<PAGE> PAGE 1
000 A000000 06/30/97
000 C000000 0000840084
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 HEITMAN SECURITIES TRUST
001 B000000 811-5659
001 C000000 8004351405
002 A000000 180 NORTH LASALLE STREET
002 B000000 CHICAGO
002 C000000 IL
002 D010000 60601
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 HEITMAN/PRA SECURITIES ADVISORS, INC.
008 B000001 A
008 C000001 801-48252
008 D010001 CHICAGO
008 D020001 IL
008 D030001 60601
010 A000001 RODNEY SQUARE MANAGEMENT CORPORATION
010 B000001 801-22071
010 C010001 WILMINGTON
010 C020001 DE
010 C030001 19890
011 A000001 RODNEY SQUARE DISTRIBUTORS, INC.
011 B000001 8-37006
011 C010001 WILMINGTON
011 C020001 DE
011 C030001 19890
011 A000002 ACG CAPITAL CORPORATION
011 B000002 8-37523
011 C010002 WALNUT CREEK
<PAGE> PAGE 2
011 C020002 CA
011 C030002 94595
012 A000001 RODNEY SQUARE MANAGEMENT CORPORATION
012 B000001 85-00761
012 C010001 WILMINGTON
012 C020001 DE
012 C030001 19890
013 A000001 PRICE WATERHOUSE
013 B010001 PHILADELPHIA
013 B020001 PA
013 B030001 19103
015 A000001 WILMINGTON TRUST COMPANY
015 B000001 C
015 C010001 WILMINGTON
015 C020001 DE
015 C030001 19890
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 DIRECT ACCESS BROKERAGE SERVICE, INC.
020 C000001 52
020 A000002 JEFFERIES & COMPANY, INC.
020 B000002 95-2622900
020 C000002 52
020 A000003 PRUDENTIAL SECURITIES INC.
020 B000003 22-2347336
020 C000003 47
020 A000004 PAINEWEBBER INC.
020 B000004 13-2638166
020 C000004 25
020 A000005 GREENSTREET ADVISORS
020 C000005 12
020 A000006 GOLDMAN, SACHS & CO.
020 B000006 13-5108880
020 C000006 11
020 A000007 LEHMAN BROTHERS, INC.
020 B000007 13-2518466
020 C000007 8
020 A000008 WILSHIRE ASSOCIATES INC.
020 C000008 6
020 A000009 MORGAN (J.P.) SECURITIES INC.
020 B000009 13-3224016
020 C000009 5
020 A000010 EDWARDS (A.G.) & SONS INC.
020 B000010 43-0895447
020 C000010 2
021 000000 224
022 A000001 CS FIRST BOSTON CORPORATION
022 B000001 13-5659485
022 C000001 872456
<PAGE> PAGE 3
022 D000001 0
022 A000002 MERRILL LYNCH, PIERCE FENNER & SMITH
022 B000002 13-5674085
022 C000002 373089
022 D000002 0
022 A000003 FIRST CHICAGO CAPITAL MARKETS, INC.
022 B000003 36-3595942
022 C000003 282243
022 D000003 0
022 A000004 FIRST CHARLOTTE CORP.
022 C000004 217746
022 D000004 0
022 A000005 LEHMAN BROTHERS, INC.
022 B000005 13-2518466
022 C000005 4975
022 D000005 0
022 A000006 GOLDMAN, SACHS & CO.
022 B000006 13-5108880
022 C000006 4542
022 D000006 0
022 A000007 PRUDENTIAL SECURITIES INC.
022 B000007 22-2347336
022 C000007 4400
022 D000007 0
022 A000008 PAINEWEBBER INC.
022 B000008 13-2638166
022 C000008 2201
022 D000008 0
022 A000009 BT SECURITIES CORP.
022 B000009 22-2608045
022 C000009 1911
022 D000009 0
022 A000010 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP
022 B000010 13-2741729
022 C000010 1759
022 D000010 0
023 C000000 1766761
023 D000000 0
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
<PAGE> PAGE 4
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 11778
028 A020000 0
028 A030000 0
028 A040000 20610
028 B010000 11912
028 B020000 0
028 B030000 0
028 B040000 7535
028 C010000 22785
028 C020000 1032
028 C030000 0
028 C040000 18729
028 D010000 5376
028 D020000 0
028 D030000 0
028 D040000 21674
028 E010000 6229
028 E020000 0
028 E030000 0
028 E040000 4067
028 F010000 8287
028 F020000 1075
028 F030000 0
028 F040000 4308
028 G010000 66367
028 G020000 2107
028 G030000 0
028 G040000 76923
028 H000000 47552
029 000000 Y
030 A000000 525
030 B000000 4.75
030 C000000 1.00
031 A000000 284
031 B000000 0
032 000000 0
033 000000 241
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
<PAGE> PAGE 5
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 100
043 000000 90
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.000
048 A010000 100000
048 A020000 0.750
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 100000
048 K020000 0.650
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 Y
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
<PAGE> PAGE 6
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
058 B000000 N
058 C000000 N
058 D000000 N
058 E000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 5000
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
<PAGE> PAGE 7
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 N
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 Y
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 78257
071 B000000 93166
071 C000000 189195
071 D000000 41
072 A000000 6
072 B000000 374
072 C000000 3778
072 D000000 0
072 E000000 0
072 F000000 703
072 G000000 101
072 H000000 0
072 I000000 142
072 J000000 24
072 K000000 0
072 L000000 11
072 M000000 35
<PAGE> PAGE 8
072 N000000 13
072 O000000 0
072 P000000 0
072 Q000000 47
072 R000000 12
072 S000000 57
072 T000000 90
072 U000000 0
072 V000000 0
072 W000000 34
072 X000000 1269
072 Y000000 0
072 Z000000 2883
072AA000000 22594
072BB000000 0
072CC010000 0
072CC020000 13417
072DD010000 2642
072DD020000 1276
072EE000000 0
073 A010000 0.2200
073 A020000 0.1900
073 B000000 0.0000
073 C000000 0.0000
074 A000000 3
074 B000000 0
074 C000000 23930
074 D000000 0
074 E000000 3494
074 F000000 182059
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 242
074 K000000 0
074 L000000 1367
074 M000000 1
074 N000000 211096
074 O000000 1669
074 P000000 116
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 538
074 S000000 0
074 T000000 208773
074 U010000 11841
074 U020000 6407
074 V010000 11.44
074 V020000 11.45
<PAGE> PAGE 9
074 W000000 0.0000
074 X000000 2568
074 Y000000 0
075 A000000 0
075 B000000 202996
076 000000 0.00
077 A000000 N
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE NANCY B. LYNN
TITLE SECRETARY
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000840084
<NAME> HEITMAN REAL ESTATE FUND
<SERIES>
<NUMBER> 1
<NAME> HEITMAN/PRA INSTITUTUINAL CLASS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 178178
<INVESTMENTS-AT-VALUE> 209483
<RECEIVABLES> 1609
<ASSETS-OTHER> 1
<OTHER-ITEMS-ASSETS> 3
<TOTAL-ASSETS> 211096
<PAYABLE-FOR-SECURITIES> 1669
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 654
<TOTAL-LIABILITIES> 2323
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 156091
<SHARES-COMMON-STOCK> 11841
<SHARES-COMMON-PRIOR> 11790
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (1035)
<ACCUMULATED-NET-GAINS> 22412
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 31305
<NET-ASSETS> 208773
<DIVIDEND-INCOME> 3778
<INTEREST-INCOME> 374
<OTHER-INCOME> 0
<EXPENSES-NET> 1269
<NET-INVESTMENT-INCOME> 2883
<REALIZED-GAINS-CURRENT> 22594
<APPREC-INCREASE-CURRENT> (13417)
<NET-CHANGE-FROM-OPS> 12060
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (2642)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1693
<NUMBER-OF-SHARES-REDEEMED> 1724
<SHARES-REINVESTED> 82
<NET-CHANGE-IN-ASSETS> (307)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (182)
<GROSS-ADVISORY-FEES> 703
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1269
<AVERAGE-NET-ASSETS> 130694
<PER-SHARE-NAV-BEGIN> 10.96
<PER-SHARE-NII> 0.17
<PER-SHARE-GAIN-APPREC> 0.53
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.22)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.44
<EXPENSE-RATIO> 1.08
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000840084
<NAME> HEITMAN REAL ESTATE FUND
<SERIES>
<NUMBER> 2
<NAME> ADVISOR CLASS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 178178
<INVESTMENTS-AT-VALUE> 209483
<RECEIVABLES> 1609
<ASSETS-OTHER> 1
<OTHER-ITEMS-ASSETS> 3
<TOTAL-ASSETS> 211096
<PAYABLE-FOR-SECURITIES> 1669
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 654
<TOTAL-LIABILITIES> 2323
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 156091
<SHARES-COMMON-STOCK> 6407
<SHARES-COMMON-PRIOR> 7269
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (1035)
<ACCUMULATED-NET-GAINS> 22412
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 31305
<NET-ASSETS> 208773
<DIVIDEND-INCOME> 3778
<INTEREST-INCOME> 374
<OTHER-INCOME> 0
<EXPENSES-NET> 1269
<NET-INVESTMENT-INCOME> 2883
<REALIZED-GAINS-CURRENT> 22594
<APPREC-INCREASE-CURRENT> (13417)
<NET-CHANGE-FROM-OPS> 12060
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1276
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4256
<NUMBER-OF-SHARES-REDEEMED> 5221
<SHARES-REINVESTED> 104
<NET-CHANGE-IN-ASSETS> (307)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (182)
<GROSS-ADVISORY-FEES> 703
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1269
<AVERAGE-NET-ASSETS> 72302
<PER-SHARE-NAV-BEGIN> 10.98
<PER-SHARE-NII> 0.14
<PER-SHARE-GAIN-APPREC> 0.52
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.19)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.45
<EXPENSE-RATIO> 1.58
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
