<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
----------------------------------------------
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1999 Commission File No. 0-20862
VINEYARD NATIONAL BANCORP
(Exact Name of Registrant as Specified in its Charter)
California 33-0309110
(State of other jurisdiction of (IRS employer
incorporation or organization) identification number)
9590 Foothill Boulevard 91730
Rancho Cucamonga, California (Zip Code)
(Address of principal executive offices)
Registrant's telephone number, including area code: (909) 987-0177
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [ ]
APPLICABLE TO CORPORATE ISSUES
Indicate the number of shares outstanding of the issuer's classes of
common stock on the latest practicable date. 1,862,776 shares of common stock as
of March 31 , 1999.
<PAGE> 2
VINEYARD NATIONAL BANCORP AND SUBSIDIARY
MARCH 31, 1999 AND DECEMBER 31, 1998
TABLE OF CONTENTS
PART I
<TABLE>
<S> <C>
FINANCIAL STATEMENTS
Consolidated Balance Sheets
March 31, 1999 and December 31,1998.........................................................3
Consolidated Statements of Income
For the Three Months Ended March 31, 1999 and 1998..........................................4
Consolidated Statements of Changes in Stockholders' Equity
For the Three Months Ended March 31, 1999 and 1998..........................................5
Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 1999 and 1998..........................................6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS......................................................8
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.................................................10
PART II
OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K..................................................14
Exhibit 27. Data Schedule.................................................................15
SIGNATURES.....................................................................................16
</TABLE>
<PAGE> 3
VINEYARD NATIONAL BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
MARCH 31, 1999 AND DECEMBER 31, 1998
ASSETS
<TABLE>
<CAPTION>
March 31, December 31,
1999 1998
-------------- ---------------
<S> <C> <C>
Cash and due from banks $ 6,707,454 $ 6,473,959
Federal funds sold 4,745,000 5,815,000
-------------- ---------------
Total Cash and Cash Equivalents 11,452,454 12,288,959
-------------- ---------------
Interest-bearing deposits in other financial institutions 693,000 693,000
Investment securities
Available-for-sale 7,691,097 6,237,188
Loans, net of unearned income 85,917,623 85,755,246
Loans held for sale 1,236,274 2,177,692
Less: Reserve for probable loan losses (662,333) (686,016)
-------------- ---------------
86,491,564 87,246,922
Bank premises and equipment 6,316,143 6,436,612
Accrued interest 489,593 496,093
Cash surrender value of life insurance 1,801,984 1,801,984
Other real estate owned 287,354 287,354
Other assets 560,690 374,919
-------------- ---------------
Total Assets $ 115,783,879 $ 115,863,031
============== ===============
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits
Demand deposits 32,040,125 32,570,373
Savings and NOW deposits 25,139,735 25,003,583
Money market deposits 12,790,412 11,103,667
Time deposits in denominations of $100,000 or more 10,292,559 9,452,872
Other time deposits 25,007,104 27,184,495
-------------- ---------------
105,269,935 105,314,990
Accrued employee salary and benefits 652,477 781,629
Accrued interest and other liabilities 1,030,298 1,038,253
-------------- ---------------
Total Liabilities 106,952,710 107,134,872
-------------- ---------------
Stockholders' Equity
Contributed capital
Common stock - authorized 15,000,000 shares, no par
value, issued and outstanding 1,862,776 shares in
1999 and 1998 2,106,258 2,106,258
Additional paid-in capital 3,306,684 3,306,684
Retained earnings 3,404,159 3,280,982
Accumulated other comprehensive income 14,068 34,235
-------------- ---------------
Total Stockholders' Equity 8,831,169 8,728,159
-------------- ---------------
Total Liabilities and Stockholders' Equity $ 115,783,879 $ 115,863,031
============== ===============
</TABLE>
See accompanying notes to financial statements.
<PAGE> 4
VINEYARD NATIONAL BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
<TABLE>
<CAPTION>
March 31, March 31,
1999 1998
------------ ------------
<S> <C> <C>
INTEREST INCOME
Interest and fees on loans $ 2,115,409 $ 2,139,977
Interest on Investment Securities
Obligations of U.S. Government Agencies and Corporations 96,215 63,213
Interest on other securities 2,396 2,466
Interest on deposits 9,666 1,042
Interest on Federal funds sold 61,690 70,633
Direct lease financing income 221
------------ ------------
Total Interest Income 2,285,376 2,277,552
------------ ------------
INTEREST EXPENSE
Interest on savings deposits 44,080 50,391
Interest on NOW and money market deposits 111,614 112,539
Interest on time deposits in denominations of $100,000 or more 91,905 101,965
Interest on other time deposits 333,481 362,528
------------ ------------
Total Interest Expense 581,080 627,423
------------ ------------
Net Interest Income 1,704,296 1,650,129
PROVISION FOR LOAN AND LEASE LOSSES (41,000) (59,000)
------------ ------------
Net Interest Income After Provision
for Loan and Lease Losses 1,663,296 1,591,129
------------ ------------
OTHER INCOME
Fees and service charges 349,358 369,153
Net gain on sale of investment securities 3,281
Other income 6,133 6,134
------------ ------------
Total Other Income 355,491 378,568
------------ ------------
OTHER EXPENSES
Salaries and employee benefits 906,162 886,210
Occupancy expense of premises 151,773 152,216
Furniture and equipment expense 143,689 151,729
Other expenses (Note #2) 608,986 682,297
------------ ------------
1,810,610 1,872,452
------------ ------------
Income Before Income Taxes 208,177 97,245
Income Taxes 85,000 39,000
------------ ------------
Net Income $ 123,177 $ 58,245
============ ============
Basic Earnings Per Share $ 0.07 $ 0.03
============ ============
Diluted Earnings Per Share $ 0.06 0.03
============ ============
</TABLE>
See accompanying notes to financial statements.
<PAGE> 5
VINEYARD NATIONAL BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
<TABLE>
<CAPTION>
Accumulated
Number of Additional Other
Shares Common Paid-in Retained Comprehensive
Outstanding Stock Capital Earnings Income Total
----------- ----------- ---------- ---------- ------------ ----------
<S> <C> <C> <C> <C> <C> <C>
BALANCE, January 1, 1998 1,862,776 $ 2,106,258 $ 3,306,684 $2,837,599 $15,962 $8,266,503
Comprehensive income
Net Income 58,245 58,245
Unrealized security holding gains
( net of $6,249 tax) 8,630 8,630
Less reclassification adjustments for
gains (net of $1,378 tax) (1,903) (1,903)
-----------
Total other comprehensive income 6,727
Total Comprehensive income 64,972
----------- ----------- ------------- ---------- -------- -----------
BALANCE, March 31, 1998 1,862,776 $ 2,106,258 $ 3,306,684 $2,895,844 $22,689 $8,331,475
=========== =========== ============= ========== ======== ===========
</TABLE>
<TABLE>
<CAPTION>
Accumulated
Number of Additional Other
Shares Common Paid-in Retained Comprehensive
Outstanding Stock Capital Earnings Income Total
----------- ----------- ----------- ---------- ------------- ----------
<S> <C> <C> <C> <C> <C> <C>
BALANCE, January 1, 1999 1,862,776 $ 2,106,258 $ 3,306,684 $3,280,982 $34,235 $8,728,159
Comprehensive income
Net Income 123,177 123,177
Unrealized security holding losses
(net of $8,268 tax) (20,167) (20,167)
-----------
Total other comprehensive income (20,167)
Total Comprehensive income 103,010
----------- ----------- ----------- --------- --------- -----------
BALANCE, March 31, 1999 1,862,776 $ 2,106,258 $ 3,306,684 $3,404,159 $ 14,068 $8,831,169
=========== =========== =========== ========== ========= ===========
</TABLE>
See accompanying notes to financial statements.
<PAGE> 6
VINEYARD NATIONAL BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
<TABLE>
<CAPTION>
March 31, March 31,
1999 1998
------------- -------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Interest and fees received $ 2,110,122 $ 1,703,382
Service fees and other income received 355,491 375,287
Financing revenue received under leases 221
Interest paid (579,796) (613,663)
Cash paid to suppliers and employees (1,735,358) (2,518,964)
Income taxes paid (330,000) (71,714)
------------- -------------
Net Cash Used In Operating Activities (179,541) (1,125,451)
------------- -------------
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of investment securities,
available-for-sale 503,363
Proceeds from maturities of investment securities,
available-for-sale 500,000
Purchase of investment securities available-for-sale (1,979,510) (991,900)
Net increase in deposits in other financial institutions (297,000)
Recoveries on loans previously written off 7,870 22,786
Net loans made to customers and principal
collections of loans 879,072 3,430,063
Capital expenditures (20,568) (140,182)
Proceeds from sale of property, plant and equipment 1,227 22,386
Proceeds from sale of other real estate owned 173,582
------------- -------------
Net Cash Provided By Investing Activities (611,909) 2,723,098
------------- -------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in demand deposits, NOW accounts,
savings accounts, and money market deposits 1,292,649 699,213
Net increase/(decrease) in certificates of deposits (1,337,704) 2,430,174
------------- -------------
Net Cash Provided By Financing Activities (45,055) 3,129,387
------------- -------------
NET INCREASE IN CASH AND CASH EQUIVALENTS (836,505) 4,727,034
CASH AND CASH EQUIVALENTS, Beginning of year 12,288,959 9,354,346
------------- -------------
CASH AND CASH EQUIVALENTS, End of quarter $ 11,452,454 $ 14,081,380
============= =============
</TABLE>
See accompanying notes to financial statements.
<PAGE> 7
VINEYARD NATIONAL BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
<TABLE>
<CAPTION>
March 31, March 31,
RECONCILIATION OF NET INCOME TO 1999 1998
------------- -------------
<S> <C> <C>
NET CASH PROVIDED BY OPERATING ACTIVITIES
Net Income $ 123,177 $ 58,245
------------- -------------
Adjustments to Reconcile Net Income/(Loss)
to Net Cash Provided by Operating Activities
Depreciation and amortization 130,639 146,218
Provision for probable credit losses 41,000 59,000
Decrease in taxes payable (245,000) (32,714)
Increase in other assets (185,771) (695,377)
Decrease in unearned loan fees (172,583) (485,513)
(Increase(/decrease in interest receivable 6,500 (83,477)
Increase in interest payable 1,284 13,760
Increase/(decrease) in accrued expense and other liabilities 121,213 (133,868)
Loss on sale of other real estate owned 31,556
Gain on sale of investment securities (3,281)
------------- -------------
Total Adjustments (302,718) (1,183,696)
------------- -------------
Net Cash Provided By Operating Activities $ (179,541) $ (1,125,451)
============= =============
SUPPLEMENTARY INFORMATION
Change in valuation allowance for investment securities $ (20,167) $ 6,727
============= =============
</TABLE>
DISCLOSURE OF ACCOUNTING POLICY
For purposes of reporting cash flows, cash and cash equivalents include cash on
hand, amounts due from banks and Federal funds sold. Generally, Federal funds
are purchased and sold for one-day periods.
See accompanying notes to financial statements.
<PAGE> 8
VINEYARD NATIONAL BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 1999 AND 1998
NOTE #1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of Management, all adjustments considered necessary for a fair
statement of the results for the interim period presented have been included and
are of a normal recurring nature. For further information, refer to the
financial statements and footnotes thereto included in the Company's Annual
Report on Form 10-K for the year ended December 31, 1998. The results of
operations for the three month period ended March 31, 1999, are not necessarily
indicative of the results to be expected for the full year.
In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
"Accounting for Derivative Instruments and Hedging Activities." This statement,
which is effective for all fiscal quarters of fiscal years beginning after June
15, 1999, supercedes FASB No. 119, "Disclosure about Derivative Financial
Instruments and Fair Value of Financial Instruments." FASB No. 133 establishes
accounting and reporting standards for derivative instruments and for hedging
activities. It requires that an entity recognize all derivatives as either
assets or liabilities in the statement of financial position and measure those
instruments at fair value. Management has not determined the potential impact
that this statement will have on the financial statements, however believes
there will be no material effect on the Bank's financial condition or results of
operations.
NOTE #2 - OTHER EXPENSES
The following is a breakdown of other expenses for each of the three month
periods ended March 31, 1999 and 1998:
<TABLE>
<CAPTION>
March 31, March 31,
1999 1998
----------- -----------
<S> <C> <C>
Data processing $ 160,014 $ 160,202
Marketing expenses 66,389 95,371
Office supplies, postage and telephone 81,177 94,954
Professional expenses 132,388 166,565
Bank insurance and assessments 41,136 35,168
Other 127,882 130,037
----------- -----------
Total Other Expenses $ 608,986 $ 682,297
=========== ===========
</TABLE>
<PAGE> 9
VINEYARD NATIONAL BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 1999 AND 1998
NOTE #3 - EARNINGS PER SHARE
Basic EPS excludes dilution and is computed by dividing income available to
common stockholders by the weighted-average number of common shares outstanding
for the period. Diluted EPS reflects the potential dilution that could occur if
securities or other contracts to issue common stock were exercised or converted
into common stock or resulted in the issuance of common stock that then shared
in the earnings of the entity.
<PAGE> 10
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
GENERAL
Vineyard National Bancorp (the "Company") is a one-bank holding
company. Its principal asset is the common stock of, and its principal
operations are conducted by, Vineyard National Bank, a National banking
association (the "Bank").
RESULTS OF OPERATIONS
The Company had net income of $123,177 for the quarter ended March
31, 1999, as compared to $58,245 for the same period in 1998.
NET INTEREST INCOME
The principal determinant of the Bank's net results of operations is
its net interest income. Net interest income is the difference or "margin"
between interest earned on interest-earning assets, such as loans and investment
securities, and interest paid on interest-bearing liabilities, principally
deposits. The Bank's net interest income increased approximately $54,000 or 3.3%
in the three month period ended March 31, 1999, as compared to the same period
in 1998. The increase was due primarily to approximately an $8,000 increase in
interest income and approximately a $46,000 decrease in interest expense. The
net change was substantially a result of decreases in loan volume and time
deposits offset by an increase in investments from March 1999 to March 1998.
Outstanding loans and leases decreased during the three month period
ended March 31, 1999, by approximately $779,000. During this period total
deposits decreased by approximately $45,000. The deposit mix changed as demand
deposits decreased by approximately $530,000, savings and NOW accounts increased
by approximately $136,000, money market accounts increased approximately
$1,687,000, time deposits in excess of $100,000 increased approximately
$840,000, and other time deposits decreased approximately $2,177,000. The net
interest margin (net interest income expressed as a percentage of interest
income) was 75 percent for the three month period ended March 31, 1999, as
compared to 72 percent for the same period in 1998.
PROVISION FOR PROBABLE LOAN LOSSES
The Bank follows the practice of maintaining a reserve for potential
losses on loan and leases (the "Loan Loss Reserve" or the "Reserve") at an
amount, which, in Management's judgment, is adequate to absorb potential losses
on total loans and leases outstanding. Losses on loans or leases are charged
against the reserve and the reserve is adjusted periodically to reflect changes
in the volume of outstanding loans and leases and increases in the risk of
potential losses due to a deterioration in the condition of borrowers, in the
value of collateral securing loans or in general economic conditions. Additions
to the reserve are made through a charge against income referred to as the
"Provision for Loan and Lease Losses".
During the three month period ended March 31, 1999, a provision of
$41,000 was made as compared to $59,000 for the same period in 1998. The net
charge-offs on previously granted loans were approximately $65,000 for the three
months ended March 31, 1999, as compared to $92,000 for the same period in 1998.
OTHER INCOME
The decrease of approximately $23,000 in other income in the three
month period ended March 31, 1999, as compared to 1998, was due primarily to the
decrease in fees and service charges.
<PAGE> 11
OTHER EXPENSES
Other expenses, consisting primarily of (i) salaries and other
employee expenses, (ii) occupancy expenses, (iii) furniture and equipment
expenses, and (iv) insurance, data processing, professional fees and other
non-interest expense, decreased by approximately $62,000 or 3.3%, during the
three month period ended March 31, 1999, as compared to the same period in 1998.
The decrease in other expenses was primarily a result of decreases in marketing
and professional services expense offset by an increase in salaries and employee
benefits.
FINANCIAL CONDITION AND LIQUIDITY
During the three months ended March 31, 1999, the Company's assets
decreased by approximately $79,000 or .07%, compared to December 31, 1998. The
Company continued to have adequate cash resources with approximately $6,707,000
of cash held on deposit at other financial institutions, approximately
$7,691,000 of investment securities, and $4,745,000 in Federal Funds Sold at
March 31, 1999. Liquidity decreased and resulted in a decrease in cash and cash
equivalents of approximately $837,000. The Bank's investment portfolio contains
$24,000 of unrealized gains on estimated fair values when compared to book
values at March 31, 1999. The total loans placed on non-accrual status (not
generating income currently) amounted to approximately $67,000 at March 31,
1999. All loans on non-accrual status are considered to be impaired.
Total shareholders' equity increased from approximately $8,728,000 at
December 31, 1998 to $8,831,000 at March 31, 1999, as a result of net income
generated for the three months then ended and a decrease in accumulated other
comprehensive income.
The Company's and the Bank's primary regulators, the Federal Reserve
Board, and the Office of the Comptroller of the Currency, respectively, adopted
risk-based capital guidelines which require bank holding companies and banks to
maintain minimum total capital of 8% (of which 4% must consist of Tier 1
capital) of risk-weighted assets, respectively. Further, the Federal Reserve
Board and Comptroller generally require bank and bank holding companies to have
a minimum leverage ratio of at least 4% to be considered "adequately
capitalized" for federal regulatory purposes. As of March 31, 1999, the Company
had a ratio of capital to risk-weighted assets of 9.91%, a ratio of Tier 1
capital to risk-weighted assets of 9.22%, and a leverage capital ratio of 7.59%.
The Company's management believes that, under current regulations, the Bank will
continue to meet these minimum capital requirements in the foreseeable future.
<PAGE> 12
NON-PERFORMING LOANS
The following table sets forth information regarding the Bank's
non-performing loans at March 31, 1999 and December 31, 1998.
<TABLE>
<CAPTION>
March 31, December 31,
(Dollars in Thousands) 1999 1998
------------ ---------------
<S> <C> <C>
Accruing Loans More Than 90 Days Past Due 1
Aggregate Loan Amounts
Commercial, financial and agricultural
Real estate
Installment loans to individuals $ 3 $ 1
----------- ---------------
Total Loans Past Due More Than 90 Days 3 1
----------- ---------------
Renegotiated Loans 2 - -
----------- ---------------
Non-accrual Loans 3
Aggregate Loan Amounts
Commercial, financial and agricultural 114
Real estate 67 0
----------- ---------------
Total Non-accrual Loans 67 114
----------- ---------------
Total Non-Performing Loans $ 70 $ 115
=========== ===============
</TABLE>
(1) Reflects loans for which there has been no payment of interest and/or
principal for 90 days or more. Ordinarily, loans are placed on non-accrual
status (accrual of interest is discounted) when the Bank has reason to believe
that continued payment of interest and principal is unlikely.
(2) Renegotiated loans are those which have been renegotiated to provide a
deferral of interest or principal. The Bank had no renegotiated loans during
1999 and 1998.
(3) There was one loan on non-accrual status totaling approximately $67,000 at
March 31, 1999, and two loans totaling approximately $114,000 at December 31,
1998.
The policy of the Company is to review each loan in the loan
portfolio to identify problem credits. In addition, as an integral part of its
review process of the Bank, the Comptroller also classifies problem credits.
There are three classifications for problem loans: "substandard", "doubtful" and
"loss". Substandard loans have one or more defined weaknesses and are
characterized by the distinct possibility that the Bank will sustain some loss
if the deficiencies are not corrected. Doubtful loans have the weaknesses of
substandard loans with the additional characteristic that the weaknesses make
collection or liquidation in full, on the basis of currently existing facts,
conditions and values, questionable. A loan classified as loss is considered
uncollectible and of such little value that the continuance as an asset of the
institution is not warranted. Another category designated "special mention" is
maintained for loans which do not currently expose the Bank to a significant
degree or risk to warrant classification in a substandard, doubtful or loss but
do possess credit deficiencies or potential weaknesses deserving management's
close attention.
As of March 31, 1999, the Bank's classified loans consisted of
approximately $1,901,000 of loans classified as substandard. The Bank's
$1,901,000 of loans classified as substandard consisted of approximately
$1,831,000 of performing loans and approximately $70,000 of non-accrual loans
and loans delinquent 90 days or more but still accruing.
<PAGE> 13
RESERVE FOR PROBABLE LOAN AND LEASE LOSSES
The reserve for probable loan and lease losses is a general reserve
established by Management to absorb potential losses inherent in the entire
portfolio. The level of and ratio of additions to the reserve are based on a
continuous analysis of the loan and lease portfolio and, at March 31, 1999,
reflected an amount which, in management's judgment, was adequate to provide for
known and inherent loan losses. In evaluating the adequacy of the reserve,
management gives consideration to the composition of the loan portfolio, the
performance of loans in the portfolio, evaluations of loan collateral, prior
loss experience, current economic conditions and the prospects or worth of
respective borrowers or guarantors. In addition, the Comptroller, as an integral
part of its examination process, periodically reviews the Bank's allowance for
possible loan and lease losses. The Comptroller may require the Bank to
recognize additions to the allowance based upon its judgment of the information
available to it at the time of its examination. The Bank was most recently
examined by the Comptroller as of December 31, 1998.
The reserve for probable loan and lease losses at March 31, 1999, was
approximately $662,000 or .76% of total loans and leases, as compared to
$686,000 or .78% of total credits at December 31, 1998. Additions to the reserve
are effected through the provision for loan and lease losses which is an
operating expense of the Company.
The following table provides certain information with respect to the
Company's allowance for loan losses as well as charge-off and recovery activity.
<TABLE>
<CAPTION>
March 31, December 31,
(Dollars in Thousands) 1999 1998
----------- --------------
<S> <C> <C>
Allowance For Loan Losses
Balance, Beginning of period $ 686 $ 695
----------- --------------
Charge-offs
Commercial, financial and agricultural 60 40
Real estate mortgage 0
Consumer loans 12 213
----------- --------------
Total Charge-offs 72 253
----------- --------------
Recoveries
Commercial, financial and agricultural 1 8
Real estate mortgage 41
Consumer loans 6 52
----------- --------------
Total Charge-offs 7 101
----------- --------------
Net Charge-offs 65 152
----------- --------------
Provision Charged to Operations 41 143
----------- --------------
Balance, End of period $ 662 $ 686
=========== ==============
Net Charge-offs During the Period to Average Loans
Outstanding During the Period Ended 0.07% 0.18%
=========== ==============
Allowance For Loan Losses to Loans at Quarter End/Year End 0.76% 0.78%
=========== ==============
</TABLE>
In accordance with SFAS No. 114 (as amended by SFAS No. 118),
"Accounting by Creditors for Impairment of a Loan," those loans identified as
"impaired" are measured on the present value of expected future cash flows
discounted at the loan's effective interest rate, except that as a practical
expedient, a creditor may measure impairment based on a loan's observable market
price, or the fair value of the collateral if the loan is collateral dependent.
A loan is impaired when it is probable the creditor will not be able to collect
all contractual principal and interest payments due in accordance with the terms
of the loan agreement. Loan impairment is evaluated on a loan-by-loan basis as
part of normal loan review procedures of the Bank.
<PAGE> 14
YEAR 2000 READINESS DISCLOSURE UNDER THE UNITED STATES YEAR 2000 INFORMATION
DISCLOSURE ACT
Certain statements in this section on the Year 2000 constitute forward-looking
statements under the Private Securities Litigation Reform Act of 1995, which
involve risk and uncertainties. The Company's actual results may differ
significantly from the results discussed in these forward-looking statements.
Such factors include but are not limited to the estimated costs of remediation,
the preparedness of third party vendors, timetables for implementation of future
remediation and testing, contingency plans, and estimated future costs due to
business disruption caused by affected third parties.
The financial institutions industry as with other industries, is faced with year
2000 issues. These issues center around computer programs that use only two
digits for the year. If not corrected, many computer applications could fail or
create erroneous results by or at the Year 2000 or possibly earlier. The Year
2000 issue affects the Company in that the financial services business is highly
dependent on computer applications in a variety of ways, including the following
(a) the Company relies on computer systems in almost all aspects of its
business, including the processing of deposits, loans and other service and
products offered to customers, the failure of which in connection with the Year
2000 could cause systematic disruptions and failures in the products and
services offered by the Company, (b) other banks, clearing houses and vendors
whose products and services the Company uses are at risk of systemic disruptions
and potential failures in the event that such entities have not adequately
addressed their Year 2000 issue prior to the Year 2000, (c) the creditworthiness
of borrowers of the Company might be diminished by significant disruptions of
their business as a result of their own or others failure to address adequately
the Year 2000 issues prior to the Year 2000, and (d) federal balancing agencies
have issued interagency guidance on the business-wide risk posed to financial
institutions by the Year 2000 problem pursuant to which the federal banking
agencies may take supervisory action against financial institutions that fail to
address appropriately Year 2000 issues prior to the Year 2000, including formal
and informal enforcement actions, denial of applications to the federal banking
agencies, civil money penalties and a reduction in the management component
rating of the institution's composite rating.
The Company has been working on the Year 2000 issues for the last 18 months. A
committee, known as Year 2000 Bank Committee, was established to analyze the
issues and determine compliance with the requirements for Year 2000. To
facilitate a thorough and complete Year 2000 assessment and response to
identified issues; a phased management procedural approach has been adopted as
follows:
Awareness Phase - encompassing the establishment of a budget and project plan.
Assessment Phase - the actual process of identifying all of its systems and
individual components of the systems. Mission-critical systems and equipment
(systems and equipment critical to conducting operations) were identified.
Remediation Phase - changes are made to systems and equipment. This phase deals
primarily with the technical issues of converting existing systems or switching
to compliant systems. During this phase, decisions are made on how to make the
systems or processes Year 2000 compliant, and the required system changes are
made.
Validation / Testing Phase - the actual process of validating and testing the
changes made during the conversion process. The development of test data and
test scripts, the running of test scripts, and the review of test results are
crucial for this state of the conversion process to be successful. If the
testing results show anomalies, the tested area needs to be corrected and
re-tested.
To date the awareness phase, assessment phase, remediation phase, validation
phase/testing phases have been completed for all but one of the mission critical
systems. The ATM system is scheduled for the validation/testing phase on April
30, 1999. As part of the Year 2000 process, the Company has communicated with
<PAGE> 15
its vendors, upon whose services the Company relies, to ensure Year 2000
compliance. In addition, as part of the credit review process, the Company has
communicated with its major borrowers in an effort to ensure that such borrowers
have taken appropriate steps to address their Year 2000 issues and will not be
materially affected by any Year 2000 problems. The Company is communicating with
its deposit customers as well.
Contingency plans are being developed to protect the Company in the event that
the Company is unable to attain Year 2000 compliance in certain applications.
These plans are designed to provide minimum levels of service or outputs until
the failed system can be repaired or replaced. Most of these contingency plans
are manual effort systems, which should provide the minimum level of service for
the time needed to repair or replace failed systems. Test results to date
indicate that the original system for each mission critical system should meet
the demands of processing in the Year 2000. However, in the case of failure, the
ultimate impact on financial operations is not known, nor is it known what
impact a regional or nationwide power failure or communications breakdown would
have on the financial performance of the Company.
The Company has created a budget specific to Year 2000 readiness. The budget
totals $50,000 and is comprised of the following components: (1) servicer
testing, (2) system upgrades, (3) construction, (4) non-computer equipment, and
(5) computer hardware and software. As of March 31, 1999, approximately $15,000
or 31% has been spent. There is no assurance that additional amounts will not be
added to the amounts already budgeted for the Year 2000 expenditures.
Although the Company believes that steps being taken regarding the Year 2000 are
adequate to ensure that it will not be materially affected by the Year 2000
problem, there can be no assurance that the Year 2000 plan and the Company's
other Year 2000 remedial and contingency plans will fully protect the Company
from the risks associated with the Year 2000. The analysis of, and preparation
for, the Year 2000 and related problems necessarily rely on a variety of
assumptions about future events and there can be no assurance that the Company's
Management has accurately predicted such future events or the remedial and
contingency plans of the Company will adequately address such future events. In
the event that the business of the Company, of vendors of the Company or of
customers of the Company is disrupted as a result of the Year 2000 problem, such
disruption could have a material adverse effect on the Company.
<PAGE> 16
PART II
OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
a) Exhibits: Data Schedule
b) Reports on Form 8-K: None
<PAGE> 17
SIGNATURES
Pursuant to the requirements of the Security Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on this 10th day of May 1999.
VINEYARD NATIONAL BANK
By: /s/ Soule Sensenbach
-------------------------
Soule Sensenbach
Corporate Secretary
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE MARCH 31, 1999
UNAUDITED FINANCIAL STATEMENTS OF VINEYARD NATIONAL BANCORP AND SUBSIDIARY AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> MAR-31-1999
<CASH> 6,707,454
<INT-BEARING-DEPOSITS> 693,000
<FED-FUNDS-SOLD> 4,745,000
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 7,691,097
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 87,153,897
<ALLOWANCE> 662,333
<TOTAL-ASSETS> 115,783,879
<DEPOSITS> 105,269,935
<SHORT-TERM> 0
<LIABILITIES-OTHER> 1,682,775
<LONG-TERM> 0
0
0
<COMMON> 2,106,258
<OTHER-SE> 6,724,911
<TOTAL-LIABILITIES-AND-EQUITY> 115,783,879
<INTEREST-LOAN> 2,115,409
<INTEREST-INVEST> 98,611
<INTEREST-OTHER> 71,356
<INTEREST-TOTAL> 2,285,376
<INTEREST-DEPOSIT> 581,080
<INTEREST-EXPENSE> 581,080
<INTEREST-INCOME-NET> 1,704,296
<LOAN-LOSSES> 41,000
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 1,810,610
<INCOME-PRETAX> 208,177
<INCOME-PRE-EXTRAORDINARY> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 123,177
<EPS-PRIMARY> 0.07
<EPS-DILUTED> 0
<YIELD-ACTUAL> 9.12
<LOANS-NON> 70,000
<LOANS-PAST> 3,000
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 1,900,695
<ALLOWANCE-OPEN> 686,000
<CHARGE-OFFS> 72,000
<RECOVERIES> 7,000
<ALLOWANCE-CLOSE> 662,000
<ALLOWANCE-DOMESTIC> 662,000
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>
