CITIBANK SOUTH DAKOTA N A
8-K, 1997-08-22
ASSET-BACKED SECURITIES
Previous: INSURED MUNICIPAL SECURITIES TRUST 38TH DIS SER & SER 11, 24F-2NT, 1997-08-22
Next: CITIBANK SOUTH DAKOTA N A, 8-K, 1997-08-22



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                              --------------------

                                    FORM 8-K


                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



         Date of Report (Date of earliest event reported): August 15, 1997
                      ------------------------------------


                          CITIBANK (SOUTH DAKOTA), N.A.
                                  ON BEHALF OF
                        CHOICE  CREDIT CARD MASTER TRUST I 
          (Issuer in respect of the Choice Credit Card Master Trust I
   Floating Rate Class A Credit Card Participation Certificates, Series 1992-2
       7.20% Class B Credit Card Participation Certificates, Series 1992-2
                       (collectively, the "Certificates"))

               (Exact name of registrant as specified in charter)



    UNITED  STATES  OF  AMERICA                             33-55268
  (State  or  other   jurisdiction  of                 (Commission File No.)
         incorporation)

                                   46-0358360
                      (I.R.S. Employer Identification No.)

    701 EAST 60TH STREET, NORTH
     SIOUX FALLS, SOUTH DAKOTA                              57117
 (Address of principal executive offices)                 (Zip Code)


        Registrant's telephone number, including area code (605) 331-2626


                                 NOT APPLICABLE
          (Former name or former address, if changed since last report)

                                       1
<PAGE>

ITEM 5.  OTHER EVENTS.
     Set forth  below is the  monthly  report and  servicer's  certificate  (the
"Monthly Report") relating to the Distribution Date occurring on August 15, 1997
and the related  Due Period  delivered  pursuant  to Section  5.02 of the Series
1992-2  Supplement  to the Pooling  and  Servicing  Agreement,  each dated as of
December 15, 1992 (together,  the  "Agreement"),  relating to Choice Credit Card
Master Trust I, among Citibank (South Dakota),  N.A. (the "Bank"),  as successor
to Citibank (Maryland),  National Association, as Seller, the Bank, as Servicer,
and Norwest Bank Minnesota, National Association, as Trustee. The Monthly Report
contains information relating to the distribution to  Certificateholders  on the
referenced  Distribution Date as well as information relating to the Receivables
and the Accounts from which the Receivables have arisen.  Capitalized terms used
but not defined herein have the meanings set forth in the Agreement.


                                       2
<PAGE>


                          CITIBANK (SOUTH DAKOTA), N.A.

================================================================================

                        CHOICE CREDIT CARD MASTER TRUST I
                     For the Due Period Ending July 28, 1997

================================================================================


This Certificate  relates to the Distribution  Date occurring on August 15, 1997
and the related Due Period.

A.  Information Regarding the Portfolio
    -----------------------------------

    1.  Portfolio Yield.........................................          8.47%

          Yield Component.......................................         15.07%

          Credit Loss Component.................................          6.60%

    2.  New Purchase Rate.......................................          9.28%

    3.  Total Payment Rate......................................         10.94%

    4.  Principal Payment Rate..................................          9.74%

    5. Aggregate Amount of Principal Receivables in the Trust:

          Beginning of Due Period..............................$  2,877,956,000

          Average..............................................$  2,864,345,815

          Lump Sum Addition....................................$              0

          End of Due Period....................................$  2,851,900,072

    6.  Delinquencies  (Aggregate outstanding balances in the Accounts that were
        delinquent by the time periods  listed below as of the close of business
        of the  month  preceding  the  Distribution  Date,  as a  percentage  of
        aggregate Receivables as of the last day of the Due Period):

            Current............................................$  2,633,899,623
               5-34 days delinquent............................$    140,683,806
              35-64 days delinquent............................$     44,531,415
              65-94 days delinquent............................$     26,451,436
             95-124 days delinquent............................$     19,488,268
            125-154 days delinquent............................$     16,838,978
            155-184 days delinquent............................$     13,585,491

            Current.............................................         90.97%
               5-34 days delinquent.............................          4.86%
              35-64 days delinquent.............................          1.54%
              65-94 days delinquent.............................          0.91%
             95-124 days delinquent.............................          0.67%
            125-154 days delinquent.............................          0.58%
            155-184 days delinquent.............................          0.47%


                                       3
<PAGE>
                          CITIBANK (SOUTH DAKOTA), N.A.

================================================================================

                  CHOICE CREDIT CARD MASTER TRUST I - GROUP 1 
                    For the Due Period Ending July 28, 1997

================================================================================

                                             Current Due       Current Due
                                             Period on an      Period on a
                                             Actual Basis(1)   Standard Basis(1)
B. Information Regarding Group 1
   -----------------------------
   (Percentage Basis)

   1.  Portfolio Yield                               8.47%               8.47%
   2.  Weighted Average Certificate Rate             5.65%               5.65%
   3.  Weighted Average Investor Fee Rates
           Fixed Servicing Fee                       0.77%               0.77%
           Others                                    0.17%               0.17%
   4.  Surplus Finance Charge Collections            1.88%               1.88%
   5.  Required Surplus Finance Charge Amount        0.00%               0.00%
   6.  Aggregate Surplus Finance Charge Amount       1.88%               1.88%
        minus Required Surplus Finance Charge Amount

C. Information Regarding Group 1
   -----------------------------
   (Dollar Basis)

   1.  Total Investor Collections                 $  114,096,149 $   114,096,149
           Principal Collections                  $  107,359,865 $   107,359,865
           Finance Charge Collections             $    6,736,284 $     6,736,284
   2.  Investor Default Amount                    $    2,930,155 $     2,930,155
   3.  Investor Monthly Interest                  $    2,366,514 $     2,366,514
   4.  Investor Monthly Fees
           Fixed Servicing Fees                   $      314,987 $       314,987
           Others                                 $       70,857 $        70,857
   5.  Surplus Finance Charge Collections         $    1,053,771 $     1,053,771
   6.  Required Surplus Finance Charge Collections$            0 $             0
   7.  Aggregate Surplus Finance Charge Amount    $    1,053,771 $     1,053,771
       minus Required Surplus Finance Charge Amount


  (1)  Values for "Current Due Period on an Actual Basis"  reflect,  in the case
       of a first due period close of a series, activity from the series cut-off
       or close  dates  until the first due  period  end,  or, as in the case of
       Investor Monthly Interest and certain fees, until the first  distribution
       date.  Values  for  "Current  Due  Period on a  Standard  Basis"  reflect
       activity for the entire current period, as if all series had already been
       outstanding prior to the first day of such period.

       All  percents are based on actual cash revenue or expense for the period,
       converted to an annualized  percent using  daycounts  appropriate for the
       item, either 30/360, actual/360, or actual/actual. Depending on the item,
       cash expenses may accrue from June 26, 1997 to July 28, 1997, 33 days, or
       July 15, 1997 to August 14, 1997, 31 days (standard basis).


                                       4
<PAGE>
                          CITIBANK (SOUTH DAKOTA), N.A.

================================================================================

                Choice Credit Card Master Trust I, Series 1992-2
                     For the Due Period Ending July 28, 1997

================================================================================


     The undersigned,  a duly authorized representative of Citibank (South Dako-
ta), N.A., as Servicer ("Citibank (South Dakota)"),  pursuant to the Pooling and
Servicing Agreement dated as of December 15, 1992, (as amended and supplemented,
the  "Agreement"),  as supplemented by the Series 1992-2  Supplement (as amended
and  supplemented,  the "Series  Supplement"),  between Citibank (South Dakota),
Seller and Servicer, and Norwest Bank Minnesota, National Association,  Trustee,
does hereby certify the information set forth below.  Capitalized  terms used in
this Certificate have their respective meanings as set forth in the Agreement or
Series Supplement, as applicable.

D.  Information Regarding Series 1992-2
    ------------------------------------

   1a.  Class A Invested Amount         ......................$    277,777,778

   1b.  Class B Invested Amount         ......................$    102,000,000

   2a.  Class A Monthly Interest .............................$      1,754,514

   2b.  Class B Monthly Interest .............................$        612,000

   3a.  Balance in the Class A Interest Funding Account.......$     15,620,833

   3b.  Balance in the Class B Interest Funding Account.......$      1,836,000

   4a.  Available Cash Collateral Amount......................$     77,140,000

   4b.  Percent of Class B Invested Amount         ............         75.63%

   5a.  Class A Investor Charge-offs..........................$              0

   5b.  Class B Investor Charge-offs..........................$              0

   6.   Required Amount.......................................$              0

   7.   Draw on Cash Collateral Account.......................$              0

   8a.  Class A Monthly Principal for the Distribution Date(2)$     55,555,556

   8b.  Class B Monthly Principal for the Distribution Date(2)$              0

   9a.  Balance in the Class A Principal Funding Account(2)...$    722,222,222

   9b.  Balance in the Class B Principal Funding Account(2)...$              0

        -------------------------------------------------------
        (2) Applicable during the Accumulation Period and any
            Early Amortization Period.

                                       5
<PAGE>
                          CITIBANK (SOUTH DAKOTA), N.A.

================================================================================

                Choice Credit Card Master Trust I, Series 1992-2
                     For the Due Period Ending July 28, 1997

================================================================================


E.  Information Regarding Charge-offs and Distributions to Certificateholders(3)
    -------------------------------------------------------------------------

    1a. The total amount of the distribution to Class A
        Certificateholders on the Payment Date....................$   15,620,833

    1b. The total amount of the distribution to Class B
        Certificateholders on the Payment Date....................$            0

    2a. The amount of the distribution set forth in item 1(a) above
        in respect of principal on the Class A Certificates.......$            0

    2b. The amount of the distribution set forth in item 1(b) above
        in respect of principal on the Class B Certificates.......$            0

    3a. The amount of the distribution set forth in item 1(a) above
        in respect of interest on the Class A Certificates........$   15,620,833

    3b. The amount of the distribution set forth in item 1(b) above
        in respect of interest on the Class B Certificates........$            0

    4a. The amount, if any, by which the outstanding principal
        balance of the Class A Certificates exceeds the Class A
        Invested Amount as of the end of the Record Date with
        respect to the Payment Date...............................$  722,222,222

    4b. The amount, if any, by which the outstanding principal
        balance of the Class B Certificates exceeds the Class B
        Invested Amount as of the end of the Record Date with
        respect to the Payment Date...............................$            0


        ----------------------------------------------------------
        (3) The  following  information,  as  applicable,  is  included  only on
            Payment Date.


                                       6
<PAGE>
                          CITIBANK (SOUTH DAKOTA), N.A.

================================================================================

                Choice Credit Card Master Trust I, Series 1992-2
                     For the Due Period Ending July 28, 1997

================================================================================

          The undersigned,  a duly authorized  representative of Citibank (South
     Dakota),  N.A., as Servicer  ("Citibank (South  Dakota)"),  pursuant to the
     Pooling and Servicing  Agreement dated as of December 15, 1992, (as amended
     and supplemented,  the  "Agreement"),  as supplemented by the Series 1992-2
     Supplement (as amended and supplemented, the "Series Supplement"),  between
     Citibank  (South  Dakota),  N.A.,  Seller and  Servicer,  and Norwest  Bank
     Minnesota, National Association, Trustee, does hereby certify as follows:

          1.      Capitalized   terms  used  in  this   Certificate  have  their
                  respective  meanings as set forth in the  Agreement  or Series
                  Supplement, as applicable.

          2.      Citibank  (South  Dakota)  is,  as of  the  date  hereof,  the
                  Servicer under the Agreement.

          3.      The undersigned is a Servicing Officer.

          4.      This Certificate relates to the Distribution Date occurring on
                  August 15, 1997.

          5.      As  of  the  date  hereof,   to  the  best  knowledge  of  the
                  undersigned,  the  Servicer  has  performed  in  all  material
                  respects all its obligations  under the Agreement  through the
                  Due Period preceeding such Distribution Date.

          6.      As  of  the  date  hereof,   to  the  best  knowledge  of  the
                  undersigned,  no  Amortization  Event has been  deemed to have
                  occurred on or prior to such Distribution Date.

          7.      As  of  the  date  hereof,   to  the  best  knowledge  of  the
                  undersigned, no Lien has been placed on any of the Receivables
                  other than pursuant to the Agreement.

                  IN WITNESS  WHEREOF,  the  undersigned  has duly  executed and
                  delivered this Certificate this 11th day of August 1997.


                                 CITIBANK (SOUTH DAKOTA), N.A.
                                 Servicer,


                                 By:/s/ Susan Sexton
                                      Name:Susan Sexton
                                      Title:Servicing Officer


                                       7
<PAGE>
                                   SIGNATURES

                 Pursuant to the requirements of the Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.


                                  CITIBANK (SOUTH DAKOTA), N.A.,
                                   as Servicer
                                  Choice Credit Card Master Trust I



                                  By:  /s/ Eugene D. Rowenhorst
                                       ----------------------------------
                                       Eugene D. Rowenhorst
                                       Senior Vice President

Dated:  August 18, 1997


                                       8
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission