payments to the Owner Trustee.  Any amounts paid
to the Owner  Trustee  pursuant to this Article VIII shall be deemed not to be a
part of the Owner Trust Estate immediately after such payment.


                                       27
<PAGE>

                                   ARTICLE IX

                         TERMINATION OF TRUST AGREEMENT

                  Section  8.02.  Termination  of  Trust  Agreement.   (a)  This
Agreement  (other than Article VIII) and the Trust shall  terminate and be of no
further  force or effect on the  earlier  of:  (i) the  final  payment  or other
liquidation of the Mortgage Loans and the  disposition of all REO Properties and
the  remittance of all funds due hereunder  with respect to such Mortgage  Loans
and REO  Properties or the  disposition of the Mortgage Loans and REO Properties
at the direction of a majority of the  Certificateholders,  in either case after
the satisfaction and discharge of the Indenture  pursuant to Section 4.01 of the
Indenture;  and  (ii) the  expiration  of 21  years  from the  death of the last
survivor of the  descendants  of Joseph P. Kennedy (the late  ambassador  of the
United  States  to  the  Court  of  St.  James).  The  bankruptcy,  liquidation,
dissolution, death or incapacity of any Certificateholder or the Depositor shall
not (x) operate to terminate  this  Agreement or the Trust,  nor (y) entitle the
Depositor's or such Certificateholder's  legal representatives or heirs to claim
an  accounting  or to take any action or proceeding in any court for a partition
or  winding  up of all or any part of the Trust or Owner  Trust  Estate  nor (z)
otherwise affect the rights, obligations and liabilities of the parties hereto.

                  (b) Except as provided in Section  9.01(a) above,  none of the
Depositor,  the Servicer,  the Note Insurer nor any  Certificateholder  shall be
entitled to revoke or terminate the Trust.

                  (c) Notice of any  termination  of the Trust,  specifying  the
Distribution  Date  upon  which the  Certificateholders  shall  surrender  their
Certificates to the Indenture Trustee for payment of the final distributions and
cancellation, shall be given by the Owner Trustee to the Certificateholders, the
Note Insurer,  the Rating Agencies and the Indenture  Trustee mailed within five
(5) Business Days of receipt by the Owner Trustee from the Servicer of notice of
such  termination  pursuant to Section 9.01(a) above,  which notice given by the
Owner  Trustee  shall state (i) the  Distribution  Date upon or with  respect to
which final  payment of the  Certificates  shall be made upon  presentation  and
surrender of the  Certificates  at the office of the Indenture  Trustee  therein
designated,  (ii) the amount of any such final payment and (iii) that the Record
Date otherwise applicable to such Distribution Date is not applicable,  payments
being made only upon  presentation  and  surrender  of the  Certificates  at the
office of the Indenture Trustee therein specified.  The Owner Trustee shall give
such notice to the  Certificate  Registrar (if other than the Owner Trustee) and
the  Indenture  Trustee at the time such notice is given to  Certificateholders.
The  Indenture   Trustee  shall  give  notice  to  the  Owner  Trustee  of  each
presentation and surrender of Certificates  promptly,  and the Indenture Trustee
shall promptly cause to be distributed to the related Certificateholders amounts
distributable on such Distribution Date pursuant to the terms of the Indenture.

                  (d) Upon  the  winding  up of the  Trust  in  accordance  with
Section  3808 of the  Business  Trust  Statute  and its  termination,  the Owner
Trustee  shall  cause  the  Certificate  of Trust  to be  canceled  by  filing a
certificate of  cancellation  with the Secretary of State in accordance with the
provisions of Section 3810 of the Business Trust Statute.


                                       28
<PAGE>

                                   ARTICLE X

             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

                  Section 10.01. Eligibility Requirements for Owner Trustee. The
Owner Trustee shall at all times be a corporation  satisfying  the provisions of
Section  3807(a) of the Business  Trust  Statute;  authorized to exercise  trust
powers;  having a  combined  capital  and  surplus of at least  $50,000,000  and
subject to  supervision  or  examination  by Federal or state  authorities;  and
having (or having a parent that has) a rating of at least  "Baa3" by Moody's and
"A-1"  by S&P  (or  otherwise  acceptable  to the  Rating  Agencies)  and  being
acceptable to the Note Insurer.  If such  corporation  shall publish  reports of
condition  at least  annually,  pursuant  to law or to the  requirements  of the
aforesaid  supervising  or  examining  authority,  then for the  purpose of this
Section 10.01,  the combined  capital and surplus of such  corporation  shall be
deemed to be its  combined  capital  and surplus as set forth in its most recent
report of condition so  published.  In case at any time the Owner  Trustee shall
cease to be eligible in accordance  with the  provisions of this Section  10.01,
the Owner  Trustee  shall resign  immediately  in the manner and with the effect
specified in Section 10.02.

                  Section 10.02.  Resignation  or Removal of Owner Trustee.  The
Owner  Trustee may at any time resign and be  discharged  from the trusts hereby
created by giving written notice  thereof to the  Depositor,  the Servicer,  the
Indenture  Trustee  and  the  Note  Insurer.   Upon  receiving  such  notice  of
resignation,  the Servicer  shall  promptly  appoint a successor  Owner  Trustee
(acceptable to the Note Insurer) by written instrument,  in duplicate,  one copy
of which  instrument  shall be delivered to the resigning  Owner Trustee and one
copy to the successor  Owner Trustee.  If no successor  Owner Trustee shall have
been so appointed  and have accepted  appointment  within thirty (30) days after
the giving of such notice of  resignation,  the  resigning  Owner Trustee or the
Note  Insurer  may  petition  any  court  of  competent   jurisdiction  for  the
appointment of a successor Owner Trustee.

                  If at any time the Owner Trustee shall cease to be eligible in
accordance  with the  provisions of Section 10.01 and shall fail to resign after
written request therefor by the Certificateholders or the Servicer, or if at any
time the Owner  Trustee  shall be legally  unable to act,  or shall be  adjudged
bankrupt or  insolvent,  or a receiver of the Owner  Trustee or of its  property
shall be  appointed,  or any public  officer shall take charge or control of the
Owner  Trustee or of its property or affairs for the purpose of  rehabilitation,
conservation or liquidation, then the Note Insurer, or the Certificateholders or
the Servicer with the written consent of the Note Insurer,  may remove the Owner
Trustee.  If the  Certificateholders  or the Servicer or the Note Insurer  shall
remove  the Owner  Trustee  under the  authority  of the  immediately  preceding
sentence, the Note Insurer, or the Servicer with the written consent of the Note
Insurer,  shall promptly appoint a successor Owner Trustee by written instrument
in duplicate,  one copy of which  instrument  shall be delivered to the outgoing
Owner Trustee so removed and one copy to the successor Owner Trustee and payment
of all fees owed to the outgoing Owner Trustee.

                  Any   resignation   or  removal  of  the  Owner   Trustee  and
appointment  of a successor  Owner Trustee  pursuant to any of the provisions of
this Section 10.02 shall not become effective until acceptance of appointment by
the successor Owner Trustee  pursuant to Section 10.03,  written approval by the
Note  Insurer and payment of all fees and expenses  owed to the  outgoing  


                                       29
<PAGE>

Owner Trustee.  The Servicer shall provide notice of such resignation or removal
of the Owner Trustee to each of the Rating Agencies,  the Indenture Trustee, the
Collateral Agent and the Note Insurer.

                  Section 10.03.  Successor  Owner Trustee.  Any successor Owner
Trustee  appointed  pursuant to Section  10.02 shall  execute,  acknowledge  and
deliver to the  Depositor,  the Indenture  Trustee,  the Note Insurer and to its
predecessor  Owner Trustee an instrument  accepting such appointment  under this
Agreement,  and thereupon the  resignation or removal of the  predecessor  Owner
Trustee shall become  effective and such successor  Owner Trustee (if acceptable
to the Note Insurer), without any further act, deed or conveyance,  shall become
fully  vested  with all the  rights,  powers,  duties,  and  obligations  of its
predecessor  under this  Agreement,  with like effect as if originally  named as
Owner Trustee.  The predecessor Owner Trustee shall upon payment of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and
moneys held by it under this  Agreement;  and the Depositor and the  predecessor
Owner  Trustee  shall  execute and deliver  such  instruments  and do such other
things  as may  reasonably  be  required  for fully and  certainly  vesting  and
confirming in the successor Owner Trustee all such rights,  powers,  duties, and
obligations.

                  No  successor  Owner  Trustee  shall  accept   appointment  as
provided in this Section  unless at the time of such  acceptance  such successor
Owner Trustee shall be eligible pursuant to Section 10.01.

                  Upon  acceptance of appointment  by a successor  Owner Trustee
pursuant to this Section 10.03, the Depositor shall mail notice of the successor
of such Owner  Trustee to all  Certificateholders,  the Indenture  Trustee,  the
Collateral Agent, the Noteholders,  the Note Insurer and the Rating Agencies. If
the Depositor fails to mail such notice within ten (10) days after acceptance of
appointment by the successor  Owner Trustee,  the successor  Owner Trustee shall
cause such notice to be mailed at the expense of the Depositor.

                  Any successor Owner Trustee appointed pursuant to this Section
10.03 shall file an amendment to the  Certificate of Trust with the Secretary of
State  identifying  the name and principal  place of business of such  successor
Owner Trustee in the State of ________.

                  Section 10.04.  Merger or Consolidation of Owner Trustee.  Any
corporation  into which the Owner  Trustee  may be merged or  converted  or with
which it may be  consolidated  or any  corporation  resulting  from any  merger,
conversion or  consolidation to which the Owner Trustee shall be a party, or any
corporation  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the Owner  Trustee,  shall be the  successor  of the Owner  Trustee
hereunder,  provided  such  corporation  shall be  eligible  pursuant to Section
10.01,  without the execution or filing of any  instrument or any further act on
the part of any of the parties hereto,  except the filing of an amendment to the
Certificate  of  Trust,  if   appropriate,   anything  herein  to  the  contrary
notwithstanding;  provided, further, that the Owner Trustee shall mail notice of
such merger, conversion or consolidation to the Rating Agencies.

                  Section 10.05.  Appointment of Co-Trustee or Separate  Trustee
(a) Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Owner Trust Estate or any 


                                       30
<PAGE>

Mortgaged Property may at the time be located, and for the purpose of performing
certain  duties and  obligations  of the Owner Trustee with respect to the Trust
and the  Certificates,  the Owner Trustee shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the Owner
Trustee and  acceptable to the Note Insurer to act as  co-trustee,  jointly with
the Owner Trustee, or separate trustee or separate trustees,  of all or any part
of the Owner Trust Estate,  and to vest in such Person,  in such capacity,  such
title to the Trust, or any part thereof, and, subject to the other provisions of
this Section 10.05, such powers, duties,  obligations,  rights and trusts as the
Note Insurer and the Owner  Trustee may  consider  necessary  or  desirable.  No
co-trustee or separate  trustee under this  Agreement  shall be required to meet
the terms of eligibility as a successor trustee pursuant to Section 10.01 and no
notice  of the  appointment  of any  co-trustee  or  separate  trustee  shall be
required pursuant to Section 10.03.

                  (b) Each separate trustee and co-trustee  shall, to the extent
permitted by law, be appointed  and act subject to the  following  provision and
conditions:

                                    (i)   all   rights,   powers,   duties   and
                  obligations  conferred or imposed upon the Owner Trustee shall
                  be  conferred  upon and  exercised  or  performed by the Owner
                  Trustee and such separate  trustee or  co-trustee  jointly (it
                  being  understood that such separate  trustee or co-trustee is
                  not  authorized  to act  separately  without the Owner Trustee
                  joining in such act),  except to the extent that under any law
                  of any jurisdiction in which any particular act or acts are to
                  be  performed,  the  Owner  Trustee  shall be  incompetent  or
                  unqualified  to perform such act or acts,  in which event such
                  rights, powers, duties, and obligations (including the holding
                  of  title  to the  Trust or any  portion  thereof  in any such
                  jurisdiction)  shall be exercised and performed singly by such
                  separate trustee or co-trustee, but solely at the direction of
                  the Owner Trustee;

                                    (ii) no trustee under this  Agreement  shall
                  be  personally  liable by reason of any act or omission of any
                  other trustee under this Agreement; and

                                    (iii)  the  Owner  Trustee  may at any  time
                  accept the  resignation  of or remove any separate  trustee or
                  co-trustee.

                  (c) Any notice,  request or other  writing  given to the Owner
Trustee  shall be  deemed  to have  been  given  to the  separate  trustees  and
co-trustees,  as if given  to each of  them.  Every  instrument  appointing  any
separate trustee or co-trustee,  other than this Agreement,  shall refer to this
Agreement and to the  conditions  of this Article X. Each  separate  trustee and
co-trustee, upon its acceptance of appointment, shall be vested with the estates
specified  in its  instrument  of  appointment,  either  jointly  with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to,  the Owner  Trustee.  Each  such  instrument  shall be filed  with the Owner
Trustee.

                  (d) Any separate trustee or co-trustee may at any time appoint
the  Owner  Trustee  as its  agent  or  attorney-in-fact  with  full  power  and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting,  resign or be removed,  all
of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised by the 


                                       31
<PAGE>

Owner Trustee,  to the extent permitted by law, without the appointment of a new
or successor trustee.

                                   ARTICLE XI

                                  MISCELLANEOUS

                  Section 11.01. Supplements and Amendments.  This Agreement may
be amended  by the  Depositor,  and the Owner  Trustee,  with the prior  written
consent  of the Note  Insurer,  and with  prior  written  notice  to the  Rating
Agencies,   but  without  the  consent  of  any  of  the   Noteholders   or  the
Certificateholders  or the Indenture Trustee, to cure any ambiguity,  to correct
or supplement  any provisions in this Agreement or for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions in
this  Agreement or of modifying in any manner the rights of the  Noteholders  or
the  Certificateholders;  provided,  however,  such action  shall not  adversely
affect  in  any   material   respect  the   interests  of  any   Noteholder   or
Certificateholder  or the rights of the Note  Insurer.  An  amendment  described
above  shall be deemed  not to  adversely  affect in any  material  respect  the
interests of any Noteholder if the party requesting the amendment  satisfies the
Rating Agency Condition with respect to such amendment.

                  This  Agreement  may also be amended  from time to time by the
Depositor and the Owner  Trustee,  with the prior written  consent of the Rating
Agencies and with the prior written consent of the Indenture  Trustee,  the Note
Insurer, the Noteholders  evidencing more than 50% of the Outstanding  Principal
Balance of the Notes,  the Holders of  Certificates  evidencing more than 50% of
the Percentage  Interests of the Trust Interest and if the party requesting such
amendment  satisfies the Rating Agency Condition with respect to such amendment,
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any of the  provisions  of this  Agreement  or of  modifying in any
manner  the  rights  of the  Noteholders  or the  Certificateholders;  provided,
however, no such amendment shall (a) increase or reduce in any manner the amount
of, or  accelerate  or delay the  timing  of,  collections  of  payments  on the
Mortgage  Loans  or  distributions  that  shall be  required  to be made for the
benefit of the  Noteholders,  the  Certificateholders  or the Note Insurer,  (b)
reduce the aforesaid  percentage  of the  Outstanding  Principal  Balance of the
Notes or the Percentage Interests required to consent to any such amendment,  in
either  case of clause (a) or (b)  without the consent of the holders of all the
outstanding  Notes,  the Note  Insurer  and the  Holders of all the  outstanding
Certificates.

                  Promptly after the execution of any such amendment or consent,
the  Depositor  shall  furnish  written  notification  of the  substance of such
amendment or consent to each Certificateholder,  the Indenture Trustee, the Note
Insurer and each of the Rating Agencies.

                  It   shall   not   be    necessary    for   the   consent   of
Certificateholders,  the Noteholders or the Indenture  Trustee  pursuant to this
Section to approve the particular form of any proposed amendment or consent, but
it shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining such consents (and any other consents of  Certificateholders
provided for in this Agreement or in any other Basic Document) and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such reasonable requirements as the Owner Trustee may prescribe.


                                       32
<PAGE>

                  Promptly   after  the   execution  of  any  amendment  to  the
Certificate of Trust, the Owner Trustee shall cause the filing of such amendment
with the Secretary of State.

                  Prior to the execution of any  amendment to this  Agreement or
the  Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and
rely upon an Opinion of Counsel  stating that the execution of such amendment is
authorized or permitted by this Agreement.  The Owner Trustee may, but shall not
be obligated to, enter into any such amendment which affects the Owner Trustee's
own rights, duties or immunities under this Agreement or otherwise.

                  Section  11.02.  No  Legal  Title  to Owner  Trust  Estate  in
Holders.  The  Certificateholders  shall not have legal title to any part of the
Owner  Trust  Estate.  The  Certificateholders  shall  be  entitled  to  receive
distributions with respect to their undivided ownership interest therein only in
accordance  with  Articles  V and  IX.  No  transfer,  by  operation  of  law or
otherwise,  of any right, title, or interest of the Certificateholders to and in
their  ownership  interest in the Owner Trust Estate shall  operate to terminate
this  Agreement  or  the  trusts  hereunder  or  entitle  any  transferee  to an
Accounting  or to the  transfer  to it of legal  title to any part of the  Owner
Trust Estate.

                  Section 11.03. Limitations on Rights of Others. The provisions
of this  Agreement  are  solely  for  the  benefit  of the  Owner  Trustee,  the
Depositor, the Certificateholders, the Note Insurer and, to the extent expressly
provided herein, the Indenture Trustee and the Noteholders,  and nothing in this
Agreement,  whether express or implied,  shall be construed to give to any other
Person any legal or equitable  right,  remedy or claim in the Owner Trust Estate
or under  or in  respect  of this  Agreement  or any  covenants,  conditions  or
provisions contained herein.

                  Section  11.04.   Notices.   (a)  Unless  otherwise  expressly
specified or permitted by the terms hereof, all  communications  provided for or
permitted  hereunder  shall be in writing and shall be deemed to have been given
if (1) personally delivered, (2) upon receipt by the intended recipient or three
Business Days after mailing if mailed by certified mail, postage prepaid (except
that notice to the Owner Trustee shall be deemed given only upon actual  receipt
by the Owner Trustee), (3) sent by express courier delivery service and received
by the  intended  recipient  or (4) except with  respect to notices  sent to the
Owner Trustee, transmitted by telex or facsimile transmission (or any other type
of electronic transmission agreed upon by the parties and confirmed by a writing
delivered by any of the means  described  in (1),  (2) or (3), at the  following
addresses:  (i) if to the Owner Trustee,  at its Corporate Trust Office; (ii) if
to the Note Insurer,  _____________________________;  (iii) if to the Depositor,
or, as to each such party,  at such other address as shall be designated by such
party in a written notice to each other party.

                  (b)  Any  notice  required  or  permitted  to  be  given  to a
Certificateholder  shall be given by first-class mail,  postage prepaid,  at the
address of such  Certificateholder  as shown in the  Certificate  Register.  Any
notice  so  mailed  within  the  time  prescribed  in this  Agreement  shall  be
conclusively   presumed   to  have  been  duly   given,   whether   or  not  the
Certificateholder receives such notice.

                  Section 11.05.  Severability.  Any provision of this Agreement
that is  prohibited  or  unenforceable  in any  jurisdiction  shall,  as to such
jurisdiction,   be   ineffective   to  the   extent  of  


                                       33
<PAGE>

such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

                  Section 11.06.  Separate  Counterparts.  This Agreement may be
executed by the parties hereto in separate  counterparts,  each of which when so
executed and delivered  shall be an original,  but all such  counterparts  shall
together constitute but one and the same instrument.

                  Section  11.07.  Successors  and Assigns.  All  covenants  and
agreements  contained herein shall be binding upon, and inure to the benefit of,
the Depositor,  the Note Insurer,  the Owner Trustee and its successors and each
owner and its  successors and permitted  assigns,  all as herein  provided.  Any
request, notice,  direction,  consent, waiver or other instrument or action by a
Certificateholder    shall   bind   the   successors   and   assigns   of   such
Certificateholder.

                  Section 11.08.  No Petition.  The Owner  Trustee,  by entering
into this Agreement, each Certificateholder, by accepting a Certificate, and the
Indenture  Trustee  and  each  Noteholder  by  accepting  the  benefits  of this
Agreement,  hereby  covenant and agree that they will not at any time  institute
against  the  Depositor  or the Trust,  or join in any  institution  against the
Depositor  or  the  Trust  of,  any  bankruptcy,  reorganization,   arrangement,
insolvency or liquidation  proceedings,  or other  proceedings  under any United
States  Federal  or state  bankruptcy  law in  connection  with any  obligations
relating to the  Certificates,  the Notes,  this  Agreement  or any of the Basic
Documents.

                  Section  11.09.  No  Recourse.   Each   Certificateholder   by
accepting a Certificate acknowledges that such  Certificateholder's  Certificate
represents  a  beneficial  interest in the Trust only and does not  represent an
interest in or an obligation of the Servicer, theDepositor, the Owner Trustee or
any  Affiliate  thereof and no recourse may be had against such parties or their
assets,  except as may be expressly set forth or contemplated in this Agreement,
the Certificates or the Basic Documents.

                  Section 11.10.  Headings. The headings of the various Articles
and Sections  herein are for  convenience of reference only and shall not define
or limit any of the terms or provisions hereof.

                  Section  11.11.   GOVERNING  LAW.  THIS  AGREEMENT   SHALL  BE
CONSTRUED  IN  ACCORDANCE  WITH  THE  LAWS OF THE  STATE  OF  DELAWARE,  WITHOUT
REFERENCE TO ITS CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND
REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED IN ACCORDANCE  WITH SUCH
LAWS.

                  Section  11.12.  Grant  of  Certificateholder  Rights  to Note
Insurer.  (a) In consideration  for the issuance of the Certificates and for the
guarantee  of the  Notes  by the Note  Insurer  pursuant  to the Note  Insurance
Policy,  the Holders of the  Certificates  hereby  grant to the Note Insurer the
right  to act as the  Holder  of 100% of the  outstanding  Certificates  for the
purpose of exercising the rights hereunder of the Certificateholders  under this
Agreement  without the consent of the  Certificateholders,  including the voting
rights of such Holders  hereunder,  but 


                                       34
<PAGE>

excluding those rights requiring the consent of all such Holders, and any rights
of such  Holders  to  distributions  under  the  Indenture;  provided,  that the
preceding grant of rights to the Note Insurer by the Holders of the Certificates
shall be subject to Section 11.14.

                  (b) The rights of the Note Insurer to direct  certain  actions
and  consent  to  certain  actions  of  the  Certificateholders  hereunder  will
terminate  at such time as the  outstanding  Principal  Balance of the Notes has
been  reduced to zero and the Note Insurer has been  reimbursed  for any amounts
owed under the Note  Insurance  Policy and the Insurance  Agreement and the Note
Insurer has no further obligation under the Note Insurance Policy.

                  (c) The duties and responsibilities of the Owner Trustee shall
be limited to those expressly provided for in this Agreement. The parties hereto
agree that except for  purposes of the  foregoing  sentence,  the Owner  Trustee
shall have no management  responsibilities  or owe any  fiduciary  duties to the
Note Insurer (or the Noteholders in the event they succeed to the Note Insurer's
rights).

                  (d) Whenever in  connection  with its  performance  under this
Agreement the Owner  Trustee  receives  inconsistent  notices or advice from the
Note Insurer and the Certificateholders, the Owner Trustee shall, in the absence
of a Note  Insurer  Default,  take the action  required by the notices or advice
received from the Note Insurer.

                  Section 11.13. Third-Party Beneficiary.  The Indenture Trustee
and the Note Insurer are intended  third-party  beneficiaries of this Agreement,
and  this  Agreement  shall be  binding  upon and  inure to the  benefit  of the
Indenture  Trustee and the Note Insurer;  provided,  that,  notwithstanding  the
foregoing,  for so long as a Note Insurer  Default is continuing with respect to
its obligations under the Note Insurance Policy,  the  Certificateholders  shall
succeed to the Note Insurer's rights hereunder.  Without limiting the generality
of the foregoing,  all covenants and agreements in this Agreement that expressly
confer rights upon the Note Insurer shall be for the benefit of and run directly
to the Note  Insurer,  and the Note  Insurer  shall be  entitled  to rely on and
enforce  such  covenants  to the  same  extent  as if it  were a  party  to this
Agreement.

                  Section 11.14.  Suspension  and  Termination of Note Insurer's
Rights.  During the  continuation of a Note Insurer  Default,  rights granted or
reserved   to  the  Note   Insurer   hereunder   shall   vest   instead  in  the
Certificateholders;  provided,  that the Note  Insurer  shall be entitled to any
distributions of reimbursements as set forth in the Insurance  Agreement and the
Note Insurer  shall retain  those rights under  Section  11.01 to consent to any
amendment of this Agreement.

                  At such  time as either  (i) the  outstanding  Note  Principal
Balance of the Notes has been reduced to zero or (ii) the Note Insurance  Policy
has been  terminated and in either case of (i) or (ii) the Note Insurer has been
reimbursed  for all  amounts  owed  under  the  Note  Insurance  Policy  and the
Insurance Agreement (and the Note Insurer no longer has any obligation under the
Note Insurance Policy, except for breach thereof by the Note Insurer),  then the
rights and benefits granted or reserved to the Note Insurer hereunder (including
the  rights to  direct  certain  actions  and  receive  certain  notices)  shall
terminate and the  Certificateholders  shall be entitled to 


                                       35
<PAGE>

the  exercise of such rights and to receive  such  benefits of the Note  Insurer
following  such  termination  to the extent  that such rights and  benefits  are
applicable to the Certificateholders.

                  Section  11.15.   Servicer.  The  Servicer  is  authorized  to
prepare, or cause to be prepared, execute and deliver on behalf of the Trust all
such documents, reports, filings,  instruments,  certificates and opinions as it
shall be the duty of the Trust, the Depositor or Owner Trustee to prepare,  file
or deliver  pursuant to the Basic  Documents.  Upon written  request,  the Owner
Trustee  shall  execute and deliver to the Servicer a limited  power of attorney
appointing the Servicer the Trust's agent and  attorney-in-fact  to prepare,  or
cause to be prepared, execute and deliver all such documents,  reports, filings,
instruments, certificates and opinions.

                  [Remainder of Page Intentionally Left Blank]


                                       36
<PAGE>

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement  to be duly  executed  by  their  respective  officers  hereunto  duly
authorized, as of the day and year first above written.

                                     _____________________________, as Depositor


                                     By: _______________________________________
                                         Name:
                                         Title:


                                      ______________________________, not in its
                                         individual capacity but solely as Owner
                                         Trustee under the Trust Agreement


                                     By: _______________________________________
                                         Name:
                                         Title:


                                       37
<PAGE>

                                                                     EXHIBIT A-1

                               FORM OF CERTIFICATE

                            POOL [I] [II] CERTIFICATE

THE EQUITY  INTEREST IN THE TRUST  REPRESENTED BY THIS  CERTIFICATE HAS NOT BEEN
AND WILL NOT BE  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED (THE
"ACT"),  OR ANY STATE  SECURITIES  LAWS. THIS EQUITY INTEREST MAY BE DIRECTLY OR
INDIRECTLY OFFERED OR SOLD OR OTHERWISE  DISPOSED OF (INCLUDING  PLEDGED) BY THE
HOLDER HEREOF ONLY TO (I) A "QUALIFIED  INSTITUTIONAL  BUYER" AS DEFINED IN RULE
144A  UNDER  THE ACT,  IN A  TRANSACTION  THAT IS  REGISTERED  UNDER THE ACT AND
APPLICABLE  STATE  SECURITIES  LAWS OR  THAT IS  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  OF THE ACT PURSUANT TO RULE 144A OR (II) A PERSON  INVOLVED IN THE
ORGANIZATION  OR OPERATION OF THE TRUST OR AN AFFILIATE OF SUCH A PERSON  WITHIN
THE  MEANING  OF RULE 3A-7 OF THE  INVESTMENT  COMPANY  ACT OF 1940,  AS AMENDED
(INCLUDING,  BUT NOT LIMITED TO,  ___________________)  IN A TRANSACTION THAT IS
REGISTERED  UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS OR THAT IS EXEMPT
FROM THE  REGISTRATION  REQUIREMENTS  OF THE ACT AND SUCH  LAWS.  NO  PERSON  IS
OBLIGATED TO REGISTER THIS EQUITY INTEREST UNDER THE ACT OR ANY STATE SECURITIES
LAWS.

NO TRANSFER OF THIS CERTIFICATE OR ANY BENEFICIAL  INTEREST HEREIN SHALL BE MADE
TO ANY PERSON UNLESS THE OWNER TRUSTEE HAS RECEIVED A REPRESENTATION LETTER FROM
THE  TRANSFEREE TO THE EFFECT THAT SUCH  TRANSFEREE (I) IS NOT A PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN,  TRUST OR ACCOUNT  SUBJECT TO TITLE I OF THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF
THE CODE OR A GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32) OF ERISA,  SUBJECT
TO ANY FEDERAL,  STATE OR LOCAL LAW WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO
THE FOREGOING  PROVISIONS OF ERISA OR THE CODE (ANY SUCH PERSON BEING A "PLAN"),
(II) IS NOT AN  ENTITY,  INCLUDING  AN  INSURANCE  COMPANY  SEPARATE  ACCOUNT OR
GENERAL  ACCOUNT,  WHOSE  UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF A
PLAN'S  INVESTMENT  IN THE  ENTITY  AND  (III)  IS NOT  DIRECTLY  OR  INDIRECTLY
PURCHASING  THIS  CERTIFICATE OR A BENEFICIAL  INTEREST  HEREIN ON BEHALF OR, AS
INVESTMENT MANAGER OF, AS TRUSTEE OF, OR WITH THE ASSETS OF A PLAN.

THIS CERTIFICATE MAY NOT BE TRANSFERRED,  SOLD OR OTHERWISE  DISPOSED OF UNLESS,
PRIOR TO SUCH DISPOSITION, THE PROPOSED TRANSFEREE DELIVERS TO THE OWNER TRUSTEE
AND THE  CERTIFICATE  REGISTRAR A CERTIFICATE  STATING THAT SUCH  TRANSFEREE (A)
AGREES TO BE BOUND BY 


                                       A-1
<PAGE>

AND TO ABIDE BY THE TRANSFER RESTRICTIONS APPLICABLE TO THIS CERTIFICATE; (B) IS
NOT AN ENTITY  THAT WILL HOLD THIS  CERTIFICATE  AS  NOMINEE TO  FACILITATE  THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITY THROUGH ELECTRONIC  BOOK-ENTRY CHANGES
IN ACCOUNTS OF  PARTICIPATING  ORGANIZATIONS;  AND (C) UNDERSTANDS  THAT IT MUST
TAKE INTO ACCOUNT ITS PERCENTAGE INTEREST OF THE TAXABLE INCOME RELATING TO THIS
CERTIFICATE.


                                       A-2
<PAGE>

Pool [I][II] Certificate No. 1                              Percentage Interest:

                  THIS  CERTIFIES  THAT  ______________  (the  "Holder")  is the
registered owner of a ___% Percentage  Interest of the related Trust Interest in
___________________________  (the "Trust")  existing under the laws of the State
of Delaware and created  pursuant to that certain Trust  Agreement,  dated as of
______________      (the      "Trust      Agreement"),      by     and     among
____________________________________,          as         Depositor,         and
_________________________,  not its  individual  capacity  but  solely  as owner
trustee under the Trust Agreement (the "Owner Trustee").  Capitalized terms used
but not otherwise defined herein have the meanings assigned to such terms in the
Trust  Agreement.  The  Owner  Trustee,  on  behalf  of the Trust and not in its
individual capacity, has executed this Certificate by one of its duly authorized
signatories  as set forth below.  This  Certificate  is one of the  Certificates
referred  to in the Trust  Agreement  and is issued  under and is subject to the
terms,  provisions and conditions of the Trust  Agreement to which the Holder of
this  Certificate  by virtue of the  acceptance  hereof  agrees and by which the
Holder hereof is bound.  Reference is hereby made to the Trust Agreement for the
rights  of the  Holder  of  this  Certificate,  as well  as for  the  terms  and
conditions of the Trust created by the Trust Agreement.

                  The recitals  contained  herein  (other than the signature and
countersignature  of the Owner  Trustee) shall be taken as the statements of the
Depositor,  and the Owner Trustee assumes no responsibility  for the correctness
thereof.

                  The Holder, by its acceptance  hereof,  agrees not to transfer
this  Certificate  except in accordance  with terms and  provisions of the Trust
Agreement.

                  The Holder, by its acceptance  hereof,  acknowledges that such
Holder's Certificate represents a beneficial interest in the Trust only and does
not represent an interest in or an obligation  of the Servicer,  the  Depositor,
the Owner  Trustee or any  Affiliate  thereof and no recourse may be had against
such  parties  or  their  assets,  except  as  may be  expressly  set  forth  or
contemplated herein, in the Trust Agreement or the other Basic Documents.

                  THIS  CERTIFICATE  SHALL BE CONSTRUED IN  ACCORDANCE  WITH THE
LAWS  OF THE  STATE  OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS  CONFLICT  OF LAW
PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


                                       A-3
<PAGE>

                  IN WITNESS WHEREOF,  the Owner Trustee, on behalf of the Trust
and not in its  individual  capacity,  has caused  this  Certificate  to be duly
executed.

                                  ___________________________________________



                                  By: _______________________________________,
                                      not in its individual capacity but solely
                                      as Owner Trustee under the Trust Agreement


                                  By: _______________________________________
                                                Authorized Signatory

Dated:

                          CERTIFICATE OF AUTHENTICATION

                  This  is  one  of  the   Certificates   referred   to  in  the
within-mentioned Trust Agreement.

                                   __________________________________________,
                                    not in its individual capacity but solely
                                    as Owner Trustee under the Trust Agreement,
                                    as Authenticating Agent


                                    By: _______________________________________
                                                  Authorized Signatory

Dated:


                                       A-4
<PAGE>

                                   ASSIGNMENT

                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE

________________________________________________________________________________
(Please print or type name and address, including postal zip code, of assignee)

________________________________________________________________________________
the  within   Instrument,   and  all  rights   thereunder,   hereby  irrevocably
constituting and appointing  __________  Attorney to transfer said Instrument on
the books of the Certificate  Registrar,  with full power of substitution in the
premises.

Dated:

                                                                              */
                                       _________________________________________
                                        Signature Guaranteed:


                                                                              */
                                       _________________________________________

____________________
*/ NOTICE:  The signature to this assignment must correspond with the name as it
appears  upon the face of the within  Instrument  in every  particular,  without
alteration,   enlargement  or  any  change  whatever.  Such  signature  must  be
guaranteed by a member firm of the New York Stock Exchange or a commercial  bank
or trust company.


                                       A-5
<PAGE>

                                                                       EXHIBIT B



                          FORM OF CERTIFICATE OF TRUST

                             CERTIFICATE OF TRUST OF

                        --------------------------------



                  THIS CERTIFICATE OF TRUST OF _________________________________
(the "Trust"), dated as of_____________________________,  is being duly executed
and filed by  __________________________________________,  a  _________  banking
association,  as owner trustee (the "Owner  Trustee"),  to form a business trust
under the Delaware Business Trust Act (12 Del. Code, ss. 3801 et seq.).

                  1.  Name.  The name of the  business  trust  formed  hereby is
            _____________________________________________________.

                  2.  Delaware  Trustee.  The name and  business  address of the
            Owner   Trustee   of  the  Trust  in  the  State  of   Delaware   is
            __________________________________________,   Attention:   Corporate
            Trust Administration.

                  3.  Effective  Date.  This   Certificate  of  Trust  shall  be
            effective at 9:00 a.m. on ________________.

                  IN WITNESS WHEREOF, the undersigned, being the sole trustee of
the Trust,  has executed  this  Certificate  of Trust as of the date first above
written.

                                                
                                   _____________________________________, not in
                                    its individual capacity but solely as  Owner
                                    Trustee under a Trust Agreement, dated as of
                                   ___________.



                                   By: _________________________________________
                                       Name:
                                       Title:


                                       B-1
<PAGE>

                                                                       EXHIBIT C

                            FORM OF INVESTMENT LETTER

                                       ___________________, ____

[Trust]

[Owner Trustee]

                  Re:  ___________ (the "Trust")
                       Mortgage Backed Notes, Series ____

Ladies and Gentlemen:

                  _________________________________________  (the  "Holder") has
purchased or acquired, or intends to purchase or acquire from  ________________,
the  current  Holder  (the  "Current  Holder"),   a  Pool  [I][II]   Certificate
representing a ___% Percentage  Interest (the "___% Certificate") in the related
Trust Interest for the  referenced  Trust,  which  represents an interest in the
Trust created pursuant to that certain Trust Agreement, dated as of _______ (the
"Trust  Agreement"),  by and among  _______________,  as  Depositor,  _________,
and____________,  as Owner  Trustee.  Capitalized  terms used and not  otherwise
defined herein have the meanings assigned to such terms in the Trust Agreement.

                                  CERTIFICATION

                  The  undersigned,  as an  authorized  officer  or agent of the
Holder,  hereby  certifies,  represents,  warrants  and  agrees on behalf of the
Holder as follows:

                  1. The Holder is duly organized,  validly existing and in good
standing  under  the laws of the  jurisdiction  in which  it was  formed  and is
authorized to invest in the ___%  Certificate.  The person executing this letter
on behalf of the Holder is duly authorized to do so on behalf of the Holder.

                  2. The Holder hereby acknowledges that no transfer of the ___%
Certificate  may be made  unless such  transfer is exempt from the  registration
requirements of the Securities Act of 1933, as amended (the  "Securities  Act");
and  applicable  state  securities  laws,  or is made  in  accordance  with  the
Securities Act and such laws.

                  3. The Holder  understands  that the ___%  Certificate has not
been and will not be  registered  under the  Securities  Act and may be offered,
sold,  pledged or otherwise  transferred  apply to a person whom the  transferor
reasonably  believes is (A) a qualified  institutional buyer (as defined in Rule
144A under the Securities Act) or (B) a Person  involved in the  organization or
operation of the Trust or an affiliate of such Person, in a transaction  meeting
the  requirements  of Rule 144A under the Securities Act and in accordance  with
any applicable  securities  laws of


                                       44
<PAGE>

any state of the United States. The Holder understands that the ___% Certificate
bears a legend to the foregoing effect.

                  4. The Holder is acquiring  the ___%  Certificate  for its own
account or for accounts for which it exercises sole investment  discretion,  and
not  with a view  to or for  sale or  other  transfer  in  connection  with  any
distribution of the ___%  Certificate in any manner that would violate Section 5
of  the  Securities  Act  or  any  applicable  state  securities  laws,  subject
nevertheless  to any  requirement  of law that the  disposition  of the Holder's
property shall at all times be and remain within its control.

                  5. The  Holder  is (A) a  "qualified  institutional  buyer" (a
"QIB") as defined in Rule 144A under the  Securities  Act, and is aware that the
transferor  of the ___%  Certificate  may be relying on the  exemption  from the
registration  requirements  of the  Securities  Act provided by Rule 144A and is
acquiring such ___% Certificate for its own Account or for the Account of one or
more qualified  institutional  buyers for whom it is authorized to act, or (B) a
Person involved in the organization or operation of the Trust or an affiliate of
such  Person  within the meaning of Rule 3a-7 of the  Investment  Company Act of
1940, as amended (including, but not limited to, the Transferor).  The Holder is
able to bear the  economic  risks of such an  investment.  The  Holder  is a QIB
because [STATE FACTUAL BASIS FOR QIB STATUS]

                  6. If the Holder sells or otherwise  transfers the  registered
ownership of such ___% Certificate, the Holder will comply with the restrictions
and  requirements  with  respect to the  transfer of the  ownership  of the ___%
Certificate  under the Trust  Agreement,  and the Holder  will  obtain  from any
subsequent  purchaser  or  transferee  substantially  the  same  certifications,
representations,  warranties and covenants as required under the Trust Agreement
in connection with such subsequent sale or transfer thereof.

                  7.  The  Holder  is  not  an  entity  that  will  hold  a ___%
Certificate as nominee (a "Book Entry  Nominee") to facilitate the clearance and
settlement of such security through electronic book-entry changes in Accounts or
participating organizations.

                  8. The Holder (i) is not a person which is an employee benefit
plan,  trust or account  subject to Title I of the  Employee  Retirement  Income
Security  Act of 1974,  as amended  ("ERISA"),  or Section 4975 of the Code or a
governmental plan, as defined in Section 3(32) of ERISA, subject to any federal,
state or local law which is, to a  material  extent,  similar  to the  foregoing
provisions of ERISA or the Code (any such person being a "Plan"), (ii) is not an
entity,  including an insurance  company  separate  account or general  account,
whose underlying  assets include "plan assets" by reason of a Plan's  investment
in the entity  and (iii) is not  directly  or  indirectly  purchasing  such ___%
Certificate  on behalf of, as investment  manager of, as named  fiduciary of, as
trustee of, or with assets of a Plan.

                  9. The Holder  hereby  agrees to indemnify  each of the Trust,
the  Indenture  Trustee and the Owner  Trustee  against any  liability  that may
result if the Holder's  transfer of a ___%  Certificate (or any portion thereof)
is not exempt from the  registration  requirements of the Securities Act and any
applicable  state securities laws or is not made in accordance with such federal
and state laws. Such indemnification of the Trust, the Indenture Trustee and the
Owner Trustee shall survive the termination of the related Trust Agreement.


                                       C-2
<PAGE>

                  IN WITNESS  WHEREOF,  the Holder has caused this instrument to
be executed on its behalf,  pursuant to the authority of its Board of Directors,
by its duly authorized signatory this ____ day of __________, 199_.

                                    [NAME OF HOLDER]


                                    By: ______________________________________
                                        Name:
                                        Title:

                                       C-3

                                                                     EXHIBIT 4.4

                                                          FORM OF SECURITIZATION
                                                           SPONSORSHIP AGREEMENT

                      SECURITIZATION SPONSORSHIP AGREEMENT

                                     Between

                            _________________________,
                                  as Originator

                                       and

              PRUDENTIAL SECURITIES SECURED FINANCING CORPORATION,
                                   as Sponsor

                           Dated as of ________, ____

<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
ARTICLE I DEFINITIONS..........................................................1

         Section 1.1.    Definitions...........................................1

ARTICLE II AGREEMENT TO CREATE TRUST; AGREEMENT TO CONVEY  MORTGAGE LOANS; 
             ASSIGNMENT........................................................1

         Section 2.1.    Agreement to Create Trust.............................1
         Section 2.2.    Agreement to Convey Mortgage Loans....................2
         Section 2.3.    Possession of Files...................................2
         Section 2.4.    Books and Records.....................................2
         Section 2.5.    Cost of Delivery and Recordation of Documents.........2
         Section 2.6.    Assignment of Agreement...............................3

ARTICLE III REPRESENTATIONS AND WARRANTIES.....................................3

         Section 3.1.    Representations and Warranties of the Originator......3
         Section 3.2.    Representations and Warranties of the Sponsor.........4

ARTICLE IV CERTAIN COVENANTS OF THE ORIGINATOR.................................5

         Section 4.1.    Further Assurances....................................5
         Section 4.2.    Indemnification.......................................5

ARTICLE V MISCELLANEOUS........................................................5

         Section 5.1.    Notices...............................................5
         Section 5.2.    Severability of Provisions............................6
         Section 5.3.    Survival..............................................6
         Section 5.4.    Effect of Headings and Table of Contents..............6
         Section 5.5.    Successors and Assigns................................6
         Section 5.6.    Miscellaneous.........................................6
         Section 5.7.    Amendments............................................7
         Section 5.8.    Third-Party Beneficiaries.............................7
         Section 5.9.    GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF 
                           JURY TRIAL..........................................7
         Section 5.10.   Execution in Counterparts.............................8


Exhibit A - Mortgage Loan Schedule


                                       i
<PAGE>

                  This SECURITIZATION SPONSORSHIP AGREEMENT, dated as of ______,
____ (this "Agreement"),  by and between ___________,  a _________  corporation,
its successors and assigns (the "Originator"), and PRUDENTIAL SECURITIES SECURED
FINANCING  CORPORATION,  a Delaware  corporation  and its successors and assigns
(the "Sponsor").

                              W I T N E S S E T H:

                  WHEREAS,  Exhibit A  attached  hereto  and made a part  hereof
lists certain Mortgage Loans (the "Mortgage Loans") owned by the Originator that
the Originator desires to include in a securitization transaction; and

                  WHEREAS,  the  Sponsor  has  previously  filed a  Registration
Statement  with the  Securities  and  Exchange  Commission  which allows for the
registration of certain types of asset-backed  securities  issued by the Sponsor
thereunder; and

                  WHEREAS,  the  Sponsor  is  willing  to  create  a trust  (the
"Trust") for which __________________ (the "Owner Trustee") is willing to act as
trustee; and

                  WHEREAS, the Sponsor is willing to direct the Trust to acquire
the Mortgage  Loans from the  Originator or its  special-purpose  affiliate (the
"Depositor")  and  to  issue  certain   asset-backed   securities   representing
beneficial   interests  in  the  Trust  or   indebtedness   of  the  Trust  (the
"Securities"); and

                  WHEREAS,  the Sponsor is willing to act as the "Issuer" of the
Securities  in its  capacity as the  "manager" of the Trust,  as  described  and
provided in Section  2(4) of the  Securities  Act of 1933,  as  amended,  and to
assume the  responsibilities,  obligations  and  liabilities  appurtenant to its
status as an issuer of securities; and

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual agreements hereinafter set forth, the parties hereto agree as follows:

                                   Article I

                                   DEFINITIONS

                  Section 1.1. Definitions. Capitalized terms used herein that
are not otherwise defined shall have the respective meanings ascribed thereto in
the Indenture, dated as of ______, ___ (the "Indenture"), between the Trust and
__________, as indenture trustee (the "Indenture Trustee").

                                   Article II

                 AGREEMENT TO CREATE TRUST; AGREEMENT TO CONVEY
                           Mortgage Loans; ASSIGNMENT

                  Section  2.1.  Agreement to Create  Trust.  (a) Subject to the
terms and conditions of this  Agreement,  the Sponsor agrees to create the Trust
under the Trust Agreement and to


                                       1
<PAGE>

direct the Trust to acquire  the  Mortgage  Loans  listed in the  Mortgage  Loan
Schedule,  which  schedule is attached  hereto as Exhibit A. The  Mortgage  Loan
Schedule shall conform to the  requirements of the Sponsor and to the definition
of "Mortgage Loan Schedule" under the Indenture.

                  Upon  the  Trust's  acquisition  of the  Mortgage  Loans,  the
Sponsor will further direct the Trust to issue the Securities.  The transactions
described  in  this  paragraph  (a)  are  the  collectively  referred  to as the
"Securitization".

                  (b) The closing for the Securitization shall take place at the
offices of ________,  _________, at 10:00 a.m., New York time, on _______, _____
or such other place and time as the parties  shall agree (such time being herein
referred to as the "Closing Date").

                  Section  2.2.  Agreement  to  Convey  Mortgage  Loans.  On the
Closing Date, the Originator or the Depositor shall sell, transfer,  assign, set
over and convey to the Trust,  without recourse but subject to the terms of this
Agreement,  all of its right,  title and interest in and to the  Mortgage  Loans
(including, without limitation, the security interests created thereby), and all
its right,  title and interest in and to (i) scheduled  payments of interest due
on each  Mortgage  Loan after the  Cut-Off  Date,  (ii)  scheduled  payments  of
principal  due,  and  unscheduled  collections  of principal  received,  on each
Mortgage Loan on and after the Cut-Off Date, (iii) the Insurance  Policies,  and
(iv) escrow accounts.

                  Section  2.3.  Possession  of  Files.  Upon  the  sale  of the
Mortgage Loans,  the ownership of each related Mortgage Loan and the contents of
the related Loan File shall  immediately  vest in the Trust. The contents of any
Loan File in the possession of the Originator or the Depsoitor at any time after
such sale, and any scheduled  payments of principal and interest on the Mortgage
Loans  due  after  the  Cut-Off  Date  and  received  by the  Originator  or the
Depositor,  shall be held in trust by the  Originator or the  Depositor,  as the
case may be,  for the  benefit of the Trust as the owner  thereof,  and shall be
promptly delivered by the Originator or the Depositor, as applicable, to or upon
the order of the Sponsor on behalf of the Trust.

                  Section  2.4.  Books  and  Records.  The  conveyance  of  each
Mortgage  Loan to the  Trust  shall be  reflected  on the  Originator's  and the
Depositor's  accounting  and other  records,  balance sheet and other  financial
statements as a sale of assets by Originator or the Depositor, as applicable, to
the  Trust.   The  Originator  and  the  Depositor   shall  be  responsible  for
maintaining,  and shall  maintain,  a complete set of books and records for each
Mortgage  Loan which shall be clearly  marked to reflect the  ownership  of each
Mortgage Loan by the Trust for the benefit of the Owners.

                  Section 2.5.  Cost of Delivery and  Recordation  of Documents.
The costs relating to the delivery and recordation of the documents specified in
this  Article II in  connection  with the  Mortgage  Loans shall be borne by the
Originator.

                  Section 2.6.  Assignment of Agreement.  The Originator  hereby
acknowledges  and agrees that the Sponsor  intends to assign its interest (other
than the Unassigned  Rights (as defined in Section  4.02(a)  hereof)) under this
Agreement  to the  Trustee  as may be  required  to effect the  purposes  of the
Indenture, without further notice to, or consent of, the Originator, and


                                       2
<PAGE>

the Trustee shall succeed to such of the rights and  obligations  of the Sponsor
hereunder as shall be so assigned.

                                  Article III

                         REPRESENTATIONS AND WARRANTIES

                  Section 3.1. Representations and Warranties of the Originator.
The Originator  hereby  represents,  warrants and covenants to the Sponsor as of
the Closing Date that:

                  (a) The Originator is a corporation  duly  organized,  validly
existing and in good standing  under the laws of the State of ________ and is in
good standing as a foreign  corporation in each jurisdiction in which the nature
of its business, or the properties owned or leased by it make such qualification
necessary. The Originator has all requisite corporate power and authority to own
and operate its properties,  to enable it to carry out its business as presently
conducted in a material manner and as proposed to be conducted and to enter into
and discharge its obligations under this Agreement in a material manner.

                  (b)  The  execution  and  delivery  of this  Agreement  by the
Originator,  and its performance and compliance with the terms of this Agreement
have been duly authorized by all necessary  corporate  action on the part of the
Originator  and will not  violate the  Originator's  organization  documents  or
constitute a default (or an event which,  with notice or lapse of time, or both,
would  constitute  a default)  under,  or result in the breach of, any  material
contract, agreement or other instrument to which the Originator is a party or by
which the  Originator  is bound,  or violate any  statute or any order,  rule or
regulation of any court,  governmental  agency or body or other tribunal  having
jurisdiction over the Originator or any of its properties.

                  (c) This Agreement, assuming due authorization,  execution and
delivery by the other parties hereto and thereto, constitutes a valid, legal and
binding obligation of the Originator,  enforceable against it in accordance with
the terms hereof,  except as the enforcement hereof may be limited by applicable
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
affecting  creditors'  rights  generally  and by  general  principles  of equity
(whether considered in a proceeding or action in equity or at law).

                  (d) The Originator is not in default with respect to any order
or decree of any court or any order, regulation or demand of any federal, state,
municipal  or  governmental  agency,  which might have  consequences  that would
materially and adversely affect the condition (financial or other) or operations
of the  Originator  or its  properties  or might  have  consequences  that would
materially and adversely affect its performance hereunder.

                  (e)  No   litigation  is  pending  or,  to  the  best  of  the
Originator's knowledge, threatened against the Originator which litigation might
have  consequences  that would prohibit its entering into this Agreement or that
would materially and adversely affect the condition  (financial or otherwise) or
operations of the Originator or its properties or might have  consequences  that
would materially and adversely affect its performance hereunder.


                                       3
<PAGE>

                  Section 3.2.  Representations  and  Warranties of the Sponsor.
The Sponsor hereby represents and warrants to the Originator,  as of the date of
execution of this Agreement and the Closing Date, that:

                  (a) The  Sponsor  is a  corporation  duly  organized,  validly
existing and in good standing under the laws of the State of Delaware;

                  (b) The  Sponsor  has the  corporate  power and  authority  to
create the Trust,  cause the Trust to acquire the  Mortgage  Loans and issue the
Securities and to execute, deliver and perform, and to enter into and consummate
all the transactions contemplated by this Agreement;

                  (c) This  Agreement  has been  duly  and  validly  authorized,
executed  and  delivered by the Sponsor,  and,  assuming the due  authorization,
execution and delivery  hereof by the Originator,  constitutes the legal,  valid
and  binding  agreement  of the  Sponsor,  enforceable  against  the  Sponsor in
accordance  with  its  terms,  except  as such  enforcement  may be  limited  by
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating  to or  affecting  the rights of  creditors  generally,  and by general
equity  principles  (regardless  of whether such  enforcement is considered in a
proceeding in equity or at law);

                  (d)  No  consent,  approval,  authorization  or  order  of  or
registration or filing with, or notice to, any  governmental  authority or court
is required for the execution,  delivery and performance of or compliance by the
Sponsor  with this  Agreement or the  consummation  by the Sponsor of any of the
transactions  contemplated hereby,  except such as have been made on or prior to
the Closing Date; and

                  (e) None of the execution and delivery of this Agreement,  the
consummation of the other transactions  contemplated  hereby, or the fulfillment
of or compliance with the terms and conditions of this Agreement,  (i) conflicts
or will conflict with the organization  documents of the Sponsor or conflicts or
will conflict with or results or will result in a breach of, or  constitutes  or
will  constitute a default or results or will result in an  acceleration  under,
any term,  condition or provision of any indenture,  deed of trust,  contract or
other agreement or other  instrument to which the Sponsor is a party or by which
it is bound and which is material to the Sponsor, or (ii) results or will result
in a violation of any law, rule,  regulation,  order,  judgment or decree of any
court or governmental authority having jurisdiction over the Sponsor.

                                   Article IV

                       CERTAIN COVENANTS OF THE ORIGINATOR

                  Section 4.1. Further Assurances.  The Originator hereby agrees
to do all  acts,  transactions,  and  things  and to  execute  and  deliver  all
agreements,  documents,  instruments,  and  papers  by  and  on  behalf  of  the
Originator  as the  Sponsor or its counsel  may  reasonably  request in order to
consummate  the  transfer  of the  Mortgage  Loans to the Trust and the  rating,
issuance and sale of the Securities.

                  Section 4.2.  Indemnification.  (a) The  Originator  agrees to
indemnify  the Sponsor,  its officers and directors  and  "controlling  persons"
within the meaning of the Federal  securities  laws from and against any losses,
claims, actions or liabilities suffered or incurred by


                                       4
<PAGE>

the Sponsor in connection with the Securitization, except to the extent any such
losses, claims, etc., relate to the "Sponsor Offering Materials",  as defined in
the  Underwriting  Agreement  dated  as of  the  Originator  (the  "Underwriting
Agreement") among the Originator,  the Sponsor,  the Depositor and ________ (the
"Underwriter").  The rights of the Sponsor  under this  Section  4.02(a) are the
"Unassigned Rights" which are not being assigned to the Trustee.

                  (b) The  Sponsor  agrees  to  indemnify  the  Originator,  its
officers  and  directors  and  "controlling  persons"  within the meaning of the
federal  securities  laws  from and  against  any  losses,  claims,  actions  or
liabilities  suffered  or  incurred  by the  Originator  relating to the Sponsor
Offering Materials, as defined in the Underwriting Agreement.

                                   Article V

                                  MISCELLANEOUS

                  Section 5.1. Notices. All demands,  notices and communications
hereunder  shall be given as follows,  until any  superseding  instructions  are
given to all other persons listed below:

                        The Originator:

                                 [address]
                                 Attention:
                                 Tel:
                                 Fax:

                        The Sponsor:

                                 [address]
                                 Attention:
                                 Tel:
                                 Fax:

                  Section 5.2. Severability of Provisions.  Any part, provision,
representation,  warranty or covenant of this  Agreement  which is prohibited or
which is held to be void or unenforceable  shall be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions hereof. Any part, provision, representation,  warranty or covenant of
this  Agreement  which is prohibited or  unenforceable  or is held to be void or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction   as  to  any  Mortgage   Loan  shall  not   invalidate  or  render
unenforceable such provision in any other jurisdiction.  To the extent permitted
by applicable law, the parties hereto waive any provision of law which prohibits
or renders void or unenforceable any provision hereof.

                  Section 5.3.  Survival.  The parties to this  Agreement  agree
that the representations,  warranties and agreements made by each of them herein
and in any certificate or


                                       5
<PAGE>

other instrument  delivered pursuant hereto shall be deemed to be relied upon by
the  other  party  hereto,   notwithstanding  any  investigation  heretofore  or
hereafter made by such other party or on such other party's behalf, and that the
representations,  warranties and  agreements  made by the parties hereto in this
Agreement  or in any such  certificate  or other  instrument  shall  survive the
execution and delivery of this Agreement and the delivery of and payment for the
Mortgage  Loans  pursuant to the Loan Sale  Agreement and the Sale and Servicing
Agreement.

                  Section 5.4.  Effect of Headings  and Table of  Contents.  The
Article  and  Section  headings  herein  and  the  Table  of  Contents  are  for
convenience only and shall not affect the construction hereof.

                  Section 5.5.  Successors  and Assigns.  This  Agreement  shall
inure to the  benefit  of and be  binding  upon the  parties  hereto  and  their
respective  successors and permitted assigns.  Except as expressly  permitted by
the terms hereof, this Agreement may not be assigned, pledged or hypothecated by
any party hereto to a third party without the written consent of the other party
to this  Agreement;  provided,  however,  that the Sponsor may assign its rights
hereunder without the consent of the Originator.

                  Section 5.6.  Miscellaneous.  This  Agreement  supersedes  all
prior agreements and understandings relating to the subject matter hereof.

                  Section 5.7.  Amendments.  (a) This  Agreement  may be amended
from time to time by the Originator and the Sponsor by written agreement without
notice to or consent of the Owners, but with the consent of the Note Insurer, to
cure any ambiguity,  to correct or supplement any provisions  herein,  to comply
with any changes in the Code,  or to make any other  provisions  with respect to
matters  or  questions   arising  under  this  Agreement   which  shall  not  be
inconsistent with the provisions of this Agreement; provided, however, that such
action shall not, as  evidenced by an Opinion of Counsel,  at the expense of the
party  requesting  the change,  delivered  to the Trustee and the Note  Insurer,
adversely affect in any material  respect the interests of any Owner;  provided,
further,  that no such  amendment  shall  reduce in any manner the amount of, or
delay the timing of,  payments  received on Mortgage Loans which are required to
be  distributed  on any  Security  without  the  consent  of the  Owner  of such
Security,  or change the rights or obligations of any other party hereto without
the consent of such party.

                  (b) It shall not be necessary  for the consent of Owners under
this Section to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent shall approve the substance thereof.

                  (c) The  Owners,  if they so request,  shall be provided  with
copies of any amendments to this Agreement, together with copies of any opinions
or other documents or instruments executed in connection therewith.

                  Section 5.8. Third-Party Beneficiaries. The parties agree that
each of the Note Insurer and the Trustee is an intended third-party  beneficiary
of this  Agreement  to the extent  necessary to enforce the rights and to obtain
the  benefit of the  remedies  of the  Sponsor  under this  Agreement  which are
assigned to the Trustee for the benefit of the Owners pursuant to the


                                       6
<PAGE>

Indenture and to the extent  necessary to obtain the benefit of the  enforcement
of the  obligations  and covenants of the  Originator  under Section 3.1 of this
Agreement.

                  Section 5.9. GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF
JURY TRIAL. (a) THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS PROVISIONS) OF THE STATE
OF NEW YORK.

                  (b) THE SPONSOR AND THE ORIGINATOR  EACH HEREBY SUBMITS TO THE
NON-EXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF NEW YORK AND THE UNITED
STATES  DISTRICT COURT LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY, AND
EACH WAIVES  PERSONAL  SERVICE OF ANY AND ALL PROCESS UPON IT AND CONSENTS  THAT
ALL SUCH SERVICE OF PROCESS BE MADE BY  REGISTERED  MAIL DIRECTED TO THE ADDRESS
SET FORTH IN SECTION 5.01 OF THIS  AGREEMENT AND SERVICE SO MADE SHALL BE DEEMED
TO BE COMPLETED  FIVE DAYS AFTER THE SAME SHALL HAVE BEEN  DEPOSITED IN THE U.S.
MAILS,  POSTAGE  PREPAID.  THE SPONSOR AND THE ORIGINATOR EACH HEREBY WAIVES ANY
OBJECTION  BASED ON FORUM  NON  CONVENIENS,  AND ANY  OBJECTION  TO VENUE OF ANY
ACTION  INSTITUTED  HEREUNDER  AND  CONSENTS  TO THE  GRANTING  OF SUCH LEGAL OR
EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE COURT.  NOTHING IN THIS SECTION
SHALL AFFECT THE RIGHT OF THE SPONSOR AND THE  ORIGINATOR TO SERVE LEGAL PROCESS
IN ANY  OTHER  MANNER  PERMITTED  BY LAW OR AFFECT  EITHER'S  RIGHT TO BRING ANY
ACTION OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

                  (c) THE SPONSOR  AND THE  ORIGINATOR  EACH  HEREBY  WAIVES ANY
RIGHT TO HAVE A JURY  PARTICIPATE IN RESOLVING ANY DISPUTE,  WHETHER SOUNDING IN
CONTRACT,  TORT, OR OTHERWISE ARISING OUT OF, CONNECTED WITH,  RELATED TO, OR IN
CONNECTION WITH THIS AGREEMENT.  INSTEAD,  ANY DISPUTE RESOLVED IN COURT WILL BE
RESOLVED IN A BENCH TRIAL WITHOUT A JURY.

                  Section 5.10. Execution in Counterparts. This Agreement may be
executed  in any  number of  counterparts,  each of which so  executed  shall be
deemed to be an original,  but all such counterparts  shall together  constitute
but one and the same instrument.

                     [Signatures Commence on Following Page]


                                       7
<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused their names
to be signed by their  respective  officers  thereunto duly authorized as of the
date first above written.


                                  ____________________________________________,
                                  as Originator


                                  By: ________________________________________
                                      Name:
                                     Title:


                                  PRUDENTIAL SECURITIES SECURED
                                  FINANCING CORPORATION, as Sponsor


                                  By: ________________________________________
                                      Name:
                                      Title:


                                                                     EXHIBIT 5.1

                      [Letterhead of Dewey Ballantine LLP]

                                                              May 17, 1999

Prudential Securities Secured
  Financing Corporation
One New York Plaza
New York, New York 10292

                   Re:  Mortgage Backed Securities

Ladies and Gentlemen:

                  We have  acted as  counsel to  Prudential  Securities  Secured
Financing Corporation  ("Prudential" or the "Registrant") in connection with the
preparation  and  filing  of  the  registration   statement  on  Form  S-3  (the
"Registration  Statement")  being filed today with the  Securities  and Exchange
Commission  pursuant to the Securities  Act of 1933, as amended (the "Act"),  in
respect of the offering of separate  series of Mortgage  Backed  Securities (the
"Securities")  which the Registrant plans to sponsor.  Each series of Securities
will be issued under a separate  pooling and servicing  agreement,  indenture or
trust agreement  (each, an "Issuing  Agreement"),  in  substantially  one of the
forms incorporated by reference as Exhibits to the Registration Statement, among
Prudential,  a trust to be  identified  in the  prospectus  supplement  for such
series  of  Securities  (the  "Trust"),  a  servicer  to be  identified  in  the
prospectus  supplement  for such series of Securities  (the  "Servicer" for such
series), and/or a trustee to be identified in the prospectus supplement for such
series of Securities (the "Trustee" for such series).

                  We  have  examined  and  relied  on the  originals  or  copies
certified or otherwise  identified to our satisfaction of all such documents and
records of  Prudential  and such other  instruments  and other  certificates  of
public  officials,  officers and  representatives  of Prudential  and such other
persons,  and we  have  made  such  investigations  of law,  as we  have  deemed
appropriate as a basis for the opinions expressed below.

                  The  opinions  expressed  below  are  subject  to  bankruptcy,
insolvency,  reorganization,  moratorium and other laws relating to or affecting
creditors' rights generally and to general equity principles.

                  We are  admitted  to the Bar of the  State  of New York and we
express no opinion as to the laws of any other jurisdiction except as to matters
that are  governed  by  Federal  law or the 

<PAGE>

laws of the State of New York. All opinions  expressed herein are based on laws,
regulations  and policy  guidelines  currently  in force and may be  affected by
future regulations.

                  Based upon the foregoing, we are of the opinion that:

                                    1.   When,   in   respect  of  a  series  of
                  Securities,  an Issuing  Agreement has been duly authorized by
                  all  necessary  action  and duly  executed  and  delivered  by
                  Prudential,  the  Trust,  the  Servicer  and the  Trustee,  as
                  applicable,  for such series, such Issuing Agreement will be a
                  valid and legally binding obligation of Prudential; and

                                    2. When an Issuing Agreement for a series of
                  Securities  has been duly  authorized by all necessary  action
                  and duly executed and delivered by Prudential,  the Trust, the
                  Servicer and the Trustee, as applicable,  for such series, and
                  when the Securities of such series have been duly executed and
                  authenticated in accordance with the provisions of the Issuing
                  Agreement,   and  issued  and  sold  as  contemplated  in  the
                  Registration  Statement  and the  prospectus,  as  amended  or
                  supplemented and delivered pursuant to Section 5 of the Act in
                  connection  therewith,  such  Securities  will be legally  and
                  validly issued, fully paid and nonassessable,  and the holders
                  of such  Securities  will be entitled to the  benefits of such
                  Issuing Agreement.

                  We hereby  consent to the filing of this opinion as an Exhibit
to the  Registration  Statement and to the reference to Dewey  Ballantine LLP in
the Registration  Statement and in future related  prospectus  supplements under
the heading "Legal Matters."

                  This opinion is  furnished by us as counsel to the  Registrant
and is solely for the  benefit of the  addressees  hereof.  It may not be relied
upon by any other  person or for any other  purpose  without  our prior  written
consent.

                                                     Very truly yours,

                                                     DEWEY BALLANTINE LLP


                                                                     EXHIBIT 8.1

                      [Letterhead of Dewey Ballantine LLP]

                                                    May 17, 1999

Prudential Securities Secured
  Financing Corporation
One New York Plaza
New York, New York 10292

                   Re:  Mortgage Backed Securities

Ladies and Gentlemen:

                  We have  acted as  counsel to  Prudential  Securities  Secured
Financing Corporation  ("Prudential" or the "Registrant") in connection with the
preparation   and  filing  of  a   registration   statement  on  Form  S-3  (the
"Registration  Statement")  being filed today with the  Securities  and Exchange
Commission  pursuant to the Securities  Act of 1933, as amended (the "Act"),  in
respect of the offering of separate  series of Mortgage  Backed  Securities (the
"Securities") which Registrant plans to sponsor. Our advice formed the basis for
the description of federal income tax  consequences  appearing under the heading
"Certain  Federal Income Tax  Consequences"  in the prospectus  contained in the
Registration  Statement.  Such  description  does not  purport  to  discuss  all
possible federal income tax consequences of an investment in the Securities, but
with respect to those tax consequences  which are discussed in our opinion,  the
description is accurate.

                  We hereby  consent to the filing of this  letter as an Exhibit
to the  Registration  Statement and to the reference to Dewey  Ballantine LLP in
the Registration  Statement and in future related  prospectus  supplements under
the heading "Certain Federal Income Tax Consequences."

                                            Very truly yours,

                                            DEWEY BALLANTINE LLP


                                                                    EXHIBIT 10.1

                                                     FORM OF LOAN SALE AGREEMENT

                               LOAN SALE AGREEMENT

                                dated as of _____

                                  by and among

                      _____________________________________
                                  as Depositor,


                      _____________________________________
                                as an Originator

                                       and

                      _____________________________________
                                as an Originator

<PAGE>


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
ARTICLE I DEFINITIONS .........................................................1

   Section 1.01.   Definitions.................................................1

ARTICLE II PURCHASE, SALE AND CONVEYANCE OF MORTGAGE LOANS.....................2

   Section 2.01.   Agreement to Purchase the Initial Mortgage Loans............2
   Section 2.02.   Agreement to Purchase the Subsequent Mortgage Loans.........3
   Section 2.03.   Purchase Price..............................................3
   Section 2.04.   Conveyance of Mortgage Loans; Possession of Mortgage
                    Files......................................................4
   Section 2.05.   Delivery of Mortgage Loan Documents.........................4
   Section 2.06.   Acceptance of Mortgage Loans................................5
   Section 2.07.   Transfer of Mortgage Loans; Assignment of Agreement.........6
   Section 2.08.   Examination of Mortgage Files...............................6
   Section 2.09.   Books and Records...........................................7
   Section 2.10.   Cost of Delivery and Recordation of Documents...............7

ARTICLE III REPRESENTATIONS AND WARRANTIES.....................................7

   Section 3.01.   Representations and Warranties as to the Originators........7
   Section 3.02.   [Reserved]..................................................9
   Section 3.03.   Representations and Warranties Relating to the Mortgage
                     Loans.....................................................9
   Section 3.04.   Representations and Warranties of the Depositor............18
   Section 3.05.   Repurchase Obligation for Defective Documentation and
                   for Breach of a Representation or Warranty.................19

ARTICLE IV THE ORIGINATORS....................................................22

   Section 4.01.   Covenants of the Originators...............................22
   Section 4.02.   Merger or Consolidation....................................22
   Section 4.03.   Costs......................................................22
   Section 4.04.   Indemnification............................................23

ARTICLE V CONDITIONS OF CLOSING...............................................25

   Section 5.01.   Conditions of Depositor's Obligations......................25
   Section 5.02.   Conditions of Originators' Obligations.....................27
   Section 5.03.   Termination of Depositor's Obligations.....................28

ARTICLE VI MISCELLANEOUS .....................................................28

   Section 6.01.   Notices....................................................28
   Section 6.02.   Severability of Provisions.................................28

<PAGE>

   Section 6.03.   Agreement of Originators...................................29
   Section 6.04.   Survival...................................................29
   Section 6.05.   Effect of Headings and Table of Contents...................29
   Section 6.06.   Successors and Assigns.....................................29
   Section 6.07.   Confirmation of Intent; Grant of Security Interest.........29
   Section 6.08.   Miscellaneous..............................................30
   Section 6.09.   Amendments.................................................30
   Section 6.10.   Third-Party Beneficiaries..................................31
   Section 6.11.   GOVERNING LAW; CONSENT TO JURISDICTION;
                   WAIVER OF JURY TRIAL.......................................31
   Section 6.12.   Execution in Counterparts..................................32

                             SCHEDULES AND EXHIBITS

Schedule I - Mortgage Loan Schedule

Exhibit A - Form of Subsequent Transfer Agreement

<PAGE>
                  This  LOAN  SALE  AGREEMENT,   dated  as  of  _________  (this
"Agreement"), by and among ____________________, a ___________ corporation, (the
"Depositor"),   and   ____________________,   a  __________   corporation,   and
____________________, a __________ corporation (together, the "Originators").

                              W I T N E S S E T H:

                  WHEREAS,  Schedule  I attached  hereto and made a part  hereof
lists  certain  fixed rate  business and consumer  purpose first and second lien
mortgage  loans  (the  "Mortgage  Loans")  owned  by the  Originators  that  the
Originators  desire to sell to the Depositor  and that the Depositor  desires to
purchase;

                  WHEREAS,  it is the  intention  of  the  Originators  and  the
Depositor that simultaneously  with the Originators'  conveyance of the Mortgage
Loans to the  Depositor on the Closing Date,  (a) the  Depositor  shall sell the
Mortgage Loans to ____________________,  a ________ business trust (the "Trust")
pursuant to a Sale and  Servicing  Agreement  to be dated as of _____ (the "Sale
and Servicing  Agreement"),  to be entered into by and among the  Depositor,  as
depositor,  the Trust, as issuer,  ________, as servicer (in such capacity,  the
"Servicer"),  ________, a ________ banking association, as collateral agent (the
"Collateral Agent"), and ________, a ________banking  corporation,  as indenture
trustee (the  "Indenture  Trustee"),  and (b) the Trust shall issue its Mortgage
Backed Notes (the  "Notes"),  pursuant to an Indenture,  to be dated as of _____
(the  "Indenture"),  by and between the Trust and the Indenture  Trustee,  which
Notes will be secured by a pledge of the assets of the Trust.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual agreements hereinafter set forth, the parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

                  Section  1.01.  Definitions.  (a) Whenever  used  herein,  the
following words and phrases,  unless the context otherwise requires,  shall have
the meanings specified in this Article I:

                  "Exchange Act" means the  Securities  Exchange Act of 1934, as
amended.

                  "Prospectus"  means the Prospectus dated _____ relating to the
offering  by the  Depositor  from  time  to time of its  Mortgage  Backed  Notes
(Issuable  in  Series)  in the form in  which  it was or will be filed  with the
Commission  pursuant to Rule 424(b) under the Securities Act with respect to the
offer and sale of the Notes.

                  "Prospectus  Supplement" means the Prospectus Supplement dated
_____, relating to the offering of the Notes in the form in which it was or will
be filed with the  Commission  pursuant to Rule 424(b) under the  Securities Act
with respect to the offer and sale of the Notes.

                  "Registration   Statement"  means  that  certain  registration
statement on Form S-3, as amended  (Registration  No. ________)  relating to the
offering  by the  Depositor  from  time  to 

<PAGE>

time of its Mortgage Backed Notes (Issuable in Series) as heretofore declared
effective by the Commission.

                  "Securities Act" means the Securities Act of 1933, as amended.

                  "Termination Event" means the existence of any one or more of
the following conditions:
                         
                                    (a)   a   stop    order    suspending    the
                  effectiveness  of the  Registration  Statement shall have been
                  issued  or a  proceeding  for that  purpose  shall  have  been
                  initiated or threatened by the Commission; or

                                    (b) subsequent to the execution and delivery
                  of this Agreement, a downgrading,  or public notification of a
                  possible change,  without indication of direction,  shall have
                  occurred in the rating  afforded any of the debt securities or
                  claims  paying  ability  of any person  providing  any form of
                  credit  enhancement  for any of the Notes,  by any "nationally
                  recognized  statistical rating  organization," as that term is
                  defined by the Commission for purposes of Rule 436(g)(2) under
                  the Securities Act; or

                                    (c) subsequent to the execution and delivery
                  of this Agreement, there shall have occurred an adverse change
                  in the condition,  financial or otherwise,  earnings, affairs,
                  regulatory situation or business prospects of the Note Insurer
                  reasonably determined by the Depositor to be material; or

                                    (d) subsequent to the date of this Agreement
                  there  shall  have  occurred  any  of  the  following:  (i)  a
                  suspension  or material  limitation  in trading in  securities
                  substantially  similar to the Notes; (ii) a general moratorium
                  on  commercial  banking  activities  in the  State of New York
                  declared by either Federal or New York State  authorities;  or
                  (iii) the engagement by the United States in  hostilities,  or
                  the escalation of such hostilities, or any calamity or crisis,
                  if the effect of any such event specified in this clause (iii)
                  in  the  reasonable   judgment  of  the  Depositor   makes  it
                  impracticable  or  inadvisable  to  proceed  with  the  public
                  offering or the  delivery of the Notes on the terms and in the
                  manner contemplated in the Prospectus Supplement.

                  (b)  Capitalized  terms  used  herein  that are not  otherwise
defined shall have the respective meanings ascribed thereto in Appendix I to the
Indenture.

                                   ARTICLE II

                 PURCHASE, SALE AND CONVEYANCE OF MORTGAGE LOANS

                  Section  2.01.  Agreement  to Purchase  the  Initial  Mortgage
Loans.  (a)  Subject  to  the  terms  and  conditions  of  this  Agreement,  the
Originators  agree to sell, and the Depositor  agrees to purchase,  the Mortgage
Loans having the Cut-Off Date Aggregate Principal Balance or, in accordance with
Section 2.08 hereof,  such other  balance as is evidenced by the actual  Cut-Off
Date Aggregate Principal Balance of the Mortgage Loans accepted by the Depositor
on the Closing Date and listed in the Mortgage Loan Schedule.


                                       2
<PAGE>

                  (b) Subject to Section  2.08  hereof,  the  Depositor  and the
Originators have agreed upon which of the Originators'  Mortgage Loans are to be
purchased by the Depositor on the Closing Date pursuant to this  Agreement,  and
the  Originators  has prepared a schedule  describing  the  Mortgage  Loans (the
"Mortgage  Loan  Schedule")  setting  forth  all of  the  Mortgage  Loans  to be
purchased under this Agreement,  which Mortgage Loan Schedule is attached hereto
as Schedule I. The Mortgage Loan Schedule shall conform to the  requirements  of
the Depositor and to the definition of "Mortgage Loan Schedule" in Appendix I to
the Indenture.

                  (c) The  closing  for the  purchase  and sale of the  Mortgage
Loans shall take place at the offices of ________,  New York, New York, at 10:00
a.m.,  New York time,  on the Closing  Date, or such other place and time as the
parties shall agree.

                  Section 2.02.  Agreement to Purchase the  Subsequent  Mortgage
Loans.  Subject  to the  satisfaction  of the  conditions  set forth in  Section
2.14(b) of the Indenture,  in consideration  of the Depositor's  delivery on the
related Subsequent Transfer Dates to or upon the order of the Originators of all
or a portion of the balance of funds on deposit in the Pre-Funding Accounts, the
Originators shall on any Subsequent  Transfer Date sell,  transfer,  assign, set
over and convey to the Depositor, without recourse, but subject to the terms and
provisions  of this  Agreement,  all of the  right,  title and  interest  of the
Originators in and to the Subsequent Mortgage Loans, including all principal of,
and all interest due on, such Subsequent  Mortgage  Loans,  and all other assets
included or to be included in the Trust Estate.

                  The amount released from a Pre-Funding Account with respect to
a transfer of Subsequent Mortgage Loans to the related Pool shall be one-hundred
percent (100%) of the Aggregate  Principal  Balance of such Subsequent  Mortgage
Loans so transferred, as of the related Subsequent Cut-Off Date.

                  The  obligation  of the  Depositor  to  purchase a  Subsequent
Mortgage Loan on any Subsequent  Transfer Date is subject to the satisfaction of
the requirements set forth in Section 2.14(b) of the Indenture.

                  Section  2.03.  Purchase  Price.  (a) On the Closing  Date, as
consideration  for the  Originators'  sale of the Initial  Mortgage Loans to the
Depositor,  the Depositor will deliver to the  Originators (i) an amount in cash
equal to the sum of (A) ___%, and ____% of the Original Note  Principal  Balance
as of the Closing Date of the Class A-1 Notes and Class A-2 Notes, respectively,
plus (B) accrued  interest on the Original Note  Principal  Balance of the Class
A-1 Notes and Class A-2 Notes at the rate of ____% per annum and ___% per annum,
respectively, from (and including) _____ to (but not including) _____, minus (C)
the Original Pre-Funded Amount and the Original  Capitalized Interest Amount for
each  class of Notes,  payable by wire  transfer  of same day funds and (ii) the
Trust Certificates to be issued pursuant to the Trust Agreement.

                  (a) On each  Subsequent  Transfer Date, as full  consideration
for the Originators' sale of the Subsequent Mortgage Loans to the Depositor, the
Depositor will deliver to the  Originators an amount in cash equal to the sum of
100% of the Aggregate  Principal Balance of the Subsequent Mortgage Loans of the
related Pool as of the related Subsequent Cut-Off Date.


                                       3
<PAGE>

                  Section  2.04.  Conveyance  of Mortgage  Loans;  Possession of
Mortgage Files.  (a) On the Closing Date and on each  Subsequent  Transfer Date,
the  Originators  shall  sell,  transfer,  assign,  set over and  convey  to the
Depositor,  without  recourse,  but subject to the terms of this Agreement,  all
right, title and interest in and to the applicable Mortgage Loans, including all
principal  outstanding  as of, and all interest due after,  the related  Cut-Off
Date,  the Insurance  Policies  relating to each such Mortgage  Loan, all right,
title and interest in and to the proceeds of such Insurance  Policies and all of
its rights under this  Agreement  with  respect to the  Mortgage  Loans from and
after the related  Cut-Off Date or the  Subsequent  Cut-Off Date, as applicable.
Upon  payment of the  purchase  price for such  Mortgage  Loans as  provided  in
Section 2.03 of this Agreement,  the Originators shall have hereby, and shall be
deemed  to have,  sold,  transferred,  assigned,  set over and  conveyed  to the
Depositor  such Mortgage  Loans,  the Insurance  Policies  relating to each such
Mortgage  Loan,  all right,  title and  interest in and to the  proceeds of such
Insurance  Policies and all of its rights under this  Agreement  with respect to
the Mortgage  Loans from and after the related  Cut-Off  Date or the  Subsequent
Cut-Off Date, as applicable.

                  (b) Upon the sale of such  Mortgage  Loans,  the  ownership of
each  related  Mortgage  Note,  each  related  Mortgage  and the contents of the
related Mortgage File shall  immediately vest in the Depositor and the ownership
of all related records and documents with respect to each Mortgage Loan prepared
by or which come into the possession of the Originators  shall  immediately vest
in the Depositor.  The contents of any Indenture  Trustee's Mortgage File in the
possession  of the  Originators  at any time after such sale,  and any principal
collected and interest due on the Mortgage Loans after the related  Cut-Off Date
and received by the  Originators,  shall be held in trust by the Originators for
the  benefit  of the  Depositor  as the owner  thereof,  and  shall be  promptly
delivered by the Originators to or upon the order of the Depositor.

                  (c)  Pursuant  to  the  Sale  and  Servicing  Agreement,   the
Depositor  shall,  on the  Closing  Date,  assign  all of its  right,  title and
interest  in and to the  Initial  Mortgage  Loans to the Trust.  Pursuant to the
Indenture,  the Trust shall, on the Closing Date, pledge all of its right, title
and interest in and to the Initial Mortgage Loans to the Indenture Trustee,  for
the benefit of the Noteholders and the Note Insurer.

                  Section 2.05.  Delivery of Mortgage Loan Documents.  (a) On or
prior to the Closing  Date or  Subsequent  Transfer  Date,  as  applicable,  the
related  Originator  shall  deliver to the  Collateral  Agent,  on behalf of the
Indenture Trustee (as pledgee of the Trust pursuant to the Indenture,  the Trust
being  the  assignee  of the  Depositor  pursuant  to  the  Sale  and  Servicing
Agreement),  each  of  the  documents  for  each  applicable  Mortgage  Loan  in
accordance  with the  provisions  of  Section  2.05 of the  Sale  and  Servicing
Agreement.

                  (b) As promptly as practicable, but in any event within thirty
(30) days from the Closing Date or the Subsequent  Transfer Date, as applicable,
the Depositor  shall  promptly  submit,  or cause to be submitted by the related
Originator,  for  recording in the  appropriate  public office for real property
records,  each  assignment  referred to in Section  2.05(a)(iv)  of the Sale and
Servicing  Agreement.  The Collateral Agent, on behalf of the Indenture Trustee,
shall be required to retain a copy of each  assignment  submitted for recording.
In the event that any such assignment is lost or returned  unrecorded because of
a defect  therein,  the Depositor or such  Originator  shall promptly  prepare a
substitute  assignment or cure such defect,  as the case may


                                       4
<PAGE>

be, and  thereafter  the  Depositor  or such  Originator  shall submit each such
assignment for recording.

                  (c) The Depositor or the related Originator shall, within five
(5) Business Days after the receipt thereof, deliver or cause to be delivered to
the  Collateral  Agent,  on behalf of the  Indenture  Trustee (as pledgee of the
Trust pursuant to the  Indenture,  the Trust being the assignee of the Depositor
pursuant  to the  Sale  and  Servicing  Agreement):  (i) the  original  recorded
Mortgage and related power of attorney,  if any, in those instances where a copy
thereof  certified by the related  Originator  was  delivered to the  Collateral
Agent, on behalf of the Indenture Trustee,  pursuant to Section 2.05 of the Sale
and Servicing Agreement;  (ii) the original recorded assignment of Mortgage from
the related  Originator  to the  Indenture  Trustee,  which,  together  with any
intervening  assignments  of Mortgage,  evidences a complete chain of assignment
from the  originator  of the  Mortgage  Loan to the  Indenture  Trustee in those
instances where copies of such assignments  certified by the related  Originator
were  delivered to the  Collateral  Agent,  on behalf of the Indenture  Trustee,
pursuant  to Section  2.05 of the Sale and  Servicing  Agreement;  and (iii) the
title insurance policy or title opinion  required in Section  2.05(a)(vi) of the
Sale and Servicing Agreement.

                  Notwithstanding  anything to the  contrary  contained  in this
Section 2.05, in those instances where the public  recording  office retains the
original  Mortgage,  power of attorney,  if any,  assignment  or  assignment  of
Mortgage  after  it has been  recorded  or such  original  has  been  lost,  the
Depositor  or the  related  Originator  shall be  deemed to have  satisfied  its
obligations  hereunder upon delivery to the Collateral  Agent,  on behalf of the
Indenture  Trustee,  of a copy of such  Mortgage,  power  of  attorney,  if any,
assignment or assignment of Mortgage certified by the public recording office to
be a true copy of the recorded original thereof.

                  From time to time the Depositor or the related  Originator may
forward  or cause to be  forwarded  to the  Collateral  Agent,  on behalf of the
Indenture Trustee,  additional  original  documents  evidencing an assumption or
modification of a Mortgage Loan.

                  (d) All original documents relating to the Mortgage Loans that
are not delivered to the Collateral  Agent, on behalf of the Indenture  Trustee,
as permitted by Section  2.05(a)  hereof are and shall be held by the  Servicer,
the  Depositor  or the  related  Originator  in  trust  for the  benefit  of the
Indenture  Trustee,  on behalf of the Noteholders  and the Note Insurer.  In the
event that any such original  document is required pursuant to the terms of this
Section 2.05 to be a part of an Indenture Trustee's Mortgage File, such document
shall be delivered  promptly to the Collateral Agent, on behalf of the Indenture
Trustee. From and after the sale of the Mortgage Loans to the Depositor pursuant
hereto, to the extent that the related  Originator retains legal title of record
to any  Mortgage  Loans  prior to the  vesting of legal  title in the  Indenture
Trustee, such title shall be retained in trust for the Trust as the owner of the
Mortgage Loans, as the Depositor's  assignee,  and the Indenture Trustee, as the
Trust's pledgee.

                  Section 2.06.  Acceptance of Mortgage  Loans.  (a) To evidence
the transfer of the Mortgage Loans and related  Mortgage Files to the Collateral
Agent, on behalf of the Indenture  Trustee,  the Collateral  Agent shall deliver
the  acknowledgement  of  receipt,  the  Initial  Certification  and  the  Final
Certification  required to be delivered  pursuant to Section 2.06(b) of the Sale
and Servicing Agreement.


                                       5
<PAGE>

                  (b) The Sale and  Servicing  Agreement  provides  that, if the
Collateral  Agent  during  the  process of  reviewing  the  Indenture  Trustee's
Mortgage Files, finds any document  constituting a part of a Indenture Trustee's
Mortgage File which is not executed,  has not been received, is unrelated to the
Mortgage Loan  identified in the Mortgage Loan Schedule,  or does not conform to
the  requirements  of Section  2.05 of the Sale and  Servicing  Agreement or the
description  thereof as set forth in the Mortgage Loan Schedule,  the Collateral
Agent shall promptly so notify the Servicer,  the Indenture Trustee, the related
Originator and the Note Insurer.  The  Originators  agree that in performing any
such review, the Collateral Agent may conclusively rely on the Originators as to
the purported  genuineness of any such document and any signature thereon.  Each
of the Originators  agrees to use reasonable efforts to remedy a material defect
in a document constituting part of an Indenture Trustee's Mortgage File of which
it is notified.  If,  however,  within sixty (60) days after such notice none of
the Originators has remedied the defect and the defect  materially and adversely
affects the  interest of the  Noteholders  in the related  Mortgage  Loan or the
interests of the Note Insurer, then the Originators shall be obligated to either
substitute in lieu of such Mortgage Loan a Qualified Substitute Mortgage Loan or
purchase  such  Mortgage  Loan in the manner and subject to the  conditions  set
forth in Section 3.05 hereof.

                  (c) The failure of the Collateral Agent, the Indenture Trustee
or the Note  Insurer  to give any  notice  contemplated  herein  within the time
periods  specified  above  shall not affect or relieve  the  Depositor's  or the
Originators  obligation  to  repurchase  for any Mortgage  Loan pursuant to this
Section 2.06 or Section 3.05 of this Agreement.

                  Section  2.07.  Transfer  of  Mortgage  Loans;  Assignment  of
Agreement.  The  Originators  each  hereby  acknowledges  and  agrees  that  the
Depositor  or the Trust may assign its  interest  under  this  Agreement  to the
Indenture Trustee as may be required to effect the purposes of the Indenture and
the Sale and Servicing Agreement,  without further notice to, or consent of, the
Originators,  and the Indenture  Trustee shall succeed to such of the rights and
obligations  of the Depositor  and the Trust  hereunder as shall be so assigned.
The Depositor shall, pursuant to the Sale and Servicing Agreement, assign all of
its right,  title and  interest  in and to the  Mortgage  Loans and its right to
exercise the remedies  created by Sections  2.06 and 3.05 hereof for breaches of
the  representations,  warranties,  agreements and covenants of the  Originators
contained  in Sections  2.05,  2.06 and 3.03 hereof to the Trust,  and the Trust
shall,  pursuant to the Indenture,  pledge such right, title and interest to the
Indenture Trustee, for the benefit of the Noteholders and the Note Insurer. Each
of the Originators  agrees that, upon such assignment to the Trust and pledge to
the  Indenture  Trustee,  such  representations,   warranties,   agreements  and
covenants  will run to and be for the benefit of the  Indenture  Trustee and the
Indenture  Trustee may enforce,  without  joinder of the Depositor or the Trust,
the repurchase  obligations of the  Originators set forth herein with respect to
breaches of such representations, warranties, agreements and covenants.

                  Section  2.08.  Examination  of Mortgage  Files.  Prior to the
Closing Date and each Subsequent  Transfer Date, as applicable,  the Originators
shall make the Mortgage  Files  available  to the  Depositor or its designee for
examination  at  the  Originators'  offices  or  at  such  other  place  as  the
Originators  shall  reasonably  specify.  Such  examination  may be  made by the
Depositor  or its  designee  at any  time  on or  before  the  Closing  


                                       6
<PAGE>

Date or  Subsequent  Transfer  Date, as the case may be. If the Depositor or its
designee makes such examination prior to the Closing Date or Subsequent Transfer
Date, as the case may be, and  identifies any Mortgage Loans that do not conform
to the  requirements  of the  Depositor  as described  in this  Agreement,  such
Mortgage  Loans shall be deleted  from the  Mortgage  Loan  Schedule  and may be
replaced, prior to the Closing Date or Subsequent Transfer Date, as the case may
be, by substitute Mortgage Loans acceptable to the Depositor. The Depositor may,
at its option and without notice to the Originators, purchase all or part of the
Mortgage Loans without conducting any partial or complete examination.  The fact
that the Depositor,  the Collateral Agent or the Indenture Trustee has conducted
or has failed to conduct  any partial or complete  examination  of the  Mortgage
Files shall not affect the rights of the Depositor or the  Indenture  Trustee to
demand repurchase or other relief as provided in this Agreement.

                  Section 2.09. Books and Records. The transfer of each Mortgage
Loan  shall  be  reflected  on each of the  Originators'  accounting  and  other
records, balance sheet and other financial statements as a sale of assets by the
Originators  to the  Depositor  and by the  Depositor to the Trust.  Each of the
Originators shall be responsible for maintaining, and shall maintain, a complete
set of books and records for each Mortgage Loan which shall be clearly marked to
reflect the ownership of each Mortgage Loan by the Trust, and the pledge of each
Mortgage  Loan by the Trust to the  Indenture  Trustee,  for the  benefit of the
Noteholders and the Note Insurer.

                  Section 2.10.  Cost of Delivery and  Recordation of Documents.
The  costs  relating  to  the  delivery  and  recordation  of the  documents  in
connection  with the  Mortgage  Loans as  specified  in this  Article  II and in
Article  II  of  the  Sale  and  Servicing  Agreement  shall  be  borne  by  the
Originators.

                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

                  Section  3.01.   Representations  and  Warranties  as  to  the
Originators.  Each of the  Originators  hereby  represents  and  warrants to the
Depositor, as of the Closing Date, that:

                                    (a) The  Originator  is a  corporation  duly
                  organized,  validly  existing and in good  standing  under the
                  laws of the State of ________ and has all  licenses  necessary
                  to  carry  on its  business  as  now  being  conducted  and is
                  licensed, qualified and in good standing in each state where a
                  Mortgaged  Property  is  located  if the  laws of  such  state
                  require   licensing  or  qualification  in  order  to  conduct
                  business  of  the  type  conducted  by the  Originator  and to
                  perform its  obligations as the Originator  hereunder,  and in
                  any event the Originator is in compliance with the laws of any
                  such   state  to  the   extent   necessary   to   ensure   the
                  enforceability  of the related  Mortgage  Loan; the Originator
                  has the full power and authority,  corporate and otherwise, to
                  execute  and  deliver  this   Agreement   and  to  perform  in
                  accordance herewith;  the execution,  delivery and performance
                  of this Agreement (including all instruments of transfer to be
                  delivered  pursuant to this  Agreement) by the  Originator and
                  the consummation of the transactions  contemplated hereby have
                  been duly and validly authorized; this Agreement evidences the
                  valid,  binding and enforceable  obligation of the Originator;
                  and all  requisite  corporate  action


                                       7
<PAGE>

                  has been taken by the Originator to make this Agreement  valid
                  and binding upon the Originator in accordance with its terms;

                                    (b) No consent,  approval,  authorization or
                  order of any court or governmental  agency or body is required
                  for the execution,  delivery and performance by the Originator
                  of, or compliance by the  Originator  with,  this Agreement or
                  the sale of the Mortgage  Loans  pursuant to the terms of this
                  Agreement or the consummation of the transactions contemplated
                  by this  Agreement,  or if  required,  such  approval has been
                  obtained prior to the Closing Date;

                                    (c) Neither the  execution  and  delivery of
                  this  Agreement,   the  acquisition  nor  origination  of  the
                  Mortgage   Loans  by  the   Originator  or  the   transactions
                  contemplated hereby, nor the fulfillment of or compliance with
                  the  terms  and  conditions  of  this  Agreement,  has or will
                  conflict  with or  result  in a  breach  of any of the  terms,
                  conditions  or  provisions  of  the  Originator's  charter  or
                  by-laws  or  any  legal   restriction   or  any  agreement  or
                  instrument to which the  Originator is now a party or by which
                  it is bound or to which its property is subject, or constitute
                  a  default  or  result  in an  acceleration  under  any of the
                  foregoing,  or  result  in the  violation  of any  law,  rule,
                  regulation,  order, judgment or decree to which the Originator
                  or its  property  is  subject,  or impair  the  ability of the
                  Indenture  Trustee  (or  the  Servicer  as  the  agent  of the
                  Indenture Trustee) to realize on the Mortgage Loans, or impair
                  the value of the Mortgage Loans;

                                    (d)   Neither   this   Agreement   nor   the
                  information contained in the Prospectus Supplement (other than
                  the  information  under the  caption  "Underwriting")  nor any
                  statement, report or other document prepared by the Originator
                  and furnished or to be furnished pursuant to this Agreement or
                  in  connection  with  the  transactions   contemplated  hereby
                  contains any untrue  statement or alleged untrue  statement of
                  any material fact or omits to state a material fact  necessary
                  to make the statements  contained herein or therein,  in light
                  of  the   circumstances   under  which  they  were  made,  not
                  misleading;

                                    (e) There is no action, suit,  proceeding or
                  investigation  pending or, to the knowledge of the Originator,
                  threatened before a court, administrative agency or government
                  tribunal  against  the  Originator  which,  either  in any one
                  instance  or in the  aggregate,  may  result  in any  material
                  adverse   change  in  the  business,   operations,   financial
                  condition,  properties or assets of the Originator,  or in any
                  material  impairment of the right or ability of the Originator
                  to carry on its business substantially as now conducted, or in
                  any material liability on the part of the Originator, or which
                  would draw into question the validity of this  Agreement,  the
                  Mortgage  Loans,  or of any  action  taken  or to be  taken in
                  connection with the obligations of the Originator contemplated
                  herein,  or which would impair  materially  the ability of the
                  Originator  to perform  under the terms of this  Agreement  or
                  that will  prohibit  its entering  into this  Agreement or the
                  consummation of any of the transactions contemplated hereby;

                                    (f) The Originator is not in violation of or
                  in default with respect to, and the  execution and delivery of
                  this Agreement by the  Originator  and its  performance of and
                  compliance  with  the  terms  hereof  will  not  constitute  a
                  violation  or default  with respect to, any order or decree of
                  any court or any order,  regulation  or demand of any federal,
                  state,  


                                       8
<PAGE>

                  municipal or governmental  agency,  which violation or default
                  might have  consequences  that would  materially and adversely
                  affect the condition (financial or other) or operations of the
                  Originator or its properties or might have  consequences  that
                  would   materially  and  adversely   affect  its   performance
                  hereunder or under any subservicing agreement;

                                    (g) Upon the receipt of each  Mortgage  File
                  by the Depositor (or its assignee) under this  Agreement,  the
                  Depositor  (or its  assignee)  will  have  good  title to each
                  related  Mortgage  Loan and such other  items  comprising  the
                  corpus of the Trust  Estate free and clear of any lien created
                  by  the   Originator   (other   than   liens   which  will  be
                  simultaneously released);

                                    (h)  The  consummation  of the  transactions
                  contemplated  by this Agreement are in the ordinary  course of
                  business of the Originator,  and the transfer,  assignment and
                  conveyance  of the  Mortgage  Notes and the  Mortgages  by the
                  Originator  pursuant to this  Agreement are not subject to the
                  bulk transfer or any similar statutory provisions in effect in
                  any applicable jurisdiction;

                                    (i)  With  respect  to  any  Mortgage   Loan
                  purchased by the Originator,  the Originator acquired title to
                  the Mortgage Loan in good faith, without notice of any adverse
                  claim;

                                    (j) The  Originator  does not  believe,  nor
                  does it have any  reason or cause to  believe,  that it cannot
                  perform each and every covenant  contained in this  Agreement.
                  The  Originator is solvent and the sale of the Mortgage  Loans
                  by the Originator pursuant to the terms of this Agreement will
                  not cause the Originator to become insolvent.  The sale of the
                  Mortgage Loans by the Originator pursuant to the terms of this
                  Agreement was not undertaken with the intent to hinder,  delay
                  or defraud any of the Originator's creditors;

                                    (k) The Mortgage Loans are not intentionally
                  selected in a manner so as to affect  adversely  the interests
                  of  the  Depositor  or of  any  transferee  of  the  Depositor
                  (including the Trust and the Indenture Trustee);

                                    (l) The Originator  has  determined  that it
                  will treat the  disposition  of the Mortgage Loans pursuant to
                  this Agreement as a sale for accounting and tax purposes;

                                    (m) The  Originator  has not dealt  with any
                  broker or agent or anyone  else  that may be  entitled  to any
                  commission or  compensation in connection with the sale of the
                  Mortgage Loans to the Depositor other than to the Depositor or
                  an affiliate thereof; and

                                    (n)  The   consideration   received  by  the
                  Originator  upon the sale of the  Mortgage  Loans  under  this
                  Agreement   constitutes  fair   consideration  and  reasonably
                  equivalent value for the Mortgage Loans.

                  Section 3.02. [Reserved].

                  Section 3.03.  Representations  and Warranties Relating to the
Mortgage Loans. The Originators  represent and warrant to the Depositor that, as
of the Closing Date, as to each 


                                       9
<PAGE>

Initial  Mortgage  Loan,  and as of the  Subsequent  Transfer  Date,  as to each
Subsequent  Mortgage  Loan,  immediately  prior to the sale and transfer of such
Mortgage Loan by the Originators to the Depositor:

                                    (a)  The   information  set  forth  in  each
                  Mortgage Loan Schedule is complete, true and correct;

                                    (b) The  information  to be  provided by the
                  Originators,  directly  or  indirectly,  to the  Depositor  in
                  connection  with a Subsequent  Mortgage  Loan will be true and
                  correct  in  all  material  respects  at  the  date  or  dates
                  respecting which such information is furnished;

                                    (c) Each Mortgage is a valid first or second
                  lien on a fee simple (or its equivalent under applicable state
                  law) estate in the real  property  securing the amount owed by
                  the Mortgagor  under the Mortgage Note subject only to (i) the
                  lien of current real property taxes and assessments  which are
                  not  delinquent,  (ii)  with  respect  to  any  Mortgage  Loan
                  identified  on the  Mortgage  Loan  Schedule  as  secured by a
                  second lien, the related first mortgage loan, (iii) covenants,
                  conditions  and  restrictions,  rights of way,  easements  and
                  other  matters of public record as of the date of recording of
                  such  Mortgage,  such  exceptions  appearing  of record  being
                  acceptable to mortgage lending  institutions  generally in the
                  area wherein the  property  subject to the Mortgage is located
                  or  specifically   reflected  in  the  appraisal  obtained  in
                  connection with the  origination of the related  Mortgage Loan
                  and (iv) other matters to which like  properties  are commonly
                  subject which do not materially interfere with the benefits of
                  the security intended to be provided by such Mortgage;

                                    (d)  Immediately  prior to the  transfer and
                  assignment  by the related  Originator to the  Depositor,  the
                  Originator,  had good title to, and was the sole owner of each
                  Mortgage Loan,  free of any interest of any other Person,  and
                  the Originator has transferred  all right,  title and interest
                  in each Mortgage Loan to the Depositor;

                                    (e) As of the  applicable  Cut-Off  Date, no
                  payment  of  principal  or  interest  on or in  respect of any
                  Mortgage Loan remains unpaid for thirty (30) or more days past
                  the  date  the same  was due in  accordance  with the  related
                  Mortgage Note without regard to applicable grace periods;

                                    (f)  As of  the  Initial  Cut-Off  Date,  no
                  Mortgage Loan has a Mortgage  Interest Rate less than ___% per
                  annum in Pool I and ___% per annum in Pool II and the weighted
                  average  Mortgage  Interest Rate of the Mortgage Loans is ___%
                  in Pool I and ___% in Pool II;

                                    (g) At origination, no Mortgage Loan in Pool
                  I or Pool II had an original  term to maturity of greater than
                  ___ months;

                                    (h)  As of the  Initial  Cut-Off  Date,  the
                  weighted  average  remaining  term to maturity of the Mortgage
                  Loans is ___ months for the  Mortgage  Loans in Pool I and ___
                  months for the Mortgage Loans in Pool II;


                                       10
<PAGE>

                                    (i) To the  best  knowledge  of  each of the
                  Originators,  there is no  mechanics'  lien or claim for work,
                  labor or material  (and no rights are  outstanding  that under
                  law  could  give rise to such  lien)  affecting  the  premises
                  subject to any Mortgage which is or may be a lien prior to, or
                  equal or coordinate  with, the lien of such  Mortgage,  except
                  those which are insured against by the title insurance  policy
                  referred to in (ff) below;

                                    (j) To the  best  knowledge  of  each of the
                  Originators,  there is no delinquent  tax or  assessment  lien
                  against any Mortgaged Property;

                                    (k) Such Mortgage  Loan,  the Mortgage,  and
                  the  Mortgage  Note,   including,   without  limitation,   the
                  obligation of the Mortgagor to pay the unpaid principal of and
                  interest  on the  Mortgage  Note,  are each not subject to any
                  right of rescission (or any such rescission  right has expired
                  in accordance with applicable law), set-off,  counterclaim, or
                  defense,   including  the  defense  of  usury,  nor  will  the
                  operation  of any of the  terms  of the  Mortgage  Note or the
                  Mortgage,  or the  exercise  of any right  thereunder,  render
                  either the  Mortgage  Note or the Mortgage  unenforceable,  in
                  whole or in  part,  or  subject  to any  right of  rescission,
                  set-off,  counterclaim,  or defense,  including the defense of
                  usury, and no such right of rescission, set-off, counterclaim,
                  or defense has been asserted with respect thereto;

                                    (l) To the  best  knowledge  of  each of the
                  Originators, the Mortgaged Property is free of material damage
                  and is in good repair,  and there is no pending or  threatened
                  proceeding  for  the  total  or  partial  condemnation  of the
                  Mortgaged Property;

                                    (m) None of the Originators  have received a
                  notice of default of any first  mortgage  loan  secured by the
                  Mortgaged  Property  which has not been cured by a party other
                  than the Originators;

                                    (n) Each  Mortgage  Note and Mortgage are in
                  substantially  the forms previously  provided to the Depositor
                  and the Indenture Trustee on behalf of the Originators;

                                    (o) No  Mortgage  Loan  had,  at the date of
                  origination,  a CLTV in  excess  of  100%,  and  the  weighted
                  average CLTV of all Mortgage  Loans as of the Initial  Cut-Off
                  Date is approximately ___% in Pool I and ___% in Pool II;

                                    (p) The Mortgage Loan was not  originated in
                  a  program  in  which  the  amount  of  documentation  in  the
                  underwriting   process  was  limited  in   comparison  to  the
                  originator's normal documentation requirements;

                                    (q) No more than the  following  percentages
                  of the  Mortgage  Loans by Cut-Off  Date  Aggregate  Principal
                  Balance are  secured by  Mortgaged  Properties  located in the
                  following states:


                                       11
<PAGE>

                                         Pool I
               -----------------------------------------------------------
               State                              Percentage of Cut-Off
                                                      Date Aggregate
                                                    Principal Balance
               --------------------------       --------------------------

                                                --------------------------
                                                         100.00%
                                                ==========================

                                        Pool II
               -----------------------------------------------------------
               State                              Percentage of Cut-Off
                                                      Date Aggregate
                                                    Principal Balance
               --------------------------       --------------------------

                                                --------------------------
                                                         100.00%
                                                ==========================

                                    (r) The Mortgage  Loans were not selected by
                  the  Originators  for sale hereunder or inclusion in the Trust
                  Estate on any basis  adverse to the Trust  Estate  relative to
                  the portfolio of similar mortgage loans of the Originators;

                                    (s) None of the Mortgage Loans constitutes a
                  lien on leasehold interests;

                                    (t) Each  Mortgage  contains  customary  and
                  enforceable provisions which render the rights and remedies of
                  the holder thereof  adequate for the  realization  against the
                  related  Mortgaged  Property of the  benefits of the  security
                  including  (A) in the case of a Mortgage  designated as a deed
                  of trust,  by  trustee's  sale and (B)  otherwise  by judicial
                  foreclosure.  To the best of the Originators' knowledge, there
                  is no  homestead or other  exemption  available to the related
                  Mortgagor which would  materially  interfere with the right to
                  sell the related Mortgaged Property at a trustee's sale or the
                  right to foreclose the related Mortgage. The Mortgage contains
                  customary and enforceable  provisions for the  acceleration of
                  the payment of the Principal  Balance of such Mortgage Loan in
                  the event all or any part of the related Mortgaged Property is
                  sold  or  otherwise  transferred  without  the  prior  written
                  consent of the holder thereof;

                                    (u) The proceeds of such  Mortgage Loan have
                  been  fully  disbursed,  including  reserves  set aside by the
                  Originators,  there is no requirement for, and the Originators
                  shall not make any,  future  advances  thereunder.  Any future
                  advances made prior to the  applicable  Cut-Off Date have been
                  consolidated   with  the  principal  balance  secured  by  the
                  Mortgage, and such principal balance, as consolidated, bears a
                  single  interest rate and single  repayment  term reflected on
                  the applicable  Mortgage Loan Schedule.  The Principal Balance
                  as of the applicable Cut-Off Date does not exceed the original
                  principal amount of such Mortgage Loan. Except with respect to
                  no  more  than   $150,000  of  escrow   funds,   any  and  all
                  requirements  as to  completion  of any  on-site  or  off-site
                  improvements  and  as to  disbursements  of any  escrow  funds
                  therefor  have  been  complied  with.  All  costs,  fees,  and
                  expenses  incurred in making,  or recording such Mortgage Loan
                  have been paid;

                                    (v) All Mortgage  Loans were  originated  in
                  compliance with the Originators' Underwriting Guidelines;


                                       12
<PAGE>

                                    (w)  The  terms  of  the  Mortgage  and  the
                  Mortgage  Note have not been  impaired,  waived,  altered,  or
                  modified in any respect,  except by a written instrument which
                  has been  recorded,  if necessary,  to protect the interest of
                  the  Indenture  Trustee  and which has been  delivered  to the
                  Collateral  Agent,  on behalf of the  Indenture  Trustee.  The
                  substance of any such  alteration or  modification is or as to
                  Subsequent  Mortgage Loans will be reflected on the applicable
                  Mortgage Loan Schedule and, to the extent necessary,  has been
                  or will be approved by (i) the  insurer  under the  applicable
                  mortgage title  insurance  policy,  and (ii) the insurer under
                  any  other  insurance  policy  required   hereunder  for  such
                  Mortgage Loan where such insurance  policy  requires  approval
                  and the  failure to procure  approval  would  impair  coverage
                  under such policy;

                                    (x)  No  instrument   of  release,   waiver,
                  alteration,  or  modification  has been executed in connection
                  with such Mortgage  Loan,  and no Mortgagor has been released,
                  in whole or in part,  except in connection  with an assumption
                  agreement  which has been  approved by the  insurer  under any
                  insurance  policy  required  hereunder  for such Mortgage Loan
                  where such policy requires approval and the failure to procure
                  approval would impair coverage under such policy, and which is
                  part of the  Mortgage  File  and  has  been  delivered  to the
                  Collateral Agent, on behalf of the Indenture Trustee,  and the
                  terms of which are reflected in the  applicable  Mortgage Loan
                  Schedule;

                                    (y) Other than  delinquencies  described  in
                  clause (e) above, there is no default,  breach,  violation, or
                  event of  acceleration  existing  under  the  Mortgage  or the
                  Mortgage Note and no event which,  with the passage of time or
                  with notice and the  expiration  of any grace or cure  period,
                  would constitute such a default, breach, violation or event of
                  acceleration,  and the  Originators  have not  waived any such
                  default,  breach,  violation  or  event of  acceleration.  All
                  taxes, governmental assessments (including assessments payable
                  in future installments), insurance premiums, water, sewer, and
                  municipal charges, leaseholder payments, or ground rents which
                  previously became due and owing in respect of or affecting the
                  related  Mortgaged  Property have been paid.  The  Originators
                  have not advanced funds, or induced,  solicited,  or knowingly
                  received  any  advance  of  funds  by a party  other  than the
                  Mortgagor,  directly  or  indirectly,  for the  payment of any
                  amount required by the Mortgage or the Mortgage Note;

                                    (z)  All  of  the  improvements  which  were
                  included for the purposes of determining  the Appraised  Value
                  of the Mortgaged Property were completed at the time that such
                  Mortgage  Loan  was  originated  and  lie  wholly  within  the
                  boundaries  and building  restriction  lines of such Mortgaged
                  Property. Except for de minimis encroachments, no improvements
                  on adjoining  properties encroach upon the Mortgaged Property.
                  To the  best of the  Originators'  knowledge,  no  improvement
                  located  on or  being  part of the  Mortgaged  Property  is in
                  violation  of any  applicable  zoning law or  regulation.  All
                  inspections, licenses, and certificates required to be made or
                  issued with respect to all occupied  portions of the Mortgaged
                  Property  (including all such improvements which were included
                  for the purpose of determining such Appraised Value) and, with
                  respect to the use and  occupancy of the same,  including  but
                  not limited to certificates of occupancy and fire underwriters
                  certificates,  have been made or obtained from the appropriate
                  authorities  and the Mortgaged  Property is lawfully  occupied
                  under applicable law;


                                       13
<PAGE>

                                    (aa)  To  the   best  of  the   Originators'
                  knowledge,  there do not exist any circumstances or conditions
                  with respect to the  Mortgage,  the  Mortgaged  Property,  the
                  Mortgagor,  or the  Mortgagor's  credit  standing  that can be
                  reasonably  expected  to cause  such  Mortgage  Loan to become
                  delinquent or adversely  affect the value or  marketability of
                  such  Mortgage  Loan,  other  than any such  circumstances  or
                  conditions  permitted  under  the  Originator's   Underwriting
                  Guidelines;

                                    (bb) All parties which have had any interest
                  in the Mortgage,  whether as mortgagee,  assignee,  pledgee or
                  otherwise,  are (or,  during the period in which they held and
                  disposed of such  interest,  were) (i) in compliance  with any
                  and all applicable  licensing  requirements of the laws of the
                  state wherein the  Mortgaged  Property is located and (ii) (A)
                  organized  under the laws of such state,  (B)  qualified to do
                  business  in  such  state,   (C)  federal   savings  and  loan
                  associations  or national  banks having  principal  offices in
                  such state,  (D) not doing business in such state,  or (E) not
                  required to qualify to do business in such state;

                                    (cc) The Mortgage  Note and the Mortgage are
                  genuine,  and each is the legal,  valid and binding obligation
                  of the  maker  thereof,  enforceable  in  accordance  with its
                  terms,   except  as  such   enforcement   may  be  limited  by
                  bankruptcy, insolvency,  reorganization,  moratorium, or other
                  similar laws affecting the  enforcement  of creditors'  rights
                  generally  and except  that the  equitable  remedy of specific
                  performance  and other  equitable  remedies are subject to the
                  discretion of the courts. All parties to the Mortgage Note and
                  the Mortgage had legal  capacity to execute the Mortgage  Note
                  and the Mortgage and convey the estate therein purported to be
                  conveyed,  and the Mortgage  Note and the  Mortgage  have been
                  duly and  properly  executed by such  parties or pursuant to a
                  valid  power-of-attorney  that  has  been  recorded  with  the
                  Mortgage;

                                    (dd) The transfer of the  Mortgage  Note and
                  the  Mortgage  as and  in  the  manner  contemplated  by  this
                  Agreement  is  sufficient  either (i) fully to transfer to the
                  Depositor all right,  title,  and interest of the  Originators
                  thereto as note holder and  mortgagee  or (ii) to grant to the
                  Depositor  the security  interest  referred to in Section 6.07
                  hereof.  The Mortgage has been duly  assigned and the Mortgage
                  Note  has been  duly  endorsed.  The  Assignment  of  Mortgage
                  delivered to the Collateral  Agent, on behalf of the Indenture
                  Trustee,  pursuant  to  Section  2.04(a)(iv)  of the  Sale and
                  Servicing  Agreement is in  recordable  form and is acceptable
                  for recording  under the laws of the applicable  jurisdiction.
                  The  endorsement  of the  Mortgage  Note,  the delivery to the
                  Collateral Agent, on behalf of the Indenture  Trustee,  of the
                  endorsed  Mortgage Note, and such Assignment of Mortgage,  and
                  the delivery of such  Assignment of Mortgage for recording to,
                  and the due  recording of such  Assignment of Mortgage in, the
                  appropriate  public  recording  office in the  jurisdiction in
                  which the  Mortgaged  Property  is located are  sufficient  to
                  permit the Indenture Trustee to avail itself of all protection
                  available  under  applicable  law  against  the  claims of any
                  present  or  future  creditors  of the  Originators,  and  are
                  sufficient  to prevent any other sale,  transfer,  assignment,
                  pledge,  or hypothecation of the Mortgage Note and Mortgage by
                  the Originators from being enforceable;

                                    (ee)  Any  and  all   requirements   of  any
                  federal,  state, or local law including,  without  limitation,
                  usury,  truth-in-lending,  real estate settlement  procedures,
                  consumer 


                                       14
<PAGE>

                  credit  protection,  equal credit  opportunity,  or disclosure
                  laws applicable to such Mortgage Loan have been complied with,
                  and the Servicer shall maintain in its  possession,  available
                  for the Indenture Trustee's  inspection,  and shall deliver to
                  the Indenture Trustee or its designee upon demand, evidence of
                  compliance with all such requirements. The consummation of the
                  transactions contemplated by this Agreement will not cause the
                  violation of any such laws;

                                    (ff) Such  Mortgage  Loan is  covered  by an
                  ALTA mortgage title  insurance  policy or such other generally
                  used and  acceptable  form of policy,  issued by and the valid
                  and binding  obligation  of a title  insurer  qualified  to do
                  business in the jurisdiction  where the Mortgaged  Property is
                  located,  insuring  the  Depositor,  and  its  successors  and
                  assigns,   as  to  the  first  or  second  priority  lien,  as
                  applicable,  of the Mortgage in the original  principal amount
                  of such Mortgage Loan. The assignment to the Indenture Trustee
                  of the  Depositor's  interest in such mortgage title insurance
                  policy does not require the consent of or  notification to the
                  insurer. Such mortgage title insurance policy is in full force
                  and  effect  and will be in full force and effect and inure to
                  the benefit of the Indenture  Trustee upon the consummation of
                  the  transactions  contemplated by this  Agreement.  No claims
                  have been made under such mortgage title insurance  policy and
                  none of the  Originators  nor any prior holder of the Mortgage
                  has done, by act or omission,  anything which would impair the
                  coverage of such mortgage title insurance policy;

                                    (gg) All  improvements  upon  the  Mortgaged
                  Property are insured against loss by fire, hazards of extended
                  coverage,  and such other hazards as are customary in the area
                  where the Mortgaged  Property is located pursuant to insurance
                  policies  conforming  to  the  requirements  of  Section  3.05
                  hereof.  If the Mortgaged  Property at origination was located
                  in an area  identified on a flood hazard boundary map or flood
                  insurance rate map issued by the Federal Emergency  Management
                  Agency  as  having  special  flood  hazards  (and  such  flood
                  insurance has been made  available),  such Mortgaged  Property
                  was covered by flood insurance at origination. Each individual
                  insurance  policy is the valid and binding  obligation  of the
                  insurer,  is in full  force  and  effect,  and will be in full
                  force and  effect and inure to the  benefit  of the  Indenture
                  Trustee upon the consummation of the transactions contemplated
                  by this  Agreement,  and  contain a standard  mortgage  clause
                  naming  the   originator  of  such  Mortgage   Loan,  and  its
                  successors  and  assigns,  as  mortgagee  and loss payee.  All
                  premiums  thereon have been paid.  The Mortgage  obligates the
                  Mortgagor  to maintain all such  insurance at the  Mortgagor's
                  cost and expense,  and upon the Mortgagor's  failure to do so,
                  authorizes  the holder of the  Mortgage to obtain and maintain
                  such insurance at the Mortgagor's cost and expense and to seek
                  reimbursement  therefor  from the  Mortgagor,  and none of the
                  related  Originators  or any prior  holder of the Mortgage has
                  acted or  failed to act so as to impair  the  coverage  of any
                  such insurance  policy or the validity,  binding  effect,  and
                  enforceability thereof;

                                    (hh) If the Mortgage  constitutes  a deed of
                  trust, a trustee, duly qualified under applicable law to serve
                  as such, has been properly  designated and currently so serves
                  and is named in such  Mortgage,  as no fees or expenses are or
                  will become  payable by the trustee or the  Noteholders to the
                  Indenture   Trustee  under  the  deed  of  trust,   except  in
                  connection   with  a  trustee's  sale  after  default  by  the
                  Mortgagor;


                                       15
<PAGE>

                                    (ii) The Mortgaged  Property consists of one
                  or more parcels of real property  separately  assessed for tax
                  purposes. To the extent there is erected thereon a detached or
                  an  attached   one-family   residence  or  a  detached  two-to
                  six-family  dwelling,  or an individual  condominium unit in a
                  low-rise condominium,  or an individual unit in a planned unit
                  development,  or a commercial  property,  a mobile home,  or a
                  mixed  use  or  multiple  purpose  property,  such  residence,
                  dwelling or unit is not (i) a unit in a cooperative apartment,
                  (ii) a property  constituting  part of a syndication,  (iii) a
                  time  share  unit,  (iv)  a  property  held  in  trust,  (v) a
                  manufactured dwelling, (vi) a log-constructed home, or (vii) a
                  recreational vehicle;

                                    (jj) There  exist no  material  deficiencies
                  with  respect to escrow  deposits  and  payments,  if such are
                  required,  for  which  customary  arrangements  for  repayment
                  thereof  have not been  made or which the  related  Originator
                  expects not to be cured, and no escrow deposits or payments of
                  other  charges  or  payments  due  the  Depositor   have  been
                  capitalized under the Mortgage or the Mortgage Note;

                                    (kk) Such Mortgage  Loan was not  originated
                  at a below market  interest rate.  Such Mortgage Loan does not
                  have  a  shared  appreciation  feature,  or  other  contingent
                  interest feature;

                                    (ll)   The    origination   and   collection
                  practices used by the Originators or the Servicer with respect
                  to such Mortgage Loan have been in all respects legal, proper,
                  prudent,   and  customary  in  the  mortgage  origination  and
                  servicing business;

                                    (mm)  The  Mortgagor   has,  to  the  extent
                  required by applicable law, executed a statement to the effect
                  that the Mortgagor has received all disclosure  materials,  if
                  any,  required by applicable law with respect to the making of
                  fixed-rate  mortgage  loans.  The Servicer  shall  maintain or
                  cause to be maintained such statement in the Mortgage File;

                                    (nn) All amounts received by the Originators
                  with  respect  to such  Mortgage  Loan  after  the  applicable
                  Cut-Off  Date and  required  to be  deposited  in the  related
                  Distribution  Account  have been so  deposited  in the related
                  Distribution  Account and are, as of the Closing Date, or will
                  be as of the Subsequent  Transfer Date, as applicable,  in the
                  related Distribution Account;

                                    (oo) The  appraisal  report with  respect to
                  the  Mortgaged  Property  contained in the  Mortgage  File was
                  signed  prior  to the  approval  of the  application  for such
                  Mortgage Loan by a qualified appraiser,  duly appointed by the
                  originator of such Mortgage Loan, who had no interest,  direct
                  or indirect,  in the Mortgaged Property or in any loan made on
                  the security thereof and whose compensation is not affected by
                  the approval or disapproval of such application;

                                    (pp)  When  measured  by  the  Cut-Off  Date
                  Aggregate Principal Balance, the Mortgagors with respect to at
                  least _______% of the Mortgage Loans in Pool I and _______% of
                  the  Mortgage  Loans  in Pool II,  represented  at the time of
                  origination  that the  Mortgagor  would  occupy the  Mortgaged
                  Property as the Mortgagor's primary residence;


                                       16
<PAGE>

                                    (qq) Each of the Originators  _______ has no
                  knowledge  with  respect  to  the  Mortgaged  Property  of any
                  governmental  or regulatory  action or third party claim made,
                  instituted or threatened in writing relating to a violation of
                  any  applicable  federal,  state or local  environmental  law,
                  statute,  ordinance,  regulation,  order,  decree or standard;

                                    (rr) [Reserved];

                                    (ss) With  respect to second  lien  Mortgage
                  Loans:

                                                      (i) the  Originators  have
                                    no knowledge that the Mortgagor has received
                                    notice from the holder of the prior mortgage
                                    that such prior mortgage is in default,

                                                      (ii) no  consent  from the
                                    holder of the prior  mortgage  is needed for
                                    the creation of the second lien Mortgage or,
                                    if required, has been obtained and is in the
                                    related Mortgage File,

                                                      (iii)    if   the    prior
                                    mortgage  has a negative  amortization,  the
                                    CLTV was  determined  using the maximum loan
                                    amount of such prior mortgage,

                                                      (iv)  the  related   first
                                    mortgage   loan   encumbering   the  related
                                    Mortgaged Property does not have a mandatory
                                    future advance provision, and

                                                      (v)  the  Mortgage   Loans
                                    conform  in  all  material  respects  to the
                                    description   thereof   in  the   Prospectus
                                    Supplement.

                  (tt) Each of the Originators  further  represents and warrants
to the Indenture  Trustee,  the Note Insurer and the Noteholders  that as of the
Subsequent Cut-Off Date all  representations and warranties set forth in clauses
(a)  through  (ss) above will be correct  in all  material  respects  as to each
Subsequent  Mortgage Loan, and the  representations  so made in this  subsection
(tt) as to the  following  matters  will be deemed to be  correct  if:  (i) each
Subsequent  Mortgage  Loan may not be  thirty  (30) or more  days  contractually
delinquent as of the related  Subsequent Cut-Off Date; (ii) the original term to
maturity of such Subsequent Mortgage Loan may not exceed _______ months for Pool
I and _______ months for Pool II; (iii) such Subsequent  Mortgage Loan must have
a mortgage  interest rate of at least  _______% for Pool I and _______% for Pool
II; (iv) the purchase of the  Subsequent  Mortgage  Loans is consented to by the
Note  Insurer  and the  Rating  Agencies,  notwithstanding  the  fact  that  the
Subsequent  Mortgage Loans meet the parameters stated herein;  (v) the principal
balance of any such Subsequent  Mortgage Loan may not exceed $_______ for Pool I
and $_______ for Pool II; (vi) no more than _______% for Pool I and _______% for
Pool II of the aggregate principal balance of such Subsequent Mortgage Loans may
be Second  Liens;  (vii) no such  Subsequent  Mortgage Loan shall have a CLTV of
more than (a) for consumer  purpose loans,  _______% for Pool I and _______% for
Pool II, and (b) for business  purpose  loans,  _______% for Pool I and _______%
for Pool II; (viii) no more than _______% for Pool I and _______% for Pool II of
such Subsequent  Mortgage Loans may be Balloon Loans;  (ix) no more than __% for
Pool I and __% for Pool II of such  Subsequent  Mortgage Loans may be secured by
mixed-use properties,  commercial  properties,  or five or more 


                                       17
<PAGE>

unit multifamily  properties;  and (x) following the purchase of such Subsequent
Mortgage  Loans by the Trust,  the  Mortgage  Loans  (including  the  Subsequent
Mortgage Loans),  (a) will have a weighted  average mortgage  interest rate, (I)
for consumer  purpose  loans,  of at least  _______% for Pool I and _______% for
Pool II and (II) for business purpose loans, of at least _______% for Pool I and
_______% for Pool II; and (b) will have a weighted average CLTV of not more than
(I) for consumer  purpose  loans,  _______% for Pool I and _______% for Pool II,
and (II) for business  purpose loans,  _______% for Pool I and _______% for Pool
II.

                  (uu) To the  best of the  Originators'  knowledge,  no  error,
omission,  misrepresentation,  negligence,  fraud  or  similar  occurrence  with
respect to a Mortgage Loan has taken place on the part of any person,  including
without limitation the Mortgagor,  any appraiser,  any builder or developer,  or
any other  party  involved in the  origination  of the  Mortgage  Loan or in the
application of any insurance in relation to such Mortgage Loan;

                  (vv)  Each  Mortgaged  Property  is  in  compliance  with  all
environmental laws, ordinances,  rules, regulations and orders of federal, state
or governmental  authorities relating thereto. No hazardous material has been or
is incorporated in, stored on or under,  released from,  treated on, transported
to or from, or disposed of on or from, any Mortgaged  Property such that,  under
applicable  law  (A)  any  such  hazardous  material  would  be  required  to be
eliminated before the Mortgaged Property could be altered, renovated, demolished
or transferred,  or (B) the owner of the Mortgaged Property,  or the holder of a
security  interest  therein,  could be subjected to liability for the removal of
such  hazardous  material  or the  elimination  of the hazard  created  thereby.
Neither the  Originators  nor any Mortgagor has received  notification  from any
federal,  state  or  other  governmental  authority  relating  to any  hazardous
materials on or affecting  the  Mortgaged  Property or to any potential or known
liability under any environmental law arising from the ownership or operation of
the Mortgaged Property. For the purposes of this subsection, the term "hazardous
materials" shall include,  without  limitation,  gasoline,  petroleum  products,
explosives,  radioactive  materials,  polychlorinated  biphenyls  or  related or
similar  materials,   asbestos  or  any  material  containing  asbestos,   lead,
lead-based  paint and any other  substance  or  material  as may be defined as a
hazardous or toxic substance by any federal,  state or local  environmental law,
ordinance, rule, regulation or order, including, without limitation, CERCLA, the
Clean Air Act, the Clean Water Act, the Resource  Conservation and Recovery Act,
the  Toxic  Substances  Control  Act and any  regulations  promulgated  pursuant
thereto; and

                  (ww) With respect to any business  purpose  loan,  the related
Mortgage Note contains an acceleration  clause,  accelerating  the maturity date
under the Mortgage Note to the date the individual guarantying such loan becomes
subject to any  bankruptcy,  insolvency,  reorganization,  moratorium,  or other
similar laws affecting the enforcement of creditors' rights generally.

                  Section 3.04  Representations and Warranties of the Depositor.
The Depositor hereby represents,  warrants and covenants to the Originators,  as
of the date of execution of this Agreement and the Closing Date, that:


                                       18
<PAGE>

                                    (a)  The  Depositor  is a  corporation  duly
                  organized,  validly  existing and in good  standing  under the
                  laws of the State of _______;

                                    (b) The Depositor  has the  corporate  power
                  and  authority to purchase  each Mortgage Loan and to execute,
                  deliver and perform,  and to enter into and consummate all the
                  transactions contemplated by this Agreement;

                                    (c) This Agreement has been duly and validly
                  authorized,  executed  and  delivered by the  Depositor,  and,
                  assuming the due authorization,  execution and delivery hereof
                  by the Originators,  constitutes the legal,  valid and binding
                  agreement of the Depositor,  enforceable against the Depositor
                  in accordance with its terms,  except as such  enforcement may
                  be  limited   by   bankruptcy,   insolvency,   reorganization,
                  moratorium  or other similar laws relating to or affecting the
                  rights  of  creditors   generally,   and  by  general   equity
                  principles   (regardless   of  whether  such   enforcement  is
                  considered in a proceeding in equity or at law);

                                    (d) No consent,  approval,  authorization or
                  order of or  registration  or filing  with,  or notice to, any
                  governmental authority or court is required for the execution,
                  delivery and  performance  of or  compliance  by the Depositor
                  with this  Agreement or the  consummation  by the Depositor of
                  any of the transactions  contemplated  hereby,  except such as
                  have been made on or prior to the Closing Date;

                                    (e) The Depositor has filed or will file the
                  Prospectus  and Prospectus  Supplement  with the Commission in
                  accordance with Rule 424(b) under the Securities Act; and

                                    (f) None of the  execution  and  delivery of
                  this  Agreement,  the purchase of the Mortgage  Loans from the
                  Originators,   the  consummation  of  the  other  transactions
                  contemplated  hereby, or the fulfillment of or compliance with
                  the terms and conditions of this  Agreement,  (i) conflicts or
                  will  conflict  with the charter or bylaws of the Depositor or
                  conflicts or will conflict with or results or will result in a
                  breach  of, or  constitutes  or will  constitute  a default or
                  results or will  result in an  acceleration  under,  any term,
                  condition  or  provision  of any  indenture,  deed  of  trust,
                  contract or other  agreement or other  instrument to which the
                  Depositor  is a party or by which  it is  bound  and  which is
                  material to the Depositor, or (ii) results or will result in a
                  violation of any law,  rule,  regulation,  order,  judgment or
                  decree  of  any  court  or   governmental   authority   having
                  jurisdiction over the Depositor.

                  Section 3.05 Repurchase Obligation for Defective Documentation
and for Breach of a Representation or Warranty.  (a) Each of the representations
and warranties contained in Sections 3.01 and 3.03 shall survive the purchase by
the Depositor of the Mortgage  Loans,  the  subsequent  transfer  thereof by the
Depositor  to the Trust and the  subsequent  pledge  thereof by the Trust to the
Indenture Trustee,  for the benefit of the Noteholders and the Note Insurer, and
shall  continue in full force and effect,  notwithstanding  any  restrictive  or
qualified  endorsement  on the  Mortgage  Notes and  notwithstanding  subsequent
termination  of  this  Agreement,  the  Sale  and  Servicing  Agreement  or  the
Indenture.


                                       19
<PAGE>

                  (b) With respect to any  representation or warranty  contained
in Sections  3.01 or 3.03  hereof  that is made to the best of the  Originators'
knowledge,  if it is discovered by the Servicer, any Subservicer,  the Indenture
Trustee, the Collateral Agent, the Depositor, the Note Insurer or any Noteholder
that the substance of such  representation and warranty was inaccurate as of the
Closing Date or the Subsequent Transfer Date, as applicable, and such inaccuracy
materially and adversely  affects the value of the related  Mortgage Loan,  then
notwithstanding   the  Originators'  lack  of  knowledge  with  respect  to  the
inaccuracy at the time the  representation or warranty was made, such inaccuracy
shall be deemed a breach of the  applicable  representation  or  warranty.  Upon
discovery by the  Originators,  the  Servicer,  any  Subservicer,  the Indenture
Trustee, the Collateral Agent, the Note Insurer, the Depositor or any Noteholder
of a breach of any of such  representations  and warranties which materially and
adversely   affects  the  value  of  Mortgage  Loans  or  the  interest  of  the
Noteholders, or which materially and adversely affects the interests of the Note
Insurer  or the  Noteholders  in the  related  Mortgage  Loan  in the  case of a
representation   and   warranty   relating  to  a   particular   Mortgage   Loan
(notwithstanding   that  such  representation  and  warranty  was  made  to  the
Originators'  best  knowledge),  the party  discovering  such breach shall give,
pursuant to this  Section  3.05(b) and  pursuant to Section 4.02 of the Sale and
Servicing Agreement, prompt written notice to the others. Subject to the next to
last paragraph of this Section 3.05(b), within sixty (60) days of the earlier of
its  discovery  or its  receipt of notice of any breach of a  representation  or
warranty,  the  Originators  shall (a) promptly cure such breach in all material
respects,  or (b) purchase such  Mortgage Loan at a purchase  price equal to the
Loan  Repurchase  Price,  or (c) remove such Mortgage Loan from the Trust Estate
(in which case it shall become a Deleted  Mortgage  Loan) and  substitute one or
more  Qualified  Substitute  Mortgage  Loans.  Any  such  substitution  shall be
accompanied by payment by the  Originators of the  Substitution  Adjustment,  if
any, to be deposited in the related  Distribution  Account  pursuant to the Sale
and Servicing Agreement.

                  The Originators shall cooperate with the Depositor to cure any
breach and shall  reimburse the Depositor for the costs and expenses  related to
any cure,  substitution  (including any  Substitution  Adjustment) or repurchase
incurred by the Depositor pursuant to this Section 3.05.

                  (c) As to any Deleted Mortgage Loan for which the Depositor or
an Originator  substitutes a Qualified  Substitute  Mortgage Loan or Loans,  the
Depositor or such Originator shall effect such substitution by delivering to the
Indenture Trustee and the Collateral Agent, a certification in the form attached
to the Sale and  Servicing  Agreement  as Exhibit  H,  executed  by a  Servicing
Officer and the documents described in Section 2.05(a) of the Sale and Servicing
Agreement for such Qualified Substitute Mortgage Loan or Loans.  Pursuant to the
Sale and  Servicing  Agreement,  upon receipt by the  Indenture  Trustee and the
Collateral Agent of a certification of a Servicing  Officer of such substitution
or purchase and, in the case of a  substitution,  upon receipt by the Collateral
Agent, on behalf of the Indenture  Trustee of the related Mortgage File, and the
deposit of certain  amounts in the  related  Distribution  Account  pursuant  to
Section 2.07(b) of the Sale and Servicing  Agreement (which  certification shall
be in the form of Exhibit H to the Sale and Servicing Agreement), the Collateral
Agent, on behalf of the Indenture  Trustee,  shall be required to release to the
Servicer for release to the Depositor the related Indenture  Trustee's  Mortgage
File and shall be required  to  execute,  without  recourse,  and  deliver  such
instruments  of transfer  furnished  by the  Depositor  as may be  necessary  to
transfer such Mortgage Loan to the Depositor or such Originator.


                                       20
<PAGE>

                  (d) Pursuant to the Sale and Servicing Agreement, the Servicer
shall  deposit in the  related  Distribution  Account all  payments  received in
connection with such Qualified  Substitute Mortgage Loan or Loans after the date
of such  substitution.  Monthly  Payments  received  with  respect to  Qualified
Substitute Mortgage Loans on or before the date of substitution will be retained
by the  Depositor.  The Trust  will own all  payments  received  on the  Deleted
Mortgage Loan on or before the date of  substitution,  and the  Depositor  shall
thereafter be entitled to retain all amounts subsequently received in respect of
such Deleted Mortgage Loan.  Pursuant to the Sale and Servicing  Agreement,  the
Servicer shall be required to give written notice to the Indenture Trustee,  the
Collateral Agent and the Note Insurer that such substitution has taken place and
shall amend the  Mortgage  Loan  Schedule to reflect the removal of such Deleted
Mortgage  Loan  from  the  terms of the Sale  and  Servicing  Agreement  and the
substitution of the Qualified Substitute Mortgage Loan. The parties hereto agree
to amend the Mortgage Loan Schedule  accordingly.  Upon such substitution,  such
Qualified Substitute Mortgage Loan or Loans shall be subject to the terms of the
Indenture,  the Sale and Servicing Agreement and this Agreement in all respects,
and the  Depositor  shall be deemed to have made with respect to such  Qualified
Substitute  Mortgage  Loan  or  Loans,  as of  the  date  of  substitution,  the
representations  and warranties  set forth in Sections 3.02 and 3.03 herein.  On
the date of such  substitution,  the  Depositor  will remit to the Servicer and,
pursuant to the Sale and Servicing Agreement, the Servicer will deposit into the
related Distribution Account, an amount equal to the Substitution Adjustment, if
any.

                  (e) [Reserved];

                  (f) It is understood  and agreed that the  obligations  of the
Depositor and the  Originator set forth in Section 2.06 and this Section 3.05 to
cure,  purchase  or  substitute  for a  defective  Mortgage  Loan as provided in
Section  2.06  and  this  Section  3.05  constitute  the  sole  remedies  of the
Depositor,   the  Indenture  Trustee,  the  Note  Insurer  and  the  Noteholders
respecting a breach of the foregoing representations and warranties.

                  (g)  The  Originator  shall  be  obligated  to  indemnify  the
Indenture Trustee,  the Trust, the Depositor,  the Owner Trustee, the Collateral
Agent,  the  Noteholders  and the Note  Insurer (in their  individual  and trust
capacities) and their successors,  assigns,  agents and servants  (collectively,
the  "Indemnified   Parties")  from  and  against,   any  and  all  liabilities,
obligations,  losses, damages, taxes, claims, actions and suits, and any and all
reasonable costs,  expenses and disbursements  (including  reasonable legal fees
and expenses) of any kind and nature whatsoever (collectively, "Expenses") which
may at any time be imposed on, incurred by, or asserted  against any Indemnified
Party  in any  way  relating  to or  arising  out  of a  breach  of the  related
Originator  of  the   representations  or  warranties  herein.  The  indemnities
contained in this Section 3.05 shall survive the  resignation  or termination of
the Owner Trustee or the termination of this Agreement.

                  (h) Each of the  Originators  shall be jointly  and  severally
responsible  for any repurchase,  cure or substitution  obligation of any of the
Originators  under this  Agreement,  the  Indenture  and the Sale and  Servicing
Agreement.  

                  (i) Any cause of action  against an Originator  relating to or
arising out of the breach of any  representations  and  warranties  or covenants
made in  Sections  2.06 or 3.03 shall  accrue as to any  Mortgage  Loan upon (i)
discovery  of such  breach by any party and notice  


                                       21
<PAGE>

thereof to such Originator,  (ii) failure by such Originator to cure such breach
or purchase or  substitute  such  Mortgage  Loan as specified  above,  and (iii)
demand upon such Originator by the Indenture  Trustee for all amounts payable in
respect of such Mortgage Loan.

                                   ARTICLE IV

                                 THE ORIGINATORS

                  Section  4.01  Covenants  of  the  Originators.  Each  of  the
Originators covenants to the Depositor as follows:

                                    (a) The Originators shall cooperate with the
                  Depositor  and  the  firm  of  independent   certified  public
                  accountants retained with respect to the issuance of the Notes
                  in making  available  all  information  and  taking  all steps
                  reasonably   necessary  to  permit  the  accountants'  letters
                  required  hereunder to be  delivered  within the times set for
                  delivery herein.

                                    (b) The  Originators  hereby agree to do all
                  acts, transactions,  and things and to execute and deliver all
                  agreements,  documents,  instruments,  and  papers  by  and on
                  behalf of the  Originators as the Depositor or its counsel may
                  reasonably  request in order to consummate the transfer of the
                  Mortgage  Loans to the Depositor and the  subsequent  transfer
                  thereof to the Indenture Trustee, and the rating, issuance and
                  sale of the Notes.

                  Section 4.02 Merger or Consolidation.  Each of the Originators
will keep in full effect its  existence,  rights and franchises as a corporation
and will  obtain and  preserve  its  qualification  to do  business as a foreign
corporation,  in  each  jurisdiction  necessary  to  protect  the  validity  and
enforceability of this Agreement or any of the Mortgage Loans and to perform its
duties under this Agreement. Any Person into which any of the Originators may be
merged or consolidated, or any corporation resulting from any merger, conversion
or  consolidation  to which  the  Originators  shall be a party,  or any  Person
succeeding  to the  business of the  Originators,  shall be approved by the Note
Insurer which approval shall not be  unreasonably  withheld.  If the approval of
the Note Insurer is not required, the successor shall be an established mortgage
loan  servicing  institution  that is a Permitted  Transferee  and in all events
shall be the successor of the Originators or the without the execution or filing
of any  paper  or any  further  act on the  part of any of the  parties  hereto,
anything  herein to the contrary  notwithstanding.  The  Originators  shall send
notice of any such merger or consolidation to the Indenture Trustee and the Note
Insurer.

                  Section  4.03  Costs.  In  connection  with  the  transactions
contemplated  under this Agreement,  the Trust Agreement,  the Indenture and the
Sale and Servicing  Agreement,  shall promptly pay (or shall promptly  reimburse
the  Depositor  to the extent that the  Depositor  shall have paid or  otherwise
incurred):  (a)  the  fees  and  disbursements  of  the  Depositor's,   and  the
Originators'  counsel;  (b) the fees of S&P and Moody's;  (c) any of the fees of
the Indenture Trustee and the fees and disbursements of the Indenture  Trustee's
counsel; (d) any of the fees of the Owner Trustee and the fees and disbursements
of the Owner  Trustee's  counsel;  (e)  expenses  incurred  in  connection  with
printing the Prospectus,  the Prospectus Supplement, any amendment or supplement
thereto,  any  preliminary  prospectus  and the  Notes;  (f) fees  and  expenses
relating  to the filing of  documents  with the  Commission  (including  without
limitation  periodic reports 


                                       22
<PAGE>

under the Exchange Act); (g) the shelf registration amortization fee of _______%
of the  Note  Principal  Balance  of the  Notes  on the  Closing  Date,  paid in
connection  with the  issuance  of  Notes;  (h) the fees and  disbursements  for
______________,  accountants  for the  Originators;  and (i) all of the  initial
expenses  (not to  exceed  $_______)  of the  Note  Insurer  including,  without
limitation,  legal fees and expenses,  accountant fees and expenses and expenses
in  connection  with due  diligence  conducted  on the  Mortgage  Files  but not
including  the initial  premium paid to the Note  Insurer.  For the avoidance of
doubt,  the parties hereto  acknowledge  that it is the intention of the parties
that  the  Depositor  shall  not pay any of the  Indenture  Trustee's  or  Owner
Trustee's fees and expenses in connection with the transactions  contemplated by
this Agreement,  the Trust  Agreement,  the Indenture and the Sale and Servicing
Agreement.  All other costs and  expenses in  connection  with the  transactions
contemplated hereunder shall be borne by the party incurring such expenses.

                  Section 4.04 Indemnification.  (a) The Originators jointly and
severally, agree

                                    (i)  to  indemnify  and  hold  harmless  the
                  Depositor,  each of its  directors,  each of its  officers who
                  have  signed  the  Registration  Statement,  and  each  of its
                  directors and each person or entity who controls the Depositor
                  or any such  person,  within the  meaning of Section 15 of the
                  Securities Act, against any and all losses, claims, damages or
                  liabilities,  joint and several, to which the Depositor or any
                  such person or entity may become subject, under the Securities
                  Act or  otherwise,  and will  reimburse the Depositor and each
                  such  controlling  person  for any  legal  or  other  expenses
                  incurred  by the  Depositor  or  such  controlling  person  in
                  connection  with  investigating  or  defending  any such loss,
                  claim,  damage,  liability or action,  insofar as such losses,
                  claims, damages or liabilities (or actions in respect thereof)
                  arise out of or are based upon any untrue statement or alleged
                  untrue  statement  of  any  material  fact  contained  in  the
                  Prospectus  Supplement  or any  amendment or supplement to the
                  Prospectus  Supplement or the omission or the alleged omission
                  to state therein a material fact required to be stated therein
                  or  necessary  to  make  the   statements  in  the  Prospectus
                  Supplement or any  amendment or  supplement to the  Prospectus
                  Supplement approved in writing by the Originators, in light of
                  the circumstances  under which they were made, not misleading,
                  but only to the extent that such untrue  statement  or alleged
                  untrue  statement or omission or alleged  omission  relates to
                  the  information   contained  in  the  Prospectus   Supplement
                  referred to in Section 3.01(d).  This indemnity agreement will
                  be in  addition to any  liability  which the  Originators  may
                  otherwise have; and

                                    (ii) to indemnify  and to hold the Depositor
                  harmless against any and all claims, losses, penalties, fines,
                  forfeitures,  legal fees and related costs, judgments, and any
                  other costs,  fees and expenses that the Depositor may sustain
                  in any way related to the failure of any of the Originators to
                  perform  its  duties  in  compliance  with  the  terms of this
                  Agreement.   The  Originators  shall  immediately  notify  the
                  Depositor  if a claim is made by a third party with respect to
                  this Agreement,  and the Originators  shall assume the defense
                  of  any  such  claim  and  pay  all  expenses  in   connection
                  therewith,  including  reasonable  counsel fees,  and promptly
                  pay, discharge and satisfy any judgment or decree which may be
                  entered against the Depositor in respect of such claim.


                                       23
<PAGE>

                  (b) The  Depositor  agrees to indemnify and hold harmless each
of the Originators, each of their respective directors and each person or entity
who controls the  Originators or any such person,  within the meaning of Section
15 of the  Securities  Act,  against  any and all  losses,  claims,  damages  or
liabilities,  joint and several,  to which the Originators or any such person or
entity may become  subject,  under the  Securities  Act or  otherwise,  and will
reimburse the  Originators  and any such director or controlling  person for any
legal  or  other  expenses  incurred  by such  party  or any  such  director  or
controlling  person in connection with investigating or defending any such loss,
claim, damage,  liability or action,  insofar as such losses, claims, damages or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement or alleged untrue  statement of any material fact contained in
the  Registration  Statement,  the Prospectus,  the Prospectus  Supplement,  any
amendment or supplement to the  Prospectus or the  Prospectus  Supplement or the
omission or the alleged omission to state therein a material fact required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances under which they were made, not misleading, but only to the extent
that such untrue  statement or alleged  untrue  statement or omission or alleged
omission is other than a statement or omission  relating to the  information set
forth in subsection (a)(i) of this Section 4.04; provided,  however,  that in no
event shall the Depositor be liable to the Originators  under this paragraph (b)
in an amount in excess of the Depositor's  resale profit or the underwriting fee
on the sale of the Notes.  This  indemnity  agreement will be in addition to any
liability which the Depositor may otherwise have. Pursuant to the Indenture, the
Indenture Trustee shall reimburse the Depositor in accordance with the Indenture
for all amounts  advanced by the Depositor  pursuant to the  preceding  sentence
except  when the claim  relates  directly  to the  failure of the  Depositor  to
perform its duties in compliance with the terms of this Agreement.

                  (c) Promptly after receipt by an indemnified  party under this
Section 4.04 of notice of the commencement of any action, such indemnified party
will, if a claim in respect thereof is to be made against the indemnifying party
under  this  Section  4.04,  notify  the  indemnifying  party in  writing of the
commencement  thereof, but the omission to so notify the indemnifying party will
not relieve the  indemnifying  party from any liability  which the  indemnifying
party may have to any  indemnified  party  hereunder  except to the extent  such
indemnifying  party  has been  prejudiced  thereby.  In case any such  action is
brought against any indemnified party, and it notifies the indemnifying party of
the commencement thereof, the indemnifying party will be entitled to participate
therein and, to the extent that it may elect by written notice  delivered to the
indemnified  party  promptly  after  receiving  the  aforesaid  notice from such
indemnified  party,  to assume  the  defense  thereof  with  counsel  reasonably
satisfactory to such indemnified party. After notice from the indemnifying party
to such  indemnified  party of its election to assume the defense  thereof,  the
indemnifying  party  will not be liable to such  indemnified  party  under  this
Section  4.04 for any  legal or other  expenses  subsequently  incurred  by such
indemnified  party in connection  with the defense thereof other than reasonable
costs of investigation;  provided, however, if the defendants in any such action
include  both  the  indemnified  party  and  the  indemnifying   party  and  the
indemnified  party  shall  have  reasonably  concluded  that  there may be legal
defenses  available  to it that  are  different  from  or  additional  to  those
available to the indemnifying party, the indemnified party or parties shall have
the right to select  separate  counsel  to assert  such  legal  defenses  and to
otherwise  participate  in  the  defense  of  such  action  on  behalf  of  such
indemnified party or parties. The indemnifying party shall not be liable for the
expenses of more than one separate counsel.


                                       24
<PAGE>

                  (d) In order to provide for just and equitable contribution in
circumstances  in which the  indemnity  agreement  provided for in the preceding
parts  of this  Section  4.04 is for any  reason  held to be  unavailable  to or
insufficient  to hold  harmless an  indemnified  party under  subsection  (a) or
subsection (b) of this Section 4.04 in respect of any losses, claims, damages or
liabilities  (or  actions  in  respect   thereof)   referred  to  therein,   the
indemnifying  party  shall  contribute  to the  amount  paid or  payable  by the
indemnified party as a result of such losses, claims, damages or liabilities (or
actions in respect  thereof)  subject to the limits set forth in subsection  (a)
and  subsection  (b) of this Section  4.04;  provided,  however,  that no person
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the Securities  Act) shall be entitled to  contribution  from any person who was
not guilty of such  fraudulent  misrepresentation.  In determining the amount of
contribution  to which the  respective  parties  are  entitled,  there  shall be
considered the relative  benefits  received by the  Originators on the one hand,
and the  Depositor on the other,  the  Originators',  the  Depositor's  relative
knowledge and access to information  concerning the matter with respect to which
the claim was asserted,  the opportunity to correct and prevent any statement or
omission,   and  any  other   equitable   considerations   appropriate   in  the
circumstances.  The  Originators,  the  Depositor  agree  that it  would  not be
equitable if the amount of such  contribution were determined by pro rata or per
capita  allocation.  For purposes of this  Section  4.04,  each  director of the
Depositor,  each officer of the Depositor who signed the Registration Statement,
and each person, if any who controls the Depositor within the meaning of Section
15 of the  Securities  Act,  shall have the same rights to  contribution  as the
Depositor,  and each director of the  Originators,  and each person,  if any who
controls the Originators within the meaning of Section 15 of the Securities Act,
shall have the same rights to contribution as the Originators.

                                   ARTICLE V

                              CONDITIONS OF CLOSING

                  Section  5.01  Conditions  of  Depositor's  Obligations.   The
obligations  of the Depositor to purchase the Mortgage  Loans will be subject to
the satisfaction on the Closing Date of the following  conditions.  Upon payment
of the purchase price for the Mortgage Loans,  such  conditions  shall be deemed
satisfied or waived.

                                    (a)   Each   of  the   obligations   of  the
                  Originators  required to be performed by it on or prior to the
                  Closing  Date  pursuant to the terms of this  Agreement  shall
                  have  been duly  performed  and  complied  with and all of the
                  representations  and warranties of the Originators  under this
                  Agreement shall be true and correct as of the Closing Date and
                  no event shall have occurred which, with notice or the passage
                  of time, would constitute a default under this Agreement,  and
                  the Depositor  shall have received a certificate to the effect
                  of  the  foregoing  signed  by an  authorized  officer  of the
                  Originators.

                                    (b) The  Depositor  shall  have  received  a
                  letter dated the date of this Agreement, in form and substance
                  acceptable  to the  Depositor  and its  counsel,  prepared  by
                  Deloitte   &  Touche   LLP,   independent   certified   public
                  accountants,  regarding the numerical information contained in
                  the Prospectus  Supplement  including,  but not limited to the
                  information under the captions "_____________" and "_________"
                  regarding any


                                       25
<PAGE>

                  numerical  information in any marketing  materials relating to
                  the Notes and  regarding any other  information  as reasonably
                  requested by the Depositor.

                                    (c) The Mortgage Loans will be acceptable to
                  the Depositor, in its sole reasonable discretion.

                                    (d) The  Depositor  shall have  received the
                  following additional closing documents,  in form and substance
                  reasonably satisfactory to the Depositor and its counsel:

                                                      (i)  the   Mortgage   Loan
                                    Schedule;

                                                      (ii) this  Agreement,  the
                                    Sale and Servicing Agreement, the Indenture,
                                    the Trust  Agreement,  and the  Underwriting
                                    Agreement  dated  as of  _____  between  the
                                    Depositor, the Originators,  the Sponsor and
                                    _________   and   all   documents   required
                                    thereunder,  duly  executed and delivered by
                                    each of the parties  thereto  other than the
                                    Depositor;

                                                      (iii)            officer's
                                    certificates  of an  officer  of each of the
                                    Originators,  dated as of the Closing  Date,
                                    and  attached  thereto  resolutions  of  the
                                    board of directors and a copy of the charter
                                    and by-laws;

                                                      (iv)  copy  of each of the
                                    Originators   charter  and  all  amendments,
                                    revisions,    and    supplements    thereof,
                                    certified by a secretary of each entity;

                                                      (v)  an   opinion  of  the
                                    counsel  for the  Originators  and the as to
                                    various   corporate   matters   in  a   form
                                    acceptable  to the  Depositor,  its counsel,
                                    the Note Insurer,  S&P and Moody's (it being
                                    agreed  that  the  opinion  shall  expressly
                                    provide that the Indenture  Trustee shall be
                                    entitled to rely on the opinion);

                                                      (vi)  opinions  of counsel
                                    for the Originators,  in forms acceptable to
                                    the   Depositor,   its  counsel,   the  Note
                                    Insurer,  S&P and Moody's as to such matters
                                    as shall be required for the assignment of a
                                    rating  to the  Notes of  "AAA" by S&P,  and
                                    "Aaa" by Moody's (it being  agreed that such
                                    opinions  shall  expressly  provide that the
                                    Indenture  Trustee shall be entitled to rely
                                    on such opinions);

                                                      (vii)   a   letter    from
                                    Moody's  that it has  assigned  a rating  of
                                    "Aaa" to the Notes;

                                                      (viii) a  letter  from S&P
                                    that it has  assigned  a rating  of "AAA" to
                                    the Notes;

                                                      (ix) an opinion of counsel
                                    for  the  Indenture   Trustee  in  form  and
                                    substance  acceptable to the Depositor,  its
                                    counsel,  the Note Insurer,  Moody's and S&P
                                    (it  being  agreed  that the  opinion  shall
                                    expressly provide that the Originators shall
                                    be entitled to rely on the opinion);

                                                      (x) an  opinion of counsel
                                    for the Owner  Trustee in form and substance
                                    acceptable  to the  Depositor,  its counsel,
                                    the Note Insurer,  Moody's and S&P (it 


                                       26
<PAGE>

                                    being   agreed   that  the   opinion   shall
                                    expressly provide that the Originators shall
                                    be entitled to rely on the opinion);

                                                      (xi)   an    opinion    or
                                    opinions  of counsel  for the  Servicer,  in
                                    form  and   substance   acceptable   to  the
                                    Depositor,  its counsel,  the Note  Insurer,
                                    Moody's  and S&P (it being  agreed  that the
                                    opinion  shall  expressly  provide  that the
                                    Originators shall be entitled to rely on the
                                    opinion); and

                                                      (xii)   an    opinion   or
                                    opinions of counsel for the Note Insurer, in
                                    each case in form and  substance  acceptable
                                    to the Depositor,  its counsel,  Moody's and
                                    S&P (it being agreed that the opinion  shall
                                    expressly provide that the Originators shall
                                    be entitled to rely on the opinion).

                                    (e) The Note  Insurance  Policy  shall  have
                  been duly  executed,  delivered and issued with respect to the
                  Notes.

                                    (f) All  proceedings in connection  with the
                  transactions  contemplated by this Agreement and all documents
                  incident hereto shall be satisfactory in form and substance to
                  the Depositor and its counsel.

                                    (g) The Originators shall have furnished the
                  Depositor  with such other  certificates  of its  officers  or
                  others and such other  documents or opinions as the  Depositor
                  or its counsel may reasonably request.

                  Section  5.02  Conditions  of  Originators  Obligations.   The
obligations  of the  Originators  under this  Agreement  shall be subject to the
satisfaction, on the Closing Date, of the following conditions:

                                    (a) Each of the obligations of the Depositor
                  required to be performed by it at or prior to the Closing Date
                  pursuant to the terms of this  Agreement  shall have been duly
                  performed and complied with and all of the representations and
                  warranties of the Depositor  contained in this Agreement shall
                  be true and correct as of the Closing Date and the Originators
                  shall have received a certificate  to that effect signed by an
                  authorized officer of the Depositor.

                                    (b) The Originators  shall have received the
                  following additional documents:

                                                      (i) this Agreement and the
                                    Sale  and  Servicing   Agreement,   and  all
                                    documents required thereunder,  in each case
                                    executed by the Depositor as applicable; and

                                                      (ii)  a copy  of a  letter
                                    from Moody's to the  Depositor to the effect
                                    that it has  assigned  a rating  of "Aaa" to
                                    the Notes and a copy of a letter from S&P to
                                    the  Depositor  to the  effect  that  it has
                                    assigned a rating of "AAA" to the Notes.
                                               
                                                      (iii)   an    opinion   of
                                    counsel  for the  Indenture  Trustee in form
                                    and substance  acceptable to the Originators
                                    and their counsel;


                                       27
<PAGE>

                                                      (iv) an opinion of counsel
                                    for the Owner  Trustee in form and substance
                                    acceptable  to  the  Originators  and  their
                                    counsel;

                                                      (v) an  opinion of counsel
                                    for the Note  Insurer in form and  substance
                                    acceptable  to  the  Originators  and  their
                                    counsel;

                                                      (vi)  an  opinion  of  the
                                    counsel for the  Depositor as to  securities
                                    and tax matters; and

                                                      (vii)  an  opinion  of the
                                    counsel  for the  Depositor  as to true sale
                                    matters.
           
                                    (c) The Depositor  shall have  furnished the
                  Originators  with such other  certificates  of its officers or
                  others and such other documents to evidence fulfillment of the
                  conditions set forth in this Agreement as the  Originators may
                  reasonably request.

                  Section  5.03  Termination  of  Depositor's  Obligations.  The
Depositor may terminate its  obligations  hereunder by notice to the Originators
at any time  before  delivery  of and  payment  of the  purchase  price  for the
Mortgage  Loans if: (a) any of the  conditions set forth in Section 5.01 are not
satisfied when and as provided therein; (b) there shall have been the entry of a
decree  or  order  by  a  court  or  agency  or  supervisory   authority  having
jurisdiction in the premises for the  appointment of a conservator,  receiver or
liquidator in any insolvency,  readjustment  of debt,  marshalling of assets and
liabilities or similar proceedings of or relating to the Originators, or for the
winding up or  liquidation  of the affairs of the  Originators;  (c) there shall
have been the consent by the  Originators to the appointment of a conservator or
receiver or liquidator in any insolvency,  readjustment of debt,  marshalling of
assets and liabilities or similar  proceedings of or relating to the Originators
or of or relating to substantially  all of the property of the Originators;  (d)
any purchase and  assumption  agreement  with respect to the  Originators or the
assets and properties of the Originators  shall have been entered into; or (e) a
Termination  Event  shall have  occurred.  The  termination  of the  Depositor's
obligations  hereunder shall not terminate the Depositor's  rights  hereunder or
its right to exercise any remedy available to it at law or in equity.

                                   ARTICLE VI

                                  MISCELLANEOUS

                  Section 6.01 Notices. All demands,  notices and communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
personally  delivered  to or mailed by  registered  mail,  postage  prepaid,  or
transmitted by telex or telegraph and confirmed by a similar mailed writing,  if
to the Depositor,  addressed to the Depositor at ________, Attention:  ________,
or to such  other  address  as the  Depositor  may  designate  in writing to the
Originators  and if to an Originator,  addressed to such Originator at ________,
Attention:  ________,  or to such other address as such Originator may designate
in writing to the Depositor.

                  Section 6.02 Severability of Provisions.  Any part, provision,
representation,  warranty or covenant of this  Agreement  which is prohibited or
which is held to be void or unenforceable  shall be ineffective to the extent of
such  prohibition  or  unenforceability   without   


                                       28
<PAGE>
                                                                        
invalidating   the   remaining   provisions   hereof.   Any   part,   provision,
representation,  warranty or covenant of this  Agreement  which is prohibited or
unenforceable or is held to be void or unenforceable in any jurisdiction  shall,
as to such  jurisdiction,  be ineffective  to the extent of such  prohibition or
unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction as to any Mortgage Loan
shall  not  invalidate  or  render  unenforceable  such  provision  in any other
jurisdiction.  To the extent  permitted by  applicable  law, the parties  hereto
waive any provision of law which prohibits or renders void or unenforceable  any
provision hereof.

                  Section 6.03 Agreement of Originators.  The Originators  agree
to execute and deliver such  instruments  and take such actions as the Depositor
may, from time to time,  reasonably  request in order to effectuate  the purpose
and to carry out the terms of this Agreement.

                  Section 6.04  Survival.  The parties to this  Agreement  agree
that the representations,  warranties and agreements made by each of them herein
and in any Note or other instrument delivered pursuant hereto shall be deemed to
be relied  upon by the other party  hereto,  notwithstanding  any  investigation
heretofore  or  hereafter  made by such  other  party or on such  other  party's
behalf,  and that the  representations,  warranties and  agreements  made by the
parties hereto in this Agreement or in any such  certificate or other instrument
shall survive the delivery of and payment for the Mortgage Loans.

                  Section  6.05 Effect of Headings  and Table of  Contents.  The
Article  and  Section  headings  herein  and  the  Table  of  Contents  are  for
convenience only and shall not affect the construction hereof.

                  Section 6.06  Successors  and Assigns.  This  Agreement  shall
inure to the  benefit  of and be  binding  upon the  parties  hereto  and  their
respective  successors and permitted assigns.  Except as expressly  permitted by
the terms hereof, this Agreement may not be assigned, pledged or hypothecated by
any party hereto to a third party without the written consent of the other party
to this Agreement and the Note Insurer;  provided,  however,  that the Depositor
may assign its rights hereunder without the consent of the Originators.

                  Section  6.07  Confirmation  of  Intent;   Grant  of  Security
Interest.  It is the express intent of the parties hereto that the conveyance of
the Mortgage Loans by the  Originators to the Depositor as  contemplated by this
Loan Sale Agreement be, and be treated for accounting purposes as, a sale of the
Mortgage Loans.  It is, further,  not the intention of the parties that any such
conveyance be deemed a pledge of the Mortgage  Loans by the  Originators  to the
Depositor to secure a debt or other obligation of the Originators.  However,  in
the event that,  notwithstanding  the intent of the parties,  the Mortgage Loans
are held to continue to be property of the  Originators  then (a) this Loan Sale
Agreement shall also be deemed to be a security  agreement within the meaning of
Articles  8 and 9 of the  Uniform  Commercial  Code;  (b)  the  transfer  of the
Mortgage  Loans  provided  for  herein  shall  be  deemed  to be a grant  by the
Originators  to the  Depositor  of a security  interest in all of such  parties'
right,  title and interest in and to the Mortgage Loans and all amounts  payable
on the Mortgage  Loans in accordance  with the terms thereof and all proceeds of
the  conversion,   voluntary  or  involuntary,   of  the  foregoing  into  cash,
instruments,  securities or other property;  (c) the possession by the Depositor
(or its  assignee)  of  Mortgage  Notes  and such  other  items of  property  as
constitute  instruments,  money,  negotiable documents or chattel paper shall be
deemed to be  "possession  by the secured  party" for purposes of perfecting the
security interest pursuant to Section 9-305 of the Uniform  Commercial Code; and
(d)  notifications  to  persons  holding  such  property,  and  acknowledgments,
receipts or  confirmations  from persons holding such property,  shall be deemed
notifications to, or acknowledgments,  receipts or confirmations from, financial
intermediaries,  bailees  or agents (as  applicable)  of the  Depositor  (or its


                                       29
<PAGE>

assignee) for the purpose of perfecting such security  interest under applicable
law. Any  assignment of the interest of the Depositor  pursuant to any provision
hereof shall also be deemed to be an assignment of any security interest created
hereby.  The Originators and the Depositor shall, to the extent  consistent with
this Loan Sale Agreement,  take such actions as may be necessary to ensure that,
if this Loan Sale  Agreement  were  deemed to create a security  interest in the
Mortgage  Loans,  such  security  interest  would be  deemed  to be a  perfected
security  interest of first priority under applicable law and will be maintained
as such throughout the term of this Agreement.

                  Section 6.08  Miscellaneous.  This  Agreement  supersedes  all
prior agreements and understandings relating to the subject matter hereof.

                  Section 6.09  Amendments.  (a) This  Agreement  may be amended
from time to time by the  Originators  and the  Depositor by written  agreement,
upon the prior written consent of the Note Insurer, without notice to or consent
of the  Noteholders  to  cure  any  ambiguity,  to  correct  or  supplement  any
provisions  herein, to comply with any changes in the Code, or to make any other
provisions  with respect to matters or questions  arising  under this  Agreement
which shall not be inconsistent with the provisions of this Agreement; provided,
however,  that such action shall not, as evidenced by an Opinion of Counsel,  at
the expense of the party  requesting  the  change,  delivered  to the  Indenture
Trustee,  adversely  affect  in  any  material  respect  the  interests  of  any
Noteholder;  and provided,  further,  that no such amendment shall reduce in any
manner the amount of, or delay the timing  of,  payments  received  on  Mortgage
Loans which are  required to be  distributed  on any Note without the consent of
the Holder of such Note, or change the rights or  obligations of any other party
hereto without the consent of such party.

                  (b) This  Agreement  may be  amended  from time to time by the
Originators and the Depositor with the consent of the Note Insurer, the Majority
Noteholders  and the Holders of the majority of the  Percentage  Interest in the
Trust  Certificates  for the purpose of adding any  provisions to or changing in
any  manner  or  eliminating  any of the  provisions  of  this  Agreement  or of
modifying in any manner the rights of the Holders;  provided,  however,  that no
such amendment shall reduce in any manner the amount of, or delay the timing of,
payments  received on Mortgage Loans which are required to be distributed on any
Note without the consent of the Holder of such Note or reduce the percentage for
each Class the Holders of which are  required  to consent to any such  amendment
without  the  consent of the  Holders  of 100% of each  Class of Notes  affected
thereby.

                  (c) It shall not be necessary for the consent of Holders under
this Section 6.09 to approve the particular form of any proposed amendment,  but
it shall be sufficient if such consent shall approve the substance thereof.


                                       30
<PAGE>

                  Section 6.10 Third-Party Beneficiaries. The parties agree that
each of the Trust, the Owner Trustee, the Note Insurer and the Indenture Trustee
is an intended third-party beneficiary of this Agreement to the extent necessary
to enforce the rights and to obtain the benefit of the remedies of the Depositor
under this  Agreement  which are assigned to the Trust and then to the Indenture
Trustee,  for the benefit of the Noteholders  and the Note Insurer,  pursuant to
the Sale and Servicing  Agreement and the  Indenture,  respectively,  and to the
extent necessary to obtain the benefit of the enforcement of the obligations and
covenants  of  the  Originators  under  Section  4.01  and  4.04(a)(i)  of  this
Agreement.  The parties  further agree that  __________________  and each of its
directors  and each person or entity who  controls  ____________________  or any
such person,  within the meaning of Section 15 of the Securities  Act (each,  an
"Underwriter  Entity") is an intended third-party  beneficiary of this Agreement
to the  extent  necessary  to  obtain  the  benefit  of the  enforcement  of the
obligations  and  covenants of the  Depositor  with respect to each  Underwriter
Entity under Section 4.04(a)(ii) of this Agreement.

                  Section 6.11 GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF
JURY TRIAL. (a) THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS PROVISIONS) OF THE STATE
OF NEW YORK.

                  (b) THE  ORIGINATORS  AND THE DEPOSITOR  EACH HEREBY SUBMIT TO
THE  NON-EXCLUSIVE  JURISDICTION  OF THE COURTS OF THE STATE OF NEW YORK AND THE
UNITED  STATES  DISTRICT  COURT  LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK
CITY,  AND EACH  WAIVES  PERSONAL  SERVICE  OF ANY AND ALL  PROCESS  UPON IT AND
CONSENTS THAT ALL SUCH SERVICE OF PROCESS BE MADE BY REGISTERED MAIL DIRECTED TO
THE  ADDRESS  SET FORTH IN SECTION  6.01 OF THIS  AGREEMENT  AND SERVICE SO MADE
SHALL BE  DEEMED  TO BE  COMPLETED  FIVE DAYS  AFTER  THE SAME  SHALL  HAVE BEEN
DEPOSITED IN THE U.S. MAIL,  POSTAGE PREPAID.  THE ORIGINATORS AND THE DEPOSITOR
EACH  HEREBY  WAIVES  ANY  OBJECTION  BASED ON  FORUM  NON  CONVENIENS,  AND ANY
OBJECTION  TO VENUE OF ANY  ACTION  INSTITUTED  HEREUNDER  AND  CONSENTS  TO THE
GRANTING  OF SUCH  LEGAL OR  EQUITABLE  RELIEF AS IS DEEMED  APPROPRIATE  BY THE
COURT. NOTHING IN THIS SECTION SHALL AFFECT THE RIGHT OF THE ORIGINATORS AND THE
DEPOSITOR TO SERVE LEGAL PROCESS IN ANY OTHER MANNER  PERMITTED BY LAW OR AFFECT
EITHER'S  RIGHT TO BRING ANY  ACTION OR  PROCEEDING  IN THE  COURTS OF ANY OTHER
JURISDICTION.

                  (c) THE  ORIGINATORS  AND THE DEPOSITOR  EACH HEREBY WAIVE ANY
RIGHT TO HAVE A JURY  PARTICIPATE IN RESOLVING ANY DISPUTE,  WHETHER SOUNDING IN
CONTRACT,  TORT, OR OTHERWISE ARISING OUT OF, CONNECTED WITH,  RELATED TO, OR IN
CONNECTION WITH THIS AGREEMENT.  INSTEAD,  ANY DISPUTE RESOLVED IN COURT WILL BE
RESOLVED IN A BENCH TRIAL WITHOUT A JURY.


                                       31
<PAGE>

                  Section 6.12 Execution in Counterparts.  This Agreement may be
executed  in any  number of  counterparts,  each of which so  executed  shall be
deemed to be an original,  but all such counterparts  shall together  constitute
but one and the same instrument.

                  [Remainder of Page Intentionally Left Blank]


                                       32
<PAGE>

                  IN WITNESS  WHEREOF,  the parties to this Loan Sale  Agreement
have caused their names to be signed by their respective officers thereunto duly
authorized as of the date first above written.

                                       ___________________, as an Originator


                                       By: _________________________________
                                            Name:
                                            Title:

                                       ___________________, as an Originator


                                       By: _________________________________
                                            Name:
                                            Title:

                                       ___________________, as Depositor


                                       By: _________________________________
                                            Name:
                                            Title:

<PAGE>

                                                                       EXHIBIT A

                               FORM OF SUBSEQUENT
                               TRANSFER AGREEMENT

         This SUBSEQUENT  TRANSFER AGREEMENT,  dated as of ________,  _____ (the
"Subsequent  Transfer  Date"),  is  entered  into by and among  ________,  as an
originator,  and ___________,  as an originator,  (together, the "Originators"),
and ________, as depositor (the "Depositor").

                              W I T N E S S E T H:

         Reference is hereby made to (x) that certain Loan Sale Agreement, dated
as of _____ (the "Loan Sale  Agreement"),  by and among the  Originators and the
Depositor, and (y) that certain Indenture,  dated as of _____ (the "Indenture"),
by and between the ________  (the "Trust") and  ________,  as indenture  trustee
(the "Indenture Trustee").  Pursuant to the Loan Sale Agreement, the Originators
have agreed to sell,  assign and  transfer,  the Depositor has agreed to accept,
from time to time,  Subsequent  Mortgage Loans (as defined below). The Loan Sale
Agreement provides that each such sale of Subsequent Mortgage Loans be evidenced
by the execution and delivery of a Subsequent  Transfer  Agreement  such as this
Subsequent Transfer Agreement.

         The assets sold to the Depositor  pursuant to this Subsequent  Transfer
Agreement  consist of (a) the  Subsequent  Mortgage  Loans in Pool I and Pool II
listed in the Mortgage Loan Schedule  attached hereto  (including  property that
secures a Subsequent Mortgage Loan that becomes an REO Property),  including the
related Mortgage Files delivered or to be delivered to the Collateral  Agent, on
behalf of the Indenture Trustee,  including all payments of principal  received,
collected  or otherwise  recovered  after the  Subsequent  Cut-Off Date for each
Subsequent  Mortgage  Loan,  all  payments  of interest  due on each  Subsequent
Mortgage Loan after the Subsequent  Cut-Off Date therefor  whenever received and
all other proceeds  received in respect of such Subsequent  Mortgage Loans,  (b)
the Insurance  Policies  relating to the Subsequent  Mortgage Loans, and (c) all
proceeds of the conversion,  voluntary or  involuntary,  of any of the foregoing
into cash or other liquid assets, including,  without limitation,  all insurance
proceeds and condemnation awards.

         The  "Subsequent  Mortgage  Loans" are those  listed on the Schedule of
Mortgage  Loans  attached  hereto.  The  Aggregate  Principal  Balance  of  such
Subsequent  Mortgage Loans as of the  Subsequent  Cut-Off Date is $__________ in
Pool I and $__________ in Pool II.

         NOW,  THEREFORE,  in consideration  of the mutual  covenants  contained
herein, and other good and valuable  consideration,  the receipt and adequacy of
which is hereby acknowledged, the parties hereto agree as follows:


                                       A-1
<PAGE>

         Section 1.  Definitions.  For the purposes of this Subsequent  Transfer
Agreement,  capitalized  terms used herein but not otherwise  defined shall have
the respective meanings assigned to such terms in Appendix I to the Indenture.

         Section 2. Sale,  Assignment  and  Transfer.  In  consideration  of the
receipt of $__________  (such amount being  approximately  100% of the Aggregate
Principal Balance of the Subsequent Mortgage Loans) from the Depositor,  each of
the Originators  hereby sells,  assigns and transfers to the Depositor,  without
recourse,  all of their respective  right,  title and interest in, to, and under
the Subsequent  Mortgage Loans and related assets described  above,  whether now
existing or hereafter arising.

         In  connection  with each  such  sale,  assignment  and  transfer,  the
Originators  shall  satisfy  the  document  delivery  requirements  set forth in
Section 2.05 of the Sale and Servicing Agreement with respect to each Subsequent
Mortgage Loan.

         Section 3.  Representations  and  Warranties of the  Originators.  With
respect to each Subsequent  Mortgage Loan, each of the Originators hereby remake
each of the representations, warranties and covenants made by the Originators in
Section  3.03 of the Loan  Sale  Agreement,  on which  the  Depositor  relies in
accepting the Subsequent  Mortgage Loans.  Such  representations  and warranties
speak as of the Subsequent Transfer Date unless otherwise  indicated,  and shall
survive  each  sale,  assignment,  transfer  and  conveyance  of the  Subsequent
Mortgage Loans to the Depositor.

         Each of the  Originators  hereby  acknowledge  that  the  Depositor  is
transferring  the Subsequent  Mortgage Loans to the Trust, and that the Trust is
pledging the Subsequent Mortgage Loans to the Indenture Trustee, for the benefit
of the  Noteholders  and the  Note  Insurer,  on the  date  hereof.  Each of the
Originators  hereby  acknowledge  and agree that the Depositor may assign to the
Trust, and the Trust may assign to the Indenture Trustee, for the benefit of the
Noteholders  and the Note  Insurer,  its  interest  in the  representations  and
warranties  set forth in this  Section 3. Each of the  Originators  agrees that,
upon such  assignment  to the Trust and pledge to the  Indenture  Trustee,  such
representations, warranties, agreements and covenants will run to and be for the
benefit of the Indenture Trustee and the Indenture Trustee may enforce,  without
joinder  of the  Depositor  or the Trust,  the  repurchase  and  indemnification
obligations of he Originators  set forth herein with respect to breaches of such
representations, warranties, agreements and covenants.

         Section 4. Repurchase of Subsequent  Mortgage Loans.  Upon discovery by
any of the Depositor,  an  Originator,  the Indenture  Trustee,  the Servicer on
behalf of the Trust,  the Note Insurer or any  Noteholder  of a breach of any of
the representations  and warranties made by the Originators  pursuant to Section
3.03 of the Loan Sale  Agreement or this Section 3, the party  discovering  such
breach shall give prompt written notice to each other Person; provided, that the
Indenture  Trustee shall have no duty to inquire or to investigate the breach of
any such representations and warranties.  The Originators and the Depositor will
be  obligated  to  repurchase  a  Subsequent  Mortgage  Loan  which  breaches  a
representation  or warranty in accordance with the provisions of Section 4.02 of
the Sale and Servicing Agreement or to indemnify as described in Section 3.05(g)
of the Loan Sale Agreement.  Such repurchase and  indemnification  obligation of
the 


                                       A-2
<PAGE>

Originators  and the  Depositor  shall  constitute  the sole remedy  against the
Originators  and the Depositor,  and the Trust for such breach  available to the
Servicer,   the  Trust,  the  Indenture  Trustee,   the  Note  Insurer  and  the
Noteholders.

         Section 5. Amendment. This Subsequent Transfer Agreement may be amended
from  time to time by the  Originators,  and the  Depositor  only with the prior
written consent of the Note Insurer (or, in the event of a Note Insurer Default,
the Majority Holders).

         Section  6.  GOVERNING  LAW;  WAIVER  OF JURY  TRIAL.  THIS  SUBSEQUENT
TRANSFER  AGREEMENT  AND ANY  AMENDMENT  HEREOF  PURSUANT  TO SECTION 5 SHALL BE
CONSTRUED IN ACCORDANCE  WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.
EACH PARTY HERETO HEREBY  IRREVOCABLY  WAIVES ALL RIGHTS TO TRIAL BY JURY IN ANY
ACTION OR  PROCEEDING  ARISING OUT OF OR RELATING  TO THIS  SUBSEQUENT  TRANSFER
AGREEMENT  OR ANY  TRANSACTION  CONTEMPLATED  HEREBY  AND FOR  ANY  COUNTERCLAIM
THEREIN.

         Section 7.  Counterparts.  This  Subsequent  Transfer  Agreement may be
executed in counterparts  (and by different  parties on separate  counterparts),
each of which shall be an original,  but all of which shall  constitute  one and
the same instrument.

         Section 8. Binding Effect; Third-Party  Beneficiaries.  This Subsequent
Transfer  Agreement will inure to the benefit of and be binding upon the parties
hereto,  the Note Insurer,  the Trust,  the  Noteholders,  and their  respective
successors and permitted assigns.

         Section 9. Headings.  The headings herein are for purposes of reference
only and shall  not  otherwise  affect  the  meaning  or  interpretation  of any
provision hereof.

         Section 10.  Exhibits.  The  exhibits  attached  hereto and referred to
herein shall  constitute a part of this  Subsequent  Transfer  Agreement and are
incorporated into this Subsequent Transfer Agreement for all purposes.

         Section 11. Intent of the Parties;  Security Agreement. The Originators
and the Depositor intend that the conveyance of all right, title and interest in
and to the Subsequent  Mortgage Loans and related assets  described above by the
Originators  to the Depositor  pursuant to this  Subsequent  Transfer  Agreement
shall be, and be construed as, a sale of the Subsequent  Mortgage Loans from the
Originators to the Depositor.

         It is,  further,  not intended  that such  conveyances  be deemed to be
pledges of the Subsequent  Mortgage Loans by the Originators to the Depositor to
secure a debt or other obligation of the Originators. However, in the event that
the Subsequent Mortgage Loans are held to be property of the Originators,  or if
for any reason this Subsequent  Transfer Agreement is held or deemed to create a
security  interest in the Subsequent  Mortgage Loans,  then it is intended that:
(a) this  Subsequent  Transfer  Agreement  shall also be deemed to be a security
agreement within the meaning of Articles 8 and 9 of the Uniform  Commercial Code
of any other applicable  jurisdiction;  (b) the conveyance  provided for in 


                                       A-3
<PAGE>

this  Subsequent  Transfer  Agreement  shall  be  deemed  to be a  grant  by the
Originators to the Depositor of a security  interest in all of the  Originators'
respective right, title and interest,  whether now owned or hereafter  acquired,
in and to the Subsequent  Mortgage Loans and related assets described above. The
Originators,  to the extent consistent with this Subsequent  Transfer Agreement,
take  such  reasonable  actions  as may be  necessary  to ensure  that,  if this
Subsequent  Transfer  Agreement were deemed to create a security interest in the
Subsequent  Mortgage Loans and the other property described above, such interest
would be deemed to be a  perfected  security  interest of first  priority  under
applicable  law and  will be  maintained  as such  throughout  the  term of this
Subsequent Transfer Agreement.

                  [Remainder of Page Intentionally Left Blank]


                                       A-4
<PAGE>

IN  WITNESS  WHEREOF,  the  Originators  and  the  Depositor  have  caused  this
Subsequent  Transfer Agreement to be duly executed by their respective  officers
as of the day and year first above written.

                                     ________________________, as an Originator


                                     By: _____________________________________
                                            Name:
                                            Title:

                                     ________________________, as an Originator


                                     By: _____________________________________
                                            Name:
                                            Title:

                                     ________________________, as Depositor


                                     By: _____________________________________
                                            Name:
                                            Title:


                [Signature Page to Subsequent Transfer Agreement]



                                                                    EXHIBIT 10.2

                                FORM OF SALE AND
                               SERVICING AGREEMENT

                          SALE AND SERVICING AGREEMENT

                              dated as of _________

                                  by and among


                         ______________________________,
                                  as Depositor,


                         ______________________________,
                                   as Issuer,


                         ______________________________,
                                  as Servicer,


                         ______________________________,
                              as Collateral Agent,


                                       and


                         ______________________________,
                              as Indenture Trustee

<PAGE>

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
ARTICLE I. DEFINITIONS.........................................................1

   Section 1.01      Certain Defined Terms.....................................1
   Section 1.02      Provisions of General Application.........................1
   Section 1.03      Business Day Certificate..................................2

ARTICLE II. SALE AND CONVEYANCE OF THE MORTGAGE LOANS..........................2

   Section 2.01      Purchase and Sale of Initial Mortgage Loans...............2
   Section 2.02      Purchase and Sale of Subsequent Mortgage Loans............3
   Section 2.03      Purchase Price............................................3
   Section 2.04      Possession of Mortgage Files; Access to Mortgage Files....3
   Section 2.05      Delivery of Mortgage Loan Documents.......................4
   Section 2.06      Acceptance of the Trust Estate; Certain Substitutions; 
                       Certification by the Collateral Agent...................7
   Section 2.07      Grant of Security Interest................................9
   Section 2.08      Further Action Evidencing Assignments....................10
   Section 2.09      Assignment of Agreement..................................10

ARTICLE III. REPRESENTATIONS AND WARRANTIES...................................10

   Section 3.01      Representations of the Servicer..........................10
   Section 3.02      Representations, Warranties and Covenants of the 
                       Depositor..............................................12
   Section 3.03      Representations, Warranties and Covenants of the 
                       Collateral Agent.......................................13
   Section 3.04      Representations, Warranties and Covenants of the 
                       Indenture Trustee......................................14

ARTICLE IV. THE MORTGAGE LOANS................................................14

   Section 4.01      Representations and Warranties Concerning the Mortgage 
                       Loans..................................................14
   Section 4.02      Purchase and Substitution................................14

ARTICLE V. ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS.................16

   Section 5.01      The Servicer.............................................16
   Section 5.02      Collection of Certain Mortgage Loan Payments; Collection 
                       Account................................................17
   Section 5.03      Permitted Withdrawals from the Collection Account........18
   Section 5.04      Hazard Insurance Policies; Property Protection Expenses..19
   Section 5.05      Assumption and Modification Agreements...................20
   Section 5.06      Realization Upon Defaulted Mortgage Loans................20
   Section 5.07      Indenture Trustee to Cooperate...........................21
   Section 5.08      Servicing Compensation; Payment of Certain Expenses by 
                       Servicer...............................................22
   Section 5.09      Annual Statement as to Compliance........................22
   Section 5.10      Annual Independent Public Accountants' Servicing Report..22
   Section 5.11      Access to Certain Documentation..........................23
   Section 5.12      Maintenance of Fidelity Bond.............................23
   Section 5.13      The Subservicers.........................................23
   Section 5.14      Reports to the Indenture Trustee; Collection Account 
                       Statements.............................................23

<PAGE>

   Section 5.15      Optional Purchase of Defaulted Mortgage Loans............24
   Section 5.16      Reports to be Provided by the Servicer...................24
   Section 5.17      Adjustment of Servicing Compensation in Respect of 
                       Prepaid Mortgage Loans.................................26
   Section 5.18      Periodic Advances; Special Advance.......................26
   Section 5.19      Indemnification; Third Party Claims......................27
   Section 5.20      Maintenance of Corporate Existence and Licenses; Merger 
                       or Consolidation of the Servicer.......................28
   Section 5.21      Assignment of Agreement by Servicer; Servicer Not to 
                       Resign.................................................28
   Section 5.22      Periodic Filings with the Securities and Exchange 
                       Commission; Additional Information.....................28

ARTICLE VI. APPLICATION OF FUNDS..............................................29

   Section 6.01      Deposits to the Distribution Account.....................29
   Section 6.02      Collection of Money......................................29
   Section 6.03      Application of Principal and Interest....................29
   Section 6.04      Information Concerning the Mortgage Loans................29
   Section 6.05      Compensating Interest....................................29
   Section 6.06      Effect of Payments by the Note Insurer; Subrogation......30

ARTICLE VII. SERVICER DEFAULT.................................................30

   Section 7.01      Servicer Events of Default...............................30
   Section 7.02      Indenture Trustee to Act; Appointment of Successor.......32
   Section 7.03      Waiver of Defaults.......................................34
   Section 7.04      Rights of the Note Insurer to Exercise Rights of the 
                       Noteholders............................................34
   Section 7.05      Indenture Trustee To Act Solely with Consent of the Note 
                       Insurer................................................35
   Section 7.06      Mortgage Loans, Trust Estate and Accounts Held for 
                       Benefit of the Note Insurer............................35
   Section 7.07      Note Insurer Default.....................................36

ARTICLE VIII. TERMINATION.....................................................36

   Section 8.01      Termination..............................................36
   Section 8.02      Additional Termination Requirements......................37
   Section 8.03      Accounting Upon Termination of Servicer..................37
   Section 8.04      Retention and Termination of the Servicer................38

ARTICLE IX. THE COLLATERAL AGENT..............................................38

   Section 9.01      Duties of the Collateral Agent...........................38
   Section 9.02      Certain Matters Affecting the Collateral Agent...........40
   Section 9.03      Collateral Agent Not Liable for Notes or Mortgage Loans..41
   Section 9.04      Collateral Agent May Own Notes...........................41
   Section 9.05      Collateral Agent's Fees and Expenses; Indemnity..........41
   Section 9.06      Eligibility Requirements for Collateral Agent............42
   Section 9.07      Resignation and Removal of the Collateral Agent..........42
   Section 9.08      Successor Collateral Agent...............................43

<PAGE>

   Section 9.09      Merger or Consolidation of Collateral Agent..............43

ARTICLE X. MISCELLANEOUS PROVISIONS...........................................43

   Section 10.01     Limitation on Liability..................................43
   Section 10.02     Acts of Noteholders......................................44
   Section 10.03     Amendment................................................44
   Section 10.04     Recordation of Agreement.................................45
   Section 10.05     Duration of Agreement....................................45
   Section 10.06     Notices..................................................45
   Section 10.07     Severability of Provisions...............................46
   Section 10.08     No Partnership...........................................46
   Section 10.09     Counterparts.............................................46
   Section 10.10     Successors and Assigns...................................46
   Section 10.11     Headings.................................................46
   Section 10.12     The Note Insurer Default.................................46
   Section 10.13     Third Party Beneficiary..................................46
   Section 10.14     Intent of the Parties....................................46
   Section 10.15     GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF 
                       JURY TRIAL.............................................47

EXHIBITS

EXHIBIT A            Contents of the Mortgage File
EXHIBIT B            Indenture Trustee's Acknowledgement of Receipt
EXHIBIT C            Collateral Agent's Acknowledgement of Receipt
EXHIBIT D            Initial Certification of Collateral Agent
EXHIBIT E            Final Certification of Collateral Agent
EXHIBIT F            Request for Release of Documents
EXHIBIT G            Form of Subsequent Contribution Agreement

SCHEDULES

SCHEDULE I           Mortgage Loan Schedule

<PAGE>

                  SALE AND SERVICING  AGREEMENT,  dated as of  __________  (this
"Agreement"),  by  and  among  __________________,  a  _________corporation,  as
depositor (the "Depositor"), ______________________, a _________ business trust,
as issuer (the "Trust"),  ________________________,  a _________ corporation, as
servicer (the "Servicer"), __________________________,  a _________ association,
as  collateral  agent  (the  "Collateral  Agent"),  and  ___________________,  a
_________ banking corporation, as indenture trustee (the "Indenture Trustee").

                               W I T N E S S E T H

                  WHEREAS,  the Depositor  desires to sell to the Trust, and the
Trust desires to purchase from the Depositor,  the mortgage loans (the "Mortgage
Loans") listed on Schedule I to this Agreement;

                  WHEREAS,  immediately  after  such  purchase,  the Trust  will
pledge such Mortgage Loans to the Indenture  Trustee pursuant to the terms of an
Indenture,  dated as of _________ (the  "Indenture"),  between the Trust and the
Indenture Trustee, and issue the  ____________________________,  Mortgage Backed
Notes (the "Notes");

                  WHEREAS, the Servicer has agreed to service the Mortgage
Loans, which constitute the principal assets of the Trust;

                  WHEREAS,  the  Collateral  Agent will  hold,  on behalf of the
Indenture  Trustee,  the Mortgage  Loans and certain other assets pledged to the
Indenture Trustee pursuant to the Indenture; and

                  WHEREAS, ____________ (the "Note Insurer") is intended to be a
third-party  beneficiary  of this  Agreement,  and is hereby  recognized  by the
parties hereto to as a third-party beneficiary of this Agreement.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual agreements herein contained,  the Trust, the Depositor, the Servicer, the
Collateral Agent and the Indenture Trustee hereby agree as follows:

                                   Article I.

                                   DEFINITIONS

                  Section 1.01 Certain  Defined  Terms.  Capitalized  terms used
herein but not defined herein shall have the meanings  ascribed to such terms in
Appendix I attached hereto.

                  Section  1.02  Provisions  of  General  Application.  (a)  All
accounting  terms  not  specifically   defined  herein  shall  be  construed  in
accordance with GAAP.

                  (b)  The  terms  defined  herein  and  in  Appendix  I to  the
Indenture include the plural as well as the singular.

<PAGE>

                  (c) The words  "herein,"  "hereof" and  "hereunder"  and other
words of similar  import refer to this  Agreement as a whole.  All references to
Articles and Sections  shall be deemed to refer to Articles and Sections of this
Agreement.

                  (d) Any reference to statutes are to be construed as including
all  statutory  provisions  consolidating,  amending or replacing the statute to
which  reference  is  made  and all  regulations  promulgated  pursuant  to such
statutes.

                  (e) All  calculations  of interest  with  respect to the Notes
provided for herein shall be made on the basis of a 360-day year  consisting  of
twelve 30-day months.  All calculations of interest with respect to any Mortgage
Loan  provided  for  herein  shall be made in  accordance  with the terms of the
related  Mortgage  Note and  Mortgage  or, if such  documents do not specify the
basis  upon  which  interest  accrues  thereon,  on the basis of a 360-day  year
consisting of twelve 30-day months, to the extent permitted by applicable law.

                  (f) Any Mortgage  Loan payment is deemed to be received on the
date such payment is actually received by the Servicer; provided, however, that,
for purposes of calculating distributions on the Notes, prepayments with respect
to any  Mortgage  Loan are deemed to be received on the date they are applied in
accordance with Accepted  Servicing  Practices  consistent with the terms of the
related Mortgage Note and Mortgage to reduce the outstanding  Principal  Balance
of such Mortgage Loan on which interest accrues.

                  Section  1.03  Business Day  Certificate.  On the Closing Date
(with  respect  to the  calendar  years  ____ and ____) and  thereafter,  within
fifteen (15) days prior to the end of each  calendar  year while this  Agreement
remains in effect (with respect to the succeeding  calendar years), the Servicer
shall provide to the Indenture Trustee and the Collateral Agent a certificate of
a Servicing  Officer  specifying the days on which banking  institutions  in the
____________________  are  authorized  or obligated by law,  executive  order or
governmental decree to be closed.

                                  Article II.

                    SALE AND CONVEYANCE OF THE MORTGAGE LOANS

                  Section 2.01 Purchase and Sale of Initial  Mortgage Loans. The
Depositor does hereby sell, transfer,  assign, set over and convey to the Trust,
without recourse, but subject to the terms and provisions of this Agreement, all
of the right, title and interest of the Depositor in and to the Initial Mortgage
Loans, including the outstanding principal of, and interest due on, such Initial
Mortgage  Loans  listed on  Schedule I  attached  hereto,  and all other  assets
included or to be included in the Trust Estate. In connection with such transfer
and  assignment,  and pursuant to Section 2.07 of the Loan Sale  Agreement,  the
Depositor does hereby also irrevocably transfer,  assign, set over and otherwise
convey to the Trust all of its rights under the Loan Sale Agreement,  including,
without limitation,  its right to exercise the remedies created by Sections 2.06
and 3.05 of the Loan Sale Agreement for defective documentation and for breaches
of representations  and warranties,  agreements and covenants of the Originators
contained in Sections 3.01 and 3.03 of the Loan Sale Agreement.


                                       2
<PAGE>

                  Section 2.02 Purchase and Sale of Subsequent  Mortgage  Loans.
(a) Subject to the  satisfaction  of the conditions set forth in Section 2.14(b)
of the  Indenture,  in  consideration  of the  Trust's  delivery  on the related
Subsequent  Transfer  Dates to or upon the  order of the  Depositor  of all or a
portion  of the  balance  of  funds  in the  related  Pre-Funding  Account,  the
Depositor shall on any Subsequent Transfer Date sell, transfer, assign, set over
and convey to the Trust without recourse, but subject to terms and provisions of
this Agreement,  all of the right, title and interest of the Depositor in and to
the  Subsequent  Mortgage Loans in the related Pool,  including the  outstanding
principal of, and interest due on, such Subsequent Mortgage Loans, and all other
assets  included or to be included in the Trust Estate.  In connection with such
transfer  and  assignment,  and  pursuant  to  Section  2.07  of the  Loan  Sale
Agreement,  the Depositor will also irrevocably  transfer,  assign, set over and
otherwise  convey to the Trust all of its rights  under the Loan Sale  Agreement
and the related Subsequent  Transfer Agreement,  including,  without limitation,
its right to exercise the remedies created by Sections 2.06 and 3.05 of the Loan
Sale Agreement for defective  documentation and for breaches of  representations
and  warranties,  agreements  and  covenants  of the  Originators  contained  in
Sections 3.01 and 3.03 of the Loan Sale Agreement.

                  The amount released from a Pre-Funding Account with respect to
a transfer of Subsequent Mortgage Loans to the related Pool shall be one-hundred
percent (100%) of the Aggregate  Principal  Balances of the Subsequent  Mortgage
Loans so transferred, as of the related Subsequent Cut-Off Date.

                  (b) In  connection  with the  transfer and  assignment  of the
Subsequent Mortgage Loans to the Trust, the Depositor shall satisfy the document
delivery requirements set forth in Section 2.05 hereof.

                  (c) For any Subsequent Mortgage Loan that has a first Due Date
that occurs later than the last day of the Due Period  following  the Due Period
in which the Subsequent  Mortgage Loan was sold to the Trust, on each applicable
Servicer  Distribution  Date,  the Servicer  will deposit into the  Distribution
Account 30 days'  interest at the related  Mortgage  Interest  Rate,  net of the
Servicing Fee, for each month after the month in which the  Subsequent  Transfer
occurs until, but not including, the month in which such first Due Date occurs.

                  Section 2.03  Purchase  Price.  On the Closing  Date,  as full
consideration  for the  Depositor's  sale of the Initial  Mortgage  Loans to the
Trust,  the  Underwriter,  on behalf of the Trust,  will  deliver  to, or at the
direction  of, the Depositor (i) an amount in cash equal to the sum of (A) ____%
and ____% of the Original Note  Principal  Balance as of the Closing Date of the
Class A-1 Notes and the Class A-2 Notes, respectively, plus (B) accrued interest
on the Original Note Principal  Balance of the Class A-1 Notes and the Class A-2
Notes at the rate of ____% per annum and _____% per  annum,  respectively,  from
(and including) _________ to (but not including) the Closing Date, minus (C) the
Original Pre-Funded Amount and the Original Capitalized Interest Amount for each
class of Notes,  payable by wire transfer of same day funds,  and (ii) the Trust
Certificates to be issued pursuant to the Trust Agreement.

                  Section 2.04 Possession of Mortgage Files;  Access to Mortgage
Files. (a) Upon the receipt by the Depositor,  or its designee,  of the purchase
price for the Initial  Mortgage  Loans set forth in Section  2.03 hereof and the
issuance of the Notes pursuant to the 


                                       3
<PAGE>

Indenture,  the ownership of each Mortgage Note,  each Mortgage and the contents
of the Mortgage File related to each Initial Mortgage Loan will be vested in the
Trust,  and will be pledged to the  Indenture  Trustee,  for the  benefit of the
Noteholders and the Note Insurer.

                  (b)  Pursuant to Section  2.05 hereof and Section  2.05 of the
Loan Sale  Agreement,  the Depositor has delivered or caused to be delivered the
Indenture  Trustee's  Mortgage File related to each Initial Mortgage Loan to the
Collateral Agent, on behalf of the Indenture Trustee.

                  (c) The Collateral  Agent will be the custodian,  on behalf of
the Indenture Trustee,  to hold the Indenture  Trustee's Mortgage Files in trust
for the benefit of all present and future  Noteholders and the Note Insurer.  In
the event the  Collateral  Agent resigns or is removed,  the  Indenture  Trustee
shall either (x) hold the Indenture  Trustee's  Mortgage Files, or (y) appoint a
successor Collateral Agent to hold the Indenture Trustee's Mortgage Files as set
forth in Section 9.08 hereof.

                  (d) The  Collateral  Agent  shall  afford the  Depositor,  the
Trust,  the Note Insurer and the Servicer  reasonable  access to all records and
documentation  regarding the Mortgage  Loans  relating to this  Agreement,  such
access being  afforded at  customary  charges,  upon  reasonable  prior  written
request and during normal business hours at the offices of the Collateral Agent.

                  Section  2.05  Delivery of  Mortgage  Loan  Documents.  (a) In
connection with the transfer and assignment of the Mortgage Loans, the Depositor
shall on or before the Closing Date, with respect to the Initial Mortgage Loans,
and shall on or before the  Subsequent  Transfer Date with respect to Subsequent
Mortgage  Loans,  deliver to the  Collateral  Agent,  on behalf of the Indenture
Trustee  (as  pledgee of the Trust  pursuant to the  Indenture),  the  following
documents or  instruments  with respect to each Mortgage Loan so  transferred or
assigned:

                                    (i) the  original  Mortgage  Note,  endorsed
                  without recourse in blank by the related Originator, including
                  all  intervening  endorsements  showing  a  complete  chain of
                  endorsement;

                                    (ii)  the  related  original  Mortgage  with
                  evidence  of  recording  indicated  thereon or a copy  thereof
                  certified by the applicable recording office;

                                    (iii) the recorded mortgage  assignment,  or
                  copy thereof certified by the applicable  recording office, if
                  any,   showing  a  complete  chain  of  assignment   from  the
                  originator  of  the  related  Mortgage  Loan  to  the  related
                  Originator (which assignment may, at such Originator's option,
                  be combined  with the  assignment  referred to in subpart (iv)
                  hereof,  in which case it must be in recordable form, but need
                  not have been previously recorded);

                                    (iv) a  mortgage  assignment  in  recordable
                  form  (which,  if  acceptable  for  recording  in the relevant
                  jurisdiction,  may be  included  in a  blanket  assignment  or
                  assignments)  of each Mortgage from the related  Originator to
                  the Indenture Trustee;


                                       4
<PAGE>

                                    (v)    originals    of    all    assumption,
                  modification  and  substitution  agreements in those instances
                  where the terms or  provisions  of a Mortgage or Mortgage Note
                  have been  modified or such Mortgage or Mortgage Note has been
                  assumed; and

                                    (vi) an original title insurance  policy (or
                  (A) a copy of the  title  insurance  policy,  or (B) a  binder
                  thereof or copy of such  binder  together  with a  certificate
                  from the related  Originator  that the  original  Mortgage has
                  been delivered to the title insurance company that issued such
                  binder for recordation).

                  In  instances  where  the  original  recorded  Mortgage  and a
completed  assignment  thereof in  recordable  form cannot be  delivered  by the
related  Originator to the  Depositor,  and by the  Depositor to the  Collateral
Agent,  on behalf of the  Indenture  Trustee prior to or  concurrently  with the
execution  and  delivery  of this  Agreement  (or,  with  respect to  Subsequent
Mortgage Loans, prior to or on the related  Subsequent  Transfer Date), due to a
delay in connection with recording, the related Originator may:

                                    (x) in  lieu  of  delivering  such  original
                  recorded Mortgage,  deliver to the Collateral Agent, on behalf
                  of the Indenture Trustee, a copy thereof;  provided,  that the
                  related  Originator  certifies that the original  Mortgage has
                  been delivered to a title  insurance  company for  recordation
                  after  receipt  of its  policy  of title  insurance  or binder
                  therefor; and

                                    (y) in  lieu  of  delivering  the  completed
                  assignment  in  recordable  form,  deliver  to the  Collateral
                  Agent, on behalf of the Indenture  Trustee,  the assignment in
                  recordable  form,  otherwise  complete  except  for  recording
                  information.

                  The  Collateral  Agent,  on behalf of the  Indenture  Trustee,
shall  promptly  upon  receipt  thereof,  with  respect  to each  Mortgage  Note
described in Section 2.05(a)(i) hereof and each assignment  described in Section
2.05(a)(iv)  hereof,  endorse  such  Mortgage  Note and  assignment  as follows:
___________   as   Indenture   Trustee   under   the   Indenture   dated  as  of
___________________.

                  (b) As promptly as practicable, but in any event within thirty
(30) days from the Closing Date or the Subsequent  Transfer Date, as applicable,
the Depositor  shall  promptly  submit,  or cause to be submitted by the related
Originator,  for  recording in the  appropriate  public office for real property
records,  each  assignment  referred to in Section  2.05(a)(iv).  The Collateral
Agent,  on  behalf  of the  Indenture  Trustee,  shall  retain  a copy  of  each
assignment  submitted for  recording.  In the event that any such  assignment is
lost or returned  unrecorded because of a defect therein,  the Depositor or such
Originator shall promptly  prepare a substitute  assignment or cure such defect,
as the case may be, and thereafter the Depositor or such Originator shall submit
each such  assignment  for  recording.  The costs  relating to the  delivery and
recordation of the documents in connection  with the Mortgage Loans as specified
in this Article II shall be borne by the Depositor.

                  (c) The Depositor or the related Originator shall, within five
(5) Business Days after the receipt thereof,  deliver, or cause to be delivered,
to the Collateral  Agent, on behalf of the Indenture  Trustee:  (i) the original
recorded  Mortgage  and related  power of attorney,  if any, 


                                       5
<PAGE>

in those instances where a copy thereof certified by the related  Originator was
delivered to the Collateral Agent, on behalf of the Indenture Trustee;  (ii) the
original  recorded  assignment  of Mortgage  from the related  Originator to the
Indenture Trustee, which, together with any intervening assignments of Mortgage,
evidences a complete  chain of  assignment  from the  originator of the Mortgage
Loan  to the  Indenture  Trustee,  in  those  instances  where  copies  of  such
assignments certified by the related Originator were delivered to the Collateral
Agent, on behalf of the Indenture Trustee,  and (iii) the title insurance policy
or title opinion  required in Section  2.05(a)(vi).  The Collateral  Agent shall
review the recorded assignment to confirm the information contained therein. The
Collateral  Agent  shall  notify  Indenture  Trustee,  the Note  Insurer and the
Servicer,  of any defect in such assignment  based on such review.  The Servicer
shall have a period of sixty (60) days  following such notice to correct or cure
such defect.  In the event that the Servicer  fails to record an assignment of a
Mortgage as provided  herein,  the  Collateral  Agent shall,  at the  Servicer's
expense, use reasonable efforts to prepare and, if required hereunder, file such
assignments for  recordation in the  appropriate  real property or other records
and the Servicer  hereby appoints the Collateral  Agent as its  attorney-in-fact
with full  power and  authority  acting  in its  stead for the  purpose  of such
preparation, execution and filing.

                  Notwithstanding  anything to the  contrary  contained  in this
Section 2.05, in those instances where the public  recording  office retains the
original  Mortgage,  power of attorney,  if any,  assignment  or  assignment  of
Mortgage  after  it has been  recorded  or such  original  has  been  lost,  the
Depositor  or the  related  Originator  shall be  deemed to have  satisfied  its
obligations  hereunder upon delivery to the Collateral  Agent,  on behalf of the
Indenture  Trustee,  of a copy of such  Mortgage,  power  of  attorney,  if any,
assignment or assignment of Mortgage certified by the public recording office to
be a true copy of the recorded original thereof.

                  From time to time the Depositor or the related  Originator may
forward,  or cause to be forwarded,  to the Collateral  Agent,  on behalf of the
Indenture Trustee,  additional  original documents  evidencing any assumption or
modification of a Mortgage Loan.

                  (d) All original documents relating to the Mortgage Loans that
are not delivered to the Collateral  Agent, on behalf of the Indenture  Trustee,
as permitted by Section  2.05(a) hereof are, and shall be, held by the Servicer,
the  Depositor or the related  Originator,  as the case may be, in trust for the
benefit of the  Indenture  Trustee,  on behalf of the  Noteholders  and the Note
Insurer.  In the event that any such original  document is required  pursuant to
the terms of this Section 2.05 to be a part of an Indenture  Trustee's  Mortgage
File,  such document  shall be delivered  promptly to the Collateral  Agent,  on
behalf of the Indenture  Trustee.  From and after the sale of the Mortgage Loans
to the Trust  pursuant  hereto,  to the extent that the Depositor or the related
Originator  retains  legal  title of record to any  Mortgage  Loans prior to the
vesting of legal  title in the Trust,  such title shall be retained in trust for
the Trust as the owner of the Mortgage Loans, and the Indenture Trustee,  as the
pledgee of the Trust under the Indenture. In acting as custodian of any original
document which is part of the Indenture  Trustee's  Mortgage Files, the Servicer
agrees  further  that it does not and will not  have or  assert  any  beneficial
ownership interest in the related Mortgage Loans or the Mortgage Files. Promptly
upon the  Servicer's  receipt of any such original  document,  the Servicer,  on
behalf of the Trust, shall mark  conspicuously each such original document,  and
its master data processing  records with a legend  evidencing that the Trust has
purchased the related Mortgage Loan and all right and title thereto and interest
therein,  and pledged  such  Mortgage  Loan and all right and title  


                                       6
<PAGE>

thereto  and  interest  therein  to the  Indenture  Trustee,  on  behalf  of the
Noteholders and the Note Insurer.

                  Section  2.06   Acceptance  of  the  Trust   Estate;   Certain
Substitutions;  Certification by the Collateral Agent. (a) The Indenture Trustee
agrees to execute and deliver to the Depositor, the Note Insurer, the Collateral
Agent and the  Servicer on or prior to the Closing  Date an  acknowledgement  of
receipt of the Note Insurance Policy in the form attached as Exhibit B hereto.

                  (b) The Collateral Agent, on behalf of the Indenture  Trustee,
agrees to:

                                    (i) execute  and  deliver to the  Depositor,
                  the Note Insurer,  the Indenture Trustee and the Servicer,  on
                  or prior to the Closing Date or any Subsequent  Transfer Date,
                  as applicable,  with respect to each Mortgage Loan transferred
                  on such date,  an  acknowledgement  of receipt of the Mortgage
                  File   containing   the  original   Mortgage  Note  (with  any
                  exceptions  noted),  in the form attached as Exhibit C hereto,
                  and  declares  that  it  will  hold  such  documents  and  any
                  amendments,  replacements or supplements  thereto,  as well as
                  any other assets  included in the  definition  of Trust Estate
                  and  delivered  to the  Collateral  Agent,  on  behalf  of the
                  Indenture Trustee, in trust upon and subject to the conditions
                  set forth herein,  for the benefit of the  Noteholders and the
                  Note Insurer.

                                    (ii) to  review  (or  cause to be  reviewed)
                  each Indenture Trustee's Mortgage File within thirty (30) days
                  after the Closing Date or any  Subsequent  Transfer  Date,  as
                  applicable  (or,  with  respect  to any  Qualified  Substitute
                  Mortgage  Loans,  within thirty (30) days after the receipt by
                  the  Collateral  Agent,  on behalf of the  Indenture  Trustee,
                  thereof), and to deliver to the Servicer,  the Depositor,  the
                  Indenture Trustee and the Note Insurer a certification, in the
                  form attached hereto as Exhibit D, to the effect that,  except
                  as otherwise  noted,  as to each  Mortgage  Loan listed in the
                  related  Mortgage Loan Schedule  (other than any Mortgage Loan
                  paid in full or any Mortgage Loan  specifically  identified in
                  such certification as not covered by such certification),  (i)
                  all  documents  required  to be  delivered  to it  pursuant to
                  Section 2.05 are in its  possession,  (ii) each such  document
                  has been reviewed by it and has not been  mutilated,  damaged,
                  torn or otherwise physically altered  (handwritten  additions,
                  changes  or   corrections   shall  not   constitute   physical
                  alteration if they reasonably appear to have been initialed by
                  the  Mortgagor),  appears  regular on its face and  relates to
                  such Mortgage  Loan,  and (iii) based on its  examination  and
                  only as to the foregoing documents,  the information set forth
                  on the Mortgage Loan Schedule as to the  information set forth
                  in (i), (ii), (v) and (vi) of the definition of "Mortgage Loan
                  Schedule" accurately reflects the information set forth in the
                  Indenture Trustee's Mortgage File delivered on such date.

                                    (iii) to review  (or  cause to be  reviewed)
                  each Indenture Trustee's Mortgage File within ninety (90) days
                  after the Closing Date or any  Subsequent  Transfer  Date,  as
                  applicable  (or,  with  respect  to any  Qualified  Substitute
                  Mortgage  Loans,  within ninety (90) days after the receipt by
                  the  Collateral  Agent,  on behalf of the  Indenture  Trustee,
                  thereof), and to deliver to the Servicer,  the Depositor,  the
                  Indenture Trustee,  the Rating Agencies and the Note Insurer a
                  certification  in the form attached hereto as Exhibit E to the
                  effect that,  except as otherwise  noted,  as to each Mortgage
                  Loan listed in the  related  


                                       7
<PAGE>

                  Mortgage - Loan Schedule (other than any Mortgage Loan paid in
                  full or any  Mortgage  Loan  specifically  identified  in such
                  certification as not covered by such  certification),  (i) all
                  documents  required to be  delivered to it pursuant to Section
                  2.05 are in its  possession,  (ii) each such document has been
                  reviewed by it and has not been  mutilated,  damaged,  torn or
                  otherwise physically altered (handwritten  additions,  changes
                  or  corrections  shall not constitute  physical  alteration if
                  they  reasonably  appear to be  initialed  by the  Mortgagor),
                  appears regular on its face and relates to such Mortgage Loan,
                  and  (iii)  based  on  its  examination  and  only  as to  the
                  foregoing   documents,   the  information  set  forth  in  the
                  definition of "Mortgage Loan Schedule" accurately reflects the
                  information set forth in the Indenture Trustee's Mortgage File
                  delivered on such date.

                  In  performing  any such  review,  the  Collateral  Agent  may
conclusively  rely on the Depositor as to the purported  genuineness of any such
document  and any  signature  thereon.  It is  understood  that the scope of the
Collateral  Agent's review of the Indenture  Trustee's Mortgage Files is limited
solely  to  confirming  that the  documents  listed  in  Section  2.05 have been
executed and  received  and relate to the  Indenture  Trustee's  Mortgage  Files
identified in the related Mortgage Loan Schedule.  The Collateral Agent shall be
under no duty or  obligation to inspect,  review or examine any such  documents,
instruments,  certificates  or other papers to determine  that they are genuine,
enforceable,  or appropriate for the represented  purpose or that they are other
than what they purport to be on their face.

                  (c) If the  Collateral  Agent  during the process of reviewing
the Indenture Trustee's Mortgage Files finds any document constituting a part of
a  Indenture  Trustee's  Mortgage  File  which  is not  executed,  has not  been
received,  is unrelated to the Mortgage Loan identified in the related  Mortgage
Loan Schedule,  or does not conform to the  requirements  of Section 2.05 or the
description  thereof as set forth in the related  Mortgage  Loan  Schedule,  the
Collateral  Agent shall  promptly so notify the  Servicer,  the  Depositor,  the
Originators,  the Note Insurer and the  Indenture  Trustee.  Pursuant to Section
2.06(b) of the Loan Sale  Agreement,  the  Depositor  and the  Originators  have
agreed to use reasonable  efforts to cause to be remedied a material defect in a
document  constituting part of an Indenture  Trustee's Mortgage File of which it
is so notified by the  Collateral  Agent.  If,  however,  within sixty (60) days
after the Collateral  Agent's notice to it respecting  such defect the Depositor
or the  Originators  have not  caused to be  remedied  the defect and the defect
materially and adversely  affects the interest of the  Noteholders  and the Note
Insurer in the related  Mortgage Loan, the Depositor and the Originators will be
obligated,  pursuant to Section 3.05 of the Loan Sale  Agreement,  to either (i)
substitute in lieu of such Mortgage Loan a Qualified Substitute Mortgage Loan in
the manner and subject to the  conditions  set forth in Section 3.05 of the Loan
Sale  Agreement or (ii) purchase such Mortgage Loan at a purchase price equal to
the  Loan  Repurchase  Price.  Upon  receipt  by the  Collateral  Agent  and the
Indenture Trustee of a certification,  in the form attached hereto as Exhibit F,
of a Servicing  Officer of such  substitution  or purchase and, in the case of a
substitution,  upon receipt by the Collateral  Agent, on behalf of the Indenture
Trustee,  of the related Indenture  Trustee's  Mortgage File, and the deposit of
the amounts  described  above in the Collection  Account,  the Collateral  Agent
shall release to the Servicer for release to the Depositor the related Indenture
Trustee's  Mortgage  File  and the  Indenture  Trustee  shall  execute,  without
recourse, and deliver such instruments of transfer furnished by the Depositor as
may be necessary to transfer such Mortgage Loan to the Depositor. The Collateral
Agent shall notify the 


                                       8
<PAGE>
                                                                        
                                                                        
Indenture  Trustee,  who shall notify the Note Insurer if the Depositor fails to
repurchase or substitute  for a Mortgage Loan in accordance  with the foregoing.

                  Section  2.07 Grant of Security  Interest.  (a) It is intended
that the conveyance of the Mortgage Loans and other property by the Depositor to
the Trust as provided in this Article II be, and be construed  as, a sale of the
Mortgage  Loans and such other  property by the  Depositor to the Trust.  It is,
further,  not intended  that such  conveyance be deemed a pledge of the Mortgage
Loans or such other  property by the  Depositor to the Trust to secure a debt or
other obligation of the Depositor. However, in the event that the Mortgage Loans
or any of such other  property are held to be property of the  Depositor,  or if
for any reason this Agreement is held or deemed to create a security interest in
the Mortgage Loans or any of such other property,  then it is intended that: (i)
this  Agreement  shall  also be deemed to be a  security  agreement  within  the
meaning of the Uniform Commercial Code; (ii) the conveyance provided for in this
Article  II shall be  deemed  to be a grant by the  Depositor  to the Trust of a
security interest in all of the Depositor's  right, title and interest in and to
the  Mortgage  Loans and such  other  property  and all  amounts  payable to the
holders of the  Mortgage  Loans in  accordance  with the terms  thereof  and all
proceeds of the  conversion,  voluntary or  involuntary,  of the foregoing  into
cash, instruments,  securities or other property, including, without limitation,
all  amounts  from time to time held or invested  in the  Distribution  Account,
whether in the form of cash,  instruments,  securities or other property;  (iii)
the possession by the Collateral Agent, on behalf of the Indenture  Trustee,  of
the Mortgage  Notes and such other items of property as constitute  instruments,
money,  negotiable  documents or chattel paper shall be deemed to be "possession
by the secured party" for purposes of perfecting the security  interest pursuant
to the Uniform  Commercial Code; and (iv)  notifications to persons holding such
property,  and  acknowledgments,  receipts or confirmations from persons holding
such property, shall be deemed notifications to, or acknowledgments, receipts or
confirmations from financial  intermediaries,  bailees or agents, as applicable,
of the Indenture  Trustee for the purpose of perfecting  such security  interest
under applicable law. The Depositor,  the Servicer,  on behalf of the Trust, the
Collateral Agent and the Indenture Trustee, shall, to the extent consistent with
this Agreement, take such actions as may be reasonably necessary to ensure that,
if this  Agreement  were deemed to create a security  interest  in the  Mortgage
Loans or any of such other property,  such security  interest would be deemed to
be a perfected security interest of first priority under applicable law and will
be maintained as such throughout the term of this Agreement.

                  (b)  The  Depositor  and the  Servicer  shall  take no  action
inconsistent  with the  Trust's  ownership  of the Trust  Estate  and each shall
indicate or shall cause to be  indicated  in its records and records held on its
behalf that  ownership of each  Mortgage  Loan and the other assets in the Trust
Estate are held by the Collateral Agent, on behalf of the Indenture Trustee, for
the benefit of the Noteholders and the Note Insurer. In addition, the Depositor,
the Depositor and the Servicer shall respond to any inquiries from third parties
with  respect to  ownership  of a Mortgage  Loan or any other asset in the Trust
Estate by  stating  that it is not the owner of such asset and that the Trust is
the owner of such  Mortgage  Loan or other asset in the Trust  Estate,  which is
held by the  Collateral  Agent,  on behalf  of the  Indenture  Trustee,  for the
benefit of the Noteholders and the Note Insurer.


                                       9
<PAGE>

                  Section 2.08 Further Action  Evidencing  Assignments.  (a) The
Servicer  agrees that,  from time to time,  at its  expense,  it shall cause the
Depositor to promptly execute and deliver all further instruments and documents,
and take all further action,  that may be necessary or appropriate,  or that the
Servicer,  the Indenture Trustee or the Collateral Agent may reasonably request,
in order to perfect, protect or more fully evidence the transfer of ownership of
the  Mortgage  Loans and  other  assets  in the  Trust  Estate or to enable  the
Collateral Agent, on behalf of the Indenture Trustee, to exercise or enforce any
of its rights hereunder.  Without limiting the generality of the foregoing,  the
Servicer and the Depositor will, upon the request of the Servicer, the Indenture
Trustee or the  Collateral  Agent  execute and file (or cause to be executed and
filed)  such real estate  filings,  financing  or  continuation  statements,  or
amendments  thereto  or  assignments  thereof,  and such  other  instruments  or
notices, as may be necessary or appropriate.

                  (b) The Depositor hereby grants to the Servicer, the Indenture
Trustee and the Collateral  Agent powers of attorney to execute all documents on
its behalf under this  Agreement and the Loan Sale Agreement as may be necessary
or desirable to effectuate the foregoing. 

                  Section 2.09  Assignment  of Agreement.  The Depositor  hereby
acknowledges  and  agrees  that the Trust may  assign  its  interest  under this
Agreement to the Indenture  Trustee,  for the benefit of the Noteholders and the
Note  Insurer,  as may be  required  to effect the  purposes  of the  Indenture,
without  further  notice to, or consent  of, the  Depositor,  and the  Indenture
Trustee  shall  succeed  to such of the  rights  and  obligations  of the  Trust
hereunder as shall be so assigned.  The Trust shall,  pursuant to the Indenture,
assign all of its right, title and interest in and to the Mortgage Loans and its
right to exercise the remedies created by Section 2.06 and 3.05 of the Loan Sale
Agreement  for  breaches  of the  representations,  warranties,  agreements  and
covenants of the  Originators  contained in Sections 2.05,  2.06 and 3.03 of the
Loan Sale  Agreement,  assign such right,  title and  interest to the  Indenture
Trustee,  for the benefit of the Noteholders and the Note Insurer. The Depositor
agrees   that,   upon  such   assignment   to  the   Indenture   Trustee,   such
representations, warranties, agreements and covenants will run to and be for the
benefit of the Indenture Trustee and the Indenture Trustee may enforce,  without
joinder  of the  Depositor  or the  Trust,  the  repurchase  obligations  of the
Originators  set forth herein with respect to breaches of such  representations,
warranties, agreements and covenants.

                                  Article III.

                         REPRESENTATIONS AND WARRANTIES

                  Section 3.01  Representations  of the  Servicer.  The Servicer
hereby  represents and warrants to the Indenture  Trustee,  the  Depositor,  the
Collateral  Agent,  the Trust,  the Note Insurer and the  Noteholders  as of the
Closing Date and during the term of this Agreement that:

                                    (a)   Each   of   the   Servicer   and   the
                  Subservicers is duly organized,  validly  existing and in good
                  standing  under  the  laws  of  their  respective   states  of
                  incorporation  and has the  power  to own  its  assets  and to
                  transact the business in which it is currently  engaged.  Each
                  of the Servicer and the  Subservicers  is duly qualified to do
                  business as a foreign  corporation  and is in good standing in
                  each  jurisdiction  in which  the  character  of the  business
                  transacted  by it or  properties  owned or leased by it or the
                  performance  of  its  obligations   hereunder   requires  such
                  qualification  and in which the  failure so to  qualify  


                                       10
<PAGE>

                  could reasonably be expected to have a material adverse effect
                  on the business,  properties,  assets, or condition (financial
                  or  other)  of  the  Servicer  or  the   Subservicers  or  the
                  performance of their respective obligations hereunder;

                                    (b) The Servicer has the power and authority
                  to make,  execute,  deliver and perform this Agreement and all
                  of the transactions contemplated under this Agreement, and has
                  taken  all  necessary   corporate   action  to  authorize  the
                  execution,  delivery and  performance of this  Agreement,  and
                  assuming the due authorization,  execution and delivery hereof
                  by the other parties hereto  constitutes,  or will constitute,
                  the  legal,  valid and  binding  obligation  of the  Servicer,
                  enforceable   in   accordance   with  its  terms,   except  as
                  enforcement  of  such  terms  may be  limited  by  bankruptcy,
                  insolvency,  reorganization,  moratorium or other similar laws
                  relating to or affecting  the rights of  creditors  generally,
                  and by general equity  principles  (regardless of whether such
                  enforcement  is  considered  in a  proceeding  in equity or at
                  law);

                                    (c) The  Servicer is not  required to obtain
                  the  consent  of any  other  party  or any  consent,  license,
                  approval or authorization from, or registration or declaration
                  with,  any  governmental  authority,  bureau or  agency  which
                  consent  already has not been obtained in connection  with the
                  execution, delivery,  performance,  validity or enforceability
                  of this Agreement,  except such as have been obtained prior to
                  the Closing Date;

                                    (d) The execution,  delivery and performance
                  of  this  Agreement  by the  Servicer  will  not  violate  any
                  provision of any existing  law or  regulation  or any order or
                  decree of any court or the charter or bylaws of the  Servicer,
                  or constitute a breach of any mortgage, indenture, contract or
                  other  Agreement  to which the Servicer is a party or by which
                  it may be bound;

                                    (e) There is no action, suit,  proceeding or
                  investigation  pending or  threatened  against the Servicer or
                  the Subservicers  which,  either in any one instance or in the
                  aggregate, is, in the Servicer's judgment, likely to result in
                  any  material  adverse  change  in the  business,  operations,
                  financial condition,  properties, or assets of the Servicer or
                  the Subservicers,  or in any material  impairment of the right
                  or  ability   of  any  of  them  to  carry  on  its   business
                  substantially as now conducted,  or in any material  liability
                  on the part of any of them,  or which would draw into question
                  the  validity of this  Agreement,  the Notes,  or the Mortgage
                  Loans or of any action taken or to be taken in connection with
                  the   obligations   of  the   Servicer  or  the   Subservicers
                  contemplated  herein or  therein,  or which would be likely to
                  impair   materially   the  ability  of  the  Servicer  or  the
                  Subservicers   to   perform   their   respective   obligations
                  hereunder;

                                    (f)   Neither   this   Agreement   nor   any
                  statement, report, or other document furnished by the Servicer
                  or  the   Subservicers   pursuant  to  this  Agreement  or  in
                  connection   with  the   transactions   contemplated   hereby,
                  including,  without  limitation,  the sale or placement of the
                  Notes, contains any untrue statement of fact provided by or on
                  behalf of the  Servicer or omits to state a fact  necessary to
                  make the  statements  provided by or on behalf of the Servicer
                  contained herein or therein not misleading:


                                       11
<PAGE>

                                    (g) The Servicer does not believe,  nor does
                  it have any reason or cause to believe, that it cannot perform
                  each and every covenant contained in this Agreement; and

                                    (h) None of the Servicer or the Subservicers
                  is an  "investment  company"  or a company  "controlled  by an
                  investment  company,"  within the  meaning  of the  Investment
                  Company Act of 1940, as amended.

                  It  is  understood   and  agreed  that  the   representations,
warranties  and  covenants  set forth in this  Section  3.01 shall  survive  the
delivery of the respective  Indenture Trustee's Mortgage Files to the Collateral
Agent, on behalf of the Indenture Trustee or to another  custodian,  as the case
may be, and inure to the benefit of the Indenture Trustee.

                  Section 3.02 Representations,  Warranties and Covenants of the
Depositor.  The  Depositor  hereby  represents,  warrants  and  covenants to the
Indenture  Trustee,  the Trust, the Collateral Agent and the Servicer that as of
the date of this Agreement or as of such date specifically provided herein:

                                    (a)  The  Depositor  is a  corporation  duly
                  organized,  validly  existing and in good  standing  under the
                  laws of the State of Delaware;

                                    (b) The Depositor  has the  corporate  power
                  and  authority  to convey the  Mortgage  Loans and to execute,
                  deliver  and  perform,   and  to  enter  into  and  consummate
                  transactions contemplated by this Agreement;

                                    (c) This Agreement has been duly and validly
                  authorized,  executed  and  delivered  by the  Depositor,  all
                  requisite  corporate action having been taken,  and,  assuming
                  the due  authorization,  execution and delivery  hereof by the
                  other  parties  hereto,  constitutes  or will  constitute  the
                  legal,   valid  and  binding   agreement  of  the   Depositor,
                  enforceable  against  the  Depositor  in  accordance  with its
                  terms,   except  as  such   enforcement   may  be  limited  by
                  bankruptcy,  insolvency,  reorganization,  moratorium or other
                  similar laws  relating to or affecting the rights of creditors
                  generally,  and by general  equity  principles  (regardless of
                  whether such  enforcement  is  considered  in a proceeding  in
                  equity or at law);

                                    (d) No consent,  approval,  authorization or
                  order of or  registration  or filing  with,  or notice to, any
                  governmental authority or court is required for the execution,
                  delivery and  performance  of or  compliance  by the Depositor
                  with this  Agreement or the  consummation  by the Depositor of
                  any of the transactions  contemplated  hereby,  except as have
                  been made on or prior to the Closing Date;

                                    (e) None of the  execution  and  delivery of
                  this  Agreement,   the   consummation   of  the   transactions
                  contemplated  hereby  or  thereby,  or the  fulfillment  of or
                  compliance  with the terms and  conditions of this  Agreement,
                  (i)  conflicts or will conflict with or results or will result
                  in a breach of, or constitutes or will constitute a default or
                  results  or  will  result  in an  acceleration  under  (A) the
                  charter  or  bylaws  of the  Depositor,  or  (B) of any  term,
                  condition  or provision  of any  material  indenture,  deed of
                  trust,  contract or other agreement or instrument to which the
                  Depositor or any of its subsidiaries is a party or by which it
                  or any of its  subsidiaries  is bound;  (ii)  results  or will
                  result in a violation  of any


                                       12
<PAGE>

                  law, rule, regulation, order, judgment or decree applicable to
                  the Depositor of any court or  governmental  authority  having
                  jurisdiction over the Depositor or its subsidiaries;  or (iii)
                  results in the creation or imposition  of any lien,  charge or
                  encumbrance  which would have a material  adverse  effect upon
                  the Mortgage Loans or any documents or instruments  evidencing
                  or securing the Mortgage Loans;

                                    (f)   There   are  no   actions,   suits  or
                  proceedings  before  or  against  or  investigations  of,  the
                  Depositor  pending,  or to the  knowledge  of  the  Depositor,
                  threatened,  before any court,  administrative agency or other
                  tribunal,  and no notice  of any such  action,  which,  in the
                  Depositor's   reasonable   judgment,   might   materially  and
                  adversely  affect  the  performance  by the  Depositor  of its
                  obligations   under  this   Agreement,   or  the  validity  or
                  enforceability of this Agreement; and

                                    (g) The  Depositor  is not in  default  with
                  respect  to any order or  decree  of any  court or any  order,
                  regulation  or  demand of any  federal,  state,  municipal  or
                  governmental  agency that may materially and adversely  affect
                  its performance hereunder.

                  It  is  understood   and  agreed  that  the   representations,
warranties  and covenants set forth in this Section 3.02 shall survive  delivery
of the respective Indenture Trustee's Mortgage Files to the Collateral Agent, on
behalf of the Indenture Trustee or to another custodian, as the case may be, and
shall inure to the benefit of the Indenture Trustee.

                  Section 3.03 Representations,  Warranties and Covenants of the
Collateral Agent. The Collateral Agent hereby represents, warrants and covenants
to the Indenture  Trustee,  the Trust, the Servicer and the Depositor that as of
the date of this Agreement or as of such date specifically provided herein:

                                    (a)  The  Collateral  Agent  is  a  national
                  banking  association  duly organized,  validly existing and in
                  good standing under the laws of the United States of America;

                                    (b) The  Collateral  Agent has the corporate
                  power and  authority to execute,  deliver and perform,  and to
                  enter into and consummate  transactions  contemplated  by this
                  Agreement; and

                                    (c) This Agreement has been duly and validly
                  authorized,  executed and delivered by the  Collateral  Agent,
                  all  requisite   corporate  action  having  been  taken,  and,
                  assuming the due authorization,  execution and delivery hereof
                  by the other parties  hereto,  constitutes or will  constitute
                  the  legal,  valid and  binding  agreement  of the  Collateral
                  Agent,  enforceable against the Collateral Agent in accordance
                  with its terms,  except as such  enforcement may be limited by
                  bankruptcy,  insolvency,  reorganization,  moratorium or other
                  similar laws  relating to or affecting the rights of creditors
                  generally,  and by general  equity  principles  (regardless of
                  whether such  enforcement  is  considered  in a proceeding  in
                  equity or at law).

                  It  is  understood   and  agreed  that  the   representations,
warranties  and covenants set forth in this Section 3.03 shall survive  delivery
of the respective Indenture Trustee's Mortgage Files to the Collateral Agent, on
behalf of the Indenture Trustee or to another custodian, as the case may be, and
shall inure to the benefit of the Indenture Trustee.


                                       13
<PAGE>

                  Section 3.04 Representations,  Warranties and Covenants of the
Indenture  Trustee.  The  Indenture  Trustee  hereby  represents,  warrants  and
covenants to the  Collateral  Agent,  the Trust,  the Servicer and the Depositor
that as of the date of this Agreement or as of such date  specifically  provided
herein:

                                    (a)  The  Indenture  Trustee  is  a  banking
                  corporation  duly  organized,  validly  existing  and in  good
                  standing under the laws of the State of ______________;

                                    (b) The Indenture  Trustee has the corporate
                  power and  authority to execute,  deliver and perform,  and to
                  enter into and consummate  transactions  contemplated  by this
                  Agreement;

                                    (c) This Agreement has been duly and validly
                  authorized,  executed and delivered by the Indenture  Trustee,
                  all  requisite   corporate  action  having  been  taken,  and,
                  assuming the due authorization,  execution and delivery hereof
                  by the other parties  hereto,  constitutes or will  constitute
                  the  legal,  valid  and  binding  agreement  of the  Indenture
                  Trustee,   enforceable   against  the  Indenture   Trustee  in
                  accordance with its terms,  except as such  enforcement may be
                  limited by bankruptcy, insolvency, reorganization,  moratorium
                  or other  similar laws  relating to or affecting the rights of
                  creditors   generally,   and  by  general  equity   principles
                  (regardless  of whether such  enforcement  is  considered in a
                  proceeding in equity or at law);

                  It  is  understood   and  agreed  that  the   representations,
warranties  and covenants set forth in this Section 3.04 shall survive  delivery
of the respective Indenture Trustee's Mortgage Files to the Collateral Agent, on
behalf of the Indenture Trustee or to another custodian, as the case may be.

                                  Article IV.

                               THE MORTGAGE LOANS

                  Section 4.01  Representations  and  Warranties  Concerning the
Mortgage Loans. With respect to each Mortgage Loan, the Depositor hereby assigns
to the  Trust,  pursuant  to  Section  2.07  of the  Loan  Sale  Agreement,  the
representations,  warranties  and  covenants  of the  Originators  set  forth in
Sections  3.01  and  3.03 of the  Loan  Sale  Agreement.  Such  representations,
warranties  and  covenants are made or deemed to be made (x) with respect to the
Initial  Mortgage  Loans, as of the Initial Cut-Off Date and (y) with respect to
the Subsequent Mortgage Loans, as of the related Subsequent Cut-Off Date.

                  Section 4.02 Purchase and  Substitution.  (a) It is understood
and agreed that the  representations  and  warranties set forth in Sections 3.01
and 3.03 of the Loan Sale Agreement  shall survive the purchase by the Depositor
of the Mortgage Loans,  the subsequent  transfer thereof by the Depositor to the
Trust, the subsequent pledge thereof by the Trust to the Indenture Trustee,  for
the benefit of the  Noteholders  and the Notes Insurer,  and the delivery of the
Notes  to the  Noteholders,  and  shall  continue  in  full  force  and  effect,
notwithstanding  any restrictive or qualified  endorsement on the Mortgage Notes
and  notwithstanding  subsequent  termination of this Agreement or the Loan Sale
Agreement.


                                       14
<PAGE>

                  (b)  Upon  discovery  by  the  Depositor,  the  Servicer,  any
Subservicer,  the Indenture Trustee, the Collateral Agent, the Note Insurer or a
Noteholder of a breach of any of the  representations and warranties in Sections
3.01 or 3.03 of the Loan Sale Agreement which  materially and adversely  affects
the value of the Mortgage  Loans or the interest of the  Noteholders or the Note
Insurer,  or which  materially  and adversely  affects the interests of the Note
Insurer  or the  Noteholders  in the  related  Mortgage  Loan  in the  case of a
representation   and   warranty   relating  to  a   particular   Mortgage   Loan
(notwithstanding  that  such  representation  and  warranty  was made to the the
Originator's best knowledge), the party discovering such breach or failure shall
promptly (and in any event within five (5) days of the  discovery)  give written
notice  thereof to the  others.  Within  sixty  (60) days of the  earlier of its
discovery  or its  receipt  of  notice  of any  breach  of a  representation  or
warranty, the Servicer shall, or shall cause an Originator to, (a) promptly cure
such breach in all material  respects,  (b) purchase  such  Mortgage Loan on the
next  succeeding  Servicer  Distribution  Date,  in the  manner and at the price
specified in Section  2.06(b) and this Section 4.02, or (c) remove such Mortgage
Loan from the Trust  Estate  (in which case it shall  become a Deleted  Mortgage
Loan) and  substitute  one or more  Qualified  Substitute  Mortgage Loans in the
manner  specified in Section 2.06(b) and this Section 4.02. The Collateral Agent
shall give prompt  written  notice to the Indenture  Trustee,  who shall deliver
such notice to the Note  Insurer and the Rating  Agencies of any  repurchase  or
substitution made pursuant to this Section 4.02 or Section 2.06(b).

                  (c) As to any Deleted  Mortgage  Loan for which the  Depositor
substitutes a Qualified  Substitute  Mortgage Loan or Loans,  the Servicer shall
cause the Depositor or an Originator, as applicable, to effect such substitution
by  delivering to the Indenture  Trustee a  certification,  in the form attached
hereto  as  Exhibit  F,  executed  by a  Servicing  Officer,  and the  documents
described in Sections  2.05(a)(i)-(vi)  for such Qualified  Substitute  Mortgage
Loan or Loans.

                  (d) The Servicer shall deposit in the Distribution Account all
payments received in connection with such Qualified  Substitute Mortgage Loan or
Loans  after  the date of such  substitution.  Monthly  Payments  received  with
respect to Qualified  Substitute Mortgage Loan or Loans on or before the date of
substitution will be retained by the Depositor.  The Trust will own all payments
received on the Deleted Mortgage Loan on or before the date of substitution, and
the Depositor  shall  thereafter be entitled to retain all amounts  subsequently
received in respect of such  Deleted  Mortgage  Loan.  The  Servicer  shall give
written  notice to the  Indenture  Trustee,  the  Collateral  Agent and the Note
Insurer that such substitution has taken place and shall amend the Mortgage Loan
Schedule to reflect the removal of such Deleted  Mortgage Loan from the terms of
this Agreement and the substitution of the Qualified Substitute Mortgage Loan or
Loans. Upon such substitution,  such Qualified Substitute Mortgage Loan or Loans
shall be subject to the terms of this Agreement in all respects.

                  (e) [Reserved];

                  (f) It is understood  and agreed that the  obligations  of the
Depositor  and the  Originators  set forth in Sections 2.06 and 3.05 of the Loan
Sale Agreement to, and the Servicer's  obligation set forth in this Section 4.02
to cause the Depositor and the Originators to, cure,  purchase or substitute for
a defective  Mortgage  Loan, or to indemnify as described in Section  3.05(g) of
the Loan Sale Agreement,  constitute the sole remedies of the Indenture Trustee,
the 


                                       15
<PAGE>

Collateral  Agent,  the Note Insurer and the Noteholders  respecting a breach of
the representations and warranties of the Originators set forth in Sections 3.01
and 3.03 of the Loan Sale Agreement.

                  (g)  Pursuant to Section  3.05(g) of the Loan Sale  Agreement,
the Depositor and the Originators  shall be obligated to indemnify the Indenture
Trustee, the Trust, the Owner Trustee, the Collateral Agent, the Noteholders and
the Note  Insurer  for any third  party  claims  arising  out of a breach by the
Depositor or the related Originator of  representations or warranties  regarding
the Mortgage Loans.

                  (h)  Pursuant to Section  3.05(h) of the Loan Sale  Agreement,
the  Depositor  and each of the  Originators  shall  be  jointly  and  severally
responsible for any repurchase, cure or substitution obligation of the Depositor
or any of the Originators  under this Agreement,  the Loan Sale Agreement or the
Indenture.

                                   Article V.

               ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

                  Section  5.01 The  Servicer.  The Servicer  shall  service and
administer  the  Mortgage  Loans  in  accordance  with  the  Accepted  Servicing
Practices  and shall have full power and  authority to do any and all things not
inconsistent  therewith in connection  with such  servicing  and  administration
which it may deem necessary or desirable subject to the limitations set forth in
this Agreement. The Indenture Trustee shall furnish the Servicer with any powers
of attorney and other documents  necessary or appropriate to enable the Servicer
to carry out its servicing and administrative duties hereunder. Without limiting
the generality of the  foregoing,  the Servicer  shall  continue,  and is hereby
authorized and empowered by the Indenture  Trustee,  to execute and deliver,  on
behalf of itself,  the Noteholders and the Indenture Trustee or any of them, any
and all  instruments  of  satisfaction  or  cancellation,  or of partial or full
release or discharge and all other  comparable  instruments,  and to effect such
modifications,  waivers,  indulgences  and  other  like  matters  as  are in its
judgment  necessary or  desirable,  with  respect to the Mortgage  Loans and the
Mortgaged Properties and the servicing and administration  thereof. The Servicer
shall  notify the  Indenture  Trustee of any such  waiver,  release,  discharge,
modification,  indulgence  or other such matter by  delivering  to the Indenture
Trustee an Officer's Certificate certifying that such agreement is in compliance
with this Section 5.01 together with the original copy of any written  agreement
or other  document  executed  in  connection  therewith,  all of  which  written
agreements or documents  shall,  for all  purposes,  be considered a part of the
related  Indenture  Trustee's  Mortgage  File to the same  extent  as all  other
documents and instruments constituting a part thereof.  Notwithstanding anything
in  this  Agreement  to  the  contrary,   the  Servicer  shall  not  permit  any
modification  with respect to any Mortgage Loan that would decrease the Mortgage
Interest  Rate,  reduce or increase  the  principal  balance,  decrease the lien
priority,  or change the final  maturity date on or of such Mortgage Loan unless
(i) the  Mortgagor  is in  default  with  respect to the  Mortgage  Loan or such
default is, in the judgment of the Servicer,  imminent and (ii) the Note Insurer
consents to such modifications in writing; provided,  however, that the Servicer
shall be permitted to extend the final  maturity  date on a Mortgage Loan by 180
days or less without the consent of the Note Insurer.


                                       16
<PAGE>

                  The  relationship of the Servicer (and of any successor to the
Servicer as servicer under this  Agreement) to the Indenture  Trustee under this
Agreement is intended by the parties to be that of an independent contractor and
not that of a joint venturer, partner or agent.

                  Section 5.02  Collection of Certain  Mortgage  Loan  Payments;
Collection  Account.  (a) The  Servicer  shall  make its  reasonable  efforts to
collect all payments  called for under the terms and  provisions of the Mortgage
Loans,  and shall, to the extent such  procedures  shall be consistent with this
Agreement,  follow Accepted Servicing Practices.  Consistent with the foregoing,
the Servicer may in its discretion waive any assumption fees or other fees which
may be collected in the ordinary course of servicing such Mortgage Loans.

                  (b) The Servicer shall establish and maintain,  in the name of
the Indenture Trustee,  the Collection  Account, in trust for the benefit of the
Noteholders  and the Note Insurer.  The Collection  Account shall be established
and maintained as an Eligible Account.

                  (c) The Servicer shall deposit in the  Collection  Account any
amounts representing Monthly Payments on the Mortgage Loans due or to be applied
as of a date after the  Cut-Off  Date,  and  thereafter,  on each  Business  Day
(except as otherwise  permitted herein),  the following payments and collections
received  or made by it  (other  than in  respect  of  principal  collected  and
interest due on the Mortgage Loans on or before the Cut-Off Date):

                                    (i)  payments of  interest  on the  Mortgage
                  Loans;

                                    (ii)  payments of  principal of the Mortgage
                  Loans;

                                    (iii) the Loan Repurchase  Price of Mortgage
                  Loans repurchased pursuant to Sections 2.06, 4.02 or 5.05;

                                    (iv) the Substitution Adjustment received in
                  connection with Mortgage Loans for which Qualified  Substitute
                  Mortgage Loans are received  pursuant to Sections  2.06,  4.02
                  and 3.03;

                                    (v) all Liquidation Proceeds; and

                                    (vi) all Insurance Proceeds (including,  for
                  this  purpose,  any amounts  required to be  deposited  by the
                  Servicer pursuant to Section 5.04 hereof).

                  It is understood  that the Servicer  need not deposit  amounts
representing  fees,  prepayment  premiums,  late payment charges or extension or
other administrative  charges payable by Mortgagors,  or amounts received by the
Servicer for the account of Mortgagors  for  application  towards the payment of
taxes, insurance premiums, assessments and similar items.

                  (d) The  Indenture  Trustee  shall  invest  any  funds  in the
Collection Account in Permitted  Investments as directed by the Servicer,  which
shall  mature  not later  than the  Business  Day next  preceding  the  Servicer
Distribution  Date next following the date of such  investment  (except that any
investment   held  by  the  Indenture   Trustee  may  mature  on  such  Servicer
Distribution  Date) and shall not be sold or disposed of prior to its  maturity.
All net  income  and gain  realized  from any such  investment  shall be for the
benefit of the  Servicer  and shall be 


                                       17
<PAGE>

subject to its withdrawal or order on a Servicer Distribution Date. The Servicer
shall  deposit  from its own funds the  amount of any loss,  to the  extent  not
offset by  investment  income or earnings,  in the  Collection  Account upon the
realization of such loss.

                  Section  5.03  Permitted   Withdrawals   from  the  Collection
Account.  The Servicer may make withdrawals from the Collection  Account,  on or
prior to any Servicer Distribution Date, for the following purposes:

                                    (a)   to   reimburse    the   Servicer   for
                  Liquidation  Expenses  theretofore  incurred in respect of any
                  Mortgage Loan in an amount not to exceed the amount of the sum
                  of the related  Insurance  Proceeds and  Liquidation  Proceeds
                  deposited  in  the  Collection  Account  pursuant  to  Section
                  5.02(c)(v)-(vi);

                                    (b) to  reimburse  the  Servicer for amounts
                  expended  by it  pursuant  to  Section  5.04 in good  faith in
                  connection  with the  restoration of damaged  property,  in an
                  amount  not to  exceed  the  amount of the  related  Insurance
                  Proceeds and Liquidation Proceeds (net of withdrawals pursuant
                  to Section 5.03(a)) and amounts representing proceeds of other
                  insurance  policies  covering  the  property  subject  to  the
                  related Mortgage  deposited in the Collection Account pursuant
                  to Section 5.02(c)(v)-(vi);

                                    (c) to pay to the Depositor amounts received
                  in  respect  of  any  Defective  Mortgage  Loan  purchased  or
                  substituted  for  by the  Depositor  to the  extent  that  the
                  distribution of any such amounts on the Servicer  Distribution
                  Date upon which the proceeds of such purchase are  distributed
                  would make the total amount distributed in respect of any such
                  Mortgage Loan on such Servicer  Distribution Date greater than
                  the  Loan  Repurchase  Price  or the  Substitution  Adjustment
                  therefor;

                                    (d)   to   reimburse    the   Servicer   for
                  unreimbursed  Servicing  Advances,   without  interest,   with
                  respect  to  the  Mortgage  Loans  for  which  it  has  made a
                  Servicing Advance, from subsequent collections with respect to
                  interest on such Mortgage Loans and from Liquidation Proceeds,
                  Insurance   Proceeds  and/or  the  Loan  Repurchase  Price  or
                  Substitution Adjustment of or relating to such Mortgage Loans;

                                    (e)  to  reimburse   the  Servicer  for  any
                  Periodic  Advances  determined  in good  faith to have  become
                  Nonrecoverable  Advances,  such  reimbursement to be made from
                  any funds in the Collection Account;

                                    (f) to withdraw any amount  received  from a
                  Mortgagor that is recoverable  and sought to be recovered as a
                  voidable preference by a trustee in bankruptcy pursuant to the
                  Bankruptcy  Code in  accordance  with a  final,  nonappealable
                  order of a court having competent jurisdiction;

                                    (g) to withdraw  any funds  deposited in the
                  Collection  Account  that were not  required  to be  deposited
                  therein; and

                                    (h)  to  pay  the  Servicer  the   Servicing
                  Compensation pursuant to Section 5.08 hereof to the extent not
                  retained or paid.


                                       18
<PAGE>

                  The Servicer shall keep and maintain a separate accounting for
each  Mortgage  Loan for the  purpose of  accounting  for  withdrawals  from the
Collection Account pursuant to this Section 5.03.

                  Section 5.04 Hazard Insurance  Policies;  Property  Protection
Expenses. (a) The Servicer shall cause to be maintained for each Mortgage Loan a
hazard  insurance  policy  with  extended  coverage  which  contains  a standard
mortgagee's  clause with an  appropriate  endorsement  in an amount equal to the
lesser of (x) the maximum insurable value of the related  Mortgaged  Property or
(y) the sum of the Principal  Balance of such Mortgage Loan plus the outstanding
balance of any mortgage loan senior to such Mortgage Loan, but in no event shall
such amount be less than is necessary to prevent the  Mortgagor  from becoming a
coinsurer thereunder. The Servicer shall also maintain on property acquired upon
foreclosure,  or by deed in lieu of foreclosure,  hazard insurance with extended
coverage  in an amount  which is at least equal to the lesser of (i) the maximum
insurable value from time to time of the  improvements  which are a part of such
property or (ii) the sum of the Principal  Balance of such Mortgage Loan and the
principal  balance of any mortgage loan senior to such Mortgage Loan at the time
of such  foreclosure  plus accrued  interest and the good-faith  estimate of the
Servicer of related Liquidation Expenses to be incurred in connection therewith.
Amounts  collected by the Servicer under any such policies shall be deposited in
the Collection Account to the extent that they constitute  Liquidation  Proceeds
or Insurance  Proceeds.  Each hazard  insurance  policy shall contain a standard
mortgage clause naming the Originator, its successors and assigns, as mortgagee.
The Servicer shall be under no obligation to require that any Mortgagor maintain
earthquake  or  flood  or  other  additional  insurance  and  shall  be under no
obligation itself to maintain any such additional insurance on property acquired
in respect of a Mortgage Loan,  other than pursuant to such  applicable laws and
regulations  as  shall  at any  time  be in  force  and as  shall  require  such
additional insurance.

                  (b) If the Servicer shall obtain and maintain a blanket policy
issued by an insurer  acceptable  to the Rating  Agencies  and the Note  Insurer
insuring  against  hazard  losses  on  all  of  the  Mortgage  Loans,  it  shall
conclusively be deemed to have satisfied its obligations as set forth in Section
5.04(a),  it being  understood  and  agreed  that  such  policy  may  contain  a
deductible  clause,  in which case the Servicer  shall,  in the event that there
shall  not have been  maintained  on the  related  Mortgaged  Property  a policy
complying  with  Section  5.04(a),  and there shall have been a loss which would
have been covered by such policy,  deposit in the Collection  Account the amount
not  otherwise  payable  under the  blanket  policy  because of such  deductible
clause.

                  (c) If the  Mortgaged  Property or REO  Property is located at
the time of origination of the Mortgage Loan in a federally  designated  special
flood hazard area (and if the flood insurance policy  referenced herein has been
made  available),  the Servicer will cause to be maintained  flood  insurance in
respect thereof.  Such flood insurance shall be in an amount equal to the lesser
of (i) the sum of the  Principal  Balance of the related  Mortgage  Loan and the
principal  balance of the related first lien, if any, (ii) the maximum insurable
value of the related  Mortgaged  Property,  and (iii) the maximum amount of such
insurance  available for the related Mortgaged Property under the national flood
insurance  program  (assuming that the area in which such Mortgaged  Property is
located is participating in such program).


                                       19
<PAGE>

                  Section 5.05 Assumption and  Modification  Agreements.  In any
case in which a  Mortgaged  Property  has been or is about to be conveyed by the
Mortgagor,  the Servicer  shall exercise its right to accelerate the maturity of
the related Mortgage Loan and require that the Principal Balance thereof be paid
in full on or prior to such conveyance by the Mortgagor under any  "due-on-sale"
clause applicable  thereto.  If such "due-on-sale"  clause, by its terms, is not
operable or the Servicer is prevented, as provided in the last paragraph of this
Section  5.05,  from  enforcing  any such clause,  the  Servicer is  authorized,
subject to the consent of the Note Insurer,  to take or enter into an assumption
and  modification  agreement  from or with the Person to whom such  property has
been or is about to be conveyed,  pursuant to which such Person  becomes  liable
under the Mortgage  Note and the  Mortgagor  remains  liable  thereon or, if the
Servicer in its  reasonable  judgment  finds it  appropriate,  is released  from
liability  thereon.  The  Servicer  shall notify the  Indenture  Trustee and the
Collateral  Agent  that  any  assumption  and  modification  agreement  has been
completed by delivering to the Indenture  Trustee,  the Collateral Agent and the
Note  Insurer an  Officer's  Certificate  certifying  that such  agreement is in
compliance  with this  Section  5.05  together  with the  original  copy of such
assumption and  modification  agreement.  Any such  assumption and  modification
agreement shall, for all purposes,  be considered a part of the related Mortgage
File to the same extent as all other  documents and  instruments  constituting a
part thereof.  In connection with any such agreement,  the then current Mortgage
Interest Rate thereon shall not be increased or decreased.  Any fee collected by
the  Servicer  for  entering  into any such  agreement  will be  retained by the
Servicer  as  additional  servicing  compensation.  At its  sole  election,  the
Servicer may purchase  from the Trust any Mortgage Loan that has been assumed in
accordance  with this  Section  5.05  within  one  month  after the date of such
assumption  at a price equal to the greater of (i) the fair market value of such
Mortgage  Loan (as  determined  by the Servicer in its good faith  judgment) and
(ii) the Loan Repurchase Price. Such amount, if any, shall be deposited into the
Collection Account in the Due Period in which such repurchase is made.

                  Notwithstanding  the foregoing  paragraph of this Section 5.05
or any other provision of this Agreement, the Servicer shall not be deemed to be
in default, breach or any other violation of its obligations hereunder by reason
of any  assumption of a Mortgage  Loan,  or transfer of any  Mortgaged  Property
without  the  assumption  thereof,  by  operation  of law or any  assumption  or
transfer which the Servicer reasonably believes it may be restricted by law from
preventing for any reason whatsoever.

                  Section 5.06  Realization  Upon Defaulted  Mortgage Loans. (a)
The Servicer shall foreclose upon or otherwise  comparably  convert to ownership
Mortgaged  Properties  securing  such of the  Mortgage  Loans  as come  into and
continue in default and as to which no satisfactory arrangements can be made for
collection  of  delinquent  payments  pursuant  to  Section  5.02(a).  Prior  to
conducting any sale in a foreclosure  proceeding or accepting a deed-in-lieu  of
foreclosure with respect to any Mortgaged Property,  the Servicer shall cause an
environmental  review to be  performed,  in accordance  with Accepted  Servicing
Practices  on the  Mortgaged  Property  by a company  such as  Equifax,  Inc. or
Toxicheck.  If such review reveals that the Mortgaged  Property has on it, under
it or is near  hazardous  or  toxic  material  or  waste or  reveals  any  other
environmental problem, the Servicer shall not foreclose or accept a deed-in-lieu
of  foreclosure,  without  the prior  written  consent of the Note  Insurer.  In
connection with such foreclosure or other conversion,  the Servicer shall follow
such  practices  (including,  in the case of any  default  on a  related  senior
mortgage  loan,  the advancing of funds to correct such default) and 


                                       20
<PAGE>

procedures  which are consistent with Accepted  Servicing  Practices as it shall
deem  necessary  or  advisable  and as shall be normal and usual in its  general
first and second mortgage loan servicing activities. The foregoing is subject to
the proviso that the  Servicer  shall not be required to expend its own funds in
connection  with any  foreclosure  or towards the correction of any default on a
related  senior  mortgage loan or  restoration  of any property  unless,  in the
reasonable  judgment of the Servicer,  such expenses  will be  recoverable  from
Liquidation Proceeds.

                  (b) In the  event  that  title to any  Mortgaged  Property  is
acquired  in  foreclosure  or by  deed  in  lieu  of  foreclosure,  the  deed or
certificate of sale shall be issued to the Indenture Trustee, or to its nominee,
on behalf of Noteholders and the Note Insurer.

                  (c) Any Insurance  Proceeds or Liquidation  Proceeds  received
with  respect  to a  Mortgage  Loan or REO  Property  (other  than  received  in
connection with a purchase by the Trust  Certificateholders  of all the Mortgage
Loans and REO  Properties  in the Trust Estate  pursuant to Section 10.01 of the
Indenture) will be applied in the following  order of priority,  in each case to
the extent of Available Funds: first, to pay the Servicer any accrued and unpaid
Servicing Fees relating to such Mortgage Loan; second, to reimburse the Servicer
or any  Subservicer for any related  unreimbursed  Servicing  Advances,  and any
related unreimbursed Periodic Advances theretofore funded by the Servicer or any
Subservicer  from its own funds,  in each  case,  with  respect  to the  related
Mortgage Loan;  third,  to accrued and unpaid  interest on the Mortgage Loan, at
the Mortgage  Interest Rate (or at such lesser rate as may be in effect for such
Mortgage Loan pursuant to  application of the Civil Relief Act) on the Principal
Balance of such  Mortgage  Loan, to the date such Mortgage Loan is determined to
be a Liquidated Mortgage Loan if it is a Liquidated Mortgage Loan, or to the Due
Date in the Due Period prior to the Distribution  Date on which such amounts are
to be distributed if such  determination has not yet been made, minus any unpaid
Servicing Fees with respect to such Mortgage Loan;  fourth, to the extent of the
Principal  Balance of the Mortgage  Loan  outstanding  immediately  prior to the
receipt of such  proceeds,  as a recovery of principal  of the related  Mortgage
Loan; and fifth, to any prepayment or late payment  charges or penalty  interest
payable in  connection  with the receipt of such  proceeds and to all other fees
and charges due and payable with respect to such  Mortgage  Loan.  The amount of
any gross Insurance  Proceeds and Liquidation  Proceeds received with respect to
any Mortgage Loan or REO Property minus the amount of any unreimbursed Servicing
Advances, unreimbursed Periodic Advances or unpaid Servicing Fees, in each case,
with respect to the related Mortgage Loan, are the "Net Recovery  Proceeds" with
respect to such Mortgage Loan or REO Property.

                  Section 5.07 Indenture Trustee to Cooperate.  Upon the payment
in full of the Principal  Balance of any Mortgage Loan, the Servicer will notify
the  Indenture  Trustee  and the  Collateral  Agent  by a  certification  (which
certification  shall include a statement to the effect that all amounts received
in  connection  with such  payment  which are  required to be  deposited  in the
Collection  Account  pursuant  to  Section  5.02  have been so  deposited)  of a
Servicing Officer.  Upon any such payment in full, the Servicer is authorized to
execute,  pursuant to the authorization contained in Section 5.01, an instrument
of satisfaction regarding the related Mortgage, which instrument of satisfaction
shall be recorded by the Servicer if required by applicable law and be delivered
to the Person entitled thereto,  it being understood and agreed that no expenses
incurred in connection with such instrument of satisfaction  shall be reimbursed
from  the  Collection  Account.  From  time to time and as  appropriate  for the
servicing or foreclosure of 


                                       21
<PAGE>

any Mortgage Loan, the Collateral Agent shall,  upon request of the Servicer and
delivery to the Collateral  Agent of a Request for Release signed by a Servicing
Officer,  release the related  Mortgage  File to the Servicer and shall  execute
such  documents  as  shall  be  necessary  for  the   prosecution  of  any  such
proceedings.  Such Request for Release shall obligate the Servicer to return the
Indenture Trustee's Mortgage File to the Collateral Agent when the need therefor
by the Servicer no longer exists  unless the Mortgage Loan shall be  liquidated,
in which case,  upon receipt of a certificate of a Servicing  Officer similar to
that  hereinabove  specified,  the Request for Release  shall be released by the
Collateral Agent to the Servicer.

                  Section  5.08  Servicing  Compensation;   Payment  of  Certain
Expenses by Servicer.  On each Distribution Date, the Servicer shall be entitled
to receive,  and the  Indenture  Trustee  shall pay, out of  collections  on the
Mortgage  Loans  for the Due  Period,  as  servicing  compensation  for such Due
Period,  an  amount  (the  "Monthly  Servicing  Fee")  equal to the  product  of
one-twelfth  of the Servicing Fee Rate and the aggregate  outstanding  Principal
Balance of each Pool of Mortgage  Loans as of the  beginning of such Due Period.
Additional  servicing  compensation in the form of assumption fees, late payment
charges or extension and other  administrative  charges shall be retained by the
Servicer.  The Servicer shall be required to pay all expenses  incurred by it in
connection  with its  activities  hereunder  (including  payment of all fees and
expenses of the Subservicer, payment of the Indenture Trustee Fee and payment of
the Collateral Agent Fee to the extent that monies in the Collection Account are
insufficient  therefor, as provided in Section 6.16 of the Indenture and Section
9.05 hereof,  and all other fees and expenses not expressly  stated hereunder to
be payable by or from another source) and shall not be entitled to reimbursement
therefor except as specifically provided herein.

                  Section 5.09 Annual  Statement as to Compliance.  The Servicer
will  deliver  to the  Indenture  Trustee,  the  Collateral  Agent,  the  Rating
Agencies,  the Note Insurer and each  Noteholder,  on or before April 30 of each
year,  beginning  April 30,  ______,  an Officer's  Certificate  of the Servicer
stating that (a) a review of the activities of the Servicer during the preceding
calendar year and of its  performance  under this  Agreement has been made under
such  officer's  supervision  and (b) to the best of such  officer's  knowledge,
based on such review,  the Servicer has fulfilled  all its material  obligations
under this  Agreement  throughout  such year, or, if there has been a default in
the  fulfillment of any such  obligation,  specifying each such default known to
such officer and the nature and status thereof.

                  Section 5.10 Annual Independent Public Accountants'  Servicing
Report.  On or before  April 30 of each year,  beginning  April 30,  _____,  the
Servicer at its expense  shall cause a firm of  independent  public  accountants
that is a member of the American  Institute of Certified Public Accountants (who
may also  render  other  services  to the  Servicer)  to furnish a report to the
Indenture Trustee, the Collateral Agent, the Rating Agencies and each Noteholder
to the effect that such firm has examined certain documents and records relating
to the servicing of mortgage loans under  servicing  agreements  (including this
Agreement)  substantially similar to this Agreement,  and that such examination,
which has been  conducted  substantially  in compliance  with the Uniform Single
Attestation  Program for Mortgage  Bankers (to the extent that the procedures in
such audit guide are applicable to the servicing  obligations  set forth in such
agreements), has disclosed no items of noncompliance with the provisions of this
Agreement  which,  in the opinion of such firm,  are  material,  except for such
items of noncompliance as shall be set forth in such report.


                                       22
<PAGE>

                  Section  5.11 Access to Certain  Documentation.  The  Servicer
shall permit the designated agents or  representatives  of each Noteholder,  the
Note Insurer,  the Collateral Agent and the Indenture Trustee (i) to examine and
make copies of and abstracts  from all books,  records and documents  (including
computer tapes and disks) in the possession or under the control of the Servicer
relating to the Mortgage  Loans and (ii) to visit the offices and  properties of
the Servicer for the purpose of examining such materials and to discuss  matters
relating  to the  Mortgage  Loans  and the  Servicer's  performance  under  this
Agreement with any of the officers or employees of the Servicer having knowledge
thereof and with the independent public accountants of the Servicer (and by this
provision the Servicer  authorizes its  accountants to discuss their  respective
finances  and  affairs),  all at  such  reasonable  times,  as  often  as may be
reasonably  requested and without charge to such  Noteholder,  the Note Insurer,
the Collateral Agent or the Indenture Trustee.

                  Section 5.12  Maintenance of Fidelity Bond. The Servicer shall
during the term of its service as Servicer maintain in force a fidelity bond and
errors and omissions insurance in respect of its officers,  employees or agents.
Such bond and insurance shall comply with the requirements  from time to time of
the FNMA for Persons  performing  servicing for mortgage loans purchased by such
association.

                  Section 5.13 The  Subservicers.  The parties  acknowledge that
the Servicer  intends to appoint the  Subservicers as the Servicer's  agents for
the purpose of servicing on the Servicer's  behalf such of the Mortgage Loans as
were  originated  in the States of New Jersey,  Pennsylvania  and New York.  The
Servicer  agrees to cause the  Subservicers  to service such Mortgage Loans in a
manner  consistent  with the  Accepted  Servicing  Practices  set  forth in this
Agreement,  and agrees that receipt by the  Subservicers  of any and all amounts
which by the terms hereof are required to be deposited in the Collection Account
shall  constitute  receipt thereof by the Servicer for all purposes hereof as of
the date so received by the  Subservicers.  Notwithstanding  such designation of
the  Subservicers,  the Servicer  agrees that it is, and it shall remain,  fully
obligated  under the terms hereof as Servicer  with respect to all such Mortgage
Loans,  and  nothing  herein  shall  relieve or release  the  Servicer  from its
obligations  to the other parties  hereto to service such Mortgage  Loans in the
manner provided in this Agreement.

                  Section  5.14  Reports to the  Indenture  Trustee;  Collection
Account  Statements.  Not later than fifteen  (15) days after each  Distribution
Date, the Servicer shall provide to the Indenture Trustee,  the Collateral Agent
and the Note Insurer a  statement,  certified  by a Servicing  Officer,  setting
forth the status of the  Collection  Account as of the close of  business on the
related  Distribution  Date,  stating  that all  distributions  required by this
Agreement  to be made by the  Servicer on behalf of the  Indenture  Trustee have
been made (or if any required  distribution  has not been made by the  Servicer,
specifying the nature and status thereof) and showing, for the period covered by
such  statement,  the  aggregate  of  deposits  into  and  withdrawals  from the
Collection  Account for each  category of deposit  specified in Section 5.02 and
each  category of  withdrawal  specified  in Section  5.03 and the  aggregate of
deposits  into the  Collection  Account  as  specified  in  Section  6.01.  Such
statement  shall also state the aggregate  unpaid  principal  balance of all the
Mortgage  Loans  as of the  close  of  business  on the  last  day of the  month
preceding  the month in which  such  Distribution  Date  occurs.  Copies of such
statement  shall be provided by the  Indenture  Trustee to any  Noteholder  upon
request.


                                       23
<PAGE>

                  Section 5.15 Optional  Purchase of Defaulted  Mortgage  Loans.
(a) Subject to Section 5.15(b), the Depositor or any Affiliate of the Depositor,
in its sole discretion, shall have the right to elect (by written notice sent to
the Servicer,  the  Indenture  Trustee and the Note  Insurer),  but shall not be
obligated,  to purchase  for its own account  from the Trust any  Mortgage  Loan
which is  ninety  (90) days or more  Delinquent  in the  manner  and at the Loan
Purchase  Price  (except  that  the  amount  described  in  clause  (ii)  of the
definition of Loan Purchase Price shall in no case be net of the Servicing Fee).
The purchase price for any Mortgage Loan purchased  hereunder shall be deposited
in the Collection Account and the Collateral Agent, upon the Indenture Trustee's
receipt of such deposit,  shall release or cause to be released to the purchaser
of such Mortgage Loan the related  Indenture  Trustee's  Mortgage File and shall
execute and deliver such  instruments of transfer or assignment  prepared by the
purchaser of such  Mortgage  Loan,  in each case without  recourse,  as shall be
necessary to vest in the  purchaser  of such  Mortgage  Loan any  Mortgage  Loan
released  pursuant  hereto and the purchaser of such Mortgage Loan shall succeed
to all the Indenture Trustee's right, title and interest in and to such Mortgage
Loan and all security and documents related thereto. Such assignment shall be an
assignment  outright and not for  security.  The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents,  free of
any further obligation to the Indenture Trustee,  the Collateral Agent, the Note
Insurer or the Noteholders with respect thereto.

                  (b) After the  Depositor or an Affiliate of the  Depositor has
repurchased  defaulted Mortgage Loans in a Aggregate  Principal Balance equal to
1% of the Maximum Collateral Amount, then notwithstanding the foregoing,  unless
the Note Insurer consents,  any such Depositor or Affiliate of the Depositor may
only  exercise  its option  pursuant to this  Section  5.15 with  respect to the
Mortgage Loan or Mortgage Loans that have been Delinquent for the longest period
at the time of such repurchase. Any request by the Depositor or Affiliate to the
Depositor  for  consent  to  repurchase  Mortgage  Loans  that  are not the most
Delinquent shall be accompanied by a description of the Mortgage Loans that have
been Delinquent longer than the Mortgage Loan or Mortgage Loans the Depositor or
such Affiliate  proposes to repurchase.  If the Note Insurer fails to respond to
such request within ten (10) Business Days after receipt thereof,  the Depositor
or such Affiliate may repurchase the Mortgage Loan or Mortgage Loans proposed to
be  repurchased  without  the  consent  of, or any  further  action by, the Note
Insurer.  Notice to the Note Insurer shall be delivered in  accordance  with the
terms of the Insurance and Indemnity Agreement.

                  Section 5.16 Reports to be Provided by the  Servicer.  (a) Two
(2) Business Days prior to each Servicer  Distribution  Date, the Servicer shall
deliver  to  the  Indenture  Trustee  a  Servicer  Remittance  Report  for  such
Distribution Date,  setting forth the information  required in the definition of
"Indenture Trustee's Remittance Report."

                  (b) On each Servicer  Distribution  Date,  the Servicer  shall
deliver to the Indenture Trustee and the Note Insurer the following  information
with  respect to all  Mortgage  Loans as well as a break out as to (x)  consumer
purpose and business purpose Mortgage Loans and (y) each Mortgage Loan Group, in
each case,  as of the close of  business on the last  Business  Day of the prior
calendar month (except as otherwise provided in clause (v) below):

                                    (i) the total  number of Mortgage  Loans and
                  the Aggregate  Principal  Balances thereof,  together with the
                  number,  Aggregate  principal  balances of such Mortgage Loans


                                       24
<PAGE>

                  and the percentage (based on the Aggregate  Principal Balances
                  of the Mortgage Loans) of the Aggregate  Principal Balances of
                  such Mortgage Loans to the Aggregate  Principal Balance of all
                  Mortgage  Loans  (A) 31-59  days  Delinquent,  (B) 60-89  days
                  Delinquent and (C) 90 or more days Delinquent;

                                    (ii)   the   number,   Aggregate   Principal
                  Balances of all Mortgage  Loans and  percentage  (based on the
                  Aggregate  Principal  Balances of the  Mortgage  Loans) of the
                  Aggregate  Principal  Balances of such  Mortgage  Loans to the
                  aggregate   Principal   Balance  of  all  Mortgage   Loans  in
                  foreclosure  proceedings and the number,  Aggregate  Principal
                  Balances of all Mortgage  Loans and  percentage  (based on the
                  Aggregate  Principal  Balances of the  Mortgage  Loans) of any
                  such  Mortgage  Loans also  included in any of the  statistics
                  described in the foregoing clause (i);

                                    (iii)  the   number,   Aggregate   Principal
                  Balances of all Mortgage  Loans and  percentage  (based on the
                  Aggregate  Principal  Balances of the  Mortgage  Loans) of the
                  Aggregate  Principal  Balances of such  Mortgage  Loans to the
                  Aggregate  Principal Balance of all Mortgage Loans relating to
                  Mortgagors in bankruptcy proceedings and the number, Aggregate
                  Principal Balances of all Mortgage Loans and percentage (based
                  on the Aggregate  Principal Balances of the Mortgage Loans) of
                  any such Mortgage Loans also included in any of the statistics
                  described in the foregoing clause (i);

                                    (iv)   the   number,   Aggregate   Principal
                  Balances of all Mortgage  Loans and  percentage  (based on the
                  Aggregate  Principal  Balances of the  Mortgage  Loans) of the
                  Aggregate  Principal  Balances of such  Mortgage  Loans to the
                  Aggregate  Principal Balance of all Mortgage Loans relating to
                  REO Properties and the number, Aggregate Principal Balances of
                  all  Mortgage  Loans and  percentage  (based on the  Aggregate
                  Principal Balances of the Mortgage Loans) of any such Mortgage
                  Loans also included in any of the statistics  described in the
                  foregoing clause (i);

                                    (v) the weighted average  Mortgage  Interest
                  Rate as of the Due Date occurring in the Due Period related to
                  such Distribution Date;

                                    (vi) the weighted average  remaining term to
                  stated maturity of all Mortgage Loans;

                                    (vii) the book value of any REO Property;

                                    (viii) the  Cumulative  Loan  Losses and the
                  aggregate Cumulative Loan Losses since the Closing Date; and

                                    (ix) the total number of Mortgage  Loans and
                  the Pool Principal Balance.

                  (c)  In  connection  with  the  transfer  of  the  Notes,  the
Indenture Trustee on behalf of any Noteholder may request that the Servicer make
available to any prospective  Noteholder annual audited financial  statements of
the  Servicer  for one or more of the most  recently  completed  five (5) fiscal
years for which such statements are publicly available,  which request shall not
be unreasonably  denied or unreasonably  delayed.  Such annual audited financial
statements also shall be made available to the Note Insurer upon request.


                                       25
<PAGE>

                  (d) The Servicer also agrees to make available on a reasonable
basis  to  the  Note  Insurer  or any  prospective  Noteholder  a  knowledgeable
financial  or  accounting  officer  for  the  purpose  of  answering  reasonable
questions respecting recent developments affecting the Servicer or the financial
statements  of the Servicer  and to permit the Note  Insurer or any  prospective
Noteholder to inspect the Servicer's servicing facilities during normal business
hours  for the  purpose  of  satisfying  the Note  Insurer  or such  prospective
Noteholder  that the Servicer  has the ability to service the Mortgage  Loans in
accordance with this Agreement.

                  Section 5.17  Adjustment of Servicing  Compensation in Respect
of Prepaid Mortgage Loans. The Monthly  Servicing Fee that the Servicer shall be
entitled to receive with  respect to each  Mortgage  Loan and each  Distribution
Date  shall  be  offset  on such  Distribution  Date by an  amount  equal to the
Prepayment  Interest  Shortfall with respect to such Mortgage Loan to the extent
that it is the subject of Principal  Prepayments  during the month preceding the
month of such  Distribution  Date.  The amount of any offset against the Monthly
Servicing  Fee with  respect to any  Distribution  Date under this  Section 5.17
shall be limited to the Monthly  Servicing Fee otherwise payable to the Servicer
(without adjustment on account of Prepayment  Interest  Shortfalls) with respect
to such Mortgage  Loan,  and the rights of the  Noteholders to the offset of the
aggregate Prepayment Interest Shortfalls against the Monthly Servicing Fee shall
not be cumulative.

                  Section 5.18 Periodic  Advances;  Special Advance.  (a) If, on
any  Servicer  Distribution  Date,  the  Servicer  determines  that any  Monthly
Payments due on the Due Date  immediately  preceding such Servicer  Distribution
Date  have  not been  received  as of the end of the  related  Due  Period,  the
Servicer shall determine the amount of any Periodic  Advance required to be made
with  respect to the related  Distribution  Date.  The Servicer  shall,  one (1)
Business Day after such Servicer  Distribution  Date, deliver a magnetic tape or
diskette to the Indenture Trustee indicating the payment status of each Mortgage
Loan as of such Servicer  Distribution  Date.  The Servicer shall include in the
amount to be deposited in the Collection  Account on such Servicer  Distribution
Date an amount equal to the Periodic Advance,  if any, which deposit may be made
in whole or in part from funds in the  Collection  Account being held for future
distribution  or  withdrawal  on or in  connection  with  Distribution  Dates in
subsequent months.  Any funds being held for future  distribution to Noteholders
and so used shall be replaced by the  Servicer  from its own funds by deposit in
the  Collection  Account on or before the Business Day preceding any such future
Servicer Distribution Date to the extent that funds in the Collection Account on
such  Servicer  Distribution  Date shall be less than  payments  to  Noteholders
required to be made on such date.

                  The  Servicer  shall  designate  on its records  the  specific
Mortgage Loans and related  installments (or portions  thereof) as to which such
Periodic  Advance shall be deemed to have been made,  such  determination  being
conclusive for purposes of withdrawals  from the Collection  Account pursuant to
Section 5.03 hereof.

                  (b) In addition to the Periodic  Advances,  the Servicer shall
make special advances  ("Special  Advances") on the Servicer  Distribution  Date
occurring in __________,  of  $__________,  with respect to interest on Mortgage
Loans in Pool I not having their first  payment due until after  __________  and
$__________  with  respect to interest  on Mortgage  Loans in Pool II not having
their first payment due until after  __________.  The Servicer shall also make a


                                       26
<PAGE>

Special Advance on the Servicer  Distribution  Date occurring in __________,  of
$__________,  with  respect to interest  on Mortgage  Loans in Pool I not having
their first payment due until after  __________.  The Special  Advances shall be
made without  regard to  recoverability,  and shall not be  reimbursable.  In no
event shall the  Indenture  Trustee,  as successor  Servicer,  be liable for the
payment of the Special Advances.

                  On each  Subsequent  Transfer Date, the Servicer will make the
Special Advance set forth in the related subsequent Pledge Agreement.

                  Section  5.19  Indemnification;  Third Party  Claims.  (a) The
Servicer  agrees to indemnify and to hold each of the Trust,  the Owner Trustee,
the Depositor, the Indenture Trustee, the Collateral Agent, the Note Insurer and
each Noteholder harmless against any and all claims, losses,  penalties,  fines,
forfeitures,  legal fees and related costs, judgments, and any other costs, fees
and expenses that the Trust,  the Owner Trustee,  the  Depositor,  the Indenture
Trustee,  the Collateral  Agent, the Note Insurer and any Noteholder may sustain
in any way  related to the  failure of the  Servicer  to perform  its duties and
service the Mortgage  Loans in compliance  with the terms of this  Agreement and
the  other  Basic  Document.  Each  indemnified  party  and the  Servicer  shall
immediately  notify the other indemnified  parties if a claim is made by a third
party with  respect to this  Agreement  and the other Basic  Documents,  and the
Servicer  shall  assume the  defense of any such claim and pay all  expenses  in
connection  therewith,  including  reasonable  counsel  fees,  and promptly pay,
discharge  and satisfy any judgment or decree  which may be entered  against the
Trust, the Owner Trustee,  the Depositor,  the Servicer,  the Indenture Trustee,
the  Collateral  Agent,  the Note Insurer and/or a Noteholder in respect of such
claim.  The Indenture  Trustee shall  reimburse the Servicer in accordance  with
Section  5.08  hereof,  out of  collections  on the  Mortgage  Loans for the Due
Period, for all amounts advanced by it pursuant to the preceding sentence except
to the extent that the claim relates  directly to the failure of the Servicer to
service  and  administer  the  Mortgages  in  compliance  with the terms of this
Agreement; provided, that the Servicer's indemnity hereunder shall not be in any
manner  conditioned on the  availability  of funds for such  reimbursement.  The
obligations  of the  Servicer  under  this  Section  5.19  arising  prior to any
resignation  or  termination  of  the  Servicer   hereunder  shall  survive  the
resignation or termination of the Servicer

                  (b) The  Indenture  Trustee may, if  necessary,  reimburse the
Servicer from amounts otherwise  distributable on the related Trust Certificates
for all amounts advanced by it pursuant to Section  4.04(a)(ii) of the Loan Sale
Agreement,  except to the extent that the claim relates  directly to the failure
of the Servicer, if it is the Depositor, or is an Affiliate of the Depositor, to
perform its  obligations  to service and  administer the Mortgages in compliance
with the terms of the Loan Sale Agreement and this Agreement,  or the failure of
the  Depositor  to  perform  its  duties  in  compliance  with the terms of this
Agreement.

                  (c) The Indenture  Trustee shall  reimburse the Depositor from
amounts  otherwise  distributable  on the  related  Trust  Certificates  for all
amounts  advanced by the  Depositor  pursuant to the second  sentence of Section
4.04(a)(ii)  of the Loan Sale  Agreement  except when the relevant claim relates
directly to the  failure of the  Depositor  to perform its duties in  compliance
with the terms of the Loan Sale Agreement.


                                       27
<PAGE>

                  Section 5.20 Maintenance of Corporate  Existence and Licenses;
Merger or  Consolidation  of the  Servicer.  (a) The Servicer  will keep in full
effect its existence,  rights and  franchises as a corporation,  will obtain and
preserve  its  qualification  to do  business as a foreign  corporation  in each
jurisdiction  necessary  to protect  the  validity  and  enforceability  of this
Agreement  or any of the  Mortgage  Loans and to perform  its duties  under this
Agreement  and  will  otherwise   operate  its  business  so  as  to  cause  the
representations  and warranties under Section 3.01 to be true and correct at all
times under this Agreement.

                  (b) Any  Person  into  which  the  Servicer  may be  merged or
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to which the Servicer shall be a party, or any Person  succeeding
to the business of the Servicer, shall be an established mortgage loan servicing
institution  that has a net  worth of at least  $15,000,000  and is a  Permitted
Transferee, and in all events shall be the successor of the Servicer without the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto,  anything herein to the contrary  notwithstanding.  The Servicer
shall send notice of any such merger or consolidation to the Owner Trustee,  the
Indenture Trustee, the Collateral Agent and the Note Insurer.

                  Section 5.21 Assignment of Agreement by Servicer; Servicer Not
to Resign.  The  Servicer  shall not assign this  Agreement  nor resign from the
obligations  and duties  hereby  imposed  on it except by mutual  consent of the
Trust, the Depositor,  the Servicer,  the Note Insurer, the Collateral Agent and
the  Indenture  Trustee or upon the  determination  that the  Servicer's  duties
hereunder  are  no  longer  permissible  under  applicable  law  and  that  such
incapacity cannot be cured by the Servicer without incurring,  in the reasonable
judgment of the Note Insurer,  unreasonable expense. Any such determination that
the Servicer's  duties hereunder are no longer  permissible under applicable law
permitting  the  resignation  of the  Servicer  shall be  evidenced by a written
Opinion  of  Counsel  (who  may be  counsel  for the  Servicer)  to such  effect
delivered  to the  Indenture  Trustee,  the  Collateral  Agent,  the Trust,  the
Depositor and the Note Insurer. No such resignation shall become effective until
the Indenture  Trustee or a successor  appointed in accordance with the terms of
this  Agreement  has assumed the  Servicer's  responsibilities  and  obligations
hereunder in  accordance  with Section  7.02.  The  Servicer  shall  provide the
Indenture  Trustee,  the  Collateral  Agent,  the Rating  Agencies  and the Note
Insurer with 30 days' prior written  notice of its intention to resign  pursuant
to this Section 5.21.

                  Section 5.22 Periodic Filings with the Securities and Exchange
Commission; Additional Information. The Indenture Trustee shall prepare or cause
to be prepared for filing with the  Commission  (other than the initial  Current
Report on Form 8-K to be filed by the Depositor in connection  with the issuance
of the Notes) any and all reports,  statements  and  information  respecting the
Trust  and/or the Notes  required  to be filed,  and shall  solicit  any and all
proxies of the  Noteholders  whenever such proxies are required to be solicited,
pursuant to the Securities Exchange Act of 1934, as amended. The Depositor shall
promptly file,  and exercise its  reasonable  best efforts to obtain a favorable
response to,  no-action  requests with, or other  appropriate  exemptive  relief
from,  the  Commission  seeking  the usual  and  customary  exemption  from such
reporting  requirements  granted to issuers of securities  similar to the Notes.
Fees and  expenses  incurred by the  Indenture  Trustee in  connection  with the
foregoing  shall be  reimbursed  pursuant to Section 6.16 of the  Indenture  and
shall not be paid by the Trust.


                                       28
<PAGE>

                  The Servicer and the Depositor each agree to promptly  furnish
to the  Indenture  Trustee,  from  time  to  time  upon  request,  such  further
information,  reports and financial  statements  as the Indenture  Trustee deems
appropriate to prepare and file all necessary reports with the Commission.

                                  Article VI.

                              APPLICATION OF FUNDS

                  Section 6.01  Deposits to the  Distribution  Account.  On each
Servicer  Distribution  Date,  the  Servicer  shall cause to be deposited in the
Distribution  Account,  from funds on deposit in the Collection Account,  (a) an
amount equal to the Servicer Remittance Amount and (b) Net Foreclosure  Profits,
if any with respect to the related  Distribution Date, minus any portion thereof
payable to the Servicer pursuant to Section 5.03. On each Servicer  Distribution
Date, the Servicer shall also deposit into the Distribution Account any Periodic
Advances with respect to the related  Distribution Date calculated in accordance
with Section 5.18 and any amounts  required to be deposited in connection with a
Subsequent  Mortgage Loan pursuant to Section  2.14(b) of the Indenture;  on the
Servicer  Distribution Date occurring in _______, the Servicer also will deposit
the related Special Advance pursuant to Section 5.18(b).

                  Section  6.02   Collection  of  Money.   Except  as  otherwise
expressly  provided herein, the Indenture Trustee may demand payment or delivery
of all  money and other  property  payable  to or  receivable  by the  Indenture
Trustee  pursuant  to this  Agreement,  including  (a) all  payments  due on the
Mortgage Loans in accordance  with the  respective  terms and conditions of such
Mortgage  Loans and  required  to be paid over to the  Indenture  Trustee by the
Servicer or by any Subservicer and (b) Insured  Payments.  The Indenture Trustee
shall  hold all such  money and  property  received  by it, as part of the Trust
Estate and shall apply it as provided in the Indenture.

                  Section 6.03  Application  of Principal and  Interest.  In the
event that Net Liquidation  Proceeds on a Liquidated Mortgage Loan are less than
the  Principal  Balance  of the  related  Mortgage  Loan plus  accrued  interest
thereon,  or any Mortgagor makes a partial payment of any Monthly Payment due on
a Mortgage  Loan,  such Net  Liquidation  Proceeds or partial  payment  shall be
applied to payment of the related Mortgage Note as provided therein,  and if not
so provided, first to interest accrued at the Mortgage Interest Rate and then to
principal.

                  Section 6.04  Information  Concerning the Mortgage  Loans.  No
later than 12:00 noon  Pennsylvania  time on the fourth  Business Day  preceding
each  Distribution  Date, the Servicer shall deliver to the Indenture  Trustee a
report in computer-readable form containing such information as to each Mortgage
Loan and as to each  Mortgage  Loan Pool as of such  Distribution  Date and such
other information as the Indenture Trustee shall reasonably require.

                  Section 6.05 Compensating  Interest.  Not later than the close
of  business  on the third  Business  Day prior to the  Distribution  Date,  the
Servicer shall remit to the Indenture  Trustee  (without right to  reimbursement
therefor) for deposit into the related Distribution Account, an amount equal to,
for each Mortgage Loan, the lesser of (a) the Prepayment  Interest Shortfall for
such Mortgage Loan for the related  Distribution  Date  resulting from Principal
Prepayments  during the related Due Period and (b) its  Monthly  Servicing  Fees
with respect to 


                                       29
<PAGE>

such  Mortgage  Loan  received  in the related Due Period and shall not have the
right to reimbursement therefor (the "Compensating Interest").

                  Section   6.06  Effect  of  Payments  by  the  Note   Insurer;
Subrogation.  Anything herein to the contrary notwithstanding,  any payment with
respect to  principal  of or  interest  on the Notes  which is made with  moneys
received  pursuant  to the  terms  of the Note  Insurance  Policy  shall  not be
considered  payment  of the Notes  from the Trust  Estate.  The  Depositor,  the
Servicer,  the Trust, the Collateral Agent and the Indenture Trustee acknowledge
and agree,  that without the need for any further action on the part of the Note
Insurer,  the Depositor,  the Servicer,  the Trust,  the Collateral  Agent,  the
Indenture Trustee or the Note Registrar (a) to the extent the Note Insurer makes
payments,  directly or indirectly, on account of principal of or interest on the
Notes to the Holders of such Notes,  the Note Insurer  will be fully  subrogated
to, and each Noteholder,  the Servicer, the Depositor, the Trust, the Collateral
Agent and the Indenture  Trustee hereby delegate and assign to the Note Insurer,
to the fullest  extent  permitted  by law, the rights of such Holders to receive
such  principal  and  interest  from  the  Trust  Estate,   including,   without
limitation,  any amounts due to the  Noteholders  in respect of  securities  law
violations  arising  from  the  offer  and sale of the  Notes,  and (b) the Note
Insurer  shall be paid such amounts from the sources and in the manner  provided
herein  for the  payment  of  such  amounts  and as  provided  in the  Insurance
Agreement.  The Indenture  Trustee,  the Collateral Agent and the Servicer shall
cooperate in all respects  with any  reasonable  request by the Note Insurer for
action to preserve or enforce the Note Insurer's  rights or interests under this
Agreement  without limiting the rights or affecting the interests of the Holders
as otherwise set forth herein.

                                  Article VII.

                                SERVICER DEFAULT

                  Section 7.01  Servicer  Events of Default.  (a) The  following
events shall each constitute a "Servicer Event of Default" hereunder:

                                    (i) any failure by the  Servicer to remit to
                  the Indenture  Trustee any payment  required to be made by the
                  Servicer  under  the  terms  of  this  Agreement  (other  than
                  Servicing  Advances  covered  by  clause  (ii)  below),  which
                  continues  unremedied  for one (1) Business Day after the date
                  upon which written notice of such failure,  requiring the same
                  to be remedied,  shall have been given to the Servicer and the
                  Note Insurer by the  Indenture  Trustee or to the Servicer and
                  the Indenture  Trustee by the Note Insurer or  Noteholders  of
                  Notes evidencing Percentage Interests of at least 25%;

                                    (ii) the failure by the Servicer to make any
                  required Servicing Advance, which failure continues unremedied
                  for a period  of  thirty  (30)  days  after  the date on which
                  written  notice  of such  failure,  requiring  the  same to be
                  remedied,  shall  have  been  given  to  the  Servicer  by the
                  Indenture Trustee or to the Servicer and the Indenture Trustee
                  by any Noteholder or the Note Insurer;

                                    (iii)  any   failure  on  the  part  of  the
                  Servicer  duly to observe or perform in any  material  respect
                  any other of the  covenants or  agreements  on the part of the
                  Servicer  contained in this  Agreement,  or the failure of any
                  representation  and warranty made 


                                       30
<PAGE>

                  pursuant  to  Section  3.01(a)  hereof to be true and  correct
                  which  continues  unremedied  for a period of thirty (30) days
                  after  the  date on  which  written  notice  of such  failure,
                  requiring  the same to be  remedied,  shall have been given to
                  the Servicer by the  Indenture  Trustee or to the Servicer and
                  the Indenture Trustee by any Noteholder or the Note Insurer;

                                    (iv) a decree  or order of a court or agency
                  or supervisory authority having jurisdiction in an involuntary
                  case under any present or future federal or state  bankruptcy,
                  insolvency  or  similar  law  or  for  the  appointment  of  a
                  conservator  or receiver  or  liquidation  in any  insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its affairs,  shall have been entered against the Servicer and
                  such   decree  or  order   shall  have   remained   in  force,
                  undischarged or unstayed for a period of sixty (60) days;

                                    (v)  the  Servicer   shall  consent  to  the
                  appointment  of a conservator or receiver or liquidator in any
                  insolvency,  readjustment  of debt,  marshalling of assets and
                  liabilities  or  similar  proceedings  of or  relating  to the
                  Servicer or of or relating to all or substantially  all of the
                  Servicer's property;

                                    (vi) the Servicer shall admit in writing its
                  inability  generally to pay its debts as they become due, file
                  a petition to take advantage of any  applicable  insolvency or
                  reorganization  statute, make an assignment for the benefit of
                  its  creditors,   or  voluntarily   suspend   payment  of  its
                  obligations;

                                    (vii)  the Note  Insurer  shall  notify  the
                  Indenture   Trustee  of  any  "event  of  default"  under  the
                  Insurance Agreement;

                                    (viii)  if  on  any  Distribution  Date  the
                  Rolling  Six  Month  Delinquency  Rate  exceeds  ____%  of the
                  aggregate  outstanding  Principal  Balance  for  the  Mortgage
                  Loans;

                                    (ix) if on any Distribution Date, commencing
                  in _______,  the Twelve Month Loss Amount exceeds ____% of the
                  aggregate  outstanding  Principal  Balance  for  the  Mortgage
                  Loans,  as of the  close of  business  on the first day of the
                  twelfth preceding calendar month;

                                    (x)  if  (a)   on  any   Distribution   Date
                  occurring  before  ________,  the  aggregate  Cumulative  Loan
                  Losses  since the Initial  Cut-Off  Date  exceed  ____% of the
                  Original Pool Principal Balance,  (b) on any Distribution Date
                  on  or  after  _______  and  before  _______,   the  aggregate
                  Cumulative  Loan Losses since the Initial  Cut-Off Date exceed
                  _____% of the  Original  Pool  Principal  Balance,  (c) on any
                  Distribution Date on or after _______ and before _______,  the
                  aggregate  Cumulative  Loan Losses  since the Initial  Cut-Off
                  Date exceed ____% of the Original Pool Principal Balance,  (d)
                  on any  Distribution  Date  on or  after  _______  and  before
                  _______,  the  aggregate  Cumulative  Loan  Losses  since  the
                  Initial  Cut-Off  Date  exceed  _____%  of the  Original  Pool
                  Principal Balance, or (e) on any Distribution Date on or after
                  _______,  the  aggregate  Cumulative  Loan  Losses  since  the
                  Initial  Cut-Off  Date  exceed  ____%  of  the  Original  Pool
                  Principal Balance;


                                       31
<PAGE>

                                    (xi) the  occurrence  of an Event of Default
                  under the Indenture; or

                                    (xii) a Servicer  Extension Notice shall not
                  have been delivered as set forth in Section 8.04 hereof.

                  (b) So long as a Servicer Event of Default shall have occurred
and not have been remedied:  (x) with respect solely to Section  7.01(a)(i),  if
such payment is in respect of Periodic  Advances or Compensating  Interest owing
by the  Servicer and such payment is not made by 12:00 noon New York time on the
second  Business Day prior to the  applicable  Distribution  Date, the Indenture
Trustee, upon receipt of written notice or discovery by a Responsible Officer of
such failure,  shall give  immediate  telephonic  and  facsimile  notice of such
failure to a Servicing  Officer of the  Servicer and to the Note Insurer and the
Indenture Trustee shall, with the consent of the Note Insurer,  terminate all of
the  rights  and  obligations  of the  Servicer  under  this  Agreement  and the
Indenture Trustee,  or a successor Servicer appointed in accordance with Section
7.02,  shall  immediately  make such Periodic Advance or payment of Compensating
Interest and assume,  pursuant to Section 7.02 hereof, the duties of a successor
Servicer; (y) with respect to that portion of Section 7.01(a)(i) not referred to
in the preceding clause (x) and with respect to clauses (ii), (iii),  (iv), (v),
(vi) and (vii) of Section 7.01,  the Indenture  Trustee  shall,  but only at the
direction of the Note Insurer or the Majority Noteholders,  by notice in writing
to the Servicer and a Responsible  Officer of the Indenture  Trustee and subject
to the prior written consent of the Note Insurer,  in the case of any removal at
the direction of the Majority  Noteholders,  and in addition to whatever  rights
such  Noteholders  may have at law or equity to  damages,  including  injunctive
relief and specific performance, terminate all the rights and obligations of the
Servicer  under this Agreement and in and to the Mortgage Loans and the proceeds
thereof,  as  servicer;  and (z) with respect to clauses  (viii)-(x)  of Section
7.01(a),  the  Indenture  Trustee  shall,  but only at the direction of the Note
Insurer,  after notice in writing to the Servicer and a  Responsible  Officer of
the Indenture Trustee,  terminate all the rights and obligations of the Servicer
under this Agreement and in and to the Mortgage Loans and the proceeds  thereof,
as Servicer.  Upon receipt by the Servicer of such written notice, all authority
and power of the  Servicer  under this  Agreement,  whether  with respect to the
Mortgage  Loans or otherwise,  shall,  subject to Section  7.02,  pass to and be
vested in the Indenture  Trustee,  or its designee approved by the Note Insurer,
and the  Indenture  Trustee is hereby  authorized  and  empowered to execute and
deliver, on behalf of the Servicer,  as  attorney-in-fact  or otherwise,  at the
expense of the Servicer,  any and all documents and other  instruments and do or
cause to be done all other acts or things necessary or appropriate to effect the
purposes  of such  notice of  termination,  including,  but not  limited to, the
transfer  and  endorsement  or  assignment  of the  Mortgage  Loans and  related
documents.  The  Servicer  agrees to  cooperate  (and pay any related  costs and
expenses)  with the  Indenture  Trustee  in  effecting  the  termination  of the
Servicer's responsibilities and rights hereunder, including, without limitation,
the transfer to the Indenture Trustee, or its designee, for administration by it
of all  amounts  which  shall at the time be  credited  by the  Servicer  to the
Collection  Account or thereafter  received with respect to the Mortgage  Loans.
The  Indenture  Trustee  shall  promptly  notify the Note Insurer and the Rating
Agencies of the occurrence of a Servicer Event of Default.

                  Section  7.02  Indenture   Trustee  to  Act;   Appointment  of
Successor.  (a) On and  after  the  time  the  Servicer  receives  a  notice  of
termination  pursuant to Section  7.01 or fails to receive a Servicer  Extension
Notice  pursuant  to  Section  8.04,  or  the  Indenture  Trustee  receives  


                                       32
<PAGE>

the resignation of the Servicer  evidenced by an Opinion of Counsel  pursuant to
Section  5.21,  or the Servicer is removed as Servicer  pursuant to this Article
VII, in which  event the  Indenture  Trustee  shall  promptly  notify the Rating
Agencies,  except as otherwise  provided in Section 7.01, the Indenture  Trustee
shall be the  successor  in all  respects  to the  Servicer  in its  capacity as
servicer  under this  Agreement and the  transactions  set forth or provided for
herein and shall be subject to all the responsibilities,  duties and liabilities
relating  thereto  placed on the  Servicer  by the terms and  provisions  hereof
arising  on or  after  the  date of  succession;  provided,  however,  that  the
Indenture Trustee shall not be liable for any actions or the representations and
warranties of any Servicer prior to it and including,  without  limitation,  the
obligations  of the  Servicer set forth in Sections  2.06 and 4.02  hereof.  The
Indenture Trustee, as successor Servicer, shall be obligated to pay Compensating
Interest  pursuant to Section 6.05 in any event and to make advances pursuant to
Section 5.18 unless,  and only to the extent the  Indenture  Trustee  determines
reasonably  and in good  faith  that  such  advances  would  not be  recoverable
pursuant to Section 5.04, such  determination to be evidenced by a certification
of a Responsible Officer of the Indenture Trustee delivered to the Note Insurer.

                  (b)  Notwithstanding  the above, the Indenture Trustee may, if
it shall be unwilling  to so act, or shall,  if it is unable to so act or if the
Majority Noteholders with the consent of the Note Insurer or the Note Insurer so
requests  in  writing  to the  Indenture  Trustee,  appoint,  pursuant  to  such
direction of the Majority  Noteholders and Note Insurer or the Note Insurer,  or
if no such  direction  is provided  to the  Indenture  Trustee,  pursuant to the
provisions  set forth in  Section  7.02(c),  or  petition  a court of  competent
jurisdiction  to appoint,  any established  mortgage loan servicing  institution
acceptable to the Note Insurer that has a net worth of not less than $15,000,000
as the successor to the Servicer  hereunder in the assumption of all or any part
of the responsibilities, duties or liabilities of the Servicer hereunder.

                  (c)  In the  event  the  Indenture  Trustee  is the  successor
Servicer, it shall be entitled to the same Servicing Compensation (including the
Servicing Fee as adjusted  pursuant to the  definition  thereof) and other funds
pursuant to Section 5.08 hereof as the Servicer if the Servicer had continued to
act as  servicer  hereunder.  In the event the  Indenture  Trustee  is unable or
unwilling to act as successor Servicer,  the Indenture Trustee shall solicit, by
public announcement, bids from housing and home finance institutions,  banks and
mortgage servicing institutions meeting the qualifications set forth above. Such
public  announcement shall specify that the successor servicer shall be entitled
to the full  amount of the  aggregate  Servicing  Fees  hereunder  as  servicing
compensation, together with the other Servicing Compensation. Within thirty (30)
days after any such public  announcement,  the Indenture Trustee shall negotiate
and  effect  the sale,  transfer  and  assignment  of the  servicing  rights and
responsibilities  hereunder  to  the  qualified  party  submitting  the  highest
qualifying bid. The Indenture  Trustee shall deduct from any sum received by the
Indenture  Trustee  from the  successor to the Servicer in respect of such sale,
transfer and assignment all costs and expenses of any public announcement and of
any sale,  transfer and assignment of the servicing rights and  responsibilities
hereunder  and the amount of any  unreimbursed  Servicing  Advances and Periodic
Advances owed to the Indenture Trustee. After such deductions,  the remainder of
such sum shall be paid by the  Indenture  Trustee to the Servicer at the time of
such sale, transfer and assignment to the Servicer's successor.

                  (d) The Indenture  Trustee and such successor  shall take such
action,  consistent with this Agreement, as shall be necessary to effectuate any
such succession. The 


                                       33
<PAGE>

Servicer  agrees to  cooperate  with the  Indenture  Trustee  and any  successor
Servicer   in   effecting   the   termination   of  the   Servicer's   servicing
responsibilities  and rights  hereunder and shall promptly provide the Indenture
Trustee or such successor  Servicer,  as applicable,  at the Servicer's cost and
expense,  all documents and records  reasonably  requested by it to enable it to
assume the  Servicer's  functions  hereunder and shall promptly also transfer to
the Indenture  Trustee or such successor  servicer,  as applicable,  all amounts
that then have been or should have been deposited in the  Collection  Account by
the Servicer or that are thereafter received with respect to the Mortgage Loans.
Any collections received by the Servicer after such removal or resignation shall
be  endorsed  by it to  the  Indenture  Trustee  and  remitted  directly  to the
Indenture  Trustee  or,  at the  direction  of  the  Indenture  Trustee,  to the
successor  Servicer.  Neither  the  Indenture  Trustee  nor any other  successor
Servicer  shall be held liable by reason of any failure to make, or any delay in
making,  any  distribution  hereunder or any portion  thereof  caused by (i) the
failure of the Servicer to deliver, or any delay in delivering,  cash, documents
or  records to it, or (ii)  restrictions  imposed  by any  regulatory  authority
having jurisdiction over the Servicer hereunder. Notwithstanding anything to the
contrary  herein,  no appointment  of a successor  Servicer under this Agreement
shall be effective  until the Indenture  Trustee and the Note Insurer shall have
consented  thereto,  and written notice of such proposed  appointment shall have
been  provided  by  the  Indenture  Trustee  to the  Note  Insurer  and to  each
Noteholder. The Indenture Trustee shall not resign as Servicer until a successor
Servicer reasonably acceptable to the Note Insurer has been appointed.  The Note
Insurer  shall  have the right to remove  the  Indenture  Trustee  as  successor
Servicer under this Section 7.02 without cause, and the Indenture  Trustee shall
appoint such other successor Servicer as directed by the Note Insurer.

                  (e) Pending appointment of a successor Servicer hereunder, the
Indenture  Trustee  shall  act in such  capacity  as  hereinabove  provided.  In
connection with such appointment and assumption,  the Indenture Trustee may make
such  arrangements  for the  compensation  of  such  successor  Servicer  out of
payments on  Mortgage  Loans as it and such  successor  shall  agree;  provided,
however,  that no such  compensation  shall be in excess of that  permitted  the
Servicer pursuant to Section 5.08,  together with other Servicing  Compensation.
The Servicer,  the Indenture Trustee and such successor Servicer shall take such
action,  consistent with this Agreement, as shall be necessary to effectuate any
such succession.

                  Section 7.03 Waiver of Defaults. The Majority Noteholders may,
on behalf of all  Noteholders,  and subject to the consent of the Note  Insurer,
waive any events permitting removal of the Servicer as servicer pursuant to this
Article VII; provided,  however,  that the Majority  Noteholders may not waive a
default in making a required  distribution  on a Note without the consent of the
Holder of such Note. Upon any waiver of a past default, such default shall cease
to exist, and any Servicer Event of Default arising therefrom shall be deemed to
have been  remedied for every  purpose of this  Agreement.  No such waiver shall
extend to any subsequent or other default or impair any right consequent thereto
except to the extent  expressly  so waived.  Notice of any such waiver  shall be
given by the Indenture Trustee to the Rating Agencies and the Note Insurer.

                  Section 7.04 Rights of the Note Insurer to Exercise  Rights of
the  Noteholders.  By accepting its Note, each  Noteholder  agrees that unless a
Note  Insurer  Default  exists,  the  Note  Insurer  shall be  deemed  to be the
Noteholders  for all purposes (other than with respect to the receipt of payment
on the Notes) and shall have the right to exercise all rights of the Noteholders


                                       34
<PAGE>

under this  Agreement  and under the Notes  without any  further  consent of the
Noteholders, including, without limitation:

                                    (a) the right to require the  Originators to
                  repurchase  Mortgage  Loans pursuant to Sections 2.06 and 4.02
                  hereof to the extent set forth therein;

                                    (b) the right to give  notices  of breach or
                  to  terminate  the rights and  obligations  of the Servicer as
                  servicer  pursuant to Section 7.01 hereof and to consent to or
                  direct waivers of Servicer  defaults  pursuant to Section 7.03
                  hereof;

                                    (c) the right to direct  the  actions of the
                  Indenture  Trustee during the  continuance of a Servicer Event
                  of Default pursuant to Sections 7.01 and 7.02 hereof;

                                    (d)  the  right  to  institute   proceedings
                  against the Servicer pursuant to Section 7.01 hereof;

                                    (e)  the  right  to  remove  the   Indenture
                  Trustee pursuant to Section 6.09 of the Indenture;

                                    (f) the  right to direct  foreclosures  upon
                  the failure of the  Servicer to do so in  accordance  with the
                  provisions of Section 5.06 of this Agreement; and

                                    (g) any rights or remedies  expressly  given
                  the Majority Noteholders.

                  In addition,  each Noteholder agrees that,  subject to Section
10.02, unless a Note Insurer Default exists, the rights specifically  enumerated
above may only be exercised by the Noteholders with the prior written consent of
the Note Insurer.

                  Section 7.05  Indenture  Trustee To Act Solely with Consent of
the Note Insurer.  Unless a Note Insurer Default exists,  the Indenture  Trustee
shall not,  without the Note  Insurer's  consent or unless  directed by the Note
Insurer:

                                    (a) terminate the rights and  obligations of
                  the Servicer as Servicer pursuant to Section 7.01 hereof;

                                    (b)  agree  to  any  amendment  pursuant  to
                  Section 10.03 hereof; or

                                    (c) undertake any litigation.

                  The Note  Insurer  may, in writing and in its sole  discretion
renounce  all or any of its  rights  under  Sections  7.04,  7.05 or 7.06 or any
requirement for the Note Insurer's consent for any period of time.

                  Section 7.06  Mortgage  Loans,  Trust Estate and Accounts Held
for Benefit of the Note Insurer.  (a) The Indenture Trustee shall hold the Trust
Estate  and the  Indenture  Trustee's  Mortgage  Files,  for the  benefit of the
Noteholders  and the Note Insurer,  and all  references in this Agreement and in
the Notes to the  benefit of  Noteholders  shall be deemed to  include  the Note
Insurer.  The Indenture Trustee shall cooperate in all reasonable 


                                       35
<PAGE>

respects with any reasonable  request by the Note Insurer for action to preserve
or enforce the Note Insurer's  rights or interests  under this Agreement and the
Notes  unless,  as stated in an Opinion of Counsel  addressed  to the  Indenture
Trustee and the Note  Insurer,  such action is adverse to the  interests  of the
Noteholders  or diminishes the rights of the  Noteholders or imposes  additional
burdens or restrictions on the Noteholders.

                  (b) The Servicer hereby  acknowledges and agrees that it shall
service  the  Mortgage  Loans for the  benefit  of the  Noteholders  and for the
benefit of the Note Insurer, and all references in this Agreement to the benefit
of or actions on behalf of the  Noteholders  shall be deemed to include the Note
Insurer.

                  Section 7.07 Note Insurer  Default.  Notwithstanding  anything
elsewhere in this  Agreement or in the Notes to the contrary,  if a Note Insurer
Default  exists,  or if and to the extent the Note  Insurer  has  delivered  its
written  renunciation of all of its rights under this Agreement,  the provisions
of this Article VII and all other  provisions of this Agreement which (a) permit
the Note Insurer to exercise rights of the Noteholders, (b) restrict the ability
of the Noteholders,  the Servicer, the Collateral Agent or the Indenture Trustee
to act without the consent or approval of the Note  Insurer,  (c) provide that a
particular  act or thing must be acceptable to the Note Insurer,  (d) permit the
Note Insurer to direct (or  otherwise  to require) the actions of the  Indenture
Trustee, the Collateral Agent, the Servicer or the Noteholders, (e) provide that
any action or omission taken with the consent,  approval or authorization of the
Note Insurer shall be authorized hereunder or shall not subject the party taking
or omitting to take such action to any  liability  hereunder or (f) which have a
similar  effect,  shall be of no  further  force and  effect  and the  Indenture
Trustee shall administer the Trust Estate and perform its obligations  hereunder
solely for the  benefit of the  Holders of the Notes.  Nothing in the  foregoing
sentence,  nor any action taken  pursuant  thereto or in  compliance  therewith,
shall be  deemed  to have  released  the Note  Insurer  from any  obligation  or
liability it may have to any party or to the  Noteholders  hereunder,  under any
other agreement, instrument or document (including, without limitation, the Note
Insurance Policy) or under applicable law.

                                  Article VIII.

                                   TERMINATION

                  Section 8.01  Termination.  (a) Subject to Section 8.02,  this
Agreement  shall terminate upon notice to the Indenture  Trustee of either:  (i)
the  disposition  of all funds with  respect to the last  Mortgage  Loan and the
remittance  of all funds due  hereunder  and the  payment of all amounts due and
payable to the Note Insurer and the Indenture  Trustee or (ii) mutual consent of
the Trust, the Indenture Trustee,  the Collateral Agent, the Servicer,  the Note
Insurer and all Noteholders in writing.

                  (b) In addition, subject to Section 8.02, the Servicer may, at
its  option  and at its sole cost and  expense,  call the Class A-1 Notes or the
Class A-2 Notes or terminate the Trust in  accordance  with the terms of Section
10.01 of the Indenture.

                  (c) If on any Distribution Date, the Servicer  determines that
there are no  outstanding  Mortgage  Loans  and no other  funds or assets in the
Trust Estate other than funds in 


                                       36
<PAGE>

the Distribution  Account,  the Servicer shall send a final distribution  notice
promptly to each Noteholder in accordance with Section 8.01(d).

                  (d) Notice of any  termination,  specifying  the  Distribution
Date upon which the Trust will  terminate and the  Noteholders  shall  surrender
their Notes to the Indenture  Trustee for payment of the final  distribution and
cancellation,  shall be given  promptly by the Servicer by letter to Noteholders
mailed  during  the  month  of  such  final  distribution  before  the  Servicer
Distribution Date in such month, specifying (i) the Distribution Date upon which
final payment of the Notes will be made upon presentation and surrender of Notes
at the office of the Indenture  Trustee therein  designated,  (ii) the amount of
any such final  payment and (iii) that the Record Date  otherwise  applicable to
such  Distribution  Date  is not  applicable,  payments  being  made  only  upon
presentation  and surrender of the Notes at the office of the Indenture  Trustee
therein specified.  The Servicer shall give such notice to the Indenture Trustee
therein  specified  at the  time  such  notice  is  given  to  Noteholders.  The
obligations of the Note Insurer  hereunder  shall  terminate upon the deposit by
the Servicer with the Indenture  Trustee of a sum  sufficient to purchase all of
the  Mortgage  Loans and REO  Properties  as set forth in  Section  10.01 of the
Indenture  or when the Note  Principal  Balance of the Notes has been reduced to
zero.

                  (e) In the event that all of the  Noteholders do not surrender
their Notes for  cancellation  within six (6) months after the time specified in
the  above-mentioned  written  notice,  the Servicer shall give a second written
notice to the remaining  Noteholders to surrender  their Notes for  cancellation
and receive  the final  distribution  with  respect  thereto.  If within six (6)
months after the second notice, all of the Notes shall not have been surrendered
for  cancellation,  the Indenture  Trustee may take  appropriate  steps,  or may
appoint an agent to take appropriate steps, to contact the remaining Noteholders
concerning  surrender of their Notes and the cost  thereof  shall be paid out of
the funds and other  assets  which  remain  subject  hereto.  If within nine (9)
months after the second notice all the Notes shall not have been surrendered for
cancellation,  the  related  Trust  Certificateholders  shall be entitled to all
unclaimed  funds and other assets which remain  subject hereto and the Indenture
Trustee upon transfer of such funds shall be  discharged  of any  responsibility
for  such  funds  and the  Noteholders  shall  look  only to the  related  Trust
Certificateholders  for  payment and not to the Note  Insurer.  Such funds shall
remain uninvested.

                  Section 8.02  Additional  Termination  Requirements.  By their
acceptance  of the Notes,  the  Holders  thereof  hereby  agree to  appoint  the
Servicer  as  their  attorney  in fact to:  (i)  adopt  such a plan of  complete
liquidation (and the Noteholders  hereby appoint the Indenture  Trustee as their
attorney in fact to sign such plan) as appropriate  or upon the written  request
of the Note Insurer and (ii) to take such other action in  connection  therewith
as may be reasonably required to carry out such plan of complete liquidation all
in accordance with the terms hereof.

                  Section 8.03  Accounting  Upon  Termination of Servicer.  Upon
termination of the Servicer, the Servicer shall, at its expense:

                  (a) deliver to the  successor  Servicer  or, if none shall yet
            have been  appointed,  to the  Indenture  Trustee,  the funds in any
            Account;


                                       37
<PAGE>

                  (b) deliver to the  successor  Servicer  or, if none shall yet
            have  been  appointed,   to  the  Indenture  Trustee  all  Indenture
            Trustee's  Mortgage Files and related  documents and statements held
            by it hereunder and a Mortgage Loan portfolio computer tape;

                  (c) deliver to the  successor  Servicer  or, if none shall yet
            have been appointed,  to the Indenture Trustee and, upon request, to
            the  Noteholders  a  full  accounting  of  all  funds,  including  a
            statement  showing  the  Monthly  Payments  collected  by  it  and a
            statement  of monies held in trust by it for the payments or charges
            with respect to the Mortgage Loans; and

                  (d) execute and deliver such  instruments and perform all acts
            reasonably  requested  in order to effect the orderly and  efficient
            transfer  of  servicing  of the  Mortgage  Loans  to  the  successor
            Servicer and to more fully and  definitively  vest in such successor
            all  rights,  powers,  duties,  responsibilities,   obligations  and
            liabilities of the Servicer under this Agreement.

                  Section 8.0.4 Retention and  Termination of the Servicer.  The
Servicer hereby covenants and agrees to act as Servicer under this Agreement for
an initial term  commencing  on the Closing Date and expiring on _________  (the
"Initial  Term").  Thereafter,  the Initial Term shall be extendible in the sole
discretion of the Note Insurer by written  notice (each,  a "Servicer  Extension
Notice") of the Note  Insurer (or the  Indenture  Trustee if  revocable  written
standing  instructions of the Note Insurer have been previously delivered to the
Indenture  Trustee),  for any  specified  number of three (3) month terms to the
Servicer. Each such Servicer Extension Notice, if any, shall be delivered by the
Note Insurer (or the Indenture Trustee,  as applicable,) to the other parties to
this Agreement.  The Servicer hereby agrees that, as of the date hereof and upon
its receipt of any Servicer  Extension  Notice,  the Servicer shall be bound for
the  duration  of the  Initial  Term and the term  covered by any such  Servicer
Extension  Notice to act as the Servicer,  subject to and in accordance with the
other  provisions  of this  Agreement.  The  Servicer  agrees that if, as of the
fifteenth  day prior to the last day of any such  servicing  term,  the Servicer
shall not have  received a Servicer  Extension  Notice from the Note  Insurer or
Indenture  Trustee,  as  applicable,  the Servicer  shall,  within five (5) days
thereafter,  give written notice of such non-receipt to the Note Insurer and the
Indenture Trustee.  The failure of the Note Insurer or the Indenture Trustee, as
applicable,  to  deliver  a  Servicer  Extension  Notice  by the end of any such
three-month term shall result in the automatic termination of the Servicer.

                                  ARTICLE IX.

                              THE COLLATERAL AGENT

                              THE COLLATERAL AGENT

                  Section  9.0.1  Duties  of  the  Collateral   Agent.  (a)  The
Collateral  Agent,  prior to the occurrence of an Event of Default and after the
curing of all Events of Default which may have  occurred,  undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement. If an Event of Default has occurred and has not been cured or waived,
the  Collateral  Agent shall exercise such of the rights and powers vested in it
by this Agreement,  and use the same degree of care and skill in its exercise as
a prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs.


                                       38
<PAGE>

                  (b) The  Collateral  Agent,  upon receipt of all  resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments furnished to the Collateral Agent which are specifically required to
be furnished pursuant to any provision of this Agreement,  shall examine them to
determine  whether  they  conform  on  their  face to the  requirements  of this
Agreement; provided, however, that the Collateral Agent shall not be responsible
for the accuracy or content of any resolution,  certificate, statement, opinion,
report,  document,  order or other instrument furnished by any Person hereunder.
If any such  instrument is found not to conform on its face to the  requirements
of this  Agreement,  the  Collateral  Agent shall note it as such on the Initial
Certification or Final Certification delivered pursuant to Section 2.06(b).

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve the Collateral  Agent from liability for its own negligent  action,  its
own negligent failure to act or its own willful misconduct;  provided,  however,
that:

                  (i) prior to the occurrence of an Event of Default,  and after
            the curing of all such  Events of Default  which may have  occurred,
            the  duties  and  obligations  of  the  Collateral  Agent  shall  be
            determined solely by the express  provisions of this Agreement,  the
            Collateral  Agent shall not be liable except for the  performance of
            such duties and  obligations as are  specifically  set forth in this
            Agreement,  no implied  covenants or obligations  shall be read into
            this Agreement  against the Collateral  Agent and, in the absence of
            bad faith on the part of the Collateral  Agent, the Collateral Agent
            may  conclusively  rely, as to the truth of the  statements  and the
            correctness of the opinions expressed therein, upon any certificates
            or opinions  furnished to the Collateral Agent and conforming to the
            requirements of this Agreement;

                  (ii) the Collateral  Agent shall not be personally  liable for
            an error of judgment made in good faith by a Responsible  Officer or
            other  officers of the Collateral  Agent,  unless it shall be proved
            that  the  Collateral   Agent  was  negligent  in  ascertaining  the
            pertinent facts;

                  (iii) the Collateral Agent shall not be personally liable with
            respect to any action  taken,  suffered or omitted to be taken by it
            in good faith in  accordance  with the direction of the Note Insurer
            or the Indenture  Trustee or with the consent of the Note Insurer or
            the Indenture Trustee;

                  (iv) the  Collateral  Agent shall not be required to expend or
            risk its own funds or otherwise  incur  financial  liability for the
            performance of any of its duties hereunder or the exercise of any of
            its rights or powers if there is  reasonable  ground  for  believing
            that the repayment of such funds or adequate  indemnity against such
            risk or  liability is not  reasonably  assured to it and none of the
            provisions  contained in this  Agreement  shall in any event require
            the Collateral Agent to perform, or be responsible for the manner of
            performance  of,  any of the  obligations  of  the  Servicer  or the
            Indenture Trustee under this Agreement; and

                  (v)  subject to the other  provisions  of this  Agreement  and
            without limiting the generality of this Section 9.01, the Collateral
            Agent shall have no duty (A) to see to any


                                       39
<PAGE>

            recording,  filing, or depositing of this Agreement or any agreement
            referred  to  herein  or any  financing  statement  or  continuation
            statement  evidencing  a  security  interest,   or  to  see  to  the
            maintenance  of any such recording or filing or depositing or to any
            rerecording,  refiling or redepositing of any thereof, (B) to see to
            any  insurance,  (C) to see to the payment or  discharge of any tax,
            assessment,  or other governmental charge or any lien or encumbrance
            of any kind owing with respect to, assessed or levied  against,  any
            part of the Trust, the Trust Estate, the Noteholders or the Mortgage
            Loans,  (D) to  confirm  or verify the  contents  of any  reports or
            certificates  of  any  Person  delivered  to  the  Collateral  Agent
            pursuant to this Agreement  believed by the  Collateral  Agent to be
            genuine and to have been signed or  presented by the proper party or
            parties.

                  Section 9.02 Certain Matters  Affecting the Collateral  Agent.
Except as otherwise provided in Section 9.01 hereof:

                  (a) the  Collateral  Agent may rely and shall be  protected in
            acting or  refraining  from  acting upon any  resolution,  Officer's
            Certificate,  Opinion of  Counsel,  certificate  of  auditors or any
            other certificate,  statement,  instrument, opinion, report, notice,
            request,  consent, order, appraisal, bond or other paper or document
            believed by it to be genuine and to have been signed or presented by
            the proper party or parties;

                  (b) the  Collateral  Agent may  consult  with  counsel and any
            Opinion  of Counsel  shall be full and  complete  authorization  and
            protection  in respect of any action taken or suffered or omitted by
            it  hereunder in good faith and in  accordance  with such Opinion of
            Counsel;

                  (c) the  Collateral  Agent  shall be under  no  obligation  to
            exercise any of the trusts or powers vested in it by this  Agreement
            or to  institute,  conduct or defend by  litigation  hereunder or in
            relation  hereto  at the  request,  order or  direction  of the Note
            Insurer or any of the  Noteholders,  pursuant to the  provisions  of
            this  Agreement,  unless such  Noteholders  or the Note Insurer,  as
            applicable,  shall have offered to the Indenture Trustee  reasonable
            security or indemnity  against the costs,  expenses and  liabilities
            which may be incurred  therein by the  Collateral  Agent or thereby;
            nothing  contained  herein shall,  however,  relieve the  Collateral
            Agent of the obligation,  upon the occurrence of an Event of Default
            (which  has not been  cured),  to  exercise  such of the  rights and
            powers vested in it by this Agreement, and to use the same degree of
            care and skill in its exercise as a prudent person would exercise or
            use under the  circumstances  in the  conduct of such  person's  own
            affairs;

                  (d) the  Collateral  Agent shall not be personally  liable for
            any  action  taken,  suffered  or  omitted  by it in good  faith and
            believed by it to be authorized  or within the  discretion or rights
            or powers conferred upon it by this Agreement;

                  (e) prior to the  occurrence  of an Event of Default and after
            the  curing of all Events of Default  which may have  occurred,  the
            Collateral Agent shall not be bound to make any  investigation  into
            the  facts  or  matters  stated  in  any  resolution,   certificate,
            statement,  instrument,  opinion, report, notice, request,  consent,
            order, approval,  bond or other paper or document,  unless requested
            in writing to do so by the Note Insurer or


                                       40
<PAGE>

            Holders of Class A Notes evidencing Percentage Interests aggregating
            not less than 25%; provided,  however,  that if the payment within a
            reasonable  time to the Collateral  Agent of the costs,  expenses or
            liabilities  likely  to be  incurred  by it in the  making  of  such
            investigation  is,  in the  opinion  of the  Collateral  Agent,  not
            reasonably  assured to the Collateral Agent by the security afforded
            to it by the  terms of this  Agreement,  the  Collateral  Agent  may
            require reasonable  indemnity against such expense or liability as a
            condition to taking any such action. The reasonable expense of every
            such  examination  shall be paid by the  Servicer or, if paid by the
            Collateral  Agent,  shall be repaid by the Servicer upon demand from
            the Servicer's own funds;

                  (f)  the  right  of  the  Collateral   Agent  to  perform  any
            discretionary   act  enumerated  in  this  Agreement  shall  not  be
            construed  as  a  duty,  and  the  Collateral  Agent  shall  not  be
            answerable  for  anything  other  than  its  negligence  or  willful
            misconduct in the performance of such act;

                  (g) the  Collateral  Agent may  execute  any of the  trusts or
            powers  hereunder or perform any duties hereunder either directly or
            by or through agents or attorneys.

                  Section 9.03 Collateral Agent Not Liable for Notes or Mortgage
Loans. (a) The recitals contained herein shall be taken as the statements of the
Trust and the Servicer,  as the case may be, and the Collateral Agent assumes no
responsibility   for  their   correctness.   The   Collateral   Agent  makes  no
representations  as to the validity or  sufficiency  of this Agreement or of any
Mortgage Loan or related document. The Collateral Agent shall not be accountable
for the use or  application  of any funds paid to the Servicer in respect of the
Mortgage Loans or deposited in or withdrawn  from the Collection  Account by the
Servicer.  The  Collateral  Agent shall not be  responsible  for the legality or
validity of the Agreement or the validity,  priority,  perfection or sufficiency
of the  security  for the  Notes  issued  or  intended  to be  issued  under the
Indenture.

                  Section  9.04  Collateral   Agent  May  Own  Notes.   (a)  The
Collateral Agent in its individual or any other capacity may become the owner or
pledgor  of Notes with the same  rights it would have if it were not  Collateral
Agent, and may otherwise deal with the parties hereto.

                  Section 9.0.5 Collateral Agent's Fees and Expenses; Indemnity.
(a) The Collateral Agent  acknowledges  that in consideration of the performance
of its duties hereunder it is entitled to receive its fees and expenses from the
Servicer,  as separately  agreed between the Servicer and the Collateral  Agent.
The Trust, the Depositor,  the Indenture  Trustee and the Note Insurer shall not
pay any of the  Collateral  Agent  fees and  expenses  in  connection  with this
transaction.  The Collateral Agent shall not be entitled to compensation for any
expense,  disbursement or advance as may arise from its negligence or bad faith,
and the Collateral  Agent shall have no lien on the Trust Estate for the payment
of its fees and expenses.

                  (b) The Collateral Agent and any director,  officer,  employee
or agent of the  Collateral  Agent shall be indemnified by the Servicer and held
harmless against any loss,  liability,  claim, damage or expense arising out of,
or imposed upon the Trust Estate or the Collateral  Agent through the Servicer's
acts or omissions in violation of this Agreement, other than any loss, liability
or expense incurred by reason of willful misfeasance, bad faith or


                                       41
<PAGE>

negligence of the Collateral Agent in the performance of its duties hereunder or
by reason of the  Collateral  Agent 's reckless  disregard  of  obligations  and
duties  hereunder.  The  obligations  of the  Servicer  under this  Section 9.05
arising prior to any resignation or termination of the Servicer  hereunder shall
survive termination of the Servicer and payment of the Notes.

                  Section 9.06 Eligibility  Requirements  for Collateral  Agent.
(a) The Collateral  Agent  hereunder  shall at all times be a banking entity (a)
organized and doing business under the laws of any state or the United States of
America subject to supervision or examination by federal or state authority, (b)
authorized under such laws to exercise corporate trust powers,  including taking
title to the Trust Estate on behalf of the Indenture Trustee, for the benefit of
the Noteholders and the Note Insurer,  (c) having a combined capital and surplus
of at least $50,000,000, (d) whose long-term deposits, if any, shall be rated at
least BBB- by S&P and Baa3 by Moody's (except as provided  herein) or such lower
long-term deposit rating as may be approved in writing by the Note Insurer,  and
(e) reasonably  acceptable to the Note Insurer as evidenced in writing.  If such
banking entity publishes reports of condition at least annually, pursuant to law
or to the requirements of the aforesaid supervising or examining authority, then
for the purposes of  determining  an entity's  combined  capital and surplus for
clause (c) of this Section 9.06,  the amount set forth in its most recent report
of  condition  so  published  shall be deemed  to be its  combined  capital  and
surplus.  In case at any time the Collateral Agent shall cease to be eligible in
accordance with the provisions of this Section 9.06, the Collateral  Agent shall
resign immediately in the manner and with the effect specified in Section 9.07.

                  Section 9.07 Resignation and Removal of the Collateral  Agent.
(a) The  Collateral  Agent may at any time  resign  and be  discharged  from the
trusts hereby  created by giving thirty (30) days' written notice thereof to the
Indenture Trustee, the Servicer, and the Note Insurer.

                  (b) If at any  time the  Collateral  Agent  shall  cease to be
eligible in  accordance  with the  provisions  of Section 9.06 and shall fail to
resign after written request therefor by the Indenture Trustee,  the Servicer or
the Note Insurer,  or if at any time the Collateral Agent shall become incapable
of acting,  or shall be  adjudged  bankrupt or  insolvent,  or a receiver of the
Collateral  Agent or of its property  shall be appointed,  or any public officer
shall take  charge or  control of the  Collateral  Agent or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Indenture Trustee or the Servicer,  with the consent of the Note Insurer, or the
Note Insurer may remove the Collateral Agent.

                  (c) If the  Collateral  Agent  fails to perform in  accordance
with the terms of this  Agreement,  the Indenture  Trustee,  the Servicer or the
Majority Noteholders,  with the consent of the Note Insurer, or the Note Insurer
may remove the Collateral Agent.

                  (d) Upon  removal or receipt of notice of  resignation  of the
Collateral  Agent, the Indenture Trustee shall either (i) take possession of the
Indenture Trustee's Mortgage Files and assume the duties of the Collateral Agent
hereunder or (ii) appoint a successor Collateral Agent pursuant to Section 9.08.
If the  Indenture  Trustee  shall  assume  the  duties of the  Collateral  Agent
hereunder,  it shall  notify the Trust,  the  Depositor,  the  Servicer and Note
Insurer in writing.


                                       42
<PAGE>

                  Section 9.08 Successor  Collateral Agent. Upon the resignation
or  removal  of the  Collateral  Agent,  the  Indenture  Trustee  may  appoint a
successor  Collateral  Agent,  with the written  approval  of the Note  Insurer;
provided,  however, that the successor Collateral Agent so appointed shall in no
event be the  Depositor  or the  Servicer or any Person  known to a  Responsible
Officer of the  Indenture  Trustee to be an  Affiliate  of the  Depositor or the
Servicer and shall be approved by the Note  Insurer.  The  Indenture  Trustee or
such  custodian,  as the case may be, shall assume the duties of the  Collateral
Agent  hereunder.  Any successor  Collateral Agent appointed as provided in this
Section 9.08 shall execute, acknowledge and deliver to the Trust, the Depositor,
the Note Insurer,  the Servicer,  the Indenture  Trustee and to its  predecessor
Collateral  Agent  an  instrument  accepting  such  appointment  hereunder,  and
thereupon the resignation or removal of the predecessor  Collateral  Agent shall
become effective and such successor  Collateral Agent,  without any further act,
deed or  conveyance,  shall  become  fully  vested with all the rights,  powers,
duties and obligations of its predecessor hereunder,  with the like effect as if
originally  named as Collateral Agent herein.  The predecessor  Collateral Agent
shall deliver to the successor Collateral Agent all Indenture Trustee's Mortgage
Files  and  related  documents  and  statements  held by it  hereunder,  and the
Servicer and the  predecessor  Collateral  Agent shall  execute and deliver such
instruments  and do such other  things as may  reasonably  be required  for more
fully and certainly vesting and confirming in the successor Collateral Agent all
such rights,  powers,  duties and obligations.  The cost of any such transfer to
the successor  Collateral Agent shall be for the account of the Collateral Agent
in the event of the  resignation of the Collateral  Agent,  and shall be for the
account of the Servicer in the event of the removal of the Collateral  Agent. No
successor  Collateral Agent shall accept appointment as provided in this Section
9.08 unless at the time of such acceptance such successor Collateral Agent shall
be eligible under the provisions of Section 9.06. Upon acceptance of appointment
by a successor  Collateral  Agent as provided in this Section 9.08, the Servicer
shall mail notice of the succession of such  Collateral  Agent  hereunder to all
Noteholders  at their  addresses as shown in the Note Register and to the Rating
Agencies.  If the Servicer  fails to mail such notice within ten (10) days after
acceptance of  appointment  by the  successor  Collateral  Agent,  the successor
Collateral  Agent  shall  cause such  notice to be mailed at the  expense of the
Servicer.

                  Section 9.09 Merger or Consolidation of Collateral  Agent. Any
Person into which the Collateral  Agent may be merged or converted or with which
it may be  consolidated  or any  corporation  or  national  banking  association
resulting from any merger,  conversion or  consolidation to which the Collateral
Agent  shall be a party,  or any  corporation  or national  banking  association
succeeding to the business of the  Collateral  Agent,  shall be the successor of
the Collateral  Agent  hereunder;  provided,  that such  corporation or national
banking  association  shall be eligible  under the  provisions  of Section 9.06,
without the  execution  or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding.

                                   ARTICLE X.

                            MISCELLANEOUS PROVISIONS

                  Section 10.01 Limitation on Liability.  None of the Trust, the
Owner Trustee, the Depositor,  the Servicer, the Collateral Agent, the Indenture
Trustee or any of the directors,


                                       43
<PAGE>

officers,  employees or agents of such Persons  shall be under any  liability to
the Trust,  the  Noteholders  or the Note Insurer for any action  taken,  or for
refraining  from the  taking  of any  action,  in good  faith  pursuant  to this
Agreement,  or for errors in judgment;  provided,  however,  that this provision
shall not protect the Trust, the Owner Trustee, the Depositor, the Servicer, the
Collateral Agent, the Indenture Trustee or any such Person against any breach of
warranties or  representations  made herein,  or against any specific  liability
imposed on each such party  pursuant to this  Agreement or against any liability
which would otherwise be imposed by reason of willful misfeasance,  bad faith or
gross negligence in the performance of duties or by reason of reckless disregard
of obligations or duties hereunder. The Trust, the Owner Trustee, the Depositor,
the Servicer,  the  Collateral  Agent,  the Indenture  Trustee and any director,
officer, employee or agent of such Person may rely in good faith on any document
of any kind which,  prima  facie,  is properly  executed  and  submitted  by any
appropriate Person respecting any matters arising hereunder.

                  Section  10.02 Acts of  Noteholders.  (a) Except as  otherwise
specifically provided herein, whenever Noteholder action, consent or approval is
required under this Agreement,  such action, consent or approval shall be deemed
to have  been  taken or given on  behalf  of,  and shall be  binding  upon,  all
Noteholders if the Majority  Noteholders or the Note Insurer agrees to take such
action or give such consent or approval.

                  (b) The  death  or  incapacity  of any  Noteholder  shall  not
operate to terminate this Agreement or the Trust, nor entitle such  Noteholder's
legal  representatives  or heirs to claim an accounting or to take any action or
proceeding  in any  court  for a  partition  or  winding  up of the  Trust,  nor
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them.

                  (c) No  Noteholder  shall  have any right to vote  (except  as
expressly  provided for herein) or in any manner otherwise control the operation
and management of the Trust, or the obligations of the parties hereto, nor shall
anything  herein set forth, or contained in the terms of the Notes, be construed
so as to constitute the Noteholders  from time to time as partners or members of
an  association;  nor shall any  Noteholder  be under any liability to any third
person by reason of any action taken by the parties to this  Agreement  pursuant
to any provision hereof.

                  Section  10.03  Amendment.  (a) This  Agreement may be amended
from time to time by the Owner  Trustee,  on behalf of the Trust,  the Servicer,
the  Depositor,  the  Collateral  Agent and the  Indenture  Trustee  by  written
agreement, upon the prior written consent of the Note Insurer, without notice to
or consent of the  Noteholders to cure any  ambiguity,  to correct or supplement
any  provisions  herein,  to comply with any changes in the Code, or to make any
other  provisions  with  respect  to  matters or  questions  arising  under this
Agreement which shall not be inconsistent with the provisions of this Agreement;
provided,  however,  that such action  shall not, as  evidenced by an Opinion of
Counsel,  at the expense of the party  requesting  the change,  delivered to the
Indenture Trustee, adversely affect in any material respect the interests of any
Noteholder;  and provided  further,  that no such amendment  shall reduce in any
manner the amount of, or delay the timing  of,  payments  received  on  Mortgage
Loans which are  required to be  distributed  on any Note without the consent of
such  Noteholder,  or change the rights or obligations of any other party hereto
without the consent of such party. The Indenture Trustee


                                       44
<PAGE>

shall give prompt  written  notice to the Rating  Agencies of any amendment made
pursuant to this Section 10.03.

                  (b) This  Agreement  may be  amended  from time to time by the
Owner  Trustee,  on  behalf of the  Trust,  the  Servicer,  the  Depositor,  the
Collateral  Agent  and the  Indenture  Trustee,  with  the  consent  of the Note
Insurer,  the  Majority  Noteholders  and the  Holders  of the  majority  of the
Percentage  Interest  in the Trust  Certificates,  for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement  or of  modifying  in any manner the rights of the  Noteholders;
provided,  however, that no such amendment shall reduce in any manner the amount
of, or delay the  timing of,  payments  received  on  Mortgage  Loans  which are
required  to be  distributed  on any Class of Notes  without  the consent of the
Holders of such Class of Notes or reduce the percentage for the Holders of which
are required to consent to any such amendment without the consent of the Holders
of 100% of such Class of Notes affected thereby.

                  (c) It shall not be necessary for the consent of Holders under
this Section 10.03 to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof.

                  Section  10.04   Recordation  of  Agreement.   To  the  extent
permitted  by  applicable  law,  this  Agreement,  or a  memorandum  thereof  if
permitted  under  applicable  law, is subject to recordation in all  appropriate
public  offices  for  real  property  records  in all of the  counties  or other
comparable  jurisdictions  in which any or all of the properties  subject to the
Mortgages are situated,  and in any other appropriate public recording office or
elsewhere,  such  recordation to be effected by the Servicer at the Noteholders'
expense on direction and at the expense of Majority Noteholders  requesting such
recordation,  but only when  accompanied  by an Opinion of Counsel to the effect
that such recordation  materially and beneficially  affects the interests of the
Noteholders or is necessary for the  administration or servicing of the Mortgage
Loans.

                  Section 10.05  Duration of  Agreement.  This  Agreement  shall
continue in existence and effect until terminated as herein provided.

                  Section 10.06 Notices. All demands, notices and communications
hereunder  shall be in writing  and shall be deemed to have been duly given when
delivered to (i) in the case of the Servicer, the Subservicers,  the Originators
or  the  Depositor,  addressed  to  such  Person,  c/o  _______________________,
Attention: General Counsel; (ii) in the case of the Trust,  ___________________,
c/o the Owner Trustee at its Corporate Trust Office, Attention:  Corporate Trust
Administration;  (iii) in the case of the Collateral Agent, ___________________,
at its Corporate Trust Office, Attention:  Document Custody Manager; (iv) in the
case of the Indenture Trustee, _________________, at its Corporate Trust Office,
Attention: _____________________; (v) in the case of the Underwriter, Prudential
Securities Secured Financing Corporation or Prudential Securities  Incorporated,
One New York Plaza,  New York,  New York 10292,  Attention:  Managing  Director-
Asset  Backed   Finance   Group;   (vi)  in  the  case  of  the  Note   Insurer,
_______________________________ Attention: Surveillance Department (in each case
in which notice or other communication to the Note Insurer refers to an Event of
Default,  a Servicer Event of Default or a claim on the Note Insurance Policy or
with respect to which  failure on the part of the Note Insurer to respond  shall
be deemed to  constitute  consent or  


                                       45
<PAGE>

acceptance,  then a copy of such  notice or other  communication  should also be
sent to the  attention  of each of the General  Counsel and the Head-  Financial
Guaranty Group,  and shall be marked to indicate  "URGENT  MATERIAL  ENCLOSED");
(vii) in the case of Standard & Poor's Rating Services,  26 Broadway,  New York,
New York 10004 Attention: Residential Mortgage Surveillance Group; (viii) in the
case of Moody's Investors  Service,  Inc., 99 Church Street,  New York, New York
10007  Attention:  Home  Equity  Monitoring  Group;  and (ix) in the case of the
Noteholders, as set forth in the Note Register. Any such notices shall be deemed
to be effective with respect to any party hereto upon the receipt of such notice
by such party,  except that notices to the  Noteholders  shall be effective upon
mailing or personal delivery.

                  Section 10.07  Severability of Provisions.  If any one or more
of the covenants,  agreements,  provisions or terms of this  Agreement  shall be
held  invalid  for any  reason  whatsoever,  then  such  covenants,  agreements,
provisions  or terms shall be deemed  severable  from the  remaining  covenants,
agreements, provisions or terms of this Agreement and shall in no way affect the
validity or  enforceability  of the other covenants,  agreements,  provisions or
terms of this Agreement.

                  Section 10.08 No Partnership.  Nothing herein  contained shall
be deemed or construed to create a  co-partnership  or joint venture between the
parties  hereto  and the  services  of the  Servicer  shall  be  rendered  as an
independent contractor and not as agent for the Noteholders.

                  Section 10.09 Counterparts.  This Agreement may be executed in
one or  more  counterparts  and by the  different  parties  hereto  on  separate
counterparts,  each of  which,  when  so  executed,  shall  be  deemed  to be an
original;  such  counterparts,  together,  shall  constitute  one and  the  same
agreement.

                  Section 10.10  Successors and Assigns.  This  Agreement  shall
inure to the  benefit  of and be  binding  upon the  Trust,  the  Servicer,  the
Depositor,  the Indenture Trustee,  the Collateral Agent and the Noteholders and
their respective successors and permitted assigns.

                  Section 10.11 Headings.  The headings of the various  sections
of this Agreement have been inserted for convenience of reference only and shall
not be deemed to be part of this Agreement.

                  Section 10.12 The Note Insurer Default. Any right conferred to
the Note Insurer  shall be  suspended  during any period in which a Note Insurer
Default exists. At such time as the Notes are no longer  outstanding  hereunder,
and no  amounts  owed to the Note  Insurer  hereunder  remain  unpaid,  the Note
Insurer's rights hereunder shall terminate.

                  Section 10.13 Third Party Beneficiary.  The parties agree that
each of the Owner  Trustee and the Note  Insurer is intended  and shall have all
rights of a third-party beneficiary of this Agreement.

                  Section  10.14 Intent of the Parties.  It is the intent of the
parties hereto and Noteholders  that, for federal income taxes,  state and local
income or franchise taxes and other taxes imposed on or measured by income,  the
Notes be treated as debt.  The parties to this  Agreement and the Holder of each
Note, by acceptance of its Note, and each Beneficial Owner


                                       46
<PAGE>

thereof,  agree to treat, and to take no action  inconsistent with the treatment
of, the related Notes in accordance with the preceding  sentence for purposes of
federal income taxes, state and local income and franchise taxes and other taxes
imposed on or measured by income.

                  Section 10.15 GOVERNING LAW; CONSENT TO  JURISDICTION;  WAIVER
OF JURY  TRIAL.  (a) THIS  AGREEMENT  SHALL BE  GOVERNED  BY, AND  CONSTRUED  IN
ACCORDANCE  WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICT OF LAWS  PROVISIONS)
OF THE STATE OF NEW YORK.

                  (b) THE TRUST,  THE SERVICER,  THE  DEPOSITOR,  THE COLLATERAL
AGENT AND THE INDENTURE TRUSTEE HEREBY SUBMIT TO THE NON-EXCLUSIVE  JURISDICTION
OF THE  COURTS OF THE STATE OF NEW YORK AND THE  UNITED  STATES  DISTRICT  COURT
LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY,  AND EACH WAIVES  PERSONAL
SERVICE OF ANY AND ALL PROCESS  UPON IT AND  CONSENTS  THAT ALL SUCH  SERVICE OF
PROCESS BE MADE BY REGISTERED  MAIL DIRECTED TO THE ADDRESS SET FORTH IN SECTION
10.06 HEREOF AND SERVICE SO MADE SHALL BE DEEMED TO BE  COMPLETED  FIVE (5) DAYS
AFTER THE SAME SHALL HAVE BEEN DEPOSITED IN THE U.S. MAILS, POSTAGE PREPAID. THE
TRUST,  THE  DEPOSITOR,  THE SERVICER,  THE  COLLATERAL  AGENT AND THE INDENTURE
TRUSTEE EACH HEREBY WAIVE ANY OBJECTION BASED ON FORUM NON  CONVENIENS,  AND ANY
OBJECTION  TO VENUE OF ANY  ACTION  INSTITUTED  HEREUNDER  AND  CONSENTS  TO THE
GRANTING  OF SUCH  LEGAL OR  EQUITABLE  RELIEF AS IS DEEMED  APPROPRIATE  BY THE
COURT.  NOTHING IN THIS SECTION  10.15 SHALL AFFECT THE RIGHT OF THE TRUST,  THE
DEPOSITOR,  THE SERVICER, THE COLLATERAL AGENT OR THE INDENTURE TRUSTEE TO SERVE
LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW OR AFFECT ANY OF THEIR RIGHTS
TO BRING ANY ACTION OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

                  (c) THE TRUST,  THE  DEPOSITOR,  THE SERVICER,  THE COLLATERAL
AGENT AND THE  INDENTURE  TRUSTEE  EACH  HEREBY  WAIVES ANY RIGHT TO HAVE A JURY
PARTICIPATE  IN RESOLVING ANY DISPUTE,  WHETHER  SOUNDING IN CONTRACT,  TORT, OR
OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED TO, OR IN CONNECTION WITH THIS
AGREEMENT.  INSTEAD,  ANY DISPUTE  WILL BE  RESOLVED IN A BENCH TRIAL  WITHOUT A
JURY.

                  [Remainder of Page Intentionally Left Blank]


                                       47
<PAGE>

                  IN WITNESS  WHEREOF,  the Servicer,  the Trust,  the Indenture
Trustee,  the  Collateral  Agent and the Depositor have caused their names to be
signed hereto by their respective  officers  thereunto duly authorized as of the
day and year first above written.

                                 _____________________________________
                                        ________________________, as Depositor


                                 By:__________________________________________
                                        Name:
                                        Title:

                                 _____________________________________

                                 By:    _____________________________,
                                        __________________________, not in its 
                                        individual capacity, but solely as Owner
                                        Trustee under the Trust Agreement


                                 By:__________________________________________
                                        Name:
                                        Title:

                                 __________________________________, as 
                                        Servicer


                                 By:__________________________________________
                                        Name:
                                        Title:

                                 ________________________, as Indenture Trustee


                                 By:__________________________________________
                                        Name:
                                        Title:

                                 _____________________________, as Collateral 
                                        Agent


                                 By:__________________________________________
                                        Name:
                                        Title

                [Signature Page to Sale and Servicing Agreement]


<PAGE>

                                                                       EXHIBIT A
                          CONTENTS OF THE MORTGAGE FILE

                  With respect to each  Mortgage  Loan,  the Mortgage File shall
include each of the following  items  (copies to the extent the  originals  have
been delivered to the Collateral Agent, on behalf of the Indenture Trustee,  for
the benefit of the Noteholders and the Note Insurer, pursuant to Section 2.05 of
the  Sale  and  Servicing  Agreement),  all of  which  shall  be  available  for
inspection by the Noteholders, to the extent required by applicable laws:

         1.       The original  Mortgage  Note,  with all prior and  intervening
                  endorsements showing a complete chain of endorsements from the
                  originator of the Mortgage Loan to the Person so endorsing the
                  Mortgage Loan to the Trustee,  endorsed by such Person "Pay to
                  the order of ________________ without recourse" and signed, by
                  facsimile or manual signature, in the name of the Depositor by
                  a Responsible Officer.

         2.       Either:  (i) the  original  Mortgage,  and  related  power  of
                  attorney,  if any, with evidence of recording thereon, or (ii)
                  a copy of the Mortgage and related power of attorney,  if any,
                  certified as a true copy of the original  Mortgage or power of
                  attorney by a Responsible Officer of the Depositor on the face
                  of such copy  substantially  as follows:  "certified  true and
                  correct  copy of  original  which  has  been  transmitted  for
                  recordation."

         3.       Either: (i) The original  Assignment of Mortgage in recordable
                  form in blank  or (ii) a copy of the  Assignment  of  Mortgage
                  certified  as a  true  copy  of  the  original  Assignment  of
                  Mortgage by a Responsible Officer of the Depositor on the face
                  of such copy  substantially  as follows:  "certified  true and
                  correct  copy of  original  which  has  been  transmitted  for
                  recordation."  Any such Assignments of Mortgage may be made by
                  blanket   assignments   for  Mortgage  Loans  secured  by  the
                  Mortgaged  Properties located in the same county, if permitted
                  by applicable law.

         4.       The original lender's policy of title insurance or a true copy
                  thereof,  or if such original  lender's title insurance policy
                  has been lost,  a copy thereof  certified  by the  appropriate
                  title  insurer to be true and  complete,  or if such  lender's
                  title  insurance  policy has not been issued as of the Closing
                  Date, a marked up commitment (binder) to issue such policy.

         5.       All  original  intervening  assignments,  if  any,  showing  a
                  complete  chain  of  assignments  from the  originator  to the
                  related   Originator,   including  any  recorded   warehousing
                  assignments,  with evidence of recording thereon, certified by
                  a Responsible  Officer of the related  Originator by facsimile
                  or manual  signature  as a true copy of the  original  of such
                  intervening assignments.

         6.       Originals of all assumption,  written assurance,  substitution
                  and modification agreements, if any.

                                      A-1
<PAGE>

                                                                       EXHIBIT B

                  INDENTURE TRUSTEE'S ACKNOWLEDGMENT OF RECEIPT


                                                              _______________

[Depositor]                                                 [Servicer]

[Collateral Agent]                                          [Note Insurer]

             Re:  Sale and Servicing  Agreement,  dated as of ___________  among
                  ________________________,             as            Depositor,
                  ________________________,  as  Servicer,  _______________,  as
                  Indenture Trustee,  and  ________________________________,  as
                  Collateral Agent

Ladies and Gentlemen:

                  In accordance  with Section 2.06 of the  above-captioned  Sale
and  Servicing  Agreement,   the  undersigned,   as  Indenture  Trustee,  hereby
acknowledges  receipt by it in good faith without notice of adverse  claims,  of
(x) the Original Pre-Funded Amount and the Original  Capitalized Interest Amount
for both Pool I and Pool II and (y) the Note Insurance Policy, and declares that
it holds and will hold such Accounts and the Note Insurance  Policy in trust for
the exclusive use and benefit of all present and future Noteholders.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in Appendix I to the Indenture, dated as of
________________,  by and  between  ________________________  and the  Indenture
Trustee.

                                            _______________________________,
                                                  as Indenture Trustee


                                            By:_____________________________
                                                  Name:
                                                  Title:

                                      B-1
<PAGE>

                                                                       EXHIBIT C

                  COLLATERAL AGENT'S ACKNOWLEDGEMENT OF RECEIPT

[Depositor]                                                 [Servicer]
[Indenture Trustee]                                         [Note Insurer]

            Re:   Sale and Servicing Agreement,  dated as of _____________ among
                  _______________,    as   Depositor,    ______________________,
                  __________________,   as  Servicer,   __________________,   as
                  Indenture Trustee, and  ______________________,  as Collateral
                  Agent

Ladies and Gentlemen:

                  In accordance  with Section 2.06 of the  above-captioned  Sale
and  Servicing   Agreement,   the  undersigned,   as  Collateral  Agent,  hereby
acknowledges  receipt by it in good  faith  without  notice of  adverse  claims,
subject to the  provisions  of Sections  2.04 and 2.05 of the Sale and Servicing
Agreement (as such provisions  relate to the Initial Mortgage  Loans),  of, with
respect to each of the Initial  Mortgage Loans, the Mortgage File containing the
original Mortgage Note,  except with respect to the list of exceptions  attached
hereto,  and  based  on  its  examination  and  only  as to the  foregoing,  the
information  set  forth  in  the  Mortgage  Loan  Schedule  accurately  reflects
information  set forth in the Mortgage Note, and declares that it holds and will
hold such documents and the other  documents  delivered to it  constituting  the
Indenture  Trustee's  Mortgage  Files,  and that it holds or will  hold all such
assets and such other assets  included in the  definition of "Trust Estate" that
are  delivered  to it,  on  behalf of the  Indenture  Trustee,  in trust for the
exclusive  use and benefit of all present  and future  Noteholders  and the Note
Insurer.

                  The Collateral  Agent has made no  independent  examination of
any  such   documents   beyond  the   review   specifically   required   in  the
above-referenced  Sale and Servicing  Agreement.  The Collateral  Agent makes no
representations as to: (i) the validity, legality,  sufficiency,  enforceability
or genuineness of any such documents or any of the Mortgage Loans  identified on
the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,   insurability,
effectiveness or suitability of any such Mortgage Loan.

                  The Schedule of Mortgage Loans is attached to this Receipt.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in Appendix I to the Indenture, dated as of
_____________, by and between _________________ and the Indenture Trustee.

                                               _______________________________,
                                                      as Collateral Agent
                                               By:_____________________________
                                                      Name:
                                                      Title:

                                      C-1
<PAGE>

                                                                       EXHIBIT D

                    INITIAL CERTIFICATION OF COLLATERAL AGENT

[Depositor]                                                 [Servicer]
[Indenture Trustee]                                         [Note Insurer]

            Re:   Sale and Servicing Agreement,  dated as of _____________ among
                  ___________________, as Depositor,  _________________________,
                  as   Servicer,   ___________________________,   as   Indenture
                  Trustee, and ___________________, as Collateral Agent

Ladies and Gentlemen:

                  In  accordance  with the  provisions  of  Section  2.06 of the
above-referenced  Sale and Servicing Agreement,  the undersigned,  as Collateral
Agent,  hereby  certifies  that as to each  Mortgage Loan listed in the Mortgage
Loan  Schedule  (other than any Mortgage  Loan paid in full or any Mortgage Loan
listed on the attachment  hereto), it has reviewed the documents delivered to it
pursuant to Section 2.05 of the Sale and Servicing  Agreement and has determined
that (i) all  documents  required to be delivered to it pursuant to Section 2.05
of the above-referenced Sale and Servicing Agreement are in its possession, (ii)
such  documents  have been  reviewed by it and appear  regular on their face and
have  not  been  mutilated,   damaged,  torn  or  otherwise  physically  altered
(handwritten  additions,  changes  or  corrections  do not  constitute  physical
alteration if they  reasonably  appear to have been  initialed by the Mortgagor)
appears regular on its face and relates to such Mortgage Loan and (iii) based on
its  examination  and only as to the foregoing  documents,  the  information set
forth in the Mortgage Loan Schedule as to the  information in clauses (i), (ii),
(v) and (vi) of the  definition  of "Mortgage  Loan  Schedule"  respecting  such
Mortgage  Loan  accurately  reflects  the  information  set  forth in  Indenture
Trustee's   Mortgage  File.  The  Collateral   Agent  has  made  no  independent
examination of such  documents  beyond the review  specifically  required in the
above-referenced  Sale and Servicing  Agreement.  The Collateral  Agent makes no
representations as to: (x) the validity, legality, enforceability or genuineness
of any such documents  contained in each or any of the Mortgage Loans identified
on  the  Mortgage  Loan  Schedule,  or  (y)  the  collectability,  insurability,
effectiveness or suitability of any such Mortgage Loan.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the  above-captioned  Sale and Servicing
Agreement.

                                               _______________________________,
                                                     as Collateral Agent


                                               By:_____________________________
                                                     Name:
                                                     Title:

                                      D-1
<PAGE>

                                                                       EXHIBIT E

                     FINAL CERTIFICATION OF COLLATERAL AGENT

[Depositor]                                                 [Servicer]
[Indenture Trustee]                                         [Note Insurer]

            Re:   Sale and Servicing Agreement,  dated as of _____________ among
                  _______________________,  as Depositor, _____________________,
                  as Servicer,  ________________________,  as Indenture Trustee,
                  and _________________, as Collateral Agent

Ladies and Gentlemen:

                  In  accordance  with the  provisions  of  Section  2.06 of the
above-referenced  Sale and Servicing Agreement,  the undersigned,  as Collateral
Agent,  hereby  certifies  that as to each  Mortgage Loan listed in the Mortgage
Loan  Schedule  (other than any Mortgage  Loan paid in full or any Mortgage Loan
listed on the attachment  hereto), it has reviewed the documents delivered to it
pursuant to Section 2.05 of the Sale and Servicing  Agreement and has determined
that (i) all  documents  required to be delivered to it pursuant to Section 2.05
of the above-referenced Sale and Servicing Agreement are in its possession, (ii)
such  documents  have been  reviewed by it and appear  regular on their face and
have  not  been  mutilated,   damaged,  torn  or  otherwise  physically  altered
(handwritten  additions,  changes  or  corrections  do not  constitute  physical
alteration if they  reasonably  appear to have been  initialed by the Mortgagor)
appears regular on its face and relates to such Mortgage Loan and (iii) based on
its  examination  and only as to the foregoing  documents,  the  information set
forth in the Mortgage Loan  Schedule  respecting  such Mortgage Loan  accurately
reflects the information set forth in the Indenture Trustee's Mortgage File. The
Collateral  Agent has made no independent  examination of such documents  beyond
the review  specifically  required in the  above-referenced  Sale and  Servicing
Agreement.  The  Collateral  Agent  makes  no  representations  as to:  (x)  the
validity,  legality,   enforceability  or  genuineness  of  any  such  documents
contained in each or any of the Mortgage  Loans  identified on the Mortgage Loan
Schedule, or (y) the collectability,  insurability, effectiveness or suitability
of any such Mortgage Loan.

                  Capitalized  words and  phrases  used  herein  shall  have the
respective meanings assigned to them in the  above-captioned  Sale and Servicing
Agreement.

                                               _______________________________
                                                     as Collateral Agent


                                               By:____________________________
                                                     Name:
                                                     Title:

                                      E-1
<PAGE>

                                                                       EXHIBIT F

                        REQUEST FOR RELEASE OF DOCUMENTS


                                                            ________________,

[Collateral Agent]

[Indenture Trustee]


            Re:   Sale and Servicing Agreement,  dated as of _____________ among
                  ________________________,             as            Depositor,
                  _______________________, _______________________, as Servicer,
                  _____________________,     as    Indenture    Trustee,     and
                  ____________________, as Collateral Agent

                  In connection with the  administration of the pool of Mortgage
Loans  held  by   ____________________,   as  Collateral  Agent,  on  behalf  of
____________________,  as Indenture Trustee,  for the benefit of the Noteholders
and the Note Insurer,  we request the release,  and acknowledge  receipt, of the
(Indenture  Trustee's  Mortgage  File/[specify  document]) for the Mortgage Loan
described below, for the reason indicated.

Mortgagor's Name, Address & Zip Code:

Mortgage Loan Number:

Reason for Requesting Documents (check one)

____   1.         Mortgage Loan Paid in Full
                           (Servicer  hereby certifies that all amounts received
                           in  connection  therewith  have been  credited to the
                           Collection Account.)

____  2.          Mortgage Loan Liquidated
                           (Servicer  hereby  certifies  that  all  proceeds  of
                           foreclosure, insurance or other liquidation have been
                           finally  received  and  credited  to  the  Collection
                           Account.)

____  3.          Mortgage Loan in Foreclosure

____  4.          Mortgage  Loan  Repurchased  Pursuant  to  Section 5.18 of the
                  Pooling and Servicing Agreement.


                                      F-1
<PAGE>

____  5.          Mortgage   Loan   Repurchased   or   Substituted  pursuant  to
                  Article  II  or  III  of the   Sale  and  Servicing  Agreement
                  (Servicer   hereby  certifies  that  the  repurchase  price or
                  Substitution  Adjustment  has  been  credited  to the  related
                  Distribution  Account  and that the  substituted mortgage loan
                  is a Qualified Substitute Mortgage Loan.)

____  6.          Other (explain)_______________________________________________

                  If box 1 or 2  above  is  checked,  and if all or  part of the
Indenture  Trustee's Mortgage File was previously released to us, please release
to us our previous receipt on file with you, as well as any additional documents
in your possession relating to the above specified Mortgage Loan.

                  If box 3, 4, 5 or 6 above is  checked,  upon our return of all
of the above documents to the Collateral Agent,  please acknowledge your receipt
by signing in the space indicated below, and returning this form.

                                           ___________________________________,
                                                 as Servicer


                                           By:_________________________________
                                                 Name:
                                                           Title:

Documents returned to Collateral Agent:

_______________________________,
      as Collateral Agent



By:_____________________________
      Name:
      Title:
      Date:

                                      F-2
<PAGE>

                                                                       EXHIBIT G

                    FORM OF SUBSEQUENT CONTRIBUTION AGREEMENT

                  This SUBSEQUENT CONTRIBUTION AGREEMENT,  dated as of ________,
1999  (the  "Subsequent   Transfer  Date"),  is  entered  into  by  and  between
________________________,    as   depositor   (the    "Depositor"),    and   the
_____________________________(the "Trust").

                              W I T N E S S E T H:

                  Reference  is  hereby  made  to  (x)  that  certain  Sale  and
Servicing  Agreement,  dated  as  of  _____________  (the  "Sale  and  Servicing
Agreement"),  by and among the  Depositor  and the Trust,  and (y) that  certain
Indenture, dated as of _____________ (the "Indenture"), by and between the Trust
and _____________,  as indenture trustee (the "Indenture Trustee").  Pursuant to
the Sale and Servicing  Agreement,  the Depositor has agreed to sell, assign and
transfer,  and the Trust has  agreed to  accept,  from time to time,  Subsequent
Mortgage Loans (as defined  below).  The Sale and Servicing  Agreement  provides
that each such sale of Subsequent  Mortgage  Loans be evidenced by the execution
and  delivery of a Subsequent  Contribution  Agreement  such as this  Subsequent
Contribution Agreement.

                  The  assets  sold to the  Trust  pursuant  to this  Subsequent
Contribution  Agreement  consist of (a) the Subsequent  Mortgage Loans in Pool I
and Pool II listed in the Mortgage  Loan  Schedule  attached  hereto  (including
property that secures a Subsequent  Mortgage Loan that becomes an REO Property),
including  the  related  Mortgage  Files  delivered  or to be  delivered  to the
Collateral Agent, on behalf of the Indenture Trustee,  including all payments of
principal  received,  collected  or  otherwise  recovered  after the  Subsequent
Cut-Off  Date for each  Subsequent  Mortgage  Loan,  all  payments  of  interest
accruing on each  Subsequent  Mortgage  Loan after the  Subsequent  Cut-Off Date
therefor  whenever  received and all other proceeds  received in respect of such
Subsequent Mortgage Loans, (b) the Insurance Policies relating to the Subsequent
Mortgage  Loans,   and  (c)  all  proceeds  of  the  conversion,   voluntary  or
involuntary,  of any  of  the  foregoing  into  cash  or  other  liquid  assets,
including, without limitation, all insurance proceeds and condemnation awards.

                  The  "Subsequent  Mortgage  Loans"  are  those  listed  on the
Schedule of Mortgage Loans attached hereto.  The Aggregate  Principal Balance of
such Subsequent  Mortgage Loans as of the Subsequent Cut-Off Date is $__________
in Pool I and $__________ in Pool II.

                  NOW,  THEREFORE,  in  consideration  of the  mutual  covenants
contained  herein,  and other good and valuable  consideration,  the receipt and
adequacy of which is hereby acknowledged, the parties hereto agree as follows:

                  Section 1.  Definitions.  For the purposes of this  Subsequent
Contribution Agreement,  capitalized terms used herein but not otherwise defined
shall have the respective  meanings  assigned to such terms in Appendix I to the
Indenture.

                  Section 2. Sale,  Assignment and Transfer. In consideration of
the receipt of $_________ (such amount being approximately 100% of the Aggregate
Principal Balance of the


                                      G-1
<PAGE>

Subsequent  Mortgage Loans) from the Trust, the Depositor hereby sells,  assigns
and  transfers  to the Trust,  without  recourse,  all of its  right,  title and
interest  in, to, and under the  Subsequent  Mortgage  Loans and related  assets
described above, whether now existing or hereafter arising.

                  In connection  with such sale,  assignment  and transfer,  the
Originators  shall  satisfy  the  document  delivery  requirements  set forth in
Section 2.05 of the Sale and Servicing Agreement with respect to each Subsequent
Mortgage Loan.

                  Section 3.  Representations  and  Warranties of Concerning the
Subsequent  Mortgage Loans.  With respect to each Subsequent  Mortgage Loan, the
Depositor hereby assigns each of the  representations and warranties made by the
Originators  in Section 3 of the  Subsequent  Transfer  Agreement,  on which the
Trust relies in accepting  the pledge of the  Subsequent  Mortgage  Loans.  Such
representations  and warranties speak as of the Subsequent  Transfer Date unless
otherwise  indicated,  and shall  survive  each sale,  assignment,  transfer and
conveyance of the respective Subsequent Mortgage Loans to the Trust.

                  Section 4.  Repurchase  of  Subsequent  Mortgage  Loans.  Upon
discovery by any of the Depositor,  an Originator,  the Indenture  Trustee,  the
Servicer  (on behalf of the  Trust),  the Note  Insurer or any  Noteholder  of a
breach of any of the  representations  and  warranties  made by the  Originators
pursuant to Section 3.03 of the Loan Sale Agreement or this Section 3, the party
discovering  such breach shall give prompt  written notice to such other Person;
provided,  that  the  Indenture  Trustee  shall  have no duty to  inquire  or to
investigate  the  breach  of  any  such  representations  and  warranties.   The
Originators  and the  Depositor  will be  obligated  to  repurchase a Subsequent
Mortgage Loan which breaches a representation or warranty in accordance with the
provisions of Section 4.02 of the Sale and  Servicing  Agreement or to indemnify
as described in Section 3.05(g) of the Loan Sale Agreement.  Such repurchase and
indemnification obligation of the Originators and the Depositor shall constitute
the sole remedy against the  Originators  and the  Depositor,  and the Trust for
such breach  available to the Servicer,  the Trust, the Indenture  Trustee,  the
Note Insurer and the Noteholders.

                  Section 5. Amendment.  This Subsequent  Contribution Agreement
may be amended  from time to time by the  Depositor  and the Trust only with the
prior  written  consent of the Note  Insurer (or, in the event of a Note Insurer
Default, the Majority Holders).

                  Section  6.  GOVERNING  LAW;   WAIVER  OF  JURY  TRIAL.   THIS
SUBSEQUENT CONTRIBUTION AGREEMENT AND ANY AMENDMENT HEREOF PURSUANT TO SECTION 5
SHALL BE CONSTRUED IN  ACCORDANCE  WITH AND GOVERNED BY THE LAWS OF THE STATE OF
NEW YORK.  EACH PARTY HERETO  HEREBY  IRREVOCABLY  WAIVES ALL RIGHTS TO TRIAL BY
JURY IN ANY ACTION OR PROCEEDING  ARISING OUT OF OR RELATING TO THIS  SUBSEQUENT
CONTRIBUTION  AGREEMENT  OR ANY  TRANSACTION  CONTEMPLATED  HEREBY  AND  FOR ANY
COUNTERCLAIM THEREIN.

                  Section  7.   Counterparts.   This   Subsequent   Contribution
Agreement may be executed in counterparts  (and by different parties on separate
counterparts),  each of which  shall  be an  original,  but all of  which  shall
constitute one and the same instrument.


                                      G-2
<PAGE>

                  Section 8. Binding  Effect;  Third-Party  Beneficiaries.  This
Subsequent  Contribution  Agreement  will inure to the benefit of and be binding
upon the parties hereto, the Note Insurer, the Noteholders, and their respective
successors and permitted assigns.

                  Section 9. Headings.  The headings  herein are for purposes of
reference only and shall not otherwise affect the meaning or  interpretation  of
any provision hereof.

                  Section  10.  Exhibits.   The  exhibits  attached  hereto  and
referred  to herein  shall  constitute  a part of this  Subsequent  Contribution
Agreement and are incorporated into this Subsequent  Contribution  Agreement for
all purposes.

                  Section 11.  Intent of the Parties;  Security  Agreement.  The
Depositor  and the Trust  intend  that the  conveyance  of all right,  title and
interest in and to the Subsequent  Mortgage  Loans and related assets  described
above by the  Depositor to the Trust  pursuant to this  Subsequent  Contribution
Agreement shall be, and be construed as, a sale of the Subsequent Mortgage Loans
from the  Depositor  to the  Trust.  It is,  further,  not  intended  that  such
conveyances  be deemed to be pledges  of the  Subsequent  Mortgage  Loans by the
Depositor to the Trust to secure a debt or other  obligation  of the  Depositor.
However, in the event that the Subsequent Mortgage Loans are held to be property
of the Depositor, or if for any reason this Subsequent Contribution Agreement is
held or deemed to create a security  interest in the Subsequent  Mortgage Loans,
then it is intended that: (a) this Subsequent  Contribution Agreement shall also
be deemed to be a security  agreement  within the meaning of Articles 8 and 9 of
the  Uniform  Commercial  Code of any  other  applicable  jurisdiction;  (b) the
conveyance  provided  for in this  Subsequent  Contribution  Agreement  shall be
deemed to be a grant by the Depositor to the Trust of a security interest in all
of the  Depositor's  right,  title and interest,  whether now owned or hereafter
acquired,  in and to the Subsequent  Mortgage Loans and related assets described
above.  The  Depositor  shall,  to the extent  consistent  with this  Subsequent
Contribution  Agreement,  take such  reasonable  actions as may be  necessary to
ensure that, if this Subsequent  Contribution  Agreement were deemed to create a
security  interest  in the  Subsequent  Mortgage  Loans and the  other  property
described  above,  such  interest  would be  deemed to be a  perfected  security
interest of first priority  under  applicable law and will be maintained as such
throughout the term of this Subsequent Contribution Agreement.

                  [Remainder of Page Intentionally Left Blank]


                                      G-3
<PAGE>

         IN  WITNESS  WHEREOF,  the  Depositor  and the Trust have  caused  this
Subsequent  Contribution  Agreement  to be duly  executed  by  their  respective
officers as of the day and year first above written.

                                 __________________________________________

                                 By:    _________________________________,
                                        _________________________, not in  its
                                        individual capacity, but solely as Owner
                                        Trustee


                                 By:______________________________________
                                        Name:
                                        Title:


                                 __________________________________________


                                 By:________________________________________
                                        Name:
                                        Title:

                                      G-4



 
                                                                    EXHIBIT 25.1

                                                                        FORM T-1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            STATEMENT OF ELIGIBILITY
                   UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                      CHECK IF AN APPLICATION TO DETERMINE
                      ELIGIBILITY OF A TRUSTEE PURSUANT TO
                                SECTION 305(b)(2)

             _______________________________________________________
               (Exact name of trustee as specified in its charter)


_______________________________________                 _______________________
(State of incorporation                                    (I.R.S. employer
if not a U.S. national bank)                               identification no.)

_______________________________________                 _______________________
(Address of principal executive offices)                   (Zip code)

             _______________________________________________________
               (Exact name of obligor as specified in its charter)

_______________________________________                 _______________________
(State or other jurisdiction of                            (I.R S. employer
incorporation or organization)                             identification no.)

                  ____________________________________________
                    (address of principal executive offices)

                                Debt Securities
                     ______________________________________
                                 
                       (Title of the indenture securities)

<PAGE>

1.    General information. Furnish the following information as to the Trustee:

      (a) Name and address of each examining or  supervising  authority to which
it is subject.

           Name                                                  Address
           ____                                                  _______




      (b) Whether it is authorized to exercise corporate trust powers.



2.    Affiliations with Obligor.

      If  the  obligor  is an  affiliate  of the  trustee,  describe  each  such
affiliation.



16.   List of Exhibits.

      Exhibits identified in parentheses below, on file with the Commission, are
      incorporated  herein by reference as an exhibit  hereto,  pursuant to Rule
      7a-29  under the Trust  Indenture  Act of 1939 (the "Act") and 17 C. F. R.
      229.10 (d).

<PAGE>

                                    SIGNATURE

      Pursuant  to the  requirements  of the  Trust  Indenture  Act of 1939  the
trustee  ______________.  A national banking association  organized and existing
under  the  laws of the  United  States,  has  duly  caused  this  statement  of
eligibility  to be  signed  on its  behalf by the  undersigned,  thereunto  duly
authorized,  all in the city of New York and State of New York,  on the ____ day
of _______, _______.

                                            ___________________________


                                            By: _______________________________
                                                  Name:
                                                  Title:




                                                                    EXHIBIT 99.1

                                                              FORM OF PROSPECTUS
                                                             SUPPLEMENT -- NOTES

Prospectus supplement to prospectus dated ____________
================================================================================

                                $________________

                             ----------------------

                      Mortgage-Backed Notes, Series _______
$______ _____%(1) Class A-1 Notes           $________ ______%(1) Class A-2 Notes

       (1) Subject to increase as described in this prospectus supplement

         _____________                            Prudential Securities Secured
           Depositor                                  Financing Corporation
                                                            Sponsor

================================================================================

- ------------------------------        The trust fund --                     
                                                                            
You should read the section            o   The trust fund consists primarily
entitled "Risk Factors"                    of two pools of fixed-rate       
starting on page S-__ of this              business and consumer purpose    
prospectus supplement and page             home equity loans secured by     
__ of the accompanying                     first- or second-lien mortgages  
prospectus and consider these              on residential or commercial real
factors before making a                    properties.                      
decision to invest in the                                                   
notes.                                The notes --                          
                                                                            
The notes represent                    o   The notes will be issued in two  
non-recourse obligations of                classes.                         
the trust only and are not                                                  
interests in or obligations of         o   Each class will be backed        
any other person.                          primarily by a pledge of one of  
                                           the two pools of mortgage loans. 
Neither the notes nor the                                                   
underlying mortgage loans will        Credit enhancement --                 
be insured or guaranteed by                                                 
any governmental agency or             o   The notes will have the benefit  
instrumentality.                           of a financial guaranty insurance
- ------------------------------             policy to be issued by           
                                                                            
                                                  [note insurer]            
                                                                            
                                       o   The notes will be                
                                           cross-collateralized to a limited
                                           extent.                          
                                                                            
                                       o   The notes have the benefit of    
                                           initial over-collateralization.  
                                                                            
                                       o   Excess interest will be used in  
                                           the early years of the           
                                           transaction to increase this     
                                           over-collateralization.          

<TABLE>
<CAPTION>
           Original Note      Price to the  Underwriting    Proceeds to the      Ratings       Final Stated
Class    Principal Balance     Public(1)      Discount       Depositor(2)      Moody's/S&P     Maturity Date
- -----    -----------------     ---------      --------       ------------      -----------     -------------
<S>     <C>                   <C>           <C>             <C>                <C>             <C>   
A-1     $_____________           ____%         ____%        $_____________       Aaa/AAA

A-2     $_____________           ____%         ____%        $____________        Aaa/AAA
         -----------------     ---------      --------       ------------      -----------     -------------
 Total  $_____________         $__________    $______       $____________
</TABLE>

          (1) Plus accrued interest from _____________.

          (2) Before deducting expenses estimated to be $_____________.

          Neither the Securities and Exchange Commission nor any state
          securities commission has approved or disapproved of these securities
          or passed upon the accuracy or adequacy of this prospectus supplement.
          Any representation to the contrary is a criminal offense.

                               ------------------

               The date of this prospectus supplement is ________

<PAGE>

            Important notice about the information presented in this
              prospectus supplement and the accompanying prospectus

         We provide information to you about the notes in two separate documents
that progressively provide more detail: (1) the accompanying prospectus, which
provides general information, some of which may not apply to your series of
notes, and (2) this prospectus supplement, which describes the specific terms of
your series of notes.

         This prospectus supplement does not contain complete information about
the offering of the notes. Additional information is contained in the
accompanying prospectus. You are urged to read both this prospectus supplement
and the accompanying prospectus in full. We cannot sell the notes to you unless
you have received both this prospectus supplement and the accompanying
prospectus.

         The accompanying prospectus contains information which may not be
applicable your series of notes. This information describes the possible
characteristics of different series of securities, and is not intended to be
contradictory to the information contained in this prospectus supplement. If the
terms of your series of notes vary between this prospectus supplement and the
accompanying prospectus, you should rely on the information in this prospectus
supplement.

         We include cross-references in this prospectus supplement and the
accompanying prospectus to captions in these materials where you can find
further information concerning a particular topic. The following table of
contents provides the pages on which these captions are located.

                                TABLE OF CONTENTS

SUMMARY.......................................................................1
     The Notes and the Trust Certificates.....................................1
     Distributions............................................................1
     Credit Enhancement.......................................................2
     The Mortgage Loans.......................................................2
     Servicing of the Mortgage Loans..........................................2
     ERISA Considerations.....................................................3
     Federal Income Tax Status................................................3
     Ratings..................................................................3
                                                      
RISK FACTORS..................................................................4

TRANSACTION OVERVIEW..........................................................9
     Parties..................................................................9
     The Transaction.........................................................10
                                                    
THE MORTGAGE LOAN POOLS......................................................10
     General.................................................................10
     The Pool I Mortgage Loans...............................................11
     The Pool II Mortgage Loans..............................................15
     Conveyance of subsequent mortgage loans.................................18
                                                  
THE ORIGINATORS, THE DEPOSITOR AND THE SERVICER..............................19
     Underwriting Guidelines.................................................19
     The Servicer............................................................19
     Delinquency and Loan Loss Experience....................................19

THE OWNER TRUSTEE............................................................20

THE INDENTURE TRUSTEE........................................................20
                                                     
THE COLLATERAL AGENT.........................................................20

DESCRIPTION OF THE NOTES AND THE TRUST CERTIFICATES..........................21
     Book-Entry Registration.................................................21
     Definitive Notes........................................................25
     Assignment and Pledge of Initial Mortgage Loans.........................25
     Assignment and Pledge of Subsequent Mortgage Loans......................26
     Delivery of Mortgage Loan Documents.....................................26
     Representations and Warranties of the Depositor.........................27
     Payments on the Mortgage Loans..........................................29
     Over-collateralization Provisions.......................................31
     Cross-collateralization Provisions......................................32
     Flow of Funds...........................................................33
     Events of Default.......................................................33
     Reports to Noteholders..................................................34
     Amendment...............................................................35
                                                     
SERVICING OF THE MORTGAGE LOANS..............................................35
     The Servicer............................................................35


                                      S-ii
<PAGE>

     Servicing Fees and Other Compensation and Payment of Expenses...........35
     Periodic Advances and Servicer Advances.................................36
     Prepayment Interest Shortfalls..........................................36
     Civil Relief Act Interest Shortfalls....................................37
     Optional Purchase of Defaulted Mortgage Loans...........................37
     Servicer Reports........................................................37
     Collection and Other Servicing Procedures...............................38
     Hazard Insurance........................................................38
     Realization Upon Defaulted Mortgage Loans...............................39
     Removal and Resignation of the Servicer.................................39
     Optional Clean-up Call on the Notes.....................................41
     Termination; Purchase of Mortgage Loans.................................41

THE NOTE INSURANCE POLICY....................................................42

THE NOTE INSURER.............................................................45
     The Note Insurer........................................................45
     Reinsurance.............................................................46
     Ratings.................................................................46
     Capitalization..........................................................46
     Insurance Regulation....................................................46

PREPAYMENT AND YIELD CONSIDERATIONS..........................................47

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS....................................50
     Treatment of the Notes..................................................50
     Treatment of the Trust..................................................51
                                                 
ERISA CONSIDERATIONS.........................................................51

LEGAL INVESTMENT.............................................................52

PLAN OF DISTRIBUTION.........................................................52

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE............................53

ADDITIONAL INFORMATION.......................................................53
                                                     
EXPERTS......................................................................54
                                                     
LEGAL MATTERS................................................................54
                                                     
RATINGS......................................................................54
                                                     
GLOSSARY.....................................................................55
     
                                                
                                     S-iii

<PAGE>

- --------------------------------------------------------------------------------

                                     SUMMARY

o    This summary highlights selected information from this prospectus
     supplement and does not contain all of the information that you need to
     consider in making your investment decision. To understand all of the terms
     of the offering of the notes, carefully read this entire prospectus
     supplement and the accompanying prospectus.

o    This summary provides an overview of calculations, cash flows and other
     information to aid your understanding and is qualified by the full
     description of these calculations, cash flows and other information in this
     prospectus supplement and the accompanying prospectus.

                         -------------------------------

THE NOTES AND THE TRUST CERTIFICATES

The __________________ will issue two classes of its mortgage backed notes,
series _____, the class A-1 notes and the class A-2 notes. The notes are being
offered to you by this prospectus supplement.

The trust will also issue two classes of trust certificates, together
representing the entire beneficial ownership interest in the trust. The trust
certificates are not offered by this prospectus supplement.

Description of the Notes

Each class of notes will be secured by a pledge of a separate portion of the
assets of the trust, which consist primarily of two pools of mortgage loans The
class A-1 notes will be secured by the mortgage loans in the first pool and the
class A-2 notes will be secured by the mortgage loans in the second pool. Each
pool will constitute a separate sub-trust of the trust.

Each class of notes will accrue interest at an interest rate, have an original
principal balance and final stated maturity date, as follows:

            Note                Original Note            Final Stated
Class      Rate(1)             Principal Balance         Maturity Date
- -----      -------             -----------------         -------------
 A-1       ____%                $__________
 A-2       ____%                $__________

(1) If the servicer does not exercise its option to call a class of notes as
    described in this Summary under "Servicing of the Mortgage Loans -- Option
    of the Servicer to Call Either Class of Notes," the note rate on that class
    of notes will be equal to the rate stated above plus _____% per annum.

Description of the Trust Certificates

One class of trust certificates will represent the ownership interest in the
sub-trust of the trust consisting of the mortgage loans in pool I. The other
class of trust certificates will represent the ownership interest in the
sub-trust of the trust consisting of the mortgage loans in pool II. The holder
of a trust certificates is entitled to receive specified payments consisting of
excess interest from its pool of mortgage loans, but only to the extent all
payments have been made on each distribution date to the noteholders.

o        Excess Interest. Generally, because more interest is anticipated to be
         paid by the mortgage loan borrowers than is necessary to pay the
         interest which accrues on the notes, there is expected to be excess
         interest each month. Excess interest may be used to cover shortfalls of
         interest, to create over-collateralization, for cross-collateralization
         or to pay amounts due the note insurer. After all distributions are
         made on each distribution date-- including amounts owing for
         over-collateralization, cross-collateralization or payment to the note
         insurer-- any remaining excess interest from a pool will be distributed
         to the holder of the trust certificate for that pool.

DISTRIBUTIONS

Distributions on the notes will be made on each distribution date to the holders
of record on the record date. Distributions to a holder will be made in an
amount equal to the holder's percentage interest of the total amount distributed
to the holder's class of notes on that distribution date.

- --------------------------------------------------------------------------------


                                      S-1
<PAGE>

- --------------------------------------------------------------------------------

o        Distribution Date. Distributions on the notes will be made on the ____
         day of each month, or, if that ____ day is not a business day, on the
         next succeeding business day, beginning on _________.

o        Record Date. The record date for the notes will be the last business
         day of the month preceding the distribution date, or, in the case of
         the _______ distribution date, the closing date.

Distributions of Interest

On each distribution date, each class of notes is entitled to receive its
current interest.

o        Current Interest. The current interest for a distribution date is the
         interest which accrues on a class of notes at that class's note rate on
         the outstanding principal balance of the class during the accrual
         period.

o        Accrual Period. The accrual period for the notes is the calendar month
         preceding the distribution date.

All computations of interest accrued on the notes will be made on the basis of a
360-day year consisting of twelve 30-day months.

Distributions of Principal

The holders of each class of notes are entitled to receive distributions of
principal on each distribution date which generally reflect collections of
principal during the preceding calendar month on the mortgage loans in the pool
relating to their class.

In addition, in accordance with the over-collateralization features of the
transaction, holders may also receive extra distributions of principal from the
excess interest on that distribution date

CREDIT ENHANCEMENT

The credit enhancement provided for the benefit of the holders of the notes
consists solely of:

o        over-collateralization,
o        cross-collateralization and
o        the note insurance policy.

THE MORTGAGE LOANS

The mortgage loans to be included in the trust estate will be primarily
fixed-rate, closed-end, monthly pay, business and consumer purpose home equity
loans secured by first, second or multiple mortgages or deeds of trust on
residential or commercial real properties.

On the closing date, the trust will purchase the mortgage loans. The aggregate
principal balance of the pool I mortgage loans will be approximately
$_____________ and the aggregate principal balance of the pool II mortgage loans
will be approximately $_____________.

The aggregate principal balance of the mortgage loans purchased by the trust on
the closing date will be less than the amount required to be held by the trust.
The amount of the difference will be taken from the proceeds of the sale of the
notes, placed in the pre-funding accounts and used for the purchase of mortgage
loans by the trust after the closing date.

SERVICING OF THE MORTGAGE LOANS

American Business Credit will act as servicer and will be obligated to service
and administer the mortgage loans on behalf of the trust, for the benefit of the
note insurer and the holders of the notes.

The servicer is entitled to a servicing fee of ___% per annum of the outstanding
principal balance of each mortgage loan, calculated and payable monthly from the
interest portion of scheduled monthly payments, liquidation proceeds and other
proceeds.

Option of the Servicer to Call Either Class of Notes

The servicer may, at its option, call the class A-1 notes or the class A-2 notes
on any distribution date on which the aggregate outstanding principal balance of
the class is equal to or less than 10% of the aggregate original principal
balance of the class.

Option of the Servicer to Terminate the Trust

The servicer may, at its option, terminate the trust on the distribution date on
which the aggregate outstanding principal balance of all 

- --------------------------------------------------------------------------------


                                      S-2
<PAGE>

- --------------------------------------------------------------------------------

mortgage loans is less than 10% of the sum of the aggregate original principal
balance of the mortgage loans purchased on the closing date and the amount on
deposit in the pre-funding accounts on the closing date.

ERISA CONSIDERATIONS

Subject to the conditions described under "ERISA Considerations" in this
prospectus supplement, the notes may be purchased by any employee benefit plan
or other retirement arrangement subject to ERISA or the Internal Revenue Code.

FEDERAL INCOME TAX STATUS

It is the opinion of ____________, special federal tax counsel to the trust,
that for federal income tax purposes (i) the notes will be characterized as
indebtedness and (ii) the trust will not be characterized as an association (or
a publicly traded partnership) taxable as a corporation or a taxable mortgage
pool. Each noteholder, by the acceptance of a note, will agree to treat the
notes as indebtedness.

RATINGS

In order to be issued, the notes must be rated "AAA" by Standard & Poor's
Ratings Services, a division of The McGraw-Hill Companies, Inc. and "Aaa" by
Moody's Investors Service, Inc., taking into account the note insurance policy
issued for the notes.

- --------------------------------------------------------------------------------


                                      S-3
<PAGE>

                                  RISK FACTORS

         Investors should consider, among other things, the following factors --
as well as the factors enumerated under "Risk Factors" in the accompanying
prospectus -- before deciding to invest in the notes.

If the funds on deposit in the pre-funding accounts are not used to purchase
additional mortgage loans, those funds will be distributed as a prepayment of
principal, which may adversely affect the yield on your note.

         If the principal balance of the eligible mortgage loans available for
         purchase by the trust on _____________ is less than the amount on
         deposit in either pre-funding account on that date, the remaining
         amount will be applied as a prepayment of principal on the following
         distribution date to the holders of the class of notes relating to that
         pre-funding account. Although no assurances can be given, it is
         anticipated that the aggregate principal balance of the mortgage loans
         sold to the trust after the closing date will require the application
         of substantially all amounts on deposit in the pre-funding accounts and
         that there will be no material principal prepayment to the holders of
         the notes. In addition, any purchase of additional mortgage loans by
         the trust using funds on deposit in the pre-funding accounts is subject
         to the following conditions, among others:

         o        each additional mortgage loan must satisfy specified
                  statistical criteria and representations and warranties;

         o        additional mortgage loans will not be selected in a manner
                  that is believed to be adverse to the interests of the holders
                  of the notes and the note insurer; and

         o        opinions of counsel will be delivered with concerning the
                  validity of the conveyance of additional mortgage loans.

         Each additional mortgage loan purchased after the closing date must
         satisfy the eligibility criteria referred to above at the time of its
         addition. However, these mortgage loans may have been originated using
         credit criteria different from those which were applied to the mortgage
         loans purchased on the closing date, and may be of a different credit
         quality. Therefore, following the transfer of the additional mortgage
         loans to the trust, the aggregate characteristics of the mortgage loans
         then held in the trust may vary from those of the mortgage loans
         included in the trust on the closing date.

Less stringent underwriting standards and the resultant potential for
delinquencies on the mortgage loans could lead to losses on your securities.

         The mortgage loans were made, in part, to borrowers who, for one reason
         or another, are not able, or do not wish, to obtain financing from
         traditional sources such as commercial banks. These mortgage loans may
         be considered to be of a riskier nature than mortgage loans made by
         traditional sources of financing, so that the holders of the notes may
         be deemed to be at greater risk than if the mortgage loans were made to
         other types of borrowers.

         The underwriting standards used in the origination of the mortgage
         loans held by the trust are generally less stringent than those of
         Fannie Mae or Freddie Mac concerning a borrower's credit history and in
         certain other respects. Borrowers 


                                      S-4
<PAGE>

         on the mortgage loans may have an impaired or unsubstantiated credit
         history. As a result of this less stringent approach to underwriting,
         the mortgage loans purchased by the trust may experience higher rates
         of delinquencies, defaults and foreclosures than mortgage loans
         underwritten in a manner which is more similar to the Fannie Mae and
         Freddie Mac guidelines.

Geographic concentration of the mortgage loans in particular jurisdictions may
result in greater losses if those jurisdictions experience economic downturns.

         Some geographic regions of the United States from time to time will
         experience weaker regional economic conditions and housing markets,
         and, consequently, will experience higher rates of loss and delinquency
         on mortgage loans generally. Any concentration of the mortgage loans in
         such a region may present risk considerations in addition to those
         generally present for similar mortgage-backed securities without this
         concentration. The mortgaged properties underlying the mortgage loans
         are located primarily on the eastern seaboard of the United States.
         This may subject the mortgage loans held by the trust to the risk that
         a downturn in the economy in this area of the country would more
         greatly affect the pool than if the pool were more diversified.

         In particular, the states listed below had the following percentages of
         mortgage loans in pool I and pool II, measured as of _______, ______,
         which are secured by mortgaged properties located in the their states:

                    ---------    --------    ------     -------      ------
            Pool I          %           %         %          %           %
            Pool II         %           %         %          %           %

         Because of the relative geographic concentration of the mortgage loans
         within the States of _____________, _____________, _____________,
         _____________ and _____________, losses on the mortgage loans may be
         higher than would be the case if the mortgage loans were more
         geographically diversified. For example, some of the mortgaged
         properties may be more susceptible to particular types of special
         hazards, such as earthquakes and other natural disasters and major
         civil disturbances, than residential or commercial properties located
         in other parts of the country. In addition, the economies of
         _____________, _____________, _____________, _____________ and
         _____________ may be adversely affected to a greater degree than the
         economies of other areas of the country by regional developments. If
         the _____________, _____________, _____________, _____________ and
         _____________ residential or commercial real estate markets experience
         an overall decline in property values after the dates of origination of
         the respective mortgage loans, then the rates of delinquencies,
         foreclosures and losses on the mortgage loans may be expected to
         increase and this increase may be substantial.

A portion of the mortgage loans require large balloon payments at maturity;
these balloon loans may involve a greater risk of default due to these large
payments, which could lead to losses on your securities.

         Approximately ____% of the mortgage loans in pool I, measured as of
         _____, ____, and ____% of the mortgage loans in pool II, measured as of
         ____, ____, are not fully amortized over their terms and instead
         require substantial balloon payments on their maturity dates. Because
         the principal balances of these balloon loans do not fully amortize
         over their term, these balloon loans may 


                                      S-5
<PAGE>

         involve greater risks of default than mortgage loans whose principal
         balance is fully amortized over the term of the mortgage loan. The
         borrower's ability to pay the balloon amount due at maturity of his or
         her balloon loan will depend on the borrower's ability to obtain
         adequate refinancing or funds from other sources to repay the balloon
         loan.

         The originators believe that the mortgage loans are or will be
         adequately collateralized. In light of the collateralization and the
         relatively small average size of the mortgage loans, they believe the
         borrowers are likely to have the ability to obtain adequate refinancing
         or secure funds from other sources. However, the originators have only
         limited historical default data concerning their balloon loans and they
         do not believe that their data is sufficient to predict the default
         experience of the balloon loans.

         Even assuming that the mortgaged properties provide adequate security
         for the balloon loans, substantial delays could be encountered in
         connection with the liquidation of defaulted mortgage loans and
         corresponding delays in the receipt of proceeds by the holders of the
         notes could occur.

A portion of the mortgage loans are secured by subordinate mortgages; in the
event of a default, these mortgage loans are more likely to experience losses.

         General economic conditions have an impact on the ability of borrowers
         to repay loans. Loss of earnings, illness and other similar factors may
         lead to an increase in delinquencies and bankruptcy filings by
         borrowers. In the event of a bankruptcy of a mortgagor, it is possible
         that the trust could experience a loss on the mortgagor's mortgage
         loan. In conjunction with a mortgagor's bankruptcy, a bankruptcy court
         may suspend or reduce the payments of principal and interest to be paid
         on the mortgage loan or permanently reduce the principal balance of the
         mortgage loan, thus either delaying or permanently limiting the amount
         received by the trust on the mortgage loan. Moreover, in the event a
         bankruptcy court rejects the transfer of the mortgaged property to the
         trust, any remaining balance on the mortgage loan may not be
         recoverable.

         Approximately _____% of the mortgage loans in pool I, measured as of
         ____, _____, and ____% of the mortgage loans in pool II, measured as of
         ____, ____, are secured by subordinate or junior mortgages which are
         subordinate to the rights of the holder of the senior mortgages. As a
         result, the proceeds from any liquidation, insurance or condemnation
         proceedings will be available to satisfy the principal balance of such
         a mortgage loan only to the extent that the claims, if any, of each
         senior mortgagee are satisfied in full, including any foreclosure
         costs. In addition, a holder of a junior mortgage may not foreclose on
         the mortgaged property securing the mortgage unless it forecloses
         subject to the related senior mortgages, in which case it must either
         pay the entire amount of the senior mortgages to the mortgagees at or
         prior to the foreclosure sale or undertake the obligation to make
         payments on each senior mortgage in the event of default thereunder. In
         servicing business and consumer purpose home equity loans in its
         portfolio, it is the servicer's practice to satisfy or reinstate each
         such first mortgage at or prior to the foreclosure sale only to the
         extent that it determines any amount so paid will be recoverable from
         future payments and collections on the mortgage loans or otherwise. The
         trust will have no source of funds to satisfy any senior mortgage or
         make payments due to any senior mortgagee.


                                      S-6
<PAGE>

         An overall decline in the residential or commercial real estate markets
         could adversely affect the values of the mortgaged properties such that
         the outstanding principal balances of the mortgage loans, together with
         the primary senior financing thereon, equals or exceeds the value of
         the mortgaged properties. Such a decline would adversely affect the
         position of a second mortgagee before having such an effect on that of
         the first mortgagee. A rise in interest rates over a period of time and
         the general condition of the mortgaged property as well as other
         factors may have the effect of reducing the value of the mortgaged
         property from the appraised value at the time the mortgage loan was
         originated. If there is a reduction in value of the mortgaged property,
         the ratio of the amount of the mortgage loan to the value of the
         mortgaged property may increase over what it was at the time the
         mortgage loan was originated. Such an increase may reduce the
         likelihood of liquidation or other proceeds being sufficient to satisfy
         the mortgage loan after satisfaction of any first liens.

Prepayments on the mortgage loans could lead to shortfalls in the payment of
interest on your note.

         The scheduled monthly payment dates for the mortgage loans occur
         throughout a month. When a principal prepayment in full is made on a
         mortgage loan, the mortgagor is charged interest only up to the date of
         the prepayment, instead of for a full month. However, the principal
         receipts will only be passed through to the holders of the notes once a
         month, on the distribution date which follows the calendar month in
         which the prepayment was received by the servicer. The servicer is
         obligated to pay, without any right of reimbursement, those shortfalls
         in interest collections payable on the notes that are attributable to
         the difference between the interest paid by a mortgagor in connection
         with a prepayment in full and thirty (30) days' interest on the
         mortgage loan, but only to the extent of the servicing fee for that
         calendar month.

         If the servicer fails to make these payments or the shortfall exceeds
         the servicing fee, there will be less funds available for the payment
         of interest on the related class of notes. These shortfalls of
         interest, if they result in the inability of the trust to pay the full
         amount of the current interest on the related class of notes, are not
         covered by the note insurance policy.

Year 2000 issues could lead to delays in payment or losses on your note.

         There is a significant uncertainty regarding the effect of the Year
         2000 problem because computer systems that do not properly recognize
         date sensitive information when the year changes to 2000 could generate
         erroneous data or altogether fail. The servicer and its affiliates have
         assessed their internal systems, programs and data processing
         applications as well as those provided to them by third-party vendors
         concerning Year 2000 data processing issues. The servicer and its
         affiliates believe that the computer equipment and software used by
         them will function properly for dates in the Year 2000 and thereafter.
         The servicer and its affiliates have not incurred significant expense
         to date, and do not anticipate incurring significant future expense, to
         address Year 2000 issues although there can be no assurance that the
         servicer and its affiliates will not incur significant future expenses.
         However, third parties that have relationships with them, including
         vendors and borrowers, may experience significant Year 2000 issues.
         These issues may have a serious adverse effect on the operations of
         these third parties, including a shut-down of operations for a period


                                      S-7
<PAGE>

         of time, which may, in turn, have a material adverse effect on their
         business, financial condition and results of operations.

If DTC experiences year 2000 problems, you could experience delays in payment or
losses on your note.

         The management of DTC is aware that some computer applications, systems
         and the like for processing data that are dependant upon calendar
         dates, including dates before, on and after January 1, 2000, may
         encounter year 2000 issues. DTC has informed its participants and
         members of the financial community that it has developed and is
         implementing a program so that its systems, as the same relate to the
         timely payment of distributions, including principal and interest
         payments, to securityholders, book-entry deliveries, and settlement of
         trades within DTC continue to function appropriately on and after
         January 1, 2000. This program includes a technical assessment and a
         remediation plan, each of which is complete. Additionally, DTC's plan
         includes a testing phase, which is expected to be completed within
         appropriate time frames.

         However, DTC's ability to properly perform its services is also
         dependent upon other parties, including, but not limited to, issuers,
         their agents and its participating organizations as well as third party
         vendors on whom DTC relies for information or the provision of
         services, including telecommunication and electrical utility service
         providers among others. DTC has informed the financial community that
         it is contacting, and will continue to contact, third party vendors
         from whom DTC acquires services to: (i) impress upon them the
         importance of these services being Year 2000 compliant and (ii)
         determine the extent of their efforts for Year 2000 remediation and, as
         appropriate, testing of their services. In addition, DTC has stated
         that it is in the process of developing contingency plans as it deems
         appropriate.

         If problems associated with the year 2000 issue were to occur with
         respect to DTC and the services described above, distributions to the
         beneficial owners of notes could be delayed or otherwise adversely
         affected.

         According to DTC, the foregoing information concerning DTC has been
         provided to the financial community for information purposes only and
         is not intended to serve as a representation, warranty or contract
         modification of any kind.


                                      S-8
<PAGE>

         Some of the terms used in this prospectus supplement are capitalized.
These capitalized terms have specified definitions, which are included at the
end of this prospectus supplement under the heading "Glossary."

                              TRANSACTION OVERVIEW

Parties

         The Trust. ___________________, a Delaware business trust. The
principal executive office of the trust is in Wilmington, Delaware, in care of
the owner trustee, at the address of the owner trustee specified below.

         The Sponsor. Prudential Securities Secured Financing Corporation, a
Delaware corporation. The principal executive office of the sponsor is located
at One New York Plaza, 14th Floor, New York, New York 10292, and its telephone
number is (212) 778-1000.

         The Depositor. ________________, a __________ corporation, which is
owned by the originators. The principal executive office of the depositor is at
___________________________, and its telephone number is _____________.

         The Originators. _____________, a _____________ corporation, and
_____________, a _____________ corporation, originated or purchased the mortgage
loans. For a description of the business of the originators, see "The
Originators, the Depositor and the Servicer" in this prospectus supplement.

         The Servicer and the Subservicers. _____________ will act as servicer
of the mortgage loans, and _____________ and _____________ will act as
subservicers for different portions of the mortgage loans. For a description of
the business of the servicer, see "The Originators, the Depositor and the
Servicer" in this prospectus supplement.

         The Indenture Trustee. _____________, a _____________ banking
corporation. The corporate trust office of the indenture trustee is located at
_____________, and its telephone number is _____________. For a description of
the indenture trustee and its responsibilities with respect to the notes, see
"The Indenture Trustee" in this prospectus supplement.

         The Owner Trustee. ___________________________, a national banking
association. The corporate trust office of the owner trustee is located at
_______________________, and its telephone number is _____________. For a
description of the owner trustee and its responsibilities with respect to the
notes and the mortgage loans, see "The Owner Trustee" in this prospectus
supplement.

         The Collateral Agent. _________________________, a national banking
association. The corporate trust office of the collateral agent is located at
________________________, and its telephone number is ________________.

         The Note Insurer. ___________________________, a _____________
financial guaranty insurance company. The note insurer will issue a financial
guaranty insurance policy for the benefit of the holders of the notes. For a
description of the business and selected financial information of the note
insurer, see "The Note Insurance Policy" and "The Note Insurer" in this
prospectus supplement.

         The Rating Agencies. [Standard & Poor's Ratings Services, a division of
the McGraw-Hill Companies, Inc.] and [Moody's Investors Service, Inc.] will
issue ratings for each class of notes.


                                      S-9
<PAGE>

The Transaction

         Formation of the Trust and Issuance of the Trust Certificates. The
trust will be formed pursuant to the terms of a Trust Agreement, dated as of
_____________, between the owner trustee and the depositor. Under the Trust
Agreement, the trust will also issue the trust certificates to the depositor,
each evidencing the entire beneficial ownership interest in the sub-trust of the
trust consisting of a pool of mortgage loans.

         Sale and Servicing of the Mortgage Loans. The mortgage loans have been
originated or purchased by the originators pursuant to their respective
underwriting guidelines, as described under "The Originators, the Depositor and
the Servicer." The originators will sell the mortgage loans to the depositor,
pursuant to Loan Sale Agreement, dated as of _____________, among the
originators and the depositor. The depositor will sell the mortgage loans to the
trust pursuant to a Sale and Servicing Agreement, dated as of _____________,
among the depositor, the trust, the servicer, the collateral agent and the
indenture trustee. The servicer will service the mortgage loans pursuant to the
terms of the Sale and Servicing Agreement.

         Issuance of the Notes. Pursuant to the terms of an Indenture, dated as
of _____________, between the trust and the indenture trustee, the trust will
pledge the trust estate to the indenture trustee, for the benefit of the holders
of the notes and the note insurer, and issue the notes.

         Issuance of the Note Insurance Policy. The note insurer will issue the
note insurance policy pursuant to the terms of an Insurance and Indemnity
Agreement, dated as of _____________, among the note insurer, the trust, the
depositor, the originators and the servicer.

                             THE MORTGAGE LOAN POOLS

General

         Difference between Statistical Calculation Date and Closing Date Pools.
The statistical information presented in this prospectus supplement concerning
the mortgage loans is based on the pools of mortgage loans that existed on a
statistical calculation date, in this case _______, ____. Pool I aggregated
$_____________ as of the statistical calculation date and pool II aggregated
$_____________ as of the statistical calculation date. The depositor expects
that the actual pools on the closing date will represent approximately
$_____________ in aggregate principal balance of mortgage loans in pool I, as of
the Cut-Off Date and approximately $_____________ in aggregate principal balance
of mortgage loans in pool II, as of the Cut-Off Date. The additional mortgage
loans will represent mortgage loans acquired or to be acquired by the trust on
or prior to the closing date. In addition, with respect to the pools as of the
statistical calculation date as to which statistical information is presented in
this prospectus supplement, some amortization will occur prior to the closing
date. Moreover, some mortgage loans included in the pools as of the statistical
calculation date may prepay in full, or may be determined not to meet the
eligibility requirements for the final pools, and may not be included in the
final pools. As a result of the foregoing, the statistical distribution of
characteristics as of the closing date for the final mortgage loan pools will
vary somewhat from the statistical distribution of the characteristics as of the
statistical calculation date as presented in this prospectus supplement,
although this variance should not be material. In the event that the depositor
does not, as of the closing date, have the full amount of mortgage loans which
the depositor expects to sell to the trust on this date, the depositor will
increase the size of the pre-funding accounts and the capitalized interest
accounts, as applicable.

         Additional mortgage loans are intended to be purchased by the trust
from time to time on or before _____________ from funds on deposit in the
pre-funding accounts. These subsequent mortgage loans to be purchased by the
trust, if available, will be originated or purchased by the originators, sold by


                                      S-10
<PAGE>

the originators to the depositor and then sold by the depositor to the trust.
The Indenture will provide that the mortgage loans, following the conveyance of
the subsequent mortgage loans, must in the aggregate conform to specified
characteristics described below under " -- Conveyance of subsequent mortgage
loans."

         Unless otherwise noted, all statistical percentages in this prospectus
supplement are approximate and are measured by the aggregate principal balance
of the applicable mortgage loans in relation to the aggregate principal balance
of the mortgage loans in the applicable pool, in each case, as of the
statistical calculation date.

         The mortgage loans will be predominantly business or consumer purpose
residential home equity loans used to refinance an existing mortgage loan, to
consolidate debt, or to obtain cash proceeds by borrowing against the
mortgagor's equity in the mortgaged property in order to provide funds for,
working capital for business, business expansion, equipment acquisition, or
personal acquisitions. The mortgaged properties securing the mortgage loans
consist primarily of single-family residences -- which may be detached, part of
a multi-family dwelling, a condominium unit, a townhouse, a mobile home or a
unit in a planned unit development -- and commercial or mixed use property. The
mortgaged properties may be owner-occupied properties, which includes second and
vacation homes, non-owner occupied investment properties or business purpose
properties.

         The majority of the mortgage loans have a prepayment fee clause. These
prepayment fee clauses generally provide that the mortgagor pay, upon
prepayment, one or more of the following:

         o        a fee equal to a percentage, negotiated at origination, of the
                  outstanding principal balance of the mortgage loan,

         o        a fee which is designed to allow the holder of the mortgage
                  note to earn interest on the mortgage loan as if the mortgage
                  loan remained outstanding until a designated point in time, or

         o        a fee equal to the amount of interest on the outstanding
                  principal balance of the mortgage loan calculated pursuant to
                  a rule of 78's calculation, which has the effect of requiring
                  the mortgagor to pay a greater amount of interest than would
                  be required to be paid if the actuarial method of calculating
                  interest was utilized.

The Pool I Mortgage Loans

         As of the statistical calculation date, each of the mortgage loans in
pool I had a remaining term to maturity of no greater than 360 months and had a
mortgage interest rate of at least ____% per annum.

         The combined loan-to-value ratios or CLTV's described in this
prospectus supplement were calculated based upon the appraised values of the
mortgaged properties at the time of origination. No assurance can be given that
the appraised values of the mortgaged properties have remained or will remain at
the levels that existed on the dates of origination of the mortgage loans. If
property values decline such that the outstanding principal balances of the
mortgage loans, together with the outstanding principal balances of any first
liens, become equal to or greater than the value of the mortgaged properties,
the actual rates of delinquencies, foreclosures and losses could be higher than
those historically experienced by the servicer, as desscribed below under "The
Originators, the Depositor and the Servicer -- Delinquency and Loan Loss
Experience," and in the mortgage lending industry generally.

         As of the statistical calculation date, the mortgage loans in pool I
had the following characteristics:


                                      S-11
<PAGE>

         o        there were ___ mortgage loans under which the mortgaged
                  properties are located in __ states,

         o        the aggregate principal balance, after application of all
                  payments due on or before the statistical calculation date,
                  was $_____________,

         o        the minimum principal balance was $_____________, the maximum
                  principal balance was $_____________, and the average
                  principal balance was $_____________,

         o        the mortgage interest rates ranged from _____% to ____% per
                  annum, and the weighted average mortgage interest rate was
                  approximately ____% per annum,

         o        the original term to stated maturity ranged from ___ months to
                  360 months,

         o        the remaining term to stated maturity ranged from __ months to
                  ____ months, the weighted average original term to stated
                  maturity was approximately ___ months and the weighted average
                  remaining term to stated maturity was approximately ____
                  months,

         o        no mortgage loan had a maturity later than _________,

         o        approximately _______% of the aggregate principal balance of
                  the mortgage loans require monthly payments of principal that
                  will fully amortize these mortgage loans by their respective
                  maturity dates, and approximately ____% of the aggregate
                  principal balance of the mortgage loans are balloon loans,

         o        the weighted average CLTV was approximately _____%,

         o        approximately _____% of mortgage loans are secured by first
                  liens, and approximately _____% of mortgage loans are secured
                  by second liens, and

         o        approximately _____%, _____%, ____%, _____% and ____% of the
                  mortgage loans are secured by mortgaged properties located in
                  the States of _____________, _____________, _____________,
                  _____________ and _____________, respectively.

         On or prior to _____________, the trust is expected to purchase,
subject to availability, subsequent mortgage loans to be added to pool I. The
maximum aggregate principal balance of subsequent mortgage loans that may be
purchased is expected to be approximately $_____________.

         The following tables present statistical information on the mortgage
loans in pool I. Due to rounding, the percentages shown may not precisely total
100.00%.

                GEOGRAPHICAL DISTRIBUTION OF MORTGAGED PROPERTIES

                                     Pool I
     
                                                            % of Statistical  
                                                             Calculation Date 
                   Number of         Aggregate Unpaid      Aggregate Principal
    State         Mortgage Loans      Principal Balance          Balance
    -----         --------------      -----------------    --------------------
     TOTAL


                                      S-12
<PAGE>

                           DISTRIBUTION OF CLTV RATIOS

                                     Pool I

                                                           % of Statistical  
                                                             Calculation Date 
     Original        Number of         Aggregate Unpaid      Aggregate Principal
    CLTV Range    Mortgage Loans      Principal Balance          Balance
    ----------    --------------      -----------------    --------------------
     TOTAL

                  DISTRIBUTION OF GROSS MORTGAGE INTEREST RATES

                                     Pool I
                                  
                                                            % of Statistical    
     Gross                                                   Calculation Date   
Mortgage Interest   Number of         Aggregate Unpaid      Aggregate Principal 
   Rate Range     Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 
     TOTAL

                    =======            ==============           ==========

                   DISTRIBUTION OF ORIGINAL TERMS TO MATURITY
                                   (in months)

                                     Pool I

                                                             % of Statistical   
     Range of                                                Calculation Date   
  Original Terms     Number of         Aggregate Unpaid    Aggregate Principal  
   (in months)    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                   DISTRIBUTION OF REMAINING TERMS TO MATURITY
                                   (in months)

                                     Pool I



                                                             % of Statistical   
     Range of                                                Calculation Date   
  Remaining Terms    Number of         Aggregate Unpaid    Aggregate Principal  
   (in months)    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                   DISTRIBUTION OF ORIGINAL PRINCIPAL BALANCES

                                     Pool I


     Range of                                                % of Statistical   
 Original Mortgage                                           Calculation Date   
 Loan Principal      Number of         Aggregate Unpaid    Aggregate Principal  
   Balances       Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                                      S-13
<PAGE>

                   DISTRIBUTION OF CURRENT PRINCIPAL BALANCES

                                     Pool I

    Range of                                                 % of Statistical   
 Current Mortgage                                            Calculation Date   
 Loan Principal      Number of         Aggregate Unpaid    Aggregate Principal  
   Balances       Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                           DISTRIBUTION BY LIEN STATUS

                                     Pool I
                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
   Lien Status    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                        DISTRIBUTION BY AMORTIZATION TYPE

                                     Pool I

                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
Amortization Type Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                        DISTRIBUTION BY OCCUPANCY STATUS

                                     Pool I

                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
Occupancy Status  Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                          DISTRIBUTION BY PROPERTY TYPE

                                     Pool I
                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
  Property Type   Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========      


                                      S-14
<PAGE>

The Pool II Mortgage Loans

         As of the statistical calculation date, each of the mortgage loans in
pool II had a remaining term to maturity of no greater than 360 months and had a
mortgage interest rate of at least _____% per annum.

         The CLTVs described in this prospectus supplement were calculated based
upon the appraised values of the mortgaged properties at the time of
origination. No assurance can be given that the appraised values of the
mortgaged properties have remained or will remain at the levels that existed on
the dates of origination of the mortgage loans. If property values decline such
that the outstanding principal balances of the mortgage loans, together with the
outstanding principal balances of any first liens, become equal to or greater
than the value of the mortgaged properties, the actual rates of delinquencies,
foreclosures and losses could be higher than those historically experienced by
the servicer, as described below under "The Originators, the Depositor and the
Servicer -- Delinquency and Loan Loss Experience," and in the mortgage lending
industry.

         As of the statistical calculation date, the mortgage loans in pool II
had the following characteristics:

         o        there were ___ mortgage loans under which the mortgaged
                  properties are located in ___ states,

         o        the aggregate principal balance, after application of all
                  payments due on or before the statistical calculation date,
                  was $_____________,

         o        the minimum principal balance was $_____________, the maximum
                  principal balance was $_____________, and the average
                  principal balance was $_____________,

         o        the mortgage interest rates ranged from ____% to ___% per
                  annum, and the weighted average mortgage interest rate was
                  approximately ___% per annum,

         o        the original term to stated maturity ranged from __ months to
                  360 months,

         o        the remaining term to stated maturity ranged from __ months to
                  ___ months, the weighted average original term to stated
                  maturity was approximately ___ months and the weighted average
                  remaining term to stated maturity was approximately ___
                  months,

         o        no mortgage loan had a maturity later than _____________,

         o        approximately ____% of the aggregate principal balance of the
                  mortgage loans require monthly payments of principal that will
                  fully amortize these mortgage loans by their respective
                  maturity dates, and approximately ____% of the aggregate
                  principal balance of the mortgage loans are balloon loans,

         o        the weighted average CLTV was approximately ____%,

         o        approximately ____% of mortgage loans are secured by first
                  liens, and approximately ____% of mortgage loans are secured
                  by second liens, and

         o        approximately ___%, ___%, ____%, ____% and ____% of the
                  mortgage loans are secured by mortgaged properties located in
                  the States of _____________, _____________, _____________,
                  _____________ and _____________, respectively.

         On or prior to _____________, the trust is expected to purchase,
subject to availability, subsequent mortgage loans to be added to pool II. The
maximum aggregate principal balance of subsequent mortgage loans that may be
purchased is expected to be approximately $_____________.


                                      S-12
<PAGE>

         The following tables present statistical information on the mortgage
loans in pool II. Due to rounding, the percentages shown may not precisely total
100.00%.



                GEOGRAPHICAL DISTRIBUTION OF MORTGAGED PROPERTIES

                                     Pool II
     
                                                            % of Statistical  
                                                             Calculation Date 
                   Number of         Aggregate Unpaid      Aggregate Principal
    State         Mortgage Loans      Principal Balance          Balance
    -----         --------------      -----------------    --------------------
     TOTAL

                           DISTRIBUTION OF CLTV RATIOS

                                     Pool II

                                                           % of Statistical  
                                                             Calculation Date 
     Original        Number of         Aggregate Unpaid      Aggregate Principal
    CLTV Range    Mortgage Loans      Principal Balance          Balance
    ----------    --------------      -----------------    --------------------
     TOTAL

                  DISTRIBUTION OF GROSS MORTGAGE INTEREST RATES

                                     Pool II
                                  
                                                            % of Statistical    
     Gross                                                   Calculation Date   
Mortgage Interest   Number of         Aggregate Unpaid      Aggregate Principal 
   Rate Range     Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 
     TOTAL

                    =======            ==============           ==========

                   DISTRIBUTION OF ORIGINAL TERMS TO MATURITY
                                   (in months)

                                     Pool II

                                                             % of Statistical   
     Range of                                                Calculation Date   
  Original Terms     Number of         Aggregate Unpaid    Aggregate Principal  
   (in months)    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                   DISTRIBUTION OF REMAINING TERMS TO MATURITY
                                   (in months)

                                     Pool II



                                                             % of Statistical   
     Range of                                                Calculation Date   
  Remaining Terms    Number of         Aggregate Unpaid    Aggregate Principal  
   (in months)    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                                      S-16
<PAGE>

                   DISTRIBUTION OF ORIGINAL PRINCIPAL BALANCES

                                     Pool II


     Range of                                                % of Statistical   
 Original Mortgage                                           Calculation Date   
 Loan Principal      Number of         Aggregate Unpaid    Aggregate Principal  
   Balances       Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                   DISTRIBUTION OF CURRENT PRINCIPAL BALANCES

                                     Pool II

    Range of                                                 % of Statistical   
 Current Mortgage                                            Calculation Date   
 Loan Principal      Number of         Aggregate Unpaid    Aggregate Principal  
   Balances       Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                           DISTRIBUTION BY LIEN STATUS

                                     Pool II
                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
   Lien Status    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                        DISTRIBUTION BY AMORTIZATION TYPE

                                     Pool II

                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
Amortization Type Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                        DISTRIBUTION BY OCCUPANCY STATUS

                                     Pool II

                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
Occupancy Status  Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                          DISTRIBUTION BY PROPERTY TYPE

                                     Pool II
                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
  Property Type   Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========      


                                      S-17
<PAGE>

Conveyance of subsequent mortgage loans

         The Indenture permits the trust to acquire subsequent mortgage loans
with the funds on deposit in the pre-funding accounts. It is expected that the
amount on deposit in the pre-funding accounts on the closing date will be
approximately $_____________ for pool I and $_____________ for pool II.
Accordingly, the statistical characteristics of the mortgage loans in pool I and
pool II will vary as of any subsequent cut-off date upon the acquisition of
subsequent mortgage loans.

         The obligation of the trust to purchase the subsequent mortgage loans
on any subsequent transfer date during the Pre-Funding Period is subject to the
following requirements:

         o        the subsequent mortgage loan may not be 30 or more days
                  contractually delinquent as of a subsequent cut-off date which
                  is the close of business on the last day of the calendar month
                  preceding the month in which the subsequent mortgage loan was
                  purchased by the trust;

         o        the original term to maturity of the subsequent mortgage loan
                  may not exceed 360 months for pool I and 360 months for pool
                  II;

         o        the subsequent mortgage loan must have a mortgage interest
                  rate of at least ____% for pool I and ____% for pool II;

         o        the purchase of the subsequent mortgage loans is consented to
                  by the note insurer and the rating agencies, notwithstanding
                  the fact that the subsequent mortgage loans meet the
                  parameters stated in this prospectus supplement;

         o        the principal balance of any subsequent mortgage loan may not
                  exceed $_____________ for pool I and $_____________ for pool
                  II;

         o        no more than _____% for pool I and ____% for pool II of the
                  aggregate principal balance of the subsequent mortgage loans
                  may be second liens;

         o        no such subsequent mortgage loan shall have a CLTV of more
                  than (a) for consumer purpose loans, ___% for pool I and ____%
                  for pool II, and (b) for business purpose loans, ___% for pool
                  I and ___% for pool II;

         o        no more than ____% for pool I and ___% for pool II of the
                  subsequent mortgage loans may be balloon loans;

         o        no more than ____% for pool I and ____% for pool II of the
                  subsequent mortgage loans may be secured by mixed-use
                  properties, commercial properties, or five or more unit
                  multifamily properties; and

         o        following the purchase of the subsequent mortgage loans by the
                  trust, the mortgage loans, including the subsequent mortgage
                  loans, (a) will have a weighted average mortgage interest
                  rate, (I) for consumer purpose loans, of at least ____% for
                  pool I and ____% for pool II and (II) for business purpose
                  loans, of at least ____% for pool I and ____% for pool II; and
                  (b) will have a weighted average CLTV of not more than (I) for
                  consumer purpose loans, ____% for pool I and ____% for pool
                  II, and (II) for business purpose loans, ____% for pool I and
                  ____% for pool II.

         The Indenture will provide that any of these requirements may be waived
or modified in any respect upon prior written consent of the note insurer, with
the exception of the requirements concerning maximum principal balance.


                                      S-18
<PAGE>

                 THE ORIGINATORS, THE DEPOSITOR AND THE SERVICER

                             [Corporate description]
             [To be supplied by originators, depositor and servicer]

Underwriting Guidelines

                         [To be supplied by originators]

The Servicer

                          [To be supplied by servicer]

Delinquency and Loan Loss Experience

         The following tables present information relating to the delinquency
and loan loss experience on the mortgage loans included in originators servicing
portfolio for the periods shown. The delinquency and loan loss experience
represents the historical experience of the originators, and there can be no
assurance that the future experience on the mortgage loans in the trust will be
the same as, or more favorable than, that of the mortgage loans in the
originators' overall servicing portfolio.

                     Delinquency and Foreclosure Experience
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                            At                   At                  At
                                   ------------------   -------------------   -------------------
                                             % of                    % of                 % of    
                                    Amount   Amount      Amount     Amount      Amount   Amount   
                                   Serviced  Serviced   Serviced   Serviced    Serviced  Serviced 
                                   --------  --------   --------   --------    --------  -------- 
                                                                                         
<S>                                <C>       <C>         <C>       <C>         <C>       <C>
Servicing portfolio..............
  Past due loans(1):
    60-89 days...................
    90 days or more .............
                                   --------  --------   --------   --------    --------  -------- 
Total past due loans(2)..........


REO Properties(3)................
                                   --------  --------   --------   --------    --------  -------- 
Total past due loans,
foreclosures pending and REO
Properties(3)....................
</TABLE>

(1)      The past due period is based on the actual number of days that a
         payment is contractually past due. A loan as to which a monthly payment
         was due 60-89 days prior to the reporting period is considered 60-89
         days past due, etc.

(2)      Includes pending foreclosures.

(3)      An "REO property" is a property acquired and held as a result of
         foreclosure or deed in lieu of foreclosure.


                                      S-19
<PAGE>

                           Loan Charge-Off Experience
                             (Dollars in Thousands)

                                              At             At           At
                                           ---------      --------      -------
Servicing portfolio at period end......

Average outstanding(1).................
  Gross losses(2)......................
  Loan recoveries......................

  Net loan charge-offs.................

  Net loan charge-offs as a percentage
  of servicing portfolio at period end.
  Net loan charge-offs as a percentage
  of average outstanding...............

(1)  "Average outstanding" presented is the arithmetic average of the principal
     balances of the loans in the originators' servicing portfolio outstanding
     at the opening and closing of business for this period.

(2)  "Gross losses" means the outstanding principal balance plus accrued but
     unpaid interest on liquidated mortgage loans.

         While the above delinquency and foreclosure and loan charge-off
experiences are typical of the originators' experiences at the dates for the
periods indicated, there can be no assurance that the delinquency and
foreclosure and loan charge-off experiences on the mortgage loans will be
similar. Accordingly, the information should not be considered to reflect the
credit quality of the mortgage loans included in the trust, or as a basis of
assessing the likelihood, amount or severity of losses on the mortgage loans.
The statistical data in the tables is based on all of the mortgage loans in the
originators' servicing portfolio. The mortgage loans, in general, may have
characteristics which distinguish them from the majority of the loans in the
originators' servicing portfolio.

                                THE OWNER TRUSTEE

         ________________________, a national banking association, has its
corporate trust offices located at ________________________. The owner trustee
will perform limited administrative functions on behalf of the trust pursuant to
the Trust Agreement. The owner trustee's duties in connection with the issuance
and sale of the notes are limited solely to its express obligations under the
Trust Agreement.

                              THE INDENTURE TRUSTEE

         ________________________, a ____________ banking corporation, has an
office at ________________________. The indenture trustee will act as initial
authenticating agent, paying agent and note registrar pursuant to the terms of
the Indenture.

                              THE COLLATERAL AGENT

         ________________________, a national banking association, has its
corporate trust office at ________________________. The collateral agent's
duties are limited solely to its express obligations under the Sale and
Servicing Agreement.


                                      S-20
<PAGE>

               DESCRIPTION OF THE NOTES AND THE TRUST CERTIFICATES

         On the closing date, the trust will issue the class A-1 notes and the
class A-2 notes pursuant to the Indenture. Each class A-1 note represents a debt
obligation of the trust secured by a pledge of the portion of the trust estate
consisting of the pool I mortgage loans and, to the extent provided in this
prospectus supplement, the pool II mortgage loans. Each class A-2 note
represents a debt obligation of the trust secured by a pledge of the portion of
the trust estate consisting of the pool II mortgage loans and, to the extent
provided in this prospectus supplement, the pool I mortgage loans. Pursuant to
the Trust Agreement, the trust will also issue two classes of trust
certificates, together representing the entire beneficial ownership interest in
the trust. Each class of trust certificate will represent the entire beneficial
ownership interest in one pool of mortgage loans. There will be two trust
certificates relating to each pool, which will be held by the depositor and
ABFS. None of the trust certificates may be transferred without the consent of
the note insurer and compliance with the transfer provisions of the Trust
Agreement.

         The trust estate consists of

         o        the mortgage loans, together with the mortgage files relating
                  thereto and all collections thereon and proceeds thereof
                  collected after the Cut-Off Date,

         o        the assets as from time to time are identified as REO property
                  and collections thereon and proceeds thereof,

         o        assets that are deposited in the accounts relating to the
                  trust, including amounts on deposit in the Accounts and
                  invested in accordance with the Indenture and the Sale and
                  Servicing Agreement,

         o        the indenture trustee's rights with respect to the mortgage
                  loans under all insurance policies required to be maintained
                  pursuant to the Sale and Servicing Agreement and any insurance
                  proceeds,

         o        Liquidation Proceeds and

         o        released mortgaged property proceeds. In addition, the
                  depositor will cause the note insurer to issue the note
                  insurance policy under which it will guarantee payments to the
                  holders of the notes as described in this prospectus
                  supplement.

         The notes will be issued only in book-entry form, in denominations of
$1,000 initial principal balance and integral multiples of $1,000 in excess
thereof, except that one note of each class may be issued in a different amount.

Book-Entry Registration

         The notes are sometimes referred to in this prospectus supplement as
"book-entry notes." No person acquiring an interest in the book-entry notes will
be entitled to receive a definitive note representing an obligation of the
trust, except under the limited circumstances described in this prospectus
supplement. beneficial owners may elect to hold their interests through DTC, in
the United States, or Cedelbank or the Euroclear System, in Europe. Transfers
within DTC, Cedelbank or Euroclear, as the case may be, will be in accordance
with the usual rules and operating procedures of the relevant system. So long as
the notes are book-entry notes, these notes will be evidenced by one or more
notes registered in the name of Cede & Co., which will be the "holder" of these
notes, as the nominee of DTC or one of the relevant depositaries. Cross-market
transfers between persons holding directly or indirectly through DTC, on the one
hand, and counterparties holding directly or indirectly through Cedelbank or
Euroclear, on the other, will be effected in DTC through The Chase Manhattan
Bank, the relevant depositories of 


                                      S-21
<PAGE>

Cedelbank or Euroclear, respectively, and each a participating member of DTC.
The notes will initially be registered in the name of Cede & Co.. The interests
of the holders of these notes will be represented by book-entries on the records
of DTC and participating members thereof. All references in this prospectus
supplement to any notes reflect the rights of beneficial owners only as these
rights may be exercised through DTC and its participating organizations for so
long as these notes are held by DTC.

         The beneficial owners of notes may elect to hold their notes through
DTC in the United States, or Cedelbank or Euroclear if they are participants in
these systems, or indirectly through organizations which are participants in
these systems. The book-entry notes will be issued in one or more notes per
class of notes which in the aggregate equal the outstanding principal balance of
the related class of notes and will initially be registered in the name of Cede
& Co., the nominee of DTC. Cedelbank and Euroclear will hold omnibus positions
on behalf of their participants through customers' securities accounts in
Cedelbank's and Euroclear's names on the books of their respective depositaries
which in turn will hold such positions in customers' securities accounts in the
depositaries' names on the books of DTC. Chase will act as depositary for
Cedelbank and Morgan Guaranty Trust Company of New York will act as depositary
for Euroclear. Investors may hold their beneficial interests in the book-entry
notes in minimum denominations representing principal amounts of $1,000. Except
as described below, no beneficial owner will be entitled to receive a physical
or definitive note representing this note. Unless and until definitive notes are
issued, it is anticipated that the only "holder" of these notes will be Cede &
Co., as nominee of DTC. beneficial owners will not be "holders" or "noteholders"
as those terms are used in the Indenture and the Sale and Servicing Agreement.
Beneficial owners are only permitted to exercise their rights indirectly through
participants and DTC.

         The beneficial owner's ownership of a book-entry note will be recorded
on the records of the brokerage firm, bank, thrift institution or other
financial intermediary that maintains the beneficial owner's account for such
purpose. In turn, the financial intermediary's ownership of the book-entry note
will be recorded on the records of DTC or on the records of a participating firm
that acts as agent for the financial intermediary, whose interest will in turn
be recorded on the records of DTC, if the beneficial owner's financial
intermediary is not a DTC participant and on the records of Cedelbank or
Euroclear, as appropriate.

         DTC is a limited purpose trust company organized under the laws of the
State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York UCC and a "clearing agency"
registered pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its participants and to facilitate the clearance and settlement
of securities transactions between participants through electronic book-entries,
thereby eliminating the need for physical movement of notes. participants
include securities brokers and dealers, including the underwriter, banks, trust
companies and clearing corporations. Indirect access to the DTC system also is
available to others such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a participant, either
directly or indirectly through "indirect participants".

         Under the rules, regulations and procedures creating and affecting DTC
and its operations, DTC is required to make book-entry transfers of book-entry
notes, such as the notes, among participants on whose behalf it acts for the
book-entry notes and to receive and transmit distributions of principal of and
interest on the book-entry notes. Participants and indirect participants with
which beneficial owners have accounts with respect to the book-entry notes
similarly are required to make book-entry transfers and receive and transmit
these payments on behalf of their respective beneficial owners.

         Beneficial owners that are not participants or indirect participants
but desire to purchase, sell or otherwise transfer ownership of, or other
interests in, book-entry notes may do so only through participants and indirect
participants. In addition, beneficial owners will receive all distributions of


                                      S-22
<PAGE>

principal and interest from the indenture trustee, or a paying agent on behalf
of the indenture trustee, through DTC participants. DTC will forward these
distributions to its participants, which thereafter will forward them to
indirect participants or beneficial owners. beneficial owners will not be
recognized by the indenture trustee, the servicer or any paying agent as holders
of the notes, and beneficial owners will be permitted to exercise the rights of
the holders of the notes only indirectly through DTC and its participants.

         Because of time zone differences, credits of securities received in
Cedelbank or Euroclear as a result of a transaction with a participant will be
made during subsequent securities settlement processing and dated the business
day following the DTC settlement date. These credits or any transactions in the
securities settled during this processing will be reported to the relevant
Euroclear or Cedelbank participants on that business day. Cash received in
Cedelbank or Euroclear as a result of sales of securities by or through a
Cedelbank participant or Euroclear participant to a DTC participant will be
received with value on the DTC settlement date but will be available in the
relevant Cedelbank or Euroclear cash account only as of the business day
following settlement in DTC. For information concerning tax documentation
procedures relating to the notes, see "Certain Federal Income Tax Consequences
- -- REMIC Securities" in the accompanying prospectus.

         Transfers between participants will occur in accordance with DTC rules.
Transfers between Cedelbank participants and Euroclear participants will occur
in accordance with their respective rules and operating procedures.

         Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Cedelbank
participants or Euroclear participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing system by the relevant depositary; however, these cross-market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in this system in accordance
with its rules and procedures and within its established deadlines. The relevant
European international clearing system will, if the transaction meets its
settlement requirements, deliver instructions to the relevant depositary to take
action to effect final settlement on its behalf by delivering or receiving
securities in DTC, and making or receiving payment in accordance with normal
procedures for same day funds settlement applicable to DTC. Cedelbank
participants and Euroclear participants may not deliver instructions directly to
the European Depositaries.

         Cedelbank is incorporated under the laws of Luxembourg as a
professional depository. Cedelbank holds securities for its participant
organizations and facilitates the clearance and settlement of securities
transactions between Cedelbank participants through electronic book-entry
changes in accounts of Cedelbank participants, thereby eliminating the need for
physical movement of notes. Transactions may be settled in Cedelbank in any of
28 currencies, including United States dollars. Cedelbank provides to its
Cedelbank participants, among other things, services for safekeeping,
administration, clearance and settlement of internationally traded securities
and securities lending and borrowing. Cedelbank interfaces with domestic markets
in several countries. As a professional depository, Cedelbank is subject to
regulation by the Luxembourg Monetary Institute. Cedelbank participants are
recognized financial institutions around the world, including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations. Indirect access to Cedelbank is also available
to others, such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a Cedelbank participant,
either directly or indirectly.

         Euroclear was created in 1968 to hold securities for participants of
Euroclear and to clear and settle transactions between Euroclear participants
through simultaneous electronic book-entry delivery against payment, thereby
eliminating the need for physical movement of notes and any risk from lack of


                                      S-23
<PAGE>

simultaneous transfers of securities and cash. Transactions may now be settled
in any of 31 currencies, including United States dollars. Euroclear includes
various other services, including securities lending and borrowing and
interfaces with domestic markets in several countries generally similar to the
arrangements for cross-market transfers with DTC described above. Euroclear is
operated by the Brussels, Belgium office of Morgan Guaranty Trust Company of New
York, under contract with Euroclear Clearance Systems S.C., a Belgian
cooperative corporation. All operations are conducted by the Euroclear Operator,
and all Euroclear Securities clearance accounts and Euroclear cash accounts are
accounts with the Euroclear operator, not Euroclear Clearance. Euroclear
Clearance establishes policy for Euroclear on behalf of Euroclear participants.
Euroclear participants include banks (including central banks), securities
brokers and dealers and other professional financial intermediaries. Indirect
access to Euroclear is also available to other firms that clear through or
maintain a custodial relationship with a Euroclear participant, either directly
or indirectly.

         The Euroclear operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.

         Securities clearance accounts and cash accounts with the Euroclear
operator are governed by the Terms and Conditions Governing Use of Euroclear and
the Operating Procedures of the Euroclear System and applicable Belgian law. The
Terms and Conditions govern transfers of securities and cash within Euroclear,
withdrawals of securities and cash from Euroclear, and receipts of payments on
securities in Euroclear. All securities in Euroclear are held on a fungible
basis without attribution of specific notes to specific securities clearance
accounts. The Euroclear operator acts under the Terms and Conditions only on
behalf of Euroclear participants, and has no record of or relationship with
persons holding through Euroclear participants.

         Distributions on the book-entry notes will be made on each distribution
date by the indenture trustee to Cede & Co., as nominee of DTC. DTC will be
responsible for crediting the amount of these payments to the accounts of the
applicable DTC participants in accordance with DTC's normal procedures. Each DTC
participant will be responsible for disbursing this payment to the beneficial
owners of the book-entry notes that it represents and to each financial
intermediary for which it acts as agent. Each financial intermediary will be
responsible for disbursing funds to the beneficial owners of the book-entry
notes that it represents.

         Under a book-entry format, beneficial owners of the book-entry notes
may experience some delay in their receipt of payments, since these payments
will be forwarded by the indenture trustee to Cede & Co., as nominee of DTC.
Distributions on notes held through Cedelbank or Euroclear will be credited to
the cash accounts of Cedelbank participants or Euroclear participants in
accordance with the relevant system's rules and procedures, to the extent
received by the relevant depositary. These distributions will be subject to tax
reporting in accordance with relevant United States tax laws and regulations.
Because DTC can only act on behalf of financial intermediaries, the ability of a
beneficial owner to pledge book-entry notes to persons or entities that do not
participate in the DTC system, or otherwise take actions in respect of the
book-entry notes, may be limited due to the lack of physical notes for the
book-entry notes. In addition, issuance of the book-entry notes in book-entry
form may reduce the liquidity of the notes in the secondary market since some
potential investors may be unwilling to purchase notes for which they cannot
obtain physical notes.

         Monthly and annual reports on the trust provided by the indenture
trustee to Cede & Co., as nominee of DTC, may be made available to beneficial
owners upon request, in accordance with the rules, 


                                      S-24
<PAGE>

regulations and procedures creating and affecting DTC, and to the financial
intermediaries to whose DTC accounts the book-entry notes of the beneficial
owners are credited.

         DTC has advised the depositor and the servicer that it will take any
action permitted to be taken by a holder of the notes under the Indenture only
at the direction of one or more participants to whose accounts with DTC the
book-entry notes are credited. Additionally, DTC has advised the depositor that
it will take these actions concerning specified percentages of voting rights
only at the direction of and on behalf of participants whose holdings of
book-entry notes evidence the specified percentages of voting rights. DTC may
take conflicting actions with respect to percentages of voting rights to the
extent that participants whose holdings of book-entry notes evidence the
percentages of voting rights authorize divergent action.

         None of the trust, the owner trustee, the depositor, the servicer, the
note insurer or the indenture trustee will have any responsibility for any
aspect of the records relating to or payments made on account of beneficial
ownership interests of the book-entry notes held by Cede & Co., as nominee for
DTC, or for maintaining, supervising or reviewing any records relating to the
beneficial ownership interests.

         Although DTC, Cedelbank and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of notes among participants of DTC,
Cedelbank and Euroclear, they are under no obligation to perform or continue to
perform these procedures and these procedures may be discontinued at any time.

Definitive Notes

         The notes, which will be issued initially as book-entry notes, will be
converted to definitive notes and reissued to beneficial owners or their
nominees, rather than to DTC or its nominee, only if (a) DTC or the servicer
advises the indenture trustee in writing that DTC is no longer willing or able
to discharge properly its responsibilities as depository of the book-entry notes
and DTC or the servicer is unable to locate a qualified successor or (b) the
indenture trustee, at its option, elects to terminate the book-entry system
through DTC.

         Upon the occurrence of any event described in the immediately preceding
paragraph, DTC will be required to notify all participants of the availability
through DTC of definitive notes. Upon delivery of definitive notes, the
indenture trustee will reissue the book-entry notes as definitive notes to
beneficial owners. Distributions of principal of, and interest on, the
book-entry notes will thereafter be made by the indenture trustee, or a paying
agent on behalf of the indenture trustee, directly to holders of definitive
notes in accordance with the procedures set forth in the Indenture.

         Definitive notes will be transferable and exchangeable at the offices
of the indenture trustee or the note registrar. No service charge will be
imposed for any registration of transfer or exchange, but the indenture trustee
may require payment of a sum sufficient to cover any tax or other governmental
charge imposed in connection therewith.

Assignment and Pledge of Initial Mortgage Loans

         Pursuant to the Loan Sale Agreement, the originators will sell,
transfer, assign, set over and otherwise convey the mortgage loans, without
recourse, to the depositor on the closing date. Pursuant to the Sale and
Servicing Agreement, the depositor will sell, transfer, assign, set over and
otherwise convey without recourse to the trust, all right, title and interest in
and to each mortgage loan, including all principal outstanding as of, and
interest due after, the Cut-Off Date. Each transfer will convey all right, title
and interest in and to (a) principal outstanding as of the Cut-Off Date, and (b)
interest due on each mortgage loan after the Cut-Off Date; provided, however,
that the originators will not convey, and the 


                                      S-25
<PAGE>

originators reserve and retain all their respective right, title and interest in
and to, (i) principal, including principal prepayments in full and curtailments
(i.e., partial prepayments), received on each mortgage loan on or prior to the
Cut-Off Date and (ii) interest due on each mortgage loan on or prior to the
Cut-Off Date.

         Pursuant to the Indenture, the trust will pledge to the indenture
trustee in trust for the benefit of the holders of the notes and the note
insurer, all right, title and interest in and to each mortgage loan, including
all principal outstanding as of, and interest due after, the Cut-Off Date, as
collateral security for the notes.

Assignment and Pledge of Subsequent Mortgage Loans

         The trust may acquire subsequent mortgage loans with the funds on
deposit in either pre-funding account at any time during the period from the
closing date until the earliest of (i) the date on which the amount on deposit
in pre-funding account is less than $100,000, (ii) the date on which an event of
default occurs under the terms of the Indenture, or (iii) the close of business
on ____________. The amount on deposit in the pre-funding accounts will be
reduced during the this period by the amount thereof used to purchase subsequent
mortgage loans in accordance with the terms of the Indenture. The depositor
expects that the amount on deposit in each of the pre-funding accounts will be
reduced to less than $100,000 by ____________. To the extent funds in the
pre-funding accounts are not used to purchase subsequent mortgage loans by
____________, these funds will be used to prepay the principal of the related
class of notes on the following distribution date. Subsequent mortgage loans
will be transferred by the originators to the depositor and transferred by the
depositor to the trust. The trust will then pledge the subsequent mortgage loans
to the indenture trustee, on behalf of the holders of the notes and the note
insurer.

Delivery of Mortgage Loan Documents

         In connection with the sale, transfer, assignment or pledge of the
mortgage loans to the trust, the trust will cause to be delivered to the
collateral agent, on behalf of the indenture trustee, on the closing date, the
following documents concerning each mortgage loan which constitute the mortgage
file:

         (a)      the original mortgage note, endorsed without recourse in blank
                  by the originator, including all intervening endorsements
                  showing a complete chain of endorsement;

         (b)      the original mortgage with evidence of recording indicated
                  thereon or, in limited circumstances, a copy thereof certified
                  by the applicable recording office;

         (c)      the recorded mortgage assignment(s), or copies thereof
                  certified by the applicable recording office, if any, showing
                  a complete chain of assignment from the originator of the
                  mortgage loan to the originator -- which assignment may, at
                  the originator's option, be combined with the assignment
                  referred to in clause (d) below;

         (d)      a mortgage assignment in recordable form, which, if acceptable
                  for recording in the relevant jurisdiction, may be included in
                  a blanket assignment or assignments, of each mortgage from the
                  originator to the indenture trustee;

         (e)      originals of all assumption, modification and substitution
                  agreements in those instances where the terms or provisions of
                  a mortgage or mortgage note have been modified or the mortgage
                  or mortgage note has been assumed; and

         (f)      an original title insurance policy or (A) a copy of the title
                  insurance policy, or (B) a binder thereof or copy of the
                  binder together with a certificate from the originator that
                  the 


                                      S-26
<PAGE>

                  original mortgage has been delivered to the title insurance
                  company that issued the binder for recordation.

         Pursuant to the Sale and Servicing Agreement, the collateral agent, on
behalf of the indenture trustee, agrees to execute and deliver on or prior to
the closing date, or, for subsequent mortgage loans, on or prior to the
subsequent transfer date, an acknowledgment of receipt of the original mortgage
note, item (a) above, for each of the mortgage loans, with any exceptions noted.
The collateral agent, on behalf of the indenture trustee, agrees, for the
benefit of the holders of the notes and the note insurer, to review, or cause to
be reviewed, each mortgage file within thirty (30) days after the closing date
or the subsequent transfer date, as applicable -- or, for any Qualified
Substitute Mortgage Loan, within thirty (30) days after the receipt by the
collateral agent thereof -and to deliver a certification generally to the effect
that, as to each mortgage loan listed in the schedule of mortgage loans, (a) all
documents required to be delivered to it pursuant to the Sale and Servicing
Agreement are in its possession, (b) each of these documents has been reviewed
by it and has not been mutilated, damaged, torn or otherwise physically altered,
appears regular on its face and relates to the mortgage loan, and (c) based on
its examination and only as to the foregoing documents, specified information
included on the schedule of mortgage loans accurately reflects the information
included in the mortgage file delivered on that date.

         If the collateral agent, during the process of reviewing the mortgage
files, finds any document constituting a part of an mortgage file which is not
executed, has not been received or is unrelated to the mortgage loans, or that
any mortgage loan does not conform to the requirements above or to the
description thereof as included in the schedule of mortgage loans, the
collateral agent shall promptly so notify the indenture trustee, the servicer,
the depositor and the note insurer in writing with details thereof. The
depositor agrees to use reasonable efforts to cause to be remedied a material
defect in a document constituting part of an mortgage file of which it is so
notified by the collateral agent. If, however, within sixty (60) days after the
collateral agent's notice of the defect, the depositor has not caused the defect
to be remedied and the defect materially and adversely affects the interest of
the holders of the notes or the interests of the note insurer in the mortgage
loan, the depositor or the originator will either (a) substitute in lieu of the
mortgage loan a Qualified Substitute Mortgage Loan and, if the then outstanding
principal balance of the Qualified Substitute Mortgage Loan is less than the
principal balance of the mortgage loan as of the date of the substitution plus
accrued and unpaid interest thereon, deliver to the servicer a substitution
adjustment equal to the amount of any such shortfall or (b) purchase the
mortgage loan at a price equal to the outstanding principal balance of the
mortgage loan as of the date of purchase, plus the greater of (i) all accrued
and unpaid interest thereon and (ii) thirty (30) days' interest thereon,
computed at the mortgage interest rate, net of the servicing fee if the servicer
is effecting the repurchase, plus the amount of any unreimbursed servicing
advances made by the servicer, which purchase price shall be deposited in the
Distribution Account on the next succeeding servicer remittance date after
deducting therefrom any amounts received in respect of the repurchased mortgage
loan or Loans and being held in the Distribution Account for future distribution
to the extent these amounts have not yet been applied to principal or interest
on the mortgage loan. In addition, the depositor and the originators shall be
obligated to indemnify the indenture trustee, the collateral agent, the holders
of the notes and the note insurer for any third-party claims arising out of a
breach by the depositor or the originators of representations or warranties
regarding the mortgage loans. The obligation of the depositor and the
originators to cure a breach or to substitute or purchase any mortgage loan and
to indemnify constitute the sole remedies respecting a material breach of any
representation or warranty to the holders of the notes, the indenture trustee,
the collateral agent and the note insurer.

Representations and Warranties of the Depositor

         The depositor will represent, among other things, for each mortgage
loan, as of the closing date or the subsequent transfer date, as applicable, the
following:


                                      S-27
<PAGE>

         1. the information included in the schedule of mortgage loans for each
mortgage loan is true and correct;

         2. all of the original or certified documentation constituting the
mortgage files, including all material documents related thereto, has been or
will be delivered to the collateral agent, on behalf of the indenture trustee,
on the closing date or the subsequent transfer date, as applicable;

         3. the mortgaged property consists of a single parcel of real property
separately assessed for tax purposes, upon which is erected a detached or an
attached one-family residence or a detached two- to six-family dwelling, or an
individual condominium unit in a low-rise condominium, or a mobile home unit, or
an individual unit in a planned unit development, or a commercial property, or a
mixed use or multiple purpose property. The residence, dwelling or unit is not,

         o        a unit in a cooperative apartment,

         o        a property constituting part of a syndication,

         o        a time share unit,

         o        a property held in trust,

         o        a manufactured dwelling,

         o        a log-constructed home, or

         o        a recreational vehicle;

         4. each mortgage is a valid first or second lien on a fee simple, or
its equivalent under applicable state law, estate in the real property securing
the amount owed by the mortgagor under the mortgage note subject only to,

         o        the lien of current real property taxes and assessments which
                  are not delinquent,

         o        any first mortgage loan on the property,

         o        covenants, conditions and restrictions, rights of way,
                  easements and other matters of public record as of the date of
                  recording of the mortgage, the exceptions appearing of record
                  being acceptable to mortgage lending institutions generally in
                  the area wherein the property subject to the mortgage is
                  located or specifically reflected in the appraisal obtained in
                  connection with the origination of the mortgage loan obtained
                  by the depositor, and

         o        other matters to which like properties are commonly subject
                  which do not materially interfere with the benefits of the
                  security intended to be provided by the mortgage;

         5. immediately prior to the transfer and assignment by the depositor to
the depositor, the depositor had good title to, and was the sole owner of each
mortgage loan, free of any interest of any other person, and the depositor has
transferred all right, title and interest in each mortgage loan to the
depositor;


                                      S-28
<PAGE>

         6. each mortgage loan conforms, and all the mortgage loans in the
aggregate conform, to the description thereof in this prospectus supplement; and

         7. all of the mortgage loans were originated in accordance with the
underwriting criteria described in this prospectus supplement.

         Pursuant to the Sale and Servicing Agreement, upon the discovery by any
of the holder of the notes, the depositor, the servicer, any subservicer, the
note insurer, the collateral agent or the indenture trustee that any of the
representations and warranties contained in the Sale and Servicing Agreement
have been breached in any material respect as of the closing date or the
subsequent transfer date, as applicable, with the result that the interests of
the holders of the notes in the mortgage loan or the interests of the note
insurer were materially and adversely affected, notwithstanding that any
representation and warranty was made to the depositor's or the originator's best
knowledge and the depositor or the originator lacked knowledge of the breach,
the party discovering the breach is required to give prompt written notice to
the other parties. Subject to specified provisions of the Sale and Servicing
Agreement, within sixty (60) days of the earlier to occur of the depositor's or
an originator's discovery or its receipt of notice of any breach, the depositor
or the originators will (a) promptly cure the breach in all material respects,
(b) remove each mortgage loan which has given rise to the requirement for action
by the depositor or the originators, substitute one or more Qualified Substitute
Mortgage Loans and, if the outstanding principal balance of the Qualified
Substitute Mortgage Loans as of the date of the substitution is less than the
outstanding principal balance, plus accrued and unpaid interest thereon, of the
replaced mortgage loans as of the date of substitution, deliver to the trust as
part of the amounts remitted by the servicer on the distribution date the amount
of the shortfall, or (c) purchase the mortgage loan at a price equal to the
principal balance of the mortgage loan as of the date of purchase plus the
greater of (i) all accrued and unpaid interest thereon and (ii) thirty (30)
days' interest thereon computed at the mortgage interest rate, net of the
servicing fee if ____________ is the servicer, plus the amount of any
unreimbursed servicing advances made by the servicer, and deposit the purchase
price into the Distribution Account on the next succeeding servicer remittance
date after deducting therefrom any amounts received in respect of this
repurchased mortgage loan or mortgage loans and being held in the Distribution
Account for future distribution to the extent these amounts have not yet been
applied to principal or interest on the mortgage loan. In addition, the
depositor and the originators shall be obligated to indemnify the trust, the
owner trustee, the indenture trustee, the collateral agent, the holders of the
notes and the note insurer for any third-party claims arising out of a breach by
the depositor or the originators of representations or warranties regarding the
mortgage loans. The obligation of the depositor and the originators to cure any
breach or to substitute or purchase any mortgage loan and to indemnify
constitute the sole remedies respecting a material breach of any representation
or warranty to the holders of the notes, the indenture trustee, the collateral
agent and the note insurer.

Payments on the Mortgage Loans

         The Sale and Servicing Agreement provides that the servicer, for the
benefit of the holders of the notes, shall establish and maintain the Collection
Account, which will generally be (i) an account maintained with a depository
institution or trust company whose long term unsecured debt obligations are
rated by each rating agency in one of its two highest rating categories at the
time of any deposit therein or (ii) trust accounts maintained with a depository
institution acceptable to each rating agency and the note insurer. The Sale and
Servicing Agreement permits the servicer to direct any depository institution
maintaining the Collection Account to invest the funds in the Collection Account
in one or more eligible investments that mature, unless payable on demand, no
later than the business day preceding the date on which the servicer is required
to transfer the servicer remittance amount from the Collection Account to the
Distribution Account, as described below.


                                      S-29
<PAGE>

         The servicer is obligated to deposit or cause to be deposited in the
Collection Account on a daily basis, amounts representing the following payments
received and collections made by it after the Cut-Off Date, other than in
respect of monthly payments on the mortgage loans due on each mortgage loan up
to and including any due date occurring on or prior to the Cut-Off Date:

         o        all payments on account of principal, including prepayments of
                  principal;

         o        all payments on account of interest on the mortgage loans;

         o        all Liquidation Proceeds and all Insurance Proceeds to the
                  extent the proceeds are not to be applied to the restoration
                  of the mortgaged property or released to the borrower in
                  accordance with the express requirements of law or in
                  accordance with prudent and customary servicing practices;

         o        all Net REO Proceeds;

         o        all other amounts required to be deposited in the Collection
                  Account pursuant to the Sale and Servicing Agreement; and

         o        any amounts required to be deposited in connection with net
                  losses realized on investments of funds in the Collection
                  Account.

         The indenture trustee will be obligated to set up an account for each
class of notes a distribution account into which the servicer will deposit or
cause to be deposited the servicer remittance amount on the _____ day of each
month.

         The servicer remittance amount" for a servicer remittance date is equal
to the sum, without duplication, of (i) all collections of principal and
interest on the mortgage loans, including principal prepayments, Net REO
Proceeds and Liquidation Proceeds, if any, collected by the servicer during the
prior calendar month, (ii) all Periodic Advances made by the servicer with
respect to payments due to be received on the mortgage loans on the due date and
(iii) any other amounts required to be placed in the Collection Account by the
servicer pursuant to the Sale and Servicing Agreement, but excluding the
following:

         (a)      amounts received on particular mortgage loans, for which the
                  servicer has previously made an unreimbursed Periodic Advance,
                  as late payments of interest, or as Net Liquidation Proceeds,
                  to the extent of the unreimbursed Periodic Advance;

         (b)      amounts received on a particular mortgage loan for which the
                  servicer has previously made an unreimbursed servicing
                  advance, to the extent of the unreimbursed servicing advance;

         (c)      for the servicer remittance date, the aggregate servicing fee;

         (d)      all net income from eligible investment that is held in the
                  Collection Account for the account of the servicer;

         (e)      all amounts actually recovered from the servicer in respect of
                  late fees, assumption fees, prepayment fees and similar fees;

         (f)      Net Foreclosure Profits; and

         (g)      other amounts which are reimbursable to the servicer, as
                  provided in the Sale and Servicing Agreement.


                                      S-30
<PAGE>

         The amounts described in clauses (a) through (g) above may be withdrawn
by the servicer from the Collection Account on or prior to each servicer
remittance date.

Over-collateralization Provisions

         Over-collateralization Resulting from Cash Flow Structure. The
Indenture requires that, starting with the second distribution date, the Excess
Interest for a pool of mortgage loans, if any, that is not used to make
cross-collateralization payments will be applied on each distribution date as an
accelerated payment of principal on the related class of notes, but only to the
limited extent hereafter described. The application of Excess Interest as a
payment of principal has the effect of accelerating the amortization of a class
of notes relative to the amortization of the related pool of mortgage loans. The
Excess Interest from a pool of mortgage loans will be used

         o        to reimburse the note insurer for any amounts due to it,

         o        as needed to pay Net Mortgage Loan Interest Shortfalls
                  relating to that class,

         o        as needed to make cross-collateralization payments in respect
                  of the other pool of mortgage loans,

         o        as a payment of principal to the related class of notes until
                  the distribution date on which the amount of
                  over-collateralization has reached the required level, and

         o        as needed to fund the Cross-collateralization Reserve Account
                  relating to the other pool of mortgage loans.

Notwithstanding the foregoing, in the event specified tests enumerated in the
Indenture are violated, all available Excess Interest will be used as a payment
of principal to the related class of notes to accelerate the amortization of the
notes.

         The Indenture requires that, starting with the second distribution
date, Excess Interest from a pool of mortgage loans that is not used to make
cross-collateralization payments will be applied as an accelerated payment of
principal on the related class of notes until the Over-collateralized Amount has
increased to the level required by the Indenture. After this time, if it is
necessary to re-establish the required level of over-collateralization, Excess
Interest from each pool of mortgage loans that is not used to make
cross-collateralization payments will again be applied as an accelerated payment
of principal on the related class of notes. Notwithstanding the foregoing, in
the event specified tests enumerated in the Indenture are violated, all
available Excess Interest from each pool of mortgage loans will be used as a
payment of principal to accelerate the amortization of the related class of
notes. Initially, the Over-collateralized Amount of each pool of mortgage loans
will be an amount equal to approximately 0.50% of the sum of (x) the aggregate
principal balance of the mortgage loans in each pool on the closing date and (y)
the original amount on deposit in the related pre-funding account on the closing
date.

         In the event that the required level of the Specified
Over-collateralized Amount for a pool of mortgage loans is permitted to decrease
or "step down" on a distribution date in the future, the Indenture provides that
a portion of the principal which would otherwise be distributed to the holders
of the related class of notes on the distribution date shall instead be
distributed in the priority described in this prospectus supplement under
"--Flow of Funds." This has the effect of decelerating the amortization of the
related class of notes relative to the amortization of that pool of mortgage
loans, and of reducing the Over-collateralized Amount. If, on any distribution
date, the Excess Over-collateralized Amount is, or, after taking into account
all other distributions to be made on the distribution date would be, greater
than zero -- i.e., the Over-collateralized Amount is or would be greater than
the related Specified Over-collateralized Amount -- then any amounts relating to
principal which would otherwise be distributed to the holders of the related
class of notes on this distribution date shall instead be distributed in the
priority 


                                      S-31
<PAGE>

described in this prospectus supplement under "--Flow of Funds", in an amount
equal to the Over-collateralization Reduction Amount.

         The Indenture provides that, on any distribution date, all amounts
collected on account of principal -- other than any such amount applied to the
payment of an Over-collateralization Reduction Amount -- for each pool of
mortgage loans during the a due period of the prior calendar month will be
distributed to the holders of the related class of notes on the distribution
date. In addition, the Sale and Servicing Agreement provides that the principal
balance of any mortgage loan which becomes a Liquidated Mortgage Loan shall then
equal zero. The Sale and Servicing Agreement does not contain any rule which
requires that the amount of any Liquidated Loan Loss be distributed to the
holders of the related class of notes on the distribution date which immediately
follows the event of loss; i.e., the Sale and Servicing Agreement does not
require the current recovery of losses. However, the occurrence of a Liquidated
Loan Loss will reduce the Over-collateralized Amount for that pool of mortgage
loans, which, to the extent that the reduction causes the Over-collateralized
Amount to be less than the Specified Over-collateralized Amount applicable to
the related distribution date, will require the payment of an
Over-collateralization Increase Amount on that distribution date, or, if
insufficient funds are available on that distribution date, on subsequent
distribution dates, until the Over-collateralized Amount equals the related
Specified Over-collateralized Amount. The effect of the foregoing is to allocate
losses to the holders of the related trust certificates by reducing, or
eliminating entirely, payments of Excess Interest and Over-collateralization
Reduction Amounts which the holders would otherwise receive.

         Over-collateralization and the Note Insurance Policy. The Indenture
requires the indenture trustee to make a claim for an Insured Payment under the
note insurance policy not later than the third business day prior to any
distribution date as to which the indenture trustee has determined that an
Over-collateralization Deficit will occur for the purpose of applying the
proceeds of the Insured Payment as a payment of principal to the holders of the
related class of notes on that distribution date. The note insurer has the
option on any distribution date to make a payment of principal, including in
respect of Liquidated Loan Losses, up to the amount that would have been payable
to the holders of the notes if sufficient funds were available thereof.
Additionally, under the terms of the Indenture, the note insurer will have the
option to cause Excess Interest to be applied without regard to any limitation
upon the occurrence of particular trigger events, or in the event of an "event
of default" under the Insurance Agreement. However, investors in the notes
should realize that, under extreme loss or delinquency scenarios, they may
temporarily receive no distributions of principal.

Cross-collateralization Provisions

         Cross-collateralization Payments. On each distribution date, available
Excess Interest from a pool of mortgage loans, if any, will be paid to the
holders of the class of notes relating to the other pool of mortgage loans to
the extent of the Shortfall Amount for the other pool. The
cross-collateralization provisions of the transaction are limited to the payment
of specified credit losses, certain interest shortfalls and any amounts due the
note insurer. Excess Interest from one pool of mortgage loans will not be used
to build over-collateralization for the other pool of mortgage loans.

         Cross-collateralization Reserve Account. Each class of notes will have
the benefit of a Cross-collateralization Reserve Account. On each distribution
date, available Excess Interest from a pool of mortgage loans, if any, will be
paid into the Cross-collateralization Reserve Account relating to the other pool
of mortgage loans, until the amount of funds on deposit therein equals the
Specified Reserve Amount for the other pool. If the amount on deposit in the
Cross-collateralization Reserve Account for a pool of mortgage loans on any
distribution date exceeds the Specified Reserve Amount for the pool and the
distribution date, the amount of this excess shall be distributed in the
priority described in this prospectus supplement under "--Flow of Funds."


                                      S-32
<PAGE>

         Funds on deposit in a Cross-collateralization Reserve Account will be
used on any distribution date to make payments in respect of the Shortfall
Amount for either pool, to the extent that there is no Excess Interest available
therefor on that distribution date.

Flow of Funds

         On each distribution date, the indenture trustee, based solely on the
information received from the servicer in the servicer remittance report prior
to the distribution date, shall make payments in respect of each pool of
mortgage loans to the holders of the related class of notes and reimbursement to
the note insurer under the Insurance Agreement, to the extent of funds,
including any Insured Payments, on deposit in the related Distribution Account,
as follows:

         (a)      to the indenture trustee, an amount equal to the fees then due
                  to it for the related class of notes;

         (b)      from amounts then on deposit in the related Distribution
                  Account, excluding any Insured Payments, to the note insurer
                  the Reimbursement Amount as of that distribution date;

         (c)      from amounts then on deposit in the related Distribution
                  Account, the Interest Distribution Amount for the related
                  class of notes;

         (d)      from amounts then on deposit in the related Distribution
                  Account, the Principal Distribution Amount for the related
                  class of notes, until the principal balance of the class of
                  notes is reduced to zero;

         (e)      from amounts then on deposit in the related Distribution
                  Account the amount of any Net Mortgage Loan Interest
                  Shortfalls for the related class of notes;

         (f)      from amounts then on deposit in the related Distribution
                  Account, to the holders of the other class of notes, the
                  Shortfall Amount for the other class;

         (g)      from amounts then on deposit in the related Distribution
                  Account, to the Cross-collateralization Reserve Account
                  relating to the other class of notes, the amount necessary for
                  the balance of the account to equal the Specified Reserve
                  Amount; and

         (h)      following the making by the indenture trustee of all
                  allocations, transfers and disbursements described above, to
                  the holders of the related trust certificates, the amount
                  remaining on the distribution date in the related Distribution
                  Account, if any.

Events of Default

         Upon the occurrence of an event of default, the indenture trustee, upon
the direction of the majority holders -- which shall be the note insurer in the
absence of a default by the note insurer under the Insurance Agreement -- shall
declare or, with respect to an event of default described in clauses (1) through
(7) below, the occurrence shall result in the automatic declaration of, the
aggregate outstanding principal balance of all the notes to be due and payable
together with all accrued and unpaid interest thereon without presentment,
demand, protest or other notice of any kind, all of which are waived by the
trust. An event of default, wherever used in this prospectus supplement, means
any one of the following events:

                  1. the trust shall fail to distribute or cause to be
         distributed to the indenture trustee, for the benefit of the holders of
         the notes, on any distribution date, all or part of any Interest


                                      S-33
<PAGE>

         Distribution Amount due on the notes on the distribution date and all
         or a part of any Net Mortgage Loan Interest Shortfalls due on the notes
         on the distribution date;

                  2. the trust shall fail to distribute or cause to be
         distributed to the indenture trustee, for the benefit of the holders of
         the notes, (x) on any distribution date an amount equal to the
         principal due on the outstanding notes on the distribution date, to the
         extent that sufficient funds are on deposit in the Collection Account
         or (y) on the final stated maturity date for any class of notes, the
         aggregate outstanding principal balance of the related class of notes.

                  3. the trust shall breach or default in the due observance of
         any one or more of the negative covenants under the Indenture.

                  4. the trust shall consent to the appointment of a custodian,
         receiver, trustee or liquidator, or other similar official, of itself,
         or of a substantial part of its property, or shall admit in writing its
         inability to pay its debts generally as they come due, or a court of
         competent jurisdiction shall determine that the trust is generally not
         paying its debts as they come due, or the trust shall make a general
         assignment for the benefit of creditors;

                  5. the trust shall file a voluntary petition in bankruptcy or
         a voluntary petition or an answer seeking reorganization in a
         proceeding under any bankruptcy laws, as now or hereafter in effect, or
         an answer admitting the material allegation of a petition filed against
         the trust in any such proceeding, or the trust shall, by voluntary
         petition, answer or consent, seek relief under the provisions of any
         now existing or future bankruptcy or other similar law providing for
         the reorganization or winding-up of debtors, or providing for an
         agreement, composition, extension or adjustment with its creditors;

                  6. an order, judgment or decree shall be entered in any
         proceeding by any court of competent jurisdiction appointing, without
         the consent, express or legally implied, of the trust, a custodian,
         receiver, trustee or liquidator, or other similar official, of the
         trust or any substantial part of its property, or sequestering any
         substantial part of its respective property, and any such order,
         judgment or decree or appointment or sequestration shall remain in
         force undismissed, unstayed or unvacated for a period of ninety (90)
         days after the date of entry thereof; or

                  7. a petition against the trust in a proceeding under
         applicable bankruptcy laws or other insolvency laws, as now or
         hereafter in effect, shall be filed and shall not be stayed, withdrawn
         or dismissed within ninety (90) days thereafter, or if, under the
         provisions of any law providing for reorganization or winding-up of
         debtors which may apply to the trust, any court of competent
         jurisdiction shall assume jurisdiction, custody or control of the trust
         or any substantial part of its property, and such jurisdiction, custody
         or control shall remain in force unrelinquished, unstayed or
         unterminated for a period of ninety (90) days.

Reports to Noteholders

         Pursuant to the Indenture, on each distribution date the indenture
trustee will deliver to the servicer, the note insurer, the depositor and each
holder of a note or a trust certificate a written remittance report containing
information including, without limitation, the amount of the distribution on the
distribution date, the amount of the distribution allocable to principal and
allocable to interest, the aggregate outstanding principal balance of the notes
as of the distribution date, the amount of any Insured Payment included in the
distributions on the distribution date and any other information as required by
the Indenture.


                                      S-34
<PAGE>

Amendment

         The Indenture may be amended from time to time by the trust and the
indenture trustee by written agreement, upon the prior written consent of the
note insurer, without notice to, or consent of, the holder of the notes, to cure
any ambiguity, to correct or supplement any provisions in this prospectus
supplement, to comply with any changes in the Code, or to make any other
provisions concerning matters or questions arising under the Indenture which
shall not be inconsistent with the provisions of the Indenture; provided, that
this action shall not, as evidenced by an opinion of counsel delivered to, but
not obtained at the expense of, the indenture trustee, adversely affect in any
material respect the interests of any holder of the notes; provided, further,
that no such amendment shall reduce in any manner the amount of, or delay the
timing of, payments received on mortgage loans which are required to be
distributed on any note without the consent of the holder of the note, or change
the rights or obligations of any other party to the Indenture without the
consent of that party.

         The Indenture may be amended from time to time by the trust and the
indenture trustee with the consent of the note insurer, and the holders of the
majority of the percentage interest of the notes and trust certificates for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of the Indenture or of modifying in any manner the rights of
the holders; provided, however, that no such amendment shall reduce in any
manner the amount of, or delay the timing of, payments received on mortgage
loans which are required to be distributed on any note without the consent of
the holder of the note or reduce the percentage for each class whose holders are
required to consent to any such amendment without the consent of the holders of
100% of each class of notes affected thereby.
         The Loan Sale Agreement and the Sale and Servicing Agreement contain
substantially similar restrictions regarding amendment.

                         SERVICING OF THE MORTGAGE LOANS

The Servicer

         ____________ will act as the servicer of the mortgage loan pools.
____________ and ____________ will act as subservicers for a portion of the
mortgage loans. See "The Originators, the Depositor, the Servicer and the
Subservicer" in this prospectus supplement. The servicer and the subservicers
will be required to use the same care as they customarily employ in servicing
and administering mortgage loans for their own account, in accordance with
accepted mortgage servicing practices of prudent lending institutions, and
giving due consideration to the reliance of the note insurer and the holders of
the notes on them.

Servicing Fees and Other Compensation and Payment of Expenses

         As compensation for its activities as servicer under the Sale and
Servicing Agreement, the servicer shall be entitled to a servicing fee for each
mortgage loan, which shall be payable monthly from amounts on deposit in the
Collection Account. The servicing fee shall be an amount equal to interest at
one-twelfth of the servicing fee rate for the mortgage loan on the outstanding
principal balance of the mortgage loan. The servicing fee rate for each mortgage
loan will be 0.50% per annum. In addition, the servicer shall be entitled to
receive, as additional servicing compensation, to the extent permitted by
applicable law and the mortgage notes, any late payment charges, assumption
fees, prepayment fees or similar items. The servicer shall also be entitled to
withdraw from the Collection Account any net interest or other income earned on
deposits therein. The servicer shall pay all expenses incurred by it in
connection with its servicing activities under the Sale and Servicing Agreement
and shall not be entitled to reimbursement therefor except as specifically
provided in the Sale and Servicing Agreement.


                                      S-35
<PAGE>

Periodic Advances and Servicer Advances

         Periodic Advances. Subject to the servicer's determination that the
action would not constitute a nonrecoverable advance, the servicer is required
to make Periodic Advances on each servicer remittance date. This Periodic
Advances by the servicer are reimbursable to the servicer subject to a number of
conditions and restrictions, and are intended to provide both sufficient funds
for the payment of interest to the holders of the notes, plus an additional
amount intended to maintain a specified level of over-collateralization and to
pay the indenture trustee's fees, and the premium due the note insurer.
Notwithstanding the servicer's good faith determination that a Periodic Advance
was recoverable when made, if the Periodic Advance becomes a nonrecoverable
advance, the servicer will be entitled to reimbursement therefor from the trust
estate. See "Description of the Notes -- Payments on the Mortgage Loans" in this
prospectus supplement.

         Servicing Advances. Subject to the servicer's determination that the
action would not constitute a nonrecoverable advance and that a prudent mortgage
lender would make a like advance if it or an affiliate owned the mortgage loan,
the servicer is required to advance amounts on the mortgage loans constituting
"out-of-pocket" costs and expenses relating to

         o        the preservation and restoration of the mortgaged property,

         o        enforcement proceedings, including foreclosures,

         o        expenditures relating to the purchase or maintenance of a
                  first lien not included in the trust estate on the mortgaged
                  property, and

         o        other customary amounts described in the Sale and Servicing
                  Agreement.

         These servicing advances by the servicer are reimbursable to the
servicer subject to a number of conditions and restrictions. In the event that,
notwithstanding the servicer's good faith determination at the time the
servicing advance was made, that it would not be a nonrecoverable advance, the
servicing advance becomes a nonrecoverable advance, the servicer will be
entitled to reimbursement therefor from the trust estate.

         Recovery of Advances. The servicer may recover Periodic Advances and
servicing advances to the extent permitted by the Sale and Servicing Agreement
or, if not recovered from the mortgagor on whose behalf the servicing advance or
Periodic Advance was made, from late collections on the mortgage loan, including
Liquidation Proceeds, Insurance Proceeds and any other amounts as may be
collected by the servicer from the mortgagor or otherwise relating to the
mortgage loan. In the event a Periodic Advance or a servicing advance becomes a
nonrecoverable advance, the servicer may be reimbursed for the advance from the
Distribution Account.

         The servicer shall not be required to make any Periodic Advance or
servicing advance which it determines would be a nonrecoverable Periodic Advance
or nonrecoverable servicing advance. A Periodic Advance or servicing advance is
"nonrecoverable" if in the good faith judgment of the servicer, the Periodic
Advance or servicing advance would not ultimately be recoverable.

Prepayment Interest Shortfalls

         Not later than the close of business on the _____ day of each month,
the servicer is required to remit to the indenture trustee a payment of
Compensating Interest in respect of Prepayment Interest Shortfalls and shall not
have the right to reimbursement therefor. Insured Payments do not cover
Prepayment Interest Shortfalls.


                                      S-36
<PAGE>

Civil Relief Act Interest Shortfalls

         The reduction, if any, in interest payable on the mortgage loans in the
applicable pool attributable to the application of the Civil Relief Act will not
reduce the amount of Current Interest due to the holders of the class A-1 notes
or class A-2 notes, respectively. However, in the event the full amount of
Current Interest is not available on any distribution date due to Civil Relief
Act interest shortfalls in the applicable pool, the amount of this shortfall
will not be covered by the note insurance policy. These shortfalls in Current
Interest will be paid from the Excess Interest, if any, otherwise payable in
respect of over-collateralization, cross-collateralization or to the holder of
the trust certificate relating to the applicable pool. See "Risk Factors --
Legal Considerations" in this prospectus supplement.

Optional Purchase of Defaulted Mortgage Loans

         The depositor, or any affiliate of the depositor, has the option, but
is not obligated, to purchase from the trust any mortgage loan ninety (90) days
or more delinquent at a purchase price equal to the outstanding principal
balance thereof as of the date of purchase, plus all accrued and unpaid interest
on the principal balance, computed at the mortgage interest rate -- net of the
servicing fee, if ________ is the servicer -- plus the amount of any
unreimbursed Periodic Advances and servicing advances made by the servicer for
the mortgage loan in accordance with the provisions specified in the Sale and
Servicing Agreement.

Servicer Reports

         On each servicer remittance date, the servicer is required to deliver
to the note insurer, the indenture trustee, and the collateral agent, a servicer
remittance report setting forth the information necessary for the indenture
trustee to make the distributions described under "--Flow of Funds" in this
prospectus supplement and containing the information to be included in the
indenture trustee's remittance report for that distribution date.

         The servicer is required to deliver to the note insurer, the indenture
trustee, the collateral agent, S&P and Moody's, not later than April 30th of
each year an officer's certificate stating that (i) the servicer has fully
complied with the servicing provisions of the Sale and Servicing Agreement, (ii)
a review of the activities of the servicer during the preceding calendar year
and of performance under the Sale and Servicing Agreement has been made under
the officer's supervision, and (iii) to the best of the officer's knowledge,
based on that review, the servicer has fulfilled all its obligations under the
Sale and Servicing Agreement for that year, or, if there has been a default in
the fulfillment of any obligation, specifying each default known to that officer
and the nature and status thereof including the steps being taken by the
servicer to remedy the default. The first such officer's certificate shall be
delivered by the servicer in ______.

         Not later than April 30th of each year, the servicer, at its expense,
is required to cause to be delivered to the note insurer, the indenture trustee,
the collateral agent, S&P and Moody's from a firm of independent certified
public accountants, who may also render other services to the servicer, a
statement to the effect that the firm has examined certain documents and records
relating to the servicing of the mortgage loans during the preceding calendar
year, or any longer period from the closing date to the end of the following
calendar year, and that, on the basis of the examination conducted substantially
in compliance with generally accepted auditing standards and the requirements of
the Uniform Single Attestation Program for Mortgage Bankers or the Audit Program
for Mortgages serviced for Freddie Mac, the servicing has been conducted in
compliance with the Sale and Servicing Agreement except for any significant
exceptions or errors in records that, in the opinion of the firm, generally
accepted auditing standards and the Uniform Single Attestation Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for Freddie Mac
require it to report, in which case the exceptions and errors shall be so
reported.


                                      S-37
<PAGE>

Collection and Other Servicing Procedures

         The servicer will be responsible for making reasonable efforts to
collect all payments called for under the mortgage loans and will, consistent
with the Sale and Servicing Agreement, follow the collection procedures as it
follows for loans held for its own account which are comparable to the mortgage
loans. Consistent with the above, the servicer may, in its discretion, (i) waive
any late payment charge and (ii) arrange with a mortgagor a schedule for the
liquidation of delinquencies, subject to the provisions of the Sale and
Servicing Agreement.

         If a mortgaged property has been or is about to be conveyed by the
mortgagor, the servicer will be obligated to accelerate the maturity of the
mortgage loan, unless it reasonably believes it is unable to enforce that
mortgage loan's "due-on-sale" clause under applicable law. If it reasonably
believes it may be restricted for any reason from enforcing any "due-on-sale"
clause, the servicer may enter into an assumption and modification agreement
with the person to whom the property has been or is about to be conveyed,
pursuant to which that person becomes liable under the mortgage note.

         Any fee collected by the servicer for entering into an assumption
agreement will be retained by the servicer as additional servicing compensation.
In connection with any assumption, the mortgage interest rate borne by the
mortgage note relating to each mortgage loan may not be decreased. For a
description of circumstances in which the servicer may be unable to enforce
"due-on-sale" clauses, see "Certain Legal Aspects of the Mortgage Loans and
Contracts -- The Mortgage Loans -- 'Due-on-Sale' Clauses" in the accompanying
prospectus.

Hazard Insurance

         The servicer is required to cause to be maintained for each mortgaged
property a hazard insurance policy with coverage which contains a standard
mortgagee's clause in an amount equal to the lesser of (a) the maximum insurable
value of the mortgaged property or (b) the principal balance of the mortgage
loan plus the outstanding balance of any mortgage loan senior to the mortgage
loan, but in no event may this amount be less than is necessary to prevent the
borrower from becoming a coinsurer thereunder. As stated above, all amounts
collected by the servicer under any hazard policy, except for amounts to be
applied to the restoration or repair of the mortgaged property or released to
the borrower in accordance with the servicer's normal servicing procedures, to
the extent they constitute Net Liquidation Proceeds or Insurance Proceeds, will
ultimately be deposited in the related Distribution Account. The ability of the
servicer to assure that hazard insurance proceeds are appropriately applied may
be dependent on its being named as an additional insured under any hazard
insurance policy, or upon the extent to which information in this regard is
furnished to the servicer by a borrower. The Sale and Servicing Agreement
provides that the servicer may satisfy its obligation to cause hazard policies
to be maintained by maintaining a blanket policy issued by an insurer acceptable
to the rating agencies insuring against losses on the mortgage loans. If this
blanket policy contains a deductible clause, the servicer is obligated to
deposit in the related Distribution Account the sums which would have been
deposited therein but for that clause.

         In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements on the property by
fire, lightning, explosion, smoke, windstorm and hail, and riot, strike and
civil commotion, subject to the conditions and exclusions specified in each
policy. Although the policies relating to the mortgage loans will be
underwritten by different insurers under different state laws in accordance with
different applicable state forms and therefore will not contain identical terms
and conditions, the terms thereof are dictated by respective state laws, and
most of these policies typically do not cover any physical damage resulting from
the following: war, revolution, governmental actions, floods and other
weather-related causes, earth movement, including earthquakes, landslides and
mudflows, nuclear reactions, wet or dry rot, vermin, rodents, insects or
domestic animals, 


                                      S-38
<PAGE>

theft and, in some cases, vandalism. The foregoing list is merely indicative of
the types of uninsured risks and is not intended to be all-inclusive.

         The hazard insurance policies covering the mortgaged properties
typically contain a co-insurance clause which in effect requires the insured at
all times to carry insurance of a specified percentage, generally 80% to 90%, of
the full replacement value of the improvements on the property in order to
recover the full amount of any partial loss. If the insured's coverage falls
below this specified percentage, that clause generally provides that the
insurer's liability in the event of partial loss does not exceed the greater of
(i) the replacement cost of the improvements less physical depreciation or (ii)
this proportion of the loss as the amount of insurance carried bears to the
specified percentage of the full replacement cost of these improvements.

         Since residential and commercial properties, generally, have
historically appreciated in value over time, if the amount of hazard insurance
maintained on the improvements securing the mortgage loans were to decline as
the principal balances owing thereon decreased, hazard insurance proceeds could
be insufficient to restore fully the damaged property in the event of a partial
loss.

Realization Upon Defaulted Mortgage Loans

         The servicer will foreclose upon, or otherwise comparably convert to
ownership, mortgaged properties securing such of the mortgage loans as come into
default when, in the opinion of the servicer, no satisfactory arrangements can
be made for the collection of delinquent payments. In connection with the
foreclosure or other conversion, the servicer will follow the practices as it
deems necessary or advisable and as are in keeping with the servicer's general
loan servicing activities and the Sale and Servicing Agreement; provided, that
the servicer will not expend its own funds in connection with foreclosure or
other conversion, correction of a default on a senior mortgage or restoration of
any property unless the foreclosure, correction or restoration is determined to
increase Net Liquidation Proceeds.

Removal and Resignation of the Servicer

         The note insurer may, pursuant to the Sale and Servicing Agreement,
remove the servicer upon the occurrence and continuation beyond the applicable
cure period of an event described in clauses (g), (h) or (i) below and the
indenture trustee, only at the direction of the note insurer or the majority
holders of notes, with the consent of the note insurer, in the case of any
direction of the majority holders, may remove the servicer upon the occurrence
and continuation beyond the applicable cure period of an event described in
clause (a), (b), (c), (d), (e) or (f) below. Each of the following constitutes a
servicer event of default:

         (a)      any failure by the servicer to remit to the indenture trustee
                  any payment required to be made by the servicer under the
                  terms of the Sale and Servicing Agreement, other than
                  servicing advances covered by clause (b) below, which
                  continues unremedied for one (1) business day after the date
                  upon which written notice of any failure, requiring the same
                  to be remedied, shall have been given to the servicer and the
                  note insurer by the indenture trustee or to the servicer and
                  the indenture trustee by the note insurer or the holders of
                  notes evidencing percentage interests of at least 25%;

         (b)      the failure by the servicer to make any required servicing
                  advance which failure continues unremedied for a period of
                  thirty (30) days after the date on which written notice of any
                  failure, requiring the same to be remedied, shall have been
                  given to the servicer by the indenture trustee or to the
                  servicer and the indenture trustee by any holder of a note or
                  the note insurer;


                                      S-39
<PAGE>

         (c)      any failure on the part of the servicer duly to observe or
                  perform in any material respect any other of the covenants or
                  agreements on the part of the servicer contained in the Sale
                  and Servicing Agreement, or the failure of any representation
                  and warranty enumerated in the Sale and Servicing Agreement,
                  which continues unremedied for a period of thirty (30) days
                  after the date on which written notice of any failure,
                  requiring the same to be remedied, shall have been given to
                  the servicer by the indenture trustee, or to the servicer and
                  the indenture trustee by any holder of a note or the note
                  insurer;

         (d)      a decree or order of a court or agency or supervisory
                  authority having jurisdiction in an involuntary case under any
                  present or future federal or state bankruptcy, insolvency or
                  similar law or for the appointment of a conservator or
                  receiver or liquidator in any insolvency, readjustment of
                  debt, marshalling of assets and liabilities or similar
                  proceedings, or for the winding-up or liquidation of its
                  affairs, shall have been entered against the servicer and this
                  decree or order shall have remained in force, undischarged or
                  unstayed for a period of sixty (60) days;

         (e)      the servicer shall consent to the appointment of a conservator
                  or receiver or liquidator in any insolvency, readjustment of
                  debt, marshalling of assets and liabilities or similar
                  proceedings of or relating to the servicer or of or relating
                  to all or substantially all of the servicer's property;

         (f)      the servicer shall admit in writing its inability generally to
                  pay its debts as they become due, file a petition to take
                  advantage of any applicable insolvency or reorganization
                  statute, make an assignment for the benefit of its creditors,
                  or voluntarily suspend payment of its obligations;

         (g)      the delinquency or loss experience of the mortgage loans
                  exceeds levels specified in the Sale and Servicing Agreement;

         (h)      the note insurer shall notify the indenture trustee of any
                  "event of default" under the Insurance Agreement; or

         (i)      the occurrence of an event of default under the Indenture.

         The servicer may not assign its obligations under the Sale and
Servicing Agreement nor resign from the obligations and duties thereby imposed
on it except by mutual consent of the servicer, ABC, if ABC is not the servicer,
the note insurer, the collateral agent and the indenture trustee, or upon the
determination that the servicer's duties thereunder are no longer permissible
under applicable law and such incapacity cannot be cured by the servicer without
the incurrence, in the reasonable judgment of the note insurer, of unreasonable
expense. No such resignation shall become effective until a successor has
assumed the servicer's responsibilities and obligations in accordance with the
Sale and Servicing Agreement.

         Upon removal or resignation of the servicer, the indenture trustee will
be the successor servicer. The indenture trustee, as successor servicer, will be
obligated to make Periodic Advances and servicing advances and other advances
unless it determines reasonably and in good faith that the advances would not be
recoverable. If, however, the indenture trustee is unwilling or unable to act as
successor servicer, or if the majority holders, with the consent of the note
insurer, or the note insurer so requests, the indenture trustee shall appoint,
or petition a court of competent jurisdiction to appoint, in accordance with the
provisions of the Sale and Servicing Agreement and subject to the approval of
the note insurer, any established mortgage loan servicing institution acceptable
to the note insurer having a net worth of not 


                                      S-40
<PAGE>

less than $____________ as the successor servicer in the assumption of all or
any part of the responsibilities, duties or liabilities of the servicer.

         Pursuant to the Sale and Servicing Agreement, the servicer covenants
and agrees to act as the servicer for an initial term from the closing date to
____________, which term will be extendable by the note insurer by notice to the
indenture trustee for successive terms of three (3) calendar months each, until
the termination of the trust estate. The servicer will, upon its receipt of each
notice of extension, become bound for the duration of the term covered by the
extension notice to continue as the servicer subject to and in accordance with
the other provisions of the Sale and Servicing Agreement. If as of the fifteenth
(15th) day prior to the last day of any term of the servicer the indenture
trustee shall not have received any extension notice from the note insurer, the
indenture trustee will, within five (5) days thereafter, give written notice of
non-receipt to the note insurer and the servicer. The note insurer has agreed to
extend each three (3) month term of the servicer, in the absence of a servicer
event of default under the Sale and Servicing Agreement.

         The indenture trustee and any other successor servicer in that capacity
is entitled to the same reimbursement for advances and no more than the same
servicing compensation as the servicer. See "--Servicing and Other Compensation
and Payment of Expenses" in this prospectus supplement.

Optional Clean-up Call on the Notes

         The servicer may, at its option, call the class A-1 notes or the class
A-2 notes, separately, on the Note Clean-up Call Date by depositing an amount
equal to the aggregate outstanding principal balance of the class of notes on
that distribution date, plus accrued and unpaid interest thereon, and any unpaid
amounts due the note insurer in respect of the class of notes into the related
Distribution Account. The mortgage loans relating to the redeemed class will
remain pledged to the indenture trustee, for the benefit of the holders of the
notes, to secure the cross-collateralization obligations of the trust with
regard to the other class.

Termination; Purchase of Mortgage Loans

         The Indenture will terminate upon notice to the indenture trustee of
either: (a) the later of the distribution to noteholders of the final payment or
collection on the last mortgage loan, or Periodic Advances of same by the
servicer, or the disposition of all funds from the last mortgage loan and the
remittance of all funds due under the Indenture and the payment of all amounts
due and payable to the note insurer, the collateral agent and the indenture
trustee or (b) mutual consent of the servicer, the note insurer and all holders
in writing; provided, however, that in no event will the trust terminate later
than twenty-one (21) years after the death of the last surviving lineal
descendant of the person named in the Trust Agreement.

         Subject to provisions in the Indenture concerning adopting a plan of
complete liquidation, the servicer may, at its option and at its sole cost and
expense, terminate the Indenture on any date on which the aggregate principal
balance of the mortgage loans is less than 10% of the sum of (x) the aggregate
original principal balance of the mortgage loans purchased on the closing date
and (y) the original amount on deposit in the pre-funding accounts, by
purchasing, on the next succeeding distribution date, all of the outstanding
mortgage loans and REO Properties at a price equal to the sum of

                  o        100% of the principal balance of each outstanding
                           mortgage loan and each REO property,

                  o        the greater of (i) the aggregate amount of accrued
                           and unpaid interest on the mortgage loans through the
                           due period and (ii) thirty (30) days' 


                                      S-41
<PAGE>

                           accrued interest thereon computed at a rate equal to
                           the mortgage interest rate, in each case net of the
                           servicing fee,

                  o        any unreimbursed amounts due to the note insurer
                           under the Indenture, the Sale and Servicing
                           Agreement, the Insurance Agreement and, without
                           duplication, accrued and unpaid Insured Payments, and

                  o        the indenture trustee's fees.

Any such purchase shall be accomplished by depositing into each Distribution
Account the portion of the purchase price specified above which relates to the
class of notes. No such termination is permitted without the prior written
consent of the note insurer if it would result in a draw on the note insurance
policy.

                            THE NOTE INSURANCE POLICY

         The following summary of the terms of the note insurance policy does
not purport to be complete and is qualified in its entirety by reference to the
note insurance policy. A form of the note insurance policy may be obtained, upon
request, from the depositor.

         Simultaneously with the issuance of the notes, the note insurer will
deliver the note insurance policy to the indenture trustee, for the benefit of
the holders of the notes. Under the note insurance policy, the note insurer will
irrevocably and unconditionally guarantee payment on each distribution date to
the indenture trustee, for the benefit of the holders of the notes, of the
Insured Distribution Amounts for the related class of notes calculated in
accordance with the original terms of the notes when issued and without regard
to any amendment or modification of the notes or the Indenture except amendments
or modifications to which the note insurer has given its prior written consent.
In addition, for any distribution date occurring on a date when an event of
default under the Insurance Agreement, as described below, has occurred and is
continuing or a date on or after the first date on which a claim is made under
the note insurance policy, the note insurer at its sole option, may pay any or
all of the outstanding principal balance of the notes. Mortgage Loan Interest
Shortfalls will not be covered by payments under the note insurance policy.

         Payment of claims under the note insurance policy will be made by the
note insurer following Receipt by the note insurer of the appropriate notice for
payment on the later to occur of (a) 12:00 noon, New York City time, on the
second business day following Receipt of notice for payment, and (b) 12:00 noon,
New York City time, on the relevant distribution date.

         If any payment of an amount guaranteed by the note insurer pursuant to
the note insurance policy is avoided as a preference payment under applicable
bankruptcy, insolvency, receivership or similar law the note insurer will pay
the amount out of the funds of the note insurer on the later of

         o        the date when due to be paid pursuant to the bankruptcy order
                  referred to below or

         o        the first to occur of

                  o        the fourth business day following Receipt by the note
                           insurer from the indenture trustee of (A) a certified
                           copy of the order of the court or other governmental
                           body which exercised jurisdiction to the effect that
                           a holder is required to return principal or interest
                           distributed on a note during the term of the note
                           insurance policy because these distributions were
                           avoidable preferences under applicable bankruptcy
                           law, (B) a certificate of the holder(s) that the
                           bankruptcy order has been entered and 


                                      S-42
<PAGE>

                           is not subject to any stay, and (C) an assignment
                           duly executed and delivered by the holder(s), in such
                           form as is reasonably required by the note insurer
                           and provided to the holder(s) by the note insurer,
                           irrevocably assigning to the note insurer all rights
                           and claims of the holder(s) relating to or arising
                           under the notes against the debtor which made the
                           preference payment or otherwise concerning the
                           preference payment, or

                  o        the date of Receipt by the note insurer from the
                           indenture trustee of the items referred to in clauses
                           (A), (B) and (C) above if, at least four (4) business
                           days prior to the date of Receipt, the note insurer
                           shall have Received written notice from the indenture
                           trustee that these items were to be delivered on that
                           date and that date was specified in the notice.

This payment shall be disbursed to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the bankruptcy order and
not to the indenture trustee or any holder directly -unless a holder has
previously paid the amount to the receiver, conservator, debtor-in-possession or
trustee in bankruptcy named in the bankruptcy order, in which case the payment
shall be disbursed to the indenture trustee for distribution to the holder upon
proof of the payment reasonably satisfactory to the note insurer.

         The terms "Receipt" and "Received," with respect to the note insurance
policy, means actual delivery to the note insurer and to its fiscal agent
appointed by the note insurer at its option, if any, prior to 12:00 p.m., New
York City time, on a business day; delivery either on a day that is not a
business day or after 12:00 p.m., New York City time, shall be deemed to be
Receipt on the next succeeding business day. If any notice or certificate given
under the note insurance policy by the indenture trustee is not in proper form
or is not properly completed, executed or delivered, it shall be deemed not to
have been Received, and the note insurer or the fiscal agent shall promptly so
advise the indenture trustee and the indenture trustee may submit an amended
notice.

         Under the note insurance policy, "business day" means any day other
than (i) a Saturday or Sunday or (ii) a day on which banking institutions in the
City of New York, New York or the State of New York, are authorized or obligated
by law or executive order to be closed. The note insurer's obligations under the
note insurance policy to make Insured Payments shall be discharged to the extent
funds are transferred to the indenture trustee as provided in the note insurance
policy, whether or not the funds are properly applied by the indenture trustee.

         The note insurer shall be subrogated to the rights of each holder to
receive payments of principal and interest, as applicable, with respect to
distributions on the notes to the extent of any payment by the note insurer
under the note insurance policy. To the extent the note insurer makes Insured
Payments, either directly or indirectly, as by paying through the indenture
trustee, to the holders of notes, the note insurer will be subrogated to the
rights of the holders, as applicable, with respect to this Insured Payment and
shall be deemed to the extent of the payments so made to be a registered holder
for purposes of payment.

         Claims under the note insurance policy will rank equally with any other
unsecured debt and unsubordinated obligations of the note insurer except for
particular obligations in respect of tax and other payments to which preference
is or may become afforded by statute. Claims against the note insurer under the
note insurance policy constitute pari passu claims against the general assets of
the note insurer. The terms of the note insurance policy cannot be modified or
altered by any other agreement or instrument, or by the merger, consolidation or
dissolution of the trust. The note insurance policy is governed by the laws of
the State of New York. The note insurance policy is not covered by the
Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law.


                                      S-43
<PAGE>

         To the fullest extent permitted by applicable law, the note insurer
agrees under the note insurance policy not to assert, and waives, for the
benefit of each holder, all its rights, whether by counterclaim, setoff or
otherwise, and defenses, including, without limitation, the defense of fraud,
whether acquired by subrogation, assignment or otherwise, to the extent that
these rights and defenses may be available to the note insurer to avoid payment
of its obligations under the note insurance policy in accordance with the
express provisions of the note insurance policy.

         Pursuant to the terms of the Indenture, unless a note insurer default
exists, the note insurer shall be deemed to be the holder of the notes for all
purposes, other than for payment on the notes, will be entitled to exercise all
rights of the holders thereunder, without the consent of the holders, and the
holders may exercise these rights only with the prior written consent of the
note insurer. In addition, the note insurer will, as a third-party beneficiary
to the Indenture, the Sale and Servicing Agreement and the Loan Sale Agreement,
have, among others, the following rights:

         o        the right to give notices of breach or to terminate the rights
                  and obligations of the servicer under the Sale and Servicing
                  Agreement in the event of a servicer event of default and to
                  institute proceedings against the servicer;

         o        the right to consent to or direct any waivers of defaults by
                  the servicer;

         o        the right to remove the indenture trustee pursuant to the
                  Indenture;

         o        the right to direct the actions of the indenture trustee
                  during the continuation of a servicer default;

         o        the right to require the depositor to repurchase mortgage
                  loans for breach of representation and warranty or defect in
                  documentation;

         o        the right to direct foreclosures upon the failure of the
                  servicer to do so in accordance with the Sale and Servicing
                  Agreement;

         o        the right to direct all matters relating to a bankruptcy or
                  other insolvency proceeding involving the depositor; and

         o        the right to direct the indenture trustee to investigate
                  specified matters.

The note insurer's consent will be required prior to, among other things, (x)
the removal of the indenture trustee, (y) the appointment of any successor
indenture trustee or servicer or (z) any amendment to the Indenture or the Sale
and Servicing Agreement.

         The trust, the depositor, the servicer, the originators and the note
insurer will enter into the Insurance Agreement pursuant to which the trust, the
depositor, the servicer and the originators will agree to reimburse, with
interest, the note insurer for amounts paid pursuant to claims under the note
insurance policy; provided, the payment obligations shall be non-recourse
obligations of the depositor, the originators, the trust and the servicer and
shall be payable only from monies available for the payment in accordance with
the provisions of the Indenture. The servicer will further agree to pay the note
insurer all reasonable charges and expenses which the note insurer may pay or
incur relative to any amounts paid under the note insurance policy or otherwise
in connection with the transaction and to indemnify the note insurer against
specified liabilities. Except to the extent provided therein, amounts owing
under the Insurance Agreement will be payable solely from the trust estate. An
"event of default" under the Insurance Agreement will constitute an event of
default under the Indenture and a servicer event of default under the Sale and
Servicing Agreement and allow the note insurer, among other things, to direct
the indenture trustee to terminate the servicer. An "event of default" under the
Insurance Agreement includes:


                                      S-44
<PAGE>

         o        the originators', the depositor's or the servicer's failure to
                  pay when due any amount owed under the Insurance Agreement or
                  other documents,

         o        the inaccuracy or incompleteness in any material respect of
                  any representation or warranty of the originators, the
                  depositor or the servicer in the Insurance Agreement, the Sale
                  and Servicing Agreement, the Indenture or other documents,

         o        the originators', the depositor's or the servicer's failure to
                  perform or to comply with any covenant or agreement in the
                  Insurance Agreement, the Sale and Servicing Agreement, the
                  Indenture and other documents,

         o        a finding or ruling by a governmental authority or agency that
                  the Insurance Agreement, the Sale and Servicing Agreement, the
                  Indenture or other documents are not binding on the
                  originators, the depositor or the servicer,

         o        the originators', the depositor's or the servicer's failure to
                  pay its debts in general or the occurrence of specified events
                  of insolvency or bankruptcy with respect to the depositor or
                  the servicer, and

         o        the occurrence of specified "performance test violations"
                  designed to measure the performance of the mortgage loans.

                                THE NOTE INSURER

         The following information has been obtained from
________________________ and has not been verified by the originators, the
servicer, the depositor or the underwriter. No representation or warranty is
made by the depositor, the originators, the servicer, the depositor or the
underwriter with respect thereto.

The Note Insurer

         ____________ is a monoline insurance company incorporated in ______
under the laws of the State of ____________. ________________________ is
licensed to engage in the financial guaranty insurance business in all 50
states, the District of Columbia and Puerto Rico.

         ___________ and its subsidiaries are engaged in the business of writing
financial guaranty insurance, principally in respect of securities offered in
domestic and foreign markets. In general, financial guaranty insurance consists
of the issuance of a guaranty of scheduled payments of an issuer's securities --
thereby enhancing the credit rating of those securities -- in consideration for
the payment of a premium to the insurer. ____________ and its subsidiaries
principally insure asset-backed, collateralized and municipal securities.
Asset-backed securities are generally supported by residential or commercial
mortgage loans, consumer or trade receivables, securities or other assets having
an ascertainable cash flow or market value. Collateralized securities include
public utility first mortgage bonds and sale/leaseback obligation bonds.
Municipal securities consist largely of general obligation bonds, special
revenue bonds and other special obligations of state and local governments.
____________ insures both newly issued securities sold in the primary market and
outstanding securities sold in the secondary market that satisfy ____________
underwriting criteria.

         The principal executive offices of ____________ are located at
________________________, and its telephone number at that location is
____________.


                                      S-45
<PAGE>

Reinsurance

         Pursuant to an intercompany agreement, liabilities on financial
guaranty insurance written or reinsured from third parties by ____________ or
any of its domestic operating insurance company subsidiaries are generally
reinsured among these companies on an agreed-upon percentage substantially
proportional to their respective capital, surplus and reserves, subject to
applicable statutory risk limitations. In addition, ____________ reinsures a
portion of its liabilities under some of its financial guaranty insurance
policies with other reinsurers under various treaties and on a
transaction-by-transaction basis. This reinsurance is utilized by ____________
as a risk management device and to comply with statutory and rating agency
requirements; it does not alter or limit ____________ obligations under any
financial guaranty insurance policy.

Ratings

         ____________ insurance financial strength is rated "Aaa" by Moody's and
____________ insurer financial strength is rated "AAA" by Standard & Poor's and
Standard & Poor's (Australia) Pty. Ltd. ____________ claims-paying ability is
rated "AAA" by Fitch IBCA, Inc. and Japan Rating and Investment Information,
Inc. These ratings reflect only the views of the respective rating agencies, are
not recommendations to buy, sell or hold securities and are subject to revision
or withdrawal at any time by the rating agencies.

Capitalization

         The following table sets forth the capitalization of ____________ and
its wholly owned subsidiaries on ____________ the basis of generally accepted
accounting principles as of ____________:

                            [Note insurer to provide]

         For further information concerning ____________, see the Consolidated
Financial Statements of ____________, and the notes thereto, incorporated by
reference in this prospectus supplement. ____________ financial statements are
included as exhibits to the annual report on Form 10-K and Quarterly Reports on
Form 10-Q filed with the Commission by ____________ and may be reviewed at the
EDGAR website maintained by the Commission. Copies of the statutory quarterly
and annual statements filed with the State of ____________ Insurance Department
by ____________ are available upon request to the State of ____________
Insurance Department.

Insurance Regulation

         ____________ is licensed and subject to regulation as a financial
guaranty insurance corporation under the laws of the State of ____________, its
state of domicile. In addition, ____________ and its insurance subsidiaries are
subject to regulation by insurance laws of the various other jurisdictions in
which they are licensed to do business. As a financial guaranty insurance
corporation licensed to do business in the State of ____________, ____________
is subject to Article __ of the ____________ Insurance Law which, among other
things, limits the business of each such insurer to financial guaranty insurance
and related lines, requires that each such insurer maintain a minimum surplus to
policyholders, establishes contingency, loss and unearned premium reserve
requirements for each such insurer, and limits the size of individual
transactions -- "single risks" -- and the volume of transactions -- "aggregate
risks" -- that may be underwritten by each such insurer. Other provisions of the
____________ Insurance Law, applicable to non-life insurance companies such as
____________, regulate, among other things, permitted investments, payment of
dividends, transactions with affiliates, mergers, consolidations, acquisitions
or sales of assets and incurrence of liability for borrowings.


                                      S-46
<PAGE>

                       PREPAYMENT AND YIELD CONSIDERATIONS

         The weighted average life of, and, if purchased at other than par, the
yield to maturity on, a note will be directly related to the rate of payment of
principal of the mortgage loans, including for this purpose voluntary payment in
full of mortgage loans prior to stated maturity, liquidations due to defaults,
casualties and condemnations, and repurchases of or substitutions for mortgage
loans by ____________ or an affiliate of ____________ as required or permitted
under the Indenture, the Sale and Servicing Agreement or the Loan Sale
Agreement.

         The actual rate of principal prepayments on pools of mortgage loans is
influenced by a variety of economic, tax, geographic, demographic, social, legal
and other factors and has fluctuated considerably in recent years. In addition,
the rate of principal prepayments may differ among pools of mortgage loans at
any time because of specific factors relating to the mortgage loans in the
particular pool, including, among other things, the age of the mortgage loans,
the geographic locations of the properties securing the loans and the extent of
the mortgagors' equity in these properties, and changes in the mortgagors'
housing needs, job transfers and unemployment.

         The rate of prepayments on conventional mortgage loans has fluctuated
significantly in recent years. In general, if prevailing interest rates fall
significantly below the interest rates of some mortgage loans at the time of
origination, these mortgage loans may be subject to higher prepayment rates than
if prevailing rates remain at or above those at the time these mortgage loans
were originated. Conversely, if prevailing interest rates rise appreciably above
the interest rates of some mortgage loans at the time of origination, these
mortgage loans may experience a lower prepayment rate than if prevailing rates
remain at or below those at the time these mortgage loans were originated.
However, there can be no assurance that the mortgage loans will conform to the
prepayment experience of conventional mortgage loans or to any past prepayment
experience or any published prepayment forecast. No assurance can be given as to
the level of prepayments on mortgage loans that the trust estate will
experience.

         As indicated above, if purchased at other than par, the yield to
maturity on a note will be affected by the rate of the payment of principal on
the mortgage loans. If the actual rate of payments on the mortgage loans is
slower than the rate anticipated by an investor who purchases a note at a
discount, the actual yield to the investor will be lower than the investor's
anticipated yield. If the actual rate of payments on the mortgage loans is
faster than the rate anticipated by an investor who purchases a note at a
premium, the actual yield to the investor will be lower than the investor's
anticipated yield.

         The final stated maturity date is expected to be ____________ for the
class A-1 notes and the class A-2 notes. Each final stated maturity date was
calculated using the assumption that the final stated maturity date is thirteen
(13) months after the final stated maturity date of the mortgage loan having the
latest maturity date in each pool and assuming a subsequent mortgage loan having
a final stated maturity date of ____________ is purchased by the trust and
included in each pool. The weighted average life of the notes is likely to be
shorter than would be the case if payments actually made on the mortgage loans
conformed to the foregoing assumptions, and the final distribution date for any
class of the notes could occur significantly earlier than the final stated
maturity date because:

         o        prepayments, including, for this purpose, prepayments
                  attributable to foreclosure, liquidation, repurchase and the
                  like, on mortgage loans are likely to occur,

         o        thirteen (13) months have been added to obtain the final
                  stated maturity date above,

         o        the over-collateralization provisions of the transaction
                  result in the application of Excess Interest to the payment of
                  principal;


                                      S-47
<PAGE>

         o        the servicer may cause a liquidation of the trust estate when
                  the aggregate outstanding principal amount of the mortgage
                  loans is less than 10% of the sum of (a) the aggregate
                  principal balance of the mortgage loans purchased on the
                  closing date and (b) the original amount on deposit in the
                  pre-funding accounts; and

         o        the servicer may, at its option, call the class A-1 notes or
                  the class A-2 notes, separately, when the aggregate
                  outstanding principal balance of the class A-1 notes or the
                  class A-2 notes, respectively, is equal to or less than 10% of
                  the aggregate original principal balance of the class A-1
                  notes or the class A-2 notes, respectively.

         Weighted average life refers to the average amount of time that will
elapse from the date of issuance of a security until each dollar of principal of
the security is scheduled to be repaid to an investor. The weighted average life
of the notes will be influenced by the rate at which principal of the mortgage
loans is paid, which may be in the form of scheduled amortization or prepayments
- -- for this purpose, the term "prepayment" includes liquidations due to default.

         Prepayments on mortgage loans are commonly measured relative to a
prepayment model or standard. The model used in this prospectus supplement, Home
Equity Prepayment or HEP, is a prepayment assumption which represents an assumed
rate of prepayment each month relative to the then outstanding principal balance
of a pool of mortgage loans for the life of the mortgage loans. For example, 25%
HEP assumes a constant prepayment rate of 2.5% per annum of the then outstanding
principal balance of the mortgage loans in the first month of the life of the
mortgage loans and an additional 2.5% per annum in each month thereafter up to
and including the tenth month. Beginning in the eleventh month and in each month
thereafter during the life of the mortgage loans, 25% HEP assumes a constant
prepayment rate of 25% per annum. As used in the table below, 0% prepayment
assumption assumes prepayment rates equal to 0% of the prepayment assumption,
i.e., no prepayments on the mortgage loans having the characteristics described
below. The prepayment assumption does not purport to be a historical description
of prepayment experience or a prediction of the anticipated rate of prepayment
of any pool of mortgage loans, including the mortgage loans.

         The following table has been prepared on the basis of the following
modeling assumptions:

         o        The mortgage loans prepay at the indicated percentage of the
                  prepayment assumption,

         o        distributions on the notes are received in cash on the ____
                  day of each month commencing in ____________,

         o        no defaults or delinquencies in, or modifications, waivers or
                  amendments respecting the payment by the mortgagors of
                  principal and interest on the mortgage loans occur,

         o        scheduled payments are assumed to be received on the last day
                  of each month commencing in ____________, or as presented in
                  the following table, and prepayments represent payments in
                  full of individual mortgage loans and are assumed to be
                  received on the last day of each month, commencing in
                  ____________, or as presented in the following table, and
                  include thirty (30) days' interest thereon,

         o        the notes are purchased on ____________,

         o        the Specified Over-collateralized Amount is as enumerated in
                  the Indenture,

         o        on each distribution date, all Excess Interest for each pool
                  is applied to build up over-collateralization necessary to
                  satisfy the Specified Over-Collateralized Amount for each
                  pool, except for the first distribution date, on which the
                  amount of Excess Interest applied to build up
                  over-collateralization is zero,


                                      S-48
<PAGE>

         o        the mortgage loans in pool I consist of ____________ mortgage
                  loans having the following characteristics:
<TABLE>
<CAPTION>

       Principal       Mortgage       Net Mortgage     Original Amortizing   Remaining  Amortizing   Remaining Term to
      Balance($)  Interest Rate(%)  Interest Rate(%)     Term (in months)      Term (in months)      Maturity (in months)
- ---------------------------------------------------------------------------------------------------------------------------
<S>   <C>          <C>              <C>                 <C>                    <C>                    <C>

</TABLE>

         o        The mortgage loans in pool II consists of ____________
                  mortgage loans having the following characteristics:

<TABLE>
<CAPTION>

       Principal       Mortgage       Net Mortgage     Original Amortizing   Remaining  Amortizing   Remaining Term to
      Balance($)  Interest Rate(%)  Interest Rate(%)     Term (in months)      Term (in months)      Maturity (in months)
- ---------------------------------------------------------------------------------------------------------------------------
<S>   <C>          <C>              <C>                 <C>                    <C>                    <C>

</TABLE>

        The foregoing modeling assumptions are assumptions and are not
necessarily indicative of actual performance.

         Based upon the foregoing modeling assumptions, the tables below
indicate the weighted average life and earliest retirement date of the notes
assuming that the mortgage loans prepay according to the indicated percentages
of the prepayment assumption.

                             Weighted Average Lives

Class A-1 Certificates

            Prepayment             Weighted Average              Earliest
         Assumption (HEP)         Life in Years(1)(2)        Retirement Date(2)
         ----------------         -------------------        ------------------

Class A-2 Certificates

            Prepayment             Weighted Average              Earliest
         Assumption (HEP)         Life in Years(1)(2)        Retirement Date(2)
         ----------------         -------------------        ------------------
               35%

(1)      The weighted average life of each class of notes is determined by (a)
         multiplying the amount of each principal payment used to retire the
         related class of notes by the number of years from the closing date to
         the final distribution date when the related class of notes is fully
         retired; (b) adding the results; and (c) dividing the sum by the
         original principal balance of that class.
(2)      Determined assuming the call of the class A-1 notes or the class A-2
         notes, respectively, occurs as stated herein.

                             ----------------------

         There is no assurance that prepayments will occur or, if they do occur,
that they will occur at any percentage of HEP.

         The Indenture provides that none of the note insurer, the trust, the
owner trustee, the indenture trustee, the depositor, the depositor, the
originators or the servicer will be liable to any holder for any loss or damage
incurred by the holder as a result of any difference in the rate of return
received by the holder as compared to the applicable Note Rate, with respect to
any holder of notes upon reinvestment of the funds received in connection with
any premature repayment of principal on the notes, including any such repayment
resulting from any prepayment by the mortgagor, any liquidation of the mortgage
loan, or any repurchase of or substitution for any mortgage loan by the
depositor or the servicer.


                                      S-49
<PAGE>

                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

         The following discussion of certain material federal income tax
consequences of the purchase, ownership and disposition of the notes is to be
considered only in connection with "Certain Federal Income Tax Consequences" in
the accompanying prospectus. The discussion in this prospectus supplement and in
the accompanying prospectus is based upon laws, regulations, rulings and
decisions now in effect, all of which are subject to change. The discussion
below and in the accompanying prospectus does not purport to deal with all
federal tax consequences applicable to all categories of investors, some of
which may be subject to special rules. Investors should consult their own tax
advisors in determining the federal, state, local and any other tax consequences
to them of the purchase, ownership and disposition of the notes.

Treatment of the Notes

         The originators, the depositor and the trust agree, and the holders of
the notes will agree by their purchase of the notes, to treat the notes as
indebtedness for all federal, state and local income tax purposes. There are no
regulations, published rulings or judicial decisions involving the
characterization for federal income tax purpose of securities with terms
substantially the same as the notes. In general, whether instruments such as the
notes constitute indebtedness for federal income tax purposes is a question of
fact, the resolution of which is based primarily upon the economic substance of
the instruments and the transaction pursuant to which they are issued rather
than merely upon the form of the transaction or the manner in which the
instruments are labeled. The Internal Revenue Service and the courts have stated
various factors to be taken into account in determining, for federal income tax
purposes, whether an instrument constitutes indebtedness and whether a transfer
of property is a sale because the transferor has relinquished substantial
incidents of ownership in the property or whether the transfer is a borrowing
secured by the property. On the basis of its analysis of these factors as
applied to the facts and its analysis of the economic substance of the
contemplated transaction, ________________________, special tax counsel to the
depositor, is of the opinion that, for federal income tax purposes, the notes
will be treated as indebtedness, and not as an ownership interest in the
mortgage loans, or an equity interest in the sub-trust of the trust consisting
of the pool I mortgage loans or the pool II mortgage loans, as the case may be,
or in a separate association taxable as a corporation or other taxable entity.
See "Certain Federal Income Tax Consequences -- Debt Securities" in the
accompanying prospectus.

         If the notes are characterized as indebtedness, interest paid or
accrued on a note will be treated as ordinary income to holders of the notes and
principal payments on a note will be treated as a return of capital to the
extent of the holder's basis in the note allocable thereto. An accrual method
taxpayer will be required to include in income interest on the notes when
earned, even if not paid, unless it is determined to be uncollectible. The
indenture trustee, on behalf of the trust, will report to the holders of the
notes of record and the IRS the amount of interest paid and original issue
discount, if any, accrued on the notes to the extent required by law.

         Possible Alternative Characterizations of the Notes. Although, as
described above, it is the opinion of tax counsel that for federal income tax
purposes, the notes will be characterized as indebtedness, this opinion is not
binding on the IRS and thus no assurance can be given that such a
characterization will prevail. If the IRS successfully asserted that the notes
did not represent debt for federal income tax purposes, holders of the notes
would likely be treated as owning an interest in a partnership and not an
interest in an association, or a publicly traded partnership, taxable as a
corporation or a taxable mortgage pool. If the holders of the notes were treated
as owing an equitable interest in a partnership, the partnership itself would
not be subject to federal income tax; rather each partner would be taxed
individually on their respective distributive share of the partnership's income,
gain, loss, deductions 


                                      S-50
<PAGE>

and credits. The amount, timing and characterization of items of income and
deduction for a holder of a note would differ if the notes were held to
constitute partnership interests, rather than indebtedness. Since the parties
will treat the notes as indebtedness for federal income tax purposes, none of
the servicer, the indenture trustee or the owner trustee will attempt to satisfy
the tax reporting requirements that would apply under this alternative
characterization of the notes. Investors that are foreign persons are strongly
advised to consult their own tax advisors in determining the federal, state,
local and other tax consequences to them of the purchase, ownership and
disposition of the notes.

         Special Tax Attributes. The notes will not represent "real estate
assets" for purposes of Section 856(c)(4)(A) of the Code or "[l]oans ... secured
by an interest in real property" within the meaning of Section 7701(a)(19)(C) of
the Code.

         Discount and Premium. It is not anticipated that the notes will be
issued with any original issue discount. See "Certain Federal Income Tax
Consequences -- Discount and Premium -- Original Issue Discount" in the
accompanying prospectus. The prepayment assumption that will be used for
purposes of computing original issue discount, if any, for federal income tax
purposes is the prepayment assumption using 25% HEP. See "Prepayment and Yield
Considerations" in this prospectus supplement. In addition, a subsequent
purchaser who buys a note for less than its principal amount may be subject to
the "market discount" rules of the Code. See "Certain Federal Income Tax
Consequences -- Discount and Premium -- Market Discount" in the accompanying
prospectus. A subsequent purchaser who buys a note for more than its principal
amount may be subject to the "market premium" rules of the Code. See "Certain
Federal Income Tax Consequences -- Discount and Premium -- Securities Purchased
at a Premium" in the accompanying prospectus.

         Sale or Redemption of the Notes. If a note is sold or retired, the
seller will recognize gain or loss equal to the difference between the amount
realized on the sale and that holder's adjusted basis in the note. See "Certain
Federal Income Tax Consequences -- Debt Securities -- Sale or Exchange" in the
accompanying prospectus.

         Other Matters. For a discussion of backup withholding and taxation of
foreign investors in the notes, see "Certain Federal Income Tax Consequences --
Backup Withholding" and " --Foreign Investors -- Grantor Trust, REMIC Regular
and Debt Securities" in the accompanying prospectus.

Treatment of the Trust

         Tax counsel is of the opinion that neither the sub-trust of the trust
consisting of the pool I mortgage loans nor the sub-trust of the trust
consisting of the pool II mortgage loans will be characterized as an
association, or a publicly traded partnership, taxable as a corporation or a
taxable mortgage pool.

                              ERISA CONSIDERATIONS

         The Employee Retirement Income Security Act of 1974 and the Code impose
certain restrictions on (a) employee benefit plans (as defined in Section 3(3)
of ERISA), (b) plans described in section 4975(e)(1) of the Code, including
individual retirement accounts or Keogh plans, (c) any entities whose underlying
assets include plan assets by reason of a plan's investment in such entities and
(d) persons who have specified relationships to such plans --
"Parties-in-Interest" under ERISA and "Disqualified Persons" under the Code.
Section 406 of ERISA prohibits plans from engaging in particular transactions
involving the assets of such plans with Parties in Interest with respect to such
plans, unless a statutory or administrative exemption is applicable to the
transaction. Excise taxes under Section 4975 of the Code, penalties under
Section 502 of ERISA and other penalties may be imposed on plan fiduciaries and
Parties-in-Interest, or Disqualified Persons, that engage in "prohibited
transactions" involving assets of a


                                      S-51
<PAGE>

plan. Individual retirement arrangements and other plans that are not subject to
ERISA, but are subject to Section 4975 of the Code, and Disqualified Persons
with respect to these arrangements and plans, also may be subject to excise
taxes and other penalties if they engage in prohibited transactions. Moreover,
based on the reasoning of the United States Supreme Court in John Hancock Life
Ins. Co. v. Harris Trust and Sav. Bank, 114 S. Ct. 517 (1993), an insurance
company's general account may be deemed to include assets of the Plans investing
in the general account -- e.g., through the purchase of an annuity contract.
ERISA also imposes specified duties on persons who are fiduciaries of Plans
subject to ERISA.

         Some transactions involving the purchase, holding or transfer of the
notes might be deemed to constitute prohibited transactions under ERISA and the
Code if assets of the trust were deemed to be assets of a plan. Under a
regulation issued by the United States Department of Labor, the assets of the
trust would be treated as plan assets of a plan for the purposes of ERISA and
the Code only if the lan acquires an "equity interest" in the trust and none of
the exceptions contained in this plan assets regulation is applicable. An equity
interest is defined under the plan assets regulation as an interest other than
an instrument which is treated as indebtedness under applicable local law and
which has no substantial equity features. Although there is little guidance on
the subject, the depositor believes that the notes should be treated as
indebtedness without substantial equity features for purposes of the plan assets
regulation. This determination is based in part on the traditional debt features
of the notes, including the reasonable expectation of purchasers of the notes
that the notes will be repaid when due, as well as the absence of conversion
rights, warrants and other typical equity features. The debt treatment of the
notes could change if the trust incurs losses. However, even if the notes are
treated as debt for such purposes, the acquisition or holding of notes by or on
behalf of a plan could be considered to give rise to a prohibited transaction if
the trust or any of its affiliates is or becomes a Party-in-Interest or a
Disqualified Person with respect to such plan. In this case, particular
exemptions from the prohibited transaction rules could be applicable depending
on the type and circumstances of the plan fiduciary making the decision to
acquire a note. Included among these exemptions are: PTCE 90-1, regarding
investments by insurance company pooled separate accounts; PTCE 95-60, regarding
investments by insurance company general accounts; PTCE 91-38, regarding
investments by bank collective investment funds; PTCE 96-23, regarding
transactions affected by in-house asset managers; and PTCE 84-14, regarding
transactions effected by "qualified professional asset managers." Each investor
using the assets of a plan which acquires the notes, or to whom the notes are
transferred, will be deemed to have represented that the acquisition and
continued holding of the notes will be covered by one of the exemptions listed
above or by another Department of Labor Class Exemption.

                                LEGAL INVESTMENT

         The notes will not constitute "mortgage related securities" for
purposes of the Secondary Mortgage Market Enhancement Act of 1984.

                              PLAN OF DISTRIBUTION

         Subject to the terms and conditions of the Underwriting Agreement dated
____________ between the depositor and ____________, as underwriter, the
depositor has agreed to sell to the underwriter and the underwriter has agreed
to purchase from the depositor the notes. The depositor is obligated to sell,
and the underwriter is obligated to purchase, all of the notes offered hereby if
any are purchased.

         The underwriter has advised the depositor that it proposes to offer the
notes purchased by the underwriter for sale from time to time in one or more
negotiated transactions or otherwise, at market prices prevailing at the time of
sale, at prices related to such market prices or at negotiated prices. The
underwriter may effect these transactions by selling these notes to or through
dealers, and these dealers 


                                      S-52
<PAGE>

may receive compensation in the form of underwriting discounts, concessions or
commissions from the underwriter or purchasers of the notes for whom they may
act as agent. Any dealers that participate with the underwriter in the
distribution of the notes purchased by the underwriter may be deemed to be
underwriters, and any discounts or commissions received by them or the
underwriter and any profit on the resale of notes by them or the underwriter may
be deemed to be underwriting discounts or commissions under the Securities Act
of 1933.

         In connection with the offering of the notes, the underwriter and its
affiliates may engage in transactions that stabilize, maintain or otherwise
affect the market price of the notes. These transactions may include
stabilization transactions effected in accordance with Rule 104 of Regulation M,
pursuant to which that person may bid for or purchase the notes for the purpose
of stabilizing its market price. Any of the transactions described in this
paragraph may result in the maintenance of the price of the notes at a level
above that which might otherwise prevail in the open market. None of the
transactions described in this paragraph is required, and, if they are taken,
may be discontinued at any time without notice.

         For further information regarding any offer or sale of the notes
pursuant to this prospectus supplement and the accompanying prospectus, see
"Plan of Distribution" in the accompanying prospectus.

         The Underwriting Agreement provides that the depositor will indemnify
the underwriter or contribute to losses arising out of specified liabilities,
including liabilities under the Securities Act.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         The Securities and Exchange Commission allows us to "incorporate by
reference" certain information already on file with it. This means that we can
disclose important information to you by referring you to those documents. This
information is considered part of this prospectus supplement, and later
information that is filed will automatically update and supersede this
information. We incorporate by reference all of the documents listed in the
accompanying prospectus under the heading "Incorporation of Certain Information
by Reference" and the financial statements of ________________________ included
in, or as exhibits to, the following documents:

         o        the Annual Report on Form 10-K for the year ended
                  ____________; and

         o        the Quarterly Report on Form 10-Q for the quarter ended
                  ____________.


         You should rely only on the information incorporated by reference or
provided in this prospectus supplement and the accompanying prospectus. We have
not authorized anyone else to provide you with different information. You should
not assume that the information in this prospectus supplement or the
accompanying prospectus is accurate as of any date other than the date on the
cover page of this prospectus supplement or the accompanying prospectus.

                             ADDITIONAL INFORMATION

         Prudential Securities Secured Financing Corporation has filed with the
Securities and Exchange Commission a registration statement (Registration No.
____________) under the Securities Act of 1933, for the notes offered pursuant
to this prospectus supplement. This prospectus supplement and the accompanying
prospectus, which form a part of the registration statement, omit certain
information contained in such registration statement pursuant to the rules and
regulations of the Securities and Exchange Commission. You may read and copy the
registration statement at the Public Reference Room at the Securities and
Exchange Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C.


                                      S-53
<PAGE>

and at the Securities and Exchange Commission's regional offices at Seven World
Trade Center, 13th Floor, New York, New York, 10048 and Northwestern Atrium
Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Please
call the Securities and Exchange Commission at 1-800-SEC-0330 for further
information on the Public Reference Rooms. In addition, the Securities and
Exchange Commission maintains a site on the World Wide Web containing reports,
proxy materials, information statements and other items. The address is
http://www.sec.gov.

                                     EXPERTS

         The consolidated balance sheets of ____________ and subsidiaries as of
____________ and the related consolidated statements of income, changes in
shareholder's equity, and cash flows for each of the three years in the period
ended ________________________, incorporated by reference in this prospectus
supplement, have been incorporated in this prospectus supplement in reliance on
the report of ____________, independent accountants, given on the authority of
that firm as experts in accounting and auditing.

                                  LEGAL MATTERS

         Certain legal matters in connection with the notes will be passed upon
for the originators, the depositor and the servicer by ____________,
____________, for the trust by ____________, ____________, and for the depositor
and the underwriter by ____________, ____________.

                                     RATINGS

         It is a condition to the original issuance of the notes that they will
receive ratings of "AAA" by S&P and "Aaa" by Moody's. The ratings assigned to
the notes will take into account the claims-paying ability of the note insurer.
Explanations of the significance of these ratings may be obtained from Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10007 and Standard
& Poor's Rating Services, 25 Broadway, New York, New York 10004. These ratings
will be the views only of the rating agencies. There is no assurance that any
such ratings will continue for any period of time or that these ratings will not
be revised or withdrawn. Any such revision or withdrawal of these ratings may
have an adverse effect on the market price of the notes.


                                      S-54
<PAGE>

                                    GLOSSARY

         The following terms have the meanings given below when used in this
prospectus supplement.

         Available Amount means, for any pool of mortgage loans and any
distribution date, the amount on deposit in the related Distribution Account,
exclusive of the amount of any Insured Payment and the Servicing Fee, on that
distribution date.

         Class A-1 Interest Distribution Amount means, for any distribution
date, an amount equal to the sum of the Current Interest for the class A-1 notes
on that distribution date, less the amount of any Class A-1 Mortgage Loan
Interest Shortfalls relating to that distribution date.

         Class A-1 Mortgage Loan Interest Shortfalls means, for any distribution
date, the aggregate of the Mortgage Loan Interest Shortfalls in pool I, if any,
for that distribution date, to the extent any Mortgage Loan Interest Shortfalls
are not paid by the servicer as Compensating Interest.

         Class A-1 Note Rate means, with respect to any distribution date, the
per annum rate equal to ____%; provided, that, on any distribution date after
the Note Clean-Up Call Date for the class A-1 notes, the Class A-1 Note Rate
will be _____%.

         Class A-2 Interest Distribution Amount for any distribution date will
be an amount equal to the sum of the Current Interest for the class A-2 notes on
that distribution date, less the amount of any Class A-2 Mortgage Loan Interest
Shortfalls relating to that distribution date.

         Class A-2 Mortgage Loan Interest Shortfalls for any distribution date
will be the aggregate of the Mortgage Loan Interest Shortfalls in pool II, if
any, for that distribution date, to the extent any Mortgage Loan Interest
Shortfalls are not paid by the servicer as Compensating Interest.

         Class A-2 Note Rate means, for any distribution date, the per annum
rate equal to _____%; provided, that, on any distribution date after the Note
Clean-up Call Date for the class A-2 notes, the Class A-2 Note Rate will be
_____%.

         Compensating Interest means an amount equal to the lesser of (a) the
aggregate of the Prepayment Interest Shortfalls for the related distribution
date resulting from principal prepayments in full during the related due period
and (b) its aggregate servicing fees received in the related due period

         Current Interest for any pool of mortgage loans and any distribution
date is the interest that will accrue on the related class of notes at the
applicable Note Rate on the aggregate outstanding principal balance of such
class during the accrual period.

         Cut-Off Date means the close of business on ____________.

         Excess Interest for any pool of mortgage loans and any distribution
date is equal to the excess of (x) the Available Amount for that pool and that
distribution date over (y) the sum of

         o        the Interest Distribution Amount for that pool and that
                  distribution date,

         o        Principal Distribution Amount for that pool and that
                  distribution date -- calculated for this purpose without
                  regard to any Over-collateralization Increase Amount or
                  portion thereof included therein,


                                      S-55
<PAGE>

         o        any Reimbursement Amount or other amount owed to the note
                  insurer relating to that pool and

         o        the indenture trustee's fees for that pool and that
                  distribution date.

         Excess Over-collateralized Amount means, for each pool of mortgage
loans and a distribution date, the difference, if any, between (a) the
Over-collateralized Amount that would apply on that distribution date after
taking into account all distributions to be made on that distribution date,
except for any distributions of related Over-collateralization Reduction
Amounts, and (b) the Specified Over-collateralized Amount.

         Foreclosure Profits as to any servicer remittance date, are the excess,
if any, of (i) Net Liquidation Proceeds in respect of each mortgage loan that
became a Liquidated Mortgage Loan during the month immediately preceding the
month of that servicer remittance date over (ii) the sum of the unpaid principal
balance of each such Liquidated Mortgage Loan plus accrued and unpaid interest
on the unpaid principal balance from the due date to which interest was last
paid by the mortgagor.

         Insurance Proceeds are proceeds paid by any insurer pursuant to any
insurance policy covering a mortgage loan to the extent these proceeds are not
applied to the restoration of the mortgaged property or released to the
mortgagor. "Insurance Proceeds" do not include "Insured Payments."

         Insured Distribution Amount for any pool of mortgage loans and any
distribution date, is the sum of:

         o        the Interest Distribution Amount for that pool and that
                  distribution date,

         o        the amount of the Over-collateralization Deficit applicable to
                  that pool and that distribution date, if any, and

         o        on the distribution date which is a final stated maturity
                  date, the aggregate outstanding principal balance for the
                  related class of notes.

         Insured Payment for any pool of mortgage loans and any distribution
date will equal the amount by which the Insured Distribution Amount for that
pool and that distribution date exceeds the Available Amount less the indenture
trustee's fees for that pool and that distribution date.

         Interest Distribution Amount means the Class A-1 Interest Distribution
Amount or the Class A-2 Interest Distribution Amount, as applicable.

         Liquidation Expenses as to any Liquidated Mortgage Loan are all
expenses incurred by the servicer in connection with the liquidation of the
mortgage loan, including, without duplication, unreimbursed expenses for real
property taxes and unreimbursed servicing advances. In no event may Liquidation
Expenses on a Liquidated Mortgage Loan exceed the Liquidation Proceeds.

         Liquidated Loan Loss as to any Liquidated Mortgage Loan is the excess,
if any, of (i) the unpaid principal balance of that Liquidated Mortgage Loan
plus accrued and unpaid interest on the unpaid principal balance from the due
date to which interest was last paid by the Mortgagor over (ii) the sum of the
Net Liquidation Proceeds and the amount of any previously unreimbursed Periodic
Advances in respect of the mortgage loan.

         Liquidation Proceeds are amounts, other than Insurance Proceeds,
received by the servicer in connection with (i) the taking of all or a part of a
Mortgaged Property by exercise of the power of eminent domain or condemnation or
(ii) the liquidation of a defaulted mortgage loan through a sale, foreclosure
sale, REO Disposition or otherwise.


                                      S-56
<PAGE>

         Mortgage Loan Interest Shortfalls means Civil Relief Act interest
shortfalls and Prepayment Interest Shortfalls.

         Net Foreclosure Profits as to any servicer remittance date, are the
excess, if any, of (i) the aggregate Foreclosure Profits on that servicer
remittance date over (ii) Liquidated Loan Losses on that servicer remittance
date.

         Net Liquidation Proceeds as to any Liquidated Mortgage Loan, are
Liquidation Proceeds net of Liquidation Expenses and net of any unreimbursed
Periodic Advances made by the servicer.

         Net Mortgage Loan Interest Shortfalls means the Class A-1 Mortgage Loan
Interest Shortfalls or the Class A-2 Mortgage Loan Interest Shortfalls, as
applicable.

         Net REO Proceeds as to any REO property, are REO Proceeds net of any
expenses of the servicer.

         Note Clean-up Call Date means the first distribution date on which the
aggregate outstanding principal balance of the related class of notes is equal
to or less than 10% of the aggregate original principal balance of such class of
notes

         Note Rate means the Class A-1 Note Rate or the Class A-2 Note Rate, as
applicable.

         Over-collateralized Amount means, for any distribution date and a pool
of mortgage loans, the excess, if any, of (x) the sum of (i) the aggregate
principal balances of the mortgage loans in that pool as of the close of
business on the last day of the preceding calendar month and (ii) the amounts,
if any, on deposit in the pre-funding accounts, over (y) the aggregate principal
balance of the related class of notes as of that distribution date --following
the making of all distributions on that distribution date, other than any
Over-collateralization Increase Amount for that distribution date.

         Over-collateralization Deficit for any distribution date, is the amount
by which the aggregate outstanding principal balance of the notes exceeds the
sum of

         o        the aggregate principal balance of the mortgage loans,

         o        any amount on deposit in the pre-funding accounts on that
                  distribution date, and

         o        any amounts on deposit in the Cross-collateralization Reserve
                  Accounts on that distribution date, after application of all
                  amounts due on that distribution date.

         Over-collateralization Increase Amount for any pool of mortgage loans
and any distribution date is the amount of Excess Interest to be applied as an
accelerated payment of principal on the related class of notes until the
over-collateralization for that pool reaches the Specified Over-collateralized
Amount. This payment is limited to the extent of the Available Amount as
described in the definition of "Principal Distribution Amount.

         Over-collateralization Reduction Amount for any pool of mortgage loans
and any distribution date, is the difference, if any, between (a) the
Over-collateralized Amount for that pool that would apply on that distribution
date after taking into account all distributions to be made on that distribution
date -- except for any distributions of related Over-collateralization Reduction
Amounts -- and (b) the Specified Over-collateralized Amount for that pool and
that distribution date to the extent of principal available for distribution.


                                      S-57
<PAGE>

         Periodic Advances means advances made by the servicer on each
distribution date for delinquent payments of interest on the mortgage loans, at
a rate equal to the interest rate on the mortgage note, less the servicing fee
rate.

         Prepayment Interest Shortfall means, for any distribution date, an
amount equal to the excess, if any, of (a) thirty (30) days' interest on the
outstanding principal balance of these mortgage loans at a per annum rate equal
to the mortgage interest rate -- or at any lower rate as may be in effect for
these mortgage loan because of application of the Civil Relief Act, any
reduction as a result of a bankruptcy proceeding and/or any reduction by a court
of the monthly payment due on these mortgage loan -- minus the rate at which the
servicing fee is calculated, over (b) the amount of interest actually remitted
by the mortgagor in connection with the principal prepayment in full, less the
servicing fee for such mortgage loan in such month.

         Principal Distribution Amount for any pool of mortgage loans and any
distribution date will be the lesser of:

                  (a) the excess of (i) the sum, as of that distribution date,
         of (A) the Available Amount for that pool and (B) any Insured Payment
         on the related class of notes over (ii) the sum of Interest
         Distribution Amount for that pool, the indenture trustee's fees, and
         the Reimbursement Amount allocable to the related class of notes; and

                  (b)      the sum, without duplication, of:

                           (i)      all principal in respect of the mortgage
                                    loans in that pool actually collected during
                                    the related due period;

                           (ii)     the principal balance of each mortgage loan
                                    that either was repurchased by the depositor
                                    or purchased by the servicer on the servicer
                                    remittance date from that pool, to the
                                    extent the principal balance is actually
                                    received by the indenture trustee;

                           (iii)    any substitution adjustments delivered by
                                    the depositor on the servicer remittance
                                    date in connection with a substitution of a
                                    mortgage loan in that pool, to the extent
                                    the substitution adjustments are actually
                                    received by the indenture trustee;

                           (iv)     the Net Liquidation Proceeds actually
                                    collected by the servicer of all mortgage
                                    loans in that pool during the prior calendar
                                    month, to the extent the Net Liquidation
                                    Proceeds relate to principal;

                           (v)      on the ____________ or ____________
                                    distribution dates, moneys released from the
                                    related pre-funding account, if any;

                           (vi)     the proceeds received by the indenture
                                    trustee upon the exercise by the servicer of
                                    its option to call the related class of
                                    notes, to the extent those proceeds relate
                                    to principal;

                           (vii)    the amount of any Over-collateralization
                                    Deficit for that pool for that distribution
                                    date;


                                      S-58
<PAGE>

                           (viii)   the proceeds received by the indenture
                                    trustee on any termination of the trust, to
                                    the extent those proceeds relate to
                                    principal, allocable to that pool;

                           (ix)     the amount of any Over-collateralization
                                    Increase Amount for that pool for that
                                    distribution date, to the extent of any
                                    Excess Interest for that pool available for
                                    that purpose, exclusive of the amount of
                                    Excess Interest for that pool necessary to
                                    make the payment of (A) any Net Mortgage
                                    Loan Interest Shortfalls for that pool and
                                    that distribution date and (B) the Shortfall
                                    Amount for the other pool and that
                                    distribution date;

                           (x)      if the note insurer shall so elect, an
                                    amount of principal, including Liquidated
                                    Loan Losses, that would have been payable
                                    pursuant to clauses (i) through (ix) above
                                    if sufficient funds were available therefor;

                                                       minus

                           (xi)     the amount of any Over-collateralization
                                    Reduction Amount for that pool for that
                                    distribution date.

         In no event will the Principal Distribution Amount for a pool for any
distribution date be (x) less than zero or (y) greater than the then outstanding
aggregate principal balance for the notes.

         Qualified Substitute Mortgage Loan means any mortgage loan or mortgage
loans substituted for a deleted mortgage loan and which, among other things,

         o        relates or relate to a detached one-family residence or to the
                  same type of residential dwelling or commercial property as
                  the deleted mortgage loan and, has or have the same or a
                  better lien priority as the deleted mortgage loan and has or
                  have the same occupancy status as the deleted mortgage loan or
                  is or are owner-occupied mortgaged property or properties,

         o        matures or mature no later than, and not more than one year
                  earlier than, the deleted mortgage loan,

         o        has or have a LTV or LTV at the time of the substitution no
                  higher than the LTV of the deleted mortgage loan,

         o        has or have a CLTV or CLTVs at the time of the substitution no
                  higher than the CLTV of the deleted mortgage loan,

         o        has or have a principal balance or principal balances, after
                  application of all payments received on or prior to the date
                  of substitution, not substantially less and not more than the
                  principal balance of the deleted mortgage loan as of that
                  date,

         o        has or have a mortgage interest rate of at least the same
                  interest rate as the deleted mortgage loan and

         o        complies or comply, as of the date of substitution, with each
                  representation and warranty enumerated in the Loan Sale
                  Agreement.


         Reimbursement Amount means, for each pool of mortgage loans and each
distribution date, the lesser of (x) the excess of (i) the amount then on
deposit in the Distribution Account over (ii) the Insured Distribution Amounts
for that pool and that distribution date and (y) the amount of all Insured
Payments


                                      S-59
<PAGE>

and other amounts due to the note insurer for that pool pursuant to the
Insurance Agreement, including the premium amount, which have not been
previously paid.

         REO Proceeds are monies received from any REO property, including,
without limitation, proceeds from the rental of the mortgaged property.

         Shortfall Amount means, for a pool of mortgage loans and any
distribution date, the sum of

         o        any shortfall in the amount of the Interest Distribution
                  Amount for that pool actually distributed to the holders of
                  the related class of notes,

         o        any shortfall in the amount of the Net Mortgage Loan Interest
                  Shortfalls for that pool actually distributed to the holders
                  of the related class of notes,

         o        the amount of any Over-collateralization Deficit for that pool
                  and that distribution date and

         o        any shortfall in the payment of any amounts owed the note
                  insurer.

         Specified Over-collateralized Amount for a pool of mortgage loans and
any distribution date will be the amount of Over-collateralization which the
note insurer requires for that pool and that distribution date.

         Specified Reserve Amount means, for each pool of mortgage loans and any
distribution date, the difference between (x) the Specified Over-collateralized
Amount for that pool and that distribution date and (y) the Over-collateralized
Amount for that pool on that distribution date.


                                      S-60
<PAGE>

================================================================================

No dealer, salesman or other person has been authorized to give any information
or to make any representations not contained in this prospectus supplement and
the prospectus and, if given or made, such information or representations must
not be relied upon as having been authorized by the depositor or by the
underwriter. This prospectus supplement and the prospectus do not constitute an
offer to sell, or a solicitation of an offer to buy, the securities offered
hereby by anyone in any jurisdiction in which such an offer or solicitation is
not authorized or in which the person making the offer or solicitation is not
qualified to do so or to anyone to whom it is unlawful to make any such offer or
solicitation. Neither the delivery of this prospectus supplement and the
prospectus nor any sale made hereunder shall, under any circumstances, create an
implication that information in this prospectus supplement or in the prospectus
is correct as of any time since the date of this prospectus supplement or the
prospectus.

                                TABLE OF CONTENTS
                                                                           
                              PROSPECTUS SUPPLEMENT

Table of Contents...........................................................S-__
Summary.....................................................................S-__
Risk Factors................................................................S-__
Transaction Overview........................................................S-__
The Mortgage Loan Pools.....................................................S-__
The Originators, the Depositor, the Servicer and the                       
    Subservicer.............................................................S-__
The Owner Trustee...........................................................S-__
The Indenture Trustee.......................................................S-__
The Collateral Agent........................................................S-__
Description of the Notes and the Trust Certificates.........................S-__
Servicing of the Mortgage Loans.............................................S-__
The Note Insurance Policy...................................................S-__
The Note Insurer............................................................S-__
Prepayment and Yield Considerations.........................................S-__
Certain Federal Income Tax Considerations...................................S-__
ERISA Considerations........................................................S-__
Legal Investment............................................................S-__
Plan of Distribution........................................................S-__
Experts.....................................................................S-__
Ratings.....................................................................S-__
Legal Matters...............................................................S-__
Glossary....................................................................S-__
                                                   
                                   PROSPECTUS

Summary of Prospectus.........................................................__
Risk Factors..................................................................__
The Sponsor...................................................................__
Use of Proceeds...............................................................__
The Trustee...................................................................__
The Trust Funds...............................................................__
Description of the Securities.................................................__
Credit Enhancement............................................................__
Prepayment and Yield Considerations...........................................__
Servicing of the Loans........................................................__
Certain Legal Aspects of the Loans............................................__
Certain Federal Income Tax Consequences.......................................__
State Tax Considerations......................................................__
ERISA Considerations..........................................................__
Legal Investment..............................................................__
Plan of Distribution..........................................................__
Incorporation of Certain Information by Reference.............................__
Additional Information........................................................__
Legal Matters.................................................................__
Rating........................................................................__
Glossary...............................__          

================================================================================


================================================================================

                                $_______________

                                ________________
                                     Issuer
                                  
                                  
                            _________________________
                                    Servicer
                                  
                              Prudential Securities
                          Secured Financing Corporation
                                     Sponsor
                                  
                                  
                                   $__________
                                 Class A-1 Notes
                                   $__________
                                 Class A-2 Notes
                                  
                             Mortgage-Backed Notes,
                                 Series _______
                                  
                                  
                                  
                                  
                               __________________
                                  
                              PROSPECTUS SUPPLEMENT
                               __________________
                                  
                                  
                                  
                                  
                               ___________________
                                  
                                  
                                  
                                  
                                  
                                   __________
                                  

================================================================================



                                                                    EXHIBIT 99.2

                                                              FORM OF PROSPECTUS
                                                      SUPPLEMENT -- CERTIFICATES

Prospectus supplement to prospectus dated ____________

================================================================================

                                 $______________

                                ----------------
 
                 Mortgage-Backed Certificates, Series _______
$_____ ___% Class A-1 Certificates         $_______ ____% Class A-2 Certificates
         _____________                           Prudential Securities Secured
            Depositor                                Financing Corporation
                                                            Sponsor
================================================================================

You should read the section             The trust fund --
entitled "Risk Factors"            
starting on page S-__ of this           o         The   trust   fund    consists
prospectus supplement and                         primarily   of  two  pools  of
page __ of the                                    fixed-rate     business    and
accompanying prospectus                           consumer  purpose  home equity
and consider these factors                        loans secured by and first- or
before making a decision to                       second-lien    mortgages    on
invest in the certificates.                       residential or commercial real
                                                  properties.
The certificates ownership         
interests in the trust fund only        The certificates --
are not interests in or          
obligations of any other person.        o         The offered  certificates will
                                                  be issued in two classes.
                                 
Neither the certificates nor the        o         Each    class    of    offered
underlying mortgage loans will be                 certificates  will represent a
insured or guaranteed by any                      beneficial  ownership interest
governmental agency or                            in one pool of mortgage loans.
instrumentality.                   
                                        Credit enhancement --
                                   
                                        o         The certificates will have the
                                                  benefit    of   a    financial
                                                  guaranty  insurance  policy to
                                                  be  issued   by   

                                                     [certificate insurer]  

                                        o         The   certificates   will   be
                                                  cross-collateralized    to   a
                                                  limited extent.

                                        o         The   certificates   have  the
                                                  benefit       of       initial
                                                  over-collateralization.

                                        o         Excess  interest  will be used
                                                  in  the  early  years  of  the
                                                  transaction  to increase  this
                                                  over-collateralization.

<TABLE>
<CAPTION>
        Original Certificate  Price to the  Underwriting    Proceeds to the      Ratings       Final Stated
Class    Principal Balance     Public(1)      Discount       Depositor(2)      Moody's/S&P     Maturity Date
_____   ____________________  ____________  ____________    _______________    ___________     _____________
<S>     <C>                   <C>           <C>             <C>                <C>             <C>   
A-1     $___________________     ____%         ____%        $_____________       Aaa/AAA

A-2     $_____________           ____%         ____%        $____________        Aaa/AAA
____________________________  ___________   ____________    _______________    ___________     ______________
 Total  $_____________         $__________    $______       $____________
</TABLE>

          (1) Plus accrued interest from _____________.

          (2) Before deducting expenses estimated to be $_____________.

          Neither the Securities and Exchange Commission nor any state
          securities commission has approved or disapproved of these securities
          or passed upon the accuracy or adequacy of this prospectus supplement.
          Any representation to the contrary is a criminal offense.

                            _______________________

               The date of this prospectus supplement is ________

<PAGE>

            Important notice about the information presented in this
            prospectus supplement and the accompanying prospectus

         We provide information to you about the certificates in two separate
documents that progressively provide more detail: (1) the accompanying
prospectus, which provides general information, some of which may not apply to
your series of certificates, and (2) this prospectus supplement, which describes
the specific terms of your series of certificates.

         This prospectus supplement does not contain complete information about
the offering of the certificates. Additional information is contained in the
accompanying prospectus. You are urged to read both this prospectus supplement
and the accompanying prospectus in full. We cannot sell the certificates to you
unless you have received both this prospectus supplement and the accompanying
prospectus.

         The accompanying prospectus contains information which may not be
applicable your series of certificates. This information describes the possible
characteristics of different series of securities, and is not intended to be
contradictory to the information contained in this prospectus supplement. If the
terms of your series of certificates vary between this prospectus supplement and
the accompanying prospectus, you should rely on the information in this
prospectus supplement.

         We include cross-references in this prospectus supplement and the
accompanying prospectus to captions in these materials where you can find
further information concerning a particular topic. The following table of
contents provides the pages on which these captions are located.

                                TABLE OF CONTENTS

SUMMARY...............................................1
     The Certificates.................................1
     Distributions....................................1
     Credit Enhancement...............................2
     The Mortgage Loans...............................2
     Servicing of the Mortgage Loans..................2
     ERISA Considerations.............................2
     Federal Income Tax Status........................3
     Ratings..........................................3

RISK FACTORS..........................................4

TRANSACTION OVERVIEW..................................9
     Parties..........................................9
     The Transaction..................................9

THE MORTGAGE LOAN POOLS..............................10
     General.........................................10
     The Pool I Mortgage Loans.......................11
     The Pool II Mortgage Loans......................15
     Conveyance of subsequent mortgage loans.........18

THE ORIGINATORS, THE DEPOSITOR AND THE SERVICER......19
     Underwriting Guidelines.........................19
     The Servicer....................................19
     Delinquency and Loan Loss Experience............19

THE TRUSTEE..........................................20

THE COLLATERAL AGENT.................................20

DESCRIPTION OF THE CERTIFICATES......................20
     Book-Entry Registration.........................21
     Definitive Certificates.........................25
     Assignment and Pledge of Initial Mortgage 
       Loans.........................................25
     Assignment and Pledge of Subsequent Mortgage 
       Loans ........................................25
     Delivery of Mortgage Loan Documents.............26
     Representations and Warranties of the 
       Depositor ....................................27
     Payments on the Mortgage Loans..................29
     Over-collateralization Provisions...............30
     Cross-collateralization Provisions..............32
     Flow of Funds...................................32
     Reports to Certificateholders...................33
     Amendment.......................................33

SERVICING OF THE MORTGAGE LOANS......................34
     The Servicer....................................34
     Servicing Fees and Other Compensation 
       and Payment of Expenses ......................34
     Periodic Advances and Servicer Advances.........34
     Prepayment Interest Shortfalls..................35
     Civil Relief Act Interest Shortfalls............35


                                      S-ii
<PAGE>

     Optional Purchase of Defaulted Mortgage 
       Loans ........................................35
     Servicer Reports................................36
     Collection and Other Servicing Procedures.......36
     Hazard Insurance................................37
     Realization Upon Defaulted Mortgage Loans.......38
     Removal and Resignation of the Servicer.........38
     Termination; Purchase of Mortgage Loans.........40

THE CERTIFICATE INSURANCE POLICY.....................40

THE CERTIFICATE INSURER..............................44
     The Certificate Insurer.........................44
     Reinsurance.....................................44
     Ratings.........................................44
     Capitalization..................................45
     Insurance Regulation............................45

PREPAYMENT AND YIELD CONSIDERATIONS..................45

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS............48

ERISA CONSIDERATIONS.................................49

LEGAL INVESTMENT.....................................51

PLAN OF DISTRIBUTION.................................51

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE....52

ADDITIONAL INFORMATION...............................52

EXPERTS..............................................53

LEGAL MATTERS........................................53

RATINGS..............................................53

GLOSSARY.............................................54


                                      S-ii
<PAGE>

- --------------------------------------------------------------------------------

                                     SUMMARY

o  This summary highlights selected information from this prospectus supplement
   and does not contain all of the information that you need to consider in
   making your investment decision. To understand all of the terms of the
   offering of the certificates, carefully read this entire prospectus
   supplement and the accompanying prospectus. o This summary provides an
   overview of calculations, cash flows and other information to aid your
   understanding and is qualified by the full description of these calculations,
   cash flows and other information in this prospectus supplement and the
   accompanying prospectus. _____________________________

THE CERTIFICATES

The ___________ will issue two classes of mortgage backed certificates, series
_____, the class A-1 certificates and the class A-2 certificates. The class A
certificates are being offered to you by this prospectus supplement.

The trust will also issue one class of residual certificates, the class R
certificates, for each class of class A certificates. The class R certificates
are not offered by this prospectus supplement.

The class A certificates and the matching class R certificates together
represent the entire beneficial ownership interest in a portion of the trust
represented by one of the pools of mortgage loans. The class A-1 certificates
will represent the mortgage loans in the first pool and the class A-2
certificates will represent the mortgage loans in the second pool. Each pool
will constitute a separate sub-trust of the trust.

The class A certificates will accrue interest at an interest rate, have an
original principal balance and final stated maturity date, as follows:

                          Original          
        Certificate      Certificate        Final Stated 
Class     Rate(1)     Principal Balance     Maturity Date
- -----     -------     -----------------     -------------
 A-1     ____%        $__________

 A-2     ____%        $__________

One class of class R certificates will represent an ownership interest in the
sub-trust of the trust consisting of the mortgage loans in pool I. The other
class of class R certificates will represent an ownership interest in the
sub-trust of the trust consisting of the mortgage loans in pool II. The holder
of a class R certificates is entitled to receive specified payments consisting
of excess interest from its pool of mortgage loans, but only to the extent all
payments have been made on each distribution date to the class A
certificateholders.

o  Excess Interest. Generally, because more interest is anticipated to be paid
   by the mortgage loan borrowers than is necessary to pay the interest which
   accrues on the class A certificates, there is expected to be excess interest
   each month. Excess interest may be used to cover shortfalls of interest, to
   create over-collateralization, for cross-collateralization or to pay amounts
   due the certificate insurer. After all distributions are made on each
   distribution date-- including amounts owing for over-collateralization,
   cross-collateralization or payment to the certificate insurer-- any remaining
   excess interest from a pool will be distributed to the holder of the class R
   certificate for that pool.

DISTRIBUTIONS

Distributions on the certificates will be made on each distribution date to the
holders of record on the record date. Distributions to a holder will be made in
an amount equal to the holder's percentage interest of the total amount
distributed to the holder's class of certificates on that distribution date.

o  Distribution Date. Distributions on the certificates will be made on the ____
   day of each month, or, if that ____ day is not a business day, on the next
   succeeding business day, beginning on _________.

o  Record Date. The record date for the certificates will be the last business
   day of

- --------------------------------------------------------------------------------


                                      S-1

<PAGE>

- --------------------------------------------------------------------------------

   the month preceding the distribution date, or, in the case of the _______
   distribution date, the closing date.

Distributions of Interest

On each distribution date, each class of certificates is entitled to receive its
current interest.

o  Current Interest. The current interest for a distribution date is the
   interest which accrues on a class of certificates at that class's certificate
   rate on the outstanding principal balance of the class during the accrual
   period. 

o  Accrual Period. The accrual period for the certificates is the calendar month
   preceding the distribution date.

All  computations of interest  accrued on the  certificates  will be made on the
basis of a 360-day year consisting of twelve 30-day months.

Distributions of Principal

The holders of each class of certificates are entitled to receive distributions
of principal on each distribution date which generally reflect collections of
principal during the preceding calendar month on the mortgage loans in the pool
relating to their class.

In addition, in accordance with the over-collateralization features of the
transaction, holders may also receive extra distributions of principal from the
excess interest on that distribution date

CREDIT ENHANCEMENT

The credit enhancement provided for the benefit of the holders of the
certificates consists solely of:

o  over-collateralization,

o  cross-collateralization and

o  the certificate insurance policy.

THE MORTGAGE LOANS

The mortgage loans to be included in the trust estate will be primarily
fixed-rate, closed-end, monthly pay, business and consumer purpose home equity
loans secured by first, second or multiple mortgages or deeds of trust on
residential or commercial real properties.

On the closing date, the trust will purchase the mortgage loans. The aggregate
principal balance of the pool I mortgage loans will be approximately
$_____________ and the aggregate principal balance of the pool II mortgage loans
will be approximately $_____________.

The aggregate principal balance of the mortgage loans purchased by the trust on
the closing date will be less than the amount required to be held by the trust.
The amount of the difference will be taken from the proceeds of the sale of the
certificates, placed in the pre-funding accounts and used for the purchase of
mortgage loans by the trust after the closing date.

SERVICING OF THE MORTGAGE LOANS

__________________ will act as servicer and will be obligated to service and
administer the mortgage loans on behalf of the trust, for the benefit of the
certificate insurer and the holders of the certificates.

The servicer is entitled to a servicing fee of ___% per annum of the outstanding
principal balance of each mortgage loan, calculated and payable monthly from the
interest portion of scheduled monthly payments, liquidation proceeds and other
proceeds.

Option of the Servicer to Terminate the Trust

The servicer may, at its option, terminate the trust on the distribution date on
which the aggregate outstanding principal balance of all mortgage loans is less
than 10% of the sum of the aggregate original principal balance of the mortgage
loans purchased on the closing date and the amount on deposit in the pre-funding
accounts on the closing date.

ERISA CONSIDERATIONS

Subject to the conditions described under "ERISA Considerations" in this
prospectus supplement, the certificates may be purchased by any employee benefit
plan or other retirement arrangement subject to ERISA or the Internal Revenue
Code.

- --------------------------------------------------------------------------------


                                      S-2
<PAGE>

- --------------------------------------------------------------------------------

FEDERAL INCOME TAX STATUS

An election will be made to treat the trust fund as a REMIC. The class A
certificates will be designated as "regular interest" and the class R
certificates will be designated as "residual interests" in the REMIC.

The class A certificates will be treated as newly originated debt instruments
and the beneficial owners will be required to report income thereon in
accordance with the accrual method of accounting.

RATINGS

In order to be issued, the certificates must be rated "AAA" by Standard & Poor's
Ratings Services, a division of The McGraw-Hill Companies, Inc. and "Aaa" by
Moody's Investors Service, Inc., taking into account the certificate insurance
policy issued for the certificates.

- --------------------------------------------------------------------------------


                                      S-3

<PAGE>

                                  RISK FACTORS

         Investors should consider, among other things, the following factors --
as well as the factors enumerated under "Risk Factors" in the accompanying
prospectus -- before deciding to invest in the certificates.

If the funds on deposit in the pre-funding accounts are not used to purchase
additional mortgage loans, those funds will be distributed as a prepayment of
principal, which may adversely affect the yield on your certificate.

                  If the principal balance of the eligible mortgage loans
                  available for purchase by the trust on _____________ is less
                  than the amount on deposit in either pre-funding account on
                  that date, the remaining amount will be applied as a
                  prepayment of principal on the following distribution date to
                  the holders of the class of certificates relating to that
                  pre-funding account. Although no assurances can be given, it
                  is anticipated that the aggregate principal balance of the
                  mortgage loans sold to the trust after the closing date will
                  require the application of substantially all amounts on
                  deposit in the pre-funding accounts and that there will be no
                  material principal prepayment to the holders of the
                  certificates. In addition, any purchase of additional mortgage
                  loans by the trust using funds on deposit in the pre-funding
                  accounts is subject to the following conditions, among others:

                    o   each additional mortgage loan must satisfy specified
                        statistical criteria and representations and warranties;

                    o   additional mortgage loans will not be selected in a
                        manner that is believed to be adverse to the interests
                        of the holders of the certificates and the certificate
                        insurer; and

                    o   opinions of counsel will be delivered with concerning
                        the validity of the conveyance of additional mortgage
                        loans.

                  Each additional mortgage loan purchased after the closing date
                  must satisfy the eligibility criteria referred to above at the
                  time of its addition. However, these mortgage loans may have
                  been originated using credit criteria different from those
                  which were applied to the mortgage loans purchased on the
                  closing date, and may be of a different credit quality.
                  Therefore, following the transfer of the additional mortgage
                  loans to the trust, the aggregate characteristics of the
                  mortgage loans then held in the trust may vary from those of
                  the mortgage loans included in the trust on the closing date.

Less stringent underwriting standards and the resultant potential for
delinquencies on the mortgage loans could lead to losses on your securities.

                  The mortgage loans were made, in part, to borrowers who, for
                  one reason or another, are not able, or do not wish, to obtain
                  financing from traditional sources such as commercial banks.
                  These mortgage loans may be considered to be of a riskier
                  nature than mortgage loans made by traditional sources of
                  financing, so that the holders of the certificates may be
                  deemed to be at greater risk than if the mortgage loans were
                  made to other types of borrowers.

                  The underwriting standards used in the origination of the
                  mortgage loans held by the trust are generally less stringent
                  than those of Fannie Mae or Freddie Mac concerning a
                  borrower's credit history and in certain other respects.
                  Borrowers 


                                      S-4
<PAGE>

                  on the mortgage loans may have an impaired or
                  unsubstantiated credit history. As a result of this less
                  stringent approach to underwriting, the mortgage loans
                  purchased by the trust may experience higher rates of
                  delinquencies, defaults and foreclosures than mortgage loans
                  underwritten in a manner which is more similar to the Fannie
                  Mae and Freddie Mac guidelines.

Geographic concentration of the mortgage loans in particular jurisdictions may
result in greater losses if those jurisdictions experience economic downturns.

                  Some geographic regions of the United States from time to time
                  will experience weaker regional economic conditions and
                  housing markets, and, consequently, will experience higher
                  rates of loss and delinquency on mortgage loans generally. Any
                  concentration of the mortgage loans in such a region may
                  present risk considerations in addition to those generally
                  present for similar mortgage-backed securities without this
                  concentration. The mortgaged properties underlying the
                  mortgage loans are located primarily on the eastern seaboard
                  of the United States. This may subject the mortgage loans held
                  by the trust to the risk that a downturn in the economy in
                  this area of the country would more greatly affect the pool
                  than if the pool were more diversified.

                  In particular, the states listed below had the following
                  percentages of mortgage loans in pool I and pool II, measured
                  as of _______, ______, which are secured by mortgaged
                  properties located in the their states:

                    _____ _____ _____ _____ _____
            Pool I    %     %     %     %     %

            Pool II   %     %     %     %     %

                  Because of the relative geographic concentration of the
                  mortgage loans within the States of _____________,
                  _____________, _____________, _____________ and _____________,
                  losses on the mortgage loans may be higher than would be the
                  case if the mortgage loans were more geographically
                  diversified. For example, some of the mortgaged properties may
                  be more susceptible to particular types of special hazards,
                  such as earthquakes and other natural disasters and major
                  civil disturbances, than residential or commercial properties
                  located in other parts of the country. In addition, the
                  economies of _____________, _____________, _____________,
                  _____________ and _____________ may be adversely affected to a
                  greater degree than the economies of other areas of the
                  country by regional developments. If the _____________,
                  _____________, _____________, _____________ and _____________
                  residential or commercial real estate markets experience an
                  overall decline in property values after the dates of
                  origination of the respective mortgage loans, then the rates
                  of delinquencies, foreclosures and losses on the mortgage
                  loans may be expected to increase and this increase may be
                  substantial.

A portion of the mortgage loans require large balloon payments at maturity;
these balloon loans may involve a greater risk of default due to these large
payments, which could lead to losses on your securities.

                  Approximately ____% of the mortgage loans in pool I, measured
                  as of _____, ____, and ____% of the mortgage loans in pool II,
                  measured as of ____, ____, are not fully amortized over their
                  terms and instead require substantial balloon payments on
                  their maturity dates. Because the principal balances of these
                  balloon loans do not fully amortize over their term, these
                  balloon loans may


                                      S-5
<PAGE>

                  involve greater risks of default than mortgage loans whose
                  principal balance is fully amortized over the term of the
                  mortgage loan. The borrower's ability to pay the balloon
                  amount due at maturity of his or her balloon loan will depend
                  on the borrower's ability to obtain adequate refinancing or
                  funds from other sources to repay the balloon loan.

                  The originators believe that the mortgage loans are or will be
                  adequately collateralized. In light of the collateralization
                  and the relatively small average size of the mortgage loans,
                  they believe the borrowers are likely to have the ability to
                  obtain adequate refinancing or secure funds from other
                  sources. However, the originators have only limited historical
                  default data concerning their balloon loans and they do not
                  believe that their data is sufficient to predict the default
                  experience of the balloon loans.

                  Even assuming that the mortgaged properties provide adequate
                  security for the balloon loans, substantial delays could be
                  encountered in connection with the liquidation of defaulted
                  mortgage loans and corresponding delays in the receipt of
                  proceeds by the holders of the certificates could occur.

A portion of the mortgage loans are secured by subordinate mortgages; in the
event of a default, these mortgage loans are more likely to experience losses.

                  General economic conditions have an impact on the ability of
                  borrowers to repay loans. Loss of earnings, illness and other
                  similar factors may lead to an increase in delinquencies and
                  bankruptcy filings by borrowers. In the event of a bankruptcy
                  of a mortgagor, it is possible that the trust could experience
                  a loss on the mortgagor's mortgage loan. In conjunction with a
                  mortgagor's bankruptcy, a bankruptcy court may suspend or
                  reduce the payments of principal and interest to be paid on
                  the mortgage loan or permanently reduce the principal balance
                  of the mortgage loan, thus either delaying or permanently
                  limiting the amount received by the trust on the mortgage
                  loan. Moreover, in the event a bankruptcy court rejects the
                  transfer of the mortgaged property to the trust, any remaining
                  balance on the mortgage loan may not be recoverable.

                  Approximately _____% of the mortgage loans in pool I, measured
                  as of ____, _____, and ____% of the mortgage loans in pool II,
                  measured as of ____, ____, are secured by subordinate or
                  junior mortgages which are subordinate to the rights of the
                  holder of the senior mortgages. As a result, the proceeds from
                  any liquidation, insurance or condemnation proceedings will be
                  available to satisfy the principal balance of such a mortgage
                  loan only to the extent that the claims, if any, of each
                  senior mortgagee are satisfied in full, including any
                  foreclosure costs. In addition, a holder of a junior mortgage
                  may not foreclose on the mortgaged property securing the
                  mortgage unless it forecloses subject to the related senior
                  mortgages, in which case it must either pay the entire amount
                  of the senior mortgages to the mortgagees at or prior to the
                  foreclosure sale or undertake the obligation to make payments
                  on each senior mortgage in the event of default thereunder. In
                  servicing business and consumer purpose home equity loans in
                  its portfolio, it is the servicer's practice to satisfy or
                  reinstate each such first mortgage at or prior to the
                  foreclosure sale only to the extent that it determines any
                  amount so paid will be recoverable from future payments and
                  collections on the mortgage loans or otherwise. The trust will
                  have no source of funds to satisfy any senior mortgage or make
                  payments due to any senior mortgagee.


                                      S-6
<PAGE>

                  An overall decline in the residential or commercial real
                  estate markets could adversely affect the values of the
                  mortgaged properties such that the outstanding principal
                  balances of the mortgage loans, together with the primary
                  senior financing thereon, equals or exceeds the value of the
                  mortgaged properties. Such a decline would adversely affect
                  the position of a second mortgagee before having such an
                  effect on that of the first mortgagee. A rise in interest
                  rates over a period of time and the general condition of the
                  mortgaged property as well as other factors may have the
                  effect of reducing the value of the mortgaged property from
                  the appraised value at the time the mortgage loan was
                  originated. If there is a reduction in value of the mortgaged
                  property, the ratio of the amount of the mortgage loan to the
                  value of the mortgaged property may increase over what it was
                  at the time the mortgage loan was originated. Such an increase
                  may reduce the likelihood of liquidation or other proceeds
                  being sufficient to satisfy the mortgage loan after
                  satisfaction of any first liens.

Prepayments on the mortgage loans could lead to shortfalls in the payment of
interest on your certificate.

                  The scheduled monthly payment dates for the mortgage loans
                  occur throughout a month. When a principal prepayment in full
                  is made on a mortgage loan, the mortgagor is charged interest
                  only up to the date of the prepayment, instead of for a full
                  month. However, the principal receipts will only be passed
                  through to the holders of the certificates once a month, on
                  the distribution date which follows the calendar month in
                  which the prepayment was received by the servicer. The
                  servicer is obligated to pay, without any right of
                  reimbursement, those shortfalls in interest collections
                  payable on the certificates that are attributable to the
                  difference between the interest paid by a mortgagor in
                  connection with a prepayment in full and thirty (30) days'
                  interest on the mortgage loan, but only to the extent of the
                  servicing fee for that calendar month.

                  If the servicer fails to make these payments or the shortfall
                  exceeds the servicing fee, there will be less funds available
                  for the payment of interest on the related class of
                  certificates. These shortfalls of interest, if they result in
                  the inability of the trust to pay the full amount of the
                  current interest on the related class of certificates, are not
                  covered by the certificate insurance policy.

Year 2000 issues could lead to delays in payment or losses on your certificate.

                  There is a significant uncertainty regarding the effect of the
                  Year 2000 problem because computer systems that do not
                  properly recognize date sensitive information when the year
                  changes to 2000 could generate erroneous data or altogether
                  fail. The servicer and its affiliates have assessed their
                  internal systems, programs and data processing applications as
                  well as those provided to them by third-party vendors
                  concerning Year 2000 data processing issues. The servicer and
                  its affiliates believe that the computer equipment and
                  software used by them will function properly for dates in the
                  Year 2000 and thereafter. The servicer and its affiliates have
                  not incurred significant expense to date, and do not
                  anticipate incurring significant future expense, to address
                  Year 2000 issues although there can be no assurance that the
                  servicer and its affiliates will not incur significant future
                  expenses. However, third parties that have relationships with
                  them, including vendors and borrowers, may experience
                  significant Year 2000 issues. These issues may have a serious
                  adverse effect on the operations of these third parties,
                  including a shut-down of operations for a period 


                                      S-7
<PAGE>

                  of time, which may, in turn, have a material adverse effect on
                  their business, financial condition and results of operations.

If DTC experiences year 2000 problems, you could experience delays in payment or
losses on your certificate.

                  The management of DTC is aware that some computer
                  applications, systems and the like for processing data that
                  are dependant upon calendar dates, including dates before, on
                  and after January 1, 2000, may encounter year 2000 issues. DTC
                  has informed its participants and members of the financial
                  community that it has developed and is implementing a program
                  so that its systems, as the same relate to the timely payment
                  of distributions, including principal and interest payments,
                  to securityholders, book-entry deliveries, and settlement of
                  trades within DTC continue to function appropriately on and
                  after January 1, 2000. This program includes a technical
                  assessment and a remediation plan, each of which is complete.
                  Additionally, DTC's plan includes a testing phase, which is
                  expected to be completed within appropriate time frames.

                  However, DTC's ability to properly perform its services is
                  also dependent upon other parties, including, but not limited
                  to, issuers, their agents and its participating organizations
                  as well as third party vendors on whom DTC relies for
                  information or the provision of services, including
                  telecommunication and electrical utility service providers
                  among others. DTC has informed the financial community that it
                  is contacting, and will continue to contact, third party
                  vendors from whom DTC acquires services to: (i) impress upon
                  them the importance of these services being Year 2000
                  compliant and (ii) determine the extent of their efforts for
                  Year 2000 remediation and, as appropriate, testing of their
                  services. In addition, DTC has stated that it is in the
                  process of developing contingency plans as it deems
                  appropriate.

                  If problems associated with the year 2000 issue were to occur
                  with respect to DTC and the services described above,
                  distributions to the beneficial owners of certificates could
                  be delayed or otherwise adversely affected.

                  According to DTC, the foregoing information concerning DTC has
                  been provided to the financial community for information
                  purposes only and is not intended to serve as a
                  representation, warranty or contract modification of any kind.


                                      S-8
<PAGE>

         Some of the terms used in this prospectus supplement are capitalized.
These capitalized terms have specified definitions, which are included at the
end of this prospectus supplement under the heading "Glossary."

                              TRANSACTION OVERVIEW

Parties

         The Sponsor. Prudential Securities Secured Financing Corporation, a
Delaware corporation. The principal executive office of the sponsor is located
at One New York Plaza, 14th Floor, New York, New York 10292, and its telephone
number is (212) 778-1000.

         The Depositor. ________________, a __________ corporation, which is
owned by the originators. The principal executive office of the depositor is at
___________________________, and its telephone number is _____________.

         The Originators. _____________, a _____________ corporation, and
_____________, a _____________ corporation, originated or purchased the mortgage
loans. For a description of the business of the originators, see "The
Originators, the Depositor and the Servicer" in this prospectus supplement.

         The Servicer and the Subservicers. _____________ will act as servicer
of the mortgage loans, and _____________ and _____________ will act as
subservicers for different portions of the mortgage loans. For a description of
the business of the servicer, see "The Originators, the Depositor and the
Servicer" in this prospectus supplement.

         The Trustee. _____________, a _____________ banking corporation. The
corporate trust office of the trustee is located at _____________, and its
telephone number is _____________. For a description of the trustee and its
responsibilities with respect to the certificates, see "The Trustee" in this
prospectus supplement.

         The Collateral Agent. _________________________, a national banking
association. The corporate trust office of the collateral agent is located at
________________________, and its telephone number is ______________.

         The Certificate Insurer. ___________________________, a _____________
financial guaranty insurance company. The certificate insurer will issue a
financial guaranty insurance policy for the benefit of the holders of the
certificates. For a description of the business and selected financial
information of the certificate insurer, see "The Certificate Insurance Policy"
and "The Certificate Insurer" in this prospectus supplement.

         The Rating Agencies. [Standard & Poor's Ratings Services, a division of
the McGraw-Hill Companies, Inc.] and [Moody's Investors Service, Inc.] will
issue ratings for each class of certificates.

The Transaction

         Formation of the Trust and Issuance of the Certificates. The trust will
be formed pursuant to the terms of a Pooling and Servicing Agreement, dated as
of _____________, between the trustee, the collateral agent, the servicer and
the depositor. Under the Pooling and Servicing Agreement, the trust will also
issue the certificates to the depositor, together evidencing the entire
beneficial ownership interest in the sub-trust of the trust consisting of a pool
of mortgage loans.


                                      S-9
<PAGE>

         Sale and Servicing of the Mortgage Loans. The mortgage loans have been
originated or purchased by the originators pursuant to their respective
underwriting guidelines, as described under "The Originators, the Depositor and
the Servicer." The originators will sell the mortgage loans to the depositor,
pursuant to Loan Sale Agreement, dated as of _____________, among the
originators and the depositor. The depositor will deposit the mortgage loans in
the trust pursuant to the Pooling and Servicing Agreement. The servicer will
service the mortgage loans pursuant to the terms of the Pooling and Servicing
Agreement.

         Issuance of the Certificate Insurance Policy. The certificate insurer
will issue the certificate insurance policy pursuant to the terms of an
Insurance and Indemnity Agreement, dated as of _____________, among the
certificate insurer, the trust, the depositor, the originators and the servicer.

                             THE MORTGAGE LOAN POOLS

General

         Difference between Statistical Calculation Date and Closing Date Pools.
The statistical information presented in this prospectus supplement concerning
the mortgage loans is based on the pools of mortgage loans that existed on a
statistical calculation date, in this case _______, ____. Pool I aggregated
$_____________ as of the statistical calculation date and pool II aggregated
$_____________ as of the statistical calculation date. The depositor expects
that the actual pools on the closing date will represent approximately
$_____________ in aggregate principal balance of mortgage loans in pool I, as of
the Cut-Off Date and approximately $_____________ in aggregate principal balance
of mortgage loans in pool II, as of the Cut-Off Date. The additional mortgage
loans will represent mortgage loans acquired or to be acquired by the trust on
or prior to the closing date. In addition, with respect to the pools as of the
statistical calculation date as to which statistical information is presented in
this prospectus supplement, some amortization will occur prior to the closing
date. Moreover, some mortgage loans included in the pools as of the statistical
calculation date may prepay in full, or may be determined not to meet the
eligibility requirements for the final pools, and may not be included in the
final pools. As a result of the foregoing, the statistical distribution of
characteristics as of the closing date for the final mortgage loan pools will
vary somewhat from the statistical distribution of the characteristics as of the
statistical calculation date as presented in this prospectus supplement,
although this variance should not be material. In the event that the depositor
does not, as of the closing date, have the full amount of mortgage loans which
the depositor expects to sell to the trust on this date, the depositor will
increase the size of the pre-funding accounts and the capitalized interest
accounts, as applicable.

         Additional mortgage loans are intended to be purchased by the trust
from time to time on or before _____________ from funds on deposit in the
pre-funding accounts. These subsequent mortgage loans to be purchased by the
trust, if available, will be originated or purchased by the originators, sold by
the originators to the depositor and then sold by the depositor to the trust.
The Pooling and Servicing Agreement will provide that the mortgage loans,
following the conveyance of the subsequent mortgage loans, must in the aggregate
conform to specified characteristics described below under " -- Conveyance of
subsequent mortgage loans."

         Unless otherwise noted, all statistical percentages in this prospectus
supplement are approximate and are measured by the aggregate principal balance
of the applicable mortgage loans in relation to the aggregate principal balance
of the mortgage loans in the applicable pool, in each case, as of the
statistical calculation date.

         The mortgage loans will be predominantly business or consumer purpose
residential home equity loans used to refinance an existing mortgage loan, to
consolidate debt, or to obtain cash proceeds by 


                                      S-10
<PAGE>

borrowing against the mortgagor's equity in the mortgaged property in order to
provide funds for, working capital for business, business expansion, equipment
acquisition, or personal acquisitions. The mortgaged properties securing the
mortgage loans consist primarily of single-family residences -- which may be
detached, part of a multi-family dwelling, a condominium unit, a townhouse, a
mobile home or a unit in a planned unit development -- and commercial or mixed
use property. The mortgaged properties may be owner-occupied properties, which
includes second and vacation homes, non-owner occupied investment properties or
business purpose properties.

         The majority of the mortgage loans have a prepayment fee clause. These
prepayment fee clauses generally provide that the mortgagor pay, upon
prepayment, one or more of the following:

         o        a fee equal to a percentage, negotiated at origination, of the
                  outstanding principal balance of the mortgage loan,

         o        a fee which is designed to allow the holder of the mortgage
                  note to earn interest on the mortgage loan as if the mortgage
                  loan remained outstanding until a designated point in time, or

         o        a fee equal to the amount of interest on the outstanding
                  principal balance of the mortgage loan calculated pursuant to
                  a rule of 78's calculation, which has the effect of requiring
                  the mortgagor to pay a greater amount of interest than would
                  be required to be paid if the actuarial method of calculating
                  interest was utilized.

The Pool I Mortgage Loans

         As of the statistical calculation date, each of the mortgage loans in
pool I had a remaining term to maturity of no greater than 360 months and had a
mortgage interest rate of at least ____% per annum.

         The combined loan-to-value ratios or CLTV's described in this
prospectus supplement were calculated based upon the appraised values of the
mortgaged properties at the time of origination. No assurance can be given that
the appraised values of the mortgaged properties have remained or will remain at
the levels that existed on the dates of origination of the mortgage loans. If
property values decline such that the outstanding principal balances of the
mortgage loans, together with the outstanding principal balances of any first
liens, become equal to or greater than the value of the mortgaged properties,
the actual rates of delinquencies, foreclosures and losses could be higher than
those historically experienced by the servicer, as desscribed below under "The
Originators, the Depositor and the Servicer -- Delinquency and Loan Loss
Experience," and in the mortgage lending industry generally.

         As of the statistical calculation date, the mortgage loans in pool I
had the following characteristics:

         o        there were ___ mortgage loans under which the mortgaged
                  properties are located in __ states,

         o        the aggregate principal balance, after application of all
                  payments due on or before the statistical calculation date,
                  was $_____________,

         o        the minimum principal balance was $_____________, the maximum
                  principal balance was $_____________, and the average
                  principal balance was $_____________,

         o        the mortgage interest rates ranged from _____% to ____% per
                  annum, and the weighted average mortgage interest rate was
                  approximately ____% per annum,

         o        the original term to stated maturity ranged from ___ months to
                  360 months,


                                      S-11
<PAGE>

         o        the remaining term to stated maturity ranged from __ months to
                  ____ months, the weighted average original term to stated
                  maturity was approximately ___ months and the weighted average
                  remaining term to stated maturity was approximately ____
                  months,

         o        no mortgage loan had a maturity later than _________,

         o        approximately _______% of the aggregate principal balance of
                  the mortgage loans require monthly payments of principal that
                  will fully amortize these mortgage loans by their respective
                  maturity dates, and approximately ____% of the aggregate
                  principal balance of the mortgage loans are balloon loans,

         o        the weighted average CLTV was approximately _____%,

         o        approximately _____% of mortgage loans are secured by first
                  liens, and approximately _____% of mortgage loans are secured
                  by second liens, and

         o        approximately _____%, _____%, ____%, _____% and ____% of the
                  mortgage loans are secured by mortgaged properties located in
                  the States of _____________, _____________, _____________,
                  _____________ and _____________, respectively.

         On or prior to _____________, the trust is expected to purchase,
subject to availability, subsequent mortgage loans to be added to pool I. The
maximum aggregate principal balance of subsequent mortgage loans that may be
purchased is expected to be approximately $_____________.

         The following tables present statistical information on the mortgage
loans in pool I. Due to rounding, the percentages shown may not precisely total
100.00%.

                GEOGRAPHICAL DISTRIBUTION OF MORTGAGED PROPERTIES

                                     Pool I
     
                                                            % of Statistical  
                                                             Calculation Date 
                   Number of         Aggregate Unpaid      Aggregate Principal
    State         Mortgage Loans      Principal Balance          Balance
    -----         --------------      -----------------    --------------------
     TOTAL


                                      S-12
<PAGE>

                           DISTRIBUTION OF CLTV RATIOS

                                     Pool I

                                                           % of Statistical  
                                                             Calculation Date 
     Original        Number of         Aggregate Unpaid      Aggregate Principal
    CLTV Range    Mortgage Loans      Principal Balance          Balance
    ----------    --------------      -----------------    --------------------
     TOTAL

                  DISTRIBUTION OF GROSS MORTGAGE INTEREST RATES

                                     Pool I
                                  
                                                            % of Statistical    
     Gross                                                   Calculation Date   
Mortgage Interest   Number of         Aggregate Unpaid      Aggregate Principal 
   Rate Range     Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 
     TOTAL

                    =======            ==============           ==========

                   DISTRIBUTION OF ORIGINAL TERMS TO MATURITY
                                   (in months)

                                     Pool I

                                                             % of Statistical   
     Range of                                                Calculation Date   
  Original Terms     Number of         Aggregate Unpaid    Aggregate Principal  
   (in months)    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                   DISTRIBUTION OF REMAINING TERMS TO MATURITY
                                   (in months)

                                     Pool I



                                                             % of Statistical   
     Range of                                                Calculation Date   
  Remaining Terms    Number of         Aggregate Unpaid    Aggregate Principal  
   (in months)    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                   DISTRIBUTION OF ORIGINAL PRINCIPAL BALANCES

                                     Pool I


     Range of                                                % of Statistical   
 Original Mortgage                                           Calculation Date   
 Loan Principal      Number of         Aggregate Unpaid    Aggregate Principal  
   Balances       Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                                      S-13
<PAGE>

                   DISTRIBUTION OF CURRENT PRINCIPAL BALANCES

                                     Pool I

    Range of                                                 % of Statistical   
 Current Mortgage                                            Calculation Date   
 Loan Principal      Number of         Aggregate Unpaid    Aggregate Principal  
   Balances       Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                           DISTRIBUTION BY LIEN STATUS

                                     Pool I
                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
   Lien Status    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                        DISTRIBUTION BY AMORTIZATION TYPE

                                     Pool I

                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
Amortization Type Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                        DISTRIBUTION BY OCCUPANCY STATUS

                                     Pool I

                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
Occupancy Status  Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                          DISTRIBUTION BY PROPERTY TYPE

                                     Pool I
                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
  Property Type   Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========      


                                      S-14
<PAGE>

The Pool II Mortgage Loans

         As of the statistical calculation date, each of the mortgage loans in
pool II had a remaining term to maturity of no greater than 360 months and had a
mortgage interest rate of at least _____% per annum.

         The CLTVs described in this prospectus supplement were calculated based
upon the appraised values of the mortgaged properties at the time of
origination. No assurance can be given that the appraised values of the
mortgaged properties have remained or will remain at the levels that existed on
the dates of origination of the mortgage loans. If property values decline such
that the outstanding principal balances of the mortgage loans, together with the
outstanding principal balances of any first liens, become equal to or greater
than the value of the mortgaged properties, the actual rates of delinquencies,
foreclosures and losses could be higher than those historically experienced by
the servicer, as described below under "The Originators, the Depositor and the
Servicer -- Delinquency and Loan Loss Experience," and in the mortgage lending
industry.

         As of the statistical calculation date, the mortgage loans in pool II
had the following characteristics:

         o        there were ___ mortgage loans under which the mortgaged
                  properties are located in ___ states,

         o        the aggregate principal balance, after application of all
                  payments due on or before the statistical calculation date,
                  was $_____________,

         o        the minimum principal balance was $_____________, the maximum
                  principal balance was $_____________, and the average
                  principal balance was $_____________,

         o        the mortgage interest rates ranged from ____% to ___% per
                  annum, and the weighted average mortgage interest rate was
                  approximately ___% per annum,

         o        the original term to stated maturity ranged from __ months to
                  360 months,

         o        the remaining term to stated maturity ranged from __ months to
                  ___ months, the weighted average original term to stated
                  maturity was approximately ___ months and the weighted average
                  remaining term to stated maturity was approximately ___
                  months,

         o        no mortgage loan had a maturity later than _____________,

         o        approximately ____% of the aggregate principal balance of the
                  mortgage loans require monthly payments of principal that will
                  fully amortize these mortgage loans by their respective
                  maturity dates, and approximately ____% of the aggregate
                  principal balance of the mortgage loans are balloon loans,

         o        the weighted average CLTV was approximately ____%,

         o        approximately ____% of mortgage loans are secured by first
                  liens, and approximately ____% of mortgage loans are secured
                  by second liens, and

         o        approximately ___%, ___%, ____%, ____% and ____% of the
                  mortgage loans are secured by mortgaged properties located in
                  the States of _____________, _____________, _____________,
                  _____________ and _____________, respectively.

         On or prior to _____________, the trust is expected to purchase,
subject to availability, subsequent mortgage loans to be added to pool II. The
maximum aggregate principal balance of subsequent mortgage loans that may be
purchased is expected to be approximately $_____________.


                                      S-15
<PAGE>

         The following tables present statistical information on the mortgage
loans in pool II. Due to rounding, the percentages shown may not precisely total
100.00%.

                GEOGRAPHICAL DISTRIBUTION OF MORTGAGED PROPERTIES

                                     Pool II
     
                                                            % of Statistical  
                                                             Calculation Date 
                   Number of         Aggregate Unpaid      Aggregate Principal
    State         Mortgage Loans      Principal Balance          Balance
    -----         --------------      -----------------    --------------------
     TOTAL

                           DISTRIBUTION OF CLTV RATIOS

                                     Pool II

                                                           % of Statistical  
                                                             Calculation Date 
     Original        Number of         Aggregate Unpaid      Aggregate Principal
    CLTV Range    Mortgage Loans      Principal Balance          Balance
    ----------    --------------      -----------------    --------------------
     TOTAL

                  DISTRIBUTION OF GROSS MORTGAGE INTEREST RATES

                                     Pool II
                                  
                                                            % of Statistical    
     Gross                                                   Calculation Date   
Mortgage Interest   Number of         Aggregate Unpaid      Aggregate Principal 
   Rate Range     Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 
     TOTAL

                    =======            ==============           ==========

                   DISTRIBUTION OF ORIGINAL TERMS TO MATURITY
                                   (in months)

                                     Pool II

                                                             % of Statistical   
     Range of                                                Calculation Date   
  Original Terms     Number of         Aggregate Unpaid    Aggregate Principal  
   (in months)    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                   DISTRIBUTION OF REMAINING TERMS TO MATURITY
                                   (in months)

                                     Pool II



                                                             % of Statistical   
     Range of                                                Calculation Date   
  Remaining Terms    Number of         Aggregate Unpaid    Aggregate Principal  
   (in months)    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                                      S-16
<PAGE>

                   DISTRIBUTION OF ORIGINAL PRINCIPAL BALANCES

                                     Pool II


     Range of                                                % of Statistical   
 Original Mortgage                                           Calculation Date   
 Loan Principal      Number of         Aggregate Unpaid    Aggregate Principal  
   Balances       Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                   DISTRIBUTION OF CURRENT PRINCIPAL BALANCES

                                     Pool II

    Range of                                                 % of Statistical   
 Current Mortgage                                            Calculation Date   
 Loan Principal      Number of         Aggregate Unpaid    Aggregate Principal  
   Balances       Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========


                           DISTRIBUTION BY LIEN STATUS

                                     Pool II
                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
   Lien Status    Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                        DISTRIBUTION BY AMORTIZATION TYPE

                                     Pool II

                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
Amortization Type Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                        DISTRIBUTION BY OCCUPANCY STATUS

                                     Pool II

                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
Occupancy Status  Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========

                          DISTRIBUTION BY PROPERTY TYPE

                                     Pool II
                                                            % of Statistical    
                                                             Calculation Date   
                    Number of         Aggregate Unpaid    Aggregate Principal   
  Property Type   Mortgage Loans      Principal Balance          Balance        
- ----------------- --------------      -----------------    -------------------- 

     TOTAL
                    =======            ==============           ==========      


                                      S-17
<PAGE>

Conveyance of subsequent mortgage loans

         The Pooling and Servicing Agreement permits the trust to acquire
subsequent mortgage loans with the funds on deposit in the pre-funding accounts.
It is expected that the amount on deposit in the pre-funding accounts on the
closing date will be approximately $_____________ for pool I and $_____________
for pool II. Accordingly, the statistical characteristics of the mortgage loans
in pool I and pool II will vary as of any subsequent cut-off date upon the
acquisition of subsequent mortgage loans.

         The obligation of the trust to purchase the subsequent mortgage loans
on any subsequent transfer date during the Pre-Funding Period is subject to the
following requirements:

         o        the subsequent mortgage loan may not be 30 or more days
                  contractually delinquent as of a subsequent cut-off date which
                  is the close of business on the last day of the calendar month
                  preceding the month in which the subsequent mortgage loan was
                  purchased by the trust;

         o        the original term to maturity of the subsequent mortgage loan
                  may not exceed 360 months for pool I and 360 months for pool
                  II;

         o        the subsequent mortgage loan must have a mortgage interest
                  rate of at least ____% for pool I and ____% for pool II;

         o        the purchase of the subsequent mortgage loans is consented to
                  by the certificate insurer and the rating agencies,
                  notwithstanding the fact that the subsequent mortgage loans
                  meet the parameters stated in this prospectus supplement;

         o        the principal balance of any subsequent mortgage loan may not
                  exceed $_____________ for pool I and $_____________ for pool
                  II;

         o        no more than _____% for pool I and ____% for pool II of the
                  aggregate principal balance of the subsequent mortgage loans
                  may be second liens;

         o        no such subsequent mortgage loan shall have a CLTV of more
                  than (a) for consumer purpose loans, ___% for pool I and ____%
                  for pool II, and (b) for business purpose loans, ___% for pool
                  I and ___% for pool II;

         o        no more than ____% for pool I and ___% for pool II of the
                  subsequent mortgage loans may be balloon loans;

         o        no more than ____% for pool I and ____% for pool II of the
                  subsequent mortgage loans may be secured by mixed-use
                  properties, commercial properties, or five or more unit
                  multifamily properties; and

         o        following the purchase of the subsequent mortgage loans by the
                  trust, the mortgage loans, including the subsequent mortgage
                  loans, (a) will have a weighted average mortgage interest
                  rate, (I) for consumer purpose loans, of at least ____% for
                  pool I and ____% for pool II and (II) for business purpose
                  loans, of at least ____% for pool I and ____% for pool II; and
                  (b) will have a weighted average CLTV of not more than (I) for
                  consumer purpose loans, ____% for pool I and ____% for pool
                  II, and (II) for business purpose loans, ____% for pool I and
                  ____% for pool II.

         The Pooling and Servicing Agreement will provide that any of these
requirements may be waived or modified in any respect upon prior written consent
of the certificate insurer, with the exception of the requirements concerning
maximum principal balance.


                                      S-18
<PAGE>

                 THE ORIGINATORS, THE DEPOSITOR AND THE SERVICER


                             [Corporate description]
             [To be supplied by originators, depositor and servicer]

Underwriting Guidelines

                         [To be supplied by originators]

The Servicer

                          [To be supplied by servicer]

Delinquency and Loan Loss Experience

         The following tables present information relating to the delinquency
and loan loss experience on the mortgage loans included in originators servicing
portfolio for the periods shown. The delinquency and loan loss experience
represents the historical experience of the originators, and there can be no
assurance that the future experience on the mortgage loans in the trust will be
the same as, or more favorable than, that of the mortgage loans in the
originators' overall servicing portfolio.

                     Delinquency and Foreclosure Experience
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                            At                   At                  At
                                   ------------------   -------------------   -------------------
                                             % of                    % of                 % of    
                                    Amount   Amount      Amount     Amount      Amount   Amount   
                                   Serviced  Serviced   Serviced   Serviced    Serviced  Serviced 
                                   --------  --------   --------   --------    --------  -------- 
                                                                                         
<S>                                <C>       <C>         <C>       <C>         <C>       <C>
Servicing portfolio..............
  Past due loans(1):
    60-89 days...................
    90 days or more .............
                                   --------  --------   --------   --------    --------  -------- 
Total past due loans(2)..........


REO Properties(3)................
                                   --------  --------   --------   --------    --------  -------- 
Total past due loans,
foreclosures pending and REO
Properties(3)....................
</TABLE>

(1)   The past due period is based on the actual number of days that a payment
      is contractually past due. A loan as to which a monthly payment was due
      60-89 days prior to the reporting period is considered 60-89 days past
      due, etc.

(2)   Includes pending foreclosures.

(3)   An "REO property" is a property acquired and held as a result of
      foreclosure or deed in lieu of foreclosure.


                                      S-19
<PAGE>

                           Loan Charge-Off Experience
                             (Dollars in Thousands)

                                              At             At           At
                                           ---------      --------      -------
Servicing portfolio at period end......
Average outstanding(1).................
  Gross losses(2)......................
  Loan recoveries......................

  Net loan charge-offs.................

  Net loan charge-offs as a percentage
  of servicing portfolio at period end.
  Net loan charge-offs as a percentage
  of average outstanding...............

(1)   "Average outstanding" presented is the arithmetic average of the principal
      balances of the loans in the originators' servicing portfolio outstanding
      at the opening and closing of business for this period.

(2)   "Gross losses" means the outstanding principal balance plus accrued but
      unpaid interest on liquidated mortgage loans.

         While the above delinquency and foreclosure and loan charge-off
experiences are typical of the originators' experiences at the dates for the
periods indicated, there can be no assurance that the delinquency and
foreclosure and loan charge-off experiences on the mortgage loans will be
similar. Accordingly, the information should not be considered to reflect the
credit quality of the mortgage loans included in the trust, or as a basis of
assessing the likelihood, amount or severity of losses on the mortgage loans.
The statistical data in the tables is based on all of the mortgage loans in the
originators' servicing portfolio. The mortgage loans, in general, may have
characteristics which distinguish them from the majority of the loans in the
originators' servicing portfolio.

                                   THE TRUSTEE

         ________________________, a ____________ banking corporation, has an
office at ________________________. The trustee will act as initial
authenticating agent, paying agent and certificate registrar pursuant to the
terms of the Pooling and Servicing Agreement.

                              THE COLLATERAL AGENT

         ________________________, a national banking association, has its
corporate trust office at ________________________. The collateral agent's
duties are limited solely to its express obligations under the Pooling and
Servicing Agreement.

                         DESCRIPTION OF THE CERTIFICATES

         On the closing date, the trust will issue the class A-1 certificates,
the class A-2 certificates and both classes of class R certificates pursuant to
the Pooling and Servicing Agreement. Each class A-1 certificate represents a
beneficial ownership interest in the portion of the trust estate consisting of
the pool I mortgage loans and, to the extent provided in this prospectus
supplement, the pool II mortgage loans. Each class A-2 certificate represents a
beneficial ownership interest in the portion of the trust estate consisting of
the pool II mortgage loans and, to the extent provided in this prospectus
supplement, the pool I mortgage loans. Pursuant to the Pooling and Servicing
Agreement, the trust will also issue two class R certificates, one relating to
the class A-1 certificates and the other relating to the class A-2 


                                      S-20
<PAGE>

certificates. Together the class A certificate and the related class R
certificate represent the entire beneficial ownership interest in the portion of
the trust consisting of the related pool of mortgage loans. None of the class R
certificates may be transferred without the consent of the certificate insurer
and compliance with the transfer provisions of the Pooling and Servicing
Agreement.

         The trust estate consists of

         o        the mortgage loans, together with the mortgage files relating
                  thereto and all collections thereon and proceeds thereof
                  collected after the Cut-Off Date,

         o        the assets as from time to time are identified as REO property
                  and collections thereon and proceeds thereof,

         o        assets that are deposited in the accounts relating to the
                  trust, including amounts on deposit in the Accounts and
                  invested in accordance with the Pooling and Servicing
                  Agreement,

         o        the trustee's rights with respect to the mortgage loans under
                  all insurance policies required to be maintained pursuant to
                  the Pooling and Servicing Agreement and any insurance
                  proceeds,

         o        Liquidation Proceeds and

         o        released mortgaged property proceeds. In addition, the
                  depositor will cause the certificate insurer to issue the
                  certificate insurance policy under which it will guarantee
                  payments to the holders of the certificates as described in
                  this prospectus supplement.

         The class A certificates will be issued only in book-entry form, in
denominations of $1,000 initial principal balance and integral multiples of
$1,000 in excess thereof, except that one certificate of each class may be
issued in a different amount.

Book-Entry Registration

         The certificates are sometimes referred to in this prospectus
supplement as "book-entry certificates." No person acquiring an interest in the
book-entry certificates will be entitled to receive a definitive certificate
representing an obligation of the trust, except under the limited circumstances
described in this prospectus supplement. beneficial owners may elect to hold
their interests through DTC, in the United States, or Cedelbank or the Euroclear
System, in Europe. Transfers within DTC, Cedelbank or Euroclear, as the case may
be, will be in accordance with the usual rules and operating procedures of the
relevant system. So long as the certificates are book-entry certificates, these
certificates will be evidenced by one or more certificates registered in the
name of Cede & Co., which will be the "holder" of these certificates, as the
nominee of DTC or one of the relevant depositaries. Cross-market transfers
between persons holding directly or indirectly through DTC, on the one hand, and
counterparties holding directly or indirectly through Cedelbank or Euroclear, on
the other, will be effected in DTC through The Chase Manhattan Bank, the
relevant depositories of Cedelbank or Euroclear, respectively, and each a
participating member of DTC. The certificates will initially be registered in
the name of Cede & Co.. The interests of the holders of these certificates will
be represented by book-entries on the records of DTC and participating members
thereof. All references in this prospectus supplement to any certificates
reflect the rights of beneficial owners only as these rights may be exercised
through DTC and its participating organizations for so long as these
certificates are held by DTC.

         The beneficial owners of certificates may elect to hold their
certificates through DTC in the United States, or Cedelbank or Euroclear if they
are participants in these systems, or indirectly through organizations which are
participants in these systems. The book-entry certificates will be issued in one
or more certificates per class of certificates which in the aggregate equal the
outstanding principal balance of the related class of certificates and will
initially be registered in the name of Cede & Co., the nominee of DTC. Cedelbank
and Euroclear will hold omnibus positions on behalf of their participants
through 


                                      S-21
<PAGE>

customers' securities accounts in Cedelbank's and Euroclear's names on
the books of their respective depositaries which in turn will hold such
positions in customers' securities accounts in the depositaries' names on the
books of DTC. Chase will act as depositary for Cedelbank and Morgan Guaranty
Trust Company of New York will act as depositary for Euroclear. Investors may
hold their beneficial interests in the book-entry certificates in minimum
denominations representing principal amounts of $1,000. Except as described
below, no beneficial owner will be entitled to receive a physical or definitive
certificate representing this certificate. Unless and until definitive
certificates are issued, it is anticipated that the only "holder" of these
certificates will be Cede & Co., as nominee of DTC. beneficial owners will not
be "holders" or "certificateholders" as those terms are used in the Pooling and
Servicing Agreement. Beneficial owners are only permitted to exercise their
rights indirectly through participants and DTC.

         The beneficial owner's ownership of a book-entry certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial intermediary that maintains the beneficial owner's account for such
purpose. In turn, the financial intermediary's ownership of the book-entry
certificate will be recorded on the records of DTC or on the records of a
participating firm that acts as agent for the financial intermediary, whose
interest will in turn be recorded on the records of DTC, if the beneficial
owner's financial intermediary is not a DTC participant and on the records of
Cedelbank or Euroclear, as appropriate.

         DTC is a limited purpose trust company organized under the laws of the
State of New York, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York UCC and a "clearing agency"
registered pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its participants and to facilitate the clearance and settlement
of securities transactions between participants through electronic book-entries,
thereby eliminating the need for physical movement of certificates. participants
include securities brokers and dealers, including the underwriter, banks, trust
companies and clearing corporations. Indirect access to the DTC system also is
available to others such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a participant, either
directly or indirectly through "indirect participants".

         Under the rules, regulations and procedures creating and affecting DTC
and its operations, DTC is required to make book-entry transfers of book-entry
certificates, such as the certificates, among participants on whose behalf it
acts for the book-entry certificates and to receive and transmit distributions
of principal of and interest on the book-entry certificates. Participants and
indirect participants with which beneficial owners have accounts with respect to
the book-entry certificates similarly are required to make book-entry transfers
and receive and transmit these payments on behalf of their respective beneficial
owners.

         Beneficial owners that are not participants or indirect participants
but desire to purchase, sell or otherwise transfer ownership of, or other
interests in, book-entry certificates may do so only through participants and
indirect participants. In addition, beneficial owners will receive all
distributions of principal and interest from the trustee, or a paying agent on
behalf of the trustee, through DTC participants. DTC will forward these
distributions to its participants, which thereafter will forward them to
indirect participants or beneficial owners. beneficial owners will not be
recognized by the trustee, the servicer or any paying agent as holders of the
certificates, and beneficial owners will be permitted to exercise the rights of
the holders of the certificates only indirectly through DTC and its
participants.

         Because of time zone differences, credits of securities received in
Cedelbank or Euroclear as a result of a transaction with a participant will be
made during subsequent securities settlement processing and dated the business
day following the DTC settlement date. These credits or any transactions in the
securities settled during this processing will be reported to the relevant
Euroclear or Cedelbank 


                                      S-22
<PAGE>

participants on that business day. Cash received in Cedelbank or Euroclear as a
result of sales of securities by or through a Cedelbank participant or Euroclear
participant to a DTC participant will be received with value on the DTC
settlement date but will be available in the relevant Cedelbank or Euroclear
cash account only as of the business day following settlement in DTC. For
information concerning tax documentation procedures relating to the
certificates, see "Certain Federal Income Tax Consequences -- REMIC Securities"
in the accompanying prospectus.

         Transfers between participants will occur in accordance with DTC rules.
Transfers between Cedelbank participants and Euroclear participants will occur
in accordance with their respective rules and operating procedures.

         Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Cedelbank
participants or Euroclear participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing system by the relevant depositary; however, these cross-market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in this system in accordance
with its rules and procedures and within its established deadlines. The relevant
European international clearing system will, if the transaction meets its
settlement requirements, deliver instructions to the relevant depositary to take
action to effect final settlement on its behalf by delivering or receiving
securities in DTC, and making or receiving payment in accordance with normal
procedures for same day funds settlement applicable to DTC. Cedelbank
participants and Euroclear participants may not deliver instructions directly to
the European Depositaries.

         Cedelbank is incorporated under the laws of Luxembourg as a
professional depository. Cedelbank holds securities for its participant
organizations and facilitates the clearance and settlement of securities
transactions between Cedelbank participants through electronic book-entry
changes in accounts of Cedelbank participants, thereby eliminating the need for
physical movement of certificates. Transactions may be settled in Cedelbank in
any of 28 currencies, including United States dollars. Cedelbank provides to its
Cedelbank participants, among other things, services for safekeeping,
administration, clearance and settlement of internationally traded securities
and securities lending and borrowing. Cedelbank interfaces with domestic markets
in several countries. As a professional depository, Cedelbank is subject to
regulation by the Luxembourg Monetary Institute. Cedelbank participants are
recognized financial institutions around the world, including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations. Indirect access to Cedelbank is also available
to others, such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a Cedelbank participant,
either directly or indirectly.

         Euroclear was created in 1968 to hold securities for participants of
Euroclear and to clear and settle transactions between Euroclear participants
through simultaneous electronic book-entry delivery against payment, thereby
eliminating the need for physical movement of certificates and any risk from
lack of simultaneous transfers of securities and cash. Transactions may now be
settled in any of 31 currencies, including United States dollars. Euroclear
includes various other services, including securities lending and borrowing and
interfaces with domestic markets in several countries generally similar to the
arrangements for cross-market transfers with DTC described above. Euroclear is
operated by the Brussels, Belgium office of Morgan Guaranty Trust Company of New
York, under contract with Euroclear Clearance Systems S.C., a Belgian
cooperative corporation. All operations are conducted by the Euroclear Operator,
and all Euroclear Securities clearance accounts and Euroclear cash accounts are
accounts with the Euroclear operator, not Euroclear Clearance. Euroclear
Clearance establishes policy for Euroclear on behalf of Euroclear participants.
Euroclear participants include banks (including central banks), securities
brokers and dealers and other professional financial intermediaries. Indirect
access to 


                                      S-23
<PAGE>

Euroclear is also available to other firms that clear through or maintain a
custodial relationship with a Euroclear participant, either directly or
indirectly.

         The Euroclear operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.

         Securities clearance accounts and cash accounts with the Euroclear
operator are governed by the Terms and Conditions Governing Use of Euroclear and
the Operating Procedures of the Euroclear System and applicable Belgian law. The
Terms and Conditions govern transfers of securities and cash within Euroclear,
withdrawals of securities and cash from Euroclear, and receipts of payments on
securities in Euroclear. All securities in Euroclear are held on a fungible
basis without attribution of specific certificates to specific securities
clearance accounts. The Euroclear operator acts under the Terms and Conditions
only on behalf of Euroclear participants, and has no record of or relationship
with persons holding through Euroclear participants.

         Distributions on the book-entry certificates will be made on each
distribution date by the trustee to Cede & Co., as nominee of DTC. DTC will be
responsible for crediting the amount of these payments to the accounts of the
applicable DTC participants in accordance with DTC's normal procedures. Each DTC
participant will be responsible for disbursing this payment to the beneficial
owners of the book-entry certificates that it represents and to each financial
intermediary for which it acts as agent. Each financial intermediary will be
responsible for disbursing funds to the beneficial owners of the book-entry
certificates that it represents.

         Under a book-entry format, beneficial owners of the book-entry
certificates may experience some delay in their receipt of payments, since these
payments will be forwarded by the trustee to Cede & Co., as nominee of DTC.
Distributions on certificates held through Cedelbank or Euroclear will be
credited to the cash accounts of Cedelbank participants or Euroclear
participants in accordance with the relevant system's rules and procedures, to
the extent received by the relevant depositary. These distributions will be
subject to tax reporting in accordance with relevant United States tax laws and
regulations. Because DTC can only act on behalf of financial intermediaries, the
ability of a beneficial owner to pledge book-entry certificates to persons or
entities that do not participate in the DTC system, or otherwise take actions in
respect of the book-entry certificates, may be limited due to the lack of
physical certificates for the book-entry certificates. In addition, issuance of
the book-entry certificates in book-entry form may reduce the liquidity of the
certificates in the secondary market since some potential investors may be
unwilling to purchase certificates for which they cannot obtain physical
certificates.

         Monthly and annual reports on the trust provided by the trustee to Cede
& Co., as nominee of DTC, may be made available to beneficial owners upon
request, in accordance with the rules, regulations and procedures creating and
affecting DTC, and to the financial intermediaries to whose DTC accounts the
book-entry certificates of the beneficial owners are credited.

         DTC has advised the depositor and the servicer that it will take any
action permitted to be taken by a holder of the certificates under the Pooling
and Servicing Agreement only at the direction of one or more participants to
whose accounts with DTC the book-entry certificates are credited. Additionally,
DTC has advised the depositor that it will take these actions concerning
specified percentages of voting rights only at the direction of and on behalf of
participants whose holdings of book-entry certificates evidence the specified
percentages of voting rights. DTC may take conflicting actions with respect to
percentages of voting rights to the extent that participants whose holdings of
book-entry certificates evidence the percentages of voting rights authorize
divergent action.


                                      S-24
<PAGE>

         None of the trust, the depositor, the servicer, the certificate insurer
or the trustee will have any responsibility for any aspect of the records
relating to or payments made on account of beneficial ownership interests of the
book-entry certificates held by Cede & Co., as nominee for DTC, or for
maintaining, supervising or reviewing any records relating to the beneficial
ownership interests.

         Although DTC, Cedelbank and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of certificates among participants
of DTC, Cedelbank and Euroclear, they are under no obligation to perform or
continue to perform these procedures and these procedures may be discontinued at
any time.

Definitive Certificates

         The certificates, which will be issued initially as book-entry
certificates, will be converted to definitive certificates and reissued to
beneficial owners or their nominees, rather than to DTC or its nominee, only if
(a) DTC or the servicer advises the trustee in writing that DTC is no longer
willing or able to discharge properly its responsibilities as depository of the
book-entry certificates and DTC or the servicer is unable to locate a qualified
successor or (b) the trustee, at its option, elects to terminate the book-entry
system through DTC.

         Upon the occurrence of any event described in the immediately preceding
paragraph, DTC will be required to notify all participants of the availability
through DTC of definitive certificates. Upon delivery of definitive
certificates, the trustee will reissue the book-entry certificates as definitive
certificates to beneficial owners. Distributions of principal of, and interest
on, the book-entry certificates will thereafter be made by the trustee, or a
paying agent on behalf of the trustee, directly to holders of definitive
certificates in accordance with the procedures set forth in the Pooling and
Servicing Agreement.

         Definitive certificates will be transferable and exchangeable at the
offices of the trustee or the certificate registrar. No service charge will be
imposed for any registration of transfer or exchange, but the trustee may
require payment of a sum sufficient to cover any tax or other governmental
charge imposed in connection therewith.

Assignment and Pledge of Initial Mortgage Loans

         Pursuant to the Loan Sale Agreement, the originators will sell,
transfer, assign, set over and otherwise convey the mortgage loans, without
recourse, to the depositor on the closing date. Pursuant to the Pooling and
Servicing Agreement, the depositor will sell, transfer, assign, set over and
otherwise convey without recourse to the trustee, on behalf of the trust, all
right, title and interest in and to each mortgage loan, including all principal
outstanding as of, and interest due after, the Cut-Off Date. Each transfer will
convey all right, title and interest in and to (a) principal outstanding as of
the Cut-Off Date, and (b) interest due on each mortgage loan after the Cut-Off
Date; provided, however, that the originators will not convey, and the
originators reserve and retain all their respective right, title and interest in
and to, (i) principal, including principal prepayments in full and curtailments
(i.e., partial prepayments), received on each mortgage loan on or prior to the
Cut-Off Date and (ii) interest due on each mortgage loan on or prior to the
Cut-Off Date.

Assignment and Pledge of Subsequent Mortgage Loans

         The trust may acquire subsequent mortgage loans with the funds on
deposit in either pre-funding account at any time during the period from the
closing date until the earliest of (i) the date on which the amount on deposit
in pre-funding account is less than $100,000, (ii) the date on which an event of
default occurs under the terms of the Pooling and Servicing Agreement, or (iii)
the close of business on ____________. The amount on deposit in the pre-funding
accounts will be reduced during the this period by the amount thereof used to
purchase subsequent mortgage loans in accordance with the terms of the 


                                      S-25
<PAGE>

Pooling and Servicing Agreement. The depositor expects that the amount on
deposit in each of the pre-funding accounts will be reduced to less than
$100,000 by ____________. To the extent funds in the pre-funding accounts are
not used to purchase subsequent mortgage loans by ____________, these funds will
be used to prepay the principal of the related class of certificates on the
following distribution date. Subsequent mortgage loans will be transferred by
the originators to the depositor and transferred by the depositor to the trust.
The trust will then pledge the subsequent mortgage loans to the trustee, on
behalf of the holders of the certificates and the certificate insurer.

Delivery of Mortgage Loan Documents

         In connection with the sale, transfer, assignment or pledge of the
mortgage loans to the trust, the trust will cause to be delivered to the
collateral agent, on behalf of the trustee, on the closing date, the following
documents concerning each mortgage loan which constitute the mortgage file:

         (a)      the original mortgage note, endorsed without recourse in blank
                  by the originator, including all intervening endorsements
                  showing a complete chain of endorsement;

         (b)      the original mortgage with evidence of recording indicated
                  thereon or, in limited circumstances, a copy thereof certified
                  by the applicable recording office;

         (c)      the recorded mortgage assignment(s), or copies thereof
                  certified by the applicable recording office, if any, showing
                  a complete chain of assignment from the originator of the
                  mortgage loan to the originator -- which assignment may, at
                  the originator's option, be combined with the assignment
                  referred to in clause (d) below;

         (d)      a mortgage assignment in recordable form, which, if acceptable
                  for recording in the relevant jurisdiction, may be included in
                  a blanket assignment or assignments, of each mortgage from the
                  originator to the trustee;

         (e)      originals of all assumption, modification and substitution
                  agreements in those instances where the terms or provisions of
                  a mortgage or mortgage note have been modified or the mortgage
                  or mortgage note has been assumed; and

         (f)      an original title insurance policy or (A) a copy of the title
                  insurance policy, or (B) a binder thereof or copy of the
                  binder together with a certificate from the originator that
                  the original mortgage has been delivered to the title
                  insurance company that issued the binder for recordation.

         Pursuant to the Pooling and Servicing Agreement, the collateral agent,
on behalf of the trustee, agrees to execute and deliver on or prior to the
closing date, or, for subsequent mortgage loans, on or prior to the subsequent
transfer date, an acknowledgment of receipt of the original mortgage note, item
(a) above, for each of the mortgage loans, with any exceptions noted. The
collateral agent, on behalf of the trustee, agrees, for the benefit of the
holders of the certificates and the certificate insurer, to review, or cause to
be reviewed, each mortgage file within thirty (30) days after the closing date
or the subsequent transfer date, as applicable -- or, for any Qualified
Substitute Mortgage Loan, within thirty (30) days after the receipt by the
collateral agent thereof -- and to deliver a certification generally to the
effect that, as to each mortgage loan listed in the schedule of mortgage loans,
(a) all documents required to be delivered to it pursuant to the Pooling and
Servicing Agreement are in its possession, (b) each of these documents has been
reviewed by it and has not been mutilated, damaged, torn or otherwise physically
altered, appears regular on its face and relates to the mortgage loan, and (c)
based on its examination and only as to the foregoing documents, specified
information included on the schedule of mortgage loans accurately reflects the
information included in the mortgage file delivered on that date.


                                      S-26
<PAGE>

         If the collateral agent, during the process of reviewing the mortgage
files, finds any document constituting a part of an mortgage file which is not
executed, has not been received or is unrelated to the mortgage loans, or that
any mortgage loan does not conform to the requirements above or to the
description thereof as included in the schedule of mortgage loans, the
collateral agent shall promptly so notify the trustee, the servicer, the
depositor and the certificate insurer in writing with details thereof. The
depositor agrees to use reasonable efforts to cause to be remedied a material
defect in a document constituting part of an mortgage file of which it is so
notified by the collateral agent. If, however, within sixty (60) days after the
collateral agent's notice of the defect, the depositor has not caused the defect
to be remedied and the defect materially and adversely affects the interest of
the holders of the certificates or the interests of the certificate insurer in
the mortgage loan, the depositor or the originator will either (a) substitute in
lieu of the mortgage loan a Qualified Substitute Mortgage Loan and, if the then
outstanding principal balance of the Qualified Substitute Mortgage Loan is less
than the principal balance of the mortgage loan as of the date of the
substitution plus accrued and unpaid interest thereon, deliver to the servicer a
substitution adjustment equal to the amount of any such shortfall or (b)
purchase the mortgage loan at a price equal to the outstanding principal balance
of the mortgage loan as of the date of purchase, plus the greater of (i) all
accrued and unpaid interest thereon and (ii) thirty (30) days' interest thereon,
computed at the mortgage interest rate, net of the servicing fee if the servicer
is effecting the repurchase, plus the amount of any unreimbursed servicing
advances made by the servicer, which purchase price shall be deposited in the
Distribution Account on the next succeeding servicer remittance date after
deducting therefrom any amounts received in respect of the repurchased mortgage
loan or Loans and being held in the Distribution Account for future distribution
to the extent these amounts have not yet been applied to principal or interest
on the mortgage loan. In addition, the depositor and the originators shall be
obligated to indemnify the trustee, the collateral agent, the holders of the
certificates and the certificate insurer for any third-party claims arising out
of a breach by the depositor or the originators of representations or warranties
regarding the mortgage loans. The obligation of the depositor and the
originators to cure a breach or to substitute or purchase any mortgage loan and
to indemnify constitute the sole remedies respecting a material breach of any
representation or warranty to the holders of the certificates, the trustee, the
collateral agent and the certificate insurer.

Representations and Warranties of the Depositor

         The depositor will represent, among other things, for each mortgage
loan, as of the closing date or the subsequent transfer date, as applicable, the
following:

                  1. the information included in the schedule of mortgage loans
         for each mortgage loan is true and correct;

                  2. all of the original or certified documentation constituting
         the mortgage files, including all material documents related thereto,
         has been or will be delivered to the collateral agent, on behalf of the
         trustee, on the closing date or the subsequent transfer date, as
         applicable;

                  3. the mortgaged property consists of a single parcel of real
         property separately assessed for tax purposes, upon which is erected a
         detached or an attached one-family residence or a detached two- to
         six-family dwelling, or an individual condominium unit in a low-rise
         condominium, or a mobile home unit, or an individual unit in a planned
         unit development, or a commercial property, or a mixed use or multiple
         purpose property. The residence, dwelling or unit is not,

                  o        a unit in a cooperative apartment,

                  o        a property constituting part of a syndication,


                                      S-27
<PAGE>

                  o        a time share unit,

                  o        a property held in trust,

                  o        a manufactured dwelling,

                  o        a log-constructed home, or

                  o        a recreational vehicle;

                  4. each mortgage is a valid first or second lien on a fee
         simple, or its equivalent under applicable state law, estate in the
         real property securing the amount owed by the mortgagor under the
         mortgage note subject only to,

                  o        the lien of current real property taxes and
                           assessments which are not delinquent,

                  o        any first mortgage loan on the property,

                  o        covenants, conditions and restrictions, rights of
                           way, easements and other matters of public record as
                           of the date of recording of the mortgage, the
                           exceptions appearing of record being acceptable to
                           mortgage lending institutions generally in the area
                           wherein the property subject to the mortgage is
                           located or specifically reflected in the appraisal
                           obtained in connection with the origination of the
                           mortgage loan obtained by the depositor, and

                  o        other matters to which like properties are commonly
                           subject which do not materially interfere with the
                           benefits of the security intended to be provided by
                           the mortgage;

                  5. immediately prior to the transfer and assignment by the
         depositor to the depositor, the depositor had good title to, and was
         the sole owner of each mortgage loan, free of any interest of any other
         person, and the depositor has transferred all right, title and interest
         in each mortgage loan to the depositor;

                  6. each mortgage loan conforms, and all the mortgage loans in
         the aggregate conform, to the description thereof in this prospectus
         supplement; and

                  7. all of the mortgage loans were originated in accordance
         with the underwriting criteria described in this prospectus supplement.

         Pursuant to the Pooling and Servicing Agreement, upon the discovery by
any of the holder of the certificates, the depositor, the servicer, any
subservicer, the certificate insurer, the collateral agent or the trustee that
any of the representations and warranties contained in the Pooling and Servicing
Agreement have been breached in any material respect as of the closing date or
the subsequent transfer date, as applicable, with the result that the interests
of the holders of the certificates in the mortgage loan or the interests of the
certificate insurer were materially and adversely affected, notwithstanding that
any representation and warranty was made to the depositor's or the originator's
best knowledge and the depositor or the originator lacked knowledge of the
breach, the party discovering the breach is required to give prompt written
notice to the other parties. Subject to specified provisions of the Pooling and
Servicing Agreement, within sixty (60) days of the earlier to occur of the
depositor's or an originator's discovery or its receipt of notice of any breach,
the depositor or the originators will (a) promptly cure the breach in all
material respects, (b) remove each mortgage loan which has given rise to the
requirement for action by the depositor or the originators, substitute one or
more Qualified Substitute Mortgage Loans 


                                      S-28
<PAGE>

and, if the outstanding principal balance of the Qualified Substitute Mortgage
Loans as of the date of the substitution is less than the outstanding principal
balance, plus accrued and unpaid interest thereon, of the replaced mortgage
loans as of the date of substitution, deliver to the trust as part of the
amounts remitted by the servicer on the distribution date the amount of the
shortfall, or (c) purchase the mortgage loan at a price equal to the principal
balance of the mortgage loan as of the date of purchase plus the greater of (i)
all accrued and unpaid interest thereon and (ii) thirty (30) days' interest
thereon computed at the mortgage interest rate, net of the servicing fee if
____________ is the servicer, plus the amount of any unreimbursed servicing
advances made by the servicer, and deposit the purchase price into the
Distribution Account on the next succeeding servicer remittance date after
deducting therefrom any amounts received in respect of this repurchased mortgage
loan or mortgage loans and being held in the Distribution Account for future
distribution to the extent these amounts have not yet been applied to principal
or interest on the mortgage loan. In addition, the depositor and the originators
shall be obligated to indemnify the trust, the trustee, the collateral agent,
the holders of the certificates and the certificate insurer for any third-party
claims arising out of a breach by the depositor or the originators of
representations or warranties regarding the mortgage loans. The obligation of
the depositor and the originators to cure any breach or to substitute or
purchase any mortgage loan and to indemnify constitute the sole remedies
respecting a material breach of any representation or warranty to the holders of
the certificates, the trustee, the collateral agent and the certificate insurer.

Payments on the Mortgage Loans

         The Pooling and Servicing Agreement provides that the servicer, for the
benefit of the holders of the certificates, shall establish and maintain the
Collection Account, which will generally be (i) an account maintained with a
depository institution or trust company whose long term unsecured debt
obligations are rated by each rating agency in one of its two highest rating
categories at the time of any deposit therein or (ii) trust accounts maintained
with a depository institution acceptable to each rating agency and the
certificate insurer. The Pooling and Servicing Agreement permits the servicer to
direct any depository institution maintaining the Collection Account to invest
the funds in the Collection Account in one or more eligible investments that
mature, unless payable on demand, no later than the business day preceding the
date on which the servicer is required to transfer the servicer remittance
amount from the Collection Account to the Distribution Account, as described
below.

         The servicer is obligated to deposit or cause to be deposited in the
Collection Account on a daily basis, amounts representing the following payments
received and collections made by it after the Cut-Off Date, other than in
respect of monthly payments on the mortgage loans due on each mortgage loan up
to and including any due date occurring on or prior to the Cut-Off Date:

         o        all payments on account of principal, including prepayments of
                  principal;

         o        all payments on account of interest on the mortgage loans;

         o        all Liquidation Proceeds and all Insurance Proceeds to the
                  extent the proceeds are not to be applied to the restoration
                  of the mortgaged property or released to the borrower in
                  accordance with the express requirements of law or in
                  accordance with prudent and customary servicing practices;

         o        all Net REO Proceeds;

         o        all other amounts required to be deposited in the Collection
                  Account pursuant to the Pooling and Servicing Agreement; and

         o        any amounts required to be deposited in connection with net
                  losses realized on investments of funds in the Collection
                  Account.


                                      S-29
<PAGE>

         The trustee will be obligated to set up an account for each class of
certificates a distribution account into which the servicer will deposit or
cause to be deposited the servicer remittance amount on the _____ day of each
month.

         The servicer remittance amount" for a servicer remittance date is equal
to the sum, without duplication, of (i) all collections of principal and
interest on the mortgage loans, including principal prepayments, Net REO
Proceeds and Liquidation Proceeds, if any, collected by the servicer during the
prior calendar month, (ii) all Periodic Advances made by the servicer with
respect to payments due to be received on the mortgage loans on the due date and
(iii) any other amounts required to be placed in the Collection Account by the
servicer pursuant to the Pooling and Servicing Agreement, but excluding the
following:

         (a)      amounts received on particular mortgage loans, for which the
                  servicer has previously made an unreimbursed Periodic Advance,
                  as late payments of interest, or as Net Liquidation Proceeds,
                  to the extent of the unreimbursed Periodic Advance;

         (b)      amounts received on a particular mortgage loan for which the
                  servicer has previously made an unreimbursed servicing
                  advance, to the extent of the unreimbursed servicing advance;

         (c)      for the servicer remittance date, the aggregate servicing fee;

         (d)      all net income from eligible investment that is held in the
                  Collection Account for the account of the servicer;

         (e)      all amounts actually recovered from the servicer in respect of
                  late fees, assumption fees, prepayment fees and similar fees;

         (f)      Net Foreclosure Profits; and

         (g)      other amounts which are reimbursable to the servicer, as
                  provided in the Pooling and Servicing Agreement.

         The amounts described in clauses (a) through (g) above may be withdrawn
by the servicer from the Collection Account on or prior to each servicer
remittance date.

Over-collateralization Provisions

         Over-collateralization Resulting from Cash Flow Structure. The Pooling
and Servicing Agreement requires that, starting with the second distribution
date, the Excess Interest for a pool of mortgage loans, if any, that is not used
to make cross-collateralization payments will be applied on each distribution
date as an accelerated payment of principal on the related class of
certificates, but only to the limited extent hereafter described. The
application of Excess Interest as a payment of principal has the effect of
accelerating the amortization of a class of certificates relative to the
amortization of the related pool of mortgage loans. The Excess Interest from a
pool of mortgage loans will be used

         o        to reimburse the certificate insurer for any amounts due to
                  it,

         o        as needed to pay Net Mortgage Loan Interest Shortfalls
                  relating to that class,

         o        as needed to make cross-collateralization payments in respect
                  of the other pool of mortgage loans,


                                      S-30
<PAGE>

         o        as a payment of principal to the related class of certificates
                  until the distribution date on which the amount of
                  over-collateralization has reached the required level, and

         o        as needed to fund the Cross-collateralization Reserve Account
                  relating to the other pool of mortgage loans.

Notwithstanding the foregoing, in the event specified tests enumerated in the
Pooling and Servicing Agreement are violated, all available Excess Interest will
be used as a payment of principal to the related class of certificates to
accelerate the amortization of the certificates.

         The Pooling and Servicing Agreement requires that, starting with the
second distribution date, Excess Interest from a pool of mortgage loans that is
not used to make cross-collateralization payments will be applied as an
accelerated payment of principal on the related class of certificates until the
Over-collateralized Amount has increased to the level required by the Pooling
and Servicing Agreement. After this time, if it is necessary to re-establish the
required level of over-collateralization, Excess Interest from each pool of
mortgage loans that is not used to make cross-collateralization payments will
again be applied as an accelerated payment of principal on the related class of
certificates. Notwithstanding the foregoing, in the event specified tests
enumerated in the Pooling and Servicing Agreement are violated, all available
Excess Interest from each pool of mortgage loans will be used as a payment of
principal to accelerate the amortization of the related class of certificates.
Initially, the Over-collateralized Amount of each pool of mortgage loans will be
an amount equal to approximately 0.50% of the sum of (x) the aggregate principal
balance of the mortgage loans in each pool on the closing date and (y) the
original amount on deposit in the related pre-funding account on the closing
date.
         In the event that the required level of the Specified
Over-collateralized Amount for a pool of mortgage loans is permitted to decrease
or "step down" on a distribution date in the future, the Pooling and Servicing
Agreement provides that a portion of the principal which would otherwise be
distributed to the holders of the related class of certificates on the
distribution date shall instead be distributed in the priority described in this
prospectus supplement under "--Flow of Funds." This has the effect of
decelerating the amortization of the related class of certificates relative to
the amortization of that pool of mortgage loans, and of reducing the
Over-collateralized Amount. If, on any distribution date, the Excess
Over-collateralized Amount is, or, after taking into account all other
distributions to be made on the distribution date would be, greater than zero --
i.e., the Over-collateralized Amount is or would be greater than the related
Specified Over-collateralized Amount -- then any amounts relating to principal
which would otherwise be distributed to the holders of the related class of
certificates on this distribution date shall instead be distributed in the
priority described in this prospectus supplement under "--Flow of Funds", in an
amount equal to the Over-collateralization Reduction Amount.

         The Pooling and Servicing Agreement provides that, on any distribution
date, all amounts collected on account of principal -- other than any such
amount applied to the payment of an Over-collateralization Reduction Amount --
for each pool of mortgage loans during the a due period of the prior calendar
month will be distributed to the holders of the related class of certificates on
the distribution date. In addition, the Pooling and Servicing Agreement provides
that the principal balance of any mortgage loan which becomes a Liquidated
Mortgage Loan shall then equal zero. The Pooling and Servicing Agreement does
not contain any rule which requires that the amount of any Liquidated Loan Loss
be distributed to the holders of the related class of certificates on the
distribution date which immediately follows the event of loss; i.e., the Pooling
and Servicing Agreement does not require the current recovery of losses.
However, the occurrence of a Liquidated Loan Loss will reduce the
Over-collateralized Amount for that pool of mortgage loans, which, to the extent
that the reduction causes the Over-collateralized Amount to be less than the
Specified Over-collateralized Amount applicable to the related distribution
date, will require the payment of an Over-collateralization Increase Amount on
that distribution date, or, if insufficient funds are available on that
distribution date, on subsequent distribution 


                                      S-31
<PAGE>

dates, until the Over-collateralized Amount equals the related Specified
Over-collateralized Amount. The effect of the foregoing is to allocate losses to
the holders of the related class R certificates by reducing, or eliminating
entirely, payments of Excess Interest and Over-collateralization Reduction
Amounts which the holders would otherwise receive.

         Over-collateralization and the Certificate Insurance Policy. The
Pooling and Servicing Agreement requires the trustee to make a claim for an
Insured Payment under the certificate insurance policy not later than the third
business day prior to any distribution date as to which the trustee has
determined that an Over-collateralization Deficit will occur for the purpose of
applying the proceeds of the Insured Payment as a payment of principal to the
holders of the related class of certificates on that distribution date. The
certificate insurer has the option on any distribution date to make a payment of
principal, including in respect of Liquidated Loan Losses, up to the amount that
would have been payable to the holders of the certificates if sufficient funds
were available thereof. Additionally, under the terms of the Pooling and
Servicing Agreement, the certificate insurer will have the option to cause
Excess Interest to be applied without regard to any limitation upon the
occurrence of particular trigger events, or in the event of an "event of
default" under the Insurance Agreement. However, investors in the certificates
should realize that, under extreme loss or delinquency scenarios, they may
temporarily receive no distributions of principal.

Cross-collateralization Provisions

         Cross-collateralization Payments. On each distribution date, available
Excess Interest from a pool of mortgage loans, if any, will be paid to the
holders of the class of certificates relating to the other pool of mortgage
loans to the extent of the Shortfall Amount for the other pool. The
cross-collateralization provisions of the transaction are limited to the payment
of specified credit losses, certain interest shortfalls and any amounts due the
certificate insurer. Excess Interest from one pool of mortgage loans will not be
used to build over-collateralization for the other pool of mortgage loans.

         Cross-collateralization Reserve Account. Each class of certificates
will have the benefit of a Cross-collateralization Reserve Account. On each
distribution date, available Excess Interest from a pool of mortgage loans, if
any, will be paid into the Cross-collateralization Reserve Account relating to
the other pool of mortgage loans, until the amount of funds on deposit therein
equals the Specified Reserve Amount for the other pool. If the amount on deposit
in the Cross-collateralization Reserve Account for a pool of mortgage loans on
any distribution date exceeds the Specified Reserve Amount for the pool and the
distribution date, the amount of this excess shall be distributed in the
priority described in this prospectus supplement under "--Flow of Funds."

         Funds on deposit in a Cross-collateralization Reserve Account will be
used on any distribution date to make payments in respect of the Shortfall
Amount for either pool, to the extent that there is no Excess Interest available
therefor on that distribution date.

Flow of Funds

         On each distribution date, the trustee, based solely on the information
received from the servicer in the servicer remittance report prior to the
distribution date, shall make payments in respect of each pool of mortgage loans
to the holders of the related class of certificates and reimbursement to the
certificate insurer under the Insurance Agreement, to the extent of funds,
including any Insured Payments, on deposit in the related Distribution Account,
as follows:

         (a)      to the trustee, an amount equal to the fees then due to it for
                  the related class of certificates;


                                      S-32
<PAGE>

         (b)      from amounts then on deposit in the related Distribution
                  Account, excluding any Insured Payments, to the certificate
                  insurer the Reimbursement Amount as of that distribution date;

         (c)      from amounts then on deposit in the related Distribution
                  Account, the Interest Distribution Amount for the related
                  class of certificates;

         (d)      from amounts then on deposit in the related Distribution
                  Account, the Principal Distribution Amount for the related
                  class of certificates, until the principal balance of the
                  class of certificates is reduced to zero;

         (e)      from amounts then on deposit in the related Distribution
                  Account the amount of any Net Mortgage Loan Interest
                  Shortfalls for the related class of certificates;

         (f)      from amounts then on deposit in the related Distribution
                  Account, to the holders of the other class of certificates,
                  the Shortfall Amount for the other class;

         (g)      from amounts then on deposit in the related Distribution
                  Account, to the Cross-collateralization Reserve Account
                  relating to the other class of certificates, the amount
                  necessary for the balance of the account to equal the
                  Specified Reserve Amount; and

         (h)      following the making by the trustee of all allocations,
                  transfers and disbursements described above, to the holders of
                  the related class R certificates, the amount remaining on the
                  distribution date in the related Distribution Account, if any.

Reports to Certificateholders

         Pursuant to the Pooling and Servicing Agreement, on each distribution
date the trustee will deliver to the servicer, the certificate insurer, the
depositor and each holder of a certificate or a class R certificate a written
remittance report containing information including, without limitation, the
amount of the distribution on the distribution date, the amount of the
distribution allocable to principal and allocable to interest, the aggregate
outstanding principal balance of the certificates as of the distribution date,
the amount of any Insured Payment included in the distributions on the
distribution date and any other information as required by the Pooling and
Servicing Agreement.

Amendment

         The Pooling and Servicing Agreement may be amended from time to time by
the trust and the trustee by written agreement, upon the prior written consent
of the certificate insurer, without notice to, or consent of, the holder of the
certificates, to cure any ambiguity, to correct or supplement any provisions in
this prospectus supplement, to comply with any changes in the Code, or to make
any other provisions concerning matters or questions arising under the Pooling
and Servicing Agreement which shall not be inconsistent with the provisions of
the Pooling and Servicing Agreement; provided, that this action shall not, as
evidenced by an opinion of counsel delivered to, but not obtained at the expense
of, the trustee, adversely affect in any material respect the interests of any
holder of the certificates; provided, further, that no such amendment shall
reduce in any manner the amount of, or delay the timing of, payments received on
mortgage loans which are required to be distributed on any certificate without
the consent of the holder of the certificate, or change the rights or
obligations of any other party to the Pooling and Servicing Agreement without
the consent of that party.

         The Pooling and Servicing Agreement may be amended from time to time by
the trust and the trustee with the consent of the certificate insurer, and the
holders of the majority of the percentage interest 


                                      S-33
<PAGE>

of the certificates and class R certificates for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
the Pooling and Servicing Agreement or of modifying in any manner the rights of
the holders; provided, however, that no such amendment shall reduce in any
manner the amount of, or delay the timing of, payments received on mortgage
loans which are required to be distributed on any certificate without the
consent of the holder of the certificate or reduce the percentage for each class
whose holders are required to consent to any such amendment without the consent
of the holders of 100% of each class of certificates affected thereby.

         The Loan Sale Agreement contains substantially similar restrictions
regarding amendment.

                         SERVICING OF THE MORTGAGE LOANS

The Servicer

         ____________ will act as the servicer of the mortgage loan pools.
____________ and ____________ will act as subservicers for a portion of the
mortgage loans. See "The Originators, the Depositor, the Servicer and the
Subservicer" in this prospectus supplement. The servicer and the subservicers
will be required to use the same care as they customarily employ in servicing
and administering mortgage loans for their own account, in accordance with
accepted mortgage servicing practices of prudent lending institutions, and
giving due consideration to the reliance of the certificate insurer and the
holders of the certificates on them.

Servicing Fees and Other Compensation and Payment of Expenses

         As compensation for its activities as servicer under the Pooling and
Servicing Agreement, the servicer shall be entitled to a servicing fee for each
mortgage loan, which shall be payable monthly from amounts on deposit in the
Collection Account. The servicing fee shall be an amount equal to interest at
one-twelfth of the servicing fee rate for the mortgage loan on the outstanding
principal balance of the mortgage loan. The servicing fee rate for each mortgage
loan will be 0.50% per annum. In addition, the servicer shall be entitled to
receive, as additional servicing compensation, to the extent permitted by
applicable law and the mortgage notes, any late payment charges, assumption
fees, prepayment fees or similar items. The servicer shall also be entitled to
withdraw from the Collection Account any net interest or other income earned on
deposits therein. The servicer shall pay all expenses incurred by it in
connection with its servicing activities under the Pooling and Servicing
Agreement and shall not be entitled to reimbursement therefor except as
specifically provided in the Pooling and Servicing Agreement.

Periodic Advances and Servicer Advances

         Periodic Advances. Subject to the servicer's determination that the
action would not constitute a nonrecoverable advance, the servicer is required
to make Periodic Advances on each servicer remittance date. This Periodic
Advances by the servicer are reimbursable to the servicer subject to a number of
conditions and restrictions, and are intended to provide both sufficient funds
for the payment of interest to the holders of the certificates, plus an
additional amount intended to maintain a specified level of
over-collateralization and to pay the trustee's fees, and the premium due the
certificate insurer. Notwithstanding the servicer's good faith determination
that a Periodic Advance was recoverable when made, if the Periodic Advance
becomes a nonrecoverable advance, the servicer will be entitled to reimbursement
therefor from the trust estate. See "Description of the Certificates -- Payments
on the Mortgage Loans" in this prospectus supplement.

         Servicing Advances. Subject to the servicer's determination that the
action would not constitute a nonrecoverable advance and that a prudent mortgage
lender would make a like advance if it or an affiliate 


                                      S-34
<PAGE>

owned the mortgage loan, the servicer is required to advance amounts on the
mortgage loans constituting "out-of-pocket" costs and expenses relating to

         o        the preservation and restoration of the mortgaged property,

         o        enforcement proceedings, including foreclosures,

         o        expenditures relating to the purchase or maintenance of a
                  first lien not included in the trust estate on the mortgaged
                  property, and

         o        other customary amounts described in the Pooling and Servicing
                  Agreement.

         These servicing advances by the servicer are reimbursable to the
servicer subject to a number of conditions and restrictions. In the event that,
notwithstanding the servicer's good faith determination at the time the
servicing advance was made, that it would not be a nonrecoverable advance, the
servicing advance becomes a nonrecoverable advance, the servicer will be
entitled to reimbursement therefor from the trust estate.

         Recovery of Advances. The servicer may recover Periodic Advances and
servicing advances to the extent permitted by the Pooling and Servicing
Agreement or, if not recovered from the mortgagor on whose behalf the servicing
advance or Periodic Advance was made, from late collections on the mortgage
loan, including Liquidation Proceeds, Insurance Proceeds and any other amounts
as may be collected by the servicer from the mortgagor or otherwise relating to
the mortgage loan. In the event a Periodic Advance or a servicing advance
becomes a nonrecoverable advance, the servicer may be reimbursed for the advance
from the Distribution Account.

         The servicer shall not be required to make any Periodic Advance or
servicing advance which it determines would be a nonrecoverable Periodic Advance
or nonrecoverable servicing advance. A Periodic Advance or servicing advance is
"nonrecoverable" if in the good faith judgment of the servicer, the Periodic
Advance or servicing advance would not ultimately be recoverable.

Prepayment Interest Shortfalls

         Not later than the close of business on the _____ day of each month,
the servicer is required to remit to the trustee a payment of Compensating
Interest in respect of Prepayment Interest Shortfalls and shall not have the
right to reimbursement therefor. Insured Payments do not cover Prepayment
Interest Shortfalls.

Civil Relief Act Interest Shortfalls

         The reduction, if any, in interest payable on the mortgage loans in the
applicable pool attributable to the application of the Civil Relief Act will not
reduce the amount of Current Interest due to the holders of the class A-1
certificates or class A-2 certificates, respectively. However, in the event the
full amount of Current Interest is not available on any distribution date due to
Civil Relief Act interest shortfalls in the applicable pool, the amount of this
shortfall will not be covered by the certificate insurance policy. These
shortfalls in Current Interest will be paid from the Excess Interest, if any,
otherwise payable in respect of over-collateralization, cross-collateralization
or to the holder of the class R certificate relating to the applicable pool. See
"Risk Factors -- Legal Considerations" in this prospectus supplement.

Optional Purchase of Defaulted Mortgage Loans

         The depositor, or any affiliate of the depositor, has the option, but
is not obligated, to purchase from the trust any mortgage loan ninety (90) days
or more delinquent at a purchase price equal to the outstanding principal
balance thereof as of the date of purchase, plus all accrued and unpaid interest
on the principal balance, computed at the mortgage interest rate -- net of the
servicing fee, if ________ is 


                                      S-35
<PAGE>

the servicer -- plus the amount of any unreimbursed Periodic Advances and
servicing advances made by the servicer for the mortgage loan in accordance with
the provisions specified in the Pooling and Servicing Agreement.

Servicer Reports

         On each servicer remittance date, the servicer is required to deliver
to the certificate insurer, the trustee, and the collateral agent, a servicer
remittance report setting forth the information necessary for the trustee to
make the distributions described under "--Flow of Funds" in this prospectus
supplement and containing the information to be included in the trustee's
remittance report for that distribution date.

         The servicer is required to deliver to the certificate insurer, the
trustee, the collateral agent, S&P and Moody's, not later than April 30th of
each year an officer's certificate stating that (i) the servicer has fully
complied with the servicing provisions of the Pooling and Servicing Agreement,
(ii) a review of the activities of the servicer during the preceding calendar
year and of performance under the Pooling and Servicing Agreement has been made
under the officer's supervision, and (iii) to the best of the officer's
knowledge, based on that review, the servicer has fulfilled all its obligations
under the Pooling and Servicing Agreement for that year, or, if there has been a
default in the fulfillment of any obligation, specifying each default known to
that officer and the nature and status thereof including the steps being taken
by the servicer to remedy the default. The first such officer's certificate
shall be delivered by the servicer in ______.

         Not later than April 30th of each year, the servicer, at its expense,
is required to cause to be delivered to the certificate insurer, the trustee,
the collateral agent, S&P and Moody's from a firm of independent certified
public accountants, who may also render other services to the servicer, a
statement to the effect that the firm has examined certain documents and records
relating to the servicing of the mortgage loans during the preceding calendar
year, or any longer period from the closing date to the end of the following
calendar year, and that, on the basis of the examination conducted substantially
in compliance with generally accepted auditing standards and the requirements of
the Uniform Single Attestation Program for Mortgage Bankers or the Audit Program
for Mortgages serviced for Freddie Mac, the servicing has been conducted in
compliance with the Pooling and Servicing Agreement except for any significant
exceptions or errors in records that, in the opinion of the firm, generally
accepted auditing standards and the Uniform Single Attestation Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for Freddie Mac
require it to report, in which case the exceptions and errors shall be so
reported.

Collection and Other Servicing Procedures

         The servicer will be responsible for making reasonable efforts to
collect all payments called for under the mortgage loans and will, consistent
with the Pooling and Servicing Agreement, follow the collection procedures as it
follows for loans held for its own account which are comparable to the mortgage
loans. Consistent with the above, the servicer may, in its discretion, (i) waive
any late payment charge and (ii) arrange with a mortgagor a schedule for the
liquidation of delinquencies, subject to the provisions of the Pooling and
Servicing Agreement.

         If a mortgaged property has been or is about to be conveyed by the
mortgagor, the servicer will be obligated to accelerate the maturity of the
mortgage loan, unless it reasonably believes it is unable to enforce that
mortgage loan's "due-on-sale" clause under applicable law. If it reasonably
believes it may be restricted for any reason from enforcing any "due-on-sale"
clause, the servicer may enter into an assumption and modification agreement
with the person to whom the property has been or is about to be conveyed,
pursuant to which that person becomes liable under the mortgage note.


                                      S-36
<PAGE>

         Any fee collected by the servicer for entering into an assumption
agreement will be retained by the servicer as additional servicing compensation.
In connection with any assumption, the mortgage interest rate borne by the
mortgage note relating to each mortgage loan may not be decreased. For a
description of circumstances in which the servicer may be unable to enforce
"due-on-sale" clauses, see "Certain Legal Aspects of the Mortgage Loans and
Contracts -- The Mortgage Loans -- 'Due-on-Sale' Clauses" in the accompanying
prospectus.

Hazard Insurance

         The servicer is required to cause to be maintained for each mortgaged
property a hazard insurance policy with coverage which contains a standard
mortgagee's clause in an amount equal to the lesser of (a) the maximum insurable
value of the mortgaged property or (b) the principal balance of the mortgage
loan plus the outstanding balance of any mortgage loan senior to the mortgage
loan, but in no event may this amount be less than is necessary to prevent the
borrower from becoming a coinsurer thereunder. As stated above, all amounts
collected by the servicer under any hazard policy, except for amounts to be
applied to the restoration or repair of the mortgaged property or released to
the borrower in accordance with the servicer's normal servicing procedures, to
the extent they constitute Net Liquidation Proceeds or Insurance Proceeds, will
ultimately be deposited in the related Distribution Account. The ability of the
servicer to assure that hazard insurance proceeds are appropriately applied may
be dependent on its being named as an additional insured under any hazard
insurance policy, or upon the extent to which information in this regard is
furnished to the servicer by a borrower. The Pooling and Servicing Agreement
provides that the servicer may satisfy its obligation to cause hazard policies
to be maintained by maintaining a blanket policy issued by an insurer acceptable
to the rating agencies insuring against losses on the mortgage loans. If this
blanket policy contains a deductible clause, the servicer is obligated to
deposit in the related Distribution Account the sums which would have been
deposited therein but for that clause.

         In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements on the property by
fire, lightning, explosion, smoke, windstorm and hail, and riot, strike and
civil commotion, subject to the conditions and exclusions specified in each
policy. Although the policies relating to the mortgage loans will be
underwritten by different insurers under different state laws in accordance with
different applicable state forms and therefore will not contain identical terms
and conditions, the terms thereof are dictated by respective state laws, and
most of these policies typically do not cover any physical damage resulting from
the following: war, revolution, governmental actions, floods and other
weather-related causes, earth movement, including earthquakes, landslides and
mudflows, nuclear reactions, wet or dry rot, vermin, rodents, insects or
domestic animals, theft and, in some cases, vandalism. The foregoing list is
merely indicative of the types of uninsured risks and is not intended to be
all-inclusive.

         The hazard insurance policies covering the mortgaged properties
typically contain a co-insurance clause which in effect requires the insured at
all times to carry insurance of a specified percentage, generally 80% to 90%, of
the full replacement value of the improvements on the property in order to
recover the full amount of any partial loss. If the insured's coverage falls
below this specified percentage, that clause generally provides that the
insurer's liability in the event of partial loss does not exceed the greater of
(i) the replacement cost of the improvements less physical depreciation or (ii)
this proportion of the loss as the amount of insurance carried bears to the
specified percentage of the full replacement cost of these improvements.

         Since residential and commercial properties, generally, have
historically appreciated in value over time, if the amount of hazard insurance
maintained on the improvements securing the mortgage loans 


                                      S-37
<PAGE>

were to decline as the principal balances owing thereon decreased, hazard
insurance proceeds could be insufficient to restore fully the damaged property
in the event of a partial loss.

Realization Upon Defaulted Mortgage Loans

         The servicer will foreclose upon, or otherwise comparably convert to
ownership, mortgaged properties securing such of the mortgage loans as come into
default when, in the opinion of the servicer, no satisfactory arrangements can
be made for the collection of delinquent payments. In connection with the
foreclosure or other conversion, the servicer will follow the practices as it
deems necessary or advisable and as are in keeping with the servicer's general
loan servicing activities and the Pooling and Servicing Agreement; provided,
that the servicer will not expend its own funds in connection with foreclosure
or other conversion, correction of a default on a senior mortgage or restoration
of any property unless the foreclosure, correction or restoration is determined
to increase Net Liquidation Proceeds.

Removal and Resignation of the Servicer

         The certificate insurer may, pursuant to the Pooling and Servicing
Agreement, remove the servicer upon the occurrence and continuation beyond the
applicable cure period of an event described in clauses (g), (h) or (i) below
and the trustee, only at the direction of the certificate insurer or the
majority holders of certificates, with the consent of the certificate insurer,
in the case of any direction of the majority holders, may remove the servicer
upon the occurrence and continuation beyond the applicable cure period of an
event described in clause (a), (b), (c), (d), (e) or (f) below. Each of the
following constitutes a servicer event of default:

         (a)      any failure by the servicer to remit to the trustee any
                  payment required to be made by the servicer under the terms of
                  the Pooling and Servicing Agreement, other than servicing
                  advances covered by clause (b) below, which continues
                  unremedied for one (1) business day after the date upon which
                  written notice of any failure, requiring the same to be
                  remedied, shall have been given to the servicer and the
                  certificate insurer by the trustee or to the servicer and the
                  trustee by the certificate insurer or the holders of
                  certificates evidencing percentage interests of at least 25%;

         (b)      the failure by the servicer to make any required servicing
                  advance which failure continues unremedied for a period of
                  thirty (30) days after the date on which written notice of any
                  failure, requiring the same to be remedied, shall have been
                  given to the servicer by the trustee or to the servicer and
                  the trustee by any holder of a certificate or the certificate
                  insurer;

         (c)      any failure on the part of the servicer duly to observe or
                  perform in any material respect any other of the covenants or
                  agreements on the part of the servicer contained in the
                  Pooling and Servicing Agreement, or the failure of any
                  representation and warranty enumerated in the Pooling and
                  Servicing Agreement, which continues unremedied for a period
                  of thirty (30) days after the date on which written notice of
                  any failure, requiring the same to be remedied, shall have
                  been given to the servicer by the trustee, or to the servicer
                  and the trustee by any holder of a certificate or the
                  certificate insurer;

         (d)      a decree or order of a court or agency or supervisory
                  authority having jurisdiction in an involuntary case under any
                  present or future federal or state bankruptcy, insolvency or
                  similar law or for the appointment of a conservator or
                  receiver or liquidator in any insolvency, readjustment of
                  debt, marshalling of assets and liabilities or similar
                  proceedings, or for the winding-up or liquidation of its
                  affairs, shall have been entered 


                                      S-38
<PAGE>

                  against  the  servicer  and this  decree or order  shall  have
                  remained in force,  undischarged  or unstayed  for a period of
                  sixty (60) days;

         (e)      the servicer shall consent to the appointment of a conservator
                  or receiver or liquidator in any insolvency, readjustment of
                  debt, marshalling of assets and liabilities or similar
                  proceedings of or relating to the servicer or of or relating
                  to all or substantially all of the servicer's property;

         (f)      the servicer shall admit in writing its inability generally to
                  pay its debts as they become due, file a petition to take
                  advantage of any applicable insolvency or reorganization
                  statute, make an assignment for the benefit of its creditors,
                  or voluntarily suspend payment of its obligations;

         (g)      the delinquency or loss experience of the mortgage loans
                  exceeds levels specified in the Pooling and Servicing
                  Agreement; or

         (h)      the certificate insurer shall notify the trustee of any "event
                  of default" under the Insurance Agreement.

         The servicer may not assign its obligations under the Pooling and
Servicing Agreement nor resign from the obligations and duties thereby imposed
on it except by mutual consent of the servicer, ABC, if ABC is not the servicer,
the certificate insurer, the collateral agent and the trustee, or upon the
determination that the servicer's duties thereunder are no longer permissible
under applicable law and such incapacity cannot be cured by the servicer without
the incurrence, in the reasonable judgment of the certificate insurer, of
unreasonable expense. No such resignation shall become effective until a
successor has assumed the servicer's responsibilities and obligations in
accordance with the Pooling and Servicing Agreement.

         Upon removal or resignation of the servicer, the trustee will be the
successor servicer. The trustee, as successor servicer, will be obligated to
make Periodic Advances and servicing advances and other advances unless it
determines reasonably and in good faith that the advances would not be
recoverable. If, however, the trustee is unwilling or unable to act as successor
servicer, or if the majority holders, with the consent of the certificate
insurer, or the certificate insurer so requests, the trustee shall appoint, or
petition a court of competent jurisdiction to appoint, in accordance with the
provisions of the Pooling and Servicing Agreement and subject to the approval of
the certificate insurer, any established mortgage loan servicing institution
acceptable to the certificate insurer having a net worth of not less than
$____________ as the successor servicer in the assumption of all or any part of
the responsibilities, duties or liabilities of the servicer.

         Pursuant to the Pooling and Servicing Agreement, the servicer covenants
and agrees to act as the servicer for an initial term from the closing date to
____________, which term will be extendable by the certificate insurer by notice
to the trustee for successive terms of three (3) calendar months each, until the
termination of the trust estate. The servicer will, upon its receipt of each
notice of extension, become bound for the duration of the term covered by the
extension notice to continue as the servicer subject to and in accordance with
the other provisions of the Pooling and Servicing Agreement. If as of the
fifteenth (15th) day prior to the last day of any term of the servicer the
trustee shall not have received any extension notice from the certificate
insurer, the trustee will, within five (5) days thereafter, give written notice
of non-receipt to the certificate insurer and the servicer. The certificate
insurer has agreed to extend each three (3) month term of the servicer, in the
absence of a servicer event of default under the Pooling and Servicing
Agreement.


                                      S-39
<PAGE>

         The trustee and any other successor servicer in that capacity is
entitled to the same reimbursement for advances and no more than the same
servicing compensation as the servicer. See "--Servicing and Other Compensation
and Payment of Expenses" in this prospectus supplement.

Termination; Purchase of Mortgage Loans

         The Pooling and Servicing Agreement will terminate upon notice to the
trustee of either: (a) the later of the distribution to certificateholders of
the final payment or collection on the last mortgage loan, or Periodic Advances
of same by the servicer, or the disposition of all funds from the last mortgage
loan and the remittance of all funds due under the Pooling and Servicing
Agreement and the payment of all amounts due and payable to the certificate
insurer, the collateral agent and the trustee or (b) mutual consent of the
servicer, the certificate insurer and all holders in writing; provided, however,
that in no event will the trust terminate later than twenty-one (21) years after
the death of the last surviving lineal descendant of the person named in the
Trust Agreement.

         Subject to provisions in the Pooling and Servicing Agreement concerning
adopting a plan of complete liquidation, the servicer may, at its option and at
its sole cost and expense, terminate the Pooling and Servicing Agreement on any
date on which the aggregate principal balance of the mortgage loans is less than
10% of the sum of (x) the aggregate original principal balance of the mortgage
loans purchased on the closing date and (y) the original amount on deposit in
the pre-funding accounts, by purchasing, on the next succeeding distribution
date, all of the outstanding mortgage loans and REO Properties at a price equal
to the sum of

         o        100% of the principal balance of each outstanding mortgage
                  loan and each REO property,

         o        the greater of (i) the aggregate amount of accrued and unpaid
                  interest on the mortgage loans through the due period and (ii)
                  thirty (30) days' accrued interest thereon computed at a rate
                  equal to the mortgage interest rate, in each case net of the
                  servicing fee,

         o        any unreimbursed amounts due to the certificate insurer under
                  the Pooling and Servicing Agreement, the Insurance Agreement
                  and, without duplication, accrued and unpaid Insured Payments,
                  and

         o        the trustee's fees.

         Any such purchase shall be accomplished by depositing into each
Distribution Account the portion of the purchase price specified above which
relates to the class of certificates. No such termination is permitted without
the prior written consent of the certificate insurer if it would result in a
draw on the certificate insurance policy.

                        THE CERTIFICATE INSURANCE POLICY

         The following summary of the terms of the certificate insurance policy
does not purport to be complete and is qualified in its entirety by reference to
the certificate insurance policy. A form of the certificate insurance policy may
be obtained, upon request, from the depositor.

         Simultaneously with the issuance of the certificates, the certificate
insurer will deliver the certificate insurance policy to the trustee, for the
benefit of the holders of the certificates. Under the certificate insurance
policy, the certificate insurer will irrevocably and unconditionally guarantee
payment on each distribution date to the trustee, for the benefit of the holders
of the certificates, of the Insured Distribution Amounts for the related class
of certificates calculated in accordance with the original terms 


                                      S-40
<PAGE>

of the certificates when issued and without regard to any amendment or
modification of the certificates or the Pooling and Servicing Agreement except
amendments or modifications to which the certificate insurer has given its prior
written consent. In addition, for any distribution date occurring on a date when
an event of default under the Insurance Agreement, as described below, has
occurred and is continuing or a date on or after the first date on which a claim
is made under the certificate insurance policy, the certificate insurer at its
sole option, may pay any or all of the outstanding principal balance of the
certificates. Mortgage Loan Interest Shortfalls will not be covered by payments
under the certificate insurance policy.

         Payment of claims under the certificate insurance policy will be made
by the certificate insurer following Receipt by the certificate insurer of the
appropriate notice for payment on the later to occur of (a) 12:00 noon, New York
City time, on the second business day following Receipt of notice for payment,
and (b) 12:00 noon, New York City time, on the relevant distribution date.

         If any payment of an amount guaranteed by the certificate insurer
pursuant to the certificate insurance policy is avoided as a preference payment
under applicable bankruptcy, insolvency, receivership or similar law the
certificate insurer will pay the amount out of the funds of the certificate
insurer on the later of

         o        the date when due to be paid pursuant to the bankruptcy order
                  referred to below or

         o        the first to occur of

                  o        the fourth business day following Receipt by the
                           certificate insurer from the trustee of (A) a
                           certified copy of the order of the court or other
                           governmental body which exercised jurisdiction to the
                           effect that a holder is required to return principal
                           or interest distributed on a certificate during the
                           term of the certificate insurance policy because
                           these distributions were avoidable preferences under
                           applicable bankruptcy law, (B) a certificate of the
                           holder(s) that the bankruptcy order has been entered
                           and is not subject to any stay, and (C) an assignment
                           duly executed and delivered by the holder(s), in such
                           form as is reasonably required by the certificate
                           insurer and provided to the holder(s) by the
                           certificate insurer, irrevocably assigning to the
                           certificate insurer all rights and claims of the
                           holder(s) relating to or arising under the
                           certificates against the debtor which made the
                           preference payment or otherwise concerning the
                           preference payment, or

                  o        the date of Receipt by the certificate insurer from
                           the trustee of the items referred to in clauses (A),
                           (B) and (C) above if, at least four (4) business days
                           prior to the date of Receipt, the certificate insurer
                           shall have Received written notice from the trustee
                           that these items were to be delivered on that date
                           and that date was specified in the notice.

This payment shall be disbursed to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the bankruptcy order and
not to the trustee or any holder directly -- unless a holder has previously paid
the amount to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the bankruptcy order, in which case the payment shall be
disbursed to the trustee for distribution to the holder upon proof of the
payment reasonably satisfactory to the certificate insurer.

         The terms "Receipt" and "Received," with respect to the certificate
insurance policy, means actual delivery to the certificate insurer and to its
fiscal agent appointed by the certificate insurer at its option, if any, prior
to 12:00 p.m., New York City time, on a business day; delivery either on a day
that is not a 


                                      S-41
<PAGE>

business day or after 12:00 p.m., New York City time, shall be deemed to be
Receipt on the next succeeding business day. If any notice or certificate given
under the certificate insurance policy by the trustee is not in proper form or
is not properly completed, executed or delivered, it shall be deemed not to have
been Received, and the certificate insurer or the fiscal agent shall promptly so
advise the trustee and the trustee may submit an amended notice.

         Under the certificate insurance policy, "business day" means any day
other than (i) a Saturday or Sunday or (ii) a day on which banking institutions
in the City of New York, New York or the State of New York, are authorized or
obligated by law or executive order to be closed. The certificate insurer's
obligations under the certificate insurance policy to make Insured Payments
shall be discharged to the extent funds are transferred to the trustee as
provided in the certificate insurance policy, whether or not the funds are
properly applied by the trustee.

         The certificate insurer shall be subrogated to the rights of each
holder to receive payments of principal and interest, as applicable, with
respect to distributions on the certificates to the extent of any payment by the
certificate insurer under the certificate insurance policy. To the extent the
certificate insurer makes Insured Payments, either directly or indirectly, as by
paying through the trustee, to the holders of certificates, the certificate
insurer will be subrogated to the rights of the holders, as applicable, with
respect to this Insured Payment and shall be deemed to the extent of the
payments so made to be a registered holder for purposes of payment.

         Claims under the certificate insurance policy will rank equally with
any other unsecured debt and unsubordinated obligations of the certificate
insurer except for particular obligations in respect of tax and other payments
to which preference is or may become afforded by statute. Claims against the
certificate insurer under the certificate insurance policy constitute pari passu
claims against the general assets of the certificate insurer. The terms of the
certificate insurance policy cannot be modified or altered by any other
agreement or instrument, or by the merger, consolidation or dissolution of the
trust. The certificate insurance policy is governed by the laws of the State of
New York. The certificate insurance policy is not covered by the
Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law.

         To the fullest extent permitted by applicable law, the certificate
insurer agrees under the certificate insurance policy not to assert, and waives,
for the benefit of each holder, all its rights, whether by counterclaim, setoff
or otherwise, and defenses, including, without limitation, the defense of fraud,
whether acquired by subrogation, assignment or otherwise, to the extent that
these rights and defenses may be available to the certificate insurer to avoid
payment of its obligations under the certificate insurance policy in accordance
with the express provisions of the certificate insurance policy.

         Pursuant to the terms of the Pooling and Servicing Agreement, unless a
certificate insurer default exists, the certificate insurer shall be deemed to
be the holder of the certificates for all purposes, other than for payment on
the certificates, will be entitled to exercise all rights of the holders
thereunder, without the consent of the holders, and the holders may exercise
these rights only with the prior written consent of the certificate insurer. In
addition, the certificate insurer will, as a third-party beneficiary to the
Pooling and Servicing Agreement and the Loan Sale Agreement, have, among others,
the following rights:

         o        the right to give notices of breach or to terminate the rights
                  and obligations of the servicer under the Pooling and
                  Servicing Agreement in the event of a servicer event of
                  default and to institute proceedings against the servicer;

         o        the right to consent to or direct any waivers of defaults by
                  the servicer;


                                      S-42
<PAGE>

         o        the right to remove the trustee pursuant to the Pooling and
                  Servicing Agreement;

         o        the right to direct the actions of the trustee during the
                  continuation of a servicer default;

         o        the right to require the depositor to repurchase mortgage
                  loans for breach of representation and warranty or defect in
                  documentation;

         o        the right to direct foreclosures upon the failure of the
                  servicer to do so in accordance with the Pooling and Servicing
                  Agreement;

         o        the right to direct all matters relating to a bankruptcy or
                  other insolvency proceeding involving the depositor; and

         o        the right to direct the trustee to investigate specified
                  matters.

The certificate insurer's consent will be required prior to, among other things,
(x) the removal of the trustee, (y) the appointment of any successor trustee or
servicer or (z) any amendment to the Pooling and Servicing Agreement.

         The trust, the depositor, the servicer, the originators and the
certificate insurer will enter into the Insurance Agreement pursuant to which
the trust, the depositor, the servicer and the originators will agree to
reimburse, with interest, the certificate insurer for amounts paid pursuant to
claims under the certificate insurance policy; provided, the payment obligations
shall be non-recourse obligations of the depositor, the originators, the trust
and the servicer and shall be payable only from monies available for the payment
in accordance with the provisions of the Pooling and Servicing Agreement. The
servicer will further agree to pay the certificate insurer all reasonable
charges and expenses which the certificate insurer may pay or incur relative to
any amounts paid under the certificate insurance policy or otherwise in
connection with the transaction and to indemnify the certificate insurer against
specified liabilities. Except to the extent provided therein, amounts owing
under the Insurance Agreement will be payable solely from the trust estate. An
"event of default" under the Insurance Agreement will constitute an event of
default under the Pooling and Servicing Agreement and a servicer event of
default under the Pooling and Servicing Agreement and allow the certificate
insurer, among other things, to direct the trustee to terminate the servicer. An
"event of default" under the Insurance Agreement includes:

         o        the originators', the depositor's or the servicer's failure to
                  pay when due any amount owed under the Insurance Agreement or
                  other documents,

         o        the inaccuracy or incompleteness in any material respect of
                  any representation or warranty of the originators, the
                  depositor or the servicer in the Insurance Agreement, the
                  Pooling and Servicing Agreement or other documents,

         o        the originators', the depositor's or the servicer's failure to
                  perform or to comply with any covenant or agreement in the
                  Insurance Agreement, the Pooling and Servicing Agreement and
                  other documents,

         o        a finding or ruling by a governmental authority or agency that
                  the Insurance Agreement, the Pooling and Servicing Agreement
                  or other documents are not binding on the originators, the
                  depositor or the servicer,

         o        the originators', the depositor's or the servicer's failure to
                  pay its debts in general or the occurrence of specified events
                  of insolvency or bankruptcy with respect to the depositor or
                  the servicer, and

         o        the occurrence of specified "performance test violations"
                  designed to measure the performance of the mortgage loans.


                                      S-43
<PAGE>

                             THE CERTIFICATE INSURER

         The following information has been obtained from
________________________ and has not been verified by the originators, the
servicer, the depositor or the underwriter. No representation or warranty is
made by the depositor, the originators, the servicer, the depositor or the
underwriter with respect thereto.

The Certificate Insurer

         ____________ is a monoline insurance company incorporated in ______
under the laws of the State of ____________. ________________________ is
licensed to engage in the financial guaranty insurance business in all 50
states, the District of Columbia and Puerto Rico.

         ___________ and its subsidiaries are engaged in the business of writing
financial guaranty insurance, principally in respect of securities offered in
domestic and foreign markets. In general, financial guaranty insurance consists
of the issuance of a guaranty of scheduled payments of an issuer's securities --
thereby enhancing the credit rating of those securities -- in consideration for
the payment of a premium to the insurer. ____________ and its subsidiaries
principally insure asset-backed, collateralized and municipal securities.
Asset-backed securities are generally supported by residential or commercial
mortgage loans, consumer or trade receivables, securities or other assets having
an ascertainable cash flow or market value. Collateralized securities include
public utility first mortgage bonds and sale/leaseback obligation bonds.
Municipal securities consist largely of general obligation bonds, special
revenue bonds and other special obligations of state and local governments.
____________ insures both newly issued securities sold in the primary market and
outstanding securities sold in the secondary market that satisfy ____________
underwriting criteria.

         The principal executive offices of ____________ are located at
________________________, and its telephone number at that location is
____________.

Reinsurance

         Pursuant to an intercompany agreement, liabilities on financial
guaranty insurance written or reinsured from third parties by ____________ or
any of its domestic operating insurance company subsidiaries are generally
reinsured among these companies on an agreed-upon percentage substantially
proportional to their respective capital, surplus and reserves, subject to
applicable statutory risk limitations. In addition, ____________ reinsures a
portion of its liabilities under some of its financial guaranty insurance
policies with other reinsurers under various treaties and on a
transaction-by-transaction basis. This reinsurance is utilized by ____________
as a risk management device and to comply with statutory and rating agency
requirements; it does not alter or limit ____________ obligations under any
financial guaranty insurance policy.

Ratings

         ____________ insurance financial strength is rated "Aaa" by Moody's and
____________ insurer financial strength is rated "AAA" by Standard & Poor's and
Standard & Poor's (Australia) Pty. Ltd. ____________ claims-paying ability is
rated "AAA" by Fitch IBCA, Inc. and Japan Rating and Investment Information,
Inc. These ratings reflect only the views of the respective rating agencies, are
not recommendations to buy, sell or hold securities and are subject to revision
or withdrawal at any time by the rating agencies.


                                      S-44
<PAGE>

Capitalization

         The following table sets forth the capitalization of ____________ and
its wholly owned subsidiaries on ____________ the basis of generally accepted
accounting principles as of ____________:

                        [Certificate insurer to provide]

         For further information concerning ____________, see the Consolidated
Financial Statements of ____________, and the certificates thereto, incorporated
by reference in this prospectus supplement. ____________ financial statements
are included as exhibits to the annual report on Form 10-K and Quarterly Reports
on Form 10-Q filed with the Commission by ____________ and may be reviewed at
the EDGAR website maintained by the Commission. Copies of the statutory
quarterly and annual statements filed with the State of ____________ Insurance
Department by ____________ are available upon request to the State of
____________ Insurance Department.

Insurance Regulation

         ____________ is licensed and subject to regulation as a financial
guaranty insurance corporation under the laws of the State of ____________, its
state of domicile. In addition, ____________ and its insurance subsidiaries are
subject to regulation by insurance laws of the various other jurisdictions in
which they are licensed to do business. As a financial guaranty insurance
corporation licensed to do business in the State of ____________, ____________
is subject to Article __ of the ____________ Insurance Law which, among other
things, limits the business of each such insurer to financial guaranty insurance
and related lines, requires that each such insurer maintain a minimum surplus to
policyholders, establishes contingency, loss and unearned premium reserve
requirements for each such insurer, and limits the size of individual
transactions -- "single risks" -- and the volume of transactions -- "aggregate
risks" -- that may be underwritten by each such insurer. Other provisions of the
____________ Insurance Law, applicable to non-life insurance companies such as
____________, regulate, among other things, permitted investments, payment of
dividends, transactions with affiliates, mergers, consolidations, acquisitions
or sales of assets and incurrence of liability for borrowings.

                       PREPAYMENT AND YIELD CONSIDERATIONS

         The weighted average life of, and, if purchased at other than par, the
yield to maturity on, a certificate will be directly related to the rate of
payment of principal of the mortgage loans, including for this purpose voluntary
payment in full of mortgage loans prior to stated maturity, liquidations due to
defaults, casualties and condemnations, and repurchases of or substitutions for
mortgage loans by ____________ or an affiliate of ____________ as required or
permitted under the Pooling and Servicing Agreement or the Loan Sale Agreement.

         The actual rate of principal prepayments on pools of mortgage loans is
influenced by a variety of economic, tax, geographic, demographic, social, legal
and other factors and has fluctuated considerably in recent years. In addition,
the rate of principal prepayments may differ among pools of mortgage loans at
any time because of specific factors relating to the mortgage loans in the
particular pool, including, among other things, the age of the mortgage loans,
the geographic locations of the properties securing the loans and the extent of
the mortgagors' equity in these properties, and changes in the mortgagors'
housing needs, job transfers and unemployment.

         The rate of prepayments on conventional mortgage loans has fluctuated
significantly in recent years. In general, if prevailing interest rates fall
significantly below the interest rates of some mortgage loans at the time of
origination, these mortgage loans may be subject to higher prepayment rates than
if 


                                      S-45
<PAGE>

prevailing rates remain at or above those at the time these mortgage loans were
originated. Conversely, if prevailing interest rates rise appreciably above the
interest rates of some mortgage loans at the time of origination, these mortgage
loans may experience a lower prepayment rate than if prevailing rates remain at
or below those at the time these mortgage loans were originated. However, there
can be no assurance that the mortgage loans will conform to the prepayment
experience of conventional mortgage loans or to any past prepayment experience
or any published prepayment forecast. No assurance can be given as to the level
of prepayments on mortgage loans that the trust estate will experience.

         As indicated above, if purchased at other than par, the yield to
maturity on a certificate will be affected by the rate of the payment of
principal on the mortgage loans. If the actual rate of payments on the mortgage
loans is slower than the rate anticipated by an investor who purchases a
certificate at a discount, the actual yield to the investor will be lower than
the investor's anticipated yield. If the actual rate of payments on the mortgage
loans is faster than the rate anticipated by an investor who purchases a
certificate at a premium, the actual yield to the investor will be lower than
the investor's anticipated yield.

         The final stated maturity date is expected to be ____________ for the
class A-1 certificates and the class A-2 certificates. Each final stated
maturity date was calculated using the assumption that the final stated maturity
date is thirteen (13) months after the final stated maturity date of the
mortgage loan having the latest maturity date in each pool and assuming a
subsequent mortgage loan having a final stated maturity date of ____________ is
purchased by the trust and included in each pool. The weighted average life of
the certificates is likely to be shorter than would be the case if payments
actually made on the mortgage loans conformed to the foregoing assumptions, and
the final distribution date for any class of the certificates could occur
significantly earlier than the final stated maturity date because:

         o        prepayments, including, for this purpose, prepayments
                  attributable to foreclosure, liquidation, repurchase and the
                  like, on mortgage loans are likely to occur,

         o        thirteen (13) months have been added to obtain the final
                  stated maturity date above,

         o        the over-collateralization provisions of the transaction
                  result in the application of Excess Interest to the payment of
                  principal;

         o        the servicer may cause a liquidation of the trust estate when
                  the aggregate outstanding principal amount of the mortgage
                  loans is less than 10% of the sum of (a) the aggregate
                  principal balance of the mortgage loans purchased on the
                  closing date and (b) the original amount on deposit in the
                  pre-funding accounts; and

         o        the servicer may, at its option, call the class A-1
                  certificates or the class A-2 certificates, separately, when
                  the aggregate outstanding principal balance of the class A-1
                  certificates or the class A-2 certificates, respectively, is
                  equal to or less than 10% of the aggregate original principal
                  balance of the class A-1 certificates or the class A-2
                  certificates, respectively.

         Weighted average life refers to the average amount of time that will
elapse from the date of issuance of a security until each dollar of principal of
the security is scheduled to be repaid to an investor. The weighted average life
of the certificates will be influenced by the rate at which principal of the
mortgage loans is paid, which may be in the form of scheduled amortization or
prepayments -- for this purpose, the term "prepayment" includes liquidations due
to default.

         Prepayments on mortgage loans are commonly measured relative to a
prepayment model or standard. The model used in this prospectus supplement, Home
Equity Prepayment or HEP, is a prepayment assumption which represents an assumed
rate of prepayment each month relative to the then outstanding principal balance
of a pool of mortgage loans for the life of the mortgage loans. For example, 25%
HEP assumes a constant prepayment rate of 2.5% per annum of the then outstanding
principal balance of the mortgage loans in the first month of the life of the
mortgage loans and an additional 2.5% 


                                      S-46
<PAGE>

per annum in each month thereafter up to and including the tenth month.
Beginning in the eleventh month and in each month thereafter during the life of
the mortgage loans, 25% HEP assumes a constant prepayment rate of 25% per annum.
As used in the table below, 0% prepayment assumption assumes prepayment rates
equal to 0% of the prepayment assumption, i.e., no prepayments on the mortgage
loans having the characteristics described below. The prepayment assumption does
not purport to be a historical description of prepayment experience or a
prediction of the anticipated rate of prepayment of any pool of mortgage loans,
including the mortgage loans.

         The following table has been prepared on the basis of the following
modeling assumptions:

         o        The mortgage loans prepay at the indicated percentage of the
                  prepayment assumption,

         o        distributions on the certificates are received in cash on the
                  ____ day of each month commencing in ____________,

         o        no defaults or delinquencies in, or modifications, waivers or
                  amendments respecting the payment by the mortgagors of
                  principal and interest on the mortgage loans occur,

         o        scheduled payments are assumed to be received on the last day
                  of each month commencing in ____________, or as presented in
                  the following table, and prepayments represent payments in
                  full of individual mortgage loans and are assumed to be
                  received on the last day of each month, commencing in
                  ____________, or as presented in the following table, and
                  include thirty (30) days' interest thereon,

         o        the certificates are purchased on ____________,

         o        the Specified Over-collateralized Amount is as enumerated in
                  the Pooling and Servicing Agreement,

         o        on each distribution date, all Excess Interest for each pool
                  is applied to build up over-collateralization necessary to
                  satisfy the Specified Over-Collateralized Amount for each
                  pool, except for the first distribution date, on which the
                  amount of Excess Interest applied to build up
                  over-collateralization is zero,

         o        the mortgage loans in pool I consist of ____________ mortgage
                  loans having the following characteristics:

<TABLE>
<CAPTION>

       Principal       Mortgage       Net Mortgage     Original Amortizing   Remaining  Amortizing   Remaining Term to
      Balance($)  Interest Rate(%)  Interest Rate(%)     Term (in months)      Term (in months)      Maturity (in months)
- ---------------------------------------------------------------------------------------------------------------------------
<S>   <C>          <C>              <C>                 <C>                    <C>                    <C>

</TABLE>

         o        The mortgage loans in pool II consists of ____________
                  mortgage loans having the following characteristics:

<TABLE>
<CAPTION>

       Principal       Mortgage       Net Mortgage     Original Amortizing   Remaining  Amortizing   Remaining Term to
      Balance($)  Interest Rate(%)  Interest Rate(%)     Term (in months)      Term (in months)      Maturity (in months)
- ---------------------------------------------------------------------------------------------------------------------------
<S>   <C>          <C>              <C>                 <C>                    <C>                    <C>

</TABLE>

         The foregoing modeling assumptions are assumptions and are not
necessarily indicative of actual performance.

         Based upon the foregoing modeling assumptions, the tables below
indicate the weighted average life and earliest retirement date of the
certificates assuming that the mortgage loans prepay according to the indicated
percentages of the prepayment assumption.


                                      S-47
<PAGE>

                             Weighted Average Lives

Class A-1 Certificates

            Prepayment             Weighted Average              Earliest
         Assumption (HEP)         Life in Years(1)(2)        Retirement Date(2)
         ----------------         -------------------        ------------------

Class A-2 Certificates

            Prepayment             Weighted Average              Earliest
         Assumption (HEP)         Life in Years(1)(2)        Retirement Date(2)
         ----------------         -------------------        ------------------
               35%

(1)      The weighted average life of each class of certificates is determined
         by (a) multiplying the amount of each principal payment used to retire
         the related class of certificates by the number of years from the
         closing date to the final distribution date when the related class of
         certificates is fully retired; (b) adding the results; and (c) dividing
         the sum by the original principal balance of that class.
(2)      Determined assuming the call of the class A-1 certificates or the class
         A-2 certificates, respectively, occurs as stated herein.

                                ----------------

         There is no assurance that prepayments will occur or, if they do occur,
that they will occur at any percentage of HEP.

         The Pooling and Servicing Agreement provides that none of the
certificate insurer, the trust, the trustee, the depositor, the depositor, the
originators or the servicer will be liable to any holder for any loss or damage
incurred by the holder as a result of any difference in the rate of return
received by the holder as compared to the applicable Certificate Rate, with
respect to any holder of certificates upon reinvestment of the funds received in
connection with any premature repayment of principal on the certificates,
including any such repayment resulting from any prepayment by the mortgagor, any
liquidation of the mortgage loan, or any repurchase of or substitution for any
mortgage loan by the depositor or the servicer.

                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

         The following discussion of certain material federal income tax
consequences of the purchase, ownership and disposition of the certificates is
to be considered only in connection with "Certain Federal Income Tax
Consequences" in the accompanying prospectus. The discussion in this prospectus
supplement and in the accompanying prospectus is based upon laws, regulations,
rulings and decisions now in effect, all of which are subject to change. The
discussion below and in the accompanying prospectus does not purport to deal
with all federal tax consequences applicable to all categories of investors,
some of which may be subject to special rules. Investors should consult their
own tax advisors in determining the federal, state, local and any other tax
consequences to them of the purchase, ownership and disposition of the
certificates.

         An election will be made to treat the trust as a REMIC for federal
income tax purposes. __________, special tax counsel, will deliver its opinion
that, assuming compliance with the Pooling and Servicing Agreement, the trust
will be treated as a REMIC for federal income tax purposes. The class A
certificates will be designated as "regular interests" in the REMIC, and the
class R certificates will be designated as the sole "residual interest" in the
REMIC. The class R certificates are "REMIC Residual Certificates" for purposes
of the Prospectus.


                                      S-48
<PAGE>

         The certificates possess certain special tax attributes by virtue of
the REMIC provisions of the Code. See "Certain Federal Income Tax Consequences
- -- REMIC Securities" in the Prospectus.

         The class A certificates generally will be treated as debt instruments
for federal income tax purposes. Beneficial owners, or registered holders, in
the case of definitive certificates, of the class A certificates will be
required to report income on such certificates in accordance with the accrual
method of accounting. It is not anticipated that the class A certificates will
be issued with original issue discount. See "Certain Federal Income Tax
Consequences -- Original Issue Discount" in the Prospectus. The prepayment
assumption for calculating original issue discount is 100% of the Prepayment
Assumption. See "Prepayment and Yield Considerations" herein.

                              ERISA CONSIDERATIONS

         The Employee Retirement Income Security Act of 1974 and the Code impose
certain restrictions on (a) employee benefit plans (as defined in Section 3(3)
of ERISA), (b) plans described in section 4975(e)(1) of the Code, including
individual retirement accounts or Keogh plans, (c) any entities whose underlying
assets include plan assets by reason of a plan's investment in such entities and
(d) persons who have certain specified relationships to such Plans --
"Parties-in-Interest" under ERISA and "Disqualified Persons" under the Code.
Section 406 of ERISA prohibits plans from engaging in certain transactions
involving the assets of such plans with Parties-in-Interest with respect to such
plans, unless a statutory or administrative exemption is applicable to the
transaction. Excise taxes under Section 4975 of the Code, penalties under
Section 502 of ERISA and other penalties may be imposed on plan fiduciaries and
Parties-in-Interest or Disqualified Persons that engage in "prohibited
transactions" involving assets of a plan. Individual retirement arrangements and
other plans that are not subject to ERISA, but are subject to Section 4975 of
the Code, and Disqualified Persons with respect to such arrangements and plans,
also may be subject to excise taxes and other penalties if they engage in
prohibited transactions. Moreover, based on the reasoning of the United States
Supreme Court in John Hancock Life Ins. Co. v. Harris Trust and Sav. Bank, 114
S. Ct. 517 (1993), an insurance company's general account may be deemed to
include assets of the Plans investing in the general account -- e.g., through
the purchase of an annuity contract. ERISA also imposes certain duties on
persons who are fiduciaries of plans subject to ERISA.

         The Department of Labor has issued a regulation describing what
constitutes the assets of a lan when the plan acquires an equity interest in
another entity. This plan asset regulation states that, unless an exemption
described in the regulation is applicable, the underlying assets of an entity in
which a plan makes an equity investment will be considered, for purposes of
ERISA, to be the assets of the investing plan. Pursuant to the plan asset
regulation, if the assets of the trust were deemed to be plan assets by reason
of a plan's investment in any class A certificates, such plan assets would
include an undivided interest in any assets held in such trust. Therefore, in
the absence of an exemption, the purchase, sale or holding of any class A
certificate by a plan subject to Section 406 of ERISA or Section 4975 of the
Code might result in prohibited transactions and the imposition of excise taxes
and civil penalties.

         On _______, the Department of Labor issued to ____________________ an
individual administrative exemption, Prohibited Transaction Exemption ____, from
certain of the prohibited transaction rules of ERISA with respect to the initial
purchase, the holding and the subsequent resale by a plan of certificates in
pass-through trusts that meet the conditions and requirements of this exemption.
Among the conditions that must be satisfied for this exemption to apply are the
following:

                  (a) The acquisition of the class A certificates by a plan is
         on terms, including the price for the class A certificates, that are at
         least as favorable to the plan as they would be in an arm's length
         transaction with an unrelated party;


                                      S-49
<PAGE>

                  (b) The rights and interests evidenced by the class A
         certificates acquired by the plan are not subordinated to the rights
         and interests evidenced by other certificates of the trust fund;

                  (c) The class A certificates acquired by the plan have
         received a rating at the time of such acquisition that is in one of the
         three highest generic rating categories from any of Standard & Poor's,
         Moody's, Fitch IBCA, or Duff & Phelps Credit Rating Co.;

                  (d) The sum of all payments made to the underwriter in
         connection with the distribution of the class A certificates represents
         not more than reasonable compensation for underwriting the class A
         certificates. The sum of all payments made to and retained by the
         servicer represents not more than reasonable compensation for the
         servicer's services under the Pooling and Servicing Agreement and
         reimbursement of the servicer's reasonable expenses in connection
         therewith;

                  (e) The trustee is not an affiliate of any other member of the
         restricted group; and

                  (f) The plan investing in the class A certificates is an
         "accredited investor" as defined in Rule 501(a)(1) of Regulation D of
         the Securities and Exchange Commission under the Securities Act of
         1933.

         The trust fund also must meet the following requirements:

                  a. The corpus of the trust fund must consist solely of assets
         of the type which have been included in other investment pools;

                  b. certificates in such other investment pools must have been
         rated in one of the three highest rating categories of Standard &
         Poor's, Moody's, Duff & Phelps or Fitch IBCA for at least one year
         prior to the plan's acquisition of certificates; and

                  c. certificates evidencing interests in such other investment
         pools must have been purchased by investors other than plans for at
         least one year prior to any plan's acquisition of class A certificates.

         In order for the exemption to apply to certain self-dealing/conflict of
interest prohibited transactions that may occur when a plan fiduciary causes the
plan to acquire class A certificates, the Exemption requires, among other
matters, that:

         o        in the case of an acquisition in connection with the initial
                  issuance of certificates, at least fifty percent of each class
                  of certificates in which plans have invested is acquired by
                  persons independent of the restricted group and at least fifty
                  percent of the aggregate interest in the trust fund is
                  acquired by persons independent of the restricted group;

         o        such fiduciary, or its affiliate, is an obligor with respect
                  to 5 percent or less of the fair market value of the
                  obligations contained in the trust fund;

         o        the plan's investment in class A certificates does not exceed
                  twenty-five percent (25%) of all of the certificates
                  outstanding at the time of the acquisition and

         o        immediately after the acquisition, no more than twenty-five
                  percent (25%) of the assets of the plan are invested in
                  certificates representing an interest in one or more trusts
                  containing assets sold or serviced by the same entity.


                                      S-50
<PAGE>

         The exemption does not apply to certain prohibited transactions in the
case of plans sponsored by the underwriter, the trustee, the servicer, any
obligor with respect to more than 5% of the fair market value of the mortgage
loans included in the trust fund, any entity deemed to be a "sponsor" of the
trust fund as such term is defined in the exemption, or any affiliate of any
such party.

         The exemption may be available for the purchase of the certificates by
plans following the expiration of the Pre-Funding Period. Before purchasing a
class A certificate, a fiduciary of an ERISA plan should make its own
determination as to the availability of the exemptive relief provided in the
exemption and whether the conditions of such exemption will be applicable to the
class A certificates. Any fiduciary of an ERISA plan considering whether to
purchase a class A certificate should also carefully review with its own legal
advisors the applicability of the fiduciary duty and prohibited transaction
provisions of ERISA and the Code to such investment. The exemption will not
apply with respect to the certificates until such time that the balance of the
Pre-Funding Account for that class is reduced to zero. Accordingly, until such
time, the certificates may not be purchased by any entity using the assets of a
plan.

         A governmental plan as defined in Section 3(32) of ERISA is not subject
to ERISA, or Code Section 4975. However, such a governmental plan may be subject
to a federal, state, or local law, which is, to a material extent, similar to
the provisions of ERISA or Code Section 4975. A fiduciary of a governmental plan
should make its own determination as to the need for and the availability of any
exemptive relief under similar law.

         The sale of certificates to a plan is in no respect a representation by
the depositor or the underwriter that this investment meets all relevant legal
requirements with respect to investments by plans generally or any particular
plan, or that this investment is appropriate for lans generally or any
particular ERISA plan.

                                LEGAL INVESTMENT

         The certificates will not constitute "mortgage related securities" for
purposes of the Secondary Mortgage Market Enhancement Act of 1984.

                              PLAN OF DISTRIBUTION

         Subject to the terms and conditions of the Underwriting Agreement dated
____________ between the depositor and ____________, as underwriter, the
depositor has agreed to sell to the underwriter and the underwriter has agreed
to purchase from the depositor the certificates. The depositor is obligated to
sell, and the underwriter is obligated to purchase, all of the certificates
offered hereby if any are purchased.

         The underwriter has advised the depositor that it proposes to offer the
certificates purchased by the underwriter for sale from time to time in one or
more negotiated transactions or otherwise, at market prices prevailing at the
time of sale, at prices related to such market prices or at negotiated prices.
The underwriter may effect these transactions by selling these certificates to
or through dealers, and these dealers may receive compensation in the form of
underwriting discounts, concessions or commissions from the underwriter or
purchasers of the certificates for whom they may act as agent. Any dealers that
participate with the underwriter in the distribution of the certificates
purchased by the underwriter may be deemed to be underwriters, and any discounts
or commissions received by them or the underwriter and any profit on the resale
of certificates by them or the underwriter may be deemed to be underwriting
discounts or commissions under the Securities Act of 1933.


                                      S-51
<PAGE>

         In connection with the offering of the certificates, the underwriter
and its affiliates may engage in transactions that stabilize, maintain or
otherwise affect the market price of the certificates. These transactions may
include stabilization transactions effected in accordance with Rule 104 of
Regulation M, pursuant to which that person may bid for or purchase the
certificates for the purpose of stabilizing its market price. Any of the
transactions described in this paragraph may result in the maintenance of the
price of the certificates at a level above that which might otherwise prevail in
the open market. None of the transactions described in this paragraph is
required, and, if they are taken, may be discontinued at any time without
notice.

         For further information regarding any offer or sale of the certificates
pursuant to this prospectus supplement and the accompanying prospectus, see
"Plan of Distribution" in the accompanying prospectus.

         The Underwriting Agreement provides that the depositor will indemnify
the underwriter or contribute to losses arising out of specified liabilities,
including liabilities under the Securities Act.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         The Securities and Exchange Commission allows us to "incorporate by
reference" certain information already on file with it. This means that we can
disclose important information to you by referring you to those documents. This
information is considered part of this prospectus supplement, and later
information that is filed will automatically update and supersede this
information. We incorporate by reference all of the documents listed in the
accompanying prospectus under the heading "Incorporation of Certain Information
by Reference" and the financial statements of ________________________ included
in, or as exhibits to, the following documents:

         o        the Annual Report on Form 10-K for the year ended
                  ____________; and

         o        the Quarterly Report on Form 10-Q for the quarter ended
                  ____________.


         You should rely only on the information incorporated by reference or
provided in this prospectus supplement and the accompanying prospectus. We have
not authorized anyone else to provide you with different information. You should
not assume that the information in this prospectus supplement or the
accompanying prospectus is accurate as of any date other than the date on the
cover page of this prospectus supplement or the accompanying prospectus.

                             ADDITIONAL INFORMATION

         Prudential Securities Secured Financing Corporation has filed with the
Securities and Exchange Commission a registration statement (Registration No.
____________) under the Securities Act of 1933, for the certificates offered
pursuant to this prospectus supplement. This prospectus supplement and the
accompanying prospectus, which form a part of the registration statement, omit
certain information contained in such registration statement pursuant to the
rules and regulations of the Securities and Exchange Commission. You may read
and copy the registration statement at the Public Reference Room at the
Securities and Exchange Commission at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. and at the Securities and Exchange Commission's regional
offices at Seven World Trade Center, 13th Floor, New York, New York, 10048 and
Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661. Please call the Securities and Exchange Commission at
1-800-SEC-0330 for further information on the Public Reference Rooms. In
addition, the Securities and Exchange Commission maintains a site on the World
Wide Web containing reports, proxy materials, information statements and other
items. The address is http://www.sec.gov.


                                      S-52
<PAGE>

                                     EXPERTS

         The consolidated balance sheets of ____________ and subsidiaries as of
____________ and the related consolidated statements of income, changes in
shareholder's equity, and cash flows for each of the three years in the period
ended ________________________, incorporated by reference in this prospectus
supplement, have been incorporated in this prospectus supplement in reliance on
the report of ____________, independent accountants, given on the authority of
that firm as experts in accounting and auditing.

                                  LEGAL MATTERS

         Certain legal matters in connection with the certificates will be
passed upon for the originators, the depositor and the servicer by ____________,
____________, for the trust by ____________, ____________, and for the depositor
and the underwriter by ____________, ____________.

                                     RATINGS

         It is a condition to the original issuance of the certificates that
they will receive ratings of "AAA" by S&P and "Aaa" by Moody's. The ratings
assigned to the certificates will take into account the claims-paying ability of
the certificate insurer. Explanations of the significance of these ratings may
be obtained from Moody's Investors Service, Inc., 99 Church Street, New York,
New York 10007 and Standard & Poor's Rating Services, 25 Broadway, New York, New
York 10004. These ratings will be the views only of the rating agencies. There
is no assurance that any such ratings will continue for any period of time or
that these ratings will not be revised or withdrawn. Any such revision or
withdrawal of these ratings may have an adverse effect on the market price of
the certificates.


                                      S-53
<PAGE>

                                    GLOSSARY

         The following terms have the meanings given below when used in this
prospectus supplement.

         Available Amount means, for any pool of mortgage loans and any
distribution date, the amount on deposit in the related Distribution Account,
exclusive of the amount of any Insured Payment and the Servicing Fee, on that
distribution date.

         Certificate Rate means the Class A-1 Certificate Rate or the Class A-2
Certificate Rate, as applicable.

         Class A-1 Interest Distribution Amount means, for any distribution
date, an amount equal to the sum of the Current Interest for the class A-1
certificates on that distribution date, less the amount of any Class A-1
Mortgage Loan Interest Shortfalls relating to that distribution date.

         Class A-1 Mortgage Loan Interest Shortfalls means, for any distribution
date, the aggregate of the Mortgage Loan Interest Shortfalls in pool I, if any,
for that distribution date, to the extent any Mortgage Loan Interest Shortfalls
are not paid by the servicer as Compensating Interest.

         Class A-1 Certificate Rate means, with respect to any distribution
date, the per annum rate equal to ____%.

         Class A-2 Interest Distribution Amount for any distribution date will
be an amount equal to the sum of the Current Interest for the class A-2
certificates on that distribution date, less the amount of any Class A-2
Mortgage Loan Interest Shortfalls relating to that distribution date.

         Class A-2 Mortgage Loan Interest Shortfalls for any distribution date
will be the aggregate of the Mortgage Loan Interest Shortfalls in pool II, if
any, for that distribution date, to the extent any Mortgage Loan Interest
Shortfalls are not paid by the servicer as Compensating Interest.

         Class A-2 Certificate Rate means, for any distribution date, the per
annum rate equal to _____%.

         Compensating Interest means an amount equal to the lesser of (a) the
aggregate of the Prepayment Interest Shortfalls for the related distribution
date resulting from principal prepayments in full during the related due period
and (b) its aggregate servicing fees received in the related due period

         Current Interest for any pool of mortgage loans and any distribution
date is the interest that will accrue on the related class of certificates at
the applicable Certificate Rate on the aggregate outstanding principal balance
of such class during the accrual period.

         Cut-Off Date means the close of business on ____________.

         Excess Interest for any pool of mortgage loans and any distribution
date is equal to the excess of (x) the Available Amount for that pool and that
distribution date over (y) the sum of

         o        the Interest Distribution Amount for that pool and that
                  distribution date,

         o        Principal Distribution Amount for that pool and that
                  distribution date -- calculated for this purpose without
                  regard to any Over-collateralization Increase Amount or
                  portion thereof included therein,


                                      S-54
<PAGE>

         o        any Reimbursement Amount or other amount owed to the
                  certificate insurer relating to that pool and

         o        the trustee's fees for that pool and that distribution date.

         Excess Over-collateralized Amount means, for each pool of mortgage
loans and a distribution date, the difference, if any, between (a) the
Over-collateralized Amount that would apply on that distribution date after
taking into account all distributions to be made on that distribution date,
except for any distributions of related Over-collateralization Reduction
Amounts, and (b) the Specified Over-collateralized Amount.

         Foreclosure Profits as to any servicer remittance date, are the excess,
if any, of (i) Net Liquidation Proceeds in respect of each mortgage loan that
became a Liquidated Mortgage Loan during the month immediately preceding the
month of that servicer remittance date over (ii) the sum of the unpaid principal
balance of each such Liquidated Mortgage Loan plus accrued and unpaid interest
on the unpaid principal balance from the due date to which interest was last
paid by the mortgagor.

         Insurance Proceeds are proceeds paid by any insurer pursuant to any
insurance policy covering a mortgage loan to the extent these proceeds are not
applied to the restoration of the mortgaged property or released to the
mortgagor. "Insurance Proceeds" do not include "Insured Payments."

         Insured Distribution Amount for any pool of mortgage loans and any
distribution date, is the sum of:

         o        the Interest Distribution Amount for that pool and that
                  distribution date,

         o        the amount of the Over-collateralization Deficit applicable to
                  that pool and that distribution date, if any, and

         o        on the distribution date which is a final stated maturity
                  date, the aggregate outstanding principal balance for the
                  related class of certificates.

         Insured Payment for any pool of mortgage loans and any distribution
date will equal the amount by which the Insured Distribution Amount for that
pool and that distribution date exceeds the Available Amount less the trustee's
fees for that pool and that distribution date.

         Interest Distribution Amount means the Class A-1 Interest Distribution
Amount or the Class A-2 Interest Distribution Amount, as applicable.

         Liquidation Expenses as to any Liquidated Mortgage Loan are all
expenses incurred by the servicer in connection with the liquidation of the
mortgage loan, including, without duplication, unreimbursed expenses for real
property taxes and unreimbursed servicing advances. In no event may Liquidation
Expenses on a Liquidated Mortgage Loan exceed the Liquidation Proceeds.

         Liquidated Loan Loss as to any Liquidated Mortgage Loan is the excess,
if any, of (i) the unpaid principal balance of that Liquidated Mortgage Loan
plus accrued and unpaid interest on the unpaid principal balance from the due
date to which interest was last paid by the Mortgagor over (ii) the sum of the
Net Liquidation Proceeds and the amount of any previously unreimbursed Periodic
Advances in respect of the mortgage loan.

         Liquidation Proceeds are amounts, other than Insurance Proceeds,
received by the servicer in connection with (i) the taking of all or a part of a
Mortgaged Property by exercise of the power of eminent domain or condemnation or
(ii) the liquidation of a defaulted mortgage loan through a sale, foreclosure
sale, REO Disposition or otherwise.


                                      S-55
<PAGE>

         Mortgage Loan Interest Shortfalls means Civil Relief Act interest
shortfalls and Prepayment Interest Shortfalls.

         Net Foreclosure Profits as to any servicer remittance date, are the
excess, if any, of (i) the aggregate Foreclosure Profits on that servicer
remittance date over (ii) Liquidated Loan Losses on that servicer remittance
date.

         Net Liquidation Proceeds as to any Liquidated Mortgage Loan, are
Liquidation Proceeds net of Liquidation Expenses and net of any unreimbursed
Periodic Advances made by the servicer.

         Net Mortgage Loan Interest Shortfalls means the Class A-1 Mortgage Loan
Interest Shortfalls or the Class A-2 Mortgage Loan Interest Shortfalls, as
applicable.

         Net REO Proceeds as to any REO property, are REO Proceeds net of any
expenses of the servicer.

         Over-collateralized Amount means, for any distribution date and a pool
of mortgage loans, the excess, if any, of (x) the sum of (i) the aggregate
principal balances of the mortgage loans in that pool as of the close of
business on the last day of the preceding calendar month and (ii) the amounts,
if any, on deposit in the pre-funding accounts, over (y) the aggregate principal
balance of the related class of certificates as of that distribution date
- --following the making of all distributions on that distribution date, other
than any Over-collateralization Increase Amount for that distribution date.

         Over-collateralization Deficit for any distribution date, is the amount
by which the aggregate outstanding principal balance of the certificates exceeds
the sum of

         o        the aggregate principal balance of the mortgage loans,

         o        any amount on deposit in the pre-funding accounts on that
                  distribution date, and

         o        any amounts on deposit in the Cross-collateralization Reserve
                  Accounts on that distribution date, after application of all
                  amounts due on that distribution date.

         Over-collateralization Increase Amount for any pool of mortgage loans
and any distribution date is the amount of Excess Interest to be applied as an
accelerated payment of principal on the related class of certificates until the
over-collateralization for that pool reaches the Specified Over-collateralized
Amount. This payment is limited to the extent of the Available Amount as
described in the definition of "Principal Distribution Amount.

         Over-collateralization Reduction Amount for any pool of mortgage loans
and any distribution date, is the difference, if any, between (a) the
Over-collateralized Amount for that pool that would apply on that distribution
date after taking into account all distributions to be made on that distribution
date -- except for any distributions of related Over-collateralization Reduction
Amounts -- and (b) the Specified Over-collateralized Amount for that pool and
that distribution date to the extent of principal available for distribution.

         Periodic Advances means advances made by the servicer on each
distribution date for delinquent payments of interest on the mortgage loans, at
a rate equal to the interest rate on the mortgage note, less the servicing fee
rate.

         Prepayment Interest Shortfall means, for any distribution date, an
amount equal to the excess, if any, of (a) thirty (30) days' interest on the
outstanding principal balance of these mortgage loans at a per annum rate equal
to the mortgage interest rate -- or at any lower rate as may be in effect for
these 


                                      S-56
<PAGE>

mortgage loan because of application of the Civil Relief Act, any reduction as a
result of a bankruptcy proceeding and/or any reduction by a court of the monthly
payment due on these mortgage loan -- minus the rate at which the servicing fee
is calculated, over (b) the amount of interest actually remitted by the
mortgagor in connection with the principal prepayment in full, less the
servicing fee for such mortgage loan in such month.

         Principal Distribution Amount for any pool of mortgage loans and any
distribution date will be the lesser of:

                  (a) the excess of (i) the sum, as of that distribution date,
         of (A) the Available Amount for that pool and (B) any Insured Payment
         on the related class of certificates over (ii) the sum of Interest
         Distribution Amount for that pool, the trustee's fees, and the
         Reimbursement Amount allocable to the related class of certificates;
         and

                  (b)      the sum, without duplication, of:

                           (i)      all principal in respect of the mortgage
                                    loans in that pool actually collected during
                                    the related due period;

                           (ii)     the principal balance of each mortgage loan
                                    that either was repurchased by the depositor
                                    or purchased by the servicer on the servicer
                                    remittance date from that pool, to the
                                    extent the principal balance is actually
                                    received by the trustee;

                           (iii)    any substitution adjustments delivered by
                                    the depositor on the servicer remittance
                                    date in connection with a substitution of a
                                    mortgage loan in that pool, to the extent
                                    the substitution adjustments are actually
                                    received by the trustee;

                           (iv)     the Net Liquidation Proceeds actually
                                    collected by the servicer of all mortgage
                                    loans in that pool during the prior calendar
                                    month, to the extent the Net Liquidation
                                    Proceeds relate to principal;

                           (v)      on the ____________ or ____________
                                    distribution dates, moneys released from the
                                    related pre-funding account, if any;

                           (vi)     the proceeds received by the trustee upon
                                    the exercise by the servicer of its option
                                    to call the related class of certificates,
                                    to the extent those proceeds relate to
                                    principal;

                           (vii)    the amount of any Over-collateralization
                                    Deficit for that pool for that distribution
                                    date;

                           (viii)   the proceeds received by the trustee on any
                                    termination of the trust, to the extent
                                    those proceeds relate to principal,
                                    allocable to that pool;

                           (ix)     the amount of any Over-collateralization
                                    Increase Amount for that pool for that
                                    distribution date, to the extent of any
                                    Excess Interest for that pool available for
                                    that purpose, exclusive of the amount of
                                    Excess Interest for that pool necessary to
                                    make the payment of (A) any Net Mortgage
                                    Loan 


                                      S-57
<PAGE>

                                    Interest Shortfalls for that pool and that
                                    distribution date and (B) the Shortfall
                                    Amount for the other pool and that
                                    distribution date;

                           (x)      if the certificate insurer shall so elect,
                                    an amount of principal, including Liquidated
                                    Loan Losses, that would have been payable
                                    pursuant to clauses (i) through (ix) above
                                    if sufficient funds were available therefor;
 
                                                        minus

                           (xi)     the amount of any Over-collateralization
                                    Reduction Amount for that pool for that
                                    distribution date.

         In no event will the Principal Distribution Amount for a pool for any
distribution date be (x) less than zero or (y) greater than the then outstanding
aggregate principal balance for the certificates.

         Qualified Substitute Mortgage Loan means any mortgage loan or mortgage
loans substituted for a deleted mortgage loan and which, among other things,

         o        relates or relate to a detached one-family residence or to the
                  same type of residential dwelling or commercial property as
                  the deleted mortgage loan and, has or have the same or a
                  better lien priority as the deleted mortgage loan and has or
                  have the same occupancy status as the deleted mortgage loan or
                  is or are owner-occupied mortgaged property or properties,

         o        matures or mature no later than, and not more than one year
                  earlier than, the deleted mortgage loan,

         o        has or have a LTV or LTV at the time of the substitution no
                  higher than the LTV of the deleted mortgage loan,

         o        has or have a CLTV or CLTVs at the time of the substitution no
                  higher than the CLTV of the deleted mortgage loan,

         o        has or have a principal balance or principal balances, after
                  application of all payments received on or prior to the date
                  of substitution, not substantially less and not more than the
                  principal balance of the deleted mortgage loan as of that
                  date,

         o        has or have a mortgage interest rate of at least the same
                  interest rate as the deleted mortgage loan and

         o        complies or comply, as of the date of substitution, with each
                  representation and warranty enumerated in the Loan Sale
                  Agreement.


         Reimbursement Amount means, for each pool of mortgage loans and each
distribution date, the lesser of (x) the excess of (i) the amount then on
deposit in the Distribution Account over (ii) the Insured Distribution Amounts
for that pool and that distribution date and (y) the amount of all Insured
Payments and other amounts due to the certificate insurer for that pool pursuant
to the Insurance Agreement, including the premium amount, which have not been
previously paid.

         REO Proceeds are monies received from any REO property, including,
without limitation, proceeds from the rental of the mortgaged property.

         Shortfall Amount means, for a pool of mortgage loans and any
distribution date, the sum of


                                      S-58
<PAGE>

         o        any shortfall in the amount of the Interest Distribution
                  Amount for that pool actually distributed to the holders of
                  the related class of certificates,

         o        any shortfall in the amount of the Net Mortgage Loan Interest
                  Shortfalls for that pool actually distributed to the holders
                  of the related class of certificates,

         o        the amount of any Over-collateralization Deficit for that pool
                  and that distribution date and

         o        any shortfall in the payment of any amounts owed the
                  certificate insurer.

         Specified Over-collateralized Amount for a pool of mortgage loans and
any distribution date will be the amount of Over-collateralization which the
certificate insurer requires for that pool and that distribution date.

         Specified Reserve Amount means, for each pool of mortgage loans and any
distribution date, the difference between (x) the Specified Over-collateralized
Amount for that pool and that distribution date and (y) the Over-collateralized
Amount for that pool on that distribution date.


                                      S-59
<PAGE>

No dealer, salesman or other person has been authorized to give any information
or to make any representations not contained in this prospectus supplement and
the prospectus and, if given or made, such information or representations must
not be relied upon as having been authorized by the depositor or by the
underwriter. This prospectus supplement and the prospectus do not constitute an
offer to sell, or a solicitation of an offer to buy, the securities offered
hereby by anyone in any jurisdiction in which such an offer or solicitation is
not authorized or in which the person making the offer or solicitation is not
qualified to do so or to anyone to whom it is unlawful to make any such offer or
solicitation. Neither the delivery of this prospectus supplement and the
prospectus nor any sale made hereunder shall, under any circumstances, create an
implication that information in this prospectus supplement or in the prospectus
is correct as of any time since the date of this prospectus supplement or the
prospectus.

                                TABLE OF CONTENTS
                                                                                
                              PROSPECTUS SUPPLEMENT

Table of Contents..........................................................S-__
Summary....................................................................S-__
Risk Factors...............................................................S-__ 
Transaction Overview.......................................................S-__
The Mortgage Loan Pools....................................................S-__ 
The Originators, the Depositor, the Servicer and the                     
    Subservicer............................................................S-__
The Trustee................................................................S-__
The Collateral Agent.......................................................S-__
Description of the Certificates............................................S-__
Servicing of the Mortgage Loans............................................S-__ 
The Certificate Insurance Policy...........................................S-__
The Certificate Insurer....................................................S-__
Prepayment and Yield Considerations........................................S-__
Certain Federal Income Tax Considerations..................................S-__
ERISA Considerations.......................................................S-__
Legal Investment...........................................................S-__ 
Plan of Distribution.......................................................S-__
Experts....................................................................S-__
Ratings....................................................................S-__
Legal Matters..............................................................S-__
Glossary...................................................................S-__
                                                

                                   PROSPECTUS

Summary of Prospectus........................................................__
Risk Factors.................................................................__
The Sponsor..................................................................__
Use of Proceeds..............................................................__
The Trustee..................................................................__
The Trust Funds..............................................................__
Description of the Securities................................................__
Credit Enhancement...........................................................__
Prepayment and Yield Considerations..........................................__
Servicing of the Loans.......................................................__
Certain Legal Aspects of the Loans...........................................__
Certain Federal Income Tax Consequences......................................__
State Tax Considerations.....................................................__
ERISA Considerations.........................................................__
Legal Investment.............................................................__
Plan of Distribution.........................................................__
Incorporation of Certain Information by Reference............................__
Additional Information.......................................................__
Legal Matters................................................................__
Rating.......................................................................__
Glossary.....................................................................__ 

================================================================================


================================================================================


                                $_______________
                                                             
                             ______________________
                                     Issuer
                                                             
                            _________________________
                                    Servicer
                                                             
                              Prudential Securities
                          Secured Financing Corporation
                                     Sponsor
                                                             
                                                             
                                   $__________
                             Class A-1 Certificates
                                   $__________
                             Class A-2 Certificates
                                                             
                          Mortgage-Backed Certificates,
                                 Series _______
                                                             
                                                             
                                                             
                                                             
                               __________________
                                                             
                              PROSPECTUS SUPPLEMENT
                               __________________
                                                             
                                                             
                                                             
                                                             
                               ___________________
                                                             
                                                             
                                                             
                                                             
                                                             
                                   __________
                                                             
                                                             
================================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission