UNITED
STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM
10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2000
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
For
the transition period from
to
Commission file
number 001-14879
BAY VIEW CAPITAL
CORPORATION
(Exact name of
registrant as specified in its charter)
Delaware |
|
94-3078031 |
(State or other
jurisdiction of |
|
(I.R.S.
Employer |
incorporation or
organization) |
|
Identification
No.) |
1840 Gateway
Drive, San Mateo, California 94404
(Address of
principal executive offices) (Zip Code)
Registrants
telephone number, including area code (650) 312-7200
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to
such filing requirements for the past 90 days. Yes x No ¨
Indicate
the number of shares outstanding of each of the registrants classes of
common stock, as of the latest practicable date.
Common Stock, Par
Value $.01 |
|
Outstanding at
April 30, 2000 |
(Title of
Class) |
|
32,563,734
shares |
FORM
10-Q
INDEX
BAY VIEW CAPITAL
CORPORATION
Forward-Looking Statements
This
Form 10-Q contains forward-looking statements which describe our future
plans, strategies and expectations. All forward-looking statements are
based on assumptions and involve risks and uncertainties, many of which
are beyond our control and which may cause our actual results,
performance or achievements to differ materially from the results,
performance or achievements that we anticipate. Factors that might
affect forward-looking statements include, among other
things:
|
|
the demand for
our products;
|
|
|
actions taken
by our competitors;
|
|
|
tax rate
changes, new tax laws and revised tax law interpretations;
|
|
|
adverse changes
occurring in the securities markets;
|
|
|
inflation and
changes in prevailing interest rates that reduce our margins or the
fair value of the financial instruments we hold;
|
|
|
economic or
business conditions, either nationally or in our market areas, that
are worse than we expect;
|
|
|
legislative or
regulatory changes that adversely affect our business;
|
|
|
our inability
to securitize and/or sell assets;
|
|
|
the timing,
impact and other uncertainties of our acquisitions and our success or
failure in the integration of their operations;
|
|
|
our ability to
enter new geographic and product markets successfully and capitalize
on growth opportunities;
|
|
|
technological
changes that are more difficult or expensive than we
expect;
|
|
|
increases in
delinquencies and defaults by our borrowers and other loan
delinquencies;
|
|
|
increases in
our provision for losses on loans and leases;
|
|
|
our inability
to sustain or improve the performance of our subsidiaries;
|
|
|
our inability
to achieve the financial goals in our strategic plans, including any
financial goals related to both contemplated and consummated
acquisitions;
|
|
|
the outcome of
lawsuits or regulatory disputes;
|
|
|
credit and
other risks of lending, leasing and investment activities;
and
|
|
|
our inability
to use the net operating loss carryforwards we currently
have.
|
As a
result of the above, we cannot assure you that our future results of
operations or financial condition or any other matters will be
consistent with those presented in any forward-looking statements.
Accordingly, we caution you not to rely on these forward-looking
statements. We do not undertake, and specifically disclaim any
obligation, to update these forward-looking statements, which speak only
as of the date made.
PART I. FINANCIAL INFORMATION
Item
1. Financial Statements
BAY VIEW
CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
|
|
March 31,
2000
|
|
December 31,
1999
|
|
|
(Dollars in
thousands) |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents: |
|
|
|
|
|
|
Cash and due
from depository institutions |
|
$ 385,854 |
|
|
$ 155,600 |
|
Short-term
investments |
|
4,703 |
|
|
188,305 |
|
|
|
|
|
|
|
|
|
|
390,557 |
|
|
343,905 |
|
Securities
available-for-sale: |
|
|
|
|
|
|
Investment
securities |
|
50,293 |
|
|
49,063 |
|
Mortgage-backed
securities |
|
10,121 |
|
|
10,479 |
|
Securities
held-to-maturity: |
|
|
|
|
|
|
Investment
securities |
|
20,295 |
|
|
9,997 |
|
Mortgage-backed
securities |
|
900,969 |
|
|
644,234 |
|
Loans and
leases held-for-sale |
|
239,431 |
|
|
66,247 |
|
Loans and
leases held-for-investment, net |
|
3,676,122 |
|
|
4,295,246 |
|
Investment in
operating lease assets, net |
|
504,168 |
|
|
463,088 |
|
Investment in
stock of the Federal Home Loan Bank of San Francisco |
|
78,987 |
|
|
77,835 |
|
Investment in
stock of the Federal Reserve Bank |
|
19,590 |
|
|
13,476 |
|
Real estate
owned, net |
|
544 |
|
|
2,467 |
|
Premises and
equipment, net |
|
25,877 |
|
|
27,216 |
|
Intangible
assets |
|
338,434 |
|
|
329,005 |
|
Other
assets |
|
188,221 |
|
|
166,442 |
|
|
|
|
|
|
|
|
Total assets |
|
$6,443,609 |
|
|
$6,498,700 |
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
Transaction
accounts |
|
$1,728,979 |
|
|
$1,703,123 |
|
Retail
certificates of deposit |
|
1,638,283 |
|
|
1,637,127 |
|
Brokered
certificates of deposit |
|
346,750 |
|
|
389,530 |
|
|
|
|
|
|
|
|
|
|
3,714,012 |
|
|
3,729,780 |
|
Advances from
the Federal Home Loan Bank of San Francisco |
|
1,241,800 |
|
|
1,367,300 |
|
Short-term
borrowings |
|
498,455 |
|
|
415,421 |
|
Subordinated
Notes, net |
|
149,518 |
|
|
149,502 |
|
Other
borrowings |
|
2,513 |
|
|
3,294 |
|
Other
liabilities |
|
118,130 |
|
|
112,209 |
|
|
|
|
|
|
|
|
Total liabilities |
|
5,724,428 |
|
|
5,777,506 |
|
|
|
|
|
|
|
|
Guaranteed
Preferred Beneficial Interest in our Junior Subordinated Debentures
(Capital Securities) |
|
90,000 |
|
|
90,000 |
|
Stockholders equity: |
|
|
|
|
|
|
Serial
preferred stock; authorized, 7,000,000 shares; outstanding,
none |
|
|
|
|
|
|
Common stock
($.01 par value); authorized, 60,000,000 shares; issued,
200032,629,056;
199932,629,056 shares; outstanding,
200032,563,734; 199932,562,942 shares |
|
326 |
|
|
326 |
|
Additional
paid-in capital |
|
455,952 |
|
|
455,964 |
|
Retained
earnings (substantially restricted) |
|
176,360 |
|
|
179,100 |
|
Treasury stock,
at cost, 200065,322 shares; 199966,114 shares |
|
(1,081 |
) |
|
(1,094 |
) |
Accumulated
other comprehensive income: |
|
|
|
|
|
|
Unrealized loss
on securities available-for-sale, net of tax |
|
(111 |
) |
|
(293 |
) |
Debt of
Employee Stock Ownership Plan |
|
(2,265 |
) |
|
(2,809 |
) |
|
|
|
|
|
|
|
Total stockholders
equity |
|
629,181 |
|
|
631,194 |
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$6,443,609 |
|
|
$6,498,700 |
|
|
|
|
|
|
|
|
The accompanying
notes are an integral part of these consolidated financial
statements.
BAY VIEW CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
|
|
For the
Three Months
Ended
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Amounts in
thousands, except per
share amounts) |
Interest
income: |
|
|
|
|
|
Interest
on loans and leases |
|
$ 97,193 |
|
|
$ 87,118 |
Interest
on mortgage-backed securities |
|
12,207 |
|
|
9,398 |
Interest
and dividends on investment securities |
|
5,065 |
|
|
3,505 |
|
|
|
|
|
|
|
|
114,465 |
|
|
100,021 |
Interest
expense: |
|
|
|
|
|
Interest
on deposits |
|
39,908 |
|
|
33,602 |
Interest
on borrowings |
|
27,651 |
|
|
22,109 |
Interest
on Senior Debentures and Subordinated Notes |
|
3,715 |
|
|
3,527 |
|
|
|
|
|
|
|
|
71,274 |
|
|
59,238 |
Net interest
income |
|
43,191 |
|
|
40,783 |
Provision for
losses on loans and leases |
|
8,000 |
|
|
5,311 |
|
|
|
|
|
|
Net interest
income after provision for losses on loans and leases |
|
35,191 |
|
|
35,472 |
Noninterest
income: |
|
|
|
|
|
Leasing
income |
|
22,470 |
|
|
9,658 |
Loan fees
and charges |
|
4,055 |
|
|
2,001 |
Account
fees |
|
1,914 |
|
|
1,654 |
Sales
commissions |
|
1,370 |
|
|
1,181 |
Gain on
sale of loans and leases and securities, net |
|
3,198 |
|
|
|
Other,
net |
|
1,465 |
|
|
1,473 |
|
|
|
|
|
|
|
|
34,472 |
|
|
15,967 |
Noninterest
expense: |
|
|
|
|
|
General
and administrative |
|
41,356 |
|
|
26,156 |
Leasing
expense |
|
15,381 |
|
|
6,681 |
Dividend
expense on Capital Securities |
|
2,233 |
|
|
2,235 |
Real
estate owned operations, net |
|
(15 |
) |
|
17 |
Net
losses on real estate |
|
28 |
|
|
17 |
Amortization of intangible assets |
|
6,307 |
|
|
2,904 |
|
|
|
|
|
|
|
|
65,290 |
|
|
38,010 |
Income before
income tax expense |
|
4,373 |
|
|
13,429 |
Income tax
expense |
|
3,855 |
|
|
6,296 |
|
|
|
|
|
|
Net
income |
|
$ 518 |
|
|
$ 7,133 |
|
|
|
|
|
|
Basic earnings
per share |
|
$ 0.02 |
|
|
$ 0.37 |
|
|
|
|
|
|
Diluted
earnings per share |
|
$ 0.02 |
|
|
$ 0.37 |
|
|
|
|
|
|
Weighted-average basic shares outstanding |
|
32,629 |
|
|
19,162 |
|
|
|
|
|
|
Weighted-average diluted shares outstanding |
|
32,636 |
|
|
19,335 |
|
|
|
|
|
|
Net
income |
|
$ 518 |
|
|
$ 7,133 |
Other
comprehensive income, net of tax: |
|
|
|
|
|
Change in
unrealized loss on securities available-for-sale, net of tax expense
of $132 and $49
for the three months ended March 31, 2000 and March
31, 1999, respectively |
|
182 |
|
|
69 |
|
|
|
|
|
|
Comprehensive income |
|
$ 700 |
|
|
$ 7,202 |
|
|
|
|
|
|
The accompanying
notes are an integral part of these consolidated financial
statements.
BAY VIEW CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
(Unaudited)
|
|
Number of
Shares
Issued
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings(1)
|
|
Treasury
Stock
|
|
Unrealized
Gain
(Loss) on
Securities
Available-
for-Sale,
Net of Tax
|
|
Debt of
Employee
Stock
Ownership
Plan
|
|
Total
Stockholders
Equity
|
|
|
(Amounts in
thousands, except per share amounts) |
Balance at
December 31, 1998 |
|
20,376 |
|
$204 |
|
$251,010 |
|
|
$155,715 |
|
|
$(25,157 |
) |
|
$(202 |
) |
|
$(3,759 |
) |
|
$377,811 |
|
Issuance of
common stock (FMAC
acquisition): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From shares
held in
treasury |
|
|
|
|
|
|
|
|
|
|
|
32,444 |
|
|
|
|
|
|
|
|
32,444 |
|
From authorized
but unissued
shares |
|
12,212 |
|
122 |
|
204,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,578 |
|
Repurchase of
common stock |
|
|
|
|
|
|
|
|
|
|
|
(8,381 |
) |
|
|
|
|
|
|
|
(8,381 |
) |
Exercise of
stock options,
including tax benefits |
|
41 |
|
|
|
498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
498 |
|
Cash dividends
declared ($0.30 per
share) |
|
|
|
|
|
|
|
|
(5,579 |
) |
|
|
|
|
|
|
|
|
|
|
(5,579 |
) |
Change in
unrealized loss on
securities available-for-sale, net
of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91 |
) |
|
|
|
|
(91) |
|
Repayment of
debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950 |
|
|
950 |
|
Net
income |
|
|
|
|
|
|
|
|
28,964 |
|
|
|
|
|
|
|
|
|
|
|
28,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 1999 |
|
32,629 |
|
326 |
|
455,964 |
|
|
179,100 |
|
|
(1,094 |
) |
|
(293 |
) |
|
(2,809 |
) |
|
631,194 |
|
Distribution of
restricted shares |
|
|
|
|
|
(12 |
) |
|
|
|
|
13 |
|
|
|
|
|
|
|
|
1 |
|
Cash dividends
declared ($0.10 per
share) |
|
|
|
|
|
|
|
|
(3,258 |
) |
|
|
|
|
|
|
|
|
|
|
(3,258 |
) |
Change in
unrealized loss on
securities available-for-sale, net
of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182 |
|
|
|
|
|
182 |
|
Repayment of
debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
544 |
|
|
544 |
|
Net
income |
|
|
|
|
|
|
|
|
518 |
|
|
|
|
|
|
|
|
|
|
|
518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
March 31, 2000 |
|
32,629 |
|
$326 |
|
$455,952 |
|
|
$176,360 |
|
|
$ (1,081 |
) |
|
$(111 |
) |
|
$(2,265 |
) |
|
$629,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Substantially
restricted.
|
The accompanying
notes are an integral part of these consolidated financial
statements.
BAY VIEW CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
For the
Three Months
Ended
|
|
|
March 31,
2000
|
|
March
31,
1999
|
|
|
(Dollars in
thousands) |
CASH FLOWS FROM
OPERATING ACTIVITIES |
|
|
|
|
|
|
Net
income |
|
$ 518 |
|
|
$ 7,133 |
|
Adjustments to
reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
Amortization of intangible assets |
|
6,307 |
|
|
2,904 |
|
Increase in franchise and multi-family loans
held-for-sale |
|
(323,300 |
) |
|
|
|
Proceeds from securitizations and/or sales of loans and leases
held-for-sale |
|
774,725 |
|
|
|
|
Provision for losses on loans and leases and real estate
owned |
|
8,028 |
|
|
5,328 |
|
Depreciation and amortization of premises and
equipment |
|
2,523 |
|
|
1,806 |
|
Depreciation and amortization of investment in operating lease
assets |
|
14,064 |
|
|
5,810 |
|
Amortization of premiums, net of discount accretion |
|
4,173 |
|
|
2,975 |
|
Gain on sale of loans and leases and securities, net |
|
(3,198 |
) |
|
|
|
(Increase) decrease in other assets |
|
(23,588 |
) |
|
5,623 |
|
Increase in other liabilities |
|
5,991 |
|
|
5,625 |
|
Other, net |
|
(3,584 |
) |
|
1,248 |
|
|
|
|
|
|
|
|
Net
cash provided by operating activities |
|
462,659 |
|
|
38,452 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES |
|
|
|
|
|
|
Acquisition of
factoring assets and operations |
|
(26,491 |
) |
|
|
|
Net (increase)
decrease in loans and leases held-for-investment resulting from
originations, net of repayments |
|
(44,921 |
) |
|
74,953 |
|
Purchases of
loans and leases, net |
|
(4,332 |
) |
|
(368,286 |
) |
Purchases of
mortgage-backed securities |
|
(278,203 |
) |
|
|
|
Purchases of
investment securities |
|
(14,803 |
) |
|
|
|
Principal
payments on mortgage-backed securities |
|
21,551 |
|
|
51,227 |
|
Proceeds from
sale of real estate owned |
|
1,920 |
|
|
918 |
|
Additions to
premises and equipment |
|
(1,184 |
) |
|
(876 |
) |
(Increase)
decrease in investment in stock of the Federal Home Loan Bank of San
Francisco |
|
(1,152 |
) |
|
3,633 |
|
Increase in
investment in stock of the Federal Reserve Bank |
|
(6,114 |
) |
|
(12,154 |
) |
|
|
|
|
|
|
|
Net
cash used in investing activities |
|
(353,729 |
) |
|
(250,585 |
) |
|
|
|
|
|
|
|
BAY VIEW CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
|
|
For the
Three Months
Ended
|
|
|
March 31,
2000
|
|
March
31,
1999
|
|
|
(Dollars in
thousands) |
CASH FLOWS FROM
FINANCING ACTIVITIES |
|
|
|
|
|
|
Net (decrease)
increase in deposits |
|
$ (15,768 |
) |
|
$ 73,649 |
|
Proceeds from
advances from the Federal Home Loan Bank of San Francisco |
|
544,000 |
|
|
489,300 |
|
Repayment of
advances from the Federal Home Loan Bank of San Francisco |
|
(669,500 |
) |
|
(397,700 |
) |
Proceeds from
reverse repurchase agreements |
|
171,536 |
|
|
23,047 |
|
Repayment of
reverse repurchase agreements |
|
(17,883 |
) |
|
(25,302 |
) |
Net increase in
warehouse lines outstanding |
|
(70,619 |
) |
|
|
|
Net decrease in
other borrowings |
|
(781 |
) |
|
(690 |
) |
Repurchase of
common stock |
|
|
|
|
(5,512 |
) |
Dividends paid
to stockholders |
|
(3,263 |
) |
|
(1,927 |
) |
|
|
|
|
|
|
|
Net
cash provided by (used in) financing activities |
|
(62,278 |
) |
|
154,865 |
|
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents |
|
46,652 |
|
|
(57,268 |
) |
Cash and cash
equivalents at beginning of year |
|
343,905 |
|
|
205,186 |
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of year |
|
$ 390,557 |
|
|
$ 147,918 |
|
|
|
|
|
|
|
|
|
|
Cash paid
during the year for: |
|
|
|
|
|
|
Interest |
|
$ 73,159 |
|
|
$ 61,494 |
|
Income taxes |
|
$
2,321 |
|
|
$
|
|
|
|
Supplemental
non-cash investing and financing activities: |
|
|
|
|
|
|
Loans transferred to real estate owned |
|
$
9 |
|
|
$
544 |
|
Loans transferred from held-for-investment to
held-for-sale |
|
$ 620,153 |
|
|
$
|
|
|
|
The
acquisitions of subsidiaries involved the following: |
|
|
|
|
|
|
|
|
Liabilities assumed |
|
$
|
|
|
$
|
|
Fair value of assets acquired, other than cash and cash
equivalents |
|
(17,491 |
) |
|
|
|
Goodwill |
|
(9,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net
cash and cash equivalents paid |
|
$ (26,491 |
) |
|
$
|
|
|
|
|
|
|
|
|
The accompanying
notes are an integral part of these consolidated financial
statements.
BAY VIEW CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
March 31,
2000
(Unaudited)
Note
1. Basis of Presentation
The
accompanying unaudited consolidated financial statements include the
accounts of Bay View Capital Corporation, a bank holding company
incorporated under the laws of the state of Delaware, and our wholly
owned subsidiaries: Bay View Bank, N.A., a national bank; Bay View
Securitization Corporation, a Delaware corporation; Bay View Capital I,
a Delaware business trust; and FMAC Insurance Services, a Delaware
corporation. Bay View Bank includes its wholly owned subsidiaries: Bay
View Acceptance Corporation, a Nevada corporation; Bay View Commercial
Finance Group, a California corporation; Bay View Franchise Mortgage
Acceptance Company, a California corporation; Bankers Mutual, a
California corporation; MoneyCare, Inc., a California corporation; and
Bay View Auxiliary Corporation, a California corporation. Bay View
Acceptance Corporation includes its wholly owned subsidiary, LFS-BV,
Inc., a Nevada corporation. Effective March 1, 1999, Bay View Capital
Corporation contributed the capital stock of Bay View Commercial Finance
Group to Bay View Bank in conjunction with the March 1, 1999 conversion
of Bay View Bank from a federally chartered capital stock savings bank
to a national bank. Bay View Commercial Finance Group was previously a
wholly owned subsidiary of Bay View Capital Corporation. Effective June
14, 1999, Bay View Credit and Ultra Funding, Inc., previously wholly
owned subsidiaries of Bay View Acceptance Corporation, were merged into
Bay View Acceptance Corporation. All significant intercompany accounts
and transactions have been eliminated.
On
November 1, 1999, we acquired Franchise Mortgage Acceptance Company,
sometimes referred as FMAC, which included the operations of Bay View
Franchise Mortgage Acceptance Company, Bankers Mutual, and FMAC
Insurance Services. The assets, liabilities, and operations of these
subsidiaries are included in our consolidated financial statements for
the first quarter of 2000. The assets, liabilities, and operations of
these subsidiaries are not included in our results for the first quarter
of 1999. See Note 5 for a pro forma presentation of the combined
operations of Bay View Capital Corporation and FMAC for the first
quarter of 1999.
The
information provided in these interim financial statements reflects all
adjustments which are, in the opinion of management, necessary for a
fair presentation of our financial condition as of March 31, 2000 and
December 31, 1999, the results of our operations for the three-month
periods ended March 31, 2000 and 1999, and our cash flows for the
three-month periods ended March 31, 2000 and 1999. These adjustments are
of a normal, recurring nature unless otherwise disclosed in this Form
10-Q. As necessary, reclassifications have been made to prior period
amounts to conform to the current period presentation. These
reclassifications had no effect on our financial condition, results of
operations or stockholders equity. These interim financial
statements have been prepared in accordance with the instructions to
Form 10-Q, and therefore do not include all of the necessary information
and footnotes for a presentation in conformity with generally accepted
accounting principles.
The
information included in Managements Discussion and Analysis
of Financial Condition and Results of Operations was written
assuming that you have read or have access to our 1999 Annual Report on
Form 10-K, which contains the latest audited consolidated financial
statements and notes, along with Managements Discussion and
Analysis of Financial Condition as of December 31, 1999 and 1998 and
Results of Operations for the years ended December 31, 1999, 1998 and
1997. Accordingly, only certain changes in financial condition and
results of operations are discussed in this Form 10-Q. Furthermore, the
interim financial results for the three-month period ended March 31,
2000 are not necessarily indicative of the results that may be expected
for the entire fiscal year or any other interim period.
BAY VIEW
CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 2. Earnings Per Share
Basic
earnings per share are calculated by dividing net earnings for the
period by the weighted-average common shares outstanding for that
period. There is no adjustment to the number of outstanding shares for
potential dilutive instruments, such as stock options. Diluted earnings
per share takes into account the potential dilutive impact of such
instruments and uses the average share price for the period in
determining the number of incremental shares to add to the
weighted-average number of shares outstanding.
The
following table illustrates the calculation of basic and diluted
earnings per share for the periods indicated:
|
|
For the Three Months
Ended,
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Amounts in thousands,
except per share amounts) |
Net earnings
available to common stockholders |
|
$ 518 |
|
$7,133 |
Weighted-average basic shares outstanding |
|
32,629 |
|
19,162 |
Add: Dilutive
potential common shares |
|
7 |
|
173 |
|
|
|
|
|
Weighted-average diluted shares outstanding |
|
32,636 |
|
19,335 |
|
|
|
|
|
Basic earnings
per share |
|
$ 0.02 |
|
$ 0.37 |
|
|
|
|
|
Diluted
earnings per share |
|
$ 0.02 |
|
$ 0.37 |
|
|
|
|
|
Note
3. Stock Options
As of
March 31, 2000, we had six stock option plans: the Amended and
Restated 1986 Stock Option and Incentive Plan, the Amended
and Restated 1995 Stock Option and Incentive Plan, the
Amended and Restated 1989 Non-Employee Director Stock Option and
Incentive Plan, the 1998-2000 Performance Stock Plan,
the 1998 Non-Employee Director Stock Option and Incentive
Plan, and the 1999 FMAC Stock Option, Deferred Stock and
Restricted Stock Plan which authorize the issuance of up to
1,759,430, 2,500,000, 550,000, 400,000, 200,000, and 270,576 shares of
common stock, respectively.
The
following table illustrates the stock options available for grant as of
March 31, 2000:
|
|
1986
Stock
Option
and
Incentive
Plan
|
|
1995
Stock
Option
and
Incentive
Plan
|
|
1989 Non-
Employee
Director
Stock
Option and
Incentive
Plan
|
|
1998-2000
Performance
Stock Plan
|
|
1998 Non-
Employee
Director
Stock
Option and
Incentive
Plan
|
|
1999 FMAC
Stock Option,
Deferred Stock
and Restricted
Stock Plan
|
|
Total
|
Shares reserved
for issuance |
|
1,759,430 |
|
|
2,500,000 |
|
|
550,000 |
|
|
400,000 |
|
|
200,000 |
|
|
270,576 |
|
|
5,680,006 |
|
Granted |
|
(2,048,816 |
) |
|
(2,957,250 |
) |
|
(570,000 |
) |
|
(93,000 |
) |
|
(82,000 |
) |
|
(270,576 |
) |
|
(6,021,642 |
) |
Forfeited |
|
298,574 |
|
|
731,348 |
|
|
70,000 |
|
|
4,000 |
|
|
|
|
|
7,358 |
|
|
1,111,280 |
|
Expired |
|
(9,188 |
) |
|
|
|
|
(50,000 |
) |
|
|
|
|
|
|
|
|
|
|
(59,188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available
for grant |
|
|
|
|
274,098 |
|
|
|
|
|
311,000 |
|
|
118,000 |
|
|
7,358 |
|
|
710,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BAY VIEW
CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS(Continued)
At March 31, 2000, we had outstanding options under the plans with
expiration dates ranging from the year 2001 through 2010, as illustrated
in the following table:
|
|
Number of
Option Shares
|
|
Exercise
Price
Range
|
|
Weighted-
Average
Exercise Price
|
Outstanding at
December 31, 1997 |
|
1,758,400 |
|
|
7.88-34.41 |
|
19.70 |
Granted |
|
629,000 |
|
|
17.94-35.20 |
|
25.17 |
Exercised |
|
(160,101 |
) |
|
7.88-28.44 |
|
12.17 |
Forfeited |
|
(81,599 |
) |
|
8.69-35.20 |
|
28.11 |
|
|
|
|
|
|
|
|
Outstanding at
December 31, 1998 |
|
2,145,700 |
|
|
7.88-35.20 |
|
21.55 |
Granted |
|
1,254,826 |
|
|
13.81-19.53 |
|
15.26 |
Exercised |
|
(40,500 |
) |
|
14.72-20.50 |
|
17.81 |
Forfeited |
|
(452,250 |
) |
|
8.75-35.20 |
|
30.33 |
|
|
|
|
|
|
|
|
Outstanding at
December 31, 1999 |
|
2,907,776 |
|
|
$
7.88-34.41 |
|
$17.49 |
Granted |
|
250,000 |
|
|
8.56-10.03 |
|
9.23 |
Forfeited |
|
(188,857 |
) |
|
11.85-31.56 |
|
19.00 |
|
|
|
|
|
|
|
|
Outstanding at
March 31, 2000 |
|
2,968,919 |
|
|
$ 7.88-34.41 |
|
$16.75 |
|
|
|
|
|
|
|
|
Exercisable at
March 31, 2000 |
|
1,689,074 |
|
|
$ 7.88-34.41 |
|
$17.27 |
|
|
|
|
|
|
|
|
Note
4. Dividend Declaration
We
declared a quarterly cash dividend on our common stock of $0.10 per
share on January 3, 2000, which was paid on January 28, 2000 to common
stockholders of record as of January 14, 2000.
Note
5. Merger and Acquisition-Related
Activity
|
Franchise
Mortgage Acceptance Company
|
We
completed our acquisition of Franchise Mortgage Acceptance Company and
its wholly owned division, Bankers Mutual, collectively referred to as
FMAC, on November 1, 1999. Under the terms of the agreement, as amended,
we acquired all of the common stock of FMAC for consideration valued at
approximately $285 million. Each share of FMAC common stock was
exchanged for, at the election of the holder, either $9.80 in cash or
0.5444 shares of our common stock. In total, cash elections were limited
to 15% of the shares of FMAC common stock outstanding immediately prior
to closing and the elections for our common stock were limited to 85% of
the shares of FMAC common stock outstanding immediately prior to
closing. We paid approximately $48 million in cash, including payments
for certain acquisition costs, and issued 13,868,805 shares of our
common stock, a portion of which were issued from our shares in
treasury. Upon consummation of the acquisition, we contributed
substantially all of FMACs assets and liabilities to newly formed
subsidiaries of Bay View Bank.
The
acquisition of FMAC was accounted for under the purchase method of
accounting effective November 1, 1999. The amount of goodwill recorded
in connection with this acquisition was approximately $208 million, and
is being amortized on a straight-line basis over 15 years. This goodwill
amount represents the excess of the total purchase price over the
estimated fair value of net assets acquired.
BAY VIEW
CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following table illustrates the allocation of the purchase
price:
|
|
(Dollars in thousands)
|
Cash
paid |
|
$ 44,058 |
|
Common stock
issued |
|
237,022 |
|
Acquisition
costs |
|
4,281 |
|
|
|
|
|
Total purchase
price |
|
285,361 |
|
Fair value of
assets acquired |
|
316,868 |
|
Fair value of
liabilities assumed |
|
238,652 |
|
|
|
|
|
Net assets
acquired |
|
78,216 |
|
|
|
|
|
Purchase price
in excess of net assets acquired |
|
$207,145 |
|
|
|
|
|
|
The pro forma
financial information in the following table illustrates the combined
results of our operations and the operations of FMAC for the three
months ended March 31, 1999 as if the acquisition of FMAC had occurred
as of January 1, 1999. The pro forma financial information is
presented for informational purposes and is not necessarily indicative
of the results of operations which would have occurred if we had
constituted a single entity as of January 1, 1999. The pro forma
financial information is also not necessarily indicative of the future
results of operations of the combined company. In particular, our
opportunity to achieve certain cost savings as a result of the
acquisition has not been included in the pro forma financial
information. |
|
|
|
For the
Three
Months Ended
March 31, 1999
(Unaudited)
|
|
|
(Dollars in
thousands, except per
share amounts) |
Net interest
income |
|
$ 39,996 |
|
Provision for
losses on loans and leases |
|
(5,573 |
) |
Noninterest
income |
|
36,648 |
|
Noninterest
expense |
|
(55,246 |
) |
Income tax
expense |
|
(8,352 |
) |
|
|
|
|
Net
income |
|
$ 7,473 |
|
|
|
|
|
Basic earnings
per share |
|
$ 0.23 |
|
|
|
|
|
Diluted
earnings per share |
|
$ 0.23 |
|
|
|
|
|
The
pro forma combined net income for the first quarter of 1999 of $7.5
million consists of our net income of $7.1 million and FMACs net
income of $5.1 million, less pro forma adjustments of $4.7 million.
Significant pro forma adjustments include the reduction in net interest
income from a sale of a portion of Bay View Banks loan portfolio
in contemplation of the acquisition, the interest and other costs
associated with the issuance of $50 million in Subordinated Notes by
Bay View Bank to partially finance the acquisition, the amortization
expense relating to goodwill generated as a result of the acquisition,
and the income tax benefit associated with the pro forma
adjustments.
BAY VIEW
CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS(Continued)
On
February 1, 2000, we acquired the assets and operations of Goodman
Factors, Inc., a Texas-based general purpose factoring company. The
average balance of the factoring receivable assets acquired was
approximately $17.5 million. The amount of goodwill related to this
acquisition was approximately $9.0 million, which is being amortized on
a straight-line basis over 12 years. This goodwill amount represents
the excess of the total purchase price over the estimated fair value of
net assets acquired.
Note
6. Segment and Related
Information
We
have two operating segments that we refer to as business platforms. The
platforms were determined primarily based upon the characteristics of
our interest-earning assets and their respective distribution channels
and reflect the way that we monitor, measure, and evaluate our
primarily business activities. Our platforms are as
follows:
A
Retail Platform which is comprised of single-family real estate loans,
home equity loans and lines of credit, auto loans and leases,
mortgage-backed securities and other investments, and consumer banking
products and services. The Retail Platforms revenues are derived
from customers throughout the United States.
A
Commercial Platform which is comprised of multi-family and commercial
real estate loans, franchise loans, asset-based loans, factoring loans,
commercial leases, and business banking products and services. The
Commercial Platforms revenues are derived from customers
throughout the United States.
Each
of our business platforms contributes to our overall profitability. We
evaluate the performance of our segments based upon contribution by
platform. Contribution by platform is defined as each platforms
net interest income and noninterest income less each platforms
allocated provision for losses on loans and leases, direct general and
administrative expenses, including certain expense allocations, and
other noninterest expense, including the amortization of intangible
assets.
In
computing net interest income by platform, the interest expense
associated with our warehouse lines, which are used primarily to fund
franchise and multifamily mortgage loans, is allocated directly to the
Commercial Platform. The interest expense associated with our remaining
funding sources, including the noninterest expense associated with our
9.76% Capital Securities, is allocated to each platform on a pro-rata
basis determined by the relative amount of average interest-bearing
liabilities, excluding warehouse lines, that are required to fund the
platforms interest-earning assets.
The
Retail Platform incurs the direct general and administrative expenses
related to operating our branch network which serves primarily to
generate deposits used to fund interest-earning assets in the Retail
and Commercial Platforms. A portion of these direct general and
administrative expenses is allocated to the Commercial Platform based
upon the relative amount of average interest-bearing liabilities that
are required to fund the platforms interest-earning
assets.
All
indirect general and administrative expenses not specifically
identifiable with, or allocable to, our business platforms are included
in indirect corporate overhead. Indirect corporate overhead includes
both recurring items, such as our administrative and support functions,
and certain special mention items, such as expenses associated with
corporate-wide process and systems re-engineering projects and
third-party Year 2000 compliance-related activities.
BAY VIEW
CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following tables illustrate each platforms contribution for the
periods indicated. The tables also illustrate the reconciliation of
total contribution by platform to our consolidated net income for the
periods indicated. Reconciling items generally include indirect
corporate overhead and income tax expense.
|
|
For the
Three Months Ended
March 31, 2000
|
|
|
Retail
|
|
Commercial
|
|
Total
|
|
|
(Dollars in
thousands) |
Interest
income |
|
$ 58,364 |
|
|
$ 56,101 |
|
|
$ 114,465 |
|
Interest
expense |
|
(40,764 |
) |
|
(30,510 |
) |
|
(71,274 |
) |
Provision for
losses on loans and leases |
|
(5,200 |
) |
|
(2,800 |
) |
|
(8,000 |
) |
Noninterest
income |
|
30,402 |
|
|
4,070 |
|
|
34,472 |
|
Direct general
and administrative expenses(1) |
|
(19,341 |
) |
|
(15,231 |
) |
|
(34,572 |
) |
Allocation of
branch network general and administrative expenses |
|
3,879 |
|
|
3,879 |
|
|
|
|
Leasing
expenses |
|
(15,381 |
) |
|
|
|
|
(15,381 |
) |
Dividend
expense on Capital Securities |
|
(1,367 |
) |
|
(866 |
) |
|
(2,233 |
) |
Net expense on
real estate owned |
|
(6 |
) |
|
(7 |
) |
|
(13 |
) |
Amortization
of intangible assets |
|
(2,265 |
) |
|
(4,042 |
) |
|
(6,307 |
) |
|
|
|
|
|
|
|
|
|
|
Contribution
by platform |
|
$
8,321 |
|
|
$
2,836 |
|
|
11,157 |
|
|
|
|
|
|
|
|
|
|
|
Indirect
corporate overhead(1) |
|
|
|
|
|
|
|
(6,784 |
) |
Income tax
expense |
|
|
|
|
|
|
|
(3,855 |
) |
|
|
|
|
|
|
|
|
|
|
Net
income |
|
|
|
|
|
|
|
$
518 |
|
|
|
|
|
|
|
|
|
|
|
At March 31,
2000: |
Interest-earning assets plus operating lease assets |
|
$3,033,740 |
|
|
$2,520,283 |
|
|
$5,554,023 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
|
|
|
|
|
889,586 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
$6,443,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Three Months Ended
March 31, 1999
|
|
|
Retail
|
|
Commercial
|
|
Total
|
|
|
(Dollars in
thousands) |
Interest
income |
|
$ 68,089 |
|
|
$ 31,932 |
|
|
$ 100,021 |
|
Interest
expense |
|
(42,952 |
) |
|
(16,286 |
) |
|
(59,238 |
) |
Provision for
losses on loans and leases |
|
(5,251 |
) |
|
(60 |
) |
|
(5,311 |
) |
Noninterest
income(1) |
|
15,673 |
|
|
294 |
|
|
15,967 |
|
Direct general
and administrative expenses(1) |
|
(19,049 |
) |
|
(2,177 |
) |
|
(21,226 |
) |
Allocation of
branch network general and administrative expenses |
|
3,208 |
|
|
(3,208 |
) |
|
|
|
Leasing
expenses |
|
(6,681 |
) |
|
|
|
|
(6,681 |
) |
Dividend
expense on Capital Securities |
|
(1,621 |
) |
|
(614 |
) |
|
(2,235 |
) |
Net expense on
real estate owned |
|
(19 |
) |
|
(15 |
) |
|
(34 |
) |
Amortization
of intangible assets |
|
(2,541 |
) |
|
(363 |
) |
|
(2,904 |
) |
|
|
|
|
|
|
|
|
|
|
Contribution
by platform |
|
$
8,856 |
|
|
$
9,503 |
|
|
18,359 |
|
|
|
|
|
|
|
|
|
|
|
Indirect
corporate overhead(1) |
|
|
|
|
|
|
|
(4,930 |
) |
Income tax
expense |
|
|
|
|
|
|
|
(6,296 |
) |
|
|
|
|
|
|
|
|
|
|
Net
income |
|
|
|
|
|
|
|
$
7,133 |
|
|
|
|
|
|
|
|
|
|
|
At March 31,
1999: |
Interest-earning assets plus operating lease assets |
|
$3,749,421 |
|
|
$1,739,590 |
|
|
$5,489,011 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
|
|
|
|
|
274,540 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
$5,763,551 |
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amounts
include certain special mention items which are discussed at
Noninterest Income and General and Administrative
Expenses. Special mention items generally include income and
expense items recognized during the period that we believe are
significant and/or unusual in nature and therefore useful to you in
evaluating our performance and trends. These items may or may not be
nonrecurring in nature.
|
Item 2. Managements Discussion and
Analysis of Financial Condition and Results of
Operations
Strategic
Overview
Bay
View Capital Corporation is a diversified financial services company
headquartered in San Mateo, California. Our principal subsidiary is Bay
View Bank, N.A. We operate two distinct business platforms representing
the two basic distribution channels of our primary businesses, retail
and commercial banking.
Our
Retail Platform includes single-family real estate loans, home equity
loans and lines of credit, auto loans and leases, mortgage-backed
securities and other investments, and consumer banking products and
services. The platforms results include the income and expenses
related to these business activities.
Our
Commercial Platform includes multi-family and commercial real estate
loans, franchise loans, asset-based loans, factoring loans, commercial
leases, and business banking products and services. The platforms
results include the income and expenses related to these business
activities.
Throughout 1999, we reported on four business platforms: a
Banking Platform, a Home Equity Platform, an Auto Platform and a
Commercial Platform. The Banking Platform included single-family,
multi-family and commercial real estate loans, franchise loans,
asset-based commercial participation loans, mortgage-backed securities
and other investments, and retail and business banking deposit products
and services. The franchise lending operations and related assets were
added in November 1999 through our acquisition of FMAC, along with the
assets and operations of FMACs wholly owned division, Bankers
Mutual, a multi-family loan originator and seller-servicer. The Home
Equity Platform included home equity loans and lines of credit. The
Auto Platform included auto loans and leases. The Commercial Platform
included asset-based loans, factoring and commercial leases. Effective
January 1, 2000, we reduced our number of business platforms in order
to reflect how to measure, monitor, and evaluate our primary business
activities. Our prior period platform results were revised to reflect
the reduced number of business platforms. Intercompany revenues and
expenses are eliminated in the measurement of platform
contribution.
Mission/Strategies
Our
mission is to create a diversified financial services company by
investing in and developing niche businesses with risk-adjusted returns
that enhance shareholder value. Our strategy is centered on the
continued development of our commercial banking activities and the
related ongoing change-out of our balance sheet to expand our net
interest margin. In order to realize this objective, our actions
include the following:
|
|
Replacing
lower-yielding mortgage-based loans and investments on our balance
sheet with consumer and commercial loans and leases with higher
risk-adjusted returns, shorter maturities, less geographic
concentration risk, and less interest rate sensitivity.
|
|
|
Enhancing and
expanding Bay View Banks deposit base by attracting and
retaining lower-cost transaction accounts, including commercial and
business checking accounts, offering competitively priced
certificates of deposit and capitalizing on strategic branch or
deposit acquisition opportunities.
|
|
|
Developing a
consistent franchise whole loan sale market to supplement our
franchise loan securitizations.
|
|
|
Maintaining
the capital levels of both Bay View Bank and Bay View Capital
Corporation at or above the well-capitalized level, as defined for
regulatory purposes.
|
|
|
Implementing
cost savings and other efficiencies related to our acquisitions and
the realignment of our business platforms.
|
One
of the principal businesses of the Retail Platform is Bay View
Banks 58 full service branch banking network. A primary objective
of the Retail Platform is to enhance the value of our deposit franchise
by focusing on deposit growth, expanding and enhancing products and
services and capitalizing on strategic branch and deposit acquisition
opportunities. A primary component of the Retail Platforms
deposit growth strategy is to focus on lower-cost transaction accounts
(e.g., checking, savings and money market accounts) as a source of
financing. We also offer a full array of consumer banking products and
services.
The
Retail Platform includes our single-family loan portfolio. We
discontinued originating single-family loans in 1996 to reduce our
concentration risk and facilitate the change-out of our balance sheet
from mortgage-based assets to higher-yielding commercial bank-like
assets. As a result, the portfolio of single-family loans is decreasing
over time as these loans repay or are sold.
The
Retail Platforms home equity loan portfolio includes conventional
home equity loans and lines of credit and high loan-to-value home
equity loans. We define conventional home equity loans and lines of
credit as having combined loan-to-value ratios of less than or equal to
100% and high loan-to-value home equity loans as having combined
loan-to-value ratios of greater than 100%. Our home equity loan
production efforts are focused on conventional home equity loans and
lines of credit originated through our branch banking network. The high
loan-to-value home equity loans were purchased primarily in 1997 and
1998 and the balances are decreasing as these loans repay.
The
Retail Platform originates and purchases fixed-rate loans and leases
secured by new and used autos. In executing our strategy, we identify
product niches which are not the primary focus of traditional
competitors in the auto lending area, such as banks and captive finance
companies. One such niche includes auto loans where a highly qualified
borrower desires a higher relative loan amount and/or a longer term
than is offered by many other more traditional auto financing sources.
In return for the flexibility of the products offered, we charge higher
interest rates while still applying traditional underwriting criteria
to mitigate any potential loan losses.
Commercial
Platform Strategy
Our
strategy to change-out our balance sheet from lower-yielding
mortgage-based loans and investments to consumer and commercial loans
and leases with higher risk-adjusted returns has led to the development
of our Commercial Platform. The Commercial Platforms strategy is
to increase our earnings potential and enhance our deposit franchise by
providing commercial bank-like products and services to small and
middle-market businesses on a nationwide basis.
The
Commercial Platform originates loans and leases including multi-family
and commercial real estate loans, asset-based loans, factoring loans,
equipment leases, and franchise loans. We also offer a full array of
business banking products and services.
As a
result of our acquisition of FMAC in November of 1999, we are now one
of the nations leading small business lenders specializing in
franchise lending, with significant franchise loan origination
capabilities. Our primary markets are franchised quick-service and
casual dining restaurants, such as Burger King, Wendys, Pizza
Hut, KFC, TGI Fridays, Applebees and Dennys, and
retail energy businesses which include service stations, convenience
stores, truck stops, car washes, and quick lube businesses. Our
strategy is to portfolio a portion of the commercial franchise loans we
originate and to securitize and/or sell the remainder of our franchise
loan production. Our earnings are largely dependent upon our franchise
loan sales and securitizations.
Our
acquisition of FMAC also included Bankers Mutual, one of the nations
leading multi-family lenders. Bankers Mutual, now a wholly owned
subsidiary of Bay View Bank, sells its multi-family loan production
through seller-servicer programs administered by Fannie Mae and Freddie
Mac.
During the first quarter of 2000, we purchased Goodman Factors, Inc., a
Texas-based factoring company. This addition of approximately $17.5
million in factoring receivables solidifies our position as one of the
largest general-purpose factoring companies in the country.
Results of
Operations
Net
income for the first quarter of 2000 was $0.5 million, or $0.02 per
diluted share, as compared with $7.1 million, or $0.37 per diluted
share, for the first quarter of 1999. First quarter 2000 earnings
included certain special mention expenses which amounted to
approximately $0.04 per diluted share, as discussed elsewhere
herein.
As a
result of our acquisition of FMAC, our earnings are largely dependent
upon franchise loan sales and securitizations. Until our franchise
whole loan sales complement our securitization activities on a regular
basis, earnings are expected to be inconsistent. Although we did not
securitize or sell any franchise loans during the first quarter, we
have accumulated a pool of fixed-rate franchise loans, which we have
hedged to reduce the corresponding interest rate risk. We continue to
add to this pool in anticipation of a securitization during the second
quarter.
Net Interest
Income and Net Interest Margin
Net
interest income for the first quarter of 2000 was $43.2 million as
compared with $40.8 million for the first quarter of 1999. Net interest
margin was 3.16% for both the first quarter of 2000 and the first
quarter of 1999. The following table illustrates net interest income
and net interest margin, by platform, for the periods
indicated:
|
|
For the
Three Months Ended (Unaudited)
|
|
|
March 31,
2000
|
|
March 31, 1999
|
|
|
Net
Interest
Income
|
|
Net
Interest
Margin
|
|
Net
Interest
Income
|
|
Net
Interest
Margin
|
|
|
(Dollars in
thousands) |
Retail
Platform(1) |
|
$17,600 |
|
2.31 |
% |
|
$25,137 |
|
2.72 |
% |
Commercial
Platform |
|
25,591 |
|
4.22 |
|
|
15,646 |
|
4.23 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$43,191 |
|
3.16 |
% |
|
$40,783 |
|
3.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The Retail
Platforms net interest margin and net interest income presented
above do not include the revenue impact of our auto leasing
activities, which is included in noninterest income, but do include
the associated funding costs.
|
The
increase in net interest income for the first quarter of 2000, as
compared with the first quarter of 1999, was due to increases in
average interest-earning assets and average yields. The increase in
average interest-earning assets was due primarily to higher franchise
loan balances. Average yields increased in connection with the rising
interest rate environment and as a result of the continued change-out
of our assets from lower-yielding mortgage-based loans to
higher-yielding commercial and consumer loans and leases. The net
interest margin for the first quarter of 2000, as compared with the
first quarter of 1999, remained constant as our increasing yields were
offset by higher funding costs associated with the rising interest rate
environment.
Net
interest income and net interest margin by platform reflect our
continued shift in asset mix toward more commercial bank-like products
(see the following table illustrating interest-earning assets),
specifically franchise loans. This shift in our asset mix to
higher-yielding assets helped maintain our total net interest margin
despite the rising rate environment. For more detail, see discussion of
Interest Income by platform and Interest
Expense.
The following table illustrates average interest-earning assets,
excluding our auto-related operating lease assets, by platform, for the
periods indicated:
|
|
Average
Balances for the
Three Months Ended (Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$3,026,683 |
|
$3,651,644 |
Commercial
Platform |
|
2,419,753 |
|
1,469,149 |
|
|
|
|
|
Total |
|
$5,446,436 |
|
$5,120,793 |
|
|
|
|
|
The
decrease in the Retail Platforms average interest-earning assets
and the corresponding increase in the Commercial Platforms
average interest-earning assets reflects our continued shift in asset
mix toward more commercial bank-like products, specifically franchise
loans. The Retail Platforms average interest-earning assets were
significantly impacted from March of 1999 to March of 2000 by loan
sales and securitizations throughout 1999 and during the first quarter
of 2000 as discussed elsewhere herein or previously
disclosed.
The
following table illustrates interest-earning assets, excluding our
auto-related operating lease assets, by platform, as of the dates
indicated:
|
|
(Unaudited) |
|
|
At
March 31,
2000 |
|
At
December 31,
1999 |
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$2,529,572 |
|
$3,195,647 |
Commercial
Platform |
|
2,520,283 |
|
2,219,536 |
|
|
|
|
|
Total |
|
$5,049,855 |
|
$5,415,183 |
|
|
|
|
|
The
significant decrease in the Retail Platforms interest-earning
assets, excluding our auto-related operating lease assets, at March 31,
2000, as compared with December 31, 1999, was due primarily to the sale
of $251 million of single-family mortgage loans and the securitization
and sale of $357 million of auto loans at the end of the first quarter
of 2000. These transactions were capital management driven and helped
maintain our regulatory well-capitalized status as of March
31, 2000.
The
following table illustrates average yields on our interest-earning
assets and average rates on our interest-bearing liabilities for the
periods indicated. These average yields and rates were calculated by
dividing interest income by the average balance of interest-earning
assets and by dividing interest expense by the average balance of
interest-bearing liabilities, for the periods indicated. Average
balances of interest-earning assets and interest-bearing liabilities
were calculated by averaging the relevant month-end amounts for the
respective periods.
|
|
AVERAGE
BALANCES, YIELDS AND RATES (Unaudited)
|
|
|
For the
Three Months Ended
March 31, 2000
|
|
For the
Three Months Ended
March 31, 1999
|
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Rate
|
|
|
(Dollars in
thousands) |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
Loans and leases |
|
$ 4,487,208 |
|
|
$ 97,193 |
|
8.66 |
% |
|
$ 4,264,502 |
|
$ 87,118 |
|
8.22 |
% |
Mortgage-backed
securities(1) |
|
711,793 |
|
|
12,207 |
|
6.86 |
|
|
598,630 |
|
9,398 |
|
6.28 |
|
Investments(1) |
|
247,435 |
|
|
5,065 |
|
8.23 |
|
|
257,661 |
|
3,505 |
|
5.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
interest-earning assets |
|
5,446,436 |
|
|
114,465 |
|
8.41 |
|
|
5,120,793 |
|
100,021 |
|
7.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
1,085,179 |
|
|
|
|
|
|
|
481,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ 6,531,615 |
|
|
|
|
|
|
|
$ 5,602,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders Equity |
|
|
|
|
Interest-bearing liabilities: |
Deposits |
|
$ 3,685,356 |
|
|
39,908 |
|
4.36 |
|
|
$ 3,296,261 |
|
33,602 |
|
4.13 |
|
Borrowings(2) |
|
1,989,810 |
|
|
31,366 |
|
6.28 |
|
|
1,813,731 |
|
25,636 |
|
5.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities |
|
5,675,166 |
|
|
71,274 |
|
5.04 |
|
|
5,109,992 |
|
59,238 |
|
4.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
liabilities |
|
226,942 |
|
|
|
|
|
|
|
111,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities |
|
5,902,108 |
|
|
|
|
|
|
|
5,221,881 |
|
|
|
|
|
Stockholders equity |
|
629,507 |
|
|
|
|
|
|
|
380,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders equity |
|
$ 6,531,615 |
|
|
|
|
|
|
|
$ 5,602,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income/net interest spread |
|
|
|
|
$ 43,191 |
|
3.37 |
% |
|
|
|
$ 40,783 |
|
3.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest-earning assets (liabilities) |
|
$ (228,730 |
) |
|
|
|
|
|
|
$
10,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin(3) |
|
|
|
|
|
|
3.16 |
% |
|
|
|
|
|
3.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Average
balances and yields for securities and other investments classified
as available-for-sale are based on historical amortized
cost.
|
(2)
|
Interest
expense for borrowings includes interest expense on interest rate
swaps of $159,000 and $1.0 million for the three months ended March
31, 2000 and 1999, respectively. Interest expense for borrowings
excludes expenses related to our Capital Securities.
|
(3)
|
Annualized net
interest income divided by average interest-earning
assets.
|
Interest income was $114.5 million for the first quarter of 2000
as compared with $100.0 million for the first quarter of 1999. The
average yield on interest-earning assets was 8.41% for the first
quarter of 2000 as compared with 7.84% for the first quarter of 1999.
The following table illustrates interest income, by platform, for the
periods indicated:
|
|
For the
Three Months Ended (Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
Average
Balance
|
|
Net
Interest
Income
|
|
Net
Interest
Margin
|
|
Average
Balance
|
|
Net
Interest
Income
|
|
Net
Interest
Margin
|
|
|
|
|
(Dollars in
thousands) |
Retail
platform: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$2,103,002 |
|
$ 42,797 |
|
8.18 |
% |
|
$2,795,353 |
|
$ 55,186 |
|
7.96 |
% |
Mortgage-backed securities |
|
711,793 |
|
12,207 |
|
6.86 |
|
|
598,630 |
|
9,398 |
|
6.28 |
|
Investments |
|
211,888 |
|
3,360 |
|
6.75 |
|
|
257,661 |
|
3,505 |
|
5.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail platform |
|
3,026,683 |
|
58,364 |
|
7.74 |
|
|
3,651,644 |
|
68,089 |
|
7.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
platform: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
2,384,206 |
|
54,396 |
|
9.09 |
|
|
1,469,149 |
|
31,932 |
|
8.72 |
|
Investments |
|
35,547 |
|
1,705 |
|
19.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial platform |
|
2,419,753 |
|
56,101 |
|
9.24 |
|
|
1,469,149 |
|
31,932 |
|
8.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$5,446,436 |
|
$114,465 |
|
8.41 |
% |
|
$5,120,793 |
|
$100,021 |
|
7.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income for the Retail Platform was $58.4 million for the
first quarter of 2000 as compared with $68.1 million for the first
quarter of 1999. The average yield on interest-earning assets for the
Retail Platform was 7.74% for the first quarter of 2000 as compared
with 7.48% for the first quarter of 1999.
The
Retail Platforms interest income on loans was $42.8 million for
the first quarter of 2000 as compared with $55.2 million for the first
quarter of 1999. The Retail Platforms average loan yield was
8.18% for the first quarter of 2000 as compared with 7.96% for the
first quarter of 1999. The decrease in interest income on loans for the
first quarter of 2000, as compared with the first quarter of 1999, was
due to lower average loan balances, as previously discussed, partially
offset by an increase in the platforms average loan yield, which
was primarily due to a change in the mix of average retail loans from
single-family mortgage loans to relatively higher-yielding auto loans
and home equity loans and lines of credit combined with the impact
related to the higher interest rate environment.
The
Retail Platforms interest income on mortgage-backed securities
was $12.2 million for the first quarter of 2000 as compared with $9.4
million for the first quarter of 1999. The Retail Platforms
average yield on mortgage-backed securities was 6.86% for the first
quarter of 2000 as compared with 6.28% for the first quarter of 1999.
The increase in interest income on mortgage-backed securities for the
first quarter of 2000, as compared to the first quarter of 1999, was
due to increases in both average balances and yields. The increases in
average balances and yields were due to purchases of Government
National Mortgage Association (sometimes referred to as GNMA)
securities
during the fourth quarter of 1999 and the first quarter of 2000. These
securities, which have a zero risk-based capital requirement, also
helped maintain our regulatory well-capitalized
status.
The
Retail Platforms interest income on investment securities, which
consist primarily of short-term investments and our retained interests
in auto loan securitizations, was $3.4 million for the first quarter of
2000 as compared with $3.5 million for the first quarter of 1999. The
Retail Platforms average yield on investment securities was 6.75%
for the first quarter of 2000 as compared with 5.13% for the first
quarter of 1999. The
slight decrease in interest income on investments was due to lower
average balances partially offset by an increase in average yield
related to the higher interest rate environment and an increase in the
average residual interest balance as a result of our December 1999 auto
securitization, which has a higher yield relative to the total
investment securities portfolio.
Interest income for the Commercial Platform was $56.1 million for
the first quarter of 2000 as compared with $31.9 million for the first
quarter of 1999. The average yield on interest-earning assets for the
Commercial Platform was 9.24% for the first quarter of 2000 as compared
with 8.72% for the first quarter of 1999.
The
Commercial Platforms interest income on loans was $54.4 million
for the first quarter of 2000 as compared with $31.9 million for the
first quarter of 1999. The Commercial Platforms average loan and
lease yield was 9.09% for the first quarter of 2000 as compared with
8.72% for the first quarter of 1999. The increase in net interest
income on loans and leases for the first quarter of 2000, as compared
with the first quarter of 1999, was due to higher average loan and
lease balances, as previously discussed, and an increase in the
platforms average loan and lease yield, which was a result of the
positive impact of the shift from lower-yielding multi-family
mortgage-based loans to higher-yielding franchise and commercial
business loans combined with the impact related to the higher interest
rate environment.
The
Commercial Platforms interest income on investment securities,
which consist of asset-backed securities and residual interests in
franchise loan securitizations, was $1.7 million for the first quarter
of 2000. There were no investment securities in the Commercial Platform
for the first quarter of 1999. The Commercial Platforms average
yield on investment securities was 19.29% for the first quarter of
2000.
Interest
Expense
Interest expense on our deposits was $39.9 million for first
quarter of 2000 as compared with $33.6 million for the first quarter of
1999. The average cost of deposits was 4.36% for the first quarter of
2000 as compared with 4.13% for the first quarter of 1999. The increase
in interest expense on deposits was due to both higher average deposit
balances and an increase in the cost of deposits. The increase in the
cost of our deposits was primarily associated with the rising interest
rate environment. Despite the rising interest rate environment, the
average cost of transaction accounts, which comprise more than 51% of
our total deposits, remained relatively constant, as compared with the
fourth quarter of 1999 and the first quarter of 1999.
The
following table summarizes our deposit costs by type and our
transaction accounts as a percentage of retail deposits for the periods
indicated:
|
|
At or For
the Three Months Ended
|
|
|
March 31,
2000
|
|
December 31,
1999
|
|
March 31,
1999
|
Transaction
accounts |
|
3.30 |
% |
|
3.28 |
% |
|
3.30 |
% |
Retail
certificates of deposit |
|
4.99 |
|
|
4.88 |
|
|
5.04 |
|
|
|
|
|
|
|
|
|
|
|
Total retail
deposits |
|
4.18 |
|
|
4.06 |
|
|
4.13 |
|
Brokered
certificates of deposit |
|
6.29 |
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
4.36 |
% |
|
4.24 |
% |
|
4.13 |
% |
|
|
|
|
|
|
|
|
|
|
Transaction
accounts as a percentage of retail deposits |
|
51.3 |
% |
|
51.0 |
% |
|
53.2 |
% |
|
|
|
|
|
|
|
|
|
|
Interest expense on our borrowings was $31.4 million for the
first quarter of 2000 as compared with $25.6 million for the first
quarter of 1999. The average cost of borrowings was 6.28% for the first
quarter of 2000 as compared with 5.70% for the first quarter of 1999.
In accordance with generally accepted accounting principles, sometimes
referred to as GAAP, these amounts exclude the expense associated with
our Capital Securities. The increase in interest expense on borrowings
for the first quarter of 2000, as compared with first quarter of 1999,
was due to both higher average borrowing balances and an increase in
borrowing costs. The increase in average balances was due to increased
funding needs and largely represented additional, higher-cost funding
sources related to our balance sheet expansion, including warehouse
lines established during the latter half of 1999 primarily to fund our
franchise loan production. The increase in borrowing costs was due to
the higher interest rate environment combined with the utilization of
warehouse lines, which carry higher costs relative to our more
traditional borrowing sources, and an increase in the cost of our
long-term debt. Our $50 million 8.42% Senior Debentures matured on June
1, 1999, and Bay View Bank issued $50 million of 10% Subordinated Notes
on August 18, 1999, a portion of which was used to partially finance
our acquisition of FMAC.
The
following table illustrates the changes in net interest income due to
changes in the rate and volume of our interest-earning assets and
interest-bearing liabilities for the first quarter of 2000 as compared
with the first quarter of 1999. Changes in rate and volume which cannot
be segregated (e.g., changes in average interest rate multiplied by
average portfolio balance) have been allocated proportionately between
the change in rate and the change in volume.
|
|
For the
Three Months Ended
March 31, 2000 vs. 1999
(Unaudited)
|
|
|
Rate
Variance
|
|
Volume
Variance
|
|
Total
Variance
|
|
|
(Dollars in
thousands) |
Interest
income: |
|
|
|
|
|
|
|
Loans and leases |
|
$5,100 |
|
$4,975 |
|
|
$10,075 |
Mortgage-backed securities |
|
922 |
|
1,887 |
|
|
2,809 |
Investment securities |
|
1,670 |
|
(110 |
) |
|
1,560 |
|
|
|
|
|
|
|
|
|
|
7,692 |
|
6,752 |
|
|
14,444 |
|
|
|
|
|
|
|
|
Interest
expense: |
|
|
|
|
|
|
|
Deposits |
|
2,021 |
|
4,285 |
|
|
6,306 |
Borrowings |
|
2,932 |
|
2,798 |
|
|
5,730 |
|
|
|
|
|
|
|
|
|
|
4,953 |
|
7,083 |
|
|
12,036 |
|
|
|
|
|
|
|
|
Net interest
income |
|
$2,739 |
|
$ (331 |
) |
|
$ 2,408 |
|
|
|
|
|
|
|
|
Provision for Losses on Loans and Leases
The
provision for losses on loans and leases for the first quarter of 2000
was $8.0 million as compared with $5.3 million for the first quarter of
1999. The increase in the provision for losses on loans and leases for
the first quarter of 2000, as compared with the first quarter of 1999,
was due to higher provision levels within the Commercial Platform
related to the increase in franchise loan balances throughout 1999 and
the first quarter of 2000 combined with higher net charge-offs within
the commercial equipment lease portfolio. A significant portion of the
first quarter 2000 provision in the Retail Platform relates to our
remaining high loan-to-value home equity portfolio. The following table
illustrates the provision for losses on loans and leases, by platform,
for the periods indicated:
|
|
For the
Three Months Ended
(Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$5,200 |
|
$5,251 |
Commercial
Platform |
|
2,800 |
|
60 |
|
|
|
|
|
Total |
|
$8,000 |
|
$5,311 |
|
|
|
|
|
Noninterest
Income
Noninterest income for the first quarter of 2000 was $34.5
million as compared with $16.0 million for the first quarter of 1999.
The increase in noninterest income for the first quarter of 2000, as
compared with the first quarter of 1999, was largely attributable to
higher auto leasing income in the Retail Platform resulting from the
continued growth in our auto leasing activities, combined with higher
loan servicing and fee income in the Commercial Platform related to our
acquisition of FMAC. Noninterest income for the first quarter of 2000
included a $2.1 million gain for the Retail Platform associated with
the sale of servicing rights and $1.3 million in gains for the
Commercial Platform from the sales of $130.8 million in Bankers Mutual
multi-family mortgage loans to Fannie Mae and Freddie Mac. The Retail
Platforms noninterest income for the first quarter of 1999
included a $1.1 million state tax refund resulting from a favorable
ruling on a tax refund claim for taxable years otherwise closed. The
following table illustrates noninterest income, by platform, for the
periods indicated:
|
|
For the
Three Months Ended
(Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$30,402 |
|
$15,673 |
Commercial
Platform |
|
4,070 |
|
294 |
|
|
|
|
|
Total |
|
$34,472 |
|
$15,967 |
|
|
|
|
|
Noninterest
Expense
|
General and
Administrative Expenses
|
General and administrative expenses for the first quarter of 2000
were $41.4 million as compared with $26.2 million for the first quarter
of 1999. General and administrative expenses for the first quarter of
2000 included $2.4 million in special mention items largely related to
FMAC transition costs and other operational restructuring charges.
Specifically during the quarter, we consolidated certain loan servicing
operations and closed one FMAC satellite loan production office to
achieve efficiencies. In addition, we outsourced our internal audit
function to KPMG LLP as a means of realizing efficiencies and to take
advantage of their industry expertise. General and administrative
expenses for the first quarter of 1999 included $933,000 in special
mention items related to operational restructuring costs,
collection-based fees associated with a $1.1 million state tax refund
(as mentioned in Noninterest Income) and third-party Year
2000
compliance-related costs. Special mention items generally include items
recognized during the period that we believe are significant and/or
unusual in nature and therefore useful to you in evaluating our
performance and trends. These items may or may not be nonrecurring in
nature.
Excluding special mention items, the increase in general and
administrative expenses for the first quarter of 2000, as compared with
the first quarter of 1999, was primarily attributable to expenses
related to our acquisition of FMAC on November 1, 1999, combined with
inflationary pressures.
The
following table illustrates general and administrative expenses, by
platform (not reflecting the allocation of branch network general and
administrative expenses), for the periods indicated:
|
|
Three
Months Ended
(Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$19,341 |
|
$19,049 |
Commercial
Platform |
|
15,231 |
|
2,177 |
|
|
|
|
|
Subtotal |
|
34,572 |
|
21,226 |
Indirect
corporate overhead(1) |
|
6,784 |
|
4,930 |
|
|
|
|
|
Total |
|
$41,356 |
|
$26,156 |
|
|
|
|
|
(1)
|
Amount
represents indirect corporate expenses not specifically identifiable
with, or allocable to, our business platforms.
|
The
following table illustrates general and administrative expenses,
excluding the special mention items as previously discussed, by
platform (not reflecting the allocation of branch network general and
administrative expenses), for the periods indicated:
|
|
Excluding Special Mention
Items for the Three Months Ended
(Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$18,655 |
|
$18,233 |
Commercial
Platform |
|
14,198 |
|
2,177 |
|
|
|
|
|
Subtotal |
|
32,853 |
|
20,410 |
Indirect
corporate overhead(1) |
|
6,135 |
|
4,813 |
|
|
|
|
|
Total |
|
$38,988 |
|
$25,223 |
|
|
|
|
|
(1)
|
Amount
represents indirect corporate expenses not specifically identifiable
with, or allocable to, our business platforms.
|
The
Retail Platforms general and administrative expenses, excluding
special mention items, for the first quarter of 2000, as compared with
the first quarter of 1999, remained relatively constant as cost savings
initiatives implemented and other efficiencies realized were partially
offset by inflationary pressures, including annual salary increases
which were effective March 1, 2000 and 1999.
The
increase in the Commercial Platforms general and administrative
expenses, excluding special mention items, for the first quarter of
2000, as compared with the first quarter of 1999, were directly
attributable to our acquisition of FMAC effective November 1,
1999.
|
Indirect Corporate Overhead
|
The
increase in indirect corporate overhead, excluding special mention
items, for the first quarter of 2000, as compared with the first
quarter of 1999, was due to inflationary pressures, including annual
salary increases which were effective March 1, 2000 and 1999, and
higher expenses in the bank holding company necessary to support our
expanding business activities (primarily related to FMAC), which were
partially offset by cost savings initiatives.
The
following table illustrates the ratio of general and administrative
expenses to average total assets, including auto-related securitized
assets, on an annualized basis for the periods indicated:
|
|
Three
Months Ended
(Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
General and
administrative expenses |
|
$ 41,356 |
|
|
$ 26,156 |
|
Average total
assets, including auto-related securitized assets |
|
$6,646,183 |
|
|
$5,671,972 |
|
|
|
|
|
|
|
|
Annualized
general and administrative expenses to average total assets, including
auto-related securitized
assets |
|
2.49 |
% |
|
1.84 |
% |
|
|
|
|
|
|
|
Another measure that management uses to monitor our level of
general and administrative expenses is the efficiency ratio. The
efficiency ratio is calculated by dividing the amount of general and
administrative expenses by operating revenues, defined as net interest
income, as adjusted to include expenses associated with our Capital
Securities, the excess of our leasing-related rental income over
leasing-related depreciation expense, and other noninterest income.
This ratio reflects the level of general and administrative expenses
required to generate $1 of operating revenue.
The
following tables illustrate the efficiency ratio for the periods
indicated:
|
|
Three
Months Ended
(Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
General and
administrative expenses |
|
$41,356 |
|
|
$26,156 |
|
Operating
revenues, as defined |
|
$61,720 |
|
|
$48,707 |
|
|
|
|
|
|
|
|
Efficiency
ratio(1) |
|
67.0 |
% |
|
53.7 |
% |
|
|
|
|
|
|
|
(1)
|
Prior to
November 1, 1999, for the purpose of calculating the efficiency
ratio, other noninterest income excluded gains or losses from
securitizations and/or sales of loans and securities.
|
The
increase in the efficiency ratio for the first quarter of 2000, as
compared with the first quarter of 1999, was due to higher general and
administrative expenses, primarily associated with FMAC, partially
offset by higher net interest income, higher net leasing-related rental
income and higher noninterest income.
Leasing expenses represent expenses related to our auto leasing
activities. Because the leases are accounted for as operating leases,
the corresponding assets are capitalized and depreciated to their
estimated residual values over their lease terms. This depreciation
expense is included in leasing expenses, along with the amortization of
capitalized initial direct lease costs. Leasing expenses were $15.4
million for the first quarter of 2000 as compared with $6.7 million for
the first quarter of 1999. The increase in leasing expenses was due to
growth in our auto-related operating lease portfolio.
On
December 21, 1998, we issued $90 million in Capital Securities through
Bay View Capital I, a business trust formed to issue the securities.
The Capital Securities pay quarterly cumulative cash distributions at
an annual rate of 9.76% of the liquidation value of $25 per share.
Dividend expense on the Capital Securities was $2.2 million for both
the first quarter of 2000 and the first quarter of 1999.
|
Amortization of Intangible Assets
|
Amortization expense related to intangible assets was $6.3
million for the first quarter of 2000 as compared with $2.9 million for
the first quarter of 1999. The increase in amortization expense was due
to higher amortization expense in the Commercial Platform, primarily
related to our acquisitions of FMAC during the fourth quarter of 1999
and, to a much lesser degree, Goodman Factors during the first quarter
of 2000.
Income tax expense was $3.9 million for the first quarter of 2000
as compared with $6.3 million for the first quarter of 1999. Our
effective tax rate was 88.2% for the first quarter of 2000 as compared
with 46.9% for the first quarter of 1999. The increase in the effective
tax rate was primarily due to an increase in nondeductible goodwill
amortization related to the aforementioned acquisitions and a decrease
in our income before income tax expense.
Non-GAAP
Performance Measures
The
following measures of earnings excluding amortization of intangible
assets, normalized net interest income and normalized net interest
margin, and their corresponding ratios, are not measures of performance
in accordance with GAAP. These measures should not be considered
alternatives to net income, net interest income and net interest margin
as indicators of our operating performance. These measures are included
because we believe they are useful tools to assist you in assessing our
performance and trends. These measures may not be comparable to
similarly titled measures reported by other companies.
Earnings
Excluding Amortization of Intangible Assets
Earnings excluding amortization of intangible assets represent
net income excluding charges related to the amortization of intangible
assets, largely goodwill. This illustration is intended to approximate
what our earnings would have been excluding the non-cash expense
associated with amortization of goodwill and other intangible assets
generated from our acquisitions, all of which have been accounted for
under the purchase method of accounting.
Goodwill is generated from acquisitions accounted for under the
purchase method of accounting. Under the purchase method of accounting,
the assets acquired and liabilities assumed are recorded at their fair
values. The excess of the consideration paid for the acquisition,
including certain acquisition-related costs, over the fair value of net
assets acquired is recorded as goodwill. This goodwill is then
amortized as an expense in the acquiring companys income
statement over a period not exceeding 40 years.
The
purchase method of accounting differs significantly from the
pooling-of-interests method of accounting for acquisitions. Under the
pooling-of-interests method of accounting, the assets and liabilities
of the company being acquired are combined with the assets and
liabilities of the acquiring company at their recorded cost and, as a
result, no goodwill is generated. As no goodwill is generated, a
company that has accounted for its acquisitions under the
pooling-of-interests method of accounting incurs no goodwill
amortization expense.
The
purchase and the pooling-of-interests methods of accounting are not
alternatives for accounting for acquisitions. Instead, generally
accepted accounting principles prescribe which method must be applied
depending upon the characteristics of the underlying acquisition.
As a result of the two distinct methods of accounting for acquisitions
discussed above, it may be difficult for investors and other interested
parties to compare the operating results of companies that have
accounted for acquisitions under the purchase method of accounting with
companies that have accounted for acquisitions under the
pooling-of-interests method of accounting.
In
response to this situation, we have illustrated what our earnings would
have been excluding the non-cash expense associated with amortization
of the intangible assets generated from our acquisitions. While this
disclosure is not intended to represent what our operating results
would have been had our acquisitions been accounted for under the
pooling-of-interests method of accounting, due to other differences
between the two methods, we do believe it represents a reasonable
approximation of what our results would have been.
The
following tables illustrate the reconciliation of net income to
earnings excluding amortization of intangible assets, and the
corresponding annualized performance return measures, for the periods
indicated:
|
|
Three
Months Ended
(Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands,
except per share
amounts) |
Net
income(1) |
|
$ 518 |
|
|
$7,133 |
|
Amortization
of intangible assets, net of tax |
|
5,696 |
|
|
2,511 |
|
|
|
|
|
|
|
|
Earnings
excluding amortization |
|
$6,214 |
|
|
$9,644 |
|
|
|
|
|
|
|
|
Earnings per
diluted share |
|
$ 0.02 |
|
|
$ 0.37 |
|
|
|
|
|
|
|
|
Earnings
excluding amortization per diluted share |
|
$ 0.19 |
|
|
$ 0.50 |
|
|
|
|
|
|
|
|
Return on
average assets(2) |
|
0.03 |
% |
|
0.51 |
% |
|
|
|
|
|
|
|
Return on
average equity(2) |
|
0.33 |
% |
|
7.51 |
% |
|
|
|
|
|
|
|
Earnings
excluding amortizationreturn on average assets(3) |
|
0.38 |
% |
|
0.69 |
% |
|
|
|
|
|
|
|
Earnings
excluding amortizationreturn on average equity(3) |
|
3.95 |
% |
|
10.15 |
% |
|
|
|
|
|
|
|
Earnings
excluding amortizationreturn on average tangible
assets(4) |
|
0.40 |
% |
|
0.71 |
% |
|
|
|
|
|
|
|
Earnings
excluding amortizationreturn on average tangible
equity(4) |
|
8.32 |
% |
|
15.58 |
% |
|
|
|
|
|
|
|
|
|
(1)
|
Net income for
the periods indicated includes certain special mention items, as
discussed above.
|
(2)
|
Return on
average assets is defined as net income divided by average assets.
Return on average equity is defined as net income divided by average
equity.
|
(3)
|
Earnings
excluding amortizationreturn on average assets is defined as
earnings excluding amortization of intangible assets divided by
average assets. Earnings excluding amortizationreturn on
average equity is defined as earnings excluding amortization of
intangible assets divided by average equity.
|
(4)
|
Earnings
excluding amortizationreturn on average tangible assets is
defined as earnings excluding amortization of intangible assets
divided by average tangible assets. Earnings excluding
amortizationreturn on average tangible equity is defined as
earnings excluding amortization of intangible assets divided by
average tangible equity. Average tangible assets are defined as
average assets less average intangible assets. Average tangible
equity is defined as average equity less average intangible
assets.
|
Normalized Net Interest Income and Net Interest Margin
Normalized net interest income and net interest margin include
net rental income from our auto leasing activities (that is, the excess
of rental income over depreciation expenses on auto-related lease
assets), which are principally funded by our deposits, and also include
expenses related to our Capital Securities. Because our auto leases are
accounted for as operating leases, the rental income is reflected as
noninterest income and the related expenses, including depreciation
expense, are reflected as noninterest expenses, in accordance with
GAAP. Normalized net interest income also excludes certain nonrecurring
interest income and interest expense items.
Normalized net interest income for first quarter of 2000 was
$49.7 million as compared with $42.4 million for the first quarter of
1999. Normalized net interest margin for the first quarter of 2000 was
3.33% as compared with 3.15% for the first quarter of 1999. The
following table illustrates normalized net interest income and net
interest margin, by platform, for the periods indicated:
|
|
For the
Three Months Ended (Unaudited) |
|
|
March 31,
2000 |
|
March 31,
1999 |
|
|
Normalized
Net
Interest
Income |
|
Normalized
Net
Interest
Margin |
|
Normalized
Net
Interest
Income |
|
Normalized
Net
Interest
Margin |
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$24,941 |
|
2.82 |
% |
|
$27,461 |
|
2.81 |
% |
Commercial
Platform |
|
24,725 |
|
4.08 |
|
|
14,980 |
|
4.05 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$49,666 |
|
3.33 |
% |
|
$42,441 |
|
3.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
The
increases in normalized net interest income and net interest margin for
the first quarter of 2000, as compared with the first quarter of 1999,
were largely attributable to higher net rental income from our auto
leasing activities, higher asset yields, increases in average
interest-earning assets and the continued change-out of our balance
sheet, as previously discussed, partially offset by higher funding
costs, as previously discussed.
The
following table illustrates average interest-earning assets, including
our auto-related operating lease assets, by platform, for the periods
indicated:
|
|
Average
Interest-Earning
Assets for the Three Months
Ended (Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$3,518,942 |
|
$3,873,929 |
Commercial
Platform |
|
2,419,753 |
|
1,469,149 |
|
|
|
|
|
|
|
Total |
|
$5,938,695 |
|
$5,343,078 |
|
|
|
|
|
|
|
The decrease
in the Retail Platform's average interest-earning assets, including our
auto-related operating lease assets, and the corresponding increase in
the Commercial Platform's average interest-earning assets reflects our
continued shift in asset mix toward more commercial bank-like products,
specifically franchise loans. The Retail Platform's average
interest-earning assets were significantly impacted from March of 1999
to March of 2000 by loan sales and securitizations throughout 1999 and
during the first quarter of 2000 as discussed elsewhere herein or
previously disclosed.
The following table illustrates interest-earning assets, including our
auto-related operating lease assets, by platform, as of the dates
indicated:
|
|
(Unaudited)
|
|
|
At
March 31,
2000
|
|
At
December 31,
1999
|
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$3,033,740 |
|
$3,658,735 |
Commercial
Platform |
|
2,520,283 |
|
2,219,536 |
|
|
|
|
|
|
|
Total |
|
$5,554,023 |
|
$5,878,271 |
|
|
|
|
|
|
|
The significant decrease in
the Retail Platform's interest-earning assets, including our
auto-related operating lease assets, at March 31, 2000, as compared
with December 31, 1999, was due primarily to the sale of $251 million
of single-family mortgage loans and the securitization and sale of $357
million of auto loans at the end of the first quarter of 2000. These
transactions were capital management driven and helped maintain our
regulatory "well-capitalized" status as of March 31,
2000.
Balance Sheet
Analysis
Our
total assets were $6.4 billion at March 31, 2000 as compared with $6.5
billion at December 31, 1999. The slight decrease in total assets
relates primarily to certain capital management-driven transactions we
executed towards the end of the first quarter of 2000 in order to help
maintain our regulatory well-capitalized status.
Specifically, we sold $251.4 million of single-family mortgage loans
and securitized and sold $356.6 million of auto loans during the first
quarter of 2000. These activities were partially offset by our loan and
lease orginations and our investment of $288.3 million in additional
securities during the quarter.
Securities
Our
securities activities are primarily conducted by Bay View Bank. Bay
View Bank has historically purchased securities to supplement our loan
production. The majority of the securities purchased are high-quality
mortgage-backed securities, including securities issued by GNMA, Fannie
Mae and Freddie Mac and senior tranches of private issue collateralized
mortgage obligations, or CMOs. In addition to these securities, we also
hold retained interests in loan and lease securitizations and hold
investment securities such as U.S. government agency notes and other
short-term securities.
The following table illustrates our securities portfolio as of the dates
indicated:
|
|
(Unaudited)
|
|
|
March 31,
2000
|
|
December
31, 1999
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
|
(Dollars in
thousands) |
Available-for-sale |
Federal
National Mortgage Association stock |
|
$ 579 |
|
$ 540 |
|
$ 579 |
|
$ 572 |
Asset-backed
securities |
|
5,421 |
|
5,421 |
|
5,393 |
|
5,393 |
Retained
interests in securitizations |
|
44,332 |
|
44,332 |
|
43,098 |
|
43,098 |
|
|
|
|
|
|
|
|
|
Total investment securities |
|
50,332 |
|
50,293 |
|
49,070 |
|
49,063 |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
Issued by GNMA |
|
9,493 |
|
9,377 |
|
9,795 |
|
9,639 |
Issued by Freddie Mac and Fannie Mae |
|
429 |
|
420 |
|
517 |
|
504 |
CMOs |
|
324 |
|
324 |
|
336 |
|
336 |
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
10,246 |
|
10,121 |
|
10,648 |
|
10,479 |
|
|
|
|
|
|
|
|
|
Total securities available-for-sale |
|
60,578 |
|
60,414 |
|
59,718 |
|
59,542 |
|
|
|
|
|
|
|
|
|
Held-to-maturity |
Federal Home
Loan Bank callable notes |
|
20,295 |
|
20,111 |
|
9,997 |
|
9,828 |
|
|
|
|
|
|
|
|
|
Total
investment securities |
|
20,295 |
|
20,111 |
|
9,997 |
|
9,828 |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
Issued by GNMA |
|
448,530 |
|
447,989 |
|
174,379 |
|
171,952 |
Issued by Freddie Mac and Fannie Mae |
|
286,779 |
|
278,242 |
|
297,640 |
|
289,385 |
Issued by other financial intermediaries |
|
17,605 |
|
17,774 |
|
20,633 |
|
20,745 |
CMOs |
|
148,055 |
|
138,555 |
|
151,582 |
|
143,502 |
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
900,969 |
|
882,560 |
|
644,234 |
|
625,584 |
|
|
|
|
|
|
|
|
|
Total securities held-to-maturity |
|
921,264 |
|
902,671 |
|
654,231 |
|
635,412 |
|
|
|
|
|
|
|
|
|
|
|
$981,842 |
|
$963,085 |
|
$713,949 |
|
$694,954 |
|
|
|
|
|
|
|
|
|
We
purchased $278 million of GNMA securities for our held-to maturity
portfolio during the first quarter of 2000 due to their favorable
regulatory capital risk-weighting. We also purchased $10.3 million of
Federal Home Loan Bank callable notes. In addition, securities
available-for-sale increased during the first quarter of 2000 due to
the retained interest generated from our March securitization and sale
of auto loans, partially offset by cash payments received and purchase
accounting adjustments related to FMAC. There were no sales of
investment securities during the first quarter of 2000.
Mortgage-backed securities pose risks not associated with fixed
maturity bonds, primarily related to the ability of the borrower to
prepay the underlying loan with or without penalty. This risk, known as
prepayment risk, may cause the mortgage-backed securities to remain
outstanding for a period of time different than that assumed at the
time of purchase. When interest rates decline, prepayments generally
tend to increase, causing the average expected remaining maturity of
the mortgage-backed securities to decline. Conversely, if interest
rates rise, prepayments tend to decrease, lengthening the average
expected remaining maturity of the mortgage-backed
securities.
The
following table illustrates our loan and lease portfolio as of the
dates indicated:
|
|
(Unaudited)
|
|
|
March 31,
2000
|
|
December 31,
1999
|
|
|
(Dollars in
thousands) |
Loans and
Leases Receivable: |
Retail: |
Single-family mortgage loans |
|
$ 639,488 |
|
|
$ 940,235 |
|
Home equity loans and lines of credit |
|
625,300 |
|
|
648,676 |
|
Auto loans(1) |
|
171,920 |
|
|
496,901 |
|
|
|
|
|
|
|
|
Total retail loans |
|
1,436,708 |
|
|
2,085,812 |
|
Commercial: |
Multi-family mortgage loans |
|
628,301 |
|
|
622,835 |
|
Commercial mortgage loans |
|
308,204 |
|
|
317,068 |
|
Franchise loans |
|
1,227,298 |
|
|
1,040,608 |
|
Asset-based loans, factoring loans and commercial
leases |
|
283,465 |
|
|
254,671 |
|
Business loans |
|
37,244 |
|
|
33,345 |
|
|
|
|
|
|
|
|
Total commercial loans and leases |
|
2,484,512 |
|
|
2,268,527 |
|
|
|
|
|
|
|
|
Gross loans
and leases |
|
3,921,220 |
|
|
4,354,339 |
|
Premiums and
discounts and deferred fees and costs, net |
|
43,677 |
|
|
59,315 |
|
Allowance for
losses on loans and leases |
|
(49,344 |
) |
|
(52,161 |
) |
|
|
|
|
|
|
|
Net loans and
leases |
|
$3,915,553 |
|
|
$4,361,493 |
|
|
|
|
|
|
|
|
(1)
|
Amounts
exclude auto-related operating lease assets reported separately from
loans and leases totaling $504.2 million at March 31, 2000 and $463.1
million at December 31, 1999.
|
During the first quarter of 2000, we sold $251.4 million of
single-family loans and securitized and sold $356.6 million of auto
loans. These capital management-driven transactions occurred toward the
end of the quarter and helped maintain our regulatory
well-capitalized status. Additionally, during the first
quarter we sold $22.1 million of commercial equipment
leases.
The
reduction of single-family loans also reduces our geographic
concentration risk and is consistent with our continuing efforts to
replace lower-yielding mortgage-based assets with higher-yielding
commercial bank-like assets.
Our strategy is to focus our loan and lease production efforts on
high-quality consumer and commercial loans and leases with higher
risk-adjusted yields relative to mortgage loans. In 1999, we
supplemented our originations with a significant amount of loan and
lease purchases. The franchise loans purchased in 1999 were originated
by FMAC. The following table illustrates our loan and lease production
for the periods indicated:
|
|
Three
Months Ended (Unaudited)
|
|
|
March 31,
2000
|
|
March 31,
1999
|
|
|
(Dollars in
thousands) |
Loan and Lease
Production: |
Originations: |
Home equity loans and lines of credit |
|
$ 16,129 |
|
$ 14,624 |
Auto loans and leases(1) |
|
133,077 |
|
162,671 |
Mortgage loans |
|
38,319 |
|
48,646 |
Franchise loans |
|
192,527 |
|
|
Bankers Mutual multi-family loans(2) |
|
130,774 |
|
|
Asset-based loans, factoring loans and commercial
leases |
|
38,179 |
|
43,176 |
Business loans |
|
14,845 |
|
7,542 |
|
|
|
|
|
Total originations |
|
563,850 |
|
276,659 |
|
|
|
|
|
Purchases: |
Home equity loans |
|
|
|
17,895 |
Auto loans |
|
2,836 |
|
12,156 |
Mortgage loans |
|
1,496 |
|
8,712 |
Franchise loans |
|
|
|
329,523 |
|
|
|
|
|
Total purchases |
|
4,332 |
|
368,286 |
|
|
|
|
|
Total loan and lease production |
|
$568,182 |
|
$644,945 |
|
|
|
|
|
(1)
|
Includes
auto-related operating lease assets totaling $62.5 million for the
first quarter of 2000 and $87.7 million for the first quarter of 1999
which are not included in our total loan and lease portfolio in
accordance with GAAP.
|
(2)
|
100% of
Bankers Mutual multi-family mortgage loans are originated and sold
through seller-servicer programs administered by Fannie Mae and
Freddie Mac.
|
Credit
Quality
We
define nonperforming assets as nonaccrual loans and leases, real estate
owned, defaulted mortgage-backed securities, and other repossessed
assets. We define nonaccrual loans and leases as loans and leases 90
days or more delinquent as to principal and interest payments (unless
the principal and interest are well secured and in the process of
collection) and loans and leases less than 90 days delinquent
designated as nonperforming when we determine that the full collection
of principal and/or interest is doubtful. Troubled debt restructurings
are defined as loans that have been modified (due to borrower financial
difficulties) to allow a stated interest rate and/or a monthly payment
rate lower than those prevailing in the market. We do not record
interest on nonaccrual loans and leases.
Overall credit quality has continued to remain strong as evidenced by the
low nonperforming assets and delinquencies presented below. The
following table illustrates our nonperforming assets and troubled debt
restructurings as of the dates indicated:
|
|
(Unaudited)
|
|
|
March 31,
2000
|
|
December 31,
1999
|
|
|
(Dollars in
thousands) |
Nonaccrual
loans and leases |
|
$25,744 |
|
$22,918 |
Real estate
owned |
|
544 |
|
2,467 |
Other
repossessed assets |
|
306 |
|
554 |
|
|
|
|
|
Nonperforming
assets |
|
26,594 |
|
25,939 |
Troubled debt
restructurings |
|
1,041 |
|
1,009 |
|
|
|
|
|
Total |
|
$27,635 |
|
$26,948 |
|
|
|
|
|
The
increase in nonaccrual loans and leases at March 31, 2000, as compared
with December 31, 1999, was primarily due to one specific asset-based
loan within the Commercial Platform.
The
following table illustrates, by platform, nonperforming assets and
nonperforming assets as a percentage of total assets, excluding loans
and leases held-for-sale:
|
|
Nonperforming Assets
as a Percentage of Consolidated Assets (Unaudited)
|
|
|
March 31,
2000
|
|
December
31, 1999
|
|
|
(Dollars in
thousands) |
Retail
Platform: |
Single-family mortgage |
|
$ 3,875 |
|
0.06 |
% |
|
$ 5,121 |
|
0.08 |
% |
Home equity |
|
2,888 |
|
0.05 |
|
|
2,958 |
|
0.04 |
|
Auto |
|
585 |
|
0.01 |
|
|
1,307 |
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
Total retail platform |
|
7,348 |
|
0.12 |
|
|
9,386 |
|
0.14 |
|
Commercial
Platform: |
Multi-family mortgage |
|
433 |
|
0.01 |
|
|
1,172 |
|
0.02 |
|
Commercial real estate |
|
2,050 |
|
0.03 |
|
|
2,623 |
|
0.04 |
|
Franchise |
|
9,703 |
|
0.16 |
|
|
10,119 |
|
0.16 |
|
Asset-based loans, factoring loans and
commercial leases |
|
7,060 |
|
0.11 |
|
|
1,639 |
|
0.02 |
|
Business loans |
|
|
|
|
|
|
1,000 |
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial platform |
|
19,246 |
|
0.31 |
|
|
16,553 |
|
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$26,594 |
|
0.43 |
% |
|
$25,939 |
|
0.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
The
following table illustrates, by platform, loans and leases delinquent
60 days or more as a percentage of gross loans and leases, excluding
loans and leases held-for-sale:
|
|
Loans and
Leases Delinquent 60 Days or More
as a Percentage of Gross Loans and Leases
(Unaudited)
|
|
|
March 31,
2000
|
|
December
31, 1999
|
|
|
(Dollars in
thousands) |
Retail
Platform |
|
$12,510 |
|
0.34 |
% |
|
$16,747 |
|
0.39 |
% |
Commercial
Platform |
|
15,158 |
|
0.41 |
|
|
11,668 |
|
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$27,668 |
|
0.75 |
% |
|
$28,415 |
|
0.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan and Lease Losses
Credit risk is defined as the possibility of sustaining a loss
because other parties to the financial instrument fail to perform in
accordance with the terms of the contract. While we follow underwriting
and credit monitoring procedures which we believe are appropriate in
both growing and managing the loan and lease portfolio, in the event of
nonperformance by these other parties, our potential exposure to credit
losses could significantly affect our consolidated financial position
and results of operations.
Lending money involves an inherent risk of nonpayment. Management
seeks to reduce such credit risk by administering lending policies and
underwriting procedures combined with its monitoring of the loan and
lease portfolio. The allowance for losses on loans and leases
represents managements estimate of probable inherent losses which
have occurred as of the date of the financial statements. The process
of determining the necessary levels of allowances for loan and lease
losses is subjective and requires considerable judgement. In accordance
with applicable guidelines, this process results in an allowance for
losses on loans and leases that consists of three components as
described below:
|
1. Reserves for loans and leases that have been
individually evaluated and identified as loans or leases which have
probable losses. These loans and leases
are generally larger-balance commercial or income producing real
estate loans or leases which are evaluated on an individual basis.
Reserves for these loans and leases are attributable to specific
weaknesses in these loans or leases evidenced by factors such as a
deterioration in the borrowers ability to meet its obligations,
a deterioration in the quantity or quality of the collateral securing
the loan or lease, payment delinquency, or other events of default
under the terms of the loan or lease agreement or promissory
note.
|
|
2. Reserves for groups of smaller-balance
homogenous loans and leases that are collectively evaluated for
impairment and for groups of performing larger-balance loans and
leases which currently exhibit no identifiable
weaknesses. The smaller-balance homogenous
loans and leases generally consist of single-family mortgage loans
and consumer loans, including auto loans, home equity loans and lines
of credit and unsecured personal loans. The larger-balance loans and
leases generally consist of commercial or income producing real
estate loans and leases. These loans and leases have specific
characteristics which indicate that it is probable that a loss has
been incurred in a group of loans or leases with those similar
characteristics. Reserves for these groups of loans and leases are
determined based on a combination of factors including historical
loss experience, asset concentrations, levels and trends of
classified assets, and loan and lease delinquencies. Reserves for
these groups of loans and leases also include an additional reserve
for certain products we have introduced more recently, such as high
loan-to-value home equity loans and franchise loans and leases, where
we do not have extensive historical data, other than industry
experience, upon which to base its reserve levels. This additional
reserve is intended to provide for those situations where our
experience may be different than industry experience.
|
|
3. Unallocated
Reserves. Management determines the
unallocated portion of the allowance for losses on loans and leases
based on factors that are not necessarily associated with a specific
credit, group of loans or leases or loan or lease category. These
factors include, but are not limited to, managements evaluation
of economic conditions in regions where we lend money, loan and lease
concentrations, lending policies or underwriting procedures, and
trends in delinquencies and nonperforming assets. The unallocated
portion of the allowance for losses on loans and leases reflects
managements efforts to ensure that the overall allowance
appropriately reflects the probable losses inherent in the loan and
lease portfolio.
|
The
allowance for losses on loans and leases at March 31, 2000 was $49.3
million as compared with $52.2 million at December 31, 1999. The
decrease in the allowance for losses on loans and leases was primarily
related to our loan sales during the first quarter of 2000.
The following table illustrates the allowance for losses on loans and
leases as a percentage of both nonperforming assets and gross loans and
leases, excluding loans and leases held-for-sale:
|
|
Allowance
for Losses on Loans and Leases as a
Percentage of Specified Assets (Unaudited)
|
|
|
March 31,
2000
|
|
December 31, 1999
|
|
|
Assets
|
|
Percent
|
|
Assets
|
|
Percent
|
|
|
(Dollars in
thousands) |
Nonperforming
assets |
|
$ 26,594 |
|
186 |
% |
|
$ 25,939 |
|
201 |
% |
Gross loans
and leases, excluding loans and leases held-
for-sale |
|
$3,681,789 |
|
1.34 |
% |
|
$4,288,092 |
|
1.22 |
% |
The
following table illustrates the changes in the allowance for losses on
loans and leases for the periods indicated:
|
|
(Unaudited)
|
|
|
Three Months
Ended
March 31,
2000
|
|
Three Months
Ended
March 31,
1999
|
|
Year
Ended
December 31,
1999
|
|
|
(Dollars in
thousands) |
Beginning
balance |
|
$52,161 |
|
|
$45,405 |
|
|
$ 45,405 |
|
Reserves
related to acquisitions |
|
|
|
|
|
|
|
8,256 |
|
Transfers of
loans to held-for-sale |
|
(4,149 |
) |
|
|
|
|
(2,656 |
) |
Charge-offs: |
Mortgage |
|
(64 |
) |
|
(394 |
) |
|
(827 |
) |
Home Equity |
|
(4,948 |
) |
|
(4,634 |
) |
|
(19,568 |
) |
Auto |
|
(1,456 |
) |
|
(2,270 |
) |
|
(7,674 |
) |
Asset-based loans, factoring loans and commercial
leases |
|
(1,030 |
) |
|
(104 |
) |
|
(3,176 |
) |
Franchise(1) |
|
(643 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,141) |
|
|
(7,402 |
) |
|
(31,245 |
) |
Recoveries: |
Mortgage |
|
18 |
|
|
144 |
|
|
607 |
|
Home Equity |
|
743 |
|
|
187 |
|
|
1,530 |
|
Auto |
|
403 |
|
|
502 |
|
|
1,722 |
|
Asset-based loans, factoring loans and commercial
leases |
|
103 |
|
|
|
|
|
231 |
|
Franchise(1) |
|
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,473 |
|
|
833 |
|
|
4,090 |
|
Net
charge-offs |
|
(6,668 |
) |
|
(6,569 |
) |
|
(27,155 |
) |
Provision for
losses on loans and leases |
|
8,000 |
|
|
5,311 |
|
|
28,311 |
|
|
|
|
|
|
|
|
|
|
|
Ending
balance |
|
$49,344 |
|
|
$44,147 |
|
|
$ 52,161 |
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs to average loans and leases (annualized) |
|
0.59 |
% |
|
0.62 |
% |
|
0.61 |
% |
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents
franchise amounts subsequent to the acquisition of FMAC on November
1, 1999.
|
The
decrease in the annualized percentage of net charge-offs to average
loans and leases for the first quarter of 2000, as compared with the
year ended December 31, 1999, was due primarily to an increase in
average loan and lease balances and slightly lower annualized net
charge-offs.
As a
primary part of our business, we generate deposits for the purpose of
funding loans, leases and securities. The following table illustrates
deposits as of the dates indicated:
|
|
(Unaudited)
|
|
|
March 31,
2000
|
|
December
31, 1999
|
|
|
Amount
|
|
% of
Total
Deposits
|
|
Amount
|
|
% of
Total
Deposits
|
|
|
(Dollars in
thousands) |
Transaction
accounts |
|
$1,728,979 |
|
46.6 |
% |
|
$1,703,123 |
|
45.7 |
% |
Retail
certificates of deposit |
|
1,638,283 |
|
44.1 |
|
|
1,637,127 |
|
43.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
deposits |
|
3,367,262 |
|
90.7 |
|
|
3,340,250 |
|
89.6 |
|
Brokered
certificates of deposit |
|
346,750 |
|
9.3 |
|
|
389,530 |
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$3,714,012 |
|
100.0 |
% |
|
$3,729,780 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Borrowings
In
addition to deposits, we utilize collateralized advances from the
Federal Home Loan Bank of San Francisco and other borrowings, such as
subordinated debt, capital securities, warehouse lines, and securities
sold under agreements to repurchase (also known as reverse repurchase
agreements), on a collateralized and noncollateralized basis, for
various purposes including the funding of loans, leases and securities
as well as to support the execution of our business
strategies.
The
following table illustrates outstanding borrowings as of the dates
indicated:
|
|
(Unaudited)
|
|
|
March 31,
2000
|
|
December
31, 1999
|
|
|
(Dollars in
thousands) |
Advances from
the Federal Home Loan Bank of San Francisco |
|
$1,241,800 |
|
$1,367,300 |
Securities
sold under agreements to repurchase |
|
171,536 |
|
17,883 |
Warehouse
lines |
|
326,919 |
|
397,538 |
Subordinated
Notes, net |
|
149,518 |
|
149,502 |
Other
borrowings |
|
2,513 |
|
3,294 |
Capital
Securities |
|
90,000 |
|
90,000 |
|
|
|
|
|
Total |
|
$1,982,286 |
|
$2,025,517 |
|
|
|
|
|
On
August 18, 1999, Bay View Bank issued $50 million of 10% Subordinated
Notes, which mature in August 2009. During 1999, two warehouse lines
with initial committed amounts totaling $600 million were secured. Both
lines have maturities of one year or less. One warehouse line of $500
million was established to provide financing for franchise loans and
the other of $100 million was established to fund Bankers Mutual
multi-family loan production.
The
lower borrowing level at March 31, 2000, as compared with December 31,
1999, was due primarily to a decrease in warehouse lines and the
paydown of Federal Home Loan Bank advances associated with the sale of
single-family mortgage loans and the securitization and sale of auto
loans during the first quarter of 2000, partially offset by an increase
in securities sold under agreements to repurchase. We anticipate that
the balances of our Federal Home Loan Bank advances will continue to
decline due to the decrease in eligible mortgage-based collateral
resulting from the continuing change-out of our balance sheet.
The
objective of our liquidity management program is to ensure that funds
are available in a timely manner to meet loan demand and
depositors needs, and to service other liabilities as they come
due, without causing an undue amount of cost or risk, and without
causing a disruption to normal operating conditions.
We
regularly assess the amount and likelihood of projected funding
requirements through a review of factors such as historical deposit
volatility and funding patterns, present and forecasted market and
economic conditions, and existing and planned business activities. Our
Asset and Liability Committee provides oversight to the liquidity
management process and recommends policy guidelines, subject to Board
of Directors approval, and courses of action to address our actual and
projected liquidity needs.
The
ability to attract a stable, low-cost base of deposits is a significant
source of liquidity. Other sources of liquidity available to us include
short-term borrowings, which consist of advances from the Federal Home
Loan Bank of San Francisco, reverse repurchase agreements, warehouse
lines and other short-term borrowing arrangements. Our liquidity
requirements can also be met through the use of our portfolio of liquid
assets. Liquid assets, as defined by us, include cash and cash
equivalents in excess of the minimum levels necessary to carry out
normal business operations, federal funds sold, commercial paper, and
other short-term investments.
To
assist you in analyzing our liquidity, you should review our
Consolidated Statements of Cash Flows at Item 1. Financial
Statements and Supplementary Data.
Capital
Resources
Management seeks to maintain adequate capital to support
anticipated asset growth and credit risks, and to ensure that Bay View
Capital Corporation and Bay View Bank are in compliance with all
regulatory capital guidelines. Stockholders equity totaled $629.2
million at March 31, 2000 as compared with $631.2 million at December
31, 1999. This decrease was largely due to dividends declared partially
offset by earnings for the first quarter of 2000. Tangible
stockholders equity, which excludes intangible assets, was $290.7
million at March 31, 2000 as compared with $302.2 million at December
31, 1999. This decrease was largely due to additional intangible assets
related to our acquisitions and dividends declared, partially offset by
our earnings for the first quarter of 2000 combined with the
amortization of intangible assets.
The
following table illustrates the reconciliation of our
stockholders equity to tangible stockholders equity as of
the dates indicated:
|
|
(Unaudited)
|
|
|
At
March 31,
2000
|
|
At
December 31,
1999
|
|
|
(Dollars in
thousands,
except per share amounts) |
Stockholders equity |
|
$629,181 |
|
|
$ 631,194 |
|
Intangible
assets |
|
(338,434 |
) |
|
(329,005 |
) |
|
|
|
|
|
|
|
Tangible
stockholders equity |
|
$290,747 |
|
|
$ 302,189 |
|
|
|
|
|
|
|
|
Book value per
share |
|
$ 19.32 |
|
|
$ 19.38 |
|
|
|
|
|
|
|
|
Tangible book
value per share |
|
$ 8.93 |
|
|
$
9.28 |
|
|
|
|
|
|
|
|
The following table illustrates the changes in our tangible
stockholders equity for the periods indicated:
|
|
(Unaudited)
|
|
|
Three Months
Ended
March 31,
2000
|
|
Year
Ended
December 31,
1999
|
|
|
(Dollars in
thousands) |
Beginning
tangible stockholders equity |
|
$302,189 |
|
|
$ 243,723 |
|
Net
income |
|
518 |
|
|
28,964 |
|
Equity issued
in connection with acquisitions |
|
|
|
|
237,022 |
|
Additional
intangible assets related to acquisitions accounted for under
the purchase method of
accounting |
|
(15,736 |
) |
|
(199,344 |
) |
Intangible
assets generated from branch acquisitions |
|
|
|
|
(6,154 |
) |
Amortization
of intangible assets |
|
6,307 |
|
|
13,687 |
|
Repurchase of
common stock |
|
|
|
|
(8,381 |
) |
Exercise of
stock options |
|
|
|
|
498 |
|
Cash dividends
declared |
|
(3,258 |
) |
|
(5,579 |
) |
Other |
|
727 |
|
|
(2,247 |
) |
|
|
|
|
|
|
|
Ending
tangible stockholders equity |
|
$290,747 |
|
|
$ 302,189 |
|
|
|
|
|
|
|
|
Intangible assets generated from our acquisitions accounted for
under the purchase method of accounting are deducted from
stockholders equity in the above calculation to arrive at
tangible stockholders equity. Conversely, the amortization of
intangible assets increases tangible stockholders equity as well
as Bay View Capital Corporations and Bay View Banks Tier 1
regulatory capital.
Bay
View Bank is subject to various regulatory capital guidelines
administered by the Office of the Comptroller of the Currency. Under
these capital guidelines, the minimum total risk-based capital ratio
and Tier 1 risk-based capital ratio requirements are 8.00% and 4.00%,
respectively, of risk-weighted assets and certain off-balance sheet
items. The minimum Tier 1 leverage ratio requirement is 4.00% of
quarterly average assets, as adjusted.
Additionally, the Federal Deposit Insurance Corporation
Improvement Act of 1991 defines five capital tiers: well-capitalized,
adequately-capitalized, undercapitalized, significantly
undercapitalized, and critically undercapitalized, depending upon the
capital level of the institution. Each federal banking agency,
including the Office of the Comptroller of the Currency, is required to
implement prompt corrective actions for undercapitalized
institutions that it regulates.
Bay
View Banks regulatory capital levels at March 31, 2000 exceeded
both the minimum requirements as well as the requirements necessary to
be considered well-capitalized as illustrated in the following
table:
|
|
(Unaudited)
|
|
|
Actual
|
|
Minimum
Requirement
|
|
Well-Capitalized
Requirement
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
(Dollars in
thousands) |
Tier 1
Leverage |
|
$367,803 |
|
6.40 |
% |
|
$229,878 |
|
4.00 |
% |
|
$287,348 |
|
5.00 |
% |
Tier 1
Risk-based |
|
$367,803 |
|
8.09 |
% |
|
$181,767 |
|
4.00 |
% |
|
$272,651 |
|
6.00 |
% |
Total
Risk-based |
|
$466,455 |
|
10.26 |
% |
|
$363,535 |
|
8.00 |
% |
|
$454,418 |
|
10.00 |
% |
Bay View Capital Corporations regulatory capital levels at March
31, 2000 exceeded both the Federal Reserve Boards minimum
requirements as well as the requirements necessary to be considered
well-capitalized by the Federal Reserve Board as illustrated in the
following table:
|
|
(Unaudited)
|
|
|
Actual
|
|
Minimum
Requirement
|
|
Well-Capitalized
Requirement
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
(Dollars in
thousands) |
Tier 1
Leverage |
|
$376,663 |
|
6.09 |
% |
|
$247,560 |
|
4.00 |
% |
|
|
|
|
|
Tier 1
Risk-based |
|
$376,663 |
|
7.11 |
% |
|
$211,895 |
|
4.00 |
% |
|
$317,842 |
|
6.00 |
% |
Total
Risk-based |
|
$575,525 |
|
10.86 |
% |
|
$423,790 |
|
8.00 |
% |
|
$529,737 |
|
10.00 |
% |
Share
Repurchase Program
In
August 1998, our Board of Directors authorized the repurchase of up to
$50 million in shares of our common stock. During 1999 we repurchased
460,000 shares of our common stock for $8.3 million at an average price
of $18.22 per share. We did not repurchase any shares of our common
stock during the first quarter of 2000. In November 1999, our treasury
shares were reissued in conjunction with the acquisition of FMAC. At
March 31, 2000, we had approximately $17.6 million in remaining
authorization available for future share repurchases.
Impact of New
Accounting Standards
In
June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, Accounting for Derivative
Instruments and Hedging Activities, which establishes accounting
and reporting standards for derivative instruments and for hedging
activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the statement of financial condition
and measure those instruments at fair value. The accounting for changes
in the fair value of derivatives depends on the intended use of the
derivative. We currently utilize interest rate derivatives to hedge
mismatches in the rate and maturity of loans, leases and securities and
their funding sources and to reduce interest rate risk on anticipated
transactions, including loan and lease securitizations and/or sales. To
the extent these interest rate derivatives qualify as a cash flow hedge
under Statement No. 133, the effective portion of the derivatives
gain or loss would be initially reported as a component of other
comprehensive income (outside of earnings) and subsequently
reclassified into earnings when the forecasted transaction affected
earnings. Statement No. 133, as amended by Statement of Financial
Accounting Standards No. 137, will be effective for the fiscal quarter
beginning January 1, 2001. At this time, we are in the process of
evaluating the impact of the adoption of Statement 133, and have not
determined the effect the standard will have on our consolidated
financial condition, results of operations and cash flows.
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
Asset and
Liability Management
The
objective of our asset and liability management activities is to
improve our earnings by adjusting the type and mix of assets and
liabilities to effectively address changing conditions and risks.
Through overall management of our balance sheet and by controlling
various risks, we seek to optimize our financial returns within safe
and sound parameters. Our operating strategies for attaining this
objective include managing net interest margin through appropriate
risk/return pricing of assets and liabilities and emphasizing growth in
retail deposits, as a percentage of interest-bearing liabilities, to
reduce our cost of funds. Our strategy includes originating and
purchasing quality assets with higher risk-adjusted yields and selling
assets with lower
risk-adjusted yields or repricing characteristics that do not meet our
objectives for managing interest rate risk. We also seek to improve
earnings through controlling noninterest expense, enhancing noninterest
income and utilizing improved information systems to facilitate our
analysis of the profitability of our business platforms. We utilize
derivative financial instruments to hedge mismatches in the rate and
maturity of our assets and their funding sources and to reduce interest
rate risk on anticipated transactions. Finally, we perform internal
analyses to measure, evaluate and monitor risk.
Interest Rate
Risk
A
key objective of asset and liability management is to manage interest
rate risk associated with changing asset and liability cash flows and
market interest rate movements. Interest rate risk occurs when interest
rate sensitive assets and liabilities do not reprice simultaneously and
in equal volumes. Our Asset and Liability Committee provides oversight
to our interest rate risk management process and recommends policy
guidelines regarding exposure to interest rates for approval by our
Board of Directors. Adherence to these policies is monitored on an
ongoing basis, and decisions related to the management of interest rate
exposure are made when appropriate in accordance with our policy
guidelines.
Financial institutions are subject to interest rate risk to the
degree that interest-bearing liabilities reprice or mature on a
different basis and at different times than interest-earning assets.
Our strategy has been to reduce the sensitivity of our earnings to
interest rate fluctuations by more closely matching the effective
maturities or repricing characteristics of our assets and liabilities.
Certain assets and liabilities, however, may react in different degrees
to changes in market interest rates. Further, interest rates on certain
types of assets and liabilities may fluctuate prior to changes in
market interest rates, while rates on other types may lag behind.
Additionally, certain assets, such as adjustable rate mortgages, have
features, including payment and rate caps, which restrict changes in
their interest rates. We consider the anticipated effects of these
factors when implementing our interest rate risk management
objectives.
|
Interest
Rate Exchange Agreements (Swaps)
|
We
use interest rate exchange agreements, or swaps, to hedge mismatches in
the rate and maturity of certain of our assets and their funding
sources. Interest rate swaps involve the exchange of fixed-rate and
variable-rate interest payment obligations without the exchange of the
underlying notional amounts. We were a party to interest rate swaps
with notional principal amounts of $256.5 million at both March 31,
2000 and December 31, 1999 which involve the receipt of floating
interest rates (based on the three-month London Interbank Offered Rate,
sometimes referred to as LIBOR) and payment of fixed interest rates on
the underlying notional amounts.
|
Treasury
Futures Contracts
|
We
periodically securitize and/or sell fixed- and variable-rate loans and
leases. To mitigate the risk of the effects of interest rate
fluctuations on the value of our fixed-rate loans classified as
held-for-sale, we will in certain cases hedge our interest rate risk
related to these assets by entering into United States Treasury futures
contracts. We had open positions with notional amounts of $178.8
million at March 31, 2000 and $32.5 million at December 31, 1999
related to the United States Treasury futures contracts used to hedge
fixed-rate franchise loans classified as held-for-sale.
Interest rate risk is the most significant market risk impacting
us; however, other types of market risk also affect us in the normal
course of our business activities. The impact on us resulting from
other market risks is deemed immaterial and no separate disclosure of
quantitative information related to such market risks is deemed
necessary. We do not maintain a portfolio of trading securities and do
not intend to engage in such activities in the foreseeable
future.
Interest Rate Sensitivity
Our
monitoring activities related to managing interest rate risk include
both interest rate sensitivity gap analysis and the use of
a simulation model. While traditional gap analysis provides a simple
picture of the interest rate risk embedded in the balance sheet, it
provides only a static view of interest rate sensitivity at a specific
point in time and does not measure the potential volatility in
forecasted results relating to changes in market interest rates over
time. Accordingly, we combine the use of gap analysis with the use of a
simulation model which provides a dynamic assessment of interest rate
sensitivity.
The
interest rate sensitivity gap is defined as the difference between the
amount of interest-earning assets anticipated to reprice within a
specific time period and the amount of interest-bearing liabilities
anticipated to reprice within that same time period. A gap is
considered positive when the amount of interest rate sensitive assets
repricing within a specific time period exceeds the amount of
interest-bearing liabilities repricing within that same time period.
Positive cumulative gaps suggest that earnings will increase when
interest rates rise. Negative cumulative gaps suggest that earnings
will increase when interest rates fall.
The
following table illustrates our combined asset and liability repricing
as of March 31, 2000:
|
|
Repricing
Period (Unaudited)
|
|
|
Under
One
Year
|
|
Between
One and
Three Years
|
|
Between
Three and
Five Years
|
|
Over
Five
Years
|
|
Total
|
|
|
(Dollars in
thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
investments |
|
$ 111,889 |
|
|
$
4,189 |
|
|
$
3,028 |
|
|
$ 54,762 |
|
|
$ 173,868 |
|
Mortgage-backed securities and loans and
leases(1) |
|
2,421,498 |
|
|
1,086,792 |
|
|
536,651 |
|
|
1,335,214 |
|
|
5,380,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest rate sensitive
assets |
|
$2,533,387 |
|
|
$1,090,981 |
|
|
$ 539,679 |
|
|
$1,389,976 |
|
|
$5,554,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
Transaction accounts |
|
$1,034,571 |
|
|
$ 480,418 |
|
|
$ 142,660 |
|
|
$ 71,330 |
|
|
$1,728,979 |
|
Retail certificates of deposit |
|
1,434,263 |
|
|
198,895 |
|
|
4,237 |
|
|
888 |
|
|
1,638,283 |
|
Brokered certificates of deposit |
|
346,750 |
|
|
|
|
|
|
|
|
|
|
|
346,750 |
|
Borrowings(2) |
|
1,145,317 |
|
|
164,908 |
|
|
300,340 |
|
|
371,721 |
|
|
1,982,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest rate sensitive
liabilities |
|
$3,960,901 |
|
|
$ 844,221 |
|
|
$ 447,237 |
|
|
$ 443,939 |
|
|
$5,696,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repricing
gap-positive (negative) before
impact of derivatives |
|
$(1,427,514 |
) |
|
$ 246,760 |
|
|
$ 92,442 |
|
|
$ 946,037 |
|
|
$ (142,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of
derivatives |
|
335,300 |
|
|
(54,000 |
) |
|
(25,000 |
) |
|
(77,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$(1,092,214 |
) |
|
$ 192,760 |
|
|
$ 67,442 |
|
|
$ 868,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
repricing gap-positive
(negative) |
|
$(1,092,214 |
) |
|
$(899,454 |
) |
|
$(832,012 |
) |
|
$ 36,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on
assumed annual prepayment and amortization rates, which approximate
our historical experience.
|
(2)
|
Includes
Capital Securities.
|
The simulation model discussed above also provides the Asset and
Liability Committee with the ability to simulate our net interest
income. In order to measure, at March 31, 2000, the sensitivity of our
forecasted net interest income to changing interest rates, both a
rising and falling interest rate scenario were projected and compared
to a base market interest rate forecast derived from the current
treasury yield curve. For the rising and falling interest rate
scenarios, the base market interest rate forecast was increased or
decreased, on an instantaneous and sustained basis, by 100 and 200
basis points. At March 31, 2000, our net interest income exposure
related to these hypothetical changes in market interest rates was
within our policy guidelines as illustrated in the following
table:
|
|
Increase/(Decrease) in Net Interest Income
(Unaudited)
|
|
|
-200
bp
|
|
-100
bp
|
|
+100 bp
|
|
+200
bp
|
|
|
(Dollars in
thousands) |
Projected
effect: |
Net interest
income without swaps |
|
$202,965 |
|
|
$190,237 |
|
|
$164,145 |
|
|
$149,067 |
|
Net interest
income with swaps |
|
$195,025 |
|
|
$185,971 |
|
|
$167,227 |
|
|
$155,824 |
|
Impact of
swaps |
|
$ (7,940 |
) |
|
$ (4,266 |
) |
|
$ 3,082 |
|
|
$ 6,757 |
|
% Increase
(decrease) from base net interest income, with
swaps |
|
10.15 |
% |
|
5.02 |
% |
|
(5.61 |
)% |
|
(12.08 |
)% |
Policy
guidelines |
|
(15.00 |
)% |
|
(10.00 |
)% |
|
(10.00 |
)% |
|
(15.00 |
)% |
The
computation of prospective effects of hypothetical interest rate
changes are based on numerous assumptions, including relative levels of
market interest rates, asset prepayments and deposit decay, and should
not be relied upon as indicative of actual results. Further, the
computations do not contemplate any actions we may undertake in
response to changes in interest rates. Actual amounts may differ from
those projections set forth above should market conditions vary from
the underlying assumptions used.
PART II. OTHER INFORMATION
Item
1. Legal Proceedings
None
Item
2. Changes in Securities
None
Item
3. Defaults Upon Senior
Securities
None
Item
4. Submission of Matters to a Vote of
Security Holders
None
Item
5. Other Information
None
Item
6. Exhibits and Reports on Form
8-K
|
a (i) Computation of Ratios of Earnings to Fixed
Charges (Exhibit 12)
|
|
a (ii) Financial Data Schedule (Exhibit
27)
|
|
b (i) The Registrant filed the following report on
Form 8-K dated February 15, 2000 during the three
|
|
months ended
March 31, 2000:
|
The
Board of Directors established April 27, 2000 as the date of the Annual
Meeting of Stockholders.
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
|
BAY
VIEW
CAPITAL
CORPORATION
|
DATE: May 12,
2000
|
Executive
Vice President and Chief Financial Officer (Principal Financial
Officer)
|
|
Senior Vice
President and Controller (Principal Accounting
Officer)
|