ACCUHEALTH INC
10-K, 1997-06-30
DRUG STORES AND PROPRIETARY STORES
Previous: JACKSON HEWITT INC, S-1, 1997-06-30
Next: HEALTH PAK INC, 10QSB/A, 1997-06-30




                             SECURITIES AND EXCHANGE
                                   COMMISSION
                             WASHINGTON, D.C. 20549

                              ---------------------

                                    FORM 10-K
(Mark One)

|X|  Annual report under Section 13 or 15(d) of the  Securities  Exchange Act of
     1934 (Fee required)

     For the fiscal year ended March 31, 1997

|_|  Transition report under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 (No fee required)

     For transition period from ___________________ to ____________________


                           Commission file No. 0-17292

                                ACCUHEALTH, INC.
                     (Exact name of registrant as specified)

                New York                               13-3176233
     (State or other jurisdiction           (I.R.S. Employer Identification No.)
   of incorporation or organization)

1575 Bronx River Avenue, Bronx, New York                  10460
(Address of principal executive offices)                (Zip Code)


        Registrant's telephone number, including area code (718) 518-9511

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_  No__

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |_|

     As of June 18, 1997, the aggregate market value of the Common Stock held by
non affiliates of the registrant was approximately $3,686,921.

     As of June 18,  1997,  there  were  1,787,598  shares of the  Common  Stock
outstanding.

              -----------------------------------------------------

                       DOCUMENTS INCORPORATED BY REFERENCE

Proxy  Statement for the Annual Meeting of  Stockholders to be held on September
26, 1997 in Part III of this Form 10-K.

================================================================================

<PAGE>


                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

(a)  General Development of Business

     Accuhealth,  Inc.,  together with its wholly-owned  subsidiaries,  provides
comprehensive  home health care  services,  including  administration  of a wide
array of infusion therapies,  sales of oral medications and sales and rentals of
durable medical equipment ("DME") and related supplies.

     The Company was  incorporated  in the State of New York on August 25, 1983.
Effective  August 20, 1990,  the present  name,  Accuhealth,  Inc.,  was adopted
pursuant to an amendment to the  Company's  Certificate  of  Incorporation.  The
Company's  principal offices are located at 1575 Bronx River Avenue,  Bronx, New
York  10460,  and its  telephone  number is (718)  518-9511.  Unless the context
otherwise requires,  references herein to the "Company" include Accuhealth, Inc.
and all of its wholly-owned subsidiaries.

     On March 14, 1997, the Company entered into a merger agreement  whereby the
Company agreed to acquire  ProHealthCare  Infusion Services,  Inc. ("PHCIS") for
300,000 shares of Company Common Stock. PHCIS, based in Springfield, New Jersey,
specializes  in caring for complex  HIV/AIDS  patients and those  suffering from
cancer.  PHCIS  also has a strong  disease  management  capability  in  treating
patients suffering from congestive heart failure and cardiomyopathy.

(b)  Narrative Description of Business

Products and Services

     Home infusion therapy is the at-home  administration of nutrients,  fluids,
antibiotics and other drugs to patients.  The service consists of preparation of
prescription and non-prescription drugs by the Company's registered pharmacists,
delivery  of IV  solutions  to the  patient's  home,  supply  of pumps and other
apparatus to administer the drugs and the provision of certain  related  nursing
care. In addition,  the Company trains  patients in the self  administration  of
infusion  therapies and in many cases will also train another family member. The
Company  offers a wide array of infusion  services for  patients  ranging in age
from prenatal to geriatric.

     Home  care  results  in  significant   cost  savings  over   hospital-based
treatments,  enables  patients to undergo their treatments in a more comfortable
and  familiar  environment  and can be  continued  over  long  periods  of time.
Infusion therapies include the in-home administration of nutrients,  antibiotics
and other medications to patients  intravenously  (into a vein),  subcutaneously
(under  the  skin),  intramuscularly  (into  the  muscle),  through  respiratory
inhalation (into the lungs),  intrathecally or epidurally (via spinal routes) or
through feeding tubes. The principal  infusion therapies provided by the Company
are as follows:



<PAGE>



     Antibiotic Therapy.  Antibiotic therapy is the infusion of antibiotic drugs
into the patient's  bloodstream,  generally  through a catheter  inserted into a
vein in the  patient's  arm.  It is used to treat a variety  of  infections  and
diseases  including  osteomyelitis  (bone  infection),  lyme disease,  bacterial
endocarditis  (infection  of the lining  around the  heart),  septicemia  (blood
poisoning), wound infections and infections of the kidneys and urinary tract. In
addition,  patients with suppressed immune systems, including cancer patients on
chemotherapy and patients with AIDS, may require antibiotic therapies.

     Parenteral  Nutrition.  Total parenteral  nutrition,  or TPN,  involves the
intravenous  delivery of life sustaining  nutrients to patients unable to ingest
or absorb  nutrients due to a disorder of the  gastrointestinal  tract.  Certain
conditions  that  require  TPN include  intestinal  obstruction,  cancer,  AIDS,
inflammatory bowel disease, short bowel syndrome and many other gastrointestinal
disorders. TPN is administered through a catheter, which is surgically implanted
in a major blood vessel during hospitalization,  to permit required nutrients to
be fed directly  into the  patient's  blood  stream.  Many TPN patients  require
indefinite or permanent  treatment  because the illnesses from which they suffer
are recurring in nature.

     Enteral Nutrition Therapy.  Enteral nutrition therapy administers nutrients
to patients who cannot eat as a result of an obstruction to the digestive  tract
or  because  they  are  otherwise  unable  to feed  themselves  orally.  Enteral
nutrition is administered by direct infusion of nutrients through a feeding tube
into the portion of the patient's digestive tract that remains functional.

     Pain Management  Therapy.  Pain management therapy is the administration of
analgesic drugs to terminally or chronically  ill patients  suffering from acute
or chronic pain. Generally,  this therapy is administered under physician orders
in a way that  permits  the  patient to  regulate  the  intravenous  infusion of
analgesic drugs in proportion to the severity of the pain experienced.

     Chemotherapy.   Chemotherapy  is  the   administration   of  antineoplastic
pharmaceuticals to patients  suffering from various types of cancer.  Continuous
infusion chemotherapy is the administration of chemotherapeutic agents through a
catheter  inserted  into a  patient's  vein or a  catheter  which is  surgically
implanted in a major blood vessel.

     Intra-Dialytic Parenteral Nutrition ("IDPN"). IDPN is the provision of life
sustaining  nutrients to patients  suffering from end stage renal disease during
their dialysis treatment.

     Other  Therapies.   Other  therapies  provided  by  the  Company  currently
represent a small  percentage of its business.  These  therapies are  dobutamine
therapy,  blood  components,  IV gamma globulin,  hydration  therapy,  tocolytic
therapy and aerosol pentamidine.

     The Company also sells oral  medications to certain of its home health care
patients,  and it sells and rents,  with options to  purchase,  a broad range of
durable  medical   equipment   ("DME")  and  supplies  such  as  hospital  beds,
wheelchairs, walkers, canes, electronic monitoring equipment, surgical supplies,
ostomy and incontinence products, oxygen (ventilators,  concentrators and liquid
tanks) and other miscellaneous  products and services.  The Company both employs
and contracts

                                        2

<PAGE>



with registered  respiratory  therapists who instruct patients in the proper use
and maintenance of oxygen equipment.

     The Company has contracts  with three  hospices in New York City to provide
DME,  on a  non-exclusive  basis  to  patients  upon  their  discharge  from the
hospices.  The Company also has  contracts  to provide  DME, on a  non-exclusive
basis,  to patients of seven nursing  services whose trained  personnel  provide
out-patient care. In addition, the Company's name appears on "approved provider"
lists given to patients upon their discharge from  approximately 30 hospitals in
the New York metropolitan area.

     The  Company  also  provides   comprehensive  pharmacy  services  to  large
institutional   pharmacy  clients   including   sub-acute  and  long  term  care
facilities.  These  engagements  typically  involve the  Company's  managing and
operating the pharmacy  under  contract with the  institution  and providing the
drugs, medications, biologicals and supplies the patients require.

     Home Nursing.  The Company  provides a wide variety of nursing  services to
individuals with acute illnesses, long term chronic health conditions, permanent
disabilities,  terminal illnesses or post-surgical  needs. This care is normally
provided in conjunction with a variety of infusion  therapies and specialty care
regimens to patients in the home.  The nurses also  instruct  patients and their
families  in  the   self-administration   of  certain  infusion   therapies  and
procedures,  such as wound care and infection control,  emergency procedures and
the proper handling and usage of medications, medical supplies and equipment.

Sales and Marketing

     The Company  promotes its infusion  therapy and durable  medical  equipment
products  and services via contacts  with  physicians  whose  patients use these
services,  hospital discharge  planners,  social workers and hospital nurses who
work with patients requiring these services. The Company also works closely with
nursing  services and agencies  that provide home care to patients.  The Company
also  markets  its  products  and  services  to  insurance   companies,   Health
Maintenance   Organizations   (H.M.O.'s),   Preferred  Provider   Organizations
(P.P.O.'s)  and case  management  companies.  Marketing  efforts  emphasize  the
quality of the Company's services, cost containment and technological excellence
offered by the Company. In addition,  the Company participates in clinics run by
New York City hospitals.

     Because the Company can provide  oral  medications  to its home health care
customers,  the  Company  promotes  itself  as a "one stop  shop"  for  infusion
therapy,  durable  medical  equipment and  pharmaceuticals.  The Company  stocks
pharmaceuticals not widely used P by the general population to meet the needs of
critically  ill patients,  including  drugs used to treat AIDS and  AIDS-related
diseases.

     The Company has made special efforts to meet the needs of persons afflicted
with AIDS. The Company has a contract with a nursing  service  program to supply
DME for  persons  suffering  from  AIDS and  provides  special  instructions  to
employees who visit the homes of persons afflicted


                                        3

<PAGE>



with AIDS and other communicable  diseases.  The Company also markets to certain
free-standing  AIDS-specific  rehabilitation centers and hospitals.  The Company
currently  provides  products  and  services to patients in two such  facilities
(Rivington House and Phoenix House in Manhattan).

Reimbursement from Third-Party Payors

     The Company accepts  assignment of Medicare claims,  as well as claims with
respect to other  third-party  payors,  on behalf of its  patients  whenever the
reimbursement   coverage  is  adequate  to  ensure   payment  of  the  patient's
obligations.  The Company  processes its customers'  claims,  accepts payment at
prevailing  and  allowable  rates and assumes the risks of delay for  improperly
billed  services  or  non-payment  for  services  which  are  determined  by the
third-party payor as being medically  unnecessary.  Although no assurance can be
given that a significant number of future requests for reimbursement will not be
denied, the Company's  policies,  procedures and prices are intended to minimize
this risk.

     The Company works closely with the patients it serves to properly  document
and file claims for timely and direct  reimbursement from third party payors and
governmental agencies.  Generally, the Company contacts third-party payors prior
to the commencement of services or delivery of product in order to determine the
patient's  coverage and the  percentage of costs that the payor will  reimburse.
The Company's reimbursement specialists carefully review such issues as lifetime
limits,  pre-existing  condition  clauses,  the  availability  of special  state
programs  and  other  reimbursement-related   issues.  The  Company  will  often
negotiate with the third-party payor on the patient's behalf to help ensure that
coverage is available.  In addition, the Company typically obtains an assignment
of  benefits  from the patient  that  enables the Company to file claims for its
services with the third-party  payors. As a result,  third-party  payors pay the
Company directly for the reimbursable amounts of its charges. Once reimbursement
processing  for a patient has been  established by a third-party  payor,  claims
processing  and  reimbursement  tend to become  routine,  subject  to  continued
patient eligibility and other coverage limitations.

     Like other health care companies,  the Company's revenues and profitability
are  adversely  affected  by the  continuing  efforts of  third-party  payors to
contain  or reduce the costs of health  care by  lowering  reimbursement  rates,
increasing case management review of bills for services and negotiating  reduced
contract  pricing.   Home  health  care,  which  is  generally  less  costly  to
third-party  payors than  hospital-based  care,  has  benefitted  from such cost
containment  objective.  However, as expenditures in the home health care market
continue to grow, initiatives aimed at reducing costs of health care delivery at
non-hospital sites are increasing.

Competition

     The home  infusion  therapy  market is highly  competitive  and the Company
anticipates  that  competition  will  intensify.  There  are  many  small  local
providers,  some of whom do not offer the variety of  therapies  provided by the
Company.  There are also several large regional or national companies that offer
more therapies than the Company.  The primary competitive factors are quality of
care, including responsiveness of service and quality of professional personnel;
ability to establish


                                        4

<PAGE>



and  maintain  relationships  with  referring  physicians,   hospitals,   health
maintenance  organizations,  clinics and nursing services;  price and breadth of
infusion therapies offered;  general reputation with physicians,  other referral
sources and potential patients and the ability to function as a "one stop shop."

     The DME  business  is also very  competitive.  The  Company  competes  with
national,  regional and local specialty  suppliers of medical  equipment,  chain
drugstores and local independent drugstores.  Competitive factors in DME markets
generally track those stated above.

     Many of the Company's  competitors have greater name  recognition,  broader
geographic   markets  and  substantially   greater   marketing,   financial  and
administrative  resources  than the  Company.  Some of the larger  existing  and
future competitors can be expected to expand the varieties of therapies offered.

JCAHO Accreditation

     The Company is  accredited  by the Joint  Commission  on  Accreditation  of
Healthcare  Organizations  ("JCAHO").   Accreditation  by  JCAHO  has  become  a
prerequisite  for contracts from many hospices and hospitals,  certified  health
agencies ("CHHA's"), insurance companies, HMO's and PPO's.

Insurance

     Physicians,  hospitals and other participants in the health care market are
routinely subject to lawsuits alleging malpractice, product liability or related
legal  theories,  many of which  involve  large claims and  significant  defense
costs. The Company has in force general liability insurance with coverage limits
of  $1,000,000  per incident  and  $2,000,000  in the  aggregate  annually,  and
professional   liability  insurance  on  each  of  its  pharmacy  employees  and
professionals  with coverage limits of $1,000,000 per claim and in the aggregate
annually.  The Company has not experienced  difficulty in obtaining insurance in
the past,  and  management  believes  that the Company's  insurance  coverage is
reasonable given its claims history.

Customers

     During  the years  ended  March 31,  1997 and 1996,  services  provided  to
Rivington  House  accounted for 19% and 16%, respectively,  of the Company's net
sales for that year. No single customer accounted for more than 10% of net sales
in Fiscal 1995.

Suppliers

     The Company  does not depend  upon a limited  number of  suppliers  for the
conduct of its  continuing  business and generally has second sources for all of
the materials and products used in its business.  The Company  purchases  drugs,
solutions, medical equipment and other materials and leases certain equipment in
connection with the Company's business from many suppliers and


                                        5

<PAGE>



distributors.  The Company is not currently experiencing and does not anticipate
that it will  experience in the future any material  difficulty in purchasing or
leasing the required products, supplies and equipment used in its business.

     In the event  that  existing  suppliers  or  distributors  are unable to or
should  fail  to  deliver  products,  supplies  and  equipment  to the  Company,
management  believes that alternate sources are available to adequately meet its
needs at comparable prices.

Government Regulation

     The New York State Board of  Pharmacy  (the "State  Board")  regulates  the
Company's  pharmacists  by requiring each  pharmacist to be registered  with the
State Board. Each of the Company's pharmacy departments and its infusion therapy
center is licensed  and  regulated  by the State  Board as a  pharmacy,  and the
Company's  warehouse is  similarly  licensed  and  regulated as a wholesaler  of
prescription drugs. Each of the Company's pharmacy  departments and its infusion
therapy center is also registered with the United States Drug Enforcement Agency
as a supplier  of  controlled  substances.  Any  failure  to obtain or  maintain
required  licenses  or  registrations  could  prevent  or  limit  the  Company's
operation of one or more pharmacy  departments,  its infusion  therapy center or
its warehouse of prescription drugs.

     The Company is also  licensed  by the State of New York to lease,  sell and
sterilize  bedding and by the City of New York as a provider of products for the
disabled and as a dealer in used equipment. The failure to maintain any required
license could materially  adversely affect the Company by preventing or limiting
the continuation of some of the Company's home medical equipment operations.

     JCAHO has established  written standards for home care services,  including
standards for services provided by home infusion therapy companies.  Many payors
use this  criteria in order to select only the highest  quality  providers.  The
Company's  facility  presently  complies  with  JCAHO's  standards  and has been
accredited since February 1990. In addition,  the Company  received  approval in
1991 from the New York State Department of Health to provide nursing services in
New York State.

Concentrations of Credit Risk

     Concentrations  of credit risk with  respect to trade  accounts  receivable
include  amounts due from third party payors,  primarily  governmental  agencies
(Medicare  and  Medicaid).  At March  31,  1997,  gross  Medicare  and  Medicaid
receivables aggregated $2,415,732.

Employees

     As at March 31,  1997,  the Company  employed 99 persons,  of which 94 were
full-time  employees  and 5 were  part-time  employees.  The supply of qualified
staff  is  adequate  and  retainable  in the New York  City  area.  The  Company
considers its relations with its employees to be


                                        6

<PAGE>



satisfactory.  The Company's  employees are not  represented by a labor union or
other labor organization.

Disclosure Regarding Forward Looking Statements

     The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor" for forward looking statements. Certain information in Items 1, 2, 3, 6,
7, and 8 of this Form 10-K include information that is forward looking,  such as
the  Company's  opportunities  to increase  sales  through,  among other things,
increasing its number of patients,  its anticipated liquidity and the results of
legal  proceedings.  The matters referred to in forward looking statements could
be affected by the risks and uncertainties  involved in the Company's  business.
These  risks and  uncertainties  include,  but are not limited to, the effect of
economic and market  conditions,  the impact of the cost containment  efforts of
third-party  payors and the  Company's  ability to obtain and maintain  required
licenses,  as well as certain  other  risks  described  above in this Item under
"Competition"  and  "Government  Regulation,"  and  below  in  Item 3 in  "Legal
Proceedings" and in Item 7 in "Management's Discussion and Analysis of Financial
Condition  and  Results of  Operations."  Subsequent  written  and oral  forward
looking  statements  attributable to the Company or persons acting on its behalf
are expressly  qualified in their entirety by the cautionary  statements in this
paragraph and elsewhere in this Form 10-K.

ITEM 2. PROPERTIES

     The  Company's  offices,  pharmacy  and  warehouse  are located in a 31,000
square-foot  building (the "Facility") in the Bronx. The Company is lessee under
a  ten-year  capital  lease  dated as of April 1,  1989  with the New York  City
Industrial  Development Agency (the "IDA"), the lessor (the "Lease  Agreement").
The IDA acquired the property in April 1989 by issuing an Industrial Development
Bond (the "Bond").

     At the end of the term of the capital lease,  the Company,  upon payment in
full of the  outstanding  principal  and interest on the Bond,  may purchase the
Facility  for one  dollar  plus any fees and  expenses  in  connection  with the
redemption of the Bond. The Company also has the option to purchase the Facility
at any time during the term of the lease for the amount  necessary to redeem the
outstanding  Bond in  accordance  with  the  Indenture,  plus  all  expenses  of
redemption and one dollar.

     The Company  believes the Facility is in good  condition and is adequate to
meet its needs in Fiscal 1998.

ITEM 3. LEGAL PROCEEDINGS

     The Company is not a party to any material pending legal  proceedings other
than as  described  below.  See also Note 7 of Notes to  Consolidated  Financial
Statements.

     In June 1995, a former employee  commenced an action in Supreme Court,  New
York County,  New York against the Company and certain of its former and current
officers, directors and


                                        7

<PAGE>



shareholders.   The  action  alleges  that  the  Company  breached   plaintiff's
employment  agreement by withholding at least $750,000 in commissions  allegedly
owed to him. In addition to the breach of  contract  claim,  plaintiff  asserted
claims for violation of the Racketeering  Influence and Corruption Act ("RICO"),
violations of New York's Labor Law (stemming  from the Company's  alleged breach
of contract)  and fraud.  In or about  September  1995,  the  defendants  made a
pre-Answer motion to dismiss the RICO, fraud and conspiracy  claims. On June 18,
1996 the Court granted  defendants' motion effectively  dismissing the Complaint
as to the Company's current and former officers,  directors and shareholders and
leaving  plaintiff's  claim for breach of contract  and  violation of New York's
Labor Law solely against the Company. The Company has now served an Answer and a
Document Request. The plaintiff has not proceeded with discovery and the case is
currently dormant. The Company intends to deny the principal  allegations in the
Complaint and to defend this action  vigorously.  Management  believes that this
action will not have any  material  adverse  impact on the  Company's  financial
position, results of operations or cash flows.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     None.

                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market

     The Company's  common stock,  par value $.01 per share (the "Common Stock")
trades on the over-the-counter Bulletin Board under the symbol AHLT.U.

     The following table sets forth, for the periods indicated, the high and low
closing bid prices for the Common  Stock as reported by the NASDAQ  Stock Market
Trading and Market Services Department.  Such over-the-counter market quotations
reflect inter-dealer prices, without retail mark-up, mark-down or commission and
do not necessarily represent actual transactions.

                                         Fiscal 1997              Fiscal 1996
                                    --------------------       -----------------
                                    High          Low          High        Low
                                    ----          ---          ----        ---
Quarter ended June 30               2            1             3-3/8       2-3/4
Quarter ended September 30          2            1-1/8         3           1-3/4
Quarter ended December 31           1-3/8        1-1/2         1-3/4       1
Quarter ended March 31              3-1/16       1-11/16       1-1/8       1
                                             
     The  Company's 6%  Redeemable  Cumulative  Convertible  Preferred  Stock is
subject to significant  restrictions  on sale and does not have a public trading
market.


                                        8

<PAGE>


Number of Shareholders

     Management has been advised by the Company's transfer agent that there were
56 holders of record of the Common Stock as of June 15, 1997. Since most holders
of the Company's  stock have placed their shares in street name,  this figure is
much lower than the actual number of beneficial  holders of common stock,  which
is estimated to be approximately 300 stockholders.

Dividends

     To date,  the Company has not paid any cash  dividends on the Common Stock.
The payment of dividends,  if any, in the future is within the discretion of the
Board of  Directors  and will depend upon the  Company's  earnings,  its capital
requirements and financial condition and other relevant factors.  The Board does
not intend to declare  any  dividends  on the  Common  Stock in the  foreseeable
future,  but  instead  intends to retain all  earnings,  if any,  for use in the
Company's business operations.

     The Company is obligated  to pay annual  dividends of $.12 per share on its
1,350,000 outstanding shares of 6% Redeemable  Cumulative  Convertible Preferred
Stock.  Such dividends accrue daily, are payable each June 1 and December 1 and,
at the election of the Company,  may be paid in shares of Common Stock valued in
accordance  with  the  terms  of  such  stock.  Dividends  on the  Company's  6%
Redeemable Cumulative  Convertible Preferred Stock are payable in preference and
priority to any payment of any dividends on the Common Stock.

     The Company satisfied its liability payable at June 1, 1996 and at December
1, 1996 by the  issuance of 52,856 and 104,509  shares of the  Company's  Common
Stock issued July 8, 1996 and April 11, 1997, respectively.

     The Company satisfied its liability payable at June 1, 1995 and at December
1, 1995 by the  issuance  of 25,440 and 54,793  shares of the  Company's  Common
Stock issued September 28, 1995 and May 7, 1996, respectively.

ITEM 6. SELECTED FINANCIAL DATA

     The  following   selected   financial  data  have  been  derived  from  the
consolidated  financial statements of Accuhealth,  Inc. and its subsidiaries for
the years ended March 31, 1997, 1996, 1995 and 1994, which have been audited and
reported upon by Ernst & Young LLP, and should be read in conjunction with "Item
7.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations"  and the  consolidated  financial  statements  and the notes thereto
included  elsewhere in this Form 10-K.  The Company has not declared or paid any
cash dividends on the Common Stock.


                                        9

<PAGE>



Statement of Operations Data:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                Fiscal Year
                                                                            1997           1996            1995            1994
                                                                       ------------    ------------    ------------    ------------
<S>                                                                    <C>             <C>             <C>             <C>         
Net sales                                                              $ 16,369,376    $ 15,112,071    $ 15,468,402    $ 15,380,043
Gross profit                                                              6,770,120       6,931,649       7,211,622       6,920,977
Selling, general and administrative expenses                              6,146,783       7,104,529       6,913,959       7,599,214
Interest expense                                                            496,606         605,452         635,848         270,833
Recovery (expenses) related to pre-investigation
  management off book cash practices                                             --              --         525,820        (454,065)
Debt surrendered in settlement of claims                                         --              --         488,500              --
Income (loss) from continuing operations before income taxes                126,731        (778,332)        676,135      (1,403,135)
Income (loss) from continuing operations                                    126,731        (778,332)        676,135      (1,358,651)
Discontinued operations                                                          --              --        (278,733)     (1,187,055)
Income (loss) before extraordinary item                                     126,731        (778,332)        397,402      (2,545,706)
Extraordinary gain on debt surrendered in settlement of claims                   --              --          60,000              --
Net (loss) income                                                           126,731        (778,332)        457,402      (2,545,706)
Net (loss) income applicable to common stockholders                         (35,269)       (982,168)        350,555      (2,545,706)

Net loss (income) per common share:
Primary:
     Loss (income) from continuing operations                                  (.03)           (.77)            .39            (.87)
     Income (loss) before extraordinary item                                   (.03)           (.77)            .20           (1.64)
     Extraordinary item                                                          --              --             .04              --
     Net (loss) income per share                                               (.03)           (.77)            .24           (1.64)
Fully Diluted:
     Income (loss) from continuing operations:                                 (.03)           (.77)            .36            (.87)
     Income (loss) before extraordinary item                                   (.03)           (.77)            .20           (1.64)
            Extraordinary item                                                   --              --             .04              --
     Net (loss) income per share                                               (.03)           (.77)            .24           (1.64)
Weighted average number of shares of common  stock
     and equivalents outstanding
     Primary                                                              1,400,423       1,273.274       1,472,854       1,550,000
     Fully diluted                                                        1,400,423       1,273,274       1,893,991       1,550,000
</TABLE>

<TABLE>
<CAPTION>
Balance Sheet Data
                                                                                       March 31,

                                                       1997             1996             1995              1994              1993
                                                   -----------      -----------      -----------       -----------       -----------
<S>                                                <C>              <C>              <C>               <C>               <C>        
Total assets                                       $ 8,500,165      $ 7,650,957      $ 7,294,898       $ 7,823,526       $13,018,469
Long-term liabilities                                  974,543          488,352          694,628         1,586,394         1,684,351
Total liabilities                                    7,078,786        6,356,309        5,277,090         8,242,117        10,917,730
Preferred stock                                             --               --        2,710,164                --                --
Stockholders' equity (deficiency)                    1,421,379        1,294,648         (692,356)         (418,591)        2,100,739
</TABLE>


                                       10

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     This  Management's  Discussion  and Analysis  should be read in conjunction
with the  consolidated  financial  statements  of the Company and related  notes
included elsewhere in this Form 10-K.

Results of Operations

Fiscal Year Ended March 31, 1997 as Compared to Fiscal Year Ended March 31, 1996

     Net sales for Fiscal 1997 increased approximately $1,257,000 to $16,369,000
from the $15,112,000  reported in Fiscal 1996. The increase was the result of an
increase of approximately  $2,143,000 and $81,000 in the Company's institutional
pharmacy business and oral medication revenues,  respectively,  offset partially
by decreases in the Company's  infusion  services and durable medical  equipment
revenues of $853,000 and $114,000, respectively.

     The revenues  from infusion  services  were lower than the previous  fiscal
year services  partially as a result of the Company's  marketing shift away from
treating a small number of high revenue  patients,  primarily  HIV/AIDS Medicaid
patients, to increased numbers of lower revenue patients referred to the Company
via insurance  companies and HMO's.  The strategy  derives from two trends:  the
HIV/AIDS   population   stabilizing  and  the  downward   pressure  on  Medicaid
reimbursements for infusion therapy services.

     Gross  profits for Fiscal  1997 were  approximately  $6.8  million and were
41.4% of total net sales as compared to approximately  $6.9 million or 45.9% for
Fiscal 1996.  The  decrease in gross  profits  reflects an overall  shift in the
Company's mix of business,  including expanded  institutional  pharmacy business
which carries lower margins.

     Selling,  general and  administrative  expenses ("SG&A") were approximately
$6.1  million or 37.6% of net sales for Fiscal 1997 as compared to $7.1  million
or 47.0% for Fiscal 1996. The decrease was  principally the result of reductions
in professional fees ($283,000),  marketing costs  ($190,000),  certain clinical
and  administrative   salaries   ($159,000),   and  other  administrative  costs
($368,000).

     Interest  expense in Fiscal  1997 was  $496,606  as compared to $605,452 in
fiscal 1996.

Fiscal Year Ended March 31, 1996 as Compared to Fiscal Year Ended March 31, 1995

     Net sales for Fiscal 1996 decreased  approximately  $356,000 to $15,112,000
from the  $15,468,000  reported in Fiscal 1995. The decrease was the result of a
reduction of  approximately  $2,544,000  and $321,000 in the Company's  revenues
from infusion services and oral medications,  respectively,  offset partially by
an increase in the Company's institutional pharmacy revenues of $2,423,000.

                                       11

<PAGE>



     The revenues from infusion  services and oral  medications  were lower than
the  previous  fiscal  year  services  partially  as a result  of the  Company's
marketing  shift away from  treating a small  number of high  revenue  patients,
primarily  HIV/AIDS  Medicaid  patients,  to increased  numbers of lower revenue
patients referred to the Company via insurance companies and HMO's. The strategy
derives from two trends:  the HIV/AIDS  population  stabilizing and the downward
pressure on Medicaid  reimbursements for infusion therapy services. In addition,
the Company lost a physician  referral  source  approximating  $1 million in net
sales.

     Gross  profits for Fiscal  1996 were  approximately  $6.9  million and were
45.9% of total net sales as compared to approximately  $7.2 million or 46.6% for
Fiscal 1995.  The  decrease in gross  profits  reflects an overall  shift in the
Company's mix of business,  including expanded  institutional  pharmacy business
which carries lower margins.

     Selling,  general and  administrative  expenses ("SG&A") were approximately
$7.1  million or 47.0% of net sales for Fiscal 1996 as compared to $6.9  million
or 44.7% for Fiscal 1995. The increase was primarily attributable to higher than
expected  legal fees and  marketing  costs and a  reduction  of  $387,000 in its
reserves  for  contingencies  in Fiscal  1995.  Legal  fees  were  approximately
$114,000  higher  than in the prior  period as a result of  certain  litigation,
which has now been either settled or closed.  Non-recurring marketing costs were
approximately  $117,000  higher  than  the  prior  period  due to the  Company's
attempts to increase the number of patients it serves.

     Actions taken in the second half of Fiscal 1996, principally a reduction in
compensation  costs,  were  directed to  bringing  the  Company's  level of SG&A
expenses into line with revenues.  As a result of these efforts,  fourth quarter
SG&A expenses were $1,587,000 compared to an average of $1,839,000 for the three
quarters ended December 31, 1995.

     Interest  expense in Fiscal  1996 was  $605,452  or 4.8% lower than  Fiscal
1995.  Fiscal  1995  included  interest  charges  of  $59,000  related  to  debt
surrendered in settlement of claims.


Financial Condition

     As of March 31,  1997,  the Company had  working  capital of  approximately
$63,000.

     The  Company's  cash  provided by  financing  activities  of  approximately
$479,000 was primarily  attributable to the proceeds of  approximately  $869,000
under the Company's  revolving credit facility and term loan offset by principal
payments on capital leases.

     Accounts receivable include amounts due from third party payors,  primarily
governmental agencies (Medicare and Medicaid). At March 31, 1997, gross Medicare
and Medicaid receivables aggregated $2,415,732.


                                       12

<PAGE>



     On April 28, 1994, the Company  obtained a $2.5 million maximum  commitment
working  capital  facility from Rosenthal and Rosenthal  ("Rosenthal")  and used
funds  borrowed  under that  facility  to reduce its  indebtedness.  The loan is
secured  by  assets  of the  Company  including  its  receivables,  inventories,
equipment and fixtures.  The  Company's  ability to use this credit  facility is
dependent upon the level of its eligible  receivables as defined in the Loan and
Security Agreement.  Pursuant to the terms of a Loan and Security Agreement with
Rosenthal,  the Company granted Rosenthal  warrants to purchase 70,000 shares of
the Company's common stock.

     Effective  February 1, 1996, the Company agreed to an amendment of the Loan
and Security  Agreement.  The amendment extended the agreement through April 28,
1997 and allowed the Company to borrow,  under certain  conditions and terms, up
to $3,500,000 at an interest rate of prime plus 3 7/8%. In addition, the Company
granted  Rosenthal  warrants to purchase  30,000 shares of the Company's  common
stock.

     Effective  February 1, 1997, the Company agreed to an amendment of the Loan
and Security  Agreement.  This amendment  extends the agreement through April 1,
1998  and  allows  the  Company  to  borrow,  under  certain  conditions,  up to
$4,000,000  in the form of a Term Loan of $500,000 at an interest  rate of prime
plus 5% and a working  capital  facility of  $3,500,000  at an interest  rate of
prime plus 2 7/8%. In addition,  the expiration date of the 100,000 warrants was
amended to be the later of April 1, 2001 or thirty six months following the last
day of any term to which the loan  commitment has been extended and the exercise
price for all warrants was restated to $2.00 per share.

     The Company  operates under cash flow pressure  primarily due to losses and
insufficient  working  capital.  The Company believes that its cash position and
liquidity  will  continue  to require  careful  management  for the  foreseeable
future,  but that its existing credit facility,  together with cash generated by
operations,  will be sufficient to fund the  Company's  operations  and required
debt repayments at least through March 31, 1998.

     In February 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS
128"), which is required to be adopted beginning with the quarter ended December
31,  1997.  At that time,  the  Company  will be  required  to change the method
currently  used to compute  earnings per share and to restate all prior periods.
Under the new  requirements  for  calculating  primary  earnings per share,  the
dilutive effect of stock options and warrants will be excluded. The Company does
not anticipate  that the adoption of SFAS 128 will have a significant  impact on
the calculation of primary and fully diluted earnings per share.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Financial  statements and financial statement schedules are included in the
Consolidated  Financial  Statements,  as a separate section of this Report,  set
forth  on pages  F-1  through  F-25,  attached  hereto,  and  found  immediately
following the signature pages of this Report.


                                       13

<PAGE>



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     None.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Listed below are the  executive  officers  and  directors of the Company at
June 15, 1997:

<TABLE>
<CAPTION>
                                                                                                      Annual meeting
                                  Officer or                                                             at which
            Name                Director Since           Age                  Position               Term will Expire
            ----                --------------           ---                  --------               ----------------
<S>                                  <C>                 <C>        <C>                                    <C>
E. Virgil Conway                     1994                67         Director                               1999

Glenn C. Davis                       1994                48         President, Chief Executive             1997
                                                                    Officer and Director

Stanley Goldstein                    1994                61         Chairman and Director                  1998

Donald B. Louria, MD                 1994                68         Director                               1997

Sally Hernandez-Pinero               1994                44         Director                               1997

Corbett A. Price                     1994                47         Director                               1999
</TABLE>

     Set forth  below are brief  summaries  of the  business  experience  of the
persons who were directors as of June 15, 1997:

     E. Virgil Conway chairs the Company's Audit and Stock Option Committees and
was  elected  a  director  on April  29,  1994.  Mr.  Conway  is a member of the
Executive and  Compensation and Nominations  Committees.  Since May 16, 1995, he
has  served  as  Chairman  of  the  Board  of  the  Metropolitan  Transportation
Administration  of the City of New York  and,  from  1989 to 1996,  he served as
Chairman of the Audit  Committee  of the City of New York.  From 1992 until July
1995,  Mr.  Conway  served as Chairman  of the  Financial  Accounting  Standards
Advisory  Council.  From 1968 through  1988,  Mr.  Conway served as Chairman and
Chief Executive Officer and as a director of the Seamen's Bank for Savings, FSB.
From 1986 until  1989,  Mr.  Conway  also  served as Vice  Chairman  of Seamen's
Corporation. From 1967 to 1968, Mr. Conway served as an Executive Vice President
and Trustee at the Manhattan  Savings Bank. From 1964 to 1967, Mr. Conway served
as First Deputy  Superintendent  of Banks of the State of New York and Secretary
of the New York  State  Banking  Board.  Mr.  Conway  specializes  in  financial
consulting.  Mr.  Conway serves on several  corporate  boards,  including  Union
Pacific Corporation, Con Edison,


                                       14

<PAGE>



HRE, a real estate investment trust,  Trism, Inc., a specialized  trucking firm,
and mutual funds managed by Phoenix Home Life.

     Glenn C. Davis became  President of Accuhealth  Home Care, Inc. in December
1993,  and became a  director,  Chief  Executive  Officer and  President  of the
Company on February 3, 1994.  Mr. Davis is a member of the Executive  Committee.
Mr.  Davis  served as the  Treasurer  of the  Company  from April 29, 1994 until
August 5,  1994.  From June 1993 until June 30,  1995,  Mr.  Davis was a general
partner of  Capstone  Management  Company,  an  investment  partnership  engaged
principally in the  initiation,  acquisition and management of businesses in the
health care  industry.  Mr. Davis is a certified  public  accountant.  From 1980
until  January  1993,  Mr.  Davis  was a partner  with  Coopers  &  Lybrand,  an
international accounting and consulting firm.

     Stanley  Goldstein was elected Chairman of the Company's Board of Directors
on April 29, 1994. Mr. Goldstein has been a private investor from 1981 until the
present.  Mr. Goldstein is Chairman of the Executive  Committee.  From June 1993
until June 30, 1995, Mr. Goldstein was a general partner of Capstone  Management
Company,   an  investment   partnership   engaged   principally  in  initiation,
acquisition  and  management  of  businesses  in the health care  industry.  Mr.
Goldstein is a certified public accountant.  From 1964 until 1981, Mr. Goldstein
was the founder  and  Managing  Partner of  Goldstein  Golub  Kessler & Company,
Certified Public Accountants. Mr. Goldstein serves on the boards of directors of
Security  Mutual Life  Insurance  Company  and  Security  Equity Life  Insurance
Company.

     Donald B. Louria,  M.D., M.A.C.P. was elected a director on April 29, 1994.
He is a member of the  Professional  Conduct  Committee.  Dr.  Louria has been a
Professor and Chairman of the  Department  of Preventive  Medicine and Community
Health of the  University  of Medicine and  Dentistry of New  Jersey-New  Jersey
Medical  School from July 1969 until the present.  Over the same  period,  among
other appointments, Dr. Louria has served as a consultant in Infectious Diseases
to Memorial  Hospital for Cancer and Allied  Diseases  and,  from 1971 until the
present,  has served on the Consultant  Medical Staff in Infectious  Diseases at
St. Michael's Medical Center in Newark, New Jersey.

     Sally B. Hernandez-Pinero was elected a director on September 20, 1994. She
chairs  the  Compensation  and  Nominations  Committee  and also  serves  on the
Professional Conduct Committee. Ms. Hernandez-Pinero is a member of the law firm
of Kalkines  Arky Zall &  Bernstein,  where she is  primarily  engaged in public
finance,  housing  and  economic  development  projects,  low  income tax credit
syndications and intergovernmental  relations.  Ms.  Hernandez-Pinero  served as
Chairwoman of the New York City Housing  Authority from February 1992 to January
1994.  In  that  position  she had  direct  operational  responsibility  for the
nation's  largest  public  housing  program with 325  developments  housing over
600,000  people,  a staff of 16,000 and a budget of $1.45 billion.  From January
1990 to February  1992,  Ms.  Hernandez-Pinero  was Deputy Mayor for Finance and
Economic  Development,  in  which  position  she  designed  and  supervised  the
development   and   implementation   of  business,   industrial  and  commercial
development policies for the City of New York. From January 1988 to January 1990
she served as Commissioner/Chairwoman of the Board of Directors of the Financial
Services Corporation of


                                       15

<PAGE>



New York City  where she  developed  and  implemented  the  course of action and
priorities for that agency's  economic  development  programs.  Prior to January
1988,  Ms.  Hernandez-Pinero  served as Deputy  Borough  President of Manhattan;
General  Counsel to the State of New York  Mortgage  Agency,  and as an attorney
with a number of community  development  and legal  service  organizations.  Ms.
Hernandez-Pinero  is a director of Consolidated  Edison Corporation and the Dime
Savings Bank and National Income Realty Trust.

     Corbett A. Price was elected a director on September 20, 1994. Mr. Price is
a member of the Professional  Conduct and Audit  Committees.  He is the Chairman
and Chief Executive  Officer of KURRON,  a New York based health care management
company  which Mr. Price  founded in January  1990.  KURRON  specializes  in the
rehabilitation of distressed  hospitals and health care systems. Mr. Price began
his career in health care  management  in 1975 at the  Hospital  Corporation  of
America,  where he served  as a Vice  President  from  1983 to 1989.  As head of
Hospital  Corporation  of  America's  Mid-Atlantic  Division,  he  directed  the
operations of approximately  twenty hospitals in four states and the District of
Columbia. Mr. Price has advised the governments of Mexico,  Barbados and Jamaica
on health care delivery systems and facilities.

     The   Company  has  Audit,   Compensation   and   Nominations,   Executive,
Professional  Conduct  and  Stock  Options  Committees.   The  Compensation  and
Nominations Committee administers the Company's stock option plans.

Section 16(a) Beneficial Ownership Reporting Compliance

     Based  solely  on a review  of Forms  3, 4 and 5 (and  amendments  thereto)
furnished to the Company,  and certain written  representations  received by it,
the Company is not aware of any person who,  during the prior fiscal year, was a
director, officer or beneficial owner of more than 10% of its outstanding Common
Stock,  during  (or with  respect  to) the  prior or  (except  as may have  been
previously  reported)  previous fiscal year,  failed to file with the Securities
and Exchange  Commission on a timely basis reports required by Section 16 (a) of
the Securities  Exchange Act of 1934,  except that one Form 4 for Mr. Corbett A.
Price was  inadvertently  filed after the due date  thereof,  and one Form 5 for
Donald B. Louria, M.D. was inadvertently filed after the due date thereof.

ITEM 11. EXECUTIVE COMPENSATION

     From April 1, 1994 through May 31, 1994,  the Company  paid  directors  who
were not officers of the Company $2,000 per meeting attended.  In June 1994, the
Board of Directors established a policy of paying directors who are not officers
or consultants a fee of $6,000 per annum plus $1,000 per annum ($2,000 per annum
for the Chair) for each committee on which they serve. Messrs. Conway and Price,
Dr. Louria and Ms.  Hernandez-Pinero  are eligible for the foregoing  fees.  The
Company does not intend to pay any fee to officers or consultants for serving as
directors.  Effective  June 28,  1994,  the Company  entered  into a  Consulting
Agreement  with  Mr.  Goldstein  for  certain  services  to  be  rendered.  Such
consulting   agreement   calls  for  a  monthly   consulting   fee  and  expense
reimbursement of $5,000.


                                       16

<PAGE>



     The following table sets forth all compensation earned,  awarded or paid by
the Company to its Chief  Executive  Officer for the fiscal year ended March 31,
1997. No other person who was a director,  executive  officer or employee at any
time during the fiscal year ended March 31, 1997,  received  salary and bonus in
excess of $100,000 during or attributable to such fiscal year.


                           Summary Compensation Table
<TABLE>
<CAPTION>
                                                                                                                 Long Term
                                                                           Annual Compensation                 Compensation
                                                                 --------------------------------------     -------------------
             Name and                                                                                            All other
       Principal Position                  Year                       Salary                 Bonus             Compensation
- --------------------------------      -----------------          -------------------    ----------------    -------------------
<S>                                        <C>                         <C>                 <C>                      <C>
Glenn C. Davis                             FY1997                      $200,000                  --                     --
  President and Chief Executive            FY1996                      $219,229                  --                 $1,854
  Officer                                  FY1995                      $150,000            $100,000                 $2,471
</TABLE>


Employment Agreement

     The Company  renewed its employment  agreement with its President and Chief
Executive  Officer  through May 2, 1998.  Under the  employment  agreement,  the
Company's  President and Chief Executive Officer is entitled to an annual salary
at a rate of $250,000  and 25,000  shares of the  Company's  common  stock.  The
agreement  also  provides  for a severance  payment  equal to 150% of his annual
compensation,   including   base   salary  and  any   initial   bonus   ("Annual
Compensation"),  at the date of  termination if (i) his employment is terminated
by him due to a breach of the  agreement by the Company,  (ii) the Company fails
to offer to extend his employment  for additional  terms of one year on the same
terms; or (iii) his employment  terminates due to disability.  If the employment
is terminated  due to his death,  the  severance  payment is equal to 50% of his
Annual  Compensation at the date of death. The agreement  further provides that,
in the  event of a merger  or sale of  substantially  all of the  assets  of the
Company,  either the  successor  corporation  or he may elect to  terminate  his
employment and that, if his employment is so terminated, he would be entitled to
receive a severance payment equal to 300% of his Annual Compensation at the date
of  termination.  In addition,  the agreement  provides that he will not compete
with the Company for 18 months after a  termination  of his  employment,  except
that,  if such  termination  is by the  Company for cause,  the  non-competition
period will be for 24 months.

Stock Options

     The following tables set forth information  concerning  exercisable options
during the fiscal year ended March 31, 1997,  with respect to the Common  Stock.
No stock options or stock appreciation rights were granted to executive officers
and no stock options or stock  appreciation  rights were  exercised by executive
officers during such year.

     Additional  information  required by this item is incorporated by reference
to the Company's Proxy Statement.


                                       17

<PAGE>


                          FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                               Number of Shares Underlying                 Value of Unexercisable in-the-Money
                          Unexercised Options at Fiscal Year-End               Options at Fiscal Year End
                        -------------------------------------------    -------------------------------------------
Name                       Exercisable            Unexercisable            Exercisable           Unexercisable
- --------------------    --------------------   --------------------    --------------------   --------------------
<S>                         <C>                      <C>                         <C>                    <C>  
Glenn C. Davis              100,000                  100,000                     (1)                    --
</TABLE>

- -----------------
(1)  The option exercise price of such shares is $2.00 per share.

     The  information  required by items 402(k) and 402(l) of Regulation  S-K is
incorporated  herein by reference to the Company's  Proxy  Statement to be filed
with the  Securities and Exchange  Commission  pursuant to Regulation 14A within
120 days after the end of the fiscal year covered by this report.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table sets forth  existing  stock  ownership as of June 15,
1997, with respect to the beneficial  ownership of shares of Common Stock by (i)
each person known by the Company to be the beneficial owner of 5% of more of the
outstanding  shares of Common Stock, (ii) each nominee for director,  (iii) each
director,  (iv) each current executive officer named in the Summary Compensation
Table above,  and (v) all officers and directors as a group,  and the percentage
of the outstanding shares of Common Stock represented thereby.


                                       18

<PAGE>


<TABLE>
<CAPTION>
                                               Amount of Nature
            Name of                             of Beneficial
      Beneficial Owner(1)                        Ownership(1)              Percent of Class(2)
- ---------------------------------            -----------------------   --------------------------
<S>                                                <C>                              <C>
Glenn C. Davis                                     313,951(3)(4)(5)                 19.3
c/o Accuhealth, Inc.
1575 Bronx River Ave.
Bronx, New York, 10460

Stanley Goldstein                                  349,147(3)(4)(6)                 21.1
c/o Accuhealth, Inc.
1575 Bronx River Ave.
Bronx, New York, 10460

E. Virgil Conway                                    22,287(11)(12)                   1.5

Donald B. Louria, M.D.                              36,000(7)                        2.4

Sally Hernandez-Pinero                               6,000(12)                         *

Corbett A. Price                                    27,262(11)                       1.8

Special Situation Fund III, L.P.                   603,054(8)                       31.7
153 East 53 Street
New York, New York 10022

Penfield Partners, L.P.                            278,200(9)                       16.7
153 East 53 Street
New York, New York 10022

Special Situations Cayman Fund,                    210,646(10)                      13.0
L.P.
153 East 53 Street
New York, New York 10022

CMNY Capital II, L.P.                              294,266(13)                      17.0

Emanuel Geduld                                      88,253(9)(14)                    5.7

All Directors and Executive                        763,981(15)                      40.3
Officers as a Group (10 persons)
</TABLE>

- -----------------------

*    Percentage of shares beneficially owned does not exceed 1% of the class.


                                       19

<PAGE>


(1)  As used herein, the term "beneficial  ownership" with respect to a security
     is defined  by Rule  13d-3  under the  Securities  Exchange  Act of 1934 as
     consisting of sole or shared voting power  (including  the power to vote or
     direct the vote)  and/or sole or shared  investment  power  (including  the
     power to dispose or direct the  disposition  of the shares) with respect to
     the security through any contract, arrangement, understanding, relationship
     or otherwise, including a right to acquire such power(s) during the next 60
     days.  Unless  otherwise  noted,  beneficial  ownership  consists  of  sole
     ownership, voting and investment rights.

(2)  Percent  of class  assumes  issuance  of the shares  subject  to  currently
     exercisable options and shares issuable upon the conversion of 6% Preferred
     Stock,  as  well  as  an  equivalent  increase  in  the  number  of  shares
     outstanding.

(3)  Includes 100,000 shares issuable  pursuant to currently  exercisable  stock
     options.

(4)  Includes shares owned of record and beneficially for the following:

     Glenn C. Davis
     Stanley Goldstein

(5)  Includes  50,000  shares  issuable  upon  conversion of 50,000 shares of 6%
     Preferred Stock.

(6)  Includes  78,000  shares  issuable  upon  conversion of 78,000 shares of 6%
     Preferred Stock.

(7)  Includes 15,000 shares  issuable  pursuant to currently  exercisable  stock
     options  and 21,000 shares  owned  directly  or in trust for the benefit of
     members of Dr. Louria's family.

(8)  Includes 178,054 shares owned of record and beneficially and 425,000 shares
     issuable upon conversion of 425,000 shares of 6% Preferred Stock.

(9)  Includes 33,200 shares owned of record and  beneficially and 245,000 shares
     issuable upon conversion of 245,000 shares of 6% Preferred Stock.

(10) Includes 17,262 shares owned of record and  beneficially  and 73,146 shares
     owned  of  record  and   beneficially  and  137,500  shares  issuable  upon
     conversion of 137,500 shares of 6% Preferred Stock.

(11) Includes  10,000  shares  issuable  upon  conversion of 10,000 shares of 6%
     Preferred Stock.

(12) Includes  6,000 shares  issuable  pursuant to currently  exercisable  stock
     options.

(13) Includes 44,266 shares owned of record and  beneficially and 250,000 shares
     issuable upon conversion of 250,000 shares of 6% Preferred Stock.


                                       20

<PAGE>



(14) Includes 13,253 shares owned of record and  beneficially  and 75,000 shares
     issuable upon conversion of 75,000 shares of 6% Preferred Stock.

(15) Includes  349,647 shares owned of record and  beneficially,  266,334 shares
     issuable pursuant to currently exercisable stock options and 148,000 shares
     issuable upon conversion of 148,000 shares of 6% Preferred Stock.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     As of June 28, 1994, the Company  entered into a Consulting  Agreement with
Stanley Goldstein,  who is Chairman of the Board. Mr. Goldstein does not receive
compensation for services  provided as a director of the Company during the term
of his consulting agreement.

     Pursuant to such Consulting  Agreement,  Mr. Goldstein provides  consulting
services to the Company in, among other areas,  capital  financing,  mergers and
acquisitions.  The Company has agreed to pay consulting fees to Mr. Goldstein in
the amount of $4,000 per month and an office expense reimbursement of $1,000 per
month  for  use  of  Mr.  Goldstein's  offices  and  support  facilities  in the
performance  of his consulting  duties.  The foregoing fees were accrued but not
paid during the prior fiscal year. In further  consideration of Mr.  Goldstein's
consulting services,  the Company granted to Mr. Goldstein an option to purchase
100,000 shares of Common Stock at prices ranging from $2.00 to $3.00 per share.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1), (a)(2)   See the separate section of this report following Item 14 for a
                 list of financial statements and schedules filed herewith.

(a)(3)           Exhibits as required by Item 601 of  Regulation  S-K are listed
                 in Item 14(c) below.

(b)              The  Company  did not file any  Reports  on Form 8-K during the
                 last quarter of the fiscal year ended March 31, 1997.

(c)              Exhibits

3.1              Registrant's    Articles   of    Incorporation,    as   amended
                 (incorporated  herein  by  reference  to  Exhibit  3 (I) to the
                 Registrant's  Annual  Report on Form 10-K for the  fiscal  year
                 ended March 31, 1994)

3.2              Registrant's   By-laws,  as  amended  (incorporated  herein  by
                 reference to Exhibit 3(ii) to the Registrant's Annual Report on
                 Form 10-K for the fiscal year ended March 31, 1994)

10.1             Asset Purchase and Sale Agreement  dated  September 22, 1993 by
                 and  between  Em-Bee  Drug  Inc.,  Riverview  Pharmacy,   Inc.,
                 Westview Drug Co. Inc., Brittany Chemists, Inc.,


                                       21

<PAGE>



                 Villageview  Pharmacy,  Inc.,  Eastview 87th St. Inc.,  Midview
                 Drug,  Inc. and the Registrant and RXD  Acquisition  Group Inc.
                 (incorporated  herein by  reference  to Exhibit  (10)(a) to the
                 Registrant's  Quarterly  Report  on Form  10-Q for the  quarter
                 ended December 31, 1993)

10.2             Employment  Agreement  dated  March 17, 1993  between  Edwin T.
                 Veith and the Registrant  (incorporated  herein by reference to
                 Exhibit (10)(b) to the  Registrant's  Quarterly  Report on Form
                 10-Q for the quarter ended December 31, 1993)

10.3             Letter Agreement dated November 11, 1993 between the Registrant
                 and Edwin T. Veith (incorporated herein by reference to Exhibit
                 (10)(c) to the  Registrant's  Quarterly Report on Form 10-Q for
                 the quarter ended December 31, 1993)

10.4             Letter  Agreement dated February 3, 1994 between the Registrant
                 and Edwin T. Veith (incorporated herein by reference to Exhibit
                 (10)(d) to the  Registrant's  Quarterly Report on Form 10-Q for
                 the quarter ended December 31, 1993)

10.5             Option  Agreement  dated March 17, 1993 between  Edwin T. Veith
                 and the Registrant (incorporated herein by reference to Exhibit
                 (10)(e) to the  Registrant's  Quarterly Report on Form 10-Q for
                 the quarter ended December 31, 1993)

10.6             Stock Option Agreement  Alternative Benefits Letter dated March
                 17,   1993   between   Edwin  T.   Veith  and  the   Registrant
                 (incorporated  herein by  reference  to Exhibit  (10)(f) to the
                 Registrant's  Quarterly  Report  on Form  10-Q for the  quarter
                 ended December 31, 1993)

10.7             Employment  Agreement  dated  March 23, 1993  between  Allan E.
                 Johnson and the Registrant (incorporated herein by reference to
                 Exhibit (10)(g) to the  Registrant's  Quarterly  Report on Form
                 10-Q for the quarter ended December 31, 1993)

10.8             Letter Agreement dated November 11, 1993 between the Registrant
                 and  Allan E.  Johnson  (incorporated  herein by  reference  to
                 Exhibit (10)(h) to the  Registrant's  Quarterly  Report on Form
                 10-Q for the quarter ended December 31, 1993)

10.9             Letter  Agreement dated February 3, 1994 between the Registrant
                 and  Allan E.  Johnson  (incorporated  herein by  reference  to
                 Exhibit (10)(I) to the  Registrant's  Quarterly  Report on Form
                 10-Q for the quarter ended December 31, 1993)

10.10            Option  Agreement dated March 23, 1993 between Allan E. Johnson
                 and the Registrant (incorporated herein by reference to Exhibit
                 (10)(j) to the  Registrant's  Quarterly Report on Form 10-Q for
                 the quarter ended December 31, 1993)

10.11            Agreement  dated  February 3, 1994 between the  Registrant  and
                 Capstone Management Company  (incorporated  herein by reference
                 to Exhibit (10)(k) to the Registrant's Quarterly Report on Form
                 10-Q for the quarter ended December 31, 1993)


                                       22

<PAGE>



10.12            Loan and  Security  Agreement  dated  April  28,  1994  between
                 Rosenthal & Rosenthal,  Inc. and the Registrant,  Midview Drug,
                 Inc.,  Accuhealth  Home Care,  Inc. and Citiview Drug Co., Inc.
                 (the "Loan and  Security  Agreement")  (incorporated  herein by
                 reference to Exhibit 10 (l) to the  Registrant's  Annual Report
                 on Form 10-K for the fiscal year ended March 31, 1994)

10.13            Amendment No. 1 to the Loan and Security Agreement, dated as of
                 February 1, 1996

10.14            Warrant dated April 28, 1994 for the Registrant's  Common Stock
                 issued  by  the  Registrant  to  Rosenthal  &  Rosenthal,  Inc.
                 (incorporated  herein  by  reference  to  Exhibit  10(m) to the
                 Registrant's  Annual  Report on Form 10-K for the  fiscal  year
                 ended March 31, 1994)

10.15            Employment  Agreement  dated May 2, 1994 between Glenn C. Davis
                 and the Registrant (incorporated herein by reference to Exhibit
                 10.14 to the  Registrant's  Annual  Report on Form 10-K for the
                 year ended March 31, 1995)

10.16            Consulting  Agreement  dated  June 28, 1994  between  Donald B.
                 Louria,  M.D.  and   the  Registrant  (incorporated  herein  by
                 reference  to the  Registrant's  Annual Report on Form 10-K for
                 the year ended March 31, 1995)

10.17            Consulting   Agreement  dated  June 28,  1994  between  Stanley
                 Goldstein  and the Registrant (incorporated herein by reference
                 to  Exhibit  10.16 to the  Registrant's  Annual  Report on Form
                 10-K for the year ended March 31, 1995)

10.18            Asset Purchase  Agreement dated  as of December 1, 1994 between
                 Registrant and Citiview  Drug Co., Inc., Towerview, Inc., R & B
                 Pharmacy,  Inc. and P & S  Pharmacy,  Inc. (incorporated herein
                 by  reference  to  Exhibit  10.17  to the  Registrant's  Annual
                 Report on Form 10-K for the year ended March 31, 1995)

10.19            Amended  and  Restated  1988 Stock  Option  Plan  (incorporated
                 herein  by  reference  to  Exhibit B to the  Registrant's  1994
                 Notice of Annual Meeting and Proxy Statement)

10.20            Option  Agreement  dated September 20, 1994  between Corbett A.
                 Price and the Registrant  (incorporated herein  by reference to
                 Exhibit 10.19 to the  Registrant's  Annual Report  on Form 10-K
                 for the year ended March 31, 1995)

10.21            Option  Agreement  dated  September  20, 1994  between James E.
                 Bacon and the Registrant  (incorporated herein by  reference to
                 Exhibit 10.20 to the  Registrant's  Annual Report on  Form 10-K
                 for the year ended March 31, 1995)

10.22            Option  Agreement  dated  September 20, 1994  between E. Virgil
                 Conway and the  Registrant (incorporated herein by reference to
                 Exhibit 10.21 to  the  Registrant's  Annual Report on Form 10-K
                 for the year ended March 31, 1995)


                                       23

<PAGE>



10.23            Option   Agreement  dated  September  20,  1994  between  Sally
                 Hernandez-Pinero  and the  Registrant  (incorporated  herein by
                 reference to Exhibit 10.22 to the Registrant's Annual Report on
                 Form 10-K for the year ended March 31, 1995)

10.24            Option  Agreement  dated  September 20, 1994  between Harold D.
                 Reiter and  the Registrant (incorporated herein by reference to
                 Exhibit 10.23  to the  Registrant's  Annual Report on Form 10-K
                 for the year ended March 31, 1995)

10.25            Option Agreement dated June 28, 1994 between Glenn C. Davis and
                 the  Registrant  (incorporated  herein by  reference to Exhibit
                 10.24 to the  Registrant's Annual  Report  on Form 10-K for the
                 year ended March 31, 1995)

10.26            Option Agreement dated June 28, 1994 between Stanley  Goldstein
                 and the Registrant (incorporated herein by reference to Exhibit
                 10.25 to the  Registrant's Annual  Report  on Form 10-K for the
                 year ended March 31, 1995)

10.27            Option  Agreement  dated June 28, 1994  between Bob L. Wood and
                 the  Registrant  (incorporated  herein by  reference to Exhibit
                 10.26 to the  Registrant's Annual  Report  on Form 10-K for the
                 year ended March 31, 1995)

10.28            Option  Agreement dated June 28, 1994 between Donald B. Louria,
                 M.D. and  the Registrant  (incorporated  herein by reference to
                 Exhibit  10.27 to the  Registrant's  Annual Report on Form 10-K
                 for the year ended March 31, 1995)

10.29            Option  Agreement  dated  September  20, 1994  between  Gary S.
                 LaPorta  and the Registrant  (incorporated  herein by reference
                 to  Exhibit  10.28 to the  Registrant's  Annual  Report on Form
                 10-K for the year ended March 31, 1995)

10.30            Agreement  and Plan of Merger  dated as of March 14, 1997 among
                 Accuhealth,  Inc., ACH Acquiring  Corp.,  ProHealthCare,  Inc.,
                 ProHealthCare Infusion Services, Inc., Thomas Laurita and David
                 Brian Cohen.

11               Statement re Computation of Per-Share Earnings

21               Subsidiaries of the Registrant



                                       24

<PAGE>



                                   SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                              ACCUHEALTH, INC.

Date:   June 30, 1997         By:   /s/ Glenn C. Davis
                                    ---------------------------------
                                    Glenn C. Davis
                                    President and
                                    Chief Executive Officer

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

Date:   June 30, 1997                By:   /s/ Stanley Goldstein
                                           ----------------------------------
                                           Stanley Goldstein,
                                           Chairman of the Board of Directors

Date:   June 30, 1997                By:   /s/ Glenn C. Davis
                                           ----------------------------------
                                           Glenn C. Davis,
                                           Chief Executive Officer,
                                           President and Director

Date:   June 30, 1997                By:   /s/ E. Virgil Conway
                                           ----------------------------------
                                           E. Virgil Conway, Director

Date:   June 30, 1997                By:   /s/ Donald B. Louria
                                           ----------------------------------
                                           Donald B. Louria, M.D., Director

Date:   June 30, 1997                By:   /s/ Sally Hernandez-Pinero
                                           ----------------------------------
                                           Sally Hernandez-Pinero, Director

Date:   June 30, 1997                By:   /s/ Corbett A. Price
                                           ----------------------------------
                                           Corbett A. Price, Director

                                       25

<PAGE>



                        ACCUHEALTH, INC. AND SUBSIDIARIES

                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                          FINANCIAL STATEMENT SCHEDULES



                                                                         Page
                                                                         ----

Report of Independent Auditors                                           F - 2

Consolidated Balance Sheets at
    March 31, 1997 and March 31, 1996                                    F - 3

Consolidated Statements of Operations for
    the Years Ended March 31, 1997, 1996 and 1995                        F - 4

Consolidated Statements of Stockholders'
    Equity/(Deficiency) for the Years Ended March 31, 1997, 1996
    and 1995                                                             F - 5

Consolidated Statements of Cash Flows for
    the Years Ended March 31, 1997, 1996
    and 1995                                                             F - 6

Notes to Consolidated Financial Statements                               F - 7


Financial Statement Schedules

II.  Valuation and Qualifying Accounts                                   F - 25


     All  other  schedules  for  which  provision  is  made  in  the  applicable
     accounting  regulation of the  Securities  and Exchange  Commission are not
     required under the related instructions or are inapplicable and, therefore,
     have been omitted.



                                       F-1

<PAGE>


REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
Accuhealth, Inc.

We have audited the accompanying consolidated balance sheets of Accuhealth, Inc.
and  subsidiaries  as of March 31, 1997 and 1996,  and the related  consolidated
statements of operations,  stockholders'  equity/(deficiency) and cash flows for
each of the three  years in the period  ended  March 31,  1997.  Our audits also
included the  financial  statement  schedule  listed in the Index at Item 14(a).
These financial  statements and schedule are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Accuhealth,  Inc.  and  subsidiaries  at  March  31,  1997  and  1996,  and  the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended March 31, 1997,  in  conformity  with  generally
accepted  accounting  principles.  Also, in our opinion,  the related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.


                                                               ERNST & YOUNG LLP

New York, New York
June 16, 1997


                                       F-2

<PAGE>


                        ACCUHEALTH, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

ASSETS                                                                                       March 31
                                                                                    --------------------------
                                                                                        1997          1996
                                                                                    -----------    -----------
<S>                                                                                 <C>            <C>        
Current Assets:
    Cash                                                                            $    31,548    $     2,694
    Accounts receivable, less allowance for doubtful
        accounts of $317,000 in 1997 and $292,000 in 1996                             5,279,369      4,459,693
    Inventories                                                                         665,335        621,838
    Prepaid expenses and other current assets                                           191,323        103,114
                                                                                    -----------    -----------

    Total Current Assets                                                              6,167,575      5,187,339

Revenue producing equipment, net                                                        485,305        670,352
Fixed assets, net                                                                     1,659,056      1,758,646
Other                                                                                   188,229         34,620
                                                                                    -----------    -----------

Total Assets                                                                        $ 8,500,165    $ 7,650,957
                                                                                    ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
    Notes payable - revolving credit facility                                       $ 2,782,677    $ 2,413,392
    Notes payable - other                                                               224,869        294,598
    Accounts payable                                                                  1,801,120      1,512,836
    Accrued expenses and other current liabilities                                    1,128,828      1,221,422
    Current portion of capital lease - Facility                                          53,625         71,500
    Current portion of other capital lease obligations                                  113,124        354,209
                                                                                    -----------    -----------

        Total Current Liabilities                                                     6,104,243      5,867,957

Notes payable - term loan                                                               500,000             --
Notes payable - other                                                                   101,031             --
Capital lease - Facility, less current portion                                          303,875        375,375
Other capital lease obligations, less current portion                                    69,637        112,977
                                                                                    -----------    -----------

        Total Liabilities                                                             7,078,786      6,356,309

Commitments and Contingencies (See Notes 7 and 10)

Stockholders' Equity:
    Preferred stock, $.01 par value; authorized 3,650,000 shares;
        no shares issued and outstanding
    6% Redeemable cumulative convertible preferred stock $.01 par value;
        $2,754,000 liquidation preference, authorized
        issued and outstanding 1,350,000 shares                                          13,500         13,500
    Common stock $0.1 par value; authorized 15,000,000 shares;
        1,787,598 (1997) and 1,630,233 (1996) shares issued                              17,876         16,302
    Additional paid-in capital                                                        6,168,364      6,007,938
    (Deficit)                                                                        (4,154,041)    (4,118,772)
                                                                                    -----------    -----------
                                                                                      2,045,699      1,918,968
    Less treasury stock (308,004 shares) at cost                                        624,320        624,320
                                                                                    -----------    -----------
Total Stockholders' Equity                                                            1,421,379      1,294,648
                                                                                    -----------    -----------

Total Liabilities and Stockholders' Equity                                          $ 8,500,165    $ 7,650,957
                                                                                    ===========    ===========
</TABLE>

                 See notes to consolidated financial statements.


                                       F-3

<PAGE>



                        ACCUHEALTH, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED MARCH 31,
                                                                        --------------------------------------------
                                                                            1997            1996            1995
                                                                        ------------    ------------    ------------
<S>                                                                      <C>             <C>             <C>        
Net sales                                                                $16,369,376     $15,112,071     $15,468,402
Cost of goods sold                                                         9,599,256       8,180,422       8,256,780
                                                                        ------------    ------------    ------------
Gross profit                                                               6,770,120       6,931,649       7,211,622
Selling, general and administrative expenses                               6,146,783       7,104,529       6,913,959
                                                                        ------------    ------------    ------------
Operating (loss) income                                                      623,337        (172,880)        297,663
Interest expense                                                            (496,606)       (605,452)       (635,848)
Other income:
    Recovery related to pre-investigation
        management off book cash practices                                        --              --         525,820
    Debt surrendered in settlement of claims                                      --              --         488,500
                                                                        ------------    ------------    ------------

Income (loss) from continuing operations                                     126,731        (778,332)        676,135

Discontinued operations:
    Loss from discontinued retail drugstore
        operations                                                                --              --        (473,177)
    Gain on disposal of retail drug stores                                        --              --         194,444
                                                                        ------------    ------------    ------------

                                                                                  --              --        (278,733)
                                                                        ------------    ------------    ------------
Income (loss) before extraordinary item                                      126,731        (778,332)        397,402
Extraordinary gain on debt surrendered in
    settlement of claims                                                          --              --          60,000
                                                                        ------------    ------------    ------------
Net income (loss)                                                            126,731        (778,332)        457,402
                                                                        ------------    ------------    ------------
Redeemable preferred stock dividends
    and accretion                                                           (162,000)       (203,836)       (106,847)
                                                                        ------------    ------------    ------------
Net (loss) income applicable to common
    stockholders                                                            $(35,269)      $(982,168)       $350,555
                                                                        ============    ============    ============

Net (loss) income per common share applicable to common stockholders:
Primary:
    (Loss) income from continuing operations                                   $(.03)          $(.77)           $.39
    (Loss) income before extraordinary item                                    $(.03)          $(.77)           $.20
    Extraordinary item                                                            --              --            $.04
    Net (loss) income per share                                                $(.03)          $(.77)           $.24
Fully diluted:                                                                    --
    (Loss) income from continuing operations                                   $(.03)          $(.77)           $.36
    (Income) loss before extraordinary item                                    $(.03)          $(.77)           $.20
    Extraordinary item                                                            --              --            $.04
    Net (loss) income per share                                                $(.03)          $(.77)           $.24

Weighted number of common shares
    and equivalents outstanding:
        Primary                                                            1,400,423       1,273,274       1,472,854
        Fully diluted                                                      1,400,423       1,273,274       1,893,991
</TABLE>

                 See notes to consolidated financial statements.


                                       F-4

<PAGE>

<TABLE>
                                                      ACCUHEALTH, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY/(DEFICIENCY)

                                                  YEARS ENDED MARCH 31, 1997, 1996 AND 1995

<CAPTION>
                                                  Preferred Stock             Common Stock                                       
                                             ------------------------    -----------------------                                 
                                               Number          $.01       Number          $.01    Additional Paid-               
                                             of Shares      Par Value    of Shares      Par Value   In Capital       Deficit     
                                             ---------      ---------    ---------      ---------   ----------       -------   
<S>                                          <C>         <C>             <C>             <C>        <C>            <C>           
Balance, March 31, 1994                             --   $        --     1,550,000       $15,500    $3,053,068     $(3,487,159)  

Surrender of shares by former officers &                                                                          
directors recorded as treasury stock                                                                              

Net income                                                                                                             457,402   

Accretion of redeemable preferred stock                                                                           
and preferred stock dividends accrued                                                                                 (106,847)  
                                             ---------        -------    ---------       -------    ----------     -----------   

Balance, March 31, 1995                             --            --     1,550,000        15,500     3,053,068      (3,136,604)  
Reclassification of redeemable preferred                                                                          
stock                                        1,325,000         13,250                                2,739,282       
            
Sale of preferred stock                         25,000            250                                   62,250
                   
Preferred stock dividends paid with                                                                               
common stock - September 28, 1995                                           25,440           254        72,886         (26,468)  

Preferred stock dividends paid with                                                                               
common stock - May 7, 1996                                                  54,793           548        80,452         (81,000)  

Accretion of redeemable preferred stock                                                                           
and preferred stock dividends accrued                                                                                  (96,368)  

Net loss                                                                                                              (778,332)
                                             ---------        -------    ---------       -------    ----------     -----------   

Balance, March 31, 1996                      1,350,000        $13,500    1,630,233       $16,302    $6,007,938     $(4,118,772)  
                                                                                                                  
Preferred stock dividends paid                                                                                    
with common stock - July 8, 1996                                            52,856           529        80,471         (81,000)  

Preferred stock dividends paid                                                                                    
with common stock- April 11, 1997                                          104,509         1,045        79,955         (81,000)  

Net Income                                                                                                             126,731  
                                             ---------        -------    ---------       -------    ----------     -----------  
Balance, March 31, 1997                      1,350,000        $13,500    1,787,598       $17,876    $6,168,364     $(4,154,041)  
                                             =========        =======    =========       =======    ==========     ===========   
                                                                                                                
<CAPTION>
                                                     Treasury Stock 
                                                   --------------------
                                                     Number                                                                      
                                                   of Shares       Cost           Equity          
                                                   ---------       ----           ------          
<S>                                                <C>           <C>           <C>        
Balance, March 31, 1994                                  --      $      --      $(418,591)
Surrender of shares by former officers &                                                  
directors recorded as treasury stock               (308,004)      (624,320)      (624,320)

Net income                                                                        457,402 

Accretion of redeemable preferred stock                                                   
and preferred stock dividends accrued                                            (106,847)
                                                   --------      ---------     ----------
Balance, March 31, 1995                            (308,004)      (624,320)      (692,356)

Reclassification of redeemable preferred                                                  
stock                                                                           2,752,532 

Sale of preferred stock                                                            62,500 

Preferred stock dividends paid with                                                       
common stock - September 28, 1995                                                  46,672 

Preferred stock dividends paid with                                                       
common stock - May 7, 1996                                                             -- 

Accretion of redeemable preferred stock                                                   
and preferred stock dividends accrued                                             (96,368)

Net loss                                                                         (778,332)         
                                                   --------      ---------     ----------
Balance, March 31, 1996                            (308,004)     $(624,320)    $1,294,648 

Preferred stock dividends paid                                                            
with common stock - July 8, 1996                                                       -- 

Preferred stock dividends paid                                                            
with common stock- April 11, 1997                                                      -- 

Net Income                                                                        126,731 
                                                   --------      ---------     ----------
Balance, March 31, 1997                            (308,004)     $(624,320)    $1,421,379 
                                                   ========      =========     ========== 
 </TABLE>


                 See notes to consolidated financial statements.


                                       F-5

<PAGE>

                                         ACCUHEALTH, INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                               YEARS ENDED MARCH 31,
                                                                                               ---------------------
                                                                                        1997              1996              1995
                                                                                        ----              ----              ----
<S>                                                                                 <C>               <C>               <C>        
Operating activities
Net income (loss)                                                                   $   126,731       $  (778,332)      $   457,402
Adjustments to reconcile net (loss) income to net cash used
in operating activities:
    Recovery related to pre-investigation management off book
         cash practices                                                                      --                --          (624,320)
    Debt surrendered in settlement of claims                                                 --                --          (647,000)
    Amortization of financing costs                                                       7,688           142,251           126,885
    Depreciation and amortization                                                       343,761           410,354           359,022
    Write off of Revenue Producing Equipment                                                 --            53,376                --
    Reserve for contingencies                                                                --                --          (480,000)
    Deferred rent                                                                            --                --           168,000
    Loss on sale of drug store assets                                                        --                --          (194,444)
    Changes in operating assets and liabilities:
         Accounts receivable                                                           (819,676)         (795,446)          321,567
         Refundable income taxes                                                             --                --           200,000
         Inventories                                                                    (43,497)          (76,279)           39,660
         Prepaid expenses and other current assets                                      (88,209)          (23,040)          (39,391)
         Other assets                                                                    (4,297)          (49,530)         (202,721)
         Accounts payable                                                               288,284           225,260        (1,647,347)
         Notes payable, other                                                                --          (248,373)               --
         Accrued expenses and other current liabilities                                (249,594)          103,466           127,835
                                                                                    -----------       -----------       -----------
    Cash used in operating activities                                                  (438,809)       (1,036,293)       (2,034,852)
                                                                                    -----------       -----------       -----------

Investing activities
    Cash proceeds from sale of drug store assets                                             --                --            25,000
    Notes receivable                                                                         --            82,000                --
    Purchase of fixed assets and revenue producing equipment                            (11,295)          (32,629)          (91,892)
                                                                                    -----------       -----------       -----------
    Cash (used in) provided by
         investing activities                                                           (11,295)           49,371           (66,892)
                                                                                    -----------       -----------       -----------

Financing activities
    10% loans converted to redeemable convertible preferred shares                           --                --           400,000
    Proceeds from sale of redeemable convertible preferred shares                            --            62,500         2,250,000
    Proceeds from note payable - revolving credit facility, net                         369,285           916,227         1,497,165
    Proceed from notes payable - term loan                                              500,000                --                --
    Notes payable - other                                                                31,302           395,565        (1,189,294)
    Principal payments on note payable -Towerview                                            --                --           (56,635)
    Principal payments on capital lease - facility                                      (89,375)          (71,500)         (214,500)
    Payments on other capital lease obligations                                        (332,254)         (271,261)         (155,605)
    Due to prior officers                                                                    --          (189,222)         (310,778)
                                                                                    -----------       -----------       -----------
    Cash provided by financing activities                                               478,958           842,309         2,220,353
                                                                                    -----------       -----------       -----------

    Net increase (decrease) in cash                                                      28,854          (144,613)          118,609
    Cash at beginning of period                                                           2,694           147,307            28,698
                                                                                    -----------       -----------       -----------
    Cash at end of period                                                           $    31,548       $     2,694       $   147,307
                                                                                    ===========       ===========       ===========

Supplemental disclosure of cash flow information:
    Interest paid                                                                   $   500,000       $   613,000       $   522,771
                                                                                    ===========       ===========       ===========
    Income taxes paid                                                               $        --       $        --       $        --
                                                                                    ===========       ===========       ===========

Noncash investing and financing activities:
    Additions to capital leases                                                     $    48,000       $   212,000       $   609,000
                                                                                    ===========       ===========       ===========
</TABLE>


                 See notes to consolidated financial Statements.

                                       F-6

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997

1.   Organization and Summary of Significant Accounting Policies

     Description of Business

     Accuhealth  Inc.,  together  with  its  subsidiaries   (collectively,   the
     "Company"),  provides  comprehensive  home health care services,  including
     administration  of a wide  array  of  infusion  therapies,  sales  of  oral
     medications and sales and rentals of durable medical  equipment and related
     supplies.  The Company  operates  throughout  the New York,  New Jersey and
     Connecticut metropolitan area.

     Basis of Preparation

     The consolidated  financial  statements include the accounts of Accuhealth,
     Inc.  and its  subsidiaries,  all of which  are  wholly-owned.  Significant
     intercompany   accounts   and   transactions   have  been   eliminated   in
     consolidation.

     Management is formulating plans to strengthen the Company's working capital
     position and generate  sufficient  cash to meet its operating needs through
     at least  March  31,  1998 by among  other  actions,  obtaining  additional
     financing and attempting to increase its institutional pharmacy business.

     Inventories

     Inventories  consist of over-the-counter  and prescription drugs,  infusion
     products and supplies,  and home health care equipment and supplies and are
     priced  at the  lower  of cost or  market  using  the  first-in,  first-out
     ("FIFO") method.

     Contractual Allowances

     Certain  prescription  pharmaceutical  sales,  medical equipment and supply
     revenues are  recorded at the  Company's  established  rates and reduced by
     estimated  contractual  allowances  pursuant to  third-party  reimbursement
     arrangements.

     Reclassifications

     Certain  items  in the  March  31,  1996  financial  statements  have  been
     reclassified to conform to the March 31, 1997 presentation.


                                       F-7

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     Fixed Assets and Revenue Producing Equipment

     Fixed  assets  and  revenue   producing   equipment  are  stated  at  cost.
     Depreciation is computed  principally by the straight-line  method over the
     estimated  useful lives of the assets and for revenue  producing  equipment
     and leasehold improvements,  over the shorter of the estimated useful lives
     or the term of the related leases.

     Earnings Per Share

     For Fiscal 1997 and 1996,  net loss per share was  computed by dividing the
     applicable net loss by the weighted  average  number of shares  outstanding
     during  the year.  Shares  of  common  stock  used to pay  preferred  stock
     dividends were considered  outstanding as of the declaration  date.  Common
     share  equivalents,  which represents  shares issuable upon the exercise of
     stock  options and  warrants,  were not  included as their  effect would be
     antidilutive.

     For Fiscal  1995,  primary  earnings  per common  share was  calculated  by
     dividing net earnings applicable to common stock by the weighted average of
     common stock and common stock equivalents  outstanding.  On a fully diluted
     basis,  both net  earnings  and  shares  outstanding,  if  applicable,  are
     adjusted to assume the conversion of convertible  preferred  stock from the
     date of issue and for the  incremental  option  shares  for  fully  diluted
     purposes.

     In February 1997 the Financial  Accounting  Standards Board ("FASB") issued
     Statement of Financial  Accounting  Standards No. 128, "Earnings Per Share"
     ("SFAS 128"),  which is required to be adopted  beginning  with the quarter
     ended  December  31,  1997.  At that time,  the Company will be required to
     change  the method  currently  used to  compute  earnings  per share and to
     restate  all prior  periods.  Under the new  requirements  for  calculating
     primary  earnings  per share,  the  dilutive  effect of stock  options  and
     warrants will be excluded.  The Company does not anticipate the adoption of
     SFAS 128 to have a  significant  impact on the  calculation  of primary and
     fully diluted earnings per share.

     Income Taxes

     The  Company  files  consolidated  Federal,  combined  New York  State  and
     combined  New York  City  income  tax  returns.  The  Company's  method  of
     accounting  for  income  taxes is the  liability  method  required  by FASB
     Statement No. 109 "Accounting for Income Taxes."

     Deferred  income  taxes  reflect the tax effects of  temporary  differences
     between  the  carrying  amounts of assets  and  liabilities  for  financial
     reporting purposes and the amounts used for income tax purposes.

                                       F-8

<PAGE>


                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     Cash Equivalents

     The  Company  considers  all highly  liquid  financial  instruments  with a
     maturity of three months or less when purchased to be cash equivalents.  At
     March 31, 1997 and 1996, the Company had no cash equivalents.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial statements and the reported amount of revenue and expenses during
     the reporting period. Actual results could differ from those estimates.

     Concentrations of Credit Risk

     Concentrations  of credit risk with  respect to trade  accounts  receivable
     include  amounts  due  from  third  party  payers,  primarily  governmental
     agencies  (Medicare  and  Medicaid).  At March  31,  1997 and  1996,  gross
     Medicare and Medicaid  receivables  aggregated  $2,415,732 and  $2,082,751,
     respectively.

     Laws and  regulations  governing  the Medicare  and  Medicaid  programs are
     complex and subject to  interpretation  for which action for  noncompliance
     includes  fines,  penalties,  and exclusion  from the Medicare and Medicaid
     programs. The Company believes that it is in compliance with all applicable
     laws and regulations.

     The Company's  revenues from one customer  accounted for 19% and 16% of the
     Company's  net  sales  for  the  years  ended  March  31,  1997  and  1996,
     respectively. At March 31, 1997 and 1996, 20% and 22%, respectively, of net
     accounts  receivable  was  due  from  this  customer.  No  single  customer
     accounted for more than 10% of net sales for the year ended March 31, 1995.

     Stock-Based Compensation

     In October 1995,  the Financial  Accounting  Standards  Board (FASB) issued
     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
     Stock-Based  Compensation"  ("SFAS 123").  SFAS 123 is effective for fiscal
     years  beginning  after  December 31, 1995 and  prescribes  accounting  and
     reporting  standards  for all  stock-based  compensation  plans,  including
     employee stock options, restricted stock, employee stock purchase plans and
     stock appreciation  rights.  SFAS 123 requires  compensation  expense to be
     recorded  (i)  using  the new fair  value  method  or (ii)  using  existing
     accounting rules prescribed by Accounting  Principles Board Opinion No. 25,
     "Accounting for Stock Issued to

                                       F-9

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     Employees" ("APB 25") and related interpretations with pro forma disclosure
     of what net income and  earnings  per share would have been had the Company
     adopted  the new fair value  method.  The  Company  intends to  continue to
     account  for its stock  based  compensation  plans in  accordance  with the
     provisions of APB 25.

2.   Sale of Drug Store Assets

     On  December  1, 1994 the  company  sold the  assets  of its two  remaining
     drugstore  subsidiaries  for  $665,000.  The  sale  resulted  in a gain for
     financial reporting purposes of $194,444.

     Net  sales  of  the   discontinued   retail   drugstores   operations  were
     approximately $3,332,000 for the year ended March 31, 1995.

3.   Revenue Producing Equipment, Net

     The  following  summarizes  the Company's  investment in revenue  producing
     equipment:


<TABLE>
<CAPTION>
                                                                 March 31,                  
                                                --------------------------------------------        Estimated        
                                                        1997                   1996                Useful Lives      
                                                -------------------------------------------------------------------- 
<S>                                                  <C>                    <C>                      <C>      
Revenue producing                                                                                                    
  equipment primarily under capital                                                                                  
  lease......................................        $1,957,661             $2,006,809               3-5 years

Less accumulated depreciation
  and amortization...........................         1,472,356              1,336,457
                                                     ----------             ----------
                                                     $  485,305             $  670,352
                                                     ==========             ==========
</TABLE>


                                      F-10

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4.   Fixed Assets

<TABLE>
<CAPTION>
                                                                  March 31,                  
                                                ---------------------------------------------       Estimated       
                                                        1997                    1996               Useful Lives     
                                                --------------------------------------------------------------------
<S>                                                 <C>                       <C>                    <C>
Land under capital lease.....................       $  136,277                $136,277

Building under capital lease.................        1,226,498               1,226,498               40 years

Equipment, furniture and fixtures............          816,078                 778,863               5-10 years

Leasehold improvements.......................            3,838                   3,838               10-15 years

Equipment, furniture and fixture
  under capital leases.......................          164,953                 164,953               5-10 years

Building improvements........................          292,956                 285,463               40 years
                                                    ----------              ----------
                                                     2,640,600               2,595,892
Less accumulated depreciation and
  amortization, including $399,740 in
  1997 and $345,341 in 1996 attribut-
  able to assets under capital leases .......          981,544                 837,246
                                                    ----------              ----------
                                                    $1,659,056              $1,758,646
                                                    ==========              ==========
</TABLE>

5.   Notes Payable and Long-Term Debt

Notes payable - other
The  Company's  other  notes  which  arose in  connection  with the  purchase of
inventories are as follows:

(A)  In December  1995,  the Company issued an unsecured note payable to a trade
     creditor  in the  principal  amount  aggregating  $348,616.  The  note  was
     satisfied as of March 31, 1997. The outstanding  principal balance at March
     31, 1996 of $247,649 was payable in monthly  installments  of $36,808 which
     included interest at 12% per annum.

(B)  The Company converted a portion of its accounts payable into a note payable
     to a trade creditor in the principal amount aggregating $46,949.  This note
     is  payable in  monthly  installments  of  approximately  $4,200  beginning
     October 11, 1996 which includes  interest at 10.9% per annum.  At March 31,
     1996, the Company classified the principal balance as a note payable-other.
     The outstanding principal balance at March 31, 1997 was $20,183.

                                      F-11

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(C)  The Company converted several of its capital leases into notes payable to a
     trade creditor in principal amounts aggregating  $276,830.  These notes are
     payable in monthly installments ranging from approximately $2,000 to $8,000
     with interest rates ranging from 10.0% to 14.5%. Future minimum payments on
     the  outstanding  principal  balance  of  $233,767  at March  31,  1997 are
     $187,537 (fiscal 1998) and $46,230 (fiscal 1999).

(D)  In February  1997,  the Company  reached a settlement  with the City of New
     York relating to an audit of General  Corporation and Commercial Rent taxes
     for the years  1990  through  1992.  In  accordance  with  this  settlement
     agreement,  the outstanding  principal balance at March 31, 1997 of $71,950
     is payable in monthly installments of $1,976 which includes interest at 10%
     per annum. A final balloon payment of $18,146 is due on March 1, 2000.

The weighted average interest rate for notes  payable-other  was 12.51%,  10.94%
and 9.31% for the years ended March 31, 1997, 1996 and 1995,  respectively.  The
average amount of notes payable-other  outstanding for the years ended March 31,
1997 and 1996 was  approximately  $210,000  and  $122,000,  respectively.  Notes
payable - other are  principally  short-term  in  nature.  As such,  fair  value
approximates the carrying value.

Notes payable - revolving credit facility and term loan

In April 1994,  the Company  entered  into a Loan and  Security  Agreement  (the
"Agreement") with Rosenthal and Rosenthal ("Rosenthal") to borrow, under certain
conditions and terms, up to $2,500,000 at an interest rate of prime plus 4-7/8%.
Borrowings  under the  Agreement  are  collateralized  by certain  assets of the
Company,  including accounts receivables,  inventories,  equipment and fixtures.
The Company's  ability to use this revolving  credit  facility is dependent upon
the level of its eligible receivables, as defined in the Agreement. In addition,
the  Company  granted  Rosenthal  warrants  to  purchase  70,000  shares  of the
Company's common stock (see Note 11).

Effective  February  1, 1996,  the Company  and  Rosenthal  amended the Loan and
Security  Agreement  ("Amendment No. 1"). Amendment No. 1 extended the Agreement
through  April 28,  1997 and  allowed  the  Company  to  borrow,  under  certain
conditions and terms up to $3,500,000 (based on eligible accounts receivable, as
defined) at an interest rate of prime plus 3-7/8%.  Effective  February 1, 1997,
the Company and Rosenthal  amended the Loan and Security  Agreement  ("Amendment
No. 2") to extend the  Agreement  through  April 1, 1998 and reduce the interest
rate to prime (8 1/2% at March  31,  1997)  plus 2 7/8%  Rosenthal  warrants  to
purchase an additional  30,000  shares of the  Company's  common stock (see Note
11).  Commencing  April 28, 1996, the Company was required to pay a facility fee
of $35,000 per annum, which Amendment No. 2 has increased to $40,000 per annum.

Amendment  No. 2 also  provided a $500,000 term loan to the Company due on April
1, 1998 with interest payable monthly at a rate of prime plus 5%.

                                      F-12

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The revolving credit facility and the term loan bear interest at variable market
rates and as such the carrying value approximates their fair value.

The weighted  average  interest rate,  including the facility fee, for the years
ended March 31, 1997, 1996 and 1995 was 13.14%,  17.8% and 16.9%,  respectively.
The average amount  outstanding  for the years ended March 31, 1997 and 1996 was
$2,801,000 and $1,963,000, respectively.

6.   Capital Lease Obligations

The Company  leases its  principal  offices and  warehouse  facility and certain
equipment,  furniture and fixtures,  rental equipment and leasehold improvements
under capital lease agreements which extend through April 2000.

Capital lease-facility

The Company  occupies a pharmacy  warehouse and office facility (the "Facility")
which was obtained under a ten-year lease (the "Lease  Agreement")  with the New
York City  Industrial  Development  Agency (the "Agency") as lessor.  The Agency
issued to National  Westminster Bank, U.S.A. (now "Fleet") $1,072,500  principal
amount  of  its  Industrial  Development  bonds  (the  "Bonds")  pursuant  to an
Indenture of Mortgage and Agreement dated April 1, 1989 (the "Indenture")  which
created a lien on the facility.  The Company also paid $227,500 in order for the
Agency to purchase the warehouse.  This amount and other  acquisition  costs are
capitalized as land and building under capital lease (see Note 4).

At the end of the term of the lease,  the Company may  purchase the Facility for
one dollar so long as all terms and  conditions  of the lease have been met. The
Lease Agreement and Guaranty  Agreement require the Company and its subsidiaries
to comply with certain covenants,  including but not limited to, maximum debt to
worth ratio,  maximum  allowable  losses and debt service  coverage  ratio.  The
Company's  non-compliance  with the debt to worth ratio  covenant  was waived by
Fleet through April 1, 1998.

In  lieu  of  rent  the  Company  pays  principal  on  the  Bonds  in  quarterly
installments of $17,875, plus interest at the rate of prime (8 1/2% at March 31,
1997) plus 1%. On April 28, 1994, in  conjunction  with the Rosenthal  financing
(Note 5), the Company made an additional  principal payment of $143,000. A final
balloon payment of $232,375 plus interest  thereon is due on April 1, 1999. Each
of  the  Company's  wholly-owned   subsidiaries  has  guaranteed  the  Company's
obligations  under the lease.  The Lease  Agreement and Guaranty  Agreement also
restrict the payment of cash  dividends  in any one year to an aggregate  amount
not to exceed 25% of the  Company's  net income  for the  immediately  preceding
year.

The obligation  under capital  lease-facility  bears interest at variable market
rates and as such the carrying value approximates its fair value.

                                      F-13

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Other capital leases

The Company  leases durable  medical  equipment  under capital lease  agreements
which extend  through March 31, 2000 with  interest  rates ranging from 9.00% to
16.71%.

Future  minimum lease  payments  under capital  leases with initial or remaining
noncancellable lease terms in excess of one year are as follows:

<TABLE>
<CAPTION>
                                                                        Other
                                                  Capital              Capital
Fiscal Year                                    Lease Facility          Leases
- -----------                                    --------------          ------
<S>                                               <C>                 <C>     
1998                                              $85,465             $143,693
1999                                               96,689               47,296
2000                                              234,215               13,571
                                                 --------             --------
                                                  416,369              204,560
Less interest                                      58,869               21,799
                                                 --------             --------
Present value of net minimum obligations          357,500              182,761
Less current portion                               53,625              113,124
                                                 --------             --------
Long term obligations at March 31, 1997          $303,875             $ 69,637
                                                 ========             ========
</TABLE>

7.   Contingencies

     In June 1995, a former employee  commenced an action in Supreme Court,  New
     York  County,  New York  against  the Company and certain of its former and
     current officers,  directors and shareholders.  The action alleges that the
     Company breached  plaintiff's  employment agreement by withholding at least
     $750,000 in commissions allegedly owed to him. In addition to the breach of
     contract claim, plaintiff asserted claims for violation of the Racketeering
     Influence and Corruption  Act ("RICO"),  violations of New York's Labor Law
     (stemming from the Company's  alleged breach of contract) and fraud.  In or
     about September  1995, the defendants  made a pre-Answer  motion to dismiss
     the RICO, fraud and conspiracy  claims.  On June 18, 1996 the Court granted
     defendants' motion effectively dismissing the Complaint as to the Company's
     current  and  former  officers,  directors  and  shareholders  and  leaving
     plaintiff's  claim for breach of contract and violation of New York's Labor
     Law solely against the Company.  The Company has now served an Answer and a
     Document  Request.  The plaintiff has not proceeded  with discovery and the
     case is  currently  dormant.  The  Company  intends  to deny the  principal
     allegations  in  the  Complaint  and  to  defend  this  action  vigorously.
     Management believes

                                      F-14

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     that this action will not have any material adverse impact on the Company's
     financial position, results of operations or cash flows.

     An  agency  of New York  State is  conducting  a  review  of the  Company's
     Medicaid reimbursement for the years 1990 through 1993. The Company has not
     been advised as to whether any claim will be made.

     Management  believes  that the above  matters  will be settled  without any
     material  adverse impact to the Company's  financial  position,  results of
     operations or cash flows.

8.   6% Convertible Preferred Stock

     On December 14, 1994 and January 30, 1995,  the Company  completed the sale
     at $2.00 per share, of 1,325,000 shares of redeemable convertible preferred
     stock (Preferred Stock) with a 6% per annum cumulative dividend. During the
     quarter  ended  December  31,  1995,  the Company  sold at $2.50 per share,
     25,000  additional  shares  of  Preferred  Stock to  certain  officers  and
     directors of the Company. The Preferred Stock is convertible at any time at
     the  option  of the  holder,  subject  to  antidilution  adjustments,  into
     1,350,000 shares of common stock. The Company has reserved 1,350,000 shares
     of common stock for such  conversion.  At any time on or after December 31,
     1995,  subject  to  certain  conditions,  such as the  registration  of the
     underlying  common stock under the Securities Act of 1933,  compliance with
     the terms of the Preferred  Stock and any other  agreement with the holders
     of the Preferred  Stock and the payment of all  dividends  that are accrued
     and unpaid on the Preferred  Stock as of the  Redemption  Date, the Company
     may redeem all or any portion of the Preferred Stock then outstanding.  For
     each share that is called for  redemption,  the Company shall pay $3.00 per
     share from December 31, 1995 through  December 31, 1997 and $4.00 per share
     on or after  January  1,  1998.  The  holders  of the  Preferred  Stock are
     entitled  to voting  rights  equivalent  to that of the common  stock.  The
     Preferred Stock is senior to the common stock in the event of a liquidation
     of the Company. The liquidation  preference is $2.00 per share plus accrued
     and unpaid dividends.

     The Preferred Stock was subject to mandatory redemption  requirements of up
     to $4.00 per share plus  accrued  dividends.  As of June 16,  1995,  the 6%
     Convertible  Preferred  shareholders  agreed  to modify  their  stockholder
     agreements  to  negate  the   mandatory   redemption   requirements.   This
     modification  eliminates the need for  recognition  of accretion  effective
     June 16, 1995,  and results in the 6%  Convertible  Preferred  Shares being
     classified as equity rather than debt.

     The Company is obligated  to pay annual  dividends of $.12 per share on its
     1,350,000  outstanding  shares of Preferred  Stock.  Such dividends  accrue
     daily,  are payable  each June 1 and December 1 and, at the election of the
     Company, may be paid in shares of

                                      F-15

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     Common Stock valued in accordance  with the terms of such stock.  Dividends
     on the Company's  Preferred Stock are payable in preference and priority to
     any payment of any dividends on the common stock.

     The June 1, 1996  dividend was paid out in 52,856 shares of common stock on
     July 8, 1996.  The December 1, 1996 dividend was paid out in 104,509 shares
     of common stock  subsequent to year-end.  Accrued and unpaid dividends from
     December  1, 1996 to March 31,  1997 of  $54,000  are  included  in accrued
     expenses and other current liabilities at March 31, 1997.

9.   Recovery Related to Pre-Investigation Management

     The  Company's  prior  management  in place  through  February 26, 1993 had
     engaged in certain improprieties through such date. Such improprieties were
     the  subject  of  a  formal  SEC  investigation  which  resulted  in  prior
     management  making  restitution to the Company valued at $1,212,320 and the
     Company  agreeing  to an SEC order to cease and desist from  committing  or
     causing any violation or future violation of certain anti-fraud, reporting,
     record  keeping and internal  controls  provisions of the Securities Act of
     1933 and  Securities  Exchange  Act of 1934.  The order did not  impose any
     financial penalty on the Company.

     Effective October 12, 1994, settlements of the Company's restitution claims
     against its former Chief  Executive  Officer and  President  and two former
     officers and directors were concluded. The terms of the agreements include:
     the  surrender  to  the  Company  of  a  $588,000   promissory   note;  the
     surrendering  of 298,504  shares of  Company's  common  stock held by these
     individuals;  the  termination  of all stock  options and warrants  held by
     these individuals;  a restriction of their rights to sell voting securities
     for the next  two  years;  a  release  of  Accuhealth  from  any  financial
     obligations to them; and a release of these  individuals by Accuhealth from
     any claims,  damages or losses  that the Company may suffer  because of the
     actions claimed to have been committed.  The agreements also prohibit these
     individuals from acquiring shares of the Company for a period of 10 years.

     These  transactions  were  recorded  by the  Company in the  quarter  ended
     December 31, 1994. The restitution of 298,504 shares of stock was valued at
     $597,008,   the  estimated  fair  value  of  such  stock  at  the  time  of
     restitution. The determination of estimated fair market value of such stock
     at $2.00 per share on October 12, 1994 was principally based on the average
     closing price of the Company's common stock during the preceding 21 days of
     trading  ($2.75 a  share),  reduced  to  reflect  an  appropriate  blockage
     discount  for the large  amount  of stock in  relation  to the  outstanding
     common  shares of the Company.  The Company  believes that the valuation of
     the stock received is reasonable and was determined  using  appropriate and
     conservative methodologies. The restitution was offset by professional fees
     of approximately $98,500.

                                      F-16

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     The loan from an  officer  and  director  of  $588,000  at March  31,  1994
     represented  the  amount of loans  previously  made to the  Company  by its
     former Chief Executive  Officer  and President.  The fair value of the note
     payable  surrendered  on October 12, 1994 was  $587,000  based on a rate of
     9.3% (difference  between the Company's  weighted average borrowing rate of
     16.9% and the stated rate in the note of 7.6%) and  assuming  that the note
     had a one year  extended  maturity.  The  difference  between the  carrying
     amount of the note ($647,000 including accrued interest of $59,000) and the
     fair  value  of  the  note   ($587,000)   or  $60,000  was   classified  as
     extraordinary  income.  The restitution was offset by professional  fees of
     $98,500.

     On March 31, 1995,  settlements of the Company's restitution claims against
     another  former  officer and  director of the Company was  concluded.  This
     individual  surrendered  9,500 shares of the Company's  common  stock.  The
     shares of stock were valued at $27,312,  the  estimated  fair value of such
     shares at the time of restitution,  and recorded in the quarter ended March
     31, 1995.

10.  Commitments

     Operating Leases

     Rent expense for the year ended March 31, 1995 was approximately  $335,000.
     This amount  represents  retail  drugstore  rents included in  discontinued
     operations.

     A  vendor  has a  security  interest  in  certain  assets  of the  Company,
     including accounts receivable,  inventories,  equipment and fixtures.  This
     security interest is subordinate and junior in all respects to the Loan and
     Security Agreement (See Note 5.)

     Related Party Transactions

     A  director  has a  consulting  arrangement  with the  Company  whereby  he
     receives $4,000 and an office expense reimbursement of $1,000 per month.

     Employment Agreement

     Subsequent to year-end,  the Company modified its employment agreement with
     its  President  and Chief  Executive  Officer  providing  for,  among other
     things,  annual compensation of $250,000 and 25,000 shares of the Company's
     common stock.

11.  Stock Options and Warrants

     In September 1988, the Company adopted,  and in September 1994 amended, the
     1988 Stock  Option  Plan  ("Stock  Option  Plan"),  under which  options to
     purchase an aggregate

                                      F-17

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     maximum of 300,000 shares of the Company's common stock may be granted. The
     Stock  Option  Plan is  administered  by the  Board of  Directors,  who are
     responsible for  determining  the individuals who will be granted  options,
     the  number of shares to be subject to each  option,  the option  price per
     share, and the exercise period of each option.  The option price may not be
     less than the fair market value of the  Company's  common  stock.  The fair
     market value is defined in the Stock Option Plan to be the mean between the
     closing  bid and the  closing  asked  prices  for the  common  stock of the
     Company  on the date of grant.  No option  may have a term in excess of ten
     years. As to any  stockholder who owns 10% or more of the Company's  common
     stock,  the  option  price per share  will be no less than 110% of the fair
     market  value of the  Company's  common stock on the date of grant and such
     options shall not have a term in excess of five years.

     Pursuant to the Stock  Option  Plan,  in February  1992 the former Board of
     Directors  granted  a total of 54,000  options  to  purchase  shares of the
     Company's common stock to fifteen employees with an exercise price of $4.75
     per share. In June 1996 and 1995, the Board of Directors granted a total of
     188,500  and  159,000  options,  respectively,  to  purchase  shares of the
     Company's  common stock to employees  with an exercise  price of $1.625 and
     $2.75 per share, respectively. These options are exercisable in three equal
     annual increments.

                                      F-18

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

<TABLE>
<CAPTION>
                                                                 Weighted
                                                                 Average
                                                              Exercise Price
                                                 Shares         Per Share
                                                --------      --------------
     <S>                                          <C>              <C>  
     Outstanding March 31, 1994                   30,500           $4.75
      
     Canceled                                    (20,000)           4.75
                                                 -------           -----
     Outstanding March 31, 1995                   10,500            4.75
      
     Granted                                     159,000            2.75
      
     Canceled                                    (52,000)           3.12
                                                 -------           -----
     Outstanding March 31, 1996                  117,500           $2.77
     
     Granted                                     188,500            1.63
      
     Canceled                                    (36,500)           2.31
                                                 -------          ------
     Outstanding at March 31, 1997               269,500          $ 2.03
                                                 =======          ======
      
     Exercisable at March 31, 1995                10,500          $ 4.75
                                                  ======          ======
     Exercisable at March 31, 1996                 1,000          $ 4.75
                                                  ======          ======
     Exercisable at March 31, 1997                32,500          $ 2.81
                                                  ======          ======
</TABLE>

     Separate from options issued under the Stock Option Plan, in June 1990, the
     Company  granted  options to purchase  60,500  shares of common  stock at a
     price of $5.00 per share ("1990 Options"). The 1990 Options vest and become
     exercisable  ratably after the first, second and third anniversaries of the
     grant date and expire after the fifth anniversary of the grant date.

     Options to purchase  shares of the Company's  common stock  pursuant to the
     1990 Options and related aggregate option prices were as follows:

<TABLE>
<CAPTION>
                                             Shares              Aggregate Price
<S>                                          <C>                     <C>    
Outstanding March 31, 1994 and 1995          22,500                  112,500

Expired                                      22,500                  112,550
                                             ------                  -------
Outstanding March 31, 1996                       --                       --
                                             ------                 --------
</TABLE>

     Separate from options issued under the Stock Option Plan, in February 1992,
     the Board of Directors  granted to three former  directors of the Company a
     total of 60,000  options to purchase  shares of the Company's  common stock
     ("1992 Options"). The exercise

                                      F-19

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     price of the 1992  Options  is the mean  between  the  closing  bid and the
     closing  asked  prices for the common  stock of the  Company on the date of
     grant, which was $4.75. These options may be exercised in 25% increments on
     the first,  second,  third and fourth anniversary of the date of issue, and
     have a term of ten years.  During the year ended March 31, 1995,  30,000 of
     these options were canceled, leaving 15,000 options outstanding as of March
     31, 1997 and 1996.

     During  fiscal 1995,  separate  from options  issued under the Stock Option
     Plan, the Company granted  options to purchase  352,500 of common shares to
     officers and directors  ("1995  Options").  The exercise prices of the 1995
     Options range from $2.00 to $3.00,  with options to purchase 135,000 shares
     vesting  immediately at $2.00 and the balance  vesting over five years from
     the date of  issuance.  During the fiscal  years  ended  March 31, 1997 and
     1996,  options to purchase an additional  79,167 shares and 104,167 shares,
     respectively,  vested at prices  ranging from $2.00 to $3.00 per share.  At
     March 31, 1997, these options remain unexercised and outstanding.

     In September  1995,  separate  from  options  issued under the Stock Option
     Plan,  the  Company  granted  options to purchase  37,500 of the  Company's
     common shares to directors ("1996 Options"). The exercise price of the 1996
     Options are $1.875 with the shares vesting over five years from the date of
     issuance.

     In June 1996, separate from options issued under the Stock Option Plan, the
     Company granted  options to purchase 37,500 of the Company's  common shares
     to directors ("1997  Options").  The exercise price of the 1997 Options are
     $1.625 with the shares vesting over five years from the date of issuance.

     In June 1996, separate from options issued under the Stock Option Plan, the
     Company granted  options to purchase 50,000 of the Company's  common shares
     to a director  ("June 1996  Options").  The exercise price of the June 1996
     Options are $1.625 with the shares  vesting  over three years from the date
     of issuance.

     As of March 31, 1997, an aggregate  898,000 shares of the Company's  common
     stock are reserved for issuance  under the Stock Option Plan, and the 1990,
     1992, 1995, 1996, June 1996 and 1997 Options.  As of March 31, 1997 options
     to purchase 238,334 of such shares are exercisable.

     Pro forma  information  regarding  net  income  and  earnings  per share is
     required SFAS 123, and has been  determined as if the Company had accounted
     for its employee stock options under the fair value method of SFAS 123. The
     fair  market  value for these  options was  estimated  at the date of grant
     using  a   Black-Scholes   option   pricing   model   with  the   following
     weighted-average assumptions for 1997 and 1996:

                                      F-20

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

<TABLE>
<CAPTION>
                                                             March 31,
                Assumption                             1997            1996
- --------------------------------------------------    -----           ------
<S>                                                    <C>             <C> 
Risk-free rate                                         6.2%            6.0%
Dividend yield                                           0%              0%
Volatility factor of the expected market price of
    the Company's common stock                         1.7             1.7
Average life                                           4.9 years       4.8 years
</TABLE>

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
     estimating  the  fair  value  of  traded  options  which  have  no  vesting
     restrictions  and are fully  transferable.  In addition,  option  valuation
     models  require the input of highly  subjective  assumptions  including the
     expected  stock price  volatility.  Because the  Company's  employee  stock
     options have characteristics  significantly  different from those of traded
     options,  and  because  changes in the  subjective  input  assumptions  can
     materially  affect the fair value estimate,  in management's  opinion,  the
     existing models do not necessarily provide a reliable single measure of the
     fair value of its employee stock options.

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
     options is amortized to expense over the vesting period of the options. The
     Company's pro forma information follows:

<TABLE>
<CAPTION>
                                                    Years Ended March 31,
                                                  1997                  1996
                                               --------------------------------
<S>                                            <C>                   <C>        
Pro forma net loss                             $ (91,725)            $ (900,140)
Pro forma net loss per share                        (.18)                  (.87)
</TABLE>

     The weighted  average fair value of options  granted during the years ended
     March 31,  1997 and 1996 were  $1.53 and  $2.60  respectively,  for  shares
     granted  with an exercise  price  equal to the market  price on the date of
     grant.  The weighted  average fair value of options granted during the year
     ended March 31, 1996 for which the exercise  price was less than the market
     price  on the date of  grant  was  $1.83.  The  weighted-average  remaining
     contractual life of options exercisable at March 31, 1997 is 4.3 years. The
     exercise  prices  range from $1.63 to $4.95 for options  outstanding  as of
     March 31, 1997.

     In April 1994,  pursuant to the terms of a Loan and Security Agreement (see
     Note 5), the Company  granted to a financing  company  warrants to purchase
     70,000 shares of common stock at a price of $2.00 per share. On February 1,
     1996, the Company granted warrants to purchase an additional  30,000 shares
     of common stock at $2.50 per share  expiring on April 28, 1998. On February
     1, 1997, the expiration date of the

                                      F-21

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     100,000 warrants was amended to be the later of April 1, 2001 or thirty-six
     months  following the last day of any term to which the Loan Commitment has
     been extended and the exercise price for all warrants was restated to $2.00
     per share.  As of March 31, 1997,  no warrants  have been  exercised and an
     aggregate  of  100,000  of the  Company's  common  stock are  reserved  for
     issuance under warrants.

12.  Employee Savings and Profit Sharing Plan

     In December 1986, the Company  established a profit sharing and thrift plan
     (the  "Plan")  covering  substantially  all  eligible  employees.  The Plan
     qualifies  under Section  401(k) of the Internal  Revenue Code. The Company
     matches  contributions  equal to 50%  (25%  effective  July 1,  1996) of an
     eligible employee's pre-tax 401(k) contribution.  The matching contribution
     is  limited  for  any  part  of  an  eligible   employee's  pre-tax  401(k)
     contribution which exceeds 10% of their compensation.  At the discretion of
     the Board of Directors,  the Company may also make additional contributions
     dependent on profits each year for the benefit of eligible  employees under
     the Plan. The Company's contribution to the Plan was approximately $35,000,
     $47,000 and $67,000  for the years  ended  March 31,  1997,  1996 and 1995,
     respectively.

     In August 1995, the Company  adopted a deferred  compensation  plan for the
     Board of Directors  (the  "Directors  Plan").  Under the Directors  Plan, a
     director may elect to defer receipt of all or a specified portion of his or
     her  compensation.  As of March 31, 1997,  no director had elected to defer
     any portion of his or her compensation.

                                      F-22

<PAGE>

                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13.  Income Taxes

     The Company had net deferred assets as follows:

<TABLE>
<CAPTION>
                                                         March 31
                                               -----------------------------
                                                  1997               1996
                                                  ----               ----
<S>                                            <C>                <C>       
Federal, State and Local Net Operating      
  Loss Carryforwards                           $1,726,000         $1,570,000
Reserve for Doubtful Accounts                     143,000            132,000
Business Credit Carryforwards                      52,000             52,000
Other                                             (16,000)           214,000
                                               ----------         ----------
Total                                           1,905,000          1,968,000
Less:  Valuation Allowance                      1,905,000          1,968,000
                                               ----------         ----------
Net Deferred Assets                            $      -0-         $      -0-
                                            =============         ==========
</TABLE>

     The following is a  reconciliation  of the amount of the income tax expense
     (benefit) attributable to continuing operations to the amount of income tax
     that would  result from  applying  the federal  rate to pretax  income from
     continuing operations:

<TABLE>
<CAPTION>
                                                   1997                       1996                      1995
                                          ------------------------   ----------------------    ------------------------
                                                       (Benefit)                (Benefit)                   (Benefit)
                                           Percent     Liability      Percent   Liability       Percent     Liability
                                          ---------- -------------   --------- ------------    ---------- -------------
<S>                                           <C>       <C>            <C>      <C>               <C>       <C>     
Income tax (benefit) at statutory rate        34%       $43,000        (34%)    $(265,000)        34%       $300,000
Permanent Differences                        5.1%         6,500          --            --          --             --
Other decrease in valuation
allowances related to the Federal
portion of continuing operations             (39.1%)    (49,500)                                 (34%)      (300,000)
Loss producing no current benefit              --            --         34%       265,000          --             --
                                            -------     -------       -----     ---------      ------       --------
                                               --       $    --          --     $      --          --       $     --
                                            =======     =======       =====     =========      ======       ========
</TABLE>

     At March 31,  1997,  based  upon tax  returns  filed  and to be filed,  the
     Company has net  operating  loss carryforwards  for U. S.  tax  purposes of
     approximately  $3,528,000  which will begin to expire in 2009 and a general
     business tax credit  carryforward  of  approximately  $52,000  available to
     reduce future  payments of federal  income taxes.  The Company also has net
     operating  loss carryforwards  for  New York State and City tax purposes of
     approximately $4,481,000 and $4,487,000, respectively.

                                      F-23

<PAGE>


                        ACCUHEALTH, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

     The valuation  allowances  decreased $63,000 in 1997, increased $265,000 in
     1996 and  decreased  $214,000  in 1995,  amounts  equal to the  changes  in
     deferred tax assets to reflect the  uncertainty  as to  realization of such
     assets.

     The  availability of net operating loss Carry forwards and general business
     tax  carryforwards  is subject to various  limitations  under the  Internal
     Revenue Code of 1986 as amended (the  "Code").  Although a formal study has
     not been  performed,  it appears that as of March 31, 1995, the Company may
     have  undergone an ownership  change as defined by Section 382 of the Code.
     The  effect of such an  ownership  change is to limit the amount of taxable
     income  and tax  liability  that can be  offset  in any tax year by the net
     operating loss and credit carryovers.

14.  Acquisition

     The Company has entered  into an  agreement,  subject to certain  terms and
     conditions,  to acquire the stock of ProHealth Care Infusion Services, Inc.
     in  exchange  for  300,000  shares  of  the  Company's  common  stock.  The
     acquisition is expected to close after June 16, 1997.

                                      F-24

<PAGE>

                 SCHEDULE II - Valuation and Qualifying Accounts

                        Accuhealth, Inc. and Subsidiaries


<TABLE>
<CAPTION>
Column A                                   Column B           Column C            Column D           Column E
- --------                                   --------           --------            --------           --------

                                                              Additions
                                                               Charged
                                          Balance at           to Cost                              Balance at
                                         Beginning of            and                                  End of
Description                                 Period            Expenses          Deductions(1)         Period
- -----------                                 ------            --------          ----------            ------
<S>                                        <C>                <C>                <C>                 <C>     
Year Ended March 31, 1995
Allowance for Doubtful
Accounts                                   $454,000           $145,752           $289,752            $310,000

Year Ended March 31, 1996
Allowance for Doubtful
Accounts                                   $310,000            $93,000           $111,000            $292,000

Year Ended March 31, 1997                  
Allowance for Doubtful
Accounts                                   $292,000            $82,000            $57,000            $317,000
</TABLE>

- ---------------
(1)  Uncollected accounts written off.

                                      F-25

<PAGE>

                                  EXHIBIT INDEX


3.1      Registrant's Articles of Incorporation, as amended (incorporated herein
         by reference to Exhibit 3 (I) to the Registrant's Annual Report on Form
         10-K for the fiscal year ended March 31, 1994)

3.2      Registrant's  By-laws, as amended  (incorporated herein by reference to
         Exhibit  3(ii) to the  Registrant's  Annual Report on Form 10-K for the
         fiscal year ended March 31, 1994)

10.1     Asset  Purchase  and Sale  Agreement  dated  September  22, 1993 by and
         between Em-Bee Drug Inc.,  Riverview Pharmacy,  Inc., Westview Drug Co.
         Inc., Brittany Chemists,  Inc.,  Villageview  Pharmacy,  Inc., Eastview
         87th  St.  Inc.,   Midview  Drug,  Inc.  and  the  Registrant  and  RXD
         Acquisition  Group Inc.  (incorporated  herein by  reference to Exhibit
         (10)(a)  to the  Registrant's  Quarterly  Report  on Form  10-Q for the
         quarter ended December 31, 1993)

10.2     Employment  Agreement  dated March 17, 1993 between  Edwin T. Veith and
         the Registrant  (incorporated herein by reference to Exhibit (10)(b) to
         the  Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
         December 31, 1993)

10.3     Letter  Agreement  dated  November 11, 1993 between the  Registrant and
         Edwin T. Veith (incorporated  herein by reference to Exhibit (10)(c) to
         the  Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
         December 31, 1993)

10.4     Letter  Agreement  dated  February 3, 1994 between the  Registrant  and
         Edwin T. Veith (incorporated  herein by reference to Exhibit (10)(d) to
         the  Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
         December 31, 1993)

10.5     Option  Agreement  dated March 17, 1993 between  Edwin T. Veith and the
         Registrant  (incorporated herein by reference to Exhibit (10)(e) to the
         Registrant's  Quarterly  Report  on Form  10-Q  for the  quarter  ended
         December 31, 1993)

10.6     Stock Option Agreement Alternative Benefits Letter dated March 17, 1993
         between  Edwin T.  Veith  and the  Registrant  (incorporated  herein by
         reference to Exhibit (10)(f) to the  Registrant's  Quarterly  Report on
         Form 10-Q for the quarter ended December 31, 1993)

10.7     Employment  Agreement dated March 23, 1993 between Allan E. Johnson and
         the Registrant  (incorporated herein by reference to Exhibit (10)(g) to
         the  Registrant's  Quarterly  Report on Form 10-Q for the quarter ended
         December 31, 1993)


<PAGE>

10.8     Letter  Agreement  dated  November 11, 1993 between the  Registrant and
         Allan E. Johnson  (incorporated  herein by reference to Exhibit (10)(h)
         to the Registrant's Quarterly Report on Form 10-Q for the quarter ended
         December 31, 1993)

10.9     Letter  Agreement  dated  February 3, 1994 between the  Registrant  and
         Allan E. Johnson  (incorporated  herein by reference to Exhibit (10)(I)
         to the Registrant's Quarterly Report on Form 10-Q for the quarter ended
         December 31, 1993)

10.10    Option  Agreement dated March 23, 1993 between Allan E. Johnson and the
         Registrant  (incorporated herein by reference to Exhibit (10)(j) to the
         Registrant's  Quarterly  Report  on Form  10-Q  for the  quarter  ended
         December 31, 1993)

10.11    Agreement  dated  February 3, 1994 between the  Registrant and Capstone
         Management Company (incorporated herein by reference to Exhibit (10)(k)
         to the Registrant's Quarterly Report on Form 10-Q for the quarter ended
         December 31, 1993)

10.12    Loan and Security  Agreement  dated April 28, 1994 between  Rosenthal &
         Rosenthal, Inc. and the Registrant, Midview Drug, Inc., Accuhealth Home
         Care,  Inc.  and  Citiview  Drug Co.,  Inc.  (the  "Loan  and  Security
         Agreement")  (incorporated herein by reference to Exhibit 10 (l) to the
         Registrant's Annual Report on Form 10-K for the fiscal year ended March
         31, 1994)

10.13    Amendment  No.  1 to  the  Loan  and  Security  Agreement,  dated as of
         February 1, 1996

10.14    Warrant dated April 28, 1994 for the  Registrant's  Common Stock issued
         by the Registrant to Rosenthal & Rosenthal,  Inc.  (incorporated herein
         by reference to Exhibit 10(m) to the Registrant's Annual Report on Form
         10-K for the fiscal year ended March 31, 1994)

10.15    Employment  Agreement  dated May 2, 1994 between Glenn C. Davis and the
         Registrant  (incorporated  herein by reference to Exhibit  10.14 to the
         Registrant's  Annual  Report on Form 10-K for the year ended  March 31,
         1995)

10.16    Consulting Agreement dated June 28, 1994 between Donald B. Louria, M.D.
         and the Registrant  (incorporated  herein by reference to Exhibit 10.15
         to the Registrant's Annual Report on Form 10-K for the year ended March
         31, 1995)

10.17    Consulting  Agreement dated June 28, 1994 between Stanley Goldstein and
         the  Registrant  (incorporated  herein by reference to Exhibit 10.16 to
         the  Registrant's  Annual Report on  Form 10-K for the year ended March
         31, 1995)

10.18    Asset  Purchase   Agreement  dated  as  of  December  1,  1994  between
         Registrant  and  Citiview  Drug  Co.,  Inc.,  Towerview,  Inc.,  R  & B
         Pharmacy, Inc. and P & S Pharmacy,


<PAGE>

         Inc.  (incorporated  herein  by  reference  to  Exhibit  10.17  to  the
         Registrant's  Annual Report on Form 10-K  for the year ended  March 31,
         1995)

10.19    Amended and  Restated  1988 Stock Option Plan  (incorporated  herein by
         reference  to  Exhibit  B to the  Registrant's  1994  Notice  of Annual
         Meeting and Proxy Statement)

10.20    Option  Agreement dated September 20, 1994 between Corbett A. Price and
         the  Registrant  (incorporated  herein by reference to Exhibit 10.19 to
         the  Registrant's Annual  Report on Form 10-K  for the year ended March
         31, 1995)

10.21    Option  Agreement  dated  September 20, 1994 between James E. Bacon and
         the  Registrant  (incorporated  herein by reference to Exhibit 10.20 to
         the  Registrant's  Annual Report on Form  10-K for the year ended March
         31, 1995)

10.22    Option  Agreement dated September 20, 1994 between E. Virgil Conway and
         the  Registrant  (incorporated  herein by reference to Exhibit 10.21 to
         the  Registrant's Annual Report on  Form 10-K for  the year ended March
         31, 1995)

10.23    Option    Agreement    dated   September   20,   1994   between   Sally
         Hernandez-Pinero  and the Registrant  (incorporated herein by reference
         to Exhibit 10.22 to the Registrant's Annual Report on Form 10-K for the
         year ended March 31, 1995)

10.24    Option  Agreement dated September 20, 1994 between Harold D. Reiter and
         the  Registrant  (incorporated  herein by reference to Exhibit 10.23 to
         the  Registrant's Annual  Report on  Form 10-K for the year ended March
         31, 1995)

10.25    Option  Agreement  dated June 28, 1994  between  Glenn C. Davis and the
         Registrant  (incorporated  herein by reference to Exhibit  10.24 to the
         Registrant's  Annual Report on Form 10-K for the year  ended  March 31,
         1995)

10.26    Option Agreement dated June 28, 1994 between Stanley  Goldstein and the
         Registrant  (incorporated  herein by reference to Exhibit  10.25 to the
         Registrant's  Annual Report on Form 10-K for the year  ended  March 31,
         1995)

10.27    Option  Agreement  dated  June 28,  1994  between  Bob L.  Wood and the
         Registrant  (incorporated  herein by reference to Exhibit  10.26 to the
         Registrant's  Annual Report on Form 10-K for the year  ended  March 31,
         1995)

10.28    Option Agreement dated June 28, 1994 between Donald B. Louria, M.D. and
         the  Registrant  (incorporated  herein by reference to Exhibit 10.27 to
         the  Registrant's Annual Report on Form  10-K for  the year ended March
         31, 1995)



<PAGE>

10.29    Option  Agreement  dated September 20, 1994 between Gary S. LaPorta and
         the  Registrant  (incorporated  herein by reference to Exhibit 10.28 to
         the Registrant's Annual Report on Form 10-K for the year ended March
         31, 1995)

10.30    Agreement  and  Plan  of  Merger  dated  as of  March  14,  1997  among
         Accuhealth,   Inc.,   ACH   Acquiring   Corp.,   ProHealthCare,   Inc.,
         ProHealthCare  Infusion  Services, Inc. Thomas  Laurita and David Brian
         Cohen.

11       Statement re Computation of Per-Share Earnings

21       Subsidiaries of the Registrant



                          AGREEMENT AND PLAN OF MERGER
                                      among
                                ACCUHEALTH, INC.
                               ACH ACQUIRING CORP.
                               PROHEALTHCARE, INC.
                      PROHEALTHCARE INFUSION SERVICES, INC.
                                 THOMAS LAURITA
                                       and
                                DAVID BRIAN COHEN
                           Dated as of March 14, 1997


<PAGE>

                          AGREEMENT AND PLAN OF MERGER


     This  agreement  and plan of  merger  dated as of March  14,  1997 is among
Accuhealth,  Inc., a New York corporation ("Parent"), ACH Acquiring Corp., a New
Jersey corporation and wholly-owned subsidiary of Parent ("Sub"), ProHealthCare,
Inc., a Delaware corporation ("ProHealthCare"), ProHealthCare Infusion Services,
Inc., a New Jersey  corporation and a wholly-owned  subsidiary of  ProHealthCare
(the  "Company"),  and Thomas Laurita and David Brian Cohen  (collectively,  the
"Stockholders").

     Parent,  Sub,  ProHealthCare,  the Company and the Stockholders desire that
Parent  acquire  the  Company  pursuant  to the  merger of Sub with and into the
Company  in  accordance  with the  terms of this  agreement  and the New  Jersey
Business Corporation Act (the "NJBCA").

     The parties agree as follows:

1.   The Merger; The Surviving Corporation

     1.1 The Merger.  At the  Effective  Time (as defined in section  1.3),  Sub
shall be merged with and into the Company (the "Merger")  pursuant to the NJBCA,
and the  separate  existence  of Sub  shall  cease.  The  Company  shall  be the
surviving  corporation  (the "Surviving  Corporation")  and shall continue to be
governed by the NJBCA.

     1.2 Closing. The closing of the transactions contemplated by this agreement
(the  "Closing")  shall take  place at the  offices  of  Proskauer  Rose Goetz &
Mendelsohn  LLP,  at 10:00  a.m.,  local  time,  two  business  days  after  the
conditions specified in section 10 have been satisfied or on such other date and
at such other time and place as Parent and the Company shall agree (the "Closing
Date").

     1.3 Effective Time of the Merger. As soon as practicable after the Closing,
a properly  executed  certificate  of merger  providing  for the Merger shall be
filed with the  Secretary of State of the State of New Jersey.  The Merger shall
become  effective at the time of filing of the  certificate of merger or at such
later time specified in the certificate of merger (the "Effective Time").

     1.4 Certificate of Incorporation and By-Laws. The articles of incorporation
and by-laws of Sub in effect at the Effective  Time shall be the  certificate of
incorporation  and by-laws of the Surviving  Corporation  until amended,  except
that the name of the  Surviving  Corporation  shall be  "ProHealthCare  Infusion
Services, Inc."



<PAGE>

2.   Conversion of Shares; Options

     2.1 Treatment of Shares of the Company. At the Effective Time, by virtue of
the Merger and without any action on the part of the holder thereof:

          (a) All the shares of capital  stock,  no par value per share,  of the
     Company  ("Company Common Stock") issued and outstanding  immediately prior
     to the Effective Time (other than shares to be cancelled in accordance with
     section  2.1(b))  shall  automatically  be cancelled and shall be converted
     into the right to receive  an  aggregate  of  300,000  shares of the common
     stock,  par value $.01 per share, of Parent ("Parent Common Stock"),  which
     shall be  delivered  to  ProHealthCare  within one  business  day after the
     surrender of the certificate or  certificates  formerly  representing  such
     share of Company Common Stock in accordance with section 2.2.

          (b) Any shares of Company Common Stock that are held by the Company as
     treasury  shares shall be cancelled and retired and cease to exist,  and no
     securities of Parent or other  consideration shall be delivered in exchange
     therefor.

          (c) Each share of common stock, par value $.01 per share, of Sub ("Sub
     Common Stock") issued and  outstanding  immediately  prior to the Effective
     Time shall be  converted  into and become one fully paid and  nonassessable
     share  of  common  stock,  par  value  $.01  per  share,  of the  Surviving
     Corporation.

2.2  Exchange of Company Stock.

     (a) Promptly  after the  Effective  Time,  ProHealthCare  shall  present to
Parent for cancellation a certificate or certificates,  which  immediately prior
to the  Effective  Time  represented  all the issued and  outstanding  shares of
Company  Common Stock,  free and clear of all Liens (as defined in section 5.2),
and Parent  shall  thereupon  deliver to  ProHealthCare  in exchange  therefor a
certificate or certificates representing 300,000 shares of Parent Common Stock.

     (b) If Final  Incremental  Gross Profit (as defined in section 2.4) exceeds
$1.2 million,  then, promptly after the determination of Final Incremental Gross
Profit,  Parent shall deliver to  ProHealthCare  a number of shares equal to the
product of (i) the  amount,  if any, by which (x) the  quotient of $1.2  million
divided by the average of the per share closing price for Parent Common Stock on
the   NASDAQ  or  the   average  of  the  last  per  share  bid  prices  on  the
over-the-counter  Bulletin Board (as reported by the Nasdaq Stock Market, Inc.),
as the case may be,  for the 30 trading  days  immediately  preceding  the first
anniversary  of the  Closing  (the  "Average  Price")  exceeds (y) the number of
shares of Parent  Common stock  delivered to  ProHealthCare  pursuant to section
2.2(a)  multiplied  by (ii) a fraction,  the numerator of which is the number of
shares of Parent  Common Stock  delivered to  ProHealthCare  pursuant to section
2.2(a) that are held, on the first anniversary of the Closing,  by ProHealthCare
or by any person



<PAGE>

who is a stockholder of  ProHealthCare  on the date of this  agreement,  and the
denominator of which is the number of shares of Parent Common Stock delivered to
ProHealthCare pursuant to section 2.2(a);  provided that the aggregate number of
shares delivered to  ProHealthCare  pursuant to sections 2.2(a) and 2.2(b) shall
not exceed 500,000.  Notwithstanding  the preceding  sentence,  Parent shall not
deliver any share to  ProHealthCare  pursuant to this section  2.2(b) if (a) the
average of the per share  closing price for Parent Common Stock on the NASDAQ or
the  average of the last per share bid prices on the  over-the-counter  Bulletin
Board (as reported by the Nasdaq Stock  Market,  Inc.),  as the case may be, for
any ten consecutive  trading days prior to the first  anniversary of the Closing
is greater than or equal to $4.00 or (b) the Parent  Common Stock is  converted,
by merger or any similar  corporate event,  into  publicly-traded  securities of
which, on the date of conversion, the per share closing price is greater than or
equal to $4.00. Parent's obligation under this section 2.2(b) shall be expressly
assumed by any  successor  of Parent.  If Parent  shall pay a dividend in Parent
Common Stock,  subdivide the outstanding  Parent Stock,  combine the outstanding
Parent  Stock into a smaller  number of shares or issue by any  similar  capital
event other securities of the Company, the kind and number of shares deliverable
pursuant to this  section  2.2(b) and the $4.00  target  price shall be adjusted
appropriately.  Notwithstanding anything in this section 2.2(b) to the contrary,
no shares shall be delivered  pursuant to this section  2.2(b) if any shares are
delivered pursuant to section 2.2(c).

     (c) If,  prior to the  determination  of Final  Incremental  Gross  Profit,
Parent  consummates  a merger or similar  transaction  (a "Parent  Merger") as a
result of which,  on June 30,  1998,  Thomas  Laurita is no longer  employed  by
Parent or any  successor of Parent in a senior  management  position,  then,  on
September  30, 1998,  Parent shall deliver to  ProHealthCare  a number of shares
equal to the  product of (i) the amount,  if any,  by which (x) the  quotient of
$1.0 million divided by the Average Price exceeds (y) 300,000 multiplied by (ii)
a  fraction,  the  numerator  of which is the number of shares of Parent  Common
Stock  delivered to  ProHealthCare  pursuant to section 2.2(a) that are held, on
the first anniversary of the Closing, by ProHealthCare or by any person who is a
stockholder of ProHealthCare on the date of this agreement,  and the denominator
of which is  300,000;  provided  that the  aggregate  number of shares of Parent
Common Stock delivered to  ProHealthCare  pursuant to sections 2.2(a) and 2.2(c)
shall not exceed 500,000.  Notwithstanding the preceding sentence,  Parent shall
not deliver any share to  ProHealthCare  pursuant to this section  2.2(c) if (a)
the average of the per share closing price for Parent Common Stock on the NASDAQ
or a  national  securities  exchange  or the  average  of the last per share bid
prices on the  over-the-counter  Bulletin Board (as reported by the Nasdaq Stock
Market, Inc.), as the case may be, for any ten consecutive trading days prior to
the first  anniversary  of the Closing is greater  than or equal to $4.00 or (b)
the  Parent   Common  Stock  was   converted,   by  the  Parent   Merger,   into
publicly-traded  securities of which,  on the date of conversion,  the per share
closing price is greater than or equal to $4.00.  Parent's obligation under this
section 2.2(c) shall be expressly  assumed by any successor of Parent. If Parent
shall pay a dividend in Parent Common Stock,  subdivide the  outstanding  Parent
Stock,  combine the outstanding  Parent Stock into a smaller number of shares or
issue by any similar capital event other securities of the Company, the kind and
number of shares  deliverable  pursuant to this  section  2.2(c),  and the $4.00
target price, shall be adjusted appropriately. The number and kind



<PAGE>

of shares deliverable pursuant to this section 2.2(c) and the $4.00 target price
shall be deemed to refer to the  appropriate  number and kind, and price of, any
security  into which the  outstanding  Parent Common Stock may be converted as a
result of the Parent Merger.

     2.3  No  Fractional  Securities.  No  certificates  or  scrip  representing
fractional  shares of Parent Common Stock shall be issued upon the surrender for
exchange of  certificates of Company Common Stock or pursuant to section 2.2(b),
section 2.2(c) or section 4.2, and such  fractional  interests shall not entitle
the owner thereof to vote or to any rights of a security holder.  In lieu of any
such fractional  securities  ProHealthCare would otherwise have been entitled to
receive  pursuant  to  sections  2.2(b),  2.2(c) or 4.2,  ProHealthCare  will be
entitled  to  receive,  and Parent will timely  make,  a cash  payment  (without
interest)  determined  by  multiplying  (i) the  fractional  interest  to  which
ProHealthCare would otherwise be entitled and (ii) in the case of any fractional
security ProHealthCare would otherwise have been entitled to receive pursuant to
section  2.2(b) or  section  2.2(c),  the  Average  Price or, in the case of any
fractional security  ProHealthCare would otherwise have been entitled to receive
pursuant to section 4.2, $4.00.

2.4  Determination of Final Incremental Gross Profit.

     (a) Parent Calculation of Incremental Gross Profit.

          (i) Within 50 days after the end of each of Parent's  fiscal  quarters
     up to and including March 31, 1998,  Parent shall deliver to  ProHealthCare
     and each  Stockholder a statement of Parent's  calculation  of  Incremental
     Gross Profit for that quarter.

          (ii) Within 90 days after the end of Parent's  fiscal  quarter  ending
     June 30,  1998,  Parent shall  deliver to  ProHealthCare  a statement  (the
     "Parent's IGP Statement") in reasonable detail of the Parent's  calculation
     of Incremental  Gross Profit for any four  consecutive  fiscal  quarters of
     Parent ending on or prior to June 30, 1998.

     (b) For purposes of this  agreement,  "Incremental  Gross Profit" means the
Net  Sales  of the  Surviving  Corporation  and of  Parent  minus  all  costs of
medicines and supplies  sold,  field nursing,  freight and other direct,  out of
pocket expenses,  which are attributable to goods or services marketed under the
"Accuhealth"  or  "ProHealthCare"  name to  customers  referred by the  referral
sources  identified  on Schedule 2.4 hereto.  ProHealthCare  and Thomas  Laurita
represent and warrant to Parent that,  except as set forth on Schedule 2.4, each
customer and referral  source  identified on Schedule 2.4 has purchased goods or
services from, or referred customers to,  ProHealthCare or the Company on one or
more occasions  during the 12-month period  commencing March 11, 1996 and ending
March 14,  1997.  For purposes of this  agreement,  "Net Sales" shall mean sales
collected and sales that Parent expects to be collected.

     (c)  ProHealthCare's  Verification of Incremental  Gross Profit.  After the
delivery to ProHealthCare of the Parent's IGP Statement,  ProHealthCare  and its
representatives  shall have access at reasonable times and on reasonable notice,
at ProHealthCare's



<PAGE>

sole  expense,  to the books and records of the  Surviving  Corporation  for the
purpose of verifying the accuracy of the  Incremental  Gross Profit  calculation
set forth in the Parent's IGP  Statement.  If  ProHealthCare  disagrees with the
calculation of Incremental Gross Profit set forth in the Parent's IGP Statement,
ProHealthCare  shall  deliver  to  Parent,  prior  to the  end of the  90th  day
following the delivery of the Parent's Statement, a statement (the "Seller's IGP
Statement")  that  sets  forth  in  reasonable  detail  an  explanation  of such
disagreement  and a proposed  alternative  determination  of  Incremental  Gross
Profit.  If  ProHealthCare  does not deliver to Parent a Seller's IGP  Statement
within  such  90-day  period,  the  Incremental  Gross  Profit  set forth in the
Parent's IGP Statement  shall be deemed final,  binding and conclusive upon each
party hereto.

     (d) Dispute Resolution.

          (i) If  ProHealthCare  shall timely  deliver a Seller's IGP Statement,
     then  Parent and  ProHealthCare  will  attempt in good faith to resolve all
     differences with regard to their respective  determinations  of Incremental
     Gross  Profit  during the next 30 days or such longer  period as Parent and
     ProHealthCare may agree in writing.  If Parent and ProHealthCare are unable
     to resolve such differences and agree as to Incremental  Gross Profit prior
     to the  expiration  of such 30-day  period (or longer  period if so agreed)
     Incremental   Gross  Profit  shall  be   determined   pursuant  to  section
     2.4(d)(ii).

          (ii)  Promptly  following  the 30-day  period  referred  to in section
     2.4(d)(i),  Parent  and  ProHealthCare  shall  jointly  select  a  firm  of
     independent  public  accountants  of  national or  regional  prominence  to
     resolve any dispute  concerning the calculation of Incremental Gross Profit
     that  is  not  resolved  by  Parent  and   ProHealthCare.   If  Parent  and
     ProHealthCare  fail to select  such firm  within 30 days  after the  30-day
     period  referred  to in  section  2.4(d)(i),  such firm shall be Richard A.
     Eisner & Company or, if Richard A. Eisner & Company is or has been  engaged
     for any purpose by any party to this  agreement,  any "big six"  accounting
     firm selected by the President of the Association of the Bar of the City of
     New York (as long as it is not a firm that any party to this  agreement has
     engaged  for any  purpose  within  the  preceding  five  years).  Such firm
     selected pursuant to this section 2.4(d)(ii) is hereinafter  referred to as
     the "IGP  Accountants".  The IGP Accountants shall be instructed to deliver
     to  Parent  and  ProHealthCare  a written  report  (the  "Accountants'  IGP
     Report")  setting forth the IGP  Accountants'  calculation  of  Incremental
     Gross  Profit,  no  later  than  60 days  following  their  selection.  The
     determination of Incremental Gross Profit set forth in the Accountants' IGP
     Report  shall be deemed  final,  binding  and  conclusive  upon each  party
     hereto.  The  fees and  expenses  of the IGP  Accountants  shall be paid by
     ProHealthCare,   except  that  if  the  IGP  Accountant's   calculation  of
     Incremental  Gross  Profit  is  at  least  $50,000  greater  than  Parent's
     calculation  of  Incremental  Gross  Profit,  the fees and  expenses of the
     Accountants shall be paid by Parent.

     (e) Final  Incremental  Gross Profit.  Incremental Gross Profit as mutually
agreed to by Parent  and  ProHealthCare  pursuant  to section  2.4(d)(i),  or as
deemed final,  binding and conclusive  pursuant to section 2.4(c) or 2.4(d)(ii),
shall be deemed the "Final Incremental Gross Profit".



<PAGE>

3.   Determination   of  Final  Net   Liquid   Assets;   Adjustment   to  Merger
     Consideration

     3.1 Parent  Calculation of Net Liquid Assets.  Within 90 days after the end
of Parent's  fiscal  quarter ending  December 31, 1997,  Parent shall deliver to
ProHealthCare a statement (the "Parent's Statement") in reasonable detail of the
Parent's calculation of Net Liquid Assets as of December 31, 1997.

     (a)  For  purposes  of  this  agreement,  "Net  Liquid  Assets"  means  the
difference between (i) the sum of $__________, which represents the value of the
Company's  inventory as of the Closing Date that was purchased from Parent, plus
all payments  received after the Closing Date in respect of accounts  receivable
of the Company, including those accounts receivable assigned by ProHealthCare to
the Company  pursuant to Section  10.2(m),  that were outstanding on the Closing
Date  ("Accounts  Receivable"),  minus (ii) the sum of all payments  made by the
Company, the Surviving Corporation, Parent or any affiliate of any of them after
the Closing Date in respect of liabilities of the Company and ProHealthCare that
existed as of the Closing Date,  including  payments  pursuant to section 9.5 of
this  agreement,  and the value of all  unpaid  liabilities  (as  determined  in
accordance  with  generally  accepted  accounting  principles  ("GAAP"))  of the
Company  and  ProHealthCare  that  existed  as of the  Closing  Date,  plus  all
financing  charges and similar fees incurred,  after the Closing Date, by Parent
or the Surviving  Corporation in connection with the discharge of liabilities of
the  Company  or  ProHealthCare  that  existed as of the  Closing  Date less any
liabilities  that were reduced,  written off,  waived,  assumed by ProHealthCare
pursuant to an assignment and  assumption  agreement in the form of Exhibit E- 1
to this  agreement  or that  otherwise  will  not be  payable  by the  Surviving
Corporation.  It is understood that to the extent that Parent or Sub incurs debt
to satisfy accounts payable of the Company, interest, financing and other actual
costs  related to such debt will  reduce Net Liquid  Assets,  and,  as  Accounts
Receivable of the Company are  collected,  collected  amounts shall be deemed to
reduce the principal of such borrowed funds for purposes of calculating  ongoing
costs.

     (b) Within 45 days after the end of each calendar month up to and including
November 30, 1997,  Parent shall deliver to ProHealthCare and each Stockholder a
statement (a "Monthly  Statement") of Parent's  calculation of Net Liquid Assets
as of the end of that month. In addition, each Monthly Statement shall set forth
any amount  withdrawn  from the  Stratogen  Account  (as denied in section  9.5)
during  the month to which the  Monthly  Statement  relates  and the use of such
amount.

     3.2 ProHealthCare's  Verification of Net Liquid Assets.  After the delivery
to ProHealthCare  of each Monthly  Statement and after delivery to ProHealthCare
of the Parent's  Statement,  ProHealthCare  and its  representatives  shall have
access at reasonable times and on reasonable  notice,  at  ProHealthCare's  sole
expense,  to the books and records of the Surviving  Corporation for the purpose
of verifying the accuracy of the Net Liquid Assets  calculation set forth in the
Monthly Statement or in the Parent's Statement.



<PAGE>

3.3  Dispute Resolution.

     (a) If  ProHealthCare  disagrees with the  calculation of Net Liquid Assets
set forth in the  Parent's  Statement,  ProHealthCare  shall  deliver to Parent,
prior  to the  end of the  90th  day  following  the  delivery  of the  Parent's
Statement,  a statement  approved by  ProHealthCare's  board of  directors  (the
"Seller's  Statement")  that sets forth in reasonable  detail an  explanation of
such disagreement and a proposed alternative determination of Net Liquid Assets.
If  ProHealthCare  does not deliver to Parent a Seller's  Statement  within such
90-day period,  Net Liquid Assets set forth in the Parent's  Statement  shall be
deemed final, binding and conclusive upon each party hereto.

     (b) If ProHealthCare shall timely deliver a Seller's Statement, then Parent
and  ProHealthCare  will attempt in good faith to resolve all  differences  with
regard to their respective  determinations  of Net Liquid Assets during the next
30 days or such longer period as Parent and  ProHealthCare may agree in writing.
If Parent and  ProHealthCare are unable to resolve such differences and agree as
to Net Liquid  Assets prior to the  expiration  of such 30-day period (or longer
period if so agreed) Net Liquid Assets shall be  determined  pursuant to section
3.3(c).

     (c) Promptly  following  the 30-day period  referred to in section  3.3(b),
Parent and  ProHealthCare  shall  jointly  select a firm of  independent  public
accountants of national or regional prominence to resolve any dispute concerning
the  calculation  of Net  Liquid  Assets  that is not  resolved  by  Parent  and
ProHealthCare.  If Parent and  ProHealthCare  fail to select such firm within 30
days after the 30-day period referred to in section  3.3(b),  such firm shall be
Richard A.  Eisner & Company  or, if Richard A.  Eisner & Company is or has been
engaged for any purpose by any party to this agreement, any "big six" accounting
firm selected by the President of the  Association of the Bar of the City of New
York (as long as it is not a firm that any party to this  agreement  has engaged
for any purpose within the preceding five years). Such firm selected pursuant to
this  section  3.3(c)  is  hereinafter  referred  to as the  "Accountants".  The
Accountants shall be instructed to deliver to Parent and ProHealthCare a written
report (the "Accountants' Report") setting forth the Accountants' calculation of
Net  Liquid  Assets  no  later  than  60 days  following  their  selection.  The
determination of Net Liquid Assets set forth in the Accountants' Report shall be
deemed  final,  binding  and  conclusive  upon each party  hereto.  The fees and
expenses of the Accountants shall be paid by  ProHealthCare,  except that if the
Accountant's  calculation of Net Liquid Assets is at least $50,000  greater than
Parent's  calculation  of Net  Liquid  Assets,  the  fees  and  expenses  of the
Accountants shall be paid by Parent.

3.4  Final Net Liquid Assets.

     (a) Net Liquid  Assets as  mutually  agreed to by Parent and  ProHealthCare
pursuant to section 3.3(b), or as deemed final,  binding and conclusive pursuant
to such  section  or section  3.3(a) or  3.3(c),  shall be deemed the "Final Net
Liquid Assets".



<PAGE>

     (b) If Final Net Liquid Assets is a positive  number,  within 30 days after
the determination of Final Net Liquid Assets pursuant to section 3.4(a),  Parent
shall  deliver  to  ProHealthCare  an amount in cash  equal to Final Net  Liquid
Assets.

     (c) If Final Net Liquid Assets is a negative number,  immediately after the
determination  of Final Net Liquid Assets pursuant to Section 3.4(a),  (i) there
shall be deemed  repurchased  and  cancelled a number of shares of Parent Common
Stock  issued  pursuant  to section 2 equal to the  quotient of Final Net Liquid
Assets  divided by the greater of the Liquid  Assets  Average  Price (as defined
below) or $2.00 or (ii) ProHealthCare shall, at its option,  promptly deliver to
Parent  an amount  in cash  equal to the  product  of Final  Net  Liquid  Assets
multiplied by negative one.  Notwithstanding  anything in the preceding sentence
to the contrary,  the number of shares cancelled and deemed repurchased pursuant
to this section 3.4(c) shall not exceed 150,000.

     (d) For purposes of this agreement, the "Liquid Assets Average Price" means
average of the per share  closing price for Parent Common Stock on the NASDAQ or
the  average of the last per share bid prices on the  over-the-counter  Bulletin
Board (as reported by the Nasdaq Stock  Market,  Inc.),  as the case may be, for
the 30 trading  days  immediately  preceding  the date on which Final Net Liquid
Assets is determined pursuant to section 3.4(a).

     3.5 Treatment of  Intercompany  Advances.  For purposes of determining  Net
Liquid Assets and Final Net Liquid  Assets  pursuant to this section 3, advances
from ProHealthCare or any of its affiliates to the Company and advances from the
Company to ProHealthCare  (collectively,  "Intercompany  Advances") shall not be
given effect.

4.   Tangible Property; Adjustment to Merger Consideration.

     4.1  Calculation  of Tangible  Property.  For  purposes of this  agreement,
"Tangible  Property"  means  the book  value  of all  inventory,  furniture  and
fixtures,  vehicles,  computers,  equipment and leasehold  improvements,  net of
allowances for  depreciation  and amortization (as determined in accordance with
GAAP), of the Company as of March 14, 1997 minus $___________,  which represents
medications  and other  inventory of the Company as of the Closing Date that was
purchased from Parent, as set forth on Schedule 4.1.

     4.2 Adjustment to Merger  Consideration.  Within one business day after the
Closing,  Parent  shall  deliver to  ProHealthCare  a number of whole  shares of
Parent  Common Stock equal to the quotient of the Tangible  Property  divided by
$5.00.



<PAGE>

5.   Representations and Warranties of ProHealthCare

     ProHealthCare  and the  Stockholders  jointly and  severally  represent and
warrant to Parent and Sub as follows:

     5.1  Organization.  The Company is a corporation  duly  organized,  validly
existing and in good standing  under the laws of the state of its  incorporation
and  has the  corporate  power  to  carry  on its  business  as it is now  being
conducted or presently  proposed to be conducted.  The Company is duly qualified
as a  foreign  corporation  to do  business,  and is in good  standing,  in each
jurisdiction  where the character of its properties owned or held under lease or
the nature of its activities makes such  qualification  necessary,  except where
the failure to be so qualified will not have a Company Material Adverse Effect.

     For purposes of this agreement,  "Company  Material Adverse Effect" means a
material  adverse  effect,  individually  or in the aggregate,  on the financial
condition,  results of operations,  business, assets or prospects of the Company
or  the  ability  of  the  Company  to  consummate  the  Merger  and  the  other
transactions contemplated by this agreement.

5.2  Capitalization.

     (a) The  authorized  capital stock of the Company  consists of 50 shares of
Company Common Stock,  of which 50 shares of Company Common Stock are issued and
outstanding. ProHealthCare is, and immediately prior to the Closing will be, the
record and beneficial owner of all the issued and outstanding  shares of Company
Common Stock,  free and clear of liens,  pledges,  security  interests,  claims,
charges or other encumbrances of any kind whatsoever ("Liens").

     (b) There is not outstanding any security,  right,  subscription,  warrant,
call,  option  or other  agreement  or  arrangement  of any kind  (collectively,
"Rights") entitling any person to acquire any shares of the capital stock or any
other security of the Company,  and there is no outstanding security of any kind
convertible into or exchangeable for the capital stock of the Company.  There is
no voting  agreement,  voting  trust,  proxy or other  agreement,  instrument or
understanding  with respect to the voting of the capital stock of the Company or
any agreement with respect to the transferability, purchase or redemption of the
capital stock of the Company.

     5.3  Subsidiaries.  The  Company  does not own any  interest  in any  other
business or entity.

     5.4 Authority. ProHealthCare, the Company and each Stockholder has the full
legal  corporate  power or capacity,  as the case may be, to execute and deliver
each  Document  (as  defined  below)  to which  he,  she or it is a  party.  The
execution,  delivery and performance of each Document executed or to be executed
by ProHealthCare or the Company have been duly



<PAGE>

authorized by its respective board of directors and stockholder(s), and no other
corporate  proceedings on the part of ProHealthCare or the Company are necessary
to authorize this agreement or any other Documents or for  ProHealthCare and the
Company to  consummate  the  transactions  contemplated  hereby or thereby.  The
Documents  are,  or when  executed  and  delivered  will be,  valid and  binding
obligations  of  ProHealthCare,  the Company and each  Stockholder,  enforceable
against ProHealthCare, the Company and each Stockholder in accordance with their
terms, except as may be limited by bankruptcy,  insolvency or other similar laws
affecting the enforcement of creditors' rights in general and subject to general
principles of equity  (regardless of whether  enforceability  is considered in a
proceeding in equity or at law).

     For  purposes of this  agreement,  "Documents"  means this  agreement,  the
Employment  Agreement  (as  defined in  section  10.2(d)),  the  Non-Competition
Agreement (as defined in section 10.2(e)), the Registration Rights Agreement (as
defined in section 10.3(c)), the Tax Provisions Agreement (as defined in section
10.2(h))  and each  other  document  or  agreement  executed  and  delivered  by
ProHealthCare, the Company and/or any Stockholder pursuant to this agreement.

     5.5 Consents and Approvals; No Violations.  Except as set forth on Schedule
5.5, the  execution,  delivery and  performance  of this agreement will not: (i)
conflict with or result in any breach of any  provisions of the  certificate  of
incorporation, by laws or other organizational documents of ProHealthCare or the
Company,  (ii) require a filing  with,  or a permit,  authorization,  consent or
approval of, any federal,  state,  local or foreign  court,  arbitral  tribunal,
administrative  agency or commission or other  governmental or other  regulatory
authority or  administrative  agency or  commission (a  "Governmental  Entity"),
except the filing of a certificate of merger,  (iii) conflict with, or result in
the breach,  termination or  acceleration  of, or constitute a default under, or
result in the  creation of a Lien on any property or asset of  ProHealthCare  or
the Company  pursuant  to any  written  lease,  agreement,  commitment  or other
instrument  (each,  a  "Contract")  to which  ProHealthCare,  the Company or any
Stockholder  is a party or by which  any of them or any of their  properties  or
assets are bound or (iv)  violate  any law,  order,  writ,  injunction,  decree,
statute,   rule  or  regulation  of  any  Governmental   Entity   applicable  to
ProHealthCare,  the  Company  or any  Stockholder  or any  of  their  respective
properties or assets.

     5.6 Financial  Statements.  The combined balance sheet of ProHealthCare and
the Company as of March 31,  1996,  the  statements  of  operations,  changes in
stockholders'  equity and cash flows of  ProHealthCare  and the  Company for the
year ended March 31, 1996,  and the balance  sheet of the Company (the  "Interim
Balance  Sheet") as of February 19, 1997 and the  statement of operations of the
Company  (together  with the  Interim  Balance  Sheet,  the  "Interim  Financial
Statements")  for the  period  from  April 1, 1997  through  February  19,  1997
(collectively,  the  "Financial  Statements")  are attached to this agreement as
Schedule 5.6A.  Except as described on Schedule  5.6B, the Financial  Statements
are true and correct in all material respects and fairly present in all material
respects the financial  position and the results of operations of  ProHealthCare
and the Company or the Company,  as the case may be, as of the dates and for the
periods  indicated,  except for, with respect to ProHealthCare,  any matter that
does not affect the



<PAGE>

Company or  represent  the  financial  position or results of  operation  of the
Company.  The Interim  Financial  Statements  do not  reflect  any  Intercompany
Advances or tax  adjustments.  Since March 31, 1996, there has been no change in
any of the significant accounting (including tax accounting) policies, practices
or  procedures  of the Company.  The Interim  Financial  Statements  reflect the
financial  position and the results of operations of the Company's  business and
do not reflect the separate operations of ProHealthCare.

     5.7 Absence of Undisclosed  Liabilities.  Except to the extent reflected or
reserved  for in the  Financial  Statements,  the  Company  does  not  have  any
liability or obligation of any kind,  whether accrued,  absolute,  contingent or
otherwise,  other than (a) as set forth on Schedule  5.7,  (b)  liabilities  and
obligations under agreements and other commitments  entered into in the ordinary
course of business and in amounts  substantially  consistent with past practices
and (c)  other  liabilities  that are  not,  individually  or in the  aggregate,
material in amount, and none of ProHealthCare,  the Company and the Stockholders
knows of any basis for the assertion  against the Company of any such  liability
that is not fully  disclosed or reserved for in the  Financial  Statements.  The
Company does not have any  indebtedness  to any  Stockholder or any affiliate of
any Stockholder.  All liabilities of the Company assigned to ProHealthCare as of
the Closing are set forth on Schedule 3.1.

     5.8 Absence of Certain  Changes or Events.  Except as set forth on Schedule
5.8, since December 31, 1996,

          (a) the Company has  conducted  its  business  and  operations  in the
     ordinary  course of business and consistent  with past practice,  and there
     has not been any material change in the Company's  outstanding  liabilities
     or the  level of  compensation  (including  Company  Plans (as  defined  in
     section 5.18)) paid to its employees;

          (b) the  Company  has not taken any  actions  that,  if it had been in
     effect,  would have violated or been  inconsistent  with the  provisions of
     section 7.1; and

          (c)  there  has not been  any  fact,  event,  circumstance  or  change
     affecting  or relating to the  Company,  which,  to the best  knowledge  of
     ProHealthCare,  the Company and the  Stockholders has had, or is reasonably
     likely to have, a material adverse effect on the Company.

     5.9  Material  Contracts.  Schedule  5.9 lists each  Contract  to which the
Company  is a  party  or is  bound  or  which  is  applicable  to the  Company's
businesses  that is material in nature or amount or that was entered  into other
than in the ordinary  course of business and  consistent  with past  practice (a
"Material Contract"), including, without limitation, the following:

          (a) each  Contract  for the  purchase of  products  or  services  that
     involves or will involve an expenditure  or series of related  expenditures
     of more than $5,000;



<PAGE>

          (b) each real or personal property lease that involves annual payments
     or receipts of more than $5,000;

          (c) each note or other Contract  relating to any  indebtedness  or any
     guaranty of indebtedness;

          (d)  each  employment  or  consulting   agreement  that  provides  for
     compensation  in excess of $2,500 per year and each  Contract that provides
     for severance or similar benefits;

          (e) each Contract between the Company, on the one hand, and any of its
     affiliates, associates or stockholders, on the other hand;

          (f) each  Contract  to which the  Company  is a party  containing  any
     provisions relating to a change in its control;

          (g) each Contract under which the Company is restricted  from engaging
     in any business or competing with any other person;

          (h) any Contract for the sale, lease, license, rental or disclosure of
     any lists or records, including customer lists, relating to the business of
     the Company; and

          (i) any other Contract  (written or oral) that requires  payment by or
     to the Company of more than $10,000 or cannot be  terminated by the Company
     on less than 30 days notice without liability.

True and complete  copies of all the Material  Contracts  have been delivered to
Parent.

     5.10 No  Default.  Except  as set forth on  Schedule  5.10,  each  Material
Contract is in full force and effect in accordance  with its terms,  and, to the
best knowledge of the Company and each Stockholder,  no party is in default (and
no event has occurred,  which,  with notice or the lapse of time or both,  would
constitute  a default)  of any term,  condition  or  provision  of any  Material
Contract,  except for any default that would not have a Company Material Adverse
Effect.

     5.11 Compliance with Law. The Company is not in violation (and no event has
occurred,  which,  with notice or the lapse of time or both,  would constitute a
violation) of any order, writ, injunction,  decree,  statute, rule or regulation
of any Governmental Entity applicable to the Company.



<PAGE>

5.12 Health Care Matters.

     (a) Schedule 5.12(a) lists the required cost reports and other  submissions
and filings  (other  than claims for  payments),  with  respect to Medicaid  and
Medicare or other third party  payments to the Company and  indicates  each cost
report or other  submission or filing that has been audited by the government or
other third party payor (and all  disallowances and retroactive rate adjustments
thereon  settled,  paid or otherwise  recouped).  All the cost reports and other
submissions and filings were complete and accurate in all material respects, and
were prepared in accordance with the requirements of the Medicaid  program,  the
Medicare program or the other third party payors, as applicable.

     (b) No  third-party  payor  (including,  without  limitation,  Medicare  or
Medicaid)  has  asserted  any  liability  against  the Company in respect of any
period through the date of this  agreement,  which has not been settled or paid.
To the best knowledge of ProHealthCare,  the Company and each Stockholder, there
is no pending audit or any pending or threatened audit assessment or retroactive
rate  adjustment  against the Company  and no basis  therefor,  and, if any such
audit  assessment or  retroactive  rate  adjustment  is so asserted,  it will be
promptly  paid or  otherwise  satisfied by the Company and will have no material
effect upon any of their rates, operations or financial performance.

     (c)  Schedule   5.12(c)  lists  all  agreements,   arrangements  and  other
relationships of the Company, which are in effect or were in effect at any prior
time,  with  individuals and entities who refer or have referred to or otherwise
generate  or  have  generated   business  for  the  Company  (including  without
limitation, sales representatives and referring health care providers).

     (d) None of  ProHealthCare,  the  Company  or the  Stockholders  has actual
knowledge that any referring physician, chiropractor, podiatrist, dentist, nurse
or other  licensed  health  professional  has,  or has ever  had,  an  ownership
interest in or otherwise has or had a financial relationship with the Company.

     5.13  Litigation,  etc.  Except as set forth on Schedule 5.13,  there is no
suit,  action,  proceeding,  investigation  or  review  pending  or, to the best
knowledge of ProHealthCare, the Company and each Stockholder, threatened against
or  affecting  the Company or any suit,  action or  proceeding  brought by or on
behalf of the Company, and, to the best knowledge of ProHealthCare,  the Company
and each Stockholder,  there is no basis for any such suit, action,  proceeding,
investigation or review.  There is no judgment,  decree,  injunction,  ruling or
order of any Governmental Entity outstanding against the Company.

     5.14 Permits.  The Company holds,  or, on the Closing Date,  will hold, all
permits, licenses, exemptions, orders and approvals of all Governmental Entities
necessary  for the  conduct of its  businesses  (collectively,  "Permits").  The
Company is in compliance  with the terms of all Permits,  and (i) no fact exists
or event has occurred, and no action or proceeding is pending



<PAGE>

or, to  ProHealthCare's,  the Company's and the  Stockholders'  best  knowledge,
threatened,  that is reasonably  likely to result in a  revocation,  nonrenewal,
termination, suspension or other material impairment of any material Permit.

     5.15 Taxes.  Except as set forth on Schedule  5.15,  ProHealthCare  and the
Company  have (a) filed with the  appropriate  federal,  state and local  taxing
authorities  all  tax  returns  required  to be  filed  by or with  respect  the
Company's business or operations, and those tax returns are correct and complete
in all material  respects,  and (b) paid in full or made adequate  provision for
the  payment  of all  taxes  shown  to be  due on  those  tax  returns.  Neither
ProHealthCare  nor  the  Company  has  received  any  notice  of  deficiency  or
assessment  from any federal,  state or local taxing  authority  with respect to
liabilities for taxes that have not been fully paid or finally settled.

     5.16 Title to Properties; Encumbrances. The Company has good and marketable
title to, or valid  leasehold  interests or licenses in, all its  properties and
assets of whatever kind (real or personal,  tangible or intangible),  including,
without  limitation,  all the Company's  properties and assets  reflected in the
Financial  Statements  (except  for  properties  and assets  disposed  of in the
ordinary  course of business and consistent  with past practices since March 31,
1996).  None of such  properties  or assets are  subject  to any Liens  (whether
absolute, accrued, contingent or otherwise),  except for liens for current taxes
and assessments not yet due and payable.  Such properties and assets include all
the  properties  and assets  necessary  to operate  the  Company's  business  as
presently  operated.  Except  as  set  forth  on  Schedule  5.16A,  none  of the
properties or assets,  including,  without limitation,  contract rights, used by
the Company in the conduct of its businesses as presently  conducted is owned or
leased by  ProHealthCare.  Schedule  5.16B  contains a complete list of all real
property  (including  buildings and  structures)  and all equipment,  computers,
furniture,  leasehold improvements,  vehicles and other personal property owned,
leased or used by the Company.

     5.17  Proprietary  Rights.  Schedule  5.17  lists all  patents  and  patent
applications, trademarks, trade names, registered copyrights, service marks, and
applications  therefor  owned,  used or  held  for use in  connection  with  the
businesses of the Company (collectively, "Proprietary Rights"), specifying as to
each,  as  applicable:  (i) the  owner  of the  Proprietary  Right  and (ii) all
licenses, sublicenses and other agreements,  including any amendments or addenda
thereto, to which  ProHealthCare,  the Company or any Stockholder is a party and
pursuant to which any person is authorized  to use the  Proprietary  Right.  The
Company  has no notice of any claim that the  Proprietary  Rights  infringe  any
other   party's   rights  and,  to   ProHealthCare's,   the  Company's  and  the
Stockholders'  best  knowledge,  the  Company  has used the  Proprietary  Rights
without infringing any other party's rights without infringement by others. None
of ProHealthCare,  the Company and the Stockholders is aware of any assertion or
any  reasonable  basis for asserting  that any  Proprietary  Right is invalid or
unenforceable.



<PAGE>

     5.18 Employee Benefit Plans; ERISA; Labor Matters.

     (a) Schedule 5.18 sets forth a true and complete list of all Company Plans.
For purposes of this agreement,  "Company Plan" shall mean any employee  benefit
plan,  arrangement  or  agreement  that  is  maintained,  or was  maintained  or
contributed  to by the Company or by any  Company  ERISA  Affiliate  (as defined
below) on behalf of employees  or former  employees or with respect to which the
Company  has or could incur  liability.  The Company has not taken any action to
modify, amend or alter any material benefit arrangement.

     For purposes of this agreement,  Company ERISA Affiliate means any trade or
business,  whether or not incorporated  which together with the Company would be
deemed a "single employer" within the meaning of Section 414(b), (c), (m) or (o)
of the Code or Section 4001 of the Employee  Retirement  Income  Security Act of
1974, as amended ("ERISA").

     (b) Each Company  Plan is and has been  operated  and  administered  in all
material  respects  in  accordance  with the  terms of the  Company  Plan and in
accordance with the requirements  prescribed by all applicable statutes,  orders
and governmental  rules and regulations,  including in compliance with ERISA and
the Code.  Each Company Plan  intended to be  "qualified"  within the meaning of
Section 401(a) of the Code is so qualified.

     (c)  Neither  the  Company  nor  any  Company   ERISA   Affiliate  nor  any
predecessors of the Company or any Company ERISA Affiliate  maintains,  has ever
maintained, contributes to or has ever contributed to a plan which is subject to
Section 412 of the Code or Title IV of ERISA. No Company Plan is a multiemployer
plan  (within the meaning of Sections  3(37) or  4001(a)(3)  of ERISA or Section
414(f) of the Code)  ("Multiemployer  Plan") and no  Company  Plan is a multiple
employer plan as defined in Section 413 of the Code ("Multiple  Employer Plan").
All  contributions  have been made for all employees and former employees of the
Company  under or with  respect to each Company Plan with respect to all periods
through  the  Effective  Time  except  as fully  accrued  and  reflected  in the
Financial Statements.  Neither the Company nor any Company ERISA Affiliate is or
was obligated to contribute to any Multiemployer Plan or Multiple Employer Plan.
To the best knowledge of ProHealthCare,  the Company and the Stockholders, there
are no material  pending,  threatened or anticipated  claims (other than routine
claims for benefits) by, on behalf of or against any of the Company Plans or any
trusts related thereto.

     (d) The Company is not a party to, or bound by, any  collective  bargaining
agreement,  contract  or  other  understanding  with  a  labor  union  or  labor
organization and, to the knowledge of ProHealthCare and the Company, there is no
activity  involving any employees of the Company seeking to certify a collective
bargaining unit or engaging in any other organizational activity.



<PAGE>

     5.19 Environmental Laws and Regulations.

     (a)  The  Company  is  and  has  been  in  compliance  with,  and  none  of
ProHealthCare,  the Company  and the  Stockholders  is aware of any  outstanding
allegations  by any person or entity  that the Company is not or has not been in
compliance with, all federal, state and local laws, rules,  regulations,  common
law,  ordinances,  administrative  orders or other  binding  legal  requirements
relating  to  employee  health and  safety,  air,  water or noise  pollution  or
otherwise  relating  to public  health  and safety or  environmental  protection
(including  the  protection  of  endangered  species),  or the use,  generation,
manufacture,    accumulation,   storage,   discharge,   release,   disposal   or
transportation  of  hazardous  materials  ("Environmental  Laws").  The  Company
currently  hold all  permits,  licenses,  registrations  and other  governmental
authorizations  (including  exemptions,  waivers,  and the like)  and  financial
assurance  required  under  Environmental  Laws for the  Company to operate  its
businesses.

     (b)  Without   conducting   any   investigation,   to  the   knowledge   of
ProHealthCare,   the  Company  and  the   Stockholders,   there  is  no  friable
asbestos-containing  material in or on any real property currently owned, leased
or operated by the Company,  and there are and have been no underground  storage
tanks  (whether or not  required to be  registered  under any  applicable  law),
dumps, landfills,  lagoons, surface impoundments,  injection wells or other land
disposal units in or on any property currently owned,  leased or operated by the
Company.

     (c) Neither  ProHealthCare  nor the Company  has  received  (i) any written
communication  from any person  stating or alleging that either of them may be a
potentially  responsible party under any  Environmental Law (including,  without
limitation, the Federal Comprehensive Environmental Response,  Compensation, and
Liability  Act of 1980,  as  amended)  with  respect  to any  actual or  alleged
environmental  contamination  or (ii) any  request  for  information  under  any
Environmental  Law from any  Governmental  Entity with  respect to any actual or
alleged material environmental  contamination;  and (iii) none of ProHealthCare,
the Company or any  Governmental  Entity is conducting or has conducted  (or, to
the knowledge of ProHealthCare  and the Company,  is threatening to conduct) any
environmental  remediation  or  investigation  which could  result in a material
liability of the Company under any Environmental Law.

     5.20  Brokers.  No broker,  finder or financial  advisor is entitled to any
brokerage,  finder's or other fee or commission in connection with the Merger or
the transactions  contemplated by this agreement based upon arrangements made by
or on behalf of ProHealthCare or the Company.



<PAGE>

6.   Representations and Warranties of Parent. Parent represents and warrants to
     the Company as follows:

     6.1 Organization.  Parent is a corporation duly organized, validly existing
and in good  standing  under  the  laws of the  state  of New  York  and has the
corporate  power  to carry  on its  business  as it is now  being  conducted  or
presently  proposed  to be  conducted.  Parent  is duly  qualified  as a foreign
corporation to do business,  and is in good standing, in each jurisdiction where
the character of its  properties  owned or held under lease or the nature of its
activities make such qualification necessary,  except where the failure to be so
qualified will not have a Parent Material  Adverse Effect.  For purposes of this
agreement,  "Parent  Material  Adverse Effect" means a material  adverse effect,
individually  or in  the  aggregate,  on the  financial  condition,  results  of
operations,  business,  assets or prospects of Parent and its subsidiaries taken
as a whole or the  ability  of Parent to  consummate  the  Merger  and the other
transactions   contemplated  by  this  agreement.  Sub  is  a  corporation  duly
organized,  validly existing and in good standing under the laws of the State of
New Jersey.  Sub has not engaged in any business  (other than in connection with
this agreement and the transactions  contemplated  hereby) since the date of its
incorporation.

     6.2 Capitalization.

     (a) The authorized capital stock of Parent consists of 15,000,000 shares of
Parent Common Stock,  of which  1,375,085 are issued and outstanding and 308,004
are treasury shares, and 5,000,000 shares of preferred stock, of which 1,350,000
shares of 6%  cumulative  convertible  preferred  stock of Parent are issued and
outstanding.  Options and warrants to acquire an aggregate of 862,500  shares of
Parent Common Stock (collectively,  the "Parent Stock Options") are outstanding.
All the  outstanding  shares of capital  stock of Parent are,  and the shares of
Parent Common Stock  issuable in exchange for shares of Company  Common Stock at
the Effective  Time in accordance  with this  agreement will be, when so issued,
duly authorized, validly issued, fully paid and nonassessable.

     (b) The  authorized  capital  stock of Sub  consists of 1,000 shares of Sub
Common  Stock,  of  which  100  shares  are  issued  and  outstanding.  All  the
outstanding  shares of Sub  Common  Stock are  owned by Parent  and are  validly
issued, fully paid and nonassessable.

     6.3 Authority. Each of Parent and Sub has the full legal corporate power to
execute  and  deliver  each  Document  to which it is a  party.  The  execution,
delivery and  performance of each Document  executed or to be executed by Parent
or Sub have been duly authorized by its respective  boards of directors,  and no
other  corporate  proceedings  on the part of  Parent  or Sub are  necessary  to
authorize  this  agreement  or any  other  Document  or for  Parent  and  Sub to
consummate the  transactions  contemplated  hereby or thereby.  The Documents to
which  Parent or Sub are a party are, or when  executed and  delivered  will be,
valid and binding  obligations of Parent or Sub,  enforceable  against Parent or
Sub in  accordance  with their  terms,  except as may be limited by  bankruptcy,
insolvency or other similar laws affecting the



<PAGE>

enforcement of creditors' rights in general and subject to general principles of
equity  (regardless of whether  enforceability  is considered in a proceeding in
equity or at law).

     6.4 Consents and  Approvals;  No Violations.  The  execution,  delivery and
performance  of this  agreement by Parent and Sub will not: (i) conflict with or
result in any breach of any provisions of the  certificate of  incorporation  or
by-laws  of  Parent  or of  Sub,  (ii)  require  a  filing  with,  or a  permit,
authorization,  consent or  approval  of,  any  Governmental  Entity,  except in
connection  with or in order to comply  with the  applicable  provisions  of the
Securities  Exchange  Act of 1934  (the  "Exchange  Act")  and the  filing  of a
certificate of merger, (iii) except as set forth on Schedule 6.4, conflict with,
or result in the breach, termination or acceleration of, or constitute a default
under, or result in the creation of a Lien on any property or asset of Parent or
any of its  subsidiaries  pursuant to any term,  condition  or  provision of any
material  Contract to which  Parent or Sub is a party or by which either of them
or any of their  properties or assets are bound or (iv) violate any law,  order,
writ, injunction, decree, statute, rule or regulation of any Governmental Entity
applicable to Parent, Sub or any of their properties or assets.

     6.5 Reports and  Financial  Statements.  Since March 31,  1995,  Parent has
filed  all  reports  required  to be filed  with  the  Securities  and  Exchange
Commission ("SEC") pursuant to the Securities Act of 1933 (the "Securities Act")
(collectively,  the "SEC  Reports").  The SEC  Reports,  as of their  respective
dates, complied in all material respects with the applicable requirements of the
Securities  Act and the  Exchange  Act, as the case may be, and none of such SEC
Reports  contained any untrue statement of a material fact or omitted to state a
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  The financial statements of Parent included in the SEC Reports have
been  prepared in  accordance  with  generally  accepted  accounting  principles
consistently applied throughout the periods indicated (except as otherwise noted
therein or, in the case of unaudited statements, as permitted by applicable law)
and fairly present  (subject,  in the case of unaudited  statements,  to normal,
recurring year-end  adjustments and any other adjustments  described therein) in
all material  respects  the  consolidated  financial  position of Parent and its
consolidated  subsidiaries as at the dates thereof and the consolidated  results
of operations and cash flows of Parent and its consolidated subsidiaries for the
periods then ended.  Since the date of Parent's last report on Form 10-Q,  there
has not been any fact,  event,  circumstance or change  affecting or relating to
the Company or any of its subsidiaries  which has had or is reasonably likely to
have a Parent Material Adverse Effect.

     6.6  Brokers.  No broker,  finder or  financial  advisor is entitled to any
brokerage  finder's or other fee or commission in connection  with the Merger or
the transactions  contemplated by this agreement based upon arrangements made by
or on behalf of Parent or Sub.

     6.7  Dispositions.  Parent  has  no  present  intention  to  dispose  of  a
substantial amount of the stock or assets of the Company.



<PAGE>

7.   Covenants of ProHealthCare, the Company and the Stockholders

     7.1 Conduct of  Business.  Prior to the  Effective  Time,  except as Parent
shall otherwise agree in writing or as otherwise expressly  contemplated by this
agreement,  the Company shall conduct, and ProHealthCare shall cause the Company
to conduct,  its business only in the ordinary and usual course  consistent with
past  practice,  and the Company  shall use its  reasonable  efforts to preserve
intact the present  business  organization,  keep  available the services of its
present  officers and key  employees,  and preserve the goodwill of those having
business relationships with it. Without limiting the generality of the foregoing
and except as  contemplated  by this  agreement,  prior to the  Effective  Time,
unless Parent shall otherwise agree in writing:

          (a) the  Company  shall not (i) amend its  charter,  by-laws  or other
     organizational  documents,  (ii) split, combine or reclassify any shares of
     its outstanding capital stock, (iii) declare, set aside or pay any dividend
     or other distribution payable in cash, stock or property,  or (iv) directly
     or indirectly redeem or otherwise acquire any shares of its capital stock;

          (b) the Company shall not (i) authorize for issuance, issue or sell or
     agree to issue or sell any shares of, or Rights to acquire  any  securities
     or  convertible  into any  shares  of,  its  capital  stock;  (ii) merge or
     consolidate  with  another  entity;  (iii)  acquire or  purchase  an equity
     interest in or a substantial portion of the assets of another  corporation,
     partnership or other business  organization or otherwise acquire any assets
     outside the ordinary and usual course of business and consistent  with past
     practice; (iv) enter into any material contract,  commitment or transaction
     outside the  ordinary  and usual  course of business  consistent  with past
     practice; (v) sell, lease, license, waive, release,  transfer,  encumber or
     otherwise  dispose  of any of its assets  outside  the  ordinary  and usual
     course of business and consistent with past practice; (vi) incur, assume or
     prepay any material  indebtedness or any other material  liabilities  other
     than in the ordinary  course of business and consistent with past practice;
     (vii) assume, guarantee,  endorse or otherwise become liable or responsible
     (whether  directly,  contingently  or otherwise) for the obligations of any
     other person;  (viii) make any loans, advances or capital contributions to,
     or  investments  in, any other person,  other than  extensions of credit to
     customers in the ordinary course of business consistent with past practice;
     (ix)  authorize  or make  capital  expenditures  other than in the ordinary
     course of business consistent with past practice; (x) change any accounting
     principle or practice used by it, except as required by generally  accepted
     accounting principles;  (xi) permit any insurance policy naming the Company
     as a beneficiary  or a loss payee to be cancelled or terminated  other than
     in the  ordinary  course of  business;  or (xii)  enter into any  contract,
     agreement,  commitment or arrangement with respect to any of the foregoing;
     and

          (c) the Company  shall not (i) adopt,  enter into,  terminate or amend
     (except as may be required  by  applicable  law) any Company  Plan or other
     arrangement  for the current or future  benefit or welfare of any director,
     officer or  current or former  employee,  (ii)  increase  in any manner the
     compensation  or fringe  benefits  of, or pay any bonus to,  any  director,
     officer or employee of the Company (except for normal increases in salaried
     compensation  in the  ordinary  course  of  business  consistent  with past
     practice), or (iii) take any action to fund or in any



<PAGE>

     other way secure,  or to accelerate or otherwise remove  restrictions  with
     respect to, the payment of  compensation  or  benefits  under any  employee
     plan, agreement, contract, arrangement or other Company Plan.

     7.2 No Solicitation. Prior to the Effective Time, ProHealthCare agrees that
neither it, any of its subsidiaries or any of their  affiliates,  nor any of the
respective  directors,  officers,  employees,  agents or  representatives of the
foregoing  will,  directly  or  indirectly,  solicit,  initiate,  facilitate  or
knowingly  encourage  (including by way of  furnishing or disclosing  non-public
information)  any  inquiries or the making of any  proposal  with respect to any
merger, consolidation or other business combination involving ProHealthCare, the
Company or any other  subsidiary  of  ProHealthCare  or the  acquisition  of any
securities  of,  or of all or any  significant  assets  of,  ProHealthCare,  the
Company  or any  other  subsidiary  of  ProHealthCare,  taken  as a  whole,  (an
"Acquisition  Transaction")  or  enter  into  or  continue  any  discussions  or
negotiations  with any person (other than Parent and its  representatives)  with
respect to any Acquisition Transaction or enter into any agreement,  arrangement
or understanding with respect to any such Acquisition Transaction or which would
require it to abandon,  terminate or fail to consummate  the Merger or any other
transaction contemplated by this agreement.  ProHealthCare and the Company agree
that as of the date of this  agreement,  they,  and  their  affiliates,  and the
respective  directors,  officers,  employees,  agents and representatives of the
foregoing,  shall  immediately  cease and cause to be  terminated  any  existing
activities,  discussions or negotiations  with any person (other than Parent and
its  representatives)  conducted  heretofore  with  respect  to any  Acquisition
Transaction. ProHealthCare and the Company agree to immediately advise Parent in
writing of any  inquiries or proposals  received by, any  information  requested
from, or any  negotiations  or  discussions  sought to be initiated or continued
with,  any of  ProHealthCare,  its  subsidiaries  or  affiliates,  or any of the
respective  directors,  officers,  employees,  agents or  representatives of the
foregoing,   in  each  case  from  a  person   (other   than   Parent   and  its
representatives)  with  respect  to an  Acquisition  Transaction,  and the terms
thereof, including the identity of such third party, and to update on an ongoing
basis or upon Parent's request, the status thereof.

     7.3 Access and Information.

     (a)  ProHealthCare  and the Company  shall (and shall cause its  respective
officers, directors, employees, auditors and agents to) afford to the Parent and
to  the  Parent's  officers,  employees,   financial  advisors,  legal  counsel,
accountants,  consultants  and other  representatives  reasonable  access during
normal  business hours  throughout the period prior to the Effective Time to all
books and records  (other than  privileged  documents)  relating to the Company,
properties  and  plants  used in  connection  with the  Company's  business  and
personnel who are familiar with the Company's business.

     (b) Unless  otherwise  required by law, Parent agrees that (i) prior to the
Effective  Time,  it (and its  representatives)  shall  hold in  confidence  all
non-public  information  acquired by it pursuant to this section 7.3 and (ii) it
(and its  representatives)  shall hold in confidence all non-public  information
acquired by it pursuant to this section 7.3 that relates solely



<PAGE>

to ProHealthCare,  including without limitation information relating to the sale
of  ProHealthCare  of Miami Beach,  Inc. d/b/a  Stratogen  Health of Miami Beach
("Stratogen").

8.   Covenant of Parent.

     Subject to section 9.7 of this  agreement,  Parent shall use all reasonable
efforts to collect in a timely  fashion all accounts  receivable  of the Company
outstanding as of the Closing Date, and Parent shall not  compromise,  reduce or
release any such accounts receivable without the consent of ProHealthCare, which
consent shall not be unreasonably withheld.  Subject to section 10.2(j),  Parent
shall not (in a manner that deviates from the Company's  past  practices)  delay
payment of any material  account  payable of the Company  outstanding  as of the
Closing Date.


9.   Additional Agreements.

     9.1  Reasonable  Best Efforts.  Subject to the terms and conditions of this
agreement,  each party agrees to use all reasonable efforts to take, or cause to
be taken,  all  action  and to do, or cause to be done,  all  things  necessary,
proper or advisable under applicable laws and regulations to consummate and make
effective the transactions  contemplated by this agreement,  including,  without
limitation,  the obtaining of all necessary waivers,  consents and approvals and
the effecting of all necessary registrations and filings.

     9.2  Expenses.  Whether  or not the  Merger is  consummated,  all costs and
expenses  incurred  in  connection  with  this  agreement  and the  transactions
contemplated hereby shall be paid by the party incurring such expenses.

     9.3 Public  Announcements.  None of Parent,  ProHealthCare  or the  Company
shall  issue any press  release  or  otherwise  make any public  statement  with
respect to this agreement or the  transactions  contemplated  hereby without the
prior consent of the others, which consent shall not be unreasonably withheld or
delayed;  provided,  however, that such disclosure can be made without obtaining
such prior  consent if (a) the  disclosure  is required by law and (b) the party
making such disclosure has first used all reasonable efforts to consult with the
other party about the form and substance of such disclosure.

     9.4  Supplemental  Disclosure.  ProHealthCare  shall give prompt  notice to
Parent,  and  Parent  shall  give  prompt  notice to  ProHealthCare,  of (a) the
existence,   nonexistence,   occurrence,   or   non-occurrence,   of  any  fact,
circumstance or event the existence, nonexistence, occurrence, or non-occurrence
of which  would be likely to cause (i) any  representation  or  warranty  by any
party  contained  in this  agreement  to be  untrue  or  inaccurate  or (ii) any
covenant,  condition or agreement contained in this agreement not to be complied
with or satisfied and (b) any failure of  ProHealthCare,  the Company or Parent,
as the case may be,  to  comply  with or  satisfy  any  covenant,  condition  or
agreement to be complied with or satisfied by it hereunder;  provided,  however,
that the delivery of any notice pursuant to this section 9.4 shall not have any



<PAGE>

effect for the purpose of  determining  the  satisfaction  of the conditions set
forth in section 10 of this agreement or otherwise  limit or affect the remedies
available hereunder to any party.

     9.5 Deposits of Certain Payments.  After the Closing,  ProHealthCare  shall
deposit in a separate  account  established  by the Surviving  Corporation  (the
"Stratogen Account"),  as and when received by ProHealthCare,  the first $90,000
of the  payments  made by the  purchaser of  Stratogen  after the Closing  Date;
provided  that  ProHealthCare  shall not be required to deposit,  during any one
month,  an amount in excess of the product of the number of months elapsed since
the Closing Date multiplied by $15,000.  The amounts on hand in such account (i)
may be used by the Surviving Corporation to discharge the obligations assumed by
ProHealthCare  pursuant to section 10.2(j) of this  agreement,  (ii) after March
31, 1997, may be used by the Surviving Corporation,  at any time that Net Liquid
Assets  during a month  (without  giving  effect to prior  months) is a negative
number, to discharge  liabilities of the Company that were outstanding as of the
Closing  Date,  and,  (iii) to the extent  not used  pursuant  to the  preceding
clauses (i) and (ii), shall be paid to ProHealthCare  within five days after the
first  anniversary  of the  Closing  Date  or,  if  earlier,  the  date on which
ProHealthCare  certifies to Parent that the aggregate  liabilities (as determine
in accordance with GAAP) of ProHealthCare do not exceed $25,000. Upon request by
ProHealthCare,  Parent may, in its sole and  absolute  discretion,  from time to
time,  permit  ProHealthCare  to withdraw  from the  Stratogen  Account  amounts
required by ProHealthCare to satisfy obligations of ProHealthCare; provided that
ProHealthCare  shall agree to refund to the  Stratogen  Account,  within 30 days
from the date of withdrawal,  any amount withdrawn from the Stratogen Account by
ProHealthCare  pursuant to this sentence (it being understood that ProHealthCare
shall not be required to so refund the  Stratogen  Account  after all amounts in
the  Stratogen  Account  have  been  paid  to  ProHealthCare   pursuant  to  the
immediately preceding sentence).

     9.6 Leased  Property.  After the  Closing  and during the term of the lease
dated  June  26,  1995  between  ProHealthCare  and  Mario  Curiale  ("Lessor"),
ProHealthCare  shall  permit  Parent  and the  Surviving  Corporation  full  and
exclusive  use of the  property  subject to that lease  (the  "Premises")  for a
period  concurrent  with the term of such  lease;  provided  that the  Surviving
Corporation  shall,  during the term of such lease, (a) pay to Lessor, on behalf
of  ProHealthCare,  (i) when rent is due to Lessor, an amount equal to such rent
due under such lease and (ii) any other  amounts due under such lease that arise
out of the Surviving Corporation's use of the Premises after the Closing and (b)
satisfy any other  obligation  under such lease that arises out of the Surviving
Corporation's use of the Premises after the Closing.  The Surviving  Corporation
shall promptly  negotiate in good faith with Lessor for an agreement with Lessor
to lease the Premises. If, prior to June 30, 1997, the Surviving Corporation has
not entered into an agreement to lease the Premises,  the Surviving  Corporation
shall assume all  ProHealthCare's  rights and obligations under  ProHealthCare's
lease  of the  Premises;  provided  that  any  lease  assumed  by the  Surviving
Corporation  pursuant to this sentence  shall contain terms no less favorable to
the lessee than the terms of the lease dated June 26, 1995, and provided further
that Parent  shall not assume any  obligation  to pay any amounts due under such
lease  arising out of the  Company's  use of the  Premises  prior to the Closing
Date. ProHealthCare shall be entitled to maintain on the Premises,



<PAGE>

at no cost and for a period of one year or, if shorter, for as long as Parent is
using the Premises,  an office for administrative  purposes;  provided that such
office shall be for the  exclusive  use of the  president of  ProHealthCare  (it
being understood that Parent may exclude from such office any other person), and
provided  further  that  ProHealthCare's  right to  maintain  such office may be
terminated by Parent upon not less than 60 days' notice. Parent may, in its sole
and  absolute  discretion,  grant  access to such office to other  officers  and
directors  of   ProHealthCare   and  their  respective   agents,   advisors  and
representatives,  for the sole  purpose of  examining  the books and  records of
ProHealthCare.

     9.7 Accounts Receivable. If Parent determines, in its sole discretion, that
any Accounts  Receivable  are  uncollectable,  Parent shall,  or shall cause the
Surviving  Corporation to, assign to ProHealthCare,  those Accounts  Receivable.
Parent  shall,   or  shall  cause  the  Surviving   Corporation  to,  assign  to
ProHealthCare  all Accounts  Receivable  that are uncollected as of December 31,
1997.  For  purposes of  calculation  of Net Liquid  Assets and Final Net Liquid
Assets,  no  value  shall  be  given  to any  Accounts  Receivable  assigned  to
ProHealthCare pursuant to this section 9.7.

10.  Conditions to Consummation of the Merger

     10.1  Conditions  to Each  Party's  Obligation  to Effect the  Merger.  The
respective  obligations  of each party to effect the Merger  shall be subject to
the satisfaction at or prior to the Effective Time of the following  conditions,
unless waived in writing by each party:

          (a) No  Governmental  Action.  No  Governmental  Entity  (including  a
     federal or state  court) of  competent  jurisdiction  shall  have  enacted,
     issued,  promulgated,  enforced or entered any statute,  rule,  regulation,
     executive  order,  decree,  injunction or other order  (whether  temporary,
     preliminary  or  permanent)   which  is  in  effect  and  which  materially
     restricts,  prevents  or  prohibits  consummation  of  the  Merger  or  any
     transaction  contemplated by this agreement;  provided,  however,  that the
     parties  shall  use all  reasonable  efforts  to  cause  any  such  decree,
     judgment, injunction or other order to be vacated or lifted.

          (b) Board  Approval.  The Board of  Directors  of  Parent  shall  have
     approved  this  Agreement  and  the  transactions  contemplated  hereunder,
     including, without limitation, the Merger, and that approval shall not have
     been withdrawn.

     10.2 Conditions to Obligations of Parent and Sub to Effect the Merger.  The
obligations  of Parent  and Sub to effect  the  Merger  shall be  subject to the
satisfaction  at or  prior to the  Effective  Time of the  following  additional
conditions, unless waived in writing by Parent:

          (a) Representations and Warranties. The representations and warranties
     of ProHealthCare,  the Company and Stockholders set forth in this agreement
     shall be true and correct in all material respects,  as of the date of this
     agreement,  and, except to the extent such  representations  and warranties
     speak as of an earlier date, as of the Effective Time as though



<PAGE>

     made at and as of the  Effective  Time,  and Parent  shall have  received a
     certificate  signed  on  behalf of  ProHealthCare  by the  chief  executive
     officer or the chief financial officer of ProHealthCare to such effect.

          (b)  Performance  of Obligations  of the Company.  ProHealthCare,  the
     Company and each Stockholder  shall have performed in all material respects
     all  obligations  required to be performed by it under this agreement at or
     prior to the Effective Time.

          (c) Consent.  All notices to, and consents,  approvals and waivers set
     forth on Schedule 5.5, Schedule 5.10 and Schedule 6.4,  including,  without
     limitation,  the consents required pursuant to section 10.2(j),  shall have
     been obtained,  in each case without any condition or qualification adverse
     to Parent or Sub.

          (d)  Employment  Agreement.  Thomas Laurita shall have entered into an
     employment  agreement  with the Company  (the  "Employment  Agreement")  in
     substantially  the form  attached to this  agreement as Exhibit A; provided
     that the Employment  Agreement shall not contain terms  substantially  more
     favorable to Thomas  Laurita than the terms set forth in Exhibit A and that
     the  definition and  calculation  of Incremental  Gross Profit shall be the
     same in the Employment Agreement as in this agreement.

          (e) Non-Competition Agreement.  Thomas Laurita shall have entered into
     a  non-competition  agreement with Parent and the Company in  substantially
     the form  attached  to this  agreement  as Exhibit B (the  "Non-Competition
     Agreement").

          (f) Releases.  Each  Stockholder  shall have executed and delivered to
     the Company a general  release in the form  annexed  hereto as Exhibit C-1,
     and Susan Bauer and ProHealthCare Registered Nursing PC shall have executed
     and delivered a release in form and substance  reasonably  satisfactory  to
     Parent.

          (g) Permits.  ProHealthCare shall have caused to have been transferred
     or issued to the Company all Permits that are  transferrable or issuable to
     the Company and which were not theretofore originally issued in the name of
     the Company.

          (h) Tax Provisions Agreement.  ProHealthCare shall have entered into a
     tax provisions  agreement with Parent and the Company  substantially in the
     form  attached  to  this  agreement  as  Exhibit  D  (the  "Tax  Provisions
     Agreement").

          (i) Escrow Agreement. ProHealthCare shall have entered into the escrow
     agreement referred to in section 12.3 of this agreement.

          (j)  Assumption  of  Certain  Liabilities.  ProHealthCare  shall  have
     assumed,   pursuant  to  an   assignment   and   assumption   agreement  in
     substantially the form of Exhibit E-2 to this agreement,  those liabilities
     of the Company indicated on Schedule 3.1.



<PAGE>

          (k) Opinion of Counsel.  Parent shall have  received an opinion  dated
     the Closing  Date of Crummy,  Del Deo,  Dolan,  Griffinger  & Vecchione  in
     substantially the form attached to this agreement as Exhibit F.

          (l) Certifications.  Thomas Laurita shall have delivered to the Parent
     a certificate to the effect that he has not:

               (1) filed or had filed  against him a petition  under the Federal
          bankruptcy laws or any state insolvency law;

               (2) had a receiver,  fiscal agent or similar officer appointed by
          a court for his  business or property or any  partnership  in which he
          was a general  partner at, or any time  after,  January 1, 1994 or any
          corporation  or  business  association  of which  he was an  executive
          officer at, or any time after, January 1, 1994;

               (3) been convicted in a criminal proceeding or named subject of a
          pending criminal proceeding;

               (4) been the  subject  of any  order,  judgment  or  decree,  not
          subsequently reversed, suspended or vacated, of any court of competent
          jurisdiction,  permanently  or  temporarily  enjoining  him  from,  or
          otherwise limiting the following activities:

                    (i)  acting as a futures  commission  merchant,  introducing
               broker, commodity trading advisor, commodity pool operator, floor
               broker, leverage transaction merchant, any other person regulated
               by the Commodities Futures Trading  Commission,  or an associated
               person  of any of the  foregoing,  or as an  investment  adviser,
               underwriter,  broker or dealer in securities, or as an affiliated
               person,  director or employee of any  investment  company,  bank,
               savings and loan association or insurance company, or engaging in
               or  continuing  any conduct or practice in  connection  with such
               activity,

                    (ii) engaging in any type of business or practice or

                    (iii)  engaging  in any  activity  in  connection  with  the
               purchase  or sale  of any  security  or in  connection  with  any
               violation of Federal or state securities laws;

               (5) been the  subject  of any  order,  judgment  or  decree,  not
          subsequently  reversed,  suspended or vacated, of any Federal or state
          authority  barring,  suspending or otherwise limiting for more than 60
          days the right of such person to engage in any  activity  described in
          paragraph (d) above,  or to be associated  with persons engaged in any
          such activity;



<PAGE>

               (6) been found by a court of  competent  jurisdiction  in a civil
          action or by the Securities  Exchange  Commission to have violated any
          Federal or state securities law, and the judgment in such civil action
          or  finding  by  the  Securities  Exchange  Commission  has  not  been
          subsequently reversed, suspended or vacated;

               (7) been found by a court of  competent  jurisdiction  in a civil
          action or by the Commodity Futures Trading Commission to have violated
          any Federal  commodities law, and the judgment in such civil action or
          finding  by the  Commodity  Futures  Trading  Commission  has not been
          subsequently reversed, suspended or vacated;

               (8) failed to file any federal or state tax  returns  required to
          be filed by him,  filed any tax return that is incomplete or incorrect
          in any  material  respect,  failed  to pay in full  or  make  adequate
          provision  for the payment in full of all taxes shown to be due on his
          tax returns,  or received any notice of deficiency or assessment  from
          any federal or state taxing  authority with respect to liabilities for
          taxes that have not been fully paid or finally settled; or

               (9) except as set forth in Schedule 5.13,  performed services for
          ProHealthCare  or the Company in  violation  of any  contract or other
          obligation by which he is or was bound, including, but not limited to,
          any non-competition agreement.

          (m)  Assignment  of Assets.  ProHealthCare  shall have assigned to the
     Company,  pursuant  to  an  assignment  agreement  in  form  and  substance
     reasonably  satisfactory  to  Parent,  all the  inventory,  trade  accounts
     receivable  (other  than  trade  accounts  receivable  that  arose from the
     business of Stratogen prior to the date of this agreement) and fixed assets
     and equipment of ProHealthCare reflected on the Interim Balance Sheet.

     10.3  Conditions to Obligation of  ProHealthCare  and the Company to Effect
the Merger. The obligation of ProHealthCare, the Company and the Stockholders to
effect  the  Merger  shall be  subject  to the  satisfaction  at or prior to the
Effective Time of the following additional conditions,  unless waived in writing
by ProHealthCare:

          (a) Representations and Warranties. The representations and warranties
     of Parent  set forth in this  agreement  shall be true and  correct  in all
     material  respects  as of the date of this  agreement,  and,  except to the
     extent such  representations and warranties speak as of an earlier date, as
     of the Effective  Time as though made on and as of the Effective  Time, and
     ProHealthCare  shall have received a certificate signed on behalf of Parent
     by the chief executive  officer or the chief financial officer of Parent to
     such effect.

          (b)  Performance  of Obligations of Parent and Sub. Each of Parent and
     Sub shall have performed in all material respects all obligations  required
     to be  performed by it under this  agreement  at or prior to the  Effective
     Time.



<PAGE>

          (c) Registration  Rights  Agreement.  Parent shall have entered into a
     registration  rights  agreement with  ProHealthCare in the form attached to
     this agreement as Exhibit G (the "Registration Rights Agreement").

          (d)  Opinion of  Counsel.  The  Company  and  Stockholders  shall have
     received  the opinion of Proskauer  Rose Goetz &  Mendelsohn  LLP dated the
     Closing  Date in  substantially  the form  attached  to this  agreement  as
     Exhibit H.


11.  Termination

     11.1 Termination. This agreement may be terminated at any time prior to the
Effective Time:

          (a) by mutual consent of Parent and ProHealthCare;

          (b) by either  Parent or  ProHealthCare,  if the Merger shall not have
     been  consummated  before  April  1,  1997  (unless,  in  the  case  of any
     termination  pursuant to this section 11.1(b), the failure to so consummate
     the Merger by such date shall have been  caused by the action or failure to
     act of the party (or its subsidiaries) seeking to terminate this agreement,
     which action or failure to act constitutes a breach of this agreement);

          (c) by Parent,  if (i) there has been any material  breach of warranty
     or  material  misrepresentation  by  ProHealthCare,   the  Company  or  any
     Stockholder  set forth in this agreement or (ii) there has been a breach in
     any material  respect of any of the  covenants or  agreements  set forth in
     this  agreement  on  the  part  of   ProHealthCare,   the  Company  or  any
     Stockholder, in either case, which breach is not curable or, if curable, is
     not cured  within 30 days after  written  notice of such breach is given by
     Parent to ProHealthCare; or

          (d) by  ProHealthCare,  if (i)  there  has been a  material  breach of
     warranty  or  material  misrepresentation  by  Parent  set  forth  in  this
     agreement or (ii) there has been a breach in any material respect of any of
     the  covenants  or  agreements  set forth in this  agreement on the part of
     Parent, in either case, which breach is not curable or, if curable,  is not
     cured  within  30 days  after  written  notice  of such  breach is given by
     ProHealthCare to Parent.

     11.2 Effect of  Termination.  In the event of termination of this agreement
pursuant  to this  section  11, the Merger  shall be deemed  abandoned  and this
agreement  shall  forthwith  become void,  without  liability on the part of any
party  hereto,  except as provided in  sections  7.3(b),  9.2 and (to the extent
applicable to the foregoing sections) 13 and except that nothing in this section
11.2 shall relieve any party from liability for any breach of this agreement.



<PAGE>

12.  Indemnification

     12.1 Survival.  All representations and warranties  contained in sections 5
and 6 of this  agreement  shall  survive the  Closing,  subject to section  12.3
hereof,  notwithstanding  any  examination or  investigation  made by or for any
party.  Each  party  hereto  shall  be  deemed  to  have  waived  its  right  to
indemnification  hereunder  with respect to Losses (as defined in section  12.2)
other than Losses  involving a third party,  which arise out of or in connection
with any  misrepresentation,  breach of warranty or breach or  nonfulfillment of
any covenant or agreement known to such party on the Closing Date.

     12.2   Indemnification   by  the   Stockholders.   ProHealthCare   and  the
Stockholders  shall  jointly and severally  indemnify,  defend and hold harmless
Parent,  Sub and the  Surviving  Corporation  and their  respective  affiliates,
directors,  officers,  employees,  agents and  representatives  and all of their
successors and assigns (collectively,  "Parent Claimants"), promptly upon demand
at any  time  and  from  time to  time,  against  any and all  claims,  actions,
liabilities,  losses,  costs, damages or expenses whatsoever  (including without
limitation   reasonable   attorneys'  fees  and  disbursements)   (collectively,
"Losses")  whether  involving  a third  party or  between  the  parties  to this
agreement  that any Parent  Claimant  may suffer,  sustain or become  subject to
arising out of or in connection with (a) any  misrepresentation or breach of any
warranty of any  Stockholder,  ProHealthCare  or the Company  contained  in this
agreement) or; (b) any breach or  nonfulfillment of any covenant or agreement of
any  Stockholder,  ProHealthCare  or the Company  contained  in this  agreement.
Notwithstanding  anything  in this  section 12 to the  contrary,  but subject to
section  2.4 of the Tax  Provisions  Agreement,  the  Sellers'  and the  Buyer's
indemnification  obligations with respect to Income Taxes (as defined in the Tax
Provisions  Agreement)  shall  be  exclusively  governed  by the Tax  Provisions
Agreement.

     12.3  Limitation  on  Indemnification.   Subject  to  section  3.4(c),  but
notwithstanding anything else to the contrary contained in this agreement (a) no
party hereto shall be obligated to indemnify any party  pursuant to this section
12 with  respect  to any  claim  for  indemnification  asserted  after the first
anniversary  of the Closing Date unless such claim is based upon a breach of the
representations and warranties  contained in sections 5.1, 5.2, 5.4, 5.5., 5.11,
5.15,  6.1,  6.2,  6.3 or 6.4  hereof,  and (b) the sole  remedy  of any  Parent
Claimant  pursuant  to this  section  12 with  respect to  ProHealthCare  or any
Stockholder  shall  be to  obtain  from the  Indemnity  Escrow,  as  hereinafter
defined, shares of Parent Common Stock, as hereinafter provided. At the Closing,
the Stockholders  shall deposit into escrow with counsel for ProHealthCare  (the
"Indemnity Escrow Agent"),  and subject to the terms and conditions of an escrow
agreement to be entered into by  ProHealthCare,  Parent and the Indemnity Escrow
Agent in form and  substance  satisfactory  to such parties,  225,000  shares of
Parent Common Stock (the "Indemnity Escrow Shares"). The Indemnity Escrow Shares
shall be available  to satisfy the  indemnification  claims of Parent  Claimants
pursuant to this section 12 and for such purpose  shall be valued as of the date
such  shares are  released  to Parent at a price per share  equal to the average
closing  price for Parent  Common Stock on NASDAQ or the average of the last per
share bid prices for Parent Common Stock on the over-the-counter  Bulletin Board
(as reported by the



<PAGE>

Nasdaq Stock Market,  Inc.), as the case may be, in each case for the 30 trading
days  preceding such release.  Unless a claim or claims by Parent  Claimants are
then pending, in amounts in excess of the then value of 112,500 shares of Parent
Common Stock, 112,500 shares of Parent Common Stock shall be released six months
after the Closing and,  unless any claim or claims by Parent  Claimants are then
pending,  the balance shall be released on the later of the first anniversary of
the Closing Date and such date on which the aggregate liabilities (as determined
in accordance with GAAP) of ProHealthCare do not exceed $25,000.

     12.4  Indemnification  by Parent.  Parent shall indemnify,  defend and hold
harmless  ProHealthCare,  the Stockholders,  and their respective affiliates and
directors,  officers, employees, agents and representatives  (collectively,  the
"Company  Claimants"),  promptly  upon  demand at any time and from time to time
against any and all Losses  asserted  against,  imposed  upon or incurred by any
Company Claimant resulting from or arising out of (a) any  misrepresentation  or
breach of any warranty of Parent or Sub contained in this agreement,  or (b) any
breach or nonfulfillment of any covenant or agreement of Parent or Sub contained
in this agreement.

     12.5 Indemnification Procedures.

     (a)  An  indemnified  party  shall  promptly  give  written  notice  to the
indemnifying  party after the  indemnified  party has  knowledge  that any legal
proceeding  has been  instituted  or any claim has been  asserted  in respect of
which  indemnification  may be sought under the provisions of section 12. If the
indemnifying  party,  within 10 days after the indemnified  party has given such
notice (or within such shorter  period of time as an answer or other  responsive
motion  may  be  required),  shall  have  acknowledged  in  writing  his  or its
obligation  to indemnify  and shall have  furnished to the  indemnified  party a
bond, letter of credit,  escrow or similar arrangement in an amount equal to the
total amount demanded in such claim or proceeding,  then the indemnifying  party
shall have the right to control the defense of such claim or proceeding, and the
indemnified  party  shall not  settle or  compromise  such  claim or  proceeding
without the written consent of the indemnifying  party,  which consent shall not
unreasonably  be  withheld or delayed.  The  indemnified  party may in any event
participate  in any such  defense  with his or its own counsel and at his or its
own expense.

     (b) The indemnified  party shall be kept fully informed by the indemnifying
party of such action,  suit or proceeding at all stages thereof,  whether or not
the indemnified party is represented by counsel.  The indemnifying  party shall,
at its expense,  make available to the indemnified party and its representatives
all books and records of the indemnifying  party relating to such proceedings or
litigation, and the parties hereto agree to render to each other such assistance
as they may  reasonably  require of each other in order to ensure the proper and
adequate defense of any such action, suit or proceeding.  The indemnifying party
shall  make no  settlement  of any  claims  which  the  indemnifying  party  has
undertaken  to defend,  without  the  indemnified  party's  consent,  unless the
indemnifying party fully indemnifies the indemnified party for all losses, there
is no finding or admission of violation of law by, or effect on any other claims



<PAGE>

that may be made  against,  the  indemnified  party and the  relief  granted  in
connection  therewith requires no action on the part of and has no effect on the
indemnified party.

13.  Miscellaneous

     13.1  Amendment  and  Modification.  Prior  to  the  Effective  Time,  this
agreement may be amended or modified only by written  agreement of Parent,  Sub,
ProHealthCare, the Company and the Stockholders.

     13.2 Waiver.  Prior to the Effective Time, Parent and Sub, on the one hand,
and  ProHealthCare,  the Company and the  Stockholders,  on the other hand,  may
waive compliance by the other with any provision of this agreement. No waiver of
any  provision  shall be  construed  as a waiver  of any  other  breach  of that
provision  or of any other  provision of this  agreement.  Any waiver must be in
writing.

     13.3 Notices.  Any notice or other communication under this agreement shall
be in  writing  and  shall be  considered  given  upon  receipt,  if  personally
delivered  or  telecopied,  or one day after  delivery to a courier for next-day
delivery,  to the  parties at the  addresses  set forth  below (or at such other
address as a party may specify by notice to the others).

     If to Parent or Sub, to it at:

                           Accuhealth, Inc.
                           1575 Bronx River Avenue
                           Bronx, New York 10460
                           Facsimile number:  718-824-2432

                           Attention:  Glenn C. Davis

     with a copy to:

                           Proskauer Rose Goetz & Mendelsohn LLP
                           1585 Broadway
                           New York, New York 10036
                           Facsimile number:  212-969-2900

                           Attention:  Robert A. Cantone, Esq.



<PAGE>

     if to ProHealthCare, the Company or any Stockholder, to it, him or her at:

                           ProHealthCare, Inc.
                           30 Hillside Avenue
                           Springfield, New Jersey  07081

                           Attention: Thomas Laurita

     with copies to:

                           David Brian Cohen
                           c/o Bonnie Nelson
                           1000 Island Boulevard
                           Apartment 2509
                           North Miami, Florida  33160

                           and

                           Crummy, Del Deo, Dolan, Griffinger & Vecchione
                           One Riverfront Plaza
                           Newark, New Jersey  07102-5497
                           Facsimile number:  201-596-0545

                           Attention:  Jeffrey A. Baumel, Esq.

     13.4  Headings.  The section  headings of this  agreement are for reference
purposes only and shall not affect the  construction or  interpretation  of this
agreement.

     13.5 Entire Agreement;  Assignment. This agreement (including the schedules
and exhibits)  contains a complete statement of the understanding of the parties
with  respect  to its  subject  matter  and  supersedes  and  cancels  any prior
communications,  understandings  and  agreements  among  them  relating  to that
subject matter. This agreement shall be binding upon and inure to the benefit of
the  parties  hereto and their  respective  successors  and  permitted  assigns;
provided  that neither this  agreement  nor any right or  obligation  under this
agreement  may be  assigned  or  transferred,  except that (a) Parent or Sub may
assign its rights and obligations  hereunder to a direct or indirect  subsidiary
of Parent,  but no such assignment  shall relieve Parent or Sub, as the case may
be, of its obligations  hereunder,  and (b)  ProHealthCare may assign its rights
and obligations under sections 8.6 and 8.9 to its stockholders.  If Parent shall
issue by merger or any similar  corporate event other securities of Parent or of
any successor of Parent, each reference in this agreement to Parent Common Stock
shall be deemed to be a  reference  to such kind and number of shares into which
Parent Common Stock shall have been converted.



<PAGE>

     13.6 Governing  Law. This  agreement  shall be governed by and construed in
accordance  with  the  law of the  state  of New  York  excluding  choice-of-law
principles.

     13.7  Severability.  The parties agree that any provision of this agreement
that is  prohibited  or  unenforceable  in any  jurisdiction  shall,  as to such
jurisdiction,  be  ineffective  only  to  the  extent  of  such  prohibition  or
unenforceability without invalidating the remaining provisions of this agreement
or  affecting  the  validity or  enforceability  of such  provision in any other
jurisdiction.

     13.8  Counterparts.   This  agreement  may  be  executed  in  two  or  more
counterparts,  each of which shall be deemed to be an original  but all of which
shall constitute one and the same agreement.



<PAGE>

     The parties have executed this agreement as of the date set forth above.

                                        ACCUHEALTH, INC.


                                        By:__________________________________
                                        Name:
                                        Title:


                                        ACH ACQUIRING CORP.


                                        By:__________________________________
                                        Name:
                                        Title:


                                        PROHEALTHCARE, INC.


                                        By:__________________________________
                                        Name:
                                        Title:


                                        PROHEALTHCARE INFUSION SERVICES, INC.


                                        By:__________________________________
                                        Name:
                                        Title:


                                        STOCKHOLDERS:

                                        -------------------------------------
                                        Thomas Laurita


                                        -------------------------------------
                                        David Brian Cohen



<PAGE>

<TABLE>
<CAPTION>
                                                            TABLE OF CONTENTS

<C>      <S>      <C>                                                                                                 <C>
1.       The Merger; The Surviving Corporation........................................................................1
         1.1      The Merger..........................................................................................1
         1.2      Closing.............................................................................................1
         1.3      Effective Time of the Merger........................................................................1
         1.4      Certificate of Incorporation and By-Laws............................................................1

2.       Conversion of Shares; Options................................................................................2
         2.1      Treatment of Shares of the Company..................................................................2
         2.2      Exchange of Company Stock...........................................................................2
         2.3      No Fractional Securities............................................................................4
         2.4      Determination of Final Incremental Gross Profit.....................................................4

3.       Determination of Final Net Liquid Assets; Adjustment to Merger Consideration.................................6
         3.1      Parent Calculation of Net Liquid Assets.............................................................6
         3.2      ProHealthCare's Verification of Net Liquid Assets...................................................6
         3.3      Dispute Resolution..................................................................................7
         3.4      Final Net Liquid Assets.............................................................................8
         3.5      Treatment of Intercompany Advances..................................................................8

4.       Tangible Property; Adjustment to Merger Consideration........................................................8
         4.1      Calculation of Tangible Property....................................................................8
         4.2      Adjustment to Merger Consideration..................................................................9

5.       Representations and Warranties of ProHealthCare..............................................................9
         5.1      Organization........................................................................................9
         5.2      Capitalization......................................................................................9
         5.3      Subsidiaries........................................................................................9
         5.4      Authority..........................................................................................10
         5.5      Consents and Approvals; No Violations..............................................................10
         5.6      Financial Statements...............................................................................10
         5.7      Absence of Undisclosed Liabilities.................................................................11
         5.8      Absence of Certain Changes or Events...............................................................11
         5.9      Material Contracts.................................................................................11
         5.10     No Default.........................................................................................12
         5.11     Compliance with Law................................................................................12
         5.12     Health Care Matters................................................................................13
         5.13     Litigation, etc....................................................................................13
         5.14     Permits.  .........................................................................................14
         5.15     Taxes..............................................................................................14
         5.16     Title to Properties; Encumbrances..................................................................14
</TABLE>



<PAGE>

<TABLE>
<C>      <S>      <C>                                                                                                 <C>
         5.17     Proprietary Rights.................................................................................14
         5.18     Employee Benefit Plans; ERISA; Labor Matters.......................................................15
         5.19     Environmental Laws and Regulations.................................................................16
         5.20     Brokers............................................................................................16

6.       Representations and Warranties of Parent....................................................................17
         6.1      Organization.......................................................................................17
         6.2      Capitalization.....................................................................................17
         6.3      Authority..........................................................................................17
         6.4      Consents and Approvals; No Violations..............................................................18
         6.5      Reports and Financial Statements...................................................................18
         6.6      Brokers............................................................................................18
         6.7      Dispositions.......................................................................................18

7.       Covenants of ProHealthCare, the Company and the Stockholders................................................19
         7.1      Conduct of Business................................................................................19
         7.2      No Solicitation....................................................................................20
         7.3      Access and Information.............................................................................20

8.       Covenant of Parent..........................................................................................21

9.       Additional Agreements.......................................................................................21
         9.1      Reasonable Best Efforts............................................................................21
         9.2      Expenses...........................................................................................21
         9.3      Public Announcements...............................................................................21
         9.4      Supplemental Disclosure............................................................................21
         9.5      Deposits of Certain Payments.......................................................................22
         9.6      Leased Property....................................................................................22
         9.7      Accounts Receivable................................................................................23

10.      Conditions to Consummation of the Merger....................................................................23
         10.1     Conditions to Each Party's Obligation to Effect the Merger.........................................23
         10.2     Conditions to Obligations of Parent and Sub to Effect the Merger. .................................23
         10.3     Conditions to Obligation of ProHealthCare and the Company to Effect the Merger. ...................26

11.      Termination.................................................................................................27
         11.1     Termination........................................................................................27
         11.2     Effect of Termination..............................................................................27

12.      Indemnification.............................................................................................28
         12.1     Survival...........................................................................................28
         12.2     Indemnification by the Stockholders................................................................28
         12.3     Limitation on Indemnification......................................................................28
</TABLE>



<PAGE>

<TABLE>
<C>      <S>      <C>                                                                                                 <C>
         12.4     Indemnification by Parent..........................................................................29
         12.5     Indemnification Procedures.........................................................................29

13.      Miscellaneous...............................................................................................30
         13.1     Amendment and Modification.........................................................................30
         13.2     Waiver.............................................................................................30
         13.3     Notices............................................................................................30
         13.4     Headings...........................................................................................31
         13.5     Entire Agreement; Assignment.......................................................................31
         13.6     Governing Law......................................................................................32
         13.7     Severability.......................................................................................32
         13.8     Counterparts.......................................................................................32
</TABLE>


SCHEDULES

Schedule 2.4            --   Referral Sources
Schedule 3.1            --   Pre-Closing Liabilities
Schedule 3.5            --   Certain Intercompany Advances
Schedule 4.1            --   Tangible Property
Schedule 5.5            --   Consents
Schedule 5.6A           --   Financial Statements
Schedule 5.6B           --   Financial Statements - Exceptions
Schedule 5.7            --   Liabilities
Schedule 5.8            --   Certain Changes and Events
Schedule 5.9            --   Material Contracts
Schedule 5.10           --   Defaults
Schedule 5.12(a)        --   Health Care Cost Reports,  Submissions and Filings
Schedule 5.12(c)        --   Agreements with Referral Sources, Etc.
Schedule 5.13           --   Litigation, Etc.
Schedule 5.15           --   Taxes
Schedule 5.16A          --   Title to Properties
Schedule 5.16B          --   Certain Property
Schedule 5.17           --   Proprietary Rights
Schedule 5.18           --   Employee Benefit Plans
Schedule 5.20           --   Brokers
Schedule 6.4            --   Consents



<PAGE>

EXHIBITS

Exhibit A        --     Employment Agreement
Exhibit B        --     Non-Competition Agreement
Exhibit C-1      --     Form of Release
Exhibit D        --     Tax Provisions Agreement
Exhibit E-1      --     Form of Assignment and Assumption Agreement
Exhibit E-2      --     Form of Assignment and Assumption Agreement
Exhibit F        --     Opinion of ProHealthCare's Counsel
Exhibit G        --     Registration Rights Agreement
Exhibit H        --     Opinion of Parent's Counsel


                                                                      Exhibit 11

                 STATEMENT RE COMPUTATION OF PER-SHARE EARNINGS

<TABLE>
<CAPTION>
                                                                                      Year Ended March 31
                                                                                      -------------------
                                                                          1997               1996               1995
                                                                          ----               ----               ----
<S>                                                                        <C>                 <C>                <C>      
Primary
         Average shares outstanding                                        1,400,423           1,273,276          1,410,153
         Net effect of dilutive stock options - based on the
         treasury method using average market price                        --                      --                62,701
                                                                           ---------           ---------          ---------
         Total                                                             1,400,423           1,273,276          1,472,854
                                                                           ---------           ---------          ---------

         (Loss) income from continuing operations                          $ 126,731           $(778,332)          $676,135
         Redeemable preferred stock dividends and accretions                 162,000             203,836            106,847
                                                                           ---------           ---------           --------
         (Loss) income from continuing operations applicable to
         common stockholders                                               ( 35,269)            (982,168)           569,288
                                                                           ---------            ---------          --------
         (Loss) income before extraordinary item applicable to
         common stockholders                                                ( 35,269)           (982,168)           290,555
         Extraordinary item                                                    --                     --             60,000
                                                                           ---------           ---------           --------
         Net (loss) income applicable to common stockholders               $( 35,269)          $(982,168)          $350,555
                                                                           ----------          ----------          --------

         Per-share amount:
         (Loss) income from continuing operations applicable to
         common stockholders                                                   $(.03)              $(.77)              $.39
         (Loss) income before extraordinary item applicable to
         common stockholders                                                   $(.03)              $(.77)              $.20
         Extraordinary item                                                       --                  --               $.04
         Net (loss) income applicable to common stockholders                   $(.03)              $(.77)              $.24

Fully Diluted(2)
         Average shares outstanding                                                                               1,410,153
         Net effect of dilutive stock options - based on the
         treasury method using year-end market price, if higher
         than average market price                                                                                   88,153
         Assumed conversion of 6% Cumulative convertible
         preferred stock                                                                                            395,685
                                                                                                                  ---------
         Total                                                                                                    1,893,991
                                                                                                                  ---------

         (Loss) income from continuing operations applicable to
         common stockholders                                                                                        676,135
                                                                                                                  ---------
         (Loss) income before extraordinary item applicable to
         common stockholders                                                                                        397,402
                                                                                                                  ---------
         Extraordinary item                                                                                          60,000
                                                                                                                  ---------
         Net (loss) income applicable to common stockholders                                                        350,555
         Add preferred stock dividends and accretion                                                                106,847
                                                                                                                  ---------
         Total                                                                                                    $ 457,402
                                                                                                                  ---------

         Per share amount:
         (Loss)  income  from  continuing  operations  applicable  to 36  common
         stockholders                                                                                                  $.36
         (Loss) income before extraordinary item applicable to
         common stockholders (1)
         Extraordinary item                                                                                            $.03
         Net (loss) income applicable to common stockholders                                                           $.24

(1)      Anti-dilutive
(2)      Fully diluted computations are not presented for Fiscal 1996 because the effect of the net loss applicable to
         common stockholders is anti-dilutive.
</TABLE>



                                                                      Exhibit 21


                         SUBSIDIARIES OF THE REGISTRANT

List of subsidiary corporations, each of which is wholly-owned by the
Registrant:

<TABLE>
<CAPTION>
                     NAME                              STATE OF INCORPORATION
                     ----                              ----------------------

           <S>                                              <C>
            Midview Drug, Inc.                              New York
           *Embee Drug, Inc.                                New York
           *Riverview Pharmacy, Inc.                        New York
            Citiview Drug, Inc.                             New York
           *Westview Drug Corp., Inc.                       New York
           *Eastview 87th Street, Inc.                      New York
           *Brittany Chemists, Inc.                         New York
           *Villageview Pharmacy, Inc.                      New York
            Towerview, Inc.                                 New York
            Accuhealth Home Care, Inc.                      Delaware
</TABLE>


*Inactive


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              MAR-31-1997
<PERIOD-START>                                 APR-1-1996
<PERIOD-END>                                   MAR-31-1997
<CASH>                                         31,548
<SECURITIES>                                   0
<RECEIVABLES>                                  5,596,369
<ALLOWANCES>                                   (317,000)
<INVENTORY>                                    665,335
<CURRENT-ASSETS>                               6,167,575
<PP&E>                                         4,598,261
<DEPRECIATION>                                 (2,453,900)
<TOTAL-ASSETS>                                 8,500,165
<CURRENT-LIABILITIES>                          6,104,243
<BONDS>                                        0
                          0
                                    13,500
<COMMON>                                       17,876
<OTHER-SE>                                     6,168,364
<TOTAL-LIABILITY-AND-EQUITY>                   8,500,165
<SALES>                                        16,369,376
<TOTAL-REVENUES>                               16,369,376
<CGS>                                          9,599,256
<TOTAL-COSTS>                                  9,599,256
<OTHER-EXPENSES>                               6,146,783
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             496,606
<INCOME-PRETAX>                                623,337
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            126,731
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   126,731
<EPS-PRIMARY>                                  .03
<EPS-DILUTED>                                  .03
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission